STANLY CAPITAL CORP
10QSB, 1997-05-06
STATE COMMERCIAL BANKS
Previous: PAINEWEBBER LIFE VARIABLE ANNUITY ACCOUNT, 497J, 1997-05-06
Next: BERNSTEIN SANFORD CO INC, SC 13G/A, 1997-05-06





                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

( X ) QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended March 31, 1997

(   ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

      For the transition period from ____________ to ____________


                         Commission file Number 0-22062

                               STANLY CAPITAL CORP
        (Exact name of small business issuer as specified in its charter)

          NORTH CAROLINA                                56-1814206
     (State of incorporation)            (I.R.S Employer Identification No.)

                             167 North Second Street
                         Albemarle, North Carolina 28001
                    (Address of principal executive offices)

         Issuer's telephone number, including area code: (704) 983-6181

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 of 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes    X          No
    ------          -------

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date:

Title of Each Class                                Outstanding at March 31, 1997
- -------------------                                -----------------------------
Common stock, par value $1.25 per share            2,170,964 shares

Transitional Small Business Disclosure Format (check one):
Yes              No    X    
    -------         --------


<PAGE>

                       STANLY CAPITAL CORP AND SUBSIDIARY

                                   FORM 10-QSB

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                       PAGE

PART 1        FINANCIAL INFORMATION
<S>           <C>                                                                                      <C>       

Item 1        Financial Statements

              Consolidated Balance Sheets, March 31, 1997 and 1996 (Unaudited)                           3
 
              Consolidated Statements of Income for the Three Months Ended
              March 31, 1997 and 1996 (Unaudited)                                                        4
 
              Consolidated Statements of Changes in Shareholders' Equity for the
              Three Months Ended March 31, 1997 and 1996 (Unaudited)                                     5

              Consolidated Statements of Cash Flows for the Three Months
              Ended March 31, 1997 and 1996 (Unaudited)                                                  6
 
              Notes to Consolidated Financial Statements (Unaudited)                                     7


Item 2        Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                                                  8


PART II       OTHER INFORMATION

Item 4        Submission of Matters to Vote of Security Holders                                         11

Item 6        Exhibits and Reports on Form 8-K                                                          11


SIGNATURES                                                                                              12


EXHIBIT 27    Financial Data Schedule for the Three Months
              Ended March 31, 1997                                                                      13


</TABLE>

<PAGE>
      
                                     PART I
                              FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

STANLY CAPITAL CORP AND SUBSIDIARY
Consolidated Balance Sheets (Unaudited)
- -----------------------------------------------------------------------------------------------------------------
(In Thousands)                                                                March 31,
                                                                        1997              1996
                                                                  ---------------    -------------
<S>                                                               <C>                <C>         
ASSETS
Cash and cash equivalents                                               $   5,043         $   3,703
Securities available for sale:
  U.S. Treasury securities                                                  4,963             6,993
  U.S. Government Agency/Mortgage-backed securities                        14,320            11,125
  Municipal securities                                                      5,938             6,123
  Other securities                                                          1,284             1,090
                                                                  ---------------    --------------
    Total securities                                                       26,505            25,331
                                                                  ---------------    --------------
Loans                                                                     103,908            93,053
  Less:  Allowance for loan losses                                          1,057             1,005
                                                                  ---------------    --------------
  Loans, net                                                              102,851            92,048
                                                                  ---------------    --------------
Premises and equipment, net                                                 2,197             2,107
Interest receivable                                                           877               904
Other assets                                                                1,198             1,222
                                                                  ---------------    --------------
    Total assets                                                        $ 138,671         $ 125,315
                                                                  ===============    ==============

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
  Demand deposits                                                       $  12,720         $  10,985
  Money market and NOW accounts                                            30,027            22,755
  Savings deposits                                                         28,812            26,259
  Time deposits $100,000 and over                                           7,736             7,449
  Other time deposits                                                      33,171            33,068
                                                                  ---------------    --------------
    Total deposits                                                        112,466           100,516
                                                                  ---------------    --------------
Federal funds purchased                                                     2,200               185
Securities sold under repurchase agreements                                 4,331             5,787
Other borrowings                                                            7,725             7,299
Interest payable                                                              186               199
Other liabilities                                                             380               329
                                                                  ---------------    --------------
    Total liabilities                                                     127,288           114,315
                                                                  ---------------    --------------
Shareholders' equity:
Common stock, par value $1.25 per share;
  authorized 6,000,000; issued and outstanding:
  2,170,964 shares at March 31, 1997
  2,123,431 shares at March 31, 1996                                        2,713             2,654
Surplus                                                                     4,569             4,374
Undivided profits                                                           4,046             3,652
Unrealized gain (loss) on securities available for sale, net
  of related tax effect                                                        55               320
                                                                  ---------------    --------------
    Total shareho1ders' equity                                             11,383            11,000
                                                                  ===============    ==============
Total liabilities and shareholders' equity                              $ 138,671         $ 125,315
                                                                  ===============    ==============
</TABLE>
See Notes to Consolidated Financial Statements.

                                        3

<PAGE>

STANLY CAPITAL CORP AND SUBSIDIARY
Consolidated Statements of Income (Unaudited)
- --------------------------------------------------------------------------------
(In Thousands)                                      Three Months Ended
                                                         March 31,
                                                   1997             1996
                                               ------------     -----------
INTEREST INCOME:
  Interest on loans                                $  2,203        $  2,019
  Interest on securities:
    U.S. Treasury securities                             64             102
    U.S. Government agencies and
     mortgage-backed securities                         232             168     
    Other securities                                    113             106
Interest on federal funds sold                            -              21
                                                ------------    -----------
  Total interest income                               2,612           2,416

INTEREST EXPENSE:
  Interest on deposits and borrowed funds              1,166          1,108
                                                ------------    -----------
NET INTEREST INCOME                                    1,446          1,308

Provision for Loan Losses                                 38             35
                                                ------------    -----------

NET INTEREST INCOME AFTER PROVISION
 FOR LOAN LOSSES                                       1,408          1,273
                                                ------------    -----------

NONINTEREST INCOME:
  Service charges on deposit accounts                    216            224
  Other service fees and commissions                     127             99
  Gain (loss) on sale of securities                        -             19
  Other income                                            12             11
                                                ------------    -----------
    Total noninterest income                             355            353
                                                ------------    -----------
NONINTEREST EXPENSE:
  Salaries, wages and employee benefits                  662            591
  Occupancy expenses                                      55             54
  Equipment expense                                      100             94
  Data processing                                        122            127
  Other expenses                                         384            352
                                                ------------    -----------
    Total noninterest expense                          1,323          1,218
                                                ------------    -----------

INCOME BEFORE INCOME TAXES                               440            408
Provision for Income Taxes                               132            124
                                                ------------    -----------

NET INCOME                                         $     308       $    284 
                                                ============    ===========

Earnings Per Share                                 $     .14       $    .13

Shares used in computing net income per share      2,170,964      2,123,431


See Notes to Consolidated Financial Statements.

                                        4

<PAGE>


STANLY CAPITAL CORP AND SUBSIDIARY
Consolidated Statements of Changes in Shareholders' Equity
For The Three Months Ended March 31, 1997 and 1996 (Unaudited)
- --------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                                 Net
                                                                                                           Unrealized Gain
(In Thousands)                                    Common                               Undivided        (Loss) on Securities
                                                   Stock               Surplus           Profits          Available for Sale
                                               ---------------      --------------     -------------     -------------------
<S>                                              <C>                 <C>                <C>                     <C>       
Balance, December 31, 1995                       $     2,654         $     4,376        $     3,368             $     513
Repurchase of common stock                              -                    (2)               -                        -
Net income                                              -                   -                   284                     -
Net decrease in market value of
  securities available for sale                         -                   -                  -                    (193)
                                               ---------------      --------------     --------------     -----------------
Balance, March 31, 1996                          $     2,654         $     4,374        $     3,652             $     320
                                               ===============      ==============     ==============     =================

- ---------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1996                       $     2,719         $     4,594        $     3,738             $     253
Repurchase of common stock                               (6)                (25)               -                        -
Net income                                              -                   -                   308                     -
Net decrease in market value of
  securities available for sale                         -                   -                  -                    (198)
                                               ===============      ==============     ==============     =================
Balance, March 31, 1997                          $     2,713         $     4,569        $     4,046             $      55
                                               ===============      ==============     ==============     =================


</TABLE>
See Notes to Consolidated Financial Statements.



                                       5
<PAGE>


STANLY CAPITAL CORP AND SUBSIDIARY
Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 1997 and 1996
<TABLE>
<CAPTION>
                                                                                         (In Thousands)
                                                                                   1997              1996
                                                                               --------------    --------------
<S>                                                                                  <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                           $    308          $    284
Adjustments to reconcile net income to net cash provided by
 operating activities
 Depreciation                                                                              63                56
 Amortization (accretion) of security premiums and discounts, net                         (1)               (3)
 Provision for loan losses                                                                 38                35
 Deferred income taxes                                                                    (7)                 -
 Gain on sale of securities                                                                 -              (19)
 Changes in assets and liabilities:
  Interest receivable                                                                    (19)              (38)
  Other assets                                                                           (69)              (72)
  Interest payable                                                                          9                35
  Other liabilities                                                                        13                 6
                                                                               --------------    --------------
  Net cash provided by operating activities                                               335               284
                                                                               --------------    --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales and maturities of securities available for sale                     2,421             1,736
Purchase of securities available for sale                                             (4,030)           (4,248)
Additions to foreclosed properties                                                          -              (51)
Net increase in loans                                                                 (3,086)           (2,110)
Capital expenditures                                                                    (143)              (66)
                                                                               --------------    --------------
  Net cash used in investing activitities                                             (4,838)           (4,739)
                                                                               --------------    --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in demand deposits, NOW and savings accounts                               6,888             2,048
Net increase in time deposits                                                             979             2,673
Net increase (decrease) in securities sold under repurchase agreements                (3,824)             1,325
Net increase (decrease) in federal funds                                                2,200           (2,665)
Net increase (decrease) in other borrowings/note payable                              (1,549)             1,326
Repurchases of common stock                                                              (31)               (3)
                                                                               --------------    --------------
  Net cash provided by financing activities                                             4,663             4,704
                                                                               --------------    --------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                      160               249

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                          4,883             3,454
                                                                               --------------    --------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                             $  5,043          $  3,703
                                                                               ==============    ==============

Supplemental disclosures of cash flow information:
  Interest paid                                                                      $  1,156          $  1,073
  Income taxes paid                                                                  $     92          $     96
  Transfers from loans to OREO                                                       $      -          $     51

</TABLE>

See Notes to Consolidated Financial Statements.
 
                                       6


<PAGE>

STANLY CAPITAL CORP AND SUBSIDIARY
Notes to Consolidated Financial Statements (Unaudited)

Note 1 - Accounting Policies

The financial statements and accompanying notes are presented on a consolidated
basis including Stanly Capital Corp (the "Company"), it's Subsidiary, Bank of
Stanly ("the Bank") and the Bank's subsidiaries. Bank of Stanly consolidates the
Strategic Alliance Corporation and BOS Agency, Inc. each of which are
wholly-owned by the Bank.

The information contained in the consolidated financial statements is unaudited.
In the opinion of management, the consolidated financial statements have been
prepared in conformity with generally accepted accounting principles and all
material adjustments necessary for a fair presentation of results of interim
periods have been made. The results of operations for the interim periods are
not necessarily indicative of the results which may be expected for an entire
year. Management is not aware of economic events, outside influences or changes
in concentrations of business that would require additional clarification or
disclosure in the consolidated financial statements. Certain prior period
amounts have been reclassified to conform to current period classifications.

Note 2 - Loans

Loans outstanding at period end:
<TABLE>
<CAPTION>

                                                                           March 31,
(In Thousands)                                                      1997               1996
                                                                -------------      ------------
<S>                                                                <C>               <C>
Real estate loans                                                  $   78,659        $   69,925
Commercial and industrial                                              14,275            14,057
Loans to individuals for household, family and other
  consumer expenditures                                                10,949             9,025
All other loans                                                            25                46
                                                                -------------      ------------
     Total                                                         $  103,908        $   93,053
                                                                =============      ============

Summary of transactions in the allowance for loan losses for the three-month periods ended:
                                                                           March 31,
(In Thousands)                                                      1997               1996
                                                                -------------      ------------
Beginning balance                                                  $    1,050        $      975
Charge-offs:
  Commercial loans                                                         12                 -
  Consumer loans                                                           24                10
  Real estate loans                                                         -                 -
                                                                -------------      ------------
     Gross charge-offs                                                     36                10
                                                                -------------      ------------
Recoveries:
  Commercial loans                                                        -                 -
  Consumer loans                                                          5                 5
  Real estate loans                                                       -                 -
                                                                -------------      ------------
     Gross recoveries                                                       5                 5
                                                                -------------      ------------

 Net charge-offs                                                           31                 5

Provision for loan losses                                                  38                35
                                                                -------------      ------------
Ending balance                                                     $    1,057        $    1,005
                                                                =============      ============

Percentage of gross loans                                               1.02%             1.08%
Ratio of net charge-offs to average loans during the period              .03%              .00%

</TABLE>
                                       7

<PAGE>
Note 3 - Standby Letters of Credit

At March 31, 1997 and 1996 the Company had outstanding letters of credit
totaling $283 thousand and $488 thousand, respectively.



ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Overview

Stanly Capital Corp, (the Company) was incorporated under the laws of the State
of North Carolina as a one bank holding company for Bank of Stanly (the Bank) in
July 1993. The Bank was incorporated in 1983 and since commencement of its
operations in January 1984, has engaged in the retail and commercial banking
business through its five offices located in Stanly County, North Carolina.

The Bank competes with five other commercial banks, a savings bank and a credit
union in its service area, primarily for lending activities and deposit
customers. The Bank enjoys a good reputation as a community focused financial
institution, and has been successful in achieving substantial growth in a market
that has not displayed a significant amount of growth potential.

Stanly Capital Corp reported a quarter of continued growth and good operating
results. Net income of $308 thousand for the first quarter of 1997, represents
earnings per share of $.14 and reflects an 8.5% increase over earnings for the
same period of 1996, which totaled $284 thousand or $.13 per share. Key factors
affecting the improved earnings experienced this period were increases in net
interest income due primarily to growth in the loan portfolio and a relatively
stable net interest margin.

Results of operations and the Company's financial condition are presented in the
following narrative and incorporated tables. References to changes in assets and
liabilities represent end of period balances unless otherwise noted.


Net Interest Income

The largest contributor to earnings, net interest income, increased by $138
thousand or 10.6% for the three months ended March 31, 1997 compared to the same
period a year earlier, due primarily to the growth in the loan portfolio. The
major components of net interest income are income earned on investments and
loans less interest expense on deposits and borrowings.

Income on loans of $2.2 million for the three month period, reflected an
improvement of 9.1% over the earnings of $2.0 million during the same period in
1996. Investment securities provided an additional $33 thousand in earnings in
1997 compared to 1996.

Sources of funds composed of deposits, securities sold under repurchase
agreements, federal funds purchased and borrowed funds expanded $12.9 million
comparing these periods provided funding for the interest-earning asset growth,
primarily loans. Associated interest expense rose $58 thousand, or 5.2%, when
comparing the three months due mainly to the higher levels of interest-bearing
liabilities.

                                       8

<PAGE>




The following chart reflects average interest-earning assets and
interest-bearing liabilities, associated income or expense, related rates and
the net interest spread for the nine month periods ended March 31, 1997 and
1996.

                Rate/Yield Spread Table on Tax Equivalent Basis *

<TABLE>
<CAPTION>
 
                                             Average Level                  Income/Expense                Rate/Yield
($ in thousands)                        1997            1996           1997           1996            1997           1996
                                     ------------    -----------    -----------    ------------    -----------    -----------
<S>                                 <C>             <C>             <C>           <C>               <C>              <C>

Interest-earning assets:
Loans                                  $ 103,104     $   90,095      $   2,203         $ 2,019          8.67%          9.01%
Securities *                              25,868         23,861            455             424          7.13%          7.15%
Federal funds sold                            24          1,649              -              21              -          5.12%
                                     ------------    -----------    -----------    ------------    -----------    -----------
    Total interest-earning               
    assets                               128,996        115,605          2,658           2,464          8.36%          8.57%
                                     ------------    -----------    -----------    ------------    -----------    -----------

Interest-bearing liabilities:
Interest-bearing deposits                 94,632         88,773            936             931          4.01%          4.22%
Short-term borrowings                      9,941          5,343            118              60          4.81%          4.52%
Long-term borrowings                       7,202          7,311            112             117          6.31%          6.44%
                                     ------------    -----------    -----------    ------------    -----------    -----------
    Total interest-bearing
    liabilities                          111,775        101,427          1,166           1,108          4.23%          4.39%
                                     ------------    -----------    -----------    ------------    -----------    -----------

    Net interest spread                $  17,221     $   14,178      $   1,492       $   1,356          4.13%          4.18%
                                     ============    ===========    ===========    ============    ===========    ===========
</TABLE>


* An effective tax rate of 35% for 1997 and 1996 was used to adjust to a 
fully tax-equivalent basis.


Nonperforming Assets

Nonperforming assets were $463 thousand at March 31, 1997, reflecting an
increase of 10.2% increase compared to 1996. Detail of nonperforming assets is
presented below:


(In Thousands)                                     March 31,
                                              1997          1996
                                              ----          ----
Nonaccrual loans:
  Commercial                                  $ 23          $ --
  Real estate                                  348           277
  Consumer installment                           7             7
                                              ----          ----
    Total nonaccrual loans                     378           284

Other real estate owned, net                    85           136
                                              ----          ----
  Total nonperforming assets                  $463          $420
                                              ====          ====

Nonperforming assets as a percentage
  Total assets                                 .33%          .34%
  Total loans                                  .45%          .45%


                                       9
<PAGE>

Provision and Allowance for Loan Losses

The Company uses a rating method to determine an adequate level of provision for
loan losses which additionally provides early detection of problem loans. This
identification process begins with management's assessment of credit reviews,
payment histories of borrowers, loan-to-value ratio, and identified weakness in
the credit. The loans are graded and management establishes a standard
percentage to reserve for each rating. Included in the calculation are loans
previously identified by examiners as loss, doubtful or substandard.

Charge-offs, net of recoveries, for the first three months of 1997 totaled $31
thousand, reflecting a low ratio to average loans of .03%.

Due to substantial loan growth, the allowance for loan loss has increased.
During the three month period $38 thousand in loan loss provision expense was
recognized, compared to $35 thousand in this period in 1996. The transactions in
the allowance for loan losses are summarized in Note 2 to the consolidated
financial statements.


Noninterest Income and Expense

Total noninterest income from service charges and other fees produced earnings
of $355 thousand for this quarter compared to $334 thousand in the prior period,
excluding securities gains of $19 thousand posted in the first quarter of 1996,
an increase of 6.3%.

For this same period, noninterest expenses increased by $105 thousand or 8.6%.
Salaries and benefits, the largest component of noninterest expense, increased
by $71 thousand due to the cost of additional personnel, normal salary
adjustments and associated higher benefit costs. All other expenses as a group
increased by $34 thousand when comparing results of the first quarter of 1997 to
the same three month period of 1996.


Income Tax Expense
 
Income taxes computed at the statutory rate are reduced primarily by the
eligible amount of interest earned on state and municipal securities. Income tax
expense calculated to date in 1997 totals $132 thousand, an effective tax rate
of 30.0% compared to $124 thousand in 1996, reflecting an effective rate of
30.4% of pretax income.


Financial Condition and Capital Ratios

As of March 31, 1997 total assets were $138.7 million an improvement of 10.7%
over March 31, 1996. The Company has experienced outstanding growth of 11.7% in
loans which increased from $93.0 million at March 31, 1996 to $103.9 million on
March 31, 1997. Asset quality remains good as evidenced by current past due loan
percentages, loan loss experience and management rating of the loan portfolio.

The Company continues to maintain strong capital ratios that will support
additional asset growth. As of March 31, 1997, the leverage ratio calculated
with regulatory Tier I capital as a percentage of average for the quarter assets
was 8.33%, which compares favorably to the regulatory capital requirement. Total
capital to risk weighted assets was 14.01% at March 31, 1997.

                                       10


<PAGE>

Liquidity

Liquidity, the ability to raise cash when needed without adversely impacting
profits, is managed primarily by the selection of asset mix and the maturity mix
of liabilities. Maturities and the marketability of securities and other funding
sources provide a source of liquidity to meet deposit withdrawals.

Other funding sources currently include $9 million in federal funds lines of
credit from correspondent banks and a $21 million line of credit from the
Federal Home Loan Bank, less current advance levels of borrowing from these
sources of $9.9 million. Growth in deposits is typically the primary source of
funding for loans, supported by long-term credit available from the Federal Home
Loan Bank.
 

Interest Rate Sensitivity

The major component of income for Stanly Capital Corp is net interest income,
the difference between yield earned on assets and interest paid on liabilities.
This differential (or margin) can vary over time as changes in interest rates
occur. The volatility of changes in this differential can be measured by the
timing (or repricing) difference between maturing assets and liabilities.

To identify interest rate sensitivity, a common measure is a gap analysis which
reflects the difference or gap between rate sensitive assets and liabilities
over various time periods. While Management reviews this information, it has
implemented the use of a simulation model which calculates expected net interest
income based on projected interest-earning assets, interest-bearing liabilities
and interest rates and provides a more relevant view of interest rate risk than
traditional gap tables. The simulation allows comparison of flat, rising and
falling rate scenarios to determine sensitivity of earnings to changes in
interest rates. Currently the model reflects that a fluctuation in rates of
200 basis points over a twelve-month period would have a potential negative
effect on net interest income in a rising rate environment of approximately 
1.2%. The effect of a falling rate scenario was positive by approximately 
2.0%.

The Asset Liability Management Committee monitors market changes in interest
rates and assists with pricing loans and deposit products consistent with
funding source needs and asset growth projections.



                                     PART II
                                OTHER INFORMATION

Item 4    Submission of Matters to Vote of Security Holders

None


Item 6    Exhibits and Reports on Form 8-K

a.  Exhibits - Exhibit 27 - Financial Data Schedule

b.  Reports on Form 8-K

    There were no Form 8-K's filed with the Securities and Exchange Commission
    during the first quarter of 1997.

                                       11

<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned who is thereunto duly authorized.



                               STANLY CAPITAL CORP
                                  (Registrant)



Date May 6, 1997                        By:
     -----------
                                        Roger L. Dick
                                        President and Chief Executive Officer



                                        Barbara S. Williams
                                        Vice President-Finance


                                       12

<TABLE> <S> <C>


<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           5,043
<INT-BEARING-DEPOSITS>                          99,746
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     26,505
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        103,908
<ALLOWANCE>                                      1,057
<TOTAL-ASSETS>                                 138,671
<DEPOSITS>                                     112,466
<SHORT-TERM>                                     6,531
<LIABILITIES-OTHER>                                380
<LONG-TERM>                                      7,725
                                0
                                          0
<COMMON>                                         2,713
<OTHER-SE>                                       8,670
<TOTAL-LIABILITIES-AND-EQUITY>                 138,671
<INTEREST-LOAN>                                  2,203
<INTEREST-INVEST>                                  409
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 2,612
<INTEREST-DEPOSIT>                                 935
<INTEREST-EXPENSE>                               1,166
<INTEREST-INCOME-NET>                            1,446
<LOAN-LOSSES>                                       38
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  1,323
<INCOME-PRETAX>                                    440
<INCOME-PRE-EXTRAORDINARY>                         308
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       308
<EPS-PRIMARY>                                      .14
<EPS-DILUTED>                                      .14
<YIELD-ACTUAL>                                    4.69
<LOANS-NON>                                        378
<LOANS-PAST>                                       184
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,050
<CHARGE-OFFS>                                       36
<RECOVERIES>                                         5
<ALLOWANCE-CLOSE>                                1,057
<ALLOWANCE-DOMESTIC>                             1,057
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission