O REILLY AUTOMOTIVE INC
10-Q, 1998-08-14
AUTO & HOME SUPPLY STORES
Previous: MEDISYS TECHNOLOGIES INC, NT 10-Q, 1998-08-14
Next: SAFETY 1ST INC, 10-Q, 1998-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                    FORM 10-Q

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934

                  For the quarterly period ended June 30, 1998

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

   For the transition period from ___________________ to ____________________


                         Commission file number 0-21318


                            O'REILLY AUTOMOTIVE, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Missouri                                      44-0618012
- --------------------------------------------------------------------------------
(State or other jurisdiction                (I.R.S. Employer Identification No.)
     of incorporation or
        organization)

                               233 South Patterson
                           Springfield, Missouri 65802
- --------------------------------------------------------------------------------
               (Address of principal executive offices, Zip code)

                                 (417) 862-6708
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

         Yes    X       No            

Common stock,  $0.01 par value - 21,250,028  shares  outstanding  as of June 30,
1998
<PAGE>

                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                           Quarter Ended June 30, 1998

                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION                                                 
   ITEM 1 - FINANCIAL STATEMENTS (UNAUDITED)
     Condensed Consolidated Balance Sheets                                 3
     Condensed Consolidated Statements of Income                           4
     Condensed Consolidated Statements of Cash Flows                       5
     Notes to Condensed Consolidated Financial Statements                  6

   ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
            OPERATIONS AND FINANCIAL CONDITION                             8

 
PART II - OTHER INFORMATION

   ITEM 1 - LEGAL PROCEEDINGS                                             10

   ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS           10
 
   ITEM 5 - OTHER INFORMATION                                             11

   ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K                              11

SIGNATURE PAGE                                                            12

EXHIBIT INDEX                                                             13


<PAGE>
PART I   Financial Information
ITEM 1.  Financial Statements

                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>

                                             June 30,               December 31,
                                               1998                       1997
                                           ------------             ------------
                                           (Unaudited)                 (Note)
                                             (In thousands, except share data)
<CAPTION>
<S>                                         <C>                        <C>

Assets
Current assets:
  Cash and cash equivalents                  $  1,416                   $  2,285
  Short-term investments                        1,000                      1,000
  Accounts receivable                          25,554                     12,469
  Inventory                                   213,922                    111,848
  Deferred income taxes                         2,020                      1,424
  Other current assets                         12,946                      5,114
                                            ----------                 ---------
Total current assets                          256,858                    134,140

Property and equipment, at cost               225,413                    137,533
Accumulated depreciation 
  and amortization                             74,673                     29,093
                                            ----------                 ---------
                                              150,740                    108,440

Other assets                                   13,947                      5,037
                                            ----------                 ---------
Total assets                                 $421,545                   $247,617
                                            ==========                 =========

Liabilities and stockholders' equity
Current liabilities:
  Accounts payable                           $ 44,758                   $ 29,713
  Income taxes payable                          2,955                      2,501
  Other current liabilities                    25,769                      8,033
  Current portion of long-term debt             6,966                        130
                                            ----------                 ---------
Total current liabilities                      80,448                     40,377

Long-term debt, less current portion          130,754                     22,641
Other liabilities                              12,671                      2,560

Stockholders' equity:
  Common stock, $.01 par value:
    Authorized shares- 30,000,000
    Issued and outstanding shares - 
      21,250,028 in 1998
      and 21,125,493 in 1997                      212                        211
  Additional paid-in capital                   79,218                     77,077
  Retained earnings                           118,242                    104,751
                                            ----------                 ---------
Total stockholders' equity                    197,672                    182,039
                                            ----------                 ---------
Total liabilities and stockholders' equity   $421,545                   $247,617
                                            ==========                 =========
</TABLE>

NOTE:  The balance  sheet at December 31, 1997 has been derived from the audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements.

See notes to condensed consolidated financial statements.

<PAGE>
                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>
<S>                                <C>         <C>         <C>         <C>    

                                     Three Months Ended      Six Months Ended
                                          June 30,               June 30,
                                   ---------------------   ---------------------
                                     1998        1997        1998        1997
                                   ---------   ---------   ---------   ---------
                                        (In thousands, except per share data)

Product sales                       $165,242    $ 82,448    $283,511    $150,920

Cost of goods sold, 
  including warehouse and 
  distribution expenses               99,041      47,733     166,641      87,014
  expenses expenses expenses

Operating, selling, general 
  and administrative expenses         52,456      25,222      92,289      46,485
                                   ---------   ---------   ---------   ---------
                                     151,497      72,955     258,930     133,499
                                   ---------   ---------   ---------   ---------
 
Operating income                      13,745       9,493      24,581      17,421
Other income (expense), net           (1,370)        191      (2,815)        237
                                   ---------   ---------   ---------   ---------

Income before income taxes            12,375       9,684      21,766      17,658

Provision for income taxes             4,703       3,602       8,275       6,569
                                   ---------   ---------   ---------   ---------
                                                                               
Net income                          $  7,672    $  6,082    $ 13,491    $ 11,089
                                   =========   =========   =========   =========

Net income per share                   $0.36       $0.29       $0.64       $0.53
                                   =========   =========   =========   =========
Net income per share -
  assuming dilution                    $0.35       $0.29       $0.62       $0.52
                                   =========   =========   =========   =========

Weighted average 
  common shares outstanding           21,226      21,022      21,186      20,988
                                   =========   =========   =========   =========
Diluted weighted average 
  common shares outstanding           21,735      21,210      21,654      21,152
                                   =========   =========   =========   =========
</TABLE>


See notes to condensed consolidated financial statements.


<PAGE>


                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
<S>                                              <C>                   <C>  

                                                    Six Months Ended June 30,
                                                 -------------------------------
                                                    1998                  1997
                                                 ---------             ---------
                                                         (In thousands)

Net cash provided by (used in)
   operating activities                          ($ 3,304)             $  7,730

Investing activities:
  Purchases of property and equipment             (20,740)              (16,022)
  Acquisition of Hi-Lo Automotive, Inc.,
    net of cash acquired                          (49,296)                   --
  Proceeds from sale of property and equipment      2,401                   242
  Other                                                34                  (489)
                                                 ---------             ---------
Net cash used in investing activities             (67,601)              (16,269)

Financing activities:
  Borrowings on notes payable to banks                 --                 9,200
  Payments on notes payable to banks                   --                  (500)
  Proceeds from issuance of long-term debt        109,196                    --
  Payments on long-term debt                      (40,024)                  (69)
  Proceeds from issuance of common stock              864                   709
                                                 ---------             ---------
Net cash provided by financing activities          70,036                 9,340
                                                 ---------             ---------

Net increase (decrease) in cash                      (869)                  801
Cash at beginning of period                         2,285                 1,207
                                                 ---------             ---------
Cash at end of period                            $  1,416              $  2,008
                                                 =========             =========
</TABLE>


See notes to condensed consolidated financial statements.

<PAGE>

                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                                  June 30, 1998


1.  Basis of Presentation

The  accompanying  unaudited  condensed  consolidated  financial  statements  of
O'Reilly Automotive,  Inc. (the "Company") have been prepared in accordance with
generally accepted accounting  principles for interim financial  information and
the  instructions  to Form 10-Q and Article 10 of Regulation  S-X.  Accordingly,
they do not include all of the information  and footnotes  required by generally
accepted accounting principles for complete financial statements. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary  for a fair  presentation  have been  included.  Operating
results  for the  three  months  and six  months  ended  June  30,  1998 are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 1998. For further information,  refer to the consolidated financial
statements and footnotes thereto included in the O'Reilly  Automotive,  Inc. and
Subsidiaries' annual report on Form 10-K for the year ended December 31, 1997.

2.  Debt

In  connection  with the  acquisition  of Hi-Lo  Automotive,  Inc.  ("Hi/LO") in
January  1998,  the Company  replaced  its lines of credit  with new,  unsecured
credit facilities totaling $175 million.  The facilities are comprised of a $125
million five-year revolving credit facility which includes a $5 million sublimit
for the  issuance  of letters of credit and a $50  million  five-year  term loan
facility.  These credit  facilities  are guaranteed by the  subsidiaries  of the
Company  and  currently  bear  interest  at the London  Interbank  Offered  Rate
("LIBOR")  plus  0.875%.  The  Company is  required  to meet  various  financial
covenants as defined in the credit agreement.

3.  Segments of an Enterprise and Related Information

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  131,  Disclosures  about  Segments  of an
Enterprise and Related  Information  ("Statement  131"),  which is effective for
years beginning after December 15, 1997. Statement 131 establishes standards for
the way that public  business  enterprises  report  information  about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  operating  segments  in interim  financial
reports.  It also establishes  standards for related  disclosures about products
and services, geographic areas, and major customers.  Statement 131 is effective
for financial statements for fiscal years beginning after December 15, 1997, and
therefore  the Company will adopt the new  requirements  retroactively  in 1998.
Management  has not  completed  its  review  of  Statement  131,  but  does  not
anticipate that the adoption of this statement will have a significant effect on
the Company's financial statements.

4.  Comprehensive Income

In June 1997, the Financial  Accounting  Standards  Board issued  Statement 130,
Reporting  Comprehensive Income ("Statement 130"). Statement 130 establishes new
rules for the reporting and display of comprehensive  income and its components;
however,   Statement   130  had  no  impact  on  the  Company's  net  income  or
shareholders' equity as of June 30, 1998.

5.  Restatement

All share and per share information  included in the financial  statements as of
June 30,  1997 and the three and six  months  then  ended has been  restated  to
reflect the retroactive effect of the two-for-one stock split effected on August
31, 1997.


<PAGE>
6.  Business Acquisition

Effective  January 31, 1998, the Company acquired all of the outstanding  common
shares of Hi-Lo Automotive, Inc. and its subsidiaries for $47.8 million or $4.35
per common  share.  This  acquisition  has been  accounted  for as a purchase by
recording the assets and  liabilities of Hi/LO at their estimated fair values at
the  acquisition  date.  The  consolidated  results of operations of the Company
include the operations of Hi/LO from the acquisition  date.  Unaudited Pro Forma
consolidated  results  of  operations  assuming  the  purchase  was  made at the
beginning  of each period are shown  below:  (amounts in  thousands,  except per
share data)
<TABLE>
<CAPTION>
         <S>                          <C>                     <C> 

                                         Six months ended June 30, 
                                      --------------------------------
                                        1998                    1997      
                                      --------                --------
         Net sales                    $301,281                $270,185

         Net income                   $12,271                 $11,708

         Net income per share         $0.58                   $0.56

</TABLE>



<PAGE>

ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF RESULTS OF  OPERATIONS  AND
FINANCIAL CONDITION


Results of Operations

Product  sales for the second  quarter of 1998  increased by $82.8  million,  or
100.4%,  over product sales for the second quarter of 1997 due to the additional
sales from the  acquired  Hi-Lo  Automotive,  Inc.  ("Hi/LO")  stores and a 6.0%
increase in  comparable  store product  sales for the quarter  (O'Reilly  stores
increased 8.6% and Hi/LO stores increased 2.9%). Product sales for the first six
months of 1998 increased by $132.6 million,  or 87.9% over product sales for the
first six  months of 1997 due the  acquisition  discussed  above,  the impact of
opening of 21 new O'Reilly  stores  during the last two quarters of 1997 and the
opening of 14 new stores,  net, during the first and second quarters of 1998, in
addition to a 4.1% increase  (O'Reilly  stores  increased  6.1% and Hi/LO stores
increased 1.2%) in comparable  store product sales.  At June 30, 1998,  O'Reilly
had 462 stores in operation compared to 239 at June 30, 1997.

Gross profit  increased  90.7% from $34.7 million (or 42.1% of product sales) in
the second  quarter of 1997 to $66.2 million (or 40.1% of product  sales) in the
second quarter of 1998.  Gross profit for the first six months  increased  82.9%
from  $63.9  million  (or 42.3% of product  sales) in 1997 to $116.9  million or
(41.2% of product sales) in 1998. The decrease in gross profit margin was due to
inclusion of five months of Hi/LO  operations  which currently has a higher cost
of sales,  offset partially by continued  improvements in the Company's  product
acquisition programs and conversions in the product lines in the Hi/LO stores.

Operating,   selling,  general  and  administrative  expenses  (OSG&A  expenses)
increased  $27.2 million from $25.2  million (or 30.6% of product  sales) in the
second  quarter  of 1997 to $52.5  million  (or 31.7% of  product  sales) in the
second  quarter of 1998.  OSG&A  expenses  increased  $45.8  million  from $46.5
million  (or 30.8% of  product  sales) in the first six  months of 1997 to $92.3
million  (or 32.6% of  product  sales) in the  first six  months of 1998.  OSG&A
expenses  increased in dollar amount and as a percent of product sales primarily
from the Hi/LO  acquisition  and the addition of team  members and  resources in
order to support the increased level of the Company's operations.
 
Other income (expense),  net, decreased by $1.6 million in the second quarter of
1998  compared to the second  quarter of 1997 and by $3.1  million for the first
six months of 1998  compared  to the first six months of 1997.  These  decreases
were  primarily  due to  increased  interest  expense  from  higher  balances on
long-term debt principally  resulting from the Hi/LO  acquisition and growth and
scope of operations.

The  Company's  estimated  provision  for income taxes  increased  from 37.2% of
income  before  income  taxes in the second  quarter and the first six months of
1997 to 38.0% in the same periods in 1998. The increase in the effective  income
tax rate was  primarily  due to changes in the mix of taxable  income  among the
states in which the Company operates.

Principally as a result of the foregoing, net income increased from $6.1 million
or 7.4% of product  sales in the second  quarter of 1997 to $7.7 million or 4.6%
of product sales in the second quarter of 1998 and from $11.1 million or 7.3% of
product  sales in the  first  six  months  of 1997 to $13.5  million  or 4.8% of
product sales in the first six months of 1998.


Liquidity and Capital Resources

Net cash of $3.3  million  was used in  operating  activities  for the first six
months of 1998 as  compared  to $7.7  million  net cash  provided  by  operating
activities for the first six months of 1997.  This decrease was  principally the
result of increases in  inventory,  accounts  receivable  and other  assets,  as
offset by  increases  in accounts  payable and  accruals.  These  increases  are
primarily  due to the  acquisition  of Hi/LO and the  addition of new stores and
increased sales levels in existing and newly opened stores.

Net cash used in investing  activities  has increased from $16.3 million in 1997
to $67.6  million  in 1998  primarily  due to the  acquisition  of Hi/LO  and an
increase in  purchases of property  and  equipment as a result of the  Company's
accelerated store growth program.

Cash provided by financing  activities  has  increased  from $9.3 million in the
first six months of 1997 to $70.0  million in the first six months of 1998.  The
increase was  primarily  due to increased  net  borrowings  under the  Company's
credit facilities during the first six months of 1998.

In order to fund the acquisition of Hi/LO, the Company's continuing store growth
program,  and the Company's  working capital and general  corporate  needs,  the
Company  replaced  its  lines of  credit in  January  1998 with new,  unsecured,
syndicated credit facilities totaling $175 million. The facilities are comprised
of a $125  million  five-year  revolving  credit  facility  which  includes a $5
million  sublimit  for the  issuance  of  letters  of credit  and a $50  million
five-year term loan facility.

In addition to the 189 stores  acquired in the Hi/LO  transaction and the 14 net
stores (21 new stores less the April 1998  disposal  of the seven  Hi/LO  stores
located in California) opened in the first six months of 1998, the Company plans
to open an  additional  29 stores in 1998.  The funds  required for such planned
expansions will be provided by the existing cash and short-term  investments and
the existing bank credit facilities.

Management  believes  that the cash  expected  to be  generated  from  operating
activities,  existing  cash and  short-term  investments,  existing  bank credit
facilities  and  trade  credit  will be  sufficient  to fund  both the short and
long-term capital and liquidity needs of the Company for the foreseeable future.

Inflation and Seasonality

The  Company has been  successful,  in many  cases,  in reducing  the effects of
merchandise  cost increases  principally by taking advantage of vendor incentive
programs,  economies of scale  resulting from increased  volume of purchases and
selective  forward  buying.  As  a  result,  management  does  not  believe  its
operations have been materially affected by inflation.

The Company's  business is seasonal to some extent  primarily as a result of the
impact of weather  conditions  on store  sales.  Store  sales and  profits  have
historically  been  higher in the  second  and  third  quarters  (April  through
September) of each year than in the first and fourth quarters.

Year 2000

Management has developed a plan to modify the Company's  information  technology
to recognize the year 2000 and has begun  converting  critical  data  processing
systems.  The  Company's  Year 2000  initiative  is being  managed  by a team of
internal staff and management.  Management  currently  expects the project to be
substantially  complete  by early  1999  and  that  the  cost of the  Year  2000
initiative,  principally  including  internal costs, will not be material to the
Company's results of operations or financial position. Furthermore, this project
is not expected to have a  significant  effect on  operations.  The Company will
continue to implement  systems with strategic  value though some projects may be
delayed due to resource constraints.

Forward-Looking Statements

Certain  statements  contained  in  this  quarterly  report  on  Form  10-Q  are
forward-looking  statements.  These  statements  discuss,  among  other  things,
expected growth, store development and expansion strategy,  business strategies,
future  revenues and future  performance.  The  forward-looking  statements  are
subject to risks,  uncertainties and assumptions  including,  but not limited to
competitive  pressures,  demand for the Company's products,  the market for auto
parts, the economy in general, inflation,  consumer debt levels and the weather.
Actual results may materially differ from anticipated results described in these
forward-looking statements. Certain risks are discussed in Exhibit 99.1 hereto.

<PAGE>
PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

In July  1997,  Hi-Lo Auto  Supply,  L.P.,  ("Hi-Lo  Auto  Supply"),  one of the
subsidiaries acquired by the Company effective January 31, 1998, was served with
a purported class action petition styled "Charles Beresky vs. Hi-Lo Auto Supply,
L.P.," Cause No.  B-157-070 in the District  Court of Jefferson  County,  Texas,
60th Judicial District.  The petition alleges that Hi-Lo Auto Supply developed a
scheme to promote,  offer and sell "old", "used" and "out of warranty" batteries
as if the batteries were new and seeks certification as a class action on behalf
of all persons and entities in the United  States that have  purchased a battery
from Hi-Lo Auto  Supply  during  the period May 5, 1990 to the  present.  In the
petition,  the plaintiffs  purport to state causes of action for deceptive trade
practices  violations,   breach  of  contract,   negligence,   fraud,  negligent
misrepresentation  and  breach  of  warranty,  and the  plaintiffs  seek  actual
damages,  treble  damages,  punitive  damages,  attorneys'  fees  and  pre-  and
post-judgement interest.

     This lawsuit is similar to class action litigation brought against a number
of retail  auto  parts  chains and other  retailers  of  aftermarket  automotive
batteries.  While it is too early to predict the impact of this litigation,  the
Company  believes the claims are without merit and intends to vigorously  defend
this action.

The Company and/or its subsidiaries are also party to various routine claims and
lawsuits  arising in the normal  course of the Company's  business.  The Company
does  not  believe  that  such  claims  and  lawsuits,  individually  or in  the
aggregate,  will have a  material  adverse  effect on the  Company's  results of
operations or financial position.


Item 4.  Submission of Matters to a Vote of Security Holders

(a) The Annual  Meeting of the  Shareholders  of the  Company was held on May 8,
1998. Of the  21,149,429  shares  entitled to vote at such  meeting,  18,780,762
shares were present at the meeting in person or by proxy.

(b) The three individuals listed below were elected as Class II Directors of the
Company, and, with respect to each such Director, the number of shares voted for
and against were as follows:

                                             Number of Shares Voted
                                       ----------------------------------
    Name of Nominee                       For                    Withheld
- ------------------------               ----------                --------
Rosalie O'Reilly Wooten                18,546,179                 234,583

Lawrence P. O'Reilly                   18,546,439                 234,323

Joe C. Greene                          18,544,756                 236,006

The  individuals  listed below are Directors of the Company whose term of office
continued after the meeting:

         Charles H. O'Reilly, Sr.
         Charles H. O'Reilly, Jr.
         David E. O'Reilly
         Jay Burchfield

(c) 18,470,838 shares were voted in favor of the amendment to the Company's 1993
Stock Option Plan,  constituting a majority of the outstanding  shares which was
required for approval; 187,208 shares were voted against such amendment;  91,497
shares abstained and there were 31,219 non-voting shares.

(d)  18,530,414  shares were voted in favor of the  amendment to the  Directors'
Stock Option Plan,  constituting a majority of the outstanding  shares which was
required for approval; 150,023 shares were voted against such amendment; 100,225
shares abstained and there were 100 non-voting shares.

<PAGE>
PART II - OTHER INFORMATION (continued)

Item 5.  Other information

On April 30,  1998,  the Company  completed  the sale of the seven Hi/LO  stores
located in California.

Unless otherwise required by law, under applicable regulations of the Securities
and Exchange Commission, proxies solicited by the Company in connection with its
1999 annual  meeting of  shareholders  shall confer upon the  individuals  named
therein  discretionary  voting  authority to vote on matters the Company did not
receive notice of by March 6, 1999.


Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits:  See Exhibit Index on page 13 hereof

(b) Reports on Form 8-K: A Form 8-K was filed by the  Registrant  on February 2,
1998, to disclose the acquisition of Hi-Lo Automotive, Inc. on January 27, 1998,
and is incorporated herein by this reference.  This filing was amended by a Form
8-K/A  which  was  filed  by the  Registrant  on  April  13,  1998,  and is also
incorporated herein by this reference.


<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          O'REILLY AUTOMOTIVE, INC.

August 14, 1998                           /s/  David E. O'Reilly
- -----------------------------             --------------------------------------
Date                                      David E. O'Reilly, President and 
                                             Chief Executive Officer


August 14, 1998                           /s/  James R. Batten
- -----------------------------             --------------------------------------
Date                                      James R. Batten, Vice-President of 
                                             Finance and Chief Financial Officer


August 14, 1998                           /s/  Chris Stange
- -----------------------------             --------------------------------------
Date                                      Chris Stange, Corporate Controller and
                                             Principal Accounting Officer




<PAGE>

                                  EXHIBIT INDEX


Number                   Description                                       Page
- ------    -------------------------------------------------------          ----
 27.1     Financial Data Schedule                                            14
 99.1     Certain Risk Factors, filed herewith.                              15




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Condensed  Consolidated  Balance  Sheet at June 30,  1998  (unaudited)  and 1997
(restated) and the Condensed Consolidated Statement of Income for the Six Months
Ended June 30, 1998  (unaudited)  and 1997  (restated)  and is  qualified in its
entirety by reference to such financial  statements.  (In thousands,  except per
share data.)
</LEGEND>
<CIK>                         0000898173
<NAME>                        O'Reilly Automotive, Inc.
<MULTIPLIER>                  1000
<CURRENCY>                    U. S. Dollars                 
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   6-MOS 
<FISCAL-YEAR-END>               DEC-31-1998             DEC-31-1997
<PERIOD-START>                  JAN-01-1998             JAN-01-1997
<PERIOD-END>                    JUN-30-1998             JUN-30-1997
<EXCHANGE-RATE>                 1                       1
<CASH>                          $1,416                  $2,008
<SECURITIES>                    1,000                   1,000
<RECEIVABLES>                   26,994                  14,866
<ALLOWANCES>                    1,440                   444
<INVENTORY>                     213,922                 100,139
<CURRENT-ASSETS>                14,966                  1,491
<PP&E>                          225,413                 116,572
<DEPRECIATION>                  74,673                  24,827
<TOTAL-ASSETS>                  421,545                 215,301
<CURRENT-LIABILITIES>           80,448                  44,361
<BONDS>                         0                       0
           0                       0
                     0                       0
<COMMON>                        212                     211
<OTHER-SE>                      197,460                 168,469
<TOTAL-LIABILITY-AND-EQUITY>    421,545                 215,301
<SALES>                         283,511                 150,920
<TOTAL-REVENUES>                284,087                 151,214
<CGS>                           166,641                 87,014
<TOTAL-COSTS>                   92,289                  46,485
<OTHER-EXPENSES>                0                       0
<LOSS-PROVISION>                500                     420
<INTEREST-EXPENSE>              3,334                   57
<INCOME-PRETAX>                 21,766                  17,658
<INCOME-TAX>                    8,275                   6,569
<INCOME-CONTINUING>             0                       0
<DISCONTINUED>                  0                       0
<EXTRAORDINARY>                 0                       0
<CHANGES>                       0                       0
<NET-INCOME>                    13,491                  11,089
<EPS-PRIMARY>                   0.64                    0.53
<EPS-DILUTED>                   0.62                    0.52
        


</TABLE>


 

The following  factors could affect the Company's actual results,  including its
revenues,  expenses  and net  income,  and could  cause them to differ  from any
forward-looking statements made by or on behalf of the Company.

Competition

The Company  competes  with a large  number of retail and  wholesale  automotive
aftermarket  product  suppliers.  The  distribution  of  automotive  aftermarket
products is a highly  competitive  industry,  particularly  in the more  densely
populated market areas served by the Company.  Competitors  include national and
regional  automotive  parts  chains,  independently  owned parts stores (some of
which are associated  with national auto parts  distributors  or  associations),
automobile  dealerships,  mass or general merchandise,  discount and convenience
chains that carry automotive products,  independent  warehouse  distributors and
parts stores and national warehouse  distributors and associations.  Some of the
Company's  competitors  are larger than the Company and have  greater  financial
resources than the Company.

No Assurance of Future Growth

Management  believes that the Company's  ability to open additional stores at an
accelerated rate will be a significant factor in achieving its growth objectives
for the  future.  The  ability  of the  Company  to  accomplish  its  growth  is
dependent,  in part, on matters  beyond the Company's  control,  such as weather
conditions,  zoning and other issues related to new store site development,  the
availability of qualified management personnel and general business and economic
conditions. No assurance can be given that the Company's current growth rate can
be maintained.

Dependence Upon Key and Other Personnel

The success of the Company has been largely  dependent on the efforts of certain
key personnel of the Company, including David E. O'Reilly, Lawrence P. O'Reilly,
Charles H. O'Reilly,  Jr.,  Rosalie O'Reilly Wooten and Ted F. Wise. The loss of
the services of one or more of these  individuals  could have a material adverse
effect on the Company's  business and results of  operations.  Additionally,  in
order to successfully implement and manage its growth strategy, the Company will
be  dependent  upon its  ability to  continue  to attract  and retain  qualified
personnel.  There can be no assurance  that the Company will be able to continue
to attract such personnel.

Concentration of Ownership by Management

The Company's  executive  officers and directors as a group  beneficially  own a
substantial  percentage of the outstanding shares of the Company's common stock.
These  officers  and  directors  have the ability to exercise  effective  voting
control  of the  Company,  including  the  election  of  all  of  the  Company's
directors, and to effectively determine the vote on any matter being voted on by
the Company  shareholders,  including any merger, sale of assets or other change
in control of the Company.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission