MARTIN COLOR-FI INC
10-Q, 1996-08-14
PLASTIC MATERIAL, SYNTH RESIN/RUBBER, CELLULOS (NO GLASS)
Previous: SAFETY 1ST INC, 10-Q, 1996-08-14
Next: BLANCH E W HOLDINGS INC, 10-Q, 1996-08-14



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549



(Mark One)

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996

OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ____________________ to ______________________

Commission file number 0-21340


                              MARTIN COLOR-FI, INC.
                -------------------------------------------------
             (Exact name of registrant as specified in its charter)

          South Carolina                                 57-0879569
(State or other jurisdiction of                       (I.R.S. Employer 
incorporation or organization)                        Identification No.)
                                                  

                306 Main Street, Edgefield, South Carolina 29824
                    (Address of principal executive offices)

                                 (803) 637-7000
                   ------------------------------------------
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

         As of August 13, 1996,  there were 6,657,483 shares of the registrant's
common stock issued and outstanding.



<PAGE>



                              MARTIN COLOR-FI, INC.
                                      INDEX


                                                                        Page No.
Part I - Financial Information

  Item 1 - Financial Statements (unaudited)

     Condensed Consolidated Statements of Operations -
         Three and six months ended July 2, 1995 and June 30, 1996.............2

     Condensed Consolidated Balance Sheets -
         December 31, 1995 and June 30, 1996...................................3

     Condensed Consolidated Statements of Cash Flows -
         For the six months ended July 2, 1995 and June 30, 1996...............4

     Notes to Condensed Consolidated Financial Statements -
         June 30, 1996.........................................................5

  Item 2 - Management's Discussion and Analysis of Financial Condition
         and Results of Operations...........................................6-9

Part II - Other Information...................................................10

Signatures....................................................................11



<PAGE>



                              MARTIN COLOR-FI, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)
                                   (unaudited)

<TABLE>
<CAPTION>


                                                      Three Months Ended           Six Months Ended
                                                      July 2,       June 30,       July 2,       June 30,
                                                       1995           1996          1995         1996
                                                      -------       --------       -------     ------

<S>                                                    <C>            <C>           <C>         <C>    
Net sales                                              $31,855        $29,582       $66,601     $55,205
Cost of sales                                           25,202         24,215        53,840      46,135
                                                       -------        -------       -------     -------

Gross profit                                             6,653          5,367        12,761       9,070
Selling, general and administrative expenses             2,715          2,831         5,853       5,593
                                                       -------        -------       -------     -------

Operating income                                         3,938          2,536         6,908       3,477
Interest expense                                        (1,188)        (1,123)       (2,506)     (2,227)
Other income                                                75             62           102         122
                                                       -------        -------       -------     -------


Income before income taxes                               2,825          1,475         4,504       1,372
Provision for income taxes                               1,034            543         1,672         515
                                                       -------        -------       -------     -------


Net income                                             $ 1,791        $   932       $ 2,832     $   857
                                                       =======        =======       =======     =======


Net income per share                                  $   0.27        $  0.14      $   0.43     $  0.13
                                                      ========        =======      ========     =======


Weighted average shares outstanding                     6,657           6,657         6,657       6,657
                                                      =======         =======      ========     =======

</TABLE>



            See notes to condensed consolidated financial statements.


                                        2

<PAGE>



                              MARTIN COLOR-FI, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                       December 31, 1995 and June 30, 1996
                      (In thousands, except per share data)


<TABLE>
<CAPTION>

                                                              December 31,               June 30,
                                                                  1995                     1996
                                                                  ----                     ----
                                                                                       (unaudited)

Assets
Current assets:
<S>                                                             <C>                      <C>       
  Cash                                                          $      12                $     37
  Accounts receivable, net of allowance of $150
    and $150, respectively, for doubtful accounts                  10,403                  14,462
  Inventories                                                      36,922                  35,856
  Prepaid expenses                                                    652                     994
  Income tax receivable                                                51                      51
                                                                ---------                --------


  Total current assets                                             48,040                  51,400

  Property, plant, and equipment, net                              40,214                  42,018
  Goodwill                                                          4,852                   4,748
  Other assets                                                      1,860                   2,133
                                                                ---------                --------

  Total assets                                                  $ 94,966                 $100,299
                                                                ========                 ========

Liabilities and Shareholders' Equity
Current liabilities:
  Accounts payable and accrued expenses                         $ 15,599                 $ 16,344
  Current portion of long-term debt                                4,472                   25,057
                                                                --------                 --------


  Total current liabilities                                       20,071                   41,401

Deferred income taxes                                              4,061                    4,483
Long-term debt                                                    45,168                   27,926
Other non-current liabilities                                         34                        0

Shareholders' equity:
Common stock, no par value:
  Authorized shares - 50,000,000 in 1996 and 1995
  Issued and outstanding shares - 6,657,483
    in 1996 and 1995                                                 832                      832
Additional paid-in capital                                        19,754                   19,754
Retained earnings                                                  5,046                    5,903
                                                                --------                 --------


Total shareholders' equity                                        25,632                   26,489
                                                                --------                 --------


Total liabilities and shareholders' equity                      $ 94,966                 $100,299
                                                                ========                 ========

</TABLE>

            See notes to condensed consolidated financial statements.

                                        3

<PAGE>



                              MARTIN COLOR-FI, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE SIX MONTHS ENDED JULY 2, 1995 AND JUNE 30, 1996
                                 (In thousands)
                                   (unaudited)

<TABLE>
<CAPTION>


                                                                       July 2,          June 30,
                                                                         1995              1996
                                                                         ----              ----

Operating activities:
<S>                                                                   <C>                <C>    
Net income                                                            $  2,832           $   857
Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
    Depreciation and amortization                                        2,014             2,187
    Deferred income taxes                                                  859               422
    Changes in operating assets and liabilities:
     Accounts receivable                                                (1,849)           (4,059)
     Income tax receivable                                                 964                 -
     Inventories                                                         5,622             1,066
     Prepaid expenses                                                     (569)             (342)
     Other assets                                                          115                 -
     Accounts payable and accrued expenses                              (1,837)              745
                                                                      --------           -------

Net cash provided by operating activities                                8,151               876
Investing activities:
  Purchases of property, plant and equipment                            (3,369)           (3,658)
  Cost of acquisitions, net of cash acquired                              (591)                -
  Other                                                                   (173)             (520)
                                                                      --------           ------- 

Net cash used in investing activities                                   (4,133)           (4,178)
Financing activities:
  Borrowings under line of credit                                       22,846            19,430
  Payments on line of credit                                           (25,077)          (16,100)
  Additional loan costs                                                    (30)              (16)
  Proceeds from issuance of long-term debt                                   -             2,468
  Principal payments on long-term debt                                  (2,060)           (2,455)
                                                                      --------           ------- 

  Net cash (used in) provided by financing activities                   (4,321)            3,327

Net (decrease) increase in cash and cash equivalents                      (303)               25
Cash and cash equivalents at beginning of period                           311                12
                                                                      --------                --

Cash and cash equivalents at end of period                            $      8           $    37
                                                                      ========           ======= 


Supplemental  disclosures of cash flow information:  
Cash paid during the period
  for:
  Interest (net of amounts capitalized)                               $  2,532           $ 2,227
  Income taxes                                                             750                27

</TABLE>


            See notes to condensed consolidated financial statements.


                                        4

<PAGE>



                              MARTIN COLOR-FI, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
    (Information for the three and six months ended July 2, 1995 and June 30,
                               1996 is unaudited)
                                 (In Thousands)



1.       Basis of Presentation

                  The accompanying  unaudited condensed  consolidated  financial
statements have been prepared in accordance with generally  accepted  accounting
principles for interim  financial  information and with the instructions to Form
10-Q and Article 10 of Regulation S-X.  Accordingly,  they do not include all of
the  information  and  footnotes  required  by  generally  accepted   accounting
principles for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair  presentation  have been included.  Operating results for the three and six
month periods ended June 30, 1996, are not necessarily indicative of the results
that  may be  expected  for the  year  ended  December  31,  1996.  For  further
information, refer to the financial statements and footnotes thereto included in
the Registrant  Company's Form 10-K for the year ended December 31, 1995,  filed
with the Securities and Exchange Commission on March 29, 1996.

2.       Inventories

         Inventories consist of the following:

<TABLE>
<CAPTION>
                                            December 31,                June 30,
                                               1995                       1996

<S>                                          <C>                        <C>    
         Raw materials                       $22,811                    $25,423
         Finished goods                       14,111                     10,433
                                             -------                    -------

                                             $36,922                    $35,856
                                             =======                    =======
</TABLE>

3.       Contingent Liability

         On  March  16,  1995,  the  Company  was  served  with a  lawsuit  by a
shareholder  alleging  violations of Federal  securities  laws and related state
laws and seeking an unspecified amount of damages. The shareholder  requested to
have the  case  certified  as a class  action  on  behalf  of other  non-insider
shareholders.

         The  parties  have  agreed  in  principle  to enter  into a  settlement
agreement to end the litigation. The agreement in principle requires the payment
of $2 million by the  defendants.  Final  settlement of the matter is contingent
upon execution of a definitive  settlement  agreement and court approval of such
agreement.  The  Company's  insurance  carrier  has  agreed to  contribute  $850
thousand towards the settlement pending court approval.

         At December  31, 1995,  the Company  accrued the  estimated  settlement
amount, which includes legal fees less insurance proceeds,  as a liability.  The
Company's  portion of the  settlement  is expected to be funded by  subordinated
debt.


                                        5

<PAGE>



                              MARTIN COLOR-FI, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Results of Operations:

Three  months  ended June 30, 1996  compared to the three  months  ended July 2,
1995.

Outlook:
During the third quarter of 1995,  the market  conditions  for  polyester  fiber
changed rapidly as a result of a significant  reduction in demand from China and
a corresponding  redirection of production from other Asian countries from China
to European  and U.S.  markets.  The  Company  believes  this change  caused its
international  customers  to  delay  purchases,   relying  instead  on  existing
inventories  that they had  built up  during  the  second  quarter  due to their
perception  of  a  shortage  of  polyester  fiber.  Also,  the  availability  of
low-priced  Asian  imports  caused a reduction  in  shipments  of the  Company's
commodity product lines.

The above  market  conditions  resulted in a weakened  demand for the  Company's
polyester fibers.  Demand has remained at a lower level during the first part of
1996,  but is expected to return to normal levels in the last half of 1996.  The
weakening of the polyester  market has also resulted in decreasing  recycled raw
material  costs  resulting  in a downward  pressure on polyester  fiber  selling
prices. The Company anticipates its polyester fiber selling prices will continue
to follow these general market trends.

The  Company  is  installing  a new  production  line  which is  expected  to be
completed in the latter part of the third quarter of 1996 for the manufacture of
fine denier,  solution-dyed  fiber.  The  completion  date was delayed until the
third  quarter  due to the  failure of the  equipment  manufacturer  to meet the
original delivery schedule. The new line will enhance the Company's diversity of
product mix in fibers for  automotive and industrial  fabrics,  nonwovens,  home
furnishings, and apparel. The fine denier line is expected to enable the Company
to produce in excess of 20 million pounds of 2 denier fiber each year.

Net Sales:  Net sales  decreased  7.2% to $29.6 million in the second quarter of
1996 from $31.9 million in the second  quarter of 1995.  This net sales decrease
is  primarily  related to a decrease  in the Fibers  Division's  revenue of $3.8
million. PET fiber sales decreased due to a decrease in demand. This resulted in
a decrease in  shipments to 24.3  million  pounds in the second  quarter of 1996
from 26.2  million  pounds in the second  quarter of 1995 and a decrease  in the
average PET fiber sales price per pound to $0.798 in the second  quarter of 1996
from $0.814 in the second quarter of 1995.

Net sales in the Fibers Division  involving non-PET fiber sales,  which includes
nylon fiber,  pellets, and trading materials,  decreased to $528 thousand in the
second  quarter of 1996 from $2.5  million in the  second  quarter of 1995.  The
decrease in sales is a continuing  result of management's  decision in the third
quarter  of 1995  to  temporarily  exit  these  markets  due to  current  market
conditions.

Net  sales  of the  Pigment,  Yarn,  and  Carpet  Divisions  after  intercompany
eliminations  increased to $9.7 million in the second  quarter of 1996 from $8.1
million in the  second  quarter  of 1995.  The  increase  relates  primarily  to
increased sales of the Carpet Division due to volume growth.

Gross profit: Gross profit decreased 19.3% to $5.4 million in the second quarter
of 1996 as  compared  to $6.7  million  in the  second  quarter  of  1995.  As a
percentage of net sales,  gross profit  decreased to 18.1% in the second quarter
of 1996 as  compared  to 20.9% in the second  quarter of 1995.  The  decrease in
gross profit is directly  related to the decrease in net sales  discussed  above
and a  decrease  in the  gross  profit  margin.  The  decrease  in gross  profit
percentage  relates  primarily  to  decreased  margins  in the  Fibers  Division
partially offset by increased margins in the Pigment and Carpet  Divisions.  The
lower sales and production  volumes and the resulting higher unit costs produced
lower profit margins.


                                        6

<PAGE>



Selling,  general  and  administrative:   Selling,  general  and  administrative
expenses were $2.8 million or 9.6% of net sales in the second quarter of 1996 as
compared to $2.7 million or 8.5% of net sales in the second quarter of 1995. The
increase in selling,  general and administrative expenses as a percentage of net
sales is due primarily to the decrease in net sales discussed above.

Interest  expense:  Interest  expense  decreased  to $1.1  million in the second
quarter  of 1996  from  $1.2  million  in the  second  quarter  of 1995 due to a
decrease in the weighted  average  interest  rate in the second  quarter of 1996
compared to the second quarter of 1995.

Income tax provision:  The income tax expense for the second quarter of 1996 was
$543 thousand  compared to $1 million for the second quarter of 1995. The change
is directly due to the decrease in pretax income.

Net income and net income per share:  Net income  decreased to $932  thousand or
$0.14 per share for the second  quarter of 1996 compared to a net income of $1.8
million or $0.27 per share for the second quarter of 1995. The decrease  related
directly to the  decrease in gross  profit and gross  profit  percentage  and an
increase in selling,  general and  administrative  expenses  which was partially
offset by a decrease in interest expense.


                                        7

<PAGE>



Six months ended June 30, 1996 compared to the six months ended July 2, 1995.


Net Sales:  Net sales  decreased  17.1% to $55.2 million in the six months ended
June 30, 1996 from $66.6 million in the six months ended July 2, 1995.  This net
sales  decrease  is  primarily  related to a decrease  in the Fibers  Division's
revenue of $11.7 million. PET fiber sales decreased due to a decrease in demand.
This  resulted  in a decrease in  shipments  to 44.3  million  pounds in the six
months  ended June 30, 1996 from 54 million  pounds in the six months ended July
2, 1995,  which was offset by an  increase  in the average PET fiber sales price
per pound to $0.814 in the six months  ended June 30,  1996,  from $0.776 in the
six months ended July 2, 1995.

Net sales in the Fibers Division  involving non-PET fiber sales,  which includes
nylon fiber,  pellets, and trading materials,  decreased to $881 thousand in the
six months ended June 30,  1996,  from $6.8 million in the six months ended July
2, 1995. The decrease in sales is a continuing  result of management's  decision
in the third  quarter of 1995 to  temporarily  exit these markets due to current
market conditions.

Net  sales  of the  Pigment,  Yarn,  and  Carpet  Divisions  after  intercompany
eliminations  increased  slightly to $18.2  million in the six months ended June
30, 1996, from $17.9 million in the six months ended July 2, 1995.

Gross  profit:  Gross profit  decreased  28.9% to $9.1 million in the six months
ended June 30, 1996,  as compared to $12.8  million in the six months ended July
2, 1995.  As a percentage of net sales,  gross profit  decreased to 16.4% in the
six months  ended June 30,  1996,  as compared to 19.2% in the six months  ended
July 2, 1995.  The decrease in gross profit is directly  related to the decrease
in net sales  discussed  above and a decrease in the gross  profit  margin.  The
decrease in gross profit percentage relates directly to decreased margins in all
divisions.  The lower sales and production volumes and the resulting higher unit
costs produced lower profit margins.

Selling,  general  and  administrative:   Selling,  general  and  administrative
expenses  were $5.6  million or 10.1% of net sales in the six months  ended June
30,  1996,  as compared  to $5.9  million or 8.8% of net sales in the six months
ended July 2, 1995. The decrease in selling, general and administrative expenses
is due primarily to a reduction in professional fees.

Interest  expense:  Interest expense decreased to $2.2 million in the six months
ended June 30, 1996, from $2.5 million in the six months ended July 2, 1995, due
primarily  to a decrease in the average  outstanding  debt  balance and weighted
average interest rate during the six months ended June 30, 1996, compared to the
six months ended July 2, 1995.

Income tax  provision:  The income tax expense for the six months ended June 30,
1996,  was $515 thousand  compared to $1.7 million for the six months ended July
2, 1995. The change is directly due to the decrease in pretax income.

Net income and net income per share:  Net income  decreased to $857  thousand or
$0.13 per share for the six months ended June 30, 1996, compared to a net income
of $2.8  million or $0.43 per share for the six months  ended July 2, 1995.  The
decrease  related  directly  to the  decrease in gross  profit and gross  profit
percentage  which was  partially  offset by  decreases  in selling,  general and
administrative and interest expenses.


                                        8

<PAGE>



Financial Condition

Current assets increased to $51.4 million from $48 million.  Accounts receivable
increased  $4.1 million,  and  inventories  decreased  $1.1  million.  The above
changes  resulted  directly  from second  quarter  sales of $29.6  million being
higher than fourth quarter sales of $23.1  million.  The decrease in inventories
was related to a decrease in finished goods inventories resulting from shipments
exceeding production in the first half of the year.

The increase in accounts payable and accrued  expenses was primarily  related to
increased  purchases  of raw  material  and the  timing  of  purchases  and cash
disbursements.  The increase in debt related to the purchase of property, plant,
and equipment was primarily  attributable  to the new production  line discussed
above.

Liquidity and capital  resources:  The Company generated cash from operations of
$876  thousand for the second  quarter of 1996  compared to $8.1 million for the
second  quarter  of 1995.  The  decrease  in cash  provided  by  operations  was
primarily  the result of a decrease in net income and increases in net operating
assets and liabilities, primarily an increase in accounts receivable.

Net cash used in  investing  activities  amounted to $4.2  million in the second
quarter of 1996  compared  to $4.1  million in the second  quarter of 1995.  The
Company  increased its investment in property,  plant,  and equipment during the
second quarter of 1996 by $289 thousand  compared to the second quarter of 1995.
During the second  quarter of 1996,  the Company  funded the majority of capital
additions from the term loan agreement.

Net cash  provided by  financing  activities  amounted  to $3.3  million for the
second quarter of 1996 compared to net cash used in financing activities of $4.3
million for the second quarter of 1995. The change occurred primarily due to the
reduction in net cash provided by operating activities discussed above.

The Company  believes  that the  financial  resources  available to it under its
revolving line of credit,  $532 thousand  available under the term loan for 1996
capital additions at June 30, 1996, and other internally generated funds will be
sufficient  to  adequately  meet its  foreseeable  working  capital  and capital
expenditures requirements.

The current portion of long-term debt increased to $25 million during the second
quarter  of 1996  from  $4.47  million  at year end  1995,  and  long-term  debt
decreased to $27.9 million from $45.16  million.  Those changes were a result of
the  classification  of the  Company's  revolving  line of credit  agreement  as
current  due to the  maturity  date  being  June 2,  1997.  The  balance  of the
revolving line of credit was $20.6 million at June 30, 1996. The Company expects
to seek an  extension  of the  revolving  line of credit  agreement  before  the
current   portion  is  due.   Although  the  Company  does  not  anticipate  any
difficulties  in  obtaining  such an  extension,  there can,  of  course,  be no
assurances  that the lender  will  agree to the  extension  or that  alternative
financing will be available if the lender does not agree to the extension.


                                        9

<PAGE>



                           Part II - Other Information



Item 1.  Legal Proceedings

         In March 1995, litigation was commenced by a shareholder of the Company
against the Company and James F. Martin, Chairman and Chief Executive Officer of
the  Company,  in the United  States  District  Court for the  District of South
Carolina,  Greenville Division. In the litigation,  the plaintiff alleges, among
other things,  that the Company  failed to prepare its  financial  statements in
accordance with generally  accepted  accounting  principles and issued false and
misleading  business and financial  information  to the  investing  public which
misstated  the  Company's  financial  condition,   earnings  and  prospects,  in
violation of the Federal  securities laws and common law. The plaintiff seeks to
have  the  action   certified  as  a  class  action  on  behalf  of  non-insider
shareholders  who purchased the common stock of the Company from April 21, 1993,
through  February 28, 1995. The parties have agreed in principle to enter into a
settlement agreement to end the litigation.  The agreement in principle requires
the payment of $2 million by the defendants.  Final  settlement of the matter is
contingent  upon  execution  of a  definitive  settlement  agreement  and  court
approval  of such  agreement.  The  Company's  insurance  carrier  has agreed to
contribute $850 thousand towards the settlement pending court approval.

         At December  31, 1995,  the Company  accrued the  estimated  settlement
amount, which includes legal fees less insurance proceeds,  as a liability.  The
Company's  portion of the  settlement  is expected to be funded by  subordinated
debt.

Item 4.  Submission of Matters to a Vote of Security Holders:

     (a)  An annual meeting of the  shareholders  of the Company was held on May
          9, 1996.

     (b)  The names of the  directors  elected at the  meeting  are as  follows:
          James F. Martin,  George L.  Rainsford,  and Bettis C.  Rainsford (for
          terms  expiring  in  1999).  The  terms  of  the  following  directors
          continued after the meeting: Russell T. Lyon, Gregory W. Anderson, and
          W. Fred Davis (for terms  expiring  in 1997);  James C. Hite,  Jack J.
          Jackson, and Henry M. Poston (whose term expires in 1998).

     (c)  The items  voted upon at the annual  meeting of  shareholders  were as
          follows:

          (1)  the election of directors;

          (2)  the  ratification  of the  appointment  of  Ernst & Young  LLP as
               independent   auditors  for  the  Company's  fiscal  year  ending
               December 31, 1996;

          The number of votes cast for,  against or  withheld  and the number of
          its abstentions or broker non-votes as to each matter is as follows:
<TABLE>
<CAPTION>

  Item No.                                          Votes Against       Abstentions or
(see above)         Name             Votes for       or Withheld       Broker Non-Votes
- -----------         ----             ---------       -----------       ----------------
<S>                                  <C>                <C>                 <C>   
   (1)         James F. Martin       5,814,055                              31,330
               George L. Rainsford   5,811,055                              34,330
               Bettis C. Rainsford   5,811,055                              34,330

   (2)                               5,814,785          26,400               4,200

</TABLE>

     (d)  Not applicable.


Item 6.

     (a)  Exhibits

          Exhibit 27 - Financial Data Schedule

     (b)  Reports on Form 8-K - None


                                       10

<PAGE>


                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                          MARTIN COLOR-FI, INC.




Dated: 8-14-96                                By: /s/ James F. Martin
                                                       James F. Martin
                                              Chairman, Chief Executive Officer

Dated: 8-14-96                                By: /s/ Henry M. Poston
                                                       Henry M. Poston
                                              President, Chief Operating Officer

Dated: 8-14-96                                By: /s/ Bret J. Harris
                                                       Bret J. Harris*
                                              Treasurer, Chief Financial Officer



         * Principal Financial and Accounting Officer


                                       11

<PAGE>

Exhibit No.                        Description
- ------------                       ------------

     27                            Financial Data Schedule


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
the Condensed Consolidated Balance Sheet at June 30, 1996, and the
Condensed Consolidated Statement of Operations for the Six Months
Ended June 30, 1996 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
       
<MULTIPLIER>    1,000
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                              37
<SECURITIES>                                         0
<RECEIVABLES>                                   14,612
<ALLOWANCES>                                       150
<INVENTORY>                                     35,856
<CURRENT-ASSETS>                                51,400
<PP&E>                                          42,018
<DEPRECIATION>                                  16,675
<TOTAL-ASSETS>                                 100,299
<CURRENT-LIABILITIES>                           41,401
<BONDS>                                         27,926
                                0
                                          0
<COMMON>                                           832
<OTHER-SE>                                      25,657
<TOTAL-LIABILITY-AND-EQUITY>                   100,299
<SALES>                                         55,205
<TOTAL-REVENUES>                                55,327
<CGS>                                           46,135
<TOTAL-COSTS>                                   51,728
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,227
<INCOME-PRETAX>                                  1,372
<INCOME-TAX>                                       515
<INCOME-CONTINUING>                                857
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       857
<EPS-PRIMARY>                                     0.13
<EPS-DILUTED>                                     0.13
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission