MARTIN COLOR-FI INC
10-K, 1997-03-31
PLASTIC MATERIAL, SYNTH RESIN/RUBBER, CELLULOS (NO GLASS)
Previous: SAFETY 1ST INC, 10-K, 1997-03-31
Next: GOVERNMENT EXPORT TRUST SERIES 1993-1, 10-K, 1997-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark one)

( X ) ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934 For the fiscal year ended December 31, 1996

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 For the transition period for __________________ to ________________

Commission file number      0-21340

                              MARTIN COLOR-FI, INC.
             (Exact name of registrant as specified in its charter)


          South Carolina                               57-0879569
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                      Identification Number)

         306 Main Street
       Edgefield, South Carolina                                     29824
(Address of principal executive                                    (Zip Code)
 offices)

Registrant's telephone number, including area code:   (803) 637-7000

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

         Common Stock
         (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No .

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Rule 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  to Part  III of this  Form  10-K or any
amendments to this Form 10-K. ( )

         Aggregate market value of the voting stock held by nonaffiliates of the
registrant, computed on the basis of $7.875 per share (the closing price of such
stock on February 28, 1997 on The Nasdaq Stock Market): $21,018,036 For purposes
of the foregoing  calculation only, all directors and executive  officers of the
registrant have been deemed affiliates.

         The number of shares of the registrant's Common Stock outstanding as of
March 26, 1997 was 6,700,129.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of Registrant's Proxy Statement for the 1997 Annual Meeting of
Stockholders  (the  "Proxy  Statement")(to  be  filed  with the  Securities  and
Exchange  Commission on or before April 30, 1997) are  incorporated by reference
in Part III hereof.

Exhibit Index on sequentially numbered page 50

<PAGE>





                              MARTIN COLOR-FI, INC.
                              Cross Reference Sheet


                                                                        Page No.
Part I -

   Item 1.   Business..........................................................3
   Item 2.   Properties........................................................7
   Item 3.   Legal Proceedings.................................................8
   Item 4.   Submission of Matters to a Vote of Security Holders...............8

Part II -

   Item 5.    Market For Registrant's Common Equity and Related
              Stockholder Matters..............................................8
   Item 6.    Selected Financial Data..........................................9
   Item 7.    Management's Discussion and Analysis of Financial
              Condition and Results of Operations.............................11
   Item 8.    Financial Statements and Supplementary Data.....................17
   Item 9.    Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure.............................46

Part III -

   Item 10. Directors and Executive Officers of the Registrant................46
   Item 11. Executive Compensation............................................46
   Item 12. Security Ownership of Certain Beneficial Owners and Management....46
   Item 13. Certain Relationships and Related Transactions....................46

Part IV -

  Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K....47

Signatures....................................................................51

Exhibit Index.................................................................52



                                       2
<PAGE>

                                     PART I

Item 1.  Business

         General

         The principal business of Martin Color-Fi,  Inc. (which,  together with
its  subsidiaries,  is herein referred to as the "Company") is the production of
polyester  fiber  and  pellets  from  recycled  plastic   materials   (primarily
polyethylene terephthalate, or "PET"), such as beverage bottles, polyester fiber
waste,  film waste and off-class  packaging  resin. The Company uses these waste
materials  to produce  polyester  fibers of  varying  sizes (or  "deniers")  and
pelletized plastics for a wide range of markets. Examples of end use markets for
the Company's fiber products include automotive fabrics,  carpet,  apparel, home
furnishings,  industrial materials and construction  reinforcement  materials. A
significant  portion of the Company's  pellet  production is used internally for
manufacturing  fiber,  and the  Company  sells  the  balance  into the  plastics
industry.

         Products and Markets

         The following  table presents the combined net sales (in thousands) and
percentage  of net sales by business  of the Company for the periods  indicated.
For purposes of this data, intercompany transactions have been eliminated.
<TABLE>
<CAPTION>

                                       1996                       1995                     1994
                                       ----                       ----                     ----
                                Net         % of          Net          % of          Net         % of
                                Sales        Total       Sales         Total       Sales         Total
                                -----        -----       -----         -----       -----         -----

<S>                          <C>            <C>      <C>               <C>      <C>              <C>  
Fibers and Recycling
 Division                    $  69,873      61.1%    $  82,101         70.2%    $ 81,623         79.7%
Carpet Division                 30,871      27.0%       22,262         19.0%      11,398         11.1%
Yarn Division                    8,959       7.8%        8,412          7.2%       4,818          4.7%
Pigments and Additives           4,713       4.1%        4,195          3.6%       4,654          4.5%
                             ---------      -----    ---------         ----     --------         ---- 
                             $ 114,416      100%     $ 116,970         100%     $102,493         100%
                             =========      ====     =========         ====     ========         ====
</TABLE>
                         
         Fibers and Recycling Division

         During 1996,  the  principal  products of the Company were fibers which
are marketed to a broad spectrum of fiber related  markets.  The Company focuses
its marketing  efforts on the  development of market niches where its ability to
manufacture  products to customer  specifications  regarding  color, cut length,
denier,  texture,  finish and lot size are its key competitive  advantages.  The
Company currently has production capacity of approximately 148 million pounds of
fiber annually and approximately 125 million pounds of pellets annually.  In the
fourth  quarter of 1995,  the  Company  refocused  on the core  business of this
division,  the  production  and sale of  fibers,  and began  de-emphasizing  the
external  plastics  sales and  trading  and  contract  processing  areas of this
division.

                  Fibers

                  The  Company has  historically  produced  polyester  fibers in
deniers  from 2 to 1000 in various cut lengths for use in numerous  end markets,
including  automotive fabrics,  floor coverings,  home furnishings,  industrial,
construction  reinforcement  and  apparel.  The  Company  also  produces a small
quantity of nylon and  polypropylene  fiber.  The following chart sets forth the
approximate  percentages of the Company's  total  shipments of fiber products in
pounds with  respect to its  primary  markets  for the past eight  quarters  and
illustrates the Company's market diversification and ability to shift production
as necessary to quickly respond to changing market conditions and demands.



                                        3

<PAGE>

<TABLE>
<CAPTION>


                                                 Percentage of Pounds of Fiber Shipped
                                                 -------------------------------------
                                     1st     2nd      3rd      4th      1st      2nd     3rd      4th
                                    Quarter Quarter  Quarter  Quarter  Quarter  Quarter Quarter  Quarter
End Markets                         1996    1996     1996     1996     1995     1995    1995     1995
                                    ----    ----     ----     ----     ----     ----    ----     ----
<S>                                 <C>     <C>      <C>      <C>      <C>      <C>     <C>      <C>
Automotive Fabrics                   20%     20%      19%      25%      21%      35%     31%      27%
Floor Coverings                       7%      8%       7%       5%       4%       3%      3%       4%
Home Furnishings & Domestic:
   Fiberfill (slick)                 19%     15%      14%      16%      25%      17%     20%      22%
   Fiberfill (high loft)             17%     17%      18%      17%      13%       9%      9%       8%
   Other                             11%     12%       9%       8%      11%      10%      5%       4%
Industrial                           22%     20%      28%      23%      23%      22%     24%      30%
Construction Reinforcement            3%      5%       4%       4%       2%       3%      5%       4%
Apparel                               1%      3%       1%       2%       1%       1%      3%       1%
                                    ---     ---      ---      ---      ---      ---     ---      ---  
                                    100%    100%     100%     100%     100%     100%    100%     100%
</TABLE>

                  Plastics

                  The Company  produces pellets for internal use and for sale to
manufacturers of plastic products such as non-food  containers,  strapping,  oil
containers,  plastic trays,  laundry  powder scoops,  paint roller trays and for
sale to other fiber producers. A significant portion of its pellet production is
utilized  internally  as a raw material for the Company's  fiber  manufacturing.
During  the  latter  part of 1995,  the  Company  exited  the market for sale of
pellets to customers because of unfavorable  market conditions  including higher
cost and reduced  availability  of raw materials,  and the resulting lower gross
profit  margins.  The Company is in the process of  evaluating  this area of the
business and has not reached a final decision  about  whether,  or the extent to
which, it will continue to operate in this area of the business. The revenue and
net  income  in 1996  related  to this  area was not  material.  Operations  do,
however, continue on a very limited basis.

                  Trading and Contract Processing

                  The  Company  engages in the trading of  synthetic  fibers and
plastics.  The Company  utilizes the contacts  developed  through  marketing its
products and  purchasing  its raw  materials as an  introduction  to sources and
customers  for products it does not  produce.  These  products  are  distributed
through  the  Company's  sales  channels.  During the latter  part of 1995,  the
Company  significantly  reduced  this area of the  business  due to lower profit
margins  and now is  limited  to the sale of waste  by-products  from its  fiber
operation. The Company is in the process of evaluating this area of the business
and has not reached a final decision about whether,  or the extent to which,  it
will  continue  to operate in this area of the  business.  The  revenue  and net
income in 1996 related to this area was not material.

                  The Company also  provides  processing  services on a contract
basis to selected customers to maximize  utilization of its production capacity.
The Company  receives raw materials from these customers on a consignment  basis
and, for a fee,  converts them to finished  products  which meet the  customer's
specifications.  During  1995,  the  Company  exited  these  markets  due to the
expiration  of  all  existing  contracts.  The  Company  is in  the  process  of
evaluating  this area of the business and has not reached a final decision about
whether, or the extent to which, it will continue to operate in this area of the
business.  Operations do, however, continue on a very limited basis. The revenue
and net income in 1996 related to this area was not material.

                                        4

<PAGE>

         Carpet Division

         Through its wholly owned  subsidiary,  Buchanan  Industries,  Inc., the
Company manufactures  specialty carpets under the Forum Contract Carpet name for
hospitality,  restaurant,  health care and corporate  markets.  Under the Condor
name the Company manufactures carpets for the manufactured housing, recreational
vehicle and automotive industries. The Division produces approximately 6 million
square yards of carpet annually.

         Yarn Division

         Through its wholly owned subsidiary, Palmetto Spinning Corporation, the
Company  processes spun yarns,  continuous  filament twisted and heat set yarns,
and space dyed yarns for use in a variety of  applications  such as residential,
commercial and automotive carpets,  craft, rug, bath rug and industrial markets.
The Yarn  Division  produces  both single and plied heat set yarns.  The Company
processes nylon, polyester, polypropylene, olefin acrylic and rayon fibers, both
natural and predyed,  in a wide variety of carpet deniers.  The Division has the
production  capacity  to produce  approximately  13  million  pounds of spun and
filament yarns annually.

         Pigments and Additives Division

         Through  its wholly  owned  subsidiary,  Custom  Colorants,  Inc.,  the
Company  produces  pigments and additives  used in the  manufacture of fiber and
plastic pellets. The Company markets these products to fiber extrusion companies
for various  applications  and also utilizes these  products  internally for its
production of fiber and pellets.

         Marketing, Customer Dependency and Seasonality

         The Company markets its products  through a direct sales force which is
assigned  to  the  areas  of  either  textile  fibers,  plastics,   construction
reinforcement,   carpet  sales,  pigments  and  additives  or  yarn.  The  sales
representative  in each  area of sales is then  assigned  a  geographic  area of
responsibility.  The Company has a diverse customer base and does not experience
seasonality in sales volume.

         Raw Materials

         Fibers and Recycling Division

         The Company uses plastic waste products such as post-consumer polyester
beverage bottles, post-industrial fiber waste, film producer waste and off-class
packaging  resins as its primary raw  materials to  manufacture  textile  staple
fiber and plastic  pellets.  In recent years, the cost of plastic waste products
used  by the  Company  has  been  less  than  the  cost of  using  petrochemical
feedstocks. The Company's raw material costs compare favorably to comparable raw
material costs of producers that use virgin petrochemical feedstocks,  but there
can be no assurance  that the cost of the Company's  raw  materials  will remain
lower than the cost of petrochemical  feedstocks in the future. Beginning in the
latter  part of 1995 and  through  the first  quarter of 1997,  the  Company has
focused on post-  industrial  fiber waste,  film  producer  waste and  off-class
packaging  resins as its  primary  raw  material  sources  and has  reduced  its
reliance on post-consumer  PET beverage bottles as a raw material source because
industrial fiber waste,  film producer waste and off-class  packaging resins are
currently less expensive than converted  post-consumer PET beverage bottles. The
Company changes the mix of raw materials used based on a number of factors which
include cost, availability and end-products to be produced.

         The Company generally maintains raw material inventories of at least 35
to 52 million pounds,  which is adequate for approximately  three to four months
of  production.  Beginning  in the  latter  part of 1995 and  through  the first
quarter of 1997,  the supply of raw material  returned to normal levels from the
lower levels experienced during a significant portion of 1995.

                                        5
<PAGE>

         Other Divisions

         The Company's Yarn Division  primarily uses polyester  staple fiber and
nylon fiber supplied  internally from the Fibers and Recycling  Division.  Other
fibers used are supplied by third party suppliers. The Carpet Division primarily
uses yarn from the Yarn  Division and from third party  suppliers.  The Pigments
and Additives  Division  purchases raw material from third party suppliers also.
The Company has not experienced and does not foresee a problem with availability
of raw material from third party suppliers.

         Competition

         The  Company  faces  competition  both from  other  recyclers  of waste
plastics as well as major  producers  of  synthetic  fibers  from  petrochemical
feedstocks.   Four  virgin  domestic   polyester  fiber  producers   manufacture
approximately ninety (90%) percent of the industry output. Many of the Company's
competitors have greater financial resources than the Company.

         The demand for synthetic fibers and related products tends to vary with
general  economic  conditions  in the  United  States  and the level of  foreign
imports.  An increase in foreign  imports  can result in  generally  lower sales
prices and more intense  competition  among major fiber producers,  particularly
for commodity products. For example, the Company's average sales price per pound
for all of its fiber  products  ranged from a low of $.6301 in 1991 to a high of
$.826 in 1995.

         The Company competes on the basis of price, quality, and its ability to
produce  custom  orders of solution-  dyed fibers on  relatively  short  notice.
Although  the  Company has  increased  its sales of higher  value  solution-dyed
fibers, it also has increased its overall production capacity.  As a result, the
Company  continues to sell a majority of its  production as commodity  products,
such  as  dry  or  slippery  fiberfill,  which  are  subject  to  greater  price
competition.

         The yarn,  carpet and pigment and additive  markets  have  historically
displayed  price and volume  cyclicality.  The markets are subject to changes in
consumer preferences and spending and retail sales patterns, which are driven by
general economic  conditions.  Consequently,  a downturn in the domestic economy
could adversely affect the Company's business.

         Research and Development

         The Company  does not have  significant  expenditures  in research  and
development activities.

         Foreign Activities

         The Company exports to international  markets,  primarily Europe, South
America and Canada,  through its Fibers and Recycling  Division and Pigments and
Additives  Division.  See Note 11 to the Consolidated  Financial  Statements for
additional information relating to the Company's foreign activities.

         Trademarks and Patents

         Although  the Company  has  several  trademarks  and  patents,  none is
considered  by the  Company to be  material  to the  Company's  business  at the
present time.

         Employees

         As of  December  31,  1996,  the  Company  employed  approximately  991
persons,  of whom  approximately  188 employees  were in  management,  sales and
administration and the balance of whom were involved in the

                                        6

<PAGE>



manufacturing  process.  None  of  the  Company's  employees  are  covered  by a
collective bargaining agreement. The Company believes it has a good relationship
with its employees.

         Environmental Compliance

         Except  to  the  extent  described  below,  the  Company  believes  its
facilities  are in  compliance  in all  material  respects  with  all  laws  and
regulations pertaining to environmental protection.  The nature of the Company's
present   operations  is  such  that  it  does  not  expect   expenditures   for
environmental compliance to be material.

         In December,  1993, the Company's wholly owned subsidiary,  Star Fibers
Corp., acquired a plant site in Edgefield, South Carolina (the "Star Facility"),
under which certain  groundwater  contamination  exists.  All evidence indicates
that the contamination  resulted from contamination on an adjacent property.  In
connection  with  the  acquisition  of  the  Star  Facility,   the  Company  was
indemnified from liability with respect to the  pre-existing  contamination by a
party believed by the Company to be financially  responsible,  and believes that
it will have no material  liability as a result of any contamination at the Star
Facility.

Item 2.  Properties

         The location and general description of the principal  properties owned
or leased (the  majority  of which are leased on a month to month  basis) by the
Company as of December 31, 1996 are set forth in the table below:
<TABLE>
<CAPTION>

Location                   Principal Function                 Square Footage            Ownership
- --------                   ------------------                 --------------            ---------

<S>                                                             <C>                     <C>    
Edgefield, South Carolina  Corporate/Sales                        7,500                 Leased

Edgefield, South Carolina  Fiber Manufacturing, Recycling       200,000                 Owned
                               Operations and Warehousing

Edgefield, South Carolina  Warehousing                           70,400                 Leased
                           
Trenton, South Carolina    Fiber Manufacturing, Recycling       407,350                 Owned
                              Operations and Warehousing

Sumter, South Carolina     Fiber Manufacturing, Recycling       405,000                 Owned
                              Operations and Warehousing

Sumter, South Carolina     Warehousing                          248,700                 Leased

Dalton, Georgia            Pigments and Additives                35,000                 Leased
                              Manufacturing and Warehousing

Pensacola, Florida         Pigments and Additives                 9,500                 Leased
                              Manufacturing and Warehousing

Elkhart, Indiana           Carpet Warehousing and
                              Distribution Center                32,000                 Owned

Dalton, Georgia            Carpet Manufacturing and
                              Warehousing                       187,000                 Owned

Laurens, South Carolina    Yarn Manufacturing and
                              Warehousing                       123,670                 Owned

</TABLE>

                                        7

<PAGE>


         The Company  considers  the  facilities  suitable  and adequate for its
operations.
- ----------------------------------

Item 3.  Legal Proceedings

     In March 1995,  litigation  was commenced by a  shareholder  of the Company
against the Company and James F. Martin, Chairman and Chief Executive Officer of
the  Company,  in the United  States  District  Court for the  District of South
Carolina,  Greenville Division. In the litigation,  the plaintiff alleges, among
other things,  that the Company  failed to prepare its  financial  statements in
accordance with generally  accepted  accounting  principles and issued false and
misleading  business and financial  information  to the  investing  public which
misstated  the  Company's  financial  condition,   earnings  and  prospects,  in
violation of the Federal  securities laws and common law. The plaintiff seeks to
have  the  action   certified  as  a  class  action  on  behalf  of  non-insider
shareholders  who  purchased the common stock of the Company from April 21, 1993
through February 28, 1995. A definitive  written  settlement  agreement has been
reached with the class plaintiff under which the Company's  settlement liability
is fixed at  $2,000,000.  In  exchange  for a  written  release,  the  Company's
insurance carrier has provided $850,000 of this amount. By order dated March 12,
1997,  the United  States  District  Court  certified  the class in the  matter,
appointed the class  plaintiffs'  counsel as settlement  administrator  and gave
preliminary approval to the settlement. The settlement was funded by the Company
on March 20, 1997. Final settlement of the matter remains subject to final court
approval.

         At December  31, 1995,  the Company  accrued the  estimated  settlement
amount, which includes legal fees less insurance proceeds,  as a liability.  The
Company's portion of the settlement has been funded by bank debt.

Item 4.  Submission of Matters to a Vote of Security Holders

         None.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters

         The  Company's  Common  Stock is  traded  on The  Nasdaq  Stock  Market
(National Market) under the symbol MRCF. The following table sets forth high and
low bid  information  for the Common  Stock on The Nasdaq  Stock  Market for the
fiscal  periods  indicated.  Such over-the  counter  market  quotations  reflect
interdealer prices, without retail mark-up,  mark-down or commission and may not
necessarily represent actual transactions.

         No  dividends  have  been  declared  nor  does the  Company  anticipate
declaring  any  dividends  in the  near  future.  Certain  covenants  under  the
Company's loan agreements  restrict its ability to pay dividends.  See Note 6 to
the Company's Consolidated Financial Statements.

         As of March 26, 1997, the Company had  approximately  1700 stockholders
based on the  number of  holders  of record  and an  estimate  of the  number of
individual participants represented by security position listings.



                                        8

<PAGE>



                                                             1996
                                                    ----------------------
                                                    High              Low
                                                    ----------------------

First Quarter                                       5 1/4             3 1/4
Second Quarter                                      6                 4 3/4
Third Quarter                                       6 3/8             4 5/8
Fourth Quarter                                      8 1/4             5 3/4

For the Year                                        8 1/4             3 1/4




                                                             1995
                                                    ----------------------
                                                    High              Low
                                                    ----------------------

First Quarter                                       6                 4
Second Quarter                                      7 1/2             4 1/2
Third Quarter                                       9                 5 3/4
Fourth Quarter                                      6 3/8             3 1/2

For the Year                                        9                 3 1/2

Item 6.  Selected Financial Data

         The following  table sets forth selected income  statement,  pro forma,
and balance sheet data of the Company. The selected income statement and balance
sheet data for each of the five years in the period ended  December 31, 1996 are
derived from the  financial  statements  of the Company.  The audited  financial
statements  for the three most recent years  appear  elsewhere  herein.  The pro
forma  information  is  unaudited  and  reflects  the  effect of the  income tax
provisions  that  would  have been made for each of the two years in the  period
ended December 31, 1993 if the Company's  income had been taxable to the Company
rather than  directly  to its  shareholders  during  such  periods or portion of
periods. The data presented below should be read in conjunction with the audited
financial statements, including the related notes thereto, included elsewhere in
this report.


                                        9

<PAGE>


<TABLE>
<CAPTION>

                                                                                          Year Ended December 31,
                                                                 1996           1995          1994               1993         1992
                                                                 ----           ----          ----               ----         ----
                                                                                   (In thousands, except per share data)

Statements of Income Data:

<S>                                                            <C>           <C>           <C>                 <C>          <C>    
Net sales .................................................    $ 114,416     $ 116,970     $ 102,493           $ 73,971     $69,838
   Cost of sales ..........................................       91,453        95,265        89,229             63,051      59,326
                                                               ---------     ---------     ---------           --------     -------
Gross profit ..............................................       22,963        21,705        13,264             10,920      10,512
   Selling, general and administrative
      expenses ............................................       12,026        12,611         9,624              5,153       4,799
                                                               ---------     ---------     ---------           --------     -------
Operating income ..........................................       10,937         9,094         3,640              5,767       5,713
   Interest expense, net ..................................       (4,335)       (4,658)       (3,366)            (2,055)     (2,286)
   Other income ...........................................          234           244           141                121          92
                                                               ---------     ---------     ---------           --------     -------
Income before income taxes ................................        6,836         4,680           415              3,833       3,519
Provision for income taxes ................................        2,402         1,724           204              2,183        --
                                                               ---------     ---------     ---------           --------     -------
Income before extraordinary item ..........................        4,434         2,956           211              1,650       3,519
Extraordinary item:  Extinguishment of debt
   (less applicable income tax benefit of $68)  ...........            -             -          (117)                 -           -
                                                               ---------     ---------     ---------           --------     -------
Net income ................................................    $   4,434     $   2,956     $      94           $  1,650     $ 3,519
                                                               ---------     ---------     ---------           ========     =======
Income before extraordinary item
   per share ..............................................    $    0.67     $    0.44     $    0.03           $   0.28           -
                                                               =========     =========     =========           ========     =======
Net income per share ......................................    $    0.67     $    0.44     $    0.01           $   0.28           -
                                                               =========     =========     =========           ========     =======
Pro forma net income data:
Net income before income taxes and
   extraordinary item, as reported ........................    $   6,836     $   4,680     $     415           $  3,833     $ 3,519
Pro forma income tax provision (1) ........................        2,402         1,724           204              1,403       1,354
                                                               ---------     ---------     ---------           --------     -------

Pro forma income before
   extraordinary item .....................................        4,434         2,956           211              2,430       2,165
Pro forma extraordinary item, net of
   income tax benefit .....................................            -             -          (117)                 -           -
                                                               ---------     ---------     ---------           --------     -------
Pro forma net income (1) ..................................    $   4,434     $   2,956     $      94           $  2,430     $ 2,165
                                                               =========     =========     =========           ========     =======
Pro forma income before extraordinary
   item per share .........................................    $    0.67     $    0.44     $    0.03           $   0.41     $  0.43
                                                               =========     =========     =========           ========     =======

Pro forma net income per share (1)(2) .....................    $    0.67     $    0.44     $    0.01           $   0.41     $  0.43
                                                               =========     =========     =========           ========     =======
Weighted average shares outstanding (4)....................        6,660         6,657         6,590              5,985       5,000
                                                               =========     =========     =========           ========     =======
</TABLE>

                                        10

<PAGE>


<TABLE>
<CAPTION>

                                                                                               December 31,
                                                                                               ------------
                                                                  1996            1995           1994           1993            1992
                                                                  ----            ----           ----           ----            ----
                                                                                            (In thousands)
Balance Sheet Data:

<S>                                                             <C>             <C>            <C>            <C>            <C>    
Working capital ........................................        $ 30,479        $27,969        $10,910        $11,126        $ 7,493
Property, plant and equipment, net .....................          42,873         40,214         39,294         27,055         17,840
Total assets ...........................................         102,616         94,966         93,678         71,491         52,648
Total short-term debt(3) ...............................           6,725          4,472         24,577         24,604         20,104
Total long-term debt(3) ................................          44,429         45,168         30,315         16,624         16,995
Shareholders' equity ...................................          30,173         25,632         22,656         21,008          8,701
</TABLE>

(1)  For the 1992  period  and  until  April  21,  1993,  the  Company  was an S
     Corporation for federal and state income tax purposes and, accordingly, was
     not subject to corporate income taxes.  The pro forma  information has been
     computed as if the Company were  subject to corporate  income taxes for all
     periods  presented,  based on the tax laws in effect during the  respective
     periods.

(2)  Supplemental  earnings  per share  for  1993,  assuming  the  offering  was
     consummated on January 1, 1993, would be $0.41 per share.

(3)  Includes  notes  payable to  shareholders  for periods  ending 1992 through
     1993.

(4)  On March 2, 1993, the Company  effected a 6.01083-for-1  stock split of its
     outstanding  common  shares.  Accordingly,   the  weighted  average  shares
     outstanding have been restated to reflect the stock split.

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

         Statements   included  in  Management's   Discussion  and  Analysis  of
Financial  Condition  and  Results of  Operations  which are not  historical  in
nature,  are  intended to be, and are hereby  identified  as,  "forward  looking
statements"  for  purposes  of the safe  harbor  provided  by Section 21E of the
Securities  Exchange Act of 1934, as amended.  The Company cautions readers that
forward looking statements,  including without limitation, those relating to the
Company's  future business  prospects,  revenues,  working  capital,  liquidity,
capital  needs,  interest  costs,  and income,  are subject to certain risks and
uncertainties  that could cause actual results to differ  materially  from those
indicated in the forward looking  statements,  due to several  important factors
herein  identified,  among others,  and other risks and factors  identified from
time to time in the  Company's  reports filed with the  Securities  and Exchange
Commission.

                                       11

<PAGE>

         Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

         Results of Operations

         Net Sales. Net sales decreased 2.2% to $114.4 million in the year ended
December 31, 1996,  from $117.0 million in the year ended December 31, 1995. Net
sales in the  Fibers  Division  decreased  to $69.9  million  in 1996 from $82.1
million  in 1995.  Net sales  from PET fiber  before  intercompany  eliminations
decreased  $3.9  million  due  primarily  to a decrease in the average PET fiber
sales  price  per pound to  $0.766  in 1996  from  $0.826  in 1995  offset by an
increase in shipments to 92.9 million  pounds in 1996 from 90.9 million in 1995.
Net sales  from  shipments  of nylon  fiber,  pellets,  trading  materials,  PET
plastics, and chemical polymer sales decreased to $1.6 million in 1996 from $8.7
million in 1995 which was directly related to a decrease in shipments for all of
the areas.  The decrease in shipments  is a result of  management's  decision to
temporarily exit these markets due to market conditions. Operations do, however,
continue in the Fibers Division on a very limited basis.

         Net sales of the Pigment, Yarn and Carpet Divisions, after intercompany
eliminations, increased to $44.5 million in 1996 from $34.9 million in 1995. The
increase  relates  primarily  to increased  sales of the Carpet  Division due to
volume growth.

         Gross Profit.  Gross profit  increased 6.0% to $23.0 million in 1996 as
compared to $21.7 million in 1995.  As a percentage  of net sales,  gross profit
increased to 20.1% in 1996 compared to 18.6% in 1995.  The increase in the gross
profit  percentage  to  relates  directly  to  the  increases  in  gross  profit
percentage  in the  Fibers,  Pigment,  and  Yarn  Divisions  offset  by a slight
decrease in the gross profit percentage in the Carpet Division.

         Selling,    General   and   Administrative.    Selling,   general   and
administrative  expenses  ("SG&A") were $12.0 million,  or 10.5% of net sales in
1996 compared to $12.6 million, or 10.8% of net sales in 1995. The decrease is a
result of an accrual of $1.2 million in 1995 which is the amount estimated to be
paid for the  settlement of a lawsuit  which was not present in 1996.  Excluding
the  settlement  accrual in 1995,  the SG&A  expenses  as a percent of net sales
would have been 9.8%.  The  increase  as a percent  of net sales  excluding  the
settlement accrual in 1995 was

                                       12

<PAGE>



due to the fact that the  Carpet  Division  is a  distribution  company  and has
higher  selling,  general  and  administrative  expenses as a percent of its net
sales  than  the rest of the  Company  and this  division's  sales  grew by $8.6
million in 1996 compared to 1995.

         Interest  Expense.  Interest expense  decreased to $4.3 million in 1996
from $4.7 million in 1995,  due primarily to a decrease in the weighted  average
interest  rate during the year ended  December  31,  1996,  compared to the year
ended December 31, 1995.

         Income Tax  Provision.  Income tax expense for 1996  increased  to $2.4
million  compared to $1.7 million for 1995. The increase is primarily due to the
increase in pretax income.

         Net  Income and Net Income  Per  Share.  Net income  increased  to $4.4
million or $0.67 per share in 1996  compared to a net income of $3.0  million or
$0.44 per share in 1995. The increase  related directly to the increase in gross
profit and gross  profit  percentage  and  decreases  in  selling,  general  and
administrative expenses and interest expense.

         Financial Condition

         Current  assets  increased  to $53.3  million at December 31, 1996 from
$48.0  million at December 31, 1995.  The increase was  primarily  related to an
increase in accounts  receivable by $2.2 million,  an increase in inventories by
$1.8  million and an increase in other  assets by $856  thousand.  The change in
accounts  receivable  resulted directly from higher fourth quarter sales in 1996
of $27.7  million  versus  $23.1  million  in the fourth  quarter  of 1995.  The
increase in  inventories  was  primarily  related to an increase in raw material
inventories  at the Carpet  Division  due directly to the growth in sales volume
during the year which required a larger raw material inventory.

         The  increase  in other  assets  is due  directly  to an  amount  to be
reimbursed  via an insurance  contract for the stop loss portion  related to the
Company's  health  insurance  plan.  The Company is self insured up to a certain
amount and has an insurance policy for amounts greater than a stated amount.

         The increase in property,  plant and equipment by $2.7 million resulted
primarily  from  purchases  of  $6.7  million,  primarily  related  to  the  new
production  line  discussed  herein,  offset  by  depreciation  expense  of $3.8
million.

         Current  liabilities  increased  by $2.8  million  primarily  due to an
increase in the current portion of debt by $2.3 million.

                                       13

<PAGE>

         Outlook

         During the third quarter of 1995,  the market  conditions for polyester
fiber  changed  rapidly as a result of a  significant  reduction  in demand from
China and a  corresponding  redirection of production from other Asian countries
from China to European and U.S. markets. The Company believes this change caused
its  international  customers to delay  purchases,  relying  instead on existing
inventories  that they had  built up  during  the  second  quarter  due to their
perception  of  a  shortage  of  polyester  fiber.  Also,  the  availability  of
low-priced  Asian  imports  caused a reduction  in  shipments  of the  Company's
commodity product lines.

         The above  market  conditions  resulted  in a  weakened  demand for the
Company's polyester fibers.  Demand remained at a lower level during 1996 and is
expected to remain at this level into the first part of 1997.  The  weakening of
the  polyester  market has resulted in  decreasing  recycled raw material  costs
resulting in a downward pressure on polyester fiber selling prices.  The Company
anticipates  its polyester fiber selling prices will follow these general market
trends.

         The Company  installed a new production  line during the latter part of
the third  quarter of 1996 for the  manufacture  of fine  denier,  solution-dyed
fiber.  The  Company  began  test  production  during the third  quarter  and is
expected to begin  shipping  products  during the first quarter of 1997. The new
line  will  enhance  the  Company's  diversity  of  product  mix in  fibers  for
automotive and industrial fabrics,  nonwovens, home furnishings and apparel. The
fine  denier  line is  expected to enable the Company to produce in excess of 20
million pounds of 2 denier fiber each year.

         Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

         Net  Sales.  Net sales  increased  14.1% to $117.0  million in the year
ended  December 31,  1995,  from $102.5  million in the year ended  December 31,
1994.  This net sales growth was  primarily  related to the  inclusion of a full
year's  net  sales  in 1995 for the  Palmetto  Spinning  Corporation  subsidiary
acquired  effective June 1, 1994 ($8.4  million),  and net sales of the Buchanan
Industries, Inc. subsidiary acquired effective May 29, 1994 ($22.3 million).

         Net sales in the Fibers Division increased slightly to $82.1 million in
1995 from  $81.6  million  in 1994.  Net sales  from PET fiber  increased  $11.9
million  due  primarily  to an increase in the average PET fiber sales price per
pound to $0.826 in 1995 from $0.6941 in 1994 and a slight  increase in shipments
to 90.9  million  pounds in 1995  from  90.8  million  in 1994.  Net sales  from
shipments of nylon fiber, pellets, trading materials, PET plastics, and chemical
polymer sales decreased to $8.7 million in 1995 from $20.1 million in 1994 which
was  directly  related to a decrease in  shipments  for all of the areas  except
pellet sales. The decrease in shipments was a result of management's decision to
temporarily exit these markets due to market conditions.

                                       14

<PAGE>

         Gross Profit.  Gross profit increased 63.6% to $21.7 million in 1995 as
compared to $13.3 million in 1994.  As a percentage  of net sales,  gross profit
increased to 18.6% in 1995  compared to 12.9% in 1994.  Special  charges of $2.0
million were incurred in 1994. These charges consisted of special adjustments of
$400  thousand to the carrying  value of certain  inventory,  the recording of a
$1.6 million reserve for excess  quantities of low-grade raw materials,  as well
as the bulk sale of inventory located at the unprofitable  warehouse facility in
Decatur,  Alabama, which management decided to close. Excluding the $2.0 million
special charges in 1994, the gross profit  percentage was 14.9%. The increase in
the normal gross profit  percentage to 18.6% from 14.9% relates  directly to the
increase in the average  PET fiber sales price per pound  discussed  above which
offset  gross profit  percentage  decreases  in the  Pigment,  Yarn,  and Carpet
Divisions.

         Selling,    General   and   Administrative.    Selling,   general   and
administrative  expenses  were  $12.6  million,  or 10.8%  of net  sales in 1995
compared to $9.6 million or 9.4% of net sales in 1994. The increase in SG&A is a
result of the acquisitions  discussed above and an accrual of $1.2 million which
is the amount  estimated to be paid for the  settlement of a lawsuit.  Excluding
the settlement  accrual,  the SG&A expenses as a percent of net sales would have
been 9.8%.  The  increase  as a percent of net sales  excluding  the  settlement
accrual was due to the fact that Buchanan Industries,  which was included in the
Company's results of operations for a full year for the first time in 1995, is a
distribution company and has higher selling, general and administrative expenses
as a percent of its net sales than the rest of the Company.

         Interest  Expense.  Interest expense  increased to $4.7 million in 1995
from $3.4 million in 1994.  This increase was due to a  significant  increase in
the average outstanding debt balance during 1995 compared to 1994, interest rate
increases  coinciding  with  general  market  interest  rate  increases,  and an
interest rate  increase due to  amendments to bank loan  agreements in the first
quarter  of 1995.  The  additional  borrowings  were  incurred  to  finance  the
acquisitions discussed above and increases in property, plant and equipment.

         Income Tax  Provision.  Income tax expense for 1995  increased  to $1.7
million  compared to $204  thousand for 1994.  The increase was primarily due to
the increase in pretax income.

         Net  Income and Net Income  Per  Share.  Net income  increased  to $3.0
million or $0.44 per share in 1995  compared to a net income of $94  thousand or
$0.01 per share in 1994. The increase  related directly to the increase in gross
profit and gross profit  percentage  which was partially  offset by increases in
SG&A and interest expense.

                                       15

<PAGE>

         Liquidity and Capital Resources

         The Company  generated  cash from  operations  of $5.7  million in 1996
compared to $11.1  million in 1995.  The  decrease in cash from  operations  was
primarily a result of an increase in net operating assets and  liabilities.  The
increase was primarily a result of increases in  receivables,  accounts  payable
and  accrued  expenses  offset by a decrease  in the net change of  inventories.
Also, the decrease in cash from operations was partially  offset by increases in
net income, depreciation, amortization and deferred taxes.

         Net cash used in investing  activities amounted to $7.1 million in 1996
compared to $6.2 million in 1995. The Company increased its investing activities
during 1996 by $900  thousand due  primarily to increased  capital  additions in
1996  over  1995.  The  Company  funded  the 1996  capital  additions  under the
revolving line of credit and the term loan agreement.

         Net cash provided by financing  activities amounted to $1.6 million for
1996 compared to net cash used in financing activities of $5.3 million for 1995.
The  significant  change  occurred due to an increase in the  revolving  line of
credit as a result of borrowings to fund a portion of the capital  additions for
1996 which were not funded by the term loan.

         The Company's loan  agreements  with financial  institutions  contain a
number of restrictive covenants. See Note 6 of Notes to Financial Statements.

         On December 16, 1996, the Company extended the existing  revolving line
of credit  agreement  with a bank to June 2, 1998.  The  agreement  provides for
borrowings not to exceed the lesser of $25 million, or an agreed-upon  borrowing
base.

         In  March  of 1997,  the  Company  entered  into a $5  million  capital
expenditure  term loan to fund $2 million of 1996  capital  expenditures,  which
were  previously  funded under the revolving  line of credit  agreement,  and $3
million of 1997 capital expenditures.

         As  previously  discussed,  the  Company has funded the  settlement  of
litigation with bank debt.

         The Company believes that the financial resources available to it under
its revolving line of credit, the 1997 Term Loan and other internally  generated
funds  will  adequately  meet  its  foreseeable   working  capital  and  capital
expenditures requirements.


                                       16

<PAGE>

Item 8.  Financial Statements and Supplementary Data


                                               Martin Color-Fi, Inc.

                                         Consolidated Financial Statements






List of Financial Statements

Report of Independent Auditors...............................................18

Audited Consolidated Financial Statements

    Consolidated Balance Sheets..............................................19
    Consolidated Statements of Income........................................21
    Consolidated Statements of Shareholders' Equity..........................22
    Consolidated Statements of Cash Flows....................................24
    Notes to Consolidated Financial Statements...............................27


                                       17

<PAGE>






                Report of Ernst & Young LLP, Independent Auditors


The Board of Directors and Shareholders
Martin Color-Fi, Inc.


We have audited the accompanying consolidated balance sheets of Martin Color-Fi,
Inc. as of December 31, 1996 and 1995, and the related  consolidated  statements
of income,  shareholders'  equity and cash flows for each of the three  years in
the period  ended  December  31, 1996.  Our audits also  included the  financial
statement schedule listed in the Index at Item 14(a). These financial statements
and  schedule  are  the   responsibility  of  the  Company's   management.   Our
responsibility  is to  express  an opinion  on these  financial  statements  and
schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated financial position of Martin
Color-Fi,  Inc. at December 31, 1996 and 1995, and the  consolidated  results of
its  operations,  and its cash  flows for each of the three  years in the period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly in all material respects the information set forth therein.



                                                      ERNST & YOUNG LLP


Greenville, South Carolina
February 13, 1997, 
except for Note 13, as to which the date is 
March 24, 1997


                                       18

<PAGE>

<TABLE>
<CAPTION>

                                               Martin Color-Fi, Inc.

                                            Consolidated Balance Sheets

                                     (In Thousands, except Share Related Data)



                                                                                      December 31,
                                                                                   1996          1995
                                                                                   ----          ----

<S>                                                                            <C>              <C>    
Assets
Current assets:
  Cash ...............................................................         $    272         $    12
  Accounts receivable, less allowance of $150
    in 1996 and 1995 .................................................           12,622          10,403
Inventories (Note 4)                                                             38,678          36,922
  Prepaid expenses ...................................................              881             652
  Income tax receivable ..............................................                -              51
  Other assets .......................................................              856               -
                                                                               --------         -------


Total current assets .................................................           53,309          48,040

Property, plant and equipment, net (Note 5) ..........................           42,873          40,214

Goodwill (net of accumulated amortization of $500
  and $291 for 1996 and 1995, respectively) ..........................            5,091           4,852

Other assets .........................................................            1,343           1,860
                                                                               --------         -------


Total assets .........................................................         $102,616         $94,966
                                                                               ========         =======
</TABLE>


                                       19

<PAGE>

<TABLE>
<CAPTION>

                                               Martin Color-Fi, Inc.

                                      Consolidated Balance Sheets (continued)

                                     (In Thousands, except Share Related Data)



                                                                                        December 31,
                                                                                   1996             1995
                                                                                   ----             ----

<S>                                                                             <C>               <C>    
Liabilities and shareholders' equity 
Current liabilities:
  Accounts payable and accrued expenses ..............................          $ 16,105          $15,599
 Current portion of debt (Note 6) ....................................             6,725            4,472
                                                                                --------          -------


Total current liabilities ............................................            22,830           20,071

Deferred income taxes (Note 9) .......................................             5,184            4,061

Long-term portion of debt (Note 6) ...................................            44,429           45,168

Other non-current liabilities ........................................                 -               34

Shareholders' equity:
  Common stock, no par value:
    Authorized shares - 50,000,000 in 1996 and 1995
    Issued and outstanding shares - 6,681,479 and
      6,657,483 in 1996 and 1995, respectively .......................               832              832
  Additional paid-in capital .........................................            19,861           19,754          
Retained earnings.....................................................             9,480            5,046
                                                                                --------          -------


Total shareholders' equity ...........................................            30,173           25,632
                                                                                --------          -------


Total liabilities and shareholders' equity ...........................          $102,616          $94,966
                                                                                ========          =======
</TABLE>




See accompanying notes.

                                       20

<PAGE>

<TABLE>
<CAPTION>
                                               Martin Color-Fi, Inc.

                                         Consolidated Statements of Income

                                     (In Thousands, except Share Related Data)


                                                                                                Year Ended December 31,
                                                                         1996                            1995                 1994
                                                                         ----                            ----                 ----


<S>                                                                 <C>                               <C>               <C>        
Net sales ..................................................        $   114,416                       $  116,970        $   102,193
Cost of sales ..............................................             91,453                           95,265             89,229
                                                                    -----------                       ----------        -----------


Gross profit ...............................................             22,963                           21,705             13,264
Selling, general and administrative expenses ...............             12,026                           12,611              9,624
                                                                    -----------                       ----------        -----------


Operating income ...........................................             10,937                            9,094              3,640
Interest expense ...........................................             (4,335)                          (4,658)            (3,366)
Other income ...............................................                234                              244                141
                                                                    -----------                       ----------        -----------

Income before income taxes and extraordinary
  item .....................................................              6,836                            4,680                415

Provision for income taxes (Notes 2 and 9) .................              2,402                            1,724                204
                                                                    -----------                       ----------        -----------


Income before extraordinary item ...........................              4,434                            2,956                211

Extraordinary item - extinguishment of debt
  (less applicable income tax benefit of $68) ..............                  -                                -               (117)
                                                                    -----------                       ----------        ----------- 


Net income .................................................        $     4,434                       $    2,956        $        94
                                                                    ===========                       ==========        ===========


Income before extraordinary item per share .................        $      0.67                       $     0.44        $      0.03
                                                                    ===========                       ==========        ===========


Net income per share .......................................        $      0.67                       $     0.44        $      0.01
                                                                    ===========                       ==========        ===========


Weighted average shares outstanding (Note 2) ...............          6,660,356                        6,657,483          6,589,903
                                                                      =========                        =========          =========
</TABLE>

See accompanying notes.

                                                        21
<PAGE>
<TABLE>
<CAPTION>

                                                       Martin Color-Fi, Inc.

                                          Consolidated Statements of Shareholders' Equity

                                             (In Thousands, except Share Related Data)


                                                                                                                 Notes
                                                                                    Additional                Receivable
                                                                  Common Stock        Paid-In     Retained       from
                                                              Shares        Amount    Capital     Earnings   Shareholders     Total
                                                             ---------       ----     -------       ------        ----       -------
                                                                                                             
                                                                                                             
<S>                                                          <C>             <C>      <C>           <C>           <C>        <C>    
Balance at December 31, 1993 .........................       6,490,817       $832     $18,254       $1,996        ($74)      $21,008
                                                                                                             
  Net reduction in notes receivable from                                                                     
    shareholders .....................................               -          -           -            -          54            54
  Common shares issued for business                                                                          
    acquisition ......................................         166,666          -       1,500            -           -         1,500
  1994 net income ....................................               -          -           -           94           -            94
                                                             ---------       ----     -------       ------         ---       -------
                                                                                                             
                                                                                                             
Balance at December 31, 1994 .........................       6,657,483        832      19,754        2,090         (20)       22,656
                                                                                                             
  Net reduction in notes receivable from                                                                     
    shareholders .....................................               -          -           -            -          20            20
  1995 net income ....................................               -          -           -        2,956           -         2,956
                                                             ---------       ----     -------       ------         ---       -------
                                                                                                             
                                                                                                             
Balance at December 31, 1995 .........................       6,657,483        832      19,754        5,046           0        25,632
                                                                                                             
  Exercise of stock options ..........................          23,996          -         107            -           -           107
  1996 net income ....................................               -          -           -        4,434           -         4,434
                                                             ---------       ----     -------       ------         ---       -------
                                                                                                             
                                                                                                             
Balance at December 31, 1996 .........................       6,681,479       $832     $19,861       $9,480         $ 0       $30,173
                                                             =========       ====     =======       ======         ===       =======
</TABLE>
                                                                           


See accompanying notes.


                                       22

<PAGE>
<TABLE>
<CAPTION>

                                                       Martin Color-Fi, Inc.

                                               Consolidated Statements of Cash Flows

                                                           (In Thousands)



                                                                                                Year Ended December 31,
                                                                          1996                        1995                     1994
                                                                          ----                        ----                     ----

<S>                                                                     <C>                         <C>                      <C>    
Operating activities
Net income ....................................................         $ 4,434                     $ 2,956                  $   94
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Extraordinary item ........................................               -                           -                     185
    Depreciation and amortization .............................           4,222                       3,951                   3,097
    Inventory write-down ......................................               -                           -                   1,624
    Provision for doubtful accounts ...........................              71                          38                     423
    Deferred income taxes .....................................           1,123                         929                      53
    Loss on sale of equipment .................................              27                          85                     150
    Changes in operating assets and liabilities:
      Accounts receivable .....................................          (2,290)                      3,633                  (3,541)
      Income tax receivable ...................................              51                         913                    (964)
      Inventories .............................................          (1,756)                     (4,489)                  4,096
      Other assets ............................................            (417)                        461                    (294)
      Prepaid expenses ........................................            (229)                       (178)                   (215)
      Accounts payable and accrued expenses ...................             506                       2,830                    (358)
                                                                        -------                     -------                    ---- 


Net cash provided by operating activities .....................           5,742                      11,129                   4,350

Investing activities
Purchases of property, plant and equipment ....................          (6,653)                     (4,809)                 (5,748)
Acquisition of Buchanan Industries, Inc. and
  Palmetto Spinning Corporation, net of cash
  acquired ....................................................               -                           -                  (3,018)
Purchase of assets from Dye Pigments and
  Custom Colorants, Inc. and Custom Polymer
  Additives and Colors, Inc. ..................................            (575)                       (600)                      -
Deposits on purchase of equipment .............................            (139)                       (678)                   (519)
Net proceeds from sale of equipment ...........................             206                         210                     148
Other .........................................................              94                        (281)                    (50)
                                                                        -------                    --------                     --- 
                                                                                                                       
                                                                                                                       
Net cash used in investing activities .........................          (7,067)                     (6,158)                 (9,187)
</TABLE>




                                       23

<PAGE>

<TABLE>
<CAPTION>

                                                       Martin Color Fi, Inc.

                                         Consolidated Statements of Cash Flows (continued)

                                                           (In Thousands)



                                                                                               Year Ended December 31,
                                                                          1996                          1995                 1994
                                                                          ----                          ----                 ----

<S>                                                                    <C>                            <C>                  <C>     
Financing activities
Borrowings under line of credit ................................       $ 40,407                       $ 42,409             $ 55,485
Payments on line of credit .....................................        (37,734)                       (46,085)             (54,420)
Additional loan costs ..........................................            (36)                           (38)                (230)
Proceeds from issuance of long-term debt .......................          3,000                          3,000               35,503
Principal payments on long-term debt ...........................         (4,159)                        (4,576)             (29,619)
Proceeds from net shareholder debt .............................              -                             20                   54
Payments on net shareholder debt ...............................              -                              -               (1,637)
Proceeds from issuance of common stock .........................            107                              -                    -
                                                                       --------                       --------             -------- 


Net cash provided by (used in) financing activities ............          1,585                         (5,270)               5,136
                                                                       --------                       --------             --------


Net increase (decrease) in cash and cash equivalents ...........            260                           (299)                 299

Cash and cash equivalents at beginning of year .................             12                            311                   12
                                                                       --------                       --------             --------


Cash and cash equivalents at end of year .......................       $    272                       $     12             $    311
                                                                       ========                       ========             ========


Supplemental disclosures of cash flow
information
Cash paid during the year for interest (net of
  amounts capitalized) .........................................       $  4,347                       $  4,697             $  3,222
Income taxes paid ..............................................          1,203                            874                  721
</TABLE>


                                       24

<PAGE>




                              Martin Color Fi, Inc.

                Consolidated Statements of Cash Flows (continued)

                                 (In Thousands)



Supplemental Schedule of Noncash Investing and Financing Activities

During 1994,  the Company  recorded  "other assets" and  liabilities  related to
three non-compete agreements with employees of the Company. At December 31, 1996
and 1995, other assets and liabilities  included  approximately  $34 and $79 for
the unpaid portion of these agreements, respectively.

Acquisition of Palmetto Spinning Corporation in 1994:

                                                                  (In thousands)

    Fair value of assets acquired and acquisition costs                 $ 8,991
    Liabilities assumed                                                  (4,098)
    Note issued                                                          (3,150)
                                                                        ------- 


    Total cash paid for net assets acquired and acquisition costs       $ 1,743
                                                                        =======



Acquisition of Buchanan Industries, Inc. in 1994:

                                                                  (In thousands)

     Fair value of assets acquired and acquisition costs                $10,686
     Liabilities assumed                                                 (6,453)
     Notes issued                                                        (1,420)
     Common stock issued (166,666 shares)                                (1,500)
                                                                        ------- 


     Total cash paid for net assets acquired and acquisition costs      $ 1,313
                                                                        =======



                                       25

<PAGE>



                              Martin Color Fi, Inc.

                Consolidated Statements of Cash Flows (continued)

                                 (In Thousands)



Supplemental Schedule of Noncash Investing and Financing Activities (continued)

In 1996, 1995, and 1994, the Company recorded additional goodwill, other assets,
and liabilities  totaling  approximately  $575 in 1996 and $600 in 1995 and 1994
related  to  contingent   consideration   determined  in  those  years  for  the
acquisition of the assets of Dye Pigments and Custom Colorants,  Inc. and Custom
Polymer Additives and Colors, Inc. which occurred during 1993. (see Note 3).





See accompanying notes.

                                       26

<PAGE>



                              Martin Color Fi, Inc.

                   Notes to Consolidated Financial Statements
                        (In Thousands Except Share Data)

                                December 31, 1996



1. Nature of Business

Martin Color-Fi,  Inc. (the "Company") is a recycler of reclaimed plastics.  The
Company uses these waste  materials  to produce  polyester  and other  synthetic
fibers and pellets  for a wide range of markets  throughout  various  geographic
regions, including the automotive and furniture industries. In addition, through
its wholly  owned  subsidiaries,  the Company  manufactures  synthetic  yarn and
tufted carpet.  The Company  insures part of its accounts  receivable,  performs
ongoing  credit  evaluations  of its customers  and  generally  does not require
collateral.  The Company maintains an allowance for doubtful accounts at a level
which management believes is sufficient to cover probable credit losses.


2. Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
all  wholly  owned  subsidiaries.  All  significant  intercompany  balances  and
transactions have been eliminated.

In preparing the consolidated  financial statements in conformity with generally
accepted accounting principles,  management makes estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and liabilities at the date of the financial  statements,  as
well as the  reported  amounts of  revenues  and  expenses  during the  reported
period. Actual results could differ from these estimates.

Inventories

Inventories  are  stated  at the  lower  of  cost,  determined  by the  specific
identification method, or market using the aggregate method.

Property, Plant and Equipment

Property,  plant and  equipment  is recorded at cost.  For  financial  reporting
purposes,  depreciation  is  computed  by  the  straight-line  method  over  the
estimated useful lives of the assets.  For income tax purposes,  depreciation is
computed  principally by an accelerated method using recovery periods allowed by
the Internal Revenue Code.

Maintenance and repairs are expensed as incurred.  Interest expense incurred for
the  construction  of assets and  direct  costs of  self-constructed  assets are
capitalized.  Expenditures which  significantly  increase asset values or extend
useful lives are capitalized.  Upon retirement or other disposition, the cost of
the item and the related  accumulated  depreciation is removed from the accounts
and any gain or loss is included in income.

                                       27

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



2. Summary of Significant Accounting Policies (continued)

Income Taxes

The  Company  accounts  for  its  income  taxes  under  Statement  of  Financial
Accounting  Standards No. 109,  "Accounting  for Income Taxes".  Deferred income
taxes are  recognized for the tax  consequences  of "temporary  differences"  by
applying  enacted  statutory tax rates applicable to future years to differences
between the financial  statement  carrying amounts and the tax basis of existing
assets and liabilities.

Intangible Assets

Costs in excess of identified net assets acquired in business  combinations  are
amortized  by the  straight-line  method over 25 years.  The  carrying  value of
goodwill  is  reviewed  at each  balance  sheet date to  determine  if it may be
impaired.  If this review  indicates that goodwill will not be  recoverable,  as
determined based on the undiscounted  cash flows of the entity acquired over the
remaining  amortization  period, the Company's carrying value of the goodwill is
reduced by the estimated shortfall of cash flows.

Loan costs are  amortized  over the life of the related  loan.  Amortization  of
these costs,  including a write-off of  approximately  $185  accounted for as an
extraordinary  item in 1994, was approximately  $60, $46, and $290 for the years
ended December 31, 1996, 1995, and 1994, respectively.

Revenue Recognition

Sales are generally  recorded when products are shipped to customers.  Provision
for normal sales allowances are made at the time of sale and classified as sales
reductions.

Advertising Costs

The Company  expenses all  advertising  costs as incurred in accordance with the
provisions of SOP 93-7 "Reporting on Advertising Costs".  Advertising costs were
$271, $281, and $135 for 1996, 1995, and 1994, respectively.


                                       28

<PAGE>



                             Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



2. Summary of Significant Accounting Policies (continued)

New Accounting Standards

On January 1, 1996, the Company  adopted the provisions of Financial  Accounting
Standards  Board Statement No. 123,  "Accounting  for Stock-Based  Compensation"
("SFAS No. 123").  This standard  applies to all transactions in which an entity
acquires  goods  and  services  by  issuing  equity  instruments,  such as stock
options, to employees or others. Under SFAS No. 123, the Company has a choice in
the method of accounting  used for stock-based  compensation.  The method chosen
can be either the  intrinsic  value based method  currently  used by the Company
within the scope of  Accounting  Principles  Board (APB) Opinion 25, or the fair
value method  introduced by SFAS No. 123 that might involve the  recognition  of
compensation expense. The Company has elected to account for the Company's stock
option  plan  under APB  Opinion  25, and to  provide  the pro forma  disclosure
required by SFAS No. 123.  Therefore,  the  implementation of SFAS No. 123 as of
January 1, 1996 had no effect on the Company's financial condition or results of
operations.

Also during 1996,  the Company  adopted the  provisions of Financial  Accounting
Standards  Board ("FASB")  Statement No. 121,  "Accounting for the Impairment of
Long-Lived  Assets and for  Long-Lived  Assets to be Disposed  Of" ("FAS  121"),
which  requires  impairment  losses to be recorded on long-lived  assets used in
operations when indicators are present and the undiscounted cash flows estimated
to be generated by those assets are less than the assets' carrying  amount.  The
effect of adoption did not have a material  impact on the  Company's  results of
operations as the provisions of the statement were consistent with the Company's
previously implemented policy.

Earnings Per Share

Earnings per common share are computed  based on the weighted  average number of
shares outstanding during each period. The effect of common stock equivalents on
earnings per share is not material.


3. Business Combinations

Palmetto Spinning Corporation

On June 13, 1994, the Company  purchased all of the outstanding  common stock of
Palmetto Spinning  Corporation  ("PSC") for $4,650.  PSC manufactures  synthetic
yarn used principally for the carpet industry.

The  acquisition,  which was  effective  as of the close of  business on May 31,
1994,  has been recorded using the purchase  method of accounting.  Accordingly,
the purchase price has been allocated to assets and  liabilities  based on their
estimated  fair values as of the  effective  date of  acquisition.  The purchase
price and expenses  associated with the  acquisition  exceeded the fair value of
PSC's net assets by approximately  $751, which has been assigned to goodwill and
is being amortized by the straight-line method over 25 years.



                                       29

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



3. Business Combinations (continued)

Results of Palmetto Spinning Corporation since the date of acquisition have been
included in the consolidated financial statements of Martin Color-Fi, Inc.

The  acquisition  was  financed  by a note to the  sellers  of  $3,150  and bank
borrowings of $1,500.  The note to the sellers is  subordinated to all bank debt
and is convertible into Company  unregistered common stock at a conversion price
of $11.00 per share.

Buchanan Industries, Inc. (Georgia)

On June 1, 1994,  Buchanan  Industries,  Inc.  (South  Carolina) was formed as a
wholly  owned  subsidiary  of  Martin  Color-Fi,  Inc.  On July  14,  1994,  the
subsidiary  acquired all the assets and assumed certain  liabilities of Buchanan
Industries,  Inc.  (Georgia)  ("BI") for $3,980.  BI is a manufacturer of tufted
textile products  (carpet) and conducts business under the trade names of Condor
Carpets, Forum Carpets, Graphic Concepts, and Lakeview Distributing.

The  acquisition,  which was  effective  as of the close of  business on May 28,
1994,  has been recorded using the purchase  method of accounting.  Accordingly,
the purchase price has been allocated to assets and  liabilities  based on their
estimated  fair values as of the  effective  date of  acquisition.  The purchase
price and expenses  associated with the  acquisition  exceeded the fair value of
BI's net assets by approximately $2,936, which has been assigned to goodwill and
is being amortized by the straight-line method over 25 years.

Results  of  Buchanan  Industries,  Inc.  (South  Carolina)  since  the  date of
acquisition  have been  included in the  consolidated  financial  statements  of
Martin Color-Fi, Inc.

The purchase price consisted of notes to the seller of $1,420, 166,666 shares of
common stock of Martin Color- Fi Inc., valued at $1,500,  and bank borrowings of
$1,060.


                                       30

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



3. Business Combinations (continued)

Pro Forma Information

The  following  unaudited pro forma results  assume the  transactions  described
above  occurred  as of the  beginning  of the  respective  year-to-date  periods
presented after giving effect to certain adjustments,  including amortization of
goodwill,   increased   interest  expense  on  acquisition  debt  and  increased
depreciation on property,  plant and equipment to reflect  increased fair market
values.  These  adjustments  were  applied  to the pro  forma  net  income  data
presented on the  consolidated  statements  of operations  for the  year-to-date
period presented.

                                                                   Year Ended
                                                                   December 31,
                                                                      1994
                                                                      ----


   Net sales                                                       $114,223
   Net income before extraordinary item                                  67
   Net (loss) income after extraordinary item                           (50)
   Net (loss) income per share                                         (.01)
   Weighted average shares outstanding (in thousands)                 6,659


The pro forma  financial  information  does not purport to be  indicative of the
results of operations that would have occurred had the transactions  taken place
at the beginning of the periods presented or of future results of operations.


4. Inventories

Inventories consist of the following:


                                                            December 31,
                                                     1996              1995
                                                     ----              ----


    Raw materials                                 $ 25,963          $ 22,811
    Finished goods                                  12,715            14,111
                                                  --------          --------
 

                                                  $ 38,678          $ 36,922
                                                  ========          ========


                                       31

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



5. Property, Plant and Equipment

Property, plant and equipment consist of the following:

                                                               December 31,
                                                            1996          1995
                                                            ----          ----


    Land and buildings                                    $13,794       $13,690
    Machinery and equipment                                38,714        37,190
    Furniture and fixtures                                  3,523         3,132
    Machinery and equipment under construction              5,359         1,092
                                                          -------       -------


                                                           61,390        55,104
    Accumulated depreciation                              (18,517)      (14,890)
                                                          -------       ------- 


    Net property, plant and equipment                     $42,873       $40,214
                                                          =======       =======



Depreciation  expense of approximately  $3,761,  $3,594, and $2,858 was recorded
for the years ended December 31, 1996, 1995, and 1994, respectively.

Interest of  approximately  $234,  $55, and $198 was  capitalized  on qualifying
assets for the years ended December 31, 1996, 1995, and 1994, respectively.

At December 31, 1996, the Company had commitments to spend approximately $521 to
purchase other machinery and equipment.

                                       32

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



6. Debt

At  December  31,  1996,  the  Company had two loan  agreements.  The  Company's
revolving  line of credit  agreement  with a bank provides for borrowings not to
exceed the lesser of $25,000 or an agreed upon  borrowing  base.  The  borrowing
base is calculated based on accounts receivable and inventory balances. The line
of credit bears  interest at the lower of prime or an adjusted  LIBOR rate based
on the Company's  "leverage  ratio",  as defined in the revolving line of credit
agreement,  adjusted monthly.  At December 31, 1996, the interest rate was LIBOR
plus 240 basis points, or 7.84%.  This agreement was amended effective  December
16, 1996, which resulted in a long-term  classification  for this obligation.  A
single principal payment is due on June 2, 1998 with interest on the outstanding
principal  payable  monthly  beginning on August 12, 1995  continuing each month
with  final  payment of all  accrued  but unpaid  interest  on June 2, 1998.  At
December 31, 1996, the balance outstanding was $19,943 of which $943 is current.
The  unused  line of credit  available  is  $2,071  under  the  amended  formula
discussed below.

The Company also has a term loan agreement, amended effective December 16, 1996,
with a bank which  provides for  borrowings  up to $36,300.  The term loan bears
interest at the lower of prime plus 1/8% or an adjusted  LIBOR rate based on the
Company's  "leverage  ratio",  as  defined  in the term loan  credit  agreement,
adjusted  monthly.  At December 31, 1996,  the interest  rate was LIBOR plus 265
basis points, or 8.09%. The terms of the loan include monthly principal payments
of approximately  $300 plus interest with the principal  payments being adjusted
upward  based on  additional  drawings for capital  expenditures.  The loan also
requires a principal  payment each year equal to 25% of the previous  years' net
income if the debt to  tangible  net worth is  greater  than 1.75 to 1. The loan
matures on June 2, 1999.

On February 18, 1997, the debt agreements discussed above were amended effective
December 16, 1996.  The  amendments  provided for changes in the borrowing  base
formula until April 30, 1997.

The weighted  average  interest rate for  short-term  borrowings at December 31,
1996 was 8.4%,  which was the rate on the Company's line of credit as it was the
only short-term borrowing outstanding during 1996.

The agreements with the bank contain several  restrictive  covenants  requiring,
among  other  matters,  a  minimum  debt  service  ratio,  a  maximum  ratio  of
indebtedness to net worth, and restrictions on the payment of dividends.
The loans are collateralized by all Company assets.

At December 31, 1996, under the revolving line of credit agreement,  the Company
has available letters of credit in the aggregate principal amount up to $750.


                                       33

<PAGE>
<TABLE>
<CAPTION>



                                                       Martin Color Fi, Inc.

                                       Notes to Consolidated Financial Statements (continued)
                                                  (In Thousands Except Share Data)



6. Debt (continued)

The following is a summary of debt:


                                                                                                                   December 31,
                                                                                                               1996           1995
                                                                                                               ----           ----


<S>                                                                                                          <C>             <C>    
Term loan with a bank ..............................................................................         $27,868         $28,991

Revolving line of credit with a bank ...............................................................          19,943          17,270

Subordinated  convertible note payable to the former owners of Palmetto Spinning
  Corporation.  The note  provides  for  quarterly  interest  payments at 5% and
  annual principal payments of $1,050 beginning on June 13, 1997, with the
  note maturing on June 13, 1999 (see Note 3) ......................................................           3,150           3,150

Note payable to former shareholder in monthly installments of $3, which includes
  principal plus interest at 8%, due
  June 2003 ........................................................................................             193             229
                                                                                                             -------        --------


                                                                                                              51,154          49,640

Less current portion ...............................................................................           6,725           4,472
                                                                                                             -------        --------


                                                                                                             $44,429         $45,168
                                                                                                             =======         =======
</TABLE>


                                       34

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



6. Debt (continued)

Maturities of debt after December 31, 1996 are as follows:


         1997                              $ 6,725
         1998                               23,676
         1999                               20,637
         2000                                   30
         2001                                   32
         Thereafter                             54
                                           -------


                                           $51,154
                                           =======



7. Profit Sharing Plan

The  Company's  defined  contribution  profit-sharing  plan covers all  eligible
employees of the Company.  The plan provides for voluntary  contributions at the
election of the employee. The Company's contribution is one-half or seventy-five
percent of the employees'  contribution up to a maximum matching contribution of
two and  one-half  percent of the  employee's  salary.  The  Company's  matching
contribution  percentage is determined based on the investment  vehicle selected
by the employee.  Additionally, the Company's Board of Directors can authorize a
discretionary  contribution to the plan. This discretionary amount was $25, $75,
and $50 for the years ended December 31, 1996, 1995, and 1994, respectively. For
the years ended  December  31,  1996,  1995,  and 1994,  the Company  made total
contributions to the plan of $295, $350, and $233, respectively.

In  addition,  PSC,  which was  acquired  on June 13,  1994 (see Note 3), had an
employee savings plan which permitted  employees to make contributions by salary
reduction  pursuant  to  section  401(k)  of  the  Internal  Revenue  Code.  The
Corporation  contributed  a 30%  match on  deferrals  up to a  maximum  of 6% of
compensation and could, at its discretion,  make additional contributions to the
plan. In connection with the required match, the  Corporation's  contribution to
the plan since the  acquisition  became  effective  was  approximately  $22.  No
discretionary  contribution was made.  Effective  January 1, 1995, this plan was
consolidated with the defined contribution profit-sharing plan discussed above.

                                       35

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



8. Leases

On  February 1, 1995,  the  Company  entered  into a lease  agreement  for a new
Corporate  Office  facility from an entity  controlled by the Chairman and Chief
Executive  Officer  of the  Company.  The term of the  lease is for 12 years and
requires monthly payments of approximately $4. Rent expense in 1996 and 1995 for
the Corporate Office was $50 and $46, respectively.

The majority of the Company's  remaining leases for its facilities and equipment
are with unrelated parties under monthly  operating  leases.  Total rent expense
for all  operating  leases was  $1,508,  $1,558,  and $1,394 for the years ended
December 31, 1996, 1995, and 1994, respectively.

Future  minimum  rental  payments  under  noncancelable  operating  leases as of
December 31, 1996 are as follows:


         1997                                     $  935
         1998                                        527
         1999                                        144
         2000                                        122
         2001                                         85
         Thereafter                                  299
                                                  ------

                                                  $2,112
                                                  ======




                                       36

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



9. Income Taxes

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax liabilities and assets are as follows:



                                                                December 31,
                                                               1996        1995
                                                               ----        ----

Deferred tax liabilities:
  Tax over book depreciation ...........................      $6,984      $6,357
  Other ................................................         531         434
                                                              ------      ------


Total deferred tax liabilities .........................       7,515       6,791


Deferred tax assets:
  Tax inventory value over book ........................         218         187
  Allowance for doubtful accounts and accruals .........         532         579
  Alternative minimum tax credits ......................         941       1,087
  Net operating loss carryforwards .....................         640         877
                                                              ------      ------


Total deferred tax assets ..............................      $2,331      $2,730
                                                              ------      ------


Net deferred tax liabilities over tax assets ...........      $5,184      $4,061
                                                              ======      ======



At December 31, 1996, the Company has federal net operating  loss  carryforwards
of $1,487 and state net operating loss carryforwards of $2,693 which expire from
2001 to 2010.

                                       37

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



9. Income Taxes (continued)

The Company's  effective income tax rate differs from the U.S. statutory rate as
follows:

<TABLE>
<CAPTION>

                                                                                    Year Ended December 31,    
                                                                   1996                      1995                    1994
                                                                   ----                      ----                    ----
                                        
                                                          Amount          Percent        Amount   Percent       Amount    Percent
                                                          ------          -------        ------   -------       ------    -------
                       
<S>                                                        <C>                <C>        <C>          <C>        <C>         <C>
Tax expense at U.S.                                 
  statutory rate .................................         $2,324             34         $1,591       34         $141         34
State income taxes,
  net of Federal benefit .........................             78              1             91        2           10          2
Other ............................................              -              -             42        1           53         13
                                                           ------             --         ------       --         ----         --


                                                           $2,402             35         $1,724       37         $204         49
                                                           ======             ==         ======       ==         ====         ==

</TABLE>

The following  information  reflects the  components of the provision for income
taxes in 1996, 1995, and 1994:

                                               Year Ended December 31,


                                     1996             1995            1994
                                     ----             ----            ----

     Income tax provision:
       Current:
         Federal                    $1,201           $ 753             $ 151
         State                          78              42                 -
       Deferred                      1,123             929                53
                                    ------          ------             -----


                                    $2,402          $1,724             $ 204
                                    ======          ======             =====











                                       38

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



10. Shareholders' Equity

Stock Options

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25) and related  interpretations
in accounting for its employee stock options  because,  as discussed  below, the
alternative  fair value  accounting  provided for under FASB  Statement No. 123,
"Accounting  for  Stock-Based  Compensation,"  requires use of option  valuation
models that were not developed for use in valuing employee stock options.  Under
APB 25,  because the exercise  price of the  Company's  employee  stock  options
equals  the  market  price of the  underlying  stock on the  date of  grant,  no
compensation expense is recognized.

In 1993, the Company adopted two stock option plans for the purpose of providing
incentives  for retaining  qualified  and  competent  employees or for rewarding
employees for past performance.

The 1993  Incentive  Stock  Option  and  Stock  Appreciation  Rights  Plan  (the
"Qualified  Plan"),  permits the grant of options to purchase an aggregate of up
to  300,000  shares of common  stock of the  Company.  The  Qualified  Plan also
provides for the granting of up to 300,000 stock appreciation rights ("SARs") in
tandem with stock options.  Under the Qualified  Plan,  incentive  stock options
(Incentive  Stock Options qualify for special tax treatment under Section 422 of
the Internal  Revenue Code of 1986, as amended),  non-qualified  options or SARs
may be issued at the  discretion  of the Stock Option  Committee of the Board of
Directors.  The Company  also adopted the 1993  Non-Qualified  Stock Option Plan
(the "Non-Qualified Plan"), which permits the grant of stock options to purchase
an  aggregate  of up to  16,000  shares of common  stock of the  Company  (Stock
options  issued under the  Non-Qualified  Plan do not qualify for  favorable tax
treatment under Section 422 of the Internal Revenue Code of 1986).

Participants  under these  plans  include  employees,  executive  officers,  key
employees and former  employees of the Company.  The per share exercise price of
each stock  option  issued  under the  Qualified  Plan is not less than the fair
market value of the stock on the date of the grant,  or in case of a shareholder
owning more than 10% of the outstanding  stock of the Company,  the price is not
less than  110% of such fair  market  value on the date of grant.  The  exercise
price of each stock option issued under the  Non-Qualified  Plan is not required
to be at the fair market value of the stock on the date of grant.

The 1994 Incentive Stock Option and Stock  Appreciation  Rights Plan was adopted
in 1994 and  permits  the grant of options to  purchase  an  aggregate  of up to
300,000  shares of common  stock of the Company.  All material  features of this
plan are  identical  to the 1993 plan  discussed  above.  No stock  appreciation
rights  have been  granted  under  either  plan as of  December  31,  1996.  The
following table summarizes stock option transactions during 1996 and 1995.


                                       39

<PAGE>
<TABLE>
<CAPTION>



                                                       Martin Color Fi, Inc.

                                       Notes to Consolidated Financial Statements (continued)
                                                  (In Thousands Except Share Data)



10. Shareholders' Equity (continued)

                                               As of December 31, 1996         As of December 31, 1995
                                                            Option Price                Option Price
                                               Shares           Range          Shares      Range
                                               ------           -----          ------      -----
<S>                                           <C>          <C>                <C>          <C>            
Options outstanding at beginning
  of period                                   244,500      $4.63 - $13.00     235,000      $8.25 - $13.00
Granted                                       163,500           $4.25          84,000           $4.63
Canceled                                      (88,503)     $4.25 - $13.00     (74,500)     $9.00 - $13.00
Exercised                                     (23,996)     $4.25 - $4.65           -              -


Options outstanding at end                    295,501      $4.25 - $13.00     244,500      $4.63 - $13.00
  of period


Options exercisable at end                    184,789      $4.25 - $13.00     159,640      $4.63 - $13.00
  of period


Options available for grant
  at end of period                            296,503                         371,500


Weighted average fair value of
options granted during the year               $2.72                              $2.97

</TABLE>


Pro forma information regarding net income and earnings per share is required by
Statement 123, which also requires that the  information be determined as if the
Company has  accounted  for its employee  stock  options  granted  subsequent to
December 31, 1994 under the fair value method of that Statement.  The fair value
for these  options  was  estimated  at the date of grant  using a  Black-Scholes
option pricing model with the following  weighted-average  assumptions  for 1996
and 1995,  respectively;  risk-free  interest rates of 5.75% for both years;  no
dividend yield; volatility factors of the expected market price of the Company's
common stock of 0.43 for both years; and a weighted-average expected life of the
option of 7 years.



                                       40

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



10. Shareholders' Equity (continued)

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma   information   follows  (in  thousands  except  for  earnings  per  share
information):

                                                   1996              1995
                                                   ----              ----


         Pro forma net income                    $4,280             $2,910
         Pro forma earnings per share            $ 0.64             $ 0.44

The weighted-average remaining contractual life of those options is 6.1 years.

Shareholders' Agreement

The Company  entered into a  shareholders'  agreement upon the effective date of
its initial public offering.  All shares of the Corporation's stock owned by the
shareholders prior to and upon the effective date of the offering are considered
restricted shares. The transfer,  pledge or sale of the shares is subject to the
terms of the  agreement.  The Company has the right of first refusal to purchase
the shares.  If the Company does not exercise the option to purchase the offered
shares then the shareholder who desires to sell can sell the shares as permitted
by law.


                                       41

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)



11.  Geographic Sales Information

The  Company's  net  sales  by  major  geographic  areas in 1996 and 1995 are as
follows:


                                            1996               1995
                                            ----               ----


         Domestic                         $105,876          $103,484
         Foreign                             8,540            13,486
                                          --------          --------


                                          $114,416          $116,970
                                          ========          ========



Net  sales  to  customers  outside  of  the  United  States  in  1994  were  not
significant.


12.  Fair Values of Financial Instruments

The fair values of the  Company's  financial  instruments  at December  31, 1996
approximate the carrying values,  except for the  subordinated  convertible note
payable due to former owners of Palmetto Spinning Corporation at a fixed rate of
interest of 5% (see Note 6). The fair value of this  obligation  is estimated to
be $3,011 based on a discounted  cash flow analysis using the Company's  current
borrowing rates for other borrowing  arrangements tied to the market. The effect
on the  market  value of this  obligation  of the  convertible  feature  of this
obligation was not practicable to determine.



                                       42

<PAGE>



                              Martin Color Fi, Inc.

             Notes to Consolidated Financial Statements (continued)
                        (In Thousands Except Share Data)


13. Contingent Liability

On March 16,  1995,  the  Company  was served  with a lawsuit  by a  shareholder
alleging  violations  of  Federal  securities  laws and  related  state laws and
seeking an unspecified amount of damages. The shareholder  requested to have the
case certified as a class action on behalf of other non-insider shareholders.

A  definitive  written  settlement  agreement  has been  reached  with the class
plaintiff under which the Company's settlement liability is fixed at $2,000,000.
In exchange for a written release,  the Company's insurance carrier has provided
$850,000  of this  amount.  By order  dated March 12,  1997,  the United  States
District  Court  certified  the  class  in  the  matter,   appointed  the  class
plaintiffs' counsel as settlement administrator and gave preliminary approval to
the  settlement.  The  settlement  was funded by the Company on March 20,  1997.
Final settlement of the matter remains subject to final court approval.

At December 31, 1995, the Company accrued the estimated settlement amount, which
includes  legal fees less  insurance  proceeds,  as a liability.  The  Company's
portion of the settlement has been funded by bank debt.




                                       43

<PAGE>



                                   Schedule II

                              MARTIN COLOR-FI, INC.

                        Valuation and Qualifying Accounts
                                 (in thousands)

<TABLE>
<CAPTION>


                                                Balance                      Additions
                                                   at            Charged to        Charged to                         Balance
                                                Beginning        Costs and         Other                              at End
Classification                                  of Period        Expenses          Accounts         Deductions       of Period
- --------------                                  ---------        --------          --------         ----------       ---------


<S>                                                <C>            <C>            <C>               <C>                 <C>  
Year ended December 31, 1996
Allowance for doubtful
   accounts ............................           $150           $ 71                 -           ($ 71)(1)           $ 150
                                                   ====           ====           =======           =====               ===== 
                                                                                                                      
Year ended December 31, 1995                                                                                          
Allowance for doubtful                                                                                                
   accounts ............................           $200           $ 55                 -           ($ 105)(1)          $ 150
                                                   ====           ====           =======           ======              ===== 
                                                                                                                      
Year ended December 31, 1994                                                                                          
Allowance for doubtful                                                                                                
   accounts ............................           $ 86           $423                 -           ($ 309)(1)          $ 200
                                                   ====           ====           =======           ======              =====
</TABLE>
          

- ----------------------------

(1)      Uncollectible accounts written off, net of recoveries.





                                       44

<PAGE>



             Summary of Quarterly Results of Operations (Unaudited)



The following is a summary of the quarterly  results of operations for the years
ended December 31, 1996 and 1995.

<TABLE>
<CAPTION>


                                                                                         Quarter Ended
                                                          ------------------------------------------------------------    
                                                          March 31          June 30      September 29      December 31        TOTAL
                                                          --------          -------      ------------      -----------        -----

                                                              (In thousands, except per share data)

1996

<S>                                                       <C>               <C>             <C>             <C>             <C>     
Net sales .......................................         $ 25,623          $29,582         $31,521         $27,690         $114,416
Gross profit ....................................            3,703            5,367           7,589           6,304           22,963
Operating profit ................................              941            2,536           4,193           3,267           10,937
Net income (loss) ...............................              (75)             932           2,005           1,572            4,434

Net income (loss) per share .....................            (0.01)            0.14            0.30            0.24             0.67
</TABLE>
                                                 

<TABLE>
<CAPTION>


                                                                                         Quarter Ended
                                                         ----------------------------------------------------------  
                                                         April 2          July 2        October 1       December 31          TOTAL
                                                         -------          ------        ---------       -----------          -----

                                                               (In thousands, except per share data)

1995

<S>                                                      <C>             <C>             <C>             <C>               <C>     
Net sales ......................................         $34,746         $31,855         $27,230         $ 23,139          $116,970
Gross profit ...................................           6,108           6,653           4,947            3,997            21,705
Operating profit (loss) ........................           2,970           3,938           2,211              (25)            9,094
Net income (loss) ..............................           1,041           1,791             742             (618)            2,956

Net income (loss) per share ....................            0.16            0.27            0.11            (0.09)             0.44*
</TABLE>


* The sum of quarterly net income (loss) per share-information is different from
annual net income per share-information due to rounding.

                                       45

<PAGE>

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure

         None.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

         The information  contained  under the captions  "Election of Directors"
and  "Executive  Officers  and  other  Key  Employees"  in the  Company's  Proxy
Statement  for the 1997  Annual  Meeting  of  Stockholders  to be filed with the
Securities  and  Exchange  Commission  on or  before  April  30,  1997  and  the
information  regarding  compliance within Section 16(a) of the Security Exchange
Act of 1934 under "Section 16(a) Beneficial  Ownership Reporting  Compliance" in
the 1997 Proxy Statement are hereby incorporated by reference herein.

Item 11.  Executive Compensation

         The information  contained under the captions  "Executive  Compensation
and Other  Information"  and  "Stock  Option  Plan"  (page 8 through  12) in the
Company's  Proxy  Statement for the 1997 Annual  Meeting of  Stockholders  to be
filed with the Securities and Exchange Commission on or before April 30, 1997 is
hereby incorporated by reference herein.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

         The  information  contained  under the caption  "Security  Ownership of
Certain  Beneficial  Owners and Management" in the Company's Proxy Statement for
the 1997 Annual  Meeting of  Stockholders  to be filed with the  Securities  and
Exchange  Commission  on or before  April 30,  1997 is  hereby  incorporated  by
reference herein.

Item 13.  Certain Relationships and Related Transactions

         The  information  contained under the caption  "Compensation  and Stock
Option   Committee   Interlocks   and  Insider   Participation"   and   "Certain
Relationships  and  Transactions"  in the Company's Proxy Statement for the 1997
Annual  Meeting of  Stockholders  to be filed with the  Securities  and Exchange
Commission  on or before  April 30,  1997 is hereby  incorporated  by  reference
herein.

                                       46

<PAGE>

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  1.   Financial Statements

          Consolidated  statements  of income for the years ended  December  31,
          1996, 1995 and 1994

          Consolidated balance sheets at December 31, 1996 and 1995

          Consolidated  statements  of  shareholders  equity for the years ended
          December 31, 1996, 1995 and 1994

          Consolidated statements of cash flows for the years ended December 31,
          1996, 1995 and 1994

          Notes to consolidated financial statements

          Consolidated schedules for the years ended December 31, 1996, 1995 and
          1994:

               II - Valuation and qualifying accounts

       2.     Financial Statement Schedule

              The  financial   statement  schedule  listed  above  to  financial
              statements  is filed as part of this annual  report.  Supplemental
              schedules  other than the one listed above are omitted  because of
              the absence of conditions under which they are required or because
              the required information is included in the consolidated financial
              statements or in the notes thereto.

       3.     Exhibits

       2.1    Agreement   for  Purchase   and  Sale  of  Assets  from   Buchanan
              Industries, Inc. dated July 14, 1994, effective as of May 28, 1994
              (incorporated  by reference to Exhibit 2.1 to the Company's Report
              on Form 10-Q for the period  ended July 3, 1994 (the "1994  second
              quarter 10-Q")).

       2.2    Stock Purchase Agreement between the Company and Palmetto Spinning
              Corporation,  et al. dated June 13, 1994,  effective as of May 31,
              1994  (incorporated by reference to Exhibit 2.2 to the 1994 second
              quarter 10-Q).

       3.1    Restated Articles of Incorporation of the Company (incorporated by
              reference  to  Exhibit  3.1  of  the  Company's  S-1  Registration

                                       47

<PAGE>
              Statement  filed  March 4,  1993,  as  amended,  Registration  No.
              33-59124 ("the S-1 Registration Statement"))

       3.2    First  Amendment  to  Restated  Articles of  Incorporation  of the
              Company  (incorporated  by  reference  to  Exhibit  3.2 of the S-1
              Registration Statement).

       3.3    Amended  and  Restated  Bylaws  of the  Company  (incorporated  by
              reference to Exhibit 3.3 of the S-1 Registration Statement).

       3.4    First  Amendment  to Amended  and  Restated  Bylaws of the Company
              (incorporated  by  reference  to  Exhibit  4.5 to the 1994  second
              quarter 10-Q).

       10.1   Loan and  Security  Agreement  dated  July 14,  1994  between  the
              Company and NationsBank of South Carolina,  N.A.  (incorporated by
              reference to Exhibit 10.1 to the Company's Report on Form 10-Q for
              the period ended October 2, 1994 (the "1994 third quarter 10-Q")).

       10.2   Revolving Loan and Promissory Note dated July 14, 1994 between the
              Company and NationsBank of South Carolina,  N.A.  (incorporated by
              reference to Exhibit 10.2 of the 1994 third quarter 10-Q).

       10.3   Term Loan and  Promissory  Note dated July 14,  1994  between  the
              Company and NationsBank of South Carolina,  N.A.  (incorporated by
              reference to Exhibit 10.3 of the 1994 third quarter 10-Q).

       10.4   First  Amendment  to Loan  Documents  and  Agreement  dated  as of
              February  15, 1995  between the Company and its  subsidiaries  and
              NationsBank,  National  Association  (Carolinas),  as successor to
              NationsBank of South Carolina,  N.A. (incorporated by reference to
              Exhibit 10.4 of the 1994 third quarter 10-Q).

       10.11  Lease for corporate  offices (now the sales  offices),  Edgefield,
              South  Carolina,  dated  November 20, 1992 between the Company and
              James F. Martin (incorporated by reference to Exhibit Number 10.13
              of the S-1 Registration Statement).

       10.14  Amended  lease for  corporate  offices  (now the  sales  offices),
              Edgefield,  South Carolina dated March 1, 1994 between the Company
              and James F. Martin (incorporated by reference to Exhibit 10.21 of
              the  Company's  Annual  Report  on Form  10-K for the  year  ended
              December 31, 1993 (the "1993 10-K")).

       10.15  1993 Incentive Stock  Option and Stock  Appreciation  Rights  Plan
              (incorporated by reference to Exhibit 10.1 of the S-1 Registration
              Statement).

       10.16  Noncompetition  Agreements  between  Registrant  and  U.  Benjamin
              Tanner, Samuel C. Stevens, Jr., Russell T. Lyon, Heyward C.  Addy,
              Henry M. Poston  and James F. Martin (incorporated by reference to
              Exhibit 10.21 of the S-1 Registration Statement).

                                       48

<PAGE>

       10.17  Form of  Shareholder  Tax  Indemnity  Agreement  (incorporated  by
              reference Exhibit Number 10.22 of the S-1 Registration Statement).

       10.18  1993 Non-Qualified Stock Option Plan of the Company  (incorporated
              by  reference  to Exhibit  "A" of the S-8  Registration  Statement
              filed November 12, 1993).

       10.19  Amended  Corporate  Buy-Sell  Agreement  dated  January  31,  1994
              (incorporated  by reference to Exhibit 10.16 of the Company's 1993
              10-K).

       10.20  Employee   401(k)  Profit  Sharing  Plan  dated  January  1,  1994
              (incorporated by reference to Exhibit 10.17 of the 1993 10-K).

       10.21  Employment  Agreement  dated  July 14,  1994,  between  G.  Robert
              Buchanan   and  Buchanan   Industries,   Inc.   (South   Carolina)
              (incorporated  by  reference  to Exhibit  10.20 to the 1994 second
              quarter 10-Q).

       10.22  Employment  Agreement  dated July 13, 1994  between W. Fred Davis,
              Jr.  and Martin  Color-Fi,  Inc.  (incorporated  by  reference  to
              Exhibit 10.19 to the 1994 second quarter 10-Q).

       10.24  Lease for  corporate  office,  Edgefield,  South  Carolina,  dated
              February 1, 1995,  between the Company and  Edgefield  Properties,
              Inc.  (incorporated by reference to Exhibit 10.24 to the Company's
              Report on Form 10-Q for the period ended April 2, 1995).

       10.26  Amended and Restated Loan and Security  Agreement  dated August 9,
              1995 between the Company and NationsBank of South  Carolina,  N.A.
              (incorporated  by  reference  to  Exhibit  10.26 to the  Company's
              Report on Form 10-Q for the  period  ended July 2, 1995 (the "1995
              second quarter 10-Q")).

       10.27  Amended and Restated Revolving Credit Promissory Note dated August
              9, 1995  between the Company and  NationsBank  of South  Carolina,
              N.A.  (incorporated  by  reference  to  Exhibit  10.27 to the 1995
              second quarter 10-Q).

       10.28  Amended and  Restated  Term Loan  Promissory  Note dated August 9,
              1995, between the Company and NationsBank of South Carolina,  N.A.
              (incorporated  by  reference  to Exhibit  10.28 to the 1995 second
              quarter 10-Q).

       10.29  1994  Incentive  Stock Option and Stock  Appreciation  Rights Plan
              (incorporated  by  reference  to  the  Proxy  Statement  filed  in
              connection   with   the   Company's   1994   Annual   Meeting   of
              Shareholders).


                                       49

<PAGE>

       10.30  Amendment to Employment  Agreement dated July 14, 1994, between G.
              Robert Buchanan and Buchanan  Industries,  Inc. (South  Carolina),
              dated  December  14, 1995  (incorporated  by  reference to Exhibit
              10.30 to the  Company's  Annual  Report  on Form 10-K for the year
              ended December 31, 1995 (the "1995 10-K").

       10.31  Letter  Agreement,  dated October 25, 1996,  Modifying Amended and
              Restated Loan and Security  Agreement,  dated August 9, 1995, with
              NationsBank,  N.A. (incorporated by reference to Exhibit 10 to the
              Company's  Report on Form 10-Q for the period ended  September 29,
              1996).

       10.32  Second  Amended and  Restated  Loan and Security  Agreement  dated
              December 16, 1996 between the Company and NationsBank, N.A.

       10.33  Second Amended and Restated Revolving Credit Promissory Note dated
              December 16, 1996 between the Company and NationsBank, N.A.

       10.34  Second  Amended  and  Restated  Term Loan  Promissory  Note  dated
              December 16, 1996 between the Company and NationsBank, N.A.

       10.35  Letter  Agreement,  dated  February  18,  1997,  Modifying  Second
              Amended and Restated Loan and Security  Agreement,  dated December
              16, 1996, with NationsBank, N.A.

       10.36  Third  Amended and  Restated  Loan and Security  Agreement,  dated
              March 27, 1997 between the Company and NationsBank, N.A.

       10.37  1997 Term Loan Promissory  Note, dated March 27, 1997  between the
              Company and NationsBank, N.A.

       21.1   Subsidiaries of Registrant  (incorporated  by reference to Exhibit
              21.1 to the  Company's  Annual  Report  on Form  10-K for the year
              ended December 31, 1994).

       23.1   Consent of Ernst & Young LLP

       27     Financial Data Schedule

       (b)    Reports on Form 8-K

              None.


                                       50

<PAGE>




                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on March 24, 1997.

                                     MARTIN COLOR-FI, INC.

                                     \s\ James F. Martin
                             By:     _________________________________________
                                     JAMES F. MARTIN, Chief Executive Officer

                                     \s\ Bret J. Harris
                             By:     _________________________________________
                                     BRET J. HARRIS, Chief Financial Officer *


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant in the capacities indicated on March 24, 1997.


Signatures                                          Title


s/James F. Martin                                   Chairman of the Board & 
James F. Martin                                      Chief Executive Officer
                                                     
s/Henry M. Poston                                   President, Chief Operating 
Henry M. Poston                                     Officer & Director

s/Gregory W. Anderson                               Corporate Counsel & Director
Gregory W. Anderson

s/Russell T. Lyon                                   Director
Russell T. Lyon

s/W. Fred Davis, Jr.                                Director
W. Fred Davis, Jr.

s/James C. Hite                                     Director
James C. Hite

s/Jack J. Jackson                                   Director
Jack J. Jackson

s/George L. Rainsford                               Director
George L. Rainsford

s/Bettis C. Rainsford                               Director
Bettis C. Rainsford


* Principal Financial and Accounting Officer

                                       51

<PAGE>



                                  EXHIBIT INDEX



                                                                             
Exhibit Number    Description                                                 


       2.1    Agreement   for  Purchase   and  Sale  of  Assets  from   Buchanan
              Industries, Inc. dated July 14, 1994, effective as of May 28, 1994
              (incorporated  by  reference  to  Exhibit  2.1  to  the  Company's
              original  report on Form 10-Q for the  period  ended  July 3, 1994
              (the "1994 second quarter 10-Q")). *

       2.2    Stock Purchase Agreement between the Company and Palmetto Spinning
              Corporation,  et al. dated June 13, 1994,  effective as of May 31,
              1994  (incorporated by reference to Exhibit 2.2 to the 1994 second
              quarter 10-Q). *

       3.1    Restated Articles of Incorporation of the Company (incorporated by
              reference  to  Exhibit  3.1  of  the  Company's  S-1  Registration
              Statement  filed  March 4,  1993,  as  amended,  Registration  No.
              33-59124 ("the S-1 Registration Statement")) *

       3.2    First  Amendment  to  Restated  Articles of  Incorporation  of the
              Company  (incorporated  by  reference  to  Exhibit  3.2 of the S-1
              Registration Statement). *

       3.3    Amended  and  Restated  Bylaws  of the  Company  (incorporated  by
              reference to Exhibit 3.3 of the S-1 Registration Statement). *

       3.4    First  Amendment  to Amended  and  Restated  Bylaws of the Company
              (incorporated  by  reference  to  Exhibit  4.5 to the 1994  second
              quarter 10-Q). *

       10.1   Loan and  security  Agreement  dated  July 14,  1994  between  the
              Company and NationsBank of South Carolina,  N.A.  (incorporated by
              reference to Exhibit 10.1 to the Company's Report on Form 10-Q for
              the period ended October 2, 1994 (the "1994 third quarter 10-Q")).
              *

       10.2   Revolving Loan and Promissory Note dated July 14, 1994 between the
              Company and NationsBank of South Carolina,  N.A.  (incorporated by
              reference to Exhibit 10.2 of the 1994 third quarter 10-Q). *

       10.3   Term Loan and  Promissory  Note dated July 14,  1994  between  the
              Company and NationsBank of South Carolina,  N.A.  (incorporated by
              reference to Exhibit 10.3 of the 1994 third quarter 10-Q). *

       10.4   First  Amendment  to Loan  Documents  and  Agreement  dated  as of
              February  15, 1995  between the Company and its  subsidiaries  and
              NationsBank,  National  Association  (Carolinas),  as successor to
              NationsBank of South Carolina, N.A. (incorporated by reference


                                       52

<PAGE>



              to Exhibit 10.4 of the 1994 third quarter 10-Q). *

       10.11  Lease for corporate  offices (now the sales  offices),  Edgefield,
              South  Carolina,  dated  November 20, 1992 between the Company and
              James F. Martin (incorporated by reference to Exhibit Number 10.13
              of the S-1 Registration Statement). *

       10.14  Amended  lease for  corporate  offices  (now the  sales  offices),
              Edgefield,  South Carolina dated March 1, 1994 between the Company
              and James F. Martin (incorporated by reference to Exhibit 10.21 of
              the  Company's  Annual  Report  on Form  10-K for the  year  ended
              December 31, 1993 (the "1993 10-K")). *

       10.15  1993  Incentive  Stock Option and Stock  Appreciation  Rights Plan
              (incorporated by reference to Exhibit 10.1 of the S-1 Registration
              Statement). *

       10.16  Noncompetition  Agreements  between  Registrant  and  U.  Benjamin
              Tanner,  Samuel C. Stevens, Jr., Russell T. Lyon, Heyward C. Addy,
              Henry M. Poston and James F. Martin  (incorporated by reference to
              Exhibit 10.21 of the S-1 Registration Statement). *

       10.17  Form of  Shareholder  Tax  Indemnity  Agreement  (incorporated  by
              reference Exhibit Number 10.22 of the S-1 Registration Statement).
              *

       10.18  1993 Non-Qualified Stock Option Plan of the Company  (incorporated
              by  reference  to Exhibit  "A" of the S-8  Registration  Statement
              filed November 12, 1993). *

       10.19  Amended  Corporate  Buy-Sell  Agreement  dated  January  31,  1994
              (incorporated  by reference to Exhibit 10.16 of the Company's 1993
              10-K). *

       10.20  Employee   401(k)  Profit  Sharing  Plan  dated  January  1,  1994
              (incorporated by reference to Exhibit 10.17 of the 1993 10-K). *

       10.21  Employment  Agreement  dated  July 14,  1994,  between  G.  Robert
              Buchanan   and  Buchanan   Industries,   Inc.   (South   Carolina)
              (incorporated  by  reference  to Exhibit  10.20 to the 1994 second
              quarter 10-Q). *

       10.22  Employment  Agreement  dated July 13, 1994  between W. Fred Davis,
              Jr.  and Martin  Color-Fi,  Inc.  (incorporated  by  reference  to
              Exhibit 10.19 to the 1994 second quarter 10-Q). *

       10.24  Lease for  corporate  office,  Edgefield,  South  Carolina,  dated
              February 1, 1995,  between the Company and  Edgefield  Properties,
              Inc.  (incorporated by reference to Exhibit 10.24 to the Company's
              Report on Form 10-Q for the period ended April 2, 1995). *

       10.26  Amended and Restated Loan and Security  Agreement  dated August 9,
              1995 between the Company and NationsBank of South  Carolina,  N.A.
              (incorporated  by  reference  to  Exhibit  10.26 to the  Company's
              Report

                                       53

<PAGE>



              on Form 10-Q for the period  ended July 2, 1995 (the "1995  second
              quarter 10-Q")). *

       10.27  Amended and Restated Revolving Credit Promissory Note dated August
              9, 1995  between the Company and  NationsBank  of South  Carolina,
              N.A.  (incorporated  by  reference  to  Exhibit  10.27 to the 1995
              second quarter 10-Q). *

       10.28  Amended and  Restated  Term Loan  Promissory  Note dated August 9,
              1995, between the Company and NationsBank of South Carolina,  N.A.
              (incorporated  by  reference  to Exhibit  10.28 to the 1995 second
              quarter 10-Q). *

       10.29  1994  Incentive  Stock Option and Stock  Appreciation  Rights Plan
              (incorporated  by  reference  to  the  Proxy  Statement  filed  in
              connection   with   the   Company's   1994   Annual   Meeting   of
              Shareholders.) *

       10.30  Amendment to Employment  Agreement dated July 14, 1994, between G.
              Robert Buchanan and Buchanan  Industries,  Inc. (South  Carolina),
              dated  December  14, 1995  (incorporated  by  reference to Exhibit
              10.30 to the  Company's  Annual  Report  on Form 10-K for the year
              ended December 31, 1995 (the "1995 10-K"). *

       10.31  Letter  Agreement,  dated October 25, 1996,  Modifying Amended and
              Restated Loan and Security  Agreement,  dated August 9, 1995, with
              NationsBank,  N.A. (incorporated by reference to Exhibit 10 to the
              Company's  Report on Form 10-Q for the period ended  September 29,
              1996). *

       10.32  Second  Amended and  Restated  Loan and Security  Agreement  dated
              December  16,  1996  between the  Company  and  NationsBank,  N.A.
              Attached

       10.33  Second Amended and Restated Revolving Credit Promissory Note dated
              December  16,  1996  between the  Company  and  NationsBank,  N.A.
              Attached

       10.34  Second  Amended  and  Restated  Term Loan  Promissory  Note  dated
              December  16,  1996  between the  Company  and  NationsBank,  N.A.
              Attached

       10.35  Letter  Agreement,  dated  February  18,  1997,  Modifying  Second
              Amended and Restated Loan and Security  Agreement,  dated December
              16, 1996, with NationsBank, N.A. Attached

       10.36  Third  Amended and  Restated  Loan and Security  Agreement,  dated
              March 27, 1997 between the Company and NationsBank, N.A. Attached

       10.37  1997 Term Loan Promissory  Note, dated March 27, 1997  between the
              Company and NationsBank, N.A.  Attached

       21.1   Subsidiaries of Registrant  (incorporated  by reference to Exhibit
              21.1 to the  Company's  Annual  Report  on Form  10-K for the year
              ended December 31, 1994). *

       23.1   Consent of Ernest & Young LLP. Attached

       27     Financial Data Schedule. Attached

       (b)    Reports on Form 8-K

              None.


      * Incorporated by reference

                                       54





                                  EXHIBIT 10.32







                           SECOND AMENDED AND RESTATED
                           LOAN AND SECURITY AGREEMENT

                Executed to be effective as of December 16, 1996
                                 by and between

                    MARTIN COLOR-FI, INC., STAR FIBERS CORP.,
               CUSTOM COLORANTS, INC., BUCHANAN INDUSTRIES, INC.,
                          PALMETTO SPINNING CORPORATION

                                       AND

                                NATIONSBANK, N.A.
          AS SUCCESSOR TO NATIONSBANK, NATIONAL ASSOCIATION (CAROLINAS)
                     AND NATIONSBANK OF SOUTH CAROLINA, N.A.



















                    THIS AGREEMENT IS SUBJECT TO THE FEDERAL
               ARBITRATION ACT AND THE SOUTH CAROLINA ARBITRATION
                 ACT SECTION 15-48-10, ET. SEQ. CODE OF LAWS OF
                         SOUTH CAROLINA 1976 AS AMENDED

                                       55
<PAGE>
                                TABLE OF CONTENTS

Preliminary Statement..........................................................1

1.       DEFINITIONS

         1.1.     Defined Terms................................................2
         1.2.     Other Definitional Provisions...............................11

2.       THE REVOLVING CREDIT LOAN

         2.1.     General Terms of the Revolving Credit Loan..................11
         2.2.     Disbursements of the Revolving Credit Loan..................12
         2.3.     The Revolving Credit Note...................................12
         2.4.     Adjustments to Revolving Credit Loan Amount.................12
         2.5.     Margin Requirements under the Revolving Credit Loan.........12
         2.6.     Termination of the Revolving Credit Loan....................13
         2.7.     Fees........................................................13
         2.8.     Conditional Consent to Inclusion of Assets
                   of any Approved Subsidiary.................................13
         2.9.     Account Warranties..........................................13
         2.10.    Lock Box/Collateral Account.................................14
         2.11.    Documentation and Security for Revolving Credit Loan........14
         2.12.    Disbursement to MCF.........................................14
         2.13.    Verification of Accounts....................................15

3.       TERM LOAN

         3.1.     Term Loan Terms.............................................15
         3.2.     Repayment of Term Loan......................................15
         3.3.     Balance.....................................................15

4.       CONDITIONS FOR DISBURSEMENTS AND OTHER AGREEMENTS

         4.1.     Conditions Precedent to Disbursements.......................15

                  4.1.1.   Loan Documents.....................................16
                  4.1.2.   Lessor's Waivers/Mortgage's Waivers................16
                  4.1.3.   Wachovia Participation.............................16
                  4.1.4.   Authority Documents................................16
                  4.1.5.   Attorney's Opinion.................................16
                  4.1.6.   Miscellaneous......................................16
                  4.1.7.   No Defaults........................................16
                  4.1.8.   Draw Request.......................................17

         4.2.     Payment to Bank.............................................17
         4.3.     Risk of Loss................................................17
                                       1-1
         4.4.     Waivers.....................................................17
         4.5.     Intangible Taxes............................................17

5.       ADDITIONAL COLLATERAL SECURITY

         5.1.     Nature of Collateral........................................17
         5.2.     Rights in Property Held by Bank.............................17
         5.3.     Rights in Property Held by Borrowers........................18
         5.4.     Financing Statements........................................18

                                       56
<PAGE>

6.       REPRESENTATIONS AND WARRANTIES.

         6.1.     Original....................................................18
         6.2.     Survival....................................................23

7.       BORROWERS' COVENANTS

         7.1.     Affirmative Covenants.......................................23
         7.2.     Negative Covenants..........................................27
         7.3.     Agreements, Representations and Covenants
                   of Any Approved Subsidiary.................................29
         7.4.     Additional Covenants........................................29

8.       BANK'S RIGHTS

         8.1      Appraisal...................................................29
         8.2.     Remedies Cumulative; Nonwaiver..............................29
         8.3.     No Liability of Bank........................................29
         8.4.     Environmental Assessments...................................30
         8.5.     Audits......................................................30

9.       DEFAULT.

         9.1.     Events of Default...........................................30
         9.2.     Acceleration................................................32
         9.3.     Remedies after Acceleration.................................32
         9.4.     Remedies Alternative to Acceleration........................33

10.      MISCELLANEOUS

         10.1.    Construction................................................33
         10.2.    Further Assurances..........................................33
         10.3.    Enforcement and Waiver......................................33
         10.4.    Bank's Expenses.............................................34
         10.5.    Notices.....................................................34
         10.6.    Waiver and Release by Borrowers.............................34
         10.7.    Participation...............................................34


                                       57

<PAGE>



                                       1-2
         10.8.    Governing Law...............................................35
         10.9.    Amendment Agreement.........................................35
         10.10.   Assignment..................................................35
         10.11.   Benefit; Binding............................................35
         10.12.   Severability................................................35
         10.13.   Counterparts................................................35
         10.14.   Entire Agreement............................................35
         10.15.   Arbitration.................................................35
         10.16.   Amendment and Restatement...................................36

LIST OF EXHIBITS AND SCHEDULES

EXHIBIT 2-2       -        Form of Collateral Certificate
EXHIBIT 2-3       -        Form of Monthly Borrowing Base Certificate
Schedule 6-1(a)   -        List of Jurisdictions
Schedule 6-1(h)   -        List of Indebtedness
Schedule 6-1(s)   -        List of Collateral Locations
Schedule 6-1(t)   -        List of Trade Names

                                1-3


                                       58
<PAGE>
                              AMENDED AND RESTATED
                           LOAN AND SECURITY AGREEMENT

       THIS  SECOND  AMENDED  AND  RESTATED  LOAN AND  SECURITY  AGREEMENT  (the
"Agreement")  made and entered to be  effective as of this 16th day of December,
1996 by and between MARTIN COLOR-FI, INC. ("MCF"), a South Carolina corporation,
STAR FIBERS CORP., a South Carolina special purpose corporation and wholly-owned
subsidiary of MCF ("Star  Fibers"),  CUSTOM  COLORANTS,  INC., a South  Carolina
corporation  and  wholly-owned  subsidiary of MCF ("CC"),  BUCHANAN  INDUSTRIES,
INC., a South Carolina  corporation and  wholly-owned  subsidiary of MCF ("BI"),
and PALMETTO SPINNING CORPORATION, a South Carolina corporation and wholly-owned
subsidiary of MCF ("PS").  (MCF, Star Fibers,  CC, BI and PS are individually or
collectively,  as  the  context  requires,  referred  to as  the  "Borrower"  or
"Borrowers")  and  NATIONSBANK,  N.A.,  as  successor to  NATIONSBANK,  NATIONAL
ASSOCIATION  (CAROLINAS) and  NATIONSBANK OF SOUTH  CAROLINA,  N.A., a federally
chartered banking association ("Bank").

PRELIMINARY STATEMENT.

       A.  Borrowers  have  requested  Bank to  continue  to  extend  credit  to
Borrowers in the principal amount of up to $25,000,000 on a revolving loan basis
(the "Revolving Credit Loan"), the proceeds of which will be used (i) to satisfy
Borrowers'  working  capital  needs;  (ii) to issue  letters  of  credit  in the
aggregate  principal amount  outstanding at any one time not to exceed $750,000;
(iii) to pay, on a one-time basis, the cost of settlement by MCF of that certain
lawsuit captioned Georgallos v. Martin Color- Fi, Inc. and James F. Martin in an
amount  not to  exceed  $1,150,000  and (iv) to pay  Bank  approved  soft  costs
incurred  by  Borrowers  in  connection  with  the  making  and the  closing  of
modifications to the Revolving Credit Loan.

       B.  Borrowers also have requested Bank to continue to extend to Borrowers
on a  cumulative  line of  credit/term  loan  basis in the  principal  amount of
$36,310,000.00,  the  proceeds of which have been (i) to satisfy  existing  term
indebtedness of MCF and Star Fibers in the approximate amount of $21,310,000.00;
(ii) to  purchase  the assets of  Palmetto  Spinning  Corporation  and  Buchanan
Industries, Inc. in the approximate, aggregate amount of $6,000,000.00; (iii) to
finance fiscal year 1994 capital  expenditures  of Borrowers in the  approximate
amount of $3,000,000.00;  (iv) to finance fiscal year 1995 capital  expenditures
and equipment purchases in an amount not to exceed $3,000,000.00; (v) to finance
fiscal year 1996 capital expenditure and equipment purchases in an amount not to
exceed  $3,000,000.00;  and (vi) to pay Bank  approved  soft costs  incurred  by
Borrowers  in  connection  with the making and the closing of the  modifications
Term Loan.

       C. Bank has  agreed to  continue  to extend to  Borrowers  the  Revolving
Credit  Loan and the Term Loan  pursuant  to the terms  and  conditions  of this
Agreement.

       D. The Loans (as defined  below) were  extended to Borrowers  pursuant to
(i) that certain Loan and Security  Agreement  dated July 14, 1994 as previously
amended pursuant to that certain First Amendment to Loan Documents and Agreement
dated  February  15, 1995 by and  between  Borrowers  and Bank and that  certain
Second  Amendment to Loan Documents and Agreement  dated April 7, 1995; and (ii)
that certain  Amended and Restated Loan and Security  Agreement  dated August 9,
1995, as subsequently  amended by other certain letter  modification  agreements
dated   December  18,  1995,   February  12,  1996  and  October  25,  1996  and
respectively.

                                       59
<PAGE>

       NOW, THEREFORE, Borrowers and Bank agree as follows:

I. DEFINITIONS.

       1.1.   DEFINED TERMS. As used herein:

         "Adjusted LIBOR" means a rate per annum equal to the quotient  obtained
(rounded upwards,  if necessary,  to the next higher 1/100ths of one percent) by
dividing (i) LIBOR by (ii) one minus the LIBOR Reserve Percentage.

       "Account  Debtor"  shall mean any Person who is obligated on or under any
Account.

       "Accounts"  shall  mean  any of the  Borrowers'  presently  existing  and
hereafter arising or acquired accounts,  accounts  receivable,  margin accounts,
futures positions, book debts, instruments, notes, drafts, acceptances,  chattel
paper,  and other  forms of  obligations  now or  hereafter  owned or held by or
payable to any of the Borrowers relating in any way to Inventory or arising from
the sale of  Inventory or the  rendering of services by any of the  Borrowers or
howsoever  otherwise arising,  including the right to payment of any interest or
finance charges with respect thereto,  together with all merchandise represented
by  any of  the  Accounts;  all  such  merchandise  that  may  be  reclaimed  or
repossessed or returned to any of the Borrowers; all of the Borrowers' rights as
an unpaid vendor,  including  stoppage in transit,  reclamation,  replevin,  and
sequestration;  all pledged assets and all letters of credit,  guaranty  claims,
liens,  and  security  interests  held by or granted to any of the  Borrowers to
secure  payment  of  any  Accounts;  all  proceeds  and  products  of all of the
foregoing described properties and interests in properties;  and all proceeds of
insurance with respect thereto,  including the proceeds of any applicable credit
insurance or fidelity bond, whether payable in cash or in kind; and all ledgers,
books of account,  records,  computer  programs,  computer  disks or tape files,
computer  printouts,  computer  runs, and other  computer  prepared  information
relating to any of the foregoing.

       "Affiliate"  shall  mean any  Person (as  hereinafter  defined)  (i) that
directly  or  indirectly,  through  one or more  intermediaries,  controls or is
controlled by, or is under common control with any of the Borrowers,  including,
without limitation, the officers and directors of any of the Borrowers (ii) that
directly or beneficially  owns or holds 5% or more of any equity interest in any
of the Borrowers, or (iii) 5% or more of whose voting stock (or in the case of a
Person which is not a corporation,  5% or more of any equity  interest) is owned
directly or  beneficially  by any of the  Borrowers.  As used  herein,  the term
"control" shall mean possession,  directly or indirectly, of the power to direct
or cause the  direction  of the  management  or  policies  of a Person,  whether
through ownership of securities, by contract or otherwise.

       "Approved   Subsidiary"  or  "Approved   Subsidiaries"   shall  mean  the
individual or collective  reference as the context  requires to any wholly-owned
subsidiary of MCF acceptable to Bank in its sole discretion.

       "Assignment  of Contracts"  means the Assignment of Contracts in form and
content  acceptable to Bank executed by Borrowers as of July 14, 1994  providing
to Bank a perfected,  first priority assignment of all Borrowers' contracts,  as
amended or modified.

       "Assignment  of Lease" means the Assignment of Leases in form and content
acceptable to Bank executed by Star Fibers as of July 14, 1994 providing to Bank
a perfected,  first  priority  security  interest and  assignment  of all leases
related to the Star Fibers Property, as amended or modified.

       "Business  Day" shall mean any day other than  Saturday,  Sunday or other
day on which banks in Columbia,  South Carolina are authorized or required to be
closed.

                                       60

<PAGE>

       "Chattel  Paper,"  "Contracts,"   "Documents,"   "General   Intangibles,"
"Goods," "Instruments" and "Proceeds" shall have the same respective meanings as
are given to those  terms in the  Secured  Transactions  chapter of the  Uniform
Commercial Code as adopted by the State of South Carolina.

       "Closing Date" shall mean the date as of which this Agreement is executed
by Borrowers and Bank.

       "Code" shall mean the Internal Revenue Code of 1986, as amended from time
to time.

       "Collateral" shall mean,  collectively,  all real or personal property on
which a lien is placed or in which a security  interest is granted to secure the
Loans  pursuant to this Agreement or pursuant to any of the other Loan Documents
which includes all assets of Borrowers.

       "Collateral  Account"  shall mean that certain  account  established  and
maintained  pursuant to section 2.10 hereof and any substitute accounts therefor
or replacement accounts thereof;

       "Collateral  Certificate"  shall mean the weekly  collateral  certificate
delivered  by  Borrower  to Bank  pursuant  to  sections  2.2 and 7.1(k) of this
Agreement  substantially  in the form  attached  hereto as Exhibit  2-2, as such
certificate may be amended from time to time.

       "Commitment  Letter" shall mean Bank's  commitment  letter dated November
25, 1996 the terms of which are  incorporated  herein by  reference,  but to the
extent of any conflict between the terms of this Agreement or Loan Documents and
the Commitment  Letter,  the terms of this Agreement or the Loan Documents shall
control.

       "Dalton Property" shall mean that certain real property more particularly
described on Exhibit A-1 to the Security Agreement, and all improvements located
or to be located thereon.

       "Debt Service Ratio" shall mean, for the period in question, the ratio of
(net income  after  taxes plus  depreciation  plus  amortization  plus  interest
expense plus non-cash  expenditures  less  dividends)  TO (prior year's  current
maturities of long term debt plus interest expense plus net capital expenditures
that are not financed  under  financing  arrangements  acceptable to Bank in its
sole  discretion),  all computed in accordance with GAAP. The "Income  Recapture
Payment" as required in section 3.2 of this Agreement and in the Term Note shall
not be  included in the  definition  of "prior  year's  current  maturities  and
long-term debt" for purposes of calculating the Debt Service Ratio

       "Default Condition" shall mean the occurrence or existence of an event or
condition  which,  upon the giving of notice or the  passage  of time,  or both,
would constitute an Event of Default.

       "Determination  Date" shall mean the first  Business Day of each calendar
month.

       "Dollars"  and "$" shall mean  dollars and lawful  currency of the United
States of America.

       "Edgefield  Property"  shall  mean the real  property  more  particularly
described on Exhibit A-2 to the Security Agreement, and all improvements located
or to be located thereon.

       "Elkhart  Property"  shall  mean  the  real  property  more  particularly
described on Exhibit A-3 to the Security Agreement, and all improvements located
or to be located thereon.

                                       61

<PAGE>

       "Eligible   Accounts   Receivable"  shall  mean  Accounts,   Instruments,
Documents,  Chattel Paper, Contracts,  and General Intangibles from customers of
Borrowers  or any  Approved  Subsidiary  in  which  Bank has a  perfected  first
priority security interest subject to Bank's credit approvals thereof other than
the following:  (i) Accounts which remain unpaid ninety (90) days after the date
of the  applicable  invoice;  (ii)  Accounts  with  respect to which the Account
Debtor is an  Affiliate  of any of the  Borrowers,  or a  director,  officer  or
employee  of any of the  Borrowers;  (iii)  Accounts  with  respect to which the
Account  Debtor is the United  States of America  or any  department,  agency or
instrumentality  thereof,  unless  filings in accordance  with the Assignment of
Claims Act have been completed and filed in a manner  satisfactory  to the Agent
or, as to any government contract entered into after the date of this Agreement,
concurrently with the execution and delivery of that government  contract;  (iv)
Accounts  with  respect to which the  Account  Debtor is not a  resident  of the
United States or Canada  except if such Accounts (1) are secured by  irrevocable
trade  letter(s) of credit in form and content  acceptable to Bank and confirmed
by a United States financial institution  acceptable to Bank, (2) are secured by
standby  letters of credit  with an  expiration  of date of at least one hundred
twenty  (120) days from the date of  shipment  confirmed  by United  States Bank
acceptable to Bank and otherwise in form and content  acceptable to Bank, or (3)
are insured by a company acceptable to Bank, which insurance covers business and
political  risk; (v) Accounts  arising with respect to goods which have not been
shipped and delivered to and accepted as  satisfactory  by the Account Debtor or
arising  with  respect  to  services  which have not been  fully  performed  and
accepted as  satisfactory  by the Account  Debtor;  (vi)  Accounts for which the
prospect  of payment in full or  performance  in a timely  manner by the Account
Debtor  is or is  likely to become  impaired  as  determined  by the Bank in its
reasonable  discretion;  (vii)  Accounts which are not invoiced (and dated as of
the date of such  invoice) and sent to the Account  Debtor  within  fifteen (15)
days after delivery of the underlying goods to, or performance of the underlying
services  for, the Account  Debtor;  (viii)  Accounts with respect to which Bank
does not have a first and valid fully perfected security interest; (ix) Accounts
with  respect to which the  Account  Debtor is the  subject of  bankruptcy  or a
similar  insolvency  proceeding  or has made an  assignment  for the  benefit of
creditors or whose assets have been conveyed to a receiver or trustee, except if
Bank is delivered  evidence  acceptable to Bank as to the  collectability in the
normal course of business of such  Accounts;  (x) Accounts with respect to which
the  Account  Debtor's  obligation  to pay the Account is  conditional  upon the
Account Debtor's approval or is otherwise  subject to any repurchase  obligation
or  return  right,  as with  sales  made on a  bill-and-hold,  guaranteed  sale,
sale-and-return, sale on approval (except with respect to Accounts in connection
with which Account Debtors are entitled to return  Inventory solely on the basis
on the quality of such

                                       62
<PAGE>

Inventory) or consignment basis; (xi) Accounts with respect to which the Account
Debtor is located in Minnesota unless the applicable Borrower has filed a Notice
of Business  Activities  Report with the Secretary of State of Minnesota for the
then  current  year;  (xiv) all  Accounts of any Account  Debtor if  twenty-five
percent (25.0%) or more of all Accounts of such Account Debtor have ceased to be
Eligible  Accounts  Receivable;  and (xii)  Accounts  with  respect to which the
Account  Debtors are residents of Canada to the extent the aggregate sum exceeds
$750,000.00.  The  approvals of Account  Debtors and Accounts  shall be for Bank
purposes  only and shall not  constitute  any  representation  by Bank as to the
credit   worthiness  of  any  such  Account  Debtor  or  the   advisability   or
profitability of doing business with such Account Debtor.

       "Eligible  Inventory"  shall mean  Inventory  (but not including  prepaid
Inventory)  which the Bank  reasonably  determines  to meet all of the following
requirements:  (a) such Inventory (i) is owned by one of the Borrowers;  (ii) is
subject to a perfected,  first priority  security interest in favor of Bank; and
(iii) is subject to no other lien or encumbrance whatsoever other than Permitted
Liens;  (b) such Inventory is in good condition and meets all standards  imposed
by any governmental agency, or department or division thereof, having regulatory
authority  over such goods,  their use or sale;  (c) such Inventory is currently
either  usable or salable in the normal  course of the  businesses of Borrowers;
(d)  such  Inventory  is  located  at one of the  locations  set  forth  in this
Agreement;  (e) such Inventory is located within the continental  United States;
and (f) such  Inventory is not determined by Bank in good faith to be ineligible
for any other reason.

       "Environmental  Laws"  shall mean any and all  foreign,  federal,  state,
local or municipal  laws,  rules,  orders,  regulations,  statutes,  ordinances,
codes,  decrees,  requirements of any Governmental  Authority or requirements of
law  (including  common law)  regulating,  relating to or imposing  liability or
standards of conduct  concerning  protection of human health or the environment,
as now or may anytime hereafter be in effect.

       "Equipment"  shall mean all furniture,  fixtures,  equipment,  apparatus,
motor vehicles,  tractors,  rolling stock,  fittings and other tangible personal
property (other than Inventory) of every kind and description used in any of the
Borrowers' business operations or owned by any of the Borrowers and all proceeds
and products thereof.

       "ERISA" shall mean the Employee  Retirement  Income Security Act of 1974,
as amended from time to time.

       "Event of Default"  shall mean the  occurrence of any event  specified in
section 9 hereof or as set forth in any of the other Loan Documents.

       "Financing  Statements" shall mean the Uniform  Commercial Code financing
statements  executed and delivered by all of the Borrowers,  as debtors,  naming
Bank, as secured  party,  to be filed in the  applicable  recording  offices any
jurisdiction  (State  and  County)  that  Borrowers  conduct  business  or where
collateral is located.

       "Funded  Debt"  shall  mean  (i)  Indebtedness,   including  Subordinated
Indebtedness, for borrowed money or Indebtedness for the deferred purchase price
of property or services,  (ii) obligations evidenced by bonds, notes, debentures
or other similar instruments, and (iii) obligations as lessee under leases which
have been or should be, in accordance with GAAP, recorded as capital leases.

                                       63

<PAGE>

       "Funded Debt Ratio" shall mean the ratio, for the period in question,  of
Funded Debt to (earnings before interest, taxes, depreciation and amortization),
computed in accordance with GAAP.

       "GAAP" shall mean generally accepted accounting  principals in the United
States of America in effect from time to time, applied on a consistency basis.

       "Governmental  Authority" shall mean any nation or government,  any state
or other  political  subdivision  thereof and any entity  exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government.

       "Indebtedness" shall mean, as to Borrowers,  and any Approved Subsidiary,
all items of indebtedness,  obligation, or liability thereof, whether matured or
unmatured,  liquidated or unliquidated,  direct or contingent, joint or several,
and interest due thereon and costs due in connection therewith.

       "Indemnification  Agreement"  shall  mean  that  certain  Indemnification
Agreement  executed  by  and  among  inter  alia  Cookson  America,  Inc.,  S.F.
Liquidation,  Inc. and Federal Pacific Electric  Company (whose  obligations are
guaranteed by Reliance Electric Company) related to the Star Fibers Property.

       "Interest  Period"  shall  mean  each  period  of  time  commencing  on a
Determination  Date and ending the day before the next successive  Determination
Date.

       "Inventory"  shall have the same  meaning as is given to that term in the
Secured  Transactions chapter of the Uniform Commercial Code as adopted by South
Carolina,  S.C.  Code Ann.  36-9-109  (4)  (1976),  and shall  include  customer
returns,  manufacturers'  trade-ins,  and repossessions  from customers,  except
"inventory"  does not include any  hazardous  or toxic  substance,  by- product,
waste, or other material.

       "Land" or "Lands"  shall mean,  individual  or  collective  references to
those  parcels of real  property  more  particularly  described  in Exhibits A-1
through A-6 to the Security Agreement and the Whitecrest Land.

       "Laurens   Property"   shall  mean  that  certain  real   property   more
particularly  described  on  Exhibit  A-4 to the  Security  Agreement,  and  all
improvements located or to be located thereon.

       "Laws"  shall  mean  all  ordinances,   statutes,  regulations,   orders,
injunctions,  writs, or decrees of any governmental or political  subdivision or
agency thereof, or any court or similar entity established by any thereof.

       "Leverage  Ratio"  shall  mean  the  ratio  of  (total  liabilities  less
Subordinated   Indebtedness)   TO   (Tangible   Net  Worth   plus   Subordinated
Indebtedness), as computed in accordance with GAAP.

       "LIBOR" shall mean, for each Interest  Period,  (i) the  arithmetic  mean
(rounded  upwards,  if necessary,  to the nearest 1/100th of one percent) of the
90-day London Interbank Offered Rates for U. S. Dollar deposits appearing on the
Reuters Screen LIBOR page (or such other display as may replace such page on the
Reuter's Screen) as of 11:00 a.m. London time on the Determination Date included
in such Interest  Period,  or (ii) if no such rate appears on the Reuters Screen
LIBOR page on such  Determination  Date,  LIBOR will be the  arithmetic  average
(rounded  upward,  if necessary,  to the next higher  1/100th of one percent) of
rates quoted by not less than two major banks in New York City,  selected by the
Bank  at  approximately  10:00  a.m.,  Columbia,  South  Carolina  time  on such
Determination  Date for  deposits in U.S.  Dollars  offered to leading  European
Banks,  or (iii) if none of the above  methods  for  determining  LIBOR shall be
available,  a rate determined by a substitute method of determination  agreed on
by Borrower  and Bank;  provided,  if such  agreement  is not  reached  within a
reasonable period of time (in Bank's judgment),  a rate reasonably determined by
Bank as a rate being paid, as of each Determination Date, by first class banking
organizations  (as determined by Bank) in the London  interbank market for U. S.
Dollar deposits.


                                       64

<PAGE>

       "LIBOR  Reserve  Percentage"  means the maximum  aggregate  rate at which
reserves (including, without limitation, any marginal, supplemental or emergency
reserves)  are required to be maintained  under  Regulation D by member banks of
the  Federal  Reserve  System  with  respect  to dollar  funding  in the  London
interbank  market.  Without  limiting  the  effect of the  foregoing,  the LIBOR
Reserve Percentage shall reflect any other reserves required to be maintained by
such member banks by reason of any applicable  regulatory change against (i) any
category of liability which includes deposits by reference to which the Adjusted
LIBOR is to be  determined or (ii) any category of extensions or credit or other
assets related to LIBOR.

       "Loan" or "Loans" shall mean the individual or collective  reference,  as
the content requires, to the Revolving Credit and the Term Loan.

       "Loan Documents"  shall mean the collective  reference to this Agreement,
the Notes,  the Mortgages,  the Security  Agreements,  the Assignment of Leases,
Assignment of Contracts,  the Financing Statements,  the Swap Agreement, and any
other documents or instruments executed in connection with the Loans.

       "Material  Environmental  Amount" shall mean an amount  payable by any of
the Borrowers in excess of $100,000.00  for remedial  costs,  compliance  costs,
compensatory damages,  punitive damages,  fines, penalties or any combination of
these.

       "Materials of Environmental Concern" shall mean any gasoline or petroleum
(including  crude oil or any  fraction  thereof)  or  petroleum  products or any
hazardous or toxic substances,  materials or waste, defined or regulated as such
in or under any  Environmental  Law (including,  without  limitation,  asbestos,
polychlorinated biphenyls and ureaformaldehyde insulation.

       "Monthly  Borrowing  Base  Certificate"  shall  mean the  borrowing  base
certificate submitted by Borrower to Bank pursuant to sections 2.2 and 7.1(k) of
this Agreement, substantially in the form attached hereto as Exhibit 2-3, as the
same may be amended from time to time.

       "Mortgage"  or  "Mortgages"  shall  mean  the  individual  or  collective
reference as the context  requires to those certain  mortgages,  deeds to secure
debt,  deeds of trust or other  documents  executed by the  applicable  Borrower
pursuant to which Bank is granted a title-  insured,  first priority lien on the
Properties, as may be amended or modified.

       "Multiemployer  Plan" shall mean a Plan which is a Multiemployer  Plan as
defined in Section 4001(a)(3) of ERISA.

                                       65

<PAGE>

       "Notes" shall mean and refer to, collectively, the Revolving Credit Note,
the Term Note, the and any other notes as may be outstanding  from time to time,
under this Agreement,  which are properly executed,  completed, and delivered to
Bank,  as the  same  may be  amended  from  time to time,  and all  other  notes
delivered in substitution, addition, or exchange for any thereof.

       "Obligations" means the joint and several  obligations of Borrowers:  (a)
to pay the principal of and interest on the Notes in  accordance  with the terms
thereof,  to reimburse Bank for Bank's expenses pursuant to section 10.4, and to
satisfy all of its other  obligations  to Bank whether  hereunder or  otherwise,
whether now  existing or hereafter  incurred,  matured or  unmatured,  direct or
contingent,  joint or  several,  including  any  extensions,  modifications,  or
renewals thereof;  (b) to repay Bank all amounts advanced hereunder or otherwise
on behalf of Borrowers,  including without limitation  advances for principal or
interest to prior secured parties, mortgagees, or lienors, or for taxes, levies,
rent, insurance,  repairs to or maintenance or storage of any of the Collateral;
and (c) to  reimburse  Bank,  on demand,  for all of Bank's  expenses and costs,
including the reasonable  fees and expenses of its counsel,  in connection  with
any proceeding brought to enforce payment of any of the obligations  referred to
in the  foregoing  paragraph  (a) or (b) or  otherwise  in  connection  with the
enforcement or maintenance of the Loans.

       "PBGC" shall mean the Pension Benefit  Guaranty  Corporation  established
pursuant to Subtitle A of Title IV of ERISA.

       "Permitted Encumbrances" shall mean all existing encumbrances against any
of the Collateral,  including the Properties,  specifically  approved by Bank in
writing  which  include  the  encumbrances  set  forth  in  Exhibit  B's  to the
Mortgages.

       "Person" shall mean an individual, any entity, or government or political
subdivision or agency thereof, as may be appropriate.

       "Plan" shall mean at a particular  time, any employee  benefit plan which
is covered by ERISA and in  respect of which  Borrower  is (or if such Plan were
terminated  at such  time,  would be under  Section  4069 of  ERISA  deemed)  an
"Employer" as defined in Section 3(5) of ERISA.

       "Properties" shall mean the collective  reference to the Dalton Property,
the Edgefield  Property,  the Elkhart Property,  the Laurens Property,  the Star
Fibers Property, the Sumter Property and the Whitecrest Property.

       "Reportable  Event"  shall  mean any of the  events  set forth in Section
4043(b) of ERISA, other than those events as to which the thirty (30) day notice
period is waived under  Subsection  .13,  .14, .16, .18, .19 or .20 of PBGC Reg.
ss. 2615.

       "Revolving  Credit  Loan"  shall mean the  revolving  credit  loan in the
maximum principal amount of up to $25,000,000.00 pursuant to the terms of and as
more particularly set forth in Article 2 of this Agreement.

       "Revolving Credit Loan Documents" shall mean and refer to,  collectively,
all those certain  documents  and  instruments  executed in connection  with the
Revolving  Credit Loan including this Agreement,  the Revolving Credit Note, the
Mortgages,  the Security  Agreements,  the  Assignment of Leases,  Assignment of
Contracts,  Financing  Statements and any other documents executed in connection
with the Revolving Credit Loan as such documents and instruments may be amended,
substituted or renewed from time to time.

         "Revolving  Credit  Note" shall mean and refer to that  certain  second
amended and restated  revolving credit promissory note in the original principal
amount  of up to  $25,000,000.00  dated  as of  the  Closing  Date  executed  by
Borrowers  in favor of Bank  evidencing  the  Revolving  Credit Loan which is an
amendment and restatement of that certain  Revolving Credit Note in the original
principal  amount  of  $28,000,000  dated as of July 14,  1994 and that  certain
Amended and Restated  Revolving Credit Promissory Note in the original principal
amount of  $25,000,000  dated as of  August 9, 1995 as the same may be  amended,
renewed or substituted from time to time.

       "Security  Agreement" or "Security  Agreements" shall mean the individual
or  collective  reference  as the  context  requires to those  certain  security
agreements  executed  by the  Borrowers  pursuant  to which  Bank is  granted  a
perfected,  first  priority  security  interest  in  all  personal  property  of

                                      66

<PAGE>

Borrowers,  now owned or hereafter  acquired and  wherever  located,  including,
Accounts, Inventory and Equipment, as may be amended, modified, or restated from
time to time.

       "Single  Employer  Plan" shall mean any Plan which is covered by Title IV
of ERISA, but which is not a Multiemployer Plan.

       "Star  Fibers  Property"  shall  mean that  certain  real  property  more
particularly  described  on  Exhibit  A-5 to the  Security  Agreement,  and  all
improvements located or to be located thereon.

       "Subordinated  Debt" shall mean Subordinated  Indebtedness of MCF owed to
(a) William Fred Davis,  Jr.,  Mary Brown Davis,  Natalie Lynn Davis and William
Fred Davis,  Jr., as Custodian for Shelly Leigh Davis, a Minor, and (b) Buchanan
Industries,  Inc., a Georgia  corporation,  its shareholders or their successors
and assigns.

       "Subordinated  Indebtedness" shall mean all Indebtedness  incurred at any
time by any of the  Borrowers  and owed to  Affiliates  of  Borrowers  any other
Indebtedness  required to be  subordinated  by Bank  pursuant  to  subordination
agreements acceptable to Bank.

       "Sumter Property" shall mean that certain real property more particularly
described on Exhibit A-6 to the Security Agreement, and all improvements located
or to be located thereon.

       "Swap Agreement" shall mean any swap agreement  executed by the Borrowers
and a provider of an interest  rate swap,  the form,  terms and provider of such
agreement  to be in form  and  content  acceptable  to Bank,  pursuant  to which
Borrowers  "swap"  all or a portion  of the risk  associated  with the  variable
interest rates provided for under the Notes with a fixed rate, as such agreement
may be amended or modified from time to time.

       "Tangible  Net  Worth"  shall  mean  stockholder's  equity  of  Borrowers
prepared on a consolidated  basis  determined in accordance  with GAAP,  with no
adjustment due to re-evaluation of assets, except as required by GAAP, minus the
sum of the book value  assets  which are  treated  as  intangibles  under  GAAP,
including,  but not limited to, leasehold  improvements,  good will, tradenames,
trademarks,  copy rights,  patents,  franchise  agreements and unamortized  debt
expenses.

       "Term Loan" shall mean the term loan extended by Bank to Borrowers in the
original  principal amount of up to $36,310,000.00  pursuant to the terms of and
as more particularly described in Article 3 of this Agreement.

       "Term Loan Documents"  shall mean and refer to,  collectively,  all those
certain  documents and  instruments  executed in connection  with the Term Loans
including this Agreement, the Term Note, the Mortgages, the Security Agreements,
the Assignment of Leases, the Assignment of Contracts,  the Financing  Statement
and any  other  documents  executed  in  connection  with the Term  Loan as such
documents and  instruments  may be amended,  substituted or renewed from time to
time.

       "Term Note" shall mean that certain second amended and restated term loan
promissory note in the original  principal amount of $36,310,000.00  dated as of
the Closing Date executed by Borrowers in favor of Bank evidencing the Term Loan
which is an amendment and  restatement of that certain Term Loan Promissory Note
in the original principal amount of $36,310,000.00  dated July 14, 1994 and that
certain Amended and Restated Term Loan Promissory Note in the original principal
amount of  $36,310,000  dated as of August 9, 1995,  as the same may be amended,
substituted, modified or renewed from time to time.

       "Value" means with respect to any  Inventory,  the lesser of (i) the fair
market value of such Inventory;  and (ii) the cost of such Inventory  calculated
in accordance with the "specific identification" method.

       "Wachovia"  shall mean  Wachovia  Bank of South  Carolina,  N. A. and its
successors and assigns.

       "Whitecrest Land" shall mean that certain  approximately 4 acre parcel of
real property located on Brookhollow Industrial Boulevard, Dalton, Georgia.

                                       67
<PAGE>

       "Whitecrest Property" shall mean the Whitecrest Land and all improvements
located or to be located thereon.

       1.2.   OTHER DEFINITIONAL PROVISIONS:

       (a)    Unless  otherwise  specified  therein,  all terms  defined in this
              Agreement  shall have the defined  meanings when used in the Notes
              or any  other of the  Loan  Documents  unless  the  context  would
              specifically require otherwise.

       (b)    As used  herein  and in the  Notes,  and in any of the other  Loan
              Documents,  accounting  terms relating to any of the Borrowers not
              defined in Subsection 1.1 and  accounting  terms partly defined in
              Subsection  1.1,  to  the  extent  not  defined,  shall  have  the
              respective meanings given to them under GAAP.

       (c)    The words "hereof",  "herein" and "hereunder" and words of similar
              import when used in this  Agreement  shall refer to this Agreement
              as a whole and not to any particular provisions of this Agreement.

       (d)    The  meanings  given  to terms  defined  herein  shall be  equally
              applicable to both the singular and plural forms of such terms.

II.      THE REVOLVING CREDIT LOAN.

       2.1. General Terms of the Revolving Credit Loan.  During the continuation
of this Agreement and subject to the terms of this Agreement, Bank will lend, on
a revolving  credit basis,  to Borrower and Borrowers will borrow from Bank such
sums as  Borrowers  may from time to time  request  but which will not exceed an
aggregate  principal amount  outstanding at any one time, equal to the lesser of
(a) the  amount  available  to be  outstanding  in  accordance  with the  margin
requirements stated in section 2.5 hereof, or (b) Twenty-Five Million and No/100
Dollars ($25,000,000.00),  which amount may be subject to adjustment as provided
in this Agreement.  The proceeds of the Revolving  Credit Loan shall be used for
the purposes set forth in Paragraph A of the  Preliminary  Statement  section of
this Agreement. The face amount of any letter(s) of credit issued by Bank naming
any of the Borrowers as account party shall be included in the principal  amount
outstanding under the Revolving Credit Loan.  Borrowers will be required to make
repayments of principal  under the Revolving  Credit Loan (i) as and when and in
amounts necessary such that the margin requirements  contained in Section 2.5 of
this Agreement are satisfied at all times,  (ii) immediately upon demand by Bank
in connection  with an  acceleration  of the  Revolving  Credit Loan pursuant to
Section 9.2 of this  Agreement,  and (iii)  immediately  upon the termination of
Article 2 of this Agreement in accordance with Section 2.6 of this Agreement.

                                       68

<PAGE>

       2.2.  Disbursements of the Revolving Credit Loan.  During the continuance
of Article 2 of this Agreement,  disbursements  of principal under the Revolving
Credit Loan may be made on any Business Day,  provided  that, in addition to all
other terms of this  Agreement:  (A) Borrowers shall have delivered to Bank oral
or written  notice in form and  content  acceptable  to Bank no later than 11:00
a.m. (Columbia,  South Carolina time) on the proposed funding date, which notice
shall specify the proposed  funding day, the amount  requested and contain other
information  required by Bank. (B) Borrowers and any Approved  Subsidiary  shall
have  delivered to Bank an executed,  properly  completed  then current  Monthly
Borrowing Base  Certificate  and a then current weekly  Collateral  Certificate,
with the then current  Collateral  Certificate  governing the availability under
the Revolving  Credit Loan for the current week;  and (C) no Event of Default or
Default  Condition  has  occurred.  Each  delivery of an executed  and  properly
completed  Monthly  Borrowing Base Certificate and Collateral  Certificate shall
constitute a representation  by the Borrowers and any Approved  Subsidiary that,
as of the  date  of  such  Monthly  Borrowing  Base  Certificate  or  Collateral
Certificate,  (1)  all  material  representations  and  warranties  made  by the
Borrowers or any Approved  Subsidiary  in this  Agreement  are true and correct,
unless  otherwise  disclosed  to Bank in  writing  and  approved  by  Bank,  (2)
Borrowers  or any  Approved  Subsidiary  have not failed to  observe  any of its
undertakings  hereunder,  (3) no Event of Default has occurred, and (4) no fact,
condition,  or event has occurred or exists  that,  with the giving of notice or
the passage of time or both, could become an Event of Default.  Bank will credit
the  proceeds  of all  disbursements  under  the  Revolving  Credit  Loan to the
Collateral  Account.  Bank shall not incur any liability to any of the Borrowers
(i) for acting upon any  telephonic  notice or other oral notice for a requested
disbursement  that Bank believes in good faith was given by the Controller,  the
Chief Financial Officer or another officer deemed acceptable to Bank in its sole
discretion, or (ii) for otherwise acting good faith in disbursing proceeds under
the Revolving Credit Loan.

       2.3.  The  Revolving  Credit  Note.  The  Revolving  Credit Loan shall be
evidenced by and repaid in accordance  with the Revolving  Credit Note the terms
of which are  incorporated  herein by reference,  and the Revolving  Credit Loan
shall be repaid in  accordance  with the terms of this  Agreement  or  Revolving
Credit Note.

       2.4.  Adjustments to Revolving Credit Loan Amount. Bank may, at Borrowers
request and at Bank's sole  discretion,  consent to an increase in the amount of
the Revolving Credit Loan. If such increase is temporary,  all payments received
by Bank shall be applied in Bank's  discretion  to the  reduction of the balance
evidenced  by the  Revolving  Credit  Note or any other note in  addition to the
Revolving Credit Note evidencing the Revolving Credit Loan.

                                       69

<PAGE>

       2.5. Margin  Requirements under the Revolving Credit Loan. In addition to
the  limitations  set forth in Section  2.01 of this  Agreement,  the  aggregate
principal amount outstanding at any one time under the Revolving Credit Loan may
not  exceed,  as  determined  in  accordance  with the most  current  Collateral
Certificate,  the sum of:  (a)  ninety  percent  (90.0%)  of the  face  value of
Borrowers and any Approved  Subsidiary's  Eligible Accounts Receivable which are
subject to factoring agreements with NationsBanc Commercial Corporation that are
acceptable to Bank; plus (b) 80% of the face value of Borrowers and any Approved
Subsidiary's  Eligible  Accounts  Receivable  which are not subject to factoring
agreements with  NationsBanc  Capital  Corporation  that are acceptable to Bank;
plus (c) fifty  percent  (50.0%)  of the  Value of  Borrowers  and any  Approved
Subsidiary's Eligible Inventory; provided, however, that the aggregate principal
amount  outstanding  under the Revolving Credit Loan supported by Borrowers' and
any Approved Subsidiaries' Eligible Inventory shall not exceed, at any one time,
(i) fifty percent (50%) of the total principal  outstanding  under the Revolving
Credit  Loan at all times  except as  provided  in (ii)  below;  and (ii)  sixty
percent (60%) of the total principal outstanding under the Revolving Credit Loan
during the period of time  commencing  on any  December  16,  1996 and ending on
January 31, 1997. The availability under the Revolving Credit Loan for each week
shall be  determined  by the then current  Collateral  Certificate  delivered in
accordance with Section 7.1(k).

       2.6.  Termination  of the  Revolving  Credit Loan.  This  Agreement as it
relates to the Revolving Credit Loan shall be terminated:  (a) by Bank on notice
to Borrower at any time in connection with any acceleration  pursuant to section
9.2;  or (b) if not  sooner  demanded  on  June  2,  1998.  Termination  of this
Agreement as it relates to the  Revolving  Credit Loan shall in no way affect or
impair any right of Bank arising  prior thereto or by reason  hereof,  nor shall
any such termination  relieve  Borrowers of any Obligations  under the Revolving
Credit Loan until all Obligations under the Revolving Credit Loan are fully paid
and performed, nor shall any such termination affect any right or remedy of Bank
arising  from  any  other   Obligations.   All   agreements,   warranties,   and
representations of Borrowers shall survive termination.

       2.7. Fees. In connection  with Bank providing the renewal  commitment for
the  Revolving  Credit  Loan,  Borrowers  shall  pay a  commitment  fee equal to
$20,000.  Borrowers further shall pay a user fee under the Revolving Credit Loan
on a quarterly basis, to be assessed, and due and payable on the 2nd day of each
January, April, July, and October, during the term of the Revolving Credit Loan,
which fee will equal one-eighth of one percent (0.125%) per annum of the average
unused portion of the Revolving Credit Loan calculated on a daily basis.

       2.8.   Conditional  Consent  to  Inclusion  of  Assets  of  any  Approved
Subsidiary.  Bank and Borrowers  contemplate  that Borrowers will include on its
Monthly Borrowing Base Certificate and Collateral  Certificate certain assets of
Approved Subsidiaries.  Prior to any such inclusion and as a condition to Bank's
obligation  to fund  proceeds  under  the  Revolving  Credit  Loan  based on the
inclusion of such assets,  Borrower shall cause any such Approved  Subsidiary to
execute any documents and instruments  reasonably  required by Bank,  including,
without  limitation,  documents  and  instruments  (a) to perfect  Bank's  first
priority  security  interest in any such  assets;  (b) to confirm  that any such
Approved Subsidiary agrees and consents to the terms of this Agreement;  and (c)
to provide Bank the Approved Subsidiary's  unconditional guaranty of or become a
co-obligor under the Obligations.

     2.9.  Account  Warranties.  With respect to Accounts  scheduled,  listed or
referred to on any Collateral Certificate or Monthly Borrowing Base Certificate,
the  Borrowers  warrant  and  represent  to the Bank that,  except as  otherwise
disclosed:  (i) the Accounts are genuine,  are in all respects what they purport
to be, and are not evidenced by a judgment; (ii) they represent undisputed, bona
fide  transactions  completed  in  accordance  with  the  terms  and  provisions
contained in the documents  delivered to the Agent with respect  thereto;  (iii)
the amounts shown on the applicable Collateral  Certificate or Monthly Borrowing
Base  Certificate  and on the Borrowers'  books and records and all invoices and
statements  which may be delivered to the Bank with respect thereto are actually


                                       70
<PAGE>

and absolutely  owing to one of the Borrowers and are not in any way contingent;
(iv) there are no setoffs,  counterclaims or disputes  existing or asserted with
respect  thereto and the Borrowers  have not made any agreement with any Account
Debtor  for any  deduction  therefrom  except a  discount  or  allowance  in the
ordinary  course  of  business  for  prompt  payment;  (v)  to the  best  of the
Borrowers'  knowledge there are no facts, events or occurrences which in any way
impair the validity or enforcement  thereof or tend to reduce the amount payable
thereunder  as  shown  on  the  respective  Collateral  Certificate  or  Monthly
Borrowing Base Certificate the Borrowers' books and records and all invoices and
statements delivered to the Agent with respect thereto;  (vi) to the best of the
Borrowers'  knowledge as of the date any certificate or report delivered to Bank
pursuant to this  Agreement,  all Account  Debtors have the capacity to contract
and are  solvent;  (vii) the  services  furnished  and/or goods sold giving rise
thereto are not subject to any lien,  claim,  encumbrance  or security  interest
except that of the  Borrowers',  or Bank,  and except as expressly  contemplated
hereby; and (viii) except as otherwise disclosed to Bank in writing, to the best
of  the  Borrowers'  knowledge  as of the  date  of any  certificate  or  report
delivered  to Bank  pursuant  to this  Agreement,  there are no  proceedings  or
actions which are  threatened or pending  against any Account Debtor which might
result  in any  material  adverse  change  in such  Account  Debtor's  financial
condition.

       2.10. Lock Box/Collateral Account.  Borrowers must direct all collections
to a Bank lock box.  Additionally,  Bank shall continue to maintain a Collateral
Account into which Borrower will deposit all payments and other income  received
by  Borrowers,  except such  payments and other  income,  if any,  that Bank may
exclude in writing  from time to time.  Bank  shall have  exclusive  possession,
custody and control of and over the balances in the Collateral  Account, as they
may exist from time to time,  except as  provided  hereinafter  with  respect to
joint control over certain disbursements  therefrom.  Such deposits will be made
no later than the first  business day following  receipt  thereof by Borrower or
receipt by Bank from the lock box.  All such  deposits  will be in the  original
form received by Borrowers except for such endorsements as may be necessary, and
Borrowers  hereby  authorize  Bank to  execute  such  endorsement  on  behalf of
Borrowers.  Pending such  deposit,  Borrowers  will hold such  payment,  checks,
drafts, and income separate from other funds and property and upon express trust
for Bank.  Funds may be withdrawn from the  Collateral  Account only by Borrower
with  Bank's  consent,  except  that  Bank  may  withdraw  funds at any time for
application against any Obligations in the order and method desired by Bank, and
Bank shall give Borrowers notice of any withdrawal within a reasonable period of
time after such  withdrawal.  Each such deposit and the proceeds  thereof  shall
continue to be Collateral  hereunder and shall not constitute the payment of any
Obligations until specifically applied thereto.

       2.11. Documentation and Security for Revolving Credit Loan. The terms and
provisions of the other Revolving Credit Loan Documents are incorporated  herein
by reference and are still in full force and effect.  All of the other Revolving
Credit Loan  Documents  which  grant liens in favor of or assign  rights to Bank
also are in full force and effect.  The security  interests  granted pursuant to
the other  Revolving  Credit Loan  Documents  are in  addition  to the  security
interest and assignments granted in favor of Bank elsewhere in this Agreement or
any of the other Loan Documents to secure the  Obligations of Borrower under the
Revolving Credit Loan.

       2.12. Disbursement to MCF. Borrowers agree that all disbursements made by
Bank under the Revolving  Credit Loan shall be made to or for the benefit of MCF
as described in Section 2.2 of this Agreement and any such disbursements made to
MCF  shall be made for the  benefit  of the  other  Borrowers  if so  stated  in
Borrowers'  written  request  pursuant to section  2.02.  Borrowers  further (A)
consent to any and all  disbursements  made by Bank to MCF;  (B) agree that Bank
shall incur no liability in  connection  with the  Revolving  Credit Loan or any
disbursements  made under the  Revolving  Credit Loan;  (C) will not contest any
disbursement  made by Bank; (D)  acknowledge the direct benefit of the Revolving
Credit Loan and  disbursements  of proceeds  under the Revolving  Credit Loan to
MCF;  and (E)  acknowledge  and  agree  to their  liability  for and  under  the
Revolving Credit Loan and all Obligations.

                                       71
<PAGE>

       2.13. Verification of Accounts. The Bank shall have the right, during the
pendency of an Event of Default,  in the Bank's  name,  to verify the  validity,
amount or any other matter relating to any Account,  by mail,  telephone,  or in
person.

3.     TERM LOAN.

       3.1.  Term Loan Terms.  The Bank has fully  disbursed  to  Borrowers  all
proceeds  available  under the Term Loan. The Term Loan is evidenced by the Term
Note.  The proceeds of the Term Loan were used by Borrowers for the purposes set
forth in Paragraph B of the Preliminary Statement section of this Agreement.

       3.2.  Repayment of Term Loan. The  outstanding  principal  balance of the
Term Loan shall bear interest and  principal and interest  shall be repayable in
accordance  with the terms of the Term Note.  In addition to the  scheduled  and
other  repayments of the Term Loan as set forth in the Term Note or elsewhere in
this Agreement,  Borrowers must make an additional annual repayment as set forth
in the Term Note (each,  an "Income  Recapture  Payment") which shall be due and
payable  on the  earlier  of (i)  thirty  (30)  days  after  receipt  by Bank of
Borrowers'  audited financial  statements  required to be delivered  pursuant to
Section 7.1(i) of this Agreement, or (ii) July 30th of each year during the term
of the Term Loan. The amount of each Income Recapture  Payment shall be equal to
twenty-five percent (25%) of Borrowers'  consolidated net income as reflected on
such current  audited  financial  statement or as estimated by Bank if Borrowers
have not  received  such  statement.  So long as no Event of Default  shall have
occurred or is  continuing,  each Income  Recapture  Payment shall be applied to
principal  outstanding  under  the Term Loan  evidenced  by the Term Note in the
inverse order of scheduled maturities. Borrowers, however, shall not be required
to make an Income  Recapture  Payment in a year when,  based on the then current
audited financial statements of Borrowers for the fiscal year ending immediately
preceding such year, the Leverage Ratio is less than or equal to 1.75 to 1.00.

       3.3.  Balance.  The Borrowers and the Bank acknowledge and agree that the
principal  balance  of the  Term  Loan  as of the  date  of  this  Agreement  is
$28,150,100.00.

4.     CONDITIONS FOR DISBURSEMENTS AND OTHER AGREEMENTS

       4.1. Conditions  Precedent to Disbursements.  Bank shall not be obligated
to consummate  the  transaction  contemplated  by this  Agreement or to make any
further disbursements under the Revolving Credit Loan until all of the following
conditions have been satisfied by proper evidence,  execution and/or delivery to
Bank of the following items, all in form and substance  reasonably  satisfactory
to Bank and Bank's counsel:

       4.1.1. Loan Documents. The Loan Documents.

       4.1.2  Lessor's   Waivers/Mortgage's  Waivers:  Fully  executed  Lessor's
Waivers and Mortgagee's  Waivers in form and content  acceptable to Bank for all
locations,  other  than  the  Properties,  where  any  Collateral  is or will be
located.

       4.1.3 Wachovia Participation.  Bank receives the fully executed Amendment
and  Restated  Participation  Agreement,  from  Wachovia,  in form  and  content
acceptable to Bank, related to the consummation of the transactions contemplated
by this Agreement and otherwise outlining the rights between Bank and Wachovia.

       4.1.4 Authority Documents: (a) Articles of incorporation certified by the
office of the Secretary of State of South  Carolina of Borrowers;  (b) Bylaws of
Borrowers,  certified by an officer of the Borrowers; (c) current Certificate of
Existence of Borrowers  issued by the  Secretary of State of South  Carolina and
Tax Compliance Letters on Borrowers issued by the South Carolina Tax Commission;
(d) Affidavit on behalf of Borrowers;  (e) Officer's and Incumbency  Certificate
of Borrowers;  (f) Corporate  Resolutions of Borrowers and (f)  Certificates  of
Foreign  Qualification  from the applicable office in any State where any of the
Borrowers conduct business.

                                       72
<PAGE>

       4.1.5  Attorney's  Opinion:  The written opinion of Sinkler & Boyd, P.A.,
counsel to Borrowers as to the following matters:

       (a)    Enforceability:  The Loan Documents have been properly executed by
              the persons  authorized to do so and establish legally binding and
              enforceable obligations on the part of Borrowers:

       (b)    Litigation:  As of the Closing Date, Borrowers is not, to the best
              knowledge of Borrower's counsel, a party to any litigation, which,
              if  adversely  determined,  would impair the right of Borrowers to
              carry  on  its  business   substantially   as  now   conducted  or
              contemplated or would  materially  adversely  affect the financial
              conditions, business or operations of Borrowers:

       (c)    Usury:  The fees and interest  charged by Bank in connection  with
              the Loans do not  violate any usury or other  similar  laws of the
              State of South Carolina or the laws of the United States;

       (d)    Miscellaneous:  As to such other  matters  as Bank may  reasonably
              request.

       4.1.6  Miscellaneous:  All Loan  Documents or items that are  customarily
provided in loan transactions of this type and all other loan documents or items
set forth in the Commitment.

       4.1.7 No Defaults: No Default Condition or Event of Default shall exist.

       4.1.8 Draw Request:  Bank shall have received the Borrowers'  request for
disbursement under the Revolving Credit Loan.

       4.2.  Payment to Bank.  All sums payable to Bank under the Loans shall be
paid  directly  to Bank in  immediately  available  funds  prior to 12:00  Noon,
Columbia,  South Carolina  time, on the due date of any such sums payable.  Bank
shall  send  to  Borrowers  statements  of  all  amounts  due  hereunder,  which
statements shall be deemed correct and  conclusively  binding on Borrower unless
Borrower  notifies  Bank in writing to the  contrary  within one (1) year of the
date of the statement which Borrower considers incorrect.

Alternatively,  at Bank's discretion and with prior notice to Borrower, Bank may
charge against any deposit account of Borrower all or any part of any amount due
hereunder.

       4.3. Risk of Loss. As between  Borrowers and Bank,  Borrowers  shall bear
all risk of loss of or fluctuation in value of each item of Collateral.

       4.4. Waivers.  Borrowers hereby waive and forever release from, and agree
to  indemnify  and hold the Bank  harmless  for,  any and all claims,  causes of
action or any other  loss that  Bank may incur in  connection  with the  making,
closing or administration of the Loans.

       4.5 Intangible  Taxes.  Borrower has paid intangible taxes (i) related to
the Dalton  Property  Deed to Secure Debt held by Bank based on the value of the
Dalton Property being equal to $2,000,000.00  and (ii) related to the Whitecrest
Property  Deed to Secure Debt held by Bank based on the value of the  Whitecrest
Property  being equal to  $1,310,000.00.  From time to time,  Borrowers upon the
demand of Bank must pay any  additional  intangible  taxes related to the Dalton
Property Deed to Secure Debt or the Whitecrest  Property Deed to Secure Debt (i)
based on an  increase  in the value of the  Dalton  Property  or the  Whitecrest
Property,  as  applicable,  as  reflected on any current  appraisal,  or (ii) as
otherwise required under the laws of the State of Georgia.


                                       73
<PAGE>

5.     ADDITIONAL COLLATERAL SECURITY.

       5.1.  Nature of Collateral.  In addition to all other liens,  assignments
and all other rights of Bank granted pursuant to any of the Loan Documents,  the
Collateral,  together with all of Borrowers'  other property of any kind held by
Bank,  shall  stand  as one  general,  continuing  collateral  security  for all
Obligations  and may be  retained  by  Bank  until  all  Obligations  have  been
satisfied in full.

       5.2.  Rights  in  Property  Held by  Bank.  As  security  for the  timely
satisfaction of all Obligations and in addition to all other liens,  assignments
and all other  rights of Bank  granted  pursuant  to any of the Loan  Documents,
Borrowers  hereby continue to assign,  transfer,  and set over to Bank a lien on
and a security  interest in all  amounts  that may be owing from time to time by
Borrowers to Bank in any capacity,  including without  limitation any balance or
share of Borrower in or of the Collateral  Account or any other deposit or other
account with Bank, which lien and security  interest shall be independent of and
in addition to any right of set-off which Bank may have.

       5.3.  Rights in Property Held by Borrowers.  As further  security for the
prompt satisfaction of all Obligations,  Borrowers hereby continues to assign to
Bank all of their right, title, and interest in and to, and grant to Bank a lien
and security  interest in, all personal  property whether tangible or intangible
including  the  following,  wherever  located,  whether  now owned or  hereafter
acquired,  together  with  all  replacements  and  Proceeds  (including  without
limitation  insurance proceeds) thereof including,  without  contribution to the
following:  (a)  Accounts;  (b) Chattel  Paper;  (c)  Contracts,  including  the
Indemnification  Agreement;  (d)  Documents;  (e) equipment,  (f) fixtures,  (g)
furniture, (h) General Intangibles, including the Indemnification Agreement; (i)
Instruments;  (j) Inventory; (k) Rights as seller or lessor of Goods or services
and rights to returned or repossessed  Goods; (l) Proceeds of public  liability,
fire,  and extended  coverage  insurance and returned and unearned  premiums for
such  insurance;  (m) all  records  pertaining  to any  other  item or matter of
Collateral;  (n) all securities,  guaranties,  and deposits  received or held by
Borrower  in respect to Goods sold or leased or services  rendered by  Borrower;
(o) all other  rights to payment for Goods sold or leased or services  rendered,
regardless of whether or not the same has been earned by performance;  or (p) if
any of the Inventory consists of items which are subject to a patent, copyright,
trademark,  or other  intellectual  property right, all of Borrower's  rights to
exploit such patent, copyright, trademark, or other intellectual property right.

       5.4.  Financing  Statements.  Borrowers  will:  (a)  join  with  Bank  in
executing  such  financing   statements   (including   amendments   thereto  and
continuation  statements  thereof)  in form  satisfactory  to  Bank as Bank  may
specify;  (b) pay or  reimburse  Bank  for all  costs  and  taxes of  filing  or
recording the same in such public  offices as Bank may  designate;  and (c) take
such other steps as Bank may direct,  including making notations of Bank's lien,
to perfect Bank's interest in the Collateral.  In addition to the foregoing, (d)
the  parties  hereto  agree  that a  photocopy  or  other  reproduction  of this
Agreement  shall be sufficient as a financing  statement and may be filed in any
appropriate  office in lieu  thereof;  and (e) to the extent  lawful,  Borrowers
hereby appoint Bank as Borrowers' attorney-in-fact (without requiring Bank so to
act) to execute any  financing  statement in any of the  Borrowers'  name and to
perform  all other  acts and deeds that Bank deems  appropriate  to perfect  and
continue its security interest in, and to preserve and protect, the Collateral.

6.     REPRESENTATIONS AND WARRANTIES.

       6.1.  Original.  To induce Bank to enter into this  Agreement,  Borrowers
represent and warrant to Bank as follows:

       (a)    Borrowers are corporations duly organized,  validly existing,  and
              in good standing under the Laws of the State of South Carolina and
              are duly  qualified  and in good  standing  to do business in each
              jurisdiction   where  such   qualification   is   necessary.   All
              jurisdictions  where MCF or any of the  Borrowers are qualified or
              should be qualified are listed on Schedule 6-1(a) attached to this
              Agreement.

                                       74
<PAGE>

       (b)    None of the  Borrowers  is in default  with  respect to any of its
              existing  Indebtedness,  and the  making  or  performance  of this
              Agreement  will  not  (immediately,  with the  passage  of time or
              giving of notice,  or both):  (i)  violate the  provisions  of the
              charter or bylaws of any of the Borrowers, or violate any Laws, or
              result in a default under any contract,  agreement,  or instrument
              to which any of the  Borrowers  are a party or by which any of the
              Borrowers or any of their property are bound, except in connection
              with indebtedness satisfied with the proceeds of the Loan; or (ii)
              result in the creation or imposition of any security  interest in,
              or lien or  encumbrance  upon, any assets of any of the Borrowers,
              except as same may be in favor of Bank.

       (c)    Borrowers have full right,  power, and authority to enter into and
              perform the Loan Documents,  and to incur the  Obligations  herein
              and therein  provided for, and have taken all corporate action and
              obtained  all  consents  necessary  to  authorize  the  execution,
              delivery, and performance thereof.

       (d)    This  Agreement  and the  remainder  of the Loan  Documents,  when
              delivered,   will  be  valid,  binding,  and  enforceable  against
              Borrowers,  as  applicable,  in accordance  with their  respective
              terms.

       (e)    Except as set forth in a written disclosure statement delivered to
              the Bank within ten (10)  business  days prior to the execution of
              this  Agreement,  no  litigation,   proceeding,   arbitration,  or
              investigation is in process,  pending or threatened against any of
              the Borrowers  which,  if determined  adversely to such Borrowers,
              would have a material adverse effect on the business,  properties,
              or financial condition of Borrowers.

       (f)    Borrowers have good and  marketable  title to all of their assets,
              subject to no security interest, encumbrance or lien, or any other
              claim  except:  (i)  such  claims  specifically  disclosed  in the
              application  for the  Loans,  (ii)  such  claims  created  by this
              Agreement in favor of Bank,  (iii) liens for real  property  taxes
              not yet due and payable and (iv) the Permitted Encumbrances.

       (g)    Borrowers'  financial  statements  provided to Bank for the fiscal
              year ended December 31, 1995, and the interim financial statements
              for the ten (10) months ended October 31, 1996, have been prepared
              in accordance with GAAP and fairly reflect the financial condition
              of Borrowers and the results of its operations as of the dates and
              for the periods stated therein.  No material  adverse changes have
              since occurred or are threatened.

       (h)    As of the  date  hereof,  Borrowers,  in the  aggregate,  have  no
              material  Indebtedness  in excess of  $100,000.00  of any  nature,
              including without limitation liabilities for taxes and interest or
              penalties  relating thereto,  except:  (i) to the extent reflected
              and reserved against in the most recent financial statements prior
              to the date hereof; (ii) as created in this Agreement, or (iii) as
              listed on Schedule 6-1(h) attached hereto and incorporated  herein
              by reference.

       (i)    Borrowers have filed all federal, state, and local tax returns and
              reports  it is  required  by all Laws  (including  the Fair  Labor
              Standards  Act) to file  prior to the date of this  Agreement  and
              have paid or caused to be paid all taxes,  interest and  penalties
              due  and  payable  therein.   Borrowers  have  not  agreed  to  an
              extension, of the period within which the Internal Revenue Service
              may audit Borrowers tax returns.

        (j)   All  information and  representations  made and any information or
              documents  submitted in connection  with the  application  for the
              Loans  were  true,  complete  and  correct  as of the date of such
              submission  and  (except  for  financial   statement   information
              provided with reference to a specific date) are true, complete and
              correct as of the date hereof unless otherwise modified or altered
              by subsequent  written  information  and  representations  made to
              Bank.

                                       75
<PAGE>

       (k)    No  representation  or warranty by any of the Borrowers  contained
              herein or in any certificate or other document  furnished by or on
              behalf of Borrowers  pursuant hereto contains any untrue statement
              of material  fact or omits to state a material  fact  necessary to
              make such  representation  or warranty not  misleading in light of
              the circumstances under which it was made.

       (l)    No Reportable Event has occurred during the 5-year period prior to
              the Closing Date with respect to any Plan, any of the Borrower and
              each  Plan  has  complied  and all  material  specifications  with
              applicable  provisions of ERISA and the Code. The present value of
              all accrued benefits under each Single Employer Plan maintained by
              any of the Borrowers (based on those  assumptions used to fund the
              Plans) did not, as of the last annual evaluation date prior to the
              date of this  Agreement,  exceed  the value of the  assets of such
              Plan  allocable  to  such  accrued  benefits.  The  present  value
              (determined  using  actuarial  and  other  assumptions  which  are
              reasonable  in respect of the benefits  provided and the employees
              participating)  of the  liability of any of the Borrowers for post
              retirement  benefits to be  provided  to their  current and former
              employees  under Plans which are welfare  benefits  (as defined in
              Section  3(1) of ERISA)  equals or exceeds  the assets  under such
              Plans allocable to such benefits.

       (m)    The  proceeds  of the  Loans  shall  be used by  Borrowers  in the
              ordinary course of Borrowers' and for the particular  purposes set
              forth elsewhere in this Loan Agreement.

        (n)   Except as to the Star Fibers Property and to the extent  disclosed
              to Bank in writing,  the  Properties do not contain,  and have not
              previously  contained,  any Materials of Environmental  Concern in
              amounts or concentrations  which (i) constitute a violation of, or
              (ii)  could  be   reasonably   given  rise  to   liability   under
              Environmental  Laws.  Except as to the Star Fibers Property and to
              the extent  disclosed to Bank in writing,  the  Properties and all
              operations of the Properties  are in  compliance,  and have in the
              past two years been in material compliance and specifications with
              all applicable  Environmental  Laws, there is no contamination at,
              under or about the  Properties  (except  as  disclosed  to Bank in
              writing),  or violation of any  Environmental  Law with respect to
              the Properties which could interfere with the continued  operation
              of the  Properties  or  materially  impair the fair salable  value
              thereof.  None of the  Borrowers  have not  received any notice of
              violation,   alleged  violation,   non-compliance,   liability  or
              potential liability regarding  environmental matters or compliance
              with Environmental Laws with regard to any of the Properties,  nor
              do any of the Borrowers  have  knowledge or reason to believe that
              any such notice will be received or is being threatened  except so
              far as such notice or threat  notice or any  aggregation  thereof,
              does not  involve a matter or  matters  that is or are  reasonably
              likely to  result  in the  payment  by any of the  Borrowers  of a
              Material Environmental Amount. To the best knowledge of Borrowers,
              after reasonable investigation, Materials of Environmental Concern
              have not been  transported  or disposed of from the  Properties in
              violation  of,  or  in a  manner  or  to a  location  which  could
              reasonably  give rise to liability under  Environmental  Laws, nor
              have  any  Materials  of  Environmental  Concern  have  generated,
              treated,  stored  or  disposed  of  at,  on or  under  any  of the
              Properties in violation of, or in a manner that could give rise to
              liability under, any applicable  Environmental Laws except insofar
              as any such  violation or  liability is referred to above,  or any
              aggregation  thereof,  is not  reasonably  likely to result in the
              payment  by  Borrowers  of a  Material  Environmental  Amount.  No
              judicial  proceeding or governmental or  administrative  action is
              pending, or, to the knowledge of Borrowers,  threatened, under any
              Environmental  Law to  which  Borrowers  are or will be named as a
              party which respect to the  Properties,  nor are there any consent
              decrees or other decrees, consent orders, administrative orders or
              other orders,  or other  administrative  or judicial  requirements
              outstanding  under  any  Environmental  Laws with  respect  to the
              Properties  except  insofar as such  proceeding,  action,  decree,


                                       76
<PAGE>

              order or  other  requirement  or any  aggregation  thereof  is not
              reasonably   likely  to  result  in  the   payment   of   Material
              Environmental  Amounts.  There  has been no  release  or threat of
              release  of  Materials  of  Environmental  Concern  at or from the
              Properties,  or arising from or related to the operation of any of
              the Borrowers in connection with the Properties in violation of or
              in amounts or in a manner that could give rise to liability  under
              Environmental  Laws except  insofar as such violation or liability
              referred to above, or any aggregation  thereof,  is not reasonably
              likely to result in the payment of Material Environmental Amounts.
              The  representations  contained  in  this  Subsection  6.1(n)  are
              subject to Materials  of  Environmental  Concern or other  matters
              related to Environmental Laws specifically disclosed in writing to
              Bank,  including  the  environmental  condition of the Star Fibers
              Property.

       (o)    Borrowers   maintain  with  one  or  more  financially  sound  and
              reputable  insurance   companies,   with  premiums  at  all  times
              currently  paid,   insurance  upon  fixed  assets  and  inventory,
              including  public  liability  insurance,  fire and all other risks
              insured  against by extended  coverage,  fidelity  bond  coverage,
              business  interruption  insurance and all other insurance required
              by law, all in a form and amount  required by law and customary to
              the   respective   nature  of  the  businesses  of  Borrowers  and
              Borrowers' properties,  except in a case where failure to maintain
              such insurance will not have or potentially have an adverse effect
              on the Borrowers or any of Borrowers' properties or assets.

       (p)    All of the Properties  and the use of the Properties  shall comply
              and shall  continue to comply in all  material  respects  with all
              applicable  Laws,  including zoning  resolutions,  building codes,
              Environmental  Laws  (except  as  disclosed  in  writing to Bank),
              subdivision and other  applicable  laws, rules and regulations and
              are covered by existing  valid  certificates  of occupancy and all
              those certificates and permits required by applicable laws, rules,
              regulations   and  ordinances  or  in  connection  with  the  use,
              occupancy and operation of the Properties.  No material portion of
              any of the  Properties has been damaged in any respect as a result
              of  fire,  explosion,   accident,  flood  or  other  casualty.  No
              condemnation or eminent domain proceeding has been commenced or to
              the knowledge of Borrowers  are about to be commenced  against any
              portion of the Properties.  No notice of violation of any federal,
              state or local law or ordinance or order or  requirement  has been
              issued with respect to any Properties.

       (q)    Each  of the  Borrowers  is  solvent  as  defined  or  used in the
              Bankruptcy Act of the United States, as amended, and will continue
              to be  solvent as  defined  or used in the  Bankruptcy  Act of the
              United  States  following  the  consummation  of the  transactions
              contemplated by this Agreement.

       (r)    Borrowers  are in  compliance  with all  applicable  Laws,  rules,
              regulations,  and orders of all governmental authorities (federal,
              state,  local  or  foreign,  and  including,  without  limitation,
              Environmental  Laws, rules,  regulations,  and orders) a breach of
              which would  materially and adversely affect any of the Borrowers'
              business, credit, operations, financial condition, or prospects.

       (s)    As of the date of this Agreement,  the principal place of business
              and chief  executive  office of all of the  Borrowers  is 306 Main
              Street, Edgefield, South Carolina.  Borrowers' additional place of
              business or places where  assets of Borrowers  are located are set
              forth on Schedule 6-1(s).  The location of the principal places of
              business  and chief  executive  offices of the  Borrowers  and the
              locations of any  Collateral  shall not be changed nor shall there
              be  established   additional  places  of  business  or  additional
              locations where  Collateral is stored,  kept or processed  without
              Bank's prior written consent,  and prior to making any such change
              or establishing such new location,  Borrowers agree to execute any
              additional  financing  statements  or other  documents  or notices
              required by Bank. As of the date of this Agreement,  the books and
              records of Borrowers  and all records and accounts are located and
              hereafter  shall continue to be located at the principal  place of
              business and chief executive office of Borrower.

                                       77
<PAGE>

       (t)    Business conducted by Borrowers has not been conducted by or under
              any corporate, trade or fictitious name other than those listed on
              Schedule 6-1(t) attached to this Agreement, and following the date
              of this Agreement,  Borrower will not conduct their business under
              any trade or fictitious name other than the duly registered  names
              listed on Schedule 6-1 (t) attached to this Agreement, except with
              the prior consent of Bank.

       (u)    As of the date of this Agreement, Borrowers have no investments in
              any Person, and is not engaged in any joint venture or partnership
              with any other Person.

       (v)    All representations and warranties contained in the Loan Documents
              are incorporated  herein by reference and constitute a part hereof
              as fully as if the same were set forth herein.

       6.2. Survival.  All of the  representations and warranties in section 6.1
shall survive until all Obligations are satisfied.

7.     BORROWERS' COVENANTS.

       Borrowers  do hereby  covenant  and agree  with Bank  that,  unless  Bank
specifically  consents  in  writing  to the  contrary  and  for as  long  as any
Obligations  have not been  satisfied  in full,  Borrowers  will comply with the
following covenants:

       7.1. Affirmative Covenants.

       (a)    Borrowers, as applicable,  will use the proceeds of the Loans only
              for valid business purposes and for the purposes set forth in this
              Agreement  and will  furnish  to Bank  such  evidence  as Bank may
              reasonably request with respect to such use;

       (b)    Borrowers  will  maintain,  or cause to be  maintained  (1) public
              liability,  fire,  and extended  coverage  insurance on all assets
              owned by it or used by it in its  business,  all in such  form and
              amounts as are reasonably  satisfactory to Bank, (2) all workmen's
              compensation  or similar  insurance as may be required  under Laws
              applicable to Borrower, and (3) business interruption insurance as
              may be required by Bank.  Borrower will furnish Bank such evidence
              of insurance as Bank may reasonably require;

       (c)    Borrowers  will cause to be paid when due all taxes,  assessments,
              charges,  and levies imposed upon them or any of their  properties
              which they are required to pay over, except when contested in good
              faith by appropriate  proceeding with adequate  reserves  therefor
              having been set aside on its books and  segregated  where required
              by GAAP; provided,  that Borrowers shall either pay or cause to be
              paid  forthwith  all  taxes,  assessments,   levies,  and  charges
              whenever  foreclosure of any lien that attaches (or other security
              therefor)  appears  threatened or have such  encumbrances  "bonded
              off";

       (d)    Borrowers will take all necessary  steps to preserve its corporate
              existence, rights, contracts, franchises, and tradenames necessary
              or desirable  in the conduct of  Borrowers'  business,  and comply
              with all present and future Laws,  including  Environmental  Laws,
              applicable to Borrowers and with all material  agreements to which
              or by which any of Borrowers' property is bound;

       (e)    Borrowers will give immediate notice to Bank of (1) any litigation
              or  proceedings  in  which  either  one of them  is a party  if an
              adverse  decision therein would require it to pay money or deliver
              assets in an  aggregate  amount or value in excess of One  Hundred
              Thousand and No/100 Dollars  ($100,000.00)  (regardless of whether
              or not the claim is  considered to be covered by  insurance);  (2)
              the  institution  of  any  other  suit  or  proceeding   involving
              Borrowers  that  might   materially  and  adversely  affect  their
              operations, financial condition, property, or business; or (3) the
              occurrence  of any  casualty  which might have a material  adverse
              effect on the businesses of Borrowers;

                                       78
<PAGE>

       (f)    Borrowers  will pay when  due,  or  within  the  applicable  grace
              period,  all  Indebtedness  due  third  parties,  except  when the
              amount,  applicability,  or validity thereof is being contested in
              good faith by appropriate  proceedings and with adequate  reserves
              therefor being set aside on its books;

       (g)    Borrowers  will (1) maintain its Inventory,  supplies,  Equipment,
              real property, and other properties,  including the Properties, in
              good condition and repair (normal wear and tear excepted), (2) pay
              and discharge or cause to be paid and discharged when due the cost
              of repairs to or  maintenance  of the same, (3) pay or cause to be
              paid all rental,  lease, or mortgage  payments due with respect to
              same,  (4)  maintain  and  keep  any of  their  tangible  personal
              property  at their  principal  places of business or at one of the
              locations set forth on Schedule  6-1(h),  and (5) not change their
              principal  places of business or the location of any Collateral in
              such a manner as to cause Bank's first priority  perfected lien on
              such Collateral to be lost or jeopardized;

       (h)    Borrowers,  as applicable,  shall endorse without  limitation,  or
              otherwise properly assign to Bank, all negotiable  Instruments and
              other Chattel Paper received by it in connection  with any payment
              on account of any item of Collateral;

        (i)   Borrowers  will  furnish to Bank,  and  deliver to Bank within one
              hundred twenty (120) days from the closing date thereof, Borrowers
              consolidated   fiscal  year-end   audited   financial   statements
              (including   without   limitation,   its  balance  sheet,   income
              statement,  statement of cash flows, and  accountant's  comments),
              fiscal   year  end   audit   management   letter   and   Borrowers
              consolidating   year-end  company  prepared  financial  statements
              (including,  without  limitation,  its  balance  sheet and  income
              statement)  and  otherwise in form and content  acceptable to Bank
              (all such  statements to be prepared in accordance with GAAP) and,
              with respect to the audited financial  statements,  certified by a
              certified public accountant acceptable to Bank simultaneously with
              the  delivery to Bank of each  fiscal-year  end audited  financial
              statement;

       (j)    Borrowers will furnish to Bank, within forty-five (45) days of the
              end of each fiscal quarter,  its then current internally  prepared
              consolidated  and  consolidating  financial  statements  for  each
              fiscal  quarter  and  year-to-  date,  signed  by  an  officer  of
              Borrowers as applicable certifying the accuracy of such statement,
              all in  such  form  as is  reasonably  satisfactory  to  Bank.  In
              connection  with the financial  statements  delivered  pursuant to
              subsection  7.1(i)  and this  subsection  7.1(j),  Borrowers  must
              furnish to Bank,  a  Compliance  Certificate  in form and  content
              acceptable to Bank executed by an officer of the Borrowers,  which
              Certificate includes Borrower's computation of all restrictive and
              other  covenants  contained  in  this  Agreement  and  list of all
              contingent liabilities;  provided,  Borrowers shall be required to
              disclose only the  contingent or  threatened  liabilities  arising
              from  claims,  causes of action or  litigation  against any of the
              Borrowers' under which such of the Borrowers'  exposure may exceed
              $500,000.00,  with such  disclosure to be made in connection  with
              delivery of the financial statement which is due immediately after
              the first to occur of the following: (i) Borrowers, in good faith,
              believe such claim,  action or litigation  will be prosecuted;  or
              (ii) the  filing of such  claim,  cause of  action  or  litigation
              against  any of the  Borrowers  by the  claimant  with the  court,
              tribunal or agency having jurisdiction over such matter;

       (k)    Borrowers will furnish to Bank within fifteen (15) days of the end
              of each month a then current  Monthly  Borrowing Base  Certificate
              executed by an officer of  Borrower,  along with an aged  Accounts
              Receivable  Report and  summary  reports on  Inventory.  Borrowers
              further  must  furnish  to Bank on a  weekly  basis  then  current
              Collateral  Certificates  executed  by  an  officer  or  corporate
              controller of Borrowers.  Borrowers  shall submit to Bank accounts
              payable  reports  upon the request of Bank.  All such  information
              must be in form and content acceptable to Bank;

                                       79
<PAGE>

       (l)    As and when  requested  by Bank  which will not be more often than
              twice  in any one  year,  Borrowers  will  provide  to Bank  (1) a
              certificate  signed by an officer of the Borrowers that summarizes
              the property, casualty and liability insurance policies carried by
              the  Borrowers and that  certifies  that Bank is loss payee of all
              property and casualty  insurance  policies (such certificate to be
              in  form  and  content   acceptable  to  Bank),  and  (2)  written
              notification  of any  cancellation  or any material change of such
              insurance by Borrowers within five (5) Business Days after receipt
              of  any  such  notice   (whether   formal  or  informal)  of  such
              cancellation or change by any of their insurers;

       (m)    Borrowers will operate their  businesses in full  compliance  with
              all  applicable   federal,   state,  and  local  Laws,   including
              specifically without limitation the Fair Labor Standards Act;

       (n)    Borrowers will notify Bank  immediately upon receipt by any of the
              Borrowers  of  oral  or  written  notice  that  any of  Borrowers'
              customers  contests  the amount,  validity,  or due date of any of
              Borrowers' Accounts, Contracts, Chattel Paper, or Contract Rights,
              which  disputed  amount  exceeds Two Hundred  Thousand  and No/100
              Dollars ($200,000.00);

       (o)    Borrowers, on a consolidated basis, must maintain a Leverage Ratio
              of less than or equal to 3.00 to 1.00, with such Leverage Ratio to
              be computed and tested as of the end of each fiscal quarter;

       (p)    Borrowers  will  maintain   executive   personnel  and  management
              reasonably satisfactory to Bank;

       (q)    Borrowers will notify Bank  immediately if it becomes aware of the
              occurrence  of any Event of Default or Default  Condition,  or the
              failure of Borrowers to observe any of its undertakings hereunder;

       (r)    Borrowers,  on a consolidated  basis,  must achieve a Debt Service
              Ratio greater than or equal to 1.00 to 1.00 (i) for each period of
              time  commencing  on January 1 and  ending on the next  successive
              June 30;  and (ii) for each  fiscal  year  during the term of this
              Agreement including any renewal terms.

       (s)    Subject to the  limitation  on costs to  Borrowers as set forth in
              Section  8.5 below,  Borrower  will permit any  representative  or
              agent of Bank to examine and audit any of the Borrowers' books and
              records when reasonably requested by Bank;

       (t)    The  operation of the  Properties  do not and will not violate any
              Environmental  Laws and Borrowers will not use or permit any other
              party  to  use  any  Materials  of  Environmental  Concern  on the
              Properties  except such  materials as are incidental to Borrowers'
              normal  course of  business,  maintenance  and  repairs and do not
              violate any Environmental  Laws.  Borrowers agrees to permit Bank,
              its agents,  contractors  and employees,  to enter and inspect the
              Properties  at any  reasonable  time for the purpose of conducting
              Environmental  Investigation Audit (including physical samples) to
              insure that Borrowers are complying with this covenant.  Borrowers
              shall  provide  Bank,  its  agents,  contractors,   employees  and
              representatives,  with  access  to  and  copies  of all  data  and
              documents   relating  to  or  dealing   with  any   Materials   of
              Environmental Concern used,  generated,  manufactured or stored or
              disposed  of on,  under or about the  Properties  within  five (5)
              business days of request for such information by Bank;

       (u)    Borrowers shall immediately  advise Bank in writing of (i) any and
              all enforcement, cleanup, remedial, removal or other government or
              regulatory actions instituted, completed or threatened pursuant to
              any  Environmental  Laws  relating to Materials  of  Environmental
              Concern  affecting  the  Properties;  and (ii) all claims  made or
              threatened by and any third  parties  against any of the Borrowers
              relating to damages,  contribution,  cost, recovery  compensation,
              loss or injury resulting from Materials of Environmental  Concern.
              Borrowers  shall  immediately  notify Bank of any remedial  action
              taken by Borrowers with respect to the Properties;

                                       80
<PAGE>

       (v)    Borrowers shall jointly and severally  indemnify,  defend and hold
              Bank and its successors and assigns  harmless from and against any
              and all claims,  demands,  suits,  losses,  damages,  assessments,
              fines,  penalties,  costs or other expenses (including  attorney's
              fees and court costs) arising from or in any way related to actual
              or  threatened  damage  to  the  environmental,   agency  cost  or
              investigation,  personal injury or death or property damage due to
              the  release or  alleged  release of  Materials  of  Environmental
              Concern  on or about the  Properties  or in the  surface or ground
              water located on or under the Properties or gaseous emissions from
              the Properties or any other  condition  existing on the Properties
              resulting from the use or existence of Materials of  Environmental
              Concern,  whether such claim proves to be true or false or further
              agrees that its indemnity  obligation  shall  include,  but not be
              limited to,  liability for damages  resulting from personal injury
              or death of an  employee  of any of the  Borrowers  regardless  of
              whether   Borrowers   have  paid  the  employee   under   Workers'
              Compensation  Laws or any other state or other similar  federal or
              state  legislation  for the  protection of  employees.  Borrowers'
              obligation  under this Section  7.1(v) shall survive the repayment
              of the  Loans  and any deed in lieu of  foreclosure  of any of the
              mortgages securing the Loans;

       (w)    Borrowers  will continue to engage in business of the same general
              type as now conducted by Borrowers and preserve, renew and keep in
              full  force  and  effect  its  corporate  existence  and  take all
              reasonable   action  to  maintain  all  rights,   privileges   and
              franchises   necessary  or  desirable  in  the  normal  course  of
              Borrowers business;

       (x)    Borrowers acknowledge that the Loans shall be cross-collateralized
              and cross-defaulted,  and Borrowers agree to execute any documents
              required  by  Bank,  before,  on or after  the  Closing  Date,  to
              effectuate this cross- collateralization and cross-default;

       (y)    Star  Fibers is and will  remain a special  purpose  wholly  owned
              subsidiary of MCF and its only  business  shall consist of owning,
              and leasing to MCF, the Star Fibers Property; and

       (z)    Borrowers,  on a consolidated  basis,  must achieve and maintain a
              consolidated  Tangible Net Worth equal to a minimum of $24,240,000
              at fiscal year 1996 which  Tangible  Net Worth must  increase by a
              minimum of $3,000,000 for each fiscal year thereafter.

       (aa)   Borrowers,  on a consolidated  basis,  must maintain a Funded Debt
              Ratio of less  than or equal to 3.00 to 1.00 (i) for  fiscal  year
              1997;  and (ii) for each  twelve (12) month  period  ending on the
              closing date of each of Borrowers' fiscal quarters commencing with
              the first fiscal quarter of fiscal year 1998.

       7.2. Negative Covenants.  Without Bank's written consent,  Borrowers,  as
applicable, will not:

       (a)    Enter   into   any    merger,    consolidation,    reorganization,
              recapitalization, reclassification of its capital stock;

       (b)    Change its primary  ownership  such that James F. Martin and Henry
              M.  Poston in the  aggregate  own less than  52.0% of the full and
              legal interest of the outstanding common (or any other type, class
              or series of) stock of MCF, or change control or key management of
              Borrowers;

       (c)    Sell,  transfer,  lease or  otherwise  dispose  of,  directly,  or
              indirectly,  in one or more  transactions,  all or  (except in the
              ordinary  course of  business)  any  material  part of its assets,
              including the Collateral;

       (d)    Become liable, directly or indirectly, as guarantor or endorser or
              otherwise,  for any obligation of any other Person, except for the
              endorsement  of commercial  paper for deposit or collection in the
              ordinary course of business;

                                       81
<PAGE>

       (e)    Except for current Indebtedness listed on Schedule 6-1(h) attached
              hereto  and  incorporated  herein  by  reference,  incur,  create,
              assume,  or permit to exist any Indebtedness,  including  purchase
              money  obligations,  in excess of the aggregate of  $100,000.00 of
              unsecured  debt of Borrowers in any fiscal year,  except:  (i) the
              Loans; (ii) trade indebtedness  incurred in the ordinary course of
              business; and (iii) indebtedness permitted under this Agreement;

       (f)    Enter  into  any  stock  repurchase,   retirement,  or  redemption
              programs  except  for  the  repurchase  program  pursuant  to that
              certain  Corporate  Buy-Sell  Agreement  dated May 3, 1993,  or in
              connection  with (i) MCF's qualified 401K plan approved by Bank or
              (ii) other Bank  approved  repurchases  of MCF stock in connection
              with similar stock  repurchase  plans approved by MCF's  executive
              committee;

       (g)    Make any loans or advances to any officer, stockholder,  director,
              employee,  subsidiaries  or  Affiliates  of  Borrowers  except for
              temporary advances in the ordinary course of business;

       (h)    Make  capital  expenditures,  in the  aggregate,  in excess of (i)
              6,7000,000 in fiscal year 1996; and (ii)  $7,000,000 in any fiscal
              year after fiscal year 1996.

       (i)    Directly or indirectly apply any part of the proceeds of the Loans
              for the immediate, incidental, or ultimate purpose of carrying any
              "margin stocks" within the meaning of Regulation U of the Board of
              Governors  of the  Federal  Reserve  System,  or  any  regulation,
              interpretations, or rulings thereunder;

       (j)    Except in connection with the permitted liens set forth in section
              7.2(m)  below,  execute or file in any  jurisdiction  a  financing
              statement (including  amendments and extensions thereof) under the
              Uniform  Commercial  Code  which  names  any of the  Borrowers  as
              debtor,  or  execute  any  security  agreement  or other  document
              authorizing  any  secured  party   thereunder  to  file  any  such
              financing  statement,  except such  financing  statement as may be
              necessary for the  perfection  of a security  interest in favor of
              Bank;

       (k)    Pay bonuses to officers,  directors or  shareholders of Borrowers,
              except for bonuses in the aggregate  amount of up to 20% of income
              before  income  taxes and any such  bonuses in any fiscal  year so
              long as the payment of such bonuses would not cause a violation of
              any covenants of this Agreement.

       (l)    Change  (i) the name  under  which  any of the  Borrowers  conduct
              business;  (ii) the nature of any of Borrowers business;  or (iii)
              the locations where tangible Collateral will be stored or located;

       (m)    Grant liens,  pledge or grant security  interests in any assets of
              Borrowers  or  incur  purchase  money   obligations,   except  for
              subordinate  liens granted to NationsBanc  Commercial  Corporation
              related to Borrowers' delinquent Accounts, and

       (n)    Pay cash  dividends  or  distributions  in an amount such that the
              Tangible  Net  Worth  requirements  of  Section  7.1(z)  would  be
              violated.

       7.3 Agreements, Representations and Covenants of Any Approved Subsidiary.
Borrowers  acknowledge  and agree that any Approved  Subsidiary will be bound by
the terms and conditions of this Agreement,  including all  representations  and
covenants,  to the same  extent  that  Borrowers  are  bound by this  Agreement.
Borrowers   further  will  cause  any  such   Approved   Subsidiary  to  execute
documentation  necessary to effectuate this provision;  provided,  however, this
Section is deemed to be self-operative  and enforceable  without further writing
or agreement signed by any Approved Subsidiary.

       7.4.  Additional  Covenants.   All  covenants,   whether  affirmative  or
negative,  contained in the Loan Documents are incorporated  herein by reference
and constitute a part hereof as fully as if the same were set forth herein.

                                       82
<PAGE>

8.     BANK'S RIGHTS.

In addition to all other rights and remedies  contained herein in favor of Bank,
Bank  shall  have  the  following  rights  and  be  governed  by  the  following
provisions:

       8.1. Appraisal. From time to time during the terms of the Loans, Bank, as
required under any applicable federal law or regulation, shall order and pay for
then current  appraisals,  in form and content acceptable to Bank, on any of the
Collateral, including the Properties. Borrowers agree to reimburse Bank upon the
demand of Bank for all costs and expenses  incurred by Bank in  connection  with
any such appraisals. Within a reasonable period of time after receipt by Bank of
the reimbursement by Borrowers of the costs and expenses of any Appraisal,  Bank
shall deliver to Borrowers a copy of such Appraisal.

       8.2. Remedies Cumulative; Nonwaiver. All remedies of Bank provided for in
the Loan Documents are cumulative and shall be in addition to any and all rights
and remedies  provided for or available under any Loan Documents or at law or in
equity.  The exercise of any right or remedy by Bank hereunder  shall not in any
way  constitute  a cure or waiver of a default  condition or an event of default
hereunder or under any of the Loan  Documents or validate any act done  pursuant
to any notice of the  occurrence of default  condition or an event of default or
prejudice  the Bank in the  exercise of any of its rights  under any of the Loan
Documents unless, in the exercise of said rights, Bank realizes all amounts owed
to Bank under the Loan Documents.

       8.3. No Liability  of Bank.  Whether or not Bank elects to employ any and
all  remedies  available  to it in  the  event  of an  occurrence  of a  Default
Condition  or an Event of  Default,  Bank shall not be liable for the payment of
any expense  incurred in connection with the exercise of any remedy available to
Bank or the performance or nonperformance of any obligation of Borrowers.

       8.4. Environmental Assessments.  Updated Environmental Assessments of the
Properties  shall be prepared at  Borrowers'  expense and submitted to Bank upon
Bank's  reasonable  request at any time or times  during the terms of the Loans,
including  upon the  occurrence  of an Event of Default or as may be required by
any Environmental  Laws or if Materials of Environmental  Concern are discovered
or potentially exist on any of the Properties.

       8.5. Audits. Audits of Inventory and Accounts,  Chattel Paper, Contracts,
Documents,  General  Intangibles  and  other  right to  receive  money for goods
received of Borrowers or any  Approved  Subsidiary  will be conducted by Bank or
Bank's  agents  or  representatives  no less  frequently  than two (2) times per
fiscal year.  Borrowers will bear the expenses of all normally  scheduled audits
in the amount of up to $5,000.00 per audit.

9.     DEFAULT.

       9.1. Events of Default.  An "Event of Default" shall be the occurrence or
existence  of any  one of  the  following  conditions  described  in  subsequent
subsections of this Section 9.1 and the  continuance  thereof for either (i) the
specific  period  of time,  if any,  specified  with  respect  to such  event or
condition,  (ii) a period of five (5) days after  delivery of written  notice to
Borrowers  from Bank if no period is  specified  and the event or condition is a
failure  to pay money to Bank as and when due;  provided  that Bank shall not be
required to give  notice  more than twice in any twelve (12) month  period or at
maturity  of any of the Loans;  or (iii) a period of thirty  (30) days after (x)
delivery of written  notice to  Borrowers  from Bank or (y) the date Bank should
have been  notified by Borrowers of such  condition  pursuant to Section  7.1(q)
(which date,  for defaults that the Borrower are made aware by the annual audit,
shall be deemed to be the date that MCF receives the final, completed audit), if
no period is  specified  and if the event or  condition  is not a failure to pay
money;  provided,  however,  notwithstanding  anything  contained  herein to the
contrary,  there shall be no  obligation  of Bank to give notice and no right of
Borrowers  to cure if the event or  condition  is either  the  institution  of a
voluntary  bankruptcy,  insolvency  or  receivership  action,  the giving of any
material false or fraudulent  representation to Bank, the failure to keep any of
the  Collateral  free  and  clear  of  any  liens,   except  for  the  Permitted
Encumbrances  and for disputed  liens that are "bonded  off" within  thirty (30)
days after  Borrower has notice of such lien, not approved in writing in advance
by Bank;

                                       83
<PAGE>

       (a)    Borrowers'  failure  to pay when  due any  payment  of  principal,
              interest,  fee, or other charge payable under this Agreement,  the
              Notes or any of the other Loan  Documents  except  for  Borrowers'
              failure to pay  principal as required in  accordance  with Section
              2.1(i) of this Agreement;

       (b)    The failure of Borrowers',  as  applicable,  to observe or perform
              any other  obligation  required,  directly  or  indirectly,  to be
              observed or  performed by it hereunder or under the Notes or under
              the  other  Loan  Documents,  or the  failure  of any party to any
              subordinate   agreement   with   respect   to   any   Subordinated
              Indebtedness to breach any condition of or to comply with terms of
              such subordination agreement;

       (c)    Any of the  Borrowers  shall  (i) fail to pay  when due  including
              applicable  grace period any Indebtedness due to Bank or any third
              Person,  or (ii) suffer to exist any other event of default  under
              any material  agreement  binding upon the applicable  Borrowers or
              any of their properties;

       (d)    Any financial statement, representation,  warranty, or certificate
              made or furnished to Bank by or on behalf of any of the  Borrowers
              in connection  with this  Agreement or the Loans,  or any separate
              statement  or  document  delivered  or to  be  delivered  to  Bank
              hereunder,  shall be  discovered  by Bank to have been  materially
              false, incorrect, incomplete or otherwise misleading when made;

       (e)    Any of the Borrowers shall admit its inability to pay its debts as
              they mature or shall make any assignment for the benefit of any of
              its creditors;

       (f)    Proceedings in  bankruptcy,  or for  reorganization  of any of the
              Borrowers,  or for the adjustment or  readjustment of the debts of
              any one or more of them, under the Bankruptcy Act, as amended,  or
              under any other Laws for the relief of debtors, or any part of any
              thereof,  whether now  existing or hereafter  effective,  shall be
              commenced by or against any of the Borrowers;

       (g)    Proceedings  shall be instituted for the appointment of a receiver
              or trustee for any of the Borrowers or for any substantial part of
              their respective  assets,  or any proceedings  shall be instituted
              for the  dissolution or full or partial  liquidation of any one or
              more of  them,  or any one or more of them  shall  discontinue  or
              materially  change  the  nature  of its  business  or sell  all or
              substantially all of its assets;

       (h)    Any of the Borrowers  shall suffer one or more final judgments for
              the payment of money or the  delivery of property or both with the
              sum of such money and the value of such  property  aggregating  at
              least  Fifty  Thousand  and No/100  Dollars  ($50,000.00),  unless
              execution has been effectively stayed;

       (i)    Any Person other than  Borrowers or any person acting on behalf of
              Bank  shall  obtain  possession  of any of the  Collateral  by any
              means, including without limitation, levy, distraint, replevin, or
              self-help;

       (j)    Any  obligee of  Subordinated  Debt shall fail to comply  with the
              subordination   provisions  of  the  instrument   evidencing  such
              Subordinated Debt or contained in any subordination agreement;

       (k)    Any loss, theft,  substantial damage, or destruction of all or any
              part of the  Collateral  in  excess  of  $100,000.00  which is not
              adequately   covered  by  insurance;   (l)  A  default  under  any
              obligation,  whether now owed or  hereafter  owing,  by any of the
              Borrowers to Bank or any of its affiliates or related entities; or

       (m)    Borrowers'  failure to pay  principal  as required  under  Section
              2.1(i)  of  this   Agreement  or  otherwise  to  comply  with  the
              requirements  of Section 2.5 of this  Agreement  and such  failure
              together with any  subsequent  failures  under  Section  2.1(i) or
              Section  2.5  occurring   within  fourteen  (14)  days  thereafter
              (collectively,  a "Margin Failure") continues for a period of time
              more than  fourteen  (14) days  after  the  effective  date of the
              Collateral  Certificate  which first reflects  Borrowers'  initial
              failure  to comply  with the  provisions  of  Section  2.5 of this


                                       84
<PAGE>

              Agreement;  provided and notwithstanding  anything to the contrary
              contained  in this  Section 9.1 or  elsewhere  in this  Agreement,
              Borrowers  must cure  immediately,  and without  notice,  any such
              failures  to  comply  with the  provisions  of  Section  2.1(i) or
              Section 2.5 which occur after the second (2nd)  Margin  Failure in
              any twelve (12) month period.

The Events of Default  set forth in this  section  9.1 are in  addition to those
Events of Default set forth and defined elsewhere in the Loan Documents.  In the
event of any  direct  conflict  in  provisions  related  to Events  of  Default,
including the requirements or  applicability of any grace periods,  contained in
this Agreement and in the other Loan Documents, the terms and provisions of this
Agreement shall govern and control.

       9.2. Acceleration.  Immediately and without notice upon the occurrence of
an Event of Default,  at Bank's  option,  all of Bank's  duties and  obligations
hereunder  shall terminate and all Obligations or any part thereof as determined
by Bank shall  immediately  become due and payable without further action of any
kind.

       9.3. Remedies after  Acceleration.  After any acceleration as provided in
section 9.2, Bank shall have, in addition to the rights and remedies given,  all
of those remedies allowed by all applicable Laws,  including without  limitation
the Uniform Commercial Code, enacted in any jurisdiction in which any Collateral
may be  located  or  otherwise  applicable  to the Loans or  Borrowers.  Without
limiting  the  generality  of  the  foregoing,  Bank  may,  at  any  time  after
acceleration,  without  any demand or notice  (except as may be required by this
Agreement or applicable  Laws) to any of the Borrowers,  all of which are hereby
expressly waived, and with or without  advertisement,  sell at public or private
sale or otherwise  realize upon the whole or, from time to time, any part of the
Collateral or any interest of any of the  Borrowers.  After  deducting  from the
proceeds of such sale or disposition  of the Collateral all expenses  (including
reasonable expenses for professional  services),  Bank shall apply such proceeds
toward  satisfying  so much of the  Obligations  as  were  so  accelerated.  Any
remainder of such proceeds after  satisfaction in full of such Obligations shall
be distributed as required by applicable Laws.  Notice of any such sale or other
disposition  shall be given where practicable to Borrower at least five (5) days
prior to the date of any  intended  public  sale or of the time after  which any
intended  private sale or other  disposition is to be made, and Borrowers  agree
that such  notice is and shall be deemed to be  reasonable.  Borrowers  agree to
assemble,  or cause to be assembled,  at its own expense the  Collateral at such
place or places as Bank may  designate.  At any such sale or other  disposition,
Bank may, to the extent permissible under applicable Laws, purchase the whole or
any part of the  Collateral,  free of any right of redemption on the part of any
of the  Borrowers,  which  right is hereby  waived and  released  by  Borrowers.
Without  limiting the  generality  of any rights and remedies  available to Bank
under this section,  Bank may at its option and  discretion,  to the full extent
permitted by applicable Laws:

              (a)    Enter  upon  any  of  the  Properties,   exclude  therefrom
                     Borrowers,   or   any   Affiliate,   employee,   or   other
                     representative  thereof,  and take immediate  possession of
                     the Collateral,  either  personally or by use of a receiver
                     appointed by a court, using all necessary force to do so;

              (b)    Use,  operate,   manage,   sell,  lease,  and  control  the
                     Collateral in any lawful manner;

              (c)    Collect and receive all rents, income,  revenue,  earnings,
                     issues, and profits from the Collateral; and

              (d)    Maintain,   repair,   renovate,   alter,   or  remove   the
                     Collateral.

       9.4. Remedies Alternative to Acceleration.  In each instance in which the
Event  of  Default  involves  the  failure  to pay when due a sum of money or to
perform  when  required  one or more  particular  Obligations,  Bank may, at its
option and in lieu of  accelerating as permitted in section 9.2, pay such sum or
sums or cause to be  performed  such  obligation  or  obligations  on  behalf of
Borrowers  and  collect  the  amount  of  Bank's  costs in so  doing  (including
reasonable professional expenses) (a) as principal hereunder upon which interest
accrues at the then-applicable rate set forth in the Term Note, or (b) by direct
charge to any deposit  accounts of any of the  Borrowers  maintained  with Bank.
Bank's  exercise of such option at any time shall not obligate  Bank to exercise
such option  upon the  subsequent  occurrence  of the same or any other Event of
Default.

                                       85
<PAGE>

10.    MISCELLANEOUS.

       10.1. Construction.

       (a)    The  provision(s)  of this Agreement shall be in addition to those
              of the other Loan Documents,  the terms of such Loan Documents are
              incorporated herein by reference, held by or in favor of Bank, all
              of which  shall  be  construed  as  complementary  to each  other.
              Nothing  contained herein shall prevent Bank from enforcing any or
              all other notes or  guaranty,  pledge or security  agreements,  or
              other  such  evidences  of  liability  in  accordance  with  their
              respective terms.

       (b)    Where  appropriate,  the reference  herein to any gender,  whether
              masculine,  feminine,  or neuter, shall include the other genders,
              and the reference  herein to the singular number shall include the
              plural and vice versa.

       10.2. Further Assurances.  From time to time,  Borrowers will execute and
deliver or have  executed and  delivered to Bank such  additional  documents and
will provide such additional information as Bank may reasonably require to carry
out the terms of this  Agreement  and be informed of the  respective  status and
affairs of Borrowers.

       10.3.  Enforcement and Waiver.  Bank shall have the right at all times to
enforce the  provisions of this Agreement and the other Loan Documents in strict
accordance  with the terms  hereof and thereof,  notwithstanding  any conduct of
Bank in refraining from so doing at any time or times. Bank's failure to enforce
any  such  provision  or to  exercise  any  right  available  to Bank  upon  the
occurrence of an Event of Default shall not  constitute a waiver of, or bar Bank
from  enforcing or  exercising,  any such provision or right upon the subsequent
occurrence of the same or any other Event of Default. All rights and remedies of
Bank are  cumulative  and  concurrent,  and the  exercise of any right or remedy
shall not be deemed a waiver or release of any other right or remedy.

       10.4. Bank's Expenses.  Borrowers will, on demand, reimburse Bank for all
costs and  expenses,  including  reasonable  fees and  expenses of Bank  caused,
incurred or paid by Bank in  connection  with the  preparation,  administration,
amendment, modification, enforcement, or attempted enforcement of this Agreement
other than the collection or attempted collection of the Notes.

       10.5.  Notices.  Any notices or consents required or permitted under this
Agreement shall be in writing,  sent prepaid, by person, by telegram,  or by any
form of U. S. Mail which  provides a receipt  therefore,  to the  parties at the
following addresses except as any such address is changed by written notice:

         (a)      To Borrowers:               306 Main Street
                                              Post Office Box 469
                                              Edgefield, South Carolina  29824

         (b)      To Bank:                    NationsBank, N.A.
                                              1901 Main Street
                                              Columbia, South Carolina 29222
                                              Location Code:  SC 3 240-03-07
                                              Attention:  Mary H. "Mze" Wilkins

The same shall be deemed to be  delivered  as of the time of personal  delivery,
the time stated on the telegram,  or the third (3rd)  business day after the day
of deposit thereof in the U.S. Mail Depository.

       10.6. Waiver and Release by Borrowers. To the maximum extent permitted by
applicable  Laws,  Borrowers (a) waive in addition to any other items or matters
waived herein:  (i) all notices of any kind connected with any commercial  paper
at any time held by Bank on which any of the  Borrowers  are in any way  liable;
and (ii)  notice or  opportunity  to be heard,  after  acceleration  pursuant to
section 9.2 hereof, before Bank's exercise of any remedies of self-help, set-off
or any other  summary  procedures  permitted  by any  applicable  Laws or by any
agreement with any of the Borrowers, and, except where required hereby or by any
applicable Laws,  notice of any other action taken by Bank; and (b) release Bank
and its officers, directors, agents, attorneys, servants, and employees from all
claims of loss or damage  caused  by any act or  omission  on the part of any of
them except willful misconduct.

                                       86
<PAGE>

       10.7. Participation. Notwithstanding any other provision hereof, Bank may
at any time  enter  into one or more  agreements  with one or more  participants
whereby  Bank agrees to allocate a certain  percentage  or Dollar  amount of the
Loans to them.  Borrowers  acknowledge that, for the convenience of all parties,
this  Agreement  is being  entered  into  with  Bank  only  and that  Borrowers'
obligations  hereunder are  undertaken  for the benefit of, and as an inducement
to, any such participant as well as Bank.  Borrowers,  hereby grant to each such
participant,  to the  extent of its  participation  in the  Loans,  the right to
set-off in accordance with applicable Laws deposit  accounts  maintained by them
with such participant.  Borrowers hereby consent to the delivery by Bank, to any
such  participant or prospective  participant,  of any  information and document
submitted by or on behalf of either or both of them to Bank under this Agreement
or otherwise in connection  with the Loans.  For all purposes where  applicable,
any reference to Bank in this Agreement shall include any such  participant,  to
the extent of its participation in the Loan.

       10.8.  Governing  Law.  This  Agreement,   and  all  other  documents  in
connection  therewith  shall be governed by and construed in accordance with the
Laws of the State of South Carolina.

       10.9. Amendment Agreement.  This Agreement may be amended only in writing
signed  by, at least,  the party  against  whom such  amendment  is sought to be
enforced.  This  Agreement,  and the documents  executed and delivered  pursuant
hereto, constitute the entire agreement between the parties.

       10.10. Assignment.  Borrowers may not assign any of their rights, duties,
or obligations hereunder without Bank's prior written consent.

       10.11.  Benefit;  Binding. This Agreement shall be binding upon and inure
to the benefit of the parties hereto,  their respective  successors,  authorized
assigns, and legal representatives.

       10.12. Severability.  If any provision of this Agreement shall be held to
be invalid under any applicable Laws, such invalidity shall not affect any other
provision hereof that can be given effect without the invalid  provision and, to
this end, the provisions hereof are severable.

       10.13.   Counterparts.   This  Agreement  may  be  executed  in  multiple
counterparts,  each of which shall constitute an original and all of which shall
constitute a single instrument.

       10.14 Entire Agreement. This Agreement, including all exhibits, schedules
and other  documents  attached to this Agreement or  incorporated  by reference,
constitute  the entire  agreement  of the  parties  with  respect to the subject
matter  of this  Agreement  and  supersede  all  other  understandings,  oral or
written, with respect to the subject matter of this Agreement.

       10.15  Arbitration.  ANY  CONTROVERSY  OR CLAIM  BETWEEN  THE BANK OR THE
BORROWERS  INCLUDING BUT NOT LIMITED TO THOSE ARISING OUT OF OR RELATING TO THIS
AGREEMENT OR ANY RELATED AGREEMENTS OR INSTRUMENTS, INCLUDING ANY CLAIM BASED ON
OR ARISING FROM AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN
ACCORDANCE  WITH  THE  FEDERAL  ARBITRATION  ACT  (OR  IF  NOT  APPLICABLE,  THE
APPLICABLE  STATE LAW), THE RULES OF PRACTICE AND PROCEDURE FOR THE  ARBITRATION
OF COMMERCIAL  DISPUTES OF JUDICIAL  ARBITRATION  AND MEDIATION  SERVICES,  INC.
(J.A.M.S.),  AND THE  "SPECIAL  RULES"  SET  FORTH  BELOW.  IN THE  EVENT OR ANY
INCONSISTENCY,  THE SPECIAL RULES SHALL CONTROL.  JUDGMENT UPON ANY  ARBITRATION
AWARD  MAY BE  ENTERED  IN ANY  COURT  HAVING  JURISDICTION.  ANY  PARTY TO THIS
AGREEMENT MAY BRING ANY ACTION, INCLUDING A SUMMARY OR EXPEDITED PROCEEDING,  TO
COMPEL  ARBITRATION OF ANY CONTROVERSY OR CLAIM TO WHICH THIS AGREEMENT  APPLIES
IN ANY COURT HAVING JURISDICTION OVER SUCH ACTION.

       A.  SPECIAL  RULES.  THE  ARBITRATION  SHALL BE  CONDUCTED IN THE CITY OF
COLUMBIA,  SOUTH  CAROLINA  AND  ADMINISTERED  BY J.A.M.S.  WHO WILL  APPOINT AN
ARBITRATOR;  IF J.A.M.S.  IS UNABLE OR LEGALLY PRECLUDED FROM  ADMINISTERING THE
ARBITRATION,   THEN  THE  AMERICAN  ARBITRATION   ASSOCIATION  WILL  SERVE.  ALL
ARBITRATION  HEARINGS  WILL  BE  COMMENCED  WITHIN  90 DAYS  OF THE  DEMAND  FOR
ARBITRATION;  FURTHER,  THE ARBITRATOR  SHALL ONLY,  UPON A SHOWING OF CAUSE, BE
PERMITTED TO EXTEND THE  COMMENCEMENT OF SUCH HEARING FOR UP TO AN ADDITIONAL 60
DAYS.



                                       87
<PAGE>

       B.  RESERVATION OF RIGHTS.  NOTHING IN THIS AGREEMENT  SHALL BE DEEMED TO
(I) LIMIT THE APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF LIMITATION
OR REPOSE AND ANY WAIVERS  CONTAINED IN THIS AGREEMENT;  (II) BE A WAIVER BY THE
BANK  OF  THE  PROTECTION  AFFORDED  TO IT  BY  12  U.S.C.  SECTION  91  OR  ANY
SUBSTANTIALLY  EQUIVALENT STATE LAW; OR (III) LIMIT THE RIGHT OF THE BANK HERETO
(A) TO EXERCISE SELF HELP  REMEDIES SUCH AS (BUT NOT LIMITED TO) SETOFF;  (B) TO
FORECLOSE  AGAINST ANY REAL OR PERSONAL  PROPERTY  COLLATERAL;  OR (C) TO OBTAIN
FROM A COURT  PROVISIONAL  OR  ANCILLARY  REMEDIES  SUCH AS (BUT NOT LIMITED TO)
INJUNCTIVE  RELIEF OR THE APPOINTMENT OF A RECEIVER.  THE BANK MAY EXERCISE SUCH
SELF HELP RIGHTS,  FORECLOSURE UPON SUCH PROPERTY, OR OBTAIN SUCH PROVISIONAL OR
ANCILLARY  REMEDIES  BEFORE,  DURING OR AFTER THE  PENDENCY  OR ANY  ARBITRATION
PROCEEDING BROUGHT PURSUANT TO THIS AGREEMENT.

       10.16  Amendment  and  Restatement.  It is the intent of the parties that
this  Agreement  constitutes  a  modification  and  restatement  of a prior loan
agreement and under no  circumstances  shall constitute a novation of the Loans.
All Loan  Documents,  including  all  Mortgages  and  Security  Agreements,  are
modified as necessary such that the Collateral  securing the  Obligations  shall
continue  to  secure  the  Obligations  and the  liens  in favor of Bank on such
Collateral will maintain the priority originally granted.

       IN WITNESS  WHEREOF,  the parties  have caused this  Agreement to be duly
executed and  delivered  to be  effective  as of the day and year first  written
above.

                                               BORROWERS:

                                               MARTIN COLOR-FI, INC.(SEAL)
                                               STAR FIBERS CORP.  (SEAL)
                                               CUSTOM COLORANTS, INC.   (SEAL)
                                               BUCHANAN INDUSTRIES, INC. (SEAL)
                                               PALMETTO SPINNING CORPORATION
                                               BANK:
                                               NATIONSBANK, N. A. (SEAL)



                                       88
<PAGE>

                         LIST OF EXHIBITS AND SCHEDULES

EXHIBIT 2-2       -        Form of Collateral Certificate
EXHIBIT 2-3       -        Form of Monthly Borrowing Base Certificate
Schedule 6-1(a)   -        List of Jurisdictions
Schedule 6-1(h)   -        List of Indebtedness
Schedule 6-1(s)   -        List of Collateral Locations
Schedule 6-1(t)   -        List of Trade Names

                                       89




                                  EXHIBIT 10.33

                                                               MCF's Taxpayer
                                                           Identification No.
                                                                   57-0879569

                           SECOND AMENDED AND RESTATED
                                REVOLVING CREDIT
                                 PROMISSORY NOTE

$25,000,000.00
                                                              December 16, 1996
                                                       Columbia, South Carolina


       FOR VALUE RECEIVED,  MARTIN COLOR-FI,  INC., a South Carolina corporation
("MCF"),  STAR FIBERS CORP., a special purpose South Carolina corporation ("Star
Fibers"), CUSTOM COLORANTS,  INC., a South Carolina corporation ("CC"), BUCHANAN
INDUSTRIES,  INC., a South Carolina  corporation  ("BI"),  and PALMETTO SPINNING
CORPORATION,  a South Carolina  corporation ("PS") (MCF, Star Fibers, CC, BI and
PS are  individually  or collectively  as the context  requires,  referred to as
"Borrower" or "Borrowers"), jointly and severally promise to pay to the order of
NATIONSBANK, N.A. as successor to NATIONSBANK,  NATIONAL ASSOCIATION (CAROLINAS)
and to  NATIONSBANK  OF SOUTH  CAROLINA,  N.A.  a national  banking  association
("Bank") at its offices in Columbia,  South  Carolina (or at such other place or
places as the Bank may designate) the principal sum of up to TWENTY-FIVE MILLION
AND  NO/100  DOLLARS  ($25,000,000.00)  under the terms and  conditions  of this
second amended and restated revolving credit promissory note (the "Note") and in
accordance  with that  certain  Second  Amended and  Restated  Revolving  Credit
Promissory Note by and between Borrowers and Bank dated of even date (as further
amended or modified, the "Loan Agreement"). This Note is secured by liens on all
of  Borrowers'  assets  pursuant  inter alia to various (i) Security  Agreements
dated as of July 14,  1994 and  August  9,  1995  (collectively  as  amended  or
modified,  the "Security  Agreements")  (ii)  Mortgages,  Deeds to Secure Debts,
Security  Deeds and other  instruments  dated as of July 14,  1994 and August 9,
1995 (collectively,  as amended or modified,  the "Mortgage  Instruments");  and
(iii) other  agreements  by and between  Borrowers  and Bank.  All of the terms,
conditions and covenants of the Loan Agreement,  the Security Agreements and the
Mortgage  Instruments are expressly made a part of this Note by reference in the
same  manner and with the same  effect as if set forth  herein at length and any
holder of this Note is entitled to the benefits of and remedies  provided in the
Loan  Agreement,  the Security  Agreements,  the Mortgage  Instruments and other
agreements  by and between the  Borrowers  and the Bank.  The Bank shall advance
funds under the  Revolving  Credit Loan  evidenced by this Note to the Borrowers
pursuant to the terms of the Loan Agreement. Any Event of Default under the Loan
Agreement is an Event of Default under the terms of this Note.

       Definitions. As used herein:

       "Leverage  Ratio"  shall mean the ratio  that  (total  liabilities  minus
       Subordinated Indebtedness) BEARS TO (Tangible Net Worth plus Subordinated
       Indebtedness), as such are computed in accordance with GAAP.

       "Prime Rate" shall mean the fluctuating  rate of interest  established by
       Bank from time to time, at its discretion, whether or not such rate shall
       be otherwise published. The Prime Rate is established by Bank as an index
       or base  rate and may or may not at any time be the best or  lowest  rate
       charged by Bank on any loan.

                                       90
<PAGE>

All other  capitalized  terms not otherwise  defined in this Note shall have the
meaning ascribed to such term in the Loan Agreement.

       Interest.  Interest on the principal  outstanding  evidenced by this Note
shall accrue, during each Interest Period, at the lesser of the Prime Rate minus
one-eighth  of  one-percent  (0.125%)  or  the  following,   as  calculated  and
established on each Determination Date:

       (i)    During such time that the  Leverage  Ratio is greater than 2.50 to
              1.00 but less  than  3.00 to 1.00,  at a rate per  annum  equal to
              Adjusted  LIBOR plus two hundred  twenty-five  (225) basis points;
              and

       (ii)   During the period of time that the Leverage  Ratio is less than or
              equal to 2.50 to 1.00, at a rate per annum equal to Adjusted LIBOR
              plus two hundred (200) basis points.

       Provided,  however,  during  the  period of time (x)  prior to  Borrowers
       entering a Swap Agreement; or (y) after Borrowers terminate or modify the
       Swap Agreement,  interest on the  outstanding  principal of the Revolving
       Credit Loan shall accrue,  during each Interest Period,  at the lesser of
       the Prime Rate or the  following,  as  calculated  on each  Determination
       Date:

       (i)    During such time that the  Leverage  Ratio is greater than 2.50 to
              1.0 but less  than  3.00 to 1.00,  at a rate  per  annum  equal to
              Adjusted LIBOR plus two hundred forty (240) basis points; and

       (ii)   During the period of time that the Leverage  Ratio is less than or
              equal to 2.50 to 1.00, at a rate per annum equal to Adjusted LIBOR
              plus two hundred fifteen (215) basis points.

Interest shall be calculated on the basis of a 360 day year and actual number of
days elapsed during each Interest Period. The most recent financial  information
delivered  to, and reviewed by, Bank in  accordance  with  subsection  7.1(i) or
7.1(j) of the Loan Agreement  will govern the  calculation of the Leverage Ratio
on each  Determination  Date for purposes of establishing  the interest rate for
each  Interest  Period.  The interest  rate shall be fixed during each  Interest
Period and shall be adjusted on each successive Determination Date.

       Repayment of Principal and Payment of Interest.  Principal  shall be paid
in a single  payment on June 2, 1998 and interest on the  outstanding  principal
shall be paid monthly  commencing on January 12, 1997 and continuing  thereafter
on the twelfth (12th) day of each successive  month, with a final payment of all
accrued but unpaid interest due and payable at the time of payment of principal.
Additionally,  Borrowers must repay  outstanding  principal in amounts and under
the terms and conditions as set forth in the Loan Agreement.

       Acceleration.  If payment of all sums due hereunder is accelerated  under
the terms of the Loan Agreement or if payment is not made in full at maturity of
this Note, the then  outstanding  principal and all accrued but unpaid  interest
shall bear interest at the rate  provided for  hereunder  plus four percent (4%)
per annum until such  principal and interest  have been paid in full;  provided,
however,  that in no event shall this or any other  provision  herein permit the
collection of any interest  which would be usurious under the law governing this
transaction, and if any such interest is collected, the amount above the maximum
rate permitted by law shall be deemed to be a principal payment hereunder.

       Prepayment.  Borrowers may prepay the  Revolving  Credit Loan in whole or
part; provided, any such partial prepayment shall be applied to principal and in
the  inverse  order  of  scheduled   maturities,   and,  provided  further,  any
prepayments of the Revolving  Credit Loan with the proceeds of a loan or private
placement  from a banking  institution  other than Bank (with the term  "banking
institution"  to  exclude  The  Robinson-Humphrey   Company  and  other  similar
brokerage firms not connected or affiliated with banking  institutions)  must be
accompanied  by a prepayment  premium  calculated as follows:  (1) three percent
(3.0%) of the principal  amount  prepaid if  prepayment  occurs during the first
year from the date of this Note;  and (2) two  percent  (2.0%) of the  principal
amount  prepaid if  prepayment  occurs at any time  thereafter.  Notwithstanding
anything to the contrary  contained  above,  Borrowers shall not be obligated to
pay any  prepayment  premiums in connection  with  prepayments  of the Revolving
Credit  Loan made after a merger or other  business  combination  involving  the
Borrowers  the  result of which is that  none of the  Borrowers  is a  surviving
entity.



                                       91
<PAGE>

       Late  Charges.  In the event any  payment of  interest  or  principal  is
delinquent more than fifteen (15) days, Borrowers will pay to Bank a late charge
of four percent (4%) of the amount of the overdue  payment.  This  provision for
late  charges  shall not be deemed to extend the time for payment or be a "grace
period"  or "cure  period"  that gives the  Borrowers  a right to cure a Default
Condition, except as provided in the Loan Agreement.  Imposition of late charges
is not  contingent  upon the  giving of any  notice or lapse of any cure  period
provided for in the Loan Agreement.

       Application of Payments. All sums received by the Bank for application to
the Revolving Credit Loan may be applied by the Bank to late charges,  expenses,
costs,  interest,  principal  and other  amounts owing to the Bank in connection
with the  Revolving  Credit  Loan in the order  selected by the Bank in its sole
discretion.

       Expenses.  In the event  this Note is not paid when due at any  stated or
accelerated  maturity,  Borrowers jointly and severally will pay, in addition to
principal and interest, all costs of collection, including reasonable attorneys'
fees.

       Governing  Law.  This  Note  shall  be  governed  by,  and  construed  in
accordance with, the laws of the State of South Carolina.

       Non-waiver.  The  failure  at any  time of Bank  to  exercise  any of its
options or any other rights hereunder shall not constitute a wavier thereof, nor
shall it be a bar to the  exercise  of any of its  options  or rights at a later
date.  All rights and  remedies of Bank shall be  cumulative  and may be pursued
singly,  successively or together, at the option of Bank. The acceptance by Bank
of

any partial  payment shall not constitute a waiver of any Event of Default or of
any of Bank's rights under this Note or the other Loan  Documents.  No waiver of
any of its rights  hereunder,  and no  modification  or  amendment of this Note,
shall be deemed to be made by Bank  unless  the same shall be in  writing,  duly
signed on behalf of Bank;  and each such waiver,  if any,  shall apply only with
respect to the specific instance involved, and shall in no way impair the rights
of Bank or the  obligations  of the Borrower to Bank in any other respect at any
other time.

       Partial Invalidity.  The  unenforceability or invalidity of any provision
of this Note shall not affect the  enforceability  or the  validity of any other
provision herein and the invalidity or unenforceability of any provision of this
Note or of the Loan Documents to any person or circumstance shall not affect the
enforceability or validity of such provision as it may apply to other persons or
circumstances.

       Jurisdiction  and  Venue.  In any  litigation  in  connection  with or to
enforce  this  Note or any  endorsement  or  guaranty  of this  Note or any Loan
Documents, Borrowers, irrevocably consent to and confer personal jurisdiction on
the courts of Richland  County,  State of South  Carolina  or the United  States
courts  located  within the State of South  Carolina,  and  expressly  waive any
objections as to venue in any such courts, and agree that service of process may
be made  on  Borrowers  by  mailing  a copy  of the  summons  and  complaint  by
registered or certified  mail,  return receipt  requested,  to their  respective
addresses.  Nothing contained herein shall, however,  prevent Bank from bringing
any action or exercising  any rights within any other state or  jurisdiction  or
from obtaining personal  jurisdiction by any other means available by applicable
law.

       ARBITRATION. ANY CONTROVERSY OR CLAIM BETWEEN OR AMONG THE PARTIES HERETO
INCLUDING  BUT NOT  LIMITED TO THOSE  ARISING OUT OF OR RELATING TO THIS NOTE OR
ANY RELATED NOTES OR  INSTRUMENTS,  INCLUDING ANY CLAIM BASED ON OR ARISING FROM
AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN ACCORDANCE WITH
THE FEDERAL  ARBITRATION ACT (OR IF NOT APPLICABLE,  THE APPLICABLE  STATE LAW),
THE RULES OF PRACTICE AND PROCEDURE FOR THE  ARBITRATION OR COMMERCIAL  DISPUTES
OR JUDICIAL ARBITRATION AND MEDIATION SERVICES, INC. (J.A.M.S.) AND THE "SPECIAL
RULES" SET FORTH BELOW.  IN THE EVENT OF ANY  INCONSISTENCE,  THE SPECIAL  RULES
SHALL CONTROL.  JUDGMENT UPON ANY ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT
HAVING  JURISDICTION.  ANY PARTY TO THE NOTE MAY BRING AN  ACTION,  INCLUDING  A
SUMMARY OR EXPEDITED  PROCEEDING,  TO COMPEL  ARBITRATION OF ANY  CONTROVERSY OR
CLAIM TO WHICH THIS NOTE  APPLIES  IN ANY COURT  HAVING  JURISDICTION  OVER SUCH
ACTION.



                                       92
<PAGE>

       (A) SPECIAL  RULES.  THE  ARBITRATION  SHALL BE  CONDUCTED IN THE CITY OF
BORROWER'S  DOMICILE AT THE TIME OF THIS NOTE'S  EXECUTION AND  ADMINISTERED  BY
J.A.M.S.  WHO WILL  APPOINT AN  ARBITRATION;  IF  J.A.M.S.  IS UNABLE OR LEGALLY
PRECLUDED FROM  ADMINISTERING  THE  ARBITRATION,  THEN THE AMERICAN  ARBITRATION
ASSOCIATION  WILL SERVE.  ALL ARBITRATION  HEARINGS WILL BE COMMENCED  WITHIN 90
DAYS OF THE DEMAND FOR ARBITRATION;  FURTHER,  THE ARBITRATOR SHALL ONLY, UPON A
SHOWING OF CAUSE, BE PERMITTED TO EXTEND THE COMMENCEMENT OF SUCH HEARING FOR AN
ADDITIONAL 60 DAYS.

       (B)  RESERVATION  OF RIGHTS.  NOTHING IN THIS NOTE SHALL BE DEEMED TO (I)
LIMIT THE  APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF LIMITATION OR
REPOSE AND ANY WAIVERS  CONTAINED IN THIS NOTE;  OR (II) BE A WAIVER BY THE BANK
OF THE  PROTECTION  AFFORDED  TO IT BY 12  U.S.C.  ss.91  OR  ANY  SUBSTANTIALLY
EQUIVALENT  STATE  LAW;  OR (III)  LIMIT  THE  RIGHT OF THE BANK  HERETO  (A) TO
EXERCISE  SELF HELP  REMEDIES  SUCH AS (BUT NOT LIMITED  TO)  SETOFF,  OR (B) TO
FORECLOSURE AGAINST ANY REAL OR PERSONAL PROPERTY  COLLATERAL,  OR (C) TO OBTAIN
FROM A COURT  PROVISIONAL  OR  ANCILLARY  REMEDIES  BEFORE,  DURING OR AFTER THE
PENDENCY OF ANY ARBITRATION  PROCEEDING  BROUGHT PURSUANT TO THIS NOTE.  NEITHER
THE EXERCISE OR SELF HELP  REMEDIES NOR THE  INSTITUTION  OR  MAINTENANCE  OF AN
ACTION FOR FORECLOSURE OR PROVISIONAL OR ANCILLARY  REMEDIES SHALL  CONSTITUTE A
WAIVER OF THE RIGHT TO ANY PARTY,  INCLUDING  THE  CLAIMANT IN SUCH  ACTION,  TO
ARBITRATE  THE MERITS OF THE  CONTROVERSY  OR CLAIM  OCCASIONING  RESORT TO SUCH
REMEDIES.

       Bind Effect.  This note shall be binding upon and inure to the benefit of
Borrowers and Bank and their respective successor,  assigns,  heirs and personal
representatives,  provided,  however,  that  no  obligations  of  the  Borrowers
hereunder can be assigned without prior written consent of Bank.


       NOTICE OF FINAL  AGREEMENT.  THIS WRITTEN  PROMISSORY  NOTE AND ANY OTHER
DOCUMENTS EXECUTED IN CONNECTION  HEREWITH REPRESENT THE FINAL AGREEMENT BETWEEN
THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR
SUBSEQUENT  ORAL  AGREEMENTS  OF  THE  PARTIES.  THERE  ARE  NO  UNWRITTEN  ORAL
AGREEMENTS BETWEEN THE PARTIES.

       Amendment and Modification.  This Note is intended to be amendment to and
restatement of that certain Revolving Credit Promissory Note dated July 14, 1994
and that certain  Amended and Restated  Revolving  Credit  Promissory Note dated
August 9, 1995 and it is the intent of the parties  that this Note be  construed
as such and not as a novation.

       IN WITNESS  WHEREOF,  Borrowers have caused this Note to be duly executed
under seal as of the day and year first above written.

WITNESSES:                          MARTIN COLOR-FI, INC.              (SEAL)
                                    STAR FIBERS CORP.                  (SEAL)
                                    CUSTOM COLORANTS, INC.             (SEAL)
                                    BUCHANAN INDUSTRIES, INC.          (SEAL)
                                    PALMETTO SPINNING CORPORATION
 



                                       93




                                  EXHIBIT 10.34

                                                        MCF's Taxpayer
                                                   Identification No. 57-0879569
                                                                            
                           SECOND AMENDED AND RESTATED
                                    TERM LOAN
                                 PROMISSORY NOTE

$36,310,000.00
                                                              December 16, 1996
                                                       Columbia, South Carolina

       FOR VALUE RECEIVED,  MARTIN COLOR-FI,  INC., a South Carolina corporation
("MCF"),  STAR FIBERS CORP., a special purpose South Carolina corporation ("Star
Fibers"), CUSTOM COLORANTS,  INC., a South Carolina corporation ("CC"), BUCHANAN
INDUSTRIES,  INC., a South Carolina  corporation  ("BI"),  and PALMETTO SPINNING
CORPORATION,  a South Carolina  corporation ("PS") (MCF, Star Fibers, CC, BI and
PS are  individually  or collectively  as the context  requires,  referred to as
"Borrower" or "Borrowers"), jointly and severally promise to pay to the order of
NATIONSBANK, N.A. as successor to NATIONSBANK,  NATIONAL ASSOCIATION (CAROLINAS)
and to  NATIONSBANK  OF SOUTH  CAROLINA,  N.A.  a national  banking  association
("Bank") at its offices in Columbia,  South  Carolina (or at such other place or
places as the Bank may designate) the principal sum of up to THIRTY-SIX  MILLION
THREE HUNDRED TEN THOUSAND AND NO/100 DOLLARS  ($36,310,000.00)  under the terms
and conditions of this second amended and restated  revolving credit  promissory
note (the  "Note")  and in  accordance  with that  certain  Second  Amended  and
Restated  Revolving  Credit  Promissory  Note by and between  Borrowers and Bank
dated of even date (as further amended or modified, the "Loan Agreement").  This
Note is  secured by liens on all of  Borrowers'  assets  pursuant  inter alia to
various  (i)  Security  Agreements  dated as of July 14, 1994 and August 9, 1995
(collectively as amended or modified, the "Security Agreements") (ii) Mortgages,
Deeds to Secure Debts, Security Deeds and other instruments dated as of July 14,
1994 and August 9, 1995  (collectively,  as amended or modified,  the  "Mortgage
Instruments"); and (iii) other agreements by and between Borrowers and Bank. All
of the terms,  conditions  and  covenants  of the Loan  Agreement,  the Security
Agreements and the Mortgage  Instruments  are expressly made a part of this Note
by  reference in the same manner and with the same effect as if set forth herein
at length  and any  holder  of this  Note is  entitled  to the  benefits  of and
remedies provided in the Loan Agreement,  the Security Agreements,  the Mortgage
Instruments and other  agreements by and between the Borrowers and the Bank. Any
Event of Default under the Loan Agreement is an Event of Default under the terms
of this Note.

       Definitions. As used herein:

       "Leverage  Ratio"  shall mean the ratio  that  (total  liabilities  minus
       Subordinated Indebtedness) BEARS TO (Tangible Net Worth plus Subordinated
       Indebtedness), as such are computed in accordance with GAAP.

       "Prime Rate" shall mean the fluctuating  rate of interest  established by
       Bank from time to time, at its discretion, whether or not such rate shall
       be otherwise published. The Prime Rate is established by Bank as an index
       or base  rate and may or may not at any time be the best or  lowest  rate
       charged by Bank on any loan.

All other  capitalized  terms not otherwise  defined in this Note shall have the
meaning ascribed to such term in the Loan Agreement.

       Interest.  Interest on the principal  outstanding  evidenced by this Note
shall accrue,  during each Interest  Period,  at the lesser of the Prime Rate or
the following, as calculated and established on each Determination Date:

                                       94
<PAGE>

       (i)    During such time that the  Leverage  Ratio is greater than 2.50 to
              1.00 but less  than  3.00 to 1.00,  at a rate per  annum  equal to
              Adjusted LIBOR plus two hundred fifty (250) basis points; and

       (ii)   During the period of time that the Leverage  Ratio is less than or
              equal to 2.50 to 1.00, at a rate per annum equal to Adjusted LIBOR
              plus two hundred twenty-five (225) basis points.

              Provided,  however,  during  the  period  of  time  (y)  prior  to
              Borrowers  entering into a Swap Agreement;  or (y) after Borrowers
              terminate   or  modify  the  Swap   Agreement,   interest  on  the
              outstanding  principal of the Revolving  Credit Loan shall accrue,
              during each Interest Period,  at the lesser of the Prime Rate plus
              one- eight of one percent (0.125%) or the following, as calculated
              on each Determination Date:

       (i)    During such time that the  Leverage  Ratio is greater than 2.50 to
              1.0 but less  than  3.00 to 1.00,  at a rate  per  annum  equal to
              Adjusted LIBOR plus two hundred sixty-five (265) basis points; and

       (ii)   During the period of time that the Leverage  Ratio is less than or
              equal to 2.50 to 1.00, at a rate per annum equal to Adjusted LIBOR
              plus two hundred forty (240) basis points.

Interest shall be calculated on the basis of a 360 day year and actual number of
days elapsed during each Interest Period. The most recent financial  information
delivered  to, and reviewed by, Bank in  accordance  with  subsection  7.1(i) or
7.1(j) of the Loan Agreement  will govern the  calculation of the Leverage Ratio
on each  Determination  Date for purposes of establishing  the interest rate for
each  Interest  Period.  The interest  rate shall be fixed during each  Interest
Period and shall be adjusted on each successive Determination Date.

       Repayment of Principal and Payment of Interest. On the twelfth (12th) day
of each month,  commencing on January 12, 1996, during the term of the Term Loan
as  evidenced  by this Note,  equal  installments  in principal in the amount of
$300,000 plus all accrued but unpaid  interest shall be due and payable,  with a
final payment of all outstanding  principal plus all accrued but unpaid interest
due and  payable  June 2, 1999.  Additionally,  on or before the  earlier of (i)
thirty (30) days after receipt by Bank of Borrowers'  annual  audited  financial
statements  required  to be  delivered  pursuant  to section  7.1(i) of the Loan
Agreement,  or (ii)  July 30th of each year  during  the term of the Term  Loan,
Borrowers shall make an additional payment (each, an "Income Recapture Payment")
equal to  twenty-five  percent  (25%) of  Borrowers  consolidated  net income as
reflected  on  such  audited  financial  statement  or as  estimated  by Bank if
Borrowers have not received such statement. So long as no Event of Default shall
have occurred or is continuing,  each Income Recapture  Payment shall be applied
to  principal  outstanding  under  the Term Loan  evidenced  by this Note in the
inverse order of schedule maturities.  Borrowers, however, shall not be required
to make an Income  Recapture  Payment in a year when,  based on the then current
audited financial statements of Borrowers for the fiscal year ending immediately
preceding such year, the Leverage Ratio is less than or equal to 1.75 to 1.00.

       Acceleration.  If payment of all sums due hereunder is accelerated  under
the terms of the Loan Agreement or if payment is not made in full at maturity of
this Note, the then  outstanding  principal and all accrued but unpaid  interest
shall bear interest at the rate  provided for  hereunder  plus four percent (4%)
per annum until such  principal and interest  have been paid in full;  provided,
however,  that in no event shall this or any other  provision  herein permit the
collection of any interest  which would be usurious under the law governing this
transaction, and if any such interest is collected, the amount above the maximum
rate permitted by law shall be deemed to be a principal payment hereunder.

       Prepayment.  Borrowers  may  prepay  the  Term  Loan in whole or in part;
provided, any such prepayment shall be applied to principal in the inverse order
of scheduled  maturities,  and, provided,  further,  any prepayments of the Term
Loan with  proceeds of a loan or private  placement  from a banking  institution
other  than  Bank,  with  the  term  "banking   institutions"   to  exclude  The
Robinson-Humphrey   Company  and  similar   brokerage  firms  not  connected  or
affiliated  with the banking  institutions)  must be accompanied by a prepayment
premium  calculated as follows:  (1) Two percent (2.0%) of the principal  amount
prepaid if the prepayment occurs on or before July 19, 1995; and (2) One percent
(1.0%) of the principal  amount prepaid if the prepayment  occurs after July 14,
1996  but  before  July  14,  1997.  Notwithstanding  anything  to the  contrary
contained above, Borrowers shall not be obligated to pay any prepayment premiums
in  connection  with  prepayments  of the Term Loan made after a merger or other
business combination involving the Borrowers the result of which is that none of
the Borrowers is the surviving entity.

                                       95
<PAGE>

       Late  Charges.  In the event any  payment of  interest  or  principal  is
delinquent more than fifteen (15) days, Borrowers will pay to Bank a late charge
of four percent (4%) of the amount of the overdue  payment.  This  provision for
late  charges  shall not be deemed to extend the time for payment or be a "grace
period"  or "cure  period"  that gives the  Borrowers  a right to cure a Default
Condition, except as provided in the Loan Agreement.  Imposition of late charges
is not  contingent  upon the  giving of any  notice or lapse of any cure  period
provided for in the Loan Agreement.

       Application of Payments. All sums received by the Bank for application to
the Term  Loan may be  applied  by the Bank to late  charges,  expenses,  costs,
interest,  principal and other amounts owing to the Bank in connection  with the
Term Loan in the order selected by the Bank in its sole discretion.

       Expenses.  In the event  this Note is not paid when due at any  stated or
accelerated  maturity,  Borrowers jointly and severally will pay, in addition to
principal and interest, all costs of collection, including reasonable attorneys'
fees.

       Governing  Law.  This  Note  shall  be  governed  by,  and  construed  in
accordance with, the laws of the State of South Carolina.

       Non-waiver.  The  failure  at any  time of Bank  to  exercise  any of its
options or any other rights hereunder shall not constitute a wavier thereof, nor
shall it be a bar to the  exercise  of any of its  options  or rights at a later
date.  All rights and  remedies of Bank shall be  cumulative  and may be pursued
singly,  successively or together, at the option of Bank. The acceptance by Bank
of any partial  payment shall not constitute a waiver of any Event of Default or
of any of Bank's rights under this Note or the other Loan  Documents.  No waiver
of any of its rights  hereunder,  and no modification or amendment of this Note,
shall be deemed to be made by Bank  unless  the same shall be in  writing,  duly
signed on behalf of Bank;  and each such waiver,  if any,  shall apply only with
respect to the specific instance involved, and shall in no way impair the rights
of Bank or the  obligations  of the Borrower to Bank in any other respect at any
other time.

       Partial Invalidity.  The  unenforceability or invalidity of any provision
of this Note shall not affect the  enforceability  or the  validity of any other
provision herein and the invalidity or unenforceability of any provision of this
Note or of the Loan Documents to any person or circumstance shall not affect the
enforceability or validity of such provision as it may apply to other persons or
circumstances.

       Jurisdiction  and  Venue.  In any  litigation  in  connection  with or to
enforce  this  Note or any  endorsement  or  guaranty  of this  Note or any Loan
Documents, Borrowers, irrevocably consent to and confer personal jurisdiction on
the courts of Richland  County,  State of South  Carolina  or the United  States
courts  located  within the State of South  Carolina,  and  expressly  waive any
objections as to venue in any such courts, and agree that service of process may
be made  on  Borrowers  by  mailing  a copy  of the  summons  and  complaint  by
registered or certified  mail,  return receipt  requested,  to their  respective
addresses.  Nothing contained herein shall, however,  prevent Bank from bringing
any action or exercising  any rights within any other state or  jurisdiction  or
from obtaining personal  jurisdiction by any other means available by applicable
law.

       ARBITRATION. ANY CONTROVERSY OR CLAIM BETWEEN OR AMONG THE PARTIES HERETO
INCLUDING  BUT NOT  LIMITED TO THOSE  ARISING OUT OF OR RELATING TO THIS NOTE OR
ANY RELATED NOTES OR  INSTRUMENTS,  INCLUDING ANY CLAIM BASED ON OR ARISING FROM
AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN ACCORDANCE WITH
THE FEDERAL  ARBITRATION ACT (OR IF NOT APPLICABLE,  THE APPLICABLE  STATE LAW),
THE RULES OF PRACTICE AND PROCEDURE FOR THE  ARBITRATION OR COMMERCIAL  DISPUTES
OR JUDICIAL ARBITRATION AND MEDIATION SERVICES, INC. (J.A.M.S.) AND THE "SPECIAL
RULES" SET FORTH BELOW.  IN THE EVENT OF ANY  INCONSISTENCE,  THE SPECIAL  RULES
SHALL CONTROL.  JUDGMENT UPON ANY ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT
HAVING  JURISDICTION.  ANY PARTY TO THE NOTE MAY BRING AN  ACTION,  INCLUDING  A
SUMMARY OR EXPEDITED  PROCEEDING,  TO COMPEL  ARBITRATION OF ANY  CONTROVERSY OR
CLAIM TO WHICH THIS NOTE  APPLIES  IN ANY COURT  HAVING  JURISDICTION  OVER SUCH
ACTION.

                                       96
<PAGE>

       (A) SPECIAL  RULES.  THE  ARBITRATION  SHALL BE  CONDUCTED IN THE CITY OF
BORROWER'S  DOMICILE AT THE TIME OF THIS NOTE'S  EXECUTION AND  ADMINISTERED  BY
J.A.M.S.  WHO WILL  APPOINT AN  ARBITRATION;  IF  J.A.M.S.  IS UNABLE OR LEGALLY
PRECLUDED FROM  ADMINISTERING  THE  ARBITRATION,  THEN THE AMERICAN  ARBITRATION
ASSOCIATION  WILL SERVE.  ALL ARBITRATION  HEARINGS WILL BE COMMENCED  WITHIN 90
DAYS OF THE DEMAND FOR ARBITRATION;  FURTHER,  THE ARBITRATOR SHALL ONLY, UPON A
SHOWING OF CAUSE, BE PERMITTED TO EXTEND THE COMMENCEMENT OF SUCH HEARING FOR AN
ADDITIONAL 60 DAYS.

       (B)  RESERVATION  OF RIGHTS.  NOTHING IN THIS NOTE SHALL BE DEEMED TO (I)
LIMIT THE  APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF LIMITATION OR
REPOSE AND ANY WAIVERS  CONTAINED IN THIS NOTE;  OR (II) BE A WAIVER BY THE BANK
OF THE  PROTECTION  AFFORDED  TO IT BY 12  U.S.C.  ss.91  OR  ANY  SUBSTANTIALLY
EQUIVALENT  STATE  LAW;  OR (III)  LIMIT  THE  RIGHT OF THE BANK  HERETO  (A) TO
EXERCISE  SELF HELP  REMEDIES  SUCH AS (BUT NOT LIMITED  TO)  SETOFF,  OR (B) TO
FORECLOSURE AGAINST ANY REAL OR PERSONAL PROPERTY  COLLATERAL,  OR (C) TO OBTAIN
FROM A COURT  PROVISIONAL  OR  ANCILLARY  REMEDIES  BEFORE,  DURING OR AFTER THE
PENDENCY OF ANY ARBITRATION  PROCEEDING  BROUGHT PURSUANT TO THIS NOTE.  NEITHER
THE EXERCISE OR SELF HELP  REMEDIES NOR THE  INSTITUTION  OR  MAINTENANCE  OF AN
ACTION FOR FORECLOSURE OR PROVISIONAL OR ANCILLARY  REMEDIES SHALL  CONSTITUTE A
WAIVER OF THE RIGHT TO ANY PARTY,  INCLUDING  THE  CLAIMANT IN SUCH  ACTION,  TO
ARBITRATE  THE MERITS OF THE  CONTROVERSY  OR CLAIM  OCCASIONING  RESORT TO SUCH
REMEDIES.

       Bind Effect.  This note shall be binding upon and inure to the benefit of
Borrowers and Bank and their respective successor,  assigns,  heirs and personal
representatives,  provided,  however,  that  no  obligations  of  the  Borrowers
hereunder can be assigned without prior written consent of Bank.

       NOTICE OF FINAL  AGREEMENT.  THIS WRITTEN  PROMISSORY  NOTE AND ANY OTHER
DOCUMENTS EXECUTED IN CONNECTION  HEREWITH REPRESENT THE FINAL AGREEMENT BETWEEN
THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR
SUBSEQUENT  ORAL  AGREEMENTS  OF  THE  PARTIES.  THERE  ARE  NO  UNWRITTEN  ORAL
AGREEMENTS BETWEEN THE PARTIES.

       Amendment and Modification.  This Note is intended to be amendment to and
restatement  of that certain Term Loan  Promissory  Note dated July 14, 1994 and
that certain  Amended and  Restated  Term Loan  Promissory  Note dated August 9,
1995,  and it is the intent of the parties  that this Note be  construed as such
and not as a novation.

       IN WITNESS  WHEREOF,  Borrowers have caused this Note to be duly executed
under seal as of the day and year first above written.

WITNESSES:                          MARTIN COLOR-FI, INC.              (SEAL)
                                    STAR FIBERS CORP.                  (SEAL)
                                    CUSTOM COLORANTS, INC.             (SEAL)
                                    BUCHANAN INDUSTRIES, INC.           (SEAL)
                                   PALMETTO SPINNING CORPORATION



                                       97





                                  EXHIBIT 10.35


                                                          February 18, 1997

Mr. Bret J. Harris
Chief Financial Officer
Martin Color-Fi, Inc.
Star Fibers Corp.
Custom Colorants, Inc.
Buchanan Industries, Inc.
Palmetto Spinning Corporation
P.O. Box 469
Edgefield, SC  29824

       Re:    Modification  of  Revolving  Credit Loan having a current  maximum
              principal   availability   of  up  to   $25,000,000   extended  by
              NationsBank, N.A.

Dear Bret:

       This letter shall serve as a written  modification to that certain Second
Amended and  Restated  Loan and Security  Agreement  dated to be effective as of
December 16, 1996 (as amended or modified the "Loan  Agreement")  by and between
Martin  Color-Fi,  Inc., Star Fibers Corp.,  Custom  Colorants,  Inc.,  Buchanan
Industries,   Inc.  and  Palmetto  Spinning   Corporation   (collectively,   the
"Borrowers") and NationsBank, N.A. ("NationsBank").

       The Loan  Agreement is amended by deleting the provision that reads "(ii)
sixty  percent  (60%) of the total  principal  outstanding  under the  Revolving
Credit Loan during the period of time  commencing  on any  December 16, 1996 and
ending  on  January  31,  1997" at the end of the next to the last  sentence  of
Section 2.5 which appears on lines 4,5 and 6 of page 14 and substituting in lieu
thereof the following:

       (ii)   sixty  percent  (60%) of the  total  principal  outstanding  under
              Revolving  Credit  Loan  during the period of time  commencing  on
              December 16, 1996 and ending on April 30, 1997.

The intent of the modification  described in this letter is to provide Borrowers
a period of time  commencing  on December  16, 1996 and ending on April 30, 1997
during which the inventory  "cap" will be raised from 50% of the total principal
outstanding  under  the  Revolving  Credit  Loan to 60% of the  total  principal
outstanding  under the Revolving  Credit Loan.  From and after May 1, 1997,  the
maximum  principal  advanced and  outstanding  under the  Revolving  Credit Loan
against Eligible Inventory shall not exceed, at any time, fifty percent (50%) of
the total principal outstanding under the Revolving Credit Loan.

       All capitalized terms not otherwise defined in this letter shall have the
meaning  ascribed  to such  term in the Loan  Agreement.  All  other  terms  and
conditions of the Loan Agreement and any other  document  executed in connection
with the Revolving Credit Loan (collectively, the "Loan Documents") shall remain
in full force and effect.  Borrowers  represent and warrant that, as of the date
of this letter; (i) all  representations  contained in the Loan Agreement or the
Loan Documents are true and accurate;  (ii) all covenants  contained in the Loan
Agreement and the Loan  Documents have been and remain  satisfied;  and (iii) no
Event of Default  exists or no condition  exists which with the giving of notice
for the passage of time,  or both,  would  constitute  an Event of Default under
Loan Agreement or the Loan Documents.

       As a condition to NationsBank providing the modification to the inventory
"cap" as described  herein,  Borrowers  shall pay to  NationsBank a fee equal to
$15,000.00  which is due and  payable  upon  acceptance  of this  letter  by the
Borrowers and must be received by NationsBank  prior to NationsBank  being bound
by the terms and conditions of this letter agreement.


                                       98
<PAGE>

Mr. Bret J. Harris
February 18, 1997


       Please have all parties  execute the  original of this letter to indicate
each of the Borrower's agreement to be bound by the terms and conditions of this
letter and return the original  fully-executed letter to me as soon as possible.
This letter  agreement  will be binding on all  parties  upon our receipt of the
original fully-executed and dated letter and our fee.

                                        Kindest regards,

                                        NationsBank, N.A.



                                        Mary H. "Mze" Wilkins
                                        Senior Vice President


Mr. Bret J. Harris
February 18, 1997
Page 96



                                       99
<PAGE>

Agreed to on this      day of February, 1997.

BORROWERS:

MARTIN COLOR-FI, INC.
STAR FIBERS CORP.
CUSTOM COLORANTS, INC.
BUCHANAN INDUSTRIES, INC.
PALMETTO SPINNING CORPORATION

                                      100





                                  EXHIBIT 10.36






                           THIRD AMENDED AND RESTATED
                           LOAN AND SECURITY AGREEMENT

                  Executed to be effective as of March 27, 1997
                                 by and between

                    MARTIN COLOR-FI, INC., STAR FIBERS CORP.,
               CUSTOM COLORANTS, INC., BUCHANAN INDUSTRIES, INC.,
                          PALMETTO SPINNING CORPORATION

                                       AND

                                NATIONSBANK, N.A.
          AS SUCCESSOR TO NATIONSBANK, NATIONAL ASSOCIATION (CAROLINAS)
                     AND NATIONSBANK OF SOUTH CAROLINA, N.A.

















                                      101
<PAGE>



                    THIS AGREEMENT IS SUBJECT TO THE FEDERAL
               ARBITRATION ACT AND THE SOUTH CAROLINA ARBITRATION
                 ACT SECTION 15-48-10, ET. SEQ. CODE OF LAWS OF
                         SOUTH CAROLINA 1976 AS AMENDED




                                TABLE OF CONTENTS

Preliminary Statement..........................................................1

1.       DEFINITIONS

         1.1.     Defined Terms................................................2
         1.2.     Other Definitional Provisions...............................11

2.       THE REVOLVING CREDIT LOAN

         2.1.     General Terms of the Revolving Credit Loan..................12
         2.2.     Disbursements of the Revolving Credit Loan..................12
         2.3.     The Revolving Credit Note...................................13
         2.4.     Adjustments to Revolving Credit Loan Amount.................13
         2.5.     Margin Requirements under the Revolving Credit Loan.........13
         2.6.     Termination of the Revolving Credit Loan....................13
         2.7.     Fees........................................................13
         2.8.     Conditional Consent to Inclusion of Assets of
                   any Approved Subsidiary....................................14
         2.9.     Account Warranties..........................................14
         2.10.    Lock Box/Collateral Account.................................14
         2.11.    Documentation and Security for Revolving Credit Loan........15
         2.12.    Disbursement to MCF.........................................15
         2.13.    Verification of Accounts....................................15

3.       TERM LOAN

         3.1.     Term Loan Terms.............................................15
         3.2.     Repayment of Term Loan......................................15
         3.3.     Balance.....................................................16

3.1.A. 1997 TERM LOAN.........................................................16

         3.1.A. 1997 Term Loan Terms..........................................16
         3.2.A. Repayment of 1997 Term Loan...................................16
         3.3.A. Disbursements Under 1997 Term Loan............................16
         3.4.A. Draw Requests for 1997 Term Loan..............................17
         3.5.A. Amount of Each Disbursement...................................17
         3.6.A. Fee...........................................................17

4.       CONDITIONS FOR DISBURSEMENTS AND OTHER AGREEMENTS

         4.1.     Conditions Precedent to Disbursements.......................17

                  4.1.1.   Loan Documents.....................................17
                  4.1.2.   Lessor's Waivers/Mortgage's Waivers................17
                  4.1.3.   Wachovia Participation.............................17
                  4.1.4.   Authority Documents................................17
                  4.1.5.   Attorney's Opinion.................................18
                  4.1.6.   Miscellaneous......................................18
                  4.1.7.   No Defaults........................................18
                  4.1.8.   Draw Request.......................................18

         4.2.     Payment to Bank.............................................18
         4.3.     Risk of Loss................................................18

                                      102
<PAGE>

         4.4.     Waivers.....................................................19
         4.5.     Intangible Taxes............................................19

5.       ADDITIONAL COLLATERAL SECURITY

         5.1.     Nature of Collateral........................................19
         5.2.     Rights in Property Held by Bank.............................19
         5.3.     Rights in Property Held by Borrowers........................19
         5.4.     Financing Statements........................................20

6.       REPRESENTATIONS AND WARRANTIES.

         6.1.     Original....................................................20
         6.2.     Survival....................................................24

7.       BORROWERS' COVENANTS

         7.1.     Affirmative Covenants.......................................24
         7.2.     Negative Covenants..........................................29
         7.3.     Agreements, Representations and Covenants
                   of Any Approved Subsidiary.................................30
         7.4.     Additional Covenants........................................31

8.       BANK'S RIGHTS

         8.1      Appraisal...................................................31
         8.2.     Remedies Cumulative; Nonwaiver..............................31
         8.3.     No Liability of Bank........................................31
         8.4.     Environmental Assessments...................................31
         8.5.     Audits......................................................31

9.       DEFAULT.

         9.1.     Events of Default...........................................32
         9.2.     Acceleration................................................34
         9.3.     Remedies after Acceleration.................................34
         9.4.     Remedies Alternative to Acceleration........................35


10.      MISCELLANEOUS

         10.1.    Construction................................................35
         10.2.    Further Assurances..........................................35
         10.3.    Enforcement and Waiver......................................35
         10.4.    Bank's Expenses.............................................35
         10.5.    Notices.....................................................36
         10.6.    Waiver and Release by Borrowers.............................36
         10.7.    Participation...............................................36

         10.8.    Governing Law...............................................36
         10.9.    Amendment Agreement.........................................37
         10.10.   Assignment..................................................37
         10.11.   Benefit; Binding............................................37
         10.12.   Severability................................................37
         10.13.   Counterparts................................................37
         10.14.   Entire Agreement............................................37
         10.15.   Arbitration.................................................37
         10.16.   Amendment and Restatement...................................38

LIST OF EXHIBITS AND SCHEDULES

EXHIBIT 2-2       -        Form of Collateral Certificate
EXHIBIT 2-3       -        Form of Monthly Borrowing Base Certificate
Schedule 6-1(a)   -        List of Jurisdictions
Schedule 6-1(h)   -        List of Indebtedness
Schedule 6-1(s)   -        List of Collateral Locations
Schedule 6-1(t)   -        List of Trade Names

                                      103
<PAGE>


                           THIRD AMENDED AND RESTATED
                           LOAN AND SECURITY AGREEMENT


     THIS  THIRD  AMENDED  AND  RESTATED  LOAN  AND  SECURITY   AGREEMENT   (the
"Agreement")  made and entered to be effective as of this day of March,  1997 by
and between MARTIN COLOR-FI,  INC. ("MCF"), a South Carolina  corporation,  STAR
FIBERS CORP., a South Carolina  special  purpose  corporation  and  wholly-owned
subsidiary of MCF ("Star  Fibers"),  CUSTOM  COLORANTS,  INC., a South  Carolina
corporation  and  wholly-owned  subsidiary of MCF ("CC"),  BUCHANAN  INDUSTRIES,
INC., a South Carolina  corporation and  wholly-owned  subsidiary of MCF ("BI"),
and PALMETTO SPINNING CORPORATION, a South Carolina corporation and wholly-owned
subsidiary of MCF ("PS").  (MCF, Star Fibers,  CC, BI and PS are individually or
collectively,  as  the  context  requires,  referred  to as  the  "Borrower"  or
"Borrowers")  and  NATIONSBANK,  N.A.,  as  successor to  NATIONSBANK,  NATIONAL
ASSOCIATION  (CAROLINAS) and  NATIONSBANK OF SOUTH  CAROLINA,  N.A., a federally
chartered banking association ("Bank").

PRELIMINARY STATEMENT.

     A.  Borrowers have requested Bank to continue to extend credit to Borrowers
in the  principal  amount of up to  $25,000,000  on a revolving  loan basis (the
"Revolving  Credit  Loan"),  the  proceeds  of which will be used (i) to satisfy
Borrowers'  working  capital  needs;  (ii) to issue  letters  of  credit  in the
aggregate  principal amount  outstanding at any one time not to exceed $750,000;
(iii) to pay, on a one-time basis, the cost of settlement by MCF of that certain
lawsuit captioned Georgallos v. Martin Color-Fi,  Inc. and James F. Martin in an
amount  not to  exceed  $1,150,000  and (iv) to pay  Bank  approved  soft  costs
incurred  by  Borrowers  in  connection  with  the  making  and the  closing  of
modifications to the Revolving Credit Loan.

     B.  Borrowers  also have  requested  Bank to continue  to extend  credit to
Borrowers on a cumulative line of credit/term loan basis in the principal amount
of  $36,310,000.00  (the "Term  Loan"),  the  proceeds of which have been (i) to
satisfy  existing term  indebtedness  of MCF and Star Fibers in the  approximate
amount of  $21,310,000.00;  (ii) to  purchase  the assets of  Palmetto  Spinning
Corporation and Buchanan Industries,  Inc. in the approximate,  aggregate amount
of  $6,000,000.00;  (iii) to finance  fiscal year 1994 capital  expenditures  of
Borrowers in the  approximate  amount of  $3,000,000.00;  (iv) to finance fiscal
year 1995  capital  expenditures  and  equipment  purchases  in an amount not to
exceed  $3,000,000.00;  (v) to finance fiscal year 1996 capital  expenditure and
equipment  purchases in an amount not to exceed  $3,000,000.00;  and (vi) to pay
Bank approved soft costs incurred by Borrowers in connection with the making and
the closing of the modifications Term Loan.

     C. Borrowers further have requested Bank to extend a loan to Borrowers on a
cumulative  line of  credit/term  loan  basis in the  principal  amount of up to
$5,000,000  (the "1997 Term  Loan"),  the  proceeds of which will be used (i) to
finance fiscal year 1996 capital  expenditures and equipment purchases and up to
$3,000,000 of fiscal year 1997 capital expenditures and equipment purchases; and
(ii) to pay Bank  approved soft costs  incurred by Borrowers in connection  with
the closing of the 1997 Term Loan.

     D. Bank has agreed to continue to extend to Borrowers the Revolving  Credit
Loan and the Term Loan and to extend to the 1997 Term Loan pursuant to the terms
and conditions of this Agreement.

     E. The  Revolving  Credit Loan and the Term Loan were extended to Borrowers
pursuant to (i) that certain Loan and Security  Agreement dated July 14, 1994 as
previously amended pursuant to that

certain First  Amendment to Loan Documents and Agreement dated February 15, 1995
by and between  Borrowers  and Bank and that  certain  Second  Amendment to Loan
Documents and Agreement  dated April 7, 1995; and (ii) that certain  Amended and
Restated  Loan and  Security  Agreement  dated August 9, 1995,  as  subsequently
amended by other certain letter modification agreements dated December 18, 1995,
February 12, 1996 and October 25, 1996 and respectively;  and (iii) that certain
Second Amended and Restated Loan and Security Agreement dated as of December 16,
1996 as amended by that certain letter modification agreement dated February 18,
1997.

     NOW, THEREFORE, Borrowers and Bank agree as follows:

                                      104
<PAGE>

1.   DEFINITIONS.

     1.1. DEFINED TERMS. As used herein:

         "1997 Term Loan" shall mean the  cumulative  line of  credit/term  loan
extended  by  Bank  to  Borrowers  in the  original  principal  amount  of up to
$5,000,000.00  pursuant to the terms of, and as more particularly  described in,
Article 3A. of this Agreement.

         "1997 Term Loan Documents" shall mean and refer to,  collectively,  all
those certain  documents and  instruments  executed in connection  with the 1997
Term Loan,  including this  Agreement,  the 1997 Term Note,  the Mortgages,  the
Security Agreements,  the Assignment of Leases, the Assignment of Contracts, the
Financing  Statements and any other  documents  executed in connection  with the
1997 Term Loan as such documents and instruments may be amended,  substituted or
renewed from time to time.

         "1997 Term Note" shall mean that certain 1997 Term Loan Promissory Note
in the original principal amount of up to $5,000,000.00  dated as of the Closing
Date  executed by Borrowers in favor of Bank  evidencing  the 1997 Term Loan, as
the same may be amended, substituted, modified or renewed from time to time.

         "Adjusted LIBOR" means a rate per annum equal to the quotient  obtained
(rounded upwards,  if necessary,  to the next higher 1/100ths of one percent) by
dividing (i) LIBOR by (ii) one minus the LIBOR Reserve Percentage.

         "Account Debtor" shall mean any Person who is obligated on or under any
Account.

         "Accounts"  shall mean any of the  Borrowers'  presently  existing  and
hereafter arising or acquired accounts,  accounts  receivable,  margin accounts,
futures positions, book debts, instruments, notes, drafts, acceptances,  chattel
paper,  and other  forms of  obligations  now or  hereafter  owned or held by or
payable to any of the Borrowers relating in any way to Inventory or arising from
the sale of  Inventory or the  rendering of services by any of the  Borrowers or
howsoever  otherwise arising,  including the right to payment of any interest or
finance charges with respect thereto,  together with all merchandise represented
by  any of  the  Accounts;  all  such  merchandise  that  may  be  reclaimed  or
repossessed or returned to any of the Borrowers; all of the Borrowers' rights as
an unpaid vendor,  including  stoppage in transit,  reclamation,  replevin,  and
sequestration;  all pledged assets and all letters of credit,  guaranty  claims,
liens,  and  security  interests  held by or granted to any of the  Borrowers to
secure  payment  of  any  Accounts;  all  proceeds  and  products  of all of the
foregoing described properties and interests in properties;  and all proceeds of
insurance with respect thereto,  including the proceeds of any applicable credit
insurance or fidelity bond, whether payable in cash or in kind; and all ledgers,
books of account,  records,  computer  programs,  computer  disks or tape files,
computer  printouts,  computer  runs, and other  computer  prepared  information
relating to any of the foregoing.

         "Affiliate"  shall mean any Person (as  hereinafter  defined)  (i) that
directly  or  indirectly,  through  one or more  intermediaries,  controls or is
controlled by, or is under common control with any of the Borrowers,  including,
without limitation, the officers and directors of any of the Borrowers (ii) that
directly or beneficially  owns or holds 5% or more of any equity interest in any
of the Borrowers, or (iii) 5% or more of whose voting stock (or in the case of a
Person which is not a corporation,  5% or more of any equity  interest) is owned
directly or  beneficially  by any of the  Borrowers.  As used  herein,  the term
"control" shall mean possession,  directly or indirectly, of the power to direct
or cause the  direction  of the  management  or  policies  of a Person,  whether
through ownership of securities, by contract or otherwise.

         "Approved  Subsidiary"  or  "Approved   Subsidiaries"  shall  mean  the
individual or collective  reference as the context  requires to any wholly-owned
subsidiary of MCF acceptable to Bank in its sole discretion.

         "Assignment of Contracts" means the Assignment of Contracts in form and
content  acceptable to Bank executed by Borrowers as of July 14, 1994  providing
to Bank a perfected,  first priority assignment of all Borrowers' contracts,  as
amended or modified.

         "Assignment  of  Lease"  means  the  Assignment  of  Leases in form and
content acceptable to Bank executed by Star Fibers as of July 14, 1994 providing
to Bank a perfected,  first  priority  security  interest and  assignment of all
leases related to the Star Fibers Property, as amended or modified.

                                      105
<PAGE>

         "Business Day" shall mean any day other than Saturday,  Sunday or other
day on which banks in Columbia,  South Carolina are authorized or required to be
closed.

         "Chattel  Paper,"  "Contracts,"   "Documents,"  "General  Intangibles,"
"Goods," "Instruments" and "Proceeds" shall have the same respective meanings as
are given to those  terms in the  Secured  Transactions  chapter of the  Uniform
Commercial Code as adopted by the State of South Carolina.

         "Closing  Date"  shall  mean  the date as of which  this  Agreement  is
executed by Borrowers and Bank.

         "Code"  shall mean the Internal  Revenue Code of 1986,  as amended from
time to time.

         "Collateral" shall mean, collectively, all real or personal property on
which a lien is placed or in which a security  interest is granted to secure the
Loans  pursuant to this Agreement or pursuant to any of the other Loan Documents
which includes all assets of Borrowers.

         "Collateral  Account" shall mean that certain  account  established and
maintained  pursuant to section 2.10 hereof and any substitute accounts therefor
or replacement accounts thereof;

         "Collateral  Certificate" shall mean the weekly collateral  certificate
delivered  by  Borrower  to Bank  pursuant  to  sections  2.2 and 7.1(k) of this
Agreement  substantially  in the form  attached  hereto as Exhibit  2-2, as such
certificate may be amended from time to time.

         "Commitment  Letter" shall mean Bank's commitment letter dated November
25, 1996 the terms of which are  incorporated  herein by  reference,  but to the
extent of any conflict between the terms of this Agreement or Loan Documents and
the Commitment  Letter,  the terms of this Agreement or the Loan Documents shall
control.

         "Dalton   Property"   shall  mean  that  certain  real   property  more
particularly  described  on  Exhibit  A-1 to the  Security  Agreement,  and  all
improvements located or to be located thereon.

         "Debt Service Ratio" shall mean, for the period in question,  the ratio
of (net income after taxes plus  depreciation  plus  amortization  plus interest
expense plus non-cash  expenditures  less  dividends)  TO (prior year's  current
maturities of long term debt plus interest expense plus net capital expenditures
that are not financed  under  financing  arrangements  acceptable to Bank in its
sole  discretion),  all computed in accordance with GAAP. The "Income  Recapture
Payment" as required in section 3.2 of this Agreement and in the Term Note shall
not be  included in the  definition  of "prior  year's  current  maturities  and
long-term debt" for purposes of calculating the Debt Service Ratio.

         "Default  Condition" shall mean the occurrence or existence of an event
or condition  which,  upon the giving of notice or the passage of time, or both,
would constitute an Event of Default.

         "Determination Date" shall mean the first Business Day of each calendar
month.

         "Dollars" and "$" shall mean dollars and lawful  currency of the United
States of America.

         "Edgefield  Property"  shall mean the real property  more  particularly
described on Exhibit A-2 to the Security Agreement, and all improvements located
or to be located thereon.

         "Elkhart  Property"  shall  mean the real  property  more  particularly
described on Exhibit A-3 to the Security Agreement, and all improvements located
or to be located thereon.

                                      106
<PAGE>

         "Eligible  Accounts  Receivable"  shall  mean  Accounts,   Instruments,
Documents,  Chattel Paper, Contracts,  and General Intangibles from customers of
Borrowers  or any  Approved  Subsidiary  in  which  Bank has a  perfected  first
priority security interest subject to Bank's credit approvals thereof other than
the following:  (i) Accounts which remain unpaid ninety (90) days after the date
of the  applicable  invoice;  (ii)  Accounts  with  respect to which the Account
Debtor is an  Affiliate  of any of the  Borrowers,  or a  director,  officer  or
employee  of any of the  Borrowers;  (iii)  Accounts  with  respect to which the
Account  Debtor is the United  States of America  or any  department,  agency or
instrumentality  thereof,  unless  filings in accordance  with the Assignment of
Claims Act have been completed and filed in a manner  satisfactory  to the Agent
or, as to any government contract entered into after the date of this Agreement,
concurrently with the execution and delivery of that government  contract;  (iv)
Accounts  with  respect to which the  Account  Debtor is not a  resident  of the
United States or Canada  except if such Accounts (1) are secured by  irrevocable
trade  letter(s) of credit in form and content  acceptable to Bank and confirmed
by a United States financial institution  acceptable to Bank, (2) are secured by
standby  letters of credit  with an  expiration  of date of at least one hundred
twenty  (120) days from the date of  shipment  confirmed  by United  States Bank
acceptable to Bank and otherwise in form and content  acceptable to Bank, or (3)
are insured by a company acceptable to Bank, which insurance covers business and
political  risk; (v) Accounts  arising with respect to goods which have not been
shipped and delivered to and accepted as  satisfactory  by the Account Debtor or
arising  with  respect  to  services  which have not been  fully  performed  and
accepted as  satisfactory  by the Account  Debtor;  (vi)  Accounts for which the
prospect  of payment in full or  performance  in a timely  manner by the Account
Debtor  is or is  likely to become  impaired  as  determined  by the Bank in its
reasonable  discretion;  (vii)  Accounts which are not invoiced (and dated as of
the date of such  invoice) and sent to the Account  Debtor  within  fifteen (15)
days after delivery of the underlying goods to, or performance of the underlying
services  for, the Account  Debtor;  (viii)  Accounts with respect to which Bank
does not have a first and valid fully perfected security interest; (ix) Accounts
with  respect to which the  Account  Debtor is the  subject of  bankruptcy  or a
similar  insolvency  proceeding  or has made an  assignment  for the  benefit of
creditors or whose assets have been conveyed to a receiver or trustee, except if
Bank is delivered  evidence  acceptable to Bank as to the  collectability in the
normal course of business of such  Accounts;  (x) Accounts with respect to which
the  Account  Debtor's  obligation  to pay the Account is  conditional  upon the
Account Debtor's approval or is otherwise  subject to any repurchase  obligation
or  return  right,  as with  sales  made on a  bill-and-hold,  guaranteed  sale,
sale-and-  return,  sale  on  approval  (except  with  respect  to  Accounts  in
connection with which Account Debtors are entitled to return Inventory solely on
the basis on the quality of such Inventory) or consignment  basis; (xi) Accounts
with  respect to which the  Account  Debtor is located in  Minnesota  unless the
applicable  Borrower has filed a Notice of Business  Activities  Report with the
Secretary of State of Minnesota for the then current year; (xiv) all Accounts of
any Account  Debtor if  twenty-five  percent  (25.0%) or more of all Accounts of
such Account Debtor have ceased to be Eligible  Accounts  Receivable;  and (xii)
Accounts  with respect to which the Account  Debtors are  residents of Canada to
the extent the  aggregate  sum exceeds  $750,000.00.  The  approvals  of Account
Debtors and Accounts  shall be for Bank purposes  only and shall not  constitute
any  representation  by Bank as to the  credit  worthiness  of any such  Account
Debtor or the  advisability or profitability of doing business with such Account
Debtor.

         "Eligible  Inventory"  shall mean Inventory (but not including  prepaid
Inventory)  which the Bank  reasonably  determines  to meet all of the following
requirements:  (a) such Inventory (i) is owned by one of the Borrowers;  (ii) is
subject to a perfected,  first priority  security interest in favor of Bank; and
(iii) is subject to no other lien or encumbrance whatsoever other than Permitted
Liens;  (b) such Inventory is in good condition and meets all standards  imposed
by any governmental agency, or department or division thereof, having regulatory
authority  over such goods,  their use or sale;  (c) such Inventory is currently
either  usable or salable in the normal  course of the  businesses of Borrowers;
(d)  such  Inventory  is  located  at one of the  locations  set  forth  in this
Agreement;  (e) such Inventory is located within the continental  United States;
and (f) such  Inventory is not determined by Bank in good faith to be ineligible
for any other reason.

                                      107
<PAGE>

         "Environmental  Laws" shall mean any and all foreign,  federal,  state,
local or municipal  laws,  rules,  orders,  regulations,  statutes,  ordinances,
codes,  decrees,  requirements of any Governmental  Authority or requirements of
law  (including  common law)  regulating,  relating to or imposing  liability or
standards of conduct  concerning  protection of human health or the environment,
as now or may anytime hereafter be in effect.

         "Equipment" shall mean all furniture,  fixtures, equipment,  apparatus,
motor vehicles,  tractors,  rolling stock,  fittings and other tangible personal
property (other than Inventory) of every kind and description used in any of the
Borrowers' business operations or owned by any of the Borrowers and all proceeds
and products thereof.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended from time to time.

         "Event of Default" shall mean the occurrence of any event  specified in
section 9 hereof or as set forth in any of the other Loan Documents.

         "Financing Statements" shall mean the Uniform Commercial Code financing
statements  executed and delivered by all of the Borrowers,  as debtors,  naming
Bank, as secured  party,  to be filed in the  applicable  recording  offices any
jurisdiction  (State  and  County)  that  Borrowers  conduct  business  or where
collateral is located.

         "Funded  Debt"  shall  mean (i)  Indebtedness,  including  Subordinated
Indebtedness, for borrowed money or Indebtedness for the deferred purchase price
of property or services,  (ii) obligations evidenced by bonds, notes, debentures
or other similar instruments, and (iii) obligations as lessee under leases which
have been or should be, in accordance with GAAP, recorded as capital leases.

         "Funded Debt Ratio"  shall mean the ratio,  for the period in question,
of  Funded  Debt  to  (earnings   before  interest,   taxes,   depreciation  and
amortization), computed in accordance with GAAP.

         "GAAP"  shall mean  generally  accepted  accounting  principals  in the
United  States of America in effect from time to time,  applied on a consistency
basis.

         "Governmental Authority" shall mean any nation or government, any state
or other  political  subdivision  thereof and any entity  exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government.

         "Indebtedness"   shall  mean,  as  to   Borrowers,   and  any  Approved
Subsidiary, all items of indebtedness, obligation, or liability thereof, whether
matured or unmatured, liquidated or unliquidated, direct or contingent, joint or
several, and interest due thereon and costs due in connection therewith.

         "Indemnification  Agreement"  shall mean that  certain  Indemnification
Agreement  executed  by  and  among  inter  alia  Cookson  America,  Inc.,  S.F.
Liquidation,  Inc. and Federal Pacific Electric  Company (whose  obligations are
guaranteed by Reliance Electric Company) related to the Star Fibers Property.

         "Interest  Period"  shall  mean  each  period of time  commencing  on a
Determination  Date and ending the day before the next successive  Determination
Date.

         "Inventory" shall have the same meaning as is given to that term in the
Secured  Transactions chapter of the Uniform Commercial Code as adopted by South
Carolina,  S.C.  Code Ann.  36-9-109  (4)  (1976),  and shall  include  customer
returns,  manufacturers'  trade-ins,  and repossessions  from customers,  except
"inventory"  does not  include any  hazardous  or toxic  substance,  by-product,
waste, or other material.

         "Land" or "Lands" shall mean,  individual  or collective  references to
those  parcels of real  property  more  particularly  described  in Exhibits A-1
through A-6 to the Security Agreement and the Whitecrest Land.

         "Laurens   Property"   shall  mean  that  certain  real  property  more
particularly  described  on  Exhibit  A-4 to the  Security  Agreement,  and  all
improvements located or to be located thereon.

                                      108
<PAGE>

         "Laws"  shall  mean  all  ordinances,  statutes,  regulations,  orders,
injunctions,  writs, or decrees of any governmental or political  subdivision or
agency thereof, or any court or similar entity established by any thereof.

         "Leverage  Ratio"  shall  mean the  ratio of  (total  liabilities  less
Subordinated   Indebtedness)   TO   (Tangible   Net  Worth   plus   Subordinated
Indebtedness), as computed in accordance with GAAP.

         "LIBOR" shall mean, for each Interest  Period,  (i) the arithmetic mean
(rounded  upwards,  if necessary,  to the nearest 1/100th of one percent) of the
90-day London Interbank Offered Rates for U. S. Dollar deposits appearing on the
Reuters Screen LIBOR page (or such other display as may replace such page on the
Reuter's Screen) as of 11:00 a.m. London time on the Determination Date included
in such Interest  Period,  or (ii) if no such rate appears on the Reuters Screen
LIBOR page on such  Determination  Date,  LIBOR will be the  arithmetic  average
(rounded  upward,  if necessary,  to the next higher  1/100th of one percent) of
rates quoted by not less than two major banks in New York City,  selected by the
Bank  at  approximately  10:00  a.m.,  Columbia,  South  Carolina  time  on such
Determination  Date for  deposits in U.S.  Dollars  offered to leading  European
Banks,  or (iii) if none of the above  methods  for  determining  LIBOR shall be
available,  a rate determined by a substitute method of determination  agreed on
by Borrower  and Bank;  provided,  if such  agreement  is not  reached  within a
reasonable period of time (in Bank's judgment),  a rate reasonably determined by
Bank as a rate being paid, as of each Determination Date, by first class banking
organizations  (as determined by Bank) in the London  interbank market for U. S.
Dollar deposits.

         "LIBOR Reserve  Percentage"  means the maximum  aggregate rate at which
reserves (including, without limitation, any marginal, supplemental or emergency
reserves)  are required to be maintained  under  Regulation D by member banks of
the  Federal  Reserve  System  with  respect  to dollar  funding  in the  London
interbank  market.  Without  limiting  the  effect of the  foregoing,  the LIBOR
Reserve Percentage shall reflect any other reserves required to be maintained by
such member banks by reason of any applicable  regulatory change against (i) any
category of liability which includes deposits by reference to which the Adjusted
LIBOR is to be  determined or (ii) any category of extensions or credit or other
assets related to LIBOR.

         "Loan" or "Loans" shall mean the individual or collective reference, as
the context requires,  to the Revolving Credit,  the Term Loan and the 1997 Term
Loan.

         "Loan Documents" shall mean the collective reference to this Agreement,
the Notes,  the Mortgages,  the Security  Agreements,  the Assignment of Leases,
Assignment of Contracts,  the Financing Statements,  the Swap Agreement, and any
other documents or instruments executed in connection with the Loans.

         "Material  Environmental Amount" shall mean an amount payable by any of
the Borrowers in excess of $100,000.00  for remedial  costs,  compliance  costs,
compensatory damages,  punitive damages,  fines, penalties or any combination of
these.

         "Materials  of  Environmental  Concern"  shall  mean  any  gasoline  or
petroleum (including crude oil or any fraction thereof) or petroleum products or
any hazardous or toxic substances,  materials or waste,  defined or regulated as
such in or under any Environmental Law (including, without limitation, asbestos,
polychlorinated biphenyls and ureaformaldehyde insulation.

         "Monthly  Borrowing  Base  Certificate"  shall mean the borrowing  base
certificate submitted by Borrower to Bank pursuant to sections 2.2 and 7.1(k) of
this Agreement, substantially in the form attached hereto as Exhibit 2-3, as the
same may be amended from time to time.

         "Mortgage"  or  "Mortgages"  shall mean the  individual  or  collective
reference as the context  requires to those certain  mortgages,  deeds to secure
debt,  deeds of trust or other  documents  executed by the  applicable  Borrower
pursuant to which Bank is granted a  title-insured,  first  priority lien on the
Properties, as may be amended or modified.

                                      109
<PAGE>

         "Multiemployer Plan" shall mean a Plan which is a Multiemployer Plan as
defined in Section 4001(a)(3) of ERISA.

         "Notes" shall mean and refer to,  collectively,  the  Revolving  Credit
Note,  the  Term  Note,  the  1997  Term  Note  and any  other  notes  as may be
outstanding  from  time to  time,  under  this  Agreement,  which  are  properly
executed, completed, and delivered to Bank, as the same may be amended from time
to time, and all other notes delivered in  substitution,  addition,  or exchange
for any thereof.

         "Obligations" means the joint and several obligations of Borrowers: (a)
to pay the principal of and interest on the Notes in  accordance  with the terms
thereof,  to reimburse Bank for Bank's expenses pursuant to section 10.4, and to
pay or  satisfy  all of its  other  obligations  of  Borrowers  to Bank  whether
hereunder or otherwise  including  obligations under any Swap Agreement with the
Bank, whether now existing or hereafter incurred,  matured or unmatured,  direct
or contingent,  joint or several,  including any extensions,  modifications,  or
renewals thereof;  (b) to repay Bank all amounts advanced hereunder or otherwise
on behalf of Borrowers,  including without limitation  advances for principal or
interest to prior secured parties, mortgagees, or lienors, or for taxes, levies,
rent, insurance,  repairs to or maintenance or storage of any of the Collateral;
and (c) to  reimburse  Bank,  on demand,  for all of Bank's  expenses and costs,
including the reasonable  fees and expenses of its counsel,  in connection  with
any proceeding brought to enforce payment of any of the obligations  referred to
in the  foregoing  paragraph  (a) or (b) or  otherwise  in  connection  with the
enforcement or maintenance of the Loans.

         "PBGC" shall mean the Pension Benefit Guaranty Corporation  established
pursuant to Subtitle A of Title IV of ERISA.

         "Permitted  Encumbrances" shall mean all existing  encumbrances against
any of the Collateral,  including the Properties,  specifically approved by Bank
in writing  which  include  the  encumbrances  set forth in  Exhibit  B's to the
Mortgages.

         "Person"  shall  mean an  individual,  any  entity,  or  government  or
political subdivision or agency thereof, as may be appropriate.

         "Plan" shall mean at a particular time, any employee benefit plan which
is covered by ERISA and in  respect of which  Borrower  is (or if such Plan were
terminated  at such  time,  would be under  Section  4069 of  ERISA  deemed)  an
"Employer" as defined in Section 3(5) of ERISA.

         "Properties"  shall  mean  the  collective   reference  to  the  Dalton
Property,  the Edgefield Property,  the Elkhart Property,  the Laurens Property,
the Star Fibers Property, the Sumter Property and the Whitecrest Property.

         "Reportable  Event"  shall  mean any of the events set forth in Section
4043(b) of ERISA, other than those events as to which the thirty (30) day notice
period is waived under  Subsection  .13,  .14, .16, .18, .19 or .20 of PBGC Reg.
ss. 2615.

         "Revolving  Credit  Loan" shall mean the  revolving  credit loan in the
maximum principal amount of up to $25,000,000.00 pursuant to the terms of and as
more particularly set forth in Article 2 of this Agreement.

         "Revolving   Credit   Loan   Documents"   shall   mean  and  refer  to,
collectively, all those certain documents and instruments executed in connection
with the Revolving  Credit Loan including this Agreement,  the Revolving  Credit
Note,  the  Mortgages,  the  Security  Agreements,  the  Assignment  of  Leases,
Assignment of Contracts,  Financing  Statements and any other documents executed
in connection  with the Revolving  Credit Loan as such documents and instruments
may be amended, substituted or renewed from time to time.

         "Revolving  Credit  Note" shall mean and refer to that  certain  second
amended and restated  revolving credit promissory note in the original principal
amount of up to $25,000,000.00  dated December 16, 1996 executed by Borrowers in
favor of Bank  evidencing  the  Revolving  Credit Loan which is an amendment and
restatement  of that certain  Revolving  Credit Note in the  original  principal
amount of  $28,000,000  dated as of July 14, 1994 and that  certain  Amended and
Restated  Revolving Credit  Promissory Note in the original  principal amount of
$25,000,000  dated as of August 9, 1995 as the same may be  amended,  renewed or
substituted from time to time.
                                      110
<PAGE>

         "Security Agreement" or "Security Agreements" shall mean the individual
or  collective  reference  as the  context  requires to those  certain  security
agreements  executed  by the  Borrowers  pursuant  to which  Bank is  granted  a
perfected,  first  priority  security  interest  in  all  personal  property  of
Borrowers,  now owned or hereafter  acquired and  wherever  located,  including,
Accounts, Inventory and Equipment, as may be amended, modified, or restated from
time to time.

         "Single Employer Plan" shall mean any Plan which is covered by Title IV
of ERISA, but which is not a Multiemployer Plan.

         "Star  Fibers  Property"  shall mean that certain  real  property  more
particularly  described  on  Exhibit  A-5 to the  Security  Agreement,  and  all
improvements located or to be located thereon.

         "Subordinated Debt" shall mean Subordinated Indebtedness of MCF owed to
(a) William Fred Davis,  Jr.,  Mary Brown Davis,  Natalie Lynn Davis and William
Fred Davis,  Jr., as Custodian for Shelly Leigh Davis, a Minor, and (b) Buchanan
Industries,  Inc., a Georgia  corporation,  its shareholders or their successors
and assigns.

         "Subordinated Indebtedness" shall mean all Indebtedness incurred at any
time by any of the  Borrowers  and owed to  Affiliates  of  Borrowers  any other
Indebtedness  required to be  subordinated  by Bank  pursuant  to  subordination
agreements acceptable to Bank.

         "Sumter   Property"   shall  mean  that  certain  real   property  more
particularly  described  on  Exhibit  A-6 to the  Security  Agreement,  and  all
improvements located or to be located thereon.

         "Swap  Agreement"  shall  mean  any  swap  agreement  executed  by  the
Borrowers and a provider of an interest rate swap, the form,  terms and provider
of such  agreement  to be in form and content  acceptable  to Bank,  pursuant to
which Borrowers "swap" all or a portion of the risk associated with the variable
interest rates provided for under the Notes with a fixed rate, as such agreement
may be amended or modified from time to time.

         "Tangible  Net Worth"  shall  mean  stockholder's  equity of  Borrowers
prepared on a consolidated  basis  determined in accordance  with GAAP,  with no
adjustment due to re-evaluation of assets, except as required by GAAP, minus the
sum of the book value  assets  which are  treated  as  intangibles  under  GAAP,
including,  but not limited to, leasehold  improvements,  good will, tradenames,
trademarks,  copy rights,  patents,  franchise  agreements and unamortized  debt
expenses.

         "Term Loan" shall mean the term loan  extended by Bank to  Borrowers in
the original  principal amount of up to $36,310,000.00  pursuant to the terms of
and as more particularly described in Article 3 of this Agreement.

         "Term Loan Documents" shall mean and refer to, collectively,  all those
certain  documents and  instruments  executed in  connection  with the Term Loan
including this Agreement, the Term Note, the Mortgages, the Security Agreements,
the Assignment of Leases, the Assignment of Contracts,  the Financing  Statement
and any  other  documents  executed  in  connection  with the Term  Loan as such
documents and  instruments  may be amended,  substituted or renewed from time to
time.

         "Term Note" shall mean that certain  second  amended and restated  term
loan promissory note in the original principal amount of $36,310,000.00 dated as
of December 16, 1996 executed by Borrowers in favor of Bank  evidencing the Term
Loan which is an amendment and  restatement of that certain Term Loan Promissory
Note in the original principal amount of $36,310,000.00  dated July 14, 1994 and
that certain  Amended and  Restated  Term Loan  Promissory  Note in the original
principal  amount of $36,310,000  dated as of August 9, 1995, as the same may be
amended, substituted, modified or renewed from time to time.

         "Value" means with respect to any Inventory, the lesser of (i) the fair
market value of such Inventory;  and (ii) the cost of such Inventory  calculated
in accordance with the "specific identification" method.

         "Wachovia"  shall mean Wachovia Bank of South  Carolina,  N. A. and its
successors and assigns.

         "Whitecrest  Land" shall mean that certain  approximately 4 acre parcel
of real property located on Brookhollow Industrial Boulevard, Dalton, Georgia.

         "Whitecrest   Property"   shall  mean  the  Whitecrest   Land  and  all
improvements located or to be located thereon.

                                      111
<PAGE>


         1.2.     OTHER DEFINITIONAL PROVISIONS:

         (a)      Unless otherwise specified therein,  all terms defined in this
                  Agreement  shall have the  defined  meanings  when used in the
                  Notes or any other of the Loan  Documents  unless the  context
                  would specifically require otherwise.

         (b)      As used herein and in the Notes,  and in any of the other Loan
                  Documents,  accounting  terms relating to any of the Borrowers
                  not defined in  Subsection  1.1 and  accounting  terms  partly
                  defined in  Subsection  1.1, to the extent not defined,  shall
                  have the respective meanings given to them under GAAP.

         (c)      The words  "hereof",  "herein"  and  "hereunder"  and words of
                  similar import when used in this Agreement shall refer to this
                  Agreement as a whole and not to any  particular  provisions of
                  this Agreement.

         (d)      The meanings  given to terms  defined  herein shall be equally
                  applicable  to both  the  singular  and  plural  forms of such
                  terms.

2.       THE REVOLVING CREDIT LOAN.

         2.1.   General  Terms  of  the  Revolving   Credit  Loan.   During  the
continuation of this Agreement and subject to the terms of this Agreement,  Bank
will lend, on a revolving  credit basis,  to Borrower and Borrowers  will borrow
from Bank such sums as  Borrowers  may from time to time  request but which will
not exceed an aggregate  principal amount  outstanding at any one time, equal to
the lesser of (a) the amount  available to be outstanding in accordance with the
margin requirements stated in section 2.5 hereof, or (b) Twenty-Five Million and
No/100  Dollars  ($25,000,000.00),  which amount may be subject to adjustment as
provided in this Agreement.  The proceeds of the Revolving  Credit Loan shall be
used for the  purposes  set forth in  Paragraph A of the  Preliminary  Statement
section of this Agreement.  The face amount of any letter(s) of credit issued by
Bank  naming any of the  Borrowers  as account  party  shall be  included in the
principal amount outstanding under the Revolving Credit Loan.  Borrowers will be
required to make repayments of principal under the Revolving  Credit Loan (i) as
and when and in amounts necessary such that the margin requirements contained in
Section 2.5 of this Agreement are satisfied at all times,  (ii) immediately upon
demand by Bank in connection with an  acceleration of the Revolving  Credit Loan
pursuant  to  Section  9.2 of this  Agreement,  and (iii)  immediately  upon the
termination  of Article 2 of this  Agreement in  accordance  with Section 2.6 of
this Agreement.

         2.2. Disbursements of the Revolving Credit Loan. During the continuance
of Article 2 of this Agreement,  disbursements  of principal under the Revolving
Credit Loan may be made on any Business Day,  provided  that, in addition to all
other terms of this  Agreement:  (A) Borrowers shall have delivered to Bank oral
or written  notice in form and  content  acceptable  to Bank no later than 11:00
a.m. (Columbia,  South Carolina time) on the proposed funding date, which notice
shall specify the proposed  funding day, the amount  requested and contain other
information  required by Bank. (B) Borrowers and any Approved  Subsidiary  shall
have  delivered to Bank an executed,  properly  completed  then current  Monthly
Borrowing Base  Certificate  and a then current weekly  Collateral  Certificate,
with the then current  Collateral  Certificate  governing the availability under
the Revolving  Credit Loan for the current week;  and (C) no Event of Default or
Default  Condition  has  occurred.  Each  delivery of an executed  and  properly
completed  Monthly  Borrowing Base Certificate and Collateral  Certificate shall
constitute a representation  by the Borrowers and any Approved  Subsidiary that,
as of the  date  of  such  Monthly  Borrowing  Base  Certificate  or  Collateral
Certificate,  (1)  all  material  representations  and  warranties  made  by the
Borrowers or any Approved  Subsidiary  in this  Agreement  are true and correct,
unless  otherwise  disclosed  to Bank in  writing  and  approved  by  Bank,  (2)
Borrowers  or any  Approved  Subsidiary  have not failed to  observe  any of its
undertakings  hereunder,  (3) no Event of Default has occurred, and (4) no fact,
condition,  or event has occurred or exists  that,  with the giving of notice or
the passage of time or both, could become an Event of Default.  Bank will credit
the  proceeds  of all  disbursements  under  the  Revolving  Credit  Loan to the
Collateral  Account.  Bank shall not incur any liability to any of the Borrowers
(i) for acting upon any  telephonic  notice or other oral notice for a requested
disbursement  that Bank believes in good faith was given by the Controller,  the
Chief Financial Officer or another officer deemed acceptable to Bank in its sole
discretion, or (ii) for otherwise acting good faith in disbursing proceeds under
the Revolving Credit Loan.

         2.3. The  Revolving  Credit Note.  The  Revolving  Credit Loan shall be
evidenced by and repaid in accordance  with the Revolving  Credit Note the terms
of which are  incorporated  herein by reference,  and the Revolving  Credit Loan
shall be repaid in  accordance  with the terms of this  Agreement  or  Revolving
Credit Note.

                                      112
<PAGE>

         2.4.  Adjustments  to  Revolving  Credit  Loan  Amount.  Bank  may,  at
Borrowers  request and at Bank's sole discretion,  consent to an increase in the
amount of the Revolving Credit Loan. If such increase is temporary, all payments
received by Bank shall be applied in Bank's  discretion  to the reduction of the
balance  evidenced by the Revolving Credit Note or any other note in addition to
the Revolving Credit Note evidencing the Revolving Credit Loan.

         2.5. Margin  Requirements  under the Revolving Credit Loan. In addition
to the limitations  set forth in Section 2.01 of this  Agreement,  the aggregate
principal amount outstanding at any one time under the Revolving Credit Loan may
not  exceed,  as  determined  in  accordance  with the most  current  Collateral
Certificate,  the sum of:  (a)  ninety  percent  (90.0%)  of the  face  value of
Borrowers and any Approved  Subsidiary's  Eligible Accounts Receivable which are
subject to factoring agreements with NationsBanc Commercial Corporation that are
acceptable to Bank; plus (b) 80% of the face value of Borrowers and any Approved
Subsidiary's  Eligible  Accounts  Receivable  which are not subject to factoring
agreements with  NationsBanc  Capital  Corporation  that are acceptable to Bank;
plus (c) fifty  percent  (50.0%)  of the  Value of  Borrowers  and any  Approved
Subsidiary's Eligible Inventory; provided, however, that the aggregate principal
amount  outstanding  under the Revolving Credit Loan supported by Borrowers' and
any Approved Subsidiaries' Eligible Inventory shall not exceed, at any one time,
(i) fifty percent (50%) of the total principal  outstanding  under the Revolving
Credit  Loan at all times  except as  provided  in (ii)  below;  and (ii)  sixty
percent (60%) of the total principal outstanding under the Revolving Credit Loan
during the period of time  commencing  on December  16, 1996 and ending on April
30, 1997. The  availability  under the Revolving Credit Loan for each week shall
be determined by the then current Collateral Certificate delivered in accordance
with Section 7.1(k).

         2.6.  Termination  of the Revolving  Credit Loan.  This Agreement as it
relates to the Revolving Credit Loan shall be terminated:  (a) by Bank on notice
to Borrower at any time in connection with any acceleration  pursuant to section
9.2;  or (b) if not  sooner  demanded  on  June  2,  1998.  Termination  of this
Agreement as it relates to the  Revolving  Credit Loan shall in no way affect or
impair any right of Bank arising  prior thereto or by reason  hereof,  nor shall
any such termination  relieve  Borrowers of any Obligations  under the Revolving
Credit Loan until all Obligations under the Revolving Credit Loan are fully paid
and performed, nor shall any such termination affect any right or remedy of Bank
arising  from  any  other   Obligations.   All   agreements,   warranties,   and
representations of Borrowers shall survive termination.

         2.7. Fees. In connection with Bank providing the renewal commitment for
the  Revolving  Credit  Loan,  Borrowers  shall  pay a  commitment  fee equal to
$20,000.  Bank acknowledges  receipt of this fee.  Borrowers further shall pay a
user fee under the Revolving  Credit Loan on a quarterly  basis, to be assessed,
and due and payable on the 2nd day of each January,  April,  July,  and October,
during the term of the Revolving Credit Loan, which fee will equal one-eighth of
one percent  (0.125%) per annum of the average  unused  portion of the Revolving
Credit Loan calculated on a daily basis.

         2.8.  Conditional  Consent  to  Inclusion  of  Assets  of any  Approved
Subsidiary.  Bank and Borrowers  contemplate  that Borrowers will include on its
Monthly Borrowing Base Certificate and Collateral  Certificate certain assets of
Approved Subsidiaries.  Prior to any such inclusion and as a condition to Bank's
obligation  to fund  proceeds  under  the  Revolving  Credit  Loan  based on the
inclusion of such assets,  Borrower shall cause any such Approved  Subsidiary to
execute any documents and instruments  reasonably  required by Bank,  including,
without  limitation,  documents  and  instruments  (a) to perfect  Bank's  first
priority  security  interest in any such  assets;  (b) to confirm  that any such
Approved Subsidiary agrees and consents to the terms of this Agreement;  and (c)
to provide Bank the Approved Subsidiary's  unconditional guaranty of or become a
co-obligor under the Obligations.

         2.9. Account Warranties.  With respect to Accounts scheduled, listed or
referred to on any Collateral Certificate or Monthly Borrowing Base Certificate,
the  Borrowers  warrant  and  represent  to the Bank that,  except as  otherwise
disclosed:  (i) the Accounts are genuine,  are in all respects what they purport
to be, and are not evidenced by a judgment; (ii) they represent undisputed, bona
fide  transactions  completed  in  accordance  with  the  terms  and  provisions
contained in the documents  delivered to the Agent with respect  thereto;  (iii)
the amounts shown on the applicable Collateral  Certificate or Monthly Borrowing
Base  Certificate  and on the Borrowers'  books and records and all invoices and
statements  which may be delivered to the Bank with respect thereto are actually
and absolutely  owing to one of the Borrowers and are not in any way contingent;
(iv) there are no setoffs,  counterclaims or disputes  existing or asserted with
respect  thereto and the Borrowers  have not made any agreement with any Account
Debtor  for any  deduction  therefrom  except a  discount  or  allowance  in the
ordinary  course  of  business  for  prompt  payment;  (v)  to the  best  of the


                                      113
<PAGE>

Borrowers'  knowledge there are no facts, events or occurrences which in any way
impair the validity or enforcement  thereof or tend to reduce the amount payable
thereunder  as  shown  on  the  respective  Collateral  Certificate  or  Monthly
Borrowing Base Certificate the Borrowers' books and records and all invoices and
statements delivered to the Agent with respect thereto;  (vi) to the best of the
Borrowers'  knowledge as of the date any certificate or report delivered to Bank
pursuant to this  Agreement,  all Account  Debtors have the capacity to contract
and are  solvent;  (vii) the  services  furnished  and/or goods sold giving rise
thereto are not subject to any lien,  claim,  encumbrance  or security  interest
except that of the  Borrowers',  or Bank,  and except as expressly  contemplated
hereby; and (viii) except as otherwise disclosed to Bank in writing, to the best
of  the  Borrowers'  knowledge  as of the  date  of any  certificate  or  report
delivered  to Bank  pursuant  to this  Agreement,  there are no  proceedings  or
actions which are  threatened or pending  against any Account Debtor which might
result  in any  material  adverse  change  in such  Account  Debtor's  financial
condition.

         2.10.   Lock   Box/Collateral   Account.   Borrowers  must  direct  all
collections to a Bank lock box. Additionally,  Bank shall continue to maintain a
Collateral  Account  into which  Borrower  will  deposit all  payments and other
income  received by Borrowers,  except such  payments and other income,  if any,
that Bank may exclude in writing  from time to time.  Bank shall have  exclusive
possession,  custody  and  control of and over the  balances  in the  Collateral
Account,  as they may exist from time to time,  except as  provided  hereinafter
with  respect  to joint  control  over  certain  disbursements  therefrom.  Such
deposits  will be made no later than the first  business day  following  receipt
thereof by Borrower or receipt by Bank from the lock box. All such deposits will
be in the original form received by Borrowers  except for such  endorsements  as
may  be  necessary,   and  Borrowers  hereby  authorize  Bank  to  execute  such
endorsement  on behalf of Borrowers.  Pending such deposit,  Borrowers will hold
such payment,  checks, drafts, and income separate from other funds and property
and upon  express  trust for Bank.  Funds may be withdrawn  from the  Collateral
Account  only by Borrower  with Bank's  consent,  except that Bank may  withdraw
funds at any time for  application  against  any  Obligations  in the  order and
method desired by Bank,  and Bank shall give Borrowers  notice of any withdrawal
within a reasonable period of time after such withdrawal.  Each such deposit and
the proceeds  thereof shall  continue to be  Collateral  hereunder and shall not
constitute the payment of any Obligations until specifically applied thereto.

         2.11.  Documentation  and Security for Revolving Credit Loan. The terms
and provisions of the other  Revolving  Credit Loan  Documents are  incorporated
herein by  reference  and are still in full force and  effect.  All of the other
Revolving  Credit Loan Documents  which grant liens in favor of or assign rights
to Bank also are in full  force  and  effect.  The  security  interests  granted
pursuant to the other  Revolving  Credit Loan  Documents  are in addition to the
security  interest and  assignments  granted in favor of Bank  elsewhere in this
Agreement  or any of the other  Loan  Documents  to secure  the  Obligations  of
Borrower under the Revolving Credit Loan.

         2.12.  Disbursement to MCF. Borrowers agree that all disbursements made
by Bank under the  Revolving  Credit Loan shall be made to or for the benefit of
MCF as described  in Section 2.2 of this  Agreement  and any such  disbursements
made to MCF shall be made for the benefit of the other Borrowers if so stated in
Borrowers'  written  request  pursuant to section  2.02.  Borrowers  further (A)
consent to any and all  disbursements  made by Bank to MCF;  (B) agree that Bank
shall incur no liability in  connection  with the  Revolving  Credit Loan or any
disbursements  made under the  Revolving  Credit Loan;  (C) will not contest any
disbursement  made by Bank; (D)  acknowledge the direct benefit of the Revolving
Credit Loan and  disbursements  of proceeds  under the Revolving  Credit Loan to
MCF;  and (E)  acknowledge  and  agree  to their  liability  for and  under  the
Revolving Credit Loan and all Obligations.

         2.13.  Verification of Accounts.  The Bank shall have the right, during
the pendency of an Event of Default, in the Bank's name, to verify the validity,
amount or any other matter relating to any Account,  by mail,  telephone,  or in
person.

3.       TERM LOAN.

         3.1.  Term Loan Terms.  The Bank has fully  disbursed to Borrowers  all
proceeds  available  under the Term Loan. The Term Loan is evidenced by the Term
Note.  The proceeds of the Term Loan were used by Borrowers for the purposes set
forth in Paragraph B of the Preliminary Statement section of this Agreement.

                                      114
<PAGE>

         3.2.  Repayment of Term Loan. The outstanding  principal balance of the
Term Loan shall bear interest and  principal and interest  shall be repayable in
accordance  with the terms of the Term Note.  In addition to the  scheduled  and
other  repayments of the Term Loan as set forth in the Term Note or elsewhere in
this Agreement,  Borrowers must make an additional annual repayment as set forth
in the Term Note (each,  an "Income  Recapture  Payment") which shall be due and
payable  on the  earlier  of (i)  thirty  (30)  days  after  receipt  by Bank of
Borrowers'  audited financial  statements  required to be delivered  pursuant to
Section 7.1(i) of this Agreement, or (ii) July 30th of each year during the term
of the Term Loan. The amount of each Income Recapture  Payment shall be equal to
twenty-five percent (25%) of Borrowers'  consolidated net income as reflected on
such current  audited  financial  statement or as estimated by Bank if Borrowers
have not  received  such  statement.  So long as no Event of Default  shall have
occurred or is  continuing,  each Income  Recapture  Payment shall be applied to
principal  outstanding  under  the Term Loan  evidenced  by the Term Note in the
inverse order of scheduled maturities. Borrowers, however, shall not be required
to make an Income  Recapture  Payment in a year when,  based on the then current
audited financial statements of Borrowers for the fiscal year ending immediately
preceding such year, the Leverage Ratio is less than or equal to 1.75 to 1.00.

         3.3. Balance. The Borrowers and the Bank acknowledge and agree that the
principal  balance  of the  Term  Loan  as of the  date  of  this  Agreement  is
$27,283,100.

3.A.     1997 TERM LOAN.

         3.1.A.  1997 Term Loan Terms.  Subject to the terms and  conditions  of
this  Agreement,  Bank will lend and Borrowers will borrow up to a principal sum
of the lesser of: (A)  $5,000,000.00;  or (B) the difference of (i) seventy-five
percent  (75.0%)  of the value  determined  by Bank of  Collateral  (other  than
Accounts and Inventory)  owned by Borrowers and otherwise  acceptable to Bank at
any one time;  and (ii) the  principal  outstanding  under  the 1997 Term  Loan.
Borrowings under the 1997 Term Loan shall be on a cumulative line of credit/term
basis and will be evidenced by the 1997 Term Note. The proceeds of the 1997 Term
Loan will be used by Borrowers  for the purposes set forth in Paragraph C of the
Preliminary Statement section of this Agreement.

         3.2.A.  Repayment of 1997 Term Loan. The outstanding  principal balance
of the 1997 Term Loan shall bear interest and  principal  and interest  shall be
repayable in accordance with the terms of the 1997 Term Note.

         3.3.A. Disbursements Under 1997 Term Loan. Subject to the terms of this
Agreement,  Bank shall  disburse,  upon the request of  Borrower,  to or for the
benefit of Borrowers  proceeds  available  under the 1997 Term Loan. Bank agrees
that it will,  from  time to time,  but no more  frequently  than  once a month,
disburse  proceeds of the 1997 Term Loan under the following  conditions  and so
long as all of the following items have been satisfied in a manner acceptable to
Bank: (i) no Default Condition or Event of Default exists; (ii) Borrowers are in
compliance  with all covenants of this Agreement and the Loan  Documents;  (iii)
Bank approves  Borrowers'  capital  expenditure  budget for fiscal year 1997 and
other  information  deemed  necessary by Bank,  including  the business  plan of
Borrowers, which justifies the need for such expenditures and outlines projected
increases in revenues based on such expenditures; and (iv)

principal  outstanding under the 1997 Term Loan does not and will not exceed the
amounts set forth in Section 3.1.A above. Proceeds of the 1997 Term Loan will be
available to  Borrowers  only for the period of time  commencing  on the Closing
Date and ending on December 31, 1997,  and Bank will not be obligated to advance
to Borrowers any unfunded portion of the 1997 Term Loan after December 31, 1997.

         3.4.A.  Draw Requests for 1997 Term Loan. At least one (1) day prior to
each 1997 Term Loan disbursement by the Bank,  Borrowers must submit to the Bank
a draw request in the form  acceptable to Bank,  which shall include a completed
request for  disbursement  in a format  acceptable to the Bank setting forth the
amount of 1997 Term Loan proceeds desired, together with such certifications and
additional  information  as the Bank may  require,  including  invoices for that
portion of the Equipment to be purchased (or other  approved  expenditures  made
(or for which  Borrowers  shall request to be  reimbursed))  with such 1997 Term
Loan proceeds,  signed by an appropriate  representative for the Borrowers,  for
the purpose of submitting any such draw requests.

         3.5.A.  Amount of Each Disbursement.  Subject to the provisions of this
Agreement,  Bank shall disburse  proceeds under the 1997 Term Loan in the amount
of 75% at an aggregate  value of invoices  submitted  with each draw request for
Equipment  or  other  approved   expenditures   made  by  the  Borrowers   which
expenditures  previously  have not been funded with proceeds under the 1997 Term
Loan.

         3.6.A.  Fee. Borrower shall pay a fee equal to $12,500.00 in connection
with  the  1997  Term  Loan,  which  fee  shall  be due on the day  the  initial
disbursement of such proceeds is made.

                                      115
<PAGE>

4.       CONDITIONS FOR DISBURSEMENTS AND OTHER AGREEMENTS

         4.1. Conditions Precedent to Disbursements. Bank shall not be obligated
to consummate  the  transaction  contemplated  by this  Agreement or to make any
further disbursements under the Revolving Credit Loan until all of the following
conditions have been satisfied by proper evidence,  execution and/or delivery to
Bank of the following items, all in form and substance  reasonably  satisfactory
to Bank and Bank's counsel:

         4.1.1. Loan Documents. The Loan Documents.

         4.1.2 Lessor's  Waivers/Mortgage's  Waivers:  Fully  executed  Lessor's
Waivers and Mortgagee's  Waivers in form and content  acceptable to Bank for all
locations,  other  than  the  Properties,  where  any  Collateral  is or will be
located.

         4.1.3  Wachovia   Participation.   Bank  receives  the  fully  executed
Amendment  and Restated  Participation  Agreement,  from  Wachovia,  in form and
content  acceptable to Bank,  related to the  consummation  of the  transactions
contemplated  by this Agreement and otherwise  outlining the rights between Bank
and Wachovia.

         4.1.4 Authority Documents:  (a) Articles of incorporation  certified by
the office of the Secretary of State of South Carolina of Borrowers;  (b) Bylaws
of Borrowers,  certified by an officer of the Borrowers; (c) current Certificate
of Existence of Borrowers issued by the Secretary of State of South Carolina and
Tax Compliance Letters on Borrowers issued by the South Carolina Tax Commission;
(d) Affidavit on behalf of Borrowers;  (e) Officer's and Incumbency  Certificate
of Borrowers;  (f) Corporate  Resolutions of Borrowers and (f)  Certificates  of
Foreign  Qualification  from the applicable office in any State where any of the
Borrowers conduct business.

         4.1.5 Attorney's Opinion:  The written opinion of Sinkler & Boyd, P.A.,
counsel to Borrowers as to the following matters:

         (a)      Enforceability: The Loan Documents have been properly executed
                  by  the  persons  authorized  to do so and  establish  legally
                  binding and enforceable obligations on the part of Borrowers:

         (b)      Litigation:  As of the Closing Date,  Borrowers is not, to the
                  best  knowledge  of  Borrower's   counsel,   a  party  to  any
                  litigation,  which, if adversely determined,  would impair the
                  right of Borrowers to carry on its business  substantially  as
                  now conducted or  contemplated or would  materially  adversely
                  affect the  financial  conditions,  business or  operations of
                  Borrowers:

         (c)      Usury:  The fees and  interest  charged by Bank in  connection
                  with the Loans do not violate any usury or other  similar laws
                  of the  State of  South  Carolina  or the  laws of the  United
                  States;

         (d)      Miscellaneous: As to such other matters as Bank may reasonably
                  request.

         4.1.6  Miscellaneous:  All Loan Documents or items that are customarily
provided in loan transactions of this type and all other loan documents or items
set forth in the Commitment.

         4.1.7 No  Defaults:  No Default  Condition  or Event of  Default  shall
exist.

         4.1.8 Draw Request: Bank shall have received the Borrowers' request for
disbursement under the Revolving Credit Loan.



                                      116
<PAGE>

         4.2. Payment to Bank. All sums payable to Bank under the Loans shall be
paid  directly  to Bank in  immediately  available  funds  prior to 12:00  Noon,
Columbia,  South Carolina  time, on the due date of any such sums payable.  Bank
shall  send  to  Borrowers  statements  of  all  amounts  due  hereunder,  which
statements shall be deemed correct and  conclusively  binding on Borrower unless
Borrower  notifies  Bank in writing to the  contrary  within one (1) year of the
date of the statement  which Borrower  considers  incorrect.  Alternatively,  at
Bank's discretion and with prior notice to Borrower, Bank may charge against any
deposit account of Borrower all or any part of any amount due hereunder.

         4.3. Risk of Loss. As between Borrowers and Bank,  Borrowers shall bear
all risk of loss of or fluctuation in value of each item of Collateral.

         4.4.  Waivers.  Borrowers  hereby waive and forever  release from,  and
agree to indemnify and hold the Bank harmless for, any and all claims, causes of
action or any other  loss that  Bank may incur in  connection  with the  making,
closing or administration of the Loans.

         4.5 Intangible Taxes. Borrower has paid intangible taxes (i) related to
the Dalton  Property  Deed to Secure Debt held by Bank based on the value of the
Dalton Property being equal to $2,000,000.00  and (ii) related to the Whitecrest
Property  Deed to Secure Debt held by Bank based on the value of the  Whitecrest
Property  being equal to  $1,310,000.00.  From time to time,  Borrowers upon the
demand of Bank must pay any  additional  intangible  taxes related to the Dalton
Property Deed to Secure Debt or the Whitecrest  Property Deed to Secure Debt (i)
based on an  increase  in the value of the  Dalton  Property  or the  Whitecrest
Property,  as  applicable,  as  reflected on any current  appraisal,  or (ii) as
otherwise required under the laws of the State of Georgia.

5.       ADDITIONAL COLLATERAL SECURITY.

         5.1. Nature of Collateral.  In addition to all other liens, assignments
and all other rights of Bank granted pursuant to any of the Loan Documents,  the
Collateral,  together with all of Borrowers'  other property of any kind held by
Bank,  shall  stand  as one  general,  continuing  collateral  security  for all
Obligations  and may be  retained  by  Bank  until  all  Obligations  have  been
satisfied in full.

         5.2.  Rights in  Property  Held by Bank.  As  security  for the  timely
satisfaction of all Obligations and in addition to all other liens,  assignments
and all other  rights of Bank  granted  pursuant  to any of the Loan  Documents,
Borrowers  hereby continue to assign,  transfer,  and set over to Bank a lien on
and a security  interest in all  amounts  that may be owing from time to time by
Borrowers to Bank in any capacity,  including without  limitation any balance or
share of Borrower in or of the Collateral  Account or any other deposit or other
account with Bank, which lien and security  interest shall be independent of and
in addition to any right of set-off which Bank may have.

         5.3. Rights in Property Held by Borrowers.  As further security for the
prompt satisfaction of all Obligations,  Borrowers hereby continues to assign to
Bank all of their right, title, and interest in and to, and grant to Bank a lien
and security  interest in, all personal  property whether tangible or intangible
including  the  following,  wherever  located,  whether  now owned or  hereafter
acquired,  together  with  all  replacements  and  Proceeds  (including  without
limitation  insurance proceeds) thereof including,  without  contribution to the
following:  (a)  Accounts;  (b) Chattel  Paper;  (c)  Contracts,  including  the
Indemnification  Agreement;  (d)  Documents;  (e) equipment,  (f) fixtures,  (g)
furniture, (h) General Intangibles, including the Indemnification Agreement; (i)
Instruments;  (j) Inventory; (k) Rights as seller or lessor of Goods or services
and rights to returned or repossessed  Goods; (l) Proceeds of public  liability,
fire,  and extended  coverage  insurance and returned and unearned  premiums for
such  insurance;  (m) all  records  pertaining  to any  other  item or matter of
Collateral;  (n) all securities,  guaranties,  and deposits  received or held by
Borrower  in respect to Goods sold or leased or services  rendered by  Borrower;
(o) all other  rights to payment for Goods sold or leased or services  rendered,
regardless of whether or not the same has been earned by performance;  or (p) if
any of the Inventory consists of items which are subject to a patent, copyright,
trademark,  or other  intellectual  property right, all of Borrower's  rights to
exploit such patent, copyright, trademark, or other intellectual property right.



                                      117
<PAGE>

         5.4.  Financing  Statements.  Borrowers  will:  (a) join  with  Bank in
executing  such  financing   statements   (including   amendments   thereto  and
continuation  statements  thereof)  in form  satisfactory  to  Bank as Bank  may
specify;  (b) pay or  reimburse  Bank  for all  costs  and  taxes of  filing  or
recording the same in such public  offices as Bank may  designate;  and (c) take
such other steps as Bank may direct,  including making notations of Bank's lien,
to perfect Bank's interest in the Collateral.  In addition to the foregoing, (d)
the  parties  hereto  agree  that a  photocopy  or  other  reproduction  of this
Agreement  shall be sufficient as a financing  statement and may be filed in any
appropriate  office in lieu  thereof;  and (e) to the extent  lawful,  Borrowers
hereby appoint Bank as Borrowers' attorney-in-fact (without requiring Bank so to
act) to execute any  financing  statement in any of the  Borrowers'  name and to
perform  all other  acts and deeds that Bank deems  appropriate  to perfect  and
continue its security interest in, and to preserve and protect, the Collateral.

6.       REPRESENTATIONS AND WARRANTIES.

         6.1. Original.  To induce Bank to enter into this Agreement,  Borrowers
represent and warrant to Bank as follows:

         (a)      Borrowers are corporations  duly organized,  validly existing,
                  and in good  standing  under  the  Laws of the  State of South
                  Carolina  and are duly  qualified  and in good  standing to do
                  business  in each  jurisdiction  where such  qualification  is
                  necessary. All jurisdictions where MCF or any of the Borrowers
                  are  qualified or should be  qualified  are listed on Schedule
                  6-1(a) attached to this Agreement.

         (b)      None of the Borrowers is in default with respect to any of its
                  existing  Indebtedness,  and the making or performance of this
                  Agreement will not  (immediately,  with the passage of time or
                  giving of notice,  or both): (i) violate the provisions of the
                  charter  or bylaws of any of the  Borrowers,  or  violate  any
                  Laws, or result in a default under any contract, agreement, or
                  instrument  to which  any of the  Borrowers  are a party or by
                  which any of the Borrowers or any of their property are bound,
                  except in  connection  with  indebtedness  satisfied  with the
                  proceeds  of the  Loan;  or (ii)  result  in the  creation  or
                  imposition of any security interest in, or lien or encumbrance
                  upon, any assets of any of the  Borrowers,  except as same may
                  be in favor of Bank.

         (c)      Borrowers have full right,  power, and authority to enter into
                  and perform the Loan  Documents,  and to incur the Obligations
                  herein and therein  provided for, and have taken all corporate
                  action and obtained all  consents  necessary to authorize  the
                  execution, delivery, and performance thereof.

         (d)      This Agreement and the remainder of the Loan  Documents,  when
                  delivered,  will be valid,  binding,  and enforceable  against
                  Borrowers, as applicable,  in accordance with their respective
                  terms.

         (e)      Except  as  set  forth  in  a  written  disclosure   statement
                  delivered to the Bank within ten (10)  business  days prior to
                  the execution of this  Agreement,  no litigation,  proceeding,
                  arbitration,  or  investigation  is  in  process,  pending  or
                  threatened  against any of the Borrowers  which, if determined
                  adversely  to such  Borrowers,  would have a material  adverse
                  effect on the business,  properties, or financial condition of
                  Borrowers.

         (f)      Borrowers  have  good  and  marketable  title  to all of their
                  assets, subject to no security interest,  encumbrance or lien,
                  or any  other  claim  except:  (i)  such  claims  specifically
                  disclosed in the application  for the Loans,  (ii) such claims
                  created by this  Agreement  in favor of Bank,  (iii) liens for
                  real  property  taxes  not yet due and  payable  and  (iv) the
                  Permitted Encumbrances.

         (g)      Borrowers'  financial  statements  provided  to  Bank  for the
                  fiscal year ended December 31, 1995, and the interim financial
                  statements  for the ten (10) months  ended  October 31,  1996,
                  have been prepared in accordance  with GAAP and fairly reflect
                  the  financial  condition of Borrowers  and the results of its
                  operations as of the dates and for the periods stated therein.
                  No  material  adverse  changes  have  since  occurred  or  are
                  threatened.

                                      118
<PAGE>

         (h)      As of the date hereof,  Borrowers,  in the aggregate,  have no
                  material  Indebtedness in excess of $100,000.00 of any nature,
                  including  without   limitation   liabilities  for  taxes  and
                  interest or penalties  relating  thereto,  except:  (i) to the
                  extent  reflected  and  reserved  against  in the most  recent
                  financial statements prior to the date hereof; (ii) as created
                  in this  Agreement,  or (iii) as  listed  on  Schedule  6-1(h)
                  attached hereto and incorporated herein by reference.

         (i)      Borrowers have filed all federal, state, and local tax returns
                  and  reports it is required  by all Laws  (including  the Fair
                  Labor  Standards  Act)  to  file  prior  to the  date  of this
                  Agreement  and  have  paid or  caused  to be paid  all  taxes,
                  interest and penalties due and payable therein. Borrowers have
                  not agreed to an  extension,  of the period  within  which the
                  Internal Revenue Service may audit Borrowers tax returns.

         (j)      All information and  representations  made and any information
                  or documents  submitted in connection with the application for
                  the Loans were true,  complete  and  correct as of the date of
                  such   submission   and   (except  for   financial   statement
                  information  provided with  reference to a specific  date) are
                  true,  complete  and  correct  as of the  date  hereof  unless
                  otherwise   modified   or   altered  by   subsequent   written
                  information and representations made to Bank.

         (k)      No   representation  or  warranty  by  any  of  the  Borrowers
                  contained  herein  or in any  certificate  or  other  document
                  furnished  by  or  on  behalf  of  Borrowers  pursuant  hereto
                  contains  any untrue  statement  of material  fact or omits to
                  state a material fact necessary to make such representation or
                  warranty not  misleading in light of the  circumstances  under
                  which it was made.

         (l)      No  Reportable  Event has  occurred  during the 5-year  period
                  prior to the Closing Date with respect to any Plan, any of the
                  Borrower   and  each  Plan  has   complied  and  all  material
                  specifications  with  applicable  provisions  of ERISA and the
                  Code.  The present  value of all accrued  benefits  under each
                  Single Employer Plan maintained by any of the Borrowers (based
                  on those  assumptions  used to fund the Plans) did not,  as of
                  the  last  annual  evaluation  date  prior to the date of this
                  Agreement,  exceed  the  value  of the  assets  of  such  Plan
                  allocable  to  such  accrued   benefits.   The  present  value
                  (determined  using actuarial and other  assumptions  which are
                  reasonable  in  respect  of  the  benefits  provided  and  the
                  employees  participating)  of  the  liability  of  any  of the
                  Borrowers for post retirement benefits to be provided to their
                  current  and former  employees  under  Plans which are welfare
                  benefits  (as  defined  in  Section  3(1) of ERISA)  equals or
                  exceeds  the  assets  under  such  Plans   allocable  to  such
                  benefits.

         (m)      The  proceeds of the Loans shall be used by  Borrowers  in the
                  ordinary course of Borrowers' and for the particular  purposes
                  set forth elsewhere in this Loan Agreement.

         (n)      Except  as to the  Star  Fibers  Property  and  to the  extent
                  disclosed to Bank in writing,  the  Properties do not contain,
                  and  have  not   previously   contained,   any   Materials  of
                  Environmental  Concern in amounts or concentrations  which (i)
                  constitute a violation of, or (ii) could be  reasonably  given
                  rise to liability under  Environmental  Laws. Except as to the
                  Star Fibers  Property  and to the extent  disclosed to Bank in
                  writing,  the  Properties and all operations of the Properties
                  are in  compliance,  and have in the past  two  years  been in
                  material  compliance  and  specifications  with all applicable
                  Environmental  Laws,  there is no  contamination  at, under or
                  about the Properties (except as disclosed to Bank in writing),
                  or  violation  of any  Environmental  Law with  respect to the
                  Properties which could interfere with the continued  operation
                  of the Properties or materially  impair the fair salable value
                  thereof. None of the Borrowers have not received any notice of
                  violation,  alleged  violation,  non-compliance,  liability or


                                      119
<PAGE>

                  potential   liability  regarding   environmental   matters  or
                  compliance with  Environmental  Laws with regard to any of the
                  Properties,  nor do any of the  Borrowers  have  knowledge  or
                  reason to believe  that any such notice will be received or is
                  being threatened except so far as such notice or threat notice
                  or any  aggregation  thereof,  does not  involve  a matter  or
                  matters  that is or are  reasonably  likely  to  result in the
                  payment by any of the  Borrowers  of a Material  Environmental
                  Amount.  To the best knowledge of Borrowers,  after reasonable
                  investigation,  Materials  of  Environmental  Concern have not
                  been  transported  or  disposed  of  from  the  Properties  in
                  violation  of, or in a manner  or to a  location  which  could
                  reasonably  give rise to liability under  Environmental  Laws,
                  nor  have  any   Materials  of   Environmental   Concern  have
                  generated,  treated, stored or disposed of at, on or under any
                  of the  Properties  in violation of, or in a manner that could
                  give rise to liability  under,  any  applicable  Environmental
                  Laws except  insofar as any such  violation  or  liability  is
                  referred  to  above,  or  any  aggregation   thereof,  is  not
                  reasonably  likely to result in the payment by  Borrowers of a
                  Material  Environmental  Amount.  No  judicial  proceeding  or
                  governmental or administrative  action is pending,  or, to the
                  knowledge of Borrowers,  threatened,  under any  Environmental
                  Law to which  Borrowers  are or will be named as a party which
                  respect to the  Properties,  nor are there any consent decrees
                  or other decrees,  consent  orders,  administrative  orders or
                  other orders, or other administrative or judicial requirements
                  outstanding under any  Environmental  Laws with respect to the
                  Properties except insofar as such proceeding,  action, decree,
                  order or other  requirement or any aggregation  thereof is not
                  reasonably  likely  to  result  in  the  payment  of  Material
                  Environmental  Amounts. There has been no release or threat of
                  release of Materials of  Environmental  Concern at or from the
                  Properties, or arising from or related to the operation of any
                  of  the  Borrowers  in  connection   with  the  Properties  in
                  violation of or in amounts or in a manner that could give rise
                  to liability under  Environmental  Laws except insofar as such
                  violation or liability  referred to above,  or any aggregation
                  thereof,  is not reasonably likely to result in the payment of
                  Material Environmental Amounts. The representations  contained
                  in  this  Subsection   6.1(n)  are  subject  to  Materials  of
                  Environmental    Concern   or   other   matters   related   to
                  Environmental Laws specifically  disclosed in writing to Bank,
                  including  the  environmental  condition  of the  Star  Fibers
                  Property.

         (o)      Borrowers  maintain  with one or more  financially  sound  and
                  reputable  insurance  companies,  with  premiums  at all times
                  currently  paid,  insurance  upon fixed assets and  inventory,
                  including public liability insurance, fire and all other risks
                  insured against by extended coverage,  fidelity bond coverage,
                  business  interruption   insurance  and  all  other  insurance
                  required by law, all in a form and amount  required by law and
                  customary  to  the  respective  nature  of the  businesses  of
                  Borrowers and  Borrowers'  properties,  except in a case where
                  failure  to  maintain   such   insurance   will  not  have  or
                  potentially  have an adverse effect on the Borrowers or any of
                  Borrowers' properties or assets.

         (p)      All of the  Properties  and  the use of the  Properties  shall
                  comply and shall  continue to comply in all material  respects
                  with  all  applicable  Laws,   including  zoning  resolutions,
                  building  codes,  Environmental  Laws  (except as disclosed in
                  writing to Bank), subdivision and other applicable laws, rules
                  and regulations and are covered by existing valid certificates
                  of occupancy and all those  certificates  and permits required
                  by applicable  laws,  rules,  regulations and ordinances or in
                  connection  with  the  use,  occupancy  and  operation  of the
                  Properties.  No material  portion of any of the Properties has
                  been  damaged in any  respect as a result of fire,  explosion,
                  accident,  flood or other casualty. No condemnation or eminent
                  domain  proceeding  has been  commenced or to the knowledge of
                  Borrowers are about to be commenced against any portion of the
                  Properties.  No notice of violation  of any federal,  state or
                  local law or ordinance or order or requirement has been issued
                  with respect to any Properties.

                                      120
<PAGE>

         (q)      Each of the  Borrowers  is  solvent  as defined or used in the
                  Bankruptcy  Act of the United  States,  as  amended,  and will
                  continue  to be solvent  as defined or used in the  Bankruptcy
                  Act of the United  States  following the  consummation  of the
                  transactions contemplated by this Agreement.

         (r)      Borrowers are in compliance with all applicable  Laws,  rules,
                  regulations,   and  orders  of  all  governmental  authorities
                  (federal,  state,  local or foreign,  and  including,  without
                  limitation,   Environmental  Laws,  rules,  regulations,   and
                  orders)  a breach  of which  would  materially  and  adversely
                  affect any of the  Borrowers'  business,  credit,  operations,
                  financial condition, or prospects.

         (s)      As of the  date of this  Agreement,  the  principal  place  of
                  business and chief executive office of all of the Borrowers is
                  306  Main  Street,  Edgefield,   South  Carolina.   Borrowers'
                  additional  place  of  business  or  places  where  assets  of
                  Borrowers  are located are set forth on Schedule  6-1(s).  The
                  location  of  the  principal  places  of  business  and  chief
                  executive  offices of the  Borrowers  and the locations of any
                  Collateral shall not be changed nor shall there be established
                  additional  places of business or additional  locations  where
                  Collateral is stored,  kept or processed  without Bank's prior
                  written  consent,  and  prior to  making  any such  change  or
                  establishing such new location, Borrowers agree to execute any
                  additional  financing statements or other documents or notices
                  required by Bank. As of the date of this Agreement,  the books
                  and records of  Borrowers  and all records  and  accounts  are
                  located  and  hereafter  shall  continue  to be located at the
                  principal  place of  business  and chief  executive  office of
                  Borrower.

         (t)      Business  conducted by Borrowers has not been  conducted by or
                  under any corporate, trade or fictitious name other than those
                  listed on  Schedule  6-1(t)  attached to this  Agreement,  and
                  following  the  date  of this  Agreement,  Borrower  will  not
                  conduct  their  business  under any trade or  fictitious  name
                  other than the duly  registered  names  listed on Schedule 6-1
                  (t) attached to this Agreement,  except with the prior consent
                  of Bank.

         (u)      As  of  the  date  of  this   Agreement,   Borrowers  have  no
                  investments  in any  Person,  and is not  engaged in any joint
                  venture or partnership with any other Person.

         (v)      All  representations  and  warranties  contained  in the  Loan
                  Documents are incorporated  herein by reference and constitute
                  a part hereof as fully as if the same were set forth herein.

         6.2. Survival. All of the representations and warranties in section 6.1
shall survive until all Obligations are satisfied.



7.       BORROWERS' COVENANTS.

         Borrowers  do hereby  covenant  and agree with Bank that,  unless  Bank
specifically  consents  in  writing  to the  contrary  and  for as  long  as any
Obligations  have not been  satisfied  in full,  Borrowers  will comply with the
following covenants:

         7.1.  Affirmative Covenants.

         (a)      Borrowers,  as applicable,  will use the proceeds of the Loans
                  only for valid  business  purposes  and for the  purposes  set
                  forth in this Agreement and will furnish to Bank such evidence
                  as Bank may reasonably request with respect to such use;

         (b)      Borrowers will maintain,  or cause to be maintained (1) public
                  liability, fire, and extended coverage insurance on all assets
                  owned by it or used by it in its  business,  all in such  form
                  and amounts as are  reasonably  satisfactory  to Bank, (2) all
                  workmen's compensation or similar insurance as may be required
                  under  Laws   applicable   to   Borrower,   and  (3)  business
                  interruption  insurance  as may be required by Bank.  Borrower
                  will  furnish  Bank such  evidence  of  insurance  as Bank may
                  reasonably require;

                                      121
<PAGE>

         (c)      Borrowers   will   cause  to  be  paid  when  due  all  taxes,
                  assessments,  charges,  and levies imposed upon them or any of
                  their properties  which they are required to pay over,  except
                  when  contested in good faith by appropriate  proceeding  with
                  adequate  reserves therefor having been set aside on its books
                  and  segregated  where  required  by  GAAP;   provided,   that
                  Borrowers  shall either pay or cause to be paid  forthwith all
                  taxes,  assessments,  levies, and charges whenever foreclosure
                  of any lien that attaches (or other security therefor) appears
                  threatened or have such encumbrances "bonded off";

         (d)      Borrowers  will  take  all  necessary  steps to  preserve  its
                  corporate  existence,   rights,  contracts,   franchises,  and
                  tradenames necessary or desirable in the conduct of Borrowers'
                  business,  and  comply  with  all  present  and  future  Laws,
                  including Environmental Laws, applicable to Borrowers and with
                  all material agreements to which or by which any of Borrowers'
                  property is bound;

         (e)      Borrowers  will  give  immediate  notice  to  Bank  of (1) any
                  litigation  or  proceedings  in which  either one of them is a
                  party if an adverse  decision  therein would require it to pay
                  money or  deliver  assets in an  aggregate  amount or value in
                  excess   of  One   Hundred   Thousand   and   No/100   Dollars
                  ($100,000.00)  (regardless  of  whether  or not the  claim  is
                  considered to be covered by insurance); (2) the institution of
                  any other suit or proceeding  involving  Borrowers  that might
                  materially and adversely  affect their  operations,  financial
                  condition, property, or business; or (3) the occurrence of any
                  casualty  which  might have a material  adverse  effect on the
                  businesses of Borrowers;

         (f)      Borrowers  will pay when due, or within the  applicable  grace
                  period,  all Indebtedness  due third parties,  except when the
                  amount, applicability,  or validity thereof is being contested
                  in good faith by  appropriate  proceedings  and with  adequate
                  reserves therefor being set aside on its books;

         (g)      Borrowers   will  (1)   maintain  its   Inventory,   supplies,
                  Equipment, real property, and other properties,  including the
                  Properties, in good condition and repair (normal wear and tear
                  excepted),  (2) pay and  discharge  or  cause  to be paid  and
                  discharged  when due the cost of repairs to or  maintenance of
                  the same,  (3) pay or cause to be paid all rental,  lease,  or
                  mortgage  payments due with respect to same,  (4) maintain and
                  keep  any  of  their  tangible   personal  property  at  their
                  principal  places of business or at one of the  locations  set
                  forth on Schedule  6-1(h),  and (5) not change their principal
                  places of business or the location of any Collateral in such a
                  manner as to cause Bank's  first  priority  perfected  lien on
                  such Collateral to be lost or jeopardized;

         (h)      Borrowers, as applicable, shall endorse without limitation, or
                  otherwise properly assign to Bank, all negotiable  Instruments
                  and other Chattel Paper received by it in connection  with any
                  payment on account of any item of Collateral;

         (i)      Borrowers will furnish to Bank, and deliver to Bank within one
                  hundred  twenty  (120)  days from the  closing  date  thereof,
                  Borrowers   consolidated  fiscal  year-end  audited  financial
                  statements  (including without limitation,  its balance sheet,
                  income  statement,  statement of cash flows,  and accountant's
                  comments),   fiscal  year  end  audit  management  letter  and
                  Borrowers  consolidating  year-end company prepared  financial
                  statements (including,  without limitation,  its balance sheet
                  and  income  statement)  and  otherwise  in form  and  content
                  acceptable  to Bank (all such  statements  to be  prepared  in
                  accordance  with  GAAP)  and,  with  respect  to  the  audited
                  financial   statements,   certified  by  a  certified   public
                  accountant acceptable to Bank simultaneously with the delivery
                  to Bank of each fiscal-year end audited financial statement;

         (j)      Borrowers will furnish to Bank, within forty-five (45) days of
                  the end of each fiscal  quarter,  its then current  internally
                  prepared  consolidated and consolidating  financial statements
                  for each fiscal quarter and year-to-date, signed by an officer
                  of Borrowers  as  applicable  certifying  the accuracy of such
                  statement,  all in such form as is reasonably  satisfactory to
                  Bank. In connection  with the financial  statements  delivered
                  pursuant  to  subsection  7.1(i) and this  subsection  7.1(j),
                  Borrowers  must furnish to Bank, a Compliance  Certificate  in
                  form and content  acceptable to Bank executed by an officer of
                  the   Borrowers,   which   Certificate   includes   Borrower's
                  computation of all restrictive  and other covenants  contained
                  in this  Agreement  and  list of all  contingent  liabilities;
                  provided,  Borrowers  shall be required  to disclose  only the
                  contingent  or  threatened  liabilities  arising  from claims,


                                      122
<PAGE>

                  causes of action or litigation  against any of the  Borrowers'
                  under  which  such  of  the  Borrowers'  exposure  may  exceed
                  $500,000.00,  with such  disclosure  to be made in  connection
                  with  delivery  of  the  financial   statement  which  is  due
                  immediately  after  the first to occur of the  following:  (i)
                  Borrowers,  in good  faith,  believe  such  claim,  action  or
                  litigation  will be  prosecuted;  or (ii) the  filing  of such
                  claim,  cause  of  action  or  litigation  against  any of the
                  Borrowers by the claimant  with the court,  tribunal or agency
                  having jurisdiction over such matter;

         (k)      Borrowers will furnish to Bank within fifteen (15) days of the
                  end of  each  month  a then  current  Monthly  Borrowing  Base
                  Certificate executed by an officer of Borrower,  along with an
                  aged  Accounts   Receivable  Report  and  summary  reports  on
                  Inventory.  Borrowers further must furnish to Bank on a weekly
                  basis then  current  Collateral  Certificates  executed  by an
                  officer or corporate controller of Borrowers.  Borrowers shall
                  submit to Bank  accounts  payable  reports upon the request of
                  Bank.  All  such  information  must  be in  form  and  content
                  acceptable to Bank;

         (l)      As and when  requested  by Bank  which  will not be more often
                  than twice in any one year, Borrowers will provide to Bank (1)
                  a  certificate  signed by an  officer  of the  Borrowers  that
                  summarizes  the  property,  casualty and  liability  insurance
                  policies carried by the Borrowers and that certifies that Bank
                  is loss payee of all property and casualty  insurance policies
                  (such  certificate  to be in form and  content  acceptable  to
                  Bank), and (2) written notification of any cancellation or any
                  material change of such insurance by Borrowers within five (5)
                  Business Days after receipt of any such notice (whether formal
                  or  informal) of such  cancellation  or change by any of their
                  insurers;

         (m)      Borrowers  will operate their  businesses  in full  compliance
                  with all applicable federal,  state, and local Laws, including
                  specifically without limitation the Fair Labor Standards Act;

         (n)      Borrowers will notify Bank  immediately upon receipt by any of
                  the Borrowers of oral or written notice that any of Borrowers'
                  customers contests the amount, validity, or due date of any of
                  Borrowers'  Accounts,  Contracts,  Chattel Paper,  or Contract
                  Rights, which disputed amount exceeds Two Hundred Thousand and
                  No/100 Dollars ($200,000.00);

         (o)      Borrowers,  on a consolidated  basis, must maintain a Leverage
                  Ratio  of less  than or  equal  to 3.00  to  1.00,  with  such
                  Leverage Ratio to be computed and tested as of the end of each
                  fiscal quarter;

         (p)      Borrowers  will maintain  executive  personnel and  management
                  reasonably satisfactory to Bank;

         (q)      Borrowers will notify Bank  immediately if it becomes aware of
                  the  occurrence of any Event of Default or Default  Condition,
                  or the failure of Borrowers to observe any of its undertakings
                  hereunder;

         (r)      Borrowers,  on a  consolidated  basis,  must  achieve  a  Debt
                  Service  Ratio  greater  than or equal to 1.00 to 1.00 (i) for
                  each period of time  commencing on January 1 and ending on the
                  next  successive June 30; and (ii) for each fiscal year during
                  the term of this Agreement including any renewal terms.

         (s)      Subject to the  limitation  on costs to Borrowers as set forth
                  in Section 8.5 below,  Borrower will permit any representative
                  or agent of Bank to  examine  and audit any of the  Borrowers'
                  books and records when reasonably requested by Bank;

         (t)      The  operation of the  Properties  do not and will not violate
                  any  Environmental  Laws and Borrowers  will not use or permit
                  any other party to use any Materials of Environmental  Concern
                  on the  Properties  except such materials as are incidental to
                  Borrowers' normal course of business,  maintenance and repairs


                                      123
<PAGE>

                  and do not violate any Environmental Laws. Borrowers agrees to
                  permit Bank, its agents,  contractors and employees,  to enter
                  and  inspect the  Properties  at any  reasonable  time for the
                  purpose  of  conducting   Environmental   Investigation  Audit
                  (including  physical  samples)  to insure that  Borrowers  are
                  complying  with this covenant.  Borrowers  shall provide Bank,
                  its agents, contractors,  employees and representatives,  with
                  access to and copies of all data and documents  relating to or
                  dealing with any  Materials  of  Environmental  Concern  used,
                  generated,  manufactured or stored or disposed of on, under or
                  about the Properties  within five (5) business days of request
                  for such information by Bank;

         (u)      Borrowers shall immediately  advise Bank in writing of (i) any
                  and all  enforcement,  cleanup,  remedial,  removal  or  other
                  government  or  regulatory  actions  instituted,  completed or
                  threatened  pursuant  to any  Environmental  Laws  relating to
                  Materials of Environmental  Concern  affecting the Properties;
                  and  (ii)  all  claims  made or  threatened  by and any  third
                  parties  against  any of the  Borrowers  relating  to damages,
                  contribution,  cost,  recovery  compensation,  loss or  injury
                  resulting from Materials of Environmental  Concern.  Borrowers
                  shall immediately  notify Bank of any remedial action taken by
                  Borrowers with respect to the Properties;

         (v)      Borrowers  shall jointly and severally  indemnify,  defend and
                  hold Bank and its  successors  and assigns  harmless  from and
                  against any and all claims,  demands,  suits, losses, damages,
                  assessments,   fines,  penalties,   costs  or  other  expenses
                  (including attorney's fees and court costs) arising from or in
                  any  way  related  to  actual  or  threatened  damage  to  the
                  environmental,  agency cost or investigation,  personal injury
                  or death or  property  damage  due to the  release  or alleged
                  release of Materials of Environmental  Concern on or about the
                  Properties  or in the  surface or ground  water  located on or
                  under the Properties or gaseous  emissions from the Properties
                  or any other  condition  existing on the Properties  resulting
                  from  the  use or  existence  of  Materials  of  Environmental
                  Concern,  whether  such  claim  proves  to be true or false or
                  further  agrees that its indemnity  obligation  shall include,
                  but not be limited to,  liability for damages  resulting  from
                  personal  injury  or  death  of an  employee  of  any  of  the
                  Borrowers  regardless  of  whether  Borrowers  have  paid  the
                  employee under Workers'  Compensation  Laws or any other state
                  or  other  similar  federal  or  state   legislation  for  the
                  protection  of  employees.  Borrowers'  obligation  under this
                  Section  7.1(v) shall  survive the  repayment of the Loans and
                  any  deed  in  lieu  of  foreclosure  of any of the  mortgages
                  securing the Loans;

         (w)      Borrowers  will  continue  to engage in  business  of the same
                  general type as now conducted by Borrowers and preserve, renew
                  and keep in full force and effect its corporate  existence and
                  take all reasonable action to maintain all rights,  privileges
                  and franchises  necessary or desirable in the normal course of
                  Borrowers business;

         (x)      Borrowers    acknowledge    that    the    Loans    shall   be
                  cross-collateralized and cross-defaulted,  and Borrowers agree
                  to execute any documents required by Bank, before, on or after
                  the Closing Date, to effectuate  this  cross-collateralization
                  and cross-default;

         (y)      Star Fibers is and will remain a special  purpose wholly owned
                  subsidiary  of MCF and its  only  business  shall  consist  of
                  owning, and leasing to MCF, the Star Fibers Property; and

         (z)      Borrowers,  on a consolidated basis, must achieve and maintain
                  a  consolidated  Tangible  Net  Worth  equal to a  minimum  of
                  $24,240,000  at fiscal year 1996 which Tangible Net Worth must
                  increase  by a minimum  of  $3,000,000  for each  fiscal  year
                  thereafter.

                                      124
<PAGE>

         (aa)     Borrowers,  on a  consolidated  basis,  must maintain a Funded
                  Debt  Ratio  of less  than or  equal  to 3.00 to 1.00  (i) for
                  fiscal year 1997;  and (ii) for each twelve (12) month  period
                  ending  on the  closing  date  of each  of  Borrowers'  fiscal
                  quarters  commencing  with the first fiscal  quarter of fiscal
                  year 1998.

         7.2. Negative Covenants.  Without Bank's written consent, Borrowers, as
applicable, will not:

         (a)      Enter   into  any   merger,   consolidation,   reorganization,
                  recapitalization, reclassification of its capital stock;

         (b)      Change its  primary  ownership  such that James F.  Martin and
                  Henry M.  Poston in the  aggregate  own less than 52.0% of the
                  full and legal  interest  of the  outstanding  common  (or any
                  other  type,  class or  series  of)  stock of MCF,  or  change
                  control or key management of Borrowers;

         (c)      Sell,  transfer,  lease or otherwise dispose of, directly,  or
                  indirectly, in one or more transactions, all or (except in the
                  ordinary  course of business) any material part of its assets,
                  including the Collateral;

         (d)      Become  liable,  directly  or  indirectly,   as  guarantor  or
                  endorser or otherwise, for any obligation of any other Person,
                  except for the endorsement of commercial  paper for deposit or
                  collection in the ordinary course of business;

         (e)      Except for  current  Indebtedness  listed on  Schedule  6-1(h)
                  attached hereto and incorporated  herein by reference,  incur,
                  create, assume, or permit to exist any Indebtedness, including
                  purchase  money  obligations,  in excess of the  aggregate  of
                  $100,000.00 of unsecured debt of Borrowers in any fiscal year,
                  except: (i) the Loans; (ii) trade indebtedness incurred in the
                  ordinary course of business;  and (iii) indebtedness permitted
                  under this Agreement;

         (f)      Enter into any stock  repurchase,  retirement,  or  redemption
                  programs  except for the repurchase  program  pursuant to that
                  certain Corporate  Buy-Sell Agreement dated May 3, 1993, or in
                  connection with (i) MCF's qualified 401K plan approved by Bank
                  or (ii)  other  Bank  approved  repurchases  of MCF  stock  in
                  connection  with similar stock  repurchase  plans  approved by
                  MCF's executive committee;

         (g)      Make  any  loans  or  advances  to any  officer,  stockholder,
                  director,  employee,  subsidiaries  or Affiliates of Borrowers
                  except  for  temporary  advances  in the  ordinary  course  of
                  business;

         (h)      Make capital expenditures,  in the aggregate, in excess of (i)
                  6,700,000  in fiscal  year 1996;  and (ii)  $7,000,000  in any
                  fiscal year after fiscal year 1996.

         (i)      Directly or  indirectly  apply any part of the proceeds of the
                  Loans for the immediate,  incidental,  or ultimate  purpose of
                  carrying any "margin  stocks" within the meaning of Regulation
                  U of the Board of Governors of the Federal Reserve System,  or
                  any regulation, interpretations, or rulings thereunder;

         (j)      Except in  connection  with the  permitted  liens set forth in
                  section  7.2(m) below,  execute or file in any  jurisdiction a
                  financing  statement  (including   amendments  and  extensions
                  thereof) under the Uniform  Commercial Code which names any of
                  the Borrowers as debtor, or execute any security  agreement or
                  other  document  authorizing  any secured party  thereunder to
                  file any  such  financing  statement,  except  such  financing
                  statement as may be necessary for the perfection of a security
                  interest in favor of Bank;

                                      125
<PAGE>

         (k)      Pay  bonuses  to  officers,   directors  or   shareholders  of
                  Borrowers, except for bonuses in the aggregate amount of up to
                  20% of income  before income taxes and any such bonuses in any
                  fiscal year so long as the payment of such  bonuses  would not
                  cause a violation of any covenants of this Agreement.

         (l)      Change (i) the name under which any of the  Borrowers  conduct
                  business;  (ii) the nature of any of  Borrowers  business;  or
                  (iii) the locations  where tangible  Collateral will be stored
                  or located;

         (m)      Grant liens,  pledge or grant security interests in any assets
                  of Borrowers or incur purchase money  obligations,  except for
                  subordinate   liens   granted   to   NationsBanc    Commercial
                  Corporation related to Borrowers' delinquent Accounts, and

         (n)      Pay cash dividends or distributions in an amount such that the
                  Tangible  Net Worth  requirements  of Section  7.1(z) would be
                  violated.

         7.3   Agreements,   Representations   and  Covenants  of  Any  Approved
Subsidiary. Borrowers acknowledge and agree that any Approved Subsidiary will be
bound  by  the  terms  and   conditions   of  this   Agreement,   including  all
representations  and  covenants,  to the same extent that Borrowers are bound by
this  Agreement.  Borrowers  further will cause any such Approved  Subsidiary to
execute documentation necessary to effectuate this provision; provided, however,
this Section is deemed to be  self-operative  and  enforceable  without  further
writing or agreement signed by any Approved Subsidiary.

         7.4.  Additional  Covenants.  All  covenants,  whether  affirmative  or
negative,  contained in the Loan Documents are incorporated  herein by reference
and constitute a part hereof as fully as if the same were set forth herein.

8.       BANK'S RIGHTS.

In addition to all other rights and remedies  contained herein in favor of Bank,
Bank  shall  have  the  following  rights  and  be  governed  by  the  following
provisions:

         8.1. Appraisal.  From time to time during the terms of the Loans, Bank,
as required under any applicable federal law or regulation,  shall order and pay
for then current  appraisals,  in form and content acceptable to Bank, on any of
the Collateral, including the Properties. Borrowers agree to reimburse Bank upon
the demand of Bank for all costs and  expenses  incurred  by Bank in  connection
with any such  appraisals.  Within a reasonable  period of time after receipt by
Bank  of the  reimbursement  by  Borrowers  of the  costs  and  expenses  of any
Appraisal, Bank shall deliver to Borrowers a copy of such Appraisal.

         8.2. Remedies Cumulative;  Nonwaiver. All remedies of Bank provided for
in the Loan  Documents  are  cumulative  and shall be in addition to any and all
rights and remedies provided for or available under any Loan Documents or at law
or in equity. The exercise of any right or remedy by Bank hereunder shall not in
any way  constitute  a cure or  waiver  of a  default  condition  or an event of
default  hereunder  or under any of the Loan  Documents or validate any act done
pursuant to any notice of the  occurrence  of default  condition  or an event of
default or prejudice  the Bank in the exercise of any of its rights under any of
the Loan  Documents  unless,  in the exercise of said rights,  Bank realizes all
amounts owed to Bank under the Loan Documents.

         8.3. No Liability of Bank. Whether or not Bank elects to employ any and
all  remedies  available  to it in  the  event  of an  occurrence  of a  Default
Condition  or an Event of  Default,  Bank shall not be liable for the payment of
any expense  incurred in connection with the exercise of any remedy available to
Bank or the performance or nonperformance of any obligation of Borrowers.

         8.4. Environmental  Assessments.  Updated Environmental  Assessments of
the  Properties  shall be prepared at  Borrowers'  expense and submitted to Bank
upon  Bank's  reasonable  request  at any time or times  during the terms of the
Loans,  including  upon  the  occurrence  of an Event  of  Default  or as may be
required by any Environmental Laws or if Materials of Environmental  Concern are
discovered or potentially exist on any of the Properties.



                                      126
<PAGE>

         8.5.  Audits.   Audits  of  Inventory  and  Accounts,   Chattel  Paper,
Contracts,  Documents,  General Intangibles and other right to receive money for
goods received of Borrowers or any Approved Subsidiary will be conducted by Bank
or Bank's agents or  representatives  no less  frequently than two (2) times per
fiscal year.  Borrowers will bear the expenses of all normally  scheduled audits
in the amount of up to $5,000.00 per audit.

9.       DEFAULT.

         9.1.  Events of Default.  An "Event of Default" shall be the occurrence
or  existence of any one of the  following  conditions  described in  subsequent
subsections of this Section 9.1 and the  continuance  thereof for either (i) the
specific  period  of time,  if any,  specified  with  respect  to such  event or
condition,  (ii) a period of five (5) days after  delivery of written  notice to
Borrowers  from Bank if no period is  specified  and the event or condition is a
failure  to pay money to Bank as and when due;  provided  that Bank shall not be
required to give  notice  more than twice in any twelve (12) month  period or at
maturity  of any of the Loans;  or (iii) a period of thirty  (30) days after (x)
delivery of written  notice to  Borrowers  from Bank or (y) the date Bank should
have been  notified by Borrowers of such  condition  pursuant to Section  7.1(q)
(which date,  for defaults that the Borrower are made aware by the annual audit,
shall be deemed to be the date that MCF receives the final, completed audit), if
no period is  specified  and if the event or  condition  is not a failure to pay
money;  provided,  however,  notwithstanding  anything  contained  herein to the
contrary,  there shall be no  obligation  of Bank to give notice and no right of
Borrowers  to cure if the event or  condition  is either  the  institution  of a
voluntary  bankruptcy,  insolvency  or  receivership  action,  the giving of any
material false or fraudulent  representation to Bank, the failure to keep any of
the  Collateral  free  and  clear  of  any  liens,   except  for  the  Permitted
Encumbrances  and for disputed  liens that are "bonded  off" within  thirty (30)
days after  Borrower has notice of such lien, not approved in writing in advance
by Bank;

         (a)      Borrowers'  failure to pay when due any payment of  principal,
                  interest,  fee, or other charge payable under this  Agreement,
                  the  Notes  or any of the  other  Loan  Documents  except  for
                  Borrowers'  failure to pay principal as required in accordance
                  with Section 2.1(i) of this Agreement;

         (b)      The  failure  of  Borrowers',  as  applicable,  to  observe or
                  perform any other obligation required, directly or indirectly,
                  to be observed or performed by it hereunder or under the Notes
                  or under the other Loan Documents, or the failure of any party
                  to any subordinate  agreement with respect to any Subordinated
                  Indebtedness  to breach  any  condition  of or to comply  with
                  terms of such subordination agreement;

         (c)      Any of the Borrowers  shall (i) fail to pay when due including
                  applicable  grace period any  Indebtedness  due to Bank or any
                  third  Person,  or (ii)  suffer to exist  any  other  event of
                  default  under  any  material   agreement   binding  upon  the
                  applicable Borrowers or any of their properties;

         (d)      Any  financial   statement,   representation,   warranty,   or
                  certificate  made or  furnished to Bank by or on behalf of any
                  of the  Borrowers  in  connection  with this  Agreement or the
                  Loans, or any separate  statement or document  delivered or to
                  be delivered to Bank hereunder, shall be discovered by Bank to
                  have been materially false, incorrect, incomplete or otherwise
                  misleading when made;

         (e)      Any of the  Borrowers  shall  admit its  inability  to pay its
                  debts as they  mature  or shall  make any  assignment  for the
                  benefit of any of its creditors;

         (f)      Proceedings in bankruptcy, or for reorganization of any of the
                  Borrowers,  or for the adjustment or readjustment of the debts
                  of any one or more of  them,  under  the  Bankruptcy  Act,  as
                  amended, or under any other Laws for the relief of debtors, or
                  any part of any  thereof,  whether now  existing or  hereafter
                  effective,  shall  be  commenced  by or  against  any  of  the
                  Borrowers;

                                      127
<PAGE>

         (g)      Proceedings  shall  be  instituted  for the  appointment  of a
                  receiver  or  trustee  for  any of the  Borrowers  or for  any
                  substantial   part  of  their   respective   assets,   or  any
                  proceedings shall be instituted for the dissolution or full or
                  partial  liquidation of any one or more of them, or any one or
                  more of them shall discontinue or materially change the nature
                  of  its  business  or  sell  all or  substantially  all of its
                  assets;

         (h)      Any of the Borrowers  shall suffer one or more final judgments
                  for the  payment of money or the  delivery of property or both
                  with the sum of such  money  and the  value  of such  property
                  aggregating   at  least  Fifty  Thousand  and  No/100  Dollars
                  ($50,000.00), unless execution has been effectively stayed;

         (i)      Any Person other than Borrowers or any person acting on behalf
                  of Bank shall obtain  possession  of any of the  Collateral by
                  any means,  including  without  limitation,  levy,  distraint,
                  replevin, or self-help;

         (j)      Any obligee of Subordinated Debt shall fail to comply with the
                  subordination  provisions of the  instrument  evidencing  such
                  Subordinated Debt or contained in any subordination agreement;

         (k)      Any loss, theft,  substantial damage, or destruction of all or
                  any part of the Collateral in excess of  $100,000.00  which is
                  not adequately covered by insurance;

         (l)      A default under any obligation,  whether now owed or hereafter
                  owing,  by  any  of  the  Borrowers  to  Bank  or  any  of its
                  affiliates or related entities; or

         (m)      Borrowers'  failure to pay principal as required under Section
                  2.1(i) of this  Agreement  or  otherwise  to  comply  with the
                  requirements of Section 2.5 of this Agreement and such failure
                  together with any subsequent  failures under Section 2.1(i) or
                  Section 2.5 occurring  within  fourteen  (14) days  thereafter
                  (collectively,  a "Margin Failure")  continues for a period of
                  time more than fourteen (14) days after the effective  date of
                  the Collateral  Certificate  which first  reflects  Borrowers'
                  initial  failure to comply with the  provisions of Section 2.5
                  of this Agreement;  provided and  notwithstanding  anything to
                  the  contrary  contained  in this  Section 9.1 or elsewhere in
                  this Agreement,  Borrowers must cure immediately,  and without
                  notice,  any such  failures to comply with the  provisions  of
                  Section  2.1(i) or Section  2.5 which  occur  after the second
                  (2nd) Margin Failure in any twelve (12) month period.

The Events of Default  set forth in this  section  9.1 are in  addition to those
Events of Default set forth and defined elsewhere in the Loan Documents.  In the
event of any  direct  conflict  in  provisions  related  to Events  of  Default,
including the requirements or  applicability of any grace periods,  contained in
this Agreement and in the other Loan Documents, the terms and provisions of this
Agreement shall govern and control.

         9.2.  Acceleration.  Immediately and without notice upon the occurrence
of an Event of Default,  at Bank's option,  all of Bank's duties and obligations
hereunder  shall terminate and all Obligations or any part thereof as determined
by Bank shall  immediately  become due and payable without further action of any
kind.

         9.3. Remedies after Acceleration. After any acceleration as provided in
section 9.2, Bank shall have, in addition to the rights and remedies given,  all
of those remedies allowed by all applicable Laws,  including without  limitation
the Uniform Commercial Code, enacted in any jurisdiction in which any Collateral
may be  located  or  otherwise  applicable  to the Loans or  Borrowers.  Without
limiting  the  generality  of  the  foregoing,  Bank  may,  at  any  time  after
acceleration,  without  any demand or notice  (except as may be required by this
Agreement or applicable  Laws) to any of the Borrowers,  all of which are hereby
expressly waived, and with or without  advertisement,  sell at public or private
sale or otherwise  realize upon the whole or, from time to time, any part of the
Collateral or any interest of any of the  Borrowers.  After  deducting  from the
proceeds of such sale or disposition  of the Collateral all expenses  (including
reasonable expenses for professional  services),  Bank shall apply such proceeds


                                      128
<PAGE>

toward  satisfying  so much of the  Obligations  as  were  so  accelerated.  Any
remainder of such proceeds after  satisfaction in full of such Obligations shall
be distributed as required by applicable Laws.  Notice of any such sale or other
disposition  shall be given where practicable to Borrower at least five (5) days
prior to the date of any  intended  public  sale or of the time after  which any
intended  private sale or other  disposition is to be made, and Borrowers  agree
that such  notice is and shall be deemed to be  reasonable.  Borrowers  agree to
assemble,  or cause to be assembled,  at its own expense the  Collateral at such
place or places as Bank may  designate.  At any such sale or other  disposition,
Bank may, to the extent permissible under applicable Laws, purchase the whole or
any part of the  Collateral,  free of any right of redemption on the part of any
of the  Borrowers,  which  right is hereby  waived and  released  by  Borrowers.
Without  limiting the  generality  of any rights and remedies  available to Bank
under this section,  Bank may at its option and  discretion,  to the full extent
permitted by applicable Laws:

         (a)      Enter upon any of the Properties, exclude therefrom Borrowers,
                  or any Affiliate,  employee, or other representative  thereof,
                  and  take  immediate  possession  of  the  Collateral,  either
                  personally or by use of a receiver appointed by a court, using
                  all necessary force to do so;

         (b)      Use, operate,  manage, sell, lease, and control the Collateral
                  in any lawful manner;

         (c)      Collect  and  receive all rents,  income,  revenue,  earnings,
                  issues, and profits from the Collateral; and

         (d)      Maintain, repair, renovate, alter, or remove the Collateral.

         9.4.  Remedies  Alternative to Acceleration.  In each instance in which
the Event of Default  involves  the failure to pay when due a sum of money or to
perform  when  required  one or more  particular  Obligations,  Bank may, at its
option and in lieu of  accelerating as permitted in section 9.2, pay such sum or
sums or cause to be  performed  such  obligation  or  obligations  on  behalf of
Borrowers  and  collect  the  amount  of  Bank's  costs in so  doing  (including
reasonable professional expenses) (a) as principal hereunder upon which interest
accrues at the then-applicable rate set forth in the Term Note, or (b) by direct
charge to any deposit  accounts of any of the  Borrowers  maintained  with Bank.
Bank's  exercise of such option at any time shall not obligate  Bank to exercise
such option  upon the  subsequent  occurrence  of the same or any other Event of
Default.

10.      MISCELLANEOUS.

         10.1.  Construction.

         (a)      The  provision(s)  of this  Agreement  shall be in addition to
                  those of the  other  Loan  Documents,  the  terms of such Loan
                  Documents are incorporated herein by reference,  held by or in
                  favor  of  Bank,   all  of  which   shall  be   construed   as
                  complementary  to each other.  Nothing  contained herein shall
                  prevent  Bank  from  enforcing  any  or  all  other  notes  or
                  guaranty,   pledge  or  security  agreements,  or  other  such
                  evidences  of liability in  accordance  with their  respective
                  terms.

         (b)      Where appropriate, the reference herein to any gender, whether
                  masculine,  feminine,  or  neuter,  shall  include  the  other
                  genders, and the reference herein to the singular number shall
                  include the plural and vice versa.

         10.2. Further Assurances. From time to time, Borrowers will execute and
deliver or have  executed and  delivered to Bank such  additional  documents and
will provide such additional information as Bank may reasonably require to carry
out the terms of this  Agreement  and be informed of the  respective  status and
affairs of Borrowers.



                                      129
<PAGE>

         10.3. Enforcement and Waiver. Bank shall have the right at all times to
enforce the  provisions of this Agreement and the other Loan Documents in strict
accordance  with the terms  hereof and thereof,  notwithstanding  any conduct of
Bank in refraining from so doing at any time or times. Bank's failure to enforce
any  such  provision  or to  exercise  any  right  available  to Bank  upon  the
occurrence of an Event of Default shall not  constitute a waiver of, or bar Bank
from  enforcing or  exercising,  any such provision or right upon the subsequent
occurrence of the same or any other Event of Default. All rights and remedies of
Bank are  cumulative  and  concurrent,  and the  exercise of any right or remedy
shall not be deemed a waiver or release of any other right or remedy.

         10.4.  Bank's Expenses.  Borrowers will, on demand,  reimburse Bank for
all costs and expenses,  including  reasonable fees and expenses of Bank caused,
incurred or paid by Bank in  connection  with the  preparation,  administration,
amendment, modification, enforcement, or attempted enforcement of this Agreement
other than the collection or attempted collection of the Notes.

         10.5. Notices. Any notices or consents required or permitted under this
Agreement shall be in writing,  sent prepaid, by person, by telegram,  or by any
form of U. S. Mail which  provides a receipt  therefore,  to the  parties at the
following addresses except as any such address is changed by written notice:

         (a)      To Borrowers:               306 Main Street
                                              Post Office Box 469
                                              Edgefield, South Carolina 29824

         (b)      To Bank:                    NationsBank, N.A.
                                              1901 Main Street
                                              Columbia, South Carolina 29222

                                              Location Code:  SC 3 240-03-07
                                              Attention:  Mary H. "Mze" Wilkins

The same shall be deemed to be  delivered  as of the time of personal  delivery,
the time stated on the telegram,  or the third (3rd)  business day after the day
of deposit thereof in the U.S. Mail Depository.

         10.6. Waiver and Release by Borrowers.  To the maximum extent permitted
by  applicable  Laws,  Borrowers  (a) waive in  addition  to any other  items or
matters waived herein: (i) all notices of any kind connected with any commercial
paper at any  time  held by Bank on which  any of the  Borrowers  are in any way
liable; and (ii) notice or opportunity to be heard, after acceleration  pursuant
to section 9.2 hereof,  before  Bank's  exercise of any  remedies of  self-help,
set-off or any other summary  procedures  permitted by any applicable Laws or by
any agreement with any of the Borrowers, and, except where required hereby or by
any applicable  Laws,  notice of any other action taken by Bank; and (b) release
Bank and its officers,  directors,  agents,  attorneys,  servants, and employees
from all claims of loss or damage  caused by any act or  omission on the part of
any of them except willful misconduct.

         10.7.  Participation.  Notwithstanding any other provision hereof, Bank
may at any time enter into one or more agreements with one or more  participants
whereby  Bank agrees to allocate a certain  percentage  or Dollar  amount of the
Loans to them.  Borrowers  acknowledge that, for the convenience of all parties,
this  Agreement  is being  entered  into  with  Bank  only  and that  Borrowers'
obligations  hereunder are  undertaken  for the benefit of, and as an inducement
to, any such participant as well as Bank.  Borrowers,  hereby grant to each such
participant,  to the  extent of its  participation  in the  Loans,  the right to
set-off in accordance with applicable Laws deposit  accounts  maintained by them
with such participant.  Borrowers hereby consent to the delivery by Bank, to any
such  participant or prospective  participant,  of any  information and document
submitted by or on behalf of either or both of them to Bank under this Agreement
or otherwise in connection  with the Loans.  For all purposes where  applicable,
any reference to Bank in this Agreement shall include any such  participant,  to
the extent of its participation in the Loan.

         10.8.  Governing  Law.  This  Agreement,  and all  other  documents  in
connection  therewith  shall be governed by and construed in accordance with the
Laws of the State of South Carolina.

         10.9.  Amendment  Agreement.  This  Agreement  may be  amended  only in
writing signed by, at least,  the party against whom such amendment is sought to
be enforced.  This Agreement,  and the documents executed and delivered pursuant
hereto, constitute the entire agreement between the parties.

                                      130
<PAGE>

         10.10.  Assignment.  Borrowers  may not  assign  any of  their  rights,
duties, or obligations hereunder without Bank's prior written consent.

         10.11. Benefit; Binding. This Agreement shall be binding upon and inure
to the benefit of the parties hereto,  their respective  successors,  authorized
assigns, and legal representatives.

         10.12.  Severability.  If any provision of this Agreement shall be held
to be invalid under any applicable  Laws, such  invalidity  shall not affect any
other  provision  hereof that can be given effect without the invalid  provision
and, to this end, the provisions hereof are severable.

         10.13.  Counterparts.  This  Agreement  may  be  executed  in  multiple
counterparts,  each of which shall constitute an original and all of which shall
constitute a single instrument.

         10.14  Entire  Agreement.  This  Agreement,   including  all  exhibits,
schedules and other  documents  attached to this  Agreement or  incorporated  by
reference,  constitute  the entire  agreement of the parties with respect to the
subject matter of this Agreement and supersede all other understandings, oral or
written, with respect to the subject matter of this Agreement.

         10.15  Arbitration.  ANY  CONTROVERSY  OR CLAIM BETWEEN THE BANK OR THE
BORROWERS  INCLUDING BUT NOT LIMITED TO THOSE ARISING OUT OF OR RELATING TO THIS
AGREEMENT OR ANY RELATED AGREEMENTS OR INSTRUMENTS, INCLUDING ANY CLAIM BASED ON
OR ARISING FROM AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN
ACCORDANCE  WITH  THE  FEDERAL  ARBITRATION  ACT  (OR  IF  NOT  APPLICABLE,  THE
APPLICABLE  STATE LAW), THE RULES OF PRACTICE AND PROCEDURE FOR THE  ARBITRATION
OF COMMERCIAL  DISPUTES OF JUDICIAL  ARBITRATION  AND MEDIATION  SERVICES,  INC.
(J.A.M.S.),  AND THE  "SPECIAL  RULES"  SET  FORTH  BELOW.  IN THE  EVENT OR ANY
INCONSISTENCY,  THE SPECIAL RULES SHALL CONTROL.  JUDGMENT UPON ANY  ARBITRATION
AWARD  MAY BE  ENTERED  IN ANY  COURT  HAVING  JURISDICTION.  ANY  PARTY TO THIS
AGREEMENT MAY BRING ANY ACTION, INCLUDING A SUMMARY OR EXPEDITED PROCEEDING,  TO
COMPEL  ARBITRATION OF ANY CONTROVERSY OR CLAIM TO WHICH THIS AGREEMENT  APPLIES
IN ANY COURT HAVING JURISDICTION OVER SUCH ACTION.

         A. SPECIAL  RULES.  THE  ARBITRATION  SHALL BE CONDUCTED IN THE CITY OF
COLUMBIA,  SOUTH  CAROLINA  AND  ADMINISTERED  BY J.A.M.S.  WHO WILL  APPOINT AN
ARBITRATOR;  IF J.A.M.S.  IS UNABLE OR LEGALLY PRECLUDED FROM  ADMINISTERING THE
ARBITRATION,   THEN  THE  AMERICAN  ARBITRATION   ASSOCIATION  WILL  SERVE.  ALL
ARBITRATION  HEARINGS  WILL  BE  COMMENCED  WITHIN  90 DAYS  OF THE  DEMAND  FOR
ARBITRATION;  FURTHER,  THE ARBITRATOR  SHALL ONLY,  UPON A SHOWING OF CAUSE, BE
PERMITTED TO EXTEND THE  COMMENCEMENT OF SUCH HEARING FOR UP TO AN ADDITIONAL 60
DAYS.

         B. RESERVATION OF RIGHTS.  NOTHING IN THIS AGREEMENT SHALL BE DEEMED TO
(I) LIMIT THE APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF LIMITATION
OR REPOSE AND ANY WAIVERS  CONTAINED IN THIS AGREEMENT;  (II) BE A WAIVER BY THE
BANK  OF  THE  PROTECTION  AFFORDED  TO IT  BY  12  U.S.C.  SECTION  91  OR  ANY
SUBSTANTIALLY  EQUIVALENT STATE LAW; OR (III) LIMIT THE RIGHT OF THE BANK HERETO
(A) TO EXERCISE SELF HELP  REMEDIES SUCH AS (BUT NOT LIMITED TO) SETOFF;  (B) TO
FORECLOSE  AGAINST ANY REAL OR PERSONAL  PROPERTY  COLLATERAL;  OR (C) TO OBTAIN
FROM A COURT  PROVISIONAL  OR  ANCILLARY  REMEDIES  SUCH AS (BUT NOT LIMITED TO)
INJUNCTIVE  RELIEF OR THE APPOINTMENT OF A RECEIVER.  THE BANK MAY EXERCISE SUCH
SELF HELP RIGHTS,  FORECLOSURE UPON SUCH PROPERTY, OR OBTAIN SUCH PROVISIONAL OR
ANCILLARY  REMEDIES  BEFORE,  DURING OR AFTER THE  PENDENCY  OR ANY  ARBITRATION
PROCEEDING BROUGHT PURSUANT TO THIS AGREEMENT.

         10.16 Amendment and  Restatement.  It is the intent of the parties that
this  Agreement  constitutes  a  modification  and  restatement  of a prior loan
agreement  and  under  no  circumstances  shall  constitute  a  novation  of the
Revolving  Credit  Loan or the Term  Loan.  All Loan  Documents,  including  all
Mortgages  and Security  Agreements,  are  modified as  necessary  such that the
Collateral  securing  the  Obligations  shall  secure and continue to secure the
Obligations  (including all obligations  under the 1997 Term Loan) and the liens
in  favor of Bank on such  Collateral  will  maintain  the  priority  originally
granted.



                                      131
<PAGE>

         IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly
executed and  delivered  to be  effective  as of the day and year first  written
above.

                                           BORROWERS:

                                           MARTIN COLOR-FI, INC.         (SEAL)
                                           STAR FIBERS CORP.             (SEAL)
                                           CUSTOM COLORANTS, INC.        (SEAL)
                                           BUCHANAN INDUSTRIES, INC.     (SEAL)
                                           PALMETTO SPINNING CORPORATION (SEAL)

                                           BANK:

                                           NATIONSBANK, N. A.            (SEAL)



                                      132
<PAGE>

                         LIST OF EXHIBITS AND SCHEDULES

EXHIBIT 2-2       -        Form of Collateral Certificate
EXHIBIT 2-3       -        Form of Monthly Borrowing Base Certificate
Schedule 6-1(a)   -        List of Jurisdictions
Schedule 6-1(h)   -        List of Indebtedness
Schedule 6-1(s)   -        List of Collateral Locations
Schedule 6-1(t)   -        List of Trade Names


                                      133







                                  EXHIBIT 10.37

                                                            MCF's Taxpayer
                                                          Identification No.

                                 1997 TERM LOAN                57-0879569
                                 PROMISSORY NOTE

$5,000,000.00
                                                           March 27, 1997
                                                      Columbia, South Carolina

         FOR VALUE RECEIVED, MARTIN COLOR-FI, INC., a South Carolina corporation
("MCF"),  STAR FIBERS CORP., a special purpose South Carolina corporation ("Star
Fibers"), CUSTOM COLORANTS,  INC., a South Carolina corporation ("CC"), BUCHANAN
INDUSTRIES,  INC., a South Carolina  corporation  ("BI"),  and PALMETTO SPINNING
CORPORATION,  a South Carolina  corporation ("PS") (MCF, Star Fibers, CC, BI and
PS are  individually  or collectively  as the context  requires,  referred to as
"Borrower" or "Borrowers"), jointly and severally promise to pay to the order of
NATIONSBANK,  N.A., a national  banking  association  ("Bank") at its offices in
Columbia,  South  Carolina  (or at such  other  place or  places as the Bank may
designate)  the  principal  sum  of  up  to  FIVE  MILLION  AND  NO/100  DOLLARS
($5,000,000.00) under the terms and conditions of this 1997 Term Loan Promissory
Note (the "1997 Term Note") and in  accordance  with that certain  Third Amended
and  Restated  Revolving  Credit  Loan and  Security  Agreement  by and  between
Borrowers and Bank dated of even date (as further amended or modified, the "Loan
Agreement"). This 1997 Term Note is secured by liens on all of Borrowers' assets
pursuant inter alia to various (i) Security Agreements dated as of July 14, 1994
and  August 9,  1995  (collectively,  as  amended  or  modified,  the  "Security
Agreements")  (ii)  Mortgages,  Deeds to Secure Debts,  Security Deeds and other
instruments  dated as of July 14,  1994 and  August  9, 1995  (collectively,  as
amended or modified, the "Mortgage Instruments");  and (iii) other agreements by
and between  Borrowers and Bank.  All of the terms,  conditions and covenants of
the Loan  Agreement,  the Security  Agreements and the Mortgage  Instruments are
expressly made a part of this 1997 Term Note by reference in the same manner and
with the same  effect as if set forth  herein at length  and any  holder of this
1997 Term Note is entitled to the benefits of and remedies  provided in the Loan
Agreement,   the  Security  Agreements,   the  Mortgage  Instruments  and  other
agreements by and between the Borrowers and the Bank. Any Event of Default under
the Loan  Agreement  is an Event of  Default  under  the terms of this 1997 Term
Note.

         Definitions.  As used herein:

         "Leverage  Ratio"  shall mean the ratio that (total  liabilities  minus
         Subordinated   Indebtedness)   BEARS  TO   (Tangible   Net  Worth  plus
         Subordinated  Indebtedness),  as such are computed in  accordance  with
         GAAP.

         "Prime Rate" shall mean the fluctuating rate of interest established by
         Bank from time to time,  at its  discretion,  whether  or not such rate
         shall be otherwise published.  The Prime Rate is established by Bank as
         an  index  or base  rate  and may or may not at any time be the best or
         lowest rate charged by Bank on any loan.

                                      134
<PAGE>

All other  capitalized  terms not otherwise defined in this 1997 Term Note shall
have the meaning ascribed to such term in the Loan Agreement.

         Interest.  Interest on the principal  outstanding of the 1997 Term Loan
shall accrue,  during each Interest  Period,  at the lesser of the Prime Rate or
the following, as calculated and established on each Determination Date:

                  (i)      During such time that the  Leverage  Ratio is greater
                           than 2.50 to 1.00 but less  than  3.00 to 1.00,  at a
                           rate per  annum  equal  to  Adjusted  LIBOR  plus two
                           hundred fifty (250) basis points; and

                  (ii)     During the period of time that the Leverage  Ratio is
                           less  than or equal  to 2.50 to  1.00,  at a rate per
                           annum  equal  to  Adjusted  LIBOR  plus  two  hundred
                           twenty-five (225) basis points.

                  Provided,  however,  during  the  period  of time (x) prior to
                  Borrowers  entering  into  a  Swap  Agreement;  or  (y)  after
                  Borrowers terminate or modify the Swap Agreement,  interest on
                  the outstanding  principal of the 1997 Term Loan shall accrue,
                  during each Interest  Period,  at the lesser of the Prime Rate
                  plus one-eight of one percent  (0.125%) or the  following,  as
                  calculated on each Determination Date:

                  (i)      During such time that the  Leverage  Ratio is greater
                           than  2.50 to 1.0 but less  than  3.00 to 1.00,  at a
                           rate per  annum  equal  to  Adjusted  LIBOR  plus two
                           hundred sixty-five (265) basis points; and

                  (ii)     During the period of time that the Leverage  Ratio is
                           less  than or equal  to 2.50 to  1.00,  at a rate per
                           annum equal to Adjusted  LIBOR plus two hundred forty
                           (240) basis points.

Interest shall be calculated on the basis of a 360 day year and actual number of
days elapsed during each Interest Period. The most recent financial  information
delivered  to, and reviewed by, Bank in  accordance  with  subsection  7.1(i) or
7.1(j) of the Loan Agreement  will govern the  calculation of the Leverage Ratio
on each  Determination  Date for purposes of establishing  the interest rate for
each  Interest  Period.  The interest  rate shall be fixed during each  Interest
Period and shall be adjusted on each successive Determination Date.

         Repayment of Principal and Payment of Interest.  On the twelfth  (12th)
day of each month  commencing  on May 12, 1997 and ending on December  12, 1997,
inclusive,  equal installments of principal in the amount of $33,333.33 plus all
accrued but unpaid interest shall be due and payable.  Commencing on January 12,
1998 and on the twelfth (12th) day of each month thereafter,  equal installments
of  principal in the amount equal to the  outstanding  principal  balance of the
1997 Term Loan as of January 1, 1998  divided by 48 plus all  accrued but unpaid
interest  shall be due and  payable,  with a final  payment  of all  outstanding
principal  plus all accrued but unpaid  interest  due and payable  June 2, 1999.
Additionally,  if the Term Loan has been satisfied in full, Borrowers shall make
additional  payments to Bank to satisfy  Borrowers'  obligations  under the 1997
Term Loan (each, a "1997 Income  Recapture  Payment") in the amount equal to the
amount,  if any,  otherwise  required  to be used to  satisfy  the Term  Loan in
accordance  with Section 3.2 of the Loan Agreement and the Term Note  designated
as "Income Recapture  Payments".  Any such 1997 Income Recapture Payment must be
made when the Income Recapture Payments would have been due if the Term Loan has
not been  satisfied.  So long as no Event of Default  shall have  occurred or is
continuing,  each 1997 Income  Recapture  Payment  shall be applied to principal
outstanding  under  the  1997  Term  Loan  in the  inverse  order  of  scheduled
maturities.

                                      135
<PAGE>

         Acceleration. If payment of all sums due hereunder is accelerated under
the terms of the Loan Agreement or if payment is not made in full at maturity of
this 1997 Term Note, the then  outstanding  principal and all accrued but unpaid
interest  shall bear  interest  at the rate  provided  for  hereunder  plus four
percent (4%) per annum until such principal and interest have been paid in full;
provided,  however,  that in no event shall this or any other  provision  herein
permit the  collection  of any  interest  which would be usurious  under the law
governing this  transaction,  and if any such interest is collected,  the amount
above the  maximum  rate  permitted  by law  shall be  deemed to be a  principal
payment hereunder.

         Prepayment.  Borrowers  may  prepay  the 1997  Term Loan in whole or in
part; provided, any such prepayment shall be applied to principal in the inverse
order of scheduled  maturities,  and, provided,  further, any prepayments of the
1997 Term Loan  with  proceeds  of a loan or  private  placement  from a banking
institution other than Bank (with the term "banking institutions" to exclude The
Robinson-  Humphrey  Company  and  similar  brokerage  firms  not  connected  or
affiliated  with the banking  institutions)  must be accompanied by a prepayment
premium  calculated as follows:  (1) Two percent (2.0%) of the principal  amount
prepaid  if the  prepayment  occurs on or before  March  26,  1998;  and (2) One
percent (1.0%) of the principal  amount  prepaid if the prepayment  occurs after
March 26, 1998 but on or before March 26, 1999.  Notwithstanding anything to the
contrary contained above, Borrowers shall not be obligated to pay any prepayment
premiums  in  connection  with  prepayments  of the 1997 Term Loan made  after a
merger or other business combination involving the Borrowers the result of which
is that none of the Borrowers is the surviving entity.

         Late  Charges.  In the event any payment of interest  or  principal  is
delinquent more than fifteen (15) days, Borrowers will pay to Bank a late charge
of four percent (4%) of the amount of the overdue  payment.  This  provision for
late  charges  shall not be deemed to extend the time for payment or be a "grace
period"  or "cure  period"  that gives the  Borrowers  a right to cure a Default
Condition, except as provided in the Loan Agreement.  Imposition of late charges
is not  contingent  upon the  giving of any  notice or lapse of any cure  period
provided for in the Loan Agreement.

         Application of Payments.  All sums received by the Bank for application
to the 1997  Term Loan may be  applied  by the Bank to late  charges,  expenses,
costs,  interest,  principal  and other  amounts owing to the Bank in connection
with  the  1997  Term  Loan  in the  order  selected  by the  Bank  in its  sole
discretion.

         Expenses.  In the event this 1997 Term Note is not paid when due at any
stated or  accelerated  maturity,  Borrowers  jointly and severally will pay, in
addition  to  principal  and  interest,  all  costs  of  collection,   including
reasonable attorneys' fees.

         Governing  Law. This 1997 Term Note shall be governed by, and construed
in accordance with, the laws of the State of South Carolina.

         Non-waiver.  The  failure  at any time of Bank to  exercise  any of its
options or any other rights hereunder shall not constitute a wavier thereof, nor
shall it be a bar to the  exercise  of any of its  options  or rights at a later
date.  All rights and  remedies of Bank shall be  cumulative  and may be pursued
singly,  successively or together, at the option of Bank. The acceptance by Bank
of any partial  payment shall not constitute a waiver of any Event of Default or
of any of Bank's  rights under this 1997 Term Note or the other Loan  Documents.
No waiver of any of its rights  hereunder,  and no  modification or amendment of
this 1997 Term Note, shall be deemed to be made by Bank unless the same shall be
in writing,  duly signed on behalf of Bank; and each such waiver,  if any, shall
apply only with respect to the specific instance  involved,  and shall in no way
impair  the rights of Bank or the  obligations  of the  Borrower  to Bank in any
other respect at any other time.

         Partial Invalidity. The unenforceability or invalidity of any provision
of this 1997 Term Note shall not affect the  enforceability  or the  validity of
any  other  provision  herein  and the  invalidity  or  unenforceability  of any
provision  of this  1997  Term Note or of the Loan  Documents  to any  person or
circumstance  shall not affect the  enforceability or validity of such provision
as it may apply to other persons or circumstances.



                                      136
<PAGE>

         Jurisdiction  and Venue.  In any  litigation in  connection  with or to
enforce  this 1997 Term Note or any  endorsement  or  guaranty of this 1997 Term
Note  or any  Loan  Documents,  Borrowers,  irrevocably  consent  to and  confer
personal  jurisdiction on the courts of Richland County, State of South Carolina
or the United  States courts  located  within the State of South  Carolina,  and
expressly  waive any  objections as to venue in any such courts,  and agree that
service of process may be made on Borrowers by mailing a copy of the summons and
complaint by registered or certified mail,  return receipt  requested,  to their
respective addresses. Nothing contained herein shall, however, prevent Bank from
bringing  any  action  or  exercising  any  rights  within  any  other  state or
jurisdiction  or  from  obtaining  personal  jurisdiction  by  any  other  means
available by applicable law.

         ARBITRATION.  ANY  CONTROVERSY  OR CLAIM  BETWEEN OR AMONG THE  PARTIES
HERETO  INCLUDING  BUT NOT  LIMITED TO THOSE  ARISING OUT OF OR RELATING TO THIS
1997 TERM NOTE OR ANY RELATED NOTES OR INSTRUMENTS, INCLUDING ANY CLAIM BASED ON
OR ARISING FROM AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN
ACCORDANCE  WITH  THE  FEDERAL  ARBITRATION  ACT  (OR  IF  NOT  APPLICABLE,  THE
APPLICABLE  STATE LAW), THE RULES OF PRACTICE AND PROCEDURE FOR THE  ARBITRATION
OR COMMERCIAL  DISPUTES OR JUDICIAL  ARBITRATION  AND MEDIATION  SERVICES,  INC.
(J.A.M.S.)  AND THE  "SPECIAL  RULES"  SET  FORTH  BELOW.  IN THE  EVENT  OF ANY
INCONSISTENCE,  THE SPECIAL RULES SHALL CONTROL.  JUDGMENT UPON ANY  ARBITRATION
AWARD MAY BE ENTERED  IN ANY COURT  HAVING  JURISDICTION.  ANY PARTY TO THE 1997
TERM NOTE MAY BRING AN ACTION,  INCLUDING A SUMMARY OR EXPEDITED PROCEEDING,  TO
COMPEL  ARBITRATION  OF ANY  CONTROVERSY  OR CLAIM TO WHICH  THIS 1997 TERM NOTE
APPLIES IN ANY COURT HAVING JURISDICTION OVER SUCH ACTION.

         (A) SPECIAL RULES.  THE  ARBITRATION  SHALL BE CONDUCTED IN THE CITY OF
BORROWER'S  DOMICILE  AT THE  TIME  OF  THIS  1997  TERM  NOTE'S  EXECUTION  AND
ADMINISTERED BY J.A.M.S. WHO WILL APPOINT AN ARBITRATION;  IF J.A.M.S. IS UNABLE
OR LEGALLY  PRECLUDED  FROM  ADMINISTERING  THE  ARBITRATION,  THEN THE AMERICAN
ARBITRATION  ASSOCIATION WILL SERVE. ALL ARBITRATION  HEARINGS WILL BE COMMENCED
WITHIN 90 DAYS OF THE DEMAND FOR  ARBITRATION;  FURTHER,  THE  ARBITRATOR  SHALL
ONLY, UPON A SHOWING OF CAUSE,  BE PERMITTED TO EXTEND THE  COMMENCEMENT OF SUCH
HEARING FOR AN ADDITIONAL 60 DAYS.

         (B)  RESERVATION  OF  RIGHTS.  NOTHING  IN THIS 1997 TERM NOTE SHALL BE
DEEMED TO (I) LIMIT THE  APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF
LIMITATION  OR REPOSE AND ANY WAIVERS  CONTAINED IN THIS 1997 TERM NOTE; OR (II)
BE A WAIVER BY THE BANK OF THE PROTECTION  AFFORDED TO IT BY 12 U.S.C.  ss.91 OR
ANY  SUBSTANTIALLY  EQUIVALENT  STATE LAW;  OR (III) LIMIT THE RIGHT OF THE BANK
HERETO (A) TO EXERCISE  SELF HELP  REMEDIES SUCH AS (BUT NOT LIMITED TO) SETOFF,
OR (B) TO FORECLOSURE AGAINST ANY REAL OR PERSONAL PROPERTY  COLLATERAL,  OR (C)
TO OBTAIN FROM A COURT PROVISIONAL OR ANCILLARY REMEDIES BEFORE, DURING OR AFTER
THE PENDENCY OF ANY ARBITRATION  PROCEEDING  BROUGHT  PURSUANT TO THIS 1997 TERM
NOTE.  NEITHER  THE  EXERCISE  OR SELF  HELP  REMEDIES  NOR THE  INSTITUTION  OR
MAINTENANCE OF AN ACTION FOR  FORECLOSURE  OR PROVISIONAL OR ANCILLARY  REMEDIES
SHALL  CONSTITUTE A WAIVER OF THE RIGHT TO ANY PARTY,  INCLUDING THE CLAIMANT IN
SUCH ACTION,  TO ARBITRATE THE MERITS OF THE  CONTROVERSY  OR CLAIM  OCCASIONING
RESORT TO SUCH REMEDIES.

         Bind  Effect.  This note shall be binding upon and inure to the benefit
of  Borrowers  and Bank and  their  respective  successor,  assigns,  heirs  and
personal  representatives,   provided,  however,  that  no  obligations  of  the
Borrowers hereunder can be assigned without prior written consent of Bank.

         NOTICE OF FINAL AGREEMENT.  THIS WRITTEN  PROMISSORY NOTE AND ANY OTHER
DOCUMENTS EXECUTED IN CONNECTION  HEREWITH REPRESENT THE FINAL AGREEMENT BETWEEN
THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR
SUBSEQUENT  ORAL  AGREEMENTS  OF  THE  PARTIES.  THERE  ARE  NO  UNWRITTEN  ORAL
AGREEMENTS BETWEEN THE PARTIES.

                                      137
<PAGE>

         IN WITNESS  WHEREOF,  Borrowers  have  caused this 1997 Term Note to be
duly executed under seal as of the day and year first above written.

WITNESSES:                         MARTIN COLOR-FI, INC.                 (SEAL)
                                   STAR FIBERS CORP.                     (SEAL)
                                   CUSTOM COLORANTS, INC.                (SEAL)
                                   BUCHANAN INDUSTRIES, INC.             (SEAL)
                                   PALMETTO SPINNING CORPORATION         (SEAL)
                                                                         

                                      138







                                  Exhibit 23.1






               Consent of Ernst & Young LLP, Independent Auditors


We consent to the  incorporation  by  reference in the  Registration  Statements
(Form S-8 No. 33-15019)  pertaining to the 1993 Incentive Stock Option and Stock
Appreciation  Rights  Plan,  (Form S-8 No.  33-  15029)  pertaining  to the 1994
Incentive Stock Option Plan and Stock  Appreciation  Rights Plan,  (Form S-8 No.
33-15017)  pertaining to the 1993 Non-qualified  Stock Option Plan and (Form S-8
No.  33-92808)  pertaining to the 401(k) Profit Sharing Plan and Trust of Martin
Color-Fi,  Inc. of our report  dated  February  13,  1997,  with  respect to the
consolidated financial statements and schedule of Martin Color-Fi, Inc. included
in this Annual Report (Form 10-K) for the year ended December 31, 1996.


                                                 /s/ ERNST & YOUNG LLP


Greenville, South Carolina
March 26, 1997


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Condensed  Consolidated  Balance  Sheet at December 31, 1996,  and the Condensed
Consolidated  Statement of Operations  for the Year Ended December 31, 1996, and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                             272
<SECURITIES>                                         0
<RECEIVABLES>                                   12,622
<ALLOWANCES>                                       150
<INVENTORY>                                     38,678
<CURRENT-ASSETS>                                53,309
<PP&E>                                          42,873
<DEPRECIATION>                                  18,517
<TOTAL-ASSETS>                                 102,616
<CURRENT-LIABILITIES>                           22,830
<BONDS>                                         44,429
                                0
                                          0
<COMMON>                                           832
<OTHER-SE>                                      29,341
<TOTAL-LIABILITY-AND-EQUITY>                   102,616
<SALES>                                        114,416
<TOTAL-REVENUES>                               114,416
<CGS>                                           91,454
<TOTAL-COSTS>                                  103,479
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,335
<INCOME-PRETAX>                                  6,836
<INCOME-TAX>                                     2,402
<INCOME-CONTINUING>                              4,434
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,434
<EPS-PRIMARY>                                     0.67
<EPS-DILUTED>                                     0.67       
                                               



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission