MARTIN COLOR-FI INC
10-Q, 1998-08-17
PLASTIC MATERIAL, SYNTH RESIN/RUBBER, CELLULOS (NO GLASS)
Previous: SUPERIOR BANK FSB, S-3, 1998-08-17
Next: FRANKLIN OPHTHALMIC INSTRUMENTS CO INC, 10QSB, 1998-08-17



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549



(Mark One)

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended June 28, 1998

OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from _____________________ to ________________________

Commission file number 0-21340


                              MARTIN COLOR-FI, INC.
                -------------------------------------------------
             (Exact name of registrant as specified in its charter)

        South Carolina                                    57-0879569
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)


                306 Main Street, Edgefield, South Carolina 29824
                    (Address of principal executive offices)

                                 (803) 637-7000
                   ------------------------------------------
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                           Yes  [X]   No  [ ]

         As of August 10, 1998,  there were 6,730,284 shares of the registrant's
common stock issued and outstanding.



<PAGE>



                              MARTIN COLOR-FI, INC.
                                      INDEX

<TABLE>
<CAPTION>

                                                                                                  Page No.
Part I - Financial Information

         Item 1 - Financial Statements
<S>                                                                                                  <C>
                  Condensed Consolidated Statements of Operations (unaudited) -
                           Three and six months ended June 29, 1997 and June 28, 1998 ...................2

                  Condensed Consolidated Balance Sheets
                           December 31, 1997 and June 28, 1998  (unaudited) - ...........................3

                  Condensed Consolidated Statements of Cash Flows (unaudited) -
                           For the six months ended June 29, 1997 and June 28, 1998......................4

                  Notes to Condensed Consolidated Financial Statements (unaudited) -
                           June 28, 1998...............................................................5-6

         Item 2 - Management's Discussion and Analysis of Financial Condition
                  and Results of Operations ..........................................................7-11

Part II - Other Information

          Item 3 - Defaults Upon Senior Securities .....................................................12

          Item 4 - Submission of Matters to a Vote of Security Holders .................................12

          Item 6 - Exhibits and Reports on Form 8-K .................................................12-13

Signatures..............................................................................................14

         Exhibit Index..................................................................................15
</TABLE>



<PAGE>



                              MARTIN COLOR-FI, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)
                                   (unaudited)


<TABLE>
<CAPTION>

                                                                            Three Months Ended               Six Months Ended
                                                                         June 29,        June 28,         June 29,        June 28,
                                                                           1997            1998             1997            1998
                                                                           ----            ----             ----            ----
                                       
                  
<S>                                                                     <C>              <C>              <C>              <C>     
Net sales ......................................................        $ 32,349         $ 27,970         $ 59,525         $ 56,096
Cost of sales ..................................................          26,000           31,125           47,375           55,238
                                                                        --------         --------         --------         --------


Gross profit (deficit) (Note 2) ................................           6,349           (3,155)          12,150              858
Selling, general and administrative expenses ...................           3,412            3,794            6,680            7,689
                                                                        --------         --------         --------         --------


Operating income (loss) ........................................           2,937           (6,949)           5,470           (6,831)
Interest expense ...............................................          (1,093)          (1,227)          (2,003)          (2,413)
Other income ...................................................              80              184              226              175
                                                                        --------         --------         --------         --------


Income (loss) before income taxes ..............................           1,924           (7,992)           3,693           (9,069)
Provision for income taxes (benefit) ...........................             613           (2,551)           1,182           (2,925)
                                                                        --------         --------         --------         --------

Net income (loss) ..............................................        $  1,311         $ (5,441)        $  2,511         $ (6,144)
                                                                        ========         ========         ========         ========

Net income (loss) per share - basic ............................        $   0.20         $  (0.81)        $   0.38         $  (0.91)
                                                                        ========         ========         ========         ========

Net income (loss) per share - assuming dilution ................        $   0.20         $  (0.81)        $   0.38         $  (0.91)
                                                                        ========         ========         ========         ========

Weighted average shares outstanding ............................           6,701            6,730            6,694            6,730
                                                                        ========         ========         ========         ========
</TABLE>






    See notes to condensed consolidated financial statements.


                                        2

<PAGE>



                              MARTIN COLOR-FI, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                       December 31, 1997 and June 28, 1998
                      (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                                                                    December 31,            June 28,
                                                                                                        1997                 1998
                                                                                                        ----                 ----
 
                                                                                                                         (unaudited)
Assets
Current assets:
<S>                                                                                                  <C>                    <C>     
  Cash ...............................................................................               $    259               $     43
  Accounts receivable, net of allowance of $200
    and $328, respectively, for doubtful accounts ....................................                 15,789                 14,146
  Inventories (Note 2) ...............................................................                 48,430                 40,547
  Prepaid expenses ...................................................................                  1,179                  1,307
  Income tax receivable ..............................................................                    611                  1,091
                                                                                                     --------               --------

  Total current assets ...............................................................                 66,268                 57,134

  Property, plant, and equipment, net ................................................                 42,772                 40,983
  Goodwill ...........................................................................                  5,446                  5,576
  Other assets .......................................................................                  1,361                  1,126
                                                                                                     --------               --------

  Total assets .......................................................................               $115,847               $104,819
                                                                                                     ========               ========

Liabilities and Shareholders' Equity
Current liabilities:
  Accounts payable and accrued expenses ..............................................               $ 18,695               $ 16,403
  Current portion of long-term debt ($59,532 in default ..............................                  9,149                 59,559
       at June 28, 1998)
                                                                                                     --------               --------

  Total current liabilities ..........................................................                 27,844                 75,962

Deferred income taxes ................................................................                  5,506                  3,439
Long-term debt .......................................................................                 51,065                    130

Shareholders' equity:
Common stock, no par value:
  Authorized shares - 50,000,000 in 1998 and 1997
  Issued and outstanding shares - 6,730,284
    in 1998 and 1997 .................................................................                    832                    832
Additional paid-in capital ...........................................................                 20,092                 20,092
Retained earnings ....................................................................                 10,508                  4,364
                                                                                                     --------               --------

Total shareholders' equity ...........................................................                 31,432                 25,288
                                                                                                     --------               --------


Total liabilities and shareholders' equity ...........................................               $115,847               $104,819
                                                                                                     ========               ========
</TABLE>


    See notes to condensed consolidated financial statements.


                                        3

<PAGE>



                              MARTIN COLOR-FI, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 29, 1997 AND JUNE 28, 1998
                                 (In thousands)
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                                     June 29,               June 28,
                                                                                                      1997                   1998
                                                                                                      ----                   ----
Operating activities:
<S>                                                                                                 <C>                    <C>      
Net income (loss) ....................................................................              $  2,511               $ (6,144)
Adjustments to reconcile net income (loss) to net cash
  provided by (used in) operating activities:
    Depreciation and amortization ....................................................                 2,192                  2,500
    Provision for inventory reserves .................................................                                        6,275
   Deferred income taxes .............................................................                   692                 (2,067)
    (Gain) on sale of property,plant, and equipment ..................................                     -                    (95)
    Changes in operating assets and liabilities:
     Accounts receivable .............................................................                (4,351)                 1,643
     Inventories .....................................................................                (3,102)                 1,608
     Income tax receivable ...........................................................                     -                   (480)
     Prepaid expenses ................................................................                  (591)                  (128)
     Other assets ....................................................................                   866                    160
     Accounts payable and accrued expenses ...........................................                (1,818)                (2,292)
                                                                                                    --------               --------

Net cash (used in) provided by operating activities ..................................                (3,601)                   980
Investing activities:
  Purchases of property, plant and equipment .........................................                (1,859)                (1,576)
  Net proceeds from sale of equipment ................................................                     -                  1,252
  Other ..............................................................................                  (644)                  (322)
                                                                                                    --------               --------

Net cash used in investing activities ................................................                (2,503)                  (646)
Financing activities:
  Borrowings under line of credit ....................................................                23,767                 12,297
  Payments on line of credit .........................................................               (17,050)                (9,697)
  Additional loan costs ..............................................................                   (38)                   (25)
  Proceeds from issuance of long-term debt ...........................................                 2,452                      -
  Principal payments on long-term debt ...............................................                (2,910)                (3,125)
  Proceeds from issuance of common stock .............................................                    86                      -
                                                                                                    --------               --------

  Net cash provided by (used in) financing activities ................................                 6,307                   (550)

Net increase (decrease) in cash and cash equivalents .................................                   203                   (216)
Cash and cash equivalents at beginning of period .....................................                   272                    259
                                                                                                    --------               --------

Cash and cash equivalents at end of period ...........................................              $    475               $     43
                                                                                                    ========               ========

Supplemental  disclosures of cash flow information:
  Cash paid during the period for:
  Interest (net of amounts capitalized) ..............................................              $  1,994               $  2,426
  Income taxes .......................................................................                   517                      1
</TABLE>

    See notes to condensed consolidated financial statements.

                                        4

<PAGE>




                              MARTIN COLOR-FI, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                 (Information for the three and six months ended
                       June 29, 1997 and June 28, 1998 is
                            unaudited) (In thousands)



1.   Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation  S-X.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal  recurring  accruals  and a provision of $6,275 to reduce the carrying
value of certain  inventories  to fair value in the quarter ended June 28, 1998)
considered   necessary  for  a  fair  presentation   have  been  included.   The
accompanying  financial  statements have been prepared assuming that the Company
will continue as a going  concern.  As discussed in Note 3 below,  the Company's
ability to continue as a going concern is uncertain. The financial statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.

     Operating  results for the three and six month periods ended June 28, 1998,
are not necessarily  indicative of the results that may be expected for the year
ended  December  31,  1998.  For  further  information,  refer to the  financial
statements and footnotes thereto included in the Registrant  Company's Form 10-K
for the year ended  December 31, 1997,  filed with the  Securities  and Exchange
Commission on March 31, 1998.

2.   Inventories

     Inventories consist of the following:

                                            December 31,               June 28,
                                                  1997                   1998

         Raw materials                           $28,868               $25,185
         Finished goods                           19,562                21,637
         Inventory reserves                            -                (6,275)
                                                 -------               -------

                                                 $48,430               $40,547
                                                 =======               =======


During the quarter ended June 28, 1998, the Company changed its strategy for the
use of certain raw materials in the Fibers  Division,  and decided to accelerate
the  discontinuance  of certain  Carpet  Division  products and sell the related
inventory at a discount. In addition, as a result of market conditions, the fair
value of certain  Fibers  Division  finished  goods  declined  to a level  below
carrying value. As a result, the company  established a reserve of $6,275 during
the quarter ended June 28, 1998.

3.   Debt in Default

     On June 2, 1998, the Company amended its revolving line of credit agreement
to increase its borrowings  from a previously  increased  line of $32,500,  to a
$34,000  borrowing base until October 2, 1998. The line of credit and term loans
with the bank mature on June 2, 1999.

     As a condition to the Bank's  agreement to renew and extend the line and to
waive an Event of Default which had occurred by virtue of the Company's  failure
to make payments  required  under the Term Loans,  the Bank changed the interest
rate  formula  on all loans  with the Bank.  Effective  June 2,  1998,  interest
accrues at a floating  rate per annum equal to Bank's prime rate plus .50%.  The
Bank also deferred the  principal  payments due May 12, June 12, and July 12 and
required interest only to be paid. Principal

                                        5

<PAGE>



payments were to resume August 12, 1998 but have not been paid.

     As a result of business conditions discussed in management's discussion and
analysis,  the Company  failed to make  payments due in July under its revolving
credit  loan,  as amended.  In response to the  Company's  failure to make these
payments  and to the  Company's  failure to comply with  certain  covenants  and
representations  in the loan  documents,  the Bank,  in a letter dated August 6,
1998,  notified  the Company  that it was in default and issued a demand to cure
defaults  which  requires  a payment  in the  amount of $4.9  million to be made
immediately.  The Company does not have current assets  sufficient to repay such
indebtedness  or to cure the  defaults.  Additionally,  the Company has not made
payments  due August  12,  1998 in the amount of $1.1  million,  which  includes
principal,   interest,  and  penalties.   Also,  the  Company  has  not  made  a
subordinated  convertible note payment to the former owners of Palmetto Spinning
Corporation  which  was due on June 13,  1998 in the  amount  of $1.05  million.
Because  the  Company is in default on the senior  debt,  the former  owners are
prohibited from  collection of this amount under the terms of the  Subordination
Agreement dated June 13, 1994.

     The Company has retained the services of outside professionals to assist in
assessing its alternatives and addressing its liquidity issues. The alternatives
potentially  available to the Company include  refinancing  its debt,  acquiring
additional  capital to repay its debt, selling all or a portion of the Company's
assets,  merger of the  Company  with  another  entity,  or filing a petition in
bankruptcy.  With the  exception  of filing a petition in  bankruptcy,  however,
management of the Company cannot unilaterally effect any of such matters, and is
not currently able to assess the practical availability of such options.

     The Bank,  in a letter  dated  August  11,  1998,  agreed to  forbear  from
exercising  its rights and remedies for an indefinite  period of time.  The Bank
has also  expressed  support of the Company's  efforts to evaluate and implement
financial alternatives.  Although many of the problems encountered in the second
quarter have continued into the third quarter and may continue indefinitely, the
Company believes it has the near-term  financial  ability to continue to operate
as a going  concern,  though  there can be no  assurances  to that  effect.  The
Company's  long-term  prospects  are likely to be  dependent  on its  ability to
restructure its indebtedness.




                                        6

<PAGE>



                              MARTIN COLOR-FI, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Statements  included  in  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of  Operations  which are not  historical  in nature,  are
intended to be, and are hereby  identified as, "forward looking  statements" for
purposes of the safe harbor  provided by Section 21E of the Securities  Exchange
Act of 1934,  as amended.  The Company  cautions  readers that  forward  looking
statements, including without limitation, those relating to the Company's future
business  prospects,   revenues,  working  capital,  liquidity,  capital  needs,
interest costs, and income,  are subject to certain risks and uncertainties that
could cause  actual  results to differ  materially  from those  indicated in the
forward looking statements,  due to several important factors herein identified,
among others,  and other risks and factors  identified  from time to time in the
Company's reports filed with the Securities and Exchange Commission.

Outlook for 1998

     The Company  experienced  extremely  difficult  business  conditions in the
second quarter of 1998. The Fibers Division experienced a 19% decrease in volume
shipped  compared to the second  quarter of 1997,  caused  principally by severe
price  competition  from foreign  competitors.  In addition,  raw material costs
increased 10% over the previous quarter and the second quarter of 1997.

     The Carpet  Division  experienced  a decrease in sales revenue of 8% during
the second  quarter of 1998  compared to 1997.  This was caused by a significant
reduction in sales to the manufactured housing market,  offset to some extent by
growth in sales to other  markets.  The Company had planned for reduced sales to
the  manufactured  housing  market,  but competitive  pressures  caused sales to
decline much more rapidly than planned.

     As  a  result  of  business  conditions   discussed  in  this  management's
discussion  and analysis,  the Company failed to make payments due in July under
its revolving credit loan, as amended.  In response to the Company's  failure to
make  these  payments  and to the  Company's  failure  to  comply  with  certain
covenants and representations in the loan documents, the Bank, in a letter dated
August 6, 1998,  notified the Company that it was in default and issued a demand
to cure  defaults  which  requires a payment in the amount of $4.9 million to be
made  immediately.  The Company does not have current assets sufficient to repay
such  indebtedness  or to cure the defaults.  Additionally,  the Company has not
made payments due August 12, 1998 in the amount of $1.1 million,  which includes
principal,   interest,  and  penalties.   Also,  the  Company  has  not  made  a
subordinated  convertible note payment to the former owners of Palmetto Spinning
Corporation  which  was due on June 13,  1998 in the  amount  of $1.05  million.
Because  the  Company is in default on the senior  debt,  the former  owners are
prohibited from  collection of this amount under the terms of the  Subordination
Agreement dated June 13, 1994.

     The Company has retained the services of outside professionals to assist in
assessing its alternatives and addressing its liquidity issues. The alternatives
potentially  available to the Company include  refinancing  its debt,  acquiring
additional  capital to repay its debt, selling all or a portion of the Company's
assets,  merger of the  Company  with  another  entity,  or filing a petition in
bankruptcy.  With the  exception  of filing a petition in  bankruptcy,  however,
management of the Company cannot unilaterally effect any of such matters, and is
not currently able to assess the practical availability of such options.

     The Company's  senior lenders have agreed to forbear from exercising  their
rights and remedies for an indefinite period of time, and have expressed support
of the  Company's  efforts to evaluate  and  implement  financial  alternatives.
Although many of the problems  encountered  in the second quarter have continued
into the third quarter and may continue  indefinitely,  the Company  believes it
has the near-term  financial  ability to continue to operate as a going concern,
though  there can be no  assurances  to that  effect.  The  Company's  long-term
prospects  are  likely  to be  dependent  on  its  ability  to  restructure  its
indebtedness.

                                        7

<PAGE>


Results of Operations:

Three months  ended June 28,  1998,  compared to the three months ended June 29,
1997.

Net Sales:  Net sales  decreased 13.5% to $28.0 million in the second quarter of
1998 from $32.3 million in the second  quarter of 1997.  This net sales decrease
is primarily  related to a decrease in net sales in the Fibers  Division by $2.9
million, which was primarily related to a decrease in commodity fiber shipments.
Commodity fiber shipments  decreased due to continuing  severe price competition
from foreign competitors, which has intensified due to the financial problems in
Asia. PET fiber shipments decreased to 21.6 million pounds in the second quarter
of 1998 from 26.6  million  pounds in the second  quarter of 1997.  The decrease
was,  however,  partially  offset by an  increase in the average PET fiber sales
price  per  pound to $0.680 in the  second  quarter  of 1998 from  $0.659 in the
second quarter of 1997.

Net sales of the Pigment,  Yarn and Carpet  Divisions,  after  intercompany  and
interdivision eliminations,  decreased to $13.5 million in the second quarter of
1998 from $15.0  million in the second  quarter of 1997.  The decrease  resulted
primarily  from a  decreased  volume of sales in the Carpet  and Yarn  Divisions
caused by the decrease in sales to the manufactured housing market.

Gross Profit (Deficit):  Gross profit (deficit) decreased 150% to ($3.2) million
in the second  quarter of 1998 as compared to $6.3 million in the second quarter
of 1997. As a percentage of net sales,  gross profit decreased to (11.3)% in the
second  quarter of 1998 as compared to 19.6% in the second  quarter of 1997. The
decrease in gross  profit  margin was  attributable  to the  recording of a $6.3
million inventory reserve to reflect a change in strategy for use of certain raw
materials,  an  establishment  of a lower of cost or market reserve for finished
goods  inventories  in the Fibers  Division  and a reserve for  inventory in the
Carpet Division related to discontinued  product lines which management  intends
to sell at  discounted  prices.  Also,  the decrease in gross profit is directly
related to the decrease in net sales discussed above and a decrease in the gross
profit margin.  Excluding the $6.3 million in inventory  reserves,  gross profit
margin was 11.2%. The decrease in gross profit  percentage  relates to decreased
margins in all divisions, excluding the Yarn Division, which increased.

Selling,  general  and  administrative:   Selling,  general  and  administrative
expenses  were $3.8 million or 13.6% of net sales in the second  quarter of 1998
as compared to $3.4 million or 10.5% of net sales in the second quarter of 1997.
The increase in selling,  general and administrative expenses as a percentage of
net  sales  is due to the  decrease  in net  sales  discussed  above  without  a
corresponding reduction in expenses.

Interest  expense:  Interest  expense  increased  to $1.2  million in the second
quarter of 1998  compared  to $1.1  million in the second  quarter of 1997.  The
increase  relates  primarily  to an  increase in the  average  outstanding  debt
balance and a reduction in the amount of interest  capitalization  in the second
quarter of 1998 compared to the second quarter of 1997.

Income tax provision:  The income tax benefit for the second quarter of 1998 was
$2,551  thousand  compared  to an income tax  expense of $613  thousand  for the
second  quarter of 1997.  The change is directly  due to the  decrease in pretax
income.

Net income (loss) and net income (loss) per share: A net loss of $5.4 million or
$0.81 per share for the second  quarter of 1998 was  incurred  compared to a net
income of $1.3  million or $0.20 per share for the second  quarter of 1997.  The
decrease  related  directly  to the  decrease in gross  profit and gross  profit
percentage and an increase in selling, general and administrative expenses.


                                        8

<PAGE>




Six months ended June 28, 1998, compared to the six months ended June 29, 1997.

Net Sales:  Net sales  decreased  5.8% to $56.1  million in the six months ended
June 28, 1998,  from $59.5  million in the six months ended June 29, 1997.  This
net sales decrease is primarily related to a decrease in net sales in the Fibers
Division of $2.5 million, which was primarily related to a decrease in commodity
fiber shipments. PET fiber shipments decreased to 41.3 million pounds in the six
months  ended June 28, 1998,  from 48.6  million  pounds in the six months ended
June 29, 1997. The decrease was, however, partially offset by an increase in the
average PET fiber  sales price per pound to $0.691 in the six months  ended June
28, 1998, from $0.661 in the six months ended June 29, 1997.

Net sales of the Pigment,  Yarn and Carpet  Divisions,  after  intercompany  and
interdivision  eliminations,  decreased to $27.5 million in the six months ended
June 28, 1998,  from $28.5  million in the six months  ended June 29, 1997.  The
decrease  resulted  primarily  from a  decreased  volume  of  sales  in the Yarn
Division partially offset by an increase in the Carpet Division.

Gross  profit:  Gross profit  decreased  93% to $860  thousand in the six months
ended June 28, 1998,  as compared to $12.2  million in the six months ended June
29, 1997.  As a percentage of net sales,  gross profit  decreased to 1.5% in the
six months  ended June 28,  1998,  as compared to 20.4% in the six months  ended
June 29,  1997.  The  decrease in gross profit  margin was  attributable  to the
recording  of a $6.3 million  inventory  reserve to reflect a change in strategy
for use of certain raw materials,  an establishment of a lower of cost or market
reserve for finished goods  inventories in the Fibers Division and a reserve for
inventory  in  the  Carpet  Division  related  to  discontinued  products  which
management  intends to sell at discounted  prices.  Also,  the decrease in gross
profit is directly  related to the decrease in net sales  discussed  above and a
decrease in the gross  profit  margin.  Excluding  the $6.3 million in inventory
reserves, gross profit margin was 12.7%. The decrease in gross profit percentage
relates to decreased  margins in all  divisions,  excluding  the Yarn  Division,
which increased.

Selling,  general  and  administrative:   Selling,  general  and  administrative
expenses  were $7.7  million or 13.7% of net sales in the six months  ended June
28,  1998,  as compared to $6.7  million or 11.2% of net sales in the six months
ended June 29,  1997.  The  increase  in  selling,  general  and  administrative
expenses is primarily  related to the Carpet Division.  The increase in selling,
general and  administrative  expenses as a percentage of net sales is due to the
decrease in net sales  discussed  above  without a  corresponding  reduction  in
expenses and to the sales  growth of the Carpet  Division  which  incurs  higher
selling,  general and  administrative  expenses  for its revenue  than the other
divisions.

Interest  expense:  Interest expense increased to $2.4 million in the six months
ended June 28,  1998,  from $2.0  million in the six months ended June 29, 1997.
The increase  relates  primarily to an increase in the average  outstanding debt
balance and a  reduction  in the amount of  interest  capitalization  in the six
months ended June 28, 1998, compared to the six months ended June 29, 1997.

Income tax  provision:  The income tax benefit for the six months ended June 28,
1998, was $2.9 million compared to an income tax expense of $1.2 million for the
six months ended June 29,  1997.  This is directly due to the decrease in pretax
income.

Net income (loss) and net income (loss) per share: A net loss of $6.1 million or
$0.91 per share for the six months ended June 28, 1998, was incurred compared to
net income of $2.5  million or $0.38 per share for the six months ended June 29,
1997.  The decrease  related  directly to the decrease in gross profit and gross
profit  percentage,  an increase in interest  expense and  selling,  general and
administrative expenses.


                                        9

<PAGE>





Financial Condition

Current assets decreased to $57.1 million at June 28, 1998 from $66.3 million at
December 31, 1997. Accounts receivable  decreased $1.6 million,  and inventories
decreased $7.9 million.  The changes in accounts  receivable  resulted  directly
from  decreased  sales in the latter  part of the second  quarter of 1998 versus
sales  in the  latter  part  of the  last  quarter  of  1997.  The  decrease  in
inventories was primarily  related to the recording of a $6.3 million  inventory
reserve and a reduction in raw material  inventories as a result of an inventory
reduction plan.

The decrease in accounts payable and accrued  expenses was primarily  related to
the  reduction in raw  material  inventories  discussed  above and the timing of
purchases and cash disbursements.  The reduction in debt relates directly to the
decrease in accounts  receivable  and  inventory  discussed  above and  proceeds
received  of  $1.3  million  for the  sale of  property,  plant  and  equipment,
partially offset by the need for cash to fund operations.

Liquidity and capital resources:

     As a result of business  conditions  discussed  above and the bank's demand
for  immediate  payment of amounts in default,  a total amount of  approximately
$7.6 million was due and payable to the bank on August 14, 1998. On such date, a
total amount of $1.05 million was due and payable on the Company's  subordinated
debt.  Furthermore,  as a result of the defaults,  the bank has the right at any
time to  declare  the  entire  amount  of the  debt due to the  bank,  totalling
approximately $60 million including interest and penalties,  immediately due and
payable.  The foregoing amounts fluctuate daily based on the borrowing base, and
may be  significantly  more or less on any particular date. The Company does not
have  current  assets  sufficient  to  repay  such  indebtedness  or to cure the
defaults. Additionally, the Company has not made payments due August 12, 1998 in
the amount of $1.1 million,  which includes principal,  interest, and penalties.
Also,  the Company has not made a subordinated  convertible  note payment to the
former owners of Palmetto Spinning Corporation which was due on June 13, 1998 in
the amount of $1.05  million.  Because  the  Company is in default on the senior
debt, the former owners are prohibited  from collection of this amount under the
terms of the Subordination Agreement dated June 13, 1994.

     The Company has retained the services of outside professionals to assist in
assessing its alternatives and addressing its liquidity issues. The alternatives
potentially  available to the Company include  refinancing  its debt,  acquiring
additional  capital to repay its debt, selling all or a portion of the Company's
assets,  merger of the  Company  with  another  entity,  or filing a petition in
bankruptcy.  With the  exception  of filing a petition in  bankruptcy,  however,
management of the Company cannot unilaterally effect any of such matters, and is
not currently able to assess the practical availability of such options.

     The Bank,  in a letter  dated  August  11,  1998,  agreed to  forbear  from
exercising  its rights and remedies for an indefinite  period of time.  The Bank
has also  expressed  support of the Company's  efforts to evaluate and implement
financial alternatives.  Although many of the problems encountered in the second
quarter have continued into the third quarter and may continue indefinitely, the
Company had $25.3 million dollars in  stockholders'  equity at June 28, 1998 and
believes  it has the  near-term  financial  ability to  continue to operate as a
going concern,  though there can be no assurances to that effect.  The Company's
long-term prospects are likely to be dependent on its ability to restructure its
indebtedness.

     The Company  generated cash from operations of $980 thousand for the second
quarter of 1998  compared  to cash used in  operations  of $3.6  million for the
second  quarter of 1997.  The decrease in cash used in operations  was primarily
the result of decreases in net  operating  assets and  liabilities,  primarily a
decrease in inventories and accounts receivable,  partially offset by a decrease
in accounts payable and accrued expenses and a decrease in net income.

Net cash used in investing  activities  amounted to $646  thousand in the second
quarter of 1998  compared  to $2.5  million in the second  quarter of 1997.  The
increase primarily relates to the proceeds received of $1.3 million for the sale
of property,  plant,  and equipment during the second quarter of 1998. Also, the
investment in property,  plant,  and equipment during the second quarter of 1998
was $283 thousand less than

                                       10

<PAGE>



the second quarter of 1997.

Net cash used in financing  activities  amounted to $550 thousand for the second
quarter of 1998  compared to net cash  provided by financing  activities of $6.3
million for the second quarter of 1997. The change occurred primarily due to the
decrease in borrowings.

The Company's loan  agreements with financial  institutions  contain a number of
restrictive  covenants.  See  Note 3 to  Notes  to  Financial  Statements  which
discusses these agreements.



                                       11

<PAGE>




                           Part II - Other Information

Item 3.  Defaults Upon Senior Securities:

          For a discussion of certain defaults see "Management's  Discussion and
          Analysis  of the  Financial  Condition  and  Results of  Operations  -
          Outlook for 1998 and Liquidity and Capital Resources Sections.

Item 4.  Submission of Matters to a Vote of Security Holders:

     (a)  An annual meeting of the  shareholders  of the Company was held on May
          15, 1998.

     (b)  The names of the directors elected at the meeting are as follows: Bret
          J.  Harris,  James C. Hite,  Jack J.  Jackson  (for terms  expiring in
          2001).

     (c)  The items voted upon at the meeting of shareholders were as follows:

          (1)  the election of directors;

          (2)  the  ratification  of the  appointment  of  Ernst & Young  LLP as
               independent   auditors  for  the  Company's  fiscal  year  ending
               December 31, 1998;

          (3)  the voting of  amendments to the Martin  Color-Fi 1994  Incentive
               Stock Option and Stock Appreciation Rights Plan;

     The number of votes cast for,  against  or  withheld  and the number of its
abstentions or broker non- votes as to each matter is as follows:
<TABLE>
<CAPTION>

  Item No.                                                    Votes Against              Abstentions or
(see above)         Name                    Votes for          or Withheld               Broker Non-Votes
- -----------         ----                    ---------          -----------               ----------------

<S>                                         <C>                  <C>                   <C>       <C>
   (1)            Bret J. Harris            5,080,591                                  3,500
                  James C. Hite             5,080,591                                            3,000
                  Jack J. Jackson           5,080,591                                            3,500

   (2)                                      5,080,591               3,000                          500

   (3)                                      4,204,854             577,091                          847
</TABLE>

     (d)  Not applicable.

Item 6.  Exhibits and Reports on Form 8-K:

     (a)  Exhibits:

          Exhibit  10.48 - 1998  Second  Amendment  to the  Fourth  Amended  and
     Restated Loan Agreement and Other  Documents  dated June 2,1998 between the
     Company and NationsBank,N.A.

          Exhibit 10.49 - Renewal  Overline  Promissory Note, dated June 2, 1998
     between the Company and NationsBank, N.A.

          Exhibit 10.50 - Third Amended and Restated Term Loan  Promissory  Note
     dated June 2, 1998 between the Company and NationsBank, N.A.


                                       12

<PAGE>




          Exhibit 10.51 - Amended and Restated 1997 Term Loan  Promissory  Note,
     dated June 2, 1998 between the Company and NationsBank, N.A.


          Exhibit 27 - Financial Data Schedule

     (b)  Reports  on Form 8-K - A report on Form 8-K was  filed on  August  12,
          1998 for the purpose of disclosing  the defaults on the Company's bank
          loans.


                                       13

<PAGE>



                                   SIGNATURES



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                             MARTIN COLOR-FI, INC.




Dated:   8/17/98                             By: /s/ Bret J. Harris
                                                      Bret J. Harris*
                                             Treasurer, Chief Financial Officer



         * Principal Financial and Accounting Officer


                                       14

<PAGE>



                                  EXHIBIT INDEX



Exhibit No.         Description
- -----------         -----------


    10.48                1998  Second   Amendment  to  the  Fourth  Amended  and
                    Restated  Loan  Agreement  and Other  Documents  dated  June
                    2,1998 between the Company and NationsBank,N.A.

    10.49                Renewal  Overline  Promissory  Note, dated June 2, 1998
                    between the Company and NationsBank, N.A.

    10.50                Third  Amended and Restated Term Loan  Promissory  Note
                    dated June 2, 1998 between the Company and NationsBank, N.A.

    10.51                Amended and Restated  1997 Term Loan  Promissory  Note,
                    dated June 2, 1998 between the Company and NationsBank, N.A.

    27                   Financial Data Schedule


                                       15




            1998 SECOND AMENDMENT TO THE FOURTH AMENDED AND RESTATED
                 LOAN AND SECURITY AGREEMENT AND OTHER DOCUMENTS


     THIS 1998 SECOND  AMENDMENT  TO THE FOURTH  AMENDED AND  RESTATED  LOAN AND
SECURITY AGREEMENT AND OTHER DOCUMENTS (this "1998 Second Amendment") is made as
of this 2nd day of June,  1998 between MARTIN  COLOR-FI,  INC., a South Carolina
corporation for itself and as successor by merger to Custom Colorants,  Inc. and
Palmetto  Spinning Corp.  ("MCF"),  STAR FIBERS CORP., a South Carolina  special
purpose  corporation  ("Star  Fibers")  and BUCHANAN  INDUSTRIES,  INC., a South
Carolina  corporation  ("BI")  (MCF,  Star  Fibers  and BI are  individually  or
collectively, as the context requires, referred to as "Borrower" or "Borrowers")
and NATIONSBANK, N.A. ("Bank").

                               Factual Background

     A. Bank has  extended  to  Borrowers  various  loans and credit  facilities
(collectively, the "Loans") pursuant to the following (collectively, as amended,
restated or  modified,  the "Loan  Agreement"):  that  certain Loan and Security
Agreement  dated  as of July  14,  1994 by and  among  Borrowers  and  Bank,  as
subsequently amended, modified and restated,  including pursuant to that certain
Amended and Restated Loan and Security  Agreement  dated as of August 9, 1995 by
and among  Borrowers and Bank, that certain Second Amended and Restated Loan and
Security  Agreement  dated as of December  16, 1996 by and among  Borrowers  and
Bank, that certain Third Amended and Restated Loan and Security  Agreement dated
as of March 27, 1997 by and among  Borrowers  and Bank and that  certain  Fourth
Amended and Restated Loan Agreement  dated as of September 30, 1997 by and among
Borrowers and Bank.

     B. The Loans and all other Obligations (as such term is defined in the Loan
Agreement)  of  Borrowers  to Bank are secured  inter alia by a perfected  first
priority  lien on all real and personal  property of the  Borrowers  pursuant to
various  instruments and documents  (collectively,as  amended and modified,  the
"Security Documents"),  including,  but not limited to (i) that certain Mortgage
and Security  Agreement dated as of July 14, 1994 executed by Borrowers in favor
of Bank recorded with the Register of Mesne Conveyances of Sumter County,  South
Carolina in Volume 605 at Page 1329;  (ii) that  certain  Mortgage  and Security
Agreement  dated July 14, 1994  executed by Borrowers in favor of Bank  recorded
with the Clerk of Court of  Edgefield  County  in  Record  Book 473 at Page 135;
(iii) that certain Mortgage and Security  Agreement dated July 14, 1994 executed
by  Borrowers  in favor of Bank  recorded  with the Clerk of Court of  Edgefield
County in Record Book 473 at Page 136;  (iv) that certain  Mortgage and Security
Agreement  dated  July  14,  1994  executed  by  Borrowers  in favor of Bank and
recorded with the Clerk of Court of Laurens  County,  South Carolina in Book 426
at Page 1; (v) that certain Mortgage and Security  Agreement dated July 14, 1994
executed by Borrowers in favor of Bank and recorded with Elkhart County, Indiana
at 94 018451; (vi) that certain Security Deed, Security Agreement and Assignment
of  Leases  dated  July 14,  1994  executed  by  Borrowers  in favor of Bank and
recorded  in  Whitfield  County,  Georgia  in Book 2530 at Page 062;  (vii) that
certain Security Deed,  Security Agreement and Assignment of Leases dated August
9, 1995 executed by Borrowers in favor of Bank and recorded in Whitfield  County
in Book 2642 at Page 166;  (viii) that certain  Assignment  of Leases dated July
14, 1994 executed by Star Fibers in favor of Bank and recorded with the Clerk of
Court of Edgefield  County in Book 395 at Page 149;  (ix) that certain  Security
Agreement dated July 14, 1994 executed by MCF in favor of Bank; (x) that certain
Security Agreement dated July 14, 1994 executed by Star Fibers in favor of Bank;
(xi) that certain Security Agreement dated July 14, 1994 executed by BI in favor
of Bank; and (xii) that certain Assignment of Contracts executed by Borrowers in
favor of Bank dated July 14, 1994.

     C. The Loan Agreement and the Security  Documents  previously  were amended
pursuant to that certain  1998  Amendment  to Fourth  Amended and Restated  Loan
Agreement and Other Documents dated as of March 4, 1998 by and between  Borrower
and Bank.


        THIS AMENDMENT IS SUBJECT TO ARBITRATION PURSUANT TO THE UNIFORM
       ARBITRATION ACT, SECTION 15-48-10, ET. SEQ., CODE OF LAWS OF SOUTH
                           CAROLINA 1976 AS AMENDED.

<PAGE>



     D. Bank,  at  Borrower's  request,  previously  extended  to  Borrowers  an
overline  to the  Revolving  Credit  Loan (as such term is  defined  in the Loan
Agreement)  in the  original  principal  amount of  $2,500,000  evidenced  by an
Overline Promissory Note dated as of March 4, 1998. Bank, at Borrowers' request,
has agreed to extend to  Borrowers a renewal of, and an increase to, an overline
(the  "Overline")  to the Revolving  Credit Loan.  The Overline  shall be in the
maximum  principal  amount of  $4,000,000  and shall be  evidenced  by a Renewal
Overline Promissory Note (as amended or modified,  the "Overline Note") dated of
even date,  executed and delivered by Borrowers to Bank.  Borrowers further have
requested, and Bank has agreed under the terms of this 1998 Second Amendment, to
waive the Events of Default  which may arise by virtue of  Borrowers  failure to
timely and fully make the principal installments due under the Term Loan and the
1997 Term Loans (as such terms are defined in the Loan Agreement) for the months
of May 1998, June 1998 and July 1998.

     E. As a condition to Bank's  agreement to renew and extend the Overline and
to waive the Event of Default which has occurred by virtue of Borrower's failure
to make the payments  required under the Term Loan and the 1997 Term Loan,  Bank
is requiring the following:  (i) interest on each of the Loans shall accrue at a
floating  rate per annum equal to Bank's prime rate plus 0.50%;  (ii)  Borrowers
shall not present, and Bank shall not honor,  "overdrafts" presented against any
of Borrowers'  accounts from and after June 30, 1998;  (iii) Borrowers shall not
make any payments due to William Fred Davis, Jr., Mary Brown Davis, Natalie Lynn
Davis,  William Fred Davis,  Jr., as custodian  for Shelly Leigh Davis,  a minor
(collectively,  the "Davis'")  under any  obligations  owed by MCF or any of the
other  Borrowers to the Davis';  (iv) Borrowers  shall submit to Bank a detailed
cash budget for each week during the term of the  Overline,  in form and content
acceptable to Bank;  (v) the chief  financial  officer of each of the Borrowers'
must certify to Bank that all federal,  state and local taxes have been paid and
are  current;  (vi) Bank shall  conduct  lien  searches and an asset based field
exam, the results of such searches and exams to be acceptable to Bank; and (vii)
Borrowers must provide notification to Bank prior to a "bulk sale" of Borrowers'
inventory.

     F.  Borrowers and Bank now desire to execute this 1998 Second  Amendment to
modify and amend the provisions of the Loan Agreement and the Security Documents
in the  manner  hereinafter  set  forth,  with the  specific  understanding  and
agreement that, except as herein modified and amended,  the terms and provisions
of the Loan Agreement,  the Security Documents and all documents related thereto
shall remain unchanged and continue in full force and effect as therein written.

     G. All  capitalized  terms  used,  but not  defined,  in this  1998  Second
Amendment shall have the meaning ascribed to such term in the Loan Agreement.

     NOW,  THEREFORE,  in consideration of the foregoing,  to induce the Bank to
extend the maturity  date of the Overline and to increase the  availability  for
borrowing thereunder and to waive the Events of Default with respect to the Term
Loan and the 1997 Term Loan for the failure to make the May,  1998,  June,  1998
and July,  1998  payments,  and for other good and valuable  consideration,  the
receipt and sufficiency of which are hereby acknowledged,  the parties hereto do
hereby agree as follows:

     A. All terms,  conditions  and  provisions  of the Factual  Background  are
incorporated  in, and shall be a part of, the  agreement  between  Borrowers and
Bank.

     B. The Borrowers  specifically  agree that the Overline shall be subject to
and governed by the Loan Agreement.

     C. Simultaneously with the execution of this 1998 Second Amendment and as a
condition precedent to Bank's obligations hereunder,  Borrowers must execute and
deliver to Bank the following  promissory  notes,  each dated as of June 2, 1998
which are renewals to and/or  amendments and  restatements of the existing Notes
and shall be included in the definition of the term "Notes" as it appears in the
Loan  Agreement and the Security  Documents:  (i) a Fourth  Amended and Restated
Revolving Credit Promissory Note in the principal amount of $30,000,000;  (ii) a
Third Amended and Restated Term Loan Promissory Note in the principal  amount of
$20,471,030.25;  (iii) an Amended and Restated 1997 Term Loan Promissory Note in
the principal amount of  $4,461,111.12;  and (iv) a Renewal Overline  Promissory
Note in the principal amount of $4,000,000.

                                        2

<PAGE>




     D. The Loan Agreement is hereby amended as follows:

     (i)  By including the following  provision at the end of the  definition of
          the term "Collateral Certificate" appearing in Section 1.1:

          ;  provided,  during  the  period  of time in which  the  Overline  is
          available to Borrowers,  the term "Collateral  Certificate" shall also
          include the Overline Collateral  Certificate,  in the form established
          by Bank, as may be amended from time to time;

     (ii) By deleting the definition of the term "Loan" or "Loans"  appearing in
          Section 1.1 and substituting in lieu thereof the following:

          "Loan" or "Loans" shall mean the  individual or collective  reference,
          as the context requires,  to the Revolving Credit,  the Overline,  the
          Term Loan and the 1997 Term Loan.

     (iii)By including the following  provision at the end of the  definition of
          the term "Monthly  Borrowing  Base  Certificate"  appearing in Section
          1.1:

          ;  provided,  during  the  period  of time in which  the  Overline  is
          available to Borrowers,  the term "Monthly Borrowing Base Certificate"
          shall also include the Overline Monthly Borrowing Base Certificate, in
          the form established by Bank, as may be amended from time to time;

     (iv) By deleting the  definition  of the term "Notes"  appearing in Section
          1.1 and substituting in lieu thereof the following:

          "Note" or "Notes" shall mean the  individual or collective  reference,
          as the context  requires,  to the Revolving  Credit Note, the Overline
          Note,  the Term Note, the 1997 Term Note and any other notes as may be
          outstanding  from  time to  time,  under  this  Agreement,  which  are
          properly executed, completed and delivered to Bank, as the same may be
          amended   from  time  to  time  and  all  other  notes   delivered  in
          substitution, addition or exchange for any thereof.

     (v)  By inserting the following  definitions  in Section 1.1 after the term
          "Obligations":

          "Overline" shall mean the Overline to the Revolving Credit Loan in the
          original  maximum  principal  amount  of  $2,500,000  as  renewed  and
          increased to a maximum principal amount of $4,000,000  pursuant to the
          terms of and as more  particularly  set  forth in  Article  2A of this
          Agreement.

          "Overline Documents" shall mean and refer to, collectively,  all those
          certain  documents and  instruments  executed in  connection  with the
          Overline,  including this Agreement, the Overline Note, the Mortgages,
          the Security  Agreements,  the Assignment of Leases, the Assignment of
          Contracts,  the Financing  Statements and any other documents executed
          in connection  with the Overline as such documents and instruments may
          be amended, substituted or renewed from time to time.

          "Overline  Note"  shall  mean  and  refer  to  that  certain  Overline
          Promissory  Note in the original  principal  amount of  $2,500,000  as
          renewed  and  increased  pursuant  to that  certain  Renewal  Overline
          Promissory Note in the original  principal  amount of up to $4,000,000
          dated as of June 2, 1998  executed and delivered by Borrowers to Bank,
          as the same may be amended, renewed or substituted from time to time.


                                        3

<PAGE>



     (vi) By deleting in its  entirety  the  remainder of the portion of Section
          2.5 commencing with the words "provided,  however" and substituting in
          lieu thereof the following:

          provided,  however,  that the aggregate  principal amount  outstanding
          under  the  Revolving  Credit  Loan  and  the  Overline  supported  by
          Borrowers' and any Approved Subsidiaries' Eligible Inventory shall not
          exceed,  at any one time (i) except as provided in (ii) below,  55% of
          the total  principal  amount  outstanding  under the Revolving  Credit
          Loan;  and (ii) during the period of time  commencing  on December 31,
          1997 and ending on October 2, 1998,  sixty-five  percent  (65%) of the
          total principal  outstanding  under the Revolving  Credit Loan and the
          Overline.  The  availability  under the Revolving  Credit Loan and the
          Overline  for  each  week  shall  be  determined  by the  then-current
          Collateral  Certificate delivered in accordance with Section 7.1(k) of
          this Agreement.

     (vii)By  deleting  the  existing  Section  2A.  and  substituting  in  lieu
          thereof:

          2A. OVERLINE.

          2.1.A.  General Terms. During the period of time commencing on June 2,
          1998 and ending on  October  2, 1998 and  subject to the terms of this
          Agreement,  Bank will lend, on a revolving  credit basis, to Borrowers
          and  Borrowers  will borrow from Bank such sums as Borrowers  may from
          time to time request but which will not exceed an aggregate  principal
          amount  outstanding  at any one time,  equal to the  lesser of (a) the
          amount  available  to be  outstanding  in  accordance  with the margin
          requirements stated in Section 2.4.A.  hereof, or (b) Four Million and
          No/100  Dollars  ($4,000,000).  The proceeds of the Overline  shall be
          used for the same  purposes as the  proceeds of the  Revolving  Credit
          Loan,  and the  proceeds of the  Overline  will be made  available  to
          Borrowers only during such time that no availability  exists under the
          Revolving Credit Loan. Borrower will be required to make repayments of
          principal  outstanding under the Overline  immediately and as and when
          necessary  to comply  with the margin  requirements  stated in Section
          2.4.A.,  or upon demand by Bank in connection  with an acceleration of
          the Overline,  or  immediately  upon the  termination of Article 2A of
          this Agreement in accordance with Section 2.6.A. of this Agreement.

          2.2.A. Disbursements of the Overline. Disbursements of principal under
          the  Overline  may be made on any  Business  Day,  provided  that,  in
          addition to all other terms of this  Agreement:  (A)  Borrowers  shall
          have  delivered  to Bank oral or  written  notice in form and  content
          acceptable to Bank no later than 11:00 a.m. (Columbia,  South Carolina
          time) on the proposed  funding  date,  which notice shall  specify the
          proposed   funding  day,  the  amount   requested  and  contain  other
          information   required  by  Bank;   (B)  Borrowers  and  any  Approved
          Subsidiary  shall  have  delivered  to  Bank  an  executed,   properly
          completed  then  current  Monthly   Borrowing  Base   Certificate  and
          Collateral  Certificate  with respect to the  Overline,  with the then
          current Collateral  Certificate with respect to the Overline governing
          the  availability  under the  Overline  for the  period of time  until
          receipt by Bank of the next Collateral Certificate with respect to the
          Overline;  (C) no Event of Default or Default  Condition has occurred;
          and (D) no availability  under the Revolving Credit Loan exists.  Each
          delivery of an executed and properly  completed Monthly Borrowing Base
          Certificate  and Collateral  Certificate  with respect to the Overline
          shall  constitute a  representation  by the Borrowers and any Approved
          Subsidiary  that,  as of the  date  of  such  Monthly  Borrowing  Base
          Certificate or Collateral Certificate with respect to the Overline (1)
          all material  representations and warranties made by the Borrowers and
          any Approved Subsidiary in this Agreement are true and

                                        4

<PAGE>



          correct, unless otherwise disclosed to Bank in writing and approved by
          Bank,  (2)  Borrowers  or any Approved  Subsidiary  have not failed to
          observe any of its undertakings hereunder, and (3) no Event of Default
          or Default  Condition has  occurred.  Bank will credit the proceeds of
          all disbursements under the Overline to the Collateral  Account.  Bank
          shall not incur any liability to the Borrowers (x) for acting upon any
          telephonic  notice or other oral notice for a  requested  disbursement
          that Bank  believes  in good  faith was given by the  Controller,  the
          Chief Financial  Officer or another officer deemed  acceptable to Bank
          in its sole  discretion,  or (y) for  otherwise  acting  good faith in
          disbursing proceeds under the Overline.

          2.3.A.  Overline  Note.  The  obligation  to  repay  the  Overline  is
          evidenced by the Overline Note.

          2.4.A.   Margin  Requirement  Under  Overline.   In  addition  to  the
          limitations  set  forth  in  Section  2.1.A.  of this  Agreement,  the
          aggregate  principal  amount  outstanding  at any one time  under  the
          Overline as determined by the most recent  Collateral  Certificate may
          not exceed the difference of:

          (X)  the  sum of (i)  ninety  percent  (90%)  of the  face  amount  of
          Borrowers' and any Approved  Subsidiary's Eligible Accounts Receivable
          which are subject to factoring agreements with NationsBanc  Commercial
          Corporation and are acceptable to Bank; plus (ii) eighty percent (80%)
          of the face value of Borrowers' and any Approved Subsidiary's Eligible
          Accounts Receivable which are not subject to factoring agreements with
          NationsBanc  Commercial  Corporation that are acceptable to Bank; plus
          (iii) fifty percent (50%) of the Value of Borrowers'  and any Approved
          Subsidiary's Eligible Inventory; provided, however, that the aggregate
          principal amount  outstanding  under the Revolving Credit Loan and the
          Overline  supported  by  Borrowers'  and  any  Approved   Subsidiary's
          Eligible  Inventory  shall not exceed,  at any one time sixty  percent
          (60%) of the total principal  outstanding  under the Revolving  Credit
          Loan and the Overline, minus

          (Y) principal outstanding under the Revolving Credit Loan.

          2.5.A.  Fees. In consideration of NationsBank  extending the Overline,
          Borrowers shall pay a commitment fee equal to $20,000, which fee shall
          be  due  and  payable  upon  the   delivery  of  the  Overline   Note.
          Additionally,  Borrower  further  shall  pay an "user  fee"  under the
          Overline to be assessed and due and payable on October 2, 1998,  which
          fee will equal  one-eighth  of one percent  (0.125%)  per annum of the
          average unused portion of the Overline calculated on a daily basis.

          2.6.A. Termination. This Agreement as it relates to the Overline shall
          be  terminated  (a) by Bank or  notice  to  Borrowers  at any  time in
          connection with the  acceleration  pursuant to Section 9.2 hereof;  or
          (b) if not sooner  demanded,  on October 2, 1998.  The  termination of
          this Agreement as it relates to the Overline shall in no way effect or
          impair any right of Bank arising prior  thereto or by reason  thereof,
          nor shall any such  termination  relieve  Borrowers of any Obligations
          under the Overline until all Obligations  under the Overline are fully
          paid and performed, nor shall any such termination effect any right or
          remedy of Bank  arising  from any other  Obligation.  All  agreements,
          warranties and representations of Borrowers shall survive termination.

          2.7.A.   Additional   Provisions.   All   other   terms,   conditions,
          representations,  warranties and covenants  contained in Article 2 and
          elsewhere in the Loan

                                        5

<PAGE>



          Agreement,  to the extent not in consistent to the express  provisions
          of this Article 2A., shall apply to the Overline.

     (viii) By inserting the following provision at the end of Section 7.1:

     E. Borrowers acknowledge that,  immediately preceding the execution of this
1998 Second Amendment and the satisfaction of the conditions  contained  herein,
Events of Default (the  "Existing  Monetary  Defaults")  existed  under the Loan
Documents by virtue of Borrowers failure to make in full the May, 1998 and June,
1998 payments due under the Term Loan and the 1997 Term Loan. Bank hereby waives
the Existing  Monetary  Defaults  and the Event of Default  (the "July  Monetary
Default") which would have arisen by virtue of Borrowers' failure to pay in full
the July,  1998  payments  due under the Term Loan and the 1997 Term Loan.  This
waiver is  expressly  limited to the  Existing  Monetary  Defaults  and the July
Monetary  Default,  and Bank  shall not be  obligated  to grant  any  additional
waivers  related  to any other  Events of  Default  or  Default  Conditions  now
existing or hereafter arising.  Borrowers and Bank acknowledge and agree that in
accordance  with the terms of the Term Note and the 1997 Term Note,  all accrued
but unpaid interest is and was due and payable on each of May 12, 1998, June 12,
1998 and July 12, 1998. The principal  portion of these scheduled  payments have
been  deferred  to the  maturity  date of the Term Note and the 1997 Term  Note,
respectively.

     F.  Borrowers  acknowledge  that Bank,  without  any  obligation  to do so,
previously has honored,  from time to time,  "overdrafts"  presented against the
operating accounts of Borrowers.  Each of the Borrowers specifically acknowledge
and agree that, in consideration of the extension and increase of, the Overline,
the waiver of the Existing  Monetary  Defaults and the July Monetary Default and
the other  consideration and accommodations  provided by Bank,  Borrowers' shall
not present,  and Bank shall be under no obligation to honor,  any  "overdrafts"
presented  against any of  Borrowers  deposit  accounts  from and after the date
hereof. Borrowers specifically release Bank from, and waive any claims Borrowers
have or may have,  against Bank related to any  "overdrafts" and waive any claim
Borrowers may have against Bank to honor any  "overdrafts"  which may arise from
and after June 30, 1998.

     G.  Borrowers  acknowledge  that a "Material  Default" has occurred as such
term is defined in that  certain  Subordination  Agreement  (the  "Subordination
Agreement")  dated June 13, 1994 executed by the Davis' and consented to by MCF.
As a  condition  precedent  to Bank's  obligations  hereunder  and to provide to
Borrowers the financial accommodations set forth herein, the Davis' must execute
an  Acknowledgement  and Agreement  Subordination in the form attached hereto as
Exhibit A.

     H.  Borrowers must notify Bank prior to Borrowers  selling or  transferring
any of  Borrowers  Inventory  having  a Value in  excess  of  $1,000,000  in the
aggregate (i) at a price below the normal scheduled  pricing  established by the
Borrowers for such Inventory  and/or (ii) to any one purchaser or under a common
scheme or plan to liquidate such Inventory.

     I.  Borrowers  acknowledge  that a portion  of the  Inventory  included  on
Borrowers'  current  Collateral  Certificates as Eligible Inventory is stored on
real  property  not owned by any of the  Borrowers.  Borrowers  agree,  upon the
demand of Bank, to undertake such actions and deliver such documents,  including
financing  statements,  insurance  certificates and landlord's lien waivers,  to
Bank to confirm and evidence  that such  Inventory is properly  insured and that
Bank has a perfected, first priority security interest in such Inventory.

     J.  Borrowers  acknowledge  and agree that the results of any lien searches
and  field  examinations  related  to the  Borrowers  and their  assets  must be
acceptable to Bank in its sole discretion.  Borrowers must immediately cause the
termination  of any financing  statements  not  acceptable to Bank and/or comply
with any suggestions or requirements of any field audit.

     K.  Borrowers,  must deliver to Bank  simultaneously  with the execution of
this 1998 Second  Amendment a cash budget for each week  commencing  on June 30,
1998 through and including  October 2, 1998,  in form and content  acceptable to
Bank, outlining Borrowers' projected cash needs and expenses for each such week.
Borrowers,  from time to time,  must update and supplement  such budget upon the
request of Bank.

                                        6
<PAGE>




     L. Borrowers'  failure to satisfy any of the requirements set forth in this
1998  Second  Amendment  upon the  demand of Bank or to comply  with any  terms,
conditions  and agreements  contained in this 1998 Second  Amendment or the Loan
Documents  shall  result  in an  immediate  Event  of  Default  under  the  Loan
Agreement, without further notice or cure period.

     M. The  Obligations  of Borrowers  under the Overline shall be secured by a
perfected  security  interest in or lien on any and all of  Borrowers'  real and
personal property pursuant to the Security Documents; the Borrowers hereby grant
to Bank such  security  interests  and liens;  and the  Security  Documents  are
amended as necessary to grant such security interests in favor of Bank.

     N. Except as  otherwise  modified  herein,  the  Security  Documents  shall
continue to secure the  Obligations of the Borrowers,  including all payment and
performance  obligations  under  the  Loans  and  the  Loan  Documents  and  the
indemnification obligations set forth in the Loan Documents and this 1998 Second
Amendment,  or other parties as described therein with the same force and effect
as when originally executed. It is intended that this 1998 Second Amendment will
not disturb the existing grant and priority of the liens granted pursuant to the
Security Documents.  To the extent required,  the Security Documents are amended
as necessary to provide that the  Borrowers  have and shall  continue to grant a
security  interest  in all the  real  and  personal  property  described  in the
Security  Documents to secure all  Obligations  and  liabilities of Borrowers to
Bank under the Loans and the Loan Documents.

     O. Borrower  shall  indemnify,  defend and hold Bank and its successors and
assigns harmless from and against any and all claims,  demands,  suits,  losses,
damages,  assessments,  fines,  penalties,  costs or other  expenses  (including
attorney's  fees and court  costs)  arising from or in any way related to any of
the  transactions  contemplated by this 1998 Second  Amendment,  any of the Loan
Documents,  including,  but not limited to, any actual or  threatened  damage or
loss arising out of the Subordination Agreement or any claims of the Davis'.

     P. Except as provided herein,  the Loan Agreement,  the Security  Documents
and the other  Loan  Documents  shall  remain  unchanged  and in full  force and
effect.

     Q. All agreements of Borrower  contained herein shall survive the execution
and delivery of this 1998 Second Amendment, and all representations,  warranties
and covenants  contain in the Loan  Agreement  and the Loan  Documents are true,
accurate,  satisfied  and/or  not  breached  as of the date of this 1998  Second
Amendment.

     R. This  1998  Second  Amendment  shall be  governed  by and  construed  in
accordance with the laws of the State of South Carolina.

     S. As a condition  precedent to Bank's  obligations  under this 1998 Second
Amendment, Borrowers shall pay to Bank a fee with respect to the Overline in the
amount of $20,000 and pay all costs and expenses  incurred by Bank in connection
with the making and closing of this 1998 Second Amendment,  including the Bank's
legal fees.

     T.  Borrowers  represent  and warrant  that they are  represented  by legal
counsel of their  choice,  are fully aware of the terms  contained  in this 1998
Second Amendment, the Overline Note and the other Notes and have voluntarily and
without coercion or duress of any kind entered into this 1998 Second  Amendment,
the Overline Note, the other Notes and any documents executed in connection with
this 1998 Second Amendment.

     U.  Borrowers  acknowledge  and agree that (A) they have (i)  independently
reviewed and approved  each and every  provision of this 1998 Second  Amendment,
the Overline Note, the other Notes and any and all other  documents and items as
it or its counsel  have deemed  appropriate,  (ii) entered into this 1998 Second
Amendment  and  executed  this  1998  Second  Amendment  and the  other  closing
documents,  including  the Overline  Note and the other Notes with the advice of
its  legal  counsel,  and (iii)  not  relied  in any way on any  representation,
warranty,   statement  of  fact  or  opinion,   understanding,   disclosure   or
nondisclosure  of the Bank,  and have not been  induced  by the Bank in any way,
except for the  consideration  recited herein, in entering into this 1998 Second
Amendment and executing this 1998 Second Amendment

                                        7

<PAGE>



and the other closing documents contemplated hereby, including the Overline Note
and  the  Other  Notes  and  (B)  the  Bank  has  not  made  any  warranties  or
representations  of any kind in  connection  with  this  transaction  except  as
specifically  set forth herein or in the documents  executed in conjunction with
this 1998 Second Amendment.

     V.  Borrower  expressly  acknowledges  and agrees  that the  accommodations
provided to the Borrowers by the Bank in this 1998 Second Amendment are to allow
the Borrowers time to resolve its business affairs and in lieu of Bank enforcing
its collection remedies or other rights available to Bank, and Borrowers further
acknowledge  and agree that  Borrowers  will not file a petition  in  bankruptcy
during the  remainder  of the term of the Loans or in response  to a  collection
action  brought by Bank or any other  creditor of  Borrowers;  and if any of the
Borrowers  does file such a petition  in  bankruptcy,  such  Borrower  agrees to
consent to, and to not contest,  the lifting of the stay  imposed in  bankruptcy
pursuant to Section 362 of the Bankruptcy Code.

     W.  The  execution  of this  1998  Second  Amendment  and the  Notes  shall
constitute a renewal and/or  amendment and restatement of the Loans evidenced by
the  Notes and it is the  intent of  Borrowers  and Bank to  construe  this 1998
Second Amendment and the Notes as such and not as a novation of the Loans or the
Notes.

     X. MANDATORY ARBITRATION. ANY CLAIM OR DISPUTE BETWEEN THE BORROWER AND THE
BANK  ARISING OUT OF OR RELATING  TO THIS 1998  SECOND  AMENDMENT  OR ANY OF THE
OTHER LOAN  DOCUMENTS OR ANY RELATED  AGREEMENTS OR  INSTRUMENTS,  INCLUDING ANY
CLAIM BASED ON OR ARISING FROM AN ALLEGED  TORT,  SHALL BE DETERMINED BY BINDING
ARBITRATION  IN  ACCORDANCE  WITH  THE  FEDERAL   ARBITRATION  ACT  (OR  IF  NOT
APPLICABLE,  THE APPLICABLE  STATE LAW), THE RULES OF PRACTICE AND PROCEDURE FOR
THE  ARBITRATION OF COMMERCIAL  DISPUTES OF JUDICIAL  ARBITRATION  AND MEDIATION
SERVICES, INC. (J.A.M.S.), AND THE "SPECIAL RULES" SET FORTH BELOW. IN THE EVENT
OF ANY  INCONSISTENCY,  THE  SPECIAL  RULES  SHALL  CONTROL.  JUDGMENT  UPON ANY
ARBITRATION AWARD MAY BE ENTERED IN ANY COURT HAVING JURISDICTION.  ANY PARTY TO
THIS 1998  SECOND  AMENDMENT  OR ANY OF THE OTHER  LOAN  DOCUMENTS  MAY BRING AN
ACTION,  INCLUDING A SUMMARY OR EXPEDITED  PROCEEDING,  TO COMPEL ARBITRATION OF
ANY CONTROVERSY OR CLAIM TO WHICH THIS 1998 SECOND AMENDMENT OR ANY OF THE OTHER
LOAN DOCUMENTS APPLIES IN ANY COURT HAVING JURISDICTION OVER SUCH ACTION.

     (A) SPECIAL RULES.  THE ARBITRATION  SHALL BE CONDUCTED IN COLUMBIA,  SOUTH
CAROLINA   AND   ADMINISTERED   BY   ENDISPUTE,    INC.,   DOING   BUSINESS   AS
J.A.M.S./ENDISPUTE  ("ENDISPUTE"),  WHO WILL APPOINT AN ARBITRATOR; IF ENDISPUTE
IS UNABLE OR LEGALLY  PRECLUDED FROM  ADMINISTERING  THE  ARBITRATION,  THEN THE
AMERICAN  ARBITRATION  ASSOCIATION WILL SERVE. ALL ARBITRATION  HEARINGS WILL BE
COMMENCED WITHIN 90 DAYS OF THE DEMAND FOR ARBITRATION;  FURTHER, THE ARBITRATOR
SHALL ONLY, UPON A SHOWING OF CAUSE, BE PERMITTED TO EXTEND THE  COMMENCEMENT OF
SUCH HEARING FOR UP TO AN ADDITIONAL 60 DAYS.

     (B) RESERVATIONS OF RIGHTS.  NOTHING IN THIS 1998 SECOND AMENDMENT SHALL BE
DEEMED TO (I) LIMIT THE  APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF
LIMITATION OR REPOSE AND ANY WAIVERS CONTAINED IN THIS 1998 SECOND AMENDMENT; OR
(II) BE A WAIVER BY THE BANK OF THE PROTECTION  AFFORDED TO IT BY 12 U.S.C. SEC.
91 OR ANY SUBSTANTIALLY  EQUIVALENT STATE OR LOCAL LAW; OR (III) LIMIT THE RIGHT
OF THE BANK FOLLOWING THE OCCURRENCE AND  CONTINUANCE OF AN EVENT OF DEFAULT (A)
TO EXERCISE  SELF-HELP  REMEDIES SUCH AS (BUT NOT LIMITED TO) SETOFF,  OR (B) TO
FORECLOSE AGAINST ANY REAL OR PERSONAL PROPERTY COLLATERAL, (C) TO OBTAIN FROM A
COURT PROVISIONAL OR ANCILLARY  REMEDIES SUCH AS (BUT NOT LIMITED TO) INJUNCTIVE
RELIEF,  THE APPOINTMENT OF A RECEIVER,  OR THE ATTACHMENT OF ASSETS,  OR (D) TO
INSTITUTE  PROCEEDINGS  AGAINST THE BORROWER AFTER THE OCCURRENCE OF AN EVENT OF
DEFAULT IN ANY COURT HAVING JURISDICTION. THE BANK MAY EXERCISE SUCH SELF-

                                        8

<PAGE>



HELP RIGHTS, FORECLOSE UPON SUCH PROPERTY,  OBTAIN SUCH PROVISIONAL OR ANCILLARY
REMEDIES OR BRING SUIT BEFORE,  DURING OR AFTER THE PENDENCY OF ANY  ARBITRATION
PROCEEDING BROUGHT PURSUANT TO THIS 1998 SECOND AMENDMENT OR THE LOAN DOCUMENTS.
AT THE OPTION OF THE BANK,  FORECLOSURE UNDER A DEED OF TRUST OR MORTGAGE MAY BE
ACCOMPLISHED BY ANY OF THE FOLLOWING:  THE EXERCISE OF A POWER OF SALE UNDER THE
DEED OF  TRUST OR  MORTGAGE,  OR BY  JUDICIAL  SALE  UNDER  THE DEED OF TRUST OR
MORTGAGE, OR BY JUDICIAL FORECLOSURE. NEITHER THE EXERCISE OF SELF-HELP REMEDIES
NOR THE  INSTITUTION OR MAINTENANCE OF AN ACTION FOR  FORECLOSURE OR PROVISIONAL
OR ANCILLARY  REMEDIES NOR THE INSTITUTION OF OTHER PROCEEDINGS SHALL CONSTITUTE
A WAIVER OF THE RIGHT OF ANY PARTY,  INCLUDING  THE CLAIMANT IN ANY SUCH ACTION,
TO ARBITRATE THE MERITS OF THE CONTROVERSY OR CLAIM  OCCASIONING  RESORT TO SUCH
REMEDIES.  NO PROVISION IN THE DOCUMENTS  REGARDING  SUBMISSION TO  JURISDICTION
AND/OR  VENUE IN ANY COURT  AND/OR  WAIVER OF JURY TRIAL IS INTENDED OR SHALL BE
CONSTRUED TO BE IN DEROGATION OF THE PROVISIONS IN ANY DOCUMENT FOR  ARBITRATION
OF ANY CONTROVERSY OR CLAIM.

     IN WITNESS  WHEREOF,  the parties  hereto have executed and delivered  this
1998 Second Amendment as of the date first above written.

                              [SIGNATURES OMITTED]


                                        9

<PAGE>



                                                             MCF's Taxpayer
                                                         Identification No.
                                                                 57-0879569
                           FOURTH AMENDED AND RESTATED
                                REVOLVING CREDIT
                                 PROMISSORY NOTE

$30,000,000.00
                                                                    June 2, 1998
                                                        Columbia, South Carolina


     FOR VALUE RECEIVED,  MARTIN  COLOR-FI,  INC., a South Carolina  corporation
("MCF") for itself and as  successor  by merger to Custom  Colorants,  Inc.  and
Palmetto  Spinning  Corporation,  STAR FIBERS  CORP.,  a special  purpose  South
Carolina  corporation  ("Star  Fibers") and BUCHANAN  INDUSTRIES,  INC., a South
Carolina  corporation  ("BI")  (MCF,  Star  Fibers  and BI are  individually  or
collectively as the context requires, referred to as "Borrower" or "Borrowers"),
jointly  and  severally,  promise to pay to the order of  NATIONSBANK,  N.A.  as
successor to NATIONSBANK, NATIONAL ASSOCIATION (CAROLINAS) and to NATIONSBANK OF
SOUTH CAROLINA,  N.A. a national banking association  ("Bank") at its offices in
Columbia,  South  Carolina  (or at such  other  place or  places as the Bank may
designate)  the  principal  sum  of up to  THIRTY  MILLION  AND  NO/100  DOLLARS
($30,000,000.00)  under the terms and  conditions  of this  Fourth  Amended  and
Restated  Revolving  Credit  Promissory Note (the "Note") and in accordance with
that  certain  Fourth  Amended and Restated  Loan and Security  Agreement by and
between Borrowers and Bank dated as of September 30, 1997 (as further amended or
modified,  the  "Loan  Agreement").  This  Note is  secured  by  liens on all of
Borrowers'  assets  pursuant  inter alia to various  documents and  instruments,
including, but not limited to, (i) Security Agreements dated as of June 14, 1994
and  August  9,  1995  (collectively  as  amended  or  modified,  the  "Security
Agreements")  (ii)  Mortgages,  Deeds to Secure Debts,  Security Deeds and other
instruments  dated as of July 14,  1994 and  August  9, 1995  (collectively,  as
amended or modified, the "Mortgage Instruments");  and (iii) other agreements by
and between  Borrowers and Bank.  All of the terms,  conditions and covenants of
the Loan  Agreement,  the Security  Agreements and the Mortgage  Instruments are
expressly  made a part of this Note by reference in the same manner and with the
same  effect as if set forth  herein  at length  and any  holder of this Note is
entitled to the benefits of and  remedies  provided in the Loan  Agreement,  the
Security  Agreements,  the  Mortgage  Instruments  and other  agreements  by and
between  the  Borrowers  and the Bank.  The Bank shall  advance  funds under the
Revolving  Credit Loan  evidenced by this Note to the Borrowers  pursuant to the
terms of the Loan Agreement. Any Event of Default under the Loan Agreement is an
Event of Default under the terms of this Note.

     Definitions. As used herein:

     "Prime Rate" shall mean the  fluctuating  rate of interest  established  by
     Bank from time to time, at its  discretion,  whether or not such rate shall
     be otherwise


<PAGE>



     published.  The Prime Rate is  established by Bank as an index or base rate
     and may or may not at any time be the best or lowest  rate  charged by Bank
     on any loan.

All other  capitalized  terms not otherwise  defined in this Note shall have the
meaning ascribed to such term in the Loan Agreement.

     Interest.  Interest on the  principal  outstanding  evidenced  by this Note
shall  accrue  at a  fluctuating  rate per annum  equal to the  Prime  Rate plus
one-half of one-percent (0.50%),  with changes in the Prime Rate to be effective
as of the date of any such change.  Interest shall be calculated on the basis of
a 360 day year and actual number of days elapsed.

     Repayment of Principal and Payment of Interest.  Principal shall be paid in
a single payment on June 2, 1999 and interest on the outstanding principal shall
be paid monthly  commencing  on June 12, 1998 and  continuing  thereafter on the
twelfth (12th) day of each successive month, with a final payment of all accrued
but  unpaid  interest  due and  payable  at the time of  payment  of  principal.
Additionally,  Borrowers must repay  outstanding  principal in amounts and under
the terms and conditions as set forth in the Loan Agreement.

     Acceleration. If payment of all sums due hereunder is accelerated under the
terms of the Loan  Agreement  or if payment is not made in full at  maturity  of
this Note, the then  outstanding  principal and all accrued but unpaid  interest
shall bear interest at the rate  provided for  hereunder  plus four percent (4%)
per annum until such  principal and interest  have been paid in full;  provided,
however,  that in no event shall this or any other  provision  herein permit the
collection of any interest  which would be usurious under the law governing this
transaction, and if any such interest is collected, the amount above the maximum
rate permitted by law shall be deemed to be a principal payment hereunder.

     Prepayment. Borrowers may prepay the Revolving Credit Loan in whole or part
without penalty or premium.

     Late  Charges.  In the  event any  payment  of  interest  or  principal  is
delinquent more than fifteen (15) days, Borrowers will pay to Bank a late charge
of four percent (4%) of the amount of the overdue  payment.  This  provision for
late  charges  shall not be deemed to extend the time for payment or be a "grace
period"  or "cure  period"  that gives the  Borrowers  a right to cure a Default
Condition, except as provided in the Loan Agreement.  Imposition of late charges
is not  contingent  upon the  giving of any  notice or lapse of any cure  period
provided for in the Loan Agreement.

     Application of Payments.  All sums received by the Bank for  application to
the Revolving Credit Loan may be applied by the Bank to late charges,  expenses,
costs,  interest,  principal  and other  amounts owing to the Bank in connection
with the  Revolving  Credit Loan or any other Loan in the order  selected by the
Bank in its sole discretion.

     Expenses.  In the event  this  Note is not paid  when due at any  stated or
accelerated

                                        2

<PAGE>



maturity, Borrowers jointly and severally will pay, in addition to principal and
interest, all costs of collection, including reasonable attorneys' fees.

     Governing  Law. This Note shall be governed by, and construed in accordance
with, the laws of the State of South Carolina.

     Non-waiver.  The failure at any time of Bank to exercise any of its options
or any other rights  hereunder shall not constitute a wavier thereof,  nor shall
it be a bar to the exercise of any of its options or rights at a later date. All
rights and  remedies  of Bank  shall be  cumulative  and may be pursued  singly,
successively  or together,  at the option of Bank. The acceptance by Bank of any
partial  payment shall not constitute a waiver of any Event of Default or of any
of Bank's rights under this Note or the other Loan  Documents.  No waiver of any
of its rights hereunder, and no modification or amendment of this Note, shall be
deemed to be made by Bank  unless the same shall be in  writing,  duly signed on
behalf of Bank;  and each such waiver,  if any, shall apply only with respect to
the specific instance involved, and shall in no way impair the rights of Bank or
the obligations of the Borrowers to Bank in any other respect at any other time.

     Partial Invalidity.  The unenforceability or invalidity of any provision of
this Note shall not  affect  the  enforceability  or the  validity  of any other
provision herein and the invalidity or unenforceability of any provision of this
Note or of the Loan Documents to any person or circumstance shall not affect the
enforceability or validity of such provision as it may apply to other persons or
circumstances.

     Jurisdiction  and Venue. In any litigation in connection with or to enforce
this Note or any  endorsement  or guaranty  of this Note or any Loan  Documents,
Borrowers, irrevocably consent to and confer personal jurisdiction on the courts
of Richland County,  State of South Carolina or the United States courts located
within the State of South  Carolina,  and expressly  waive any  objections as to
venue in any such  courts,  and agree that  service  of  process  may be made on
Borrowers  by mailing a copy of the  summons  and  complaint  by  registered  or
certified mail, return receipt requested, to their respective addresses. Nothing
contained  herein  shall,  however,  prevent  Bank from  bringing  any action or
exercising any rights within any other state or  jurisdiction  or from obtaining
personal jurisdiction by any other means available by applicable law.

     ARBITRATION.  ANY  CONTROVERSY OR CLAIM BETWEEN OR AMONG THE PARTIES HERETO
INCLUDING  BUT NOT  LIMITED TO THOSE  ARISING OUT OF OR RELATING TO THIS NOTE OR
ANY RELATED NOTES OR  INSTRUMENTS,  INCLUDING ANY CLAIM BASED ON OR ARISING FROM
AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN ACCORDANCE WITH
THE FEDERAL  ARBITRATION ACT (OR IF NOT APPLICABLE,  THE APPLICABLE  STATE LAW),
THE RULES OF PRACTICE AND PROCEDURE FOR THE  ARBITRATION OR COMMERCIAL  DISPUTES
OR JUDICIAL ARBITRATION AND MEDIATION SERVICES, INC. (J.A.M.S.) AND THE "SPECIAL
RULES" SET FORTH BELOW.  IN THE EVENT OF ANY  INCONSISTENCE,  THE SPECIAL  RULES
SHALL CONTROL.  JUDGMENT UPON ANY ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT
HAVING JURISDICTION. ANY PARTY TO THE NOTE MAY BRING AN

                                        3

<PAGE>



ACTION,  INCLUDING A SUMMARY OR EXPEDITED  PROCEEDING,  TO COMPEL ARBITRATION OF
ANY  CONTROVERSY  OR  CLAIM TO WHICH  THIS  NOTE  APPLIES  IN ANY  COURT  HAVING
JURISDICTION OVER SUCH ACTION.

     (A)  SPECIAL  RULES.  THE  ARBITRATION  SHALL BE  CONDUCTED  IN THE CITY OF
BORROWER'S  DOMICILE AT THE TIME OF THIS NOTE'S  EXECUTION AND  ADMINISTERED  BY
J.A.M.S.  WHO WILL  APPOINT AN  ARBITRATION;  IF  J.A.M.S.  IS UNABLE OR LEGALLY
PRECLUDED FROM  ADMINISTERING  THE  ARBITRATION,  THEN THE AMERICAN  ARBITRATION
ASSOCIATION  WILL SERVE.  ALL ARBITRATION  HEARINGS WILL BE COMMENCED  WITHIN 90
DAYS OF THE DEMAND FOR ARBITRATION;  FURTHER,  THE ARBITRATOR SHALL ONLY, UPON A
SHOWING OF CAUSE, BE PERMITTED TO EXTEND THE COMMENCEMENT OF SUCH HEARING FOR AN
ADDITIONAL 60 DAYS.

     (B)  RESERVATION  OF  RIGHTS.  NOTHING  IN THIS NOTE SHALL BE DEEMED TO (I)
LIMIT THE  APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF LIMITATION OR
REPOSE AND ANY WAIVERS  CONTAINED IN THIS NOTE;  OR (II) BE A WAIVER BY THE BANK
OF THE  PROTECTION  AFFORDED  TO IT BY 12  U.S.C.  ss.91  OR  ANY  SUBSTANTIALLY
EQUIVALENT  STATE  LAW;  OR (III)  LIMIT  THE  RIGHT OF THE BANK  HERETO  (A) TO
EXERCISE  SELF HELP  REMEDIES  SUCH AS (BUT NOT LIMITED  TO)  SETOFF,  OR (B) TO
FORECLOSURE AGAINST ANY REAL OR PERSONAL PROPERTY  COLLATERAL,  OR (C) TO OBTAIN
FROM A COURT  PROVISIONAL  OR  ANCILLARY  REMEDIES  BEFORE,  DURING OR AFTER THE
PENDENCY OF ANY ARBITRATION  PROCEEDING  BROUGHT PURSUANT TO THIS NOTE.  NEITHER
THE EXERCISE OR SELF HELP  REMEDIES NOR THE  INSTITUTION  OR  MAINTENANCE  OF AN
ACTION FOR FORECLOSURE OR PROVISIONAL OR ANCILLARY  REMEDIES SHALL  CONSTITUTE A
WAIVER OF THE RIGHT TO ANY PARTY,  INCLUDING  THE  CLAIMANT IN SUCH  ACTION,  TO
ARBITRATE  THE MERITS OF THE  CONTROVERSY  OR CLAIM  OCCASIONING  RESORT TO SUCH
REMEDIES.

     Bind  Effect.  This note shall be binding  upon and inure to the benefit of
Borrowers and Bank and their respective successor,  assigns,  heirs and personal
representatives,  provided,  however,  that  no  obligations  of  the  Borrowers
hereunder can be assigned without prior written consent of Bank.

     NOTICE  OF FINAL  AGREEMENT.  THIS  WRITTEN  PROMISSORY  NOTE AND ANY OTHER
DOCUMENTS EXECUTED IN CONNECTION  HEREWITH REPRESENT THE FINAL AGREEMENT BETWEEN
THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR
SUBSEQUENT  ORAL  AGREEMENTS  OF  THE  PARTIES.  THERE  ARE  NO  UNWRITTEN  ORAL
AGREEMENTS BETWEEN THE PARTIES.

     Amendment and Modification. This Note is intended to be amendment to and

                                        4

<PAGE>



restatement  of that certain  Revolving  Credit  Promissory  Note dated July 14,
1994, that certain Amended and Restated  Revolving Credit  Promissory Note dated
August 9, 1995,  that  certain  Second  Amended and  Restated  Revolving  Credit
Promissory  Note dated  December  16, 1996 and that  certain  Third  Amended and
Restated  Revolving  Credit  Promissory  Note dated as of September 30, 1997, as
amended, and it is the intent of the parties that this Note be construed as such
and not as a novation.

     IN WITNESS  WHEREOF,  Borrowers  have caused this Note to be duly  executed
under seal as of the day and year first above written.




                              [SIGNATURES OMITTED]





                                        5





                                                               MCF's Taxpayer
                                                             Identification No.
                                                                     57-0879569

                                     RENEWAL
                            OVERLINE PROMISSORY NOTE

$4,000,000.00
                                                                    June 2, 1998
                                                        Columbia, South Carolina


     FOR VALUE RECEIVED,  MARTIN  COLOR-FI,  INC., a South Carolina  corporation
("MCF"),  STAR FIBERS CORP., a South Carolina special purpose corporation ("Star
Fibers") and BUCHANAN  INDUSTRIES,  INC., a South  Carolina  corporation  ("BI")
(MCF,  Star  Fibers and BI are  individually  or  collectively,  as the  context
requires,  referred to as "Borrower"  or  "Borrowers"),  jointly and  severally,
promise to pay to the order of NATIONSBANK, N.A., a national banking association
("Bank") at its offices in Columbia,  South  Carolina (or at such other place or
places as the Bank may  designate)  the  principal sum of up to FOUR MILLION AND
NO/100  DOLLARS  ($4,000,000.00)  under the terms and conditions of this Renewal
Overline Promissory Note (the "Note") and in accordance with that certain Fourth
Amended and Restated  Loan and Security  Agreement by and between  Borrowers and
Bank dated as of September 30, 1997 (as further  amended or modified,  the "Loan
Agreement").  This Note is secured by perfected,  first priority liens on all of
Borrowers'  assets  pursuant  inter alia to various  documents and  instruments,
including but not limited to, (i) Security  Agreements dated as of July 14, 1994
and  August  9,  1995  (collectively  as  amended  or  modified,  the  "Security
Agreements")  (ii)  Mortgages,  Deeds to Secure Debts,  Security Deeds and other
instruments  dated as of July 14,  1994 and  August  9, 1995  (collectively,  as
amended or modified, the "Mortgage Instruments");  and (iii) other agreements by
and between  Borrowers and Bank.  All of the terms,  conditions and covenants of
the Loan  Agreement,  the Security  Agreements and the Mortgage  Instruments are
expressly  made a part of this Note by reference in the same manner and with the
same  effect as if set forth  herein  at length  and any  holder of this Note is
entitled to the benefits of and  remedies  provided in the Loan  Agreement,  the
Security  Agreements,  the  Mortgage  Instruments  and other  agreements  by and
between  the  Borrowers  and the Bank.  The Bank shall  advance  funds under the
Overline  evidenced by this Note to the  Borrowers  pursuant to the terms of the
Loan  Agreement.  Any Event of Default  under the Loan  Agreement is an Event of
Default under the terms of this Note.

     Definitions. As used herein:

     "Prime Rate" shall mean the  fluctuating  rate of interest  established  by
     Bank from time to time, at its  discretion,  whether or not such rate shall
     be otherwise  published.  The Prime Rate is established by Bank as an index
     or base  rate  and may or may not at any time be the  best or  lowest  rate
     charged by Bank on any loan.



<PAGE>



All other  capitalized  terms not otherwise  defined in this Note shall have the
meaning ascribed to such term in the Loan Agreement.

     Interest.  Interest on the  principal  outstanding  evidenced  by this Note
shall  accrue  at a  fluctuating  rate per annum  equal to the  Prime  Rate plus
one-half of one percent (0.50%),  with changes in the Prime Rate to be effective
as of the date of any such change.  Interest shall be calculated on the basis of
a 360 day year and actual number of days elapsed.

     Repayment of Principal and Payment of Interest.  Principal shall be paid in
a single  payment on October 2, 1998 and interest on the  outstanding  principal
shall be paid monthly  commencing on June 12, 1998 and continuing  thereafter on
the twelfth  (12th) day of each  successive  month,  with a final payment of all
accrued but unpaid interest due and payable at the time of payment of principal.
Additionally,  Borrowers must repay  outstanding  principal in amounts and under
the terms and conditions as set forth in the Loan Agreement.

     Acceleration. If payment of all sums due hereunder is accelerated under the
terms of the Loan  Agreement  or if payment is not made in full at  maturity  of
this Note, the then  outstanding  principal and all accrued but unpaid  interest
shall bear interest at the rate  provided for  hereunder  plus four percent (4%)
per annum until such  principal and interest  have been paid in full;  provided,
however,  that in no event shall this or any other  provision  herein permit the
collection of any interest  which would be usurious under the law governing this
transaction, and if any such interest is collected, the amount above the maximum
rate permitted by law shall be deemed to be a principal payment hereunder.

     Prepayment.  Borrowers may prepay the Overline in whole or part at any time
without penalty or premium.

     Late  Charges.  In the  event any  payment  of  interest  or  principal  is
delinquent more than fifteen (15) days, Borrowers will pay to Bank a late charge
of four percent (4%) of the amount of the overdue  payment.  This  provision for
late  charges  shall not be deemed to extend the time for payment or be a "grace
period"  or "cure  period"  that gives the  Borrowers  a right to cure a Default
Condition, except as provided in the Loan Agreement.  Imposition of late charges
is not  contingent  upon the  giving of any  notice or lapse of any cure  period
provided for in the Loan Agreement.

     Application of Payments.  All sums received by the Bank for  application to
the  Overline  may be  applied  by the Bank to late  charges,  expenses,  costs,
interest,  principal and other amounts owing to the Bank in connection  with any
of the Loans in the order selected by the Bank in its sole discretion.

     Expenses.  In the event  this  Note is not paid  when due at any  stated or
accelerated  maturity,  Borrowers jointly and severally will pay, in addition to
principal and interest, all costs of collection, including reasonable attorneys'
fees.

     Governing  Law. This Note shall be governed by, and construed in accordance
with, the laws of the State of South Carolina.

                                        2

<PAGE>




     Non-waiver.  The failure at any time of Bank to exercise any of its options
or any other rights  hereunder shall not constitute a wavier thereof,  nor shall
it be a bar to the exercise of any of its options or rights at a later date. All
rights and  remedies  of Bank  shall be  cumulative  and may be pursued  singly,
successively  or together,  at the option of Bank. The acceptance by Bank of any
partial  payment shall not constitute a waiver of any Event of Default or of any
of Bank's rights under this Note or the other Loan  Documents.  No waiver of any
of its rights hereunder, and no modification or amendment of this Note, shall be
deemed to be made by Bank  unless the same shall be in  writing,  duly signed on
behalf of Bank;  and each such waiver,  if any, shall apply only with respect to
the specific instance involved, and shall in no way impair the rights of Bank or
the obligations of the Borrowers to Bank in any other respect at any other time.

     Partial Invalidity.  The unenforceability or invalidity of any provision of
this Note shall not  affect  the  enforceability  or the  validity  of any other
provision herein and the invalidity or unenforceability of any provision of this
Note or of the Loan Documents to any person or circumstance shall not affect the
enforceability or validity of such provision as it may apply to other persons or
circumstances.

     Jurisdiction  and Venue. In any litigation in connection with or to enforce
this Note or any  endorsement  or guaranty  of this Note or any Loan  Documents,
Borrowers, irrevocably consent to and confer personal jurisdiction on the courts
of Richland County,  State of South Carolina or the United States courts located
within the State of South  Carolina,  and expressly  waive any  objections as to
venue in any such  courts,  and agree that  service  of  process  may be made on
Borrowers  by mailing a copy of the  summons  and  complaint  by  registered  or
certified mail, return receipt requested, to their respective addresses. Nothing
contained  herein  shall,  however,  prevent  Bank from  bringing  any action or
exercising any rights within any other state or  jurisdiction  or from obtaining
personal jurisdiction by any other means available by applicable law.

     ARBITRATION.  ANY  CONTROVERSY OR CLAIM BETWEEN OR AMONG THE PARTIES HERETO
INCLUDING  BUT NOT  LIMITED TO THOSE  ARISING OUT OF OR RELATING TO THIS NOTE OR
ANY RELATED NOTES OR  INSTRUMENTS,  INCLUDING ANY CLAIM BASED ON OR ARISING FROM
AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN ACCORDANCE WITH
THE FEDERAL  ARBITRATION ACT (OR IF NOT APPLICABLE,  THE APPLICABLE  STATE LAW),
THE RULES OF PRACTICE AND PROCEDURE FOR THE  ARBITRATION OR COMMERCIAL  DISPUTES
OR JUDICIAL ARBITRATION AND MEDIATION SERVICES, INC. (J.A.M.S.) AND THE "SPECIAL
RULES" SET FORTH BELOW.  IN THE EVENT OF ANY  INCONSISTENCE,  THE SPECIAL  RULES
SHALL CONTROL.  JUDGMENT UPON ANY ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT
HAVING  JURISDICTION.  ANY PARTY TO THE NOTE MAY BRING AN  ACTION,  INCLUDING  A
SUMMARY OR EXPEDITED  PROCEEDING,  TO COMPEL  ARBITRATION OF ANY  CONTROVERSY OR
CLAIM TO WHICH THIS NOTE  APPLIES  IN ANY COURT  HAVING  JURISDICTION  OVER SUCH
ACTION.

     (A)  SPECIAL  RULES.  THE  ARBITRATION  SHALL BE  CONDUCTED  IN THE CITY OF
COLUMBIA, SOUTH CAROLINA AT THE TIME OF THIS

                                        3

<PAGE>



NOTE'S EXECUTION AND  ADMINISTERED BY J.A.M.S.  WHO WILL APPOINT AN ARBITRATION;
IF J.A.M.S.  IS UNABLE OR LEGALLY PRECLUDED FROM  ADMINISTERING THE ARBITRATION,
THEN THE AMERICAN  ARBITRATION  ASSOCIATION WILL SERVE. ALL ARBITRATION HEARINGS
WILL BE COMMENCED  WITHIN 90 DAYS OF THE DEMAND FOR  ARBITRATION;  FURTHER,  THE
ARBITRATOR  SHALL  ONLY,  UPON A SHOWING OF CAUSE,  BE  PERMITTED  TO EXTEND THE
COMMENCEMENT OF SUCH HEARING FOR AN ADDITIONAL 60 DAYS.

     (B)  RESERVATION  OF  RIGHTS.  NOTHING  IN THIS NOTE SHALL BE DEEMED TO (I)
LIMIT THE  APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF LIMITATION OR
REPOSE AND ANY WAIVERS  CONTAINED IN THIS NOTE;  OR (II) BE A WAIVER BY THE BANK
OF THE  PROTECTION  AFFORDED  TO IT BY 12  U.S.C.  ss.91  OR  ANY  SUBSTANTIALLY
EQUIVALENT  STATE  LAW;  OR (III)  LIMIT  THE  RIGHT OF THE BANK  HERETO  (A) TO
EXERCISE  SELF HELP  REMEDIES  SUCH AS (BUT NOT LIMITED  TO)  SETOFF,  OR (B) TO
FORECLOSURE AGAINST ANY REAL OR PERSONAL PROPERTY  COLLATERAL,  OR (C) TO OBTAIN
FROM A COURT  PROVISIONAL  OR  ANCILLARY  REMEDIES  BEFORE,  DURING OR AFTER THE
PENDENCY OF ANY ARBITRATION  PROCEEDING  BROUGHT PURSUANT TO THIS NOTE.  NEITHER
THE EXERCISE OR SELF HELP  REMEDIES NOR THE  INSTITUTION  OR  MAINTENANCE  OF AN
ACTION FOR FORECLOSURE OR PROVISIONAL OR ANCILLARY  REMEDIES SHALL  CONSTITUTE A
WAIVER OF THE RIGHT TO ANY PARTY,  INCLUDING  THE  CLAIMANT IN SUCH  ACTION,  TO
ARBITRATE  THE MERITS OF THE  CONTROVERSY  OR CLAIM  OCCASIONING  RESORT TO SUCH
REMEDIES.

     Bind  Effect.  This note shall be binding  upon and inure to the benefit of
Borrowers and Bank and their respective successor,  assigns,  heirs and personal
representatives,  provided,  however,  that  no  obligations  of  the  Borrowers
hereunder can be assigned without prior written consent of Bank.

     NOTICE  OF FINAL  AGREEMENT.  THIS  WRITTEN  PROMISSORY  NOTE AND ANY OTHER
DOCUMENTS EXECUTED IN CONNECTION  HEREWITH REPRESENT THE FINAL AGREEMENT BETWEEN
THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR
SUBSEQUENT  ORAL  AGREEMENTS  OF  THE  PARTIES.  THERE  ARE  NO  UNWRITTEN  ORAL
AGREEMENTS BETWEEN THE PARTIES.

     Renewal; Amendment and Modification.  This Note is intended to be a renewal
of,  an  increase  to and an  amendment  to and a  restatement  of that  certain
Overline  Promissory  Note dated as of March 4, 1998 in the  original  principal
amount of  $2,500,000  and it is the intent of the  Borrowers and Bank that this
Note be construed as such and not as a novation.

     IN WITNESS  WHEREOF,  Borrowers  have caused this Note to be duly  executed
under seal as of the day and year first above written.



                              [SIGNATURES OMITTED]





                                        4



                                                                MCF's Taxpayer
                                                              Identification No.

                           THIRD AMENDED AND RESTATED                 57-0879569
                                    TERM LOAN
                                 PROMISSORY NOTE

$20,471,030.25
                                                                    June 2, 1998
                                                        Columbia, South Carolina

     FOR VALUE RECEIVED,  MARTIN  COLOR-FI,  INC., a South Carolina  corporation
("MCF") for itself and as  successor  by merger to Custom  Colorants,  Inc.  and
Palmetto  Spinning  Corporation,  STAR FIBERS  CORP.,  a special  purpose  South
Carolina  corporation  ("Star  Fibers") and BUCHANAN  INDUSTRIES,  INC., a South
Carolina  corporation  ("BI")  (MCF,  Star  Fibers  and BI are  individually  or
collectively as the context requires, referred to as "Borrower" or "Borrowers"),
jointly  and  severally,  promise to pay to the order of  NATIONSBANK,  N.A.  as
successor to NATIONSBANK, NATIONAL ASSOCIATION (CAROLINAS) and to NATIONSBANK OF
SOUTH CAROLINA,  N.A. a national banking association  ("Bank") at its offices in
Columbia,  South  Carolina  (or at such  other  place or  places as the Bank may
designate) the principal sum of Twenty Million Four Hundred Seventy-One Thousand
Thirty and 25/100 Dollars($20,471,030.25) under the terms and conditions of this
Third Amended and Restated  Promissory  Note (the "Note") and in accordance with
that  certain  Fourth  Amended and Restated  Loan and Security  Agreement by and
between  Borrowers and Bank dated of even date (as further  amended or modified,
the "Loan Agreement"). This Note is secured by liens on all of Borrowers' assets
pursuant inter alia to various  documents and  instruments,  including,  but not
limited to, (i) Security Agreements dated as of July 14, 1994 and August 9, 1995
(collectively as amended or modified, the "Security Agreements") (ii) Mortgages,
Deeds to Secure Debts, Security Deeds and other instruments dated as of July 14,
1994 and August 9, 1995  (collectively,  as amended or modified,  the  "Mortgage
Instruments"); and (iii) other agreements by and between Borrowers and Bank. All
of the terms,  conditions  and  covenants  of the Loan  Agreement,  the Security
Agreements and the Mortgage  Instruments  are expressly made a part of this Note
by  reference in the same manner and with the same effect as if set forth herein
at length  and any  holder  of this  Note is  entitled  to the  benefits  of and
remedies provided in the Loan Agreement,  the Security Agreements,  the Mortgage
Instruments and other  agreements by and between the Borrowers and the Bank. Any
Event of Default under the Loan Agreement is an Event of Default under the terms
of this Note.

     Definitions. As used herein:

     "Leverage  Ratio"  shall  mean the  ratio  that  (total  liabilities  minus
     Subordinated  Indebtedness)  BEARS TO (Tangible Net Worth plus Subordinated
     Indebtedness), as such are computed in accordance with GAAP.


- --------------------------------------------------------------------------------
      THIS DOCUMENT IS SUBJECT TO THE FEDERAL ARBITRATION ACT AND THE SOUTH
    CAROLINA ARBITRATION ACT SECTION 15-48-10, ET. SEQ. CODE OF LAWS OF SOUTH
                            CAROLINA 1976 AS AMENDED
- --------------------------------------------------------------------------------


<PAGE>



     "Prime Rate" shall mean the  fluctuating  rate of interest  established  by
     Bank from time to time, at its  discretion,  whether or not such rate shall
     be otherwise  published.  The Prime Rate is established by Bank as an index
     or base  rate  and may or may not at any time be the  best or  lowest  rate
     charged by Bank on any loan.

All other  capitalized  terms not otherwise  defined in this Note shall have the
meaning ascribed to such term in the Loan Agreement.

     Interest.  Interest on the  principal  outstanding  evidenced  by this Note
shall  accrue  at a  fluctuating  rate per annum  equal to the  Prime  Rate plus
one-half of one percent (0.50%),  with changes in the Prime Rate to be effective
as of the date of any such change.  Interest shall be calculated on the basis of
a 360 day year and actual number of days elapsed.

     Repayment  of Principal  and Payment of Interest.  On each of June 12, 1998
and July 12,  1998,  all accrued but unpaid  interest  shall be due and payable.
Commencing  on August 12,  1998 and  continuing  thereafter  on the  twelfth day
(12th) day of each month  during the term of the Term Loan as  evidenced by this
Note, equal installments in principal in the amount of $300,000 plus all accrued
but  unpaid  interest  shall be due and  payable,  with a final  payment  of all
outstanding  principal plus all accrued but unpaid interest due and payable June
2, 1999.  Additionally,  on or before the  earlier of (i) thirty (30) days after
receipt by Bank of Borrowers' annual audited financial statements required to be
delivered pursuant to section 7.1(i) of the Loan Agreement, or (ii) July 30th of
each year during the term of the Term Loan,  Borrowers  shall make an additional
payment (each, an "Income Recapture Payment") equal to twenty-five percent (25%)
of Borrowers  consolidated  net income as  reflected  on such audited  financial
statement or as estimated by Bank if Borrowers have not received such statement.
So long as no Event of Default shall have occurred or is continuing, each Income
Recapture Payment shall be applied to principal  outstanding under the Term Loan
evidenced by this Note in the inverse order of schedule  maturities.  Borrowers,
however,  shall not be  required to make an Income  Recapture  Payment in a year
when,  based on the then current audited  financial  statements of Borrowers for
the fiscal year ending  immediately  preceding  such year, the Leverage Ratio is
less than or equal to 1.75 to 1.00.

     Acceleration. If payment of all sums due hereunder is accelerated under the
terms of the Loan  Agreement  or if payment is not made in full at  maturity  of
this Note, the then  outstanding  principal and all accrued but unpaid  interest
shall bear interest at the rate  provided for  hereunder  plus four percent (4%)
per annum until such  principal and interest  have been paid in full;  provided,
however,  that in no event shall this or any other  provision  herein permit the
collection of any interest  which would be usurious under the law governing this
transaction, and if any such interest is collected, the amount above the maximum
rate permitted by law shall be deemed to be a principal payment hereunder.

     Prepayment.  Borrowers may prepay the Term Loan in whole or in part without
penalty or premium;  provided, any such prepayment shall be applied to principal
in the

                                        2

<PAGE>



inverse order of scheduled maturities.

     Late  Charges.  In the  event any  payment  of  interest  or  principal  is
delinquent more than fifteen (15) days, Borrowers will pay to Bank a late charge
of four percent (4%) of the amount of the overdue  payment.  This  provision for
late  charges  shall not be deemed to extend the time for payment or be a "grace
period"  or "cure  period"  that gives the  Borrowers  a right to cure a Default
Condition, except as provided in the Loan Agreement.  Imposition of late charges
is not  contingent  upon the  giving of any  notice or lapse of any cure  period
provided for in the Loan Agreement.

     Application of Payments.  All sums received by the Bank for  application to
the Term  Loan may be  applied  by the Bank to late  charges,  expenses,  costs,
interest,  principal and other amounts owing to the Bank in connection  with the
Term Loan in the order selected by the Bank in its sole discretion.

     Expenses.  In the event  this  Note is not paid  when due at any  stated or
accelerated  maturity,  Borrowers jointly and severally will pay, in addition to
principal and interest, all costs of collection, including reasonable attorneys'
fees.

     Governing  Law. This Note shall be governed by, and construed in accordance
with, the laws of the State of South Carolina.

     Non-waiver.  The failure at any time of Bank to exercise any of its options
or any other rights  hereunder shall not constitute a wavier thereof,  nor shall
it be a bar to the exercise of any of its options or rights at a later date. All
rights and  remedies  of Bank  shall be  cumulative  and may be pursued  singly,
successively  or together,  at the option of Bank. The acceptance by Bank of any
partial  payment shall not constitute a waiver of any Event of Default or of any
of Bank's rights under this Note or the other Loan  Documents.  No waiver of any
of its rights hereunder, and no modification or amendment of this Note, shall be
deemed to be made by Bank  unless the same shall be in  writing,  duly signed on
behalf of Bank;  and each such waiver,  if any, shall apply only with respect to
the specific instance involved, and shall in no way impair the rights of Bank or
the obligations of the Borrowers to Bank in any other respect at any other time.

     Partial Invalidity.  The unenforceability or invalidity of any provision of
this Note shall not  affect  the  enforceability  or the  validity  of any other
provision herein and the invalidity or unenforceability of any provision of this
Note or of the Loan Documents to any person or circumstance shall not affect the
enforceability or validity of such provision as it may apply to other persons or
circumstances.

     Jurisdiction  and Venue. In any litigation in connection with or to enforce
this Note or any  endorsement  or guaranty  of this Note or any Loan  Documents,
Borrowers, irrevocably consent to and confer personal jurisdiction on the courts
of Richland County,  State of South Carolina or the United States courts located
within the State of South  Carolina,  and expressly  waive any  objections as to
venue in any such  courts,  and agree that  service  of  process  may be made on
Borrowers  by mailing a copy of the  summons  and  complaint  by  registered  or
certified mail, return receipt requested, to their respective addresses. Nothing
contained herein shall, however, prevent Bank from bringing any

                                        3

<PAGE>



action or exercising any rights within any other state or  jurisdiction  or from
obtaining personal jurisdiction by any other means available by applicable law.

     ARBITRATION.  ANY  CONTROVERSY OR CLAIM BETWEEN OR AMONG THE PARTIES HERETO
INCLUDING  BUT NOT  LIMITED TO THOSE  ARISING OUT OF OR RELATING TO THIS NOTE OR
ANY RELATED NOTES OR  INSTRUMENTS,  INCLUDING ANY CLAIM BASED ON OR ARISING FROM
AN ALLEGED TORT,  SHALL BE DETERMINED BY BINDING  ARBITRATION IN ACCORDANCE WITH
THE FEDERAL  ARBITRATION ACT (OR IF NOT APPLICABLE,  THE APPLICABLE  STATE LAW),
THE RULES OF PRACTICE AND PROCEDURE FOR THE  ARBITRATION OR COMMERCIAL  DISPUTES
OR JUDICIAL ARBITRATION AND MEDIATION SERVICES, INC. (J.A.M.S.) AND THE "SPECIAL
RULES" SET FORTH BELOW.  IN THE EVENT OF ANY  INCONSISTENCE,  THE SPECIAL  RULES
SHALL CONTROL.  JUDGMENT UPON ANY ARBITRATION  AWARD MAY BE ENTERED IN ANY COURT
HAVING  JURISDICTION.  ANY PARTY TO THE NOTE MAY BRING AN  ACTION,  INCLUDING  A
SUMMARY OR EXPEDITED  PROCEEDING,  TO COMPEL  ARBITRATION OF ANY  CONTROVERSY OR
CLAIM TO WHICH THIS NOTE  APPLIES  IN ANY COURT  HAVING  JURISDICTION  OVER SUCH
ACTION.

     (A)  SPECIAL  RULES.  THE  ARBITRATION  SHALL BE  CONDUCTED  IN THE CITY OF
BORROWER'S  DOMICILE AT THE TIME OF THIS NOTE'S  EXECUTION AND  ADMINISTERED  BY
J.A.M.S.  WHO WILL  APPOINT AN  ARBITRATION;  IF  J.A.M.S.  IS UNABLE OR LEGALLY
PRECLUDED FROM  ADMINISTERING  THE  ARBITRATION,  THEN THE AMERICAN  ARBITRATION
ASSOCIATION  WILL SERVE.  ALL ARBITRATION  HEARINGS WILL BE COMMENCED  WITHIN 90
DAYS OF THE DEMAND FOR ARBITRATION;  FURTHER,  THE ARBITRATOR SHALL ONLY, UPON A
SHOWING OF CAUSE, BE PERMITTED TO EXTEND THE COMMENCEMENT OF SUCH HEARING FOR AN
ADDITIONAL 60 DAYS.

     (B)  RESERVATION  OF  RIGHTS.  NOTHING  IN THIS NOTE SHALL BE DEEMED TO (I)
LIMIT THE  APPLICABILITY OF ANY OTHERWISE  APPLICABLE  STATUTES OF LIMITATION OR
REPOSE AND ANY WAIVERS  CONTAINED IN THIS NOTE;  OR (II) BE A WAIVER BY THE BANK
OF THE  PROTECTION  AFFORDED  TO IT BY 12  U.S.C.  ss.91  OR  ANY  SUBSTANTIALLY
EQUIVALENT  STATE  LAW;  OR (III)  LIMIT  THE  RIGHT OF THE BANK  HERETO  (A) TO
EXERCISE  SELF HELP  REMEDIES  SUCH AS (BUT NOT LIMITED  TO)  SETOFF,  OR (B) TO
FORECLOSURE AGAINST ANY REAL OR PERSONAL PROPERTY  COLLATERAL,  OR (C) TO OBTAIN
FROM A COURT  PROVISIONAL  OR  ANCILLARY  REMEDIES  BEFORE,  DURING OR AFTER THE
PENDENCY OF ANY ARBITRATION  PROCEEDING  BROUGHT PURSUANT TO THIS NOTE.  NEITHER
THE EXERCISE OR SELF HELP  REMEDIES NOR THE  INSTITUTION  OR  MAINTENANCE  OF AN
ACTION FOR FORECLOSURE OR PROVISIONAL OR ANCILLARY  REMEDIES SHALL  CONSTITUTE A
WAIVER OF THE RIGHT TO ANY PARTY,  INCLUDING  THE  CLAIMANT IN SUCH  ACTION,  TO
ARBITRATE THE MERITS OF THE

                                        4

<PAGE>



CONTROVERSY OR CLAIM OCCASIONING RESORT TO SUCH REMEDIES.

     Bind  Effect.  This note shall be binding  upon and inure to the benefit of
Borrowers and Bank and their respective successor,  assigns,  heirs and personal
representatives,  provided,  however,  that  no  obligations  of  the  Borrowers
hereunder can be assigned without prior written consent of Bank.

     NOTICE  OF FINAL  AGREEMENT.  THIS  WRITTEN  PROMISSORY  NOTE AND ANY OTHER
DOCUMENTS EXECUTED IN CONNECTION  HEREWITH REPRESENT THE FINAL AGREEMENT BETWEEN
THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR
SUBSEQUENT  ORAL  AGREEMENTS  OF  THE  PARTIES.  THERE  ARE  NO  UNWRITTEN  ORAL
AGREEMENTS BETWEEN THE PARTIES.

     Amendment  and  Modification.  This Note is intended to be amendment to and
restatement of that certain Term Loan Promissory Note dated July 14, 1994 in the
original principal amount of $36,310,000, that certain Amended and Restated Term
Loan  Promissory  Note dated August 9, 1995 and that certain  Second Amended and
Restated Term Loan Promissory Note dated December 16, 1996, and it is the intent
of the parties that this Note be construed as such and not as a novation.

     IN WITNESS  WHEREOF,  Borrowers  have caused this Note to be duly  executed
under seal as of the day and year first above written.


                              [SIGNATURES OMITTED]


                                        5




                                                                MCF's Taxpayer
                                                              Identification No.

                               AMENDED AND RESTATED
                                  1997 TERM LOAN                      57-0879569
                                 PROMISSORY NOTE

$4,461,111.12
                                                                    June 2, 1998
                                                        Columbia, South Carolina

     FOR VALUE RECEIVED,  MARTIN  COLOR-FI,  INC., a South Carolina  corporation
("MCF") for itself and as  successor  by merger to Custom  Colorants,  Inc.  and
Palmetto  Spinning  Corporation,  STAR FIBERS  CORP.,  a special  purpose  South
Carolina  corporation  ("Star  Fibers") and BUCHANAN  INDUSTRIES,  INC., a South
Carolina  corporation  ("BI")  (MCF,  Star  Fibers  and BI are  individually  or
collectively as the context requires, referred to as "Borrower" or "Borrowers"),
jointly  and  severally,  promise to pay to the order of  NATIONSBANK,  N.A.,  a
national banking association ("Bank") at its offices in Columbia, South Carolina
(or at such other place or places as the Bank may  designate)  the principal sum
of up to Four  Million Four  Hundred  Sixty One Thousand One Hundred  Eleven and
12/100  DOLLARS  ($4,461,111.12)  under the terms and conditions of this Amended
and  Restated  1997 Term Loan  Promissory  Note (the  "1997  Term  Note") and in
accordance with that certain Fourth Amended and Restated  Revolving  Credit Loan
and Security  Agreement by and between  Borrowers and Bank dated as of September
30, 1997 (as further amended or modified, the "Loan Agreement").  This 1997 Term
Note is  secured by liens on all of  Borrowers'  assets  pursuant  inter alia to
various  documents and  instruments,  including but not limited to, (i) Security
Agreements  dated as of July 14,  1994 and  August  9,  1995  (collectively,  as
amended or modified, the "Security Agreements") (ii) Mortgages,  Deeds to Secure
Debts, Security Deeds and other instruments dated as of July 14, 1994 and August
9, 1995 (collectively, as amended or modified, the "Mortgage Instruments");  and
(iii) other  agreements  by and between  Borrowers  and Bank.  All of the terms,
conditions and covenants of the Loan Agreement,  the Security Agreements and the
Mortgage  Instruments  are  expressly  made a part of  this  1997  Term  Note by
reference  in the same manner and with the same effect as if set forth herein at
length and any holder of this 1997 Term Note is entitled to the  benefits of and
remedies provided in the Loan Agreement,  the Security Agreements,  the Mortgage
Instruments and other  agreements by and between the Borrowers and the Bank. Any
Event of Default under the Loan Agreement is an Event of Default under the terms
of this 1997 Term Note.

     Definitions. As used herein:

     "Prime Rate" shall mean the  fluctuating  rate of interest  established  by
     Bank from time to time, at its  discretion,  whether or not such rate shall
     be otherwise  published.  The Prime Rate is established by Bank as an index
     or base  rate  and may or may not at any time be the  best or  lowest  rate
     charged by Bank on any


<PAGE>



     loan.

All other  capitalized  terms not otherwise defined in this 1997 Term Note shall
have the meaning ascribed to such term in the Loan Agreement.

     Interest. Interest on the principal outstanding of the 1997 Term Loan shall
accrue at a fluctuating  rate per annum equal to the Prime Rate plus one-half of
one percent  (0.50%),  with  changes to be  effective as of the date of any such
change.  Interest  shall be calculated on the basis of a 360 day year and actual
number of days elapsed.

     Repayment  of Principal  and Payment of Interest.  On each of June 12, 1998
and July 12,  1998,  all accrued but unpaid  interest  shall be due and payable.
Commencing on August 12, 1998 and  continuing  thereafter on the twelfth  (12th)
day of each month thereafter,  equal  installments of principal in the amount of
$101,388.89 plus all accrued but unpaid interest shall be due and payable,  with
a final  payment  of all  outstanding  principal  plus all  accrued  but  unpaid
interest due and payable June 2, 1999.  Additionally,  if the Term Loan has been
satisfied in full,  Borrowers shall make additional  payments to Bank to satisfy
Borrowers'  obligations under the 1997 Term Loan (each, a "1997 Income Recapture
Payment") in the amount equal to the amount,  if any,  otherwise  required to be
used to  satisfy  the  Term  Loan in  accordance  with  Section  3.2 of the Loan
Agreement and the Term Note designated as "Income Recapture Payments".  Any such
1997 Income Recapture  Payment must be made when the Income  Recapture  Payments
would have been due if the Term Loan has not been satisfied. So long as no Event
of Default  shall have  occurred or is  continuing,  each 1997 Income  Recapture
Payment  shall be applied to principal  outstanding  under the 1997 Term Loan in
the inverse order of scheduled maturities.

     Acceleration. If payment of all sums due hereunder is accelerated under the
terms of the Loan  Agreement  or if payment is not made in full at  maturity  of
this 1997 Term Note, the then  outstanding  principal and all accrued but unpaid
interest  shall bear  interest  at the rate  provided  for  hereunder  plus four
percent (4%) per annum until such principal and interest have been paid in full;
provided,  however,  that in no event shall this or any other  provision  herein
permit the  collection  of any  interest  which would be usurious  under the law
governing this  transaction,  and if any such interest is collected,  the amount
above the  maximum  rate  permitted  by law  shall be  deemed to be a  principal
payment hereunder.

     Prepayment.  Borrowers  may  prepay  the 1997 Term Loan in whole or in part
without penalty or premium;  provided,  any such prepayment  shall be applied to
principal in the inverse order of scheduled maturities.

     Late  Charges.  In the  event any  payment  of  interest  or  principal  is
delinquent more than fifteen (15) days, Borrowers will pay to Bank a late charge
of four percent (4%) of the amount of the overdue  payment.  This  provision for
late  charges  shall not be deemed to extend the time for payment or be a "grace
period"  or "cure  period"  that gives the  Borrowers  a right to cure a Default
Condition, except as provided in the Loan Agreement.  Imposition of late charges
is not  contingent  upon the  giving of any  notice or lapse of any cure  period
provided for in the Loan Agreement.

     Application of Payments.  All sums received by the Bank for  application to
the

                                        2

<PAGE>



1997 Term Loan may be  applied  by the Bank to late  charges,  expenses,  costs,
interest,  principal and other amounts owing to the Bank in connection  with the
1997 Term Loan or the other Loans in the order  selected by the Bank in its sole
discretion.

     Expenses.  In the  event  this  1997  Term Note is not paid when due at any
stated or  accelerated  maturity,  Borrowers  jointly and severally will pay, in
addition  to  principal  and  interest,  all  costs  of  collection,   including
reasonable attorneys' fees.

     Governing  Law.  This 1997 Term Note shall be governed by, and construed in
accordance with, the laws of the State of South Carolina.

     Non-waiver.  The failure at any time of Bank to exercise any of its options
or any other rights  hereunder shall not constitute a wavier thereof,  nor shall
it be a bar to the exercise of any of its options or rights at a later date. All
rights and  remedies  of Bank  shall be  cumulative  and may be pursued  singly,
successively  or together,  at the option of Bank. The acceptance by Bank of any
partial  payment shall not constitute a waiver of any Event of Default or of any
of Bank's  rights  under  this 1997 Term Note or the other  Loan  Documents.  No
waiver of any of its rights hereunder,  and no modification or amendment of this
1997 Term Note,  shall be deemed to be made by Bank  unless the same shall be in
writing,  duly signed on behalf of Bank;  and each such  waiver,  if any,  shall
apply only with respect to the specific instance  involved,  and shall in no way
impair the rights of Bank or the  obligations  of the  Borrowers  to Bank in any
other respect at any other time.

     Partial Invalidity.  The unenforceability or invalidity of any provision of
this 1997 Term Note shall not affect the  enforceability  or the validity of any
other provision herein and the invalidity or  unenforceability  of any provision
of this 1997 Term Note or of the Loan  Documents  to any person or  circumstance
shall not affect the  enforceability  or  validity of such  provision  as it may
apply to other persons or circumstances.

     Jurisdiction  and Venue. In any litigation in connection with or to enforce
this 1997 Term Note or any endorsement or guaranty of this 1997 Term Note or any
Loan  Documents,   Borrowers,   irrevocably   consent  to  and  confer  personal
jurisdiction  on the courts of Richland  County,  State of South Carolina or the
United States courts located within the State of South  Carolina,  and expressly
waive any  objections as to venue in any such courts,  and agree that service of
process may be made on Borrowers by mailing a copy of the summons and  complaint
by registered or certified mail, return receipt  requested,  to their respective
addresses.  Nothing contained herein shall, however,  prevent Bank from bringing
any action or exercising  any rights within any other state or  jurisdiction  or
from obtaining personal  jurisdiction by any other means available by applicable
law.

     ARBITRATION.  ANY  CONTROVERSY OR CLAIM BETWEEN OR AMONG THE PARTIES HERETO
INCLUDING  BUT NOT LIMITED TO THOSE ARISING OUT OF OR RELATING TO THIS 1997 TERM
NOTE OR ANY  RELATED  NOTES OR  INSTRUMENTS,  INCLUDING  ANY  CLAIM  BASED ON OR
ARISING FROM AN ALLEGED  TORT,  SHALL BE DETERMINED  BY BINDING  ARBITRATION  IN
ACCORDANCE WITH THE FEDERAL

                                        3

<PAGE>



ARBITRATION ACT (OR IF NOT APPLICABLE,  THE APPLICABLE  STATE LAW), THE RULES OF
PRACTICE AND PROCEDURE FOR THE  ARBITRATION  OR COMMERCIAL  DISPUTES OR JUDICIAL
ARBITRATION AND MEDIATION SERVICES,  INC. (J.A.M.S.) AND THE "SPECIAL RULES" SET
FORTH BELOW. IN THE EVENT OF ANY INCONSISTENCE, THE SPECIAL RULES SHALL CONTROL.
JUDGMENT  UPON  ANY  ARBITRATION  AWARD  MAY  BE  ENTERED  IN ANY  COURT  HAVING
JURISDICTION.  ANY PARTY TO THE 1997 TERM NOTE MAY BRING AN ACTION,  INCLUDING A
SUMMARY OR EXPEDITED  PROCEEDING,  TO COMPEL  ARBITRATION OF ANY  CONTROVERSY OR
CLAIM TO WHICH THIS 1997 TERM NOTE APPLIES IN ANY COURT HAVING JURISDICTION OVER
SUCH ACTION.

     (A)  SPECIAL  RULES.  THE  ARBITRATION  SHALL BE  CONDUCTED  IN THE CITY OF
BORROWER'S  DOMICILE  AT THE  TIME  OF  THIS  1997  TERM  NOTE'S  EXECUTION  AND
ADMINISTERED BY J.A.M.S. WHO WILL APPOINT AN ARBITRATION;  IF J.A.M.S. IS UNABLE
OR LEGALLY  PRECLUDED  FROM  ADMINISTERING  THE  ARBITRATION,  THEN THE AMERICAN
ARBITRATION  ASSOCIATION WILL SERVE. ALL ARBITRATION  HEARINGS WILL BE COMMENCED
WITHIN 90 DAYS OF THE DEMAND FOR  ARBITRATION;  FURTHER,  THE  ARBITRATOR  SHALL
ONLY, UPON A SHOWING OF CAUSE,  BE PERMITTED TO EXTEND THE  COMMENCEMENT OF SUCH
HEARING FOR AN ADDITIONAL 60 DAYS.

     (B)  RESERVATION OF RIGHTS.  NOTHING IN THIS 1997 TERM NOTE SHALL BE DEEMED
TO  (I)  LIMIT  THE  APPLICABILITY  OF  ANY  OTHERWISE  APPLICABLE  STATUTES  OF
LIMITATION  OR REPOSE AND ANY WAIVERS  CONTAINED IN THIS 1997 TERM NOTE; OR (II)
BE A WAIVER BY THE BANK OF THE PROTECTION  AFFORDED TO IT BY 12 U.S.C.  ss.91 OR
ANY  SUBSTANTIALLY  EQUIVALENT  STATE LAW;  OR (III) LIMIT THE RIGHT OF THE BANK
HERETO (A) TO EXERCISE  SELF HELP  REMEDIES SUCH AS (BUT NOT LIMITED TO) SETOFF,
OR (B) TO FORECLOSURE AGAINST ANY REAL OR PERSONAL PROPERTY  COLLATERAL,  OR (C)
TO OBTAIN FROM A COURT PROVISIONAL OR ANCILLARY REMEDIES BEFORE, DURING OR AFTER
THE PENDENCY OF ANY ARBITRATION  PROCEEDING  BROUGHT  PURSUANT TO THIS 1997 TERM
NOTE.  NEITHER  THE  EXERCISE  OR SELF  HELP  REMEDIES  NOR THE  INSTITUTION  OR
MAINTENANCE OF AN ACTION FOR  FORECLOSURE  OR PROVISIONAL OR ANCILLARY  REMEDIES
SHALL  CONSTITUTE A WAIVER OF THE RIGHT TO ANY PARTY,  INCLUDING THE CLAIMANT IN
SUCH ACTION,  TO ARBITRATE THE MERITS OF THE  CONTROVERSY  OR CLAIM  OCCASIONING
RESORT TO SUCH REMEDIES.

     Bind  Effect.  This Note shall be binding  upon and inure to the benefit of
Borrowers and Bank and their respective successor,  assigns,  heirs and personal
representatives,  provided,  however,  that  no  obligations  of  the  Borrowers
hereunder can be assigned without prior written consent of Bank.

     NOTICE OF FINAL AGREEMENT. THIS WRITTEN PROMISSORY

                                        4

<PAGE>



NOTE AND ANY OTHER DOCUMENTS EXECUTED IN CONNECTION HEREWITH REPRESENT THE FINAL
AGREEMENT  BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS  OR  SUBSEQUENT  ORAL  AGREEMENTS  OF THE PARTIES.  THERE ARE NO
UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

     Amendment  and  Modification.  This  1997 Term  Note is  intended  to be an
amendment to and a restatement  of that certain 1997 Term Loan  Promissory  Note
dated as of March 27, 1997 in the original  principal amount of $5,000,000,  and
it is the intent of the Borrowers and Bank that this 1997 Term Note be construed
as such and not as a novation.

     IN WITNESS  WHEREOF,  Borrowers  have caused this 1997 Term Note to be duly
executed under seal as of the day and year first above written.


                              [SIGNATURES OMITTED]





                                        5


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Condensed  Consolidated  Balance  Sheet at June 28,  1998  (unaudited),  and the
Condensed Consolidated Statement of Operations for the Six Months Ended June 28,
1998  (unaudited),  and is  qualified  in its  entirety  by  reference  to  such
financial statements.
</LEGEND>
<MULTIPLIER>                       1,000
       
<S>                                <C>
<PERIOD-TYPE>                      6-MOS
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-END>                                       JUN-30-1998
<CASH>                                                       43
<SECURITIES>                                                  0
<RECEIVABLES>                                            14,146
<ALLOWANCES>                                                328
<INVENTORY>                                              40,547
<CURRENT-ASSETS>                                         57,134
<PP&E>                                                   40,983
<DEPRECIATION>                                           24,368
<TOTAL-ASSETS>                                          104,819
<CURRENT-LIABILITIES>                                    75,962
<BONDS>                                                     130
                                         0
                                                   0
<COMMON>                                                    832
<OTHER-SE>                                               24,456
<TOTAL-LIABILITY-AND-EQUITY>                            104,819
<SALES>                                                  56,096
<TOTAL-REVENUES>                                         56,096
<CGS>                                                    55,236
<TOTAL-COSTS>                                            62,927
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                        2,413
<INCOME-PRETAX>                                          (9,069)
<INCOME-TAX>                                             (2,925)
<INCOME-CONTINUING>                                      (6,144)
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                             (6,144)
<EPS-PRIMARY>                                             (0.91)
<EPS-DILUTED>                                             (0.91)
                                                     

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission