ANIKA THERAPEUTICS INC
10QSB, 1997-08-13
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: MARTIN COLOR-FI INC, 10-Q, 1997-08-13
Next: CLARK USA INC /DE/, 10-Q, 1997-08-13



<PAGE>
                  U.S. SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                                FORM 10-QSB

(Mark One)

   X      Quarterly report under Section 13 or 15 (d) of the
- -------   Securities Exchange Act of 1934

For quarterly period ended             June 30, 1997            
                          ----------------------------------------
          Transition report under Section 13 or 15 (d) of the
          Exchange Act

For the transition period from               to                   
                               -------------    ------------------
Commission file number          000-21326                         
                      --------------------------------------------
                    Anika Therapeutics, Inc.                      
- ------------------------------------------------------------------
(Exact Name of Small Business Issuer as Specified in Its Charter)

        Massachusetts                          04-3145961        
- -------------------------------         --------------------------
(State or Other Jurisdiction of         (I.R.S. Employer
Incorporation or Organization)          Identification No.)

236 West Cummings Park, Woburn, Massachusetts           01801     
- -------------------------------------------------------------------
                 (Address of Principal Executive Offices)             

                        (617) 932-6616                            
- -------------------------------------------------------------------
          (Issuer's Telephone Number, Including area code)       

(Former Name, Former Address and Former Fiscal Year, If Changed
Since Last Report)           

Check whether the issuer: (1) filed all reports required to be
filed by Section 13 and 15 (d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

               Yes   X   No       
                   -----    -----
State the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date:

On August 11, 1997, 5,085,751 shares of common stock, par value
$0.01 per share, were outstanding.

Transitional Small Business Disclosure Format: Yes       No    X  
                                                   -----    -----
<PAGE>
PART 1:  FINANCIAL  INFORMATION
ITEM 1:  FINANCIAL  STATEMENTS

ANIKA THERAPEUTICS, INC. 
<TABLE>
<CAPTION>
Balance Sheets (Unaudited) as of,             June 30, 1997  December 31, 1996
- -----------------------------------------------------------------------------
<S>                                          <C>             <C>
ASSETS

Current assets:
  Cash and cash equivalents                   $2,945,852      $2,704,665
  Accounts receivable                          1,186,687         539,004
  Inventories                                  2,407,225       2,481,646
  Prepaid expenses                               599,352         375,302
- -----------------------------------------------------------------------------
          Total current assets                 7,139,116       6,100,617
- -----------------------------------------------------------------------------
Property and equipment                         3,881,740       3,865,330
Less accumulated depreciation                  3,204,750       3,046,286
- -----------------------------------------------------------------------------
          Net property and equipment             676,990         819,044
- -----------------------------------------------------------------------------
  Loan receivable due from officer                75,000               -  

          Total Assets                        $7,891,106      $6,919,661
=============================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                              $528,699        $550,314
  Accrued expenses                               976,878       1,055,234
  Deferred revenue                               300,000         200,000
- -----------------------------------------------------------------------------
          Total current liabilities            1,805,577       1,805,548
- -----------------------------------------------------------------------------
Other long-term liabilities                      123,887         142,775


Redeemable convertible preferred stock; $.01
  par value: authorized 750,000 shares; issued
  and outstanding 130,211 shares and 126,259,
  respectively; liquidation and redemption
  value of $20.00 per share plus accrued
  dividends                                    2,723,865       2,602,527

Stockholders' equity:
  Undesignated preferred stock, $.01 par value:
   authorized 1,250,000 shares; no shares issued 
   and outstanding                                     -               -
  Common stock, $.01 par value: authorized
   15,000,000 shares; issued and outstanding
   5,072,952 shares and 4,930,719 shares, 
   respectively                                   50,730          49,307
  Additional paid-in capital                  12,007,200      11,693,070
  Accumulated deficit                         (8,820,153)     (9,373,566)
          Total stockholders' equity           3,237,777       2,368,811
- ----------------------------------------------------------------------------
          Total Liabilities and Stockholders'
             Equity                           $7,891,106      $6,919,661
=============================================================================
</TABLE>

See accompanying notes to financial statements.
<PAGE>
ANIKA  THERAPEUTICS, INC. 
STATEMENTS  OF  OPERATIONS  (UNAUDITED)
<TABLE>
<CAPTION>

                                         Three months ended          Six months ended 
                                                  June 30,                   June 30,
                                            1997         1996          1997         1996
- -----------------------------------------------------------------------------
<S>                                     <C>        <C>            <C>          <C> 
Net sales                               $2,450,073 $1,501,627     $4,377,423   $2,538,424
Cost of sales                            1,187,798  1,278,004      2,207,211    2,435,051
- ------------------------------------------------------------------------------------------
         Gross profit                    1,262,275    223,623      2,170,212      103,373

Operating expenses:
    Research and development               509,142    500,211        832,257      844,392
    Selling, general and administrative    435,999    366,624        830,420      638,005
    Interest income, net                   (29,418)   (65,140)       (59,802)     (75,293)
- ------------------------------------------------------------------------------------------
         Total operating expenses          915,723    801,695      1,602,875    1,407,104
- ------------------------------------------------------------------------------------------
         Income (loss) before income 
          taxes                            346,552   (578,072)       567,337   (1,303,731)
Income taxes                                 9,508                    13,924              
- ------------------------------------------------------------------------------------------
                  Net income (loss)       $337,044  ($578,072)      $553,413  ($1,303,731)
==========================================================================================

Primary earnings (loss) per share            $0.05     ($0.12)         $0.09       ($0.30)

Primary shares outstanding               6,335,924  4,799,662      6,200,583    4,293,452


Fully diluted earnings (loss) per share      $0.04     ($0.12)         $0.07       ($0.30)

Fully diluted shares outstanding         7,806,161  4,799,662      7,774,724    4,293,452


</TABLE>



See accompanying notes to financial statements.


<PAGE>
ANIKA THERAPEUTICS,  INC.  
Statements of Cash Flows   (Unaudited)
<TABLE>
<CAPTION>
                                                                        Six months ended,
                                                                            June 30, 
                                                                      1997         1996 
- -------------------------------------------------------------------------------------------
<S>                                                                <C>         <C> 
Cash flows from operating activities:
          Net income (loss)                                         $553,413   ($1,303,731)
          Adjustments to reconcile net income (loss) to net cash 
             provided by (used for) operating activities:
             Depreciation and amortization                           158,464       175,604
             Amortization of unearned stock compensation                           117,188
             Common stock issued to 401(k) plan and Board of
               Directors                                             134,327        41,130
             Changes in operating assets and liabilities:
                   Accounts receivable                              (647,683)      (16,178)
                   Loan receivable due from officer                  (75,000)              
                   Inventories                                        74,421       121,502
                   Prepaid expenses                                 (224,050)     (191,985)
                   Accounts payable and accrued expenses                  30     1,099,482
                   Other long-term liabilities                       (18,888)     (520,757)
- -------------------------------------------------------------------------------------------
                      Net cash used for operating activities         (44,966)     (477,745)
- -------------------------------------------------------------------------------------------
Cash flows used for investing activities:
         Additions to property and equipment                         (16,410)      (88,659)
- -------------------------------------------------------------------------------------------
                      Net cash used for investing activities         (16,410)      (88,659)
- -------------------------------------------------------------------------------------------
Cash flows provided by financing activities:
         Payments on debt                                                         (800,000)
         Expenses from issuance of preferred stock                                 (22,583)
         Proceeds from issuance of common stock                                  3,541,585
         Proceeds from exercise of stock options                     302,563       152,750
- -------------------------------------------------------------------------------------------
                      Net cash provided by financing activities      302,563     2,871,752
- -------------------------------------------------------------------------------------------
                      Increase in cash and cash equivalents          241,187     2,305,348
Cash and cash equivalents at beginning of period                   2,704,665     1,742,637
- -------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                        $2,945,852    $4,047,985
===========================================================================================
</TABLE>
See accompanying notes to financial statements.
<PAGE>
PART I:   FINANCIAL INFORMATION
Item 1:   Financial Statements (Continued)

                         Anika Therapeutics, Inc.
                       Notes to Financial Statements

     This Form 10-QSB contains forward-looking statements within
     the meaning of Section 27A of the Securities Act of 1933 and
     Section 21E of the Securities Exchange Act of 1934.  The
     Company's actual results could differ materially from those
     set forth in the forward-looking statements.  Certain factors
     that might cause such a difference are discussed throughout
     this form 10-QSB and are discussed in the section entitled
     "Certain Factors Affecting Future Operating Results" of this
     Form 10-QSB.

(1)  Nature of Business
     ------------------
     Anika Therapeutics, Inc. ("Anika" or the "Company")  develops
     and manufactures hyaluronic acid ("HA") products for use in
     surgical and therapeutic medical applications.  Hyaluronic
     acid is a naturally occurring biopolymer found in the body
     that coats, protects, and lubricates soft tissues.

     Anika currently manufactures AMVISC (1), an HA-based
     viscoelastic used in ophthalmic surgery for Chiron Vision, a
     subsidiary of Chiron Corporation.  Anika also manufactures
     HYVISC , an HA-based product used to treat equine osteo-
     arthritis, for Boehringer Ingelheim Animal Health, Inc. in the
     United States and ORTHOVISC , an HA-based product for use in
     osteoarthritis and temporomandibular joint dysfunction. 
     ORTHOVISC is sold in Canada, Holland and Turkey.
          
(2)  Basis of Presentation
     ---------------------
     The accompanying financial statements have been prepared by
     the Company without audit, pursuant to the rules and
     regulations of the Securities and Exchange Commission.  In the
     opinion of the Company, these financial statements contain all
     adjustments (consisting of only normal recurring adjustments)
     necessary to present fairly the financial position of the
     Company as of June 30, 1997, the results of operations for the
     three and six months ended June 30, 1997 and 1996 and the cash
     flows for six months ended June 30, 1997 and 1996.

     The accompanying financial statements and related notes should
     be read in conjunction with the Company's annual financial
     statements filed with the Annual Report on Form 10-KSB for the
     year ended August 31, 1996. The results of operations for the
     three and six months ended June 30, 1997 are not necessarily
     indicative of the results to be expected for the full year. 

      1)    AMVISC is a registered trademark of Chiron Vision
<PAGE>
     On January 1, 1997 the Company began reporting on a calendar
     quarter and calendar year basis.

(3)  Earnings Per Share
     ------------------
     Earnings per share (E.P.S.) is computed based on the weighted
     average number of common shares outstanding, adjusted, when
     dilutive, for the number of shares issuable upon the
     conversion of Series A Redeemable Convertible Preferred Stock
     and the assumed exercise of stock options and warrants after
     the assumed repurchase of shares with the related proceeds.

     In February 1997, the Financial Accounting Standards Board
     (FASB)issued Statement of Financial Accounting Standards No.
     128, Earnings per Share (Statement 128).  Statement 128 will
     be required to be adopted by Anika for the year ended December
     31, 1997.  Statement 128 was issued to simplify the
     computation of E.P.S. and to make the U.S. standard compatible
     with the E.P.S. standards of other countries.  It will replace
     the presentation of Primary E.P.S. with a presentation of
     Basic E.P.S. and replace Fully Diluted E.P.S. with Diluted
     E.P.S.  It also requires dual presentation of Basic E.P.S. and
     Diluted E.P.S. on the face of the income statement for all
     entities with complex capital structures and requires a
     reconciliation of the numerator and denominator of the Basic
     E.P.S. computation to the numerator and denominator of the
     Diluted E.P.S. computation.

     Basic E.P.S., unlike Primary E.P.S., excludes all dilution
     while Diluted E.P.S., like Fully Diluted E.P.S., reflects the
     potential dilution that could occur if securities or other
     contracts to issue common stock were exercised or converted
     into common stock or resulted in the issuance of common stock
     that then shared in the earnings of the entity.

     If Statement 128 was adopted for the quarter ended June 30,
     1997, primary earnings per share would have been $.07 per
     share for the three months ended June 30, 1997 and $.11 per
     share for the six months ended June 30, 1997 and there would
     have been no impact on fully diluted E.P.S.

(4)  Loan Receivable due from Officer
     --------------------------------
     Loan receivable consists of a loan to an officer.  The entire
     balance is due at the earlier of the end of five years or at
     the termination of employment.  Interest accrues at an annual
     rate of 6% and is payable monthly over the term of the loan.

<PAGE>
(5)  Redeemable Convertible Preferred Stock
     --------------------------------------
     Each share of the Series A stock is entitled to receive an
     annual dividend on May 1 of each year, at a rate of $1.80 per
     share, payable in additional shares of Series A stock, with
     the number of dividend shares determined by the price of
     Anika's underlying common stock.  The Company may elect to pay
     the dividend in cash if certain financial covenants are met. 
     During each consecutive ninety day period in which the average
     quarterly price of Anika's common stock remains above $6.00
     per share, no dividend will accrue.  For the period May 1,
     1996 to April 30, 1997, Anika issued 3,952 additional shares
     of Series A stock to the preferred shareholders as a dividend
     payment.  The total recorded value of the dividend payment was
     $227,266.

<PAGE>
PART I:        FINANCIAL INFORMATION
Item 2:        Management's Discussion and Analysis or Plan of
               Operations

     Results of Operations
     ---------------------
     Net sales for the second quarter ended June 30, 1997 totalled
     $2,450,000, an increase of $948,000 over the $1,502,000 in net
     sales for the second quarter of the prior year.  For the six
     months ended June 30, 1997 net sales totalled $4,377,000, an
     increase of $1,839,000, or 72%, over the $2,538,000 recorded
     in net sales for the prior year.  A majority of the increase
     in sales was primarily attributable to an increase in AMVISC
     unit selling prices to Chiron Vision.

     Anika's gross profit as a percentage of net sales was 51.5%
     for the second quarter of 1997, an increase from the 14.9%
     gross profit recorded for the same period last year.  For the
     six months ended June 30, 1997, Anika's gross profit as a
     percentage of net sales was 49.6%, compared to a gross profit
     as a percentage of net sales of 4.1% recorded over the same
     period in 1996.  The increase for the three and six months
     ended is primarily attributable to the new five-year supply
     contract with Chiron that became effective on January 1, 1997
     which has higher unit selling prices than the prior agreement.

     Research and development expenses for the second quarter ended
     June 30, 1997 increased by $9,000 to $509,000 from $500,000
     for the same period last year. For the six months ended June
     30, 1997 research and development expenses decreased by
     $12,000 to $832,000 from $844,000 for the same period last
     year.

     Selling, general and administrative expenses for the second
     quarter ended June 30, 1997 increased by $69,000 to $436,000
     from $367,000 for the same period last year. For the six
     months ended June 30, 1997, selling, general and
     administrative expenses increased by $192,000 to $830,000 from
     $638,000 for the same period last year.  The increase for the
     three and six months ended June 30, 1997 is primarily
     attributable to additional marketing and administrative staff,
     and increased selling and marketing costs associated with the
     international commercialization of ORTHOVISC.

     Liquidity and Capital Resources
     -------------------------------
     In March, 1996 the Company completed a financing involving the
     private placement of 1,455,000 shares of newly issued Common
     Stock to institutional and private accredited investors. 
     Total gross proceeds were approximately $4 million and net
     proceeds to the Company after fees and expenses were
     approximately $3,542,000.  In connection with the private
     placement, the Company issued to the placement agent 57,036
     warrants to purchase Common Stock exercisable at $4.00 per
     share and 146,664 warrants to purchase Common Stock
     exercisable at $3.00 per share.  In addition, the Company
     granted certain registration rights and filed a registration
     statement with the Securities and Exchange Commission
     registering the securities which was declared effective by the
     Securities and Exchange Commission in May 1996.  The proceeds
     from the private placement were used to repay a $1,000,000
     debt obligation and for general working capital purposes.  On
     May 17, 1995, the Company raised through a private placement
     $2,235,642, net of offering costs, from the issuance of
     120,970 shares of Series A Redeemable Convertible Preferred
     Stock ("Series A stock") at a selling price of $20.00 per
     share. Each share of the Series A stock is entitled to receive
     an annual dividend on May 1 of each year, at a rate of $1.80
     per share, payable in additional shares of Series A stock,
     with the number of dividend shares determined by the price of
     Anika's underlying common stock.  The Company may elect to pay
     the dividend in cash if certain financial covenants are met. 
     During each consecutive ninety day period in which the average
     quarterly price of Anika's common stock remains above $6.00
     per share, no dividend will accrue.

     Anika anticipates that its cash on hand of $2,946,000 at June
     30, 1997 will fund operating expenses for the balance of 1997. 
     Although Anika recorded a profit of $553,000 for the six
     months ended June 30, 1997, there is no assurance that
     profitability will continue for future quarters.  In addition,
     Anika may require substantial additional funds if further
     clinical testing of ORTHOVISC is required and clinical studies
     for other products are initiated.  The ability of Anika to
     obtain financing is dependent on the status of Anika's future
     business prospects as well as conditions prevailing in the
     relevant capital markets.  No assurance can be given that any
     additional financing will be made available to Anika or will
     be available on acceptable terms should such a need arise.

     CERTAIN FACTORS AFFECTING FUTURE OPERATING RESULTS

     This Form 10-QSB contains forward-looking statements within
     the meaning of Section 27A of the Securities Act of 1933 and
     Section 21E of the Securities Exchange Act of 1934.  The
     Company's actual results could differ materially from those
     set forth in the forward-looking statements.  Certain factors
     that might cause such a difference include, among other
     factors noted herein, the following:

     Need for Additional Funds; Liquidity.  Anika anticipates that
     its cash on hand will fund operating expenses for the balance
     of 1997.  However, Anika may require substantial additional
     funds if further clinical testing of ORTHOVISC is required and
     clinical studies for other products are initiated.  The
     ability of Anika to obtain financing is dependent on the
     status of Anika's future business prospects as well as
     conditions prevailing in the relevant capital markets.  No
     assurance can be given that any additional financing will be
     made available to Anika or will be available on acceptable
     terms should such a need arise.

     Competition.  Anika competes with many companies, including
     large pharmaceutical companies, specialized medical products
     companies, academic institutions, governmental agencies and
     other research organizations which may be involved in
     research, development and commercialization of HA products. 
     Successful commercialization of a particular HA product will
     depend in large part upon the ability of Anika to complete
     clinical studies and obtain FDA marketing and foreign
     regulatory approvals prior to its competitors.

     History of Losses; Uncertainty of Future Profitability.  Anika
     has incurred operating losses since its inception in May 1993. 
     Presently Anika has accumulated deficit of $8,820,000 as of
     June 30, 1997.  The continued development of Anika's products
     will require the commitment of substantial resources to
     conduct research, preclinical and clinical development
     programs, and to establish sales and marketing capabilities. 
     Anika incurred substantial and increasing operating losses
     through December 31, 1996 and although Anika has achieved
     profitability for the six months ending June 30, 1997, the
     time required by Anika to reach sustained profitability is
     highly uncertain, and Anika must among other things,
     successfully complete development of certain of its products,
     obtain regulatory approvals and establish sales and marketing
     capabilities for certain of its products.  There can be no
     assurance that Anika will be able to achieve profitability on
     a sustained basis.

     Comprehensive Government Regulation; No Assurance of FDA
     Approval.  Anika's research, development, manufacturing
     activities and the future marketing of products by Anika are
     subject to regulation for safety and efficacy by numerous
     governmental authorities in the United States and other
     countries.  These regulations can be costly, regulatory
     approvals may take many years, and they can be subject to
     change and unanticipated delays.  Anika cannot predict what
     impact, if any, such changes might have on its business.

     There can be no assurance that approvals of Anika's products,
     processes or facilities will be granted or that Anika will
     obtain the financing needed to develop certain products.  Any
     failure to obtain, or delay in obtaining, such approvals could
     adversely affect the ability of Anika to market its products.

     In addition, requirements relating to the conduct of clinical
     trials, product licensing, pricing and reimbursement vary
     widely from country to country.  Anika or the FDA may suspend
     clinical trials at any time upon a determination that the
     subjects or patients are being exposed to an unacceptable
     adverse health risk ascribable to Anika's products.  If
     clinical studies are suspended, Anika may be unable to
     continue the development of the investigational products
     affected.

     Dependence on Patents and Proprietary Technology.  Anika has
     a policy of seeking patent protection for patentable aspects
     of its proprietary technology.  However, no assurance can be
     given that any application filings or issued patents will
     provide Anika with a competitive advantage or will not be
     successfully challenged by third parties.  Other entities have
     filed patent applications for or have been issued patents
     concerning various aspects of HA-related products or
     processes.  There can be no assurance that the products or
     processes developed by Anika will not infringe the patent
     rights of others in the future.

     Anika also relies upon trade secrets and proprietary know-how.
     However, there can be no assurance that confidentiality
     agreements, which Anika employees generally sign, will be
     effective in protecting trade secrets or that third parties
     will not independently develop substantially equivalent or
     better technology.

     Dependence Upon Marketing Partners.  Anika does not plan to
     directly market and sell its products to customers. 
     Therefore, Anika's success will be dependent upon the efforts
     of its marketing partners and the terms and conditions of
     Anika's relationships with such marketing partners.  In
     addition, Anika will need to obtain the assistance of
     additional marketing partners for new products which are
     brought to market and existing products brought to new
     markets, and there can be no assurance that such additional
     partners will be available or that such partners will agree to
     market Anika's products on acceptable terms.

     Exposure to Product Liability Claims.  The testing, marketing
     and sale of human health care products entail an inherent risk
     of allegations of product liability, and there can be no
     assurance that substantial product liability claims will not
     be asserted against Anika.  Although Anika has not incurred
     any material product liability to date and coverage under its
     $1,000,000 insurance policy may be adequate to cover such
     claims should they arise, there can be no assurance that
     material claims will not arise in the future or that Anika's
     insurance will be adequate to cover all situations.

     Dependence upon Key Personnel.  The future success of Anika is
     highly dependent on the members of its management and
     scientific staff, the loss of one or more of whom could have
     a material adverse effect on Anika.  Anika faces significant
     competition for highly skilled scientific, management and
     marketing personnel from other companies, research and
     academic institutions, government entities and other
     organizations.  There can be no assurance that Anika will be
     successful in hiring or retaining the personnel it requires
     and failure to do so could materially and adversely affect
     Anika's prospects.
<PAGE>
Part II:  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibit No.    Description
               11        Computation of earnings per share.
               27.1      Financial Data Schedule. 

     (b)  Reports on Form 8-K:     None

<PAGE>
                                SIGNATURES

     In accordance with the requirements of the Exchange Act, the
     registrant caused this report to be signed on its behalf by
     the undersigned, thereunto duly authorized.





                                   ANIKA THERAPEUTICS, INC.




     DATE: August 13,1997               BY:  /s/ J. Melville Engle 
                                        --------------------------
                                        J. Melville Engle
                                        Chief Executive Officer





     DATE: August 13, 1997              BY:  /s/ Sean F. Moran    
                                        ----------------------
                                        Sean F. Moran
                                        Chief Financial Officer


<PAGE>
[DESCRIPTION]     COMPUTATION OF PRIMARY AND FULLY DILUTED EPS
<PAGE>

                                  EXHIBIT 11
                          Anika Therapeutics, Inc.
                  Computation of Primary and Fully Diluted Earnings per Share
                                 (Unaudited)
<TABLE>
<CAPTION>
                                         Three months ended            Six months ended 
                                              June 30,                June 30, 
                                            1997       1996         1997         1996
                                         ------------------------------------------------
<S>                                       <C>       <C>            <C>      <C> 
PRIMARY :                                
- ---------
Net income (loss):                         $337,044  ($578,072)     $553,413 ($1,303,731)

Weighted average number of common 
  shares outstanding                      5,052,426  4,799,662     5,020,989   4,293,452

Dilutive effect of : 
  Outstanding stock options                 797,689          -       721,575           -
  Warrants for redeemable convertible
   preferred stock                          396,941          -       379,038           -
  Warrants for common stock                  88,868          -        78,981           -
                                          -----------------------------------------------
Weighted average number of common 
  shares as adjusted                      6,335,924  4,799,662     6,200,583   4,293,452
                                          -----------------------------------------------
Primary earnings (loss) per share             $0.05     ($0.12)        $0.09      ($0.30)
                                          =============================================== 


FULLY DILUTED:
- --------------
Net income (loss):                         $337,044  ($578,072)     $553,413 ($1,303,731)

Weighted average number of common 
  shares outstanding                      5,052,426  4,799,662     5,020,989   4,293,452

Dilutive effect of : 
  Redeemable convertible preferred stock  1,266,542          -     1,266,542           -
  Outstanding stock options                 946,905          -       946,905           -
  Warrants for redeemable convertible 
   preferred stock                          432,036          -       432,036           -
  Warrants for common stock                 108,252          -       108,252           -
                                          -----------------------------------------------
Weighted average number of common 
  shares as adjusted                      7,806,161  4,799,662     7,774,724   4,293,452
                                          -----------------------------------------------    
Fully diluted earnings(loss) per share        $0.04     ($0.12)        $0.07      ($0.30)
                                          ===============================================
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                       2,945,852
<SECURITIES>                                         0
<RECEIVABLES>                                1,186,687
<ALLOWANCES>                                         0
<INVENTORY>                                  2,407,225
<CURRENT-ASSETS>                             7,139,116
<PP&E>                                       3,881,740
<DEPRECIATION>                               3,204,750
<TOTAL-ASSETS>                               7,891,106
<CURRENT-LIABILITIES>                        1,805,577
<BONDS>                                              0
                        2,723,865
                                          0
<COMMON>                                        50,730
<OTHER-SE>                                   3,187,047
<TOTAL-LIABILITY-AND-EQUITY>                 7,891,106
<SALES>                                      4,377,423
<TOTAL-REVENUES>                             4,377,423
<CGS>                                        2,207,211
<TOTAL-COSTS>                                2,207,211
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                567,337
<INCOME-TAX>                                    13,924
<INCOME-CONTINUING>                            553,413
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   553,413
<EPS-PRIMARY>                                      .09
<EPS-DILUTED>                                      .07
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission