FINLAY FINE JEWELRY CORP
10-Q, 1998-06-15
JEWELRY STORES
Previous: WALNUT STREET FUNDS INC, 24F-2NT, 1998-06-15
Next: GENTLE DENTAL SERVICE CORP, SC 13G/A, 1998-06-15



- --------------------------------------------------------------------------------



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q


     X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
            THE SECURITIES EXCHANGE ACT OF 1934

            For the Quarterly Period Ended    May 2, 1998    
                                              -----------
                                                  or

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
            THE SECURITIES EXCHANGE ACT OF 1934

            For the Transition Period from _______ to _________      

                               Commission File Number: 33-59380



                         FINLAY FINE JEWELRY CORPORATION
            --------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                                            13-3287757     
- -------------------------------                         --------------------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                           Identification No.)


         529 Fifth Avenue, New York, NY                          10017  
   -------------------------------------------               ------------  
     (Address of principal executive offices)                 (zip code)

                                 (212) 808-2800
             ------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X * No

As of June 12, 1998, there were 1,000 shares of common stock, par value $.01 per
share,  of the  Registrant  outstanding.  As of such date,  all shares of common
stock  were  owned by the  Registrant's  parent,  Finlay  Enterprises,  Inc.,  a
Delaware Corporation.

* The  Registrant  is not  subject to the filing  requirements  of Section 13 or
15(d) of the  Securities  Exchange  Act of 1934 and is  voluntarily  filing this
Quarterly Report on Form 10-Q.

<PAGE>

                         FINLAY FINE JEWELRY CORPORATION

                                    FORM 10-Q

                       QUARTERLY PERIOD ENDED MAY 2, 1998

                                      INDEX

                                                                       PAGE(S)

PART I - FINANCIAL INFORMATION

 Item 1. Consolidated Financial Statements (Unaudited)

         Consolidated Statements of Operations for the thirteen 
         weeks ended May 3, 1997 and May 2, 1998..............................1

         Consolidated Balance Sheets as of Janurary 31, 1998 
         and May 2, 1998......................................................2

         Consolidated Statements of Changes in Stockholder's Equity for the 
         year ended January 31, 1998 and thirteen weeks ended May 2, 1998.....3

         Consolidated Statements of Cash Flows for the thirteen 
         weeks ended May 3, 1997 and May 2, 1998..............................4

         Notes to Consolidated Financial Statements...........................5

 Item 2. Management's Discussion and Analysis of
         Financial Condition and Results of Operations.......................10


PART II - OTHER INFORMATION

 Item 6. Exhibits and Reports on Form 8-K....................................16


SIGNATURES ..................................................................18



<PAGE>

PART I - FINANCIAL INFORMATION
  Item 1.  Consolidated Financial Statements



                         FINLAY FINE JEWELRY CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (in thousands)
                                   (unaudited)


<TABLE>
<CAPTION>
                                                                       Thirteen Weeks Ended
                                                                  -----------------------------
                                                                               
                                                                      May 3,         May 2,
                                                                      1997           1998
                                                                  -------------  --------------

<S>                                                               <C>            <C>          
Sales........................................................     $    134,592   $     160,992
Cost of sales................................................           65,722          78,104
                                                                  -------------  --------------
   Gross margin..............................................           68,870          82,888
Selling, general and administrative expenses.................           64,930          76,925
Depreciation and amortization................................            2,753           3,794
                                                                  -------------  --------------
   Income (loss) from operations.............................            1,187           2,169
Interest expense, net........................................            5,404           6,313
                                                                  -------------  --------------
   Income (loss) before income taxes.........................           (4,217)         (4,144)
Provision (credit) for income taxes..........................           (1,618)         (1,570)
                                                                  -------------  --------------
   Net income (loss).........................................     $     (2,599)  $      (2,574)
                                                                  =============  ==============

</TABLE>

 










     The accompanying notes are an integral part of these consolidated financial
statements.

                                        1
<PAGE>

                         FINLAY FINE JEWELRY CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                 (in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                                                  (unaudited)
                                                                   January 31,       May 2,
                                                                      1998            1998
                                                                  -------------  -------------
                                                                                   
                                              ASSETS
 Current assets
<S>                                                               <C>            <C>         
   Cash and cash equivalents.................................     $     12,655   $     28,298
   Accounts receivable - department stores...................           20,772         38,150
   Other receivables.........................................            6,861         13,630
   Merchandise inventories...................................          279,766        300,484
   Prepaid expenses and other................................            1,782          4,447
                                                                  -------------  -------------
      Total current assets...................................          321,836        385,009
                                                                  -------------  -------------
Fixed assets
   Equipment, fixtures and leasehold improvements............           95,257         98,657
   Less - accumulated depreciation and amortization..........           28,249         30,825
                                                                  -------------  -------------
      Fixed assets, net......................................           67,008         67,832
                                                                  -------------  -------------
Deferred charges and other assets............................            8,339         12,404
Goodwill.....................................................          104,271        103,332
                                                                  -------------  -------------
      Total assets...........................................     $    501,454   $    568,577
                                                                  =============  =============

                        LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities
   Notes payable.............................................     $      -       $      -
   Current portion of long-term debt.........................            -            135,000
   Accounts payable - trade..................................          160,424         87,910
   Accrued liabilities:
       Accrued salaries and benefits.........................           12,694         12,447
       Accrued miscellaneous taxes...........................            5,013          3,415
       Accrued insurance.....................................              215          1,201
       Accrued interest......................................            3,902            370
       Accrued management transition and consulting..........            1,092            886
       Other.................................................           14,639         11,288
   Income taxes payable......................................           15,853         14,633
   Deferred income taxes.....................................            1,220          1,858
   Due to parent.............................................           41,079         41,077
                                                                  -------------  -------------
       Total current liabilities.............................          256,131        310,085
Long-term debt...............................................          135,000        150,000
Other non-current liabilities................................            8,497          8,776
                                                                  -------------  -------------
       Total liabilities.....................................          399,628        468,861
                                                                  -------------  ------------- 
Stockholder's equity
   Common Stock, par value $.01 per share; authorized 5,000 
     shares; issued and outstanding 1,000 shares.............            -              -
   Additional paid-in capital................................           69,241         69,241
   Distributions to investor group in excess of 
     carryover basis.........................................          (24,390)       (24,390)
   Retained earnings.........................................           63,818         60,763
   Foreign currency translation adjustment...................           (6,843)        (5,898)
                                                                  -------------  ------------- 
       Total stockholder's equity............................          101,826         99,716
                                                                  -------------  ------------- 
       Total liabilities and stockholder's equity............     $     501,454  $    568,577
                                                                  =============  =============
</TABLE>

     The accompanying notes are an integral part of these consolidated financial
statements.

                                        2
<PAGE>



                         FINLAY FINE JEWELRY CORPORATION
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                        (in thousands, except share data)





<TABLE>
<CAPTION>


                            
                                      Common Stock               Distribution to              Foreign     
                                    ----------------- Additional  investor group              Currency       Total 
                                      Number           Paid-in     in excess of  Retained   Translation  Stockholder's
                                    of shares  Amount  Capital   carryover basis Earnings    Adjustment     Equiity
                                    --------- ------ ---------- --------------- -----------  ----------  ------------ 
<S>               <C>                <C>        <C>   <C>          <C>            <C>         <C>          <C>        
Balance, February 1, 1997........     1,000   $  -   $  69,241   $   (24,390)   $  44,609    $  (3,050)   $   86,410  
  Net income (loss)..............        -       -       -             -           20,921        -            20,195  
  Dividends on Common Stock......        -       -       -             -           (1,712)       -            (1,712)
  Foreign currency translation                                                                                        
      adjustment.................        -       -       -             -            -           (3,793)       (3,793) 
                                    --------- ------ ---------- --------------- -----------  ----------  ------------ 
Balance, January 31, 1998........     1,000      -      69,241       (24,390)      63,818       (6,843)      101,826  
  Net income (loss)..............        -       -       -             -           (2,574)       -            (2,574) 
  Dividends on Common Stock.....         -       -       -             -             (481)       -              (481)
  Foreign currency translation
      adjustment.................        -       -       -             -            -              945           945  
                                    --------- ------ ---------- --------------- -----------  ----------  ------------ 
Balance, May 2, 1998.............     1,000   $  -   $  69,241   $   (24,390)   $  60,763    $  (5,898)   $   99,716  
                                    ========= ====== ========== =============== ===========  ==========  ============ 
</TABLE>












     The accompanying notes are an integral part of these consolidated financial
statements.

                                        3
<PAGE>

                         FINLAY FINE JEWELRY CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>

                                                                      Thirteen Weeks Ended
                                                                  ----------------------------
                                                                      May 3,         May 2,            
                                                                       1997           1998             
                                                                  -------------  -------------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                               <C>            <C>          
   Net income (loss).........................................     $     (2,599)  $     (2,574)
   Adjustments to reconcile net income (loss) to net 
     cash used in operating activities:                        
   Depreciation and amortization.............................            3,010          4,064
   Other, net................................................              428            319
   Changes in operating assets and liabilities:
       Increase in accounts and other receivables............          (19,661)       (23,994)
       Increase in merchandise inventories...................          (25,311)       (20,023)
       Increase in prepaid expenses and other................              (18)        (2,638)
       Decrease in accounts payable and accrued liabilities..          (70,602)       (81,084)
                                                                  -------------  -------------
         NET CASH USED IN OPERATING ACTIVITIES...............         (114,753)      (125,930)
                                                                  -------------  -------------
CASH FLOWS FROM INVESTING ACTIVITIES
   Purchases of equipment, fixtures and leasehold 
     improvements............................................           (3,375)        (3,457)
   Other, net................................................             (623)        (1,246)
                                                                  -------------  -------------
         NET CASH USED IN INVESTING ACTIVITIES...............           (3,998)        (4,703)
                                                                  -------------  -------------
CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from revolving credit facility...................          179,387        208,417
   Principal payments on revolving credit facility...........          (78,177)      (208,417)
   Proceeds from senior note offering........................            -            150,000
   Capitalized financing costs...............................            -             (3,746)
   Other, net................................................                7          -
                                                                  -------------  -------------
         NET CASH PROVIDED FROM FINANCING ACTIVITIES.........          101,217        146,254
                                                                  -------------  -------------
         EFFECT OF EXCHANGE RATE CHANGES ON CASH.............             (418)            22
                                                                  -------------  -------------
         INCREASE (DECREASE) IN CASH AND CASH                                                  
             EQUIVALENTS.....................................          (17,952)        15,643
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD...............           20,392         12,655
                                                                  -------------  -------------
CASH AND CASH EQUIVALENTS, END OF PERIOD.....................     $      2,440   $     28,298
                                                                  =============  =============
Supplemental disclosure of cash flow information:
   Interest paid.............................................     $      8,531   $      9,568
   Income taxes paid.........................................            4,599            912
</TABLE>


     The accompanying notes are an integral part of these consolidated financial
statements.

                                        4
<PAGE>

                         FINLAY FINE JEWELRY CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION

     The accompanying unaudited consolidated financial statements of Finlay Fine
Jewelry  Corporation and its wholly owned subsidiaries  ("Finlay Jewelry" or the
"Registrant"),  a wholly  owned  subsidiary  of Finlay  Enterprises,  Inc.  (the
"Holding  Company"),  have been prepared in accordance  with generally  accepted
accounting principles for interim financial information.  References to "Finlay"
mean  collectively,  the Holding Company and Finlay  Jewelry.  In the opinion of
management, the accompanying unaudited consolidated financial statements contain
all  adjustments  necessary to present  fairly the financial  position of Finlay
Jewelry as of May 2, 1998,  and the results of operations and cash flows for the
thirteen weeks ended May 3, 1997 and May 2, 1998. Due to the seasonal  nature of
the business,  results for interim periods are not indicative of annual results.
The unaudited  consolidated  financial  statements have been prepared on a basis
consistent  with that of the audited  consolidated  financial  statements  as of
January 31, 1998 referred to below. Certain information and footnote disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted  pursuant to the
rules  and   regulations  of  the  Securities  and  Exchange   Commission   (the
"Commission").

     These consolidated  financial statements should be read in conjunction with
the audited  consolidated  financial  statements  and notes thereto  included in
Finlay  Jewelry's  annual  report on Form 10-K for the fiscal year ended January
31, 1998 ("Form 10-K") previously filed with the Commission.

     Finlay's fiscal year ends on the Saturday closest to January 31. References
to 1995, 1996, 1997 and 1998 relate to the fiscal years ending February 3, 1996,
February 1, 1997, January 31, 1998 and January 30, 1999,  respectively.  Each of
the  fiscal  years  includes   fifty-two  weeks  except  1995,   which  includes
fifty-three weeks.

     During the first  quarter of 1998,  Finlay  Jewelry  adopted  SFAS No. 130,
"Reporting  Comprehensive  Income",  which  became  effective  for fiscal  years
beginning  after  December 15,  1997.  This  Statement  requires  disclosure  of
comprehensive income,  defined as the total of net income and all other nonowner
changes in equity,  which under generally accepted  accounting  principles,  are
recorded  directly  to the  stockholders'  equity  section  of the  consolidated
balance  sheet and,  therefore  bypass net income.  In Finlay's  case,  the only
nonowner  change  in  equity  relates  to  the  foreign   currency   translation
adjustment.

Comprehensive income (loss) is as follows (in thousands):

<TABLE>
<CAPTION>

                                                        Thirteen Weeks Ended
                                                   ----------------------------
                                                       May 3,         May 2,
                                                        1997           1998
                                                   ------------   -------------
 <S>                                                <C>            <C>          
 Net income....................................    $    (2,599)   $     (2,874)
 Foreign currency translation adjustment.......         (2,232)            945
                                                   ------------   -------------
 Comprehensive income (loss)...................    $    (4,831)   $     (1,629)
                                                   ============   =============
</TABLE>






                                        5
<PAGE>

                         FINLAY FINE JEWELRY CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - DESCRIPTION OF BUSINESS

     Finlay is a retailer of fine jewelry products and primarily operates leased
fine jewelry  departments in department  stores throughout the United States and
France. A significant  portion of Finlay's  revenues are generated in the fourth
quarter due to the  seasonality  of the retail  industry.  Approximately  72% of
Finlay's  domestic  sales in 1997 were from  operations in two major  department
store  groups,  of  which  49%  represents  Finlay's  domestic  sales  from  one
department store group.

NOTE 3 - MERCHANDISE INVENTORIES

     Merchandise inventories consisted of the following:
<TABLE>
<CAPTION>

                                                                                    (unaudited)
                                                                  January 31,          May 2,
                                                                      1998              1998
                                                                  -------------    -------------
                                                                            (in thousands)
  Jewelry goods - rings, watches and other fine jewelry                                                
<S>                                                               <C>              <C>         
     (specific identification basis)...........................   $    286,289     $    307,100
  Less:  Excess of specific identification cost over LIFO                                              
     inventory value...........................................          6,523            6,616
                                                                  -------------    -------------
                                                                  $    279,766     $    300,484
                                                                  =============    ============= 
</TABLE>
                                                                      
     The LIFO method had the effect of  decreasing  income  (loss) before income
taxes for the  thirteen  weeks ended May 3, 1997 and May 2, 1998 by $191,000 and
$93,000,  respectively.  Finlay determines its LIFO inventory value by utilizing
selected  producer price indices published for jewelry and watches by the Bureau
of Labor  Statistics.  Due to the  application of APB Opinion No. 16,  inventory
valued at LIFO for income tax reporting  purposes was approximately  $21,000,000
lower than that for financial reporting purposes at January 31, 1998.

     Approximately  $219,822,000 and $245,892,000 at January 31, 1998 and May 2,
1998,  respectively,  of merchandise  received on consignment  has been excluded
from  Merchandise  inventories and Accounts  payable-trade  in the  accompanying
Consolidated Balance Sheets.

     Finlay  Jewelry  is  party  to a  gold  consignment  agreement  (the  "Gold
Consignment Agreement") with Rhode Island Hospital Trust National Bank ("RIHT"),
which  expires on December  31, 2001.  The Gold  Consignment  Agreement  enables
Finlay  Jewelry to receive  merchandise by providing  gold, or otherwise  making
payment,  to certain  vendors who currently  supply Finlay with  merchandise  on
consignment. While the merchandise involved remains consigned, title to the gold
content of the merchandise transfers from the vendors to RIHT. As a result, such
vendors have reduced their working capital requirements and associated financing
costs. Consequently,  Finlay has negotiated more favorable prices and terms with
the  participating  vendors.  Finlay  Jewelry can  obtain,  pursuant to the Gold
Consignment  Agreement,  up to the lesser of (i) 85,000 fine troy ounces or (ii)
$32,000,000  worth of gold,  subject  to a  formula  as  prescribed  by the Gold
Consignment  Agreement.  At May 2,  1998,  amounts  outstanding  under  the Gold
Consignment  Agreement totaled 44,592 fine troy ounces,  valued at approximately
$13.9  million.  For financial  statement  purposes,  the consigned  gold is not
included in Merchandise  inventories on Finlay  Jewelry's  Consolidated  Balance
Sheets and, therefore, no related liability has been recorded.

                                        6
<PAGE>

                         FINLAY FINE JEWELRY CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 - MERCHANDISE INVENTORIES (continued)

     The cost to Finlay of gold merchandise sold on consignment in some cases is
not  fixed  until  the sale is  reported  to the  vendor  or RIHT in the case of
merchandise  sold pursuant to the Gold  Consignment  Agreement.  Finlay at times
enters  into  futures  contracts,  such as options or  forwards,  based upon the
anticipated sales of gold product,  to hedge against the risk arising from those
payment  arrangements.  Changes in the market  value of  futures  contracts  are
accounted for as an addition to or reduction from the inventory  cost. At May 3,
1997 and May 2, 1998, the gain/loss on open futures  contracts was not material.
Finlay Jewelry did not have any open positions in futures  contracts for gold at
January 31, 1998 or May 2, 1998.

NOTE 4 - LEASE AGREEMENTS

     Finlay conducts  substantially all of its operations as leased  departments
in department  stores.  All of these leases, as well as rentals for office space
and equipment,  are accounted for as operating  leases. A substantial  number of
such  operating  leases expire on various dates  through  2008.  All  references
herein to leased  departments refer to departments  operated pursuant to license
agreements or other arrangements with host department stores.

     Substantially  all of the department store leases provide that the title to
certain fixed assets of Finlay  transfers upon  termination  of the leases,  and
that Finlay will receive the  undepreciated  value of such fixed assets from the
host store in the event such  transfers  occur.  The values of such fixed assets
are recorded at the inception of the lease  arrangement and are reflected in the
accompanying Consolidated Balance Sheets.

     In many cases,  Finlay is subject to limitations under its lease agreements
with host department stores which prohibit Finlay from operating departments for
other store groups within a certain geographical radius of the host store.

     The store leases  provide for the payment of fees based on sales,  plus, in
some instances,  installment payments for fixed assets. Lease expense,  included
in Selling, general and administrative expenses, is as follows (unaudited):
<TABLE>
<CAPTION>

                                           Thirteen Weeks Ended
                                        --------------------------
                                           May 3,         May 2,
                                            1997           1998
                                        -----------    -----------
                                               (in thousands)
<S>                                     <C>            <C>       
Minimum fees.......................     $    1,842     $    4,568
Contingent fees....................         19,891         21,398
                                        -----------    -----------
     Total.........................     $   21,733     $   25,966
                                        ===========    ===========
</TABLE>
                                   

NOTE 5 - LONG TERM INCENTIVE PLANS

     On March 5, 1997, an executive officer of Finlay received options under the
Holding  Company's  Long Term  Incentive  Plan (the "1993  Plan") to purchase an
aggregate of 139,719  shares of Common Stock at an exercise  price of $14.00 per
share. Such options vest and become exercisable on January 2, 2001.

                                        7
<PAGE>

                         FINLAY FINE JEWELRY CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5 - LONG TERM INCENTIVE PLANS (continued)

     On March 6, 1997, the Board of Directors of the Holding Company adopted the
1997 Long Term  Incentive  Plan (the "1997  Plan"),  which was  approved  by the
Holding Company's  stockholders in June 1997. The 1997 Plan, which is similar to
the 1993 Plan,  is intended as a successor to the 1993 Plan and provides for the
grant of the same  types of awards  as are  currently  available  under the 1993
Plan. An aggregate of 350,000 shares of the Holding  Company's Common Stock have
been  reserved  for  issuance  pursuant  to the 1997  Plan,  of which a total of
349,448 shares are subject to options granted to certain senior management,  key
employees and a director. The exercise prices of such options range from $13.875
per share to $23.188 per share.  The Board of Directors has adopted,  subject to
the  approval of the Holding  Company's  stockholders,  an amendment of the 1997
Plan pursuant to which options  available for issuance under the 1997 Plan shall
be increased to 850,000.

     Upon the  commencement  of his employment,  an executive  officer of Finlay
purchased  138,525 shares of Common Stock of the Holding Company (the "Purchased
Shares"),  at a price of $7.23 per share. The aggregate  purchase price of these
shares  was paid in the form of a note  issued  to the  Holding  Company  in the
amount of $1,001,538.  On April 24, 1998, the executive  officer sold 100,000 of
the  Purchased  Shares  and repaid the  outstanding  balance of the note  ("Note
Receivable Repayment") in the amount of $1.3 million.

NOTE 6 - OTHER TRANSACTIONS

     On April 24,  1998,  the Holding  Company  completed  a public  offering of
1,800,000 shares of its Common Stock at a price of $27.50 per share (the "Equity
Offering"),  of which  567,310  shares  were  sold by the  Holding  Company  and
1,232,690 shares were sold by certain selling  stockholders.  Concurrently  with
the Equity Offering, the Holding Company and Finlay Jewelry completed the public
offering of $75.0 million aggregate principal amount of 9% Senior Debentures due
May 1, 2008 (the "Senior  Debentures")  and $150.0 million  aggregate  principal
amount of 83/8% Senior Notes due May 1, 2008 (the "Senior Notes"), respectively.
In addition,  on April 24, 1998, the existing  revolving  credit  agreement (the
"Revolving  Credit  Agreement")  was  amended  to  increase  the line of  credit
thereunder to $275.0 million and to make certain other changes.

     On May 1, 1998,  the Holding  Company  prepaid all of the $39.0  million of
accreted  interest  on  the  Holding  Company's  existing  12%  Senior  Discount
Debentures due 2005 (the "Old  Debentures")  as of such date, in accordance with
the indenture  relating to the Debentures (the "Old Debenture  Indenture").  The
Holding  Company  exercised its option to prepay all such  accreted  interest to
reduce  outstanding  indebtedness  and to take  advantage of the  resulting  tax
benefits relating to the deductibility of such prepayment in 1998.

     On May 26, 1998,  the net  proceeds to the Holding  Company from the Equity
Offering,  the sale of the Senior Debentures,  the Note Receivable Repayment and
the  repayment of  approximately  $2.0 million of an  intercompany  liability by
Finlay Jewelry (the  "Intercompany  Repayment")  were used to redeem the Holding
Company's Old Debentures,  including associated premiums. Also, on May 26, 1998,
Finlay Jewelry used the net proceeds from the sale of the Senior Notes to redeem
Finlay  Jewelry's  existing  105/8%  Senior  Notes due 2003  (the "Old  Notes"),
including associated premiums, and to make the Intercompany Repayment. The above
transactions,  excluding  the Equity  Offering,  are  referred  to herein as the
"Refinancing". Finlay

                                        8
<PAGE>

                        FINLAY FINE JEWELRY CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - OTHER TRANSACTIONS (continued)

Jewelry expects to record, in the second quarter, a pre-tax  nonrecurring charge
of approximately $8.0 million, including $5.4 million for the redemption premium
on the Old Notes and approximately  $2.0 million to write off deferred financing
costs associated with the Old Notes.

     On October 6, 1997,  Finlay  completed the acquisition of certain assets of
the Diamond Park Fine Jewelers division of Zale Corporation  ("Diamond Park"), a
leading operator of departments,  for approximately  $63.0 million. By acquiring
Diamond Park (the "Diamond Park Acquisition"), Finlay added 139 departments that
had total sales of  approximately  $103.0  million for the twelve  months  ended
January 31,  1998 and also added new host store  relationships  with  Mercantile
Stores,  Marshall  Field's  and  Parisian.  Finlay  financed  the  Diamond  Park
Acquisition with borrowings under the Revolving Credit Agreement.
 



                                        9
<PAGE>

PART I - FINANCIAL INFORMATION
  Item 2.  Management's Discussion and Analysis of
             Financial Condition and Results of Operations


Results of Operations

The following  table sets forth  operating  results as a percentage of sales for
the periods indicated:

Statement of Operations Data
(unaudited)
<TABLE>
<CAPTION>

                                                                      Thirteen Weeks Ended
                                                                  -----------------------------
                                                                      May 3,          May 2,
                                                                       1997            1998
                                                                  -------------   -------------
<S>                                                                     <C>             <C>   
Sales.......................................................            100.0%          100.0%
Cost of sales...............................................             48.8            48.5
                                                                  -------------   -------------
    Gross margin............................................             51.2            51.5
Selling, general and administrative expenses................             48.4            47.8
Depreciation and amortization...............................              2.1             2.4
                                                                  -------------   -------------
    Income (loss) from operations...........................              0.9             1.3
Interest expense, net.......................................              4.0             3.9
                                                                  -------------   -------------
    Income (loss) before income taxes.......................             (3.1)           (2.6)
Provision (credit) for income taxes.........................             (1.2)           (1.0)
                                                                  -------------   -------------
    Net income (loss).......................................             (1.9)%          (1.6)%
                                                                  =============   =============
</TABLE>

Thirteen Weeks Ended May 2, 1998 Compared with Thirteen Weeks Ended May 3, 1997

     Sales.  Sales for the  thirteen  weeks  ended May 2, 1998  increased  $26.4
million,  or 19.6%,  over the comparable period in 1997.  Comparable  department
sales (departments open for the same months during comparable periods) increased
3.4%.  Management attributes this increase in comparable department sales to the
following  initiatives:   (i)  emphasizing  its  "Key  Item"  and  "Best  Value"
merchandising  programs,  which  provide  a  targeted  assortment  of  items  at
competitive   prices;  (ii)  increasing  focus  on  holiday  and  event-  driven
promotions  as well as host store  marketing  programs;  (iii)  positioning  its
departments as a "destination  location" for fine jewelry;  and (iv)  continuing
project PRISM (Promptly Reduce  Inefficiencies  and Sales  Multiply),  a program
designed to allow  Finlay's  sales  associates  more time for customer sales and
service.  Sales  from the  operation  of net new  departments  (departments  not
included in  comparable  department  sales)  contributed  $21.8  million,  which
included  $21.0 million from the Diamond Park  departments.  During the thirteen
weeks ended May 2, 1998, Finlay opened 14 departments and closed 22 departments.
The openings were all within  existing store groups.  The closings  included all
five departments in Dillard's and all seven  departments in Debenhams,  with the
remaining 10 departments closed within existing store groups.





                                       10
<PAGE>

     Gross  margin.  Gross  margin for the period  increased  by $14.0  million,
primarily as a result of the sales increase and, as a percentage of sales, gross
margin increased by 0.3%.

     Selling,  general  and  administrative   expenses.   Selling,  general  and
administrative   expenses  ("SG&A")  increased  $12.0  million,  or  18.5%,  due
primarily  to payroll  expense and lease fees  associated  with the  increase in
Finlay Jewelry's sales. In addition, through increased vendor participation, net
advertising  expenditures  were comparable with the 1997 period. As a percentage
of  sales,  SG&A  decreased  by 0.4%,  as a result  of the  leveraging  of these
expenses.

     Depreciation and amortization.  Depreciation and amortization  increased by
$1.0 million, reflecting an increase in capital expenditures for the most recent
twelve  months,   offset  by  the  effect  of  certain  assets   becoming  fully
depreciated.  The  increase  in  fixed  assets  was due to the  addition  of new
departments,  including  the Diamond  Park  departments  and the  renovation  of
existing departments.

     Interest   expense,   net.  Interest  expense  increased  by  $0.9  million
reflecting an increase in average  borrowings  ($237.0 million for the period in
1998 compared to $215.7 million for the comparable  period in 1997) primarily as
a result of additional  indebtedness  outstanding  relating to the Senior Notes.
The increase in average  borrowings  was  partially  offset by the  repayment of
indebtedness  outstanding  under the Revolving  Credit  Agreement  using the net
proceeds  to Finlay  Jewelry  from the sale of the  Senior  Notes and by a lower
weighted  average  interest rate (9.5% for the 1998 period  compared to 9.7% for
the comparable period in 1997).

     Provision  (credit) for income taxes. The income tax provision for the 1998
and 1997 periods reflects effective tax rates of 40.5% and 41.5%, respectively.

     Net  income  (loss).  The net loss for the 1998 and 1997  periods  was $2.6
million as a result of the factors discussed above.

Liquidity and Capital Resources

     Finlay's  primary capital  requirements are for funding working capital for
new departments and for working capital growth of existing departments and, to a
lesser extent,  capital  expenditures for opening new departments and renovating
existing departments.  For the thirteen weeks ended May 3, 1997 and May 2, 1998,
capital  expenditures totaled $3.4 million and $3.5 million,  respectively.  For
1997, capital  expenditures totaled $19.3 million,  which included  construction
costs  related to Finlay's  distribution  and  warehouse  facility,  and in 1996
totaled $17.5 million.  Total capital  expenditures for 1998 are estimated to be
approximately  $15.0 million.  Although capital  expenditures are limited by the
terms  of the  Revolving  Credit  Agreement,  to date  this  limitation  has not
precluded Finlay Jewelry from satisfying its capital expenditure requirements.

     Finlay's  operations  substantially  preclude  customer  receivables and in
recent years, on average, approximately 50% of Finlay's domestic merchandise has
been carried on consignment.  Accordingly,  management  believes that relatively
modest  levels of working  capital  are  required  in  comparison  to many other
retailers.  Finlay Jewelry's working capital balance was $74.9 million at May 2,
1998, an increase of $9.2 million from January 31, 1998.  The increase  resulted
primarily  from the net  proceeds to Finlay  Jewelry from the sale of the Senior
Notes,  partially  offset  by the use of such  proceeds  to  repay  indebtedness
outstanding under the Revolving Credit Agreement,  the  reclassification  of the
Old Notes to Current portion

                                       11
<PAGE>

of long-term debt as a result of their redemption on May 26, 1998, the impact of
the interim net loss  exclusive of  depreciation  and  amortization  and capital
expenditures. Based on the seasonal nature of Finlay's business, working capital
requirements  and therefore  borrowings under the Revolving Credit Agreement can
be expected to increase on an interim  basis during the first three  quarters of
any given fiscal year. See "-- Seasonality".

     The seasonality of Finlay's business causes working capital requirements to
reach their highest level in the months of October and November in  anticipation
of the year-end holiday season.  Accordingly,  Finlay experiences  seasonal cash
needs as inventory levels peak. The Revolving  Credit Agreement  provides Finlay
with a line of credit of up to $275.0 million to finance seasonal cash and other
working capital needs.  Amounts outstanding under the Revolving Credit Agreement
presently  bear interest at a rate equal to, at Finlay's  option,  (i) the Index
Rate (as defined in the Revolving  Credit  Agreement) plus 0.5% or (ii) adjusted
LIBOR  plus  1.5%.  Commencing  in late  1998,  amounts  outstanding  under  the
Revolving  Credit  Agreement  will bear interest at a rate equal to, at Finlay's
option,  (i) the  Index  Rate  plus a margin  ranging  from zero to 1.0% or (ii)
adjusted  LIBOR plus a margin  ranging from 1.0% to 2.0%, in each case depending
on the financial performance of the Company.

     In each year, Finlay is required to reduce the outstanding revolving credit
balance and letter of credit  balance  under the Revolving  Credit  Agreement to
$50.0  million  or less  and  $20.0  million  or  less,  respectively,  for a 30
consecutive day period (the "Balance Reduction  Requirement").  In addition, the
indenture relating to Finlay Jewelry's Notes and the Debenture Indenture require
Finlay to reduce the balance under the Revolving  Credit  Agreement in each year
to  $10.0  million  or less for a  specified  25  consecutive  day  period;  the
indentures  relating to the Senior Debentures and the Senior Notes,  however, do
not have a balance reduction requirement.  Borrowings under the Revolving Credit
Agreement  at May 2, 1998 and  January  31,  1998 were zero  compared  to $101.2
million at May 3, 1997.  The average  amounts  outstanding  under the  Revolving
Credit  Agreement  were $80.7 million and $90.3  million for the thirteen  weeks
ended May 3, 1997 and May 2, 1998, respectively.  The maximum amount outstanding
for the thirteen weeks ended May 2, 1998 was $122.7 million.

     Finlay does not expect that significant  additional working capital will be
required with respect to the operation of the Diamond Park  departments  because
Finlay  purchased  the  inventory  of those  Diamond Park  departments  which it
acquired.  On a going-forward  basis,  inventory  purchases for the Diamond Park
departments  will be  financed  in  part  by  trade  payables  combined  with an
increased  utilization  of  consignment  inventory  compared  to the  amount  of
consignment merchandise on hand at the time of the Diamond Park Acquisition.  As
such,  management  believes that future  working  capital  requirements  for the
Diamond  Park  departments  may be reduced as  compared to the amount of working
capital required at the time of the Diamond Park Acquisition.

     Finlay's  long-term needs for external financing will depend on its rate of
growth,  the level of  internally  generated  funds and the  ability to continue
obtaining  substantial amounts of merchandise on advantageous  terms,  including
consignment  arrangements  with its  vendors.  For 1997,  Finlay  had an average
balance of  consignment  merchandise  of $216.5 million from over 200 vendors as
compared  to an average  balance of $201.8  million in 1996.  As of May 2, 1998,
$245.9  million of  consignment  merchandise  was on hand as  compared to $219.8
million at January 31, 1998 and $220.2 million at May 3, 1997.




                                       12
<PAGE>

     A substantial  amount of Finlay's operating cash flow has been used or will
be required to pay,  directly or  indirectly,  interest  with respect to the Old
Debentures  and the Old  Notes  and  amounts  due  under  the  Revolving  Credit
Agreement,  including the payments  required  pursuant to the Balance  Reduction
Requirement  and,  as a result of the  completion  of the  Equity  Offering  and
Refinancing,  the Senior  Debentures  and the Senior  Notes.  As of May 2, 1998,
Finlay Jewelry's  outstanding  borrowings were $285.0 million,  which included a
$135.0  million  balance  under the Old Notes and,  after  giving  effect to the
Refinancing,  a $150.0 million  balance under the Senior Notes.  On May 1, 1998,
the Holding Company prepaid in accordance with the Old Debenture Indenture,  all
of the $39.0 million of accreted interest on the Old Debentures as of such date.
The Holding Company exercised its option to prepay all such accreted interest to
reduce  outstanding  indebtedness  and to take  advantage of the  resulting  tax
benefits  relating to the deductibility of such prepayment in 1998. In addition,
on May 26, 1998, the Holding Company and Finlay Jewelry redeemed the outstanding
principal amounts,  including associated premiums, of the Old Debentures and the
Old Notes.  Finlay funded the prepayment and the redemptions  using the proceeds
from the sale of the Senior Debentures,  the Equity Offering and the sale of the
Senior  Notes,  together with other  available  funds.  In  connection  with the
redemption of the Old Notes,  Finlay  Jewelry  expects to record,  in the second
quarter, a pre-tax non-recurring charge of approximately $8.0 million, including
$5.4 million for the redemption  premium on the Old Notes and approximately $2.0
million to write off deferred financing costs associated with the Old Notes.

     Finlay Jewelry is party to the Gold Consignment Agreement, which expires on
December 31, 2001.  The Gold  Consignment  Agreement  enables  Finlay Jewelry to
receive  merchandise by providing gold, or otherwise making payment,  to certain
vendors.  Finlay Jewelry can obtain, pursuant to the Gold Consignment Agreement,
up to the lesser of (i) 85,000 fine troy ounces or (ii) $32.0  million  worth of
gold, subject to a formula as prescribed by the Gold Consignment  Agreement.  At
May 2, 1998,  amounts  outstanding under the Gold Consignment  Agreement totaled
44,592 fine troy ounces,  valued at  approximately  $13.9  million.  The average
amount  outstanding  under the Gold  Consignment  Agreement was $14.3 million in
1997.

     Although Finlay implemented financial and distribution software during 1997
that is Year 2000 compliant, Finlay has not yet fully assessed the impact of the
Year 2000 issue on its other computer systems and its operations,  including the
development  of cost  estimates and the extent of computer  programming  changes
required to address this issue. Any disruption of its operations, whether caused
by  Finlay  Jewelry's  computer  systems  or those of any of its host  stores or
vendors,  could have a material  adverse  effect on Finlay  Jewelry's  financial
position or results of operations.  Although final cost estimates have yet to be
determined,  it is  anticipated  that these  Year 2000  costs will  result in an
increase in Finlay's expenses during 1998 and 1999. In addition, there can be no
assurance that Finlay Jewelry will not experience  significant  cost overruns or
delays in  connection  with  upgrading  software or the  programming  of changes
required to address this issue.

     Section 382 of the Internal  Revenue Code of 1986,  as amended (the "Code")
restricts  utilization  of net operating  loss  carryforwards  ("NOLs") after an
ownership  change  exceeding  50%.  As  a  result  of  certain  recapitalization
transactions in 1993, a change in ownership of the Holding Company exceeding 50%
occurred  within the  meaning of Section 382 of the Code.  Similar  restrictions
apply to other  carryforwards.  Consequently,  there is a material limitation on
Finlay Jewelry's annual  utilization of its NOLs and other  carryforwards  which
requires  a  deferral  or  loss  of  the  utilization  of  such  NOLs  or  other
carryforwards.  Finlay  Jewelry had, at October 31, 1997 (Finlay  Jewelry's  tax
year end),  a NOL for tax  purposes  of  approximately  $12.0  million  which is
subject to an annual limit of approximately $2.0 million per year. For financial
reporting  purposes,  no NOL exists as of January 31, 1998. An additional change
in ownership

                                       13
<PAGE>

within the  meaning of Section  382 of the Code has  occurred as a result of the
sale of shares of Common Stock of the Holding  Company in 1997.  However,  there
are no additional restrictions upon Finlay Jewelry's ability to utilize its NOLs
or other carryforwards as a result of such ownership change.

     From time to time, Finlay enters into futures contracts, such as options or
forwards,  based upon the  anticipated  sales of gold  product in order to hedge
against the risk  arising from its payment  arrangements.  Changes in the market
value of futures contracts are accounted for as an addition to or reduction from
the inventory  cost.  For the year ended January 31, 1998 and the thirteen weeks
ended May 2, 1998, the gain or loss on open futures  contracts was not material.
Finlay Jewelry did not have any open positions in futures  contracts for gold at
January 31, 1998.  There can be no assurance that these hedging  techniques will
be successful  or that hedging  transactions  will not  adversely  affect Finlay
Jewelry's results of operations or financial position.

     On March 19, 1998,  Liberty  House,  one of the host stores in which Finlay
operates,  filed a voluntary petition in bankruptcy under Title 11 of the United
States  Code (the  "Bankruptcy  Code").  Finlay is  currently  receiving  weekly
payments towards the outstanding  balance of approximately $2.0 million that was
due to Finlay prior to the filing of the bankruptcy  petition.  Finlay  believes
that the bankruptcy of Liberty House will not have a material  adverse effect on
Finlay's financial position or results of operations.

     Finlay believes that, based upon current  operations,  anticipated  growth,
and availability under the Revolving Credit Agreement,  Finlay Jewelry will, for
the foreseeable future, be able to meet its debt service and anticipated working
capital obligations, and to make distributions to the Holding Company sufficient
to permit the Holding  Company to meet its debt service  obligations  and to pay
certain other  expenses as they come due. No assurances,  however,  can be given
that Finlay  Jewelry's  current  level of  operating  results  will  continue or
improve or that Finlay  Jewelry's  income from  operations  will  continue to be
sufficient to permit Finlay  Jewelry and the Holding  Company to meet their debt
service and other obligations.  Currently,  Finlay Jewelry's principal financing
arrangements  restrict annual  distributions  from Finlay Jewelry to the Holding
Company to 0.25% of Finlay  Jewelry's net sales for the  preceding  fiscal year.
The amounts  required  to satisfy the  aggregate  of Finlay  Jewelry's  interest
expense and required amortization payments totaled $8.6 million and $9.6 million
for the thirteen weeks ended May 3, 1997 and May 2, 1998, respectively.

Seasonality

     Finlay's  business is highly  seasonal,  with a significant  portion of its
sales and income from  operations  generated  during the fourth  quarter of each
year, which includes the year-end holiday season.  The fourth quarter  accounted
for an average of 42% of Finlay's  sales and 82% of its income  from  operations
(excluding  nonrecurring  charges) for 1995, 1996 and 1997. Finlay has typically
experienced  net losses in the first three  quarters of its fiscal year.  During
these periods, working capital requirements have been funded by borrowings under
the Revolving Credit  Agreement.  Accordingly,  the results for any of the first
three quarters of any given fiscal year, taken individually or in the aggregate,
are not indicative of annual results.

Inflation

     The effect of  inflation  on Finlay's  results of  operations  has not been
material in the periods discussed.




                                       14
<PAGE>

Special Note Regarding Forward-Looking Statements

     This Quarterly  Report on Form 10-Q includes  "forward-looking  statements"
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the Securites Exchange Act of 1934 (the "Exchange Act"). All statements other
than statements of historical  information  provided herein are  forward-looking
statements  and  may  contain  information  about  financial  results,  economic
conditions,  trends  and known  uncertainties.  The  forward-looking  statements
contained herein are subject to certain risks and uncertainties that could cause
actual results to differ materially from those reflected in the  forward-looking
statements.  Factors  that might cause such a  difference  include,  but are not
limited to,  those  discussed  under  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations", as well as trends in the general
economy,  competition in the retail  jewelry  business,  the  seasonality of the
retail  jewelry  business,  Finlay  Jewelry's  ability  to  increase  comparable
department  sales and to open new departments,  Finlay  Jewelry's  dependence on
certain host store  relationships due to the concentration of sales generated by
such host stores,  the  availability  to Finlay Jewelry of alternate  sources of
merchandise  supply in the case of an abrupt loss of any  significant  supplier,
Finlay  Jewelry's  ability  to  continue  to  obtain   substantial   amounts  of
merchandise on consignment,  Finlay Jewelry's dependence on key officers, Finlay
Jewelry's ability to integrate Diamond Park (and any future  acquisitions)  into
its  existing  business,  Finlay  Jewelry's  high  degree  of  leverage  and the
availability  to Finlay  Jewelry of financing and credit on favorable  terms and
changes in regulatory  requirements  which are  applicable  to Finlay  Jewelry's
business.

     Readers  are  cautioned  not to rely on these  forward-looking  statements,
which reflect management's analysis,  judgment, belief or expectation only as of
the date hereof.  Finlay  Jewelry  undertakes no  obligation to publicly  revise
these  forward-looking  statements to reflect events or circumstances that arise
after the date hereof. In addition to the disclosure  contained herein,  readers
should carefully review any disclosure of risks and  uncertainties  contained in
other  documents  Finlay  Jewelry  files or has filed from time to time with the
Commission pursuant to the Exchange Act.





                                       15
<PAGE>

PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

   A.     Exhibits

     2    Not applicable.

     3    Not applicable.
 
     4.1  Indenture  between Finlay Fine Jewelry  Corporation and Marine Midland
          Bank,  as  Trustee,  dated  as of  April  24,  1998  (incorporated  by
          reference to Exhibit 4.1 to Finlay  Jewelry's  Current  Report on Form
          8-K dated  April 24,  1998,  as filed  with the  Commission  on May 8,
          1998).

     10.1 Amendment No. 3 dated as of April 24, 1998 to the Amended and Restated
          Credit  Agreement  dated as of September 11, 1997, as amended,  by and
          among General Electric Capital Corporation, individually and as agent,
          certain  other  lenders and financial  institutions  parties  thereto,
          Finlay  Fine  Jewelry   Corporation  and  Finlay   Enterprises,   Inc.
          (incorporated by reference to Exhibit 10.1 to Finlay Jewelry's Current
          Report on Form 8-K dated April 24, 1998, as filed with the  Commission
          on May 8, 1998).

     10.2 Amendment  No.  6 dated  as of  April  24,  1998  to Gold  Consignment
          Agreement  dated as of June 15, 1995, as amended,  between Finlay Fine
          Jewelry  Corporation  and Rhode Island  Hospital  Trust  National Bank
          (incorporated by reference to Exhibit 10.2 to Finlay Jewelry's Current
          Report on Form 8-K dated April 24, 1998, as filed with the  Commission
          on May 8, 1998).

     11   Not applicable.

     15   Not applicable.

     18   Not applicable.

     19   Not applicable.

     22   Not applicable.

     23   Not applicable.

     24   Not applicable.

     27   Financial Data Schedule.

     99   Not applicable.



                                       16
<PAGE>

   B.     Reports on Form 8-K

     On May 8, 1998,  Finlay  Jewelry  filed with the  Securities  and  Exchange
Commission  (the  "Commission")  a Current  Report on Form 8-K regarding (i) the
sale by Finlay  Jewelry  of $150.0  million  aggregate  principal  amount of its
8-3/8% Senior Notes due May 1, 2008; (ii) the concurrent sale (a) by the Holding
Company  and certain  stockholders  of the Holding  Company of an  aggregate  of
1,800,000 shares of Common Stock of the Holding Company (of which 567,310 shares
were sold by the Holding  Company and 1,232,690  shares were sold by the selling
stockholders)  and  (b)  by the  Holding  Company  of  $75.0  million  aggregate
principal  amount  of its 9%  Senior  Debentures  due  May 1,  2008;  (iii)  the
amendment  of the  Revolving  Credit  Agreement  to increase  the line of credit
thereunder  from  $225.0  million to $275.0  million and to make  certain  other
changes;  and (iv) the amendment of the Gold Consignment  Agreement to renew the
agreement through December 31, 2001, to allow Finlay Jewelry to obtain up to the
lesser of (x) 85,000 fine troy ounces or (y) $32.0 million worth of gold, and to
make certain other modifications.
 

                                       17
<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                 FINLAY FINE JEWELRY CORPORATION



Date: June 12, 1998              By: /s/ Barry D. Scheckner                  
                                     ----------------------------------------
                                     Barry D. Scheckner, Senior Vice
                                     President and Chief Financial
                                     Officer
                                     (As both a duly authorized officer of
                                     Registrant and as principal financial
                                     officer of Registrant)

 



                                       18

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM FINLAY FINE
JEWELRY  CORPORATION  FORM 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              JAN-30-1999
<PERIOD-START>                                 FEB-01-1998
<PERIOD-END>                                   MAY-02-1998
<CASH>                                         28,298
<SECURITIES>                                   0
<RECEIVABLES>                                  38,150
<ALLOWANCES>                                   0
<INVENTORY>                                    300,484
<CURRENT-ASSETS>                               385,009
<PP&E>                                         98,657
<DEPRECIATION>                                 30,825
<TOTAL-ASSETS>                                 568,577
<CURRENT-LIABILITIES>                          310,085
<BONDS>                                        150,000
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     99,716
<TOTAL-LIABILITY-AND-EQUITY>                   568,577
<SALES>                                        160,992
<TOTAL-REVENUES>                               160,992
<CGS>                                          78,104
<TOTAL-COSTS>                                  78,104
<OTHER-EXPENSES>                               80,719
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             6,313
<INCOME-PRETAX>                                (4,144)
<INCOME-TAX>                                   (1,570)
<INCOME-CONTINUING>                            (2,574)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (2,574)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission