ELECTRONIC RETAILING SYSTEMS INTERNATIONAL INC
10-Q, 1998-08-13
CALCULATING & ACCOUNTING MACHINES (NO ELECTRONIC COMPUTERS)
Previous: PHOENIX LEASING AMERICAN BUSINESS FUND LP, 10QSB, 1998-08-13
Next: INTERPOOL INC, 10-Q, 1998-08-13



================================================================

                                  FORM 10-Q
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

        X         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
      -----           OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended June 30, 1998

                                     OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
      -----       OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from        to
                                           -------    -------

                       Commission file number 0-21456
                                               -------

                        ELECTRONIC RETAILING SYSTEMS
                             INTERNATIONAL, INC.
           (Exact name of registrant as specified in its charter)

      Delaware                                       06-1361276
      (State or other jurisdiction of      (I.R.S. Employer
      incorporation or organization)       Identification No.)

                               488 Main Avenue
                         Norwalk, Connecticut 06851
        (Address of principal executive offices, including zip code)

                               (203) 849-2500
            (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days.      
                                    YES    X            NO         
                                         ------            ------

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

             Class                  Outstanding at August 11, 1998
      --------------------          -------------------------------
  Common Stock, $.01 par value              21,243,647 shares

================================================================<PAGE>
<PAGE>
<TABLE>
              Electronic Retailing Systems International, Inc.

                                  Form 10-Q

                                  Contents
<CAPTION>
                                                            Page Number
<S>                                                         <C>
PART I. Financial Information       

Item 1.     Financial Statements          
      
            Condensed Consolidated Balance
             Sheet-June 30, 1998 and 
             December 31, 1997                                    3

            Condensed Consolidated Statement
             of Operations - Three and Six
             Months Ended June 30, 1998 and 1997                  4

            Condensed Consolidated Statement of 
             Cash Flows-Six Months Ended June 30,
             1998 and 1997                                        5

            Notes to Condensed Consolidated
             Financial Statements                                 6

Item 2.     Management's Discussion and Analysis of
             Financial Condition and Results of
             Operations                                           9

PART II. Other Information          

Item 4.     Submission of Matters to a Vote of
             Security Holders                                     14

Item 6.     Exhibits and Reports on Form 8-K                      15

SIGNATURES                                                        16    

INDEX TO EXHIBITS                                                 17     

/TABLE
<PAGE>
<PAGE>
<TABLE>
                  Electronic Retailing Systems International, Inc.
                        Condensed Consolidated Balance Sheet
                  (in thousands except per share and share amounts)
<CAPTION>

                                                   June 30,         December 31,
                                                     1998                1997
                                                ------------      --------------
                                                (unaudited)
<S>                                             <C>               <C>
Assets
Current Assets
  Cash and cash equivalents                     $  69,653         $  82,400
  Accounts receivable                                 245               203
  Inventories                                      10,468             7,273
  Note receivable                                   2,000                 -
  Prepayments and other current assets                647               978
                                                ---------         ---------
            Total current assets                   83,013            90,854 
                                                ---------         --------- 
Equipment                                           4,487             5,055
  Accumulated depreciation                         (1,174)           (1,753)
                                                ---------         ---------
  Net equipment                                     3,313             3,302
                                                ---------         ---------
Other non-current assets                            5,757             6,052
                                                ---------         ---------
  Total assets                                  $  92,083         $ 100,208
                                                =========         =========
Liabilities and stockholders' deficit
Current liabilities
  Accounts payable and accrued expenses         $   1,576         $   2,482
                                                ---------         ---------
      Total current liabilities                     1,576             2,482
                                                ---------         ---------
Long-term debt
  CDA Note, 7.4%                                    4,995             4,993
  Senior Discount Notes, 13.25%                   115,826           108,109
                                                ---------         ---------
      Total long-term debt                        120,821           113,102
                                                ---------         ---------
  Common stock purchase warrants                    5,100             5,100
                                                ---------         ---------
  Commitments                                           -                 - 
                                                ---------         ---------
Stockholders' deficit
 Common stock (par value $0.01 per share;
  35,000,000 and 25,000,000 shares authorized,
  21,233,647 and 21,187,035 shares issued
  and outstanding in 1998 and 1997)                   212              211
 Additional paid-in capital                        51,360           51,328
 Accumulated deficit                              (86,986)         (72,015)
                                                ---------         --------
      Total stockholders' deficit                 (35,414)         (20,476)
                                                ---------         --------
Total liabilities and stockholders' deficit     $  92,083         $100,208
                                                =========         ========


See accompanying notes to condensed consolidated financial statements

/TABLE
<PAGE>
<PAGE>
<TABLE>
                  Electronic Retailing Systems International, Inc.
                   Condensed Consolidated Statement of Operations
                      (in thousands, except per share amounts)
                                     (unaudited)
<CAPTION>

                                    Three Months Ended      Six Months Ended
                                        June 30,                June 30,
                                    ------------------      ----------------
                                    1998          1997      1998        1997
                                    ----          ----      ----        ----
<S>                                 <C>         <C>         <C>         <C>
Revenues
  Product sales                     $   633     $    51     $  1,536    $    305
  Maintenance                           205         237          353         503
                                    -------     -------     --------    --------
      Total revenues                    838         288        1,889         808
                                    -------     -------     --------    --------
Costs of goods sold
  Product sales                         884         250        2,076         573    
  Maintenance                           190         184          372         426 
                                    -------     -------     --------    --------
    Total cost of goods sold          1,074         434        2,448         999
                                    -------     -------     --------    --------
  Gross profit (loss)                  (236)       (146)        (559)       (191)
                                    -------     -------     --------    --------
Operating expenses
  Selling, general and
   administrative                     2,215       3,290        6,273       5,308
  Research and development            1,295         951        1,893       1,440
  Depreciation and amortization         112          75          173         116
                                    -------     -------     --------    --------
      Total operating expenses        3,622       4,316        8,339       6,864
                                    -------     -------     --------    -------- 
  Loss from operations               (3,858)     (4,462)      (8,898)     (7,055)
                                    -------     -------     --------    --------
Other income (expenses)
  Interest income                     1,011       1,392        2,103       2,438
  Interest expense                   (4,131)     (3,630)      (8,176)     (6,353)
                                    -------     -------     --------    --------
      Total other expenses           (3,120)     (2,238)      (6,073)     (3,915)
                                    -------     -------     --------    --------
  Net loss                          $(6,978)    $(6,700)    $(14,971)   $(10,970)
                                    =======     =======     ========    ========
Earnings (loss) per common share
  Weighted average common shares
    outstanding                      21,231      21,087       21,219      21,071
                                    =======     =======     ========    ========
  Basic loss per common share       $ (0.33)    $ (0.32)    $  (0.71)   $  (0.52)
                                    =======     =======     ========    ========



See accompanying notes to condensed consolidated financial statements

</TABLE>



<PAGE>
<PAGE>
<TABLE>
                  Electronic Retailing Systems International, Inc.
                   Condensed Consolidated Statement of Cash Flows
                                   (in thousands)
                                     (unaudited)
<CAPTION>

                                                      Six Months Ended
                                                          June 30,
                                                      1998        1997
                                                      ----        ----
<S>                                                   <C>         <C>
Cash Flows Used in Operating Activities:
  Net loss                                            $(14,971)   $(10,970)
  Other adjustments to reconcile net loss
    to cash used in operating activities                 4,990       7,332 
                                                      --------    --------
    Cash used in operating activities                   (9,981)     (3,638)
                                                      --------    --------
Cash Flows Used in Investing Activities:
  Capital expenditures                                    (581)       (745)
  Disposal of fixed assets                                  30           -
  Issuance of note receivable                           (2,000)          -
  Capitalized product development costs                   (248)       (155)
                                                      --------    --------
    Cash used in investing activities                   (2,799)       (900)
                                                      --------    --------
Cash Flows from Financing Activities:
  Net proceeds from issuance of long-term debt               -      89,553
  Proceeds from issuance of common stock
   purchase warrants                                         -       5,100
  Net proceeds from issuance of common stock                33          75
                                                      --------    --------
    Cash provided by financing activities                   33      94,728
                                                      --------    --------
    Net (decrease) increase in cash
      and cash equivalents                             (12,747)     90,190
                                                      --------    --------
Cash and cash equivalents at beginning of period        82,400       8,198
                                                      --------    --------
Cash and cash equivalents at end of period            $ 69,653    $ 98,388
                                                      ========    ========



See accompanying notes to condensed consolidated financial statements

</TABLE>

<PAGE>
<PAGE>
              Electronic Retailing Systems International, Inc.
            Notes to Condensed Consolidated Financial Statements
                                June 30, 1998
                                 (unaudited)

Note 1 -Basis of Consolidation:

      Electronic Retailing Systems International, Inc. ("ERS" or
      the "Company"), was incorporated in 1993 under the laws of
      the State of Delaware as a holding company for the business
      and assets of Electronic Retailing Systems International,
      Inc., incorporated in 1990 under the laws of Connecticut, and
      an affiliated partnership. The unaudited condensed
      consolidated financial statements include the accounts of the
      Company and all of its subsidiaries.  All significant
      intercompany balances and transactions have been eliminated.

Note 2 -Basis of Presentation:

      The accompanying unaudited condensed consolidated financial
      statements have been prepared in accordance with generally
      accepted accounting principles for interim financial
      information and the instructions to Form 10-Q and Article 10
      of Regulation S-X.  Accordingly, they do not include all of
      the information and footnotes required by generally accepted
      accounting principles for complete financial statements.

      In the opinion of management, the accompanying unaudited
      condensed consolidated financial statements include all
      adjustments, consisting of normal recurring accruals,
      considered necessary for a fair presentation of the results
      of the interim periods.  Operating results for the three and
      six month periods ended June 30, 1998 are not necessarily
      indicative of the results to be expected for the full year
      ending December 31, 1998.  The accompanying unaudited
      condensed consolidated financial statements should be read in
      conjunction with the consolidated financial statements and
      notes thereto for the year ended December 31, 1997, included
      in the Company's Annual Report on Form 10-K for the year then
      ended.

      Basic loss per common share is computed using the weighted
      average number of common shares assumed to be outstanding
      during the period, without consideration for common stock
      equivalents. Common stock equivalents consist of the
      Company's common shares issuable upon exercise of stock
      options and common stock purchase warrants. Due to the
      Company's loss position, the Company has reported only
      "basic" EPS. The presentation of "dilutive" EPS is not
      required as common stock equivalents are anti-dilutive.
      
<PAGE>
<PAGE>
              Electronic Retailing Systems International, Inc.
            Notes to Condensed Consolidated Financial Statements
                                June 30, 1998
                                 (unaudited)

      Cash and cash equivalents at June 30, 1998 include deposits
      of approximately $42,000, held as interest bearing collateral
      for irrevocable letters of credit of the same amounts
      relating to future inventory purchases.  One such letter of
      credit expires in January, 1999.

      Certain prior year amounts have been reclassified to conform
      with current year presentation.

Note 3- Inventories:

      Inventories are stated at the lower of cost (determined on a
      first in, first out basis) or market value.  Inventories at
      June 30, 1998 consist of $2,898,000 of materials and supplies
      and $7,570,000 of finished goods.  Inventories at December
      31, 1997 consisted of $3,286,000 of materials and supplies
      and $3,987,000 of finished goods.  Inventories in excess of
      expected requirements are expensed currently.

Note 4 - Sale of Senior Discount Notes and Warrants:

      On January 24, 1997, the Company completed the sale, in a
      private offering (the "Private Placement"), of 147,312 Units
      ("Units") consisting of $147,312,000 principal amount at
      maturity of 13.25% Senior Discount Notes due February 1, 2004
      (the "Senior Discount Notes") together with warrants (the
      "Warrants") to purchase an aggregate of 2,538,258 shares of 
      Common Stock, at an exercise price of $5.23 per share,
      exercisable from the period  commencing on the first
      anniversary of closing through February 1, 2004.  

      The Units were sold to investors at a price aggregating $100
      million, representing a yield to maturity on the Senior
      Discount Notes of 13.25%.  No cash interest will accrue on
      the Senior Discount Notes prior to February 1, 2000. 
      Interest will be payable thereafter on February 1 and August
      1 of each year commencing August 1, 2000.  The Notes are non-
      callable prior to February 1, 2001.  Upon specified change in
      control events, each holder has the right to require the
      Company to purchase its Note at a specified price.  The net
      proceeds to the Company from the sale of the Units
      approximated $95 million, of which $5.1 million was
      attributed to the Warrants based on an estimate of their fair
      value.

<PAGE>
<PAGE>
              Electronic Retailing Systems International, Inc.
            Notes to Condensed Consolidated Financial Statements
                                June 30, 1998
                                 (unaudited)

      The indenture under which the Senior Discount Notes were
      issued places limitations on operations and sales of assets
      by the Company or its subsidiaries, requires maintenance of
      certain financial ratios in order for the Company to incur
      additional indebtedness (subject to specified exceptions),
      requires the delivery by the Company's subsidiaries of
      guaranties if specified debt is subsequently incurred by such
      subsidiaries, and limits the Company's ability to pay cash
      dividends or make other distributions to the holders of its
      capital stock or to redeem such stock.

      With the consummation of the Private Placement in January
      1997, the Company commenced recording interest on an amount
      equal to the gross proceeds from the Private Placement plus
      prior recorded and unpaid interest at the annual rate of
      13.25%.  Additional expense is being recorded as a result of
      the amortization of the discount recorded on the Senior
      Discount Notes (for value attributed to the Warrants) and the
      amortization of the costs of issuance.

Note 5 - Termination Agreement With Telepanel

      In October 1997, the Company and Telepanel Systems Inc.
      ("Telepanel") executed an agreement providing for the
      combination of the Company and Telepanel. As a result of the
      transaction, the Company would have become the sole
      beneficial owner of the outstanding Telepanel common shares.
      In February 1998, as an interim arrangement pursuant to the
      combination agreement, the Company and Telepanel entered into
      a joint distribution agreement providing for the creation of
      a joint venture (the "Joint Venture") that would hold
      specified distribution rights. Pursuant to such arrangements,
      in February 1998 the Company advanced the amount of
      $2,000,000 to the Joint Venture, which accrues interest,
      payable monthly, at the prime rate plus 2.5% per annum, is
      guaranteed by Telepanel and its subsidiaries and is secured
      by all of the assets of Telepanel and its subsidiaries (such
      collateral subordinated in right to specified bank
      indebtedness but prior in right to any other interest). Such
      amounts are repayable as hereinafter described.

      On March 17, 1998, the Company announced that the condition
      to closing contained in the combination agreement requiring
      confirmation that the transaction would qualify for pooling-
      of-interests accounting treatment failed to be satisfied, and
      that the Company's Board of Directors determined that it did
      not intend to waive the condition to combine regarding
      qualification for pooling-of-interests accounting treatment.<PAGE>
<PAGE>
              Electronic Retailing Systems International, Inc.
            Notes to Condensed Consolidated Financial Statements
                                June 30, 1998
                                 (unaudited)

      On April 22, 1998, the Company and Telepanel executed a
      formal agreement to terminate their agreement of October 1997
      contemplating a combination of the two companies, and
      executed reciprocal releases thereunder.  In addition, the
      parties agreed: (i) to terminate their joint distribution
      agreement; (ii) that the Company would withdraw its demand
      for acceleration of repayment of the outstanding working
      capital advances to the Joint Venture (as a result of the
      failure of the Joint Venture to pay interest when due); and
      (iii) that such balances would be due on October 5, 1998,
      subject to earlier repayment from equity or debt offerings of
      Telepanel.
<PAGE>
<PAGE>
              ELECTRONIC RETAILING SYSTEMS INTERNATIONAL, INC.
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS


Overview

The market for electronic shelf labeling (ESL) systems is in the
development stage, and the Company estimates that, as of June 30,
1998, fewer than 200 stores in the United States were operating
such systems, out of a potential market in excess of 100,000
supermarkets and other stores.  Large supermarket chains have
tested the productivity benefits as well as the technical
functionality of ESL systems in pilot stores, as a result of which
the Company believes they are in a position to consider rolling
out the systems. The Company's objective is to be the worldwide
leader in the emerging ESL system market as product adoption and
penetration increases.

Because the market for ESL systems is in the development stage,
market acceptance of and demand for these systems are subject to
a high level of uncertainty. The Company's success will depend
upon the rate at and extent to which retailers choose to install
ESL systems throughout their stores. The initial acceptance and
rate of installation by retailers may be affected by numerous
factors beyond the Company's control, including the customer's
assessment of the benefits of and the need for ESL systems and the
customer's available capital resources.

Since its inception in April 1990, the Company has been engaged
primarily in the development, design, market testing and, more
recently, sale of the ERS ShelfNet System. The Company
subcontracts to third parties the manufacture and assembly of the
components comprising the ERS ShelfNet System. In addition, the
Company engages unaffiliated parties to augment its internal
development resources and to assist it in the continued
development of the ERS ShelfNet System. Since inception and
through June 30, 1998, the Company has generated cumulative
revenues of $16.4 million, and has incurred a cumulative net loss
of approximately $107.6 million.

The Company historically has marketed the ERS ShelfNet System for
sale at prices generally in excess of $100,000 per store. The
purchase of an ESL system from the Company has therefore
represented a significant capital expenditure for capital-
constrained retailers. The Company now intends also to market its
ERS ShelfNet System on a fee based arrangement whereby the Company
will own the system and, with no upfront cash cost to the
retailer, furnish the system to retailers (generally for a period
of up to five years), who will pay monthly fees to the Company
based largely on their actual usage of the system. The Company
believes this program, known as "Save As You Go" (the "SayGo
Plan"), will increase market acceptance of the ERS ShelfNet<PAGE>
<PAGE>
System. However, there can be no assurance that the pricing
strategy will be accepted by customers or will be successful in
helping the Company to attain profitability.

Under the SayGo Plan, the Company will recognize revenues as
monthly usage and other fees are billed to customers. Also, under
the SayGo Plan the Company will retain ownership of the systems,
which will be reflected as non-current assets on the Company's
consolidated balance sheet and which will be depreciated on a
straight-line basis over the shorter of their economic lives or
five years.   Such assets will be subject to periodic impairment
testing as prescribed by Financial Accounting Standard No. 121,
"Accounting for the Impairment of Long-Lived  Assets and for Long-
Lived Assets to be Disposed of."

Results of Operations

Revenues.  During the three month period ended June 30, 1998, the
Company's total revenues were $838,000 compared to $288,000 in the
corresponding quarter of 1997. Revenues for the six months ended
June 30, 1998 were $1,889,000 compared to $808,000 in the
corresponding period of 1997.  The increase in revenues in 1998
compared to 1997 reflects installation of the Company's new
generation product. The Company completed its first SayGo
installation in the quarter ended June 30, 1998.

In the three and six month periods ended June 30, 1998, revenues
were concentrated between two significant customers within the
supermarket industry comprising 91% and 86%, of total revenues,
respectively.  For the three and six month periods ended June 30,
1997, revenues were concentrated among four and five significant
customers comprising 81% and 85%, of total revenues, respectively.
For the six month periods ended June 30, 1998 and 1997 software
license fees were $122,000 and $122,000, respectively, or 6% and
15%, respectively,  of total revenues. There were no software
license fees recorded in the second quarters of 1998 or 1997.

Maintenance revenues for the three months ended June 30, 1998
decreased to $205,000 from $237,000 in the corresponding 1997
period, reflecting a reduced customer base of the previous
generation product. For the first half of 1998 maintenance
revenues decreased to $353,000 from $503,000 in the first half of
1997.

The Company anticipates that past patterns in revenues may not be
indicative of future results of operations as the Company
introduces its SayGo Plan, under which the Company will recognize
revenues as monthly usage and other fees are billed to customers.
 
Cost of goods sold.  Cost of goods sold consists of the cost of
hardware components of the ERS ShelfNet System, system
installation costs, depreciation of tools and dies owned by the
Company and utilized in the manufacturing of hardware components,<PAGE>
<PAGE>
amortization of capitalized product development costs, warranty
and maintenance costs, freight and inventory obsolescence charges.

In connection with introduction of the SayGo Plan, the Company
will depreciate the cost of hardware components of its system over
the shorter of their estimated useful lives or five years.

Cost of goods sold increased to $1,074,000 for the three months
ended June 30, 1998, from $434,000 for the three months ended June
30, 1997, reflecting increased product sales. Warranty and
maintenance expenses included in cost of goods sold increased to
$190,000 in the three months ended June 30, 1998 compared to
$184,000 for the same period in 1997.  The gross loss (cost of
goods sold in excess of revenues) decreased in the second quarter
of 1998 to 28% of total revenues, from 51% in the comparable 1997
period.

The decrease in the gross loss as a percentage of revenues is due
primarily to the increased revenue volumes.  The Company's
indirect costs contain fixed components for depreciation of
manufacturing equipment and amortization of capitalized product
development costs. As the Company's revenues have increased, the
fixed cost component of the indirect costs have decreased as a
percentage of revenues.  In addition, the Company has improved the
efficiency of the installation process, reducing the installation
time per store by approximately 50 percent compared to the
installation time per store required for the prior generation
system.

The Company anticipates that system enhancements to be implemented
in 1998 will decrease future warranty and maintenance expenses per
installation and, in the future, that the cost of goods sold will
decrease as a percentage of revenues even further as a result of
higher manufacturing volumes of its components and as the
installation process is improved. 

Selling, General and Administrative.  Selling, general and
administrative costs consist of costs associated with selling and
administrative staff, overhead, market research and development,
and customer service personnel.  Selling, general and
administrative costs decreased to $2,215,000 for the three month
period ended June 30, 1998, compared to $3,290,000 for the same
period in 1997. This decrease reflects an effort on the part of
the Company to reduce its overhead costs, notwithstanding
inclusion in the 1998 period of costs related to the proposed
combination with Telepanel Systems, Inc. ("Telepanel"). In
addition, the Company shifted some of its resources to research
and development in order to better meet customer integration
requirements.  For the first six months of 1998 selling, general
and administrative costs increased to $6,273,000 from $5,308,000
in the comparable 1997 period. The 1998 costs include
approximately $400,000 of expenses related to the proposed
Telepanel combination, which was terminated in April 1998.<PAGE>
<PAGE>
Research and Development.  Research and development expenses were
$1,295,000 for the three month period ended June 30, 1998 compared
to $951,000 for the same period in 1997.  For the six months ended
June 30, 1998 research and development expenses were $1,893,000
compared to $1,440,000 for the corresponding period of the prior
year.  Such increases reflect expanded hardware engineering
activities and software development of the ERS ShelfNet System. 
Additionally, for the three and six month periods ended June 30,
1998 the Company capitalized $99,000 and $248,000, respectively,
of product development software costs.  In the comparable 1997
periods $80,000 and $155,000, respectively, of such costs were
capitalized.  These product development costs are amortized over
the shorter of the estimated useful life of the related software
product or process or three years.  

Interest Income.  Interest income decreased to $1,011,000 for the
three month period ended June 30, 1998, compared to $1,392,000 for
the same period in 1997, due to the decreased cash and cash
equivalents available for investment during the period.  For the
six months ended June 30, 1998 interest income decreased to
$2,103,000 from $2,438,000 in the corresponding period of the
prior year. Cash and cash equivalents available for investment
included the proceeds of the private sale (the "Private
Placement") in January 1997 of 147,312 units (the "Units"), each
consisting of 13.25% Senior Discount Notes due 2004 with a
principal amount at maturity of $1,000 (the "Senior Discount
Notes") and one warrant (collectively, the "Warrants") to purchase
17.23 shares of common stock, $.01 par value (the "Common Stock"),
of the Company, at $5.23 per share.

Interest Expense.  Interest expense increased to $4,131,000 for
the three month period ended June 30, 1998, compared to $3,630,000
for the same period in 1997. For the first half of 1998 interest
expense increased to $8,176,000 from $6,353,000 in the first half
of 1997.  Interest expense in 1998 and 1997 included interest on
amounts borrowed from the Connecticut Development Authority
("CDA") and the non-cash interest on the 13.25% Senior Discount
Notes. With the consummation of the Private Placement in January
1997, the Company commenced recording interest on an amount equal
to the gross proceeds from the Private Placement plus prior
recorded and unpaid interest at the annual rate of 13.25%. 
Additional expense is being recorded as a result of the
amortization of the discount recorded on the Senior Discount Notes
(for value attributed to the Warrants) and the amortization of
costs of issuance.

Income Taxes.  The Company has incurred net losses since inception
which have generated net operating loss carryforwards of
approximately $78 million for federal and state income tax
purposes. These carryforwards are available to offset future
taxable income and begin to expire in the year 2008.  In
consideration of the Company's accumulated losses through June 30,
1998 and the uncertainty of its ability to utilize any future tax<PAGE>
<PAGE>
benefits resulting from these losses, the impact of this potential
tax benefit has been eliminated in the Company's unaudited
condensed consolidated financial statements.

Liquidity and Capital Resources

As of June 30, 1998, the Company had net working capital of
$81,437,000, reflecting cash and cash equivalents of $69,653,000,
compared to net working capital of $88,372,000, reflecting cash
and cash equivalents of $82,400,000 at December 31, 1997.  The
decrease in net working capital and in cash and cash equivalents
resulted primarily from the funding of  the Company's operations
during the first half of 1998.

Net cash used in operations was $9,981,000 for the six months
ended June 30, 1998, compared to net cash of $3,638,000 used for
operating activities for the six months ended June 30, 1997.  In
the first six months of 1998, the net loss of $14,971,000 included
$7,473,000 of non-cash interest expense not used in operations. In
the first six months of 1997, the net loss of $10,970,000 included
$6,156,000 of non-cash interest expense not used in operations. 

Cash used in investing activities totaled $2,799,000 for the six
months ended June 30, 1998, compared to $900,000 of cash used in
investing activities for the six months ended June 30, 1997. 
Investing activities included capital expenditures of $581,000 and
$745,000 for the six months ended June 30, 1998 and 1997,
respectively.  During the first half of 1998, the Company issued
a note receivable in the amount of  $2,000,000 in connection with
its joint distribution arrangements with Telepanel, as described
below. The Company also capitalized $248,000 and $155,000 in
product development costs for the six months ended June 30 in the
respective 1998 and 1997 periods.  

In addition to selling the ERS ShelfNet System to customers at a
price generally in excess of $100,000 per store, under the SayGo
Plan the Company will offer the system on a fee based arrangement
whereby the Company retains ownership of the system.  As a result,
the Company will have substantial cash requirements for
manufacturing and carrying costs attendant to the introduction of
the SayGo Plan, which will not initially be covered by revenues,
calculated on the basis of usage fees paid by customers. 
Accordingly, the Company will require substantial funds in order
to support the introduction of the SayGo Plan.  The Company
completed its first SayGo installation during the quarter ended
June 30, 1998.

To date, the Company has not generated positive cash flow from
operations, and has historically funded its operations primarily
through loans from its stockholders; the sale of interests in an
affiliated partnership; the initial public offering of its Common
Stock consummated in May 1993; its arrangements with the CDA; the
sale of Series A Preferred Stock, $1.00 par value, to the<PAGE>
<PAGE>
Company's principal stockholders and members of its Board of
Directors and their affiliates; an offshore public offering and
contemporaneous private placement of Common Stock in July 1996 and
the Private Placement.

Cash from financing activities provided $33,000 in the first six
months of 1998 as a result of stock option exercises compared to
$94,728,000 provided by financing activities in the first six
months of 1997 primarily as a result of the Private Placement. 

In January 1997, the Company completed the private sale of 147,312
Units, consisting of $147,312,000 principal amount at maturity of
its Senior Discount Notes and Warrants, which were sold to
investors at a price aggregating $100 million ($95 million net
proceeds to the Company).  The Senior Discount Notes mature on
February 1, 2004, with accrual of cash interest at the rate of
13.25% per annum commencing February 1, 2000, such interest
payable thereafter on February 1 and August 1 of each year
commencing August 1, 2000.  The Senior Discount Notes may be
called, at the Company's option, in whole or in part, at any time
after February 1, 2001, and upon specified change in control
events, each holder has the right to require the Company to
purchase its Senior Discount Note, at specified prices.

The indenture under which the Senior Discount Notes were issued
(the "Indenture") places limitations on operations and sales of
assets by the Company or its subsidiaries, requires maintenance of
certain financial ratios in order for the Company to incur
additional indebtedness (subject to specified exceptions),
requires the delivery by the Company's subsidiaries of guaranties
if specified debt is subsequently incurred by such subsidiaries,
and limits the Company's ability to pay cash dividends or make
other distributions to the holders of its capital stock or to
redeem such stock. The Warrants are exercisable through February
1, 2004 with respect to an aggregate of 2,538,258 shares of Common
Stock, at a per share price of $5.23.

The Company remains obligated to the CDA for an aggregate of
$5,000,000 principal amount of indebtedness to the CDA (the "CDA
Note"), repayable five years after the August 1994 closing and
convertible to shares of Common Stock, at an adjusted conversion
price calculated at $3.00 plus the average price of the Common
Stock during the twelve months prior to conversion. At closing,
the CDA acquired five-year warrants to purchase 699,724 shares (as
adjusted) of Common Stock, exercisable at an adjusted price
calculated at $2.58 plus the average market price of the Common
Stock during the twelve months prior to exercise. Under its
arrangements with the CDA, the Company will be obligated to comply
with certain covenants (some of which remain in effect for up to
ten years from closing), whether or not the CDA Note has been paid
in full, or be subject to certain penalties including immediate
repayment of the CDA Note in full. In the event of specified
changes in control of the Company coupled with prepayment of its<PAGE>
<PAGE>
note, the Company has rights to repurchase such warrants and
shares at the fair market value thereof (calculated pursuant to
such arrangements), and thereby, subject to the foregoing,
extinguish such covenants. In all events (and notwithstanding any
such repurchase), if the Company relocates outside of Connecticut
before August 2004, all advances made by the CDA are subject to
acceleration, together with a penalty of $250,000.
 
The Company will continue to utilize the net proceeds from the
Private Placement in connection with the anticipated expansion of
its operations, including for manufacturing and carrying costs
attendant to the SayGo Plan, and for general corporate purposes,
including the funding of the Company's ongoing engineering and
development efforts. The Company believes the proceeds of the
Private Placement, together with its other cash  and cash
equivalents, will be sufficient to meet the Company's currently
anticipated operating and capital expenditure requirements for the
foreseeable future.

In October 1997, the Company and Telepanel executed an agreement
(the "Combination Agreement") providing for the combination of the
Company and Telepanel, as a result of which the Company would have
become the sole beneficial owner of the outstanding Telepanel
common shares. Pursuant to the Combination Agreement, in February
1998 the Company and Telepanel entered into a joint distribution
agreement (the "Joint Distribution Agreement") providing for the
creation of a joint venture (the "Joint Venture") to hold
specified distribution rights.  Under the Joint Distribution
Agreement, in February 1998 the Company advanced the amount of
$2,000,000 to the Joint Venture, which accrues interest, payable
monthly, at the prime rate plus 2.5% per annum, is guaranteed by
Telepanel and its subsidiaries and is secured by all of the assets
of Telepanel and its subsidiaries (such collateral subordinated in
right to specified bank indebtedness but prior in right to any
other interest).  All amounts advanced by the Company to the Joint
Venture are repayable as described below.

In March 1998, the Company announced that the condition to closing
contained in the Combination Agreement requiring confirmation that
the transactions thereunder would qualify for pooling-of-interests
accounting treatment failed to be satisfied, and that the
Company's Board of Directors determined that it did not intend to
waive the condition to combine regarding qualification for
pooling-of-interests accounting treatment. On April 22, 1998, the
Company and Telepanel executed a formal agreement to terminate the
Combination Agreement, and executed reciprocal releases
thereunder. In addition, the parties agreed: (i) to terminate the
Joint Distribution Agreement, (ii) that the Company would withdraw
its demand for acceleration of repayment of the outstanding
working capital advances to the Joint Venture (as a result of the
failure of the Joint Venture to pay interest when due), and (iii)
that such balances would be due October 5, 1998, subject to
earlier repayment from equity or debt offerings of Telepanel.<PAGE>
<PAGE>
The Company continues actively to explore, evaluate and have
discussions with respect to collaborative development projects and
related arrangements, and the Company may consider additional
transactions, consistent with the provisions of the Indenture,
that will further enhance its liquidity.  The Company has not
reached any determination with respect to the size or nature of
any such transaction, or whether any such transaction will be
undertaken, and there can be no assurance that any such
transaction will be effected. <PAGE>
<PAGE>
              Electronic Retailing Systems International, Inc.

                                  Form 10-Q

                          Part II-Other Information


Item 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

            (a)   On June 1, 1998, the Company convened its Annual
                  Meeting of Stockholders (the "Annual Meeting").

            (b)   Not applicable because (i) proxies for the Annual
                  Meeting were solicited pursuant to Regulation 14A
                  under the Securities Exchange Act of 1934 together
                  with the Company's Proxy Statement dated May 5,
                  1998; (ii) there was no solicitation in opposition
                  to management's nominees as listed in such Proxy
                  Statement; and (iii) all of such nominees were
                  elected.

            (c)   At the Annual Meeting, the Company's stockholders
                  voted in favor of the election of management's
                  nominees for election as directors of the Company.
                  The holders of 14,907,468 shares voted in favor
                  of, and the holders of 62,702 shares withheld
                  their vote for, the election of Paul A. Biddelman;
                  the holders of 14,910,368 shares voted in favor
                  of, and the holders of 61,802 shares withheld
                  their vote for, the election of David Diamond; the
                  holders of 14,910,368 shares voted in favor of,
                  and the holders of 61,802 shares withheld their
                  vote for, the election of Bruce F. Failing, Jr.;
                  the holders of 14,910,368 shares voted in favor
                  of, and the holders of 61,802 shares withheld
                  their vote for, the election of Norton Garfinkle;
                  and the holders of 14,910,368 shares voted in
                  favor of, and the holders of 61,802 shares
                  withheld their vote for, the election of Donald E.
                  Zilkha.

                  At the Annual Meeting, the stockholders voted in
                  favor of a proposal to approve an amendment to the
                  Company's 1993 Employee Stock Option Plan in order
                  to increase the number of shares issuable pursuant
                  to the exercise of options under such plan from
                  1,775,000 to 3,500,000 shares of Common Stock of
                  the Company.  The holders of 13,147,705 shares
                  voted in favor of, the holders of 484,297 shares
                  voted against, and the holders of 11,600 shares
                  abstained with respect to approval of such
                  proposal.
<PAGE>
<PAGE>
                  At the Annual Meeting, the Company's stockholders
                  voted in favor of a proposal to approve an
                  amendment to the Company's 1993 Director Stock
                  Option Plan in order to increase the number of
                  shares issuable pursuant to the exercise of
                  options under such plan from 150,000 to 750,000
                  shares of Common Stock of the Company.  The
                  holders of 13,492,516 shares voted in favor of,
                  the holders of 139,586 shares voted against, and
                  the holders of 11,600 shares abstained with
                  respect to approval of such proposal.

            (d)         Not applicable.

Item 6.     EXHIBITS AND REPORTS ON FORM 8-K

            (a)   Exhibits

                  The exhibits filed or incorporated by reference as
                  part of this Quarterly Report on Form 10-Q are
                  listed on the attached Index to Exhibits.

            (b)   Current Reports on Form 8-K

                  During the quarter ended June 30, 1998, the
                  Company  filed a Current Report on Form 8-K dated
                  April 22, 1998 addressing, under "Item 5. Other
                  Events" thereunder, the execution of a termination
                  agreement with Telepanel. No financial statements
                  were included with such report. 

<PAGE>
<PAGE>

                                 Signatures


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                              ELECTRONIC RETAILING SYSTEMS 
                                 INTERNATIONAL, INC.


August 13, 1998               s/Bruce F. Failing, Jr.
- ---------------               -----------------------------
Date                          Bruce F. Failing, Jr.
                              Vice Chairman and Chief
                               Executive Officer            



August 13, 1998               s/Patricia A. Carroll
- ---------------               -----------------------------
Date                          Patricia A. Carroll     
                              Vice President, Finance
                              (principal financial and accounting
                               officer)

<PAGE>
<PAGE>

              Electronic Retailing Systems International, Inc.

         Form 10-Q for the Three and Six Months Ended June 30, 1998


                              Index to Exhibits

Exhibit Number                Document Description
- --------------                --------------------

11                            Computation of Basic Loss Per Common
                              Share

27                            Financial Data Schedule, which is
                              submitted electronically to the
                              Securities and Exchange Commission for
                              information only and is not filed.


                                                          Exhibit 11
<TABLE>
          Electronic Retailing Systems International, Inc.
              Computation of Net Loss Per Common Share

<CAPTION>
                                          Three Months    Six Months
                                             Ended          Ended
                                          June 30, 1998   June 30, 1998
                                          -------------   -------------
<S>                                       <C>             <C>

Net loss                                  $ 6,978,000     $10,970,000
                                          ===========     ===========

Weighted average common shares outstanding 21,231,138      21,218,967
                                          ===========     ===========

Basic loss per common share                  $(0.33)         $(0.52)
                                          ===========     ===========

Calculation of weighted average shares
 outstanding
- --------------------------------------

Shares issued and outstanding at
 December 31, 1997                         21,187,035      21,187,035

Issuance of shares pursuant to stock
 option plan                                   44,103          31,932
                                          -----------     -----------

Weighted average common shares outstanding 21,231,138      21,218,967
                                          ===========     ===========


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
ELECTRONIC RETAILING SYSTEMS INTERNATIONAL, INC. CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS AT AND FOR THE SIX MONTHS ENDED
JUNE 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS 
</LEGEND>
       
<S>                                        <C>
<PERIOD-TYPE>                              6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                          69,653
<SECURITIES>                                         0
<RECEIVABLES>                                      556
<ALLOWANCES>                                     (311)
<INVENTORY>                                     10,468
<CURRENT-ASSETS>                                83,013
<PP&E>                                           3,313
<DEPRECIATION>                                 (1,174)
<TOTAL-ASSETS>                                  92,083
<CURRENT-LIABILITIES>                            1,576
<BONDS>                                        120,821
                                0
                                          0
<COMMON>                                           212
<OTHER-SE>                                    (35,626)
<TOTAL-LIABILITY-AND-EQUITY>                    92,083
<SALES>                                          1,536
<TOTAL-REVENUES>                                 1,889
<CGS>                                            2,076
<TOTAL-COSTS>                                    2,448
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,176
<INCOME-PRETAX>                               (14,971)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (14,971)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (14,971)
<EPS-PRIMARY>                                     0.71
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission