INTERPOOL INC
10-Q, 1996-11-08
EQUIPMENT RENTAL & LEASING, NEC
Previous: ESQUIRE COMMUNICATIONS LTD, 8-K, 1996-11-08
Next: DIY HOME WAREHOUSE INC, 10-Q, 1996-11-08




SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996

Commission file number 1-11862


INTERPOOL, INC.
(Exact name of registrant as specified in the charter)

Delaware13-3467669
(State or other jurisdiction of(I.R.S. Employer
incorporation or organization)Identification Number)


211 College Road East, Princeton, New Jersey         08540
(Address of principal executive office)            (Zip Code)

(609) 452-8900
(Registrant's telephone number including area code)



As of November 8, 1996,  17,302,230 shares of common stock, $.001 par value were
outstanding.


Indicate by check X whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports),  and (2) has been subject to such filing for the
past 90 days Yes X No

<PAGE>

INTERPOOL, INC. AND SUBSIDIARIES

INDEX

Page No.
Part I - Financial Information:

         Introduction to Financial Statements .......................          3

         Consolidated Balance Sheets
         September 30, 1996 and December 31, 1995 ...................          4

         Consolidated Statements of Income
         For the Three Months and Nine Months ended
            September 30, 1996 and 1995 .............................          5

         Consolidated Statements of Cash Flows
         For the Nine Months ended September 30, 1996 and 1995 ......          6

         Consolidated Statements of Stockholders' Equity
         For the Nine Months ended September 30, 1996 ...............          7

         Notes to Consolidated Financial Statements .................      8 - 9

         Management's Discussion and Analysis of
         Financial Condition and Results of Operations ..............     9 - 12


Part II - Other Information:

         Item 5:    Other Information ...............................         13

         Item 6:    Exhibits and Reports on Form 8-K ................         13

         Signatures..................................................         14

         Exhibits ...................................................         15


<PAGE>


PART I - FINANCIAL INFORMATION

INTERPOOL, INC. AND SUBSIDIARIES

FINANCIAL STATEMENTS


   The condensed financial statements of Interpool,  Inc. and Subsidiaries
(the "Company")  included  herein have been prepared by the registrant,  without
audit,  pursuant to the rules and  regulations  of the  Securities  and Exchange
Commission.  Certain information and footnote  disclosures  normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles   have  been  condensed  or  omitted   pursuant  to  such  rules  and
regulations,  although the Registrant believes that the disclosures are adequate
to make the  information  presented not  misleading.  It is suggested that these
condensed  financial  statements  be  read in  conjunction  with  the  financial
statements and the notes thereto  included in the Company's latest Annual Report
on Form 10-K. These condensed  financial  statements  reflect, in the opinion of
management,  all adjustments  (consisting only of normal recurring  adjustments)
necessary to present fairly the results for the interim periods.  The results of
operations  for such  interim  periods  are not  necessarily  indicative  of the
results for the full year.

<PAGE>

INTERPOOL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
(Unaudited)
<TABLE>
<CAPTION>
                                                                                  September 30,     December 31,
                                                                                      1996              1995
<S>                                                                                <C>               <C>
    ASSETS
Cash and short-term investments .............................................       $ 36,323         $ 40,208
Marketable securities .......................................................         10,717           30,453
Accounts and notes receivable, less allowance of $2,012 and $2,099 ..........         25,680           25,785
Net investment in direct financing leases ...................................        250,549          202,576
Other receivables, net ......................................................         16,973            8,831
Leasing equipment, at cost ..................................................        623,303          609,869
Less--accumulated depreciation and amortization..............................       (103,539)         (86,249)
                                                                                    ---------         --------
    Leasing equipment, net...................................................        519,764          523,620
Other assets.................................................................         21,413           20,127
                                                                                    ---------         --------
    Total assets.............................................................       $881,419         $851,600
                                                                                   ==========        =========

    LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued expenses .......................................       $ 20,062         $ 18,653
Income taxes
    Current .................................................................          1,000              581
    Deferred.................................................................         12,931            9,517
                                                                                     -------          -------
    Total income taxes ......................................................         13,931           10,098
Deferred income .............................................................          1,627            1,142
Debt and capital lease obligations:
    Due within one year .....................................................         68,223           71,104
    Due after one year.......................................................        503,671          499,998
                                                                                   ---------          -------
                                                                                     571,894          571,102
Minority interest in equity of subsidiaries .................................            523            3,915
Stockholders' equity:
   Preferred stock, par value $.001 per share, 239,946 at September 30, 1996
      and 324,000 at December 31, 1995 authorized, none issued ..............              -                -
   5 3/4% Cumulative Convertible Preferred stock, par value $.001 per share;
      760,054 shares authorized,  758,414  outstanding,  liquidation  preference
      $75,841at September 30, 1996 and 676,000 shares authorized,
      674,360 outstanding, liquidation preference $67,436 at December 31, 19951             1               1
   Common stock, par value $.001 per share; 100,000,000 shares
      authorized, 17,302,230 outstanding ....................................              17              17
   Paid-in capital ..........................................................         170,152         163,260
   Retained earnings.........................................................         103,010          83,342
   Net unrealized gain on marketable securities..............................             202              70
                                                                                      -------         -------
      Total stockholders' equity.............................................         273,382         246,690
                                                                                      -------         -------
         Total liabilities and stockholders' equity..........................        $881,419        $851,600
                                                                                     ========        =========
</TABLE>

The accompanying notes to consolidated financial statements
are an integral part of these balance sheets


INTERPOOL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
<TABLE>
<CAPTION>
                                                                    Three Months Ended          Nine Months Ended
                                                                      September 30,               September 30,
                                                                    1996        1995            1996         1995
                                                                    ----        ----            ----         ----
<S>                                                               <C>         <C>            <C>           <C>   
REVENUES....................................................      $37,482     $33,582        $109,092      $92,761

COSTS AND EXPENSES:
Lease operating and administrative expenses ................        7,866       7,831          22,385       22,457
Depreciation and amortization of leasing equipment .........        8,084       7,395          24,069       20,264
 ..........................Gain on sale of leasing equipment           (49)       (105)           (493)        (724)
Interest expense, net.......................................        9,745       9,402          29,826       25,734
Non-recurring charge........................................            -           -           2,392            -
                                                                   -------     -------         -------      -------
                                                                   25,646      24,583          78,179       67,731

Income before provision for income taxes
    and extraordinary gain .................................       11,836       9,059          30,913       25,030
Provision for income taxes..................................        1,950       1,475           5,500        4,050
                                                                   ------       -----          ------       ------

Income before extraordinary gain............................        9,886       7,584          25,413       20,980

Extraordinary item - gain on early retirement of debt,
    net of tax expense of $1,683............................            -       2,422               -        2,422
                                                                   ------      ------          ------       ------

NET INCOME..................................................       $9,886     $10,006         $25,413      $23,402
                                                                   ======     =======         =======      =======

Income per share before extraordinary gain:
   Primary..................................................        $0.49       $0.43           $1.39        $1.20
   Fully diluted............................................        $0.47       $0.39           $1.32        $1.10

Income per share on extraordinary gain:
   Primary..................................................           NA       $0.14              NA        $0.14
   Fully diluted............................................           NA       $0.12              NA        $0.12

NET INCOME PER SHARE:
   Primary..................................................        $0.49       $0.57           $1.39        $1.34
   Fully diluted............................................        $0.47       $0.51           $1.32        $1.21

WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING (in Thousands):
   Primary..................................................       17,848      17,564          17,713       17,415
   Fully diluted............................................       21,167      20,507          21,003       20,507
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.


INTERPOOL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
<TABLE>
<CAPTION>
                                                                                        Nine Months Ended
                                                                                          September 30,
                                                                                       1996           1995
                                                                                       ----           ----
<S>                                                                                  <C>           <C>
Cash flows from operating activities:
Net income ..................................................................        $25,413        $23,402
Adjustments to reconcile net income to net cash provided by Operating
activities:
Non-recurring charge (Extraordinary gain)....................................          2,392         (2,422)
Depreciation and amortization ...............................................         24,671         20,753
Gain on sale of leasing equipment ...........................................           (493)          (723)
Collections on direct financing leases ......................................         57,923         35,426
Income recognized on direct financing leases ................................        (21,803)       (14,342)
Provision for uncollectible accounts ........................................            556            623
Changes in assets and liabilities:
Accounts and notes receivable ...............................................           (451)        (4,031)
Other receivables ...........................................................         (1,108)          (222)
Other assets ................................................................         (2,090)        (7,929)
Accounts payable and accrued expenses .......................................          3,738         (1,768)
            Income taxes payable ............................................          3,706          2,779
Deferred income .............................................................            485           (387)
Minority interest in equity of subsidiaries...............                                34            305
                                                                                      ------         ------
Net cash provided by operating activities....................................         92,973         51,464
                                                                                      ------         ------
Cash flows from investing activities:
Acquisition of leasing equipment ............................................        (33,141)      (143,467)
Proceeds from dispositions of leasing equipment .............................          6,198          4,560
Investment in direct financing leases .......................................        (75,707)       (82,696)
Sales of marketable securities and other investing activity.                          12,960          8,376
                                                                                     -------        -------
Net cash used for investing activities ......................................        (89,691)      (213,227)
                                                                                     --------      ---------
Cash flows from financing activities:
Proceeds from issuance of debt ..............................................         66,180        172,022
Payments of debt and capital lease obligations ..............................        (65,388)       (33,709)
    Cash dividends paid......................................................         (7,959)             -
                                                                                     --------       -------
Net cash provided (used) by financing activities.............................         (7,167)       138,313
                                                                                     --------       -------
Net decrease in cash and short-term investments .............................         (3,885)       (23,450)
Cash and short-term investments, beginning of period.........................         40,208         69,112
                                                                                     -------        -------
Cash and short-term investments, end of period...............................        $36,323        $45,662
                                                                                     =======        =======

Supplemental schedule of non-cash financing activities:
Acquisition of  subsidiary common and preferred stock in exchange for
   Company's 5 3/4% Cumulative Convertible Preferred Stock .....................      $6,892              -
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.


INTERPOOL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
(Dollars and shares in thousands)
(Unaudited)
<TABLE>
<CAPTION>
                                                                                                    Net
                                                                                             Unrealized
                                     Shares of        Shares of                                 Gain on
                                     Preferred   Par   Capital   Par    Paid-In   Retained   Marketable
                                       Stock    Value   Stock   Value   Capital   Earnings   Securities
                                     ---------  -----  -------  -----   -------   --------   ----------
<S>                                    <C>       <C>    <C>      <C>   <C>        <C>            <C>
Balance, December 31, 1995........      674       $1    17,302   $17   $163,260    $83,342         $70
    Net income25,413
    Net unrealized gain on
      Marketable Securities.......                                                                 132
    Trac Lease minority
      interest acquisition........       84                                          6,892

    Cash dividends declared:
       Preferred stock............                                                  (3,150)
       Common stock...............                                                  (2,595)
                                       ----      ---    ------   ---   --------   ---------       ----

Balance, September 30, 1996.......      758       $1    17,302   $17   $170,152   $103,010        $202
                                       ====       ==    ======   ===   ========   =========       ====
</TABLE>

   The accompanying  notes to consolidated  financial  statements are an
integral part of these statements.

<PAGE>

INTERPOOL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)

Note 1 -- Nature of operations and basis of consolidation:

   A. Nature of operations:

   The Company and its  subsidiaries  conduct  business  principally in a single
industry segment,  the leasing of intermodal dry cargo  containers,  chassis and
other  transportation  related  equipment.  The  Company  leases its  containers
principally to  international  container  shipping lines located  throughout the
world.  The customers  for the Company's  chassis are a large number of domestic
companies,  many of which are domestic subsidiaries or branches of international
shipping lines.  Equipment is purchased directly or acquired through conditional
sales contracts and lease agreements, many of which qualify as capital leases.

   The Company's  accounting records are maintained in United States dollars and
the consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States.

   B. Basis of consolidation:

   The consolidated financial statements include the accounts of the Company and
subsidiaries more than 50% owned. All significant intercompany transactions have
been eliminated.

   C. Net income per share:

   Primary net income per share is computed by deducting preferred dividends and
in 1996 adding the  non-recurring  charge  described  in Note 4 to net income to
arrive  at  income  attributable  to common  stockholders.  This  amount is then
divided by the weighted average number of shares  outstanding  during the period
adjusted for the dilutive  effect of stock  options.  Shares  issuable  upon the
conversion of the new 5 3/4%  cumulative  convertible  preferred stock and the 5
1/4% convertible exchangeable subordinated notes have been added to the weighted
average shares  outstanding and interest  expense net of tax effect on the notes
has  been  added  to  net  income  in  the  fully  diluted  earnings  per  share
computation.

   D. Reclassifications:

   Certain  reclassifications  have  been made to the 1995  amounts  in order to
conform to the 1996 presentation.

Note 2 -- Cash flow information:

   For the nine months ended September 30, 1996 and 1995, cash paid for interest
was approximately $31,208 and $29,407, respectively.  Cash paid for income taxes
was approximately $1,785 and $1,324, respectively.

Note 3 -- Other contingencies and commitments:

   At September 30, 1996, the Company had outstanding  purchase  commitments for
equipment of  approximately  $40,000.  Under  certain of the  Company's  leasing
agreements, the Company, as lessee, may be obligated to indemnify the lessor for
loss,  recapture  or  disallowance  of certain  tax  benefits  arising  from the
lessor's ownership of the equipment.

   The  Company  is  engaged  in  various  legal  proceedings  from time to time
incidental to the conduct of its  business.  In the opinion of  management,  the
Company is adequately  insured against the claims relating to such  proceedings,
and any  ultimate  liability  arising  out of such  proceedings  will not have a
material  adverse effect on the financial  condition or results of operations of
the Company.

Note 4 -- Acquisition of subsidiary minority interest:

   On March 15, 1996,  pursuant to the terms of an  Agreement of Merger  between
Trac Lease,  Inc.  ("Trac  Lease") and Trac Lease Merger  Corp.,  a newly formed
wholly owned subsidiary (the "Trac Merger"),  the Company issued an aggregate of
24,390 shares of its 5 3/4% Cumulative  Convertible  Preferred Stock ("Interpool
Preferred  Stock") to Thomas P. Birnie and Graham  Owen,  both  officers of Trac
Lease and the aggregate 25,000 shares of Common stock  representing 12.5% of the
outstanding  common  stock of Trac Lease  owned by Messrs.  Birnie and Owen were
cancelled.  Following  the Trac  Merger,  Interpool,  Inc. now holds 100% of the
outstanding  shares of common stock of Trac Lease.  Pursuant to the terms of the
Trac Merger,  the Company also issued 59,664  shares of its Interpool  Preferred
Stock to The Ivy Group and the 2,500  shares of Trac  Preferred  Stock  having a
stated value of $2,500 plus accrued, cumulative dividends of $2,392 owned by The
Ivy Group were  cancelled.  Following  the Trac Merger,  no shares of Trac Lease
Preferred Stock remain outstanding.

   The Trac Merger was  accounted for under the purchase  method of  accounting.
The  cumulative  dividends  on the  Trac  Preferred  Stock  were  recorded  as a
non-recurring  charge in the first quarter of 1996. Such charge had no impact on
net income per share in the first quarter  because unpaid  dividends on the Trac
Preferred  Stock were  included  in the  computation  of net income per share in
prior periods.

Note 5 -- Costs of subsidiary initial public offering ("IPO"):

   The Company has incurred  expenses in connection  with the  preparation of an
IPO of its subsidiary,  Interpool  Limited.  Costs incurred  amounting to $1,500
have been  accrued  during the nine  months  ended  September  30,  1996 and are
included in Other assets at September 30, 1996. Subsequent to September 30, 1996
the  Company  withdrew  the IPO and the costs  incurred  will be  charged to the
income statement in the fourth quarter of 1996.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

   The Company  generates  revenues  through leasing  transportation  equipment,
primarily  dry cargo  containers  and container  chassis.  Most of the Company's
revenues are derived from  payments  under  operating  leases and income  earned
under  finance  leases,  under  which the lessee has the right to  purchase  the
equipment at the end of the lease term.  In the nine months ended  September 30,
1996 and 1995 revenues from direct  financing  leases were $21.8 million (20% of
revenues) and $14.3 million (15% of revenues), respectively.

Three Months Ended September 30, 1996 compared to Three Months Ended September
30, 1995

Revenues
   The Company's  revenues increased to $37.5 million for the three months ended
September  30, 1996 from $33.6  million in the three months ended  September 30,
1995,  an increase of $3.9  million or 12%.  The  increase is  primarily  due to
increased leasing revenues  generated by an expanded container and chassis fleet
size.  Revenues for the three months ended September 30, 1996 were $20.2 million
for the Interpool Limited international container division and $17.3 million for
the  domestic  intermodal  division.  This  compared  to $16.8  million  for the
Interpool  Limited  international  container  division and $16.8 million for the
domestic intermodal division for the three months ended September 30, 1995.

Lease Operating and Administrative Expenses
   The Company's lease operating and  administrative  expenses increased to $7.9
million for the three months ended  September  30, 1996 from $7.8 million in the
three months ended September 30, 1995, an increase of $.1 million.  The increase
was due to higher  administrative costs resulting from inflation offset by lower
lease  operating  expenses  primarily  resulting from less repair expense in the
chassis operations.

Depreciation and Amortization
   The  Company's  depreciation  and  amortization  expenses  increased  to $8.1
million in the three  months ended  September  30, 1996 from $7.4 million in the
three months ended September 30, 1995, an increase of $.7 million.
The increase was due to an increased fleet size.

Gain on Sale of Leasing Equipment
   The Company's gain on sale of leasing equipment remained essentially the same
in both the three months ended September 30, 1996 and September 30, 1995.

Interest Expense, Net
   The  Company's  net interest  expense  increased to $9.7 million in the three
months  ended  September  30, 1996 from $9.4  million in the three  months ended
September 30, 1995, an increase of $.3 million.  The issuance of additional debt
and lease financing  necessary to fund capital  expenditures  contributed to the
increased  interest  expense  which was  partially  offset by the  reduction  of
interest  expense of $.9 million  due to the  exchange  of  preferred  stock for
subordinated notes consummated in September 1995.

Provision for Income Taxes
   The Company's  provision for income taxes increased to $2.0 million from $1.5
million due to higher taxable income. The effective tax rate of 16% was the same
for both the three months ended September 30 1996 and 1995.

Extraordinary item in 1995
   An  extraordinary  gain of $2.4  million,  net of  taxes,  resulted  from the
consummation  on  September  29,  1995,  of the  exchange  of $66.4  million  of
Interpool's 5 1/4%  Convertible  Exchangeable  Subordinated  Preferred Notes due
2018 for new 5 3/4% Cumulative Convertible Preferred Stock with a liquidation
preference of $66.4 million.

Net Income
   As a  result  of the  factors  described  above,  the  Company's  net  income
decreased  to $9.9 million in the three  months  ended  September  30, 1996 from
$10.0 million in the three months ended September 30, 1995. For the three months
ended September 30, 1996 the Interpool Limited international  container division
contributed  $7.6 million to net income while the domestic  intermodal  division
contributed $2.3 million.  This compares to the three months ended September 30,
1995 where the Interpool Limited  international  container division  contributed
$5.8 million to net income while the domestic  intermodal  division  contributed
$1.8 million. The 1995 results for the domestic intermodal division includes $.5
million  of  interest  expense  net of taxes on  subordinated  notes  which were
exchanged for preferred stock in September 1995.

Nine Months Ended September 30, 1996 compared to Nine Months Ended September 30,
1995

Revenues
   The Company's  revenues increased to $109.1 million for the nine months ended
September  30, 1996 from $92.8  million in the nine months ended  September  30,
1995,  an increase of $16.3  million or 18%. The  increase is  primarily  due to
increased leasing revenues  generated by an expanded container and chassis fleet
size.  Revenues for the nine months ended  September 30, 1996 were $59.1 million
for the Interpool Limited international container division and $50.0 million for
the  domestic  intermodal  division.  This  compared  to $46.2  million  for the
Interpool  Limited  international  container  division and $46.6 million for the
domestic intermodal division for the nine months ended September 30, 1995.

Lease Operating and Administrative Expenses
   The Company's lease operating and administrative  expenses decreased to $22.4
million for the nine months ended  September  30, 1996 from $22.5 million in the
nine months ended  September  30, 1995, a decrease of $.1 million.  The decrease
was due to lower lease operating expenses  primarily  resulting from less repair
expense in the chassis operations mostly offset by higher  administrative  costs
resulting from inflation.

Depreciation and Amortization
   The  Company's  depreciation  and  amortization  expenses  increased to $24.1
million in the nine months ended  September  30, 1996 from $20.3  million in the
nine months ended September 30, 1995, an increase of $3.8 million.
The increase was due to an increased fleet size.

Gain on Sale of Leasing Equipment
   The Company's gain on sale of leasing  equipment  decreased to $.5 million in
the nine  months  ended  September  30, 1996 from $.7 million in the nine months
ended September 30, 1995.

Interest Expense, Net
   The  Company's  net interest  expense  increased to $29.8 million in the nine
months  ended  September  30, 1996 from $25.7  million in the nine months  ended
September 30, 1995, an increase of $4.1 million. The issuance of additional debt
and lease financing  necessary to fund capital  expenditures  contributed to the
increased  interest  expense  which was  partially  offset by the  reduction  of
interest  expense of $2.6  million due to the  exchange of  preferred  stock for
subordinated notes consummated in September 1995.

Non-recurring charge
   During the first  quarter of 1996,  Interpool,  Inc.  acquired  the  minority
interest  in the common  stock of its  subsidiary,  Trac  Lease,  Inc.,  and the
outstanding  shares of preferred  stock of Trac Lease, in exchange for preferred
stock of  Interpool.  Interpool  now owns 100% of the equity of Trac Lease.  The
acquisition of Trac Lease  preferred stock and its related  accrued,  cumulative
dividends  resulted in a  non-recurring,  non-cash  charge in the amount of $2.4
million. Such charge has no impact on net income per share because the effect of
unpaid  dividends  was  included in the  computation  of net income per share in
prior periods.

Provision for Income Taxes
   The Company's  provision for income taxes increased to $5.5 million from $4.1
million due to higher taxable income. The effective tax rate increased to 18% in
the first nine months of 1996 from 16% due to the  non-recurring  charge in 1996
which is not deductible for tax purposes.

Extraordinary item in 1995
   An  extraordinary  gain of $2.4  million,  net of  taxes,  resulted  from the
consummation  on  September  29,  1995,  of the  exchange  of $66.4  million  of
Interpool's 5 1/4%  Convertible  Exchangeable  Subordinated  Preferred Notes due
2018  (representing 98% of the then outstanding Notes) for new 5 3/4% Cumulative
Convertible Preferred Stock with a liquidation preference of $66.4 million.

Net Income
   As a  result  of the  factors  described  above,  the  Company's  net  income
increased  to $25.4  million in the nine months  ended  September  30, 1996 from
$23.4 million in the nine months ended  September 30, 1995.  For the nine months
ended September 30, 1996 the Interpool Limited international  container division
contributed $21.5 million to net income while the domestic  intermodal  division
contributed  $6.3 million  excluding  the  non-recurring  charge of $2.4 million
mentioned above. This compares to the nine months ended September 30, 1995 where
the Interpool Limited international container division contributed $16.5 million
to income  before  extraordinary  gain while the  domestic  intermodal  division
contributed $4.5 million.  The 1995 results for the domestic intermodal division
includes  $1.6 million of interest  expense net of taxes on  subordinated  notes
which were exchanged for preferred stock in September 1995.

Liquidity and Capital Resources
   The Company uses funds from  various  sources to finance the  acquisition  of
equipment for lease to customers.  The primary funding sources are cash provided
by operations,  borrowings,  generally from banks, the issuance of capital lease
obligations and the sale of debt securities.  In addition, the Company generates
cash from the sale of equipment  being  retired  from the  Company's  fleet.  In
general,  the Company seeks to meet debt service  requirements  from the leasing
revenue generated by its equipment.

   The Company  generated  cash flow from  operations of $93.0 million and $51.5
million in the first nine  months of 1996 and 1995,  respectively,  and net cash
provided  (used) by financing  activities  was ($7.2) million and $138.3 million
for the first  nine  months  of 1996 and 1995,  respectively.  The  Company  has
purchased the following amounts of equipment: $108.8 million for the nine months
ended  September 30, 1996 and $226.2 million for the nine months ended September
30, 1995.

   The Company has a $150.0 million  revolving  credit  facility with a group of
commercial banks; on September 30, 1996, $12.0 million was outstanding. The term
of this  facility  extends until May 31, 1997 (unless the lender elects to renew
the facility) at which time 25% of the amount then outstanding  becomes due with
the  remaining  75% of the total  facility  becoming  payable  in equal  monthly
installments over a five year period. In addition, as of September 30, 1996, the
Company had available lines of credit of $55.0 million under various facilities,
under which $8.2 million was outstanding.  Interest rates under these facilities
ranged from 6.2% to 9.0%.  At  September  30,  1996,  the Company had total debt
outstanding of $571.9 million.  Subsequent to September 30, 1996 the Company has
continued to incur and repay debt  obligations in connection  with financing its
equipment leasing activities.

   As of  September  30,  1996,  commitments  for capital  expenditures  totaled
approximately   $40.0  million.   The  Company  expects  to  fund  such  capital
expenditures  from the  Company's  operations,  borrowings  under its  available
credit  facilities  and  additional  funds  raised  through the sale of its debt
securities in the private and/or public markets.

   The Company believes that cash generated by continuing  operations,  together
with amounts  available to be borrowed under existing credit  facilities and the
issuance of debt  securities  in the  appropriate  markets will be sufficient to
finance the Company's working capital needs for its existing  business,  planned
capital  expenditures  and expected debt repayments over the next twelve months.
The Company  anticipates that long-term  financing will continue to be available
for the purchase of equipment to expand its business in the future. In addition,
from time to time,  the  Company  explores  new  sources of capital  both at the
parent and subsidiary levels.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

        None

Item 2. Changes in Securities

        None

Item 3. Defaults Upon Senior Securities

        None

Item 4. Submission of Matters to a Vote of Security Holders

        None

Item 5. Other Information

        Subsequent to September 30, 1996,  the Company  announced the withdrawal
        of the registration  statement  previously filed with the Securities and
        Exchange  Commission for a proposed  initial  public  offering of common
        stock of the Company's wholly owned subsidiary, Interpool Limited.

Item 6. Exhibits and Reports on Form 8-K

 (a)    Exhibits:

        Exhibit      99: (1) Press Release 8/29/96 (2) Press Release 9/24/96 (3)
                     Press Release 10/09/96 (4) Press Release 10/21/96

 (b)   Reports on Form 8-K:  None


SIGNATURES


   Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


INTERPOOL, INC.



Dated:  November 8, 1996                                 \s\Martin
Tuchman
Martin Tuchman
Chief Executive Officer



Dated:  November 8, 1996                                 \s\William
Geoghan
William Geoghan
Controller


<PAGE>

INDEX TO EXHIBIT

Filed with Interpool, Inc.
Report on Form 10-Q for the Quarter Ended September 30, 1996


Exhibit No.

    99     1)  Press Release dated August 29, 1996
           2)  Press Release dated September 24, 1996
           3)  Press Release dated October 9, 1996
           4)  Press Release dated October 21, 1996


August 29, 1996

Interpool declares cash dividend on its 5-3/4 percent cumulative convertible 
preferred stock

PRINCETON, N.J.--Interpool Inc. (NYSE: IPX), one of the world's leading lessors 
of intermodal dry cargo containers and the second largest lessor of intermodal 
container chassis in the United States, reported today that its board of 
directors has declared a cumulative cash dividend on its 5-3/4 percent 
cumulative convertible preferred stock payable on Sept. 15 to holders of 
record on Sept. 5.

The dividend in the amount of $1.4375 per share  computed by dividing the annual
5-3/4 percent dividend rate by four, will be paid for the period commencing June
16 through Sept. 15.


    CONTACT: Interpool Inc.
             Raoul J. Witteveen, 212/916-3261



September 24, 1996

The cash dividend will be payable to common stockholders of record on Oct. 1,
1996.

Interpool  stated that the  aggregate  amount of this dividend is expected to be
approximately $865,000.00.  The amount of the dividend is based upon Interpool's
anticipated earnings for the third quarter ending Sept. 30, 1996.

Interpool,  originally founded in 1968, is one of the world's leading lessors of
intermodal  dry cargo  containers and is the second largest lessor of intermodal
container chassis in the United States.  In addition to Interpool's  278,000 TEU
container fleet, its chassis fleet has approximately  54,000 chassis.  Interpool
leases its containers and chassis to over 200 customers, including nearly all of
the world's 20 largest international container shipping lines.

    CONTACT: Interpool Inc., New York
             Raoul J. Witteveen, 212/986-3388



October 9, 1996

Interpool reports withdrawal of registration statement for Interpool Limited 
proposed public offering

PRINCETON,   N.J.--Interpool   Inc.   (NYSE:   IPX)  announced  today  that  its
wholly-owned  subsidiary,  Interpool  Limited,  has withdrawn  its  registration
statement  previously  filed with the Securities  and Exchange  Commission for a
proposed initial public offering of common stock of Interpool Limited.

Martin Tuchman, chairman and chief executive officer of Interpool Inc., stated 
that "with its recently renewed revolving credit facility, Interpool has a 
combined total of $240 million in cash, marketable securities and unused credit 
lines.  This will enable the company to fully fund the continued
growth anticipated for its international container leasing business conducted 
by Interpool Limited."

Interpool,  originally founded in 1968, is one of the world's leading lessors of
intermodal  dry cargo  containers and is the second largest lessor of intermodal
container  chassis in the United  States.  Interpool  leases its  containers and
chassis to over 200 customers,  including  nearly all of the world 's 20 largest
international container shipping lines.

    CONTACT: Interpool Inc.
             Raoul J. Witteveen, 212/916-3261



October 21, 1996

Interpool Reports Record 3rd Quarter Income Per Share Before Extraordinary Gain,
For Increase Of 21 Percent

PRINCETON,  N.J.--Interpool  Inc.  (NYSE:  IPX)  reported  today that 1996 third
quarter income per share on a fully diluted basis,  before  extraordinary  gain,
rose 21  percent to 47 cents per share as  compared  with 39 cents per share for
the same period in 1995.

Revenues during the third quarter of 1996 were  $37,482,000,  up 12 percent from
$33,582,000 in 1995.

For the nine months ended Sept. 30, 1996, income before  extraordinary  gain and
non-recurring  charge rose to $27,805,000  from $20,980,000 in the same period a
year  ago.   Revenues  for  the  nine  months  ended  Sept.  30,  1996  rose  to
$109,092,000, up 18 percent from $92,761,000 in 1995. On a fully dilute d basis,
Interpool Inc.'s income per share before  extraordinary  gain rose 20 percent to
$1.32 for the nine months ended Sept. 30, 1996 compared with $1.10 in 1995.

The company conducts its  international  container  leasing business through its
subsidiary  Interpool Limited,  while the domestic intermodal  equipment leasing
business, is conducted by Interpool Inc. and its other subsidiaries.  During the
third quarter of 1996, the Interpool  Limited  international con tainer division
contribution  to  consolidated  income rose 32 percent to $7,635,000,  while the
domestic  intermodal  division  contribution  declined 4 percent (on a pro-forma
comparable basis) to $2,251,000. Revenues for the third quarter of 1996 from the
Interpool  Limited  international   container  divis  ion  rose  20  percent  to
$20,237,000 while revenues from the domestic  intermodal division rose 3 percent
to $17,245,000.

During the nine month period ended Sept. 30, 1996, the Interpool Limited
international container division contribution to consolidated income rose 30
percent to $21,470,000, while the domestic intermodal division contribution rose
3 percent (on a pro-forma comparable basis) to $6,335,000.  Revenues
for the nine month period ended Sept.  30, 1996 rose 28 percent to  $59,102,000
from the Interpool Limited international  container division while revenues from
the domestic intermodal division rose 7 percent to $49,990,000.

Martin  Tuchman,  chairman  and  chief  executive  officer  commented  that  the
company's  fully  diluted  income  per share  before  extraordinary  gain was a
record,  and was the direct  result of the continued  expansion of  Interpool's
container and chassis  fleets during 1995 and 1996.  During the past 12 months,
the company's container fleet has grown to approximately 286,000 container TEUs
(20-foot-equivalent  units) from 228,000 TEUs, with container utilization at 97
percent,  while the chassis fleet has grown to approximately  54,000 units from
52,000 units, with chassis utilization at 93 percent. Tuchma
n noted that Interpool continues to build shareholder value, with its book value
rising to over $273 million at the end of the third quarter.

Tuchman  reiterated his comments from July 1996 and stated that,  "the company's
continued  strong  performance in the third quarter  reflects the success of our
long-term leasing  strategy,  as well as the strength of the underlying value of
our  business.  We believe  that at current  trading  levels,  Inter pool Inc.'s
common stock  represents an extremely  attractive  value, and we anticipate that
members of our senior  management  will  continue  to  increase  their  personal
shareholdings in the company during the remainder of this year."

Interpool,  originally founded in 1968, is one of the world's leading lessors of
intermodal dry cargo  containers  and is the second  largest  lessor  intermodal
container  chassis in the United  States.  Interpool  leases its  containers and
chassis to over 200  customers,  including  nearly all of the world's 20 largest
international container shipping lines.

                            INTERPOOL, INC.
                   CONSOLIDATED STATEMENTS OF INCOME
               (In thousands, except amounts per share)
                              (Unaudited)

                           THREE MONTHS ENDED    NINE MONTHS ENDED
                                 SEPT. 30,           SEPT. 30,
                             1996      1995 (1)    1996      1995 (1)
                            ------    ------      ------    ------

REVENUES                    $37,482   $33,582   $109,092   $92,761

LEASE OPERATING AND
 ADMINISTRATIVE EXPENSES      7,866     7,831     22,385    22,457
DEPRECIATION AND
 AMORTIZATION OF
 LEASING EQUIPMENT            8,084     7,395     24,069    20,264
(GAIN) ON SALE OF
 LEASING EQUIPMENT              (49)     (105)      (493)     (724)
                            --------   -------   --------  --------

EARNINGS BEFORE INTEREST
 AND TAXES                   21,581    18,461     63,131    50,764
INTEREST EXPENSE, NET         9,745     9,402     29,826    25,734
                            --------   -------   --------  --------

INCOME BEFORE TAXES,
 EXTRAORDINARY GAIN AND
 NON-RECURRING CHARGE        11,836     9,059     33,305    25,030
PROVISION FOR INCOME TAXES    1,950     1,475      5,500     4,050
                            --------   -------   --------  --------

INCOME BEFORE EXTRAORDINARY
 GAIN AND NON-RECURRING
 CHARGE                       9,886     7,584     27,805    20,980

EXTRAORDINARY ITEM-GAIN ON
 EARLY RETIREMENT OF DEBT,
 NET OF TAX EXPENSE OF $1,683    -      2,422         -      2,422

NON-RECURRING CHARGE (2)         -         -       2,392        -
                            --------   -------   --------  --------

NET INCOME                   $9,886   $10,006    $25,413   $23,402
                            ========   =======   ========  ========

INCOME PER SHARE BEFORE
 EXTRAORDINARY GAIN:
   PRIMARY                    $0.49     $0.43      $1.39     $1.20
   FULLY DILUTED              $0.47     $0.39      $1.32     $1.10

INCOME PER SHARE ON
 EXTRAORDINARY GAIN:
   PRIMARY                    NA        $0.14      NA        $0.14
   FULLY DILUTED              NA        $0.12      NA        $0.12

NET INCOME PER SHARE:
   PRIMARY                    $0.49     $0.57      $1.39     $1.34
   FULLY DILUTED              $0.47     $0.51      $1.32     $1.21

WEIGHTED AVERAGE
 SHARES OUTSTANDING:
   PRIMARY                   17,848    17,564     17,713    17,415
   FULLY DILUTED             21,167    20,507     21,003    20,507


(1) In September 1995, subordinated notes were exchanged for preferred stock. If
    those notes had been  exchanged on Jan. 1, 1995 interest  expense would have
    been $868 and $2,642  lower for the three months and nine months ended Sept.
    30,  1995.  The  provision  for income taxes would have been $330 and $1,004
    higher for the three  months and nine  months  ended  Sept.  30,  1995;  and
    therefore  net income  would have been $538 and $1,638  higher for the three
    months and nine months ended Sept.  30, 1995.  Fully  diluted net income per
    share would not change because the above mentioned  effects were included in
    the fully diluted earnings per share calculation.

(2) Represents a non-cash and non-recurring charge for accumulated  dividends of
    its subsidiary, Trac Lease, Inc., which resulted from the acquisition of the
    outstanding  preferred  stock of Trac Lease,  Inc.  through the  issuance of
    Interpool, Inc. preferred stock. Such charge has no impact on net income per
    share  because  unpaid  dividends  were included in the  computation  of net
    income per share in prior periods.

    CONTACT: Interpool, Inc.
             Raoul J. Witteveen, 212/916-3261


<TABLE> <S> <C>
                
<ARTICLE>                               5
                                 
<S>                                     <C>   
<PERIOD-TYPE>                           9-Mos
<FISCAL-YEAR-END>                       Dec-31-1996
<PERIOD-END>                            Sep-30-1996
<CASH>                                   36,323
<SECURITIES>                             10,717
<RECEIVABLES>                            27,692
<ALLOWANCES>                              2,012
<INVENTORY>                                   0
<CURRENT-ASSETS>                              0
<PP&E>                                  623,303
<DEPRECIATION>                          103,539
<TOTAL-ASSETS>                          881,419
<CURRENT-LIABILITIES>                    90,912
<BONDS>                                 503,671
                         0
                                   1
<COMMON>                                     17
<OTHER-SE>                              273,364
<TOTAL-LIABILITY-AND-EQUITY>            881,419
<SALES>                                 109,092
<TOTAL-REVENUES>                        109,092
<CGS>                                         0
<TOTAL-COSTS>                                 0
<OTHER-EXPENSES>                         48,353
<LOSS-PROVISION>                              0
<INTEREST-EXPENSE>                       29,826
<INCOME-PRETAX>                          30,913
<INCOME-TAX>                              5,500
<INCOME-CONTINUING>                      25,413
<DISCONTINUED>                                0
<EXTRAORDINARY>                               0
<CHANGES>                                     0
<NET-INCOME>                             25,413
<EPS-PRIMARY>                              1.39
<EPS-DILUTED>                              1.32
                        
                                        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission