INTERPOOL INC
10-Q, 2000-05-12
EQUIPMENT RENTAL & LEASING, NEC
Previous: PHOENIX LEASING AMERICAN BUSINESS FUND LP, 10QSB, 2000-05-12
Next: OSAGE SYSTEMS GROUP INC, S-3/A, 2000-05-12




================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                       ----------------------------------


                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2000


                         Commission file number 1-11862


                                 INTERPOOL, INC.
             (Exact name of registrant as specified in the charter)

      Delaware                                            13-3467669
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)


 211 College Road East, Princeton, New Jersey                           08540
(Address of principal executive office)                               (Zip Code)

                                 (609) 452-8900
               (Registrant's telephone number including area code)



As of May 12,  2000,  27,421,452  shares of common  stock,  $.001 par value were
outstanding.


Indicate by check whether the registrant (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports),  and (2) has been subject to such filing for the
past 90 days Yes _X_ No ___


<PAGE>



                        INTERPOOL, INC. AND SUBSIDIARIES

                                      INDEX
<TABLE>
                                                                                                          Page No.
Part I - Financial Information:

<S>                                                                                                         <C>
         Introduction to Financial Statements                                                                   3

         Condensed Consolidated Balance Sheets
              March 31, 2000 and December 31, 1999                                                              4

         Condensed Consolidated Statements of Income
              For the Three Months ended March 31, 2000 and 1999                                                5

         Condensed Consolidated Statements of Cash Flows
              For the Three Months ended March 31, 2000 and 1999                                                6

         Condensed Consolidated Statements of Changes in Stockholders' Equity
              For the Year Ended December 31, 1999 and the Three Months ended March 31, 2000                    7

         Notes to Condensed Consolidated Financial Statements                                              8 - 11

         Management's Discussion and Analysis of
              Financial Condition and Results of Operations                                               12 - 14


Part II - Other Information:

         Item 6:    Exhibits and Reports on Form 8-K                                                           15

         Signatures                                                                                            16

         Exhibits                                                                                              17
</TABLE>


                                       2
<PAGE>



                         PART I - FINANCIAL INFORMATION

                        INTERPOOL, INC. AND SUBSIDIARIES

                              FINANCIAL STATEMENTS


     The condensed financial statements of Interpool, Inc. and Subsidiaries (the
"Company") included herein have been prepared by the registrant,  without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted pursuant to such rules and regulations,  although
the  Registrant   believes  that  the  disclosures  are  adequate  to  make  the
information  presented  not  misleading.  It is suggested  that these  condensed
financial  statements be read in conjunction  with the financial  statements and
the notes thereto  included in the Company's  latest Annual Report on Form 10-K.
These condensed financial statements reflect, in the opinion of management,  all
adjustments  (consisting  only of normal  recurring  adjustments)  necessary  to
present  fairly the results for the interim  periods.  The results of operations
for such interim periods are not  necessarily  indicative of the results for the
full year.


                                       3
<PAGE>






                        INTERPOOL, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                (dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>



                                                                                    March 31,         December 31,
     ASSETS                                                                            2000              1999
                                                                                   -----------        -----------
                                                                                   (Unaudited)
<S>                                                                                <C>                <C>
CASH AND SHORT-TERM INVESTMENTS                                                    $    96,087        $   207,388
MARKETABLE SECURITIES, at fair value                                                       122                238
ACCOUNTS AND NOTES RECEIVABLE, less allowance of $11,318 and
   $10,275 respectively                                                                 33,341             31,837
NET INVESTMENT IN DIRECT FINANCING LEASES                                              175,575            164,394
OTHER RECEIVABLES, net, including amounts from related parties of
   $13,433 and $13,433, respectively                                                    54,812             52,437
LEASING EQUIPMENT, net of accumulated depreciation and amortization of
   $241,613 and $230,460, respectively                                                 925,273            876,067
OTHER INVESTMENT SECURITIES, at fair value                                              31,747             33,359
OTHER ASSETS                                                                            81,935             77,539
                                                                                   -----------        -----------
     TOTAL ASSETS                                                                  $ 1,398,892        $ 1,443,259
                                                                                   ===========        ===========

     LIABILITIES AND STOCKHOLDERS' EQUITY

ACCOUNTS PAYABLE AND ACCRUED EXPENSES                                              $    46,018        $    47,907
INCOME  TAXES                                                                           21,590             18,995
DEFERRED INCOME                                                                            536                618
DEBT AND CAPITAL LEASE OBLIGATIONS, including $2,255 and $2,296
   due to a related party, respectively:
     Due within one year                                                               116,456            115,286
     Due after one year                                                                827,115            882,942
                                                                                   -----------        -----------
                                                                                       943,571            998,228
                                                                                   -----------        -----------

COMPANY-OBLIGATED  MANDATORILY  REDEEMABLE  PREFERRED  SECURITIES  IN SUBSIDIARY
   GRANTOR  TRUSTS  (holding  solely  junior  Subordinated  Deferrable  interest
   debentures of the Company) (75,000 shares
   9-7/8% Capital Securities outstanding, liquidation preference $75,000)               75,000             75,000

MINORITY INTEREST IN EQUITY OF SUBSIDIARIES                                              1,313              1,144

STOCKHOLDERS' EQUITY:
   Preferred stock, par value $.001 per share; 1,000,000 authorized, none issued            --                 --
   Common stock, par value $.001 per share; 100,000,000 shares authorized,
      27,579,952 issued at March 31, 2000 and December 31, 1999                             28                 28
   Additional paid-in capital                                                          124,184            124,184
   Treasury stock, at cost, 158,500 shares in 2000 and 1999                             (1,170)            (1,170)
   Retained earnings                                                                   187,127            177,612
   Accumulated other comprehensive income                                                  695                713
                                                                                   -----------        -----------
   Total stockholders' equity                                                          310,864            301,367
                                                                                   -----------        -----------
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                      $ 1,398,892        $ 1,443,259
                                                                                   ===========        ===========

              The accompanying notes to consolidated financial statements are an integral part of these balance sheets.

</TABLE>

                                       4
<PAGE>
                        INTERPOOL, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                (dollars in thousands, except per share amounts)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                           Three Months Ended
                                                                                               March 31,
                                                                                            2000           1999
                                                                                          -------        -------

<S>                                                                                       <C>            <C>
REVENUES                                                                                  $61,152        $56,571
                                                                                          -------        -------
COST AND EXPENSES:

   Lease operating and administrative expenses                                             19,848         14,272

   Provision for doubtful accounts                                                            862          4,617

   Depreciation and amortization of leasing equipment                                      15,452         12,679

   Other (income)/expense, net                                                                363            396

   Interest expense, net                                                                   13,634         14,851
                                                                                          -------        -------

                                                                                           50,159         46,815
                                                                                          -------        -------
   Income before provision for income taxes, cumulative effect of change in
        accounting principle and extraordinary gain                                        10,993          9,756

PROVISION FOR INCOME TAXES                                                                  1,950            500
                                                                                          -------        -------

   Income before cumulative effect of change in accounting principle and
        extraordinary gain                                                                  9,043          9,256

   Cumulative effect of change in accounting principle, net of applicable taxes of $440       660             --

   Extraordinary gain on debt retirement, net of applicable taxes of $560                     840             --
                                                                                          -------        -------

NET INCOME                                                                                $10,543        $ 9,256
                                                                                          =======        =======

INCOME PER SHARE BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING  PRINCIPLE AND
   EXTRAORDINARY GAIN:

       Basic                                                                              $  0.33        $  0.34
                                                                                          =======        =======

       Diluted                                                                            $  0.33        $  0.32
                                                                                          =======        =======

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE:

      Basic                                                                               $  0.02             NA
                                                                                          =======        =======

      Diluted                                                                             $  0.02             NA
                                                                                          =======        =======
EXTRAORDINARY GAIN PER SHARE:

       Basic                                                                              $  0.03             NA
                                                                                          =======        =======

       Diluted                                                                            $  0.03             NA
                                                                                          =======        =======
NET INCOME PER SHARE:

       Basic                                                                              $  0.38        $  0.34
                                                                                          =======        =======

       Diluted                                                                            $  0.38        $  0.32
                                                                                          =======        =======

WEIGHTED AVERAGE SHARES OUTSTANDING (in  thousands):

        Basic                                                                              27,421         27,566
                                                                                          =======        =======

        Diluted                                                                            27,421         28,853
                                                                                          =======        =======

                The accompanying notes to consolidated financial statements are an integral part of these statements.
</TABLE>
                                        5
<PAGE>



                        INTERPOOL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                                                       Three Months Ended
                                                                                                            March 31,
                                                                                                       2000               1999
                                                                                                     ---------          --------

<S>                                                                                                    <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                                             $10,543            $9,256
Adjustments to reconcile net income to net cash provided by operating activities --
   Depreciation and amortization                                                                        16,052            13,068
   Loss (gain) on sale of leasing equipment                                                                423             (100)
   Collections on net investment in direct financing leases                                             25,341            39,373
   Income recognized on direct financing leases                                                        (5,904)           (8,064)
   Provision for uncollectible accounts                                                                    862             4,617
   Gain on retirement of debt                                                                            (840)               ---
   Cumulative effect of change in accounting principle                                                   (660)               ---
   Gain on securitized lease receivables                                                                   ---           (7,942)
   Changes in assets and liabilities -
     Accounts and notes receivable                                                                     (2,259)          (12,660)
     Other receivables                                                                                 (2,375)             4,512
     Other assets and non-cash transactions                                                            (3,268)           (3,397)
     Accounts payable and accrued expenses                                                             (3,989)           (5,885)
     Income taxes payable                                                                                  828               574
     Deferred income                                                                                      (81)               607
     Minority interest in equity of subsidiaries                                                           169                35
                                                                                                     ---------          --------
        Net cash provided by operating activities                                                       34,842            33,994
                                                                                                     ---------          --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of leasing equipment                                                                      (75,619)          (26,486)
Proceeds from dispositions of leasing equipment                                                          3,641             3,504
Investment in direct financing leases                                                                 (23,945)          (11,732)
Changes in marketable securities and other investing activities                                             99             3,538
Change in accrued equipment purchases                                                                    4,527          (16,856)
                                                                                                     ---------          --------
        Net cash used for investing activities                                                        (91,297)          (48,032)
                                                                                                     ---------          --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt                                                                14,419            20,548
Payment of long-term debt and capital lease obligations                                               (36,620)          (29,034)
Borrowings of revolving credit lines                                                                    48,253            27,141
Repayment of revolving credit lines                                                                   (79,870)         (116,420)
Proceeds from securitized lease receivables                                                                ---           189,212
Dividends paid                                                                                         (1,028)           (1,034)
                                                                                                     ---------          --------
        Net cash (used for) provided by financing activities                                          (54,846)            90,413
                                                                                                      --------            ------
        Net increase (decrease) in cash and short-term investments                                   (111,301)            76,375
CASH AND SHORT-TERM INVESTMENTS, beginning of period                                                   207,388           107,226
                                                                                                     ---------          --------
CASH AND SHORT-TERM INVESTMENTS, end of period                                                         $96,087          $183,601
                                                                                                     =========          ========

           The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
</TABLE>


                                                                 6
<PAGE>



                        INTERPOOL, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
 FOR THE YEARS ENDED DECEMBER 31, 1999 AND THE THREE MONTHS ENDED MARCH 31, 2000
                        (dollars and shares in thousands)
                                   (Unaudited)


<TABLE>
<CAPTION>

                              Preferred Stock       Common Stock                                                Accum.
                              ---------------       ------------       Additional                               Other
                                        Par                     Par     Paid-in     Treasury     Retained       Comp.        Comp.
                               Shares  Value      Shares       Value    Capital       Stock      Earnings       Income      Income
                               ------  -----      ------       -----    --------     -------      -------       ------      -------
<S>                            <C>     <C>        <C>           <C>     <C>          <C>         <C>             <C>        <C>
BALANCE, December 31, 1998        --   $  --      27,566        $ 28    $124,046     $    --     $159,138        $   3

Net income                        --      --          --          --          --          --       22,611           --      $22,611

Other comprehensive income        --      --          --          --          --          --           --          710          710
                                                                                                                            -------

Comprehensive income              --      --          --          --          --          --           --           --      $23,321
                                                                                                                            =======

Shares issued on exercise of
   stock option                   --      --          14          --         138          --           --

Purchase of 158,500 shares of
   treasury stock                 --      --          --          --          --      (1,170)          --           --

Cash dividends declared:

     Common stock, $0.15 per
          share                   --      --          --          --          --          --       (4,137)          --
                               -----   -----      ------      ------    --------     -------      -------        -----      -------

BALANCE, December 31, 1999        --   $  --      27,580        $ 28    $124,184     $(1,170)    $177,612        $ 713
                                       =====      ======        ====    ========     =======      =======        =====      =======

Net income                        --      --          --          --          --          --       10,543           --      $10,543

Other comprehensive loss          --      --          --          --          --          --           --          (18)         (18)
                                                                                                                            -------

Comprehensive income              --      --          --          --          --          --           --           --      $10,525
                                                                                                                            =======

Shares issued on exercise of
  Stock option                    --      --          --          --          --          --           --           --           --

Cash dividends declared:

     Common stock, $0.15 per
          share                   --      --          --          --          --          --       (1,028)          --           --
                               -----   -----      ------        ----   ---------     -------    ---------        -----      -------

BALANCE, March 31, 2000           --   $  --      27,580        $ 28   $ 124,184     $(1,170)    $187,127        $ 695
                               =====   =====      ======        ====   =========     =======    =========        =====      =======

The accompanying notes to consolidated financial statements are an integral part of these statements.

</TABLE>

                                       7
<PAGE>


                        INTERPOOL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                (Dollars in thousands, except per share amounts)
                                   (Unaudited)


Note 1 --Nature of operations and accounting policies:


A.   Nature of operations:

     The Company and its subsidiaries  conduct business  principally in a single
industry, the leasing of intermodal dry freight standard containers, chassis and
other transportation related equipment. Within this single industry, the Company
has  two  reportable   segments:   container  leasing  and  domestic  intermodal
equipment.   The  container  leasing  segment  specializes  in  the  leasing  of
intermodal  dry  freight  standard  containers,  while the  domestic  intermodal
equipment segment specializes in the leasing of intermodal container chassis and
other equipment,  namely freight rail cars and intermodal trailers.  The Company
leases its containers  principally  to  international  container  shipping lines
located  throughout  the world.  The customers  for the Company's  chassis are a
large number of domestic companies,  many of which are domestic  subsidiaries or
branches of  international  shipping lines.  Equipment is purchased  directly or
acquired through conditional sales contracts and lease agreements, many of which
qualify as capital leases.

     The Company's  accounting  records are  maintained in United States dollars
and the  consolidated  financial  statements  are  prepared in  accordance  with
accounting principles generally accepted in the United States.

B.   Basis of consolidation:

     The consolidated  financial  statements include the accounts of the Company
and subsidiaries more than 50% owned. All significant intercompany  transactions
have been eliminated.

C.   Net income per share:

     Basic net income per share is computed  by  deducting  preferred  dividends
from net income to arrive at income  attributable to common  stockholders.  This
amount is then  divided by the  weighted  average  number of shares  outstanding
during the period. Diluted income per share reflects the potential dilution that
could  occur  if  securities  or other  contracts  to issue  common  stock  were
exercised or converted into common stock.  The dilutive  effect of stock options
have been added to the weighted shares  outstanding in the diluted  earnings per
share  computation  for the three  months  ended March 31,  1999.  For the three
months ended March 31, 2000, the effect of stock options is  antidilutive,  thus
the  common  shares   issuable  has  not  been  added  to  the  weighted  shares
outstanding.

     A reconciliation of weighted average common shares  outstanding to weighted
average common shares outstanding assuming dilution follows:



                                                                 (in thousands)
                                                              Three Months Ended
                                                                   March 31,
                                                                2000       1999
                                                               ------     ------

Average common shares outstanding                              27,421     27,566


Common shares issuable (1)                                         --      1,287

Average common shares outstanding assuming dilution            27,421     28,853

(1)  Issuable under stock option plans






                                       8
<PAGE>


                (Dollars in thousands, except per share amounts)

D.       Comprehensive income:

         The tax effect of comprehensive income is as follows:

<TABLE>
<CAPTION>
                                                                                            Before-Tax        Tax        Net of Tax
                                                                                              Amount          Effect       Amount
                                                                                            ----------       ------     ----------
Three Months Ended March 31, 2000
<S>                                                                                             <C>            <C>            <C>
Unrealized gains on securities -
   Unrealized holding gains arising during period                                               $ 714          $ (19)         $ 695
   Less:  Reclassification adjustments realized in net income                                      --             --             --
                                                                                                -----          -----          -----
Unrealized gain on marketable securities                                                        $ 714          $ (19)         $ 695
                                                                                                =====          =====          =====

Three Months Ended March 31, 1999

Unrealized losses on securities -
   Unrealized holding losses arising during period                                              $(103)         $  36          $ (67)
   Less:  Reclassification adjustments for gains realized in net income                            86            (30)            56
                                                                                                -----          -----          -----
Unrealized loss on marketable securities                                                        $(189)         $  66          $(123)
                                                                                                =====          =====          =====
</TABLE>


Note 2 -- Cash flow information:

         For the  three  months  ended  March  31,  2000 and 1999  cash paid for
interest  was  approximately  $24,937 and $25,154,  respectively.  Cash paid for
income taxes was approximately $300 and $1,048, respectively.

Note 3 -- Segment and geographic data:

         The Company has two reportable segments: container leasing and domestic
intermodal  equipment.  The container leasing segment specializes in the leasing
of intermodal dry freight  standard  containers,  while the domestic  intermodal
equipment segment specializes in the leasing of intermodal container chassis and
other  equipment,  namely  freight rail cars and intermodal  trailers.  Segments
below the  quantitative  threshold  are included in other and  specialize in the
leasing of microcomputers and other related equipment.

         The accounting policies of the segments are the same as those described
in Note 1. The  Company  evaluates  performance  based on  profit  or loss  from
operations before income taxes and extraordinary items. The Company's reportable
segments  are  strategic  business  units  that  offer  different  products  and
services.




Segment Information:
- --------------------

<TABLE>
<CAPTION>                                                                           Domestic
                                                                Container          Intermodal
           Three Months ended 2000:                              Leasing           Equipment          Other              Totals
           -----------------------                             -----------        -----------       -----------        -----------

<S>                                                             <C>                <C>               <C>                <C>
Revenues from external customers                                $    23,682        $    26,847       $    10,623        $    61,152
Lease operating and administrative expenses                           3,536              9,876             7,298             20,710
Depreciation and amortization                                         7,078              6,514             1,860             15,452
Other income/(expense), net                                            (331)                66               (98)              (363)
Interest income                                                       1,617              2,806                --              4,423
Interest expense                                                      7,488              9,967               602             18,057
Income before taxes and extraordinary item                            6,866              3,362               765             10,993
Net investment in DFL's                                             118,697             36,018            20,860            175,575
Leasing equipment, net                                              430,079            485,125            10,069            925,273
Equipment purchases                                                  49,650             38,780            11,134             99,564
Total segment assets                                            $   639,079        $   719,282       $    40,531        $ 1,398,892



</TABLE>
                                       9
<PAGE>



                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                                    Domestic
                                                                 Container         Intermodal
                       Three Months ended 1999:                   Leasing          Equipment            Other              Totals
                       ----------------------                   -----------        -----------        -----------       -----------

<S>                                                             <C>                <C>                <C>               <C>
Revenues from external customers                                $    32,024        $    22,243        $     2,304       $    56,571
Lease operating and administrative expenses                           6,754             11,546                589            18,889
Depreciation and amortization                                         6,299              5,313              1,067            12,679
Other income/(expense), net                                            (206)              (207)                17              (396)
Interest income                                                         887              1,521                 --             2,408
Interest expense                                                      7,473              9,404                382            17,259
Income before taxes and extraordinary item                           12,179             (2,706)               283             9,756
Net investment in DFL's                                              55,292             29,297             20,283           104,872
Leasing equipment, net                                              367,477            383,934              6,112           757,523
Equipment purchases                                                  12,535             21,320              4,363            38,218
Total segment assets                                            $   655,036        $   568,062        $    27,254       $ 1,250,352

</TABLE>


The Company's shipping line customers utilize international  containers in world
trade over many  varied and  changing  trade  routes.  In  addition,  most large
shipping  lines have many  offices in various  countries  involved in  container
operations.  The Company's revenue from international containers is earned while
the  containers  are used in service  carrying  cargo  around  the world,  while
certain  other  equipment  is utilized in the United  States.  Accordingly,  the
information about the business of the Company by geographic area is derived from
either international sources or from United States sources. Such presentation is
consistent with industry practice.



Geographic Information:
- -----------------------

<TABLE>
<CAPTION>

                                                             2000                 1999
                                                          ----------           ----------


         REVENUES:
<S>                                                       <C>                  <C>
         United States                                    $   37,493           $   32,513
         International                                        23,659               24,058
                                                          ----------           ----------
                                                          $   61,152           $   56,571
                                                          ==========           ==========
         ASSETS:
         United States                                    $  759,813           $  595,316
         International                                       639,079              655,036
                                                          ----------           ----------
                                                          $1,398,892           $1,250,352
                                                          ==========           ==========
</TABLE>


Note 4 -- Other contingencies and commitments:

     At March 31, 2000, the Company had  outstanding  purchase  commitments  for
equipment of approximately $94,267.

     Under certain of the Company's leasing agreements,  the Company, as lessee,
may be obligated to indemnify the lessor for loss,  recapture or disallowance of
certain tax benefits arising from the lessor's ownership of the equipment.

     The  Company  is engaged in  various  legal  proceedings  from time to time
incidental to the conduct of its  business.  In the opinion of  management,  the
Company is adequately  insured against the claims relating to such  proceedings,
and any  ultimate  liability  arising  out of such  proceedings  will not have a
material  adverse effect on the financial  condition or results of operations of
the Company.


                                       10
<PAGE>


                (Dollars in thousands, except per share amounts)


Note 5 -- Lease securitization program:

     On March 30,  1999,  the Company  entered into an asset backed note program
(the "ABN Program").  The ABN Program involved the sale by the Company of direct
finance leases  (collateralized by intermodal  containers) with a historical net
book value of $228,832 (the "Assets"). The Assets were sold to a special purpose
entity whose sole  business  activity is issuing  asset  backed notes  ("ABNs"),
supported  by the future  cash flows of the  Assets.  Proceeds  received  by the
Company  upon selling the Assets were  $189,087 of cash and the lowest  priority
ABN  issued in the ABN  Program  (the  "Retained  Interest")  with an  allocated
historical book value of $47,687.

     The  transaction  was  accounted for as a sale by the Company for financial
reporting  purposes.  Accordingly,  the Company recorded a pre-tax gain from the
sale of $7,942 ($5,742 net of expenses) during the quarter ended March 31, 1999,
which is included in revenues in the  accompanying  consolidated  statements  of
income.  The gain represents the difference  between (i) the historical basis in
the net assets sold and (ii) the cash  received  plus the  allocated  historical
book value of the Retained Interest.  The allocated historical book value of the
Retained  Interest is determined  using the relative  amounts of the fair market
value of the interests  sold to third  parties,  and the  estimated  fair market
value of Retained Interest.

     The Company  classified  the  Retained  Interest as an  available  for sale
security which is included in "Other Investment  Securities" in the accompanying
consolidated balance sheets. Accordingly, the Retained Interest is accounted for
at fair value, with any changes in fair value over its allocated historical book
value recorded as a component of other comprehensive  income, net of tax, in the
statement of changes in shareholders'  equity. As of March 31, 2000, the Company
estimated  the fair  market  value of  Retained  Interest  was  $31,747  using a
discounted  cash  flow  model  assuming  expected  credit  losses  of 1.5% and a
discount  rate of 12.1%.  During the three  months  ended  March 31,  2000,  the
Company recorded  interest income on the Retained Interest totaling $1,013 which
is included in revenues in the accompanying consolidated statements of income.

     Interpool  Limited,  a subsidiary of the Company (the "Servicer"),  acts as
servicer for the Assets.  Pursuant to the terms of the servicing agreement,  the
Servicer is paid a fee of 0.40% of the assets under  management.  The  Company's
management  has  determined  that the servicing fee paid  approximates  the fair
value for services  provided,  as such, no servicing asset or liability has been
recorded.  For the three  months  ended March 31,  2000,  the  Company  received
servicing fees totaling $176 which are included in revenues in the  accompanying
consolidated statements of income.



                                       11
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF

                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     The Company generates  revenues through leasing  transportation  equipment,
primarily intermodal dry freight standard containers and container chassis. Most
of the Company's  revenues are derived from payments under operating  leases and
income  earned  under  finance  leases,  under which the lessee has the right to
purchase the equipment at the end of the lease term. In May 1999,  the Company's
Microtech  subsidiary  acquired a 51% interest in Personal Computer Rentals Inc.
(PCR), a nationwide lessor of computers and related  equipment.  The results for
PCR have been included in the consolidated  financial  statements of the Company
commencing with the quarter ended September 30, 1999. For the three months ended
March 31, 2000 and 1999 revenues from direct  financing leases were $5.9 million
(10%  of  leasing  revenues)  and  $8.1  million  (17%  of  leasing   revenues),
respectively.


Three Months Ended March 31, 2000 compared to Three Months Ended March 31, 1999

Revenues

     The  Company's  revenues  increased  to $61.2  million for the three months
ended March 31,  2000,  from $56.6  million in the three  months ended March 31,
1999,  an increase of $4.6 million or 8%. The increase  was  primarily  due to a
$8.1 million increase in leasing revenues as a result of the acquisition of PCR,
as well as increased operating lease revenues generated by an expanded container
and chassis fleet,  partially  offset by a decrease in finance lease revenues of
$2.2 million as a result of the March 31, 1999  securitization  of approximately
$235.5  million  of  lease  receivables,  as  well  as a gain  of  $7.9  million
recognized  during the three months ended March 31, 1999, in connection with the
above mentioned  securitization.  Utilization rates of the container and chassis
operating lease fleet at March 31, 2000 were 99% and 96%,  respectively,  and at
March 31, 1999 were 96% and 92%, respectively.

Lease Operating and Administrative Expenses

     The Company's  lease  operating and  administrative  expenses  increased to
$20.7  million for the three months  ended March 31, 2000 from $18.9  million in
the three months ended March 31, 1999, an increase of $1.8 million. The increase
was primarily due to $6.5 million of lease operating and administrative expenses
as a  result  of the  acquisition  of  PCR,  as  well as  higher  operating  and
administrative  costs resulting from expanded  operations  generating  increased
commission,   storage,  consulting  and  salary  expense,  partially  offset  by
additional  bad debt  reserves for  specific  losses  incurred  during the three
months  ended  March  31,  1999,  as well as  incremental  administrative  costs
incurred in connection with the securitization facility established on March 30,
1999.

Depreciation and Amortization of Leasing Equipment

     The Company's  depreciation  and amortization  expenses  increased to $15.5
million in the three months ended March 31, 2000 from $12.7 million in the three
months ended March 31, 1999, an increase of $2.8  million.  The increase was due
to an  increased  fleet  size,  as well  as $1.1  million  of  depreciation  and
amortization as a result of the acquisition of PCR.

Other (Income)/Expense, Net

     The decrease in other  (income)/expense,  net was due to an increase in the
Company's income from unconsolidated subsidiaries of $.6 million.  Additionally,
the Company's net loss on sale of leasing equipment increased $.5 million in the
three months ended March 31, 2000.

Interest Expense, Net

     The Company's net interest expense  decreased to $13.6 million in the three
months  ended March 31, 2000 from $14.9  million in the three months ended March
31, 1999, a decrease of $1.3 million.  The decrease in net interest  expense was
due to  increased  investment  income  of  $2.0  million,  partially  offset  by
increased interest expenses of $.7 million. The increase in interest expense was
primarily due to increased borrowings to fund capital expenditures  resulting in
incremental interest expense of $.7 million.


                                       12
<PAGE>

Provision for Income Taxes

     The Company's provision for income taxes increased to $2.0 million from $.5
million  primarily  due to a higher  effective tax rate  resulting  from greater
income contribution from the domestic intermodal division.

Income Before Cumulative Effect of Change in Accounting Principle and
Extraordinary Gain

     As a result of the factors described above, the Company's net income before
cumulative effect of charge in accounting  principle and extraordinary  gain was
$9.0  million in the three months ended March 31, 2000 versus net income of $9.3
million in the three months ended March 31, 1999.

Cumulative Effect of Change in Accounting Principle

     The  Company  recorded  the  cumulative  effect of a change  in  accounting
principle  of $.7  million  in the  three  months  ended  March 31,  2000.  This
represents a change in the Company's  accounting for its maintenance and repairs
expense from an accrual to cash basis,  in accordance  with a recent  Securities
and Exchange Commission requirement.

Extraordinary Gain

     The Company recorded an extraordinary gain on the retirement of debt of $.8
million in the three months ended March 31, 2000.

Net Income

     As a result of the  factors  described  above,  the  Company's  net  income
increased  to $10.5  million in the three  months ended March 31, 2000 from $9.3
million in the three months ended March 31, 1999.

Liquidity and Capital Resources

     The Company uses funds from various  sources to finance the  acquisition of
equipment for lease to customers.  The primary funding sources are cash provided
by  operations,  borrowings,  generally  from  banks,  securitization  of  lease
receivables,  the  issuance  of capital  lease  obligations  and the sale of the
Company's debt securities. In addition, the Company generates cash from the sale
of equipment  being retired from the Company's  fleet.  In general,  the Company
seeks to meet debt service  requirements  from the leasing revenue  generated by
its equipment.

     The Company  generated cash flow from operations of $34.8 million and $34.0
million in the first three months of 2000 and 1999,  respectively,  and net cash
(used for)  provided  by  financing  activities  was  $(54.8)  million and $90.4
million for the first three months of 2000 and 1999,  respectively.  The Company
has purchased the  following  amounts of equipment:  $99.6 million for the three
months  ended March 31, 2000 and $38.2  million for the three months ended March
31, 1999.

     On March 30, 1999,  the Company  established a  securitization  facility of
$250.0 million.  This program  provides the Company with a lower cost of capital
for its finance lease  business and access to an  additional  source of funding.
Included in other  investment  securities  at March 31, 2000,  is  approximately
$31.7 million of retained  interests in the securitized  lease  receivables.  At
March 31, 2000, $148.2 million of the securitization facility was utilized.

     The Company has a $215.0 million  revolving credit facility with a group of
commercial banks; on March 31, 2000, $140.0 million was outstanding. The term of
this facility  extends until May 31, 2000 (unless the lender elects to renew the
facility) at which time a maximum of 10% of the amount then outstanding  becomes
due, with the remainder  becoming payable in equal monthly  installments  over a
five year  period.  The Company is  currently  in  discussions  with its lenders
regarding a renewal of the revolving credit facility.  In addition,  as of March
31,  2000,  the Company had  available  lines of credit of $54.5  million  under
various  facilities,  under which $14.8 million was outstanding.  Interest rates
under these facilities  ranged from 6.6% to 7.9%. At March 31, 2000, the Company
had total debt  outstanding of $943.6 million.  Subsequent to March 31, 2000 the
Company has continued to incur and repay debt  obligations  in  connection  with
financing its equipment leasing activities.

     As  of  March  31,  2000,  commitments  for  capital  expenditures  totaled
approximately   $94.3  million.   The  Company  expects  to  fund  such  capital
expenditures   through  some   combination  of  cash  flow  from  the  Company's
operations,  borrowings  under its available  credit  facilities  and additional
funds  raised  through the sale of its debt  securities  in the  private  and/or
public markets.

     The Company believes that cash generated by continuing operations, together
with existing  short-term credit facilities,  the issuance of debt securities in
the  appropriate  markets and the portion of the proceeds  remaining from recent
debt security sales will be sufficient to finance the Company's  working capital
needs for its existing business,  planned capital expenditures,  investments and
expected debt  repayments over the next twelve months.  The Company  anticipates
that  long-term  financing  will  continue to be  available  for the purchase of
equipment to expand its business

                                       13
<PAGE>

in the future. In addition,  from time to time, the Company explores new sources
of capital both at the parent and subsidiary levels.

     In September  1999, the Company made a proposal to negotiate  acquiring The
Cronos  Group  (Cronos),  a container  lessor,  through an  affiliate  Container
Applications  International,  Inc.  pursuant to which each shareholder of Cronos
would  receive  $5.00 per share in cash.  The Cronos  Group  Board of  Directors
rejected the proposal to negotiate  and  subsequently  instituted a  Shareholder
Rights Plan. Under the plan, the Rights will be exercisable only if triggered by
a person's or group's  acquisition  of 20% or more of Cronos  Common  Stock.  If
triggered,  each Right, other than Rights held by the acquiring person or group,
would entitle its holder to purchase a specified  number of the Company's common
shares for 50% of their market value at that time. In December 1999, the Company
entered into a  confidentiality  and  standstill  agreement  with Cronos and has
agreed to withdraw its nominees for election to the Cronos Board of Directors.

     As previously  announced,  the Company has  authorized the repurchase up to
1,000,000  shares of its common stock.  The shares can be purchased from time to
time through open market purchases or privately negotiated transactions. A total
of 158,500  shares were  purchased by the Company  during the fourth  quarter of
1999, for an aggregate purchase price of $1.17 million.

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 133, Accounting for Derivative  Instruments
and Hedging  Activities.  The  Statement  establishes  accounting  and reporting
standards  requiring  that  every  derivative   instrument   (including  certain
derivative  instruments  embedded in other contracts) be recorded in the balance
sheet as either an asset or liability  measured at its fair value. The Statement
requires that changes in the derivative's fair value be recognized  currently in
earnings unless specific hedge accounting  criteria are met. Special  accounting
for qualifying  hedges allows a  derivative's  gain and losses to offset related
results on the hedge item in the income  statement,  and requires that a company
must formally document,  designate, and assess the effectiveness of transactions
that receive hedge accounting.

     Statement 133 is effective for fiscal years  beginning after June 15, 2000.
A company may also  implement  the  Statement as of the  beginning of any fiscal
quarter after  issuance  (that is, fiscal  quarters  beginning June 16, 1998 and
thereafter).  Statement 133 cannot be applied retroactively.  Statement 133 must
be applied to (a) derivative  instruments and (b) certain derivative instruments
embedded  in hybrid  contracts  that were  issued,  acquired,  or  substantively
modified after December 31, 1997 (and, at the company's  election before January
1, 1998).  The Company has not yet quantified the impacts of adopting  Statement
133 on its financial  statements  and has not determined the timing or method of
our adoption of Statement 133. However,  the Statement could increase volatility
in earnings and other comprehensive income.



                                       14
<PAGE>

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

        None.

Item 2. Changes in Securities

        None.

Item 3. Defaults Upon Senior Securities

        None.

Item 4. Submission of Matters to a Vote of Security Holders

        None.

Item 5. Other Information

        None.

Item 6. Exhibits and Reports on Form 8-K

        (a)   Exhibits:

              Exhibit 99:   (1)    Press Release dated March 1, 2000
                                   (incorporated by reference to the
                                   Company's Form 10-K for the year ended
                                   December 31, 1999)
                            (2)    Press Release dated March 27, 2000
                            (3)    Press Release dated May 8, 2000

         (b)   Reports on Form 8-K:

               None




                                       15
<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                              INTERPOOL, INC.



Dated:  May 12, 2000                                \s\Martin Tuchman
                                              ----------------------------------
                                                       Martin Tuchman
                                                       Chief Executive Officer



Dated:  May 12, 2000                                \s\William Geoghan
                                              ----------------------------------
                                                       William Geoghan
                                                       Senior Vice President

                                       16
<PAGE>



                                INDEX TO EXHIBITS

                           Filed with Interpool, Inc.
            Report on Form 10-Q for the Quarter Ended March 31, 2000


Exhibit No.
     99:        (1)     Press Release dated March 1, 2000  (incorporated by
                        reference to  the Company's Form 10-K for the year ended
                        December 31, 1999)
                (2)     Press Release dated March 27, 2000
                (3)     Press Release dated May 8, 2000




                                       17
<PAGE>

                                   FOR:    INTERPOOL, INC.
FOR IMMEDIATE RELEASE

                               CONTACT:    Raoul J. Witteveen
                                           President, Chief Operating Officer
                                           and Chief Financial Officer
                                           (212) 916-3261

                                           Morgen-Walke Associates
                                           Gordon McCoun, Jennifer Angell
                                           Media contact: Heather Fox
                                           (212) 850-5600


              INTERPOOL, INC. TO PAY CASH DIVIDEND ON COMMON STOCK
              ----------------------------------------------------


PRINCETON,  N.J., March 27, 2000 - Interpool,  Inc. (NYSE:  IPX) announced today
that it will pay a cash  dividend of 3.75 cents per share for the first  quarter
of 2000.  The  dividend  will be payable on April 17,  2000 to  shareholders  of
record on April 3, 2000. The aggregate  amount of the dividend is expected to be
approximately $1,028,000.00.  The amount of the quarterly dividend is based on a
2000 annualized dividend rate of 15 cents per share.

Interpool,  originally founded in 1968, is one of the world's leading lessors of
cargo containers used in international trade and is the second largest lessor of
intermodal  container  chassis  in  the  United  States.  Interpool  leases  its
containers  and  chassis  to over 200  customers,  including  nearly  all of the
world's 20 largest international container shipping lines.

                                       ###



Note:  This press release and other press releases and information can be viewed
at the Company's website at www.interpool.com.


                                       18
<PAGE>


                                   FOR:    INTERPOOL, INC.
FOR IMMEDIATE RELEASE

                               CONTACT:    Raoul J. Witteveen
                                           President, Chief Operating Officer
                                           and Chief Financial Officer
                                           (212) 916-3261

                                           Morgen-Walke Associates:
                                           Gordon McCoun, Jennifer Angell
                                           Media contacts: Heather Fox
                                           (212) 850-5600

                INTERPOOL, INC. REPORTS 1ST QUARTER 2000 RESULTS
                ------------------------------------------------

              - Income of $9.0 Million, or $0.33 Per Diluted Share,
                 Before Non-recurring and Extraordinary Gains -

PRINCETON, NJ, May 8, 2000 -- Interpool, Inc. (NYSE:IPX) reported today that net
income before  non-recurring and extraordinary gains for the first quarter ended
March 31, 2000 was  $9,043,000  or $0.33 per diluted  share,  compared  with net
income of $9,256,000,  or $0.32 per diluted share,  for the same period in 1999.
Revenues  during  the  first  quarter  of 2000  were  $61,152,000,  compared  to
$56,571,000 in the first quarter of 1999.  Operating  income was  $24,627,000 in
the quarter versus $24,607,000 for the same period last year.

First quarter 2000 earnings included an after-tax gain of $840,000, or $0.03 per
diluted share,  related to the  retirement of  $11,200,000  in senior  unsecured
notes.  Also, first quarter 2000 earnings included an after-tax gain of $660,000
resulting from a one-time cumulative effect of change in accounting principle as
recently  required by the Securities and Exchange  Commission.  Including  these
items,  net  income for the first  quarter  2000 was  $10,543,000,  or $0.38 per
diluted share.

Revenues and pre-tax profits from Interpool's  containers and chassis  operating
leases showed strong growth  year-over-year  due to increases in the size of the
fleets, strong fleet utilization, and attractive spreads between lease rates and
cost of capital. Operating lease revenues grew 21% from last year, while pre-tax
profits increased by 66%. The Company's  container  operating lease fleet at the
end of the first quarter was approximately 315,000 TEUs  (twenty-foot-equivalent
units), up from 244,000 TEUs at the end of the 1999 first

                                    - MORE -



                                       19
<PAGE>


Interpool  1Q00                 May 8, 2000                               Page 2

quarter  and from  292,000  TEUs at the end of the fourth  quarter.  The chassis
operating  lease  fleet at March 31st was  88,000,  up from 72,000 last year and
from 84,000 at the end of the previous  quarter.  Utilization  of the  container
fleet  for the  first  quarter  was 99%,  up from  98% at the end of the  fourth
quarter. Chassis utilization continued to increase, and reached 96% in the first
quarter,  compared  to 95% in the fourth  quarter  of 1999 and 92% in  mid-1999.
Container  pricing has stabilized since the 1999 second quarter and continues to
trend upwards, while chassis prices remain firm at current levels.

Results in the finance  lease  business  continued  to increase on a  sequential
basis reflecting an increase in the portfolio and the widening of lease spreads.
Revenues  increased to $3,928,000 from  $2,957,000 in the fourth quarter,  while
pre-tax  profits grew to $1,398,000  from the $324,000  reported in the previous
quarter.  On a year-over-year  basis, both revenues and pre-tax profits declined
due to the  Company's  securitization  of a  substantial  portion of its finance
lease portfolio during the first quarter of 1999.

Martin  Tuchman,  Chairman  and  Chief  Executive  Officer,  commented:  "We are
extremely  pleased  with the strong  performance  of our  container  and chassis
leasing  business  and the  resumption  of growth  on our  finance  leases.  The
Company's container business continues to experience strong demand in Europe and
the Far East. We continue to receive  attractive  leasing rates on our container
and chassis  equipment.  Orders for new equipment in the chassis business remain
at high levels, which indicates to us that the current upturn is sustainable. We
are seeing these strong  trends  continue into the second  quarter,  although we
expect  this growth to moderate in the second half of the year due to the impact
of industry cyclicalities and seasonal factors."

Mr. Tuchman concluded:  "We have entered the new year in a very strong financial
position  with  ample  resources  available  for  investment  to  enable  us  to
participate in this improving  market. We concluded the first quarter with about
$96,000,000 in cash on our balance sheet and over  $75,000,000  available on our
credit  lines.   With  our  strong  cash  position,   we  reduced  our  debt  by
approximately $50,000,000 since the end of 1999 in addition to investing capital
into our  operating  lease and other  businesses.  We expect the strength of our
financial  position,  combined  with the  positive  trends we are  seeing in our
operations, to translate into sustainable earnings growth for 2000 and beyond."

Interpool,  originally founded in 1968, is one of the world's leading lessors of
cargo containers used in international trade and is the second largest lessor of
intermodal  container  chassis  in  the  United  States.  Interpool  leases  its
containers  and  chassis  to over 200  customers,  including  nearly  all of the
world's 20 largest international container shipping lines.

This Press Release contains certain forward-looking  statements regarding future
circumstances.  These  forward-looking  statements  are  subject  to  risks  and
uncertainties  that could cause actual results to differ  materially  from those
contemplated  in such  forward-looking  statements,  including in particular the
risks and  uncertainties  described in the  company's  SEC filings.  The company
undertakes   no   obligation   to  publicly   release  any  revisions  to  these
forward-looking  statements to reflect  events or  circumstances  after the date
hereof.

Note:  This press release and other press releases and information can be viewed
at the Company's website at www.interpool.com.


                                - TABLES FOLLOW -


                                       20
<PAGE>




                                 INTERPOOL, INC.
                        CONSOLIDATED STATEMENT OF INCOME
                    (In thousands, except amounts per share)
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                                    Three Months
                                                                                                       Ended
                                                                                                     March 31,
                                                                                               2000            1999
                                                                                              -------         -------

<S>                                                                                           <C>             <C>
REVENUES                                                                                      $61,152         $56,571

LEASE OPERATING AND ADMINISTRATIVE EXPENSES                                                    20,710          18,889
DEPRECIATION AND AMORTIZATION OF LEASING EQUIPMENT                                             15,452          12,679
OTHER (INCOME)/EXPENSE, NET                                                                       363             396
                                                                                              -------         -------

EARNINGS BEFORE INTEREST AND TAXES                                                             24,627          24,607
INTEREST EXPENSE, NET                                                                          13,634          14,851
                                                                                              -------         -------

INCOME BEFORE TAXES, CHANGE IN ACCOUNTING PRINCIPLE
   AND EXTRAORDINARY GAIN                                                                      10,993           9,756

PROVISION FOR INCOME TAXES                                                                      1,950             500
                                                                                              -------         -------

INCOME BEFORE CHANGE IN ACCOUNTING PRINCIPLE
   AND EXTRAORDINARY GAIN                                                                     $ 9,043         $ 9,256

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE,
   NET OF APPLICABLE TAXES OF $440 (1)                                                            660              --

EXTRAORDINARY GAIN ON RETIREMENT OF DEBT,
   NET OF APPLICABLE TAXES OF $560 (2)                                                            840              --
                                                                                              -------         -------


NET INCOME                                                                                    $10,543         $ 9,256
                                                                                              =======         =======


INCOME PER SHARE BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING  PRINCIPLE AND
   EXTRAORDINARY GAIN:
        BASIC                                                                                 $  0.33         $  0.34
        DILUTED                                                                               $  0.33         $  0.32

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE (1):
        BASIC                                                                                 $  0.02             N/A
        DILUTED                                                                               $  0.02             N/A

EXTRAORDINARY GAIN ON RETIREMENT OF DEBT (2):
        BASIC                                                                                 $  0.03             N/A
        DILUTED                                                                               $  0.03             N/A


NET INCOME PER SHARE:
        BASIC                                                                                 $  0.38         $  0.34
        DILUTED                                                                               $  0.38         $  0.32


WEIGHTED AVERAGE SHARES OUTSTANDING:
        BASIC                                                                                  27,421          27,566
        DILUTED                                                                                27,421          28,853


<FN>

(1)  Represents a change in the Company's  accounting  for its  maintenance  and
     repairs  expense  from an accrual to cash  basis,  in  accordance  with the
     recent Securities and Exchange Commission requirement.

(2)  Represents gain on retirement of $8.2 million face value of Interpool, Inc.
     6-5/8% Notes due March 1, 2003 and $3.0  million  face value of  Interpool,
     Inc. 7.35% Notes due August 1, 2007.
</FN>
</TABLE>


                              - TABLES CONTINUE -

                                       21
<PAGE>



                                 INTERPOOL, INC.
                           CONSOLIDATED BALANCE SHEET
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                         March 31,           December 31,
                                                                           2000                  1999
                                                                        ----------            ----------
<S>                                                                     <C>                   <C>
ASSETS

     Cash and short-term investments and marketable securities          $   96,203            $  207,626
     Accounts and notes receivable, net                                     33,341                31,837
     Net investment in direct financing leases                             180,928               164,394
     Other receivables, net                                                 54,812                52,437
     Revenue producing equipment, net                                      925,273               876,067
     Other investment securities                                            31,747                33,359
     Other assets                                                           81,935                77,539
                                                                        ----------            ----------

TOTAL ASSETS                                                            $1,404,239            $1,443,259
                                                                        ==========            ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
     Accounts payable and accrued expenses                              $   46,020            $   47,907
     Income taxes                                                           21,590                18,995
     Deferred income                                                           536                   618
     Debt and capital lease obligations                                    948,924               998,228
     Capital securities                                                     75,000                75,000
     Minority interest                                                       1,313                 1,144
     Stockholders' equity                                                  310,856               301,367
                                                                        ----------            ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                              $1,404,239            $1,443,259
                                                                        ==========            ==========


</TABLE>

                                       22
<PAGE>





                                 INTERPOOL, INC.
                          BUSINESS OPERATIONS BREAKDOWN
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                                                                PRETAX
                                                                          REVENUES                           PROFIT/(LOSS)
                                                                          --------                           -------------
                                                                     Three Months Ended                  Three Months Ended
                                                                          March 31,                            March 31,
                                                                   2000              1999                2000                1999
                                                                 --------           --------           --------            --------

<S>                                                              <C>                <C>                <C>                 <C>
OPERATING LEASE BUSINESS                                         $ 45,863           $ 37,774           $ 12,058            $  7,251

FINANCE LEASE BUSINESS                                              3,928             16,294              1,398               7,158

OTHER OPERATIONS                                                   11,101              2,503               (106)             (1,495)

CORPORATE/INVESTMENT DIVISION                                       4,091              2,174             (2,357)             (3,158)

</TABLE>





                                       ###

                                       23




<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S.

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                         DEC-31-2000
<PERIOD-START>                            JAN-01-2000
<PERIOD-END>                              MAR-31-2000
<EXCHANGE-RATE>                                     1
<CASH>                                         96,087
<SECURITIES>                                      122
<RECEIVABLES>                                  44,659
<ALLOWANCES>                                   11,318
<INVENTORY>                                         0
<CURRENT-ASSETS>                                    0
<PP&E>                                      1,166,886
<DEPRECIATION>                                241,613
<TOTAL-ASSETS>                              1,398,892
<CURRENT-LIABILITIES>                         163,010
<BONDS>                                       827,115
                               0
                                         0
<COMMON>                                           28
<OTHER-SE>                                    124,184
<TOTAL-LIABILITY-AND-EQUITY>                1,398,892
<SALES>                                        61,152
<TOTAL-REVENUES>                               61,152
<CGS>                                               0
<TOTAL-COSTS>                                       0
<OTHER-EXPENSES>                               36,525
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                             13,634
<INCOME-PRETAX>                                10,993
<INCOME-TAX>                                    1,950
<INCOME-CONTINUING>                             9,043
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                   840
<CHANGES>                                         660
<NET-INCOME>                                   10,543
<EPS-BASIC>                                       .38
<EPS-DILUTED>                                     .38


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission