AMTRAN INC
10-Q, 1996-05-15
AIR TRANSPORTATION, NONSCHEDULED
Previous: UNIVISION TELEVISION GROUP INC, 10-Q, 1996-05-15
Next: KSB BANCORP INC, 10QSB, 1996-05-15




    United States Securities and Exchange Commission
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
    Act of 1934 For the Period Ended March 31, 1996
                                       or

[  ]Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 For the Transition Period From __________ to _________

Commission file number  000-21642


                                     AMTRAN,INC.
             (Exact name of registrant as specified in its charter)

                         Indiana                             35-1617970
              (State or other jurisdiction of             (I.R.S.  Employer
              incorporation or organization)              Identification No.)


                7337 West Washington Street
                       Indianapolis, Indiana                  46231
         (Address of principal executive offices)           (Zip  Code)


                                     (317) 247-4000
              (Registrant's telephone number, including area code)

                                   Not applicable
          (Former name, former address and former fiscal year, if changed since
                               last report)


Indicate by check mark  whether the  registrant  (1) has filed all reports 
required to be filed by Section 13 or 15 (d)of the Securities  Exchange Act 
of 1934 during the preceding 12 months (or for such shorter  periods that the 
registrantwas required to file such  reports),  and (2) has been  subject to
such filing  requirements  for the past 90 days.  Yes    X        No   ______

                Applicable Only to Issuers Involved in Bankruptcy
                   Proceedings During the Preceding Five Years

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by the court. Yes ______ No ______

                      Applicable Only to Corporate Issuers

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date.

Common Stock,  Without Par Value - 11,793,052  shares as of April 30, 1996


<PAGE>


PART I - Financial Statements
<TABLE>

                          AMTRAN, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)
<CAPTION>

                                                                                                          
                                                                                     March 31,         December 31,           
                                                                                       1996                1995
                                                                                   ------------       ------------- 
                           ASSETS                                                  (Unaudited)
Current assets:
<S>                                                                               <C>                <C>        
      Cash and cash equivalents ...........................................       $     94,060        $    92,741
       Receivables, net of allowance for doubtful accounts
            (1996 - $1,175; 1995 - $1,303) ................................             25,663             24,158
      Inventories,  net ...................................................             14,622             13,959
      Prepaid expenses and other current assets ...........................             25,363             25,239
                                                                                      ---------          ---------
Total current assets ......................................................            159,708            156,097

Property and equipment:
      Flight equipment ....................................................            417,592            384,476
      Facilities and ground equipment .....................................             42,119             40,290
                                                                                      ---------          ---------
                                                                                       459,711            424,766
      Accumulated depreciation ............................................            190,012            183,998
                                                                                      ---------          ---------
                                                                                       269,699            240,768

Deposits and other assets .................................................             15,439             16,272
                                                                                      ---------          ---------
                                                                                   
Total assets ..............................................................       $    444,846        $   413,137
                                                                                      =========          =========

                         LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Current maturities of long-term debt .................................       $      2,597        $     3,606
     Accounts payable .....................................................              6,884             11,152
     Air traffic liabilities ..............................................             64,441             56,531
     Accrued expenses .....................................................             76,376             76,312
                                                                                      ---------          ---------
Total current liabilities .................................................            150,298            147,601

Long-term debt, less current maturities ...................................            157,808            134,641
Deferred income taxes .....................................................             37,785             37,949
Other deferred items ......................................................             15,113             11,761

Commitments and contingencies

Shareholders' equity:
     Preferred stock: authorized 10,000,000 shares,                 
     none issued ..........................................................               --                 --
     Common stock, without par value: authorized 30,000,000
     shares; issued 11,793,052-1996; 11,790,752-1995 ......................             38,296             38,259
     Additional paid-in capital ...........................................             15,631             15,821
     Deferred compensation - ESOP .........................................             (2,133)            (2,666)
     Treasury stock:  175,000 shares - 1996; 169,000 shares - 1995.........             (1,657)            (1,581)
     Retained earnings ....................................................             33,705             31,352
                                                                                      ---------           --------

                                                                                        83,842             81,185
                                                                                      ---------          ---------
Total liabilities and shareholders' equity ................................       $    444,846        $   413,137
                                                                                      =========          =========

See accompanying notes.
</TABLE>
<PAGE>


PART I - Financial Statements
<TABLE>

                          AMTRAN, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
<CAPTION>


                                                                                        Three Months Ended March 31,
                                                                                        1996                     1995
                                                                                     -----------------------------------
                                                                                     (Unaudited)             (Unaudited)
Operating revenues:
<S>                                                                               <C>                       <C>
 
   Scheduled service .......................................................       $  110,453                $  89,538
   Charter .................................................................           83,205                   81,328
   Ground package ..........................................................            7,248                    5,796
   Other ...................................................................            6,229                    5,956
                                                                                     ---------                ---------
Total operating revenues ...................................................          207,135                  182,618
                                                                                     ---------                ---------

Operating expenses:
   Fuel and oil ............................................................           41,149                   32,914
   Salaries, wages and benefits ............................................           40,346                   33,804
   Handling, landing and navigation fees ...................................           19,771                   18,063
   Aircraft rentals ........................................................           17,125                   13,354
   Depreciation and amortization ...........................................           15,561                   13,487
   Aircraft maintenance, materials and repairs .............................           13,624                   15,106
   Passenger service .......................................................            9,215                    8,587
   Crew and other employee travel ..........................................            7,788                    6,198
   Commissions .............................................................            7,378                    5,921
   Other selling expenses ..................................................            5,578                    4,070
   Ground package cost .....................................................            5,428                    4,407
   Advertising .............................................................            2,527                    2,830
   Facility and other rents ................................................            2,045                    1,799
   Other operating expenses ................................................           14,383                   11,459
                                                                                     ---------                ---------
Total operating expenses ...................................................          201,918                  171,999
                                                                                     ---------                ---------

Operating income ...........................................................            5,217                   10,619

Other income (expenses):
   Gain on sale of property ................................................              214                      188
   Interest income .........................................................              203                      114
   Interest expense ........................................................           (1,358)                  (1,041)
   Other ...................................................................               86                      102
                                                                                     ---------                ---------
Other expenses .............................................................             (855)                    (637)
                                                                                     ---------                ---------

Income before income taxes .................................................            4,362                    9,982
Income taxes ...............................................................            2,009                    4,578
                                                                                     ---------                ---------
Net income .................................................................       $    2,353               $    5,404
                                                                                     =========                =========
Net income per share .......................................................       $     0.21               $     0.46
                                                                                     =========                =========

Average shares outstanding .................................................       11,492,125               11,656,361
                                                                                   ===========              ===========




See accompanying notes.
</TABLE>





<PAGE>



PART I - Financial Statements
<TABLE>

                                           AMTRAN, INC. AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               (Dollars in thousands)
<CAPTION>

                                                                                       Three Months Ended March 31,
                                                                                        1996                   1995
                                                                                   ----------------------------------
                                                                                    (Unaudited)            (Unaudited)
Operating activities:
<S>                                                                               <C>                    <C>           
Net income .................................................................       $    2,353             $    5,404
Adjustments to reconcile net income
to net cash provided by operating activities:
    Depreciation and amortization ..........................................           15,561                 13,487
    Deferred income taxes ..................................................             (164)                 3,136
    Other non-cash items ...................................................            2,237                  3,684
Changes in current assets and liabilities:
     Receivables ...........................................................           (1,505)                (6,415)
     Inventories ...........................................................             (909)                   888
     Prepaid expenses ......................................................             (124)                  (456)
     Accounts payable ......................................................           (4,267)                (5,863)
     Air traffic liabilities ...............................................            7,910                 13,778
     Accrued expenses ......................................................              928                  6,909
                                                                                      --------               --------
Net cash provided by operating activities ..................................           22,020                 34,552
                                                                                      --------               --------

Investing activities:
    Proceeds from sales of equipment .......................................            7,334                     19
    Capital expenditures ...................................................          (40,027)               (20,865)
    (Additions to)/reductions of other assets ..............................              697                 (1,059)
                                                                                      --------               --------
Net cash used in investing activities ......................................          (31,996)               (21,905)
                                                                                      --------               --------

Financing activities:
    Proceeds from long-term debt ...........................................           15,000                    -
    Payments on long-term debt .............................................           (3,629)                (5,338)
    Repurchase of common stock .............................................              (76)                   (91)
                                                                                      --------               --------
Net cash provided by (used in) financing activities ........................           11,295                 (5,429)
                                                                                      --------               --------

Increase in cash and cash equivalents                                                   1,319                  7,218
Cash and cash equivalents, beginning of period .............................           92,741                 61,752
                                                                                      --------               --------
Cash and cash equivalents, end of period ...................................       $   94,060             $   68,970
                                                                                      ========               ========

Supplemental disclosures:

Cash payments/(refunds) for:
    Interest ...............................................................       $    1,265             $    1,056
    Income taxes ...........................................................               38                 (1,228)

Financing and investing activities not affecting cash:
    Issuance of long-term debt directly for capital                          
    expenditures ...........................................................       $   10,736                     -
See accompanying notes.
</TABLE>





<PAGE>






                                                            
                          AMTRAN, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.    Basis of Presentation


      The accompanying  consolidated  financial  statements of Amtran,  Inc. and
      subsidiaries  (the  "Company")  have  been  prepared  in  accordance  with
      instructions for reporting interim financial information on Form 10-Q and,
      therefore,  do not include all information  and footnotes  necessary for a
      fair  presentation of financial  position,  results of operations and cash
      flows in conformity with generally accepted accounting principles.

      The  consolidated  financial  statements  for the quarters ended March 31,
      1996 and 1995  reflect,  in the  opinion of  management,  all  adjustments
      (which  include only normal  recurring  adjustments)  necessary to present
      fairly the financial  position,  results of operations  and cash flows for
      such  periods.  Results for the three  months ended March 31, 1996 are not
      necessarily  indicative of results to be expected for the full fiscal year
      ending  December  31,  1996.  For  further   information,   refer  to  the
      consolidated  financial  statements and footnotes  thereto included in the
      Company's Annual Report on Form 10-K for the year ended December 31, 1995.




<PAGE>


Management's Discussion and Analysis of Financial Condition and Results of
Operations

Overview

The Company's  operating  revenues  increased  13.4% from $182.6  million in the
first quarter of 1995 to $207.1  million in the first  quarter of 1996.  Between
these same  quarters,  available  seat  miles  (ASMs)  increased  7.8% from 3.20
billion to 3.45 billion, and revenue passenger miles (RPMs) increased 12.1% from
2.23 billion to 2.50 billion.  The Company's  passenger load factor improved 3.0
points from 69.6% in the first  quarter of 1995 to 72.6% in the first quarter of
1996.  Total revenue per ASM increased  5.3% from 5.71 cents in the 1995 quarter
to 6.01 cents in the 1996 quarter.

The increase in both the Company's capacity and traffic during the first quarter
of 1996 was derived primarily from increased  scheduled service,  which produced
$110.5 million,  or 53.4%, of first quarter 1996 operating  revenues as compared
to $89.5 million, or 49.0%, of first quarter 1995 operating revenues.  Scheduled
service ASMs  increased  9.2% from 1.73 billion in the first  quarter of 1995 to
1.89  billion  in the first  quarter  of 1996;  RPMs  increased  17.0% from 1.12
billion in the 1995 first quarter to 1.31 billion in the 1996 first quarter; and
the passenger load factor improved 4.3 points from 64.9% in the first quarter of
1995 to 69.2% in the first quarter of 1996.

Charter  operations  provided the second most significant  source of revenue for
the  Company  in the first  quarter of 1996.  Charter  revenues  produced  $83.2
million,  or 40.2%, of total operating revenues in the first quarter of 1996, as
compared to $81.3 million,  or 44.5%, of total  operating  revenues in the first
quarter of 1995.  Charter  ASMs  increased  6.2% from 1.46  billion in the first
quarter of 1995 to 1.55  billion in the first  quarter of 1996;  RPMs  increased
8.2% from 1.10  billion  in the 1995 first  quarter to 1.19  billion in the 1996
first quarter;  and the passenger load factor  improved 1.4 points from 75.4% in
the first quarter of 1995 to 76.8% in the first quarter of 1996.

Other  revenues,  including  ground  package  sales,  liquor and headset  sales,
administrative  ticketing  fees and the  consolidated  revenues  of  non-airline
subsidiary  companies  represented $13.4 million, or 6.5%, of operating revenues
in the  first  quarter  of 1996,  as  compared  to $11.8  million,  or 6.5%,  of
operating revenues in the first quarter of 1995.

The Company's  operating  expenses  increased  17.4% from $172.0  million in the
first  quarter  of 1995 to $201.9  million in the first  quarter of 1996.  Total
operating  cost per ASM  increased  8.9% from 5.38 cents in the first quarter of
1995 to 5.86 cents in the first quarter of 1996. The most significant  factor in
the Company's increased operating cost per ASM between the first quarter of 1995
and 1996 was the increased cost of jet fuel. The Company incurred  approximately
$4.7 million in  additional  price-related  jet fuel expense  between  quarters.
Approximately $2.6 million was due to an increase in the average market price of
jet fuel  consumed,  and  approximately  $2.1  million was due to the  continued
imposition of the 4.3  cent-per-gallon  Federal excise tax on jet fuel purchased
for domestic flying, which became applicable to the Company on October 1, 1995.

In addition to the unfavorable  impact of fuel costs,  the severe winter weather
in the  first  quarter  of 1996  significantly  impacted  the  Company's  flight
operations in Boston and  Chicago-Midway  and caused the Company to incur higher
costs in 1996 for such  items as  de-icing  of  aircraft  and  interrupted  trip
expenses associated with canceled and delayed flights.

Operating income as a percent of operating  revenue  decreased to 2.5% in the
first quarter of 1996, as compared to 5.8% in the first quarter of 1995.



<PAGE>
<TABLE>


Results of Operations in Cents per ASM

The following table sets forth, for the periods  indicated,  operating  revenues
and expenses expressed as cents per ASM.
                                                                                    Cents Per ASM
<CAPTION>
                                                                               Quarter Ended March 31,
                                                                        1996                            1995
                                                                        ----                            ----

<S>                                                                     <C>                             <C> 
Operating revenues ................................................     6.01                            5.71

Operating expenses:
    Fuel and oil ..................................................     1.19                            1.03
    Salaries, wages and benefits ..................................     1.17                            1.06
    Handling, landing and navigation fees .........................     0.57                            0.56
    Aircraft rentals ..............................................     0.50                            0.42
    Depreciation and amortization .................................     0.45                            0.42
    Aircraft maintenance, materials and repairs ...................     0.40                            0.47
    Passenger service .............................................     0.27                            0.27
    Crew and other employee travel ................................     0.23                            0.19
    Commissions ...................................................     0.21                            0.18
    Other selling expense .........................................     0.16                            0.13
    Ground package cost ...........................................     0.16                            0.14
    Advertising ...................................................     0.07                            0.09
     Facility and other rents .....................................     0.06                            0.06
    Other operating expenses ......................................     0.42                            0.36
                                                                        ----                            ----
        Total operating expenses ..................................     5.86                            5.38
                                                                        ----                            ----

    Operating income ..............................................     0.15                            0.33
                                                                        ====                            ====

    ASMs (in thousands) ...........................................  3,445,847                        3,197,804
</TABLE>


Quarter Ended March 31, 1996, Versus Quarter Ended March 31, 1995

Operating Revenues

Total operating  revenues for the first quarter of 1996 increased $24.5 million,
or 13.4%,  to $207.1  million.  This increase from the first quarter of 1995 was
due to a $21.0 million increase in scheduled  service  revenues,  a $1.9 million
increase in charter  revenues,  a $1.4 million  increase in ground package sales
and a $0.2 million increase in other revenues. Operating revenue per ASM for the
first quarter of 1996 was 6.01 cents, an increase of 5.3% from 5.71 cents in the
first quarter of 1995.

Scheduled  Service  Revenues.  Scheduled  service revenues  increased 23.5% from
$89.5  million  in the  first  quarter  of 1995 to $110.5  million  in the first
quarter of 1996 as a result of an  improved  load  factor and a somewhat  higher
scheduled service yield.

Scheduled  service RPMs  increased  17.0% from the first  quarter of 1995 to the
first  quarter of 1996.  Capacity  increased  9.2% as measured  by ASMs  between
quarters, resulting in an improved passenger load factor of 69.2% as compared to
64.9%. Passengers boarded increased 23.2% from 0.82 million in the first quarter
of 1995 to  1.01  million  in the  first  quarter  of  1996.  Scheduled  service
departures  increased  27.3% from 6,600 in the first quarter of 1995 to 8,400 in
the first  quarter of 1996. In the first  quarter of 1996,  Boston  traffic grew
through the addition of new service to San Juan, West Palm Beach, St. Petersburg
and Las Vegas;  Chicago-Midway  frequencies  were  increased  to Las Vegas,  San
Francisco,  Los Angeles,  Orlando and St. Petersburg;  and Indianapolis capacity
was  expanded  through the  addition of L-1011  wide-body  service to Las Vegas,
Orlando and Ft. Myers. First quarter 1995 scheduled service in St. Louis and the
Virgin Islands had no comparable service during the first quarter of 1996.

The Company's  scheduled service yield management process is based upon dividing
the total seats on each  flight into  separate  groups or  inventories,  each of
which  is  offered  for  sale  at a fare  which  is  based  upon  the  Company's
expectation  of  customer  demand  for  those  groups  of  seats.   The  Company
continually  monitors  seat  inventories  sold and unsold on all  flights as the
departure  dates  approach,  and  inventories  offered for sale are  continually
adjusted to the latest seat supply and demand expectations.  In this manner, the
Company is able to better  optimize prices paid (and therefore yield earned) for
its product.  Under this  approach to yield  management,  the Company  generally
sells more  high-end  fares in periods of increased  customer  demand,  and more
low-end fares in periods of lower customer demand.

Scheduled  service yield in the first quarter of 1996 was 8.46 cents per RPM, an
increase of 6.3% over the first  quarter 1995  scheduled  service  yield of 7.96
cents per RPM.  In the early  half of the first  quarter  of 1996,  the  Company
experienced  downward  pressure on yields in many of the lowest fare  categories
sold  due  to  the  introduction  of  lower  fares  by  some  of  the  Company's
competitors.  In the  month of March,  however,  which is  traditionally  a very
strong leisure demand period in the Company's major markets, the Company's yield
was 17.4% higher than in March of 1995.

The Company  believes that the  expiration of the Federal  excise tax on tickets
sold by all carriers  (effective January 1, 1996) further reinforced these yield
impacts in the first quarter of 1996. In general,  the industry  response to the
expiration of the 10% ticket tax was to maintain lower-fare  categories at their
previous  net-of-tax levels,  while at many higher fare  classifications the tax
tended to be "internalized" by carriers,  by maintaining or increasing  previous
tax-inclusive fare levels. As a result of these wide-spread  industry changes in
market fares in early January 1996, yields on lower fare categories could not be
sustained at prior year levels in the face of intense price  competition,  while
yields on higher fare  categories  benefited from the expiration of the tax.
The  Company  believes  that this  industry  pricing  reaction to the excise tax
expiration  will  continue to exercise  effects on the  Company's  future yields
similar to those noted in the first quarter of 1996.

Charter  Revenues.  Charter  revenues  increased 2.3% from $ 81.3 million in the
first  quarter  of 1995 to $83.2  million  in the  first  quarter  of 1996.  The
Company's charter revenues are derived primarily from independent tour operators
and from the United States  military.  The Company's  charter  product  provides
passenger air  transportation  to hundreds of  customer-designated  destinations
throughout the world.

Charter revenues  derived from  independent tour operators  increased 10.5% from
$62.1 million in the first quarter of 1995 to $68.6 million in the first quarter
of 1996.  Most of this revenue  increase was derived from stronger tour operator
traffic  between years,  while tour operator yield declined 3.2% from 6.58 cents
per RPM in the first  quarter of 1995 to 6.37 cents per RPM in the first quarter
of 1996.  Tour  operator  RPMs  increased  14.9% from 0.94  billion in the first
quarter  of 1995 to 1.08  billion  in the  first  quarter  of 1996,  while  ASMs
increased 15.2% from 1.12 billion in 1995 to 1.29 billion in 1996,  resulting in
a slightly lower  passenger load factor of 83.8% in the first quarter of 1996 as
compared to 84.5% in the prior year.  Passengers  boarded  increased  17.9% from
0.56 million in the first  quarter of 1995 to 0.66 million in the first  quarter
of 1996,  while  departures  increased  19.4% from 3,100 in the first quarter of
1995 to 3,700 in the first quarter of 1996.

Charter  revenues  derived  from the U.S.  military  decreased  24.0% from $19.2
million in the first  quarter of 1995 to $14.6  million in the first  quarter of
1996.  Military  revenues  were  unfavorably  impacted  by  declines in traffic,
although  military  yield  improved  1.4% from 12.51  cents per RPM in the first
quarter  of 1995 to 12.69  cents in the first  quarter  of 1996.  Military  RPMs
declined 20.0% from 0.15 billion in the first quarter of 1995 to 0.12 billion in
the first quarter of 1996,  while ASMs decreased 20.6% from 0.34 billion to 0.27
billion between quarters, resulting in a lower passenger load factor of 43.0% in
the first  quarter of 1996 as compared  to 45.4% in the prior  year.  Passengers
boarded  decreased  40.7% from 54,000 in the first  quarter of 1995 to 32,000 in
the first quarter of 1996,  while  departures  declined  50.0% from 1,000 in the
first quarter of 1995 to 500 in the first quarter of 1996.

The Company and other competing air carriers are  compensated for U.S.  military
flying based upon reimbursement rates set by the United States government. These
reimbursement  rates have  generally  declined  over the last  several  contract
years.  Although the Company's military yields are comparatively higher than for
tour operators and scheduled service business segments,  much of this yield is a
result of being paid for a fixed number of seats while actually  flying with low
load  factors.  The Company can also incur  substantial  non-recurring  costs to
accommodate  military flying which often becomes available on short notice.  The
reduction of military ASMs in 1996 was largely the result of decisions to deploy
the  Company's  aircraft  into  selected  scheduled  service  and tour  operator
markets,  where the Company  believes that more repetitive  frequencies and more
predictable revenues and costs can be achieved in the long-term.

Ground Package  Revenues.  Ground  package  revenues  increased  24.1% from $5.8
million  in the first  quarter of 1995 to $7.2  million in the first  quarter of
1996.  Ground packages,  such as hotel and car rentals,  are sold in conjunction
with the Company's air transportation product to Ambassadair Travel Club members
and to the  general  public  through  ATA  Vacations,  Inc.,  its tour  operator
subsidiary.  The total number of ground  packages sold increased 22.7% and 12.5%
between  quarters  for  Ambassadair   members  and  ATA  Vacations   purchasers,
respectively.  The  average  price  per  package  sold also  increased  for both
distribution channels between the first quarter of 1995 and the first quarter of
1996.  The  Company is placing  greater  emphasis  on the sale of air and ground
combination  packages  as  another  means of  appealing  to its  value-conscious
leisure passengers. In the first quarter of 1996, the revenue per ASM for ground
packages increased by 16.1% as compared to the first quarter of 1995.

Other  Revenues.  Other  revenues  increased 3.3% from $6.0 million in the first
quarter of 1995 to $6.2 million in the first quarter of 1996. Other revenues are
comprised of the consolidated  revenues of affiliated  companies,  together with
miscellaneous  categories of revenue  associated  with the scheduled and charter
operations of ATA.

Operating Expenses

Total  operating  expenses  increased  17.4%  from  $172.0  million in the first
quarter of 1995 to $201.9  million in the first  quarter of 1996. In addition to
the significant  increase in fuel prices and taxes,  operating expense increases
were primarily due to greater  scheduled  service  capacity and more  passengers
boarded in 1996 which affected most expense categories.

Operating  cost per ASM  increased  8.9% from 5.38 cents in the first quarter of
1995 to 5.86 cents in the first  quarter of 1996.  This increase in the cost per
ASM reflects  growth in the cost per ASM of all  individual  expense  categories
except passenger service and facility and other rents,  which remained unchanged
between  quarters,  and  advertising  and aircraft  maintenance,  materials  and
repairs, which declined between quarters.

Fuel and Oil. The cost of fuel and oil increased 24.9% from $32.9 million in the
first quarter of 1995 to $41.1  million in the first  quarter of 1996.  The cost
per ASM of fuel and oil  increased  15.5% from 1.03 cents to 1.19 cents  between
quarters.

The  average  price  paid for jet fuel  consumed  in the first  quarter  of 1996
increased by 7.2% as compared to the first quarter of 1995, adding approximately
$2.6  million  to fuel and oil  expense  in the 1996  first  quarter.  Effective
October 1, 1995, the Company also became subject to a 4.3 cent-per-gallon excise
tax on jet fuel consumed for domestic use by commercial air carriers. The effect
of this tax in the first quarter of 1996 was to increase the  Company's  cost of
fuel subject to this tax by  approximately  6%, which added  approximately  $2.1
million to total fuel and oil expense.

A portion of the expense  increase for fuel and oil was also  attributable  to a
12.0% increase in the number of block hours flown from 32,500 hours in the first
quarter  of 1995 to 36,400  hours in the first  quarter of 1996.  The  Company's
Boeing 757-200 fleet accounted for 31.2% of block hours in the 1996 quarter,  as
compared  to 26.2%  in the  comparable  1995  period.  The  less  fuel-efficient
Lockheed  L-1011 fleet accounted for 25.1% of first quarter 1996 block hours, as
compared  to 28.5% in the first  quarter  of 1995.  Block  hours for the  Boeing
727-200 fleet  accounted for 45.3% of block hours in the 1996 first quarter,  as
compared to 43.7% in the comparable 1995 period.

Salaries,  Wages and Benefits.  Salaries, wages and benefits include the cost of
salaries and wages paid to the Company's employees,  together with the Company's
cost of employee  benefits and  payroll-related  state and Federal  taxes.  This
expense increased 19.2% from $33.8 million in the first quarter of 1995 to $40.3
million in the first  quarter of 1996.  The cost per ASM of salaries,  wages and
benefits  increased  10.4% from 1.06 cents in the first  quarter of 1995 to 1.17
cents in the first quarter of 1996.

A portion of this increase was due to the addition of new  employees  (primarily
cockpit and cabin crew,  base station,  maintenance and  reservations  staff) to
support the growth in scheduled  service and the addition of new aircraft to the
Company's fleet. Headcount was further increased in the first quarter of 1996 by
the  conversion  of  four  of the  Company's  scheduled  service  stations  from
third-party  handling to  self-handling  and by the  replacement  of third-party
contract  maintenance staff with full-time  maintenance  employees.  The Company
believes  that these  changes from  third-party  contract  services to full-time
employees  will result in better  customer  service and fleet  reliability  at a
lower cost.

First quarter 1996 salaries,  wages and benefits expense was also affected by an
increased  cost  of  employee  health  care  claims,   which  are  substantially
self-insured  by the Company.  This additional  cost was  approximately  offset,
however,  by the  reduction  of  variable  compensation  accruals  due to  lower
earnings  quarter over quarter and by a favorable  reduction of vacation accrual
costs,  which were higher in the first quarter of 1995 due to the implementation
of an expanded vacation entitlement for employees in that period.
<PAGE>

In December  1994,  the Company  implemented a four-year  collective  bargaining
agreement  with flight  attendants.  In  December  1995,  the Company  reached a
tentative  agreement  with cockpit  crews on a collective  bargaining  agreement
covering that group of employees.  In February of 1996, the Company was notified
that the cockpit crews had failed to ratify the tentative agreement. The Company
and the International Brotherhood of Teamsters are currently holding discussions
with a Federal mediator to determine the future course of these negotiations.

Handling,  Landing and  Navigation  Fees.  Handling and landing fees include the
costs  assessed to the Company by airports to land and service its  aircraft and
to handle  passenger  check-in,  security and baggage.  Air navigation  fees are
assessed when the Company's  aircraft  overfly certain airspace between U.S. and
foreign destinations.  Handling, landing and navigation fees increased 9.4% from
$18.1 million in the first quarter of 1995 to $19.8 million in the first quarter
of 1996. Much of this increase was attributable to a 17.8% increase in the total
number of departures  between years, from 10,700 in the first quarter of 1995 to
12,600 in the first  quarter of 1996.  The cost of aircraft  handling  increased
more slowly than the increase in the number of departures due to the replacement
of contract  ground  handling with  salaried  employees at four of the Company's
scheduled  service  base  stations  in the first  quarter of 1996,  and due to a
decline in the Company's  average cost of handling,  landing and air  navigation
per departure between quarters.

The average cost per  departure  declined 6.8% from the first quarter of 1995 to
the first quarter of 1996.  The  elimination  of contract  handling at four base
stations contributed to this reduction. In addition, average departure costs are
a function of the mix of airports served and the fleet composition.  On average,
operations to domestic U.S.  airports are less  expensive per departure than for
international airports. In the first quarter of 1996, the share of the Company's
departures  which operated from  international  airports  declined to 16.2%,  as
compared to 22.0% in the first quarter of 1995,  because the Company's growth in
the first quarter of 1996 was concentrated  mostly in domestic scheduled service
markets.

The severe winter  weather in the first quarter of 1996  significantly  impacted
the Company's operations in Boston and Chicago-Midway.  As a result, the Company
incurred  approximately $0.5 million in additional aircraft de-icing expenses in
the first  quarter of 1996 as  compared to the prior  year.  De-icing  costs are
included in handling,  landing and air navigation expense,  and are not normally
significant in amount.

The cost per ASM for handling,  landing and air  navigation  fees increased 1.8%
from 0.56 cents in the first  quarter of 1995 to 0.57 cents in the first quarter
of 1996.  This increase  resulted from a small decline in the average  number of
ASMs per departure between years and is indicative of the growing  proportion of
departures which employ the Company's smaller-capacity Boeing 727-200 and Boeing
757-200 aircraft rather than the larger Lockheed L-1011 wide-body.  In the first
quarter of 1996, the  percentage of departures  made with  narrow-body  aircraft
increased to 78.9%, as compared to 75.8% in the first quarter of 1995.

Aircraft Rentals. Aircraft rentals expense increased 27.6% from $13.4 million in
the first quarter of 1995 to $17.1  million in the first  quarter of 1996.  This
increase in expense  was due to the  addition  of two leased  Lockheed  L-1011s,
three leased Boeing  757-200s and two leased Boeing  727-200s into the Company's
fleet  during the 1996 first  quarter as  compared  to the same  period of 1995,
offset partially by the purchase in May 1995 of four previously leased Pratt and
Whitney engines.

Aircraft  rentals  cost per ASM  increased  19.0%  from 0.42  cents in the first
quarter   of  1995  to  0.50   cents  in  the  first   quarter   of  1996.   The
quarter-to-quarter  increase of three Boeing 757-200  aircraft was a significant
component of this increase  since the rental cost of ASMs produced by this fleet
type is significantly greater than for the Company's other aircraft.

Depreciation and Amortization.  Depreciation  reflects the periodic expensing of
the recorded cost of certain owned  Lockheed  L-1011  aircraft and engines,  and
rotable parts for all fleet types,  together  with other  property and equipment
owned by the Company.  Amortization is primarily the periodic expensing of major
engine  and  airframe  overhauls  for all fleet  types on a  units-of-production
basis,  using  aircraft  flight  hours  and  cycles  (landings)  as the units of
measure.  Depreciation  and  amortization  expense  increased  15.6%  from $13.5
million in the first  quarter of 1995 to $15.6  million in the first  quarter of
1996.  The cost per ASM  increased  7.1% from 0.42 cents in the 1995  quarter to
0.45 cents in the 1996 quarter.

Depreciation  expense increased  approximately $1.2 million in the first quarter
of 1996 as  compared  to the first  quarter of 1995 due to the  purchase  of one
Lockheed L-1011 and four Pratt and Whitney  engines,  together with the purchase
of other  property,  furniture and equipment to support the Company's  growth in
operations.

Amortization  of airframe  and engine  overhauls  increased  $0.9 million in the
first  quarter of 1996 as  compared to the first  quarter of 1995.  There was no
significant  change between quarters in the offsetting value of overhaul credits
earned  by the  Company  under an engine  purchase  agreement  with  Rolls-Royce
Commercial Aero Engines  Limited.  The increasing  cost of amortization  expense
reflects the recent  increase in the number of aircraft  added to the  Company's
fleet. New aircraft  introduced into the fleet generally do not require airframe
or engine  overhauls  until twelve or more months after first entering  service.
Therefore,  resulting  amortization  of these  overhauls  generally  occurs on a
delayed basis from the date the aircraft is placed into service.

Aircraft  Maintenance,  Materials and Repairs. This expense includes the cost of
expendable  aircraft  spare parts,  repairs to repairable  and rotable  aircraft
components,  contract labor for base and line maintenance activities,  and other
non-capitalized  direct  costs  related to fleet  maintenance,  including  spare
engine leases,  parts loan and exchange fees, and related shipping charges.  The
cost of maintenance,  materials and repairs decreased 9.9% from $15.1 million in
the first  quarter of 1995 to $13.6  million in the first  quarter of 1996.  The
cost per ASM declined 14.9% from 0.47 cents in the first quarter of 1995 to 0.40
cents in the first quarter of 1996.

In the first quarter of 1996, the Company replaced approximately $0.6 million in
maintenance  contract  staff with  salaried  employees,  thereby  reducing  this
expense in 1996. Also in the first quarter of 1996, the maintenance  reliability
of the Company's  engines was improved over the first quarter of 1995,  when the
Company incurred  approximately $1.5 million in engine repair expenses for early
removal of failed engine modules.

All of the  Company's  aircraft  under  operating  leases  have  certain  return
conditions  applicable to the maintenance  status of airframes and engines as of
the termination of the lease.  The Company accrues  estimated  return  condition
costs as a component of  maintenance,  materials and repairs  expense based upon
the actual condition of the aircraft as each lease  termination date approaches.
There was no significant  difference in the amounts of return condition expenses
accrued in the first quarters of 1995 and 1996.

Passenger Service.  Passenger service expense includes the onboard costs of meal
and beverage  catering,  the cost of liquor and headset  sales,  and the cost of
onboard  entertainment  programs,  together  with  certain  costs  incurred  for
mishandled  baggage  and  passengers  inconvenienced  due to  flight  delays  or
cancellations.  The most  significant  portion of this cost is  catering,  which
represented 77.0% and 88.2%, respectively, of total passenger service expense in
the first quarters of 1996 and 1995.

The cost of  passenger  service  increased  7.0% from $8.6  million in the first
quarter of 1995 to $9.2 million in the first quarter of 1996.  This increase was
partly due to the 18.9% increase in the total number of passengers boarded, from
1.43 million in the first  quarter of 1995 to 1.70 million in the first  quarter
of 1996. The cost of passenger  service increased less rapidly than the increase
in passengers  boarded due to a reduction in catering  service  levels in select
charter and scheduled  service  markets  beginning late in the second quarter of
1995. In addition to this planned reduction in catering,  the 40.7% reduction in
military  passengers  boarded between  quarters also reduced the average cost of
catering,  since military catering is one of the most expensive per passenger in
the  Company's  business mix. The average cost to cater each  passenger  boarded
declined between quarters by approximately 31.4%.

The severe winter  weather in the first quarter of 1996  significantly  impacted
the Company's operations in Boston and Chicago-Midway.  As a result, the Company
incurred  approximately $0.7 million in additional  interrupted trip expenses in
the first quarter of 1996 to handle  passengers  inconvenienced  by canceled and
significantly delayed flights.

The cost per ASM of passenger service remained  unchanged at 0.27 cents for both
first quarters of 1995 and 1996.

Crew and  Other  Employee  Travel.  Crew  travel  is  primarily  the cost of air
transportation,  hotels and per diem  reimbursements  to cockpit  and cabin crew
members that is incurred to position crews away from base to operate all Company
flights  throughout the world. The cost of air  transportation is generally more
significant for the charter  business  segment since these flights often operate
between  cities in which  Company  crews are not normally  based and may involve
extensive  positioning of crews to distant  international  cities. Hotel and per
diem expenses are incurred for both scheduled and charter  services,  and higher
per diem rates apply to international assignments.

The cost of crew and other employee travel  increased 25.8% from $6.2 million in
the first quarter of 1995 to $7.8 million in the first quarter of 1996. The cost
per ASM increased 21.1% from 0.19 cents in the 1995 quarter to 0.23 cents in the
1996 quarter.  These  increases  were reflected in both volume and average price
increases for positioning and crew hotel accommodations between quarters. Higher
costs were  primarily  due to  weather-related  flight  delays,  diversions  and
cancellations in the first quarter of 1996, which placed  extraordinary  demands
on the Company's  crew  resources and caused  greater travel costs to reposition
crew members.

Commissions. The Company incurs commission expenses in association with the sale
by travel agents of single seats on scheduled service. In addition,  the Company
pays commissions on some tour operator and military flights. Commissions expense
increased  25.4% from $5.9 million in the first  quarter of 1995 to $7.4 million
in the first quarter of 1996.  The cost of commissions  per ASM increased  16.7%
from 0.18 cents to 0.21 cents between quarters.

Scheduled service commissions expense accounted for most of the increase in this
cost in the first  quarter  of 1996,  which was  consistent  with the  continued
growth in commissionable  scheduled service sold by travel agencies. The average
rate of  commission  paid to travel  agencies  increased by  approximately  1.3%
between years due to the higher use of selected sales incentives in some markets
in the first quarter of 1996. The average  percentage of revenues sold by travel
agencies  increased  between years due to the Company's  implementation  of full
participation  in several CRS systems in the third quarter of 1994,  and because
the Company introduced connecting fares in the second quarter of 1995 which made
available to travel agents a significantly increased schedule.

Commissions paid for military flying were lower in the first quarter of 1996 due
to the  corresponding  reduction in military traffic between years.  Commissions
paid for tour operator departures also declined slightly between years.

Other Selling Expenses.  Other selling expenses are comprised  primarily of fees
paid to computer  reservations  systems (CRS), the costs of inbound reservations
lines  provided for the use of the Company's  customers and credit card discount
expense incurred for the sale of single seats.  These costs increased 36.6% from
$4.1 million in the first  quarter of 1995 to $5.6 million in the first  quarter
of 1996 and were generally  incurred to support the sale of scheduled  services.
Other  selling  cost per ASM  increased  23.1% from 0.13 cents in the 1995 first
quarter to 0.16 cents in the 1996 first quarter.  Scheduled  service  passengers
boarded  increased  23.2% from 0.82 million in the first quarter of 1995 to 1.01
million in the first quarter of 1996.

The Company is displayed in Sabre, Galileo,  Worldspan and System One. These CRS
systems,  which display  competitive  schedules and fares for all  participating
airlines,  offer different levels of services at different transaction costs. In
order to expand the  Company's  visibility  of  schedules  and fares with travel
agencies,  the  Company's  CRS  service  levels were  increased  in all of these
systems effective July 1994,  resulting in a significant  increase in chargeable
transactions and higher  transaction rates. The Company processed 41.9% more net
bookings for all CRS systems  combined in the first  quarter of 1996 as compared
to the first quarter of 1995.  Since 1995, the Company has  implemented a series
of CRS  transaction  audits  to  control  CRS abuse by  travel  agencies  and to
identify  charges for which the Company  should be  credited.  These audits have
resulted in a 3.2% reduction in the average cost of each chargeable  transaction
across all CRS systems used between the first quarters of 1996 and 1995.

The cost of toll free phone  service for the use of the  Company's  customers to
call for  reservations and flight  information  increased by $0.7 million in the
first  quarter  of 1996 as  compared  to the same  period in 1995.  These  costs
resulted  from a  significant  increase in customers  who  contacted the Company
directly,  and many of whom ultimately  booked seats on the Company's  scheduled
service  flights  for the  high-demand  March  time  period  when the  Company's
scheduled  service operated at a 72.5% load factor.  The Company's  reservations
facilities  are also used to sell and ticket all  Ambassadair  and ATA Vacations
ground packages;  the number of ground packages sold increased 16.6% between the
first quarters of 1995 and 1996.

The cost of credit card discount  expense  increased by $0.5 million between the
first quarter of 1995 and the comparable  quarter of 1996. In the second quarter
of 1995,  the Company began  accepting  American  Express for the sale of single
seats.  Between the first quarters of 1995 and 1996,  both the volume of tickets
sold using  credit  card forms of payment  and the  average  rate of credit card
discount paid have increased.

Ground Package Cost.  Ground  package cost increased  22.7% from $4.4 million in
the first quarter of 1995 to $5.4 million in the first quarter of 1996. The cost
per ASM  increased  14.3% from 0.14  cents in the first  quarter of 1995 to 0.16
cents in the first  quarter of 1996.  The primary  reason for this cost increase
was the 16.6%  increase in the number of  Ambassadair  and ATA Vacations  ground
packages  sold in the first  quarter of 1996 as compared  to the prior year.  In
addition,  the average cost of  Ambassadair  ground  packages sold  increased by
19.8%,  which  reflects  the  difference  in product mix offered to  Ambassadair
members between quarters. The average cost of ATA Vacations ground packages sold
decreased by 3.9% between quarters.

Advertising.  Advertising expense decreased 10.7% from $2.8 million in the first
quarter of 1995 to $2.5 million in the first  quarter of 1996.  The cost per ASM
declined  from 0.09 cents in the 1995 quarter to 0.07 cents in the 1996 quarter.
The Company incurs  advertising  costs  primarily to support  scheduled  service
sales.  Scheduled  service ASMs  increased  9.2% in the first quarter of 1996 as
compared to the first quarter of 1995, and the cost of advertising per scheduled
service ASM declined  18.8% from 0.16 cents in the first quarter of 1995 to 0.13
cents in the first  quarter of 1996.  In the 1995  first  quarter,  the  Company
incurred  advertising  costs to support the development of scheduled  service in
St. Louis, which were not incurred in the first quarter of 1996.

Facilities  and Other  Rents.  Facilities  and other rent  expense  includes the
rental  costs of all of the ground  facilities  which are leased by the  Company
such as airport space,  regional sales offices and general offices.  The cost of
facilities  and other  rents  increased  11.1%  from $1.8  million  in the first
quarter of 1995 to $2.0 million in the first  quarter of 1996.  The cost per ASM
remained unchanged at 0.06 cents for both quarters.  The significant  portion of
growth in  facilities  leasing has  originated  from the  expansion of scheduled
services, which has required the Company to add new leased facilities at airport
locations  to  accommodate  the space  needs of airport  passenger  service  and
maintenance  staff. In addition,  the Company is incurring  additional  facility
rent  in the  first  quarter  of  1996  for the  Chicago  reservations  facility
expansion  completed in the third  quarter of 1995,  and for the lease of Hangar
No. 2 at Chicago's Midway Airport in late 1995.

Other Expenses.  Other expenses  increased 25.2% from $11.5 million in the first
quarter of 1995 to $14.4 million in the first quarter of 1996.  The cost per ASM
for other expenses  increased  16.7% from 0.36 cents in the 1995 quarter to 0.42
cents  in the 1996  quarter.  Significant  components  of the  increase  of $2.9
million in other expenses  between  quarters  include:  $1.2 million in costs to
obtain substitute  service from other air carriers to assist in the operation of
the Company's  schedule due to the late delivery of two Boeing 727-200  aircraft
in the first  quarter of 1996;  $0.6 million in  additional  hull and  liability
insurance  expense  associated  with the  Company's  expanded  size  and  flying
activity;  $0.5  million  in  additional  communications  costs  related  to the
Company's data network infrastructure for worldwide airport operations; and $0.5
million in reduced  foreign  exchange  gains  recognized in the first quarter of
1996 due to the greater  stability  of the Mexican Peso as compared to the first
quarter of 1995.

Income Tax Expense

Income tax expense  decreased  56.5% from $4.6  million in the first  quarter of
1995 to $2.0  million in the first  quarter of 1996.  The  effective  income tax
rates were 46.1% and 45.9%, respectively, for the 1996 and 1995 quarters. Income
tax  expense  decreased  in close  proportion  to the 56.3%  decrease in taxable
income between years.

Liquidity and Capital Resources

The  Company  has   historically   financed  its  working  capital  and  capital
expenditure requirements from cash flow from operations and long-term borrowings
from banks and other  lenders.  Net cash  provided by operating  activities  was
$34.6  million  in the  first  quarter  of 1995 and $22.0  million  in the first
quarter of 1996.

Net cash used in investing  activities was $21.9 million in the first quarter of
1995 and $32.0  million in the first  quarter of 1996.  Such  amounts  primarily
reflected cash capital expenditures totaling $20.9 million and $40.0 million for
the  first  quarters  of 1995 and  1996,  respectively,  for  engine  overhauls,
airframe  improvements and the purchase of aircraft,  engines and rotable parts.
These cash capital  expenditures were supplemented by other capital expenditures
of $10.7 million in the first quarter of 1996 which were financed  directly with
debt.

Net cash provided by (used in) financing  activities  was $(5.4)  million in 
the first quarter of 1995 and $11.3 million in the first quarter of 1996.

In November  1994,  the Company  signed a purchase  agreement for six new Boeing
757-200s  with  deliveries  of two  aircraft  scheduled  for each of the  fourth
quarters  of 1995,  1996 and  1997.  In  conjunction  with the  Boeing  purchase
agreement,  the  Company  entered  into a separate  agreement  with  Rolls-Royce
Commercial  Aero Engines Limited for thirteen  RB211-535E4  engines to power the
six  Boeing  757-200  aircraft  and to  provide  one  spare  engine.  Under  the
Rolls-Royce  agreement,  which became effective January 1, 1995, Rolls-Royce has
provided the Company  various  spare  parts,  credits and engine  overhaul  cost
guarantees.  If the Company does not take  delivery of the engines,  the credits
and  cost  guarantees  that  have  been  used are  required  to be  refunded  to
Rolls-Royce.  The  aggregate  purchase  price  under  these  two  agreements  is
approximately  $50.0 million per aircraft,  subject to  escalation.  The Company
accepted  early delivery of the first aircraft under this agreement in September
1995, and the second  delivery  occurred in December 1995.  Both deliveries were
financed under operating leases.  Advance payments totaling  approximately $40.0
million  ($10.0  million per  aircraft)  are  required  prior to delivery of the
remaining four aircraft,  with the remaining purchase price payable at delivery.
As of March 31,  1996 and 1995,  the  Company  had made $14.7  million and $16.6
million,  respectively, in advance payments applicable to aircraft scheduled for
future delivery.  The Company intends to continue to finance  deliveries through
sale/leaseback transactions structured as operating leases.

In the third quarter of 1995, the Company completed the lease of Hangar No. 2 at
Chicago's Midway Airport for an initial lease term of ten years,  subject to two
five-year renewal options. Under this lease, the Company has acquired the use of
both the west and east bays of the hangar and associated ramp and parking areas.
The Company is obligated to perform certain  lease-mandated  improvements to the
west bay and may, at its option,  perform  additional  improvements  to the east
bay. In the fourth  quarter of 1995, the Company  financed  these  improvements,
together with separate  passenger terminal  improvements at Midway,  through the
issuance of $6 million in tax-exempt bonds. Initial  construction  activities in
the west bay area began in the fourth quarter of 1995 and continued  through the
first quarter of 1996,  with  completion of the west bay renovation  expected in
May 1996. The Company  anticipates  that it will perform some of the maintenance
of its expanding  Boeing 727-200 and Boeing 757-200  narrow-body  fleets at this
facility over the term of the lease.

The Company  purchased four Boeing 727-200  aircraft during the first quarter of
1996.  One Boeing 727-200 was  subsequently  financed  through a  sale/leaseback
transaction  by the end of the first quarter,  while the remaining  three Boeing
727-200s  were financed  through a separate  bridge debt  facility.  The Company
expects to  finance  these  remaining  three  Boeing  727-200  aircraft  through
operating  leases  by  the  end  of the  second  quarter  of  1996.  No  further
acquisitions of Boeing 727-200 aircraft are planned for the remainder of 1996.

The Company had also  entered  into a separate  agreement in October 1995 with a
supplier to provide for the  purchase of  hushkits  for  installation  on Boeing
727-200 aircraft. All four Boeing 727-200 aircraft acquired in the first quarter
will have hushkits installed prior to being introduced into revenue service, and
the Company also plans to install  additional  hushkits on other existing Boeing
727-200 aircraft in the Company's fleet. These narrow-body  hushkitted  aircraft
are expected to provide  additional  capacity in the Company's  existing markets
while  maintaining  the Company's  fleet  compliance  with Federal Stage 3 noise
requirements as of December 31, 1996.

The Company's  existing bank credit facility was  renegotiated  during the first
quarter of 1996 to  increase  the  available  credit  from  $110.0  million to a
maximum of $125.0 million,  including a $25.0 million letter of credit facility,
subject to the maintenance of certain  collateral values. The collateral for the
facility consists of owned Lockheed L-1011 aircraft,  certain  receivables,  and
related rotables and parts.

At March 31, 1996 and 1995,  the Company had  borrowed  the maximum  amount then
available under the bank credit  facility,  of which $89.0 million was repaid on
April 1, 1996, and $62.0 million was repaid on April 3, 1995. Loans  outstanding
under the facility bear interest,  at the Company's option, at either (i) prime,
or (ii) the  Eurodollar  Rate plus  1.50% to 2.00%.  The  renegotiated  facility
matures on April 1, 1999, and contains various  covenants and events of default,
including maintenance of a specified debt-to-equity ratio and a minimum level of
net worth;  achievement  of a minimum level of cash flow;  and  restrictions  on
aircraft   acquisitions,   liens,   loans  to   officers,   change  of  control,
indebtedness, lease commitments and payment of dividends.

The Company also has available a separate $5.0 million  secured line of credit, 
of which $2.1 million and $1.5 million was available at March 31, 1996, and 
March 31, 1995, respectively.

In February  1994,  the Board of  Directors  approved  the  repurchase  of up to
250,000 shares of the Company's common stock.  During the first quarter of 1996,
the Company repurchased 6,000 shares, bringing the total number of shares it has
repurchased under the program to 175,000 shares.

<PAGE>


Part II.  Other Financial Information


Item 6.  Exhibits and Reports on Form 8-K


           (a)   None
           (b)   None



<PAGE>



Signatures


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                                  Amtran, Inc.
                                                  (Registrant)




         Date May 14,1996
                                        J. George Mikelsons
                                        Chairman and Chief Executive Officer




         Date May 14,1996
                                        James W. Hlavacek
                                        Executive Vice President and 
                                        Chief Operating Officer
                                        President of ATA Training Corporation
                                        Director



         Date May 14,1996
                                        Kenneth K. Wolff
                                        Executive Vice President and
                                        Chief Financial Officer
                                        Director


        

     

       


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission