SHONEYS INC
10-Q, 1995-04-05
EATING PLACES
Previous: SAFEWAY INC, 10-K/A, 1995-04-05
Next: KEYCORP /NEW/, DEF 14A, 1995-04-05


<PAGE>
==================================================================
              SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C. 20549

                          FORM 10-Q

(Mark one)

(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
      THE SECURITIES EXCHANGE ACT OF 1934 
          For the Quarterly Period Ended February 19, 1995

                            OR

( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
      THE SECURITIES EXCHANGE ACT OF 1934
          For the Transition Period             to            
                                    -----------    -----------

              Commission file number 0-4377
                      --------------

                      SHONEY'S, INC.

  (Exact name of registrant as specified in its charter)

         Tennessee                           62-0799798
(State or other jurisdiction of           (I.R.S. Employer
incorporation or organization)         Identification No.)

1727 Elm Hill Pike, Nashville, TN                37210
(Address of principal executive                (Zip Code)
offices)


Registrants telephone number, including area code (615)391-5201

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.         Yes  X     No     
                                 ------     ----


As of March 19, 1995, there were 41,410,188 shares of
Shoney's, Inc. $1 par value common stock outstanding.

==================================================================<PAGE>
                                          PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
                                          SHONEY'S, INC. AND SUBSIDIARIES
                                        Consolidated Condensed Balance Sheet
                                                     (Unaudited)
<TABLE>
<CAPTION>
                                                                     February 19,           October 30,
                                                                        1995                    1994
                                                                   ---------------         -------------
<S>                                                               <C>                     <C>
ASSETS
Current assets:
  Cash and cash equivalents                                        $   3,651,200           $   4,229,784
  Notes and accounts receivable, less allowance for doubtful
     accounts of $1,639,000 in 1995 and $1,276,000 in 1994            17,092,655              16,541,039
  Inventories                                                         33,535,475              37,434,318
  Deferred income taxes and other current assets                      28,111,403              27,676,167
  Net current assets of discontinued operations                        9,695,448               8,690,783
                                                                     -----------             -----------
     Total current assets                                             92,086,181              94,572,091

Property, plant and equipment, at cost                               668,744,239             656,002,252
Less accumulated depreciation and amortization                      (269,620,025)           (262,824,928)
                                                                     -----------             -----------
    Net property, plant and equipment                                399,124,214             393,177,324

Other assets:
  Net non-current assets of discontinued operations                   57,718,406              56,836,660
  Deferred charges and other intangible assets                         7,047,443               6,512,591
  Other assets                                                         5,357,746               5,631,788
                                                                     -----------             -----------
     Total other assets                                               70,123,595              68,981,039
                                                                     -----------             -----------
                                                                   $ 561,333,990           $ 556,730,454
                                                                     ===========             ===========

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Accounts payable                                                 $  28,127,031           $  41,789,157
  Federal and state income taxes                                       1,727,717               3,764,329
  Other accrued liabilities                                           63,276,022              60,805,868
  Reserve for litigation settlement                                   23,206,977              23,803,836
  Debt and capital lease obligations due within one year              78,548,968              66,599,140
                                                                     -----------             -----------
     Total current liabilities                                       194,886,715             196,762,330

Long-term senior debt and capital lease obligations                  327,194,960             332,486,107
Zero coupon subordinated convertible debentures                       82,893,899              80,790,563
Reserve for litigation settlement                                     56,328,634              61,673,834

Deferred credits:
  Income taxes                                                        16,784,405              15,477,405
  Income and other liabilities                                         6,854,895               6,304,456

Shareholders' equity (deficit):
  Common stock, $1 par value: authorized 100,000,000 shares;
       issued 41,405,113 in 1995 and 41,185,290 in 1994               41,405,113              41,185,290
  Additional paid-in capital                                          59,780,954              57,509,644
  Retained earnings (deficit)                                       (224,795,585)           (235,459,175)
                                                                     -----------             -----------
     Total shareholders' equity (deficit)                           (123,609,518)           (136,764,241)
                                                                     -----------             -----------
                                                                   $ 561,333,990           $ 556,730,454
                                                                     ===========             ===========
</TABLE>
            See notes to consolidated condensed financial statements.


                                                -2-
<PAGE>
                                    SHONEY'S, INC. AND SUBSIDIARIES
                            Consolidated Condensed Statement of Operations
                                               (Unaudited)
<TABLE>
<CAPTION>
                                                                            Sixteen Weeks Ended
                                                                    February 19,         February 20,
                                                                       1995                  1994
                                                                  ---------------       --------------
<S>                                                               <C>                   <C>
Revenues
  Net sales                                                        $ 284,547,192         $ 284,513,389
  Franchise fees                                                       7,081,919             7,738,313
  Other income                                                         1,579,812             4,908,252
                                                                     -----------           -----------
                                                                     293,208,923           297,159,954

Costs and expenses
 Cost of sales                                                       251,750,161           250,846,884
 General and administrative expenses                                  17,684,198            17,258,899
 Interest expense                                                     12,166,539            13,458,540
 Restructuring expenses                                                  558,325
                                                                     -----------           -----------
     Total costs and expenses                                        282,159,223           281,564,323

Income from continuing operations before income taxes and
    cumulative effect of change in accounting principle               11,049,700            15,595,631

Provision for income taxes                                             4,199,000             5,848,000
                                                                     -----------           -----------
Income from continuing operations before cumulative 
    effect of change in accounting principle                           6,850,700             9,747,631

Income from discontinued operations, net of tax                        3,812,890             4,456,411

Cumulative effect of change in accounting for income taxes                                   4,468,386
                                                                     -----------           -----------

Net income                                                         $  10,663,590         $  18,672,428
                                                                     ===========           ===========
Earnings per common share
     Primary:
        Income from continuing operations before cumulative
          effect of change in accounting principle                        $ 0.17                $ 0.24
        Income from discontinued operations, net of tax                     0.09                  0.11
        Cumulative effect of change in accounting for income taxes                                0.11
                                                                            ----                  ----
        Net income                                                        $ 0.26                $ 0.45
                                                                            ====                  ====
     Fully diluted:
        Income from continuing operations before cumulative 
          effect of change in accounting principle                        $ 0.17                $ 0.24
        Income from discontinued operations, net of tax                     0.09                  0.10
        Cumulative effect of change in accounting for income taxes                                0.10
                                                                            ----                  ----
        Net income                                                        $ 0.26                $ 0.43
                                                                            ====                  ====
Weighted average shares outstanding
     Primary                                                          41,401,040            41,287,317
     Fully diluted                                                    41,401,040            46,526,938

Common shares outstanding                                             41,405,113            41,048,262

Dividends per share                                                      NONE                  NONE

</TABLE>
            See notes to consolidated condensed financial statements.


                                  -3-
<PAGE>
                               SHONEY'S, INC. AND SUBSIDIARIES
                       Consolidated Condensed Statement of Cash Flows
                                       (Unaudited)
<TABLE>
<CAPTION>

                                                             Sixteen Weeks Ended
                                                      February 19,         February 20,
                                                          1995                  1994
                                                     --------------        -------------
<S>                                                  <C>                   <C>
Operating activities
  Net income                                          $  10,663,590        $  18,672,428
  Adjustments to reconcile net income
    to net cash provided by operating
    activities:
       Income from discontinued
           operations, net of tax                        (3,812,890)          (4,456,411)
       Depreciation and amortization                     12,367,810           11,620,488
       Amortization of deferred charges
           and other non-cash charges                     2,786,544            3,534,203
       Gain on marketable securities
          and sale of other assets                         (783,950)          (2,781,051)
       Cumulative effect of change
           in accounting for income taxes                                     (4,468,386)
       Change in deferred income taxes                    1,307,000            1,704,200
       Changes in operating assets and 
           liabilities                                   (2,532,385)          (2,112,325)
                                                         ----------           ----------
           Net cash provided by continuing
             operating activities                        19,995,719           21,713,146
           Net cash provided by discontinued
             operating activities                         5,368,484            7,201,778
                                                         ----------           ----------
           Net cash provided by operating activities     25,364,203           28,914,924


Investing activities
  Cash required for property, plant and equipment       (24,126,005)         (24,324,145)
  Cash required for assets held for sale                 (3,431,135)          (4,422,330)
  Proceeds from disposal of property, plant 
    and equipment                                           693,520            1,511,161
  Cash required for other assets                           (378,963)                (613)
                                                         ----------           ----------
           Net cash used by investing activities        (27,242,583)         (27,235,927)


Financing activities
  Payments on long-term debt and
    capital lease obligations                           (32,876,787)            (586,340)
  Proceeds from long-term debt                           28,000,000
  Net proceeds from short-term borrowings                11,926,000            5,360,000
  Payments on litigation settlement                      (5,942,059)          (6,963,024)
  Cash required for debt issue costs                       (874,276)            (345,198)
  Proceeds from exercise of employee stock options        1,066,918            2,187,933
                                                         ----------           ----------
           Net cash provided (used) 
              by financing activities                     1,299,796             (346,629)
                                                         ----------           ----------
  Change in cash                                      $    (578,584)       $   1,332,368
                                                         ==========           ==========

</TABLE>


           See notes to consolidated condensed financial statements.


                                    -4-
<PAGE>
                     SHONEY'S, INC. AND SUBSIDIARIES
         Notes to Consolidated Condensed Financial Statements
                          February 19, 1995
                             (Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated condensed financial
statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and the
instructions to Form 10-Q.  As a result, they do not include all of
the information and footnotes required by generally accepted
accounting principles for complete financial statements.

The Company, in management's opinion, has included all adjustments
(consisting of normal recurring accruals) necessary for a fair
presentation of the results of operations.  Certain
reclassifications have been made in the consolidated condensed
financial statements to conform to the 1995 presentation.

Operating results for the sixteen week period ended February 19,
1995 are not necessarily indicative of the results that may be
expected for all or any balance of the fiscal year ending October
29, 1995.


NOTE 2 -- DISCONTINUED OPERATIONS

On January 16, 1995, the Company's Board of Directors announced a 
reorganization designed to improve the performance and growth of the 
Shoney's Restaurant concept.  The reorganization includes the 
divestiture of certain non-core lines of business including Lee's 
Famous Recipe, Pargo's and Fifth Quarter restaurants, as well as 
Mike Rose Foods, Inc., a private label manufacturer of food products.
The divestiture process is expected to be completed by January 1996.

For the quarter ended February 19, 1995, the discontinued businesses 
represented 13.3% of consolidated net property, plant and equipment, 
13.0% of consolidated revenues, and 20.9% of consolidated earnings 
before interest and taxes.  The Company expects that these 
discontinued lines of business will be disposed of for amounts in 
excess of their carrying values.  Certain one-time charges associated 
with the reorganization will be accrued as they are incurred. However, 
the Company expects the net result of the divestitures and the 
restructuring will be a gain once the sales are consummated.

Severance pay of $.5 million incurred as a result of the management 
reorganization was included in restructuring expenses in the first 
quarter of 1995.  There were no comparable expenses in the first 
quarter of 1994.

For financial reporting purposes, the results of operations of the
lines of business to be divested have been treated as discontinued 
operations in the accompanying financial statements and are presented 
net of any related income tax expense.  Prior year financial statements 
have been reclassified to conform to this method of presentation.


                               -5-
<PAGE>
NOTE 3 - CHANGES IN ACCOUNTING POLICIES

Effective November 1, 1993, the Company adopted FASB Statement No.
109 "Accounting for Income Taxes" through a cumulative effect
adjustment resulting in an increase to net income of approximately
$4.5 million or $.10 per share (fully diluted).  Statement No. 109 
changes the Company's method of accounting for income taxes from the 
deferred method to the liability method.  The liability method 
requires the recognition of deferred income tax liabilities and 
assets for the expected future tax consequences of temporary 
differences between the tax bases and financial reporting bases of 
assets and liabilities (see Note 5).

Effective November 1, 1993, the Company also adopted FASB Statement
No. 115, "Accounting for Certain Investments in Debt and Equity
Securities".  This Statement requires that debt and equity
securities be carried at fair value unless the Company has the
positive intent and ability to hold debt securities to maturity. 
Debt and equity securities must be classified into one of three
categories:  1) held-to maturity, 2) available-for-sale or 3) trading
securities.  Each category has different accounting treatment for
the change in fair values.  There was no cumulative effect from the
adoption of Statement No. 115, since at the time of adoption, the
Company held no investments in debt or equity securities.


NOTE 4 - EARNINGS PER SHARE

Primary earnings per share have been computed using the weighted 
average number of shares of common stock and common stock equivalents
outstanding during each period presented.  Common stock equivalents
include all dilutive outstanding stock options.  For the first quarter 
of 1994, fully diluted earnings per share also includes the assumed 
conversion of the zero coupon subordinated convertible debentures.  
This calculation adjusts earnings for interest that would not be paid 
if the debentures were converted.  The primary and fully diluted 
earnings per share for the first quarter of 1995 were computed using 
the weighted average number of shares of common stock and common 
stock equivalents outstanding during the quarter.  No consideration 
was given to the convertible debentures for this quarter as they had 
an anti-dilutive effect.


NOTE 5 - INCOME TAXES

Income taxes for the sixteen week period ended February 19, 1995
and February 20, 1994 were provided based on the Company's estimate
of its effective tax rates (38.0% and 37.5%, respectively) for the
entire respective fiscal years.  The Company's estimate of its
effective tax rate for the 1995 fiscal year increased from 1994 due
primarily to the expiration of the Targeted Jobs Tax Credit in
December 1994. The statutory federal income tax rate was 35% for both
periods presented. 

Effective November 1, 1993, the Company changed its method of
accounting for income taxes from the deferred method to the
liability method as required by FASB Statement No. 109, "Accounting
for Income Taxes" (see Note 3).  As permitted under the new rules,
prior years' financial statements were not restated.  The cumulative 
effect of adoption of the Statement increased deferred tax assets and 
net income by $4.5 million or $.10 per common share. This amount was 
reflected in the first quarter of fiscal 1994 as the cumulative effect
of a change in accounting for income taxes.


                               -6-
<PAGE>
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the amounts used for income
tax purposes.  Significant components of the Company's deferred tax
assets and liabilities as of October 30, 1994 are as follows:


     Deferred tax assets:
         Reserve for lawsuit settlement         $ 31,420,209
         Reserves for self insurance               9,449,874
         Other - net                               4,287,636
                                                  ----------
              Deferred tax assets - net           45,157,719
                                                  ----------

      Deferred tax liabilities:
         Tax over book depreciation               19,244,064
         Capital contribution                     22,501,840
         Other - net                               1,067,275
                                                  ----------
           Deferred tax liability                 42,813,179
                                                  ----------
              Net deferred tax asset            $  2,344,540
                                                  ==========

No valuation allowance is considered necessary, as management believes 
that the deferred tax assets will ultimately be realized.  Management's
conclusion is based, in part, on future taxable income that will 
result from the reversal of existing taxable temporary differences.  
Additionally, management expects to have future taxable income from
operations, excluding the reversal of temporary differences.


NOTE 6 - SENIOR DEBT

Debt and capital lease obligations due within one year includes $60 
million of senior debt-fixed rate which is due in April 1995 and is
collateralized by certain land and buildings.  As of February 19,
1995, this indebtedness had a fixed rate of interest (9.78%) to
maturity in April 1995.  The Company has interest rate swap
agreements, which expire at varying dates to April 1995, which
effectively convert the interest rate on this indebtedness to 6.3%.

In July 1993, the Company entered into a $125 million reducing
revolving credit facility with a syndicate of financial institutions.  
The facility had a four year, three month term expiring October 22, 
1997, with reductions in the aggregate credit facility beginning in 
1995.  All material assets of the Company not otherwise pledged 
(including all common shares of a wholly-owned real estate company 
which owns 107 of the Company's restaurant properties) have been 
pledged as collateral for the facility.  The interest rate for this 
facility was at floating rates (the London Interbank Offered Rate 
("LIBOR") plus 2%).

During the third quarter of fiscal 1994, the Company and the
financial institutions amended this credit facility to allow the
Company to redeem its 12% subordinated debentures issued in the
Company's 1988 recapitalization.  The credit facility was increased
to a maximum of $270 million, the interest rate remained at LIBOR 
plus 2% and the maturity was extended to October 1999.  The
Company redeemed the $145.7 million of 12% subordinated debentures
at par on July 2, 1994.  At February 19, 1995, the Company had 
borrowed $207.5 million under this facility and the interest rate was
8.2%.


                               -7-
<PAGE>
The Company's senior debt requires satisfaction of certain
financial ratios and tests; imposes limitations on capital
expenditures; limits the ability to incur additional debt,
leasehold obligations and contingent liabilities; prohibits
dividends and distributions on common stock; prohibits mergers,
consolidations or similar transactions; and includes other
affirmative and negative covenants.

NOTE 7 - RESERVE FOR LITIGATION SETTLEMENT

On January 25, 1993, the Company received final court approval of
a settlement of a three and one-half year old class action race
discrimination lawsuit against the Company and its former senior
chairman.  Under the terms of the settlement, the Company has
agreed to pay $105 million in claims.  In addition, the Company
agreed to pay $25.5 million in plaintiffs' attorneys fees and an
estimated $4 million in applicable payroll taxes and administrative 
costs.  Under the terms of the consent decree, payments are made 
quarterly and substantially all payments will be completed by March 
1, 1998.

During 1994, the Company obtained an IRS private letter ruling which 
clarified that certain portions of the settlement payments were not 
subject to federal payroll taxes that had been previously accrued by 
the Company.  The reserve for litigation settlement was reduced by 
$1.7 million in the fourth quarter of fiscal 1994 to adjust for this 
change in estimate for accrued payroll taxes due on the settlement.

NOTE 8 - LITIGATION

The Company is a defendant in a federal court suit filed on
December 19, 1994 by one of its Captain D's franchisees who claims
that the Company imposes a "tying" arrangement by requiring
franchisees to purchase food products from the Company's
commissary.  The complaint seeks damages for an alleged class of
similarly situated plaintiffs in an amount not to exceed $500
million and treble damages.  The same plaintiff has also filed a 
state court suit making essentially the same claims; however, in 
that suit, the plaintiff did not make a class action claim.  On 
December 16, 1994 counsel for the plaintiff advised the Company that 
the federal court case described above would be filed unless the 
Company settled the pending state court case by purchasing the 
plaintiff's franchised Captain D's restaurant for $1.65 million, 
plus assumption of certain equipment leases.  The Company rejected 
the demand and the federal court lawsuit was filed.

The Company also is a defendant in a federal court suit filed on 
December 30, 1994 by two plaintiffs who are franchisees of six
Shoney's Restaurants.  The complaint alleges that the Company
imposes a "tying" arrangement by requiring Shoney's Restaurant
franchisees to purchase their food products from the Company's
commissary by not providing product specifications in order to
select alternative vendors.  They further allege that the Company
has engaged in fraud, breach of contract, and violations of the
Tennessee Consumer Protection Act regarding the establishment and
operation of the Shoney's Restaurants cooperative advertising
program.  One of the plaintiffs also individually asserts a breach
of contract claim regarding a franchise territory transfer.  The
complaint does not specify the amount of damages sought; however,
the plaintiffs seek treble damages for both their anti-trust claims
and Tennessee Consumer Protection Act claims.  They also seek
punitive damages on their fraud claim.

The plaintiffs in each of these federal court suits purport to act 
on behalf of similarly situated classes of plaintiffs; however,
there has been no motion filed to certify either of the cases as a
class action nor has either case been certified as a class action.


                               -8-
<PAGE>
Management believes it has substantial defenses to the claims made 
in each of these cases and intends to vigorously defend both cases.  
In the opinion of management, the ultimate liability with respect to 
either case will not materially affect the operating results or the 
financial position of the Company.

The Company is a party to other legal proceedings incidental to its 
business.  In the opinion of management, the ultimate liability with 
respect to these actions will not materially affect the operating 
results or the financial position of the Company.


NOTE 9 - SALE OF SHONEY'S LODGING, INC. AND RELATED INVESTMENTS

Effective February 16, 1994, the Company sold its minority
ownership interests in four Shoney's Inns to ShoLodge, Inc.
("ShoLodge") in exchange for 90,909 common shares of ShoLodge.  The
shares received were recorded at their fair value on the date of
the transaction of approximately $2.4 million resulting in a gain 
of $1.7 million in the quarter ended February 20, 1994.  The ShoLodge 
common shares were classified as trading securities under FASB 
Statement No. 115, "Accounting for Certain Investments in Debt and 
Equity Securities" (see Note 3).  The change in fair value of the 
ShoLodge common shares subsequent to the transaction is reflected in 
the results of operations.

The Company also owns certain warrants to acquire ShoLodge common
stock which were obtained in the 1992 sale of the Company's lodging
division to ShoLodge.  In connection with the sale of the Company's
minority motel interests described in the preceding paragraph, the
Company received future registration rights with respect to the
shares that may be acquired upon exercise of the warrants.  Under
the provisions of FASB Statement No. 115, certain of these warrants
were classified as trading securities during the first quarters of
1994 and 1995 and adjusted to their fair value.  The resulting gains 
of approximately $1.1 million in the first quarter of 1994 and $.8 
million in the first quarter of 1995 were reflected in the results of 
operations.

Once classified as a trading security, the warrants are carried at 
fair value with increases and decreases in fair value reflected in 
the results of operations.  The fair value of the ShoLodge warrants 
and the ShoLodge common stock held by the Company as of the beginning
of the first quarter of 1995 declined by approximately $81,000 during 
the quarter.  The fair value of the ShoLodge common stock and the
ShoLodge warrants classified as trading securities was $5.6 million at
February 19, 1995.  Subsequent to February 19, 1995, the fair value of 
the ShoLodge common stock (and the related warrants classified as 
trading securities) declined significantly.  As of March 30, 1995, the
fair value of the ShoLodge common stock and the ShoLodge warrants 
classified as trading securities was $3.2 million.


                               -9-
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

         The following discussion and analysis provides information
which management believes is relevant to an assessment and
understanding of the Company's consolidated results of operations and
financial condition. The discussion should be read in conjunction with
the consolidated condensed financial statements and notes thereto. The
first quarters of fiscal 1995 and 1994 covered periods of sixteen
weeks.

         On January 16, 1995, the Company's Board of Directors
announced a reorganization designed to improve the performance and
growth of the Shoney's Restaurant concept. The reorganization includes
the divestiture of certain non-core lines of business including Lee's
Famous Recipe, Pargo's and Fifth Quarter restaurants, as well as Mike
Rose Foods, Inc., a private label manufacturer of food products. The
divestiture process is progressing on schedule and is expected to be
completed by January, 1996.

         For financial reporting purposes, the results of operations of
the lines of business to be divested have been treated as discontinued
operations in the accompanying financial statements and are presented
net of related income tax expense. Prior year financial statements have
been reclassified to conform to this method of presentation.

         For the quarter ended February 19, 1995, the discontinued
lines of business represented 13.3% of consolidated net property, plant
and equipment, 13.0% of consolidated revenues and 20.9% of consolidated
earnings before interest and taxes. The Company expects that these
discontinued lines of business will be disposed of for amounts in
excess of their carrying values. Certain one-time charges associated
with the reorganization will be accrued as they are incurred. However,
the Company expects the net result of the divestitures and the
restructuring will be a gain once the sales of these lines of business
are consummated.

         Under the terms of the Company's various lending agreements,
proceeds from the divestitures of these businesses generally would be
required to be used to reduce the Company's existing senior
indebtedness. As part of the divestiture process, the Company intends
to request modifications to certain of its credit agreements that would
permit the Company to utilize the divestiture proceeds to (1) fund the
planned improvements and growth of the Shoney's Restaurants, (2) retire
existing senior indebtedness and (3) repurchase shares of the Company's
stock.

         Since the reorganization announcement, the Company has focused
on development of  the performance improvement plan for the Shoney's
Restaurant concept. The performance improvement plan is focusing on all
aspects of restaurant operations and restaurant support functions
including commissary operations, purchasing and general corporate
services. The Shoney's Restaurants had declines in comparable store
sales and resulting lower operating margins in the first quarter of
1995.  The Company anticipates Shoney's Restaurants operating margins
will be lower until the benefits of the performance improvement plan
begin to have a positive effect on comparable store sales and operating
margins.


                                -10-
<PAGE>
         Revenues from continuing operations for the first quarter of
1995 decreased 1.3% ($4.0 million) to $293.2 million as compared to the
first quarter of 1994. An analysis of the decrease in revenues is shown
below.

<TABLE>
<CAPTION>
                                          16 Weeks Ended
                                          Feb. 19, 1995 
                                           $  Millions
                                          --------------
         <S>                                 <C>
          Restaurant revenue                  $ 6.7
          Commissary and other sales           (6.7)
          Franchise fees                        (.7)
          Other income                         (3.3)
                                               ----
                                              $(4.0)
                                               ====
</TABLE>

         The Company's continuing operations opened 11 restaurants
during the first quarter of 1995, including ten Shoney's and one
Barbwires, and closed two Shoney's units. Franchisees for the Company's
continuing operations opened 6 units during the quarter and closed 26
units (including six units purchased by the Company). Comparable store
sales of restaurants in the Company's continuing operations decreased
1.3%, including a menu price increase of .7%.

         Commissary sales decreased 10% ($5.5 million) during the first
quarter of 1995 as compared to the first quarter of 1994.  When
compared to restaurant sales, these sales have a higher percentage of
food costs and a lower percentage of operating expenses. There is no
restaurant labor associated with these sales.  Franchise fees relating
to the Company's continuing operations also declined $.7 million or
8% in the first quarter of 1995 compared to the prior year. The
decreases in Commissary sales and franchise fees during first quarter
of 1995 are primarily the result of a net decrease in franchised 
restaurants relating to the Company's continuing operations and a
decline in comparable store sales at franchised restaurants of the
Shoney's concept.

         Other income decreased $3.3 million in the first quarter of
1995 as compared with the first quarter of 1994 as the result of
several factors. During 1994, the Company sold its minority ownership
interests in four Shoney's Inns to ShoLodge, Inc. ("ShoLodge"). The
sale resulted in a $1.7 million gain, which was included in other
income in the first quarter of 1994. In conjunction with this sale, the
Company also received future registration rights for shares of ShoLodge
stock that may be acquired by the Company upon the exercise of certain
warrants that it owns. Under the provisions of FASB Statement No. 115,
certain of these warrants were classified as trading securities and
adjusted to fair value resulting in a gain of $1.1 million which was
included in other income in the first quarter of 1994 (see Note 9--Sale
of Shoney's Lodging, Inc. and Related Investments). In addition, during
the first quarter of 1994, the Company received $.9 million from the
settlement of certain class action securities litigation against RJR
Nabisco, Inc. and others.  


                              -11-
<PAGE>
         Cost of sales for continuing operations for the first quarter
of 1995 increased $.9 million over the same quarter in 1994 and as a
percentage of revenues were 85.9% in 1995 as compared to 84.4% in 1994.
The decline in revenues from 1994 to 1995 impacted the comparison as
a percentage of revenues. If 1994 franchise fees and other income were
equal to the 1995 amounts, 1994 cost of sales would have been 85.6%. 
Food and supplies decreased as a percentage of revenues due to the
decline in sales and lower cost of sales in the Commissary division. 
Restaurant labor increased as a percentage of revenues because of  the
decline in Commissary sales (which have no restaurant labor in cost of
sales) and higher labor cost at the restaurant level. Operating
expenses increased as a percentage of revenues primarily due to higher
depreciation expense and other costs related to the extensive
remodeling program for Shoney's Restaurants coupled with a decline in
comparable store sales. 

         General and administrative expenses increased as a percentage
of revenues from 5.8% in  the first quarter of 1994 to 6.0% in the
first quarter of 1995. This increase was primarily due to higher
consulting fees related to the Shoney's Restaurant performance
improvement program which are included in general and administrative
costs. 

         Restructuring charges of $ .6 million in the first quarter of
1995 were principally related to severance pay incurred as part of the
Company's overall restructuring plan. Other restructuring charges will
be accrued as they are incurred or when they can be reasonably
estimated. 

         Interest expense for the first quarter of 1995 declined
approximately $1.3 million due to lower effective  interest rates ($.8
million) and a decline in the average debt outstanding ($.5 million). 

         The effective income tax rates for the first quarter of 1995
and 1994 were 38% and 37.5%, respectively. The increase in the
effective tax rate for fiscal 1995 is primarily due to the expiration
of the Targeted Jobs Tax Credit in December 1994. Effective November
1, 1993, the Company changed its method of accounting for income taxes
from the deferred method to the liability method required by FASB
Statement No. 109, "Accounting for Income Taxes" (see Note 3--Changes
in Accounting Policies). As permitted under the new rules, prior years'
financial statements were not  restated. The cumulative effect of
adoption of the Statement in the first quarter of 1994 was to increase
deferred tax assets and net income by $4.5 million or $.10 per common
share.

         Following the reorganization announcement in January,
management elected to complete construction of new restaurants in
process for the restaurant concepts to be divested. The Company opened
two Pargo's restaurants in the first quarter and will open one
additional Pargo's in the second quarter. Revenues of the discontinued
operations increased 4% as a result of the additional store openings
and was partially offset by comparable store sales declines in the
divested restaurant concepts. Net income from discontinued operations
declined 14% principally due to lower operating margins for Lee's
Famous Recipe and Mike Rose Foods, Inc. 

         Cash provided from continuing operations decreased $1.7
million to $20.0 million for the first quarter of 1995 compared to
$21.7 million for the first quarter of 1994. This decrease was due
primarily to a reduction in net income, after adjustments for non-cash
gains in 1994. Cash used by investing activities in 1995 was comparable
to 1994 as the cash expenditures for property, plant and equipment were
consistent in each year. Cash from discontinued operations was $1.8
million lower in 1995 as compared to $7.2 million in 1994 due primarily
to a reduction in net income and higher inventory for the discontinued
operations.


                              -12-
<PAGE>
         Significant financing activities in the first quarter of 1995
included completion of a $28 million mortgage financing, a $5.4 million
increase in short-term borrowings under the Company's unsecured lines
of credit, along with payments of $5.9 million under the terms of the
litigation settlement (see Note 7--Reserve for Litigation Settlement),
and $32.5 million on the Company's $270 million Reducing Revolving
Credit Facility ("Revolver"). The Company had borrowed $207.5 million
under the Revolver on February 19, 1995.     

         At February 19, 1995, the Company had cash and cash
equivalents of approximately $3.7 million and  unsecured lines of
credit totalling $30 million under which the Company had borrowings of
$15.8 million outstanding. Capital expenditures for fiscal 1995 are
expected to be approximately $80 million including expenditures
committed for restaurants properties included in net assets of
discontinued operations. The Company expects to meet its needs for debt
service, capital expenditures (excluding those for land and buildings
which are expected to be met through mortgage financing arrangements),
the payments required by the settlement of the class action litigation
and general corporate purposes through cash generated by the Company's
operations and from the Company's Revolver (see Note 6--Senior
Debt).            





































                              -13-
<PAGE>
                    PART II- OTHER INFORMATION.

ITEM 1. LEGAL PROCEEDINGS.

     Item 3 of Amendment No. 1 to the Company's Annual Report on 
Form 10-K, filed with the Commission on February 27, 1995 is 
incorporated herein by this reference.  See also Note 8 to the Notes 
to Consolidated Condensed Financial Statements at pages 8-9 of this 
Quarterly Report on Form 10-Q.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

         (a)      In accordance with the provisions of Item 601 of
Regulation S-K, the following have been furnished as Exhibits to
this Quarterly Report on Form 10-Q:

      3(i), 4.1   Charter of Shoney's, Inc., as amended, filed as 
                  Exhibit 4.1 to Post Effective Amendment No. 3 to 
                  the Company's Registration Statement on Form S-8 
                  (File No. 33-605) filed with the Commission on  
                  October 31, 1988, and incorporated herein by this 
                  reference.

      3(ii), 4.2  Amended and Restated Bylaws of Shoney's, Inc., filed
                  as Exhibit 3(ii) and 4.2 to the Company's Annual 
                  Report on Form 10-K for the fiscal year ended 
                  October 30, 1994 filed with the Commission on 
                  January 30, 1995, and incorporated herein by this 
                  reference.

      4.3         Amended and Restated Rights Agreement, dated as 
                  of May 25, 1994, between Shoney's, Inc. (the    
                  "Company") and Harris Trust and Savings Bank, as 
                  Rights Agent, filed as Exhibit 4 to the Company's 
                  Current Report on Form 8-K filed with the        
                  Commission on June 9, 1994 and incorporated      
                  herein by this reference.

      4.4         Indenture dated as of April 1, 1989 between the
                  Company and Sovran Bank/Central South, as Trustee 
                  relating to $201,250,000 in principal amount of  
                  liquid yield option notes due 2004, filed as     
                  Exhibit 4.8 to Amendment No. 1 to the Company's  
                  Registration Statement on Form S-3 filed with the 
                  Commission on April 3, 1989 (No. 33-27571), and  
                  incorporated herein by this reference.

      4.5         Transfer Agreement dated as of May 15, 1990 among 
                  the Company, The Travelers Corporation, CIBC Inc. 
                  and Canadian Imperial Bank of Commerce, New York 
                  Agency, filed as Exhibit 4.3 and 19.3 to the    
                  Company's Quarterly Report on Form 10-Q for the 
                  quarter ended August 5, 1990 filed with the     
                  Commission on September 19, 1990, and           
                  incorporated herein by this reference.

      4.6         Transfer Agreement dated as of May 15, 1990 among 
                  the Company, Equitable Variable Life Insurance  
                  Company, CIBC Inc. and Canadian Imperial Bank of 
                  Commerce, New York Agency, filed as Exhibit 4.4

                                  -14-
<PAGE>
                  and 19.4 to the Company's Quarterly Report on   
                  Form 10-Q for the quarter ended August 5, 1990  
                  filed with the Commission on September 19, 1990, 
                  and incorporated herein by this reference.**

      4.7         Transfer Agreement dated as of May 15, 1990 among 
                  the Company, National Integrity Life Insurance   
                  Company, CIBC Inc. and Canadian Imperial Bank of 
                  Commerce, New York Agency, filed as Exhibit 4.5 
                  and 19.5 to the Company's Quarterly Report on   
                  Form 10-Q for the quarter ended August 5, 1990  
                  filed with the Commission on September 19, 1990, 
                  and incorporated herein by this reference.**

      4.8         Transfer Agreement dated as of May 15, 1990 among 
                  the Company, Integrity Life Insurance Company,   
                  CIBC Inc. and Canadian Imperial Bank of Commerce, 
                  New York Agency, filed as Exhibit 4.6 and 19.6 to 
                  the Company's Quarterly Report on Form 10-Q for  
                  the quarter ended August 5, 1990 filed with the  
                  Commission on September 19, 1990, and            
                  incorporated herein by this reference.**

      4.9         Transfer Agreement dated as of May 15, 1990 among 
                  the Company, The Equitable of Colorado, Inc.,   
                  CIBC Inc. and Canadian Imperial Bank of Commerce, 
                  New York Agency, filed as Exhibit 4.7 and 19.7 to 
                  the Company's Quarterly Report on Form 10-Q for  
                  the quarter ended August 5, 1990 filed with the  
                  Commission on September 19, 1990, and            
                  incorporated herein by this reference.**

      4.10        Transfer Agreement dated as of May 15, 1990 among 
                  the Company, The Travelers Insurance Company,    
                  CIBC Inc. and Canadian Imperial Bank of Commerce, 
                  New York Agency, filed as Exhibit 4.8 and 19.8 to 
                  the Company's Quarterly Report on Form 10-Q for 
                  the quarter ended August 5, 1990 filed with the 
                  Commission on September 19, 1990, and           
                  incorporated herein by this reference.**

      4.11        Transfer Agreement dated as of May 15, 1990 among 
                  the Company, The Travelers Indemnity Company,   
                  CIBC Inc. and Canadian Imperial Bank of Commerce, 
                  New York Agency, filed as Exhibit 4.9 and 19.9 to 
                  the Company's Quarterly Report on Form 10-Q for 
                  the quarter ended August 5, 1990 filed with the 
                  Commission on September 19, 1990, and           
                  incorporated herein by this reference.**

      4.12        Transfer Agreement dated as of May 15, 1990 among 
                  the Company, The Equitable Life Assurance Society 
                  of the United States, CIBC Inc. and Canadian    
                  Imperial Bank of Commerce, New York Agency, filed 
                  as Exhibit 4.10 and 19.10 to the Company's      
                  Quarterly Report on Form

                                   -15-
<PAGE>
                  10-Q for the quarter ended August 5, 1990 filed  
                  with the Commission on September 19, 1990, and   
                  incorporated herein by this reference.**

      4.13        Transfer Agreement dated as of May 15, 1990 among 
                  the Company, Canadian Imperial Bank of Commerce, 
                  Atlanta Agency, CIBC Inc. and Canadian Imperial  
                  Bank of Commerce, New York Agency, filed as      
                  Exhibit 4.11 and 19.11 to the Company's Quarterly 
                  Report on Form 10-Q for the quarter ended August 
                  5, 1990 filed with the Commission on September 19, 
                  1990, and incorporated herein by this reference.**

      4.14        Transfer Agreement dated as of May 15, 1990 among 
                  the Company, LTCB Trust Company, CIBC Inc. and   
                  Canadian Imperial Bank of Commerce, New York     
                  Agency, filed as Exhibit 4.12 and 19.12 to the   
                  Company's Quarterly Report on Form 10-Q for the  
                  quarter ended August 5, 1990 filed with the      
                  Commission on September 19, 1990, and incorporated 
                  herein by this reference.**

      4.15        Transfer Agreement dated as of May 15, 1990 among 
                  the Company, Oesterreichische Laenderbank, AG,   
                  Grand Cayman Branch, CIBC Inc. and Canadian      
                  Imperial Bank of Commerce, New York Agency, filed 
                  as Exhibit 4.13 and 19.13 to the Company's       
                  Quarterly Report on Form 10-Q for the quarter    
                  ended August 5, 1990 filed with the Commission on 
                  September 19, 1990, and incorporated herein by   
                  this reference.**

      4.16        Transfer Agreement dated as of May 15, 1990 among 
                  the Company, The Daiwa Bank, Limited, CIBC Inc.  
                  and Canadian Imperial Bank of Commerce, New York 
                  Agency, filed as Exhibit 4.14 and 19.14 to the   
                  Company's Quarterly Report on Form 10-Q for the  
                  quarter ended August 5, 1990 filed with the      
                  Commission on September 19, 1990, and incorporated 
                  herein by this reference.**

      4.17        Transfer Agreement dated as of May 15, 1990 among 
                  the Company, The Bank of Tokyo Trust Company, CIBC 
                  Inc. and Canadian Imperial Bank of Commerce, New 
                  York Agency, filed as Exhibit 4.15 and 19.15 to  
                  the Company's Quarterly Report on Form 10-Q for  
                  the quarter ended August 5, 1990 filed with the  
                  Commission on September 19, 1990, and incorporated 
                  herein by this reference.**

      4.18        Transfer Agreement dated as of May 15, 1990 among 
                  the Company, Pan-American Life Insurance Company, 
                  CIBC Inc. and Canadian Imperial Bank of Commerce, 
                  New York Agency, filed as Exhibit 4.16 and 19.16 
                  to the Company's Quarterly Report on Form 10-Q for 
                  the quarter ended August 5, 1990 filed with the  
                  Commission on September 19, 1990, and incorporated 
                  herein by this reference.**

                                 -16-
<PAGE>
      4.19        Modification and Waiver Agreement No. 1 dated as 
                  of September 25, 1991 to Transfer Agreements,    
                  dated as of May 15, 1990 among the Company,      
                  various financial institutions now or hereafter  
                  parties thereto and Canadian Imperial Bank of    
                  Commerce, New York Agency, as agent, filed as    
                  Exhibit 4.6 and 28.2 to the Company's Current    
                  Report on Form 8-K filed with the Commission on  
                  December 3, 1991, and incorporated herein by this 
                  reference.

      4.20        Modification and Waiver Agreement No. 2 dated as 
                  of May 15, 1992 to Transfer Agreements, dated as 
                  of May 15, 1990 among the Company, various       
                  financial institutions now or hereafter parties  
                  thereto and Canadian Imperial Bank of Commerce,  
                  New York Agency, as agent, filed as Exhibit 4.32 
                  and 10.25 to Post Effective Amendment No. 5 to the 
                  Company's Registration Statement on Form S-8 (File 
                  No. 2-64257) filed with Commission on January 25, 
                  1993, and incorporated herein by this reference.

      4.21        Modification and Waiver Agreement No. 3 dated as 
                  of October 25, 1992 to Transfer Agreements, dated 
                  as of May 15, 1990 among the Company, various    
                  financial institutions now or hereafter parties  
                  thereto and Canadian Imperial Bank of Commerce,  
                  New York Agency, as agent, filed as Exhibit 4.33 
                  and 10.26 to Post Effective Amendment No. 5 to the 
                  Company's Registration Statement on Form S-8 (File 
                  No. 2-64257) filed with the Commission on January 
                  25, 1993, and incorporated herein by this        
                  reference.

      4.22        Modification and Waiver Agreement No. 4 dated as 
                  of July 21, 1993 to Transfer Agreements, dated as 
                  of May 15, 1990 among the Company, various       
                  financial institutions now or hereafter parties  
                  thereto and Canadian Imperial Bank of Commerce,  
                  New York Agency, as agent, filed as Exhibit 4.3 to 
                  the Company's Quarterly Report on Form 10-Q for  
                  the quarter ended August 1, 1993 filed with the  
                  Commission on September 15, 1993, and incorporated 
                  herein by this reference.

      4.23        Modification and Waiver Agreement No. 5 dated as 
                  of December 31, 1993 to Transfer Agreements, dated 
                  as of May 15, 1990 among the Company, various    
                  financial institutions now or hereafter parties  
                  thereto and Canadian Imperial Bank of Commerce,  
                  New York Agency, as agent, filed as Exhibit 4.26 
                  to the Company's Annual Report on Form 10-K for  
                  the fiscal year ended October 31, 1993 filed with 
                  the Commission on January 31, 1994, and          
                  incorporated herein by this reference.

                                -17-
<PAGE>
      4.24        Revolving Credit Agreement dated as of July 13,  
                  1988 between the Company and First American      
                  National Bank, filed as Exhibit 4.1 and 19.1 to  
                  the Company's Current Report on Form 8-K filed   
                  with the Commission on December 3, 1991, and     
                  incorporated herein by this reference.
 
      4.25        Modification Agreement No. 1 dated as of March 5, 
                  1991 to Revolving Credit Agreement, dated as of  
                  July 13, 1988 between the Company and First      
                  American National Bank, filed as Exhibit 4.2 and 
                  19.2 to the Company's Current Report on Form 8-K 
                  filed with the Commission on December 3, 1991, and 
                  incorporated herein by this reference.

      4.26        Alternative Rate Agreement dated as of June 4,   
                  1992 supplementing that certain Revolving Credit 
                  Agreement dated as of July 13, 1988 between the  
                  Company and First American National Bank, filed as 
                  Exhibit 4.36 and 10.29 to Post Effective Amendment 
                  No. 5 to the Company's Registration Statement on 
                  Form S-8 (File No. 2-64257) filed with the       
                  Commission on January 25, 1993, and incorporated 
                  herein by this reference.

      4.27        Note Issuance Agreement, dated as of October 1,  
                  1989, among the Company, Sovran Bank, N.A., as   
                  Note Agent and Placement Agent and Sovran Bank / 
                  Central South, as Escrow Agent, filed as Exhibit 
                  19.3 and 28.3 to the Company's Current Report on 
                  Form 8-K filed with the Commission on December 3, 
                  1991, and incorporated herein by this reference.

      4.28        Reimbursement Agreement, dated as of October 1,  
                  1989, together with the Standby Note relating    
                  thereto, among the Company, Sovran Bank / Central 
                  South, Long Term Credit Bank of Japan, Limited,  
                  New York Branch, Kredeitbank, N.V., New York     
                  Branch and Sovran Bank / Central South, as Agent, 
                  filed as Exhibit 19.4 and 28.4 to the Company's  
                  Current Report on Form 8-K filed with the        
                  Commission on December 3, 1991, and incorporated 
                  herein by this reference.

      4.29        Modification Agreement No. 1 dated as of July 21, 
                  1993 to Reimbursement Agreement, dated as of     
                  October 1, 1989, together with the Standby Note  
                  relating thereto, among the Company, Sovran Bank 
                  / Central South, Long Term Credit Bank of Japan, 
                  Limited, New York Branch, Kredeitbank, N.V., New 
                  York Branch and Sovran Bank / Central South, as  
                  Agent, filed as Exhibit 4.4 to the Company's     
                  Quarterly Report on Form 10-Q for the quarter    
                  ended August 1, 1993 filed with the Commission on 
                  September 15, 1993, and incorporated herein by   
                  this reference.

                                  -18-
<PAGE>
      4.30       Modification Agreement No. 2 dated as of June 8, 
                 1994 to Reimbursement Agreement, dated as of     
                 October 1, 1989, together with the Standby Note  
                 relating thereto, among the Company, NationsBank 
                 of Tennessee, N.A. (formerly Sovran Bank / Central 
                 South), Long Term Credit Bank of Japan, Limited, 
                 New York Branch, Kredeitbank, N.V., New York     
                 Branch and NationsBank of Tennessee, N.A., as    
                 Agent, filed as Exhibit 4.30 to the Company's Annual
                 Report on Form 10-K for the fiscal year ended October
                 30, 1994 filed with the Commission on January 30, 
                 1995, and incorporated herein by this reference.

      4.31       Note Issuance Agreement, dated as of October 1,  
                 1990, among the Company, Sovran Bank, N.A., as   
                 Note Agent and Placement Agent and Sovran Bank / 
                 Central South, as Escrow Agent, filed as Exhibit 
                 19.5 and 28.5 to the Company's Current Report on 
                 Form 8-K filed with the Commission on December 3, 
                 1991, and incorporated herein by this reference.

      4.32       Reimbursement Agreement, dated as of October 1,  
                 1990, together with the Standby Note relating    
                 thereto, between the Company and Sovran Bank /   
                 Central South, filed as Exhibit 19.6 and 28.6 to 
                 the Company's Current Report on Form 8-K filed   
                 with the Commission on December 3, 1991, and     
                 incorporated herein by this reference.

      4.33       Modification Agreement No. 1 dated as of July 21, 
                 1993 to Reimbursement Agreement, dated as of     
                 October 1, 1990, together with the Standby Note  
                 relating thereto, between the Company and Sovran 
                 Bank / Central South, filed as Exhibit 4.5 to the 
                 Company's Quarterly Report on Form 10-Q for the  
                 quarter ended August 1, 1993 filed with the      
                 Commission on September 15, 1993, and incorporated 
                 herein by this reference.

      4.34       Modification Agreement No. 2 dated as of April 1, 
                 1994 to Reimbursement Agreement, dated as of     
                 October 1, 1990, together with the Standby Note  
                 relating thereto, between the Company and        
                 NationsBank of Tennessee, N.A. (formerly Sovran  
                 Bank / Central South), filed as Exhibit 4.34 to the
                 Company's Annual Report on Form 10-K for the fiscal
                 year ended October 30, 1994 filed with the Commission
                 on January 30, 1995, and incorporated herein by this 
                 reference.

      4.35       Amended and Restated Note Issuance Agreement,    
                 dated as of November 1, 1993, among the Company, 
                 NationsBank of Virginia, N.A., as Note Agent and 
                 Placement Agent and NationsBank of Tennessee, as 
                 Escrow Agent, filed as Exhibit 4.36 to the       
                 Company's Annual Report on Form 10-K for the     
                 fiscal year ended October 31, 1993 filed with the 
                 Commission on January 31, 1994, and incorporated 
                 herein by this reference.

      4.36       Reimbursement Agreement, dated as of October 1,  
                 1991, together with the Standby Note relating    
                 thereto, between the Company and National

                                    -19-
<PAGE>
                 Bank of Canada, New York Branch, filed as Exhibit 
                 28.10 to the Company's Current Report on Form 8-K 
                 filed with the Commission on December 3, 1991, and 
                 incorporated herein by this reference.

      4.37       Assignment, Assumption and Modification Agreement 
                 dated as of November 4, 1993 relating to         
                 Reimbursement Agreement, dated as of October 1,  
                 1991, among the Company, NationsBank of Georgia, 
                 N.A. and National Bank of Canada, New York Branch, 
                 filed as Exhibit 4.38 to the Company's Annual    
                 Report on Form 10-K for the fiscal year ended    
                 October 31, 1993 filed with the Commission on    
                 January 31, 1994, and incorporated herein by this 
                 reference.

      4.38       Loan Agreement dated as of September 24, 1992    
                 between the Company and CIBC, Inc., filed as     
                 Exhibit 4.43 and 10.36 to Post Effective Amendment 
                 No. 5 to the Company's Registration Statement on 
                 Form S-8 (File No. 2-64257) filed with the       
                 Commission on January 25, 1993, and incorporated 
                 herein by this reference.

      4.39       Modification Agreement No. 1 dated as of October 
                 25, 1992 to Loan Agreement dated as of September 
                 24, 1992 between the Company and CIBC, Inc., filed 
                 as Exhibit 4.44 and 10.37 to Post Effective      
                 Amendment No. 5 to the Company's Registration    
                 Statement on Form S-8 (File No. 2-64257) filed   
                 with the Commission on January 25, 1993, and     
                 incorporated herein by this reference.

      4.40       Modification Agreement No. 2 dated as of July 21, 
                 1993 to Loan Agreement dated as of September 24, 
                 1992 between the Company and CIBC, Inc., filed as 
                 Exhibit 4.6 to the Company's Quarterly Report on 
                 Form 10-Q for the quarter ended August 1, 1993   
                 filed with the Commission on September 15, 1993, 
                 and incorporated herein by this reference.

      4.41       Loan Agreement dated as of April 21, 1993 between 
                 the Company and NationsBank of Tennessee, N.A.,  
                 filed as Exhibit 4 to the Company's Quarterly    
                 Report on Form 10-Q for the quarter ended May 9, 
                 1993 filed with the Commission on June 23, 1993, 
                 and incorporated herein by this reference.

      4.42       Modification Agreement No. 1 dated as of July 21, 
                 1993 to Loan Agreement dated as of April 21, 1993 
                 between the Company and NationsBank of Tennessee, 
                 N.A., filed as Exhibit 4.7 to the Company's      
                 Quarterly Report on Form 10-Q for the quarter    
                 ended August 1, 1993 filed with the Commission on 
                 September 15, 1993, and incorporated herein by   
                 this reference.

                                  -20-
<PAGE>
      4.43       Loan Agreement dated as of December 1, 1994      
                 between the Company and NationsBank of Tennessee, 
                 N.A., filed as Exhibit 4.43 to the Company's Annual
                 Report on Form 10-K for the fiscal year ended October
                 30, 1994 filed with the Commission on January 30, 
                 1995, and incorporated herein by this reference.

      4.44       Reducing Revolving Credit Agreement, dated as of 
                 July 21, 1993, among the Company, various        
                 financial institutions now or hereafter parties  
                 thereto and Canadian Imperial Bank of Commerce,  
                 New York Agency, as agent, filed as Exhibit 4.1 to 
                 the Company's Quarterly Report on Form 10-Q for  
                 the quarter ended August 1, 1993 filed with the  
                 Commission on September 15, 1993, and incorporated 
                 herein by this reference.

      4.45       Modification Agreement No. 1 dated as of July 21, 
                 1993 to Reducing Revolving Credit Agreement, dated 
                 as of July 21, 1993, among the Company, various  
                 financial institutions now or hereafter parties  
                 thereto and Canadian Imperial Bank of Commerce,  
                 New York Agency, as agent, filed as Exhibit 4.8 to 
                 the Company's Quarterly Report on Form 10-Q for  
                 the quarter ended August 1, 1993 filed with the  
                 Commission on September 15, 1993, and incorporated 
                 herein by this reference.

      4.46       Modification Agreement No. 2 dated as of December 
                 21, 1993 to Reducing Revolving Credit Agreement, 
                 dated as of July 21, 1993, among the Company,    
                 various financial institutions now or hereafter  
                 parties thereto and Canadian Imperial Bank of    
                 Commerce, New York Agency. Filed as Exhibit 4.46 
                 to the Company's Annual Report on Form 10-K for  
                 the fiscal year ended October 31, 1993, filed with 
                 the Commission on January 31, 1994, and          
                 incorporated herein by this reference.

      4.47       Modification Agreement No. 3 dated as of May 3,  
                 1994 to Reducing Revolving Credit Agreement, dated 
                 as of July 21, 1993, among the Company, various  
                 financial institutions now or hereafter parties  
                 thereto and Canadian Imperial Bank of Commerce,  
                 New York Agency, filed as Exhibit 99.1 to the    
                 Company's Quarterly Report on Form 10-Q for the  
                 quarter ended May 15, 1994 filed with the        
                 Commission on June 29, 1994 and incorporated     
                 herein by this reference.

      4.48       Modification Agreement No. 4 dated as of October 
                 27, 1994 to Reducing Revolving Credit Agreement, 
                 dated as of July 21, 1993, among the Company,    
                 various financial institutions now or hereafter  
                 parties thereto and Canadian Imperial Bank of    
                 Commerce, New York Agency, filed as Exhibit 4.48 
                 to the Company's Annual Report on Form 10-K for the
                 fiscal year ended October 30, 1994 filed with the
                 Commission on January 30, 1995, and incorporated 
                 herein by this reference.

      4.49       Modification Agreement No. 5 dated as of January 
                 18, 1995 to Reducing Revolving Credit Agreement, 
                 dated as of July 21, 1993,

                                   -21-
<PAGE>
                 among the Company, various financial institutions 
                 now or hereafter parties thereto and Canadian    
                 Imperial Bank of Commerce, New York Agency, filed 
                 as Exhibit 4.49 to the Company's Annual Report on 
                 Form 10-K for the fiscal year ended October 30, 1994
                 filed with the Commission on January 30, 1995, and 
                 incorporated herein by this reference.

      10.1       License Agreement, dated as of October 28, 1991, 
                 between Shoney's Investments, Inc. and Shoney's  
                 Lodging, Inc., filed as Exhibit 28.7 to the      
                 Company's Current Report on Form 8-K filed with  
                 the Commission on December 3, 1991, and          
                 incorporated herein by this reference.

      10.2       Amendment No. 1 dated as of September 16, 1992 to 
                 License Agreement, dated as of October 28, 1991, 
                 between Shoney's Investments, Inc. and ShoLodge  
                 Franchise Systems, Inc. (formerly Shoney's       
                 Lodging, Inc.), filed as Exhibit 10.2 to the     
                 Company's Annual Report on Form 10-K for the     
                 fiscal year ended October 31, 1993 filed with the 
                 Commission on January 31, 1994, and incorporated 
                 herein by this reference.

      10.3       Stock Purchase and Warrant Agreement, dated as of 
                 October 28, 1991, between Shoney's Investments,  
                 Inc. and Gulf Coast Development, Inc., filed as  
                 Exhibit 28.8 to the Company's Current Report on  
                 Form 8-K filed with the Commission on December 3, 
                 1991, and incorporated herein by this reference.

      10.4       Agreement dated as of September 8, 1992 between  
                 the Company and Raymond L. Danner, filed as      
                 Exhibit 10.41 to Post Effective Amendment No. 5 to 
                 the Company's Registration Statement on Form S-8 
                 (File No. 2-64257) filed with the Commission on  
                 January 25, 1993, and incorporated herein by this 
                 reference.

      10.5       Consent Decree entered by the United States      
                 District Court for the Northern District of      
                 Florida on January 25, 1993 in Haynes, et. al v. 
                 Shoney's, Inc., et. al, filed as Exhibit 28 to the 
                 Company's Current Report on Form 8-K filed with  
                 the Commission on February 3, 1993, and          
                 incorporated herein by this reference.

      10.6       Shoney's, Inc. 1981 Stock Option Plan, filed as  
                 Exhibit 4.7 to Post Effective Amendment No. 3 to 
                 the Company's Registration Statement on Form S-8 
                 (File No. 2-84763) filed with the Commission on  
                 January 25, 1993, and incorporated herein by this 
                 reference.

      10.7       Shoney's, Inc. Stock Option Plan, filed as Exhibit 
                 4.7 to Post Effective Amendment No. 4 to the     
                 Company's Registration Statement on Form 
                 S-8 (File No. 2-64257) filed with the Commission 
                 on April 11, 1990, and incorporated herein by this 
                 reference.


                              -22-
<PAGE>
      10.8       Shoney's, Inc. Employee Stock Purchase Plan, filed 
                 as Exhibit 4.7 to Post Effective Amendment No. 4 
                 to the Company's Registration Statement on Form  
                 S-8 (File No. 33-605) filed with the Commission  
                 on October 26, 1989, and incorporated herein by  
                 this reference.

      10.9       Shoney's, Inc. Employee Stock Bonus Plan, filed as 
                 Exhibit 10.9 to the Company's Annual Report on   
                 Form 10-K for the fiscal year ended October 31,  
                 1993 filed with the Commission on January 31,    
                 1994, and incorporated herein by this reference.

      10.10      Shoney's, Inc. Directors' Stock Option Plan, filed 
                 as Exhibit 4.38 to the Company's Registration    
                 Statement on Form S-8 (File No. 33-45076) filed  
                 with the Commission on January 14, 1992, and     
                 incorporated herein by this reference.

      10.11      Shoney's Ownership Plan 1977, filed as Exhibit   
                 10.47 to Post Effective Amendment No. 5 to the   
                 Company's Registration Statement on Form S-8 (File 
                 No. 2-64257) filed with the Commission on January 
                 25, 1993, and incorporated herein by this        
                 reference.

      10.12      Captain D's Ownership Plan 1976, filed as Exhibit 
                 10.48 to Post Effective Amendment No. 5 to the   
                 Company's Registration Statement on Form S-8 (File 
                 No. 2-64257) filed with the Commission on January 
                 25, 1993, and incorporated herein by this        
                 reference.

      10.13      Captain D's Ownership Plan 1978-1979, filed as   
                 Exhibit 10.49 to Post Effective Amendment No. 5 to 
                 the Company's Registration Statement on Form S-8 
                 (File No. 2-64257) filed with the Commission on  
                 January 25, 1993, and incorporated herein by this 
                 reference.

      10.14      Shoney's, Inc. Supplemental Executive Retirement 
                 Plan, filed as Exhibit 10.14 to the Company's Annual 
                 Report on Form 10-K for the fiscal year ended October
                 30, 1994 filed with the Commission on January 30, 
                 1995, and incorporated herein by this reference.

      10.15      Employment Agreement dated as of January 13, 1995 
                 between the Company and Taylor H. Henry, filed 
                 as Exhibit 10.15 to the Company's Annual Report on 
                 Form 10-K for the fiscal year ended October 30, 1994
                 filed with the Commission on January 30, 1995, and 
                 incorporated herein by this reference.

      10.16      Employment Agreement dated as of January 17, 1995 
                 between the Company and Charles E. Porter, filed 
                 as Exhibit 10.16 to the Company's Annual Report on 
                 Form 10-K for the fiscal year ended October 30, 1994
                 filed with the Commission on January 30, 1995, and 
                 incorporated herein by this reference.


                              -23-
<PAGE>
      10.17      Employment Agreement dated as of January 17, 1995, 
                 between the Company and W. Craig Barber, filed 
                 as Exhibit 10.17 to Amendment No. 1 to the Company's 
                 Annual Report on Form 10-K for the fiscal year ended 
                 October 30, 1994 filed with the Commission on February
                 27, 1995, and incorporated herein by this reference.

      11         Statement regarding computation of per share earnings.

      27         Financial Data Schedule.

**      Document not filed because substantially identical to filed 
        document identified as Exhibit 4.5.


         (b)      No reports on Form 8-K have been filed during the
quarterly period covered by this Quarterly Report on Form 10-Q.



                            SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized both on
behalf of the registrant and in his capacity as principal financial
officer of the registrant.

                                       SHONEY'S, INC.


Date: April 5, 1995                    By:/s/ W. Craig Barber
                                         ---------------------------
                                          W. Craig Barber
                                          Senior Executive Vice President
                                          and Chief Financial Officer
                                          (Principal Financial and
                                          Chief Accounting Officer)
























                                -24-



<PAGE>
<TABLE>
<CAPTION>
                           STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE - EXHIBIT 11

                                                                              Sixteen Weeks Ended
                                                                    February 19,            February 20,
                                                                       1995                    1994
                                                                    ------------            ------------
<S>                                                                <C>                      <C>
Earnings per Common Share - Primary
   Average Shares outstanding                                        41,289,203               40,856,711
   Net effect of dilutive stock options-based on the treasury
       stock method using average market price                          111,837                  430,606
                                                                     ----------               ----------
       Totals                                                        41,401,040               41,287,317
                                                                     ==========               ==========
   Income from continuing operations before cumulative
      effect of change in accounting principle                      $ 6,850,700              $ 9,747,631
   Income from discontinued operations                                3,812,890                4,456,411
   Cumulative effect of change in accounting for income taxes                                  4,468,386
                                                                     ----------               ----------
     Net income                                                     $10,663,590              $18,672,428
                                                                     ==========               ==========
Per Share amount:

   Income from continuing operations before cumulative
      effect of change in accounting principle                      $       .17              $       .24
   Income from discontinued operations                                      .09                      .11
   Cumulative effect of change in accounting for income taxes                                        .11
                                                                     ----------               ----------
     Net income                                                     $       .26              $       .45
                                                                     ==========               ==========
Earnings per Common Share - Fully Diluted:
   Average shares outstanding                                        41,289,203               40,856,711
   Net effect of dilutive stock options-based on the treasury
       stock method using the average market price                      111,837                  446,464
   Assumed conversion of 8.5% zero coupon convertible debentures          (A)                  5,223,763
                                                                     ----------               ----------
       Totals                                                        41,401,040               46,526,938
                                                                     ==========               ==========
   Income from continuing operations before cumulative effect 
       of change in accounting principle                            $ 6,850,700              $ 9,747,631
   Add 8.5% zero coupon convertible debentures interest, 
       net of income tax                                                  (A)                  1,213,687
                                                                     ----------               ----------
   Total from continuing operations before cumulative effect 
       of change in accounting principle                              6,850,700               10,961,318

   Income from discontinued operations                                3,812,890                4,456,411
   Cumulative effect of change in accounting for income taxes                                  4,468,386
                                                                     ----------               ----------
     Net income                                                     $10,663,590              $19,886,115
                                                                     ==========               ==========
Per Share amount:

   Income from continuing operations before cumulative
      effect of change in accounting principle                      $       .17              $       .24
   Income from discontinued operations                                      .09                      .10
   Cumulative effect of change in accounting for income taxes                                        .10
                                                                     ----------               ----------
     Net income                                                     $       .26              $       .43
                                                                     ==========               ==========

(A)   For the first quarter of fiscal 1995, both primary and fully diluted earnings per share utilized 
average shares outstanding and common stock equivalents.  No consideration was given to the convertible 
debentures as they had an anti-dilutive effect. 

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE>        5

<LEGEND>        THIS SCHEDULE CONTAINS
                SUMMARY FINANCIAL INFORMATION
                EXTRACTED FROM THE FINANCIAL
                STATEMENTS OF SHONEY'S, INC.
                FOR THE PERIOD ENDED FEBRUARY
                19, 1995 AND IS QUALIFIED IN
                ITS ENTIRETY BY REFERENCE TO
                SUCH FINANCIAL STATEMENTS

</LEGEND>

<MULTIPLIER>  1

       
<S>                          <S>
<PERIOD-TYPE>                 OTHER
<FISCAL-YEAR-END>                OCT-29-1995
<PERIOD-START>                   OCT-31-1994
<PERIOD-END>                     FEB-19-1995
<CASH>                             3,651,200
<SECURITIES>                               0
<RECEIVABLES>                     18,731,588
<ALLOWANCES>                       1,638,933
<INVENTORY>                       33,535,475
<CURRENT-ASSETS>                  92,086,181
<PP&E>                           668,744,239
<DEPRECIATION>                   269,620,025
<TOTAL-ASSETS>                   561,333,990
<CURRENT-LIABILITIES>            194,886,715
<BONDS>                                    0
<COMMON>                          41,405,113
                      0
                                0
<OTHER-SE>                      (165,014,631)
<TOTAL-LIABILITY-AND-EQUITY>     561,333,990
<SALES>                          284,547,192
<TOTAL-REVENUES>                 293,208,923
<CGS>                            251,750,161
<TOTAL-COSTS>                    282,159,223
<OTHER-EXPENSES>                  18,242,523
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                12,166,539
<INCOME-PRETAX>                   11,049,700
<INCOME-TAX>                       4,199,000
<INCOME-CONTINUING>                6,850,700
<DISCONTINUED>                     3,812,890
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                      10,663,590
<EPS-PRIMARY>                           0.26
<EPS-DILUTED>                           0.26

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission