SHONEYS INC
10-Q, 1996-09-17
EATING PLACES
Previous: SEARS ROEBUCK ACCEPTANCE CORP, 424B2, 1996-09-17
Next: SONOMA INTERNATIONAL INC, 8-K, 1996-09-17



<PAGE>   1




                     ==================================
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                               --------------

                                  FORM 10-Q

(Mark One)
  [X]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
                FOR THE QUARTERLY PERIOD ENDED AUGUST 4, 1996
                                     OR
  [  ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
                   FOR THE TRANSITION PERIOD FROM       TO
                                                 -------  ------

                        COMMISSION FILE NUMBER 0-4377
                         ---------------------------

                               SHONEY'S, INC.
           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

              TENNESSEE                              62-0799798
 (State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                   Identification No.)


   1727 ELM HILL PIKE, NASHVILLE, TN                 37210
(Address of principal executive offices)          (Zip Code)

    REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (615)  391-5201


         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X  No    .
                                               ---    ---

         As of September 10, 1996, there were 48,454,731 shares of Shoney's,
Inc., $1 par value common stock outstanding.

                ============================================





<PAGE>   2

PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.

                        SHONEY'S, INC. AND SUBSIDIARIES
                      Consolidated Condensed Balance Sheet
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                           August 4,            October 29,
                                                             1996                  1995    
                                                        --------------        --------------
<S>                                                     <C>                   <C>
ASSETS
Current assets:
  Cash and cash equivalents                             $    6,833,148        $    7,513,588
  Notes and accounts receivable, less allowance
     for doubtful accounts of $2,192,000 in 1996
     and $1,645,000 in 1995                                 12,841,679            13,013,821
  Inventories                                               39,011,026            33,483,964
  Deferred income taxes and other current assets            34,922,798            30,716,885
  Net current assets of discontinued operations                                   14,495,812
                                                        --------------        --------------
     Total current assets                                   93,608,651            99,224,070


Property, plant and equipment, at cost                     749,543,783           710,544,277
Less accumulated depreciation and amortization            (312,006,039)         (291,057,795)
                                                        --------------        --------------
    Net property, plant and equipment                      437,537,744           419,486,482


Other assets:
  Deferred charges and other intangible assets              13,118,264             7,085,784
  Other assets                                               7,747,713             9,219,658
                                                        --------------        --------------
     Total other assets                                     20,865,977            16,305,442 
                                                        --------------        --------------
                                                        $  552,012,372        $  535,015,994
                                                        ==============        ==============


LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Accounts payable                                      $   31,323,079        $   33,099,813
  Federal and state income taxes                             6,844,864             7,486,210
  Other accrued liabilities                                 78,419,594            74,312,652
  Reserve for litigation settlement                         23,024,788            23,372,889
  Debt and capital lease obligations
      due within one year                                   44,705,335            34,448,154 
                                                        --------------        --------------
     Total current liabilities                             184,317,660           172,719,718

Long-term senior debt and
   capital lease obligations                               289,592,732           318,251,917
Zero coupon subordinated convertible debentures             93,565,263            87,780,529
Reserve for litigation settlement                           21,560,000            38,727,434

Deferred credits:
  Income taxes                                              24,767,797            19,223,797
  Income and other liabilities                               6,100,697             6,619,234

Shareholders' equity (deficit):
  Common stock, $1 par value: authorized
      100,000,000 shares; issued 41,664,367
       in 1996 and 41,510,659 in 1995                       41,664,367            41,510,659
  Additional paid-in capital                                62,040,613            60,770,176
  Unrealized gain on securities available for sale           1,837,054
  Retained earnings (deficit)                             (173,433,811)         (210,587,470)
                                                        --------------        --------------
     Total shareholders' equity (deficit)                  (67,891,777)         (108,306,635)
                                                        --------------        --------------
                                                        $  552,012,372        $  535,015,994 
                                                        ==============        ==============
</TABLE>
See notes to consolidated condensed financial statement.

                                     (2)
<PAGE>   3

                        SHONEY'S, INC. AND SUBSIDIARIES
                 Consolidated Condensed Statement of Operations
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                    Forty Weeks Ended                     
                                                              August 4,             August 6,             
                                                                1996                  1995                
                                                          --------------        --------------            
<S>                                                       <C>                   <C>                       
Revenues                                                                                                  
  Net sales                                               $  795,305,943        $  797,154,102            
  Franchise fees                                              17,160,173            18,572,185            
  Other income                                                 2,466,084             1,750,483            
                                                          --------------        --------------            
                                                             814,932,200           817,476,770            
                                                                                                          
Costs and expenses                                                                                        
 Cost of sales                                               711,205,419           701,368,283            
 General and administrative expenses                          51,979,171            47,219,607            
 Interest expense                                             27,599,142            31,007,162            
 Restructuring expenses                                                              1,785,915            
                                                          --------------        --------------            
     Total costs and expenses                                790,783,732           781,380,967            
                                                          --------------        --------------            
                                                                                                          
Income from continuing operations before                                                                  
  income                                                      24,148,468            36,095,803            
                                                                                                          
Provision for income taxes                                     9,473,000            13,716,000            
                                                          --------------        --------------            
Income from continuing operations                             14,675,468            22,379,803            
                                                                                                          
Income from discontinued operations,                                                                      
   net of inco                                                   397,816             6,977,133            
                                                                                                          
Gain on sale of discontinued operations,                                                                  
  net of                                                      22,080,375                                  
                                                          --------------        --------------            
Net income                                                $   37,153,659        $   29,356,936            
                                                          ==============        ==============            
                                                                                                          
                                                                                                          
Earnings per common share                                                                                 
     Primary:                                                                                             
        Income from continuing operations                 $         0.35        $         0.54            
        Income from discontinued operations                         0.01                  0.17            
        Gain on sale of discontinued operations                     0.53                                  
                                                          --------------        --------------            
        Net income                                        $         0.89        $         0.71            
                                                          ==============        ==============            
                                                                                                          
     Fully diluted:                                                                                       
        Income from continuing operations                 $         0.39        $         0.54            
        Income from discontinued operations                         0.01                  0.17            
        Gain on sale of discontinued operations                     0.47                                  
                                                          --------------        --------------            
        Net income                                        $         0.87        $         0.71            
                                                          ==============        ==============
                                                                                                          
Weighted average shares outstanding                                                                       
     Primary                                                  41,709,280            41,495,234            
                                                                                                          
     Fully diluted                                            46,926,890            41,495,234            
                                                                                                          
                                                                                                          
Common shares outstanding                                     41,664,367            41,495,288            
                                                                                                          
Dividends per share                                                 NONE                  NONE            
</TABLE>

See notes to consolidated condensed financial statements.


                                      (3)
<PAGE>   4

                        SHONEY'S, INC. AND SUBSIDIARIES

                 Consolidated Condensed Statement of Operations
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                  Twelve Weeks Ended
                                                            August 4,             August 6,
                                                              1996                  1995    
                                                        --------------        --------------
<S>                                                                           <C>
Revenues
  Net sales                                             $  251,150,233        $  247,332,365
  Franchise fees                                             5,404,985             5,718,265
  Other income                                                 488,130               846,417 
                                                        --------------        --------------
                                                           257,043,348           253,897,047

Costs and expenses
 Cost of sales                                             222,523,799           217,164,419
 General and administrative expenses                        15,458,729            14,070,280
 Interest expense                                            8,633,925             9,406,788
 Restructuring expenses                                                               86,042 
                                                        --------------        --------------
     Total costs and expenses                              246,616,453           240,727,529 
                                                        --------------        --------------
Income from continuing operations before income 
  taxes                                                     10,426,895            13,169,518

Provision for income taxes                                   3,806,000             5,004,000 
                                                        --------------        --------------
Income from continuing operations                            6,620,895             8,165,518

Income from discontinued operations, net of income 
  taxes                                                              0             2,034,226 
                                                        --------------        --------------
Net income                                              $    6,620,895        $   10,199,744 
                                                        ==============        ==============





Earnings per common share
  Primary:
    Income from continuing operations                   $         0.16        $         0.20
    Income from discontinued operations                                                 0.05 
                                                        --------------        --------------
    Net income                                          $         0.16        $         0.25
                                                        ==============        ==============
  Fully diluted:
    Income from continuing operations                   $         0.16        $         0.20
    Income from discontinued operations                                                 0.05 
                                                        --------------        --------------         
    Net income                                          $         0.16        $         0.25 
                                                        ==============        ==============

Weighted average shares outstanding
  Primary                                                   41,808,671            41,613,498

  Fully diluted                                             41,808,671            41,613,498



Common shares outstanding                                   41,664,367            41,495,288

Dividends per share                                               NONE                  NONE
</TABLE>


See notes to consolidated condensed financial statements.

                                      (4)
<PAGE>   5

                        SHONEY'S, INC. AND SUBSIDIARIES
                 Consolidated Condensed Statement of Cash Flows
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                                Forty  Weeks Ended
                                                                          August 4,             August 6,
                                                                            1996                  1995    
                                                                         -----------            ----------
<S>                                                                   <C>                   <C>
Operating activities
  Net income                                                          $   37,153,659        $   29,356,936
  Adjustments to reconcile net income to net cash
     provided by operating activities:
          Income from discontinued operations, net of taxes                 (397,816)           (6,977,133)
          Gain on sale of discontinued operations, net of taxes          (22,080,375)
          Depreciation and amortization                                   33,995,638            33,641,554
          Amortization of deferred charges and other
              non-cash charges                                             9,259,600             6,460,368
          Realized and unrealized loss on marketable
              securities and sale of other assets                                                1,392,202
          Change in deferred income taxes                                  5,544,000             3,598,000
          Changes in operating assets and liabilities                    (17,424,262)           11,605,146 
                                                                      --------------        --------------
                 Net cash provided by continuing operating activities     46,050,444            79,077,073
                 Net cash (used by) provided by discontinued
                     operating activities                                   (655,622)            9,364,007 
                                                                      --------------        --------------
                 Net cash provided by operating activities                45,394,822            88,441,080

Investing activities
  Cash required for property, plant and equipment                        (60,416,682)          (45,763,816)
  Cash required for assets held for sale                                                        (1,291,322)
  Proceeds from disposal of property, plant
     and equipment                                                         8,492,792             3,500,850
  Proceeds from disposal of discontinued operations                       51,279,601
  Cash required for other assets                                          (5,072,556)             (796,965)
                                                                      --------------        --------------
                Net cash used by investing activities                     (5,716,845)          (44,351,253)

Financing activities
  Payments on long-term debt and
     capital lease obligations                                           (75,534,716)         (107,677,744)
  Proceeds from long-term debt                                            47,175,000            78,000,000
  Net proceeds from short-term borrowings                                  8,336,000             4,918,000
  Payments on litigation settlement                                      (17,515,535)          (17,547,347)
  Cash required for debt issue costs                                      (3,337,416)           (2,033,827)
  Proceeds from exercise of employee stock options                           518,250             1,675,335 
                                                                      --------------        --------------
                Net cash used by financing activities                    (40,358,417)          (42,665,583)
                                                                      --------------        --------------
  Change in cash                                                      $     (680,440)       $    1,424,244
                                                                      --------------        --------------





</TABLE>
See notes to consolidated condensed financial statements.
                                      (5)

<PAGE>   6




                        SHONEY'S, INC. AND SUBSIDIARIES
              Notes to Consolidated Condensed Financial Statements
                                 August 4, 1996
                                  (Unaudited)


NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated condensed financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and the instructions to Form 10-Q.  As a result,
they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.

The Company, in management's opinion, has included all adjustments (consisting
of normal recurring accruals) necessary for a fair presentation of the results
of operations.  Certain reclassifications have been made in the consolidated
condensed financial statements to conform to the 1996 presentation.  Operating
results for the twelve and forty week periods ended August 4, 1996 are not
necessarily indicative of the results that may be expected for all or any
balance of the fiscal year ending October 27, 1996.


NOTE 2 - DISCONTINUED OPERATIONS

In January 1995, the Company's Board of Directors announced a reorganization
designed to improve the performance and growth of the Shoney's Restaurant
concept.  The reorganization included the planned divestiture of certain
non-core lines of business including Lee's Famous Recipe, Pargo's and Fifth
Quarter restaurants, as well as Mike Rose Foods, Inc., a private label
manufacturer of food products.  In July 1995, the Company made a decision to
retain the Pargo's and Fifth Quarter restaurants and to combine them with its
BarbWire's steakhouse units to form a casual dining group.

Effective October 1, 1995, the Company sold its Lee's Famous Recipe division to
RTM Restaurant Group for $24.5 million cash and a $4 million promissory note.
The promissory note is due in monthly installments over five years and bears
interest at the prime rate.  The transaction was effected through a sale of all
of the assets of Lee's Famous Recipe, and its sale removes the Company from the
fast food chicken line of business.  The promissory note is guaranteed by RTM,
Inc., and is collateralized by perfected security interests in the Lee's Famous
Recipe trademarks and franchise license agreements.

On November 19, 1995, the Company sold Mike Rose Foods, Inc. ("MRF") to Levmark
Capital Corporation for $55 million in cash.  The transaction was effected
through the sale of all issued and outstanding capital shares of MRF.  The
transaction resulted in a gain of $22.1 million, net of income taxes.  Under
the terms of the MRF sale agreement, the Company entered into a five year
supply agreement through which MRF will continue to be the supplier of salad
dressings, mayonnaise, sauces, condiments, breadings, and a variety of food
products for all company-owned restaurants.  The supply agreement contains
minimum purchase commitments generally equal to the actual quantities of
various products the Company purchased from MRF during fiscal 1994 for use at
its company-owned restaurants.


                                     (6)
<PAGE>   7


For financial reporting purposes, the net assets, results of operations, gains
on sale and cash flows of Lee's and MRF have been treated as discontinued
operations in the accompanying financial statements and, therefore, are
presented net of any related income tax expense.


NOTE 3 - CHANGES IN ACCOUNTING POLICIES

Effective October 30, 1995, pursuant to supplemental implementation guidance
issued by the Financial Accounting Standards Board (FASB) regarding FASB
Statement No. 115 - "Accounting For Certain Investments in Debt and Equity
Securities",  the Company reclassified its investment in common stock and
warrants of ShoLodge, Inc. from the category of "trading securities" to that of
an investment "available-for-sale"as defined by Statement No. 115.   As a
result, changes in market value of the Company's investment in ShoLodge in
fiscal 1996 have been reflected as a component of shareholders' equity rather 
than included in income (see Note 9).


NOTE 4 - EARNINGS PER SHARE

Primary earnings per share have been computed using the weighted average number
of shares of common stock and common stock equivalents outstanding during each
period presented.  Common stock equivalents include all dilutive outstanding
stock options.  The fully diluted earnings per share calculation for the 40
weeks ended August 4, 1996  includes the assumed conversion of the zero coupon
subordinated convertible debentures.  This calculation adjusts earnings for the
interest that would not be paid if the debentures were converted.  The results
of the fully diluted earnings per share calculation (from continuing
operations) for the 40 weeks ended August 4, 1996 were anti-dilutive, but have
been presented on a fully diluted basis because fully diluted net income per
share is less than primary earnings per share.  Accordingly, fully diluted
earnings per share have been presented for all earnings captions presented.

The primary and fully diluted earnings per share for the third quarter of 1996,
and for the third quarter and forty weeks ended August 4, 1995 were computed
using the weighted average number of shares of common stock and common stock
equivalents outstanding during the period.  No consideration was given to the
convertible debentures for these periods because the effect was anti-dilutive.


NOTE 5 - INCOME TAXES

Income taxes for the forty week periods ended August 4, 1996 and August 6, 1995
were provided based on the Company's estimate of its effective tax rates (39.1%
and 38.0%, respectively), for fiscal years 1996 and 1995.

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes.


                                     (7)

<PAGE>   8




Significant components of the Company's deferred tax assets and liabilities as
of October 29, 1995 are as follows:


<TABLE>
                <S>                                  <C>
                Deferred tax assets:
                  Reserve for litigation settlement  $23,753,374
                  Reserve for self insurance          13,221,079
                  Other - net                          5,621,092
                                                     -----------
                         Deferred tax assets          42,595,545
                                                     -----------

                Deferred tax liabilities:
                  Tax over book depreciation          14,715,011
                  Capital contribution                22,501,840
                  Other - net                             53,154
                                                     -----------
                         Deferred tax liabilities     37,270,005
                                                     -----------
                           Net deferred tax asset    $ 5,325,540
                                                     ===========

</TABLE>

No valuation allowance is considered necessary, as all deductible temporary
differences will be utilized primarily by carryback to prior years' taxable
income, or as charges against reversals of future taxable temporary
differences.


NOTE 6 - SENIOR DEBT

The Company has a reducing revolving credit facility ("Revolver") with a
syndicate of financial institutions which matures in October 1999 with
scheduled reductions in the aggregate credit facility that began in October
1995.  The maximum amount available under the Revolver at August 4, 1996 was
$214.6 million.  A scheduled reduction of $25 million will occur in October
1996, reducing the amount available under the facility to $189.6 million.

The Company's senior debt requires satisfaction of certain financial ratios and
tests; imposes limitations on capital expenditures; limits the ability to incur
additional debt, leasehold obligations and contingent liabilities; prohibits
dividends and distributions on common stock; prohibits mergers, consolidations
or similar transactions; and includes other affirmative and negative covenants.
The interest rate for this facility is a floating rate (the London Interbank
Offered Rate ("LIBOR") plus 2%).  At August 4, 1996, the Company had borrowed
$180.0 million under this facility and the interest rate was 7.5%.   With the
exception of approximately $92 million (appraised value) of the property, plant
and equipment not presently encumbered, all material assets of the Company not
otherwise pledged (including all common shares of a wholly-owned real estate
company which owns 179 of the Company's restaurant properties) have been
pledged as collateral for the facility.

During the second quarter of 1996, the Company obtained a senior secured Bridge
Loan for up to $100 million from a bank ("Bridge Loan").  The purpose of the
Bridge Loan is to provide working capital and a source of financing for the
Company's acquisition of substantially all of the assets of TPI Enterprises,
Inc. ("Enterprises") through a tax free reorganization.  The reorganization
required an amendment to the Company's Revolver which (1) approved the
reorganization, (2) permitted the Company to enter into the Bridge Loan, and
(3) modified certain covenants under the Revolver, including changes to
accommodate the reorganization.  (See Note 11).


                                     (8)
<PAGE>   9




Concurrent with the execution of the Bridge Loan and the amendment to the
Revolver, the Company borrowed $20 million under the Bridge Loan, which was
used to reduce the outstanding balance under the Company's Revolver.  An 
additional $80 million was available under the Bridge Loan  for use in 
conjunction with the closing of the reorganization for the purpose of 
refinancing and/or repaying certain liabilities of Enterprises which are
required to be assumed or satisfied by the Company. (See Note 11).

The Bridge Loan bears interest at LIBOR plus 2.5% with 0.5% increases in
the interest rate effective 9, 12, and 18 months after the closing of the
reorganization.  The Bridge Loan will be secured by assets acquired by the
Company in the reorganization and by a pledge of certain other unencumbered
assets of the Company.  The Bridge Loan will convert to a term loan on May 3,
1998 if not repaid on or before that date and the term loan will mature October
22, 1999.  Upon conversion to a term loan, the Company will be required to pay
a fee equal to 3% of the outstanding balance of the Bridge Loan at the
conversion date.

NOTE 7 - RESERVE FOR LITIGATION SETTLEMENT

On January 25, 1993, the court gave approval to a consent decree settling
litigation against the Company and its former senior chairman.  The litigation
was certified a class, under Title VII of the Civil Rights Act of 1964,
consisting of black restaurant employees, to represent claims of alleged
discriminatory failure to hire, harassment, failure to promote, discharge and
retaliation.  This class consisted only of employees from the Company's
"Shoney's" and "Captain D's" restaurant concepts and the class period was from
February 4, 1988 through April 19, 1991.

Under the consent decree, the Company will pay $105 million to settle these
claims.  The settlement covered all of the Company's restaurant concepts and
the corporate offices from February 4, 1985 through November 3, 1992.  In
addition, the Company agreed to pay $25.5 million in plaintiffs' attorneys fees
and up to $2.3 million of estimated applicable payroll taxes and
administrative costs.  The settlement resulted in a charge of $77.2 million,
net of insurance recoveries and applicable taxes, in the fourth quarter of
1992.  Under the terms of the consent decree, payments, without interest, are
made quarterly and substantially all payments will be completed by March 1,
1998.


NOTE 8 - LITIGATION

The Company is a defendant in a lawsuit styled J&J Seafood, Inc., and Sunbelt
Restaurant Management, Inc. vs Shoney's, Inc., which was filed on December 19,
1994 in U.S. District Court for the Middle District of Tennessee.  The suit was
filed by a franchisee of the Company's Captain D's restaurant concept who
claims that the Company imposes a "tying" arrangement by requiring franchisees
to purchase food products from the Company's commissary.  The complaint seeks
damages for an alleged class of similarly situated plaintiffs in an amount not
to exceed $500 million and treble damages.  On May 5, 1994, the same plaintiff
had also filed a state court lawsuit in Chancery Court for Davidson County,
Tennessee (J&J Seafood v. Shoney's, Inc.) making essentially the same claims;
however, in that suit, the plaintiff did not make a class action claim.  On
December 16, 1994, counsel for the plaintiff advised the Company that the
federal court case described above would be filed unless the Company settled
the pending state court case by purchasing the plaintiff's franchised Captain
D's restaurant for $1.65 million, plus assumption of certain equipment leases.
The Company rejected the demand and the federal court lawsuit was filed.


                                     (9)
<PAGE>   10




On January 23, 1995, the Company filed a motion to dismiss or stay this federal
court case pending the resolution of the state case.  Thereafter, the plaintiff
filed an amended complaint adding a second plaintiff, a former franchisee,
Sunbelt Restaurant Management, Inc.  The motion to dismiss was denied on May
31, 1995.  The plaintiff filed a motion to certify the case as a class action
on August 7, 1995.  The motion was argued on May 9, 1996 to the magistrate
judge who has recommended to the U.S. District Court that the motion for class
certification be denied.  That motion and the magistrate's recommendation, to
which the plaintiff has objected, are now pending before the U.S. District
Court Judge.

Management believes it has substantial defenses to the claims made and intends
to vigorously defend the case.  In the opinion of management, the ultimate
liability with respect to the case will not materially affect the operating
results or the financial position of the Company.

On December 1, 1995, a suit styled Robert Belcher, et al vs Shoney's, Inc. was
filed in the U.S. District Court for the Middle District of Tennessee.  The
litigation against the Company was filed by five employees who claim the
Company engages in conduct and actions which are designed to circumvent the
overtime provisions of the Fair Labor Standards Act.  The plaintiffs purport to
act on behalf of similarly situated employees or former employees and
petitioned the court to send court supervised notice of their lawsuit to other
potential plaintiffs.  On March 8, 1996, the court granted provisional class
status to the plaintiffs in this case and defined the class as all former and
current salaried general managers and assistant general managers who were
employed by the Company's Shoney's Restaurants during the three years prior to
filing of the suit.  Court approved notice of the lawsuit has been sent to
potential class members and the final deadline for potential plaintiffs to
elect to participate in the suit expired July 24, 1996.  Approximately 900
current or former Shoney's concept employees had opted to participate in the
suit as of the cut-off date set by the court.  By virtue of the provisional
class status, the court could subsequently amend its decision and either reduce
or increase the scope of those individuals who are similarly situated or
determine that certification as a class is altogether unwarranted.

On January 2, 1996, a second related suit styled Bonnie Belcher vs Shoney's,
Inc.  was filed in the U.S. District Court for the Middle District of
Tennessee.  This suit against the Company was filed by a group of plaintiffs
who purport to be present or former hourly or fluctuating work week employees
of Shoney's, Inc. and claim to bring this action on behalf of themselves and
others similarly situated.  The plaintiffs claim that the Company violated the
Fair Labor Standards Act by either not paying them for all hours worked or
improperly paying them for regular or overtime hours worked.  In both
lawsuits, the plaintiffs claim to be entitled to recover unpaid wages,
liquidated damages, attorneys' fees and expenses.

On May 3, 1996, the court granted provisional class status to the lawsuit and
ordered notice of the second lawsuit be mailed to present and former Shoney's
concept hourly and fluctuating work week employees who were employed during the
three years prior to filing of the suit.  Court approved notice of the lawsuit
has been sent to potential class members and the deadline for potential
plaintiffs to elect to participate in the suit expired July 24, 1996.
Approximately 18,000 current or former Shoney's concept employees had opted to
participate in this suit as of the cut-off date set by the court.  By virtue of
the provisional class status, the court could subsequently amend its decision
and either reduce or increase the scope of those individuals who are similarly
situated or determine that certification as a class is altogether unwarranted.

On May 3, 1996, the court denied the plaintiffs' motion to amend their
complaint in the initial lawsuit to add other Shoney's, Inc. restaurant
concepts to their complaint.  However, the court granted leave for renewal of
this motion if the plaintiffs include one or more named plaintiffs from the
Company's restaurant


                                     (10)

<PAGE>   11



concepts that they seek to include.  Moreover, the court denied the plaintiffs'
attempts to include the Shoney's concept franchisees within the provisional
class.

Management believes it has substantial defenses to the claims made and intends
to vigorously defend these cases.  However, neither the likelihood of an
unfavorable outcome nor the amount of ultimate liability, if any, with respect
to these cases can be determined at this time.  Accordingly, no provision for
any potential liability has been made in the consolidated condensed financial
statements.

In addition to the litigation described in the preceding paragraphs, the
Company is a party to other legal proceedings incidental to its business.  In
the opinion of management, the ultimate liability with respect to these actions
will not materially affect the operating results or the financial position of
the Company.


NOTE 9 - SALE OF SHONEY'S LODGING, INC. AND RELATED INVESTMENTS

The Company owns 121,212 shares of common stock of ShoLodge, Inc. ("ShoLodge")
obtained as consideration for the 1994 sale of the Company's minority interest
in four Shoney's Inns to ShoLodge.  The ShoLodge common shares were classified
as trading securities under FASB Statement No. 115 "Accounting for Certain
Investments in Debt and Equity Securities" (see Note 3).  The Company also owns
certain warrants to acquire ShoLodge common stock which were obtained in the
1992 sale of the Company's lodging division to ShoLodge.  The Company also
received future registration rights with respect to the shares that may be
acquired upon exercise of the warrants.  Under the provisions of FASB Statement
No. 115, certain of these warrants were classified as trading securities during
the second quarter and first half of 1995 and adjusted to their fair value.
The resulting gain of approximately $.2 million and $1.1 million in the second
quarter and the first half of 1995, respectively, were reflected in the results
of operations.

During 1995, once classified as a trading security, the warrants were carried
at fair value with increases and decreases in fair value reflected in the
results of operations.  The fair value of the ShoLodge warrants and the
ShoLodge common stock held by the Company increased by approximately $.1
million in the third quarter of 1995 and declined by approximately $2.5 million
for the first three quarters of 1995.  The fair value of the ShoLodge common
stock and the ShoLodge warrants classified as trading securities was $3.4
million at August 6, 1995.

Effective October 30, 1995, pursuant to supplemental FASB implementation
guidance for FASB Statement No. 115, the Company reclassified its investment in
ShoLodge common stock and warrants from "trading securities" to
"available-for-sale".  Accordingly, beginning in fiscal 1996, changes in the
fair value of the investment in ShoLodge have been reflected as a component of
shareholders' equity rather than included in income.  During the third quarter
of 1996, and for the first three quarters of 1996, the Company recorded an
unrealized loss of approximately $1.0 million and an unrealized gain of
approximately $1.8 million,  respectively, on its investment in ShoLodge common
stock and warrants (See Note 3).  As of August 4, 1996, the fair value of the
Company's investment in ShoLodge common stock and warrants (for which it holds
registration rights) was $2.8 million.


                                     (11)

<PAGE>   12




NOTE 10 - COMMITMENTS AND CONTINGENCIES

On October 1, 1992, the Company and Thompson Hospitality, L.P. ("THL") entered
into an agreement to purchase nine and thirty-one restaurants, respectively,
from Marriott Corporation and Marriott Family Restaurants, Inc. ("Marriott").
All of the restaurants purchased by the Company and most of the restaurants
purchased by THL were intended to be converted to Shoney's Restaurants.  As
part of the transaction, the Company agreed to a contingent purchase of fifteen
restaurants purchased by THL if THL defaulted in its obligations to Marriott
before October 2, 1995.  These fifteen restaurants had a pre-determined
purchase price of a maximum of $8.7 million.  During 1994 and 1995, the
Company, THL and Marriott agreed to a modification of this contingent purchase
agreement whereby the Company agreed to extend its contingent purchase
obligation to July 2, 1997 and the Company's purchase obligation was reduced to
eight restaurants with a maximum purchase price of $5.1 million.

During the first quarter of fiscal 1996, the Company was notified by Marriott
that THL was in default of its obligations with Marriott.  During the third
quarter of 1996, the Company purchased four restaurants from Marriott for $3.2
million and Marriott agreed to release the Company from all obligations arising
from the contingent purchase agreement.  The purchased restaurants have been
leased by the Company to THL.


NOTE 11 - SUBSEQUENT EVENTS

Following the approval of the shareholders of the Company and TPI Enterprises,
Inc. ("Enterprises") on August 21, 1996, the Company completed the acquisition
of substantially all of the assets of Enterprises, the largest franchisee of
the Company's Shoney's and Captain D's restaurants, effective as of September
9, 1996.  In this transaction, which will be accounted for by the Company under
the  purchase method,  the Company acquired TPI Restaurants, Inc. ("TPIR") and
two other wholly-owned subsidiaries of Enterprises, which represented
substantially all of Enterprises' assets.  TPIR operates 176 Shoney's
Restaurants and 67 Captain D's restaurants in eleven states.

The assets acquired from Enterprises consisted of 100% of the outstanding stock
of TPIR and two other subsidiaries (TPI Insurance, Inc. and TPI Entertainment,
Inc.), intercompany accounts payable and receivable among Enterprises, its
retained subsidiaries, and the acquired subsidiaries, and, except as described
herein, all of the cash and cash equivalents of Enterprises and each of
Enterprises' subsidiaries.  Enterprises retained approximately $7.7 million in
cash in the transaction.  The consideration paid by the Company in the 
transaction consisted of the issuance to Enterprises of 6,785,114 shares of the
Company's common stock (representing approximately 14% of the Company's common 
stock then outstanding) and the assumption by the Company of certain 
liabilities and obligations of Enterprises.  The liabilities assumed by the 
Company included the Company's payment of indebtedness of Enterprises totaling 
approximately $43 million and the assumption, by supplemental indenture, of 
8.25% Convertible Subordinated Debentures due 2002 in the aggregate principal 
amount of $51.6 million.  In addition, the Company issued options to purchase 
approximately 620,000 shares of the Company's common stock in exchange for


                                     (12)
<PAGE>   13



options outstanding under Enterprises' stock option plans.  The source of funds
for the Company's retirement of Enterprises' indebtedness was a senior secured
Bridge Loan obtained on May 3, 1996 (See Note 6).  Concurrent with the closing,
the Company borrowed $80 million under the Bridge Loan.  Approximately $43
million of the proceeds was utilized to satisfy liabilities assumed from
Enterprises, $20 million was used to reduce debt outstanding under the
Company's Revolver, $8 million was used to repay short-term debt and $9 million
was retained to be used to reduce debt or for general corporate purposes.  In
addition, the Company obtained letters of credit totaling $10.6 million under
the Company's Revolver for purposes of replacing Enterprises' letters of credit
principally  supporting its insurance activities, which were acquired by the
Company in the transaction.


                                     (13)




<PAGE>   14

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

         The following discussion and analysis provides information which
management believes is relevant to an assessment and understanding of the
Company's consolidated results of operations and financial condition.  The
discussion should be read in conjunction with the consolidated condensed
financial statements and notes thereto.  The third quarter and first three
quarters of fiscal 1996 and 1995 covered periods of twelve and forty weeks,
respectively.

BUSINESS OVERVIEW

         In January 1995, the Company's Board of Directors announced a
reorganization designed to improve the performance and growth of the Shoney's
Restaurant concept. The reorganization included the divestiture of certain
non-core lines of business including Lee's Famous Recipe ("Lee's") and Mike
Rose Foods, Inc. ("MRF"), a private label manufacturer of food products.   The
results of operations of these business units have been treated as discontinued
operations in the accompanying financial statements.  The sale of Lee's was
effective in the fourth quarter of 1995 and resulted in a gain of $5.5 million,
net of income taxes.  The sale of MRF was completed in the first quarter of
1996 for $55 million in cash and resulted in a gain of $22.1 million, net of
income taxes.

         Since the reorganization announcement, the Company has focused on the
development and implementation of a performance improvement plan for the
Shoney's Restaurant concept which includes all aspects of restaurant operations
and support functions, including commissary operations, purchasing and general
corporate services.  The trends in comparable store sales for the Company's
Shoney's Restaurants have improved over the first three quarters of fiscal
1996, however, year-to-date, the Company's overall comparable store sales are
negative with resultant lower operating margins.  The decline in comparable
store sales for the Shoney's Restaurants and the lower operating margins
coupled with additional expenses incurred related to the operational
improvement program and increased levels of corporate general and
administrative expenses have reduced overall profitability of the Company
year-to-date.  During the last four weeks of the third quarter, however, the
Company's Shoney's Restaurants  improved their overall margins through a
combination of cost control and a menu price increase.

         A focused operational improvement program implemented in the second
quarter in the Company's 48 store, middle Tennessee market has made a
significant impact in that market which has reported positive comparable store
sales for 19 of the 21 weeks from April 1 through August 25, 1996, with an
average positive comparable store sales for the entire market during that time
period of 3.5%.  In addition, for this same time period, the middle Tennessee
Shoney's Restaurants reported comparable store sales that exceeded the
comparable store sales of all of the other company-owned Shoney's Restaurants
by 5.2%.  Management intends to deploy these same operational improvement
methods in its other core markets during the latter part of 1996 and throughout
1997.   Management anticipates that Shoney's Restaurant's operating margins
will continue to be lower than historical levels until the benefits of the
performance improvement plans are realized throughout a greater portion of the
Company's Shoney's Restaurants.

         The Company's Captain D's restaurants have reported comparable store
sales growth of 5.3% for the third quarter of 1996 and 3.9% for the first three
quarters of 1996.  This  performance follows three consecutive years of
positive comparable store sales for Captain D's and is a reflection of
management's focus on store-level operational execution and a strong marketing
program.  Captain D's restaurants have not achieved an increase in margins
normally expected with an increase in comparable store sales as food, labor and
supply costs remained relatively flat as a percentage of sales and increased
operating and general and administrative expenses reduced margins slightly.





                                      (14)
<PAGE>   15
TPI ACQUISITION

        On September 9, 1996, the Company completed its previously announced
acquisition of substantially all the assets of TPI Enterprises, Inc.
("Enterprises").  The acquisition includes 176 Shoney's Restaurants and 67
Captain D's restaurants located in 11 states, principally in the Company's core
southeastern markets.  In addition, the Company now owns over 64% of all
restaurants in its system.  For the twelve-week second quarter and first half
of Enterprises' 1996 fiscal year (the twenty-eight weeks ended July 14, 1996),
Enterprises reported restaurant revenues of $66.4 million and $151.3
million, respectively.  For the second quarter and first half of 1996,
Enterprises reported a net loss of approximately $10.2 million and net income
of $0.4 million, respectively.  The acquisition will be accounted for under the
purchase method of accounting.  Accordingly, the Company's third quarter 1996
financial statements do not include any results of operations related to the
acquired business.

        Management believes there are significant cost synergies that will
result from combining Enterprises' restaurant operations with those of the
Company, principally from the elimination of duplicate corporate support
functions and the closure of Enterprises' two food distribution facilities. 
Other cost savings are also expected from more efficient purchasing of food,
supplies, restaurant services and more efficient multi-unit supervision. 
Management believes annual cost savings will be $10 to $15 million after the
companies' operations are fully integrated, which is expected to occur within
nine months.  These cost savings are management's estimates based on currently
available information.  It is reasonably possible that these estimates will
change as more information becomes available.  In the interim, the Company
expects the effects of the acquisition to be mildly dilutive to earnings as
expenses are incurred to combine the companies' operations.

        In connection with the acquisition of Enterprises' restaurant
operations, the Company intends to close approximately 35 to 45
under-performing acquired Shoney's Restaurants.  These closures are intended to
minimize negative earnings and cash flow effects from these restaurants and are
expected to result in increased sales volumes for existing units located in the
same or contiguous market areas.  Enterprises' Shoney's Restaurants will
require capital expenditures for remodeling to ensure they are up to the
Company's standards.  Management currently estimates approximately $15 million
will be required for this remodeling during fiscal 1997 and 1998.  In May 1996,
the Company obtained a $100 million Bridge Loan to provide financing necessary
to satisfy debt obligations assumed in the acquisition of approximately $43
million, to provide the capital for remodeling, and to provide additional
working capital for the Company.  In addition, the Company assumed
approximately $51.6 million of 8.25% convertible subordinated debentures due
2002 in connection with the acquisition.

RESULTS OF OPERATIONS

         REVENUES

         Revenues from continuing operations for the third quarter of fiscal
1996 increased 1.2% ($3.1 million) to $257.0 million as compared to the third
quarter of fiscal 1995.  For the first three quarters of fiscal 1996, revenues
from continuing operations decreased 0.3% ($2.5 million) to $814.9 million as
compared to the same period of fiscal 1995.  

An analysis of the change in revenues is summarized in the following table:

                                              ($ in Millions)
                                              ---------------
                                        12 Weeks           40 Weeks
                                          Ended              Ended
                                        August 4,           August 4,
                                          1996                1996    
                                        ---------          ----------
                                   
Restaurant revenue                       $ 3.8              $ 3.4
Commissary and other sales                 0.0               (5.2)
Franchise fees                            (0.3)              (1.4)
Other income                              (0.4)               0.7 
                                         -----              ----- 
                                         $ 3.1              $(2.5)
                                         =====              ===== 

         Restaurant revenues increased during the third quarter and for the
first three quarters of fiscal 1996 as additional revenues from new restaurants
and the effects of a menu price increase exceeded the decline in revenues
resulting from the closure of approximately 40 under-performing restaurants in
the fourth quarter of 1995.  Comparable store sales of company-owned
restaurants increased 0.5% in the third quarter (including a 2.1% menu price
increase) and declined by 0.3% during the first three quarters of 1996
(including a 1.7% menu price increase).

         The following table summarizes the change in number of restaurants
operated by the Company's continuing operations and its franchisees during the
first three quarters of 1996 and 1995:

                                        First Three          First Three
                                          Quarters            Quarters
                                            1996                1995     
                                        -----------          -----------
Company-owned restaurants opened(1)          31                  23
Company-owned restaurants closed             (5)                 (3)
Franchised restaurants opened                 5                  15
Franchised restaurants closed(2)            (60)                (53)
                                            ---                 --- 
                                            (29)                (18)
                                            ===                 === 

(1) Includes seventeen and eleven units acquired from franchisees during the
    first three quarters of 1996 and 1995, respectively.  
(2) Includes units acquired by the Company referenced in Note 1.


         Commissary and other sales were unchanged in the third quarter of 1996
as compared to the same period in the prior year and decreased 4.0% ($5.2
million) during the first three quarters of 1996 as compared to the
corresponding periods of 1995.  When compared to restaurant sales, these sales
have a higher percentage of food costs with a lower percentage of operating
expenses and there is no restaurant labor cost associated with commissary
sales.





                                      (15)
<PAGE>   16


         Franchise fees relating to the Company's continuing operations
(Shoney's and Captain D's restaurants) declined $0.3 million (5.5%) and $1.4
million (7.6%) in the third quarter and first three quarters of 1996 as
compared to the same periods in the prior year.  The decreases in both
commissary sales and franchise fees are primarily the result of a net decrease
in the number of franchised restaurants and a decline in comparable store sales
at franchised Shoney's Restaurants, which more than offset comparable store
sales gains achieved at franchised Captain D's restaurants.

         Other income decreased $0.4 million and increased $0.7 million in the
third quarter and first three quarters of 1996, respectively, when compared
with the same periods in 1995.  The increase in other income for the first
three quarters of 1996 resulted from a change in the accounting treatment of
unrealized gains and losses on the Company's investments in ShoLodge, Inc.,
("ShoLodge").  The Company reported an unrealized gain of $0.1 million in the
third quarter of 1995 and an unrealized loss of $1.4 million in the first three
quarters of 1995 related to its investment in ShoLodge.  Beginning in fiscal
1996,  the Company reclassified its investment in ShoLodge from that of
"trading securities" to "securities available for sale".   As a result, changes
in market value of its investment in ShoLodge during 1996 are reflected as a
component of shareholders' equity rather than included in income.  The Company
recorded an unrealized loss of $1.0 million during the third quarter of 1996
and recorded an unrealized gain of  $1.8 million during the first three
quarters of 1996 related to its investment in ShoLodge.

COSTS AND EXPENSES

         Cost of sales for the third quarter of fiscal 1996 increased $5.4
million over the same quarter in fiscal 1995 and, as a percentage of revenues,
were 86.6% in 1996 as compared to 85.5% in the third quarter of 1995.  Cost of
sales for the first three quarters of 1996 increased $9.8 million over the same
period in 1995 and, as a percentage of revenues, were  87.3% in 1996 as
compared to 85.8% for the same period of 1995.

         Food and supplies increased for the third quarter of 1996, as a
percentage of total revenues, to 40.6% compared to 40.2% in the same period
last year, principally due to higher commodity costs for chicken, pork, shrimp
and eggs.  Food and supplies as a percentage of sales at the restaurant level
were essentially unchanged for the third quarter of 1996 and 1995, as increased
commodity costs were offset by a menu price increase, increased attention to
loss control, and minimization of waste.  Management believes that it has been
able to offset these cost increases through menu price increases, however,
continued upward pressure on commodity prices could adversely affect food costs
over the remainder of 1996.  Food and supplies for the first three quarters of
1996, as a percentage of revenues, have declined by 0.2% to 40.8% when compared
to the same period last year.  This decrease is primarily the result of the
$4.8 million decline in commissary sales, which have a much higher food cost as
a percentage of revenue when compared with restaurant revenues.

         Restaurant labor increased as a percentage of revenues by 0.4% to
24.6% for the third quarter and 1.2% to 24.7% for the first three quarters of
1996 as compared to the same periods last year.  The increase is a result of
higher labor cost at the restaurant level and a decline in commissary sales
(which have no restaurant labor in cost of sales). 

         Operating expenses as a percentage of revenues increased 0.3% to 21.4%
for the third quarter of 1996 as compared to the same period in the prior year
and increased 0.5% to 21.8% for the first three quarters of 1996 as compared to
the same periods in the prior year, principally due to the decline in revenues. 
General and administrative expenses increased $1.4 million and $4.8 million in
the third quarter and first three quarters of 1996, respectively. General and
administrative expenses as a percentage of revenues increased from 5.5% in the
third quarter of 1995 to 6.0% in the third quarter of 1996 and increased from
5.8% in the first three quarters of 1995 to 6.4% for the first three quarters
of 1996.





                                      (16)
<PAGE>   17

These increased costs resulted principally from higher salary, compensation and
relocation costs related to recruiting new management personnel and severance
costs for displaced employees, increased travel costs and higher legal and
professional fees incurred in 1996 as compared with the same periods last year.
These increased costs were partially offset by expense reductions in 1996
resulting from consulting costs associated with the Company's restructuring of
approximately $2.2 million incurred in the first half of 1995 with no
comparable expense in 1996.  Restructuring charges of $1.7 million in the first
three quarters 1995 were principally related to severance costs associated with
the Company's 1995 reorganization.

         Interest expense declined by approximately $0.8 million for the third
quarter of 1996 and declined by $3.4 million for the first three quarters of
1996 as compared to the same periods in the prior year, principally as a result
of reduced levels of outstanding debt from the application of the divestiture
proceeds.

LIQUIDITY AND CAPITAL RESOURCES

         Cash provided from continuing operations decreased $33.0 million to
$46.0 million for the first three quarters of 1996 compared to $79.1 million
for the first three quarters of 1995.  This decrease was due primarily to a
significant decrease in operating assets and liabilities and a  $7.7 million
reduction in net income, after adjustments for the results of discontinued
operations and the gain on disposal of discontinued operations.  The decrease
in operating assets and liabilities was principally caused by an increase in
inventory levels and prepaid expenses coupled with a significant decline in the
amount of federal income taxes payable, which were partially offset by higher
levels of accrued expenses.  The decline in net income is principally the
result of significantly lower profits from the Company's Shoney's Restaurants
coupled with slightly lower profits from the Company's other restaurant
concepts, commissary operation, and franchising activities.

         Cash used by investing activities in the first three quarters of 1996
was $5.7 million as compared with cash used by investing activities of $44.4
million for the same period in 1995.  Cash required for the acquisition of
property, plant and equipment and other assets (principally intangibles
associated with acquired franchised units) increased by $14.6 million in 1996
as compared with 1995, but was more than offset by $51.3 million in proceeds
from the sale of discontinued operations during 1996 with no comparable source
of cash in the same period of 1995.

         Significant financing activities in the first three quarters of 1996
included repayment of $50 million on the Company's Reducing Revolving Credit
Facility ("Revolver") from the proceeds of the sale of Mike Rose Foods, $12.9
million of which represents a mandatory reduction in availability pursuant to
the terms of the credit agreement, net borrowings of $8.3 million on the
Company's short-term lines of credit, and borrowing of $27 million under the
Revolver to fund commitments for capital expenditures, franchise acquisitions,
and other operating cash flow requirements.  The Company also paid $17.5
million during the first three quarters of 1996 under the terms of the
litigation settlement.  (See Note 7 to the consolidated condensed financial
statements included in Part I of this form 10-Q.)

         In addition, during the second quarter of 1996, the Company obtained a
senior secured Bridge Loan for up to $100 million from a bank ("Bridge Loan").
The purpose of the Bridge Loan is to provide working capital and a source of
financing for the Company's acquisition of substantially all of the assets of
TPI Enterprises, Inc. ("Enterprises"), the Company's largest franchisee of its
Shoney's and Captain D's restaurant concepts.  Concurrent with the execution of
the Bridge Loan,  the Company borrowed $20 million under the Bridge Loan, which
was used to reduce the outstanding principal balance under the Company's
Revolver.   At August 4, 1996, an additional $80 million was available under
the Bridge Loan





                                      (17)
<PAGE>   18

for use in conjunction with the closing of the acquisition for the purpose of
refinancing and/or repaying certain liabilities of Enterprises which will be
assumed or satisfied by the Company.

        On September 9, 1996, the Company completed the acquisition of
Enterprises and borrowed the additional $80 million available under the Bridge
Loan.  Approximately $43 million was used to satisfy debts assumed from
Enterprises and excess funds were used to reduce the amount outstanding under
the Company's revolver ($20 million), to reduce short-term debt ($8 million)
and to provide working capital ($9 million).

         The Bridge Loan bears interest at the London Interbank Offered Rate
(LIBOR) plus 2.5% with one-half percent rate escalations effective 9, 12, and
18 months after the closing of the acquisition. The Bridge Loan is structured
to convert into a term loan if not repaid by May 3, 1998 with a final maturity
of October 22, 1999.  The Company will be required to pay a fee equal to 3% of
the outstanding balance of the Bridge Loan to convert to a term loan.
Management plans to retire the Bridge Loan prior to its maturity and conversion
to a term facility and anticipates that it would obtain the funds for the
retirement either from a debt or equity offering and/or the sale of assets.
If the Company is unable to raise the additional capital to retire the Bridge
Loan prior to its conversion to a term loan, the Company will incur the
conversion fee previously discussed.

         At August 4, 1996, the Company had cash and cash equivalents of
approximately $6.8 million and unsecured lines of credit totaling $30.0 million
under which the Company had borrowings of $17.4 million outstanding.  During
the last half of fiscal 1995 and the first three quarters of fiscal 1996, the
Company's earnings and cash flow from continuing operating activities were less
than amounts reported in the same periods of the respective prior years.
Following the first quarter of 1996, trends in comparable store sales and
operating margins for the Company's Captain D's restaurants have improved
significantly.  Comparable store sales trends and operation margins for the
Company's Shoney's Restaurants were lower than the prior year for the first
three quarters of 1996.  However, in the last four weeks of the third quarter
of 1996, operating margins improved as a result of cost control and a menu
price increase.  As a result of the weaker than expected sales and
profitability, management reduced its capital expenditure program in the last
half of 1996 by approximately $4.0 million.  Capital expenditures for fiscal
1996 are now expected to be approximately $73.8 million. The reduction in
capital expenditures (principally for remodeling of restaurants) is not
expected to have a material adverse affect on other trends in revenue growth
and profitability.

        In connection with its acquisition of Enterprises, the Company assumed
or refinanced certain debts and other obligations of Enterprises or its
subsidiaries, totaling approximately $105 million, including approximately
$51.6 million of 8.25% subordinated convertible debentures assumed by the
Company.  Based on historical operating results of the acquired restaurants,
management believes that the cash flow from the acquired restaurants will be
sufficient to meet the debt service requirements of the additional debt assumed
or refinanced by the Company.  Savings in general and administrative costs and
commissary overhead from combining the two companies are expected to generate
an additional $10 to $15 million of cash flow and should further enhance
available cash for debt service.  In the longer term, management believes that
the Company will retire the additional debt incurred as a result of the
acquisition by the sale of assets and/or an additional debt or equity offering.




                                      (18)
<PAGE>   19

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

         Item 3 of Amendment No. 1 to the Company's Annual Report on Form 10-K,
filed with the Commission on February 27, 1995 and Item 1 of Part II of the
Company's Quarterly Reports on Form 10-Q, filed with the Commission on April 3,
1996 and June 25, 1996 are incorporated herein by this reference.  See also
Note 8 to the Notes to Consolidated Condensed Financial Statements at pages 9 -
11 of this Quarterly Report on Form 10-Q.

Item 2 - Changes in Securities

         Following the receipt of shareholder approval at the special meeting
of shareholders of the Company held August 21, 1996, the Company amended its
charter to increase the number of shares of common stock the Company is
authorized to issue from 100,000,000 shares to 200,000,000 shares.  The charter
amendment did not otherwise affect the rights of holders of the Company's
common stock.

         In conjunction with the Company's acquisition of substantially all of
the assets of TPI Enterprises, Inc.  ("Enterprises") on September 9, 1996, the
Company assumed by Supplemental Indenture the 8.25% Convertible Subordinated
Debentures due 2002 issued by Enterprises, with an outstanding principal
balance of $51,563,000.  The Indenture governing those debentures, as
supplemented, prohibits the Company's payment of dividends on its common stock
or its repurchase or acquisition for value of the Company's common stock while
such debentures are outstanding.  See Note 6 to the financial statements
included in Item 1 of Part I of this report for restrictions on dividends and
distributions on common stock under the Company's senior debt.  

Item 4.  Submission of Matters to a Vote of Security-Holders

         (a).  A Special Meeting of the Shareholders of Shoney's, Inc. was held
on August 21, 1996.  At that time, there were present, in person or by proxy,
30,487,620  shares of the Company's common stock.

         (b).  At the Special Meeting, three items were submitted to a vote of
shareholders.  The matters submitted to a vote of shareholders were as follows:

         1.  The Plan of Tax-Free Reorganization Under Section 368(a)(1)(C) of
the Internal Revenue Code and Agreement, dated as of March 15, 1996, as amended
by and among the Company, TPI Restaurants Acquisition Corporation, a
wholly-owned subsidiary of the Company, and TPI Enterprises, Inc., providing
for the Company's acquisition of substantially all of the assets of Enterprises
in exchange for the issuance by the Company of shares and associated rights,
stock options, warrants and rights to purchase shares and associated rights, of
the Company's common stock and the assumption of certain liabilities, contracts
and other obligations of Enterprises (the "Reorganization"); 

         2.  A proposed amendment to Shoney's charter increasing the authorized
shares of Shoney's common stock, par value $1.00 per share, from 100 million to
200 million shares; and

         3.  Proposed amendments to the Shoney's, Inc. 1981 Stock Option Plan,
as described in an accompanying Joint Proxy Statement / Prospectus.



                                      (19)
<PAGE>   20

         (c).  The results of voting for the three proposals at the Special
Meeting, the only matters voted upon, were as follows:

<TABLE>
<CAPTION>
                                                                                                               Broker
                                                     For            Against                  Withheld         Non-Votes 
                                                 ----------        ---------                ---------         ---------

<S>      <C>                                     <C>               <C>                        <C>             <C>
1.       Plan of Tax-Free Reorganization         24,946,279          919,195                  112,716         4,509,430
                                                                                                     
2.       Amendments to Charter                   22,412,354        7,964,857                  110,380                29
                                                                                                     
3.       Amendments to Option Plan               23,297,676        6,445,920                  744,024

</TABLE>



Item 5 - Other Information - None.

Item 6 - Exhibits and Reports on Form 8-K

         (a)            In accordance with the provisions of Item 601 of
Regulation S-K, the following have been furnished as Exhibits to this Quarterly
Report on Form 10-Q:

          2             Plan of Tax-Free Reorganization Under Section
                        368(a)(1)(C) of the Internal Revenue Code and
                        Agreement, dated March 15, 1996, filed as Exhibit 2 to
                        the Company's current report on Form 8-K filed with the
                        Commission on March 20, 1996, and incorporated herein
                        by this reference, as amended by Amendment No. 1, dated
                        June 14, 1996, filed as Exhibit 2.2 to the Company's
                        Quarterly Report on Form 10-Q for the quarter ended May
                        12, 1996, and incorporated herein by this reference,
                        and Amendment No. 2, dated July 18, 1996, and Amendment
                        No. 3, dated August 21, 1996, filed as Exhibit 2.3 to
                        the Company's Current Report on Form 8-K filed with the
                        Commission on September 11, 1996, and incorporated
                        herein by this reference.

     3(i), 4.1          Charter of Shoney's, Inc., as amended, filed as Exhibit
                        4.1 to the Company's Registration Statement on Form S-8
                        (File No. 333-11715) filed with the Commission
                        effective September 11, 1996, and incorporated herein
                        by this reference.

     3(ii), 4.2         Amended and Restated Bylaws of Shoney's, Inc., filed as
                        Exhibits 3(ii) and 4.2 to the Company's Quarterly
                        Report on Form 10-Q for the quarter ended February 18,
                        1996 and incorporated herein by this reference.





                                      (20)
<PAGE>   21

<TABLE>
         <S>            <C>
         4.3            Amended and Restated Rights Agreement, dated as of May 25, 1994, between
                        Shoney's, Inc. (the "Company") and Harris Trust and Savings Bank, as
                        Rights Agent, filed as Exhibit 4 to the Company's Current Report on Form
                        8-K filed with the Commission on June 9, 1994 and incorporated herein by
                        this reference.

         4.4            Amendment No. 1 dated as of April 18, 1995 to Amended and Restated Rights
                        Agreement, dated as of May 25, 1994, between Shoney's, Inc. (the
                        "Company") and Harris Trust and Savings Bank, as Rights Agent, filed as
                        Exhibit 4 to the Company's Current Report on Form 8-K filed with the
                        Commission on May 4, 1995 and incorporated herein by this reference.

         4.5            Amendment No. 2 dated as of June 14, 1996 to Amended and Restated Rights
                        Agreement, dated as of May 25, 1994, between Shoney's, Inc. (the
                        "Company") and Harris Trust and Savings Bank, as Rights Agent, filed as
                        Exhibit 4.5 to the Company's Quarterly Report on Form 10-Q for the
                        quarter ended May 12, 1996, filed with the Commission on June 25, 1996,
                        and incorporated herein by this reference.

         4.6            Indenture dated as of April 1, 1989 between the Company and Sovran
                        Bank/Central South, as Trustee relating to $201,250,000 in principal
                        amount of liquid yield option notes due 2004, filed as Exhibit 4.8 to
                        Amendment No. 1 to the Company's Registration Statement on Form S-3 filed
                        with the Commission on April 3, 1989 (No. 33-27571), and incorporated
                        herein by this reference.

         4.7            Revolving Credit Agreement dated as of July 13, 1988 between the Company
                        and First American National Bank, filed as Exhibit 4.1 and 19.1 to the
                        Company's Current Report on Form 8-K filed with the Commission on
                        December 3, 1991, and incorporated herein by this reference.

         4.8            Modification Agreement No. 1 dated as of March 5, 1991 to Revolving
                        Credit Agreement, dated as of July 13, 1988 between the Company and First
                        American National Bank, filed as Exhibit 4.2 and 19.2 to the Company's
                        Current Report on Form 8-K filed with the Commission on December 3, 1991,
                        and incorporated herein by this reference.
</TABLE>





                                      (21)
<PAGE>   22

<TABLE>
         <S>            <C>
         4.9            Alternative Rate Agreement dated as of June 4, 1992 supplementing that
                        certain Revolving Credit Agreement dated as of July 13, 1988 between the
                        Company and First American National Bank, filed as Exhibit 4.36 and 10.29
                        to Post Effective Amendment No. 5 to the Company's Registration Statement
                        on Form S-8 (File No. 2-64257) filed with the Commission on January 25,
                        1993, and incorporated herein by this reference.

         4.10           Note Issuance Agreement, dated as of October 1, 1989, among the Company,
                        Sovran Bank, N.A., as Note Agent and Placement Agent and Sovran Bank /
                        Central South, as Escrow Agent, filed as Exhibit 19.5 and 28.3 to the
                        Company's Current Report on Form 8-K filed with the Commission on
                        December 3, 1991, and incorporated herein by this reference.

         4.11           Reimbursement Agreement, dated as of October 1, 1989, together with the
                        Standby Note relating thereto, among the Company, Sovran Bank / Central
                        South, Long Term Credit Bank of Japan, Limited, New York Branch,
                        Kredeitbank, N.V., New York Branch and Sovran Bank / Central South, as
                        Agent, filed as Exhibit 19.6 and 28.4 to the Company's Current Report on
                        Form 8-K filed with the Commission on December 3, 1991, and incorporated
                        herein by this reference.

         4.12           Modification Agreement No. 1 dated as of July 21, 1993 to Reimbursement
                        Agreement, dated as of October 1, 1989, together with the Standby Note
                        relating thereto, among the Company, Sovran Bank / Central South, Long
                        Term Credit Bank of Japan, Limited, New York Branch, Kredeitbank, N.V.,
                        New York Branch and Sovran Bank / Central South, as Agent, filed as
                        Exhibit 4.4 to the Company's Quarterly Report on Form 10-Q for the
                        quarter ended August 1, 1993 filed with the Commission on September 15,
                        1993, and incorporated herein by this reference.
</TABLE>





                                      (22)
<PAGE>   23

<TABLE>
         <S>            <C>
         4.13           Modification Agreement No. 2 dated as of June 8, 1994 to Reimbursement
                        Agreement, dated as of October 1, 1989, together with the Standby Note
                        relating thereto, among the Company, NationsBank of Tennessee, N.A.
                        (formerly Sovran Bank / Central South), Long Term Credit Bank of Japan,
                        Limited, New York Branch, Kredeitbank, N.V., New York Branch and
                        NationsBank of Tennessee, N.A., as Agent, filed as Exhibit 4.30 to the
                        Company's Annual Report on Form 10-K for the fiscal year ended October
                        30, 1994 filed with the Commission on January 30, 1995, and incorporated
                        herein by this reference.

         4.14           Modification Agreement No. 3 dated as of August 21, 1996 to Reimbursement
                        Agreement dated as of October 1, 1989, together with the Standby Note
                        relating thereto, among the Company, NationsBank of Tennessee, N.A.
                        (formerly Sovran Bank / Central South) Long Term Credit Bank of Japan,
                        Limited, New York Branch, Kredeitbank, N.V., New York Branch and
                        Nationsbank of Tennessee, N.A., as Agent.

         4.15           Note Issuance Agreement, dated as of October 1, 1990, among the Company,
                        Sovran Bank, N.A., as Note Agent and Placement Agent and Sovran Bank /
                        Central South, as Escrow Agent, filed as Exhibit 19.7 and 28.5 to the
                        Company's Current Report on Form 8-K filed with the Commission on
                        December 3, 1991, and incorporated herein by this reference.

         4.16           Reimbursement Agreement, dated as of October 1, 1990, together with the
                        Standby Note relating thereto, between the Company and Sovran Bank /
                        Central South, filed as Exhibit 19.8 and 28.6 to the Company's Current
                        Report on Form 8-K filed with the Commission on December 3, 1991, and
                        incorporated herein by this reference.

         4.17           Modification Agreement No. 1 dated as of July 21, 1993 to Reimbursement
                        Agreement, dated as of October 1, 1990, together with the Standby Note
                        relating thereto, between the Company and Sovran Bank / Central South,
                        filed as Exhibit 4.5 to the Company's Quarterly Report on Form 10-Q for
                        the quarter ended August 1, 1993 filed with the Commission on September
                        15, 1993, and incorporated herein by this reference.
</TABLE>





                                      (23)
<PAGE>   24


<TABLE>
         <S>            <C>
         4.18           Modification Agreement No. 2 dated as of April 1, 1994 to Reimbursement
                        Agreement, dated as of October 1, 1990, together with the Standby Note
                        relating thereto, between the Company and NationsBank of Tennessee, N.A.
                        (formerly Sovran Bank / Central South), filed as Exhibit 4.34 to the
                        Company's Annual Report on Form 10-K for the fiscal year ended October
                        30, 1994 filed with the Commission on January 30, 1995, and incorporated
                        herein by this reference.

         4.19           Amended and Restated Note Issuance Agreement, dated as of November 1,
                        1993, among the Company, NationsBank of Virginia, N.A., as Note Agent and
                        Placement Agent and NationsBank of Tennessee, as Escrow Agent, filed as
                        Exhibit 4.36 to the Company's Annual Report on Form 10-K for the fiscal
                        year ended October 31, 1993 filed with the Commission on January 31,
                        1994, and incorporated herein by this reference.

         4.20           Reimbursement Agreement, dated as of October 1, 1991, together with the
                        Standby Note relating thereto, between the Company and National Bank of
                        Canada, New York Branch, filed as Exhibit 28.10 to the Company's Current
                        Report on Form 8-K filed with the Commission on December 3, 1991, and
                        incorporated herein by this reference.

         4.21           Assignment, Assumption and Modification Agreement dated as of November 4,
                        1993 relating to Reimbursement Agreement, dated as of October 1, 1991,
                        among the Company, NationsBank of Georgia, N.A. and National Bank of
                        Canada, New York Branch, filed as Exhibit 4.38 to the Company's Annual
                        Report on Form 10-K for the fiscal year ended October 31, 1993 filed with
                        the Commission on January 31, 1994, and incorporated herein by this
                        reference.

         4.22           Loan Agreement dated as of September 24, 1992 between the Company and
                        CIBC, Inc., filed as Exhibit 4.43 and 10.36 to Post Effective Amendment
                        No. 5 to the Company's Registration Statement on Form S-8 (File No.
                        2-64257) filed with the Commission on January 25, 1993, and incorporated
                        herein by this reference.
</TABLE>





                                      (24)
<PAGE>   25

<TABLE>
         <S>            <C>
         4.23           Modification Agreement No. 1 dated as of October 25, 1992 to Loan
                        Agreement dated as of September 24, 1992 between the Company and CIBC,
                        Inc., filed as Exhibit 4.44 and 10.37 to Post Effective Amendment No. 5
                        to the Company's Registration Statement on Form S-8 (File No. 2-64257)
                        filed with the Commission on January 25, 1993, and incorporated herein by
                        this reference.

         4.24           Modification Agreement No. 2 dated as of July 21, 1993 to Loan Agreement
                        dated as of September 24, 1992 between the Company and CIBC, Inc., filed
                        as Exhibit 4.6 to the Company's Quarterly Report on Form 10-Q for the
                        quarter ended August 1, 1993 filed with the Commission on September 15,
                        1993, and incorporated herein by this reference.

         4.25           Loan Agreement dated as of April 21, 1993 between the Company and
                        NationsBank of Tennessee, N.A., filed as Exhibit 4 to the Company's
                        Quarterly Report on Form 10-Q for the quarter ended May 9, 1993 filed
                        with the Commission on June 23, 1993, and incorporated herein by this
                        reference.

         4.26           Modification Agreement No. 1 dated as of July 21, 1993 to Loan Agreement
                        dated as of April 21, 1993 between the Company and NationsBank of
                        Tennessee, N.A., filed as Exhibit 4.7 to the Company's Quarterly Report
                        on Form 10-Q for the quarter ended August 1, 1993 filed with the
                        Commission on September 15, 1993, and incorporated herein by this
                        reference.

         4.27           Loan Agreement dated as of December 1, 1994 between the Company and
                        NationsBank of Tennessee, N.A., filed as Exhibit 4.43 to the Company's
                        Annual Report on Form 10-K for the fiscal year ended October 30, 1994
                        filed with the Commission on January 30, 1995, and incorporated herein by
                        this reference.

         4.28           U.S. $270,000,000 Amended and Restated Reducing Revolving Credit
                        Agreement, dated as of July 21, 1993, as amended and restated as of May
                        3, 1996, among Shoney's, Inc., as the Borrower, CIBC Inc., acting through
                        its Atlanta Office and various other financial institutions now or
                        hereafter parties hereto, as the Lenders, and Canadian Imperial Bank of
                        Commerce acting through its New York
</TABLE>





                                      (25)
<PAGE>   26

<TABLE>
         <S>            <C>
                        Agency, as the Agent for the Lenders, filed as Exhibit 4.2
                        to the Company's  Current Report on Form 8-K filed with the
                        Commission on May 15, 1996, and incorporated herein by this reference.

         4.29           U.S. $100,000,000 Bridge Loan Credit Agreement,
                        dated as of May 3, 1996, among Shoney's, Inc., as the
                        Borrower, Canadian Imperial Bank of Commerce, and
                        various other financial institutions now or hereafter
                        parties hereto, as the Lenders, and Canadian Imperial
                        Bank of Commerce acting through its New York Agency, as
                        the Agent for the Lenders, filed as Exhibit 4.1 to the
                        Company's Current Report on Form 8-K filed with the
                        Commission on May 15, 1996, and incorporated herein by this reference.

         4.30           Indenture, dated as of July 15, 1992, among TPI
                        Enterprises, Inc., TPI Restaurants, Inc., as Guarantor,
                        and NationsBank of Tennessee (now The Bank of New York,
                        as successor trustee), as trustee, relating to 8.25%
                        Convertible Subordinated Debentures due 2002, filed as
                        Exhibit 10 (a) of the Current Report on Form 8-K of TPI
                        Restaurants, Inc. dated July 29, 1992 (Commission File
                        No. 0-12312) and incorporated herein by this reference.

         4.31           First Supplemental Indenture, dated as of
                        September 9, 1996, among TPI Enterprises, Inc., TPI
                        Restaurants, Inc., as Guarantor, The Bank of New York,
                        as trustee, and Shoney's, Inc., relating to 8.25%
                        Convertible Subordinated Debentures due 2002, filed as
                        Exhibit 4.2 to the Company's Current Report on Form 8-K
                        filed with the Commission on September 11, 1996, and
                        incorporated herein by this reference.

         10.1           License Agreement, dated as of October 25, 1991,
                        between Shoney's Investments, Inc. and Shoney's Lodging,
                        Inc., filed as Exhibit 28.7 to the Company's Current
                        Report on Form 8-K filed with the Commission on December
                        3, 1991, and incorporated herein by this reference.

         10.2           Amendment No. 1 dated as of September 16, 1992
                        to License Agreement, dated as of October 25, 1991,
                        between Shoney's Investments, Inc. and ShoLodge
                        Franchise Systems, Inc. (formerly Shoney's Lodging,
                        Inc.), filed as Exhibit 10.2 to the Company's Annual
                        Report on Form 10-K for the fiscal 

</TABLE>



                                     (26)
<PAGE>   27

<TABLE>
         <S>            <C>
                        year ended October 31, 1993 filed with the Commission on
                        January 31, 1994, and incorporated herein by this reference.

         10.3           Amendment No. 2 dated as of March 18, 1994 to
                        License Agreement, dated as of October 25, 1991,
                        between Shoney's Investments, Inc. and ShoLodge
                        Franchise Systems, Inc., filed as Exhibit 10.3 to the
                        Company's Quarterly Report on Form 10-Q for the quarter
                        ended May 14, 1995 filed with the Commission on June
                        28, 1995, and incorporated herein by this reference.

         10.4           Amendment No. 3 dated as of March 13, 1995 to
                        License Agreement, dated as of October 25, 1991,
                        between Shoney's Investments, Inc. and ShoLodge
                        Franchise Systems, Inc., filed as Exhibit 10.4 to the
                        Company's Quarterly Report on Form 10-Q for the quarter
                        ended May 14, 1995 filed with the Commission on June
                        28, 1995, and incorporated herein by this reference.

         10.5           Amendment No. 4 dated as of June 26, 1996 to
                        License Agreement, dated as of October 25, 1991,
                        between Shoney's Investments, Inc. and ShoLodge Franchise Systems, Inc.

         10.6           Stock Purchase and Warrant Agreement, dated as
                        of October 25, 1991, between Shoney's Investments, Inc.
                        and Gulf Coast Development, Inc., filed as Exhibit 28.8
                        to the Company's Current Report on Form 8-K filed with
                        the Commission on December 3, 1991, and incorporated herein by this reference.

         10.7           Agreement dated as of September 15, 1992
                        between the Company and Raymond L. Danner, filed as
                        Exhibit 10.41 to Post Effective Amendment No. 5 to the
                        Company's Registration Statement on Form S-8 (File No.
                        2-64257) filed with the Commission on January 25, 1993,
                        and incorporated herein by this reference.

         10.8           Consent Decree entered by the United States
                        District Court for the Northern District of Florida on
                        January 25, 1993 in Haynes, et. al v. Shoney's, Inc.,
                        et. al, filed as Exhibit 28 to the Company's Current
                        Report on Form 8-K filed with the Commission on
                        February 3, 1993, and incorporated herein by this reference.

         10.9           Shoney's, Inc. 1981 Stock Option Plan, as amended through May 1, 1996. 

</TABLE>




                                      (27)
<PAGE>   28

<TABLE>
         <S>            <C>
         10.10          Shoney's, Inc. Stock Option Plan, filed as Exhibit 4.7 to Post Effective
                        Amendment No. 4 to the Company's Registration Statement on Form S-8 (File
                        No. 2-64257) filed with the Commission on April 11, 1990, and
                        incorporated herein by this reference.

         10.11          Shoney's, Inc. Employee Stock Purchase Plan, filed as Exhibit 4.7 to Post
                        Effective Amendment No. 4 to the Company's Registration Statement on Form
                        S-8 (File No. 33-605) filed with the Commission on October 26, 1989, and
                        incorporated herein by this reference.

         10.12          Shoney's, Inc. Employee Stock Purchase Plan, as amended through May 1,
                        1991, filed as Exhibit 10.11 to the Company's Quarterly Report on Form
                        10-Q for the quarter ended May 12, 1996, as filed with the Commission on
                        June 25, 1996, and incorporated herein by this reference.

         10.13          Shoney's, Inc. Employee Stock Bonus Plan, filed as Exhibit 10.9 to the
                        Company's Annual Report on Form 10-K for the fiscal year ended October
                        31, 1993 filed with the Commission on January 31, 1994, and incorporated
                        herein by this reference.

         10.14          Shoney's, Inc. Directors' Stock Option Plan, filed as Exhibit 4.38 to the
                        Company's Registration Statement on Form S-8 (File No. 33-45076) filed
                        with the Commission on January 14, 1992, and incorporated herein by this
                        reference.


         10.15          Shoney's Ownership Plan 1977, filed as Exhibit 10.47 to Post Effective
                        Amendment No. 5 to the Company's Registration Statement on Form S-8 (File
                        No. 2-64257) filed with the Commission on January 25, 1993, and
                        incorporated herein by this reference.

         10.16          Captain D's Ownership Plan 1976, filed as Exhibit 10.48 to Post Effective
                        Amendment No. 5 to the Company's Registration Statement on Form S-8 (File
                        No. 2-64257) filed with the Commission on January 25, 1993, and
                        incorporated herein by this reference.

         10.17          Captain D's Ownership Plan 1978-1979, filed as Exhibit 10.49 to Post
                        Effective Amendment No. 5 to the Company's Registration Statement on Form
                        S-8 (File No. 2-64257) filed with the Commission on January 25, 1993, and
                        incorporated herein by  this reference.
</TABLE>





                                      (28)
<PAGE>   29

<TABLE>
         <S>            <C>
         10.18          Shoney's, Inc. Supplemental Executive Retirement Plan, filed as Exhibit
                        10.16 to the Company's Annual Report on Form 10-K for the fiscal year
                        ended October 29, 1995 filed with the Commission on January 28, 1996, and
                        incorporated herein by this reference, as amended by Amendment No. 1 to
                        the Shoney's, Inc. Supplemental Executive Retirement Plan, filed as
                        Exhibit 10.17 to the Company's Quarterly Report on Form 10-Q for the
                        quarter ended February 18, 1996 and incorporated herein by this
                        reference.

         10.19          Employment Agreement dated as of January 13, 1995 between the Company and
                        Taylor H. Henry, filed as Exhibit 10.15 to the Company's Annual Report on
                        Form 10-K for the fiscal year ended October 30, 1994 filed with the
                        Commission on January 30, 1995, and incorporated herein by this
                        reference.

         10.20          Employment Agreement dated as of January 17, 1995 between the Company and
                        Charles E. Porter, filed as Exhibit 10.16 to the Company's Annual Report
                        on Form 10-K for the fiscal year ended October 30, 1994 filed with the
                        Commission on January 30, 1995, and incorporated herein by this
                        reference.

         10.21          Employment Agreement dated as of June 17, 1996, between the Company and
                        W. Craig Barber, filed as Exhibit 10.20 to the Company's Quarterly Report
                        on Form 10-Q for the quarter ended May 12, 1996, filed with the
                        Commission on June 25, 1996, and incorporated herein by this reference.

         10.22          Employment Agreement dated as of April 11, 1995, between the Company and
                        C. Stephen Lynn, filed as Exhibit 10.20 to the Company's Quarterly Report
                        on Form 10-Q for the quarter ended May 14, 1995 filed with the Commission
                        on June 28, 1995, and incorporated herein by this reference, as amended
                        by Amendment No. 1, filed as Exhibit 10.21 to the Company's Annual Report
                        on Form 10-K for the fiscal year ended October 29, 1995, filed with the
                        Commission on January 28, 1996, and incorporated herein by this
                        reference.

         11             Statement regarding computation of per share earnings.

         27             Financial Data Schedule. (for SEC use only)
</TABLE>





                                      (29)
<PAGE>   30


<TABLE>
         <S>            <C>
         (b)            On May 15, 1996, the Company filed a report on Form 8-K to report under
                        Item 5 of that form that the Company had  obtained a senior secured
                        bridge loan in the aggregate principal amount of up to $100 million to
                        provide working capital and a source of financing for the pending
                        transaction with TPI, and, concurrently therewith, had amended the
                        reducing revolving credit facility of the Company.

                        On September 11, 1996, the Company filed a report on Form 8-K to report
                        under Item 2,  that effective September 9, 1996, the Company had acquired
                        substantially all of the assets of TPI Enterprises, Inc. ("Enterprises")
                        pursuant to that certain Plan of Tax-Free Reorganization Under Section
                        368(a)(1)(C) of the Internal Revenue Code and Agreement, dated as of
                        March 15, 1996, as amended by Amendments No. 1, 2, and 3 by and among the
                        Company, TPI Restaurants Acquisition Corporation, a wholly owned
                        subsidiary of the Company, and Enterprises, and under Item 7 of that
                        form, that financial statements of Enterprises and pro forma financial
                        information had been previously filed.
</TABLE>





                                      (30)
<PAGE>   31



                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized both  on behalf of the registrant and in
his capacity as principal financial officer of the registrant.


Date: September 17, 1996                By:  /s/ W. Craig Barber               
                                             ----------------------------------
                                             W. Craig Barber
                                                Senior Executive Vice President
                                                  And Chief Financial Officer
                                                  (Principal Financial and Chief
                                                  Accounting Officer)





                                      (31)

<PAGE>   1
                                                                   EXHIBIT 4.14

                          MODIFICATION AGREEMENT NO. 3
                 TO REIMBURSEMENT AGREEMENT AND TO STANDBY NOTE

          THIS MODIFICATION AGREEMENT NO. 3 TO REIMBURSEMENT AGREEMENT AND
STANDBY NOTE (the "Modification No. 3") is made as of the 21st day of August,
1996, by and among SHONEY'S, INC. (the "Borrower"), a Tennessee corporation,
and NATIONSBANK OF TENNESSEE, N.A. ("NationsBank") (formerly known as Sovran
Bank/Central South), a national banking association having its principal place
of business in the City of Nashville, Tennessee, THE LONG-TERM CREDIT BANK OF
JAPAN, LIMITED, NEW YORK BRANCH ("LTCB"), a Japanese banking corporation acting
through its New York Branch with an office in the City of New York, New York,
KREDIETBANK, N.V., NEW YORK BRANCH ("Krediet"), a Belgian banking corporation
acting through its New York Branch with an office in the City of New York, New
York, and NATIONSBANK OF TENNESSEE, N.A.  as agent for NationsBank, LTCB and
Krediet (in such capacity, the "Agent").

                                  WITNESSETH:

          WHEREAS, the parties heretofore entered into a Reimbursement
Agreement dated as of October 1, 1989 (the "Agreement"), as modified and
amended by a First Amendment to Reimbursement Agreement dated as of February 1,
1990 (the "Amendment"), a Modification Agreement No. 1 to Reimbursement
Agreement and Standby Note dated July 21, 1993 (the "Modification No. 1") and a
Modification Agreement No. 2 to Reimbursement Agreement and Standby Note dated
June 8, 1994 (the "Modification No. 2") (the Agreement, as modified and amended
by the Amendment, Modification No. 1 and Modification No. 2, is hereinafter
referred to as the "Reimbursement Agreement"); and

          WHEREAS, pursuant to the Reimbursement Agreement, the Borrower has
issued its $13,305,555.56 Standby Promissory Note dated October 27, 1989 (the
"Note"), as modified and amended by Modification No. 1 and Modification No.  2
(the Note, as modified and amended by Modification No. 1 and Modification No.
2, is hereinafter referred to as the "Standby Note"); and

          WHEREAS, the Borrower has requested that NationsBank, LTCB and
Krediet (collectively, the "Letter of Credit Issuers") and the Agent amend the
Standby Note as set forth herein; and

          WHEREAS, the Letter of Credit Issuers and the Agent are willing to
amend such provisions, but only on the terms and conditions set forth herein,

          NOW, THEREFORE, in consideration of the agreements herein contained,
the parties hereto hereby agree as follows:
<PAGE>   2

                                   ARTICLE I.
                                  DEFINITIONS

          SECTION 1.1 CERTAIN DEFINITIONS. Unless otherwise defined herein or
the context otherwise requires, capitalized terms used in this Modification
No.3, including its preamble and recitals, have the following meanings (such
meanings to be equally applicable to the singular and plural forms thereof):

          "AGENT" has the meaning assigned to such term in the preamble.

          "AMENDMENT" has the meaning assigned to such term in the first
recital.

          "BORROWER" has the meaning assigned to such term in the preamble.

          "KREDIET" has the meaning assigned to such term in the preamble.

          "LTCB" has the meaning assigned to such term in the preamble.

          "LETTER OF CREDIT ISSUERS" has the meaning assigned to such term in
the third recital.

          "MODIFICATION EFFECTIVE DATE" has the meaning assigned to such term
in Section 3.1.

          "MODIFICATION NO. 1" has the meaning assigned to such term in the
first recital.

          "MODIFICATION NO. 2" has the meaning assigned to such term in the
second recital.

          "MODIFICATION NO.3" means this Modification Agreement No. 3 to
Standby Note.

          "NATIONSBANK" has the meaning assigned to such term in the preamble.

          "REIMBURSEMENT AGREEMENT" has the meaning assigned to such term in
the first recital.

          "STANDBY NOTE" has the meaning assigned to such term in the second
recital.

          SECTION 1.2. OTHER DEFINITIONS. Unless otherwise defined herein or
the context otherwise requires, capitalized terms used in this Modification No.
3, including its preamble and recitals, have the meanings assigned to such
terms in the Reimbursement Agreement.




                                    - 2 -
<PAGE>   3

                                  ARTICLE II.
                    MODIFICATION OF REIMBURSEMENT AGREEMENT
                             AND STANDBY NOTE AS OF
                        THE MODIFICATION EFFECTIVE DATE

          Effective on (and subject to the occurrence of) the Modification
Effective Date, the provisions of the Reimbursement Agreement and the Standby
Note referred to below are hereby amended and modified in accordance with this
Article II. Except as expressly so amended, the Reimbursement Agreement and the
Standby Note shall continue in full force and effect in accordance with their
respective terms, and the Borrower hereby reaffirms its obligations under the
Reimbursement Agreement and the Standby Note as amended and modified hereby and
under the other Note Documents.

          SECTION 2.1. MODIFICATION OF REIMBURSEMENT AGREEMENT. The
Reimbursement Agreement is hereby amended in the following manner:

                 SECTION 2.1.1. Subsection 3.02(a) of the Reimbursement
          Agreement is hereby deleted and the following is inserted in lieu
          therefor:

                 "(a) In addition to any other fees payable to the Letter of
                 Credit Issuers, the Borrower will pay to the Agent for the
                 benefit of the Letter of Credit Issuers in advance, on the
                 Date of Issuance and on each Commission Payment Date
                 thereafter until the Termination Date, a letter of credit fee
                 for the period from such Commission Payment Date (or, in the
                 case of the first such payment, the Date of Issuance) to and
                 including the day before the next Commission Payment Date, in
                 an amount equal to the product of (i) two percent (2%) per
                 annum (the "Fee Percentage") of the Stated Amount of the
                 Letter of Credit (as determined on such Commission Payment
                 Date) multiplied by (ii) a fraction, the numerator of which
                 equals the actual number of days from and including such
                 Commission Payment Date to and including the day before the
                 next Commission Payment Date and the denominator of which
                 equals the actual number of days in such year, provided,
                 however, that, upon the occurrence of the First Step-Down, the
                 Fee Percentage shall be reduced to one and three-quarters
                 percent (1-3/4%) per annum. The Borrower shall be entitled to
                 a pro-rata refund of such fee paid in advance if and to the
                 extent that the Stated Amount of the Letter of Credit is
                 reduced during the period for which such fee was prepaid
                 pursuant to the provisions of Section 5.10(b) of the Note
                 Issuance Agreement."

          SECTION 2.2. MODIFICATION OF STANDBY NOTE. The Standby Note is hereby
amended in the following manner:





                                     - 3 -
<PAGE>   4

                   SECTION 2.2.1. The date "September 1, 1996" appearing in the
            fourth full paragraph of the Standby Note is hereby deleted and the
            date "September 1, 1997" is inserted in lieu therefor.

                                  ARTICLE III.
                          CONDITIONS TO EFFECTIVENESS

          SECTION 3.1. MODIFICATION EFFECTIVE DATE. This Modification No. 3
shall become effective as of the date first above written (the "Modification
Effective Date") when the Agent shall have received counterparts of this
Modification No. 3 duly executed by the Borrower, the Agent and each of the
Letter of Credit Issuers.

                                  ARTICLE IV.
                                 MISCELLANEOUS

          SECTION 4.1. CROSS REFERENCES. References in this Modification No. 3
to any article or section are, unless otherwise specified, to such article or
section of this Modification No. 3.

          SECTION 4.2. INSTRUMENT PURSUANT TO REIMBURSEMENT AGREEMENT; LIMITED
WAIVER. This Modification No. 3 is a document executed pursuant to the
Reimbursement Agreement and shall (unless otherwise expressly indicated
therein) be construed, administered, and applied in accordance with all of the
terms and provisions of the Reimbursement Agreement.  Any term or provision of
and any modification effected by this Modification No. 3 may be modified in any
manner by an instrument in writing executed by the parties hereto. Except as
expressly amended hereby, all of the representations, warranties, terms,
covenants, and conditions of the Reimbursement Agreement, the Standby Note and
the other Note Documents shall remain unmodified and unwaived. The
modifications set forth herein shall be limited precisely as provided for
herein to the provisions expressly modified herein.

          SECTION 4.3. SUCCESSORS AND ASSIGNS. This Modification No. 3 shall be
binding upon and inure to the benefit of the parties hereto and their
respective successors and assigns.

          SECTION 4.4. COUNTERPARTS. This Modification No. 3 may be executed by
the parties hereto in several counterparts which shall be executed by the
Borrower, each of the Letter of Credit Issuers, and the Agent, as the case may
be, all of which shall be deemed to be an original and which shall constitute
together but one and the same agreement.

          SECTION 4.5. AGREEMENT OF LETTER OF CREDIT ISSUERS. Without limiting
the generality of Section I of the Agreement of Banks made as of October 1,
1989, by and among the Letter of Credit Issuers and the Agent, each of the
Letter of Credit Issuers represents and warrants to each of the other Letter of
Credit Issuers and to the Agent that it has independently and without reliance
upon any representation made by either of the other Letter of Credit Issuers or
the Agent made its own decision to enter into this Modification No. 3 and that
it continues to make its own independent credit decisions with respect to the
Borrower.





                                     - 4 -
<PAGE>   5


          SECTION 4.6. EXPENSES. The Borrower hereby agrees that it will pay
all out-of-pocket expenses incurred by the Letter of Credit Issuers and the
Agent in connection with this Modification No. 3, including reasonable
attorneys' fees and expenses.

                    [REST OF PAGE INTENTIONALLY LEFT BLANK]





                                     - 5 -
<PAGE>   6


          IN WITNESS WHEREOF, the parties hereto have caused this Modification
No. 3 to be executed by their respective officers hereunder duly authorized as
of the day and year first above written.

                       SHONEY'S, INC.                                       
                                                                            
                                                                            
                                                                            
                       BY: /S/ F.E. MCDANIEL, JR
                           -------------------------------
                       TITLE: TREASURER                   
                              ----------------------------
                                                                            
                       NATIONSBANK OF TENNESSEE, N.A.                       
                            (FORMERLY KNOWN AS SOVRAN BANK/CENTRAL SOUTH)   
                                                                            
                                                                            
                       BY: /S/ STEVE L. DALTON
                           -------------------------------
                       TITLE:VICE PRESIDENT               
                             -----------------------------
                                                                            
                                                                            
                                                                            
                       THE LONG-TERM CREDIT BANK OF JAPAN,                  
                        LIMITED, NEW YORK BRANCH                            
                                                                            
                                                                            
                       BY: /S/ JOHN J. SULLIVAN           
                           -------------------------------
                       TITLE: JOINT GENERAL MANAGER       
                              ----------------------------
                                                                            
                                                                            
                                                                            
                       KREDIETBANK, N.V., NEW YORK BRANCH                   
                                                                            
                                                                            
                       BY: /S/ ROBERT SNAUFFER  /S/ TOD R. ANGUS            
                           -------------------------------------
                       TITLE: VICE PRESIDENT   VICE PRESIDENT   
                              ----------------------------------      





                                     - 6 -
<PAGE>   7


                           NATIONSBANK OF TENNESSEE, N.A.                     
                                (FORMERLY KNOWN AS SOVRAN BANK/CENTRAL SOUTH),
                                AS AGENT                                      
                                                                              
                                                                              
                                         
                           BY: /S/ STEVE L. DALTON  
                               -------------------------------- 
                           TITLE: VICE PRESIDENT    
                                  -----------------------------





                                     - 7 -

<PAGE>   1
                                                                   EXHIBIT 10.5

                               AMENDMENT NO. 4
                                      TO
                              LICENSE AGREEMENT


        THIS AMENDMENT NO. 4 TO LICENSE AGREEMENT (the "Amendment") is entered
into this 26th day of June, 1996, by and between SHONEY'S INVESTMENTS, INC., a
Nevada corporation with offices at Suite 1400, 300 South Fourth Street, Las
Vegas, Nevada 89101 ("Licensor"), and SHOLODGE FRANCHISE SYSTEMS, INC.
(formerly known as Shoney's Lodging, Inc.), a Tennessee corporation with
offices at 217 West Main Street, Gallatin, Tennessee 37066 ("Licensee"). 
ShoLodge, Inc. (formerly known as Gulf Coast Development, Inc.), a Tennessee
corporation with offices at 217 West Main Street, Gallatin, Tennessee 37066 and
the parent corporation of Licensee ("ShoLodge"), is executing this Amendment for
the purposes set forth in the Existing License Agreement (as hereinafter
defined).

                              W I T N E S E T H:

        WHEREAS, Licensor and Licensee entered into that certain License
Agreement on October 25, 1991 (the "Original License Agreement") pursuant to
which Licensor granted to Licensee a license to use the service mark SHONEY'S
INN (and design) which was registered on February 16, 1982 with the United
States Patent and Trademark Office (the "USPTO") at Registration No. 1,190,289;
and

        WHEREAS, Licensor and Licensee entered into that certain Amendment No.
1 to License Agreement on September 16, 1992 (the "First Amendment") pursuant
to which Licensor added the service mark SHONEY'S INN (block letters) which was
registered by Licensor on August 4, 1992 with the USPTO at Registration No.
1,705,676 to be licensed to Licensee pursuant to the terms and conditions of the
Original License Agreement; and

        WHEREAS, Licensor and Licensee entered into that certain Amendment No.
2 to License Agreement on March 18, 1994 (the "Second Amendment") pursuant to
which certain Tennessee counties were added to the "Territory" covered by the
Original License Agreement; and

        WHEREAS, Licensor and Licensee entered into that certain Amendment No.
3 to License Agreement on March 13, 1995 (the "Third Amendment") (the Original
License Agreement as amended by the First Amendment, by the Second Amendment
and by the Third Amendment is hereinafter referred to as the "Existing License
Agreement") pursuant to which Licensor added the service mark SHONEY'S SUITES
(block letters) for which an intent-to-use application was filed with the USPTO
on January 23, 1995 and the service mark SHONEY'S INN & SUITES (block letters)
for which an intent-to-use application as filed with the USPTO on February 6,
1995 to be licensed to Licensee pursuant to the terms and conditions of the
Original License Agreement; and

        WHEREAS, the parties hereto desire to modify and amend the Existing
License Agreement in certain other respects as set forth herein.


<PAGE>   2
        NOW, THEREFORE, in consideration of the premises and covenants
contained herein and in the Existing License Agreement, and for other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, Licensor and Licensee agree as follows:

        1.      The Existing License Agreement is hereby amended by inserting
the following sentence at the end of Section 4.4(c):

                Licensor shall not object to a proposed site solely because a
                Shoney's Restaurant is not located in close proximity to such
                site.

        2.      The Existing License Agreement is hereby amended by deleting
the existing Section 4.5(d) in its entirety and inserting in lieu thereof the
following:

                (d)     Licensee shall not, and shall not permit
                any of its  franchisees to, offer or provide any food or food
                service for either on or off premises consumption at any Motel,
                without the prior written consent of Licensor, except as
                provided in this paragraph 4.5(d).  Notwithstanding anything to
                the contrary contained herein, Licensee and its franchisees
                shall be allowed (i) to operate in any Motel vending machines
                selling soft drinks, coffee, snacks and similar items, (ii) to
                serve guests on a complimentary basis during breakfast hours
                (from 6:00 a.m. to 10:00 a.m.) coffee, juice, tea and similar
                breakfast beverages and no more than three (3) breakfast
                "breads" such as donuts, bagels, muffins, sweet rolls, danish
                and similar items and one bowl containing one type of fresh
                whole fruit, and (iii) so long as Licensee or its franchisee
                (as applicable) shall have first offered the catering work to
                the adjacent "Shoney's Restaurant" operator, if any, to hire a
                caterer or to assist in hiring a caterer to serve special menu
                items to specific banquet/convention groups meeting at any
                Motel; provided, however, neither Licensee nor its franchisees
                shall be permitted to operate at any Motel a full service
                kitchen or to prepare food for such banquet/convention group at
                any Motel (other than preparation by the caterer incidental to
                the serving of such food).  No hot breakfast foods, cereals,
                cut fruit or products showing brand names (such as Dunkin
                Donuts) shall be allowed, although brand name products may be
                used as long as the brand name itself is not displayed.  The
                intent of this paragraph is that Licensee and its franchisees
                may serve the breakfast items described herein only for the
                convenience of guests and must not be perceived as serving food
                prepared by, or in competition with, a "Shoney's Restaurant"
                except as expressly provided in this paragraph 4.5(d). 
                Licensee agrees, and shall require its franchisees to agree, to
                place menus for "Shoney's Restaurants" (which must be approved
                by Licensor and any expense borne by the adjacent restaurant
                operator) in each guest room of all Motels and shall not allow
                any other restaurant or food service organization to place
                promotional material in the guest rooms of any Motels without
                the prior written consent of Licensor.




                                     -2-
<PAGE>   3
        3.      Except as herein specifically amended, all terms and provisions
of the Existing License Agreement shall remain in full force and effect.

        4.      This Amendment may be executed simultaneously in two (2) or
more counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same instrument.

        IN WITNESS WHEREOF, the undersigned have executed this Amendment all as
of the day and date first above written.

                                        LICENSOR:

                                        SHONEY'S INVESTMENTS, INC.



                                        By: /s/ Robert M. Langford
                                            -----------------------------
                                        Title: Vice President
                                               --------------------------


                                        LICENSEE:

                                        SHOLODGE FRANCHISE SYSTEMS, INC.



                                        By:  /s/ James M. Grout
                                             ----------------------------
                                        Title:  Vice-Chairman
                                                -------------------------


                                        SHOLODGE, INC.



                                        By:  /s/ James M. Grout
                                             ----------------------------
                                        Title: Exec. V.P.
                                               --------------------------







                                    - 3 -

<PAGE>   1
                                                                   EXHIBIT 10.9 
 
                     SHONEY'S, INC. 1981 STOCK OPTION PLAN
                  AS AMENDED AND RESTATED THROUGH MAY 1, 1996
 
                              PURPOSE OF THE PLAN
 
     This Stock Option Plan (the "Plan") is intended to promote the interests of
Shoney's, Inc. (the "Company") and its shareholders by encouraging those key
employees who will be responsible for the future growth and continued
development of the Company and its Subsidiaries, as hereinafter defined, to own,
and to increase their ownership of, the Company's stock, thereby giving them, as
shareholders, an increased personal interest in, and a greater concern for, the
Company's continued success and progress.
 
                             STATEMENT OF THE PLAN
 
     1. Name.  The Plan shall be known as the Shoney's, Inc. 1981 Stock Option
Plan.
 
     2. Definition of Terms.  In addition to words and terms that may be defined
elsewhere in the Plan, the following words and terms as used in the Plan shall
have the following meanings unless the context or use fairly indicates another
or different meaning or intent, which definitions shall be equally applicable to
both the singular and plural forms of such words and terms:
 
          2.1 "Board"  means the Company's Board of Directors.
 
          2.2 "Change in Control"  means a change in control of a nature that
     would be required to be reported in response to Item 6(e) of Schedule 14A
     of Regulation 14A promulgated under the Exchange Act; provided, however,
     that, without limitation, such a Change in Control shall be deemed to have
     occurred if during the option exercise period: (a) any "person" (as such
     term is used in the Sections 13(d) and 14(d) of the Exchange Act) is or
     becomes the "beneficial owner" (as defined in Rule 13d-3 under the Exchange
     Act), directly or indirectly, of securities of the Company representing
     more than fifty percent (50%) of the combined voting power of Company's
     then outstanding voting securities; or (b) all or substantially all of the
     fixed assets of the Company, based on the appraised value of such assets on
     a consolidated basis, are sold, exchanged or otherwise transferred (other
     than to secure debt owed by the Company); or (c) the Company's shareholders
     approve a plan of liquidation or dissolution; or (d) individuals who at the
     time an option is granted constitute members of the Board cease for any
     reason to constitute a majority thereof unless the election, or the
     nomination for election by Company's shareholders, of each new director was
     approved by a vote of at least a majority of the directors then still in
     office who were directors at the time the option was granted.
 
          2.3 "Code"  means the Internal Revenue Code of 1986, as amended from
     time to time.
 
          2.4 "Committee"  means the Human Resources and Compensation Committee
     of the Board, consisting solely of three or more outside directors (as
     defined by Code Section 162(m) and the regulations issued thereunder), as
     from time to time designated by the Board, that administers the Plan in
     accordance with Section 3, and who are not and have not at any time for one
     year before appointment to the Committee been eligible to receive stock or
     options under any plan (other than the Directors Stock Option Plan) of the
     Company or any of its affiliates.
 
          2.5 "Common Stock"  means the common stock of the Company having a par
     value of $1.00 per share.
 
          2.6 "Disability"  means, as defined by and to be construed in
     accordance with Code Section 22(e)(3), any medically determinable physical
     or mental impairment which can be expected to result in death or which has
     lasted or can be expected to last for a continuous period of not less than
     twelve (12) months, and which renders Participant unable to engage in the
     duties being engaged in before the impairment. A Participant shall not be
     considered to have a Disability unless the Participant
 
                                       E-1
<PAGE>   2
 
     furnishes proof of the existence thereof in a such form and manner, and at
     such time, as the Committee may require.
 
          2.7 "Exchange Act"  means the Securities Exchange Act of 1934, as
     amended.
 
          2.8 "Incentive Option"  means an option which qualifies as an
     incentive stock option within the meaning of Code Section 422.
 
          2.9 "Nonqualified Option"  means an option which does not qualify as
     an incentive stock option under Code Section 422.
 
          2.10 "Parent"  means any corporation, which at the time an option is
     granted, qualifies as a parent of the Company under the definition of
     "parent corporation" contained in Code Section 424(e), i.e., any
     corporation, other than the Company, in an unbroken chain of corporations
     ending with the Company, if at the time of the granting of an option under
     the Plan, each of the corporations other than the Company own stock
     possessing 50% or more of the total combined voting power of all classes of
     stock in one of the other corporations in such chain.
 
          2.11 "Participant"  means an employee of the Company or any of its
     Subsidiaries to whom an option is granted under the Plan.
 
          2.12 "Performance-Based Option"  means an Incentive Option or
     Nonqualified Option that vests as determined by the Committee in accordance
     with Section 7.7[i].
 
          2.13 "Prior Plan"  means the Stock Option Plan originally approved by
     the Company's shareholders on January 16, 1969, as amended.
 
          2.14 "Representative"  means the personal representative of the
     Participant's estate, and after final settlement of the Participant's
     estate, the successor or successors entitled thereto by law.
 
          2.15 "Subsidiary"  means any corporation which at the time an option
     is granted qualifies as a subsidiary of the Company under the definition of
     "subsidiary corporation" contained in Code Section 424(f), i.e., any
     corporation, other than the Company, in an unbroken chain of corporations
     beginning with the Company if, at the time of the granting of an option
     under the Plan, each of the corporations other than the last corporation in
     the unbroken chain owns stock possessing 50% or more of the total combined
     voting power of all classes of stock of one of the other corporations in
     such chain.
 
          2.16 "Trading Price of the Common Stock"  means (i) the closing price
     of the Common Stock on the principal national securities exchange on which
     the Common Stock is traded, if the Common Stock is then traded on a
     national securities exchange; or (ii) if the Common Stock is not then
     traded on a national securities exchange, the average of the closing bid
     and asked quotations or the closing high bid quotation, whichever is
     available, in the over-the-counter market as reported by the NASDAQ
     National Market List; or (iii) if the Common Stock is not then reported on
     the NASDAQ National Market List, the average of the closing bid and asked
     prices last quoted by an established quotation service for over-
     the-counter-securities.
 
     3. Administration.  The Plan shall be administered by the Committee.
Members of the Committee shall not be eligible to participate in the Plan. The
Committee may interpret the Plan, prescribe, amend, and rescind any rules and
regulations necessary or appropriate for the administration of the Plan, and
make such other determinations and take such other action as it deems necessary
or desirable for the administration of the Plan and the protection of the
Company except as otherwise reserved to the Board or the shareholders of the
Company. Without limiting the generality of the foregoing sentence, the
Committee may, in its discretion, treat all or any portion of any period during
which an optionee is on military or other approved leave of absence from the
Company or a Subsidiary, as a period of employment of such optionee by the
Company or such Subsidiary, as the case may be, for purposes of accrual of the
Participant's rights under the Plan; provided, however, that in the case of an
Incentive Option such leave shall not be longer than 90 days or the optionee's
reemployment following such leave must be guaranteed by contract or statute. In
the event the leave described in the preceding sentence exceeds 90 days and
reemployment is not guaranteed by contract or statute, the
 
                                       E-2
<PAGE>   3
 
optionee's employment by the Company or a Subsidiary shall be deemed to have
terminated on the 91st day of such leave. Any interpretation, determination, or
other action made or taken by the Committee shall be final, binding, and
conclusive. No member of the Committee shall be liable for any action taken or
omitted or determination made in good faith with respect to the Plan or any
option granted under the Plan.
 
     4. Shares Subject to Plan.  Options may be granted by the Company from time
to time to purchase an aggregate of 13,685,180 shares of Common Stock, subject
to adjustment as provided in Section 9. The shares issued upon exercise of
options granted under the Plan may be authorized and unissued shares or shares
held by the Company in its treasury. If any option granted under the Plan shall
terminate, expire, or, with the consent of the Participant, be cancelled as to
any shares, new options may thereafter be granted covering any such shares.
 
     5. Eligibility.  Options may be granted to those employees of the Company
(including officers, whether or not they are directors) who have and exercise
key management functions and responsibilities for the Company or any Subsidiary.
The granting of an option to any employee shall neither entitle such employee
to, nor disqualify such employee from, participation in any other grant of
options.
 
     6. Grant of Options.  The Committee shall have the authority, subject to
the terms of the Plan, to: (a) determine and designate from time to time those
employees of the Company or any Subsidiary to whom options are to be granted and
the number of shares to be optioned to each such employee, provided that no
director of the Company who is not also an employee of the Company or of a
Subsidiary and no director who is a member of the Committee administering the
Plan shall be entitled to receive any option under the Plan and further provided
that the maximum number of shares of Common Stock that may be granted to any
Participant during any fiscal year of the Company shall not exceed two million
(2,000,000) shares; (b) authorize the granting of Incentive Options,
Nonqualified Options, Performance-Based Options, or combinations of Incentive
Options, Nonqualified Options and Performance-Based Options; and to require, if
it so determines, that if an Incentive Option and a Nonqualified Option are
granted to the same Participant, then to the extent one option is exercised the
other option shall not be exercised and shall terminate; (c) determine the
number of shares subject to each option; and (d) subject to the restrictions of
Section 7.7, determine the schedule and duration of the exercise period for any
option. The date of grant of an option under the Plan will be the date on which
the option is awarded by the Committee.
 
     7. Terms and Conditions of Options.  Each option granted under the Plan
shall be evidenced by an agreement, in a form approved by the Committee, and
shall be subject to the terms and conditions contained in Sections 7.1 through
7.8 and to such other terms and conditions as the Committee may deem
appropriate; provided, however, that no Incentive Option shall be subject to any
condition that is inconsistent with the provisions of Code Section 422(b). In
the event that any condition imposed hereunder on an Incentive Option is at any
time determined by the Internal Revenue Service or a court of competent
jurisdiction to be inconsistent with Code Section 422, then each Incentive
Option shall be deemed to have been granted without such condition but shall
continue in effect under such remaining terms and conditions as may be
applicable as if the invalid condition had not been included.
 
          7.1 Option Period.  Each option agreement shall specify the period
     during which the option thereunder is exercisable (which shall not exceed
     ten (10) years from the date of grant, except as otherwise provided by
     Section 8.3) and shall provide that the option shall expire at the end of
     such period.
 
          7.2 Option Price.  The option price per share shall be 100% of the
     fair market value of the Common Stock on the date of grant. The fair market
     value of the Common Stock shall be the Trading Price of the Common Stock on
     the date of grant. Such price shall be subject to adjustment as provided in
     Section 9.
 
          7.3 Nontransferability.  The options granted hereunder shall not be
     transferable by the Participant otherwise than by will or the laws of
     descent and distribution.
 
          7.4 Ten Percent Shareholders.  Incentive Options shall not be granted
     to any employee who, immediately before the option is granted, owns stock
     possessing more than ten percent (10%) of the total combined voting power
     of all classes of stock of the Company or of its Parent or Subsidiaries;
     provided,
 
                                       E-3
<PAGE>   4
 
     however, that this prohibition shall not apply if at the time such option
     is granted the option price is at least one hundred ten percent (110%) of
     the fair market value of the Common Stock and such option is not
     exercisable after the expiration of five (5) years from the date such
     option is granted.
 
          7.5 $100,000 Incentive Option Limitation.  To the extent the aggregate
     fair market value (determined as of the date the option is granted) of the
     Common Stock for which an Incentive Option will first become exercisable by
     a Participant in any calendar year under all plans of the Participant's
     employer corporation and its Parent and Subsidiaries exceeds $100,000, such
     option shall be treated as a Nonqualified Option.
 
          7.6 Termination of Employment.  If any Participant shall cease to be
     an employee of either the Company, or a Parent or Subsidiary, or a Parent
     or Subsidiary corporation of each corporation issuing or assuming a stock
     option in a transaction to which Code Section 424(a) applies, except when
     such cessation of employment is caused by the death or Disability of the
     Participant, the Participant may, subject to the provisions hereof and
     before the earlier of the option's expiration date or the expiration of
     three (3) months from such cessation of employment, exercise the option
     granted to such Participant to the same extent that the Participant might
     have exercised such option on the date of cessation of employment. To the
     extent that any option is not exercised in accordance herewith, it shall
     terminate at the earlier of the option's expiration date or the expiration
     of the three (3) month period following cessation of employment.
     Participant's Representative, in the event of the Participant's death, or
     the Participant, in the event of the Participant's Disability, may, subject
     to the provisions hereof and before the earlier of the option's expiration
     date or the expiration of twelve (12) months after the date of such death
     or Disability, exercise the option granted to such Participant up to the
     total number of shares covered by the option less any previous exercises.
     To the extent that any option is not exercised in accordance herewith, it
     shall terminate at the earlier of the option's expiration date or the
     expiration of the twelve (12) month period following death or Disability.
     Nothing in the Plan shall be construed as imposing any obligation on the
     Company to continue the employment of any Participant.
 
          7.7 Period of Exercise of Options.  Any option granted hereunder, may,
     before its expiration or termination, be exercised from time to time, in
     whole or in part, up to the total number of shares with respect to which it
     shall have then become exercisable. An option granted hereunder shall
     become exercisable in such installments as are specified in the option
     agreement, the rate of which shall not be at a rate exceeding the following
     schedule, except as otherwise provided by this Section 7.7: (a) After one
     (1) year from the date the option is granted, it may be exercised as to not
     more than 33 1/3% of the shares covered thereunder; (b) after two years
     from the date the option is granted, it may be exercised as to not more
     than an additional 33 1/3%, or a total of 66 2/3%, of the shares covered
     thereunder; (c) after three years from the date the option is granted, it
     may be exercised as to all of the shares covered thereunder.
     Notwithstanding the foregoing, the Committee may provide in the option
     agreement that an option shall vest, in whole or in part:
 
             [i] with respect to Performance-Based Options, at such time, or
        within such time period as the Committee shall designate, as the fair
        market value of the Company's Common Stock subject to the option
        increases seventy-five percent (75%), or such greater percentage as
        determined by the Committee, over the fair market value of the Common
        Stock at date of grant of the option, with said option to vest no later
        than ten (10) years from the date the option is granted provided that
        the Committee may provide for expiration of the option upon termination
        of employment.
 
             [ii] in the event of the Participant's termination of employment
        with the Company or Subsidiary because of the Participant's death or
        Disability; and
 
             [iii] in the event of a Change in Control.
 
          7.8 Determination of Fair Market Value for Vesting of
     Performance-Based Options.  A Performance-Based Option shall vest on such
     dates as the average of the Trading Price of the Common Stock for the
     immediately preceding twenty (20) consecutive trading days (the "Average
     Trading Price of the
 
                                       E-4
<PAGE>   5
 
     Common Stock") is at least seventy-five percent (75%), or such greater
     percentage as determined by the Committee, over the Trading Price of the
     Common Stock on the date of grant.
 
     8. Exercise of Option.  The exercise of any option under the Plan shall be
subject to the provisions of Sections 8.1 through 8.3.
 
          8.1 Manner of Exercise.  To exercise an option, the Participant shall
     deliver to the Company at its main office (attention of the corporate
     Secretary): [i] written notice specifying the number of shares as to which
     the option is being exercised and, if determined by counsel for the Company
     to be necessary, representing that such shares are being acquired for
     investment purposes only and not for purpose of resale or distribution; and
     [ii] payment by the Participant, or a broker-dealer (as provided in Section
     8.2), for such shares of the option price for the number of shares with
     respect to which the option is exercised. Provided that all conditions
     precedent contained in the Plan and option agreement are satisfied, the
     Company shall deliver to the Participant, at the offices of the Company, a
     certificate or certificates for the Common Stock. If Participant fails to
     accept delivery of the Common Stock, the Participant's rights to exercise
     the applicable portion of the option shall terminate.
 
          8.2 Payment for Shares.  Except as otherwise provided in this Section
     8, the option price for the Common Stock shall be paid in full when the
     option is exercised. Subject to such rules as the Committee may impose, the
     option price may be paid in whole or in part in [i] cash, [ii] whole shares
     of Common Stock owned by the Participant evidenced by negotiable
     certificates, [iii] by a combination of such methods of payment, or [iv]
     such other consideration as shall constitute lawful consideration for the
     issuance of Common Stock and be approved by the Committee. If payment of
     the option price is made in Common Stock, the value of the Common Stock
     used for payment of the option price shall be the closing price of the
     Common Stock on the national securities exchange on the business day
     preceding the day written notice of exercise is delivered to the Company.
     The Committee, in its discretion, may suspend or terminate the right of
     Participant to pay with stock of the Company should the Committee deem such
     action to be in the Company's best interests.
 
          8.3 Exercises Causing Loss of Tax Deduction.  No part of an option may
     be exercised to the extent the exercise would cause the Participant to have
     compensation from the Company and its affiliated companies for any year in
     excess of $1 million and which is nondeductible by the Company and its
     affiliated companies pursuant to Code Section 162(m) and the regulations
     issued thereunder. Any option not exercisable because of this limitation
     shall continue to be exercisable in any subsequent year in which the
     exercise would not cause the loss of the Company's or its affiliated
     companies' tax deduction, provided that an Incentive Option may not be
     exercised later than ten (10) years from date of grant. This section shall
     not limit the exercisability of an option in the event of Change in
     Control.
 
          8.4 Investment Representation.  Each option agreement may provide
     that, upon demand by the Committee for such a representation, the
     Participant or Participant's Representative shall deliver to the Committee
     at the time of any exercise of an option or portion thereof a written
     representation that the shares to be acquired upon such exercise are to be
     acquired for investment and not for resale or with a view to the
     distribution thereof. Upon such demand, delivery of such representation
     before delivery of Common Stock issued upon exercise of an option and
     before expiration of the option period shall be a condition precedent to
     the right of the Participant or Participant's Representative to purchase
     Common Stock.
 
          8.5 Withholding.  The Company's obligation to deliver shares on the
     exercise of any option shall be subject to satisfaction of any applicable
     federal, state, and local tax withholding requirements, and the Company, in
     its sole discretion, may withhold shares otherwise transferable to the
     Participant upon exercise of an option in order to satisfy such withholding
     requirements.
 
          8.6 Successive Options.  Notwithstanding anything herein contained to
     the contrary, no Incentive Option granted hereunder to a Participant before
     May 1, 1996 shall be exercisable while there is outstanding (within the
     meaning of former Code Section 422A(c)(7) which was repealed with respect
     to options granted after December 31, 1986) any Incentive Option
     theretofore granted to such Participant to
 
                                       E-5
<PAGE>   6
 
     purchase stock in the Company or in a corporation which (at the time of the
     granting of this option) is a Parent or Subsidiary of the Company, or is a
     predecessor corporation of any such corporations.
 
     9. Capital Adjustments.  The number and price of shares of Common Stock
covered by each option and the total number of shares that may be optioned and
sold under the Plan shall be proportionately adjusted to reflect any stock
dividend, stock split or share combination of the Common Stock or any
recapitalization of the Company. In the event of any merger, consolidation,
reorganization, liquidation or dissolution of the Company, or any exchange of
shares involving the Common Stock, any option granted under the Plan shall
automatically be deemed to pertain to the securities and other property to which
a holder of the number of shares of Common Stock covered by the option would
have been entitled to receive in connection with any such event. The Committee
shall have the sole discretion to make all interpretations and determinations
required under this section to the extent it deems equitable and appropriate.
 
     10. Reservation and Delivery of Shares.  The Company, during the term of
any options granted hereunder, will at all times reserve and keep available, and
will seek to obtain from any regulatory body having jurisdiction any requisite
authority in order to issue and sell, such number of shares of Common Stock as
shall be sufficient to satisfy the requirements of the options granted under the
Plan. If in the opinion of its counsel, the issuance or sale of any shares of
its stock hereunder shall not be lawful for any reason, including the inability
of the Company to obtain from any regulatory body having jurisdiction authority
deemed by such counsel to be necessary for such issuance or sale, the Company
shall not be obligated to issue or sell any such shares.
 
     11. Event of Defeasance.  Any options granted hereunder are specifically
made subject to defeasance by the failure of the shareholders of the Company to
approve the Plan within a period of twelve months from the date the Plan is
adopted by the Board.
 
     12. Securities Laws.  Upon the exercise of an option at a time when there
is not in effect under the Securities Act of 1933, a current registration
statement relating to the shares of Common Stock to be received upon such
exercise, the Participant shall represent and warrant in writing to the Company
that the shares purchased are being acquired for investment and not with a view
to the distribution thereof and shall agree to the imposition of a legend on the
certificate or certificates representing said shares evidencing the restrictions
on transfer under the Securities Act of 1933 and the issuance of stop-transfer
instructions by the Company to its transfer agent with respect thereto. No
shares of Common Stock shall be issued or sold upon the exercise of any option
unless and until the then applicable requirements of the Securities Act of 1933,
as any of the same may be amended, the rules and regulations of the Securities
and Exchange Commission and any other regulatory agencies and laws having
jurisdiction over or applicability to the Company, and the rules and regulations
of any securities exchange on which the Common Stock may be listed, shall have
been fully complied with and satisfied.
 
     13. No Rights as Shareholder.  A Participant shall not have any rights as a
shareholder with respect to any shares covered by any option granted hereunder
until the issuance of a stock certificate for such shares. No adjustment shall
be made on the issuance of a stock certificate to a Participant as to any
dividends or other rights for which the record date occurred before the issuance
of such certificate.
 
     14. Indemnification and Exculpation.  Each person who is or shall have been
a member of the Board or of the Committee shall be indemnified and held harmless
by the Company against and from any and all loss, cost, liability, or expense
that may be imposed upon or reasonably incurred by him/her in connection with or
resulting from any claim, action, suit, or proceeding to which he/she may be or
become involved by reason of any action taken or failure to act under the Plan
and against and from any and all amounts paid by him/her in settlement thereof
(with the Company's written approval) or paid by him/her in satisfaction of a
judgment in any such action, suit, or proceeding, except a judgment in favor of
the Company based upon a finding of his/her lack of good faith; subject,
however, to the condition that upon the institution of any claim, action, suit,
or proceeding against him/her, he/she shall in writing give the Company an
opportunity, at its expense, to handle and defend the same before he/she
undertakes to handle and defend it on his/her own behalf. The foregoing right of
indemnification shall not be exclusive of any other right to which such person
may be entitled as a matter of law or otherwise, or any power that the Company
may have to indemnify him/her or
 
                                       E-6
<PAGE>   7
 
hold him/her harmless. Each member of the Board or of the Committee, and each
officer and employee of the Company shall be fully justified in relying or
acting in good faith upon any information furnished in connection with the
administration of the Plan by any appropriate person or persons other than
himself/herself. In no event shall any person who is or shall have been a member
of the Board or of the Committee, or an officer or employee of the Company, be
held liable for any determination made, or other action taken, or any omission
to act in reliance upon any such information as referred to in the preceding
sentence, or for any action (including the furnishing of information) taken or
any omission to act, when any such determination, action, or omission is made in
good faith.
 
     15. Amendment and Discontinuance.  The Board or the shareholders of the
Company may terminate or amend the Plan in any respect at any time, except that
(a) no action of the Board or the shareholders may alter or impair a
participant's rights under any outstanding option without the Participant's
consent, and (b) without the approval of the shareholders, the total number of
shares that may be optioned and sold under the Plan may not be increased (except
by adjustment pursuant to Section 9), the provisions of Section 5 regarding
eligibility may not be modified, the price at which shares may be purchased
pursuant to options granted hereunder may not be reduced (except by adjustment
pursuant to Section 9), the expiration date of the Plan may not be extended, and
the provisions of this Section 15 may not be changed.
 
     16. Term of Plan.  Subject to the provisions of Section 11, the Plan shall
be effective as of the date of the adoption of the Plan by the Board and shall
expire on September 2, 2001 (except as to options outstanding on that date), and
no option shall be granted under the Plan on or after such expiration date.
 
     17. Construction.  As herein used, the singular number shall include the
plural, the plural the singular, and the use of any gender shall be applicable
to all genders, unless the context or use shall fairly require a different
construction. Section or paragraph headings are employed herein solely for
convenience of reference, and such headings shall not affect the validity,
meaning, or enforceability of any provision of the Plan. All references herein
to "section" or "paragraph" shall mean the appropriately numbered section or
paragraph of the Plan except where reference is made to the Code or any other
specified law or instrument.
 
     18. Severability.  The invalidity or unenforceability of any provision of
the Plan or any option granted pursuant to the Plan shall not affect the
validity and enforceability of the remaining provisions of the Plan and the
options granted hereunder, and such invalid or unenforceable provision shall be
stricken to the extent necessary to preserve the validity and enforceability of
the Plan and the options granted hereunder.
 
     19. Governing Law.  Except as the same may be governed by the Code and any
applicable federal securities laws, the Plan and any options granted hereunder
shall be governed by and construed in accordance with the laws of the State of
Tennessee.
 
     This Shoney's, Inc. 1981 Stock Option Plan, as amended and restated through
May 1, 1996, is executed this 21st day of August, 1996, but effective as of 
May 1, 1996.
 
                                          SHONEY'S, INC.
 
                                          By: /s/ C. Stephen Lynn
                                          --------------------------------------
                                          Title:  Chairman, CEO and President

WITNESS:

By: /s/ Robert M. Langford
- --------------------------------------
Title: Executive Vice President,
       General Counsel and Secretary

 
                                       E-7

<PAGE>   1



     STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE - EXHIBIT 11

<TABLE>
<CAPTION>

                                                                              Twelve Weeks Ended
                                                                           August 4,       August 6,
                                                                             1996            1995
                                                                             ----            ----
<S>                                                                      <C>              <C>             
Earnings per Common Share - Primary                          
 Average Shares outstanding                                               41,660,319      41,466,378
 Net effect of dilutive stock options-based on the treasury              
    stock method using average market price                                  148,352         147,120
                                                                         -----------     -----------
                                                                         
    Totals                                                                41,808,671      41,613,498
                                                                         ===========     ===========
                                                                         
 Income from continuing operations                                       $ 6,620,895     $ 8,165,518
 Income from discontinued operations                                                       2,034,226
                                                                         -----------     -----------
                                                                         
   Net income                                                            $ 6,620,895     $10,199,744
                                                                         ===========     ===========
                                                                         
Per Share amount:                                                        
                                                                         
 Income from continuing operations                                       $       .16     $       .20
 Income from discontinued operations                                                             .05
                                                                         -----------     -----------
                                                                         
   Net income                                                            $       .16     $       .25
                                                                         ===========     ===========
                                                                         
Earnings per Common Share - Fully Diluted:                               
 Average shares outstanding                                               41,660,319      41,466,378
 Net effect of dilutive stock options-based on the treasury              
    stock method using the average market price                              148,352         147,120
 Assumed conversion of 8.5% zero coupon convertible debentures                   (A)             (A)
                                                                         -----------     -----------
                                                                         
    Totals                                                                41,808,671      41,613,498
                                                                         ===========     ===========
                                                                         
 Income from continuing operations                                       $ 6,620,895     $ 8,165,518
 Add 8.5% zero coupon convertible debentures interest,                   
    net of income tax                                                            (A)             (A)
                                                                         -----------     -----------
                                                                         
 Total from continuing operations                                          6,620,895       8,165,518
                                                                         
 Income from discontinued operations                                                       2,034,226
                                                                         -----------     -----------
                                                                         
   Net income                                                            $ 6,620,895     $10,199,744
                                                                         ===========     ===========
Per Share amount:                                                        
                                                                         
 Income from continuing operations                                       $       .16     $       .20
 Income from discontinued operations                                                             .05
                                                                         -----------     -----------
                                                                         
   Net income                                                            $       .16     $       .25
                                                                         ===========     ===========
</TABLE>



(A)   For the first three quarters of 1995 and third quarters of fiscal 1995
and 1996, both primary and fully diluted earnings per share were calculated
utilizing the average shares outstanding plus common stock equivalents.  No
consideration was given to the assumed conversion of the zero coupon
convertible debentures as their assumed conversion would have an anti-dilutive
effect.


<PAGE>   2


          STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE - EXHIBIT 11
<TABLE>
<CAPTION>
                                                                             Forty Weeks Ended                 
                                                                         August 4,        August 6, 
                                                                           1996              1995   
                                                                           ----              ----
<S>                                                                      <C>             <C>
Earnings per Common Share - Primary
 Average Shares outstanding                                               41,607,778      41,378,087         
 Net effect of dilutive stock options-based on the treasury                                                  
   stock method using average market price                                   101,502         117,147         
                                                                         -----------     -----------         
                                                                                                             
   Totals                                                                 41,709,280      41,495,234         
                                                                         ===========     ===========         
                                                                                                             
 Income from continuing operations                                       $14,675,468     $22,379,803         
 Income from discontinued operations                                         397,816       6,977,133         
 Gain on sale of discontinued operations, net of income taxes             22,080,375                         
                                                                         -----------     -----------
                                                                                                             
  Net income                                                             $37,153,659     $29,356,936         
                                                                         ===========     ===========         
                                                                                                             
Per Share amount:                                                                                            
                                                                                                             
 Income from continuing operations                                       $       .35     $       .54         
 Income from discontinued operations                                             .01             .17         
 Gain on sale of discontinued operations, net of income taxes                    .53                         
                                                                         -----------     -----------
                                                                                                             
  Net income                                                             $       .89     $       .71         
                                                                         ===========     ===========         
                                                                                                             
Earnings per Common Share - Fully Diluted:                                                                   
 Average shares outstanding                                               41,607,778      41,378,087         
 Net effect of dilutive stock options-based on the treasury                                                  
   stock method using the average market price                               113,480         117,147         
 Assumed conversion of 8.5% zero coupon convertible debentures             5,205,632             (A)      
                                                                         -----------     -----------         
                                                                                                             
   Totals                                                                 46,926,890      41,495,234         
                                                                         ===========     ===========         
                                                                                                             
 Income from continuing operations                                       $14,675,468     $22,379,803         
 Add 8.5% zero coupon convertible debentures interest,                                                       
   net of income tax                                                       3,524,982             (A)      
                                                                         -----------     -----------         
                                                                                                             
 Total from continuing operations                                         18,200,450      22,379,803         
                                                                                                             
 Income from discontinued operations                                         397,816       6,977,133         
 Gain on sale of discontinued operations, net of income taxes             22,080,375                         
                                                                         -----------     -----------
                                                                                                             
  Net income                                                             $40,678,641     $29,356,936         
                                                                         ===========     ===========         
                                                                                                             
Per Share amount:                                                                                            
                                                                                                             
 Income from continuing operations                                       $       .39     $       .54         
 Income from discontinued operations                                             .01             .17         
 Gain on sale of discontinued operations, net of income taxes                    .47                         
                                                                         -----------     -----------
                                                                                                             
  Net income                                                             $       .87     $       .71         
                                                                         ===========     ===========         
</TABLE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SHONEY'S, INC. FOR THE PERIOD ENDED AUGUST 4, 1996 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-27-1996
<PERIOD-START>                             OCT-30-1995
<PERIOD-END>                               AUG-04-1996
<CASH>                                       6,833,148
<SECURITIES>                                         0
<RECEIVABLES>                               15,033,668
<ALLOWANCES>                                 2,191,989
<INVENTORY>                                 39,011,026
<CURRENT-ASSETS>                            93,608,651
<PP&E>                                     749,543,783
<DEPRECIATION>                             312,006,039
<TOTAL-ASSETS>                             552,012,372
<CURRENT-LIABILITIES>                      184,317,660
<BONDS>                                              0 
                                0 
                                          0 
<COMMON>                                    41,664,367
<OTHER-SE>                                (109,556,144)
<TOTAL-LIABILITY-AND-EQUITY>               552,012,372
<SALES>                                    795,305,943
<TOTAL-REVENUES>                           814,932,200
<CGS>                                      711,205,419
<TOTAL-COSTS>                              790,783,732
<OTHER-EXPENSES>                            51,979,171
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          27,599,142
<INCOME-PRETAX>                             24,148,468
<INCOME-TAX>                                 9,473,000
<INCOME-CONTINUING>                         14,675,468
<DISCONTINUED>                                 397,816
<EXTRAORDINARY>                                      0 
<CHANGES>                                            0 
<NET-INCOME>                                37,153,659
<EPS-PRIMARY>                                     0.89
<EPS-DILUTED>                                     0.87
        
                    

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission