SHONEYS INC
10-K405, 2000-01-31
EATING PLACES
Previous: SECURITY ULTRA FUND, 485BPOS, 2000-01-31
Next: SOUTHERN CO, U-12-IB, 2000-01-31




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                   FORM 10-K

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                   FOR THE FISCAL YEAR ENDED OCTOBER 31, 1999
                                      OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

                FOR THE TRANSITION PERIOD FROM  ______ TO ______

                         COMMISSION FILE NUMBER 0-4377

                                 SHONEY'S, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

           TENNESSEE                                     62-0799798
 (State or other jurisdiction of                      (I.R.S. Employer
  incorporation or organization)                     Identification No.)

  1727 ELM HILL PIKE, NASHVILLE, TN                           37210
(Address of principal executive offices)                    (Zip Code)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (615) 391-5201

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                                     Name of Each Exchange
Title of Each Class                                   on Which Registered
- -------------------                                  ---------------------

Common Stock, par value $1 per share                 New York Stock Exchange
Common Stock Purchase Rights                         New York Stock Exchange
Liquid Yield Option Notes, Due 2004                  New York Stock Exchange

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X No .

    Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of the registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to Form 10-K. [X]

    As of January 20, 2000, there were 44,409,767 shares of Shoney's, Inc.,
$1 par value common stock held by non-affiliates with an aggregate market
value of $55,512,209.

    As of January 20, 2000, there were 50,515,011 shares of Shoney's, Inc.,
$1 par value common stock outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE
                                                           Incorporated
Document                                                       Into
- --------                                                   ------------

Portions of the Definitive Proxy Statement for Annual
Meeting of Shareholders on March 28, 2000, to be filed
with the Securities and Exchange Commission (the
"Commission") within 120 days after the fiscal year ended
October 31, 1999 (hereinafter the "2000 Proxy Statement")     Part III


                                    INDEX

                                                                  Page
                                                               Referenced
                                                               Form 10-K
                                                               ----------

                                    PART I
Item 1.  Business                                                  1
Item 2.  Properties                                                6
Item 3.  Legal Proceedings                                         7
Item 4.  Submission of Matters to a Vote of Security Holders       7
Item 4A. Executive Officers of the Registrant                      7

                                   PART II

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters                                      10
Item 6.  Selected Financial Data                                  11
Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                      12
Item 7A. Quantitative and Qualitative Disclosures about Market
         Risk                                                     26
Item 8.  Financial Statements and Supplementary Data              27
Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure                      55

                                   PART III

Item 10. Directors and Executive Officers of the Registrant       55
Item 11. Executive Compensation                                   55
Item 12. Security Ownership of Certain Beneficial Owners and
         Management                                               55
Item 13. Certain Relationships and Related Transactions           55

                                   PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports
         on Form 8-K                                              55

         Signatures                                               57


The forward-looking statements included in this Form 10-K relating to certain
matters involve risks and uncertainties, including the ability of management
to successfully implement its strategy for improving Shoney's Restaurants
performance, the ability of management to effect asset sales consistent with
projected proceeds and timing expectations, the results of pending and
threatened litigation, adequacy of management personnel resources, shortages
of restaurant labor, commodity price increases, product shortages, adverse
general economic conditions, adverse weather conditions that may effect the
Company's markets, turnover and a variety of other similar matters. Actual
results and experience could differ materially from the anticipated results or
other expectations expressed in the Company's forward-looking statements as a
result of a number of factors, including but not limited to those discussed in
MD&A and under the caption "Risk Factors" herein. Forward-looking information
provided by the Company pursuant to the safe harbor established under the
Private Securities Litigation Reform Act of 1995 should be evaluated in the
context of these factors. In addition, the Company disclaims any intent or
obligation to update these forward-looking statements.

                                 PART I

ITEM 1. BUSINESS.

As of October 31, 1999, Shoney's, Inc. (the "Company") operated and
franchised a chain of 1,106 restaurants in 28 states. The Company was
incorporated under the laws of the State of Tennessee on November 1, 1968.
The Company is a diversified food service chain that consists of three
restaurant divisions: Shoney's Restaurants, Captain D's and a Casual Dining
Group. Shoney's Restaurants are family dining restaurants offering full table
service and a broad menu, and Captain D's are quick-service restaurants
specializing in seafood. The Casual Dining Group consists of two restaurant
concepts: Fifth Quarter, a steakhouse concept, and Pargo's, a contemporary
casual dining restaurant featuring a wide variety of fresh, made-from-scratch
dishes. The Company also operates a Distribution and Manufacturing operation
that includes three distribution centers that provide Company and certain
franchised restaurant operations with necessary food and supplies. The
Distribution and Manufacturing operation also includes a food processing
facility for ground beef, steaks, and soup products. The Company's fiscal
year ends on the last Sunday in October. Fiscal year 1999 included 53 weeks
compared to 52 weeks for fiscal 1998 and 1997. All references herein to
particular years refer to the Company's fiscal year unless otherwise noted.

RESTAURANT CONCEPTS

SHONEY'S RESTAURANTS

Shoney's Restaurants, which began operation in 1952, are full-service, family
dining restaurants that generally are open 16 hours each day and serve
breakfast, lunch and dinner. At October 31, 1999, there were 267 Company-
owned and 258 franchised Shoney's Restaurants located in 25 states. Shoney's
Restaurants' menu is diversified to appeal to a broad spectrum of customer
tastes and includes traditional items such as hamburgers, sandwiches,
chicken, seafood, home-style entrees and vegetables, and a variety of pastas,
steaks and desserts. Entree selections range in menu price from $2.49 to
$9.99 at lunch and dinner. The average guest check was $6.71 for Company-
owned units in 1999, compared to $6.32 in 1998 and $6.13 in 1997. During the
third and fourth quarters of 1999, Shoney's Restaurants introduced a new menu
(the "New Menu") into all Company-owned Shoney's Restaurants.  The New Menu
features ten new sandwiches, nine blue plate specials that include a meat and
two vegetables and the addition of fresh vegetables and side dishes to the
all-you-care-to-eat soup, salad and fruit bar. The New Menu also retained the
most popular items from the prior menu.  At the customers' request, the
number of soup rotations offered on the all-you-care-to-eat soup, salad and
fruit bar was doubled.  Shoney's continues to serve its signature breakfast
bar that features eggs, bacon, sausage, biscuits and gravy, pancakes and hash
brown potatoes, along with a variety of fruits and pastries.  A full
advertising campaign supporting the New Menu was launched in November 1999.
Management believes that the ultimate success of the New Menu on increasing
comparable store sales is dependent upon a variety of factors including
customer service, training and competition.

In addition to the New Menu, the Company continued to focus on improving
customer traffic and sales at its Shoney's Restaurants through a variety of
back to basics initiatives designed to re-establish Shoney's Restaurants as
a place for great tasting food and exceptional customer service.  All
Company-owned Shoney's Restaurants were trained in the "Courteous Customer"
and "Service that Sells" programs.  These programs reinforce the Company's
100% customer satisfaction guarantee. Shoney's Restaurant General Managers
are required to be in the dining room during all meal periods to insure the
100% guarantee. Restaurant personnel have been assigned to key stations in
the restaurant such as the soup, salad and fruit bar, the cash register and
front door in an effort to provide the customer with a better dining
experience.

The Company continues to enhance its food specifications on the majority of
its menu items by featuring name brand items such as Jimmy Dean(R) sausage,
Bryan(R) bacon, Heinz(R) ketchup and Folgers(R) coffee. Fresh ground chuck
was introduced into the

                                      1

Shoney's system during the second quarter of 1999 as well as freshly prepared
mashed potatoes made with real butter and cream.  Menu items and products are
continuously tested and upgraded to provide the customer with excellent food
quality. To aid in the Company's training, Shoney's purchased a recreational
type vehicle that was retrofitted with 10 computer stations.  The vehicle
travels to each region providing on-site training for point of sale and back-
of-the-house applications.  During 1999, the Company implemented a Store
Waste Attack Tool ("SWAT") in its Shoney's Restaurants.  SWAT allows the food
costs of each individual restaurant to be measured against its theoretical
costs of sales.  The SWAT tool helps management identify waste and theft.

The Company continually evaluates the operating performance of each of its
restaurants.  This evaluation process takes into account the anticipated
resources required to improve the operating performance of under-performing
restaurants to acceptable standards and the expected benefit from this
improvement.  This process resulted in the closure of 123 Company-owned
Shoney's Restaurants during 1999.  In addition to these closings, the Company
also sold 19 Shoney's Restaurants to franchisees.

During 1999, comparable restaurant sales declined 3.6% for all Company-owned
Shoney's Restaurants. This decline included the effects of a menu price
increase of 5.2%. Average sales volumes for Company-owned units open the
entire year were $1,497,000 in 1999, compared to $1,413,000 in 1998 and
$1,418,000 in 1997. Shoney's Restaurants generally have between 120 and 180
seats and employ approximately 65 people, including management personnel.
Please refer to Note 16 of the Notes to Consolidated Financial Statements for
certain segment financial information.

CAPTAIN D'S

Captain D's restaurants, which began operation in 1969, are quick-service
seafood restaurants which offer in-store, carryout or drive-thru service and
are generally open seven days a week from 10:45 a.m. until 11 p.m., serving
lunch and dinner. There were 362 Company-owned and 205 franchised Captain D's
restaurants located in 22 states at October 31, 1999. The typical Captain D's
restaurant has 90 seats and employs approximately 20 people, including
management personnel. Captain D's menu includes a variety of broiled, fried,
and baked fish and shrimp dishes, stuffed crab, chicken and a variety of side
items including corn, baked potatoes, coleslaw, tossed salads, hushpuppies
and desserts. Entree selections range in menu price from $3.79 to $7.49. The
average guest check for Company-owned units was $4.71, $4.47 and $4.41 in
1999, 1998 and 1997, respectively. During 1999, Captain D's posted its second
consecutive year of record sales, which management attributes to better
marketing strategies, successful product promotions (catfish and crawfish)
and a strong Lenten season. Captain D's also continues to realize success
with its "Coastal Classics" menu, which features more upscale seafood items
(e.g., broiled salmon, orange roughy, catfish, and fried oysters) at price
points higher than the average guest check. As of October 31, 1999, the
Coastal Classics menu was in 183 Company-owned Captain D's restaurants.
Management plans to add the menu to another 124 restaurants during 2000.
Captain D's conducts on-going research and development to develop appealing
new menu items and improve the quality of existing items.

Captain D's recently opened a replacement unit in Muscle Shoals, Alabama with
a new interior and exterior design package.  The "look and feel" of the
restaurant is more of a beach side, nautical decor and is intended to
position Captain D's into the "fast-casual" arena, a segment that preserves
the speed and convenience of quick service while combining them with a more
casual dining atmosphere.  Televisions, credit cards and beer have been added
to some restaurants to upgrade the dining experience.  Uniforms have been
changed to a new surf-shirt T-shirt with tropical designs. The Company's
operational strategy for Captain D's is to increase comparable restaurant
sales through the introduction and promotion of distinctive, high quality
menu items while providing an enjoyable dining experience with fast, reliable
service.

During 1999, Captain D's implemented D's University, which teaches
operational procedures, human resource issues, how to use in-store training
modules and how to handle certain personal issues such as finances,
insurance, stocks and bonds and mortgage rates. Supervisory, office and
administrative staff attended the school


                                       2

during 1999 and franchisees and the Company's restaurant managers began to
attend during the fourth quarter of 1999. Management believes a focus
on training provides better service to the customer and reduces turnover in
Captain D's restaurants.  During 1999, the Company implemented a Store Waste
Attack Tool ("SWAT") in its Captain D's restaurants.  SWAT allows the food
costs of each individual restaurant to be measured against its theoretical
costs of sales.

Comparable store sales for Company-owned units increased 2.6% in 1999, which
included the effects of a 2.3% menu price increase. The average sales volume
for Company-owned Captain D's restaurants open the entire year was $857,000
in 1999, compared to $831,000 in 1998 and $780,000 in 1997. Please refer to
Note 16 of the Notes to Consolidated Financial Statements for certain segment
financial information.

CASUAL DINING GROUP

The Company has two casual dining concepts: Pargo's and Fifth Quarter. During
1998, a new President and Chief Operating Officer was hired for the Casual
Dining Group. Since his arrival, efforts have been made to upgrade the menu
offered at both concepts, to increase the staffing in the restaurants, and to
update the general appearance of each of the concepts.

PARGO'S -- Pargo's, founded in 1983 and acquired by the Company in 1986, are
mid-scale, casual dining restaurants that serve fresh, made-from-scratch
entrees designed to cater to a diverse range of customer tastes. As of
October 31, 1999, there were 11 Pargo's located in five states. Pargo's menu
includes a diverse variety of foods including chicken quesadilla, fresh
chicken dishes, traditional American sandwiches, steaks, and seafood. Pargo's
goal is to become the "favorite neighborhood restaurant" in each of its
markets.

Comparable restaurant sales for Pargo's restaurants during 1999 declined
2.7%, which included a menu price increase of 0.8%. During 1999, the average
sales volume of Pargo's restaurants open the entire year was $2,015,000
compared with $2,064,000 in 1998 and $1,944,000 in 1997.

FIFTH QUARTER -- Fifth Quarter restaurants, which began operation in 1973,
are special occasion steakhouses that operate in the mid-scale steakhouse
segment. Fifth Quarter restaurants are open seven days per week, and serve
lunch and dinner. There are three Fifth Quarter restaurants located in three
states. The Fifth Quarter's menu includes a wide range of USDA choice steaks,
a variety of chicken and seafood entrees and its signature slow-cooked prime
rib. Fifth Quarter restaurants also offer an extensive salad bar, featuring
fresh fruits, vegetables, toppings and salad dressings. Fifth Quarter
restaurants generally feature stucco exteriors with Tudor-style architectural
elements. Interiors are stucco and brick and generally include memorabilia
and photos relevant to each restaurant's marketplace. Fifth Quarter
restaurants are positioned as local neighborhood steakhouses and tend to have
a well established local clientele.

During 1999, the average sales volume of Fifth Quarter restaurants open the
entire year was $2,370,000 compared with $2,257,000 in 1998, and $2,157,000
in 1997. Comparable restaurant sales for the Fifth Quarter concept increased
0.7% in 1999, which included a menu price increase of 2.7%. Please refer to
Note 16 of the Notes to Consolidated Financial Statements for certain segment
financial information.

DISTRIBUTION AND MANUFACTURING

The Distribution and Manufacturing operation includes three distribution
facilities and a food processing facility that supplies ground beef, steaks,
and soups. The objective of the Distribution and Manufacturing operation is
to provide Company-owned restaurants, certain franchised restaurants and
other customers with a reliable source of quality food products at
competitive prices. The Company utilizes centralized purchasing of all major
food and supplies items for its restaurants to attempt to achieve consistent
quality and control costs.

During 1999, Distribution and Manufacturing began implementation of new order
entry and inventory control software.  The new software will provide
additional

                                       3

functionality in inventory management and pricing flexibility that will allow
Distribution and Manufacturing to pursue customers outside of historical
Company-owned and franchised customers.  These additional customers will
provide better utilization of the assets employed by Distribution and
Manufacturing operations. The Company's distribution centers served 350
franchised restaurants as of October 31, 1999. Please refer to Note 16 of the
Notes to Consolidated Financial Statements for certain segment financial
information.

BUSINESS DEVELOPMENT AND FRANCHISING

The Company's business plan includes focusing its available personnel and
capital resources on improving the operations of its existing store base. The
Company closed 129 under-performing restaurants and sold 19 Company-owned
restaurants to franchisees during 1999. These properties, as well as real
estate from prior restaurant closings and other surplus properties and
leasehold interests, have been actively marketed. The Company continually
evaluates the operating performance of its restaurants, and may close
additional restaurants if, in management's opinion, operating results cannot be
improved in the near term. In addition to store closings, the Company may
choose to sell certain units to franchisees. Proceeds from the sale of the
closed units and surplus properties will be used to reduce outstanding debt, as
required by the Company's senior credit facility. The Company does not intend
to open a material number of new restaurants during 2000.

The Company franchises both Shoney's and Captain D's restaurants. Franchise
agreements generally have a term of 20 years and require payment of an initial
franchise fee and a royalty fee based on a percentage of the franchised
restaurant's sales. Franchise agreements also require restaurants to conform to
the Company's standards for appearance, service, food quality and menu content.

The following table presents the change in the number of restaurants, both
Company-owned and franchised, during 1999, by restaurant concept:

<TABLE>
<CAPTION>
                 At October 25, 1998          Openings            Closings          At October 31, 1999
                 -------------------          --------            --------          -------------------
              Company  Franchise  Total  Company  Franchise  Company  Franchise  Company  Franchise  Total
              -------  ---------  -----  -------  ---------  -------  ---------  -------  ---------  -----
<S>             <C>       <C>    <C>      <C>       <C>      <C>         <C>        <C>      <C>    <C>

Shoney's        408       261      669      1        20(A)   (142)(A)    (23)      267       258      525
Captain D's     365       211      576      1         1        (4)        (7)      362       205      567
Fifth Quarter     4         0        4      0         0        (1)         0         3         0        3
Pargo's          12         0       12      0         0        (1)         0        11         0       11
                ---       ---    -----    ---       ---      -----       ----     ----      ----    -----
                789       472    1,261      2        21      (148)       (30)      643       463    1,106
                ===       ===    =====    ===       ===      =====       ====      ===       ===    =====

</TABLE>
[FN]
     (A)  Includes 19 Company-owned restaurants sold to franchisees.
</FN>

ADVERTISING AND MARKETING

The Company's marketing strategies continue to include a focus on advertising
designed to increase guest frequency and new guest trial. The marketing and
advertising strategies for the Shoney's Restaurant concept revolve around
utilization of television and radio advertising in the Company's larger markets
to attain the greatest media efficiency. In markets in which the number of
Shoney's Restaurants will not support a large media budget, marketing and
advertising strategies rely more on local advertising (i.e., contact
development with local hotels, civic organizations and tourism groups,
advertising in local newspapers and sponsorship of local events). The Company
utilizes this same general advertising strategy with its Captain D's concept,
except that Captain D's historically has more heavily utilized newspaper and
promotional coupons to support its marketing activities. Captain D's also
strives to maximize its advertising during the Lenten season to leverage its
market position during this season in which there is an increased demand for
fish. The Company's Casual Dining Group relies solely on local advertising and
limited radio and print exposure for its marketing activities.

                                       4

RAW MATERIALS SOURCES AND AVAILABILITY

Essential supplies and raw materials are available from several sources, and
the Company is not dependent upon any single source of supplies or raw
materials. The Company's ability to maintain consistent quality throughout
its restaurant system depends in part upon its ability to acquire food
products and related items from reliable sources. When the supply of certain
products is uncertain or prices are expected to rise significantly, the
Company may enter into purchase contracts or purchase bulk quantities for
future use. The Company has purchase commitments for terms of one year or
less for food and supplies with a variety of vendors. Such commitments
generally include a pricing schedule for the period covered by the
agreements.

The Company has established long-term relationships with key seafood vendors
and brokers. Adequate alternative sources of supply are believed to exist for
substantially all products. While the supply and availability of certain
seafood species is volatile, the Company believes that it has the ability to
identify and access alternative seafood products as well as the ability to
adjust menus if needed.

SERVICE MARKS

The Company has registered the names "Shoney's," "Captain D's," "Fifth
Quarter," and "Pargo's," their respective logos and certain related items and
slogans, as trademarks and/or service marks with the United States Patent and
Trademark Office. The Company regards its service marks as having significant
value and being an important factor in the development and marketing of its
restaurants. The Company's policy is to pursue registration of its service
marks and trademarks whenever possible and to oppose vigorously any
infringement of its service marks and trademarks.

COMPETITION

The restaurant industry is intensely competitive with respect to price,
service, location, and food quality. The Company competes with a number of
national and regional restaurant chains as well as locally owned restaurants
that specialize in the sale of seafood, sandwiches, and other prepared foods.
The restaurant business is often affected by changes in consumer taste,
national, regional or local economic conditions, demographic trends, traffic
patterns, and the type, number, and location of competing restaurants. In
addition, factors such as inflation, increased food, labor and benefits costs
and the lack of experienced management and hourly employees may adversely
affect the restaurant industry in general and the Company's restaurants in
particular.

EMPLOYEES

At December 12, 1999, the Company employed approximately 21,000 persons. A
substantial number of the Company's restaurant personnel are employed on a
part-time basis. None of the Company's employees are covered by a collective
bargaining agreement. The Company considers its employee relations to be
good.


                                       5

ITEM 2. PROPERTIES

The following table sets forth certain information regarding the Company's
restaurant and other properties, including those under construction, as of
October 31, 1999:
<TABLE>
<CAPTION>
                                                 Number of Properties(1)
                                              ------------------------------
          Use                                 Total       Owned       Leased
          ---                                 -----       -----       ------
<S>                                             <C>         <C>          <C>
Office and Distribution Facilities(2)             6           6            0
Shoney's Restaurants                            267         182           85
Captain D's Restaurants                         362         245          117
Pargo's Restaurants                              11           6            5
Fifth Quarter Restaurants                         3           0            3
                                                ---         ---          ---
                                                649         439          210
                                                ===         ===          ===
</TABLE>
[FN]
(1) In addition, the Company owns or leases approximately 70 properties that
    are in turn leased to others, owns 64 parcels of surplus land and has 71
    vacant leased properties.
(2) The Company's principal offices and distribution facility in Nashville,
    Tennessee comprise four buildings of approximately 171,000 square feet on
    twenty acres of land owned by the Company. At October 31, 1999, the Company
    also operated distribution facilities in Ripley, West Virginia and Macon,
    Georgia.
</FN>

The following table sets forth the Company's operating restaurants by state, as
of October 31, 1999:

<TABLE>
<CAPTION>
                     COMPANY-OWNED RESTAURANTS BY STATE
                                                       Casual
                      Shoney's       Captain D's       Dining       Total
                      --------       -----------       ------       -----
<S>                     <C>              <C>            <C>          <C>
Alabama                  35               56                          91
Arkansas                  7               11                          18
Florida                  19               16                          35
Georgia                  17               54                          71
Illinois                  1                5                           6
Indiana                   3                8                          11
Kansas                                     2                           2
Kentucky                 19               17              1           37
Louisiana                31                                           31
Maryland                  1                               1            2
Mississippi              19               17                          36
Missouri                  9               23                          32
No. Carolina             10                7                          17
Ohio                      4               21                          25
Oklahoma                                  12                          12
Pennsylvania              1                               1            2
So. Carolina             15               20                          35
Tennessee                43               67              3          113
Texas                     1                8                           9
Virginia                  9                4              6           19
W. Virginia              23               14              2           39
                        ---              ---            ---          ---
Total                   267              362             14          643
                        ===              ===            ===          ===
</TABLE>
LEASES

    Most of the leases for the Company's restaurant properties are for periods
of approximately 15 years, usually with renewal options ranging from 5 to 15
years. They provide for minimum rentals, totaling approximately $9.6 million in
1999, net of sublease rentals, plus an amount equal to a percentage of sales,
generally 3% to 6% in excess of an agreed sales volume. The Company is also
required to pay property taxes, maintenance and insurance under most of the
leases. Approximately 135 of the leases

                                      6
(64%) expire prior to October 31, 2004; however, approximately 108 of these
leases (80% of the 135 leases) provide for renewal options. Notes 7 and 9 of
the Notes to Consolidated Financial Statements on pages 41-43 and 47-48,
respectively, of Item 8 in this Annual Report on Form 10-K are incorporated
herein by reference.

ITEM 3. LEGAL PROCEEDINGS.

     REGINA GRIFFIN ET AL v. SHONEY'S, INC. - See paragraphs 8 and 9 of Note 12
of the Notes to Consolidated Financial Statements at page 50 of this Annual
Report on Form 10-K, which are incorporated herein by this reference. The Court
dismissed the case with prejudice on January 3, 2000.

     WILKINSON v. SHONEY'S, INC. - See paragraph 10 of Note 12 of the Notes to
Consolidated Financial Statements at page 50 of this Annual Report on Form
10-K, which is incorporated herein by this reference.

     OTHER LITIGATION - The Company is a party to other legal proceedings
incidental to its business. In the opinion of management, the ultimate
liability with respect to these actions will not materially affect the
operating results or the financial position of the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     During the fourth quarter of fiscal 1999, there were no matters submitted
to a vote of security holders.

ITEM 4A. EXECUTIVE OFFICERS OF THE REGISTRANT

     The Company, in accordance with General Instruction G (3) to Form 10-K and
Instruction 3 to Item 401(b) of Regulation S-K, 17 C.F.R. ss. 229.401,
furnishes the following information with regard to its executive officers as an
additional item in Part I of this Annual Report on Form 10-K. The following
officers are those that the Company currently deems to be "executive officers",
as defined by the Securities and Exchange Commission.

<TABLE>
<CAPTION>
      Name                Office                                          Age
      ----                ------                                          ---
<S>                       <C>                                              <C>
Raymond D. Schoenbaum     Chairman of the Board                            53
J. Michael Bodnar         President and Chief Executive Officer            55
David L. Gilbert          Executive Vice President, Chief Administrative
                          Officer and Assistant Secretary                  42
Bernard W. Gray           Chief Information Officer                        52
Kevin P. Carey            President and Chief Operating Officer -
                          Casual Dining                                    42
Haney A. Long, Jr.        President and Chief Operating Officer -
                          Distribution and Manufacturing                   54
Stephen C. Sanders        President and Chief Operating Officer -
                          Shoney's Restaurants                             49
Ronald E. Walker          President and Chief Operating Officer -
                          Captain D's                                      49
F.E. McDaniel, Jr.        Secretary and General Counsel                    44
Rebecca A. Fine           Chief Administrative Officer -
                          Shoney's Restaurants                             37
Betty J. Marshall         Senior Vice President - Corporate
                          Communications and Community Relations           49
V. Michael Payne          Senior Vice President and Controller             48
Kent M. Smith             Senior Vice President - Marketing, Purchasing
                          and Research and Development - Shoney's
                          Restaurants                                      59
Robert A. Speck           Senior Vice President - Strategic Planning       45
Gary W. Wilson            Senior Vice President - Captain D's              40

</TABLE>

     RAYMOND D. SCHOENBAUM and Jeffry F. Schoenbaum, a director, are brothers.
There is no other family relationship among any of the executive officers or
any of the directors of the Company. Although all executive officers are
employees at will of the Company, each executive officer of the Company
generally is elected each year for a term of one year.

                                      7

     MR. SCHOENBAUM has been President of Schoenbaum Limited, a restaurant
management company, since April 1995. Mr. Schoenbaum has also served since
March 1996 as the President and Chief Executive Officer of Just Having Fun
Restaurants, Inc., a restaurant company currently developing a restaurant
concept in Atlanta, Georgia. From June 1984 to March 1995, he served as
Chairman of the Board of Innovative Restaurant Concepts, Inc., a restaurant
management company which owned and operated Rio Bravo, Ray's on the River, and
Green Hills Grille restaurants. Mr. Schoenbaum sold this company to Applebee's
International, Inc. in March 1995. Mr. Schoenbaum was a member of the board of
directors of Applebee's International, Inc. from March 1995 to August 1997. He
also serves as a member of the board of directors of the Schoenbaum Family
Foundation. Mr. Schoenbaum was elected to the Board of Directors in August
1997. In June 1998, Mr. Schoenbaum was elected Vice Chairman of the Company's
Board of Directors and became Chairman of the Board of Directors effective
January 1, 1999.

     MR. BODNAR was elected President and Chief Executive Officer of the
Company in November 1997, having previously been elected to the Board of
Directors in August 1997. Mr. Bodnar has served as President of Bodnar
Investment Group, Inc., a real estate investment company focusing primarily
on the restaurant industry, since 1984. From January 1986 to May 1996, Mr.
Bodnar served as President of Triangle Management Group, Inc., a restaurant
management company.

     MR. GILBERT joined the Company in January 1998 as Senior Vice President
- - Real Estate. Mr. Gilbert formerly served as Director of Development and
Purchasing for Innovative Restaurant Concepts, Inc. from October 1989 to
March 1995 and as Executive Director of Development for Applebee's
International, Inc. from March 1995 to January 1998. In December 1998, Mr.
Gilbert was named Executive Vice President and Chief Administrative Officer.
In March 1999, Mr. Gilbert was also named Assistant Secretary.

     MR. GRAY first joined the Company in April 1994 and served as Vice
President, Management Information Systems until October 1997. Mr. Gray had
formerly served as Systems Development Manager from July 1992 to April 1994
with The Park City Group. In October 1997, Mr. Gray joined Podiatrist
Insurance Corporation of America as Chief Information Officer. Mr. Gray
rejoined the Company in December 1997 and was named Chief Information
Officer.

     MR. CAREY was named President and Chief Operating Officer of the
Company's Casual Dining Group in December 1997 and had served as a consultant
to the Company since November 1997. From October 1996 to October 1997, Mr.
Carey served as Area Director and consultant for Innovative Restaurant
Concepts, Inc., responsible for Ray's on the River, an Atlanta Restaurant,
Rio Bravo and Green Hills Grille. Mr. Carey served as managing partner of
three one-of-a-kind concepts for Liberty House Restaurant Corporation from
April 1992 to June 1996 and served in various positions with Houston's
Restaurants, Inc. from May 1982 to April 1992.

     MR. LONG joined the Company as Senior Vice President of Purchasing and
Distribution in September 1996 and was named President and Chief Operating
Officer of the Company's Distribution and Manufacturing subsidiary in December
1997. Prior to joining the Company, Mr. Long served as Senior Vice President
of Purchasing and Distribution for TPI Restaurants, Inc. (at that time the
Company's largest franchisee which was acquired by the Company in 1996) from
November 1989 to September 1996.

     MR. SANDERS has served as President and Chief Operating Officer of
Shoney's Restaurants since August 1998. He was initially employed with the
Company in March 1965, and, thereafter, served the Company in various
capacities including Area Supervisor, Director of Training, Director of
Personnel, Divisional Director, Operational and Regional Vice President and
Vice President of Operations. In 1990 he was promoted to President of
Shoney's Restaurants and served in that capacity until March 1993. From March
1993 until August 1998, Mr. Sanders was not employed by the Company and owned
and operated an independent restaurant management consulting company
operating both Copeland's of New Orleans restaurants and Shoney's Restaurants
as a franchisee. He continues to own those restaurants following his
rejoining the Company in 1998.

     MR. WALKER has held various positions since joining the Company in 1980,
becoming Director of Franchise Operations for the Captain D's division in
December 1984. He was elected Vice President of Franchise Operations in
December 1986 and was named

                                     8

Executive Vice President - Captain D's in January 1995. In March 1996, Mr.
Walker was named President of the Company's Captain D's division. In December
1997, Mr. Walker was named President and Chief Operating Officer of the Captain
D's division.

     MR. MCDANIEL has served in various positions since joining the Company
in 1981.  He was elected Assistant Secretary in December 1984 and Secretary
in August 1988 and was elected to the additional position of Treasurer in
December 1992.  In March 1994, he was named a Vice President of the Company
and was named Senior Vice President, Secretary and Treasurer in October 1996.
In December 1997, he was named Chief Administrative Officer, Secretary and
General Counsel.  In December 1998, Mr. McDaniel was named Secretary and
General Counsel.

     MS. FINE joined the Company in April 1996. She has served in various
capacities, including Director of Human Resources, Senior Director of Human
Resources and Vice President of Field Human Resources and Training. In March
1998, Ms. Fine was elected Senior Vice President - Human Resources for
Shoney's Restaurants. In March 1999, she became the Chief Administrative
Officer of Shoney's Restaurants. Ms. Fine served as Director of Human
Resources for Hardee's Food Systems from August 1987 until March 1996.

     MS. MARSHALL joined the Company in March 1990 as Director of Purchasing.
She was named Vice President of Corporate and Community Affairs in January
1991. Ms. Marshall was elected to her present position as Senior Vice
President of Corporate Communications and Community Relations in October
1996.

     MR. PAYNE has served as Senior Vice President and Controller since March
1998. He was initially employed with the Company in May 1973 and, thereafter,
served the Company in various capacities including staff accountant, chief
accountant and payroll supervisor, and corporate controller. In 1992, he was
promoted to Vice President and Controller and served the Company in that
capacity until July 1995. From July 1995 until March 1998, Mr. Payne was not
employed with the Company. He served as a financial consultant from July 1995
to June 1996, and served as Director of Accounting and Financial Reporting
for Coventry Corporation from June 1996 until March 1998.

     MR. SMITH joined the Company in October 1998 as Senior Vice President of
Marketing for Shoney's Restaurants. In November 1998, he also was assigned the
responsibility for the Research and Development and Purchasing for Shoney's
Restaurants. Mr. Smith served as Senior Vice President and Assistant to the
CEO and Chairman with Flagstar Corporation from January 1995 to January 1998.
Mr. Smith was Senior Vice President - Worldwide Marketing for Burger King
Corporation from April 1991 to January 1995.

     MR. SPECK joined the Company in December 1995 and was elected Division
President - Shoney's Restaurants at that time. In January 1997, Mr. Speck was
elected Senior Vice President - Strategic Planning. Prior to joining the
Company, Mr. Speck had served as Chief Operating Officer of Grandy's, Inc.
since 1989.

     MR. WILSON joined the Company in December 1975 and has served in various
positions in the Captain D's division. He was promoted to Division Director
in February 1987, to Regional Director in December 1991 and to Regional Vice
President of Operations in February 1995. He was elected Senior Vice
President - Operations of the Captain D's division in December 1997.


                                      9

                                   PART II


ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's common stock is traded on the New York Stock Exchange under the
symbol "SHN." The following table sets forth the high and low trading prices
of the Company's common stock as reported by the New York Stock Exchange
during each of the fiscal quarters of the 1999 and 1998 fiscal years:

<TABLE>
<CAPTION>

                                                 Stock              Stock
                                                 Market             Market
                                                  High               Low
                                                 ------             ------
     <S>                                          <C>               <C>
     1999
     First Quarter                                3 5/8             1 5/16
     Second Quarter                               2 15/16           1 13/16
     Third Quarter                                2 1/2             2
     Fourth Quarter                               2 1/2             1 7/16

     1998
     First Quarter                                5                 3
     Second Quarter                               5 7/8             3 5/8
     Third Quarter                                5 1/16            2 3/4
     Fourth Quarter                               3 7/16            1 1/2

</TABLE>

     There were 8,553 shareholders of record of the Company's Common Stock as
of January 20, 2000.

The Company has not paid a dividend on its common shares during the last two
years. The Company currently intends to retain all earnings to support the
Company's restaurant concepts and to retire its outstanding debt obligations.
The Company's senior debt issues prohibit dividends and distributions on
common stock.



                                        10

ITEM 6. SELECTED FINANCIAL DATA

                           FIVE YEAR FINANCIAL SUMMARY
                       (IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

Fiscal year ended October               1999         1998        1997          1996(a)       1995(a)
- -------------------------          ------------- ------------ -----------   ------------ ------------
<S>                                 <C>          <C>          <C>           <C>

Revenues                            $   999,373  $ 1,143,362  $ 1,227,076   $ 1,099,742  $ 1,053,332
Costs and expenses
  Cost of sales                         872,376    1,024,383    1,092,488       951,565      922,545
  General and administrative             77,389       87,345       84,401        68,227       63,905
  Interest expense                       42,159       48,476       45,016        37,951       39,816
  Litigation settlement                  14,500        3,500
  Impairment of long-lived assets        18,424       48,403       53,967
  Restructuring expense                   4,486       10,747        1,301                      7,991
                                    ------------ ------------ ------------  ------------ ------------
                                      1,029,334    1,222,854    1,277,173     1,057,743    1,034,257
Income (loss) from continuing
 operations before income taxes
 and extraordinary charge               (29,961)     (79,492)     (50,097)       41,999       19,075
Income taxes (benefit)                   (1,135)      26,797      (14,386)       15,953        7,873
                                    ------------ ------------ ------------  ------------ ------------
Income (loss) from continuing
 operations before extraordinary
 charge                                 (28,826)    (106,289)     (35,711)       26,046       11,202
Discontinued operations, net of
 income taxes                                                                       398        8,137
Gain on sale of discontinued
 operations, net of income taxes                                                 22,080        5,533
Extraordinary charge on early
 extinguishment of debt, net of
 income tax benefit                                  (1,415)
                                    ------------ -----------  -----------   ------------ ------------
Net income (loss)                   $   (28,826) $ (107,704)  $  (35,711)   $    48,524  $    24,872
                                    ============ ===========  ===========   ============ ============

Weighted average shares outstanding
 (diluted)                               49,339      48,666       48,540         42,706       41,551
Per share data--diluted
  Income (loss) from continuing
   operations before extraordinary
   charge                           $     (0.58) $    (2.18)  $    (0.74)   $      0.61  $      0.27
Net income (loss)                   $     (0.58) $    (2.21)  $    (0.74)   $      1.14  $      0.60
Dividends                                    --          --           --             --           --
Total assets                        $   406,605  $  523,469   $  644,689    $   747,081  $   535,016
Long-term debt and obligations
 under capital leases               $   358,776  $  443,243   $  466,039    $   476,540  $   406,032
Shareholders' equity (deficit)      $  (147,137) $ (119,487)  $  (12,345)   $       528  $  (108,307)
Number of restaurants at year-end
  Company-owned                             643         789          893            957          698
  Franchised                                463         472          494            519          826
                                    ------------ -----------  -----------   ------------  -----------
     Total restaurants                    1,106       1,261        1,387          1,476        1,524
                                    ============ ===========  ===========   ============  ===========
</TABLE>
[FN]
Notes: (a) - See Note 2 - Acquisitions of the Notes to Consolidated Financial
             Statements included as Item 8 herein.
</FN>

                                         11

<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

The following discussion and analysis provides information which management
believes is relevant to an assessment and understanding of the Company's
consolidated results of operations and financial condition. The discussion
should be read in conjunction with the Consolidated Financial Statements and
Notes thereto. Fiscal 1999 includes 53 weeks and fiscal 1998 and 1997 included
52 weeks.  The fourth quarter of fiscal 1999 includes 13 weeks compared to 12
weeks in the fourth quarter of 1998 and 1997.

CONSOLIDATED RESULTS OF OPERATIONS

CONSOLIDATED REVENUES

Consolidated revenue for the last three fiscal years is as follows:
<TABLE>
<CAPTION>
                                         Fiscal Year Ended
                              -----------------------------------------
  (in millions)               October 31,    October 25,    October 26,
                                 1999           1998           1997
                              -----------    -----------    -----------
<S>                            <C>            <C>            <C>
Net sales                      $ 962.2        $ 1,115.6      $ 1,202.8
Franchise fees                    15.2             14.5           14.9
Other income                      22.0             13.3            9.4
                               -------        ---------      ---------
                               $ 999.4        $ 1,143.4      $ 1,227.1
                               =======        =========      =========
</TABLE>
Changes in restaurants for 1999 and 1998 are as follows:
<TABLE>
<CAPTION>
               October 31,  Restaurants  Restaurants  October 25,  Restaurants  Restaurants  October 26,
                  1999        Opened       Closed        1998        Opened       Closed        1997
               -----------------------------------------------------------------------------------------
<S>              <C>            <C>          <C>        <C>            <C>          <C>        <C>
Shoney's
  Company-owned    267           1           142(1)       408           -            81          489
  Franchised       258          20(1)         23          261          13            33          281
                 -----          --           ---        -----          --           ---        -----
                   525          21           165          669          13           114          770
Captain D's
  Company-owned    362           1             4          365           -            13          378
  Franchised       205           1             7          211           1             3          213
                 -----          --           ---        -----          --           ---        -----
                   567           2            11          576           1            16          591
Casual Dining
  Pargo's           11           -             1           12           -             7           19
  Fifth Quarter      3           -             1            4           -             3            7
                 -----          --           ---        -----          --           ---        -----
                    14           -             2           16           -            10           26
                 -----          --           ---        -----          --           ---        -----
                 1,106          23           178        1,261          14           140        1,387
                 =====          ==           ===        =====          ==           ===        =====
</TABLE>
[FN]
       (1)  Includes 19 restaurants sold to franchisees
</FN>
Consolidated revenues in 1999 declined $144.0 million or 12.6%. Consolidated
revenues in 1998 declined $83.7 million or 6.8%.  The components of the change
in consolidated revenues during 1999 and 1998 are summarized as follows:
<TABLE>
<CAPTION>
                                                   ($ in millions)
                                                   1999       1998
                                                   ----       ----
<S>                                              <C>         <C>
Sales from restaurants opened or acquired        $    1.1    $   3.3
Higher menu prices                                   28.5       16.4
Sales at prior year prices                          (35.9)     (32.6)
Closed restaurants                                 (146.8)     (60.4)
Restaurant sales for fifty-third week                13.4
Distribution and Manufacturing and other sales      (13.7)     (13.8)
Franchise revenues                                    0.7        (.5)
Other income                                          8.7        3.9
                                                 ---------   --------
  Total                                          $ (144.0)   $ (83.7)
                                                 =========   ========
</TABLE>
                                         12
The declines in consolidated revenues in 1999 and 1998 were primarily
attributable to the closing of Company-owned restaurants, a decline in overall
restaurant store sales and a decline in Distribution and Manufacturing and
other sales. The decline in Distribution and Manufacturing and other sales was
primarily attributable to a loss of franchised restaurant customers resulting
from franchise store closures and increased competition. Comparable restaurant
sales of all of the Company's restaurant concepts declined 1.0%, 1.8% and 3.4%
in 1999, 1998 and 1997, respectively.  These results include menu price
increases of 3.9%, 1.8% and 1.2% in 1999, 1998 and 1997, respectively.

FRANCHISING -- Franchise revenues increased by approximately $0.7 million in
1999 and declined by approximately $0.5 million in 1998. The increase in
franchise revenue in 1999 was primarily attributable to the fifty-third week
and initial fees from the 20 new franchised restaurants, 19 of which
previously were Company-owned units. The decline in franchise revenues during
1998 was primarily the result of a decline in the number of franchised
restaurants in operation as compared to 1997 and declines in comparable store
sales at franchised Shoney's Restaurants.

OTHER INCOME - Other income increased $8.7 million in 1999 due primarily to
increased gains of $10.8 million from asset sales. The increase in gains from
asset disposals was partially offset by lower rental income of approximately
$0.5 million and a $1.7 million decline in revenues from an insurance
subsidiary that was acquired in 1996 and sold in 1998. Other income increased
$3.9 million in 1998 when compared to 1997 due primarily to increased gains on
asset disposals of $4.6 million.

CONSOLIDATED COSTS AND EXPENSES

Consolidated cost of sales includes food and supplies, restaurant labor and
operating expenses. A summary of cost of sales as a percentage of consolidated
revenues for the last three fiscal years is shown below:

<TABLE>
<CAPTION>
                          1999        1998        1997
                          ----        ----        ----
<S>                       <C>         <C>         <C>
Food and supplies         36.9%       38.0%       39.0%
Restaurant labor          27.5%       27.0%       26.0%
Operating expenses        22.9%       24.6%       24.0%
                          -----       -----       -----
  Total cost of sales     87.3%       89.6%       89.0%
                          =====       =====       =====

</TABLE>

As compared to restaurant revenues, Distribution and Manufacturing revenues
have a higher percentage of food and supplies costs, a lower percentage of
operating expenses and have no associated restaurant labor. As a result,
changes in Distribution and Manufacturing revenue have an exaggerated effect on
these expenses as a percentage of total revenues. Food and supplies costs as a
percentage of revenues declined by 1.1% in 1999 and 1.0% in 1998.  The decline
in 1999 was principally a result of higher menu prices, the implementation of
theoretical food costs systems in Shoney's and Captain D's restaurants and the
decline in Distribution and Manufacturing revenue. Food and supplies costs, as
a percentage of sales, declined in all three restaurant concepts in 1999 and in
1998 when compared to the prior year. Food and supplies costs in 1998 declined
primarily as a result of higher menu prices and the decline in Distribution and
Manufacturing revenue.

Consolidated restaurant labor increased 0.5% and 1.0% as a percentage of total
revenues in 1999 and 1998, respectively, as a result of higher wages and
declining comparable restaurant sales in Shoney's Restaurants. Wage rates
increased during each of these periods as a result of low unemployment
conditions in many markets and a very competitive restaurant labor market.
During 1999 and 1998, the Company increased the staffing levels at its
Shoney's Restaurants in an effort to achieve the desired level of customer
service as one means by which to attempt to reverse the comparable store sales
trend.  The Company expects continued upward pressure on consolidated
restaurant labor until meaningful improvements in consolidated comparable
restaurant sales are achieved.

Consolidated operating expenses declined 1.7% as a percentage of total revenues
in 1999 as compared to the prior year. The decline in consolidated operating
expenses, as a percentage of sales in 1999, was primarily the result of lower
depreciation,

                                       13

utilities, insurance and advertising expenses.  The increase of 0.6%, as a
percentage of sales in 1998, was the result of pressure on operating margins
due to declines in comparable restaurant sales and higher repairs and
maintenance and advertising expenditures as a percentage of revenues. The
Company anticipates continued pressure on consolidated restaurant operating
margins until meaningful improvements in consolidated comparable restaurant
sales are achieved.

A summary of consolidated general and administrative expenses and interest
expense as a percentage of consolidated revenues for the last three fiscal
years is shown below:

<TABLE>
<CAPTION>
                                           1999      1998      1997
                                           ----      ----      ----
<S>                                        <C>       <C>       <C>
Consolidated general and administrative    7.7%      7.6%      6.9%
Consolidated interest expense              4.2%      4.2%      3.7%

</TABLE>

Consolidated general and administrative expenses, as a percentage of revenues,
increased 0.1% and 0.7% during 1999 and 1998, respectively. Consolidated
general and administrative expenses remained at historically high levels, as a
percentage of sales, in 1999 due to continued high legal expenses of $3.6
million in the first half of 1999 associated with defending and settling
certain employment litigation (see Note 12 to the Consolidated Financial
Statements), continued high levels of multi-unit supervisory expenses in the
Shoney's Restaurant concept, the closing of under-performing restaurants and
the decline in consolidated comparable store sales. General and administrative
expenses increased during 1998, as a percentage of sales, principally due to
the addition of a layer of multi-unit restaurant supervisory staff in the
Shoney's Restaurant concept and due to increases in severance costs associated
with the termination of certain executives.

Consolidated interest expense declined $6.3 million in 1999 compared to 1998.
The reduction in interest expense is primarily the result of lower senior debt
outstanding.  During 1999, the Company made $11.5 million of scheduled payments
and $70.5 million of required prepayments on its senior bank debt. The
prepayments resulted from proceeds from asset sales. Of the $11.5 million of
scheduled payments, $3.7 million had been prepaid as of October 31, 1999. The
decline in interest expense on the Company's senior debt was partially offset
by an increase in interest expense on the Company's zero coupon subordinated
convertible debentures of approximately $1.0 million.

The Company refinanced approximately $281.0 million of its senior debt in
December 1997 (see Liquidity and Capital Resources). Interest rates on the new
credit facility are generally 50 to 100 basis points higher than those on the
refinanced debt. As a result of the refinancing, the Company expensed
unamortized costs of $2.2 million related to the refinanced debt, which
resulted in an extraordinary loss, net of tax, of approximately $1.4 million
(or $.03 per share). Consolidated interest expense increased $3.5 million in
1998. The increased interest expense in 1998 was due to higher rates on the
refinanced debt, a $1.1 million fee to obtain waivers (resulting from the
Company's inability to make principal payments and comply with debt covenants)
from its former lending group to facilitate the refinancing, and higher
amortization of deferred financing costs related to the new debt structure.

The Company incurred asset impairment charges of $18.4 million, $48.4 million,
and $54.0 million in 1999, 1998 and 1997, respectively. Statement of Financial
Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived
Assets and Long-Lived Assets to be Disposed of" ("SFAS 121") requires
restaurant companies to evaluate the recoverability of long-lived assets on an
individual restaurant basis. When a determination is made that the carrying
value is not recoverable, the assets are written down to their estimated fair
value. Since the adoption of SFAS 121 in the first quarter of 1997, the Company
has recorded $120.8 million in asset impairment charges. The asset impairment
charges recorded in 1999 and 1998 were primarily the result of continued
declines in comparable store sales and operating margins in the Company's
Shoney's Restaurants when compared to the prior year. Shoney's Restaurants
accounted for asset impairment charges of $15.6 million, $42.7 million and
$23.6 million in 1999, 1998 and 1997, respectively. If the Company's Shoney's
Restaurants continue to experience declines in comparable store sales and
operating margins,the Company could incur additional asset impairment charges
in the future.

                                        14

The Company has recorded restructuring charges, primarily attributable to
exit costs incurred when the decision to close a restaurant is made, for the
accrual of remaining leasehold obligations, net of anticipated sublease
rental income. The Company recorded approximately $6.1 million of
restructuring charges in 1999 that included $5.7 million of exit costs on
restaurants closed in the fourth quarter of 1999 and $0.4 million of
restructuring expense pertaining to severance expenses expected to be
incurred in the closing of the Company's distribution center in Macon,
Georgia.  The Company plans to open a larger and more efficient center in
Tifton, Georgia in the second quarter of 2000.  The new distribution
center is expected to operate with lower labor and outside storage costs than
the current facility. In addition, during 1999, the Company revised its
estimate of previously accrued exit costs downward by $1.6 million.  The
change in estimate is the result of assigning certain leases on terms more
favorable to the Company than originally estimated. The Company incurred
$10.7 and $1.3 million of restructuring charges in 1998 and 1997,
respectively, primarily attributable to remaining leasehold obligations on
restaurants closed or planned to close.

Management continually evaluates the operating performance of its restaurants
and may close additional restaurants if, in management's opinion, operating
results cannot be improved in the near term. In the event management elects
to close additional restaurants during 2000, the Company may incur additional
restructuring charges.

On March 20, 1999, the Company agreed to the material terms of a global
settlement in three class action lawsuits which alleged that the Company had
violated certain provisions of the Fair Labor Standards Act (see Note 12 to
the Consolidated Financial Statements and Liquidity and Capital Resources).
The Company agreed to pay $18.0 million in exchange for the dismissal of all
three cases with prejudice and a release by the plaintiffs relating to the
subject matter of the cases.  As a result of the settlement, the Company
recorded a litigation settlement charge of $14.5 million in the first quarter
of 1999 ($3.5 million had previously been recorded in the fourth quarter of
1998).  The Court approved the settlement agreement and entered final orders
on July 7, 1999 (Belcher I and Edelen) and August 20, 1999 (Belcher II).

The Company had an effective tax rate for 1999 of 3.8%.  This rate is
primarily attributable to the reversal of certain deferred tax assets
acquired in the purchase of TPI, which had subsequently been fully reserved.
Also during 1999, the Company increased its valuation allowance against the
Company's gross deferred tax assets by $5.8 million.

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.  As of
October 31, 1999, the Company increased the valuation allowance for gross
deferred tax assets for deductible temporary differences, tax credit carry
forwards, and net operating loss carry forwards.  The deferred tax asset
valuation adjustment is in accordance with Statement of Financial Accounting
Standards No. 109, "Accounting for Income Taxes" ("SFAS 109"), which requires
that a deferred tax asset valuation allowance be established if certain
criteria are not met.  If the deferred tax assets are realized in the future,
the related tax benefits will reduce income tax expense.

During 1998, the Company recorded a deferred tax asset valuation adjustment
of $51.3 million in the third quarter and an additional $1.2 million in the
fourth quarter. The deferred tax asset valuation adjustment was in accordance
with SFAS 109. The Company considered these criteria in connection with the
asset impairment charges recorded during 1998 and, accordingly, increased the
deferred tax asset valuation allowance.

During the third quarter of 1997, recorded income tax liabilities totaling
approximately $26.5 million related to a 1993 transaction were determined to
be no longer appropriate and were reversed. Approximately $22.5 million of
the reduction in tax liability was credited to additional paid-in capital
since the related deferred tax liability arose from an equity transaction.
The remaining $4.0 million decrease in the tax liability, which represented
accrued interest, reduced income tax expense for 1997. This income tax
reduction was offset by a $5.9 million increase in the Company's valuation
allowance for deferred tax assets resulting from a reassessment of the
realizability of those assets.

                                        15

<PAGE>
<TABLE>
<CAPTION>
OPERATING SEGMENTS
Shoney's Restaurants
                                                           Fiscal Year Ended
                                             ----------------------------------------------
($ in thousands except comparable store      October 31,       October 25,      October 26,
 data and guest check average)                  1999              1998             1997
                                             ----------------------------------------------
<S>                                          <C>                <C>              <C>
Restaurant sales                              $ 500,041         $ 638,940        $ 705,772
Franchise revenue                                 9,623             9,189            9,658
                                             ----------------------------------------------
  Total Shoney's revenue                        509,664           648,129          715,430
Expenses                                        499,324           633,523          679,374
                                             ----------------------------------------------
EBIT as defined                               $  10,340         $  14,606        $  36,056
                                             ==============================================
Average sales volume (a)                      $   1,497         $   1,413        $   1,418
Comparable store sales (decrease) (a)              (3.6%)            (4.7%)           (4.0%)
Average guest check (a)                       $    6.71         $    6.32        $    6.13
Operating restaurants at year-end:
  Company-owned                                     267               408              489
  Franchised                                        258               261              281
                                             ----------------------------------------------
    Total                                           525               669              770
                                             ==============================================
</TABLE>
[FN]
      (a) Prior year amounts have not been restated for comparable restaurants
</FN>

Shoney's concept total revenue declined $138.5 million, or 21.4%, and $67.3
million, or 9.4%, in 1999 and 1998, respectively, when compared to the previous
year.  The components of the change in the Shoney's concept revenue are
summarized as follows:
<TABLE>
<CAPTION>
($ in millions)                                    1999               1998
                                                 ----------------------------
<S>                                              <C>                 <C>
Sales from restaurants opened or acquired        $    1.1            $   2.6
Higher menu prices                                   21.3                9.9
Closed restaurants                                 (132.2)             (41.2)
Sales at prior year prices                          (36.4)             (38.1)
Sales from fifty-third week                           7.3
                                                 ---------           --------
   Total change in restaurant sales                (138.9)             (66.8)
Franchise revenues                                    0.4               (0.5)
                                                 ---------           --------
Total                                            $ (138.5)           $ (67.3)
                                                 =========           ========
</TABLE>
Revenues were significantly reduced by the closing of 65, 81 and 123 under-
performing Company-owned restaurants in 1997, 1998 and 1999, respectively. In
addition, in 1999, 19 Company-owned restaurants were sold to franchisees. Sales
and EBIT as defined, which is defined by the Company as operating income before
asset impairment charges, restructuring charges and litigation settlements, for
Shoney's Restaurants closed or sold in the last three years is as follows:
<TABLE>
<CAPTION>
                                                1999                   1998                 1997
                                                     EBIT as                EBIT as              EBIT as
($ in thousands)                            Sales    defined      Sales     defined    Sales     defined
                                          ---------------------------------------------------------------
<S>                                       <C>       <C>         <C>        <C>        <C>       <C>
Stores closed during 1997                 $      -  $    (294)  $       -  $    (723) $  17,673 $ (4,266)
Stores closed during 1998                        -     (1,720)     58,722     (6,798)    82,494   (4,011)
Stores closed or disposed of during the
 first two quarters of 1999                 13,425     (1,636)     74,602     (1,783)    78,896       12
Stores closed or disposed of during the
 fourth quarter of 1999                     80,649     (8,195)     92,921     (3,877)    98,361        2
                                          ---------------------------------------------------------------
Total                                     $ 94,074  $ (11,845)  $ 226,245  $ (13,181) $ 277,424 $ (8,263)
                                          ===============================================================
</TABLE>

                                       16
Management believes that the decline in comparable restaurant sales at its
Shoney's Restaurants is the result of numerous factors including increased
competition and a decline in operational focus occasioned by high management
turnover. Franchise revenue increased $0.4 million in 1999 and declined $0.5
million in 1998 when compared to the prior year.  The increase in franchise
revenue in 1999 is a result of the fifty-third week and initial fees from the
nineteen Company-owned restaurants sold to franchisees. The decline in
franchise revenue in 1998 was a result of franchise closings and a decline in
comparable store sales at Shoney's franchised restaurants.

The Company is striving to improve customer traffic and sales at its Shoney's
Restaurants through a variety of back-to-basics initiatives designed to
enhance the reputation of Shoney's Restaurants as a place for great-tasting
food and exceptional customer service. During 1998, the Company enhanced its
food specifications on the majority of its menu items. Also, during 1998,
management allocated a higher percentage of planned capital expenditures to
kitchen equipment and other related enhancements to support higher quality
food preparation. In 1998 new research and development personnel were charged
with upgrading the quality of menu items and developing new menu offerings to
broaden customer appeal.

During the third and fourth quarters of 1999, Shoney's Restaurants introduced
a new menu (the "New Menu") into all Company-owned restaurants.  The New Menu
features ten new sandwiches, nine blue plate specials that include a meat and
two vegetables and the addition of fresh vegetables and side dishes to the
all-you-care-to-eat soup, salad and fruit bar as well as favorite items from
the prior menu.  At the customers' request, the number of soup rotations
offered on the all-you-care-to-eat soup, salad and fruit bar was doubled. A
full advertising campaign was launched in November 1999. Management believes
that the ultimate success of the New Menu on increasing comparable store
sales is dependent upon a variety of factors including customer service,
training and competition.

In addition to the New Menu, the Company is focusing on improving customer
traffic and sales at its Shoney's Restaurants through exceptional customer
service.  Personnel of all Company-owned Shoney's Restaurants were trained in
the "Courteous Customer" and "Service that Sells" programs.  These programs
reinforce the Company's 100% customer satisfaction guarantee. Shoney's
Restaurant General Managers are required to be in the dining room during all
meal periods to insure the 100% guarantee and restaurant personnel have been
assigned to key stations in the restaurant such as the soup, salad and fruit
bar, the cash register and front door in an effort to provide the customer
with a better dining experience.  To aid in the Company's training, Shoney's
purchased a recreational type vehicle that was retrofitted with 10 computer
stations. The vehicle travels to each region providing on-site training for
point of sale and back-of-the-house applications.

Expenses declined $134.2 million, or 21.2%, in 1999 when compared to 1998.
Expenses as a percentage of revenue were 98.0% in 1999 compared to 97.7% in
1998.  As a percentage of revenues, significant increases in restaurant labor
and multi-unit supervisory expenses were partially offset by lower food and
supplies costs, operating expenses and depreciation.

Expenses in 1998 declined $45.9 million, or 6.7%, compared to 1997. Expenses
as a percentage of revenue were 97.7% in 1998 compared to 95.0% in 1997.  As
a percentage of revenues, the concept incurred significant increases in
restaurant labor, operating expenses and multi-unit supervisory expenses that
were only slightly offset by a decline in food and supplies costs when
compared to the prior year.

As a result of the above, EBIT as defined, which is defined by the Company as
operating income before asset impairment charges, restructuring charges and
litigation settlements, declined $4.3 million and $21.5 million in 1999 and
1998, respectively.

The Company continually evaluates the operating performance of each of its
restaurants.  This evaluation process takes into account the anticipated
resources required to improve the operating performance of under-performing
restaurants to acceptable standards and the expected benefit from that
improvement.  As a result of these evaluations, the Company could close
additional restaurants in the future.  The Company also may sell additional
operating restaurants to franchisees.

                                       17

<PAGE>
<TABLE>
<CAPTION>

CAPTAIN D'S RESTAURANTS
                                                           Fiscal Year Ended
                                                 ---------------------------------------
($ in thousands except comparable store data     October 31,   October 25,   October 26,
 and guest check average)                           1999          1998          1997
                                                 ---------------------------------------
<S>                                              <C>            <C>           <C>
Restaurant sales                                  $ 316,996     $ 305,180     $ 295,380
Franchise revenue                                     5,494         5,227         5,178
                                                 ---------------------------------------
   Total Captain D's revenue                        322,490       310,407       300,558
Expenses                                            284,129       277,906       269,271
                                                 ---------------------------------------
EBIT as defined                                   $  38,361     $  32,501     $  31,287
                                                 =======================================

Average sales volume (a)                          $     857     $     831     $     780
Comparable store sales increase (decrease) (a)          2.6%          4.8%         (1.1%)
Average guest check (a)                           $    4.71     $    4.47     $     4.41
Operating restaurants at year-end:
  Company-owned                                         362           365            378
  Franchised                                            205           211            213
                                                 ----------------------------------------
    Total                                               567           576            591
                                                 ========================================
</TABLE>
[FN]
   (a) Prior year amounts have not been restated for comparable restaurants
</FN>

Captain D's total revenue increased $12.1 million, or 3.9%, and $9.8 million,
or 3.3%, in 1999 and 1998, respectively, when compared to the prior year. The
components of change in Captain D's concept revenue are summarized as follows:
<TABLE>
<CAPTION>
($ in millions)                                        1999           1998
                                                      ---------------------
<S>                                                   <C>            <C>
Sales from restaurants opened or acquired             $    -         $  0.7
Higher menu prices                                       6.8            6.1
Closed restaurants                                      (2.1)          (4.6)
Sales at prior year prices                               1.6            7.6
Sales from fifty-third week                              5.5              -
                                                      -------        -------
  Total change in restaurant sales                      11.8            9.8
Franchise revenues                                       0.3              -
                                                      -------        -------
Total                                                 $ 12.1         $  9.8
                                                      =======        =======
</TABLE>
Revenues were reduced by the closing of two, thirteen and four under-performing
Company-owned restaurants in 1997, 1998 and 1999, respectively. Sales and EBIT
as defined, which is defined by the Company as operating income before asset
impairment charges, restructuring charges and litigation settlements, for
Captain D's restaurants closed in the last three years is as follows:

<TABLE>
<CAPTION>
                                   1999                1998                1997
                                       EBIT as             EBIT as             EBIT as
($ in thousands)              Sales    defined    Sales    defined    Sales    defined
                            -----------------------------------------------------------
<S>                         <C>         <C>      <C>       <C>       <C>       <C>
Stores closed during 1997    $     -    $    -   $     -   $   (1)   $   495   $  (96)
Stores closed during 1998          -       (40)    1,863     (340)     6,044     (645)
Stores closed during fourth
 quarter of 1999               1,844      (156)    2,101      (66)     2,115      (33)
                            -----------------------------------------------------------
Total                        $ 1,844    $ (196)  $ 3,964   $ (407)   $ 8,654   $ (774)
                            ===========================================================
</TABLE>


                                      18
Franchise revenue increased $0.3 million in 1999 and was basically unchanged
in 1998 when compared to the prior year.  Captain D's realized increases in
customer traffic and average guest check in 1999 and 1998. Management
attributes the increase in sales during 1999 and 1998 to more effective
advertising, better promotional menu items, and a strong Lenten season. Captain
D's has continued the implementation of its "Coastal Classics" menu, which
features more upscale items at higher price points. Items offered include
broiled salmon, orange roughy, catfish, and fried oysters. Management hopes to
continue the success of the Captain D's concept by continuing to feature
promotional menu items aimed at driving customer traffic and by the continued
development of effective advertising programs.

Expenses increased $6.2 million, or 2.2%, in 1999 when compared to 1998.
Expenses as a percentage of revenues were 88.1% in 1999 compared to 89.5% in
1998.  As a percentage of sales, decreases in food and supplies costs and
operating expenses were partially offset by increases in restaurant labor and
multi-unit supervisory costs.

Expenses increased $8.6 million, or 3.2%, in 1998 when compared to 1997.
Expenses as a percentage of revenues were 89.5% in 1998 compared to 89.6% in
1997.  As a percentage of sales, declines in food and supplies costs and
depreciation were substantially offset by increases in restaurant labor and
multi-unit supervisory costs.

As a result of the above, EBIT as defined, which is defined by the Company as
operating income before asset impairment charges, restructuring costs and
litigation settlements, increased $5.9 million and $1.2 million in 1999 and
1998, respectively, when compared to the prior year.

The Company continually evaluates the operating performance of each of its
restaurants.  This evaluation process takes into account the anticipated
resources required to improve the operating performance of under-performing
restaurants to acceptable standards and the expected benefit from this
improvement.  As a result of these evaluations, the Company could close
additional restaurants in the future.  The Company also may sell operating
restaurants to franchisees.


                                      19

<PAGE>
<TABLE>
<CAPTION>
CASUAL DINING RESTAURANTS
                                                           Fiscal Year Ended
                                               -------------------------------------------
($ in thousands except comparable store data    October 31,    October 25,    October 26,
 and guest check average)                          1999           1998           1997
                                               -------------------------------------------
<S>                                            <C>              <C>            <C>
Pargo's restaurant sales                         $ 22,973       $ 30,454       $ 36,936
Fifth Quarter restaurant sales                      8,078         13,137         15,596
Barbwire's restaurant sales                                                       7,385
                                               -------------------------------------------
  Total Casual Dining revenue                      31,051         43,591         59,917
Expenses                                           31,032         44,759         59,073
                                               -------------------------------------------
EBIT as defined                                  $     19       $ (1,168)      $    844
                                               ===========================================

Pargo's average sales volume (a)                 $  2,015       $  2,064       $  1,944
Fifth Quarter average sales volume (a)           $  2,370       $  2,257       $  2,157
Pargo's comparable store sales (decrease) (a)        (2.7%)         (5.3%)         (8.9%)
Fifth Quarter comparable store sales increase
 (decrease) (a)                                       0.7%          (3.8%)         (4.7%)
Operating restaurants at year-end:
  Pargo's                                              11             12             19
  Fifth Quarter                                         3              4              7
                                               ------------------------------------------
    Total                                              14             16             26
                                               ==========================================
</TABLE>
[FN]
      (a) Prior year amounts have not been restated for comparable restaurants
</FN>

Casual Dining total revenues declined $12.5 million, or 28.8%, in 1999 and
$16.3 million, or 27.2%, in 1998 when compared to the prior year.  The
components of the change in Casual Dining revenue are as follows:
<TABLE>
<CAPTION>
($ in millions)                                     1999          1998
                                                  ----------------------
<S>                                               <C>           <C>
Higher menu prices                                $   0.4       $   0.4
Closed Pargo's and Fifth Quarter restaurants        (12.5)         (7.2)
Closed Barbwire's restaurants                                      (7.4)
Sales at prior year prices                           (1.0)         (2.1)
Sales from fifty-third week                           0.6             -
                                                  --------      --------
  Total change in restaurant sales                $ (12.5)      $ (16.3)
                                                  ========      ========
</TABLE>
Revenues were significantly reduced by the closing of eight (including the sale
of Barbwire's), ten, and two under-performing Company-owned restaurants in
1997, 1998 and 1999, respectively.  Sales and EBIT as defined, which is defined
by the Company as operating income before asset impairment charges,
restructuring charges and litigation settlements, for Casual Dining restaurants
closed in the last three years is as follows:
<TABLE>
<CAPTION>
                                         1999                1998               1997
                                             EBIT as              EBIT as             EBIT as
($ in thousands)                     Sales   defined    Sales     defined    Sales    defined
                                    ----------------   -------------------  -----------------
<S>                                 <C>       <C>      <C>       <C>        <C>       <C>
Stores closed during 1997           $     -   $   -    $      -  $    (32)  $  7,880  $ (478)
Stores closed during 1998                 -     105       9,791    (1,275)    16,503    (616)
Stores closed or disposed of during
 the first two quarters of 1999       1,204     (50)      3,922      (296)     4,323     187
                                    ---------------------------------------------------------
Total                               $ 1,204   $  55    $ 13,713  $ (1,603)  $ 28,706  $ (907)
                                    =========================================================
</TABLE>


                                     20

The decline in comparable restaurant sales for the Casual Dining Group is the
result of a number of factors including increased competition, significant
management turnover and organizational changes and uncertainty as to the
potential sale of these concepts.  The Company expects to dispose of its
Pargo's restaurants during the second quarter of 2000.

Expenses declined $13.7 million, or 30.7%, in 1999 when compared to 1998.
Expenses, as a percentage of revenues, were 99.9% in 1999 compared to 102.7%
in 1998. As a percentage of sales, declines in food and supplies costs,
operating expenses and multi-unit supervisory costs were partially offset by
increases in restaurant labor.

Expenses declined $14.3 million, or 24.2%, in 1998 when compared to 1997.
Expenses, as a percentage of sales, were 102.7% in 1998 compared to 98.6% in
1997. As a percentage of sales, the concept incurred increases in restaurant
labor, operating expenses and multi-unit supervisory costs partially offset
by a decrease in food and supplies costs.

As a result of the above, EBIT as defined, which is defined by the Company as
operating income before asset impairment charges, restructuring charges and
litigation settlements, increased $1.2 million and declined $2.0 million in
1999 and 1998, respectively.

<TABLE>
<CAPTION>

DISTRIBUTION AND MANUFACTURING
                                                 Fiscal Year Ended
                                  -------------------------------------------------
                                  October 31,        October 25,        October 26,
($ in thousands)                     1999               1998               1997
                                  -------------------------------------------------
<S>                               <C>                 <C>                <C>

Outside sales                      $ 109,258          $ 123,135          $ 137,866
Inter-company sales                  321,036            380,552            404,710
                                  -------------------------------------------------
  Total Distribution
  and Manufacturing revenue          430,294            503,687            542,576
Expenses                             422,375            491,855            529,975
                                  -------------------------------------------------
EBIT as defined                    $   7,919          $  11,832          $  12,601
                                  =================================================

Distribution centers at year-end           3                  4                  4

</TABLE>

Total revenue declined $73.4 million, or 14.6%, and $38.9 million, or 7.2%,
in 1999 and 1998, respectively, when compared to the prior year.  Outside
revenues of the Distribution and Manufacturing operation declined by $13.9
million in 1999 and $14.7 million in 1998. The decline in outside sales for
these periods has resulted primarily from a loss of franchised restaurant
customers resulting from franchise store closures and increased competition.
During 1997, the Company closed its Atlanta distribution facility. The
Company shifted distribution activities to the remaining four distribution
centers to increase efficiency. In December 1998, the Company closed the
distribution center located in Wichita, Kansas. Inter-company sales declined
in both years as a result of closing Company-owned restaurants, the overall
decline in comparable store sales and the loss of inter-company sales to the
Casual Dining concept in 1999.

Expenses declined $69.5 million, or 14.1%, in 1999 when compared to the prior
year. Expenses, as a percentage of sales, were 98.2% in 1999 compared to
97.7% in 1998 due to higher labor and overhead expenses.  Expenses declined
$38.1 million, or 7.2%, in 1998 when compared to the prior year.  Expenses as
a percentage of sales were 97.7% in both 1998 and 1997 as increases in labor
were offset by lower operating expenses.

As a result of the above, EBIT as defined, which is defined by the Company as
operating income before asset impairment charges, restructuring charges, and
litigation settlements, decreased $3.9 million and $0.8 million in 1999 and
1998, respectively, when compared to the prior year.

                                      21

LIQUIDITY AND CAPITAL RESOURCES

The Company historically has met its liquidity requirements with cash
provided by operating activities supplemented by external borrowing. The
Company historically has operated with a substantial working capital deficit.
Management does not believe that the deficit hinders the Company's ability to
meet its obligations as they become due as the Company's 1997 Credit Facility
includes a revolving line of credit ("Line of Credit") that is available to
cover any short term working capital requirements. Cash provided by operating
activities declined $20.5 million in 1999 compared to 1998.  The net loss of
$28.8 million in 1999 resulted primarily from the noncash asset impairment
charge of $18.4 million and the $14.5 million charge for litigation
settlement.  Cash provided from operations in 1999 was negatively affected by
the decline in operating income for the Company's Shoney's Restaurants and
Distribution and Manufacturing, lower depreciation and amortization and by
cash required by accounts payable and accrued expenses.

Cash provided by operating activities declined by approximately $14.3 million
during 1998 compared with 1997. The net loss of $107.7 million for 1998
resulted primarily from pre-tax noncash asset impairment charges of $48.4
million and noncash deferred tax asset valuation allowance charges of $52.5
million. Cash provided from operations was negatively affected by lower
income from restaurant operations in 1998 when compared to 1997. The effect
of the decline in income from restaurant operations was partially offset by
$17.8 million of cash provided by changes in operating assets and liabilities.
The net loss of $35.7 million for 1997 resulted primarily from pre-tax noncash
asset impairment charges of $54.0 million.

Cash provided by investing activities in 1999 was $48.3 million. During 1999,
the Company received $76.4 million in cash proceeds from the sale of closed
and operating restaurant properties.  Cash used for property, plant and
equipment additions in 1999 was $28.1 million. Cash provided by investing
activities during 1998 was $6.6 million, compared to cash used by investing
activities of $5.4 million in 1997. In 1998, the Company received cash proceeds
of $33.2 million, primarily from the sale of closed restaurant locations and
the sale of rental properties. Cash used for property, plant and equipment
additions in 1998 was $28.9 million. Cash used by investing activities during
1997 totaled $5.4 million and included $40.2 million of capital expenditures
and $35.2 million of cash proceeds from asset sales.

The Company is permitted capital expenditures of $35.0 million annually under
its credit facility. The Company balances its capital spending plan
throughout the year based on operating results and may from time to time
decrease capital spending to balance cash from operations and debt service
requirements. Since the beginning of 1997, the Company has closed or sold 327
under-performing restaurants. These properties, as well as real estate from
prior restaurant closings, other surplus properties and leasehold interests,
have been sold or are being actively marketed. The Company's credit agreement
requires that net proceeds from asset disposals be applied to reduce senior
debt.

Cash used by financing activities was $88.2 million, $57.2 million and $66.1
million in 1999, 1998 and 1997, respectively. Financing activities in 1999
included $84.3 million of payments on senior indebtedness, $14.6 million of
payments on litigation settlements and net borrowings under the Company's
line of credit of $10.9 million.  Of the $84.3 million of payments on senior
indebtedness, $70.5 million was from the sale of property, plant and
equipment, $10.1 million were scheduled payments and $3.7 million were
prepayments of scheduled fiscal 2000 payments. On December 2, 1997, the
Company completed a refinancing of approximately $281.0 million of its senior
debt. The new credit facility replaced the Company's revolving credit
facility, senior secured bridge loan, and other senior debt mortgage
financing agreements. The new credit facility ("1997 Credit Facility") of up
to $375.0 million consists of a $75.0 million Line of Credit and two term
notes of $100.0 million ("Term A Note") and $200.0 million ("Term B Note"),
respectively, due in April 2002.

The proceeds from the term notes were used to retire the $281.0 million of
refinanced debt and for general working capital. Also, during 1998, the
Company made its last substantial payments of $15.7 million on its 1992
litigation settlement and paid debt issue costs of $12.8 million in connection
with its refinancing in December 1997.

                                      22

<PAGE>
Subsequent to the refinancing, the Company has retired approximately $123.5
million of the Term A and Term B Notes and approximately $9.6 million of other
indebtedness. Significant 1997 financing activities included payments to reduce
debt and capital lease obligations of $39.8 million, scheduled payments of
$22.6 million on the Company's 1992 litigation settlement and a net reduction
in short-term borrowings of $2.1 million.

The Company's senior debt facility requires satisfaction of certain financial
covenants as well as other affirmative and negative covenants which were to
become more restrictive over the term of the loan. During the third quarter of
1998, management received approval from its lending group for covenant
modifications for the fourth quarter of 1998 and the first quarter of 1999 that
either maintain covenant ratios at existing levels or reduce the restrictions.
The financial covenant modifications were requested because of lower than
anticipated levels of sales of assets held for disposal and lower than
anticipated earnings from restaurant operations.  On November 19, 1999, the
Company received approval for covenant modifications on the senior debt
facility that revised the covenant restrictions over the remaining term of the
facility.  The revisions were required because of lower than anticipated levels
of earnings from restaurant operations.

The Company had $45.7 million and $130.8 million outstanding under the Term A
Note and Term B Note, respectively, and had $10.9 million outstanding under the
Line of Credit at October 31, 1999. The amounts available under the Line of
Credit are reduced by letters of credit of approximately $29.1 million,
resulting in available credit under the facility of approximately $35.0 million
at October 31, 1999. Based on the financial covenants at October 31, 1999,
before the November modifications, the Company could have drawn an additional
$16.0 million under the Line of Credit and remained in compliance with its
financial covenants. Due to the nature of the loan covenants discussed below,
as the financial covenants become more restrictive, the Company's ability to
draw under the Line of Credit in the future could be limited.  At October 31,
1999, the Company had cash and cash equivalents of approximately $11.0 million
and had prepaid the next quarterly payment on the Term A Note and Term B Note
of approximately $3.7 million.

On March 20, 1999, the parties to three lawsuits that had been provisionally
certified as class actions (Belcher I, Belcher II and Edelen) agreed to the
material terms of a global settlement of the cases.  The settlement agreement,
which was executed by the parties to the litigation on June 24, 1999, requires
the Company to pay $18 million as follows: $11 million upon Court approval of
the settlement and dismissal of the cases, $3.5 million on October 1, 1999 and
$3.5 million on March 1, 2000.  As a result of the settlement, the Company was
required to record a charge of $14.5 million in the first quarter ended
February 14, 1999, which was in addition to a $3.5 million charge recorded in
the fourth quarter of 1998.  The Court approved the settlement agreement and
entered final orders dismissing the cases on July 7, 1999 (Belcher I and
Edelen) and August 20, 1999 (Belcher II).  On July 14, 1999 and October 1,
1999, the Company paid $11 million and $3.5 million, respectively, into a
qualified settlement fund in accordance with the Court approved settlement,
utilizing funds from the Company's refunded income taxes and general working
capital. The Company will fund the remaining $3.5 million utilizing an
irrevocable letter of credit in the amount of $3.5 million that was issued on
July 13, 1999.

Two other cases (Baum and Griffin) also have been resolved.  Baum was dismissed
with prejudice on March 16, 1999 and the Court of Appeals dismissed a related
appeal on July 21, 1999, thereby closing out the case.  The Griffin case was
settled on December 13, 1999 and the Court dismissed the case with prejudice on
January 3, 2000.  The settlement agreement required the Company to pay $10,500.

RISK FACTORS

The Company's business is highly competitive with respect to food quality,
concept, location, service and price. In addition, there are a number of well-
established food service competitors with substantially greater financial and
other resources compared to the Company. The Company's Shoney's Restaurants
have experienced declining customer traffic during the past seven years as a
result of intense competition and a decline in operational focus occasioned by
high management turnover. The Company has initiated a number of programs to
address the decline in customer traffic; however, performance
                                      23

improvement efforts for the Shoney's Restaurants during the past three years
have not resulted in improvements in sales and margins and there can be no
assurance that the current programs will be successful. The Company has
experienced increased costs for labor and operating expenses at its restaurant
concepts which, coupled with a decrease in average restaurant sales volumes in
its Shoney's Restaurants, have reduced its operating margins. The Company does
not expect to be able to significantly improve Shoney's Restaurants operating
margins until it can increase its comparable restaurant sales.

The Company is highly leveraged and, under the terms of its credit agreement,
generally is not permitted to incur additional debt and is limited to annual
capital expenditures of $35.0 million. The Company completed a refinancing of
approximately $281.0 million of its senior debt in December 1997. The
interest rates for the new debt agreement are higher than those for the debt
refinanced and resulted in increased interest costs in 1998. Proceeds from
asset sales have reduced the total debt outstanding and have reduced the
impact of the higher interest rates. Management believes the annual capital
expenditures permitted under the new credit agreement are sufficient for the
execution of its business plan. The 1997 Credit Facility requires, among
other terms and conditions, payments in the first half of fiscal 2002 of
approximately $138.2 million. In addition, $51.6 million of 8.25%
subordinated convertible debentures are due in July 2002. Further, the
Company's zero coupon subordinated debentures mature in 2004. The Company
plans to refinance these obligations as they become due. However, no
assurance can be given that the indebtedness can be refinanced on terms
satisfactory to the Company.  If the Company is unable to refinance the
indebtedness, the Company's financial condition, results of operations and
liquidity would be materially adversely affected.

Based on current operating results, forecasted operating trends and anticipated
levels of asset sales, management believes that the Company will be in
compliance with its financial covenants during fiscal 2000. However, should
operating trends, particularly in the Shoney's Restaurant concept, vary from
those forecasted or if anticipated levels of asset sales are not met by the
Company, the Company may not be in compliance with the modified financial
covenants and management could be forced to seek additional modifications to
the Company's credit agreement. Management believes that additional loan
covenant modifications, if required in 2000, could be obtained.  However, no
assurance can be given that the modifications could be obtained on terms
satisfactory to the Company.  If the Company were unable to obtain
modifications, the Company's financial condition, results of operations and
liquidity would be adversely affected.  The Company was in compliance with its
financial covenants at the end of the fourth quarter of 1999 before the
November modifications.

From 1991 until 1998, the Company had significant turnover of its senior
management. In August 1997, the Company settled a shareholder proxy contest
that had sought to replace the Company's Board of Directors. These changes
have resulted in disruption to its business operations, increased costs for
executive recruitment, relocation, salaries, and severance costs.

YEAR 2000 ISSUES AND CONTINGENCIES

     Year 2000 issues were the result of computer programs written using two
rather than four digits to define the applicable year. Any computer programs
or operating systems that had date-sensitive software could have recognized
a date using "00" as the year 1900 rather than the year 2000. This could have
resulted in a system failure or miscalculations causing disruptions of
operations, including, among other things, a temporary inability to process
restaurant transactions, process orders from the Company's Distribution and
Manufacturing operation, or engage in normal business activities.

     The Company conducts its business with a great degree of reliance on
internally-operated software systems. The Company's primary information
technology systems are 1) point of sale cash register systems 2) Distribution
and Manufacturing system 3) general ledger system and 4) payroll system.

     As of January 2000, management is not aware of any significant Year 2000
issues with the Company's internally operated software systems.


                                      24

     The Company does not have any material relationships with third parties
that involve the transmittal of data electronically which would affect the
results of operations or financial position of the Company. The Company does
have material relationships with certain suppliers of food products. The
Company surveyed its critical suppliers as to their Year 2000 readiness;
however, the Company had no way of assuring that its major suppliers were
Year 2000 compliant and was unable to estimate the effect of their
noncompliance on the delivery of the necessary food products.  The Company is
dependent upon overseas suppliers for certain critical food products.  In
response to this concern, the Company, since the end of the second quarter of
1999, increased its inventory of white fish and shrimp and has maintained
higher than historical inventories of these products. Management expects these
inventory levels to return to more historical levels by mid-year.  As of
January 2000, management is not aware of any significant Year 2000 issues with
critical suppliers.

     The Company also relies on numerous financial institutions for the
repository of monies from the Company's restaurant locations located mainly
across the southeastern United States. These funds are generally transferred
nightly to the Company's main depository bank. While management was
comfortable with the Company's main depository bank with respect to Year 2000
issues, there was no assurance that the many institutions with which the
Company does business would be Year 2000 compliant. Such non-compliance could
have had a material effect on the Company's liquidity or financial position.
As of January 2000, management is not aware of any significant Year 2000
issues with its financial institutions.

     The Company relies on a number of other systems that could have been
affected by Year 2000 related failures. The corporate phone system was
upgraded to be Year 2000 compliant. The operating system for the corporate
and regional office network required software and hardware upgrades to become
Year 2000 compliant. The Company received assurance from its credit card
processor that it was Year 2000 compliant. The Year 2000 issue did divert
information systems resources from other projects. This diversion did not
have a material effect on the Company's financial position or results of
operations. As of January 2000, management is not aware of any significant
Year 2000 issues with its other systems.

     The Company utilized both external and internal resources to reprogram
or replace, test and implement the software needed for Year 2000
modifications. The total cost incurred for Year 2000 software related
readiness was approximately $0.5 million. The hardware upgrade for the
corporate and regional office network was approximately $1.2 million.

     In order to minimize the Company's Year 2000 risk, in late 1999, the
Company developed contingency plans to provide backup hardware, software and
electrical power for its corporate systems, accumulate payroll data manually
if necessary, provide operating instructions should restaurants lose power,
telephone or cash register systems and to provide additional shifts in its
technical support group on December 31, 1999 and January 1, 2000.

     Management believes it had an effective program in place to resolve Year
2000 issues in a timely manner. As of January 2000, the Company cannot
quantify any potential impact of any Year 2000 failures. The Company's Year
2000 program was developed to address issues that were within the Company's
control. The program minimized, but did not eliminate, the issues of external
parties.

                                      25

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

INTEREST RATE RISK. The Company has exposure to interest rate changes
primarily relating to outstanding indebtedness under its 1997 Credit
Facility. From time to time the Company enters into agreements to reduce its
interest rate risks. The Company does not speculate on the future direction
of interest rates. The Company's 1997 Credit Facility bears interest at rates
which vary with changes in the London Interbank Offered Rate (LIBOR) and the
prime rate. As of October 31, 1999, $188.5 million of the Company's debt bore
interest at variable rates. The Company has entered into agreements to
effectively swap $100 million of the floating rate debt to fixed rate debt.
In 1999 and 1998, these agreements increased the Company's interest expense
by $0.7 million and $0.3 million, respectively. The Company believes that the
effect, if any, of reasonably possible near-term changes in interest rates on
the Company's consolidated financial position, results of operations or cash
flows would not be material.

COMMODITY PRICE RISK. Many of the food products purchased by the Company are
affected by commodity pricing and are, therefore, subject to price volatility
caused by weather, production problems, delivery difficulties and other
factors which are outside the control of the Company. Essential supplies and
raw materials are available from several sources and the Company is not
dependent upon any single source of supplies or raw materials. The Company's
ability to maintain consistent quality throughout its restaurant system
depends in part upon its ability to acquire food products and related items
from reliable sources. When the supply of certain products is uncertain or
prices are expected to rise significantly, the Company may enter into
purchase contracts or purchase bulk quantities for future use. The Company
has purchase commitments for terms of one year or less for food and supplies
with a variety of vendors. Such commitments generally include a pricing
schedule for the period covered by the agreements. The Company has
established long-term relationships with key seafood vendors and brokers.
Adequate alternative sources of supply are believed to exist for
substantially all products. While the supply and availability of certain
seafood species is volatile, the Company believes that it has the ability to
identify and access alternative seafood products as well as the ability to
adjust menu prices if needed. Significant items that could be subject to
price fluctuations are fish, coffee, beef, pork, produce and eggs among
others.



                                     26

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The Consolidated Financial Statements of the registrant and its subsidiaries,
together with all Notes thereto, are set forth immediately following this
page as pages 28 through 54 of this Annual Report on Form 10-K.

                        REPORT OF ERNST & YOUNG LLP
                           Independent Auditors

Shareholders and Board of Directors
Shoney's, Inc.

    We have audited the accompanying consolidated balance sheets of Shoney's,
Inc. and subsidiaries as of October 31, 1999 and October 25, 1998, and the
related consolidated statements of operations, shareholders' equity (deficit)
and cash flows for each of the three fiscal years in the period ended October
31, 1999. Our audits also included the financial statement schedule listed in
the Index at Item 14(a). These financial statements and schedule are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedule based on our audits.

    We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Shoney's, Inc. and subsidiaries at October 31, 1999 and October 25, 1998,
and the consolidated results of their operations and their cash flows for
each of the three fiscal years in the period ended October 31, 1999, in
conformity with accounting principles generally accepted in the United
States. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.


Nashville, Tennessee
December 17, 1999                        /s/ ERNST & YOUNG LLP


                                        27

                                   CONSOLIDATED BALANCE SHEET
                                 Shoney's, Inc. and Subsidiaries

<TABLE>
<CAPTION>

                                                                  October 31      October 25
                                                                     1999            1998
                                                                 -------------   -------------
<S>                                                              <C>             <C>
ASSETS
  Current assets
   Cash and cash equivalents                                     $  10,991,872   $  16,277,722
   Notes and accounts receivable, less allowance
    for doubtful accounts of $1,497,000 in 1999 and
    $1,142,000 in 1998                                               8,529,819      10,263,490
   Inventories                                                      37,638,826      37,146,297
   Refundable income taxes                                                          14,005,359
   Prepaid expenses and other current assets                         5,066,660       3,390,458
   Net current assets held for sale                                 28,340,074      69,878,238
                                                                 --------------  --------------
     Total current assets                                           90,567,251     150,961,564


  Property, plant and equipment, at lower of cost or market
   Land                                                             90,492,354     100,136,968
   Buildings                                                       197,693,950     215,112,056
   Buildings under capital leases                                   14,701,656      17,605,400
   Restaurant and other equipment                                  247,256,906     261,081,978
   Leasehold improvements                                           62,380,536      69,020,663
   Rental properties                                                16,446,432      13,848,502
   Construction in progress (estimated cost to complete:
    $950,000 in 1999 and $608,000 in 1998)                           3,797,498       1,173,215
                                                                 --------------  --------------
                                                                   632,769,332     677,978,782
   Less accumulated depreciation and amortization                 (346,639,533)   (350,673,367)
                                                                 --------------  --------------
     Net property, plant and equipment                             286,129,799     327,305,415


  Other assets
   Goodwill (net of accumulated amortization of
    $7,001,000 in 1999 and $5,465,000 in 1998)                      19,720,435      29,819,721
   Deferred charges and other intangible assets                      6,017,336      10,581,373
   Other                                                             4,170,551       4,800,760
                                                                 --------------  --------------
     Total other assets                                             29,908,322      45,201,854
                                                                 --------------  --------------
                                                                 $ 406,605,372   $ 523,468,833
                                                                 ==============  ==============
</TABLE>

See notes to consolidated financial statements


                                      28
                                   CONSOLIDATED BALANCE SHEET
                                 Shoney's, Inc. and Subsidiaries
<TABLE>
<CAPTION>

                                                                  October 31      October 25
                                                                     1999            1998
                                                                 -------------   -------------
<S>                                                              <C>             <C>
LIABILITIES AND SHAREHOLDERS' DEFICIT
   Current liabilities
    Accounts payable                                             $  28,346,517   $  37,522,186
    Taxes other than income taxes                                   10,662,326      12,354,844
    Employee compensation and related items                         30,864,741      36,176,855
    Accrued interest expense                                         3,295,724       3,799,970
    Other accrued liabilities                                       18,709,985      23,201,481
    Reserve for litigation settlement due within one year            3,872,961         372,961
    Debt and capital lease obligations due within one year          29,436,016      11,980,656
                                                                 --------------  --------------
      Total current liabilities                                    125,188,270     125,408,953


   Long-term debt                                                  345,884,820     424,966,962
   Obligations under capital leases                                 12,890,841      18,276,148
   Reserve for litigation settlement                                   158,687         226,679
   Other liabilities                                                22,774,820      24,322,829
   Self insurance reserves                                          46,845,290      49,754,433


   Commitments and contingencies


   Shareholders' deficit
    Common stock, $l par value: authorized 200,000,000 shares;
     issued 49,492,514 in 1999 and 48,694,865 in 1998               49,492,514      48,694,865
    Additional paid-in capital                                     137,674,675     137,296,111
    Accumulated deficit                                           (334,304,545)   (305,478,147)
                                                                 --------------  --------------
      Total shareholders' deficit                                 (147,137,356)   (119,487,171)
                                                                 --------------  --------------
                                                                 $ 406,605,372   $ 523,468,833
                                                                 ==============  ==============
</TABLE>

See notes to consolidated financial statements


                                       29
                              CONSOLIDATED STATEMENT OF OPERATIONS
                                Shoney's, Inc. and Subsidiaries

<TABLE>
<CAPTION>

                                                                Years Ended
                                                ----------------------------------------------
                                                  October 31      October 25       October 26
                                                     1999            1998             1997
                                                ----------------------------------------------
<S>                                             <C>             <C>             <C>
Revenues
  Net sales                                     $  962,200,372  $1,115,634,349  $1,202,755,479
  Franchise fees                                    15,198,094      14,468,561      14,921,918
  Other income                                      21,974,464      13,259,553       9,398,968
                                                --------------- --------------- ---------------
    Total revenues                                 999,372,930   1,143,362,463   1,227,076,365

Costs and expenses
  Cost of sales
    Food and supplies                              368,610,377     434,764,523     478,673,418
    Restaurant labor                               274,511,734     308,465,116     319,367,035
    Operating expenses                             229,253,962     281,152,931     294,447,383
                                                --------------- --------------- ---------------
                                                   872,376,073   1,024,382,570   1,092,487,836

   General and administrative expenses              77,389,573      87,344,956      84,401,341
   Impairment of long-lived assets                  18,424,046      48,403,158      53,967,244
   Interest expense                                 42,158,716      48,476,518      45,015,794
   Restructuring expenses                            4,485,920      10,747,043       1,301,454
   Litigation settlement                            14,500,000       3,500,000
                                                --------------- --------------- ---------------
     Total costs and expenses                    1,029,334,328   1,222,854,245   1,277,173,669

Loss before income taxes and extraordinary
 charge                                            (29,961,398)    (79,491,782)    (50,097,304)
Provision for (benefit from) income taxes:
   Current                                             755,000     (11,291,000)     (8,076,550)
   Deferred                                         (1,890,000)     38,088,000      (6,309,912)
                                                --------------- --------------- ---------------
     Total income taxes                             (1,135,000)     26,797,000     (14,386,462)

Loss before extraordinary charge                   (28,826,398)   (106,288,782)    (35,710,842)
Extraordinary charge on early extinguishment
 of debt, net of income tax benefit                                 (1,415,138)
                                                --------------- --------------- ---------------
Net loss                                        $  (28,826,398) $ (107,703,920) $  (35,710,842)
                                                =============== =============== ===============
Earnings per common share
  Basic:
    Loss  before  extraordinary charge          $        (0.58) $        (2.18) $        (0.74)
    Extraordinary charge on early
     extinguishment of debt, net of income
     tax benefit                                                         (0.03)
                                                --------------- --------------- ---------------
Net loss                                        $        (0.58) $        (2.21) $        (0.74)
                                                =============== =============== ===============
Diluted:
   Loss before extraordinary charge             $        (0.58) $        (2.18) $        (0.74)
   Extraordinary charge on early
    extinguishment of debt, net of income
    tax benefit                                                          (0.03)
                                                --------------- --------------- ---------------
Net loss                                        $        (0.58) $        (2.21) $        (0.74)
                                                =============== =============== ===============
Weighted average shares outstanding
   Basic                                            49,339,259      48,665,685      48,539,573
   Diluted                                          49,339,259      48,665,685      48,539,573

</TABLE>

See notes to consolidated financial statements

                                     30

                              CONSOLIDATED STATEMENT OF CASH FLOWS
                                Shoney's, Inc. and Subsidiaries
<TABLE>
<CAPTION>
                                                                Years Ended
                                                ----------------------------------------------
                                                  October 31      October 25       October 26
                                                     1999            1998             1997
                                                ----------------------------------------------
<S>                                             <C>             <C>             <C>
Operating activities
  Net loss                                      $  (28,826,398) $ (107,703,920) $ (35,710,842)
  Adjustments to reconcile net loss to net
   cash provided by operating activities:
    Depreciation and amortization                   41,162,155      49,340,252     56,464,813
    Interest expense on zero coupon
     convertible debentures and other noncash
     charges                                        16,329,932      18,508,713     15,554,981
    Deferred income taxes                           (1,890,000)     38,088,000     (6,309,912)
    Gain on disposal of property, plant and
     equipment                                     (20,230,756)     (9,417,828)    (4,843,734)
    Impairment of long-lived assets                 18,424,046      48,403,158     53,967,244
    Changes in operating assets and liabilities:
      Notes and accounts receivable                  1,834,878       1,966,717      1,799,103
      Inventories                                     (492,529)      1,236,546      5,865,217
      Prepaid expenses                              (1,676,202)      1,450,081      1,959,272
      Accounts payable                             (10,850,662)      2,524,508    (10,660,082)
      Accrued expenses                              (7,324,161)     11,240,256        621,144
      Federal and state income taxes                                 1,612,557     (3,491,062)
      Litigation settlement                         14,500,000       3,500,000
      Refundable income taxes                       14,005,359      (9,928,809)    (4,076,550)
      Deferred income and other liabilities           (444,616)      4,243,692     (1,802,652)
                                                --------------- --------------- --------------
      Net cash provided by operating activities     34,521,046      55,063,923     69,336,940

Investing activities
  Purchases of property, plant and equipment       (28,134,832)    (28,935,977)   (40,205,993)
  Proceeds from disposal of property, plant
   and equipment                                    76,401,965      33,236,036     35,220,651
  (Increase) decrease in other assets                   76,718       2,251,102       (409,322)
                                                --------------- --------------- --------------
      Net cash provided by (used in) investing
       activities                                   48,343,851       6,551,161     (5,394,664)

Financing activities
  Proceeds of long-term debt                                       300,533,143        484,390
  Payments on long-term debt and capital
   lease obligations                               (84,289,662)   (329,304,224)   (39,829,540)
  Proceeds from line of credit and short
   term debt                                        51,868,000      16,399,000    192,535,000
  Payments on line of credit and short term
   debt                                            (40,981,000)    (16,399,000)  (194,667,000)
  Exercise of employee stock options                                    39,495        155,717
  Payments on litigation settlements               (14,567,992)    (15,705,329)   (22,582,554)
  Payments for debt issue costs                       (180,093)    (12,751,670)    (2,155,948)
                                                --------------- --------------- --------------
     Net cash used by financing activities         (88,150,747)    (57,188,585)   (66,059,935)

  Increase (decrease) in cash and cash
   equivalents                                      (5,285,850)      4,426,499     (2,117,659)
  Cash and cash equivalents at beginning of
   year                                             16,277,722      11,851,223     13,968,882
                                                --------------- --------------- --------------

Cash and cash equivalents at end of year        $   10,991,872  $   16,277,722  $  11,851,223
                                                =============== =============== ==============

</TABLE>

See notes to consolidated financial statements


                                      31
                      CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
                                 Shoney's, Inc. and Subsidiaries
<TABLE>
<CAPTION>

                                                              Other                          Total
                                              Additional   Accumulated                   Shareholders'
                                  Common       Paid-in    Comprehensive    Accumulated      Equity
                                  Stock        Capital    Income (Loss)      Deficit       (Deficit)
                              ------------------------------------------------------------------------

<S>                           <C>           <C>            <C>          <C>             <C>
Balances at October 27,1996   $ 48,458,231  $ 113,889,253  $ 243,481    $ (162,063,385) $      527,580

Net loss                                                                   (35,710,842)    (35,710,842)
  Change in unrealized gain
   on securities available
   for sale                                                 (243,481)                         (243,481)
                                                                                        ---------------
Comprehensive loss                                                                         (35,954,323)

Issuance of common shares
 pursuant to employee stock
 option and stock benefit
 plans                             109,878        471,014                                      580,892
Tax benefits related to
 compensation plans                                10,638                                       10,638
Reversal of deferred tax
 liability                                     22,501,840                                   22,501,840
Compensation related to
 grant of restricted shares
 of common stock                                  (11,587)                                     (11,587)
                              ------------  -------------- ----------   --------------- ---------------
Balances at October 26,1997     48,568,109    136,861,158          0      (197,774,227)    (12,344,960)

Net loss                                                                  (107,703,920)   (107,703,920)
Tax benefits related to
 compensation plans                                 1,078                                        1,078
Issuance of common shares
 pursuant to employee stock
 option and stock benefit
  plans                            126,756        201,754                                      328,510
Compensation related to
 grant of restricted shares
 of common stock                                  232,121                                      232,121
                              ------------  -------------- ----------   --------------- ---------------
Balances at October 25,1998     48,694,865    137,296,111          0      (305,478,147)   (119,487,171)

Net loss                                                                   (28,826,398)    (28,826,398)
Issuance of common shares
 for employee and director
 compensation                      543,242        264,522                                      807,764
Issuance of common shares
 pursuant to employee stock
 benefit plans                     189,407         32,896                                      222,303
Compensation related to grant
 of restricted shares of
 common stock                       65,000         81,146                                      146,146
                              ------------  -------------- ----------   --------------- ---------------

Balances at October 31,1999   $ 49,492,514  $ 137,674,675  $       0    $ (334,304,545) $ (147,137,356)
                              ============  =============  =========    =============== ===============


</TABLE>

See notes to consolidated financial statements


                                      32
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  Shoney's, Inc. and Subsidiaries
        October 31, 1999, October 25, 1998 and October 26, 1997


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION -- The Consolidated Financial Statements include
accounts of the Company and its subsidiaries. All significant intercompany
accounts and transactions have been eliminated in consolidation. Certain
reclassifications have been made in the Consolidated Financial Statements to
conform to the 1999 basis of presentation.

PROPERTY, PLANT AND EQUIPMENT -- Land, buildings, leasehold improvements and
restaurant and other equipment are recorded at cost, including a provision
for capitalized interest. Depreciation and amortization are provided
principally on the straight-line method over the following estimated useful
lives: restaurant buildings--20 years; certain office buildings and
warehouses--20 to 40 years; real property leased to others--over the term of
the lease, generally 15 to 20 years; restaurant and other equipment--3 to 10
years; and capital leases and leasehold improvements--lesser of life of
assets or the term of the lease.

GAINS ON ASSET SALES  -- Gains on asset sales that include real estate owned
by the Company are recognized in accordance with Statement of Financial
Accounting Standards No, 66, "Accounting for Sales of Real Estate."  In this
regard, gains on such sales are recognized when the cash proceeds from the
sale exceed 20 percent of the sales price.  For restaurant sale transactions
that do not include real estate owned by the Company, gains are recognized at
the time of sale, if the collection of the sale price is reasonably assured.

GOODWILL -- The excess of cost over the fair market value of net identifiable
assets of acquired companies and acquired restaurant operations are amortized
on a straight-line basis over various periods ranging from 10 to 20 years.
The Company evaluates goodwill for impairment at least annually. In
completing this evaluation, the Company compares its best estimates of future
cash flows, excluding interest costs, with the carrying value of goodwill.

IMPAIRMENT OF LONG-LIVED ASSETS -- The Company evaluates the recoverability
of its long-lived assets in accordance with Statement of Financial Accounting
Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and
Long-Lived Assets to be Disposed Of" ("SFAS 121"). SFAS 121 requires periodic
assessment of certain long-lived assets for possible impairment when events
or circumstances indicate that the carrying amounts may not be recoverable.
Long-lived assets are grouped and evaluated for impairment at the lowest
level for which there are identifiable cash flows that are independent of the
cash flows of other groups of assets. The Company evaluates cash flows for
individual restaurants. If it is determined that the carrying amounts of such
long-lived assets are not recoverable, the assets are written down to their
fair value. The Company considers fair value to either be the real estate
value for the respective restaurant or the discounted value of the estimated
cash flows associated with the respective restaurant. The Company transfers
long-lived assets to net property, plant and equipment held for sale when a
plan to dispose of the assets has been committed to by management. Assets
transferred to net property, plant and equipment held for sale is recorded at
the lesser of its fair value, less estimated costs to sell or carrying
amount.

CASH EQUIVALENTS -- The Company considers all highly liquid investments with
a maturity of three months or less when purchased to be cash equivalents.

REVENUE RECOGNITION - Restaurant revenues are recognized when food and
service are rendered. Revenue for Distribution and Manufacturing sales are
recognized when products are shipped. Initial franchise fees and market
development fees are recorded as revenues when the restaurants begin
operations and the cash payment has been received. Franchise fees based on
sales of franchisees are accrued as earned.


                                      33


INVENTORIES -- Inventories, consisting of food items, beverages and supplies,
are stated at the lower of weighted average cost (which approximates first-
in, first-out) or market.

PRE-OPENING COSTS -- Pre-opening costs including direct incremental costs
relating to opening new restaurants, such as training costs for new employees
and related travel expenses incurred before a new restaurant opens. These
costs are capitalized and then amortized over a period not to exceed one
year.

MARKETABLE SECURITIES - The Company's marketable securities were categorized
as available for sale securities, as defined by Statement of Financial
Accounting Standards No. 115 "Accounting for Certain Investments in Debt and
Equity Securities" ("SFAS 115").  Unrealized gains and losses were reflected
as a net amount in a separate component of shareholders' equity (deficit)
until realized.  The Company used the average cost method for purposes of
determining realized gains and losses on the sale of investment securities.

ADVERTISING COSTS -- The Company charges the costs of production and
distribution of advertising to expense at the time the costs are incurred.
Advertising expense was $32.8 million, $43.7 million, and $45.0 million in
1999, 1998 and 1997, respectively.

INTEREST RATE HEDGE PROGRAM -- As a hedge against fluctuations in interest
rates, the Company has entered into interest rate exchange agreements to swap
a portion of its variable rate interest payment obligations for fixed rates
without the exchange of the underlying principal amounts. The Company does
not speculate on the future direction of interest rates nor does the Company
use these derivative financial instruments for trading purposes. The
differential to be paid or received as interest rates change is accrued and
recognized as an adjustment of interest expense related to the debt (the
accrual accounting method).

FISCAL YEAR -- The Company's fiscal year ends on the last Sunday in October.
Fiscal 1999 included 53 weeks compared to fiscal years 1998 and 1997 that
were comprised of 52 weeks each.

BUSINESS SEGMENTS - In June 1997, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No. 131 "Disclosures about
Segments of an Enterprise and Related Information" ("SFAS 131").  SFAS 131,
which supersedes Statement of Financial Accounting Standards No. 14
"Financial Reporting for Segments of a Business Enterprise," changes
financial reporting requirements for business segments from an Industry
Segment approach to an Operating Segment approach.  Operating Segments are
components of an enterprise about which separate financial information is
available that is evaluated regularly by the chief operating decision-maker
in deciding how to allocate resources and in assessing performance.  SFAS 131
is effective for fiscal years beginning after December 15, 1997 and was
adopted by the Company on October 31, 1999.

SFAS 131 requires the Company to provide disclosures regarding its segments,
which it has not previously been required to provide.  The disclosures
include certain financial and qualitative data about the Company's operating
segments.

STOCK-BASED COMPENSATION -- The Company has elected to follow Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees"
("APB 25") and related interpretations in accounting for its stock-based
compensation plans. Under APB 25, because the Company generally grants stock
under its stock-based compensation plans at an exercise price equal to the
fair value of the shares at the date of grant, no material compensation
expense is recorded. The Company has adopted the disclosure-only provisions
of Statement of Financial Accounting Standards No.123 "Accounting for Stock-
Based Compensation" ("SFAS 123"), (see Note 8).

FAIR VALUES OF FINANCIAL INSTRUMENTS -- The following methods and assumptions
were used by the Company in estimating its fair value disclosures for
financial instruments:

Cash and cash equivalents: The carrying amount reported in the balance sheet
for cash and cash equivalents approximates fair value.

                                       34

Long-term debt: The carrying amounts of the Company's borrowings under its
Senior Debt-Line of Credit, and Senior Debt Term A and Term B Notes which
have variable interest rates approximate their fair value. The fair values of
the Company's subordinated zero coupon convertible debentures and 8.25%
subordinated convertible debentures were determined based on quoted market
prices. The fair value of other long-term debt, industrial revenue bonds and
notes payable was estimated using discounted cash flow analyses utilizing the
Company's incremental borrowing rates for similar types of borrowing
arrangements. The fair value of the interest rate swap agreements was
determined based on quoted market prices (see Note 7).

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS -- In June 1997, the Financial
Accounting Standards Board issued Statement of Financial Accounting Standards
No.130 "Reporting Comprehensive Income" ("SFAS 130"). SFAS 130 requires that
companies report comprehensive income in either the Statement of
Shareholders' Equity or in the Statement of Operations. Comprehensive income
includes all changes in equity during a period except those resulting from
investments by owners and distributions to owners. SFAS 130 is effective for
fiscal years beginning after December 15, 1997. Effective October 26, 1998,
the Company adopted SFAS 130.  The adoption had no impact on the Company's
results in 1999 and 1998 because the Company had no items of comprehensive
income in those years. In 1997, comprehensive loss differed from net loss due
to a realized gain on securities available for sale.

In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No.131 "Disclosures about Segments of an
Enterprise and Related Information" ("SFAS 131"). SFAS 131, which supersedes
Statement of Financial Accounting Standards No.14 "Financial Reporting for
Segments of a Business Enterprise," changes financial reporting requirements
for business segments from an Industry Segment approach to an Operating
Segment approach. Operating Segments are components of an enterprise about
which separate financial information is available that is evaluated regularly
by the chief operating decision-maker in deciding how to allocate resources
and in assessing performance. SFAS 131 is effective for fiscal years
beginning after December 15, 1997.

The Company adopted SFAS 131 effective October 31, 1999 and appropriately
restated prior year disclosures.  SFAS 131 requires the Company to provide
disclosures regarding its segments which it has not previously been required
to provide. The disclosures include certain financial and qualitative data
about its operating segments. Management is unable at this time to assess
whether adding this disclosure will have a material effect upon a reader's
assessment of the financial performance and the financial condition of the
Company.

In March 1998, the American Institute of Certified Public Accountants
("AICPA") issued Statement of Position No. 98-1, "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use" ("SOP 98-1"). SOP
98-1 is effective for fiscal years beginning after December 15, 1998 and
requires the capitalization of certain costs incurred in connection with
developing or obtaining software for internal use after the date of adoption.
The Company adopted this statement on the first day of fiscal 1999 and
management does not anticipate that the adoption of SOP 98-1 will have a
material effect on the results of operations or financial position of the
Company.

In May 1998, the AICPA issued Statement of Position 98-5 "Reporting on the
Costs of Startup Activities" ("SOP 98-5"). SOP 98-5 requires companies to
expense the costs of startup activities (including organization costs) as
incurred. The Company's present accounting policy is to expense costs
associated with startup activities systematically over a period not to exceed
twelve months. SOP 98-5 is effective for fiscal years beginning after
December 15, 1998. Management does not anticipate that the adoption of SOP
98-5 will have a material effect on the Company's results of operations.

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard No. 133 "Accounting for Derivative Instruments
and Hedging Activities" ("SFAS 133"). This statement establishes accounting
and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts, (collectively referred to
as derivatives) and for hedging activities. It requires that an entity
recognize all derivatives as either assets or

                                      35

liabilities in the statement of financial position and measure those
instruments at fair value.

This Statement is effective for all fiscal quarters of fiscal years beginning
after June 15, 2000. Earlier adoption is permitted. Management does not
anticipate that the adoption of SFAS 133 will have a material effect on the
Company's results of operations or financial position.

CONCENTRATION OF RISKS AND USE OF ESTIMATES -- As of October 31, 1999, the
Company operated and franchised a chain of 1,106 restaurants in 28 states,
which consists of three restaurant divisions: Shoney's Restaurants, Captain
D's, and a Casual Dining Group (which includes two restaurant concepts). The
majority of the Company's restaurants are located in the southeastern United
States. The Company also operates a Distribution and Manufacturing business
that supplies food and supplies to Company and certain franchised
restaurants. The Company's principal concepts are Shoney's Restaurants, which
are family dining restaurants offering full table service and a broad menu,
and Captain D's restaurants, which are quick-service restaurants specializing
in seafood. The Company extends credit to franchisee customers for franchise
fees and the sale of food and supplies on customary credit terms.
Additionally, the Company believes there is no concentration of risk with any
single customer, supplier, or small group of customers or suppliers whose
failure or non-performance would materially affect the Company's results of
operations.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to use judgment and make estimates
that affect the amounts reported in the Consolidated Financial Statements.
Management believes that such estimates have been based on reasonable and
supportable assumptions and that the resulting estimates are reasonable for
use in the preparation of the Consolidated Financial Statements. Changes in
such estimates will be made as appropriate as additional information becomes
available and may affect amounts reported in future periods.

NOTE 2 - ACQUISITIONS

As of September 9, 1996, the Company completed the acquisition of
substantially all the assets of TPI Enterprises, Inc. ("TPI") which, as the
largest franchisee of the Company, operated 176 Shoney's Restaurants and 67
Captain D's restaurants. The purchase price of $164.4 million consisted of
the issuance of 6,785,114 shares of the Company's common stock valued at
$59.1 million, the assumption of $46.9 million of indebtedness under TPI's
8.25% convertible subordinated debentures, the assumption or satisfaction of
TPI's outstanding debt of approximately $59.1 million and transaction costs
of $3.0 million net of cash acquired of $3.7 million.

The TPI acquisition was accounted for as a purchase and the results of TPI's
operations have been included in the Company's Consolidated Financial
Statements since September 9, 1996. The purchase price was allocated based on
estimated fair values at the date of acquisition and resulted in an excess of
purchase price over net assets acquired (goodwill) of approximately $50.6
million, which was originally being amortized on a straight line basis over
20 years. Effective with the first day of fiscal 1999, the Company revised
the estimated useful life of the TPI goodwill to a remaining life of 10
years.  The change in estimate resulted in $1.2 million of additional
amortization in 1999. During 1997, the Company adjusted its preliminary
estimate of goodwill by $4.2 million relating to a revised estimate of
deferred tax assets. In addition, the Company wrote-off goodwill associated
with the TPI acquisition in conjunction with its impaired asset analysis of
approximately $4.0 million in 1999, $13.1 million in 1998 and $7.0 million in
1997.

As of October 31, 1999, of the properties acquired in the TPI transaction,
the Company has closed 110 under-performing Shoney's Restaurants, 11 under-
performing Captain D's restaurants, two distribution facilities that had
provided TPI's restaurants with food and supplies, and the former TPI
corporate headquarters in West Palm Beach, Florida. In addition, 17 of the
acquired Shoney's Restaurants were sold to franchisees. Twenty-eight of the
restaurants had been targeted for closure during the Company's due diligence
process as under-performing units. Costs to exit these businesses were
accrued as liabilities assumed in the purchase accounting and consisted
principally of severance pay for certain employees and the accrual of future
minimum lease

                                       36

obligations in excess of anticipated sublease rental income. The total amount
of such liabilities included in the purchase price allocation was
approximately $21.0 million.

Approximately $1.9 million was charged to this liability in 1999, including
approximately $1.7 million in cost to exit restaurants acquired and $0.2
million in lease payments associated with the former TPI corporate
headquarters. Also during 1999, the Company revised its estimate of
previously accrued liabilities assumed in purchase accounting by $2.0
million.  The change in estimate is the result of assigning or terminating
certain leases on terms more favorable to the Company than originally
estimated.  The reduction in liabilities assumed in purchase accounting
reduced goodwill.

During 1998, approximately $2.3 million in costs were charged to this
liability, including approximately $1.6 million to exit restaurants acquired,
and $0.7 million in lease payments associated with the former TPI corporate
headquarters. During 1997, approximately $4.5 million in costs were charged
to this liability, including approximately $1.9 million to exit restaurants
acquired, and $2.6 million in severance costs and lease payments associated
with the former TPI corporate headquarters. Approximately $7.8 million of
exit costs related to the TPI acquisitions remain accrued at October 31,
1999.

The Company made no acquisitions of restaurants during 1999 or 1998. The
Company acquired four franchised restaurants during 1997, each of which was
accounted for as a purchase, for an aggregate purchase price of $3.6 million.

The Consolidated Financial Statements reflect the results of operations of
each restaurant acquired since the date of acquisition. Pro forma results of
operations with respect to restaurants acquired in 1997 have not been
presented because the effect of these acquisitions was not material.

NOTE 3 - IMPAIRMENT OF LONG-LIVED ASSETS AND ASSETS HELD FOR DISPOSAL

The Company adopted Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be Disposed Of" ("SFAS 121"), at the beginning of the first quarter of
1997.  Based on a review of the Company's restaurants which had incurred
operating losses or negative cash flows during fiscal 1996 and a review of
the cash flows from individual properties rented to others ("rental
properties"), the Company determined that certain of its restaurant assets
and rental properties were impaired and recorded a loss to write them down to
their estimated fair values. The charge related to the initial adoption of
SFAS 121 in the first quarter of 1997 was $17.6 million.  The Company's
initial asset impairment analysis did not include any of the restaurants
acquired from TPI in 1996.  The Company recorded an additional asset
impairment charge of $36.4 million in the fourth quarter of 1997 as a result
of additional analysis by management and a full year's operating results from
the restaurants acquired from TPI.  Of the $54.0 million of asset impairment
charges in 1997, $37.3 million related to assets held and used in the Company's
operations and $16.6 million related to assets held for sale.  Of the $37.3
million relating to assets held and used in the Company's operations, $23.6
million related to the Shoney's division, $4.6 million related to Captain D's,
$5.5 million related to Casual Dining and $3.6 million related to rental and
other properties.

During the first quarter of 1998, the Company recorded an additional impairment
charge of $2.6 million. Based on the continued decline in operating performance
of the Company's restaurant operations during 1998, particularly the Shoney's
Restaurants division, the Company completed an asset impairment analysis during
the third quarter of 1998.  As a result of this analysis, the Company recorded
an asset impairment charge of $45.8 million during the third quarter of 1998.
Approximately $42.9 million of the third quarter 1998 asset impairment charge
related to assets held and used in the Company's operations and approximately
$2.9 million related to assets held for disposal. Of the $42.9 million relating
to assets held and used in the Company's operations, $42.7 millions related to
the Shoney's Restaurant division.

Because of continued declines in the operating performance of the Company's
Shoney's Restaurant division during 1999, the Company completed an asset
impairment analysis during the third quarter of 1999 and recorded an asset
impairment charge of $18.4 million.  Approximately $17.1 million of the third
quarter 1999 asset impairment

                                       37

charge related to assets held and used in the Company's operations and
approximately $1.3 million related to assets held for sale.  Of the $17.1
million relating to assets held and used in the Company's operations, $15.6
million related to the Shoney's Restaurant division.

At October 31, 1999, the carrying value of the 58 properties to be disposed
of was $28.3 million and is reflected on the consolidated balance sheet as net
assets held for sale. Assets held for sale are included in Corporate and other
for certain segment financial information disclosed in Note 16 to the
Consolidated Financial Statements.  Under the provisions of SFAS 121,
depreciation and amortization are not recorded during the period in which
assets are being held for disposal.

NOTE 4- RESTRUCTURING EXPENSE

When the decision to close a restaurant is made, the Company incurs certain
exit costs generally for the accrual of the remaining leasehold obligations
less anticipated sublease income related to leased units that are targeted to
be closed.  These exit costs are included in the consolidated statement of
operations in the restructuring expense caption.  The Company accrued $1.3
million in exit costs during 1997 associated with leasehold obligations on
leased units that were closed during the year. The Company recorded
approximately $10.7 million in exit costs during 1998, primarily associated
with the accrual of the remaining leasehold obligations on restaurants closed
or to be closed. During the third quarter of 1999, the Company recorded
approximately $0.4 million in severance and related costs pertaining to the
planned closure of its distribution center in Macon, Georgia.  The Company
recorded an additional $5.7 million of exit costs in the fourth quarter of 1999
as a result of 76 additional restaurant closures.  The Company charged
approximately $3.5 million and $1.0 million against these exit costs reserves
in 1999 and 1998, respectively. In addition, during 1999, the Company revised
its estimate of previously accrued exit costs downward by $1.6 million. The
change in estimate is the result of assigning certain leases on terms more
favorable to the Company than originally estimated. Approximately $12.0
million of accrued exit costs remain at October 31, 1999.

During 1997 and 1998, the Company closed 75 and 104 under-performing
restaurants, respectively.  Thirty-seven additional under-performing
restaurants were closed during the first quarter of 1999 and ten restaurants
were sold to franchisees.  Sixteen restaurants were closed during the second
quarter and one previously closed restaurant was reopened. An additional 76
under-performing restaurants were closed in the fourth quarter of 1999, nine
restaurants were sold to franchisees and one Captain D's was opened. Below are
sales and EBIT as defined, which is defined by the Company as operating income
before asset impairment charges, restructuring charges, and litigation
settlements, for the restaurants closed or sold in each of the last three years.

<TABLE>
<CAPTION>
                                  1999                     1998                     1997

                                        EBIT as                  EBIT as                  EBIT as
($ in thousands)            Sales       defined      Sales       defined      Sales       defined
                           ---------------------    ----------------------   ---------------------
<S>                        <C>        <C>           <C>         <C>          <C>         <C>
Stores closed during 1997  $      -   $    (294)    $       -   $    (756)   $  26,048   $ (4,840)
Stores closed during 1998         -      (1,655)       70,376      (8,413)     105,041     (5,272)
Stores closed or disposed
  of during the first two
  quarters of 1999           14,629      (1,686)       78,524      (2,079)      83,219        199
Stores closed or disposed
  of during the fourth
  quarter of 1999            82,493      (8,351)       95,022      (3,943)     100,476        (31)
                           -----------------------------------------------------------------------
Total                      $ 97,122   $ (11,986)    $ 243,922   $ (15,191)   $ 314,784   $ (9,944)
                           =======================================================================
</TABLE>

NOTE 5 - DEBT ISSUE COSTS

Debt issue costs are capitalized and amortized using the effective interest
method over the term of the related debt issues. Issue costs of approximately
$0.2 million, $12.8 million, and $2.2 million relating to various financings
during 1999, 1998 and

                                         38

1997, respectively, have been paid and deferred.  Amortization of debt issue
costs during 1999, 1998 and 1997 was approximately $4.6 million, $4.1 million,
and $3.4 million, respectively. Debt issue costs of $1.1 million were incurred
during the fourth quarter of 1997 to obtain various waivers of payments and
financial covenants to facilitate the Company's refinancing and were deferred
at October 26, 1997. These debt issue costs were charged to interest expense
during 1998.

The Company had unamortized debt issue costs deferred at October 26, 1997
totaling $2.2 million related to debt refinanced on December 2, 1997, which
resulted in an extraordinary loss, net of tax, totaling approximately $1.4
million (or $0.03 per share) in the first quarter of 1998.

NOTE 6 - INCOME TAXES

The components of the Company's deferred tax assets and liabilities as of
October 31, 1999 and October 25, 1998 are as follows:

<TABLE>
<CAPTION>
                                                       1999             1998
                                                       ----             ----
<S>                                               <C>               <C>
Deferred tax assets:
   Reserve for lawsuit settlement                 $  1,428,355      $  1,454,362
   Reserve for self insurance                       17,908,048        23,344,229
   Reserve for restructuring and closed stores       7,376,846         8,430,906
   Amortization of intangibles                       2,409,639         4,269,359
   Net operating loss, contribution and tax
     credit carryforwards                           39,673,959        19,280,458
   Book over tax depreciation                                0         2,298,495
   Other - net                                       1,712,412         4,069,134
                                                  -------------     -------------
   Deferred tax assets                              70,509,259        63,146,943
   Less valuation allowance                        (68,942,469)      (63,146,943)
                                                  -------------     -------------
   Net deferred tax assets                           1,566,790                 0

Deferred tax liabilities:
   Tax over book depreciation                        1,566,790                 0
                                                  -------------     -------------
   Deferred tax liabilities                          1,566,790                 0
                                                  -------------     -------------
Total net deferred tax asset                      $          0      $          0
                                                  =============     =============
</TABLE>

At October 31, 1999, the Company had net operating loss (NOL) and contribution
carryforwards of approximately $23.1 million and $0.1 million, respectively,
which expire during the years 2000 through 2010. The Company also had targeted
jobs and tip credit carryforwards of approximately $4.6 million which expire
during the years 2002 through 2010 and alternative minimum tax credit
carryforwards of $0.9 million which have no expiration. These carryforward
items were acquired in the acquisition of TPI. The utilization of these
carryforwards is subject to limitations imposed by the Internal Revenue Code.
In addition, the Company generated an NOL of approximately $44.4 million and
targeted jobs and tip credits of approximately $1.8 million during 1999
which will be carried forward to offset future years' taxable income.  In
addition, the Company has state net operating loss carryforwards of
approximately $173.4 million which expire from 2001 to 2016.

During the third quarter of 1998, the Company recorded a deferred tax asset
valuation adjustment of $51.3 million. The deferred tax asset valuation
adjustment is in accordance with SFAS 109, which requires that a deferred tax
asset valuation allowance be established if certain criteria are not met. The
Company considered these criteria in connection with the asset impairment
charges recorded in the third quarter of 1998 and, accordingly, increased the
deferred tax asset valuation allowance. The Company recorded an additional
$1.2 million valuation allowance in the fourth quarter of 1998.

In the fourth quarter of 1999, an adjustment was made to the TPI purchase
price allocation.  As a result, deferred tax assets related to the TPI
acquisition were reduced by $1.9 million, and the valuation allowance related
to the TPI deferred tax assets was also reduced by $1.9 million, resulting in
a decrease in income tax expense.  The total deferred tax asset valuation
allowance at October 31, 1999 was $68.9 million and increased $5.8 million
during 1999.  If the deferred tax assets are realized in the future, the
related tax benefits will reduce income tax expense.


                                    39
The components of the provision for (benefit from) income taxes are as
follows:

<TABLE>
<CAPTION>

                                                1999             1998              1997
                                                ----             ----              ----
<S>                                          <C>             <C>              <C>
Current:
   FederaL                                   $          0    $ (14,892,000)   $  (8,076,000)
   State                                          755,000        2,795,000                0
                                             -------------   --------------   --------------
                                                  755,000      (12,097,000)      (8,076,000)
                                             -------------   --------------   --------------
Deferred:
   Federal                                       (821,000)      38,996,000       (3,384,000)
   State                                       (1,069,000)        (908,000)      (2,926,000)
                                             -------------   --------------   --------------
                                               (1,890,000)      38,088,000       (6,310,000)
                                             -------------   --------------   --------------
Total income tax provision (benefit)         $ (1,135,000)   $  25,991,000    $ (14,386,000)
                                             =============   ==============   ==============

</TABLE>

The income statement classification of the provision for (benefit from)
income taxes is as follows:

<TABLE>
<CAPTION>

                                                1999             1998              1997
                                                ----             ----              ----
<S>                                         <C>              <C>              <C>
Income tax provision (benefit)
  attributable to continuing operations     $ (1,135,000)    $  26,797,000    $ (14,386,000)
Extraordinary charge on early
  extinguishment of debt                                          (806,000)
                                            -------------    --------------   --------------
Total income tax provision (benefit)        $ (1,135,000)    $  25,991,000    $ (14,386,000)
                                            =============    ==============   ==============

</TABLE>

A reconciliation of the difference between total income tax provision
(benefit) and the amount computed using the statutory federal income tax rate
is as follows:

<TABLE>
<CAPTION>

                                                1999             1998              1997
                                                ----             ----              ----
<S>                                         <C>               <C>              <C>
Statutory federal income tax rate                      35%               35%              35%
   Federal income taxes (benefit) based
    on the statutory tax rate               $ (10,486,489)    $ (28,599,522)   $ (17,534,056)
State and local income taxes, net of
 federal tax benefit                           (1,961,864)       (3,882,840)      (1,883,836)
Targeted jobs and tip credits                  (1,175,886)         (963,706)      (1,011,929)
Goodwill amortization and impairment
 write-down                                     2,391,232         5,056,781        3,218,100
Change in valuation allowance                   5,795,526        52,538,000        5,860,309
Reversal of income tax reserves                                                   (4,000,000)
Other                                           4,302,481         1,842,287          965,412
                                            --------------    --------------   --------------
Total income tax provision (benefit)        $  (1,135,000)    $  25,991,000    $ (14,386,000)
                                            ==============    =============    ==============

</TABLE>

The Company made income tax payments, (net of refunds), of approximately
($19.6 million), ($3.1 million) and $0.2 million during 1999, 1998 and 1997,
respectively.


                                         40

NOTE 7 - DEBT AND OBLIGATIONS UNDER CAPITAL LEASES

Debt and obligations under capital leases at October 31, 1999 and October 25,
1998 consisted of the following:

<TABLE>
<CAPTION>
                                                          1999             1998
                                                          ----             ----
<S>                                                   <C>                 <C>
Senior debt - Line of Credit                          $  10,887,000       $          --
Senior debt - Term A Note                                45,672,524          77,387,946
Senior debt - Term B Note                               130,800,859         181,113,692
Subordinated zero coupon debentures, due April 2004     122,520,712         112,580,014
Subordinated convertible debentures, 8.25% due
 July 2002, (net of discount of $3,254,600 in 1998
 and $2,505,281 in 1999)                                 49,057,719          48,308,400
Industrial revenue bonds, due in varying annual
 installments to May 2006 collateralized by land,
 buildings, equipment and restricted cash                10,315,000          10,315,000
Notes payable to others, 6.0% to 10.25%, maturing
 at varying dates to 2009 (the balance of the notes
 are fully secured by land, buildings and equipment)      4,420,602           5,267,458
                                                      -------------       -------------
                                                        373,674,416         434,972,510
Obligations under capital leases                         14,537,261          20,251,256
                                                      -------------       -------------
                                                        388,211,677         455,223,766
Less amounts due within one year                         29,436,016          11,980,656
                                                      -------------       -------------
Amounts due after one year                            $ 358,775,661       $ 443,243,110
                                                      =============       =============

</TABLE>

SENIOR DEBT REFINANCING

On December 2, 1997, the Company completed a refinancing of approximately
$281.0 million of its senior debt. The new credit facility replaced the
Company's revolving credit facility, senior secured bridge loan, and other
senior debt mortgage financing agreements. The new credit facility of up to
$375.0 million ("1997 Credit Facility") consists of a $75.0 million line of
credit ("Line of Credit"), and two term notes of $100.0 million and $200.0
million ("Term A Note" and "Term B Note"), respectively, due in April 2002.
The credit facility provides for interest on amounts outstanding under the
Line of Credit, Term A Note and Term B Note based on certain defined
financial ratios.  At October 31, 1999, the applicable margin for amounts
outstanding under the Line of Credit and Term A Note was 2.5% over Libor or
1.5% over the prime rate and the applicable margin for amounts outstanding
under the Term Note B was 3.0% over Libor or 2.0% over the prime rate.

TERM NOTES

At October 31, 1999, the Company had approximately $45.7 million and $130.8
million outstanding under its Term A Note and Term B Note, respectively.
During 2000, principal reductions of $15.8 million are scheduled for the Term
A Note and principal reductions of $0.7 million are scheduled for the Term B
Note. Of these amounts, $3.7 million was prepaid as of October 31, 1999. At
October 31, 1999, the effective interest rates on the term notes were 8.4%
and 8.6% for the Term A Note and Term B Note, respectively.

LINE OF CREDIT

The Company had borrowings outstanding on its $75.0 million Line of Credit at
October 31, 1999 of $10.9 million. Available credit under the Line of Credit
is reduced by letters of credit, which totaled $29.1 million at October 31,
1999, resulting in available credit of $35.0 million.  Based on the financial
covenants at October 31, 1999, before the November 1999 modifications, the
Company could have drawn an additional $16.0 million under the Line of Credit
and remained in compliance with its financial covenants. Due to the nature of
the loan covenants discussed below, as the financial covenants become more
restrictive, the Company's ability to draw under the Line of Credit in the
future could be limited.  The Company pays an annual fee of 0.5% for unused
available credit under the facility. At October 31, 1999, the interest rate
for the Line of Credit was 9.75%.

                                       41
INTEREST RATE HEDGE PROGRAM

The 1997 Credit Facility required the Company to enter into an interest rate
hedge program covering a notional amount of not less than $50.0 million and
not greater than $100.0 million within 60 days from the date of the loan
closing. The amount of the Company's debt covered by the hedge program was
$100.0 million at October 31, 1999, which was comprised of two $40.0 million
agreements, for which the interest rates are fixed at approximately 6.1% and
5.9%, respectively, plus the applicable margin and an additional $20.0
million agreement which fixes the interest rate on the covered amount of debt
at 5.6% plus the applicable margin. At October 31, 1999, the estimated profit
to the Company to exit the interest rate swap agreements was approximately
$0.1 million. The fair value of the swap agreements and changes in the fair
value as a result of changes in market interest rates are not recognized in
the Consolidated Financial Statements.

LOAN COVENANTS

The Company's senior credit facility is secured by substantially all of the
Company's assets. The Company's debt agreement (1) requires satisfaction of
certain financial ratios and tests (which become more restrictive during the
term of the credit facility); (2) imposes limitations on capital
expenditures; (3) limits the Company's ability to incur additional debt,
leasehold obligations and contingent liabilities; (4) prohibits dividends and
distributions on common stock; (5) prohibits mergers, consolidations or
similar transactions; and (6) includes other affirmative and negative
covenants. During the third quarter of 1998, management received approval
from its lending group for covenant modifications in the fourth quarter of
1998 and the first quarter of 1999 that either maintain covenant ratios at
existing levels or reduce the restrictions. The financial covenant
modifications were requested because of lower than anticipated levels of
sales of assets held for disposal and lower than anticipated earnings from
restaurant operations. In November 1999, the Company received approval from
its lending group for modifications to the 1997 Credit Facility that reduced
or modified the restrictions contained in the debt agreement for the fourth
quarter of 1999 and the remainder of the loan agreement. Based on current
operating results, forecasted operating trends and anticipated levels of
asset sales, management believes that the Company will be in compliance with
its financial covenants during 2000. However, should operating trends,
particularly in the Shoney's Restaurant concept, vary from those forecasted
or if anticipated levels of asset sales are not met by the Company, the
Company may not achieve compliance with the modified financial covenants and
management could be forced to seek additional modifications to the Company's
credit agreement. Management believes that additional loan covenant
modifications, if required in 2000, could be obtained.  However, no assurance
can be given that the modifications could be obtained on terms satisfactory to
the Company.  If the Company were unable to obtain modifications, the Company's
financial condition, results of operations and liquidity would be adversely
affected.  At October 31, 1999, the Company was in compliance with all
of its debt covenants before the November 1999 modifications.

SUBORDINATED ZERO COUPON CONVERTIBLE DEBENTURES, DUE APRIL 2004

The subordinated zero coupon convertible debentures were issued at $286.89
per $1,000 note (aggregate amount of $57.7 million). There are no periodic
cash payments of interest. The issue price represents a yield to maturity of
8.5% based on a semiannual bond equivalent basis. At maturity each note is
convertible into 29.349 shares of the Company's common stock, at the option
of the holder. The Company has reserved 5,205,632 shares for future issuance
pursuant to these debentures.

SUBORDINATED CONVERTIBLE DEBENTURES, 8.25%, DUE JULY 2002

In connection with the acquisition of substantially all of the assets of TPI
in September 1996, the Company assumed, through a supplemental indenture,
$51.6 million (principal amount) of 8.25% subordinated convertible debentures
due July 15, 2002. The bonds are convertible at the holders' option, subject
to compliance with the provisions of the supplemental indenture, into 50.508
shares of the Company's stock for each $1,000 debenture. In addition, upon
conversion, debenture holders are entitled to a cash distribution per share
equal to the cash distributions made by TPI


                                     42

to its common shareholders in connection with the liquidation and dissolution
of TPI. Interest on the bonds is due semi-annually in January and July.

OTHER DEBT INFORMATION

The Company's industrial revenue bonds include $9.2 million at fixed interest
rates ranging from 9% to 10% and $1.1 million at a floating interest rate
subject to a floor of 7.5% and a ceiling of 15.0%.

Debt and obligations under capital leases maturing in each of the next five
fiscal years are as follows:
<TABLE>
<CAPTION>
                              ($ in millions)

         2000         2001         2002         2003         2004
         ----         ----         ----         ----         ----
         <S>          <C>          <C>          <C>          <C>
         $ 29.4       $ 28.5       $ 193.5      $ 6.6        $ 179.5(1)
<FN>
      (1) Includes accreted value of subordinated zero coupon convertible
          debentures at maturity.
</FN>
</TABLE>

Net interest costs of approximately $0.0 million, $0.1 million and $0.3 were
capitalized as a part of building costs during 1999, 1998 and 1997,
respectively. Interest paid was approximately $27.4 million, $32.6 million
and $33.8 million during 1999, 1998 and 1997, respectively.

The Company has standby letters of credit of $29.1 million outstanding at
October 31, 1999 which are principally utilized to support the Company's
self-insurance programs. All of the outstanding letters of credit are
supported by the Company's $75 million Line of Credit.

The carrying value and estimated fair value of the Company's debt are
summarized in the following table:
<TABLE>
<CAPTION>
                                                                 October 31, 1999
                                                                 ----------------
                                                                               Estimated
                                                         Carrying Value        Fair Value
                                                         --------------        ----------
<S>                                                      <C>                 <C>
Senior debt-Line of Credit                               $  10,887,000       $  10,887,000
Senior debt-Term A Note                                     45,672,524          45,672,524
Senior debt-Term B Note                                    130,800,859         130,800,859
Subordinated zero coupon convertible debentures            122,520,712          33,700,299
Subordinated convertible debentures                         49,057,719          29,648,725
Industrial revenue bonds                                    10,315,000          10,501,488
Notes payable to others                                      4,420,603           4,467,242
Interest rate swap agreements                                        0            (101,284)
                                                         -------------       --------------
   Total Debt                                            $ 373,674,417       $ 265,576,853
                                                         =============       ==============
</TABLE>

See Note 1 - Summary of Significant Accounting Policies for a further
discussion of the basis for management's estimates of the fair value of
financial instruments.

NOTE 8 - STOCK BASED COMPENSATION

The stock option plan adopted by the Company in 1981 (the "1981 Plan"), and as
subsequently amended, provided for the issuance of options to purchase
7,501,431 shares of the common stock of the Company and included 930,828 and
2,202,208 shares reserved for future grants as of October 25, 1998 and October
31, 1999, respectively. On September 9, 1996, options to purchase 615,146
shares of the Company's common stock were issued in exchange for the
outstanding TPI options in connection with the Company's acquisition of the
assets of TPI ("the 1996 Plan"). The 1996 Plan provided for the issuance of
options to purchase 620,000 shares of which 40,433 were outstanding as of
October 31, 1999.

The plans provide for the issuance of options having terms of up to 10 years
and which become exercisable generally at a rate of 20% per year or as
determined by the Company's Human Resources and Compensation Committee of the
Board of Directors, but
                                    43

not to exceed 33 1/3% per year. Option prices may not be less than the market
price on the date of grant.

The stock plan adopted by the Company in 1998 (the "1998 Stock Plan")
provided for the issuance of 2,000,000 shares of the Company's common stock
to employees or to non-employee Board members as stock incentives and/or
other equity interests or equity-based incentives in the Company.  As of
October 25, 1998 and October 31, 1999, there were 2,000,000 and 1,456,758
shares, respectively, available for future issuance under the plan.

The Company has a stock option plan for directors (the "Directors Plan")
under which options to purchase 200,000 shares of common stock may be granted
to non-employee directors. The Directors Plan covered 195,000 shares of the
common stock of the Company and included 165,000 and 160,000 shares available
for future grant at October 25, 1998 and October 31, 1999, respectively. Each
non-employee director receives an option to purchase 5,000 shares upon their
initial election to the Board and every five years thereafter receives an
option to purchase an additional 5,000 shares. The option price is the market
price of the Company's common stock on the date that the option is granted.
Each option has a term not to exceed ten years and is exercisable at the rate
of 20% per year and in full in the event of death or disability.

On December 9, 1997, the Company repriced 333,500 stock options that were
granted between June 8, 1995 and September 2, 1997 with the exercise prices
ranging from $5.375 to $10.625. The new exercise price for these options is
$3.9375, which was the fair market value as of December 9, 1997. These
options retained their original term and vesting schedule. Additionally,
442,889 stock options were canceled and regranted at $3.9375 on that same
date. The original options were granted between November 11, 1989 and October
13, 1994 with exercise prices ranging from $13.875 to $25.51. Of these,
404,950 have a five year term and vest 20% per year after one year and fully
vest after four years and eight months. The remaining 37,939 options have a
ten year term and vest 20% per year after one year and fully vest after five
years.

On January 15, 1998, the Company canceled 1,000,000 options that were
exercisable based on the market price appreciation of the Company's common
shares or six years of continuous employment and had an exercise price of
$9.625. In exchange, 100,000 options, having a ten year term, were granted
with an exercise price of $3.125 and vest 20% per year after one year and
fully vest after five years.

A summary of activity under the plans is as follows:

<TABLE>
<CAPTION>

                                                                        Weighted-
                                                                         Average
                                                        Options       Exercise Price
                                                        -------       --------------
<S>                                                     <C>              <C>
Outstanding at October 27, 1996                          6,073,899       $ 12.66
Issued                                                   1,077,500          9.45
Exercised                                                  (20,373)         6.14
Expired or canceled                                     (1,300,542)        15.22
                                                        -----------

Outstanding at October 26, 1997                          5,830,484         11.52
Issued                                                   4,218,634          4.64
Exercised                                                   (4,500)         3.94
Expired or canceled                                     (3,191,828)        11.20
                                                        -----------

Outstanding at October 25, 1998                          6,852,790          7.17
Issued                                                   1,391,987          2.34
Exercised                                                        0            --
Expired or canceled                                     (2,870,121)         9.76
                                                        -----------
Outstanding at October 31, 1999                          5,374,656       $  4.54
                                                        ===========

</TABLE>

At October 31, 1999, October 25, 1998, and October 26, 1997 the number of
options exercisable was 1,282,559, 941,347, and 1,194,383, respectively, and
the weighted-average exercise price of those options was $6.07, $12.69, and
$16.20, respectively.

                                       44
The following table summarizes information about stock options outstanding at
October 31, 1999:

<TABLE>
<CAPTION>
                                                                      Weighted-
                                                                       Average
                               Number             Weighted-           Remaining
        Range of           Outstanding at          Average           Contractual
     Exercise Prices      October 31, 1999      Exercise Price       Life (Years)
     ---------------      ----------------      --------------       ------------
     <S>                       <C>                   <C>                   <C>
     $ 1.43 - $  2.75          1,303,671             $  2.31               9.3
     $ 3.06 - $  3.94          1,239,709             $  3.61               6.0
     $ 4.06 - $  7.75          2,492,843             $  5.20               8.1
     $ 9.50 - $ 25.51            338,433             $ 11.69               5.5

</TABLE>

The following table presents the fair value of options granted during 1999,
1998, and 1997:

<TABLE>
<CAPTION>
                                                    1999
                               Number of       Weighted-Average     Weighted-Average
                                Options         Exercise Price         Fair Value
                               ---------       ----------------     ----------------
<S>                            <C>             <C>                  <C>
Where exercise price:
   Equals market price         1,391,987            $  2.34              $ 1.39
                               =========

                                                    1998
                               Number of       Weighted-Average     Weighted-Average
                                Options         Exercise Price         Fair Value
                               ---------       ----------------     ----------------
Where exercise price:
   Exceeds market price          500,000            $  6.55              $ 1.95
   Equals market price         3,718,634               4.39                2.25
                               ---------            -------              ------
                               4,218,634            $  4.64              $ 2.21
                               =========

                                                    1997
                               Number of       Weighted-Average     Weighted-Average
                                Options         Exercise Price         Fair Value
                               ---------       ----------------     ----------------
Where exercise price:
   Exceeds market price          749,000            $ 10.82              $ 3.48
   Equals market price           328,500               6.34                3.23
                               ---------            -------              ------
                               1,077,500            $  9.45              $ 3.40
                               =========
</TABLE>

The Company also has an Employee Stock Purchase Plan under which 1,460,807
shares of the Company's common stock may be issued at October 31, 1999. Under
the terms of this plan, employees may purchase the Company's common stock
through payroll deductions. The purchase price is 85% of the lower of (i) the
average of the closing market prices on the first trading day of each calendar
month or (ii) the closing market price on the last trading day of each calendar
year. The exercise date under this plan is the last trading day of each
calendar year and the Company issued common shares to employees of 186,007,
98,556, and 68,685 in 1999, 1998 and 1997, respectively, and issued at $1.17,
$2.76, and $5.95 per share for the same periods, respectively. There have been
no charges to income in connection with the plan other than incidental expenses
in the administration of the plan. The weighted-average fair value of shares
purchased during 1999, 1998 and 1997 was $0.30, $0.99 and $2.10 per share,
respectively.

The Company has an Employee Stock Bonus Plan under which 593,783 shares of the
Company's common stock may be issued at October 31, 1999. The awards under this
plan consist of both a stock and a cash bonus. The stock bonuses vest 10% per
year after one year and in full after five years and are distributed upon
vesting. On each vesting date, a cash bonus equal to 25% of the market value of
the shares being distributed also will be paid. A maximum of 1,000 shares may
be awarded to any employee annually.

                                      45
As of October 31, 1999, grants of bonuses under this plan of 5,700 shares
were outstanding. The Company has recognized compensation expense related to
this plan of approximately $0, $0 and $0.1 million for 1999, 1998 and 1997,
respectively.

The shares distributed and cash bonuses paid pursuant to this plan during the
past three fiscal years were as follows:

<TABLE>
<CAPTION>

                                         Shares        Cash Bonuses
                                         ------        ------------
         <S>                              <C>             <C>

         1997                             3,450           $ 6,038
         1998                             6,700           $ 5,444
         1999                             3,400           $ 1,169

</TABLE>


On November 12, 1997, the Company's Board of Directors approved the
employment agreement of the Company's President and CEO, the terms of which
require an award of 120,000 restricted shares of Shoney's, Inc. common stock.
Pursuant to the terms of the agreement, the employee received 40,000 shares
on December 31, 1998.  The remaining shares vest on December 31, 1999
(40,000); and December 31, 2000 (40,000) and are reflected in compensation
expense based on the vesting schedule. In addition, upon distribution of the
restricted shares, the employee receives a tax equalization bonus.

On August 3, 1998, the Company's Board of Directors approved the employment
agreement of the President and COO of Shoney's Restaurants, the terms of
which require an award of 75,000 restricted shares of Shoney's, Inc. common
stock. Pursuant to the terms of the agreement, the employee received a
distribution of 25,000 shares on August 2, 1999.  The remaining shares vest
on August 2, 2000 (25,000); and August 2, 2001 (25,000) and are reflected in
compensation expense based on the vesting schedule. In addition, upon
distribution of the restricted shares, the employee receives a tax
equalization bonus.

The Company applies APB 25 and the related interpretations in accounting for
its stock-based compensation plans; accordingly, the Company recognizes no
compensation expense for its stock option plans or Employee Stock Purchase
Plan. Pro forma information regarding net income and earnings per share is
required by SFAS 123 as if the Company had accounted for its stock-based
compensation plans under the fair value method prescribed by that Statement.
The fair value for these options was estimated at the date of grant using a
Black-Scholes option pricing model with the following weighted-average
assumptions for 1999, 1998 and 1997.

<TABLE>
<CAPTION>


                                              1999      1998      1997
                                              ----      ----      ----
<S>                                          <C>       <C>       <C>
Risk-free interest rate                       6.42%     4.88%     5.87%
Dividend yield                                None      None      None
Volatility factor                             .487      .410      .382
Weighted-average expected option life        7 years   7 years   7 years

</TABLE>

The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded options which have no vesting restrictions and are
fully transferable. In addition, option valuation models require the input of
highly subjective assumptions including the expected stock price volatility.
Because the Company's stock options have characteristics significantly
different from those of traded options, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in
management's opinion, the existing models do not necessarily provide a
reliable single measure of the fair value of its stock options.

                                        46

For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period. The
Company's actual and pro forma net loss and loss per share are presented in
the following table (in thousands, except for per share data.)

<TABLE>
<CAPTION>

                                          1999          1998           1997
                                          ----          ----           ----
<S>                                    <C>           <C>            <C>
Net loss - as reported                 $ (28,826)    $ (107,704)    $ (35,711)
Net loss - pro forma                   $ (30,095)    $ (110,704)    $ (37,780)
Basic loss per share - as reported     $   (0.58)    $    (2.21)    $   (0.74)
Basic loss per share - pro forma       $   (0.61)    $    (2.27)    $   (0.78)
Diluted loss per share - as reported   $   (0.58)    $    (2.21)    $   (0.74)
Diluted loss per share - pro forma     $   (0.61)    $    (2.27)    $   (0.78)

</TABLE>

Because SFAS 123 provides for pro forma amounts for options granted beginning
in fiscal 1996, the pro forma compensation expense could increase in future
years as new option grants are included in the pricing model.

NOTE 9 - LEASES

The Company has noncancellable lease agreements for certain restaurant land
and buildings. Substantially all lease agreements may be renewed for periods
ranging from five to fifteen years, and provide for contingent rentals based
on percentages of net sales (generally 3% to 6%) against which minimum
rentals are applied.

Buildings under capital leases of $14.7 million at October 31, 1999 and $17.6
million at October 25, 1998 and accumulated amortization of $10.8 million and
$11.1 million at October 31, 1999 and October 25, 1998, respectively, relate
to the building portion of capital leases involving land and buildings.
Amortization of buildings under capital leases is included in depreciation
expense.

At October 31, 1999, minimum rental commitments under capital leases and
operating leases having an initial or remaining noncancellable term of one
year or more are shown in the following table:

<TABLE>
<CAPTION>

                               Capital        Operating       Sublease
                               Leases          Leases         Amounts           Total
                               -------        ---------       --------          -----
<S>                          <C>             <C>             <C>             <C>
2000                         $  3,176,702    $ 12,042,980    $ (1,734,373)   $ 13,485,309
2001                            3,013,574      10,915,945      (1,410,660)     12,518,859
2002                            2,890,957       9,833,451      (1,200,968)     11,523,440
2003                            2,609,022       8,428,985      (1,054,293)      9,983,714
2004                            2,555,744       6,497,030        (875,454)      8,177,320
Thereafter                      7,678,183      22,522,863      (3,064,431)     27,136,615
                             -------------   ------------    -------------   -------------
Total minimum rentals        $ 21,924,182    $ 70,241,254    $ (9,340,179)   $ 82,825,257
                             =============   ============    =============   ============
Amount representing
 interest                      (7,386,921)
                             -------------
Present value of net
 minimum rentals             $ 14,537,261
                             =============

</TABLE>


                                       47

Contingent rental expense relating to the land and building portion of
capital leases was $1.0 million, $1.2 million and $1.3 million in 1999, 1998
and 1997, respectively.

Total rental expense for all operating leases not capitalized is as follows:

<TABLE>
<CAPTION>
                                          1999            1998           1997
                                          ----            ----           ----
<S>                                   <C>             <C>            <C>
Minimum rentals                       $  6,831,304    $  8,749,142   $ 11,905,514
Contingent rentals                         965,348       1,416,702      1,609,439
                                      -------------   -------------  -------------
   Subtotal                              7,796,652      10,165,844     13,514,953
Sublease rentals                        (1,219,595)     (1,234,546)    (1,092,823)
                                      -------------   -------------  -------------
   Total                              $  6,577,057    $  8,931,298   $ 12,422,130
                                      =============   =============  =============
</TABLE>

NOTE 10 - COMMITMENTS AND CONTINGENCIES

PURCHASE COMMITMENTS - In connection with the sale of Mike Rose Foods, Inc.
("MRF") in 1995, the Company has committed to certain minimum purchase
obligations with respect to food products supplied by MRF. Under the terms of
the sales agreement, the Company entered into a five year supply agreement
under which MRF will continue to be the supplier, for all Company-owned
restaurants, of salad dressings, mayonnaise, sauces, condiments, breadings,
and a variety of food products. The supply agreement contains minimum
purchase commitments generally equal to the actual quantities of various
products the Company purchased from MRF during 1994 for Company-owned
restaurants, which was approximately $14.5 million. The contract includes
certain price adjustments for changes in commodity prices which will cause
the actual amount of annual purchases to change over time. Actual purchases
from MRF by the Company during 1999 were approximately $22.9 million. The
Company's purchases are expected to exceed the minimum purchase volume
required under the supply agreement for the foreseeable future.

SEVERANCE AGREEMENTS - The Company has employment agreements with two
executive officers that provide severance pay under certain circumstances.
The contracts expire at dates between December 2000 and August 2001. One of
the agreements provides for an automatic two year extension of the term in
the event of a change in control. The maximum contingent liability under
these employment agreements is $2.3 million.

On July 15, 1997, a committee of the Board of Directors of the Company
authorized the execution of Management Retention Agreements with certain
officers of the Company to assist in the retention of key management
personnel. The agreement, which covers 14 officers, provides for payment of
between one and two years of base salary in the event that the executives
were terminated without good cause or if the executives resigned for "good
reason" (as defined in the agreements) within a one year period following a
change in control of the Company. The Company's total contingent liability
with respect to these agreements is approximately $2.8 million. The Company's
policy for officers not party to the Management Retention Agreements is to
provide severance benefits of up to twelve months salary for such officers in
the event they are terminated without cause.

LEASEHOLD INTERESTS ASSIGNED TO OTHERS - The Company has assigned to third
parties its leasehold interest with respect to approximately thirty-four (34)
properties on which the Company remains contingently liable to the landlord
for the performance of all obligations in the event that the assignee does
not perform its obligations under the lease. The assigned leases are for
restaurant sites that the Company has closed. The Company estimates its
contingent liability associated with these assigned leases to be
approximately $12.4 million.

PROPERTY SUBLET TO OTHERS - The Company subleases approximately 50 properties
to others. In general, the Company remains liable for the leasehold
obligation in the event that these third parties do not make the required
lease payments. The majority of the sublet properties are former restaurant
sites that the Company has closed. The Company estimates its contingent
liability associated with these sublet properties to be approximately $8.3
million.

LITIGATION - See Note 12.

                                       48
NOTE 11 - SETTLEMENT OF DISCRIMINATION LAWSUIT

In January 1993, court approval was granted to a class action consent decree
settling certain employment litigation against the Company and its former
chairman. This class consisted only of employees from the Company's
"Shoney's" and "Captain D's" restaurant concepts from February 4, 1988
through April 19, 1991. Under the consent decree, the Company agreed to pay
$105.0 million to settle these claims. In addition, the Company agreed to pay
$25.5 million in plaintiffs' attorney's fees and an estimated $4.0 million in
payroll taxes (which was subsequently reduced to $2.3 million) as well as
certain administrative costs. Substantially all of the payments were made as
of March 1, 1998. Under the terms of the consent decree, the remaining
payments are made on a monthly basis, without interest. Remaining payment
obligations under the consent decree for the next three years and four months
are approximately $0.2 million.

NOTE 12 - LITIGATION

Belcher I

On December 1, 1995, five current and/or former Shoney's Restaurant managers
or assistant restaurant managers filed the case of "Robert Belcher, et al. v.
Shoney's, Inc." ("Belcher I") in the U.S. District Court for the Middle
District of Tennessee claiming that the Company had violated the overtime
provisions of the Fair Labor Standards Act.  The Court granted provisional
class status and directed notice be sent to all former and current salaried
general managers and assistant restaurant managers who were employed by the
Company's Shoney's Restaurants during the three years prior to filing of the
suit.  On December 21, 1998, the Court granted plaintiffs' motion for partial
summary judgment on liability, and set the case for a trial on damages to
commence on June 1, 1999.  On January 21, 1999, the Court denied the
Company's motion to reconsider or certify the order for interlocutory appeal.


As a result of the Court's ruling on liability, the Company recorded a charge
of $3.5 million in the fourth quarter of fiscal 1998. On January 21, 1999,
the Court also ordered the parties to mediate in an attempt to determine
whether this case, Belcher II and Edelen (discussed below) could be resolved
through settlement.

On March 20, 1999, the parties agreed to the material terms of a global
settlement of Belcher I, Belcher II and Edelen.  Under the agreement, in
exchange for the dismissal of the three cases with prejudice and a release by
the plaintiffs relating to the subject matter of the cases, the Company
agreed to pay $18 million in three installments as follows: $11 million upon
Court approval of the settlement and dismissal of the cases, $3.5 million on
October 1, 1999 and $3.5 million on March 1, 2000.  The settlement required
the Company to record an additional charge of $14.5 million for the first
quarter ended February 14, 1999 (in addition to the $3.5 million previously
recorded in the fourth quarter of fiscal 1998).  On July 7, 1999, the Court
entered final judgment approving the settlement and dismissing with prejudice
the Belcher I action against the Company.  In accordance with the approved
settlement of Belcher I, Belcher II, and Edelen, the Company paid $11 million
and $3.5 million into a qualified settlement fund on July 14, 1999 and
October 1, 1999, respectively.

Belcher II

On January 2, 1996, five current and/or former Shoney's hourly and/or
fluctuating work week employees filed the case of "Bonnie Belcher, et al. v.
Shoney's, Inc." ("Belcher II") in the U.S. District Court for the Middle
District of Tennessee claiming that the Company violated the Fair Labor
Standards Act by either not paying them for all hours worked or improperly
paying them for regular and/or overtime hours worked.  The Court granted
provisional class status and directed notice be sent to all current and
former Shoney's concept hourly and fluctuating work week employees who were
employed during the three years prior to filing of the suit.

As noted above in the description of Belcher I, on March 20, 1999, the
parties agreed to a global settlement of this case, Belcher I and Edelen.  On
July 7, 1999, the Court entered an order preliminarily approving the
settlement with respect to the Belcher II plaintiffs.  On August 20, 1999,
the Court entered an order for final judgment approving the settlement and
dismissing with prejudice the Belcher II action against the Company.

                                    49
Edelen

On December 3, 1997, two former Captain D's restaurant general managers or
assistant managers filed the case "Jerry Edelen, et al. v. Shoney's, Inc.
d/b/a Captain D's" ("Edelen") in the U.S. District Court for the Middle
District of Tennessee.  Plaintiffs' claims in this case are very similar to
those made in Belcher I.  On March 28, 1998, the Court granted provisional
class status and directed notice be sent to all former and current salaried
general managers and assistant managers who were employed at the Company's
Captain D's concept restaurants during the three years prior to the filing of
the suit.

As noted above in the description of Belcher I, on March 20, 1999, the
parties agreed to a global settlement of this case, Belcher I and Belcher II.
On July 7, 1999, the Court entered final judgment approving the settlement
and dismissing with prejudice the Edelen action against the Company.

Griffin

On August 5, 1997, an hourly employee filed the case of "Regina Griffin v.
Shoney's, Inc. d/b/a Fifth Quarter" ("Griffin") in the U.S. District Court
for the Northern District of Alabama.  Plaintiff claimed the Company failed
to pay her minimum wages and overtime pay in violation of the Fair Labor
Standards Act, and claimed to be entitled to an injunction, unpaid wages,
interest, and expenses.  On February 24, 1998 the plaintiff served the
Company with a Motion for Leave to Amend Complaint with an accompanying
proposed Amended Complaint for Violation of Fair Labor Standards Act seeking
to pursue the case as a class action on behalf of plaintiff and "all persons
who have performed the services of waiter or waitress for Shoney's (d/b/a
Fifth Quarter)."  On August 24, 1998, the Company filed a Motion to Dismiss
or, in the Alternative, for Summary Judgment as to the plaintiffs' claims.
Prior to a decision on that motion, plaintiff filed a motion to amend her
amended complaint, in order to substitute Shoney's and TPI as defendants in
the case.  The Court granted plaintiff's motion and on November 23, 1998,
Shoney's and TPI filed a consolidated answer to plaintiff's second amended
complaint.

On April 9, 1999, plaintiff moved for collective action certification, which
the Company opposed.  The Court denied, without prejudice, plaintiff's motion
to proceed on a collective action basis.  On December 13, 1999, the parties
agreed to a settlement in this case which required the Company to pay
$10,500.

Wilkinson

On December 20, 1996, a jury in Wyandotte County, Kansas returned a verdict
against the Company in the case of "Wilkinson v. Shoney's, Inc." for
approximately $0.5 million on a malicious prosecution and a wrongful
discharge claim which was based on the Company's unsuccessful challenge to
plaintiff's application for unemployment benefits after he was terminated.
The jury also found the Company liable for punitive damages on the malicious
prosecution claim in an amount to be set by the trial Court.  Although the
trial Court judge stated that she did not find sufficient evidence to support
punitive damages, the trial judge overruled the Company's motion for judgment
as a matter of law and set punitive damages in the amount of $0.8 million.
The Company has appealed the total judgment of approximately $1.3 million.
Management believes it has substantial defenses to the claims made and that
the Company will likely prevail on appeal.  Accordingly, no provision for any
potential liability has been made in the Consolidated Financial Statements.

In addition to the litigation described in the preceding paragraphs, the
Company is a party to other legal proceedings incidental to its business.  In
the opinion of management, based upon information currently available, the
ultimate liability with respect to these other actions will not materially
affect the operating results or the financial position of the Company (see
Note 10).


                                       50

NOTE 13 - RETIREMENT PLAN

The Company established the Shoney's, Inc. 401(k) Retirement Savings Plan (the
"Plan") effective January 1, 1996. The Plan covers all employees who meet
certain age and minimum service hour requirements. The Company matches employee
contributions at 25%, up to a maximum of 4% of the participants' base pay.
Total expense recognized by the Company under the Plan was approximately $0.3
million, $0.3 million and $0.3 million for 1999, 1998 and 1997, respectively.

NOTE 14 - EARNINGS PER SHARE

The Company adopted Statement of Financial Accounting Standards No. 128
"Earnings per Share" ("SFAS 128") at the beginning of the first quarter of
1998. SFAS 128 supersedes Accounting Principles Board Opinion No. 15 "Earnings
per Share" ("APB 15") and was issued to simplify the computation of earnings
per share ("EPS") by replacing Primary EPS, which considers common stock and
common stock equivalents in its denominator, with Basic EPS, which considers
only the weighted-average common shares outstanding. SFAS 128 also replaces
Fully Diluted EPS with Diluted EPS, which considers all securities that are
exercisable or convertible into common stock and which would either dilute or
not affect Basic EPS. As required by SFAS 128, EPS amounts for all prior
periods have been restated.

The table below presents the computation of basic and diluted loss per share:

<TABLE>
<CAPTION>
                                         1999              1998              1997
                                         ----              ----              ----
<S>                                  <C>              <C>               <C>
Numerator:
Loss before extraordinary
 loss - numerator for Basic EPS      $ (28,826,398)   $ (106,288,782)   $ (35,710,842)
Loss before extraordinary loss
 after assumed conversion of
 debentures - numerator for
 Diluted EPS                         $ (28,826,398)   $ (106,288,782)   $ (35,710,842)
Denominator:
Weighted-average shares outstanding -
 Denominator for Basic EPS              49,339,259        48,665,685       48,539,573
Dilutive potential shares -
  denominator for Diluted EPS           49,339,259        48,665,685       48,539,573
                                     ==============   ===============   ==============
Basic EPS loss                       $       (0.58)   $        (2.18)   $       (0.74)
                                     ==============   ===============   ==============
Diluted EPS loss                     $       (0.58)   $        (2.18)   $       (0.74)
                                     ==============   ===============   ==============
</TABLE>

As of October 31, 1999, the Company had outstanding 5,374,656 options to
purchase shares at prices ranging from $1.43 to $25.51. In addition to options
to purchase shares, the Company had approximately 130,000 common shares
reserved for future distribution pursuant to certain employment agreements, and
5,700 common shares reserved for future distribution under its stock bonus
plan. The Company also has subordinated zero coupon convertible debentures and
8.25% subordinated convertible debentures which are convertible into common
stock at the option of the debenture holder. As of October 31, 1999, the
Company had reserved 5,205,632 and 2,604,328 shares, respectively, related to
these convertible debentures. The zero coupon debentures are due in April 2004
and the 8.25% debentures are due in July 2002. The Company reported a net loss
for 1999 and 1998; therefore, the effect of considering these potentially
dilutive securities would have been anti-dilutive.

NOTE 15 - SHAREHOLDER RIGHTS PLAN

The Company's Board of Directors has adopted a shareholder rights plan to
protect the interests of the Company's shareholders if the Company is
confronted with coercive or unfair takeover tactics by encouraging third
parties interested in acquiring the Company to negotiate with the Board of
Directors. The shareholder rights plan is a plan by which the Company has
distributed rights ("Rights") to purchase (at the rate of one Right per four
shares of common stock) shares of common stock at an exercise price of $60.00
per Right. The Rights are attached to the common stock and may be exercised
only if a person or group acquires 20% or more of the outstanding common
stock or initiates a tender or exchange offer that would result in such
person or group acquiring 30% or more of the outstanding common stock. Upon
such an event, the

                                        51
Rights "flip-in" and each holder of a Right will thereafter have the right to
receive, upon exercise, common stock having a value equal to two times the
exercise price. All Rights beneficially owned by the acquiring person or
group triggering the "flip-in" will be null and void. Additionally, if a
third party were to take certain action to acquire the Company, such as a
merger or other business combination, the Rights would "flip-over" and
entitle the holder to acquire shares of the acquiring person with a value of
two times the exercise price. The Rights are redeemable by the Company at any
time before they become exercisable for $0.01 per Right and expire in 2004.
In order to prevent dilution, the exercise price and number of Rights per
share of common stock will be adjusted to reflect splits and combinations of,
and common stock dividends on, the common stock.

NOTE 16 - SEGMENT INFORMATION

The Company operates entirely in the food service industry with substantially
all revenues resulting from the sale of menu products from restaurants
operated by the Company. The Company has operations principally in four
industry segments, three of which are restaurant concepts.  The restaurant
concepts are Shoney's, Captain D's, and Casual Dining. The remaining segment
is Distribution and Manufacturing.  Distribution and Manufacturing includes
the Company's three distribution centers and a food processing facility that
provides food and supplies items to Company-owned restaurants, certain
franchised restaurants and other customers.  The Company's corporate and
other income and expenses consist primarily of corporate headquarters costs,
gains from the sale of property, plant, and equipment, rental and interest
income and do not constitute a reportable segment of the Company as
contemplated by SFAS No. 131. The Company evaluates performance based on
several factors, of which the primary financial measure is operating income
before interest, taxes, restructuring charges, litigation settlements and
impairment charges ("EBIT as defined"). The accounting policies of the
business segments are the same as those described in the summary of
significant accounting policies in Note 1 to the Consolidated Financial
Statements.  Intersegment revenues consist of food and supplies sales by
Distribution and Manufacturing to Company-owned restaurants.

<TABLE>
<CAPTION>

Revenue                                                      Years Ended
                                          --------------------------------------------------
                                            October 31,       October 25,       October 26,
(In Thousands)                                 1999              1998              1997
                                          --------------------------------------------------
<S>                                        <C>               <C>               <C>
Shoney's Restaurants                       $   500,041       $   638,940       $   705,772
Franchise fees                                   9,623             9,189             9,658
                                           -----------       -----------       -----------
  Total Shoney's                               509,664           648,129           715,430
Captain D's restaurants                        316,996           305,180           295,380
Franchise fees                                   5,494             5,227             5,178
                                           -----------       -----------       -----------
  Total Captain D's                            322,490           310,407           300,558
Pargo's restaurants                             22,973            30,454            36,936
Fifth Quarter restaurants                        8,078            13,137            15,596
Barbwire's restaurants                                                               7,385
                                           -----------       -----------       -----------
  Total Casual Dining                           31,051            43,591            59,917
Distribution and Manufacturing                 430,294           503,687           542,576
Corporate and other                             26,910            18,100            13,305
                                           -----------       -----------       -----------
  Total revenue for reportable segments      1,320,409         1,523,914         1,631,786
Elimination of Intersegment revenue            321,036           380,552           404,710
                                           -----------       -----------       -----------
Total consolidated revenue                 $   999,373       $ 1,143,362       $ 1,227,076
                                           ===========       ===========       ===========
</TABLE>

                                            52

<TABLE>
<CAPTION>

EBIT as defined                                              Years Ended
                                          --------------------------------------------------
                                            October 31,       October 25,       October 26,
(In Thousands)                                 1999              1998              1997
                                          --------------------------------------------------
<S>                                        <C>               <C>              <C>
Shoney's                                   $    10,340       $    14,606      $      36,056
Captain D's                                     38,361            32,501             31,287
Casual Dining                                       19            (1,168)               844
Distribution and Manufacturing                   7,919            11,832             12,601
Corporate and other                             (7,031)          (26,136)           (30,601)
                                           ------------      ------------     --------------
Total EBIT as defined for reportable
 segments                                       49,608            31,635             50,187

Other Charges:
  Interest Expense                              42,159            48,477             45,016
  Asset impairment charges                      18,424            48,403             53,967
  Litigation settlements                        14,500             3,500
  Restructuring charges                          4,486            10,747              1,301
                                           ------------      ------------     --------------
Consolidated loss before
 income taxes and extraordinary item       $   (29,961)      $   (79,492)     $     (50,097)
                                           ============      ============     ==============

Depreciation and amortization
(In Thousands)
Shoney's                                   $     20,952      $    27,505      $      31,159
Captain D's                                      11,196           11,688             12,393
Casual Dining                                     1,185            1,470              2,743
Distribution and Manufacturing                    1,809            2,361              2,395
Corporate and other                               6,020            6,316              7,775
                                           -------------     ------------     --------------
Total consolidated depreciation and
 amortization                              $     41,162      $    49,340      $      56,465
                                           =============     ============     ==============

Capital expenditures
(in Thousands)
Shoney's                                   $     13,013      $    14,247      $      24,808
Captain D's                                      10,561            8,572              5,193
Casual Dining                                       699              922                352
Distribution and Manufacturing                      577            1,311                457
Corporate and other                               5,433            4,947              9,317
                                           -------------     ------------     --------------
Total consolidated capital expenditures    $     30,283      $    29,999      $      40,127
                                           =============     ============     ==============
</TABLE>

                                          53

<TABLE>
<CAPTION>

Assets                                     October 31,        October 25,
(in Thousands)                                1999               1998
                                         --------------     --------------
<S>                                       <C>                <C>
Shoney's                                  $    170,250       $    220,064
Captain D's                                    107,940            110,992
Casual Dining                                   10,765             11,989
Distribution and Manufacturing                  47,425             47,610
Corporate and other (1)                         70,225            132,814
                                          -------------      -------------
   Total consolidated assets              $    406,605       $    523,469
                                          =============      =============
</TABLE>
[FN]
   (1) Corporate and other includes assets held for sale of $28.3 million and
       $69.9 million in 1999 and 1998, respectively.
</FN>

NOTE 17 - INVESTMENTS IN SHOLODGE

During 1997 and 1996, the Company owned common shares and (during 1996)
warrants to acquire additional common stock of ShoLodge, Inc. ("ShoLodge"), a
Company which had acquired the Company's Shoney's Inn motel chain in 1991. The
Company disposed of its remaining investment common stock of ShoLodge during
1997.  Proceeds from sales of shares of ShoLodge common stock during 1997 was
$0.5 million resulting in a realized gain of $0.2 million. During 1996, the
Company recorded an unrealized gain on ShoLodge common stock and warrants of
$.2 million which was included as a separate component of shareholders' equity.

NOTE 18 - QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
          (in thousands except per share data)
<TABLE>
<CAPTION>
                                                                                  Per Share
                                                                          ---------------------
                                               Income                         Income
                                               (Loss)                         (Loss)
                                               Before        Net              Before      Net
             No. of             Gross      Extraordinary   Income        Extraordinary  Income     Stock Market
             Weeks Revenues    Profit        Charge       (Loss)            Charge     (Loss)      High   Low
             ----- --------    ------       --------      ------           ---------   ------     ------ -----
<S>            <C> <C>         <C>        <C>             <C>             <C>         <C>        <C>    <C>
1999
First Quarter  16  $   299,959 $  37,836  $  (15,896)(a)  $  (15,896)(a)  $  (.32)    $ (.32)    $ 3.63 $ 1.31
Second Quarter 12      240,017    32,700       5,009           5,009          .10        .10       2.94   1.81
Third Quarter  12      229,885    27,115     (17,518)(a)     (17,518)(a)     (.35)      (.35)      2.50   2.00
Fourth Quarter 13      229,512    29,346        (421)           (421)        (.01)      (.01)      2.50   1.44
               --  ----------- ---------  --------------  --------------  --------    --------
               53  $   999,373 $ 126,997  $  (28,826)     $  (28,826)     $  (.58)    $ (.58)
               ==  =========== =========  ==============  ==============  ========    ========

1998
First Quarter  16  $   339,097 $  30,263  $   (9,616)(c)  $  (11,031)(c)  $  (.20)    $ (.23)    $ 5.00 $ 3.00
Second Quarter 12      281,139    31,306      (1,396)         (1,396)        (.03)      (.03)      5.88   3.63
Third Quarter  12      277,287    34,313     (83,133)(c)     (83,133)(c)    (1.71)     (1.71)      5.06   2.75
Fourth Quarter 12      245,839    23,097     (12,144)(c)     (12,144)(c)     (.25)      (.25)      3.44   1.50
               --  ----------- ---------  --------------  --------------  --------    -------     ----- ------
               52  $ 1,143,362 $ 118,979  $ (106,289)     $ (107,704)     $ (2.18)(b) $(2.21)(b)
               ==  =========== =========  ==============  ==============  ========    ========

</TABLE>
[FN]
  (a)  The first quarter of 1999 included a litigation settlement charge of
       $14.5 million. The third quarter of 1999 included an asset impairment
       charge of $18.4 million.

  (b)  Quarterly earnings per share amounts for 1998 do not sum to the
       earnings per share for 1998.

  (c)  The first quarter of 1998 included an asset impairment charge of $2.6
       million. The third quarter of 1998 included an asset impairment charge
       of $45.8 million and an income tax valuation allowance charge of $51.3
       million. The fourth quarter of 1998 included a litigation settlement
       charge of $3.5 million and an income tax valuation allowance charge of
       $1.2 million.
</FN>

                                        54

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

     There are no Company disclosures required by Item 304 of Regulation S-K,
17 C.F.R. ss. 229.304.


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

"Election of Directors" and "Section 16(a) Beneficial Ownership Reporting
Compliance" contained in the 2000 Proxy Statement is incorporated herein by
reference. See also, "Executive Officers of the Registrant" in  Part I of
this Annual Report on Form 10-K.

ITEM 11.  EXECUTIVE COMPENSATION

"Executive Compensation" contained in the 2000 Proxy Statement is
incorporated herein by reference. The matters labeled "Human Resources and
Compensation Committee Report" and "Shareholder Return Performance Graph"
contained in the 2000 Proxy Statement shall not be deemed incorporated by
reference into this Annual Report on Form 10-K.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

"Stock Ownership of Management and Certain Beneficial Owners" contained in
the 2000 Proxy Statement is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

"Certain Transactions" contained in the 2000 Proxy Statement is incorporated
herein by reference.

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a) The following are included in or filed as a part of this Annual Report on
Form 10-K:

    (1) Financial Statements:
         Consolidated Balance Sheet - October 31, 1999 and October 25, 1998.
         Consolidated Statement of Operations - Years ended October 31, 1999,
           October 25, 1998 and October 26, 1997
         Consolidated Statement of Shareholders' Equity (Deficit) - Years
           ended October 31, 1999, October 25, 1998 and October 26, 1997
         Consolidated Statement of Cash Flows - Years ended October 31, 1999,
           October 25, 1998, and October 26, 1997
         Notes to Consolidated Financial Statements - Years ended October 31,
           1999, October 25, 1998 and October 26, 1997

     (2) Schedule II-Valuation and qualifying accounts and reserves, included
         in item 14d. All other schedules for which provision is made in the
         applicable accounting regulation of the Commission are not required
         under the related instructions or are inapplicable, and therefore have
         been omitted.

     (3) Those exhibits required to be filed as Exhibits to this Annual Report
         on Form 10-K pursuant to Item 601 of Regulation S-K, 17 C.F.R. ss.
         229.601, as indicated on the Exhibit Index on pages 58-60 of this
         Annual Report on Form 10-K, which is incorporated herein by this
         reference.

(b)  The Company has not filed any reports on Form 8-K during the last
quarter of the period covered by this Annual Report on Form 10-K.

(c)  Exhibits -- the response to this portion of Item 14 is submitted  as a
separate section of this Report. See Item 14(a).

                                     55

(d)  Financial Statement Schedules -- set forth below is Schedule II -
Valuation and Qualifying Accounts and Reserves.

<TABLE>
<CAPTION>
                              SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                                                  Shoney's, Inc. and Subsidiaries

                                         Charged
                          Balance at     to Costs         Charged                     Balance at
                          Beginning        and            to Other                      End of
                          of Period      Expenses         Accounts      Deductions      Period
                          ----------     --------         --------      ----------    ----------
<S>                       <C>            <C>              <C>           <C>           <C>
Fiscal year ended
October 31, 1999:
Reserves and
 allowances deducted
 from asset accounts:
   Allowance for
    doubtful accounts     $  1,142,000   $    544,000     $ 161,000(B)  $ 350,000(A)  $  1,497,000

   Valuation
    allowance for
    deferred tax
    assets                $ 63,147,000   $  5,795,000(C)  $       0     $       0     $ 68,942,000

Fiscal year ended
October 25, 1998:
Reserves and
 allowances deducted
 from asset accounts:
   Allowance for
   doubtful accounts      $  1,596,000   $    297,000     $  70,000(B)  $ 821,000(A)  $  1,142,000

   Valuation
    allowance for
    deferred tax
    assets                $ 10,609,000   $ 52,538,000(C)  $       0     $       0     $ 63,147,000

Fiscal year ended
October 26, 1997:
Reserves and
 allowances deducted
 from asset accounts:
   Allowance for
    doubtful accounts     $  1,504,000   $    110,000     $ 209,000(B)  $ 227,000(A)  $  1,596,000

   Valuation
    allowance for
    deferred tax
    assets                $  4,749,000   $  5,860,000(C)  $       0     $       0     $ 10,609,000

</TABLE>
[FN]
(A)   Accounts written off.
(B)   Recoveries from accounts written off in prior year.
(C)   Increased the valuation allowance for deferred tax assets which are not
      expected to be realized.
</FN>


                                       56

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereto duly authorized, on this 31st day
January, 2000.

                                       SHONEY'S, INC.

                                       By:  /s/ V. MICHAEL PAYNE
                                            --------------------
                                        V. Michael Payne
                                        Senior Vice President and Controller

Pursuant to the requirements of the Securities Exchange Act of 1934,  this
report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated on this 31st day of January, 2000.

Signature                         Title
- ---------                         -----

/s/ RAYMOND D. SCHOENBAUM         Chairman of the Board and Director
- -------------------------
(Raymond D. Schoenbaum)

/s/ J. MICHAEL BODNAR             Chief Executive Officer, President and
- ---------------------             Director
(J. Michael Bodnar)

/s/ V. MICHAEL PAYNE              Senior Vice President and Controller
- --------------------              (Principal Financial and Accounting
(V. Michael Payne)                Officer)

/s/ STEPHEN E. MACADAM            Director
- ----------------------
(Stephen E. Macadam)

/s/ JEFFRY F. SCHOENBAUM          Director
- ------------------------
(Jeffry F. Schoenbaum)

/s/ WILLIAM A. SCHWARTZ           Director
- -----------------------
(William A. Schwartz)

/s/ CARROLL D. SHANKS             Director
- ---------------------
(Carroll D. Shanks)

/s/ FELKER W. WARD, JR,           Director
- -----------------------
(Felker W. Ward, Jr.)

/s/ WILLIAM M. WILSON             Director
- ---------------------
(William M. Wilson)

/s/ JAMES D. YANCEY               Director
- -------------------
(James D. Yancey)






                                     57

                               EXHIBIT INDEX
<TABLE>
<CAPTION>
EXHIBIT                                                                              PAGE
  NO.    DOCUMENT                                                                     NO.
- -------  --------                                                                    ----
<S>      <C>                                                                         <C>
3.2, 4.1 Charter of Shoney's, Inc., as amended, filed as Exhibit 4.1 to the
         Company's Registration Statement on Form S-8 (File No. 333-11715)
         filed with the Commission on September 11, 1996, and incorporated
         herein by this reference.

3.2, 4.2 Restated Bylaws of Shoney's, Inc., as amended.                              61

4.3      Amended and Restated Rights Agreement, dated as of May 25, 1994,
         between Shoney's, Inc. and Harris Trust and Savings Bank, as Rights
         Agent, filed as Exhibit 4 to the Company's Current Report on Form 8-K
         filed with the Commission on June 9, 1994, and incorporated herein
         by this reference, as amended by Amendment No. 1, dated as of April
         18, 1995, filed as Exhibit 4 to the Company's Current Report on Form
         8-K filed with the Commission on May 4, 1995, and incorporated herein
         by this reference, and Amendment No. 2, dated as of June 14, 1996,
         filed as Exhibit 4.5 to the Company's Quarterly Report on Form 10-Q
         for the quarter ended May 12, 1996, and incorporated herein by this
         reference, and Amendment No. 3, dated as of April 20, 1998, filed as
         Exhibit 4 to the Company's Current Report on Form 8-K filed with the
         Commission on April 20, 1998, and incorporated herein by this
         reference.

4.4      Indenture, dated as of April 1, 1989, between the Company and Sovran
         Bank/Central South, as Trustee relating to $201,250,000 in principal
         amount of liquid yield option notes due 2004, filed as Exhibit 4.8
         to Amendment No. 1 to the Company's Registration Statement on Form
         S-3 filed with the Commission on April 3, 1989 (No. 33-27571), and
         incorporated herein by this reference.

4.5      Indenture, dated as of July 15, 1992, among TPI Enterprises,  Inc.,
         TPI Restaurants, Inc., as Guarantor, and NationsBank of Tennessee
         (now The Bank of New York, as successor trustee), as trustee,
         relating to 8.25% Convertible Subordinated Debentures due 2002, filed
         as Exhibit 10 (a) to the Current Report on Form 8-K of TPI
         Restaurants, Inc. filed with the Commission on July 29, 1992
         (Commission File No. 0-12312), and incorporated herein by this
         reference.

4.6      First Supplemental Indenture, dated as of September 9, 1996,  among
         TPI Enterprises, Inc., TPI Restaurants, Inc., as Guarantor, The Bank
         of New York, as trustee, and Shoney's, Inc., relating to 8.25%
         Convertible Subordinated Debentures due 2002, filed as Exhibit 4.2
         to the Company's Current Report on Form 8-K filed with the Commission
         on September 11, 1996, and incorporated herein by this reference.

10.1     Consent Decree entered by the United States District Court for the
         Northern District of Florida on January 25, 1993 in Haynes, et al.
         v. Shoney's, Inc., et al., filed as Exhibit 28 to the Company's
         Current Report on Form 8-K filed with the Commission on February 3,
         1993, and incorporated herein by this reference.

10.2     Shoney's, Inc. 1981 Stock Option Plan, as amended through  October
         28, 1996, filed as Exhibit 10.11 to the Company's Annual Report on
         Form 10-K for the fiscal year ended October 27, 1996, and
         incorporated herein by this reference.*

10.3     Shoney's, Inc. 1996 Stock Option Plan, filed as Exhibit 10.13  to the
         Company's Annual Report on Form 10-K for the fiscal year ended
         October 27, 1996, and incorporated herein by this reference.*

10.4     Shoney's, Inc. Employee Stock Purchase Plan, as amended and
         restated, filed as Exhibit 10.15 to the Company's Annual Report on
         Form 10-K for
</TABLE>
                                    58

<TABLE>
<CAPTION>
EXHIBIT                                                                              PAGE
  NO.    DOCUMENT                                                                     NO.
- -------  --------                                                                    ----
<S>      <C>                                                                         <C>
         the fiscal year ended October 27, 1996, and incorporated herein by
         this reference.*

10.5     Shoney's, Inc. Employee Stock Bonus Plan, filed as Exhibit  10.9 to
         the Company's Annual Report on Form 10-K for the fiscal year ended
         October 31, 1993, and incorporated herein by this reference.*

10.6     Shoney's, Inc. Directors' Stock Option Plan, filed as Exhibit  4.38
         to the Company's Registration Statement on Form S-8 (File No. 33-
         45076) filed with the Commission on January 14, 1992, and
         incorporated herein by this reference.*

10.7     Shoney's, Inc. 1998 Stock Plan, as amended and restated, filed as
         Exhibit 10.7 to the Company's Annual Report on Form 10-K for the
         fiscal year ended October 25, 1998, and incorporated herein by this
         reference.

10.8     Shoney's, Inc. Director Share Compensation Arrangement adopted
         pursuant to the 1998 Stock Plan, filed as Exhibit 10.8 to the
         Company's Annual Report as Form 10-K for the fiscal year ended
         October 25, 1998, and incorporated herein by this reference.*

10.9     Shoney's Ownership Plan 1977, filed as Exhibit 10.47 to Post
         Effective Amendment No. 5 to the Company's Registration Statement on
         Form S-8 (File No. 2-64257) filed with the Commission on January 25,
         1993, and incorporated herein by this reference.*

10.10    Captain D's Ownership Plan 1976, filed as Exhibit 10.48 to  Post
         Effective Amendment No. 5 to the Company's Registration Statement on
         Form S-8 (File No. 2-64257) filed with the Commission on January 25,
         1993, and incorporated herein by this reference.*

10.11    Captain D's Ownership Plan 1978-1979, filed as Exhibit 10.49  to Post
         Effective Amendment No. 5 to the Company's Registration Statement on
         Form S-8 (File No. 2-64257) filed with the Commission on January 25,
         1993, and incorporated herein by this reference.*

10.12    Employment Agreement, dated as of November 12, 1997, between  the
         Company and J. Michael Bodnar, filed as Exhibit 10.14 to the
         Company's Annual Report on Form 10-K for the fiscal year ended
         October 26, 1997, and incorporated herein by this reference.*

10.13    Employment Agreement, dated as of August 3, 1998, between the
         Company and Stephen C. Sanders, filed as Exhibit 10.1 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended August
         2, 1998, and incorporated herein by this reference, as amended by
         that certain Addendum to Employment Agreement filed as Exhibit 10.1
         to the Company's Quarterly Report on Form 10-Q for the quarter ended
         February 14, 1999, and incorporated herein by this reference.*

10.14    Management Retention Agreement, dated as of July 15, 1997,  between
         the Company and Betty J. Marshall, filed as Exhibit 10.1 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended August
         3, 1997, and incorporated herein by this reference.*

10.15    Management Retention Agreement, dated as of July 15, 1997,  between
         the Company and Haney A. Long, Jr., filed as Exhibit 10.2 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended August
         3, 1997, and incorporated herein by this reference.*

10.16    Management Retention Agreement, dated as of July 15, 1997,  between
         the Company and Robert A. Speck, filed as Exhibit 10.3 to the
         Company's
</TABLE>

                                      59

<TABLE>
<CAPTION>
EXHIBIT                                                                              PAGE
  NO.    DOCUMENT                                                                     NO.
- -------  --------                                                                    ----
<S>      <C>                                                                         <C>
         Quarterly Report on Form 10-Q for the quarter ended August 3, 1997,
         and incorporated herein by this reference.*

10.17    Management Retention Agreement, dated as of July 15, 1997,  between
         the Company and Ronald E. Walker, filed as Exhibit 10.6 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended August
         3, 1997, and incorporated herein by this reference.*

10.18    Management Retention Agreement, dated as of July 15, 1997,  between
         the Company and F. E. McDaniel, Jr., filed as Exhibit 10.7 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended August
         3, 1997, and incorporated herein by this reference.*

10.19    Supply Agreement, dated as of November 17, 1995, between the Company
         and Mike Rose Foods, Inc., filed as Exhibit 10.25 to the Company's
         Annual Report on Form 10-K for the fiscal year ended October 29,
         1995, and incorporated herein by this reference.

10.20    $375,000,000 Credit Agreement, dated as of November 28, 1997,  among
         Shoney's, Inc., as Borrower, NationsBank, N.A., as Administrative
         Agent for the lenders, NationsBank Montgomery Securities, Inc., as
         Syndication Agent, and various other financial institutions now or
         hereafter parties thereto, filed as Exhibit 10.31 to the Company's
         Annual Report on Form 10-K for the fiscal year ended October 26,
         1997, and incorporated herein by this reference, as amended by
         Amendment No. 1, dated as of June 16, 1998, filed as Exhibit 10.2 to
         the Company's Quarterly Report on Form 10-Q for the quarter ended
         August 2, 1998, and incorporated herein by this reference, as amended
         by Amendment No. 2, dated as of April 6, 1999, filed as Exhibit 10.1
         to the Company's Quarterly Report as Form 10-Q for the quarter ended
         May 9, 1999, and incorporated herein by this reference, and as
         amended by Amendment No. 3, dated as of November 19, 1999.                  71

10.21    Registration Rights Agreement, dated as of December 1, 1997,  by and
         between Shoney's, Inc. and Raymond L. Danner, filed as Exhibit 10.32
         to the Company's Annual Report on Form 10-K for the fiscal year ended
         October 26, 1997, and incorporated herein by this reference.

21       Subsidiaries of Shoney's, Inc.                                              88

23       Consent of Ernst & Young LLP, independent auditors.                         90

27       Financial Data Schedule.                                                    92

*        Management contract or compensatory plan or agreement.

</TABLE>

                                    60


                                             Revised: September 2, 1999

                             RESTATED BYLAWS

                                    OF

                              SHONEY'S, INC.


                                ARTICLE I

                                 OFFICES

     The executive offices of the Corporation shall be in Davidson County,
Tennessee, but the Corporation may have other offices at such places as the
Board of Directors may from time to time decide or as the business of the
Corporation may require.


                                ARTICLE II

                         MEETINGS OF SHAREHOLDERS

     Section 1. Annual Meeting.  The annual meeting of the shareholders shall
be held at the call of the Board of Directors on a date and at a time and
place, either within or without the State of Tennessee, as may be selected by
the Board of Directors.

     Section 2. Special Meeting. Special Meetings of the shareholders may be
called at any time by the Board of Directors or the Chairman of the Board of
Directors, and shall be called by the Board of Directors if the holders of at
least ten percent (10%) of all the votes entitled to be cast on any issue
proposed to be considered at the proposed special meeting sign, date and
deliver to the Corporation's Secretary one (1) or more written demands for
the meeting describing the purpose or purposes for which it is to be held.
The special meeting shall be held at such time and place, either within or
without the State of Tennessee, as is designated in the call of the meeting
by the Board of Directors.  The Board of Directors shall fix the record date
(which shall be a future date) for a special meeting.  If the meeting is to
be called by the Board of Directors pursuant to demands delivered by the
holders of at least ten percent (10%) of all votes entitled to be cast on any
issue proposed to be considered at the proposed special meeting, then, within
20 days after the date on which such demands are received, the Board of
Directors shall fix the record date.  If no record date has been fixed by the
Board of Directors within 20 days of the date on which such demands are
received, the record date for the special meeting shall be the thirtieth day
after the date on which such demands were received.

     Any shareholder of record seeking to join with other shareholders in
demanding a special meeting shall, by written notice to the Secretary,
request the Board of Directors to fix a record date to determine the
shareholders entitled to demand a special meeting.  The Board of Directors
shall promptly, but in all events within 15 days after the date on which such
a request is received, adopt a


resolution fixing the record date to determine the shareholders entitled to
demand a special meeting, which record date shall not exceed 30 days from the
date on which the request was received.  If no record date has been fixed by
the Board of Directors within 15 days of the date on which such a request is
received, the record date for the determination of shareholders entitled to
demand a special meeting shall be the thirtieth day after the date on which
such request was received.

     Section 3. Notice of Meeting.  Written notice stating the place, day and
hour of annual and special meetings of shareholders shall be given to each
shareholder, either personally or by mail to his or her last address of
record with the Corporation, not less than ten (10) days nor more than two
(2) months before the date of the meeting.  Notice of any special meeting of
shareholders shall state the purpose or purposes for which the meeting is
called.  Notice of any special meeting called pursuant to demands delivered
by the holders of at least ten percent (10%) of all the votes entitled to be
cast on any issue proposed to be considered at the proposed special meeting
shall be given within one month after the date the demands were delivered to
the Corporation's Secretary.  Only such business shall be conducted at a
special meeting of shareholders as shall have been brought before the meeting
pursuant to the notice of meeting.

     Section 4. Voting. At all meetings of shareholders, all shareholders of
record shall be entitled to one vote for each share of stock standing in
their name and may vote either in person or by proxy. Proxies shall be filed
with the Secretary of the meeting before being voted or counted for the
purpose of determining the presence of a quorum.

     Section 5. Quorum. At all meetings of shareholders, a majority of the
outstanding shares of stock entitled to vote, represented in person or by
proxy, shall constitute a quorum for the transaction of business. Unless a
greater vote specifically is required by the Tennessee Business Corporation
Act or the Corporation's charter or bylaws, if a quorum is present at a
meeting of the Corporation's shareholders, a matter that may come before the
meeting is adopted if the number of votes cast in favor of the matter exceeds
the number of votes cast against the proposal. If, however, the required
majority of the outstanding shares of stock entitled to vote shall not be
present or represented by proxy at any meeting of the shareholders, the
presiding officer or a majority of the shares so represented may adjourn the
meeting from time to time, without notice other than announcement at the
meeting, until the requisite number of shares shall be represented so that
any business may be transacted which might have been transacted at the
meeting as provided in the original notice.

     Section 6. Notice of Nominations.  Nominations for the election of
directors may be made by the Board of Directors or a committee appointed by
the Board of Directors authorized to make such nominations or by any
shareholder entitled to vote in the election of Directors generally.  Any
such shareholder nomination may be made, however, only if written notice of
such nomination has been given, either by personal delivery or the United
States mail, postage prepaid, to the Secretary of the Corporation not later
than (a) with respect to an election to be held at an annual meeting of
shareholders, sixty days in advance of the anniversary date of the proxy
statement for the previous year's annual meeting, and (b) with respect to an
election to be held at a special meeting of shareholders for the election of
Directors called other than by written request of a shareholder, the close of
business on the tenth business day following the date on which notice of such
meeting is first given to shareholders, and (c) in the case of a special
meeting of shareholders duly called upon the written request of a shareholder
to fill a vacancy or vacancies (then existing or proposed to be



created by removal at such meeting), within ten business days of such written
request.  In the case of any nomination by the Board of Directors or a
committee appointed by the Board of Directors authorized to make such
nominations, compliance with the proxy rules of the Securities and Exchange
Commission shall constitute compliance with the notice provisions of the
preceding sentence.

     In the case of any nomination by a shareholder, each such notice shall
set forth:  (a) as to each person whom the shareholder proposes to nominate
for election or re-election as a director, (i) the name, age, business
address, and residence address of such person, (ii) the principal occupation
or employment of such person, (iii) the class and number of shares of the
Corporation which are beneficially owned by such person, and (iv) any other
information relating to such person that is required to be disclosed in
solicitations of proxies with respect to nominees for election as directors,
pursuant to Regulation 14A under the Securities Exchange Act of 1934, as
amended (including without limitation such person's written consent to being
named in the proxy statement as a nominee and to serving as a director, if
elected); and (b) as to the shareholder giving the notice (i) the name and
address, as they appear on the Corporation's books, of such shareholder, and
(ii) the class and number of shares of the Corporation which are beneficially
owned by such shareholder; and (c) a description of all arrangements or
understandings or material interests between the shareholder and each nominee
and any other person or persons (naming such person or persons) pursuant to
which the nomination or nominations are to be made by the shareholder.  The
presiding officer of the meeting may refuse to acknowledge the nomination of
any person not made in compliance with the foregoing procedure.

     Section 7. Notice of New Business.  At an annual meeting of the
shareholders only such new business shall be conducted, and only such
proposals shall be acted upon, as have been properly brought before the
meeting.  To be properly brought before the annual meeting such new business
must be (a) specified in the notice of meeting (or any supplement thereto)
given by or at the direction of the Board of Directors, (b) otherwise
properly brought before the meeting by or at the direction of the Board of
Directors, or (c) otherwise properly brought before the meeting by a
shareholder.  For a proposal to be properly brought before an annual meeting
by a shareholder, the shareholder must have given timely notice thereof in
writing to the Secretary of the Corporation and the proposal and the
shareholder must comply with Rule 14a-8 under the Securities Exchange Act of
1934.  To be timely, a shareholder's notice must be delivered to or mailed
and received at the principal executive offices of the Corporation within the
time limits specified by Rule 14a-8.

     A shareholder's notice to the Secretary shall set forth as to each
matter the shareholder proposes to bring before the annual meeting (a) a
brief description of the proposal desired to be brought before the annual
meeting and the reasons for conducting such business at the annual meeting,
(b) the name and address, as they appear on the Corporation's books, of the
shareholder proposing such business, (c) the class and number of shares of
the Corporation which are beneficially owned by the shareholder, and (d) any
material interest of the shareholder in such proposal.

     Notwithstanding anything in these Bylaws to the contrary, no business
shall be conducted at an annual meeting except in accordance with the
procedures set forth in this Section 7.  The presiding officer of the meeting
shall, if the facts warrant, determine and declare to the meeting that new
business or any shareholder proposal was not properly brought before the
meeting in accordance with the provisions of this Section 7, and if he or she
should so determine, he or she shall so declare



to the meeting and any such business or proposal not properly brought before
the meeting shall not be acted upon at the meeting.  This provision shall not
prevent the consideration and approval or disapproval at the annual meeting of
reports of officers, directors and committees, but in connection with such
reports no new business shall be acted upon at such annual meeting unless
stated and filed as herein provided.

     Section 8. Inspectors of Election; Opening and Closing the Polls.  The
Board of Directors by resolution shall appoint one or more inspectors, which
inspector or inspectors may include individuals who serve the Corporation in
other capacities, including, without limitation, as officers, employees,
agents or representatives, to act at the meetings of shareholders and make a
written report thereof.  One or more persons may be designated as alternate
inspectors to replace any inspector who fails to act. If no inspector or
alternate has been appointed to act or is able to act at a meeting of
shareholders, the Chairman of the meeting shall appoint one or more
inspectors to act at the meeting.  Each inspector, before discharging his or
her duties, shall take and sign an oath faithfully to execute the duties of
inspector with strict impartiality and according to the best of his or her
ability.  The inspectors shall have the duties prescribed by law.

     The Chairman of the meeting shall fix and announce at the meeting the
date and time of the opening and the closing of the polls for each matter
upon which the shareholders will vote at a meeting.


                                 ARTICLE III
                                  DIRECTORS

     Section 1. Number and Qualifications. The business and affairs of the
Corporation shall be managed under the direction of a Board of Directors
consisting of not less than seven and not more than twelve directors as such
number may be set by the Board of Directors from time to time. Directors need
not be residents of Tennessee or shareholders of the Corporation.

     Section 2. Nominations by Shareholders. Shareholders who wish to
nominate persons for election as Directors of the Corporation shall comply
with the requirements of Article II, Section 6 of these Bylaws.

     Section 3. Election and Term of Office. The Directors shall be elected
at the annual meeting of shareholders; but if any such annual meeting is not
held or if the Directors are not elected at any such annual meeting, the
Directors may be elected at any special meeting of the shareholders.
Directors shall be elected by a plurality of the votes cast by the shares
entitled to vote in the election at a meeting at which a quorum is present.
The Directors shall hold office until the next annual meeting of shareholders
and thereafter until their respective successors have been elected and
qualified.

     Section 4. Meetings. Regular meetings of the Directors shall be held
quarterly and may be held without notice at such dates, places and times as
may be determined by the Board of Directors.  Special meetings of the
Directors may be called at any time by the Chairman of the Board, the
President or by any two Directors on at least twenty-four (24) hours notice
of the date, time, place and purpose of the meeting sent by any usual means
of communication.  Notice of any



such meeting may be waived by the person or persons entitled thereto by
signing a written waiver of notice at any time before or after the meeting is
completed. Attendance of a Director at, or his or her participation in, a
meeting shall constitute a waiver of notice thereof unless the Director at the
beginning of the meeting (or promptly upon his or her arrival) objects to
holding the meeting or transacting business at the meeting and does not
thereafter vote for or assent to action taken at the meeting.  Any meeting of
the Board of Directors may be held within or without the State of Tennessee at
such place as may be determined by the person or persons calling the meeting.

     Section 5. Quorum and Voting. A majority of the total number of
Directors then in office immediately before the meeting shall constitute a
quorum for the transaction of business.  The vote or action of a majority of
the Directors present at any meeting at which a quorum is present shall
decide any matter that may come properly before the meeting and shall be the
act of the Board unless otherwise specifically required by law or by express
provision of the charter or bylaws of the Corporation.

     Section 6. Action by Consent. Any action required or permitted to be
taken by the Directors of the Corporation may be taken without a meeting on
written consent, setting forth the action so taken, signed by all the
Directors entitled to vote thereon.  Action taken by consent shall be
effective when the last Director signs the consent unless the consent
specifies a later effective date.

     Section 7. Vacancies.  If a vacancy occurs on the Board of Directors,
including a vacancy resulting from an increase in the number of Directors or
a vacancy resulting from the removal of a Director with or without cause,
either the shareholders or the Board of Directors may fill such vacancy.  If
the vacancy is filled by the shareholders, it shall be filled by a plurality
of the votes cast at a meeting at which a quorum is present.  If the
Directors remaining in office constitute fewer than a quorum of the Board of
Directors, they may fill such vacancy by the affirmative vote of a majority
of all the Directors remaining in office.

     Section 8. Removal and Resignation. Any or all of the Directors may be
removed with or without cause, at any time, by vote of the shareholders at a
meeting called for the purpose of removing the Director. Any Director may
resign at any time by delivering written notice to the Board of Directors or
the President.  A resignation is effective when the notice is delivered
unless the notice specifies a later effective date.

     Section 9. Committees.  From time to time, a majority of all Directors
in office may by resolution create a committee or committees and appoint the
members thereof for the purpose or purposes set forth in said resolution to
the extent permitted by law, which committee or committees shall have such
authority and powers as shall be specified in said resolution.  All members of
a committee which exercises the powers of the Board of Directors must be
members of the Board of Directors and shall serve at the pleasure of the Board
of Directors.

     Section 10.  Participation in Meetings. The members of the Board of
Directors, or any committee appointed by the Board, may participate in a
meeting of the Board or of such committee by means of conference telephone or
other communication by which all Directors participating in the meeting can
simultaneously hear each other, and participation in a meeting pursuant to
such means shall constitute presence in person at such meeting.



     Section 11.  Compensation. The Directors shall receive compensation for
their services as Directors, said sum to be fixed by proper resolution of the
Board of Directors, and said compensation may include a sum for expenses of
attending the meetings of the Board of Directors. A Director may serve the
Corporation in a capacity other than that of a Director and receive
compensation for services rendered in such other capacity.

     Section 12.  Access to Information.  Each member of the Board of
Directors shall be entitled to receive promptly upon request all information
regarding the Corporation which such Director requests.


                                 ARTICLE IV

                                  OFFICERS

     Section 1. Designation. The officers of the Corporation shall be a
Chairman of the Board, a President, a Secretary and such other officers as
may from time to time be appointed by the Board of Directors, the Chairman of
the Board or the President. The Board shall designate either the Chairman of
the Board or the President as the Chief Executive Officer. The Chairman of
the Board, or the President, after consultation with the Chairman of the
Board, may appoint any officer or assistant officer other than one who is an
"executive officer" for purposes of Item 401(b) of Regulation S-K promulgated
under the federal securities laws. Any two or more  offices may be held by
the same person except the offices of President and Secretary. Each officer
shall have the authority, and shall perform the duties, prescribed by the
Board of Directors, or in the case of officers other than executive officers,
by the Chairman of the Board or the President.

     Section 2. Chairman of the Board of Directors. The Chairman of the Board
shall be elected by the Board of Directors from among its members. If
present, the Chairman of the Board shall preside at all meetings of the Board
of Directors and of the shareholders. In addition, the Chairman of the Board
shall perform such other duties as may be assigned to him by the Board of
Directors.

     Section 3. President.  The President shall have general supervision of
the affairs and property of the Corporation, subject to the direction of the
Board of Directors and the Chairman of the Board. He shall manage and control
the regular business of the Corporation; and he may appoint agents and
employees of the Corporation, other than officers elected or appointed by the
Board, subject to the approval of the Board. In the absence of the Chairman
of the Board, the President shall preside at any meeting of the shareholders
or the Board of Directors. He shall perform such other duties as may from
time to time be prescribed by the Board.

     Section 4. Secretary.  The Secretary shall keep the minutes of all
meetings of the shareholders and the Board of Directors in appropriate books,
and he shall attend to the giving of all notices for the Corporation. He
shall have charge of the seal and stock books of the Corporation and such
other books and papers as the Board may direct, and he shall in general
perform all duties incident to the office of Secretary of the Corporation. He
shall perform such other duties as may from time to time be prescribed by the
Board, the Chairman of the Board, or President.



     Section 5. Election and Term of Office. The officers shall be elected or
appointed at the regular meeting of the Board of Directors following the
annual meeting of shareholders, provided that any vacancy or newly created
office may be filled at a special meeting or other regular meeting of the
Board. Unless otherwise determined by the Board, each officer shall hold
office until the next regular meeting of the Board following the annual
meeting of shareholders and thereafter until his or her successor has been
elected or appointed and qualified.  An officer may resign at any time by
delivering written notice to the Corporation and such notice is effective
when delivered unless the notice specifies a later effective date.

     Section 6. Compensation. The Board of Directors, or one of its duly
appointed committees, shall fix the salaries of the executive officers of the
Corporation. The compensation of other officers and employees of the
Corporation shall be set by the executive officers of the Corporation
pursuant to authority delegated to such executive officers from time to time.

                                 ARTICLE V

                                  SHARES

     Section 1. Certificates. Some or all shares of the Corporation may be
issued without certificates or may be represented by certificates in such
form as the Board of Directors may from time to time prescribe. Such
certificates shall be numbered consecutively in the order in which they are
issued, which numbering system may be separated by class or series if there
shall be more than one class or series of shares. The certificates shall be
signed by the Chairman or President and the Secretary or by any two other
officers of the Corporation designated by the Board of Directors.

     Section 2. Record. The name and address of all persons to whom the
shares of the Corporation are issued, the number of shares, and the date of
issue shall be entered on the books of the Corporation. It shall be the duty
of each shareholder to notify the Corporation of his or her address.

     Section 3. Transfers. The shares of the Corporation are transferable
only on the books of the Corporation by the registered holder thereof, either
in person or by power of attorney, and upon delivery and surrender of the
certificate representing such shares properly endorsed for transfer.

     Section 4. Loss of Certificates. In case of the loss, mutilation or
destruction of a certificate representing shares of the Corporation, a
duplicate certificate may be issued on such terms as the Board of Directors
shall prescribe.

     Section 5. Transfer Agent, Registrar. The Board of Directors may appoint
a transfer agent or agents and/or a registrar, and a dividend disbursing
agent for the Corporation.



                                 ARTICLE VI

                                    SEAL

     Section 1. Authority to Adopt. The Corporation may have a seal in such
form as the Board of Directors may adopt, and the Board of Directors may from
time to time change the form of the seal of the Corporation.

     Section 2. Scroll Seal. In the event the Board shall not have adopted
a seal or if it is inconvenient to use the adopted seal at any time, an
authorized signature made in the name of and on behalf of the Corporation
followed by the word "Seal" enclosed in parentheses or scroll shall be deemed
the seal of the Corporation.


                                 ARTICLE VII

                                 FISCAL YEAR

     The fiscal year of the Corporation shall end on the last Sunday of
October of each year, but the Board of Directors may from time to time change
the fiscal year of the Corporation.


                                 ARTICLE VIII

                                 DISTRIBUTIONS

     The Board of Directors may, from time to time, declare, and the
Corporation may pay, distributions on its outstanding shares of capital stock
in the manner and upon the terms and conditions provided by applicable law.
The record date for the determination of shareholders entitled to receive the
payment of any distribution shall be determined by the Board of Directors,
subject to the rules of any exchange or trading market on which the
Corporation's Common Stock is then traded.



                                 ARTICLE IX

                                 INDEMNITY

     Any person who was or is a party or is threatened to be made a party to
any threatened, pending or completed action, suit or proceeding, whether
civil, criminal, administrative or investigative (including any action by or
in the right of the Corporation) by reason of the fact that he or she is or
was serving as an officer or director or employee of the Corporation or is or
was serving at the request of the Corporation as a Director or officer of the
Corporation, partnership, joint venture, trust or other enterprise, shall be
indemnified by the Corporation against expenses (including reasonable
attorneys' fees), judgments, fines and amounts paid in settlement actually
and reasonably incurred by him or her in connection with such action, suit or
proceeding to the maximum extent permitted by, and in the manner provided by,
the Corporation's charter and the laws of the State of Tennessee, both as now
in effect and as hereafter adopted. The foregoing right of indemnification
shall be in addition to and not exclusive of all rights to which said
Directors, officers or employees may be entitled.


                                 ARTICLE X

                                 AMENDMENTS

     The shareholders of the Corporation may adopt new bylaws and may amend
or repeal any or all of these bylaws at any annual or special meeting
provided, however, that notice of intention to amend shall have been
contained in the notice of any special meeting called for that purpose. The
Board of Directors may adopt new bylaws and may amend or repeal any or all of
these bylaws by the vote of a majority of the entire Board, and provided
further that any bylaw adopted by the Board may be amended or repealed by the
shareholders. Unless otherwise prohibited by law or the Corporation's
charter, the Board of Directors may amend bylaws adopted by the shareholders
by vote of a majority of the entire Board provided that shareholders may from
time to time specify particular provisions of these Bylaws which shall not be
amended by the Board of Directors.





                              AMENDMENT NO.  3

                                               Dated as of November 19, 1999

     AMENDMENT NO.  3 TO THE CREDIT AGREEMENT (this "Amendment") is entered
into among Shoney's, Inc., a Tennessee corporation (the "Borrower"), the
banks, financial institutions and other institutional lenders listed on the
signature pages hereof as the Initial Lenders (the "Initial Lenders"), BANK
OF AMERICA, N.A. (formerly known as NATIONSBANK, N.A.) ("Bank of America"),
as the initial issuing bank (in such capacity, the "Initial Issuing Bank"),
FIRST AMERICAN NATIONAL BANK, as the swing line bank (in such capacity, the
"Swing Line Bank") (the Initial Lenders, Initial Issuing Bank and Swing Line
Bank collectively, the "Lender Parties") and BANK OF AMERICA, as
administrative agent (together with any successor appointed pursuant to
Article VII of the Credit Agreement, the "Administrative Agent") for the
Lender Parties.

     PRELIMINARY STATEMENTS:

     (1)        The parties hereto have entered into a Credit Agreement dated
as of November 28, 1997, as amended by Amendment No. 1 dated as of June 16,
1998 and Amendment  No. 2 dated as of April 6, 1999 (as so amended, the
"Credit Agreement").  Capitalized terms not otherwise defined in this
Amendment have the meanings specified in the Credit Agreement.

     (2)        The parties hereto have agreed to amend the Credit Agreement
as hereinafter set forth.

     SECTION 1.  Amendments to the Credit Agreement.  The Credit Agreement
is, effective as of the date hereof and subject to the satisfaction of the
conditions precedent set forth in Section 3, hereby amended as follows:

     (a)        Section 1.01 is amended by adding the following definitions
in the correct alphabetical order:

              "'Adjusted EBITDA' means, for any period, the sum, determined
        on a Consolidated basis, of (a) net income (or net loss), plus (b)
        interest expense, plus (c) income tax expense, plus (d) depreciation
        expense, plus (e) amortization expense, plus (f) all non-cash losses
        and charges deducted in arriving at such net income, less (g) all
        gains included in arriving at such net income, plus (h) all amounts
        (up to an amount not in excess of $18 million) deducted in arriving
        at such net income in respect of the Borrower's settlement (which was
        announced publicly on March 12, 1999) of three wage-hour class action
        lawsuits pending against the Borrower for $18.0 million, less (i)
        income tax benefits, in each case



                                        2

        of the Borrower and its Subsidiaries, determined in accordance with
        GAAP for such period."

             "'Captain D's Subsidiary' means a newly created Subsidiary of
        the Borrower which is established in accordance with Section
        5.02(f)(ix) in connection with the Captain D=s system and which is
        a special purpose, bankruptcy remote entity."

             "'Maintenance Capital Expenditures' means, as of the end of each
        fiscal quarter of the Borrower,(x) in the case of each of the first
        three fiscal quarters of each Fiscal Year, $15 million and (y) in the
        case of the fourth fiscal quarter of each Fiscal Year, the greater
        of (i) $15 million and (ii) the aggregate amount of cash Capital
        Expenditures made by the Borrower and its Subsidiaries during the
        four fiscal quarter period ending at the end of such fiscal quarter
        in connection with the operation and maintenance of restaurants as
        set forth in a detailed summary of Maintenance Capital Expenditures
        and total Capital Expenditures delivered by the Borrower to the
        Administrative Agent and the Lender Parties together with the annual
        financial statements required to be delivered pursuant to Section
        5.03(d)."

             "'Senior Debt' of any Person means all Debt for Borrowed Money
        of such Person and its Subsidiaries that is not subordinated by its
        terms to any other Debt for Borrowed Money of such Person and its
        Subsidiaries."

             "'Senior Leverage Ratio' means, as of the end of each fiscal
        quarter of the Borrower, a ratio of (i) Senior Debt of the Borrower
        and its Subsidiaries as of the end of such fiscal quarter less the
        excess of (x) the sum of cash and Cash Equivalents held by the
        Borrower and its Subsidiaries at the end of such fiscal quarter over
        (y) the aggregate amount remaining to be paid by the Borrower at the
        end of such fiscal quarter in respect of the Borrower's settlement
        (which was announced publicly on March 22, 1999) of three wage-hour
        class action lawsuits pending against the Borrower for $18.0 million
        to (ii) Consolidated Adjusted EBITDA of the Borrower and its
        Subsidiaries for the four fiscal quarter period ending at the end of
        such fiscal quarter."

     (b)        Section 1.01 is amended by (i) adding at the end of the
definition of "Master Lease" the phrase and any other master lease agreement
entered into by the Captain D's Subsidiary on substantially similar terms as
the two preceding master lease agreements" and (ii)  adding at the end of the
definition of "Net Cash Proceeds" the following proviso:



                                      3

        ";provided further that Net Cash Proceeds in respect of any
        sale, transfer or other disposition of any asset shall
        exclude 1.5% of the aggregate amount of cash received from
        time to time in connection with such transaction."

     (c)        Section 5.01(k) is amended by adding at the end thereof the
phrase "or from the Borrower, TPI, Shoney's SPV or TPI SPV to the Captain D's
Subsidiary."

     (d)        Section 5.02(e) is amended by adding the following clauses
to the end of clause (ii) therein:

             "and (C) the transfer of real property and any other
        related assets by the Borrower, TPI, Shoney's SPV or TPI SPV
        to the Captain D's Subsidiary and (D) the lease of the real
        property owned by the Captain D's Subsidiary to the
        Borrower, TPI or any Subsidiary of the Borrower created in
        accordance with the terms hereof, in each case pursuant to
        the applicable Master Lease,"

     (e)        Section 5.02(e)(ix) is amended by replacing the figure
"$10,000,000" therein with the figure "$20,000,000".

     (f)        Section 5.02(f) is amended by adding at the end thereof the
following clause (ix):

             "(ix) Investments by the Borrower, Shoney's SPV and TPI
        SPV in the Captain D's Subsidiary consisting of the transfer
        of real property, provided that on or prior to the date of
        any such Investment (i) the charter documents of the Captain
        D's Subsidiary shall contain substantially similar terms as
        the charter documents of Shoney's SPV and TPI SPV and (ii)
        the Borrower shall agree in writing to take all action
        necessary to maintain the corporate existence of the Captain
        D's Subsidiary separate and apart from the corporate
        existence of the Borrower on substantially the same terms as
        set forth in Section 5.01(p)."

     (g)        Section 5.04(a) is amended by (i) inserting the word
"Adjusted" immediately prior to the word "EBITDA" in clause (i) thereof and
(ii) replacing the chart therein with the following:

<TABLE>
<CAPTION>

               "Fiscal Quarter Ending                  Ratio
               ----------------------                  -----
                 <S>                                   <C>
                 October 31, 1999                      2.25:1
                 February 20, 2000                     2.50:1
                 May 14, 2000                          2.75:1
                 August 6, 2000                        2.75:1



                                       4


                 October 29, 2000                      3.00:1
                 February 18, 2001                     3.25:1
                 May 13, 2001                          3.50:1
                 August 5, 2001                        3.50:1
                 October 28, 2001                      3.75:1"
                   and thereafter

</TABLE>

     (h)      Section 5.04(c) is amended by replacing the chart therein with
the following:

<TABLE>
<CAPTION>

               "Fiscal Quarter Ending                     Ratio
               ----------------------                  -----
                 <S>                                   <C>
                 October 31, 1999                      5.00:1
                 February 20, 2000                     5.00:1
                 May 14, 2000                          4.75:1
                 August 6, 2000                        4.75:1
                 October 29, 2000                      4.75:1
                 February 18, 2001                     5.00:1
                 May 13, 2001                          5.00:1
                 August 5, 2001                        5.00:1
                 October 28, 2001                      4.75:1"
                   and thereafter

</TABLE>

     (i)        Section 5.04(d) is amended in full to read as follows:

             "(d) Fixed Charge Coverage Ratio.  Maintain as of the
        end of each fiscal quarter of the Borrower a ratio of (i)
        the sum of (A) Consolidated Adjusted EBITDA of the Borrower
        and its Subsidiaries for the most recently completed four
        fiscal quarter period less (B) the aggregate amount of all
        tax expense incurred (net of any tax benefit received) by
        the Borrower and its Subsidiaries during such four fiscal
        quarter period less (c) the aggregate amount of Maintenance
        Capital Expenditures made by the Borrower and its
        Subsidiaries during such four fiscal quarter period to (ii)
        the sum of (A) Interest Expense in respect of such fiscal
        quarter plus (B) the aggregate principal amount of all
        scheduled amortization payments made by the Borrower and its
        Subsidiaries during such four fiscal quarter period in
        respect of Debt of the Borrower and its Subsidiaries of not
        less than the ratio set forth below for such fiscal quarter:

<TABLE>
<CAPTION>

                   "Fiscal Quarter Ending              Ratio
                   ----------------------              -----
                     <S>                               <C>



                                        5

                     October 31, 1999                  1.00:1
                     February 20, 2000                 1.10:1
                     May 14, 2000                      1.15:1
                     August 6, 2000                    1.20:1
                     October 29, 2000                  1.30:1
                     February 18, 2001                 1.40:1
                     May 13, 2001 and thereafter       1.20:1"

</TABLE>

     (j)        Section 5.04 is amended by adding to the end thereof
subsection (e) to read as follows:

             "(e)        Senior Leverage Ratio.  Maintain as of the
        end of such fiscal quarter of the Borrower (commencing with
        the fiscal quarter ending February 20, 2000) a Senior
        Leverage Ratio of not more than the ratio set forth below
        for such quarter:

<TABLE>
<CAPTION>

                   "Fiscal Quarter Ending              Ratio
                   ----------------------              -----
                     <S>                               <C>
                     February 20, 2000                 3.00:1
                     May 14, 2000                      2.60:1
                     August 6, 2000                    2.40:1
                     October 29, 2000                  2.25:1
                     February 18, 2001                 2.25:1
                     May 13, 2001                      2.25:1
                     August 5, 2001                    2.10:1
                     October 28, 2001
                       and thereafter                  2.00:1"

</TABLE>

     SECTION 2.  Conditions of Effectiveness.  (a)  This Amendment shall
become effective as of the date first above written on the Business Day when,
and only when, the Administrative Agent shall have received (i) counterparts
of this Amendment executed by the Borrower and the Required Lenders or, as to
any of the Lenders, advice satisfactory to the Administrative Agent that such
Lender Party has executed this Amendment, (ii) the consent attached hereto
executed by each Loan Party (other than the Borrower) and (iii) an amount
equal to 0.25% of the aggregate amount of the Term A Advances, Term B
Advances and the Working Capital Commitments of the Lenders executing this
Amendment on or prior to 5:00 P.M. (New York City time) on November 24, 1999.

     (b)        This Amendment is subject to the provisions of Section 8.01
of the Credit Agreement.



                                        6

     SECTION 3.  Reference to and Effect on the Credit Agreement.  (a)  On
and after the effectiveness of this Amendment, each reference in the Credit
Agreement to "this Agreement", "hereunder", "hereof" or words of like import
referring to the Credit Agreement, and each reference in each of the other
Loan Documents to "the Credit Agreement", "thereunder", "thereof" or words of
like import referring to the Credit Agreement, shall mean and be a reference
to the Credit Agreement, as amended by this Amendment.

     (b)        The Credit Agreement, as specifically amended by this
Amendment, and each of the other Loan Documents are and shall continue to be
in full force and effect and are hereby in all respects ratified and
confirmed.

     (c)        The execution, delivery and effectiveness of this Amendment
shall not, except as expressly provided herein, operate as a waiver of any
right, power or remedy of any Lender Party or any of the Loan Documents or
the Administrative Agent under any of the Loan Documents, or constitute a
waiver of any provision of any of the Loan Documents.

     SECTION 4.  Execution in Counterparts.  This Amendment may be executed
in any number of counterparts and by different parties hereto in separate
counterparts, each of which when so executed shall be deemed to be an
original and all of which taken together shall constitute but one and the
same agreement.  Delivery of an executed counterpart of a signature page to
this Amendment by telecopier shall be effective as delivery of a manually
executed counterpart of this Amendment.

     SECTION 5.  Governing Law.  This Amendment shall be governed by, and
construed in accordance with, the laws of the State of New York.

     IN WITNESS WHEREOF, the parties have caused this Amendment to be
executed by their respective officers thereunto duly authorized, as of the
date first above written.


                                               SHONEY'S, INC.

                                               By /s/
                                                  ------------------------
                                                  Title:




                                        7

Agreed as of the date first above written:

BANK OF AMERICA, N.A.
     as Administrative Agent, as Lender
     and as Issuing Bank


By /s/
   ------------------------------------
   Title:


GENERAL ELECTRIC CAPITAL
 CORPORATION


By /s/
   ------------------------------------
   Title:


PRIME INCOME TRUST


By /s/
   ------------------------------------
   Title:


MERRILL LYNCH SENIOR FLOATING
 RATE FUND, INC.


By /s/
   ------------------------------------
   Title:


ML CLO XII PILGRIM AMERICA
   (CAYMAN) LTD.


By /s/
   ------------------------------------
   Title:




                                          8

TCW LEVERAGED INCOME TRUST, L.P.
By: TCW Advisors (Bermuda), Ltd.

By /s/
   -----------------------------------
   Title:

By: TCW Investment Management
    Company, as Investment Advisor

By /s/
   ----------------------------------
   Title:


FREMONT FINANCIAL CORPORATION


By /s/
   ----------------------------------
   Title:


CRESCENT/MACH I
 PARTNERS, L.P.,
By:  TCW Asset Management
     Company, as Investment Manager


By /s/
   --------------------------------
   Title:


VAN KAMPEN AMERICAN
 CAPITAL PRIME
 RATE INCOME TRUST


By /s/
   --------------------------------
   Title:


FIRST AMERICAN NATIONAL BANK


By /s/
   -------------------------------
   Title:




                                           9

THE LONG-TERM CREDIT
 BANK OF JAPAN, LTD.


By /s/
   --------------------------------
   Title:


SENIOR HIGH INCOME PORTFOLIO, INC.


By /s/
   --------------------------------
   Title:


CAPTIVA II FINANCE LTD.


By /s/
   ---------------------------------
   Title:


AERIES FINANCE LTD.


By /s/
   ---------------------------------
   Title:


SENIOR DEBT PORTFOLIO

By: Boston Management and Research
    as Investment Advisors

By /s/
   --------------------------------
   Title:


STRATA FUNDING LTD.


By /s/
   --------------------------------


                                          10
   Title:




                                          11

ML CBO IV (CAYMAN) LTD.

By: Protective Asset Management
    Company, as Collateral Manager

By /s/
   --------------------------------
   Title:

CERES FINANCE LTD.


By /s/
   --------------------------------
   Title:


HELLER FINANCIAL, INC.


By /s/
   -------------------------------
   Title:


TRANSAMERICA BUSINESS CREDIT
 CORPORATION


By /s/
   --------------------------------
   Title:

DEUTSCHE FINANCIAL SERVICES
 CORPORATION


By /s/
   -------------------------------
   Title:

GREEN TREE FINANCIAL SERVICING
 CORPORATION


By /s/
   -------------------------------
   Title:



                                          12

THE TORONTO DOMINION BANK


By /s/
   -----------------------------------
   Title:


BALANCED HIGH-YIELD FUND I LTD., as Assignee
By: BHF-BANK AKTIENGESELLSCHAFT
      acting through its New York Branch,
      as attorney-in-fact

By /s/
   -----------------------------------
 Title:

MERRILL LYNCH, PIERCE, FENNER & SMITH
   INCORPORATED


By /s/
   -----------------------------------
   Title:


CYPRESSTREE INVESTMENT PARTNERS I, LTD.

By: CypressTree Investment Management Company, Inc.,
      as Portfolio Manager

By /s/
   -----------------------------------
   Title:





                                      CONSENT


                                             Dated as of November 19, 1999


          Each of the undersigned corporations, as a Guarantor under the
Subsidiary Guaranty dated November 28, 1997 (the "Guaranty") in favor of the
the Lender Parties and the Agents parties to the Credit Agreement referred to
in the foregoing Amendment and as a grantor under the Security Agreement
dated November 28, 1997 (the "Security Agreement") made by each of the
undersigned corporations in favor of the Administrative Agent, hereby
consents to such Amendment and hereby confirms and agrees that
notwithstanding the effectiveness of such Amendment, (a) each of the Guaranty
and the Security Agreement is, and shall continue to be, in full force and
effect and is hereby ratified and confirmed in all respects, except that, on
and after the effectiveness of such Amendment, each reference in each of the
Guaranty and the Security Agreement to the "Credit Agreement", "thereunder",
"thereof" or words of like import shall mean and be a reference to the Credit
Agreement, as amended by such Amendment, and (b) the Collateral Documents to
which such corporation is a party and all of the Collateral described therein
do, and shall continue to, secure the payment of all of the Secured
Obligations (in each case, as defined therein).

                                 TPI RESTAURANTS, INC.


                                 By /s/
                                    -----------------------------
                                    Title:


                                 TPI PROPERTIES, INC.


                                 By /s/
                                    -----------------------------
                                    Title:

                                 SHN PROPERTIES, LLC

                                 By: Corporate Benefit Services, Incorporated
                                     of Nashville, its Managing Member

                                 By /s/
                                    ------------------------------
                                    Title:

                                 By /s/
                                    ------------------------------
                                    Title:



                                        2

                                 SHONEY'S OF MICHIGAN, INC.


                                 By /s/
                                    -----------------------------
                                    Title:



                                 COMMISSARY OPERATIONS, INC.


                                 By /s/
                                    -----------------------------
                                    Title:


                                 PARGO'S OF FREDERICK, INC.


                                 By /s/
                                    -----------------------------
                                    Title:


                                 SHONEY'S EQUIPMENT CORPORATION


                                 By /s/
                                    ----------------------------=
                                    Title:


                                 CORPORATE BENEFIT SERVICES,
                                 INCORPORATED OF NASHVILLE


                                 By /s/
                                    -----------------------------
                                    Title:


                                 PARGO'S OF YORK, INC.


                                 By /s/
                                    -----------------------------
                                    Title:



                                        3


                                 SHONEY'S INVESTMENTS, INC.


                                 By /s/
                                    -----------------------------
                                    Title:



                                 TPI ENTERTAINMENT, INC.


                                 By /s/
                                    ----------------------------
                                    Title:


                                 TPI TRANSPORTATION, INC.


                                 By /s/
                                    ----------------------------
                                    Title:


                                 TPI COMMISSARY, INC.


                                 By /s/
                                    ----------------------------
                                    Title:




                                 ML CLO XIX STERLING
                                     (Cayman) Ltd.
                                 By  Sterling Asset Manager, L.L.C.,
                                     as its Investment Advisor

                                 By /s/
                                    -----------------------------
                                    Name:
                                    Title:




                       SUBSIDIARIES OF SHONEY'S, INC.

Pargo's of Frederick, Inc.
Shoney's Equipment Corporation
Commissary Operations, Inc.
Shoney's of Canada, Inc.
Pargo's of York, Inc.
Shoney's of Michigan, Inc.
SHN Investments, LLC
       Subsidiary of SHN Investments, LLC
          Beverage Sales, Inc.
          SHN Properties, LLC
TPI Entertainment, Inc.
TPI Insurance Corporation
TPI Restaurants, Inc. ("TPIR")
       Subsidiaries of TPIR
          TPI Transportation, Inc.
          TPI Commissary, Inc.
          TPI Properties, Inc.




              Consent of Ernst & Young LLP, Independent Auditors

We consent to the incorporation by reference in the Registration Statement of
Form S-8 (File No. 333-64091) and related Prospectus relating to the Shoney's,
Inc. 1998 Stock Plan; the Registration Statement on Form S-3 (File No. 333-
20875) and related Prospectus pertaining to the Shoney's, Inc. 1996 Stock
Option Plan; the Registration Statement on Form S-8 (File No. 333-11717) and
the related Prospectus pertaining to the Shoney's, Inc. 1996 Stock Option Plan;
the Registration Statement on Form S-8 (File No. 333-11715) and the related
Prospectus pertaining to the Shoney's, Inc. 1981 Stock Option Plan;
Post-Effective Amendment No. 4 to the Registration Statement on Form S-8 (File
No. 33-605) and related Prospectus pertaining to the Shoney's, Inc. Employee
Stock Purchase Plan; Post-Effective Amendment No. 3 to the Registration
Statement on Form S-8 (File No. 2-84763) and related Prospectus pertaining to
the Shoney's, Inc. 1981 Stock Option Plan; Post-Effective Amendment No. 2 to
the Registration Statement on Form S-8 (File No. 33-25725) and related
Prospectus pertaining to the Shoney's, Inc. 1981 Stock Option Plan, and the
Registration Statement on Form S-8 (File No. 33-45076) and related Prospectus
pertaining to the Shoney's, Inc. Directors' Stock Option Plan; of our report
dated December 17, 1999 with respect to the consolidated financial statements
and schedule of Shoney's, Inc. included in the Annual Report (Form 10-K) for
the year ended October 31, 1999.



Nashville, Tennessee                         /s/ Ernst & Young LLP
January 24, 2000



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SHONEY'S, INC. FOR THE PERIOD ENDED OCTOBER 31, 1999
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          OCT-31-1999
<PERIOD-START>                             OCT-26-1998
<PERIOD-END>                               OCT-31-1999
<CASH>                                      10,991,872
<SECURITIES>                                         0
<RECEIVABLES>                               10,026,819
<ALLOWANCES>                                 1,497,000
<INVENTORY>                                 37,638,826
<CURRENT-ASSETS>                            90,567,251
<PP&E>                                     632,769,332
<DEPRECIATION>                             346,639,533
<TOTAL-ASSETS>                             406,605,372
<CURRENT-LIABILITIES>                      125,188,270
<BONDS>                                    358,775,661
                                0
                                          0
<COMMON>                                    49,492,514
<OTHER-SE>                                (196,629,870)
<TOTAL-LIABILITY-AND-EQUITY>               406,605,372
<SALES>                                    962,200,372
<TOTAL-REVENUES>                           999,372,930
<CGS>                                      872,376,073
<TOTAL-COSTS>                            1,029,334,328
<OTHER-EXPENSES>                           114,799,539
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          42,158,716
<INCOME-PRETAX>                            (29,961,398)
<INCOME-TAX>                                (1,135,000)
<INCOME-CONTINUING>                        (28,826,398)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (28,826,398)
<EPS-BASIC>                                      (0.58)
<EPS-DILUTED>                                    (0.58)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission