PRESTIGE FINANCIAL CORP
10-K, 1997-03-28
STATE COMMERCIAL BANKS
Previous: TRINET CORPORATE REALTY TRUST INC, 8-K, 1997-03-28
Next: KSB BANCORP INC, 10KSB, 1997-03-28




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

  (Mark One)

     (X)  ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
          EXCHANGE ACT OF 1934 (FEE REQUIRED)

          FOR THE FISCAL YEAR ENDED December 31, 1996

                              OR

     ( )  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
          AND EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

FOR THE TRANSITION PERIOD FROM ...................TO...................

                         Commission file number 0-22186

                            PRESTIGE FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

 NEW JERSEY                                                           22-3216510
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

1 Royal Road P.O. Box 2480 Flemington, New Jersey                          08822
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code                (908)-806-6200

Securities Registered Pursuant to Section 12(b) of the Act:  NONE

Securities Registered Pursuant to Section 12(g) of the Act:

                         Common Stock ($0.01 Par Value)
                               Title of each class

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12  months  or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YesXX No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (XX)

     The aggregate market value of the voting stock held by nonaffiliates of the
Registrant,  computed by  reference  to the  average  high and low price of such
stock on the NASDAQ  National  Market on January  31,  1997,  was  approximately
$36,098,696.

     The number of shares  outstanding of the Registrant's  Common Stock,  being
the only class of capital stock outstanding, as of March 10, 1997 was 2,669,831.

     Listed hereunder are the following documents  incorporated by reference and
the Part of the Form 10-K into which the document is incorporated: (1) pages 8 -
24 of the Annual Report to security holders of Prestige  Financial Corp. for the
year ended December 31, 1996 are  incorporated by reference into Parts I, II and
IV of the Form 10-K;  (2) the  definitive  Proxy  Statement  for the 1997 Annual
Meeting of shareholders to be filed with the Commission prior to April 30, 1997,
pursuant  to  regulation  14A  of  the  General  Rules  and  Regulations  of the
Commission is incorporated by reference into Part III of the Form 10-K.


                                       1
<PAGE>

                            PRESTIGE FINANCIAL CORP.
                                 1996 FORM 10-K

                                TABLE OF CONTENTS

                                     PART I

                                                                            Page

Item  1. Business .........................................................    3
Item  2. Properties .......................................................   12
Item  3. Legal Proceedings ................................................   13
Item  4. Submission of Matters to a Vote of
         Security Holders .................................................   13

                                     PART II

Item  5. Market for Registrant's Common Equity and
         Related Stockholder Matters ......................................   13
Item  6. Selected Financial Data ..........................................   13
Item  7. Management's Discussion and Analysis of
         Financial Condition and Results of Operations ....................   15
Item  8. Financial Statements and Supplementary Data ......................   27
Item  9. Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosures .............................   27

                                    PART III

Item 10. Directors and Executive Officers of the
         Registrant .......................................................   27
Item 11. Executive Compensation ...........................................   27
Item 12. Security Ownership of Certain Beneficial
         Owners and Management ............................................   27
Item 13. Certain Relationships and Related Transactions ...................   27

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and
         Reports on Form 8-K ..............................................   28

SIGNATURES ................................................................   31


                                       2
<PAGE>

PART I

ITEM 1 -- BUSINESS.

A.   History.

Prestige Financial Corp. (the "Corporation") is a one bank holding company which
was organized as a corporation  under New Jersey law in February,  1993. On July
31, 1993,  Prestige State Bank (the "Bank"), a New  Jersey-chartered  commercial
bank,  consummated its reorganization  into a holding company structure pursuant
to a Plan of  Acquisition  (the "Plan")  whereby the Bank became a  wholly-owned
subsidiary of the Corporation.  The  reorganization  was accounted for under the
pooling of interests method of accounting for financial reporting purposes.

The Bank's  application  and certificate of  incorporation  were accepted by the
Commissioner  on  March  13,  1989.  The  Bank  was  granted  a  charter  by the
commissioner  on September 2, 1989 and received its Certificate of Authority and
commenced  operations on March 12, 1990. The Bank is not a member of the Federal
Reserve  and  has  its  deposits  insured  by  the  Federal  Deposit   Insurance
Corporation.

B.   Narrative Description of the Current Business.

The Corporation,  through the Bank, offers a broad range of lending,  depository
and  related  financial  services  to  individual  consumers,   businesses,  and
governmental  units.  Commercial  lending services  provided by the Bank include
short and medium term loans,  Small  Business  Administration  loans,  revolving
credit  arrangements,   lines  of  credit,   asset-based  lending,  real  estate
construction loans and mortgage loans. Consumer banking services include various
types of deposit  accounts,  secured and unsecured loans,  consumer  installment
loans,  mortgage loans and other consumer  oriented  services.  The  Corporation
operates  chiefly  in its  approximately  228  square  mile  primary  trade area
surrounding  its  headquarters  facility in Raritan  Township,  New Jersey.  The
primary  trade area  consists  of all of  Hunterdon  County;  four  southwestern
townships of Warren that border on Hunterdon County;  and four western townships
of Somerset bordering on Hunterdon County. Raritan Township, the municipality in
which the Corporation is based,  is the largest and fastest  growing  population
center in Hunterdon County.  Most of the area enjoys an above-average  household
income.

The Corporation and the Bank face vigorous competition from a number of sources,
including  other bank holding  companies and  commercial  banks (some far larger
than the Corporation),  consumer finance companies,  thrift institutions,  other
financial institutions and financial  intermediaries.  Federal and state savings
and loan associations, savings banks, credit unions and industrial savings banks
also actively  compete to provide a wide variety of banking  services.  Mortgage
banking firms,  real estate  investment  trusts,  finance  companies,  insurance
companies,  leasing  companies,  brokerage  and factoring  companies,  financial
affiliates of industrial  companies and government  agencies provide  additional
competition  for  loans and for many  other  financial  services.


                                       3
<PAGE>

The Bank  also  competes  for  interest-bearing  funds  with a  number  of other
financial  intermediaries,  including  brokerage  firms and mutual funds,  which
offer a diverse range of investment alternatives.

PSB  Investment  Management,  Inc., a  wholly-owned  subsidiary of the Bank, was
organized as a corporation  under New Jersey law in July,  1996.  PSB Investment
Management,  Inc.  manages a portfolio of investments  for its own account.  The
Bank has no other  subsidiaries  and is the only subsidiary of the  Corporation.
The  Corporation  has no present  plans to engage in any  activities  other than
acting as a holding company for the Bank.

C.   Regulatory Matters.

Please refer to Note 9, on page 17 and Note 11, on page 19 of the  Corporation's
1996 Annual Report which are incorporated herein by reference.

D.   Financial Data and Statistics.

          I.  Distribution  of Assets,  Liabilities  and  Stockholders'  Equity;
          Interest Rates and Interest Differential.

          The following table contains  average balance sheet data with interest
          income and  expense as well as  interest  rate  information  for 1996,
          1995,  and 1994.  Net  interest  income here is  presented  on a fully
          tax-equivalent   basis,  which  is  a  standard  analytical  technique
          designed to adjust tax exempt income  (primarily  associated  with tax
          free municipal  securities,  loans and leases) by the amount of income
          tax which  would  have been paid had the  assets  been  taxable.  As a
          result,  net  interest  income  data  presented  here will differ from
          consolidated financial statements presented elsewhere in this report.


                                       4
<PAGE>

                             PRESTIGE FINANCIAL CORP
              AVERAGE BALANCE SHEET WITH INTEREST AND AVERAGE RATES
                             (dollars in thousands)

                            Years Ended December 31,

<TABLE>
<CAPTION>
                                                            1996                        1995                         1994
                                                ---------------------------   --------------------------  --------------------------
                                                           Interest Average            Interest  Average            Interest Average
                                                 Average   Income/  Yield/    Average   Income/  Yield/    Average   Income/  Yield/
                                                 Balance   Expense   Rate     Balance   Expense   Rate     Balance   Expense  Rate
                                                --------   -------   ----    --------   -------   ----    --------   ------   -----
<S>                                             <C>        <C>       <C>     <C>        <C>       <C>     <C>        <C>      <C>  
ASSETS
Interest-earning assets:
  Investment securities:
    Taxable                                     $ 56,731   $ 3,590   6.33%   $ 27,287   $ 1,625   5.96%   $ 21,017   $  870   4.14%
    Non-taxable                                    3,931       152   3.87%      2,885       182   6.31%      1,750       81   4.63%
  Federal funds sold and
    short-term investments                         8,110       428   5.28%      7,614       443   5.82%      6,244      257   4.12%
  Loans net of unearned                          124,778    11,947   9.57%    104,205    10,098   9.69%     80,591    7,056   8.76%
                                                --------   -------   ----    --------   -------   ----    --------   ------   -----
      Total interest-earning assets              193,550    16,117   8.33%    141,991    12,348   8.70%    109,602    8,264   7.54%
                                                --------   -------   ----    --------   -------   ----    --------   ------   -----
Noninterest-earning assets
  Cash and due from banks                          5,832                        4,199                        3,426
  Other assets                                     4,652                        3,969                        3,489
Allowance for possible loan losses               (1,453)                      (1,214)                      (1,078)
                                                --------                     --------                     --------
      Total noninterest-earning assets             9,031                        6,954                        5,837
                                                --------                     --------                     --------
      Total assets                              $202,581                     $148,945                     $115,439
                                                ========                     ========                     ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
  NOW accounts                                    10,747       257   2.39%      8,232       217   2.64%      6,218      160   2.57%
  Money Market accounts                           19,504       608   3.12%     16,259       550   3.38%     16,485      510   3.09%
  Savings accounts                                30,436     1,100   3.61%     22,179       793   3.58%     21,227      613   2.89%
  Certificates of deposit                        100,838     5,600   5.55%     73,687     4,148   5.63%     47,518    2,044   4.30%
  Short-term borrowings                               50         3   6.00%          7         1   5.96%         --       --     --
                                                --------   -------   ----    --------   -------   ----    --------   ------   -----
      Total interest-bearing liabilities         161,575     7,568   4.68%    120,364     5,709   4.74%     91,448    3,327   3.64%
                                                --------   -------   ----    --------   -------   ----    --------   ------   -----
Noninterest-bearing liabilities:
  Demand deposits                                 26,100                       17,352                       14,186
  Other liabilities                                1,059                          827                          604
                                                --------                     --------                     --------
      Total noninterest-bearing liabilities       27,159                       18,179                       14,790
                                                --------                     --------                     --------
Stockholders' equity                              13,847                       10,402                        9,201
                                                --------                     --------                     --------
      Total liabilities and
        stockholders' equity                    $202,581                     $148,945                     $115,439
                                                ========                     ========                     ========
Net interest income                                        $ 8,549                      $ 6,639                      $4,937
                                                           =======                      =======                      ======
Net interest spread                                                  3.65%                        3.96%                       3.90%
                                                                     =====                        =====                       =====
Net interest income as percent 
  of earning assets                                                  4.42%                        4.68%                       4.50%
                                                                     =====                        =====                       =====
</TABLE>


                                       5
<PAGE>

     The following  table sets forth the dollar amounts of interest income (on a
taxable  equivalent  basis) and interest  expense and changes therein  resulting
from changes in volume and changes in rate. The change in interest income due to
both rate and volume has been  allocated  to change due to volume and change due
to rate based on the percentage relationship of such variances to each other.

                   ANALYSIS OF VARIANCE IN NET INTEREST INCOME
                       DUE TO CHANGES IN VOLUME AND RATES
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                                         1996/1995                              1995/1994
                                                                    Increase/(Decrease)                    Increase/(Decrease)
                                                              --------------------------------      --------------------------------
                                                              Average     Average        Net        Average      Average      Net
                                                              Volume        Rate        Change      Volume         Rate      Change
                                                              -------     -------      -------      -------      -------     -------
<S>                                                           <C>         <C>          <C>          <C>          <C>         <C>    
Interest-earning assets:
  Investment securities:
    Taxable                                                   $ 1,857     $   108      $ 1,965      $   306      $   449     $   755
    Non-taxable                                                    55         (85)         (30)          66           35         101
  Federal funds sold and short-term investments                    28         (43)         (15)          64          122         186
  Loans net of unearned                                         1,971        (122)       1,849        2,229          813       3,042
                                                              -------     -------      -------      -------      -------     -------
      Total interest-earning assets                             3,911        (142)       3,769        2,665        1,419       4,084
                                                              -------     -------      -------      -------      -------     -------

Interest-bearing liabilities:
  NOW accounts                                                     62         (22)          40           53            4          57
  Money Market accounts                                           104         (46)          58           (7)          47          40
  Savings accounts                                                298           9          307           29          151         180
  Certificates of deposit                                       1,509         (57)       1,452        1,348          756       2,104
  Short-term borrowings                                             2           0            2            1         --             1
                                                              -------     -------      -------      -------      -------     -------
     Total interest-bearing liabilities                         1,975        (116)       1,859        1,424          958       2,382
                                                              -------     -------      -------      -------      -------     -------

     Change in net interest income                            $ 1,936     ($   26)     $ 1,910      $ 1,241      $   461     $ 1,702
                                                              =======     =======      =======      =======      =======     =======
</TABLE>


                                       6
<PAGE>

II.  Investment Portfolio
          (dollars in thousands)

                             INVESTMENT COMPOSITION

                                Book Value as of
                                  December 31,

                                              1996          1995          1994
                                             -------       -------       -------
U.S. Treasury and                            $64,658       $41,200       $20,491
   U.S. Government agencies

State and political subdivisions               3,931         1,460         1,940

Other Securities                                 285           610           110
                                             -------       -------       -------
 Total investment securities                 $68,874       $43,270       $22,541
                                             =======       =======       =======


                       Book Value as of December 31, 1996

<TABLE>
<CAPTION>
                                                   Over         Over
                                                   1 year      5 years
                                     1 year         to 5        to 10        Over
Contractual maturities               or less       years        years       10 years      Total
- ----------------------               -------      -------      -------      -------      -------
<S>                                  <C>          <C>          <C>          <C>          <C>    
U.S. Treasury and                    $ 5,097      $16,843      $ 8,386      $34,332      $64,658
   U.S. Government agencies

State and political subdivisions       3,095          836         --           --          3,931

Other Securities                        --           --            110          175          285
                                     -------      -------      -------      -------      -------
 Total investment securities         $ 8,192      $17,679      $ 8,496      $34,507      $68,874
                                     =======      =======      =======      =======      =======
Weighted average yield on a
   tax-equivalent basis                 5.66%        6.85%        6.73%        7.05%        6.79%
                                     =======      =======      =======      =======      =======
</TABLE>


The aggregate book and market values of investment securities of a single issuer
with an  aggregate  book  value in  excess  of 10% of  stockholders'  equity  at
December 31, 1996 are as follows:

                                             Book           Market
                                            Value           Value
                                           -------         -------
U.S. Treasury                              $ 3,997         $ 3,996

FHLMC                                      $ 8,236         $ 8,322

FHLB                                       $ 7,001         $ 6,935

FNMA                                       $ 4,011         $ 4,068

GNMA                                       $22,320         $22,210

SBA                                        $19,091         $18,837

Raritan Township                           $ 1,885         $ 1,885


                                       7
<PAGE>

III. Loan Portfolio
          (dollars in thousands)

                                LOAN COMPOSITION

<TABLE>
<CAPTION>
                                                                        December 31,
                                                  1996         1995         1994         1993         1992
                                                ------------------------------------------------------------
<S>                                             <C>          <C>          <C>          <C>          <C>     
Domestic:
  Commercial                                    $ 55,676     $ 42,699     $ 27,901     $ 19,364     $ 16,771
  Real estate - construction                       7,951        5,020        6,301        5,204        1,231
  Real estate - mortgage                          47,696       39,768       35,845       33,167       26,890
  Consumer                                        27,145       26,101       23,564       17,109       13,335
                                                --------     --------     --------     --------     --------
    Net of deferred loan fees and discounts      138,468      113,588       93,611       74,844       58,227
    Less Allowance for loan losses                 1,592        1,325        1,077        1,058          654
                                                --------     --------     --------     --------     --------
Net Loans                                       $136,876     $112,263     $ 92,534     $ 73,786     $ 57,573
                                                ========     ========     ========     ========     ========
</TABLE>


THE MATURITIES OF COMMERCIAL AND REAL ESTATE - CONSTRUCTION LOANS

<TABLE>
<CAPTION>
                                                            December 31, 1996
                                        --------------------------------------------------------
                                                      Over                              Maturity
                                         1 year   1 year to 5    Over        Grand       over
                                        or less      years      5 years      total       1 year
                                        -------     -------     -------     -------     -------
<S>                                     <C>         <C>         <C>         <C>         <C>    
Fixed Rate:
  Commercial                            $ 2,198     $ 8,142     $ 4,520     $14,860     $12,662
  Real estate - construction                260        --          --           260        --
                                        -------     -------     -------     -------     -------
                                          2,458       8,142       4,520      15,120      12,662

Variable Rate:
  Commercial                              6,641       2,841      31,334      40,816      34,175
  Real estate - construction              4,476       3,215        --         7,691       3,215
                                        -------     -------     -------     -------     -------
                                         11,117       6,056      31,334      48,507      37,390
                                        -------     -------     -------     -------     -------
    Grand Total                         $13,575     $14,198     $35,854     $63,627
                                        =======     =======     =======     =======
    Total of Maturities over 1 Year                 $14,198     $35,854                 $50,052
                                                    =======     =======                 =======
</TABLE>


                      RISK ELEMENTS - NON PERFORMING LOANS

<TABLE>
<CAPTION>
                                                                   December 31,
                                               1996        1995        1994        1993        1992
                                               ----------------------------------------------------
<S>                                            <C>         <C>         <C>         <C>         <C> 
Non-accrual loans                              $454        $ 11        $637        $497        $543
Accruing loans past due 90 days or more         356          11         --          --          --
Troubled debt restructurings                    --          --          --          --          --
                                               ----------------------------------------------------
                                               $810        $ 22        $637        $497        $--
                                               ====================================================
</TABLE>


The accrual of income on loans is  generally  discontinued  when a loan  becomes
more than 90 days  delinquent  and is not  considered  well  secured  and in the
process of collection or when certain factors  indicate  reasonable  doubt as to
the  ability of the  borrower  to meet  contractual  principal  and/or  interest
obligations.  Loans on which the  accrual  of income has been  discontinued  are
designated as non-accrual loans. All previously accrued interest is reversed and
income is recognized  subsequently only in the period  collected.  A non-accrual
loan is not returned to an accrual  status  until  factors  indicating  doubtful
collection no longer exist.

The gross interest income which would have been recorded had loans classified as
non-accrual continued to accrue interest at their contractual rates for the year
ended December 31, 1996 was approximately $37,000.


                                       8
<PAGE>

IV.  Summary of Loan Loss Experience
          (dollars in thousands)

                    ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
                                                                          Years Ended December 31,

                                                      1996           1995           1994           1993           1992
                                                     ------         ------         ------         ------         ------
<S>                                                  <C>            <C>            <C>            <C>            <C>   
Balance at Beginning of Period                       $1,325         $1,077         $1,058         $  654         $  300
                                                     ------         ------         ------         ------         ------
Charge-offs:
    Commercial                                          227             52             75             26             --
    Real estate-construction                             --             --             --             --             --
    Real estate-mortgage                                 --             15             --             --             --
    Consumer                                             33             37             13             23             11
                                                     ------         ------         ------         ------         ------
                                                        260            104             88             49             --
                                                     ------         ------         ------         ------         ------
Recoveries:
    Commercial                                           10             --              1             --             --
    Real estate-construction                             --             --             --             --             --
    Real estate-mortgage                                 --             --             --             --             --
    Consumer                                              1              2              6              2             --
                                                     ------         ------         ------         ------         ------
                                                         11              2              7              2             --
                                                     ------         ------         ------         ------         ------
Net charge-offs                                         249            102             81             47             11
                                                     ------         ------         ------         ------         ------
Additions charged to operations                         516            350            100            451            365
                                                     ------         ------         ------         ------         ------
Balance at end of period                             $1,592         $1,325         $1,077         $1,058         $  654
                                                     ------         ------         ------         ------         ------
Ratio of net charge-offs during the period to
  average loans outstanding during the period          0.20%          0.10%          0.10%          0.07%          0.02%
                                                     ------         ------         ------         ------         ------
</TABLE>


                                       9
<PAGE>

The  following  table sets forth an  allocation of the allowance for loan losses
among certain  categories of loans as of the dates  indicated.  It should not be
interpreted as an indication of the specific amounts or the relative  proportion
of  future  changes  to the  allowance,  but may be  utilized  as a  device  for
assessing the adequacy of the allowance as a whole.

                   ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
                             (dollars in thousands)

<TABLE>
<CAPTION>
                             -------------------------------------------------------------------------------------------------------
                             December 31, 1996     December 31, 1995    December 31, 1994     December 31, 1993    December 31, 1992
                             -------------------------------------------------------------------------------------------------------
                                      Percent               Percent              Percent               Percent              Percent 
                                      of loans              of loans             of loans              of loans             of loans
                             Amount   in each      Amount   in each     Amount   in each      Amount   in each     Amount   in each 
                                      category              category             category              category             category
Balance at end of                     of total              of total             of total              of total             of total
period applicable to:                 loans                 loans                loans                 loans                loans   
                             -------------------------------------------------------------------------------------------------------
<S>                            <C>     <C>           <C>     <C>           <C>     <C>          <C>     <C>          <C>     <C>    
  Commercial                   $762    40.55%        $410    37.59%        $63     29.81%       $158    25.87%       $129    28.80% 
  Real estate-construction       79     5.74%          50     4.42%         96      6.73%         56     6.95%         15     2.11% 
  Real estate-mortgage          406    34.45%         499    35.01%        306     38.29%        372    44.32%        189    46.19% 
  Consumer                      155    19.26%         135    22.98%        104     25.17%        184    22.86%         90    22.90% 
  Unallocated                   190       N/A         231       N/A        508        N/A        288       N/A        231       N/A 
                             -------------------------------------------------------------------------------------------------------
Total                        $1,592   100.00%      $1,325   100.00%     $1,077    100.00%     $1,058   100.00%       $654   100.00% 
                             =======================================================================================================
</TABLE>


                                       10
<PAGE>

V.  Deposits

                     DEPOSIT COMPOSITION - AVERAGE BALANCES
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                                  Years Ended December 31,
                               --------------------------------------------------------------------------------------------
                                                 Weighted                        Weighted                        Weighted
                                Average          Average        Average          Average       Average           Average
                                Balance       Interest Rate     Balance        Interest Rate   Balance        Interest Rate
                                 1996             1996           1995             1995           1994             1994
                               ----------------------------    -----------------------------   ----------------------------
<S>                            <C>                <C>          <C>                <C>          <C>                <C> 
Demand                         $ 26,100            --%         $ 17,352            --%         $ 14,186            --%

NOW accounts                     10,747           2.39%           8,232           2.64%           6,218           2.57%

Money Market accounts            19,504           3.12%          16,259           3.38%          16,485           3.09%

Savings accounts                 30,436           3.61%          22,179           3.58%          21,227           2.89%

Certificates of deposit         100,838           5.55%          73,687           5.63%          47,518           4.30%
                               --------                        --------                        --------
Total Deposits                 $187,625           4.03%        $137,709           4.15%        $105,634           3.15%
                               ========                        ========                        ========
</TABLE>


At December 31, 1996 the Corporation had outstanding  Certificates of Deposit in
amounts of $100,000 or greater maturing as follows:

                             (dollars in thousands)

                                                        Non
          Periods                     Negotiable     Negotiable          Total
- --------------------------------------------------------------------------------
Within 3 months                         $6,688        $2,425            $9,113
Over 3 months to 6 months                1,393         2,896             4,289
Over 6 months to 12 months                 630         3,748             4,378
Over 12 months                             486         3,197             3,683
                                                                       -------
                                                                       $21,463
                                                                       =======


In the total of  $21,463,000,  $9,197,000 are  "negotiable" as to their rate and
maturity.  The remaining  $12,266,000 are under the same terms and conditions as
any other accounts in the category.

The  Bank  has no  deposits  in  foreign  banking  offices  and,  to the best of
management's knowledge,  has no material deposits in domestic offices by foreign
depositors.


                                       11
<PAGE>

ITEM 2 -- PROPERTIES.

The Corporation currently operates out of its original location at Reading Ridge
Center,  as well as the much larger  banking and office  facilities at One Royal
Road,  within  Raritan  Township,  New Jersey.  A third branch is located in the
borough of Raritan,  within neighboring  Somerset County, to service the eastern
portion of the Corporation's  trade area. A fourth location serving customers in
the  northern  section  of the trade  area  exists in  Clinton  Township.  Three
additional branches are planned for 1997 opening in Flemington and Clinton,  New
Jersey.  Applications for the proposed  branches have been reviewed and approved
by the New Jersey State Department of Banking.

The  Reading  Ridge  branch is part of a strip  shopping  center  located at the
intersection  of Reading Road and Voorhees  Corner Road. It includes about 1,800
square feet and has three inside teller  stations and two drive-ups,  as well as
an automated  teller machine  located in its vestibule.  The Royal Road location
consists of about 13,300 square feet within a new 16,500 square foot building at
the corner of Royal  Road and Church  Street and  includes  four  inside  teller
stations,  three drive-ups and an automated teller machine within its vestibule.
The  Raritan  Borough  location  is at 34  East  Somerset  Street  and  includes
approximately 5,500 square feet of banking,  office,  meeting and storage space.
It includes four inside teller  stations,  two drive-ups and an automated teller
machine  within its  vestibule.  The  Clinton  Township  branch is located at 37
Beaver Avenue and also contains four inside teller  stations,  two drive-ups and
an  automated  teller  machine  within  its  vestibule.  Parking  and access are
considered satisfactory at all locations.

Consistent with the  Corporation's  philosophy to minimize  commitments to fixed
(non-earning)  assets  that  may  also  impede  future  flexibility  as size and
business  emphasis may change,  all  properties  are leased.  The Reading  Ridge
branch is rented from Reading Ridge  Associates  under an operating  lease which
expires  in 1997 but which  contains  certain  renewal  options.  The Royal Road
location is leased from  Prestige  Quarters  LP under an  operating  lease which
commenced  in 1993 for an initial  term of 20 years with an  additional  10-year
renewal option. The Raritan Borough branch is leased from Prestige Realty Group,
LLC under an operating  lease with an initial term of 10 years which  expires in
2004 and which provides for two additional 5 year renewal  options.  The Clinton
Township branch is leased from Prestige  Clinton Realty,  LLC under an operating
lease with an initial term of ten years which expires in 2006 and which provides
for two additional 5 year renewal  options.  In addition to rent  payments,  the
Corporation is obligated to pay real estate taxes, utilities, casualty insurance
and expenses of maintaining the leased premises.

Please  also  refer to Note 6, on page  15,  and  Note  10,  on page 18,  of the
Corporation's 1996 Annual Report which are incorporated herein by reference.


                                       12
<PAGE>

ITEM 3 -- LEGAL PROCEEDINGS.

Please  see  Note 10 -  "Contingencies",  on page 19 of the  Corporation's  1996
Annual Report which is incorporated herein by reference.


ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There were no matters  submitted to a vote of security holders during the fourth
quarter of the fiscal year on which this report is being made.


                                     PART II

ITEM 5 -- MARKET FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
MATTERS.

Please  refer to Note 11, on page 19, and to page 24 of the  Corporation's  1996
Annual Report which are incorporated herein by reference. Further information is
also provided in the table on page 14 of this Form 10-K.

ITEM 6 -- SELECTED FINANCIAL DATA.

The following  selected  consolidated  financial data of the Corporation and the
Bank as of and for the years ended December 31, 1996, 1995, 1994, 1993, and 1992
was  derived  from  the  audited   consolidated   financial  statements  of  the
Corporation and the Bank. Such selected consolidated  financial data for each of
the years in the three year  period  ended  December  31, 1996 should be read in
conjunction with the Corporation's consolidated financial statements and related
notes  on  pages  8 - 24 of the  Corporation's  1996  Annual  Report  which  are
incorporated  herein by  reference.  All per share amounts have been adjusted to
reflect the  five-for-four  stock split  effective on April 19, 1996 and the 10%
stock dividend effective on March 31, 1995.


                                       13
<PAGE>

SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                           (dollars in thousands, except per share data)

Years Ended December 31,                           1996           1995           1994           1993           1992
====================================================================================================================
<S>                                            <C>            <C>            <C>            <C>            <C>      
Summary of Income
  Interest income                                $16,039        $12,254         $8,189         $6,655         $5,467
  Interest expense                                 7,568          5,709          3,327          2,706          2,709
                                                 -------------------------------------------------------------------
  Net interest income                              8,471          6,545          4,862          3,949          2,758
  Provision for loan losses                          516            350            100            451            365
                                                 -------------------------------------------------------------------
  Income from earning assets                       7,955          6,195          4,762          3,498          2,393
  Other income                                     1,536            700            563            525            188
  Other expense                                    6,222          4,898          4,124          3,276          2,228
                                                 -------------------------------------------------------------------
  Income before income tax expense                 3,269          1,997          1,201            747            353
  Provision for income taxes                       1,226            825            491            287            154
  Extraordinary items                                 --             --             --             --            154
  Cumulative effect of accounting change              --             --             --             63             --
                                                 -------------------------------------------------------------------
  Net income                                      $2,043         $1,172           $710           $523           $353
====================================================================================================================
Balance Sheet Data
  Investments                                    $68,874        $43,270        $22,541        $22,733        $18,365
  Total loans, net                               136,876        112,263         92,534         73,786         57,572
  Total assets                                   229,517        176,382        132,572        109,636         83,247
  Total deposits                                 212,596        163,517        122,439        100,112         74,803
  Stockholders' equity                           $15,710        $12,058         $9,505         $8,951         $7,866
====================================================================================================================
Cash Dividends Declared
  Common stock cash dividends                       $620           $229           $118            $65            $60
  Preferred stock cash dividends                       0             73             45             40             11
                                                 -------------------------------------------------------------------
  Total cash dividends declared                     $620           $302           $163           $105            $71
  Cash dividends to net income                        30%            26%            23%            20%            20%
====================================================================================================================
Cash Dividends Per Common Share
  Cash dividends declared                          $0.25          $0.10          $0.06          $0.03          $0.03
====================================================================================================================
Earnings Per Common Share
  Primary                                          $0.76          $0.48          $0.31          $0.23          $0.18
  Fully diluted                                    $0.75          $0.47          $0.31          $0.23          $0.18
====================================================================================================================
Weighted Average Common Shares Outstanding
  Primary                                      2,701,269      2,293,161      2,157,603      2,072,631      1,948,879
  Fully diluted                                2,719,389      2,333,464      2,157,603      2,072,631      1,948,879
====================================================================================================================
Operating Ratios
  Return on average assets                          1.01%          0.79%          0.61%          0.55%          0.50%
  Return on average equity                         14.75%         11.27%          7.72%          6.13%          5.01%
====================================================================================================================
Book Value Per Common Share
  Book value (at year end)                         $5.90          $4.89          $3.98          $3.73          $3.37
====================================================================================================================
Non-Financial Information
  Record owners of common stock                      672            501            496            516            489
  Full-time equivalent employees                      65             51             45             35             22
====================================================================================================================
</TABLE>


                                       14
<PAGE>

ITEM 7 --  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS.

     For a comprehensive  understanding of the Corporation's financial condition
and  performance,  the  following  discussion  should be  considered  within the
context of the Consolidated Financial Statements and accompanying notes on pages
8 - 24 of the Corporation's 1996 Annual Report which are incorporated  herein by
reference.

1996 compared with 1995

                               Financial Condition

As of December  31,  1996 total  assets had grown by $53.1  Million,  or 30%, to
$229.5 Million as compared to $176.4  Million at December 31, 1995.  This growth
was funded  primarily  from deposits  (mainly  "core" demand and time  accounts)
which  increased by $49.1 Million or 30% to $212.6  Million at December 31, 1996
from  $163.5  Million at December  31,  1995.  The opening of the  Corporation's
fourth location in Clinton Township in May of 1996 contributed to this growth as
did several CD promotions  run early in 1996 to insure  funding for above budget
loan  production.  In addition,  management  believes that  continuing  industry
consolidation has aided the Corporation's  growth as customers seek the personal
service of a community bank.

Total  stockholders'  equity increased by $3.6 Million, or 30%, to $15.7 Million
at  December  31, 1996 from $12.1  Million at  December  31, 1995 as a result of
earnings,   and  dividends  reinvested  and  optional  cash  purchases  made  by
shareholders  in accordance with the  Corporation's  Dividend  Reinvestment  and
Common  Stock  Purchase  Plan (the Plan)  adopted in the third  quarter of 1995,
partially  offset by cash dividends  paid totaling $620 Thousand in 1996.  Under
the  provisions  of the Plan,  shareholders  may  reinvest  dividends  free from
brokers'  commissions and may make optional cash purchases of Corporation common
stock to a maximum of $5  Thousand  per  quarter at a 5%  discount  from  market
price.

Within  the asset  composition,  this  growth  was  utilized  primarily  to fund
increases in the loan and investment portfolios. For the year ended December 31,
1996 total outstanding loans,  including loans available for sale, rose by $24.9
Million,  or 22%, to $138.5  Million  from $113.6  Million at December 31, 1995,
despite the sale of $22.9 Million in Small Business  Administration (SBA) loans,
residential  mortgage  loans  and  participations  of loans  to other  financial
institutions in 1996.

Loan growth took place primarily in the commercial and construction  categories,
where December 31, 1996 balances showed increases of  approximately  $22 Million
over December 31, 1995. A major  contributor to this growth has been our success
in SBA loan production, as the Bank continues to benefit from its "Preferred SBA
Lender"  status.  For the SBA's fiscal year ended  September 30, 1996,  the Bank
provided a total of $47.5 Million in SBA loan  accomodations  and once again led
all other  lending  institutions  in New Jersey with $40 Million in loans within
the State.  This  compared  with $23.9  Million in  approvals  within New Jersey
during  the same  period a year ago,  and earned  Prestige  State Bank the SBA's
Diamond  Award as New  Jersey's  premier  SBA lender for the second  consecutive
year. The Bank was also New Jersey's  leading SBA lender to businesses  owned by
veterans and women.


                                       15
<PAGE>

Growth  in  residential  mortgages,  second  mortgages  and  home  equity  loans
contributed another $3.7 Million to the increase in the Bank's loan portfolio at
December 31, 1996.

Loans held for sale totaled $15 Million at December 31, 1996 compared with $10.2
Million at December 31, 1995.  The loans held for sale  category is comprised of
SBA and residential  mortgage loans which provide attractive yields as well as a
ready source of liquidity and potential gains on sales.

Investment  securities (all  classified as held to maturity)  increased by $25.7
Million,  or 59%, to $68.9  Million at December  31, 1996 from $43.2  Million at
December 31, 1995.  This growth was  primarily due to the purchase of securities
issued  by  the  United   States   government   and  its   agencies,   including
mortgage-backed securities and SBA guaranteed loan pool certificates.

For the year ended  December 31, 1996,  the  allowance  for possible loan losses
increased by $267  Thousand as a result of provisions  totaling  $516  Thousand,
less net charge-offs of $249 Thousand.  The allowance amounted to 1.15% of total
outstanding  loans as of  December  31, 1996 as compared to 1.17% of loans as of
December 31, 1995.

Non-performing  loans consist of loans on which the accrual of interest has been
discontinued,  or loans on which  interest is still  being  accrued but that are
contractually  past due 90 days or more as to  interest or  principal  payments.
Non-performing  loans  totaled $810  Thousand at December 31, 1996 compared with
$22  Thousand at December  31,  1995.  Non-accrual  loans  (also  classified  as
impaired  loans)  totaled $454 Thousand (.33% of total loans) as of December 31,
1996 as compared to $11 Thousand  (.01% of total loans) as of December 31, 1995.
Of the $454 Thousand in non-accrual loans at December 31, 1996, $181 Thousand is
fully guaranteed by the SBA.

Considering  the  information  in the previous two  paragraphs  as well as other
relevant  factors,  management  believes  that the  allowance  for possible loan
losses is adequate. While management uses available information to determine the
adequacy of the allowance,  future  additions may occur based upon growth in the
loan portfolio or changes in loan quality  resulting from  circumstances  beyond
the Corporation's  control such as changes in economic  conditions in the region
in which the Corporation conducts business.

Capital Adequacy

The Federal  Reserve Board (FRB) in the case of bank holding  companies  such as
the Corporation and the Federal Deposit Insurance Corporation (FDIC) in the case
of state banks such as the Bank have adopted risk-based capital guidelines which
require a minimum ratio of 8% of total risk-based  capital to assets, as defined
in the  guidelines.  At least  one half of the  total  capital,  or 4%, is to be
comprised  of common  equity and  qualifying  perpetual  preferred  stock,  less
deductible intangibles (Tier 1 capital).

Risk-based   capital   ratios  are  expressed  as   percentages  of  capital  to
"risk-adjusted  assets"  and,  therefore,  relate  capital  to the risk  factors
inherent  within a  company's  asset  base,  including  off-balance  sheet  risk
exposure.  Various weightings are assigned to different asset categories as well
as off-balance sheet exposure depending upon the


                                       16
<PAGE>

risk associated with each category.  In general,  less capital is required for a
less risky asset composition.

At December 31, 1996, the Corporation's and the Bank's core (Tier-1)  risk-based
capital ratios were 11.69% and 10.89%, respectively,  versus 10.71% and 9.91% as
of December  31,  1995.  These  ratios  compare  favorably to a minimum of 4% as
required by the FRB and the FDIC.

At December 31, 1996, the  Corporation's  and the Bank's total (Tier-1 plus Tier
2) risk-based capital ratios were 12.87% and 12.08%, respectively, versus 11.89%
and 11.10% as of December  31, 1994.  These  ratios also compare  favorably to a
minimum of 8% as required by the FRB and the FDIC.

The FRB and the FDIC have supplemented the risk-based capital guidelines with an
additional  capital  ratio  referred to as the  leverage  ratio or core  capital
ratio.  The  regulations  require a financial  institution to maintain a minimum
leverage ratio of 4% to 5%, depending upon the condition of the institution.

At December 31, 1996,  the  Corporation's  and the Bank's  leverage  ratios were
7.01% and 6.55%,  respectively,  versus 6.81% and 6.32% as of December 31, 1995.
Again,  these ratios compare favorably with existing  guidelines  established by
the FRB and the FDIC. The Bank's ratio in both years qualifies it as being "well
capitalized" by exceeding the FDIC's 6.00% requirement for that designation.

It should be noted that additional capital raised via the Dividend  Reinvestment
and Common Stock  Purchase Plan provides the ability to downstream  capital from
the Corporation to the Bank should the Bank's capital ratios require it.

Liquidity

The  liquidity  position of the  Corporation  is dependent  upon the  successful
management of its assets and liabilities so as to meet the needs of both deposit
and credit customers.  Liquidity needs arise principally to accommodate possible
deposit  outflows and to meet customers'  requests for loans.  Such needs can be
satisfied by maturing loans and investments,  short term liquid assets,  and the
ability to raise short-term funds from external sources.

Thus far,  virtually  all  funding  needs have been met via the  acquisition  of
deposits,  and not through other,  higher costing  sources such as borrowings or
securities  sold under  repurchase  agreements.  In  addition,  the total of all
liquid assets (e.g. Federal funds, short term investments,  assets available for
sale) as measured  against what may be  considered  volatile  liabilities  (i.e.
short term $100,000  certificates of deposit) produced  liquidity ratios of 401%
and 332% at December 31, 1996 and December 31, 1995,  respectively.  Both ratios
were considered by management to be satisfactory.

Interest Rate Sensitivity

The management of interest rate risk is also important to the  profitability  of
the entity.  Interest  rate risk arises when an earning asset matures or has its
interest  rate  change in a time  period  different  from  that of a  supporting
interest bearing liability; or when an interest bearing liability matures or has
its  interest  rate  change in a time period  different  from that of an earning
asset that it supports. While the Corporation does not match specific assets and
liabilities, total earning assets and interest bearing


                                       17
<PAGE>

liabilities  are grouped to determine  the overall  interest  rate risk within a
number of specific time frames.

Interest  sensitivity  analysis  attempts to measure the  responsiveness  of net
interest  income to changes in interest  rate  levels.  The  difference  between
interest sensitive assets and interest  sensitive  liabilities is referred to as
the interest sensitivity gap. At any given point in time, the Corporation may be
in an asset-sensitive position, meaning its interest-sensitive assets exceed its
interest-sensitive  liabilities;  or in a liability-sensitive  position, whereby
its interest-sensitive  liabilities exceed its interest-sensitive  assets. These
positions  may expose the  Corporation  to  possible  future gain or loss of net
interest income, depending upon which way interest rates move.

As of December  31, 1996 there was a  cumulative  twelve month gap of a negative
$30.6  Million as compared to a negative  $18.1  Million gap as of December  31,
1995.  The   percentage  of  imbalance   from  a  perfectly   matched  100%  was
approximately 22% at December 31, 1996.  Management does not, however,  consider
this to be of  concern  as this  represents  what is known as the  "static  gap"
measure of assets to liabilities.

From this simplistic static  viewpoint,  a negative gap may be expected to cause
reductions in net interest  income in a rising rate  environment and enhance net
interest  income in a declining  rate  environment.  However,  the  repricing of
liabilities  can be, and often are,  lagged behind earning asset rate increases,
or exaggerated  when rates  decrease,  in order to offset the gap's effects.  In
addition,  rate sensitive assets may reprice at different  frequencies than rate
sensitive liabilities within the twelve month time frame, further offsetting the
gap's effects. With such considerations factored into a more meaningful "dynamic
gap" model,  the  Corporation's  December 31, 1996  position  indicated  that an
increase in average interest rates would, in fact, have a positive impact on net
interest  income.  Conversely  a drop in  rates  would  likely  have a  somewhat
negative  impact  on  net  interest  income  over  the  12  months   thereafter.
Incidentally,  the  introduction  of a flat  interest  rate  scenario  into this
dynamic gap model also projects  improvement in the net interest  margin for the
12 months thereafter,  though not as significant as the improvement projected in
a rising rate environment.


                                       18
<PAGE>

                   Interest Rate Gaps as of December 31, 1996
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                                    Rate Sensitive
                                             ------------------------------------------------------------
                                             1 to 90    91 to 180     181 to 365     1 to 5       Beyond     Not Rate
                                              Days        Days           Days        Years       5 Years     Sensitive       Total
                                             ------     --------      --------      --------     --------     --------      --------
<S>                                          <C>        <C>           <C>           <C>          <C>          <C>             <C>   
Assets:
  Federal funds sold                         $8,950     $     --      $     --      $     --     $     --     $     --        $8,950
  Securities                                 29,151        3,716         3,434        26,756        5,817           --        68,874
  Loans held for sale                        15,013           --            --            --           --           --        15,013
  Loans                                      46,270        2,733         4,685        62,208        7,559           --       123,455
  Other assets, net                              --           --            --            --           --       13,225        13,225
                                            ----------------------------------------------------------------------------------------
    Total assets                            $99,384       $6,449        $8,119       $88,964      $13,376      $13,225      $229,517
                                            ----------------------------------------------------------------------------------------
Liabilities and Stockholders' Equity
  Interest-bearing deposits                  89,484       25,627        29,457        32,710           --           --       177,278
  Noninterest-bearing deposits                   --           --            --            --           --       35,318        35,318
  Other liabilities                              --           --            --            --           --        1,211         1,211
  Stockholders' equity                           --           --            --            --           --       15,710        15,710
                                            ----------------------------------------------------------------------------------------
    Total liabilities and
      stockholders' equity                  $89,484      $25,627       $29,457       $32,710     $     --      $52,239      $229,517
                                            ----------------------------------------------------------------------------------------
Interest rate sensitivity gap                 9,900      (19,178)      (21,338)       56,254       13,376      (39,014)
                                            ----------------------------------------------------------------------------------------
Cumulative interest rate
  sensitivity gap                            $9,900      ($9,278)     ($30,616)      $25,638      $39,014
                                            ----------------------------------------------------------------------------------------
</TABLE>


                                       19
<PAGE>

                              Results of Operations

Net  income  for the year ended  December  31,  1996  amounted  to $2.0  Million
compared to $1.2 Million for the year ended  December 31,  1995.  Related  fully
diluted earnings-per-common-share data were: $.75 per share for 1996 versus $.47
per share for 1995.  These  figures  reflect a 25% stock  split  distributed  in
April,  1996 and a 10% stock  dividend  issued in March of 1995.  The  return on
average  assets was 1.01% for 1996 as compared  to .79% for 1995.  The return on
average stockholders' equity was 14.75% for 1996 as compared to 11.27% for 1995.

Net Interest Income

Net interest income  increased by $2.0 Million,  or 31%, to $8.5 Million in 1996
from $6.5 Million in 1995.  This  increase was  primarily  due to an increase in
earning asset volume while interest rates paid on supporting deposit liabilities
declined. In addition, average non-interest bearing demand deposits rose by $8.7
Million  during 1996 and accounted  for 13.9% of average total  deposits in 1996
compared with 12.6% of average total deposits in 1995. As a result,  the overall
weighted average  interest rate paid on deposits  declined to 4.03% in 1996 from
4.15% in 1995. The net interest margin on a taxable  equivalent  basis was 4.42%
for the year  ended  December  31,  1996,  down from  4.68%  for the year  ended
December 31, 1995.  This decrease is  attributable  to reduced yields on earning
assets as higher rate loans and investments  matured or repriced at lower rates.
The Corporation's net interest margin may decline  moderately in 1997 due to the
effect of an  investment  in corporate  owned life  insurance in February,  1997
which,  although  increasing  non-interest  income,  will  slightly  reduce  the
Corporation's earning asset base.

Non-Interest Income

Non-interest  income for 1996  increased by $836  Thousand or 119% over 1995, to
$1.5 Million from $700  Thousand.  Gains from the sales of loans  (primarily SBA
loans) amounted to $1.2 Million during 1996 compared with $572 Thousand in 1995.
The increase in gains on loan sales was mainly  attributable  to a higher volume
of loans sold.

As discussed earlier, SBA loan production was up considerably.  In addition, the
Corporation's  recently established  residential mortgage division accounted for
$117 Thousand in gains on loan sales in 1996 versus no gains in 1995.

Partially  offsetting gains on loan sales was a loss of $50 Thousand incurred in
July, 1996 on the sale of $5.5 Million in unguaranteed  portions of SBA loans as
management  took  advantage of an  opportunity to reduce overall risk within the
Bank's portfolio.

Selling the guaranteed portions of SBA loans is a normal and recurring component
of the  Corporation's  operations,  and the Bank's "Preferred SBA Lender" status
has  allowed a buildup of SBA loans for  future  retention  or sale.  Management
believes  that gains from SBA loan sales can continue as an important  component
in the Corporation's  future profits.  However,  management is also cognizant of
the fact  that  changes  may  occur in the  government  program,  and  therefore
continues  to focus on net interest  margin as the key element in future  profit
plans.  Furthermore,  management  expects  the ongoing  origination  and sale of
residential mortgage loans to reduce reliance on sales of SBA


                                       20
<PAGE>

loans, allowing the higher yielding SBA loans to continue to accumulate and help
maintain a satisfactory net interest margin.

The  increase  in  non-interest  income  in  1996  compared  with  1995  is also
attributable in part to losses of $76 Thousand sustained on sales of investments
in 1995.  There were no sales of investments  in 1996.  Losses from the sales of
investment  securities in 1995 occurred as the  Corporation  took advantage of a
one-time  opportunity to reassess  certain  investments  formerly  classified as
"held-to-maturity"  in order to reinvest in higher  yielding  assets pursuant to
Special  Report  No.  155-B,  "A Guide to  Implementation  of  Statement  115 on
Accounting for Certain Investments in Debt and Equity Securities - Questions and
Answers" issued by the Financial Accounting Standards Board.

Non-Interest Expense

Total  non-interest  expense  rose by $1.3 Million (or 27%) to $6.2 Million from
$4.9 Million in 1995.  Most of the increase is  attributable  to the addition of
personnel and other costs related to the Corporation's continued growth.

For the year ended December 31, 1996, salaries and benefits totaled $3.1 Million
as compared to $2.3 Million for the year ended  December 31, 1995 and  accounted
for $.8 Million of the  increase in  non-interest  expense.  Fourteen  full-time
equivalent  employees  were added  during the year in order to staff the Clinton
Township   branch  which  opened  in  May,  1996  and  to  better   service  the
Corporation's growing customer base.

For the year ended December 31, 1996,  occupancy  related  expense  totaled $1.3
Million as  compared  to $1.0  Million  for the year ended  December  31,  1995,
thereby accounting for $.3 Million of the increase in non-interest expense. This
increase is primarily due to the opening of the Clinton Township location in May
of 1996 and the leasing of additional  office space in the  Corporation's  Royal
Road headquarters  building. The additional space is being utilized to house the
Corporation's  growing  residential  mortgage  operation,  increased  commercial
lending staff, and increased  operational staff necessary to manage above budget
growth in both the number and dollar volume of new business.

Data  processing  costs  contributed  another  $.1  Million to the  increase  in
non-interest expense for the year ended December 31, 1996 compared with the year
ended December 31, 1995, primarily as a result of increased volume.

Advertising and business development costs increased by $.1 Million over 1995 as
the  Corporation  continues  to expand its  presence in  Hunterdon  and Somerset
counties and surrounding environs.

Additional   increases  in  total  non-interest  expense  were  attributable  to
increases  in  printing,  stationery  and  supplies  expense  which  rose by $53
Thousand,  increases  in  checkbook  costs of $45  Thousand,  and  increases  in
postage/telecommunications  charges of $36  Thousand.  These  increases in other
non-interest expense are due to increased volume.

They were  offset to some  extent by a reduction  in Federal  deposit  insurance
premiums of $138  Thousand  resulting  from FDIC rate  reductions  instituted in
mid-1995.


                                       21
<PAGE>

The  "efficiency  ratio"  (non-interest  expense  divided  by the sum of taxable
equivalent net interest income and  non-interest  income) provides an indication
of control over  non-interest  expense combined with a measure of the ability to
generate non-interest income. The Corporation's efficiency ratio improved to 62%
for the year ended  December  31, 1996 from 67% for the year ended  December 31,
1995. More strictly  directed at  non-interest  expense  control,  the "overhead
ratio"  (non-interest  expense divided by average assets)  improved to 3.07% for
the year ended December 31, 1996 from 3.30% for the year 1995.

Provisions for Loan Losses

In 1996,  the  provision  for loan  losses  increased  by $166  Thousand to $516
Thousand from $350 Thousand in 1995.  The increase was necessary to maintain the
allowance for loan losses at targeted  levels in light of continued loan growth.
As discussed  previously,  the  Corporation's  non-accrual loans at December 31,
1996 and December 31, 1995 were .33% and .01% of total loans, respectively.

Income Tax Expense

Provisions for income tax totaled $1.2 Million in 1996, up from $825 Thousand in
1995  as  a  result  of  the  Corporation's   increased  taxable  earnings.  The
Corporation's  effective tax rate declined to 37.5% for the year ended  December
31, 1996 from 41.3% for the year ended  December  31,  1995.  This  decrease was
primarily  attributable  to the  formation  in the third  quarter of 1996 of PSB
Investment  Management,  Inc.,  a  wholly-owned  subsidiary  of the Bank,  which
manages a portfolio of investment  securities for its own account.  The earnings
of PSB  Investment  Management,  Inc.  are taxed by the State of New Jersey at a
rate of 2.25% as opposed to the 9.0% state income tax rate to which the Bank and
Corporation are subject.


                                       22
<PAGE>

1995 compared with 1994

                               Financial Condition

As of December  31,  1995 total  assets had grown by $43.8  Million,  or 33%, to
$176.4 Million as compared to $132.6  Million at December 31, 1994.  This growth
was funded  primarily  from deposits  (mainly  "core" demand and time  accounts)
which  increased by $41.1 Million or 34% to $163.5  Million at December 31, 1995
from $122.4 Million at December 31, 1994.

Capital increased by $2.6 Million, or 27%, to $12.1 Million at December 31, 1995
from $9.5  Million  at  December  31,  1994 as a result of  earnings,  dividends
reinvested and optional cash purchases made by  shareholders  in accordance with
the Plan, and a private placement of 176,000 common shares in the fourth quarter
of 1995.

Within the asset composition,  this growth was utilized to increase the loan and
investment portfolios, as well as contributing to a $2.0 Million increase in the
overnight  federal funds total pending  repositioning  into longer-term  earning
assets, primarily loans.

For the year ended December 31, 1995 total  outstanding  loans,  including loans
available for sale, rose by $20.0 Million,  or 21%, to $113.6 Million from $93.6
Million at December 31, 1994,  despite the sale of $8.9 Million in SBA loans and
participations of loans to other financial institutions in 1995.

Investment  securities  increased by $20.7 Million,  or 92%, to $43.2 Million at
December  31, 1995 from $22.5  Million at  December  31,  1994.  This growth was
primarily  due to the  purchase  of  securities  issued  by  the  United  States
government and its agencies, including mortgage-backed securities.

Other assets increased by $1.0 Million, or 111%, to $1.9 Million at December 31,
1995 from $.9 Million at December 31, 1994.  This  increase was primarily due to
receivables  from brokers in connection with securities  sales initiated at year
end.

For the year ended  December 31, 1995,  the  allowance  for possible loan losses
grew by $248 Thousand as a result of provisions  totaling $350  Thousand,  minus
net  charge-offs  of $102  Thousand.  The  allowance  amounted to 1.17% of total
outstanding  loans as of  December  31, 1995 as compared to 1.15% of loans as of
December 31, 1994.

Non-accrual  loans  (also  classified  as  impaired  loans  under  Statement  of
Financial  Accounting  Standards  No. 114) totaled $11  Thousand  (.01% of total
loans) as of  December  31, 1995 as  compared  to $637  Thousand  (.68% of total
loans) as of December 31, 1994. These are loans on which accrual of interest has
been  discontinued,  or loans on which  interest is still being accrued but that
are contractually past due 90 days or more as to interest or principal payments.


                                       23
<PAGE>

Capital Adequacy.

At December 31, 1995, the Corporation's and the Bank's core (Tier-1)  risk-based
capital ratios were 10.71% and 9.91%,  respectively,  versus 9.09% and 10.02% as
of December  31,  1994.  These  ratios  compare  favorably to a minimum of 4% as
required by the FRB and the FDIC.

At December 31, 1995, the  Corporation's  and the Bank's total (Tier-1 plus Tier
2) risk-based capital ratios were 11.89% and 11.10%, respectively, versus 10.23%
and 11.16% as of December  31, 1994.  These  ratios also compare  favorably to a
minimum of 8% as required by the FRB and the FDIC.

At December 31, 1995,  the  Corporation's  and the Bank's  leverage  ratios were
6.81% and 6.32%,  respectively,  versus 6.45% and 7.11% as of December 31, 1994.
Again,  these ratios compare favorably with existing  guidelines  established by
the FRB and the FDIC.

Liquidity.

The total of all liquid assets (e.g. Federal funds sold, short-term investments,
assets available for sale) as measured  against what may be considered  volatile
liabilities  (i.e.   short-term  $100,000   certificates  of  deposit)  produced
liquidity  ratios of 332% and 193% for  December 31, 1995 and December 31, 1994,
respectively. Both ratios were considered by management to be adequate.

Interest Rate Sensitivity.

As of December  31, 1995 there was a  cumulative  twelve month gap of a negative
$18.1  Million as compared  to a negative  $9.3  Million gap as of December  31,
1994.


                                       24
<PAGE>

                              Results of Operations

Net  income  for the year ended  December  31,  1995  amounted  to $1.2  Million
compared to $710  Thousand for the year ended  December 31, 1994.  Related fully
diluted earnings-per-common-share data were: $.47 per share for 1995 versus $.31
per share for 1994.  These  numbers  reflect a 25% stock  split  distributed  in
April,  1996 and a 10% stock  dividend  issued in March of 1995.  The  return on
average  assets was .79% for 1995 as  compared  to .61% for 1994.  The return on
average stockholders' equity was 11.27% for 1995 as compared to 7.72% for 1994.

Net Interest Income.

Net interest income  increased by $1.6 Million,  or 33%, to $6.5 Million in 1995
from $4.9 Million in 1994 even though  interest  expense rose by $2.4 Million or
73% to $5.7  Million in 1995 from $3.3  Million  in 1994.  The  increase  in net
interest income reflected in 1995 over 1994 resulted  primarily from an increase
in earning asset volume,  and, to a lesser  extent,  from improved  yields while
interest rates paid on deposits grew at a slower pace.

Non-Interest Income.

Non-interest  income for 1995  increased by $137  Thousand or 24% over 1994,  to
$700 Thousand from $563 Thousand. Gains from the sales of loans amounted to $572
Thousand during 1995 versus $406 Thousand in 1994. Most of the increase in gains
on loan sales (all SBA loans) was attributable to a higher volume of loans sold;
but a portion  of the  increase  was due to higher  premiums  being paid on sold
portions.  This  increase  was offset by losses on sales of  investments  of $76
Thousand in 1995. There were no sales of investments in 1994.

Losses  from  the  sales  of  investment  securities  in  1995  occurred  as the
Corporation  took  advantage  of a  one-time  opportunity  to  reassess  certain
investments  formerly classified as  "held-to-maturity"  in order to reinvest in
higher  yielding  assets  pursuant  to  Special  Report No.  155-B,  "A Guide to
Implementation  of Statement 115 on Accounting  for Certain  Investments in Debt
and  Equity  Securities  -  Questions  and  Answers"  issued  by  the  Financial
Accounting Standards Board.

Non-Interest Expense.

Total  non-interest  expenses  rose by $.8 Million (or 20%) to $4.9 Million from
$4.1 Million in 1994.  Most of the increase is  attributable  to the addition of
personnel and other costs related to the Corporation's growth.

For the year ended  December 31,  1995,  salaries  and  benefits  totalled  $2.3
Million as compared to $1.8  Million  for the year ended  December  31, 1994 and
accounted for $.5 Million of the increase in non-interest expense. Six full-time
equivalent  employees were added during the year in order to strengthen coverage
for the  Corporation's  growing  customer base and to enhance the  Corporation's
service offerings and operating efficiency.


                                       25
<PAGE>

For the year ended December 31, 1995,  occupancy  related  expense  totaled $1.0
Million as compared to $.9 Million for the year ended  December 31, 1994 thereby
accounting  for $.1  Million of the  increase  in  non-interest  expense.  Total
non-interest  expenses in 1995 reflect a full year of operating expenses for the
Raritan Borough location which was opened in May of 1994.

The remaining increase in total non-interest expense was primarily  attributable
to increases in data processing  expenses of $37 Thousand,  increases in postage
and  telephone  charges of $51  Thousand,  and  increases  of $123  Thousand for
holding   company  costs   including   charges   associated   with  listing  the
Corporation's common stock on the NASDAQ National Market and the creation of the
Dividend  Reinvestment  and Common Stock  Purchase  Plan.  These  increases were
offset by a reduction in FDIC premiums of $88 Thousand  resulting from FDIC rate
reductions instituted in mid-1995.

Provisions for Loan Losses.

In 1995,  the  provision  for loan  losses  increased  by $250  Thousand to $350
Thousand from $100 Thousand in 1994.  The increase was necessary to maintain the
allowance for loan losses at targeted  levels in light of continued loan growth.
As discussed  previously,  the  Corporation's  non-accrual loans at December 31,
1995 and December 31, 1994 were .01% and .68% of total loans, respectively.

Income Tax Expense.

Provisions  for income tax totaled $825  Thousand in 1995, up from $491 Thousand
in 1994 as a result of the Corporation's increased taxable earnings.


                                       26
<PAGE>

ITEM 8 -- FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Please refer to pages 8 through 24 of the Corporation's 1996 Annual Report which
are incorporated herein by reference.


ITEM 9 --  CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURES.

None.


                                    PART III

ITEM 10 -- DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Please refer to the Corporation's definitive Proxy Statement for its 1997 Annual
Meeting of Stockholders to be filed with the Commission prior to April 30, 1997,
which is incorporated herein by reference.


ITEM 11 -- EXECUTIVE COMPENSATION.

Please refer to the Corporation's definitive Proxy Statement for its 1997 Annual
Meeting of Stockholders to be filed with the Commission prior to April 30, 1997,
which is incorporated herein by reference.


ITEM 12 -- SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Please refer to the Corporation's definitive Proxy Statement for its 1997 Annual
Meeting of Stockholders to be filed with the Commission prior to April 30, 1997,
which is incorporated herein by reference.


ITEM 13 -- CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Please refer to the Corporation's definitive Proxy Statement for its 1997 Annual
Meeting of Stockholders to be filed with the Commission prior to April 30, 1997,
which is incorporated herein by reference.


                                       27
<PAGE>

                                     PART IV

ITEM 14 -- EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a) The following  financial  statements and schedules are filed as part of this
Form 10K :

1 -- Financial Statements included in the 1996 Annual         Page Number in the
     Report and incorporated by reference:                    1996 Annual Report
- --------------------------------------------------------------------------------
Consolidated Statements of Financial Condition
  as of December 31, 1996 and 1995                                    8

Consolidated Statements of Income for the
  Years Ended December 31, 1996, 1995, and 1994                       9

Consolidated Statements of Changes in Stockholders' Equity
  for the Years Ended December 31, 1996, 1995, and 1994              10

Consolidated Statements of Cash Flows for the
  Years Ended December 31, 1996, 1995, and 1994                      11

Notes to Consolidated
  Financial Statements                                               12

Independent Auditors' Report                                         23


     With the  exception  of pages 8 through 24, the  Corporation's  1996 Annual
Report is not deemed to be filed as part of this Form 10-K.

                                                                Page in this
2 -- Financial Statement Schedules:                               Form 10-K
- --------------------------------------------------------------------------------
Schedule I - Distribution of Assets, Liabilities and
  Stockholders' Equity, Interest Rates and Interest
  Differential                                                        5

Schedule II - Investment Portfolio                                    7

Schedule III - Loan Portfolio                                         8

Schedule IV - Summary of Loan Loss Experience                         9

Schedule V - Deposits                                                11


                                       28
<PAGE>

3 -- Exhibits.

Exhibit
Number                        Document

  2       Plan of Acquisition Between Prestige State Bank and Prestige Financial
          Corp. (1)

  3.1     Certificate of Incorporation of the Registrant. (1)

  3.2     Bylaws of the Registrant. (1)

 10.1     1990 Long-Term Incentive Compensation Plan for Key Employees. (2)

 10.2     1994 Stock Option Plan for Key Employees. (5)

 10.3     1994 Stock Option Plan for Senior Management. (2)

 10.4     1994 Stock Option Plan for Outside Directors. (5)

 10.5     1994  Recognition and Retention Plan for Founding  Outside  Directors.
          (2)

 10.6     Form of  Employment  Agreement  between (i) Arnold F.  Horvath and the
          Corporation and (ii) Robert J. Jablonski and the Corporation. (3)

 10.7     Form of Addendum to Executive  Employment Agreement between (i) Arnold
          F. Horvath and the  Corporation  and (ii) Robert J.  Jablonski and the
          Corporation entered into effective as of August 16, 1995. (4)

 10.8     Executive Supplemental Retirement Income Agreement.

 10.9     Directors Retirement Plan.

 13       Pages 8 to 24 of the Corporation's  1996 Annual Report to Shareholders
          which are incorporated by reference herein.

 21       Subsidiaries  of the  Corporation:  Prestige  State Bank, a New Jersey
          corporation and its wholly owned subsidiary PSB Investment Management,
          Inc., a New Jersey corporation.

 23       Consent of KPMG Peat Marwick LLP

 27       Financial Data Schedule

          (1)  Previously  filed  with  the  Corporation's  Form  S-4,  File No.
          33-59752, and incorporated herein by reference.

          (2)  Previously  filed  with  the  Corporation's  Form  S-8,  File No.
          33-83066, and incorporated herein by reference.


                                       29
<PAGE>

          (3)  Previously  filed with the  Corporation's  Form 10-K for the year
          ended December 31, 1994 and incorporated herein by reference.

          (4)  Previously  filed with the  Corporation's  Form 10-K for the year
          ended December 31, 1995 and incorporated herein by reference.

          (5)  Previously  filed  with  the  Corporation's  Form  S-8,  File No.
          333-15739, and incorporated herein by reference.

(b)  Reports on Form 8-K.

There were no reports on Form 8-K filed during the fourth quarter of 1996.


                                       30
<PAGE>

Signatures

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                  PRESTIGE FINANCIAL CORP.
                                                        (Registrant)

                                        By:  /s/  Robert J. Jablonski
                                             ---------------------------
                                             Robert J. Jablonski
                                             Chief Executive Officer,
                                             Treasurer/Principal
                                             Financial Officer/Principal
                                             Accounting Officer
                                             Date: March 28, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the date indicated above:

/s/ Robert J. Jablonski                      /s/ Arnold F. Horvath
- ------------------------------               -----------------------------
Robert J. Jablonski                          Arnold F. Horvath
Chief Executive Officer,                     President,Director
Treasurer/Principal
Financial Officer/Principal
Accounting Officer, Director

Date: March 28, 1997                         Date: March 28, 1997


/s/ Roland D. Boehm, Sr.                     /s/ James W. MacDonald_
- ------------------------------               -----------------------------
Roland D. Boehm, Sr.                         James W. MacDonald
Vice Chairman                                Director

Date: March 28, 1997                         Date:  March 28, 1997


/s/ Louis R. DeFalco                         /s/ Gerald A. Lustig
- ------------------------------               -----------------------------
Louis R. DeFalco                             Gerald A. Lustig
Chairman                                     Director

Date: March 28, 1997                         Date: March 28, 1997

/s/ Arthur Stryker, Jr.
- ------------------------------
Arthur Stryker, Jr.
Director

Date: March 28, 1997



               EXECUTIVE SUPPLEMENTAL RETIREMENT INCOME AGREEMENT
                (PAYMENT OPTION - 15 YEAR PERIOD CERTAIN OR LIFE)

     This Executive Supplemental  Retirement Income Agreement (the "Agreement"),
effective as of the 20th day of February,  1997, formalizes the understanding by
and between PRESTIGE STATE BANK (the "Bank"), a commercial bank, and certain key
employees,  hereinafter referred to as "Executive(s)",  who shall be elected and
approved  by the  Bank to  participate  in this  Agreement  by  execution  of an
Executive Supplemental Retirement Income Joinder Agreement ("Joinder Agreement")
in a form provided by the Bank. PRESTIGE FINANCIAL CORP. (the "Holding Company")
is a party to this  Agreement  for the sole purpose of  guaranteeing  the Bank's
performance hereunder.

                             W I T N E S S E T H :

     WHEREAS, the Executives are employed by the Bank; and

     WHEREAS, the Bank recognizes the valuable services heretofore performed for
it by such Executives and wishes to encourage continued employment; and

     WHEREAS,  the Executives wish to be assured that they will be entitled to a
certain amount of additional  compensation for some definite period of time from
and after  retirement from active service with the Bank or other  termination of
employment and wish to provide their  beneficiaries with benefits from and after
death; and

     WHEREAS,  the  Bank  and the  Executives  wish to  provide  the  terms  and
conditions  upon which the Bank shall pay such  additional  compensation  to the
Executives  after  retirement or other  termination  of employment  and/or death
benefits to their beneficiaries after death; and

                                        1


<PAGE>


     WHEREAS, the Bank and the Executives intend this Agreement to be considered
an unfunded arrangement, maintained primarily to provide supplemental retirement
income for such  Executives,  members of a select group of  management or highly
compensated  employees  of the Bank,  for tax  purposes  and for purposes of the
Employee Retirement Income Security Act of 1974, as amended; and

     WHEREAS, the Bank has adopted this Executive Supplemental Retirement Income
Master  Agreement which controls all issues relating to Supplemental  Retirement
Income Benefits as described herein.

     NOW, THEREFORE, in consideration of the premises and of the mutual promises
herein contained, the Bank and the Executive agree as follows:

                                    SECTION I

                                   DEFINITIONS

     When used herein,  the following  words and phrases shall have the meanings
below unless the context clearly indicates otherwise:

1.1  "Accrued Benefit" means that portion of the Supplemental  Retirement Income
     Benefit  which is  required  to be expensed  and  accrued  under  generally
     accepted  accounting  principles (GAAP) by any appropriate method which the
     Bank's  Board  of  Directors  may  require  in the  exercise  of  its  sole
     discretion.

1.2  "Act" means the Employee Retirement Income Security Act of 1974, as amended
     from time to time.

1.3  "Bank" means PRESTIGE STATE BANK and any successor thereto.

                                        2


<PAGE>


1.4  "Beneficiary"  means the person or persons (and their heirs)  designated as
     Beneficiary  in the  Executive's  Joinder  Agreement  to whom the  deceased
     Executive's benefits are payable. If no Beneficiary is so designated,  then
     the Executive's Spouse, if living,  will be deemed the Beneficiary.  If the
     Executive's  Spouse is not living,  then the Children of the Executive will
     be deemed the  Beneficiaries and will take on a per stirpes basis. If there
     are no living Children, then the Estate of the Executive will be deemed the
     Beneficiary.

1.5  "Benefit Age" shall be the birthday on which the Executive becomes eligible
     to receive the maximum  Supplemental  Retirement  Income  Benefit under the
     Plan.  Such  birthday  shall  be  designated  in  the  Executive's  Joinder
     Agreement.

1.6  "Benefit  Eligibility  Date"  shall be the date on  which an  Executive  is
     entitled to receive  the maximum  Supplemental  Retirement  Income  Benefit
     available  under the Plan.  It shall be the 1st day of the month  following
     the month in which the Executive  attains the Benefit Age designated in his
     Joinder Agreement.

1.7  "Cause" means personal dishonesty, willful misconduct, willful malfeasance,
     breach of fiduciary duty involving personal profit,  intentional failure to
     perform  stated  duties,  willful  violation of any law,  rule,  regulation
     (other   than   traffic   violations   or  similar   offenses),   or  final
     cease-and-desist order, material breach of any provision of this Agreement,
     or gross negligence in matters of material importance to the Bank.

1.8  "Change in Control" of the Bank or the Holding Company shall mean:

     (1)  a Change in Control of a nature  that would be required to be reported
          in  response  to Item 1(a) of the  current  report on Form 8-K,  as in
          effect on the date  hereof,  pursuant  to  Section  13 or 15(d) of the
          Securities Exchange Act of 1934 (the "Exchange Act"); or

                                        3


<PAGE>


     (2)  a Change in Control shall occur at such time as

          (i)  any "person" (as the term is used in Sections  13(d) and 14(d) of
               the  Exchange  Act)  who is not now  presently  but  becomes  the
               "beneficial  owner" (as defined in Rule 13d-3 under the  Exchange
               Act),  directly  or  indirectly,  of  securities  of the  Holding
               Company  representing Thirty Percent (30%) or more of the Holding
               Company's  outstanding   securities  except  for  any  securities
               purchased  by any  tax-qualified  employee  benefit  plan  of the
               Holding Company or the Bank; or

          (ii) individuals   who  constitute  the  Board  of  Directors  on  the
               effective  date  hereof  (the  "Incumbent  Board")  cease for any
               reason to constitute at least a majority  thereof,  provided that
               any  person  becoming a Director  subsequent  to the date  hereof
               whose election was approved by a vote of at least  three-quarters
               of  the  Directors  comprising  the  Incumbent  Board,  or  whose
               nomination for election by the Holding Company's shareholders was
               approved by the Holding Company's  Incumbent Board, shall be, for
               purposes  of this  clause  (ii),  considered  as though he were a
               member of the Incumbent Board; or

          (iii)a plan of reorganization,  merger, consolidation,  or sale of all
               or  substantially  all of the  assets of the Bank or the  Holding
               Company  occurs in which the Bank or the  Holding  Company is not
               the resulting entity; or

          (iv) a  proxy  statement  is  issued   soliciting   proxies  from  the
               stockholders  of the  Holding  Company by someone  other than the
               current  management of the Holding Company,  seeking  stockholder
               approval of a plan of reorganization, merger, or consolidation of
               the  Holding  Company  or  similar  transaction  with one or more
               corporations as a result of which the  outstanding  shares of the
               class of the Holding  Company's  securities  then  subject to the
               plan or  transaction  are exchanged for or converted into cash or
               property or securities not issued by the Holding Company; or

                                        4


<PAGE>


          (v)  a tender  offer is made for Thirty  Percent  (30%) or more of the
               voting securities of the Company.

1.9  "Children"  means the  Executive's  children,  or the issue of any deceased
     Children,  then living at the time payments are due the Children under this
     Agreement.  The term  "Children"  shall  include  both  natural and adopted
     Children.

1.10 "Disability  Benefit"  means the monthly  benefit  payable to the Executive
     following a determination, in accordance with Subsection 3.6, that he is no
     longer  able,  properly  and  satisfactorily,  to  perform  his  duties  as
     Executive.

1.11 "Effective Date" of this Agreement shall be February 20, 1997.

1.12 "Estate" means the estate of the Executive.

1.13 "Holding Company" means Prestige Financial Corporation.

1.14 "Interest Factor" means monthly compounding or discounting,  as applicable,
     at six (6%) percent per annum.

1.15 "Payout Period" means the time frame during which certain  benefits payable
     hereunder  shall be  distributed.  Payments  shall be made in equal monthly
     installments commencing within thirty (30) days following the occurrence of
     the event which triggers distribution and continuing for the greater of (i)
     One Hundred  Eighty (180) months,  or (ii) the life of the  Executive.  For
     purposes of the Survivor's  Benefit  payable  hereunder,  the Payout Period
     shall be One Hundred Eighty (180) consecutive months.

1.16 "Plan Year" shall mean the calendar year.  However,  "Plan Year" shall mean
     February 20, 1997 through December 31, 1997 for the first Plan Year ,

                                       5

<PAGE>


1.17 "Spouse" means the  individual to whom the Executive is legally  married at
     the time of the Executive's death.

1.18 "Supplemental  Retirement  Income  Benefit"  means an annual amount (before
     taking into  account  federal and state income  taxes),  payable in monthly
     installments  throughout the Payout  Period.  The  Supplemental  Retirement
     Income  Benefit  payable  to the  Executive  is set  forth  in the  Joinder
     Agreement.

1.19 "Survivor's  Benefit" means an annual amount payable to the  Beneficiary in
     monthly  installments  throughout  the Payout  Period,  equal to the amount
     designated in the Executive's  Joinder  Agreement and subject to Subsection
     3.2.

1.20 "Year of  Service"  shall be earned upon  completing  twelve (12) months of
     continuous service (including authorized leaves of absence) during any Plan
     Year  after  the  execution  date  of the  Executive's  Joinder  Agreement.
     However,  one "Year of Service"  shall be earned upon  completing  ten (10)
     months of  continuous  service  (including  authorized  leaves of  absence)
     during the first Plan Year.

                                   SECTION II

                          ESTABLISHMENT OF RABBI TRUST

     The Bank  intends to establish a rabbi trust into which the Bank intends to
contribute  assets  which  shall be held  therein,  subject to the claims of the
Bank's  creditors  in the event of the  Bank's  "Insolvency"  as  defined in the
agreement which establishes such rabbi trust,  until the contributed  assets are
paid to the Executives and their  Beneficiaries in such manner and at such times
as  specified  in  this  Agreement.  It is the  intention  of the  Bank  to make
contributions  to the rabbi  trust to provide the Bank with a source of funds to
assist it in meeting the liabilities of this Agreement.  The rabbi trust and any
assets held therein shall conform to the terms of the rabbi trust agreement

                                        6


<PAGE>


which has been established in conjunction with this Agreement. To the extent the
language  in this  Agreement  is  modified  by the  language  in the rabbi trust
agreement,  the rabbi  trust  agreement  shall  supersede  this  Agreement.  Any
contributions  to the  rabbi  trust  shall  be made  during  each  Plan  Year in
accordance with the rabbi trust  agreement.  The amount of such  contribution(s)
shall be equal to the full  present  value of all  benefit  accruals  under this
Plan, if any, less: (i) previous  contributions  made on behalf of the Executive
to  the  rabbi  trust,   and  (ii)   earnings  to  date  on  all  such  previous
contributions.

                                   SECTION III

                                    BENEFITS

3.1  Retirement  Benefit.  If the  Executive  is in service  with the Bank until
     reaching  his  Benefit  Age,  the  Executive   shall  be  entitled  to  the
     Supplemental  Retirement Income Benefit. Such benefit shall commence on the
     Executive's  Benefit  Eligibility  Date and  shall be  payable  in  monthly
     installments  throughout the Payout Period. In the event the Executive dies
     at any time after attaining his Benefit Age, but prior to completion of all
     such  payments  due  and  owing  hereunder,  the  Bank  shall  pay  to  the
     Executive's  Beneficiary a continuation of the monthly installments for the
     remainder of the Payout Period.

3.2  Death Prior to Benefit Age. If the  Executive  dies prior to attaining  his
     Benefit Age but while  employed at the Bank,  the  Executive's  Beneficiary
     shall be entitled to the Survivor's  Benefit.  The Survivor's Benefit shall
     commence  within  thirty  (30) days of the  Executive's  death and shall be
     payable in monthly installments throughout the Payout Period.

3.3  Involuntary Termination Other Than for Cause. If the Executive's employment
     with the Bank is  involuntarily  terminated  prior to the attainment of his
     Benefit Age, for any reason other than for Cause,  the  Executive's  death,
     disability,  or following a Change in Control (as  defined),  the Executive
     (or his  Beneficiary)  shall be  entitled  to the  Supplemental  Retirement
     Income Benefit set forth in the Executive's

                                        7


<PAGE>


Joinder  Agreement,  based  on the  Executive's  actual  age at  termination  of
employment.  Such  benefit  shall  commence  within  thirty  (30)  days  of such
termination and shall be payable in monthly  installments  throughout the Payout
Period.  In the event the Executive dies prior to  commencement or completion of
all such payments due and owing hereunder, the Bank shall pay to the Executive's
Beneficiary a continuation of the monthly  installments for the remainder of the
Payout Period.

3.4  Termination of Service Related to a Chance in Control.

If a Change in  Control  occurs  at the Bank,  and  thereafter  the  Executive's
employment is terminated (either  voluntarily or  involuntarily),  the Executive
shall be entitled to the Supplemental Retirement Income Benefit set forth in the
Executive's   Joinder  Agreement,   based  on  the  Executive's  actual  age  at
termination of employment.  Such benefit shall commence  within thirty (30) days
of such termination and shall be payable in monthly installments  throughout the
Payout  Period.  In  the  event  that  the  Executive  dies  at any  time  after
termination of employment,  but prior to  commencement or completion of all such
payments due and owing hereunder,  the Bank, or its successor,  shall pay to the
Executive's  Beneficiary  a  continuation  of the monthly  installments  for the
remainder of the Payout Period.

3.5  Termination  for Cause.  If the  Executive  is  terminated  for Cause,  all
     benefits under this Agreement  shall be forfeited and this Agreement  shall
     become null and void.

3.6  Disability   Benefit.   Notwithstanding  any  other  provision  hereof,  if
     requested by the  Executive  and approved by the Board of Directors  (which
     approval  shall  not be  unreasonably  withheld),  the  Executive  shall be
     entitled to receive the Disability Benefit hereunder,  in any case in which
     it is determined by a duly licensed  physician  selected by the Bank,  that
     the Executive is no longer able,  properly and  satisfactorily,  to perform
     his  regular  duties as an  Executive,  because  of ill  health,  accident,
     disability or general inability due to age. If the Executive's

                                        8


<PAGE>


     service is  terminated  pursuant  to this  paragraph  and Board of Director
     approval  is  obtained,  the  Executive  may elect to begin  receiving  the
     Disability  Benefit in lieu of his Supplemental  Retirement Income Benefit,
     which is not available prior to the Executive's  Benefit  Eligibility Date.
     The Disability Benefit shall not begin more than thirty (30) days following
     the above-mentioned disability determination.  The Disability Benefit shall
     equal  the  Supplemental   Retirement  Income  Benefit  set  forth  in  the
     Executive's  Joinder Agreement,  based on the Executive's actual age at the
     time of approval of the Disability  Benefit by the Board of Directors.  The
     Disability Benefit shall be payable in monthly installments over the Payout
     Period commencing within thirty (30) days of the approval of the Disability
     Benefit by the Board of Directors.  In the event the Executive  dies at any
     time  after  termination  of  employment  due to  disability  but  prior to
     commencement  or  completion of all payments due and owing  hereunder,  the
     Bank shall pay to the Executive's Beneficiary a continuation of the monthly
     installments for the remainder of the Payout Period.

3.7  Voluntary   Termination  of  Employment.   If  the  Executive   voluntarily
     terminates  employment with the Bank before reaching his Benefit Age, other
     than a voluntary  termination  following a Change in Control in  accordance
     with  Section  3.4  hereof,  all  benefits  under this  Agreement  shall be
     forfeited and this Agreement shall become null and void with respect to the
     Executive.

3.8  Non-Competition During and After Employment.

     (a)  In consideration of the agreements of the Bank contained herein and of
          the payments to be made by the Bank  pursuant  hereto,  the  Executive
          hereby  agrees that,  so long as he remains  employed by the Bank,  he
          will  devote  substantially  all of his  time,  skill,  diligence  and
          attention to the business of the Bank,  and will not actively  engage,
          either directly or indirectly, in any business or other activity which
          is or may be deemed to be in any way  competitive  with or  adverse to
          the best interests of the business of the Bank.

                                        9


<PAGE>


     (b)  The  Executive   expressly  agrees  that,  as  consideration  for  the
          covenants  of the Bank  contained  herein  and as a  condition  to the
          performance by the Bank of its obligations  hereunder,  from and after
          any  voluntary or  involuntary  termination  of service,  other than a
          termination  of service  pursuant to  Subsection  3.4, and  continuing
          throughout the entire Payout Period,  as provided herein, he will not,
          without  the prior  written  consent of the Bank,  engage  in,  become
          interested, directly or indirectly, as a sole proprietor, as a partner
          in a  partnership,  or as a substantial  shareholder in a corporation,
          nor become associated with, in the capacity of an employee,  director,
          officer,   principal,   agent,   trustee  or  in  any  other  capacity
          whatsoever,  any  enterprise  conducted  in the  trading  area  of the
          business  of the Bank  which  enterprise  is,  or may be deemed to be,
          competitive with any business carried on by the Bank as of the date of
          the termination of the Executive's employment or his retirement.

     (c)  In the event of a termination of the Executive's  service related to a
          Change in Control  pursuant to Subsection  3.4,  paragraph (b) of this
          Subsection 3.8 shall cease to be a condition to the performance by the
          Bank of its obligations under this Agreement.

3.9  Breach.  In the event of any breach by the Executive of the  agreements and
     covenants contained herein, the Board of Directors of the Bank shall direct
     that any  unpaid  balance  of any  payments  to the  Executive  under  this
     Agreement be suspended,  and shall  thereupon  notify the Executive of such
     suspensions,  in writing.  Thereupon, if the Board of Directors of the Bank
     shall  determine  that said breach by the  Executive  has  continued  for a
     period of one (1) month  following  notification  of such  suspension,  all
     rights  of the  Executive  and  his  Beneficiaries  under  this  Agreement,
     including rights to further payments hereunder, shall thereupon terminate.

                                       10


<PAGE>


3.10 Additional   Death   Benefit  -  Burial   Expense.   In   addition  to  the
     above-described death benefits, upon the Executive's death, the Executive's
     Beneficiary  shall be entitled to receive a one-time lump sum death benefit
     in the amount of Ten Thousand  ($10,000.00)  Dollars. This benefit shall be
     provided  specifically  for the  purpose of  providing  payment  for burial
     and/or  funeral  expenses of the  Executive.  Such death  benefit  shall be
     payable within thirty (30) days of the Executive's  death.  The Executive's
     Beneficiary  shall not be  entitled  to such  benefit if the  Executive  is
     terminated for Cause prior to death.

                                   SECTION IV

                            BENEFICIARY DESIGNATION

     The Executive  shall make an initial  designation  of primary and secondary
Beneficiaries  upon execution of his Joinder  Agreement and shall have the right
to change  such  designation,  at any  subsequent  time,  by  submitting  to the
Administrator  in  substantially  the form  attached as Exhibit A to the Joinder
Agreement,  a written  designation of primary and secondary  Beneficiaries.  Any
Beneficiary  designation  made subsequent to execution of the Joinder  Agreement
shall become  effective only when receipt  thereof is acknowledged in writing by
the Administrator.

                                    SECTION V

                          EXECUTIVE'S RIGHT TO ASSETS

     The rights of the Executive, any Beneficiary,  or any other person claiming
through  the  Executive  under  this  Agreement,  shall  be  solely  those of an
unsecured general creditor of the Bank. The Executive,  the Beneficiary,  or any
other  person  claiming  through  the  Executive,  shall  only have the right to
receive from the Bank those  payments so  specified  under this  Agreement.  The
Executive agrees that he, his Beneficiary,  or any other person claiming through
him  shall  have no  rights or  interests  whatsoever  in any asset of the Bank,
including  any  insurance  policies or  contracts  which the Bank may possess or
obtain to informally fund this Agreement. Any asset used or acquired by the Bank
in connection with the liabilities it has assumed under this

                                       11


<PAGE>


Agreement,  unless  expressly  provided  herein,  shall not be deemed to be held
under any trust for the benefit of the Executive or his Beneficiaries, nor shall
any asset be considered  security for the  performance of the obligations of the
Bank. Any such asset shall be and remain, a general, unpledged, and unrestricted
asset of the Bank.

                                   SECTION VI

                           RESTRICTIONS UPON FUNDING

     The Bank shall have no obligation to set aside, earmark or entrust any fund
or money with which to pay its obligations under this Agreement.  The Executive,
his Beneficiaries or any successor in interest to him shall be and remain simply
a  general  unsecured  creditor  of the Bank in the  same  manner  as any  other
creditor  having a general claim for matured and unpaid  compensation.  The Bank
reserves the absolute right in its sole  discretion to either purchase assets to
meet its  obligations  undertaken by this  Agreement or to refrain from the same
and to determine the extent, nature, and method of such asset purchases.  Should
the Bank  decide  to  purchase  assets  such as life  insurance,  mutual  funds,
disability  policies or annuities,  the Bank reserves the absolute right, in its
sole  discretion,  to terminate such assets at any time, in whole or in part. At
no time shall the Executive be deemed to have any lien, right, title or interest
in or to any  specific  investment  or to any  assets of the  Bank.  If the Bank
elects to invest in a life insurance, disability or annuity policy upon the life
of the Executive,  then the Executive shall assist the Bank by freely submitting
to a physical examination and by supplying such additional information necessary
to obtain such insurance or annuities.

                                   SECTION VII

                    ALIENABILITY AND ASSIGNMENT PROHIBITION

     Neither the Executive nor any  Beneficiary  under this Agreement shall have
any  power or right to  transfer,  assign,  anticipate,  hypothecate,  mortgage,
commute,  modify or otherwise  encumber in advance any of the  benefits  payable
hereunder, nor shall any of said benefits be

                                       12


<PAGE>


subject to seizure for the payment of any debts, judgments,  alimony or separate
maintenance  owed by the Executive or his  Beneficiary,  nor be  transferable by
operation of law in the event of  bankruptcy,  insolvency or  otherwise.  In the
event the  Executive  or any  Beneficiary  attempts  assignment,  communication,
hypothecation,  transfer  or  disposal  of the  benefits  hereunder,  the Bank's
liabilities shall forthwith cease and terminate.

                                  SECTION VIII

                                 ACT PROVISIONS

8.1  Named  Fiduciary and  Administrator.  The Bank shall be the Named Fiduciary
     and   Administrator   (the   "Administrator")   of   this   Agreement.   As
     Administrator,  the Bank shall be responsible for the  management,  control
     and   administration   of  the  Agreement  as   established   herein.   The
     Administrator  may delegate to others certain aspects of the management and
     operational responsibilities of the Agreement,  including the employment of
     advisors and the delegation of ministerial duties to qualified individuals.

8.2  Claims  Procedure and  Arbitration.  In the event that benefits  under this
     Agreement are not paid to the Executive (or to his  Beneficiary in the case
     of the  Executive's  death) and such  claimants  feel they are  entitled to
     receive  such  benefits,   then  a  written  claim  must  be  made  to  the
     Administrator  within  sixty (60) days from the date  payments are refused.
     The Bank and its Board of Directors  shall review the written claim and, if
     the claim is denied,  in whole or in part,  they shall  provide in writing,
     within ninety (90) days of receipt of such claim,  their  specific  reasons
     for such  denial,  reference  to the  provisions  of this  Agreement or the
     Joinder  Agreement  upon  which the  denial is  based,  and any  additional
     material or information necessary to perfect the claim. Such writing by the
     Bank and its Board of Directors shall further indicate the additional steps
     which must be undertaken by claimants if an additional  review of the claim
     denial is desired.

                                       13


<PAGE>


     If claimants desire a second review, they shall notify the Administrator in
     writing  within sixty (60) days of the first claim  denial.  Claimants  may
     review this  Agreement,  the Joinder  Agreement or any  documents  relating
     thereto  and  submit any issues and  comments,  in  writing,  they may feel
     appropriate.  In its sole discretion,  the Administrator  shall then review
     the second claim and provide a written  decision  within sixty (60) days of
     receipt of such claim.  This decision shall state the specific  reasons for
     the decision and shall  include  reference to specific  provisions  of this
     Agreement or the Joinder Agreement upon which the decision is based.

     If claimants  continue to dispute the benefit  denial based upon  completed
     performance of this Agreement and the Joinder  Agreement or the meaning and
     effect of the terms and conditions  thereof,  then claimants may submit the
     dispute to mediation,  administered by the American Arbitration Association
     ("AAA") (or a mediator  selected by the  parties)  in  accordance  with the
     AAA's  Commercial  Mediation  Rules.  If  mediation  is not  successful  in
     resolving the dispute,  it shall be settled by arbitration  administered by
     the AAA under its Commercial  Arbitration  Rules, and judgment on the award
     rendered  by  the   arbitrator(s)  may  be  entered  in  any  court  having
     jurisdiction thereof.

                                   SECTION IX

                                  MISCELLANEOUS

9.1  No Effect on Employment  Rights.  Nothing contained herein will confer upon
     the Executive the right to be retained in the service of the Bank nor limit
     the right of the Bank to  discharge or  otherwise  deal with the  Executive
     without regard to the existence of the Agreement.

9.2  State Law.  The  Agreement  is  established  under,  and will be  construed
     according to, the laws of the State of New Jersey,  to the extent such laws
     are not preempted by the Act and valid regulations published thereunder.

                                       14


<PAGE>


9.3  Severability.  In the event that any of the provisions of this Agreement or
     portion  thereof,  are held to be  inoperative  or  invalid by any court of
     competent jurisdiction,  then: (1) insofar as is reasonable, effect will be
     given  to  the  intent   manifested  in  the  provisions  held  invalid  or
     inoperative,  and (2) the  validity  and  enforceability  of the  remaining
     provisions will not be affected thereby.

9.4  Incapacity of Recipient. In the event the Executive is declared incompetent
     and a  conservator  or other  person  legally  charged with the care of his
     person or Estate is  appointed,  any benefits  under the Agreement to which
     such  Executive  is  entitled  shall be paid to such  conservator  or other
     person legally charged with the care of his person or Estate.

9.5  Unclaimed  Benefit.  The  Executive  shall  keep the Bank  informed  of his
     current  address and the  current  address of his  Beneficiaries.  The Bank
     shall not be obligated to search for the whereabouts of any person.  If the
     location of the Executive is not made known to the Bank as of the date upon
     which any payment of any benefits  may first be made,  the Bank shall delay
     payment of the  Executive's  benefit  payment(s)  until the location of the
     Executive  is made  known to the  Bank;  however,  the Bank  shall  only be
     obligated  to hold such  benefit  payment(s)  for the  Executive  until the
     expiration of thirty-six  (36) months.  Upon  expiration of the  thirty-six
     (36) month period,  the Bank may discharge its obligation by payment to the
     Executive's Beneficiary.  If the location of the Executive's Beneficiary is
     not made known to the Bank by the end of an additional two (2) month period
     following  expiration of the  thirty-six  (36) month  period,  the Bank may
     discharge its obligation by payment to the Executive's  Estate. If there is
     no Estate in existence at such time or if such fact cannot be determined by
     the Bank, the Executive and his  Beneficiary(ies)  shall thereupon  forfeit
     any  rights to the  balance,  if any,  of any  benefits  provided  for such
     Executive and/or Beneficiary under this Agreement.

                                       15


<PAGE>


9.6  Limitations on Liability.  Notwithstanding any of the preceding  provisions
     of the Agreement, no individual acting as an employee or agent of the Bank,
     or as a member of the Board of Directors shall be personally  liable to the
     Executive  or any other  person for any claim,  loss,  liability or expense
     incurred in connection with the Agreement.

9.7  Gender.  Whenever  in this  Agreement  words are used in the  masculine  or
     neuter  gender,  they  shall be read  and  construed  as in the  masculine,
     feminine or neuter gender, whenever they should so apply.

9.8  Effect on Other Corporate  Benefit  Agreements.  Nothing  contained in this
     Agreement  shall affect the right of the Executive to  participate in or be
     covered by any qualified or non-qualified pension,  profit sharing,  group,
     bonus  or other  supplemental  compensation  or  fringe  benefit  agreement
     constituting  a  part  of  the  Bark's  existing  or  future   compensation
     structure.

9.9  Suicide.  Notwithstanding  anything to the contrary in this Agreement,  the
     benefits  otherwise provided herein shall not be payable and this Agreement
     shall become null and void if the  Executive's  death results from suicide,
     whether sane or insane,  within twenty-four (24) months after the execution
     of his Joinder Agreement.

9.10 Inurement.  This  Agreement  shall be binding  upon and shall  inure to the
     benefit of the Bank,  its successors  and assigns,  and the Executive,  his
     successors, heirs, executors, administrators, and Beneficiaries.

9.11 Tax Withholding. The Bank may withhold from any benefits payable under this
     Agreement  all federal,  state,  city,  or other taxes as shall be required
     pursuant to any law or governmental regulation then in effect.

                                       16


<PAGE>


9.12 Headings.  Headings and  sub-headings  in this  Agreement  are inserted for
     reference  and  convenience  only and  shall  not be  deemed a part of this
     Agreement.

                                    SECTION X

                              AMNDMENT/REVOCATION

     This  Agreement  shall not be amended,  modified or revoked at any time, in
whole or part, without the mutual written consent of the Executive and the Bank,
and such mutual  consent  shall be required  even if the  Executive is no longer
employed by the Bank.

                                   SECTION XI

                                   EXECUTION

11.1 This  Agreement sets forth the entire  understanding  of the parties hereto
     with  respect to the  transactions  contemplated  hereby,  and any previous
     agreements  or  understandings  between the parties  hereto  regarding  the
     subject matter hereof are merged into and superseded by this Agreement.

11.2 This Agreement shall be executed in triplicate, each copy of which, when so
     executed and  delivered,  shall be an original,  but all three copies shall
     together constitute one and the same instrument.

                                       17



<PAGE>




         EXECUTIVE SUPPLEMENTAL RETIREMENT INCOME JOINDER AGREEMENT TYPE
                (PAYMENT OPTION - 15 YEAR PERIOD CERTAIN OR LEE)

     I,_____________  , and  PRESTIGE  STATE  BANK  hereby  agree  for  good and
valuable consideration,  the value of which is hereby acknowledged, that I shall
participate  in  the  Executive   Supplemental   Retirement   Income   Agreement
("Agreement")  established  as of Feb 27, 1997, by PRESTIGE  STATE BANK, as such
Agreement  may now exist or hereafter be modified;  and do further  agree to the
terms and conditions thereof.

     I understand  that I must execute this  Executive  Supplemental  Retirement
Income  Joinder  Agreement  Type  ("Joinder  Agreements)  as well as notify  the
Administrator  of such  execution,  on or  before  Feb 27,  1997,  in  order  to
participate in the Plan from its Effective Date.  Otherwise,  I may execute this
Joinder  Agreement  and give notice of such  execution to the  Administrator  at
least thirty (30) days prior to any January 1.

My "Benefit Age" shall be sixty-two (62).

My annual "Supplemental Retirement Income Benefit" shall be as set forth below:

   Current                                       Supplemental Retirement
     Age                                              Income Benefit
     ---                                              --------------

     47                                                 $ 75,000
     48                                                   75,000
     49                                                   75,000
     50                                                   75,000
     51                                                   75,000
     52                                                   77,307
     53                                                   83,492
     54                                                   90,171
     55                                                   97,385
     56                                                  105,176
     57                                                  113,590
     58                                                  122,677
     59                                                  132,491
     60                                                  143,091
     61                                                  154,538
     62                                                  166,901

My annual "Survivor's Benefit" shall be $166,901, subject to Subsection 3.2.

     In general,  I understand that my receipt (or my Beneficiary's  receipt) of
the  Supplemental  Retirement  Income Benefit (or  Survivor's  Benefit) shall be
subject to all provisions of the Agreement.


<PAGE>


     I hereby designate the following  individuals as my "Beneficiary"  and I am
aware that I can  subsequently  change such  designation  by  submitting  to the
Administrator,  at any subsequent time, and in  substantially  the form attached
hereto  as  Exhibit  A, a  written  designation  of the  primary  and  secondary
Beneficiaries  to whom payment under the Agreement shall be made in the event of
my death prior to complete  distribution  of the benefits due and payable  under
the Agreement. I understand that any Beneficiary  designation made subsequent to
execution  of the Joinder  Agreement  shall become  effective  only when receipt
thereof is acknowledged in writing by the Administrator.

PRIMARY BENEFICIARY: _________________________________________________

SECONDARY BENEFICIARY:________________________________________________

     I further  understand  that I am entitled to review or obtain a copy of the
Agreement, at any time, and may do so by contacting the Bank.

     This Joinder  Agreement  shall become  effective upon execution  (below) by
both the Executive and a duly authorized officer of the Bank.

Dated this 27 day of Feb, 1997



_______________________________
(Executive)



_______________________________
(Bank's duly Authorized Officer)

                                       2



<PAGE>




           EXECUTIVE SUPPLEMENTAL RETIREMENT INCOME JOINDER AGREEMENT
                             BENEFICIARY DESIGNATION

     The  Executive,  under the terms of the Executive  Supplemental  Retirement
Income  Agreement  executed  by the Bank and dated _________________ 19_, hereby
designates the following Beneficiary to receive any guaranteed payments or death
benefits under such Agreement, following his death:


PRIMARY BENEFICIARY: _________________________________________________ 
                                                                       
SECONDARY BENEFICIARY:________________________________________________ 


     This  Beneficiary   Designation   hereby  revokes  any  prior   Beneficiary
Designation which may have been in effect.

     Such Beneficiary Designation is revocable.

DATE:_______________, 19__


__________________________             __________________________
(WITNESS)                              EXECUTIVE


__________________________
(WITNESS)




                                   Exhibit A



                            DIRECTORS RETIREMENT PLAN

     This Directors  Retirement Plan (the "Plan"),  effective as of the 20th day
of February,  1997,  formalizes the  understanding by and between PRESTIGE STATE
BANK  (the  "Bank"),   a  commercial  bank,  and  its  non-employee   directors,
hereinafter referred to as " Director(s)",  who shall be eligible to participate
in this Plan by  execution  of a Directors  Retirement  Plan  Joinder  Agreement
("Joinder  Agreement") in a form provided by the Bank.  PRESTIGE FINANCIAL CORP.
(the  "Holding  Company")  is a party  to this  Plan  for the  sole  purpose  of
guaranteeing the Bank's performance hereunder.

                                  WITNESSETH:

     WHEREAS, the Directors serve the Bank as members of the Board of Directors;
and

     WHEREAS,  the Bank desires to honor, reward and recognize the Directors who
have provided long and faithful  service to the Bank and to ensure the continued
service on the Board by such Directors until retirement age; and

     WHEREAS,  the Directors  wish to be assured that they will be entitled to a
certain amount of additional  compensation for some definite period of time from
and after  retirement from active service with the Bank or other  termination of
service and wish to provide  their  beneficiaries  with  benefits from and after
death; and

     WHEREAS,  the  Bank  and  the  Directors  wish to  provide  the  terms  and
conditions  upon which the Bank shall pay such  additional  compensation  to the
Directors after retirement or other termination of service and/or death benefits
to their beneficiaries after death; and


                                       2


<PAGE>


     WHEREAS,  the Bank and the  Directors  intend this Plan to be considered an
unfunded  arrangement,  maintained primarily to provide supplemental  retirement
income for such Directors; and

     WHEREAS, the Bank has adopted this Directors Retirement Plan which controls
all issues relating to Retirement Benefits as described herein;

     NOW, THEREFORE, in consideration of the premises and of the mutual promises
herein contained, the Bank and the Directors agree as follows:

                                    SECTION I

                                  DEFINITIONS

     When used herein,  the following  words and phrases shall have the meanings
below unless the context clearly indicates otherwise:

1.1  "Accrued  Benefit"  means that portion of the  Retirement  Benefit which is
     required to be expensed and accrued  under  generally  accepted  accounting
     principles  (GAAP) by any  appropriate  method  which the  Bank's  Board of
     Directors may require in the exercise of its sole discretion.

1.2  "Act" means the Employee Retirement Income Security Act of 1974, as amended
     from time to time.

1.3  "Bank" means PRESTIGE STATE BANK and any successor thereto.

1.4  "Beneficiary"  means the person or persons (and their heirs)  designated as
     Beneficiary  in the  Director's  Joinder  Agreement  to whom  the  deceased
     Director's benefits are payable.  If no Beneficiary is so designated,  then
     the Director's Spouse, if living, will be deemed the

                                        3


<PAGE>


Beneficiary.  If the Director's  Spouse is not living,  then the Children of the
Director will be deemed the  Beneficiaries and will take on a per stirpes basis.
If there are no living Children,  then the Estate of the Director will be deemed
the Beneficiary.

1.5  "Benefit Age" shall be the birthday on which the Director  becomes eligible
     to receive the Level 2 Retirement  Benefit  under the Plan.  Such  birthday
     shall be designated in the Director's Joinder Agreement.

1.6  "Benefit  Eligibility  Date"  shall  be the  date on  which a  Director  is
     entitled  to  receive  either  his Level 1  Retirement  Benefit  or Level 2
     Retirement  Benefit. A Director's  "Initial Benefit Eligibility Date" shall
     occur on the 1st day of the month following the month in which the Director
     has  completed  ten (10) Years of  Service  with the Bank.  A Director  who
     reaches his Initial Benefit  Eligibility  Date shall be eligible to receive
     his level 1 Retirement  Benefit. A Director's "Level 2 Benefit  Eligibility
     Date"  shall be the 1st day of the month  following  the month in which the
     Director  attains the Benefit Age  designated in his Joinder  Agreement.  A
     Director  who  attains  his  Benefit  Age shall be  entitled to the Level 2
     Retirement Benefit.

1.7  "Cause" means personal dishonesty, willful misconduct, willful malfeasance,
     breach of fiduciary duty involving personal profit,  intentional failure to
     perform  stated  duties,  willful  violation of any law,  rule,  regulation
     (other   than   traffic   violations   or  similar   offenses),   or  final
     cease-and-desist  order,  material breach of any provision of this Plan, or
     gross negligence in matters of material importance to the Bank.

1.8  "Change in Control" of the Bank or the Holding Company shall mean:

     (1)  a Change in Control of a nature  that would be required to be reported
          in  response  to Item l(a) of the  current  report on Form 8-K,  as in
          effect on the date hereof,

                                        4


<PAGE>


          pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
          (the "Exchange Act"); or

     (2)  a Change in Control shall occur at such time as

          (i)  any "person" (as the term is used in Sections  13(d) and 14(d) of
               the  Exchange  Act)  who is not now  presently  but  becomes  the
               "beneficial  owner" (as defined in Rule 13d-3 under the  Exchange
               Act),  directly  or  indirectly,  of  securities  of the  Holding
               Company  representing Thirty Percent (30%) or more of the Holding
               Company's  outstanding   securities  except  for  any  securities
               purchased  by any  tax-qualified  employee  benefit  plan  of the
               Holding Company or the Bank; or

          (ii) individuals   who  constitute  the  Board  of  Directors  on  the
               effective  date  hereof  (the  "Incumbent  Board")  cease for any
               reason to constitute at least a majority  thereof,  provided that
               any  person  becoming a Director  subsequent  to the date  hereof
               whose election was approved by a vote of at least  three-quarters
               of  the  Directors  comprising  the  Incumbent  Board,  or  whose
               nomination for election by the Holding Company's shareholders was
               approved by the Holding Company's  Incumbent Board, shall be, for
               purposes  of this  clause  (ii),  considered  as though he were a
               member of the Incumbent Board; or

          (iii)a plan of reorganization,  merger, consolidation,  or sale of all
               or  substantially  all of the  assets of the Bank or the  Holding
               Company  occurs in which the Bank or the  Holding  Company is not
               the resulting entity; or

          (iv) a  proxy  statement  is  issued   soliciting   proxies  from  the
               stockholders  of the  Holding  Company by someone  other than the
               current  management of the Holding Company,  seeking  stockholder
               approval of a plan of reorganization, merger, or consolidation of
               the  Holding  Company  or  similar  transaction  with one or more
               corporations as a result of which the  outstanding  shares of the
               class of the Holding Company's securities then

                                        5


<PAGE>


               subject to the plan or transaction are exchanged for or converted
               into cash or  property  or  securities  not issued by the Holding
               Company; or

          (v)  a tender  offer is made for Thirty  Percent  (30%) or more of the
               voting securities of the Company.

1.9  "Children"  means the  Director's  children,  or the issue of any  deceased
     Children,  then living at the time payments are due the Children under this
     Plan. The term "Children" shall include both natural and adopted Children.

1.10 "Disability  Benefit"  means the monthly  benefit  payable to the  Director
     following a determination, in accordance with Subsection 3.6, that he is no
     longer  able,  properly  and  satisfactorily,  to  perform  his  duties  as
     Director.

1.11 "Effective Date" of this Plan shall be February 20, 1997.

1.12 "Estate" means the estate of the Director.

1.13 "Holding Company" means Prestige Financial Corporation.

1.14 "Interest Factor" means monthly compounding or discounting,  as applicable,
     at six (6%) percent per annum.

1.15 "Payout Period" means the time frame during which certain  benefits payable
     hereunder shall be distributed.  The Payout Period may differ  depending on
     whether the Director is entitled to Level 1 Retirement  Benefits or Level 2
     Retirement  Benefits.  The Payout  Period for Level 1  Retirement  Benefits
     ("Level  1 Payout  Period")  shall be, at the  election  of the  Directors,
     either (i) One Hundred Twenty (120) consecutive  months or (ii) One Hundred
     Eighty (180)  consecutive  months,  with payments  under the Level 1 Payout
     Period being made in equal monthly  installments  commencing  within thirty
     (30) days following the

                                       6


<PAGE>


occurrence of the event which triggers distribution. Payments under the "Level 2
Payout  Period" shall be made in equal monthly  installments  commencing  within
thirty  (30)  days   following  the  occurrence  of  the  event  which  triggers
distribution  and  continuing  for the longer of (i) One  Hundred  Eighty  (180)
consecutive months; or (ii) the Director's lifetime;  provided,  however, in the
event of  termination  following a Change in Control,  the Level 2 Payout Period
shall be One  Hundred  Eighty  (180)  consecutive  months.  For  purposes of the
Survivor's  Benefit  payable  hereunder,  the Payout Period shall be One Hundred
Eighty (180) consecutive months.

1.16 "Plan Year" shall mean the calendar year.  However,  "Plan Year" shall mean
     February 20, 1997 through December 3l, 1997 for the first Plan Year.

1.17 "Spouse"  means the  individual to whom the Director is legally  married at
     the time of the Director's death,

1.18 "Retirement  Benefit"  means  an  annual  amount  payable  to the  Director
     pursuant to the Plan.  Depending on a Director's age and length of service,
     a Director may be eligible  for either a "Level 1 Retirement  Benefit" or a
     "Level 2 Retirement  Benefit."  The Level 1 Retirement  Benefit and Level 2
     Retirement  Benefit  to which a  Director  will  become  entitled  upon the
     satisfaction  of  the  applicable  conditions  shall  be set  forth  on the
     Director's Joinder Agreement.

1.19 "Survivor's  Benefit" means an annual amount payable to the  Beneficiary in
     monthly  installments  throughout the Payout  Period,  equal to the Level 2
     Retirement Benefit and subject to Subsection 3.2.

1.20 "Year of  Service"  shall be earned upon  completing  twelve (12) months of
     continuous service (including  authorized leaves of absence) with the Bank.
     However,  one "Year of Service"  shall be earned upon  completing  ten (10)
     months of continuous  service during the first Plan Year.  Years of Service
     shall be  computed  from the first day of service  of a  Director  with the
     Bank.

                                        7


<PAGE>


                                   SECTION II

                          ESTABLISHMENT OF RABBI TRUST

     The Bank  intends to establish a rabbi trust into which the Bank intends to
contribute  assets  which  shall be held  therein,  subject to the claims of the
Bank's creditors in the event of the Bank's  "Insolvency" as defined in the plan
which establishes such rabbi trust, until the contributed assets are paid to the
Directors and their  Beneficiaries in such manner and at such times as specified
in this Plan. It is the intention of the Bank to make contributions to the rabbi
trust to  provide  the Bank with a source of funds to assist it in  meeting  the
liabilities  of this Plan.  The rabbi  trust and any assets held  therein  shall
conform to the terms of the rabbi trust agreement which has been  established in
conjunction  with this Plan. To the extent the language in this Plan is modified
by the language in the rabbi trust  agreement,  the rabbi trust  agreement shall
supersede this Plan. Any  contributions  to the rabbi trust shall be made during
each Plan Year in accordance with the rabbi trust agreement.  The amount of such
contribution(s)  shall be equal to the full present value of all accruals  under
the  Plan,  if any,  less:  (i)  previous  contributions  made on  behalf of the
Director to the rabbi  trust,  and (ii)  earnings  to date on all such  previous
contributions.

                                   SECTION III

                                    BENEFITS

3.1  Retirement Benefit.

     (a)  If the Director  remains in the service of the Bank until reaching his
          Initial  Benefit  Eligibility  Date, the Director shall be entitled to
          the  Level  1  Retirement  Benefit.  If  the  Director  retires  after
          attainment  of  his  Initial  Benefit   Eligibility  Date  but  before
          attainment  of his Benefit Age, the Director  shall be entitled to the
          annuitized  value (using the Interest  Factor) of his Accrued  Benefit
          (which shall be at least as great as his Level 1  Retirement  Benefit,
          and for these purposes,  shall be his Retirement Benefit),  calculated
          as of the date of his termination of service.  Such Retirement Benefit
          shall  commence on the 1st day of the month  following the  Director's
          actual retirement or other termination of service on the Board,  other
          than

                                        8


<PAGE>


          a termination  of service due to the  Director's  death,  and shall be
          payable in monthly installments  throughout the Level 1 Payout Period.
          In the  event  a  Director  dies  after  commencement  of the  Level 1
          Retirement Benefit payments but before completion of all such payments
          due  and  owing  hereunder,  the  Bank  shall  pay to  the  Director's
          Beneficiary  a  continuation  of  the  monthly  installments  for  the
          remainder of the Level 1 Payout Period.

     (b)  If the Director is in service with the Bank until reaching his Benefit
          Age, the Director shall be entitled to the Level 2 Retirement Benefit.
          Such benefit shall commence on the 1st day of the month  following the
          Director's  actual  retirement or other  termination of service on the
          Board and shall be  payable  in monthly  installments  throughout  the
          Level 2 Payout  Period.  In the  event the  Director  dies at any time
          after  attaining his Benefit Age, but prior to completion of all Level
          2 Retirement Benefit payments due and owing hereunder,  the Bank shall
          pay  to the  Director's  Beneficiary  a  continuation  of the  monthly
          installments for the remainder of the Level 2 Payout Period.

3.2  Death Prior to Benefit  Age. If the Director  dies prior to  attaining  his
     Benefit Age but while  employed  at the Bank,  the  Director's  Beneficiary
     shall be entitled to the Survivor's  Benefit.  The Survivor's Benefit shall
     commence  within  thirty  (30)  days of the  Director's  death and shall be
     payable in monthly installments throughout the Payout Period.

3.3  Voluntary or Involuntary Termination Other Than for Cause.

     (a)  If  the   Director's   service  with  the  Bank  is   voluntarily   or
          involuntarily  terminated  prior  to the  attainment  of  his  Initial
          Benefit  Eligibility  Date,  for any reason other than for Cause,  the
          Director's  death,  disability,  or  following a Change in Control (as
          defined),  the Director (or his Beneficiary)  shall be entitled to the
          annuitized  value (using the Interest  Factor) of his Accrued  Benefit
          calculated as of the date of his termination of service.  Such benefit
          shall commence on the Director's Initial

                                        9


<PAGE>


          Benefit  Eligibility  Date (determined as if the Director had remained
          in the  continuous  service  of the Bank from the date of his  initial
          service  hereunder  until the  completion of ten Years of Service) and
          shall be payable in monthly installments throughout the Level 1 Payout
          Period. In the event the Director dies at any time after attaining his
          Initial Benefit  Eligibility Date, but prior to completion of all such
          payments due an owing hereunder,  the Bank shall pay to the Director's
          Beneficiary  a  continuation  of  the  monthly  installments  for  the
          remainder of the Level 1 Payout Period.

     (b)  If  the   Director's   service  with  the  Bank  is   voluntarily   or
          involuntarily  terminated after  attainment of the Director's  Initial
          Benefit  Eligibility Date but prior to his Benefit Age, for any reason
          other than for Cause, the Director's death, disability, or following a
          Change in Control, the Director (or his Beneficiary) shall be entitled
          to the  annuitized  value (using the  Interest  Factor) of his Accrued
          Benefit  (which  shall be at least as great as his Level 1  Retirement
          Benefit),  calculated  as of the date of his  termination  of service.
          Such benefit shall commence on the 1st day of the month  following the
          month in which occurs the Director's  termination of service and shall
          be  payable  in  monthly  installments  throughout  the Level 1 Payout
          Period. In the event the Director dies at any time after  commencement
          of such  payments but prior to completion of all such payments due and
          owing  hereunder,  the Bank shall pay to the Director's  Beneficiary a
          continuation  of the monthly  installments  for the  remainder  of the
          Level 1 Payout Period.

     (c)  If the Director dies after his voluntary or involuntary termination of
          service  occurring prior to his Initial Benefit  Eligibility Date, and
          prior  to the  commencement  of  benefits  hereunder,  the  Director's
          Beneficiary  shall be  entitled  to the  annuitized  value  (using the
          Interest Factor) of his Accrued  Benefit.  The payment of such benefit
          shall commence within thirty (30) days of the Director's

                                       10


<PAGE>


          death. The benefit shall be payable in monthly  installments  over the
          Level 1 Payout Period.

     (d)  If the Director dies after his voluntary or involuntary termination of
          service occurring after his Initial Benefit Eligibility Date but prior
          to his Benefit Age, and prior to commencement  of benefits  hereunder,
          the Director's  beneficiary  shall be entitled to the annuitized value
          (using the Interest  Factor) of his Accrued Benefit (which shall be at
          least as great as his Level 1 Retirement Benefit). The payment of such
          benefit  shall  commence  within  thirty  (30) days of the  Director's
          death. The benefits shall be payable in monthly  installments over the
          Level 1 Payout Period.

3.4  Termination of Service Related to a Change in Control.

     (a)  If a  Change  in  Control  occurs  at the  Bank,  and  thereafter  the
          Director's    service   is   terminated    (either    voluntarily   or
          involuntarily),  the  Director  shall  be  entitled  to  his  Level  2
          Retirement  Benefit (as if he had  remained in the service of the Bank
          until his Benefit Age).  Such benefit shall commence on the 1st day of
          the month following his termination of service and shall be payable in
          monthly  installments  throughout  the Level 2 Payout  Period.  In the
          event that the  Director  dies at any time after  commencement  of the
          payments,  but prior to  completion of all such payments due and owing
          hereunder,  the Bank, or its  successor,  shall pay to the  Director's
          Beneficiary  a  continuation  of  the  monthly  installments  for  the
          remainder of the Level 2 Payout Period.

     (b)  If, after such termination, the Director dies prior to commencement of
          the benefits hereunder,  the Director's  Beneficiary shall be entitled
          to the Survivor's Benefit which shall commence within thirty (30) days
          of the Director's  death.  The Survivor's  Benefit shall be payable in
          monthly installments over the Level 2 Payout Period.

                                       11


<PAGE>


3.5  Termination  for Cause.  If the  Director  is  terminated  for  Cause,  all
     benefits under this Plan shall be forfeited and this Plan shall become null
     and void as to the Director.

3.6  Disability Benefit.

     (a)  Notwithstanding  any  other  provision  hereof,  if  requested  by the
          Director and approved by the Board of Directors,  the Director who has
          not attained his Initial Benefit Eligibility Date shall be entitled to
          receive the Disability Benefit  hereunder,  in any case in which it is
          determined by a duly licensed physician selected by the Bank, that the
          Director is no longer able,  properly and  satisfactorily,  to perform
          his  regular  duties as a Director,  because of ill health,  accident,
          disability or general inability due to age. If the Director's  service
          is  terminated  pursuant  to this  paragraph  and  Board  of  Director
          approval is obtained,  the Director may elect to begin  receiving  the
          Disability Benefit in lieu of any benefit available under Section 3.3,
          which  is not  available  prior  to  the  Director's  Initial  Benefit
          Eligibility  Date. The  Disability  Benefit shall equal the Director's
          Accrued Benefit, annuitized (using the Interest Factor) over the Level
          1 Payout Period.  The  Disability  Benefit shall be payable in monthly
          installments  over the Level 1 Payout Period  commencing within thirty
          (30) days  following the later of (i) the above  mentioned  disability
          determination  and (ii) the approval of the Disability  Benefit by the
          Board of  Directors.  In the event the Director  dies while  receiving
          payments  pursuant to this Subsection,  but prior to the completion of
          all  payments  due and  owing  hereunder,  the Bank  shall  pay to the
          Director's  Beneficiary a continuation of the monthly installments for
          the remainder of the Payout Period.

     (b)  If the Director dies after approval of the  Disability  Benefit by the
          Board of Directors but before the  commencement of such payments,  the
          Director's  Beneficiary  shall be entitled to the  Director's  Accrued
          Benefit annuitized (using the Interest Factor) over the Level 1 Payout
          Period. Such benefit shall be payable to

                                       12


<PAGE>


          the Beneficiary in monthly installments over the Level 1 Payout Period
          commencing within thirty (30) days of the Director's death.

3.7  Non-Competition During and After Service on the Board.

     (a)  In consideration of the agreements of the Bank contained herein and of
          the  payments to be made by the Bank  pursuant  hereto,  the  Director
          hereby  agrees that, so long as he remains in the service of the Bank,
          he will not actively  engage,  either  directly or indirectly,  in any
          business or other  activity which is or may be deemed to be in any way
          competitive  with or adverse to the best  interests of the business of
          the Bank unless the Directors participation therein has been consented
          to, in writing, by the Board of Directors.

     (b)  The Director expressly agrees that, as consideration for the covenants
          of the Bank contained  herein and as a condition to the performance by
          the Bank of its obligations hereunder, from and after any voluntary or
          involuntary  termination  of  service,  other  than a  termination  of
          service  pursuant to Subsection  3.4, and  continuing  throughout  the
          entire Payout Period,  as provided  herein,  he will not,  without the
          prior  written  consent of the Bank,  become  associated  with, in the
          capacity of an employee,  director, officer, principal, agent, trustee
          or in any other capacity  whatsoever,  any enterprise conducted in the
          trading area of the business of the Bank which  enterprise  is, or may
          be deemed to be,  competitive with any business carried on by the Bank
          as of the date of the  termination  of the  Director's  service or his
          retirement.

     (c)  In the event of a termination of the Director's  service  related to a
          Change in Control  pursuant to Subsection  3.4,  paragraph (b) of this
          Subsection 3.7 shall cease to be a condition to the performance by the
          Bank of its obligations under this Plan.

                                       13


<PAGE>


3.8  Breach.  In the event of any breach by the Director of the  agreements  and
     covenants contained herein, the Board of Directors of the Bank shall direct
     that any unpaid  balance of any payments to the Director under this Plan be
     suspended, and shall thereupon notify the Director of such suspensions,  in
     writing.  Thereupon,  if the Board of Directors of the Bank shall determine
     that said  breach by the  Director  has  continued  for a period of one (1)
     month following notification of such suspension, all rights of the Director
     and his Beneficiaries under this Plan, including rights to further payments
     hereunder, shall thereupon terminate.

3.9      Additional  Death  Benefit  -  Burial  Expense.   In  addition  to  the
         above-described   death  benefits,   upon  the  Director's  death,  the
         Director's Beneficiary shall be entitled to receive a one-time lump sum
         death benefit in the amount of Ten Thousand  ($10,000.00) Dollars. This
         benefit  shall be provided  specifically  for the purpose of  providing
         payment for burial and/or funeral expenses of the Director.  Such death
         benefit  shall be payable  within  thirty  (30) days of the  Director's
         death. The Director's Beneficiary shall not be entitled to such benefit
         if the Director is terminated for Cause prior to death.

                                   SECTION IV

                            BENEFICIARY DESIGNATION

     The Director  shall make an initial  designation  of primary and  secondary
Beneficiaries  upon execution of his Joinder  Agreement and shall have the right
to change  such  designation,  at any  subsequent  time,  by  submitting  to the
Administrator  in  substantially  the form  attached as Exhibit A to the Joinder
Agreement,  a written  designation of primary and secondary  Beneficiaries.  Any
Beneficiary  designation  made subsequent to execution of the Joinder  Agreement
shall become  effective only when receipt  thereof is acknowledged in writing by
the Administrator.

                                       14


<PAGE>


                                    SECTION V

                           DIRECTOR'S RIGHT TO ASSETS

     The rights of the Director,  any Beneficiary,  or any other person claiming
through the  Director  under this Plan,  shall be solely  those of an  unsecured
general creditor of the Bank. The Director, the Beneficiary, or any other person
claiming  through the  Director,  shall only have the right to receive  from the
Bank those payments so specified  under this Plan. The Director  agrees that he,
his  Beneficiary,  or any other person claiming through him shall have no rights
or  interests  whatsoever  in any asset of the  Bank,  including  any  insurance
policies or contracts  which the Bank may possess or obtain to  informally  fund
this  Plan.  Any  asset  used or  acquired  by the Bank in  connection  with the
liabilities it has assumed under this Plan,  unless  expressly  provided herein,
shall not be deemed to be held under any trust for the  benefit of the  Director
or his  Beneficiaries,  nor  shall  any  asset be  considered  security  for the
performance of the  obligations of the Bank. Any such asset shall be and remain,
a general, unpledged, and unrestricted asset of the Bank.

                                   SECTION VI

                            RESTRICTIONS UPON FUNDING

     The Bank shall have no obligation to set aside, earmark or entrust any fund
or money with which to pay its  obligations  under this Plan. The Director,  his
Beneficiaries  or any  successor in interest to him shall be and remain simply a
general unsecured  creditor of the Bank in the same manner as any other creditor
having a general  claim for matured and unpaid  compensation.  The Bank reserves
the absolute right in its sole  discretion to either purchase assets to meet its
obligations undertaken by this Plan or to refrain from the same and to determine
the extent,  nature, and method of such asset purchases.  Should the Bank decide
to purchase assets such as life insurance,  mutual funds, disability policies or
annuities,  the Bank reserves the absolute  right,  in its sole  discretion,  to
terminate  such  assets at any time,  in whole or in part.  At no time shall the
Director  be deemed  to have any lien,  right,  title or  interest  in or to any
specific  investment  or to any assets of the Bank. If the Bank elects to invest
in a life insurance, disability or annuity policy

                                       15


<PAGE>


upon the life of the Director, then the Director shall assist the Bank by freely
submitting  to  a  physical   examination   and  by  supplying  such  additional
information necessary to obtain such insurance or annuities.

                                   SECTION VII

                    ALIENABILITY AND ASSIGNMENT PROHIBITION

     Neither the  Director  nor any  Beneficiary  under this Plan shall have any
power or right to transfer, assign, anticipate,  hypothecate, mortgage, commute,
modify or otherwise  encumber in advance any of the benefits payable  hereunder,
nor shall any of said  benefits  be subject to  seizure  for the  payment of any
debts,  judgments,  alimony or separate  maintenance owed by the Director or his
Beneficiary, nor be transferable by operation of law in the event of bankruptcy,
insolvency or otherwise.  In the event the Director or any Beneficiary  attempts
assignment,  communication,  hypothecation, transfer or disposal of the benefits
hereunder, the Bank's liabilities shall forthwith cease and terminate.

                                  SECTION VIII

                                 ACT PROVISIONS

8.1  Named  Fiduciary and  Administrator.  The Bank shall be the Named Fiduciary
     and Administrator (the "Administrator") of this Plan. As Administrator, the
     Bank shall be responsible for the management, control and administration of
     the Plan as established  herein.  The  Administrator may delegate to others
     certain aspects of the management and operational  responsibilities  of the
     Plan,   including  the   employment  of  advisors  and  the  delegation  of
     ministerial duties to qualified individuals.

8.2  Claims  Procedure and  Arbitration.  In the event that benefits  under this
     Plan are not paid to the Director (or to his Beneficiary in the case of the
     Director's death) and such claimants feel they are entitled to receive such
     benefits, then a written claim must be made to the

                                       16


<PAGE>


Administrator  within sixty (60) days from the date  payments  are refused.  The
Bank and its Board of Directors shall review the written claim and, if the claim
is denied,  in whole or in part,  they shall  provide in writing,  within ninety
(90) days of receipt of such claim,  their  specific  reasons  for such  denial,
reference to the provisions of this Plan or the Joinder Agreement upon which the
denial is based, and any additional material or information necessary to perfect
the claim.  Such  writing by the Bank and its Board of Directors  shall  further
indicate  the  additional  steps which must be  undertaken  by  claimants  if an
additional review of the claim denial is desired.

If claimants  desire a second  review,  they shall notify the  Administrator  in
writing  within sixty (60) days of the first claim denial.  Claimants may review
this Plan, the Joinder  Agreement or any documents  relating  thereto and submit
any issues and  comments,  in writing,  they may feel  appropriate.  In its sole
discretion,  the Administrator  shall then review the second claim and provide a
written decision within sixty (60) days of receipt of such claim.  This decision
shall state the specific reasons for the decision and shall include reference to
specific  provisions  of this  Plan or the  Joinder  Agreement  upon  which  the
decision is based.

If  claimants  continue  to dispute  the  benefit  denial  based upon  completed
performance of this Plan and the Joinder  Agreement or the meaning and effect of
the terms and  conditions  thereof,  then  claimants  may submit the  dispute to
mediation,  administered by the American  Arbitration  Association ("AAA") (or a
mediator  selected  by the  parties)  in  accordance  with the AAA's  Commercial
Mediation  Rules.  If mediation is not  successful in resolving the dispute,  it
shall be settled by  arbitration  administered  by the AAA under its  Commercial
Arbitration  Rules, and judgment on the award rendered by the  arbitrator(s) may
be entered in any court having jurisdiction thereof.

                                       17


<PAGE>


                                   SECTION IX

                                  MISCELLANEOUS

9.1  No Effect on Director's  Rights.  Nothing contained herein will confer upon
     the  Director the right to be retained in the service of the Bank nor limit
     the  right of the Bank to deal  with the  Director  without  regard  to the
     existence of the Plan.

9.2  State Law. The Plan is established  under, and will be construed  according
     to, the laws of the State of New  Jersey,  to the extent  such laws are not
     preempted by the Act and valid regulations published thereunder.

9.3  Severability.  In the  event  that any of the  provisions  of this  Plan or
     portion  thereof,  are held to be  inoperative  or  invalid by any court of
     competent jurisdiction,  then: (1) insofar as is reasonable, effect will be
     given  to  the  intent   manifested  in  the  provisions  held  invalid  or
     inoperative,  and (2) the  validity  and  enforceability  of the  remaining
     provisions will not be affected thereby.

9.4  Incapacity of Recipient.  In the event the Director is declared incompetent
     and a  conservator  or other  person  legally  charged with the care of his
     person or Estate is  appointed,  any benefits  under the Plan to which such
     Director  is entitled  shall be paid to such  conservator  or other  person
     legally charged with the care of his person or Estate.

9.5  Unclaimed Benefit. The Director shall keep the Bank informed of his current
     address and the current address of his Beneficiaries. The Bank shall not be
     obligated to search for the  whereabouts of any person.  If the location of
     the  Director  is not made  known to the Bank as of the date upon which any
     payment of any benefits may first be made,  the Bank shall delay payment of
     the  Director's  benefit  payment(s)  until the location of the Director is
     made known to the Bank;  however,  the Bank shall only be obligated to hold
     such benefit payment(s) for the Director until the expiration of thirty-six
     (36) months. Upon expiration 

                                       18

<PAGE>


     of the thirty-six (36) month period,  the Bank may discharge its obligation
     by payment to the Director's Beneficiary. If the location of the Director's
     Beneficiary  is not made known to the Bank by the end of an additional  two
     (2) month period following  expiration of the thirty-six (36) month period,
     the Bank may discharge its obligation by payment to the Director's  Estate.
     If there is no Estate in  existence  at such time or if such fact cannot be
     determined  by the  Bank,  the  Director  and  his  Beneficiary(ies)  shall
     thereupon  forfeit  any  rights to the  balance,  if any,  of any  benefits
     provided for such Director and/or Beneficiary under this Plan.

9.6  Limitations on Liability.  Notwithstanding any of the preceding  provisions
     of the Plan, no  individual  acting as an employee or agent of the Bank, or
     as a member of the Board of  Directors  shall be  personally  liable to the
     Director  or any other  person for any claim,  loss,  liability  or expense
     incurred in connection with the Plan.

9.7  Gender.  Whenever  in this Plan words are used in the  masculine  or neuter
     gender,  they shall be read and construed as in the masculine,  feminine or
     neuter gender, whenever they should so apply.

9.8  Effect on Other  Corporate  Benefit Plans.  Nothing  contained in this Plan
     shall affect the right of the Director to  participate  in or be covered by
     any other corporate benefit available to Directors of the Bank constituting
     a part of the Bank's existing or future compensation structure.

9.9  Suicide.  Notwithstanding  anything  to the  contrary  in  this  Plan,  the
     benefits otherwise provided herein shall not be payable and this Plan shall
     become null and void with respect to the Director if the  Director's  death
     results from  suicide,  whether  sane or insane,  within  twenty-four  (24)
     months after the execution of his Joinder Agreement.

                                       19


<PAGE>


9.10 Inurement.  This Plan shall be binding  upon and shall inure to the benefit
     of the Bank, its successors and assigns, and the Director,  his successors,
     heirs, executors, a administrators, and Beneficiaries.

9.11 Headings. Headings and sub-headings in this Plan are inserted for reference
     and convenience only and shall not be deemed a part of this Plan.

                                    SECTION X

                              AMENDMENT/REVOCATION

     This Plan shall not be amended,  modified or revoked at any time,  in whole
or part, as to any Director,  without the mutual written consent of the Director
and the Bank,  and such mutual consent shall be required even if the Director is
no longer employed by the Bank.

                                   SECTION XI

                                   EXECUTION

11.1 This Plan sets forth the entire  understanding  of the parties  hereto with
     respect  to  the  transactions   contemplated   hereby,  and  any  previous
     agreements  or  understandings  between the parties  hereto  regarding  the
     subject matter hereof are merged into and superseded by this Plan.

11.2 This Plan shall be  executed  in  triplicate,  each copy of which,  when so
     executed and  delivered,  shall be an original,  but all three copies shall
     together constitute one and the same instrument.

                                       20




                            PRESTIGE FINANCIAL CORP.



                                     [LOGO]




                               1996 ANNUAL REPORT
                                 up with people

<PAGE>

SELECTED FINANCIAL DATA                                 PRESTIGE FINANCIAL CORP.
                                                                  AND SUBSIDIARY


<TABLE>
<CAPTION>
Dollars in thousands, except per share data                                              Years Ended December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
Summary of Income                                                         1996         1995          1994        1993       1992
                                                                        ------------------------------------------------------------
<S>                                                                       <C>          <C>          <C>         <C>        <C>    
                              Net interest income                         $ 8,471      $ 6,545      $ 4,862     $ 3,949    $ 2,758
                              Provision for loan losses                       516          350          100         451        365
                              Non-interest income                           1,536          700          563         525        188
                              Non-interest expense                          6,222        4,898        4,124       3,276      2,228
                              Provision for income taxes                    1,226          825          491         287        154
                              Extraordinary items                              --           --           --          --        154
                              Cumulative effect of accounting change           --           --           --          63         --
                                                                        ------------------------------------------------------------
                              Net income                                  $ 2,043      $ 1,172      $   710      $  523    $   353
                                                                        ============================================================
- ------------------------------------------------------------------------------------------------------------------------------------
Balance Sheet Data

                              Investments                                $ 68,874     $ 43,270     $ 22,541    $ 22,733    $18,365
                              Total loans, net                            136,876      112,263       92,534      73,786     57,572
                              Total assets                                229,517      176,382      132,572     109,636     83,247
                              Total deposits                              212,596      163,517      122,439     100,112     74,803
                              Stockholders' equity                       $ 15,710     $ 12,058      $ 9,505     $ 8,951    $ 7,866
                                                                        ============================================================
- ------------------------------------------------------------------------------------------------------------------------------------
Financial Ratios

                              Return on average assets                       1.01%        0.79%        0.61%       0.55%      0.50%
                              Return on average equity                      14.75%       11.27%        7.72%       6.13%      5.01%
                              Fully diluted earnings per common share       $0.75        $0.47        $0.31       $0.23      $0.18
                              Book value per common share                   $5.90        $4.89        $3.98       $3.73      $3.37
                              Cash dividends per common share               $0.25        $0.10        $0.06       $0.03      $0.03
                              Tier 1 capital ratio                          11.69%        9.91%       10.02%      11.08%     13.70%
                              Total risk-based capital ratio                12.87%       11.10%       11.16%      12.33%     14.85%
                              Allowance for loan losses/total loans          1.15%        1.17%        1.15%       1.41%      1.12%
                              Net charge-offs/average total loans            0.20%        0.10%        0.10%       0.07%      0.02%
                                                                        ============================================================
</TABLE>



- --------------------------------------------------------------------------------
Company Characteristics:

Prestige Financial Corp. is a one bank holding company incorporated under the
laws of the State of New Jersey and whose principal business is the operation of
Prestige State Bank--a state-chartered, F.D.I.C. insured financial institution.
Our vision continues to focus on providing top quality service to our clientele
while taking great care that this endeavor contributes to the enhancement of
shareholder value. The Company's overriding strategy for the attainment of this
vision has been to employ the best people, armed with the latest proven
technology, in the most appropriate locations, to service markets and/or lines
of business with which we have a unique familiarity. Prestige Financial Corp.
stock is traded on the NASDAQ National Market under the symbol "PRFN".

- --------
page one

<PAGE>

setting
trends


TO SHAREHOLDERS OF PRESTIGE:

     As the year we review in this  report  was an Olympic  year,  it would have
been appropriate to once again highlight our "record results," talk about how we
are  "leading  the  field" and so on.  However,  the theme we chose for the 1996
Annual Report goes beyond the usual replays of Prestige  "going for the gold" or
the  statistical  outcome,  no matter how tempting that is when  considering the
company's performance.  Something more needed to be said about the dynamics of a
winning  team--the  essence  of which is  people  who  constantly  strive to get
better, to do more.

     The  phrase "Up With  People"  puts into a few words the  direction  of our
company and the primary  reason for its  success.  Depending  on which words are
emphasized, UP WITH PEOPLE can describe how well Prestige has done and is doing,
as well as the  importance  the  company  places not only on its staff,  but its
customers as well.

     As the  highlights on the previous  page,  and graphs on these facing pages
indicate,  "Team Prestige" has had another banner year. More striking,  however,
is the repetitive nature of the company's successes.  It is obvious that a trend
has been  set.  Total  assets  at  year-end  1996 were 276% of what they were at
year-end  1992--just  four years  previous!  Net income for the year of 1996 was
well over five times what it was for the year of 1992.  It is that  "ability  to
repeat" feature,  rather than just the "one time explosion," that earns the true
"winning team" reputation.

     Another  mark of a champion is the ability to excel in more than just a few
key elements of the contest. In Olympic basketball competition, a squad that can
handle  the  ball,  shoot  from the  floor  and  rebound  well--but  can't  make
free-throws or play defense--will not enjoy the success of one that is better in
more of those  skills.  We are very proud to be able to play many  positions  so
well and score so highly in the most  widely  recognized  financial  performance
indicators.

     A closely  related  characteristic  of a winning  organization is the speed
with which it attains ever higher performance levels.  Clearly, any upward trend
is better than a flat or downward  tendency,  but a quicker rate of  improvement
will certainly  provide even further  distinction to one who achieves it. Anyone
can set a fast pace early on,  but it takes a strong  extra  effort to  maintain
speed, dodge as many obstacles as possible and--perhaps most  important--"absorb
a blow" when it cannot be avoided.

  [The following table was represented as a bar chart in the printed matter.]

                                       YEAR-END ASSETS
                    Year                (In Millions)
                    ----                -------------
                    1992                    $ 83
                    1993                    $110
                    1994                    $133
                    1995                    $176
                    1996                    $230


  [The following table was represented as a bar chart in the printed matter.]

                                          NET INCOME
                    Year                (In Thousands)
                    ----                -------------
                    1992                   $  353
                    1993                   $  523
                    1994                   $  710
                    1995                   $1,172
                    1996                   $2,043


                                                                        --------
                                                                        page two

<PAGE>

                                                        PRESTIGE FINANCIAL CORP.


maintaining
the pace


     Except   for  the   graph   on  this   page   depicting   year-end   market
capitalization--which  shows the only three full years during which Prestige has
been  traded on  NASDAQ--the  presentations  in this  report  depict  impressive
incremental improvements over several periods.

     The  fast-rising  net  income  over the time  frame  shown owes much to the
"infrastructure" of high quality people and carefully  placed/appointed  offices
we have created--the  costs of which might have "bowed" a less-prepared  entity.
Confident in our ability to grow market share,  however,  the company made those
commitments to staff and facilities so that customers looking for a bank to call
their own would find all they might want--and more--in Prestige.

     You can see  easily how we  maintained  the pace of bottom  line  growth by
checking the highlights page once again,  where the chart  illustrates that this
was accomplished principally through increases in net interest income--the basic
business of banking.  Non-interest income augmentation was substantial from 1995
to 1996--thanks to gains from SBA and residential  mortgage loan sales--but this
only  partly  offset  the  1995  to  1996  increases  in  non-interest  expenses
attributable to the branch and personnel investments.

     How about our shareholders?  There is ample evidence that this constituency
has always been of special  concern to the board and management of Prestige.  In
addition to the graphs at the right,  take time to focus on the dividends,  book
value and return on equity  information  contained on the highlights page at the
front of this report. And remember that Prestige State Bank--the  company's only
subsidiary--first opened its doors in 1990; so that 1991 was the first full year
of this institution's history!

     Interesting   things  happen  when  a  team  turns  in  several  impressive
performances.  For one, a natural  concern  observers may  hold--that  the quick
start and fast early pace may prove its  undoing--is  effectively  laid to rest.
Directly  on its heels,  though,  comes the  inescapable  scrutiny of the team's
makeup,  of the breadth of its abilities,  in order to determine how long it can
stay on or near the top of its game.

     Just as in team sports there is equality in the  importance  of offense and
defense,  banking  can be thought of as having two evenly  crucial  phases:  the
gathering of deposits (which  contribute most to the entity's  growth);  and the
employment of those funds (most of


  [The following table was represented as a bar chart in the printed matter.]

                                      EARNINGS PER SHARE
                                        (FULLY DILUTED)
                    Year                 (In Dollars)
                    ----                -------------
                    1992                     $0.18
                    1993                     $0.23
                    1994                     $0.31
                    1995                     $0.47
                    1996                     $0.75


  [The following table was represented as a bar chart in the printed matter.]

                                          YEAR-END
                                           MARKET
                                       CAPITALIZATION
                    Year                (In Millions)
                    ----                -------------
                    1994                $11,782,080
                    1995                $27,615,549
                    1996                $37,923,682

                                                                      ----------
                                                                      page three

<PAGE>

TO SHAREHOLDERS OF PRESTIGE:
(continued)


stamina


which go into  "earning  assets" such as loans and  investments).  To get a good
feel for how well  conditioned  an  institution  may be to stay the course,  one
should look into the makeup of its  deposits and its earning  assets,  where the
most telling signs of a commercial bank's staying power can be found.

     Prestige  has moved into third  position in a field of 12 banks in terms of
deposit market share within  Hunterdon  County,  boasting nearly 12% of the $1.3
billion  available.  Prestige lags only the two giants,  Summit and First Union,
which are much older and have many more locations. How? Is it sustainable?

     The  pie  chart  on the  upper  left  indicates  a  balance  among  deposit
categories.  Positive  factors  include the  relatively  low reliance on "jumbo"
(over $100,000)  accounts and an appreciable  contribution  made by non-interest
bearing  checking  accounts.  We believe  that this is a picture of health for a
financial institution, marking it as one that is capturing a loyal clientele who
provide a reliable  stream of core funds upon which to base loan and  investment
strategies.

     As much endurance as the above seems to promise, it is only half the story.
The rest is in the chart on the  lower  left  that  tells of a  Prestige--highly
touted  for its SBA  lending  prowess--which  has  taken  care not to be  overly
committed to one avenue of earning asset allocation.  This bank--which,  for the
second  consecutive  year  topped all  lenders  in New Jersey in Small  Business
Administration  loans--can attribute its stamina to the fact that its assets are
as advantageously diverse as are its sources of funds.

     But what about those dynamics cited earlier that seem to be associated with
a winning team--the elements of a competitive edge that are difficult to explain
though  plain to see?  They seem to come out of an  attitude--that  the  records
SHOULD be broken,  that this team HAS TO be  victorious.  Why else would so many
previously  unbeatable  records  fall during each  Olympiad or, for that matter,
during any season of  professional  sport? It all starts with the belief that IT
CAN BE DONE.  This is the winning  attitude we have  nurtured  and  sustained at
Prestige.

     There will always be an argument  over  whether  success or failure  hinges
more on great coaching or the inborn talent of the  players--so  let's just call
it a draw and say that


  [The following table was represented as a pie chart in the printed matter.]

                              DEPOSIT COMPOSITION

                    Non-Int. Demand               16%
                    Now/Money Mkt.                17%
                    Savings                       18%
                    Money Mkt. CDs                12%
                    $100M+ CDs                     9%
                    Other Time                    28%


  [The following table was represented as a pie chart in the printed matter.]

                           EARNING ASSET DISTRIBUTION

                    RE Loans                      26%
                    US Gov't. Inv.                30%
                    SBA Loans                     17%
                    Consumer Loans                13%
                    FF Sold Other EA               5%
                    Other Comm. Loans              9%

- ---------
page four

<PAGE>

                                                        PRESTIGE FINANCIAL CORP.


direction


without either there would be little chance of remarkable  success.  At Prestige
Financial Corp.,  our directors began with high  expectations and have not, thus
far,  been  given any  reason to expect  less  than  outstanding  results.  As a
consequence,  the  extra-ordinary  becomes a given for the sprint as well as the
marathon.

     Wanting, demanding the best is not a self-fulfilling wish. It takes work on
everyone's  part to reach lofty goals.  Our  directors  and our  advisory  board
members play a vital role in business  development but, most importantly,  these
coaches  know when to direct and when to simply let their team of  professionals
do the jobs for  which  they  have been so well  prepared.  As the  organization
becomes  ever more  accustomed  to achieving  its goals,  the sense of direction
becomes  instinctive,  but it is during these times that firm  oversight is most
important.  Through  questioning and comparing,  Prestige directors make certain
company  resources  continue  to be  put to  their  highest  and  best  use  for
protection of the depositor and the long term benefit of the shareholder.

     Curious,  though,  is the manner in which  people's  roles need to, and do,
adjust within the best performing  teams,  just as coaches may be less demanding
as the situation  dictates.  The poster advice "Lead,  Follow, or Get Out of the
Way!" may sound comical,  until one realizes that at some point it is absolutely
necessary  that  the boss get out of the  way,  that a leader  sometimes  has to
follow,  and so on. It is this  mind-set--the  willingness to do, or allow to be
done,  whatever it takes--that can be the most powerful  direction we have taken
here at Prestige.

     So all  leaders  have had to be  followers  at some point and perhaps it is
that experience that does the most to hone the skills of people in charge.  With
all  that  has been  accomplished  to date at  Prestige,  it  should  not be too
surprising to find an unusual  partnership at the executive level. Here, two men
share the highest  official  authority,  bringing nearly fifty years of combined
experience to bear upon whatever  challenges may arise.  With them, team players
exemplified  by the  officers  shown  on page  seven  have  performed,  and will
continue to perform, at the highest level.

     The people of Prestige  have also played an  important  role in helping the
people of their community, their state, and nearby states to become economically
self-sufficient by


Directors

[PHOTO 1]

[PHOTO 2]

[PHOTO 3]

[PHOTO 4]

[PHOTO 5]

1.   Louis R. DeFalco,
     Chairman (and Vice Chairman--
     Prestige State Bank)

2.   Roland D. Boehm, Sr.,
     Vice Chairman (and Chairman--
     Prestige State Bank)

3.   Gerald A. Lustig

4.   James W. MacDonald

5.   Arthur Stryker, Jr.

                                                                       ---------
                                                                       page five

<PAGE>

TO SHAREHOLDERS OF PRESTIGE:
(continued)


leadership


starting and expanding  businesses through SBA loans. In addition to earning the
Diamond  Award as the top SBA  producer in the state,  Prestige  ranked first in
loans  to  women-owned  businesses  and  minority-owned  businesses.  For  these
accomplishments,   Prestige   was   presented   with  the  Gold   Award  as  the
Administration's  highest  honor  for  overall  achievement.   Meanwhile,   loan
quality--another   Achilles  heel  to  be  watched  closely  in  banks--remained
exceptional as overall past dues at year-end  totaled just $1,329,000 (less than
1%  of  a  $138,468,000  loan  portfolio).  This  number  INCLUDED  $810,000  of
non-performing  loans which when divided by total  assets  rendered an extremely
low ratio of .35 percent.

     Prestige  entered 1997 with a renewed  dedication to be the best we can be.
We will not  relent  in our  quest  to be THE bank  within  our home  county  of
Hunterdon. While assimilating the financial impact of the Beaver Avenue, Clinton
branch,  we intend to open  three more  locations  within the heart of our trade
area: a free standing branch on the main north-south  artery between the hubs of
Flemington and Clinton; our first in-store bank within the same shopping center;
and a second Clinton branch on the western side of that North Hunterdon market.

     We intend to continue as a force  within the SBA arena but expect to make a
greater  impression than in the past with our residential  mortgage  lending and
municipal  financing.  All the  while,  though,  we will not  lose  sight of the
individuals and small companies with whom we have become identified.  We plan to
attain  continually  impressive  returns  on equity as well as assets as we move
boldly UP...with PEOPLE toward the $300 million mark in asset size.

Sincerely,


/s/ Arnold F. Horvath                     /s/ Robert J. Jablonski
- ---------------------                     -----------------------
Arnold F. Horvath                         Robert J. Jablonski

President                                 Chief Executive Officer


[PHOTO]

Arnold F. Horvath



[PHOTO]

Robert J. Jablonski

- --------
page six

<PAGE>

CORPORATE INFORMATION                                   PRESTIGE FINANCIAL CORP.
                                                                  AND SUBSIDIARY


up with people


<TABLE>
<S>                                <C>                             <C>
Board of Directors                 Officers                        Rosemary Dente           
                                                                   Assistant Vice President 
Louis R. DeFalco                   Arnold F. Horvath               Sr. SBA Bus. Development 
Chairman (& Vice Chairman--        President                                                
Prestige State Bank)                                               Joyce A. Winecker        
                                   Robert J. Jablonski             Corporate Secretary      
Roland D. Boehm, Sr.               Chief Executive Officer                                  
Vice Chairman (& Chairman--                                        Carolyn Scalia           
Prestige State Bank)               Greg Schneider                  Assistant Vice President 
                                   Executive Vice President        Auditor                  
Arnold F. Horvath                  Senior Lending Officer                                   
                                                                   Linda E. Burns           
Robert J. Jablonski                Annette M. Dalley               Assistant Vice President 
                                   Sr. Vice President                                       
Gerald A. Lustig                   Human Resources                 JoAnn M. Cronce          
                                   Branch Administration           Assistant Treasurer      
James W. MacDonald                                                 Security Officer         
                                   Lorraine A. Cook                                         
Arthur Stryker, Jr.                Sr. Vice President              Judith Wallace           
                                   Controller                      Assistant Secretary      
Hunterdon                                                                                   
Advisory Board                     Jeffrey D. Mattison             Deborah Fabian           
                                   Sr. Vice President              Assistant Secretary      
Brian Barbiche                     Loan Officer                                             
                                                                   J. Susan Berger          
David Bond                         Joseph D. Ercolino              Assistant Treasurer      
                                   Vice President                                           
Alan Castroll                      Business Development            Maria Fusca              
                                                                   Assistant Treasurer      
Sam Leon                           Thomas M. Lyons                                          
                                   Vice President                  Christine Ploski         
John Little, Jr.                   Financial Corp. Accounting      Assistant Treasurer      
                                                                                            
James T. McPherson                 Thomas Thompson                 Deborah A. Gutschmidt    
                                   Vice President                  Assistant Treasurer      
Somerset                           SBA Loan Officer                                         
Advisory Board                                                     Louise A. Maziarz        
                                   Thomas W. Ort                   Assistant Treasurer      
Edward J. Dougherty, Ed.D.         Vice President                                           
                                   Loan Administration             Amy E. Rabosky           
Gerard C. Pascale                                                  Assistant Treasurer      
                                   Mark C. Dooley                                           
                                   Vice President                  Sandra Stephens          
                                   Mortgage Officer                Assistant Secretary      
                                                                                            
                                   Christopher J. Pribula          Joyce Bietka             
                                   Vice President                  Assistant Secretary      
                                   Operations                                               
                                                                   Jennifer Mock            
                                   Karen M. McKeon                 Assistant Treasurer      
                                   Assistant Vice President        
                                                                   
                                   Stan Hall                       
                                   Assistant Vice President        
</TABLE>

- ----------
page seven

<PAGE>

CONSOLIDATED STATEMENTS                                 PRESTIGE FINANCIAL CORP.
OF FINANCIAL CONDITION                                            AND SUBSIDIARY


<TABLE>
<CAPTION>
                                                                                                              December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
Assets                                                                                                   1996               1995
                                                                                                     -------------------------------
<S>                                                                                                  <C>                <C>         
                              Cash and due from banks                                                $  9,579,368       $  5,530,778
                              Federal funds sold and short-term investments                             8,950,028         10,525,000
                                                                                                     -------------------------------
                                    Total cash and cash equivalents                                    18,529,396         16,055,778
                                                                                                     -------------------------------
                              Loans held for sale, net                                                 15,013,245         10,240,981
                              Investment securities, net (estimated market value of $68,680,887
                                and $43,466,781 in 1996 and 1995, respectively)                        68,874,149         43,270,135
                              Loans, net                                                              123,454,671        103,346,182
                              Less: Allowance for loan losses                                           1,592,078          1,324,626
                                                                                                     -------------------------------
                              Net loans                                                               121,862,593        102,021,556
                                                                                                     -------------------------------
                              Accrued interest receivable                                               1,537,994            958,365
                              Premises and equipment, net                                               2,490,059          1,930,757
                              Other assets                                                              1,210,011          1,904,158
                                                                                                     -------------------------------
                                    Total assets                                                     $229,517,447       $176,381,730
                                                                                                     ===============================

- ------------------------------------------------------------------------------------------------------------------------------------
Liabilities and
Stockholders' Equity
                              Liabilities:
                                Deposits:
                                  Non-interest bearing                                               $ 35,318,480       $ 23,793,196
                                  Interest bearing                                                    177,277,801        139,723,690
                                                                                                     -------------------------------
                                    Total deposits                                                    212,596,281        163,516,886
                                Accrued interest payable                                                  308,082            249,013
                                Accrued expenses and other liabilities                                    903,162            557,358
                                                                                                     -------------------------------
                                    Total liabilities                                                 213,807,525        164,323,257
                                                                                                     -------------------------------
                              Stockholders' equity:
                                Common stock, par value $.01; 5,000,000 shares authorized;
                                  2,661,331 shares and 1,972,539 shares issued and outstanding
                                  at December 31, 1996 and 1995, respectively                              26,613             19,725
                                Paid-in capital                                                        13,581,186         11,354,121
                                Retained earnings                                                       2,102,123            684,627
                                                                                                     -------------------------------
                                    Total stockholders' equity                                         15,709,922         12,058,473
                              Commitments and contingencies (note 10)
                                                                                                     -------------------------------
                                    Total liabilities and stockholders' equity                       $229,517,447       $176,381,730
                                                                                                     ===============================
</TABLE>

          See accompanying notes to consolidated financial statements.

- ----------
page eight


<PAGE>

CONSOLIDATED STATEMENTS                                 PRESTIGE FINANCIAL CORP.
OF INCOME                                                         AND SUBSIDIARY


<TABLE>
<CAPTION>
                                                                                                 Years ended December 31,
                              ------------------------------------------------------------------------------------------------------
                                                                                         1996              1995              1994
                                                                                      ----------------------------------------------
<S>                                                                                   <C>               <C>               <C>       
                              Interest income:
                                Loans                                                 $11,920,839       $10,048,068       $7,016,118
                                Investment securities
                                  Taxable                                               3,590,295         1,624,625          870,403
                                  Exempt from Federal income tax                          100,244           138,744           45,155
                                Federal funds sold and short-term investments             427,861           443,000          257,094
                                                                                      ----------------------------------------------
                                  Total interest income                                16,039,239        12,254,437        8,188,770
                                                                                      ----------------------------------------------
                              Interest expense:
                                Deposits                                                7,565,484         5,708,330        3,326,690
                                Short-term borrowings                                       2,901               408              633
                                                                                      ----------------------------------------------
                                  Total interest expense                                7,568,385         5,708,738        3,327,323
                                                                                      ----------------------------------------------
                                  Net interest income                                   8,470,854         6,545,699        4,861,447
                              Provision for loan losses                                   515,600           350,000          100,000
                                                                                      ----------------------------------------------
                                  Net interest income after provision for loan losses   7,955,254         6,195,699        4,761,447
                                                                                      ----------------------------------------------
                              Non-interest income:
                                Service charges on deposit accounts                       266,719           153,419          125,224
                                Gain on sale of loans held for sale                     1,180,301           571,837          405,596
                                Loss on sale of securities                                     --           (76,125)              --
                                Other income                                               89,116            51,060           32,414
                                                                                      ----------------------------------------------
                                  Total non-interest income                             1,536,136           700,191          563,234
                                                                                      ----------------------------------------------
                              Non-interest expense:
                                Salaries and employee benefits                          3,149,948         2,257,405        1,797,566
                                Net occupancy expense                                   1,268,291         1,033,182          941,862
                                Data processing                                           308,680           203,002          166,007
                                Federal deposit insurance                                   2,000           139,781          227,534
                                Advertising and business development                      244,382           187,008          178,914
                                Other operating expenses                                1,249,030         1,077,925          812,109
                                                                                      ----------------------------------------------
                                  Total non-interest expense                            6,222,331         4,898,303        4,123,992
                                                                                      ----------------------------------------------
                                  Income before provision for income taxes              3,269,059         1,997,587        1,200,689
                              Provision for income taxes                                1,226,341           825,322          490,803
                                                                                      ----------------------------------------------
                                Net income                                            $ 2,042,718       $ 1,172,265       $  709,886
                                                                                      ==============================================
                              Net income per common share:
                                Primary                                               $       .76       $       .48       $      .31
                                Fully diluted                                         $       .75       $       .47       $      .31
                                                                                      ==============================================

                              Weighted average shares outstanding:
                                Primary                                                 2,701,269         2,293,161        2,157,603
                                Fully diluted                                           2,719,389         2,333,464        2,157,603
                                                                                      ==============================================
</TABLE>


          See accompanying notes to consolidated financial statements.

- ---------
page nine

<PAGE>

CONSOLIDATED STATEMENTS                                 PRESTIGE FINANCIAL CORP.
OF CHANGES IN                                                     AND SUBSIDIARY
STOCKHOLDERS' EQUITY   


<TABLE>
<CAPTION>
                                                                                        Years ended December 31,
                              ------------------------------------------------------------------------------------------------------
                                                                                                                           Total
                                                                     Preferred   Common       Paid-in      Retained    stockholders'
                                                                       stock      stock       capital      earnings       equity
                                                                     ---------------------------------------------------------------
<S>                                                                  <C>         <C>        <C>           <C>           <C>        
                              Balance, December 31, 1993             $ 900,000   $15,692    $ 7,797,102   $  238,147    $ 8,950,941
                              Exercise of options (1,724 shares)            --        17          6,985           --          7,002
                              Common stock cash dividend
                                ($.08 per share)                            --        --             --     (117,736)      (117,736)
                              Preferred stock cash dividend                 --        --             --      (44,746)       (44,746)
                              Net income                                    --        --             --      709,886        709,886
                                                                     ---------------------------------------------------------------
                              Balance, December 31, 1994               900,000    15,709      7,804,087      785,551      9,505,347
                              Exercise of options (26,118 shares)           --       261        116,446           --        116,707
                              Common stock grants (6,800 shares)            --        68         59,432           --         59,500
                              Private placement (176,000 shares)            --     1,760      1,978,240           --      1,980,000
                              Dividend reinvestment and stock
                                purchase plan (34,326 shares)               --       343        426,074           --        426,417
                              Common stock cash dividend
                                ($.125 per share)                           --        --             --     (228,739)      (228,739)
                              10% Common stock dividend
                                (158,351 shares)                            --     1,584        969,842     (971,426)            --
                              Preferred stock cash dividend                 --        --             --      (73,024)       (73,024)
                              Redemption of preferred stock           (900,000)       --             --           --       (900,000)
                              Net income                                    --        --             --    1,172,265      1,172,265
                                                                     ---------------------------------------------------------------
                              Balance, December 31, 1995                    --    19,725     11,354,121      684,627     12,058,473
                              Exercise of warrants (6,600 shares)           --        66         50,952           --         51,018
                              Exercise of options (5,673 shares)            --        57         35,065           --         35,122
                              Common stock grants (7,480 shares)            --        75         59,425           --         59,500
                              Dividend reinvestment and stock
                                purchase plan (161,895 shares)              --     1,619      2,042,741           --      2,044,360
                              401(k) plan (3,029 shares)                    --        30         38,882           --         38,912
                              Five-for-four common stock split
                                (504,115 shares)                            --     5,041             --       (5,041)            --
                              Common stock cash dividend
                                ($.25 per share)                            --        --             --     (620,181)      (620,181)
                              Net income                                    --        --             --    2,042,718      2,042,718
                                                                     ---------------------------------------------------------------
                              Balance, December 31, 1996             $      --   $26,613    $13,581,186   $2,102,123    $15,709,922
                                                                     ===============================================================
</TABLE>

          See accompanying notes to consolidated financial statements.

- --------
page ten

<PAGE>

CONSOLIDATED STATEMENTS                                 PRESTIGE FINANCIAL CORP.
OF CASH FLOWS                                                     AND SUBSIDIARY


<TABLE>
<CAPTION>
                                                                                                   Years ended December 31,
                              ------------------------------------------------------------------------------------------------------
                                                                                              1996           1995          1994
                                                                                          ------------------------------------------
<S>                                                                                       <C>            <C>           <C>         
                              Cash flows from operating activities:
                                Net income                                                $  2,042,718   $  1,172,265  $    709,886
                                Adjustments to reconcile net income to net cash
                                  (used in) provided by operating activities:
                                    Provision for loan losses                                  515,600        350,000       100,000
                                    Depreciation and amortization                              367,961        297,842       277,743
                                    Amortization (accretion) of investment
                                      securities premiums and discounts, net                   479,182       (329,627)     (427,766)
                                    Amortization of organizational costs                        14,137         18,131        38,094
                                    Increase in accrued interest receivable                   (579,629)      (492,072)     (110,520)
                                    Decrease (increase) in other assets                        680,010       (971,344)       (8,022)
                                    Loss on sale of securities                                      --         76,125            --
                                    Gain on sale of loans held for sale                     (1,180,301)      (571,837)     (405,596)
                                    Proceeds from sale of loans held for sale               24,076,664      9,423,281    10,297,844
                                    Loss on sale of other real estate owned                         --         25,000            --
                                    Net increase in loans held for sale                    (27,668,627)   (18,060,531)   (9,922,455)
                                    Increase in accrued interest payable                        59,069        111,960        49,098
                                    Increase in accrued expenses and other liabilities         345,804         67,250         5,085
                                    (Decrease) increase in deferred loan fees and
                                      unearned discounts                                      (273,507)       265,924       788,880
                                    Common stock grants                                         59,500         59,500            --
                                                                                          ------------------------------------------
                                        Net cash (used in) provided by
                                          operating activities                              (1,061,419)    (8,558,133)    1,392,271
                                                                                          ------------------------------------------
                              Cash flows from investing activities:
                                Proceeds from sale of securities available for sale                 --      3,630,250            --
                                Proceeds from maturities of investment securities           32,379,423     15,933,625    13,660,000
                                Principal paydowns on mortgage-backed securities             4,915,156      1,079,558     1,372,633
                                Purchases of investment and mortgage-backed securities     (63,377,775)   (41,119,376)  (14,412,664)
                                Net increase in loans                                      (19,472,380)   (11,510,847)  (19,605,766)
                                Loan participations purchased                                 (610,750)            --            --
                                Capital expenditures                                          (927,263)      (215,615)     (534,966)
                                Proceeds from sale of other real estate owned                       --        350,000            --
                                                                                          ------------------------------------------
                                        Net cash used in investing activities              (47,093,589)   (31,852,405)  (19,520,763)
                                                                                          ------------------------------------------
                              Cash flows from financing activities:
                                Net increase in demand deposits, money market,
                                  NOW accounts and savings accounts                         34,014,121     11,636,393     5,297,335
                                Net increase in certificates of deposit                     15,065,274     29,441,226    17,029,867
                                Proceeds from issuance of common stock, net                  2,169,412      2,523,124         7,002
                                Dividends paid                                                (620,181)      (301,763)     (162,482)
                                Redemption of preferred stock                                       --       (900,000)           --
                                                                                          ------------------------------------------
                                        Net cash provided by financing activities           50,628,626     42,398,980    22,171,722
                                                                                          ------------------------------------------
                                        Increase in cash and cash equivalents                2,473,618      1,988,442     4,043,230
                              Cash and cash equivalents at beginning of year                16,055,778     14,067,336    10,024,106
                                                                                          ------------------------------------------
                              Cash and cash equivalents at end of year                    $ 18,529,396   $ 16,055,778  $ 14,067,336
                                                                                          ==========================================

                              Supplemental disclosures:
                                Cash paid for interest                                    $  7,509,316   $  5,596,778  $  3,278,225
                                Cash paid for income taxes                                   1,251,008        800,078       607,982
                                Loans transferred to other real estate owned                        --        375,000            --
                                Investment securities transferred to securities
                                available for sale                                                  --      3,706,375            --
                                                                                          ==========================================
</TABLE>

          See accompanying notes to consolidated financial statements.

- -----------
page eleven

<PAGE>

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 1996, 1995 and 1994


- --------------------------------------------------------------------------------
(1)  Summary of Significant
     Accounting Policies

Business

     Policies Prestige Financial Corp. provides a full range of banking services
to individual and corporate customers through its subsidiary, Prestige State
Bank (the Bank), with branches located in Hunterdon and Somerset counties, New
Jersey. The Bank is subject to competition from other financial institutions.
The Bank is subject to the regulations of certain Federal and state agencies,
and undergoes periodic examinations by those regulatory authorities.


Basis of Consolidated Financial Statement Presentation

     The consolidated financial statements of Prestige Financial Corp. and
Subsidiary (the Corp.) have been prepared in conformity with generally accepted
accounting principles and reporting practices applied in the banking industry.
The consolidated financial statements include the accounts of Prestige Financial
Corp. and its wholly-owned subsidiary, Prestige State Bank. All significant
intercompany accounts and transactions have been eliminated in consolidation. In
preparing the consolidated financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, as well as contingent assets and liabilities, as of the dates of
the consolidated statements of financial condition and revenues and expenses for
the years then ended. Actual results could differ significantly from those
estimates and assumptions.

     Material estimates that are particularly susceptible to significant change
in the near term relate to the determination of the allowance for loan losses.
In connection with the determination of the allowance for loan losses,
management generally obtains independent appraisals for significant properties.


Cash and Cash Equivalents

     Cash and cash equivalents, for purposes of the consolidated statements of
cash flows, consist of cash on hand and in banks, Federal funds sold, and
short-term investments with a maturity of three months or less.


Investment Securities

     Investment Securities are carried at cost, adjusted for amortization of
premiums and accretion of discounts over the estimated lives of the securities
using a method which approximates the level-yield method. Investment Securities
are carried at amortized cost because it is management's intention, and the
Corp. has the ability, to hold them to maturity. Management determines the
appropriate classification of securities at the time of purchase. If management
has the intent and the Corp. has the ability at the time of purchase to hold
securities until maturity, they are classified as Investment Securities and
carried at amortized historical cost.

     Securities to be held for indefinite periods of time and not intended to be
held to maturity are classified as Available for Sale and carried at estimated
fair value. Unrealized holding gains and losses are excluded from earnings and
reported net of taxes as a separate component of stockholders' equity.
Securities Available for Sale include securities that management intends to use
as part of its asset/liability management strategy and that may be sold in
response to changes in interest rates, resultant changes in prepayment risk, and
other factors related to interest rate risk and resultant prepayment risk.

     Gains or losses on the sale of securities are based on identifiable
certificate cost and are accounted for on a trade date basis.


Loans

     Loans are stated at the principal amount outstanding, net of deferred loan
origination fees, costs and unearned discounts, and the allowance for loan
losses. Loans held for sale are carried at the lower of aggregate cost or market
value. Interest on loans is accrued and credited to income as earned. Loan
origination fees and certain direct loan origination costs are deferred and
amortized, using the level yield method, into interest income over the estimated
life of the loan as an adjustment to the loan's yield.

     A loan is considered impaired when, based on current information and
events, it is probable that the Bank will be unable to collect all amounts due
according to the contractual terms of the loan agreement. Impaired loans are
measured based on the present value of expected future cash flows, or, as a
practical expedient, at the loan's observable market price, or the fair value of
the underlying collateral if the loan is collateral dependent. Conforming
residential mortgage loans, home equity and second mortgage loans, and consumer
loans are excluded from the definition of impaired loans as they are
characterized as smaller balance, homogeneous loans and therefore are
collectively evaluated for impairment.

     The accrual of income on loans, including impaired loans, is generally
discontinued when a loan becomes more than 90 days delinquent and is not
considered well secured and in the process of collection or when certain factors
indicate reasonable doubt as to the ability of the borrower to meet contractual
principal and/or interest obligations. Loans on which the accrual of income has
been discontinued are designated

- -----------
page twelve

<PAGE>

                                                        PRESTIGE FINANCIAL CORP.
                                                                  AND SUBSIDIARY


as nonaccrual loans. All previously accrued interest is reversed and income is
recognized subsequently only in the period received, provided the remaining
principal balance is deemed collectible. A nonaccrual loan is not returned to an
accrual status until principal and interest payments are brought current and
factors indicating doubtful collection no longer exist.


Allowance for Loan Losses

     The allowance for loan losses is established through a provision for loan
losses charged to expense. Loans are charged against the allowance for loan
losses when management believes that the collectibility of the principal is
unlikely. The allowance is an amount that management believes will be adequate
to absorb possible losses on existing loans that may become uncollectible, based
on evaluations of the collectibility of loans. The evaluations take into
consideration such factors as changes in the nature and volume of the loan
portfolio, overall portfolio quality, review of specific problem loans, industry
experience, collateral value and current economic conditions that may affect the
borrower's ability to pay. Management believes that the allowance for loan
losses is adequate. While management uses available information to recognize
losses on loans, future additions to the allowance may be necessary based on
changes in economic conditions. In addition, various regulatory agencies, as an
integral part of their examination process, periodically review the Corp.'s
allowance for loan losses. Such agencies may require the Corp. to recognize
additions to the allowance based on their judgments of information available to
them at the time of their examination.


Loan Sales

     The Bank originates Small Business Administration (SBA) guaranteed loans
which have maturities of up to 25 years. The loans are guaranteed up to 90% by
the Federal government. From time to time, the Corp. may sell the guaranteed
portion of such loans and retain the unguaranteed portion as well as the rights
to service the loans. Gains recorded on sales are calculated on the basis of a
pro rata allocation of the carrying value of the loan, which approximates a fair
value pro rata allocation considering premiums, servicing fees and costs to
service.


Premises and Equipment

     Premises and equipment are stated at cost less accumulated depreciation.
Depreciation is computed using the straight-line method over the estimated
useful lives of the assets or leases. Leasehold improvements are depreciated
using the straight-line method over the shorter of the lease term or the
estimated useful lives of the improvements. Repair and maintenance items are
expensed and improvements are capitalized.


Stock-based Employee Compensation

     Compensation expense under the Corp.'s fixed stock option plans and
restricted stock plans is measured by the excess, if any, of the market price of
the underlying stock over the exercise price. Compensation expense is measured
at grant date and recognized ratably over the vesting period.


Income Taxes

     Income taxes are accounted for under the asset and liability method. Under
the asset and liability method, deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. The
effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date.


Net Income Per Share

     Net income per share is calculated as net income less preferred stock
dividends, if any, divided by weighted average shares outstanding (as adjusted
for the assumed exercise of dilutive common stock equivalents, using the
treasury stock method). Preferred stock dividends totaled $73,024 in 1995 and
$44,746 in 1994. All outstanding preferred stock was redeemed in 1995. All
weighted average shares outstanding reflect the five-for-four stock split
effective on April 19, 1996 and the 10% common stock dividend effective on March
31, 1995.


Reclassifications

     Certain amounts relating to 1995 and 1994 have been reclassified to conform
with the 1996 presentation.

- --------------------------------------------------------------------------------
(2)  Cash and Due
     from Banks

The Corp.'s banking subsidiary is required to maintain reserve balances with the
Federal Reserve Bank.Such balances amounted to $1,190,000 and $672,000 at
December 31, 1996 and 1995, respectively.

- -------------
page thirteen

<PAGE>

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 1996, 1995 and 1994
(continued)


- --------------------------------------------------------------------------------
(3)  Investment
     Securities, Net

The amortized cost, gross unrealized gains and losses and estimated market
values of Investment Securities at December 31, 1996 and 1995 are summarized as
follows:

<TABLE>
<CAPTION>
                                                                   Gross       Gross        Estimated
                                                   Amortized    Unrealized  Unrealized       Market
1996                                                 Cost          Gains      Losses          Value
- ------------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>         <C>          <C>        
U.S. Government and Federal agencies              $36,226,852     $ 58,934    $255,060     $36,030,726
Other securities                                    4,216,489        5,263          --       4,221,752
Mortgage-backed securities                         28,430,808      146,901     149,300      28,428,409
                                                  ----------------------------------------------------
  Total investment securities                     $68,874,149     $211,098    $404,360     $68,680,887
                                                  ====================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                   Gross       Gross         Estimated
                                                   Amortized    Unrealized  Unrealized        Market
1995                                                 Cost          Gains      Losses           Value
- ------------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>         <C>          <C>        
U.S. Government and Federal agencies              $21,459,029     $ 27,262    $ 21,940     $21,464,351
Other securities                                    2,070,149       11,820          --       2,081,969
Mortgage-backed securities                         19,740,957      180,965       1,461      19,920,461
                                                  ----------------------------------------------------
  Total Investment Securities                     $43,270,135     $220,047    $ 23,401     $43,466,781
                                                  ====================================================
</TABLE>


     There were no sales of investment securities during 1996. In December 1995,
pursuant to the provisions of Special Report No. 155-B, "A Guide to
Implementation of Statement 115 on Accounting for Certain Investments in Debt
and Equity Securities--Questions and Answers" issued by the Financial Accounting
Standards Board, the Corp. made a one time transfer of Investment Securities
with an amortized cost of $3,706,375 and an unrealized loss of $76,125 to
Securities Available for Sale. These securities were sold in 1995 resulting in
gross realized losses of $76,125 with no realized gains. There were no sales of
investment securities during 1994.

     At December 31, 1996, securities having a book value of approximately
$9,501,000 were pledged to secure certain public fund deposits and for other
purposes required by law.

     The amortized cost and estimated market values of investment debt
securities at December 31, 1996 are shown by contractual maturity in the table
below. Expected maturities will differ from contractual maturities because
borrowers may have the right to call obligations. The contractual maturities of
mortgage-backed securities and SBA guaranteed loan pool certificates generally
exceed 10 years; however, the effective lives are expected to be less due to
anticipated prepayments.

                                                                       Estimated
                                                      Amortized         Market
                                                         Cost           Value
                                                     ---------------------------
Due in one year or less                              $ 8,192,909     $ 8,191,542
Due after one year through five years                 12,873,848      12,848,553
Due after five years through ten years                   110,000         110,000
Due after ten years                                      175,000         175,000
Mortgage-backed securities                            28,430,808      28,428,409
SBA guaranteed loan pool certificates                 19,091,584      18,927,383
                                                     ---------------------------
  Total                                              $68,874,149     $68,680,887
                                                     ===========================


- --------------------------------------------------------------------------------
(4)  Loans

A summary of loans at December 31, 1996 and 1995 is as follows:

                                                       1996             1995
                                                  ------------------------------
Real estate mortgages:
  Residential                                     $  9,964,053      $  8,000,710
  Construction and land development                  7,950,569         5,019,345
  Commercial                                        37,909,538        31,234,186
Commercial loans                                    55,758,733        43,366,734
Home equity and second mortgages                     7,069,592         5,308,610
Consumer                                            22,524,000        23,639,654
                                                  ------------------------------
                                                   141,176,485       116,569,239

Less:
  Allowance for loan losses                          1,592,078         1,324,626
  Deferred loan fees and discounts                   2,708,569         2,982,076
  Loans held for sale                               15,013,245        10,240,981
                                                  ------------------------------
  Net loans                                       $121,862,593      $102,021,556
                                                  ==============================

- -------------
page fourteen

<PAGE>

                                                        PRESTIGE FINANCIAL CORP.
                                                                  AND SUBSIDIARY


     Loans in the amount of $454,135 and $10,823 were on a nonaccrual status and
considered impaired at December 31, 1996 and 1995, respectively. If these loans
had continued to realize interest in accordance with their contractual terms,
approximately $37,000 and $1,000 of interest income would have been realized in
1996 and 1995, respectively. No specific reserves were required for impaired
loans at December 31, 1996 or 1995. The average recorded investments in impaired
loans during 1996 and 1995 were approximately $330,000 and $280,000,
respectively. Loans which were past due 90 days or more and still accruing
totalled $355,865 and $11,177 at December 31, 1996 and 1995, respectively.

     At December 31, 1996 and 1995, loans to directors, executive officers and
their affiliated interests amounted to $2,568,098 and $1,993,028, respectively,
which were current as to principal and interest. During 1996, new extensions of
credit to directors, executive officers and their affiliated interests totalled
$1,235,488 and repayments by such persons were $660,418.

     An analysis of the allowance for loan losses for the years ended December
31, 1996, 1995 and 1994 is as follows:

                                          1996           1995           1994
                                      ------------------------------------------
Balance at beginning of year          $ 1,324,626    $ 1,077,026    $ 1,057,612
Provision charged to operations           515,600        350,000        100,000
Loans charged off, net                   (248,148)      (102,400)       (80,586)
                                      -----------------------------------------
Balance at end of year                $ 1,592,078    $ 1,324,626    $ 1,077,026
                                      ==========================================


- --------------------------------------------------------------------------------
(5)  Accrued Interest
     Receivable

A summary of accrued interest receivable at December 31, 1996 and 1995 is as
follows:

                                                        1996             1995
                                                     ---------------------------
Loans                                                $  689,347       $  599,044
Investment securities and other
  interest-earning assets                               848,647          359,321
                                                     ---------------------------
                                                     $1,537,994       $  958,365
                                                     ===========================


- --------------------------------------------------------------------------------
(6)  Premises and
     Equipment

Premises and equipment consists of the following at December 31, 1996 and 1995:

                                                    1996                1995
                                                --------------------------------
Premises and improvements                       $ 2,067,628         $ 1,506,514
Furniture and equipment                           1,841,310           1,425,844
                                                --------------------------------
  Total                                           3,908,938           2,986,358
Accumulated depreciation                         (1,418,879)         (1,055,601)
                                                --------------------------------
                                                $ 2,490,059         $ 1,930,757
                                                ================================


- --------------------------------------------------------------------------------
(7)  Deposits

A summary of deposit balances at December 31, 1996 and 1995 is as follows:

                                                     1996                1995
                                                --------------------------------
Regular checking                                $ 35,318,480        $ 23,793,196
NOW accounts                                      14,121,069           9,203,591
Money market accounts                             20,362,771          16,362,792
Regular savings accounts                          38,390,093          24,818,713
Certificates of deposit:
  $100,000 and over                               21,462,600          17,205,277
  Less than $100,000                              82,941,268          72,133,317
                                                --------------------------------
                                                $212,596,281        $163,516,886
                                                ================================


     Certificates of deposit with remaining terms exceeding one year are
scheduled to mature as follows:

1998                                                                 $11,602,000
1999                                                                   5,018,000
2000                                                                   5,647,000
2001                                                                     446,000
Thereafter                                                           $        --

- ------------
page fifteen

<PAGE>

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 1996, 1995 and 1994
(continued)


     Interest expense includes interest on certificates of deposit greater than
$100,000 of $1,059,333, $1,047,725 and $610,487 for the years ended December 31,
1996, 1995 and 1994, respectively.


- --------------------------------------------------------------------------------
(8)  Income Taxe

Total income tax expense in the consolidated statements of income is summarized
as follows:

                                          Current       Deferred        Total
                                       -----------------------------------------
Year ended December 31, 1996:
  U.S. Federal                         $ 1,127,066    $  (147,563)   $   979,503
  State and local                          286,894        (40,056)       246,838
                                       -----------------------------------------
                                       $ 1,413,960    $  (187,619)   $ 1,226,341
                                       =========================================
Year ended December 31, 1995:
  U.S. Federal                         $   628,806    $      (387)   $   628,419
  State and local                          196,974            (71)       196,903
                                       -----------------------------------------
                                       $   825,780    $      (458)   $   825,322
                                       =========================================
Year ended December 31, 1994:
  U.S. Federal                         $   344,644    $    24,110    $   368,754
  State and local                          117,416          4,633        122,049
                                       -----------------------------------------
                                       $   462,060    $    28,743    $   490,803
                                       =========================================


     A reconciliation of "expected" income tax expense at December 31, 1996,
1995 and 1994, computed at the Federal statutory rate, to reported income tax
expense is as follows:

<TABLE>
<CAPTION>
                                                    1996           1995           1994
                                                -----------------------------------------
<S>                                             <C>            <C>            <C>        
Provision computed at statutory tax rate        $ 1,111,480    $   679,180    $   408,234
State and local taxes, net of Federal benefit       162,913        129,956         80,552
Tax exempt interest income                          (42,837)       (57,568)       (28,225)
Change in valuation allowance                        (7,554)          --            1,497
Other, net                                            2,339         73,754         28,745
                                                -----------------------------------------
                                                $ 1,226,341    $   825,322    $   490,803
                                                =========================================
</TABLE>


     The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at December 31,
1996 and 1995 are as follows:

                                                          1996           1995
                                                       ------------------------
Deferred tax assets:
  Deferred fee income                                  $  17,917      $  24,527
  Non-qualified stock options                             54,352           --
  Allowance for loan losses                              585,034        494,110
  Other                                                   23,621         21,244
                                                       ------------------------
    Total gross deferred tax assets                      680,924        539,881
Valuation allowance                                         --           (7,554)
                                                       ------------------------
    Deferred tax assets, net                             680,924        523,327
                                                       ------------------------
Deferred tax liabilities:
  Differences in depreciation methods                     62,296         84,022
  Other                                                     --           17,296
                                                       ------------------------
    Total gross deferred tax liabilities                  62,296        101,318
                                                       ------------------------
    Net deferred tax asset                             $ 618,628      $ 431,009
                                                       ========================


     Except for the effects of the reversal of net deductible temporary
differences, the Corp. is not currently aware of any factors which would cause
any significant differences between taxable income and pretax book income in
future years. However, there can be no assurances that there will be no
significant differences in the future between taxable income and pretax book
income if circumstances change (such as, for example, changes in tax laws or the
Corp.'s financial condition or performance). Management has determined that
based upon its assessment of recoverable taxes, realization of the net deferred
tax asset is more likely than not.

- ------------
page sixteen

<PAGE>

                                                        PRESTIGE FINANCIAL CORP.
                                                                  AND SUBSIDIARY


- --------------------------------------------------------------------------------
(9)  Regulatory Matters

Capital Requirements

     The Federal Reserve Board in the case of bank holding companies such as the
Corp. and the Federal Deposit Insurance Corporation (FDIC) in the case of state
banks such as the Bank have adopted risk-based capital guidelines which require
a minimum ratio of 8% of total risk-based capital to assets, as defined in the
guidelines. At least one half of the total capital, or 4%, is to be comprised of
common equity and qualifying perpetual preferred stock, less deductible
intangibles (Tier 1 capital).

     In addition, the Federal Reserve Board of the FDIC supplemented the
risk-based capital guidelines with an additional capital ratio referred to as
the leverage ratio or core capital ratio. The regulations require a financial
institution to maintain a minimum leverage ratio of 4% to 5%, depending upon the
condition of the institution.

     Under its prompt corrective action regulations, the FDIC is required to
take certain supervisory actions (and may take additional discretionary actions)
with respect to an undercapitalized institution. Such actions could have a
direct material effect on the institution's financial statements. The
regulations establish a framework for the classification of depository
institutions into five categories: well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized, and critically
undercapitalized. Generally, an institution is considered well capitalized if it
has a leverage ratio of at least 5.0%; a Tier 1 capital ratio of at least 6.0%;
and a total risk-based capital ratio of at least 10.0%

     The foregoing capital ratios are based in part on specific quantitative
measures of assets, liabilities and certain off-balance sheet items as
calculated under regulatory accounting practices. Capital amounts and
classifications are subject to qualitative judgements by the regulatory
authorities about capital components, risk weightings and other factors.

     Management believes that, as of December 31, 1996, the Corp. and the Bank
meet all capital adequacy requirements to which they are subject. Further, the
most recent FDIC notification characterized the Bank as a well capitalized
institution under the prompt corrective action regulations. There have been no
conditions or events since that notification that management believes have
changed the Bank's capital classification.

     The following is a summary of the Corp.'s and the Bank's actual capital
amounts and ratios as of December 31, 1996 and 1995, compared to the regulatory
authorities minimum capital adequacy requirements and requirements for
classification as a well capitalized institution (dollars in thousands):

<TABLE>
<CAPTION>
                                                                              Regulatory Requirements
                                                                   ---------------------------------------------
                                                                     Minimum Capital        For Classification
                                                  Actual                 Adequacy           as Well Capitalized
                                            Amount      Ratio      Amount        Ratio      Amount       Ratio
                                           ---------------------------------------------------------------------
<S>                                        <C>           <C>       <C>           <C>       <C>           <C>  
Corp.: December 31, 1996
       Leverage (Tier 1) capital           $15,686       7.01%     $ 8,954       4.00%     $11,193       5.00%
       Risk-based capital:                                                                
         Tier 1                             15,686      11.69%       5,369       4.00%       8,054       6.00%
         Total                              17,278      12.87%      10,738       8.00%      13,423      10.00%
       December 31, 1995                                                                  
       Leverage (Tier 1) capital            12,020       6.81%       7,055       4.00%       8,819       5.00%
       Risk-based capital:                                                                
         Tier 1                             12,020      10.71%       4,489       4.00%       6,734       6.00%
         Total                             $13,345      11.89%     $ 8,979       8.00%     $11,224      10.00%
                                           ---------------------------------------------------------------------
Bank:  December 31, 1996
       Leverage (Tier 1) capital           $14,584       6.55%     $ 8,902       4.00%     $11,177       5.00%
       Risk-based capital:                                                                
         Tier 1                             14,584      10.89%       5,358       4.00%       8,037       6.00%
         Total                              16,176      12.08%      10,715       8.00%      13,394      10.00%
       December 31, 1995                                                                  
       Leverage (Tier 1) capital            11,073       6.32%       7,013       4.00%       8,766       5.00%
       Risk-based capital:                                                                
         Tier 1                             11,073       9.91%       4,468       4.00%       6,702       6.00%
         Total                             $12,398      11.10%     $ 8,935       8.00%     $11,169      10.00%
                                           ---------------------------------------------------------------------
</TABLE>

- --------------
page seventeen

<PAGE>

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 1996, 1995 and 1994
(continued)


- --------------------------------------------------------------------------------
(10) Commitments,
     Contingencies and
     Concentrations of
     Credit Risk

Commitments

     The Corp. is party to financial instruments and commitments with
off-balance-sheet credit risk in the normal course of business. These financial
instruments and commitments include unused home equity lines of credit,
commitments to extend credit, and commitments to purchase securities. These
commitments and instruments involve, to varying degrees, elements of risk in
excess of the amounts recognized in the consolidated financial statements.

     The Corp.'s maximum exposure to credit losses in the event of
nonperformance by the other party to these financial instruments and commitments
is represented by the contractual amount. The Corp. uses the same credit
policies in granting commitments and conditional obligations as it does for
financial instruments recorded in the consolidated statements of financial
condition.

     At December 31, 1996 and 1995, financial instruments and commitments whose
contractual amounts represent off-balance-sheet credit risk are as follows:

<TABLE>
<CAPTION>
                                                                   1996          1995
                                                               -------------------------
<S>                                                            <C>           <C>        
Unused portions of commercial lines of credit,
  letters of credit and undisbursed portion of
  construction loans:
  Fixed-rate                                                   $   270,000   $   349,150
  Variable-rate                                                 17,650,314    12,949,431
Unused home equity lines of credit (primarily floating rate)     5,583,328     4,831,539
Unused portion of consumer lines of credit                         841,999       643,237
Commitments to extend credit:
  Fixed-rate                                                     1,819,000       505,000
  Variable-rate                                                 11,872,000    11,558,630
                                                               -------------------------
                                                               $38,036,641   $30,836,987
                                                               =========================
</TABLE>


     Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the contract. Since
many of the commitments are expected to expire without being drawn upon, the
total commitment amounts do not necessarily represent future cash requirements.
The Corp. evaluates each customer's creditworthiness on a case-by-case basis.
The amount of collateral obtained, if deemed necessary by the Corp. upon
extension of credit, is based on management's credit evaluation of the customer.
Fixed-rate commitments had interest rates ranging from 8.75% to 9.0% at December
31, 1996.

     Letters of credit are conditional commitments issued by the Bank to
guarantee the performance of an act of a customer to a third party.

     The Corp. leases land and buildings for its banking facilities under
operating leases which expire at various dates through 2013 but which contain
certain renewal options. Included in these leases is an obligation of the Corp.
to Prestige Quarters LP, a partnership whose controlling general partner is a
director of the Corp., for a 20-year lease which commenced in 1993. Also
included in these leases are obligations of the Corp. to Prestige Realty Group
LLC and Prestige Clinton Realty LLC, limited liability companies owned by
certain directors of the Corp., for ten-year leases which commenced in 1994 and
1996. As of December 31, 1996, future minimum rental payments, excluding the
renewal options under these leases, are as follows:

                                                                      ----------
1997                                                                  $  403,546
1998                                                                     380,664
1999                                                                     380,664
2000                                                                     380,664
2001                                                                     380,664
Thereafter                                                            $3,274,161
                                                                      ==========


     The above amounts represent minimum rentals not adjusted for possible
future increases due to escalation provisions. Rental expense, primarily related
to the above described lease obligations, aggregated $427,650, $318,537 and
$275,717 for the years ended December 31, 1996, 1995 and 1994, respectively,
which is included in net occupancy expense in the consolidated statements of
income.

- -------------
page eighteen

<PAGE>

                                                        PRESTIGE FINANCIAL CORP.
                                                                  AND SUBSIDIARY


Contingencies

     The Corp. may, in the ordinary course of business, be a party to litigation
involving collection matters, contract claims and other legal proceedings
relating to the conduct of its business. In management's judgment, the financial
position or results of operation of the Corp. will not be affected materially by
the final outcome of any current legal proceedings or other contingent
liabilities and commitments.


Concentrations of Credit Risk

     The Corp. extends credit in the normal course of business to its customers,
the majority of whom operate or reside within the New Jersey, eastern
Pennsylvania, and southern New York business areas. The ability of its customers
to meet contractual obligations is, to some extent, dependent upon the economic
conditions existing in this region.


- --------------------------------------------------------------------------------
(11) Stockholders' Equity

The payment of dividends by the Bank is restricted. Under the New Jersey Banking
Act of 1948, as amended, the Bank may pay dividends only out of retained
earnings and out of paid-in capital to the extent that paid-in capital exceeds
50% of stated capital.


Stock Compensation and Other Benefit Plans

     In October 1995 the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting for
Stock-Based Compensation." This Statement encourages recording in current period
earnings compensation expense related to the fair value of certain stock-based
compensation. Companies may choose to continue to follow the provisions of
Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued
to Employees," where compensation expense is not recorded for certain
stock-based compensation plans. However, companies are required to disclose pro
forma net income and earnings per share as if they adopted the fair value based
method of accounting. The disclosure requirements for SFAS No. 123 are effective
for fiscal years beginning after December 15, 1995.

     At December 31, 1996 the Corp. has four stock-based compensation plans,
which are described below. All amounts presented reflect the five-for-four stock
split effective on April 19, 1996 and the 10% stock dividend effective on March
31, 1995. The Corp. has elected to continue to account for stock-based
compensation under APB Opinion No. 25 and to provide pro forma disclosures as
required by SFAS No. 123. Accordingly, no compensation cost has been charged
against income for option plans where the exercise price is equal to the market
value of the underlying stock at the date of grant. The compensation cost that
has been charged against income for option plans where the exercise price is
less than the market value of the underlying stock at the date of grant was
$117,944 and $18,799 in 1996 and 1995, respectively. Had compensation cost for
the Corp.'s stock option plans been determined consistent with SFAS No. 123, the
Corp.'s net income and earnings per share would have been reduced to the pro
forma amounts indicated below:

                                                           1996          1995
                                                        ------------------------
Net income                            As Reported        2,042,718     1,172,265
                                      Pro forma          1,918,311     1,157,534
Primary earnings per share            As Reported       $      .76    $      .48
                                      Pro forma         $      .72    $      .48
Fully diluted earnings per share      As Reported       $      .75    $      .47
                                      Pro forma         $      .71    $      .47


     The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option-pricing model with the following weighted-average
assumptions used for grants in 1996 and 1995: dividend yield of 2%; expected
volatility of 20%; risk-free interest rates equal to the five year CMT on the
date of each option grant; and expected lives of five years.

     Pursuant to the 1990 Long-term Incentive Compensation Plan for Key
Employees (the 1990 Plan), 3,300 shares of Corp. stock remain reserved for
issuance to eligible employees of the Corp. upon the exercise of options granted
under the 1990 Plan. Under the 1994 Stock Option Plan for Key Employees (the
KEP), the Corp. may grant options to its key employees for up to 207,250 shares
of common stock. Under the 1990 Plan and the KEP, the exercise price of each
option granted equals 85% of the market price of the Corp.'s stock on the date
of grant. Under the 1994 Stock Option Plan for Senior Management (the SMP), the
Corp. may grant options to its senior management personnel for up to 68,750
shares of common stock. Under the 1994 Stock Option Plan for Outside Directors
(the ODP), the Corp. may grant options to its outside directors for up to 60,500
shares of common stock. Under the SMP and the ODP, the exercise price of each
option equals the market price of the Corp.'s stock on the date of grant.
Options

- -------------
page nineteen

<PAGE>

Notes to Consolidated
Financial Statements
December 31, 1996, 1995 and 1994
(continued)


granted in accordance with the above plans vest over a period not to exceed five
years and have a maximum term of ten years.

     A summary of the status of the Corp.'s stock option plans as of December
31, 1996 and 1995 and changes during the years ended on those dates is presented
below:

<TABLE>
<CAPTION>
                                                    1996                     1995
                                            ---------------------------------------------
                                                         Weighted                Weighted
                                                          Average                 Average
                                                         Exercise                Exercise
                                             Shares       Price       Shares      Price
                                            ---------------------------------------------
<S>                                         <C>          <C>         <C>          <C>  
Outstanding at beginning of year            160,485      $ 6.03      143,656      $5.33
Granted                                     167,784       10.36       51,313       6.02
Exercised                                    (5,700)       5.24      (33,521)      3.08
Forfeited                                    (1,988)       8.51         (963)      5.13
Outstanding at end of year                  320,581        8.33      160,485       6.03
Options exercisable at year-end             129,458        6.08       58,251       5.97

Weighted average fair value of options
  granted during the year                     $3.35                    $2.11
</TABLE>

     The following table summarizes information about stock options outstanding
at December 31, 1996:

<TABLE>
<CAPTION>
                                          Options Outstanding                     Options Exercisable
                               -------------------------------------------------------------------------
                                               Weighted
                                                Average        Weighted                        Weighted
Range of                                       Remaining       Average                          Average
Exercise                          Number      Contractual      Exercise          Number         Exercise
Prices                         Outstanding       Life            Price         Exercisable        Price
- --------------------------------------------------------------------------------------------------------
<S>                              <C>          <C>                <C>             <C>              <C>  
$5.13- 6.37                      154,018       91 months         $ 6.07          128,989          $6.07
$9.53-14.25                      166,563      110 months         $10.42              469          $9.53
</TABLE>


     The Corp. established a stock grant plan for founding outside directors in
1994. The plan provides for the issuance of 46,750 shares of Corp. common stock.
At December 31, 1996, 18,700 shares have been issued under this plan.

     In addition, the Corp. provides a 401(k) deferred compensation plan to all
eligible employees. Under this plan, the employer matches employee contributions
up to 7% of base salary. Employer matching contributions totalled $97,000,
$75,000 and $53,000 for the years ended December 31, 1996, 1995 and 1994,
respectively.


Stock Warrants

     In 1996 the Corp. issued warrants for 6,250 shares of common stock as
compensation to an outside vendor. The warrants are fully exercisable in
February, 1997 at an exercise price of $11.60 per share. The warrants expire in
1998.


- --------------------------------------------------------------------------------
(12) Fair Value of
     Financial Instruments

SFAS No. 107, "Disclosures about Fair Value of Financial Instruments" requires
disclosure of fair value information about financial instruments, whether or not
recognized on the face of the balance sheet, for which it is practicable to
estimate that value. The assumptions used in the estimation of fair value of the
Corp.'s financial instruments are detailed below. Where quoted prices are not
available, fair values are based on estimates using discounted cash flows and
other valuation techniques. The following fair value estimates were made as of
December 31, 1996 and 1995 based on pertinent market data and relevant
information on each financial instrument. These estimates do not include any
premium or discount that could result from an offer to sell the Corp.'s entire
holdings of a particular financial instrument or category thereof at one time.
Since no market exists for a substantial portion of the Corp.'s financial
instruments, fair value estimates were necessarily based on judgments with
respect to future loss experience, current economic conditions, risk assessments
of various financial instruments involving a myriad of individual borrowers and
other factors. Given the innately subjective nature of these estimates, the
uncertainties surrounding them and the matters of significant judgment that must
be applied, these fair value estimations cannot be calculated with precision.
Modifications in such assumptions could meaningfully alter these estimates.
Since these fair value approximations were made solely for financial instruments
at

- ------------
page twenty

<PAGE>

                                                        PRESTIGE FINANCIAL CORP.
                                                                  AND SUBSIDIARY


December 31, 1996 and 1995, no attempt was made to estimate the value of
anticipated future business or the value of nonfinancial assets and liabilities.
Other important elements which are not deemed to be financial assets or
liabilities include the value of the Corp.'s existing core deposit base,
premises and equipment, and goodwill. Furthermore, certain tax implications
related to the realization of the unrealized gains and losses could have a
substantial impact on these fair value estimates and have not been incorporated
into the estimates.

     The following methods and assumptions were used by the Corp. in estimating
the fair value of its financial instruments:

     Cash and due from banks: Fair value equals the carrying value of such
assets. Federal funds sold and short-term investments: Due to the short-term
nature of these assets, the carrying values of these assets approximate their
fair values. 

     Loans held for sale: Fair values are based upon quoted market prices for
comparable loans as to interest rate, credit risk and term.

     Investment Securities: Fair values are based on quoted market prices.

     Loans: All fixed rate loans were valued using discounted cash flows. The
discount rate used to determine the present value of these loans was based on
interest rates currently being charged by the Bank on comparable loans as to
credit risk and term. Fair values for variable rate loans are considered to
approximate carrying values.

     Commitments to extend credit and letters of credit: The majority of the
Corp.'s commitments to extend credit and letters of credit carry current market
interest rates if converted to loans. Because commitments to extend credit and
letters of credit are generally unassignable by either the Corp. or the
borrower, they only have value to the Corp. and the borrower. The estimated fair
value approximates the recorded deferred fee amounts.

     Deposits: The fair values of deposits without stated maturities are equal
to the carrying value of such deposits. Deposits without stated maturities
include noninterest bearing demand deposits, savings accounts, NOW accounts and
money market demand accounts. Discounted cash flows have been used to value
certificates of deposit. The discount rate used is based on interest rates
currently being offered by the Bank on comparable deposits as to amount and
term.

     The carrying amounts and estimated fair values of the Corp.'s financial
instruments are as follows at December 31, 1996 and 1995:

<TABLE>
<CAPTION>
                                                                        Carrying            Estimated
                                                                         Amount            Fair Value
                                                                     ---------------------------------
<S>                                                                  <C>                  <C>         
December 31, 1996
  Financial Assets:
    Cash and due from banks                                          $  9,579,368         $  9,579,368
    Federal funds sold and short-term investments                       8,950,028            8,950,028
    Loans held for sale, net                                           15,013,245           15,763,907
    Investment Securities, net                                         68,874,149           68,680,887
    Loans, net                                                        123,454,671          124,137,000
    Less: Allowance for loan losses                                     1,592,078            1,592,078
    Net loans                                                         121,862,593          122,544,922
  Financial liabilities:                                                                
    Deposits with no stated maturities                                108,192,413          108,192,413
    Certificates of deposit                                          $104,403,868         $104,587,000
December 31, 1995                                                                       
  Financial Assets:                                                                     
    Cash and due from banks                                          $  5,530,778         $  5,530,778
    Federal funds sold and short-term investments                      10,525,000           10,525,000
    Loans held for sale, net                                           10,240,981           10,855,440
    Investment Securities, net                                         43,270,135           43,466,781
    Loans, net                                                        103,346,182          103,025,809
    Less: Allowance for loan losses                                     1,324,626            1,324,626
    Net loans                                                         102,021,556          101,701,183
  Financial liabilities:                                                                
    Deposits with no stated maturities                                 74,178,292           74,178,292
    Certificates of deposit                                          $ 89,338,594         $ 89,883,559
</TABLE>

- ---------------
page twenty-one

<PAGE>

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 1996, 1995 and 1994
(continued)

- --------------------------------------------------------------------------------
(13) Condensed Financial
     Information of
     Parent Company

     The condensed financial statements of Prestige Financial Corp. are as
follows:

Parent Only Statements of Financial Condition

<TABLE>
<CAPTION>
                                                                            1996              1995
                                                                        ------------------------------
<S>                                                                     <C>               <C>         
Assets:
  Cash and due from banks                                               $    185,303      $    514,036
  Investment securities, net (estimated market value $1,099,957 and
    $500,000 at December 31, 1996 and 1995, respectively)                  1,099,957           500,000
  Investment in subsidiary                                                14,584,185        11,073,242
  Other assets                                                                28,868            44,614
                                                                        ------------------------------
      Total assets                                                      $ 15,898,313      $ 12,131,892
                                                                        ==============================
Liabilities and stockholders' equity:
  Other liabilities                                                          188,391            73,419
  Stockholders' equity                                                    15,709,922        12,058,473
                                                                        ------------------------------
Total liabilities and stockholders' equity:                             $ 15,898,313      $ 12,131,892
                                                                        ==============================
Parent Only Statements of Income
Interest income                                                         $     50,912      $      2,473
Operating expenses                                                           (14,137)          (14,137)
Income tax (provision) benefit                                                (5,000)            2,631
Dividends from subsidiary                                                       --             115,200
Equity in undistributed income of subsidiary                               2,010,943           993,074
                                                                        ------------------------------
Net income available to common stockholders                             $  2,042,718      $  1,099,241
                                                                        ==============================
Parent Only Statements of Cash Flows
Cash flows from operating activities:
  Net income available to common stockholders                           $  2,042,718      $  1,099,241
  Less equity in undistributed income of subsidiary                       (2,010,943)         (993,074)
  Adjustments to reconcile net income to net cash provided by
    operating activities:
      Amortization of organizational costs                                    14,137            14,137
      Decrease in other assets                                                 1,609            11,881
      Increase in other liabilities                                          114,972            73,419
      Common stock grants                                                     59,500            59,500
                                                                        ------------------------------
        Net cash provided by operating activities                            221,993           265,104
                                                                        ------------------------------
Cash flows from investing activities:
  Proceeds from maturities of investment securities                        9,185,575              --
  Purchases of investment securities                                      (9,785,532)         (500,000)
  Increase in investment in subsidiary                                    (1,500,000)       (1,555,453)
        Net cash used in investing activities                             (2,099,957)       (2,055,453)
Cash flows from financing activities:
  Proceeds from issuance of common stock, net                              2,169,412         2,523,124
  Cash dividends paid                                                       (620,181)         (228,739)
                                                                        ------------------------------
        Net cash provided by financing activities                          1,549,231         2,294,385
                                                                        ------------------------------
        (Decrease) increase in cash and cash equivalents                    (328,733)          504,036
Cash and cash equivalents at beginning of year                               514,036            10,000
                                                                        ------------------------------
Cash and cash equivalents at end of year                                $    185,303      $    514,036
                                                                        ==============================
</TABLE>

- ---------------
page twenty-two

<PAGE>

                                                        PRESTIGE FINANCIAL CORP.
                                                                  AND SUBSIDIARY


(14) Recent Accounting
     Pronouncements

In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities." SFAS No. 125
amends portions of SFAS No. 115, amends and extends to all servicing assets and
liabilities the accounting standards for mortgage servicing rights now in SFAS
No. 65, and supersedes SFAS No. 122. The Statement provides consistent standards
for distinguishing transfers of financial assets which are sales from transfers
that are secured borrowings. Those standards are based upon consistent
application of a financial components approach that focuses on control. The
Statement also defines accounting treatment for servicing assets and other
retained interest in the assets that are transferred. SFAS No. 125 is effective
for transfers and servicing of financial assets and extinguishments of
liabilities occurring after December 31, 1996, except for certain provisions
which were deferred until January 1, 1998 by SFAS No. 127, "Deferral of the
Effective Date of Certain Provisions of FASB Statement No. 125" issued in
December, 1996. The adoption of the Statement is to be applied prospectively and
is not expected to have a material effect on the Corp.'s financial condition or
results of operations.

- --------------------------------------------------------------------------------


INDEPENDENT
AUDITORS' REPORT

The Stockholders and
Board of Directors
Prestige Financial Corp.:

     We have audited the accompanying consolidated statements of financial
condition of Prestige Financial Corp. and subsidiary as of December 31, 1996 and
1995, and the related statements of income, changes in stockholders' equity, and
cash flows for each of the years in the three-year period ended December 31,
1996. These consolidated financial statements are the responsibility of the
Corp.'s management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Prestige
Financial Corp. and subsidiary as of December 31, 1996 and 1995, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1996 in conformity with generally accepted accounting
principles.



/s/ KPMG Peat Marwick LLP

Short Hills, New Jersey
January 17, 1997

- -----------------
page twenty-three

<PAGE>

STOCK PRICE INFORMATION                                 PRESTIGE FINANCIAL CORP.
                                                                  AND SUBSIDIARY


The following chart details the sales price ranges for Prestige Financial Corp.
common stock on a quarterly basis for 1995 and 1996.

These prices reflect actual transactions exclusive of commissions, as adjusted
for stock distributions via dividends and splits.

===============================================
                          High            Low
- -----------------------------------------------
1995:
First Quarter            $ 7.00         $ 6.00
Second Quarter             9.00           6.40
Third Quarter              9.40           6.60
Fourth Quarter            12.60           9.80
- -----------------------------------------------
1996:
First Quarter            $14.80         $11.20
Second Quarter            15.75          12.88
Third Quarter             13.75          11.25
Fourth Quarter            14.38          11.13
===============================================

The number of shares outstanding as of December 31, 1996 was 2,661,331.

The Corporation's common stock is listed on the NASDAQ National Market and the
ranges of sales prices were obtained from that source.


Corporate Headquarters:

Prestige Financial Corp.
One Royal Road
P.O. Box 2480
Flemington, NJ 08822


Shareholder Inquiries:

For information regarding your shares of common stock of Prestige Financial
Corp., please contact:

Arnold F. Horvath
President
908-806-6200


Stock Symbol: PRFN

NASDAQ National Market


Market Makers:

The common stock of Prestige Financial Corp. is generally inactively traded. The
most active market makers known to the Corp. are:

Sandler O'Neil & Partners
2 World Trade Center
104th Floor
New York, NY 10048

Ryan, Beck & Co.
80 Main Street
West Orange, NJ 07052

Troster Singer
10 Exchange Place
Jersey City, NJ 07302

FIA Capital Group
119 Littleton Road
Parsippany, NJ 07054


Financial Information and Form 10K:

Persons may obtain a copy, free of charge, of Prestige Financial Corp.'s 1996
Annual Report on Form 10K (excluding exhibits) as filed with the Securities and
Exchange Commission. Investors, securities analysts and others desiring
financial information or a copy of such report should contact:

Robert J. Jablonski
Chief Executive Officer
908-806-6200


Registrar and Transfer Agent:

Registrar and Transfer Company
10 Commerce Drive
Cranford, NJ 07016


Annual Shareholders' Meeting:

The annual shareholders' meeting of Prestige Financial Corp. will be held at
5:30 pm on Tuesday, April 22, 1997 at One Royal Road, Flemington, NJ



Designed by Curran & Connors, Inc.

- ----------------
page twenty-four

<PAGE>






                            PRESTIGE FINANCIAL CORP.

       One Royal Road, P.O. Box 2480, Flemington, NJ 08822 o 908-806-6200



                                                                      EXHIBIT 23

                        INDEPENDENT ACCOUNTANTS' CONSENT

The Board of Directors
Prestige Financial Corp.:

We consent to  incorporate  by reference  in the  Registration  Statements  (No.
33-83066)  on Form  S-8 and (No.  333-15739)  on Form  S-8 of our  report  dated
January 17, 1997, relating to the consolidated statements of financial condition
of Prestige  Financial Corp. and subsidiary as of December 31, 1996 and 1995 and
the related consolidated  statements of income, changes in stockholders' equity,
and cash flows for each of the years in the three-year period ended December 31,
1996, which report is incorporated by reference, in the December 31, 1996 Annual
Report on Form 10-K of Prestige Financial Corp.


                                        KPMG Peat Marwick LLP

Short Hills, New Jersey
March 27, 1997

<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>                                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                         DEC-31-1996
<PERIOD-END>                              DEC-31-1996
<CASH>                                           9579
<INT-BEARING-DEPOSITS>                              0
<FED-FUNDS-SOLD>                                 8950
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                         0
<INVESTMENTS-CARRYING>                          68874
<INVESTMENTS-MARKET>                            68681
<LOANS>                                        138468
<ALLOWANCE>                                      1592
<TOTAL-ASSETS>                                 229517
<DEPOSITS>                                     212596
<SHORT-TERM>                                        0
<LIABILITIES-OTHER>                              1211
<LONG-TERM>                                         0
                               0
                                         0
<COMMON>                                           27
<OTHER-SE>                                      15683
<TOTAL-LIABILITIES-AND-EQUITY>                 229517
<INTEREST-LOAN>                                 11921
<INTEREST-INVEST>                                3690
<INTEREST-OTHER>                                  428
<INTEREST-TOTAL>                                16039
<INTEREST-DEPOSIT>                               7565
<INTEREST-EXPENSE>                               7568
<INTEREST-INCOME-NET>                            8471
<LOAN-LOSSES>                                     516
<SECURITIES-GAINS>                                  0
<EXPENSE-OTHER>                                  6222
<INCOME-PRETAX>                                  3269
<INCOME-PRE-EXTRAORDINARY>                       2043
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                     2043
<EPS-PRIMARY>                                     .76
<EPS-DILUTED>                                     .75
<YIELD-ACTUAL>                                   4.42
<LOANS-NON>                                       454
<LOANS-PAST>                                      356
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                 1325
<CHARGE-OFFS>                                     260
<RECOVERIES>                                       11
<ALLOWANCE-CLOSE>                                1592
<ALLOWANCE-DOMESTIC>                             1402
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                           190
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission