DHB CAPITAL GROUP INC /DE/
10QSB/A, 1996-08-15
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: DIALOGIC CORP, 10-Q, 1996-08-15
Next: CALIFORNIA PRO SPORTS INC, NT 10-Q, 1996-08-15




===========================================================================
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------

                               Form 10-QSB/A No 1 

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934



     FOR THE QUARTER ENDED JUNE 30, 1996
                    
                           Commission File No. 0-22429 


                              DHB CAPITAL GROUP INC
             (Exact name of Registrant as specified in its charter)

        Delaware                                         11-3129361
State or other jurisdiction                          (I.R.S. Employer 
of incorporation)                                    Identification No.)

               11 Old Westbury Road, Old Westbury, New York 11568
                    (Address of principal executive offices)


                  Registrant's telephone number: (516) 997-1155 

                                 Not applicable
Former name, former address and former fiscal year, if changed since last report

      Indicate by check whether the registrant (1) filed all reports required to
      be filed by section 13 or 15(d) of the Exchange  Act during the  preceding
      12 months (or for such shorter  period that the registrant was required to
      file such reports),  and (2) has been subject to such filing  requirements
      for the past 90 days.


                                Yes [ X ] No [ ]


               As of August 12,  1996,  there were  22,954,529  shares of Common
Stock, $.001 par value outstanding.
===============================================================================
<PAGE>
This filing  10-QSB/A  No. 1 amends the  Quarterly  Report on Form 10-QSB  dated
August  14,  1996 of DHB  Capital  Group Inc.  (the  Company).  The  undersigned
registrant hereby amends the following items, financial statements,  exhibits or
other  portions  of such  report  on Form  10-QSB  date  August  14,  1996  (the
"Form-10QSB") as set forth below:



                                    CONTENTS

                                 
         PART I  Financial Information

         Item 1.  Financial Statements

         Consolidated Balance Sheet as of June 30, 1996 and December 31, 1995


         Consolidated   Statements  of  Income  (Loss)  and  Retained   Earnings
              (Deficit) for the three months ended June 30, 1996 and 1995


         Consolidated   Statements  of  Income  (Loss)  and  Retained   Earnings
              (Deficit) for the six months ended June 30, 1996 and 1995


         Consolidated Statements of Cash Flows for the six months ended June 30,
              1996 and 1995


         Notes to Consolidated Financial Statements                            


         Item 2. Management's Discussion and Analysis  of Results of Operations
                 Operations and Financial Condition                     


         PART II  Other Information                                            
         Signatures                               


<PAGE>
                    DHB CAPITAL GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                    UNAUDITED
                                                                     JUNE 30,      DECEMBER 31, 
                                                                       1996           1995
                                                                 -------------  ---------------
                     ASSETS
<S>                                                               <C>             <C>
Current Assets
     Cash and cash equivalents                                    $    667,215    $    475,108
     Marketable securities                                           4,957,327       1,829,856
     Accounts receivable, less allowance for
     doubtful accounts of $80,695 & $70,000                          5,560,919       3,819,571
     Inventories                                                     7,416,015       7,856,199
     Prepaid expenses and other current assets                         771,124         208,510
                                                                  ------------    ------------
     Total Current Assets                                           19,372,600      14,189,244
                                                                  ------------    ------------

Property, and Equipment, at cost, less accumulated
     depreciation of $ 433,196  and $325,454                         1,615,668       1,077,066
                                                                  ------------    ------------

Other Assets
     Intangible assets, net                                            752,067         721,327
     Investment in non-marketable securities                         3,816,750       3,316,750
     Deposits and other assets                                         439,004         160,821
                                                                  ------------    ------------
     Total Other Assets                                              5,007,821       4,198,208
                                                                  ------------    ------------
     Total Assets                                                 $ 25,996,089    $ 19,465,208
                                                                  ============    ============
                     LIABILITIES AND EQUITY
Current Liabilities
     Note payable                                                 $  2,550,000    $  2,550,000
     Current Maturities                                                 60,000            --
  Accounts payable                                                   3,167,347       2,847,690
     Accrued expenses and other liabilities                            469,777         301,067
     Deferred taxes payable                                             11,100          23,700
     Income taxes payable                                              319,916          50,783
                                                                  ------------    ------------
     Total Current Liabilities                                       6,578,140       5,773,240
                                                                  ------------    ------------
Long Term Debt
     Long Term Debt                                                    168,603            --
     Due to shareholder                                              1,890,000       1,890,000
                                                                  ------------    ------------
     Total Long Term Debt                                            2,058,603       1,890,000
     Total Liabilities                                               8,636,743       7,663,240
                                                                  ------------    ------------
<PAGE>
<CAPTION>
                   DHB CAPITAL GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                    UNAUDITED
                                   (continued)
                                                                     JUNE 30,      DECEMBER 31, 
                                                                       1996           1995
                                                                 -------------  ---------------
<S>                                                               <C>             <C>

Stockholders' Equity
     Preferred stock                                                      --               219
     Common stock                                                       15,210          13,841
     Additional paid-in capital                                     16,708,820      12,123,470
     Common stock subscription receivable                             (575,000)       (437,500)
     Retained earnings                                               1,210,316         101,938
                                                                  ------------    ------------
     Total Stockholders' Equity                                     17,359,346      11,801,968
                                                                  ------------    ------------
 Total Liabilities and Shareholders' Equity                       $ 25,996,089    $ 19,465,208
                                                                  ============    ============
</TABLE>
See Accompanying notes to financial statements
<PAGE>
                     DHB CAPITAL GROUP INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                       FOR THE THREE MONTHS ENDED JUNE 30,

<TABLE>
<CAPTION>
                                                           UNAUDITED        UNAUDITED
                                                              1996            1995
                                                         ------------    ------------
<S>                                                      <C>             <C>
 Net Sales                                               $  6,604,450    $  2,617,430

 Cost of sales                                              4,445,807       1,971,651
                                                         ------------    ------------
   
          Gross Profit                                      2,158,643         645,779

     Selling, general and administrative expenses           2,051,217       1,156,454
                                                         ------------    ------------
    
       Income before other income (expense)                   107,246        (510,675)

     Other Income (Expense)
       Interest expense, net of interest                      (94,072)        (69,666)
       Dividend income                                         14,245            --
       Realized gain (loss) on marketable securities          108,401          22,234
       Unrealized gain (loss) on marketable securities        578,221         708,952
                                                         ------------    ------------
         Total Other Income (Expense)                         606,795         661,520
                                                         ------------    ------------


       Income (loss) before income taxes                      714,221         150,845

         Income taxes                                         182,000           1,160
                                                         ------------    ------------

       Net Income (loss)                                      532,221         149,685

       Retained Earnings (Deficit) - Beginning                678,095        (112,765)
                                                         ------------    ------------

       Retained Earnings (Deficit) - End                    1,210,316          36,920
                                                         ============    ============

       Earnings (loss) per common share:
         Primary                                         $      0.025    $      0.008
         Fully Diluted                                   $      0.024    $      0.008

Weighted average number of common shares outstanding
after giving effect to the 50% stock dividend:

         Primary                                           21,670,790      17,945,700
         Fully Diluted                                     22,192,790      17,945,700
</TABLE>
See accompanying notes to financial statements.
<PAGE>
                     DHB CAPITAL GROUP INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                        FOR THE SIX MONTHS ENDED JUNE 30,

<TABLE>
<CAPTION>
                                                               UNAUDITED       UNAUDITED
                                                                 1996            1995
                                                             ------------    ------------
<S>                                                          <C>             <C>
Net Sales                                                    $ 13,649,078    $  5,269,520

Cost of sales                                                   9,540,335       3,488,886
                                                             ------------    ------------

         Gross Profit                                           4,108,733       1,780,634

    Selling, general and administrative expenses                3,762,751       2,148,611
                                                             ------------    ------------

      Income before other income (expense)                        345,987        (367,977)

    Other Income (Expense)
      Interest expense, net of interest                          (162,608)        (88,385)
      Dividend income                                              16,135            --
      Realized gain (loss) on marketable securities                94,416          39,087
      Unrealized gain (loss) on marketable securities           1,126,663         610,392
                                                             ------------    ------------
        Total Other Income (Expense)                            1,074,606         561,094
                                                             ------------    ------------


      Income (loss) before income taxes                         1,420,593         193,117

        Income taxes                                              312,215          13,660
                                                             ------------    ------------

      Net Income (loss)                                         1,108,378         179,457

      Retained Earnings (Deficit) - Beginning                     101,938        (142,537)
                                                             ------------    ------------

      Retained Earnings (Deficit) - End                         1,210,316          36,920
                                                             ============    ============

      Earnings (loss) per common share:
        Primary                                              $      0.051    $      0.010
         Fully Diluted                                       $      0.050    $      0.010

      Weighted average number of common shares outstanding
      after giving effect to 50% stock dividend

        Primary                                                21,670,790      17,945,700
        Fully Diluted                                          22,192,790      17,945,700
</TABLE>
See accompanying notes to financial statements.
<PAGE>
                     DHB CAPITAL GROUP INC. AND SUBSIDIARIES
                            STATEMENTS OF CASH FLOWS
                        FOR THE SIX MONTHS ENDED JUNE 30,
<TABLE>
<CAPTION>
                                                                 1996            1995
                                                             -----------    -----------
<S>                                                          <C>            <C>
  CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)                                          $ 1,108,378    $   179,457
                                                             -----------    -----------
 Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation and amortization                                127,967         57,197
    Deferred income taxes                                           --           (5,999)
 Changes in assets and liabilities (Increase) Decrease in:
    Accounts receivable                                       (1,741,348)       280,701
    Marketable securities                                     (3,127,471)    (1,003,028)
    Inventories                                                  440,184       (826,515)
    Prepaid expenses and other current assets                   (562,614)        47,417
    Other assets                                                (308,923)      (918,644)
  Increase (Decrease) in:
    Accounts payable                                             319,657        551,761
    Accrued expenses and other current liabilities               168,710        248,782
    Deferred taxes payable                                        12,600            --
    State income taxes payable                                   269,133        (19,500)
                                                             -----------    -----------
Net  cash provided (used) by operating activities             (3,318,927)    (1,408,371)

CASH FLOWS FROM INVESTING ACTIVITIES
  Cash payments for the purchase of property                    (666,569)       (93,954)
   Payments to acquire non-marketable securities                (500,000)      (875,000)
                                                             -----------    -----------
 Net  cash provided (used) by investing activities            (1,166,569)      (968,954)
                                                             -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
   Principal payments on long term debt                          (14,970)          --
   Proceeds from the issuance of debt                            243,573           --
   Net proceeds from sale of common stock                      4,449,000      2,010,000
   Cost incurred from issuance of common stock                      --          (15,000)
                                                             -----------    -----------
Net  cash provided (used) by financing activities              4,677,603      1,995,000
                                                             -----------    -----------

NET INCREASE (DECREASE) IN CASH AND EQUIVALENT                   192,107       (382,325)
CASH AND CASH EQUIVALENTS - BEGINNING                            475,108        407,425
                                                             -----------    -----------
CASH AND CASH EQUIVALENTS - END                              $   667,215    $    25,100
                                                             ===========    ===========
             Supplemental Cash Flow Information
    Cash paid for interest and taxes
             Interest                                            285,238         28,923
             Taxes                                                33,301         31,101
</TABLE>
Noncash  transactions:  The Company had noncash  transactions in March 1996 when
the  Company  issued  180,000  shares  of their  common  stock in lieu of a cash
payment of $579,000 to acquire OPI and in June 1996 when the Company's preferred
stock was converted  into two shares of Common Stock for each share of preferred
stock outstanding.
<PAGE>
                    DHB CAPITAL GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

ORGANIZATION/REPORTING ENTITIES

The  consolidated   financial   statements  of  DHB  Capital  Group,   Inc.  and
Subsidiaries  (the  "Company") are unaudited and reflect all  adjustments  which
are, in the opinion of  management,  necessary  for a fair  presentation  of the
financial   position  and  operating   results  for  the  interim  period.   The
consolidated Company includes the following entities:

DHB Capital Group, Inc.
DHB Capital Group Inc.  ("DHB") was  incorporated  on October 22, 1992 under the
laws of the State of New York.  DHB was organized to seek,  acquire and finance,
as  appropriate,  one or more  operating  companies.  On February 15, 1995,  the
holders of the common  stock  approved a  re-incorporation  of DHB as a Delaware
corporation, through a merger with a newly formed Delaware corporation.

Protective Apparel Corporation of America
Protective Apparel  Corporation of America ("PACA") was organized in 1975 and is
engaged  in  the  development,   manufacture  and  distribution  of  bullet  and
projectile resistant garments,  including bullet resistant vests,  fragmentation
vests,  bomb  projectile  blankets and tactical load bearing vests. In addition,
PACA  distributes  other  ballistic  protection  devices  including  helmets and
shields.  PACA is dependent upon a few suppliers for the raw materials  utilized
to manufacture its products.

On November 6, 1992,  PACA became a  wholly-owned  subsidiary  of DHB,  when DHB
purchased  all of the issued and  outstanding  stock of PACA from PACA's  former
parent, E.S.C. Industries,  Inc, for $800,000. The transaction was accounted for
as a purchase  and  resulted  in an excess  purchase  price over the fair market
value of the identifiable  assets acquired and liabilities  assumed of $465,278,
of which  $312,086 was allocated to on-going  government  contracts and $153,192
was allocated to goodwill.

Intelligent Data Corp.
On April 1, 1994, the Company acquired  4,530,000 common shares (60.4% interest)
and 1,100,000  preferred  shares of stock in Intelligent Data Corp.  ("ID"),  in
exchange for 425,000 shares of the Company's  common stock. ID is engaged in the
development of sophisticated  telecommunication  systems. On July 1, 1994, a put
option was exercised by certain  shareholders  of ID resulting in an increase in
the Company's  ownership to 89.58%.  In December 1994, the Company converted all
of its preferred shares to common shares,  increasing the Company's ownership to
98.35%.  This  transaction  was accounted for as a purchase,  and resulted in an
excess  purchase price over the fair value of  identifiable  assets acquired and
liabilities assumed of $472,666 which was allocated to patents owned by ID.

DHB Media Group,  Inc. On April 15, 1994,  DHB Media Group,  Inc.  ("Media"),  a
wholly-owned  subsidiary of the Company  acquired all of the outstanding  common
stock of Royal Acquisition Corp. in exchange for 100,000 shares of the Company's
common stock, for a purchase price of $300,000. Subsequent negotiations resulted
in the reduction of the acquisition cost by $36,550.  Royal Acquisition  Corp.'s
primary  assets  were a film  library and a loan  receivable  of  $150,000.  The
transaction  was accounted for as a purchase and resulted in the excess purchase
price over the fair market value of $113,450,  of which $54,000 was allocated to
<PAGE>
the film  library  and $59,450  was  allocated  to  goodwill.  Media  intends to
syndicate  and market these films.  The loan  receivable  was  collected in full
during the year ended December 31, 1994.

NDL Products, Inc.
On December  20,  1994,  the  Company  through a newly  organized,  wholly-owned
subsidiary, DHB Acquisition, Inc., ("Acquisition") purchased certain assets from
a debtor-in-possession,  N.D.L. Products,  Inc. for $3,080,000.  Acquisition did
not assume any continuing obligations of the  debtor-in-possession,  nor did the
management  of  the   debtor-in-possession   continue.  On  February  21,  1995,
Acquisition  changed its corporate name to NDL Products,  Inc. NDL  manufactures
and distributes specialized protective athletic apparel and equipment.

DHB Armor Group, Inc.
On August 8, 1995,  the Company  started a new Delaware  Corporation  which is a
wholly-owned  subsidiary of the Company. The subsidiary,  DHB Armor Group, Inc.,
("Armor"),  now wholly  owns PACA and Point  Blank  Body  Armor,  Inc.,  ("Point
Blank").

Point Blank Body Armor, Inc.
In August 1995,  the Company,  through a  wholly-owned  subsidiary  known as USA
Fitness & Protection  Corp, a Delaware  Corporation,  acquired from a trustee in
bankruptcy  certain  assets of Point Blank Body Armor,  L.P.  and an  affiliated
company  ("Old Point  Blank"),  for a cash  payment of  $2,000,000,  free of all
liabilities.  Prior to the filing of the petition in bankruptcy, Old Point Blank
had been a leading U.S.  manufacturer of  bullet-resistant  garments and related
accessories.  After  acquiring  the Old Point  Blank,  USA Fitness &  Protection
Corp., amended its articles of incorporation to change their name to Point Blank
Body Armor, Inc. ("Point Blank").

Orthopedic Products, Inc.
On March 22 and March 26, 1996, the Company  exchanged a total of 180,000 shares
of its  registered  common  stock to acquire  100% of the common stock of OPI, a
Florida  Corporation engaged in the manufacturing and distribution of orthopedic
products  to the medical  industry.  This  transaction  was  accounted  for as a
purchase,  and  resulted  in an excess  purchase  price  over the fair  value of
identifiable  assets  acquired and  liabilities  assumed  which was allocated to
goodwill.  Fifty  thousand of these  shares are  restricted  as follows:  25,000
shares  cannot be sold until  March 22,  1997 and 25,000  shares  cannot be sold
until March 22, 1998.

PRINCIPLES OF CONSOLIDATION

All material intercompany  transactions have been eliminated in the consolidated
financial statements.

MARKETABLE/NON-MARKETABLE SECURITIES

Effective  for calendar  year 1994,  the Company  adopted  Financial  Accounting
Standards Board  Statement No. 115  "Accounting for Certain  Investments in Debt
and Equity  Securities." In accordance with this standard,  Securities which are
classified as "trading  securities" are recorded in the Company's  balance sheet
at fair market value,  with the resulting  unrealized gain or loss recognized as
income in the current period.  Securities which are classified as "available for
sale" are also reported at fair market value,  however,  the unrealized  gain or
loss on these  securities  is listed as a separate  component  of  shareholder's
equity.
<PAGE>
Non-marketable  securities,  such as investments in privately-held companies are
carried at historical  cost, if necessary,  reduced by a valuation  allowance to
net realizable value.

The Company  actively seeks to acquire and finance,  as appropriate,  additional
operating companies or interest therein.

EARNINGS PER SHARE

The  computation  of earnings per common share is based on the weighted  average
number of  outstanding  common  shares  outstanding  during the period.  Primary
earnings  per share and fully  diluted  earnings  per share  amounts  assume the
conversion of the Cumulative  Convertible  Preferred  Stock, and the exercise of
the stock warrants.

2. SUBSEQUENT EVENTS

Private Placement-Common Stock
During  July 1996 the  Company  sold  50,000  shares of common  stock in private
placements for proceeds of $350,000.  These shares have not been registered with
the Securities and Exchange Commission.

Declaration of a 50% Stock Dividend

On July 1, 1996,  the Board of  Directors  of the  Company  declared a 50% Stock
Dividend  payable on July 16,  1996,  to  shareholders  of record as of July 15,
1996. As a result thereof,  the number of outstanding shares of the Common Stock
has been increased from 15,303,019 to 22,954,529. The weighted average number of
shares and earnings per share have been restated to give effect to the 50% stock
dividend.

Merger with The Lehigh Group

On July 8, 1996, the Company and The Lehigh Group, Inc entered into a definitive
merger agreement whereby the Company would merge into a wholly-owned  subsidiary
of Lehigh.  Lehigh, whose common stock is listed on the New York Stock Exchange,
is engaged in the  distribution  of  electrical  supplies  for export and import
through its wholly-owned  subsidiary  HallMark  Electrical Supplies Corp. If the
merger is approved  by the  shareholders  of the  Company and Lehigh,  then upon
completion of the proposed  transaction,  the  shareholders of the Company would
receive shares of Lehigh which would represent  approximately  97% of the issued
and  outstanding  shares of Lehigh,  with the balance of  Lehigh's  shares to be
owned by the current  shareholders  of Lehigh  including  current  officers  and
directors. There is no assurance this transaction will be consummated.

<PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.

The  following  analysis of the  Company's  financial  condition  and results of
operations  should  be  read  in  conjunction  with  the  financial  statements,
including the notes thereto, contained elsewhere in this report.

Results of Operations

Three Months  ended June 30,  1996,  compared to the three months ended June 30,
1995.

Consolidated  net sales of the Company  for the quarter  ended June 30, 1996 was
$6,604,450  versus  $2,617,430  for the quarter  ended June 30, 1995.  This 152%
increase was  primarily  due to the  inclusion of Point Blank,  NDL and OPI. The
Company had a  consolidated  net income for the three months ended June 30, 1996
and 1995 of  approximately  $532,000  and  $151,000,  respectively,  principally
because of the increased sales volume.

Gross profit  ratio for the three  months  ended June 30, 1996  increased to 33%
compared to a gross profit percentage of 25% for the three months ended June 30,
1995.  The  Company's  gross  profit  increased   approximately   $1,513,000  to
$2,158,643  for the three  months  ended June 30,  1996 as compared to the three
months  ended June 30,  1995.  The change in the gross profit ratio is primarily
due to the diversity of the product mix being sold in the different companies.
   
The Company's selling, general, and administrative expenses for the three months
ended June 30, 1996 increased to $2,051,217 from $1,156,454 for the three months
ended June 30, 1995. However,  as a percentage of net sales,  expenses decreased
to 31% of net sales for the quarter ended June 30, 1996, compared to 60% for the
quarter  ended  June 30,  1995.  This  decrease  principally  resulted  from the
efficiencies  of operating  NDL,  Point Blank,  and OPI at the same location and
stricter fiscal controls.
    
Interest  expense,  net of interest income,  for the three months ended June 30,
1996 increased to $94,072 from $69,666 for 1995, principally due to increases in
the borrowings of the Company.

The Company had a net realized  gain of $108,401 and an  unrealized  gain on its
investments in marketable securities of $578,221 for the three months ended June
30, 1996, as compared to a net realized  gain of $22,234 and an unrealized  gain
of $708,952 for the three months ended June 30, 1995.

Six Months ended June 30, 1996, compared to the six months ended June 30, 1995.

Consolidated  net sales of the Company for the six months  ended June 30,  1996,
increased from $5,269,250 to $13,649,078.  The increase was primarily due to the
inclusion of Point Blank, NDL and OPI. The Company had a consolidated net income
for  1996 and  1995 of  approximately  $1,108,000  and  $179,000,  respectively,
principally  because of the appreciation of marketable  securities and increased
sales volume.

Gross profit in 1996  increased to 131% over 1995 to  $4,108,733.  The Company's
gross  profit  ratio  decreased  from  34% in  1995  to 30% in  1996  due to the
diversity of the product mix, certain products are being sold at lower margins.

The Company's selling,  general, and administrative  expenses for 1996 increased
to $3,762,751  from $2,148,611 in 1995.  However,  as a percentage of net sales,
<PAGE>
expenses  decreased to 28% of net sales in 1996,  compared to 41% in 1995.  This
decrease  principally  resulted from the  efficiencies  of operating  NDL, Point
Blank, and OPI at the same location and management's  efforts to enforce tighter
fiscal conrols.

Interest expense, net of interest income, for the six months ended June 30, 1996
increased to $162,603 from $88,385 for 1995, principally due to increases in the
borrowings of the Company.

The Company had a net  realized  gain of $94,416 and an  unrealized  gain on its
investments in marketable securities of $1,126,663 for the six months ended June
30, 1996, as compared to a net realized  gain of $39,087 and an unrealized  gain
of $610,392 for the six months ended June 30, 1995.

Liquidity and Capital Resources

The  Company's  primary  requirements  over the next twelve months are to assist
PACA,  Point Blank,  NDL, ID, Media,  and OPI in financing their working capital
requirements, and to make possible acquisitions. PACA, Point Blank, NDL, and OPI
sell most of their products on 60-90 day terms, and working capital is needed to
finance the receivables and inventory.

The Company's  principal sources of cash to date have been proceeds from private
offerings of the Company's securities,  and, as more fully set forth below, term
bank  loans of up to a  year's  duration,  guaranteed  by Mr.  David H.  Brooks,
Chairman of the Board, and certain affiliated persons. A term note to Chase came
due on  December  4, 1995,  and was paid with  proceeds  of a new loan (the "BNY
Loan") from the Bank of New York ("BNY"),  bearing  interest at 6.43%. The Chase
Loan is secured by a security interest in the marketable  investment  securities
of the Company and certain  marketable  investment  securities  of the  majority
shareholder.  The Company expects to renew these loans,  at prevailing  interest
rates, when they become due. Of the proceeds drawn down to date, $1,400,000 were
used by the  Company  to  refinance  PACA's  obligations  to  another  financial
institution, and $1,150,000 were used to purchase the NDL Assets and provide NDL
with working capital. The Chase note for $1,150,000 bears interest at 6.255% per
year.

Mr. David H. Brooks,  Chairman of the Board, and/or his wife, Mrs. Terry Brooks,
made term loans due in April,  1997 of  $1,890,000,  bearing  interest at 9% per
year. Mr. and Mrs. Brooks also entered into a collateral agreement [third party]
(the "Collateral  Agreement") with Chase to pledge certain marketable securities
owned by Mr. Brooks and Mrs. Brooks to partially secure the term loans and other
obligations of the Company to Chase.  In exchange for this, the Company  granted
to Mrs.  Terry  Brooks,  on  December  20,  1994,  5-year  warrants  to purchase
3,750,000  shares of the Company's  Common Stock, at a price of $1.33 per share.
The  warrants  contain  provisions  for  a  one-time  demand  registration,  and
piggy-back registration rights. All of the aforesaid loans were made directly to
the  Company,  and the Company has loaned the  proceeds to NDL. Mr. David Brooks
also loaned  $2,000,000  to the Company to provide the funds  needed to purchase
the Point Blank  Assets.  $1,250,000  have been  repaid  thus far.  Mr. and Mrs.
Brooks  have also  pledged  certain of their  personal  assets to secure the BNY
Loan.

The Company  relocated  substantially all the NDL, Point Blank, and OPI's assets
to a 67,000 square foot office and warehouse  facility located at 4031 N.E. 12th
Terrace,  Oakland Park,  Florida 33334,  which is now owned by affiliates of Mr.
Brooks.  In January 1996,  the Company  purchased a new  corporate  headquarters
located in Old Westbury, New York.
<PAGE>
The  Company's  consolidated  working  capital  at June 30,  1996 and 1995  were
$12,794,460  and  $5,388,292,  respectively.  The Company  believes  that it has
sufficient  resources  to meet its  working  capital  requirements  for the next
twelve months.

ID's working capital requirements are to finance the manufacturing and marketing
costs  associated with its initial product,  and research and development  costs
associated with product enhancements and new products. ID's principal sources of
working  capital will be generated  from  borrowings.  Media's  working  capital
requirements will be determined as different avenues for the exploitation of its
film library are researched  and developed.  The film library is not expected to
bring in significant  revenues to the Company.  The Company believes that it has
sufficient funds to meet Media's anticipated needs for the next twelve months.

The  Company  invested  approximately  $3,816,750  (as of June  30,  1996,  on a
historical  cost basis) in the securities of certain  privately held  companies,
which are included in "Investments in Non-marketable  Securities" on the Company
balance sheet.


Effect of Inflation and Changing Prices.

The Company did not experience  increases in raw material  prices during the six
month period ended June 30, 1996 an 1995.  The Company  believes it will be able
to  increase  prices on their  products to meet future  price  increases  in raw
materials, should they occur.
<PAGE>

PART II.  OTHER INFORMATION

Item 1. Legal Proceedings

On May 23, 1996, the Company initiated a lawsuit against the former president of
NDL, Barry Finn, for one milion dollars  alleging breach of contract and failure
to perform the duties required by him. The lawsuit is in the  preliminary  stage
and it is too early to determine what the outcome will be.

<PAGE>

                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed by the
undersigned, thereunto duly authorized.

Dated:  August  15, 1996                                DHB CAPITAL GROUP INC.



                                                        /S/ David Brooks
                                                        ----------------
                                                        Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed on behalf of the  Registrant  and in capacities and at the dates
indicated:

Signature                      Capacity                          Date
                                                   


/S/ David Brooks              Chairman of the Board              August 15, 1996
- ----------------



/S/ Mary Kreidell             Chief Financial Officer            August 15, 1996
- -----------------



/S/ Mel Paikoff               Director                           August 15, 1996
- ---------------

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         667,215
<SECURITIES>                                 4,957,327
<RECEIVABLES>                                5,560,919
<ALLOWANCES>                                    80,695
<INVENTORY>                                  7,416,015
<CURRENT-ASSETS>                            19,372,600
<PP&E>                                       1,615,668
<DEPRECIATION>                                 433,196
<TOTAL-ASSETS>                              25,996,089
<CURRENT-LIABILITIES>                        6,678,140
<BONDS>                                              0
                           15,210
                                          0
<COMMON>                                             0
<OTHER-SE>                                  17,344,136
<TOTAL-LIABILITY-AND-EQUITY>                25,996,089
<SALES>                                     13,649,078
<TOTAL-REVENUES>                            13,649,078
<CGS>                                        9,540,335
<TOTAL-COSTS>                                3,762,751
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (162,603)
<INCOME-PRETAX>                              1,420,593
<INCOME-TAX>                                   312,218
<INCOME-CONTINUING>                          1,108,375
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,108,375
<EPS-PRIMARY>                                     .051
<EPS-DILUTED>                                     .050
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission