CDW COMPUTER CENTERS INC
10-Q, 2000-08-10
CATALOG & MAIL-ORDER HOUSES
Previous: MUNIVEST NEW JERSEY FUND INC, NSAR-A/A, EX-99.77C, 2000-08-10
Next: CDW COMPUTER CENTERS INC, 10-Q, EX-10.1(BBB), 2000-08-10



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    Form 10-Q
 (Mark One)

X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000 OR

_    TRANSITION  REPORT  PURSUANT   TO   SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE  ACT OF 1934 FOR THE  TRANSITION  PERIOD  FROM
     _____________ TO _____________

                       Commission file number 0-21796 CDW
                             Computer Centers, Inc.
             (Exact name of registrant as specified in its charter)

           Illinois                                        36-3310735
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)

      200 N. Milwaukee Ave.                                  60061
     Vernon Hills, Illinois                                (Zip Code)
(Address of principal executive offices)

                                 (847) 465-6000
              (Registrant's telephone number, including area code)


--------------------------------------------------------------------------------
(Former  name, former  address and  former fiscal  year, if  changed since  last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes      X                                              No
   ------------                                           ------------

Applicable  only to  issuers  involved  in  bankruptcy  proceedings  during  the
preceding five years:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

Yes                                                     No
   ------------                                           ------------

Applicable only to corporate issuers:
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common   stock,  as  of the latest  practicable  date.

As of August 10, 2000,  87,433,107 common shares were issued and 87,233,107 were
outstanding.


<PAGE> 2



                           CDW COMPUTER CENTERS, INC.

                                TABLE OF CONTENTS

                                                                       Page No.
                                                                     -----------

PART I.      Financial Information

   Item 1.    Financial Statements (unaudited):

              Condensed Consolidated Balance Sheets -
              June 30, 2000 and  December 31, 1999                         1

              Condensed Consolidated Statements of Income -
              Three and six months ended June 30, 2000 and 1999            2

              Condensed Consolidated Statement of Shareholders' Equity -
              Six months ended June 30, 2000                               3

              Condensed Consolidated Statements of Cash Flows -
              Six months ended June 30, 2000 and 1999                      4

              Notes to Condensed Consolidated Financial Statements       5 - 8


    Item 2.   Management's Discussion and Analysis of
              Financial Condition and Results of Operations              9 - 15

    Item 3.   Quantitative and Qualitative Disclosures About Market Risk   16

PART II.     Other Information

    Item 1.    Legal Proceedings                                           16
    Item 4.    Submission of Matters of a Vote of Security Holders      16 - 17
    Item 5.    Other Information                                           17
    Item 6.    Exhibits and Reports on Form 8-K                            17

               Signatures                                                  18

                                       ii
<PAGE>
PART I. FINANCIAL INFORMATION
ITEM I. FINANCIAL STATEMENTS

                  CDW COMPUTER CENTERS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
                                   (unaudited)


<TABLE>
<CAPTION>

                                                                June 30,              December 31,
                                                                  2000                    1999
                                                              -------------           ------------
ASSETS
<S>                                                             <C>                    <C>
Current assets:
      Cash and cash equivalents                                 $  40,988              $  19,747
      Marketable securities                                       103,679                 63,228
      Accounts receivable, net of allowance for doubtful
        accounts of $5,000 and $4,300, respectively               304,746                230,190
      Merchandise inventory                                       152,749                126,217
      Prepaid Income Taxes                                         16,386                      -
      Miscellaneous receivables                                     9,808                  7,589
      Deferred income taxes                                         6,702                  6,702
      Prepaid expenses                                              2,217                  1,375
                                                                ---------              ---------

         Total current assets                                     637,275                455,048

Property and equipment, net                                        45,508                 39,429
Investment in and advances to subsidiary                           12,710                  6,499
Deferred income taxes and other assets                              3,928                  4,939
                                                                ---------              ---------

          TOTAL ASSETS                                          $ 699,421              $ 505,915
                                                                =========              =========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
      Accounts payable                                          $ 123,091              $  65,657
      Accrued expenses:
         Compensation                                              29,073                 27,339
         Exit costs                                                 2,136                  2,219
         Income taxes                                                   -                 11,960
         Other                                                      8,784                  7,756
                                                                ---------              ---------

          Total current liabilities                               163,084                114,931
                                                                ---------              ---------

Commitments and contingencies

Shareholders' equity:

      Preferred shares, $1.00 par value; 5,000 shares
         authorized; none issued                                        -                      -
      Common shares, $ .01 par value; 500,000 shares
         authorized; 87,433 and 86,678 shares issued
         respectively                                                 874                    866
      Paid-in capital                                             172,205                102,338
      Retained earnings                                           365,684                290,344
      Unearned compensation                                          (337)                  (475)
                                                                ---------              ---------
         Subtotal shareholders' equity                            538,426                393,073
                                                                ---------              ---------
      Less cost of common shares in treasury, 100 shares           (2,089)                (2,089)
                                                                ---------              ---------
         Total shareholders' equity                               536,337                390,984
                                                                ---------              ---------

          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY            $ 699,421              $ 505,915
                                                                =========              =========
</TABLE>

     The accompanying notes are an integral part of the consolidated financial
     statements


                                       1

<PAGE> 4

                   CDW COMPUTER CENTERS, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands, except per share data)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                         Three Months Ended             Six Months Ended
                                                              June 30,                      June 30,
                                                   ----------------------------- ----------------------------
                                                        2000           1999          2000             1999
                                                   -------------   ------------- -------------    -------------
<S>                                                  <C>             <C>          <C>              <C>
 Net sales                                           $ 943,342       $ 597,554    $1,807,330       $1,136,960
 Cost of sales                                         821,121         522,807     1,575,896          994,307
                                                     ---------       ---------    ----------       ----------

 Gross profit                                          122,221          74,747       231,434          142,653

 Selling and administrative expenses                    57,907          38,679       110,272           74,900
                                                      ---------      ---------    ----------       ----------

 Income from operations                                 64,314          36,068       109,844           75,367

 Interest income                                         2,165             961         3,920            2,003
 Other expense                                            (172)           (108)         (347)            (221)
                                                     ---------       ---------    ----------       ----------

 Income before income taxes                             66,307          36,921       124,735           69,535
 Income tax provision                                   26,258          14,620        49,395           27,536
                                                     ---------       ---------    ----------       ----------

 Net income                                          $  40,049       $  22,301    $   75,340       $   41,999
                                                     =========       =========    ==========       ==========

 Earnings per share
    Basic                                            $    0.46       $    0.26    $     0.87       $     0.49
                                                     =========       =========    ==========       ==========
    Diluted                                          $    0.44       $    0.25    $     0.83       $     0.48
                                                     =========       =========    ==========       ==========

 Weighted average number of
 common shares outstanding
    Basic                                               86,951          86,236        86,763           86,188
                                                     =========       =========    ==========       ==========
    Diluted                                             91,154          87,850        90,312           87,808
                                                     =========       =========    ==========       ==========

</TABLE>
     The accompanying notes are an integral part of the consolidated financial
     statements

                                        2

<PAGE> 5

                   CDW COMPUTER CENTERS, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                 (in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>

                                                                                                                           Total
                                             Common Shares     Paid in    Retained      Unearned    Treasury Shares    Shareholders'
                                             Shares  Amount    Capital    Earnings    Compensation  Shares   Amount        Equity
                                             --------------------------------------------------------------------------------------
<S>                                          <C>     <C>      <C>         <C>         <C>           <C>      <C>       <C>
BALANCE AT DECEMBER 31, 1999                 86,678  $  866   $ 102,338   $ 290,344   $    (475)       200   $(2,089)  $  390,984

MPK Restricted Stock Plan forfeitures                               (15)                     15                                 -

Amortization of unearned compensation                                                       123                               123

Compensatory stock option grants                                     26                                                        26

Exercise of stock options                       755       8       6,784                                                     6,792

Tax benefit from stock option transactions                       63,072                                                    63,072

Net income                                                                   75,340                                        75,340
                                             --------------------------------------------------------------------------------------
BALANCE AT JUNE 30, 2000                     87,433  $  874   $ 172,205   $ 365,684   $    (337)      200    $(2,089)  $  536,337
                                             ======================================================================================

</TABLE>


    The accompanying notes are an integral part of the consolidated financial
    statements

                                        3

<PAGE> 6


                  CDW COMPUTER CENTERS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>

                                                                                  Six Months Ended June 30,
                                                                               -------------------------------
                                                                                 2000                   1999
                                                                               --------               --------
<S>                                                                            <C>                    <C>

Cash flows from operating activities:

Net income                                                                    $  75,340               $ 41,999

Adjustments to reconcile net income to net cash provided
by / (used in) operating activities:

      Depreciation                                                                4,529                 3,200
      Accretion of marketable securities                                         (1,495)               (1,382)
      Stock-based compensation expense                                              149                   252
      Allowance for doubtful accounts                                               700                   815
      Deferred income taxes                                                       1,020                   112
      Tax benefit from stock option and restricted stock transactions            63,072                 4,632

      Changes in assets and liabilities:
      Accounts receivable                                                       (75,256)              (61,835)
      Miscellaneous receivables                                                  (2,219)               (2,135)
      Merchandise inventory                                                     (26,532)              (16,672)
      Prepaid expenses                                                             (851)                  403
      Prepaid income taxes                                                      (16,386)                    -               -
      Accounts payable                                                           57,434                37,082
      Accrued compensation                                                        1,734                 2,813
      Accrued income taxes and other expenses                                   (10,932)                  866
      Accrued exit costs                                                            (83)                 (168)

      Net cash provided by operating activities                                  70,224                  9,982

Cash flows from investing activities:

      Purchases of available-for-sale securities                                (26,610)               (51,029)
      Redemptions of available-for-sale securities                               29,900                 27,091
      Purchases of held-to-maturity securities                                  (91,237)                (8,783)
      Redemptions of held-to-maturity securities                                 48,991                 48,431
      Investment in and advances to subsidiary                                   (6,211)                  (704)
      Purchase of property and equipment                                        (10,608)                (4,863)

      Net cash (used in) / provided by investing activities                     (55,775)                10,143

Cash flows from financing activities:

      Proceeds from exercise of stock options                                     6,792                  1,218

      Net cash provided by financing activities                                   6,792                  1,218

Net increase in cash                                                             21,241                 21,343

Cash and cash equivalents - beginning of period                                  19,747                  4,230

Cash and cash equivalents - end of period                                     $  40,988               $ 25,573
</TABLE>


                                       4



                   CDW COMPUTER CENTERS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                   (unaudited)

1.  Description of Business

     CDW  Computer  Centers,   Inc.  and  its  subsidiaries   (collectively  the
"Company") are engaged in the distribution of brand name personal  computers and
related  products  primarily  through  direct  marketing to end users within the
United  States.  The  Company's  primary  business is conducted  from a combined
sales,  corporate  office,  warehouse  and showroom  facility  located in Vernon
Hills,  Illinois.  The Company also operates  sales offices in Buffalo Grove and
Chicago, Illinois, a retail showroom in Chicago, Illinois and a government sales
office in Lansdowne, Virginia.

     The  Company  extends  credit to  business,  government  and  institutional
customers under certain  circumstances  based upon the financial strength of the
customer.  Such  customers  are typically  granted net 30 day credit terms.  The
balance of the Company's  sales are made primarily  through  third-party  credit
cards and for cash-on-delivery.

2.  Summary of Significant Accounting Policies

Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements have
been prepared in conformity with generally accepted accounting principles.  Such
principles  were applied on a basis  consistent with those reflected in the 1999
Annual Report on Form 10-K and documents  incorporated therein as filed with the
Securities and Exchange  Commission.  The accompanying  financial data should be
read  in  conjunction  with  the  notes  to  consolidated  financial  statements
contained  in the 1999  Annual  Report on Form 10-K and  documents  incorporated
therein.  In the opinion of management,  the  accompanying  unaudited  condensed
consolidated financial statements contain all adjustments  (consisting solely of
normal recurring accruals) necessary to present fairly the financial position of
the Company as of June 30, 2000 and December 31,1999,  the results of operations
for the three and six months  ended June 30,  2000 and 1999,  the cash flows for
the six months  ended June 30, 2000 and 1999,  and the changes in  shareholders'
equity  for  the six  months  ended  June  30,  2000.  The  unaudited  condensed
consolidated  statements of income for such interim  periods are not necessarily
indicative of results for the full year.

Pervasiveness of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements.  Additionally,  such estimates and  assumptions  affect the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could differ from those estimates.

Earnings Per Share

     A reconciliation  of basic and diluted earnings  per-share  computations in
accordance  with  Financial  Accounting  Standards  No. 128 "Earnings Per Share"
(SFAS 128) is included in Note 6 to the financial statements.

     On April 22,  2000,  the  Board of  Directors  of the  Company  approved  a
two-for-one  stock split  effected in the form of a stock  dividend paid on June
21, 2000 to all common  shareholders  of record at the close of business on June
14,  2000.  All per share  and  related  amounts  contained  in these  financial
statements and notes have been adjusted to reflect the stock split.

3.  Marketable Securities

     The amortized cost and estimated  fair values of the Company's  investments
in marketable securities at June 30, 2000, were (in thousands):

<TABLE>
<CAPTION>
                                                                                  Gross
                                                                                Unrealized

                                                              Estimated          Holding           Amortized
                                                                         -------------------------
                                                             Fair Value     Gains      (Losses)      Cost
                                                             -------------------------------------------------
<S>                                                              <C>             <C>         <C>      <C>
Security
Type

Available-for-sale:
      U.S. Government and Government Agency Securities          $ 27,840     $    11     $   (20)   $  27,849
                                                             -------------------------------------------------
      Total available-for-sale                                    27,840          11         (20)      27,849
                                                             -------------------------------------------------

Held to maturity:
      U.S. Government and Government Agency Securities            75,819          53         (64)      75,830
                                                             -------------------------------------------------
      Total held-to-maturity                                      75,819          53         (64)      75,830
                                                             -------------------------------------------------
Total marketable securities                                    $ 103,659     $    64     $   (84)   $ 103,679
                                                             =================================================
</TABLE>


     The Company's  investments in securities  held-to-maturity at June 30, 2000
were all due in one year or less by contractual maturity.  Estimated fair values
of marketable securities are based on quoted market prices.

4.  Facilities & Exit Accrual

     In October 1999, the Company  entered into a lease agreement for two floors
of office space totaling approximately 72,000 square feet in Chicago,  Illinois.
In April 2000,  the Company  opened a sales  office on one floor of the facility
and opened on a second  floor in July 2000.  The lease  provides  for a ten year
term, with certain expansion and renewal options.

     On June  19,  2000  the  Company  entered  into a lease  agreement  for two
additional floors of office space totaling  approximately  72,000 square feet in
Chicago,  Illinois.  The  floors  are  located  in a  building  adjacent  to the
Company's  existing Chicago sales office. The Company plans to establish a sales
office in the facility with the lease  schedule  commencing for one floor in the
first quarter of 2001 and for the second floor in the third quarter of 2001. The
Company  plans to expend  between $2 million  and $3 million  for  computer  and
telecommunications   equipment,   furniture  and  improvements  related  to  the
facility.  The lease  provides  for a ten year term with certain  expansion  and
renewal options.

     On June 20, 2000 the Company entered into a lease  agreement  commencing on
September 1, 2000, and ending in January 2002, for  approximately  42,000 square
feet of office space in Lincolnshire, Illinois. The Company plans to establish a
sales office in the facility.

Minimum future rent payments for all the Company's lease obligations,  including
the new Chicago and Lincolnshire facilities are as follows (in thousands):

     Years Ended December 31,                              Amount
     ------------------------                              ------
     2000                                               $   1,764
     2001                                                   3,238
     2002                                                   3,197
     2003                                                   3,225
     2004                                                   2,453
     Thereafter                                            15,645
                                                -----------------
                                                        $  29,522
                                                =================

    In July 2000,  the  Company  began  construction  of a 250,000  square  foot
warehouse at its Vernon Hills,  Illinois campus.  The new warehouse is scheduled
for completion in the first quarter of 2001 and is estimated to cost between $12
million and $13 million for  construction and equipment.  Upon  completion,  the
Company's total warehouse capacity will be approximately 450,000 square feet.

     The  Company  recorded  a $4.0  million  pre-tax  non-recurring  charge  to
operating  results for exit costs  relating to the Buffalo Grove facility in the
first quarter of 1996. The exit costs consist primarily of the estimated cost to
the Company of subleasing the vacated  facility,  including  holding costs,  the
estimated costs of restoring the building to its original  condition and certain
asset write-offs resulting from the relocation.  The Company reopened the office
portion of the Buffalo  Grove  facility  during the fourth  quarter of 1998 as a
sales office. Accordingly, the Company records a proportionate share of the rent
and other operating costs to selling and administrative expenses. During the six
months ended June 30, 2000, the Company charged  approximately  $298,000 against
the exit accrual in cash payments for rent, real estate taxes and maintenance of
the  facility.  This amount was offset by  approximately  $215,000  received for
sub-lease  payments and security deposits from a former sublessor of the Buffalo
Grove  Facility.  During the  comparable  period of 1999,  the  Company  charged
approximately $168,000 against the exit accrual for similar costs.

     The Company sublet the warehouse and showroom portions of the Buffalo Grove
facility to a third party for the period beginning June 15, 1999, and continuing
through the end of the lease term on December 31, 2003.  However,  the sublessee
terminated  the  lease  in  conjunction  with  its  Chapter  11 case  under  the
bankruptcy laws in the first quarter of 2000 and has since vacated the premises.
The Company has elected to occupy an  additional  portion of the facility and is
subleasing  a portion of the  remaining  space.  The  Company  will  continue to
evaluate  the future use of the  warehouse  space and will adjust the  remaining
exit liability as necessary.

5.  Financing Arrangements

     The Company has an  aggregate  $50  million  available  pursuant to two $25
million unsecured lines of credit with two financial  institutions.  One line of
credit  expires in June 2001,  at which  time the  Company  intends to renew the
line, and the other does not have a fixed expiration date.  Borrowings under the
first credit  facility bear  interest at the prime rate less 2 1/2%,  LIBOR plus
1/2% or the  federal  funds  rate  plus  1/2%,  as  determined  by the  Company.
Borrowings under the second credit facility bear interest at the prime rate less
2 1/2%,  LIBOR plus .45% or the federal  funds rate plus .45%,  as determined by
the Company.  At June 30,  2000,  there were no  borrowings  under either of the
credit facilities.

     The Company has entered into  security  agreements  with certain  financial
institutions  ("Flooring  Companies")  in order to  facilitate  the  purchase of
inventory  from  various  suppliers  under  certain  terms and  conditions.  The
agreements  allow for a maximum credit line of $83.0 million  collateralized  by
inventory  purchases financed by the Flooring  Companies.  At June 30, 2000, all
amounts owed the Flooring Companies are included in trade accounts payable.

 6.  Earnings Per Share

     At June  30,  2000 the  Company  had  outstanding  common  shares  totaling
approximately  87,233,000.  The  Company  has also  granted  options to purchase
common  shares to the directors and coworkers of the Company under several stock
option  plans.  These  options  have a  dilutive  effect on the  calculation  of
earnings per share.  The following is a  reconciliation  of the  numerators  and
denominators  of the basic  and  diluted  earnings  per  share  computations  as
required by SFAS 128.

<TABLE>
<CAPTION>
                                                  Three Months Ended                  Six Months Ended
                                                       June 30,                           June 30,
                                              ----------------------------       ----------------------------
                                                     2000            1999               2000            1999
                                              ------------    ------------       ------------    ------------
    <S>                                           <C>             <C>               <C>              <C>

     Basic earnings per share:
     Income available to

          common shareholders (numerator)        $ 40,049        $ 22,301           $ 75,340        $ 41,999
                                              ------------    ------------       ------------    ------------
     Weighted average common

          shares outstanding (denominator)         86,951          86,236             86,763          86,188
                                              ------------                                       ------------
                                                              ------------       ------------
     Basic earnings per share                    $   0.46         $  0.26           $   0.87         $  0.49
                                              ============    ============       ============    ============

     Diluted earnings per share:
     Income available to

          common shareholders (numerator)        $ 40,049        $ 22,301           $ 75,340        $ 41,999
                                              ------------    ------------       ------------    ------------
     Weighted average common

          shares outstanding                       86,951          86,236             86,763          86,188
     Effect of dilutive securities:
          Options on common stock                   4,203           1,614              3,549           1,620
                                              ------------    ------------       ------------    ------------
     Total common shares and dilutive
     securities (denominator)                      91,154          87,850             90,312          87,808
                                              ------------    ------------       ------------    ------------
     Diluted earnings per share                  $   0.44         $  0.25           $   0.83         $  0.48
                                              ============    ============       ============    ============
</TABLE>



<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

     The following  discussion and analysis of the Company's financial condition
and  results of  operations  should be read in  conjunction  with the  Company's
unaudited  condensed  consolidated  financial  statements  and the notes thereto
included elsewhere herein.

Results Of Operations

     The  following  table sets forth  financial  information  derived  from the
Company's statements of income expressed as a percentage of net sales.

<TABLE>
<CAPTION>
Financial Information                                               Percentage of Net Sales
                                                   --------------------------------------------------------
                                                      Three Months Ended              Six Months Ended
                                                           June 30,                       June 30,
                                                   --------------------------    --------------------------
                                                        2000        1999               2000        1999
                                                        ----        ----               ----        ----
<S>                                                   <C>         <C>                <C>         <C>
Net sales                                              100.0 %     100.0 %            100.0 %     100.0 %
Cost of sales                                           87.0        87.5               87.2        87.5

                                                   -------------------------     --------------------------
Gross profit                                            13.0        12.5               12.8        12.5
Selling and administrative expenses                      6.2         6.5                6.1         6.6
                                                   -------------------------     --------------------------
Income from operations                                   6.8         6.0                6.7         5.9
Other income, net                                        0.2         0.2                0.2         0.2
                                                   -------------------------     --------------------------
Income before income taxes                               7.0         6.2                6.9         6.1
Income tax provision                                     2.8         2.5                2.7         2.4
                                                   -------------------------     --------------------------
Net income                                               4.2 %       3.7 %              4.2 %       3.7 %
                                                   =========================     ==========================
</TABLE>

<TABLE>
<CAPTION>
The following table sets forth for the periods indicated a summary of certain of
the Company's operating statistics:


Operating Statistics                                  Three Months Ended              Six Months Ended
                                                            June 30,                      June 30,
                                                   --------------------------    --------------------------
                                                        2000        1999               2000           1999
                                                        ----        ----               ----           ----
<S>                                                 <C>         <C>              <C>            <C>
Number of invoices processed                         925,474     679,791          1,845,557      1,357,444
Average invoice size                                  $1,065        $928             $1,026           $884
Number of account managers, end of period                853         617
Commercial customers serviced                        135,309     117,546            203,260        178,111
Commercial customers serviced - trailing 12 months   300,226     276,311
% of sales to commercial customers                        96%         93%                96%            92%
Annualized inventory turns                                23          26                 23             27
Accounts receivable days sales outstanding                29          33                 31             34
</TABLE>




<PAGE>



     The following  table  presents net sales by product line as a percentage of
total net sales.  Product  classifications  are based upon internal product code
classifications  and  are  retroactively   adjusted  for  the  addition  of  new
categories but not for changes in individual product categorization.

<TABLE>
<CAPTION>
                                                Three Months Ended         Six Months Ended
          Analysis of Product Mix                    June 30,                  June 30,
                                                  2000      1999           2000        1999
                                                --------------------------------------------
          <S>                                    <C>      <C>              <C>       <C>
          Notebook & Laptop Computers             19.6 %   20.1 %           21.0  %   19.6 %
          Desktop Computers and Servers           15.3     15.2             15.1      15.5
          Subtotal Computer Products              34.9     35.3             36.1      35.1
          Data Storage Devices                    13.2     10.3             12.0      10.2
          Software                                12.2     13.8             11.8      13.4
          Printers                                11.2     11.1             10.5      11.6
          Net/Comm Products                       10.0      9.4              9.8       9.4
          Video                                    7.7      7.3              7.7       7.3
          Add-On Boards/Memory                     6.3      4.5              6.1       4.6
          Supplies, Accessories and Other          4.5      8.3              6.0       8.4
                                                --------------------------------------------
          Total                                  100.0 %  100.0 %          100.0 %   100.0 %
                                                ============================================
</TABLE>

Three months ended June 30, 2000 compared to three months ended June 30, 1999

     Net sales in the second quarter of 2000 increased  57.9% to a record $943.3
million  compared to $597.6 million in the second quarter of 1999. The growth in
net sales is primarily  attributable  to a higher  concentration  of  commercial
accounts,  a higher  level of sales per  active  account  and  increases  in the
average  invoice  size and number of  invoices  processed.  Sales to  commercial
accounts,   including  business,   government,   educational  and  institutional
customers,  increased  to 96.3% of net sales in the second  quarter of 2000 from
93.0% in the second quarter of 1999. The number of active  commercial  customers
increased  15.1% to 135,000 in the  second  quarter of 2000 from  117,000 in the
second  quarter of 1999.  For the three months ended June 30, 2000,  the average
invoice  size  increased  14.7% to $1,065 and the number of  invoices  processed
increased 36.1% to 925,000.

     The average  selling price of desktop and server CPU's  increased  8.8% and
the average  selling  price of  notebook  CPU's  increased  4.7% from the second
quarter of 1999. The Company  believes  there may be future  decreases in prices
for personal computers and related products.  Such decreases require the Company
to sell more units in order to  maintain  or  increase  the level of sales.  The
Company's sales growth rate and operating results could be adversely affected by
future  manufacturer  price  reductions or if the Company's  sales and marketing
efforts  fail to  increase  the level of unit  sales.  Sales of Compaq,  Hewlett
Packard,  IBM, Microsoft and Toshiba products comprise a substantial  portion of
the Company's sales.  The loss of any of these, or any other key vendors,  could
have an adverse effect on the Company's  results from operations.  The statement
concerning future prices,  sales and results from operations are forward looking
statements that involve certain risks and uncertainties such as stated above.


<PAGE>


     The fastest  growing  product  categories in terms of sales dollars and the
respective  growth  rates in the second  quarter of 2000  compared to the second
quarter of 1999 were:

             Product Category                Growth Rate
             ----------------                -----------
Add-On Boards & Memory                           122.3%
Data Storage Devices                             104.0%
Network and Communication Products                67.8%
Video                                             66.3%
Input Devices                                     64.3%

     Demand for certain  products and the growth of certain  product  categories
are driven by advances in  technology  and the  development  of new products and
applications  by  the  industry  manufacturers,  and  acceptance  of  these  new
technologies   and  products  by   end-users.   Any  slowdown  in  the  rate  of
technological  advancement and new product development by industry manufacturers
could have a material adverse effect on the Company's future sales growth.

     Gross profit as a  percentage  of net sales for the three months ended June
30, 2000  increased to 13.0% as compared to 12.5% in the second quarter of 1999.
On a forward-looking  basis, future gross profit margins may decline from recent
levels.  The  statement  concerning  future  gross  profit is a forward  looking
statement that involves  certain risks and  uncertainties  such as the continued
participation  by vendors in inventory  price  protection  and rebate  programs,
product  mix,  market  conditions  and other  factors  which  could  result in a
fluctuation  of gross  margins below recent  experience.  Price  protection  and
rebate programs are at the discretion of the manufacturers, who may make changes
that limit the amount of price  protection  or rebates  for which the Company is
eligible.  Such changes  could have a negative  impact on gross margin in future
periods.  Additionally,  vendor  rebate  programs  are  generally  dependent  on
achieving  certain  goals  and  objectives  and there is no  certainty  that the
established goals and objectives will be attained.

     Selling and administrative  expenses, which include net advertising expense
and other selling  administrative  expenses declined to 6.2% of net sales in the
three months ended June 30, 2000 from 6.5% in the same period of 1999.

     Net advertising expense decreased as a percentage of net sales to 0.47% for
the three months ended June 30, 2000 from 0.57% in the same quarter of the prior
year. Gross advertising  expense  increased $6.0 million,  while decreasing as a
percentage  of net sales to 2.4% from 2.8% in the second  quarter  of 1999.  The
Company  decreased  catalog  circulation and the number of national  advertising
pages  versus the prior year  while  expanding  its  spending  on its  corporate
branding  campaign  and  other  direct  marketing  activities.  Based  upon  the
Company's  planned  marketing  initiatives,  future levels of gross  advertising
expense as a percentage of net sales are likely to be relatively consistent with
or higher  than the level  achieved in the second  quarter of 2000.  Cooperative
advertising reimbursements decreased as a percentage of net sales to 1.9% of net
sales in the second  quarter  of 2000 from 2.2% in the  second  quarter of 1999.
Cooperative  advertising  reimbursements  as  a  percentage  of  net  sales  may
fluctuate  in future  periods  depending  on the  level of vendor  participation
achieved and collection experience. The statements concerning future advertising
expense  and  cooperative   advertising   reimbursements   are  forward  looking
statements that involve certain risks and  uncertainties,  including the ability
to identify and implement cost effective  incremental  advertising and marketing
programs,  as well as the continued  participation of vendors in the cooperative
advertising reimbursement program.

     Other selling and  administrative  costs  decreased to 5.7% of net sales in
the second  quarter of 2000 from 5.9% in the same  period of 1999.  The  decline
resulted from decreases in non-sales  payroll and related coworker costs, all as
a percentage  of net sales.  As of June 30, 2000,  there were 853 sales  account
managers,  an increase of 38.3% from 617 sales  account  managers as of June 30,
1999.  Approximately  75% of the 853  sales  account  managers  had less than 24
months  experience and 55% had fewer than 12 months,  as compared to 74% and 52%
at June 30,  1999.  The Company  plans to increase  the number of sales  account
managers to approximately 1,100 by December 31, 2000. As a result of the planned
expansion of the sales force,  the new sales offices and the new warehouse,  the
Company's selling and  administrative  costs may increase as a percentage of net
sales in future periods.

     The Company has  recently  entered into lease  agreements  for sales office
space,  primarily in downtown Chicago,  Illinois. The following table summarizes
these lease  agreements and the anticipated  financial impact (see Footnote 4 to
the financial statements for further discussion):

<TABLE>
<CAPTION>
                                       Planned                           Aggregate Future      Anticipated
                     Square             Lease                Lease            Minimum            Capital
     Location       Footage         Commencement              Term        Lease Payments      Expenditures
---------------------------------------------------------------------------------------------------------------
<S>                   <C>            <C>                       <C>          <C>              <C>
120 S. Riverside
Chicago, IL            72,000         2nd Quarter, 2000         10 years     $12.1 million    $8 - $10 million

10 S. Riverside
                                      1st and
Chicago, IL            72,000         2nd Quarter, 2001         10 years     $14.1 million    $2 - $3 million

Lincolnshire, IL       42,000         3rd Quarter, 2000         17 months         $710,000    Not significant
</TABLE>



     In the first quarter of 2000, the  Compensation  and Stock Option Committee
approved a new format for executive incentive  compensation,  which was approved
by shareholders at the Annual Meeting of Shareholders on May 24, 2000. Under the
new format,  the committee  eliminated  the executive  incentive  bonus pool and
created the Senior Management Incentive Plan ("SMIP") for all officers and other
senior management personnel.  The SMIP provides for targeted levels of incentive
compensation  based upon the  percentage  increase in operating  income over the
prior year.  Although  operating income increased in the second quarter of 2000,
expense  recognized under the new program was lower as a percentage of net sales
than all incentive compensation for the same group in the prior year.

     Interest  income,  net of other expenses,  increased to $2.0 million in the
second quarter of 2000 compared to $853,000 in the second quarter of 1999.

     The effective  income tax rate,  expressed as a percentage of income before
income taxes, was 39.6% for the three months ended June 30, 2000 and 1999.

     Net income for the three months ended June 30, 2000, was $40.0  million,  a
79.6%  increase  over $22.3  million for the three  months  ended June 30, 1999.
Diluted  earnings  per share was $0.44 for the three  months ended June 30, 2000
and  $0.25 in the same  period of 1999,  an  increase  of  76.0%.  All per share
amounts have been adjusted to reflect the  two-for-one  stock split  effected in
the form of a stock dividend paid on June 21, 2000.

Six months ended June 30, 2000 compared to Six months ended June 30, 1999

     Net sales for the first six months of 2000 increased 59.0% to a record $1.8
billion  compared to $1.1 billion in the same period of 1999.  The growth in net
sales  is  primarily  attributable  to  a  higher  concentration  of  commercial
accounts,  a higher  level of sales per  active  account  and  increases  in the
average  invoice  size and number of  invoices  processed.  Sales to  commercial
accounts,   including  business,   government,   educational  and  institutional
customers, increased to 95.5% of net sales for the first six months of 2000 from
91.9% in the same  period of 1999.  The  number of active  commercial  customers
increased  14.1% to 203,000  in the first half of 2000 from  178,000 in the same
period of 1999. For the six months ended June 30, 2000, the average invoice size
increased 16.0% to $1,026 and the number of invoices  processed  increased 36.0%
to 1,846,000.  Notebook computers continue to represent the largest component of
the Company's product mix.

     The average  selling price of desktop and server CPU's  increased  8.4% and
the average  selling price of notebook CPU's  increased 7.3% from the first half
of 1999.  The  Company  believes  there may be future  decreases  in prices  for
personal  computers and related products.  Such decreases require the Company to
sell more  units in order to  maintain  or  increase  the  level of  sales.  The
Company's sales growth rate and operating results could be adversely affected by
future  manufacturer  price  reductions or if the Company's  sales and marketing
efforts  fail to  increase  the level of unit  sales.  Sales of Compaq,  Hewlett
Packard,  IBM, Microsoft and Toshiba products comprise a substantial  portion of
the Company's sales.  The loss of any of these, or any other key vendors,  could
have an adverse effect on the Company's  results from operations.  The statement
concerning future prices,  sales and results from operations are forward looking
statements that involve certain risks and uncertainties such as stated above.

     The fastest  growing  product  categories in terms of sales dollars and the
respective growth rates for the six months ended June 30, 2000,  compared to the
first half of 1999 were:

             Product Category                Growth Rate
             ----------------                -----------
Add-On Boards & Memory                           114.4%
Data Storage Devices                              90.1%
Notebook and Laptop Computers                     72.1%
Video                                             68.3%
Network and Communication Products                66.0%

     Demand for certain  products and the growth of certain  product  categories
are driven by advances in  technology  and the  development  of new products and
applications  by  the  industry  manufacturers,  and  acceptance  of  these  new
technologies   and  products  by   end-users.   Any  slowdown  in  the  rate  of
technological  advancement and new product development by industry manufacturers
could have a material adverse effect on the Company's future sales growth.

     Gross profit as a percentage of net sales for the six months ended June 30,
2000  increased  to 12.8%  as  compared  to  12.5%  same  period  in 1999.  On a
forward-looking  basis,  future  gross  profit  margins may decline  from recent
levels.  The  statement  concerning  future  gross  profit is a forward  looking
statement that involves  certain risks and  uncertainties  such as the continued
participation  by vendors in inventory  price  protection  and rebate  programs,
product  mix,  market  conditions  and other  factors  which  could  result in a
fluctuation  of gross  margins below recent  experience.  Price  protection  and
rebate programs are at the discretion of the manufacturers, who may make changes
that limit the amount of price  protection  or rebates  for which the Company is
eligible.  Such changes  could have a negative  impact on gross margin in future
periods.  Additionally,  vendor  rebate  programs  are  generally  dependent  on
achieving  certain  goals  and  objectives  and there is no  certainty  that the
established goals and objectives will be attained.

     Selling and administrative  expenses, which include net advertising expense
and other selling  administrative  expenses declined to 6.1% of net sales in the
six months ended June 30, 2000 from 6.6% in the same period of 1999.

     Net advertising expense decreased as a percentage of net sales to 0.48% for
the six months  ended June 30,  2000 from 0.67% in the same  period of the prior
year. Gross advertising  expense increased $11.7 million,  while decreasing as a
percentage of net sales to 2.4% from 2.8% for the six months ended of 1999.  The
Company  decreased  catalog  circulation and the number of national  advertising
pages  versus the prior year  while  expanding  its  spending  on its  corporate
branding  campaign  and  other  direct  marketing  activities.  Based  upon  the
Company's  planned  marketing  initiatives,  future levels of gross  advertising
expense as a percentage of net sales are likely to be relatively consistent with
or higher  than the level  achieved  for the six  months  ended  June 30,  2000.
Cooperative advertising reimbursements decreased as a percentage of net sales to
1.9% of net sales for the first six months of 2000 from 2.1% in the same  period
of 1999. Cooperative advertising reimbursements as a percentage of net sales may
fluctuate  in future  periods  depending  on the  level of vendor  participation
achieved and collection experience. The statements concerning future advertising
expense  and  cooperative   advertising   reimbursements   are  forward  looking
statements that involve certain risks and  uncertainties,  including the ability
to identify and implement cost effective  incremental  advertising and marketing
programs,  as well as the continued  participation of vendors in the cooperative
advertising reimbursement program.

     Other selling and  administrative  costs decreased to 5.6% of net sales for
the first six months of 2000 from 5.9% in the same  period of 1999.  The decline
resulted  from  decreases  in  non-sales  payroll,  related  coworker  costs and
occupancy  costs,  all as a percentage of net sales. As of June 30, 2000,  there
were 853 sales  account  managers,  an increase of 38.3% from 617 sales  account
managers  as of  June  30,  1999.  Approximately  75% of the 853  sales  account
managers had less than 24 months experience and 55% had fewer than 12 months, as
compared  to 74% and 52% at June 30,  1999.  The Company  plans to increase  the
number of sales account managers to approximately 1,100 by December 31, 2000.

     In the first quarter of 2000 the  Compensation  and Stock Option  Committee
approved a new format for executive incentive  compensation,  which was approved
by shareholders at the Annual Meeting of Shareholders on May 24, 2000. Under the
new format,  the committee  eliminated  the executive  incentive  bonus pool and
created the Senior Management Incentive Plan ("SMIP") for all officers and other
senior management personnel.  The SMIP provides for targeted levels of incentive
compensation  based upon the  percentage  increase in operating  income over the
prior year. Although operating income increased in the first six months of 2000,
expense  recognized under the new program was lower as a percentage of net sales
than all incentive compensation for the same group in the prior year.

     Interest  income,  net of other expenses,  increased to $3.6 million in the
first six months of 2000 compared to $1.8 million in the same period of 1999.

     The effective  income tax rate,  expressed as a percentage of income before
income taxes, was 39.6% for the six months ended June 30, 2000 and 1999.

     Net income for the six months ended June 30,  2000,  was $75.3  million,  a
79.4%  increase  over  $42.0  million  for the six months  ended June 30,  1999.
Diluted  earnings per share was $0.83 for the six months ended June 30, 2000 and
$0.48 in the same period of 1999,  an increase of 72.9%.  All per share  amounts
have been adjusted to reflect the  two-for-one  stock split effected in the form
of a stock dividend paid on June 21, 2000.

Seasonality

     Although the Company has historically  experienced variability in the rates
of  sales  growth,  it  has  not  historically  experienced  seasonality  in its
business.  However, the buying patterns of government customers typically result
in seasonally  high  revenues  during the third quarter of the year. If sales to
these  customers  increase as a  percentage  of overall  sales,  the Company may
experience some seasonality.

Liquidity and Capital Resources

Working Capital

     The  Company  has   historically   financed  its   operations  and  capital
expenditures primarily through cash flow from operations and public offerings of
common  stock.  At June 30, 2000,  the Company had cash,  cash  equivalents  and
marketable  securities of $144.7 million and working  capital of $474.2 million,
representing  an  increase  of $61.7  million  in  cash,  cash  equivalents  and
marketable  securities and an increase of $134.1 million in working capital from
December 31, 1999.

     The Company has an  aggregate  $50  million  available  pursuant to two $25
million  unsecured  lines of credit with two financial  institutions,  one which
expires in June 2001, at which time the Company  intends to renew the line,  and
another which does not have a fixed expiration date.  Borrowings under the first
credit facility bear interest at the prime rate less 2 1/2%,  LIBOR plus 1/2% or
the federal funds rate plus 1/2%, as determined by the Company. Borrowings under
the second credit  facility  bear interest at the prime rate less 2 1/2%,  LIBOR
plus .45% or the federal funds rate plus .45%, as determined by the Company.  At
June 30, 2000, there were no borrowings against either of the credit facilities.

     The Company's  current and anticipated  uses of its cash, cash  equivalents
and marketable  securities are to fund the growth in working capital and capital
expenditures  necessary to support future growth in sales.  The Company believes
that the funds held in cash,  cash  equivalents and marketable  securities,  and
funds  available  under  the  credit  facilities  will be  sufficiento  fund the
Company's working capital and cash requirements at least through June 30, 2001.

Cash flows for the six months ended June 30, 2000

     Net cash provided by operating activities for the six months ended June 30,
2000,  was $70.2  million.  The primary  factors  that  historically  affect the
Company's  cash flows  from  operations  are  accounts  receivable,  merchandise
inventory and accounts payable. In addition, in the first six months of 2000 the
Company  recorded a tax benefit of $63.1  million as a result of the exercise of
stock  options and vesting of  restricted  stock by coworkers  during the period
which  resulted  in a prepaid  income tax  balance as of June 30,  2000 of $16.4
million.  The increase in accounts receivable  increased due to sales volume and
an increase to 75.3% in the percentage of net sales  generated  from  commercial
accounts  with open  credit  terms for the six months  ended June 30,  2000 from
68.9% for the same period of 1999.  Days sales  outstanding at June 30, 2000 was
30.7 as compared to 28.6 at December 31, 1999.  Inventory  increased  during the
period in response to  increased  sales  volume and higher  levels of  inventory
in-transit.  Annualized  inventory  turnover decreased to approximately 23 times
for the six months ended June 30, 2000 from 27 for the six months ended June 30,
1999. The increase in accounts payable reflects the increase in inventory levels
as well as the  timing  of  payments  to  vendors  at the end of the  respective
periods.

     Net cash used in  investing  activities  for the six months  ended June 30,
2000 was $55.8 million,  including  $39.0 million for  investments in marketable
securities,  $10.6 million used for capital  expenditures  and $6.2 million used
for loans to CDW Leasing,  L.L.C.  (CDW-L). The capital expenditures made by the
Company were primarily related to the purchase of furniture, data processing and
telephone  equipment  for the new  Chicago,  Illinois  sales  office.  The funds
advanced to CDW-L relate primarily to funds loaned to the subsidiary pursuant to
a secured loan agreement to fund new leases initiated by CDW-L.

     Certain  statements  included in  Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations  concerning  the Company's  sales
growth,  gross  profit  as  a  percentage  of  sales,  advertising  expense  and
cooperative  advertising  reimbursements  are  forward-looking  statements  that
involve certain risks and uncertainties, as specified herein.


<PAGE>


Item 3.       Quantitative and Qualitative Disclosures About Market Risk

              There has been no material change from the information provided in
              Item 7a of the  Company's  Annual Report on Form 10-K for the year
              ended December 31, 1999.

Part II       Other Information

Item 1.       Legal Proceedings

              The  Company  is  currently  not a  party  to any  material  legal
proceedings.

Item 4.       Submission of Matters to a Vote of Security Holders

  (a)      The Company held an annual meeting of Shareholders on May 24, 2000.

  (b)      The names of all Directors of the Company are set forth in (c) below.

  (c)      Five matters were voted upon and approved by the Shareholders. The
           presentation  below  briefly  describes  the matter voted upon and
           results of Shareholders' votes.

   1.         Election of Directors

                            Votes For    Votes Against        Abstentions
By Nominee
- Michael P. Krasny        32,724,933           25,715                  -
- Gregory C. Zeman         32,724,933           25,715                  -
- Daniel B. Kass           32,724,933           25,715                  -
- Joseph Levy, Jr.         32,724,933           25,715                  -
- Michelle L. Collins      32,724,933           25,715                  -
- Casey G. Cowell          32,724,933           25,715                  -
- Donald P. Jacobs         32,724,933           25,715                  -
- Brian E. Williams        32,724,933           25,715                  -



   2.         Ratification of Selection of Independent Accountants

              The selection of  PricewaterhouseCoopers  LLP,  independent public
              accountants,  as  auditors  of the  Company  for  the  year  ended
              December 31, 2000.

                           Votes For      Votes Against       Abstentions

                          32,674,659              9,316            66,673



<PAGE>


   3.         Proposal to Increase Authorized Number of Shares of Common Stock

              The  approval  of  an  amendment  of  the  Company's  Articles  of
              Incorporation  to  increase  the  number of  authorized  shares of
              common stock from 75,000,000 to 500,000,000.

            Votes For      Votes Against       Abstentions
           28,019,287          4,663,862            67,499

   4.         Proposal to Approve the CDW 2000 Incentive Stock Option Plan

              The approval of the CDW Incentive Stock Option Plan for 2000.

            Votes For      Votes Against       Abstentions            Unvoted
           24,796,804          4,397,637            82,120          3,474,087

   5.         Proposal to Approve the CDW Senior Management Incentive Plan

              The approval of the new CDW Senior Management Incentive Plan.

            Votes For      Votes Against       Abstentions            Unvoted
           28,602,032            590,206            84,323          3,474,087


Item 5.       Other information

              The  Company  announced  during  the  first  quarter  of 2000 that
              Michael P. Krasny,  the Company's Chairman and CEO, and Gregory P.
              Zeman,  the  Company's  President  and a  member  of the  Board of
              Directors,  decided,  with  the  full  support  of  the  Board  of
              Directors,  to expand the depth of the Company's  management  team
              and have commenced a search to hire a new Chief Executive Officer.
              Upon hiring and after  transitioning  the new CEO, Mr. Krasny will
              retain  his role as  Chairman  of the  Board and  concentrate  his
              activities on future vision and corporate culture.  Mr. Zeman will
              become Vice Chairman  after the  transition  and focus on managing
              strategic  vendor  relationships.  CDW has  retained  the  Chicago
              office of Russell Reynolds Associates to conduct the search.

Item 6.       Exhibits and Reports on Form 8-K

(a)      Exhibits:

         10 (bbb)  Revolving  Note  between the Company and LaSalle  National
                   Bank dated June 28, 2000

         10 (ccc)  Lease  Agreement  dated June 19,  2000  between  the  Company
                   as Lessee and Solano Associates as Lessor relating to the
                   office space located at 120 S. Riverside Plaza, Chicago,
                   Illinois

         27 (a)    Financial Data Schedule (for the three months ended
                   June 30, 2000)


(b)      Reports on Form 8-K:

         There were no reports on Form 8-K filed for the three months ended
         June 30, 2000.


<PAGE>



                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.


                                                      CDW Computer Centers, Inc.
                                                      (Registrant)


             Date     August 10, 2000                 /s/ Harry J. Harczak, Jr.
                      ---------------------           --------------------------
                                                      Harry J. Harczak, Jr.
                                                      Chief Financial  Officer &
                                                      Treasurer

             Date     August 10, 2000                 /s/ Sandra M. Rouhselang
                      ---------------------           --------------------------
                                                      Sandra M. Rouhselang
                                                      Controller


                                       18
<PAGE>

                                Index to Exhibits

10 (bbb)   REVOLVING NOTE BETWEEN THE COMPANY AND LASALLE NATIONAL BANK
           DATED JUNE 28, 2000

10 (ccc)   LEASE AGREEMENT DATED JUNE 19, 2000 BETWEEN THE COMPANY AS LESSEE
           AND SOLANO ASSOCIATES AS LESSOR

27         Financial Data Schedule


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission