CALIFORNIA PRO SPORTS INC
10KSB, 1997-05-06
MISC DURABLE GOODS
Previous: BERNSTEIN SANFORD CO INC, SC 13G/A, 1997-05-06
Next: CINERGY CORP, 35-CERT, 1997-05-06



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

  [X]   ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
        OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

  [ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____ TO _____

                         Commission file number 0-25114

                           CALIFORNIA PRO SPORTS, INC.
                 ----------------------------------------------
                 (Name of small business issuer in its charter)

Delaware                                                              84-1217733
- -------------------------------                              -------------------
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

1221-B South Batesville Road
Greer, South Carolina                                                      29650
- ---------------------------------------                               ----------
(Address of principal executive office)                               (zip code)

                    Issuer's telephone number (864) 848-5160

Securities registered under Section 12(b) of the Act:     None

Securities registered under Section 12(g) of the Act:

                          Common Stock, $.01 par value
                          ----------------------------
                                (Title of Class)

                        Warrants to Purchase Common Stock
                        ---------------------------------
                                (Title of Class)

    Check  whether  the issuer  (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the Registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. (1) Yes |X|     No | |      (2) Yes |X|     No | |

    Check if there is no disclosure of delinquent filers in response to Item 405
of Regulation S-B contained herein, and no disclosure will be contained,  to the
best of the issuer's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [ ]

    State the issuer's revenues for its most recent fiscal year.    $16,952,904

    As of May 1, 1997,  4,699,511  shares of Common Stock were  outstanding  and
aggregate  market  value of the shares  (based  upon the  average of the bid and
asked  price of the shares on the  over-the-counter  market) of  California  Pro
Sports, Inc. held by nonaffiliates was approximately $2,633,111.

                   Documents Incorporated by Reference - None

Transitional Small Business disclosure format (check one): Yes | |     No |X|

<PAGE>

                           CALIFORNIA PRO SPORTS, INC.
                                AND SUBSIDIARIES

                                   FORM 10-KSB

                                     PART I

Item 1.  DESCRIPTION OF BUSINESS
         -----------------------

(a)  BUSINESS DEVELOPMENT.

     California Pro Sports, Inc., (hereinafter referred to as the "Company"), is
a Delaware  corporation  organized on January 4, 1993 to acquire the  California
Pro(TM)  in-line skate  business  from  California  Pro USA Corp.,  subsequently
renamed  SCYL,   Inc.   ("SCYL")  and  later   dissolved.   Playmaker  Co.,  LTD
("Playmaker") the Taiwanese in-line skate manufacturer and majority owner of the
seller granted the Company an exclusive, perpetual,  non-royalty bearing license
to the  California  Pro(TM)  names and  trademarks  and entered into a five-year
manufacturing  agreement to supply  substantially  all of the Company's  in-line
skate products. This acquisition was a taxable transaction and was accounted for
as a purchase.  Due to the significant  continuing  ownership  participation  of
Playmaker in the Company,  the assets acquired were recorded at historical cost.
Cash paid and notes  given by the  Company  for the  agreements  not to compete,
management  buy-out and consulting fees, and the guaranty fees, were recorded as
intangible assets.

     In another  acquisition  completed on August 1, 1994, the Company purchased
certain  assets,  including an exclusive,  perpetual  world-wide  license to the
Kemper(R)  name and  trademark,  subject to a royalty,  and  approximately  $3.5
million of purchase orders for Kemper(R) snowboard  products,  for approximately
$1.1  million.   The  purchase  orders  were  acquired  from  Kemper   Snowboard
Corporation  ("Kemper").  The Company  acquired  its license  directly  from the
registered  owner of the Kemper(R)  name and  trademark,  Front 500  Corporation
("Front 500"). Neither Kemper nor Front 500 were affiliates with the Company.

     In 1995, the Company formed USA Skate Corporation,  a Delaware corporation,
("Skate Corp.").  Skate Corp. is a majority owned (approximately 57%) Subsidiary
of the Company and its financial  statements are consolidated  with those of the
Company in this report.  Effective as of April 30,  1996,  Skate Corp.  acquired
100% of USA Skate Co., Inc. ("USA Skate"),  a New York  corporation,  in a stock
purchase transaction. USA Skate owns, directly or indirectly, all of the capital
stock  of  Les  Equipements  Sportifs  Davtec,  Inc.   ("Davtec"),   a  Canadian
corporation. The acquisition was accounted for as a purchase.  Consideration for
the purchase was $10.5 million,  consisting of $3.65 million of cash  (including
approximately  $98,000 of cash  acquired),  a $1.05 million 8% installment  note
payable due through  November 1998,  250,000 shares of Skate Corp.  common stock
valued at $300,000, and assumption of approximately $5.5 million of debt.

     The cash portion of purchase price for USA Skate was paid with funds raised
by Skate Corp.,  including  the private  placement  of 884,667  shares of common
stock  of  Skate  Corp.  for  approximately  $1.06  million;   the  issuance  of
approximately   $1.08  million  of  9%  promissory   notes  payable  to  certain
officers/shareholders due  June 30, 1997;  and  the  issuance  of  approximately

                                       -2-

<PAGE>

$2.5 million of 9%  promissory  notes due January 1997 (the "Skate  Notes").  As
permitted  under the terms of the Skate  Notes,  the due date of the Skate Notes
has been  extended to July 1, 1997 and bear interest at 12% during the extension
period and are convertible under certain circumstances.

     The debt assumption  portion of this  acquisition was financed in part by a
bank loan to USA Skate by LaSalle National Bank, the proceeds of which were used
to repay the outstanding indebtedness under the credit facility in place for USA
Skate prior to completion of the acquisiton.  The LaSalle loan agreement  allows
for advances up to 75% of  qualifying  accounts  receivable,  50% of  qualifying
inventories and 50% of outstanding letters of credit, with a maximum limit of $5
million which expires in May 1999. Loans under the agreement bear interest at 1%
above the bank's prime rate and are due on demand.  The loan agreement  required
payment of initial financing fees of $100,000 and fees of $50,000 annually.  The
loan agreement contains certain financial  covenants and restrictions  regarding
payment of dividends,  officers'  compensation  and consulting  fees, as well as
restrictions on USA Skate's loans and investments. The loan is collateralized by
substantially  all of USA Skate's  assets and is guaranteed  by Skate Corp.  and
certain of its affiliates and  shareholders.  At December 31, 1996,  Skate Corp.
was in technical  default  under this lending  arrangement  primarily due to the
Company's wholly-owned  subsidiary being in default under its loan with LaSalle.
At year-end 1996, CP was under collateralized by approximately  $800,000 and was
not in compliance with certain of its financial covenants.  As a result, LaSalle
could accelerate both loans and require immediate full repayment although, as of
the date of this report,  the Company has not received any notice to this effect
from LaSalle and it is continuing  to negotiate  with LaSalle to bring the loans
into compliance.

     At the time of the acquisition,  Skate Corp. made a capital contribution of
$500,000 to Davtec,  and the former  controlling  shareholder  of USA Skate paid
Davtec  $165,000 in return for a $125,000,  8% promissory  note due December 31,
1996 and payment of a $40,000 outstanding  receivable.  The proceeds of $665,000
were used to reduce  Davtec's  indebtedness  to its  Canadian  bank  lender.  In
connection with the payments, and subject to certain other terms and conditions,
the  Canadian  bank  agreed to extend the  existing  line of credit  with Davtec
through July 31, 1997. In March 1997,  the Company repaid $50,000 under the note
to  the  former  controlling  shareholder  of  USA  Skate  and  entered  into  a
modification  agreement  extending  the due  date of the  remaining  $75,000  to
October 1, 1997. In February  1997, the Company  received  notice that it was in
violation  of a loan  covenant  and in March  1997,  the bank  filed a notice of
intention  to enforce  security and to demand  payment of the loan.  The Company
currently  is in  negotiations  with the bank to cure the default and extend the
maturity date of the agreement.

     At the time of the USA Skate acquisiton,  the Company,  Skate Corp. and USA
Skate also entered into certain  other  agreements  with the former  controlling
shareholder of USA Skate. USA Skate entered into a one-year employment agreement
with the former controlling  shareholder of USA Skate, which provides for annual
compensation of $90,000 and ends in May 1997. The former controlling shareholder
of USA Skate  entered into a five-year  consulting  agreement  with the Company,
Skate Corp. and USA Skate and a ten-year  noncompete  agreement in consideration
for receipt of 400,000 shares of the Company's  common stock valued at $900,000.
USA Skate also entered into a worldwide,  exclusive license agreement for use of
certain trademarks owned by the former  controlling  shareholder of USA Skate in
exchange for minimum  royalty  payments of $3 million due on or before  December
2001.   Finder's fees, bank origination,   legal,  accounting  and  other  costs

                                       -3-

<PAGE>

of the acquisition were approximately $1.53 million, including guarantee fees to
two  officers/shareholders  of $600,000  related to the  officers'/shareholders'
providing  personal  guarantees of certain of the debt assumed and issued in the
transaction.

     The Company operates its in-line skate and snowboard businesses through its
wholly-owned  subsidiary,  California  Pro,  Inc.,  also a Delaware  corporation
("CP").  The Company's only  significant  assets are the capital stock of CP and
Skate Corp. CP and USA Skate are the borrowers  under bank loan  agreements  and
the Company is a guarantor of each of their obligations thereunder. In addition,
CP's  bank  loan is  guaranteed  by USA  Skate  and  USA  Skate's  bank  loan is
guaranteed by CP.

(b)  BUSINESS OF ISSUER.

     The  Company  markets   California  Pro(R)  in-line  skates,   and  related
protective  gear and  accessories,  Kemper(R)  snowboards and related  snowboard
accessories  and  VIC(R)  and   VICTORIAVILLE(TM)   and   McMartin(TM)  ice  and
street/roller hockey skates, sticks and related protective gear and accessories.
Davtec,  USA  Skate's  wholly-owned  Canadian  subsidiary,  manufactures  hockey
sticks,  pants and gloves for USA Skate and is the Canadian  distributor for all
of the hockey related  VICTORIAVILLE(TM)  and VIC(R) product lines.  Davtec also
manufactures the Hespeler(TM)  premium brand of hockey sticks which are marketed
worldwide.

     The Company's in-line skate products are sold in the United States, Canada,
the Caribbean and U.S.  military  bases world wide.  Its  snowboards and related
accessories are sold primarily in the United States and European countries.  The
Company  sells its  hockey-related  products  in the  United  States  and Canada
through   independent  sales   representatives   and   internationally   through
independent distributors located in Germany, Switzerland,  Italy, Austria, Czech
Republic, Sweden, Finland, France and Brazil.

PRODUCTS

     IN-LINE  SKATES.  The  Company  currently  markets  performance,   fitness,
recreational and hockey in-line skates for both the adult and youth markets,  as
well as a full line of protective gear and other related accessory products. The
Company's  in-line skates are  constructed of durable,  injected molded polymers
and incorporate the latest designs,  graphics and technology.  Retail prices for
the Company's skates range from approximately $50 to $200.

     The  Company  markets  a full line of  in-line  skate  accessory  products,
including  protective gear,  replacement parts and soft goods for use by in-line
skaters.  Protective gear offered by the Company includes an assortment of wrist
guards, knee and elbow pads in both adult and youth sizes which can be purchased
separately  or in  combination  packs.  The  Company  also  offers a variety  of
replacement  parts,  including  skate  laces,  brake sets and brake pads,  power
straps, wheels,  bearings,  8-wheel hardware kits and rink guard axle caps. Soft
goods offered under the  California  Pro(R) brand name include skate bags and an
assortment of tee shirts.

     In addition to its standard  models of skates,  the Company markets special
models for some of its larger retail customers.  These specially designed skates
contain one or more features which vary slightly from the corresponding standard
model  based  on the  preference of the  retailer and  the  retailer's desire to

                                       -4-

<PAGE>

offer a special  model of the  Company's  in-line  skates  in their  stores at a
particular  price  point.  The  Company's  close  relationship  with its primary
in-line skate manufacturer provides the Company with additional  flexibility and
ease in meeting its retail customers' market needs with these special models.

     The  Company  offers a  competitive  limited  warranty on  workmanship  and
materials for six months after the purchase of its in-line  skate  products from
an authorized California Pro(R) dealer.

     SNOWBOARDS.  The Company offers  several series of Kemper(R)  snowboards in
different models in various lengths. Kemper(R) snowboards come in either wood or
a polyurethane matrix, depending on the series and model, and range in suggested
retail price from approximately $200 to $520, with bindings.

     The  Kemper(R)   snowboard  designs  are  created  and  modified  with  the
assistance of the Kemper(R) team riders, European distributors, the manufacturer
and others.

     The  Kemper(R)  PPS+ binding  system has become a standard of the industry.
Snowboard   manufacturers   worldwide  employ  the  Kemper(R)  four-hole  insert
technology.  With the PPS+ binding system,  a snowboard rider can quickly adjust
his  stance  from 11 to 24  inches  between  runs.  The  Kemper(R)  PPS+  system
accommodates  regular footed riders as well as creative footed riders because of
its base rotation feature which permits 360 degrees of rotation.

     The Company  offers two types of high quality soft boots.  The Kemper(R) FS
boot consists of a flexible oil-tanned leather upper and a low cuff with zig zag
eyelets  for a tighter  fit.  The  Kemper(R)  FR boot  consists of a stiffer and
taller leather upper with a low profile instep,  molded inner tongue, deep tread
sole with a cushioned heel and a velcro heel hold down.

     The  Company  also  markets  snowboard  accessories  and  clothing  such as
leashes,  gloves  and mitts,  hats,  sweatshirts,  tee shirts and other  similar
items.

     HOCKEY  PRODUCTS.  The  Company  currently  has five major  hockey  product
categories  consisting of (1) hockey  sticks;  (2) hockey  protective  gear; (3)
figure and ice hockey skates; (4) hockey bags and related  accessories;  and (5)
street/roller  hockey skates and  protective  gear.  These products are marketed
under the ViCTORIAVILLE(TM), VIC(R) and McMartin(R) brands. Davtec, the Canadian
subsidiary of the Company's hockey division,  manufactures hockey sticks,  pants
and gloves for the Company and is the Canadian distributor for all of the hockey
related VIC(R) and VICTORIAVILLE(TM) product lines. The Company's hockey product
lines are  constructed of various  materials and incorporate the latest designs,
graphics  and  technology.  Approximately  70% of  Skate  Corp.'s  products  are
manufactured by the Canadian subsidiary.

                                       -5-

<PAGE>

PRODUCT DESIGN AND DEVELOPMENT

     IN-LINE  SKATES.  The  Company  views  product  design and  development  as
integral to its growth.  Since the in-line  skate  acquisition,  the Company has
refined its current skate models by improving the  componentry  and  appearance,
and has introduced new skate models.

     The  Company  offers a  competitive  limited  warranty on  workmanship  and
materials for six months after the purchase of its in-line  skate  products from
an authorized California Pro(R) dealer.

     SNOWBOARDS.  The Kemper(R)  snowboard designs are created and modified with
the  assistance  of  the  Kemper(R)  team  riders,  European  distributors,  the
manufacturer and others.

     HOCKEY PRODUCTS. Design and development of the Company's hockey products is
undertaken by the Company's  research and  development  personnel in conjunction
with outside design firms and vendors,  where appropriate.  The Company believes
its  manufacturing  facilities are state of the art and produces  consistent and
competitive  products from innovative designs. USA Skate has redesigned its logo
and all its products for 1997 will incorporate the new logo.

                                       -6-

<PAGE>

SALES AND MARKETING

     The Company markets its products  primarily in retail sporting goods chains
and specialty  shops.  Distribution is accomplished  primarily  through national
networks of independent sales representative  groups who sell directly to buyers
and retail accounts.  The Company has oral agreements with sales  representative
groups which cover the United States,  Canada,  the Caribbean and U.S.  military
exchanges world wide. These sales representative  groups are paid on a standard,
commission-only basis. In addition, the Company has foreign distributors, mostly
in European countries, for distribution of Kemper(R) snowboards and accessories,
as well as VIC(R) and VICTORIAVILLE(TM) hockey products.

     IN-LINE  SKATE  ADVERTISING  AND  PROMOTION.  The  Company  advertises  and
promotes its in-line skate products through  multiple  methods  customary within
the industry.  It participates in all major trade exhibitions,  conducts special
promotions  and has advertised in trade and consumer  publications  such as Spin
and Outside on a national, regional and local basis. Point of purchase materials
and promotional items are made available to the Company's  customer base as well
as directly to  consumers  through  Company and trade  supported  programs.  The
Company  also  sponsors  consumer  demonstration  days to  further  promote  the
California Pro(R) brand and the sport of in-line skating.

     SNOWBOARD  ADVERTISING  AND  PROMOTION.  A Company  objective is to promote
Kemper(R) as a leading brand within the snowboard industry. The Company believes
that world class  customer  service is an  essential  ingredient  to  successful
promotion of the  Kemper(R)  brand.  The Company  focuses its trade and consumer
advertising on leading industry publications such as Transworld Snowboarding and
Snowboarder.  To promote  its  Kemper(R)  brand,  the Company  sponsors  various
professional  snowboarders  each season (the  "Kemper(R) team riders") to attend
snowboarding events organized by retailers.  Videos featuring the Kemper(R) team
riders also are distributed by the Company's sales  representatives to consumers
and to the retail trade for promotional purposes.

     HOCKEY  ADVERTISING AND PROMOTION.  The Company markets its hockey products
primarily to retail  sporting  goods chains and specialty  shops.  Its marketing
strategy  emphasizes the price/value  relationship if its branded  products.  In
particular, the Company believes that within its hockey business,  retailers are
afforded an  excellent  mark-up for  VICTORIAVILLE(TM),  VIC(R) and  McMartin(R)
hockey  products  when  the  features  are  compared  to  the  features  of  the
competitors at virtually all price points.  USA Skate is  considering  utilizing
multiple brands for brand positioning in different channels of distribution.

     USA  Skate  sells  it  products  primarily  through  national  networks  of
independent  sales  representative  groups who sell through  direct contact with
buyers  and  retail  accounts.  USA  Skate  has oral  agreements  with ten sales
representative  groups  which cover the United  States and  Canada.  These sales
representative  groups  are  paid  on  a  standard,  commission-only  basis.  In
addition,  there  are  distributors  located  in  Germany,  Switzerland,  Italy,
Austria, Czech Republic, Sweden, Finland, France and Brazil.

                                       -7-

<PAGE>

     USA Skate  advertises  and promotes its hockey  products  through  multiple
methods  customary  within the  industry.  It  participates  in all major  trade
exhibits,  conducts  special  promotions  and  advertises  in trade and consumer
publications on a national, regional and local basis. Point of purchase material
and  promotional  items  are  made  available  to the  customer  base as well as
directly to consumers through USA Skate and trade supported programs. A critical
component of USA Skate's promotional strategy lies in its ability to attract NHL
and other professional league players to use and promote the Company's products,
thereby reinforcing the brand's authenticity and performance. At this time, over
100 NHL players use the  Company's  VICTORIAVILLE(TM),  VIC(R) and  Hespeler(TM)
branded products,  including NHL All-Stars Steve Yzerman, John Vanbiesbrouck and
Jeff Richter.

SUPPLIERS AND MANUFACTURING

     IN-LINE  SKATE  PRODUCTS.  The  Company  has  an  exclusive   manufacturing
agreement with Playmaker which expires in 1998,  under which Playmaker  supplies
most of the  Company's  in-line  skates and in-line  skate  accessory  products.
Playmaker  manufactures,  assembles  and packages the  Company's  in-line  skate
products at its facilities in Taiwan and China for set prices,  in U.S. dollars,
negotiated  annually.  In 1996, the Company began sourcing certain in-line skate
models from an alternative Pacific Rim supplier.

     SNOWBOARD PRODUCTS.  The Company's major supplier of snowboards is Pale Ski
& Sport GmbH & Co. of Austria which annually  manufactures  approximately 40% of
all snowboards sold worldwide.  In 1995, the Company began to purchase wood core
boards from a domestic  supplier.  The Company  believes  that it could  readily
obtain  another  supplier or multiple  suppliers for all of its snowboards if it
were unable to continue its current relationships.

     HOCKEY PRODUCTS.  The Company has three  manufacturing  facilities;  one in
London, Ontario, one in Montreal and the other in Daveluyville,  Quebec, Canada.
The  Daveluyville   plant   manufactures   hockey  sticks,  the  Montreal  plant
manufactures  premium  pants and  gloves and the  London  facility  manufactures
goalie  protective  equipment  under the McMartin brand.  Products  representing
approximately  70% of USA Skate's sales are  manufactured  by Davtec.  The other
products  marketed  by the  Company  are  sourced  from a variety  of  suppliers
throughout the world. Cortina International  Corporation and Superior Sports are
the  Company's  main  suppliers  of  ice  and  street/roller  hockey  protection
products.  Figure and hockey  skates are supplied by Taiwan  Sakurai and premium
quality figure skates are manufactured in the Czech Republic and supplied to the
Company by Benal.

LICENSES, PATENTS AND TRADEMARKS

     The Company derives its proprietary protection primarily from licenses with
others who own  patents  and  trademarks.  The  Company  owns no patents and has
applied for or owns a limited number of trademarks.

     IN-LINE  SKATE  PRODUCTS.  The Company  entered  into a  perpetual  license
agreement with Playmaker under which the Company has the exclusive, royalty-free
right  to  use  the   California  Pro(R)  and  Rolling   Thunder(TM)  names  and

                                       -8-

<PAGE>

trademarks on in-line  skates,  accessories and any other products in the United
States,  Canada,  certain  areas of the Caribbean  and U.S.  military  exchanges
worldwide.  The Company has also entered into an agreement with Playmaker  under
which  Playmaker will pay the Company a five percent royalty on all sales of any
product made by  Playmaker  to any new  customer of  Playmaker  generated by the
Company. No royalties have been agreed to or paid to date under this agreement.

     The Company and Playmaker each have  non-exclusive  royalty  bearing patent
license  agreements with Rollerblade,  Inc. related to one feature on several of
the  Company's  in-line  skate  models.  These  agreements  require  payment  to
Rollerblade,  Inc. of a percentage  of the net sales price to retail  merchants.
Playmaker reimburses the Company for 90% of the royalties paid by the Company to
Rollerblade under these agreements.

     SNOWBOARD  PRODUCTS.  In August 1994, the Company entered into an agreement
with Front 500 Corporation,  for an exclusive,  perpetual,  worldwide license to
use  the  name  "Kemper  Snowboards  Inc."  and  the  Kemper(R)  design  and all
derivations  thereof in the  manufacture,  import,  export,  design,  marketing,
promotion  and  distribution  of  Kemper(R)  snowboards  and related  equipment,
clothing and accessories. In return for these license rights, the Company pays a
royalty of net sales for products sold under this license.

     HOCKEY PRODUCTS.  The Company owns the exclusive worldwide trademark rights
to the  VICTORIAVILLE(TM)  and VIC(R) trademarks for seven years under a royalty
bearing  license.  If  royalties of at least $3 million are paid to the licensor
under the license during the term of the agreement,  ownership to the marks will
transfer automatically to the Company.  The Company owns the trademark rights to
the McMartin(R) name and logo.

COMPETITION

     All of the Company's businesses are extremely competitive.

     IN-LINE  SKATE  BUSINESS.  The  Company  operates  in a highly  competitive
industry.  Some of the Company's  competitors  have greater  financial and other
resources  than the  Company.  The  Company  believes  that there has been lower
consumer  demand for in-line  skates as well as  retailers  not quickly  selling
through their existing  inventory.  With respect to the Company's  in-line skate
business its primary competitors are Rollerblade, Inc., Ultra Wheels (First Team
Sports,  Inc.) and  Canstar  Sports.  With  regard to in-line  skate  protective
equipment,   Rollerblade,  First  Team  Sports  and  Franklin  are  the  primary
competitors.  Management  believes that these  competitors  collectively  have a
market share of over 50%.

     The primary  competitive  factors in the in-line skate business are product
features, quality, price, service and name recognition.  Although Rollerblade is
still the most recognized name in the in-line skate industry,  consumers are now
comparing features and price more closely.

     SNOWBOARD BUSINESS.  Burton Snowboards is the Company's largest competitor,
with a world market share  estimated at  approximately  50%.  Other  competitors
include Sims Snowboards and Ride Snowboard  Company.  Additionally,  many of the
ski  manufacturers  (i.e.  K2  and  Rossignol)  have  also  entered  the market.

                                       -9-

<PAGE>

Management  believes  that these  companies  have  greater  financial  and other
resources than the Company.  The Company is continuing to assess its competitive
position with respect to each of these factors.

     HOCKEY BUSINESS.  Both ice and  street/roller  hockey businesses are highly
competitive,  with  competition  predominantly  focused on  product  innovation,
performance and styling, price, marketing and delivery and name recognition. The
hockey  markets are dominated by a relatively  small number of large  companies,
most of whom have greater  financial and other  resources than the Company.  The
primary  competitors of USA Skate are Bauer,  CCM,  Sherwood and Karhu Corp. The
Company believes that these competitors collectively have a market share of over
50%. USA Skate enjoys  strong brand  recognition  and believes it also  competes
favorably  with  respect to the other major  competitive  factors.  There are no
significant  technological  or capital  barriers to entry into  markets for many
sporting goods  products.  These markets  compete with other leisure  activities
markets for  discretionary  income spending in a continuously  evolving consumer
market.

PURCHASE ORDERS AND CUSTOMERS

     At December 31, 1996, the Company had purchase  orders for future  delivery
of products of  approximately  $.7 million,  compared  with  approximately  $1.2
million  at  December  31,  1995.   Although  purchase  orders  are  subject  to
cancellation in the normal course of business,  the Company expects to fill most
of these orders by May 31, 1997.  The decrease in purchase  orders in 1996 is in
part due to the  Company's  smaller  backlog in its in-line  skate and snowboard
businesses  of  $724,000,  offset by the backlog of its hockey  related  product
lines of $220,000.

     For the year ended  December 31, 1996,  no customers  accounted  for 10% or
more of the  Company's  sales.  For the year ended  December  31,  1995,  a U.S.
governmental  agency and C.A.S.  Sports Agency  accounted for 10% and 12% of the
Company's sales, respectively.

EMPLOYEES

     As of December 31, 1996,  the Company had 139 employees and 2  consultants.
The Company  believes its relations with its employees and its  consultants  are
good.  The  Company's  employees  are  not  subject  to  collective   bargaining
agreements, except for the employees in the Daveluyville manufacturing facility.

                                      -10-

<PAGE>

Item 2.  Description of Property
         -----------------------

(a) FACILITIES
<TABLE>
<CAPTION>
                                                                                   Lease (L)        Annual
Location                   Use                                       Sq. Ft.        Own (O)          Rent
- --------                   ---                                       -------       ---------       --------
<S>                        <C>                                        <C>              <C>         <C>    
Commack, NY                Warehouse & Distribution                   31,000           L            $58,800
Commack, NY                Warehouse & Distribution                   31,000           L           $155,800
Montreal, QC               Manufacturing                               9,600           L            $25,000
Daveluyville, QC           Manufacturing & Distribution               74,665           O(1)             N/A
London, OC                 Manufacturing                               5,000           L            $15,000
Montreal QC                Sales & Marketing                           1,400           L            $19,000
Greenville, SC             Corporate Offices                           3,900           L            $36,000(2)
</TABLE>
- ----------  
(1) Subject to mortgage. See Note 9 to the financial statements included in this
    report. 
(2) Leased on a month-to-month basis.

(b) and (c)

     Not applicable


Item 3.  Legal Proceedings
         -----------------

     The Company is not a party to any material legal  proceedings,  nor does it
have  knowledge of any  threatened  material  litigation.  From time to time the
Company  may be  subject to various  legal  proceedings  which are normal to its
business,  including claims for product  liability.  The Company believes it has
adequate  liability  insurance for the risks arising in the normal course of its
business, including product liability insurance.


Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

     No  matters  were  submitted  to a vote of  stockholders  during the fourth
quarter of 1996.

                                      -11-

<PAGE>

                                     PART II


Item 5. Market for Common Equity and Related Stockholder Matters
        --------------------------------------------------------

(a)  MARKET INFORMATION.

     The Company's  Common Stock and Warrants have been traded  over-the-counter
since  January 18, 1995 and are quoted on the Nasdaq  SmallCap  Market under the
symbols CALP and CALPW,  respectively.  The following table sets forth the range
of high and low bid prices as quoted by Nasdaq.  These market quotations reflect
inter-dealer prices without retail mark-up, mark-down or commissions and may not
represent actual transactions.

<TABLE>
<CAPTION>
                                        Common Stock               Warrants
                                         Bid Prices               Bid Prices
                                      ----------------        ------------------
        1995                          High         Low        High           Low
        ----                          ----         ---        ----           ---
<S>                                 <C>         <C>         <C>           <C>    
First Quarter (1/1/95-3/31/95) ..   $  5.25     $  4.25     $  1.125      $   .50
Second Quarter (4/1/95-6/30/95) .   $  4.75     $  3.375    $  1.03125    $   .625
Third Quarter (7/1/95-9/30/95) ..   $  6.875    $  2.875    $  2.6875     $   .50
Fourth Quarter (10/1/95-12/31/95)   $  5.25     $  3.375    $  2.625      $   .875

        1996
        ----
First Quarter (1/1/96-3/31/96) ..   $  4.623    $  2.5625   $  1.9275     $   .65625
Second Quarter (4/1/96-6/30/96) .   $  4.00     $  2.25     $  1.00       $   .50
Third Quarter (7/1/96-9/30/96) ..   $  3.0625   $  1.875    $   .90625    $   .375
Fourth Quarter (10/1/96-12/31/96)   $  2.3125   $  1.25     $   .5625     $   .21875
</TABLE>


(b)  HOLDERS.

     The number of record holders of the Company's  Common Stock as of April 30,
1997 was  approximately  85. Based on information from the brokerage  community,
the  Company  believes  that  its  Common  Stock  and  warrants  each  are  held
beneficially by more than 300 persons.

(c)  DIVIDENDS.

     The Company has not  declared or paid  dividends on its Common  Stock,  nor
does it anticipate  paying any cash  dividends in the  foreseeable  future.  The
Company  currently  intends to retain any future earnings to fund operations and
for the continued  development  of its business.  Further,  the loan  agreements
provide that without the prior  written  consent of the lender,  the Company may
not declare or pay any dividend on any class of stock until  satisfaction of all
liabilities under the loan agreements.

                                      -12-

<PAGE>

Item 6. Management's Discussion and Analysis or Plan of Operation
        ---------------------------------------------------------

OVERVIEW

     The Company imports and distributes  products in three  participant  sports
categories.  In- line skates and related  accessory  products are marketed under
the brand names California Pro(R) and Rolling Thunder(TM); since August 1, 1994,
snowboards  and  snowboard  accessory  products  have  been  marketed  under the
Kemper(R)  brand;  and since  May 1996,  ice and  street/roller  hockey  skates,
sticks,  related  gear and  accessories,  as well as figure  skates are marketed
under  the  VICTORIAVILLE(TM),  VIC(R),  Hespeler(TM)  and  McMartin(R)  brands.
Management  believes that continual  product  refinement and new product designs
and  development,  along with  attractive  packaging  and first  class  customer
service are vital to sales  growth.  The Company  purchases  most of its in-line
skate and  snowboard  products from  manufacturers  in Taiwan,  mainland  China,
Austria and Canada.  Some of the Company's accessory products are purchased from
domestic   suppliers.   Approximately  70%  of  all  hockey  products  sold  are
manufactured  by Davtec and skates and related gear are  purchased  from foreign
suppliers.

     The  Company  sells  its  in-skate  products  principally  to major  retail
sporting goods chains in North America and to U.S. military exchanges worldwide,
through independent sales representative groups, under an exclusive royalty free
perpetual license. Snowboard products are sold to regional sporting goods chains
and specialty  shops through  independent  sales agencies in the U.S. and Canada
and  directly by the Company to its foreign  distributors.  Hockey  products are
sold in North  America  through a network of  independent  sales  representative
groups to major retail  sporting  goods  chains as well as smaller,  specialized
independent sporting goods shops.  Internationally,  hockey products are sold to
and  distributed  by  independent  distributors  located  primarily  in Germany,
Switzerland, Italy, Austria, Czech Republic, Sweden, France, Finland and Brazil.

     During the first  quarter of 1995 the Company  closed its IPO of  1,200,000
shares of Common Stock and  1,380,000  common  stock  purchase  warrants.  After
deducting offering expenses, the Company received net proceeds from the offering
of approximately $4,200,000.

                                      -13-

<PAGE>

RESULTS OF OPERATIONS

     The  following  table  sets  forth  the  Company's  sales by major  product
category for the periods indicated:

<TABLE>
<CAPTION>
                                               Year ended December 31,
                                            1996                    1995
                                     ------------------      -------------------
                                                (dollars in thousands)
                                        $           %           $            %
                                     -------       ----      -------        ----
<S>                                  <C>           <C>       <C>            <C>
In-line skates and accessories       $ 4,911        29%      $11,037         64%
Snowboards and accessories             1,037         6%        6,092         36%
Ice and street/roller hockey (1)      11,005        65%      _______        ____
                                     -------       ----      -------        ----
                                     $16,953       100%      $17,129        100%
                                     =======       ====      =======        ====
</TABLE>

(1)  Sale of hockey products began May 1, 1996.

     The following  table sets forth for the periods  indicated the  percentages
which selected items in the  Consolidated  Statements of Operations  bear to net
sales:

<TABLE>
<CAPTION>
                                                                 Year ended
                                                                December 31,
                                                             -------------------
                                                             1996           1995
                                                             ----           ----
<S>                                                         <C>            <C>  
Net Sales .........................................         100.0          100.0
Cost of Goods Sold ................................          82.9           71.0
Gross Profit ......................................          17.1           29.0
Sales & Marketing Expenses ........................          14.3           10.3
General & Administrative Expenses .................          17.8           12.4
Depreciation and Amortization .....................           4.0            3.2
Consulting & Management Fees ......................            .7             .7
Rent Expense, Related Party (Seller) ..............            .6            -.-
Restructuring Charges .............................           7.3            -.-
Income (Loss) from Operations .....................         (27.7)           2.5
Interest and Other Expenses (Income) ..............           5.5            1.6
Income Tax Expense (Benefit) ......................          (1.4)            .7
Minority Interest .................................           1.1            -.-
                                                           ------         ------
Net Income (Loss) .................................         (32.8)            .2
                                                           ======         ======
</TABLE>

                                      -14-

<PAGE>

YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995

     The Company  commenced  operations  on April 1, 1993,  when it acquired the
in-line skate business from SCYL, the predecessor  company. As described in Note
1 of the Company's consolidated  financial statements,  the assets acquired from
the predecessor  have been recorded at their carrying value to the  predecessor.
Except for the amortization of the purchased  intangibles,  the accounting bases
used by the Company are the same as used by the predecessor.

     On  August  1, 1994 the  Company  acquired  certain  assets,  including  an
exclusive,  perpetual  worldwide  license to the Kemper(R)  name and  trademark,
subject to a royalty, and approximately $3.5 million of existing purchase orders
for Kemper(R) snowboard products.

     Effective  April  30,  1996,  the  Company,  through  its  recently  formed
subsidiary,  USA Skate Corp.,  began selling  hockey  related  products under an
exclusive  worldwide  license to the VIC(R),  VICTORIAVILLE(TM)  and McMartin(R)
brand names.

     NET SALES.  Net sales for the year ended  December  31, 1996  decreased  to
$16,952,904  from  $17,128,711  or  by  $175,807,  representing  an  approximate
decrease of 1.0%.  This decrease was primarily  attributable  to the decrease in
revenues of $6,126,000  and  $5,055,000 of the Company's  California Pro in-line
skates and Kemper(R) snowboard products,  respectively. This decrease was offset
by including $10,949,000 of the Company's ice and street/roller hockey equipment
sales due to the  acquisition of USA Skate effective April 30, 1996. The Company
believes  the  decline in sales was caused by high  inventory  levels of in-line
skate and snowboard  products at some of the Company's  major retail accounts as
well as more  competitors  entering the  snowboard  business,  some with greater
financial and other resources than the Company.

     GROSS  PROFIT.  Gross  profit  decreased to  $2,871,870  for the year ended
December 31, 1996 compared to $4,973,168  for the year ended  December 31, 1995.
As a percent of sales, gross profit decreased to 17.1% in 1996 from 29% in 1995.
The  primary  reasons  for the  decline  in gross  profit  were sales at reduced
margins for the Company's  in-line skate and snowboard  products.  Additionally,
the Company incurred  inventory  markdowns and adjustments of $1,059,750 in 1996
attributable  to remaining  in-line skate and snowboard  inventory.  The Company
believes these  writedowns and  adjustments,  which accounted for an approximate
6.3% decline in its gross profit,  were  necessary to reflect the current market
value of its inventory.

     SALES AND MARKETING  EXPENSES.  Sales and marketing  expenses  increased to
$2,434,255 for the year ended December 31, 1996,  compared to $1,758,221 for the
year ended December 31, 1995.  This represents an increase of $676,034 or 38.4%.
Sales  and  marketing  expenses  related  to the  Company's  in-line  skate  and
snowboard  business  were  $1,359,148  in 1996  compared to  $1,758,221 in 1995,
representing a decrease of $399,073.  This decrease was offset by the additional
sales and  marketing  expenses  of  $1,075,107  related to the  revenues  of the
Company's hockey business which it acquired effective April 30, 1996.

                                      -15-

<PAGE>

     GENERAL AND ADMINISTRATIVE  EXPENSES.  General and administrative  expenses
increased  to  $3,014,419  for the year ended  December  31,  1996,  compared to
$2,121,855 for the year ended December 31, 1995.  This represents an increase of
$892,564.  The primary  reason for the increase is  attributable  to $746,887 of
general and  administrative  expenses  incurred  within the  Company's  recently
acquired (effective April 30, 1996) hockey business.

     DEPRECIATION AND AMORTIZATION.  Depreciation and amortization  increased to
$681,717 for the year ended  December 31, 1996 from  $544,245 for the year ended
December  31,  1995.  The  increase  of  $137,472  was  mainly  attributable  to
depreciation and  amortization of $301,437 related to the Company's  acquisition
of USA Skate effective April 30, 1996.

     CONSULTING FEES,  RELATED PARTY.  Consulting  fees,  related party remained
$120,000  for the years ended  December  31, 1996 and 1995.  The Company pays an
officer/shareholder   $10,000  per  month  for  services  primarily  related  to
long-term strategic planning, financing and acquisitions.

     RESTRUCTURING  CHARGES.  For the year ended  December 31, 1996, the Company
had restructuring  charges of $1,229,000.  These charges related to Management's
plan for restructuring  operations.  As a result of the restructuring  plan, the
Company wrote off $411,700 related to certain  equipment  (molds) for certain of
its  in-line  skate and  snowboard  product  lines.  Additionally,  the  Company
re-evaluated  certain trademarks and licenses and other intangibles and recorded
expenses of $368,000 and $205,700,  respectively. As further described in Note 1
to the financial  statements,  the Company has signed a  distribution  agreement
with Skate Corp.  to  distribute  California  Pro and Kemper  branded  products,
resulting in the closure of the previous  distribution  facility and terminating
warehouse  employees at an expense of $76,500 and $22,100.  Lastly,  the Company
wrote off previously  deferred expenses related to a potential  acquisition that
the Company elected not to pursue to completion.

     INCOME (LOSS) FROM  OPERATIONS.  For the year ended  December 31, 1996, the
Company  had a loss from  operations  of  $4,690,853  compared  to  income  from
operations  of $428,847 for the year ended  December  31, 1995.  The decrease of
$5,119,700  was a  result  of a  decrease  in gross  profit  of  $2,081,298  and
increases in sales and marketing and general and  administrative of $676,034 and
$892,564,  respectively as described above. Additionally, the restructure charge
of $1,229,000 negatively affected the results of operations.

     OTHER INCOME/EXPENSES.  Other expenses for the year ended December 31, 1996
were  $955,848  compared to $280,491 for the year ended  December 31, 1995.  The
increase of $655,351 was primarily  attributable  to interest and other expenses
relating to the acquisition  and operation of USA Skate of $1,047,308.  This was
partially offset by a decrease of $391,951 within  California Pro. This decrease
was a direct  result of a gain  recorded  of $479,100 on the book value of Skate
Corp. stock held by California Pro (see Note 11) as well as a gain recognized on
debt  conversion  (see  Note 10) of  $111,366  which  were  offset  by a loss on
marketable  securities of $144,457 (see Note 3) that the Company had received in
settlement of certain obligations.

                                      -16-

<PAGE>

     INCOME TAX EXPENSE  (BENEFIT).  For the year ended  December 31, 1996,  the
Company had an income tax benefit of $244,500  compared to an income tax expense
of $112,900 for the year ended December 31, 1995.

     LIQUIDITY  AND CAPITAL  RESOURCES.  During  1996,  the  Company  funded its
in-line  skate and  snowboard  operations  principally  through  a $5.5  million
revolving  credit  facility  with a bank,  and, to a lesser  degree,  loans from
private  investors  and trade  credit.  During the first  quarter  of 1995,  the
Company competed its IPO,  realizing net proceeds of approximately  $4.2 million
after payment of offering expenses.

     Under the bank credit facility  related to the Company's  in-line skate and
snowboard businesses,  the amount the Company may borrow is limited by the level
of its eligible  accounts  receivable  and  inventory.  As of December 31, 1996,
based upon the agreed to formulas, the bank was undercollateralized by $808,000.
Accordingly,  there  can be no  further  advances  under the  in-line  skate and
snowboard line of credit.  The U.S. and Canadian bank credit facilities  related
to the Company's  hockey business are structured the same.  Borrowing is limited
to  50%  of  eligible  inventory,  plus  75%  of  accounts  receivable,  and  is
collateralized  by the  accounts  receivable  and  inventory.  Loans  under  the
agreements  bear interest at one percent above the bank's prime rate and are due
on  demand.   The  loan  agreement   also  requires  the  respective   operating
subsidiaries to maintain a certain  tangible net worth and restricts its ability
to (i) incur  additional  obligations or debt; (ii) pay dividends on its capital
stock; (iii) enter into any transaction of merger, consolidation, acquisition or
sale of assets  other  than in the  ordinary  course of  business,  and (iv) pay
annual  aggregate  compensation  of its  officers  and  directors in excess of a
specified amount,  unless the bank consents to such actions and waives or amends
the applicable  restrictions in the loan agreement.  At December 31, 1996, based
on the limitations  described above, under the in-line  skate/snowboard  line of
credit the Company was eligible to borrow $1,933,000 and the outstanding balance
was  approximately  $2,742,000.  Under the hockey products lines of credit,  the
Company  was  eligible  to borrow  $4,893,000  and the  outstanding  balance was
approximately $5,308,000.

     At  December  31,  1996,  the  Company  had a working  capital  deficit  of
approximately $5,264,000 compared to working capital of approximately $2,399,000
at December 31, 1995.  The decrease in working  capital is primarily  related to
operating  losses as well as debt issued and assumed in the  acquisition  of USA
Skate. In addition,  as described in the foregoing paragraph,  the Company is in
default on substantially all three of its bank loan agreements. As a result, the
independent auditors' report which accompanies the financial statements included
in this report  contains a going  concern  explanatory  paragraph.  Management's
plans to resolve the Company's immediate financial  difficulties and improve its
liquidity  position  are  described in this  section  above under  RESTRUCTURING
CHARGES and in note 1 to the financial statements included in this report.

     In May 1996,  the Company,  through USA,  completed the  acquisition of the
outstanding  capital  stock of USA Skate.  Consideration  for the  purchase  was
$10,500,000  which  consisted of  $3,650,000  of cash  (including  approximately
$98,000 of cash  acquired),  a $1,050,000 8% installment  note payable,  250,000
shares of  Skate Corp.  common  stock  valued at  $300,000,  and  assumption  of

                                      -17-

<PAGE>

approximately  $5,500,000  of debt.  The cash portion of the purchase  price was
paid with funds  raised by Skate  Corp.,  including  the  private  placement  of
884,667  shares of Skate  Corp.  common  stock for  $961,000,  the  issuance  of
$1,080,000  of 9%  notes  payable  to  certain  officers/shareholders,  and  the
issuance of  $2,515,000  of 9%  convertible  promissory  notes due January  1997
(which have been extended to July 1, 1997 with  interest  adjusted to 12% during
the extension  period,  and are convertible into Skate Corp.  common stock under
certain conditions).  The debt assumption was financed in part by a bank loan to
USA Skate. Additionally,  the former controlling shareholder of USA Skate signed
consulting  and  noncompete  agreements  in  consideration  for the  issuance of
400,000 shares of the Company's  common stock valued at $900,000,  and USA Skate
also entered into a worldwide  exclusive  license  agreement  for use of certain
trademarks owned by the former controlling  shareholder of USA Skate in exchange
for minimum  royalty  payments due on or before  December 2001,  with an imputed
(9.5%^) present value of $2,213,235.

     The  Company  intends to continue  to fund its hockey  operations  from two
credit  facilities  with banks,  under  $8,600,000 of revolving  lines of credit
agreements.

     Generally,  invoices for the Company's in-line skate and snowboard products
are payable within 60 days. The Company's  hockey products are sold  customarily
with dating terms normal in the hockey industry.  Historically,  the Company has
not experienced  significant write-offs with respect to trade receivables due to
its credit management procedures. Management believes its allowance for doubtful
accounts is adequate.

     For  payments  to  foreign  suppliers,   the  Company  has  utilized  trade
acceptances,  which generally are payable upon receipt of  documentation  by the
Company's  bank,  but no later than time of delivery,  utilizing  available cash
under  the  Company's  revolving  line of  credit.  For  1997  the  Company  has
negotiated  with its  suppliers  to be paid 50% upon  shipment and 50% on 90 day
terms.

     SEASONALITY.  The  Company's  in-line  skate and hockey  related  sales are
strongest  in the second and third  quarters of each  calendar  year.  Snowboard
product  sales  are  strongest  during  the third and  fourth  quarters  of each
calendar  year.  However,  industry  trade shows and other sales,  marketing and
administrative costs typically precede the strong selling season and, therefore,
the  Company  anticipates  that it may  incur a  significant  loss in the  first
quarter of each year, including 1997.

     FOREIGN  EXCHANGE.  The Company's  products are principally  purchased from
suppliers  located in Taiwan,  mainland China,  Korea,  Austria and Canada.  The
Company purchases its in-line skate products for set prices negotiated  annually
in U.S.  dollars at exchange  rates reset  annually.  The Company  purchases its
snowboards  in  Deutsche  Marks.  The  Company  sells its  snowboard  and hockey
products both domestically and  internationally.  As a result,  extreme exchange
rate fluctuations  could have a significant  effect on its sales, costs of goods
sold and the Company's  gross  margins.  Further,  if exchange  rates  fluctuate
dramatically,  it may  become  uneconomical  for the  relationship  between  the
Company and its  suppliers to  continue.  The Company does not engage in hedging
transactions.

                                      -18-

<PAGE>

     EFFECT OF  INFLATION:  Management  believes  that  inflation  has not had a
significant impact on its business.


Item 7.  Financial Statements
         --------------------

     The  Company's  audited  financial  statements,  described as follows,  are
included in this report following the signature page of this report.

California Pro Sports, Inc. Consolidated Financial Statements
- -------------------------------------------------------------
<TABLE>
<CAPTION>
               <S>                                           <C>
               Independent auditors' report ..............   F-1

               Consolidated financial statements:

                 Balance Sheet at December 31, 1996 ......   F-2

                 Statements of operations - for the years
                 ended December 31, 1996 and 1995 ........   F-4

                 Statement of shareholders' equity
                 for the years ended
                 December 31, 1996 and 1995 ..............   F-5

                 Statements of cash flows - for the years
                 ended December 31, 1996 and 1995 ........   F-7

                 Notes to consolidated financial statments   F-9
</TABLE>


Item 8.  Changes in and Disagreements with Accountants on Accounting and
         ---------------------------------------------------------------
         Financial Disclosure
         --------------------

    None

                                      -19-

<PAGE>

                                    PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         -------------------------------------------------------------
         Compliance With Section 16(a) of the Exchange Act
         -------------------------------------------------

(a)  IDENTIFICATION OF DIRECTORS AND EXECUTIVE OFFICERS.

     The officers and directors of the Company are listed  below.  The directors
of the  Company are  elected to hold  office  until the next  annual  meeting of
shareholders  and  until  their  respective  successors  have been  elected  and
qualified.  Officers of the Company  are elected by the Board of  Directors  and
hold office until their successors are elected and qualified.

     The current officers and directors of the Company are:

<TABLE>
<CAPTION>
Name                       Age       Positions
- ----                       ---       ---------
<S>                        <C>       <C>
Henry Fong                 61        Chairman of the Board of Directors 
                                     and Chief Executive Officer

Michael S. Casazza         47        President, Chief Operating Officer 
                                     and Director

Barry S. Hollander         40        Treasurer and Chief Financial Officer

Steve C.Y. Lin             35        Director

Brian C. Simpson           63        Director

Hung-Chang Yang            51        Director

Jonathan C. Hodgins        33        President and Chief Executive Officer of 
                                     USA Skate
</TABLE>

     HENRY  FONG has been the Chief  Executive  Officer  and a  director  of the
Company since its  inception in January 1993. In addition,  Mr. Fong serves as a
member of the executive committee of the Company's Board of Directors. Mr. Fong,
a founder of the  Company,  provides  the Company  with  expertise  on long-term
strategic  planning,  financing  and  acquisitions,  but is not  involved in the
Company's day-to-day operations.  His principal occupation is that of President,
Chief  Executive  Officer,  Treasurer and a director of  Roadmaster  Industries,
Inc.,  positions held since August 1987.  Roadmaster  Industries,  Inc. is a New
York Stock  Exchange  listed  company  which is a leading  manufacturer  fitness
equipment and toy products in the United  States.  Since 1983, Mr. Fong also has
served as the  President  and a director  and is a  significant  stockholder  of
Equitex,  Inc., a publicly-held  business  development  company.  Since December
1991, Mr. Fong also has served as Chairman of the Board of Directors of IntraNet
Solutions,  Inc.  (f/k/a  MacGregor  Sports & Fitness,  Inc.),  a  publicly-held
company. In March 1994, Mr. Fong was one of twelve CEOs selected as Silver Award
winners in FINANCIAL WORLD magazine's Corporate American "Dream Team."

                                      -20-

<PAGE>

     MICHAEL S.  CASAZZA,  a founder of the Company,  has been  President  and a
director of the Company since its inception in 1993.  In addition,  Mr.  Casazza
serves  as a  member  of the  executive  committee  of the  Company's  Board  of
Directors. Since the Company's inception he has acted as Chief Operating Officer
and was formally  designated to that  position in September  1994.  Mr.  Casazza
devotes  substantially all of his time to the business of the Company. From 1991
through July 1996, Mr. Casazza served as President,  Chief Executive Officer and
a Director of MacGregor Sports & Fitness,  Inc.  (subsequently  renamed IntraNet
Solutions, Inc.), a publicly-held company. From 1988 to 1990, Mr. Casazza served
as Vice  President/General  Manager,  Golf  Division for Wilson  Sporting  Goods
Company.   From  1972  to  1988,  Mr.   Casazza  held  various   positions  with
Dunlop-Slazenger Corporation,  including President of its Racket Sports Division
and National Sales Manager of its Golf Division.

     BARRY S. HOLLANDER has served as Treasurer and Chief  Financial  Officer of
the Company since March 1993. Mr.  Hollander  devotes  substantially  all of his
business  time to the business of the Company.  From May 1991 through July 1996,
Mr. Hollander served as Vice President of Operations and Chief Financial Officer
of MacGregor Sports and Fitness, Inc.  (subsequently renamed IntraNet Solutions,
Inc.), a  publicly-held  company.  From August 1986 to 1989, Mr.  Hollander held
various  positions with MacGregor  Sporting Goods,  Inc.,  including  Accounting
Manager and Chief  Financial  Officer of the  Athletic  Products  Division.  Mr.
Hollander is a certified public accountant.

     STEVE C.Y.  LIN has been a director  of the Company  since May 1994.  Since
1989,  he also has served as Chairman of the Board of Yuan Fu Brothers Co. Ltd.,
a Taiwanese petroleum equipment distribution company, and executive assistant to
the  president of Aicello  Taiwan Ltd.,  a Taiwanese  environmental  engineering
services  company.  From 1989 until it was dissolved in 1995,  Mr. Lin served as
chairman of the board of the Company's predecessor, SCYL.

     BRIAN C. SIMPSON has been a director of the Company since November 1994. In
addition,  Mr.  Simpson serves as a member of the  executive,  compensation  and
audit committees of the Company's Board of Directors.  Since 1992, his principal
occupation has been that of an international  management  consultant,  providing
management  support and  strategic  planning  services  for  various  companies,
Dunlop-Slazenger  and BTR  Industries.  From 1989 to 1992, Mr. Simpson served as
Strategic   Planning   Director  on  a  worldwide  basis  for   Dunlop-Slazenger
International  Limited.  Prior to 1989,  Mr.  Simpson  served  as  president  of
Dunlop-Slazenger  Corporation  USA and as regional  director,  North America for
Dunlop-Slazenger   Corporation   International  Limited,  UK.  Mr.  Simpson  has
extensive experience in sales, licensing,  distribution and manufacturing,  both
nationally and internationally, in the sporting goods business.

     HUNG-CHANG (HERO) YANG was elected as a director of the Company in November
1994.  In addition,  Mr. Yang serves as a member of the  compensation  and audit
committees of the Company's Board of Directors. Since 1984, Mr. Yang's principal
occupation  has been that of  president  of Precision  Golf  Associates  Ltd., a
Taiwanese  company which engages in the  manufacture and sale of golf equipment.
From time-to-time, Mr. Yang has served as an unpaid consultant to the Company in
areas such as quality control of products and components.

     JONATHAN C. HODGINS  joined the Company in September  1996 as President and
Chief  Executive  Officer of USA Skate.  Mr.  Hodgins  is the  principal  person

                                      -21-

<PAGE>

responsible for the Company's  hockey division.  He has extensive  experience in
developing  sporting goods sales through  marketing,  research and  development,
team sales, offshore licensing, sales forecasting and budgeting. From 1990 until
the joined the Company in September 1996, Mr. Hodgins was employed by CCM/Sports
Maska, Inc., Saint Laurent,  Quebec,  Canada in various management and executive
capacities.  From 1986 to 1990, Mr. Hodgins was employed by Canstar Sports Group
Inc., Missasauga,  Ontario, Canada, in product management.  Mr. Hodgins earned a
Bachelor  of Arts  degree in  business  administration  from the  University  of
Western Ontario in 1985.

(b)  SIGNIFICANT EMPLOYEES.

     None.

(c)  FAMILY RELATIONSHIPS.

     None.

(d)  INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS.

     None.

(e)  COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.

     Section  16(a) of the  Securities  Exchange  Act of 1934,  as amended  (the
"Exchange Act"),  requires the officers and directors of the Company and persons
who own more than ten percent of a registered class of the Company's  securities
(collectively, "reporting persons"), to file reports of ownership and changes in
ownership  on  Forms 3, 4, and 5 with the  Securities  and  Exchange  Commission
("SEC"). Reporting Persons are required by SEC regulation to furnish the Company
with copies of all Forms 3, 4, and 5 filed.

     Based  solely upon a review of the copies of such forms it has received and
representations  from the Reporting Persons,  the Company believes all reporting
persons have complied with the applicable filing  requirements,  except that Mr.
Casazza  and Mr.  Fong  each  filed one late Form 4  reporting  one  transaction
regarding the conversion of debt into shares of common stock.


Item 10. Executive Compensation
         ----------------------

SUMMARY COMPENSATION TABLE.

     The following table sets forth information  regarding  compensation paid to
(i) the Company's Chief  Executive  Officer and (ii) each of its other executive
officers whose total annual  compensation  exceeded $100,000 for the years ended


                                      -22-

<PAGE>

December  31,  1994,  1995 and 1996.  No executive  officer  received  awards or
payments  of any  long-term  compensation  from the  Company  during  the period
covered.

<TABLE>
<CAPTION>
                                                            Annual                       Long Term         All Other
                                                         Compensation                   Compensation      Compensation
                                                  --------------------------            ------------      ------------
                                                             ($$)                                             ($$)
                                                                                         Securities
                                                                                         Underlying
Name and Position                        Year      Salary     Bonus    Other               Options
- -----------------                        ----      ------     -----    -----             ----------
<S>                                      <C>      <C>          <C>      <C>                <C>              <C>
Henry Fong,                              1996     160,000(1)   -0-      -0-                  -0-(2)         300,000(3)
Chief Executive Officer                  1995     120,000(1)   -0-      -0-                150,000            -0-
and Chairman of the Board                1994     120,000(1)   -0-      -0-                148,600            -0-

Michael S. Casazza,                      1996     190,000      -0-      -0-                  -0-(2)         300,000(3)
President, Chief                         1995     137,000      -0-      -0-                150,000            -0-
Operating Officer & Director             1994     120,000      -0-      -0-                 51,400            -0-

Barry S. Hollander,                      1996     125,000      -0-      -0-                  -0-              -0-
Treasurer and Chief Financial            1995     116,923      -0-      -0-                  -0-              -0-
Officer
- ----------
</TABLE>

(1)      Mr. Fong is not an  employee  of the  Company  and he receives  fees of
         $10,000 per month for consulting  services  rendered to the Company and
         an  additional  $5,000  per  month  from  USA  Skate   effective May 1,
         1996, primarily related to long-term strategic planning,  financing and
         acquisitions  and is not involved in the  day-to-day  operations of the
         Company.

(2)      Options granted in 1994 and 1995 were  repriced during  1996 from $4.50
         and  $3.56  per share to $2.38 per share, representing market value  at
         the time of repricing.

(3)      Represents  Guaranty  fees  accrued  in  connection  with the USA Skate
         acquisition.  These fees were  paid  at year  end in  shares of  common
         stock  based on a  price of  $1.375 per share, the  December 31, market
         price.

OPTION/SAR GRANTS IN LAST FISCAL YEAR TABLE.  

     During 1996, no stock options were granted to any of the exeutive  officers
named in the Summary Compensation Table.

AGGREGATED  OPTION/SAR  EXERCISES AND YEAR-END 1996 OPTION/SAR  VALUES. 

     The  following  table  sets  forth  information  concerning  the  value  of
unexercised options held by each of the named executive officers at December 31,
1996. No stock appreciation rights are outstanding and no options were exercised
by the named officers during 1996.

                                      -23-

<PAGE>

<TABLE>
<CAPTION>
                                Number of                      Value of
                          Securities Underlying              Unexercised
                           Unexercised Options         In-the-Money options
                        at December 31, 1996 (#)      at December 31, 1996 (#)
Name                    Exercisable/Unexercisable     Exercisable/Unexercisable
- ----                    -------------------------     -------------------------
<S>                              <C>                             <C> 
Henry Fong                       298,600/0                       $0/0
Michael S. Casazza               228,900/0                       $0/0
Barry S. Hollander                20,000/0                       $0/0
</TABLE>

     COMPENSATION OF DIRECTORS.  During 1996, Messrs. Lin, Simpson and Yang, the
outside directors of the Company,  received a retainer of $10,000 per year, paid
quarterly, and $1,000 for each Board of Directors meeting attended in person. In
addition,  they are reimbursed for expenses  incurred to attend  meetings of the
Board of Directors or otherwise in connection  with their  services as directors
of the Company.  Directors  also are eligible to receive grants of stock options
under the Company's 1994 Stock Option Plan. During 1996, no options were granted
to the directors of the Company.


Item 11. Security Ownership of Certain Beneficial Owners and Management
         --------------------------------------------------------------

     Set forth  below is certain  information  as of  December  31,  1996,  with
respect  to  ownership  of  the  Company's   Common  Stock  held  of  record  or
beneficially  by (i) the  Company's  executive  officers  named  in the  summary
compensation  table,  (ii) each  director of the Company,  (iii) each person who
owns  beneficially  more than five percent of the Company's  outstanding  Common
Stock; and (iv) all directors and executive officers as a group:

                                      -24-

<PAGE>

<TABLE>
<CAPTION>
Name and Address                   Number of Common              Percentage
of Beneficial Owner                  Shares Owned                  Owned
- -------------------                ----------------              ----------
<S>                                  <C>                            <C> 
Henry Fong                           1,345,358 (1)                  26.9
2401 PGA Blvd., Suite 280F
Palm Beach Gardens, FL 33410

Michael S. Casazza                     733,542 (2)                  14.9
1221-B South Batesville Road
Greer, South Carolina  29650

Steve C.Y. Lin                         193,800                       4.1
Rm. 906, #111
Nanking E. Road
Section 2
Taipei, Taiwan

Barry S. Hollander                      25,000 (3)                    .5
1221-B South Batesville Road
Greer, South Carolina  29650

Playmaker Co., Ltd.                    316,200                       6.7
10th Floor 101
Sung Chiang Road
Taipei, Taiwan

Wayne Mills                            250,000 (4)                   5.3
The Colonnade, Suite 290
5500 Wayzata Blvd.
Golden Valley, MN  55416

Brian C. Simpson                            --                        --
15 Langhams Way
Wargrave, Berkshire
RG 10 8AX U.K.

Hung-Chang Yang                             --                        --
First Floor, No. 16
Lane 238
Taipei, Taiwan

All directors and
executive officers as
a group (7 persons)                  2,297,700 (1)(2)(3)            43.8
</TABLE>

                                      -25-

<PAGE>

- ----------

(1) Includes warrants currently  exercisable to acquire 298,600 shares of Common
    Stock.

(2) Includes warrants currently  exercisable to acquire 228,900 shares of Common
    Stock.

(3) Includes  options  currently  exercisable to acquire 20,000 shares of Common
    Stock.

(4) Information  obtained from  the Schedule 13D on file with the Securities and
    Exchange Commission.


    CHANGES IN CONTROL.  None.


Item 12. Certain Relationships and Related Transactions
         ----------------------------------------------

     In April 1994, the Company issued  warrants to Henry Fong to purchase up to
148,600  shares of Common  Stock and issued  warrants  to Michael S.  Casazza to
purchase up to 51,400  shares of Common  Stock,  exercisable  at $4.50 per share
through April 14, 1997. In August 1995, the Company  issued  warrants to Messrs.
Fong and  Casazza  each to  purchase  up to  150,000  shares  of  Common  Stock,
exercisable  at $3.56 per share through  August 1, 1998.  The exercise  price of
these warrants  represented 100% of the closing bid price of the Common Stock as
reported by Nasdaq on the date of grant. The warrants issued to Messrs. Fong and
Casazza in April 1994 and August 1995 were issued as additional compensation for
their valuable services rendered to the Company.  In April 1996, as compensation
for their  extra  efforts in causing  the USA Skate  acquisition  to close,  the
Company  lowered the exercise price of all of the warrants held by Messrs.  Fong
and Casazza to $2.38 per share, the closing bid price of the Common Stock on the
date the warrants were repriced.

     In March 1996, the Chief  Operating  Officer  loaned the Company  $170,000.
During the second quarter of 1996, the Company transferred 141,667 shares of USA
Skate common stock to Mr. Casazza in satisfaction of this debt, based on a price
of $1.20 per share of USA Skate common stock.

     At December  31,  1995,  the Company  owed Mr. Fong  $90,000 of accrued but
unpaid fees. During the second quarter of 1996, the Company  transferred  75,000
shares of USA Skate common stock to Mr. Fong in satisfaction of this debt, based
on a price of $1.20 per share of USA Skate common stock.

                                      -26-

<PAGE>

     Messrs.  Fong and Casazza have personally  guaranteed the Company's in-line
skate/snowboard  related  bank line of credit up to $5.5  million and its hockey
related  bank line of credit up to $5 million.  In  addition,  Messrs.  Fong and
Casazza have each guaranteed,  jointly and severally with other  guarantors,  an
additional  $5.25 million of indebtedness of the Company  incurred in connection
with the USA Skate  acquisition,  and Messrs.  Fong and Casazza have guaranteed,
jointly and severally with another guarantor, approximately CDN $650,000 owed by
the  Canadian  subsidiary  to a Canadian  bank.  The Company has accrued fees of
$300,000 each for Messrs.  Fong and Casazza as compensation  for their extensive
personal guaranties. As of December 31, 1996, Messrs. Fong and Casazza agreed to
accept  payment  of  these  fees in  common  stock of the  Company  based on the
December 31 market price of $1.375 per share.

     In May 1996, Mr. Fong loaned  $680,000,  and Mr. Casazza loaned $400,000 to
the Company's majority owned subsidiary,  which funds were used to pay a portion
of the purchase price for the USA Skate acquisition.  In return for these loans,
the subsidiary  issued  promissory  notes for the principal  amount of each loan
with interest at nine percent payable quarterly,  due July 1, 1997. In addition,
the subsidiary  granted  warrants to Mr. Fong to purchase  566,667 shares of USA
Skate common stock and to Mr.  Casazza to purchase  333,333  shares of USA Skate
common stock,  all exercisable  through April 30, 1998 at $1.20 per share of USA
Skate common stock. At December 31, 1996, the balance owed Mr. Fong was $530,000
and Mr. Casazza was owed $149,000.

     In  November  1996,  Mr.  Casazza  loaned  $45,000 to the Company and there
remains a balance due of $26,000 at December 31, 1996.

     In December  1996,  Mr. Fong agreed to convert  $60,000  owed to him by the
Company for consulting  services for the period July 1 through December 31, 1996
into shares of the Company at the  December  31, 1996 market price of $1.375 per
share.

     From time to time as deemed  appropriate  and in amounts  determined by the
Company's  Board of  Directors,  fees may be paid by the  Company to persons who
facilitate  acquisitions  and/or financing  transactions for the Company,  which
persons may be directors and/or officers of the Company.

     Transactions between the Company and its officers, directors, employees and
affiliates  will be on terms no less  favorable  to the  Company  than  would be
available from  unaffiliated  parties.  Any such transactions will be subject to
the  approval  of a  majority  of the  disinterested  members  of the  Board  of
Directors.

                                      -27-

<PAGE>

Item 13. Exhibits and Reports on Form 8-K
         --------------------------------

(a) EXHIBITS.

    Exhibits being filed herewith are listed below.

    Number          Description
    ------          -----------

     3.1            Certificate   of    Incorporation    of   the    Registrant.
                    (Incorporated   by   reference   to   Exhibit   3.1  to  the
                    Registrant's    Registration   Statement   on   Form   SB-2,
                    Registration  No.  33-85108 as filed with the Securities and
                    Exchange  Commission  "SEC" on October  13,  1994 (the "1994
                    Registration Statement").)

     3.2            Bylaws as currently in effect. (Incorporated by reference to
                    Exhibit 3.2 to the 1994 Registration Statement.)

     4.1            Specimen  of  Common  Stock  certificate.  (Incorporated  by
                    reference  to  Exhibit  4.1 to  Amendment  No. 4 to the 1994
                    Registration  Statement,  filed with the SEC on December 22,
                    1994 (" 1994 Amendment #4).)

     10.1           Manufacturing  Agreement,  dated April 1, 1993,  between the
                    Registrant  and  Playmaker.  (Incorporated  by  reference to
                    Exhibit 10.2 to the 1994 Registration Statement.)

     10.2           Exclusive License  Agreement,  dated April 1, 1993,  between
                    the Registrant and Playmaker.  (Incorporated by reference to
                    Exhibit 10.4 to the 1994 Registration Statement.)

     10.3(a)        Indemnity letter agreement, dated April 1, 1993, between the
                    Registrant  and  Playmaker.  (Incorporated  by  reference to
                    Exhibit 10.8(a) to the 1994 Registration Statement.)

     10.3(b)        Patent License Agreement, dated April 1, 1993 and Assignment
                    thereof.  (Incorporated  by reference to Exhibit  10.8(b) to
                    the 1994 Registration Statement.)

     10.4           Loan and  Security  Agreement,  dated  April 1,  1993,  with
                    LaSalle    National   Bank,   N.A.    ("Loan    Agreement").
                    (Incorporated  by  reference  to  Exhibit  10.10 to the 1994
                    Registration Statement.)

     10.5(a)        Amendment,   dated  June  15,  1994,   to  Loan   Agreement.
                    (Incorporated  by reference to Exhibit 10.10(a) to Amendment
                    No. 1 to the 1994 Registration Statement, filed with the SEC
                    on October 28, 1994 ("1994 Amendment #1).)

                                      -28-

<PAGE>

    Number          Description
    ------          -----------

     10.5(b)        Consent  and  Amendment,  dated  August  3,  1994,  to  Loan
                    Agreement. (Incorporated by reference to Exhibit 10.10(b) to
                    1994 Amendment #1.)

     10.5(c)        Amendment,   dated  August  30,  1995,  to  Loan  Agreement.
                    (Incorporated   by   reference   to  Exhibit   10.10(c)   to
                    Registration  Statement  on  Form  SB-2,   Registration  No.
                    33-98898 ("Registration Statement 33-98898.")

     10.6           Demand Note, dated April 1, 1993. (Incorporated by reference
                    to Exhibit 10.11 to the 1994 Registration Statement.)

     10.7           Continuing Unconditional Guaranties, dated April 1, 1993, of
                    Henry  Fong  and  Michael  S.  Casazza.   (Incorporated   by
                    reference  to  Exhibit   10.12  to  the  1994   Registration
                    Statement.)

     10.8           Letter  Agreement,  dated April 1, 1993, from the Registrant
                    to LaSalle.  (Incorporated  by reference to Exhibit 10.13 to
                    the 1994 Registration Statement.)

     10.9           1994  Stock  Option  Plan.  (Incorporated  by  reference  to
                    Exhibit 10.14 to the 1994 Registration Statement.)

     10.10          License  Agreement,  dated July 28, 1994,  between Front 500
                    Corporation  and CP.  (Incorporated  by reference to Exhibit
                    10.16 to the 1994 Registration Statement.)

     10.11          Exclusive Distributorship  Agreement, dated March 1994, with
                    Maneuverline Co. Ltd.  (Incorporated by reference to Exhibit
                    10.20 to the 1994 Registration Statement.)

     10.12          Exclusive  Distributorship  Agreement,  dated March 1, 1991,
                    with  Airtool  Ltd.  (Incorporated  by  reference to Exhibit
                    10.21 to the 1994 Registration Statement.)

     10.13          Exclusive  Distributorship  Agreement,  dated June 15, 1994,
                    with  Wolf  Strobel   Sportswear   GMBH.   (Incorporated  by
                    reference  to  Exhibit   10.22  to  the  1994   Registration
                    Statement.)

     10.14          License Agreement, dated May 10, 1995, granted by California
                    Pro,  Inc. to Big5 Co., Ltd.  (Incorporated  by reference to
                    Exhibit 10.23 in Registration Statement 33-98898.)

                                      -29-

<PAGE>

    Number          Description
    ------          -----------

     10.15          Form of Warrant  related  to the  Registrant's  issuance  of
                    warrants to purchase up to 200,000  shares of Common  Stock.
                    (Incorporated  by reference to Exhibit  10.29(a) to the 1994
                    Registration Statement.)

     10.16          Form of  Warrant  related to the  issuance  of  warrants  to
                    purchase up to 21,000 shares of Common Stock.  (Incorporated
                    by reference to Exhibit 10.29(c) to 1994 Amendment #1.)

     10.17          Form of Indemnity Agreements for the Registrant's  directors
                    and officers. (Incorporated by reference to Exhibit 10.31 to
                    the 1994 Registration Statement.)

     10.18          Lease Agreement,  dated February 16, 1993, for office space,
                    as amended by letter  agreement  dated  February  16,  1994.
                    (Incorporated  by  reference  to  Exhibit  10.32 to the 1994
                    Registration Statement.)

     10.19          Patent  License  Agreement,  with Out of Line  Sports,  Inc.
                    dated as of September 30, 1994.  (Incorporated  by reference
                    to Exhibit 10.33 to the 1994 Registration Statement.)

     10.20          Trademark License Agreement, dated as of September 30, 1994.
                    (Incorporated  by  reference  to  Exhibit  10.34 to the 1994
                    Registration Statement.)

     10.21          Agreement,  dated October 31, 1994,  between  California Pro
                    Sports,  Inc.  and  Playmaker  related to royalty  payments.
                    (Incorporated by reference to Exhibit 10.35 to Amendment No.
                    2 to the  Registration  Statement,  filed  with  the  SEC on
                    November 16, 1994 ("1994 Amendment #2").)

     10.22          Form of Warrant  related  to the  Registrant's  issuance  of
                    warrants to purchase up to 300,000  shares of Common  Stock.
                    (Incorporated  by reference to Exhibit 10.37 in Registration
                    Statement 33-98898.)

     10.23          Letter  Agreement dated August 24, 1995 among the Registrant
                    and Warren Amendola, Patricia Amendola, Three R Sales, Inc.,
                    Three  R  Profit  Sharing  Retirement  Plan  and  USA  Skate
                    Company, Inc. (Incorporated by reference to Exhibit 10.38 in
                    Registration Statement 33-98898.)

     10.24          Form of Warrant  related  to the  Registrant's  issuance  of
                    warrants to purchase  up to 150,000  shares of Common  Stock
                    with  Registration   Rights   Agreement.   (Incorporated  by
                    reference to Exhibit  10.39 in  Registration  Statement  33-
                    98898.)

                                      -30-

<PAGE>

    Number          Description
    ------          -----------

     10.25          Stock Purchase  Agreement  effective as of April 30, 1996 by
                    and among Warren Amendola,  Sr., Patricia Amendola,  Three R
                    Profit  Sharing  Retirement  Plan,  Warren  Amendola,   Jr.,
                    Richard Amendola and Russell Amendola,  as sellers, and USA,
                    as purchaser,  and the  Registrant,  including the following
                    exhibit  agreements  thereto.  (Incorporated by reference to
                    Exhibit  10.1 to the  Registrant's  Form 8-K,  filed May 30,
                    1996,  reporting an event on May 15, 1996,  Commission  File
                    No. 0-25114 (the "Form 8-K").)

     10.26(a)       Exhibit  A  -  USA's  Promissory  Note  to  sellers  in  the
                    principal  amount  of  $1,050,000,  with  related  Guaranty.
                    (Incorporated  by reference  to Exhibit  10.1(a) to the Form
                    8-K.)

     10.26(b)       Exhibit B - License  Agreement from Warren Amendola,  Sr. to
                    USA Skate, with related Guaranty. (Incorporated by reference
                    to Exhibit 10.1(b) to the Form 8-K.)

     10.26(c)       Exhibit C - Consulting and  Non-Competition  Agreement among
                    Warren Amendola,  Sr., USA and the Registrant,  with related
                    Guaranty.  (Incorporated  by reference to Exhibit 10.1(c) to
                    the Form 8-K.)

     10.26(d)       Exhibit D - Escrow  Agreement by and among Warren  Amendola,
                    Sr.,  USA,  the  Registrant  and  Blau,  Kramer,  Wactlar  &
                    Lieberman,   P.C.  (Incorporated  by  reference  to  Exhibit
                    10.1(d) to the Form 8-K.)

     10.26(e)(1)    Exhibit  E1 -  Employment  Agreement  between  USA Skate and
                    Warren Amendola,  Sr.  (Incorporated by reference to Exhibit
                    10.1(e)(1) to the Form 8-K.)

     10.26(e)(2)    Exhibit E2 - Non-Disclosure and Non-Competition Agreement by
                    and among  Warren  Amendola,  Jr.,  USA  Skate,  USA and the
                    Registrant. (Incorporated by reference to Exhibit 10.1(e)(2)
                    to the Form 8-K.)

     10.26(e)(3)    Exhibit E3 - Non-Disclosure and Non-Competition Agreement by
                    and  among  Richard   Amendola,   USA  Skate,  USA  and  the
                    Registrant. (Incorporated by reference to Exhibit 10.1(e)(3)
                    to the Form 8-K.)

     10.26(f)       Exhibit F - Registration  Rights  Agreement by and among the
                    sellers and USA,  with related  Guaranty.  (Incorporated  by
                    reference to Exhibit 10.1(f) to the Form 8-K.)

     10.26(g)       Exhibit G - Guaranty  for the benefit of Patricia  Amendola.
                    (Incorporated  by reference  to Exhibit  10.1(g) to the Form
                    8-K.)

                                      -31-

<PAGE>

    Number          Description
    ------          -----------

     10.26(h)       Exhibit H - Davtec's Promissory Note to Warren Amendola, Sr.
                    in the principal amount of $125,000,  with related Guaranty.
                    (Incorporated  by reference  to Exhibit  10.1(h) to the Form
                    8-K.)

     10.27(a)       Loan and  Security  Agreement  between USA Skate and LaSalle
                    National  Bank  (the  "USA  Skate  Loan   Agreement)   FILED
                    HEREWITH.

     10.27(b)       Demand  Note  related  to  the  USA  Skate  Loan  Agreement.
                    (Incorporated  by reference  to Exhibit  10.2(a) to the Form
                    8-K.)

     10.27(c)(1)    Guaranty of the USA Skate Loan by the Registrant, California
                    Pro, Inc. and USA. FILED HEREWITH.

     10.27(c)(2)    Guaranty  of  the  USA  Skate  Loan  by  Henry  Fong.  FILED
                    HEREWITH.

     10.27(c)(3)    Guaranty  of the USA Skate  Loan by Michael  Casazza.  FILED
                    HEREWITH.

     10.27(d)       Letter from the Registrant,  USA and Three R Sales,  Inc. to
                    LaSalle National Bank. (Incorporated by reference to Exhibit
                    10.2(c) to the Form 8-K.)

     10.28(a)       Letter  Amendment,  dated as of April 30, 1996,  to the Loan
                    Agreement  dated April 1, 1993 between  California Pro, Inc.
                    and  LaSalle  National  Bank,  as amended  (the "CP  Loan").
                    (Incorporated  by reference  to Exhibit  10.3(a) to the Form
                    8-K.)

     10.28(b)       Guaranty  of the CP  Loan  by USA  Skate.  (Incorporated  by
                    reference to Exhibit 10.3(b) to the Form 8-K.)

     10.29          Lease  Agreement,  dated  November 1, 1996,  between  Philip
                    Calabrese and USA Skate Co., Inc. (Incorporated by reference
                    to Exhibit 10.31 in Registration Statement 33-98898.)

     11.1           Statement  Re:  Computation  of Per  Share  Earnings.  FILED
                    HEREWITH.

     21.1           List of Subsidiaries.  (Incorporated by reference to Exhibit
                    21.1 in Registration Statement 33-98898.)

     27.1           Financial Data Schedule. FILED HEREWITH.


(b)  REPORTS ON FORM 8-K.

     None.          

                                      -32-

<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                       CALIFORNIA PRO SPORTS, INC.


Date: May 4, 1997                      /s/ Michael S. Casazza
                                       -----------------------------------
                                       Michael S. Casazza, President


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the  following  persons on behalf of the Company
and in the capacities and on the dates indicated.


Date: May 4, 1997                      /s/ Henry Fong
                                       -----------------------------------
                                       Henry Fong, Chief Executive
                                       Officer and Director


Date: May 4, 1997                      /s/ Michael S. Casazza
                                       -----------------------------------
                                       Michael S. Casazza, President,
                                       Chief Operating Officer and Director


Date: May 4, 1997                      /s/ Barry S. Hollander
                                       -----------------------------------
                                       Barry S. Hollander, Chief Financial
                                       Officer and Principal Accounting
                                       Officer


Date: May 4, 1997                      /s/ Steve C.Y. Lin
                                       -----------------------------------
                                       Steve C.Y. Lin, Director


Date: May 4, 1997                      /s/ Brian C. Simpson
                                       -----------------------------------
                                       Brian C. Simpson, Director


Date: May 4, 1997                      /s/ Hung-Chang Yang
                                       -----------------------------------
                                       Hung-Chang Yang, Director

                                      -33-

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

                        CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1996 AND 1995

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

                     YEARS ENDED DECEMBER 31, 1996 AND 1995

                          INDEX TO FINANCIAL STATEMENTS

                                                                          Page
                                                                          ----
Independent auditors' report .................................               F-1

Consolidated financial statements:

     Balance sheet ...........................................         F-2 - F-3

     Statements of operations ................................               F-4

     Statements of shareholders' equity ......................         F-5 - F-6

     Statements of cash flows ................................         F-7 - F-8

Notes to financial statements ................................        F-9 - F-30

<PAGE>
                          INDEPENDENT AUDITORS' REPORT

Board of Directors
California Pro Sports, Inc.

We have audited the  accompanying  consolidated  balance sheet of California Pro
Sports,  Inc.  and  subsidiaries  as of  December  31,  1996,  and  the  related
consolidated  statements of operations,  shareholders' equity and cash flows for
each of the  years  in the  two-year  period  ended  December  31,  1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of  California  Pro
Sports,  Inc. and subsidiaries as of December 31, 1996, and the results of their
operations  and their  cash flows for each of the years in the  two-year  period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.

The accompanying  consolidated  financial statements have been prepared assuming
that California Pro Sports, Inc. will continue as a going concern. As more fully
described in Note 1, the Company had a significant  operating loss in 1996 and a
working capital  deficiency at year end. In addition,  the Company is in default
on substantially all of its loan agreements.  These conditions raise substantial
doubt about the Company's  ability to continue as a going concern.  Management's
plans with regard to these  matters are also  described in Note 1. The financial
statements do not include any adjustments to reflect the possible future effects
on  the   recoverability  and  classification  of  assets  or  the  amounts  and
classification  of  liabilities  that  may  result  from  the  outcome  of  this
uncertainty.

GELFOND HOCHSTADT PANGBURN & CO.


Denver, Colorado
April 11, 1997

                                       F-1

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

                                DECEMBER 31, 1996

<TABLE>
<CAPTION>
Assets
- ------
<S>                                                                  <C>
Current assets:
   Cash ......................................................       $    59,098
   Accounts receivable, less allowance
    for doubtful accounts of $662,000 (Note 12) ..............         4,372,320
   Income taxes receivable (Note 14) .........................           221,624
   Marketable securities (Note 3) ............................           228,652
   Inventories (Note 4) ......................................         5,214,917
   Prepaid expenses and other ................................           579,570
                                                                     -----------

                Total current assets .........................        10,676,181
                                                                     -----------
Property and equipment, net of accumulated
 depreciation (Note 5) .......................................         1,919,756
Intangible and other assets, net of accumulated
 amortization (Note 2) .......................................         8,473,806
                                                                     -----------

                                                                      10,393,562
                                                                     -----------
                                                                     $21,069,743
                                                                     ===========
</TABLE>

                                   (Continued)
                                       F-2

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

                                DECEMBER 31, 1996
<TABLE>
<CAPTION>
Liabilities and Shareholders' Equity
- ------------------------------------
<S>                                                                  <C>
Current liabilities:
   Current portion of:
       Long-term debt (Note 9) ...............................       $   192,726
       License fee payable, seller (Note 13) .................            99,215
   Notes payable:
       Banks (Note 6) ........................................         8,050,734
       Seller (Note 7) .......................................           656,250
       Officers/shareholders (Note 7) ........................           705,000
       Convertible promissory notes (Note 8) .................         2,518,000
       Other (Note 8) ........................................           718,172
   Accounts payable and accrued expenses .....................         2,758,834
   Payables to officers/shareholders (Note 7) ................            88,982
   Income taxes payable and other (Note 14) ..................           152,201
                                                                     -----------

                Total current liabilities ....................        15,940,114
                                                                     -----------
Long-term debt, net of current portion (Note 9) ..............           430,098
Notes payable, seller, net of current portion (Note 7) .......           287,500
License fee payable, seller, net of current portion (Note 13)          2,269,971
Deferred income taxes (Note 14) ..............................            60,600
                                                                     -----------

Total long-term debt .........................................         3,048,169
                                                                     -----------
Minority interest ............................................         1,007,205
                                                                     -----------
Commitments and contingencies (Notes 6, 7, 8, 9, and 13)

Shareholders' equity (Note 15):
   Preferred stock, $0.01 par value, authorized 5,000,000
    shares; no shares issued
   Common stock, $0.01 par value, authorized 10,000,000
    shares; issued and outstanding 4,699,511 .................            46,995
   Warrants ..................................................           394,200
   Capital in excess of par ..................................         6,386,332
   Deficit ...................................................        (5,745,498)
   Cumulative foreign currency translation adjustment ........            (7,774)
                                                                     -----------

                Total shareholders' equity ...................         1,074,255
                                                                     -----------
                                                                     $21,069,743
                                                                     ===========
</TABLE>

                 See notes to consolidated financial statements.
                                       F-3

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                     YEARS ENDED DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                    1996             1995
                                                                ------------    ------------
<S>                                                             <C>             <C>
Net sales ...................................................   $ 16,952,904    $ 17,128,711
                                                                ------------    ------------
Cost of sales:
   Substantially from a related party (Note 12) .............      3,148,423       7,649,290
   Others ...................................................      9,852,861       4,506,253
   Inventory markdowns and adjustments ......................      1,059,750
                                                                ------------    ------------
                                                                  14,061,034      12,155,543
                                                                ------------    ------------
       Gross profit .........................................      2,891,870       4,973,168
                                                                ------------    ------------
Operating expenses:
   Sales and marketing expenses .............................      2,434,255       1,758,221
   General and administrative expenses ......................      3,014,417       2,121,855
   Depreciation and amortization ............................        681,717         544,245
   Consulting fees, related party (Note 13) .................        120,000         120,000
   Rent expense, seller (Note 13) ...........................        103,334
   Restructuring charges (Note 17) ..........................      1,229,000
                                                                ------------    ------------
                                                                   7,582,723       4,544,321
                                                                ------------    ------------
Income (loss) from operations ...............................     (4,690,853)        428,847
                                                                ------------    ------------
Other expenses (income):
   Interest expense:
       Related parties ......................................        305,947           2,804
       Others ...............................................      1,083,274         310,379
   Foreign currency loss ....................................         44,012          33,590
   Royalty and other income .................................        (51,376)        (66,282)
   Net unrealized holding loss (Note 3) .....................        144,457
   Gain on sale of investment in Subsidiary (Note 10) .......       (111,366)
   Gain from issuance of common stock by subsidiary (Note 11)       (479,100)
                                                                ------------    ------------
                                                                     935,848         280,491
                                                                ------------    ------------

Income (loss) before income taxes and minority interest .....     (5,626,701)        148,356

Income tax expense (benefit) ................................       (244,500)        112,900
                                                                ------------    ------------
Income (loss) before minority interest ......................     (5,382,201)         35,456
Minority interest ...........................................        193,681
                                                                ------------    ------------

Net income (loss) ...........................................   $ (5,575,882)   $     35,456
                                                                ============    ============

Net income (loss) per share .................................   $      (1.37)   $       0.01
                                                                ============    ============
Weighted average number of
 shares outstanding .........................................      4,078,864       3,599,320
                                                                ============    ============
</TABLE>

                 See notes to consolidated financial statements.
                                       F-4

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                     YEARS ENDED DECEMBER 31, 1996 AND 1995
<TABLE>
<CAPTION>
                                                                                                          Cumulative
                                                                                                        foreign currency
                                                                             Capital in                   translation
                                          Common stock          Warrants    excess of par    Deficit      adjustment       Total
                                          ------------          --------    -------------    -------      ----------       -----
                                      Shares        Amount
                                      ------        ------   
<S>                                <C>           <C>           <C>           <C>           <C>            <C>           <C>
Balances, January 1, 1995 ......     2,225,054   $    22,251   $       100   $   162,912   $  (205,072)                 $   (19,809)
Issuance of common stock
 and warrants in initial public
 offering, net of offering costs
 (Note 15) .....................     1,200,000        12,000       345,100     3,848,447                                  4,205,547
Issuance of warrants in
 connection with private
 placement (Note 15) ...........                                    49,000                                                   49,000
Issuance of common stock in
 cancellation of a note payable
 (Note 15) .....................        80,000           800                     199,200                                    200,000
Issuance of common stock
 upon exercise of warrants
 (Note 15) .....................        74,623           746                      55,221                                     55,967
Issuance of common stock in
 conversion of notes payable
 (Note 15) .....................       183,334         1,833                     410,667                                    412,500
Issuance of common stock from
 exercise of employee stock
 options (Note 15) .............        20,500           205                      51,045                                     51,250
Net income for 1995 ............                                                                35,456                       35,456
                                   -----------   -----------   -----------   -----------   -----------    -----------   -----------

Balances, December 31, 1995 ....     3,783,511        37,835       394,200     4,727,492      (169,616)                   4,989,911
</TABLE>

                                   (Continued)
                                       F-5

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995
<TABLE>
<CAPTION>
                                                                                                          Cumulative
                                                                                                        foreign currency
                                                                             Capital in                   translation
                                          Common stock          Warrants    excess of par    Deficit      adjustment       Total
                                          ------------          --------    -------------    -------      ----------       -----
                                      Shares        Amount
                                      ------        ------   
<S>                                <C>           <C>           <C>           <C>           <C>            <C>           <C>
Issuance of 400,000 shares
 of common stock (Note 15) .....       400,000         4,000                     896,000                                    900,000
Issuance of 36,000 shares of
 common stock in settlement
 of an account payable (Note 15)        36,000           360                     107,640                                    108,000
Issuance of 480,000 shares of
 common stock in settlement of
 payables to officers/shareholders
 (Note 15) .....................       480,000         4,800                     655,200                                    660,000
Net loss for 1996 ..............                                                            (5,575,882)                  (5,575,882)
Cumulative foreign currency
 translation adjustment ........                                                                          $    (7,774)       (7,774)
                                   -----------   -----------   -----------   -----------   -----------    -----------   -----------

Balances, December 31, 1996 ....     4,699,511   $    46,995   $   394,200   $ 6,386,332   $(5,745,498)   $    (7,774)  $ 1,074,255
                                   ===========   ===========   ===========   ===========   ===========    ===========   ===========
</TABLE>

                 See notes to consolidated financial statements.
                                       F-6

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                     YEARS ENDED DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                                        1996           1995
                                                                                    -----------    -----------
<S>                                                                                 <C>            <C>
Cash flows from operating activities:
   Net income (loss) ............................................................   $(5,575,882)   $    35,456
                                                                                    -----------    -----------
   Adjustments to reconcile net income (loss) to
    net cash used in operating activities:
   Inventory markdowns and adjustments ..........................................     1,059,750
   Net unrealized holding loss ..................................................       144,457
   Gain on sale of investment in subsidiary .....................................      (111,366)
   Gain from issuance of common stock by subsidiary .............................      (479,100)
   Depreciation and amortization ................................................       681,717        544,245
   Amortization of license fee payable and other ................................       214,688
   Provision for losses on accounts receivable ..................................       228,000        291,488
   Foreign currency loss ........................................................        44,012         33,590
   Minority interest ............................................................       193,681
   Restructuring charges ........................................................     1,229,000
Decrease (increase) in assets:
   Accounts receivable ..........................................................     2,432,580       (523,152)
   Income taxes receivable ......................................................      (221,624)
   Due from related parties .....................................................        22,866       (285,203)
   Inventories ..................................................................     2,578,805        234,115
   Prepaid expenses and other ...................................................      (236,638)        10,280
Increase (decrease) in liabilities:
   Accounts payable and accrued expenses ........................................    (1,210,188)      (465,671)
   Payables to officers/shareholders and other related parties ..................       136,250     (3,164,769)
   Income taxes payable .........................................................      (208,304)
                                                                                    -----------    -----------
           Total adjustments ....................................................     6,498,586     (3,325,077)
                                                                                    -----------    -----------
Net cash provided by (used in) operating activities .............................       922,704     (3,289,621)
                                                                                    -----------    -----------

Cash flows from investing activities:
   Payment for purchase of subsidiary,
    net of cash acquired ........................................................    (3,551,760)
   Payments for intangible assets ...............................................      (436,600)
   Capital expenditures .........................................................      (237,545)      (879,324)
   Acquisition, offering and financing costs ....................................      (421,770)      (343,030)
                                                                                    -----------    -----------
Net cash used in investing activities ...........................................    (4,647,675)    (1,222,354)
                                                                                    -----------    -----------

Cash flows from financing activities:
   Decrease in bank overdraft ...................................................                      (35,499)
   Proceeds from notes payable and long-term debt ...............................     4,543,522
   Repayments of notes payable and long-term debt ...............................    (1,587,263)      (622,532)
   Net proceeds from issuance of
    common stock and warrants                                                           819,600       5,178,216
                                                                                    -----------    ------------
Net cash provided by financing activities                                             3,775,859       4,520,185
                                                                                    -----------    ------------
</TABLE>

                 See notes to consolidated financial statements
                                       F-7

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                                        1996           1995
                                                                                    -----------    -----------
<S>                                                                                 <C>            <C>  
Net increase (decrease) in cash .................................................        50,888          8,210
Cash, beginning .................................................................         8,210
                                                                                    -----------    -----------
Cash, ending ....................................................................   $    59,098    $     8,210
                                                                                    ===========    ===========

Supplemental disclosure of cash flow information:
   Cash paid for interest .......................................................   $ 1,041,900    $   369,300
                                                                                    ===========    ===========

   Cash paid for income taxes ...................................................   $    89,300    $    36,600
                                                                                    ===========    ===========
Supplemental disclosure of noncash investing and financing activities:
   Purchase of USA Skate Co., Inc. net of cash acquired:
       Fair value of assets acquired ............................................   $11,334,200
       Intangible assets ........................................................     2,777,774
       Liabilities assumed ......................................................    (9,210,214)
       Fair value of assets exchanged ...........................................    (1,350,000)
                                                                                    -----------
   Total cash paid, net of cash acquired ........................................   $ 3,551,760
                                                                                    ===========
   Minimum royalties payable in exchange
       for a license agreement ..................................................   $ 2,213,235
                                                                                    ===========
   Issuance of 400,000 shares of common stock
       in exchange for consulting and non-compete
       agreements ...............................................................   $   900,000
                                                                                    ===========
   Issuance of 36,000 shares of common
       stock in settlement of an account payable ................................   $   108,000
                                                                                    ===========
   Issuance of 480,000 shares of common stock
       in settlement of payables to officers/shareholders .......................   $   660,000
                                                                                    ===========
   Deferred offering costs deducted from the
       proceeds of the initial public offering ..................................                  $   816,452
                                                                                                   ===========
   Issuance of 183,334 shares of common stock
       in conversion of notes payable ...........................................                  $   412,500
                                                                                                   ===========
   Issuance of 80,000 shares of common stock
       in cancellation of a convertible note payable ............................                  $   200,000
                                                                                                   ===========
</TABLE>

                 See notes to consolidated financial statements.
                                       F-8

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


1.   Basis of presentation and acquisition of USA Skate Co., Inc.:

     The accompanying  consolidated financial statements include the accounts of
      California  Pro  Sports,   Inc.  (the  "Company")  and  its  subsidiaries,
      California Pro, Inc.  ("CP") and USA Skate  Corporation  ("Skate  Corp.").
      Skate  Corp.  was formed in 1995 to  acquire  USA Skate  Co.,  Inc.  ("USA
      Skate").  On December 31, 1996, the Company owned 100% of the  outstanding
      CP capital stock and 56.5% of the outstanding  Skate Corp.  capital stock.
      Minority interest  represents Skate Corp.'s minority  shareholders'  43.5%
      share  of  the  equity  and  net  income  of  Skate   Corp.   Intercompany
      transactions have been eliminated in consolidation.

     In May 1996, the Company, through Skate Corp., completed the acquisition of
      all of the outstanding capital stock of USA Skate, a New York corporation.
      USA Skate owns,  directly or  indirectly,  all of the capital stock of Les
      Equipements Sportifs Davtec Inc., a Canadian corporation  ("Davtec").  The
      acquisition  was effective as of April 30, 1996 and was accounted for as a
      purchase.  Accordingly,  the consolidated statements of operations include
      the results of USA Skate and Davtec  beginning May 1, 1996.  Consideration
      for the purchase was  $10,500,000  and  consisted  of  $3,650,000  of cash
      (including  approximately  $98,000 of cash  acquired),  a  $1,050,000,  8%
      installment  note payable (Note 7), 250,000  shares of Skate Corp.  common
      stock  valued at  $300,000  (Note 13),  and  assumption  of  approximately
      $5,500,000 of debt.  The cash portion of the purchase  price was paid with
      funds raised by Skate Corp.,  including  the private  placement of 884,667
      shares of common  stock of Skate Corp.  for  $1,061,600,  the  issuance of
      $1,080,000 of 9% notes payable to certain  officers/shareholders (Note 7),
      and the issuance of $2,515,000 of 9%  convertible  promissory  notes (Note
      8). The cost of raising the capital  necessary to complete the acquisition
      was approximately $242,000.

     The following  unaudited,  consolidated  pro forma condensed  statements of
      operations  for 1996 and 1995  have  been  prepared  to  reflect  the 1996
      acquisition by the Company as if the acquisition  had occurred  January 1,
      1995:

<TABLE>
<CAPTION>
                                         1996           1995
                                     -----------    -----------
         <S>                         <C>            <C>        
         Total revenue ...........   $20,026,000    $31,429,000
                                     ===========    ===========
         Net income (loss) .......   $(5,686,000)   $    71,000
                                     ===========    ===========
         Earnings (loss) per share   $     (1.35)   $      0.02
                                     ===========    ===========
</TABLE>

                                       F-9

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


1.   Basis of presentation and acquisition of USA Skate Co., Inc. (continued):

     The accompanying  financial statements have been prepared assuming that the
      Company  will  continue  as  a  going  concern.  The  Company  incurred  a
      significant operating loss in 1996 and has a working capital deficiency at
      December 31, 1996. In addition, the Company is in default on substantially
      all of its bank  loan  agreements  at year  end.  These  conditions  raise
      substantial  doubt  about the  Company's  ability to  continue  as a going
      concern.  The  financial  statements  do not  include any  adjustments  to
      reflect  the   possible   future   effects  on  the   recoverability   and
      classification of assets or the amounts and  classification of liabilities
      that may result from the outcome of these uncertainties.

     During  the  fourth  quarter  of 1996,  management  implemented  a plan for
      restructuring  the  Company's  operations.  The plan's  objectives  are to
      return the Company to profitability,  primarily through  implementation of
      product line changes and a cost reduction program (Note 17).

     In addition,  the Company has signed a  distribution  agreement  with Skate
      Corp.,  for California Pro and Kemper branded  products,  which management
      believes will result in substantial selling and general and administrative
      cost reductions due to  consolidation  of  Company-wide  activities at one
      location. Management is also in the process of renegotiating its bank loan
      agreements in order to extend their maturities.

     Management is currently exploring the possibility of various other options,
      including the sale of subsidiaries or license and trademark  rights and an
      initial  public  offering  for Skate Corp.  Management  believes  that the
      successful  implementation  of one or more of these options,  coupled with
      the restructuring  which has been  implemented,  and the renegotiated bank
      loan agreements  will provide the Company with the liquidity  necessary to
      continue as a going concern.

2.   Business and summary of significant accounting policies:

     Business of the Company:

     CP sells in-line skates and  accessories,  under the brand names California
      Pro(R)  and  Rolling   Thunder(TM),   to  retail   sporting  goods  stores
      principally   in  North   America.   A  majority  of  in-line  skates  are
      manufactured by Playmaker Co., Ltd. ("Playmaker"),  a minority shareholder
      of the  Company.  CP also  sells  snowboards  and  accessories  under  the
      Kemper(R)  brand name to retail sporting goods stores in North America and
      distributors   in  Europe  and  Japan,   and  through   Skate  Corp.,   it
      manufactures,  imports  and markets  VICTORIAVILLE(TM)  and VIC(R) ice and
      street/roller  hockey  skates,  sticks  and  related  protective  gear and
      accessories.

                                      F-10

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


2.   Business and summary of significant accounting policies (continued):

     Business of the Company (continued):

     USA Skate is based in Long Island,  New York,  and markets and  distributes
      ice and  street/roller  hockey skates,  related gear and accessories under
      the  VICTORIAVILLE(TM),  VIC(R),  and McMartin(R) brands as well as figure
      skates.  USA  Skate  has an  exclusive  worldwide  license  for use of the
      VICTORIAVILLE(TM)  and VIC(R)  brands.  USA Skate sells skates and related
      accessories through a network of independent sales  representative  groups
      to over 1,000 accounts. Internationally, USA Skate's products are sold and
      distributed through independent distributors located primarily in Germany,
      Switzerland,  Italy, Austria, Czech Republic, Sweden, Finland, France, and
      Brazil.

     Davtec  manufactures  hockey sticks,  pants and gloves for USA Skate and is
      the Canadian  distributor for all of the hockey related  VICTORIAVILLE(TM)
      and VIC(R)  product  lines.  Davtec  also  manufactures  the  Hespeler(TM)
      premium brand of hockey sticks which are marketed worldwide.

     Use of accounting estimates in financial statement preparation:

     The  preparation  of financial  statements  in  conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions  that affect the reported amount of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statement  and the  reported  amounts of revenues  and expenses
      during the  reporting  periods.  Actual  results  could  differ from those
      estimates.

     Inventories:

     Inventories are stated at the lower of cost (first-in  first-out method) or
      market.

                                      F-11

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


2.   Business and summary of significant accounting policies (continued):

     Property, equipment, and depreciation:

     Property and equipment are stated at cost.  Depreciation is provided by use
      of accelerated and  straight-line  methods over the estimated useful lives
      of the related  assets as follows:  building and  improvements,  20 years;
      machinery, equipment, molds and furniture, 5 to 10 years.

     Intangible and other assets:

     Management  assesses the carrying value of intangible and other  long-lived
      assets for impairment when circumstances warrant such a review,  primarily
      by comparing current and projected sales, operating income and annual cash
      flows on an  undiscounted  basis,  with the  related  annual  amortization
      expenses.  In connection with management's  restructuring plan, during the
      fourth  quarter  of  1996,  intangible  assets  with a  carrying  value of
      $718,700  were written down and included in  restructuring  charges  (Note
      17). At December 31, 1996, intangible and other assets consist of:

<TABLE>
                <S>                                   <C>       
                Licenses for trademarks ...........   $4,209,042
                Goodwill ..........................    2,420,128
                Non-compete/consulting agreements .    1,050,000
                Loan guarantee fees ...............      600,000
                Finders fees and organization costs      250,000
                Deferred financing costs ..........      256,805
                Deposits and other ................      104,078
                                                      ----------
                                                       8,890,053
                Less accumulated amortization .....      416,247
                                                      ----------
                                                      $8,473,806
                                                      ==========
</TABLE>

     Trademark  license costs relate to perpetual  license  agreements which are
      amortized on the straight-line method over 15 to 25 years (Note 13).

     Goodwill  represents the cost of the Company's  investments in subsidiaries
      in excess of the net tangible  assets acquired and is being amortized over
      15 to 25 years.

                                      F-12

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


2.   Business and summary of significant accounting policies (continued):

     Intangible and other assets (continued):

     Costs  of   non-compete/consulting   agreements   are   amortized   on  the
      straight-line  method,  primarily  over  the 5 to 10  year  terms  of  the
      agreements.

     Fees to two officers/shareholders of the Company relate to their guarantees
      of bank and certain other debt of the Company.  The guarantees are subject
      to  certain   terms  and   conditions,   including   certain   net  income
      requirements.  If the terms are satisfied, the fees will be amortized over
      the remaining terms of the agreements. If the terms are not satisfied, the
      amounts will be adjusted accordingly.

     Financing costs related to the bank debt and convertible  promissory  notes
      are  amortized  on  the  straight-line   method  over  the  terms  of  the
      agreements.

     Organization and other costs incurred in connection with the acquisition of
      USA Skate are being amortized over 5 years.

     Foreign currency transactions:

     CP  primarily  purchases  and  sells its  in-line  skate  products  in U.S.
      dollars.  CP primarily purchases its snowboard products in German Deutsche
      Marks ("DM") and sells to its customers in either DM or U.S. dollars.  USA
      Skate  primarily  purchases  and sells its products in U.S.  dollars,  and
      Davtec  primarily  purchases  its goods in  Canadian  dollars and sells to
      customers in both U.S. and Canadian dollars.

     The balance sheet accounts of Davtec are translated  from Canadian  dollars
      to U.S.  dollars at the rates of exchange at the balance  sheet date.  The
      resultant  translation  adjustments  are included in a cumulative  foreign
      currency  translation  adjustment,  a separate  component of shareholders'
      equity.  Income and expense  accounts are  translated  at average rates of
      exchange  during  the  periods.  Gains  and  losses  on  foreign  currency
      transactions are included in determining consolidated net earnings.

                                      F-13

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


2.   Business and summary of significant accounting policies (continued):

     Fair value of financial instruments:

     The carrying  values of the Company's  long-term  debt and notes payable to
      banks  approximate  their fair values at December 31,  1996,  because they
      bear interest at current market rates.  The guaranteed  minimum  royalties
      payable of  $3,000,000,  due under the license  agreement with the parties
      who sold USA Skate to the  Company  (the  "Seller")  (Note 13),  have been
      discounted at 9.5%,  which results in a discounted  license fee payable of
      $2,369,971 at December 31, 1996, which  approximates  fair value. The fair
      values  of  the  Company's  payables  to  officers/shareholders   are  not
      practicable to estimate, due to the related party nature of the underlying
      transactions and the indefinite payment terms. The carrying amounts of the
      Company's  other  financial  instruments  approximates  their fair  values
      because of the short maturities of these instruments.

     Net income (loss) per share:

     Net  income  (loss)  per share  for 1995 has been  calculated  based on the
      weighted  average  number of  outstanding  common shares.  The convertible
      promissory  notes,  options and  warrants are not  considered  in the 1996
      calculation  as they  would  decrease  loss  per  share  in 1996  would be
      antidilutive in 1995.

     Primary and fully diluted earnings per share are the same.

     Subsidiary equity transactions:

     In 1996,  the Company  adopted an  accounting  policy to  recognize  in its
      consolidated  financial  statements,  gains and losses  resulting from the
      sales of previously  unissued  stock by its  subsidiaries,  which have the
      effect of reducing the parent's percentage equity holding.

                                      F-14

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


2.   Business and summary of significant accounting polices (continued)

     Stock-based compensation:

     Statement of Financial Accounting Standard ("SFAS") No. 123, ACCOUNTING FOR
      STOCK-BASED COMPENSATION,  defines a fair-value-based method of accounting
      for stock-based  employee  compensation plans and transactions in which an
      entity  issues its equity  instruments  to acquire  goods or service  from
      nonemployees,  and  encourages  but does not require  companies  to record
      compensation  cost for  stock-based  employee  compensation  plans at fair
      value.  The Company  has chosen to  continue  to account  for  stock-based
      compensation  using the  intrinsic  value method  prescribed in Accounting
      Principles Board Opinion No. 25,  ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES
      ("APB NO. 25") and related interpretations. Accordingly, compensation cost
      for stock  options is measured as the excess,  if any of the quoted market
      price of the  Company's  stock at the date of the grant over the amount an
      employee must pay to acquire the stock.

     Reclassifications:

     Certain  amounts  reported  in the  1995  financial  statements  have  been
      reclassified to conform to the 1996 presentation.

3.   Marketable securities:

     In 1996, the Company  received  marketable  securities from an affiliate in
      payment of an amount  owed to the  Company by a related  party,  which the
      Company  classified as trading  securities under SFAS No. 115,  ACCOUNTING
      FOR CERTAIN  INVESTMENTS  IN DEBT AND EQUITY  SECURITIES.  At December 31,
      1996, the market value of these  securities had decreased,  and therefore,
      the Company recognized a net unrealized holding loss of $144,457, which is
      included in net loss for the year ended December 31, 1996.

                                      F-15

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


4.   Inventories:

         At December 31, 1996, inventories consist of:

<TABLE>
                <S>                                   <C>       
                Raw materials .....................   $  805,430
                Work-in-process ...................      430,740
                Finished goods ....................    3,978,747
                                                      ----------
                                                      $5,214,917
                                                      ==========
</TABLE>

     The elements of cost in inventories include materials, labor, and overhead.
     During 1996,  $1,059,750  of inventory   was written down below cost to its
     estimated market value.  This charge is  included as a component of cost of
     sales.

5.   Property and equipment:

     In  connection  with  management's  restructuring  plan,  during the fourth
      quarter of 1996,  property and equipment with a carrying value of $411,700
      was written down and included in restructuring charges (Note 17).

     At December 31, 1996, property and equipment consists of the following:

<TABLE>
                <S>                                   <C>       
                Land ..............................   $   27,000
                Building and improvements .........      803,105
                Machinery and equipment ...........    1,431,810
                Molds .............................      236,963
                Office equipment and furniture ....      571,548
                                                      ----------
                                                       3,070,426
                Less accumulated depreciation .....    1,150,670
                                                      ----------
                                                      $1,919,756
                                                      ==========
</TABLE>

                                       F-16

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


6.   Notes payable, banks:

     CP has a loan agreement with a bank for advances of up to 75% of qualifying
      accounts receivable,  50% of qualifying inventory,  and 50% of outstanding
      letters of credit,  with a maximum limit of  $5,500,000,  which expires in
      May  1999.  The  agreement   contains  certain  financial   covenants  and
      restrictions  as to the  payment  of  dividends.  At  December  31,  1996,
      $2,741,920  was   outstanding   under  the  loan   agreement,   which  was
      approximately  $808,000  above the loan  availability  requirements.  As a
      result, the Company is in default under this loan agreement,  and the loan
      balance is due on demand.  Loans under the  agreement  bear interest at 1%
      above the bank's  prime  rate  (9.25% at  December  31,  1996).  Loans are
      collateralized  by  substantially  all of the  Company's  assets  and  are
      guaranteed by two officers/shareholders of the Company.

     At December 31, 1996,  USA Skate had  $2,623,454 of borrowings  outstanding
      under a second loan  agreement  with the bank  discussed  above.  The loan
      agreement allows for advances up to 75% of qualifying accounts receivable,
      50% of qualifying  inventories  and 50% of outstanding  letters of credit,
      with a maximum limit of $5,000,000, which expires in May 1999. Loans under
      the  agreement  bear  interest at 1% above the bank's prime rate (9.25% at
      December 31, 1996). The agreement contains certain financial covenants and
      restrictions  regarding payment of dividends,  officers'  compensation and
      consulting  fees,  as  well  as  restrictions  on USA  Skate's  loans  and
      investments.  Loans are collateralized by substantially all of USA Skate's
      assets,   $300,000   of  liquid   collateral,   and  are   guaranteed   by
      officers/shareholders of the Company. Additionally,  $221,770 of notes due
      to  the  Seller  are  subordinated  to  the  bank  loan.  Due  to  certain
      cross-default  provisions,  this  bank loan  agreement  is in  default  at
      December 31, 1996.

                                      F-17

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


6.   Notes payable, banks (continued):

     At December 31, 1996, Davtec had $2,685,360 of borrowings outstanding under
      a loan  agreement  with a  Canadian  bank.  Advances  are  based on 75% of
      qualifying accounts receivable,  plus 50% of qualifying  inventories,  and
      net of accounts  payable  less than 30 days in  inventory,  with a maximum
      limit of  $3,648,000.  Loans under the Davtec bank agreement bear interest
      at the bank's prime rate plus 1% (5.75% at December 31, 1996), and are due
      on demand.  The  agreement  contains  provisions  whereby  Davtec may not,
      without  prior  consent,  provide  third  parties with  guarantees  having
      precedence over the claims of the lender, pay dividends or bonuses or make
      any  payments  to any  director,  or  effect  any share  redemptions.  The
      agreement   also  contains   certain   financial   covenants.   Loans  are
      collateralized by Davtec's accounts receivable,  inventories, and personal
      guarantees  from two  officers/shareholders  of the  Company.  In February
      1997,  the  Company  received  notice that it was in  violation  of a loan
      covenant  and in March  1997,  the bank  filed a notice  of  intention  to
      enforce  security  and to demand  payment  of the  loan.  The  Company  is
      currently in negotiations with the bank to cure the default and extend the
      maturity date of the agreement.

     The weighted  average  interest rate on the notes payable to banks was 8.7%
      and 9.9% in 1996 and 1995, respectively.

7.   Notes payable, officers/shareholders and Seller:

     At December 31, 1996,  $679,000  remains payable under the  $1,080,000,  9%
      notes payable to certain officers/shareholders of the Company. These notes
      are unsecured and are due June 30, 1997. In addition, $600,000 remains due
      under the $125,000,  9% note and the  $1,050,000,  8% note, both issued to
      the Seller in connection with the acquisition.  In March 1997,  $50,000 of
      the $125,000 note was paid, and the remaining balance is due October 1997.
      The  $475,000  remaining  on the 8% note is  payable  in  installments  of
      $187,500, $225,000, and $62,500 in 1997, 1998, and 1999, respectively. The
      Company also has a $26,000, 10% note payable to an officer/shareholder due
      on demand at December 31, 1996.

     At December 31, 1996, USA Skate had $343,750 of unsecured, 8% notes payable
      to the Seller, which are due December 31, 1997.

     Payables of $88,982  primarily  represent  interest due to the Seller and a
      trade payable to Playmaker.

                                      F-18

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


8.   Convertible promissory notes and other:

     In connection with the acquisition of USA Skate,  effective April 30, 1996,
      Skate Corp.  issued  $2,518,000 of 9% convertible  promissory  notes which
      were  originally  due  January 1, 1997.  On January 1, 1997,  Skate  Corp.
      exercised its right to extend the maturity date to July 1, 1997. Effective
      January 1, 1997, the interest rate increased to 12%.

     The terms of the  convertible  notes  provide  that 50% of the note balance
      automatically converts to common stock of Skate Corp. twenty calendar days
      after the effective date of a proposed  Initial Public Offering ("IPO") at
      the  lower of 75% of the IPO  price  or the  average  closing  bid and ask
      prices for the twenty  consecutive  calendar days  following the effective
      date of the IPO. The  remaining  50% may be converted on the same terms as
      the automatic conversion at the note holders' sole option.

     In connection with the  acquisition,  the Company assumed an unsecured note
      payable to a third party of $476,172,  which is  non-interest  bearing and
      due on demand.  During 1996, the Company issued $242,000 of 9%,  unsecured
      notes payable to third parties, due August 1, 1997.

9    Long-term debt:

     Long-term  debt  consists  of bank and other  loans  obtained by Davtec for
      land, building, machinery and equipment purchases. The loans bear interest
      at rates  ranging  from prime rate to prime  plus  1.5%,  (4.75%-6.25%  at
      December  31,  1996)  and  fixed  rates of 8.38% to 11% and are  generally
      collateralized by land, building,  machinery and equipment.  The loans are
      payable in aggregate monthly installments of approximately $14,000 and are
      due from 1997 through 2001.  Aggregate  long-term  debt  maturities are as
      follows:

<TABLE>
                <S>                                  <C>       
                1997 .............................   $  192,726
                1998 .............................      144,036
                1999 .............................      143,623
                2000 .............................       96,935
                2001 .............................       45,504
                                                     ----------
                                                     $  622,824
                                                     ==========
</TABLE>

                                      F-19

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


10.  Gain on sale of investment in subsidiary:

     In June  1996,  the  Company  satisfied  $260,000  of  amounts  payable  to
      officers/shareholders by transferring to the officers/shareholders 216,667
      shares of Skate Corp. common stock from the Company's original  investment
      in 2,000,000  Skate Corp.  shares.  The  recorded  cost of the Skate Corp.
      shares  transferred  was $148,634,  and the fair value of those shares was
      $260,000, resulting in a gain of $111,366.

11.  Gain from issuance of common stock by subsidiary:

     During 1996,  Skate Corp.  sold 884,667 shares of its common stock at $1.20
      per share in a private  placement for $1,061,600 and issued 250,000 shares
      of common stock at $1.20 per share valued at $300,000 in  connection  with
      the acquisition of USA Skate. Before these transactions, the Company owned
      100%  of  Skate  Corp.  After  these   transactions,   the  Company  owned
      approximately  57% of the  outstanding  common stock of Skate Corp.  These
      transactions  resulted  in a  gain  from  the  issuance  of  stock  by the
      subsidiary of $479,100.

12.  Significant concentrations and major customers:

     The Company grants credit,  generally without collateral,  to its customers
      in the retail  sporting goods  industry.  The Company's  customers are not
      concentrated in any specific geographic region. No customers accounted for
      10% or more of sales in 1996.  During 1995, one U.S.  governmental  agency
      and one other customer  accounted for 10% and 12% of sales,  respectively.
      During the years ended  December 31, 1996 and 1995, the Company's bad debt
      expense was approximately $228,000 and $291,500, respectively.

                                      F-20

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


12.  Significant concentrations and major customers (continued):

     The Company currently buys  substantially all of its in-line skate products
      from Playmaker,  and  substantially  all of its snowboard  products from a
      third party supplier.  Approximately  70% of USA Skate's products sold are
      manufactured  by  Davtec.  Approximately  11%  of  USA  Skate  and  Davtec
      purchases in 1996 were from one supplier.  Management  believes that other
      suppliers could provide similar products on comparable  terms. A change in
      suppliers,  however,  could cause a delay in manufacturing  and a possible
      loss of sales which would affect operating results adversely.

13.  Commitments and contingencies:

     Facility leases:

     The  Company  leases  certain  facilities  under  non-cancelable  operating
      leases. USA Skate leases its warehouse  facilities under a five-year lease
      from the Seller which  expires in 2000 and a five-year  lease with a third
      party which  expires in 2001,  and Davtec  leases office and factory space
      from  unrelated  third  parties.  Future  minimum  lease  payments  are as
      follows:

<TABLE>
<CAPTION>
                                   Seller     Other      Total
                                  --------   --------   --------
                <S>               <C>        <C>        <C>     
                 1997  ........   $155,800   $117,100    272,900
                 1998  ........    155,800     80,900    236,700
                 1999  ........    155,800     67,900    223,700
                 2000  ........    129,800     62,000    191,800
                 2001  ........                52,800     52,800
                                  --------   --------   --------
                                  $597,200   $380,700   $977,900
                                  ========   ========   ========
</TABLE>

     During 1996, the Company  terminated its facility lease in South  Carolina,
      which  was  originally  due to expire in 1998.  As a result,  the  Company
      accrued  $76,500 of lease  termination  expense,  which was  expensed as a
      restructuring  charge (Note 17). The Company is currently  leasing  office
      space in South Carolina on a month-to-month basis.

     Total  rent  expense  for  1996 and 1995  was  approximately  $277,000  and
      $120,000. 

                                      F-21

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


13.  Commitments and contingencies (continued):

     License agreements:

     The Company has patent  license  agreements  for certain  models of in-line
      skates.  Under the license  agreements,  the Company and/or  Playmaker pay
      royalty  fees to the  licensor.  The  Company's  share  of the fees is the
      greater of up to 0.2% or $0.30 per pair of applicable in-line skate sales.

     Effective  April 30, 1996,  USA Skate  entered  into an  exclusive  license
      agreement  with the Seller.  The agreement  grants USA Skate the exclusive
      worldwide rights to the  VICTORIAVILLE(TM)  and VIC(R) trademarks  through
      February  2003,  in return for  royalties of 1% of net sales,  as defined,
      subject to total guaranteed  minimum royalties of $3,000,000.  The license
      agreement  was modified in March 1997, to provide for  guaranteed  minimum
      royalty payments as follows: $300,000 payable in installments during 1997,
      $450,000  installments in June and December 1998, and $300,000 semi-annual
      installments  beginning in June 1999,  subordinated  to the USA Skate bank
      credit  facility.  Upon  the  payment  of  $3,000,000  in  royalties,  the
      trademarks  will vest to USA  Skate.  Interest  expense  incurred  in 1996
      related to the license fees payable was approximately $155,000.

     Davtec has an agreement with a third party to manufacture  and sell certain
      licensed  hockey stick  products in Canada in return for license fees of a
      percentage of sales, as defined,  through October 2002. License fees under
      this agreement were approximately $15,000 in 1996.

     Davtec  manufactures  hockey  equipment under the  Hespeler(TM)  trademark.
      Davtec pays fees based on a percentage of Hespeler(TM)  sales, as defined,
      to  the  trademark  owner.   Fees  related  to  Hespeler(TM)   sales  were
      approximately $50,800 in 1996.

     Employment, consulting and non-compete agreements:

     In  connection  with the  acquisition,  USA Skate  entered  into a one-year
      employment   agreement   with  the  Seller,   which  provides  for  annual
      compensation  of $90,000.  Compensation  expense under this  agreement was
      $60,000 in 1996.

                                      F-22
<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


13.  Commitments and contingencies (continued):

     Employment, consulting and non-compete agreements (continued):

     Effective  April  30,  1996,  the  Company   entered  into  consulting  and
      non-compete  agreements  with the Seller in exchange for 400,000 shares of
      common stock (Note 15).

     On a  month  to  month  basis,  the  Company  pays  an  officer/shareholder
      consulting fees of $10,000 per month.

     The  Company  entered  into a  twelve-month  consulting  agreement  with an
      unrelated  third  party  effective  July 25,  1995,  to provide  financial
      advisory and  consulting  services to the Company.  As  compensation,  the
      consultant  received  fees of  $24,000  and the  Company  agreed  to issue
      warrants to purchase up to an aggregate of 300,000 shares of common stock,
      of which 150,000 warrants have been issued (Note 15).

     In November  1995,  the Company  terminated a consulting  agreement  with a
      third party who was previously providing public relations  consulting.  As
      compensation, the consultant received options to purchase 58,331 shares of
      common  stock at an  exercise  price of $4.81 per share,  which  expire in
      October 1997.

     Kemper manufacturing and distribution agreement:

     In May 1995,  the Company  entered into a three year agreement with a third
      party,  whereby the third party will  manufacture  and distribute  certain
      Kemper apparel and accessories.  The third party was granted  nonexclusive
      manufacturing  rights for apparel,  gloves,  bags and related  accessories
      worldwide,  and exclusive  manufacturing and distributor  rights for these
      products in the Japanese market.  The Company receives  royalties based on
      sales made. The Company did not receive any royalties in 1996 and received
      royalties of $60,000 in 1995.

                                      F-23

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


13.  Commitments and contingencies (continued):

     Registration rights agreement:

     In connection  with the  acquisition of USA Skate,  250,000 shares of Skate
      Corp. common stock, valued at $300,000,  were issued to the Seller.  Skate
      Corp.  entered  into a  registration  rights  agreement  with the  Seller,
      modified in March 1997,  which provides that Skate Corp. will use its best
      efforts to register  the Skate  Corp.  common  stock,  and  guarantee  the
      $300,000 value of the common stock through June 15, 1997. At that date, if
      the shares have been registered and are publicly traded,  the market price
      per share will be  utilized  to value the  shares.  If the shares have not
      been  registered  by June 15,  1997,  the shares will be deemed to have no
      value,  and Skate Corp.  will be required to pay $300,000 to the Seller in
      $100,000 installments through December 1997, in exchange for the shares of
      Skate Corp. common stock.

     Litigation:

     The Company is involved in various claims and legal actions  arising in the
      ordinary  course of business.  In the opinion of management,  the ultimate
      disposition  of  these  matters  will not have a  material  effect  on the
      financial statements of the Company.

14.  Income taxes:

     The Company recognizes deferred tax liabilities and assets for the expected
      future  tax  consequences  of  events  that have  been  recognized  in the
      financial  statements  or tax  returns.  Under this  method,  deferred tax
      liabilities and assets are determined based on the difference  between the
      financial   statement  carrying  amounts  and  tax  bases  of  assets  and
      liabilities  using  enacted  tax rates in effect in the years in which the
      differences are expected to reverse.

     All U.S.  federal and state  income  taxes and foreign  taxes are  provided
      currently on the undistributed  earnings of foreign  subsidiaries,  giving
      recognition  to current  tax rates and  applicable  foreign  tax  credits.
      Canadian  investment  tax credits for Davtec are included in income in the
      period the credit is earned.

                                      F-24

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


14.  Income taxes (continued):

     The provision  (benefit) for income taxes for the years ended  December 31,
      1996 and 1995 consists of the following:

<TABLE>
<CAPTION>
                                              1996           1995
                                           ----------     ----------
          <S>                             <C>            <C>
          Current:
                  Federal .............   $  (174,000)   $   100,300
                  State and local .....        41,900         12,600
                  Foreign .............       (29,300)
                                          -----------    -----------
                                             (161,400)       112,900
                                          -----------    -----------

          Deferred:
                  Federal .............    (1,393,000)       (57,000)
                  State and local .....      (230,600)        (7,200)
                  Foreign .............        46,000
                                          -----------    -----------
                                           (1,577,600)       (64,200)
                                          -----------    -----------
          Change in valuation allowance
            for deferred tax assets ...     1,494,500         64,200
                                          -----------    -----------

          Income tax expense (benefit)    $  (244,500)   $   112,900
                                          ===========    ===========
</TABLE>

     Areconciliation  of the statutory  federal income tax rate to the Company's
      effective  income tax rate for the years ended  December 31, 1996 and 1995
      is as follows:

<TABLE>
<CAPTION>
                                                      December 31,
                                                  1996            1995
                                               -----------     -----------
     <S>                                       <C>             <C> 
     Statutory income tax (benefit) ........         (34)%            34 %
     State and local income taxes ..........           1 %             6 %
     Deferred income tax valuation allowance          24 %            34 %
     Nondeductible expense .................           2 %             4 %
     Other .................................           3 %            (2)%
                                               -----------     -----------
                                                      (4)%            76 %
                                               ===========     ===========
</TABLE>

                                      F-25

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


14.     Income taxes (continued):

     The  following  is a summary  of the  Company's  deferred  tax  assets  and
      liabilities at December 31, 1996:

<TABLE>
                 <S>                                 <C>
                 Deferred tax assets:
                   Net operating loss carryforward   $1,060,000
                   Intangible assets .............      200,000
                   Accounts receivable ...........      228,000
                   Inventories ...................      229,000
                                                     ----------

                                                      1,717,000

                 Valuation allowance
                   for deferred tax assets .......    1,717,000
                                                     ----------

                                                     $        0
                                                     ==========

                 Deferred tax liabilities:
                   Property and equipment .........  $   60,600
                                                     ==========
</TABLE>

     Net operating loss carryforwards of approximately  $2,800,000 are available
      to offset  future  taxable  income,  if any,  through  2011.  A  valuation
      allowance  has been  provided  to  reduce  the  deferred  tax  assets,  as
      realization of the assets is not assured.

                                      F-26

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


15.  Shareholders' equity:

     Initial public offering:

     On January 25,  1995,  the  Company  closed an initial  public  offering of
      1,200,000  shares  of  common  stock at $4.50  per  share,  and  1,200,000
      warrants  (the   "Warrants")  at  $0.25  per  warrant.   Each  Warrant  is
      exercisable  through January 1998 and allows for the purchase of one share
      of common  stock at $6.00 per  share.  The  Company  and  certain  selling
      shareholders granted an option,  exercisable through March 4, 1995, to the
      underwriters  to purchase  up to an  additional  180,000  shares of common
      stock and/or 180,000 Warrants,  to be exercised to cover  over-allotments,
      if any. The underwriter  exercised its  over-allotment  option to purchase
      180,000 Warrants.  The Company also granted to the underwriter warrants to
      purchase  120,000 shares of common stock at $7.20 per share,  and warrants
      to  purchase  120,000  Warrants  at $0.30 per  Warrant.  The  warrants  to
      purchase   common  stock  and  the  warrants  to  purchase   Warrants  are
      exercisable  beginning January 1996 through January 2000. The Company paid
      the  underwriter a  non-accountable  expense  allowance of 3% of the gross
      proceeds realized in the public offering and a 10% commission on the gross
      proceeds of the public offering.  After deducting offering  expenses,  the
      Company   received  net  proceeds  from  the  offering  of   approximately
      $4,200,000.

     1994 Stock Option Plan:

     In 1994,  the Company  adopted a stock  option plan (the "1994 Stock Option
      Plan") which provides for the issuance to employees,  officers, directors,
      and consultants of the Company options to purchase up to 200,000 shares of
      common  stock.  Options may be granted as  incentive  stock  options or as
      non-statutory  options.  Only employees are eligible to receive  incentive
      options.  For options that are granted, the exercise period may not exceed
      ten years.  The exercise price for incentive  options may not be less than
      100% of the fair market value of the Company's common stock on the date of
      grant,  except for options issued to persons  controlling more than 10% of
      the  Company's  common  stock,  for which the option price may not be less
      than 110% of the fair market  value of the  Company's  common stock on the
      date of grant.  The exercise  price for  non-statutory  options may not be
      less than 80% of the fair market  value of the  Company's  common stock on
      the date of grant.  In September 1994.

                                      F-27

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


15.  Shareholders' equity (continued):

     1994 Stock Option Plan (continued):

      options to purchase 57,000 shares of common stock, at an exercise price of
      $2.50 per share,  were granted  under the 1994 Stock  Option  Plan.  These
      options expire in September  1999.  Management  believes that the exercise
      price of the options approximated the market value of the Company's common
      stock on the date of grant. In 1995,  options to purchase 20,500 shares of
      common stock were exercised.

     Warrants:

     In 1996, the exercise  price of warrants to purchase  500,000 shares of the
      Company's common stock that had been granted to two  officers/shareholders
      of the Company  were  reduced  from $3.56 and $4.50 per share to $2.38 per
      share and warrants to purchase  150,000 shares of common stock issued to a
      third party  consultant  were  extended from July 1996 to October 1997 and
      the  exercise  price was reduced from $3.25 to $2.38 per share (the market
      value of the stock at the date the Board of Directors authorized the price
      reduction in April 1996).

     Issuance of stock:

     During 1996,  the Company  issued  400,000  shares of the Company's  common
      stock to the Seller at an agreed value of $900,000, or $2.25 per share, as
      compensation  under a consulting  and  non-compete  agreement;  and 36,000
      shares of common  stock at $3.00 per share (the market  value of the stock
      at  the  date  the  Board  of  Directors   authorized   the  issuance)  in
      satisfaction of a $108,000 account payable.  During 1996, the Company also
      issued    480,000    shares   of   the    Company's    common   stock   to
      officers/shareholders  of the Company at $1.37 per share (the market value
      of the stock at the date the Board of Directors  authorized  the issuance)
      in satisfaction of $660,000 of payables.

                                      F-28

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


15.  Shareholders' equity (continued):

     In January  1995,  warrants to purchase  74,623  shares of common  stock at
      $0.75 per share were exercised.  The Company received  proceeds of $55,967
      In addition, the holder of a $200,000 note exercised an option to purchase
      80,000  shares of common  stock at $2.50 per share,  in  exchange  for the
      $200,000 note.

     During 1995,  $412,500 of 8%,  convertible  notes were converted to 183,334
      shares of the Company's common stock at 2.50 per share.

16.  Foreign operations and export sales:

     Information about the Company's  operations in the United States and Canada
      for the year ended December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                           United                                       Combined
                           States         Canada       Eliminations       total
                        ------------   ------------    ------------   ------------
<S>                     <C>            <C>             <C>            <C>
Sales to unaffiliated
  customers .........   $ 11,877,000   $  5,076,000                   $ 16,953,000
Intercompany sales ..                       841,000    $   (841,000)
                        ------------   ------------    ------------   ------------
Net sales ...........   $ 11,877,000   $  5,917,000    $   (841,000)  $ 16,953,000
                        ============   ============    ============   ============

Income (loss)
 from operations ....   $ (5,366,000)  $    590,000    $     85,000   $ (4,691,000)
                        ============   ============    ============   ============

Identifiable assets .   $ 19,285,000   $  5,417,000    $ (3,632,000)  $ 21,070,000
                        ============   ============    ============   ============
</TABLE>

     During the years  ended  December  31, 1996 and 1995,  sales by  geographic
      regions were as follows: 

<TABLE>
<CAPTION>
                                         1996          1995 
                                     -----------   -----------
                  <S>                <C>           <C>        
                  Europe and other   $ 3,225,000   $   583,000
                  Canada .........     4,949,000     1,976,000
                  Japan ..........       312,000     1,507,000
                                     -----------   -----------
                     Total exports     8,486,000     4,066,000

                  USA sales ......     8,467,000    13,063,000
                                     -----------   -----------
                     Total sales .   $16,953,000   $17,129,000
                                     ===========   ===========
</TABLE>

                                      F-29

<PAGE>

                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1996 AND 1995


17.  Restructuring charges:

     In the fourth quarter of 1996, the Company adopted a plan for restructuring
      its  operations.  This plan was developed by the Company's  management and
      approved by the Company's  board of directors,  and its  objectives are to
      return the Company to profitability,  primarily through  implementation of
      product line changes and a cost reduction program.

     As a result of the restructuring  plan, the Company recorded  restructuring
      charges of $1,229,000, which consists of the following components:

<TABLE>
<CAPTION>
                                   Non-cash asset
                                    write downs    Accruals        Total
                                    -----------   -----------   -----------
         <S>                        <C>           <C>           <C>        
         Equipment ..............   $   411,700                 $   411,700
         Trademarks .............       368,000                     368,000
         Organizational costs and
           other intangibles ....       205,700                     205,700
         Consulting costs .......       145,000                     145,000
         Severance ..............                 $    22,100        22,100
         Lease termination ......                      76,500        76,500
                                    -----------   -----------   -----------
                                    $ 1,130,400   $    98,600   $ 1,229,000
                                    ===========   ===========   ===========
</TABLE>

                                      F-30

LOAN AND SECURITY AGREEMENT

         THIS LOAN AND SECURITY  AGREEMENT (this "AGREEMENT") made this 30th day
of  April,  1996 by and  between  LASALLE  NATIONAL  BANK,  a  national  banking
association ("BANK"),  135 S. LaSalle St., Chicago, IL 60674, and USA Skate Co.,
Inc.,  a New York  corporation,  having its  principal  place of  business  at 7
Brayton   Court,   Commack,   New  York  11725   ("BORROWER")   [Insert   entity
designation(s) and address(es) of principal place of business].

WITNESSETH:

         WHEREAS,  Borrower may, from time to time, request Loans from Bank, and
the parties wish to provide for the terms and conditions  upon which such Loans,
if made by Bank, shall be made;

         NOW,  THEREFORE,  in  consideration  of any Loan (including any Loan by
renewal or extension) hereafter made to Borrower by Bank, and for other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged by Borrower, the parties agree as follows:

1.       DEFINITIONS

         (a)  "ACCOUNT,"   "ACCOUNT  DEBTOR,"   "CHATTEL  PAPER,"   "DOCUMENTS,"
"EQUIPMENT," "GENERAL  INTANGIBLES,"  "GOODS,"  "INSTRUMENTS,"  "INVENTORY," AND
"INVESTMENT PROPERTY" shall have the respective meanings assigned to such terms,
as of the date of this Agreement, in the Illinois Uniform Commercial Code.

         (b)   "AFFILIATE"   shall  mean  any  Person   directly  or  indirectly
controlling, controlled by or under common control with Borrower.

         (c) "COLLATERAL"  shall mean all of the property of Borrower  described
in paragraph 4 hereof,  together with all other real or personal property of any
Obligor or any other Person now or hereafter  pledged to Bank to secure,  either
directly or indirectly, repayment of any of the Liabilities.

         (d) "ELIGIBLE ACCOUNT" shall mean an Account owing to Borrower which is
acceptable to Bank in its sole discretion for lending purposes. Without limiting
Bank's discretion, Bank shall, in general, consider an Account to be an Eligible
Account  if it  meets,  and so long  as it  continues  to  meet,  the  following
requirements:

                  (i)    it is genuine and in all respects what it purports to
         be;

                  (ii)   it is owned  by Borrower and  Borrower has the right to
         subject  it  to a  security  interest in  favor of Bank or assign it to
         Bank;

                  (iii)  it  arises  from (A) the  performance  of  services  by
         Borrower and such services have been fully  performed and  acknowledged
         and accepted by the Account Debtor thereunder; or (B) the sale or lease
         of Goods by Borrower,  and such Goods have been completed in accordance
         with the Account Debtor's  specifications (if any) and delivered to and
         accepted by the Account Debtor,  such Account Debtor has not refused to
         accept and has not  returned or offered to return any of the Goods,  or
         has not refused to accept any of the services, which are the subject of
         such Account,  and Borrower has possession of, or has delivered to Bank
         at Bank's request,  shipping and delivery receipts  evidencing delivery
         of such Goods;

                  (iv)     [intentionally omitted];

                  (v)   it is not subject to any prior  assignment, claim, lien,
         security interest or encumbrance whatsoever, other than Permitted Liens
         and the security interest granted to Bank hereunder;


9207_1

                                       -1-

<PAGE>

                  (vi) it is a  valid,  legally  enforceable  and  unconditional
         obligation  of the  Account  Debtor  thereunder,  and is not subject to
         setoff,  counterclaim,  credit, allowance or adjustment by such Account
         Debtor,  or to any  claim  by such  Account  Debtor  denying  liability
         thereunder in whole or in part;

                  (vii) it does not arise out of a contract or order which fails
         in  any  material respect to comply with the requirements of applicable
         law;

                  (viii)  the  Account  Debtor  thereunder  is  not a  director,
         officer,  employee or agent of  Borrower,  or a  Subsidiary,  Parent or
         Affiliate,  unless the Account arises out of a transaction permitted by
         paragraph 10(l) hereof and is otherwise an Eligible Account;

                  (ix) it is not an Account  with  respect to which the  Account
         Debtor is the United  States of America  or any  department,  agency or
         instrumentality  thereof,  unless Borrower assigns its right to payment
         of such Account to Bank pursuant to, and in full  compliance  with, the
         Assignment of Claims Act of 1940, as amended;

                  (x) it is not an account  with  respect  to which the  Account
         Debtor is located in a state which requires Borrower, as a precondition
         to  commencing  or  maintaining  an action in the courts of that state,
         either to (A) receive a certificate  of authority to do business and be
         in good  standing  in such  state,  or (B)  file a notice  of  business
         activities report or similar report with such state's taxing authority,
         unless (x) Borrower  has taken one of the actions  described in clauses
         (A) or (B),  (y) the  failure to take one of the actions  described  in
         either clause (A) or (B) may be cured  retroactively by Borrower at its
         election or (z) Borrower has proven, to Bank's satisfaction, that it is
         exempt from any such requirements under any such state's laws;

                  (xi) it is an Account which arises out of a sale  made in  the
         ordinary course of Borrower's business;

                  (xii) the  Account  Debtor is a resident or citizen of, and is
         located within, the United State of America,  unless the Accounts owing
         by such  Account  Debtor are the  subject of foreign  credit  insurance
         which is in an amount  satisfactory  to Bank and has been  assigned  to
         Bank in a manner satisfactory to Bank;

                  (xiii) it is not an Account  with respect to which the Account
         Debtor's  obligation to pay is  conditional  upon the Account  Debtor's
         approval  of the  Goods or  services  or is  otherwise  subject  to any
         repurchase  obligation  or  return  right,  as  with  sales  made  on a
         bill-and-hold,  guaranteed  sale,  sale on approval,  sale or return or
         consignment basis;

                  (xiv) it is not an  Account  (A)  with  respect  to which  any
         representation or warranty contained in this Agreement is untrue or (B)
         which  violates  any of the  covenants  of Borrower  contained  in this
         Agreement;

                  (xv) it is not an Account  which,  when added to a  particular
         Account Debtor's other indebtedness to Borrower, exceeds a credit limit
         determined  by Bank in its  sole  discretion  for that  Account  Debtor
         (except that Accounts  excluded from Eligible Accounts solely by reason
         of this  paragraph  1(d)(xv)  hereof shall be Eligible  Accounts to the
         extent of such credit limit); and

                  (xvi) it is not an Account  with respect to which the prospect
         of payment or performance by the Account Debtor is or will be impaired,
         as determined by Bank in its sole discretion.

         (e)  "ELIGIBLE  INVENTORY"  shall mean  Inventory of Borrower  which is
acceptable to Bank in its sole discretion for lending purposes. Without limiting
Bank's  discretion,  Bank shall, in general,  consider  Inventory to be Eligible
Inventory  if it  meets,  and so long as it  continues  to meet,  the  following
requirements:

                  (i)      it is owned by Borrower and Borrower has the right to
         subject it to a security interest in favor of Bank;


9207_1

                                       -2-

<PAGE>

                  (ii)     it is located on the premises listed on Exhibit B and
         is not in transit;

                  (iii) it is not subject to any prior assignment,  claim, lien,
         security interest or encumbrance whatsoever, other than Permitted Liens
         and the security interest granted to Bank hereunder;

                  (iv) if held for sale or lease or furnishing  under  contracts
         of service, it is (except as Bank may otherwise consent in writing) new
         and  unused  and  free  from  defects  which  would,   in  Bank's  sole
         determination, affect its market value;

                  (v) it is not stored with a bailee,  consignee,  warehouseman,
         processor  or similar  party  unless  Bank has given its prior  written
         approval  and   Borrower   has  caused  any  such  bailee,   consignee,
         warehouseman,  processor or similar party to issue and deliver to Bank,
         in  form  and  substance   acceptable  to  Bank,   such  UCC  financing
         statements,  warehouse  receipts,  waivers and other  documents as Bank
         shall require;

                  (vi)   Bank has determined in accordance with Bank's customary
         business practices that  it  is  not  unacceptable  due to  age,  type,
         category or quantity; and

                  (vii) it is not Inventory (A) with respect to which any of the
         representations  and warranties  contained in this Agreement are untrue
         or (B) which  violates any of the  covenants  of Borrower  contained in
         this Agreement.

         (f) "EVENT OF DEFAULT" shall have the meaning specified in paragraph 12
hereof.

         (g) "EXHIBIT A"  shall mean  the exhibit  entitled  Exhibit A - Special
Provisions which is attached hereto and made a part hereof.

         (h)  "EXHIBIT B" shall mean the exhibit  entitled  Exhibit B - Business
and Collateral Locations which is attached hereto and made a part hereof.

         (i) "INDEMNIFIED PARTY" shall have the meaning  specified in  paragraph
14 hereof.

         (j) "LIABILITIES"  shall mean any and all obligations,  liabilities and
indebtedness  of Borrower to Bank or to any parent,  affiliate or  subsidiary of
Bank of any and every kind and nature,  howsoever created,  arising or evidenced
and  howsoever  owned,  held or  acquired,  whether now or  hereafter  existing,
whether now due or to become due, whether primary, secondary,  direct, indirect,
absolute, contingent or otherwise (including, without limitation, obligations of
performance),  whether several,  joint or joint and several, and whether arising
or existing under written or oral agreement or by operation of law.

         (k) "LOAN" or "LOANS"  shall mean all advances made by Bank to Borrower
pursuant  to  paragraph 2 hereof and all other  loans,  advances  and  financial
accommodations made by Bank to or on behalf of Borrower hereunder.

         (l) "LOAN LIMIT" shall  have the  meaning  specified in  paragraph 1 of
Exhibit A.

         (m) "LOCK BOX" and "LOCK BOX ACCOUNT" shall have the meanings specified
in paragraph 7 hereof.

         (n)"OBLIGOR" shall mean Borrower and each Person who is or shall become
primarily or secondarily liable for any of the Liabilities.

         (o) "ORIGINAL TERM"  shall have the  meaning  specified in  paragraph 9
hereof.

         (p) "OTHER  AGREEMENTS"  shall  mean all  agreements,  instruments  and
documents,  including, without limitation,  guaranties,  mortgages, trust deeds,
pledges, powers of attorney, consents, assignments, contracts, notices, security
agreements,  leases, financing statements and all other writings heretofore, now
or  from  time  to time  hereafter  executed  by  or  on  behalf  of Borrower or

9207_1

                                       -3-

<PAGE>

any other Person and delivered to Bank or to any parent, affiliate or subsidiary
of Bank in connection  with the  Liabilities  or the  transactions  contemplated
hereby.

         (q)  "PARENT"  shall  mean  any  Person  now or at any  time  or  times
hereafter  owning or  controlling  (alone or with any other  Person)  at least a
majority of the issued and outstanding stock of Borrower or any Subsidiary.

         (r)  "PERMITTED  LIENS" shall mean (i) statutory  liens of  landlord's,
carriers,  warehousemen,  mechanics,  materialmen  or suppliers  incurred in the
ordinary  course of business and securing  amounts not yet due or declared to be
due by the  claimant  thereunder,  (ii) liens or security  interests in favor of
Bank,  (iii) zoning  restrictions and easements,  licenses,  covenants and other
restrictions  affecting the use of real property that do not  individually or in
the aggregate have a material  adverse effect on Borrower's  ability to use such
real property for its intended  purpose in connection with Borrower's  business,
and (iv) liens specifically permitted by Bank in writing.

         (s)  "PERSON"   shall  mean  any   individual,   sole   proprietorship,
partnership,  joint venture, trust,  unincorporated  organization,  association,
corporation,  institution,  entity, party or foreign or United States government
(whether  federal,  state,  county,  city,  municipal or otherwise),  including,
without limitation,  any instrumentality,  division,  agency, body or department
thereof.

         (t)  "RENEWAL TERM" shall have the meaning  specified   in  paragraph 9
hereof.

         (u)  "SUBSIDIARY"  shall mean any  corporation of which more than fifty
percent (50%) of the  outstanding  capital stock having ordinary voting power to
elect a majority of the board of directors of such corporation  (irrespective of
whether at the time stock of any other class of such  corporation  shall have or
might have voting power by reason of the happening of any contingency) is at the
time,  directly or indirectly,  owned by Borrower or by any partnership or joint
venture  of which  more  than  fifty  percent  (50%) of the  outstanding  equity
interests are at the time, directly or indirectly, owned by Borrower.

         (v)  "TANGIBLE NET WORTH" shall have the meaning specified in paragraph
11(o) hereof.

2.       LOANS.

         Subject  to the  terms  and  conditions  of this  Agreement  (including
Exhibit A) and the Other  Agreements,  during the Original  Term and any Renewal
Term, Bank may, in its sole discretion,  make such Loans to Borrower as Borrower
shall from time to time  request.  The aggregate  unpaid  principal of all Loans
outstanding at any one time shall not exceed the Loan Limit set forth in Exhibit
A and shall bear  interest  at the rates set forth in Exhibit A. ALL LOANS SHALL
BE REPAID BY  BORROWER  UPON DEMAND BY BANK.  Prior to Bank making such  demand,
Loans shall be repaid as provided  elsewhere in this  Agreement.  If at any time
the  outstanding  principal  balance of the Loans exceeds the Loan Limit, or any
portion of the Loans  exceeds any  applicable  sublimit  set forth in Exhibit A,
Borrower shall  immediately,  and without the necessity of a demand by Bank, pay
to Bank such amount as may be necessary to eliminate  such excess and Bank shall
apply such payment to the  Liabilities in such order as Bank shall  determine in
its sole discretion. Borrower hereby authorizes Bank, in its sole discretion, to
charge any of Borrower's  accounts to make any payments of principal or interest
required by this  Agreement.  All Loans  shall,  in Bank's sole  discretion,  be
evidenced by one or more promissory notes in form and substance  satisfactory to
Bank. However,  if such Loans are not so evidenced,  such Loans may be evidenced
solely by entries upon the books and records maintained by Bank.

3.       FEES AND CHARGES.

         Borrower  shall pay to Bank, in addition to all other  amounts  payable
hereunder,  the fees and charges set forth in Exhibit A. It is the intent of the
parties that the rate of interest and the other  charges to Borrower  under this
Agreement  shall be lawful;  therefore,  if for any reason the interest or other
charges  payable  under  this  Agreement  are  found  by a  court  of  competent
jurisdiction,  in a final  determination,  to exceed  the limit  which  Bank may
lawfully charge Borrower,  then the obligation to pay interest and other charges
shall  automatically  be reduced  to such limit and,  if any amount in excess of
such limit shall have been paid, then such amount shall be refunded to Borrower.

9207_1


                                       -4-

<PAGE>

4.       GRANT OF SECURITY INTEREST TO BANK.

         As  security  for the payment of all Loans now or in the future made by
Bank to  Borrower  hereunder  and for the payment or other  satisfaction  of all
other  Liabilities,  Borrower  hereby  assigns  to  Bank  and  grants  to Bank a
continuing security interest in the following property of Borrower,  whether now
or hereafter owned, existing,  acquired or arising and wherever now or hereafter
located: (a) all Accounts (whether or not Eligible Accounts) and all Goods whose
sale, lease or other disposition by Borrower has given rise to Accounts and have
been  returned  to or  repossessed  or stopped in transit by  Borrower;  (b) all
Chattel  Paper,   Instruments,   Investment  Property,   Documents  and  General
Intangibles  (including,  without limitation,  all patents, patent applications,
trademarks,   trademark  applications,   tradenames,  trade  secrets,  goodwill,
copyrights,  registrations,  licenses,  franchises,  customer lists,  tax refund
claims,  claims  against  carriers and  shippers,  guarantee  claims,  contracts
rights, security interests, security deposits and any rights to indemnification;
(c) all Inventory (whether or not Eligible Inventory); (d) all Goods (other than
Inventory), including, without limitation, Equipment, vehicles and fixtures; (e)
all deposits and cash and any other property of Borrower now or hereafter in the
possession,  custody or control of Bank or any agent or any parent, affiliate or
subsidiary  of Bank or any  participant  with Bank in the Loans for any  purpose
(whether for safekeeping,  deposit, collection, custody, pledge, transmission or
otherwise);  and (f) all additions and  accessions  to,  substitutions  for, and
replacements,  products  and  proceeds  of the  foregoing  property,  including,
without  limitation,  proceeds of all insurance  policies insuring the foregoing
property,  and  all of  Borrower's  books  and  records  relating  to any of the
foregoing and to Borrower's business.

5.       PRESERVATION OF COLLATERAL AND PERFECTION OF SECURITY INTERESTS
         THEREIN.

         Borrower shall,  at Bank's request,  at any time and from time to time,
execute  and  deliver to Bank such  financing  statements,  documents  and other
agreements and instruments  (and pay the cost of filing or recording the same in
all public offices deemed necessary or desirable by Bank) and do such other acts
and things as Bank may deem  necessary or  desirable  in order to establish  and
maintain a valid,  attached and perfected security interest in the Collateral in
favor of Bank  (free and clear of all other  liens,  claims  and rights of third
parties  whatsoever,   whether  voluntarily  or  involuntarily  created,  except
Permitted  Liens)  to  secure  payment  of  the  Liabilities,  and in  order  to
facilitate the collection of the Collateral.  Borrower irrevocably hereby makes,
constitutes  and  appoints  Bank (and all  Persons  designated  by Bank for that
purpose) as Borrower's  true and lawful  attorney and  agent-in-fact  to execute
such financing statements, documents and other agreements and instruments and do
such other acts and things as may be necessary  to preserve  and perfect  Bank's
security  interest in the  Collateral.  Borrower  further  agrees that a carbon,
photographic,  photostatic  or  other  reproduction  of this  Agreement  or of a
financing statement shall be sufficient as a financing statement.

6.       POSSESSION OF COLLATERAL AND RELATED MATTERS.

         Until an "Event of Default"  (as  hereinafter  defined)  has  occurred,
Borrower shall have the right,  except as otherwise  provided in this Agreement,
in the ordinary  course of Borrower's  business,  to (a) sell,  lease or furnish
under contracts of service any of Borrower's Inventory normally held by Borrower
for any such purpose, and (b) use and consume any raw materials, work in process
or  other  materials  normally  held by  Borrower  for such  purpose;  provided,
however,  that a sale in the ordinary  course of business  shall not include any
transfer  or  sale in  satisfaction,  partial  or  complete,  of a debt  owed by
Borrower.

7.       COLLECTIONS.

         (a)  Borrower  shall  direct  all of its  Account  Debtors  to make all
payments  on the  Accounts  directly  to a post  office  box  (the  "LOCK  BOX")
designated  by, and under the  exclusive  control of, Bank or another  financial
institution  acceptable to Bank.  Borrower shall establish an account (the "LOCK
BOX ACCOUNT") in Borrower's name with Bank or such other  financial  institution
acceptable  to Bank,  into which all payments  received in the Lock Box shall be
deposited,  and into which Borrower will  immediately  deposit all payments made
for  Inventory  or services and  received by Borrower in the  identical  form in
which such  payments  were  made,  whether by cash or check.  If  Borrower,  any
Affiliate or Subsidiary,  or any  shareholder,  officer,  director,  employee or
agent of Borrower or any Affiliate or Subsidiary, or any other Person acting for
or  in   concert  with   Borrower  shall  receive  any  monies,  checks,  notes,

9207_1


                                       -5-

<PAGE>

drafts  or other  payments  relating  to or as  proceeds  of  Accounts  or other
Collateral,  Borrower and each such Person shall receive all such items in trust
for,  and as the sole and  exclusive  property  of, Bank and,  immediately  upon
receipt thereof, shall remit the same (or cause the same to be remitted) in kind
to the Lock Box Account.  If the Lock Box Account is not established  with Bank,
the financial  institution with which the Lock Box Account is established  shall
acknowledge  and agree,  in a manner  satisfactory  to Bank, that the amounts on
deposit in such Lock Box  Account are the sole and  exclusive  property of Bank,
that such  financial  institution  has no right to setoff  against  the Lock Box
Account or against any other account  maintained by such  financial  institution
into which the contents of the Lock Box Account are  transferred,  and that such
financial institution shall wire, or otherwise transfer in immediately available
funds in a manner  satisfactory to Bank, funds deposited in the Lock Box Account
on a daily basis as such funds are collected.  Borrower agrees that all payments
made to such Lock Box Account or otherwise  received by Bank, whether in respect
of the Accounts or as proceeds of other Collateral or otherwise, will be applied
on account of the Liabilities in accordance with the terms of this Agreement. If
the Lock Box Account is established with Bank,  Borrower agrees to pay all fees,
costs and expenses which Bank incurs in connection  with opening and maintaining
the Lock Box Account and  depositing  for  collection by Bank any check or other
item of payment  received  by Bank on account  of the  Liabilities.  All of such
fees, costs and expenses shall  constitute Loans hereunder,  shall be payable to
Bank by  Borrower  upon  demand,  and,  until paid,  shall bear  interest at the
highest rate then applicable to Loans hereunder. All checks, drafts, instruments
and other  items of payment or  proceeds  of  Collateral  shall be  endorsed  by
Borrower to Bank,  and, if that  endorsement  of any such item shall not be made
for any reason,  Bank is hereby  irrevocably  authorized  to endorse the same on
Borrower's  behalf.  For the  purpose of this  paragraph,  Borrower  irrevocably
hereby makes,  constitutes and appoints Bank (and all Persons designated by Bank
for that purpose) as Borrower's true and lawful attorney and  agent-in-fact  (i)
to  endorse  Borrower's  name upon said  items of  payment  and/or  proceeds  of
Collateral and upon any Chattel Paper, document,  instrument, invoice or similar
document or  agreement  relating to any Account of Borrower or goods  pertaining
thereto;  (ii) to take  control in any manner of any item of payment or proceeds
thereof;  and (iii) to have  access to any lock box or postal box into which any
of  Borrower's  mail is  deposited,  and open and process all mail  addressed to
Borrower and deposited therein.

         (b) Bank  may,  at any time and from  time to time,  whether  before or
after  notification  to any  Account  Debtor  and  whether  before  or after the
maturity of any of the Liabilities,  (i) enforce collection of any of Borrower's
Accounts  or  contract  rights  by  suit  or  otherwise;  (ii)  exercise  all of
Borrower's  rights and remedies with respect to  proceedings  brought to collect
any  Accounts;  (iii)  surrender,  release  or  exchange  all or any part of any
Accounts, or compromise or extend or renew for any period (whether or not longer
than the original period) any indebtedness  thereunder;  (iv) sell or assign any
Account of Borrower  upon such terms,  for such amount and at such time or times
as Bank deems advisable; (v) prepare, file and sign Borrower's name on any proof
of claim in bankruptcy or other similar document against any Account Debtor; and
(vi)  do all  other  acts  and  things  which  are  necessary,  in  Bank's  sole
discretion,  to fulfill Borrower's obligations under this Agreement and to allow
Bank to collect the Accounts.  In addition to any other provision  hereof,  Bank
may at any time,  after the  occurrence  of an Event of Default,  at  Borrower's
expense,  notify any parties  obligated  on any of the  Accounts to make payment
directly to Bank of any amounts due or to become due thereunder.

         (c) Bank shall,  within two (2) business  days after receipt by Bank at
its office in Chicago,  Illinois of cash or other  immediately  available  funds
from  collections of items of payment and proceeds of any Collateral,  apply the
whole or any part of such  collections  or proceeds  against the  Liabilities in
such order as Bank shall determine in its sole discretion.

         (d) Bank,  in its sole  discretion,  without  waiving or releasing  any
obligation,  liability  or duty of Borrower  under this  Agreement  or the Other
Agreements  or any Event of  Default,  may at any time or times  hereafter,  but
shall not be obligated to, pay,  acquire or accept an assignment of any security
interest,  lien, encumbrance or claim asserted by any Person in, upon or against
the Collateral. All sums paid by Bank in respect thereof and all costs, fees and
expenses  including,  without  limitation,  reasonable  attorney fees, all court
costs and all other charges  relating  thereto incurred by Bank shall constitute
Loans,  payable  by  Borrower  to Bank on demand  and,  until  paid,  shall bear
interest at the highest rate then applicable to Loans hereunder.

         (e)  Immediately  upon  Borrower's   receipt  of  any  portion  of  the
Collateral evidenced by an agreement, Instrument or Document, including, without
limitation,  any Chattel Paper,  Borrower shall deliver the original  thereof to
Bank together with an  appropriate  endorsement  or other  specific  evidence of
assignment  thereof to Bank (in form and substance  acceptable  to Bank).  If an
endorsement  or  assignment  of any such items shall not be made for any reason,
Bank is hereby irrevocably authorized, as Borrower's attorney and agent-in-fact,
to endorse or assign the same on Borrower's behalf.

9207_1

                                       -6-

<PAGE>

8.       SCHEDULES AND REPORTS.

         (a) Within ten (10) days after the close of each calendar month, and at
such  other  times as may be  requested  by Bank  from  time to time  hereafter,
Borrower shall deliver to Bank (i) a schedule  identifying each Eligible Account
together  with copies of the invoices when  requested by Bank (with  evidence of
shipment attached)  pertaining to each such Eligible Account,  for the month (or
other applicable period) immediately preceding;  (ii) such additional schedules,
certificates, reports and information with respect to the Collateral as Bank may
from  time to time  require;  and  (iii) an  assignment  of any or all  items of
Collateral to Bank. Bank, through its officers,  employees or agents, shall have
the right,  at any time and from time to time in Bank's  name,  in the name of a
nominee of Bank or in Borrower's  name,  to verify the  validity,  amount or any
other  matter  relating  to any of  Borrower's  Accounts,  by  mail,  telephone,
telegraph or otherwise. Borrower shall reimburse Bank, on demand, for all costs,
fees and expenses incurred by Bank in this regard.

         (b) Without  limiting the generality of the  foregoing,  Borrower shall
deliver to Bank,  at least once a month (or more  frequently  when  requested by
Bank), a report with respect to Borrower's Inventory. Borrower shall immediately
notify Bank of any event  causing loss or  depreciation  in value of  Borrower's
Inventory  (other than normal  depreciation  occurring in the ordinary course of
business).

         (c) All schedules,  certificates,  reports,  and  assignments and other
items delivered by Borrower to Bank hereunder shall be executed by an authorized
representative  of  Borrower  and  shall  be  in  such  form  and  contain  such
information as Bank shall specify.

9.       TERMINATION.

         This  Agreement  shall be in effect from the date hereof  until May 31,
1999 (the  "ORIGINAL  TERM") and shall  automatically  renew itself from year to
year  thereafter  (each such  one-year  renewal  being  referred  to herein as a
"RENEWAL  TERM") unless (a) Bank makes demand for repayment  prior to the end of
the Original  Term or the then  current  Renewal  Term;  (b) the due date of the
Liabilities  is  accelerated  pursuant to paragraph  13 hereof;  or (c) Borrower
elects to terminate this Agreement at the end of the Original Term or at the end
of any Renewal  Term by giving  Bank  written  notice of such  election at least
ninety  (90)  days  prior to the end of the  Original  Term or the then  current
Renewal  Term and by paying  all of the  Liabilities  in full on the last day of
such term.  If one or more of the events  specified  in clauses (a), (b) and (c)
occurs,  this  Agreement  shall  terminate  on  the  date  thereafter  that  the
Liabilities are paid in full, provided, however, that the security interests and
liens created under this Agreement and the Other  Agreements  shall survive such
termination  until the payment of the  Liabilities has become  indefeasible.  At
such time as Borrower has repaid all of the  Liabilities  and this Agreement has
terminated,  Borrower  shall  deliver to Bank a release,  in form and  substance
satisfactory  to  Bank,  of all  obligations  and  liabilities  of Bank  and its
officers, directors,  employees, agents, parents, subsidiaries and affiliates to
Borrower,  and if Borrower is  obtaining  new  financing  from  another  lender,
Borrower  shall  deliver  such  lender's  indemnification  of Bank,  in form and
substance satisfactory to Bank, for checks which Bank has credited to Borrower's
account,  but which  subsequently are dishonored for any reason.  If, during the
term of this Agreement,  Borrower prepays all or any portion of the Liabilities,
and  in  connection  therewith,  either  (a)  permits  any  security  agreement,
financing statement or analogous instrument to be executed or filed with respect
to the  Collateral  for the benefit of someone  other than Bank, or (b) creates,
incurs or assumes any liability for borrowed money (except for  borrowings  from
Bank and borrowings  permitted  pursuant to paragraph  10(q)  hereof),  Borrower
agrees to pay to Bank,  as a  prepayment  fee, in addition to the payment of all
other Liabilities,  an amount equal to the product of (i) fifty percent (50%) of
the  average  monthly  interest  earned  by Bank  on the  Loans  made  hereunder
preceding  the date of  prepayment,  multiplied  by (ii) the  number of full and
partial months  remaining from the date of prepayment to the end of the Original
Term or the then current  Renewal  Term. At such time as Borrower has repaid all
of the  Liabilities  and this  Agreement has  terminated,  Bank shall deliver to
Borrower such  releases and  termination  statements as Borrower may  reasonably
request in order to terminate the perfected  status of Bank's liens and security
interests upon the Collateral.

10.      REPRESENTATIONS, WARRANTIES AND COVENANTS.

         Borrower hereby represents, warrants and covenants that:


9207_1

                                       -7-

<PAGE>

         (a) the financial  statements  delivered or to be delivered by Borrower
to Bank at or prior to the date of this  Agreement  and at all times  subsequent
thereto  accurately reflect the financial  condition of Borrower,  and there has
been no adverse change in the financial  condition,  the operations or any other
status of Borrower since the date of the financial  statements delivered to Bank
most recently prior to the date of this Agreement;

         (b) the office where Borrower keeps its books, records and accounts (or
copies  thereof)  concerning  the  Collateral,  Borrower's  principal  place  of
business and all of Borrower's other places of business, locations of Collateral
and post office  boxes are as set forth in Exhibit B;  Borrower  shall  promptly
(but in no event less than ten (10) days prior  thereto)  advise Bank in writing
of the  proposed  opening  of any new  place of  business,  the  closing  of any
existing  place of  business,  any change in the location of  Borrower's  books,
records and accounts  (or copies  thereof) or the opening or closing of any post
office box of Borrower.

         (c)  the  Collateral,  including,  without  limitation,  the  Equipment
(except  any part  thereof  which prior to the date of this  Agreement  Borrower
shall have advised Bank in writing consists of Collateral  normally used in more
than one state) is and shall be kept, or, in the case of vehicles,  based,  only
at the addresses set forth on the first page of this  Agreement or on Exhibit B,
and at other locations  within the  continental  United States of which Bank has
been advised by Borrower in writing;

         (d) if any of the Collateral  consists of Goods of a type normally used
in more  than  one  state,  whether  or not  actually  so used,  Borrower  shall
immediately  give  written  notice  to Bank of any use of any such  Goods in any
state other than a state in which  Borrower  has  previously  advised  Bank such
Goods  shall be used,  and such Goods  shall not,  unless  Bank shall  otherwise
consent in writing, be used outside of the continental United States;

         (e) no security agreement,  financing statement or analogous instrument
exists or shall  exist  with  respect  to any of the  Collateral  other than any
security  agreement,  financing  statement  or analogous  instrument  evidencing
security interests in favor of Bank or evidencing Permitted Liens;

         (f) each Account or item of Inventory which Borrower  shall,  expressly
or by  implication,  request  Bank to  classify  as an  Eligible  Account  or as
Eligible  Inventory,  respectively,  shall,  as of the time when such request is
made, conform in all respects to the requirements of such  classification as set
forth  in  the  respective  definitions  of  "Eligible  Account"  and  "Eligible
Inventory" as set forth herein and as otherwise established by Bank from time to
time, and Borrower  shall  promptly  notify Bank in writing if any such Eligible
Account or Eligible Inventory shall subsequently become ineligible;

         (g) Borrower is and shall at all times during the Original  Term or any
Renewal  Term be the lawful owner of all  Collateral  now  purportedly  owned or
hereafter  purportedly  acquired  by  Borrower,  free  from all  liens,  claims,
security  interests  and  encumbrances   whatsoever,   whether   voluntarily  or
involuntarily  created and whether or not  perfected,  other than the  Permitted
Liens;

         (h)  Borrower  has the  right  and  power  and is duly  authorized  and
empowered  to enter  into,  execute  and deliver  this  Agreement  and the Other
Agreements  and perform its  obligations  hereunder and  thereunder;  Borrower's
execution,  delivery and performance of this Agreement and the Other  Agreements
does not and shall not conflict with the provisions of any statute,  regulation,
ordinance or rule of law, or any agreement, contract or other document which may
now or hereafter be binding on Borrower, and Borrower's execution,  delivery and
performance of this Agreement and the Other  Agreements  shall not result in the
imposition  of any lien or other  encumbrance  upon any of  Borrower's  property
under any existing indenture,  mortgage, deed of trust, loan or credit agreement
or other agreement or instrument by which Borrower or any of its property may be
bound or affected;

         (i) there are no actions or proceedings which are pending or threatened
against  Borrower  which  might  result in any  material  adverse  change in its
financial  condition or materially  adversely affect the Collateral and Borrower
shall,  promptly upon becoming aware of any such pending or threatened action or
proceeding, give written notice thereof to Bank;

         (j) Borrower has obtained all licenses,  authorizations,  approvals and
permits, the lack of which would have a material adverse effect on the operation
of its business,  and Borrower is and shall remain in compliance in all material
respects with all applicable federal, state, local and foreign statutes, orders,
regulations, rules  and  ordinances (including,  without  limitation,  statutes,

9207_1

                                       -8-

<PAGE>

orders,  regulations,  rules and  ordinances  relating  to taxes,  employer  and
employee  contributions and similar items,  securities,  employee retirement and
welfare  benefits,  employee health and safety or  environmental  matters),  the
failure  to comply  with  which  would  have a  material  adverse  effect on its
business, property, assets, operations or condition, financial or otherwise;

         (k) all written  information now,  heretofore or hereafter furnished by
Borrower to Bank is and shall be true and correct as of the date with respect to
which such information was or is furnished;

         (l)  Borrower  is  not  conducting,   permitting  or  suffering  to  be
conducted,  nor  shall  it  conduct,  permit  or  suffer  to be  conducted,  any
activities pursuant to or in connection with which any of the Collateral is now,
or will (while any  Liabilities  remain  outstanding) be owned by any Affiliate;
provided,  however, that Borrower may enter into transactions with Affiliates in
the ordinary course of business  pursuant to terms that are no less favorable to
Borrower  than the terms upon which such  transfers or  transactions  would have
been made had they been made to or with a Person that is not an  Affiliate  and,
in connection  therewith,  may transfer cash or property to Affiliates  for fair
value;

         (m)  Borrower's  name has always been as set forth on the first page of
this  Agreement  and  Borrower  uses no  tradenames  or  division  names  in the
operation of its  business,  except as  otherwise  disclosed in writing to Bank;
Borrower  shall notify Bank in writing within ten (10) days of the change of its
name or the use of any tradenames or division names not previously  disclosed to
Bank in writing;

         (n) with  respect to  Borrower's  Equipment:  (i) Borrower has good and
indefeasible  and  merchantable   title  to  and  ownership  of  all  Equipment,
including, without limitation, the Equipment described or listed on the schedule
of Equipment  delivered to Bank concurrently with this Agreement;  (ii) Borrower
shall keep and maintain the Equipment in good operating condition and repair and
shall make all necessary  replacements  thereof and renewals thereto so that the
value and  operating  efficiency  thereof  shall at all times be  preserved  and
maintained;  (iii)  Borrower shall not permit any such items to become a fixture
to real estate or an accession to other  personal  property;  and (iv) Borrower,
immediately  on demand by Bank,  shall  deliver to Bank any and all  evidence of
ownership  of  including,   without   limitation,   certificates  of  title  and
applications of title to, any of the Equipment;

         (o) this  Agreement  and the Other  Agreements  to which  Borrower is a
party  are  the  legal,  valid  and  binding  obligations  of  Borrower  and are
enforceable against Borrower in accordance with their respective terms;

         (p)  Borrower is  solvent,  is able to pay its debts as they become due
and has capital sufficient to carry on its business,  now owns property having a
value both at fair valuation and at present fair saleable value greater than the
amount  required  to pay its debts,  and will not be rendered  insolvent  by the
execution  and delivery of this  Agreement or any of the Other  Agreements or by
completion of the transactions contemplated hereunder or thereunder;

         (q) Borrower is not now obligated,  nor shall it create,  incur, assume
or  become  obligated   (directly  or  indirectly),   for  any  loans  or  other
indebtedness  for borrowed money other than the Loans,  except that Borrower may
(i) borrow money from a Person other than Bank on an unsecured and  subordinated
basis if a  subordination  agreement in favor of Bank and in form and  substance
satisfactory  to Bank is executed and delivered to Bank relative  thereto;  (ii)
maintain any present indebtedness to any Person which has been disclosed to Bank
in  writing  and  consented  to in writing by Bank;  and (iii)  incur  unsecured
indebtedness to trade creditors in the ordinary course of Borrower's business;

         (r)  Borrower  does  not own any  margin  securities,  and  none of the
proceeds of the Loans  hereunder  shall be used for the purpose of purchasing or
carrying  any margin  securities  or for the purpose of reducing or retiring any
indebtedness which was originally  incurred to purchase any margin securities or
for any other purpose not permitted by Regulation G or Regulation U of the Board
of Governors of the Federal Reserve System as in effect from time to time;

         (s) except as otherwise  disclosed in writing to Bank,  Borrower has no
Parents,  Subsidiaries  or divisions,  nor is the Borrower  engaged in any joint
venture or partnership with any other Person;


9207_1

                                       -9-

<PAGE>

         (t) if  Borrower  is a  corporation  or  partnership,  Borrower is duly
organized and in good standing in its state of organization and Borrower is duly
qualified  and in good standing in all states where the nature and extent of the
business   transacted   by  it  or  the  ownership  of  its  assets  makes  such
qualification necessary;

         (u) Borrower is not in default  under any material  contract,  lease or
commitment  to which it is a party or by which it is  bound,  nor does  Borrower
know of any  dispute  regarding  any  contract,  lease  or  commitment  which is
material to the continued financial success of Borrower;

         (v) there are no controversies  pending or threatened  between Borrower
and any of its employees, other than employee grievances arising in the ordinary
course of business  which are not, in the  aggregate,  material to the continued
financial  success of Borrower,  and Borrower is in  compliance  in all material
respects with all federal and state laws  respecting  employment  and employment
terms, conditions and practices; and

         (w)  Borrower  possesses,  and  shall  continue  to  possess,  adequate
licensees, patents, patent applications,  copyrights, service marks, trademarks,
trademark  applications,  tradestyles  and tradenames to continue to conduct its
business as heretofore conducted by it.

         Borrower   represents,   warrants  and   covenants  to  Bank  that  all
representations,   warranties  and  covenants  of  Borrower  contained  in  this
Agreement  (whether  appearing in paragraphs 10 or 11 hereof or elsewhere) shall
be true at the time of Borrower's execution of this Agreement, shall survive the
execution,  delivery and acceptance hereof by the parties hereto and the closing
of the transactions  described herein or related hereto, shall remain true until
the  repayment  in  full  of all of the  Liabilities  and  termination  of  this
Agreement,  and  shall be  remade  by  Borrower  at the time  each  Loan is made
pursuant to this Agreement.

11.      ADDITIONAL COVENANTS OF BORROWER.

         Until  payment  or   satisfaction   in  full  of  all  Liabilities  and
termination  of this  Agreement,  unless  Borrower  obtains Bank's prior written
consent  waiving or  modifying  any of  Borrower's  covenants  hereunder  in any
specific instance, Borrower agrees as follows:

         (a)  Borrower  shall at all times keep  accurate  and  complete  books,
records and accounts with respect to all of Borrower's business  activities,  in
accordance with sound  accounting  practices and generally  accepted  accounting
principles  consistently  applied,  and  shall  keep  such  books,  records  and
accounts,  and any copies  thereof,  only at the  addresses  indicated  for such
purpose on Exhibit B;

         (b)  Borrower  agrees  to  deliver  to  Bank  the  following  financial
information,  all of which  shall  be  prepared  in  accordance  with  generally
accepted accounting  principles  consistently  applied: (i) no later than twenty
(20) days after each calendar  month,  copies of internally  prepared  financial
statements,  including,  without  limitation,  balance  sheets and statements of
income,  retained  earnings  and cash flow of  Borrower,  certified by the Chief
Financial Officer of Borrower; (ii) no later than forty-five (45) days after the
end of each of the first  three  quarters  of  Borrower's  fiscal year a balance
sheet,  operating  statement and  reconciliation  of surplus of Borrower,  which
quarterly  financial  statements  may be unaudited but shall be certified by the
Chief  Financial  Officer of Borrower;  and (iii) no later than ninety (90) days
after the end of each of Borrower's  fiscal years,  annual financial  statements
certified by independent  certified public accountants  selected by Borrower and
reasonably satisfactory to Bank, which financial statements shall be accompanied
by a letter  from such  accountants  acknowledging  that  they are aware  that a
primary  intent  of  Borrower  in  obtaining  such  financial  statements  is to
influence  Bank and that Bank is  relying  upon  such  financial  statements  in
connection with the exercise of its right hereunder;

         (c)  Borrower  shall  promptly  advise Bank in writing of any  material
adverse change in the business, assets or condition,  financial or otherwise, of
Borrower,  the occurrence of any Event of Default hereunder or the occurrence of
any event which,  if uncured,  will become an Event of Default  hereunder  after
notice of lapse of time (or both);


9207_1

                                      -10-

<PAGE>



         (d) Bank, or any Persons designated by it, shall have the right, at any
time, to call at Borrower's  places of business at any  reasonable  times,  and,
without  hindrance or delay,  to inspect the Collateral  and to inspect,  audit,
check and make  extracts  from  Borrower's  books,  records,  journals,  orders,
receipts and any correspondence and other data relating to Borrower's  business,
the Collateral or any  transactions  between the parties hereto,  and shall have
the right to make such verification  concerning  Borrower's business as Bank may
consider reasonable under the circumstances. Borrower shall furnish to Bank such
information  relevant to Bank's rights under this Agreement as Bank shall at any
time and from time to time  request.  Borrower  authorizes  Bank to discuss  the
affairs,  finances  and  business of Borrower  with any  officers,  employees or
directors  of Borrower or with any  Affiliates  or the  officers,  employees  or
directors of any Affiliate,  and to discuss the financial  condition of Borrower
with Borrower's  independent public  accountants.  Any such discussions shall be
without  liability  to Bank or to  Borrower's  independent  public  accountants.
Borrower  shall  pay to Bank  all  customary  fees  and  out-of-pocket  expenses
incurred by Bank in the exercise of its rights  hereunder,  and all of such fees
and expenses  shall  constitute  Loans  hereunder,  payable on demand and, until
paid,  shall  bear  interest  at the  highest  rate  then  applicable  to  Loans
hereunder;

         (e)      Borrower shall:

                  (i) keep the  Collateral  properly  housed  and shall keep the
         Collateral insured for the full insurable value thereof against loss or
         damage by fire, theft, explosion, sprinklers, collision (in the case of
         motor vehicles) and such other risks as are customarily insured against
         by Persons engaged in businesses  similar to that of Borrower with such
         companies,  in such amounts and under policies in such form as shall be
         satisfactory to Bank.  Original (or certified)  copies of such policies
         of insurance  have been or shall be  delivered  to Bank within  fifteen
         (15) days after the date hereof,  together  with evidence of payment of
         all premiums  therefor,  and shall contain an endorsement,  in form and
         substance  acceptable  to  Bank,  showing  loss  under  such  insurance
         policies  payable  to  Bank.  Such   endorsement,   or  an  independent
         instrument  furnished to Bank, shall provide that the insurance company
         shall give Bank at least  thirty (30) days  written  notice  before any
         such  policy of  insurance  is  altered or  cancelled  and that no act,
         whether  willful or  negligent,  or default  of  Borrower  or any other
         Person shall  affect the right of Bank to recover  under such policy of
         insurance  in case  of loss or  damage.  Borrower  hereby  directs  all
         insurers  under such policies of insurance to pay all proceeds  payable
         thereunder directly to Bank. Borrower irrevocably,  makes,  constitutes
         and appoints Bank (and all officers,  employees or agents designated by
         Bank) as Borrower's  true and lawful attorney (and  agent-in-fact)  for
         the  purpose  of  making,  settling  and  adjusting  claims  under such
         policies  of  insurance,  endorsing  the name of Borrower on any check,
         draft,  instrument  or other item of payment  for the  proceeds of such
         policies of insurance and making all  determinations and decisions with
         respect to such policies of insurance; and

                  (ii) maintain, at its expense, such public liability and third
         party property damage  insurance as is customary for Persons engaged in
         businesses  similar to that of Borrower with such companies and in such
         amounts, with such deductibles and under policies in such form as shall
         be  satisfactory  to Bank and  original (or  certified)  copies of such
         policies  have been or shall be delivered  to Bank within  fifteen (15)
         days after the date hereof,  together  with  evidence of payment of all
         premiums  therefor;  each such  policy  shall  contain  an  endorsement
         showing Bank as additional  insured  thereunder  and providing that the
         insurance  company  shall give Bank at least  thirty (30) days  written
         notice before any such policy shall be altered or cancelled.

         If  Borrower  at any time or times  hereafter  shall  fail to obtain or
maintain any of the policies of insurance  required  above or to pay any premium
in whole or in part relating  thereto,  then Bank,  without waiving or releasing
any  obligation  or default by  Borrower  hereunder,  may (but shall be under no
obligation  to) obtain and  maintain  such  policies of  insurance  and pay such
premiums  and take  such  other  actions  with  respect  thereto  as Bank  deems
advisable.  All sums  disbursed  by Bank in  connection  with any such  actions,
including,  without limitation,  court costs,  expenses,  other charges relating
thereto and reasonable  attorneys'  fees,  shall  constitute Loans hereunder and
shall be payable  on demand by  Borrower  to Bank and,  until  paid,  shall bear
interest at the highest rate then applicable to Loans hereunder.

         (f) Borrower shall not use the Collateral,  or any part thereof, in any
unlawful  business or for any  unlawful  purpose or use or  maintain  any of the
Collateral  in any manner that does or could  result in  material  damage to the
environment  or a  violation  of any  applicable  environmental  laws,  rules or
regulations;  shall keep the  Collateral  in good  condition,  repair and order;
shall permit

9207_1

                                      -11-

<PAGE>

Bank to examine any of the  Collateral  at any time and wherever the  Collateral
may be located;  shall not permit the  Collateral,  or any part  thereof,  to be
levied upon under execution, attachment, distraint or other legal process; shall
not sell, lease, grant a security interest in or otherwise dispose of any of the
Collateral  except  as  expressly  permitted  by this  Agreement;  and shall not
secrete or abandon any of the Collateral,  or remove or permit removal of any of
the Collateral  from any of the locations  listed on Exhibit B or in any written
notice to Bank  pursuant to paragraph  10(b)  hereof,  except for the removal of
Inventory  sold in the  ordinary  course of  Borrower's  business  as  permitted
herein;

         (g) All  monies  and other  property  obtained  by  Borrower  from Bank
pursuant  to this  Agreement  will be  used  solely  for  business  purposes  of
Borrower;

         (h)  Borrower  shall,  at the request of Bank,  indicate on its records
concerning  the  Collateral a notation,  in form  satisfactory  to Bank,  of the
security interest of Bank hereunder,  and Borrower shall not maintain duplicates
or copies of such records at any address other than  Borrower's  principal place
of business set forth on the first page of this Agreement;

         (i)  Borrower  shall file all  required  tax returns and pay all of its
taxes when due, including,  without limitation,  taxes imposed by federal, state
or  municipal  agencies  and shall  cause  any  liens  for taxes to be  promptly
released; provided, that Borrower shall have the right to contest the payment of
such taxes in good faith by appropriate proceedings so long as (i) the amount so
contested is shown on Borrower's  financial  statements,  (ii) the contesting of
any such payment does not give rise to a lien for taxes, (iii) Borrower keeps on
deposit with Bank (such deposit to be held without  interest) an amount of money
which,  in the sole  judgment of Bank,  is  sufficient to pay such taxes and any
interest or penalties  that may accrue  thereon,  and (iv) if Borrower  fails to
prosecute such contest with  reasonable  diligence,  Bank may apply the money so
deposited in payment of such taxes.  If Borrower fails to pay any such taxes and
in the absence of any such contest by Borrower,  Bank may (but shall be under no
obligation to) advance and pay any sums required to pay any such taxes and/or to
secure the release of any lien therefor,  and any sums so advanced by Bank shall
constitute Loans hereunder, shall be payable by Borrower to Bank on demand, and,
until paid,  shall bear  interest at the highest rate then  applicable  to Loans
hereunder;

         (j)  Borrower  shall not assume,  guarantee  or endorse,  or  otherwise
become liable in  connection  with,  the  obligations  of any Person,  except by
endorsement of instruments for deposit or collection or similar  transactions in
the ordinary course of business;

         (k) Borrower shall not enter into any merger or consolidation, or sell,
lease or otherwise  dispose of all or substantially  all of its assets, or enter
into any  transaction  outside  the  ordinary  course  of  Borrower's  business,
including,  without  limitation,  any purchase,  redemption or retirement of any
shares of any class of its stock, and any issuance of any shares of, or warrants
or other rights to receive or purchase any shares of, any class of its stock;

         (l)   Borrower   shall  not  declare  or  pay  any  dividend  or  other
distribution (whether in cash or in kind) on any class of its stock (if Borrower
is a corporation)  or on account of any equity interest in Borrower (if Borrower
is a partnership or other type of entity);

         (m) Borrower  shall not purchase or otherwise  acquire,  or contract to
purchase or otherwise  acquire,  the  obligations or stock of any Person,  other
than direct obligations of the United States;

         (n)  Borrower  shall  not  amend its organizational documents or change
its fiscal year;

         (o)  Borrower's  tangible  net worth shall not at any time be less than
that shown on the financial  statement most recently  presented to Bank prior to
the date  hereof;  "TANGIBLE  NET WORTH"  being  defined  for  purposes  of this
paragraph as Borrower's  shareholders' equity (including retained earnings) less
the book value of all intangible assets plus the amount of any LIFO reserve, all
as determined under generally accepted accounting  principles applied on a basis
consistent with the aforesaid financial statement; and


9207_1

                                      -12-

<PAGE>

         (p)  Borrower  shall   reimburse  Bank  for  all  costs  and  expenses,
including,  without limitation,  legal expenses and reasonable  attorneys' fees,
incurred by Bank in  connection  with  documentation  and  consummation  of this
transaction and any other  transactions  between  Borrower and Bank,  including,
without  limitation,  Uniform  Commercial Code and other public record searches,
lien  filings,  Federal  Express  or  similar  express  or  messenger  delivery,
appraisal  costs,  surveys,  title insurance and  environmental  audit or review
costs,  and in seeking to  collect,  protect or enforce  any rights in or to the
Collateral  or  incurred by Bank in seeking to collect  any  Liabilities  and to
administer and enforce any of Bank's rights under this Agreement. Borrower shall
also pay all normal service  charges with respect to all accounts  maintained by
Borrower with Bank and for any  additional  services  requested by Borrower from
Bank. All such costs,  expenses and charges shall  constitute  Loans  hereunder,
shall be payable by Borrower  to Bank on demand,  and,  until  paid,  shall bear
interest at the highest rate then applicable to Loans hereunder.

12.      DEFAULT.

         The  occurrence  of any  one or  more  of the  following  events  shall
constitute an "EVENT OF DEFAULT" by Borrower hereunder:

         (a)      the failure  of any Obligor to pay when due, declared due,  or
demanded by Bank, any of the Liabilities;

         (b) the failure of any  Obligor to perform,  keep or observe any of the
covenants, conditions, promises, agreements or obligations of such Obligor under
this Agreement or any of the Other Agreements; provided that any such failure by
Borrower under this Agreement shall not constitute an Event of Default hereunder
until  the  fifth  (5th)  day  following  written  notice  thereof  from Bank to
Borrower;

         (c) the failure of any  Obligor to perform,  keep or observe any of the
covenants, conditions, promises, agreements or obligations of such Obligor under
any other agreement with any Person if such failure may have a material  adverse
effect on such Obligor's  business  property,  assets,  operations or condition,
financial or otherwise;

         (d)  the  making  or   furnishing   by  any  Obligor  to  Bank  of  any
representation,  warranty, certificate,  schedule, report or other communication
within or in  connection  with this  Agreement  or the  Other  Agreements  or in
connection  with any other  agreement  between such  Obligor and Bank,  which is
untrue or misleading in any respect;

         (e)  the loss, theft, damage or destruction of, or (except as permitted
hereby) sale, lease or furnishing under a contract of  service  of,  any  of the
Collateral;

         (f) the creation (whether  voluntary or involuntary) of, or any attempt
to create, any lien or other encumbrance upon any of the Collateral,  other than
the Permitted  Liens, or the making or any attempt to make any levy,  seizure or
attachment thereof;

         (g) the commencement of any proceedings in bankruptcy by or against any
Obligor or for the  liquidation or  reorganization  of any Obligor,  or alleging
that such Obligor is insolvent or unable to pay its debts as they mature, or for
the readjustment or arrangement of any Obligor's debts, whether under the United
States Bankruptcy Code or under any other law, whether state or federal,  now or
hereafter  existing  for the  relief  of  debtors,  or the  commencement  of any
analogous  statutory  or  non-statutory   proceedings   involving  any  Obligor;
provided, however, that if such commencement of proceedings against such Obligor
is involuntary, such action shall not constitute an Event of Default unless such
proceedings are not dismissed  within thirty (30) days after the commencement of
such proceedings;

         (h) the  appointment of a receiver or trustee for any Obligor,  for any
of the  Collateral or for any  substantial  part of any Obligor's  assets or the
institution  of any  proceedings  for the  dissolution,  or the full or  partial
liquidation,  or  the  merger  or  consolidation,  of  any  Obligor  which  is a
corporation or a partnership;  provided,  however,  that if such  appointment or
commencement  of proceedings  against such Obligor is  involuntary,  such action
shall not constitute an Event of Default unless such  appointment is not revoked
or such  proceedings  are not  dismissed  within  thirty  (30)  days  after  the
commencement of such proceedings;


9207_1

                                      -13-

<PAGE>

         (i) the  entry of any  judgment  or order  against  any  Obligor  which
remains  unsatisfied  or  undischarged  and in effect for thirty (30) days after
such entry without a stay of enforcement or execution;

         (j) the death of any Obligor who is a natural Person, or of any partner
of any  Obligor  which is a  partnership,  or of any  natural  Person who owns a
material  interest in a corporate  Obligor,  or the  dissolution  of any Obligor
which is a partnership or corporation;

         (k) the occurrence of an event of default  under,  or the revocation or
termination of, any agreement,  instrument or document executed and delivered by
any Person to Bank  pursuant  to which such  Person has  guaranteed  to Bank the
payment of all or any of the Liabilities or has granted Bank a security interest
in or lien upon some or all of such  Person's real and/or  personal  property to
secure the payment of all or any of the Liabilities;

         (l)  the institution in any court of a criminal proceeding  against any
Obligor,  or  the  indictment  of  any  Obligor for any  crime,  other  than any
misdemeanor not punishable by incarceration; and

         (m)  Bank  shall  reasonably  feel  insecure  for any  material  reason
whatsoever,  including,  without  limitation,  fear of  removal  or waste of the
Collateral, or any part thereof.

13.      REMEDIES UPON AN EVENT OF DEFAULT.

         (a) Upon the  occurrence of an Event of Default  described in paragraph
12(g) hereof, all of Borrower's  Liabilities shall immediately and automatically
become due and payable,  without notice of any kind.  Upon the occurrence of any
other Event of Default,  all Liabilities may, at the option of Bank, and without
demand, notice or legal process of any kind, be declared,  and immediately shall
become, due and payable.

         (b) Upon the occurrence of an Event of Default,  Bank may exercise from
time to  time  any  rights  and  remedies  available  to it  under  the  Uniform
Commercial Code and any other applicable law in addition to, and not in lieu of,
any rights and  remedies  expressly  granted in this  Agreement or in any of the
Other  Agreements  and all of Bank's rights and remedies shall be cumulative and
non-exclusive to the extent  permitted by law. In particular,  but not by way of
limitation of the foregoing,  Bank may, without notice,  demand or legal process
of any kind,  take  possession of any or all of the  Collateral  (in addition to
Collateral of which it already has  possession),  wherever it may be found,  and
for that  purpose may pursue the same  wherever  it may be found,  and may enter
into any of Borrower's  premises  where any of the Collateral may be, and search
for, take possession of, remove,  keep and store any of the Collateral until the
same shall be sold or  otherwise  disposed  of, and Bank shall have the right to
store the same at any of  Borrower's  premises  without cost to Bank.  At Bank's
request, Borrower shall, at Borrower's expense, assemble the Collateral and make
it  available  to  Bank at one or  more  places  to be  designated  by Bank  and
reasonably convenient to Bank and Borrower. Borrower recognizes that if Borrower
fails to  perform,  observe  or  discharge  any of its  Liabilities  under  this
Agreement or the Other Agreements, no remedy at law will provide adequate relief
to Bank,  and agrees  that Bank shall be  entitled to  temporary  and  permanent
injunctive  relief in any such case  without  the  necessity  of proving  actual
damages.  Any  notification  of intended  disposition  of any of the  Collateral
required by law will be deemed  reasonably  and properly given if given at least
five (5) calendar days before such disposition.  Any proceeds of any disposition
by Bank of any of the  Collateral  may be  applied  by  Bank to the  payment  of
expenses in connection with the Collateral, including, without limitation, legal
expenses and reasonable attorneys' fees, and any balance of such proceeds may be
applied by Bank toward the payment of such of the Liabilities, and in such order
of application, as Bank may from time to time elect.

14.      INDEMNIFICATION.

         Borrower agrees to defend (with counsel satisfactory to Bank), protect,
indemnify and hold harmless Bank, each affiliate or subsidiary of Bank, and each
of their respective officers, directors,  employees,  attorneys and agents (each
an "INDEMNIFIED  PARTY") from and against any and all liabilities,  obligations,
losses, damages,  penalties,  actions, judgments, suits, claims, costs, expenses
and  disbursements of any kind or nature  (including,  without  limitation,  the
disbursements   and    the    reasonable    fees    of    counsel    for    each

9207_1

                                      -14-

<PAGE>

Indemnified  Party in  connection  with  any  investigative,  administrative  or
judicial proceeding,  whether or not the Indemnified Party shall be designated a
party thereto),  which may be imposed on, incurred by, or asserted against,  any
Indemnified  Party (whether direct,  indirect or consequential and whether based
on any  federal,  state  or  local  laws  and  regulations,  including,  without
limitation, securities, environmental and commercial laws and regulations, under
common  law or in  equity,  or based on  contract  or  otherwise)  in any manner
relating to or arising out of this Agreement or any Other Agreement, or any act,
event or transaction related or attendant thereto, the making and the management
of the Loans or any letters of credit or the use or intended use of the proceeds
of the Loans or any letters of credit;  provided,  however,  that Borrower shall
not have any  obligation  hereunder  to any  Indemnified  Party with  respect to
matters caused by or resulting from the willful  misconduct or gross  negligence
of such  Indemnified  Party. To the extent that the undertaking to indemnify set
forth in the preceding sentence may be unenforceable  because it is violative of
any law or public policy, Borrower shall satisfy such undertaking to the maximum
extent  permitted by applicable law. Any liability,  obligation,  loss,  damage,
penalty,  cost or  expense  covered  by  this  Indemnity  shall  be paid to each
Indemnified Party on demand, and, failing prompt payment,  shall,  together with
interest thereon at the highest rate then applicable to Loans hereunder from the
date incurred by each Indemnified Party until paid by Borrower,  be added to the
Liabilities of Borrower and be secured by the Collateral. The provisions of this
paragraph 14 shall survive the satisfaction and payment of the Other Liabilities
and the termination of this Agreement.

15.      NOTICE.

         All written  notices and other written  communications  with respect to
this  Agreement  shall be sent by  ordinary,  certified or  overnight  mail,  by
telecopy or delivered in person,  and in the case of Bank shall be sent to it at
LaSalle and Monroe  Streets,  Chicago,  Illinois 60603,  Attention:  Asset Based
Lending  Division,  and in the  case  of  Borrower  shall  be  sent to it at its
principal place of business set forth on the first page of this Agreement.

16.      CHOICE OF GOVERNING LAW; CONSTRUCTION; FORUM SELECTION.

         This  Agreement and the Other  Agreements  are submitted by Borrower to
Bank for Bank's acceptance or rejection at Bank's principal place of business as
an offer by  Borrower  to  borrow  monies  from  Bank now and from  time to time
hereafter, and shall not be binding upon Bank or become effective until accepted
by Bank,  in writing,  at said place of business.  If so accepted by Bank,  this
Agreement  and the  Other  Agreements  shall be deemed to have been made at said
place of business. THIS AGREEMENT AND THE OTHER AGREEMENTS SHALL BE GOVERNED AND
CONTROLLED BY THE INTERNAL  LAWS OF THE STATE OF ILLINOIS AS TO  INTERPRETATION,
ENFORCEMENT,   VALIDITY,  CONSTRUCTION,  EFFECT,  AND  IN  ALL  OTHER  RESPECTS,
INCLUDING,  WITHOUT  LIMITATION,  THE  LEGALITY OF THE  INTEREST  RATE AND OTHER
CHARGES,  BUT EXCLUDING  PERFECTION OF THE SECURITY INTERESTS IN THE COLLATERAL,
WHICH SHALL BE GOVERNED AND CONTROLLED BY THE LAWS OF THE RELEVANT JURISDICTION.
If any provision of this Agreement  shall be held to be prohibited by or invalid
under  applicable law, such provision shall be ineffective only to the extent of
such  prohibition  or  invalidity,  without  invalidating  the remainder of such
provision or remaining provisions of this Agreement.

         To induce Bank to accept this Agreement,  Borrower  irrevocably  agrees
that, subject to Bank's sole and absolute  election,  ALL ACTIONS OR PROCEEDINGS
IN ANY  WAY,  MANNER  OR  RESPECT,  ARISING  OUT OF OR FROM OR  RELATED  TO THIS
AGREEMENT,  THE OTHER  AGREEMENTS OR THE COLLATERAL SHALL BE LITIGATED IN COURTS
HAVING SITUS  WITHIN THE CITY OF CHICAGO,  STATE OF  ILLINOIS.  BORROWER  HEREBY
CONSENTS AND SUBMITS TO THE  JURISDICTION OF ANY LOCAL,  STATE OR FEDERAL COURTS
LOCATED WITHIN SAID CITY AND STATE.  Borrower  hereby  irrevocably  appoints and
designates  the Secretary of State of Illinois,  whose  address is  Springfield,
Illinois (or any other person having and maintaining a place of business in such
state whom Borrower may from time to time hereafter designate upon ten (10) days
written notice to Bank and who Bank has agreed in its sole discretion in writing
is  satisfactory  and who has  executed  an  agreement  in  form  and  substance
satisfactory to Bank agreeing to act as such attorney and agent),  as Borrower's
true and lawful attorney and duly authorized  agent for acceptance of service of
legal  process.  Borrower  agrees that  service of such process upon such person
shall constitute personal service of such process upon Borrower. BORROWER HEREBY
WAIVES ANY RIGHT IT MAY HAVE TO TRANSFER  OR CHANGE THE VENUE OF ANY  LITIGATION
BROUGHT AGAINST BORROWER BY BANK IN ACCORDANCE WITH THIS PARAGRAPH.

9207_1

                                      -15-

<PAGE>

17.      MODIFICATION AND BENEFIT OF AGREEMENT.

         This Agreement and the Other Agreements may not be modified, altered or
amended except by an agreement in writing signed by Borrower and Bank.  Borrower
may not sell, assign or transfer this Agreement,  or the Other Agreements or any
portion thereof,  including,  without  limitation,  Borrower's  rights,  titles,
interest,  remedies,  powers or duties  thereunder.  Borrower hereby consents to
Bank's sale,  assignment,  transfer or other  disposition,  at any time and from
time to time hereafter,  of this Agreement,  or the Other Agreements,  or of any
portion thereof,  or  participations  therein,  including,  without  limitation,
Bank's rights, titles, interest,  remedies, powers and/or duties and agrees that
it shall  execute and deliver such  documents as Bank may request in  connection
with any such sale, assignment, transfer or other disposition.

18.      HEADINGS OF SUBDIVISIONS.

         The headings of  subdivisions  in this Agreement are for convenience of
reference only, and shall not govern the interpretation of any of the provisions
of this Agreement.

19.      POWER OF ATTORNEY.

         Borrower  acknowledges  and agrees that its  appointment of Bank as its
attorney and  agent-in-fact  for the purposes  specified in this Agreement is an
appointment  coupled with an interest and shall be irrevocable  until all of the
Liabilities are paid in full and this Agreement is terminated.

20.      WAIVER OF JURY TRIAL; OTHER WAIVERS.

         (a) BORROWER HEREBY WAIVES ALL RIGHTS TO TRIAL BY JURY IN ANY ACTION OR
PROCEEDING WHICH PERTAINS  DIRECTLY OR INDIRECTLY TO THIS AGREEMENT,  ANY OF THE
OTHER AGREEMENTS, THE LIABILITIES,  THE COLLATERAL, ANY ALLEGED TORTIOUS CONDUCT
BY BORROWER OR BANK OR WHICH, IN ANY WAY, DIRECTLY OR INDIRECTLY,  ARISES OUT OF
OR RELATES TO THE RELATIONSHIP BETWEEN BORROWER AND BANK. IN NO EVENT SHALL BANK
BE LIABLE FOR LOST PROFITS OR OTHER SPECIAL OR CONSEQUENTIAL DAMAGES.

         (b) Borrower hereby waives demand,  presentment,  protest and notice of
nonpayment,  and further  waives the  benefit of all  valuation,  appraisal  and
exemption laws.

         (c) BORROWER HEREBY WAIVES ALL RIGHTS TO NOTICE AND HEARING OF ANY KIND
PRIOR TO THE  EXERCISE  BY BANK OF ITS RIGHTS TO  REPOSSESS  THE  COLLATERAL  OF
BORROWER  WITHOUT  JUDICIAL  PROCESS  OR TO  REPLEVY,  ATTACH  OR LEVY UPON SUCH
COLLATERAL WITHOUT PRIOR NOTICE OR HEARING.

         (d) Bank's failure,  at any time or times hereafter,  to require strict
performance  by Borrower of any provision of this  Agreement or any of the Other
Agreements  shall not waive,  affect or diminish any right of Bank thereafter to
demand strict compliance and performance therewith.  Any suspension or waiver by
Bank of an Event of Default under this Agreement or any default under any of the
Other Agreements  shall not suspend,  waive or affect any other Event of Default
under this  Agreement or any other  default  under any of the Other  Agreements,
whether the same is prior or subsequent  thereto and whether of the same or of a
different kind or character. No delay on the part of Bank in the exercise of any
right or remedy under this Agreement or any Other Agreement shall preclude other
or further exercise thereof or the exercise of any right or remedy.  None of the
undertakings,  agreements, warranties, covenants and representations of Borrower
contained  in this  Agreement  or any of the  Other  Agreements  and no Event of
Default under this Agreement or default under any of the Other  Agreements shall
be deemed to have been  suspended  or waived by Bank unless such  suspension  or
waiver is in writing,  signed by a duly authorized  officer of Bank and directed
to Borrower specifying such suspension or waiver.

9207_1

                                      -16-

<PAGE>

         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement as of the 30th day of April, 1996.

USA Skate Co., Inc.                               LASALLE NATIONAL BANK


By  /s/ Michael S. Casazza                        By  /s/ Joseph Fudacz
    -----------------------------                     --------------------------
Title  President                                  Title  Sr. VP
       --------------------------                        -----------------------
                  and

By  /s/ Barry Hollander
    -----------------------------     
Title  CFO
       --------------------------

9207_1

                                      -17-

<PAGE>

                         EXHIBIT A - SPECIAL PROVISIONS
                         ------------------------------

Attached to and made a part of that certain Loan and Security  Agreement of even
date herewith between USA SKATE CO., INC., A NEW YORK  CORPORATION  ("Borrower")
and LASALLE NATIONAL BANK ("Bank").

CREDIT TERMS
- ------------

(1)      LOAN LIMIT:

         Bank may,  in its sole  discretion,  advance an amount up to the sum of
         the following sublimits (the "Loan Limit"):

         (a)      Up to  seventy-five  percent  (75%) of the face  amount  (less
                  maximum  discounts,  credits and allowances which may be taken
                  by or granted to Account  Debtors in connection  therewith) of
                  Borrower's Eligible Accounts; plus

         (b)      Up to fifty  percent  (50%) of the lower of the cost or market
                  value of  Borrower's  Eligible  Inventory,  provided  that the
                  advance  rate  for  Inventory  which  is over one year old and
                  which is otherwise  Eligible  Inventory  shall be  twenty-five
                  percent (25%) less one percent (1%) for each month over twelve
                  (12) that such Eligible  Inventory  remains part of Inventory;
                  plus

         (c)      Up  to  fifty   percent  (50%)  against  the  face  amount  of
                  Commercial Letters of Credit issued by Bank for the purpose of
                  purchasing Inventory, provided that such Commercial Letters of
                  Credit are in form and substance satisfactory to Bank; minus

         (d)      Such  reserves  as  Bank  elects,  in its sole  discretion, to
                  establish from time to time;

         provided,  that the  availability  described in  Paragraphs  (1)(b) and
         (1)(c)  above shall in no event  exceed Two Million and No/100  Dollars
         ($2,000,000.00).  However,  the aggregate  Loan Limit shall in no event
         exceed Five Million Dollars ($5,000,000),  except as such amount may be
         increased or decreased by Bank,  in its sole  discretion,  from time to
         time.

(2)      INTEREST RATE:

         Each Loan shall bear interest at the rate of one percent (1%) per annum
         in  excess  of  Bank's  publicly  announced  prime  rate  (which is not
         intended to be Bank's  lowest or most  favorable  rate in effect at any
         time) (the "Prime  Rate") in effect  from time to time,  payable on the
         last business day of each month in arrears. Said rate of interest shall
         increase or decrease by an amount equal to each increase or decrease in
         the  Prime  Rate  effective  on  the effective date of each such change

                                          Borrower:   USA Skate Co., Inc.
                                             Initialed for Borrower by:   MC
                                                                        ----
Date:   April 30, 1996                              Initialed for Bank by:   JF
                                                                           ----


9207_1

<PAGE>

         in the Prime Rate. Upon the occurrence of an Event of Default each Loan
         shall bear interest at the rate of two percent (2%) per annum in excess
         of the interest rate otherwise payable thereon, which interest shall be
         payable on demand.  All interest  shall be calculated on the basis of a
         360- day year.

(3)      FEES AND CHARGES:

         FACILITIES  FEES:  For the first year of the  Original  Term,  Borrower
         shall pay to Bank a facilities  fee of One Hundred  Thousand and No/100
         Dollars  ($100,000.00),  which  fee  shall be fully  earned by Bank and
         payable on the date that Bank makes its initial disbursement under this
         Agreement.  Thereafter, Borrower shall pay to Bank an annual facilities
         fee equal to Fifty Thousand Dollars ($50,000), which fee shall be fully
         earned  by Bank and  payable  on each  anniversary  of the date of this
         Agreement during the Original Term and any Renewal Term.

(4)      LETTERS OF CREDIT:

         Subject  to the  terms  and  conditions  of this  Agreement,  including
         Exhibit A, and the Other  Agreements,  during the Original  Term or any
         Renewal Term, Bank may, in its sole discretion from time to time issue,
         upon Borrower's  request,  Commercial and/or Standby Letters of Credit,
         provided that the aggregate  undrawn face amount of all such Letters of
         Credit  shall  at  no  time  exceed  Two  Million  and  No/100  Dollars
         ($2,000,000.00).  Bank's  contingent  liability  under the  Letters  of
         Credit shall automatically  reduce, dollar for dollar, the amount which
         Borrower may borrow based upon the Loan Limit. Payments made by Bank to
         any Person on account of any Letter of Credit  shall  constitute  Loans
         hereunder.  At no time shall the  aggregate  of direct Loans by Bank to
         Borrower plus the  contingent  liability of Bank under the  outstanding
         Letters of Credit be in excess of the Loan Limit.  Borrower shall remit
         to Bank a Letter of Credit fee equal to one-quarter of one percent (1/4
         of 1%) per month on the aggregate undrawn face amount of all Letters of
         Credit  outstanding,  which fee shall be payable  monthly in arrears on
         each day that interest is payable hereunder. Borrower shall also pay on
         demand Bank's normal and customary  administrative charges for issuance
         of any Letter of Credit.



                                          Borrower:   USA Skate Co., Inc.
                                             Initialed for Borrower by:   MC
Date:   April 30, 1996                                                  ----
                                                    Initialed for Bank by:   JF
                                                                           ----

                                       -2-

9207_1

<PAGE>

(5)      ELIGIBLE ACCOUNTS:

         The  following is inserted in lieu of clause (iv) of the  definition of
         the term "Eligible Account" which is contained in Paragraph 1(d) of the
         Agreement:

                  (iv) it is  evidenced  by an invoice  rendered  to the Account
         Debtor thereunder, is due and payable within ninety (90) days after the
         date of the  invoice  and  does  not  remain  unpaid  past the due date
         thereof,  or it is  evidenced  by an invoice  rendered  to the  Account
         Debtor thereunder, is due and payable more than ninety (90) but no more
         than one  hundred  eighty  (180) days after the date of the invoice and
         does not remain  unpaid past the due date thereof;  provided,  however,
         that if more than  twenty-five  percent (25%) of the  aggregate  dollar
         amount of invoices  owing by a particular  Account Debtor remain unpaid
         after the respective due dates thereof, then all Accounts owing by that
         Account Debtor shall be deemed ineligible;

(6)      ELIGIBLE INVENTORY:

         In addition to the criteria set forth in the term "Eligible Inventory",
         which are set forth in  Paragraph  1(e) of the  Agreement,  and without
         limiting Bank's  discretion under paragraph  1(e)(vi),  work-in-process
         shall not be Eligible Inventory.

ADDITIONS AND CHANGES TO COVENANTS
- ----------------------------------

(7)      PERMITTED BORROWINGS:

         Notwithstanding  the  provisions of Paragraph  10(q) of the  Agreement,
         Borrower  may (a) finance or  refinance  the  acquisition  of Equipment
         and/or  real  estate in an  aggregate  amount not to exceed One Hundred
         Thousand and No/100  Dollars  ($100,000.00),  whether by purchase money
         financing,  lease or  otherwise;  (b) borrow  money from a Person other
         than Bank,  provided  that any such  borrowing is on an  unsecured  and
         subordinated basis, and further provided that a Subordination Agreement
         in favor of Bank and in form and substance  satisfactory  to Bank shall
         have been executed and  delivered  relative  thereto;  (c) maintain the
         present  indebtedness  to Warren  Amendola,  Sr. as  evidenced  by that
         certain  License  Agreement  dated April 30, 1996 between  Borrower and
         Warren Amendola,  Sr. (the "License Agreement");  (d) maintain existing
         indebtedness of Six Hundred  Seventy-Seven  and no/100 Canadian Dollars
         (CDN $677,000.00) owing to Peter Wu; (e) maintain existing indebtedness
         of approximately  Three Hundred Forty- Four Thousand and no/100 Dollars
         ($344,000.00) owing to Warren Amendola, Jr., Russell Amendola,  Richard
         Amendola and the Three R Profit Sharing  Retirement Plan; and (f) incur
         unsecured  indebtedness  to trade creditors of Borrower in the ordinary
         course of Borrower's business.

                                          Borrower:   USA Skate Co., Inc.
                                             Initialed for Borrower by:   MC
Date:   April 30, 1996                                                  ----
                                                    Initialed for Bank by:   JF
                                                                           ----

                                       -3-

9207_1

<PAGE>

(8)      ENVIRONMENTAL AUDITS:

         Bank's rights under  Paragraph  11(d) of the Agreement  shall  include,
         without  limitation,   the  right  to  cause  environmental  audits  of
         Borrower's  owned and leased  properties  to be conducted  from time to
         time  by  environmental  auditors  satisfactory  to  Bank  in its  sole
         discretion;  provided that Bank shall endeavor,  for such purposes,  to
         retain environmental  auditors charging reasonable fees to perform such
         audits.

(9)      RESTRICTION ON MANAGEMENT FEES AND OTHER COMPENSATION;
         PERMITTED DIVIDENDS:

         In addition to the  restrictions  contained in  Paragraph  11(l) of the
         Agreement, Borrower shall not (a) pay any management or consulting fees
         to  any  Person  (other  than  Twelve   Thousand  and  No/100   Dollars
         ($12,000.00) per month,  payable to CPS) or make any loan to any Person
         (except  travel  advances  made to employees in the ordinary  course of
         business),  or (b) pay any  compensation,  whether as salary,  bonus or
         otherwise, to any of Borrower's officers other than Ninety Thousand and
         No/100   Dollars   ($90,000.00)   payable  to  Warren   Amendola,   Sr.
         Notwithstanding  the  restrictions  contained in Paragraph 11(l) of the
         Agreement,  in the absence of an Event of Default  and if after  giving
         effect  thereto  the  outstanding  Liabilities  do not  exceed the Loan
         Limit,  Borrower may pay  dividends to USA Skate to permit USA Skate to
         pay regularly  scheduled  interest on all debt instruments of USA Skate
         existing on the date hereof.

(10)     CHECKING ACCOUNT PROVISIONS:

         Borrower shall maintain its general checking account with Bank.  Normal
         charges shall be assessed thereon.  Although no compensating balance is
         required,  Borrower  must  keep  monthly  balances  in  order  to merit
         earnings  credits  which will cover Bank's  service  charges for demand
         deposit account activities.

(11)     OWNERSHIP:

         Henry Fong  ("Fong")  and Michael S. Casazza  ("Casazza")  shall at all
         times own, on a fully diluted basis, not less than twenty percent (20%)
         of the  outstanding  capital  stock of California  Pro Sports,  Inc., a
         Delaware  corporation  ("CPS"),  which,  together with Fong and Casazza
         shall at all  times  own,  on a fully  diluted  basis,  not  less  than
         thirty-five  percent (35%) of the outstanding  equity securities of USA
         Skate Corporation, a Delaware corporation ("USA Skate"), which shall at
         all times own, on a fully diluted basis,  not less than fifty-eight and
         one-third  percent (58 1/3%) of the  outstanding  equity  securities of
         Borrower  and not less one hundred  percent  (100%) of the  outstanding
         equity  securities  of Three R  Sales,  Inc.,  a New  York  corporation
         ("Three R Sales").  Three R Sales  shall at all times  own,  on a fully
         diluted basis,

                                          Borrower:   USA Skate Co., Inc.
                                             Initialed for Borrower by:   MC
                                                                        ----
Date:   April 30, 1996                              Initialed for Bank by:   JF
                                                                           ----

                                       -4-

9207_1

<PAGE>

         not  less  than  forty-one  and  two-thirds  percent  (41  2/3%) of the
         outstanding equity securities of Borrower.

(12)     PERMITTED GUARANTIES:

         Notwithstanding  the  provisions of Paragraph  11(j) of the  Agreement,
         Borrower may execute a Continuing Unconditional Guaranty of any and all
         indebtedness of California Pro, Inc.
         ("California Pro") to Bank.

(13)     PROHIBITED LOANS:

         In addition to the  restrictions  contained in the Agreement,  Borrower
         shall not make any loans to, or other investments in, any other Person,
         including without  limitation loans to direct or indirect  stockholders
         of Borrower and loans to, or other  investments  in, direct or indirect
         subsidiaries  of Borrower.  Borrower  may,  however,  make loans to USA
         Skate to permit  USA Skate to  satisfy  the costs  associated  with its
         contemplated initial public offering and other financing  arrangements,
         provided  that  such  loans  are  repaid  with  the  proceeds   derived
         therefrom.

ADDITIONS AND CHANGES TO DEFAULT PROVISIONS
- -------------------------------------------

(14)     LOSS OF COLLATERAL:

         Notwithstanding the provisions of Paragraph 12(e) of the Agreement,  no
         Event of Default shall arise under such  paragraph as the result of any
         loss, theft, damage or destruction of Collateral, unless the Collateral
         which is the  subject  thereof has a value,  determined  by Bank in its
         sole  discretion,  in excess of Two Hundred  Fifty  Thousand and No/100
         Dollars ($250,000.00).

(15)     ADDITIONAL LIENS:

         Notwithstanding the provisions of Paragraph 12(f) of the Agreement,  no
         Event of Default shall arise under such  paragraph as the result of any
         levy, seizure or attachment of Collateral,  unless the Collateral which
         is the  subject  thereof  has a value,  determined  by Bank in its sole
         discretion,  in excess  of One  Hundred  Thousand  and  No/100  Dollars
         ($100,000.00).


                                          Borrower:   USA Skate Co., Inc.
                                             Initialed for Borrower by:   MC
                                                                        ----
Date:   April 30, 1996                              Initialed for Bank by:   JF
                                                                           ----

                                       -5-

9207_1

<PAGE>

(16)     CROSS DEFAULTS:

         In addition to the Events of Default  contained  in Paragraph 12 of the
         Agreement,  the occurrence of any of the following shall  constitute an
         Event of Default by Borrower hereunder:

         (a)      The occurrence of an Event of Default under, or the revocation
                  or  termination  of, that certain Loan and Security  Agreement
                  dated  April 1, 1993,  as  amended,  by and  between  Bank and
                  California Pro;

         (b)      The occurrence of an event of default under, or the revocation
                  or  termination  of, the License Agreement as it exists on the
                  date hereof; and

         (c)      The occurrence of an event of default under, or the revocation
                  or termination of, that certain Consulting and Non-Competition
                  Agreement   dated  April  30,  1996,  by  and  between  Warren
                  Amendola,  Sr., and USA Skate (the "Consulting  Agreement") as
                  it exists on the date hereof.

CONDITIONS TO CLOSING
- ---------------------

(17)     ADDITIONAL CONDITIONS TO CLOSING:

         Bank  shall be under  no  obligation  to  consummate  the  transactions
         contemplated by this Agreement  until each of the conditions  listed in
         this Paragraph 17 has been  satisfied.  Whenever a condition  contained
         herein  requires  delivery of an agreement  or other  document to Bank,
         each such  agreement or other  document  shall be in form and substance
         satisfactory to Bank in its sole discretion.

         (a)      ADDITIONAL  RIGHTS  AS  COLLATERAL:  Each of USA Skate and CPS
                  shall  assign to Bank all of USA Skate's and CPS's  rights and
                  remedies,   but  none  of  USA  Skate's  or  CPS's  duties  or
                  obligations, under that certain Stock Purchase Agreement dated
                  April 30, 1996, as amended (the "Stock  Purchase  Agreement"),
                  by and  among  CPS,  USA  Skate,  the  Three R Profit  Sharing
                  Retirement Plan,  Warren  Amendola,  Sr.,  Patricia  Amendola,
                  Warren  Amendola,  Jr.,  Richard Amendola and Russell Amendola
                  (the  members  of the  Amendola  family  and  Three R Plan are
                  collectively referred to herein as the "Sellers").

         (b)      GUARANTIES:   Borrower  shall cause to be executed in favor of
                  Bank  and  delivered  to  Bank  the  Continuing  Unconditional
                  Guaranty  of  each  of CPS, USA Skate, California Pro, Three R
                  Sales, Fong and Casazza of any and all indebtedness of


                                          Borrower:   USA Skate Co., Inc.
                                             Initialed for Borrower by:   MC
                                                                        ----
Date:   April 30, 1996                              Initialed for Bank by:   JF
                                                                           ----

                                       -6-

9207_1

<PAGE>

         (b)      GUARANTIES:  Borrower  shall  cause to be executed in favor of
                  Bank  and  delivered  to  Bank  the  Continuing  Unconditional
                  Guaranty of each of CPS, USA Skate,  California  Pro,  Three R
                  Sales,  Fong  and  Casazza  of any  and  all  indebtedness  of
                  Borrower  to Bank.  Additionally,  Borrower  shall  execute in
                  favor of Bank and deliver to Bank a  Continuing  Unconditional
                  Guaranty  of any and all  indebtedness  of  California  Pro to
                  Bank.

         (c)      SUBORDINATION    AGREEMENTS:    Borrower   shall   cause   its
                  indebtedness  to  Warren  Amendola,   Sr.  under  the  License
                  Agreement  and USA Skate's  indebtedness  to the Sellers under
                  the Consulting  Agreement,  that certain  Registration  Rights
                  Agreement  dated  April  30,  1996,  among  USA  Skate and the
                  Sellers  (the  "Registration   Agreement")  and  that  certain
                  $1,050,000  Promissory Note dated April 30, 1996,  executed by
                  USA Skate in favor of the Sellers (the  "Promissory  Note") to
                  be  subordinated  to the  indebtedness  of Borrower to Bank on
                  terms  acceptable  to Bank in its sole  discretion  and  shall
                  cause Warren  Amendola,  Sr. and the other  Sellers to execute
                  and  deliver  to Bank  appropriate  Subordination  Agreements.
                  Borrower  shall  further  cause Warren  Amendola,  Sr. and the
                  other  Sellers to execute and deliver to Bank a  Subordination
                  Agreement  with respect to (i) the Guaranties of CPS, Fong and
                  Casazza under the Promissory  Note, the License  Agreement and
                  with  respect  to the return of a  treasury  bill to  Patricia
                  Amendola;  (ii) the  Guaranties  of Fong and Casazza under the
                  Registration Agreement and the Consulting Agreement; (iii) the
                  obligations  of CPS under the Consulting  Agreement;  (iv) the
                  Guaranty of USA Skate under the License Agreement; and (v) the
                  Guaranty of CPS under that certain  $125,000  Promissory  Note
                  dated  April 30,  1996,  executed by Les  Equipments  Sportifs
                  Davtec, Inc. in favor of Warren Amendola, Sr.

         (d)      RELATED  TRANSACTIONS:  Borrower  and  USA  Skate  shall  have
                  consummated the  transactions  set forth in the Stock Purchase
                  Agreement.  Borrower  shall  provide  Bank with copies of said
                  Stock Purchase  Agreement and all related  documentation,  and
                  evidence  satisfactory  to Bank that any and all  approvals of
                  the transactions contemplated therein have been obtained.

         (e)      ATTORNEY'S   OPINION  LETTER:   Borrower  shall  cause  to  be
                  executed and delivered to Bank an Attorney's Opinion Letter.



                                          Borrower:   USA Skate Co., Inc.
                                             Initialed for Borrower by:   MC
                                                                        ----
Date:   April 30, 1996                              Initialed for Bank by:   JF
                                                                           ----
                                       -7-

9207_1

<PAGE>

         (f)      LANDLORD'S  AGREEMENT:  Borrower  shall  provide  Bank  with a
                  Landlord's  Agreement  from the  lessor of  property  commonly
                  known  as 7  Brayton  Court,  Commack,  New York  11725  which
                  Landlord's  Agreement  shall  include  a copy of the  relevant
                  lease.

         (g)      PLEDGE OF TREASURY BILL:      Borrower  shall  cause  Patricia
                  Amendola   to   pledge,   as  additional  collateral  for  the
                  Liabilities, a   treasury bill having a face value of not less
                  than Three Hundred Thousand and No/100 Dollars ($300,000.00)

                                          Borrower:   USA Skate Co., Inc.
                                             Initialed for Borrower by:   MC
                                                                        ----
Date:   April 30, 1996                              Initialed for Bank by:   JF
                                                                           ----
                                       -8-

9207_1

<PAGE>


EXHIBIT B-BUSINESS AND COLLATERAL LOCATIONS

         Attached to and made a part of that certain Loan and Security Agreement
(Standard Form) of even date herewith  between USA Skate Co., Inc.  ("BORROWER")
and LASALLE NATIONAL BANK ("BANK").

A.       Borrower's Business Locations (please indicate  which  location  is the
         principal place of business and at  which  locations originals and all 
         copies of Borrower's books, records and accounts are kept).

         1.  7 Brayton Court                    Sole place of business and sole
             Commack, New York, 11725           location of  books, records and
                                                accounts
         2.

         3.

B.       Other locations of Collateral (including, without limitation, warehouse
         locations, processing locations,  consignment  locations)  and all post
         office boxes of Borrower.  Please  indicate the  relationship  of  such
         location to Borrower (i.e. public warehouse, processor, etc.)

         1.

         2.

         3.

9207_1


CONTINUING UNCONDITIONAL GUARANTY

     WHEREAS,  USA Skate Co.,  Inc.,  a New York  corporation  ("Borrower")  has
entered  into a Loan and  Security  Agreement  dated  April 30,  1996 (the "Loan
Agreement") with LaSalle National Bank ("Bank")  pursuant to which Bank has made
or may,  in its sole  discretion,  from time to time  hereafter,  make loans and
advances to or extend other financial accommodations to Borrower;

     WHEREAS,  the undersigned is desirous of having Bank extend and/or continue
the  extension of credit to Borrower and Bank has required  that  Guarantor  (as
hereinafter defined) execute and deliver this Guaranty to Bank as a condition to
the extension and continuation of credit by Bank; and

     WHEREAS,  the extension and/or continued extension of credit, as aforesaid,
by Bank is necessary  and desirable to the conduct and operation of the business
of Borrower and will inure to the personal and financial benefit of Guarantor;

     NOW,  THEREFORE,  for  value  received  and in  consideration  of any loan,
advance, or financial  accommodation of any kind whatsoever  heretofore,  now or
hereafter  made,  given or  granted  to  Borrower  by Bank  (including,  without
limitation,  the Loans as defined in, and made or to be made by Bank to Borrower
pursuant to, the Loan Agreement), the undersigned, and each of them, if there be
more than one, (collectively,  the "Guarantor")  unconditionally  guaranties (i)
the full and prompt payment when due, whether at maturity or earlier,  by reason
of  acceleration  or  otherwise,  and at  all  times  thereafter,  of all of the
indebtedness,  liabilities  and obligations of every kind and nature of Borrower
to Bank or any parent,  affiliate or subsidiary of Bank (the term "Bank" as used
hereafter shall include such parents,  affiliates and  subsidiaries),  howsoever
created,  arising  or  evidenced,   whether  direct  or  indirect,  absolute  or
contingent,  joint or several,  now or hereafter  existing,  or due or to become
due, and howsoever owned,  held or acquired by Bank,  whether through  discount,
overdraft,  purchase,  direct  loan or as  collateral  or  otherwise,  including
without limitation all obligations and liabilities of Borrower to Bank under the
Loan Agreement and (ii) the prompt,  full and faithful  discharge by Borrower of
each and every term,  condition,  agreement,  representation and warranty now or
hereafter  made by  Borrower  to Bank (all such  indebtedness,  liabilities  and
obligations  being  hereinafter  referred to as the  "Borrower's  Liabilities").
Guarantor  further  agrees  to pay all costs and  expenses,  including,  without
limitation,  all court costs and reasonable attorneys' and paralegals' fees paid
or incurred  by Bank in  endeavoring  to collect  all or any part of  Borrower's
Liabilities  from, or in prosecuting any action against,  Guarantor or any other
guarantor of all or any part of Borrower's  Liabilities.  All amounts payable by
Guarantor under this Guaranty shall be payable upon demand by Bank.

     Notwithstanding  any  provision  of this  Guaranty to the  contrary,  it is
intended that this  Guaranty,  and any liens and security  interests  granted by
Guarantor to secure this Guaranty, not constitute a "Fraudulent  Conveyance" (as
defined  below).  Consequently,  Guarantor  agrees that if the Guaranty,  or any
liens  or  security  interests  securing  this  Guaranty,  would,  but  for  the
application of this sentence,  constitute a Fraudulent Conveyance, this Guaranty
and each such lien and security  interest shall be valid and enforceable only to
the maximum  extent that would not cause this  Guaranty or such lien or security
interest  to  constitute  a  Fraudulent  Conveyance,  and  this  Guaranty  shall
automatically be deemed to have been amended  accordingly at all relevant times.
For purposes hereof, "Fraudulent Conveyance" means a fraudulent conveyance under
Section 548 of the "Bankruptcy  Code" (as  hereinafter  defined) or a fraudulent
conveyance  or  fraudulent  transfer  under  the  provisions  of any  applicable
fraudulent  conveyance or  fraudulent  transfer law or similar law of any state,
nation or other governmental unit, as in effect from time to time.

     Guarantor  hereby  agrees  that,  except  as  hereinafter   provided,   its
obligations under this Guaranty shall be unconditional,  irrespective of (i) the
validity or enforceability of Borrower's  Liabilities or any part thereof, or of
any promissory  note or other document  evidencing all or any part of Borrower's
Liabilities,  (ii) the absence of any attempt to collect Borrower's  Liabilities
from Borrower or any other guarantor or other action to enforce the same,  (iii)
the waiver or consent by Bank with respect to any  provision  of any  instrument
evidencing Borrower's  Liabilities,  or any part thereof, or any other agreement
heretofore,  now or hereafter  executed by Borrower and delivered to Bank,  (iv)
failure by Bank to take any steps to perfect and maintain its security  interest
in, or to preserve  its rights to, any  security or  collateral  for  Borrower's
Liabilities,  (v) the institution of any proceeding under Chapter 11 of Title 11
of the  United  States  Code (11  U.S.C.  ss.  101 et  seq.),  as  amended  (the
"Bankruptcy Code"), or any similar proceeding, by or against Borrower, or Bank's
election in any such proceeding of the application of Section  1111(b)(2) of the
Bankruptcy Code, (vi) any borrowing or grant of a security  interest by Borrower
as  debtor-in-possession,  under Section 364 of the Bankruptcy  Code,  (vii) the
disallowance, under Section 502 of the Bankruptcy Code, of all or any portion of
Bank's  claim(s) for  repayment of Borrower's  Liabilities,  or (viii) any other
circumstance which might otherwise  constitute a legal or equitable discharge or
defense of a guarantor.

     Guarantor hereby waives diligence,  presentment,  demand of payment, filing
of claims with a court in the event of  receivership  or bankruptcy of Borrower,
protest  or notice  with  respect  to  Borrower's  Liabilities  and all  demands
whatsoever,  and covenants that this Guaranty will not be discharged,  except by
complete  performance  of  the  obligations  and  liabilities  contained herein.

9217_1

<PAGE>

Upon  any  default  by  Borrower  as  provided  in any  instrument  or  document
evidencing  all  or  any  part  of  Borrower's  Liabilities,  including  without
limitation the Loan Agreement, Bank may, at its sole election,  proceed directly
and at once,  without notice,  against Guarantor to collect and recover the full
amount or any  portion  of  Borrower's  Liabilities,  without  first  proceeding
against  Borrower,  or any other person,  firm, or  corporation,  or against any
security or collateral for Borrower's Liabilities.

     Bank is hereby  authorized,  without notice or demand and without affecting
the liability of Guarantor  hereunder,  to at any time and from time to time (i)
renew, extend,  accelerate or otherwise change the time for payment of, or other
terms relating to, Borrower's  Liabilities or otherwise modify,  amend or change
the terms of any promissory note or other agreement,  document or instrument now
or hereafter  executed by Borrower and  delivered to Bank;  (ii) accept  partial
payments on Borrower's  Liabilities;  (iii) take and hold security or collateral
for the payment of Borrower's  Liabilities guaranteed hereby, or for the payment
of this  Guaranty,  or for the  payment of any other  guaranties  of  Borrower's
Liabilities or other liabilities of Borrower,  and exchange,  enforce, waive and
release any such security or collateral;  (iv) apply such security or collateral
and direct the order or manner of sale thereof as in its sole  discretion it may
determine; and (v) settle, release,  compromise,  collect or otherwise liquidate
Borrower's  Liabilities  and any security or collateral  therefor in any manner,
without  affecting or impairing the  obligations  of Guarantor  hereunder.  Bank
shall have the exclusive  right to determine the time and manner of  application
of any payments or credits,  whether received from Borrower or any other source,
and such  determination  shall be binding on  Guarantor.  All such  payments and
credits may be applied,  reversed and reapplied,  in whole or in part, to any of
Borrower's  Liabilities as Bank shall determine in its sole  discretion  without
affecting the validity or enforceability of this Guaranty.

     To secure the  payment  and  performance  of  Guarantor's  obligations  and
liabilities  contained  herein,  Guarantor grants to Bank a security interest in
all property of Guarantor delivered concurrently herewith or which is now, or at
any time  hereafter in transit to, or in the  possession,  custody or control of
Bank,  and all proceeds of all such property.  Guarantor  agrees that Bank shall
have the rights and remedies of a secured  party under this  Uniform  Commercial
Code of Illinois,  as now existing or hereafter amended,  with respect to all of
the aforesaid property,  including without limitation thereof, the right to sell
or  otherwise  dispose of any or all of such  property and apply the proceeds of
such sale to the payment of  Borrower's  Liabilities.  In addition,  at any time
after maturity of Borrower's Liabilities by reason of acceleration or otherwise,
Bank may, in its sole discretion,  without notice to Guarantor and regardless of
the acceptance of any security or collateral for the payment hereof, appropriate
and apply toward the payment of Borrower's  Liabilities (i) any indebtedness due
or to become due from Bank to Guarantor,  and (ii) any moneys,  credits or other
property  belonging  to  Guarantor,  at any  time  held by or  coming  into  the
possession of Bank whether for deposit or otherwise.

     Guarantor hereby assumes  responsibility for keeping itself informed of the
financial  condition  of  Borrower,  and  any  and all  endorsers  and/or  other
guarantors  of  any  instrument  or  document  evidencing  all or  any  part  of
Borrower's  Liabilities and of all other circumstances  bearing upon the risk of
nonpayment of Borrower's  Liabilities or any part thereof that diligent  inquiry
would reveal and Guarantor  hereby agrees that Bank shall have no duty to advise
Guarantor of  information  known to Bank  regarding  such  condition or any such
circumstances  or to  undertake  any  investigation  not a part  of its  regular
business  routine.  If Bank, in its sole  discretion,  undertakes at any time or
from time to time to provide any such  information to any Guarantor,  Bank shall
be under no  obligation  to update any such  information  or to provide any such
information to Guarantor on any subsequent occasion.

     Guarantor  consents  and agrees that Bank shall be under no  obligation  to
marshall any assets in favor of Guarantor or against or in payment of any or all
of Borrower's  Liabilities.  Guarantor  further  agrees that, to the extent that
Borrower  makes a payment or payments to Bank,  or Bank receives any proceeds of
collateral,  which  payment or  payments or any part  thereof  are  subsequently
invalidated,  declared  to be  fraudulent  or  preferential,  set  aside  and/or
required to be repaid to Borrower,  its estate,  trustee,  receiver or any other
party, including, without limitation, Guarantor, under any bankruptcy law, state
or federal  law,  common  law or  equitable  theory,  then to the extent of such
payment or repayment,  Borrower's Liabilities or the part thereof which has been
paid, reduced or satisfied by such amount, and Guarantor's obligations hereunder
with respect to such portion of Borrower's Liabilities,  shall be reinstated and
continued  in full  force  and  effect  as of the  date  such  initial  payment,
reduction or satisfaction occurred.

     Guarantor agrees that any and all claims of Guarantor against Borrower, any
endorser or any other guarantor of all or any part of Borrower's Liabilities, or
against any of Borrower's  properties,  whether arising by reason of any payment
by Guarantor to Bank pursuant to the provisions  hereof, or otherwise,  shall be
subordinate  and subject in right of payment to the prior  payment,  in full, of
all of Borrower's Liabilities.

     Bank may, without notice to anyone,  sell or assign Borrower's  Liabilities
or any part thereof, or grant participations therein, and in any such event each
and every  immediate or remote  assignee or holder of, or participant in, all or
any of Borrower's  Liabilities shall have the right to enforce this Guaranty, by
suit or otherwise for the benefit of such assignee,  holder, or participant,  as
fully as if herein by name specifically given such right, but Bank shall have an
unimpaired   right,    prior   and    superior   to    that    of    any    such

9217_1

<PAGE>

assignee,  holder or  participant,  to enforce this  Guaranty for the benefit of
Bank, as to any part of Borrower's Liabilities retained by Bank.

     This  Guaranty  shall be binding  upon  Guarantor  and upon the  successors
(including without limitation,  any receiver, trustee or debtor in possession of
or for  Guarantor)  of Guarantor  and shall inure to the benefit of Bank and its
successors  and  assigns.  If  there  is more  than one  signatory  hereto,  all
references to Guarantor  herein shall include each and every  Guarantor and each
and every  obligation  of  Guarantor  hereunder  shall be the joint and  several
obligation  of  each  Guarantor.  Each  Guarantor  that  is a  corporation  or a
partnership  hereby represents and warrants that it has all necessary  corporate
or  partnership  authority,  as the case may be, to  execute  and  deliver  this
Guaranty and to perform its obligations hereunder.

     This Guaranty  shall  continue in full force and effect,  and Bank shall be
entitled  to make loans and  advances  and extend  financial  accommodations  to
Borrower on the faith hereof  until such time as Bank has, in writing,  notified
Guarantor  that  all of  Borrower's  Liabilities  have  been  paid in  full  and
discharged and the Loan Agreement has been terminated or until Bank has actually
received  written  notice  from  any  Guarantor  of the  discontinuance  of this
Guaranty as to that Guarantor,  or written notice of the death,  incompetency or
dissolution  of any  Guarantor.  In case of any  discontinuance  by,  or  death,
incompetency  or  dissolution  of, any Guarantor  (collectively,  a "Termination
Event"),  this  Guaranty and the  obligations  of such  Guarantor and his or its
heirs, legal  representatives,  successors or assigns, as the case may be, shall
remain in full force and effect with  respect to all of  Borrower's  Liabilities
incurred  prior to the  receipt  by Bank of  written  notice of the  Terminating
Event. The occurrence of a Terminating Event with respect to one Guarantor shall
not affect or impair the obligations of any other Guarantor hereunder.

     Wherever  possible each  provision of this Guaranty shall be interpreted in
such  manner as to be  effective  and valid  under  applicable  law,  but if any
provision of this  Guaranty  shall be  prohibited  by or invalid under such law,
such  provision  shall be  ineffective  to the  extent  of such  prohibition  or
invalidity without invalidating the remainder of such provision or the remaining
provisions of this Guaranty.

     THIS GUARANTY  SHALL BE GOVERNED AND CONTROLLED BY THE INTERNAL LAWS OF THE
STATE OF ILLINOIS.

     Guarantor  irrevocably  agrees  that,  subject to Bank's sole and  absolute
election, ALL ACTIONS OR PROCEEDINGS IN ANY WAY, MANNER OR RESPECT,  ARISING OUT
OF OR FROM OR RELATED TO THIS GUARANTY SHALL BE LITIGATED IN COURTS HAVING SITUS
WITHIN THE CITY OF CHICAGO,  STATE OF ILLINOIS.  GUARANTOR  HEREBY  CONSENTS AND
SUBMITS TO THE JURISDICTION OF ANY LOCAL, STATE OR FEDERAL COURTS LOCATED WITHIN
SAID CITY AND STATE.  Guarantor hereby  irrevocably  appoints and designates the
Secretary of State of Illinois,  whose address is Springfield,  Illinois (or any
other  person  having and  maintaining  a place of  business  in such state whom
Guarantor may from time to time  hereafter  designate upon ten (10) days written
notice to Bank and who Bank has  agreed in its sole  discretion  in  writing  is
satisfactory   and  who  has  executed  an  agreement  in  form  and   substance
satisfactory to Bank agreeing to act as such attorney and agent), as Guarantor's
true and lawful attorney and duly authorized  agent for acceptance of service of
legal  process.  Guarantor  agrees that service of such process upon such person
shall  constitute  personal  service of such process upon  Guarantor.  GUARANTOR
HEREBY  WAIVES  ANY RIGHT IT MAY HAVE TO  TRANSFER  OR  CHANGE  THE VENUE OF ANY
LITIGATION BROUGHT AGAINST GUARANTOR BY BANK IN ACCORDANCE WITH THIS PARAGRAPH.

     GUARANTOR  HEREBY  WAIVES  ALL  RIGHTS  TO TRIAL BY JURY IN ANY  ACTION  OR
PROCEEDING WHICH PERTAINS DIRECTLY OR INDIRECTLY TO THIS GUARANTY.

9217_1

<PAGE>

         If there is attached  to this  Guaranty a Rider  A-Special  Provisions,
such  Rider  is by this  reference  incorporated  into  and  made a part of this
Guaranty.

         IN  WITNESS  WHEREOF,  this  Guaranty  has been  duly  executed  by the
undersigned as of this 30th day of April, 1996.

                                       FOR CORPORATE OR PARTNERSHIP GUARANTOR:

FOR INDIVIDUAL GUARANTOR:              CALIFORNIA PRO SPORTS, INC.

______________________________         By  /s/ Michael S. Casazza
                                           -------------------------------------
______________________________         Its President
Address                                    -------------------------------------
______________________________         By  /s/ Barry Hollander
                                           -------------------------------------
                                       Its CFO
                                           -------------------------------------
                                       Address: 8102 White Horse Road
                                                Greenville, South Carolina 29611

                                       USA SKATE CORPORATION

                                       By  /s/ Michael S. Casazza
                                           -------------------------------------
                                       Its President
                                           -------------------------------------
                                       By  /s/ Barry Hollander
                                           -------------------------------------
                                       Its CFO
                                           -------------------------------------
                                       Address: 8102 White Horse Road
                                                Greenville, South Carolina 29611

                                       THREE R SALES, INC.

                                       By  /s/ Michael S. Casazza
                                           -------------------------------------
                                       Its President
                                           -------------------------------------
                                       By  /s/ Barry Hollander
                                           -------------------------------------
                                       Its CFO
                                           -------------------------------------
                                       Address: 8102 White Horse Road
                                                Greenville, South Carolina 29611

                                       CALIFORNIA PRO, INC.

                                       By  /s/ Michael S. Casazza
                                           -------------------------------------
                                       Its President
                                           -------------------------------------
                                       By  /s/ Barry Hollander
                                           -------------------------------------
                                       Its  CFO
                                           -------------------------------------
                                       Address: 8102 White Horse Road
                                                Greenville, South Carolina 29611

9217_1

<PAGE>

                          RIDER A - SPECIAL PROVISIONS
                          ----------------------------

     This RIDER A- SPECIAL  PROVISIONS  is  attached  to and made a part of that
certain Continuing Unconditional Guaranty (the "Guaranty") of even date herewith
executed by each of California Pro Sports, Inc., USA Skate Corporation,  Three R
Sales, Inc. and California Pro, Inc. (collectively, the "Guarantor") in favor of
LaSalle National Bank ("Bank").

     No payment  made by or for the  account  of  Guarantor  including,  without
limitation, (i) a payment made by Guarantor in respect of Borrower's Liabilities
or (ii) a payment  made by any other  person  under  any other  guaranty,  shall
entitle the Guarantor by subrogation or otherwise,  to any payment from Borrower
or from or out of any property of Borrower and Guarantor  shall not exercise any
right or remedy  against  Borrower or any  property of Borrower by reason of any
performance by Guarantor under the Guaranty.


                                       CALIFORNIA PRO SPORTS, INC.

                                       By  /s/ Michael S. Casazza 
                                           -------------------------------------
                                       Its President
                                           -------------------------------------
                                       By  /s/ Barry Hollander
                                           -------------------------------------
                                       Its CFO
                                           -------------------------------------
                                       Address:
                                       8102 White Horse Road
                                       Greenville, South Carolina 29611

                                       USA SKATE CORPORATION

                                       By  /s/ Michael S. Casazza
                                           -------------------------------------
                                       Its President
                                           -------------------------------------
                                       By  /s/ Barry Hollander
                                           -------------------------------------
                                       Its CFO
                                           -------------------------------------
                                       Address:
                                       8102 White Horse Road
                                       Greenville, South Carolina 29611

9217_1

<PAGE>

                                       THREE R SALES, INC.

                                       By  /s/ Michael S. Casazza
                                           -------------------------------------
                                       Its President
                                           -------------------------------------
                                       By  /s/ Barry Hollander
                                           -------------------------------------
                                       Its CFO
                                           -------------------------------------
                                       Address:
                                       8102 White Horse Road
                                       Greenville, South Carolina 29611



                                       CALIFORNIA PRO, INC.

                                       By  /s/ Michael S. Casazza
                                           -------------------------------------
                                       Its President
                                           -------------------------------------
                                       By  /s/ Barry Hollander
                                           -------------------------------------
                                       Its CFO
                                           -------------------------------------
                                       Address:
                                       8102 White Horse Road
                                       Greenville, South Carolina 29611

9217_1

                                       -2-


CONTINUING UNCONDITIONAL GUARANTY


     WHEREAS,  USA Skate Co.,  Inc.,  a New York  corporation  ("Borrower")  has
entered  into a Loan and  Security  Agreement  dated  April 30,  1996 (the "Loan
Agreement") with LaSalle National Bank ("Bank")  pursuant to which Bank has made
or may,  in its sole  discretion,  from time to time  hereafter,  make loans and
advances to or extend other financial accommodations to Borrower;

     WHEREAS,  the undersigned is desirous of having Bank extend and/or continue
the  extension of credit to Borrower and Bank has required  that  Guarantor  (as
hereinafter defined) execute and deliver this Guaranty to Bank as a condition to
the extension and continuation of credit by Bank; and

     WHEREAS,  the extension and/or continued extension of credit, as aforesaid,
by Bank is necessary  and desirable to the conduct and operation of the business
of Borrower and will inure to the personal and financial benefit of Guarantor;

     NOW,  THEREFORE,  for  value  received  and in  consideration  of any loan,
advance, or financial  accommodation of any kind whatsoever  heretofore,  now or
hereafter  made,  given or  granted  to  Borrower  by Bank  (including,  without
limitation,  the Loans as defined in, and made or to be made by Bank to Borrower
pursuant to, the Loan Agreement), the undersigned, and each of them, if there be
more than one, (collectively,  the "Guarantor")  unconditionally  guaranties (i)
the full and prompt payment when due, whether at maturity or earlier,  by reason
of  acceleration  or  otherwise,  and at  all  times  thereafter,  of all of the
indebtedness,  liabilities  and obligations of every kind and nature of Borrower
to Bank or any parent,  affiliate or subsidiary of Bank (the term "Bank" as used
hereafter shall include such parents,  affiliates and  subsidiaries),  howsoever
created,  arising  or  evidenced,   whether  direct  or  indirect,  absolute  or
contingent,  joint or several,  now or hereafter  existing,  or due or to become
due, and howsoever owned,  held or acquired by Bank,  whether through  discount,
overdraft,  purchase,  direct  loan or as  collateral  or  otherwise,  including
without limitation all obligations and liabilities of Borrower to Bank under the
Loan Agreement and (ii) the prompt,  full and faithful  discharge by Borrower of
each and every term,  condition,  agreement,  representation and warranty now or
hereafter  made by  Borrower  to Bank (all such  indebtedness,  liabilities  and
obligations  being  hereinafter  referred to as the  "Borrower's  Liabilities").
Guarantor  further  agrees  to pay all costs and  expenses,  including,  without
limitation,  all court costs and reasonable attorneys' and paralegals' fees paid
or incurred  by Bank in  endeavoring  to collect  all or any part of  Borrower's
Liabilities  from, or in prosecuting any action against,  Guarantor or any other
guarantor of all or any part of Borrower's  Liabilities.  All amounts payable by
Guarantor under this Guaranty shall be payable upon demand by Bank.

     Notwithstanding  any  provision  of this  Guaranty to the  contrary,  it is
intended that this  Guaranty,  and any liens and security  interests  granted by
Guarantor to secure this Guaranty, not constitute a "Fraudulent  Conveyance" (as
defined  below).  Consequently,  Guarantor  agrees that if the Guaranty,  or any
liens  or  security  interests  securing  this  Guaranty,  would,  but  for  the
application of this sentence,  constitute a Fraudulent Conveyance, this Guaranty
and each such lien and security  interest shall be valid and enforceable only to
the maximum  extent that would not cause this  Guaranty or such lien or security
interest  to  constitute  a  Fraudulent  Conveyance,  and  this  Guaranty  shall
automatically be deemed to have been amended  accordingly at all relevant times.
For purposes hereof, "Fraudulent Conveyance" means a fraudulent conveyance under
Section 548 of the "Bankruptcy  Code" (as  hereinafter  defined) or a fraudulent
conveyance  or  fraudulent  transfer  under  the  provisions  of any  applicable
fraudulent  conveyance or  fraudulent  transfer law or similar law of any state,
nation or other governmental unit, as in effect from time to time.

     Guarantor  hereby  agrees  that,  except  as  hereinafter   provided,   its
obligations under this Guaranty shall be unconditional,  irrespective of (i) the
validity or enforceability of Borrower's  Liabilities or any part thereof, or of
any promissory  note or other document  evidencing all or any part of Borrower's
Liabilities,  (ii) the absence of any attempt to collect Borrower's  Liabilities
from Borrower or any other guarantor or other action to enforce the same,  (iii)
the waiver or consent by Bank with respect to any  provision  of any  instrument
evidencing Borrower's  Liabilities,  or any part thereof, or any other agreement
heretofore,  now or hereafter  executed by Borrower and delivered to Bank,  (iv)
failure by Bank to take any steps to perfect and maintain its security  interest
in, or to preserve  its rights to, any  security or  collateral  for  Borrower's
Liabilities,  (v) the institution of any proceeding under Chapter 11 of Title 11
of the  United  States  Code (11  U.S.C.  ss.  101 et  seq.),  as  amended  (the
"Bankruptcy Code"), or any similar proceeding, by or against Borrower, or Bank's
election in any such proceeding of the application of Section  1111(b)(2) of the
Bankruptcy Code, (vi) any borrowing or grant of a security  interest by Borrower
as  debtor-in-possession,  under Section 364 of the Bankruptcy  Code,  (vii) the
disallowance, under Section 502 of the Bankruptcy Code, of all or any portion of
Bank's  claim(s) for  repayment of Borrower's  Liabilities,  or (viii) any other
circumstance which might otherwise  constitute a legal or equitable discharge or
defense of a guarantor.

     Guarantor hereby waives diligence,  presentment,  demand of payment, filing
of claims with a court in the event of  receivership  or bankruptcy of Borrower,
protest  or notice  with  respect  to  Borrower's  Liabilities  and all  demands
whatsoever,  and covenants that this Guaranty will not be discharged,  except by
complete performance  of  the  obligations  and  liabilities  contained  herein.

16367_1

<PAGE>

Upon  any  default  by  Borrower  as  provided  in any  instrument  or  document
evidencing  all  or  any  part  of  Borrower's  Liabilities,  including  without
limitation the Loan Agreement, Bank may, at its sole election,  proceed directly
and at once,  without notice,  against Guarantor to collect and recover the full
amount or any  portion  of  Borrower's  Liabilities,  without  first  proceeding
against  Borrower,  or any other person,  firm, or  corporation,  or against any
security or collateral for Borrower's Liabilities.

     Bank is hereby  authorized,  without notice or demand and without affecting
the liability of Guarantor  hereunder,  to at any time and from time to time (i)
renew, extend,  accelerate or otherwise change the time for payment of, or other
terms relating to, Borrower's  Liabilities or otherwise modify,  amend or change
the terms of any promissory note or other agreement,  document or instrument now
or hereafter  executed by Borrower and  delivered to Bank;  (ii) accept  partial
payments on Borrower's  Liabilities;  (iii) take and hold security or collateral
for the payment of Borrower's  Liabilities guaranteed hereby, or for the payment
of this  Guaranty,  or for the  payment of any other  guaranties  of  Borrower's
Liabilities or other liabilities of Borrower,  and exchange,  enforce, waive and
release any such security or collateral;  (iv) apply such security or collateral
and direct the order or manner of sale thereof as in its sole  discretion it may
determine; and (v) settle, release,  compromise,  collect or otherwise liquidate
Borrower's  Liabilities  and any security or collateral  therefor in any manner,
without  affecting or impairing the  obligations  of Guarantor  hereunder.  Bank
shall have the exclusive  right to determine the time and manner of  application
of any payments or credits,  whether received from Borrower or any other source,
and such  determination  shall be binding on  Guarantor.  All such  payments and
credits may be applied,  reversed and reapplied,  in whole or in part, to any of
Borrower's  Liabilities as Bank shall determine in its sole  discretion  without
affecting the validity or enforceability of this Guaranty.

     To secure the  payment  and  performance  of  Guarantor's  obligations  and
liabilities  contained  herein,  Guarantor grants to Bank a security interest in
all property of Guarantor delivered concurrently herewith or which is now, or at
any time  hereafter in transit to, or in the  possession,  custody or control of
Bank,  and all proceeds of all such property.  Guarantor  agrees that Bank shall
have the rights and remedies of a secured  party under this  Uniform  Commercial
Code of Illinois,  as now existing or hereafter amended,  with respect to all of
the aforesaid property,  including without limitation thereof, the right to sell
or  otherwise  dispose of any or all of such  property and apply the proceeds of
such sale to the payment of  Borrower's  Liabilities.  In addition,  at any time
after maturity of Borrower's Liabilities by reason of acceleration or otherwise,
Bank may, in its sole discretion,  without notice to Guarantor and regardless of
the acceptance of any security or collateral for the payment hereof, appropriate
and apply toward the payment of Borrower's  Liabilities (i) any indebtedness due
or to become due from Bank to Guarantor,  and (ii) any moneys,  credits or other
property  belonging  to  Guarantor,  at any  time  held by or  coming  into  the
possession of Bank whether for deposit or otherwise.

     Guarantor hereby assumes  responsibility for keeping itself informed of the
financial  condition  of  Borrower,  and  any  and all  endorsers  and/or  other
guarantors  of  any  instrument  or  document  evidencing  all or  any  part  of
Borrower's  Liabilities and of all other circumstances  bearing upon the risk of
nonpayment of Borrower's  Liabilities or any part thereof that diligent  inquiry
would reveal and Guarantor  hereby agrees that Bank shall have no duty to advise
Guarantor of  information  known to Bank  regarding  such  condition or any such
circumstances  or to  undertake  any  investigation  not a part  of its  regular
business  routine.  If Bank, in its sole  discretion,  undertakes at any time or
from time to time to provide any such  information to any Guarantor,  Bank shall
be under no  obligation  to update any such  information  or to provide any such
information to Guarantor on any subsequent occasion.

     Guarantor  consents  and agrees that Bank shall be under no  obligation  to
marshall any assets in favor of Guarantor or against or in payment of any or all
of Borrower's  Liabilities.  Guarantor  further  agrees that, to the extent that
Borrower  makes a payment or payments to Bank,  or Bank receives any proceeds of
collateral,  which  payment or  payments or any part  thereof  are  subsequently
invalidated,  declared  to be  fraudulent  or  preferential,  set  aside  and/or
required to be repaid to Borrower,  its estate,  trustee,  receiver or any other
party, including, without limitation, Guarantor, under any bankruptcy law, state
or federal  law,  common  law or  equitable  theory,  then to the extent of such
payment or repayment,  Borrower's Liabilities or the part thereof which has been
paid, reduced or satisfied by such amount, and Guarantor's obligations hereunder
with respect to such portion of Borrower's Liabilities,  shall be reinstated and
continued  in full  force  and  effect  as of the  date  such  initial  payment,
reduction or satisfaction occurred.

     Guarantor agrees that any and all claims of Guarantor against Borrower, any
endorser or any other guarantor of all or any part of Borrower's Liabilities, or
against any of Borrower's  properties,  whether arising by reason of any payment
by Guarantor to Bank pursuant to the provisions  hereof, or otherwise,  shall be
subordinate  and subject in right of payment to the prior  payment,  in full, of
all of Borrower's Liabilities.

     Bank may, without notice to anyone,  sell or assign Borrower's  Liabilities
or any part thereof, or grant participations therein, and in any such event each
and every  immediate or remote  assignee or holder of, or participant in, all or
any of Borrower's  Liabilities shall have the right to enforce this Guaranty, by
suit or otherwise for the benefit of such assignee,  holder, or participant,  as
fully as if herein by name specifically given such right, but Bank shall have an
unimpaired    right,     prior   and    superior   to    that    of   any   such

16367_1

<PAGE>

assignee,  holder or  participant,  to enforce this  Guaranty for the benefit of
Bank, as to any part of Borrower's Liabilities retained by Bank.

     This  Guaranty  shall be binding  upon  Guarantor  and upon the  successors
(including without limitation,  any receiver, trustee or debtor in possession of
or for  Guarantor)  of Guarantor  and shall inure to the benefit of Bank and its
successors  and  assigns.  If  there  is more  than one  signatory  hereto,  all
references to Guarantor  herein shall include each and every  Guarantor and each
and every  obligation  of  Guarantor  hereunder  shall be the joint and  several
obligation  of  each  Guarantor.  Each  Guarantor  that  is a  corporation  or a
partnership  hereby represents and warrants that it has all necessary  corporate
or  partnership  authority,  as the case may be, to  execute  and  deliver  this
Guaranty and to perform its obligations hereunder.

     This Guaranty  shall  continue in full force and effect,  and Bank shall be
entitled  to make loans and  advances  and extend  financial  accommodations  to
Borrower on the faith hereof  until such time as Bank has, in writing,  notified
Guarantor  that  all of  Borrower's  Liabilities  have  been  paid in  full  and
discharged and the Loan Agreement has been terminated or until Bank has actually
received  written  notice  from  any  Guarantor  of the  discontinuance  of this
Guaranty as to that Guarantor,  or written notice of the death,  incompetency or
dissolution  of any  Guarantor.  In case of any  discontinuance  by,  or  death,
incompetency  or  dissolution  of, any Guarantor  (collectively,  a "Termination
Event"),  this  Guaranty and the  obligations  of such  Guarantor and his or its
heirs, legal  representatives,  successors or assigns, as the case may be, shall
remain in full force and effect with  respect to all of  Borrower's  Liabilities
incurred  prior to the  receipt  by Bank of  written  notice of the  Terminating
Event. The occurrence of a Terminating Event with respect to one Guarantor shall
not affect or impair the obligations of any other Guarantor hereunder.

     Wherever  possible each  provision of this Guaranty shall be interpreted in
such  manner as to be  effective  and valid  under  applicable  law,  but if any
provision of this  Guaranty  shall be  prohibited  by or invalid under such law,
such  provision  shall be  ineffective  to the  extent  of such  prohibition  or
invalidity without invalidating the remainder of such provision or the remaining
provisions of this Guaranty.

     THIS GUARANTY  SHALL BE GOVERNED AND CONTROLLED BY THE INTERNAL LAWS OF THE
STATE OF ILLINOIS.

     Guarantor  irrevocably  agrees  that,  subject to Bank's sole and  absolute
election, ALL ACTIONS OR PROCEEDINGS IN ANY WAY, MANNER OR RESPECT,  ARISING OUT
OF OR FROM OR RELATED TO THIS GUARANTY SHALL BE LITIGATED IN COURTS HAVING SITUS
WITHIN THE CITY OF CHICAGO,  STATE OF ILLINOIS.  GUARANTOR  HEREBY  CONSENTS AND
SUBMITS TO THE JURISDICTION OF ANY LOCAL, STATE OR FEDERAL COURTS LOCATED WITHIN
SAID CITY AND STATE.  Guarantor hereby  irrevocably  appoints and designates the
Secretary of State of Illinois,  whose address is Springfield,  Illinois (or any
other  person  having and  maintaining  a place of  business  in such state whom
Guarantor may from time to time  hereafter  designate upon ten (10) days written
notice to Bank and who Bank has  agreed in its sole  discretion  in  writing  is
satisfactory   and  who  has  executed  an  agreement  in  form  and   substance
satisfactory to Bank agreeing to act as such attorney and agent), as Guarantor's
true and lawful attorney and duly authorized  agent for acceptance of service of
legal  process.  Guarantor  agrees that service of such process upon such person
shall  constitute  personal  service of such process upon  Guarantor.  GUARANTOR
HEREBY  WAIVES  ANY RIGHT IT MAY HAVE TO  TRANSFER  OR  CHANGE  THE VENUE OF ANY
LITIGATION BROUGHT AGAINST GUARANTOR BY BANK IN ACCORDANCE WITH THIS PARAGRAPH.

     GUARANTOR  HEREBY  WAIVES  ALL  RIGHTS  TO TRIAL BY JURY IN ANY  ACTION  OR
PROCEEDING WHICH PERTAINS DIRECTLY OR INDIRECTLY TO THIS GUARANTY.

16367_1

<PAGE>

     If there is attached to this Guaranty a Rider  A-Special  Provisions,  such
Rider is by this reference incorporated into and made a part of this Guaranty.

     IN WITNESS WHEREOF, this Guaranty has been duly executed by the undersigned
as of this 30th day of April, 1996.


FOR INDIVIDUAL GUARANTOR:              FOR CORPORATE OR PARTNERSHIP GUARANTOR:

  /s/ Henry Fong                       By
- ------------------------------            --------------------------------------
          Henry Fong                   Its
                                          --------------------------------------
______________________________
Address
______________________________         By
                                          --------------------------------------
                                       Its
                                          --------------------------------------

                                       _________________________________________
                                       Address
                                       _________________________________________


16367_1

<PAGE>


                          RIDER A - SPECIAL PROVISIONS
                          ----------------------------

     This RIDER A- SPECIAL  PROVISIONS  is  attached  to and made a part of that
certain Continuing Unconditional Guaranty (the "Guaranty") of even date herewith
executed by Henry Fong ("Guarantor") in favor of LaSalle National Bank ("Bank").

     No payment  made by or for the  account  of  Guarantor  including,  without
limitation, (i) a payment made by Guarantor in respect of Borrower's Liabilities
or (ii) a payment  made by any other  person  under  any other  guaranty,  shall
entitle the Guarantor by subrogation or otherwise,  to any payment from Borrower
or from or out of any property of Borrower and Guarantor  shall not exercise any
right or remedy  against  Borrower or any  property of Borrower by reason of any
performance by Guarantor under the Guaranty.



                                       /s/ Henry Fong
                                       -----------------------------------------
                                                     Henry Fong

                                       Address:

                                       -----------------------------------------

                                       -----------------------------------------

                                       -----------------------------------------


16367_1


CONTINUING UNCONDITIONAL GUARANTY


     WHEREAS,  USA Skate Co.,  Inc.,  a New York  corporation  ("Borrower")  has
entered  into a Loan and  Security  Agreement  dated  April 30,  1996 (the "Loan
Agreement") with LaSalle National Bank ("Bank")  pursuant to which Bank has made
or may,  in its sole  discretion,  from time to time  hereafter,  make loans and
advances to or extend other financial accommodations to Borrower;

     WHEREAS,  the undersigned is desirous of having Bank extend and/or continue
the  extension of credit to Borrower and Bank has required  that  Guarantor  (as
hereinafter defined) execute and deliver this Guaranty to Bank as a condition to
the extension and continuation of credit by Bank; and

     WHEREAS,  the extension and/or continued extension of credit, as aforesaid,
by Bank is necessary  and desirable to the conduct and operation of the business
of Borrower and will inure to the personal and financial benefit of Guarantor;

     NOW,  THEREFORE,  for  value  received  and in  consideration  of any loan,
advance, or financial  accommodation of any kind whatsoever  heretofore,  now or
hereafter  made,  given or  granted  to  Borrower  by Bank  (including,  without
limitation,  the Loans as defined in, and made or to be made by Bank to Borrower
pursuant to, the Loan Agreement), the undersigned, and each of them, if there be
more than one, (collectively,  the "Guarantor")  unconditionally  guaranties (i)
the full and prompt payment when due, whether at maturity or earlier,  by reason
of  acceleration  or  otherwise,  and at  all  times  thereafter,  of all of the
indebtedness,  liabilities  and obligations of every kind and nature of Borrower
to Bank or any parent,  affiliate or subsidiary of Bank (the term "Bank" as used
hereafter shall include such parents,  affiliates and  subsidiaries),  howsoever
created,  arising  or  evidenced,   whether  direct  or  indirect,  absolute  or
contingent,  joint or several,  now or hereafter  existing,  or due or to become
due, and howsoever owned,  held or acquired by Bank,  whether through  discount,
overdraft,  purchase,  direct  loan or as  collateral  or  otherwise,  including
without limitation all obligations and liabilities of Borrower to Bank under the
Loan Agreement and (ii) the prompt,  full and faithful  discharge by Borrower of
each and every term,  condition,  agreement,  representation and warranty now or
hereafter  made by  Borrower  to Bank (all such  indebtedness,  liabilities  and
obligations  being  hereinafter  referred to as the  "Borrower's  Liabilities").
Guarantor  further  agrees  to pay all costs and  expenses,  including,  without
limitation,  all court costs and reasonable attorneys' and paralegals' fees paid
or incurred  by Bank in  endeavoring  to collect  all or any part of  Borrower's
Liabilities  from, or in prosecuting any action against,  Guarantor or any other
guarantor of all or any part of Borrower's  Liabilities.  All amounts payable by
Guarantor under this Guaranty shall be payable upon demand by Bank.

     Notwithstanding  any  provision  of this  Guaranty to the  contrary,  it is
intended that this  Guaranty,  and any liens and security  interests  granted by
Guarantor to secure this Guaranty, not constitute a "Fraudulent  Conveyance" (as
defined  below).  Consequently,  Guarantor  agrees that if the Guaranty,  or any
liens  or  security  interests  securing  this  Guaranty,  would,  but  for  the
application of this sentence,  constitute a Fraudulent Conveyance, this Guaranty
and each such lien and security  interest shall be valid and enforceable only to
the maximum  extent that would not cause this  Guaranty or such lien or security
interest  to  constitute  a  Fraudulent  Conveyance,  and  this  Guaranty  shall
automatically be deemed to have been amended  accordingly at all relevant times.
For purposes hereof, "Fraudulent Conveyance" means a fraudulent conveyance under
Section 548 of the "Bankruptcy  Code" (as  hereinafter  defined) or a fraudulent
conveyance  or  fraudulent  transfer  under  the  provisions  of any  applicable
fraudulent  conveyance or  fraudulent  transfer law or similar law of any state,
nation or other governmental unit, as in effect from time to time.

     Guarantor  hereby  agrees  that,  except  as  hereinafter   provided,   its
obligations under this Guaranty shall be unconditional,  irrespective of (i) the
validity or enforceability of Borrower's  Liabilities or any part thereof, or of
any promissory  note or other document  evidencing all or any part of Borrower's
Liabilities,  (ii) the absence of any attempt to collect Borrower's  Liabilities
from Borrower or any other guarantor or other action to enforce the same,  (iii)
the waiver or consent by Bank with respect to any  provision  of any  instrument
evidencing Borrower's  Liabilities,  or any part thereof, or any other agreement
heretofore,  now or hereafter  executed by Borrower and delivered to Bank,  (iv)
failure by Bank to take any steps to perfect and maintain its security  interest
in, or to preserve  its rights to, any  security or  collateral  for  Borrower's
Liabilities,  (v) the institution of any proceeding under Chapter 11 of Title 11
of the  United  States  Code (11  U.S.C.  ss.  101 et  seq.),  as  amended  (the
"Bankruptcy Code"), or any similar proceeding, by or against Borrower, or Bank's
election in any such proceeding of the application of Section  1111(b)(2) of the
Bankruptcy Code, (vi) any borrowing or grant of a security  interest by Borrower
as  debtor-in-possession,  under Section 364 of the Bankruptcy  Code,  (vii) the
disallowance, under Section 502 of the Bankruptcy Code, of all or any portion of
Bank's  claim(s) for  repayment of Borrower's  Liabilities,  or (viii) any other
circumstance which might otherwise  constitute a legal or equitable discharge or
defense of a guarantor.

     Guarantor hereby waives diligence,  presentment,  demand of payment, filing
of claims with a court in the event of  receivership  or bankruptcy of Borrower,
protest  or notice  with  respect  to  Borrower's  Liabilities  and all  demands
whatsoever,  and covenants that this Guaranty will not be discharged,  except by
complete performance  of  the  obligations  and  liabilities  contained  herein.

16373_1

<PAGE>

Upon  any  default  by  Borrower  as  provided  in any  instrument  or  document
evidencing  all  or  any  part  of  Borrower's  Liabilities,  including  without
limitation the Loan Agreement, Bank may, at its sole election,  proceed directly
and at once,  without notice,  against Guarantor to collect and recover the full
amount or any  portion  of  Borrower's  Liabilities,  without  first  proceeding
against  Borrower,  or any other person,  firm, or  corporation,  or against any
security or collateral for Borrower's Liabilities.

     Bank is hereby  authorized,  without notice or demand and without affecting
the liability of Guarantor  hereunder,  to at any time and from time to time (i)
renew, extend,  accelerate or otherwise change the time for payment of, or other
terms relating to, Borrower's  Liabilities or otherwise modify,  amend or change
the terms of any promissory note or other agreement,  document or instrument now
or hereafter  executed by Borrower and  delivered to Bank;  (ii) accept  partial
payments on Borrower's  Liabilities;  (iii) take and hold security or collateral
for the payment of Borrower's  Liabilities guaranteed hereby, or for the payment
of this  Guaranty,  or for the  payment of any other  guaranties  of  Borrower's
Liabilities or other liabilities of Borrower,  and exchange,  enforce, waive and
release any such security or collateral;  (iv) apply such security or collateral
and direct the order or manner of sale thereof as in its sole  discretion it may
determine; and (v) settle, release,  compromise,  collect or otherwise liquidate
Borrower's  Liabilities  and any security or collateral  therefor in any manner,
without  affecting or impairing the  obligations  of Guarantor  hereunder.  Bank
shall have the exclusive  right to determine the time and manner of  application
of any payments or credits,  whether received from Borrower or any other source,
and such  determination  shall be binding on  Guarantor.  All such  payments and
credits may be applied,  reversed and reapplied,  in whole or in part, to any of
Borrower's  Liabilities as Bank shall determine in its sole  discretion  without
affecting the validity or enforceability of this Guaranty.

     To secure the  payment  and  performance  of  Guarantor's  obligations  and
liabilities  contained  herein,  Guarantor grants to Bank a security interest in
all property of Guarantor delivered concurrently herewith or which is now, or at
any time  hereafter in transit to, or in the  possession,  custody or control of
Bank,  and all proceeds of all such property.  Guarantor  agrees that Bank shall
have the rights and remedies of a secured  party under this  Uniform  Commercial
Code of Illinois,  as now existing or hereafter amended,  with respect to all of
the aforesaid property,  including without limitation thereof, the right to sell
or  otherwise  dispose of any or all of such  property and apply the proceeds of
such sale to the payment of  Borrower's  Liabilities.  In addition,  at any time
after maturity of Borrower's Liabilities by reason of acceleration or otherwise,
Bank may, in its sole discretion,  without notice to Guarantor and regardless of
the acceptance of any security or collateral for the payment hereof, appropriate
and apply toward the payment of Borrower's  Liabilities (i) any indebtedness due
or to become due from Bank to Guarantor,  and (ii) any moneys,  credits or other
property  belonging  to  Guarantor,  at any  time  held by or  coming  into  the
possession of Bank whether for deposit or otherwise.

     Guarantor hereby assumes  responsibility for keeping itself informed of the
financial  condition  of  Borrower,  and  any  and all  endorsers  and/or  other
guarantors  of  any  instrument  or  document  evidencing  all or  any  part  of
Borrower's  Liabilities and of all other circumstances  bearing upon the risk of
nonpayment of Borrower's  Liabilities or any part thereof that diligent  inquiry
would reveal and Guarantor  hereby agrees that Bank shall have no duty to advise
Guarantor of  information  known to Bank  regarding  such  condition or any such
circumstances  or to  undertake  any  investigation  not a part  of its  regular
business  routine.  If Bank, in its sole  discretion,  undertakes at any time or
from time to time to provide any such  information to any Guarantor,  Bank shall
be under no  obligation  to update any such  information  or to provide any such
information to Guarantor on any subsequent occasion.

     Guarantor  consents  and agrees that Bank shall be under no  obligation  to
marshall any assets in favor of Guarantor or against or in payment of any or all
of Borrower's  Liabilities.  Guarantor  further  agrees that, to the extent that
Borrower  makes a payment or payments to Bank,  or Bank receives any proceeds of
collateral,  which  payment or  payments or any part  thereof  are  subsequently
invalidated,  declared  to be  fraudulent  or  preferential,  set  aside  and/or
required to be repaid to Borrower,  its estate,  trustee,  receiver or any other
party, including, without limitation, Guarantor, under any bankruptcy law, state
or federal  law,  common  law or  equitable  theory,  then to the extent of such
payment or repayment,  Borrower's Liabilities or the part thereof which has been
paid, reduced or satisfied by such amount, and Guarantor's obligations hereunder
with respect to such portion of Borrower's Liabilities,  shall be reinstated and
continued  in full  force  and  effect  as of the  date  such  initial  payment,
reduction or satisfaction occurred.

     Guarantor agrees that any and all claims of Guarantor against Borrower, any
endorser or any other guarantor of all or any part of Borrower's Liabilities, or
against any of Borrower's  properties,  whether arising by reason of any payment
by Guarantor to Bank pursuant to the provisions  hereof, or otherwise,  shall be
subordinate  and subject in right of payment to the prior  payment,  in full, of
all of Borrower's Liabilities.

     Bank may, without notice to anyone,  sell or assign Borrower's  Liabilities
or any part thereof, or grant participations therein, and in any such event each
and every  immediate or remote  assignee or holder of, or participant in, all or
any of Borrower's  Liabilities shall have the right to enforce this Guaranty, by
suit or otherwise for the benefit of such assignee,  holder, or participant,  as
fully as if herein by name specifically given such right, but Bank shall have an
unimpaired    right,     prior    and    superior   to   that    of   any   such

16373_1

<PAGE>

assignee,  holder or  participant,  to enforce this  Guaranty for the benefit of
Bank, as to any part of Borrower's Liabilities retained by Bank.

     This  Guaranty  shall be binding  upon  Guarantor  and upon the  successors
(including without limitation,  any receiver, trustee or debtor in possession of
or for  Guarantor)  of Guarantor  and shall inure to the benefit of Bank and its
successors  and  assigns.  If  there  is more  than one  signatory  hereto,  all
references to Guarantor  herein shall include each and every  Guarantor and each
and every  obligation  of  Guarantor  hereunder  shall be the joint and  several
obligation  of  each  Guarantor.  Each  Guarantor  that  is a  corporation  or a
partnership  hereby represents and warrants that it has all necessary  corporate
or  partnership  authority,  as the case may be, to  execute  and  deliver  this
Guaranty and to perform its obligations hereunder.

     This Guaranty  shall  continue in full force and effect,  and Bank shall be
entitled  to make loans and  advances  and extend  financial  accommodations  to
Borrower on the faith hereof  until such time as Bank has, in writing,  notified
Guarantor  that  all of  Borrower's  Liabilities  have  been  paid in  full  and
discharged and the Loan Agreement has been terminated or until Bank has actually
received  written  notice  from  any  Guarantor  of the  discontinuance  of this
Guaranty as to that Guarantor,  or written notice of the death,  incompetency or
dissolution  of any  Guarantor.  In case of any  discontinuance  by,  or  death,
incompetency  or  dissolution  of, any Guarantor  (collectively,  a "Termination
Event"),  this  Guaranty and the  obligations  of such  Guarantor and his or its
heirs, legal  representatives,  successors or assigns, as the case may be, shall
remain in full force and effect with  respect to all of  Borrower's  Liabilities
incurred  prior to the  receipt  by Bank of  written  notice of the  Terminating
Event. The occurrence of a Terminating Event with respect to one Guarantor shall
not affect or impair the obligations of any other Guarantor hereunder.

     Wherever  possible each  provision of this Guaranty shall be interpreted in
such  manner as to be  effective  and valid  under  applicable  law,  but if any
provision of this  Guaranty  shall be  prohibited  by or invalid under such law,
such  provision  shall be  ineffective  to the  extent  of such  prohibition  or
invalidity without invalidating the remainder of such provision or the remaining
provisions of this Guaranty.

     THIS GUARANTY  SHALL BE GOVERNED AND CONTROLLED BY THE INTERNAL LAWS OF THE
STATE OF ILLINOIS.

     Guarantor  irrevocably  agrees  that,  subject to Bank's sole and  absolute
election, ALL ACTIONS OR PROCEEDINGS IN ANY WAY, MANNER OR RESPECT,  ARISING OUT
OF OR FROM OR RELATED TO THIS GUARANTY SHALL BE LITIGATED IN COURTS HAVING SITUS
WITHIN THE CITY OF CHICAGO,  STATE OF ILLINOIS.  GUARANTOR  HEREBY  CONSENTS AND
SUBMITS TO THE JURISDICTION OF ANY LOCAL, STATE OR FEDERAL COURTS LOCATED WITHIN
SAID CITY AND STATE.  Guarantor hereby  irrevocably  appoints and designates the
Secretary of State of Illinois,  whose address is Springfield,  Illinois (or any
other  person  having and  maintaining  a place of  business  in such state whom
Guarantor may from time to time  hereafter  designate upon ten (10) days written
notice to Bank and who Bank has  agreed in its sole  discretion  in  writing  is
satisfactory   and  who  has  executed  an  agreement  in  form  and   substance
satisfactory to Bank agreeing to act as such attorney and agent), as Guarantor's
true and lawful attorney and duly authorized  agent for acceptance of service of
legal  process.  Guarantor  agrees that service of such process upon such person
shall  constitute  personal  service of such process upon  Guarantor.  GUARANTOR
HEREBY  WAIVES  ANY RIGHT IT MAY HAVE TO  TRANSFER  OR  CHANGE  THE VENUE OF ANY
LITIGATION BROUGHT AGAINST GUARANTOR BY BANK IN ACCORDANCE WITH THIS PARAGRAPH.

     GUARANTOR  HEREBY  WAIVES  ALL  RIGHTS  TO TRIAL BY JURY IN ANY  ACTION  OR
PROCEEDING WHICH PERTAINS DIRECTLY OR INDIRECTLY TO THIS GUARANTY.

16373_1

<PAGE>

     If there is attached to this Guaranty a Rider  A-Special  Provisions,  such
Rider is by this reference incorporated into and made a part of this Guaranty.

     IN WITNESS WHEREOF, this Guaranty has been duly executed by the undersigned
as of this 30th day of April, 1996.


FOR INDIVIDUAL GUARANTOR:              FOR CORPORATE OR PARTNERSHIP GUARANTOR:

  /s/ Michael S. Casazza               By
- -----------------------------             --------------------------------------
          Michael S. Casazza           Its
                                          --------------------------------------
  906 Thornblade Blvd.
- -----------------------------
Address
  Greer, S.C.  29650                   By
- -----------------------------             --------------------------------------
                                       Its
                                          --------------------------------------

                                       -----------------------------------------
                                       Address

                                       -----------------------------------------

16373_1

<PAGE>

                          RIDER A - SPECIAL PROVISIONS
                          ----------------------------

     This RIDER A- SPECIAL  PROVISIONS  is  attached  to and made a part of that
certain Continuing Unconditional Guaranty (the "Guaranty") of even date herewith
executed by Michael S. Casazza  ("Guarantor")  in favor of LaSalle National Bank
("Bank").

     No payment  made by or for the  account  of  Guarantor  including,  without
limitation, (i) a payment made by Guarantor in respect of Borrower's Liabilities
or (ii) a payment  made by any other  person  under  any other  guaranty,  shall
entitle the Guarantor by subrogation or otherwise,  to any payment from Borrower
or from or out of any property of Borrower and Guarantor  shall not exercise any
right or remedy  against  Borrower or any  property of Borrower by reason of any
performance by Guarantor under the Guaranty.



                                       /s/ Michael S. Casazza
                                       -----------------------------------------
                                                  Michael S. Casazza

                                       Address:

                                          906 Thornblade Blvd.
                                       -----------------------------------------
                                          Greer, S.C.  29650
                                       -----------------------------------------

                                       -----------------------------------------


16373_1



                  CALIFORNIA PRO SPORTS, INC. AND SUBSIDIARIES
                   COMPUTATION OF NET INCOME (LOSS) PER SHARE

<TABLE>
<CAPTION>

                                          Year ended December 31,
                                          -----------------------
                                           1996            1995
                                        -----------     -----------

<S>                                     <C>             <C>    
Net income                              ($5,575,882)        $35,456
                                        ===========     ===========

Weighted average number
of common shares outstanding              4,078,864       3,599,320

Common equivalent shares
representing shares
issuable upon exercise of
outstanding options and warrants                -*-             -*-
                                        -----------     -----------

Net income (loss) per share                  ($1.37)          $0.01
                                        ===========     ===========
</TABLE>

* No impact to weighted average number  of shares as the inclusion of additional
shares assuming the exercise of outstanding options and warrants would have been
antidilutive.

Fully diluted and supplementary net income (loss) per share are not presented as
the amounts are not  dilutively  or  incrementally  different  from  primary net
income (loss) per share amounts.

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                              59,098
<SECURITIES>                                       228,652
<RECEIVABLES>                                    4,372,320
<ALLOWANCES>                                       662,000
<INVENTORY>                                      5,214,917
<CURRENT-ASSETS>                                10,676,181
<PP&E>                                           1,919,756
<DEPRECIATION>                                     681,717
<TOTAL-ASSETS>                                  21,069,743
<CURRENT-LIABILITIES>                           15,940,114
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            46,995
<OTHER-SE>                                       1,027,260
<TOTAL-LIABILITY-AND-EQUITY>                    21,069,743
<SALES>                                         16,952,904
<TOTAL-REVENUES>                                16,952,904
<CGS>                                           14,061,034
<TOTAL-COSTS>                                    7,582,723
<OTHER-EXPENSES>                                   935,848
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                               1,389,221
<INCOME-PRETAX>                                (5,626,701)
<INCOME-TAX>                                     (244,500)
<INCOME-CONTINUING>                                      0
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                   (5,575,882)
<EPS-PRIMARY>                                       (1.37)
<EPS-DILUTED>                                       (1.37)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission