IMAGINON INC /DE/
10QSB, 1999-05-20
PREPACKAGED SOFTWARE
Previous: WYNNEFIELD PARTNERS SMALL CAP VALUE LP, SC 13G, 1999-05-20
Next: PARKSTONE VARIABLE ANNUITY ACCOUNT, N-30D, 1999-05-20



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-QSB

  [ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999
                                       OR

  [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES ACT OF 1934

                  For the transition period from _____ to _____

                         Commission File Number 0-25114

                                 IMAGINON, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Delaware                                                              84-1217733
- ----------------------------                                 -------------------
(State or other jurisdiction                                      (IRS Employer
 of incorporation)                                           Identification No.)

                1313 Laurel Street, Suite 1, San Carlos, CA 94070
               --------------------------------------------------
               (Address of principal executive offices)(Zip Code)

                                 (650) 596-9300
               ---------------------------------------------------
               (Registrants telephone number, including area code)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such report(s)
and (2) has been subject to such filing  requirements  for the past 90 days. 
YES [X] NO [ ]

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest  practicable date:  38,694,081 common shares,  par value
$.01 per share, outstanding at May 12, 1999.

Transitional Small Business Disclosure Format (Check One) YES [ ]  NO [X]    

                   Page 1 of ___ total pages on this document.

<PAGE>

                                 IMAGINON, INC.
                                AND SUBSIDIARIES


PART I.               FINANCIAL INFORMATION

PART II.              OTHER INFORMATION





                                        2
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

                           CONSOLIDATED BALANCE SHEET

                                 MARCH 31, 1999
                                   (UNAUDITED)

                                     ASSETS
                                     ------
Current assets:
       Cash ....................................................    $ 2,559,099
       Accounts receivable, less allowance for
        doubtful accounts of $3,000 ............................         36,505
       Inventory ...............................................          7,070
       Prepaid expenses and other ..............................         91,833
                                                                    -----------
                      Total current assets .....................      2,694,507
                                                                    -----------
Furniture and equipment, net of accumulated
 depreciation of $515,361 ......................................        124,220
                                                                    -----------
Other assets, net of accumulated
 amortization of $52,440:
       Goodwill ................................................      1,570,260
       Trademark and license costs .............................         81,251
       Other ...................................................          4,400
                                                                    -----------
                                                                      1,655,911
                                                                    -----------
                                                                    $ 4,474,638
                                                                    ===========

                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------
Current liabilities:
       Accounts payable and accrued expenses ...................    $   691,113
       Other ...................................................         32,761
                                                                    -----------
                Total liabilities (all current) ................        723,874
                                                                    -----------
Shareholders' equity (Note 5):
       Preferred stock, Series D/E, $0.01 par value;
         authorized 5,000,000 shares, issued 3,000 .............      2,403,333
       Common stock, $0.01 par value; authorized
           50,000,000 shares; issued 38,176,552 ................        381,766
       Warrants ................................................        487,719
       Capital in excess of par ................................      5,280,867
       Deficit accumulated during the development stage ........     (4,802,921)
                                                                    -----------
                      Total shareholders' equity ...............      3,750,764
                                                                    -----------
                                                                    $ 4,474,638
                                                                    ===========

                 See notes to consolidated financial statements.

                                        3
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                 THREE MONTHS ENDED MARCH 31, 1999 AND 1998 AND
                 CUMULATIVE PERIOD FROM MARCH 29, 1996 (DATE OF
                          INCEPTION) TO MARCH 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                 Cumulative
                                                                                Period from
                                                     Three months ended        March 29, 1996
                                                          March 31,           (date of incep-
                                                ----------------------------   tion) to March
                                                    1999            1998          31, 1999   
                                                ------------    ------------    ------------
<S>                                             <C>             <C>             <C>         
Revenues ....................................   $     13,701    $         45    $     19,246

Cost of revenues ............................         11,232                          12,296
                                                ------------    ------------    ------------

Gross profit ................................          2,469              45           6,950

Operating expenses:
       Research and development .............        302,888         176,695       2,106,178
       Selling expense ......................        819,688         186,199       1,469,623
       General and administrative expense ...        537,451          77,451       1,009,699
                                                ------------    ------------    ------------
                                                   1,660,027         440,345       4,585,500
                                                ------------    ------------    ------------

Loss from operations ........................     (1,657,558)       (440,300)     (4,578,550)
                                                ------------    ------------    ------------

Other expenses (income):
       Interest expense .....................         81,500           6,393         236,190
       Interest income ......................         (5,615)                         (5,925)
       Other income .........................        (12,142)                         (5,894)
                                                ------------    ------------    ------------
                                                      63,743           6,393         224,371
                                                ------------    ------------    ------------

Net loss ....................................     (1,721,301)       (446,693)     (4,802,921)

Amortization of discount on preferred stock .       (833,333)                       (833,333)
                                                ------------    ------------    ------------

Net loss applicable to common shareholders      $ (2,554,634)   $   (446,693)   $ (5,636,254)
                                                ============    ============    ============


Loss per share ..............................   $       (.08)   $       (.02)           (.33)
                                                ============    ============    ============

Weighted average number of shares outstanding     32,593,577      20,420,816      17,064,014
                                                ============    ============    ============
</TABLE>

                See notes to consolidated financial statements.

                                        4
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

                         CUMULATIVE FROM MARCH 29, 1996
                      (DATE OF INCEPTION) TO MARCH 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                        Series D and E
                                                                          convertible
                                            Common stock                preferred stock
                                     --------------------------    --------------------------
                                       Shares          Amount        Shares          Amount   
                                     -----------    -----------    -----------    -----------
<S>                                  <C>            <C>            <C>            <C>
Issuance of common stock
for services .....................     9,033,332    $    90,333

Net loss
                                     -----------    -----------    -----------    -----------

Balances, December 31, 1996 ......     9,033,332         90,333

Issuance of common stock for cash,
net of issuance costs of $49,686 .    10,073,067        100,731

Issuance of common stock to
employees in exchange for earned
bonuses ..........................        67,750            678

Exercise of common stock
warrants for cash ................       121,950          1,220

Exercise of common stock warrants
in exchange for note payable .....       154,573          1,546

Issuance of warrants to purchase
shares of common stock, net

Net loss
                                     -----------    -----------    -----------    -----------

Balances, December 31, 1997 ......    19,450,673        194,508

Issuance of common stock and
warrants for cash in January 1998,
net of issuance cost of $348,438 .     1,138,200         11,382

Issuance of common stock to
employees in exchange for earned
bonuses ..........................       135,500          1,355

Issuance of common stock in
exchange for accounts payable ....        23,742            237

Repurchase of common stock .......      (542,000)        (5,420)
</TABLE>

                                        5
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

                         CUMULATIVE FROM MARCH 29, 1996
                      (DATE OF INCEPTION) TO MARCH 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                     Deficit
                                                                   Accumulated
                                                      Capital      during the       Total
                                                     In excess     development    shareholders'
                                      Warrants         of par         stage         equity   
                                     -----------    -----------    -----------    -----------
<S>                                  <C>            <C>            <C>            <C>
Issuance of common stock
for services .....................                  $   (87,000)                  $     3,333

Net loss .........................                                 $  (394,906)      (394,906)
                                     -----------    -----------    -----------    -----------

Balances, December 31, 1996 ......                      (87,000)      (394,906)      (391,573)

Issuance of common stock for cash,
net of issuance costs of $49,686 .                      601,833                       702,564

Issuance of common stock to
employees in exchange for earned
bonuses ..........................                        3,072                         3,750

Exercise of common stock
warrants for cash ................                        5,530                         6,750

Exercise of common stock warrants
in exchange for note payable .....                        7,010                         8,556

Issuance of warrants to purchase
shares of common stock, net.......   $    72,158                                       72,158

Net loss .........................                                    (946,512)      (946,512)
                                     -----------    -----------    -----------    -----------

Balances, December 31, 1997 ......        72,158        530,445     (1,341,418)      (544,307)

Issuance of common stock and
warrants for cash net of 
issuance cost of $348,438.........       313,353        165,180                       489,915

Issuance of common stock to
employees in exchange for earned
bonuses ..........................                       61,145                        62,500

Issuance of common stock in
exchange for accounts payable ....                       10,714                        10,951

Repurchase of common stock .......                     (119,580)                     (125,000)
</TABLE>

                                        6
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

                         CUMULATIVE FROM MARCH 29, 1996
                      (DATE OF INCEPTION) TO MARCH 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                        Series D and E
                                                                          convertible
                                            Common stock                preferred stock
                                     --------------------------    --------------------------
                                       Shares          Amount        Shares          Amount   
                                     -----------    -----------    -----------    -----------
<S>                                  <C>            <C>            <C>            <C>
Issuance of warrants to purchase
shares of common stock in connect-
ion  with the issuance of a bridge
financing

Issuance of 6,289 options to a 
consultant

Net loss
                                     -----------    -----------    -----------    -----------

Balances, December 31, 1998 ......    20,206,115    $   202,062

Exercise of 1,531,150 warrants at
exercise prices between $.065 and
$.46 (Note 5).....................     1,531,150         15,311

Shares issued in
acquisition (Note 2)..............    16,000,602        160,006          3,000    $ 1,570,000

Issuance of 102,000 shares to
employees (Note 5)................       102,000          1,020

Issuance of 260,000 shares of
common stock in connection with
acquisition (Note 3)..............       260,000          2,600

Issuance of 76,685 shares of
common stock in exchange for
cashless conversion of
100,620 warrants to purchase
common stock (Note 5).............        76,685            767

Amortization of Series D and E
preferred stock (note 5)..........                                                    833,333

Net loss
                                     -----------    -----------    -----------    -----------

Balances, March 31, 1999 .........    38,176,552    $   381,766          3,000    $ 2,403,333
                                     ===========    ===========    ===========    ===========
</TABLE>

                                        7
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

                         CUMULATIVE FROM MARCH 29, 1996
                      (DATE OF INCEPTION) TO MARCH 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                     Deficit
                                                                   Accumulated
                                                      Capital      during the       Total
                                                     In excess     development    shareholders'
                                      Warrants         of par         stage         equity   
                                     -----------    -----------    -----------    -----------
<S>                                  <C>            <C>            <C>            <C>
Issuance of warrants to purchase
shares of common stock in connec-
tion with the issuance of a bridge
financing ........................        12,398                                       12,398

Issuance of 6,289 options to a 
consultant .......................                        1,987                         1,987

Net loss .........................                                  (1,740,202)    (1,740,202)
                                     -----------    -----------    -----------    -----------

Balances, December 31, 1998 ......       397,909        649,891     (3,081,620)    (1,831,758)

Exercise of 1,531,150 warrants at
exercise prices between $.065 and
$.46  (Note 5)....................      (304,390)       879,829                       590,750

Shares issued in
acquisition (Note 2) .............       394,200      2,574,915                     4,699,121


Issuance of 102,000 shares to
employees (Note 5)................                      611,012                       612,032

Issuance of 260,000 shares of
common stock in connection with
acquisition (Note 3) .............                    1,399,320                     1,401,920

Issuance of 76,685 shares of
common stock in exchange for
cashless conversion of 100,620
warrants to purchase common
stock (Note 5)....................                         (767)

Amortization of Series D and E
preferred stock (note 5)..........                     (833,333)

Net loss .........................                                  (1,721,301)    (1,721,301)
                                     -----------    -----------    -----------    -----------
Balances, March 31, 1999 .........   $   487,719    $ 5,280,867    $(4,802,921)   $ 3,750,764
                                     ===========    ===========    ===========    ===========
</TABLE>

                                        8
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      ( A Company in the Development Stage)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                 THREE MONTHS ENDED MARCH 31, 1999 AND 1998 AND
                 CUMULATIVE PERIOD FROM MARCH 29, 1996 (DATE OF
                          INCEPTION) TO MARCH 31, 1999

                                   (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                                Cumulative
                                                                                                Period from
                                                                      Three months ended       March 29, 1996
                                                                           March 31,          (date of incep-
                                                                 ----------------------------  tion) to March
                                                                     1999            1998         31, 1999   
                                                                 ------------    -----------    -----------
<S>                                                               <C>            <C>            <C>
Cash flows from operating activities:
     Net loss .................................................   $(1,721,301)   $  (446,693    $(4,802,921)
                                                                 ------------    -----------    -----------
     Adjustments to reconcile net loss to net
       cash provided by (used in) operating activities:
       Depreciation and amortization ..........................        40,000          3,720         65,335
       Interest expense for issuance of notes payable .........                       12,398         77,942
       Expense incurred upon issuance
         of common stock ......................................       612,032         73,451        694,553
       Changes in operating assets and liabilities net of
         of effects of business acquisition
         Accounts receivable ..................................       (30,265)                      (30,265)
         Inventories ..........................................        (7,070)        (1,475)        (7,070)
         Prepaid expenses and other ...........................       (70,198)           828        (87,756)
         Accounts payable and accrued expenses ................       264,892        (45,168)       646,124
                                                                 ------------    -----------    -----------
       Total adjustments ......................................       809,391         43,754      1,358,863
                                                                 ------------    -----------    -----------
Net cash used in operating activities .........................      (911,910)      (402,939)    (3,444,058)
                                                                 ------------    -----------    -----------
Cash flows from investing activities:
     Cash paid on business acquisition, net of
       cash acquired ..........................................      (212,548)                     (212,548)
     Capital expenditures .....................................       (17,617)                      (54,763)
                                                                 ------------    -----------    -----------
Net cash used in investing activities .........................      (230,165)                     (267,311)
                                                                 ------------    -----------    -----------
Cash flows from financing activities:
     Bank overdraft ...........................................                       (1,587)
     Proceeds from notes payable and advances .................     3,099,550                     4,627,304
     Changes on notes payable .................................                      (85,000)      (153,429)
     Proceeds from issuance of common stock and
       warrants, net ..........................................       590,750        489,915      1,796,593
                                                                 ------------    -----------    -----------
Net cash provided by financing activities .....................     3,690,300        403,328      6,270,468
                                                                 ------------    -----------    -----------
Net increase in cash ..........................................     2,548,225            389      2,559,099
Cash, beginning ...............................................        10,874
                                                                 ------------    -----------    -----------
Cash, ending ..................................................   $ 2,559,099    $       389    $ 2,559,099
                                                                 ============    ===========    ===========
</TABLE>

                                                                     (Continued)
See notes to consolidated financial statements

                                        9
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                 THREE MONTHS ENDED MARCH 31, 1999 AND 1998 AND
                 CUMULATIVE PERIOD FROM MARCH 29, 1996 (DATE OF
                          INCEPTION) TO MARCH 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                Cumulative
                                                                                                Period from
                                                                      Three months ended       March 29, 1996
                                                                           March 31,          (date of incep-
                                                                 ----------------------------  tion) to March
                                                                     1999            1998         31, 1999   
                                                                 ------------    -----------    -----------
<S>                                                               <C>            <C>            <C>
Supplemental disclosure of
  cash flow information:
     Cash paid for interest ...................................  $               $              $    18,351
                                                                 ============    ===========    ===========
     Cash paid for taxes ......................................  $               $              $     3,593
                                                                 ============    ===========    ===========


Supplemental disclosure of non-cash investing and
  financing activities:

     Purchase of Network Specialists, Inc., net
       of cash acquired:
       Fair value of assets acquired ..........................  $    115,000                   $   115,000
       Intangible assets ......................................     1,600,000                     1,600,000
       Liabilities assumed ....................................      (100,000)                     (100,000)
       Fair value of assets exchanged .........................    (1,402,000)                   (1,402,000)
                                                                 ------------    -----------    -----------
       Cash paid, net of cash acquired                           $    213,000    $              $   213,000
                                                                 ============    ===========    ===========

     Issuance of warrants to purchase common stock ............  $               $   313,353    $   397,909
                                                                 ============    ===========    ===========

     Exercise of common stock warrants in exchange
      for note payable ........................................  $               $              $     8,556
                                                                 ============    ===========    ===========
     Conversion of warrants for shares of common
       stock ..................................................  $        767    $              $       767
                                                                 ============    ===========    ===========
     Common stock issued in connection
       with the merger between the Company and
       ImaginOn.com ...........................................  $  4,699,121    $              $ 4,699,121
                                                                 ============    ===========    ===========
</TABLE>

                 See notes to consolidated financial statements.

                                       10
<PAGE>
                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                  (UNAUDITED)

1.   The interim financial statements:

     The interim financial statements have been prepared by Imaginon,  Inc. (the
       "Company"  formerly  known as  California  Pro  Sports,  Inc.) and in the
       opinion  of  management,  reflect  all  material  adjustments  which  are
       necessary  to a  fair  statement  of  results  for  the  interim  periods
       presented,  including normal recurring  adjustments.  Certain information
       and footnote  disclosures  made in the last annual  report on Form 10-KSB
       have been condensed or omitted for the interim statements.  The financial
       statements  presented are those of the  surviving  entity from the merger
       (see  Note  2).  It is the  Company's  opinion  that,  when  the  interim
       statements  are read in  conjunction  with the  December  31, 1998 Annual
       Report on Form 10-KSB and the Company's  proxy  statement  dated December
       10, 1998, the disclosures are adequate to make the information  presented
       not  misleading.  The results of  operations  for the three  months ended
       March 31, 1999 and 1998 are not  necessarily  indicative of the operating
       results for the full year.

2.   Organization and merger:

     On January 20, 1999, the Company,  through  ImaginOn  Acquisition  Corp., a
       wholly  owned  subsidiary  of  the  Company,   completed  a  merger  with
       ImaginOn.com, Inc. of San Carlos, California (formerly known as ImaginOn,
       Inc.,  "IMON") a  privately  held  company.  IMON,  formed in March 1996,
       designs,  manufactures and sells consumer  software products for Internet
       users. At closing,  IMON's shareholders received approximately 60% of the
       outstanding  post-merger common stock of the Company  (20,206,115 shares)
       in  exchange  for their  IMON  common  stock.  The  transaction  has been
       recorded   as  an   acquisition   of   ImaginOn,   Inc.  by  IMON  and  a
       recapitalization  of  IMON.  The  accompanying   consolidated   financial
       statements include the accounts of ImaginOn,  Inc., and its subsidiaries,
       ImaginOn Acquisition Corp., IMON, and Network Specialists, Inc. (Note 3).
       The Company is in the  development  stage and since inception has devoted
       substantially  all of its efforts to product  research  and  development,
       raising capital and recruiting personnel.


                                       11
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                   (UNAUDITED)

3.   Business acquisition:

     On March 8, 1999, the Company acquired Network Specialists, Inc. ("INOW" or
       "Network"),  an internet  service  provider for $230,000 cash and 260,000
       shares of the Company's  common stock.  The acquisition was accounted for
       as a purchase and the results of  operations  of INOW are included in the
       Company's   consolidated   statement  of  operations  from  the  date  of
       acquisition.  The total  purchase  price was  allocated to the assets and
       liabilities  acquired  based on their  estimated  fair values,  including
       goodwill of approximately  $1,600,000 which is being amortized by the use
       of the straight-line method over three years.

     The  following  unaudited  pro forma  financial  information  for the three
       months ended March 31, 1998 and 1999 give effect to the acquisition as if
       it had occurred effective at the beginning of each respective period.

                                                        Period ended March 31,
                                                      -------------------------
                                                          1999         1998
                                                      -----------   -----------
           Revenue                                    $    79,747   $    97,814
           Net loss                                   $(1,829,794)  $(1,028,918)
           Net loss applicable to common shareholders $(2,663,127)  $(1,028,918)
           Loss per share                             $     (0.08)  $     (0.05)
           Shares used in per share calculation        32,784,244    20,680,816

     The unaudited  pro forma  financial  information  above does not purport to
       represent  the results  which would  actually  have been  obtained if the
       acquisition  had been in effect  during the period  covered or any future
       results which may in fact be realized.

4.   Sale of the Company's investment in USA Skate Corporation:

     In 1998,two former  officers/shareholders of the Company agreed to purchase
       all of the shares of USA Skate  Corporation  (a subsidiary of the Company
       through  January  1999) that were owned by the Company for  $90,000.  The
       purchase  price  was  based  on the  net  book  value  of  the  Company's
       investment in Skate Corp. at the time of the agreement. The sale of Skate
       Corp. was completed and the Company received the $90,000 in January 1999.
       The transaction did not result in any gain or loss to the Company.

                                       12
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                   (UNAUDITED)

5.   Shareholders' equity:

     Issuance of common stock prior to the January 20, 1999 merger:

     At December 31, 1998, ImaginOn,  Inc. had 13,434,731 shares of common stock
       outstanding and 1,630 shares of Series B and C ("Series B/C") convertible
       preferred stock outstanding.  In January 1999, prior to the merger, these
       preferred shares were converted into 1,879,626 shares of common stock. In
       January 1999, an additional  39,845 shares of common stock were issued to
       the  Series  B/C   shareholders   as  a  penalty  for  not  completing  a
       registration  statement  within an agreed upon time  period.  The Company
       recorded an expense of $81,500  based upon the market value of the shares
       issued.

     In January 1999,  the Company  issued  125,000  shares of common stock to a
       consultant  to the Company for  introducing  accredited  investors to the
       Company  who  purchased  $5,000,000  of  Series  B/C and D/E  convertible
       preferred stock.

     The Company issued  521,400  shares of common stock in connection  with the
       exercise of 521,400 options.  The Company received $521,400 in connection
       with the exercise at prices ranging from $.75 to $1.25 per share.

     As a result of these transactions, ImaginOn,  Inc. had 16,000,602 shares of
       common stock outstanding at the date of the merger with IMON.

     Issuance of common stock subsequent to the January 20, 1999 merger:

     In the quarter ended March 31, 1999 the Company issued  1,531,150 shares of
       common stock upon the  exercise of 1,531,150  options at prices from $.05
       to $.46. The total proceeds the Company received was $590,750.

     For the quarter ended March 31, 1999,  the Company issued 102,000 shares of
       common stock as bonuses given to new employees.  In connection with these
       issuances,  the Company  recognized  $612,032 of expenses included in the
       financial statements.

                                       13
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                   (UNAUDITED)

5.   Shareholders' equity (continued):

     Issuance  of  common  stock  subsequent  to the  January  20,  1999  merger
       (continued):

     The Company  issued 260,000  shares to the former  shareholders  of Network
       Specialists,   Inc.  in  connection   with  the  acquisition  of  Network
       Specialists, Inc.

     The  Company  issued  76,685  shares of common  stock in  exchange  for the
       exercise of 100,620  warrants.  The warrant  holders  utilized a cashless
       exercise provision included in their agreement.

     Series D/E preferred stock:

     In January 1999 prior to the merger, the Company,  with the  assistance  of
       its  financial  consultant,  completed  private  placements  whereby  the
       Company  received net proceeds of $2,570,000  from  accredited  investors
       introduced  to the Company by the  consultant,  for the purchase of 1,500
       shares each of Series D and E convertible  preferred stock par value $.01
       ("Series  D/E") at a price of $1,000 per  share.  The Series D/E stock is
       convertible  at the  option of the  holder at any time after 90 days from
       the  closing  date into a number of shares of common  stock  equal to the
       lower of $1,000  divided by 75% of the  average  closing bid price of the
       common  stock  for  the  five  trading  days  immediately  prior  to  the
       conversion  date,  or 120% of the market price on the day of closing.  In
       connection  with the  placement  of the Series D/E,  the  Company  issued
       warrants to purchase 300,000 shares of common stock to financial advisors
       that assisted with  placements.  The warrants are exercisable at $7.28063
       per share (120% of the market price as defined in the  agreement,  of the
       common stock at the date of  issuance).  All  warrants  expire in January
       2004.

     The  conversion  feature  was "in  the  money"  at the  date  of  issue  (a
       "beneficial conversion feature"). The Company allocated $1,000,000 of the
       proceeds,  equal  to the  intrinsic  value of the  beneficial  conversion
       feature to capital in excess of par. At March 31, 1999, $833,333 has been
       amortized to preferred  stock for the period  beginning  from the date of
       issuance.

                                       14
<PAGE>

                         IMAGINON, INC. AND SUBSIDIARIES
                      (A Company in the Development Stage)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                   (UNAUDITED)

5.   Shareholders' equity (continued):

     Series F convertible preferred stock:

     In May 1999 the Company  issued  4,000  shares of 12% Series F  convertible
       preferred  stock for  $3,730,000  (net of  offering  costs) at $1,000 per
       share.  The  Series F is  convertible  at the option of the holder at any
       time  after  180 days  from the  closing  date into a number of shares of
       common  stock equal to the lower of 125% of the five day average  closing
       bid price of the Company's common stock immediately preceding the closing
       date,  or 94% of the  low  five-day  average  closing  bid  price  of the
       Company's  common stock for the 22 consecutive  trading days prior to the
       trading day on which the notice of  conversion  is sent by the  preferred
       shareholders.  Additionally  122,553  warrants  were  issued to  purchase
       common stock with an exercise  price of the warrants  equal to the lesser
       of 110% of the closing bid price of the common stock on the closing date,
       or 100% of the  closing  bid  price of the  common  stock on the date the
       convertible  preferred  shares are  redeemed,  or 100% of the closing bid
       price of the common stock on the first  trading day after the Company has
       filed a  registration  statement  covering  the  shares of  common  stock
       underlying the warrants.

     The Company notified the Series D and E convertible preferred  shareholders
       on May 6, 1999 that the Company will redeem all of the  remaining  shares
       (2,510) of Series D and E  convertible  preferred  stock on May 21, 1999.
       The principal amount required to redeem the Series D/E preferred stock is
       $3,012,000.

                                       15
<PAGE>

                                    ITEM TWO

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                              OR PLAN OF OPERATION

FORWARD LOOKING STATEMENTS

This report may contain  certain  "Forward-Looking  Statements"  as such term is
defined  in the  private  securities  litigation  reform  act of  1995 or by the
Securities and Exchange Commission in its rules, regulations and releases, which
represent the  registrant's  expectations or beliefs,  including but not limited
to, statements  concerning the registrant's  operations,  economic  performance,
financial  condition,  growth  and  acquisition  strategies,   investments,  and
operational  plans. For this purpose,  any statements  contained herein that are
not  statements  of  historical  fact  may  be  deemed  to  be   forward-looking
statements.  Without  limiting the  generality of the  foregoing,  words such as
"May"  ,  "Will",  "Expect",   "Believe",   "Anticipate",   "Intent",   "Could",
"Estimate", "Might" or "Continue" or the negative or other variations thereof or
comparable  terminology  are  intended to identify  forward-looking  statements.
These statements by their nature involve  substantial  risks and  uncertainties,
certain of which are beyond the  registrant's  control,  and actual  results may
differ  materially  depending  on a  variety  of  important  factors,  including
uncertainty  related to  acquisitions,  governmental  regulation,  managing  and
maintaining growth, volatility of stock price and any other factors discussed in
this and other Registrant filings with the Securities and Exchange Commission.

OVERVIEW

On  January  20,  1999  ImaginOn,  Inc.  ("ImaginOn",   the  "Company",  or  the
"Registrant",  formerly known as California Pro Sports,  Inc.) through  ImaginOn
Acquisition Corp., a wholly owned subsidiary of the Company,  completed a merger
with  ImaginOn.com,  Inc. of San Carlos,  California  ("IMON"  formerly known as
ImaginOn,  Inc.). The Registrant is a public company. The merger was recorded as
an  acquisition  of  ImaginOn,  Inc.  by IMON  and a  recapitalization  of IMON.
ImaginOn,  Inc. has two  operating  units,  ImaginOn.com  and INOW,  Inc.,  both
California corporations.  Accordingly, historical financial statements presented
are those of the Company

IMON was formed in March 1996, and designs, manufactures and sells: (I) consumer
software  products  for the  CD/DVD-ROM  market  and  (ii) a  research  tool for
internet users.  ImaginOn's  proprietary  technology,  called  "Transformational
Database Processing and Playback" ("TDPP"), enables the creation of new business
and consumer  products that provide  user-friendly  and  entertaining  access to
multimedia  databases.  IMON was  granted a U.S.  patent on May 18, 1999 for its
"TDPP" technology.

As part of the Company's continuing  transition from developmental to commercial
operations,  the  Company  on March 4, 1999  announced  the  appointment  of two
outside members to its Board of Directors. Dennis Allison of Stanford University
Computer  Systems  Laboratory  and VTEL  Corporation  Engineering  Director  Jim
Polizotto.  The  appointment  of outside  Board members comes at a time when the
Company has brought its first three products,  WebZinger,  WorldCities  2000 and
sellONstream to market.  These products are trademarks of  ImaginOn.com  and are
also protected under a U.S. Patent and a U.S.  Patent  Pending.  IMON,  which as
recently as last November employed only five full time staff, has now grown to a
team of 28 people;  engineers,  managers,  software developers,  administrators,
consultants,  and  contractors,  including  staff  recently hired from INOW, the
Internet service provider.

                                       16
<PAGE>

                                    ITEM TWO

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                              OR PLAN OF OPERATION

PRODUCTS

ImaginOn's  core  technology,  TDPP,  has enabled the creation of a new class of
business and consumer  products;  a hybrid of local and remote database  content
with seamless real-time access to video, audio,  graphics and text. ImaginOn has
designed  eleven  software  tools based on TDPP. The first software title "World
Cities  2000(TM) San  Francisco," an interactive  travelogue,  is complete.  The
WebZinger(TM)  family of  Internet  Research  Assistant  software  was the first
product line created with ImaginOn  tools.  WebZinger is "The  Research  Engine"
that autonomously  locates desired information on the Web, downloads it, formats
it  and  saves  it.   Images  and  text   formatted  by   WebZinger   play  back
slideshow-style from the hard disk drive.  Whenever more detailed information is
desired, one mouse click opens ImaginOn's built-in browser.

WebZinger is being marketed via electronic  downloads from multiple  Websites by
distributors  who  specialize in that  channel.  ImaginOn has entered into a co-
marketing  arrangement  with AT&T whereby the WebZinger CD includes the built-in
option of using AT&T  WorldNet as an Internet  service  provider.  WebZinger can
also be purchased through  Beyond.com,  NetSales,  Software Buyline and Software
Unboxed.  Additionally,  co-marketing  arrangements  are under  negotiation with
other leading software providers.

WorldCities  2000 San Francisco is a unique  "hybrid" format title that combines
high-bandwidth  television  quality  video with a built-in  browser  and instant
access to more than 1000 live San Francisco  area Web sites.  Three other cities
are currently in  production,  New York,  Paris,  and London.  Unlike any travel
CD-ROM,  WorldCities 2000 San Francisco  literally puts you in the driver's seat
and then sends you off in a video  trip  though  the  streets of San  Francisco.
Drive in real time;  set your own  direction  as you travel and go online at any
time to more  than  1000  live  Web  sites  covering  landmarks,  entertainment,
restaurants,  shopping, museums, and hotels. WorldCities 2000 San Francisco, and
the future  city-based titles that will be added to the product line may forever
change the way travelers plan their business trips and vacations.

The  Microsoft  Windows  based set of three CDs  features  over 140  minutes  of
original  footage of the city and is available  now for  immediate  delivery for
$49.95.  WorldCities  Lite,  a single CD for $14.95 is also  available  from the
ImaginOn e-commerce on-line store at www.imaginon.com.

ImaginOn is offering sellONstream(TM) video e-commerce solutions to business for
increasing  sales on the  Internet.  The  sellONstream  CD's  combine  broadcast
quality video  presentations  of products and fully  integrated  website linkage
within a branded  window.  Anytime the viewer  wants to buy what they see in the
video, or get more product information,  a mouse click brings up the appropriate
web page.  The "Trashy  Lingerie CD" is one  example,  enabling  purchasing  any
lingerie outfit you see just by clicking your mouse once to go shopping online.

Another  sellONstream  video  e-commerce  technology  licensee  is Times  Mirror
Publishing.  The agreement  with GOLF MAGAZINE and Senior Golfer  magazine marks
the first time ImaginOn's  sellONstream  e- commerce  technology will be used in
the  publishing  field.  ImaginOn will work with GOLF MAGAZINE and Senior Golfer
Magazine to create  specially  themed  CD-ROMs that contain  television  quality
video footage of leading golf destinations,  golf resorts and golf schools, with
each video linked to each  advertiser's Web site. As planned,  users will simply
insert the CD-ROM into their personal computer, sit back and watch the show and,
at any time in the course of the playback,  click on to a Web site. Once they do
so, they will be connected  directly to the  advertiser's  site,  where they can
obtain  more  information,  plan a golf  vacation or meeting or enroll in a golf
school.  The exclusive GOLF MAGAZINE and Senior Golf magazine  branded  CD-ROMs,
which will be promoted  inside the pages of each magazine with special ads, will
be made available free to readers who pay only shipping and handling.

                                       17
<PAGE>

                                    ITEM TWO

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                              OR PLAN OF OPERATION

RESULTS OF OPERATIONS

The following  discussion and analysis of the Company's  financial condition and
results  of  operations  should  be  read  in  conjunction  with  the  condensed
consolidated financial statements and notes thereto.

The  following  table sets forth certain  operating  data of the Company for the
period as indicated below.

                                                         Quarter ended
                                                  March 31,          March 31,
                                                     1999              1998
                                                 -----------        -----------

         Net revenues                            $    13,701        $        45
         Gross profit                                  2,469                 45
         Research and development                    302,888            176,695
         Sales and marketing                         819,688            186,199
         General administrative                      537,451             77,451

         Net loss                                 (1,721,301)          (446,693)

Quarters ended March 31, 1999 and March 31, 1998

NET REVENUES

Consolidated net revenues  increased by $13,656 for the three months ended March
31, 1999 from $45 for the three months ended March 31,  1998.  Of the  increase,
$10,691 is related to including  revenues from INOW,  acquired on March 8, 1999.
The  remainder of the increase was the  beginning of actual sales of  ImaginOn's
products  of the World  Cities  2000 and  WebZinger.  Prior  sales of  WebZinger
products were for research and development and did not reflect revenues.

GROSS PROFIT

Consolidated  gross profit  increased by $2,424 for the three months ended March
31, 1999 from $45 for the three months ended March 31, 1998.

RESEARCH AND DEVELOPMENT EXPENSES

Research  and  development  expenses  increased by $126,193 for the three months
ended March 31, 1999 from  $176,695  for the three  months ended March 31, 1998.
The increase was primarily  attributable  to a one time expense related to stock
signing  bonuses  of  $157,344  to new  personnel  in  the  software  and  video
production departments.

                                       18
<PAGE>

                                    ITEM TWO

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                              OR PLAN OF OPERATION

SALES AND MARKETING EXPENSES

Sales and marketing  expenses were $819,688 for the three months ended March 31,
1999,   compared  to  $186,199  for  the  three  months  ended  March  31,  1998
representing an increase of $633,489. Of this increase,  $454,688 was a one time
expense related to a stock signing bonus given to a newly hired employee.  Other
increases were $155,625 for additional staff of ImaginOn, $45,000 for additional
consulting, an increase of $11,953 for public relations due to becoming a public
company  and an  increase  by $11,223  due to five trade  shows and  conferences
attended versus one in first quarter 1998.

GENERAL AND ADMINISTRATIVE EXPENSES

General  and  administrative  expenses  for the  period  ended  March  31,  1999
increased  to $537,451  from  $77,451 for the three months ended March 31, 1998.
Increase  is due to  several  professional  outside  services  such as legal and
accounting. Legal costs for first quarter 1999 were approximately $208,000. This
included  fees for  acquisitions,  filing  services,  reports,  stock and equity
documents and other general  corporate legal services.  Accounting and financial
costs of nearly  $31,000  for public  accountants  for  auditing,  reviews,  and
consultations of all related mergers and acquisitions.  Rent increased by $8,390
compared  to the first  quarter of 1998 due to  expansion  and  growth.  General
office  supplies,  equipment,  furniture and insurance in total increased nearly
$17,752 for the three months  ended March 31, 1999  compared to the three months
ended March 31, 1998.

INTEREST EXPENSE, NET

Interest expense  increased to approximately  $81,500 for the three months ended
March 31, 1999  compared to March 31, 1998.  This increase was due to additional
interest incurred on the Company's Series B and C convertible preferred stock.

LIQUIDITY AND CAPITAL RESOURCES

At March 31, 1999,  the Company had working  capital of  $1,970,631  compared to
$807,733 at December 31, 1998. The increase is working capital primarily related
to the sale of 3,000 shares of Series D/E convertible  preferred stock at $1,000
per  share  for  net  proceeds  of   approximately   $2,570,000.   Additionally,
approximately $590,000 was received from the exercise of warrants and options.

In May 1999,  the  Company  issued  4,000  shares  of  Series F 12%  convertible
preferred  stock for net  proceeds  of  approximately  $3,730,000  approximately
$3,040,000 of the proceeds will be utilized to redeem the outstanding  shares of
Series D/E convertible preferred stock.

                                       19
<PAGE>

                                    ITEM TWO

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                              OR PLAN OF OPERATION

ACQUISITION OR DISPOSITION OF ASSETS.

On March 8, 1999, Network Specialists, Inc. ("Network") was merged with and into
INOW, a subsidiary of the Company.  In the merger,  INOW succeeded to all of the
assets,  liabilities,  rights and obligations of Network,  and 260,000 shares of
the Company's  Common Stock was issued and $230,000 was paid for the outstanding
shares of Network Common Stock. The shares were not registered.  The Company has
or will pay the cash portion of the merger consideration from its own funds. The
principal shareholders of Network were William Claren and Ibrahim Matar.

Network was an Internet service provider. The Company expects that such business
will be  continued by INOW using the assets  acquired in the merger.  The assets
acquired  principally   consisted  of  working  capital,   computers  and  other
equipment,  and intangibles,  such as intellectual property and contract rights.
Founded  in 1993,  INOW  Internet  Services  offers  reliable,  high  speed  and
fault-tolerant Internet connections.  INOW, which now operates as a wholly-owned
subsidiary of ImaginOn,  primarily  operates in the San Francisco Bay Area,  yet
through  business  alliances  has the capacity to serve clients  throughout  the
U.S.A. INOW's offerings include server co-location, high-speed business Internet
connectivity, as well as nationwide secure e-commerce Web hosting. As of the end
of 1998,  INOW had  about 800  clients  and  annual  revenues  of  approximately
$400,000,  with income before taxes of approximately  $63,000.  INOW founder Abe
Matar has started in his new position as  ImaginOn's  Vice  President of Network
Operations.

WorldCities 2000, sellONstream, and WebZinger are trademarks of ImaginOn.com and
are also protected under a U.S. Patent and a U.S. Patent pending.

                                       20
<PAGE>

                                     PART II
                                OTHER INFORMATION

Item 2 Changes in securities.

a.     N/A
b.     N/A
c.     During the three  month  period  covered by the  report,  the  Registrant
       issued the following securities:

       From  February  23, 1999  through  March 11, 1999 the  Registrant  issued
       76,685 shares of its common stock in exchange  upon cashless  exercise of
       100,620   warrants.   The  Registrant   relied  on  the  exemptions  from
       registration provided by Sections 4(2) and/or 4(6).

       On February  15, 1999 the  Registrant  issued  3,000 shares of its common
       stock to an  employee.  The  Registrant  relied  on the  exemptions  from
       registration provided by Sections 4(2) and/or 4(6).

       On March 1, 1999 the Registrant  issued 75,000 shares of its common stock
       to an employee. The Registrant relied on the exemptions from registration
       provided by Sections 4(2) and/or 4(6).

       On March 2, 1999 the Registrant  issued 20,000 shares of its common stock
       to an employee. The Registrant relied on the exemptions from registration
       provided by Sections 4(2) and/or 4(6).

       On March 8, 1999,  the  Registrant  issued  260,000  shares of its common
       stock in connection with the acquisition of Network Specialists, Inc.

       On March 16, 1999 the Registrant  issued 1,000 shares of its common stock
       to an employee. The Registrant relied on the exemptions from registration
       provided by Sections 4(2) and/or 4(6).

       On March 31, 1999 the Registrant  issued 3,000 shares of its common stock
       to an employee. The Registrant relied on the exemptions from registration
       provided by Sections 4(2) and/or 4(6).

       Item 4     Submission of matters to a vote of security holders

                  NONE

       Item 5     Other information

                  NONE

       Item 6     Exhibits and reports on Form 8-K

                  (3)(I)  Certificate  of  Designations  for Series F 12%
                  Convertible Preferred Stock, filed herewith.
       
                  (10)    1999 Equity Incentive Plan

                  During  the three  month  period  covered  by this  report the
                  Registrant filed the following current reports on Form 8-K:

                         Date                             Item numbers
                         ----------------                 ------------
                         February 3, 1999                          2,7
                         March 23, 1999                            2,7
                         April 5, 1999                             2,7


                                       21
<PAGE>

                                   SIGNATURES




In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.



                                       IMAGINON, INC.





Dated:        May 20, 1999             By: /s/ David M. Schwartz
                                           -----------------------------------
                                           David M. Schwartz
                                           President, Chief Executive Officer,
                                           Chief Financial Officer



Dated:        May 20, 1999             By:  /s/ Thompson Chan
                                            ----------------------------------
                                            Thompson Chan
                                            Chief Accounting Officer




                                       22

                           CERTIFICATE OF DESIGNATION

                                       OF

                    SERIES F 12% CONVERTIBLE PREFERRED STOCK

                                       OF

                                 IMAGINON, INC.

       (Pursuant to Section 151 of the Delaware Business Corporation Act)


                  The undersigned  hereby  certifies that the Board of Directors
of ImaginOn,  Inc., a Delaware  corporation  (the  "COMPANY"),  duly adopted the
following resolutions effective as of May 1, 1999:

                  RESOLVED,  a  series  of  preferred  stock of the  Company  is
created and the relative rights,  preferences,  and limitations of the shares of
such series are as follows:

I. DESIGNATION AND AMOUNT. The shares of such series of Preferred Stock shall be
designated  as  "Series  F 12%  Convertible  Preferred  Stock"  (the  "SERIES  F
PREFERRED  STOCK") and the number of shares  constituting the Series F Preferred
Stock  shall be 4,000.  The Series F Preferred  Stock shall have a stated  value
(the "STATED VALUE") of $1,000 per share.

II.      DIVIDENDS.

         A. The holders of shares of Series F Preferred  Stock shall be entitled
to receive dividends,  out of any assets legally available therefor,  subject to
the prior declaration or payment of any dividend and prior to, and in preference
to,  any  declaration  or payment of any  dividend  on the Common  Stock of this
Company,  at a per share  rate  equal to twelve  percent  (12%) per annum of the
amount of the Stated Value of each share of Series F Preferred  Stock,  which is
payable upon conversion,  or redemption  (based upon a 360 calendar day year) as
set forth below.  Dividends  shall begin to accrue as of the  Issuance  Date (as
defined  below).  Any  dividends  payable  pursuant  to the  provisions  of this
paragraph shall, at the holder's  option,  be payable in cash, or, if available,
unrestricted  shares of Common Stock of the Company within two Business Days (as
defined below) of when due, PROVIDED, that (i) the Common Stock is listed on the
NASDAQ Small Cap Market,  (ii) there has not been any  suspension in the trading
of the Common  Stock on the  NASDAQ  Small Cap  Market  during  the thirty  (30)
Trading Days immediately preceding such date, and the (iii) the Company has been
in compliance in all material  respects with the terms and conditions  contained
herein and any  agreement  entered into between the holder and the Company.  The
number of shares of Common  Stock to be issued by the  Company in lieu of a cash
payment for  dividends  due as set forth  herein shall be equal to the number of
shares of Common Stock  resulting  from  dividing the dollar amount of dividends


<PAGE>

owed by the  Conversion  Price (as defined  below) on such date as the dividends
are payable (if such date is not a Trading  Day,  then the next  Trading Day (as
defined below) immediately thereafter).

         B. Such  dividends  shall  accrue on each  share of Series F  Preferred
Stock from the  Issuance  Date,  and shall accrue from day to day whether or not
earned or declared. Such dividends shall be cumulative so that if such dividends
in respect of any previous or current annual dividend period, at the annual rate
specified  above,  shall not have been paid or declared and a sum sufficient for
the  payment  thereof set apart,  for all Series F  Preferred  Stock at the time
outstanding,  the  deficiency  shall first be fully paid before any  dividend or
other  distribution  shall be paid on or  declared or set apart for the Series F
Preferred  Stock,  Common Stock or other security of the Company  subordinate in
liquidation to the Series F Preferred Stock. Dividends on the Series F Preferred
Stock shall be non-participating and the holders of the Series F Preferred Stock
shall  not  be  entitled  to  participate  in any  other  dividends  beyond  the
cumulative dividends specified herein.

                  C.  Dividends  shall be reduced as  follows:  (a) by 1% if the
Debtor  files a  registration  statement  (the  "REGISTRATION  STATEMENT")  that
includes shares of common stock of the Company (the "COMMON STOCK") in an equity
financing of up to $90,000,000 or such other equity financing if approved by the
holders in writing,  within 30 calendar days after the Issuance  Date; (b) by 1%
if the Registration  Statement is declared effective on or prior to the sixtieth
calendar day after the Issuance Date;  and (c) by 1% if the Company  redeems all
of the outstanding shares of Series F Preferred Stock on or before the ninetieth
calendar after the Issuance Date.

III.     LIQUIDATION, DISSOLUTION OR WINDING UP.

         A. In the event of any  liquidation,  dissolution  or winding up of the
Company,  whether  voluntary or involuntary,  and prior and in preference to any
distribution  of any assets of the Company to the holders of any other  security
of the  Company,  holders of each  share of Series F  Preferred  Stock  shall be
entitled to receive out of the assets available for distribution to shareholders
the Stated Value per share of Series F Preferred Stock plus twelve percent (12%)
per annum thereon from the Issuance  Date (as defined  below) to the day of such
liquidation,  dissolution  or  winding  up  of  the  Company  (the  "LIQUIDATION
AMOUNT").

         B.  If  the  assets  of  the  Company  available  for  distribution  to
shareholders  shall be  insufficient  to pay the  holders  of shares of Series F
Preferred  Stock the full  Liquidation  Amount to which they shall be  entitled,
then any such distribution of assets of the Company shall be distributed ratably
to the holders of shares of Series F Preferred Stock.

         C. After the payment of the Liquidation  Amount shall have been made in
full to the holders of the Series F Preferred  Stock or funds necessary for such
payment  shall have been set aside by the  Company  in trust for the  account of
holders of the Series F Preferred Stock so as to be available for such payments,
the  holders of the Series F  Preferred  Stock  shall be  entitled to no further
participation  in  the  distribution  of the  assets  of the  Company,  and  the
remaining   assets  of  the  Company  legally   available  for  distribution  to
shareholders  shall be  distributed  among the  holders of Common  Stock and any
other  classes or series of Preferred  Stock of the Company in  accordance  with
their respective terms.

                                       2
<PAGE>

IV.  VOTING.  Holders of Series F Preferred  Stock  shall have no voting  rights
except as expressly required by law or as expressly provided herein.

V.  CONVERSION  OF SERIES F PREFERRED  STOCK.  The holders of Series F Preferred
Stock shall have the right,  at such  holder's  option,  to convert the Series F
Preferred  Stock  into  shares  of  Common  Stock,  on the  following  terms and
conditions:

         A. Subject to the provisions of Sections XI and XII hereof, at any time
or times,  after the 181st  calendar day after the Issuance  Date, any holder of
the Series F Preferred  Stock  shall be entitled to convert any whole  number of
such holder's  shares of Series F Preferred Stock into that number of fully paid
and  nonassessable  shares of Common Stock,  which is  determined  (per share of
Series F Preferred  Stock) by dividing (x) $1,000,  by (y) the Conversion  Price
(as defined below) (the "CONVERSION RATE").

         B. For purposes of this Certificate of Designation, the following terms
shall have the following meanings:

                  A  "BUSINESS  DAY"  shall be any day  other  than a  Saturday,
Sunday,  national  holiday  or a day on which  the New York  Stock  Exchange  is
closed.

                  The "CLOSING BID PRICE" shall mean, for any security as of any
date, the last closing bid price for such security on the Nasdaq Stock Market as
reported by Bloomberg L.P. ("BLOOMBERG"),  or, if the Nasdaq Stock Market is not
the principal  trading market for such  security,  the last closing bid price of
such security on the principal  securities exchange or trading market where such
security is listed or traded as reported by  Bloomberg,  or if the  foregoing do
not apply,  the last closing bid price of such security in the  over-the-counter
market on the NASD OTC  Electronic  Bulletin Board for such security as reported
by  Bloomberg,  or, the last closing trade price of such security as reported by
Bloomberg,  or,  if no last  closing  bid or trade  price is  reported  for such
security by Bloomberg, the closing bid price shall be determined by reference to
the closing bid price as reported on the  Principal  Market.  If the Closing Bid
Price  cannot  be  calculated  for  such  security  on  such  date on any of the
foregoing  bases,  the Closing Bid Price of such  security on such date shall be
the fair market  value as mutually  agreed by the Company and the holders of two
thirds of the outstanding shares of Series F Preferred Stock.

                  The  "CONVERSION  PRICE" shall mean, as of any Conversion Date
(as  defined  below) the lesser of: (i) 125% of the  average of the  Closing Bid
Prices of the Common  Stock during the five  consecutive  Trading Days ending on
the Trading Day  immediately  preceding  the Issuance  Date,  or (ii) 94% of the
"Market  Price"  where the Market  Price is  defined as the  average of the five
lowest  Closing Bid Prices (which Trading Days need not be  consecutive)  of the
Common Stock during the 22 Trading Days  immediately  preceding  the  Conversion
Date.

                  "EFFECTIVE  DATE" shall mean the date on which the  Securities
and Exchange  Commission  (the "SEC") first  declares  effective a  Registration
Statement registering the resale of 200% of the number of shares of Common Stock
issuable upon conversion of all of the Series F Preferred  Stock  outstanding on
the Trading Day  immediately  preceding the day such  Registration  Statement is
filed.

                                       3
<PAGE>

                  The "ISSUANCE  DATE" shall mean, with respect to each share of
Series F Preferred Stock, the date of issuance of the applicable share of Series
F Preferred Stock.

                  A "TRADING DAY" shall mean a day on which the Principal Market
is open.

                  The "PRINCIPAL  MARKET" shall mean the Nasdaq National Market,
the Nasdaq Small Cap Stock Market,  the American  Stock  Exchange,  the NASD OTC
Electronic  Bulletin  Board  operated by the National  Association of Securities
Dealers,  Inc.,  or the New York Stock  Exchange,  whichever  is at the time the
principal trading exchange or market for the Common Stock.

         C. The holder of Series F  Preferred  Stock may  exercise  its right to
convert the Series F Preferred  Stock by  telecopying  an executed and completed
notice of conversion  (the "NOTICE OF CONVERSION") to the Company and delivering
the original  Notice of  Conversion  and the original  Series F Preferred  Stock
certificate  to the Company by express  courier.  Each  Business  Day on which a
Notice of  Conversion is telecopied to and received by the Company in accordance
with the provisions hereof shall be deemed a "CONVERSION DATE". The Company will
transmit the  certificates  representing  shares of Common Stock  issuable  upon
conversion  of the Series F  Preferred  Stock  (together  with the  certificates
representing  the shares of Series F Preferred  Stock not so  converted)  to the
holder of the  Series F  Preferred  Stock via  express  courier,  by  electronic
transfer (if  applicable)  or otherwise  within  three  Business  Days after the
Conversion  Date if the Company has received the original  Notice of  Conversion
and share(s) of Series F Preferred Stock being so converted by such date, and if
it has not then within one Business Days after receipt of the original Notice of
Conversion and share(s) of Series F Preferred Stock being converted. In addition
to any other  remedies  which may be  available  to the  holder of the  Series F
Preferred  Stock, in the event that the Company fails to effect delivery of such
shares of Common Stock within such three Business Day period,  the holder of the
Series F Preferred  Stock will be entitled to revoke the Notice of Conversion by
delivering a notice to such effect to the Company  whereupon the Company and the
holder  of the  Series  F  Preferred  Stock  shall  each be  restored  to  their
respective positions  immediately prior to delivery of the Notice of Conversion.
The Notice of  Conversion  and shares of Series F Preferred  Stock  representing
those shares of Series F Preferred  Stock being  converted shall be delivered as
follows:

                       ImaginOn, Inc.
                       1313 Laurel Street, Suite 1
                       San Carlos CA 94070
                       Attention: David M. Schwartz, President, CEO
                       Facsimile: (650) 596-9350
                       Telephone: (650) 596-9300

                  or to such other address as may be communicated by the Company
to the holder in writing.

         If the Common Stock issuable upon  conversion of the Series F Preferred
Stock is not delivered  within five Business Days of the  Conversion  Date,  the
Company shall pay to the holder of the Series F Preferred  Stock, in immediately
available funds, upon demand, as liquidated  damages for such failure and not as
a penalty, for each $100,000 principal amount of Series F Preferred Stock sought

                                       4
<PAGE>

to be  converted,  $500 for each of the  first  ten  days,  and  $1,000  per day
thereafter that the shares of Common Stock are not delivered,  which  liquidated
damages shall run from the sixth Business Day after the Conversion Date up until
the time that  either the  Conversion  Notice is revoked or the Common  Stock is
delivered,  at which  time such  liquidated  damages  shall  cease.  Any and all
payments  required  pursuant  to this  paragraph  shall be payable  only in cash
immediately, and shall not relieve the Company of its obligation to issue shares
of Common Stock due upon conversion.

         (D) The number of shares of Common Stock  issuable upon the  conversion
of the shares of Preferred  Stock and the  Conversion  Price shall be subject to
adjustment as follows:

                  (i) In case the  Company  shall (A) pay a  dividend  on Common
Stock in  Common  Stock or  securities  convertible  into,  exchangeable  for or
otherwise  entitling a holder  thereof to receive  Common  Stock,  (B) declare a
dividend payable in cash on its Common Stock and at substantially  the same time
offer its  shareholder  a right to  purchase  new  Common  Stock (or  securities
convertible  into,  exchangeable for or otherwise  entitling a holder thereof to
receive Common Stock) from proceeds of such dividend (all Common Stock so issued
shall be deemed to have been  issued as a stock  dividend),  (C)  subdivide  its
outstanding  shares of Common  Stock  into a greater  number of shares of Common
Stock, (D) combine its outstanding  shares of Common Stock into a smaller number
of shares of Common Stock, or (E) issue by  reclassification of its Common Stock
any  shares  of Common  Stock of the  Company,  the  Conversion  Price  shall be
adjusted so that the holder shall be entitled to receive  after the happening of
any of the events described above that number and kind of shares of Common Stock
as the holders would have  received had such shares of Series F Preferred  Stock
been  converted  immediately  prior to the happening of such event or any record
date with respect  thereto.  Any  adjustment  made pursuant to this  subdivision
shall  become  effective  immediately  after the close of business on the record
date in the case of a stock  dividend  and shall  become  effective  immediately
after the close of  business  on the record  date in the case of a stock  split,
subdivision, combination or reclassification.

                  (ii) Any adjustment required to be made by this paragraph will
not have to be made if such adjustment would not require an increase or decrease
in one (1%)  percent  or more in the number of shares of Common  Stock  issuable
upon conversion of the Series F Preferred Stock.

                  (iii)  Whenever the  Conversion  Price is adjusted,  as herein
provided, such adjustment shall be effected (to the nearest cent) by multiplying
such  Conversion  Price  immediately  prior to such  adjustment by a fraction of
which the numerator  shall be the number of shares of Common Stock issuable upon
the exercise of each share of Series F Preferred Stock immediately prior to such
adjustment, and of which the denominator shall be the number of shares of Common
Stock issuable immediately thereafter.

         (E) In the case of any (i)  consolidation or merger of the Company into
any entity  (other  than a  consolidation  or merger that does not result in any
reclassification,  conversion, exchange or cancellation of outstanding shares of
Common Stock of the Company), (ii) sale, transfer, lease or conveyance of all or
substantially  all of the assets of the Company as an entirety or  substantially
as an entirety, or (iii)  reclassification,  capital reorganization or change of
the Common Stock (other than solely a change in par value,  or from par value to
no par value), in each case as a result of which shares of Common Stock shall be

                                      5
<PAGE>

converted  into the  right  to  receive  stock,  securities  or  other  property
(including cash or any combination thereof),  the holder of share(s) of Series F
Preferred Stock then outstanding shall have the right thereafter to convert such
share(s) only into the kind and amount of  securities,  cash and other  property
receivable   upon  such   consolidation,   merger,   sale,   transfer,   capital
reorganization or reclassification by a holder of the number of shares of Common
Stock of the Company  into which such  shares of Series F Preferred  Stock would
have been  converted  immediately  prior to such  consolidation,  merger,  sale,
transfer,  capital  reorganization or reclassification,  assuming such holder of
Common  Stock  of the  Company  (A) is not an  entity  with  which  the  Company
consolidated  or into which such sale or transfer  was made,  as the case may be
("CONSTITUENT  ENTITY"),  or an affiliate  of the  constituent  entity,  and (B)
failed to  exercise  his or her rights of  election,  if any,  as to the kind or
amount  of   securities,   cash  and  other   property   receivable   upon  such
consolidation,  merger, sale or transfer (provided that if the kind or amount of
securities,  cash or other property receivable upon such consolidation,  merger,
sale or transfer  is not the same for each share of Common  Stock of the Company
held immediately prior to such consolidation,  merger, sale or transfer by other
than a  constituent  entity or an affiliate  thereof and in respect of which the
Company  merged into the  Company or to which such rights or election  shall not
have  been  exercised  ("NON-ELECTING  SHARE"),  then  for the  purpose  of this
paragraph the kind and amount of securities,  cash or other property  receivable
upon such  consolidation,  merger,  sale or transfer by each non-electing  share
shall be deemed to be the kind and amount so receivable  per share by a majority
of the non-electing shares). If necessary,  appropriate adjustment shall be made
in the  application of the provision set forth herein with respect to the rights
and interest  thereafter of the holder, to the end that the provisions set forth
herein shall thereafter  correspondingly  be made  applicable,  as nearly as may
reasonably  be,  in  relation  to any  shares  of stock or other  securities  or
property thereafter  deliverable on the conversion of this Debenture.  The above
provisions shall similarly apply to successive  consolidations,  mergers, sales,
transfers, capital reorganizations and reclassifications.  The Company shall not
effect any such  consolidation,  merger,  sale or  transfer  unless  prior to or
simultaneously with the consummation  thereof the successor issuer or entity (if
other than the  Company)  resulting  from such  consolidation,  merger,  sale or
transfer shall assume, by written  instrument,  the obligation to deliver to the
holder such shares of Common Stock,  securities or assets as, in accordance with
the provisions of this  Certificate of Designation,  such holder may be entitled
to receive under this Certificate of Designation.

         (F) Upon  receipt  by the  Company  of  evidence  of the  loss,  theft,
destruction or mutilation of any Series F Preferred  Stock  certificate(s),  and
(in the case of loss, theft or destruction) of indemnity or security  reasonably
satisfactory  to the  Company and the  Company's  transfer  agent,  and upon the
cancellation of the Series F Preferred Stock certificate(s),  if mutilated,  the
Company shall execute and deliver new  certificates for Series F Preferred Stock
of like tenure and date. However,  the Company shall not be obligated to reissue
such lost or stolen  certificates  for shares of Series F Preferred Stock if the
holder contemporaneously requests the Company to convert such shares of Series F
Preferred Stock into Common Stock.

         (G) The Company shall not issue any fraction of a share of Common Stock
upon any conversion.  The Company shall round such fraction of a share of Common
Stock up to the nearest whole share.

                                       6
<PAGE>

         (H) If some  but not all of the  shares  of  Series F  Preferred  Stock
represented  by a  certificate  or  certificates  surrendered  by a  holder  are
converted,  the  Company  shall  execute  and  deliver to or on the order of the
holder, at the expense of the Company, a new certificate representing the number
of shares of Series F Preferred Stock which were not converted.

         (I) The Company  shall pay any and all original  issue and/or  transfer
taxes which may be imposed  upon it with respect to the issuance and delivery of
Common Stock upon conversion of the Series F Preferred Stock.

         (J) Subject to the  provisions of this  Section,  if the Company at any
time  shall  issue any shares of Common  Stock  prior to the  conversion  of the
entire Stated Value of the Series F Preferred Stock and dividends on such Series
F Preferred Stock,  otherwise than: (i) pursuant to options,  warrants, or other
obligations  to issue  shares  outstanding  on the date hereof as  described  in
writing to the holders  prior to the Issuance Date or in SEC filings made by the
Company  prior to the Issuance  Date,  or (ii) all shares  reserved for issuance
pursuant to the Company's  existing  stock option,  incentive,  or other similar
plan,  which plan and which grant is approved by the Board of  Directors  of the
Company ((i) and (ii) collectively  referred to as the "EXISTING  OBLIGATIONS"),
for a consideration  less than the Conversion  Price set forth in the definition
of  Conversion  Price in above (as  adjusted  from the date  hereof  (the "FIXED
CONVERSION PRICE")), then, and thereafter successively upon each such issue, the
Conversion Price shall, from such date forward,  equal the resulting quotient of
the  following  formula:  (y) the number of shares of Common  Stock  outstanding
immediately  prior to such issue  shall be  multiplied  by the Fixed  Conversion
Price in effect at the time of such issue and the product  shall be added to the
aggregate  consideration,  if any  received  by the  Company  upon such issue of
additional  shares of Common Stock; and (z) the sum so obtained shall be divided
by the  number of shares of Common  Stock  outstanding  immediately  after  such
issue. Except for the Existing  Obligations and options that may be issued under
any employee  incentive  stock  option  and/or any  qualified  stock option plan
adopted by the  Company,  for purposes of this  adjustment,  the issuance of any
security of the Company  carrying the right to convert such security into shares
of Common Stock or of any  warrant,  right,  or option to purchase  Common Stock
shall result in an adjustment to the Fixed Conversion Price upon the issuance of
shares of Common Stock upon exercise of such conversion or purchase rights.

         (K) If a holder  shall elect to convert any share or shares of Series F
Preferred Stock as provided herein,  the Company cannot refuse  conversion based
on any claim  that such  holder or anyone  associated  or  affiliated  with such
holder has been engaged in any  violation of law,  unless an  injunction  from a
court,  restraining and/or enjoining conversion of all or part of said shares of
Series F Preferred Stock shall have been issued.

VI. NO  REISSUANCE OF SERIES F PREFERRED  STOCK.  No share or shares of Series F
Preferred  Stock  acquired by the Company by reason of purchase,  conversion  or
otherwise shall be reissued, and all such shares shall be canceled,  retired and
eliminated  from the shares which the Company shall be authorized to issue.  The
Company may from time to time take such  appropriate  corporate action as may be
necessary  to reduce the  authorized  number of shares of the Series F Preferred
Stock accordingly.

                                       7
<PAGE>

VII. RESERVATION OF SHARES. The Company shall, so long as any share or shares of
the Series F Preferred Stock are  outstanding  reserve and keep available out of
its  authorized and unissued  Common Stock,  solely for the purpose of effecting
the conversion of the Series F Preferred Stock,  such number of shares of Common
Stock as shall from time to time be sufficient  to effect the  conversion of all
of the Series F Preferred  Stock then  outstanding;  provided that the number of
shares of  Common  Stock so  reserved  shall at no time be less than 200% of the
number of shares of Common  Stock for which the Series F Preferred  Stock are at
any time  convertible  and if at any time the number of authorized  but unissued
shares of Common Stock shall not be sufficient to maintain such number of shares
of  Common  Stock,  the  Company  shall  take  such  corporate  action as may be
necessary to increase its authorized but unissued shares of Common Stock to such
number of shares as shall be sufficient for such purpose.

VIII.    RESTRICTIONS AND LIMITATIONS.

         A. Except as expressly  provided  herein or as required by law, so long
as any shares of Series F Preferred Stock remain outstanding,  the Company shall
not,  without the approval by vote or written consent by the holders of at least
two thirds of the then outstanding shares of Series F Preferred Stock, voting as
a separate  class  take any  action  that  would  adversely  affect the  rights,
preferences or privileges of the holders of Series F Preferred Stock.

         B. Without  limiting the  generality  of the preceding  paragraph,  the
Company  shall  not so long as any  shares of Series F  Preferred  Stock  remain
outstanding  amend its Certificate of Incorporation  without the approval by the
holders of all of the then  outstanding  shares of Series F  Preferred  Stock if
such amendment would:

                  1. create any other class or series of capital stock  entitled
to seniority as to the payment of dividends in relation to the holders of Series
F Preferred Stock;

                  2.  reduce  the  amount  payable  to the  holders  of Series F
Preferred  Stock upon the voluntary or involuntary  liquidation,  dissolution or
winding up of the Company,  or change the relative  seniority of the liquidation
preferences  of the  holders  of Series F  Preferred  Stock to the  rights  upon
liquidation of the holders of other capital stock of the Company,

                  3.  cancel or modify the  conversion  rights of the holders of
Series F Preferred Stock provided for in Section V herein; or

                  4.  cancel or modify the rights of the holders of the Series F
Preferred Stock provided for in this Section.

IX. NO  DILUTION OR  IMPAIRMENT.  The Company  shall not,  by  amendment  of its
Certificate of Incorporation or through any reorganization,  transfer of assets,
consolidation,  merger,  dissolution,  issue or sale of  securities or any other
voluntary action, avoid or seek to avoid the observance or performance of any of
the terms of this Certificate of Designation set forth herein,  but shall at all
times in good  faith  assist in the  carrying  out of all such  terms and in the
taking  of all such  actions  as may be  necessary  or  appropriate  in order to
protect  the  rights of the  holders  of the Series F  Preferred  Stock  against
dilution or other impairment.  Without limiting the generality of the foregoing,

                                       8
<PAGE>

the  Company  (a)  shall  not  establish  a par  value  of any  shares  of stock
receivable on the  conversion  of the Series F Preferred  Stock above the amount
payable  therefor on such  conversion,  (b) shall take all such action as may be
necessary or appropriate in order that the Company may validly and legally issue
fully paid and  nonassessable  shares of stock on the conversion of all Series F
Preferred  Stock from time to time  outstanding,  and (c) shall not  consolidate
with or merge  into any other  person or entity,  or permit  any such  person or
entity to consolidate  with or merge into the Company (if the Company is not the
surviving person),  unless such other person or entity shall expressly assume in
writing  and will be bound by all of the terms of the Series F  Preferred  Stock
set forth herein.

X.       NOTICES OF RECORD DATE.  In the event of:

         A. any taking by the Company of a record of the holders of any class of
securities for the purpose of determining  the holders  thereof who are entitled
to receive any dividend or other  distribution,  or any right to subscribe  for,
purchase  or  otherwise  acquire  any  shares of stock of any class or any other
securities or property, or to receive any other right, or

         B. any capital  reorganization of the Company,  any reclassification or
recapitalization of the capital stock of the Company, any merger of the Company,
or any transfer of all or substantially  all of the assets of the Company to any
other corporation, or any other entity or person, or

         C. any voluntary or involuntary dissolution,  liquidation or winding up
of the Company,  then and in each such event the Company  shall mail or cause to
be mailed to each holder of Series F Preferred Stock a notice specifying (i) the
date on which any such record is to be taken for the  purpose of such  dividend,
distribution or right and a description of such dividend, distribution or right,
(ii)   the   date  on   which   any   such   reorganization,   reclassification,
recapitalization,  transfer, merger,  dissolution,  liquidation or winding up is
expected to become effective and (iii) the time, if any, that is to be fixed, as
to when the  holders of record of Common  Stock (or other  securities)  shall be
entitled to exchange  their  shares of Common  Stock (or other  securities)  for
securities   or   other   property   deliverable   upon   such   reorganization,
reclassification,  recapitalization,  transfer, merger, dissolution, liquidation
or winding up. Such notice shall be mailed at least ten  Business  Days prior to
the date specified in such notice on which such action is to be taken.

XI.      REDEMPTION.

                  For so long  as the  Company  has not  received  a  Notice  of
Conversion for such shares,  the Company may, at its option,  repay, in whole or
in part,  in cash,  the Series F  Preferred  Stock at the  Redemption  Price (as
defined  below) by  providing  five  Business  Days prior  written  notice  (the
"REDEMPTION  NOTICE")  to the  holder.  The  Company  shall  wire  transfer  the
appropriate  amount of funds into an escrow  account to complete the  redemption
which  shall be on the fifth  Business  Day (the  "REDEMPTION  DATE")  after the
Redemption Notice was served upon the holder.

                  The Redemption Notice shall set forth (i) the Redemption Date,
(ii) the  "REDEMPTION  PRICE",  which  shall  be equal to 105% of the  aggregate
Stated Value of the shares of Series F Preferred Stock being redeemed,  plus all
accrued and unpaid  interest if the  Redemption  Notice is served on or prior to
the 180th calendar day after the Issuance Date and 110% of the aggregate  Stated
Value of the shares of Series F Preferred Stock being redeemed, plus all accrued


                                       9
<PAGE>

and unpaid interest if the Redemption  Notice is served after the 180th calendar
day after the Issuance  Date,  (iii) a statement  that interest on the shares of
Preferred Stock being redeemed will cease to accrue on such Redemption Date, and
(iv) a  statement  of or  reference  to the  conversion  right set forth in this
Certificate  of  Designation  (including  that the  right  to give a  notice  of
conversion  in respect  of any  shares to be  redeemed  shall  terminate  on the
Redemption  Date). The Redemption  Notice shall be irrevocable,  and it shall be
mailed (or sent via express  courier),  postage prepaid,  at least five Business
Days prior to the Redemption Date to the holder at its address as the same shall
appear on the books of the Company.  If fewer than all of the shares of Series F
Preferred  Stock owned by the holder are then to be  redeemed,  the notice shall
specify the amount  thereof  that is to be redeemed  and,  if  practicable,  the
numbers  of the  certificates  representing  such  shares of Series F  Preferred
Stock.

                  At any time up to the date  immediately  prior to the date the
Redemption Notice was served upon the holder, the holder shall have the right to
convert the shares of Series F Preferred  Stock into Common  Stock as more fully
provided hereof. Unless so converted, at the close of business on the Redemption
Date,  subject to the satisfaction of each of the conditions  described  herein,
the  number of  shares  of Series F  Preferred  Stock  being  redeemed  shall be
automatically  canceled  and  converted  into a right to receive the  Redemption
Price, and all rights of the holders of the Series F Preferred Stock,  including
the  right  to  conversion  shall  cease  without  further  action.  Immediately
following the Redemption  Date,  provided that the Company has satisfied each of
the conditions set forth herein,  the holder shall surrender its original shares
of Series F Preferred Stock at the office of the Company,  and the Company shall
issue to the holder a new certificate for the shares of Series F Preferred Stock
that remains outstanding, if any.

                  The Redemption Price shall be adjusted proportionally upon any
adjustment  of the  Conversion  Price under the terms hereof in the event of any
stock dividend, stock split, combination of shares or similar event.

                  The  Company  shall  not be  entitled  to send any  Redemption
Notice and begin the redemption procedure hereunder unless it has:

                        (i) the full  amount  of the  Redemption  Price in cash,
available  in a  demand  or other  immediately  available  account  in a bank or
similar financial institution;

                        (ii)  immediately  available credit  facilities,  in the
full  amount  of  the  Redemption  Price  with  a  bank  or  similar   financial
institution; or

                        (iii) a  combination  of the  items set forth in (a) and
(b) above, aggregating the full amount of the Redemption Price.

                  Upon delivery of the  Redemption  Notice,  the Company and the
holder shall agree on reasonable arrangements for a closing of the redemption of
the Series F Preferred Stock.

                  If the Company does not wire transfer the  appropriate  amount
of funds into the escrow  account on or before  the  Redemption  Date,  or shall
otherwise fail to comply with the redemption  provisions set forth herein,  then

                                       10
<PAGE>

it shall have waived its right to redeem the shares of Series F Preferred  Stock
at any time, and the holder may utilize its conversion right granted hereunder.

                  Subject  to  the  receipt  by the  holders  of  the  Series  F
Preferred  Stock being redeemed of the wire transfer of the Redemption  Price as
described above,  each share of Series F Preferred Stock to be redeemed shall be
automatically  canceled  and  converted  into a right to receive the  Redemption
Price,  and all rights of the Series F Preferred  Stock,  including the right to
conversion shall cease without further action.

XII.  4.99%  LIMITATION.  The  number of shares  of  Common  Stock  which may be
acquired by any holder  pursuant to the terms herein shall not exceed the number
of such shares which, when aggregated with all other shares of Common Stock then
owned by such holder,  would result in such holder owning more than 4.99% of the
then issued and  outstanding  Common Stock at any one time. The preceding  shall
not interfere with any holder's right to convert any share or shares of Series F
Preferred  Stock over time which in the aggregate  totals more than 4.99% of the
then outstanding shares of Common Stock so long as such holder does not own more
than 4.99% of the then outstanding Common Stock at any given time.

XIII.  RANK.  The Series F  Preferred  Stock  shall rank (i) prior to the Common
Stock;  (ii)  prior to any  class or  series  of  capital  stock of the  Company
hereafter created other than "Pari Passu Securities";  and (iii) pari passu with
any  series  or  class  of  capital  stock  of  the  Company  hereafter  created
specifically ranking on parity with the Series F Preferred Stock.

                                       11
<PAGE>

                  IN WITNESS WHEREOF,  I have subscribed my name this ___ day of
May, 1999.

                                       ImaginOn, Inc.


                                       By:/S/ DAVID M. SCHWARTZ
                                          ------------------------------------
                                          David M. Schwartz, President and CEO








                                       12


                                 IMAGINON, INC.

                           1999 EQUITY INCENTIVE PLAN

                            ADOPTED FEBRUARY 1, 1999
                       TERMINATION DATE: FEBRUARY 1, 2009



1.       PURPOSES.

         (a) ELIGIBLE STOCK AWARD  RECIPIENTS.  The persons  eligible to receive
Stock Awards are the Employees, Directors and Consultants of the Company and its
Affiliates.

         (b)  AVAILABLE  STOCK  AWARDS.  The purpose of the Plan is to provide a
means by which  eligible  recipients of Stock Awards may be given an opportunity
to benefit from  increases in value of the Common Stock  through the granting of
the following Stock Awards: (i) Incentive Stock Options, (ii) Nonstatutory Stock
Options, (iii) stock bonuses and (iv) rights to acquire restricted stock.

         (c) GENERAL PURPOSE. The Company, by means of the Plan, seeks to retain
the services of the group of persons eligible to receive Stock Awards, to secure
and retain the  services of new members of this group and to provide  incentives
for such persons to exert maximum efforts for the success of the Company and its
Affiliates.

2.       DEFINITIONS.

         (a) "AFFILIATE" means any parent corporation or subsidiary  corporation
of the Company, whether now or hereafter existing, as those terms are defined in
Sections 424(e) and (f), respectively, of the Code.

         (b) "BOARD" means the Board of Directors of the Company.

         (c) "CODE" means the Internal Revenue Code of 1986, as amended.

         (d)  "COMMITTEE"  means a committee of one or more members of the Board
appointed by the Board in accordance with subsection 3(c).

         (e) "COMMON STOCK" means the common stock of the Company.

         (f) "COMPANY" means ImaginOn, Inc., a Delaware corporation.

         (g) "CONSULTANT" means any person, including an advisor, (i) engaged by
the Company or an Affiliate to render consulting or advisory services and who is
compensated  for such services or (ii) who is a member of the Board of Directors
of an  Affiliate.  However,  the term  "Consultant"  shall  not  include  either
Directors who are not compensated by the Company for their services as Directors
or  Directors  who are merely  paid a  director's  fee by the  Company for their
services as Directors.

                                      1
<PAGE>

         (h) "CONTINUOUS SERVICE" means that the Participant's  service with the
Company or an Affiliate,  whether as an Employee, Director or Consultant, is not
interrupted or terminated.  The  Participant's  Continuous  Service shall not be
deemed to have  terminated  merely  because of a change in the capacity in which
the  Participant  renders service to the Company or an Affiliate as an Employee,
Consultant  or  Director  or a change in the  entity  for which the  Participant
renders such service,  provided that there is no  interruption or termination of
the Participant's  Continuous  Service.  For example, a change in status from an
Employee of the Company to a Consultant  of an Affiliate or a Director  will not
constitute  an  interruption  of  Continuous  Service.  The  Board or the  chief
executive officer of the Company, in that party's sole discretion, may determine
whether  Continuous  Service shall be considered  interrupted in the case of any
leave of absence approved by that party, including sick leave, military leave or
any other personal leave.

         (i) "COVERED  EMPLOYEE" means the chief executive  officer and the four
(4)  other  highest   compensated   officers  of  the  Company  for  whom  total
compensation is required to be reported to stockholders  under the Exchange Act,
as determined for purposes of Section 162(m) of the Code.

         (j) "DIRECTOR" means a member of the Board of Directors of the Company.

         (k) "DISABILITY"  means the inability of a person,  in the opinion of a
qualified  physician  acceptable to the Company,  to perform the major duties of
that person's  position with the Company or an Affiliate of the Company  because
of the sickness or injury of the person.

         (l)  "EMPLOYEE"  means  any  person  employed  by  the  Company  or  an
Affiliate.  Mere  service as a Director  or payment of a  director's  fee by the
Company or an Affiliate  shall not be sufficient to constitute  "employment"  by
the Company or an Affiliate.

         (m)  "EXCHANGE  ACT"  means the  Securities  Exchange  Act of 1934,  as
amended.

         (n) "FAIR MARKET VALUE" means,  as of any date, the value of the Common
Stock determined as follows:

              (i) If the  Common  Stock  is  listed  on  any  established  stock
exchange or traded on the Nasdaq National Market or the Nasdaq SmallCap  Market,
the Fair Market  Value of a share of Common  Stock  shall be the  closing  sales
price for such stock (or the closing  bid, if no sales were  reported) as quoted
on such  exchange or market (or the exchange or market with the greatest  volume
of trading in the Common Stock) on the last market  trading day prior to the day
of determination, as reported in The Wall Street Journal or such other source as
the Board deems reliable.

              (ii) In the absence of such markets for the Common Stock, the Fair
Market Value shall be determined in good faith by the Board.

                                       2
<PAGE>

         (o) "INCENTIVE  STOCK OPTION" means an Option intended to qualify as an
incentive  stock  option  within the  meaning of Section 422 of the Code and the
regulations promulgated thereunder.

         (p)  "NON-EMPLOYEE  DIRECTOR"  means a Director who either (i) is not a
current  Employee or Officer of the Company or its parent or a subsidiary,  does
not receive compensation (directly or indirectly) from the Company or its parent
or a subsidiary  for services  rendered as a consultant or in any capacity other
than as a Director  (except  for an amount as to which  disclosure  would not be
required  under  Item  404(a) of  Regulation  S-K  promulgated  pursuant  to the
Securities Act  ("Regulation  S-K")),  does not possess an interest in any other
transaction  as to which  disclosure  would be  required  under  Item  404(a) of
Regulation  S-K  and is not  engaged  in a  business  relationship  as to  which
disclosure  would be required  under Item 404(b) of  Regulation  S-K; or (ii) is
otherwise considered a "non-employee director" for purposes of Rule 16b-3.

         (q) "NONSTATUTORY STOCK OPTION" means an Option not intended to qualify
as an Incentive Stock Option.

         (r)  "OFFICER"  means a person who is an officer of the Company  within
the  meaning  of Section 16 of the  Exchange  Act and the rules and  regulations
promulgated thereunder.

         (s) "OPTION" means an Incentive  Stock Option or a  Nonstatutory  Stock
Option granted pursuant to the Plan.

         (t) "OPTION  AGREEMENT" means a written  agreement  between the Company
and an Optionholder  evidencing the terms and conditions of an individual Option
grant. Each Option Agreement shall be subject to the terms and conditions of the
Plan.

         (u) "OPTIONHOLDER" means a person to whom an Option is granted pursuant
to the Plan or, if  applicable,  such  other  person  who  holds an  outstanding
Option.

         (v) "OUTSIDE DIRECTOR" means a Director who either (i) is not a current
employee of the Company or an  "affiliated  corporation"  (within the meaning of
Treasury  Regulations  promulgated  under Section 162(m) of the Code),  is not a
former  employee  of  the  Company  or  an  "affiliated  corporation"  receiving
compensation  for prior  services  (other than  benefits  under a tax  qualified
pension plan), was not an officer of the Company or an "affiliated  corporation"
at any time and is not currently receiving direct or indirect  remuneration from
the Company or an  "affiliated  corporation"  for services in any capacity other
than as a Director or (ii) is otherwise  considered  an "outside  director"  for
purposes of Section 162(m) of the Code.

         (w)  "PARTICIPANT"  means a person  to whom a Stock  Award  is  granted
pursuant  to the  Plan  or,  if  applicable,  such  other  person  who  holds an
outstanding Stock Award.

         (x) "PLAN" means this ImaginOn, Inc. 1999 Equity Incentive Plan.

         (y) "RULE 16B-3" means Rule 16b-3 promulgated under the Exchange Act or
any successor to Rule 16b-3, as in effect from time to time.

                                       3
<PAGE>

         (z) "SECURITIES ACT" means the Securities Act of 1933, as amended.

         (aa) "STOCK AWARD" means any right granted under the Plan, including an
Option, a stock bonus and a right to acquire restricted stock.

         (bb) "STOCK  AWARD  AGREEMENT"  means a written  agreement  between the
Company and a holder of a Stock Award  evidencing the terms and conditions of an
individual Stock Award grant. Each Stock Award Agreement shall be subject to the
terms and conditions of the Plan.

         (cc) "TEN PERCENT STOCKHOLDER" means a person who owns (or is deemed to
own  pursuant  to Section  424(d) of the Code)  stock  possessing  more than ten
percent (10%) of the total combined  voting power of all classes of stock of the
Company or of any of its Affiliates.

3.       ADMINISTRATION.

         (a) ADMINISTRATION BY BOARD. The Board shall administer the Plan unless
and until the Board  delegates  administration  to a  Committee,  as provided in
subsection 3(c). Any interpretation of the Plan by the Board and any decision by
the Board under the Plan shall be final and binding on all persons.

         (b) POWERS OF BOARD.  The Board  shall have the power,  subject to, and
within the limitations of, the express provisions of the Plan:

              (i) To determine  from time to time which of the persons  eligible
under the Plan  shall be granted  Stock  Awards;  when and how each Stock  Award
shall be  granted;  what type or  combination  of types of Stock  Award shall be
granted;  the  provisions  of  each  Stock  Award  granted  (which  need  not be
identical),  including  the time or times when a person  shall be  permitted  to
receive  Common  Stock  pursuant to a Stock  Award;  and the number of shares of
Common  Stock with  respect to which a Stock Award shall be granted to each such
person.

              (ii) To construe and interpret  the Plan and Stock Awards  granted
under it, and to  establish,  amend and  revoke  rules and  regulations  for its
administration.  The Board,  in the  exercise  of this  power,  may  correct any
defect,  omission or  inconsistency in the Plan or in any Stock Award Agreement,
in a manner and to the extent it shall deem  necessary  or expedient to make the
Plan fully effective.

              (iii) To amend the Plan or a Stock  Award as  provided  in Section
12.

              (iv)  Generally,  to exercise such powers and to perform such acts
as the Board deems  necessary or expedient to promote the best  interests of the
Company which are not in conflict with the provisions of the Plan.

         (c) DELEGATION TO COMMITTEE.

              (i) General. The Board may delegate  administration of the Plan to
a Committee or Committees of one (1) or more members of the Board,  and the term

                                       4
<PAGE>

"Committee" shall apply to any person or persons to whom such authority has been
delegated.  If administration  is delegated to a Committee,  the Committee shall
have, in connection with the  administration of the Plan, the powers theretofore
possessed by the Board, including the power to delegate to a subcommittee any of
the  administrative   powers  the  Committee  is  authorized  to  exercise  (and
references  in this Plan to the Board shall  thereafter  be to the  Committee or
subcommittee),  subject, however, to such resolutions, not inconsistent with the
provisions  of the Plan,  as may be adopted from time to time by the Board.  The
Board  may  abolish  the  Committee  at any time and  revest  in the  Board  the
administration of the Plan.

              (ii) COMMITTEE  COMPOSITION  WHEN COMMON STOCK IS PUBLICLY TRADED.
At such time as the Common Stock is publicly  traded,  in the  discretion of the
Board,  a Committee  may consist  solely of two or more  Outside  Directors,  in
accordance  with  Section  162(m)  of the  Code,  and/or  solely  of two or more
Non-Employee  Directors, in accordance with Rule 16b-3. Within the scope of such
authority,  the Board or the Committee may (1) delegate to a committee of one or
more members of the Board who are not Outside  Directors  the authority to grant
Stock Awards to eligible  persons who are either (a) not then Covered  Employees
and are not  expected  to be Covered  Employees  at the time of  recognition  of
income  resulting  from such Stock Award or (b) not persons with respect to whom
the  Company  wishes to comply  with  Section  162(m)  of the Code  and/or)  (2)
delegate  to a  committee  of one or  more  members  of the  Board  who  are not
Non-Employee  Directors the authority to grant Stock Awards to eligible  persons
who are not then subject to Section 16 of the Exchange Act.

4.       SHARES SUBJECT TO THE PLAN.

         (a) SHARE RESERVE.  Subject to the provisions of Section 11 relating to
adjustments  upon changes in Common  Stock,  the Common Stock that may be issued
pursuant to Stock  Awards  shall not exceed in the  aggregate  two million  five
hundred thousand (2,500,000) shares of Common Stock.

         (b) REVERSION OF SHARES TO THE SHARE RESERVE.  If any Stock Award shall
for any  reason  expire or  otherwise  terminate,  in whole or in part,  without
having been  exercised in full,  the shares of Common  Stock not acquired  under
such Stock Award shall revert to and again become  available for issuance  under
the Plan.

         (c) SOURCE OF SHARES.  The shares of Common  Stock  subject to the Plan
may be unissued shares or reacquired shares, bought on the market or otherwise.

         (d)  SHARE  RESERVE  LIMITATION.  To the  extent  required  by  Section
260.140.45 of Title 10 of the California Code of  Regulations,  the total number
of shares of Common Stock issuable upon exercise of all outstanding  Options and
the total number of shares of Common Stock provided for under any stock bonus or
similar  plan of the  Company  shall not exceed  the  applicable  percentage  as
calculated  in  accordance   with  the  conditions  and  exclusions  of  Section
260.140.45  of  Title 10 of the  California  Code of  Regulations,  based on the
shares of  Common  Stock of the  Company  that are  outstanding  at the time the
calculation is made.

                                       5
<PAGE>

5.       ELIGIBILITY.

         (a) ELIGIBILITY FOR SPECIFIC STOCK AWARDS.  Incentive Stock Options may
be granted only to Employees.  Stock Awards other than  Incentive  Stock Options
may be granted to Employees, Directors and Consultants.

         (b) TEN PERCENT  STOCKHOLDERS.  

              (i) A Ten Percent  Stockholder  shall not be granted an  Incentive
Stock Option  unless the  exercise  price of such Option is at least one hundred
ten percent  (110%) of the Fair Market  Value of the Common Stock at the date of
grant and the Option is not  exercisable  after the expiration of five (5) years
from the date of grant.

              (ii) A Ten Percent Stockholder shall not be granted a Nonstatutory
Stock  Option  unless  the  exercise  price of such  Option  is at least (i) one
hundred ten percent  (110%) of the Fair Market  Value of the Common Stock at the
date of grant or (ii) such  lower  percentage  of the Fair  Market  Value of the
Common Stock at the date of grant as is permitted by Section 260.140.41 of Title
10 of the California Code of Regulations at the time of the grant of the Option.

              (iii) A Ten Percent  Stockholder shall not be granted a restricted
stock award unless the purchase  price of the  restricted  stock is at least (i)
one hundred  percent  (100%) of the Fair Market Value of the Common Stock at the
date of grant or (ii) such  lower  percentage  of the Fair  Market  Value of the
Common Stock at the date of grant as is permitted by Section 260.140.41 of Title
10 of the  California  Code  of  Regulations  at the  time of the  grant  of the
restricted stock award.

         (c) SECTION 162(M) LIMITATION.  Subject to the provisions of Section 11
relating to adjustments  upon changes in the shares of Common Stock, no Employee
shall  be  eligible  to be  granted  Options  covering  more  than  one  million
(1,000,000) shares of Common Stock during any calendar year.

(d)      CONSULTANTS.

              (i) A  Consultant  shall not be eligible  for the grant of a Stock
Award if,  at the time of grant,  a Form S-8  Registration  Statement  under the
Securities Act ("Form S-8") is not available to register either the offer or the
sale of the Company's securities to such Consultant because of the nature of the
services  that the  Consultant  is  providing  to the  Company,  or because  the
Consultant  is not a  natural  person,  or as  otherwise  provided  by the rules
governing the use of Form S-8, unless the Company  determines both (i) that such
grant (A) shall be registered in another  manner under the Securities Act (e.g.,
on a Form S-3 Registration Statement) or (B) does not require registration under
the  Securities Act in order to comply with the  requirements  of the Securities
Act, if applicable,  and (ii) that such grant complies with the securities  laws
of all other relevant jurisdictions.

                                       6
<PAGE>

              (ii) As of April 7,  1999  Rule  701 and  Form S-8  generally  are
available to consultants and advisors only if (i) they are natural persons; (ii)
they provide bona fide services to the issuer,  its parents,  its majority-owned
subsidiaries or  majority-owned  subsidiaries of the issuer's parent;  and (iii)
the services are not in  connection  with the offer or sale of  securities  in a
capital-raising  transaction,  and do not  directly  or  indirectly  promote  or
maintain a market for the issuer's securities.

6.       OPTION PROVISIONS.

         Each  Option  shall be in such form and shall  contain  such  terms and
conditions as the Board shall deem appropriate.  All Options shall be separately
designated  Incentive Stock Options or Nonstatutory Stock Options at the time of
grant,  and, if certificates are issued, a separate  certificate or certificates
will be issued for shares of Common Stock  purchased on exercise of each type of
Option.  The  provisions  of separate  Options need not be  identical,  but each
Option shall include (through incorporation of provisions hereof by reference in
the Option or otherwise) the substance of each of the following provisions:

         (a) TERM.  Subject to the  provisions of subsection  5(b) regarding Ten
Percent Stockholders, no Option shall be exercisable after the expiration of ten
(10) years from the date it was granted.

         (b)  EXERCISE  PRICE  OF AN  INCENTIVE  STOCK  OPTION.  Subject  to the
provisions of subsection 5(b) regarding Ten Percent  Stockholders,  the exercise
price of each Incentive  Stock Option shall be not less than one hundred percent
(100%) of the Fair Market Value of the Common Stock subject to the Option on the
date the Option is granted.  Notwithstanding  the foregoing,  an Incentive Stock
Option may be granted  with an  exercise  price lower than that set forth in the
preceding  sentence  if such  Option is granted  pursuant  to an  assumption  or
substitution for another option in a manner satisfying the provisions of Section
424(a) of the Code.

         (c)  EXERCISE  PRICE OF A  NONSTATUTORY  STOCK  OPTION.  Subject to the
provisions of subsection 5(b) regarding Ten Percent  Stockholders,  the exercise
price of each  Nonstatutory  Stock  Option  shall be not less  than  eighty-five
percent (85%) of the Fair Market Value of the Common Stock subject to the Option
on the date the Option is granted. Notwithstanding the foregoing, a Nonstatutory
Stock Option may be granted with an exercise  price lower than that set forth in
the  preceding  sentence if such Option is granted  pursuant to an assumption or
substitution for another option in a manner satisfying the provisions of Section
424(a) of the Code.

         (d) CONSIDERATION. The purchase price of Common Stock acquired pursuant
to an Option shall be paid, to the extent  permitted by applicable  statutes and
regulations,  either (i) in cash at the time the Option is  exercised or (ii) at
the  discretion  of the  Board  at the  time  of the  grant  of the  Option  (or
subsequently in the case of a Nonstatutory  Stock Option) (1) by delivery to the
Company of other Common  Stock,  (2)  according  to a deferred  payment or other
similar  arrangement  with the  Optionholder  or (3) in any other  form of legal
consideration that may be acceptable to the Board;  provided,  however,  that at
any time that the Company is  incorporated  in  Delaware,  payment of the Common

                                       7
<PAGE>

Stock's "par value," as defined in the Delaware  General  Corporation Law, shall
not be made by deferred payment.

         In the case of any  deferred  payment  arrangement,  interest  shall be
compounded  at least  annually  and  shall be  charged  at the  minimum  rate of
interest  necessary to avoid the  treatment as  interest,  under any  applicable
provisions of the Code, of any amounts other than amounts  stated to be interest
under the deferred payment arrangement.

         (e)  TRANSFERABILITY  OF AN INCENTIVE STOCK OPTION.  An Incentive Stock
Option  shall not be  transferable  except by will or by the laws of descent and
distribution  and shall be exercisable  during the lifetime of the  Optionholder
only by the Optionholder.  Notwithstanding the foregoing,  the Optionholder may,
by  delivering  written  notice to the Company,  in a form  satisfactory  to the
Company,  designate  a  third  party  who,  in the  event  of the  death  of the
Optionholder, shall thereafter be entitled to exercise the Option.

         (f)  TRANSFERABILITY  OF A  NONSTATUTORY  STOCK OPTION.  A Nonstatutory
Stock Option shall not be transferable  except by will or by the laws of descent
and distribution  and, to the extent provided in the Option  Agreement,  to such
further  extent  as  permitted  by  Section  260.140.41(d)  of  Title  10 of the
California Code of Regulations at the time of the grant of the Option, and shall
be exercisable during the lifetime of the Optionholder only by the Optionholder.
If the Nonstatutory Stock Option does not provide for transferability,  then the
Nonstatutory  Stock  Option shall not be  transferable  except by will or by the
laws of descent and distribution and shall be exercisable during the lifetime of
the Optionholder only by the Optionholder.  Notwithstanding  the foregoing,  the
Optionholder  may,  by  delivering  written  notice  to the  Company,  in a form
satisfactory  to the  Company,  designate a third party who, in the event of the
death of the Optionholder, shall thereafter be entitled to exercise the Option.

         (g)  VESTING  GENERALLY.  The total  number  of shares of Common  Stock
subject to an Option may, but need not, vest and therefore become exercisable in
periodic  installments  that may,  but need not,  be equal.  The  Option  may be
subject to such other terms and  conditions  on the time or times when it may be
exercised (which may be based on performance or other criteria) as the Board may
deem  appropriate.  The vesting  provisions of individual  Options may vary. The
provisions  of  this  subsection  6(g)  are  subject  to any  Option  provisions
governing the minimum number of shares of Common Stock as to which an Option may
be exercised.

         (h) MINIMUM VESTING.  Notwithstanding the foregoing subsection 6(g), to
the extent that the  following  restrictions  on vesting are required by Section
260.140.41(f)  of Title 10 of the California  Code of Regulations at the time of
the grant of the Option, then:

              (i) Options granted to an Employee who is not an Officer, Director
or Consultant  shall provide for vesting of the total number of shares of Common
Stock at a rate of at least  twenty  percent  (20%) per year over five (5) years
from the date the Option was granted,  subject to reasonable  conditions such as
continued employment; and

                                       8
<PAGE>

              (ii) Options granted to Officers,  Directors or Consultants may be
made fully  exercisable,  subject to  reasonable  conditions  such as  continued
employment, at any time or during any period established by the Company.

         (i) TERMINATION OF CONTINUOUS  SERVICE.  In the event an Optionholder's
Continuous  Service  terminates  (other  than upon the  Optionholder's  death or
Disability), the Optionholder may exercise his or her Option (to the extent that
the  Optionholder  was  entitled  to  exercise  such  Option  as of the  date of
termination)  but only  within  such period of time ending on the earlier of (i)
the date  three (3)  months  following  the  termination  of the  Optionholder's
Continuous  Service (or such longer or shorter  period  specified  in the Option
Agreement,  which  period  shall not be less than  thirty  (30) days for Options
unless such termination is for cause), or (ii) the expiration of the term of the
Option  as set  forth  in the  Option  Agreement.  If,  after  termination,  the
Optionholder  does not exercise his or her Option  within the time  specified in
the Option Agreement, the Option shall terminate.

         (j) EXTENSION OF TERMINATION DATE. An  Optionholder's  Option Agreement
may also provide that if the exercise of the Option following the termination of
the Optionholder's  Continuous Service (other than upon the Optionholder's death
or  Disability)  would be prohibited at any time solely  because the issuance of
shares of Common Stock would  violate the  registration  requirements  under the
Securities  Act,  then the  Option  shall  terminate  on the  earlier of (i) the
expiration  of the term of the Option set forth in  subsection  6(a) or (ii) the
expiration  of a  period  of three  (3)  months  after  the  termination  of the
Optionholder's  Continuous Service during which the exercise of the Option would
not be in violation of such registration requirements.

         (k)  DISABILITY OF  OPTIONHOLDER.  In the event that an  Optionholder's
Continuous Service terminates as a result of the Optionholder's  Disability, the
Optionholder may exercise his or her Option (to the extent that the Optionholder
was entitled to exercise  such Option as of the date of  termination),  but only
within  such  period of time  ending on the  earlier of (i) the date twelve (12)
months following such termination (or such longer or shorter period specified in
the Option  Agreement,  which  period  shall not be less than six (6) months) or
(ii)  the  expiration  of the term of the  Option  as set  forth  in the  Option
Agreement. If, after termination,  the Optionholder does not exercise his or her
Option within the time specified herein, the Option shall terminate.

         (l)  DEATH  OF  OPTIONHOLDER.   In  the  event  (i)  an  Optionholder's
Continuous Service  terminates as a result of the  Optionholder's  death or (ii)
the  Optionholder  dies  within  the  period  (if any)  specified  in the Option
Agreement after the termination of the  Optionholder's  Continuous Service for a
reason  other than death,  then the Option may be  exercised  (to the extent the
Optionholder  was  entitled to exercise  such Option as of the date of death) by
the  Optionholder's  estate,  by a person who acquired the right to exercise the
Option by bequest or  inheritance  or by a person  designated  to  exercise  the
option upon the  Optionholder's  death pursuant to subsection  6(e) or 6(f), but
only  within the period  ending on the  earlier  of (1) the date  eighteen  (18)
months  following the date of death (or such longer or shorter period  specified
in the Option Agreement,  which period shall not be less than six (6) months) or
(2) the  expiration  of the  term of such  Option  as set  forth  in the  Option

                                       9
<PAGE>

Agreement.  If,  after  death,  the  Option  is not  exercised  within  the time
specified herein, the Option shall terminate.

         (m) EARLY EXERCISE.  The Option may, but need not,  include a provision
whereby  the  Optionholder  may  elect at any  time  before  the  Optionholder's
Continuous  Service  terminates  to exercise the Option as to any part or all of
the shares of Common  Stock  subject to the Option  prior to the full vesting of
the Option. Any unvested shares of Common Stock so purchased may be subject to a
repurchase  option in favor of the Company or to any other restriction the Board
determines to be appropriate.

         (n) RE-LOAD  OPTIONS.  Without in any way limiting the authority of the
Board to make or not to make grants of Options  hereunder,  the Board shall have
the authority (but not an obligation) to include as part of any Option Agreement
a provision  entitling the Optionholder to a further Option (a "Re-Load Option")
in the event the  Optionholder  exercises  the  Option  evidenced  by the Option
Agreement,  in whole or in part, by surrendering other shares of Common Stock in
accordance with this Plan and the terms and conditions of the Option  Agreement.
Any such Re-Load Option shall (i) provide for a number of shares of Common Stock
equal to the number of shares of Common Stock  surrendered as part or all of the
exercise price of such Option; (ii) have an expiration date which is the same as
the  expiration  date of the  Option  the  exercise  of which  gave rise to such
Re-Load  Option;  and (iii) have an exercise price which is equal to one hundred
percent  (100%) of the Fair  Market  Value of the  Common  Stock  subject to the
Re-Load Option on the date of exercise of the original  Option.  Notwithstanding
the foregoing,  a Re-Load Option shall be subject to the same exercise price and
term provisions heretofore described for Options under the Plan.

              Any such  Re-Load  Option may be an  Incentive  Stock  Option or a
Nonstatutory  Stock Option,  as the Board may designate at the time of the grant
of the original Option;  provided,  however, that the designation of any Re-Load
Option as an Incentive Stock Option shall be subject to the one hundred thousand
dollar  ($100,000)  annual  limitation on the  exercisability of Incentive Stock
Options  described in subsection  10(d) and in Section 422(d) of the Code. There
shall be no Re-Load Options on a Re-Load  Option.  Any such Re-Load Option shall
be  subject to the  availability  of  sufficient  shares of Common  Stock  under
subsection  4(a) and the "Section  162(m)  Limitation"  on the grants of Options
under subsection 5(c) and shall be subject to such other terms and conditions as
the Board may determine which are not inconsistent  with the express  provisions
of the Plan regarding the terms of Options.

7.       PROVISIONS OF STOCK AWARDS OTHER THAN OPTIONS.

         (a) STOCK BONUS  AWARDS.  Each stock bonus  agreement  shall be in such
form and shall  contain  such  terms and  conditions  as the  Board  shall  deem
appropriate.  The terms and conditions of stock bonus agreements may change from
time to time, and the terms and  conditions of separate  stock bonus  agreements
need not be identical,  but each stock bonus  agreement  shall include  (through
incorporation  of provisions  hereof by reference in the agreement or otherwise)
the substance of each of the following provisions:

                                       10
<PAGE>

              (i)  CONSIDERATION.  A stock bonus may be awarded in consideration
for past  services  actually  rendered  to the Company or an  Affiliate  for its
benefit.

              (ii) VESTING. Shares of Common Stock awarded under the stock bonus
agreement may, but need not, be subject to a share repurchase option in favor of
the Company in accordance with a vesting schedule to be determined by the Board.

              (iii)  TERMINATION OF  PARTICIPANT'S  CONTINUOUS  SERVICE.  In the
event a Participant's  Continuous Service terminates,  the Company may reacquire
any or all of the shares of Common Stock held by the Participant  which have not
vested  as of the  date of  termination  under  the  terms  of the  stock  bonus
agreement.

              (iv)  TRANSFERABILITY.  Rights to acquire  shares of Common  Stock
under the stock bonus agreement  shall not be transferable  except by will or by
the laws of  descent  and  distribution  and  shall be  exercisable  during  the
lifetime of the Participant only by the Participant.

         (b) RESTRICTED STOCK AWARDS.  Each restricted stock purchase  agreement
shall be in such form and shall  contain such terms and  conditions as the Board
shall  deem  appropriate.  The  terms and  conditions  of the  restricted  stock
purchase  agreements  may change from time to time, and the terms and conditions
of separate restricted stock purchase agreements need not be identical, but each
restricted  stock purchase  agreement shall include  (through  incorporation  of
provisions  hereof by reference in the agreement or otherwise)  the substance of
each of the following provisions:

              (i) PURCHASE  PRICE.  Subject to the provisions of subsection 5(b)
regarding Ten Percent  Stockholders,  the purchase  price under each  restricted
stock purchase  agreement  shall be such amount as the Board shall determine and
designate in such  restricted  stock purchase  agreement.  For restricted  stock
awards,  the purchase price shall not be less than eighty-five  percent (85%) of
the Common  Stock's  Fair Market  Value on the date such award is made or at the
time the purchase is consummated.

              (ii)  CONSIDERATION.  The purchase  price of Common Stock acquired
pursuant to the restricted stock purchase agreement shall be paid either: (i) in
cash at the time of purchase;  (ii) at the discretion of the Board, according to
a deferred payment or other similar  arrangement with the Participant;  or (iii)
in any other form of legal  consideration that may be acceptable to the Board in
its  discretion;  provided,  however,  that at any  time  that  the  Company  is
incorporated  in Delaware,  then  payment of the Common  Stock's "par value," as
defined in the Delaware  General  Corporation Law, shall not be made by deferred
payment.

              (iii)   VESTING.   Shares  of  Common  Stock  acquired  under  the
restricted  stock  purchase  agreement  may, but need not, be subject to a share
repurchase  option in favor of the Company in accordance with a vesting schedule
to be determined by the Board.

              (iv) TERMINATION OF PARTICIPANT'S CONTINUOUS SERVICE. In the event
a Participant's  Continuous  Service  terminates,  the Company may repurchase or

                                       11
<PAGE>

otherwise  reacquire  any or all of the  shares  of  Common  Stock  held  by the
Participant  which have not vested as of the date of termination under the terms
of the  restricted  stock purchase  agreement.  

         (v) TRANSFERABILITY. Rights to acquire shares of Common Stock under the
restricted stock purchase agreement shall not be transferable  except by will or
by the laws of descent  and  distribution  and shall be  exercisable  during the
lifetime of the Participant only by the Participant.

8.       COVENANTS OF THE COMPANY.

         (a) AVAILABILITY OF SHARES.  During the terms of the Stock Awards,  the
Company  shall keep  available at all times the number of shares of Common Stock
required to satisfy such Stock Awards.

         (b)  SECURITIES LAW  COMPLIANCE.  The Company shall seek to obtain from
each  regulatory  commission  or agency having  jurisdiction  over the Plan such
authority  as may be required to grant Stock Awards and to issue and sell shares
of Common Stock upon exercise of the Stock Awards; provided,  however, that this
undertaking  shall not require the Company to register  under the Securities Act
the Plan, any Stock Award or any Common Stock issued or issuable pursuant to any
such Stock Award. If, after reasonable efforts,  the Company is unable to obtain
from any such  regulatory  commission or agency the authority  which counsel for
the Company  deems  necessary  for the lawful  issuance and sale of Common Stock
under the Plan,  the Company shall be relieved from any liability for failure to
issue and sell Common Stock upon  exercise of such Stock Awards unless and until
such authority is obtained.

9.       USE OF PROCEEDS FROM STOCK.

         Proceeds  from the sale of Common Stock  pursuant to Stock Awards shall
constitute general funds of the Company.

10.      MISCELLANEOUS.

         (a) ACCELERATION OF  EXERCISABILITY  AND VESTING.  The Board shall have
the power to  accelerate  the time at which a Stock Award may first be exercised
or the  time  during  which a Stock  Award  or any  part  thereof  will  vest in
accordance  with the Plan,  notwithstanding  the  provisions  in the Stock Award
stating the time at which it may first be  exercised or the time during which it
will vest.

         (b) STOCKHOLDER RIGHTS. No Participant shall be deemed to be the holder
of, or to have any of the  rights of a holder  with  respect  to,  any shares of
Common Stock subject to such Stock Award unless and until such  Participant  has
satisfied  all  requirements  for  exercise of the Stock  Award  pursuant to its
terms.

         (c) NO EMPLOYMENT OR OTHER SERVICE  RIGHTS.  Nothing in the Plan or any
instrument  executed or Stock Award granted  pursuant  thereto shall confer upon
any  Participant  any right to continue to serve the Company or an  Affiliate in

                                       12
<PAGE>

the  capacity in effect at the time the Stock Award was granted or shall  affect
the right of the Company or an Affiliate to terminate  (i) the  employment of an
Employee with or without notice and with or without cause, (ii) the service of a
Consultant pursuant to the terms of such Consultant's agreement with the Company
or an Affiliate or (iii) the service of a Director pursuant to the Bylaws of the
Company or an Affiliate,  and any applicable  provisions of the corporate law of
the state in which the Company or the Affiliate is incorporated, as the case may
be.

         (d) INCENTIVE STOCK OPTION $100,000 LIMITATION.  To the extent that the
aggregate  Fair Market Value  (determined  at the time of grant) of Common Stock
with respect to which Incentive Stock Options are exercisable for the first time
by any Optionholder during any calendar year (under all plans of the Company and
its Affiliates) exceeds one hundred thousand dollars ($100,000),  the Options or
portions  thereof which exceed such limit  (according to the order in which they
were granted) shall be treated as Nonstatutory Stock Options.

         (e) INVESTMENT ASSURANCES. The Company may require a Participant,  as a
condition of exercising or acquiring  Common Stock under any Stock Award, (i) to
give  written  assurances  satisfactory  to the Company as to the  Participant's
knowledge and  experience in financial and business  matters  and/or to employ a
purchaser   representative   reasonably  satisfactory  to  the  Company  who  is
knowledgeable  and experienced in financial and business  matters and that he or
she  is  capable  of   evaluating,   alone  or  together   with  the   purchaser
representative,  the merits and risks of exercising the Stock Award; and (ii) to
give written assurances satisfactory to the Company stating that the Participant
is acquiring Common Stock subject to the Stock Award for the  Participant's  own
account and not with any present intention of selling or otherwise  distributing
the Common Stock. The foregoing requirements,  and any assurances given pursuant
to such  requirements,  shall be inoperative if (iii) the issuance of the shares
of Common Stock upon the exercise or acquisition of Common Stock under the Stock
Award  has  been  registered  under  a  then  currently  effective  registration
statement under the Securities Act or (iv) as to any particular  requirement,  a
determination  is made by counsel for the Company that such requirement need not
be met in the  circumstances  under the then  applicable  securities  laws.  The
Company  may,  upon  advice of counsel to the  Company,  place  legends on stock
certificates   issued  under  the  Plan  as  such  counsel  deems  necessary  or
appropriate in order to comply with applicable securities laws,  including,  but
not limited to, legends restricting the transfer of the Common Stock.

         (f) WITHHOLDING  OBLIGATIONS.  To the extent provided by the terms of a
Stock Award Agreement,  the Participant may satisfy any federal,  state or local
tax  withholding  obligation  relating to the exercise or  acquisition of Common
Stock  under a Stock  Award by any of the  following  means (in  addition to the
Company's right to withhold from any compensation paid to the Participant by the
Company) or by a combination of such means:  (i) tendering a cash payment;  (ii)
authorizing  the Company to withhold  shares of Common  Stock from the shares of
Common Stock  otherwise  issuable to the Participant as a result of the exercise
or acquisition of Common Stock under the Stock Award; or (iii) delivering to the
Company owned and unencumbered shares of Common Stock.

                                       13
<PAGE>

         (g)  INFORMATION  OBLIGATION.  The Company shall deliver  copies of any
publicly available material to any Participant who requests such material.

11.      ADJUSTMENTS UPON CHANGES IN STOCK.

         (a)  CAPITALIZATION  ADJUSTMENTS.  If any  change is made in the Common
Stock subject to the Plan, or subject to any Stock Award, without the receipt of
consideration  by the Company (through  merger,  consolidation,  reorganization,
recapitalization,  reincorporation,  stock dividend,  dividend in property other
than cash, stock split, liquidating dividend, combination of shares, exchange of
shares,  change in corporate  structure or other  transaction  not involving the
receipt  of  consideration  by the  Company),  the  Plan  will be  appropriately
adjusted in the class(es) and maximum  number of securities  subject to the Plan
pursuant to  subsection  4(a) and the maximum  number of  securities  subject to
award to any person  pursuant to  subsection  5(c),  and the  outstanding  Stock
Awards will be appropriately  adjusted in the class(es) and number of securities
and price per share of Common Stock  subject to such  outstanding  Stock Awards.
The Board shall make such  adjustments,  and its  determination  shall be final,
binding and conclusive.  (The  conversion of any  convertible  securities of the
Company shall not be treated as a transaction "without receipt of consideration"
by the Company.)

         (b) CHANGE IN  CONTROL--DISSOLUTION  OR LIQUIDATION.  In the event of a
dissolution  or liquidation of the Company,  then all  outstanding  Stock Awards
shall terminate immediately prior to such event.

         (c)  CHANGE IN  CONTROL--ASSET  SALE,  MERGER,  CONSOLIDATION,  REVERSE
MERGER OR  SECURITIES  ACQUISITION.  In the event of (i) a sale,  lease or other
disposition  of all or  substantially  all of the assets of the Company,  (ii) a
merger or consolidation  in which the Company is not the surviving  corporation,
(iii) a reverse merger in which the Company is the surviving corporation but the
shares  of  Common  Stock  outstanding  immediately  preceding  the  merger  are
converted  by virtue of the merger into other  property,  whether in the form of
securities,  cash or otherwise, or (iv) the acquisition by any person, entity or
group within the meaning of Section  13(d0 or 14(d) of the Exchange  Act, or any
comparable successor provisions (excluding any employee benefit plan, or related
trust, sponsored on maintained by the Company or an Affiliate) of the beneficial
ownership  (within the meaning of Rule 13d-3 promulgated under the Exchange Act,
or comparable successor rule) of securities of the Company representing at least
fifty  percent  (50%)  of the  combined  voting  power  entitled  to vote in the
election of Directors,  then any surviving  corporation or acquiring corporation
shall assume any Stock  Awards  outstanding  under the Plan or shall  substitute
similar stock awards (including an award to acquire the same  consideration paid
to the stockholders in the transaction  described in this subsection  11(c)) for
those  outstanding  under the Plan.  In the event any surviving  corporation  or
acquiring  corporation  refuses  to assume  such Stock  Awards or to  substitute
similar stock awards for those  outstanding under the Plan, then with respect to
Stock Awards held by Participants  whose Continuous  Service has not terminated,
the vesting of such Stock Awards (and, if applicable, the time during which such
Stock  Awards may be  exercised)  shall be  accelerated  in full,  and the Stock
Awards shall  terminate if not  exercised  (if  applicable)  at or prior to such

                                       14
<PAGE>

event.  With respect to any other Stock Awards  outstanding under the Plan, such
Stock Awards shall  terminate if not  exercised  (if  applicable)  prior to such
event.

12.      AMENDMENT OF THE PLAN AND STOCK AWARDS.

         (a)  AMENDMENT OF PLAN.  The Board at any time,  and from time to time,
may amend the Plan.  However,  except as  provided  in  Section 11  relating  to
adjustments upon changes in Common Stock, no amendment shall be effective unless
approved by the stockholders of the Company to the extent  stockholder  approval
is necessary to satisfy the  requirements of Section 422 of the Code, Rule 16b-3
or any Nasdaq or securities exchange listing requirements.

         (b) STOCKHOLDER APPROVAL. The Board may, in its sole discretion, submit
any other amendment to the Plan for  stockholder  approval,  including,  but not
limited to,  amendments  to the Plan  intended to satisfy  the  requirements  of
Section  162(m)  of the  Code  and  the  regulations  thereunder  regarding  the
exclusion  of  performance-based   compensation  from  the  limit  on  corporate
deductibility of compensation paid to certain executive officers.

         (c)  CONTEMPLATED  AMENDMENTS.  It is expressly  contemplated  that the
Board may amend the Plan in any respect the Board deems  necessary  or advisable
to provide  eligible  Employees  with the  maximum  benefits  provided  or to be
provided  under  the  provisions  of the  Code and the  regulations  promulgated
thereunder  relating to Incentive  Stock Options and/or to bring the Plan and/or
Incentive Stock Options granted under it into compliance therewith.

         (d) NO  IMPAIRMENT  OF RIGHTS.  Rights  under any Stock  Award  granted
before  amendment of the Plan shall not be impaired by any amendment of the Plan
unless (i) the  Company  requests  the consent of the  Participant  and (ii) the
Participant consents in writing.

         (e) AMENDMENT OF STOCK AWARDS.  The Board at any time, and from time to
time,  may amend the terms of any one or more Stock Awards;  provided,  however,
that the  rights  under  any  Stock  Award  shall  not be  impaired  by any such
amendment  unless (i) the Company  requests the consent of the  Participant  and
(ii) the Participant consents in writing.

13.      TERMINATION OR SUSPENSION OF THE PLAN.

         (a) PLAN TERM. The Board may suspend or terminate the Plan at any time.
Unless sooner  terminated,  the Plan shall terminate on the day before the tenth
(10th)  anniversary  of the date the Plan is adopted by the Board or approved by
the  stockholders of the Company,  whichever is earlier.  No Stock Awards may be
granted under the Plan while the Plan is suspended or after it is terminated.

         (b) NO IMPAIRMENT  OF RIGHTS.  Suspension  or  termination  of the Plan
shall not impair rights and obligations  under any Stock Award granted while the
Plan is in effect except with the written consent of the Participant.

                                       15
<PAGE>

14.      EFFECTIVE DATE OF PLAN.

         The Plan shall become  effective  as  determined  by the Board,  but no
Stock  Award shall be  exercised  (or,  in the case of a stock  bonus,  shall be
granted) unless and until the Plan has been approved by the  stockholders of the
Company,  which  approval shall be within twelve (12) months before or after the
date the Plan is adopted by the Board.

15.      CHOICE OF LAW.

         The law of the State of Delaware shall govern all questions  concerning
the construction,  validity and  interpretation of this Plan,  without regard to
such state's conflict of laws rules.




                                       16

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the 
     financial statements contained in the Registrant's Quarterly Report on Form
     10-QSB for the quarter ended March 31, 1999, and is qualified in its
     entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<CASH>                                           2,559,099
<SECURITIES>                                             0
<RECEIVABLES>                                       36,505
<ALLOWANCES>                                        (3,000)
<INVENTORY>                                          7,070
<CURRENT-ASSETS>                                 2,694,507
<PP&E>                                             124,220
<DEPRECIATION>                                    (515,361)
<TOTAL-ASSETS>                                   4,474,638
<CURRENT-LIABILITIES>                              723,874
<BONDS>                                                  0
                                    0
                                      2,403,333
<COMMON>                                           381,766
<OTHER-SE>                                         965,665
<TOTAL-LIABILITY-AND-EQUITY>                     4,474,638
<SALES>                                             13,701
<TOTAL-REVENUES>                                    13,701
<CGS>                                               11,232
<TOTAL-COSTS>                                    1,660,027
<OTHER-EXPENSES>                                    63,743
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  81,500
<INCOME-PRETAX>                                 (1,721,301)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                             (1,721,301)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                    (1,721,301)
<EPS-PRIMARY>                                         (.08)
<EPS-DILUTED>                                         (.08)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission