BUCKEYE CELLULOSE CORP
8-K, 1997-06-10
PULP MILLS
Previous: LXR BIOTECHNOLOGY INC, 4, 1997-06-10
Next: ORAVAX INC /DE/, SC 13G/A, 1997-06-10



- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                   -----------------------------------------

                                    FORM 8-K

                                 CURRENT REPORT

                   -----------------------------------------


     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


          Date of Report(Date of earliest event reported): June 10, 1997


                          Buckeye Cellulose Corporation

                        Commission File Number: 33-60032


   (State or other jurisdiction of                       (I.R.S. Employer
    incorporation or organization)                      Identification No.)

            Delaware                                        62-1518973







Buckeye Cellulose Corporation
1001 Tillman Street
Memphis, TN 38112
901-320-8100


- --------------------------------------------------------------------------------
                                       1
<PAGE>
ITEM 2.  ACQUISITION OR DISPOSITION OF ASSETS

     On May 28, 1997, Buckeye Cellulose Corporation, a Delaware corporation (the
Company),   announced  that  the  Company's  wholly-owned  subsidiary,   Buckeye
Acquisition Inc. (BAI), completed its acquisition of 27,280,541 common shares of
Merfin  International  Inc.  (Merfin)  for Cdn.  $7.50 per  share,  representing
approximately  97.5% of the  issued  and  outstanding  common  shares of Merfin.
Pursuant  to section 255 of the Company  Act  (British  Columbia),  BAI has sent
notices to the remaining  shareholders of Merfin informing them of its intent to
acquire  the balance of Merfin's  outstanding  shares for Cdn.  $7.50 per share.
Additionally,  Merfin has applied to the Toronto Stock  Exchange (TSE) to delist
the shares of Merfin from the TSE and will apply to the Munich Stock Exchange to
similarly  delist  the  shares  from  there.   
     Merfin is one of the leading  manufacturers  of air-laid  fabrics which are
used as ultra thin absorbent  cores in feminine  hygiene and adult  incontinence
products. Other applications of air-laid fabrics include hot towels, baby wipes,
table  top  products  and a  variety  of  industrial  wipes.  Together  with its
wholly-owned subsidiaries,  Merfin manufactures,  converts and distributes paper
products for commercial, industrial and institutional markets in North and South
America, Europe and the Pacific Rim countries of Japan, Korea, Taiwan, Hong Kong
and Singapore. 
     The  purchase  price in US  dollars,  assuming  100% of  Merfin's  stock is
acquired  and  including  Merfin's  debt  as of  the  date  of  acquisition,  is
approximately  $200 million.  The acquisition is being funded by borrowings from
the Company's new $275 million credit facility.

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

(a)  Financial  statements  of  business  acquired.  
     To be filed  by  amendment.  Pursuant  to Item  7(a)(4)  of Form  8-K,  the
     Registrant hereby indicates that the filing of such financial statements is
     impracticable  and  undertakes  to file  such  information  on a Form  8K/A
     Amendment to this Report no later than 60 days after June 12, 1997.

(b)  Pro forma financial information. 
     To be filed  by  amendment.  Pursuant  to Item  7(b)(2)  of Form  8-K,  the
     Registrant hereby indicates that the filing of such financial statements is
     impracticable and  undertakes  to file  such  information  on a Form  8-K/A
     Amendment to this Report no later than 60 days after June 12, 1997.

Exhibits:
No.  Description
===  ===========

2.1  Offer to Purchase for Cash all of the Common Shares of Merfin International
     Inc. at a price of Cdn. $6.00 per Common Share by Buckeye  Acquisition Inc.
     dated March 25, 1997.

2.2  Notice of  Variation  of the Offer to  Purchase  for Cash all of the Common
     Shares of Merfin  International  Inc.  at a price of Cdn.  $6.00 per Common
     Share by Buckeye Acquisition, Inc. dated April 15, 1997.

2.3  Second  Notice of  Variation  of the Offer to Purchase  for Cash all of the
     Common Shares of Merfin  International  Inc. at an increased  price of Cdn.
     $6.50 per Common Share by Buckeye Acquisition Inc. dated April 25, 1997.

2.4  Third  Notice of  Variation  of the Offer to  Purchase  for Cash all of the
     Common Shares of Merfin  International  Inc. at an increased price of $7.00
     per Common Share by Buckeye  Acquisition Inc. dated May 5, 1997.

                                       2
<PAGE>
No.  Description
===  ===========
2.5  Fourth  Notice of  Variation  of the Offer to Purchase  for Cash all of the
     Common Shares of Merfin  International  Inc. at an increased price of $7.50
     per Common Share by Buckeye Acquisition Inc. dated May 15, 1997.



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                       Buckeye Cellulose Corporation


                                       By:    /s/ DAVID H. WHITCOMB
                                          --------------------------------
                                          David H. Whitcomb
                                          Vice President and Comptroller

Date:    June 10, 1997

                                  Exhibit 2.1
                                    36 pages

                                 March 25, 1997

                           OFFER TO PURCHASE FOR CASH

                           all of the Common Shares of
                            MERFIN INTERNATIONAL INC.
                                  at a price of
                         Cdn. $6.00 per Common Share by
                            BUCKEYE ACQUISITION INC.
<PAGE>
     This document is important and requires your  immediate  attention.  If you
are in doubt as to how to deal  with it,  you  should  consult  your  investment
dealer, broker, bank manager, lawyer or other professional advisor.

March 25, 1997

                           OFFER TO PURCHASE FOR CASH

                           all of the Common Shares of
                            MERFIN INTERNATIONAL INC.
                                  at a price of
                         Cdn. $6.00 per Common Share by
                            BUCKEYE ACQUISITION INC.

     The Offer by Buckeye  Acquisition  Inc. (the  "Offeror") to purchase all of
the issued and outstanding  common shares,  together with associated Poison Pill
Rights,  (the "Common Shares") of Merfin  International Inc.  ("Merfin") will be
open for acceptance  until 12:00 p.m.  (midnight,  Vancouver  time) on April 15,
1997 (the "Expiry Time"), unless withdrawn or extended.

     The Offer is  conditional  upon certain  conditions  which are described in
Section 3 of the Offer, "Conditions of the Offer", including without limitation,
the valid  deposit of not less than 75% of the Common  Shares,  calculated  on a
fully-diluted  basis,  which shares shall not have been  withdrawn at the Expiry
Time and the  redemption of all Poison Pill Rights or waiver of the  application
of the Poison Pill to this Offer.

     Holders  of Common  Shares  who wish to  accept  the  Offer  must  properly
complete and duly execute the  accompanying  Letter of Transmittal or a manually
executed   facsimile   thereof  and  deposit  it,  together  with   certificates
representing  their  Common  Shares,  at one of the  offices of  Montreal  Trust
Company (the "Depositary") shown on the Letter of Transmittal in accordance with
the instructions in the Letter of Transmittal. Alternatively, a holder of Common
Shares who  desires to deposit  Common  Shares and whose  certificates  for such
Common  Shares  are  not   immediately   available   may  deposit   certificates
representing  such Common  Shares by following  the  procedures  for  guaranteed
delivery set forth in Section 2 of the Offer, "Manner and Time of Acceptance".

     Questions and requests for assistance may be directed to TD Securities Inc.
(the  "Dealer  Manager"),  or the  Depositary  and  additional  copies  of  this
document, the Letter of Transmittal and the Notice of Guaranteed Delivery may be
obtained,  without  charge,  on request from those  persons at their  respective
offices shown on the Letter of Transmittal.

     Persons whose Common Shares are  registered in the name of a nominee should
contact their broker,  investment  dealer,  bank, trust company or other nominee
for assistance.

     Members of the  Soliciting  Dealer Group will be paid the fees described in
Section 19 of the Circular, "Soliciting Dealer Arrangements".

                      THE DEALER MANAGER FOR THE OFFER IS:
                               TD SECURITIES INC.

                                      2.1-1
<PAGE>
                                TABLE OF CONTENTS


                                                                    Page
SUMMARY.............................................................   3
DEFINITIONS.........................................................   6
OFFER...............................................................   8
 1.  The Offer......................................................   8
 2.  Manner and Time of Acceptance..................................   8
 3.  Conditions of the Offer........................................  10
 4.  Extension and Variation of the Offer...........................  13
 5.  Take-up and Payment for Deposited Common Shares................  14
 6.  Withdrawal of Deposited Common Shares..........................  14
 7.  Return of Deposited Common Shares..............................  15
 8.  Changes in Capitalization, Distributions and Liens.............  15
 9.  Mail Service Interruption......................................  16
10.  Notice.........................................................  16
11.  Acquisition of Common Shares Not Deposited.....................  17
12.  Market Purchases...............................................  17
13.  Other Terms of the Offer.......................................  17
CIRCULAR............................................................  19
 1.  The Offeror and Buckeye........................................  19
 2.  Merfin.........................................................  19
 3.  Background to the Offer, Purpose of the Offer and
     the Offeror's Plans for Merfin.................................  20
 4.  Poison Pill....................................................  21
 5.  Source of Funds................................................  22
 6.  Previous Distributions.........................................  22
 7.  Dividend Record of Merfin......................................  23
 8.  Effect of the Offer on Market and Listings.....................  23
 9.  Price Range and Trading Volume of Common Shares................  24
10.  Acquisition of Common Shares Not Deposited.....................  24
11.  Regulatory Matters.............................................  27
12.  Holdings of Securities of Merfin...............................  27
13.  Trading in Securities of Merfin................................  28
14.  Commitments to Acquire Securities of Merfin....................  28
15.  Arrangements, Agreements or Understandings.....................  28
16.  Acceptance of the Offer........................................  28
17.  Material Changes and Other Information.........................  28
18.  Depositary.....................................................  28
19.  Soliciting Dealer Arrangements.................................  28
20.  Canadian Federal Income Tax Considerations.....................  29
21.  Statutory Rights...............................................  33
CONSENT.............................................................  34
APPROVAL AND CERTIFICATE............................................  35


                                      2.1-2
<PAGE>
                                     SUMMARY

     The  following  is a summary  only and is  qualified in its entirety by the
detailed  provisions  contained in the Offer and the Circular.  The  information
concerning  Merfin contained in the Offer and Circular has been taken from or is
based  upon  publicly  available  documents  or  records  on file with  Canadian
securities  regulatory  authorities  and other public sources at the time of the
Offer, unless otherwise indicated. All currency amounts expressed herein, unless
otherwise indicated,  are expressed in Canadian dollars.  Shareholders are urged
to read the Offer and the Circular in their entirety.

The Offer

     The  Offeror  is  offering,  during  the Offer  Period and on the terms and
subject  to the  conditions  of the  Offer,  to  purchase  all of the issued and
outstanding  Common Shares,  together with associated  Poison Pill Rights,  at a
price of $6.00 in cash per Common Share.

Time for Acceptance

     The Offer is open for  acceptance  until  12:00 p.m.  (midnight,  Vancouver
time) on April 15, 1997, subject to certain rights of extension and withdrawal.

Conditions of the Offer

     The Offeror  reserves  the right to withdraw  the Offer and not take up and
pay for any  Common  Shares  deposited  under the Offer  unless  the  conditions
described in Section 3 of the Offer, "Conditions of the Offer", are satisfied or
waived by the Offeror,  including,  without limitation: (i) the valid deposit of
not less than 75% of the Common  Shares,  calculated on a  fully-diluted  basis,
which  shares shall not have been  withdrawn  at the Expiry  Time;  and (ii) the
board of  directors of Merfin shall have  redeemed all  outstanding  Poison Pill
Rights or waived the  application  of the Poison Pill to the  purchase of Common
Shares  by the  Offeror  under  the  Offer,  a  Compulsory  Acquisition  and any
Subsequent  Acquisition  Transaction or the Offeror is otherwise  satisfied that
the Poison  Pill does not affect the Offer,  a  Compulsory  Acquisition  and any
Subsequent Acquisition Transaction proposed by the Offeror. See Section 3 of the
Offer, "Conditions of the Offer".

The Offeror and Buckeye

     The Offeror is a wholly-owned  subsidiary of Buckeye Cellulose Corporation.
Buckeye is a leading  manufacturer  and  world-wide  marketer  of  high-quality,
value-added specialty cellulose.  Buckeye focuses on a wide array of technically
demanding  niche  markets in which its  proprietary  products and  commitment to
customer  technical  service  give it a  competitive  advantage.  Buckeye is the
world's only manufacturer of both wood-based and cotton  linter-based  specialty
cellulose and, as such,  produces the broadest  range of specialty  cellulose in
the industry.

Merfin

     Merfin is one of the leading  manufacturers of air-laid fabrics,  which are
used as ultra thin absorbent  cores in feminine  hygiene and adult  incontinence
products.  Other important  applications of air-laid fabrics include hot towels,
baby wipes, table top products and a variety of industrial wipes.  Together with
its wholly-owned  subsidiaries,  Merfin  manufactures,  converts and distributes
paper products for commercial, industrial and institutional markets in North and
South  America,  Europe and the Pacific Rim countries of Japan,  Korea,  Taiwan,
Hong Kong and Singapore.

Purpose of the Offer

     The purpose of the Offer is to enable the  Offeror to acquire,  directly or
indirectly,  all of the issued and outstanding  Common Shares.  See Section 3 of
the Circular,  "Background to the Offer,  Purpose of the Offer and the Offeror's
Plans for Merfin".

                                      2.1-3
<PAGE>
Manner of Acceptance

     A Shareholder  wishing to accept the Offer must deposit the  certificate(s)
representing  its Common Shares,  together with a properly  completed  Letter of
Transmittal  or a manually  signed  facsimile  thereof  and all other  documents
required  by the  Letter  of  Transmittal,  at any  one  of the  offices  of the
Depositary  specified  in the  Letter of  Transmittal  not later than the Expiry
Time.  Instructions are contained in the Letter of Transmittal which accompanies
the Offer.  Shareholders  whose Common  Shares are  registered  in the name of a
broker,  investment  dealer,  bank,  trust company or other nominee must contact
their nominee holder to arrange for the deposit of their Common Shares.

     In lieu of  depositing  certificates  as  aforesaid,  Common  Shares may be
deposited in accordance  with the  procedures for  guaranteed  delivery,  as set
forth in Section 2 of the Offer, "Manner and Time of Acceptance".

Payment

     Subject to the terms and conditions of the Offer,  the Offeror will take up
and pay the  Common  Shares no later than 10 days  after the  Expiry  Date.  See
Section 5 of the Offer, "Take-up and Payment for Deposited Common Shares".

Withdrawal of Deposited Common Shares

     All deposits of Common Shares pursuant to the Offer are irrevocable, except
as provided in Section 6 of the Offer, "Withdrawal of Deposited Common Shares".

Acquisition of Common Shares Not Deposited

     If the Offer has been  accepted  by the holders of not less than 90% of the
Common Shares,  the Offeror  currently  intends to acquire the remaining  Common
Shares pursuant to the compulsory  acquisition  provisions of section 279 of the
Company  Act on the same  terms on which  the  Offeror  acquired  Common  Shares
pursuant to the Offer. If such statutory right of compulsory  acquisition is not
available,  the Offeror currently intends to use other means of acquiring all of
the Common  Shares not  deposited  under the Offer for a price per Common  Share
equal to the price  under the Offer by way of an  arrangement,  amalgamation  or
other  transaction  with  similar  effect.  See  Section  10  of  the  Circular,
"Acquisition of Common Shares Not Deposited".

Regulatory Matters

     The  acquisition  of the  Common  Shares by the  Offeror  is subject to the
notice and waiting period  requirements  of the United States  Hart-Scott-Rodino
Antitrust  Improvements Act of 1976, as amended. See Section 11 of the Circular,
"Regulatory Matters".

Canadian Federal Income Tax Considerations

     The sale of Common Shares under the Offer will be a taxable disposition for
Canadian  federal  income tax  purposes.  In general,  Canadian  residents  will
realize a capital  gain (or  capital  loss) to the extent  that the  proceeds of
disposition received for the Common Shares, net of disposition costs, exceed (or
are less than) the adjusted cost base  thereof.  See Section 20 of the Circular,
"Canadian Federal Income Tax Considerations".

Depositary

     Montreal  Trust  Company  is acting as  Depositary  under  the  Offer.  The
Depositary will receive deposits of certificates  representing the Common Shares
and accompanying  Letters of Transmittal at the offices  specified in the Letter
of Transmittal.  The Depositary will also receive Notices of Guaranteed Delivery
at the offices specified therein.  The Depositary is also responsible for giving
notices,  if required,  and for making  payment on behalf of the Offeror for all
Common Shares  purchased by the Offeror  under the Offer.  See Section 18 of the
Circular, "Depositary".
                                      2.1-4
<PAGE>
Dealer Manager

     TD Securities  Inc. has been retained as the Dealer  Manager for the Offer.
It will form a Soliciting  Dealer  Group  comprising  members of the  Investment
Dealers Association of Canada and members of Canadian stock exchanges to solicit
acceptances of the Offer.

     No brokerage  fees or  commissions  will be payable by any holder of Common
Shares who deposits  Common Shares  directly with the Depositary or who uses the
services of the Dealer  Manager or a member of the  Soliciting  Dealer  Group to
accept the Offer. Shareholders should contact the Depositary, the Dealer Manager
or a broker or dealer for  assistance  in accepting  the Offer and in depositing
Common Shares with the Depositary.  See Section 19 of the Circular,  "Soliciting
Dealer Arrangements".




                     NOTICE TO U.S. HOLDERS OF COMMON SHARES

     This Offer is made for the  securities of a Canadian  issuer and is subject
to  Canadian  disclosure  requirements.  Shareholders  should be aware that such
requirements are different from those of the United States.

     The  enforcement  by  Shareholders  of civil  liabilities  under the United
States federal  securities  laws may be affected  adversely by the fact that the
Offeror  is  incorporated  under  the laws of  Canada,  that  some or all of its
officers and directors are residents of Canada,  that the experts and the Dealer
Manager for the Offer are  residents  of Canada,  and that all or a  substantial
portion of the assets of the  Offeror and said  persons are located  outside the
United States.

     Shareholders  should  be  aware  that  the  Offeror  or its  affiliates  or
associates,  directly or  indirectly,  may bid for or make  purchases  of Merfin
securities  subject to the Offer during the period of the Offer, as permitted by
applicable Canadian laws or provincial laws or regulations.

     All currency amounts  expressed  herein,  unless otherwise  indicated,  are
expressed in Canadian dollars.

                                      2.1-5
<PAGE>
                                   DEFINITIONS

     In the Offer and the  Circular,  unless  the  subject  matter or context is
inconsistent  therewith,  the following  terms shall have the meanings set forth
below.

"affiliate"  has the meaning  ascribed  thereto in the  Securities  Act (British
Columbia).

"associate"  has the meaning  ascribed  thereto in the  Securities  Act (British
Columbia).

"Buckeye" means Buckeye Cellulose Corporation,  a corporation existing under the
laws of Delaware.

"Business  Day"  means any day other than a  Saturday,  Sunday or a day on which
banking institutions in Vancouver,  British Columbia are authorized or obligated
by law to close.

"Circular"  means the take-over bid circular  accompanying the Offer and forming
part hereof.

"Common  Shares" means  collectively  all of the issued and  outstanding  common
shares in the capital of Merfin, as currently constituted, and all common shares
issued prior to the Expiry Time on the exercise of currently outstanding options
and rights (other than the Poison Pill Rights) to purchase  Common Shares and on
conversion of Convertible Debentures and includes, as part of each Common Share,
the Poison Pill Right attached thereto pursuant to the Poison Pill;

"Company Act" means the Company Act (British Columbia), as amended.

"Compulsory  Acquisition"  has the meaning ascribed thereto in Section 10 of the
Circular, "Acquisition of Common Shares Not Deposited--Compulsory Acquisition".

"Convertible  Debentures"  means any convertible  debentures of Merfin including
the redeemable  convertible debentures referred to in Section 6 of the Circular,
"Previous Distributions".

"Dealer Manager" means TD Securities Inc.

"Depositary" means Montreal Trust Company at the offices specified in the Letter
of Transmittal.

"Eligible  Institution"  means a Canadian  chartered  bank,  a trust  company in
Canada, a commercial bank or trust company having an office, branch or agency in
the  United  States or a member  firm of the TSE,  the  Montreal  Exchange,  the
Vancouver Stock Exchange or a national  securities exchange in the United States
or the National  Association  of Securities  Dealers,  Inc. or similar  European
institution acceptable to the Offeror.

"Expiry  Date"  means April 15, 1997 or such later date or dates as may be fixed
by the Offeror from time to time pursuant to Section 4 of the Offer,  "Extension
and Variation of the Offer".

"Expiry Time" means 12:00 p.m. (midnight, Vancouver time) on the Expiry Date.

"fully-diluted  basis" means,  with respect to the number of outstanding  Common
Shares at any time, such number of outstanding Common Shares calculated assuming
that all outstanding options and other rights (excluding the Poison Pill Rights)
to purchase or receive Common Shares are exercised.

"Letter  of  Transmittal"  means,  in  respect  of  Common  Shares,  a letter of
transmittal  in the form  accompanying  the Offer and  Circular,  or a facsimile
thereof.

"MSE" means the Munich Stock Exchange.

"Material  Adverse Effect" has the meaning  ascribed thereto in Section 3 of the
Offer, "Conditions of the Offer".

"Merfin" means Merfin  International  Inc., a company existing under the Company
Act.

"Notice of Guaranteed  Delivery"  means a notice of  guaranteed  delivery in the
form accompanying the Offer and Circular, or a facsimile thereof.

"Offer" means the offer to purchase Common Shares made hereby to Shareholders.

"Offer  Period" means the period  commencing on March 25, 1997 and ending at the
Expiry Time.

"Offeror"  means  Buckeye  Acquisition  Inc., a company  incorporated  under the
Company Act and a wholly-owned subsidiary of Buckeye.

                                      2.1-6
<PAGE>
"Permitted Bid" has the meaning  ascribed  thereto in Section 4 of the Circular,
"Poison Pill".

"person" includes an individual, body corporate, partnership, syndicate or other
form of unincorporated association.

"Poison  Pill" means the  shareholder  rights plan adopted on or about March 16,
1997  by  the  board  of  directors  of  Merfin  subject  to  TSE  approval  and
ratification by Merfin's Shareholders.

"Poison Pill Rights" means the rights issued pursuant to the Poison Pill.

"public corporation" has the meaning ascribed thereto in the Tax Act.

"Shareholders" means the holders of Common Shares.

"Soliciting  Dealer Group" means the soliciting dealer group to be formed by the
Dealer  Manager  for the  purpose of  soliciting  acceptances  of the Offer from
Shareholders.

"Subsequent Acquisition Transaction" has the meaning ascribed thereto in Section
10 of the Circular, "Acquisition of Common Shares Not Deposited".

"subsidiary"  has the meaning  ascribed  thereto in the  Securities Act (British
Columbia).

"TSE" means The Toronto Stock Exchange.

"Tax Act" means the Income Tax Act (Canada), as amended.


                                      2.1-7
<PAGE>
                                      OFFER

TO: THE HOLDERS OF COMMON SHARES OF MERFIN

1.   The Offer

     The Offeror hereby offers to purchase,  during the Offer Period, and on the
terms and subject to the conditions hereinafter specified, all of the issued and
outstanding  Common Shares,  together with associated  Poison Pill Rights,  at a
price of $6.00 in cash per Common Share.

     The Offer is made only for the  Common  Shares,  together  with  associated
Poison Pill Rights, and is not made for any options,  Convertible  Debentures or
other rights,  if any, to purchase or to receive  Common  Shares.  Any holder of
such options,  Convertible  Debentures  or other rights,  other than Poison Pill
Rights, who wishes to accept the Offer must, to the extent permitted thereby and
hereby, exercise such options or rights or convert the Convertible Debentures in
order to obtain certificates  representing Common Shares and deposit such Common
Shares in accordance with the Offer.

     Depositing  Shareholders  will  not be  obliged  to pay  brokerage  fees or
commissions if they accept the Offer by depositing  their Common Shares directly
with the  Depositary  or if they use the  services  of the  Dealer  Manager or a
member of the Soliciting Dealer Group to accept the Offer. See Section 19 of the
Circular, "Soliciting Dealer Arrangements".

     The accompanying  Circular,  Letter of Transmittal and Notice of Guaranteed
Delivery are incorporated  into and form part of the Offer and contain important
information which should be read carefully before making a decision with respect
to the Offer.

     Holders of Poison Pill Rights, when depositing their Common Shares, will be
deemed to have  deposited  the Poison Pill Rights  associated  with those Common
Shares. No additional payment will be made for the Poison Pill Rights.

2.   Manner and Time of Acceptance

     The  Offer is open  for  acceptance  until  the  Expiry  Time,  12:00  p.m.
(midnight,  Vancouver  time) on April 15,  1997,  or until such time and date to
which  the  Offer  may be  extended  by the  Offeror  at its  discretion  unless
withdrawn by the Offeror.

Acceptance of Offer

     The Offer may be accepted by  delivering  to the  Depositary  at any of the
offices listed in the Letter of Transmittal so as to arrive there not later than
the Expiry Time:

     (a)  the  certificate  or  certificates  representing  the Common Shares in
          respect of which the Offer is being accepted;

     (b)  the Letter of  Transmittal  or a manually  signed  facsimile  thereof,
          properly  completed and duly executed as required by the  instructions
          set out in the Letter of Transmittal; and

     (c)  all other documents required by the instructions set out in the Letter
          of Transmittal.

     In lieu of  depositing  certificates,  Common  Shares may be  deposited  in
compliance with the procedure for guaranteed delivery as set forth below.

     Except as  provided  in the Letter of  Transmittal,  the  signature  on the
Letter of Transmittal must be guaranteed by an Eligible Institution. If a Letter
of Transmittal  is executed by a person other than the registered  holder of the
certificate(s)  deposited  therewith,  the certificate(s) must be endorsed or be
accompanied  by an  appropriate  securities  transfer  power  duly and  properly
completed by the registered holder,  with the signature on the endorsement panel
or securities transfer power guaranteed by an Eligible Institution.

                                      2.1-8
<PAGE>
Procedure for Guaranteed Delivery

     If a Shareholder  wishes to deposit Common Shares pursuant to the Offer and
(i)  the  certificates  representing  the  Common  Shares  are  not  immediately
available,  or (ii) such Shareholder is not able to deliver the certificates and
all other required  documents to the Depositary  prior to the Expiry Time,  such
Common Shares may nevertheless be deposited  pursuant to the Offer provided that
all of the following conditions are met:

     (a)  such deposit is made by or through an Eligible Institution;

     (b)  a properly completed and duly executed Notice of Guaranteed  Delivery,
          or a manually signed facsimile thereof,  is received by the Depositary
          at one of the offices set forth in the Notice of Guaranteed  Delivery,
          not later than the Expiry Time; and

     (c)  the certificates  representing deposited Common Shares, in proper form
          for transfer (as described  below) together with a properly  completed
          and  duly  executed  Letter  of  Transmittal,  or  a  manually  signed
          facsimile  thereof,  relating  to the  Common  Shares  and  all  other
          documents  required by the Letter of Transmittal,  are received by the
          Depositary  at the same  office  at which  the  Notice  of  Guaranteed
          Delivery was originally deposited at or before 4:30 p.m.  (local time)
          on the third trading day on the TSE after the Expiry Date.

     The Notice of Guaranteed  Delivery may be delivered by hand or  transmitted
by facsimile transmission or mail to the Depositary and must include a guarantee
by an  Eligible  Institution  in the form set forth in the Notice of  Guaranteed
Delivery.

General

     In all cases,  payment for the Common Shares  deposited and taken up by the
Offeror will be made only after timely receipt by the Depositary of certificates
representing  the Common  Shares,  together  with a properly  completed and duly
executed Letter of Transmittal, or a manually signed facsimile thereof, relating
to  such  Common  Shares,   with  the  signatures   guaranteed  by  an  Eligible
Institution,  if required,  in accordance with the instructions to the Letter of
Transmittal, and any other required documents.

     The method of delivery of certificates  representing the Common Shares, the
Letter of Transmittal and all other required documents is at the option and risk
of the person depositing the same. The Offeror recommends that such documents be
delivered by hand to the Depositary and a receipt  obtained or, if mailed,  that
registered  mail,  with  return  receipt  requested,  be used  and  that  proper
insurance be obtained.

     Shareholders  whose Common  Shares are  registered in the name of a broker,
investment  dealer,  bank,  trust  company or other  nominee must contact  their
nominee holder to arrange for the deposit of their Common Shares.

     All  questions as to the  validity,  form,  eligibility  (including  timely
receipt) and  acceptance  of any Common Shares  deposited  pursuant to the Offer
will  be  determined  by  the  Offeror  in  its  sole   discretion.   Depositing
Shareholders  agree  that such  determination  shall be final and  binding.  The
Offeror  reserves  the absolute  right to reject any and all  deposits  which it
determines not to be in proper form or which may be unlawful to accept under the
laws of any  jurisdiction.  The Offeror reserves the absolute right to waive any
defect or  irregularity  in the deposit of any Common Shares.  There shall be no
duty or obligation on the Offeror,  the Dealer  Manager,  the  Depositary or any
other person to give notice of any defect or  irregularity in any deposit and no
liability  shall be incurred by any of them for failure to give any such notice.
The Offeror's interpretation of the terms and conditions of the Offer (including
the Circular,  the Letter of Transmittal and the Notice of Guaranteed  Delivery)
shall be final and binding.  The Offeror  reserves the right to permit the Offer
to be accepted in a manner other than that set out herein.

Power of Attorney

     The  execution  of a Letter  of  Transmittal  irrevocably  constitutes  and
appoints the Depositary,  and any officer of the Offeror,  and each of them, and
any other person  designated  by the Offeror in writing,  as the true and lawful
agent,  attorney  and  attorney-in-fact  and proxy of the  holder of the  Common
Shares covered by the Letter of Transmittal with respect to the Common Shares

                                      2.1-9
<PAGE>
deposited under the Letter of Transmittal  which are taken up and paid for under
the Offer (the  "Purchased  Securities")  and with  respect to any and all:  (i)
dividends,   distributions,   payments,  securities,  rights,  assets  or  other
interests  declared,  paid,  issued,  distributed,  made or transferred on or in
respect of the Purchased Securities on or after the date hereof; and (ii) Poison
Pill Rights, whether or not separated from the Common Shares (collectively,  the
"Other Securities").

     The power of attorney  granted  irrevocably upon execution of the Letter of
Transmittal  shall be effective on and after the date that the Offeror  takes up
and pays for the Purchased  Securities (the "Effective Date") with full power of
substitution,  in the name and on behalf of such holder  (such power of attorney
being  deemed to be an  irrevocable  power  coupled  with an  interest):  (i) to
register or record,  transfer and enter the transfer of Purchased Securities and
any Other  Securities  on the  appropriate  register  of holders  maintained  by
Merfin;  and (ii) to  exercise  any and all of the  rights of the  holder of the
Purchased  Securities and Other Securities,  including,  without limitation,  to
vote,  execute and deliver any and all instruments of proxy,  authorizations  or
consents  in  respect  of  all or any of  the  Purchased  Securities  and  Other
Securities, revoke any such instrument, authorization or consent given prior to,
on, or after the Effective Date,  designate in any such instruments of proxy any
person or persons as the proxy  holder or the proxy  nominee or nominees of such
holder of Common Shares in respect of such  Purchased  Securities and such Other
Securities for all purposes including,  without  limitation,  in connection with
any meeting (whether annual,  special or otherwise and any adjournment  thereof)
of holders of securities of Merfin, and execute,  endorse and negotiate, for and
in the name of and on behalf of the  registered  holder of Purchased  Securities
and Other Securities,  any and all cheques or other  instruments  respecting any
distribution  payable  to or to the  order of such  holder  in  respect  of such
Purchased  Securities or Other  Securities.  Furthermore,  a holder of Purchased
Securities  or Other  Securities  who executes a Letter of  Transmittal  agrees,
effective  on and after the  Effective  Date,  not to vote any of the  Purchased
Securities  or Other  Securities  at any  meeting  (whether  annual,  special or
otherwise or any adjournment thereof) of Shareholders and not to exercise any or
all of the other rights or privileges  attached to the  Purchased  Securities or
Other  Securities  and agrees to execute  and deliver to the Offeror any and all
instruments  of proxy,  authorizations  or consents in respect of the  Purchased
Securities  and Other  Securities  and to designate in any such  instruments  of
proxy the person or persons  specified by the Offeror as the proxy holder or the
proxy  nominee or nominees of the holder of the Purchased  Securities  and Other
Securities. Upon such appointment, all prior proxies given by the holder of such
Purchased  Securities or Other  Securities with respect thereto shall be revoked
and no subsequent  proxies may be given by such person with respect  thereto.  A
holder of  Purchased  Securities  or Other  Securities  who executes a Letter of
Transmittal  covenants  to  execute,  upon  request,  any  additional  documents
necessary  or desirable  to complete  the sale,  assignment  and transfer of the
Purchased  Securities and the Other  Securities to the Offeror and  acknowledges
that all authority  therein  conferred or agreed to be conferred  shall,  to the
extent  permitted  by law,  survive  the  death  or  incapacity,  bankruptcy  or
insolvency  of the holder and all  obligations  of the holder  therein  shall be
binding upon the heirs, personal representatives,  successors and assigns of the
holder.

Depositing Shareholders'Representations and Warranties

     The deposit of Common Shares  pursuant to the  procedures  described  above
will constitute a binding agreement  between the depositing  Shareholder and the
Offeror upon the terms and subject to the conditions of the Offer, including the
depositing  Shareholder's  representation and warranty that: (i) such person has
full power and authority to deposit, sell, assign and transfer the Common Shares
(and any Other Securities) being deposited; (ii) such Shareholder depositing the
Common Shares,  or on whose behalf such Common Shares are being  deposited,  has
good title to and is the  beneficial  owner of the Common  Shares (and any Other
Securities)  being deposited  within the meaning of applicable  securities laws;
(iii) the deposit of such Common Shares (and any Other Securities) complies with
applicable  securities  laws;  and (iv) when such  Common  Shares (and any Other
Securities)  are taken up and paid for by the Offeror,  the Offeror will acquire
good  title  thereto,  free  and  clear  of all  liens,  restrictions,  charges,
encumbrances, claims and rights of others.

3.   Conditions of the Offer

     Notwithstanding  any other provision of the Offer, the Offeror reserves the
right to withdraw, amend or terminate the Offer and not take up and pay for, or


                                     2.1-10
<PAGE>
to extend the Offer  Period and  postpone  taking up and paying for,  any Common
Shares  deposited  under the Offer unless all of the following  conditions  have
been satisfied or waived by the Offeror:

     (a)  there being validly  deposited  and not withdrawn  under the Offer not
          less than 75% of the  Common  Shares,  calculated  on a  fully-diluted
          basis;

     (b)  the Offeror  shall have  determined  in its sole  discretion  that, on
          terms  satisfactory  to the  Offeror,  (i) the  board of  directors of
          Merfin  shall have  redeemed  all  outstanding  Poison  Pill Rights or
          waived the  application  of the Poison Pill to the  purchase of Common
          Shares by the Offeror under the Offer,  a Compulsory  Acquisition  and
          any Subsequent Acquisition Transaction,  (ii) a cease trading order or
          an  injunction   shall  have  been  issued  that  has  the  effect  of
          prohibiting  or  preventing  the exercise of the Poison Pill Rights or
          the issue of Common  Shares or other  security  or  property  upon the
          exercise  of the  Poison  Pill  Rights in  relation  to the  Offer,  a
          Compulsory  Acquisition  and any Subsequent  Acquisition  Transaction,
          which cease  trading  order or  injunction  shall be in full force and
          effect,  (iii) a  court of  competent  jurisdiction  shall have made a
          final and binding  order to the effect that the Poison Pill Rights are
          illegal,  of no force or effect or may not be exercised in relation to
          the Offer, a Compulsory  Acquisition  and any  Subsequent  Acquisition
          Transaction,  (iv) the  Poison  Pill  Rights and the Poison Pill shall
          otherwise have been held unexercisable or unenforceable in relation to
          the Offer, a Compulsory  Acquisition  and any  Subsequent  Acquisition
          Transaction,  or (v) the Poison Pill does not make it inadvisable  for
          the Offeror to proceed with the Offer and/or with taking up and paying
          for all of the Common Shares under the Offer;

     (c)  there shall not have occurred (and there shall not have been generally
          disclosed,  if not previously disclosed generally and not disclosed to
          the Offeror in writing) any event which would have a Material  Adverse
          Effect (as defined below);

     (d)  all  government  or  regulatory  consents or approvals  (including  in
          Canada, the United States, Ireland or elsewhere) which the Offeror, in
          its sole  discretion,  views as being necessary or desirable to enable
          the Offeror to acquire  Merfin shall have been received by the Offeror
          on terms and  conditions  satisfactory  to the Offeror  including  the
          expiration or early  termination  of any  applicable  waiting  periods
          under the  Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976, as
          amended;

     (e)  since May 15, 1996, there shall not have been, in the sole judgment of
          the Offeror,  any change of a material nature to the compensation paid
          by Merfin to its  officers or officers of its  subsidiaries  nor shall
          Merfin have entered into or modified any agreement or arrangement with
          any of its  officers or officers  of its  subsidiaries,  except in the
          ordinary course of its business;

     (f)  (i) there shall not be any outstanding act, action, suit or proceeding
          taken  before  or by any  domestic  or  foreign  arbitrator,  court or
          tribunal  or  governmental  agency or other  regulatory  authority  or
          administrative agency or commission by any elected or appointed public
          official  or  private  person  (including,   without  limitation,  any
          individual,  corporation,  firm,  group or other  entity) in Canada or
          elsewhere,  whether or not having the force of law,  and (ii) no  law,
          regulation or policy shall have been proposed, enacted, promulgated or
          applied:

          (A)  to cease trade,  enjoin,  prohibit or impose material limitations
               or  conditions  on the  purchase by or the sale to the Offeror of
               the Common  Shares or the right of the Offeror to own or exercise
               full rights of ownership of the Common Shares; or

          (B)  which has had or would have a Material Adverse Effect (as defined
               below); or

          (C)  which would prevent  completion of the acquisition by the Offeror
               of Common  Shares  pursuant to a  Compulsory  Acquisition  or any
               Subsequent Acquisition  Transaction as construed under applicable
               laws at the date  hereof on the basis of a majority  of  minority
               approval;

     (g)  there  shall not exist any  prohibition  at law  against  the  Offeror
          making the Offer or taking up and paying for the Common  Shares  under
          the Offer;

     (h)  the Offeror  shall not have become  aware of any untrue  statement  of
          material  fact,  or an  omission  to  state a  material  fact  that is
          required to be stated or that is necessary to make a statement not

                                     2.1-11
<PAGE>
          misleading in the light of the  circumstances in which it was made and
          at the date it was made (after giving effect to all subsequent filings
          in  relation  to all  matters  covered  in  earlier  filings),  in any
          document  filed  by  or  on  behalf  of  Merfin  with  any  securities
          commission or similar  securities  regulatory  authority in any of the
          provinces  of  Canada  prior  to March  24,  1997,  including  without
          limitation any annual information form, financial statement,  material
          change report or management proxy circular or in any document so filed
          or released by Merfin to the public;

     (i)  no dividends  shall have been declared or paid or other  distributions
          made in respect  of the  outstanding  shares of Merfin,  nor shall its
          memorandum or articles have been amended;

     (j)  Merfin shall not have, or permitted any of its  subsidiaries  to have,
          issued,  authorized  or proposed  the  issuance  of, or  purchased  or
          proposed the purchase of, any shares of its capital stock of any class
          or  securities  convertible  into,  or rights,  warrants or options to
          acquire, any such shares or other convertible securities;

     (k)  Merfin shall not have, or permitted any of its  subsidiaries  to have,
          acquired   or  agreed  to   acquire   by   amalgamating,   merging  or
          consolidating with,  purchasing  substantially all of the assets of or
          otherwise, any business or a corporation,  partnership, association or
          other business  organization or division  thereof,  which  acquisition
          would be material to the business or financial condition of Merfin;

     (l)  Merfin shall not have, or permitted any of its  subsidiaries  to have,
          entered into any new  agreements,  commitments  or  undertakings  of a
          material  nature or undertaken any other material action except in the
          ordinary course of business;

     (m)  Merfin shall not have, or permitted any of its  subsidiaries  to have,
          sold,  leased or  otherwise  disposed  of any of its  assets  that are
          material,  individually  or in  the  aggregate,  to  its  business  or
          financial condition;

     (n)  the Offeror shall have determined in its sole discretion that:

          (A)  no material  right,  franchise or license of Merfin or any of its
               subsidiaries  has been or may be impaired  (which  impairment has
               not been  cured  or  waived)  or  otherwise  adversely  affected,
               whether as a result of the making of the Offer, the taking up and
               paying for Common Shares  deposited  under the Offer or otherwise
               which might make it  inadvisable  for the Offeror to proceed with
               the Offer  and/or  with the  taking up and  paying for the Common
               Shares under the Offer and/or completing a Compulsory Acquisition
               or any Subsequent Acquisition Transaction; or

          (B)  no covenant, term or condition of any instrument or agreements of
               Merfin or any of its  subsidiaries  exists  which  might  make it
               inadvisable for the Offeror to proceed with the Offer and/or with
               the taking up and paying  for the Common  Shares  under the Offer
               (including without limitation, any default, acceleration or other
               adverse  event that may ensure as a result of the Offeror  taking
               up and  paying  for the  Common  Shares  under the  Offer  and/or
               completing a Compulsory Acquisition or any Subsequent Acquisition
               Transaction);

     (o)  Merfin shall not,  other than in the  ordinary  course of business and
          consistently  with past practices,  have guaranteed,  or permitted its
          subsidiaries  to  guarantee,  the  payment  of  indebtedness  or incur
          indebtedness  for money borrowed or issue or sell any debt securities;
          and

     (p)  there  shall not have  occurred  any change in the  general  economic,
          industry, financial, currency exchange or securities market conditions
          in  Canada  which,  in  the  sole  judgment  of  the  Offeror,  acting
          reasonably in the  circumstances,  has or may have an adverse material
          effect on the value to the  Offeror  of  Merfin  and its  subsidiaries
          considered on a consolidated basis.

     The foregoing  conditions are for the exclusive  benefit of the Offeror and
may be asserted by the Offeror  regardless of the  circumstances  (including any
action or  inaction by the  Offeror)  giving  rise to such  assertion  or may be
waived by the Offeror,  in its sole discretion,  in whole or in part at any time
and from time to time without prejudice to any other right which the Offeror may
have under the Offer.  The  failure by the  Offeror at any time to  exercise  or
assert any of the foregoing rights shall not be deemed to constitute a waiver of
any such right and each such right shall be deemed an ongoing right which may be

                                     2.1-12
<PAGE>
asserted at any time and from time to time by the Offeror.  Any determination by
the Offeror  concerning the foregoing  conditions  shall be final and binding on
all parties.

     Any waiver of a condition or the withdrawal of the Offer shall be effective
upon written notice or other  communication  confirmed in writing by the Offeror
to that effect to the  Depositary at its principal  office in Montreal,  Quebec.
The  Offeror,  forthwith  after  giving  any such  notice,  shall  make a public
announcement of such waiver or withdrawal, shall cause the Depositary as soon as
practicable  thereafter  to notify the  Shareholders  in the manner set forth in
Section  10  of  the  Offer,   "Notice",   and  shall  provide  a  copy  of  the
aforementioned  notice to the TSE. If the Offer is withdrawn,  the Offeror shall
not be obligated  to take up or pay for any Common  Shares  deposited  under the
Offer and all certificates for deposited Common Shares,  Letters of Transmittal,
Notices of Guaranteed  Delivery and related  documents will be promptly returned
to the parties by whom they were deposited.

     For the  purposes of this Offer,  the  following  terms  denoted by initial
capital letters or as used above have the following meanings:  (i) "disclosed to
the Offeror in writing" means  disclosure  set forth in Merfin's  filings (other
than any  filing  made on a  confidential  basis)  with the  Ontario  Securities
Commission made, and available  generally to the public prior to March 24, 1997;
and (ii) "Material Adverse Effect" means any material adverse effect or material
adverse change (or any condition,  event or development  involving a prospective
material  adverse  change)  individually  or in the  aggregate in the  business,
affairs,  operations,  assets,  capitalization,  financial condition, results of
operations, or liabilities,  whether contractual or otherwise, of Merfin and its
subsidiaries  considered  as a  whole,  other  than any such  effect  or  change
resulting from any change in general economic or industry conditions.

4.   Extension and Variation of the Offer

     The Offer is open for  acceptance  until but not  after  the  Expiry  Time,
unless withdrawn or extended.

     The Offeror  reserves the right,  in its sole  discretion,  at any time and
from  time to time  prior to the  Expiry  Time (or  otherwise  as  permitted  by
applicable  law),  to extend the Offer  Period by fixing a new Expiry Date or to
vary the Offer,  in each case by giving written  notice or other  communication,
confirmed in writing,  of such  extension or variation to the  Depositary at its
principal office in Montreal,  Quebec.  The Offeror,  forthwith after giving any
such notice or communication,  shall make a public announcement of the extension
or variation,  shall cause the Depositary as soon as  practicable  thereafter to
provide  a copy of such  notice  or  communication  in the  manner  set forth in
Section 10 of the Offer,  "Notice", to all holders of Common Shares whose Common
Shares  have not been taken up prior to the  extension  or  variation  and shall
provide a copy of the aforementioned  notice to the TSE. Any notice of extension
or variation will be deemed to have been given and to be effective on the day on
which  it is  delivered  or  otherwise  communicated  to the  Depositary  at its
principal office in Montreal, Quebec.

     If all of the terms and conditions of the Offer (except those waived by the
Offeror) have been  fulfilled or complied  with,  the Offeror may not extend the
Offer after the Expiry  Time unless the Offeror  first takes up and pays for all
Common Shares deposited under the Offer and not withdrawn.

     The Offer shall not expire  before 10 days after the notice of variation in
respect  of a  variation  has  been  given  to  Shareholders,  unless  otherwise
permitted by applicable  law, and subject to abridgment or  elimination  of that
period of time pursuant to such orders as may be granted by Canadian  securities
regulatory authorities.

     During  any such  extension  or in the event of any  variation,  all Common
Shares previously deposited and not taken up or withdrawn will remain subject to
the Offer and may be accepted for purchase by the Offeror in accordance with the
terms  hereof,  subject  to,  among  other  provisions,  Section 5 of the Offer,
"Take-up  and  Payment for  Deposited  Common  Shares",  and to Section 6 of the
Offer, "Withdrawal of Deposited Common Shares". An extension of the Offer Period
or a variation  of the Offer does not  constitute a waiver by the Offeror of its
rights under Section 3 of the Offer, "Conditions of the Offer".

     If the consideration being offered for the Common Shares under the Offer is
increased,   the  increased   consideration  will  be  paid  to  all  depositing
Shareholders whose Common Shares are taken up under the Offer, without regard to
when such Common Shares are taken up by the Offeror.

                                     2.1-13
<PAGE>
5.   Take-up and Payment for Deposited Common Shares

     If all the conditions referred to under Section 3 of the Offer, "Conditions
of the Offer",  have been satisfied or waived by the Offeror,  the Offeror will,
pursuant  to  applicable  law,  (unless  the  Offeror  shall have  withdrawn  or
terminated the Offer) become  obligated to take up and pay for the Common Shares
deposited  under  the Offer and not  withdrawn  not later  than 10 days from the
Expiry  Date or 45 days from the date of the Offer,  whichever  is  earlier.  In
accordance with applicable law, the Offeror must furthermore,  if it voluntarily
takes up Common  Shares at any time prior to the 10th day  following  the Expiry
Date,  take up and pay for any Common Shares  subsequently  deposited  under the
Offer within 10 days of the deposit of such Common Shares.

     Subject to applicable law, the Offeror expressly  reserves the right in its
sole  discretion  to delay  taking  up or  paying  for any  Common  Shares or to
terminate  the  Offer  and  not  take up or pay for  any  Common  Shares  if any
condition specified in Section 3 of the Offer, "Conditions of the Offer", is not
satisfied  or  waived by the  Offeror,  in whole or in part,  by giving  written
notice thereof, or other communication,  confirmed in writing, to the Depositary
at its principal office in Montreal, Quebec.

     The Offeror will be deemed to have taken up and accepted for payment Common
Shares validly deposited and not withdrawn pursuant to the Offer if, as and when
the Offeror gives written notice, or other  communication  confirmed in writing,
to the Depositary at its principal office in Montreal,  Quebec of its acceptance
for payment of such Common Shares pursuant to the Offer.

     The Offeror will pay for Common Shares  validly  deposited  under the Offer
and not withdrawn by providing the  Depositary  with  sufficient  funds (by bank
transfer or other means  satisfactory  to the  Depositary)  for  transmittal  to
depositing  Shareholders.  Under no circumstances  will interest on the purchase
price of Common Shares purchased by the Offeror accrue or be paid by the Offeror
or the Depositary to persons  depositing Common Shares,  regardless of any delay
in making such payment.

     The Depositary  will act as the agent of persons who have deposited  Common
Shares in acceptance of the Offer for the purposes of receiving payment from the
Offeror and transmitting  payment to such persons, and receipt of payment by the
Depositary will be deemed to constitute receipt of payment by persons depositing
Common Shares.

     Settlement will be made by the Depositary issuing or causing to be issued a
cheque payable in Canadian funds in the amount to which that person is entitled.
Subject  to the  foregoing  and  unless  otherwise  directed  by the  Letter  of
Transmittal,  the cheque will be issued in the name of the registered  holder of
the Common Shares so deposited.  Unless the person  depositing the Common Shares
instructs  the  Depositary  to hold the  cheque  for  pick-up  by  checking  the
appropriate  box in the Letter of  Transmittal,  a cheque will be  forwarded  by
first  class  mail to such  person at the  address  specified  in the  Letter of
Transmittal.  If no address  is  specified,  cheques  will be  forwarded  to the
address of the holder as shown on the registers maintained by Merfin.

     Depositing  Shareholders will not be obligated to pay any brokerage fees or
commissions if they accept the Offer by depositing  their Common Shares directly
with the  Depositary  or if they use the  services  of the  Dealer  Manager or a
member of the Soliciting Dealer Group to accept the Offer. See Section 19 of the
Circular, "Soliciting Dealer Arrangements".

6.   Withdrawal of Deposited Common Shares

     All  deposits  of Common  Shares  pursuant  to the  Offer are  irrevocable,
provided  that any Common  Shares  deposited in  acceptance  of the Offer may be
withdrawn  by or on  behalf  of the  depositing  Shareholder  (unless  otherwise
required or permitted by applicable law):

     (a)  at any time before the Expiry Time;

     (b)  at any time before the expiration of the tenth day after the date upon
          which either (i) a  notice of change is delivered in  accordance  with
          Section  10 of the Offer,  "Notice",  relating  to a change  which has
          occurred in the information  contained in this Offer or Circular or in
          any notice of change or notice of variation  delivered  in  connection
          herewith  (except  any change  that is not  within the  control of the
          Offeror or an  affiliate  of the  Offeror)  that would  reasonably  be
          expected to affect the decision of a  Shareholder  to accept or reject
          the Offer, which change occurred prior to the Expiry Time or after the

                                     2.1-14
<PAGE>
          Expiry  Time but  before the  expiry of all  rights of  withdrawal  in
          respect  of the  Offer;  or (ii) a notice of  variation  concerning  a
          variation in the terms of the Offer is delivered  in  accordance  with
          Section 10 of the Offer, "Notice", unless such deposited Common Shares
          have been taken up by the Offeror at the date of such notice of change
          or  variation,  or in the case of a notice of  variation,  unless  the
          variation in the terms of the Offer consists  solely of an increase in
          the  consideration  offered for Common Shares and the time for deposit
          is not extended for a period  greater than 10 days or the variation in
          the terms of the Offer consists solely of the waiver of a condition in
          the Offer where the consideration  offered for the Common Shares under
          the Offer consists solely of cash; and

     (c)  at any time after May 9, 1997 provided that the Common Shares have not
          been taken up and paid for by the Offeror  prior to the receipt by the
          Depositary  of the notice of  withdrawal  in  respect  of such  Common
          Shares.

     In order for any withdrawal to be made, notice of the withdrawal must be in
writing  (which  includes a  telegraphic  communication  or notice by electronic
means that  produces  a printed  copy),  and must be  actually  received  by the
Depositary at the place of deposit of the applicable Common Shares (or Notice of
Guaranteed  Delivery  in  respect  thereof)  within  the  period  permitted  for
withdrawal. Any such notice of withdrawal must be: (i) signed by or on behalf of
the person who signed the  Letter of  Transmittal  that  accompanied  the Common
Shares to be withdrawn (or Notice of Guaranteed Delivery in respect thereof) and
(ii) specify such  person's  name,  the number of Common Shares to be withdrawn,
the name of the  registered  holder  and the  certificate  number  shown on each
certificate  representing the Common Shares to be withdrawn.  Any signature on a
notice of withdrawal  must be guaranteed by an Eligible  Institution in the same
manner as in the Letter of Transmittal (as described in the instructions set out
in such Letter of  Transmittal),  except in the case of Common Shares  deposited
for the account of an Eligible  Institution.  The  withdrawal  shall take effect
upon receipt of the written notice by the Depositary.

     All  questions as to the validity  (including  timely  receipt) and form of
notices  of  withdrawal  shall  be  determined  by  the  Offeror,  in  its  sole
discretion, and such determination shall be final and binding. There shall be no
duty or obligation on the Offeror,  the  Depositary,  the Dealer  Manager or any
other  person to give  notice of any  defect or  irregularity  in any  notice of
withdrawal and no liability shall be incurred by any of them for failure to give
any such notice.

     Withdrawals  may not be rescinded and any Common Shares  withdrawn  will be
deemed  not  validly  deposited  for  the  purposes  of the  Offer,  but  may be
redeposited at any subsequent  time prior to the Expiry Time by following any of
the applicable  procedures described in Section 2 of the Offer, "Manner and Time
of Acceptance".

     In addition to the foregoing rights of withdrawal,  Shareholders in certain
provinces of Canada are entitled to statutory  rights of  rescission  in certain
circumstances. See Section 21 of the Circular, "Statutory Rights".

7.   Return of Deposited Common Shares

     Any  deposited  Common Shares not taken up and paid for by the Offeror will
be  returned,  at the expense of the  Offeror,  to the  depositing  Shareholder,
either by sending new certificates  representing  Common Shares not purchased or
returning  the  deposited  certificates  (and  other  relevant  documents).  The
certificates  (and other  relevant  documents)  will be forwarded by first class
mail in the name of and to the address  specified by the depositing  Shareholder
in the Letter of Transmittal or, if such name or address is not so specified, in
such name and to such address as shown on the registers  maintained by Merfin as
soon as  practicable  following the Expiry Time or the withdrawal or termination
of the Offer.  If  certificates  are  submitted  for more Common Shares than are
deposited,  such  certificates will be returned by the same process outlined for
Common Shares deposited and not taken up and paid for under the Offer.

8.   Changes in Capitalization, Distributions and Liens

     If on or after the date hereof and prior to the Expiry Date,  Merfin should
reclassify,  subdivide,  consolidate or convert any of the Common Shares or make
any  extraordinary  distribution of securities on such Common Shares,  the Offer
price may, at the Offeror's sole discretion, be correspondingly adjusted and the

                                     2.1-15
<PAGE>
Offeror may make such adjustments as it considers  appropriate to other terms of
the Offer (including, without limitation, the amounts payable for the securities
offered  to  be  purchased)  to  reflect  such  reclassification,   subdivision,
consolidation or conversion or such extraordinary distribution.

     Common Shares  acquired  pursuant to the Offer shall be  transferred by the
Shareholder   and  acquired  by  the  Offeror  free  and  clear  of  all  liens,
restrictions,  charges,  encumbrances,  claims and rights of others and together
with all rights and benefits arising  therefrom,  including the right to any and
all: (i) dividends, distributions, payments, securities, rights, assets or other
interests which may be declared, paid, issued, distributed,  made or transferred
on or in respect  of the  Common  Shares on or after  March 25,  1997;  and (ii)
Poison Pill Rights, whether or not separated from the Common Shares.

     If Merfin should declare or pay any cash dividend or stock dividend or make
any other  distribution on or issue any rights with respect to any of the Common
Shares which is or are payable or distributable to the Shareholders of record on
a record  date which is prior to both the Expiry  Date and the date of  transfer
into the name of the Offeror or its nominees and  transferees  on the  registers
maintained  by Merfin of such Common  Shares  following  acceptance  thereof for
purchase pursuant to the Offer then (i) in the case of any such cash dividend or
cash distribution that does not exceed the cash purchase price per Common Share,
the cash purchase price per Common Share payable by the Offeror  pursuant to the
Offer will be reduced by the amount of any such dividend or distribution paid or
payable per Common  Share in respect of which the  dividend or  distribution  is
made; and (ii) in the case of any such cash dividend or cash  distribution in an
amount that exceeds the cash purchase price per Common Share in respect of which
the  dividend or  distribution  is made,  or in the case of any other  dividend,
distribution  or right,  the whole of any such dividend,  distribution  or right
will be received and held by the depositing  Shareholder  for the account of the
Offeror  and  shall be  promptly  remitted  and  transferred  by the  depositing
Shareholder  to the  Depositary  for the account of the Offeror,  accompanied by
appropriate documentation of transfer. Pending such remittance, the Offeror will
be  entitled  to all  rights  and  privileges  as owner  of any  such  dividend,
distribution or right, and may withhold the entire purchase price payable by the
Offeror  pursuant to this Offer or deduct from the purchase price payable by the
Offeror pursuant to this Offer the amount or value thereof, as determined by the
Offeror in its sole discretion.

     The  foregoing is subject to the  Offeror's  rights under  Section 3 of the
Offer, "Conditions of the Offer."

9.   Mail Service Interruption

     Notwithstanding  the provisions of the Offer,  the Circular,  the Letter of
Transmittal or the Notice of Guaranteed Delivery,  cheques in payment for Common
Shares  purchased  pursuant to the Offer and  certificates  representing  Common
Shares to be returned will not be mailed if the Offeror determines that delivery
thereof by mail may be delayed. Persons entitled to cheques which are not mailed
for the  foregoing  reason  may  take  delivery  thereof  at the  office  of the
Depositary at which the  deposited  certificates  representing  Common Shares in
respect of which the cheques are being issued were deposited,  upon  application
to the  Depositary,  until such time as the Offeror has determined that delivery
by mail will no longer be delayed.  The Offeror shall provide notice of any such
determination  not to mail  made  under  this  Section  9 as soon as  reasonably
practicable  after  the  making of such  determination  and in  accordance  with
Section  10 of the  Offer,  "Notice".  Notwithstanding  Section 5 of the  Offer,
"Take-up and Payment for Deposited  Common  Shares",  cheques not mailed for the
foregoing reason will be conclusively deemed to have been delivered on the first
day upon which they are available for delivery to the depositing  Shareholder at
the office of the Depositary.

10.  Notice

     Without  limiting any other lawful means of giving  notice,  any notice the
Offeror or the  Depositary may give or cause to be given under the Offer will be
deemed to have been properly given if it is mailed by first class mail,  postage
prepaid,  to the  registered  holders  of  Common  Shares  at  their  respective
addresses as shown on the  registers  maintained by Merfin and will be deemed to
have been  received on the first day  following  the date of mailing  which is a
Business Day. These provisions apply  notwithstanding any accidental omission to
give notice to any one or more holders of Common Shares and  notwithstanding any
interruption of postal service following  mailing.  Except as otherwise required
or permitted by law, if post offices in Canada or elsewhere are not open for the
deposit of mail or there is reason to believe that there is or could be a

                                     2.1-16
<PAGE>
disruption in all or part of the postal service, any notice which the Offeror or
the  Depositary  may give or  cause  to be given  under  the  Offer,  except  as
otherwise  provided  herein,  will be deemed to have been properly  given and to
have been received by holders of Common  Shares,  as the case may be, if: (i) it
is given to the TSE for dissemination  through their  facilities;  or (ii) it is
published once in a newspaper or newspapers  generally  circulated in Vancouver,
Toronto and Montreal.

     Wherever the Offer calls for  documents to be delivered to the  Depositary,
such documents will not be considered  delivered unless and until they have been
physically  received at one of the  addresses  listed for the  Depositary in the
Letter of Transmittal or Notice of Guaranteed Delivery, as applicable.  Wherever
the Offer calls for  documents to be  delivered  to a  particular  office of the
Depositary,  such  documents will not be considered  delivered  unless and until
they have been  physically  received  at that  particular  office at the address
listed  in the  Letter of  Transmittal  or Notice  of  Guaranteed  Delivery,  as
applicable.

11.  Acquisition of Common Shares Not Deposited

     If the Offer has been  accepted  by the holders of not less than 90% of the
Common Shares,  other than Common Shares held on the date hereof by or on behalf
of the Offeror or its affiliates or associates, the Offeror currently intends to
acquire the  remaining  Common  Shares  pursuant to the  compulsory  acquisition
provisions  of section 279 of the Company Act within five months  following  the
date of the Offer on the same terms and at the same  price at which the  Offeror
acquired  Common  Shares  pursuant  to the  Offer.  If such  statutory  right of
compulsory  acquisition  is not  available,  the  Offeror  currently  intends to
consider other means of acquiring any Common Shares not acquired pursuant to the
Offer.  Such  alternatives  may include an  amalgamation  involving  the Offeror
and/or  one or more of its  affiliates  and  Merfin  or an  arrangement  for the
purpose  of  enabling  the  Offeror  to  acquire  all of the  Common  Shares not
deposited  under  the  Offer for a price  per  Common  Share  equal to the price
offered  under the Offer in a going private  transaction.  See Section 10 of the
Circular, "Acquisition of Common Shares Not Deposited".

12.  Market Purchases

     The Offeror has no current  intention of acquiring  any Common Shares while
the Offer is outstanding  other than as described in the Circular and the Offer.
However,  the  Offeror  reserves  the  right  to,  and may  acquire  or cause an
affiliate to acquire,  beneficial ownership of Common Shares by making purchases
through the  facilities of the TSE,  subject to applicable  law, at any time and
from time to time prior to the Expiry  Time.  In no event will the Offeror  make
any such  purchases of Common Shares through the facilities of the TSE until the
third  Business Day  following the date of the Offer.  The  aggregate  number of
Common Shares  acquired by the Offeror  through the facilities of the TSE during
the Offer Period shall not exceed 5% of the outstanding  Common Shares as of the
date of the Offer and the Offeror will issue and file a press release containing
the  information  prescribed by law forthwith after the close of business of the
TSE on each day on  which  such  Common  Shares  have  been  purchased.  For the
purposes of this Section 12 of the Offer, "Offeror" includes the Offeror and any
person or company acting jointly or in concert with the Offeror.

     Subject to applicable laws, the Offeror reserves the right to make or enter
into an arrangement, commitment or understanding during the Offer Period to sell
any Common  Shares after the Offer  Period,  although the Offeror has no current
intention to do so.

13.  Other Terms of the Offer

     (a)  The Offer and all contracts  resulting from acceptance hereof shall be
          governed by and construed in accordance  with the laws of the Province
          of British Columbia and the laws of Canada  applicable  therein.  Each
          party to any  agreement  resulting  from the  acceptance  of the Offer
          unconditionally and irrevocably attorns to the exclusive  jurisdiction
          of the courts of the Province of British Columbia.

     (b)  No  broker,  dealer or other  person has been  authorized  to give any
          information  or make any  representation  on behalf of the Offeror not
          ontained  herein  or in the  Circular,  and,  if given  or made,  such
          information or representation must not be relied upon as having been

                                     2.1-17
<PAGE>
          authorized.  No broker,  dealer or other  person shall be deemed to be
          the agent of the Offeror, the Depositary or the Dealer Manager for the
          purposes  of the  Offer.  In any  jurisdiction  in which  the Offer is
          required to be made by a licensed broker or dealer, the Offer shall be
          made on behalf of the Offeror by brokers or dealers licensed under the
          laws of such jurisdiction.

     (c)  The  provisions of the  Circular,  the Letter of  Transmittal  and the
          Notice of Guaranteed  Delivery  accompanying the Offer,  including the
          instructions contained therein, as applicable,  form part of the terms
          and conditions of the Offer.

     (d)  The Offeror shall, in its sole discretion, be entitled to make a final
          and  binding   determination   of  all   questions   relating  to  the
          interpretation   of  the  Offer,   the  Circular  and  the  Letter  of
          Transmittal,  the  validity  of any  acceptance  of this Offer and any
          withdrawals  of Common  Shares,  including,  without  limitation,  the
          satisfaction or non-satisfaction of any condition,  the validity, time
          and effect of any deposit of Common  Shares or notice of withdrawal of
          Common  Shares,  the due  completion  and  execution of the Letters of
          Transmittal  and the  acceptance of  securities  other than as set out
          herein.  The  Offeror  reserves  the  right to  waive  any  defect  in
          acceptance  with  respect  to  any  particular  Common  Share  or  any
          particular  Shareholder.  There shall be no obligation on the Offeror,
          the Dealer  Manager or the Depositary to give notice of any defects or
          irregularities in acceptance and no liability shall be incurred by any
          of them for failure to give any such notification.

     (e)  The Offeror  reserves the right to transfer to one or more  affiliated
          companies  the right to  purchase  all or any  portion  of the  Common
          Shares deposited pursuant to the Offer, but any such transfer will not
          relieve the Offeror of its obligations  under the Offer and will in no
          way  prejudice  the  rights of  persons  depositing  Common  Shares to
          receive  payment for Common Shares validly  deposited and accepted for
          payment pursuant to the Offer.

     (f)  This document does not  constitute an offer or a  solicitation  to any
          person in any  jurisdiction  in which  such offer or  solicitation  is
          unlawful.  The  Offer is not  being  made to,  nor  will  deposits  be
          accepted  from  or on  behalf  of  holders  of  Common  Shares  in any
          jurisdiction  in which the making or acceptance of the Offer would not
          be in compliance with the laws of any such jurisdiction.  However, the
          Offeror  may, in its sole  discretion  take such action as it may deem
          necessary to extend the Offer to holders of Common  Shares in any such
          jurisdiction.

     The accompanying  Circular together with the Offer constitute the take-over
bid circular required under the Company Act and Canadian  provincial  securities
legislation with respect to the Offer.

     DATED March 25, 1997.


                                         BUCKEYE ACQUISITION INC.



                                         By: (Signed) Robert E. Cannon
                                                      President and
                                                      Chief Executive Officer



                                     2.1-18
<PAGE>
                                    CIRCULAR

     The  following  information  is supplied  with respect to the  accompanying
Offer dated  March 25,  1997 by the  Offeror to  purchase  all of the issued and
outstanding  Common Shares and associated  Poison Pill Rights  (including Common
Shares  issued on the exercise of  currently  outstanding  options,  Convertible
Debentures or rights (other than Poison Pill Rights) to acquire Common Shares).

     The information  concerning Merfin contained in the Offer and this Circular
has been taken from or based upon  publicly  available  documents and records on
file with Canadian securities  regulatory  authorities and other public sources.
Except  as  described  in the  Offer  or in the  Circular,  the  Offeror  has no
information  that indicates that any material change has occurred in the affairs
of Merfin  since the date of its last  public  financial  statements,  being its
unaudited quarterly financial statements for the nine months ended September 30,
1996.  Although  the  Offeror  has no  knowledge  that would  indicate  that any
statements  contained  herein taken from or based on such  documents and records
are untrue or incomplete, the Offeror does not assume any responsibility for the
accuracy  or  completeness  of the  information  taken  from or based  upon such
documents and records, or for any failure by Merfin to disclose events which may
have occurred or may affect the significance or accuracy of any such information
but which are unknown to the Offeror.

     The terms and conditions of the Offer are  incorporated  into and form part
of this  Circular  and holders of Common  Shares  should  refer to the Offer for
details  of the terms and  conditions  of the  Offer,  including  details  as to
payment and  withdrawal  rights.  Terms  defined in the Offer but not defined in
this  Circular  have the same meaning  herein as in the Offer unless the context
otherwise requires. All sums expressed in dollars herein are in Canadian dollars
unless otherwise expressly stated.

1.  The Offeror and Buckeye

     The Offeror,  a wholly-owned  subsidiary of Buckeye,  was  incorporated  on
February 19, 1997,  under the Company Act and has not  otherwise  carried on any
material business  activity.  The registered office of the Offeror is located at
666 Burrard Street,  Suite 1700, Park Place,  Vancouver,  British Columbia,  V6C
2X8.

     Buckeye is a leading  manufacturer and world-wide marketer of high-quality,
value-added specialty cellulose.  Buckeye focuses on a wide array of technically
demanding  niche  markets in which its  proprietary  products and  commitment to
customer  technical  service  give it a  competitive  advantage.  Buckeye is the
world's only manufacturer of both wood-based and cotton  linter-based  specialty
cellulose and, as such,  produces the broadest  range of specialty  cellulose in
the industry.

2.  Merfin

     Merfin was  incorporated  under the  Company  Act on August 30,  1983.  The
registered and principal office of Merfin is located at 7979 Vantage Way, Delta,
British Columbia, V4G 1A6.

     Merfin is one of the leading  manufacturers of air-laid fabrics,  which are
used as ultra thin absorbent  cores in feminine  hygiene and adult  incontinence
products.  Other important  applications of air-laid fabrics include hot towels,
baby wipes, table top products and a variety of industrial wipes.  Together with
its wholly-owned  subsidiaries,  Merfin  manufactures,  converts and distributes
paper products for commercial, industrial and institutional markets in North and
South  America,  Europe and the Pacific Rim countries of Japan,  Korea,  Taiwan,
Hong Kong and Singapore.

     The authorized  capital of Merfin  consists of  100,000,000  Common Shares,
without par value,  of which,  according  to the  shareholder  list  provided by
Merfin to the  Offeror,  25,474,614  Common  Shares are  issued and  outstanding
(approximately  28.2 million Common Shares on a fully diluted  basis,  including
all  stock  options  and  conversion  of  Merfin's  $4  million  of  Convertible
Debentures.)
                                     2.1-19
<PAGE>
3.  Background to the  Offer,Purpose  of the Offer and the  Offeror's  Plans for
    Merfin

Background to the Offer

     On February 26 and 27, 1997, senior executives of Buckeye met in Vancouver,
British  Columbia  with  senior  executives  of  Merfin to  explore  a  possible
relationship between the two companies,  including, under certain circumstances,
the acquisition of Merfin by Buckeye.

     At the invitation of Buckeye,  senior  executives of Merfin met with senior
executives of Buckeye March 4 to March 6, 1997 in Memphis,  Tennessee and Foley,
Florida.  During that time,  the  respective  senior  executives  discussed  the
businesses of the two companies  and visited the  operations of Buckeye.  During
those few days, Buckeye reiterated its interest in acquiring Merfin.

     Both  Merfin  and  Buckeye  then  agreed  that it would be  reasonable  and
appropriate,  under the circumstances,  for Buckeye to conduct a "due diligence"
investigation  of  Merfin's  business,  affairs  and  condition,  financial  and
otherwise, prior to making an offer.

     However,  during the week of March 10, 1997,  Merfin requested that Buckeye
disclose  the price it was willing to offer for each Common  Share.  Buckeye was
not then prepared to do so prior to completing its due  diligence.  Furthermore,
Merfin and Buckeye could not agree on the terms of a  confidentiality  agreement
proposed by Merfin principally because it contained  provisions which would have
prohibited  Buckeye for a period of time, without the prior approval of Merfin's
board of  directors,  from making an offer to the  Shareholders  to purchase the
Common Shares of Merfin.

     On March 13, 1997,  Buckeye delivered a letter to the board of directors of
Merfin  reiterating  its desire to complete  due  diligence  and proceed  with a
negotiation  with the  board of  directors  to  acquire  all of the  issued  and
outstanding Common Shares of Merfin. Buckeye also delivered a formal request for
Merfin to provide its shareholder list.

     On March 14, 1997,  Mr. Ivan B. Pivko,  the  Chairman  and Chief  Executive
Officer of Merfin,  wrote to Mr. Robert E. Cannon to thank him for his letter of
March 13 and indicated that, like Buckeye, Merfin's board of directors wished to
pursue a possible  friendly  negotiated  transaction  and its board of directors
would be meeting to discuss this matter.

     On March  17,  1997,  Merfin  issued a press  release  stating  that it had
received an  unsolicited  approach by a U.S.  company  expressing an interest in
making a bid for all of Merfin's  Common Shares.  In the press  release,  Merfin
said that its board  had  adopted a  shareholder  rights  plan,  subject  to the
approval  of the TSE and  ratification  by  Merfin's  Shareholders,  with  terms
similar to those adopted by many other Canadian companies.

     On March 18, 1997, Buckeye's board of directors met to discuss the proposed
acquisition of Merfin.  After a thorough  review of the  transaction,  its board
approved the acquisition as proposed by Buckeye's management.

     On March 19, 1997,  Mr.  Cannon again wrote to Mr.  Pivko  requesting  that
Buckeye be allowed to complete its due diligence  and that  Merfin's  management
group meet with  Buckeye's  management  group to negotiate an agreement by which
Buckeye would acquire all of the issued and outstanding  Common Shares of Merfin
at a price per share the Merfin board of directors could support.

     On March 20, 1997, Mr. Pivko acknowledged receipt of Mr. Cannon's letter of
March 19 and  stated  that  Merfin's  board of  directors  could  not  authorize
negotiations  until  Buckeye  disclosed  the  price it was  willing  to offer to
Merfin's  Shareholders.  There was no response to Mr.  Cannon's  request for due
diligence.

Purpose of the Offer

     The  purpose  of the Offer is to enable the  Offeror to acquire  all of the
outstanding  Common Shares of Merfin.  The Offeror's  current  intentions are to
acquire  Common  Shares not  deposited  under the Offer.  See  Section 10 of the
Circular,  "Acquisition  of Common Shares Not  Deposited".  The exact timing and
details  of a  Compulsory  Acquisition  or  Subsequent  Acquisition  Transaction
involving  Merfin will necessarily  depend upon a variety of factors,  including
the number of Common Shares acquired pursuant to the Offer.

                                     2.1-20
<PAGE>
     Although the Offeror currently intends to propose a Compulsory  Acquisition
or a Subsequent Acquisition Transaction generally on the terms described herein,
it is possible  that, as a result of delays in the  Offeror's  ability to effect
such a transaction,  information  hereafter obtained by the Offeror,  changes in
general economic, industry or market conditions or in the business of Merfin, or
other  currently  unforeseen  circumstances,  such a  transaction  may not be so
proposed, may be delayed or abandoned or may be proposed on different terms. The
Offeror expressly reserves the right not to propose a Compulsory Acquisition, or
Subsequent Acquisition  Transaction involving Merfin, or to propose a Subsequent
Acquisition   Transaction   on  terms   other  than  those   described   herein.
Specifically,  the Offeror reserves the right to propose that the  consideration
in a  Subsequent  Acquisition  Transaction  consist of cash or  securities  or a
combination  of  cash  and  securities  and  that  the  consideration  in such a
transaction have a value more or less than the amount offered under the Offer.

     If the  Offeror  decides  not to  propose  a  Compulsory  Acquisition  or a
Subsequent  Acquisition  Transaction,   or  proposes  a  Subsequent  Acquisition
Transaction but cannot promptly obtain any required approvals,  the Offeror will
evaluate its other alternatives.  Such alternatives could include, to the extent
permitted by applicable laws,  purchasing  additional  Common Shares in the open
market,  in  privately  negotiated  transactions,  in another  take-over  bid or
exchange offer or otherwise,  or taking no further action to acquire  additional
Common  Shares.  Any  additional  purchases of Common Shares could be at a price
greater than, equal to or less than the price to be paid for Common Shares under
the Offer and could be for cash and/or other consideration.  Alternatively,  the
Offeror  may sell or  otherwise  dispose  of any or all Common  Shares  acquired
pursuant to the Offer or otherwise.  Such  transactions may be effected on terms
and at prices then determined by the Offeror, which may vary from the price paid
for Common Shares under the Offer.

Plans for Merfin

     If the Offer is successful and the Offeror  acquires control of Merfin as a
result  thereof,  it is expected  that  certain  changes  will be effected  with
respect to the composition of the board of directors of Merfin to allow nominees
of the  Offeror to become  members  of the board of  directors  of  Merfin.  The
Offeror has developed no specific  proposal in respect of Merfin,  its assets or
operations  or any  changes in its  assets,  business  strategies  or  personnel
following the acquisition of Common Shares pursuant to the Offer.

     If permitted by applicable law,  subsequent to the completion of the Offer,
if all issued and  outstanding  Common Shares are  deposited,  or further to any
Compulsory  Acquisition  or Subsequent  Acquisition  Transaction,  if any, it is
intended to delist the Common Shares from the TSE and the MSE,  and,  subject to
applicable  securities laws in provinces where Merfin is a reporting  issuer, to
cause Merfin to cease to be a reporting issuer in such provinces.

     Except as  described  in the Offer or in the  Circular,  the Offeror has no
current  plans or  proposals  which  would  relate to or result in any  material
changes in the affairs of Merfin, including any proposal to liquidate Merfin, to
sell, lease or exchange all or a substantial  part of its assets,  to amalgamate
it with any other business  organization or to make any material  changes in its
business, corporate structure or personnel.

4.  Poison Pill

     On March 13, 1997,  Buckeye requested  Merfin's transfer agent to provide a
list of  shareholders  in accordance  with  provisions of the Company Act, which
list was  provided  to  Buckeye on March 19,  1997.  On March 17,  1997,  Merfin
announced that its board of directors had adopted a shareholder rights plan (the
"Poison Pill"), subject to TSE approval and ratification by its Shareholders.

     The agreement giving effect to the Poison Pill has not yet been made public
by Merfin and, as a result, the information below is provided solely in reliance
upon the public announcement by Merfin of the terms of the Poison Pill.

     The Poison  Pill  provides  that a Permitted  Bid is a take-over  bid which
provides for a minimum  deposit period of at least 60 days and which is made for
all outstanding  Common Shares and to all Shareholders.  The Poison Pill will be
submitted for ratification by Shareholders at Merfin's next annual Shareholders'
meeting, which is scheduled to take place in June, 1997.

                                     2.1-21
<PAGE>
     It is likely that the Offer does not  constitute a  "Permitted  Bid" within
the meaning of the Poison Pill  because the Offer does not provide for a minimum
deposit period of at least 60 days. In addition, the Offer may not meet other as
yet unannounced conditions required to constitute a Permitted Bid.

     As a result of not constituting a Permitted Bid and assuming that the terms
of the Poison Pill are similar to those of other  corporations that have enacted
such defensive measures: (i) the announcement of the Offeror's intention to make
the  Offer on March  25,  1997  resulted  in the  Poison  Pill  Rights  becoming
exercisable  after the close of business on a date prior to the Expiry Time; and
(ii) if the Offeror  were to take up and pay for Common  Shares  pursuant to the
Offer and, as a result,  acquire 20% or more of the Common Shares  determined in
accordance with the terms of the Poison Pill, each Poison Pill Right (other than
those held by the Offeror) would  constitute the right to purchase Common Shares
at a 50 percent discount to the prevailing market price.

     It is a condition  of the Offer that the Board of Directors of Merfin shall
have redeemed all  outstanding  Poison Pill Rights or waived the  application of
the Poison Pill to the purchase of securities by the Offeror under the Offer,  a
Compulsory  Acquisition and any Subsequent  Acquisition  Transaction or that the
Offeror is otherwise satisfied that the Poison Pill does not affect the Offer, a
Compulsory  Acquisition and any Subsequent  Acquisition  Transaction proposed by
the Offeror. See Section 3 of the Offer "Conditions of the Offer".

     With the  delivery of the Offer to the board of  directors  of Merfin,  the
Offeror  intends  to request  that the board of  directors  of Merfin  provide a
waiver  of the  application  of the  Poison  Pill  to the  Offer,  a  Compulsory
Acquisition and any Subsequent Acquisition  Transaction proposed by the Offeror.
The Offeror  believes that the Poison Pill was effected in  anticipation  of the
Offer,  that the  Offer is in the best  interests  of the  Shareholders  and the
Shareholders  should be permitted to make their own investment  decision whether
or not to accept the Offer.  Further,  the Offeror  believes that the 60-day the
minimum  period  for a  "Permitted  Bid" in the Poison  Pill is an  unreasonably
lengthy  period to require an offer to be open for  acceptance  having regard to
general market and economic conditions.

     If the board of directors of Merfin does not waive the  application  of the
Poison  Pill  to  the  Offer,  a  Compulsory   Acquisition  and  any  Subsequent
Acquisition  Transaction  proposed by the Offeror, the Offeror may take legal or
regulatory  action  with  respect  to the  Poison  Pill  with the  intention  of
permitting  Shareholders  to accept the Offer and the Offeror to take up and pay
for Common Shares deposited under the Offer and effect a Compulsory  Acquisition
or any Subsequent Acquisition  Transaction without the application of the Poison
Pill.

5.  Source of Funds

     The Offeror  estimates  that if it acquires all of the Common  Shares (on a
fully-diluted  basis)  pursuant  to the  Offer  or  pursuant  to  any  following
Compulsory Acquisition or Subsequent Acquisition  Transaction,  the total amount
required to purchase  such Common  Shares  will be  approximately  $169  million
(other than the fees  (including  advisory  fees) and  expenses  under the Offer
estimated  at $5.15  million).  Buckeye  has  agreed to  provide  or cause to be
provided such funds to the Offeror.  Buckeye and its  subsidiaries  will provide
such funding from internal cash  resources and lines of credit.  To this effect,
Buckeye has received from its current bankers a commitment to increase Buckeye's
line of  credit to an amount  sufficient  to allow  Buckeye  to  provide  to the
Offeror such  funding.  Such line of credit will be unsecured and will mature in
2002.  The  commitment is subject to Buckeye  entering  into loan  documentation
containing customary terms.

6.  Previous Distributions

     Based upon  publicly  available  information,  the Offeror  believes  that,
during the five  years  preceding  the date of the Offer,  Merfin has issued the
following  Common Shares  (excluding  distributions  pursuant to the exercise of
outstanding  stock  options and  distributions  under  Merfin's  employee  share
ownership plan and group retirement savings plan):

     --   on January 21, 1992,  Merfin issued 666,666 Common Shares at $0.75 per
          Common Share pursuant to a convertible  promissory  note dated January
          22, 1991;

     --   on April 16,  1992,  Merfin  completed a private  placement of 210,000
          Common  Shares to three  placees at a price of $0.95 per Common  Share
          for total consideration of $199,500;

                                     2.1-22
<PAGE>
     --   on April 21, 1992,  Merfin issued  625,000  Common Shares at $0.80 per
          Common Share pursuant to the exercise of convertible  promissory notes
          dated April 22, 1991;

     --   on May 8,  1992,  Merfin  issued  625,000  Common  Shares at $0.80 per
          Common Share pursuant to the exercise of convertible  promissory notes
          dated May 23, 1991;

     --   on June 10, 1992,  Merfin  issued  33,333  Common  Shares at $0.75 per
          Common Share to a financial advisor in settlement of outstanding fees;

     --   on October 20, 1992,  Merfin issued 194,175 Common Shares at $1.03 per
          Common Share pursuant to the exercise of convertible  promissory notes
          dated March 20, 1992;

     --   on December 11, 1992, Merfin issued 235,848 Common Shares at $2.12 per
          Common Share pursuant to debt settlement  agreements dated December 7,
          1992;

     --   on January 21, 1993,  Merfin issued 490,196 Common Shares at $1.02 per
          Common Share pursuant to a convertible  promissory  note dated January
          22, 1991 and modified January 21, 1992;

     --   on March 17, 1993,  Merfin  issued  4,000,000  Common  Shares upon the
          exercise of 4,000,000 special warrants each issued on December 2, 1992
          at a price of $2.04 per special warrant.  Each Common Share was issued
          without  additional  consideration  upon the  exercise of each special
          warrant;

     --   on November 15, 1993,  Merfin issued  4,400,000 Common Shares upon the
          exercise of 4,400,000 special warrants each issued on July 29, 1993 at
          a price of $4.00 per special  warrant.  Each  Common  Share was issued
          without  additional  consideration  upon the  exercise of each special
          warrant;

     --   on February 2, 1996, Merfin completed a private placement of 1,275,000
          Common  Shares at $5.50 each for a total  consideration  of $7,012,500
          and of $4 million of redeemable  debentures  convertible  into 640,000
          Common Shares at $6.25 per Common Share.

7.  Dividend Record of Merfin

     The Offeror  believes that Merfin has not paid dividends on any outstanding
Common  Shares in the two years  preceding the date hereof and that it currently
intends to retain its earnings to finance the further growth of Merfin, and when
appropriate, retire existing debt.

8.  Effect of the Offer on Market and Listings

     The  purchase of Common  Shares by the  Offeror  pursuant to the Offer will
reduce the number of Common Shares which might otherwise trade publicly, as well
as the number of  Shareholders,  and,  depending  on the number of  Shareholders
depositing  and the number of Common  Shares  purchased  under the Offer,  could
adversely  affect the liquidity and market value of the remaining  Common Shares
held by the public.  After the purchase of Common Shares under the Offer, it may
be possible for Merfin to take steps towards the  elimination  of any applicable
public reporting  requirements  under applicable  securities  legislation in any
province in which it has an insignificant number of security holders.

     The rules and regulations of the MSE and the TSE establish certain criteria
which,  if not met,  could lead to the  delisting of the Common Shares from such
exchanges.  Among such  criteria are the number of  Shareholders,  the number of
Common Shares publicly held and the aggregate  market value of the Common Shares
publicly held.  Depending on the number of Common Shares  purchased  pursuant to
the Offer, it is possible that the Common Shares would fail to meet the criteria
for  continued  listing on such  exchanges.  If this were to happen,  the Common
Shares could be delisted and this could, in turn, adversely affect the market or
result in a lack of an  established  market for such  Common  Shares.  It is the
intention  of the  Offeror to apply to delist the Common  Shares  from each such
exchange as soon as practicable after completion of the Offer, if all the issued
and outstanding Common Shares are deposited,  or after a Compulsory  Acquisition
or Subsequent Acquisition Transaction, if any.

                                     2.1-23
<PAGE>
9.  Price Range and Trading Volume of Common Shares

     The Common Shares are listed and posted for trading on the TSE and the MSE.
The volume of trading and the price ranges of the Common Shares of Merfin on the
TSE and MSE (as reported by the TSE and MSE,  respectively) are set forth on the
following table for the periods indicated:

                                       TSE                       MSE
                           --------------------------   ---------------------
                           Cdn. $   Cdn. $                DM     DM
                            High      Low      Volume    High    Low   Volume
                           ------   ------  ---------   -----   -----  ------
 1996
 March...................   6.50     5.50     714,510    6.75   6.30      160
 April...................   6.00     5.50     740,532    6.50   5.90    9,880
 May.....................   6.15     5.50   1,168,528    6.70   5.95   31,000
 June....................   6.10     5.70     547,835    6.60   6.20    2,000
 July....................   6.25     5.55     270,960    6.70   5.90    8,000
 August..................   5.80     5.35     442,836    6.10   5.75    1,400
 September...............   5.95     5.45     411,102    6.25   5.95    7,800
 October.................   5.70     5.00   1,056,553    6.30   5.40   49,746
 November................   5.35     4.50     663,329    5.80   4.95        0
 December................   5.25     4.50   1,313,029    6.20   5.00    6,000
 1997
 January.................   5.25     3.90   4,564,735    5.55   4.80   21,000
 February................   4.25     3.60   1,472,777    5.50   4.60   36,572
 March 1 to March 24.....   6.40     3.90   1,873,652    7.00   5.00   18,500

     On March 17, 1997,  Merfin  announced  that it had received an  unsolicited
approach  by a U.S.  company  expressing  an interest in making a bid for all of
Merfin's  Common  Shares.  The closing  trading  prices of the Common  Shares of
Merfin  on the TSE and the MSE on March  14,  1997,  the  last day on which  the
Common  Shares  traded  prior  to  such  announcement,  were  $4.70  and  DM5.90
respectively.

     The Offer was announced on March 25, 1997.  The closing  trading  prices of
the Common  Shares of Merfin on the TSE and the MSE on March 24, 1997 were $5.95
and DM7.00 respectively.

10.    Acquisition of Common Shares Not Deposited

Compulsory Acquisition

     If,  within four months after the date hereof,  the Offer has been accepted
by holders of not less than 90% of the Common  Shares,  other than Common Shares
held on the date  hereof by or on behalf of the Offeror or its  affiliates,  and
the Offeror acquires such deposited  Common Shares,  then the Offeror intends to
acquire  the  remainder  of the  Common  Shares on the same  terms as the Common
Shares are acquired under the Offer pursuant to the provisions of section 279 of
the Company Act (a "Compulsory Acquisition").

     To exercise such statutory right, the Offeror must give to each shareholder
who does not  accept  the Offer (in each  case,  a  "Remaining  Shareholder")  a
written  notice  within  five  months of the date of the Offer of the  Offeror's
intent to acquire such Common  Shares under section 279 of the Company Act. Upon
giving such  notice,  the Offeror  will be entitled  and bound to acquire  every
Common Share held by the Remaining  Shareholders  to whom a notice was given for
the price and on the terms set forth in the Offer,  unless the Supreme  Court of
British Columbia (the "Court"),  on application by any Remaining  Shareholder to
whom a notice  was given and  within  two  months  from the date of giving  such
notice,  orders otherwise.  Pursuant to any such application,  the Court may fix
the price and terms of  payment  for the  Common  Shares  held by the  Remaining
Shareholders and make such consequential  orders and give such directions as the
Court considers appropriate.

     Where  notice has been given by the  Offeror  and the Court has not,  on an
application made by a Remaining  Shareholder to whom a notice was given, ordered
otherwise,  the Offeror shall,  on the expiration of two months from the date on
which a notice  was  given  or, if an  application  to the Court by a  Remaining
Shareholder  to  whom  notice  was  given  is  then  pending,  then  after  that
application has been disposed of, send a copy of the notice to Merfin and

                                     2.1-24
<PAGE>
forward to Merfin the full  amount of the  consideration  payable by the Offeror
for the Common  Shares  that the  Offeror is entitled to acquire and Merfin will
thereupon  register the Offeror as a shareholder  of Merfin with respect to such
Common Shares.

     Section  279 of the  Company  Act also  provides,  in  effect,  that if the
Offeror  is  entitled  to  deliver  the  notice and has chosen not to do so, the
Remaining  Shareholders  may, by following  the  procedures  specified  therein,
require the Offeror to purchase their Common Shares at the same price and on the
same terms as are contained in the Offer.

     The foregoing is a summary only.  Section 279 of the Company Act is complex
and may require strict adherence to notice and timing provisions,  failing which
such rights may be lost or altered. Shareholders should consult with their legal
advisors  with  respect  to  the  exact  nature  of  their  rights  under  these
provisions.

Subsequent Acquisition Transaction

     If for any reason the statutory  right of acquisition  under section 279 of
the Company Act described  above is not  available,  the Offeror  intends to use
other means of acquiring all of the Common  Shares not acquired  under the Offer
in  accordance  with  applicable  law,  including  by  way  of  an  arrangement,
amalgamation,  merger  or  other  combination  of the  Offeror  or  one or  more
affiliates  of the  Offeror  with  Merfin on such  terms and  conditions  as the
Offeror,  at the time, believes to be fair and equitable to Merfin and the other
holders  of  Common  Shares (a  "Subsequent  Acquisition  Transaction").  If the
Offeror concludes that a Subsequent  Acquisition  Transaction is necessary,  the
Offeror  currently  intends  to  amalgamate  Merfin  and the  Offeror  and/or an
affiliate of the Offeror or propose a plan of arrangement between Merfin and its
Shareholders. Pursuant to an amalgamation, Shareholders who do not deposit their
Common Shares pursuant to the Offer would have their Common Shares exchanged for
redeemable  preferred  shares of the  amalgamated  corporation.  Such  preferred
shares would forthwith be redeemed for cash consideration  equal to the purchase
price paid under the Offer.  Pursuant  to a plan of  arrangement,  Shareholders,
other than the Offeror or  affiliates  of the  Offeror,  will have their  Common
Shares redeemed by Merfin.

     The details of any Subsequent Acquisition Transaction, including the timing
of its  implementation  and the  consideration  to be received  by the  minority
holders  of  Common  Shares,  would  necessarily  be  subject  to  a  number  of
considerations,  including the number of Common Shares acquired  pursuant to the
Offer.  There can be no assurance that any such transaction will be proposed or,
if proposed, effected. The Offeror intends that the Common Shares acquired by it
pursuant  to the Offer  will be  counted  as part of any  minority  approval  in
connection with any such transaction.

     Each of the methods of acquiring  the remaining  outstanding  Common Shares
described above, other than the statutory right of acquisition under the Company
Act,  would be a "going  private  transaction"  within  the  meaning  of Ontario
Securities  Commission ("OSC") Policy Statement No. 9.1, as amended ("OSC Policy
9.1") and Quebec Securities  Commission  ("QSC") Policy Q-27 ("QSC Policy Q-27")
and the  regulations to securities  legislations  in certain of the provinces of
Canada  (collectively  the  "Regulations"),   if  such  Subsequent   Acquisition
Transaction  would  result in the  interest  of a holder of Common  Shares  (the
"affected  securities")  being terminated  without the consent of the holder and
without  the  substitution  therefor of an  interest  of  equivalent  value in a
participating  security of Merfin,  a successor  to the  business of Merfin or a
person who controls  Merfin or a person who controls a successor to the business
of Merfin.  In certain  circumstances,  the provisions of OSC Policy 9.1 and QSC
Policy Q-27 may also deem certain types of Subsequent  Acquisition  Transactions
to be "related party transactions".

     OSC Policy 9.1, QSC Policy Q-27 and the  Regulations  provide that,  unless
exempted,  a corporation  proposing to carry out a going private  transaction is
required to prepare a valuation  of the  affected  securities  (and any non-cash
consideration being offered therefor) and provide to the holders of the affected
securities a summary of such valuation.  OSC Policy 9.1 and QSC Policy Q-27 have
similar  requirements for related party transactions.  In connection  therewith,
the Offeror  intends to seek  waivers  pursuant to OSC Policy 9.1 and QSC Policy
Q-27 from the OSC and QSC exempting the Offeror or Merfin, as appropriate,  from
the  requirement  to prepare a valuation in connection  with a subsequent  going
private transaction.

                                     2.1-25
<PAGE>
     OSC Policy 9.1 and QSC Policy Q-27 would also require  that, in addition to
any other  required  security  holder  approval,  in order to  complete  a going
private transaction,  the approval of a simple or two-thirds majority (depending
on the nature of the transaction) of the votes cast by "minority" holders of the
affected securities be obtained. The necessary level of security holder approval
required to complete a going  private  transaction  is a simple  majority if the
consideration  offered  pursuant to such transaction is payable entirely in cash
or the right to receive cash within 35 days after  approval of such  transaction
and, if a formal valuation is required,  such consideration is not less than the
value,  or the  simple  average of the high and low ends of the range of values,
arrived  at  pursuant  to such  valuation;  otherwise,  the  necessary  level of
shareholder  approval is 66 2/3% of the votes cast by "minority"  holders of the
affected  securities.  In relation to the Offer and any  Subsequent  Acquisition
Transaction  which  constitutes a going private  transaction (or a related party
transaction  within the  meaning of OSC  Policy  9.1 and QSC Policy  Q-27),  the
"minority"  holders will be all holders of Common Shares other than the Offeror,
its directors and senior  officers and any associate or affiliate of the Offeror
and its directors and senior  officers and any person or company  acting jointly
or in concert  with the Offeror or any of its  directors  or senior  officers in
connection with the Offer or the subsequent going private transaction.  However,
OSC Policy 9.1 and QSC  Policy  Q-27 also  provide  that the  Offeror  may treat
Common Shares  acquired  pursuant to the Offer as "minority"  shares and to vote
them,  or to consider  them voted,  in favour of such going  private (or related
party)  transaction if the  consideration  per security in the going private (or
related party)  transaction is at least equal in value to the consideration paid
under the Offer. The Offeror currently  intends that the  consideration  offered
under any Subsequent  Acquisition  Transaction proposed by it would be identical
to the consideration offered under the Offer.

     In addition,  under OSC Policy 9.1 and QSC Policy Q-27,  if,  following the
Offer, the Offeror and its affiliates are the registered  holders of 90% or more
of the  Common  Shares at the time the  Subsequent  Acquisition  Transaction  is
initiated,  the  requirement  for  minority  approval  would  not  apply  to the
transaction if an enforceable  right of appraisal or a substantially  equivalent
right is made available to the minority shareholders.

Judicial Developments

     Certain  judicial  decisions may be considered  relevant to any  Subsequent
Acquisition  Transaction  which may be proposed or  effected  subsequent  to the
expiry of the  Offer.  Prior to the  adoption  of OSC  Policy 9.1 and QSC Policy
Q-27, Canadian courts, in a few instances,  granted  preliminary  injunctions to
prohibit transactions involving going private  amalgamations.  The current trend
both in legislation  and in the American  jurisprudence  upon which the previous
Canadian decisions were based is toward permitting going private transactions to
proceed  subject to compliance with  procedures  designed to ensure  substantive
fairness  to the  minority  shareholders.  Holders  should  consult  their legal
advisors for a determination of their legal rights.

     In two decisions in 1978, the Supreme Court of Ontario restrained  proposed
amalgamations  which would have had the effect of eliminating the interest which
minority shareholders held in one of the amalgamating corporations,  without the
minority shareholders having been offered the opportunity to receive in exchange
participating securities issued by the amalgamated corporation,  an affiliate or
a  successor  body  corporate,  with the result  that the  existing  controlling
shareholder  would  become the sole holder of common  shares of the  amalgamated
corporation.  See Carlton Realty Ltd. v. Maple Leaf Mills Ltd.  (1978),  22 O.R.
(2d) 198 and Alexander v.  Westeel-Rosco Ltd. (1978), 22 O.R. (2d) 211. In light
of the specific regulatory  framework governing "going private  transactions" in
OSC Policy 9.1 and QSC Policy  Q-27 and the  decision  of the  Supreme  Court of
Ontario  in  Lornex  described  below,  the  decision  in Maple  Leaf  Mills and
Westeel-Rosco  may  be  of  limited  relevance  to  any  subsequent  acquisition
transaction that may be effected by the Offeror in respect of Merfin  subsequent
to the Offer.

     In The  General  Accident  Assurance  Company  of Canada v.  Lornex  Mining
Corporation  Ltd. et al (1988),  66 O.R.  (2d) 783, the Supreme Court of Ontario
declined to grant injunctive relief to a minority  shareholder of Lornex seeking
to prevent a proposed amalgamation squeeze-out transaction which was to follow a
take-over bid made through the facilities of the Vancouver Stock  Exchange.  The
minority   shareholder   also  sought  an  order  declaring  that  the  minority
shareholders  of Lornex were entitled to vote separately as a class in approving
the proposed  amalgamation.  Lornex was not an "offering corporation" as defined
in the Business Corporations Act (Ontario) ("OBCA"), so the "going private

                                     2.1-26
<PAGE>
transaction"  provisions  of  Section  190  of  the  OBCA  were  held  to be not
applicable  to it.  The  court  held  that  the  proposed  amalgamation  did not
contravene  the  relevant  provisions  of the  OBCA  and  that,  in light of the
oppression  remedy  contained  in the  OBCA,  the  OBCA did not  require  that a
separate  class vote of the minority  shareholders  of Lornex be held to approve
the amalgamation. The Court further held that the minority shareholder failed to
establish that the proposed  amalgamation was oppressive or unfairly prejudicial
to or unfairly disregarded the rights of the minority shareholders of Lornex.

11.    Regulatory Matters

Hart-Scott-Rodino Antitrust Improvements Act of 1976

     The  Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976 of the  United
States (the "HSR Act") provides that certain acquisition transactions may not be
consummated unless certain  information and materials have been furnished to the
Antitrust  Division of the United States  Department of Justice (the  "Antitrust
Division")  and the United  States  Federal  Trade  Commission  (the  "FTC") and
certain waiting period  requirements have been satisfied.  The rules promulgated
by the FTC under the HSR Act require  that a Premerger  Notification  and Report
Form (the  "Form") be filed by the Offeror with the  Antitrust  Division and the
FTC and that the  acquisition  of  Common  Shares  under  the  Offer  may not be
consummated  prior to the  expiration of the  applicable  waiting  period unless
early  termination  of such waiting  period is granted.  The Offeror  intends to
timely file the Form with the Antitrust Division and the FTC.

     Under the  provisions  of the HSR Act  applicable to the purchase of Common
Shares  pursuant  to the  Offer,  purchases  cannot  be  consummated  until  the
expiration of a 15-day  waiting  period after the date of the Offeror's  filing,
unless the Antitrust Division and the FTC grant early termination of the waiting
period prior thereto.  If, within the 15-day waiting period either the Antitrust
Division or the FTC requests  additional  information or  documentary  materials
relevant to the Offer from the Offeror,  the waiting period will be extended for
an additional  period of 10 days  following the date of  substantial  compliance
with the request.

     If purchases of the Common Shares under the Offer are delayed pursuant to a
request by the  Antitrust  Division  or the FTC for  additional  information  or
documentary  material  pursuant to the HSR Act,  the Offer may, but need not, be
extended  (see Section 4 of the Offer,  "Extension  and Variation of the Offer")
and,  in any event,  the  purchase  of and  payment  for Common  Shares  must be
deferred  until 10 days  after  the  Offeror  substantially  complies  with such
request,  in circumstances  where the initial 15-day period would otherwise have
expired,  or unless the waiting  period is sooner  terminated by the FTC and the
Antitrust  Division.  Only one  extension  of the waiting  period  pursuant to a
request for additional  information is authorized by the rules promulgated under
the HSR Act. Thereafter, the waiting period can be extended only by court order.
Any extension of the waiting period will not give rise to any withdrawal  rights
not otherwise provided for herein or by applicable law.

     Federal and state antitrust  enforcement agencies frequently scrutinize the
legality under the antitrust  laws of  transactions  such as the  acquisition of
Common Shares by the Offeror  pursuant to the Offer. At any time before or after
the  consummation  of any such  transactions,  any agency could take such action
under Federal or state  antitrust laws as it deems necessary or desirable in the
public  interest,  including  seeking  to  enjoin  the  transaction  or  seeking
divestiture  of the Common  Shares so acquired  or  divestiture  of  substantial
assets of the Offeror or Merfin.  Private  parties  may also bring legal  action
under Federal or state antitrust laws in certain circumstances.

12.    Holdings of Securities of Merfin

     None of the Offeror, or any of its directors or officers beneficially owns,
directly or  indirectly,  or controls or exercises  direction  over,  or has the
right to acquire,  any  securities of Merfin.  To the knowledge of the directors
and officers of the Offeror after  reasonable  inquiry,  no securities of Merfin
are beneficially owned, directly or indirectly,  by, nor is control or direction
over  any  securities  of  Merfin  exercised  by,  any  person  or  company  who
beneficially owns, directly or indirectly,  more than 10% of any class of equity
securities  of the  Offeror  or by any person or  company  acting  jointly or in
concert with the Offeror.

     According to the Annual  Information  Form dated May 15, 1996 of Merfin and
insider reports filed with Canadian securities  commissions,  there is no person
holding more than 10% of the Common Shares of Merfin other than Van Berkom and

                                     2.1-27
<PAGE>
Associates  Inc.  which,  on behalf of its pension fund and mutual fund clients,
held,  as of  the  end of  June  1996,  4,386,200  Common  Shares,  representing
approximately 17.2% of all Common Shares currently outstanding.

13.    Trading in Securities of Merfin

     No  securities  of Merfin  have been  traded  during the  six-month  period
preceding  the date of the Offer by the Offeror,  any  associate or affiliate of
the Offeror, any of the directors or officers of the Offeror or their respective
associates or, to the knowledge of the directors and officers of the Offeror, by
any person or company who beneficially owns,  directly or indirectly,  more than
10% of any class of equity securities of the Offeror or by any person or company
acting jointly or in concert with the Offeror.

14.    Commitments to Acquire Securities of Merfin

     Neither the Offeror,  nor any of its  directors  and  officers,  nor to the
knowledge of directors and senior officers of the Offeror,  any associate of any
director or senior officer or any person or company holding more than 10% of any
class of equity securities of the Offeror,  have entered into any commitments to
acquire any securities of Merfin.

15.    Arrangements, Agreements or Understandings

     There are no arrangements or agreements made or proposed to be made between
the  Offeror  and any of the  directors  or senior  officers  of  Merfin  and no
payments or other  benefits  are  proposed to be made or given by the Offeror to
such  directors  or senior  officers  as  compensation  for loss of office or as
compensation  for remaining in or retiring from office.  There are no contracts,
arrangements or understandings,  formal or informal, between the Offeror and any
security  holder of Merfin with  respect to the Offer or between the Offeror and
any person or company  with respect to any  securities  of Merfin in relation to
the Offer, except as otherwise described herein.

16.    Acceptance of the Offer

     The Offeror has no knowledge regarding whether any Shareholders will accept
the Offer.

17.    Material Changes and Other Information

     Except for the making of the Offer by the Offeror and as disclosed  herein,
the Offeror is not aware of any  information  which  indicates that any material
change  has  occurred  in the  affairs  of  Merfin  since  the  date of the last
available published financial statements of Merfin.

     Except as  disclosed  herein,  the  Offeror has no  knowledge  of any other
matter  that  has not  previously  been  generally  disclosed  but  which  would
reasonably  be expected  to affect the  decision  of  Shareholders  to accept or
reject the Offer.

18.    Depositary

     The Offeror has engaged the Depositary for the receipt of  certificates  in
respect of Common  Shares,  Letters of  Transmittal  and  Notices of  Guaranteed
Delivery  deposited  under the  Offer  and for the  payment  for  Common  Shares
purchased  by the Offeror  pursuant to the Offer.  The duties of the  Depositary
will include  receiving  deposits of Common  Shares and Letters of  Transmittal,
giving  notices where  necessary and  assisting in making  settlement  under the
Offer. The Depositary will receive  reasonable and customary  compensation  from
the Offeror for its services in  connection  with the Offer,  will be reimbursed
for certain  out-of-pocket  expenses  and will be  indemnified  against  certain
liabilities,  including  liabilities  under  securities  laws  and  expenses  in
connection therewith.

19.    Soliciting Dealer Arrangements

     The Offeror has engaged the  services of TD  Securities  Inc.  (the "Dealer
Manager") to solicit acceptances of the Offer. The Offeror has agreed to pay the
Dealer Manager U.S.$100,000 for its services.  The Dealer Manager has undertaken

                                     2.1-28
<PAGE>
to form a soliciting dealer group comprised of members of the Investment Dealers
Association  of  Canada  and  of  the  stock  exchanges  in  Canada  to  solicit
acceptances of the Offer. Each member of the soliciting dealer group,  including
the Dealer Manager, is referred to herein as a "Soliciting  Dealer". The Offeror
has  agreed  to  pay  to  each  Soliciting  Dealer  whose  name  appears  in the
appropriate space in the Letter of Transmittal  accompanying a deposit of Common
Shares a fee of $0.05 for each such Common Share  deposited  and taken up by the
Offeror under the Offer. The aggregate amount payable with respect to any single
depositing  holder  of  Common  Shares  will be not less  than $75 nor more than
$1,500.  Where  Common  Shares  deposited  and  registered  in a single name are
beneficially owned by more than one person, the minimum and maximum amounts will
be applied  separately in respect of each such beneficial owner. The Offeror may
require the Soliciting  Dealer to furnish evidence of such beneficial  ownership
satisfactory to the Offeror at the time of deposit.

     No brokerage  fees or  commissions  will be payable by any holder of Common
Shares who transmits  Common Shares  directly to the  Depositary or who uses the
services of the Dealer  Manager or a member of the  Soliciting  Dealer  Group to
accept the Offer. Shareholders should contact the Depositary, the Dealer Manager
or a broker or dealer for  assistance  in accepting  the Offer and in depositing
Common Shares with the Depositary.

20.    Canadian Federal Income Tax Considerations

     The tax  discussion  set forth  below is included  for general  information
only.  It is not  intended to be, nor should it be construed to be, legal or tax
advice to any particular  Shareholder.  Shareholders are advised and expected to
consult with their own legal or tax  advisers  regarding  the  Canadian  federal
income tax  consequences  of disposing of their  Common  Shares  pursuant to the
Offer or a Compulsory  Acquisition  or a Subsequent  Acquisition  Transaction in
light of their particular  circumstances,  and any other consequences to them of
such transactions under provincial, local and foreign tax laws.

     In the opinion of Stikeman,  Elliott,  Canadian counsel to the Offeror, the
following  is  a  summary  of  the  principal   Canadian   federal   income  tax
considerations  generally applicable to Shareholders who dispose of their Common
Shares  pursuant to the Offer or pursuant to the  transactions  described  under
"Acquisition  of  Common  Shares  Not   Deposited--Compulsory   Acquisition"  or
"Acquisition   of   Common   Shares   Not   Deposited--Subsequent    Acquisition
Transaction".

   This  summary  is  based  upon the  current  provisions  of the Tax Act,  the
regulations thereunder and the current administrative and assessing policies and
practices  published by Revenue Canada. This summary also takes into account all
specific proposals to amend the Tax Act and the regulations  thereunder publicly
announced by the  Canadian  Minister of Finance  prior to the date hereof.  This
summary does not otherwise  take into account or anticipate any other changes in
the law, whether by way of judicial  decision or legislative  action nor does it
take  into  account  provincial,  territorial  or  foreign  tax  legislation  or
considerations. This summary is not intended to be, nor shall it be construed to
be, legal or tax advice to any particular Shareholder.

   (a) Residents of Canada

     This summary is applicable  only to  Shareholders  who, for purposes of the
Tax Act,  are resident in Canada,  or deemed to be  resident,  hold their Common
Shares as capital  property and deal at arm's length with the Offeror and Merfin
(a "Holder").  Common Shares will  generally  constitute  capital  property to a
Shareholder unless such Common Shares are held by such Shareholder in the course
of carrying on a business of trading or dealing in  securities  or  otherwise as
part of a business  of buying  and  selling  securities  or were  acquired  in a
transaction  or  transactions  considered  to be an  adventure  in the nature of
trade.  Certain  Shareholders whose Common Shares might not otherwise qualify as
capital  property  may be entitled to obtain  such  qualification  by making the
election  permitted  by  subsection  39(4)  of the Tax Act.  Under  the Tax Act,
certain  Shareholders,  including  certain financial  institutions,  traders and
dealers in  securities  (other  than  mutual  fund  corporations  or mutual fund
trusts), corporations controlled by one or more of the foregoing, and trusts and
partnerships  more than 50% of the fair market  value of the  interests in which
are held by the foregoing are, subject to certain transitional rules,  generally
precluded from making this election to treat Common Shares as capital  property.
Moreover, a Shareholder, who is a "financial institution" subject to special

                                     2.1-29
<PAGE>
provisions  of the Tax Act  applicable  to  income,  gain or loss  arising  from
mark-to-market properties,  should consult its own tax advisors as the following
summary does not apply to such a Shareholder.

The Offer

     A Holder whose Common Shares are taken up and paid for under the Offer will
realize  a  capital  gain (or  capital  loss) to the  extent  that the  proceeds
received for such Common Shares, net of any costs of disposition, exceed (or are
less than) the adjusted cost base to such Holder of such Common Shares.

     A Holder will generally be required to include, in computing income for the
year in which  the  disposition  occurs,  three-quarters  of the  amount  of any
resulting  capital  gain (the  "taxable  capital  gain") and will  generally  be
entitled to deduct  three-quarters  of the amount of any resulting  capital loss
(the  "allowable  capital loss") against  taxable  capital gains realized by the
Holder  in the  year  in  which  the  disposition  occurs,  in any of the  three
preceding  taxation  years or in any future  taxation years to the extent and in
the  circumstances  described  by the Tax Act. In the case of a Holder that is a
corporation,  the amount of any capital loss otherwise determined may be reduced
by the  amount of  dividends  previously  received  to the  extent and under the
circumstances  described  in the  Tax  Act.  Similar  rules  may  apply  where a
corporation  is a member of a partnership  or a beneficiary of a trust that owns
Common Shares, and under proposed amendments to the Tax Act, these rules will be
extended to a trust that is a member of a partnership or a partnership that is a
beneficiary of a trust that owns Common Shares.

     In addition to any other tax payable by a corporation,  the Tax Act imposes
a  refundable  tax of 6 2/3% on certain  investment  income,  including  taxable
capital gains,  earned by a Canadian  controlled private  corporation.  This tax
will be refunded when the corporation  pays taxable  dividends (at a rate of one
dollar for every three dollars of taxable dividends paid).

     Capital  gains  realized by an  individual  or a trust,  other than certain
specified trusts, may give rise to alternative minimum tax under the Tax Act.

Compulsory Acquisition

     As described in Section 10 of the Circular,  "Acquisition  of Common Shares
Not  Deposited  --  Compulsory   Acquisition",   the  Offeror  may,  in  certain
circumstances,  acquire Common Shares not deposited  under the Offer pursuant to
the  compulsory  acquisition  provisions  of section 279 of the  Company  Act. A
Holder  whose  Common  Shares  are  acquired  by the  Offeror  pursuant  to such
Compulsory  Acquisition  provisions will receive proceeds of disposition  giving
rise to a capital gain (or capital loss) generally calculated in the manner, and
subject to the same treatment, as described above.

Subsequent Acquisition Transaction

     As described in Section 10 of the Circular,  "Acquisition  of Common Shares
Not  Deposited  --  Subsequent  Acquisition  Transaction",   if  the  compulsory
acquisition  provisions are not utilized,  it is the Offeror's current intention
to propose a Subsequent Acquisition  Transaction to acquire the remaining Common
Shares. The tax treatment of such a transaction to a Holder will depend upon the
exact manner in which the  transaction  is carried out and may be  substantially
the same as, or materially  different than, that described above. Holders should
consult their own tax advisors for advice with respect to the  potential  income
tax consequences to them of having their Common Shares acquired pursuant to such
a transaction.

     In particular,  in such  circumstances,  the Offeror  currently  intends to
propose an  amalgamation of Merfin and of the Offeror and/or an affiliate of the
Offeror  pursuant to which  Holders who do not deposit their Common Shares under
the Offer would have their  Common  Shares  exchanged  on the  amalgamation  for
redeemable   preference   shares   ("Preference   Shares")  of  the  amalgamated
corporation,  which  Preference  Shares  would  forthwith  be redeemed  for cash
consideration  equal to the  purchase  price paid  under the  Offer.  If such an
amalgamation is implemented,  a Holder will realize neither a capital gain nor a
capital  loss as a result of the  disposition  of Common  Shares in exchange for
Preference  Shares.  The aggregate cost to the Holder of the  Preference  Shares
received on the exchange  will be equal to the  aggregate  adjusted cost base of
such Holder's Common Shares immediately before the amalgamation.

                                     2.1-30
<PAGE>
     Alternatively  to the  amalgamation  of Merfin and of the Offeror and/or an
affiliate of the Offeror,  the Offeror may propose a plan of arrangement between
Merfin and its  Shareholders  pursuant to which Holders who do not deposit their
Common Shares under the Offer would have their Common Shares redeemed by Merfin.

     Upon the  redemption of Preference  Shares (under the  amalgamation)  or of
Common Shares (under the plan of arrangement)  the Holder thereof will be deemed
to have received a taxable  dividend  (subject to the potential  application  of
subsection  55(2) of the Tax Act to Holders that are  corporations  as described
below) equal to the amount,  if any, by which the redemption price in respect of
such shares  exceeds their  paid-up  capital for the purposes of the Tax Act. In
the case of a Holder who is an  individual,  any such  deemed  dividend  will be
included in computing  the  Holder's  income and will be subject to the gross-up
and dividend tax credit rules normally  applicable to taxable dividends received
from  taxable  Canadian  corporations.  In  the  case  of  a  Holder  that  is a
corporation, any such deemed dividend will be included in computing the Holder's
income and will  generally  be  deductible  in computing  taxable  income if the
Holder is not a "specified  financial  institution"  for the purposes of the Tax
Act. If the Holder is a specified financial  institution,  it is unclear whether
any such dividend will be  deductible  in computing its taxable  income.  To the
extent that such a deduction is available, certain corporations may be liable to
pay a 33 1/3%  refundable  tax under  Part IV of the Tax Act in  respect of such
dividends. Under subsection 55(2) of the Tax Act, a Holder that is a corporation
may be required to recognize all or a portion of the dividend  otherwise  deemed
to have been received upon the  redemption  of the  Preference  Shares or Common
Shares as proceeds of  disposition  in the  computation  of the capital  gain or
capital loss resulting from the  redemption.  In any case, the redemption of the
Preference  Shares will be structured in order to minimize any tax payable under
Part IV.1 of the Tax Act.

     A Holder whose  Preference  Shares or Common  Shares are  redeemed  will be
regarded as having  disposed of such shares on the redemption and will realize a
capital  gain (or capital  loss) to the extent that the  difference  between the
redemption price and the amount of any deemed dividend exceeds (or is less than)
the adjusted cost base thereof to the Holder.  The treatment of any such capital
gain (or capital loss) will be the same as described above under "The Offer".

     As discussed in Section 10 of the Circular,  "Acquisition  of Common Shares
Not Deposited -- Subsequent Acquisition Transaction", a Holder who dissents with
respect  to an  amalgamation  is  entitled  to  receive  the fair  value of such
Holder's Common Shares. Under the current published  administrative  practice of
Revenue Canada, the amount so received from the amalgamated corporation would be
treated as proceeds of disposition  (rather than a deemed  dividend) giving rise
to a capital gain or capital loss. Because of uncertainties as to whether and to
what extent an amount paid to a dissenting Holder will be treated as proceeds of
disposition or as the payment of a dividend,  dissenting  Holders should consult
their own tax advisors in this regard.  The calculation and tax treatment of any
such capital  gain or capital  loss would be the same as  described  above under
"The Offer".

     (b)  Non-Residents of Canada

     The following  summary is applicable only to Shareholders who, for purposes
of the Tax Act, are neither  resident nor deemed to be resident in Canada,  deal
at arm's length with Merfin and the Offeror, hold their Common Shares as capital
property,  and do not use or hold and are not deemed to use or hold their Common
Shares in  carrying  on a  business  in Canada  and whose  Common  Shares do not
otherwise constitute "taxable Canadian property" for the purposes of the Tax Act
(a  "Non-Resident  Holder").  Common Shares of a Shareholder  will not generally
constitute  "taxable Canadian property" unless either (a) at any time during the
period of five years  immediately  preceding the disposition of Common Shares by
such  Shareholder,  not less than 25% of the issued  shares  (and in the view of
Revenue  Canada,  taking into account any rights to acquire shares) of any class
or series of the  capital  stock of Merfin  were  owned by the  Shareholder,  by
persons  with  whom  the  Shareholder  did not deal at  arm's  length  or by any
combination thereof, or (b) the Shareholder's Common Shares are otherwise deemed
to be taxable Canadian property.

                                     2.1-31
<PAGE>
The Offer and Compulsory Acquisition

     No tax will be payable under the Tax Act on any capital gains realized by a
Non-Resident  Holder on the  disposition of such  Non-Resident  Holder's  Common
Shares  pursuant  to  the  Offer  or  pursuant  to  the  compulsory  acquisition
provisions  of section 279 of the Company Act as described  under  Section 10 of
the Circular, "Acquisition of Common Shares Not Deposited -- Compulsory
Acquisition".

Subsequent Acquisition Transaction

     As described in Section 10 of the Circular,  "Acquisition  of Common Shares
Not  Deposited  --  Subsequent  Acquisition  Transaction",   if  the  compulsory
acquisition provisions of the Company Act are not available or are not utilized,
the Offeror will consider other means of acquiring,  directly or indirectly, all
of the  Common  Shares  not  deposited  under the  Offer by way of a  Subsequent
Acquisition  Transaction.   The  tax  treatment  of  such  a  transaction  to  a
Non-Resident  Holder will depend upon the exact manner in which the  transaction
is carried out and may be  substantially  the same as, or  materially  different
than, that described  above.  Non-Resident  Holders should consult their own tax
advisors for advice with respect to the  potential  income tax  consequences  to
them of having their Common Shares acquired pursuant to such a transaction.

     The Offeror  currently intends to propose an amalgamation of Merfin and the
Offeror  and/or an  affiliate  of the  Offeror  pursuant  to which  Non-Resident
Holders who do not deposit  their Common Shares under the Offer would have their
Common Shares  exchanged for Preference  Shares of the amalgamated  corporation,
which Preference Shares would forthwith be redeemed for cash consideration equal
to the  purchase  price  paid  under  the  Offer.  If  such an  amalgamation  is
implemented,  a  Non-Resident  Holder will realize  neither a capital gain nor a
capital  loss as a result of the  disposition  of Common  Shares in exchange for
Preference  Shares.  The  aggregate  cost  to  the  Non-Resident  Holder  of the
Preference  Shares  received  on the  exchange  will be equal  to the  aggregate
adjusted  cost base of such  Non-Resident  Holder's  Common  Shares  immediately
before the amalgamation.

     Alternatively  to the  amalgamation  of Merfin and of the Offeror and/or an
affiliate of the Offeror,  the Offeror may propose a plan of arrangement between
Merfin and its Shareholders  pursuant to which  Non-Resident  Holders who do not
deposit  their  Common  Shares  under the Offer would have their  Common  Shares
redeemed by Merfin.

     Upon the redemption of the Preference Shares (under the amalgamation) or of
the Common  Shares  (under the plan of  arrangement),  the  Non-Resident  Holder
thereof will be deemed to have received a taxable  dividend equal to the amount,
if any, by which the  redemption  price in respect of such shares  exceeds their
paid-up  capital for purposes of the Tax Act.  Such  dividend will be subject to
non-resident  withholding  tax at a rate  of 25% or  such  lower  rate as may be
provided under the terms of an applicable bilateral tax treaty.

     A Non-Resident Holder whose Preference Shares or Common Shares are redeemed
will be regarded as having  disposed of such shares on the  redemption  and will
realize a capital  gain to the  extent,  if any,  that the  redemption  price in
respect of such shares,  net of the amount of any deemed  dividend,  exceeds the
adjusted cost base thereof to the Non-Resident Holder. Under proposed amendments
to the Tax Act, a  Non-Resident  Holder of a Common Share will not be subject to
tax under the Tax Act on any capital  gain  realized on the  redemption  of such
share unless the Common Share is not listed on a  prescribed  stock  exchange at
the time of redemption. Under proposed amendments to the Tax Act, a Non-Resident
Holder will be subject to tax under the Tax Act on any capital gains realized on
a disposition of Preference Shares unless such shares are listed on a prescribed
stock exchange or the  amalgamated  corporation is a public  corporation and the
Preference  Shares are redeemed,  acquired or canceled  within 60 days after the
amalgamation of Merfin, the Offeror and/or one affiliate of the Offeror.  If the
Preference  Shares are not so listed and the  amalgamated  corporation  is not a
public  corporation or the Preference Shares are shares of a public  corporation
but are not redeemed,  canceled or acquired within 60 days of the  amalgamation,
or if the Common Shares are not so listed,  a Non-Resident  Holder will have the
obligation,  under  proposed  amendments  to the Tax Act,  to file a  notice  in
respect of the  disposition of the Preference  Shares or the Common Shares under
section  116 of the Tax Act.  Unless the  Non-Resident  Holder  provides  to the
amalgamated  corporation the appropriate clearance certificate under section 116
of the Tax Act, as a  collection  mechanism  for tax  payable by a  Non-Resident
Holder on any capital gains realized on the disposition, the amalgamated

                                     2.1-32
<PAGE>
corporation will be entitled to withhold 33 1/3% of the amount of the redemption
price in  respect  of the  shares as tax on behalf  of the  Non-Resident  Holder
thereof (which amount is required to be remitted by the amalgamated  corporation
to  Revenue  Canada  and  will  be  treated  as an  installment  of  tax  by the
Non-Resident  Holder). A Non-Resident Holder on whose behalf an amount of tax on
capital  gains has been so  withheld  and  remitted  to  Revenue  Canada  may be
entitled to a refund of all or a portion of such amount, depending on the actual
liability of the Non-Resident Holder for such tax, upon the filing of a Canadian
tax  return  for the  taxation  year of the  Non-Resident  Holder  in which  the
redemption occurs. An exemption from tax under the Tax Act may be available to a
Non-Resident Holder under the terms of an applicable bilateral tax treaty.

     As discussed in Section 10 of the Circular,  "Acquisition  of Common Shares
Not Deposited -- Subsequent Acquisition Transaction",  a Non-Resident Holder who
dissents with respect to an  amalgamation  is entitled to receive the fair value
of such  Non-Resident  Holder's  Common  Shares.  Under  the  current  published
administrative  practice  of Revenue  Canada,  the amount so  received  from the
amalgamated  corporation will be treated as proceeds of disposition (rather than
a deemed  dividend)  giving rise to a capital gain or capital  loss.  Because of
uncertainties  as to whether or to what  extent an amount  paid to a  dissenting
Non-Resident  Holder  will be  treated as  proceeds  of  disposition,  or as the
payment of a dividend,  dissenting Non-Resident Holders should consult their own
tax advisors in this regard.

21.    Statutory Rights

     Securities  legislation  in certain of the  provinces  and  territories  of
Canada  provides  holders of Common Shares with, in addition to any other rights
they may have at law, rights of rescission or to damages, or both, if there is a
misrepresentation  in a circular or a notice that is required to be delivered to
the holders of Common  Shares.  However,  such rights must be  exercised  within
prescribed time limits.  Holders of Common Shares should refer to the applicable
provisions  of the  securities  legislation  of their  province or territory for
particulars of those rights or consult with a lawyer.

                                     2.1-33
<PAGE>
                                     CONSENT


TO:  The Directors of the Offeror

     We hereby consent to the reference to our opinion contained under "Canadian
Federal Income Tax Considerations" in the Circular  accompanying the Offer dated
March 25, 1997 made by Buckeye  Acquisition Inc. to the holders of Common Shares
of Merfin International Inc.

Montreal, Canada
March 25, 1997                                        (Signed) STIKEMAN, ELLIOTT


                                     2.1-34
<PAGE>
                            APPROVAL AND CERTIFICATE

     The  contents of the Offer and the  Circular  have been  approved,  and the
sending,  communication  or  delivery  thereof  to the  Shareholders  of  Merfin
International  Inc.  has been  authorized  by the board of  directors of Buckeye
Acquisition  Inc. The foregoing  contains no untrue statement of a material fact
and does not omit to state a material fact that is required to be stated or that
is  necessary  to  make  a  statement  not   misleading  in  the  light  of  the
circumstances in which it was made. In addition,  the foregoing does not contain
any  misrepresentation  likely to affect  the value or the  market  price of the
securities which are the subject of the Offer.

DATED: March 25, 1997



       (Signed) ROBERT E. CANNON                (Signed) DAVID B. FERRARO
    President and Chief Executive Officer        Chief Financial Officer


                       On behalf of the Board of Directors



       (Signed) JOHN F. ANDERSON               (Signed) PIERRE RAYMOND
               Director                                Director


                                     2.1-35
<PAGE>
                Offices of the Depositary, Montreal Trust Company

                                     By Mail

                             Stock Transfer Services
                           1800 McGill College Avenue
                                    6th Floor
                                Montreal, Quebec
                                     H3A 3K9


                   By Hand, Courier or Facsimile Transmission

         Montreal                  Vancouver                   Toronto

 Stock Transfer Services     Stock Transfer Services     Stock Transfer Services
1800 McGill College Avenue     510 Burrard Street         151 Front Street West
        6th Floor                   2nd Floor                   8th Floor
     Montreal, Quebec          Vancouver, British           Toronto, Ontario
         H3A 3K9                    Columbia                     M5J 2N1
                                     V6C 3B9
   Tel: (514) 982-7555         Tel: (604) 661-0222         Tel: (416) 981-9596
   Fax: (514) 982-7347         Fax: (604) 661-9480         Fax: (416) 981-9600


                             The Dealer Manager is:

                               TD Securities Inc.

                               55 King Street West
                                    7th Floor
                                   P.O. Box 1
                           Toronto Dominion Bank Tower
                             Toronto-Dominion Centre
                                Toronto, Ontario
                                     M5K 1A2

                               Tel: (416)982-2865
                               Fax: (416)982-4410

     Any questions and requests for assistance  may be directed by  Shareholders
to the Dealer Manager or the Depositary at their telephone numbers and locations
set out above.
                                      2.1-36

                                  Exhibit 2.2
                                    6 pages

                                 April 15, 1997

                               NOTICE OF VARIATION
                                     of the
                           OFFER TO PURCHASE FOR CASH
                           all of the Common Shares of
                            MERFIN INTERNATIONAL INC.
                                   at price of
                         Cdn. $6.00 per Common Share by
                            BUCKEYE ACQUISITION INC.
<PAGE>
This document is important and requires your immediate attention.  If you are in
doubt as to how to deal with it,  you should  consult  your  investment  dealer,
broker, bank, manager, lawyer or other professional advisor.

April 15, 1997

                               NOTICE OF VARIATION
                                     of the
                           OFFER TO PURCHASE FOR CASH
                           all of the Common Shares of
                            MERFIN INTERNATIONAL INC.
                                   at price of
                         Cdn. $6.00 per Common Share by
                            BUCKEYE ACQUISITION INC.

      The Offeror  hereby gives notice that it is amending and varying its Offer
by extending the time for acceptance of the Offer.

      The Offer, as amended by this Notice of Variation,  is open for acceptance
until  5:00  p.m.  (Vancouver  time) on  April  29,  1997,  unless  extended  or
withdrawn.

      Questions  and  requests  for  assistance  may be  directed  to the Dealer
Manager or the Depositary.  Additional  copies of this Notice of Variation,  the
Offer,  the  Circular  and the  related  Letter  of  Transmittal  and  Notice of
Guaranteed  Delivery may be obtained without charge on request from such persons
at their respective offices shown on the back cover of this document.

                      The Dealer Manager for the Offer is:

                               TD SECURITIES INC.
                     NOTICE TO U.S. HOLDERS OF COMMON SHARES

      The Offer is made for the  securities of a Canadian  issuer and is subject
to  Canadian  disclosure  requirements.  Shareholders  should be aware that such
requirements are different from those of the United States.

      The  enforcement by  Shareholders  of civil  liabilities  under the United
States federal  securities  laws may be affected  adversely by the fact that the
Offeror is incorporated under the laws of Canada,  that some of its officers and
directors are residents of Canada,  that the experts and the Dealer  Manager for
the Offer are residents of Canada, and that all or a substantial  portion of the
assets of the Offeror and said persons are located outside the United States.

      Shareholders  should  be  aware  that the  Offeror  or its  affiliates  or
associates,  directly or  indirectly,  may bid for or make  purchases  of Merfin
International  Inc.  securities  subject  to the Offer  during the period of the
Offer,  as  permitted  by  applicable   Canadian  laws  or  provincial  laws  or
regulations.

     All currency amounts  expressed  herein,  unless otherwise  indicated,  are
expressed in Canadian dollars.

                                      2.2-1
<PAGE>
                               NOTICE OF VARIATION

To:  THE HOLDERS OF COMMON SHARES OF MERFIN INTERNATIONAL INC.

      This Notice of  Variation  amends and  supplements  the Offer and Circular
dated March 25, 1997 (the "Original Offer") of the Offeror pursuant to which the
Offeror is offering to purchase all of the issued and outstanding Common Shares,
together  with  associated  Poison Pill  Rights.  Unless the  context  otherwise
requires,  terms denoted by initial  capital letters and not defined herein have
the meanings set forth in the Original Offer.

      Except as set forth in and as amended  by this  Notice of  Variation,  the
terms and  conditions  previously set forth in the Original Offer continue to be
applicable in all respects. This Notice of Variation should be carefully read in
conjunction with the Original Offer, the Letter of Transmittal and the Notice of
Guaranteed   Delivery   which  have  been   previously   mailed  to   registered
Shareholders,  holders of options or other  rights to acquire or receive  Common
Shares and holders of Convertible Debentures.

      All  references  to the  "Offer"  in the  Original  Offer,  the  Letter of
Transmittal, the Notice of Guaranteed Delivery and this Notice of Variation mean
the Original Offer as hereby amended.

1.   Variation of Offer

     The  Offeror  has  amended  the  Original  Offer  to  extend  the  time for
acceptance  of the Offer  until 5:00 p.m.  (Vancouver  time) on April 29,  1997,
unless further extended or withdrawn.  Accordingly, the Expiry Date is April 29,
1997 and the Expiry Time is 5:00 p.m.  (Vancouver  time) on the Expiry Date,  or
such  other  date or time to which the Offer may be  extended  from time to time
pursuant to Section 4 of the Original  Offer,  "Extension  and  Variation of the
Offer".

2.   Manner and Time of Acceptance

     The Offer is open for  acceptance  until the Expiry  Time,  unless  further
extended or withdrawn.  Common Shares may be deposited  pursuant to the Offer in
accordance with the provisions of Section 2 of the Original  Offer,  "Manner and
Time of Acceptance".

3.   Take-up and Payment for Deposited Common Shares

     The  Offeror  will  take  up and pay for the  Common  Shares  deposited  as
provided in Section 5 of the Original Offer,  "Take-up and Payment for Deposited
Common  Shares",  but in any event,  no later  than as  required  by  applicable
securities law.

4.   Withdrawal of Deposited Common Shares

     All  deposits  of Common  Shares  pursuant  to the  Offer are  irrevocable,
provided  that any Common  Shares  deposited in  acceptance  to the Offer may be
withdrawn  by or on  behalf  of the  depositing  Shareholder  (unless  otherwise
required or permitted by law):

     (a)  at any time before the Expiry Time;

     (b)  at any time before the expiration of the tenth day after the date upon
          which either (i) a notice of change is delivered  in  accordance  with
          Section 10 of the Original Offer, "Notice", relating to a change which
          has occurred in the information  contained in the Original Offer or in
          any notice of change or notice of variation  delivered  in  connection
          therewith  (except  any change  that is not within the  control of the
          Offeror or an  affiliate  of the  Offeror)  that would  reasonably  be
          expected to affect the decision of a  Shareholder  to accept or reject
          the Offer, which change occurred prior to the Expiry Time or after the
          Expiry  Time but  before the  expiry of all  rights of  withdrawal  in
          respect  of the  Offer;  or (ii) a notice of  variation  concerning  a
          variation in the terms of the Offer is delivered  in  accordance  with
          Section 10 of the  Original  Offer,  "Notice",  unless such  deposited
          Common  Shares  have been taken up by the  Offeror at the date of such
          notice  of  change  or  variation,  or in  the  case  of a  notice  of

                                      2.2-2
<PAGE>
          variation,  unless the  variation  in the terms of the Offer  consists
          solely of an increase in the  consideration  offered for Common Shares
          and the time for deposit is not extended for a period  greater than 10
          days or the variation in the terms of the Offer consists solely of the
          waiver of a condition in the Offer where the consideration offered for
          the Common Shares under the Offer consists solely of cash; and

     (c)  at any time after May 9, 1997 provided that the Common Shares have not
          been taken up and paid for by the Offeror  prior to the receipt by the
          Depositary  of the notice of  withdrawal  in  respect  of such  Common
          Shares.

     The withdrawal of deposited  Common Shares must be made in accordance  with
the  provisions  of Section 6 of the Original  Offer,  "Withdrawal  of Deposited
Common Shares".

5.   Offeror's Response to Merfin's Recommendations

     The  rejection  of the Offer by Merfin's  board is based upon  expectations
that the Offeror  believes to be  unrealistic.  The  Offeror  believes  that the
actions of Merfin's board are not in the best interest of Merfin's Shareholders.

     From their initial contact with Merfin, representatives of the Offeror have
indicated a willingness  to negotiate an agreement with the management of Merfin
which its board  would be  comfortable  in  favorably  recommending  to Merfin's
Shareholders. However, the demand of Merfin's board that the Offeror first agree
to  commit  not to make any  Offer to  Merfin's  Shareholders  without  Merfin's
board's  approval and,  initially,  to commit not to acquire a competitor if its
efforts to  acquire  Merfin  are  unsuccessful  have  prevented  any  meaningful
dialogue  between  the  parties.  Additionally,  Merfin's  requirement  that the
Offeror  submit an Offer  acceptable  to its board before the Offeror is allowed
access to the same company  information  Merfin has shared with others, who have
not been required to make an offer, continues to create a barrier to discussions
between the parties.  The Offeror believes  meaningful  discussions  between the
Offeror and Merfin's board are in the best interest of Merfin's Shareholders.

     Merfin's board has attacked the Offer as  opportunistic  and  insufficient,
and it has suggested that the Offer does not adequately  reflect  Merfin's value
and growth  prospects.  The Offeror  continues  to believe its Offer is full and
fair by any reasonable financial measure.

     The Offer  represents a 45% premium over the 30-day weighted average market
price prior to Merfin's March 17, 1997, announcement that Merfin had received an
unsolicited expression of interest. Further, the Offer is equivalent to 35 times
Merfin's reported 1996 earnings and 23 times analysts'  estimated 1997 earnings.
While  increased  earnings  for  Merfin  have been  forecast  in the  past,  the
company's  actual  earnings have  remained  stagnant at 16(cent) to 19(cent) per
share  for the last  four  years.  In fact,  despite  management  assurances  as
recently as June 21, 1996,  that earnings would increase for 1996,  earnings for
that year ended lower than for both 1994 and 1995. On that same date, management
also  predicted  earnings could run as high as $10 million in 1997, or about 50%
more than current analyst estimates.

     Buckeye  has made a  strategic  decision  to enter the  air-laid  nonwovens
business.  The acquisition of Merfin  represents only one avenue for this entry.
Buckeye continues to pursue other alternatives, including strategically locating
new production  facilities  closer to customer  plants,  which would mean, among
other  things,  significantly  lower  freight costs for Buckeye than is possible
with Merfin's facilities.

     Based on Buckeye's current  negotiations  with equipment  suppliers for the
installation of  state-of-the-art  greenfield  capacity,  the Offer represents a
substantial  premium  to the  replacement  cost  of  Merfin's  tangible  assets,
including Merfin's $66 million investment in its Irish facility.

     Merfin's   board  has   continued  to  speculate   about  future   business
possibilities,  but it has  refused to provide  the  Offeror  with any  concrete
evidence to demonstrate the insufficiency of the Offer.  Instead, it has, in the
Offeror's  opinion,  arbitrarily and  unreasonably  enacted highly  questionable
barriers to the Offer by implementing a Shareholder  Rights Plan ("Poison Pill")
in response to the Offeror's interest in Merfin and inviting others,  including,
reportedly,  Merfin's principal competitor,  to review confidential  information
relating to Merfin  which may harm the  competitive  position of Merfin and thus
reduce its value.

     Concurrently  with the mailing of this Notice of  Variation,  which has the
effect  of  extending  the  Offer to a 35-day  period,  the  Offeror  has  again
requested  the board of  directors  of Merfin  to waive the  application  of the
Poison  Pill  to  the  Offer,  a  Compulsory   Acquisition  and  any  Subsequent

                                      2.2-3
<PAGE>
Acquisition Transaction. If Merfin's board fails to waive the application of the
Poison Pill, the Offeror intends to initiate all reasonable actions to challenge
(i) the Poison Pill, (ii) Merfin's  management's  continued  denial of pertinent
Merfin  information  to the Offeror which  Merfin's  board is sharing with other
potential  bidders and/or (iii) any other action of Merfin's board which has the
effect of impeding the right of Merfin's Shareholders to accept the Offer.

6.   Amendments  to the  Original  Offer,  Letter of  Transmittal  and Notice of
     Guaranteed Delivery

     The Original Offer,  the Letter of Transmittal and the Notice of Guaranteed
Delivery  are deemed to be amended as required to reflect the  extension of time
for deposit of Common Shares contemplated in this Notice of Variation.

7.   Satisfaction of a Condition to the Offer and Regulatory Matters

     Hart-Scott-Rodino Antitrust Improvements Act of 1976

     On April 9, 1997, the applicable waiting period under the Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended, expired in respect of the Offer.
Accordingly,  at the date hereof,  the  condition to the Offer  described  under
paragraph (d) of Section 3 of the Original Offer, "Conditions of the Offer", has
been satisfied.

8.   Statutory Rights

     Securities  legislation  in certain of the  provinces  and  territories  of
Canada  provides  holders of Common Shares with, in addition to any other rights
they may have at law, rights of rescission or to damages, or both, if there is a
misrepresentation  in a circular or a notice that is required to be delivered to
the holders of Common  Shares.  However,  such rights must be  exercised  within
prescribed time limits.  Holders of Common Shares should refer to the applicable
provisions  of the  securities  legislation  of their  province or territory for
particulars of those rights or consult with a lawyer.

                                      2.2-4
<PAGE>
                            APPROVAL AND CERTIFICATE

     The contents of the Offer,  the Circular and this Notice of Variation  have
been  approved,  and the  sending,  communication  or  delivery  thereof  to the
Shareholders  of Merfin  International  Inc. has been authorized by the board of
directors of Buckeye  Acquisition Inc. The foregoing contain no untrue statement
of a material  fact and do not omit to state a material fact that is required to
be stated or that is necessary to make a statement  not  misleading in the light
of the  circumstances  in which it was made.  In addition,  the foregoing do not
contain any misrepresentation  likely to affect the value or the market price of
the securities which are the subject of the Offer.

DATED: April 15, 1997



       (Signed) ROBERT E. CANNON                    (Signed) DAVID B. FERRARO
  President and Chief Executive Officer              Chief Financial Officer


                       On behalf of the Board of Directors



       (Signed) JOHN F. ANDERSON                    (Signed) PIERRE RAYMOND
                    Director                                    Director


                                      2.2-5
<PAGE>


                Offices of the Depositary, Montreal Trust Company

                                     By Mail
                             Stock Transfer Services
                           1800 McGill College Avenue
                                    6th Floor
                                Montreal, Quebec
                                     H3A 3K9

                By Hand, Courier or and By Facsimile Transmission

         Montreal                  Vancouver                     Toronto
Stock Transfer Services     Stock Transfer Services      Stock Transfer Services
1800 McGill College Ave        510 Burrard Street          151 Front Street West
        6th Floor                   2nd Floor                    8th Floor
     Montreal, Quebec      Vancouver, British Columbia       Toronto, Ontario
         H3A 3K9                     V6C 3B9                      M5J 2N1
  Tel: (514) 982-7555         Tel: (604) 661-0222          Tel: (416) 981-9596
  Fax: (514) 982-7347         Fax: (604) 661-9480          Fax: (416) 981-9600


                             The Dealer Manager is:

                               TD Securities Inc.

                               55 King Street West
                                    7th Floor
                                   P.O. Box 1
                           Toronto Dominion Bank Tower
                             Toronto-Dominion Centre
                                Toronto, Ontario
                                     M5K 1A2
                               Tel: (416) 982-2865
                               Fax: (416) 982-4410

      Any questions and requests for assistance may be directed by  Shareholders
to the Dealer Manager or the Depositary at their  respective  telephone  numbers
and locations set out above.

                                     2.2-6

                                   EXHIBIT 2.3
                                     5 pages

                                 April 25, 1997

                                     SECOND
                               NOTICE OF VARIATION

                                     of the
                           OFFER TO PURCHASE FOR CASH
                           all of the Common Shares of

                            MERFIN INTERNATIONAL INC.

                            at an increased price of
                         Cdn. $6.50 per Common Share by

                            BUCKEYE ACQUISITION INC.
<PAGE>
This document is important and requires your immediate attention.  If you are in
doubt as to how to deal with it,  you should  consult  your  investment  dealer,
broker, bank, manager, lawyer or other professional advisor.

April 25, 1997

                                     SECOND
                               NOTICE OF VARIATION

                                     of the
                           OFFER TO PURCHASE FOR CASH
                           all of the Common Shares of

                            MERFIN INTERNATIONAL INC.

                            at an increased price of
                         Cdn. $6.50 per Common Share by

                            BUCKEYE ACQUISITION INC.
- --------------------------------------------------------------------------------
      The Offeror  hereby gives notice that it is amending and varying its Offer
by increasing the consideration payable under the Offer to Cdn. $6.50 per Common
Share and further extending the time for acceptance of the Offer.

      The Offer, as amended by this Notice of Variation,  is open for acceptance
until 7:00 p.m.  (Vancouver  time) on May 8, 1997,  unless  further  extended or
withdrawn.
- --------------------------------------------------------------------------------
      Questions  and  requests  for  assistance  may be  directed  to the Dealer
Manager or the Depositary.  Additional  copies of this Notice of Variation,  the
Notice of  Variation  dated April 15,  1997,  the Offer,  the  Circular  and the
related Letter of Transmittal and Notice of Guaranteed  Delivery may be obtained
without charge on request from such persons at their respective offices shown on
the back cover of this document.

                      The Dealer Manager for the Offer is:

                               TD SECURITIES INC.

                     NOTICE TO U.S. HOLDERS OF COMMON SHARES

      The Offer is made for the  securities of a Canadian  issuer and is subject
to  Canadian  disclosure  requirements.  Shareholders  should be aware that such
requirements are different from those of the United States.

      The  enforcement by  Shareholders  of civil  liabilities  under the United
States federal  securities  laws may be affected  adversely by the fact that the
Offeror is incorporated under the laws of Canada,  that some of its officers and
directors are residents of Canada,  that the experts and the Dealer  Manager for
the Offer are residents of Canada, and that all or a substantial  portion of the
assets of the Offeror and said persons are located outside the United States.

      Shareholders  should  be  aware  that the  Offeror  or its  affiliates  or
associates,  directly or  indirectly,  may bid for or make  purchases  of Merfin
International  Inc.  securities  subject  to the Offer  during the period of the
Offer, as extended,  as permitted by applicable Canadian laws or provincial laws
or regulations.

     All currency amounts  expressed  herein,  unless otherwise  indicated,  are
expressed in Canadian dollars.


                                      2.3-1
<PAGE>
                               NOTICE OF VARIATION

To: THE HOLDERS OF COMMON SHARES OF MERFIN INTERNATIONAL INC.

      By notice to Montreal  Trust Company dated April 25, 1997, the Offeror has
amended its offer dated March 25, 1997, as extended to April 29, 1997,  pursuant
to which the Offeror is offering to purchase  all of the issued and  outstanding
Common Shares of Merfin, together with associated Poison Pill Rights. Unless the
context  otherwise  requires,  terms denoted by initial  capital letters and not
defined herein have the meanings set forth in the Offer.

      All references to the "Offer" in the Offer, the Letter of Transmittal, the
Notice of Guaranteed Delivery,  the Notice of Variation dated April 15, 1997 and
this Notice of Variation mean the Offer as initially  extended to April 29, 1997
and as hereby further amended.

      Except as set forth in and as  amended by the  Notice of  Variation  dated
April 15,  1997 and by this  Notice  of  Variation,  the  terms  and  conditions
previously  set forth in the Offer  continue to be  applicable  in all respects.
This Notice of Variation should be carefully read in conjunction with the Offer,
the Letter of Transmittal and the Notice of Guaranteed  Delivery which have been
previously mailed to registered Shareholders, holders of options or other rights
to acquire or receive Common Shares and holders of Convertible Debentures.

1.  Variation of Offer

      The Offeror has amended the Offer to increase the price offered for Common
Shares under the Offer to Cdn.  $6.50 in cash per Common Share and to extend the
time for  acceptance of the Offer until 7:00 p.m.  (Vancouver  time),  on May 8,
1997, unless further extended or withdrawn.  Accordingly, the Expiry Date is May
8, 1997 and the Expiry Time is 7:00 p.m. (Vancouver time) on the Expiry Date, or
such  other  date or time to which the Offer may be  extended  from time to time
pursuant to Section 4 of the Offer, "Extension and Variation of the Offer".

2.  Manner and Time of Acceptance

      The Offer is open for  acceptance  until the Expiry Time,  unless  further
extended or withdrawn.  Common Shares may be deposited  pursuant to the Offer in
accordance  with the  provisions of Section 2 of the Offer,  "Manner and Time of
Acceptance".

3.  Take-up and Payment for Deposited Common Shares

      The  Offeror  will  take up and pay for the  Common  Shares  deposited  as
provided in Section 5 of the Offer,  "Take-up and Payment for  Deposited  Common
Shares",  but in any event,  no later than as required by applicable  securities
law.

4.  Withdrawal of Deposited Common Shares

      All  deposits  of Common  Shares  pursuant  to the Offer are  irrevocable,
provided  that any Common  Shares  deposited in  acceptance  to the Offer may be
withdrawn  by or on  behalf  of the  depositing  Shareholder  (unless  otherwise
required or permitted by law):

     (a)  at any time before the Expiry Time;

     (b)  at any time before the expiration of the tenth day after the date upon
          which either (i) a notice of change is delivered  in  accordance  with
          Section  10 of the Offer,  "Notice",  relating  to a change  which has
          occurred in the information contained in the Offer or in any notice of
          change  or notice  of  variation  delivered  in  connection  therewith
          (except any change that is not within the control of the Offeror or an
          affiliate of the Offeror) that would  reasonably be expected to affect
          the  decision of a  Shareholder  to accept or reject the Offer,  which
          change  occurred prior to the Expiry Time or after the Expiry Time but
          before the expiry of all rights of withdrawal in respect of the Offer;
          or (ii) a notice of  variation  concerning a variation in the terms of
          the Offer is  delivered  in  accordance  with Section 10 of the Offer,
          "Notice",  unless such  deposited  Common Shares have been taken up by
          the Offeror at the date of such notice of change or  variation,  or in
          the case of a notice of  variation,  unless the variation in the terms
          of the Offer  consists  solely  of an  increase  in the  consideration

                                      2.3-2
<PAGE>
          offered for Common Shares and the time for deposit is not extended for
          a period  greater  than 10 days or the  variation  in the terms of the
          Offer consists  solely of the waiver of a condition in the Offer where
          the  consideration  offered  for the  Common  Shares  under  the Offer
          consists solely of cash; and

     (c)  at any time after May 9, 1997 provided that the Common Shares have not
          been taken up and paid for by the Offeror  prior to the receipt by the
          Depositary  of the notice of  withdrawal  in  respect  of such  Common
          Shares.

     The withdrawal of deposited  Common Shares must be made in accordance  with
the  provisions  of  Section 6 of the Offer,  "Withdrawal  of  Deposited  Common
Shares".

5.  Waiver of the Poison Pill

     On April 18, 1997, the Offeror applied to the Ontario Securities Commission
requesting  an order  striking down  Merfin's  Shareholder  Rights Plan ("Poison
Pill"),  preferably  on or before April 28, 1997,  but in any event on or before
May 8, 1997.  The Offeror  anticipated  that it would be successful in obtaining
such an order.  In response,  Merfin  committed to waiving the Poison Pill on or
before  5:00  p.m.  (Vancouver  time)  on May 8,  1997.  In  light  of  Merfin's
acquiescence  with the Offeror's  demands,  the Offeror withdrew its application
rather than proceeding with the hearing to consider the Offeror's request for an
order.

6.   Amendments  to the Offer,  Letter of  Transmittal  and Notice of Guaranteed
     Delivery

     The Offer, as extended to April 29, 1997, the Letter of Transmittal and the
Notice of  Guaranteed  Delivery  are deemed to be amended as required to reflect
the increase in the price offered per Common Share and the extension of time for
deposit of Common Shares contemplated in this Notice of Variation.

7.  Statutory Rights

     Securities  legislation  in certain of the  provinces  and  territories  of
Canada  provides  holders of Common Shares with, in addition to any other rights
they may have at law, rights of rescission or to damages, or both, if there is a
misrepresentation  in a circular or a notice that is required to be delivered to
the holders of Common  Shares.  However,  such rights must be  exercised  within
prescribed time limits.  Holders of Common Shares should refer to the applicable
provisions  of the  securities  legislation  of their  province or territory for
particulars of those rights or consult with a lawyer.

                                      2.3-3
<PAGE>
                            APPROVAL AND CERTIFICATE

      The  contents  of this Notice of  Variation  have been  approved,  and the
sending,  communication  or  delivery  thereof  to the  Shareholders  of  Merfin
International  Inc.  has been  authorized  by the board of  directors of Buckeye
Acquisition  Inc. The foregoing  contains no untrue statement of a material fact
and do not omit to state a material  fact that is  required to be stated or that
is  necessary  to  make  a  statement  not   misleading  in  the  light  of  the
circumstances in which it was made. In addition,  the foregoing does not contain
any  misrepresentation  likely to affect  the value or the  market  price of the
securities which are the subject of the Offer.

DATED: April 25, 1997




       (Signed) ROBERT E. CANNON                 (Signed) DAVID B. FERRARO
 President and Chief Executive Officer             Chief Financial Officer
 


                       On behalf of the Board of Directors




     (Signed) JOHN F. ANDERSON                   (Signed) PIERRE RAYMOND
                 Director                                    Director



                                      2.3-4
<PAGE>
                Offices of the Depositary, Montreal Trust Company
                                     By Mail



                             Stock Transfer Services
                           1800 McGill College Avenue
                                    6th Floor
                                Montreal, Quebec
                                     H3A 3K9

                   By Hand, Courier or Facsimile Transmission



         Montreal                    Vancouver                    Toronto
 Stock Transfer Services     Stock Transfer Services     Stock Transfer Services
800 McGill College Avenue     510 Burrard Street         151 Front Street West
        6th Floor                   2nd Floor                   8th Floor
     Montreal, Quebec      Vancouver, British Columbia      Toronto, Ontario
         H3A 3K9                     V6C 3B9                     M5J 2N1
   Tel: (514) 982-7555         Tel: (604) 661-0222         Tel: (416) 981-9596
   Fax: (514) 982-7347         Fax: (604) 661-9480         Fax: (416) 981-9600


                             The Dealer Manager is:

                               TD Securities Inc.

                               55 King Street West
                                    7th Floor
                                   P.O. Box 1
                           Toronto Dominion Bank Tower
                             Toronto-Dominion Centre
                                Toronto, Ontario
                                     M5K 1A2

                               Tel: (416) 982-2865
                               Fax: (416) 982-4410

      Any questions and requests for assistance may be directed by  Shareholders
to the Dealer Manager or the Depositary at their  respective  telephone  numbers
and locations set out above.
                                      2.3-5

                                   EXHIBIT 2.4
                                   May 5, 1997

                                     5 pages

                                      THIRD
                               NOTICE OF VARIATION
                                     of the
                           OFFER TO PURCHASE FOR CASH

                           all of the Common Shares of

                            MERFIN INTERNATIONAL INC.

                            at an increased price of
                         Cdn. $7.00 per Common Share by
                            BUCKEYE ACQUISITION INC.
<PAGE>
This document is important and requires your immediate attention.  If you are in
doubt as to how to deal with it,  you should  consult  your  investment  dealer,
broker, bank, manager, lawyer or other professional advisor.

May 5, 1997

                                      THIRD
                               NOTICE OF VARIATION
                                     of the
                           OFFER TO PURCHASE FOR CASH

                           all of the Common Shares of

                            MERFIN INTERNATIONAL INC.

                            at an increased price of
                         Cdn. $7.00 per Common Share by
                            BUCKEYE ACQUISITION INC.

- --------------------------------------------------------------------------------
      On April 29, 1997, Merfin  International  Inc.  ("Merfin") and the Offeror
announced  that the  directors  of  Merfin  have  unanimously  recommended  that
Shareholders  accept the Offer at an  increased  price of Cdn.  $7.00 per Common
Share.
- --------------------------------------------------------------------------------
      The Offeror  hereby gives notice that it is amending and varying its Offer
by increasing the consideration payable under the Offer to Cdn. $7.00 per Common
Share and further extending the time for acceptance of the Offer.

      The Offer, as amended by this Notice of Variation,  is open for acceptance
until 12:00 a.m.  (midnight,  Vancouver  time) on May 15, 1997,  unless  further
extended or withdrawn.

      Questions  and  requests  for  assistance  may be  directed  to the Dealer
Manager or the Depositary.  Additional  copies of this Notice of Variation,  the
Notice of Variation  dated April 15, 1997,  the Notice of Variation  dated April
25, 1997,  the Offer,  the Circular and the related  Letter of  Transmittal  and
Notice of  Guaranteed  Delivery may be obtained  without  charge on request from
such  persons  at their  respective  offices  shown  on the  back  cover of this
document.

                      The Dealer Manager for the Offer is:

                               TD SECURITIES INC.

                     NOTICE TO U.S. HOLDERS OF COMMON SHARES

     The Offer is made for the securities of a Canadian issuer and is subject to
Canadian  disclosure  requirements.  Shareholders  should  be  aware  that  such
requirements are different from those of the United States.

     The  enforcement  by  Shareholders  of civil  liabilities  under the United
States federal  securities  laws may be affected  adversely by the fact that the
Offeror is incorporated under the laws of Canada,  that some of its officers and
directors are residents of Canada,  that the experts and the Dealer  Manager for
the Offer are residents of Canada, and that all or a substantial  portion of the
assets of the Offeror and said persons are located outside the United States.

     Shareholders  should  be  aware  that  the  Offeror  or its  affiliates  or
associates,  directly or  indirectly,  may bid for or make  purchases  of Merfin
International  Inc.  securities  subject  to the Offer  during the period of the
Offer, as extended,  as permitted by applicable Canadian laws or provincial laws
or regulations.

     All currency amounts  expressed  herein,  unless otherwise  indicated,  are
expressed in Canadian dollars.

                                      2.4-1
<PAGE>
                               NOTICE OF VARIATION

To: THE HOLDERS OF COMMON SHARES OF MERFIN INTERNATIONAL INC.

     By notice to  Montreal  Trust  Company  dated May 5, 1997,  the Offeror has
amended its offer dated March 25, 1997, as extended to May 8, 1997,  pursuant to
which the  Offeror is offering  to  purchase  all of the issued and  outstanding
Common Shares of Merfin, together with associated Poison Pill Rights. Unless the
context  otherwise  requires,  terms denoted by initial  capital letters and not
defined herein have the meanings set forth in the Offer.

     All references to the "Offer" in the Offer, the Letter of Transmittal,  the
Notice of Guaranteed Delivery, the Notice of Variation dated April 15, 1997, the
Notice of Variation  dated April 25, 1997 and this Notice of Variation  mean the
Offer as extended to May 8, 1997 and as hereby further amended.

     Except as set forth in and as  amended  by the  Notice of  Variation  dated
April 15, 1997, the Notice of Variation  dated April 25, 1997 and this Notice of
Variation,  the terms and conditions  previously set forth in the Offer continue
to be applicable in all respects.  This Notice of Variation  should be carefully
read in conjunction  with the Offer, the Letter of Transmittal and the Notice of
Guaranteed   Delivery   which  have  been   previously   mailed  to   registered
Shareholders,  holders of options or other  rights to acquire or receive  Common
Shares and holders of Convertible Debentures.

1. Variation of Offer

     The Offeror has amended the Offer to increase the price  offered for Common
Shares under the Offer to Cdn.  $7.00 in cash per Common Share and to extend the
time for acceptance of the Offer until 12:00 a.m. (midnight, Vancouver time), on
May 15, 1997, unless further extended or withdrawn. Accordingly, the Expiry Date
is May 15, 1997 and the Expiry Time is 12:00 a.m. (midnight,  Vancouver time) on
the Expiry  Date,  or such other date or time to which the Offer may be extended
from time to time pursuant to Section 4 of the Offer,  "Extension  and Variation
of the Offer".

2.     Manner and Time of Acceptance

     The Offer is open for  acceptance  until the Expiry  Time,  unless  further
extended or withdrawn.  Common Shares may be deposited  pursuant to the Offer in
accordance  with the  provisions of Section 2 of the Offer,  "Manner and Time of
Acceptance".

3.     Take-up and Payment for Deposited Common Shares

     The  Offeror  will  take  up and pay for the  Common  Shares  deposited  as
provided in Section 5 of the Offer,  "Take-up and Payment for  Deposited  Common
Shares",  but in any event,  no later than as required by applicable  securities
law.

4.     Withdrawal of Deposited Common Shares

     All deposits of Common Shares  pursuant to the Offer may be withdrawn by or
on behalf of the  depositing  Shareholder  at any time  provided that the Common
Shares have not been taken up and paid for by the  Offeror  prior to the receipt
by the Depositary of the notice of withdrawal in respect of such Common Shares.

     The withdrawal of deposited  Common Shares must be made in accordance  with
the  provisions  of  Section 6 of the Offer,  "Withdrawal  of  Deposited  Common
Shares".

5.     Support Agreement

     Pursuant to discussions  between the parties and their respective  advisors
on April 28, 1997, the Offeror and Merfin entered into a support  agreement (the
"Support  Agreement")  on April 29, 1997  whereby (i) the Offeror  committed  to
increase  the  price  offered  for the  Common  Shares to $7.00 in cash and (ii)
Merfin  agreed to  support  the  increased  Offer.  As a result  of the  Support
Agreement,  Buckeye  obtained access to information  concerning the business and
affairs of Merfin,  including certain non-public  information related to Merfin.
The Offeror has no information  which  indicates that any material change to the
information publicly disclosed by Merfin has occurred since the date of the last
public financial statements of Merfin.

      Pursuant to the Support  Agreement,  Merfin has represented to the Offeror
that the board of directors of Merfin,  upon consultation with its financial and
legal  advisors,  has  determined  that  the  increased  price  is  fair  to the
Shareholders and that the Offer, as amended,  is in the best interests of Merfin
and the Shareholders.

                                      2.4-2
<PAGE>
     Furthermore,    in   the   Support   Agreement,   Merfin   made   customary
representations and agreed, among other things, (i) to recommend that holders of
Common Shares accept the increased Offer, (ii) to use all reasonable  efforts to
secure the  acceptance  of the Offer and  (subject to the  determination  that a
proposal with respect to Merfin  constitutes  a Superior  Proposal) to recommend
against any other  proposal  with respect to Merfin which has been  announced or
launched,  (iii) to  encourage  all  persons  holding  options  and  convertible
debentures  to tender the Common  Shares to be issued in  connection  therewith,
(iv) to  accelerate  the vesting of all  entitlements  under  outstanding  stock
options,  (v) to carry on its business in the regular and ordinary course,  (vi)
subject to the  fiduciary  obligations  of the board of directors of Merfin if a
person has made a Superior  Proposal,  not to  solicit,  initiate  or  encourage
offers,  participate in any  negotiations  or provide  information to any person
other  than  the  Offeror   relating   to  any   amalgamation,   takeover   bid,
reorganization  or similar  transaction  involving  Merfin,  (vii) to notify the
Offeror upon becoming aware of any proposal for any of the transactions referred
to in (vi) of this  paragraph  and (viii) to notify the Offeror of the existence
or occurrence  of any change,  event or state of facts which would likely have a
material adverse effect on Merfin.

     The Support  Agreement  may be  terminated  (a) by Merfin,  if the board of
directors of Merfin  reasonably  determines  that a proposal  received by Merfin
constitutes a Superior  Proposal to the Offer, (b) by the Offeror,  if the board
of directors of Merfin shall (i) not have recommended the increased Offer to the
holders of Common Shares,  (ii) have modified in a manner adverse to the Offeror
or withdrawn its  recommendation  of the increased Offer or (iii) have failed to
recommend  against  another  offer that the board of directors of Merfin has not
determined  to be a  Superior  Proposal  and  (c) by  the  Offeror,  if  certain
covenants or  representations  of Merfin in the Support  Agreement  shall not be
true and  accurate or if any  condition  of the Offer has not been  satisfied or
waived  on the  expiration  date  of the  Offer.  If the  Support  Agreement  is
terminated  by Merfin  pursuant to (a) above or by the  Offeror  pursuant to (b)
above,  Merfin shall immediately pay to the Offeror $8 million together with all
the reasonable expenses of the Offeror.

     If the board of directors of Merfin  determines that a proposal received by
Merfin  constitutes  a Superior  Proposal,  Merfin may not terminate the Support
Agreement unless and until Merfin has notified the Offeror of such determination
and Merfin has fully  cooperated  with the  Offeror  with the intent of enabling
(but not  obliging)  the  Offeror  to agree to a  modification  of the terms and
conditions of the Support Agreement so that the Offer may be completed.

     A "Superior Proposal" means a bona fide written and unsolicited proposal or
offer for cash or a  combination  of cash and  securities  made by any person to
acquire  all or  substantially  all of the Common  Shares or assets of Merfin on
terms which the board of directors of Merfin determines in good faith and in the
exercise  of  reasonable  judgment  to be  more  favourable  to  Merfin  and its
Shareholders than the Offer.

6.   Sources of Funds

     As a result of the increase in the price offered to $7.00 per Common Share,
the  Offeror  estimates  that if it  acquires  all of the  Common  Shares  (on a
fully-diluted  basis)  pursuant  to the  Offer  or  pursuant  to  any  following
Compulsory Acquisition or Subsequent Acquisition  Transaction,  the total amount
required to purchase  such Common  Shares  will be  approximately  $196  million
(other than the fees  (including  advisory  fees) and  expenses  under the Offer
estimated  at $5.15  million).  Buckeye  has  agreed to  provide  or cause to be
provided  such funds to the  Offeror as are needed to complete  the  transaction
from internal cash resources and a line of credit.

7.   Amendments  to the Offer,  Letter of  Transmittal  and Notice of Guaranteed
     Delivery

      The Offer, as extended to April 29, 1997 and as further extended to May 8,
1997, the Letter of Transmittal and the Notice of Guaranteed Delivery are deemed
to be amended as  required  to reflect  the  increase  in the price  offered per
Common Share and the extension of time for deposit of Common Shares contemplated
in this Notice of Variation.

8.  Statutory Rights

     Securities  legislation  in certain of the  provinces  and  territories  of
Canada  provides  holders of Common Shares with, in addition to any other rights
they may have at law, rights of rescission or to damages, or both, if there is a
misrepresentation  in a circular or a notice that is required to be delivered to
the holders of Common  Shares.  However,  such rights must be  exercised  within
prescribed time limits.  Holders of Common Shares should refer to the applicable
provisions  of the  securities  legislation  of their  province or territory for
particulars of those rights or consult with a lawyer.

                                      2.4-3
<PAGE>
                            APPROVAL AND CERTIFICATE

     The  contents  of this  Notice of  Variation  have been  approved,  and the
sending,  communication  or  delivery  thereof  to the  Shareholders  of  Merfin
International  Inc.  has been  authorized  by the board of  directors of Buckeye
Acquisition  Inc. The foregoing  contains no untrue statement of a material fact
and does not omit to state a material fact that is required to be stated or that
is  necessary  to  make  a  statement  not   misleading  in  the  light  of  the
circumstances in which it was made. In addition,  the foregoing does not contain
any  misrepresentation  likely to affect  the value or the  market  price of the
securities which are the subject of the Offer.

DATED: May 5, 1997



     (Signed) ROBERT E. CANNON                    (Signed) DAVID B. FERRARO
 President and Chief Executive Officer              Chief Financial Officer




                       On behalf of the Board of Directors




     (Signed) JOHN F. ANDERSON                    (Signed) PIERRE RAYMOND
                 Director                                     Director



                                      2.4-4
<PAGE>
                Offices of the Depositary, Montreal Trust Company

                                     By Mail


                             Stock Transfer Services
                           1800 McGill College Avenue
                                    6th Floor
                                Montreal, Quebec
                                     H3A 3K9

                   By Hand, Courier or Facsimile Transmission



         Montreal                    Vancouver                   Toronto
 Stock Transfer Services      Stock Transfer Services    Stock Transfer Services
1800 McGill College Avenue      510 Burrard Street        151 Front Street West
        6th Floor                    2nd Floor                  8th Floor
     Montreal, Quebec       Vancouver, British Columbia     Toronto, Ontario
         H3A 3K9                      V6C 3B9                    M5J 2N1
   Tel: (514) 982-7555          Tel: (604) 661-0222        Tel: (416) 981-9596
   Fax: (514) 982-7347          Fax: (604) 661-9480        Fax: (416) 981-9600


                             The Dealer Manager is:

                               TD Securities Inc.

                               55 King Street West
                                    7th Floor
                                   P.O. Box 1
                           Toronto Dominion Bank Tower
                             Toronto-Dominion Centre
                                Toronto, Ontario
                                     M5K 1A2

                               Tel: (416) 982-2865
                               Fax: (416) 982-4410

      Any questions and requests for assistance may be directed by  Shareholders
to the Dealer Manager or the Depositary at their  respective  telephone  numbers
and locations set out above.
                                      2.4-5

                                   EXHIBIT 2.5
                                     6 pages

                                  May 15, 1997

                                     FOURTH
                               NOTICE OF VARIATION

                                     of the
                           OFFER TO PURCHASE FOR CASH
                           all of the Common Shares of

                            MERFIN INTERNATIONAL INC.

                            at an increased price of
                         Cdn. $7.50 per Common Share by

                            BUCKEYE ACQUISITION INC.
<PAGE>
This document is important and requires your immediate attention.  If you are in
doubt as to how to deal with it,  you should  consult  your  investment  dealer,
broker, bank, manager, lawyer or other professional advisor.

May 15, 1997

                                     FOURTH
                               NOTICE OF VARIATION

                                     of the
                           OFFER TO PURCHASE FOR CASH
                           all of the Common Shares of

                            MERFIN INTERNATIONAL INC.

                            at an increased price of
                         Cdn. $7.50 per Common Share by

                            BUCKEYE ACQUISITION INC.

     The Offeror  hereby  gives notice that it is amending and varying its Offer
by increasing the consideration payable under the Offer to Cdn. $7.50 per Common
Share and further extending the time for acceptance of the Offer.

     The Offer,  as amended by this Notice of Variation,  is open for acceptance
until 5:00 p.m.  (Toronto  time) on May 27,  1997,  unless  further  extended or
withdrawn.

     Questions and requests for assistance may be directed to the Dealer Manager
or the Depositary.  Additional copies of this Notice of Variation, the Notice of
Variation  dated April 15, 1997,  the Notice of Variation  dated April 25, 1997,
the Notice of  Variation  dated May 5, 1997,  the Offer,  the  Circular  and the
related Letter of Transmittal and Notice of Guaranteed  Delivery may be obtained
without charge on request from such persons at their respective offices shown on
the back cover of this document.

                      The Dealer Manager for the Offer is:

                               TD SECURITIES INC.

                     NOTICE TO U.S. HOLDERS OF COMMON SHARES

     The Offer is made for the securities of a Canadian issuer and is subject to
Canadian  disclosure  requirements.  Shareholders  should  be  aware  that  such
requirements are different from those of the United States.

     The  enforcement  by  Shareholders  of civil  liabilities  under the United
States federal  securities  laws may be affected  adversely by the fact that the
Offeror is incorporated under the laws of Canada,  that some of its officers and
directors are residents of Canada,  that the experts and the Dealer  Manager for
the Offer are residents of Canada, and that all or a substantial  portion of the
assets of the Offeror and said persons are located outside the United States.

     Shareholders  should  be  aware  that  the  Offeror  or its  affiliates  or
associates,  directly or  indirectly,  may bid for or make  purchases  of Merfin
International  Inc.  securities  subject  to the Offer  during the period of the
Offer, as extended,  as permitted by applicable Canadian laws or provincial laws
or regulations.

     All currency amounts  expressed  herein,  unless otherwise  indicated,  are
expressed in Canadian dollars.

                                      2.5-1
<PAGE>
                               NOTICE OF VARIATION

To: THE HOLDERS OF COMMON SHARES OF MERFIN INTERNATIONAL INC.

     By notice to Montreal  Trust  Company  dated May 15, 1997,  the Offeror has
amended its offer dated March 25, 1997, as extended to May 15, 1997, pursuant to
which the  Offeror is offering  to  purchase  all of the issued and  outstanding
Common Shares of Merfin, together with associated Poison Pill Rights. Unless the
context  otherwise  requires,  terms denoted by initial  capital letters and not
defined herein have the meanings set forth in the Offer.

     All references to the "Offer" in the Offer, the Letter of Transmittal,  the
Notice of Guaranteed  Delivery,  the Notices of Variation  dated April 15, 1997,
April 25,  1997,  May 5, 1997 and this  Notice  of  Variation  mean the Offer as
extended to May 15, 1997 and as hereby further amended.

     Except as set forth in and as amended by the  Notices  of  Variation  dated
April 15, 1997,  April 25, 1997,  May 5, 1997 and this Notice of Variation,  the
terms and conditions previously set forth in the Offer continue to be applicable
in  all  respects.  This  Notice  of  Variation  should  be  carefully  read  in
conjunction  with the  Offer,  the  Letter  of  Transmittal  and the  Notice  of
Guaranteed   Delivery   which  have  been   previously   mailed  to   registered
Shareholders,  holders of options or other  rights to acquire or receive  Common
Shares and holders of Convertible Debentures.

1.   Variation of Offer

     The Offeror has amended the Offer to increase the price  offered for Common
Shares under the Offer to Cdn.  $7.50 in cash per Common Share and to extend the
time for  acceptance  of the Offer until 5:00 p.m.  (Toronto  time),  on May 27,
1997, unless further extended or withdrawn.  Accordingly, the Expiry Date is May
27, 1997 and the Expiry Time is 5:00 p.m.  (Toronto time) on the Expiry Date, or
such  other  date or time to which the Offer may be  extended  from time to time
pursuant to Section 4 of the Offer, "Extension and Variation of the Offer".

2.   Manner and Time of Acceptance

     The Offer is open for  acceptance  until the Expiry  Time,  unless  further
extended or withdrawn.  Common Shares may be deposited  pursuant to the Offer in
accordance  with the  provisions of Section 2 of the Offer,  "Manner and Time of
Acceptance".

3.   Take-up and Payment for Deposited Common Shares

     The  Offeror  will  take  up and pay for the  Common  Shares  deposited  as
provided in Section 5 of the Offer,  "Take-up and Payment for  Deposited  Common
Shares",  but in any event,  no later than as required by applicable  securities
law.

4.   Withdrawal of Deposited Common Shares

     All deposits of Common Shares  pursuant to the Offer may be withdrawn by or
on behalf of the  depositing  Shareholder  at any time  provided that the Common
Shares have not been taken up and paid for by the  Offeror  prior to the receipt
by the Depositary of the notice of withdrawal in respect of such Common Shares.

     The withdrawal of deposited  Common Shares must be made in accordance  with
the  provisions  of  Section 6 of the Offer,  "Withdrawal  of  Deposited  Common
Shares".

5.   Polymer Offer

     On May 9, 1997 Polymer Group, Inc. ("Polymer")  announced that it intended,
itself  or  through  a wholly  owned  Canadian  subsidiary,  to mail an offer to
purchase all of the Common Shares to Merfin's  Shareholders as soon as practical
(the "Proposed  Polymer Offer").  The Proposed Polymer Offer would have entitled
each Merfin  Shareholder to elect,  at its option,  to receive a cash payment of
$7.15 per Common Share or, in the alternative (the  "Alternative  Proposal"),  a
payment of $7.60 per Common  Share,  with 55% of such  amount to be paid in cash
and  the  remaining  45%  to be  paid  in  the  form  of a  non-interest-bearing
promissory  note  entitling  such  Shareholder  to receive,  on May 31,  1999, a

                                      2.5-2
<PAGE>
minimum  amount of $7.60 per  Common  Share and a maximum  amount of $10.00  per
Common Share,  based upon Merfin's  fiscal 1998  earnings,  before income taxes,
interest, depreciation and amortization measured against the Merfin management's
target amount for that period.

     The  Proposed  Polymer  Offer,  when  made,  was to be  subject  to certain
conditions,  including  the tendering of at least 75% of the Common  Shares,  no
break-up fee or other payment being paid or required to be paid by Merfin to the
Offeror  pursuant  to the  Support  Agreement,  compliance  with or  receipt  of
applicable  regulatory  requirements  and  approvals,  including  under the Hart
Scott-Rodino  Antitrust  Improvements  Act of 1976, and the  effectiveness  of a
registration  statement  under the  United  States  Securities  Act of 1933,  as
amended.

      On May 13,  1997,  Polymer  announced  that it was  amending  the Proposed
Polymer  Offer (the  "Amended  Proposed  Polymer  Offer") to  increase  its cash
payment to $7.20 per Common Share,  which Amended  Proposed Polymer Offer was to
be made on or about May 19,  1997 or  sooner if  possible.  Unless  accepted  by
Merfin, the Amended Proposed Polymer Offer was to expire at 5:00 p.m. (Vancouver
time) on Tuesday,  May 13, 1997, unless otherwise extended in writing by Polymer
prior to such time.

      In announcing the Amended  Proposed  Polymer Offer,  Polymer  withdrew the
Alternative  Proposal  and  therefore  the  necessity  of obtaining an effective
registration  statement  under the  United  States  Securities  Act of 1933,  as
amended,  as well as the condition that no break-up fee or other payment be paid
or  required  to be  paid by  Merfin  to the  Offeror  pursuant  to the  Support
Agreement.

      On May 14, 1997,  Polymer (i) announced  that, in response to the entering
into of the Amended Support Agreement (as defined below), it was withdrawing the
Amended  Proposed  Polymer Offer and would not pursue the  acquisition of Merfin
and (ii) sent a letter to Buckeye  congratulating  it on its  successful bid for
Merfin.

6.   Amended Support Agreement

     Pursuant to discussions between the parties and their respective  advisors,
the Offeror and Merfin entered into an amended  support  agreement (the "Amended
Support  Agreement")  on May 13,  1997  whereby  (i) the  Offeror  committed  to
increase  the price  offered  for the Common  Shares to $7.50 in cash;  (ii) the
original  intention of the parties to the Support  Agreement  was  clarified and
(iii) Merfin agreed to support the increased Offer.

     Pursuant to the Amended  Support  Agreement,  Merfin has represented to the
Offeror  that the board of  directors  of  Merfin,  upon  consultation  with its
financial and legal advisors, has determined that the increased price is fair to
the  Shareholders  and that the Offer,  as amended,  is in the best interests of
Merfin and the Shareholders.

     Furthermore,  in the  Amended  Support  Agreement,  Merfin  made  customary
representations and agreed, among other things, (i) to recommend that holders of
Common Shares accept the increased Offer, (ii) to use all reasonable  efforts to
secure the  acceptance  of the Offer and  (subject to the  determination  that a
proposal with respect to Merfin  constitutes  a Superior  Proposal) to recommend
against any other  proposal  with respect to Merfin which has been  announced or
launched,  (iii) to  encourage  all  persons  holding  options  and  convertible
debentures  to tender the Common  Shares to be issued in  connection  therewith,
(iv) to  accelerate  the vesting of all  entitlements  under  outstanding  stock
options,  (v) to carry on its business in the regular and ordinary course,  (vi)
subject  to the right of the board of  directors  of  Merfin  to  terminate  the
Amended  Support  Agreement  if a person  has made a Superior  Proposal,  not to
solicit,  initiate or  encourage  offers,  participate  in any  negotiations  or
provide  information  to any  person  other  than the  Offeror  relating  to any
amalgamation,  takeover bid,  reorganization  or similar  transaction  involving
Merfin,  (vii) to notify the Offeror upon becoming aware of any proposal for any
of the transactions referred to in (vi) of this paragraph,  (viii) to notify the
Offeror of the existence or  occurrence  of any change,  event or state of facts
which would likely have a material  adverse effect on Merfin and (ix) as soon as
possible  after the  Offeror  takes up and pays for at least  50% of the  Common
Shares  pursuant  to the  Offer,  to use its  reasonable  efforts  to enable the
Offeror to elect or appoint all of the directors of Merfin.

      The Amended  Support  Agreement  may be terminated  (i) by Merfin,  if the
board of directors of Merfin  reasonably  determines that a proposal received by
Merfin constitutes a Superior Proposal to the Offer, (ii) by the Offeror, if the
board of directors of Merfin shall (a) not have  recommended the increased Offer

                                      2.5-3
<PAGE>
to the holders of Common  Shares,  (b) have modified in a manner  adverse to the
Offeror  its  support  of the  increased  Offer or  modified  or  withdrawn  its
recommendation  of the increased  Offer or (c) have  determined  that a proposal
received by Merfin constitutes a Superior Proposal to the Offer and (iii) by the
Offeror,  if  certain  covenants  or  representations  of Merfin in the  Amended
Support  Agreement  shall not be true and  accurate or if any  condition  of the
Offer has not been  satisfied or waived on the Expiry Date of the Offer.  If the
Amended  Support  Agreement is terminated by Merfin  pursuant to (i) above or by
the Offeror pursuant to (ii) above,  Merfin shall immediately pay to the Offeror
$6 million  together  with all the  reasonable  expenses of the  Offeror,  in an
amount not to exceed in the aggregate, $4 million.

     Furthermore,  if at the Expiry Time less than 75% of the Common Shares have
been deposited  under the Offer and the Offeror shall not have taken up and paid
for any Common Shares  deposited  under the Offer (i) Merfin shall,  within five
days after the Expiry Date,  pay to the Offeror all the  reasonable  expenses of
the Offeror subject to a maximum amount of $4 million and (ii) should (a) Merfin
become a party to any  transaction  whereby more than 50% of its assets  become,
directly or  indirectly,  the  property of any other  joint  venture,  entity or
person; (b) Merfin exchange,  lease or otherwise dispose of more than 50% of its
assets;  (c) any person or group of  affiliated  persons  acquire,  directly  or
indirectly,  the legal or beneficial  ownership of Common Shares that carry more
than 50% of the vote for the election of  directors of Merfin or acquire  rights
to do so; or (d) Merfin become a party to any agreement which  contemplates  any
of the events  referred to in (a),  (b) or (c) above (the  "Events") at any time
prior to twelve  months after the Expiry Date,  then Merfin  shall,  within five
days of the occurrence of any of the Events, pay to the Offeror $6 million.

      If the board of directors of Merfin determines that a proposal received by
Merfin  constitutes  a Superior  Proposal,  Merfin may not terminate the Amended
Support  Agreement  unless and until  Merfin has  notified  the  Offeror of such
determination  and  provided  the Offeror  with a copy of all written  materials
pertaining  thereto and Merfin has fully  cooperated  with the Offeror  with the
intent of enabling (but not obliging) the Offeror to agree to a modification  of
the terms and conditions of the Amended Support  Agreement so that the Offer may
be  substantially  similar to the Superior  Proposal.  The board of directors of
Merfin may not,  however,  terminate the Amended Support Agreement and recommend
the Superior  Proposal  unless the Offeror shall have failed to modify its Offer
within three business days of receiving  Merfin's  notification  and information
regarding the Superior Proposal.

     A "Superior Proposal" means a bona fide written and unsolicited proposal or
offer for cash or a  combination  of cash and  securities  made by any person to
acquire  all or  substantially  all of the Common  Shares or assets of Merfin on
terms which the board of directors of Merfin determines in good faith and in the
exercise  of  reasonable  judgment  to be  more  favourable  to  Merfin  and its
Shareholders than the Offer.

     As an inducement to the Offeror to make the Offer, Merfin has agreed to pay
the  Offeror an amount of $2 million no later than 5:00 p.m.  (Toronto  time) on
Friday,  May 16, 1997 which  amount is an addition  to, and not in lieu of or in
payment  of, any other  amounts  required  to be paid to the  Offeror  under the
Amended Support Agreement.

 7.  Sources of Funds

     As a result of the increase in the price offered to $7.50 per Common Share,
the  Offeror  estimates  that if it  acquires  all of the  Common  Shares  (on a
fully-diluted  basis)  pursuant  to the  Offer  or  pursuant  to  any  following
Compulsory Acquisition or Subsequent Acquisition  Transaction,  the total amount
required to purchase  such Common  Shares  will be  approximately  $210  million
(other than the fees  (including  advisory  fees) and  expenses  under the Offer
estimated  at $5.25  million).  Buckeye  has  agreed to  provide  or cause to be
provided  such funds to the  Offeror as are needed to complete  the  transaction
from internal cash resources and a line of credit.

8.   Amendments  to the Offer,  Letter of  Transmittal  and Notice of Guaranteed
     Delivery

     The Offer,  as extended to May 15, 1997, the Letter of Transmittal  and the
Notice of  Guaranteed  Delivery  are deemed to be amended as required to reflect
the increase in the price offered per Common Share and the extension of time for
deposit of Common Shares contemplated in this Notice of Variation.

9.   Statutory Rights

     Securities  legislation  in certain of the  provinces  and  territories  of
Canada  provides  holders of Common Shares with, in addition to any other rights
they may have at law, rights of rescission or to damages, or both, if there is a
misrepresentation  in a circular or a notice that is required to be delivered to
the holders of Common  Shares.  However,  such rights must be  exercised  within
prescribed time limits.  Holders of Common Shares should refer to the applicable
provisions  of the  securities  legislation  of their  province or territory for
particulars of those rights or consult with a lawyer.

                                      2.5-4
<PAGE>
                            APPROVAL AND CERTIFICATE

     The  contents  of this  Notice of  Variation  have been  approved,  and the
sending,  communication  or  delivery  thereof  to the  Shareholders  of  Merfin
International  Inc.  has been  authorized  by the board of  directors of Buckeye
Acquisition  Inc. The foregoing  contains no untrue statement of a material fact
and does not omit to state a material fact that is required to be stated or that
is  necessary  to  make  a  statement  not   misleading  in  the  light  of  the
circumstances in which it was made. In addition,  the foregoing does not contain
any  misrepresentation  likely to affect  the value or the  market  price of the
securities which are the subject of the Offer.

DATED: May 15, 1997



      (Signed) ROBERT E. CANNON                    (Signed) DAVID B. FERRARO
President and Chief Executive Officer               Chief Financial Officer



                       On behalf of the Board of Directors



       (Signed) JOHN F. ANDERSON                   (Signed) PIERRE RAYMOND
                  Director                                     Director


                                      2.5-5
<PAGE>
                Offices of the Depositary, Montreal Trust Company

                                     By Mail

                             Stock Transfer Services
                           1800 McGill College Avenue
                                    6th Floor
                                Montreal, Quebec
                                     H3A 3K9

                   By Hand, Courier or Facsimile Transmission



         Montreal                    Vancouver                    Toronto
 Stock Transfer Services      Stock Transfer Services    Stock Transfer Services
1800 McGill College Avenue      510 Burrard Street        151 Front Street West
        6th Floor                    2nd Floor                   8th Floor
     Montreal, Quebec       Vancouver, British Columbia      Toronto, Ontario
         H3A 3K9                      V6C 3B9                     M5J 2N1
   Tel: (514) 982-7555          Tel: (604) 661-0222        Tel: (416) 981-9596
   Fax: (514) 982-7347          Fax: (604) 661-9480        Fax: (416) 981-9600


                             The Dealer Manager is:

                               TD Securities Inc.

                               55 King Street West
                                    7th Floor
                                   P.O. Box 1
                           Toronto Dominion Bank Tower
                             Toronto-Dominion Centre
                                Toronto, Ontario
                                     M5K 1A2

                               Tel: (416) 982-2865
                               Fax: (416) 982-4410

     Any questions and requests for assistance  may be directed by  Shareholders
to the Dealer Manager or the Depositary at their  respective  telephone  numbers
and locations set out above.

                                      2.5-6


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission