NATIONAL HOME CENTERS INC
10-Q, 1997-12-15
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: LXR BIOTECHNOLOGY INC, 8-K, 1997-12-15
Next: CASINO RESOURCE CORP, 424B3, 1997-12-15



<PAGE>
 
- --------------------------------------------------------------------------------

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                            ______________________

                                   FORM 10-Q

           [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
               For the quarterly period ended  October 31, 1997.

                                      OR

           [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                For the transition period from              to

                       Commission file number:  0-21448


                          NATIONAL HOME CENTERS, INC.
            (Exact name of registrant as specified in its charter)

                  ARKANSAS                                71-0403343
      (State or other jurisdiction of                  (I.R.S. Employer
       incorporation or organization)                Identification No.)
                                        

                               HIGHWAY 265 NORTH
                          SPRINGDALE, ARKANSAS 72765
         (Address of principal executive offices, including zip code)


                                (501) 756-1700
             (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such report(s), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X     No    .
                                              ---       ---


     As of December 12, 1997 National Home Centers, Inc. had 7,142,251 shares of
$0.01 par value Common Stock outstanding.

- --------------------------------------------------------------------------------
<PAGE>
 
                         PART I - FINANCIAL INFORMATION
                         ITEM I - FINANCIAL STATEMENTS

                   NATIONAL HOME CENTERS, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION> 
                                                                OCTOBER 31,        JANUARY 31,
                                                                   1997               1997
ASSETS                                                          (Unaudited)           (1)
- ---------------------------------------------------------------------------------------------
<S>                                                             <C>                <C> 
Current Assets:
   Cash                                                         $   124,892           134,086
   Accounts Receivable                                           13,701,427        11,346,279
   Income Tax Refunds Receivable                                    573,000         1,333,892
   Inventories                                                   26,073,251        30,809,531
   Other                                                            546,046         1,266,852
- ---------------------------------------------------------------------------------------------
 
      Total Current Assets                                       41,018,616        44,890,640
- ---------------------------------------------------------------------------------------------
 
Property, Plant and Equipment                                    48,008,777        49,353,036
Less Accumulated Depreciation                                    13,596,040        1,2086,745
- ---------------------------------------------------------------------------------------------
 
      Net Property, Plant and Equipment                          34,412,737        37,266,291
- ---------------------------------------------------------------------------------------------
 
Other Assets, Net of Amortization                                 2,420,927         2,680,855
- ---------------------------------------------------------------------------------------------
 
                                                                $77,852,280        84,837,786
- ---------------------------------------------------------------------------------------------
 
LIABILITIES AND STOCKHOLDERS' EQUITY
- ---------------------------------------------------------------------------------------------
Current Liabilities:
   Current Installments of Long-Term Debt                       $ 4,693,618        11,513,475
   Accounts Payable                                              15,628,210        14,994,945
   Accrued Expenses                                               3,091,187         3,351,420
- ---------------------------------------------------------------------------------------------
 
      Total Current Liabilities                                  23,413,015        29,859,840
- ---------------------------------------------------------------------------------------------
 
Long-Term Debt, Excluding Current Installments                   32,924,970        29,320,227
Deferred Income Taxes                                                     0           497,739
Stockholders' Equity                                             21,514,295        25,159,980
- ---------------------------------------------------------------------------------------------
 
                                                                $77,852,280        84,837,786
- ---------------------------------------------------------------------------------------------
</TABLE>


 (1) January 31, 1997 balances are condensed from the audited consolidated
     balance sheet.

 SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
                                       

                                       2
<PAGE>
 
<TABLE>
<CAPTION> 
                                      NATIONAL HOME CENTERS, INC. AND SUBSIDIARY
                                    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
- -----------------------------------------------------------------------------------------------------------------------
 
                                                          THREE MONTHS ENDED                             NINE MONTHS
                                                                                                            ENDED
                                                              OCTOBER 31,                                OCTOBER 31,
                                               ------------------------------------------------------------------------
(Unaudited)                                              1997              1996               1997            1996
- -----------------------------------------------------------------------------------------------------------------------
 
<S>                                              <C>                  <C>               <C>            <C>
NET SALES                                        $    39,279,691         47,040,920        119,162,521      141,551,278
COST OF SALES                                         30,892,242         35,721,533         92,235,954      107,238,791
- -----------------------------------------------------------------------------------------------------------------------
 
     GROSS PROFIT                                      8,387,449         11,319,387         26,926,567       34,312,487
- -----------------------------------------------------------------------------------------------------------------------
 
SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES:
     Salaries and Benefits                             5,873,505          6,897,656         17,351,786       20,633,804
     Rent                                                501,489            597,570          1,639,136        1,790,373
     Depreciation and Amortization                       802,054            852,850          2,435,597        2,497,679
     Other                                             2,901,419          2,651,529          6,712,388        7,682,234
- -----------------------------------------------------------------------------------------------------------------------
     TOTAL SELLING, GENERAL AND
       ADMINISTRATIVE EXPENSES                        10,078,467         10,999,605         28,138,907       32,604,090
- -----------------------------------------------------------------------------------------------------------------------
 
         OPERATING INCOME (LOSS)                      (1,691,018)           319,782         (1,212,340)       1,708,397
Interest Expense                                         955,711            919,251          2,829,847        2,640,494
- -----------------------------------------------------------------------------------------------------------------------
 
    Loss Before Income Taxes                          (2,646,729)          (599,469)        (4,042,187)        (932,097)
Income Tax Expense (Benefit)                              77,954           (205,460)          (396,502)        (316,913)
- -----------------------------------------------------------------------------------------------------------------------
 
     NET LOSS                                    $    (2,724,683)          (394,009)        (3,645,685)        (615,184)
- ----------------------------------------------------------------------------------------------------------------------- 
LOSS PER SHARE                                   $         (0.38)             (0.06)             (0.51)           (0.09)
- -----------------------------------------------------------------------------------------------------------------------
 
Weighted Average Number of
     Common Shares Outstanding                         7,142,251          7,142,251          7,142,251        7,142,251
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


  SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                       3


<PAGE>
 
<TABLE>
<CAPTION>
                                NATIONAL HOME CENTERS, INC. AND SUBSIDIARY
                             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
- ----------------------------------------------------------------------------------------------------------
                                                                                 NINE MONTHS ENDED
                                                                                    OCTOBER 31,
                                                                    --------------------------------------
(Unaudited)                                                                   1997               1996
- ----------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Loss                                                            $     (3,645,685)          (615,184)
   Adjustments to Reconcile Net Loss to Net Cash
      Provided by (Used in) Operating Activities:
        Depreciation and Amortization                                         2,435,598          2,497,679
        Loss (Gain) on Disposal of Property, Plant and Equipment                 62,379            (87,266)
        Increase in Cash Surrender Value of Life Insurance                      (12,000)          (138,978)
        Deferred Income Tax Expense (Benefit)                                   176,498             (6,116)
        Changes in Assets and Liabilities:
           Accounts Receivable                                               (2,355,148)        (3,292,627)
           Inventories                                                        4,736,280         (2,152,334)
           Other Current Assets                                                 807,461          1,081,316
           Accounts Payable                                                   2,233,265           (535,365)
           Accrued Expenses                                                    (260,233)            45,760
- ----------------------------------------------------------------------------------------------------------
 
             Net Cash Provided by (Used in) Operating Activities              4,178,415         (3,203,115)
- ----------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to Property, Plant and Equipment                                  (225,788)          (914,185)
   Proceeds from Sale of Property, Plant and Equipment                          788,609            142,150
   Increase in Other Assets                                                      64,684            442,043
- ----------------------------------------------------------------------------------------------------------
 
             Net Cash Provided by (Used in) Investing Activities                627,505         (1,214,078)
- ----------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from Long-Term Debt                                               3,348,580         14,306,852
   Repayments of Long-Term Debt                                              (8,163,694)        (9,887,682)
- ----------------------------------------------------------------------------------------------------------
 
             Net Cash Provided by (Used In) Financing Activities             (4,815,114)         4,419,170
- ----------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE)  IN CASH                                                 (9,194)             1,977
Cash at Beginning of Period                                                     134,086            130,051
- ----------------------------------------------------------------------------------------------------------
 
Cash at End of Period                                                 $         124,892            132,028
- ----------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURES:
   Interest Paid                                                      $       2,834,751          2,436,041
   Income Taxes Refunded                                                      1,333,892          1,107,618
   Acquistion of Equipment for Notes Payable                                          -            298,712
   Acquisition of Other Assets for Notes Payable                                      -            408,786
   Issuance of Notes Payable for Payment of Accounts Payable                  1,600,000                  -
- ----------------------------------------------------------------------------------------------------------
</TABLE>

 SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                       4
<PAGE>
 
          NATIONAL HOME CENTERS, INC. ("THE COMPANY") AND SUBSIDIARY
                        NOTES TO CONDENSED CONSOLIDATED
                             FINANCIAL STATEMENTS

                               OCTOBER 31, 1997

1.   Basis of Presentation
     ---------------------

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with generally accepted accounting principles
     for interim financial information and with the instructions to Form 10-Q
     and Article 10 of Regulation S-X of the Securities and Exchange Commission.
     Accordingly, the financial statements do not include all of the information
     and notes required by generally accepted accounting principles for complete
     financial statements.  In the opinion of management, all adjustments
     (consisting of normal recurring accruals) considered necessary for a fair
     presentation have been included.  Results of operations for the three
     months and nine months ended October 31, 1997, are not necessarily
     indicative of the results to be expected for the fiscal year ending January
     31, 1998.  For further information, refer to the consolidated financial
     statements and related notes thereto included in the Company's Annual
                                                                    ------
     Report on Form 10-K filed with the Commission on May 1, 1997.
     -------------------                                          

2.   Income Taxes
     ------------

     Income taxes for the three months and nine months ended October 31, 1997,
     do not bear a normal relationship to the statutory federal income tax rate
     of 34%, primarily because of the effects of certain adjustments made in the
     3rd quarter of fiscal 1997.  The Company's losses for the nine months ended
     October 31, 1997, result in a net operating loss (NOL) for federal and
     state income tax purposes.  Under federal income tax provisions, a portion
     of this NOL will be carried back to prior years in which the Company paid
     taxes, and as a result, a receivable of $573,000 has been recorded as of
     October 31, 1997, to reflect estimated income taxes expected to be refunded
     from those years.  The balance of the NOL represents amounts which can be
     carried forward (up to 15 years for federal tax purposes) to years in which
     the Company has taxable income and used to reduce the income tax liability
     in those years.  During the third quarter, management determined that,
     based on past and current earnings trends, the realization of the Company's
     deferred tax assets (which primarily result from NOL's and other tax credit
     carryforwards) is uncertain.  As a result, the Company has increased the
     valuation allowance relating to deferred tax assets from $275,000 as of
     July 31, 1997 to $1,356,000 as of October 31, 1997, with the increase
     included in income tax expense for the third quarter of fiscal 1997.


ITEM 2
- ------

              MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
              -------------------------------------------------- 
                       OPERATIONS AND FINANCIAL CONDITION
                       ----------------------------------
                                        
                                    GENERAL
                                    -------

National Home Centers, Inc. is a full line retailer of home improvement products
and building materials.  In recent years, the Company has experienced increased
competition in its markets


                                       5
<PAGE>
 
from other national and/or regional chains who are seeking to gain or retain
market share by reducing prices.  This has continued to place pressure on all of
the Company's stores and their respective sales, gross margins and operating
income.  The increased competition may continually and adversely affect the
Company's earnings. There can be no assurance that other larger national or
regional chains will not enter the Company's present or planned markets which
could possibly have an adverse effect on the Company.

The Company is currently finishing preparation of a five year business plan.
The Company has engaged Arthur Andersen Economic and Financial Consulting Group
of Dallas, Texas and Senn-Delaney, a unit of Arthur Andersen LLP, to assist in
assessing the Company's strengths, weaknesses and competitive position.  Based
upon the findings of the engagement, the Company is currently developing a plan
designed to stabilize the Company and return it to profitability and to provide
a solid base for growth.  The Company has already identified ways to improve
performance and with the assistance of Senn-Delaney, has started to make changes
in the operations of certain underperforming facilities intended to maximize
efficiency, cash flow and competitive ability.


                             RESULTS OF OPERATIONS
                             ---------------------

Three Months Ended October 31, 1997 and 1996
- --------------------------------------------

Net sales for the third quarter of fiscal 1997 were down 17% to $39.3 million,
compared to $47.0 million for the third quarter of fiscal 1996.  Comparable
store sales in the third quarter of fiscal 1997 were down 15% over the same
period of fiscal 1996.  Increased competition has affected sales volume and
pricing.  Net loss for the third quarter of fiscal 1997 was $2,725,000 or $0.38
per share, compared with net loss for the third quarter of fiscal 1996 of
$394,000, or $0.06 per share.

Gross profit as a percentage of net sales for the third quarter of fiscal 1997
decreased to 21.4% from 24.1% for the same period last year.  Increased
competition and promotional pricing led to the decrease in gross margin.

Selling, general and administrative expenses increase to 25.7% of net sales for
the third quarter of fiscal 1997 compared to 23.4% for the third quarter of
fiscal 1996.  This increase in expenses as a percentage of sales results
primarily from the closing of the Conway, Arkansas home center store.  A
$585,000 loss on this closing, primarily due to inventory shrinkage and from the
auction of equipment, was recorded in the third quarter of 1997.

Net interest expense as a percentage of net sales was 2.4% for the quarter ended
October 31, 1997, compared to 2.0% for the same period last year, primarily due
to increased interest rates and lower sales volume.


Nine Months Ended October 31, 1997 and 1996
- -------------------------------------------

Net sales for the nine months ended October 31, 1997 were down 16% to $119.2
million, compared to $141.6 million for the same period of fiscal 1996.
Comparable store sales for the nine months ended October 31, 1997 were down 14%
over the same period of fiscal 1996.  Increased competition has affected sales
volume and pricing.



                                       6
<PAGE>
 
Gross profit as a percentage of net sales for the first nine months of fiscal
1997 decreased to 22.6% from 24.3% for the same period last year.  Increased
competition and promotional pricing led to the decrease in gross margin.

As a result of lower sales volume and the closing of the Conway home center
store in the third quarter, selling, general and administrative expenses
increased to 23.6% of net sales for the first nine months of fiscal 1997,
compared to 23.0% of net sales for the same period last year.

Net interest expense as a percentage of net sales was 2.4% for the nine months
ended October 31, 1997, compared to 1.9% for the same period last year,
primarily due to higher interest rates and lower sales volume.


                        LIQUIDITY AND CAPITAL RESOURCES
                        -------------------------------

The Company's working capital at October 31, 1997 increased to $17.6 million
from $15.0 million at January 31, 1997, primarily due to increases in accounts
receivable.  Current installments of long-term debt decreased as a result of the
refinancing of a note which was classified as a current maturity at January 31,
1997, which has been reclassified as long-term debt at October 31, 1997.

The Company's primary capital needs are to finance inventories and accounts
receivable.  During the nine months ended October 31, 1997, operating activities
provided net cash of $4.2 million.  Primary sources of cash from operating
activities included approximately $2.2 million from increases in accounts
payable and $4.7 million from decreases in inventories.  The primary uses of
cash were approximately $1.2 million from net loss and depreciation and
amortization and approximately $2.4 million to finance increases in accounts
receivable.

Net cash provided by investing activities for the first nine months of fiscal
1997 was approximately $0.6 million, principally due to proceeds from sales of
property, plant and equipment.  Net cash used in financing activities during the
first nine months of fiscal 1997 totaled approximately $4.8 million, primarily
from net repayments of long-term borrowings.

At October 31, 1997, the Company owed a bank $20.6 million under its revolving
credit agreement, which expires in December, 1998.  The agreement provides the
Company with the option of borrowing rates based on either (a) the London
Interbank Offered Rate ("LIBOR") plus 2.5%, or (b) the bank's Reference Rate,
which reflects the bank's prime rate.  The facility limits availability to a
borrowing base of 85% and 55% of eligible accounts receivable and inventory,
respectively, with inventories capped at $20 million. Effective February 1,
1997, the LIBOR and Reference Rate were raised by 100 basis points. As of
October 31, 1997, the Company had approximately $1.9 million of additional
available borrowing capacity under the revolving credit agreement.

Borrowings under the revolving credit agreement are collateralized by the
Company's accounts receivable and inventory. In addition, the agreement requires
the Company to comply with the following financial covenants: (i) minimum
interest coverage ratio, (ii) minimum adjusted tangible net worth, and (iii)
debt-to-adjusted tangible net worth ratio.  The Company was in default with
respect to item (i) at October 31, 1997. The bank has previously waived the
default. The Company expects the bank to issue the waiver again for the third
quarter. If the bank does not waive the default, the loan balance will be
reclassed as a current maturity of long-term debt.


                                       7
<PAGE>
 
As a part of the Company's strategy,  the Company closed the Conway, Arkansas
home center store in October 1997 due to low sales volume and continued losses.
The costs related to the closing of the store were $585,000 and are included in
the operating results for the third quarter.  The real estate has been listed
for sale.  On December 8, 1997, the Company announced the closing of the
Fayetteville and west Little Rock home center stores.  These stores will close
in the 1st quarter of 1998, with the related costs of closing to be expensed in
the fourth quarter of fiscal 1997.  Management presently cannot reliably
estimate such costs. The Fayetteville real estate will be listed for sale, and
the Company will attempt to find a sublease tenant for the west Little Rock
store.

Forward-looking statements in this Form 10-Q are made pursuant to the safe
harbor provision of the Private Securities Litigation Reform Act of 1995.  There
are various factors that could cause results to differ materially from those
anticipated by some statements made in this Form 10-Q.  Investors are cautioned
that all forward-looking statements involve risks and uncertainty.  Factors that
could cause actual results to differ materially include, but are not limited to
the following: the strength and extent of new and existing competition; the
Company's ability to maintain competitive pricing in its markets; the
implementation of the results of the Arthur Andersen engagement; the Company's
ability to maintain adequate levels of vendor support; the Company's ability to
maintain adequate levels of lender support; the ability of the Company to
increase sales; the Company's ability to attract, train and retain experienced,
quality employees; the Company's ability to dispose of excess real estate and
other assets; general economic conditions; housing turnover; interest rates;
weather; and other factors described from time to time in the Company's
Securities and Exchange Commission filings.          



                                       8
<PAGE>
 
                          PART II - OTHER INFORMATION


Item 1.   Legal Proceedings.
          Not applicable.

Item 2.   Changes in Securities.
          Not applicable.

Item 3.   Defaults Upon Senior Securities.
          Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders.

 
Item 5.   Other Information. Dynamic changes are occurring in the home
          improvement industry and most building supply retailers are
          experiencing pressure on sales and profitability. The Company has
          engaged Arthur Andersen LLP to assist in reviewing various long-term
          strategies. Arthur Andersen LLP is a business unit of Andersen
          Worldwide, the world's largest professional services provider.

Item 6.   Exhibits and Reports on Form 8K.

(a)  Exhibits             Description of Exhibit         Sequentially Numbered
     Exhibits No.         ----------------------                  Page
     ------------                                        ---------------------
 
            10.10      Waiver letter from Bankamerica              
                       Business Credit, Inc.                      11
 
            27.10      Financial Data Schedule                   12-13
 
(b)  Reports on Form 8-K.

        Not applicable.




                                       9

<PAGE>
 
                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.


                                            NATIONAL HOME CENTERS, INC.
                                            


Date:  December 12, 1997                    /s/ Dwain A. Newman
                                            ---------------------------------
                                            Dwain A. Newman
                                            Chief Executive Officer and
                                            Chairman



Date:  December 12, 1997                    /s/ Brent A. Hanby
                                            ---------------------------------
                                            Brent A. Hanby
                                            Executive Vice President and
                                            Chief Financial Officer








                                       10


<PAGE>
 
[LOGO OF BANKAMERICA APPEARS HERE]

                                                                    EXHIBIT 10.1


October 24, 1997


Brent A. Hanby, EVP & CFO
National Home Centers, Inc.
Highway 265 North
P.O. Box 789
Springdale, Arkansas 72765


Dear Brent,

The REQUESTED WAIVER of the 7/31/97 SECOND QUARTER INTEREST COVERAGE covenant
default has been APPROVED by BankAmerica Business Credit, Inc. This waiver
pertains only to this covenant and the period mentioned. All other terms of the
Loan and Security Agreement remain unchanged.

The approval of the noted covenant waiver is subject to a waiver fee of
$10,000.00, which will be charged directly to National Home Centers revolving
loan.



Yours Sincerely

/s/ FRANCESCA M. GASTIL
- ---------------------------------
Francesca M. Gastil
Senior Account Executive
BankAmerica Business Credit, Inc.



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1998             JAN-31-1998
<PERIOD-START>                             AUG-01-1997             FEB-01-1997
<PERIOD-END>                               OCT-31-1997             OCT-31-1997
<CASH>                                         124,892                 124,892
<SECURITIES>                                         0                       0
<RECEIVABLES>                               13,701,427              13,701,427
<ALLOWANCES>                                         0                       0
<INVENTORY>                                 26,073,251              26,073,251
<CURRENT-ASSETS>                            41,018,616              41,018,616
<PP&E>                                      48,008,777              48,008,777
<DEPRECIATION>                              13,596,040              13,596,040
<TOTAL-ASSETS>                              77,852,280              77,852,280
<CURRENT-LIABILITIES>                       23,413,015              23,413,015
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                        74,660                  74,660
<OTHER-SE>                                  21,439,635              21,439,635
<TOTAL-LIABILITY-AND-EQUITY>                77,852,280              77,852,280
<SALES>                                     39,279,691             119,162,521
<TOTAL-REVENUES>                            39,279,691             119,162,521
<CGS>                                       30,892,242              92,235,954
<TOTAL-COSTS>                               30,892,242              92,235,954
<OTHER-EXPENSES>                            10,078,467              28,138,907
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                             955,711               2,829,847
<INCOME-PRETAX>                             (2,646,729)             (4,042,187)
<INCOME-TAX>                                    77,954                (396,502)
<INCOME-CONTINUING>                         (2,724,683)             (3,645,685)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                (2,724,683)             (3,645,685)
<EPS-PRIMARY>                                    (0.38)                  (0.51)
<EPS-DILUTED>                                        0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission