RIVIERA HOLDINGS CORP
PREM14A, 1997-10-01
HOTELS & MOTELS
Previous: KEYPORT VARIABLE INVESTMENT TRUST, N-30D, 1997-10-01
Next: AMERICAN RESOURCES OF DELAWARE INC, 8-K, 1997-10-01



                                  SCHEDULE 14A

                     INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION
           Proxy Statement Pursuant to Section 14(A) of the Securities
                              Exchange Act of 1934

Filed by the  Registrant                     [X]
Filed by a Party other than the Registrant   [ ]
Check the appropriate box:

[X]   Preliminary Proxy Statement                 [X]   Confidential, for Use of
                                                        the Commission Only
                                                        (as permitted by
                                                        Rule 14a-6(e)(2))
[ ]  Definitive Proxy Statement
[ ]  Definitive additional materials
[ ]  Soliciting material pursuant to Rule 14a-11(c) or Rule 14a-12

                          RIVIERA HOLDINGS CORPORATION
- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

Payment of filing fee (Check the appropriate box):

[ ]  No fee required.
[X]  Fee  computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

(1)  Title of each class of securities to which transaction applies:

                     Common Stock, par value $.001 per Share
- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------

(2)  Aggregate number of securities to which transaction applies:
     4,447,325 shares of Common Stock, par value $.001 per share (the "Shares")*
- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------

(3)  Per unit price or other underlying value of transaction computed pursuant
     to Exchange Act Rule 0-11 (Set forth the amount on which the filing fee is
     calculated and state how it was determined): $15.00 per share, plus an
     additional amount per Share equal to the daily portion on the accrual on
     $15.00 at 7% compounded annually from June 1, 1997 to the Merger.
- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------
(4)  Proposed maximum aggregate value of transaction:
     $68,119,449**
- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------

(5)  Total fee paid:
     $13,624
- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------

[ ]  Fee paid previously with preliminary materials:

- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------
[ ]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2) and identity the filing for which the offsetting fee was paid
     previously. Identify the previous filing by registration statement number,
     or the form or schedule and the date of its filing.

(1)  Amount previously paid:

- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------

(2)  Form, Schedule or Registration Statement no.:

- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------

(3)  Filing Party:

- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------

(4)  Date Filed:
     October 1, 1997
- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------
                                                                     (continued)

<PAGE>


*    Based upon the number of Shares outstanding as of July 31, 1997 (4,910,880)
     less the number of Shares held by the acquiror and its affiliates
     (463,655), which will be cancelled in the Merger.

**   Estimated solely for purpose of calculating the filing fee for this
     preliminary proxy statement. The estimated proposed maximum aggregate value
     of the transaction is based upon 4,447,325 Shares, which is the number of
     Shares outstanding as of July 31, 1997 less the Shares which will be
     cancelled in the Merger, multiplied by the merger consideration of $15.00
     per Share ($66,609,875 in the aggregate) plus an additional amount equal to
     the accrual on $15.00 at 7% compounded annually from June 1, 1997 until,
     for the purpose of calculating the filing fee, September 26, 1997
     ($1,509,574 in the aggregate).


<PAGE>

        PRELIMINARY COPIES - CONFIDENTIAL, FOR USE OF THE COMMISSION ONLY


                          RIVIERA HOLDINGS CORPORATION
                         2901 Las Vegas Boulevard South
                             Las Vegas, Nevada 89109


                                                              _______, 1997

To the Stockholders of Riviera Holdings Corporation:

         You are cordially  invited to attend a Special  Meeting of Stockholders
of  Riviera  Holdings  Corporation  (the  "Company")  to be held  on  Wednesday,
November 19, 1997, at 2 p.m. local time at the Riviera Hotel & Casino,  2901 Las
Vegas Boulevard South, Las Vegas, Nevada 89109. At the Special Meeting, you will
be asked to approve  and adopt the  Agreement  and Plan of  Merger,  dated as of
September 15, 1997, by and among the Company, R&E Gaming Corp.  ("Gaming"),  and
Riviera  Acquisition  Sub, Inc.  ("RAS"),  a wholly owned  subsidiary of Gaming,
pursuant  to which RAS will be merged  with and into the Company and the Company
will,  as the  surviving  corporation  of the  Merger,  become  a  wholly  owned
subsidiary of Gaming (the "Merger"). If the Merger is consummated, each share of
the  Company's  Common Stock  (other than  certain  shares owned by the Company,
Gaming and their  affiliates,  which will be cancelled  without payment) will be
converted  in the  Merger  into the right to  receive  $15.00  in cash,  plus an
additional  amount  equal to the daily  portion  of the  accrual on $15.00 at 7%
compounded annually, accruing from June 1, 1997 to the date of the Merger.

         The Company's  financial  advisor,  Ladenburg  Thalmann & Co. Inc., has
rendered  an opinion to the effect  that,  as of the date of their  opinion  and
based upon the reasoning described therein,  the consideration to be received by
the Company's  stockholders in the Merger is fair to the Company's  stockholders
from a financial point of view.

         The Board of Directors of the Company  believes the proposed  Merger is
in the best interest of the Company and its stockholders and recommends that you
vote FOR  approval  of the  Merger  Agreement.  Stockholders  should  review the
enclosed Proxy  Statement  which  describes in detail certain risks and benefits
inherent in the Merger.

         For the  Merger  to be  consummated,  holders  of at  least  60% of the
outstanding  Common  Stock must vote in person or by proxy to approve the Merger
Agreement  at the  Special  Meeting.  Under the terms of the  Merger  Agreement,
shares  of  Common  Stock  owned  by  Gaming  or RAS or  their  stockholders  or
affiliates,  which  account for  approximately  9.4% of the  outstanding  Common
Stock,  will not be counted toward  approval of the Merger  Agreement.  However,
certain  stockholders  of the Company,  who hold in the  aggregate  58.9% of the
outstanding  Common  Stock,  have  informed the Company that they intend to vote
their shares in favor of the proposed Merger Agreement.  These stockholders have
also entered into an option and voting  agreement with Gaming which is described
in the enclosed  Proxy  Statement.  The directors and executive  officers of the
Company,  who own in the aggregate  approximately 2.3% of the outstanding Common
Stock, have informed the Company that they intend to vote their shares of Common
Stock in favor of the  Merger  Agreement.  Therefore,  holders  of the number of
shares of Common Stock  required to approve the Merger  Agreement  have informed
the Company that they intend to vote for the approval and adoption of the Merger
Agreement  and,  if such  shares  are so voted,  the  Merger  Agreement  will be
approved without any action on the part of any other stockholder of the Company.

         The attached Proxy Statement  describes the proposed  transactions more
fully.  Please read and  carefully  consider  the  information  presented in the
accompanying  Proxy  Statement and complete,  date, sign and return the enclosed
proxy card in the accompanying prepaid envelope.

                                       Sincerely,

<PAGE>


                          RIVIERA HOLDINGS CORPORATION
                         2901 Las Vegas Boulevard South
                             Las Vegas, Nevada 89109

                                  -------------


                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                         To be held on November 19, 1997

To the Stockholders of
         Riviera Holdings Corporation:

         Notice is hereby  given  that a Special  Meeting of  Stockholders  (the
"Special  Meeting") of Riviera Holdings  Corporation,  a Nevada corporation (the
"Company"), will be held on Wednesday,  November 19, 1997 at the Riviera Hotel &
Casino, 2901 Las Vegas Boulevard South, Las Vegas, Nevada 89109 at 2 p.m., local
time, for the following purposes:

                  1. To  consider  and vote upon a proposal to approve and adopt
         the  Agreement  and Plan of Merger,  dated as of September 15, 1997, as
         such may be amended from time to time (the "Merger Agreement"),  by and
         among the Company, R&E Gaming Corp., a Delaware corporation ("Gaming"),
         and Riviera  Acquisition Sub, Inc. ("RAS"),  a Nevada corporation and a
         wholly owned  subsidiary  of Gaming,  pursuant to which (i) RAS will be
         merged  with and into the  Company and the  Company,  as the  surviving
         corporation  of the Merger,  will become a wholly owned  subsidiary  of
         Gaming,  and (ii) each share of the common  stock,  par value $.001 per
         share, of the Company (the "Common Stock") (other than shares of Common
         Stock owned by Gaming or RAS or their  stockholders  or affiliates,  or
         which  are  held  in  the  treasury  of  the  Company  or  any  of  its
         subsidiaries,   which  will  be  cancelled  without  payment)  will  be
         converted into the right to receive $15.00 in cash,  plus an additional
         amount  equal to the  daily  portion  of the  accrual  on  $15.00 at 7%
         compounded  annually,  accruing  from  June 1,  1997 to the date of the
         Merger.

                  2. To transact such other business as may properly come before
         the Special Meeting or any adjournments or postponements thereof.

         The Board of  Directors  has fixed  October 15, 1997 as the record date
for  determination  of  stockholders  entitled  to  notice of and to vote at the
Special Meeting and any adjournments or postponements thereof. Accordingly, only
holders of record of Common Stock at the close of business on such date shall be
entitled to vote at the  Special  Meeting and any  adjournment  or  postponement
thereof.

                                     By Order of the Board of Directors



WHETHER OR NOT YOU EXPECT TO ATTEND THE MEETING, PLEASE PROMPTLY COMPLETE, DATE,
SIGN AND RETURN THE ENCLOSED PROXY CARD IN THE ACCOMPANYING PREPAID ENVELOPE.


<PAGE>


                          RIVIERA HOLDINGS CORPORATION
                               PROXY STATEMENT FOR
                   SPECIAL MEETING OF STOCKHOLDERS TO BE HELD
                                NOVEMBER 19, 1997

         This  Proxy  Statement  ("Proxy   Statement")  is  being  furnished  to
stockholders of Riviera Holdings  Corporation (the "Company") in connection with
the  solicitation  of  proxies  by  the  Board  of  Directors  from  holders  of
outstanding  shares of the  common  stock,  par value  $.001 per  share,  of the
Company  (the  "Common  Stock") for use at the Special  Meeting of  Stockholders
(including any adjournments or postponements  thereof, the "Special Meeting") to
be held on Wednesday,  November 19, 1997 at the Riviera Hotel & Casino, 2901 Las
Vegas Boulevard South, Las Vegas, Nevada 89109 at 2 p.m., local time.

         At the Special  Meeting,  holders of Common Stock (the  "Stockholders")
will  consider and vote upon a proposal to approve and adopt the  Agreement  and
Plan of Merger, dated as of September 15, 1997, as such may be amended from time
to time (the  "Merger  Agreement"),  among the  Company,  R&E  Gaming  Corp.,  a
Delaware  corporation  ("Gaming"),  and Riviera  Acquisition Sub, Inc., a Nevada
corporation and a wholly owned subsidiary of Gaming ("RAS"),  pursuant to which:
(i) RAS  will be  merged  with  and into the  Company  (the  "Merger"),  and the
Company, as the surviving  corporation of the Merger, will become a wholly owned
subsidiary of Gaming, and (ii) each share of Common Stock that is outstanding at
the effective  time of the Merger (the  "Effective  Time") (other than shares of
Common  Stock owned by Gaming or RAS or their  stockholders  or  affiliates,  or
which are held in the treasury of the Company or any of its subsidiaries,  which
will be cancelled  without  payment) will be converted into the right to receive
$15.00 in cash,  plus an  additional  amount  equal to the daily  portion of the
accrual on $15.00 at 7% compounded  annually,  accruing from June 1, 1997 to the
Effective Time (the "Merger Consideration").

         Consummation  of the Merger is  conditioned  upon,  among other things,
approval  and  adoption of the Merger  Agreement  by the  requisite  vote of the
Stockholders and the receipt of certain regulatory  approvals and consents.  The
Special  Meeting may be  postponed  or  adjourned  until the  requisite  vote is
obtained.  There can be no assurance  that the  conditions to the Merger will be
satisfied or, where permissible,  waived or that the Merger will be consummated.
For further  information  concerning the terms and conditions of the Merger, see
"THE MERGER" and "THE MERGER AGREEMENT."

         A copy of the Merger  Agreement is included in this Proxy  Statement as
Annex A and is incorporated  herein by reference.  The summaries of the portions
of the Merger  Agreement set forth in this Proxy  Statement do not purport to be
complete and are subject to, and are  qualified  in their  entirety by reference
to, the text of the Merger Agreement.

         For the  Merger  to be  consummated,  holders  of at  least  60% of the
outstanding  Common  Stock must vote in person or by proxy to approve the Merger
Agreement  at the  Special  Meeting.  Under the terms of the  Merger  Agreement,
shares  of  Common  Stock  owned  by  Gaming  or RAS or  their  stockholders  or
affiliates (the "Paulson  Shares"),  which account for approximately 9.4% of the
outstanding  Common  Stock,  will not be counted  toward  approval of the Merger
Agreement.  However,  certain  Stockholders  of the  Company,  who  hold  in the
aggregate 58.9% of the Common Stock,  have informed the Company that they intend
to  vote  their  shares  in  favor  of  the  proposed  Merger  Agreement.  These
Stockholders  have also entered into an option and voting  agreement with Gaming
which is described herein and which is appended to this Proxy Statement as Annex
C. The directors and executive officers of the Company, who own in the aggregate
approximately  2.3% of the outstanding  Common Stock,  have informed the Company
that they  intend to vote their  shares of Common  Stock in favor of the Merger.
Therefore, holders of the number of

<PAGE>


shares of Common Stock  required to approve the Merger  Agreement  have informed
the Company that they intend to vote for the approval and adoption of the Merger
Agreement  and,  if such  shares  are so voted,  the  Merger  Agreement  will be
approved without any action on the part of any other Stockholder.

         THE BOARD OF DIRECTORS,  AFTER CAREFUL  CONSIDERATION,  HAS UNANIMOUSLY
APPROVED THE MERGER  AGREEMENT AND DETERMINED  THAT THE MERGER IS FAIR TO AND IN
THE BEST  INTERESTS OF THE COMPANY AND ITS  STOCKHOLDERS,  AND  RECOMMENDS  THAT
STOCKHOLDERS VOTE FOR APPROVAL AND ADOPTION OF THE MERGER AGREEMENT.

         In reaching its determination, the Board of Directors considered, among
other things, the opinion of Ladenburg Thalmann & Co. Inc., financial advisor to
the  Company  (the  "Financial  Advisor"),  as to the  fairness  of  the  Merger
Consideration  to be received by the  Stockholders  pursuant to the Merger.  The
opinion  of  the  Financial  Advisor  is  included  as  Annex  D  hereto  and is
incorporated herein by reference.  Stockholders are urged to read the opinion in
its  entirety for further  information  with  respect to the  assumptions  made,
matters  considered and  limitations  on the review  undertaken by the Financial
Advisor. See "THE MERGER--Opinion of the Company's Financial Advisor."

         Under   Nevada  law,   appraisal   rights  will  not  be  available  to
Stockholders. See "THE MERGER--No Dissenter's Rights."

         NO PERSONS HAVE BEEN  AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION  OTHER THAN THOSE CONTAINED IN THIS PROXY STATEMENT IN CONNECTION
WITH THE  SOLICITATION  OF PROXIES  MADE  HEREBY,  AND,  IF GIVEN OR MADE,  SUCH
INFORMATION OR REPRESENTATION  MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY THE COMPANY OR ANY OTHER PERSON.

         The Date of this Proxy Statement is _________, 1997.





<PAGE>

                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                                        Page
<S>                                                                                                               <C>
AVAILABLE INFORMATION.............................................................................................i
SUMMARY...........................................................................................................1
The Parties.......................................................................................................1
The Special Meeting...............................................................................................1
The Majority Stockholders; the Option and Voting Agreement........................................................3
The Merger........................................................................................................4
The Merger Agreement..............................................................................................5
Conditions To The Merger; Regulatory Approvals....................................................................5
Change of Control Provisions......................................................................................6
No Solicitation; Fiduciary Duties.................................................................................6
Termination.......................................................................................................6
Fees and Expenses.................................................................................................7
Interests of Certain Persons In The Merger........................................................................7
The Escrow Agreement..............................................................................................8
Certain Tax Consequences of The Merger............................................................................8
No Dissenters' Rights.............................................................................................8
Market Prices.....................................................................................................8
VOTING AND PROXIES................................................................................................9
Record Date; Solicitation of Proxies..............................................................................9
Vote Required.....................................................................................................9
THE MERGER.......................................................................................................11
General..........................................................................................................11
Background of And Reasons For The Merger.........................................................................11
Recommendation of the Board of Directors of the Company..........................................................12
Opinion of the Company's Financial Advisor.......................................................................13
Accounting Treatment.............................................................................................18
No Dissenters' Rights............................................................................................18
THE MERGER AGREEMENT AND RELATED AGREEMENTS......................................................................19
Treatment of Outstanding Options.................................................................................19
Exchange Procedures..............................................................................................20
Representations and Warranties...................................................................................20
Certain Covenants................................................................................................21
Indemnification and Insurance....................................................................................22
No Solicitation of Alternative Transactions......................................................................22
Interests of Certain Persons In The Merger.......................................................................23
Regulatory Approvals.............................................................................................24
Termination......................................................................................................26
Majority Stockholders; The Option and Voting Agreements..........................................................27
The Escrow Agreement.............................................................................................29
CERTAIN TAX CONSEQUENCES TO STOCKHOLDERS.........................................................................29
BUSINESS.........................................................................................................31
General..........................................................................................................31
Growth Opportunities.............................................................................................31
The Riviera......................................................................................................33
Future Expansions................................................................................................36

                                      -i-
<PAGE>


Marketing Strategy...............................................................................................37
Riviera Gaming Management........................................................................................39
Las Vegas Market.................................................................................................40
The Black Hawk Project...........................................................................................41
Colorado Market..................................................................................................41
Employees and Labor Relations....................................................................................42
Regulation and Licensing.........................................................................................42
Federal Registration.............................................................................................51
Legal Proceedings................................................................................................51
Properties.......................................................................................................51
SELECTED HISTORICAL FINANCIAL AND OPERATING DATA.................................................................53
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS............................57
General..........................................................................................................57
Results of Operations............................................................................................57
Three Months Ended June 30, 1997 Compared to Three Months Ended June 30, 1996....................................58
Six Months Ended June 30, 1997 Compared to Six Months Ended June 30, 1996........................................59
Fiscal 1996 Compared to Fiscal 1995..............................................................................61
Fiscal 1995 Compared to Fiscal 1994..............................................................................63
Liquidity and Capital Resources..................................................................................64
Forward Looking Statements.......................................................................................65
Recently Adopted Accounting Standards............................................................................65
Recently Issued Accounting Standards.............................................................................65
MARKET PRICES AND DIVIDENDS......................................................................................66
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT...................................................67
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...................................................................68
INDEPENDENT PUBLIC ACCOUNTANTS...................................................................................70
STOCKHOLDER PROPOSALS............................................................................................70
OTHER MATTERS....................................................................................................70
CONSOLIDATED FINANCIAL STATEMENTS OF RIVIERA HOLDINGS CORPORATION...............................................F-1

Annex A   --   Agreement  and Plan of Merger,  dated as of  September  15,
               1997,  by and among  Riviera  Holdings  Corporation,  R&E  Gaming
               Corp., and Riviera Acquisition Sub, Inc.

Annex B   --   Escrow  Agreement,  dated as of September  15,  1997,  among
               Riviera Holdings Corporation,  R&E Gaming Corp., and State Street
               Bank and Trust Company of California, N.A. as escrow agent.

Annex C   --   Option and Voting Agreement,  dated as of September 15, 1997,
               by and among R&E Gaming Corp.,  Morgens,  Waterfall,  Vintiadis &
               Company, Inc., on behalf of certain investment accounts,  Keyport
               Life Insurance Company and SunAmerica Life Insurance Company.

Annex D   --   Opinion of Ladenburg Thalmann & Co. Inc., financial advisor of
               the Company.

                                      -ii-

</TABLE>
<PAGE>


                              AVAILABLE INFORMATION

         The  Company  is  subject  to  the  information   requirements  of  the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance therewith files reports,  proxy statements and other information with
the  Securities  and  Exchange  Commission  (the  "SEC").  The  reports,   proxy
statements  and  other  information  filed  by the  Company  with the SEC may be
inspected  and copied at the Public  Reference  Section of the SEC at Room 1024,
Judiciary  Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and at the
SEC's  regional  offices  located at Seven World Trade Center,  13th Floor,  New
York, New York 10048 and Citicorp Center,  500 West Madison Street,  Suite 1400,
Chicago,  Illinois  60661.  Copies of all or parts of such materials also may be
obtained from the Public  Reference  Section of the SEC at Judiciary  Plaza, 450
Fifth Street,  N.W.  Washington,  D.C. 20549 at prescribed  rates.  The SEC also
maintains  a Web Site at  http://www.sec.gov  that  contains  reports  and other
information  regarding  registrants  that file  electronically  with the SEC. In
addition,  material  filed by the Company may be inspected at the offices of the
American Stock Exchange ("AMEX") at 86 Trinity Place, New York, NY 10006.



                                      -i-

<PAGE>



                                     SUMMARY

         The following is a summary of certain  information  contained elsewhere
in this Proxy Statement.  Reference is made to, and this summary is qualified in
its entirety by, the more detailed information contained elsewhere in this Proxy
Statement and in the attached annexes. Unless otherwise indicated or the context
otherwise  requires,  references  to  the  "Company"  are  to  Riviera  Holdings
Corporation and its subsidiaries  including  Riviera  Operating  Corporation,  a
Nevada corporation ("ROC").  Statements as to the percentage of shares of Common
Stock held or beneficially owned by any Stockholder or group of Stockholders are
based upon the total number of shares of Common Stock  outstanding  as of August
31,  1997.  This  Proxy  Statement  contains  forward-looking  information  that
involves  risks  and  uncertainties,  and such  information  is  subject  to the
assumptions set forth in connection  therewith and the information  contained or
incorporated by reference herein.  Stockholders are urged to read carefully this
Proxy Statement, including the annexes hereto, in its entirety.

The Parties

         Riviera Holdings Corporation. The Company owns and operates the Riviera
Hotel & Casino (the  "Riviera")  located on Las Vegas Boulevard (the "Strip") in
Las Vegas,  Nevada.  Opened in 1955,  the Riviera has developed a  long-standing
reputation for delivering high quality,  traditional Las Vegas-style  gaming and
entertainment.  The Riviera is situated on a 26-acre  site,  located  across the
Strip from Circus Circus and across  Paradise Road from the Las Vegas Hilton and
the Las Vegas  Convention  Center.  The Company,  through its gaming  management
subsidiary,  also  manages the Four Queens Hotel and Casino  ("Four  Queens") on
Fremont Street in downtown Las Vegas.

         The Company's principal executive offices are located at 2901 Las Vegas
Boulevard  South,  Las Vegas,  Nevada  89109 and its  telephone  number is (702)
734-5110.

         R&E Gaming Corp.  Gaming is a Delaware  corporation  created solely for
the purpose of acquiring  and holding all of the  outstanding  capital  stock of
RAS. If the Merger is  consummated,  Gaming will hold all of the common stock of
the surviving corporation.

         The  principal  executive  offices  of Gaming  are  located  at Del Mar
Country Club, 6001 Clubhouse Drive,  Rancho Santa Fe,  California 92067, and its
telephone number at that address is (619) 759-5990.

         Riviera  Acquisition  Sub,  Inc.  RAS is a Nevada  corporation  created
solely for the purpose of  consummating  the Merger and is a direct wholly owned
subsidiary of Gaming. The principal  executive offices of RAS are located at Del
Mar Country Club, 6001 Clubhouse Drive,  Rancho Santa Fe,  California 92067, and
its telephone number at that address is (619) 759-5990.

The Special Meeting

         Purpose of the  Special  Meeting;  Date,  Time and Place.  The  Special
Meeting of  Stockholders  will be held at the Riviera  Hotel & Casino,  2901 Las
Vegas Boulevard South, Las Vegas,  Nevada 89109 on Wednesday,  November 19, 1997
at 2 p.m.,  local time. At the Special Meeting,  the Stockholders  will consider
and vote upon the approval and adoption of the Merger Agreement.

                                      -1-
<PAGE>

         In the Merger,  each holder of Common Stock issued and  outstanding  at
the  Effective  Time (other than the Paulson  Shares,  or shares of Common Stock
which are held in the treasury of the Company or any of its subsidiaries,  which
will be cancelled  without  payment) will be converted into the right to receive
the  Merger  Consideration,  which  will  consist  of  $15.00  in cash,  plus an
additional  amount  equal to the daily  portion  of the  accrual on $15.00 at 7%
compounded annually, accruing from June 1, 1997 until the Effective Time.

         Vote Required; Voting Procedures; Record Date. The close of business on
October 15, 1997 has been fixed as the record date (the  "Record  Date") for the
determination of Stockholders entitled to notice of, and to vote at, the Special
Meeting.  Only holders of record of Common Stock at the close of business on the
Record Date will be entitled  to vote at the Special  Meeting.  As of August 31,
1997,  4,908,980  shares of Common  Stock were issued and  outstanding,  each of
which  will be  entitled  to one vote on each  matter  to be  acted  upon at the
Special Meeting.

         A majority of the outstanding  shares of Common Stock entitled to vote,
represented  in person  or by proxy,  is  required  for a quorum at the  Special
Meeting. The Merger Agreement requires the affirmative vote of the holders of at
least 60% of the  outstanding  shares of Common  Stock as of the Record  Date to
approve and adopt the Merger  Agreement,  which requirement may be waived by the
Company and Gaming. Under the terms of the Merger Agreement, the Paulson Shares,
which account for approximately  9.4% of the outstanding  Common Stock, will not
be counted  toward the approval of the Merger  Agreement.  The Company's  Second
Restated  Articles of  Incorporation  (the  "Articles  of  Incorporation")  also
requires the affirmative vote of the holders of 60% of the outstanding shares of
Common  Stock as of the Record Date to approve  and adopt the Merger  Agreement.
Abstentions  may be  specified  with respect to the approval and adoption of the
Merger  Agreement and will be counted as present for the purpose of  determining
the existence of a quorum but will have the effect of a negative vote due to the
requirement of affirmative votes described in the preceding sentences.

         Shares of Common  Stock  which are  represented  by  properly  executed
proxies,  unless such proxies shall have previously been properly revoked,  will
be voted in accordance with the  instructions  indicated in such proxies.  If no
contrary instructions are indicated,  such shares will be voted FOR approval and
adoption of the Merger Agreement,  and in the discretion of the persons named in
the proxy as proxy  appointee as to any other  matter  which may  properly  come
before the Special Meeting.  Under the rules of the AMEX, while brokers who hold
shares of Common  Stock in "street  name" have the  authority to vote on certain
items when they have not received  instructions from beneficial owners,  brokers
will not be entitled to vote on the Merger Agreement absent instructions. Shares
of Common  Stock held by brokers who do not receive  instructions  but which are
reported as "instructions  withheld" will be treated as present, in person or by
proxy,  at the Special  Meeting and  counted as present for quorum  purposes.  A
failure  by a broker  to vote will have the  effect  of a  negative  vote on the
approval and adoption of the Merger Agreement.

         It is not  expected  that any matters  other than those  referred to in
this Proxy  Statement will be brought before the Special  Meeting.  If, however,
other matters are properly presented, including, among other things, a motion to
adjourn or postpone  the Special  Meeting to another  time and/or  place for the
purpose  of,  among  other  things,  soliciting  additional  proxies in favor of
approval and adoption of the Merger Agreement,  one or more of the persons named
as proxy  appointees  will vote in  accordance  with their best judgment on such
matters and consistent  with the voting rights of such shares as provided by the
Company's  By-laws and the Nevada General  Corporation  law ("NGCL");  provided,
however, that no proxy that is voted or is treated as voted against approval and
adoption of the Merger  Agreement  will be voted in favor of any  adjournment or
postponement for the purpose of soliciting additional proxies. At

                                      -2-
<PAGE>

any subsequent  reconvening of the Special Meeting, all proxies will be voted in
the same manner as such proxies would have been voted at the original  convening
of the Special Meeting,  except for proxies that have been  effectively  revoked
prior  to such  reconvened  meeting.  The  grant  of a proxy  will  also  confer
discretionary  authority on the persons named in the proxy to vote in accordance
with their best  judgment  on matters  incident  to the  conduct of the  Special
Meeting. See "VOTING AND PROXIES--Vote Required."

         Any  Stockholder  may revoke a proxy at any time  before it is voted by
filing with the  Secretary or the  Assistant  Secretary  of the Company,  at the
offices of the Company,  an instrument revoking the proxy or by returning a duly
executed  proxy bearing a later date,  or by attending  the Special  Meeting and
voting  in  person.   Any  such  filing  should  be  sent  to  Riviera  Holdings
Corporation, 2901 Las Vegas Boulevard South, Las Vegas, Nevada 89109, Attention:
Secretary or Assistant Secretary.  Attendance at the Special Meeting will not by
itself constitute revocation of a proxy. See "VOTING AND PROXIES."

         In addition to the solicitation of proxies by use of the mails, proxies
may also be solicited by the Company and its directors,  officers, and employees
(who will receive no additional  compensation therefor) by telephone,  telegram,
facsimile  transmission and other electronic  communication  methods or personal
interview.  The Company will reimburse banks,  brokerage houses,  custodians and
other  fiduciaries who hold shares of Common Stock in their name or custody,  or
in the name of nominees for others, for their out-of-pocket expenses incurred in
forwarding  copies of the proxy  materials  to those  persons for whom they hold
such  shares.  The  Company  will bear the costs of the  Special  Meeting and of
soliciting   proxies  therefor.   See  "VOTING  AND  PROXIES"  and  "THE  MERGER
AGREEMENT--Fees and Expenses."

The Majority Stockholders; the Option and Voting Agreement

         Certain  Stockholders  of  the  Company,  who  hold  in  the  aggregate
2,891,640 shares of Common Stock, or approximately  58.9% of the total number of
issued and outstanding  shares of Common Stock, have agreed to vote their shares
in favor of the Merger Agreement.  Under the Option and Voting Agreement,  dated
as of September  15, 1997 (the "Option and Voting  Agreement"),  among  Morgens,
Waterfall, Vintiadis & Company, Inc. and its affiliates ("Morgens,  Waterfall"),
Keyport Life Insurance  Company  ("Keyport"), SunAmerica Life Insurance  Company
("SunAmerica"  and  collectively  with  Morgens,   Waterfall  and  Keyport,  the
"Majority  Stockholders") and Gaming, the Majority Stockholders have agreed that
they will cause all of the shares of Common Stock held by them to be present for
quorum purposes at the Special Meeting and to vote their shares of Common Stock,
or cause  them to be  voted,  in favor of the  Merger  Agreement.  A copy of the
Option and Voting Agreement is included in this Proxy Statement as Annex C.

         The  Option  and  Voting  Agreement  also  grants  Gaming  an option to
purchase  the shares of Common Stock held by the  Majority  Stockholders  at any
time until the earlier of the  consummation  of the Merger or the termination of
the Option and Voting Agreement at an exercise price of $15 per share. Under the
terms of the Option and Voting  Agreement,  until the earlier of the termination
of the Merger Agreement or the Closing Date (as defined in the Merger Agreement)
of the Merger,  Gaming will  continue to make monthly  interest  payments to the
Majority  Stockholders  at the rate of 7% per annum on $15.00  for all shares of
Common Stock held by the Majority Stockholders.

                                      -3-
<PAGE>

The Merger

         Required  Vote.  The  Merger  Agreement  requires  that the  Merger  be
approved  by  the  affirmative  vote  of  the  holders  of at  least  60% of the
outstanding  shares  of Common  Stock,  which  requirement  may be waived by the
Company and Gaming. Under the terms of the Merger Agreement, the Paulson Shares,
which account for approximately  9.4% of the outstanding  Common Stock, will not
be counted toward approval of the Merger  Agreement.  The Company's  Articles of
Incorporation  also requires the Merger Agreement be approved by the affirmative
vote of the holders of 60% of the  outstanding  shares of Common Stock as of the
Record Date. Under the terms of the Option and Voting Agreement described above,
the Majority Stockholders are required to cast an aggregate of 2,891,640 shares,
or  approximately  58.9% of the outstanding  shares of Common Stock, in favor of
the  proposed  Merger  Agreement  at the  Special  Meeting.  The  directors  and
executive  officers of the Company,  who own in the aggregate 111,180 shares, or
approximately  2.3% of the outstanding  Common Stock,  have informed the Company
that they intend to vote their shares in favor of the proposed Merger Agreement.
Therefore,  holders of the number of shares of Common Stock  required to approve
the Merger  Agreement have informed the Company that they intend to vote for the
approval and adoption of the Merger  Agreement and, if such shares are so voted,
the Merger  Agreement  will be  approved  without  any action of the part of any
other Stockholder.

         Recommendation  of the Board of  Directors  and Reasons for the Merger.
The Board of Directors of the Company (the "Board of Directors" or the "Board"),
at a meeting held on July 9, 1997, unanimously approved the Merger Agreement and
directed  that the Merger  Agreement be submitted to the holders of Common Stock
for approval and adoption. The Board of Directors has determined that the Merger
is fair to and in the best  interests  of the Company and its  Stockholders  and
recommends  that the  Stockholders  vote FOR approval and adoption of the Merger
Agreement.  In reaching its decision to approve the Merger Agreement,  the Board
considered a number of factors.  For a discussion  of the factors  considered by
the Board in reaching its determination, see "THE MERGER--Background and Reasons
for the Merger" and "--Recommendation of the Board of Directors of the Company."

         Opinion of the Company's  Financial  Advisor.  The  Financial  Advisor,
Ladenburg Thalmann & Co. Inc.  ("Ladenburg"),  has delivered its written opinion
to the Board  that,  as of the date  thereof,  the  Merger  Consideration  to be
received by the  Stockholders  in the Merger is fair from a  financial  point of
view to such  holders.  The full text of the  written  opinion of the  Financial
Advisor,  which sets forth information with respect to assumptions made, matters
considered  and  limitations  on the review  undertaken in  connection  with the
opinion,  is included in this Proxy Statement as Annex D. Stockholders are urged
to, and should, read such opinion in its entirety.  See "THE  MERGER--Opinion of
the Company's Financial Advisor."

         Accounting  Treatment.  The Merger will be treated as a "purchase"  for
accounting purposes.

Certain Relationships and Related Transactions

         On August  13,  1997 the  Company  completed  an  offering  (the  "Note
Offering") of $175 million principal  aggregate amount of its 10% First Mortgage
Notes  due 2004 (the  "Notes")  and,  with the  proceeds  of the Note  Offering,
defeased the outstanding $100 million principal amount of its 11% First Mortgage
Notes due 2002 (the "11%  Notes").  The Note Offering was effected in accordance
with Rule 144A of the Securities Act of 1933, as amended (the "Securities Act").
The  investment  banking firms of Jefferies & Company,  Inc.  ("Jefferies")  and
Ladenburg acted as the initial purchasers of the Notes in the Note Offering, for
which they received fees and commissions of approximately  $4.3 million and $1.8
million, respectively.

                                      -4-
<PAGE>

Jefferies  has  also  acted  as the  financial  advisor  to  Gaming  and  RAS in
connection with the proposed Merger, as well as certain additional transactions,
for which it has received  retainer fees aggregating to $210,000,  which will be
offset against a fee payable to Jefferies upon  completion of the Merger of 1.0%
of the total  "Enterprise  Value" of the Company  plus  out-of-pocket  expenses.
"Enterprise  Value" is defined as total  market  capitalization  plus the market
value of total debt less cash and marketable securities. (In connection with the
Elsinore  Merger  described  below,  Jefferies  will also  receive from Allen E.
Paulson and his affiliates a fee of 1% of the  Enterprise  Value of Elsinore (as
defined). In addition,  Jefferies will receive a fee of approximately $1 million
out of the price to be paid by Paulson  Holdings  (as defined) for the shares of
Elsinore's common stock.  See "CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS").
Ladenburg,  in  its  capacity  as  Financial  Advisor,  will  receive  fees  and
compensation from the Company of approximately $350,000.

         Affiliates of Gaming and RAS have entered into an agreement to purchase
the  outstanding  common  stock of Elsinore  Corporation,  a Nevada  corporation
("Elsinore"),  the primary asset of which is the Four Queens. Such sale would be
effected  through  the  merger  (the  "Elsinore  Merger")  into  a  wholly-owned
subsidiary of a holding company owned by Allen E. Paulson  ("Paulson  Holdings")
into  Elsinore.  Based upon  reports  filed  pursuant to the  Exchange Act as of
September  15,  1997,  Morgens,  Waterfall,  one of the  Majority  Stockholders,
together with its affiliates  beneficially owned approximately 94% of the common
stock of Elsinore. Since August 1996, Riviera Gaming Management--Elsinore,  Inc.
("RGME"),  an indirect  subsidiary  of the Company,  has been  managing the Four
Queens under a management  contract which  guarantees RGME a minimum  management
fee plus additional compensation based on EBITDA improvement of the Four Queens,
and  warrants to purchase  1,125,000  shares of Elsinore  common stock (equal to
18.4% of the equity of  Elsinore  on a fully  diluted  basis) at $1.00 per share
(the "Warrants").  Upon  consummation of the Elsinore Merger,  the Company would
receive  approximately $2.4 million,  net of the exercise price of the warrants.
See "THE MERGER--Background and Reasons for the Merger."

The Merger Agreement

         Effective  Time of Merger;  Payment  for the Common  Stock.  As soon as
practicable  after the  satisfaction  or waiver of the  conditions  set forth in
Article 5 of the Merger Agreement, but in no event more than 30 days thereafter,
the Company  will file with the  Secretary  of State of the State of Nevada (the
"Nevada  Secretary  of State")  articles of merger (the  "Articles  of Merger"),
executed in accordance with the relevant provisions of the NGCL. The date of the
filing of the  Articles  of Merger with the Nevada  Secretary  of State (or such
later  time as is  agreed  to by the  parties  to the  Merger  Agreement  and is
specified  in the  Articles of Merger and is within 90 days of the filing  date)
will be the "Effective Time."

         As promptly as  practicable  following the Effective  Time, an exchange
agent to be designated by Gaming in accordance  with the Merger  Agreement  (the
"Exchange  Agent")  will  forward  to  the  holders  of  certificates   formerly
evidencing shares of Common Stock  ("Certificates")  detailed  instructions with
regard to the  surrender of such  Certificates  and a letter of  transmittal  to
accompany  any  surrendered  Certificates.  Payment  will be made to such former
holders of shares of Common Stock as promptly as practicable  following  receipt
by the Exchange Agent of Certificates and other required documents.  No interest
will be paid or accrued on the cash payable upon the surrender of Certificates.

         STOCK CERTIFICATES  SHOULD NOT BE SENT WITH THE ENCLOSED PROXY CARD. IF
THE MERGER IS  CONSUMMATED,  STOCKHOLDERS  WILL BE  FURNISHED  INSTRUCTIONS  FOR
EXCHANGING THEIR SHARES OF COMMON STOCK FOR CASH.

                                      -5-

<PAGE>


Conditions To The Merger; Regulatory Approvals

         The obligations of Gaming, RAS and the Company to consummate the Merger
are subject to the satisfaction or waiver of certain conditions contained in the
Merger  Agreement,   including  obtaining  requisite   Stockholder  and  certain
regulatory  approvals.  The Merger Agreement is included in this Proxy Statement
as Annex A.

         One of the conditions to the Merger is expiration or termination of the
waiting   period   applicable   to   consummation   of  the  Merger   under  the
Hart-Scott-Rodino Antitrust Improvement Act of 1976, as amended (the "HSR Act").
In addition, before the Merger can be consummated, Gaming must have obtained all
material consents and approvals required under the Nevada Gaming Control Act and
the  Indian  Gaming  Regulatory  Act and the rules and  regulations  promulgated
thereunder  (collectively,  the "Gaming Laws"),  as well as obtaining all of the
permits and  licenses  required by the Nevada  Gaming  Commission  (the  "Nevada
Commission"),  the Nevada State Gaming Control Board (the "Nevada  Board"),  the
Clark County Liquor and Gaming  License Board (the "Clark  County  Board"),  the
City of Las Vegas and the National Indian Gaming Commission  (collectively,  the
"Gaming Authorities").

         The Merger  Agreement also contains a number of other  conditions which
must be satisfied or waived by the parties before the Merger can be consummated,
which conditions are summarized herein. See "THE MERGER AGREEMENT--Conditions to
the Merger", "--Termination" and "--Regulatory Approvals."

Change of Control Provisions

         Section 78.438 of the NGCL prevents a Nevada  corporation from engaging
in any combination with an interested  stockholder of such corporation for three
years  following the  acquisition  of such shares unless the  combination or the
acquisition  of shares is previously  approved by the board of directors of such
Nevada  corporation.  By entering into the Option and Voting  Agreement with the
Majority  Stockholders,  Gaming may be deemed to be an "interested  stockholder"
within the  meaning of the Nevada  Statute.  Accordingly,  on July 9, 1997,  the
Board of Directors approved the Option and Voting Agreement,  which approval was
conditioned  on the  closing  of the Merger  and the  receipt  by the  remaining
Stockholders  in the Merger of  substantially  the same  payment as the Majority
Stockholders   under  the  Option  and  Voting   Agreement.   See  "THE   MERGER
AGREEMENT--The Majority Stockholders; the Option and Voting Agreement."

No Solicitation of Alternative Transactions

         The Merger  Agreement  restricts the Company and its  subsidiaries  and
affiliates from soliciting or otherwise encouraging third parties to acquire the
Company,  and in  certain  cases  Gaming  will  have  the  right  to  receive  a
termination  fee if the  Company  enters  into an  Alternative  Transaction  (as
defined).  See "--Fees and Expenses" and "THE MERGER AGREEMENT--No  Solicitation
of Alternative Transactions."

Termination

         The Merger  Agreement may be terminated and the Merger  abandoned prior
to the Effective Time,  notwithstanding  the approval by the Stockholders at the
Special Meeting,  under certain  circumstances  including among other things (i)
the failure by Gaming and the Company to obtain the  required  approvals  of the
Gaming  Authorities to consummate the Merger,  (ii) the approval by the Board

                                      -6-

<PAGE>


of an  Alternative  Transaction  or a  decision  by the  Board to  withdraw  its
recommendation  to approve  the Merger and the Merger  Agreement,  and (iii) the
failure of the holders of 60% of the Common Stock (excluding the Paulson Shares)
to approve the Merger  Agreement at the Special  Meeting.  The Merger  Agreement
will also terminate if the Merger does not occur by April 1, 1998,  which may be
extended  to  June  1,  1998  under  certain  circumstances.   See  "THE  MERGER
AGREEMENT--Termination."

Fees and Expenses

         Each party to the Merger  Agreement will bear its own expenses,  except
that the Company  must  reimburse  Gaming for its out of pocket  expenses if the
Merger  Agreement  is  terminated  in  the  event  the  Company   undertakes  an
Alternative  Transaction.  In addition,  if the Merger  Agreement is  terminated
because the Company has breached its  representations,  warranties  or covenants
under the Merger  Agreement or because the Board has  determined in the exercise
of its fiduciary  duties to withdraw its approval of the Merger Agreement or the
Company  enters  into a  definitive  agreement  with  respect to an  Alternative
Transaction,  the Company  will be required to pay to Gaming a  Termination  Fee
upon the closing of an Alternative Transaction.  The Termination Fee will be the
aggregate amount equal to 3% of the  consideration for the equity of the Company
which  is  received  by the  Company  or  the  Stockholders  in the  Alternative
Transaction  valued at the higher of the value of the  consideration on the date
of (i) the execution of the definitive agreement with respect to the Alternative
Transaction and (ii) the closing of the Alternative Transaction.

         See "THE MERGER AGREEMENT--Fees and Expenses."

Interests of Certain Persons in the Merger

         The  directors and  executive  officers of the Company,  who own in the
aggregate 111,180 shares, or approximately 2.3% of the outstanding Common Stock,
have  informed the Company that they intend to vote their shares of Common Stock
in favor of the Merger.

         William Westerman, the Chief Executive Officer of the Company, is party
to an  employment  agreement  pursuant  to which Mr.  Westerman,  under  certain
circumstances,  will  continue  to be  employed  by  the  Surviving  Corporation
following  the  Effective  Time.  In  addition,  upon a change in control of the
Company,  Mr.  Westerman  would be entitled to receive  certain  payments on the
terms and conditions set forth in his employment agreement. For a description of
the  terms  of  Mr.   Westerman's   employment   agreement,   see  "THE   MERGER
AGREEMENT--Interests  of Certain  Persons in the Merger." Mr.  Westerman has had
preliminary  discussions  with Mr. Paulson and his advisors  regarding  possible
modifications to Mr. Westerman's  employment agreement and alternative treatment
for all or a portion of Mr. Westerman's stock options.

         Seven of the executive  officers of the Company are party to stay bonus
agreements  pursuant to which each such employee is entitled to receive  certain
payments  in the  event  there  is a  change  in  control  (as  defined  in such
agreements) of the Company.  In addition,  12  significant  employees of ROC are
party to  agreements  entitling  them to cash  payments  upon a  termination  of
employment  following a change in control. For a description of such agreements,
see "THE MERGER AGREEMENT--Interests of Certain Persons in the Merger."

         The Merger  Agreement  provides that at the Effective Time, each option
or share of Common Stock  outstanding under the Company's stock option and stock
purchase plans for directors,  employees and non-employee directors, will become
immediately  vested and such  persons  will receive the right to

                                      -7-
<PAGE>

receive in cash the  difference  between the exercise or purchase price for such
option or share and the Merger  Consideration,  less any  unpaid  balance of any
loans by the Company to such  person.  See "THE MERGER  AGREEMENT--Treatment  of
Outstanding Options."

The Escrow Agreement

         Concurrently  with the execution of the Merger  Agreement,  the Company
and Gaming entered into an Escrow Agreement, dated as of September 15, 1997 (the
"Escrow Agreement"),  among the Company,  Gaming and State Street Bank and Trust
Company of California,  N.A., as escrow agent (the "Escrow Agent"),  pursuant to
which Gaming  deposited a letter of credit  issued by City  National Bank in the
amount of $5,172,427,  which amount represents (i) 20% of $23,333,775,  which is
the amount to be received by Stockholders  other than the Majority  Stockholders
for their Common Stock at $15.00 per share, plus (ii) $505,672, representing the
interest accrued on $23,333,775 from June 1, 1997 through  September 21, 1997 at
the rate of 7% per annum.  Under the terms of the Escrow Agreement,  Gaming will
continue to deposit into escrow monthly interest  payments at the rate of 7% per
annum on  $23,333,775  until the earlier of the Closing  Date (as defined in the
Merger Agreement) for the Merger or the termination of the Merger Agreement.  If
the Merger fails to occur or is terminated under certain  conditions,  including
the  breach of the  Merger  Agreement  by  Gaming,  the  escrowed  funds will be
released to the Company,  which will distribute  such funds to the  Stockholders
(other than the Majority  Stockholders,  the Company and its  subsidiaries,  and
certain affiliates of Gaming). See "THE MERGER AGREEMENT--The Escrow Agreement."
A copy of the Escrow Agreement included in this Proxy Statement as Annex B.

Certain Tax Consequences of The Merger

         The receipt of cash for shares of Common  Stock in the Merger will be a
taxable  transaction  for federal  income tax purposes and may also be a taxable
transaction  under  applicable  state,   local,   foreign  or  other  tax  laws.
Stockholders  are urged to consult  their own tax advisors as to the  particular
tax consequences of the Merger, including the applicability and effect of state,
local, foreign and other taxes. See "CERTAIN TAX CONSEQUENCES TO STOCKHOLDERS."

No Dissenters' Rights

         Under Nevada law,  Stockholders are not entitled to appraisal rights in
connection with the Merger. See "THE MERGER--No Dissenters' Rights."

Market Prices

         Shares of Common  Stock are listed  and traded on the AMEX.  On May 14,
1997, the date preceding  public  announcement of the execution of a non-binding
letter of intent by the Company and Allen E.  Paulson to  undertake  the Merger,
the high,  low and closing  sales  prices of a share of Common Stock on the AMEX
were $13.38, $13.25 and $13.25, respectively.  On , 1997, the latest practicable
trading  day before the  printing  of this Proxy  Statement,  the high,  low and
closing  sales  prices of a share of  Common  Stock on the AMEX were $         ,
$            and $           , respectively.

                                      -8-

<PAGE>

                               VOTING AND PROXIES

         This Proxy  Statement is being  furnished to Stockholders in connection
with the  solicitation  of proxies by or on behalf of the Board of Directors for
use at the Special Meeting.

Record Date; Solicitation of Proxies

         The close of  business on October 15, 1997 has been fixed as the Record
Date for the determination of stockholders  entitled to notice of and to vote at
the Special  Meeting.  As of August 31,  1997,  there were  4,908,980  shares of
Common Stock issued and outstanding and entitled to vote at the Special Meeting.
Holders  of shares  of Common  Stock  are  entitled  to one vote at the  Special
Meeting  for each  share of Common  Stock  held of record by them at the  Record
Date.

         In addition to the solicitation of proxies by use of the mails, proxies
may also be solicited by the company and its  directors,  officers and employees
(who will receive no additional  compensation therefor) by telephone,  telegram,
facsimile  transmission and other electronic  communication  methods or personal
interview.  The Company will reimburse banks,  brokerage houses,  custodians and
other  fiduciaries who hold shares of Common Stock in their name or custody,  or
in the name of nominees for others, for their out-of-pocket expenses incurred in
forwarding  copies of the proxy  materials to those  persons from whom they hold
such  shares.  The  Company  will bear the costs of the  Special  Meeting and of
soliciting proxies therefor.

Vote Required

         A majority of the  outstanding  shares of Common Stock entitled to vote
as of the Record  Date,  represented  in person or by proxy,  is required  for a
quorum at the  Special  Meeting.  Under the terms of the Merger  Agreement,  the
affirmative  vote of the  holders of at least 60% of the  outstanding  shares of
Common  Stock as of the Record Date is required for approval and adoption of the
Merger  Agreement,  which  requirement  may be waived by the Company and Gaming.
Under the terms of the Merger Agreement,  the Paulson Shares,  which account for
approximately  9.4% of the  outstanding  Common  Stock,  will not  count  toward
approval of the Merger Agreement.  The Company's  Articles of Incorporation also
requires the affirmative vote of the holders of 60% of the outstanding shares of
Common  Stock as of the Record Date to approve  and adopt the Merger  Agreement.
Abstentions  may be  specified  with respect to the approval and adoption of the
Merger  Agreement and will be counted as present for the purpose of  determining
the existence of a quorum but will have the effect of a negative vote due to the
requirement of affirmative votes described in the preceding sentences.

         Under  the terms of the  Option  and  Voting  Agreement,  the  Majority
Stockholders, who hold in the aggregate 2,891,640 shares, or approximately 58.9%
of the total number of outstanding shares of Common Stock, have agreed that they
will  cause all of the shares of Common  Stock  held by them to be  present  for
quorum purposes at the Special Meeting and to vote their shares of Common Stock,
or cause them to be voted, in favor of the Merger  Agreement.  The directors and
executive  officers of the Company,  who own in the aggregate 111,180 shares, or
approximately  2.3% of the outstanding  Common Stock,  have informed the Company
that they  intend to vote their  shares of Common  Stock in favor of the Merger.
Therefore,  holders of the number of shares of Common Stock  required to approve
the Merger  Agreement have informed the Company that they intend to vote for the
approval and adoption of the Merger  Agreement and, if such shares are so voted,
the Merger  Agreement  will be  approved  without  any action on the part of any
other Stockholder.

                                      -9-
<PAGE>


         Shares of Common  Stock  which are  represented  by  properly  executed
proxies,  unless such proxies shall have previously been properly revoked,  will
be voted in accordance with the  instructions  indicated in such proxies.  If no
contrary instructions are indicated,  such shares will be voted FOR approval and
adoption of the Merger Agreement,  and in the discretion of the persons named in
the proxy as proxy  appointees,  as to any other matter which may properly  come
before the Special Meeting.

         Under the rules of the AMEX,  while  brokers  who hold shares of Common
Stock in street name have the  authority to vote on certain items when they have
not received  instructions from beneficial owners,  brokers will not be entitled
to vote on the Merger  Agreement and the Merger absent  instructions.  Shares of
Common  Stock  held by brokers  who do not  receive  instructions  but which are
reported as "instructions  withheld" will be treated as present, in person or by
proxy,  at the Special  Meeting and  counted as present for quorum  purposes.  A
failure  by a broker  to vote will have the  effect  of a  negative  vote on the
approval of the Merger Agreement.

         It is not  expected  that any matters  other than those  referred to in
this Proxy  Statement will be brought before the Special  Meeting.  If, however,
other matters are properly presented, including, among other things, a motion to
adjourn or postpone  the Special  Meeting to another  time and/or  place for the
purpose  of,  among  other  things,  soliciting  additional  proxies in favor of
approval and adoption of the Merger Agreement,  one or more of the persons named
as proxy  appointees  will vote in  accordance  with their best judgment on such
matters and consistent  with the voting rights of such shares as provided by the
Company's By-laws and the NGCL; provided,  however,  that no proxy that is voted
or is treated as voted  against  approval and  adoption of the Merger  Agreement
will be voted in favor of any  adjournment  or  postponement  for the purpose of
soliciting  additional  proxies.  At any  subsequent  reconvening of the Special
Meeting, all proxies will be voted in the same manner as such proxies would have
been voted at the original convening of the Special Meeting,  except for proxies
that have been effectively revoked prior to such reconvened  meeting.  The grant
of a proxy will also confer  discretionary  authority  on the  persons  named as
proxy  appointees  to vote in  accordance  with their best  judgment  on matters
incident to the conduct of the Special Meeting.

         Any  holder of shares  of Common  Stock may  revoke a proxy at any time
before it is voted by filing with the  Secretary or the  Assistant  Secretary of
the Company an  instrument  revoking the proxy or by  returning a duly  executed
proxy bearing a later date,  or by attending  the Special  Meeting and voting in
person. Any such filing should be sent to Riviera Holdings Corporation, 2901 Las
Vegas  Boulevard  South,  Las  Vegas,  Nevada  89109;  Attention:  Secretary  or
Assistant  Secretary.  Attendance  at the  Special  Meeting  will not by  itself
constitute revocation of a proxy.

         As promptly as  practicable  following the Effective  Time,  the Paying
Agent will forward to the holders of Certificates  formerly evidencing shares of
Common  Stock  detailed  instructions  with  regard  to the  surrender  of  such
Certificates   and  a  letter  of  transmittal  to  accompany  any   surrendered
Certificates.  Payment  will be made to such former  holders of shares of Common
Stock as promptly as  practicable  following  receipt by the  Exchange  Agent of
Certificates and other required  documents.  No interest will be paid or accrued
on the cash payable upon the surrender of Certificates.

         STOCK CERTIFICATES  SHOULD NOT BE SENT WITH THE ENCLOSED PROXY CARD. IF
         THE MERGER IS CONSUMMATED,  STOCKHOLDERS WILL BE FURNISHED INSTRUCTIONS
         FOR EXCHANGING THEIR SHARES OF COMMON STOCK FOR CASH.

                                      -10-

<PAGE>

                                   THE MERGER

General

         The  following  information  with respect to the Merger is qualified in
its entirety by reference to the complete text of the Merger  Agreement,  a copy
of which is included in this Proxy  Statement as Annex A and, where  applicable,
to the Escrow Agreement and the Option and Voting Agreement, copies of which are
included  in this  Proxy  Statement  as Annex B and Annex C,  respectively.  The
Merger Agreement sets forth the terms and conditions upon which the Merger is to
be effected.  If the Merger  Agreement is approved and adopted by the  requisite
vote of Stockholders  at the Special  Meeting,  and all other  conditions to the
obligations of the parties  thereto are satisfied or waived,  the Merger will be
consummated  and RAS will merge with and into the Company at the Effective Time.
The Company will be the surviving  corporation (the "Surviving  Corporation") in
the Merger.

         Pursuant  to  the  Merger,  each  share  of  Common  Stock  issued  and
outstanding at the Effective Time (other than the Paulson  Shares,  or shares of
Common  Stock  which  are  held in the  treasury  of the  Company  or any of its
subsidiaries,  which  will be  cancelled  without  payment)  will  be  converted
automatically into the right to receive the Merger Consideration. As a result of
the  Merger,  holders  of shares of Common  Stock  will  cease to have an equity
interest  in,  or  possess  any  rights  as   stockholders   of,  the  Surviving
Corporation.

         In addition, options and shares granted and distributed pursuant to the
Company's  stock  option  and stock  purchase  plans will be  cancelled  and the
holders of such options and/or shares will be entitled to receive a cash payment
in exchange. See "--Treatment of Outstanding Options."

Background of And Reasons For The Merger

         Background.  The  terms  of the  Merger  Agreement  are the  result  of
arms-length negotiations between  representatives,  legal advisors and financial
advisors of the Company and of Gaming.  The  following is a brief  discussion of
the background of those negotiations.

         Beginning  in the  spring of 1996,  Mr.  Allen E.  Paulson  ("Paulson")
expressed an interest in acquiring a  controlling  interest in the Company.  The
Board of  Directors  informed  Paulson that the price and terms of any offer (a)
would have to be satisfactory to the Majority Stockholders and (b) the remaining
Stockholders  must be offered  the  opportunity  to sell their  shares of Common
Stock to Paulson on the same terms and at the same price as those offered to the
Majority  Stockholders.  In late March 1997,  the Company was informed  that the
Majority  Stockholders were prepared to grant Paulson an option to acquire their
Common Stock.

         In April 1997 the  Company  and  Paulson  commenced  discussions  which
contemplated the merger of the Company into a wholly-owned subsidiary of Paulson
Holdings in which all  Stockholders  would  receive $15 per share plus  interest
thereon  at the rate of 7% per annum  from June 1, 1997 until the Merger and the
Company would become a wholly-owned  subsidiary of Paulson Holdings. The Company
and Paulson  executed a non-binding  letter of intent as to the foregoing on May
15, 1997.

         Contemporaneously with the foregoing discussions,  Morgens,  Waterfall,
one of the Majority Stockholders, also reached an agreement in principle to sell
its  approximately  94% equity interest in Elsinore to Paulson for approximately
$14.7 million,  plus interest  thereon.  Such sale would be effected through the
Elsinore  Merger in which all Elsinore  stockholders  would receive the same per
share   consideration  as  Morgens,   Waterfall  and  Elsinore  would  become  a
wholly-owned  subsidiary  of Paulson  Holdings.  Since  August  1996,  RGME,  an
indirect  subsidiary  of the Company,  has been managing the

                                      -11-
<PAGE>

Four Queens under a management  contract  which,  among other things,  grants to
RGME Warrants to purchase  1,125,000  shares of Elsinore  common stock (equal to
18.4% of the equity of  Elsinore on a fully  diluted  basis) at $1.00 per share.
Upon   consummation   of  the  Elsinore   Merger,   the  Company  would  receive
approximately  $2.4  million,  net of the exercise  price of the  Warrants.  The
merger  agreement  relating to the Elsinore Merger was executed on September 16,
1997.

         On July 9, 1997 the Board of Directors,  after receiving the opinion of
the Financial Advisor that the terms of the Merger were fair to the Stockholders
from a financial point of view, approved the Riviera Merger.

         On September 16, 1997,  the parties  executed the Merger  Agreement and
issued a press release to that effect.  On September  22, 1997 Gaming  deposited
the requisite funds in escrow pursuant to the Escrow Agreement.

         Reasons for the Merger.  In  determining  to approve the Merger and the
Merger Agreement and to recommend that Stockholders approve and adopt the Merger
and the Merger Agreement, the Board of Directors considered a number of factors,
including the following:

         The Board of  Directors,  management  of the Company  and the  Majority
Stockholders  have  believed  for some time that because the  Company's  primary
asset  consisted of a single,  older,  mid-sized Las Vegas  casino,  the Company
could become vulnerable to the effects of constantly  increasing  competition in
the Las Vegas  gaming  market.  In the spring of 1997,  the Company  attempted a
public offering of Common Stock to raise equity capital and to permit two of the
Majority  Stockholders  to sell most of their  Common  Stock.  The  Company  had
planned  to offer  the  Common  Stock at a price  per  share  below  the  Merger
Consideration,  but  the  proposed  offering  was  unsuccessful  and  ultimately
abandoned. The Company had intended to apply the proceeds it would have received
from the  equity  public  offering  primarily  to the  Black  Hawk  Project  (as
defined).

         Paulson has  interests in several  smaller  gaming  properties  and has
expressed  to the  Company's  management  his  desire to utilize  the  Company's
management team and the Riviera "brand" to build a nationwide gaming company.

         The Company's  management also believes that Paulson's  entrepreneurial
skills will assist the Company in exploiting other business opportunities,  such
as the development of underutilized portions of the Company's Las Vegas property
for a time share tower and the development of gaming  properties  outside of Las
Vegas.

Recommendation of the Board of Directors

         The Board of Directors has determined that the Merger Agreement and the
transactions contemplated thereby are advisable and in the best interests of the
Company and its Stockholders and has unanimously  approved the Merger Agreement.
ACCORDINGLY,  THE BOARD OF DIRECTORS  UNANIMOUSLY  RECOMMENDS THAT  STOCKHOLDERS
VOTE TO APPROVE AND ADOPT THE MERGER AGREEMENT AND THE TRANSACTIONS CONTEMPLATED
THEREBY.

                                      -12-
<PAGE>


Opinion of the Company's Financial Advisor

         The  Company  retained   Ladenburg  to  act  as  Financial  Advisor  in
connection  with  the  Merger  and  related   matters  based  upon   Ladenburg's
qualifications, experience and expertise.

         On July 9, 1997 Ladenburg  delivered a written  opinion to the Board of
Directors to the effect that, as of such date, the  consideration to be received
by the  Company in the Merger is fair,  from a financial  point of view,  to the
Stockholders   (subsequently   confirmed  in  an  opinion  to  the  Board  dated
_____________,  1997, the "Opinion").  A copy of the Opinion is included in this
Proxy Statement as Appendix D. Stockholders are urged to read the Opinion in its
entirety for assumptions made and matters considered by Ladenburg.

         Information and Materials Considered

         In  connection  with  rendering  its Opinion,  Ladenburg  reviewed such
information as it deemed  necessary or appropriate  for the purpose of rendering
its Opinion.  Ladenburg reviewed information including,  but not limited to, the
following: (i) a June 23, 1997 draft of the Merger Agreement; (ii) the Company's
Annual  Reports on Form 10-K for the three fiscal years ended December 31, 1994,
December 31, 1995 and December 31, 1996; (iii) the Company's Quarterly Report on
Form 10-Q for the first  quarter ended March 31, 1997;  (iv)  detailed  internal
financial  statements  for the Company for the fiscal  years ended  December 31,
1995 and  December  31, 1996 and the first  quarter  ended March 31,  1997;  (v)
management's  five-year projected  financial  statements for the Company for the
fiscal years ending  December  31, 1997,  December 31, 1998,  December 31, 1999,
December 31, 2000 and December  31, 2001;  (vi) the Annual  Reports on Form 10-K
for Elsinore for the three  fiscal years ended  December 31, 1994,  December 31,
1995 and December 31, 1996; (vii) the Quarterly Report on Form 10-Q for Elsinore
for the  three  months  ended  March 31,  1997;  (viii)  management's  five-year
projected financial statements for Elsinore for the fiscal years ending December
31, 1997,  December 31, 1998,  December 31, 1999, December 31, 2000 and December
31, 2001; (ix) the price and volume trading history of the Common Stock; and (x)
publicly  available  market  information  regarding the  industry,  the Company,
Elsinore  and their  competitors.  In  addition,  Ladenburg  met with members of
senior  management  of the  Company at its  offices in Las Vegas to discuss  the
historical and prospective  industry  environment and operating results for both
the Company and Elsinore.

         In  rendering  its  Opinion,  Ladenburg  assumed  and  relied  upon the
accuracy, completeness and fairness, without assuming any responsibility for the
independent  verification  of,  all  financial  and other  information  that was
available  to us from public  sources,  that was  provided to  Ladenburg  by the
Company, or that was otherwise reviewed by Ladenburg.  With respect to financial
projections  supplied to Ladenburg,  Ladenburg assumed that they were reasonably
prepared  based on both the Company's and  Elsinore's  then current  estimate of
results,  and Ladenburg has relied upon such projections and made no independent
verification  of the  bases,  assumptions,  calculations  or  other  information
contained  therein.  Ladenburg has not made or been provided with an independent
evaluation or appraisal of the assets or  liabilities  (contingent or otherwise)
of the Company or Elsinore, and Ladenburg does not assume any responsibility for
verifying any of the information reviewed.  Ladenburg was not authorized to, and
did not, solicit third party indications of interest in acquiring all or part of
the Company,  and Ladenburg was not asked to consider,  and its Opinion does not
address,  the  consideration  the  Company  might  receive  from  a  third-party
purchaser, the relative merits of the Transaction as compared to any alternative
business  strategies that might exist for the Company or the effect of any other
transaction  in  which  the  Company  might  engage.   Ladenburg's   Opinion  is
necessarily based upon information available to it, and financial,  stock market
and other conditions and circumstances  existing and disclosed to Ladenburg,  as
of the date of the Opinion.

                                      -13-
<PAGE>

         The summary of certain  financial  and  comparative  analyses set forth
below does not purport to be a complete  description of the analyses employed by
Ladenburg in reaching the Opinion.  Ladenburg believes that its analyses must be
considered  as a whole and that  selecting  portions of its  analyses and of the
factors considered by it without considering all such factors and analyses could
create a misleading view of the processes underlying the Opinion.  Arriving at a
fairness opinion is a complex process not necessarily  susceptible to partial or
summary description.

         THE FULL TEXT OF THE OPINION,  WHICH SETS FORTH THE  ASSUMPTIONS  MADE,
MATTERS CONSIDERED AND LIMITATIONS OF THE REVIEW UNDERTAKEN, IS INCLUDED IN THIS
PROXY  STATEMENT  AS  APPENDIX  D  AND  IS  INCORPORATED  HEREIN  BY  REFERENCE.
STOCKHOLDERS  ARE  URGED TO READ THE  OPINION  CAREFULLY  IN ITS  ENTIRETY.  THE
OPINION IS  DIRECTED  ONLY TO THE  FAIRNESS  TO THE  STOCKHOLDERS  OF THE MERGER
CONSIDERATION  FROM A  FINANCIAL  POINT OF VIEW AND DOES NOT  ADDRESS  ANY OTHER
ASPECT OF THE MERGER AGREEMENT OR THE  TRANSACTIONS  CONTEMPLATED  THEREBY.  THE
SUMMARY OF THE OPINION SET FORTH IN THIS PROXY  STATEMENT  IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO THE FULL TEXT OF SUCH OPINION.

         Overview of Analyses

         Ladenburg  used  both  quantitative  and  qualitative   assessments  to
evaluate the Company. Ladenburg's determination that the Merger Consideration is
fair,  from a financial  point of view, to the  Stockholders is based on all the
quantitative and qualitative analyses described herein.

         Ladenburg  conducted a number of  valuation  analyses of  consideration
values to be received in the Merger and  determined  a range of per share equity
values for the Company. Additionally,  Ladenburg conducted a number of valuation
analyses  to  determine  a range of per share  equity  values for the  Company's
ownership interest in Elsinore.  The analyses used to determine per share equity
values for the Company  included a historical  market price  analysis,  a market
multiples analysis,  an acquisition  multiples analysis,  a discounted cash flow
analysis and a takeover  premium  analysis.  Ladenburg used the low and high per
share  equity  value  from each  analysis  to  develop a range of values for the
Company.  The  analyses  used to  determine  per  share  equity  values  for the
Company's  interest  in  Elsinore  included  a  market  multiples  analysis,  an
acquisitions  multiple analysis, a discounted cash flow analysis and a valuation
of the Warrants based on the proposal by Paulson  Holdings to purchase  Elsinore
described in Elsinore's  Quarterly Report on Form 10-Q dated March 31, 1997 (the
"Paulson  Elsinore  Proposal").  Ladenburg  compared  the  consideration  to  be
received in the  Transaction  to the range of derived equity values for Riviera,
inclusive  of the  derived  range of median  per  share  equity  values  for the
Company's ownership interest in Elsinore.

         Qualitative Considerations

         In addition to the quantitative  analyses  discussed  below,  Ladenburg
considered a number of qualitative factors related to the Company. Ladenburg did
not apply weightings to any of these qualitative analyses. Among the qualitative
factors relating to the Company,  Ladenburg noted that the Company's: (i) single
property  position results in concentrated  risk; (ii) increased  competition on
the Strip; (iii) lack of a marquee attraction which will pose a challenge in the
future  given  the  trend  towards   themed   properties  on  the  Strip;   (iv)
substantially  lower  margins  than  those  of  comparable  companies;  (v) flat
revenues and decreasing earnings trend over the past two quarters; and (vi) 1997
results expected to be flat with or below 1996 levels.

                                      -14-
<PAGE>

         Quantitative Analyses

         Ladenburg  evaluated the Company,  through  various  methods  described
below,  to derive implied  aggregate  equity values and implied per share equity
values for 100% of the value of the Company.

         (a) Historical and Projected Financial Performance.  Ladenburg reviewed
the  Company's  historical  financial  performance  for each of the three fiscal
years in the  three-year  period ended  December 31, 1996 and the quarters ended
March 31, 1996 and March 31, 1997, and its projected performance as developed by
management based on assumptions management believed were reasonable for the next
five years.

         (b) Historical  Market Price Analysis.  Ladenburg  examined the closing
market prices of the Company's common stock over the 90-day trading period prior
to July 7, 1997 during which time the closing market price ranged from $12.13 to
$14.13  and had an average  high and low  trading  price of $13.36  and  $13.19,
respectively,  and a closing price of $12.38 on July 7, 1997,  two days prior to
the date of Ladenburg's July 9, 1997 Opinion.

         (c) Market Multiples  Analysis.  Ladenburg conducted a market multiples
analysis for the Company which  determined the implied public market value based
on the multiples of comparable public companies. Ladenburg derived results based
upon the multiples of the following  group of public  companies  which Ladenburg
believes are comparable to the Company:  Ameristar Casinos, Inc., Bally's Grand,
Inc., Boyd Gaming Corporation,  Harveys Casino Resort, Primadonna Resorts, Inc.,
Rio Hotel & Casino, Inc. and Station Casinos, Inc. (the "Comparable Companies").

         For all the  Comparable  Companies,  Ladenburg  derived  the  following
median  common  stock  trading  multiples  for  the  Comparable  Companies:  (i)
revenues;  (ii) earnings before interest,  taxes,  depreciation and amortization
("EBITDA");  (iii) earnings before interest and taxes ("EBIT"); (iv) net income;
(v) projected earnings per share ("EPS"); and (vi) book value.  Revenue,  EBITDA
and EBIT multiples are based on total enterprise value divided by each financial
measure, respectively.  Total enterprise value is defined as the market value of
common stock, plus total debt, less cash and cash  equivalents.  The net income,
projected EPS and book value  multiples are derived by dividing the market value
of the common stock in aggregate,  or per share stock price as  appropriate,  by
net income, projected EPS and book value.

         The implied equity valuations for Riviera based on revenue,  EBITDA and
EBIT were calculated by multiplying  Riviera's  revenue,  EBITDA and EBIT by the
median  revenue,  EBITDA and EBIT  multiples,  respectively,  for the Comparable
Companies,  then  subtracting debt outstanding and adding cash, net of operating
cash, cash equivalents and the cash value of the exercise of all options with an
exercise  price of  $15.00  or less as of March  31,  1997.  To arrive at equity
valuations  based  on net  income,  projected  EPS  and  book  value,  Ladenburg
multiplied the Company's net income,  projected net income and book value by the
median net income, projected EPS and book value multiples, respectively, for the
Comparable  Companies  and added the cash value of the  exercise  of all options
with an  exercise  price of $15.00 or less as of March 31,  1997.  This range of
implied  equity values was divided by the total number of shares of Common Stock
outstanding,  assuming  the  exercise of all options  with an exercise  price of
$15.00 or less as of March 31, 1997 to derive a range of implied  equity  values
per share.

         Ladenburg  applied a 25%  discount  to the  median  Comparable  Company
multiples  to account  for the  qualitative  considerations  and the  historical
discount at which the Company trades relative to the Comparable  Companies.  The
reasons for the discount include,  but are not limited to: (i) an increased risk
associated  with the Company  owning a single  property;  (ii) a less  desirable
location  on the

                                      -15-
<PAGE>

northernmost  point on the Strip  resulting in lower  walk-in  traffic and lower
average room rates  relative to comparable  properties  on the Strip;  (iii) the
increasing  competition  in an  already  highly  competitive  market;  (iv)  the
Company's reliance on convention business; (v) weak slot win per day performance
year-over-year versus the Strip; and (vi) substantially lower margins than those
of the Comparable Companies.

         The discounted  median market  multiples for the  Comparable  Companies
were as follows: (i) 1.1x as a multiple of revenues;  (ii) 5.0x as a multiple of
EBITDA;  (iii) 7.9x as a  multiple  of EBIT;  (iv)  10.5x as a  multiple  of net
income;  (v) 9.1x as a multiple of  projected  EPS for the current  fiscal year;
(vi) 8.4x as a multiple of  projected  EPS for the next fiscal  year;  and (vii)
1.4x as a multiple of book value. The results of this analysis indicated a range
of per share equity values of $9.77 to $15.38.

         (d) Acquisition Multiples Analysis.  Ladenburg conducted an acquisition
multiples  analysis  which was  similar to the  market  multiples  analysis  but
instead   relied  upon  multiples  from   comparable   merger  and   acquisition
transactions. For purposes of this analysis, the purchase price was equal to the
amount paid for the target's equity and the  transaction  value was equal to the
purchase price, plus the target's outstanding  interest-bearing  debt, less cash
and cash equivalents.

         Ladenburg compared  multiples from merger and acquisition  transactions
of the following target and acquiring companies,  respectively:  the acquisition
of Bally's Grand, Inc. by Hilton Hotels Corp., the acquisition of Griffin Gaming
&  Entertainment,  Inc. by Sun  International  Ltd.,  the  acquisition  of Bally
Entertainment by Hilton Hotels Corp., the acquisition of Par-A-Dice Gaming Corp.
by Boyd Gaming Corporation, the acquisition of Boomtown, Inc. by Hollywood Park,
Inc., the  acquisition of certain gaming  interests owned by Edward J. DeBartolo
Corp. by Casino  America,  Inc., the acquisition of the Sahara Hotel & Casino by
Bill Bennett,  the  acquisition  of the Hacienda Hotel & Casino by Circus Circus
Enterprises, the acquisition of Gold Strike Resorts by Circus Circus Enterprises
and the acquisition of Caesar's World,  Inc. by ITT Corp.  Ladenburg  determined
that the following  transactions  represented a core group of transactions  most
comparable to the Company:  the  acquisition  of Bally's  Grand,  Inc. by Hilton
Hotels Corp.,  the  acquisition of Griffin Gaming &  Entertainment,  Inc. by Sun
International  Ltd.,  the  acquisition of Bally  Entertainment  by Hilton Hotels
Corp.,  the acquisition of Par-A-Dice  Gaming Corp. by Boyd Gaming  Corporation,
the acquisition of Boomtown, Inc. by Hollywood Park, Inc. and the acquisition of
Gold Strike Resorts by Circus Circus Enterprises.

         Once again,  Ladenburg applied a 25% discount to the median acquisition
multiples for the Comparable  Companies for the same reasons  described above in
(c). The  discounted  median  multiples  for the selected  transactions  were as
follows:  (i) 1.4x as a multiple  of sales;  (ii) 5.3x as a multiple  of EBITDA;
(iii) 8.2x as a multiple of EBIT;  (iv) 17.8x as a multiple  of net income;  (v)
15.5x as a multiple of projected EPS for the current  fiscal year; and (vi) 3.1x
as a multiple of book value. The range of implied equity values derived from the
acquisition  multiples  analysis  was  divided by the number of shares of Common
Stock outstanding assuming the exercise of all options with an exercise price of
$15.00 or less as of March 31, 1997 to derive  implied  equity  value per share.
The range of  implied  equity  values  per share of Common  Stock was  $13.42 to
$23.65.

         (e)  Discounted  Cash Flow Analysis.  Ladenburg  conducted a discounted
cash flow  analysis  which  derived  implied  equity values based on the present
value of future net cash flows,  less current  total debt,  plus  current  total
cash, net of operating cash, cash equivalents and the cash value of the exercise
of all options  with an exercise  price of $15.00 or less as of March 31,  1997.
The cash flows were  discounted  using a range of  discount  rates  based upon a
representative  range of weighted average costs of capital in the industry.  For
purposes of this analysis,  annual free cash flow equals  de-levered net income,
plus depreciation and amortization,  less capital expenditures,  less the change
in  working  capital.  In an

                                      -16-
<PAGE>

assumed "exit" in year five, free cash flow also included proceeds from the sale
of the business,  which is typically  assumed only for  valuation  purposes as a
more  representative  "terminal value" than using cash flows in perpetuity.  The
terminal value was determined by applying a range of exit multiples based on the
median EBITDA  multiple of the Comparable  Companies,  discounted by 25% for the
reasons noted above in (c).  Ladenburg  applied discount rates of 14.0% to 16.0%
and exit  multiples of 4.5x to 5.5x.  The equity value was divided by the number
of shares of Common Stock outstanding  assuming the exercise of all options with
an  exercise  price of  $15.00 or less as of March  31,  1997 to derive  implied
equity value per share. The equity value per share ranged from $7.52 to $13.00.

         (f) Takeover Premium Analysis.  Ladenburg  conducted a takeover premium
analysis  which  derived an implied  per share  stock  price based on the market
value premium  typically  given to a public company upon the  announcement  of a
takeover of that company. Ladenburg looked at 100% of the completed acquisitions
of public companies from June 10, 1996 to June 10, 1997.  Ladenburg compared the
takeover stock price of the target company to the target company stock price one
day and one week prior to the original  announcement  date.  Ladenburg derived a
mean  and  median  takeover  price  premium  one day and one  week  prior to the
takeover  announcement.  Ladenburg  then applied the mean and median  percentage
premiums  to  the  Common  Stock  price  one  day  and  one  week  prior  to the
announcement of the Merger on April 11, 1997 to derive a mean and median implied
share price, for the one day and one week periods, respectively.

         The mean implied  share price for the one day and one week time periods
was $16.44 and $17.33, respectively.  The median implied share price for the one
day and one week time periods was $15.90 and $16.73, respectively. The resulting
median of these  four per share  values  indicated  a per share  stock  price of
$16.58.

         (g) Elsinore Implied Equity  Valuation  Analysis.  Ladenburg  conducted
similar  analyses as  described  above in (a),  (c),  (d) and (e) on Elsinore to
derive  a  median  implied  aggregate  equity  value  for  100% of the  value of
Elsinore.  The Company's  fully  diluted 18.4% equity  ownership in Elsinore was
then  divided by the number of shares of Common Stock  outstanding  assuming the
exercise of all options with an exercise price of $15.00 or less as of March 31,
1997 to derive implied equity values of Elsinore per share of Common Stock.

         The market multiples  analysis  indicated a median equity value for the
Company's  18.4%  ownership  of  Elsinore of  approximately  $1.5  million.  The
acquisition multiples analysis indicated a median equity value for the Company's
18.4% ownership of Elsinore of approximately  $2.1 million.  The discounted cash
flow analysis  indicated a median equity value for the Company's 18.4% ownership
of Elsinore of approximately $1.5 million.  In addition,  Ladenburg examined the
value  ascribed  to the  Elsinore  Warrants  based  upon  the  Paulson  Elsinore
Proposal.  The analyses  indicated an equity value range of the Company's  18.4%
ownership  of Elsinore  of $1.5  million to $2.4  million.  The range of implied
equity  values was divided by the number of shares of Common  Stock  outstanding
assuming the exercise of all options with an exercise price of $15.00 or less as
of March 31, 1997 to derive implied equity value per share. The range of implied
equity values per share of Common Stock was $0.26 to $0.42.

         Comparison of the Consideration to the Values of Riviera

         Ladenburg concluded that the Merger Consideration to be received in the
Merger is fair,  from a financial point of view, to the  Stockholders,  based on
among other  things,  the fact that the Merger  Consideration  falls  within the
range of values for the Company.

                                      -17-
<PAGE>

         Limitations of Analyses

         Although  each of the analyses  employed by Ladenburg in rendering  its
Opinion is summarized above, the above summary does not purport to be a complete
description  of  Ladenburg's  analyses and contains those aspects of Ladenburg's
analyses  deemed  most  relevant.  In  its  analyses,  Ladenburg  made  numerous
assumptions with respect to industry  performance,  general business,  economic,
market and financial conditions and other matters, based on, among other things,
information  provided to (and relied upon by) Ladenburg by the Company,  many of
which are  beyond  the  control  of the  Company.  Any  estimates  contained  in
Ladenburg's analyses are not necessarily  indicative of actual values, which may
be significantly more or less favorable than as set forth therein. Additionally,
estimates  of the  value  of  businesses  do not  purport  to be  appraisals  or
necessarily  to reflect  the prices at which  businesses  actually  may be sold.
Because  such  estimates  are  inherently   subject  to  uncertainty  since  the
assumptions upon which such estimates are based may not materialize, neither the
Company,  Ladenburg nor any other person assumes responsibility for the accuracy
of such estimates.  Ladenburg's  analysis does not reflect,  among other things,
changes since the date of the Opinion for the  Company's  business or prospects,
changes in general business and economic  conditions or any other transaction or
event that has  occurred or that may occur and that was not  anticipated  at the
time such materials were prepared.

         Ladenburg  is an  internationally  recognized  investment  banking firm
which, as part of its investment banking business, is continually engaged in the
valuation of businesses  and their  securities  in  connection  with mergers and
acquisitions,  merchant banking,  leveraged buyouts,  negotiated  underwritings,
competitive biddings, secondary distributions of listed and unlisted securities,
private placements and valuations for estate, corporate and other purposes.

         Ladenburg was engaged as Financial Advisor to the Company in connection
with the Merger and to render the Opinion and will  receive  fees in  connection
therewith  of  $350,000.  In  addition,  the  Company  has  agreed to  reimburse
Ladenburg for its related  expenses.  The Company has also agreed, in a separate
letter  agreement,  to indemnify  Ladenburg,  its  affiliates  and each of their
respective  directors,  officers,  agents,  consultants  and  employees and each
person, if any,  controlling  Ladenburg or any of its affiliates against certain
liabilities,  including  liabilities  under  federal  securities  laws.  In  the
ordinary  course of its  business  Ladenburg  may trade  the  securities  of the
Company for its own account and for the account of its customers, and may at any
time hold a long or short  position in such  securities.  Ladenburg has rendered
financial  advisory  services  in the past to the  Company for which it received
customary compensation.

Accounting Treatment

         The Merger will be treated as a "purchase" for accounting purposes.

No Dissenter's Rights

         Section  92A.390 of the NGCL  provides that holders of a class of stock
which is listed on a national  securities exchange have no right to dissent with
respect to a plan of merger if the holders of such stock are required  under the
plan of merger to accept in exchange for the shares  anything  but,  among other
things,  cash.  Because  the  Common  Stock is listed on the AMEX and the Merger
Consideration will be paid in cash,  Stockholders have no right of dissent under
applicable  Nevada  law.  In  addition,  the rules of the AMEX  contain  similar
provisions applicable to Stockholders.

                                      -18-
<PAGE>

                   THE MERGER AGREEMENT AND RELATED AGREEMENTS

         The following is a summary of material terms of the Merger Agreement, a
copy of which is  included  in this Proxy  Statement  as Annex A, and the Escrow
Agreement  and  Option  and  Voting  Agreements   (collectively,   the  "Related
Agreements"),  copies of which are  included in this Proxy  Statement as Annex B
and Annex C,  respectively.  The summary of the Merger Agreement and the Related
Agreements  contained  herein  is not a  complete  description  of the terms and
conditions  thereof and is  qualified in its entirety by reference to the Merger
Agreement  and the  Related  Agreements.  Stockholders  are urged to review  the
Merger Agreement and the Related Agreements carefully.

         Pursuant to the Merger Agreement,  unless the Merger Agreement has been
terminated,  as soon as  practicable  after  the  satisfaction  or waiver of the
conditions contained therein, but in no event more than 30 days thereafter,  the
Company will file the  Articles of Merger with the  Secretary of State of Nevada
in accordance with the NGCL,  specifying that the Merger shall become  effective
at the time the Articles of Merger are filed, or such later date as set forth in
such filing (which may not be more than 90 days after the Articles of Merger are
filed),  which may be in no event later than April 1, 1998,  unless  extended in
accordance with the terms of the Merger Agreement.  The time at which the Merger
becomes effective is referred to as the Effective Time.

         As a result of the Merger,  at the Effective Time, each share of Common
Stock (other than the Paulson  Shares,  or which are held in the treasury of the
Company or any of its  subsidiaries,  which will be cancelled  without  payment)
shall  be  converted  into  and  represent  the  right  to  receive  the  Merger
Consideration,  which  consists  of (i)  $15.00 in cash,  plus  (ii)  additional
consideration,  (the "Additional  Consideration")  equal to the daily portion of
the accrual on $15.00 at 7% compounded  annually,  accruing from June 1, 1997 to
the Effective Time,  except that the Additional  Consideration to be received by
the Majority  Stockholders  will be reduced by the monthly payments made to such
Stockholders  pursuant to the Option and Voting  Agreement.  In the Merger,  the
shares of capital stock of RAS issued and outstanding  immediately  prior to the
Effective  Time will be converted  into shares of common stock of the  Surviving
Corporation.

Treatment of Outstanding Options

         The  Merger  Agreement  provides  that,  at  the  Effective  Time,  all
outstanding  options  granted on or prior to the dates of the  merger  agreement
pursuant to the  Company's  1993  Employee  Stock Option Plan and the  Company's
Non-Qualified Stock Option Plan for Non-Employee Directors will be cancelled and
the holders of such  options  will  receive in exchange  for each such option an
amount in cash equal to the number of shares of Common Stock previously  subject
to such option multiplied by the excess of the Merger Consideration over the per
share exercise price applicable to such option, less any applicable  withholding
taxes.  In addition,  at the Effective  Time,  all shares of Common Stock issued
pursuant to the Company's  Employee Stock Purchase Plan and the Company is Stock
Compensation  Plan for Directors  Serving on the Compensation  Committee will be
cancelled  and each  holder of such shares  will  receive in  exchange  for such
shares an amount in cash equal to the numbers of all such  shares  owned by such
holder  multiplied by the Merger  consideration,  less any unpaid balance of any
loans by the Company to such holder.

Exchange Procedures

         At or prior to the  Effective  Time,  Gaming  will  designate a bank or
trust  company  reasonably  acceptable  to the Company to serve as the  Exchange
Agent for the shares of Common Stock.  As soon as reasonably  practicable  at or
after the Effective Time,  Gaming will deposit,  or cause to be deposited,  with

                                      -19-
<PAGE>

the  Exchange  Agent for the  benefit of the  holders of  Certificates,  cash or
immediately  available  funds in United States  dollars in an amount that equals
the aggregate Merger Consideration.

         Promptly  after the  Effective  Time,  the Surviving  Corporation  will
instruct  the  Exchange  Agent  to mail to each  record  holder  of  outstanding
Certificates  as of the  Effective  Time a form of  letter  of  transmittal  and
instructions  for use in effecting the surrender of the Certificates for payment
of the Merger  Consideration.  Delivery shall be effected,  and risk of loss and
title  to  the  Certificate  shall  pass,  only  upon  proper  delivery  of  the
Certificates to the Exchange Agent.

         Upon the surrender to the Exchange  Agent of a duly executed  letter of
transmittal and one or more Certificates, the holder of the Certificate(s) shall
be  entitled to receive  only the Merger  Consideration  and the  Certificate(s)
shall be  cancelled.  If payment  (or any  portion  thereof)  is to be made to a
person  other  than the  person in whose  name the  Certificate  surrendered  is
registered,  the surrendered  Certificate  must properly  endorsed in accordance
with the  instructions on the letter of transmittal and the person  surrendering
the  Certificate(s)  must pay to the Exchange  Agent any transfer or other taxes
required by reason of the payment to a person other than the  registered  holder
of such  surrendered  Certificate(s)  or  establish to the  satisfaction  of the
Exchange Agent that such tax has been paid or is not applicable.

Representations and Warranties

         The Merger Agreement  contains various  representations  and warranties
made by the Company relating to, among other things:  (a) the due  organization,
power and  standing  of the  Company  and  similar  corporate  matters,  (b) the
authorization,  execution,  delivery and enforceability of the Merger Agreement,
(c) the capitalization of the Company and its subsidiaries,  (d) compliance with
applicable  federal,  state and foreign laws and  regulations  applicable to the
businesses conducted by the Company and its subsidiaries,  (e) Board approval of
the  granting  of  options  and any sale of shares  under the  Option and Voting
Agreement,  (f)  the  absence  of  any  conflicts  under  charters  or  by-laws,
violations of any instruments or laws and required  consents and approvals;  (g)
filing of  reports  required  by the  Exchange  Act,  representations  as to the
financial  statements  and absence of  undisclosed  liabilities,  (h) absence of
certain  changes,  including  changes in the Company's  capitalization,  (i) the
absence of any material  misstatements or omissions in the Proxy Statement,  (j)
absence of brokers, (k) absence of litigation, (l) taxes, (m) employee benefits,
(n) intellectual  property,  (o) material  contracts,  (p) insurance,  (q) labor
matters, (r) real property,  (s) environmental  matters, and (t) completeness of
representations and absence of undisclosed facts.

         The  Merger  Agreement  also  contains  various   representations   and
warranties  made by Gaming and RAS relating to, among other things:  (a) the due
organization,  power  and  standing  of  Gaming  and RAS and  similar  corporate
matters,  (b) the  non-contravention  of the  charters  and  by-laws  of RAS and
Gaming,  violations  of any  instruments  or  laws  and  required  consents  and
approvals,  (c)  absence  of  litigation,   (d)  the  absence  of  any  material
misstatement or omission in the Proxy Statement, (e) absence of prior activities
of Gaming or RAS, (f) absence of brokers,  (g) the availability to Gaming on the
Closing Date and as the  Effective  Time of the aggregate  Merger  Consideration
plus  amounts  payable in the Merger with respect to the  Company's  options and
stock  purchase plans and (h)  completeness  of  representations  and absence of
undisclosed facts.

Certain Covenants

         The Company has agreed that from the date of the Merger Agreement until
the Effective  Time,  the Company and its  subsidiaries  will each conduct their
respective  operations  in  accordance  with their  

                                      -20-
<PAGE>

ordinary  course of business  consistent  with past  practice and will use their
reasonable  best efforts to preserve  intact their business  organization,  keep
their officers and employees and maintain existing business  relationships.  The
Company has agreed that, prior to the Effective Time,  without the prior written
consent of Gaming, the Company will not: (a) amend its Articles of Incorporation
or  Bylaws or other  comparable  organizational  documents,  (b)  authorize  for
issuance,  issue,  pledge,  sell,  deliver or agree or commit to issue,  sell or
deliver  (whether  through  the  issuance  or  granting  of  options,  warrants,
commitments,  subscriptions,  rights to  purchase  or  otherwise)  or  otherwise
encumber,  any stock of any class or any other securities or equity  equivalents
(including,  without limitation,  stock appreciation rights), except as required
by option agreements in effect as of the date of the Merger Agreement,  or amend
any of the terms of any such  outstanding  securities or agreements,  (c) split,
combine or reclassify any shares of its capital stock, declare, set aside or pay
any dividend or other  distribution  (whether in cash, stock, or property or any
combination thereof) in respect of its capital stock, or, redeem,  repurchase or
otherwise  acquire any of its securities or any securities of its  subsidiaries,
(d) (i) with certain  exceptions  disclosed in the Merger  Agreement,  create or
incur  any  indebtedness  for  borrowed  money or issue any debt  securities  or
assume,  guarantee or endorse the obligations of any other person, (ii) make any
loans,  advances  or  capital  contributions  to, or  investments  in, any other
person,  (iii) pledge or otherwise  encumber any shares of capital  stock of the
Company  or any of its  subsidiaries,  or (iv)  mortgage  or  pledge  any of its
assets, tangible or intangible, or create or suffer to exist any Lien thereupon,
(e) except as otherwise provided, enter into any transaction,  other than in the
ordinary  course  of  business  consistent  with  past  practice,  or  make  any
investment,  which  individually  or in the  aggregate  exceeds  the  amount  of
$500,000,  (f) enter into,  adopt or (except as may be required by law or by the
terms of any such  arrangement)  amend or terminate  any bonus,  profit-sharing,
compensation,   severance,   termination,  stock  option,  pension,  retirement,
deferred  compensation,  employment or other employee benefit agreement,  trust,
plan,  fund or other  arrangement  for the  benefit or welfare of any  director,
officer or employee,  or increase in any manner the  compensation or benefits of
any  director,  officer or  employee,  or grant any  benefit or  termination  or
severance pay to any director,  officer, or employee not required by any plan or
arrangement  as in effect  as of the date of the  Merger  Agreement  (including,
without limitation, the granting of stock options) or by law, (g) acquire, sell,
lease or dispose  of, or encumber  any assets  outside  the  ordinary  course of
business or any assets  which in the  aggregate  are material to the Company and
its  subsidiaries,  taken as a whole,  or enter  into any  contract,  agreement,
commitment or transaction  outside the ordinary  course of business,  (h) change
any of the accounting principles or practices used by the Company, except as may
be required as a result of a change in law, SEC  guidelines or GAAP, (i) acquire
(including,  without  limitation,  by merger,  consolidation,  or acquisition of
stock or assets) any corporation,  partnership or other business organization or
division  thereof;  (ii) with  certain  exceptions  relating  to the Black  Hawk
Project,  authorize any new capital  expenditure  or  expenditures  in excess of
capital  expenditure budgets previously provided by the Company to Gaming which,
individually,  is in excess of $500,000 or, in the  aggregate,  are in excess of
$1,500,000;  (iii)  settle any  litigations  for  amounts in excess of  $100,000
individually  or $500,000 in the  aggregate  after  giving  effect to  insurance
recoveries; or (iv) enter into or amend any contract,  agreement,  commitment or
arrangement  with respect to any of the foregoing,  (j) make any Tax election or
settle or compromise  any Tax  liability,  other than in the ordinary  course of
business,  (k) pay, discharge or satisfy any claims,  liabilities or obligations
(absolute, accrued, asserted or unasserted, contingent or otherwise), other than
the  payment,  discharge  or  satisfaction  in the  ordinary  course of business
consistent  with past practice or in accordance with their terms, of liabilities
disclosed  in the Merger  Agreement  or  reflected  or  reserved  against in the
financial  statements (or the notes thereto) of the Company and its subsidiaries
or incurred in the ordinary  course of business  consistent  with past practice,
(l)  terminate,  modify,  amend or waive  compliance  with any  provision of any
material contract to which the Company or any of its subsidiaries is a party, or
fail to take any action  necessary to preserve the benefits of any such material
contract to the Company or any of its subsidiaries,  (m) fail to comply with any
laws, ordinances or other 

                                      -21-
<PAGE>

governmental  regulations  applicable to the Company or any of its subsidiaries,
including,  but not limited to, the Gaming Laws and any regulations  promulgated
thereunder,  that may have a Company  Material  Adverse Effect,  or (n) take, or
agree in writing or otherwise to take, any of the foregoing actions.

         Each of the  parties  to the  Merger  Agreement  has  agreed to use its
reasonable best efforts to take, or cause to be taken, all actions  necessary to
consummate the Merger,  including  preparing any required regulatory filings and
obtaining any required consents and waivers.

Indemnification and Insurance

         The parties to the Merger  Agreement  have  agreed  that the  Surviving
Corporation  will  indemnify  and  hold  harmless  the  officers,  directors  or
employees  of  the  Company  or  any of its  subsidiaries  against  all  losses,
liabilities,  expenses,  claims or damages  based upon the fact that such person
was a director,  officer or  employee of the Company or any of its  subsidiaries
and  arising  out of acts or  omissions  occurring  prior to and  including  the
Effective  Time to the fullest  extent  permitted by Nevada law, for a period of
not less than six years following the Effective Time. In addition, the Surviving
Corporation  will  maintain the current  policies of  directors'  and  officers'
liability  insurance  which is  maintained  by the  Company,  subject to certain
permitted substitutions.

No Solicitation of Alternative Transactions

         The  Company  has agreed  that it will not,  and its  subsidiaries  and
affiliates  will not, and will use their  reasonable best efforts to ensure that
their respective officers, directors,  employees, investment bankers, attorneys,
accountants  and other  agents do not,  directly or  indirectly:  (i)  initiate,
solicit or encourage,  or take any action to facilitate the making of, any offer
or proposal which constitutes or is reasonably likely to lead to any Alternative
Transaction  (defined  below)  with  respect  to  the  Company  or  any  of  its
subsidiaries  or an inquiry  with respect  thereto,  or, (ii) in the event of an
unsolicited  Alternative Transaction for the Company or any of its subsidiaries,
engage in negotiations  or discussions  with, or provide any information or data
to any person  relating to any Alternative  Transaction,  subject to the Board's
good faith  determination,  after  consulting  with outside legal counsel to the
Company,  that the  failure to engage in such  negotiations  or  discussions  or
provide  such  information  would  likely  result  in a  breach  of the  Board's
fiduciary  duties under  applicable law if such  Alternative  Transaction  would
provide the  Company's  stockholders  with a purchase  price per share of Common
Stock that is higher (the amount of such excess in the purchase  price per share
of Common Stock being referred to as the "Spread") than the Merger Consideration
to be  received by the  Stockholders.  The  Company  will notify  Gaming and RAS
orally and in writing of any such  inquiries,  offers or  proposals  (including,
without  limitation,  the terms and  conditions  thereof and the identity of the
person making such), within 24 hours of the receipt thereof. The Company and its
subsidiaries  and affiliates will  immediately  cease and terminate any existing
discussions and negotiations with any parties conducted  previously with respect
to  any  Alternative   Transaction  relating  to  the  Company  or  any  of  its
subsidiaries.

         "Alternative Transaction" means any tender or exchange offer for Common
Stock or equivalent  securities of the Company or any of its  subsidiaries,  any
proposal for a merger, consolidation or other business combination involving any
such person, any proposal or offer to acquire in any manner a 10% or more equity
interest  in, or 10% or more of the  business  or assets of,  such  person,  any
proposal or offer with respect to any  recapitalization  or  restructuring  with
respect  to such  person or any  proposal  or offer  with  respect  to any other
transaction  similar to any of the foregoing  with respect to such person or any
subsidiary of such person, except that "Alternative  Transaction" does not apply
to any such transaction involving Gaming, RAS or their affiliates.

                                      -22-
<PAGE>

Interests of Certain Persons In The Merger

         The Merger  Agreement  provides that at the Effective Time, each option
or share of Common Stock  outstanding under the Company's stock option and stock
purchase plans for directors,  employees and non-employee directors, will become
immediately  vested and such  persons  will receive the right to receive in cash
the  difference  between the exercise or purchase price for such option or share
and the  Merger  Consideration,  less any  unpaid  balance  of any  loans by the
Company to such person. See "--Treatment of Outstanding Options."

         The  directors  and  executive  officers  of  the  Company  own  in the
aggregate 111,180 shares, or approximately 2.3% of the outstanding Common Stock,
and have  informed the Company that they intend to vote their shares in favor of
the proposed Merger Agreement.

         William Westerman, the Chief Executive Officer of the Company, is party
to  an  employment  agreement  with  the  Company  (the  "Westerman   Employment
Agreement").   Under  the  Westerman  Employment  Agreement,  the  term  of  Mr.
Westerman's  employment  will  expire on December  31, 1998 and Mr.  Westerman's
employment will be  automatically  renewed for successive  one-year terms unless
the Company gives Mr.  Westerman 90 days written notice or Mr.  Westerman  gives
the Company 180 days notice. Mr. Westerman's base compensation is $600,000.

         Under the Westerman Employment Agreement,  Mr. Westerman is entitled to
participate in the Company's Senior  Management  Compensation Plan or such other
executive bonus plan as shall be established by the Company's Board of Directors
(collectively the "Plan"). If at least 80% of targeted net income, as defined by
the Plan, is met, Mr.  Westerman  shall be entitled to receive a bonus under the
Plan  expressed as a percentage  of his  $600,000  base salary  depending on the
percentage of targeted net income realized by the Company in a particular  year,
with a maximum bonus of $900,000.

         The  Westerman  Employment  Agreement  provides that the Company fund a
retirement  account  for Mr.  Westerman.  Pursuant to the  Westerman  Employment
Agreement,  an  aggregate  of  $2,924,000  had been  credited to the  retirement
account  from its  inception  through  January  1,  1997.  Under  the  Westerman
Employment Agreement,  each year that Mr. Westerman continues to be employed, an
amount  equal to Mr.  Westerman's  base salary for that year will be credited to
the account on January 1 of that year and in the event that Mr.  Westerman is no
longer  employed by the Company (except for termination for cause, in which case
Mr. Westerman would forfeit all rights to monies in the retirement account), Mr.
Westerman will be entitled to receive the amount in the retirement account as of
the date he ceases to be employed by the Company in 20  quarterly  installments.
Pursuant to such agreement,  the retirement account was credited with $79,027 on
April 1, 1997,  $85,672 on July 1, 1997 and shall be  credited  with  additional
amounts  on the  first  day of each  succeeding  calendar  quarter  equal to the
product  of (i)  the  Company's  average  borrowing  cost  for  the  immediately
preceding  fiscal year, as determined by the Company's chief  financial  officer
and (ii) the average  outstanding  balance in the retirement  account during the
preceding  calendar quarter.  In the event of Mr.  Westerman's  death, an amount
equal to the applicable  federal estate tax (now 60%) on the retirement  account
will be pre-paid prior to the date or dates such taxes are due.

         The  Company  retains  beneficial   ownership  of  all  monies  in  the
retirement account, which monies are earmarked to pay Mr. Westerman's retirement
benefits.  However, upon (i) the vote of a majority of the outstanding shares of
Common  Stock  approving a "Change of  Control"  (as  defined  below),  (ii) the
occurrence  of a Change of Control  without  Mr.  Westerman's  consent,  (iii) a
breach by the Company of a material term of the employment Agreement or (iv) the
expiration or earlier  termination of the term of the  employment  agreement for
any reason other than cause,  Mr. Westerman 

                                      -23-
<PAGE>

may  require the  Company to  establish  a "Rabbi  Trust" for the benefit of Mr.
Westerman and to fund such trust with an amount of cash equal to the amount then
credited to the retirement  account,  including any amount to be credited to the
retirement account upon a Change of Control discussed below.

         A "Change of Control" is defined  generally as  transactions  involving
(i) a sale of  substantially  all of the assets of the  Company,  (ii) a merger,
sale or other transaction resulting in holders of Common Stock immediately prior
to such transaction holding less than a majority in voting interest to elect the
directors of the Company or any other  surviving  entity,  (iii) any person that
held less than 10% of the Common Stock  acquiring a majority in voting  interest
to elect the  directors of the Company or (iv) any person  acquiring 50% or more
of voting  power to elect  directors of the Company or any  surviving  entity or
acquiror of substantially all of the assets of the Company.  Under the Westerman
Employment  Agreement,  a Change of Control without Mr. Westerman's consent is a
special event of default  entitling Mr.  Westerman,  upon at least 90 days prior
notice to the Company,  to terminate his employment  with the Company and to (i)
have an  amount  equal to one year of base  salary  credited  to his  retirement
account and (ii) 100% vesting of stock  options held by him. With respect to the
Merger,  Mr. Westerman and Mr. Paulson are negotiating Mr. Westerman's waiver of
his rights under the "Change of Control" provisions of the Westerman  Employment
Agreement and amending such  agreement  with respect to the  establishment  of a
"Rabbi Trust" for the benefit of Mr.  Westerman upon notice by Mr.  Westerman at
any time and crediting Mr.  Westerman's  retirement account with an amount equal
to one year's base salary in the event the Company  terminates his employment or
does not renew his employment agreement for any successive one year term.

         Twelve significant employees of ROC are party to agreements pursuant to
which each such  employee is entitled to receive one year's  salary and benefits
if his or her employment is terminated without cause within one year of a change
of control (as defined in the termination fee agreements) of the Company or ROC.
The estimated  total amount that would be payable  under all such  agreements is
approximately  $1.4  million in salaries and $425,000 in benefits as of June 30,
1997.

         Seven significant  employees of ROC are party to agreements pursuant to
which each such  employee is entitled  to receive  one year's  salary  (less the
amount of any  incentive  bonus  paid in 1997 for 1996) in the event  there is a
change of control (as defined in the stay bonus agreements) of the Company.  The
agreements expire on December 31, 1997. The estimated total amount that would be
payable under all such agreements is $352,500 if the Merger is consummated prior
to December  31, 1997.  If the Merger is not  consummated  in 1997,  the Company
intends to renew the stay bonus  agreements  for these  employees in which case,
upon a change of control,  each such  employee  would be entitled to receive one
year's salary less the amount of any incentive bonus paid in 1998 for 1997.

Regulatory Approvals

         U.S.  Antitrust  Matters.  The Merger is subject to the requirements of
the Hart-Scott-Rodino  Antitrust  Improvements Act of 1976, as amended (the "HSR
Act"), and the rules and regulations promulgated thereunder,  which provide that
certain  transactions  may not be  consummated  until required  information  and
materials  have been  furnished to the Antitrust  Division of the  Department of
Justice (the "Antitrust  Division") and the Federal Trade Commission (the "FTC")
and certain  waiting  periods have expired or been  terminated.  The Company and
Gaming each intend to file shortly  notification  and report forms under the HSR
Act with the FTC and the Antitrust  Division.  The waiting  period under the HSR
Act will  expire 30 days  after the date of filing  of such  forms  unless  such
waiting  period  is  terminated  earlier  or any of the  parties  to the  Merger
receives a request  for  additional  information  from the FTC or the  Antitrust
Division  prior  to such  date.  If a  request  for  additional  information  is
received,  the waiting  period will  terminate  20 days after such  persons have
substantially complied with the request.

                                      -24-
<PAGE>

         However,  compliance  with the HSR Act does not preclude the  Antitrust
Division or the FTC from  challenging  the Merger on  antitrust  grounds  either
before or after  expiration  of the  waiting  period.  Accordingly,  at any time
before or after the Effective Time, and notwithstanding that the HSR Act waiting
period has  expired,  either the  Antitrust  Division or the FTC could take such
action under the antitrust laws as it deems necessary or desirable in the public
interest, or certain other persons could take action under the antitrust laws as
it deems necessary or desirable in the public interest, or certain other persons
could take action  under the  antitrust  laws,  including  seeking to enjoin the
Merger.  There can be no  assurance  that a challenge  to the Merger will not be
made or that, if such a challenge is made, the Company will prevail.

         Nevada Gaming Law  Regulatory  Approvals.  The Company  holds  required
gaming  registrations,  licenses  and  permits or has pending  applications  for
licenses and permits in Nevada and Colorado.  See "The  Company--Regulation  and
Licensing".  In Nevada,  certain  regulatory  requirements must be complied with
and/or  certain  approvals  must be  obtained  in  connection  with the  Merger.
Approval of the Nevada Gaming Authorities must be obtained before the Merger can
occur.

         Review of the  Merger by gaming  regulatory  authorities  will  involve
examination  of the  structure of the Company and its financial  stability,  and
will  require  the  demonstration  of  the  qualifications  of  key  individuals
associated with the combined company and its related  companies,  i.e. officers,
directors,  major  shareholders and other individuals  deemed appropriate by the
gaming regulatory authorities ("Qualifiers"), particularly Allen E. Paulson, the
beneficial  owner of Gaming.  The  approval  process  may  require the filing of
business  disclosures  or other  applications  for the combined  company and its
related  companies as well as personal  history  disclosures or applications for
qualifications by Qualifiers.

         The failure to obtain approval for Merger or the failure to comply with
the procedural  requirements as prescribed by any gaming regulatory authority or
the failure of Gaming or RAS or any individual  associated with such entities to
qualify  or make  disclosure  or  application  as  required  under  the laws and
regulations of any gaming regulatory authority may result in the loss of license
or denial of application  for licenses in any such  jurisdiction,  in which case
the Merger  Agreement may be terminated.  Paulson has represented to the Company
that  he  knows  of no  reason  why he  should  not be  approved  by the  gaming
regulatory authorities.

Conditions to the Merger

         The obligations of the Company, Gaming and RAS to effect the Merger are
subject to the  satisfaction  or waiver on or prior to the Effective Time of the
following  conditions:  (a) the  termination  or  expiration  of any  applicable
waiting  period under the HSR Act, and the absence of any action  instituted  by
the Department of Justice or Federal Trade Commission  challenging or seeking to
enjoin the  Merger,  (b) the  approval  of the Merger  Agreement  at the Special
Meeting by the affirmative  vote of the holders of at least 60% of all shares of
Common  Stock,  excluding  the  Paulson  Shares,  (c) the  absence of any order,
injunction or other law promulgated, applicable to the Merger which, directly or
indirectly,  (i) prohibits the  consummation  of the Merger or the  transactions
contemplated  by the Option and Voting  Agreement,  (ii) prohibits or materially
limits the  ownership  or operation  by the  Company,  or any of its  respective
subsidiaries of a material  portion of the business or assets of the Company and
its  subsidiaries  or seeks to compel the Company or Gaming or RAS to dispose of
or hold  separate any material  portion of the business or assets of the Company
or Gaming or RAS and its  subsidiaries,  or (iii)  prohibits  Gaming or RAS from
effectively controlling the business or operations of the Company;  although the
Company,  Gaming and RAS agree to use their reasonable best efforts to cause the
repeal of any such order, injunction or law, (d) at or prior to the Closing Date
the Company will have irrevocably  deposited the funds for the defeasance of the
11% Notes,  and, (e) the parties to the Merger  Agreement will have 

                                      -25-
<PAGE>

obtained  all  material  consents,  licenses  and other  approvals  required  in
connection with the Merger Agreement, including the approvals required under the
Gaming  Laws,  in order to permit the conduct of the business of the Company and
its  subsidiaries  following the Merger in the same manner as conducted prior to
the Merger.

         In addition, the obligations of Gaming and RAS to effect the Merger are
subject to the  satisfaction  at or prior to the Effective Time of the following
additional  conditions:  (a) the  performance  by the  Company  in all  material
respects of its obligations  under the Merger  Agreement and the accuracy of its
representations   and  warranties  as  of  the  Closing  Date,  (b)  the  actual
Consolidated  EBITDA  (as  defined  in the Merger  Agreement)  reflected  in the
consolidated  statement of  operations of the Company for the period of April 1,
1997 until shortly  before the Effective Time shall not have declined by 7.5% or
more when compared to the  projections for such period  previously  delivered by
the Company to Gaming; (c) the Option and Voting Agreement must be in full force
and effect and the Majority Stockholders must have complied in all respects with
the terms  thereof;  (d) Mr. Allen E. Paulson shall not have become  deceased or
Disabled  (as  defined  therein);  and (e) Gaming  will have  received  from the
Company any documents  requested to evidence the Company's  compliance  with the
Merger Agreement.

         In  addition,  the  obligation  of the  Company to effect the Merger is
subject to the  satisfaction  at or prior to the Effective Time of the following
additional  conditions:  (a) the  performance  by Gaming and RAS in all material
respects of their  respective  obligations  under the Merger  Agreement  and the
accuracy of their  representations and warranties as of the Closing Date, (b) at
the Closing Date,  Gaming shall have in cash or immediately  available  funds an
amount equal to the aggregate Merger  Consideration  plus all amounts payable in
the Merger with respect to the Company's  options and stock purchase plans,  and
(c) the  Company  will  have  received  from the  Gaming  and RAS any  documents
requested  to  evidence  the  compliance  by  Gaming  and RAS  with  the  Merger
Agreement.

Termination

         The Merger  Agreement may be terminated and the Merger abandoned at any
time  prior  to  the  Effective  Time,   notwithstanding  the  approval  by  the
Stockholders  at the Special  Meeting:  (a) by mutual written consent of Gaming,
RAS and the  Company,  (b) by  Gaming  and RAS or the  Company  if any  court or
governmental  authority  issues  an  order,  decree or ruling or takes any other
action  restraining or otherwise  prohibiting the Merger,  which order,  decree,
ruling or action  becomes  final and  non-appealable,  however,  Gaming  and the
Company must use their  reasonable best efforts to have such injunction  lifted,
(c) by Gaming and RAS or the  Company,  at any time after April 1, 1998,  if the
Merger has not  occurred by that date;  however,  if the Merger has not occurred
solely because the required  approvals of the Nevada Gaming Authorities have not
been obtained and the Nevada  Gaming  Authorities  have  informed  Gaming or the
Company that a review of the  applications for such approvals is scheduled for a
later date, then the termination of the Merger  Agreement will be extended until
such approvals have been granted or denied,  but under no circumstances will the
termination  date be  extended  after June 1, 1998;  in  addition,  the right to
terminate the Merger Agreement  because of the foregoing is not available to any
party whose failure to fulfill its obligations under the Merger Agreement is the
principal  cause of the failure of the Merger to have occurred by such date, (d)
by  Gaming  and RAS if (i) the  Company  has  breached  any  representations  or
agreements  which would have a material adverse effect on the Company or prevent
the  consummation of the Merger and the breach has not been cured on or prior to
ten business days following  notice of such breach,  (ii) the Board withdraws or
modifies in a manner  adverse to Gaming its  approval or  recommendation  of the
Merger  Agreement,  the  Merger  or the  transactions  contemplated  thereby  or
recommends,   or  the  Company  enters  into  an  agreement  providing  for,  an
Alternative  Transaction,  (iii) the Merger  Agreement  is not  approved  by the
requisite vote of the Stockholders at the Special  Meeting,  or (v) Mr. Allen E.
Paulson shall have become deceased or 

                                      -26-
<PAGE>

disabled,   (e)  by  the  Company  if  (i)  Gaming  or  RAS  have  breached  any
representations  or  agreements  which would have a material  adverse  effect on
Gaming or RAS or prevent the  consummation  of the Merger and the breach has not
been cured on or prior to ten  business  days  following  notice of such breach,
(ii) the Board  determines  in good faith after  consulting  with outside  legal
counsel  that it is required in the  exercise of its  fiduciary  duties to enter
into a definitive agreement with respect to an Alternative Transaction, or (iii)
the  Agreement  is not approved by the  requisite  vote of  Stockholders  at the
Special Meeting, (f) or by the Company if the Closing has not occurred within 30
days following the receipt of the Nevada Gaming Authorities,  provided all of he
conditions  to Gaming's  obligations  to effect the Merger must be  satisfied or
waived by Gaming.

         If the Merger Agreement is terminated  because the Board has determined
in the  exercise  of its  fiduciary  duties  to  withdraw  or modify in a manner
adverse to the Gaming its approval or  recommendation  for the Merger Agreement,
the Merger, or the transactions  contemplated thereby or the Company enters into
a definitive agreement with respect to an Alternative  Transaction,  the Company
will be  required  to pay to Gaming a  Termination  Fee upon the  closing  of an
Alternative Transaction.  The Termination Fee will be the aggregate amount equal
to 3% of the  consideration  for the equity of the Company  which is received by
the Company or the  Stockholders  in the Alternative  Transaction  valued at the
higher of the value of the consideration on the date of (i) the execution of the
definitive  agreement with respect to the  Alternative  Transaction and (ii) the
closing of the Alternative Transaction.

The Majority Stockholders; the Options and Voting Agreement

         Pursuant to the Option and Voting Agreement,  the Majority Stockholders
of the Company,  who hold in the aggregate  2,891,640  shares,  or approximately
58.9% of the outstanding Common Stock, have agreed that they will cause all such
shares of Common Stock to be present for quorum  purposes at the Special Meeting
and to vote their shares of Common Stock, or cause them to be voted, in favor of
the Merger  Agreement.  A copy of the Option and Voting Agreement is included in
this Proxy Statement as Annex C.

         The  Option  and  Voting  Agreement  also  grants  Gaming  an option to
purchase  the  shares  of  Common  Stock  beneficially  owned  by  the  Majority
Stockholders, at any time until the earlier of the consummation of the Merger or
the termination of the Option and Voting Agreement,  at an exercise price of $15
per share. Under the terms of the Option and Voting Agreement, until the earlier
of the  termination  of the Merger  Agreement or the Closing  Date,  Gaming will
continue to make monthly payments to each Majority  Stockholder of such holder's
pro rata  portion of monthly  interest  payments  at the rate of 7% per annum on
$15.00, for all shares of Common Stock held by the Majority Stockholders.

         Section 78.438 of the NGCL prevents a Nevada  corporation from engaging
in any combination with an interested  stockholder of such corporation for three
years  following the  acquisition  of such shares unless the  combination or the
acquisition  of shares is previously  approved by the board of directors of such
Nevada  corporation.  By entering into the Option and Voting  Agreement with the
Majority  Stockholders,  Gaming may be deemed to be an "interested  stockholder"
within the  meaning of the Nevada  Statute.  Accordingly,  on July 9, 1997,  the
Board of Directors approved the Option and Voting Agreement,  which approval was
conditioned  on the  closing  of the Merger  and the  receipt  by the  remaining
Stockholders  in the Merger of  substantially  the same  payment as the Majority
Stockholders under the Option and Voting Agreement.

                                      -27-
<PAGE>

The Escrow Agreement

         Concurrently  with the execution of the Merger  Agreement,  the Company
and Gaming entered into the Escrow Agreement  pursuant to which on September 22,
1997 Gaming  deposited  into escrow a letter of credit  issued by City  National
Bank  in  the  amount  of  $5,172,427,   which  amount  represents  (i)  20%  of
$23,333,775,  which is the amount to be received by stockholders  other than the
Majority  Stockholders  for their  Common  Stock at $15.00 per share,  plus (ii)
$505,672,  representing  the interest  accrued on $23,333,775  from June 1, 1997
through  September 21, 1997 at the rate of 7% per annum.  Under the terms of the
Escrow  Agreement,  Gaming will continue to deposit into escrow monthly interest
payments at such rate until the  earlier of the Closing  Date (as defined in the
Merger Agreement) for the Merger or the termination of the Merger Agreement. The
Company  will  receive  the  escrowed  funds,   which  will  be  distributed  to
Stockholders  (other  than  the  Majority  Stockholders,  the  Company  and  its
subsidiaries,  and  certain  affiliates  of  Gaming),  in the event  the  Merger
Agreement  is  terminated  for  any  reason  other  than  the  following:  (a) a
termination by mutual written  consent of Gaming,  RAS and the Company,  (b) the
issuance by a court or  governmental  authority  of an order,  decree or ruling,
which becomes final and non-appealable, which enjoins or otherwise prohibits the
Merger,  (c) the Merger  does not occur by April 1, 1998  (which may be extended
under certain circumstances to June 1, 1998 in order to obtain the Nevada Gaming
Authority  approvals),  because of the failure to obtain HSR Act approvals,  the
enactment of a law or statute  prohibiting the Merger or otherwise  limiting the
conduct of the business of the Company  following  the Merger,  a decline in the
Company's  actual  Consolidated  EBITDA  by 7.5% or more  when  compared  to the
Projected  Results  for such  Projected  Period  (each as  defined in the Merger
Agreement),  or the Option and Voting  Agreement is not in full force and effect
or the Majority Stockholders breached their obligations thereunder (however, the
ability to terminate  the Merger  Agreement  pursuant to any of the foregoing is
not  available  to a party whose  failure to fulfill its  obligations  under the
Merger Agreement is the principal cause of the Merger to have failed to occur by
April 1, 1998,  as such date may be extended),  (d) a termination  by Gaming and
RAS  because  the  Company  has  breached  its  representations,  warranties  or
obligations thereunder and such breaches were not cured within ten business days
following notice of such breach,  (e) the Board withdrew or modified in a manner
materially  adverse  to Gaming  its  approval  or  recommendation  of the Merger
Agreement,  the Merger or the transactions  contemplated  thereby or the Company
entered into an agreement  providing for an Alternative  Transaction or resolved
to do any of the foregoing,  or (f) the Merger Agreement was not approved by the
required vote of the Stockholders at Special Meeting.

         If the  Merger  does  not  occur by April  1,  1998,  or any  extension
thereof,  solely because Paulson has failed to receive the required  approval of
the Gaming  Authorities,  the Company  will be entitled to receive the  escrowed
funds  only if (i)  Paulson  knew of a reason why he would not be able to obtain
all  approvals  prior to such date or (ii) Paulson did not pursue  vigorously or
give prompt attention to the requests of the Gaming  Authorities for information
or  took  actions  which  delayed  receipt  of all  necessary  Gaming  Authority
approvals.

         A copy of the Escrow  Agreement is included in this Proxy  Statement as
Annex B.

                                      -28-
<PAGE>

                    CERTAIN TAX CONSEQUENCES TO STOCKHOLDERS

         The  following   discussion  sets  forth  certain  federal  income  tax
consequences of the Merger to  Stockholders.  The discussion does not purport to
consider  all  aspects of federal  income  taxation  which may be  relevant to a
Stockholder,  and the tax treatment of a Stockholder  may vary  according to the
Stockholder's  situation.  Certain Stockholders  (including insurance companies,
tax-exempt  organizations,   financial  institutions,   broker-dealers,  foreign
corporations and persons who are not citizens or residents of the United States)
may be subject to special rules not discussed below. In addition, the discussion
does not  consider  the  effect of any  foreign,  state or local  tax laws.  The
discussion assumes that Stockholders hold their Common Stock as "capital assets"
(generally  property held for investment)  within the meaning of Section 1221 of
the Internal Revenue Code of 1986, as amended.  Finally,  Stockholders should be
aware  that the  conclusions  set forth in the  following  discussions  could be
affected by future  legislation,  caselaw,  or  administrative  interpretations,
which could be applicable to Stockholders.

         The receipt of cash in exchange for Common Stock pursuant to the Merger
will be a taxable  transaction for U.S. federal income tax purposes and may also
be a taxable  transaction under applicable state,  local and foreign tax laws. A
Stockholder  will generally  recognize gain or loss for U.S.  federal income tax
purposes  in an  amount  equal  to the  difference  between  such  Stockholder's
adjusted tax basis in such  Stockholder's  Common Stock and the cash received by
such  Stockholder.  Such  gain or loss  will be a  capital  gain or loss if such
Common Stock is held as a capital asset.

         Under the provisions of the Taxpayer Relief Act of 1997, in the case of
individuals and other persons not taxed as  corporations,  if the holding period
for the  Common  Stock is more  than 18  months as of the  Effective  Time,  the
maximum  federal  income  tax  rate  on  any  capital  gain  recognized  by  the
Stockholder  is 20%. A  non-corporate  Stockholder  whose holding period is more
than 12  months  but no more than 18  months  as of the  Effective  Time will be
subject to a maximum tax rate on capital  gains of 28%. Net gains on the sale of
capital  assets held 12 months or less are taxed as ordinary  income.  A capital
loss of a noncorporate  Stockholder may be offset against  ordinary income up to
$3000; capital losses in excess of $3000 may be carried forward to future years.
In the case of corporate Stockholders, capital gains and capital losses continue
to be classified as long-term if the holding period exceeds one year.

         Stockholders who receive payments pursuant to the Escrow Agreement will
be required to report such payments in full as ordinary income.

         The receipt of the Merger  Consideration  or receipt of payments  under
the Escrow  Agreement may be subject,  under certain  circumstances,  to "backup
withholding"  at a 31% rate.  This  withholding  generally  applied  only if the
Stockholder  (i) fails to furnish his or her social  security or other  taxpayer
identification  number  ("TIN")  within a  reasonable  time  after  the  request
therefor,  (ii)  furnishes an incorrect  TIN,  (iii) is notified by the Internal
Revenue  Service  that he or she has  failed  to  report  properly  interest  or
dividends,  or (iv) fails, under certain  circumstances,  to provide a certified
statement, signed under penalty of perjury, that the TIN provided is the correct
number and that he or she is not subject to backup withholding.  Amounts paid as
backup  withholding (but not any applicable  penalties) are creditable against a
Stockholder's federal income tax liability.

         The  foregoing  discussion  may not apply to  Stockholders  who acquire
their Common Stock  pursuant to the exercise of employee  stock options or other
compensation arrangements with the Company, who are not citizens or residents of
the United States or who are otherwise  subject to special tax  treatment.  EACH
STOCKHOLDER  IS URGED TO CONSULT HIS, HER OR ITS TAX 

                                      -29-
<PAGE>

ADVISOR  WITH  RESPECT TO THE TAX  CONSEQUENCES  OF THE  MERGER,  INCLUDING  THE
EFFECTS OF APPLICABLE STATE, LOCAL OR OTHER TAX LAWS.

                                      -30-

<PAGE>


                                    BUSINESS

General

         The Company owns and  operates the Riviera  located on the Strip in Las
Vegas,  Nevada.  Opened in 1955,  the  Riviera  has  developed  a  long-standing
reputation for delivering high quality,  traditional Las Vegas-style  gaming and
entertainment.  The Riviera is situated on a 26-acre  site,  located  across the
Strip from Circus Circus and across  Paradise Road from the Las Vegas Hilton and
the Las Vegas Convention Center. The property features approximately 2,100 hotel
rooms,  including 169 suites,  105,000  square feet of casino space,  one of the
largest   convention,   meeting  and  banquet  facilities  in  Las  Vegas,  four
full-service  restaurants,  a large buffet,  four  showrooms,  an  entertainment
lounge, 43 food and retail  concessions and approximately  2,900 parking spaces.
The casino contains  approximately 1,300 slot machines, 50 gaming tables, a keno
lounge and a 200-seat race and sports book.  The Riviera  offers one of the most
extensive entertainment programs in Las Vegas, including the award winning show,
Splash(R). The Company,  through its gaming management subsidiary,  also manages
the Four Queens on Fremont Street in downtown Las Vegas.

         Since 1992,  the  Riviera's  management  team has  achieved  consistent
growth in EBITDA and profit  margins.  EBITDA has increased  over 44% from $21.8
million in 1992 to $31.5  million in 1996 and EBITDA  margins have improved from
15.1% to 19.2% over the same period.  The Company  achieved this growth  through
the  implementation  of a number of  strategic  initiatives  that  included  (i)
refocusing its marketing strategy from  "high-rollers" to adult mid-level gaming
customers, a niche that management believes has been underserved,  (ii) focusing
on conventioneers  who pay higher room rates,  causing Riviera's ADR to increase
from  $47 in  1992  to $57 in  1996,  (iii)  aggressively  marketing  its  hotel
facilities  resulting in occupancy  rates growing from 90.6% in 1992 to 98.2% in
1996, (iv)  emphasizing  higher margin slot play which increased slot revenue by
33.0% from 1992 to 1996 and (v) investing  approximately  $47 million in capital
improvements  since 1992.  Management  believes  that it has also  improved  the
stability  of  EBITDA  by  providing  a  broad  entertainment  experience  (1996
non-gaming  revenues:  55% vs. 47% for other casinos on the Strip),  focusing on
conventioneers  (approximately 30% of mid-week room nights pre-sold through June
1999) and  developing  a repeat  and loyal  customer  base  through  proprietary
database marketing.

         The  Company,  which was  incorporated  on  January  27,  1993,  is the
successor to Riviera,  Inc.,  which filed for protection under Chapter 11 of the
United States Bankruptcy Code in December 1991. The Company acquired the Riviera
pursuant to a plan of reorganization which became effective on June 30, 1993.

         On August 13, 1997 the Company  completed the Note Offering pursuant to
which it issued $175 million aggregate  principal amount of the Notes. A portion
of the  proceeds  of the Notes were used,  among  other  things,  to defease the
outstanding  11% Notes.  The Note Offering was effected in accordance  with Rule
144A of the  Securities  Act.  The Company is  required  to  register  under the
Securities Act securities identical to the Notes and to exchange such registered
securities for the Notes.

Growth Opportunities

         The  Company  seeks to  continue  its growth in EBITDA  and  profits by
maximizing the potential of the Riviera's prime Strip frontage and  capitalizing
on the proven  strength of its management  team by leveraging its talents across
multiple properties. To achieve this goal, the Company is pursuing the following
opportunities:

                                      -31-
<PAGE>

         Riviera  Expansion.  By the end of  1997,  management  expects  to have
completed  the upgrade of the slot  machines  and  refurbished  all of the hotel
rooms at the Riviera.  To continue  capitalizing  on the  Riviera's  prime Strip
frontage,  the Company is developing the Nickel Plaza, a new 10,000  square-foot
gaming area fronting the Strip complete with 350 slot machines, a bar, snack bar
and  souvenir  shop,  which is expected to be  completed  by the end of December
1997. Nickel Plaza will be ideally  positioned to attract the additional walk-in
traffic  from the newly built 1,000  rooms  directly  across the Strip at Circus
Circus and the  expansions of the Las Vegas Hilton and the Las Vegas  Convention
Center.  Management expects Nickel Plaza will be developed for an estimated cost
of $5 million. To maintain and enhance its core conventioneer customer base, the
Company also plans to expand its  convention  center from 100,000 square feet to
158,000  square  feet  by  constructing   new   state-of-the-art,   multi-level,
convention, meeting and banquet facilities. Construction is expected to commence
in the fourth  quarter of 1997 and be completed by the end of the third  quarter
of  1998.  Management  believes  this  expansion,  which  is  estimated  to cost
approximately  $15  million,  will  further  solidify  the Riviera as one of the
premier   convention  sites  in  Las  Vegas.  In  addition,   the  Company  owns
approximately  six acres of  contiguous  property  which is available for future
expansion.

         The Black Hawk Project.  As part of the Company's strategy to diversify
its revenue base and leverage both the Riviera name and its management team, the
Company  pursues  development  opportunities  in both  established  and emerging
gaming  markets.  The Company has acquired  for $15 million a certain  parcel of
real property in Black Hawk, Colorado (the "Black Hawk Land"),  which management
believes to be the premier gaming site in Colorado.  The Company  intends to use
this site to  construct  one of the largest  gaming  facilities  in the adjacent
gaming  cities  of Black  Hawk and  Central  City,  Colorado  (the  "Black  Hawk
Project"). The Black Hawk Project is expected to feature 1,000 slot machines, 14
table games,  a 500 space  covered  parking  garage and  entertainment  and food
service amenities.  Management believes this market has attractive fundamentals,
including  (i) gaming  limited to Black  Hawk/Central  City and Cripple Creek in
Colorado,  (ii) consistent gaming revenue growth since 1992 to over $300 million
in 1996, (iii) slot machine  dominated  market due to statutory  limited stakes,
(iv) one hour drive from central Denver and (v) approximately 2.3 million adults
residing within 100 miles of Black Hawk.  Management  believes that the proposed
Riviera facility will be highly successful due to the following attributes:  (i)
premier  location:  it will be the first gaming site  encountered  when arriving
from Denver, (ii) size and quality: it will be one of the largest casinos in the
market  complete with  restaurant and  entertainment  options and (iii) superior
parking: it will have on-site,  covered self-parking,  which is critical in this
market where parking is currently  extremely limited.  The Black Hawk Project is
an  attractive  investment  opportunity  that  allows  the  Company  to create a
multi-jurisdictional  gaming company. The Company currently estimates that total
costs for  completion  of the  Black  Hawk  Project  will be  approximately  $55
million,  $15 million of which was  provided by the net  proceeds of the sale of
the Notes to purchase  the Black Hawk Land,  and the  remainder of which will be
derived from a combination of third party financing and additional investment by
the Company,  including up to an additional $10 million of the net proceeds from
the sale of the Notes.  Site clearance work in connection with the  construction
of the  casino  will begin in the fall of 1997,  with the  opening of the casino
scheduled for the spring of 1999.

         Casino/Hotel  Management Contracts.  The Company believes that there is
increasing   demand  for  the  services  of  skilled   gaming  and   hospitality
professionals.  In order to capitalize on management's reputation and experience
as successful  casino operators,  the Company formed Riviera Gaming  Management,
Inc.  ("RGM") for the primary purpose of obtaining casino  management  contracts
with casinos/hotels in Nevada and other jurisdictions.  Since August 1996, RGME,
as subsidiary of RGM, has managed the Four Queens located adjacent to the Golden
Nugget on Fremont Street in downtown Las Vegas. Under the Four Queens management
contract,  RGME receives a guaranteed  minimum  

                                      -32-
<PAGE>

management fee plus additional  compensation  based on EBITDA improvement of the
Four Queens,  and Warrants to purchase 1,125,000 shares of Elsinore common stock
(equal to 18.4% of the equity of Elsinore on a fully diluted basis) at $1.00 per
share. Such management contract provides  significant revenues and upside equity
potential with minimal additional overhead and capital expenditure.  Under RGME,
Four Queens'  EBITDA  improved by more than 40% in the twelve  months ended June
30, 1997,  compared to the same period in 1996 and generated  approximately $0.9
million in management fees for the Company. Management is continually evaluating
opportunities to manage other casinos/hotels.

The Riviera

         The  Riviera is located on the corner of the Strip and  Riviera  Drive,
across from Circus Circus. The back of the 26-acre property fronts Paradise Road
across  from the Las Vegas  Hilton  and the Las  Vegas  Convention  Center.  The
Riviera is  strategically  located to take advantage of the high tourist traffic
along the Strip as well as the  increasing  number of convention  customers that
use the Las Vegas Convention Center.

         The Company is  continuing  an extensive  capital  investment  program,
including  completion of the upgrade of its slot machines and  refurbishment  of
all of its hotel rooms by the end of 1997. When the Company acquired the Riviera
on June 30, 1993, it embarked on a refurbishing  and upgrading  program and will
have  invested  approximately  $50  million in such  efforts by the end of 1997.
Between July 1, 1993 and  December  31, 1997,  the Company will have spent $21.6
million refurbishing its 2,100 rooms, including installation of a card key entry
system and new telephone  computer switch equipment and other similar  upgrades;
$8.7 million  upgrading its slot machines so that they can be  competitive  with
slot  machines of other Las Vegas Strip  casinos and reducing the average age of
the  equipment  to  less  than  three  years;  $2.6  million   remodeling  bars,
restaurants and convention banquet areas; $1.3 million remodeling the show rooms
and  upgrading  light and sound  equipment;  $10.7  million  upgrading  the life
safety,  heating and cooling and other back of the house  support  systems;  and
$4.6 million upgrading its computer  systems,  including casino rating software,
slot tracking systems and payroll management systems,  all with the objective of
controlling costs and enhancing customer service.

         Gaming. The Riviera has 105,000 square feet of casino space. The casino
currently has approximately 1,300 slot machines and 50 gaming tables,  including
blackjack,  craps,  roulette,  pai gow poker, Caribbean Stud(R) poker, baccarat,
Let It Ride(R) and poker.  The casino also includes a keno lounge and a 200-seat
race and sportS book.

         Gaming operations at the Riviera are continually  updated to respond to
both changing market  conditions and customer demand in an effort to attract new
customers and encourage  repeat  customer  business  through player tracking and
database  management.  The Company maintains a slot players club,  through which
members receive  special  promotions and targeted  mailings.  New and innovative
slot and table games have been introduced based on customer feedback. Management
devotes substantial time and attention to the type, location and player activity
of all its slot  machines.  The  Company  is  continuing  an  extensive  capital
investment  program for the upgrade of its slot machines which is expected to be
completed by the end of 1997.

         The current management team has made an effort to redirect its business
away from high-stakes  wagerers in favor of focusing on highly profitable,  less
volatile  mid-level  gaming  customers  consistent  with its  focused  marketing
efforts.  In order to  effectively  pursue this  strategy,  management  has made
several strategic  changes  including  reconfiguring the casino space to improve
the flow of customer  traffic,  installing new slot machines and bill acceptors,
reducing the number of gaming tables and de-emphasizing  baccarat.  In addition,
management  implemented  stricter  credit  policies and reduced  baccarat

                                      -33-
<PAGE>

table  limits.  As  a  result,  the  percentage  of  table  game  dollar  volume
represented  by credit play  declined from  approximately  24% in 1993 to 15% in
1996. Also, in 1996,  revenues from slots and tables were  approximately 70% and
30%, respectively,  as compared to 55% and 45%,  respectively,  in 1992. Because
the  extension  of credit is not  necessary  for success with  mid-level  gaming
customers,  losses on  uncollectible  and discounted  receivables  have declined
significantly.  Receivables from casino operations  declined from  approximately
$2.9 million at December 31, 1993 to approximately  $2.3 million at December 31,
1996 and the  allowance  for bad  debts and  discounts  from  casino  operations
declined from approximately  $800,000 to $400,000 during the same period.  These
reductions  have  resulted  primarily  from the  imposition  of stricter  credit
standards.

         The Company  currently has detailed plans to further  capitalize on the
Riviera's prime Strip frontage and proximity to the Las Vegas Convention  Center
through  additional  development and expansion on the existing  26-acre site. To
attract walk-in traffic from the nearby hotel casinos and motels (Circus Circus,
Westward Ho, Stardust, Sahara, El Rancho) which have more than 10,000 rooms, the
Company is in the process of developing a 10,000  square-foot  "Nickel Plaza" on
the corner of Las Vegas  Boulevard and Riviera  Boulevard at the crosswalk  from
Circus  Circus  and the local  Strip bus stop at an  estimated  cost of about $5
million.  The facility  will  contain 350 slot  machines,  a bar,  snack bar and
souvenir  shop.  Food and beverage  items will be priced very  attractively  and
promoted extensively.  Dramatic signage and lighting effects compatible with the
property's  existing  facade facing Las Vegas Boulevard will create a "must see"
effect for passersby on both sides of Las Vegas Boulevard.  The Company believes
that the nickel player  represents the most rapidly  growing  segment of the Las
Vegas  gaming  market  and  is  frequently  neglected  by  the  Company's  major
competitors who focus their slot products on higher denominations. Two-thirds of
the devices in Nickel  Plaza will be nickel  machines.  The Company has received
Clark County Planning Commission  approval,  is finalizing detailed drawings for
bids and expects to start  construction in September 1997 with a completion date
of December 31, 1997.

         Hotel.  The  Riviera's  hotel is  comprised  of five hotel  towers with
approximately  2,100 rooms,  including 169 suites.  Built in 1955 as part of the
original  casino/hotel,  the  nine-story  North Tower  features 391 rooms and 11
suites.  In 1967,  the  12-story  South  Tower was  built  with 147 rooms and 31
suites. Another 220 rooms and 72 suites,  including penthouse suites, were added
to the property  through the  construction  of the 17-story Monte Carlo Tower in
1974.  In 1977,  the  six-story San Remo Tower added 243 rooms and six suites to
the south side of the  resort.  The most  recent  phase of hotel  expansion  was
completed in 1988 upon the opening of the 930 room,  49 suite,  24-story  Monaco
Tower.  The  Company  is  currently   refurbishing   all  of  its  rooms,   with
approximately  1,800 completed  through June 1997 and the balance expected to be
completed  by the  end of 1997  for an  additional  $2.5  million.  Despite  the
significant  increase in rooms on the Strip in the last three years,  management
believes that the Riviera has attained room  occupancy  rates that are among the
highest  on the Strip with  97.5% for 1994,  97.0% for 1995,  and 98.2% for 1996
(based on available  rooms).  The average occupancy rate for the Strip was 91.4%
in 1996.  Room revenue has increased from $35.4 million in 1993 to $41.8 million
in 1996, an increase of 18.1%.  Management believes that this performance can be
attributed to its targeted and coordinated marketing strategy,  particularly its
focus on conventioneers.

         Restaurants.  The  quality,  value and  variety  of food  services  are
critical to attracting Las Vegas visitors. The Riviera offers four bars and five
restaurants  and  serves  an  average  of  approximately  5,000  meals  per day,
including  banquets and room service.  The following  table  outlines,  for each
restaurant, the type of service provided and total seating capacity:

                                      -34-
<PAGE>

<TABLE>
<CAPTION>
                                                          <C> 

                                                                                                     Seating
Name                                                     Type                                        Capacity
<S>                                                      <C>                                            <C>

Kady's..............................................     Coffee Shop                                    290
Kristofer's.........................................     Steak and Seafood                              162
Rik' Shaw...........................................     Chinese                                        124
Ristorante Italian..................................     Italian                                        126
World's Fare Buffet.................................     All-you-can-eat                                432
               Total.........................................................................       -------
                                                                                                      1,134

</TABLE>
         In  addition,  the Riviera  has a food court  operated by a third party
under a long-term lease with 200 seats and several  branded,  popular  fast-food
restaurants,  including  Burger  King(R),  Panda  Express(R),  Pizza  Hut(R) and
"TCBY"(R).

         Convention   Center.  The  Riviera  features  100,000  square  feet  of
convention,  meeting  and banquet  space.  The  convention  center is one of the
largest in Las Vegas and is an important  feature that attracts  customers.  The
facility  can be  reconfigured  for  multiple  meetings of small groups or large
gatherings  of  up  to  5,000  people.  The  Riviera  hosts   approximately  150
conventions per year. As of June 30, 1997,  convention  related advance bookings
of rooms totaled approximately 446,000 for 1998 and 1999, which includes 331,000
definite bookings and 115,000 tentative bookings. On average,  approximately 25%
of the rooms are occupied for conventions.

         The Company intends to increase its emphasis on the convention  segment
of its business and the Clark County Planning  Commission has recently  approved
the expansion of the Company's convention  facility.  In 1998, the Company plans
to  expand  its  convention  center  from  100,000  to  158,000  square  feet by
constructing new state-of-the-art,  multi-level, convention, meeting and banquet
facilities.  The new facility will feature  46,000 square feet of exhibit space,
10 breakout meeting rooms totaling 7,200 square feet and 20 sky  box/hospitality
suites  totaling  17,200 square feet.  Overlooking  the exhibit  floor,  the sky
box/hospitality  suites  will  range  from 540 to 1,300  square  feet and can be
interconnected to accommodate larger groups. All units will have two tiers of 12
theater seats and the 1,300 square-foot boxes will be equipped with wet bars and
private restrooms. The new  convention/entertainment  facility will have a total
concert  seating  capacity of 5,700 and will be able to  accommodate up to 2,500
for sit-down  banquets.  Other features will include a portable  stage,  ceiling
tech booth,  entertainer dressing rooms with full baths and an approximately 200
space underground  parking facility with elevator access to all floors.  The new
addition  will  connect to the existing  convention  facility and the main hotel
buildings by a covered walkway.

         Combined with the existing convention facility,  the Riviera will offer
convention and meeting planners 90,640 square feet of exhibit space, 19 breakout
rooms with a total of 21,000 square feet,  an  additional  17,200 square feet in
the 20 interconnecting sky box/hospitality suites and a 15,000 square-foot foyer
with two  registration  desks, a business center and connecting  offices,  and a
full-service  banquet  kitchen.  In  addition  to the new 192 space  underground
parking  facility,  the  convention  facility will have direct access to a 1,600
space covered parking garage. The Company expects the expanded convention center
to be one of the premier convention  facilities in Las Vegas, ideally positioned
to take advantage of the growing convention business.

         The  new  facility  will  generate   increased   banquet,   rental  and
entertainment  revenue. In addition, the Company believes that with the expanded
state-of-the-art  facilities,  hotel room nights occupied by conventioneers will
increase as a percentage of total room nights.  This will increase the Riviera's
average daily room rate since convention rates are considerably  more than those
for  all  other  occupancy

                                      -35-
<PAGE>

segments.   The  Company's  architect  is  currently   finalizing  drawings  for
permitting and bidding. Construction will commence in the fourth quarter of 1997
and will be completed in the third quarter of 1998.

         Entertainment  and Other.  The  Riviera  has one of the most  extensive
entertainment programs in Las Vegas, offering four different regularly scheduled
shows and special  appearances  by headline  entertainers  in concert.  The four
in-house  productions are regularly updated. In November 1994, the award winning
Splash(R)  production  was  closed in order to revise the show and  remodel  the
showroom for the new  Splash(R),  which opened on June 23, 1995.  The readers of
the Las Vegas Review  Journal  recently  voted The Riviera  Comedy  Club(SM) the
number one  comedy  club in Las Vegas and Crazy  Girls  cast the most  beautiful
showgirls in Las Vegas. A summary of the shows and times is outlined below:
<TABLE>
<CAPTION>
<S>                                                         <C> 

                                                                                                          Seating
Show                    Type                             Performance Times                               Capacity
Splash(R)               Variety show                     Twice a night, seven nights per week                950
An Evening at           Female impersonation             Twice a night, five nights per week; three          575
La Cage(R)                                                 times on Wednesday
Crazy Girls             Adult-oriented production        Twice a night, five nights per week;                410
                                                         three times a night on Saturday
The Riviera             Stand-up comedy                  Twice a night, five nights per week; three          350
Comedy ClubSM                                            times a night on Friday & Saturday
</TABLE>
         Other  entertainment  includes  the  200-seat  Le Bistro  entertainment
lounge located in the casino which offers live performances six times per night.
In addition,  the Riviera  sponsors  special events,  such as the Las Vegas Bowl
football  game,  and presents major concerts such as the Beach Boys, the Pointer
Sisters, Drew Carey and the Doobie Brothers.

         Entertainment  revenues  have  increased  from $16.5 million in 1993 to
$20.9 million in 1996, a 26.7% increase.  Management believes that this increase
is attributable to the increasing popularity of the in-house productions.

Future Expansions

         Future plans for the development of the Riviera include  development of
an  approximately  60,000  square-foot  domed shopping center and  entertainment
complex to be  constructed  directly over the casino and  containing  stores and
entertainment  that will appeal to the Riviera's  main target  audience,  adults
aged 45 to 65.  The exit from the  complex  will be by an  escalator  which will
deliver patrons to the casino.  The Company expects to find partners to finance,
develop and operate the entertainment attraction and retail stores.

         The Company also has  approximately  six acres of its existing  26-acre
site available for additional development.  The Company is exploring a number of
options in order to make the best use of this valuable  land,  including a joint
venture for the  development  of a  time-share  condominium  tower.  The Company
expects it would  contribute up to 6 acres of land to such a joint venture and a
third party would  construct and sell  time-share  units and arrange  financing.
Management  believes that additional  rooms adjacent to the Las Vegas Convention
Center would be particularly  attractive to business customers and would provide
a base for additional casinos  customers.  The development of a time-share tower
or parking facility would require  additional  financing and, in the case of the
time-share  tower,  a joint  venture  partner,  none of which the Company has in
place at the time.

                                      -36-
<PAGE>

Marketing Strategy

         Since 1992, the Riviera's management team implemented numerous programs
aimed at repositioning  the Riviera and refocusing its marketing  efforts.  Such
initiatives included targeting California and the southwestern United States and
emphasizing mid-level gaming customers, particularly slot players, as opposed to
"high rollers."  Management  believes that adult mid-level  gaming customers are
underserved.  Management  reconfigured  the casino  space to improve the flow of
customer  traffic,  installed new slot machines and bill acceptors,  reduced the
number of gaming  tables and  de-emphasized  baccarat.  In addition,  management
reduced  credit  limits,  outsourced  the  Company's  sports book and shifted to
pari-mutuel  horse  wagering,   thereby  decreasing  the  volatility  of  gaming
revenues.  Also, improved hotel marketing efforts resulted in one of the highest
room occupancy rates on the Strip.

         The Riviera will continue to emphasize  marketing  programs that appeal
to slot and  mid-level  table game  customers  with a focus on  creating  repeat
customers and increasing walk-in traffic. In addition,  a key marketing focus is
maintaining  and  expanding  Riviera's  core  conventioneer  customer  base.  In
developing  its overall  marketing  programs,  the Company  conducts  extensive,
ongoing research of its target customers'  preferences  through written surveys,
one-on-one interviews and focus groups.

         Emphasize Slot Play.  Management  instituted a number of initiatives at
the  Riviera  to  increase  slot play,  including  the  replacement  of old slot
machines, the installation of bill acceptors and the addition of slot hosts. The
Company's  strategy  is to  continue to  increase  slot play  through  marketing
programs and other improvements,  including (i) completion of the Company's slot
upgrade  program in the third  quarter of 1997,  (ii)  addition of new  signage,
(iii)  promotion  of  the  Riviera  Player's  Club,  (iv)  sponsorship  of  slot
tournaments,  (v) creation of  promotional  programs  and (vi)  marketing of the
"World's Loosest Corner of Slots" and "$40 for $20" slot promotions.

         One of the Company's most successful  permanent  promotions is its "$40
for $20" slot promotion which attracts slot players to the casino. The promotion
offers $40 of slot play on certain  promotional  machines  for $20 cash.  If the
customer  does not win a jackpot of at least $40, a prize with a retail value of
at least $20 is awarded.  While the Riviera's  competitors'  promotions normally
result in a cost (loss) to the casino department,  this innovative program has a
positive EBITDA (exclusive of ancillary slot play) which is used to offset other
marketing  costs,  including  "free pulls,"  drawings,  advertising  and general
marketing.  The sign-up  counter and the promotion  machines are located near an
entrance  to the casino and often draw long lines of  patrons.  The  Company has
introduced  this promotion at the Four Queens and has been approached to license
this promotion to other casinos as well, which it may do in the future.  Another
successful  promotion is the "World's  Loosest Corner of Slots" which is an area
of the casino that contains banks of slot machines with the  guaranteed  highest
payback percentages of any similar machines in Las Vegas. Like the "$40 for $20"
slot  promotion,  the  "World's  Loosest  Corner of Slots"  is  located  near an
entrance  to the  casino to  attract  walk-in  traffic.  These  promotions  have
produced  significant  income from both repeat and walk-in  customers within the
Riviera's targeted market segments.

         Create  Repeat  Customers.  Generating  customer  loyalty is a critical
component  of  management's  business  strategy as  retaining  customers is less
expensive  than  attracting  new ones.  The Company has  developed a focused and
coordinated  marketing  program  intended to develop a loyal customer base which
emphasizes  (i)  providing a high level of service to its customers to ensure an
enjoyable  experience while at the Riviera,  (ii) responding to customer surveys
and (iii) focusing marketing efforts and promotional  programs on customers with
positive  gaming  profiles.  The  Company  uses  its  research  data  to  tailor
promotional  offers to the specific tastes of targeted  customers.  All slot and
table players are  encouraged to join the Riviera  Player's Club and to fill out
surveys that provide the Riviera with personal  

                                      -37-
<PAGE>

information  and  preferences  and tracks  their  level of play.  Members of the
Riviera  Player's  Club  earn  bonus  points  based  upon  their  level of play,
redeemable for free gifts,  complimentary services or cash rebates.  Promotional
offers are made to qualifying  customers through direct mail and  telemarketing.
The Company  designs  promotional  offers targeted at certain  mid-level  gaming
patrons  that are  expected  to provide  significant  revenues  based upon their
historical  gaming  patterns.  The Company  contacts these  customers  through a
combination of direct mail and telemarketing by an in-house  marketing staff and
independent  representatives  located  in  major  cities.  The  Riviera  uses  a
proprietary  database  which is linked  to its  player  tracking  system to help
identify customers'  requirements and preferences;  thereby allowing the Riviera
to customize promotions to attract repeat visitors. The Company offers customers
personalized   service,   credit   availability  and  access  to  a  variety  of
complimentary  or  reduced-rate  room,  dinner and  entertainment  reservations.
Management  uses  a  specialized  multi-tiered  marketing  approach  to  attract
customers in each of its major market segments.  Slot and table game tournaments
and special  events are  designed  for specific  levels of play.  Utilizing  its
proprietary database the Company's marketing department then targets and invites
the customers most  appropriate  for the  customized  events.  In addition,  the
Company hosts an array of special events,  including slot and table tournaments,
designed to attract  customers for an extended  stay.  Management has found that
this  individualized  marketing approach has provided  significant  revenues and
profitable repeat business.

         Provide  Extensive   Entertainment  Options.  The  Company  focuses  on
attracting  its  guests  through  a range of  entertainment  opportunities.  The
Riviera has one of the most extensive  entertainment  programs in Las Vegas with
four different  regularly  scheduled  shows and special  appearances by headline
entertainers.  In  addition  to  providing  a positive  impact on the  Company's
profitability,  the shows attract  additional  gaming revenue.  Surveys indicate
that  approximately  80% of the show  patrons  come from  outside  the hotel and
approximately 66% of these individuals gamble at the Riviera before or after the
shows. In addition,  the Riviera offers a variety of quality dining  options,  a
range  of  accommodations  from  deluxe  rooms  to  penthouse  suites,  a 75,000
square-foot pool area with an olympic-size swimming pool, tennis courts, fitness
center, spa and 43 retail outlets located  throughout the property.  The Company
believes  that it offers a  value-oriented  experience by providing a variety of
hotel rooms, restaurants and entertainment, with some of Las Vegas' most popular
shows, all at reasonable prices.

         Attract  Walk-In  Traffic.  The Company seeks to maximize the number of
people  who  patronize  the  Riviera  that  are  not  guests  in  the  hotel  by
capitalizing on Riviera's prime Strip location,  convention center proximity and
the Riviera's several popular in-house productions. The Riviera is well situated
on the Las Vegas Strip near Circus  Circus,  The  Stardust  Hotel & Casino,  the
Westward Ho Casino & Hotel,  the Las Vegas  Hilton and the Las Vegas  Convention
Center.  Management strives to attract customers from those facilities,  as well
as capitalize on the growth in Las Vegas  visitors in general,  with the goal of
increasing  walk-in traffic by (i) providing a variety of quality,  value-priced
entertainment and dining options,  (ii) promoting the "World's Loosest Corner of
Slots" and "$40 for $20" slot promotions, and placing them near the entrances to
the casino,  (iii)  upgrading  the exterior of the Riviera  including  painting,
lighting and landscaping and (iv) developing the Nickel Plaza.

         Focus on  Convention  Customers.  This market  segment  consists of two
groups:  (i) those trade  organizations and groups that hold their events in the
banquet and meeting  space  provided by a single hotel and (ii) those  attending
city-wide events,  usually held at the Las Vegas Convention  Center. The Riviera
targets convention business because it typically provides patrons willing to pay
higher  room  rates  and  provides  certain  advance  planning  benefits,  since
conventions  are  usually  booked two years in advance  of the event  date.  The
Riviera has 100,000  square feet of exhibit,  meeting and banquet  space (one of
the largest  convention  facilities  provided by a  casino/hotel  in Las Vegas),
making it attractive to 

                                      -38-
<PAGE>

large groups.  Management  focuses its marketing  efforts on  conventions  whose
participants  have the most active gaming profile and higher room rate,  banquet
and function  spending  habits.  The Riviera also benefits from its proximity to
the  Las  Vegas  Convention  Center  which  makes  it  attractive  to  city-wide
conventioneers  looking  to avoid  the  congestion  that  occurs  during a major
convention,  particularly at the south end of the Strip.  The Riviera  currently
has 251 conventions  scheduled through June 1999 to use the Riviera's convention
facilities.  Management believes that its plans to further develop the Riviera's
convention center will attract significant additional convention business. After
completion of its expanded  convention  center to 158,000 square feet at the end
of the third quarter of 1998, the Company  believes its competitive  position in
the market for convention  space and the  corresponding  hotel room occupancy by
convention attendees will be significantly increased.

         The Company focuses its marketing  efforts in the  southwestern  United
States during the spring and summer months and in the  midwestern  United States
during the fall and winter  months to  effectively  capitalize  on the  vacation
patterns of the Riviera's target customers in those markets.  Marketing  efforts
in California are consistent throughout the year reflecting the constant flow of
California  residents  to Las  Vegas.  Management  has  found  that  many of its
customers  use tour and travel  "package"  options to reduce the cost of travel,
lodging and  entertainment.  These packages are produced by wholesale  operators
and travel agents and emphasize  mid-week  stays.  Tour and travel patrons often
book at off-peak periods enabling the Company to maintain occupancy rates at the
highest  levels  throughout  the  year.  Management  has  developed  specialized
marketing programs and cultivated relationships with wholesale operators, travel
agents and major domestic air carriers to expand this market. The Company's four
largest tour and travel operators,  including America West Vacations,  currently
account  for  approximately  524  room  bookings  per  night.  The  Company  has
successfully  converted  many tour and travel  customers  who meet the Company's
target customer profile into repeat customers.

Riviera Gaming Management

         In order to capitalize  on  management's  expertise  and  reputation as
successful  operators  of casino  properties,  the Company  formed RGM, a wholly
owned  subsidiary of the Company,  for the primary  purpose of obtaining  casino
management  contracts in Nevada and other  jurisdictions.  RGM provides services
such as assisting new venue licensee  applicants in designing and planning their
gaming  operations  and managing the  start-up of new gaming  operations.  These
services include casino design,  equipment  selection,  employee recruitment and
training,  control and  accounting  systems and marketing  programs.  Management
believes  that  management  contracts  provide  high margin  income with limited
additional  overhead  and  little  or  no  capital   expenditure   requirements.
Management   is   continually   evaluating   opportunities   to   manage   other
casinos/hotels.  The Company's objective is to obtain the right to a substantial
equity position in projects it would manage as part of the  compensation for its
services.

         Four Queens  Management  Agreement.  Since August  1996,  RGME has been
operating  the Four  Queens  located  adjacent  to the Golden  Nugget on Fremont
Street in downtown Las Vegas under an interim management  agreement for a fee of
$83,333 per month. A long-term management agreement with Elsinore,  the owner of
the Four Queens,  went into effect on February 28, 1997,  the effective  date of
the Chapter 11 plan of reorganization of Elsinore.

         The  term of the  management  agreement  is  approximately  40  months,
subject to earlier  termination  or  extension.  Either  party may  terminate if
cumulative EBITDA for the first two fiscal years is less than $12.8 million. The
term can be extended by an additional 24 months at RGME's option,  if cumulative
EBITDA for the three  fiscal  years of the term is at least $19.2 million.  RGME
will be paid a fee of 25% of any  increase in annual  EBITDA over $4.0  million,
subject to a $1.0 million  minimum fee,  payable in equal monthly  installments.
RGME has  received  Warrants to  purchase  1,125,000  shares of 

                                      -39-
<PAGE>

common stock of Elsinore,  exercisable  during the term or extended  term of the
management  agreement at an exercise  price of $1.00 per share.  If the proposed
acquisition  of Elsinore by an affiliate of Mr. Allen E. Paulson is  consummated
(see  "CERTAIN  RELATIONSHIPS  AND RELATED  TRANSACTIONS"),  the  Company  would
receive approximately $2.4 million, net of the exercise price of the Warrants.

         Either   party  can   terminate   the   management   agreement  if  (i)
substantially  all the Four  Queens'  assets are sold,  (ii) the Four  Queens is
merged or (iii) a majority of the Four  Queens' or  Elsinore's  shares are sold.
Upon such termination,  RGME will receive a $2.0 million termination bonus minus
any amount realized or realizable upon exercise of the Warrants.

Las Vegas Market

         Las  Vegas is one of the  largest  and  fastest  growing  entertainment
markets in the  country.  According  to the Las Vegas  Convention  and  Visitors
Authority  (the  "LVCVA"),  the number of  visitors  traveling  to Las Vegas has
increased at a steady and  significant  rate for the last eleven years from 15.2
million in 1986 to 29.6 million in 1996, a compound  annual growth rate of 6.9%.
Clark County gaming has continued to be a strong and growing business with Clark
County gaming revenues  increasing at a compound annual growth rate of 9.2% from
$2.4 billion in 1986 to $5.8 billion in 1996.

         The  Riviera  targets  the large and  expanding  Las Vegas  tourist and
gaming market. Las Vegas is the largest city in Nevada,  with a local population
in excess of one million,  and is Nevada's principal tourist center.  Gaming and
tourism  are  the  major  attractions,  complemented  by  warm  weather  and the
availability of many  year-round  recreational  activities.  Although Las Vegas'
principal   markets  are  the  western  region  of  the  United   States,   most
significantly  Southern  California  and  Arizona,  Las Vegas  also  serves as a
destination  resort  for  visitors  from  all  over  the  world.  A  significant
percentage  of visitors  originate  from Latin America and Pacific Rim countries
such as Japan, Taiwan, Hong Kong and Singapore.

         Historically,  Las Vegas has had one of the strongest  hotel markets in
the country.  The number of hotel and motel rooms in Las Vegas has  increased by
over 40% from  approximately  67,000  at the end of 1989 to 95,000 at the end of
1996,  giving Las Vegas the most hotel and motel rooms of any metropolitan  area
in the country.  Despite this  significant  increase in the supply of rooms, the
Las Vegas hotel  occupancy  rate exceeded 91% for each of 1993,  1994,  1995 and
1996. Since January 1, 1996,  approximately  4,700 new hotel rooms opened and as
of December  31,  1996,  there were over 9,200  hotel  rooms under  construction
(which  combined  constitutes a 14.7%  increase in the number of hotel and motel
rooms in Las Vegas) and the LVCVA estimated that approximately 60,000 additional
hotel rooms were proposed for construction.  However,  the Company believes that
many of these projects will not  materialize.  The new rooms under  construction
are  primarily  being  designed  to attract  the high end gaming and  convention
customers,  and based on  construction  costs will be priced at rates well above
those which have been or can be charged by the Riviera  based on the  investment
in its facility.

         The Company  believes  that the growth in the Las Vegas market has been
enhanced as a result of (i) a dedicated program by the LVCVA and major Las Vegas
casino/hotels  to  promote  Las  Vegas  as a major  convention  site,  (ii)  the
increased  capacity of  McCarran  Airport  and (iii) the  introduction  of large
themed "must see" destination  resorts in Las Vegas. In 1987,  approximately 1.7
million people  attended  conventions  in Las Vegas and generated  approximately
$1.2 billion of non-gaming  economic  impact.  In 1996, the number of convention
delegates  had  increased  to 3.3 million  with  approximately  $3.9  billion of
non-gaming  economic  impact.  According to the LVCVA, Las Vegas was the largest
convention market in the country in 1996.

                                      -40-
<PAGE>

         During  the  past  five  years,   McCarran  Airport  has  expanded  its
facilities to accommodate the increased  number of airlines and passengers which
it services.  The number of passengers  traveling  through  McCarran Airport has
increased  from  approximately  15.6  million  in 1987 to 30.5  million in 1996.
Construction is currently  underway on numerous roadway  enhancements to improve
access to the airport.  The airport has  additional  long-term  expansion  plans
underway which will provide additional runways,  three new satellite concourses,
60 additional gates and other facilities.

The Black Hawk Project

         The Company  has  acquired  for $15 million the Black Hawk Land,  which
management believes to be the premier gaming site in Black Hawk,  Colorado.  The
property is  currently  the closest  gaming site to Denver and is the first site
encountered  when  traveling from Denver to Black  Hawk/Central  City. The Black
Hawk/Central  City market primarily  serves the metropolitan  Denver area and is
approximately an hour drive and 40 miles west of central Denver.

         Located on South Main Street, the property is located directly in front
of the  Colorado  Central  Station,  owned by Anchor  Gaming,  which  management
believes is the most successful casino in Colorado due to its location, size and
availability of parking.  Unlike many other sites, the Riviera  development site
is level and has a  relatively  broad  footprint,  which is  expected to provide
significant cost and time savings in construction  relative to other projects in
the market and can accommodate a large Las Vegas-style casino on one floor.

         The development  site comprises  71,000 square feet,  zoned for gaming.
The casino  building  is  expected to be  approximately  62,000  square feet and
include  approximately 1,000 slot machines and 14 table games. In addition,  the
facility  will  provide  entertainment,  food  and  beverage  service  and  will
incorporate an attached covered parking  facility for 500 vehicles.  The Company
believes  that the Black Hawk  Project  could be expanded  beyond its  currently
permitted scope based on zoning waivers granted to other casino developers.

         The Company currently  estimates that total costs for completion of the
Black Hawk Project will be approximately  $55 million,  $15 million of which was
provided by the net proceeds of the sale of the Notes to purchase the Black Hawk
Land,  and the  remainder of which will be derived from a  combination  of third
party  financing and  additional  investment by the Company,  including up to an
additional  $10  million of the net  proceeds  from the sale of the Notes.  Site
clearance work in connection with the construction of the casino is scheduled to
begin in the fall of 1997,  with the  opening  of the casino  scheduled  for the
spring of 1999.

Colorado Market

         In November 1990, the state of Colorado  approved limited stakes gaming
($5.00 or less per wager) in two historic gold mining areas,  Black Hawk/Central
City and  Cripple  Creek.  Because  of the $5.00  maximum  bet,  the  casinos in
Colorado  emphasize  gaming  machine  play.  Black  Hawk  and  Central  City are
contiguous,   with  Black  Hawk  being   closer  to  Denver,   and  are  located
approximately  40 miles west of Denver and 10 miles north of Interstate  70, the
main highway connecting Denver to many of Colorado's major ski resorts.  Cripple
Creek is located  approximately 45 miles from Colorado Springs and 75 miles from
Pueblo.  Casinos located in the Black Hawk/Central City area serve primarily the
residents  of  Denver  and  Boulder,   Colorado  and  surrounding   communities.
Approximately  three million  people live within a 100-mile  radius of the Black
Hawk/Central City area.

                                      -41-
<PAGE>

         The following table sets forth statistical  information relating to the
growth of the Black Hawk/Central City market compiled from data published by the
Colorado Department of Revenue:

<TABLE>
<CAPTION>
<S>                                                                        <C> 

                                                                                     Years Ended December 31,
Aggregate Gaming Revenues (Dollars in                                      1993        1994       1995        1996
  millions).......................................................        $   182   $    243     $    291  $     309
Revenue Per Slot Machine Per Day..................................             70         80           85         93
Average Number of Slot Machines...................................          6,922      7,705        8,636      8,446
Average Number of Casinos in Operation............................             36         34           32         33
</TABLE>
Employees and Labor Relations

         As of June 30, 1997, the Riviera employed  approximately  2,100 persons
and had collective bargaining contracts with eight unions covering approximately
1,300 of such employees including food and beverage employees,  rooms department
employees, carpenters, engineers, stage hands, musicians, electricians, painters
and teamsters.  The Company's  agreements  with the Southern Nevada Culinary and
Bartenders  Union  and Stage  Hands  Union,  which  cover  the  majority  of the
Company's unionized employees,  were renegotiated in 1994 and expired on May 31,
1997 and June 1, 1997, respectively. The Riviera, along with the other Las Vegas
hotels are  currently  negotiating  with these  unions and  anticipate  that new
contracts  will be agreed upon by September  1997.  The Culinary and  Bartenders
Union is currently  concentrating  on its  negotiations  with the larger  gaming
companies and is expected to intensify its  negotiations  with the Riviera after
preliminary  agreements have been reached with the larger gaming companies.  The
Stage Hands Union's  negotiations  are proceeding at a steady pace and agreement
on details  of the  contract  is  anticipated  during  the  summer of 1997.  The
Teamsters,  Operating Engineers,  Carpenters,  Painters and Electricians Unions'
collective bargaining agreements were renewed in 1995 and generally expire in or
after 1998. The Musicians  Union's  collective  bargaining  agreement expires on
September 21, 1999.  Although  unions have been active in Las Vegas,  management
considers its employee relations to be satisfactory.  There can be no assurance,
however,  that new agreements will be reached without union action or will be on
terms satisfactory to the Company.

Regulation and Licensing

         Nevada Gaming Regulations. The ownership and operation of casino gaming
facilities in Nevada are subject to: (i) The Nevada  Gaming  Control Act and the
regulations  promulgated  thereunder  (collectively  the "Nevada  Act") and (ii)
various local  ordinances and regulations.  The Company's gaming  operations are
subject to the licensing and regulatory  control of the Nevada  Commission,  the
Nevada  Board,  the Clark  County  Board and the City of Las  Vegas.  The Nevada
Commission,  the Nevada Board,  the Clark County Board and the City of Las Vegas
are collectively referred to as the "Nevada Gaming Authorities."

         The laws,  regulations and supervisory  procedures of the Nevada Gaming
Authorities  are based upon  declarations  of public  policy which are concerned
with, among other things:  (i) the prevention of unsavory or unsuitable  persons
from having a direct or indirect  involvement with gaming at any time and in any
capacity;  (ii) the  establishment  and  maintenance of  responsible  accounting
practices and procedures;  (iii) the maintenance of effective  controls over the
financial  practices  of  licensees,  including  the  establishment  of  minimum
procedures  for  internal  fiscal  affairs  and the  safeguarding  of assets and
revenues, providing reliable record keeping and requiring the filing of periodic
reports with the Nevada Gaming Authorities;  (iv) the prevention of cheating and
fraudulent  practices;  and (v)  providing a source 

                                      -42-
<PAGE>

of state and local revenues through taxation and licensing fees.  Change in such
laws,  regulations and procedures  could have an adverse effect on the Company's
gaming operations.

         ROC is required to be licensed by the Nevada  Gaming  Authorities.  The
gaming  license held by ROC requires the periodic  payment of fees and taxes and
is not  transferable.  ROC is also licensed as a manufacturer and distributor of
gaming devices.  Such licenses also require the periodic payment of fees and are
not  transferable.  The  Company is  registered  by the Nevada  Commission  as a
publicly  traded  corporation  (a "Registered  Corporation")  and has been found
suitable  to own  the  stock  of  ROC.  ROC is  also  registered  by the  Nevada
commission  as an  Intermediary  Company and has been found  suitable to own the
stock  of  RGM  which  has  been  registered  by  the  Nevada  Commission  as an
Intermediary  Company  and has  been  found  suitable  to own the  stock  of its
subsidiary  Riviera Gaming  Management-Elsinore,  Inc.  ("RGME").  RGME has been
licensed as the manager of the Four Queens and such license is not transferable.
ROC and  RGME  are  each a  Corporate  Licensee  (collectively,  the  "Corporate
Licensees") under the terms of the Nevada Act. As a Registered Corporation,  the
Company is required  periodically  to submit  detailed  financial  and operating
reports to the Nevada  Commission and to furnish any other information which the
Nevada Commission may require. No person may become a stockholder of, or receive
any percentage of profits from, the Corporate  Licensees without first obtaining
licenses and approvals from the Nevada Gaming Authorities. The Company, ROC, RGM
and  RGME  have  obtained  from  the  Nevada  Gaming   Authorities  the  various
registrations, approvals, permits, findings of suitability and licenses required
in order to engage in  gaming  activities  and  manufacturing  and  distribution
activities in Nevada.

         All gaming devices that are  manufactured,  sold or distributed for use
or play in Nevada, or for distribution  outside of Nevada,  must be manufactured
by licensed  manufacturers,  distributed  or sold by licensed  distributors  and
approved  by the Nevada  Commission.  The  approval  process  includes  rigorous
testing by the Nevada Board, a field trial and a determination as to whether the
gaming  device  meets  strict  technical  standards  that  are set  forth in the
regulations  of the Nevada  Gaming  Authorities.  Associated  equipment  must be
administratively  approved  by the  Chairman  of the Nevada  Board  before it is
distributed for use in Nevada.

         The Nevada Gaming  Authorities may investigate any individual who has a
material relationship to, or material involvement with, the Company, ROC, RGM or
RGME in order to  determine  whether  such  individual  is suitable or should be
licensed as a business associate of a gaming licensee.  Officers,  directors and
certain key  employees  of ROC and RGME must file  applications  with the Nevada
Gaming  Authorities  and may be required to be licensed or found suitable by the
Nevada Gaming Authorities.  Officers, directors and key employees of the Company
and RGM who are actively and directly  involved in the gaming  activities of ROC
or RGME may be required to be  licensed or found  suitable by the Nevada  Gaming
Authorities. The Nevada Gaming Authorities may deny an application for licensing
for any cause which they deem reasonable. A finding of suitability is comparable
to licensing,  and both require  submission  of detailed  personal and financial
information followed by a thorough investigation. The applicant for licensing or
a finding of suitability must pay all the costs of the investigation. Any change
in a  corporate  position  by a licensed  person  must be reported to the Nevada
Gaming  Authorities  and, in addition to their  authority to deny an application
for a finding of suitability or licensure,  the Nevada Gaming  Authorities  have
jurisdiction to disapprove a change in a corporate position.

         If the Nevada Gaming  Authorities were to find an officer,  director or
key  employee  unsuitable  for  licensing  or  unsuitable  to continue  having a
relationship  with the Company,  ROC, RGM or RGME the companies  involved  would
have to sever all  relationships  with such  person.  In  addition,  the  Nevada
Commission may require the Company, ROC, RGM or RGME to terminate the employment
of any 

                                      -43-
<PAGE>

person  who  refuses  to  file  appropriate   applications.   Determinations  of
suitability or of questions  pertaining to licensing are not subject to judicial
review in Nevada.

         The Company, ROC and RGME are required to submit detailed financial and
operating  reports to the Nevada  Commission.  Substantially all material loans,
leases,  sales of securities and similar  financing  transactions by ROC must be
reported to or approved by the Nevada Commission.

         If it were  determined that the Nevada Act was violated by ROC or RGME,
the  gaming  licenses  they hold could be  limited,  conditioned,  suspended  or
revoked, subject to compliance with certain statutory and regulatory procedures.
In addition,  the Company,  ROC, RGM and RGME and the persons  involved could be
subject to  substantial  fines for each separate  violation of the Nevada Act at
the  discretion  of the  Nevada  Commission.  Further,  a  supervisor  could  be
appointed  by the Nevada  Commission  to operate the casino and,  under  certain
circumstances,  earnings generated during the supervisor's  appointment  (except
for  reasonable  rental value of the casino)  could be forfeited to the State of
Nevada. Limitation,  conditioning or suspension of the gaming licenses of ROC or
RGME or the  appointment  of a supervisor  could (and  revocation  of any gaming
license would) materially adversely affect the Company's gaming operations.

         Any beneficial holder of the Company's voting securities, regardless of
the  number  of  shares  owned,  may be  required  to  file an  application,  be
investigated,  and have his suitability as a beneficial  holder of the Company's
voting securities determined if the Nevada Commission has reason to believe that
such ownership would otherwise be inconsistent with the declared policies of the
State of Nevada.  The applicant must pay all costs of investigation  incurred by
the Nevada Gaming Authorities in conducting any such investigation.

         The Nevada Act  requires  any  person  who  acquires  more than 5% of a
Registered  Corporation's  voting  securities to report the  acquisition  to the
Nevada  Commission.  The Nevada Act requires that beneficial owners of more than
10%  of a  Registered  Corporation's  voting  securities  apply  to  the  Nevada
Commission for a finding of suitability within thirty days after the Chairman of
the Nevada Board mails the written notice  requiring such filing.  Under certain
circumstances,  an "institutional investor," as defined in the Nevada Act, which
acquires  more than 10%,  but not more than 15%, of a  Registered  Corporation's
voting  securities  may  apply to the  Nevada  Commission  for a waiver  of such
finding  of  suitability  if  such  institutional   investor  holds  the  voting
securities for investment purposes only. An institutional  investor shall not be
deemed to hold  voting  securities  for  investment  purposes  unless the voting
securities  were acquired and are held in the ordinary  course of business as an
institutional  investor  and  not  for  the  purpose  of  causing,  directly  or
indirectly,  the election of a majority of the members of the board of directors
of the  Registered  Corporation,  any change in the corporate  charter,  bylaws,
management,  policies or operations of the Registered Corporation, or any of its
gaming  affiliates,  or any other action which the Nevada Commission finds to be
inconsistent  with holding the Registered  Corporation's  voting  securities for
investment  purposes  only.  Activities  which are deemed to be consistent  with
holding voting  securities for investment  purposes only include:  (i) voting on
all matters voted on by stockholders;  (ii) making financial and other inquiries
of management of the type normally made by securities analysts for informational
purposes and not to cause a change in its  management,  policies or  operations;
and (iii) such other  activities  as the Nevada  Commission  may determine to be
consistent  with such  investment  intent.  If the  beneficial  holder of voting
securities who must be found suitable is a corporation, partnership or trust, it
must submit  detailed  business and  financial  information  including a list of
beneficial owners. The applicant is required to pay all costs of investigation.

         Any person  who fails or refuses to apply for a finding of  suitability
or a license  within  thirty  days  after  being  ordered to do so by the Nevada
Commission or the Chairman of the Nevada  Board,  may be 

                                      -44-
<PAGE>

found unsuitable.  The same  restrictions  apply to a record owner if the record
owner,  after request,  fails to identify the beneficial  owner. Any stockholder
found unsuitable and who holds, directly or indirectly, any beneficial ownership
of the common  stock  beyond  such  period of time as may be  prescribed  by the
Nevada Commission may be guilty of a criminal offense. The Company is subject to
disciplinary  action if, after it receives notice that a person is unsuitable to
be a stockholder or to have any other relationship with the Company, ROC, RGM or
RGME,  the  Company (i) pays that  person any  dividend or interest  upon voting
securities  of the  Company,  (ii) allows that person to  exercise,  directly or
indirectly,  any voting right conferred through  securities held by that person,
(iii) pays  remuneration  in any form to that  person for  services  rendered or
otherwise, or (iv) fails to pursue all lawful efforts to require such unsuitable
person  to  relinquish  his  voting  securities  including,  if  necessary,  the
immediate  purchase of said  voting  securities  for cash at fair market  value.
Additionally,  the Clark County  Board has the  authority to approve all persons
owning  or  controlling  the  stock  of any  corporation  controlling  a  gaming
licensee.

         The Nevada Commission may, in its discretion, require the holder of any
debt security of a Registered Corporation to file applications,  be investigated
and be found suitable to own the debt security of a Registered  Corporation,  if
it has reason to believe  that such  ownership  would be  inconsistent  with the
declared policies of the State of Nevada.  If the Nevada  Commission  determines
that a person is  unsuitable to own such  security,  then pursuant to the Nevada
Act, the Registered  Corporation  can be  sanctioned,  including the loss of its
approvals, if without the prior approval of the Nevada Commission,  it: (i) pays
to the unsuitable person any dividend, interest, or any distribution whatsoever;
(ii)  recognizes any voting right by such  unsuitable  person in connection with
such securities;  (iii) pays the unsuitable person  remuneration in any form; or
(iv) makes any payment to the unsuitable person by way of principal, redemption,
conversion, exchange, liquidation, or similar transaction.

         The Company is required  to maintain a current  stock  ledger in Nevada
which may be  examined  by the Nevada  Gaming  Authorities  at any time.  If any
securities are held in trust by an agent or by a nominee,  the record holder may
be required  to disclose  the  identity  of the  beneficial  owner to the Nevada
Gaming Authorities. A failure to make such disclosure may be grounds for finding
the record holder  unsuitable.  The Company is also  required to render  maximum
assistance  in  determining  the identity of the  beneficial  owner.  The Nevada
Commission has the power to require the Company's  stock  certificates to bear a
legend indicating that the securities are subject to the Nevada Act. However, to
date, the Nevada Commission has not imposed such a requirement on the Company.

         The Company may not make a public  offering of its  securities  without
the prior  approval  of the Nevada  Commission  if the  securities  or  proceeds
therefrom  are  intended  to be used to  construct,  acquire or  finance  gaming
facilities  in  Nevada,  or to retire or extend  obligations  incurred  for such
purposes.  In addition,  (i) a Corporate  Licensee may not  guarantee a security
issued by a Registered Corporation pursuant to a public offering, or hypothecate
its assets to secure the payment or performance of the obligations  evidenced by
such a security,  without the prior approval of the Nevada Commission,  (ii) the
pledge of the stock of a Corporate  Licensee  or  Intermediary  Company  ("Stock
Pledge"),  such as ROC, RGM and RGME, is void without the prior  approval of the
Nevada  Commission,  and  (iii)  restrictions  upon the  transfer  of an  equity
security issued by a Corporate Licensee,  or Intermediary Company and agreements
not  to  encumber  such  securities  (collectively,  "Stock  Restrictions")  are
ineffective  without  the prior  approval  of the Nevada  Commission.  The Stock
Pledge and the Stock  Restrictions  in respect  of the Notes  require  the prior
approval  of the Nevada  Commission  to be  effective.  In  connection  with the
approval of the Exchange Offer, the Subsidiary  Guaranty of ROC, RGM & RGME, the
hypothecation  of the  assets of ROC and RGME,  the Stock  Pledge  and the Stock
Restrictions will also require the prior approval of the Nevada  Commission.  An
approval  of the Stock  Pledge,  if  granted,  will not  constitute  

                                      -45-
<PAGE>

approval to foreclose on the Stock Pledge. Separate approval will be required to
foreclose on the Stock Pledge and such  approval  will require the  licensing of
the  Trustee  unless such  requirement  is waived  upon the  application  of the
Trustee.   Approval  of  a  public  offering  does  not  constitute  a  finding,
recommendation  or approval by the Nevada  Commission  or the Nevada Board as to
the  accuracy or  adequacy of the  prospectus  or the  investment  merits of the
securities offered. Any representation to the contrary is unlawful.

         Changes in control of the Company through merger, consolidation,  stock
or  asset  acquisitions,  management  or  consulting  agreements,  or any act or
conduct by a person whereby he obtains control,  may not occur without the prior
approval  of the Nevada  Commission.  Entities  seeking to acquire  control of a
Registered  Corporation must satisfy the Nevada Board and Nevada Commission in a
variety of  stringent  standards  prior to assuming  control of such  Registered
Corporation.  The Nevada Commission may also require  controlling  stockholders,
officers,  directors  and  other  persons  having  a  material  relationship  or
involvement with the entity proposing to acquire control, to be investigated and
licensed as part of the approval process relating to the transaction.

         The Nevada  legislature  has declared that some corporate  acquisitions
opposed by management,  repurchases of voting  securities and corporate  defense
tactics affecting Nevada corporate gaming Licensees, and Registered Corporations
that are  affiliated  with  those  operations,  may be  injurious  to stable and
productive  corporate gaming. The Nevada Commission has established  regulations
to ameliorate the potentially  adverse effects of these business  practices upon
Nevada's  gaming  industry  and to  further  Nevada's  policy to: (i) assure the
financial  stability of corporate  gaming Licensees and their  affiliates;  (ii)
preserve the beneficial  aspects of conducting  business in the corporate  form;
and (iii) promote a neutral  environment for the orderly governance of corporate
affairs.  Approvals  are,  in certain  circumstances,  required  from the Nevada
Commission before the Registered Corporation can make exceptional repurchases of
voting  securities above the current market price thereof and before a corporate
acquisition  opposed  by  management  can be  consummated.  The  Nevada Act also
requires prior approval of a plan of recapitalization proposed by the Registered
Corporation's  Board of Directors in response to a tender offer made directly to
the Registered Corporation's  stockholders for the purposes of acquiring control
of the Registered Corporation.

         License fees and taxes,  computed in various ways depending on the type
of gaming or  activity  involved,  are payable to the State of Nevada and to the
County in which the ROC's and RGME's  operations are  conducted.  Depending upon
the  particular  fee or tax  involved,  these fees and taxes are payable  either
monthly,  quarterly or annually and are based upon either:  (i) a percentage  of
the gross  revenues  received;  (ii) the number of gaming devices  operated;  or
(iii) the number of table games  operated.  A casino  entertainment  tax is also
paid by casino  operations  where  entertainment is furnished in connection with
the selling of food,  refreshments or merchandise.  Nevada Licensees that hold a
license to manufacture and distribute slot machines and gaming devices,  such as
ROC, also pay certain fees and taxes to the State of Nevada.

         Any  person  who is  licensed,  required  to be  licensed,  registered,
required  to be  registered,  or is  under  common  control  with  such  persons
(collectively,  "Licensees"),  and who  proposes to become  involved in a gaming
venture  outside of Nevada,  is required to deposit with the Nevada  Board,  and
thereafter  maintain,  a  revolving  fund in the  amount of  $10,000  to pay the
expenses of  investigation  by the Nevada Board of their  participation  in such
foreign  gaming.  The  revolving  fund is subject to increase or decrease in the
discretion  of the Nevada  Commission.  Thereafter,  Licensees  are  required to
comply with certain reporting  requirements imposed by the Nevada Act. Licensees
are also  subject  to  disciplinary  action  by the  Nevada  Commission  if they
knowingly violate any laws of the foreign jurisdiction pertaining to the foreign
gaming  operation,  fail to conduct the foreign  gaming  operation in 

                                      -46-
<PAGE>

accordance with the standards of honesty and integrity required of Nevada gaming
operations,  engage in activities that are harmful to the State of Nevada or its
ability  to collect  gaming  taxes and fees,  or employ a person in the  foreign
operation who has been denied a license or finding of  suitability  in Nevada on
the ground of personal unsuitability.

         Other Nevada Regulation. The sale of alcoholic beverages at the Riviera
is subject to licensing,  control and regulation by the Clark County Board.  All
licenses are revocable and are not transferable. The Clark County Board has full
power to limit,  condition,  suspend  or revoke any such  license,  and any such
disciplinary  action could (and revocation would) have a material adverse affect
upon the operations of ROC.

         Colorado  Gaming  Regulation.  Pursuant to an amendment to the Colorado
Constitution (the "Colorado Amendment"),  limited stakes gaming became lawful in
the cities of Central City, Black Hawk and Cripple Creek on October 1, 1991. The
Colorado Amendment defines limited stakes gaming as the use of slot machines and
the card  games of  blackjack  and  poker,  with a  maximum  single  bet of five
dollars.

         Limited stakes gaming is confined to the commercial  districts of these
cities as defined by  Central  City on October 7, 1981,  by Black Hawk on May 4,
1978,  and by Cripple  Creek on  December 3, 1973.  In  addition,  the  Colorado
Amendment  restricts  limited  stakes gaming to  structures  that conform to the
architectural  styles and  designs  that were common to the areas prior to World
War I, and which  conform to the  requirements  of  applicable  city  ordinances
regardless of the age of the structures. The Colorado Amendment provides that no
more than 35% of the square  footage of any building and no more than 50% of any
one floor of any building may be used for limited  stakes  gaming.  The Colorado
Amendment  prohibits  limited  stakes gaming  between the hours of 2:00 a.m. and
8:00 a.m., and allows limited stakes gaming to occur in establishments  licensed
to sell alcoholic beverages.

         Further, the Colorado Amendment provides that, in addition to any other
applicable  license fees, up to a maximum of 40% of the Adjusted  Gross Proceeds
("AGP") of limited  stakes  gaming  operations  may be payable by a licensee for
conducting  limited stakes gaming.  Such  percentage is to be established by the
Colorado Limited Gaming Control  Commission (the "Colorado  Commission") per the
Colorado Limited Gaming Act of 1991 (the "Colorado Act").

         The Colorado legislature  promulgated the Colorado Act to implement the
provisions of the Colorado Amendment.  The Colorado Act became effective on June
4, 1991 and has been amended subsequently.

         The Colorado Act declares  public policy on limited stakes gaming to be
that:  (i) the  success  of  limited  stakes  gaming is  dependent  upon  public
confidence and trust that licensed  limited stakes gaming is conducted  honestly
and  competitively;  the rights of the  creditors  of licensees  are  protected;
gaming is free from criminal and corruptive elements; (ii) public confidence and
trust can be maintained  only by strict  regulation  of all persons,  locations,
practices,  associations  and  activities  related to the  operation of licensed
gaming  establishments and the manufacture or distribution of gaming devices and
equipment; (iii) all establishments where limited stakes gaming is conducted and
where  gambling  devices  are  operated  and  all  manufacturers,   sellers  and
distributors  of  certain  gambling  devices  and  equipment  must be  licensed,
controlled  and assisted to protect the  inhabitants  of the state to foster the
stability  and success of limited  stakes gaming and to preserve the economy and
free  competition  in  Colorado;  and (iv) no  applicant  for a license or other
approval has any right to a license or to the granting of the approval sought.

                                      -47-
<PAGE>

         The Colorado Act subjects the ownership and operation of limited stakes
gaming facilities in Colorado to extensive regulation by the Colorado Commission
and prohibits  persons under the age of 21 from  participating in limited stakes
gaming.  No  limited  stakes  gaming may be  conducted  in  Colorado  unless all
appropriate  gaming  licenses  are  approved by and  obtained  from the Colorado
Commission.  The  Colorado  Commission  has  full  and  exclusive  authority  to
promulgate, and has promulgated,  rules and regulations governing the licensing,
conducting and operating of limited stakes gaming (the "Colorado  Regulations").
Such  authority does not require any approval by or delegation of authority from
the Colorado  Department of Revenue (the  "Colorado  Revenue  Department").  The
Colorado  Act also created the  Division of Gaming  within the Colorado  Revenue
Department to license, implement,  regulate and supervise the conduct of limited
stakes gaming in Colorado,  supervised and  administered  by the Director of the
Division of Gaming ("Division Director").

         The Colorado  Commission may issue:  (i) slot machine  manufacturer  or
distributor,  (ii)  operator,  (iii)  retail  gaming,  (iv)  support and (v) key
employee gaming licenses. The first three licenses require annual renewal by the
Colorado  Commission.  Support and key employee licenses are issued for two year
periods and are renewable by the Division Director.  The Colorado Commission has
broad discretion to condition,  suspend for up to six months,  revoke,  limit or
restrict a license at any time and also has the authority to impose fines.

         An  applicant  for  a  gaming   license  must  complete   comprehensive
application forms, pay required fees and provide all information required by the
Colorado Commission and the Division of Gaming.  Prior to licensure,  applicants
must satisfy the  Colorado  Commission  that they are  suitable  for  licensing.
Applicants have the burden of proving their qualifications and must pay the full
cost of any  background  investigations.  There  is no limit on the cost of such
background investigations.

         Gaming  employees  must hold either a support or key employee  license.
Every retail gaming licensee must have a key employee  licensee in charge of all
limited stakes gaming  activities when limited stakes gaming is being conducted.
The Colorado  Commission may determine that a gaming  employee is a key employee
and, require that such person apply for a key employee license.

         A retail gaming license is required for all persons  conducting limited
stakes gaming on their premises.  In addition,  an operator  license is required
for all  persons  who engage in the  business  of  placing  and  operating  slot
machines on the premises of a retailer.  However,  a retailer is not required to
hold an operator license.  No person may have an ownership interest in more than
three retail  licenses.  A slot machine  manufacturer or distributor  license is
required for all persons who manufacture,  import or distribute slot machines in
Colorado.

         The Colorado Act requires that every officer, director, and stockholder
of  private   corporations  or  equivalent   office  or  ownership  holders  for
non-corporate  applicants,  and every officer,  director or stockholder  holding
either a 5% or greater  interest or  controlling  interest of a publicly  traded
corporation  or owners of an  applicant  or  licensee  shall be a person of good
moral character and shall submit to a full background investigation conducted by
the Division of Gaming and the Colorado Commission.  The Colorado Commission may
require any person having an interest in a license to undergo a full  background
investigation and pay such costs in the same manner as an applicant.

         Persons  found  unsuitable by the Colorado  Commission  may be required
immediately  to  terminate  any  interest,  association  or  agreement  with  or
relationship  to a  licensee.  A finding of  unsuitability  with  respect to any
officer, director, employee, associate, lender or beneficial owner of a licensee
or applicant  also may  jeopardize  the  licensee's  license or the  applicant's
application.  A license  approval may be conditioned upon the termination of any
relationship with unsuitable persons.

                                      -48-
<PAGE>

         An  applicant  or  licensee  must  report to the  Division of Gaming or
Colorado  Commission  all leases not later than 30 days after the effective date
of the lease. Also, an applicant or a licensee, upon the request of the Colorado
Commission or the Division  Director,  must submit copies of all written  gaming
contracts and  summaries of all oral gaming  contracts to which it is or intends
to become a party. The Division Director or the Colorado  Commission may require
changes in the lease or gaming  contract  before an  application  is approved or
participation  in such  agreement is allowed or may require  termination  of the
lease or gaming contract.

         The  Colorado  Act and the Colorado  Regulations  require  licensees to
maintain  detailed records that account for all business  transactions.  Records
must be furnished upon demand to the Colorado Commission, the Division of Gaming
and other law enforcement  authorities.  The Colorado Regulations also establish
extensive  playing  procedures  and rules of play for poker,  blackjack and slot
machines.  Retail gaming  licensees must adopt  comprehensive  internal  control
procedures.  Such  procedures  must be  approved  in advance by the  Division of
Gaming and  include the areas of  accounting,  surveillance,  security,  cashier
operations,  key control and fill and drop procedures,  among others.  No gaming
devices  may be used in  limited  stakes  gaming  without  the  approval  of the
Division Director or the Colorado Commission.

         Licensees have a continuing duty to immediately  report to the Division
of Gaming the name,  date of birth and social security number of all persons who
obtain an  ownership,  financial or equity  interest in the licensee of five (5)
percent or greater, or who have the ability to control the licensee, or who have
the ability to exercise significant influence over the licensee, or who loan any
money or other  thing of value to the  licensee.  Licensees  must  report to the
Division of Gaming all licenses,  and all applications for licenses,  in foreign
jurisdictions.

         With  limited  exceptions  applicable  to  licensees  that are publicly
traded  entities,  no person may sell,  lease,  purchase,  convey or acquire any
interest in a retail  gaming or operator  license or business  without the prior
approval of the Colorado Commission.

         All agreements,  contracts, leases, or arrangements in violation of the
Colorado Act or the Colorado Regulations are void and unenforceable.

         The Colorado  Amendment requires an annual tax of as much as 40% on the
AGP from limited stakes gaming.  Effective  October 1 of each year, the Colorado
Commission  establishes  the gaming tax for the following 12 months.  Currently,
the gaming  tax on AGP is: 2% on the first $2 million of AGP;  4% on AGP from $2
million to $4 million; 14% on AGP from $4 million to $5 million; 18% on AGP from
$5 million to $10 million; and 20% on AGP over $10 million.

         The Colorado  Commission requires all gaming licensees to pay an annual
device fee for each slot  machine,  blackjack  table and poker table of $75. The
municipality  of Black Hawk  assesses  an annual  device fee of $750 per device.
There is no statutory limit on state or city device fees, which may be increased
at the  discretion  of the  Colorado  Commission  or the city.  In  addition,  a
business  improvement  fee of as much as $102 per  device  and a  transportation
authority  device  fee of $77 per  device  also  may  apply  depending  upon the
location of the licensed  premises in Black Hawk.  The current  annual  business
improvement fee is $89.04.

         Black  Hawk  also  imposes  taxes  and  fees on  other  aspects  of the
businesses of gaming licensees, such as parking, alcoholic beverage licenses and
other municipal taxes and fees.  Significant  increases in these fees and taxes,
or the imposition of new taxes and fees, may occur.

                                      -49-
<PAGE>

         Violation of the Colorado Act or any of the Colorado  Regulations  is a
criminal  offense.  Gaming licensees  violating the Colorado Act or the Colorado
Regulations  may, in addition to being subject to fines,  suspension for as long
as six months or revocation of the gaming license,  commit a class 1 misdemeanor
which may result in incarceration or fines or both.

         The sale of alcoholic beverages in gaming  establishments is subject to
strict  licensing,  control and  regulation by state and local  authorities  and
requires  a liquor  license.  Alcoholic  beverage  licenses  are  revocable  and
non-transferable.  State  and local  licensing  authorities  have full  power to
limit, condition, suspend for as long as six months or revoke any such licenses.
Violation of state  alcoholic  beverage laws may  constitute a criminal  offense
resulting in incarceration or fines or both.

         There are various  classes of retail liquor licenses under the Colorado
Liquor Code. A gaming licensee may sell malt, vinous or spirituous  liquors only
by the individual  drink for  consumption on the premises.  Even though a retail
gaming  licensee may be issued  various  classes of retail liquor  licenses such
gaming  licensee may only hold liquor licenses of the same class. An application
for an alcoholic  beverage license in Colorado  requires  notice,  posting and a
public hearing before the local liquor licensing  authority prior to approval of
the same. The Colorado Department of Revenue's Liquor Enforcement  Division must
also approve the application.

         The  Colorado   Commission   has  enacted  Rule  4.5,   which   imposes
requirements on publicly traded corporations holding gaming licenses in Colorado
and on gaming  licensees  owned  directly  or  indirectly  by a publicly  traded
corporation  whether  through a subsidiary  or  intermediary  company.  The term
"publicly traded corporation"  includes  corporations,  firms, limited liability
companies,  trusts,  partnerships and other forms of business organizations even
if  created  under  the  laws of a  foreign  country.  Such  requirements  shall
automatically  apply  to  any  ownership  interest  held  by a  publicly  traded
corporation,  holding  company  or  intermediary  company  thereof,  where  such
ownership  interest  directly or indirectly  is, or will be upon approval of the
Colorado  Commission,  5% or more of the entire  licensee.  In any event, if the
Colorado  Commission  determines  that  a  publicly  traded  corporation,  or  a
subsidiary,  intermediary  company or holding  company has the actual ability to
exercise  influence  over a licensee,  regardless of the percentage of ownership
possessed by said entity,  the  Colorado  Commission  may require that entity to
comply with the disclosure regulations contained in Rule 4.5.

         Under Rule 4.5, gaming licensees,  affiliated companies and controlling
persons  commencing  a public  offering  of voting  securities  must  notify the
Colorado  Commission  within 10 days of the  initial  filing  of a  registration
statement with the Securities and Exchange Commission.  Licensed publicly traded
corporations  are also  required  to send proxy  statements  to the  Division of
Gaming within 5 days after  distribution  of such  statement.  Licensees to whom
Rule 4.5  applies  must  include in their  articles of  organization  or similar
charter documents provisions that: restrict the rights of the licensees to issue
voting  interests or securities  except in accordance  with the Colorado Act and
the  Colorado  Regulations;  limit the  rights of  persons  to  transfer  voting
interests or securities of licensees  except in accordance with the Colorado Act
and the Colorado  Regulations;  and provide that holders of voting  interests or
securities of licensees found unsuitable by the Colorado  Commission may, within
60 days of such finding of unsuitability, be required to sell their interests or
securities  back to the  issuer  at the  lesser  of the cash  equivalent  of the
holders'  investment  or the  market  price  as of the  date of the  finding  of
unsuitability.  Alternatively, the holders may, within 60 days after the finding
of  unsuitability,  transfer the voting  interests or  securities  to a suitable
person (as determined by the Colorado Commission). Until the voting interests or
securities  are held by suitable  persons,  the issuer may not pay  dividends or
interest,  the  securities  may not be voted,  they may not be  included  in the
voting or securities of the issuer,  and the issuer may not pay any remuneration
in any form to the holders of the securities.

                                      -50-
<PAGE>

         Pursuant to Rule 4.5, persons who acquire direct or indirect beneficial
ownership  of (i) 5% or more of any class of  voting  securities  of a  publicly
traded corporation  required to include in its articles of organization the Rule
4.5 charter language  provisions,  or (ii) 5% or more of the beneficial interest
in a gaming  licensee  directly  or  indirectly  through  any  class  of  voting
securities  of any holding  company or  intermediary  company of a licensee (all
such persons hereinafter referred to as "qualifying persons"),  shall notify the
Division of Gaming  within 10 days of such  acquisition,  are required to submit
all  requested  information  and are  subject  to a finding  of  suitability  as
required by the Division of Gaming or the Colorado  Commission.  Licensees  also
must notify any qualifying  persons of these  requirements.  A qualifying person
whose  interests  equal 10% or more must apply to the Colorado  Commission for a
finding of suitability within 45 days after acquiring such securities. Licensees
must also notify any qualifying  persons of these  requirements.  Whether or not
notified,   qualifying   persons  are   responsible  for  complying  with  these
requirements.

         A qualifying person who is an institutional investor under Rule 4.5 and
who  individually  or  in  association  with  others,   acquires,   directly  or
indirectly,  the  beneficial  ownership  of 15% or more of any  class of  voting
securities  must apply to the Colorado  Commission  for a finding of suitability
within 45 days after  acquiring such  interests.  A qualifying  person who is an
institutional investor and whose interests equal 10%, but less than 15%, may not
be required to apply for  suitability,  provided such person fulfills  reporting
requirements required by the Colorado Regulations.

         Pursuant  to  Rule  4.5,  persons  found  unsuitable  by  the  Colorado
Commission  must be  removed  from any  position  as an  officer,  director,  or
employee  of a  licensee,  or  from a  holding  or  intermediary  company.  Such
unsuitable  persons also are  prohibited  from any  beneficial  ownership of the
voting  securities of any such entities.  Licensees,  or affiliated  entities of
licensees,  are subject to sanctions for paying  dividends or  distributions  to
persons found unsuitable by the Colorado  Commission,  or for recognizing voting
rights of, or paying a salary or any  remuneration  for services to,  unsuitable
persons.  Licensees or their  affiliated  entities  also may be  sanctioned  for
failing to pursue  efforts to require  unsuitable  persons to  relinquish  their
interests.  The Colorado  Commission  may determine  that anyone with a material
relationship  to, or material  involvement  with,  a licensee  or an  affiliated
company must apply for a finding of suitability or must apply for a key employee
license.

         Currently,  no gaming or liquor licenses in Colorado have been obtained
in  connection  with the Black  Hawk  Project.  Application  has been made for a
gaming  license and  application  for a liquor license is expected to be made in
the near future.

Federal Registration

         ROC is  required  to  annually  file with the  Attorney  General of the
United States in connection with the sales, distribution,  or operations of slot
machines. All requisite filings for the present year have been made.

Legal Proceedings

         The Company is a party to several  routine  lawsuits  both as plaintiff
and as defendant arising from the normal operations of a hotel.  Management does
not believe that the outcome of such litigation,  in the aggregate,  will have a
material  adverse  effect on the financial  position or results of operations of
the Company.

Properties

         The  Riviera  complex  is  located  on the Las  Vegas  Strip,  occupies
approximately  26 acres  and  comprises  approximately  1,700,000  square  feet,
including  105,000 square feet of casino space,  100,000 square foot convention,
meeting  and  banquet  facility,  approximately  2,100  hotel  rooms  (including
approximately  169 luxury suites) in five towers,  four  restaurants,  a buffet,
four showrooms,  a lounge and  approximately  2,900 parking spaces. In addition,
executive and other offices for the Riviera are located on the property.

                                      -50-
<PAGE>

         There are 47 food and  retail  concessions  operated  under  individual
leases with third parties. The leases are for periods from one year to ten years
and expire over the next five years.

         The  entire  Riviera  complex  is  encumbered  by a first deed of trust
securing  the Notes.  See  "MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS."

         The  Company  also owns the Black Hawk Land,  which is a 71,000  square
foot parcel of real property in Black Hawk, Colorado.

                                      -51-
<PAGE>




                SELECTED HISTORICAL FINANCIAL AND OPERATING DATA

         The selected  financial data as of December 31, 1992,  1993, 1994, 1995
and 1996 and for the year ended December 31, 1992, the six months ended June 30,
1993 and December 31, 1993 and the years ended December 31, 1994,  1995 and 1996
have been  derived  from the audited  financial  statements  of the Company and,
prior to the Company's  emergence  from  bankruptcy in June 1993,  the Hotel and
Casino Division of Riviera, Inc., the Company's predecessor. The results for and
as of the three  months and six months  ended June 30, 1996 and 1997 are derived
from the unaudited financial statements and notes thereto of the Company and, in
the  opinion  of  management,  reflect  all  adjustments,  consisting  of normal
recurring  adjustments,  necessary  to  present  fairly  information  set  forth
therein. The results for the three months and six months ended June 30, 1996 and
1997 are not  necessarily  indicative  of the  results  expected  for any  other
interim period or for the full year. The following information should be read in
conjunction with  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
AND  RESULTS OF  OPERATIONS"  and the  financial  statements  and notes  thereto
included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
<S>                                                                                                                 <C>


                                   Year Ended              Six Months                       Years Ended December 31,
                                                       Ended
                                      Dec. 31      June 30,     Dec. 31,     Combined
                                          1992           1993        1993    1993 (1)       1994       1995       1996
                                  ----------------------------------------------------  ---------  ---------  --------
                                  (Predecessor)  (Predecessor) (Successor)
                                           (Dollars in thousands, except Operating Data and per share amounts)
   Income Statement Data:
     Revenues:
       Casino....................   $ 75,975      $  38,073     $  41,158   $  79,231   $  82,060  $  77,337   $  80,384
       Rooms.....................     33,474         17,614        17,808      35,422      35,422     39,848      41,835
       Food and beverage.........     22,557         11,656        11,760      23,416      22,961     21,895      22,641
       Entertainment.............     19,046          8,059         8,422      16,481      16,945     14,423      20,883
       Other.....................      8,369          4,116         4,230       8,346       9,390      9,515      11,293
                                    --------      ---------     ---------   ---------   ---------  ---------   ---------
                                     159,421         79,518        83,378     162,896     166,778    163,018     177,036
       Less promotional               14,919          6,816         7,157      13,973      12,857     11,873      12,627
                                    --------      ---------     ---------   ---------   ---------  ---------   ---------
   allowances....................
       Net revenues..............    144,502         72,702        76,221     148,923     153,921    151,145     164,409
                                    --------      ---------     ---------   ---------   ---------  ---------   ---------
     Costs and expenses:
       Casino....................     46,892         24,559        25,533      50,092      48,826     45,325      47,509
       Rooms.....................     16,233          8,339         8,456      16,795      17,594     18,787      18,834
       Food and beverage.........     15,592          7,427         7,796      15,223      15,588     15,768      15,916
       Entertainment.............     15,152          7,051         7,897      14,948      13,982     10,329      15,290
       Other.....................      3,256          1,737         1,839       3,576       3,516      3,527       3,913
       Selling, general and
         administrative..........     25,534         12,707        13,534      26,241      28,822     29,618      31,454
       Depreciation and               13,230          2,622         2,399       5,021       5,674      6,811       8,212
                                                               -
   amortization..................
       Loss on permanent
   impairment                         85,221             --            --          --          --         --          --
                                    --------      ---------     ---------   ---------   ---------  ---------   ---------
       of assets(2)..............
       Total costs and expenses..    221,110         64,442        67,454     131,896     134,002    130,165     141,128
                                    --------      ---------     ---------   ---------   ---------  ---------   ---------
     Income (loss) from              (76,608)         8,260         8,767      17,027      19,919     20,980      23,281
   operations....................
     Interest expense, net(3)....        434          2,632         6,160       8,792      12,254     11,304      10,918
     Other (income) expense, net.         --             --            --          --          --         --        (505)
     Reorganization items(4).....     (3,863)            --            --          --          --         --          --
     Provision for income taxes..         --             --            --          --       2,875      3,332       4,428
                                    --------      ---------     ---------   ---------   ---------  ---------   ---------
     Net income (loss)...........    (80,905)         5,628         2,607   $   8,235   $   4,790  $   6,344   $   8,440
     Net income (loss) per share.         --             --           0.54         --        1.00        1.26       1.63
                                    ========      =========     ==========  =========   =========  ==========  =========
   Other Data:
     EBITDA(5)...................     21,843      $  10,882     $  11,166   $  22,048   $  25,593  $  27,791   $  31,493
     EBITDA margin...............       15.1%          15.0%         14.6%       14.8%       16.6%      18.4%       19.2%
      Cash flows from operating
       activities................     13,130          8,517           766       9,283      16,372     16,740      18,290
     Cash flows used in
   investing                          (2,073)        (1,478)       (4,307)     (5,785)    (10,439)    (8,218)    (13,017)
       activities................
     Cash flows used in
   financing                            (729)        (2,311)       (4,658)     (6,969)     (2,696)    (2,983)     (1,488)
       activities................
     Ratio of earnings to fixed           --(6)        2.99x(6)      1.41x       1.89x       1.60x      1.78x       2.06x
       charges(6)................
     Capital expenditures........   $  2,477      $   1,478     $   4,307   $   5,785   $   8,933  $   7,836   $  14,923
   Operating Data:
     Average occupancy rate(7)...       90.6%          92.4%         95.0%       93.7%       97.5%      97.0%       98.2%
     Average daily room rate        $   47.00     $    51.63    $    49.33  $    50.42  $    47.51 $    54.69  $    57.09
   (ADR).........................
     Number of slot machines(8)..       1,218          1,218         1,207       1,207       1,203      1,226       1,312
     Number of gaming tables(8)..          74             70            70          70          56         56          55

                                                        As of December 31,
                                   ---------------------------------------
                                       1992        1993        1994        1995       1996
                                     --------   ---------   ---------- ----------  -------
                                   (Predecessor)(Successor)
Balance Sheet Data:
  Cash and cash equivalents.....     $16,659      $21,387    $  16,423   $ 21,962    $ 25,747
  Total assets..................     145,631      143,704      151,925    157,931     167,665
  Long term debt, including
  current portion...............     133,255      112,677      110,489    107,822     105,878
  Stockholders' equity..........     (114,358)     15,148       19,938     26,282      35,251

                                      -52-
<PAGE>



                                                     Six Months                  Three Months
                                                   Ended June 30,               Ended June 30,
                                               1996           1997          1996          1997
                                            (Dollars in thousands, except Operating Data and per
                                                               share amounts)
   Income Statement Data:
     Revenues:
       Casino............................     $40,382        $38,134      $ 20,217       $19,332
       Rooms.............................      21,771         21,424        10,514        10,930
       Food and beverage.................      12,043         11,248         6,215         5,787
       Entertainment.....................      11,247         10,759         5,493         5,327
       Other.............................       4,752          5,241         2,398         2,670
                                              -------        -------      --------       -------
                                               90,195         86,806        44,837        44,046
       Less promotional allowances.......       6,922          6,703         3,285         3,424
                                              -------        -------      --------       -------
       Net revenues......................      83,273         80,103        41,552        40,622
                                              -------        -------      --------       -------
     Costs and expenses:
       Casino............................      24,472         22,187        12,066        10,930
       Rooms.............................       9,365          9,166         4,701         4,574
       Food and beverage.................       8,089          8,002         4,163         4,015
       Entertainment.....................       7,907          7,571         3,927         3,790
       Other.............................       1,451          1,473           738           797
       Selling, general and
         administrative..................      15,602         15,839         7,999         8,164
       Depreciation and amortization.....       3,862          5,010         1,974         2,578
                                              -------        -------      --------       -------
       Total costs and expenses..........      70,748         69,248        35,568        34,848
                                              -------        -------      --------       -------
     Income from operations..............      12,525         10,855         5,984         5,774
     Interest expense, net(3)............       5,507          5,420         2,723         2,702
     Other (income) expense, net.........          --            850            --            --
     Provision for income taxes..........       2,402          1,582         1,116         1,053
                                              -------        -------      --------       -------
     Net income..........................     $ 4,616        $ 3,003      $  2,145       $ 2,019
     Net income (loss) per share.........        0.90           0.58          0.42          0.39
                                              ========       ========     ========      ========
   Other Data:
     EBITDA(5)...........................     $16,387        $15,865      $  7,958       $ 8,352
     EBITDA margin.......................        19.7%           19.8%        19.2%         20.6%
     Cash flow from operating activities.     $ 8,033        $ 8,434      $    978       $   397
     Cash flows used in investing              (2,560)        (7,984)       (1,973)       (3,171)
   activities............................
     Cash flows used in financing              (1,352)          (572)         (809)         (634)
   activities............................
     Ratio of earnings to fixed                  2.15x         1.76x          2.07x         2.01x
   charges(6)............................
     Capital expenditures................     $ 5,259        $ 6,885      $  3,025       $ 2,644
   Operating Data:
     Average occupancy rate(7)...........        99.0%          98.2%         99.2%         99.2%
     Average daily room rate (ADR).......     $ 59.03        $ 59.37      $  56.83       $ 59.65
     Number of slot machines(8)..........       1,312          1,308         1,312         1,308
     Number of gaming tables(8)..........          55             52            55            52

                                                    As of June 30,
                                                    1996       1997
Balance Sheet Data:
  Cash and cash equivalents..................    $  26,083  $ 25,625
  Total assets...............................      161,482     168,074
  Long term debt, including current portion..      105,541     105,305
  Stockholders' equity.......................       31,070      38,508
- - - - - - - - - - - - - - - - - - - - - - - - - ----------
(1) As the Company  emerged from  bankruptcy  in  June 1993,  operating  results
    presented  for 1993 reflect the combined  operating  results of the  Company
    and its predecessor.
(2) Includes a recognized loss on the permanent  impairment of assets during the
    bankruptcy of the Company's  predecessor  to record the fair market value of
    the property and equipment.
(3) Interest expense is presented net of interest  income.  1993 results reflect
    no accrual of  interest on debt  through  June 1993.  If  accrued,  interest
    expense on these  obligations would have totaled $21,400 and $10,400 for the
    year  ended  December  31,  1992 and the six  months  ended  June 30,  1993,
    respectively.
(4) Represents costs incurred in connection with the bankruptcy of the Company's
    predecessor.
(5) EBITDA consists of earnings before interest,  income taxes, depreciation and
    amortization.  While EBITDA  should not be  construed  as a  substitute  for
    operating  income or a better  indicator  of  liquidity  than cash flow from
    operating  activities,  which are determined in accordance  with GAAP, it is
    included  herein to  provide  additional  information  with  respect  to the
    ability of the Company to meet its future debt service,  capital expenditure
    and working  capital  requirements.  Although  EBITDA is not  necessarily  a
    measure of the Company's ability to fund its cash needs, management believes
    that certain  investors  find EBITDA to be a useful tool for  measuring  the
    ability of the Company to service its debt.
(6) The  ratio  for  fiscal  1992 has been  omitted  because  earnings  were not
    sufficient  to cover fixed  charges.  The  coverage  deficiency  was $80,905
    ($101,882 if interest was not stayed).  If interest  would have been accrued
    on the  pre-bankruptcy or other unsecured debt for the six months ended June
    30, 1993  earnings  would have been  inadequate  to cover  fixed  charges by
    $1,937. For the purpose of computing the ratio of earnings to fixed charges,
    "earnings" consist of income before fixed charges and income taxes, adjusted
    to exclude  interest  capitalized,  and "fixed charges"  consist of interest
    cost,  amortizations  of debt  expense,  amortization  of bond  discount and
    capitalized interest.
(7) Based on available rooms.
(8) Number of licensed slot machines and gaming tables at period end.
</TABLE>

                                      -53-
<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

General

         The current management team successfully guided the Company through its
emergence from  bankruptcy in June 1993.  Since 1992,  the Riviera's  management
team has  achieved  consistent  growth  in EBITDA  and  profit  margins.  EBITDA
increased  over 44% from  $21.8  million  in 1992 to $31.5  million  in 1996 and
EBITDA  margins  improved from 15.1% to 19.2% over the same period.  The Company
achieved  this  growth  through  the  implementation  of a number  of  strategic
initiatives   that  included  (i)   refocusing   its  marketing   strategy  from
"high-rollers"  to adult  mid-level  gaming  customers,  a niche that management
believes has been underserved,  (ii) focusing on  conventioneers  who pay higher
room rates,  causing  Riviera's ADR to increase from $47 in 1992 to $57 in 1996,
(iii) aggressively  marketing its hotel facilities  resulting in occupancy rates
growing from 90.6% in 1992 to 98.2% in 1996, (iv) emphasizing higher margin slot
play which  increased  slot revenue by 33.0% from 1992 to 1996 and (v) investing
approximately  $47  million  in  capital  improvements  since  1992.  Management
believes  that it has also improved the stability of EBITDA by providing a broad
entertainment  experience  (1996  non-gaming  revenues:  55% vs.  47% for  other
casinos on the Strip), focusing on conventioneers (approximately 30% of mid-week
room  nights  pre-sold  through  June  1999) and  developing  a repeat and loyal
customer base through proprietary database marketing.

Results of Operations

         The  following  table sets forth  certain  of the  Company's  operating
information  for the years ended  December 31, 1994,  1995, and 1996 and for the
three  months  and six  months  ended  June 30,  1996  and  1997.  Revenues  and
promotional  allowances are shown as a percentage of net revenues.  Departmental
costs are shown as a percentage of departmental  revenues. All other percentages
are based on net revenues.
<TABLE>
<CAPTION>
<S>                                                                                                                <C>    


                                                   Years Ended                  Six Months              Three Months
                                                  December 31,                Ended June 30,           Ended June 30,
                                     ------------------------------------ ----------------------  -------------------
                                         1994         1995       1996         1996        1997        1996         1997
                                     ------------ ----------- ----------  ----------   ---------- -----------  --------
Revenues:
  Casino.................................  53.3%       51.2%      48.9%       48.5%        47.6%      48.7%        47.6%
  Rooms..................................  23.0        26.4       25.4        26.1         26.8       25.3         26.9
  Food and beverage......................  14.9        14.5       13.8        14.5         14.0       15.0         14.2
  Entertainment..........................  11.0         9.5       12.7        13.5         13.4       13.2         13.1
  Other..................................   6.1         6.3        6.9         5.7          6.6        5.8          6.6
  Less promotional allowances............  (8.3)       (7.9)      (7.7)       (8.3)        (8.4)      (8.0)        (8.4)
                                         ------   ---------   --------     -------      -------    -------      -------
     Net revenues........................ 100.0       100.0      100.0       100.0        100.0      100.0        100.0
Costs and Expenses:
  Casino (1).............................  59.5        58.6       59.1        60.6         58.2       59.7         56.5
  Rooms (1)..............................  49.7        47.1       45.0        43.0         42.8       44.7         41.8
  Food and beverage (1)..................  67.9        72.0       70.3        67.2         71.1       67.0         69.4
  Entertainment (1)......................  82.5        71.6       73.2        70.3         70.4       71.5         71.1
  Other (1)..............................  37.4        37.1       34.6        30.5         28.1       30.8         29.9
  Selling, general and                     18.7        19.6       19.1        18.7         19.8       19.3         20.1
administrative...........................
  Depreciation and amortization..........   3.7         4.5        5.0         4.6          6.3        4.8          6.3
                                         ------   ---------    -------     -------      -------    -------      -------
Total costs and expenses.................  87.1        86.1       85.8        85.0         86.4       85.6         85.8
                                         ------   ---------    -------     -------      -------    -------      -------
Income from operations...................  12.9        13.9       14.2        15.0         13.6       14.4         14.2
Interest expense, net....................   8.0         7.5        6.7         6.6          6.8        6.6          6.7
Other (income) expense, net..............   0.0         0.0       (0.3)        0.0          1.1        0.0          0.0
                                         ------   ---------    -------     -------      -------    -------      -------
Income before provision for income
  taxes..................................   4.9         6.4        7.8         8.4          5.7        7.8          7.5
Provision for income taxes...............   1.9         2.2        2.7         2.9          2.0        2.7          2.6
                                         ------   ---------    -------     -------      -------    -------      -------
Net income...............................   3.0         4.2        5.1         5.5          3.7        5.1          4.9
                                         ------   ---------    -------     -------      -------    -------      -------
EBITDA margin............................  16.6%       18.4%      19.2%       19.7%        19.8%      19.2%        20.6%
- - - - - - - - - - - - - - - - - - - - - - - - - ----------
(1)      Shown as a percentage of corresponding departmental revenue.
</TABLE>


                                      -54-
<PAGE>


         The following  discussion  and analysis  should be read in  conjunction
with  the  consolidated  financial  statements  and the  related  notes  thereto
appearing elsewhere in this Prospectus.

Three Months Ended June 30, 1997 Compared to Three Months Ended June 30, 1996

         Revenues.  Net revenues decreased by approximately  $900,000,  or 2.2%,
from $41.5 million for the three months ended June 30, 1996 to $40.6 million for
the three months ended June 30, 1997.

         Casino  revenues  decreased by  approximately  $900,000,  or 4.5%, from
$20.2 million during 1996 to $19.3 million during 1997 due to a general softness
in the  gaming  market  in Las  Vegas.  Slot  revenues  decreased  approximately
$800,000 due to a decrease in the hold  percent from 6.5% to 6.1% on  comparable
coin-in volumes due to competitive pressures.  Although the table games drop was
down  approximately  $3.2  million,  or 11.0%,  the table  games win  percentage
increased  4.1%,  which  resulted  in an  increase  in table  games  revenues of
$658,000.  The increase was primarily  attributable to  implementation of a more
conservative  games management policy which eliminated three times odds on Craps
and  single-deck  Black Jack. Race book revenues  decreased  $520,000 due to the
elimination  of rebates  (to  selected  high  volume  customers)  under  revised
agreements between the casinos and the Nevada Pari Mutual Association.

         Room revenues increased by approximately  $400,000, or 4.0%, from $10.5
million  during 1996 to $10.9 million  during 1997 as a result of an increase of
$2.82 in  average  room  rate  from  $56.83  in 1996 to  $59.65  in 1997.  Hotel
occupancy remained at 99.2% for both years.

         Food and beverage revenues decreased  approximately  $400,000, or 6.5%,
from  $6.2  million  during  1996 to $5.8  million  during  1997 due to  reduced
complimentary beverage in the casino and lower food covers in the restaurants.

         Entertainment  revenues decreased by approximately  $200,000,  or 3.6%,
from $5.5 million  during 1996 to $5.3 million  during 1997 due to a decrease in
covers in the  Splash(R)  production  show and a decrease in the average  ticket
price resulting from discounts to maintain volume.

         Other revenues increased by approximately $300,000, or 12.5%, from $2.4
million  during 1996 to $2.7 million during 1997 due primarily to the management
fees for  operating  the Four Queens in downtown  Las Vegas  beginning in August
1996.

         Promotional  allowances increased by approximately  $100,000,  or 3.0%,
from $3.3 million  during 1996 to $3.4 million during 1997 due to increased room
complimentaries   of  $200,000  offered  in  connection  with  the  June  gaming
tournaments   which  were   partially   offset  by  lower   food  and   beverage
complimentaries of $100,000.

         Direct Costs and Expenses of Operating Departments.  Total direct costs
and expenses of operating  departments  decreased by approximately $1.5 million,
or 5.9%,  from $25.6  million for the three  months ended June 30, 1996 to $24.1
million for the three months ended June 30, 1997.

         Casino expenses decreased by approximately $1.2 million,  or 9.9%, from
$12.1 million  during 1996 to $10.9 million  during 1997 due to a  corresponding
decrease in casino  revenues.  Casino  expenses  as a percent of casino  revenue
decreased  from 59.7% to 56.5%,  primarily due to a 13.4%  decrease in marketing
expenses in 1997.  Management  is  reviewing  the  competition  and may increase
marketing  expenditures  somewhat to drive  additional  revenues.  However,  the
Company  does not  intend  to  significantly  discount  its  gaming  product  or
substantially increase its promotional allowances.

                                      -55-
<PAGE>


         Room costs  decreased by  approximately  $100,000,  or 2.1%,  from $4.7
million  during the 1996 period to $4.6 million  during the 1997 period and room
costs as a percentage of room revenue  decreased  from 44.7% in 1996 to 41.8% in
1997 because costs charged to the casino  department for promotional  allowances
increased.

         Food and beverage costs decreased by approximately  $200,000,  or 4.8%,
from $4.2  million in 1996 to $4.0 million in 1997.  However,  food and beverage
costs as a percentage of revenues  increased from 67.0% in 1996 to 69.4% in 1997
due to a  decrease  in cost  allocations  to  casino  expenses  for  promotional
allowances.

         Entertainment costs decreased by approximately  $100,000, or 2.6%, from
$3.9  million in 1996 to $3.8  million  in 1997 as a direct  result of the lower
revenues in all shows.  Entertainment  expense as a percentage of  entertainment
revenues fell slightly from 71.5% in 1996 to 71.1% in 1997.

         Other expenses as a percentage of revenues decreased from 30.8% in 1996
to 29.9% in 1997 because of the limited costs  associated  with  management  fee
revenues from the RGM (Four Queens) contract.

         Other Operating Expenses.  Selling, general and administrative expenses
increased by  approximately  $200,000,  or 2.5%, from $8.0 million for the three
months  ended June 30, 1996 to $8.2  million for the three months ended June 30,
1997. As a percentage of total net revenues, selling, general and administrative
expenses  increased  from 19.3%  during the 1996 period to 20.1% during the 1997
period as fixed costs represented a higher percentage of a lower revenue base in
the 1997 period.

         Depreciation and amortization  increased by approximately  $600,000, or
30.0%,  from $2.0  million in 1996 to $2.6 million in 1997 and from 4.8% to 6.3%
of net revenues due to capital  expenditures  amounting to $16.5  million in the
twelve months ended June 30, 1997.

         Other Income  (Expense).  Interest expense and interest income remained
relatively  constant  in both  years  at $2.7  million  and 6.6% and 6.7% of net
revenues.

         Net Income.  As a result of the  factors  discussed  above,  net income
decreased by approximately $100,000, or 4.8%, from $2.1 million during the three
months  ended June 30, 1996 to $2.0  million  during the three months ended June
30, 1997.

         EBITDA. EBITDA increased by approximately  $400,000, or 5.0%, from $8.0
million  during the three months ended June 30, 1996 to $8.4 million  during the
three  months  ended June 30,  1997.  During  the same  periods,  EBITDA  margin
increased  from  19.2% to  20.6% of net  revenues.  It is  significant  that the
improvement of EBITDA was accomplished despite the decrease in net revenues.

Six Months Ended June 30, 1997 Compared to Six Months Ended June 30, 1996

         Revenues.  Net revenues  decreased by  approximately  $3.2 million,  or
3.8%, from $83.3 million for the six months ended June 30, 1996 to $80.1 million
for the six months ended June 30, 1997.

         Casino revenues decreased by approximately $2.3 million,  or 5.7%, from
$40.4 million during 1996 to $38.1 million during 1997 due to a general softness
in the gaming market in Las Vegas. Slot revenues  decreased  approximately  $1.4
million  due to a decrease  in hold  percent  on  comparable  casino  volumes in
response  to  competitive  pressures.  Although  the table  games  drop was down
approximately $9.4 million,  or 15.1%, the win percentage  increased 3.4%, which
resulted in an increase in table games 

                                      -56-
<PAGE>

revenues of approximately  $500,000.  The increase was primarily attributable to
implementation of a more  conservative  games management policy which eliminated
three  times  odds on Craps and  single-deck  Black  Jack.  Race  book  revenues
decreased  approximately $850,000 due to the elimination of rebates (to selected
high volume  customers)  under  revised  agreements  between the casinos and the
Nevada Pari Mutuel Association.

         Room revenues decreased by approximately  $400,000, or 1.8%, from $21.8
million  during 1996 to $21.4 million during 1997 due primarily to a decrease in
room  nights  available  for sale of 5,000  in 1997 as a  result  of  remodeling
projects.  Hotel  occupancy  remained  relatively  constant  at 99.0% in 1997 as
compared  to 98.2% in 1996 (based on  available  rooms).  The average  room rate
increased  $0.34, or 0.5%, from $59.03 to $59.37,  recovering from first quarter
1997 when the average room rate had fallen $2.15 because of the shift of a major
convention from the first quarter of 1997 to the second quarter.

         Food and beverage revenues decreased  approximately  $800,000, or 6.6%,
from $12.0  million  during 1996 to $11.2 million  during 1997  primarily due to
reduced complimentary beverage in the casino as well as lower food covers in the
restaurants.

         Entertainment  revenues decreased by approximately  $400,000,  or 3.6%,
from  $11.2  million  during  1996 to $10.8  million  during  1997 due to a 5.9%
decrease  in covers  in the  Splash(R)  production  show and a  decrease  in the
average ticket price resulting from discounts to maintain volume.

         Other revenues increased by approximately $500,000, or 10.6%, from $4.7
million  during 1996 to $5.2 million during 1997 primarily due to the management
fees for  operating  the Four Queens in downtown  Las Vegas  beginning in August
1996.

         Promotional  allowances decreased by approximately  $200,000,  or 2.9%,
from $6.9 million  during 1996 to $6.7 million during 1997 due to lower food and
beverage  complimentaries  of $450,000 which were partially  offset by increased
room complimentaries of $250,000.

         Direct Costs and Expenses of Operating Departments.  Total direct costs
and expenses of operating  departments  decreased by approximately $2.9 million,
or 5.7%,  from $51.3  million  for the six months  ended June 30,  1996 to $48.4
million for the six months ended June 30, 1997.

         Casino expenses decreased by approximately $2.3 million,  or 9.4%, from
$24.5 million  during 1996 to $22.2 million  during 1997 due to a  corresponding
decrease in casino  revenues.  Casino  expenses  as a percent of casino  revenue
decreased  from 60.6% to 58.2%,  primarily due to a 14.4%  decrease in marketing
expenses in 1997.

         Room costs  decreased by  approximately  $200,000,  or 2.1%,  from $9.4
million  during the 1996 period to $9.2 million  during the 1997 period and room
costs as a percentage of room revenue  decreased  from 43.0% in 1996 to 42.8% in
1997 because of increased costs charged to the casino department for promotional
allowances.

         Food and beverage costs were relatively flat for 1997 compared to 1996,
however,  food and beverage  costs as a percentage  of revenues  increased  from
67.2%  in  1996 to  71.1%  in 1997  because  the  costs  charged  to the  casino
department for promotional allowances decreased substantially.

         Entertainment costs decreased by approximately  $300,000, or 3.8%, from
$7.9 million in 1996 to $7.6  million in 1997 due to fewer  concerts and special
events in 1997 and the lower payments to the 

                                      -57-
<PAGE>

Splash(R)  producer.  Entertainment  expense as a  percentage  of  entertainment
revenues remained flat at 70.3% for 1996 and 1997.

         Other expenses as a percentage of revenues decreased from 30.5% in 1996
to 28.1% in 1997 because of the limited costs  associated  with  management  fee
revenues from the RGM (Four Queens) contract.

         Other Operating Expenses.  Selling, general and administrative expenses
increased by  approximately  $200,000,  or 1.5%,  from $15.6 million for the six
months  ended June 30, 1996 to $15.8  million for the six months  ended June 30,
1997. As a percentage of total net revenues, selling, general and administrative
expenses  increased  from 18.7%  during the 1996 period to 19.8% during the 1997
period as a result of the  spreading of fixed costs over a lower revenue base in
the 1997 period.

         Depreciation and amortization  increased by approximately $1.1 million,
or 28.2%,  from $3.9  million  in 1996 to $5.0  million in 1997 and from 4.6% to
6.3% of net revenues due to the significant  capital  expenditures in the twelve
months ended June 30, 1997.

         Other Income  (Expense).  Interest expense and interest income remained
relatively  constant in both years. During the first quarter of 1997 the Company
filed an  updated  registration  statement  with  the  Securities  and  Exchange
Commission  for a secondary  offering of 1.75 million  shares by the Company and
1.25 million shares by existing stockholders.  The Company withdrew its offering
due to market conditions and, as a result,  wrote off costs totaling $850,000 in
1997.

         Net Income.  As a result of the  factors  discussed  above,  net income
decreased by approximately $1.6 million,  or 34.9%, from $4.6 million during the
six months ended June 30, 1996 to $3.0 million  during the six months ended June
30, 1997.

         EBITDA. EBITDA decreased by approximately $500,000, or 3.0%, from $16.4
million  during the six months ended June 30, 1996 to $15.9  million  during the
six months ended June 30, 1997. However,  during the same periods, EBITDA margin
increased from 19.7% to 19.8% of net revenues. This increase was accomplished in
spite of the 3.8% decrease in net revenues.

Fiscal 1996 Compared to Fiscal 1995

         Revenues.  Net revenues  increased by approximately  $13.3 million,  or
8.8%,  from $151.1  million in 1995 to $164.4 million in 1996.  Casino  revenues
increased by approximately $3.0 million,  or 3.9%, from $77.3 million in 1995 to
$80.4 million in 1996 due primarily to a $2.9 million, or 5.4%, increase in slot
revenues as a result of an increase in promotional  activities  directed at slot
players.  Room revenues increased by approximately  $2.0 million,  or 5.0%, from
$39.8  million in 1995 to $41.8  million in 1996 as a result of an  increase  in
hotel  occupancy from 97.0% to 98.2% (based on available  rooms) and an increase
in average room rate of $2.40,  or 4.4%.  Food and beverage  revenues  increased
approximately  $700,000, or 3.4%, from $21.9 million in 1995 to $22.6 million in
1996  due to  additional  covers  in the  bars  and  restaurants.  Entertainment
revenues increased by approximately  $6.5 million,  or 44.8%, from $14.4 million
in 1995 to $20.9 million in 1996.  This was  principally due to the reopening of
Splash(R),  a variety  show which had been closed  during the first half of 1995
for  show  revisions  and  theater  remodeling.   Other  revenues  increased  by
approximately $1.8 million, or 18.7%, from $9.5 million in 1995 to $11.3 million
in 1996 due  primarily  to a refund of $576,000  from a union health and welfare
trust fund for reduced premiums and general  increases in other revenues such as
telephone,  gift shops and box office  commissions.  In  addition,  the  Company
received management fees of approximately $400,000 for operating the Four Queens
in downtown Las Vegas beginning in August 1996. Promotional allowances

                                      -58-
<PAGE>

increased by  approximately  $700,000,  or 6.4%,  from $11.9  million in 1995 to
$12.6 million in 1996 due to additional complimentary show tickets for Splash(R)
and an increase in  complimentaries  associated  with casino and slot  marketing
programs.

         Direct Costs and Expenses of Operating Departments.  Total direct costs
and expenses of operating  departments  increased by approximately $7.7 million,
or 8.2%,  from $93.7 million in 1995 to $101.5 million in 1996.  Casino expenses
increased by approximately $2.2 million,  or 4.8%, from $45.3 million in 1995 to
$47.5  million in 1996 due to a  corresponding  increase in casino  revenues and
casino expenses as a percent of casino  revenues  increased from 58.6% to 59.1%,
primarily  due  to  increased  entertainment  promotional  allowances  upon  the
reopening of  Splash(R)  on June 23, 1995.  Room costs were mostly flat for 1996
compared to 1995, however, room costs as a percentage of room revenues decreased
from 47.1% in 1995 to 45.0% in 1996 as room revenues  increased while room costs
remained relatively constant. Food and beverage costs increased by approximately
$150,000, or 0.9%, from $15.8 million in 1995 to $15.9 million in 1996 resulting
from a  corresponding  increase  in  revenues.  Food  and  beverage  costs  as a
percentage of food and beverage  revenues  decreased from 72.0% in 1995 to 70.3%
in 1996 because  food and beverage  revenue  increased  while  payroll and other
costs  remained   relatively   constant.   Entertainment   costs   increased  by
approximately  $5.0  million,  or 48.0%,  from  $10.3  million  in 1995 to $15.3
million  in 1996,  due to the  additional  expenses  associated  with  operating
Splash(R)  for a full year in 1996.  Entertainment  expenses as a percentage  of
entertainment  revenues  increased  from 71.6% in 1995 to 73.2% in 1996 due to a
revision in the Splash(R)  producer's  agreement.  Other  expenses  increased by
approximately  $400,000,  or 10.9%,  from $3.5  million to $3.9 million due to a
corresponding increase in other revenues.

         Other Operating Expenses.  Selling, general and administrative expenses
increased by approximately $1.8 million,  or 6.2%, from $29.6 million in 1995 to
$31.5 million in 1996 due to increased  incentive  plan costs required to retain
personnel in the competitive  gaming  environment.  As a percentage of total net
revenues,  selling,  general and administrative expenses decreased from 19.6% in
1995 to 19.1% in 1996 as a result of lower  general  marketing  expenses and the
spreading of fixed costs over a larger  revenue base in 1996.  Depreciation  and
amortization  increased  by  approximately  $1.4  million,  or 20.6%,  from $6.8
million in 1995 to $8.2 million in 1996.

         Other Income  (Expense).  Interest  expense  decreased by approximately
$400,000,  or 3.0%,  from $12.5  million in 1995 to $12.1  million in 1996 while
interest income remained constant at $1.1 million in 1995 and 1996. This was due
to a reduction in average debt outstanding, an increase in average cash balances
and a decrease  in the  investment  yield in 1996.  Other  income  increased  by
$505,000 due to a gain on the final  payment of certain  unsecured  notes in the
fourth quarter of 1996 offset by a loss due to the change in terms of one of the
Company's notes.

         Net Income.  As a result of the  factors  discussed  above,  net income
increased by approximately $2.1 million,  or 33.0%, from $6.3 million in 1995 to
$8.4 million in 1996. The effective income tax rate was 34.4% for 1995 and 1996.

         EBITDA.  EBITDA increased by approximately $3.7 million, or 13.3%, from
$27.8 million in 1995 to $31.5 million in 1996. During the same periods,  EBITDA
margin increased from 18.4% to 19.2% of net revenues.

Fiscal 1995 Compared to Fiscal 1994

         Revenues.  Net revenues  decreased by  approximately  $2.8 million,  or
1.8%,  from $153.9  million in 1994 to $151.1 million in 1995.  Casino  revenues
decreased by approximately $4.7 million,  or 5.8%, from 

                                      -59-
<PAGE>

$82.1  million  in 1994 to $77.3  million in 1995  which was  largely  due to an
approximately  $5.9  million,  or 22.9%,  decrease  in table game  revenues as a
result  of  reduced  "high-roller"  play  and the  elimination  of  unprofitable
marketing programs offset by an approximately $1.3 million, or 2.8%, increase in
slot machine revenues. Room revenues increased by approximately $4.4 million, or
12.5%,  from  $35.4  million  in 1994 to $39.8  million  in 1995 due to a slight
decrease in  occupancy  offset by an increase of $7.18 in the average room rate.
Food and beverage revenues decreased  approximately $1.1 million,  or 4.6%, from
$23.0  million  in 1994 to $21.9  million  in 1995,  principally  due to reduced
covers  resulting from the decline in customer  traffic as a result of Splash(R)
being closed for six months in 1995 compared to one month in 1994. Entertainment
revenues decreased by approximately  $2.5 million,  or 14.9%, from $16.9 million
in 1994 to $14.4 million in 1995 due primarily to the closure of Splash(R)  from
November 1994 to June 1995. Other revenues increased by approximately  $125,000,
or  1.3%,  from  $9.4  million  in 1994 to $9.5  million  in  1995.  Promotional
allowances  decreased by approximately $1.0 million, or 7.7%, from $12.9 million
in 1994 to $11.9 million in 1995,  primarily due to the  elimination  of certain
marketing programs.

         Direct Costs and Expenses of Operating Departments.  Total direct costs
and expenses of operating  departments  decreased by approximately $5.8 million,
or 5.8%,  from $99.5 million in 1994 to $93.7 million in 1995.  Casino  expenses
decreased by approximately $3.5 million,  or 7.2%, from $48.8 million in 1994 to
$45.3 million in 1995 due to a corresponding decrease in casino revenues. Casino
expenses as a  percentage  of casino  revenues  decreased  from 59.5% in 1994 to
58.6%  in  1995  due  to  reduced  complimentaries.   Room  costs  increased  by
approximately $1.2 million, or 6.8%, from $17.6 million in 1994 to $18.8 million
in 1995,  principally  due to the payment of higher credit card and travel agent
commissions  associated  with the  increase  in room  revenues.  Room costs as a
percentage of room revenues  decreased  from 49.7% in 1994 to 47.1% in 1995 as a
result of certain fixed costs being  allocated over a larger revenue base.  Food
and beverage costs  increased by  approximately  $180,000,  or 1.2%,  from $15.6
million in 1994 to $15.8  million in 1995.  As a percentage of food and beverage
revenues,  costs  increased from 67.9% in 1994 to 72.0% in 1995 because  certain
fixed costs could not be reduced  commensurate  with the  reduction  of revenue.
Entertainment  costs decreased by  approximately  $3.7 million,  or 26.1%,  from
$14.0  million in 1994 to $10.3  million in 1995 due to  Splash(R)  being closed
during  the  first  half  of  1995.  Entertainment  costs  as  a  percentage  of
entertainment  revenues  decreased  from  82.5%  in 1994 to 71.6% in 1995 due to
better  contract terms with the producer of Splash(R).  Other expenses  remained
constant at $3.5 million in 1995.

         Other Operating Expenses.  Selling, general and administrative expenses
increased by  approximately  $800,000,  or 2.8%,  from $28.8  million in 1994 to
$29.6 million in 1995. As a percentage of total net revenues,  selling,  general
and administrative expenses increased from 18.7% in 1994 to 19.6% in 1995 due to
increases  in  payroll  and  maintenance   offset  by  a  decrease  in  workers'
compensation  insurance expense resulting from the Company becoming self-insured
and a decrease in the  provision  for bad debts as a result of  stricter  credit
policies during 1995.  Depreciation and amortization  increased by approximately
$1.1 million, or 20.0%, from $5.7 million in 1994 to $6.8 million in 1995.

         Other Income  (Expense).  Interest  expense  decreased by approximately
$311,000,  or 2.4%,  from $12.8 million in 1994 to $12.5 million in 1995,  while
interest income more than doubled from  approximately  $510,000 to $1.1 million.
This was due to a  reduction  in average  debt  outstanding  and an  increase in
average cash balances, respectively, during 1995 compared to 1994.

         Net Income.  As a result of the  factors  discussed  above,  net income
increased by approximately $1.6 million,  or 32.4%, from $4.8 million in 1994 to
$6.3 million in 1995. The effective  income tax rate for 1995 was 34.4% compared
to 37.5% for 1994.

                                      -60-
<PAGE>

         EBITDA.  EBITDA increased by approximately $2.2 million,  or 8.6%, from
$25.6 million in 1994 to $27.8 million in 1995. During the same periods,  EBITDA
margin increased from 16.6% to 18.4% of net revenues.

Liquidity and Capital Resources

         The Company had cash and cash  equivalents of $25.6 million at June 30,
1997,  which was  consistent  with  balances at December 31,  1996.  For the six
months  ended June 30,  1997,  the  Company's  net cash  provided  by  operating
activities  was $8.4  million  compared to $8.0 million for the six months ended
June 30, 1996.  EBITDA for the six months ended June 30, 1997 and the year ended
December 31, 1996 was $15.9 million and $31.5 million,  respectively,  which was
adequate  to  cover  the  Company's  debt  service  and  capital   expenditures.
Management  believes  that  sufficient  EBITDA  will be  available  to cover the
Company's debt service and enable  investment in budgeted  capital  expenditures
for the next 12 months.

         In February 1997, the Company  entered into a $15.0 million,  five-year
reducing revolving line of credit collateralized by certain furniture,  fixtures
and equipment (the "Revolving  Credit  Facility").  The revolving line of credit
bears  interest  at prime  plus 0.5% or LIBOR  plus 2.9%.  The  Company  has not
utilized this line of credit.  As a result of the sale of the Notes, the Company
has ceased to meet such  conditions  for  borrowing  availability.  The  Company
intends to renegotiate  the conditions to borrowing  under the Revolving  Credit
Facility or secure a replacement  facility.  There can be no assurance  however,
that such renegotiation or replacement will be successful.

         The Company has made  significant  capital  expenditures to upgrade its
facilities,  investing  approximately $47 million in capital  improvements since
1992. By the end of 1997,  management  expects to have  completed the upgrade of
the slot machines and refurbished all of the hotel rooms at the Riviera. Capital
expenditures  totaled  approximately $8.9 million in 1994, $7.8 million in 1995,
$14.9  million in 1996 and $6.9  million for the six months ended June 30, 1997.
Management has budgeted approximately $14.1 million for the remaining six months
of 1997,  including $5.0 million for Nickel Plaza and $1.4 million  expansion of
the  convention  center and $4.0  million to  complete  the  upgrade of its slot
machines and refurbish its rooms.  Management has budgeted  approximately  $23.5
million for 1998,  including  $13.5 million for the expansion of the  convention
center.  The Company  expects to finance the development of the Nickel Plaza and
expansion of the convention  center in part from the net proceeds of the sale of
the Notes.  Management also has budgeted $55 million for the Black Hawk Project.
The Company  currently  estimates  that total costs for  completion of the Black
Hawk  Project  will be  approximately  $55  million,  $15  million  of which was
provided by the net proceeds of the sale of the Notes to purchase the Black Hawk
Land,  and the  remainder of which will be derived from a  combination  of third
party  financing and  additional  investment by the Company,  including up to an
additional  $10  million of the net  proceeds  from the sale of the Notes.  Site
clearance  work will begin in the fall of 1997,  with the  opening of the casino
scheduled for the spring of 1999. See "Business -- Growth Opportunities."

Forward Looking Statements

         The Private  Securities  Litigation Reform Act of 1995 provides a "safe
harbor" for certain  forward-looking  statements.  Certain matters  discussed in
this  filing  could  be  characterized  as  forward-looking  statements  such as
statements  relating  to plans for future  expansion,  as well as other  capital
spending,  financing  sources and effects of regulation  and  competition.  Such
forward-looking  statements involve important risks and uncertainties that could
cause  actual  results  to  differ  materially  from  those  expressed  in  such
forward-looking statements.

                                      -61-
<PAGE>

Recently Adopted Accounting Standards

         During  1996  the  Company  adopted  the  provisions  of  Statement  of
Financial   Accounting  Standards  No.  121  ("SFAS  121")  Accounting  for  the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of.
SFAS 121 requires that long-lived assets and certain identifiable intangibles be
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the  carrying  amount of an asset may not be  recoverable.  The adoption of
SFAS 121 had no impact on the financial statements of the Company.

         In October 1995,  the Financial  Accounting  Standards  Board  ("FASB")
issued the  Statement of  Financial  Accounting  Standards  No. 123 ("SFAS 123")
Accounting for Stock-Based  Compensation which establishes  financial accounting
and reporting  standards for  stock-based  employee  compensation  plans and for
transactions  in which an entity issues its equity  instruments to acquire goods
or services from non-employees. The Company continues to account for stock-based
compensation arrangements in accordance with Accounting Principles Board No. 25,
"Accounting  for Stock Issued to  Employees"  and therefore the adoption of SFAS
123 had no effect on the  financial  position  or results of  operations  of the
Company. The Company has provided the pro forma and other additional disclosures
about stock-based employee compensation plans in its 1996 consolidated financial
statements as required by SFAS 123.

Recently Issued Accounting Standards

         The FASB recently  issued  Statement of  Accounting  Standards No. 128,
Earnings Per Share.  This  statement  establishes  standards  for  computing and
presenting  earnings per share and is effective for financial  statements issued
for  periods  ending  after  December  15,  1997.  Earlier  application  of this
statement  is  not  permitted  and  upon  adoption   requires   restatement  (as
applicable) of all  prior-period  earnings per share data presented.  Management
believes  that the  implementation  of this  standard  will not have a  material
impact on earnings per share.

         In  addition,   the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 129, Disclosure of Information about Capital Structure in February
1997. This statement establishes  standards for disclosing  information about an
entity's  capital  structure.  Management  intends to comply with the disclosure
requirements  of this  statement  which are effective  for periods  ending after
December 15, 1997.

         On June 30, 1997,  the FASB issued  Statement  of Financial  Accounting
Standards No. 130,  Reporting  Comprehensive  Income.  This  statement  requires
companies to classify items of other  comprehensive  income by their nature in a
financial  statement and display the accumulated  balance of other comprehensive
income separately from retained  earnings and additional  paid-in capital in the
equity  section of a statement  of  financial  position,  and is  effective  for
financial  statements issued for fiscal years beginning after December 15, 1997.
Management  does not believe this new FASB will have a material  impact on their
financial statements.

         On June 30, 1997,  the FASB issued  Statement  of Financial  Accounting
Standards  No.  131,  Disclosure  About  Segments of an  Enterprise  and Related
Information.   This  Statement  establishes  additional  standards  for  segment
reporting  in  the  financial  statements  and is  effective  for  fiscal  years
beginning  after December 15, 1997.  Management has not determined the effect of
this statement on its financial statement disclosure.

                                      -62-
<PAGE>

                           MARKET PRICES AND DIVIDENDS

         The Common  Stock  began  trading  on the AMEX on May 13,  1996 and was
reported on the NASDAQ Bulletin Board prior to that date.

         The table below sets forth the bid and ask sales  prices by quarter for
the years ended  December 31, 1995 and 1996,  based on  information  provided by
certain brokers who have had transactions in the Common Stock during the year:
<TABLE>
<CAPTION>
<S>                                                                                   <C>                  <C> 

                                                                                    High                 Low
   1995
      First Quarter .........................................................     $  4.89            $   4.09
      Second Quarter.........................................................        9.38                3.96
      Third Quarter..........................................................       12.15                8.72
      Fourth Quarter.........................................................       10.55                7.64
   1996
      First Quarter..........................................................     $ 10.55            $   8.44
      Second Quarter (through May 12, 1996) .................................       15.31                9.23
      Second Quarter (beginning May 13, 1996) ...............................       17.75               11.00
      Third Quarter .........................................................       17.13               14.00
      Fourth Quarter.........................................................       15.63               12.94
   1997
      First Quarter .........................................................     $ 14.50            $  12.88
      Second Quarter ........................................................       14.13               12.25
</TABLE>

         As of the close of  business  on  September  22,  1997,  there were 132
record holders, and approximately 1,800 beneficial owners, of Common Stock.

         On  May  14,  1997,  the  date  preceding  public  announcement  of the
execution of a non-binding  letter of intent by the Company and Allen E. Paulson
to  undertake  the Merger,  the high,  low and closing sale prices of a share of
Common Stock on the AMEX were $13.38, $13.25 and $13.25, respectively.  On 1997,
the latest practicable  trading day before the printing of this Proxy Statement,
the high,  low and closing  sales  price of a share of Common  Stock on the AMEX
were $ , $ and $ , respectively.

         The Company has not paid any dividends on its Common Stock and does not
currently expect to pay any dividends (cash or otherwise) on its Common Stock in
the foreseeable  future.  The Company currently  anticipates that it will retain
future  earnings  to fund  the  development  and  growth  of its  business.  The
Company's  ability to pay  dividends  is  primarily  dependent  upon  receipt of
dividends and distributions  from ROC. In addition,  the indenture for the Notes
restricts the Company's ability to pay dividends on its Common Stock.

                                      -63-
<PAGE>


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The Common Stock is traded on the AMEX. The following  table sets forth
certain information regarding the beneficial ownership of the Common Stock as of
September  10, 1997 by (i) each person who,  to the  knowledge  of the  Company,
beneficially  owns  more  than 5% of the  outstanding  Common  Stock,  (ii)  the
directors  and  certain  officers of the  Company  and (iii) all  directors  and
officers of the Company and ROC as a group.  The percentages of shares of Common
Stock held or beneficially owned by any Stockholder or group of Stockholders are
based upon the total number of shares of Common Stock  outstanding  as of August
31,  1997.  Except as  indicated,  each person  listed below has sole voting and
investment  power with respect to the shares set forth  opposite  such  person's
name.
<TABLE>
<CAPTION>
<S>       <C>                                                                           <C>              <C>  

                                                                                      Shares Beneficially
                                                                                             Owned
           Name                                                                     Number        Percentage
           ----                                                                 --------------  ------------
           William L. Westerman(1)(7).........................................        329,200         6.4%
           Ronald P. Johnson(1)(7)............................................         30,250         *
           Martin R. Gross(1)(7)..............................................         19,250         *
           Robert Vannucci(1)(7)..............................................         18,850         *
           Jerome P. Grippe(1)(7).............................................         19,250         *
           Robert R. Barengo(1)(7)............................................          4,380         *
           William M. Friedman(1)(7)..........................................            400         *
           Philip P. Hannifin(1)(7)...........................................         33,000         *
           Keyport Life Insurance Company(2)(8)...............................        857,160        17.5
           SunAmerica Life Insurance Company(3)(8)............................        761,920        15.5
           Morgens Entities:(4)(8)
             Betje Partners...................................................         29,360         *
             Morgens, Waterfall Income Partners...............................         43,920         *
             MWV Employee Retirement Plan Group Trust.........................          7,760         *
             Phoenix Partners, L.P............................................         79,440         1.6
             Restart Partners, L.P............................................        282,000         5.7
             Restart Partners II, L.P.........................................        440,600         9.0
             Restart Partners III, L.P........................................        298,600         6.1
             The Common Fund..................................................         90,880         1.8
                                                                                -------------        ----
                     Total Morgens Entities...................................      1,272,560        25.9
           James D. Bennett(5) ...............................................        484,265         9.9
           Allen E. Paulson(6)................................................        463,655         9.4
           All executive officers and directors as a group
             (12 persons)(1)(7)...............................................        521,480         9.8
- - - - - - - - - - - - - - - - - - - - - - - - - ------------

 *  Less than 1%.
</TABLE>

(1)   The address for each director and officer of the Company or ROC is c/o 
      Riviera Holdings Corporation,  2901 Las Vegas Boulevard South, Las Vegas,
      Nevada 89109.

(2)   The address for Keyport Life  Insurance  Company  ("Keyport")  is 125 High
      Street,  Boston,  Massachusetts 02110. Stein Roe, an affiliate of Keyport,
      is Keyport's investment advisor, and, as such, has the power and authority
      to direct the disposition of the  securities,  and  accordingly,  could be
      deemed to be a "beneficial"  owner within the meaning of Rule 13d-3 of the
      Exchange Act. Stein Roe, however, disclaims actual beneficial ownership of
      such securities.
                                      -64-
<PAGE>

(3)   The  address  for  SunAmerica  is One Sun  America  Center, Century  City,
      California 90067.

(4)   The address for Morgens,  Waterfall is 10 East 50th Street,  New York, New
      York 10022.  Morgens,  Waterfall or its principals  are either  investment
      advisors to, or trustees or general partners of, the eight entities listed
      in the above  table  ("Morgens  Entities")  that are the  owners of Common
      Stock.  Morgens,  Waterfall or its principals have the power and authority
      to direct the disposition of these securities and,  accordingly,  could be
      deemed to be  "beneficial"  owners within the meaning of Rule 13d-3 of the
      Exchange Act. Each of Morgens,  Waterfall,  its principals and the Morgens
      Entities,  however,  disclaims  beneficial  ownership  with respect to any
      securities not actually beneficially owned by it.

(5)   Includes (i) 323,003 shares held by Restructuring Capital Associates, L.P.
      and Bennett  Restructuring  Fund,  L.P.  and (ii)  161,262  shares held by
      Bennett Offshore Restructuring Fund, Inc. The address for Mr. Bennett is 2
      Stamford Plaza, Suite 1501, 281 Tresser Boulevard,  Stamford,  Connecticut
      06901.

(6)   The address for Mr. Paulson is Del Mar Country Club, 6001 Clubhouse Drive,
      Rancho Santa Fe, California 92067.

(7)   Includes  vested  portion of options to  purchase  shares of Common  Stock
      granted  pursuant to the Stock Option Plan and  Nonqualified  Stock Option
      Plan for Non-Employee Directors.

(8)   If the Option  Agreement is  executed,  Morgens,  Waterfall,  Sun Life and
      Stein Roe, Keyport's investment advisor,  would vote their shares in favor
      of the Merger Agreement and the Merger under the Option Agreement.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         In connection with the Note Offering,  Jefferies and Ladenburg acted as
the  initial  purchasers  of  the  Notes,  for  which  they  received  fees  and
commissions  of  approximately  $4.3  million  and $1.8  million,  respectively.
Jefferies  has  also  acted  as the  financial  advisor  to  Gaming  and  RAS in
connection with the proposed Merger, as well as certain additional transactions,
for which it has received  retainer fees aggregating to $210,000,  which will be
offset against a fee payable to Jefferies upon  completion of the Merger of 1.0%
of the total  "Enterprise  Value" of the Company  plus  out-of-pocket  expenses.
"Enterprise  Value" is defined as total  market  capitalization  plus the market
value of total debt less cash and marketable securities. (In connection with the
Elsinore  Merger,  Jefferies  will also  receive  from Allen E.  Paulson and his
affiliates  a fee  of 1% of the  Enterprise  Value  of  Elsinore.  In  addition,
Jefferies will receive a fee of  approximately $1 million out of the price to be
paid by Paulson  Holdings  for the shares of  Elsinore's  common  stock.) As the
Financial Advisor, Ladenburg will receive fees and compensation from the Company
of approximately $350,000.

         Affiliates of Gaming and RAS have entered into an agreement to purchase
the  outstanding  stock of  Elsinore,  which  owns the Four  Queens.  Based upon
reports filed  pursuant to the Exchange Act as of September  15, 1997,  Morgens,
Waterfall,  one of the Majority  Stockholders,  beneficially owned approximately
94% of the equity of Elsinore and would receive in such sale approximately $14.7
million, plus interest.  Such sale would be effected through the Elsinore Merger
in  which  all  Elsinore   stockholders   would   receive  the  same  per  share
consideration  as Morgens,  Waterfall and Elsinore  would become a  wholly-owned
subsidiary of Paulson  Holdings.  From August 1996 until February 1997, RGME, an
indirect subsidiary of the Company, had been the Four Queens located adjacent to
the  Golden  Nugget on Fremont  Street in  downtown  Las Vegas  under an interim
management  agreement  for a fee of $83,333 per month.  A  long-term  management
agreement (the  "Management  Agreement")  with  Elsinore,  the owner of the Four
Queens, went into effect on February 28, 1997, the effective date of the Chapter
11 plan of  reorganization  of Elsinore.  The Company believes that the terms of
the  Management  Agreement  are no less  favorable  to the  Company  than if the
Company had negotiated with an independent third party.

         The  term of the  Management  Agreement  is  approximately  40  months,
subject to earlier  termination  or  extension.  Either  party may  terminate if
cumulative  earnings  before  interest,  taxes,  depreciation  and  amortization
("EBITDA") for the first two fiscal years is less than $12.8  million.  The term
can be extended by an additional 24 months at RGM's option, if cumulative EBITDA
for the three  fiscal years of 

                                      -65-
<PAGE>

the  term  is at  least  $19.2  million.  RGM  will  be paid a fee of 25% of any
increase in annual EBITDA over $4.0 million,  subject to a $1.0 million  minimum
fee,  payable in equal  monthly  installments.  RGME has  received  Warrants  to
purchase 1,125,000 shares of Elsinore common stock (equal to 18.4% of the equity
of Elsinore on a fully diluted basis) at $1.00 per share, exercisable during the
term or extended term of the Management  Agreement at an exercise price based on
the higher of (i) the per share book value on the effective date of the Elsinore
bankruptcy plan or (ii) total shareholders' equity of $5.0 million. Either party
can terminate the Management Agreement if (i) substantially all the Four Queens'
assets are sold,  (ii) the Four Queens is merged or (iii) a majority of the Four
Queens' or Elsinore's shares are sold. Upon such termination, RGM will receive a
$2.0 million  termination  bonus minus any amount  realized or  realizable  upon
exercise of the Warrants.  Upon consummation of the Elsinore Merger, the Company
would  receive  approximately  $2.4  million,  net of the exercise  price of the
Warrants.  The merger agreement  relating to the Elsinore Merger was executed on
September 16, 1997.

         Robert R.  Barengo  was  formerly a  director  and 10%  shareholder  of
Leroy's.  In May  1996,  Leroy's  became a wholly  owned  subsidiary  of AWI,  a
publicly held corporation  listed on NASDAQ. Mr. Barengo is currently a director
of AWI and owns 7% of the outstanding  stock of AWI, which leases  approximately
12,000  square  feet of the Riviera  casino  floor.  AWI is the  operator of the
Riviera's  sports book  operations.  This lease was assumed by the Company  from
Riviera,  Inc. and is still in effect.  The lease  provides for rental  payments
based upon the monthly  and annual  revenues  derived by AWI from the  location.
From January 1, 1996 through  December 31, 1996,  AWI paid aggregate rent to ROC
of approximately $168,705. The Company believes that the terms of the lease with
AWI are at least as favorable to the Company and ROC as could have been obtained
from unaffiliated  third parties and are at least as favorable as terms obtained
by other casino/hotels in Las Vegas. AWI also owns Howard Johnson Hotel & Casino
located at the  intersection of Tropicana Avenue and Interstate 15 in Las Vegas,
Nevada.  The  hotel's  operations  include an  International  House of  Pancakes
restaurant,  on-site  food and beverage  sales,  150 guest rooms (no suites) and
approximately 53 gaming machines.  The Company believes that this casino/hotel's
operations are not competitive with the Riviera.

                         INDEPENDENT PUBLIC ACCOUNTANTS

         Deloitte  & Touche LLP serves as the  Company's  independent  certified
public accountants.  The consolidated  financial  statements of Riviera Holdings
Corporation  and  subsidiaries  as of December 31, 1995 and 1996 and for each of
the three years in the period  ended  December  31, 1996  included in this Proxy
Statement have been audited by Deloitte & Touche LLP, independent  auditors,  as
stated in their report  appearing  herein,  and has been so included in reliance
upon the report of such firm given upon their authority as experts in accounting
and auditing.  A representative  of Deloitte & Touche LLP will be at the Special
Meeting to answer questions by Stockholders.

                              STOCKHOLDER PROPOSALS

         In accordance with regulations issued by the SEC, Stockholder proposals
intended for  presentation  at the 1998 Annual Meeting of  Stockholders  must be
received by the  Secretary or Assistant  Secretary of the  Corporation  no later
than ,  1997  if  such  proposals  are to be  considered  for  inclusion  in the
Company's  proxy  statement  for  the  next  annual  meeting  of  the  Company's
Stockholders.  In accordance with the Company's By-Laws,  Stockholder  proposals
intended for  presentation at the 1998 Annual Meeting of the  Stockholders  that
are not intended to be considered for inclusion in the Company's Proxy Statement
must be received by the  Secretary  or  Assistant  Secretary  of the Company not
earlier than _____________, 1998 and not later than ______________, 1998.

                                      -66-
<PAGE>

                                  OTHER MATTERS

         The Board of  Directors  of the  Company  does not  intend to bring any
other matters before the Special Meeting and as of the date hereof does not know
of any other matters that may be brought  before the Special  Meeting by others.
If any other matter should properly come before the Special Meeting, the persons
named  in the  enclosed  proxy  as  proxy  appointees  will  have  discretionary
authority to vote the shares of Common Stock thereby  represented  in accordance
with their best judgment.

                                    By Order of the Board of Directors,



                                    ----------------------------------- 
                                    Secretary
                                    2901 Las Vegas Boulevard South
                                    Las Vegas, Nevada 89109

                                      -67-

<PAGE>

                          RIVIERA HOLDINGS CORPORATION

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>                                                                                                           <C>

                                                                                                              Page

Independent Auditors' Report..............................................................................    F-2

Consolidated Balance Sheets as of December 31, 1995 and 1996, and June 30, 1997
   (unaudited)............................................................................................    F-3

Consolidated Statements of Operations for the Years Ended December 31, 1994, 1995 and
  1996, and for the Six Months Ended June 30, 1996 and 1997 (unaudited)...................................    F-4

Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 1994,
  1995 and 1996, and for the Six Months Ended June 30, 1997 (unaudited)...................................    F-5

Consolidated Statements of Cash Flows for the Years Ended December 31, 1994, 1995 and
  1996, and for the Six Months Ended June 30, 1996 and 1997 (unaudited)...................................    F-6

Notes to Consolidated Financial Statements................................................................    F-7

                                      F-1

</TABLE>

<PAGE>

                          INDEPENDENT AUDITORS' REPORT


Riviera Holdings Corporation
d.b.a. Riviera Hotel & Casino
Las Vegas, Nevada

         We have audited the accompanying consolidated balance sheets of Riviera
Holdings  Corporation and subsidiaries  (the "Company")  d.b.a.  Riviera Hotel &
Casino as of December 31, 1995 and 1996, and the related consolidated statements
of operations,  stockholders' equity, and cash flows for each of the three years
in the period ended  December  31,  1996.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, such consolidated  financial statements present fairly,
in all material  respects,  the financial position of the Company as of December
31, 1995 and 1996, and the results of their  operations and their cash flows for
each of the years in the period  ended  December 31, 1996,  in  conformity  with
generally accepted accounting principles.



DELOITTE & TOUCHE LLP

Las Vegas, Nevada
February 28, 1997

                                      F-2

<PAGE>

                                           RIVIERA HOLDINGS CORPORATION

                                            CONSOLIDATED BALANCE SHEETS
                                         (in thousands, except share data)

                                                      ASSETS

<TABLE>
<CAPTION>

                                                                                    December 31,          June 30,
                                                                                1995          1996          1997
                                                                            ------------  ------------  -------------
                                                                                                         (unaudited)
<S>                                                                          <C>            <C>           <C>
CURRENT ASSETS:
  Cash and cash equivalents (Note 1)...................................      $    21,962    $   25,747    $   25,625
  Accounts receivable, net (Notes 1 and 2).............................            4,334         5,113         4,446
  Inventories (Note 1).................................................            2,186         3,039         2,792
  Prepaid expenses and other assets....................................            2,602         2,692         2,266
                                                                             -----------    ----------    ----------
     Total current assets..............................................           31,084        36,591        35,129
PROPERTY AND EQUIPMENT, NET
  (Notes 1, 3, 6 and 8)................................................          121,049       127,760       129,635
OTHER ASSETS...........................................................            4,759         2,853         3,102
RESTRICTED CASH FOR PERIODIC SLOT PAYMENTS
  (Notes 1 and 5)......................................................            1,039           461           208
                                                                            ------------    ----------    ----------
TOTAL ASSETS...........................................................     $    157,931    $  167,665    $  168,074
                                                                            ============    ==========    ==========
                                        LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Current portion of long-term debt (Note 6)...........................      $     2,005    $    1,297    $    1,119
  Accounts payable (Notes 1 and 4).....................................            8,364         8,530         6,740
  Current income taxes payable (Note 7)................................               51           413           578
  Accrued expenses (Notes 1 and 4).....................................            9,640         9,757         8,462
                                                                            ------------    ----------    ----------
     Total current liabilities.........................................           20,060        19,997        16,899
                                                                            ------------    ----------    ----------
DEFERRED INCOME TAXES PAYABLE (Note 7).................................            3,023         4,626         4,884
                                                                            ------------    ----------    ----------
OTHER LONG-TERM LIABILITIES (Note 5)...................................            2,749         3,210         3,597
                                                                            ------------    ----------    ----------
LONG-TERM DEBT, NET OF CURRENT PORTION (Notes
   1 and 6)............................................................          105,817       104,581       104,186
                                                                            ------------    ----------    ----------
COMMITMENTS AND CONTINGENCIES (Notes 8, 9, 10, 11
  and 13)
STOCKHOLDERS' EQUITY: (Note 1)
Common stock ($.001 par value; 20,000,000 shares
  authorized; 4,800,000 shares at December 31, 1995,
  4,922,503 shares at December 31, 1996, and 4,914,080
  shares at June 30, 1997, issued and outstanding).....................                5             5             5
  Additional paid-in capital...........................................           12,537        13,919        13,828
  Notes receivable from Employee Stockholders..........................               --          (853)         (508)
  Retained earnings....................................................           13,740        22,180        25,183
                                                                            ------------    ----------    ----------
     Total stockholders' equity........................................           26,282        35,251        38,508
                                                                            ------------    ----------    ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY.............................     $    157,931    $  167,665    $  168,074
                                                                            ============    ==========    ==========


                                  See  notes to consolidated financial statements.
</TABLE>

                                                    F-3

<PAGE>

                                           RIVIERA HOLDINGS CORPORATION

                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                         (in thousands, except share data)
<TABLE>
<CAPTION>

                                                                                  Six Months Ended             Three Months
                                             Years Ended December 31,                 June 30,                Ended June 30,
                                        -------------------------------------  -----------------------   -------------------------
                                            1994        1995          1996         1996        1997         1996         1997
                                        -----------  ----------   -----------  -----------  ----------   ----------  -------------
                                                                                     (unaudited)               (unaudited)
REVENUES: (Note 1)
<CAPTION>
<S>                                      <C>         <C>            <C>         <C>          <C>          <C>         <C>
  Casino...............................  $  82,060   $ 77,337       $  80,384   $   40,382   $   38,134   $  20,217   $   19,332
  Rooms................................     35,422       39,848        41,835       21,771       21,424      10,514       10,930
  Food and beverage....................     22,961       21,895        22,641       12,043       11,248       6,215        5,787
  Entertainment........................     16,945       14,423        20,883       11,247       10,759       5,493        5,327
  Other (Notes 8 and 10)...............      9,390        9,515        11,293        4,752        5,241       2,398        2,670
                                             -----   ----------     ---------  -----------   ----------   ---------  -----------
                                           166,778      163,018       177,036       90,195       86,806      44,837       44,046
  Less promotional allowances (Note 1).     12,857       11,873        12,627        6,922        6,703       3,285        3,424
                                            ------   ----------     ---------   ----------   ----------   ---------   ----------
          Net revenues.................    153,921     151,145        164,409       83,273       80,103      41,552       40,622
                                           -------   ---------      ---------   ----------   ----------   ---------   ----------
COSTS AND EXPENSES: (Notes 1, 8,
   and 11)
   Direct costs and expenses of
operating
     operating departments:
Casino.................................     48,826       45,325        47,509       24,472       22,187      12,066       10,930
     Rooms.............................     17,594       18,787        18,834        9,365        9,166       4,701        4,574
     Food and beverage.................     15,588       15,768        15,916        8,089        8,002       4,163        4,015
     Entertainment.....................     13,982       10,329        15,290        7,907        7,571       3,927        3,790
     Other.............................      3,516        3,527         3,913        1,451        1,473         738          797
  Other operating expenses:
     Selling, general and
       administrative..................     28,822       29,618        31,454       15,602       15,839       7,999        8,164
     Depreciation and amortization.....      5,674        6,811         8,212        3,862        5,010       1,974        2,578
                                           -------     --------     ---------   ----------   ----------   ---------   ----------
          Total costs and expenses.....    134,002      130,165       141,128       70,748       69,248      35,568       34,848
                                           -------     --------     ---------   ----------   ----------   ---------   ----------
INCOME FROM OPERATIONS.................     19,919       20,980        23,281       12,525       10,855       5,984        5,774
                                           -------     --------     ---------   ----------   ----------   ---------   ----------
OTHER INCOME (EXPENSE):
  Interest expense (Notes 6 and 8).....    (12,764)     (12,453)      (12,085)      (6,100)      (6,043)     (3,039)      (3,030)
  Interest income......................        510        1,149         1,167          593          623         316          328
  Other, net (Notes 6 and 13)..........                                   505                      (850)
                                           -------     --------     ---------   ----------   ----------
          Total other income
            (expense)..................    (12,254)     (11,304)      (10,413)      (5,507)      (6,270)     (2,723)      (2,702)
                                           -------     --------     ---------   ----------   ----------   ---------   ----------
INCOME BEFORE PROVISION FOR
  INCOME TAXES.........................      7,665        9,676        12,868        7,018        4,585       3,261        3,072
PROVISION FOR INCOME TAXES
  (Notes 1 and 7)......................      2,875        3,332         4,428        2,402        1,582       1,116        1,053
                                           -------     --------     ---------   ----------   ----------   ---------   ----------
NET INCOME.............................    $ 4,790     $  6,344     $   8,440   $    4,616   $    3,003   $   2,145   $    2,019
                                           =======     ========     =========   ==========   ==========   =========   ==========
Weighted average common and common
  equivalent shares outstanding (Notes
  1 and 12)............................      4,800        5,040         5,177        5,109        5,212       5,132        5,208
                                             -----     --------     ---------   ----------   ----------   ---------   ----------
Net income per common and common
  equivalent shares (Notes 1 and 12)...    $  1.00     $   1.26     $    1.63   $     0.90   $     0.58   $    0.42   $    0.39
                                           =======     ========     =========   ==========   ==========   =========   =========
                                  See notes to consolidated financial statements.
</TABLE>

                                                      F-4

<PAGE>

<TABLE>

                                           RIVIERA HOLDINGS CORPORATION

                                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                               For The Years Ended December 31, 1994, 1995, and 1996
                              and For the Six Months Ended June 30, 1997 (Unaudited)
                                         (in thousands, except share data)

<CAPTION>
                                                                                                         Notes
                                                                                                      Receivable
                                                                            Additional                   from
                                                     Shares       Common       Paid-in      Retained    Employee
                                                  Outstanding      Stock       Capital      Earnings  Stockholders     Total
                                                  -----------     ------       -------      --------  ------------     -----

<S>                                                 <C>           <C>        <C>          <C>          <C>           <C>       
Balances, January 1, 1994......................     4,800,000     $    5     $  12,537    $    2,606           --    $   15,148
Net Income.....................................                                               4,790           --         4,790
                                                   ----------     ------     ---------    ----------   ----------    ----------
Balances, December 31, 1994....................     4,800,000          5        12,537         7,396           --        19,938
Net Income.....................................                                               6,344           --         6,344
                                                   ----------     ------     ---------    ----------   ----------    ----------
Balances, December 31, 1995....................     4,800,000          5        12,537        13,740           --        26,282
Stock Issued Under Employee Stock
  Purchase Plan................................       137,000         --         1,543            --   $   (1,383)          160
Collections of Stockholders' Receivables.......            --         --            --            --          332           332
Refunds on Employee Stock Purchases............       (17,600)        --          (198)           --          198
Director Compensation..........................         3,103         --            37            --           --            37
  Plan.........................................            --         --            --            --           --            --
Net Income.....................................            --         --            --         8,440                      8,440
                                                   ----------     ------     ---------    ----------   ----------    ----------
Balances, December 31, 1996....................     4,922,503          5        13,919        22,180         (853)       35,251
Stock Issued Under Employee Stock
  Purchase Plan (unaudited)....................         6,200         --            71            --          (71)           --
Collections of Stockholders' Receivables
  (unaudited)..................................            --         --            --            --          241           241
Refunds on Employee Stock Purchases
  (unaudited)..................................       (15,500)        --          (175)           --          175            --
Director Compensation Plan (unaudited).........           877         --            13            --           --            13
Net Income (unaudited).........................            --         --            --         3,003           --         3,003
                                                   ----------     ------     ---------    ----------   ----------    ----------
Balances, June 30, 1997 (unaudited)............     4,914,080     $    5     $  13,828    $   25,183   $     (508)   $   38,508
                                                    =========     ======     =========    ==========   ==========    ==========


                                          See  notes to  consolidated  financial statements.

                                                                           F-5
</TABLE>

<PAGE>

<TABLE>

                                                    RIVIERA HOLDINGS CORPORATION

                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (in thousands)

<CAPTION>
                                                                 Years Ended               Six Months Ended      Three Months Ended
                                                                 December 31,                   June 30,               June 30,
                                                        -----------------------------  ---------------------- ---------------------
                                                           1994      1995      1996       1996        1997       1996       1997
                                                        --------- --------- ---------  ----------  ---------- ----------  ---------
                                                                                              (unaudited)          (unaudited)
<S>                                                      <C>       <C>        <C>         <C>        <C>         <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income........................................     $  4,790  $ 6,344    $ 8,440     $ 4,616    $  3,003    $ 2,145   $  2,019
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Depreciation and amortization...................        5,674    6,811      8,212       3,862       5,010      1,974      2,578
    Provision for bad debts.........................          991      478        524         240         (62)        97       (156)
    Provision for gaming discounts..................          133      143        232          14         (66)        --        (69)
    Write-off of secondary offering costs...........           --       --         --          --         850         --         --
    Gain on disposition of long-term debt,  net.....           --       --       (505)         --          --
    Interest expense................................       12,764   12,453     12,085       6,100       6,043      3,039      3,030
    Interest paid...................................      (13,052) (12,489)   (12,072)     (6,120)     (5,634)    (5,979)    (5,610)
    Changes in operating assets and liabilities:
      Decrease (increase) in accounts receivable....       (1,116)     126     (1,535)        (81)        795        (31)        97
      Decrease (increase) in inventories............         (508)      86       (853)       (327)        247        152         23
      Decrease (increase) in prepaid expenses and
         other assets...............................         (310)    (212)       (90)       (830)        426       (935)       248
      Decrease in restricted cash for periodic
         slot payments..............................          591      318        578         253         253        253        253
      Increase (decrease) in accounts payable.......        1,064    1,033        166        (909)     (1,790)       268     (1,161)
      Increase (decrease) in accrued expenses.......        2,393      758        104          46      (1,704)       168     (1,184)
      Increase (decrease) in current income
         taxes payable..............................          573     (522)       362         (51)        165       (747)        97
      Increase in deferred income taxes payable.....        2,010    1,013      1,603       1,008         258        468         (4)
      Increase in non-qualified pension plan
obligation                                                    375      400      1,039         212         640        106        235
                                                          -------  -------    -------     -------    --------    -------   --------
         to CEO upon retirement.....................
         Net cash provided by operating activities..       16,372   16,740     18,290       8,033       8,434        978        397
                                                          -------  -------    -------     -------    --------    -------   --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures for property and equipment...       (8,933)  (7,836)   (14,923)     (5,259)     (6,885)    (3,025)    (2,644)
  Increase (decrease) in other assets...............       (1,506)    (382)     1,906       2,699      (1,099)     1,052       (527)
                                                          -------  -------    -------     -------    --------    -------   --------
         Net cash used in investing activities......      (10,439)  (8,218)   (13,017)     (2,560)     (7,984)    (1,973)    (3,171)
                                                          -------  -------    -------     -------    --------    -------   --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from long-term borrowings................          675      176        209          98          --         49         --
  Payments on long-term borrowings..................       (3,371)  (3,159)    (2,226)     (1,622)       (826)    (1,030)      (745)
  Proceeds from issuance of stock to employees
    and directors...................................           --       --        197          12         (91)        12        (23)
  Collections of notes receivable from employees....           --       --        332         160         345        160        134
                                                          -------  -------    -------     -------    --------    -------   --------
         Net cash used in financing activities......       (2,696)  (2,983)    (1,488)     (1,352)       (572)      (809)      (634)
                                                          -------  -------    -------     -------    --------    -------   --------
INCREASE IN CASH AND CASH EQUIVALENTS:..............        3,237    5,539      3,785       4,121        (122)   ($1,804)   ($3,408)
CASH AND CASH EQUIVALENTS, BEGINNING OF
  PERIOD:...........................................       13,186   16,423     21,962      21,962      25,747    $27,887   $ 29,033
                                                          -------  -------    -------     -------    --------    -------   --------
CASH AND CASH EQUIVALENTS, END OF
 PERIOD:............................................      $16,423  $21,962    $25,747     $26,083    $ 25,625    $26,083   $ 25,625
                                                          =======  =======    =======     =======    ========    =======   ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION
  Income taxes paid.................................      $   292  $ 2,852    $ 2,463     $ 2,032    $  1,160    $ 1,982   $    960
                                                          =======  =======    =======     =======    ========    =======   ========
SUPPLEMENTAL DISCLOSURE OF NON-CASH
  FINANCING  ACTIVITIES
  Stock issued to employees for notes receivable....           --       --    $ 1,383          --          --         --         --
                                                                              =======
  Non-cash reductions of long-term debt.............           --       --    $   845          --          --         --         --
                                                                              =======

                                              See notes to consolidated financial statements.

                                                                 F-6
</TABLE>
<PAGE>


                          RIVIERA HOLDINGS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1.       Summary of Significant Accounting Policies

    Basis of Presentation

         Riviera  Holdings  Corporation  (the  "Company")  and its  wholly-owned
subsidiary  Riviera Operating  Corporation  ("ROC") were incorporated on January
27,  1993,  in order to acquire  all assets and  liabilities  of  Riviera,  Inc.
Casino-Hotel Division on June 30, 1993, pursuant to a plan of reorganization.

         In July 1994,  management  established a new division,  Riviera  Gaming
Management,  Inc. ("RGM") for the purpose of obtaining  management  contracts in
Nevada and other jurisdictions. In August 1995, RGM incorporated in the state of
Nevada as a wholly owned subsidiary of ROC.

    Nature of Operations

         The primary  line of business  of the Company is the  operation  of the
Riviera  Hotel and Casino on the  "Strip" in Las Vegas,  Nevada.  The Company is
engaged in a single  industry  segment,  the  operation of a hotel/  casino with
restaurants and related facilities.
The Company  also  manages the Four Queens  Hotel & Casino in downtown Las Vegas
(see Note 10).

         Casino  operations are subject to extensive  regulation in the State of
Nevada by the Gaming Control Board and various other state and local  regulatory
agencies.  Management  believes that the Company's  procedures  for  supervising
casino  operations,  for  recording  casino and other  revenues and for granting
credit comply, in all material respects, with the applicable regulations.

    Interim Financial Information

         The  financial  information  at June 30, 1997 and for the three and six
months ended June 30, 1996 and 1997, is  unaudited.  However,  such  information
reflects all adjustments  (consisting  solely of normal  recurring  adjustments)
that are, in the opinion of management,  necessary to a fair presentation of the
financial  position results of operations and cash flows for the interim period.
The results of  operations  for the three and six months ended June 30, 1996 and
1997,  are not  necessarily  indicative of the results that will be achieved for
the entire year.

    Principles of Consolidation

         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly owned  subsidiaries  ROC and RGM  entities.  All material
intercompany accounts and transactions have been eliminated.

    Cash and Cash Equivalents

         All highly  liquid  investments  securities  with a  maturity  of three
months or less when acquired are considered to be cash equivalents.  The Company
accounts for  investment  securities in accordance  with  Statement of Financial
Accounting Standards No. 115 ("SFAS 115"), Accounting for Certain Investments in
Debt and Equity Securities.

                                      F-7
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


         The Company's investment  securities,  along with certain cash and cash
equivalents  that are not deemed  securities  under SFAS 115, are carried on the
consolidated balance sheets in the cash and cash equivalents category.  SFAS 115
addresses the accounting and reporting for investments in equity securities that
have  readily   determinable  fair  values  and  for  all  investments  in  debt
securities,   and  requires   such   securities   to  be  classified  as  either
held-to-maturity,  trading  or  available-for-sale.  Management  determines  the
appropriate  classification of its investment securities at the time of purchase
and re-evaluates such determination at each balance sheet date. Held to maturity
securities  are required to be carried at amortized  cost.  At December 31, 1995
and 1996,  securities  classified  as held to maturity  were  comprised  of debt
securities  issued by the U.S. Treasury and other U.S.  government  corporations
and agencies and repurchase agreements with an amortized cost of $15,000,000 and
$19,756,000 maturing in three months or less.

    Inventories

         Inventories  consist  primarily  of  food,  beverage,   gift  shop  and
promotional  inventories  and are stated at the lower of cost  (determined  on a
first-in, first-out basis) or market.

    Property and Equipment

         Property and equipment  are stated at the lower of cost or market,  and
capitalized  lease assets are stated at the lower of the present value of future
minimum lease payments at the date of lease inception or market value.  Interest
incurred during  construction of new facilities or major additions to facilities
is  capitalized  and  amortized  over the  life of the  asset.  Depreciation  is
computed by the  straight-line  method over the shorter of the estimated  useful
lives or lease terms, if applicable,  of the related assets,  which range from 5
to 40 years.  The costs of normal  maintenance and repairs is charged to expense
as incurred. Gains or losses on disposals are recognized as incurred.

    Restricted Cash for Periodic Slot Payments

         At  December  31,  1995 and  1996,  the  Company  had  interest-bearing
deposits  with a  commercial  bank in the  amount  of  $1,039,000  and  $461,000
respectively,  which are restricted as to use. These amounts represent  deposits
required  by the State of Nevada  Gaming  Control  Board to fund  periodic  slot
payments due customers through the year 2000.

    Fair Value Disclosure as of December 31, 1996

         Cash and cash  equivalents,  accounts  receivable,  restricted cash for
periodic slot payments, accounts payable and accrued liabilities -- The carrying
value of these items are a reasonable estimate of their fair value.

         Long-term  Debt -- The fair value of the  Company's  long-term  debt is
estimated based on the quoted market prices for the same or similar issues or on
the  current  rates  offered  to the  Company  for  debt of the  same  remaining
maturities.  Based on the borrowing rates currently available to the Company for
debt with similar  terms and average  maturities,  the  estimated  fair value of
long-term debt is approximately $112,588,000.

                                      F-8
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


    Casino Revenue

         The  Company  recognizes,  as gross  revenue,  the net win from  gaming
activities, which is the difference between gaming wins and losses.

    Promotional Allowances

         Promotional    allowances    consist   primarily   of   accommodations,
entertainment,  and food and  beverage  services  furnished  without  charge  to
customers.  The retail  value of such  services is  included  in the  respective
revenue classifications and is then deducted as promotional allowances.

         The estimated costs of providing promotional  allowances are classified
as  costs  of  the  casino  operating   department   through   interdepartmental
allocations.  These  allocations for the years ended December 31, 1994, 1995 and
1996, are as follows:

<TABLE>
<CAPTION>
                                                         1994        1995          1996
                                                       --------     --------    ----------
                                                                (in thousands)
<S>                                                    <C>          <C>         <C>      
         Food and beverage.........................    $  7,225     $  6,570    $   6,671
         Rooms.....................................       1,843        1,451        1,410
         Entertainment.............................       2,121        2,280        2,592
                                                       --------     --------    ---------
         Total costs allocated to casino...........    $ 11,189     $ 10,301    $  10,673
                                                       ========     ========    =========
</TABLE>

    Federal Income Taxes

         The  Company  and its  subsidiaries  file a  consolidated  federal  tax
return.  The Company  accounts  for income  taxes in  accordance  with SFAS 109,
Accounting  for Income  Taxes.  SFAS 109  requires  recognition  of deferred tax
assets and liabilities  for the expected future tax  consequences of events that
have been included in the financial  statements or tax returns.  Deferred income
taxes  reflect  the net tax  effects of (i)  temporary  differences  between the
carrying amounts of assets and liabilities for financial  reporting purposes and
the amounts used for income tax purposes, and (ii) operating loss and tax credit
carryforwards.

    Net Income Per Share

         Earnings per common and common  equivalent  share is computed using the
weighted  average  number of shares  outstanding  adjusted  for the  incremental
shares attributed to outstanding options to purchase common stock. Fully diluted
per share  amounts are  substantially  the same as primary per share amounts for
the periods presented.

         On November  16,  1995,  the  stockholders  of the Company  approved an
amendment to the Company's  Amended and Restated  Articles of  Incorporation  to
increase the authorized  shares of common stock from 5,000,000 to 20,000,000 and
a four for one stock split. Accordingly,  per share information,  average number
of shares  outstanding  and  number of shares  outstanding  in the  accompanying
consolidated  financial  statements have been adjusted for the stock split as of
the earliest date presented (January 1, 1994).

                                      F-9
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


    Estimates and Assumptions

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results may differ from estimates.

    Reclassifications

         Certain reclassifications have been made to the 1994 and 1995 financial
statements to conform with the current year presentation.

    Recently Adopted Accounting Standards

         In March 1995, the Financial Accounting Standards Board ("FASB") issued
Statement  No. 121 ("SFAS  121"),  Accounting  for the  Impairment of Long-Lived
Assets and for  Long-Lived  Assets to Be  Disposed  Of.  During 1996 the Company
adopted the provisions of SFAS 121. SFAS 121 requires that long-lived assets and
certain  identifiable  intangibles be reviewed for impairment whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be recoverable.  SFAS 121 is effective for fiscal years beginning after December
15,  1995.  Adoption  of SFAS 121 in the  current  year did not have a  material
impact on the consolidated financial statements of the Company.

         In October  1995,  the FASB  issued  Statement  No.  123 ("SFAS  123"),
Accounting for Stock-Based Compensation,  which establishes financial accounting
and reporting  standards for  stock-based  employee  compensation  plans and for
transactions  in which an entity issues its equity  instruments to acquire goods
or services from nonemployees.  The Company continues to account for stock based
compensation arrangements in accordance with Accounting Principles Board No. 25,
Accounting for Stock Issued to Employees, and therefore the adoption of SFAS No.
123 had no effect on the  financial  position  or results of  operations  of the
Company.  The Company has  included  additional  disclosures  about  stock-based
employee compensation plans as required by SFAS 123 (see Note 12).

    Recently Issued Accounting Standards

         The FASB  recently  issued  SFAS No.  128,  Earnings  Per  Share.  This
statement  establishes standards for computing and presenting earnings per share
and is  effective  for  financial  statements  issued for periods  ending  after
December 15, 1997.  Earlier  application  of this statement is not permitted and
upon adoption requires restatement (as applicable) of all prior-period  earnings
per share data presented.  Management  believes that the  implementation of this
standard will not have a significant impact on earnings per share.

         In addition,  the FASB issued SFAS No. 129,  Disclosure of  Information
about Capital Structure in February 1997. This statement  establishes  standards
for  disclosing  information  about an entity's  capital  structure.  Management
intends to comply with the disclosure  requirements  of this statement which are
effective for periods ending after December 15, 1997.

                                      F-10
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


2.       Accounts Receivable

         Accounts receivable consist of the following at December 31:

<TABLE>
<CAPTION>
                                                                             1995        1996
                                                                           --------     -------
                                                                               (in thousands)
              <S>                                                          <C>          <C>    
              Casino..................................................     $  2,581     $ 2,280
              Hotel...................................................        2,494       3,479
                                                                           --------     -------
              Total...................................................        5,075       5,759
              Less allowance for bad debts and discounts..............          741         646
                                                                           --------     -------
              Total...................................................     $  4,334     $ 5,113
                                                                           ========     =======
</TABLE>

         Changes in the casino and hotel  allowance  for bad debts and discounts
for the years ended December 31, 1995, and 1996, consist of the following:

<TABLE>
<CAPTION>
                                                                             1995        1996
                                                                           --------    --------
                                                                              (in thousands)
<S>                                                                        <C>         <C>     
              Beginning balance.......................................     $  1,424    $    741
              Write-offs..............................................       (1,358)       (912)
              Recoveries..............................................           54          61
              Provision for bad debts.................................          478         524
              Provision for gaming discounts..........................          143         232
                                                                           --------    --------
              Ending balance..........................................     $    741    $    646
                                                                           ========    ========
</TABLE>

 3.       Property and Equipment

         Property and equipment consist of the following at December 31:

<TABLE>
<CAPTION>
                                                                              1995          1996
                                                                          -----------    ----------
                                                                              (in thousands)
<S>                                                                       <C>            <C>      
               Land and improvements..................................    $    21,751    $  21,751
               Buildings and improvements.............................         75,875       77,455
               Equipment, furniture, and fixtures.....................         38,307       51,650
                                                                          -----------    ---------
                 Total property and equipment.........................        135,933      150,856
               Less accumulated depreciation..........................         14,884       23,096
                                                                          -----------    ---------
               Net property and equipment.............................    $   121,049    $ 127,760
                                                                          ===========    =========
</TABLE>
                                      F-11
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


 4.       Accounts Payable and Accrued Expenses

         Accounts payable consist of the following at December 31:

<TABLE>
<CAPTION>
                                                                                 1995         1996
                                                                             -----------    ---------
                                                                                 (in thousands)
<S>                                                                          <C>            <C>     
               Outstanding chip and token liability...................       $       854    $    836
               Casino account deposits................................               642         498
               Unpaid race and sports book winners....................                26          17
               Miscellaneous gaming...................................               850         762
                                                                             -----------    --------
                 Total liabilities related to gaming activities.......             2,372       2,113
               Accounts payable to vendors............................             4,497       5,118
               Hotel deposits.........................................             1,415       1,123
               Other..................................................                80         176
                                                                             -----------    --------
               Total..................................................       $     8,364    $  8,530
                                                                             ===========    ========
</TABLE>

         Accrued expenses consist of the following at December 31:

<TABLE>
<CAPTION>
                                                                               1995           1996
                                                                             --------       --------
                                                                                 (in thousands)
<S>                                                                          <C>            <C>     
               Payroll, related payroll taxes and vacation............       $  5,095       $  5,244
               Health and other liability claims......................            548            450
               Union benefits and dues................................            816            663
               Progressive slot machine liability.....................            226            203
               Taxes..................................................            518            631
               Professional fees......................................            208            176
               Incentive plans........................................          2,209          2,357
               Interest...............................................             20             33
                                                                             --------       --------
               Total..................................................       $  9,640       $  9,757
                                                                             ========       ========
</TABLE>

 5.       Other Long Term Liabilities

         Other long term liabilities consist of the following at December 31:

<TABLE>
<CAPTION>
                                                                                     1995           1996
                                                                                   --------       ------
                                                                                         (in thousands)
<S>                                                                                <C>             <C>      
                    Periodic slot payments due to customers through
                      2000, prefunded by restricted cash (see Note 1).........     $     1,039     $     461
                    Non-qualified pension plan obligation to the CEO
                      of the Company, payable in 20 quarterly
                      installments upon expiration of his employment                     1,710         2,749
                                                                                    ----------     ---------
                      contract................................................
                                                                                   $     2,749    $    3,210
                                                                                   ===========    ==========
</TABLE>

                                      F-12
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


 6.       Long-Term Debt

         Long-term debt consists of the following at December 31:

<TABLE>
<CAPTION>
                                                                                       1995           1996
                                                                                   -----------    -----------
                                                                                         (in thousands)
<S>                                                                                <C>            <C>        
                    First Mortgage Notes maturing on December 31, 2002,  bearing
                      interest   at  the   rate  of  11%  per   annum,   payable
                      semi-annually  on  June  30 and  December  31,  redeemable
                      beginning  June 1, 1998, at 104.3125%;  1999 at 102.8750%;
                      2000 at 101.4375%;  and 2001 and thereafter at 100%. These
                      notes  are  collateralized  by  the  physical   structures
                      comprising the Riviera
                      Hotel and Casino...........................................  $   100,000    $   100,000
                    Unsecured, non-interest bearing notes to settle
                      Class 4, 5 and 12 claims, discounted at 16.8%,
                      paid in 1996...............................................        2,056             --
                    Unsecured, non-interest bearing promissory note
                      in an original  principal amount of $8,000,000 (the "Class
                      13/14  Note") to settle  the  claims  of the  former  sole
                      shareholder,  and  his  affiliates,  payable  to a bank in
                      semi-annual  installments  of $250,000  until the Class 12
                      Note is paid in full and  commencing  on the next  payment
                      due thereafter in semi-annual installments of
                      $500,000 to $750,000 discounted at 12%.....................        4,159          4,707
                    Capitalized lease obligations (see Note 8)...................        1,341            986
                    Unsecured, promissory notes in the original
                      principal amount of $441,262, bearing interest
                      at the rate of 8.5% per annum, payable monthly
                      and maturing December 31, 1998.............................          266            185
                                                                                    ----------     ----------
                    Total long-term debt.........................................      107,822        105,878
                    Less current maturities by terms of debt.....................        2,005          1,297
                                                                                    ----------     ----------
                    Total........................................................   $  105,817     $  104,581
                                                                                    ==========     ==========
</TABLE>

Maturities of long-term debt for the years ending December 31, were as follows:

                                                     (in thousands)
                            1997................       $     1,297
                            1998................             1,181
                            1999................             1,215
                            2000................             1,491
                            2001................               694
                            Thereafter..........           100,000
                                                       -----------
                            Total...............       $   105,878
                                                       ===========

                                      F-13
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


         The Indenture for the First  Mortgage Notes imposes  certain  financial
covenants  and  restrictions  on the Company,  including  but not limited to the
maintenance of a minimum  consolidated net worth,  which should not be less than
$2,542,000  for any two  consecutive  fiscal  quarters,  and  limitations on (i)
dividends on common  stock,  (ii)  liquidation  of assets,  (iii)  incurrence of
indebtedness,  (iv) creation of subsidiaries  and joint ventures and (v) capital
purchases. Capital purchases are limited to cash expenditures of $6,000,000 plus
80% of cumulative  available  cash flow from the Company's  inception at July 1,
1993, to the extent that this cash flow has not been utilized in any prior year.
Management  believes  the Company is in  compliance  with the  covenants  of the
Indenture as of December 31, 1996.

         Effective  September 8, 1995, the Board of Directors and holders of 94%
of the  Company's  First  Mortgage  Notes  approved  amendments  to certain note
restrictive  covenants.  Noteholders  who consented to the  modification  of the
restrictive covenants were paid a fee of $5.00 for each $1,000 of Notes held for
a total  payment of $500,000  which is included in other  assets at December 31,
1995 and 1996 and amortized  over the life of the related debt.  These costs are
being amortized using the straight-line  method which approximates the effective
interest  method  over  the  life of the  indebtedness.  The  amendments  to the
restrictive  covenants were designed to permit the Company's  management team to
utilize its expertise in turning around  troubled  gaming  properties  which are
either in or on the verge of bankruptcy  and to manage casinos in so called "new
venues".

         During the fourth  quarter of 1996,  the Company made the final payment
on the note  issued to settle  the Class 12 claim,  which was less than what was
recorded  and  resulted  in income of  approximately  $845,000.  Also during the
fourth  quarter of 1996,  the terms of the Class 13/14 Note was  revised,  which
resulted in a decrease in the  discount  rate from 16.8% to 12.0% and  increased
principal,  resulting in additional  expense of $340,000.  Other, net income for
the  year  ended  December  31,  1996,  includes  the net  effect  of the  above
transactions.

         In February,  1997, the Company  entered into a $15.0 million five year
reducing  revolving line of credit  collateralized  by equipment.  The revolving
line of credit bears interest at 0.5% or LIBOR plus 2.9%.  Availability of loans
under the Revolving  Credit Facility is subject to compliance by the Company and
ROC with certain  conditions  precedent,  including the  maintenance  of certain
financial  ratios.  As a result of the sale of the Existing  Notes,  the Company
ceased to meet such conditions for borrowing  availability.  The Company intends
to renegotiate the conditions to borrowing  under the Revolving  Credit Facility
or to seek a replacement facility. There can be no assurance, however, that such
renegotiations  or replacement will be successful.  The Company has not utilized
this line of credit.

         The  Company has credit  facilities  totaling  $1,100,000  at banks for
letters of credit  issued  periodically  to foreign  vendors  for  purchases  of
merchandise.

 7.       Federal Income Taxes

         SFAS 109  requires the Company to compute  deferred  income taxes based
upon the difference between the financial  statement and tax basis of assets and
liabilities  using  enacted  tax  rates in  effect  in the  years  in which  the
differences are expected to reverse.


                                      F-14
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



         The  effective  income tax rates on income  attributable  to continuing
operations  differ  from the  statutory  federal  income tax rates for the years
ended December 31, 1994, 1995 and 1996, as follows:

<TABLE>
<CAPTION>
                                                   1994                      1995                    1996
                                          ----------------------   ---------------------    ---------------------
                                            Amount        Rate       Amount       Rate        Amount       Rate
                                                                       (in thousands)
            Taxes at federal
<S>                                        <C>             <C>     <C>              <C>     <C>              <C>  
              statutory rate...........    $  2,680        35.0%   $  3,386         35.0%   $   4,504        35.0%
            Other......................         195         2.5         (54)        (1.0)         (76)       (1.0)
                                           --------    --------    --------    ---------    ---------   ---------
            Provision for income
              taxes....................    $  2,875        37.5%   $  3,332         34.0%   $   4,428        34.0%
                                           ========    ========    ========    =========    =========   =========
</TABLE>

         The tax effects of the items  comprising the Company's net deferred tax
liability consist of the following at December 31:

<TABLE>
<CAPTION>
                                                                                  1995        1996
                                                                                --------    --------
                                                                                   (in thousands)
                    Deferred Tax Liabilities:
<S>                                                                             <C>         <C>     
                      Basis in long-term debt obligations..................     $    640    $    457
                      Reserve differential for hospitality and gaming
                         activities........................................        1,090       1,133
                      Difference between book and tax depreciable
                         property..........................................        4,430       5,226
                      Other................................................          383         806
                                                                                --------    --------
                              Total........................................        6,543       7,622
                                                                                --------    --------
                    Deferred Tax Assets:
                      Reserves not currently deductible....................        1,500       1,806
                      Bad debt reserves....................................          260         226
                      AMT credit...........................................        1,760         964
                                                                                --------    --------
                              Total........................................        3,520       2,996
                                                                                --------    --------
                      Net deferred tax liability...........................     $  3,023    $  4,626
                                                                                ========    ========
</TABLE>

         The Company has $964,000 of alternative minimum tax credit available to
offset future income tax liabilities. The credit has no expiration date.

 8.       Leasing Activities

         The Company  leases  certain  equipment  under  capital  leases.  These
agreements  have been  capitalized  at the present  value of the future  minimum
lease payments at lease  inception and are included with property and equipment.
Management estimates the fair market value of the property and equipment subject
to the leases  approximates  the net  present  value of the  leases.  The leased
property  and  equipment   consist  primarily  of  signs  and  air  conditioning
equipment.

                                      F-15
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


         The following is a schedule by year of the minimum rental  payments due
under capital leases, as of December 31, 1996:

                                                                (in thousands)
              1997                                                 $    441
              1998                                                      441
              1999                                                      429
              2000                                                      227
                                                                   --------
              Total minimum lease payments                            1,538
              Less taxes, maintenance and insurance                     390
              Less interest portion of payments                         162
                                                                   --------
              Present value of net minimum lease payments          $    986
                                                                   ========

         Rental  expense for the years ended  December 31, 1994,  1995 and 1996,
was approximately $295,000, $406,000 and $334,000, respectively.

         In addition,  the Company  leases  retail space to third  parties under
terms of  noncancelable  operating  leases which expire in various years through
1999.  Rental  income,  which is included in other  income,  for the years ended
December 31, 1994, 1995 and 1996, was approximately  $1,687,000,  $1,533,000 and
$1,573,000, respectively.

         At December  31, 1996,  the Company had future  minimum  annual  rental
income due under noncancelable operating leases as follows:

                                                       (in thousands)
             1997.................................        $  1,159
             1998.................................             946
             1999.................................             748
             2000.................................             494
             2001.................................             351
             Thereafter...........................             993
                                                          --------
             Total................................        $  4,691
                                                          ========

 9.       Commitments and Contingencies

         The Company is party to several routine  lawsuits both as plaintiff and
defendant arising from normal operations of a hotel. Management does not believe
that the  outcome  of such  litigation  in the  aggregate,  will have a material
adverse effect on the financial position,  results of operations,  or cash flows
of the Company.

 10.      Management Agreements

         From August 1996 until  February  1997, RGM has been operating the Four
Queens  located  adjacent to the Golden Nugget on Fremont Street in downtown Las
Vegas under an interim management  agreement for a fee of $83,333 per month. The
long-term  management  agreement  (the  "Management  Agreement")  with  Elsinore
Corporation  ("Elsinore"),  the owner of the Four  Queens,  went into  effect on
February 28, 1997, the effective  date of the Chapter 11 plan of  reorganization
of Elsinore. The Company

                                      F-16
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


believes that the terms of the Management Agreement are no less favorable to the
Company than if the Company had negotiated with an independent party.

         The  term of the  Management  Agreement  is  approximately  40  months,
subject to earlier  termination  or  extension.  Either  party may  terminate if
cumulative  earnings  before  interest,  taxes,  depreciation  and  amortization
("EBITDA") for the first two fiscal years is less than $12.8  million.  The term
can be extended by an additional 24 months at RGM's option, if cumulative EBITDA
for the three  fiscal years of the term is at least $19.2  million.  RGM will be
paid a fee of 25% of any increase in annual EBITDA over $4.0 million, subject to
a $1.0 million minimum fee, payable in equal monthly installments.  In addition,
the management  agreement  entitles RGM to receive warrants for 1,125,000 shares
of common stock of Elsinore, exercisable during the term or extended term of the
management  agreement  at an  exercise  price based on the higher of (i) the per
share book value on the effective date of the Elsinore  bankruptcy  plan or (ii)
total stockholders' equity of $5.0 million.

         Either   party  can   terminate   the   management   agreement  if  (i)
substantially  all the Four  Queens'  assets are sold,  (ii) the Four  Queens is
merged or (iii) a majority of the Four  Queens' or  Elsinore's  shares are sold.
Upon such termination,  RGM will receive a $2.0 million  termination bonus minus
any amount realized or realizable upon exercise of the warrants.

 11.      Employment Agreements and Employee Benefit Plans

         The Company has an employment agreement with Mr. Westerman, Chairman of
the Board and Chief Executive Officer of the Company. This agreement includes an
annual  base  salary,  an  incentive  bonus  based upon the  extent of  adjusted
operating   earnings,   contributions  to  a  Non-Qualified   Pension  Plan  and
contributions to a Profit Sharing and 401(k) Plan. In addition,  the Company has
termination  fee agreements with each of the Directors,  Executive  Officers and
Significant  Employees pursuant to which each of such employees will be entitled
to receive one year's salary and health  insurance  benefits if their employment
with the  Company  is  terminated  within one year of a change of control of the
Company and without cause, or the involuntary  termination of Mr. Westerman.  On
November 21, 1996,  the Company  amended Mr.  Westerman's  employment  agreement
subject to stockholder approval, which was granted at the annual meeting held on
May 8, 1997.

         The Company has an incentive  compensation plan,  covering employees of
the Company  who, in the opinion of the  Chairman of the Board,  either serve in
key executive,  administrative,  professional  or technical  capacities with the
Company or other employees who also have made a significant  contribution to the
successful and profitable  operation of the Company.  The amount of the bonus is
based on operating earnings before depreciation, amortization, interest expense,
provision for income taxes,  extraordinary  losses and gains,  any provisions or
payments made pursuant to the Plan, and any provisions or payments made pursuant
to the  incentive  compensation  of the  Chairman and Chief  Executive  Officer.
During the years ended December 31, 1994,  1995 and 1996,  the Company  recorded
accrued bonuses of $1,430,000 and $2,123,000 and $2,588,000, respectively, based
upon the above incentive  compensation plan and the incentive  compensation plan
established for the Chairman of the Board under his employment agreement.

         The Company  contributes to multi-employer  pension plans under various
union agreements to which the Company is a party. Contributions,  based on wages
paid  to  covered  employees,  were  approximately  $1,725,000,  $1,576,000  and
$1,650,000  for the  years  ended  December  31,  1994,  1995  and  1996.  These
contributions were for approximately 1,364 employees including food and beverage

                                      F-17
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


employees,  room  department  employees,  carpenters,  engineers,  stage  hands,
electricians,  painters  and  teamsters.  The  Company's  share of any  unfunded
liability related to multi-employer plans, if any, is not determinable.

         The Company  sponsors a Profit  Sharing and 401(k) Plan which  incurred
administrative  expenses of approximately  $67,000,  $59,000 and $34,000 for the
years ended 1994, 1995 and 1996.

         The profit  sharing  component  of the Profit  Sharing  and 401(k) Plan
provides that the Company will make a contribution  equal to 1% of each eligible
employee's annual  compensation if a prescribed annual operating earnings target
is attained and an  additional  1/10th of 1% thereof for each  $200,000 by which
operating earnings is exceeded,  up to a maximum of 3% thereof.  The Company may
elect not to contribute to the Profit Sharing and 401(k) Plan if it notifies its
employees  by January of the Profit  Sharing and 401(k)  Plan year.  An employee
will become vested in the Company's  contributions based on the employee's years
of service.  An employee  will  receive a year of vesting  service for each plan
year in which the employee completed 1,000 hours of service. Vesting credit will
be  allocated in 20%  increments  for each year of service  commencing  with the
attainment of two years of service.  An employee will be fully vested  following
the completion of six years of service.

         The 401(k)  component  of the Profit  Sharing and 401(k) Plan  provides
that each eligible  employee may contribute up to 15% of such employee's  annual
compensation,  and that the Company will contribute 1% of each employee's annual
compensation  for each 4% of compensation  contributed by the employee,  up to a
maximum  of  2%.  All  non-union  employees  of  the  Company  are  eligible  to
participate  in the Profit  Sharing  and 401(k)  Plan after  twelve  consecutive
months of service with the Company.

         ROC is a party to termination fee agreements  with certain  significant
employees pursuant to which each such employee is entitled to receive one year's
salary and benefits if his or her employment  with ROC is terminated  within one
year  of a  change  of  control  of the  Company  or  ROC,  or  the  involuntary
termination of Mr. Westerman's employment. The estimated total amount that would
be payable under all such agreements at December 31, 1996 is approximately  $1.3
million in salaries and $400,000 in benefits.

         ROC is a party  to  stay  bonus  agreements  with  certain  significant
employees pursuant to which each such employee is entitled to receive one year's
salary  (less the  amount of any  incentive  bonus paid in 1997 for 1996) in the
event  there is a change of control of the  Company.  The  agreements  expire on
December 31, 1997.  The  estimated  total amount that would be payable under all
such agreements is approximately $300,000.

 12.      Stock Option Plans

         At a meeting held on July 27, 1993,  the  Company's  Board of Directors
adopted a stock option plan providing for the issuance of both non-qualified and
incentive  stock options (as defined in the Internal  Revenue Code).  This stock
option plan was  ratified by the  Company's  stockholders  at the April 26, 1994
annual  meeting.  The number of shares  available  for purchase  under the Stock
Option  Plan as adopted  was  120,000  (as  adjusted  pursuant  to  antidilution
provisions).  The stockholders  approved a four-for-one stock split,  increasing
the number of shares of Common  Stock  available  for  purchase  under the Stock
Option  Plan to 480,000.  Options  were  granted  for  228,000  shares for 1993,
132,000 shares for 1994, none for 1995, and 110,000 for 1996,  leaving a balance
available for future grants of 10,000 shares. No options were exercised in 1994,
1995 or 1996. On November 21, 1996,  the Company  amended the Stock Option Plan,
which was approved at the annual  meeting  held on May 8, 1997,  to increase the
number of shares

                                      F-18
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


available  under the Stock Option Plan from 480,000  shares to 1,000,000  shares
and granted  options to purchase  300,000  additional  shares to Mr.  Westerman.
Options vest 25% one year after the date of grant and 25% each subsequent  year.
The term of an option can in no event be  exercisable  more than ten years (five
years in the case of an incentive  option  granted to a shareholder  owning more
than  10% of the  Common  Stock),  or such  shorter  period,  if any,  as may be
necessary to comply with the  requirements  of state  securities  laws, from the
date such option is granted.

         On March 5, 1996,  the Board of  Directors  adopted an  employee  stock
purchase  plan  (the  "Stock  Purchase   Plan"),   which  was  approved  by  the
stockholders on May 10, 1996. A total of 300,000 shares of common stock (subject
to  adjustment  for capital  changes) in the  aggregate may be granted under the
stock purchase plan. The Stock Purchase Plan is administered by the compensation
committee.  The  purchase  price  per  share of stock  shall be 85% of per share
market  value  of the  common  stock  on the  purchase  date.  On May 31,  1996,
approximately  560  union  and  non-union  employees  participated  in the  1996
employee  stock  purchase  plan.  Under the plan,  137,000 shares were issues to
employees at $11.26 (85 percent of market price at May 10,  1996),  for $160,000
cash and the balance in notes  receivable of  $1,383,000  which are payable over
two years via payroll  deduction.  During  1996,  17,600  shares  were  returned
through the plan as the result of refunds through the employees.

         On May 10, 1996, the stockholders  approved a Nonqualified Stock Option
Plan for  Non-Employee  Directors (the  "Nonqualified  Stock Option Plan") and a
Stock Compensation Plan for Directors serving on the Compensation Committee (the
"Stock  Compensation  Plan").  The total number of shares available for purchase
under each plan is 50,000.  Pursuant to the Nonqualified  Stock Option Plan, two
directors were granted  options to purchase 4,000 shares at an exercise price of
$13.25,  which  represented  fair market value.  As of December 31, 1996,  3,103
shares were issued pursuant to the Stock Compensation Plan at $12.08 per share.

         The Company has adopted the disclosures-only  provision of Statement of
Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation.
Accordingly, no compensation cost has been recognized for the stock option plan.
Had compensation  cost for the Company's stock option plan been determined based
on the fair value at the date of grant for awards consistent with the provisions
of SFAS 123, the  Company's net income and pro forma net income common share and
common  share  equivalent  would have been  decreased  to the pro forma  amounts
indicated below.

<TABLE>
<CAPTION>
                                                                       Year Ended          Year Ended
                                                                      December 31,        December 31,
                                                                          1995                1996
                                                                    ---------------       -------------
                                                                    (in thousands, except per share data)
<S>                                                                      <C>                 <C>     
            Net income-- as reported...........................          $  6,344            $  8,440
            Net income-- pro forma.............................             6,289               8,380
            Net income per common and common share
              equivalent-- as reported.........................          $  1.26             $  1.63
            Net income per common and common share
              equivalent-- pro forma...........................          $  1.25             $  1.61
</TABLE>

                                      F-19
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


 13.      Subsequent Events (Unaudited)

         Secondary Offering Costs -- The Company withdrew its secondary offering
due to market  conditions and, as a result,  charged costs totaling  $850,000 to
earnings for the quarter ended March 31, 1997.

         Proposed  Merger -- The Company has executed an  Agreement  and Plan of
Merger  (the  "Merger   Agreement")  among  the  Company  and  certain  entities
controlled by Allen E. Paulson, a California businessman,  pursuant to which one
of new entities  would be merged with and into the Company (the  "Merger").  The
closing  of the  Merger is  subject  to a number of  conditions,  including  (i)
approval  by the  affirmative  vote of the holders of at least 60% of all issued
and outstanding  shares of Common Stock,  par value $.001 per share (the "Common
Stock")  (excluding  the  shares of Common  Stock  owned by Mr.  Paulson  or his
affiliates)  at a meeting  scheduled  to be held this fall,  (ii) Mr.  Paulson's
licensure by the Nevada Gaming Authorities, (iii) the absence of any regulation,
judgment or other law that  prohibits  the  consummation  of the Merger or would
prohibit or limit the Company's ownership or conrol of a material portion of the
Company's  business  assets  following  the Merger,  and (iv) the absence of any
material  adverse  change in the  Company's  cumulative  EBITDA  for the  period
commencing  on April 1, 1997 and through  and  including  the most recent  month
prior  to  such  closing  for  which  the  Company's  financial  statements  are
available.  Holders of  approximately  59% of the  Company's  Common  Stock have
entered into an option and voting agreement simultaneously with the execution of
the Merger Agreement and agreed to vote for the Merger. However, there can be no
assurance that the Merger will be consummated.

         Proposed Black Hawk Project -- On August 21, 1997 the Company  acquired
a 71,000 square foot site in Black Hawk,  Colorado (the "Black Hawk Land").  The
Black  Hawk  Land is in an area  zoned  for  gaming,  and the  Company  plans to
construct a casino, which is expected to include 1,000 slot machines,  14 gaming
tables and entertainment,  food and beverage and parking facilities. The Company
has  applied  for a Colorado  gaming  license.  The  Company  expects  that site
clearance  work will begin in the fall of 1997,  with the  opening of the casino
scheduled for the spring of 1999.

         Subsequent  Financing  -- On August 13, 1997,  the Company  issued $175
million  aggregate  principal  amount of 10% First  Mortgage Notes due 2004 (the
"First  Mortgage  Notes") in a transaction  exempt from  registration  under the
Securities Act of 1933, as amended.  The net proceeds from the sale of the First
Mortgage Notes were  approximately  $172.8 million, a portion of which were used
as  follows:  (i) $109.8  million was used to defease  the  Company's  11% First
Mortgage  Notes due 2002,  (ii) $4.5  million was used to repay the  outstanding
principal of any and accrued and unpaid  interest on the  Company's  Class 13/14
Unsecured  Promissory  Note  and  (iii)  $7.0  million  was used to pay fees and
expenses  relating to the  foregoing  as well as the sale of the First  Mortgage
Notes.  In  addition,  the Company  has used $15 million of the net  proceeds to
acquire the Black Hawk Land.  The Company also intends to use the  remaining net
proceeds from the sale of the First  Mortgage  Notes to fund the  development of
Nickel Plaza and the expansion of the convention center,  and, if necessary,  to
provide  additional  financing  for the Black Hawk Project and any remainder for
general corporate purposes.

         The First Mortgage Notes are unconditionally guaranteed by all existing
and future  restricted  subsidiaries  of the Company,  which will not  initially
include Black Hawk Operating Company.  As of June 30, 1997, Black Hawk Operating
Company had not been formed and had no operations. Therefore the Company has not
included separate financial  information for the guarantors as of June 30, 1997.
The Company intends to disclose such information in the future as the subsidiary
develops.

                                      F-20
<PAGE>

                          RIVIERA HOLDINGS CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


         The Company is obligated to register  under the Securities Act of 1933,
as amended, securities identical to the 10% First Mortgage Notes and to exchange
such registered securities for the First Mortgage Notes.

    Recently Issued Accounting Standards

         On June 30, 1997, the FASB issued SFAS No. 130, Reporting Comprehensive
Income.   This  statement   requires   companies  to  classify  items  of  other
comprehensive  income by their nature in a financial  statement  and display the
accumulated  balance of other  comprehensive  income  separately  from  retained
earnings and additional  paid-in capital in the equity section of a statement of
financial position,  and is effective for financial statements issued for fiscal
years  beginning  after December 15, 1997.  Management does not believe this new
FASB will have material impact on their financial statements.

         On June 30,  1997,  the FASB  issued  SFAS No.  131,  Disclosure  About
Segments of an Enterprise and Related  Information.  This statement  establishes
additional  standards for segment  reporting in the financial  statements and is
effective for fiscal years beginning after December 15, 1997. Management has not
determined the effect of this statement on its financial statement disclosure.



                                      F-21
<PAGE>

                                                                         ANNEX A



================================================================================




                          AGREEMENT AND PLAN OF MERGER

                                  by and among




                                R&E GAMING CORP.,
                          RIVIERA ACQUISITION SUB, INC.




                                       and




                          RIVIERA HOLDINGS CORPORATION



                         Dated as of September 15, 1997








================================================================================


<PAGE>

                          AGREEMENT AND PLAN OF MERGER

         THIS AGREEMENT AND PLAN OF MERGER,  dated as of September 15, 1997 (the
"Agreement"),  by and among R&E Gaming Corp., a Delaware corporation ("Gaming"),
Riviera  Acquisition  Sub,  Inc.,  a  Nevada  corporation  and  a  wholly  owned
subsidiary  of  Gaming  ("RAS"),  and  Riviera  Holdings  Corporation,  a Nevada
corporation (the "Company").

         WHEREAS,  the  respective  Boards of Directors  of Gaming,  RAS and the
Company  have  each  approved  the  transactions  contemplated  by the terms and
conditions set forth in this Agreement;

         WHEREAS,  in  furtherance  thereof,  upon the terms and  subject to the
conditions of this  Agreement,  (i) RAS would be merged (the  "Riviera  Merger")
with and into the Company,  (ii) each share of common stock, par value $.001 per
share, of the Company (the "Common Stock"),  issued and outstanding  immediately
prior to the Effective Time (as defined herein) (the "Shares") would,  except as
otherwise  expressly provided herein, be converted into the right to receive the
Merger Consideration (as defined herein) and (iii) Riviera Operating Corporation
, a Nevada  corporation  and a wholly owned  subsidiary of the Company  ("ROC"),
will, as a result of the Riviera Merger, become a wholly owned subsidiary of the
surviving corporation of the Riviera Merger (the "Surviving Corporation");

         WHEREAS,  Gaming and RAS are  unwilling  to enter  into this  Agreement
unless  Gaming,  contemporaneously  with  the  execution  and  delivery  of this
Agreement,  enters  into an Option and Voting  Agreement  (the  "Riviera  Option
Agreement")  with Morgens,  Waterfall,  Vintiadis & Company,  Inc., on behalf of
certain  investment  accounts  ("Morgens  Waterfall"),  Keyport  Life  Insurance
Company on behalf of a certain  investment account  ("Keyport"),  and SunAmerica
Life Insurance  Company  ("SunAmerica"  and, together with Morgens Waterfall and
Keyport, the "Option Sellers"), providing for, among other things, (i) the grant
by the  Option  Sellers  to Gaming of an option to  purchase  all of the  Shares
owned,  directly or indirectly,  by the Option Sellers and (ii) the agreement by
the Option  Sellers to cause the Shares  owned by them to be present  for quorum
purposes  at any  meeting  of the  stockholders  of the  Company  (the  "Company
Stockholders")  called  to vote  upon the  Riviera  Merger,  and to vote for the
transactions   contemplated  by  this  Agreement  and  against  any  Alternative
Transaction (as defined in Section 4.9(b) hereof) and any other action which may
be adverse to the transactions  contemplated in this Agreement; and the Board of
Directors of the Company (the  "Board") has approved the  execution and delivery
of the Riviera Option Agreement which is being executed  contemporaneously  with
the execution hereof; and


                                        1

<PAGE>



         WHEREAS,  the Board has  determined  that the  Riviera  Merger  and the
consideration  to be  received  by the holders of the Shares are fair to, and in
the best interests of, the Company and the Company Stockholders.

         NOW, THEREFORE,  in consideration of the foregoing premises, the mutual
representations,  warranties and covenants  contained herein, and for other good
and  valuable  consideration,  the  receipt  and  adequacy  of which are  hereby
acknowledged,  the  parties  hereto,  intending  to be legally  bound,  agree as
follows:


                                    ARTICLE I

                                   THE MERGER

         Section  1.1 The Riviera  Merger.  At the  Effective  Time and upon the
terms and subject to the conditions of this  Agreement,  and in accordance  with
the  applicable  provisions of Nevada law, RAS shall be merged with and into the
Company,  whereupon  the  separate  existence of RAS shall cease and the Company
shall  continue  as the  Surviving  Corporation,  and  shall be a  wholly  owned
subsidiary of Gaming,  and,  further,  immediately after the Effective Time, ROC
shall  continue  its  existence as a wholly owned  subsidiary  of the  Surviving
Corporation.

         Section 1.2 Effective Time;  Closing.  Unless this Agreement shall have
been terminated pursuant to Section 6.1 hereof, as soon as practicable after the
satisfaction or (if permissible) waiver of the conditions set forth in Article V
of this  Agreement,  the Company will file articles of merger with the Secretary
of State of the State of Nevada in  accordance  with the  provisions  of Section
92A.005 et seq. of the Nevada  Revised  Statutes  (the "Nevada  Merger Law") and
make all other  filings or  recordings  required by law in  connection  with the
Riviera  Merger.  The Riviera  Merger shall  become  effective at such time (the
"Effective  Time") as the  articles  of merger are filed with the  Secretary  of
State of the State of Nevada in accordance with the provisions of Chapter 92A of
the Nevada Revised Statutes, or such later date as set forth in such filing, but
in no event  later than April 1, 1998,  unless  extended  as provided in Section
6.1(c)  hereof.  Prior to such  filing,  but no  later  than 30 days  after  the
satisfaction or (if permissible) waiver of the conditions set forth in Article V
of this  Agreement,  a closing (the  "Closing")  shall be held at the offices of
Skadden,  Arps, Slate,  Meagher & Flom LLP, 300 South Grand Avenue, Los Angeles,
California  90071,  or such other place as the parties to this  Agreement  shall
agree,  for  the  purpose  of  confirming  the  satisfaction  or  waiver  of the
conditions  set forth in this  Agreement.  The date on which the Closing  occurs
shall be referred to herein as the "Closing Date."

         Section 1.3 Escrow.  (a)  Contemporaneously  with the execution of this
Agreement and the Riviera Option Agreement, (a) Gaming and the Company

                                        2

<PAGE>


have entered  into an Escrow  Agreement in  substantially  the form  attached as
Exhibit  A  hereto  (the  "Escrow   Agreement"),   with  First  Trust   National
Association, a national association, as escrow agent (the "Escrow Agent"), under
which Gaming has deposited  with the Escrow Agent,  pursuant to the terms of the
Escrow  Agreement,  such  amount in cash or  irrevocable  letters of credit (the
"Escrow Consideration"),  containing terms reasonably acceptable to the Company,
as set forth in the  Escrow  Agreement  and (b)  Gaming  will cause to be issued
irrevocable letters of credit in accordance with the terms of the Riviera Option
Agreement.

         (b)  Contemporaneously  with the  execution of this  Agreement  and the
Riviera Option Agreement,  Gaming will cause to be issued an irrevocable  letter
of credit in accordance with the terms of the Riviera Option Agreement.

         Section 1.4 Effects of the Riviera  Merger.  The Riviera  Merger  shall
have the  effects  set forth in the Nevada  Merger  Law.  Without  limiting  the
generality of the foregoing,  and subject thereto, at the Effective Time, except
as otherwise provided herein, all of the property,  rights,  privileges,  powers
and franchises of a public as well as of a private nature,  and the title to any
real estate vested by deed or otherwise in the Company and RAS shall vest in the
Surviving Corporation,  and all debts, liabilities and duties of the Company and
RAS shall become the debts, liabilities and duties of the Surviving Corporation.

         Section 1.5 Articles of Incorporation  and Bylaws.  (a) The Articles of
Incorporation of RAS in effect immediately prior to the Effective Time, attached
hereto as Exhibit B, shall be the  Articles of  Incorporation  of the  Surviving
Corporation  (the  "Surviving  Corporation  Articles of  Incorporation"),  until
amended in  accordance  with Nevada law,  except that Article I thereof shall be
amended to read in its entirety as follows:  "The name of the corporation  shall
be Riviera Holdings Corporation."

         (b) The Bylaws of RAS in effect at the Effective Time,  attached hereto
as Exhibit C, shall be the Bylaws of the Surviving  Corporation  (the "Surviving
Corporation  Bylaws"),  until  amended  in  accordance  with  Nevada law and the
Surviving Corporation Articles of Incorporation.

         Section 1.6  Directors.  The  directors of the Company at the Effective
Time, and, subject to the  requirements of Gaming Laws (as defined herein),  any
additional  individuals  designated by Gaming at or prior to the Effective Time,
shall be the initial directors of the Surviving Corporation, each to hold office
in accordance with the Surviving  Corporation  Articles of Incorporation and the
Surviving  Corporation Bylaws and until his or her successor is duly elected and
qualified.


                                        3

<PAGE>



         Section 1.7  Officers.  The  officers  of the Company at the  Effective
Time,  and,   subject  to  the  requirements  of  Gaming  Laws,  any  additional
individuals designated by Gaming at or prior to the Effective Time, shall be the
initial officers of the Surviving Corporation from and after the Effective Time,
each to hold office in  accordance  with the Surviving  Corporation  Articles of
Incorporation  and  the  Surviving  Corporation  Bylaws  and  until  his  or her
successor is duly appointed and qualified.

         Section 1.8  Consideration  for the Merger.  At the Effective  Time, by
virtue of the Riviera Merger and without any action on the part of Gaming,  RAS,
the Company or the holder of any of the following securities:

         (a) Each Share (other than Shares to be  cancelled  pursuant to Section
1.8(b)  hereof)  shall be converted  into and represent the right to receive the
Merger  Consideration (as defined below). From and after the Effective Time, all
Shares shall no longer be outstanding and shall  automatically  be cancelled and
retired and shall cease to exist, and each holder of a certificate  representing
any of the Shares (a "Certificate")  shall cease to have any rights with respect
thereto,  except the right to receive  the Merger  Consideration  payable to the
holder  thereof,  without  interest,  upon surrender of such  Certificate in the
manner provided in Section 1.9 hereof.  As used herein,  "Merger  Consideration"
means  the  amount of $15.00  in cash per  Share,  plus an amount of  additional
consideration (the "Additional Consideration") equal to the daily portion of the
accrual on $15.00 at 7% compounded  annually,  accruing from June 1, 1997 to the
Effective  Time;  provided,  that the Merger  Consideration  paid to each Option
Seller shall be reduced by the amount of Additional  Consideration  paid to such
Option Seller  pursuant to Section  1.2(b) of the Riviera Option  Agreement.  It
being understood that, assuming  consummation of the Riviera Merger, the proviso
in the preceding sentence shall have the effect of causing the consideration per
Share to be received  hereunder  and under the Riviera  Option  Agreement by the
Option  Sellers from Gaming on account of the Shares owned by the Option Sellers
to be equal to the consideration per Share received by the Company  Stockholders
(other than the Option  Sellers)  hereunder from Gaming on account of the Shares
owned by the  Company  Stockholders  (other  than the Option  Sellers).  Each of
Gaming and RAS  represents  and  warrants  that the Merger  Consideration  to be
received  hereunder  by the Option  Sellers  for each Share  owned by the Option
Sellers and any other  consideration paid by Gaming or RAS to the Option Sellers
for such  Shares (but  excluding  consideration  paid under the  Riviera  Option
Agreement)  shall be equal to the  Merger  Consideration  received  by the other
holders of Shares.

         (b) Each Share owned by Gaming, RAS or their stockholders or affiliates
(the "Paulson  Shares"),  or which is held in the treasury of the Company or any
of its  subsidiaries,  shall be cancelled  and retired and shall cease to exist,
and no payment of any consideration shall be made with respect thereto.

                                        4

<PAGE>




         (c)  Each  share  of  capital  stock  of  RAS  issued  and  outstanding
immediately prior to the Effective Time shall be converted into and shall become
one validly  issued,  fully paid and  nonassessable  share of common stock,  par
value $.001 per share, of the Surviving Corporation.

         Section 1.9 Exchange of Shares.  (a) At or prior to the Effective Time,
Gaming shall  designate a bank or trust  company  reasonably  acceptable  to the
Company to serve as exchange  agent (the  "Exchange  Agent") for the Shares.  As
soon as reasonably  practicable  after the Effective Time, Gaming shall deposit,
or shall cause to be deposited,  with the Exchange  Agent for the benefit of the
holders of  Certificates,  cash or immediately  available funds in United States
dollars in an amount that equals the aggregate Merger Consideration.  Such funds
(the  "Payment  Fund")  shall be invested by the  Exchange  Agent as directed by
Gaming in  obligations  of or  obligations  guaranteed  by the United  States of
America,  in commercial paper  obligations rated A-1 or P-1 or better by Moody's
Investor Services,  Inc. or Standard & Poor's Corporation,  respectively,  or in
certificates of deposit, bank repurchase  agreements,  or bankers acceptances of
commercial banks with capital exceeding $500 million; provided, however, that in
the event that the Payment Fund shall realize a loss on such investment,  Gaming
shall  promptly  thereafter  deposit  in the  Payment  Fund  cash  in an  amount
sufficient  to enable the  Payment  Fund to satisfy  all  remaining  obligations
originally contemplated to be paid out of the Payment Fund.

         (b) Promptly after the Effective Time, the Surviving  Corporation shall
instruct  the  Exchange  Agent  to mail to each  record  holder  of  outstanding
Certificates  as of the Effective  Time, a form of letter of transmittal  (which
shall specify that delivery shall be effected, and risk of loss and title to the
Certificates  shall pass, only upon proper  delivery of the  Certificates to the
Exchange  Agent) and  instructions  for use in  effecting  the  surrender of the
Certificates  for payment  therefor.  Upon  surrender to the Exchange Agent of a
Certificate,  together with such letter of transmittal duly executed, the holder
of such Certificate shall be entitled to receive in exchange therefor the amount
of cash that such holder has the right to receive under this Article I, and such
Certificate shall forthwith be cancelled. If payment (or any portion thereof) is
to be made to a person  other  than the  person  in whose  name the  Certificate
surrendered  is  registered,  it  shall  be a  condition  of  payment  that  the
Certificate  so  surrendered  shall be properly  endorsed or otherwise in proper
form for transfer and that the person  requesting  such payment shall pay to the
Exchange  Agent any transfer or other taxes required by reason of the payment to
a person other than the registered holder of the Certificate surrendered or such
person shall  establish to the  satisfaction of the Exchange Agent that such tax
has been paid or is not  applicable.  Until  surrendered in accordance  with the
provisions  of this  Section  1.9,  each  Certificate  (other than  Certificates
representing  Shares to be cancelled  pursuant to Section  1.8(b)  hereof) shall
represent, for all purposes, the

                                        5

<PAGE>



right to receive  the Merger  Consideration  multiplied  by the number of Shares
previously evidenced by such Certificate, without any interest thereon.

         (c) All cash paid upon the surrender of the  Certificates in accordance
with the  terms of this  Article  I shall be  deemed  to have  been paid in full
satisfaction of all rights pertaining to the Shares  theretofore  represented by
such  Certificates,  and there shall be no further  registration of transfers on
the stock transfer  books of the Surviving  Corporation of the Shares which were
outstanding  immediately  prior to the Effective  Time.  If, after the Effective
Time,  Certificates  are presented to the Surviving  Corporation for any reason,
they shall be cancelled  and  exchanged as provided in this Article I, except as
otherwise provided by Nevada law.

         (d) At any time following the date six months after the Effective Time,
the  Surviving  Corporation  shall be entitled to require the Exchange  Agent to
deliver to it any funds  (including any interest  received with respect thereto)
that have  been  made  available  to the  Exchange  Agent and that have not been
disbursed to holders of  Certificates  and,  thereafter,  such holders  shall be
entitled to look to the Surviving  Corporation  (subject to abandoned  property,
escheat or other similar laws) only as general creditors thereof with respect to
the  Merger   Consideration   payable  upon  surrender  of  their  Certificates.
Notwithstanding  the  foregoing,  neither  the  Surviving  Corporation  nor  the
Exchange  Agent  shall be liable to any holder of a  Certificate  for the Merger
Consideration  delivered  to  a  public  official  pursuant  to  any  applicable
abandoned property, escheat or similar law.

         Section 1.10 Company Plans. (a) At the Effective Time, each outstanding
option (an  "Employee  Option"),  issued,  awarded or  granted  pursuant  to the
Company's  1993 Stock Option Plan, as in effect on the date hereof (the "Company
Plan"), to purchase shares of Common Stock shall be cancelled, and the Surviving
Corporation shall pay to each holder of a cancelled Employee Option an amount in
cash (less  applicable  withholding  Taxes,  as defined in Section  2.12 hereof)
equal to the  product  of (i) the  number of shares of Common  Stock  previously
subject to such  Employee  Option,  on the basis of full  vesting,  and (ii) the
excess, if any, of the Merger Consideration over the exercise price per share of
Common Stock previously subject to such Employee Option.

         (b) At the  Effective  Time,  each  outstanding  option (a  "Directors'
Option"),  issued,  awarded or granted  pursuant to the  Company's  Nonqualified
Stock Options Plan For Non-Employee  Directors,  as in effect on the date hereof
("Directors'  Plan"),  to purchase shares of Common Stock shall be cancelled and
the  Surviving  Corporation  shall pay to each holder of a cancelled  Directors'
Option an amount in cash  equal to the  product  of (i) the  number of shares of
Common Stock previously  subject to such Directors' Option, on the basis of full
vesting,  and (ii) the  excess,  if any,  of the Merger  Consideration  over the
exercise price per share of Common Stock  previously  subject to such Directors'
Option.

                                        6

<PAGE>




         (c) At the Effective  Time, each Share issued pursuant to the Company's
Employee  Stock  Purchase  Plan,  as in effect on the date hereof (the  "Company
Stock Plan"),  shall be cancelled,  and the Surviving  Corporation  shall pay to
each owner of each Share issued  pursuant to the Company Stock Plan an amount in
cash equal to (A) the product of (i) the number of such Shares  issued  pursuant
to  the  Company  Stock  Plan  owned  by  such  person,   and  (ii)  the  Merger
Consideration per Share, less (B) any unpaid balance of any loans by the Company
to any such owner.

         (d) At the Effective  Time, each Share issued pursuant to the Company's
Stock Compensation Plan for Directors Serving on the Compensation  Committee, as
in effect on the date  hereof  (the  "Compensation  Committee  Plan"),  shall be
cancelled,  and the Surviving  Corporation shall pay to each owner of each Share
issued  pursuant to the  Compensation  Committee Plan an amount in cash equal to
(A) the product of (i) the number of such shares of Common Stock issued pursuant
to the  Compensation  Committee  Plan on the basis of full vesting owned by such
person, and (ii) the Merger  Consideration per Share less (B) any unpaid balance
of any loans by the Company to any such owner.

         (e) A listing of all outstanding  options,  warrants or other rights to
acquire shares of Common Stock or other equity  interests of the Company and its
subsidiaries  as of June 30, 1997,  showing what portions of such stock options,
warrants or other rights are  exercisable  as of the dates upon which such stock
options,  warrants or other rights expire,  and the exercise price of such stock
options, warrants or other rights, is set forth in Schedule 1.10 hereto.

         Section 1.11  Stockholders'  Meeting.  The Company,  acting through the
Board,  shall,  in  accordance  with  applicable  law,  the Amended and Restated
Articles  of  Incorporation  of the  Company in effect on the date  hereof  (the
"Company Articles of Incorporation")  and the Bylaws of the Company in effect on
the date hereof (the "Company  Bylaws"),  as soon as  practicable  following the
date hereof:

         (a) duly call,  give  notice of,  convene and hold an annual or special
meeting  of the  Company  Stockholders  (the  "Stockholders'  Meeting")  for the
purpose  of  approving  and  adopting  this   Agreement  and  the   transactions
contemplated hereby;

         (b) subject to the fiduciary  duties of the Board under applicable law,
recommend that the Company  Stockholders vote in favor of approving and adopting
this Agreement and the transactions contemplated hereby; and

         (c) subject to the fiduciary  duties of the Board under applicable law,
use its reasonable best efforts to obtain the necessary approvals by the Company
Stockholders of this Agreement and the transactions contemplated hereby.


                                        7

<PAGE>




                                   ARTICLE II

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

         The Company represents and warrants to Gaming as follows:

         Section 2.1 Organization and Qualification;  Subsidiaries.  (a) Each of
the  Company and its  subsidiaries  is a  corporation  duly  organized,  validly
existing  and in  good  standing  under  the  laws  of the  jurisdiction  of its
incorporation, and has all requisite corporate power and authority to own, lease
and operate its properties and to carry on its business as now being  conducted,
except where the failure to be so organized, existing and in good standing or to
have such power and authority would not, individually or in the aggregate,  have
a  Company  Material  Adverse  Effect  (as  defined  herein).  When used in this
Agreement, the term "Company Material Adverse Effect" means any change or effect
that would (i) be materially adverse to the business,  results of operations, or
financial  condition of the Company and its  subsidiaries,  taken as a whole, or
(ii)  impair  the  ability  of  the  Company  to  consummate  the   transactions
contemplated hereby.

         (b) Each of the  Company  and its  subsidiaries  is duly  qualified  or
licensed (excluding gaming and liquor licenses, which are covered by Section 2.5
hereof) and in good  standing to do business in each  jurisdiction  in which the
property owned, leased or operated by it or the nature of the business conducted
by it makes such qualification or licensing necessary, and to perform all of its
obligations   under  any  contract  under  which  the  Company  or  any  of  its
subsidiaries (a) has or may acquire any rights, (b) has or may become subject to
any obligation or liability or (c) is or may, or any of the assets used or owned
by it are or may, become bound, except where the failure to be so duly qualified
or  licensed  and in good  standing  or to effect  such  performance  would not,
individually or in the aggregate, have a Company Material Adverse Effect.

         (c) The Company has  heretofore  furnished or made  available to Gaming
complete and correct  copies of the Company  Articles of  Incorporation  and the
Company  Bylaws  and  the  equivalent  organizational  documents  of each of its
subsidiaries,  each as amended  to the date  hereof.  The  Company  Articles  of
Incorporation, the Company Bylaws and equivalent organizational documents are in
full force and effect.  The Company is not in violation of any of the provisions
of  the  Company  Articles  of  Incorporation  or  the  Company  Bylaws,  and no
subsidiary  of the  Company is in  violation  of any of the  provisions  of such
subsidiary's equivalent  organizational  documents. The organizational documents
of the  subsidiaries  of the Company do not contain  any  provision  limiting or
otherwise restricting the ability of the Company to control such subsidiaries.


                                        8

<PAGE>



         (d) The Company has heretofore  furnished or made available to Gaming a
complete and correct list of the  subsidiaries  of the Company,  which list sets
forth  the  amount  of  capital  stock  of or  other  equity  interests  in such
subsidiaries owned by the Company, directly or indirectly.

         Section 2.2  Capitalization  of the Company and its  Subsidiaries.  The
authorized  capital stock of the Company  consists of (i)  20,000,000  shares of
Common  Stock of which,  as of July 31, 1997,  4,910,880  shares of Common Stock
were issued and  outstanding.  All  outstanding  shares of capital  stock of the
Company have been validly issued, and are fully paid,  nonassessable and free of
preemptive  rights.  Set forth in Schedule 2.2(a) are all  outstanding  options,
warrants,  or other rights to purchase Riviera Stock.  Except as set forth above
or in Schedule 2.2, and except as a result of the exercise of Employee  Options,
Directors'  Options  and  such  rights  under  the  Company  Stock  Plan and the
Compensation  Committee  Plan  outstanding  as  of  July  31,  1997,  there  are
outstanding  (i) no shares of capital  stock or other voting  securities  of the
Company,  (ii) no securities of the Company convertible into or exchangeable for
shares of capital stock or voting  securities of the Company,  (iii) no options,
subscriptions,  warrants,  convertible  securities,  calls  or other  rights  to
acquire from the Company,  and no obligation of the Company to issue, deliver or
sell, any capital stock,  voting  securities or securities  convertible  into or
exchangeable for capital stock or voting securities of the Company,  and (iv) no
equity equivalents,  performance shares,  interests in the ownership or earnings
of the Company or other  similar  rights  issued by the  Company  (collectively,
"Company Securities").  Except as set forth on Schedule 2.2 hereto, there are no
outstanding obligations of the Company or any of its subsidiaries to repurchase,
redeem or  otherwise  acquire  any  Company  Securities.  Except as set forth on
Schedule 2.2 hereto,  each of the outstanding shares of capital stock of each of
the Company's  subsidiaries is duly authorized,  validly issued,  fully paid and
nonassessable and is directly or indirectly owned by the Company, free and clear
of all security interests, liens, claims, pledges, charges, voting agreements or
other encumbrances of any nature whatsoever  (collectively,  "Liens"). Except as
set forth on Schedules 1.10 and 2.2 hereto, there are no existing options, calls
or commitments of any character relating to the issued or unissued capital stock
or other equity securities of any subsidiary of the Company.

         Section  2.3  Power  and  Authority.  The  Company  has  the  requisite
corporate power and authority to execute and deliver this Agreement and, subject
to approval of this  Agreement by the Company  Stockholders,  to consummate  the
transactions  contemplated by this Agreement. The execution and delivery of this
Agreement by the Company and the consummation by the Company of the transactions
contemplated  by this  Agreement  have been  duly  authorized  by all  necessary
corporate  action  on the  part of the  Company,  subject,  in the  case of this
Agreement,  to approval of this  Agreement  by the  Company  Stockholders.  This
Agreement has been duly executed and delivered by the Company and, assuming this

                                        9

<PAGE>



Agreement  constitutes  a valid  and  binding  obligation  of  Gaming  and  RAS,
constitutes the valid and binding obligation of the Company, enforceable against
the Company in  accordance  with its terms,  except as such  enforcement  may be
limited by bankruptcy, insolvency, moratorium or other similar laws affecting or
relating to the enforcement of creditors'  rights generally  (collectively,  the
"Bankruptcy Exceptions") and subject to the general principles of equity.

         Section  2.4  Approval  of  Options.  The  Company has taken all action
necessary  to  authorize  and  approve  the grant of options  to acquire  Shares
pursuant to the Riviera  Option  Agreement  and the sale of such Shares upon the
exercise of such options.

         Section 2.5  Compliance.  (a) Except as set forth in  Schedule  2.5(a),
since January 1, 1994, the Company,  its  subsidiaries  and affiliates and their
respective officers or directors or, to the best knowledge of the Company, their
respective  agents or employees (if any),  have been and are in compliance  with
all  applicable  laws and  regulations  of  foreign,  Federal,  state  and local
governmental  authorities  applicable to the businesses  conducted by any of the
Company and its subsidiaries  (including without limitation any federal,  state,
local  or  foreign  statute,  ordinance,  rule,  regulation,   permit,  consent,
approval,  license,  judgment,  order, decree, injunction or other authorization
governing  or relating to the current or  contemplated  casino,  liquor  related
activities and gaming activities and operations,  including, without limitation,
the Nevada Gaming Control Act, as amended (the "Nevada Act"),  and the rules and
regulations  promulgated  thereunder,  or applicable to the properties  owned or
leased  and  used by the  Company  or its  subsidiaries  (collectively,  "Gaming
Laws")), and neither the Company, nor, to the best knowledge of the Company, any
of its subsidiaries or affiliates, is aware of any claim of violation, or of any
actual violation, of any such laws and regulations, by the Company or any of its
subsidiaries, except where such failure or violation (whether actual or claimed)
would not have a Company  Material  Adverse  Effect.  None of the Company or its
subsidiaries,  any employee,  officer,  director or stockholder  or, to the best
knowledge of the Company or affiliate  thereof,  has received any written claim,
demand,  notice,  complaint,  court  order  or  administrative  order  from  any
governmental  authority since January 1, 1994, asserting that a license of it or
them, as applicable,  under any Gaming Laws should be revoked or suspended.  The
Company,  based  upon  its  current  operations,  is not  obligated  to file any
documents under the Indian Gaming Regulatory Act.

         (b) Except as set forth in Schedule 2.5(b), since January 1, 1994, each
of the Company and its subsidiaries has and currently possesses,  and is current
on all fees with regard to, all franchises,  certificates, licenses, permits and
other  authorizations  from  any  governmental   authorities  and  all  patents,
trademarks,  service marks, trade names,  copyrights,  licenses and other rights
that are necessary to each of the Company and its  subsidiaries  for the present
ownership, maintenance and

                                       10

<PAGE>



operation of its business,  properties and assets (including  without limitation
all  gaming and  liquor  licenses),  except  where the  failure to possess  such
franchises, certificates, licenses, permits, and other authorizations,  patents,
trademarks,  service marks, trade names,  copyrights,  licenses and other rights
(other than those required to be obtained from the Nevada Gaming Commission (the
"Gaming  Commission"),  the Nevada  State  Gaming  Control  Board (the  "Control
Board"), the Clark County Liquor and Gaming Licensing Board (the "CCB"), and the
City of Las Vegas ("Las Vegas") (the Gaming  Commission,  the Control Board, the
CCB, and Las Vegas are  collectively  referred to as the "Gaming  Authorities"),
including  approvals  under the Gaming  Laws) would not have a Company  Material
Adverse Effect;  and none of the Company and its subsidiaries is in violation of
any  thereof,  except  where such  violation  would not have a Company  Material
Adverse Effect.

         (c)  Since  January  1,  1994,  neither  the  Company  nor  any  of its
subsidiaries  is in  violation  of, or has violated  (with or without  notice or
lapse of time),  any  applicable  provisions of (i) any laws,  rules,  statutes,
orders, ordinances or regulations, or (ii) any note, bond, mortgage,  indenture,
contract,  agreement,  lease, license, permit, franchise, or other instrument or
obligations  to which the  Company or any of its  subsidiaries  is a party or by
which the Company or any of its  subsidiaries or its or any of their  respective
properties are bound or affected, which, individually or in the aggregate, would
have a Company Material Adverse Effect.

         (d) Except as set forth in Schedule 2.5(d),  since January 1, 1994: (i)
the Company and each of its  subsidiaries  is, and has been, in full  compliance
with all of the terms and  requirements  of each  award,  decision,  injunction,
judgment,  order,  ruling,  subpoena,  or verdict  (each,  an "Order")  entered,
issued,  made,  or  rendered  by any  court,  administrative  agency,  or  other
governmental  entity,  officer or authority or by any arbitrator to which it, or
any of the assets owned or used by it, is or has been subject, and (ii) no event
has occurred or  circumstance  exists that may  constitute or result in (with or
without  notice or lapse of time) a  violation  of or failure to comply with any
term or  requirement of any Order to which the Company or its  subsidiaries,  or
any of the assets owned or used by the Company or its subsidiaries,  is subject,
except where such non-compliance,  violation or failure to comply would not have
a Company Material Adverse Effect.

         (e) Neither the Company nor any of its  subsidiaries  has received,  at
any time since January 1, 1994, any notice or other communication  (whether oral
or written) regarding any actual, alleged,  possible, or potential violation of,
or failure to comply  with,  any term or  requirement  of any Order to which the
Company or its  subsidiaries,  or any of the assets owned or used by the Company
or its  subsidiaries,  is or has been  subject  and which  would  have a Company
Material Adverse Effect.


                                       11

<PAGE>



         (f) No  investigation  or review by any government  entity,  officer or
authority with respect to the Company or its  subsidiaries is pending or, to the
knowledge of the Company,  threatened, nor, to the knowledge of the Company, has
any government  entity,  officer or authority  indicated an intention to conduct
the  same,  other  than,  in each  case,  those  which  would not have a Company
Material Adverse Effect.

         Section  2.6  Non-Contravention;  Required  Filings and  Consents.  (a)
Except as set forth in  Schedule  2.6  hereto  and as  contemplated  by  Section
2.6(b), the execution, delivery and performance by the Company of this Agreement
and the consummation of the transactions contemplated hereby (including, without
limitation, the Riviera Option Agreement and the Riviera Merger) do not and will
not (i) contravene or conflict with the Company Articles of Incorporation or the
Company  Bylaws  or  the  equivalent  organizational  documents  of  any  of its
subsidiaries or any resolution adopted by the Board or the Company  Stockholders
or the board of directors or stockholders of any of the Company's  subsidiaries,
(ii)  contravene  or conflict with or constitute a violation of any provision of
any law,  regulation,  judgment,  injunction,  order or decree  binding  upon or
applicable to the Company,  any of its  subsidiaries or any of their  respective
properties, (iii) contravene,  conflict with, or result in a violation of any of
the terms or  requirements  of, or give any  governmental  entity,  official  or
authority right to revoke,  withdraw,  suspend, cancel, terminate or modify, any
authorization  that is held by the Company or any of its  subsidiaries,  or that
otherwise relates to the business of, or any of the assets owned by, the Company
or any of its  subsidiaries,  (iv)  conflict  with,  or result in the  breach or
termination  of any  provision of or  constitute a default  (with or without the
giving of notice or the lapse of time or both) under,  or give rise to any right
of termination, cancellation, or loss of any benefit to which the Company or any
of its subsidiaries is entitled under any provision of any agreement,  contract,
license or other instrument binding upon the Company, any of its subsidiaries or
any of their respective properties, or allow the acceleration of the performance
of,  any  obligation  of  the  Company  or any of  its  subsidiaries  under  any
indenture,  mortgage,  deed of trust, lease,  license,  contract,  instrument or
other agreement to which the Company or any of its subsidiaries is a party or by
which the Company or any of its subsidiaries or any of their  respective  assets
or properties  is subject or bound,  or (v) result in the creation or imposition
of any Lien on any asset of the  Company or any of its  subsidiaries,  except in
the case of  clauses  (i),  (ii),  (iii)  and (iv) for any such  contraventions,
conflicts, violations, breaches, terminations,  defaults, cancellations, losses,
accelerations and Liens which would not, individually or in the aggregate,  have
a Company  Material  Adverse  Effect or be  reasonably  expected  to prevent the
consummation by the Company of the transactions contemplated by this Agreement.

         (b) The  execution,  delivery  and  performance  by the Company of this
Agreement  and  the  consummation  of  the  transactions   contemplated   hereby
(including,  without  limitation,  the  Riviera  Option  Agreement,  the  Escrow
Agreement

                                       12

<PAGE>



and the Riviera Merger) by the Company require no action by or in respect of, or
filing with, any governmental entity,  official or authority (either domestic or
foreign) other than (i) the filing of articles of merger in accordance  with the
Nevada Merger Law,  (ii)  compliance  with any  applicable  requirements  of the
Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976,  as  amended  (the "HSR
Act"),  (iii)  compliance  with any  applicable  requirements  of the Securities
Exchange  Act of 1934,  as amended,  and the rules and  regulations  promulgated
thereunder (the "Exchange  Act"),  and state  securities,  takeover and Blue Sky
laws, (iv) obtaining all necessary gaming approvals, including those required by
the Gaming Authorities,  including approvals under the Gaming Laws, and (v) such
additional  actions  or  filings  which,  if  not  taken  or  made,  would  not,
individually or in the aggregate,  have a Company  Material Adverse Effect or be
reasonably   expected  to  prevent  the  consummation  by  the  Company  of  the
transactions contemplated by this Agreement.

         Section 2.7 SEC Reports.  (a) The Company has filed all required forms,
reports and documents with the Securities  and Exchange  Commission  (the "SEC")
since  January 1, 1994.  The Company has made  available to Gaming,  in the form
filed with the SEC, the Company's (i) Annual Reports on Form 10-K for the fiscal
years ended December 31, 1996, 1995 and 1994, (ii) all Quarterly Reports on Form
10-Q filed by the Company  with the SEC since  January 1, 1994,  (iii) all proxy
statements  relating to meetings of the Company's  stockholders since January 1,
1994 and (iv) all Current Reports on Form 8-K and registration  statements filed
by the Company with the SEC since January 1, 1994  (collectively  and as amended
as required,  the "SEC Reports").  As of their respective dates, the SEC Reports
complied  in all  material  respects  with all  applicable  requirements  of the
Securities Act of 1933, as amended,  and the rules and  regulations  promulgated
thereunder (the  "Securities  Act"),  and the Exchange Act, each as in effect on
the dates such SEC Reports were filed. As of their respective dates, none of the
SEC  Reports,  including,   without  limitation,  any  financial  statements  or
schedules included therein, contained any untrue statement of a material fact or
omitted to state a material fact  required to be stated  therein or necessary in
order to make the statements  therein, in light of the circumstances under which
they were made, not misleading.  No subsidiary of the Company is required, as of
the date hereof, to file any form,  report, or other document with the SEC under
Section 12 of the Exchange Act. The audited  consolidated  financial  statements
and unaudited  consolidated interim financial statements of the Company included
in the SEC Reports fairly present, in all material respects,  in conformity with
GAAP (as  defined in Section  4.11 of this  Agreement)  applied on a  consistent
basis  (except  as may be  indicated  in the notes  thereto),  the  consolidated
financial  position of the Company and its  consolidated  subsidiaries as of the
dates thereof and their  consolidated  results of operations  and cash flows for
the periods then ended  (subject to normal  year-end  adjustments in the case of
any unaudited  interim  financial  statements).  The Company has heretofore made
available or promptly will make available to Gaming a complete and correct

                                       13

<PAGE>



copy of any amendments or modifications, which are required to be filed with the
SEC but have not yet been filed with the SEC, to the SEC Reports.

         (b) Except as set forth in Schedule 2.7(b) hereto,  the Company and its
subsidiaries  have no  liabilities  of any nature  (whether  accrued,  absolute,
contingent or otherwise),  except for (i)  liabilities  set forth in the audited
balance  sheet of the Company dated  December 31, 1996 or on the notes  thereto,
contained in the Company's  Annual Report on Form 10-K for the fiscal year ended
December 31, 1996, (ii) liabilities  incurred in the ordinary course of business
consistent with past practice since January 1, 1997 and (iii)  liabilities which
would not,  individually or in the aggregate,  have a Company  Material  Adverse
Effect.

         Section 2.8 Absence of Certain Changes. Except as set forth in Schedule
2.8  hereto,  since  January 1, 1997,  the  Company  and its  subsidiaries  have
conducted their respective businesses only in the ordinary course, and there has
not been (i) any declaration,  setting aside or payment of any dividend or other
distribution with respect to its capital stock, (ii) any incurrence,  assumption
or guarantees by the Company or any of its  subsidiaries of any indebtedness for
borrowed money other than in the ordinary  course of business,  (iii) any making
of any loan,  advance or capital  contributions to, or investments in, any other
person,  (iv) any split,  combination or  reclassification of any of its capital
stock  or  any  issuance  or the  authorization  of any  issuance  of any  other
securities  in  respect  of,  in lieu of or in  substitution  for  shares of its
capital stock, (v) (x) any granting by the Company or any of its subsidiaries to
any  officer  of the  Company  or any of its  subsidiaries  of any  increase  in
compensation, except in the ordinary course of business (including in connection
with  promotions)  consistent  with  past  practice  or as  was  required  under
employment  agreements  in  effect  as of the  date of the most  recent  audited
financial  statements  included in the SEC Reports filed and publicly  available
prior to the date of this  Agreement,  (y) any granting by the Company or any of
its subsidiaries to any such officer of any increase in severance or termination
pay, except as part of a standard  employment  package to any person promoted or
hired, or as was required under employment,  severance or termination agreements
in  effect  as of the  date of the  most  recent  audited  financial  statements
included in the SEC Reports filed or (z) except termination  arrangements in the
ordinary  course of business  consistent with past practice with employees other
than any  executive  officer of the Company,  any entry by the Company or any of
its subsidiaries  into any employment,  severance or termination  agreement with
any such officer,  (vi) any damage,  destruction or loss, whether or not covered
by insurance,  that would be expected to have a Company Material Adverse Effect,
(vii) any transaction or commitment  made, or any contract or agreement  entered
into, by the Company or any of its subsidiaries  relating to any of their assets
or business  (including  the  acquisition  or  disposition of any assets) or any
relinquishment  by the  Company or any of its  subsidiaries  or any  contract or
other right, in either case, material to the Company and its subsidiaries, taken
as a whole, other than transactions and

                                       14

<PAGE>



commitments in the ordinary  course of business and those  contemplated  by this
Agreement,  (viii) any change in accounting methods,  principles or practices by
the Company  materially  affecting its assets,  liabilities or business,  except
insofar as may have been required by a change in generally  accepted  accounting
principles or (ix) any other change which would have a Company  Material Adverse
Effect.

         Section 2.9 Proxy  Statement.  The proxy or  information  statement  or
similar materials  distributed to the Company's  Stockholders in connection with
the Riviera Merger,  including any amendments or supplements thereto (the "Proxy
Statement"),  shall not,  at the time filed with the SEC,  at the time mailed to
the Company  Stockholders,  at the time of the  Stockholders'  Meeting or at the
Effective Time, contain any untrue statement of a material fact or omit to state
any material  fact  required to be stated  therein or necessary in order to make
the statements therein, in light of the circumstances under which they are made,
not   misleading.   Notwithstanding   the   foregoing,   the  Company  makes  no
representation  or warranty with respect to any  information  provided by Gaming
specifically for use in the Proxy Statement.  The Proxy Statement will comply as
to form in all material respects with the provisions of the Exchange Act.

         Section  2.10 No  Brokers.  Except  for the  engagement  of  Ladenburg,
Thalmann & Co. Inc.  ("Ladenburg"),  pursuant to an engagement letter, a copy of
which has  previously  been  delivered to Gaming,  the fees and expenses of such
engagement will be paid by the Company, the Company has not employed any broker,
finder or financial  advisor or incurred any liability  for any brokerage  fees,
commissions,  finders'  or  financial  advisory  fees  in  connection  with  the
transactions  contemplated hereby. No amendment has been or shall be made to the
Company's  agreement  with  Ladenburg  that would increase the amount of fees or
other compensation required thereunder.

         Section  2.11  Absence of  Litigation.  Except as disclosed in Schedule
2.11 hereto,  since January 1, 1997, there has not been any action, suit, claim,
investigation or proceeding pending against, or to the knowledge of the Company,
threatened  against,  the  Company  or any of its  subsidiaries  or any of their
respective  properties  or the  Board  before  any  court or  arbitrator  or any
administrative,  regulatory  or  governmental  body,  or any agency or  official
which,  individually or in the aggregate,  would have a Company Material Adverse
Effect.  Except as disclosed in Schedule  2.11  hereto,  since  January 1, 1997,
there has not been any action, suit, claim,  investigation or proceeding pending
against, or to the knowledge of the Company,  threatened against, the Company or
any of its  subsidiaries  or any of their  respective  properties  or the  Board
before any court or arbitrator or any administrative, regulatory or governmental
body,  or any  agency or  official  which (i)  challenges  or seeks to  prevent,
enjoin,  alter or delay the  Riviera  Merger  or any of the  other  transactions
contemplated  hereby or (ii) alleges any criminal action or inaction.  Except as
disclosed in Schedule 2.11 hereto, since January 1, 1997,

                                       15

<PAGE>



neither  the  Company nor any of its  subsidiaries  nor any of their  respective
properties has been subject to any order, writ,  judgment,  injunction,  decree,
determination  or award having,  or which would have a Company  Material Adverse
Effect or which  would  prevent or delay the  consummation  of the  transactions
contemplated hereby.

         Section 2.12 Taxes.  Except as set forth in Schedule  2.12 hereto,  (a)
the  Company and its  subsidiaries  have filed,  been  included in or sent,  all
material returns,  material declarations and reports and information returns and
statements  required to be filed or sent by or relating to any of them  relating
to any Taxes (as defined herein) with respect to any material income, properties
or  operations  of  the  Company  or  any  of  its  subsidiaries  (collectively,
"Returns"); (b) as of the time of filing, the Returns correctly reflected in all
material respects the facts regarding the income, business,  assets, operations,
activities and status of the Company and its subsidiaries and any other material
information  required to be shown therein;  (c) the Company and its subsidiaries
have timely paid or made  provision for all material  Taxes that have been shown
as due and payable on the Returns that have been filed;  (d) the Company and its
subsidiaries have made or will make provision for all material Taxes payable for
any periods  that end before the  Effective  Time for which no Returns  have yet
been filed and for any  periods  that begin  before the  Effective  Time and end
after the  Effective  Time to the  extent  such  Taxes are  attributable  to the
portion  of any such  period  ending at the  Effective  Time;  (e) the  charges,
accruals and  reserves  for Taxes  reflected on the books of the Company and its
subsidiaries  are adequate under  generally  accepted  accounting  principles to
cover  the  Tax  liabilities   accruing  or  payable  by  the  Company  and  its
subsidiaries;  (f) neither the Company nor any of its subsidiaries is delinquent
in the payment of any  material  Taxes or has  requested  any  extension of time
within which to file or send any material Return (other than extensions  granted
to the Company  for the filing of its  Returns as set forth in  Schedule  2.12),
which Return has not since been filed or sent;  (g) no material  deficiency  for
any Taxes has been proposed, asserted or assessed in writing against the Company
or any of its subsidiaries  other than those Taxes being contested in good faith
by appropriate proceedings and set forth in Schedule 2.12 (which shall set forth
the nature of the proceeding,  the type of return,  the  deficiencies  proposed,
asserted or assessed and the amount thereof,  and the taxable year in question);
(h) neither the Company nor any of its subsidiaries has granted any extension of
the  limitation  period  applicable  to any material Tax claims other than those
Taxes being contested in good faith by appropriate proceedings;  and (i) neither
the Company nor any of its subsidiaries is subject to liability for Taxes of any
person (other than the Company or its subsidiaries).

         For  purposes of this  Agreement,  "Tax" or "Taxes"  means all Federal,
state,  local and  foreign  taxes,  and other  assessments  of a similar  nature
(whether  imposed  directly or through  withholding),  including  any  interest,
additions to tax, or penalties applicable thereto, imposed by any Tax Authority.
"Tax Authority"

                                       16

<PAGE>



means  the  Internal   Revenue   Service  and  any  other  domestic  or  foreign
governmental authority responsible for the administration of any Taxes.

         Section 2.13 Employee Benefits.  (a) Schedule 2.13(a) hereto contains a
true  and  complete  list  of  each  bonus,  deferred  compensation,   incentive
compensation,  stock  purchase,  stock  option,  severance or  termination  pay,
hospitalization or other medical,  dental, life,  disability or other insurance,
supplemental   unemployment  benefits,   profit-sharing,   pension,  savings  or
retirement  plan,  program,  agreement or  arrangement,  and each other employee
benefit  plan,  program,  agreement or  arrangement,  sponsored,  maintained  or
contributed  to or required to be  contributed to by the Company or by any trade
or business,  whether or not incorporated (an "ERISA Affiliate"),  that together
with the  Company  would be deemed a "single  employer"  within  the  meaning of
section 4001 of the Employee  Retirement Income Security Act of 1974, as amended
("ERISA"), for the benefit of any employee or terminated employee of the Company
or any ERISA Affiliate (the "Plans"). Schedule 2.13(a) hereto identifies each of
the Plans that is an "employee benefit plan," as that term is defined in section
3(3) of ERISA (the "ERISA  Plans").  Neither the Company nor any ERISA Affiliate
has  ever  maintained,  administered,  contributed  to  or  had  any  contingent
liability with respect to any employee  pension benefit plan subject to Title IV
of ERISA or  Section  412 of the Code,  other than the  multiemployer  plans (as
defined in Section  3(37)(A) of ERISA) which are identified on Schedule  2.13(a)
hereto.

         (b) With respect to each Plan, the Company has heretofore  delivered or
made  available  to Gaming  true and  complete  copies of each of the  following
documents (to the extent applicable):

               (i) a copy thereof;

               (ii) a copy  of the  most  recent  annual  report  and  actuarial
     report,  if required under ERISA,  and the most recent report prepared with
     respect  thereto in  accordance  with  Statement  of  Financial  Accounting
     Standards No. 87, Employer's Accounting for Pensions;

               (iii) a copy of the most recent  actuarial  report  prepared with
     respect  thereto in  accordance  with  Statement  of  Financial  Accounting
     Standards No. 106,  Employer's  Accounting for  Non-Pension  Postretirement
     Benefits;

               (iv) a copy of the most recent Summary Plan Description;


                                       17

<PAGE>



               (v) if the Plan is  funded  through  a trust or any  third  party
     funding  vehicle,  a copy of the trust or other  funding  agreement and the
     latest financial statements thereof; and

               (vi) the  most  recent  determination  letter  received  from the
     Internal  Revenue  Service  with  respect to each Plan  intended to qualify
     under section 401(a) of the Internal  Revenue Code of 1986, as amended (the
     "Code").

         (c)  Neither  the  Company nor any ERISA  Affiliate  has  incurred  any
liability under Title IV of ERISA,  including any "withdrawal liability" (within
the meaning of Section 4201 of ERISA) with respect to any Benefit Plan,  and, to
the knowledge of the Company,  no condition exists that presents a material risk
to the Company or any ERISA  Affiliate of incurring a material  liability  under
such Title.

         (d) Neither the Company nor any ERISA Affiliate,  nor, to the knowledge
of the Company, any ERISA Plan, any trust created thereunder, nor any trustee or
administrator  thereof has engaged in a transaction in connection with which the
Company or any ERISA  Affiliate,  any ERISA Plan, any such trust, or any trustee
or administrator  thereof,  or any party dealing with any ERISA Plan or any such
trust would be subject to either a civil  penalty  assessed  pursuant to section
409 or 502(i) of ERISA or a Tax imposed  pursuant to section 4975 or 4976 of the
Code,  except for such penalties and Taxes which would not,  individually  or in
the aggregate, have a Company Material Adverse Effect.

         (e) All  contributions  required  to be made with  respect to any ERISA
Plan (whether  pursuant to the terms of any ERISA Plan or otherwise) on or prior
to the Effective Time have been timely made.

         (f) To the  knowledge of the Company,  each Plan has been  operated and
administered  in  all  material  respects  in  accordance  with  its  terms  and
applicable  law,  including  but not limited to ERISA and the Code except  where
such  noncompliance  would not be  expected to have a Company  Material  Adverse
Effect.

         (g) Each ERISA Plan  intended to be  "qualified"  within the meaning of
section  401(a)  of the Code  has  been  drafted  with  the  intention  to be so
qualified  and has received a favorable  determination  letter from the Internal
Revenue Service on or before the date hereof.

         (h) To the Company's  knowledge,  except as reasonably estimated and as
set forth in Schedule 2.13(h), no amounts payable under the Plans as a result of
the consummation of the transactions contemplated by this Agreement will fail to
be deductible  for federal income tax purposes by application of section 280G of
the Code.

                                       18

<PAGE>




               (i)  Except  as set forth on  Schedule  2.13(i)  hereto,  no Plan
     provides  benefits,  including without limitation death or medical benefits
     (whether or not  insured),  with respect to current or former  employees of
     the  Company  or any  ERISA  Affiliate  beyond  their  retirement  or other
     termination of service (other than (i) coverage  mandated by applicable law
     or (ii) death benefits or retirement  benefits under any "employee  pension
     plan," as that term is defined in section 3(2) of ERISA).

         (j) Except as provided in Schedule 2.13(j) hereto,  the consummation of
the transactions contemplated by this Agreement will not (i) entitle any current
or former employee or officer of the Company or any ERISA Affiliate to severance
pay, unemployment compensation or any other payment, or (ii) accelerate the time
of payment or  vesting,  or  increase  the amount of  compensation  due any such
employee or officer.

         (k)  There  are no  pending  or,  to  the  knowledge  of  the  Company,
threatened  claims by or on behalf of any Plan,  by any employee or  beneficiary
covered  under any such Plan,  or otherwise  involving any such Plan (other than
routine claims for benefits).

         (l) The Company has reserved  the right to amend or terminate  any Plan
which is a welfare  benefit  plan,  as that term is defined  in section  3(l) of
ERISA.

         Section  2.14  Intellectual  Property.  Except as  disclosed in the SEC
Reports  filed prior to the date of this  Agreement  or as set forth in Schedule
2.14 hereto,  the Company and each of its  subsidiaries  owns, or is licensed or
has  the  right  to use (in  each  case,  free  and  clear  of any  Liens),  all
Intellectual Property (as defined below) used in or necessary for the conduct of
its business  substantially  as  currently  conducted,  to the  knowledge of the
Company,  the  use  of  any  Intellectual   Property  by  the  Company  and  its
subsidiaries does not infringe on or otherwise violate the rights of any person;
and, to the knowledge of the Company, no person is challenging, infringing on or
otherwise  violating  any right of the Company or any of its  subsidiaries  with
respect to any Intellectual Property owned by and/or licensed to the Company and
its subsidiaries,  except in each case for such infringements or failures to own
or be licensed as would not,  individually  or in the aggregate,  have a Company
Material Adverse Effect. For purposes of this Agreement, "Intellectual Property"
shall mean trademarks,  service marks, brand names,  certification  marks, trade
dress,  assumed names, trade names and other indications of origin, the goodwill
associated with the foregoing and any  registration in any  jurisdiction of, and
applications  in any  jurisdiction  to register,  the  foregoing,  including any
extension,  modification  or renewal of any such  registration  or  application;
inventions,   discoveries   and  ideas,   whether   patentable  or  not  in  any
jurisdiction;  patents, applications for patents (including, without limitation,
divisions, continua-

                                       19

<PAGE>



tions,  continuations  in part  and  renewal  applications),  and any  renewals,
extensions or reissues  thereof,  in any  jurisdiction;  nonpublic  information,
trade secrets and  confidential  information  and rights in any  jurisdiction to
limit the use or  disclosure  thereof by any person;  writings  and other works,
whether copyrightable or not in any jurisdiction;  registrations or applications
for  registration  of  copyrights  in any  jurisdiction,  and  any  renewals  or
extensions thereof; and any similar intellectual property or proprietary rights.

         Section 2.15 Material  Contracts.  Except as set forth in Schedule 2.15
hereto,  there are no (i)  agreements of the Company or any of its  subsidiaries
containing an unexpired covenant not to compete or similar restriction  applying
to the  Company or any of its  subsidiaries,  (ii)  interest  rate,  currency or
commodity hedging, swap or similar derivative  transactions to which the Company
or any of its  subsidiaries  is a party nor (iii) other  contracts or amendments
thereto that would be required to be filed and have not been filed as an exhibit
to a Form  10-K  filed  by the  Company  with  the  SEC as of the  date  of this
Agreement  (collectively,  the  "Material  Contracts").  Assuming  each Material
Contract constitutes a valid and binding obligation of each other party thereto,
each  Material  Contract is a valid and binding  obligation  of the Company or a
subsidiary of the Company, as the case may be. To the Company's knowledge,  each
Material Contract is a valid and binding obligation of each other party thereto,
and each such Material  Contract is in full force and effect and is  enforceable
by the Company or its subsidiaries in accordance with its terms,  except as such
enforcement  may be  limited by the  Bankruptcy  Exceptions  and  subject to the
general  principles of equity.  There are no existing defaults (or circumstances
or events that,  with the giving of notice or lapse of time or both would become
defaults) of the Company or any of its subsidiaries (or, to the knowledge of the
Company, any other party thereto) under any of the Material Contracts except for
defaults  that  would  not,  individually  or in the  aggregate,  have a Company
Material Adverse Effect.

         Section 2.16 Insurance.  The Company and its subsidiaries have obtained
and maintained in full force and effect insurance with responsible and reputable
insurance  companies or associations in such amounts, on such terms and covering
such risks, including fire and other risks insured against by extended coverage,
as is  consistent  with  industry  practice for companies (i) engaged in similar
businesses  and (ii) of at least  similar  size to that of the  Company  and its
Subsidiaries,  and has  maintained  in full  force and effect  public  liability
insurance,  insurance  against  claims for personal  injury or death or property
damage  occurring in connection with any of the activities of the Company or its
subsidiaries  or any of any  properties  owned,  occupied or  controlled  by the
Company or its  subsidiaries,  in such amount as reasonably  deemed necessary by
the Company or its subsidiaries.  Schedule 2.16 hereto sets forth a complete and
correct list of all material  insurance  policies  (including a brief summary of
the nature and terms  thereof and any amounts  paid or payable to the Company or
any of its subsidiaries thereunder) providing

                                       20

<PAGE>



coverage  in favor of the  Company  or any of its  subsidiaries  or any of their
respective  properties.  Each such policy is in full force and effect, no notice
of  termination,  cancellation  or  reservation of rights has been received with
respect to any such policy,  there is no default  with respect to any  provision
contained  in any such  policy,  and there has not been any  failure to give any
notice or present any claim under any such policy in a timely  fashion or in the
manner or detail required by any such policy, except for any such failures to be
in full force and effect, any such terminations,  cancellations, reservations or
defaults, or any such failures to give notice or present claims which would not,
individually or in the aggregate, have a Company Material Adverse Effect.

         Section 2.17 Labor Matters. (a) Except as set forth in Schedule 2.17(a)
hereto,  neither  the  Company  nor any of its  subsidiaries  is a party  to any
collective  bargaining  or other  labor  union  contract  applicable  to persons
employed by the Company or any of its  subsidiaries,  no  collective  bargaining
agreement is being  negotiated by the Company or any of its subsidiaries and the
Company has no knowledge of any material activities or proceedings (i) involving
any unorganized  employees of the Company or its subsidiaries seeking to certify
a collective  bargaining  unit or (ii) of any labor union to organize any of the
employees of the Company or its subsidiaries.  There is no labor dispute, strike
or work stoppage against the Company or any of its  subsidiaries  pending or, to
the Company's  knowledge,  threatened  which may interfere  with the  respective
business activities of the Company or any of its subsidiaries, except where such
dispute,  strike or work  stoppage  would not have a  Company  Material  Adverse
Effect.

         (b) Except as set forth in  Schedule  2.17(b)  hereto,  the Company and
each of its  subsidiaries  have  paid in  full,  or fully  accrued  for in their
financial  statements,  all wages,  salaries,  commissions,  bonuses,  severance
payments,  vacation payments, holiday pay, sick pay, pay in lieu of compensatory
time and other  compensation  due or to become  due to all  current  and  former
employees of the Company and each  Subsidiary for all services  performed by any
of them on or prior to the date hereof.  The Company and its subsidiaries are in
compliance with all applicable federal, state, local and foreign laws, rules and
regulations  relating to the employment of labor,  including without limitation,
laws,  rules and  regulations  relating  to  payment  of wages,  employment  and
employment practices,  terms and conditions of employment,  hours,  immigration,
discrimination,   child  labor,   occupational  health  and  safety,  collective
bargaining  and the payment and  withholding of Taxes and other sums required by
governmental authorities.

         Section 2.18 Real  Property.  Schedule 2.18 hereto  identifies all real
property owned, leased or used by the Company or its subsidiaries in the conduct
of its business.  Except as set forth in Schedule  2.18, the Company and each of
its  subsidiaries  have good and marketable title to all of their properties and
assets, free and clear of all Liens, except for those disclosed in the financial
statements and

                                       21

<PAGE>



except  Liens  for  taxes  not yet due and  payable  and  such  Liens  or  other
imperfections  of title, if any, as do not materially  detract from the value of
or  interfere  with the present use of the property  affected  thereby or which,
individually  or in the  aggregate,  would not have a Company  Material  Adverse
Effect;  and all leases pursuant to which the Company or any of its subsidiaries
lease from others  real or personal  property  are in good  standing,  valid and
effective in accordance with their  respective  terms,  and there is not, to the
knowledge  of the  Company,  under any of such  leases,  any  existing  material
default or event of default  (or event  which with  notice or lapse of time,  or
both, would constitute a material default and in respect of which the Company or
such  subsidiary  has not taken  adequate  steps to prevent  such a default from
occurring)   except  where  the  lack  of  such  good  standing,   validity  and
effectiveness,  or the  existence  of such  default  or event,  would not have a
Company Material Adverse Effect.

         Section 2.19 Environmental Matters. (a) Except as set forth on Schedule
2.19(a)  (i) the  Company  and  its  subsidiaries  are in  compliance  with  all
Environmental  Laws (as  defined  herein),  except  where the  failure  to be in
compliance  would not have a Company  Material  Adverse Effect,  and (ii) to the
best knowledge of the Company, there are not, with respect to the Company or any
of its subsidiaries,  any past violations of Environmental Laws, releases of any
material into the environment, actions, activities,  circumstances,  conditions,
events, incidents,  contractual obligations or other legal requirements that may
give rise to any liability,  cost or expense under any Environmental Laws, which
liabilities,  costs or expenses, either individually or in the aggregate,  would
have a Company Material Adverse Effect.

         (b) As used in this Section 2.19, the term  "Environmental  Laws" means
the applicable common law and all applicable  Federal,  state, local and foreign
laws  relating to pollution  or  protection  of human health or the  environment
(including,  without limitation,  ambient air, surface water, groundwater,  land
surface or subsurface strata),  including,  without limitation, laws relating to
emissions,  discharges,  releases or  threatened  releases  of, or exposure  to,
chemicals,   pollutants,   contaminants,    asbestos-containing   materials   or
industrial,  toxic or hazardous  substances or wastes into the  environment,  as
well as all applicable authorizations or codes, decrees, injunctions, judgments,
licenses, orders, permits or regulations in effect thereunder.

         Section 2.20 Representations  Complete.  None of the representations or
warranties  made by the  Company  herein or in any  Schedule  or Exhibit  hereto
contains  or will  contain  at the  Effective  Time any  untrue  statement  of a
material  fact, or omits or will omit at the Effective Time any material fact or
necessary in order to make the statements  contained herein or therein, in light
of the circumstances under which they are made, not misleading.

                                       22

<PAGE>





                                   ARTICLE III

                REPRESENTATIONS AND WARRANTIES OF GAMING AND RAS

         Each of Gaming  and RAS  represents  and  warrants  to the  Company  as
follows:

         Section 3.1 Organization;  Power and Authority.  Each of Gaming and RAS
is a corporation duly organized, validly existing and in good standing under the
laws of the jurisdiction of its incorporation,  and has all requisite  corporate
power and  authority  to execute  and  deliver  this  Agreement,  to perform its
obligations  hereunder and to consummate the transactions  contemplated  hereby,
except where the failure to be so organized, existing and in good standing or to
have such power and authority would not, individually or in the aggregate,  have
a  Gaming  Material  Adverse  Effect  (as  defined  herein).  When  used in this
Agreement,  the term "Gaming Material Adverse Effect" means any change or effect
that would (i) be materially adverse to the business,  results of operations, or
financial condition of Gaming and RAS and their subsidiaries,  taken as a whole,
or (ii)  impair the  ability of Gaming and RAS to  consummate  the  transactions
contemplated  hereby.  Each of Gaming and RAS has the requisite  corporate power
and  authority  to execute and deliver  this  Agreement  and to  consummate  the
transactions  contemplated  hereby.  The execution,  delivery and performance of
this Agreement and the consummation of the transactions contemplated hereby have
been duly and validly  authorized by all necessary  corporate action on the part
of each of Gaming and RAS and by the sole stockholder of each of Gaming and RAS,
and no other corporate proceedings on the part of Gaming or RAS are necessary to
authorize this Agreement or to consummate the transactions so contemplated. This
Agreement has been duly and validly executed and delivered by each of Gaming and
RAS and,  assuming this Agreement  constitutes a valid and binding  agreement of
the other parties hereto,  constitutes a legal,  valid and binding  agreement of
each of Gaming and RAS, enforceable against each of Gaming and RAS in accordance
with its terms,  except as such  enforcement  may be  limited by the  Bankruptcy
Exceptions and subject to the general principles of equity.

         Section  3.2  Non-Contravention;  Required  Filings and  Consents.  (a)
Except as set forth on Schedule  3.2(a)  hereto,  the  execution,  delivery  and
performance by each of Gaming and RAS of this Agreement and the  consummation of
the transactions contemplated hereby (including, without limitation, the Riviera
Option  Agreement,  the Escrow Agreement and the Riviera Merger) do not and will
not: (i) contravene or conflict with the Certificate of  Incorporation or Bylaws
of Gaming or the equivalent  organizational  documents of RAS, or any resolution
adopted  by the board of  directors  or  stockholders  of  Gaming  or RAS,  (ii)
assuming  that  all  consents,  authorizations  and  approvals  contemplated  by
subsection (b) below have

                                       23

<PAGE>



been obtained and all filings  described  therein have been made,  contravene or
conflict with or constitute a violation of any provision of any law, regulation,
judgment, injunction, order or decree binding upon or applicable to Gaming or to
RAS or any of their respective properties,  (iii) contravene,  conflict with, or
result  in a  violation  of any of the  terms or  requirements  of,  or give any
governmental entity, official or authority right to revoke,  withdraw,  suspend,
cancel,  terminate or modify, any authorization that is held by Gaming or RAS or
that otherwise  relates to the business of, or any of the assets owned by Gaming
or RAS,  (iv)  conflict  with,  or result in the  breach or  termination  of any
provision of or  constitute  a default  (with or without the giving of notice or
the lapse of time or both)  under,  or give  rise to any  right of  termination,
cancellation,  or loss of any benefit to which either  Gaming or RAS is entitled
under any  provision of any  agreement,  contract,  license or other  instrument
binding upon either Gaming or RAS, or allow the  acceleration of the performance
of, any  obligation of either  Gaming or RAS under any other  agreement to which
Gaming or RAS is a party or by which  Gaming or RAS is subject or bound,  or (v)
result in the creation or  imposition of any Lien on any asset of Gaming or RAS,
except in the case of clauses (ii), (iii) and (iv) for any such  contraventions,
conflicts, violations, breaches, terminations,  defaults, cancellations, losses,
accelerations  and Liens which would not individually or in the aggregate have a
Gaming  Material  Adverse  Effect  or be  reasonably  expected  to  prevent  the
consummation  by  Gaming  or by RAS of the  transactions  contemplated  by  this
Agreement.

         (b) The  execution,  delivery and  performance  by Gaming and by RAS of
this Agreement and the  consummation  of the  transactions  contemplated  hereby
(including the Riviera Option  Agreement,  the Escrow  Agreement and the Riviera
Merger)  by Gaming and by RAS  require no action by or in respect  of, or filing
with,  any  governmental  entity,  official  or  authority  (either  domestic or
foreign),  other than:  (i) the filing of Articles of Merger in accordance  with
the Nevada Merger Law; (ii) compliance  with any applicable  requirements of the
HSR Act; (iii)  compliance with any applicable  requirements of the Exchange Act
and state  securities,  takeover and Blue Sky laws; (iv) obtaining all necessary
gaming approvals, including those required by the Gaming Authorities, including,
without  limitation,  approvals  under the  Gaming  Laws,  if any;  and (v) such
additional   actions  or  filings  which,  if  not  taken  or  made,  would  not
individually  or in the aggregate  have a Gaming  Material  Adverse Effect or be
reasonably  expected  to  prevent  the  consummation  by Gaming or by RAS of the
transactions contemplated by this Agreement.

         Section 3.3 Absence of Litigation. Since January 1, 1997, there has not
been any action, suit, claim, investigation or proceeding pending against, or to
the  knowledge  of Gaming or RAS,  threatened  against,  Gaming or RAS or any of
their  subsidiaries or any of their respective  properties,  or their respective
boards of  directors,  before  any court or  arbitrator  or any  administrative,
regulatory or

                                       24

<PAGE>



governmental  body,  or any agency or  official  which,  individually  or in the
aggregate,  would have a Gaming Material Adverse Effect.  Since January 1, 1997,
neither Gaming nor RAS nor any of their subsidiaries nor any of their respective
properties has been subject to any order, writ,  judgment,  injunction,  decree,
determination  or award having,  or which would have, a Gaming Material  Adverse
Effect or which  would  prevent or delay the  consummation  of the  transactions
contemplated hereby.

         Section 3.4 Proxy Statement. None of the information provided by Gaming
specifically  for use in the Proxy  Statement  shall, at the time filed with the
SEC,  at the  time  mailed  to the  Company  Stockholders,  at the  time  of the
Stockholders'  Meeting or at the Effective Time, contain any untrue statement of
a material fact or omit to state any material fact required to be stated therein
or  necessary  in  order  to  make  the  statements  therein,  in  light  of the
circumstances under which they are made, not misleading.

         Section 3.5 No Prior Activities.  Since the date of its  incorporation,
neither  Gaming nor RAS has engaged in any  activities  other than in connection
with or as  contemplated  by this Agreement or in connection  with arranging any
financing required to consummate the transactions contemplated hereby.

         Section 3.6 No Brokers. Except for Jefferies & Co., Inc. neither Gaming
nor RAS has employed any broker or finder, nor has it incurred any liability for
any  brokerage  fees,  commissions  or  finders'  fees in  connection  with  the
transactions contemplated by this Agreement.

         Section 3.7  Capitalization  of Gaming.  On the Closing Date and at the
Effective  Time,  Gaming  will have cash or  immediately  available  funds in an
amount not less than the sum of (i) the aggregate amount of Merger Consideration
to be paid  hereunder and (ii) the aggregate  amount to be paid at the Effective
Time pursuant to Section 1.10 hereof.

         Section 3.8  Representations  Complete.  None of the representations or
warranties made by either Gaming or RAS herein or any Exhibit hereto contains or
will contain at the Effective  Time any untrue  statement of a material fact, or
omits or will omit at the Effective Time any material fact necessary in order to
make the statements  contained herein, in light of the circumstances under which
they are made, not misleading.

                                       25

<PAGE>





                                   ARTICLE IV

                                    COVENANTS

         Section 4.1 Conduct of Business  of the  Company.  Except as  otherwise
expressly provided in this Agreement,  during the period from the date hereof to
the Effective  Time,  the Company and its  subsidiaries  will each conduct their
respective  operations  according to its ordinary course of business  consistent
with past  practice,  and the  Company  and its  subsidiaries  will each use its
reasonable  best efforts to preserve intact its business  organization,  to keep
available the services of its officers and  employees  and to maintain  existing
relationships with licensors, licensees, suppliers,  contractors,  distributors,
and  others  having  business   relationships  with  it.  Without  limiting  the
generality of the foregoing,  and except as otherwise expressly provided in this
Agreement,  or as set forth in Schedule 4.1 hereto, prior to the Effective Time,
neither the Company nor any of its subsidiaries  will, without the prior written
consent of Gaming:

         (a) amend its Articles of  Incorporation  or Bylaws or other comparable
organizational documents;

         (b) authorize for issuance,  issue,  pledge,  sell, deliver or agree or
commit to issue,  sell or deliver  (whether  through the issuance or granting of
options, warrants, commitments,  subscriptions, rights to purchase or otherwise)
or otherwise encumber, any capital stock of any class or any other securities or
equity equivalents (including,  without limitation,  stock appreciation rights),
except as required by option  agreements or the Company Stock Plan,  warrants or
other  securities  listed on Schedule  2.2, as such are in effect as of the date
hereof,  or  amend  any of  the  terms  of any  such  securities  or  agreements
outstanding as of the date hereof;

         (c) split,  combine or  reclassify  any  shares of its  capital  stock,
declare,  set aside or pay any dividend or other distribution  (whether in cash,
stock, or property or any combination  thereof) in respect of its capital stock,
or,  redeem,  repurchase  or  otherwise  acquire  any of its  securities  or any
securities of its subsidiaries;

         (d) (i)  except as set  forth in  Schedule  4.1(d)(i)  hereto or in the
ordinary  course of  business  consistent  with past  practice or for the senior
mortgage note offering (the "Note Offering")  described in the offering circular
dated  August  8,  1997  (the  "Note  Offering  Circular"),  create or incur any
Indebtedness  (as  defined  herein),  (ii) make any loans,  advances  or capital
contributions to, or investments in, any other person, (iii) pledge or otherwise
encumber any shares of capital stock of the Company or any of its  subsidiaries,
or (iv) mortgage or pledge any of its assets, tangible or intangible,  or create
or suffer to exist any Lien thereupon;

                                       26

<PAGE>




         (e) except as otherwise  provided in this  Section 4.1,  enter into any
transaction,  other than in the ordinary course of business consistent with past
practice, or make any investment, which individually or in the aggregate exceeds
the amount of $500,000;

         (f) enter  into,  adopt or (except as may be  required by law or by the
terms of any such  arrangement)  amend or terminate  any bonus,  profit-sharing,
compensation,   severance,   termination,  stock  option,  pension,  retirement,
deferred  compensation,  employment or other employee benefit agreement,  trust,
plan,  fund or other  arrangement  for the  benefit or welfare of any  director,
officer or employee,  or increase in any manner the  compensation or benefits of
any  director,  officer or  employee,  or grant any  benefit or  termination  or
severance pay to any director,  officer, or employee not required by any plan or
arrangement as in effect as of the date hereof (including,  without  limitation,
the granting of stock options) or by law;

         (g) acquire,  sell, lease or dispose of, or encumber any assets outside
the  ordinary  course of  business  or any  assets  which in the  aggregate  are
material to the Company and its  subsidiaries,  taken as a whole,  or enter into
any contract,  agreement,  commitment or transaction outside the ordinary course
of business;

         (h) change any of the  accounting  principles or practices  used by the
Company,  except  as may be  required  as a  result  of a  change  in  law,  SEC
guidelines or GAAP;

         (i)  (A)   acquire   (including,   without   limitation,   by   merger,
consolidation,  or acquisition of stock or assets) any corporation,  partnership
or other business  organization  or division  thereof;  (B) except in connection
with the  construction  of a casino in Black Hawk,  Colorado,  authorize any new
capital expenditure or expenditures which are in excess of the amounts estimated
in the Company's capital expenditure budget, dated as of August 28, 1997 and the
capital  expenditure  budget,  dated as of  August  28,  1997,  relating  to the
development  of the  Company's  property  in Black  Hawk,  Colorado,  previously
provided to Gaming in excess of $500,000 or, in the aggregate,  are in excess of
$1,500,000;  (C)  settle  any  litigation  for  amounts  in excess  of  $100,000
individually  or $500,000 in the  aggregate  after  giving  effect to  insurance
recoveries; or (iv) enter into or amend any contract,  agreement,  commitment or
arrangement with respect to any of the foregoing;

         (j) make any Tax election or settle or  compromise  any Tax  liability,
other than in the ordinary course of business;

         (k) pay,  discharge or satisfy any claims,  liabilities  or obligations
(absolute, accrued, asserted or unasserted, contingent or otherwise), other than
the  payment,  discharge  or  satisfaction  in the  ordinary  course of business
consistent  with past practice or in accordance with their terms, of liabilities
set forth in Schedule 2.8

                                       27

<PAGE>



hereto or  reflected or reserved  against in the  financial  statements  (or the
notes thereto) of the Company and its  subsidiaries  or incurred in the ordinary
course of business consistent with past practice;

         (l) terminate,  modify, amend or waive compliance with any provision of
any  Material  Contract,  or fail to take any action  necessary  to preserve the
benefits  of  any  such  Material   Contract  to  the  Company  or  any  of  its
subsidiaries;

         (m) fail to comply  with any  laws,  ordinances  or other  governmental
regulations applicable to the Company or any of its subsidiaries, including, but
not limited to, the Gaming Laws and any regulations promulgated thereunder, that
may have a Company Material Adverse Effect; or

         (n) take, or agree in writing or otherwise to take,  any of the actions
described in this Section 4.1.

         Section  4.2 Proxy  Statement.  (a) The Company  shall,  as promptly as
practicable following the date hereof, prepare and file the Proxy Statement with
the SEC under  the  Exchange  Act.  Gaming  and RAS  shall use their  respective
reasonable  best efforts to cooperate with the Company in the preparation of the
Proxy Statement.  As soon as practicable  following  completion of review of the
Proxy  Statement by the SEC, the Company  shall mail the Proxy  Statement to its
stockholders who are entitled to vote at the Stockholders'  Meeting.  Subject to
the fiduciary obligations of the Board under applicable law, the Proxy Statement
shall  contain the  recommendation  of the Board that the  Company  Stockholders
approve this Agreement and the transactions contemplated hereby.

         (b) The  Company  shall use its  reasonable  best  efforts to  promptly
obtain  and  furnish  the  information  required  to be  included  in the  Proxy
Statement and to respond  promptly to any comments from, or requests made by the
SEC with  respect to the Proxy  Statement.  The Company  shall  promptly  notify
Gaming of the receipt of comments from, or any requests by, the SEC with respect
to the Proxy  Statement,  and shall  promptly  supply  Gaming with copies of all
correspondence  between the Company (or its representatives) and the SEC (or its
staff) relating thereto.  The Company agrees to correct any information provided
by it for use in the Proxy  Statement  which shall have become,  or is, false or
misleading;  provided,  however, that the Company shall first use its reasonable
best efforts to consult  with Gaming  about the form and  substance of each such
correction.

         Section 4.3 Access to  Information.  (a) Subject to applicable  law and
the  agreements  set forth in Section  4.3(b),  between  the date hereof and the
Effective  Time,  the  Company  will  give  Gaming  and its  counsel,  financial
advisors,  auditors  and  other  authorized  representatives  reasonable  access
(during regular business hours upon reasonable notice) to all employees, offices
and other facilities and to all books

                                       28

<PAGE>



and  records of the  Company and its  subsidiaries,  will permit  Gaming and its
counsel,  financial advisors,  auditors and other authorized  representatives to
make  such  inspections  Gaming  may  reasonably  require,  and will  cause  the
Company's  officers  and  those of its  subsidiaries  to  furnish  Gaming or its
representatives  with such  financial and operating  data and other  information
with  respect to the  business  and  properties  of the  Company  and any of its
subsidiaries   as  Gaming  may  from  time  to  time  reasonably   request.   No
investigation  pursuant to this Section 4.3 shall affect any  representations or
warranties of the Company herein or the conditions to the  obligations of Gaming
or RAS hereunder.

         (b)  The  parties   hereto  each  agree  that  the  provisions  of  the
Confidentiality  Agreement,  dated as of April 21, 1997 and  attached  hereto as
Exhibit D (the "Confidentiality  Agreement"),  between the Company and Mr. Allen
E.  Paulson  shall apply to and be binding on Gaming and RAS, and that the terms
of the Confidentiality Agreement are incorporated herein by reference.

         Section  4.4  Reasonable  Best  Efforts.   Subject  to  the  terms  and
conditions  contained  herein,  each of the  parties  hereto  agrees  to use its
reasonable best efforts to take, or cause to be taken,  all actions,  and to do,
or cause to be done, all things reasonably necessary,  proper or advisable under
all  applicable  laws and  regulations  to  consummate  and make  effective  the
transactions  contemplated by this Agreement as soon as reasonably  practicable.
Without  limiting the  generality  of the  foregoing,  the parties  hereto shall
cooperate  with one another (i) in the  preparation  and filing of any  required
filings  under the HSR Act,  the Gaming  Laws and the other laws  referred to in
Sections 2.5 and 3.2 hereof, (ii) in determining whether action by or in respect
of, or filing with,  any  governmental  body,  agency,  official or authority is
required,  proper or advisable, or any actions,  consents,  waivers or approvals
are required to be obtained from parties to any contracts in connection with the
transactions contemplated by this Agreement, (iii) in seeking to obtain any such
actions,  consents  and  waivers  and in making  any such  filings,  and (iv) in
seeking to lift any order, decree or ruling restraining, enjoining, or otherwise
prohibiting  the Riviera  Merger.  If at any time after the  Effective  Time any
further  action is  necessary  or  desirable  to carry out the  purposes of this
Agreement, the proper officers and directors of each party hereto shall take all
such necessary action.

         Section 4.5 Public  Announcements.  Each of the parties  hereto  agrees
that it will not issue any press release or otherwise make any public  statement
with respect to this Agreement or the transactions  contemplated  hereby without
the prior consent of the other party,  which  consent shall not be  unreasonably
withheld or delayed; provided, however, that such disclosure can be made without
obtaining  such prior consent if (i) the disclosure is required by law, and (ii)
the party making such  disclosure has first used its reasonable  best efforts to
consult with the other party about the form and substance of such disclosure.

                                       29

<PAGE>




         Section  4.6  Indemnification;   Insurance.  (a)  From  and  after  the
Effective Time, the Surviving Corporation shall indemnify and hold harmless each
person who is, or has been at any time prior to the date  hereof or who  becomes
prior to the Effective Time, an officer,  director or employee of the Company or
any  of  its  subsidiaries   (collectively,   the   "Indemnified   Parties"  and
individually, an "Indemnified Party") against all losses, liabilities,  expenses
(including  attorneys'  fees),  claims or damages in connection  with any claim,
suit,  action,  proceeding or  investigation  based in whole or in part upon the
fact that such  Indemnified  Party is or was a director,  officer or employee of
the Company or any of its  subsidiaries  and  arising  out of acts or  omissions
occurring  prior to and including the Effective Time  (including but not limited
to the  transactions  contemplated  by this  Agreement)  to the  fullest  extent
permitted by Nevada law, for a period of not less than six years  following  the
Effective Time; provided,  that in the event any claim or claims are asserted or
made within such six-year period,  all rights to  indemnification  in respect of
any such claim or claims shall continue  until final  disposition of any and all
such claims.

         (b)  The   provisions   of  the  Surviving   Corporation   Articles  of
Incorporation   and  the   Surviving   Corporation   Bylaws   with   respect  to
indemnification  and  exculpation  shall not be amended,  repealed or  otherwise
modified for a period of six years after the  Effective  Time in any manner that
would adversely affect the rights thereunder of individuals who at the Effective
Time are or were  current or former  directors  or  officers  of the  Company in
respect of actions or  omissions  occurring  at or prior to the  Effective  Time
(including,   without   limitation,   the  transactions   contemplated  by  this
Agreement), unless such modification is required by law.

         (c) For six years after the Effective  Time, the Surviving  Corporation
shall cause to be maintained  the current  policies of directors'  and officers'
liability  insurance  maintained by the Company  covering the current and former
directors and officers of the Company with respect to matters occurring prior to
the Effective  Time  (provided,  that the Surviving  Corporation  may substitute
therefor policies of at least the same coverage  containing terms and conditions
which are no less  advantageous to the current and former directors and officers
of the Company than the policy in effect on the date hereof with respect to acts
or failures to act prior to the  Effective  Time  (including  dollar  amount and
scope of coverage), to the extent such policies are available; provided, that in
no event shall the  Surviving  Corporation  be  required to expend,  in order to
maintain or procure  insurance  coverage  pursuant to this Section  4.6(c),  any
amount per annum  greater than 150% of the current  annual  premiums paid by the
Company for such insurance (which the Company  represents and warrants to be not
more  than  $225,000).  If for any  reason  during  such  period  the  Surviving
Corporation is unable to obtain such insurance for an annual premium of not more
than $337,500, it shall notify William L. Westerman,  who will act as authorized
representative of all such directors and officers (the

                                       30

<PAGE>



"Representative").  The  Representative  may require  either that the  Surviving
Corporation  shall (i) pay $337,500 in annual premiums for such insurance,  with
the insured  directors and officers paying any excess,  or (ii) deposit $337,500
per annum in an escrow  account  with an  independent  escrow agent as a fund to
cover counsel fees and other litigation expenses of, or judgments or settlements
paid by, such  directors  and  officers for claims made against them during such
six-year  period by reason of their  having been  directors  and officers of the
Company or its subsidiaries  prior to the Effective Time, which expenses are not
paid by the Surviving Corporation pursuant to its indemnification obligations to
such directors and officers.

         (d) From and after the Effective  Time, no  Indemnified  Party shall be
liable to Gaming,  RAS or the Surviving  Corporation  (or anyone claiming rights
through  any of them,  including  Allen E.  Paulson)  for  breach  of any of the
representations,   warranties,   covenants  or  agreements   contained  in  this
Agreement.  It is the express  understanding of the parties that the sole remedy
of Gaming and RAS under this  Agreement  (or anyone  claiming  rights under this
Agreement  through  Gaming or RAS) in the event of a breach or alleged breach by
the Company of its representations,  warranties,  covenants or agreements, shall
be to refuse to consummate the Riviera  Merger,  subject,  however,  to Gaming's
rights under Article VI hereof.

         (e) This Section 4.6 is intended to benefit the Indemnified Parties and
their respective  heirs,  executors and personal  representatives,  and shall be
binding  on  the  successors  and  assigns  of the  Company  and  the  Surviving
Corporation.

         Section 4.7  Notification  of Certain  Matters.  The Company shall give
prompt  notice to Gaming and RAS, and Gaming and RAS shall give prompt notice to
the Company,  upon becoming aware of: (i) the occurrence or  non-occurrence,  of
any  event  the  occurrence,   or   non-occurrence  of  which  would  cause  any
representation  or  warranty  contained  in  this  Agreement  to  be  untrue  or
inaccurate,  and (ii) any  failure of the Company or Gaming and RAS, as the case
may be, to comply with or satisfy any  covenant,  condition  or  agreement to be
complied with or satisfied by it hereunder;  provided,  that the delivery of any
notice  pursuant  to this  Section 4.7 shall not limit or  otherwise  affect the
remedies available hereunder to the party receiving such notice.

         Section 4.8  Termination  of Stock  Plans.  Except as may be  otherwise
agreed to by Gaming and the Company,  the Company Plan, the Directors' Plan, the
Company Stock Plan and the Compensation Committee Plan shall terminate as of the
Effective Time. Prior to the Effective Time, the Board (or, if appropriate,  any
committee  thereof)  shall adopt such  resolutions or take such other actions as
are required to: (i) effect the transactions contemplated by Section 1.10 hereof
and (ii) with respect to any stock  option,  stock  appreciation  or other stock
benefit plan of the

                                       31

<PAGE>



Company or any of its  subsidiaries  not addressed by the preceding  clause (i),
ensure that, following the Effective Time, no participant therein shall have any
right  thereunder to acquire any capital stock of the Surviving  Corporation  or
any subsidiary thereof.

         Section 4.9 No  Solicitation.  (a) The Company and its subsidiaries and
affiliates  will not, and the Company and its  subsidiaries  and affiliates will
use their  reasonable  best  efforts to ensure that their  respective  officers,
directors,  employees,  investment  bankers,  attorneys,  accountants  and other
agents do not, directly or indirectly:  (i) initiate,  solicit or encourage,  or
take any  action to  facilitate  the  making  of,  any offer or  proposal  which
constitutes or is reasonably  likely to lead to any Alternative  Transaction (as
defined  below)  with  respect to the Company or any of its  subsidiaries  or an
inquiry  with  respect  thereto,  or,  (ii)  in  the  event  of  an  unsolicited
Alternative  Transaction for the Company or any of its  subsidiaries,  engage in
negotiations  or  discussions  with, or provide any  information  or data to any
person  relating to any  Alternative  Transaction,  subject to the Board's  good
faith determination, after consulting with outside legal counsel to the Company,
that the failure to engage in such  negotiations  or discussions or provide such
information  would  likely  result in a breach of the Board's  fiduciary  duties
under applicable law if such Alternative  Transaction  would provide the Company
Stockholders  with a purchase price per Share that is higher (the amount of such
excess  in the  purchase  price  per  Share is  hereinafter  referred  to as the
"Spread")  than  the  Merger   Consideration  to  be  received  by  the  Company
Stockholders.  The Company  shall notify Gaming and RAS orally and in writing of
any such inquiries,  offers or proposals  (including,  without  limitation,  the
terms and conditions thereof and the identity of the person making such), within
twenty four hours of the receipt thereof. The Company shall, and shall cause its
subsidiaries  and  affiliates,   and  their  respective   officers,   directors,
employees,  investment  bankers,  attorneys,  accountants  and other  agents to,
immediately  cease and  cause to be  terminated  all  existing  discussions  and
negotiations,  if any, with any parties conducted heretofore with respect to any
Alternative  Transaction  relating  to the  Company or any of its  subsidiaries.
Notwithstanding anything to the contrary,  nothing contained in this Section 4.9
shall  prohibit  the  Company or the Board  from  communicating  to the  Company
Stockholders a position as required by Rules 14d-9 and 14a-2  promulgated  under
the Exchange Act.

         (b) As used in this Agreement, "Alternative Transaction" shall mean any
tender or exchange offer for the Common Stock or for the  equivalent  securities
of any of the Company's subsidiaries,  any proposal for a merger,  consolidation
or other business  combination  involving any such person, any proposal or offer
to acquire  in any  manner a ten  percent  or more  equity  interest  in, or ten
percent or more of the business or assets of, such person, any proposal or offer
with  respect to any  recapitalization  or  restructuring  with  respect to such
person or any proposal or offer with respect to any other transaction similar to
any of the  foregoing  with  respect to such  person or any  subsidiary  of such
person; provided, however, that, as

                                       32

<PAGE>



used in this Agreement,  the term "Alternative  Transaction"  shall not apply to
any transaction of the type described in this  subsection (b) involving  Gaming,
RAS or their affiliates.

         Section  4.10  Projected  Results.   In  connection  with  the  monthly
projections  of  the  Company's   consolidated   statement  of  operations  (the
"Projected  Results") for the twelve  months  ending March 31, 1998,  which have
been previously delivered to Gaming, the Company shall (i) deliver to Gaming, no
earlier than ten and no later than five business days prior to the Closing Date,
a  certificate,  in form  satisfactory  to  Gaming,  from  the  Company's  Chief
Executive  Officer and Chief Financial  Officer  specifying the Company's actual
monthly  Consolidated  EBITDA  (as  defined  herein)  since  April 1,  1997 on a
cumulative basis and (ii) provide Gaming, RAS and their representatives with all
information  which  may  be  reasonably   requested  by  Gaming,  RAS  or  their
representatives to allow them to verify and analyze the Consolidated  EBITDA for
the period of March 31, 1997 through and including the earlier of (x) the Latest
Fiscal  Month  (as  defined  herein)  and (y) March  31,  1998  (the  "Projected
Period").

         "Consolidated EBITDA" means, in each case for the Projected Period, the
Consolidated Net Income (as defined herein) of the Company adjusted,  (x) to add
thereto (to the extent  deducted from net revenues in  determining  Consolidated
Net Income),  without  duplication,  the sum of the Company's  (i)  Consolidated
Fixed  Charges (as defined  herein),  (ii)  consolidated  income tax expense and
(iii)  consolidated  depreciation and  amortization  expense and (y) to subtract
therefrom,  to the extent  included in the  determination  of  Consolidated  Net
Income,  any interest earned on any asset set aside with respect to any defeased
obligation,  provided  that  consolidated  depreciation  and  amortization  of a
subsidiary  of the Company  that is a less than wholly owned  subsidiary  of the
Company shall only be added to the extent of the pro rata equity interest of the
Company in such subsidiary.

         "Consolidated Net Income" means, in each case for the Projected Period,
the net income (or loss) of the Company  (determined on a consolidated  basis in
accordance  with GAAP)  adjusted  to exclude  (only to the  extent  included  in
computing such net income (or loss), and without duplication): (a) all gains and
not losses which are either  extraordinary  (as  determined in  accordance  with
GAAP) or are either unusual or nonrecurring (including any gain from the sale or
other  disposition of assets outside the ordinary course of business,  including
the gain, if any, from the Company's warrants to purchase shares of common stock
of Elsinore  Corporation,  a Nevada  corporation,  provided,  however,  that the
exclusion  relating to such warrants set forth in the preceding clause shall not
effect  the  calculation  of  executive  incentive  compensation,   pursuant  to
executive  compensation  agreements in effect on the date hereof,  and provided,
further, that the amount of executive incentive compensation,  as so calculated,
during the Projected  Period shall be taken into account in the  calculation  of
Consolidated Net Income, or from the issuance or

                                       33

<PAGE>



sale of any capital stock), (b) the net income of an entity (other than a wholly
owned subsidiary of the Company) in which the Company or any of its consolidated
subsidiaries  has an  interest,  except  to the  extent  of  the  amount  of any
dividends  or  distributions  actually  paid in cash to the  Company or a wholly
owned  subsidiary  of the  Company  during such  period,  but in any case not in
excess of the Company's or such wholly owned subsidiary's pro rata share of such
entity's net income for such  period,  (c) the net income,  if positive,  of any
consolidated  subsidiary  of the Company to the extent that the  declaration  or
payment of dividends or similar  distributions  is not at the time  permitted by
operation  of the  terms  of its  charter  or  bylaws  or any  other  agreement,
instrument,  judgment,  decree, order, statute, rule or governmental  regulation
applicable to such subsidiary of the Company;  provided,  that, charges relating
to  the  following  expenses  shall  not  be  included:   (i)  the  transactions
contemplated  by this  Agreement;  (ii) the offering of  $175,000,000  10% First
Mortgage  Notes due 2004 (the "New Notes")  (provided,  however,  that  interest
accrued with respect to the New Notes during the Projected Period shall be taken
into account in the calculation of Consolidated Net Income),  and the defeasance
(the  "Defeasance")  as of June 1,  1998  for the  price  specified  in the Note
Offering  Circular of the 11% Notes and the costs  (including  premium,  if any)
associated  therewith;  (iii) the  transactions  contemplated  in the Black Hawk
Agreement; (iv) the proposed public offering of shares of Common Stock which was
terminated in April 1997; and (v) any costs related to the extinguishment of the
Company's obligation to Bank of America.

         "Consolidated  Fixed  Charges"  means,  for the Projected  Period,  the
aggregate amount (without  duplication and determined in each case in accordance
with GAAP) of interest  expensed,  paid,  accrued,  or  scheduled  to be paid or
accrued  (including,  in  accordance  with  the  following  sentence,   interest
attributable  to  capitalized   lease   obligations)  of  the  Company  and  its
consolidated  subsidiaries  during such period,  including  (i)  original  issue
discount  and non-cash  interest  payments or accruals on any  Indebtedness  (as
defined herein),  (ii) the interest portion of all deferred payment obligations,
and (iii)  all  commissions,  discounts  and other  fees and  charges  owed with
respect to bankers'  acceptances  and letters of credit  financings and currency
and Interest Swap and Hedging  Obligations (as defined  below),  in each case to
the extent  attributable to such period.  For purposes of this  definition,  (x)
interest  on a  capitalized  lease  obligation  shall be  deemed to accrue at an
interest rate reasonably  determined in good faith by the Company to be the rate
of interest  implicit in such  capitalized  lease  obligation in accordance with
GAAP and (y)  interest  expense  attributable  to any  Indebtedness  (as defined
herein) represented by the guaranty by the Company or any of its subsidiaries of
an  obligation  of another  person  shall be deemed to be the  interest  expense
attributable to the Indebtedness guaranteed.

         "Interest  Swap and Hedging  Obligation"  means any  obligation  of the
Company  or its  subsidiaries  pursuant  to any  interest  rate swap  agreement,
interest  rate cap  agreement,  interest  rate collar  agreement,  interest rate
exchange agreement,

                                       34

<PAGE>



currency  exchange  agreement or any other agreement or arrangement  designed to
protect against  fluctuations in interest rates or currency  values,  including,
without limitation, any arrangement whereby, directly or indirectly, the Company
or its subsidiaries are entitled to receive from time to time periodic  payments
calculated  by applying  either a fixed or floating rate of interest on a stated
notional  amount in exchange  for periodic  payments  made by the Company or its
subsidiaries  calculated by applying a fixed or floating rate of interest on the
same notional amount.

         "Indebtedness"  of any  person  means,  without  duplication,  (a)  all
liabilities and obligations, contingent or otherwise, of such any person, (i) in
respect of borrowed  money  (whether or not the recourse of the lender is to the
whole of the assets of such person or only to a portion thereof), (ii) evidenced
by bonds,  notes,  debentures or similar  instruments,  (iii)  representing  the
balance  deferred and unpaid of the purchase  price of any property or services,
except  (other than accounts  payable or other  obligations  to trade  creditors
which have  remained  unpaid for greater  than 60 days past their  original  due
date)  those  incurred  in the  ordinary  course  of  its  business  that  would
constitute  ordinarily a trade  payable to trade  creditors,  (iv)  evidenced by
bankers'  acceptances or similar  instruments  issued or accepted by banks,  (v)
relating to any capitalized lease  obligation,  or (vi) evidenced by a letter of
credit or a  reimbursement  obligation of such person with respect to any letter
of credit;  (b) all net  obligations  of such  person  under  Interest  Swap and
Hedging  Obligations;  (c) all liabilities and obligations of others of the kind
described in the preceding  clause (a) or (b) that such person has guaranteed or
that is  otherwise  its legal  liability  or which are  secured by any assets or
property of such person and all  obligations to purchase,  redeem or acquire any
equity  interests;  (d) all equity interest of such person that, by its terms or
the  terms  of  any  security  into  which  it is  convertible,  exercisable  or
exchangeable, is, or upon the happening of an event or the passage of time would
be,  required  to be  redeemed or  repurchased  (including  at the option of the
holder thereof), measured at the greater of its voluntary or involuntary maximum
fixed  repurchase  price or, if there is no fixed purchase price, at fair market
value to be determined in good faith by the board of directors of the issuer (or
managing general partner of the issuer) of such equity interest plus accrued and
unpaid  dividends;  and  (e)  any  and  all  deferrals,   renewals,  extensions,
refinancing  and  refunding  (whether  direct or  indirect)  of, or  amendments,
modifications  or supplements  to, any liability of the kind described in any of
the  preceding  clauses (a), (b) (c) or (d), or this clause (e),  whether or not
between or among the same parties.

         "Latest Fiscal Month" means the month immediately preceding the Closing
Date unless the Closing  Date occurs  prior to  twenty-one  days after a month's
end, in which event, it shall mean the second preceding month.

         As used in this Agreement "GAAP" means United States generally accepted
accounting  principles  set  forth in the  opinions  and  pronouncements  of the
Accounting

                                       35

<PAGE>



Principles Board of the American  Institute of Certified Public  Accountants and
statements and pronouncements of the Financial  Accounting Standards Board or in
such other statements by such other entity as approved by a significant  segment
of the  accounting  profession  in the  United  States  as in effect on the date
hereof.

         If there is a dispute  as to the  Company's  Projected  Results  or the
Company's actual  Consolidated  EBITDA,  such dispute will be resolved by a "Big
Six" accounting  firm mutually  selected by the Company and Gaming (the "Outside
CPA").  The  Company and Gaming will each pay 50% of the fees of the Outside CPA
whose  decision  will be  reached  on an  expedited  basis and will be final and
binding upon the parties hereto.

                  Section 4.11 Compliance with Gaming Laws. None of Gaming,  RAS
or their officers,  directors or stockholders will attempt to influence,  direct
or cause the  direction  of the  management  or  policies  of the Company or ROC
pending receipt of all required approvals of the Gaming Authorities, pursuant to
the Gaming Laws,  for the  transactions  contemplated  by this Agreement and the
Riviera Option Agreement.


                                    ARTICLE V

                    CONDITIONS TO CONSUMMATION OF THE MERGER

         Section 5.1 Conditions to each Party's Obligation to Effect the Riviera
Merger. The respective  obligation of each party to effect the Riviera Merger is
subject to the  satisfaction  or waiver on or prior to the Effective Time of the
following conditions:

         (a) Any waiting period  applicable to the  consummation  of the Riviera
Merger  under the HSR Act shall have expired or been  terminated,  and no action
shall have been  instituted  by the  Department  of  Justice  or  Federal  Trade
Commission   challenging  or  seeking  to  enjoin  the   consummation   of  this
transaction, which action shall have not been withdrawn or terminated.

         (b) At the  Stockholders'  Meeting,  this  Agreement  shall  have  been
approved  and adopted by the  affirmative  vote of the holders of at least sixty
percent of all Shares, excluding the Paulson Shares.

         (c) There shall not have been any statute, rule, regulation,  judgment,
order or injunction promulgated, entered, enforced, enacted or issued applicable
to the Riviera Merger by any governmental entity which,  directly or indirectly,
(i)  prohibits  the  consummation  of the  Riviera  Merger  or the  transactions
contemplated  by the Riviera  Option  Agreement,  (ii)  prohibits or  materially
limits the ownership

                                       36

<PAGE>



or operation by the Company, or any of its respective subsidiaries of a material
portion of the business or assets of the Company and its subsidiaries,  taken as
a whole,  or seeks to compel the  Company or Gaming or RAS to dispose of or hold
separate any material portion of the business or assets of the Company or Gaming
or RAS and its subsidiaries, taken as a whole, as a result of the Riviera Merger
or any of the  other  transactions  contemplated  by this  Agreement,  or  (iii)
prohibits Gaming or RAS from effectively controlling in any material respect the
business or  operations  of the Company,  taken as a whole;  provided,  that the
parties hereto shall have used their  reasonable  best efforts to cause any such
statute, rule, regulation, judgment, order or injunction to be repealed, vacated
or lifted.

         (d)  At or  prior  to  the  Effective  Time,  the  Company  shall  have
irrevocably  deposited  the funds for the  Defeasance  as  specified in the Note
Offering.

         (e) Other than the filing of the articles of merger in accordance  with
the Nevada Merger Law, all  licenses,  permits,  registrations,  authorizations,
consents,  waivers,  orders or other approvals required to be obtained,  and all
filings,  notices or declarations  required to be made by Gaming, RAS, Mr. Allen
E. Paulson,  the Company and any of its  subsidiaries in order to consummate the
Riviera Merger and the transactions contemplated by this Agreement, and in order
to permit the Company and its subsidiaries to conduct their respective  business
in the  jurisdictions  regulated by the Gaming  Authorities  after the Effective
Time in the same manner as conducted by the Company or its subsidiaries prior to
the Effective Time shall have been obtained or made.

         Section 5.2  Conditions to  Obligations of Gaming and RAS to Effect the
Riviera  Merger.  The obligations of Gaming and RAS to effect the Riviera Merger
shall be subject to the  satisfaction  at or prior to the Effective  Time of the
following additional conditions:

         (a) The Company  shall have  performed in all material  respects all of
its obligations under this Agreement  required to be performed by it at or prior
to the  Effective  Time and the  representations  and  warranties of the Company
contained in this Agreement  shall be true and correct in all material  respects
as of the date of this  Agreement and at and as of the Effective Time as if made
at and as of such time,  except (i) for changes  specifically  permitted by this
Agreement  and (ii) that those  representations  and  warranties  which  address
matters  only as of a  particular  date shall remain true and correct as of such
date.

         (b)  The  actual  Consolidated  EBITDA  reflected  in the  consolidated
statement of operations  of the Company for the Projected  Period shall not have
declined  by  7.5%  or more  when  compared  to the  Projected  Results  for the
Projected Period.


                                       37

<PAGE>



         (c) The Option  Sellers  shall have  entered  into the  Riviera  Option
Agreement  concurrent  with the  execution  of this  Agreement,  and the Riviera
Option  Agreement shall be in full force and effect and the Option Sellers shall
have complied in all respects with the terms thereof;

         (d) Mr. Allen E. Paulson shall not have become deceased or Disabled (as
defined  herein).  As used  herein,  "Disabled"  means  Mr.  Allen E.  Paulson's
incapacity  due  to  physical  or  mental  illness,  injury  or  disease,  which
incapacity  renders  him unable to  perform  the  requisite  duties of the chief
executive  officer of Gaming for a  consecutive  period of 90 days or more.  Any
question as to the existence,  extent or  potentiality of Mr. Allen E. Paulson's
disability upon which Gaming and the Company cannot agree shall be determined by
a qualified,  independent  physician  selected by the Company approved by Gaming
and  the  disputing  Option  Sellers  (each  of  whose  approval  shall  not  be
unreasonably withheld or delayed).  The determination of such physician shall be
final and conclusive for all purposes of this Agreement.

         (e) Gaming  shall have  received  such  documents  as Gaming or RAS may
reasonably request for the purpose of (i) evidencing the accuracy at any time on
or  prior  to the  Closing  Date  of any of the  Company's  representations  and
warranties, (ii) evidencing the performance by the Company of, or the compliance
by the Company  with,  any  covenant or  obligation  required to be performed or
complied with by the Company, (iii) evidencing the satisfaction of any condition
referred to in Sections 5.1 and 5.2 hereof or (iv)  otherwise  facilitating  the
consummation or performance of any of the transactions contemplated hereby.

         Section  5.3  Conditions  to  Obligations  of the Company to Effect the
Riviera  Merger.  The  obligations  of the Company to effect the Riviera  Merger
shall be subject to the  satisfaction  at or prior to the Effective  Time of the
following additional conditions:

         (a)  Each of  Gaming  and RAS  shall  have  performed  in all  material
respects all of its obligations under this Agreement required to be performed by
it at or prior to the Effective Time and the  representations  and warranties of
Gaming and RAS  contained  in this  Agreement  shall be true and  correct in all
respects as of the date of this Agreement and at and as of the Effective Time as
if made at and as of such time, except (i) for changes specifically permitted by
this Agreement,  and (ii) that those representations and warranties made only as
of a particular date shall remain true and correct as of such particular date.

         (b) At the  Closing  Date,  Gaming  shall  have in cash or  immediately
available  funds,  an  amount  equal to the sum of (i) the  aggregate  amount of
Merger  Consideration  to be paid hereunder and (ii) the aggregate  amount to be
paid at the Effective Time pursuant to Section 1.10 hereof.

                                       38

<PAGE>




         (c) The Company shall have  received such  documents as the Company may
reasonably  request for the  purpose of (i)  evidencing  the  accuracy of any of
Gaming's  and  RAS'   representations   and  warranties,   (ii)  evidencing  the
performance  by Gaming and RAS of, or the compliance by Gaming and RAS with, any
covenant or  obligation  required to be performed or complied with by Gaming and
RAS, (iv) evidencing the  satisfaction of any condition  referred to in Sections
5.1  and  5.3  hereof,  or  (v)  otherwise   facilitating  the  consummation  or
performance of any of the transactions contemplated hereby.


                                   ARTICLE VI

                         TERMINATION; AMENDMENT; WAIVER

         Section 6.1  Termination.  This  Agreement  may be  terminated  and the
Riviera  Merger  may be  abandoned  at any  time  prior to the  Effective  Time,
notwithstanding approval thereof by the Company Stockholders:

         (a) by mutual  written  consent of Gaming and RAS, on the one hand, and
the Company, on the other hand;

         (b) by Gaming and RAS, on the one hand,  and the Company,  on the other
hand, if any court or  governmental  authority of competent  jurisdiction  shall
have issued an order,  decree or ruling or taken any other  action  restraining,
enjoining or otherwise  prohibiting  the Riviera Merger and such order,  decree,
ruling or other action shall have become final and nonappealable; provided, that
Gaming and the Company  shall have used their  reasonable  best  efforts to have
such injunction lifted;

         (c) by Gaming and RAS, on the one hand,  and the Company,  on the other
hand, at any time after April 1, 1998, (the  "Termination  Date") if the Riviera
Merger  shall not have  occurred  by such date;  provided,  that if the  Riviera
Merger has not occurred solely by virtue of the fact that the required approvals
of one or more of the Gaming  Authorities  have not been obtained and the Gaming
Authorities  have  informed Mr. Allen E.  Paulson,  Gaming or the Company that a
review of the  applications  for such approvals is scheduled by the  appropriate
Gaming Authorities for a later date, then the Termination Date shall be extended
until  such  approvals  have  been  granted  or  denied,  except  that  under no
circumstances  shall such extension  continue after June 1, 1998; and, provided,
further,  that the right to terminate this Agreement under this subparagraph (c)
shall not be  available  to any party whose  failure to fulfill  any  obligation
under this Agreement has been the principal  cause of the failure of the Riviera
Merger to have occurred by such date;


                                       39

<PAGE>



         (d) by  Gaming  and RAS if (i)  there  shall  have been a breach of any
representation  or warranty of the Company  contained  herein which would have a
Company  Material  Adverse  Effect or prevent  the  consummation  of the Riviera
Merger or the transactions  contemplated hereby, which shall not have been cured
on or prior to ten business  days  following  notice from Gaming of such breach,
(ii) there shall have been a breach of any  covenant or agreement of the Company
contained  herein which would have a Company  Material Adverse Effect or prevent
the consummation of the Riviera Merger or the transactions  contemplated hereby,
which  shall  not have been  cured on or prior to ten  business  days  following
notice of such breach,  (iii) the Board shall have  withdrawn or modified,  in a
manner  materially  adverse to Gaming,  its approval or  recommendation  of this
Agreement,  the Riviera Merger or the transactions  contemplated hereby or shall
have recommended,  or the Company shall have entered into an agreement providing
for, an Alternative  Transaction,  or the Board shall have resolved to do any of
the foregoing,  (iv) the Stockholders  Meeting shall have been held and the vote
described  in Section  5.1(b)  shall not have been  obtained or (v) Mr. Allen E.
Paulson shall have become deceased or Disabled; or

         (e) by the  Company  if (i)  there  shall  have  been a  breach  of any
representation  or warranty of Gaming or RAS contained herein which would have a
Gaming Material Adverse Effect or prevent the consummation of the Riviera Merger
or the transactions  contemplated  hereby, which shall not have been cured on or
prior to ten  business  days  following  notice from the Company of such breach,
(ii) there shall have been a breach of any  covenant or  agreement  of Gaming or
RAS  contained  herein  which  would have a Gaming  Material  Adverse  Effect or
prevent the consummation of the Riviera Merger or the transactions  contemplated
hereby,  which  shall  not have  been  cured on or  prior to ten  business  days
following  notice of such  breach,  (iii) the Board  determines,  in good faith,
after consulting with outside legal counsel to the Company, that it is required,
in the exercise of its fiduciary  duties under  applicable  law, to enter into a
definitive  agreement  with respect to an  Alternative  Transaction  or (iv) the
Stockholders  Meeting  shall  have been held and the vote  described  in Section
5.1(b) shall not have been obtained.

         (f) by the Company if the Closing has not occurred within 30 days after
receipt of required approvals of the Gaming Authorities; provided, however, that
all of the  conditions  to  Gaming's  obligation  to effect the  Riviera  Merger
contained in Sections 5.1 and 5.2 hereof shall have been  satisfied or waived by
Gaming.

         Section 6.2 Effect of Termination; Termination Fee. (a) In the event of
the termination and abandonment of this Agreement  pursuant to Section 6.1, this
Agreement shall forthwith become void and have no effect,  without any liability
on the part of any party hereto, other than pursuant to the provisions set forth
in Section 6.2(b) and Section 6.3 hereof.

                                       40

<PAGE>




         (b) In the event this  Agreement  is  terminated  pursuant  to Sections
6.1(d)(iii) or 6.1(e)(iii)  hereof,  the Company shall pay to Gaming immediately
upon the closing of an  Alternative  Transaction  an  aggregate  amount equal to
three  percent  of the  consideration  for the  equity of the  Company  which is
received  by the  Company or its  stockholders  in the  Alternative  Transaction
valued at the  higher of the value of the  consideration  on the date of (i) the
execution of the definitive agreement with respect to an Alternative Transaction
and (ii) the closing of the Alternative Transaction (the "Termination Fee").

         (c) The  ability  of  Gaming  and RAS to  terminate  their  obligations
without  triggering the right of the Company  Stockholders to receive the Escrow
Consideration  under  Section  6.1(c) is  predicated  upon the  accuracy  of the
following  representation  and  performance  by  Mr.  Allen  E.  Paulson  of the
following agreement:  (A) Mr. Allen E. Paulson has represented that prior to the
execution of this Agreement,  he has discussed in detail with his Nevada counsel
his  background  and knows of no reason  why he should not be able to obtain all
necessary Gaming Authorities approvals prior to April 1, 1998; and (B) Mr. Allen
E. Paulson has agreed that he will pursue  vigorously and will give complete and
prompt  attention to requests of Gaming  Authorities for information and will do
nothing which might delay receipt of all necessary Gaming Authorities approvals.

         Section 6.3 Fees and Expenses.  Except as set forth herein,  each party
shall bear its own expenses and costs,  including  brokers'  fees, in connection
with this Agreement and the transactions  contemplated hereby. In the event this
Agreement is terminated pursuant to Sections 6.1(d)(i), 6.1(d)(ii),  6.1(d)(iii)
or  6.1(e)(iii)  hereof,  and as a condition  to such  termination,  the Company
shall, immediately upon (i) the execution of a definitive agreement with respect
to an  Alternative  Transaction  or (ii) the approval or  recommendation  by the
Board,  directly or indirectly,  of such an Alternative  Transaction,  reimburse
Gaming, RAS and Mr. Allen E. Paulson the documented  out-of-pocket expenses (the
"Expenses")  of Gaming,  RAS and Mr. Allen E.  Paulson,  incurred from April 15,
1997, in connection with (i) the transactions contemplated by this Agreement and
(ii) the Letter of Intent,  dated May 15,  1997,  by and  between  Mr.  Allen E.
Paulson and the Company;  such  reimbursement  and the Termination Fee being the
sole remedy upon such termination.



                                       41

<PAGE>



                                   ARTICLE VII

                                  MISCELLANEOUS

         Section  7.1  Survival.   Subject  to  the  following   sentence,   the
representations,  warranties,  covenants and agreements  contained herein, shall
not survive beyond the Effective  Time.  The covenants and agreements  contained
herein which by their terms  contemplate  performance  after the Effective  Time
(including by the Surviving  Corporation after the Riviera Merger) shall survive
the  Effective  Time.  In addition,  Sections  6.2 and 6.3 hereof shall  survive
termination of this Agreement.

         Section 7.2 Entire Agreement; Assignment. This Agreement (including the
Schedules and Exhibits  hereto) (i) shall  constitute the entire agreement among
the parties hereto with respect to the subject matter hereof, and supersedes all
other prior  agreements  and  understandings,  both written and oral,  among the
parties with respect to the subject matter hereof and (ii) shall not be assigned
by operation of law or otherwise and any purported  assignment shall be null and
void,  except  that  Gaming and RAS may assign  this  Agreement  to any of their
affiliates without the prior written consent of the Company;  provided, that (i)
no such assignment shall relieve Gaming and RAS of their  obligations  hereunder
if such assignee  does not perform such  obligations,  and (ii) such  assignment
will  not  result  in any  delay  in (a) the  consummation  of the  transactions
contemplated  hereby  by more  than one  month as  determined  by the  Company's
counsel or (b) the ability to satisfy the condition  contained in Section 5.1(e)
hereof by more than one  month as  determined  by the  Company's  counsel;  and,
provided  further that, such delay shall not extend beyond the Termination  Date
as extended under Section 6.1(c) hereof.

         Section 7.3 Amendment. This Agreement may be amended by action taken by
the Company,  Gaming and RAS at any time before or after adoption of the Riviera
Merger by the Company  Stockholders  but, after any such approval,  no amendment
shall be made which  decreases  the  Merger  Consideration  or changes  the form
thereof  or which  adversely  affects  the  rights of the  Company  Stockholders
hereunder without the approval of the Company  Stockholders.  This Agreement may
not be amended  except by an instrument  in writing  signed on behalf of each of
the parties hereto.

         Section 7.4  Extension  or Waiver.  At any time prior to the  Effective
Time,  the  Company,  on the one hand,  and Gaming,  on the other hand,  may (i)
extend the time for the  performance of any of the  obligations or other acts of
the  other  party,  (ii)  waive  any  inaccuracies  in the  representations  and
warranties of the other party contained  herein or in any document,  certificate
or writing delivered pursuant hereto, or (iii), subject to applicable law, waive
compliance by the other party with any of the agreements or conditions contained
herein.  Any agreement on the part of any party hereto to any such  extension or
waiver shall be valid only if set

                                       42

<PAGE>



forth in an instrument in writing signed on behalf of such party. The failure of
any party hereto to assert any of its rights  hereunder  shall not  constitute a
waiver of such rights.

         Section 7.5 Notices. All notices,  requests,  claims, demands and other
communications  hereunder  shall be in writing  and shall be given (and shall be
deemed to have been duly given upon receipt) by delivery in person, by overnight
courier  with  receipt  requested,   by  facsimile  transmission  (with  receipt
confirmed by  telephone)  or two business days after being sent by registered or
certified mail (postage prepaid,  return receipt requested),  to the other party
as follows:

                  if to Gaming:

                           P.O. Box 9660
                           Rancho Santa Fe, CA 92067
                           Fax:  (619) 756-3194
                           Attention:  Mr. Allen E. Paulson

                  with a copy to:

                           Skadden, Arps, Slate, Meagher & Flom LLP
                           300 South Grand Avenue
                           Los Angeles, California 90071
                           Fax (213) 687-5600
                           Attention:  Brian J. McCarthy, Esq.

                  if to the Company:

                           2901 Las Vegas Boulevard South
                           Las Vegas, Nevada 89109
                           Fax:  (702) 794-9277
                           Attention:  Mr. William L. Westerman

                  with a copy to:

                           Dechert Price & Rhoads
                           30 Rockefeller Plaza
                           New York, New York  10112
                           Fax:  (212) 698-3599
                           Attention:  Fredric Klink, Esq.

or to such  other  address  as the  party  to whom  notice  is  given  may  have
previously  furnished  to the other  party in  writing  in the  manner set forth
above.

         Section 7.6  Governing  Law.  This  Agreement  shall be governed by and
construed in accordance with the laws of the State of Nevada,  without regard to
the principles of conflicts of law thereof. Each of the parties

                                       43

<PAGE>



hereto hereby irrevocably and unconditionally consents to submit to jurisdiction
of the courts of the State of Nevada and of the United States of America located
in the State of Nevada for any  litigation  arising  out of or  relating to this
Agreement and the transactions contemplated hereby.

         Section 7.7 Parties in Interest.  This Agreement  shall be binding upon
and shall inure  solely to the benefit of each party  hereto and its  successors
and permitted assigns,  and, except as set forth in Section 4.6, nothing in this
Agreement,  express or implied,  is  intended to or shall  confer upon any other
person any rights,  benefits or  remedies of any nature  whatsoever  under or by
reason of this  Agreement;  provided,  that,  in addition to Gaming and RAS, the
Option Sellers are intended  beneficiaries  of the  representation  and warranty
contained in Section 2.4 hereof.

         Section 7.8  Subsequent  Actions.  If, at any time after the  Effective
Time,  the Surviving  Corporation  shall  consider or be advised that any deeds,
bills of sale,  assignments,  assurances  or any other  actions  or  things  are
necessary or desirable to vest, perfect or confirm of record or otherwise in the
Surviving  Corporation  its right,  title or interest in, to or under any of the
rights, properties or assets of the Company or RAS acquired or to be acquired by
the  Surviving  Corporation  as a result of or in  connection  with the  Riviera
Merger, or otherwise to carry out this Agreement,  the officers and directors of
the Surviving  Corporation  shall be  authorized to execute and deliver,  in the
name  and on  behalf  of the  Company  or RAS,  all such  deeds,  bills of sale,
assignments,  assumption  agreements and assurances,  and to take and do, in the
name and on behalf of each of such  corporations  or  otherwise,  all such other
actions and things as may be necessary or desirable to vest,  perfect or confirm
any and all right,  title and interest in, to and under such rights,  properties
or assets of the Surviving Corporation or otherwise to carry out this Agreement.

         Section 7.9 Remedies.  The parties hereto agree that irreparable damage
would occur in the event any  provision of this  Agreement  was not performed in
accordance  with the terms  hereof and that the  parties  shall be  entitled  to
specific performance of the terms hereof, in addition to any other remedy at law
or in equity.

         Section 7.10  Severability.  The provisions of this Agreement  shall be
deemed severable,  and the invalidity or unenforceability of any provision shall
not affect the validity and  enforceability  of the other provisions  hereof. If
any provision of this  Agreement,  or the  application  thereof to any person or
entity or any  circumstance,  is invalid or  unenforceable,  (a) a suitable  and
equitable provision shall be substituted  therefor in order to carry out, so far
as may be valid and  enforceable,  the intent and  purpose of such  invalid  and
unenforceable provision and (b) the

                                       44

<PAGE>



remainder  of this  Agreement  and the  application  of such  provision to other
persons,  entities or circumstances  shall not be affected by such invalidity or
unenforceability.

         Section 7.11 Descriptive Headings.  The descriptive headings herein are
inserted for convenience of reference only and are not intended to be part of or
to affect the meaning or interpretation of this Agreement.

         Section 7.12 Certain Definitions.  For purposes of this Agreement,  the
term:

         (a) "affiliate" of a person means a person that directly or indirectly,
through one or more  intermediaries,  controls,  is  controlled  by, or is under
common control with, the first mentioned person;

         (b) "control"  (including the terms  "controlled  by" and "under common
control  with") means the  possession,  directly or  indirectly or as trustee or
executor,  of the  power to  direct or cause  the  direction  of the  management
policies of a person,  whether  through the  ownership  of stock,  as trustee or
executor, by contract or credit arrangement or otherwise;

         (c)   "person"   means   an   individual,   corporation,   partnership,
association,  trust,  unincorporated  organization,  other  entity  or group (as
defined in Section 13(d)(3) of the Exchange Act); and

         (d) "subsidiary" or "subsidiaries" of any person means any corporation,
partnership,  joint  venture or other legal entity of which such person  (either
alone or through or  together  with any other  subsidiary),  owns,  directly  or
indirectly,  fifty percent or more of the stock or other equity  interests,  the
holder of which is  generally  entitled to vote for the election of the board of
directors  or  other  governing  body of such  corporation,  partnership,  joint
venture or other legal entity.

         Section 7.13  Counterparts.  This  Agreement  may be executed in two or
more counterparts,  each of which shall be deemed to be an original,  but all of
which shall constitute one and the same Agreement.

                                       45

<PAGE>


         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Agreement  to be executed by its duly  authorized  officers as of the date first
above written.



                                        R&E GAMING CORP.


                                        By:  /s/
                                             -----------------------------------
                                             Name:  Allen E. Paulson
                                             Title: President



                                        RIVIERA ACQUISITION SUB, INC.


                                        By:  /s/
                                             -----------------------------------
                                             Name:  Allen E. Paulson
                                             Title: President



                                        RIVIERA HOLDINGS CORPORATION


                                        By:  /s/
                                             -----------------------------------
                                             Name:   William L. Westerman
                                             Title:  President



<PAGE>

                                                                       Exhibit A
                                                                       ---------


              CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION

                                       OF

                          RIVIERA ACQUISITION SUB, INC.


          Pursuant to ss. 78.385 of the Nevada Revised Statutes (the "NRS"), the
undersigned,  being at least  two-thirds  of the Board of  Directors  of Riviera
Acquisition  Sub,  Inc., a Nevada  corporation  (the  "Corporation"),  do hereby
declare and state as follows:

          1.   That the Articles of  Incorporation  of the Corporation were duly
               filed with the Nevada Secretary of State on July 1, 1997.

          2.   That this  amendment  of the  Articles  of  Incorporation  of the
               Corporation  was  approved  by  unamious  written  consent of the
               holders of capital stock of the Corporation.

          3.   That the Articles of  Incorporation of the Corporation are hereby
               amended in their entirety, as follows:

                              AMENDED AND RESTATED

                            ARTICLES OF INCORPORATION

                                       OF

                          RIVIERA ACQUISITION SUB, INC.


                                    ARTICLE 1

                                      NAME

          The  name of the Corporation is Riviera Acquisition Sub, Inc.



<PAGE>



                                    ARTICLE 2

                  INITIAL RESIDENT AGENT AND REGISTERED OFFICE

          The name of the  initial  resident  agent of the  Corporation,  is The
Corporation  Trust  Company of  Nevada,  resident  of the State of Nevada  whose
business address is One East First Street, Reno, Nevada 89501.


                                    ARTICLE 3

                                  CAPITAL STOCK

          Section 3.1.  Authorized  Shares.  The  aggregate  number of shares of
capital  stock that the  Corporation  shall have the authority to issue is 1,000
shares of common stock with a par value of $.001 per share (the "Common Stock").

          Section  3.2.   Assessment  of  Shares.   The  capital  stock  of  the
Corporation, after the amount of the subscription price has been paid, shall not
be subject to pay the debts of the  Corporation,  and no capital stock issued as
fully paid up shall ever be assessable or assessed.

          Section  3.3.  Denial of  Preemptive  Rights.  No  stockholder  of the
Corporation shall have any preemptive or other right, by reason of his status as
a stockholder,  to acquire any unissued shares,  treasury shares,  or securities
convertible into shares of the capital stock of the Corporation.  This denial of
preemptive  rights  shall,  and is intended  to,  negate any rights  which would
otherwise be given to stockholders  pursuant to NRS ss.ss. 78.265, 78.267 or any
successor statute.


                                    ARTICLE 4

                                    DIRECTORS

          Section 4.1.  Style of Governing  Board.  The members of the governing
board of the Corporation shall be styled Directors.

          Section  4.2.  Initial  Board  of  Directors.  The  initial  Board  of
Directors shall consist of one member.


                                        2

<PAGE>



          Section 4.3. Names and  Addresses.  The name and address of the person
who is to serve as Director until the first annual meeting of the  stockholders,
or until his successor shall have been elected and qualified, is as follows:

             Name                      Address
        Allen E. Paulson             c/o Skadden, Arps, Slate,
                                         Meagher & Flom LLP
                                         300 S. Grand Avenue
                                         Los Angeles, CA  90071
                                         Attention:  Brian J. McCarthy

          Section  4.4.  Increase  or  Decrease  of  Directors.  The  number  of
Directors of the  Corporation may be increased or decreased from time to time as
shall be provided in the bylaws of the Corporation.


                                    ARTICLE 5

                       LIABILITY OF DIRECTORS AND OFFICERS

          Section 5.1 Limitation of Personal  Liability.  No director or officer
of  the  Corporation  shall  be  personally  liable  to the  Corporation  or its
stockholders  for damages for breach of fiduciary duty as a director or officer;
provided,  however, that the foregoing provision does not eliminate or limit the
liability of a director or officer of the Corporation for:

          (a) Acts or omissions which involve intentional misconduct, fraud or a
knowing violation of law; or

          (b) The payment of distributions in violation of NRS ss. 78.300.

          Section 5.2 Payment of  Expenses.  In addition to any other  rights of
indemnification  permitted  by the law of the State of Nevada as may be provided
for by the Corporation in its bylaws or by agreement, the reasonable expenses of
officers and directors incurred in defending a civil or criminal action, suit or
proceeding,  involving  alleged acts or omissions of such officer or director in
his or her capacity as an officer or director of the Corporation,  must be paid,
by  the  Corporation  or  through  insurance  purchased  and  maintained  by the
Corporation or through other financial arrangements made by the Corporation,  as
they are incurred and in advance of the final disposition of the action, suit or
proceeding, upon receipt

                                        3

<PAGE>



of an undertaking by or on behalf of the director or officer to repay the amount
if it is ultimately  determined by a court of competent  jurisdiction that he or
she is not entitled to be indemnified by the Corporation.

          Section 5.3 Repeal And Conflicts.  Any repeal or  modification of this
Section 5 approved by the  stockholders of the Corporation  shall be prospective
only. In the event of any conflict  between this Article 5 and any other Article
of the Corporation's Articles of Incorporation, the terms and provisions of this
Article 5 shall control.


                                    ARTICLE 6

                       COMPLIANCE WITH GAMING CONTROL ACT

          All of the directors of the  corporation  shall be subject to, and the
composition  of  the  Board  of  Directors  shall  be in  compliance  with,  the
requirements and qualifications imposed by the Nevada Gaming Control Act NRS ss.
463.010 et seq., as amended from time to time),  or any  successor  provision of
Nevada  law,  and the  regulations  promulgated  thereunder,  and the  rules and
regulations  of any  governmental  agency  responsible  for  the  licensing  and
regulation of gaming operations,  including without limitation, the Nevada State
Gaming  Control Board,  the Nevada State Gaming  commission and the Clark County
Liquor and Gaming Licensing Board.


                                    ARTICLE 7

                                  MISCELLANEOUS

          The  corporation  shall not be  governed by the  provisions  of Nevada
Revised Statutes  Sections 78.378 to 78.3793,  inclusive,  or Sections 78.411 to
78.444, inclusive.

          The Corporation  reserves the right to amend,  alter, change or repeal
any provision contained in these Amended and Restated Articles of Incorporation,
in the manner now or hereafter  prescribed by statute,  and all rights conferred
upon stockholders herein are granted subject to this reservation.


                                        4

<PAGE>



          IN  WITNESS  WHEREOF,  I have  executed  these  Amended  and  Restated
Articles of Incorporation of the Corporation as of September , 1997.



                                           -------------------------
                                           Allen E. Paulson
                                           President, Secretary and Treasurer



                                       5
<PAGE>


[INSERT JURAT]


<PAGE>

                                                                       Exhibit B


                                     BYLAWS
                                       OF
                          RIVIERA ACQUISITION SUB, INC.



                                    ARTICLE I

                                 IDENTIFICATION

          Section 1.1 Name. The name of the  corporation is Riviera  Acquisition
Sub, Inc.

          Section 1.2 Registered  Office and Resident Agent.  The address of the
registered  office of the  corporation  is One East First  Street,  Reno  Nevada
89501;  and the name of the resident  agent at this  address is The  Corporation
Trust Company of Nevada.

          Section  1.3 Fiscal  Year.  The fiscal year of the  corporation  shall
begin on the 1st day of January in each year and end on the 31st day of December
next following.


                                   ARTICLE II

                                      STOCK

          Section  2.1  Issuance  of  Shares.  Shares of stock may be issued for
labor, services,  personal property,  real estate or leases thereof or for money
from time to time by the Board of Directors.  Treasury shares may be disposed of
by the corporation for such  consideration as aforesaid from time to time by the
Board of Directors.

          Section 2.2 Payment of Shares.  The  consideration for the issuance of
shares  may be paid,  in  whole or in part,  in  money,  in other  property,  as
aforesaid, or in labor or services actually performed for the corporation.  When
payment of the  consideration  for which shares are to be issued shall have been
received by the  corporation  such  shares  shall be deemed to be fully paid and
non-assessable. Future services shall not constitute payment or part payment for
shares of the  corporation.  In the  absence  of fraud in the  transaction,  the
judgment of the Board of Directors as to the value of the consideration received
for shares shall be  conclusive.  No  certificate  shall be issued for any share
until the share is fully paid.



<PAGE>



          Section  2.3  Certificates  Representing  Shares.  Each  holder of the
shares of stock of the corporation shall be entitled to a certificate  signed by
the President or a Vice President and the Secretary or an Assistant Secretary of
the  corporation,   certifying  the  number  of  shares  owned  by  him  in  the
corporation.

          Section  2.4  Transfer  of Stock.  The  corporation  shall  register a
transfer of a stock certificate presented to it for transfer if;

          (a)  Endorsement.   The  certificate  is  properly   endorsed  by  the
registered holder or by his duly authorized attorney;

          (b) Witnessing.  The endorsement or endorsements  are witnessed by one
witness unless this requirement is waived by the Secretary of the corporation;

          (c)  Adverse  Claims.  The  corporation  has no notice of any  adverse
claims or has discharged any duty to inquire into any such claims;

          (d) Collection of Taxes. There has been compliance with any applicable
law relating to the collection of taxes.


                                   ARTICLE III

                                THE STOCKHOLDERS

          Section 3.1 Place of  Meetings.  Meetings of the  stockholders  of the
corporation  may be held at its  registered  office in the State of Nevada or at
any other place  within or without the State of Nevada as may be  designated  in
the notice thereof.

          Section  3.2  Annual  Meetings.  Unless  the  stockholders  shall have
executed and  delivered a written  consent  electing at least  one-fourth of the
directors  annually,  the annual meeting of the stockholders  shall be held each
year at the  principal  office of the  corporation  at the hour of 10:00 o'clock
A.M. on the anniversary date of the incorporation of this  corporation,  if this
day shall fall on a normal business day, and if not, then on the first following
normal  business day.  Failure to hold the annual meeting at the designated time
shall not work a forfeiture or dissolution of the corporation.


                                        2

<PAGE>



          Section 3.3 Special Meetings. Special meetings of the stockholders may
be called by the President,  the Board of Directors,  or by the Secretary at the
written  request  (stating  the  purpose or  purposes  for which the  meeting is
called) of the holders of not less than one-tenth of all the shares  entitled to
vote at the meeting.

          Section 3.4 Notice of Meetings;  Waiver.  Written  notice  stating the
place,  day,  and hour of the  meeting  and,  in case of a special  meeting  the
purpose or purposes for which the meeting is called, shall be delivered not less
than ten (10) nor more than  sixty  (60) days  before  the date of the  meeting,
either  personally  or by mail,  by or at the  direction of the  President,  the
Secretary,  or the officer or persons  calling the meeting,  to each  registered
holder entitled to vote at such meeting.  If mailed, such notice shall be deemed
to be  delivered  when  deposited  in the United  States mail  addressed  to the
registered  holder at his address as it appears on the stock  transfer  books of
the corporation,  with postage on it prepaid. Waiver by a stockholder in writing
of notice of a stockholders'  meeting shall constitute a waiver of notice of the
meeting, whether executed and/or delivered before or after such meeting.

          Section  3.5  Quorum.  A  majority  of the  shares  entitled  to vote,
represented in person or by proxy, shall constitute a quorum at a meeting of the
stockholders.  The stockholders present at a duly organized meeting may continue
to do business  until  adjournment,  notwithstanding  the  withdrawal  of enough
stockholders  to leave less than a quorum.  The act of a majority  of the shares
entitled  to vote at a meeting at which a quorum is present  shall be the act of
the stockholders, unless a greater number is required by applicable law.

          Section 3.6  Proxies.  A  stockholder  may vote either in person or by
proxy  executed  in  writing  by  the  stockholder  or by  his  duly  authorized
attorney-in-fact.  No proxy shall be valid after six months from the date of its
creation, unless otherwise provided in the proxy.

          Section 3.7 Action Without A Meeting.  Any action that may be taken at
a meeting of the stockholders, or of a committee, may be taken without a meeting
if a consent in writing, setting forth the actions taken, shall be signed by the
stockholders,  or the members of the  committee,  holding at least a majority of
the voting  power,  unless a greater  proportion of voting power is required for
such an action at a meeting, as the case may be.



                                        3

<PAGE>



                                   ARTICLE IV

                             THE BOARD OF DIRECTORS

          Section 4.1 Number and Qualifications. The business and affairs of the
corporation shall be managed by a Board of one or more Directors.  The number of
directors may be increased or decreased from time to time and at any time by the
stockholders, or Board of Directors.

          Section 4.2 Election.  Members of the initial Board of Directors shall
hold  office  until the first  annual  meeting of  stockholders  and until their
successors shall have been elected and qualified. At the first annual meeting of
stockholders and at each annual meeting thereafter, the stockholders shall elect
directors to hold office until the next succeeding annual meeting. Each director
shall hold office for the term for which he is elected  and until his  successor
shall be elected and qualified. Notwithstanding anything herein to the contrary,
any  director  may be  removed  from  office at any time by the vote or  written
consent of stockholders  representing not less than two-thirds of the issued and
outstanding stock entitled to vote.

          Section 4.3 Vacancies. Any vacancy occurring in the Board of Directors
may  be  filled  by  the  affirmative  vote  of the  majority  of the  remaining
directors,  though  less  than a quorum of the  Board of  Directors,  and by the
affirmative  vote of the majority of the  stockholders  entitled to vote for the
election of directors. A director elected to fill a vacancy shall be elected for
the  unexpired  term  of his  predecessor  in  office,  subject  to  removal  as
aforesaid.

          Section 4.4 Place of Meeting. The Board of Directors,  annual, regular
or special, may be held either within or without the State of Nevada.

          Section 4.5 Annual Meetings.  Immediately  after the annual meeting of
the  stockholders,  the Board of Directors may meet each year for the purpose of
organization, election of officers, and consideration of any other business that
may properly be brought before the meeting.  No notice of any kind to either old
or new  members  of the Board of  Directors  for this  annual  meeting  shall be
necessary.

          Section 4.6 Other  Meetings.  Other meetings of the Board of Directors
may he held upon notice by letter,  telegram,  facsimile,  cable,  or radiogram,
delivered  for  transmission  not later than  during  the third day  immediately
preceding the day for the meeting,  or by telephone,  or radiophone received not
later than



                                       4

<PAGE>



during the second day  preceding  the day for the meeting,  upon the call of the
President  or Secretary  of the  corporation  at any place within or without the
State of Nevada.  Notice of any meeting of the Board of Directors  may be waived
in writing  signed by the  person or persons  entitled  to the  notice,  whether
before or after the time of the meeting.  Neither the business to be  transacted
at, nor the purpose of, any meeting of the Board of Directors  need be specified
in the notice or waiver of notice of the meeting.

          Section 4.7  Quorum.  A majority  of the number of  directors  holding
office shall constitute a quorum for the transaction of business. The act of the
majority  of the  directors  present  at a  meeting  at which a quorum  has been
achieved shall be the act of the Board of Directors  unless the act of a greater
number is required by applicable law.

          Section 4.8 Action Without A Meeting.  Any action that may be taken at
a meeting of the directors, or of a committee, may be taken without a meeting if
a consent in writing, setting forth the actions taken, shall be signed by all of
the directors, or all of the members of the committee, as the case may be.


                                    ARTICLE V

                                  THE OFFICERS

          Section 5.1 Officers. The officers of the corporation shall consist of
a President,  Secretary  and  Treasurer,  and may also include a Chairman of the
Board, one or more Vice Presidents, Assistant Secretaries, Assistant Treasurers,
or such  other  officers  or  assistant  officers  or agents as may be  provided
herein,  or  otherwise  deemed  necessary,  from  time to time by the  Board  of
Directors.  Officers need not be directors of the  corporation.  Each officer so
elected  shall hold office  until his  successor is elected and  qualified,  but
shall be subject  to  removal  at any time by the vote or  written  consent of a
majority of the  directors.  No person  shall be  prohibited  from  concurrently
holding more than one office or from being the sole officer of the corporation.

          Section  5.2  Vacancies.  Whenever  any  vacancies  shall occur in any
office  by  death,  resignation,  increase  in  the  number  of  offices  of the
corporation,  or otherwise;  the same shall be filled by the Board of Directors,
and the officer so elected  shall hold office until his successor is elected and
qualified, subject to removal as aforesaid.

                                        5

<PAGE>




          Section 5.3 The  Chairman of the Board of  Directors.  The Chairman of
the Board of Directors shall preside at all meetings of the directors, discharge
all duties incumbent upon the presiding  officer,  and perform such other duties
as the Board of Directors may prescribe.

          Section 5.4 The President.  The President shall have active  executive
management  of the  operations  of the  corporation,  subject,  however,  to the
control  of the  Board  of  Directors.  He  shall  preside  at all  meetings  of
stockholders,  discharge all the duties incumbent upon a presiding officer,  and
perform such other duties as these Bylaws  provide or the Board of Directors may
prescribe.  The President  shall have full authority to execute powers in behalf
of the corporation,  to vote stock owned by it in any other corporation,  and to
execute  powers of attorney  appointing  other  corporations,  partnerships,  or
individuals the agent of the corporation.

          Section 5.5 The Vice  President.  The Vice President shall perform all
duties  incumbent  upon the  President  during the absence or  disability of the
President,  and shall  perform such other duties as these Bylaws  provide or the
Board of Directors may prescribe.

          Section 5.6 The Secretary.  The Secretary shall attend all meetings of
the  stockholders  and of the  Board of  Directors,  and  shall  keep a true and
complete record of the  proceedings of these meetings.  He shall be custodian of
the records of the corporation. He shall attend to the giving of all notices and
shall  perform  such other  duties as these  Bylaws may  provide or the Board of
Directors may prescribe.

          Section  5.7 The  Treasurer.  The  Treasurer  shall keep  correct  and
complete  records of  account,  showing  accurately  at all times the  financial
condition  of the  corporation.  He shall be the legal  custodian of all moneys,
notes, securities,  and other valuables that may from time to time come into the
possession of the  corporation.  He shall  immediately  deposit all funds of the
corporation  coming into his hands in some reliable bank or other  depositary to
be designated by the Board of Directors, and shall keep this bank account in the
name of the corporation. He shall furnish at meetings of the Board of Directors,
or  whenever   requested,   a  statement  of  the  financial  condition  of  the
corporation,  and shall perform such other duties as these Bylaws may provide or
the Board of Directors may  prescribe.  The Treasurer may be required to furnish
bond in such amount as shall be determined by the Board of Directors.


                                        6

<PAGE>



          Section  5.8  Transfer  of  Authority.  In case of the  absence of any
officer of the corporation,  or for any other reason that the Board of Directors
may deem sufficient, the Board of Directors may transfer the powers or duties of
that  officer  to any  other  officer  or to any  director  or  employee  of the
corporation, provided a majority of the full Board of Directors concurs.


                                   ARTICLE VI

                  NEGOTIABLE INSTRUMENTS, DEEDS, AND CONTRACTS

          Section 6.1 Negotiable Instruments,  Deeds, and Contracts. All checks,
drafts,  notes bonds, bills of exchange,  and orders for the payment of money of
the  corporation;   all  deeds,  mortgages,  and  other  written  contracts  and
agreements to which the  corporation  shall be a party;  and all  assignments or
endorsements of stock  certificates,  registered bonds, or other securities owed
by the  corporation  shall,  unless  otherwise  required  by law,  or  otherwise
authorized by the Board of Directors as hereinafter  set forth, be signed by the
President or by anyone of the following officers: Vice President,  Secretary, or
Treasurer. The Board of Directors may designate one or more persons, officers or
employees of the  corporation,  who may, in the name of the  corporation  and in
lieu  of,  or in  addition  to,  those  persons  hereinabove  named,  sign  such
instruments;  and may authorize  the use of facsimile  signatures of any of such
persons.  Any  shares  of stock  issued by any  other  corporation  and owned or
controlled by the corporation may be voted at any  stockholders'  meeting of the
other corporation by the President of the corporation,  if he be present; or, in
his  absence,  by the  Secretary of the  corporation  and, in the event both the
President and Secretary shall be absent, then by such person as the President of
the  corporation  shall,  by duly  executed  proxy,  designate to represent  the
corporation at such stockholders meeting.


                                       7

<PAGE>


                                   ARTICLE VII

                                 INDEMNIFICATION

          Section  7.1  Indemnification  of  Directors  and  Officers.  (i)  For
purposes of this Article,  (A) "Indemnitee"  shall mean each director or officer
of the corporation who was or is a party to, or is threatened to be made a party
to, or is otherwise  involved in, any Proceeding (as  hereinafter  defined),  by
reason  of the  fact  that  he or she is or was a  director  or  officer  of the
corporation  or is or  was  serving  in  any  capacity  at  the  request  of the
corporation as a director,  officer,  employee, agent, partner, or fiduciary of,
or in any other  capacity for,  another  corporation or any  partnership,  joint
venture,  trust,  or  other  enterprise;  and (B)  "Proceeding"  shall  mean any
threatened, pending or completed action or suit (including without limitation an
action,  suit or  proceeding  by or in the  right of the  corporation),  whether
civil, criminal, administrative or investigative.

          (ii) Each  Indemnitee  shall be  indemnified  and held harmless by the
corporation  for  all  actions  taken  by him  or  her  and  for  all  omissions
(regardless  of the date of any such action or omission),  to the fullest extent
permitted by Nevada law,  against all  expense,  liability  and loss  (including
without limitation  attorneys' fees,  judgments,  fines, taxes,  penalties,  and
amounts paid or to be paid in settlement) reasonably incurred or suffered by the
Indemnitee in connection with any Proceeding.  The indemnification  provided for
herein shall include, but not be limited to, the right to reimbursement from the
corporation for all reasonable costs and expenses  incurred by the Indemnitee in
connection with the Proceeding.  The corporation  shall promptly  reimburse such
costs and  expenses  upon  submission  by the  indemnitee  of  invoices or other
evidence of such costs and expenses, in form satisfactory to the corporation.

          (iii) Indemnification pursuant to this Section shall continue as to an
Indemnitee  who has ceased to be a director  or officer  and shall  inure to the
benefit of his or her heirs, executors and administrators.

          Section  7.2  Indemnification  of  Employees  and Other  Persons.  The
corporation  may, by action of its Board of Directors and to the extent provided
in such action,  indemnify  employees,  agents and other  persons as though they
were Indemnitees.

          Section 7.3  Non-Exclusivity  of Rights. The rights to indemnification
provided in this  Article  shall not be  exclusive  of any other rights that any
person  may have or  hereafter  acquire  under  any  statute,  provision  of the
corporation's   Articles  of  Incorporation  or  Bylaws,   agreement,   vote  of
stockholders or directors, or otherwise.


                                       8
<PAGE>

          Section 7.4  Insurance.  The  corporation  may  purchase  and maintain
insurance or make other financial arrangements on behalf of any person who is or
was a  director,  officer,  employee or agent of the  corporation,  or is or was
serving at the request of the  corporation as a director,  officer,  employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprise  for any  liability  asserted  against him or her and  liability  and
expenses  incurred by him or her in his or her capacity as a director,  officer,
employee or agent,  or arising out of his or her status as such,  whether or not
the corporation has the authority to indemnify him or her against such liability
and expenses.

          Section  7.5  Other  Financial   Arrangements.   The  other  financial
arrangements which may be made by the corporation may include the following: (i)
the  creation  of  a  trust  fund;  (ii)  the  establishment  of  a  program  of
self-insurance;  (iii) the  securing of its  obligation  of  indemnification  by
granting a security interest or other lien on any assets (including cash) of the
corporation;  (iv) the establishment of a letter of credit, guarantee or surety.
No financial arrangement made pursuant to this subsection may provide protection
for a person adjudged by a court of competent jurisdiction,  after exhaustion of
all appeals  therefrom,  to be liable for  intentional  misconduct,  fraud, or a
knowing  violation  of law,  except with respect to  advancement  of expenses or
indemnification  ordered by a court.  Expenses  incurred in defending a civil or
criminal action, suit or proceeding may be paid by the corporation in advance of
the final  disposition  of such action,  suit or proceeding as authorized by the
Board of Directors in the specific case upon receipt of an  undertaking by or on
behalf of the director,  officer,  employee or agent to repay such amount unless
it is  ultimately  determined  that  he is  entitled  to be  indemnified  by the
corporation as authorized in this section.

          Section  7.6  Other   Matters   Relating  to  Insurance  or  Financial
Arrangements.  Any insurance or other financial  arrangement made on behalf of a
person  pursuant to this Section may be provided by the corporation or any other
person  approved  by the  Board of  Directors,  even if all or part of the other
person's stock or other securities is owned by the  corporation.  In the absence
of fraud:

          (i) the decision of the Board of Directors as to the  propriety of the
terms and  conditions  of any  insurance  or other  financial  arrangement  made
pursuant to this  section and the choice of the person to provide the  insurance
or other financial arrangement is conclusive; and


                                       9
<PAGE>

          (ii) the insurance or other financial arrangement:

               (A)  is not void or voidable; and

               (B)  does not  subject  any  director  approving  it to  personal
                    liability for his action,


even if a director  approving the insurance or other financial  arrangement is a
beneficiary of even the insurance or other financial arrangement.

          Section 7.7  Amendment.  The  provisions  of this Article  relating to
indemnification  shall constitute a contract between the corporation and each of
its directors  and officers  which may be modified as to any director or officer
only with that  person's  consent or as  specifically  provided in this Section.
Notwithstanding  any other provision of these Bylaws relating to their amendment
generally,  any  repeal or  amendment  of this  Article  which is adverse to any
director  or  officer  shall  apply  to  such  director  or  officer  only  on a
prospective   basis  and  shall  not  limit  the  rights  of  an  Indemnitee  to
indemnification  with respect to any action or failure to act occurring prior to
the time of such repeal or  amendment.  Notwithstanding  any other  provision of
these Bylaws,  no repeal or amendment of these Bylaws shall affect any or all of
this Article so as to limit or reduce the  indemnification  in any manner unless
adopted by (a) the vote of a majority of the directors of the  corporation  then
serving, or (b) by the stockholders as set forth in Article VII hereof; provided
that no such  amendment  shall have  retroactive  effect  inconsistent  with the
preceding sentence.

          Section  7.8  Changes in Nevada  Law.  References  in this  Article to
Nevada law or to any provision thereof shall be to such law as it existed on the
date this Article was adopted or as such law thereafter may be changed; provided
that (a) in the case of any change which  expands the  liability of directors or
officers or limits the  indemnification  rights or the rights to  advancement of
expenses which the corporation may provide, the rights to limited liability,  to
indemnification and to the advancement of expenses provided in the corporation's
Articles of  Incorporation  and/or these Bylaws shall continue as theretofore to
the extent  permitted  by law; and (b) if such change  permits the  corporation,
without the requirement of any further action by  stockholders or directors,  to
limit  further the liability of directors or limit the liability of officers) or
to  provide  broader  indemnification  rights or rights  to the  advancement  of
expenses  than the  corporation  was  permitted to provide prior to such change,
then liability  thereupon shall be so limited and the rights to  indemnification
and the advancement of expenses shall be so broadened to the extent permitted by
law.

                                       10

<PAGE>



                                  ARTICLE VIII

                                   AMENDMENTS

          Section 8.1 The power to alter, amend or repeal these Bylaws, or adopt
new Bylaws,  is vested in the Board of Directors,  but the affirmative vote of a
majority of the Board of Directors  holding  office shall be necessary to effect
any such action.


                                       11

<PAGE>


          I hereby certify that the foregoing Bylaws are a true and correct copy
of the Bylaws of Riviera  Acquisition  Sub,  Inc.  as adopted on the _______ day
September, 1997.



                                                  ------------------------------
                                                  Allen E. Paulson, Secretary


                                       12
<PAGE>


                                 SCHEDULE 2.1(d)

Any other  consents,  approvals,  orders,  authorization  of,  or  registration,
declaration or filing with, any Nevada state or local authority.

<PAGE>

                                 SCHEDULE 2.2(c)

Any other  consents,  approvals,  orders,  authorization  of,  or  registration,
declaration or filing with, any Nevada state or local authority.


<PAGE>

                                 SCHEDULE 3.2(a)

                Non-Contravention; Required Filings and Consents

          Mr. Allen E. Paulson ("Mr. Paulson") is the owner of all of the issued
and  outstanding  capital stock of Gaming.  Mr.  Paulson is also the  beneficial
owner of approximately 25% of all of the issued and outstanding capital stock of
Full House Resorts,  Inc., a Delaware corporation ("FHR") and is the Chairman of
the Board of FHR.  Prior to the  execution of this  Agreement,  Mr.  Paulson had
proposed that FHR  participate in the  transactions  contemplated by this Agree-
ment.  However,  Mr. Paulson has been advised by FHR that it does not plan to do
so.

          FHR has entered into a joint venture Master Agreement,  dated December
29, 1995 (the "JV Agreement"), with GTECH/Dreamport Company ("GTECH"), to, among
other  things,  present  certain  business  opportunities  to each  other.  This
obligation was  terminated  pursuant to a letter,  dated January 27, 1997,  from
GTECH to FHR,  amending  the JV  Agreement,  a copy of which was provided to the
Company.


<PAGE>
                                                                         ANNEX B


                                ESCROW AGREEMENT


         ESCROW AGREEMENT, dated as of September 15, 1997 (this "Agreement"), by
and among R&E Gaming Corp., a Delaware corporation ("Gaming"),  Riviera Holdings
Corporation,  a Nevada  corporation (the  "Company"),  and State Street Bank and
Trust Company of California, N.A., as escrow agent (the "Escrow Agent").

                                    RECITALS:

         WHEREAS,   concurrently   with  the  execution  and  delivery  of  this
Agreement,  Gaming is entering  into (i) the  Agreement  and Plan of Merger (the
"Riviera  Merger  Agreement")  with  Riviera  Acquisition  Sub,  Inc.,  a Nevada
corporation  and a wholly owned  subsidiary  of Gaming  ("RAS") and the Company,
pursuant  to which  RAS has  agreed  to merge  with  and into the  Company  (the
"Riviera  Merger"),  whereupon the separate existence of RAS shall cease and the
Company shall continue as the surviving  corporation and shall be a wholly owned
subsidiary of Gaming,  upon the terms and subject to the conditions set forth in
the  Riviera  Merger  Agreement  and (ii) the Option and Voting  Agreement  (the
"Riviera Option Agreement"), with Morgens, Waterfall, Vintiadis & Company, Inc.,
on behalf of certain  investment  accounts  identified  on the  signature  pages
thereto ("Morgens,  Waterfall"),  Keyport Life Insurance Company, on behalf of a
certain investment account identified on the signature pages thereto ("Keyport")
and SunAmerica Life Insurance Company, an Arizona corporation ("SunAmerica," and
together with Morgens, Waterfall and Keyport, the "Option Sellers"); and

         WHEREAS,  as a condition to the  execution  and delivery of the Riviera
Merger Agreement and the Riviera Option Agreement, Gaming and the Company desire
and have agreed to enter into this  Agreement,  to, among other things,  appoint
the  Escrow  Agent  and set  forth  the terms  for the  payment  or  return,  as
applicable, of the Escrow Consideration (as defined in Section 1 hereof);

         NOW,  THEREFORE,  in  consideration  of the foregoing  premises and for
other good and  valuable  consideration,  the receipt and  adequacy of which are
hereby acknowledged, the parties hereto agree as follows:


<PAGE>

         Section 1.  Appointment of Escrow Agent. (a) The Escrow Agent is hereby
appointed by each of Gaming and the Company and the Escrow Agent hereby  accepts
its  appointment  to act as escrow agent for Gaming and the Company with respect
to the escrow consideration (the "Escrow  Consideration")  deposited on the date
hereof,  and on such other  dates as set forth in (ii)  below,  into this escrow
("Escrow"),  consisting  of (i)  cash  or one  or  more  letters  of  credit  in
substantially  the form  attached  hereto as Exhibit A (the  "Riviera  Letter of
Credit"),  issued by City  National  Bank (the "LC  Issuer"),  in the  amount of
$4,666,755, plus interest in an amount equal to 7% per annum on $23,333,775 from
June 1, 1997 through the date  immediately  preceding the execution  date hereof
and (ii) cash or letters of credit (the "Additional  Amounts" and, together with
the Riviera  Letter of Credit,  the "Letters of Credit"),  each such  Additional
Amount in the amount of $4,474.97  multiplied by the number of days in the month
prior to each  Anniversary  Date (as defined below) (except as set forth below),
to be deposited  into Escrow and to become part of the Escrow not later than the
fifth business day following each monthly anniversary (an "Anniversary Date") of
the date  hereof,  until  (and  upon)  the  occurrence  of (x) the time that the
articles of merger are filed with the  Secretary of State of the State of Nevada
in accordance with the provisions of Chapter 92A of the Nevada Revised Statutes,
or such later date as set forth in such filing, but in no event later than April
1, 1998,  unless  extended as provided in Section  6.1(c) of the Riviera  Merger
Agreement (the "Effective  Time") or (y) the termination (the  "Termination") of
the Riviera Merger  Agreement in accordance with Article VI thereof (the date on
which the  earlier of (x) or (y) shall occur is  hereinafter  referred to as the
"Escrow  Termination  Date");  provided,  that,  if the  Effective  Time  or the
Termination,  as  applicable,  shall  occur on a date other than an  Anniversary
Date, the Additional  Amount for the period from the last  Anniversary Date with
respect to which an  Additional  Amount was deposited  into Escrow,  to the date
immediately preceding the Effective Time or the Termination,  as applicable (the
"Partial Period"),  shall be in an amount equal to $4,474.97,  multiplied by the
number of days in the Partial  Period.  Immediately  upon the  occurrence of the
Effective Time or the  Termination,  as applicable,  Gaming shall furnish to the
Escrow Agent a certificate  setting forth the  particulars of such event and the
date on which it occurred.

         (b) If any part of the Escrow Consideration  consists of cash ("Cash"),
immediately  upon the receipt of any Cash,  any Escrow Agent shall  deposit such
Cash in a money market mutual fund registered  under the Investment  Company Act
of 1940, the principal of which is invested  solely in obligations of the United
States  or its  agencies.  All  interest  earned  in  such  account  (the  "Cash
Interest")  shall be for the benefit of Gaming,  shall not be part of the Escrow
Consideration and shall be

                                        2

<PAGE>


paid to  Gaming  at the same  time as the  delivery  or  release  of the  Escrow
Consideration or the funds underlying the Escrow Consideration.

         Section 2. Treatment of Letters of Credit.  The Letters of Credit shall
be  delivered  to and held by the Escrow Agent until (i) the funds issued to the
Escrow  Agent from the LC Issuer  pursuant  to the Letters of Credit are paid as
provided in Section 3 hereof to the holders (the  "Stockholders") of outstanding
shares of common stock, par value $.001 per share (the "Common  Stock"),  of the
Company,  other than  shares of Common  Stock  beneficially  owned by the Option
Sellers,  Gaming,  RAS or Mr. Allen E. Paulson (the  "Disqualified  Holders") or
(ii) the Escrow  Consideration,  together  with the Cash  Interest,  if any, are
returned to Gaming as provided in Section 4 hereof (in which case the Letters of
Credit shall  immediately be terminated  and cancelled and the cash portion,  if
any, thereof returned to Gaming).

         The Escrow Agent may assume  without  inquiry that no  Stockholder is a
Disqualified  Holder until it receives (and has a reasonable  opportunity to act
upon) a certificate  setting forth the identity of each Disqualified  Holder and
how and by whom his or her shares of Common Stock are held.

         Section 3. Delivery of Escrow  Consideration Funds to the Stockholders.
Upon the receipt of a certificate from the Company,  certifying that the Riviera
Merger  Agreement has been terminated  pursuant to a termination  event which is
not  a  Non-Payment   Termination   Event  (as  defined  herein)  (the  "Company
Certificate") (a copy of which shall be simultaneously delivered to Gaming), the
Escrow Agent shall deliver notice to the LC Issuer as provided in the Letters of
Credit (the "Notice") and, upon receipt of the funds from the Letters of Credit,
shall  deliver  such funds to the Company  (upon the  Company's  receipt of such
funds from the Escrow  Agent,  the Company  shall  distribute  such funds to the
Stockholders, other than the Disqualified Holders), subject to the provisions of
Section 5 hereof,  and shall pay to Gaming the Cash Interest,  if any; provided,
that,  the Escrow  Agent shall not make a request  for  payment  pursuant to the
Letters of Credit if the  Escrow  Agent has  received  from  Gaming,  within ten
business  days  following  receipt  by  Gaming  of the  Company  Certificate,  a
certificate  contesting  the action to be taken by the  Escrow  Agent (a "Gaming
Contesting  Certificate"),  in which case the Escrow Agent shall not deliver the
Notice to the LC  Issuer.  A  "Non-Payment  Termination  Event"  shall  mean the
termination of the Riviera Merger Agreement pursuant to Sections 6.1(a), 6.1(b),
6.1(c)  (because  of the failure to satisfy  Sections  5.1(a),  5.1(c),  5.1(d),
5.2(b), or 5.2(c)),  6.1(d),  6.1(e)(iii) or 6.1(e)(iv) thereof. In addition, in
the event that the Riviera Merger Agreement is terminated pursuant to


                                       3

<PAGE>


Section 6.1(c) because of the failure of Gaming,  RAS or Mr. Allen E. Paulson to
obtain the required approvals of the Gaming  Authorities,  then such event shall
constitute a Non-Payment  Termination  Event,  unless Mr. Allen E. Paulson is in
breach of his  representation  and covenant  contained in Section  6.2(c) of the
Riviera  Merger  Agreement.  The Escrow Agent may rely on a Company  Certificate
without  inquiry  and need not verify that any of the events  described  therein
actually occurred.

         Section 4. Delivery of Escrow Consideration to Gaming. Upon the receipt
of a certificate from Gaming certifying that (a) the Effective Time has occurred
or (b) the Riviera Merger  Agreement has been terminated  other than in a manner
pursuant  to which the Escrow  Consideration  funds are to be  delivered  to the
Stockholders in accordance with Section 3 hereof (the "Gaming  Certificate")  (a
copy of which shall be  simultaneously  delivered  to the  Company),  the Escrow
Agent shall immediately deliver the Escrow Consideration, together with the Cash
Interest, if any, to Gaming, and the Escrow shall promptly terminate;  provided,
that the Escrow  Agent shall not deliver the Escrow  Consideration  and the Cash
Interest to Gaming if the Escrow Agent has received from the Company, within ten
business  days  following  receipt by the Company of the Gaming  Certificate,  a
certificate  contesting  the action to be taken by the Escrow  Agent (a "Company
Contesting Certificate").

         Section 5. Disputes. In the event a Gaming Contesting  Certificate or a
Company  Contesting  Certificate  has been  delivered to the Escrow  Agent,  the
Escrow  Agent shall not make the  request  for  payment for the LC Issuer  under
Section 3 hereof or the payment  under Section 4 hereof and the dispute shall be
resolved  by  arbitration  in Las Vegas,  Nevada,  by the  American  Arbitration
Association.  Each of the  Company  and Gaming  shall be  entitled to select one
arbitrator and such arbitrators shall select a third arbitrator who shall act as
the chairman of the  arbitration  panel.  If either  Gaming or the Company shall
fail to appoint an arbitrator within 10 days after notice of commencement of the
arbitration,  or the  chairman  of the  arbitration  panel  shall  not have been
selected  within  10  days  after  the  selection  by the  parties  of  the  two
arbitrators, then the arbitrator or arbitrators in question shall be selected by
the American  Arbitration  Association.  The decision of the  arbitration  panel
shall be final and binding and the fees of the arbitrators shall be borne by the
party which loses the arbitration.  If the prevailing party is the Company,  the
Escrow Agent shall  continue to include the  Additional  Amounts  referred to in
clause (ii) of Section 1 hereof.

         Section 6.  Escrow  Agent  Expenses.  All fees of the Escrow  Agent for
establishing and holding Escrow and paying out the Escrow Consideration shall

                                        4

<PAGE>


be borne  equally by the Company and by Gaming.  The Escrow Agent shall  receive
the fees provided in Exhibit B annexed hereto.

         Section 7. Limitations on Escrow Agent's Liability and Duties.  (a) The
Escrow Agent shall neither be  responsible  for or under,  nor  chargeable  with
knowledge  of, the terms and  conditions of any other  agreement,  instrument or
document executed  between/among  the parties hereto.  This Agreement sets forth
all of the obligations of the Escrow Agent, and no additional  obligations shall
be implied from the terms of this Agreement or any other  agreement,  instrument
or document.

         (b) The Escrow Agent may act in reliance upon any instruction,  notice,
certification,  demand,  consent,  authorization,  receipt, power of attorney or
other  writing,  delivered  to it by any  other  party  in  accordance  with the
provisions  of  Section 10 hereof,  without  being  required  to  determine  the
authenticity or validity  thereof or the correctness of any fact stated therein,
the propriety or validity of the service  thereof,  or the  jurisdiction  of the
court  issuing any judgment or order.  The Escrow Agent may act in reliance upon
any signature believed by it to be genuine,  and may assume that such person has
been properly authorized to do so.

         (c) The Company agrees to reimburse the Escrow Agent on demand for, and
to indemnify and hold the Escrow Agent harmless against and with respect to, any
and all loss, liability,  damage or expense (including,  but without limitation,
reasonable  attorneys' fees, costs and disbursements)  that the Escrow Agent may
suffer or incur in connection with this Agreement and its performance  hereunder
or in connection herewith, except to the extent such loss, liability,  damage or
expenses arise from its willful misconduct or gross negligence as adjudicated by
a court of competent jurisdiction.

         (d) The Escrow Agent may consult with legal counsel of its selection in
the event of any dispute or question as to the meaning or construction of any of
the provisions hereof or its duties  hereunder,  and it shall incur no liability
and shall be fully  protected  in  acting in  accordance  with the  opinion  and
instructions  of such counsel.  The Company agrees to reimburse the Escrow Agent
on demand for reasonable legal fees, disbursements and expenses.

         (e) The Escrow Agent shall be under no duty to give the  property  held
in  Escrow  by it  hereunder  any  greater  degree of care than it gives its own
similar property.


                                        5

<PAGE>


         (f) In the event of any disagreement  between/among  any of the parties
to this Agreement,  or between/among them or either or any of them and any other
person, resulting in adverse claims or demands being made in connection with the
subject  matter of the Escrow,  or in the event that the Escrow  Agent,  in good
faith, be in doubt as to what action it should take hereunder,  the Escrow Agent
may, at its option, refuse to comply with any claims or demands on it, or refuse
to take any other action hereunder,  so long as such  disagreement  continues or
such doubt  exists,  and in any such  event,  the Escrow  Agent shall not become
liable in any way or to any  person for its  failure or refusal to act,  and the
Escrow  Agent shall be entitled to continue so to refrain  from acting until (i)
the rights of all  parties  shall have been fully and finally  adjudicated  by a
court of competent jurisdiction or (ii) all differences shall have been adjusted
and all doubt resolved by agreement among all of the interested persons, and the
Escrow  Agent  shall have been  notified  thereof in writing  signed by all such
persons.  The rights of the Escrow Agent under this  paragraph are cumulative of
all other rights which it may have by law or otherwise.

         (g)  Before  the  Escrow  Agent  makes  any   distribution   of  Escrow
Consideration, Cash Interest or any other amount distributable by it pursuant to
this  Agreement,  it may require the  recipient  to first  deliver to the Escrow
Agent an IRS Form W-9 or such  other  documentation  as may be  required  by the
Escrow  Agent to permit it to report the  distribution  to the  appropriate  tax
authorities.

         Section 8. Successor  Escrow Agent.  (a) Any corporation into which the
Escrow Agent in its individual capacity may be merged or converted or with which
it may be consolidated, or any corporation resulting from any merger, conversion
or consolidation to which the Escrow Agent in its individual capacity shall be a
party,  or any  corporation to which  substantially  all of the corporate  trust
business of the Escrow Agent in its  individual  capacity  (including  the trust
established  by this  Agreement) may be  transferred,  shall be the Escrow Agent
under this Agreement without further act.

         (b) The Escrow Agent may, in its sole discretion,  resign and terminate
its position  hereunder at any time following  thirty days written notice to the
other parties hereto.  Any such resignation  shall terminate all obligations and
duties of the Escrow Agent hereunder. On the effective date of such resignation,
the Escrow Agent shall deliver this Agreement  together with any and all related
instruments or documents to any successor  Escrow Agent agreeable to the parties
hereto.  If a  successor  Escrow  Agent  has not  been  appointed  prior  to the
expiration of thirty days following the date of the notice of such  resignation,
the then acting  Escrow Agent may  petition any court of competent  jurisdiction
for the appointment

                                        6

<PAGE>


of a successor  Escrow Agent, or other  appropriate  relief.  Any such resulting
appointment shall be binding upon all of the parties to this Agreement.

         Section 9. Termination; Survival. This Agreement may be terminated upon
the joint written  instructions of the Company,  Gaming and the Escrow Agent, or
upon the release of the Escrow  Consideration  as  otherwise  specified  herein.
Notwithstanding  any such termination,  the provisions of Section 7 hereof shall
survive for a period a one year following termination.

         Section 10.  Compliance.  Strict compliance shall be required with each
and every  provision of this Agreement,  it being  understood and agreed that no
party  shall  have any right to  receive  the items held in escrow by the Escrow
Agent, except as specifically contemplated herein. The parties hereto agree that
failure to perform the  obligations  hereunder and abide by the  conditions  set
forth in this  Agreement  shall result in  irreparable  damage and that monetary
damages shall be inadequate to  compensate  therefor.  Accordingly,  the parties
hereby  agree  that,  in  addition  to any other  rights,  remedies  or  damages
available hereunder,  at law or in equity, any party hereto shall be entitled to
a temporary restraining order,  preliminary  injunction and permanent injunction
in order to prevent or to restrain any such failure or threatened  failure or to
specific  performance  to enforce  these  obligations  and  conditions as may be
obtained by suit in equity.

         Section 11. Notices. All notices,  requests,  claims, demands and other
communications  hereunder  shall be in writing  and shall be given (and shall be
deemed to have been duly given upon receipt) by delivery in person, by overnight
courier  with  receipt  requested,   by  facsimile  transmission  (with  receipt
confirmed by automatic  transmission  report),  or two business days after being
sent  by  registered  or  certified  mail  (postage   prepaid,   return  receipt
requested), to the other party as follows:

                  (a)    if to Gaming, to:

                         P.O. Box 9660
                         Rancho Santa Fe, CA  92067
                         Fax:  (619) 756-3194
                         Attention:  Mr. Allen E. Paulson


                                        7

<PAGE>


                         with a copy to:

                         Skadden, Arps, Slate, Meagher & Flom LLP
                         300 South Grand Avenue, Suite 3400
                         Los Angeles, California  90071
                         Fax (213) 687-5600
                         Attention:  Brian J. McCarthy, Esq.

                  (b)    if to the Company, to:

                         2901 Las Vegas Boulevard South
                         Las Vegas, Nevada  89109
                         Fax:  (702) 794-9277
                         Attention:  Mr. William L. Westerman

                         with a copy to:

                         Dechert Price & Rhoads
                         30 Rockefeller Plaza
                         New York, NY  10112
                         Fax:  (212) 698-3599
                         Attention:  Fredric Klink, Esq.

                  (c)    if to the Escrow Agent, to:

                         State Street Bank and Trust Company
                           of California, N.A.
                         725 South Figueroa Street
                         Suite 3100
                         Los Angeles, CA  90017
                         Fax:  (213) 362-7357
                         Attention:  Corporate Trust Department
                                     (R&E Gaming Corp. 1997 Escrow)


                  Notwithstanding  the  foregoing,  notices to the Escrow  Agent
                  shall be effective only upon receipt.


                                        8

<PAGE>


         Section 12.  Governing  Law.  This  Agreement  shall be governed by and
construed in accordance with the laws of the State of Nevada,  without regard to
the  principles of conflicts of law thereof.  Each of the parties  hereto hereby
irrevocably and unconditionally consents to submit to jurisdiction of the courts
of the State of Nevada and of the United States of America  located in the State
of Nevada for any  litigation  arising out of or relating to this Agreement (and
the transactions contemplated hereby).

         Section 13. Assignment.  Except as set forth in Section 8 hereof,  this
Agreement  may not be assigned by either party hereto  without the prior written
consent of each of the other parties hereto,  except that Gaming may assign this
Agreement  to any of its  affiliates  without the prior  written  consent of the
other parties hereto; provided, that, no such assignment shall relieve Gaming of
its obligations hereunder if such assignee does not perform such obligations.

         Section 14. Miscellaneous.

         (a) Subject to Section 6 hereof, the Escrow Agent hereby waives any and
all  rights to offset it may have  against  Gaming,  the  Company,  or any other
person or entity with respect to any amounts held in Escrow.

         (b) This Agreement may be executed in two or more counterparts, each of
which shall be deemed an original, and all of which, when taken together,  shall
be deemed to constitute but one and the same Agreement.


                                       9

<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their duly  authorized  officers as of the date and year first above
written.

                                        R&E GAMING CORP.


                                        By: /s/
                                            ------------------------------------
                                            Name:   Allen E. Paulson
                                            Title:  President



                                        RIVIERA HOLDINGS CORPORATION


                                        By: /s/
                                            ------------------------------------
                                            Name:   William L. Westerman
                                            Title:  President



                                        STATE STREET BANK AND TRUST COMPANY
                                        OF CALIFORNIA, N.A., as Escrow Agent 


                                        By: /s/
                                            ------------------------------------
                                            Name:   Jeanie Mar
                                            Title:  Assistant Vice President



                                       10

<PAGE>



                                                                       Exhibit A


                      ATTACHMENT to Standby L/C Application
                      -------------------------------------


ISSUING BANK LETTERHEAD              DATE:  (date of l/c)

                                     IRREVOCABLE STANDBY LETTER OF
                                     CREDIT NUMBER:  (l/c Number)

BENEFICIARY:
(beneficiary name & address)         APPLICANT:
                                     (applicant name & address)

                                     DATE AND PLACE OF EXPIRY:
                                     date/month/year
                                     AT OUR COUNTERS

                                     AMOUNT:  (currency amount of l/c)

GENTLEMEN:

WE HEREBY  ESTABLISH  OUR  IRREVOCABLE  STANDBY  LETTER OF CREDIT IN YOUR  FAVOR
AVAILABLE  BY  PAYMENT  OF YOUR  DRAFTS  AT SIGHT  DRAWN ON CITY  NATIONAL  BANK
INTERNATIONAL  DEPARTMENT,  LOS  ANGELES,  CALIFORNIA  AND  ACCOMPANIED  BY  THE
DOCUMENTS AS SPECIFIED BELOW:

1.       THIS ORIGINAL STANDBY LETTER OF CREDIT, AND AMENDMENT(S) IF
         ANY.

2.       BENEFICIARY'S  SIGNED  AND  DATED  STATEMENT  WORDED  AS  PER  ATTACHED
         EXHIBIT.

EACH DRAFT DRAWN HEREUNDER MUST STATE "DRAWN UNDER CREDIT NUMBER (___ NUMBER) OF
CITY NATIONAL BANK, LOS ANGELES, CALIFORNIA.

WE HEREBY ENGAGE WITH YOU THAT ALL DRAFTS DRAWN UNDER AND IN COMPLIANCE WITH THE
TERMS AND  CONDITIONS  OF THIS CREDIT  SHALL BE DULY  HONORED IF  PRESENTED  FOR
PAYMENT AT THE OFFICE OF CITY NATIONAL BANK INTERNATIONAL DEPARTMENT,  606 SOUTH
OLIVE  STREET  SUITE  300,  LOS  ANGELES,  CALIFORNIA  90014  ON OR  BEFORE  THE
EXPIRATION DATE OF THIS CREDIT.



<PAGE>


EXCEPT SO FAR AS  OTHERWISE  EXPRESSLY  STATED,  THIS  CREDIT IS  SUBJECT TO THE
UNIFORM   CUSTOMS  AND  PRACTICE  FOR  DOCUMENTARY   CREDITS  (1993   REVISION),
INTERNATIONAL CHAMBER OF COMMERCE PUBLICATION NO. 500.

SINCERELY,

- - - - - - - - - - - - - - - - - - - - - - - - - ---------------------------
(authorized bank signature)

                                                      *******

Standby Wording Approval
Print Name:

- - - - - - - - - - - - - - - - - - - - - - - - - ---------------------------
Authorized Signature - Date



<PAGE>


                                                                       Exhibit A



                               ESCROW AGENT NOTICE

         The  undersigned,  a duly  authorized  officer of State Street Bank and
Trust Company of California, N.A. (the "Escrow Agent"), hereby certifies to City
National Bank (the "Bank") with  reference to  irrevocable  letter of credit No.
_____ (the  "Letter  of  Credit")  issued by the Bank that the  Escrow  Agent is
delivering Notice (as such term is defined in the Escrow Agreement,  dated as of
September  ___,  1997 by and among R & E Gaming Corp.,  a Delaware  corporation,
Riviera Holdings  Corporation and the Escrow Agent (the "Escrow  Agreement")) in
full  compliance  with the  terms and  provisions  of  Section  3 of the  Escrow
Agreement.

         Demand is hereby made under the Letter of Credit for  $_______.  Please
remit  payment  to State  Street  Bank and Trust  Company of  California,  N.A.,
account number ________, at ______, ABA No. _________, REF: __________.




                                                 By:____________________________
                                                    Name:
                                                    Title:

<PAGE>



                                                                       Exhibit B


STATE STREET                                            Jenni Minardi
                                                        Vice President


September 10, 1997                         State Street Bank and Trust
                                           Company of California, N.A.
                                           Corporate Trust
                                           725 South Figueroa Street, Suite 3100
                                           Los Angeles, CA  90017
                                           Telephone:  (213) 362-7313
                                           Facsimile:  (213) 362-7301

Ms. Sue Winchester
Skadden, Arps, Slate, Meagher &
Flom LLP
300 South Grand Avenue
Los Angeles, CA 90071-3144

RE:  ESCROW SERVICES
     R&E GAMING CORPORATION AND
     RIVIERA HOLDING CORPORATION


Dear Ms. Winchester:

On behalf of State  Street  Bank and Trust  Company of  California,  N.A.,  I am
pleased  to  submit  the  following  proposal  to serve as  Escrow  Agent on the
above-referenced financing:


Acceptance Fee:                                  $1,000.00

         This is one-time charge,  payable upon funding,  includes acceptance of
         responsibilities  and  duties as  Escrow  Agent,  review of the  Escrow
         Agreement and supporting  documents,  liaison with Corporate  Officials
         and Counsel.

Annual Administration Fee:                       $2,000.00

         Payable at funding and annually thereafter, if applicable.  Compensates
         State Street for administrative  services in accordance with the Escrow
         Agreement.

Outside Counsel:                                 $  754.00 Capped
- - - - - - - - - - - - - - - - - - - - - - - - - ---------------


<PAGE>


Letter of Credit Draws:                          $  250.00 each draw
- - - - - - - - - - - - - - - - - - - - - - - - - ----------------------

Claims (if applicable):                          $  250.00 each claim
- - - - - - - - - - - - - - - - - - - - - - - - - ----------------------

Preparation of 1099's                            $    5.00 each 1099
- - - - - - - - - - - - - - - - - - - - - - - - - ---------------------

Other Fees:

         See attached schedule of "Ancillary Fees"

Extraordinary Services (as requested):
Such as manually created  spreadsheets,  reports or certificates  required under
the governing documents and any other  extraordinary  request not covered by the
Annual Administration Fee.

Out-of-Pocket Expense:                           Billed at cost

         These  expenses are those  incurred by us on your behalf to effectively
         service  your account on a  day-to-day  basis.  We will only charge for
         expenses that can be directly  identified to costs associated with your
         specific trust account,  e.g.  wires at $20.00 each,  excessive  faxes,
         postage and travel costs to attend closing and/or meetings.

This  proposal  is  subject  to  State  Street's  review  of all  documents  and
acceptance of a definitive  agreement.  Should the characteristics of the Escrow
Agent Services differ materially from the assumptions  stated in the request for
proposal  letter  dated  September 4, 1997,  State Street  reserves the right to
adjust its fee proposal. This proposal is a confidential document and should not
be duplicated and/or distributed.

In closing,  State Street  recognizes  our role in providing our customers  with
value-added  trust  services.  We accept the serious  responsibility  we have to
support the Corporations so that the  Corporations,  in turn, can meet its goals
under the Escrow Agreement. Should you have any questions regarding our services
or the fees quoted herein, please do not hesitate to contact me.

Very truly yours,



Jenni Minardi
Vice President



<PAGE>

<TABLE>
<CAPTION>

<S>                                                                     <C>
INVESTMENT FEES:
         Securities delivered book-entry                                $       65.00  per Purchase
         Securities delivered physical                                  $      100.00  per Purchase
         Securities sold                                                $       65.00  per Sale (Prior to maturity)
         Securities sold physical                                       $      100.00  per Sale (Prior to maturity)
         Competitive Bid - 3 brokers                                    $       25.00  per Bid Process
Money Market Funds                                                      $       40.00  per Purchase and per Sale
         Reinvestment of income                                         $       20.00  per receipt
         Reconcilement of Confirmation Statements                       $       25.00  per Statement
Money Market Funds with compensating fees to SSB                        No Charge
Investment Contracts/Flexible Repurchase Agreements:
         Document review - No Collateral                                $      750.00  (includes counsel review)
         Document review - Collateral                                   $    1,000.00  (includes counsel review)
         Income verification, collection and reporting                  $       25.00  per Posting
         Maintenance of Collateral                                      $       25.00  per Delivery or Receipt
         Mark to Market                                                 $      500.00  Annually per account
Forward Float Contract                                                  $      750.00  (includes counsel review)
         Legal Opinion, if required                                     $    1,000.00

WIRE FEE:  (Investment-related wires at no charge)                      $       20.00  each
- - - - - - - - - - - - - - - - - - - - - - - - - --------

UCC FEES:
         Copying                                                        $        5.00
         CSC Networks/Prentice hall                                     $      100.00

MICROFICHE COPYING FEE:                                                 $        2.00  per Page ($25 Minimum)
- - - - - - - - - - - - - - - - - - - - - - - - - ----------------------

ACCOUNTING STATEMENTS:  (Two recipients at no charge)                   $        5.00  per Recipient (in excess of
- - - - - - - - - - - - - - - - - - - - - - - - - ---------------------                                                                  two)


FAX:  (Five pages at no charge)                                         $        2.00  per Page (in excess of five)
- - - - - - - - - - - - - - - - - - - - - - - - - ---

T-1 PREPARATION:                                                        $      500.00
- - - - - - - - - - - - - - - - - - - - - - - - - ---------------

AGREEMENT COPYING:                                                      $         .20  per Page ($25 Minimum)
- - - - - - - - - - - - - - - - - - - - - - - - - -----------------

AUDIT CONFIRMATION:                                                     $       25.00
- - - - - - - - - - - - - - - - - - - - - - - - - ------------------

POSTAGE:
         Bondholder Notices                                             At cost
         Monthly Statements:          General Obligation Bond Issues    $       15.00  annually per recipient
                                      All Others                        $       30.00  annually per recipient

FUND DISBURSEMENT FEE:                                                  $       15.00  per Requisition, plus
- - - - - - - - - - - - - - - - - - - - - - - - - ---------------------
                                                                        $        3.75  per Payee

DIC BOOK-ENTRY TENDERED BONDS:                                          $       50.00  per Bond tendered
- - - - - - - - - - - - - - - - - - - - - - - - - -----------------------------

NON-BOOK ENTRY REGISTRATION FEE:
         Issuance and Transfer        $                                 $        2.00  each
         Maintenance of Registered Holder Accounts                      $        6.00  per Account
         Interest Payment                                               $         .50  per Check issued
         Principal Payment:           At maturity                       $        2.50  per Certificate
                                      Call prior to maturity            $        3.50  per Certificate

PREPARATION OF NOTICE AND LOTTERY CALLS:
         Book-Entry issue                                               No Charge
         Non-Book-Entry issue                                           $      500.00  per Notice

BONDHOLDERS LIST                                                        $       60.00  per List
- - - - - - - - - - - - - - - - - - - - - - - - - ----------------

EXTRAORDINARY SERVICES:                                                 Billed at Cost
OUT-OF-POCKET EXPENSE:                                                  Billed at Cost     Dated 08/07/97

</TABLE>


<PAGE>

                                                                         ANNEX C




================================================================================




                           OPTION AND VOTING AGREEMENT




                                       by
                                       and
                                      among




                                R&E GAMING CORP.,
                                  as Purchaser,




                                       and




                 MORGENS, WATERFALL, VINTIADIS & COMPANY, INC.,
                         KEYPORT LIFE INSURANCE COMPANY
                       SUNAMERICA LIFE INSURANCE COMPANY,
                    on behalf of certain investment accounts,
                                   as Sellers






                         Dated as of September 15, 1997


================================================================================

<PAGE>


                           OPTION AND VOTING AGREEMENT

          OPTION AND VOTING AGREEMENT (this "Agreement"),  dated as of September
15, 1997, by and among R&E Gaming Corp., a Delaware  corporation  (together with
its assignees or designees, the "Purchaser"),  Morgens,  Waterfall,  Vintiadis &
Company,  Inc.,  on behalf of  certain  investment  accounts  identified  on the
signature pages hereto ("Morgens,  Waterfall"),  Keyport Life Insurance Company,
("Keyport"),  and SunAmerica  Life  Insurance  Company,  an Arizona  corporation
("SunAmerica," and together with Morgens, Waterfall and Keyport, the "Sellers").

          WHEREAS,   concurrently  with  the  execution  and  delivery  of  this
Agreement,  the  Purchaser is entering into an Agreement and Plan of Merger (the
"Riviera  Merger  Agreement")  with  Riviera  Acquisition  Sub,  Inc.,  a Nevada
corporation and a wholly owned subsidiary of the Purchaser  ("Acquisition Sub"),
and Riviera Holdings  Corporation,  a Nevada  corporation  ("RHC"),  pursuant to
which the Acquisition Sub shall merge with and into RHC (the "Riviera  Merger"),
upon the terms and conditions set forth therein;

          WHEREAS,  each Seller desires that the Purchaser,  Acquisition Sub and
RHC enter into the Riviera Merger Agreement;

          WHEREAS, as partial  consideration for the grant by the Sellers of the
option hereunder,  the Purchaser agrees to pay to each Seller an amount equal to
20% of the Purchase  Price (as defined in Section  1.2(a) hereof) for the shares
of common stock, par value $.001 per share, of RHC (the "Common Stock") owned by
such Seller,  if the  transactions  contemplated by the Riviera Merger Agreement
are not consummated,  other than as a result of certain circumstances  specified
herein;

          WHEREAS, in order to ensure payment of the obligation described in the
immediately preceding paragraph, concurrently with the execution and delivery of
this Agreement and the Riviera Merger  Agreement,  the Purchaser has delivered a
letter of credit in the face  amount of  $3,817,680  to  Morgens,  Waterfall,  a
letter of credit in the face amount of  $2,571,480  to Keyport,  and a letter of
credit  in the  face  amount  of  $2,285,760  to  SunAmerica,  each of  which is
substantially  in the form of Exhibit A hereto  (collectively,  the  "Letters of
Credit"),  each of which shall  provide that it may be drawn on in the event the
transactions  contemplated by the Riviera Merger  Agreement are not consummated,
other than as a result of certain circumstances as specified herein;


                                        1

<PAGE>


          WHEREAS,  Morgens,  Waterfall  beneficially  owns 1,272,560  shares of
Common  Stock,  which  shares  represent  approximately  25.9% of the issued and
outstanding shares of Common Stock,  Keyport beneficially owns 857,160 shares of
Common  Stock,  which  Shares  represent  approximately  17.5% of the issued and
outstanding  shares of Common  Stock and  SunAmerica  beneficially  owns 761,920
shares of Common Stock, which shares represent approximately 15.5% of the issued
and outstanding shares of Common Stock (such shares of Common Stock owned by the
Sellers being the "Shares"); and

          WHEREAS,  in  consideration  for  entering  into  the  Riviera  Merger
Agreement, the Sellers desire to (i) grant to the Purchaser options to purchase,
from the Sellers,  all (but not less than all) of the Shares held by them as set
forth above upon the terms and subject to the  conditions  set forth  herein and
(ii) vote the Shares in the manner set forth herein;

          NOW,  THEREFORE,  in consideration  of the foregoing  premises and the
agreements contained herein, and for other good and valuable consideration,  the
receipt and  adequacy  of which are hereby  acknowledged,  the  parties  hereto,
intending to be legally bound, agree as follows:


                                    ARTICLE I
                                 GRANT OF OPTION

          SECTION  1.1  Grant of  Option.  Upon the  terms  and  subject  to the
conditions  set forth  herein,  each Seller  hereby  grants to the  Purchaser an
irrevocable  option  (individually,  a "Purchase Option" and, together with each
Purchase Option granted by each of the other Sellers, the "Purchase Options") to
purchase the Shares owned by such Seller.

          The Purchase  Options shall be exercisable,  in whole and not in part,
by written  notice (the  "Exercise  Notice") by the Purchaser  delivered to each
Seller, at any time after the date hereof,  but not later than the date on which
the Riviera  Merger  Agreement is terminated  pursuant to Section 6.1(c) thereof
or, if the Riviera Merger Agreement has otherwise been terminated,  then June 1,
1998 (such period being hereinafter  referred to as the "Exercise  Period").  No
one Purchase Option shall be exercised  individually unless all Purchase Options
are exercised. In addition, in the event the Riviera Merger is consummated,  the
Purchase  Options shall terminate  automatically,  the Shares shall be converted
into the right to receive  the  Merger  Consideration  set forth in the  Riviera
Merger Agreement; it being

                                        2

<PAGE>



understood  that the Riviera  Merger  Agreement  provides for a reduction of the
consideration  payable,  upon consummation of the Riviera Merger, to each of the
Sellers on account of any interest  previously  paid to the Sellers  pursuant to
Section 1.2(b) hereof.  Each of the Sellers hereby  consents to the reduction of
the  consideration  payable  to them  under  the  terms  of the  Riviera  Merger
Agreement by the amount of the interest paid to them pursuant to Section  1.2(b)
hereof.

          Upon  exercise  of the  Purchase  Options,  subject to the  conditions
contained in Article V hereof, each of the Sellers shall sell, assign, transfer,
convey and deliver to the Purchaser, and the Purchaser shall purchase and accept
from  each such  Seller at the  closing  (the  "Closing")  to be held as soon as
possible  after the  satisfaction  or waiver of the conditions set forth in this
Agreement  (the date on which the Closing  occurs shall be referred to herein as
the "Closing  Date"),  such  Seller's  rights,  title and interest in and to the
Shares in exchange for the Purchase Price (as defined below).

          SECTION 1.2 Purchase Price.

          (a) Upon exercise of the Purchase Options, the Purchaser agrees to pay
to each of the Sellers,  on the Closing Date, in consideration  for the purchase
of the  Shares,  an  aggregate  amount  equal to $15 per  Share,  (the  "Initial
Purchase  Price"  and,  when  adjusted  as provided  in this  Section  1.2,  the
"Purchase  Price"),  for an aggregate amount of $43,374,600  payable as follows:
(i) $19,088,400 shall be paid to Morgens,  Waterfall,  (ii) $12,857,400 shall be
paid to Keyport and (iii) $11,428,800  shall be paid to SunAmerica,  in addition
to any accrued but unpaid interest payments required by Section 1.2(b).

          (b)  During the  period  commencing  on June 1, 1997 and ending on the
date  immediately  preceding  the earlier of the  Closing  Date or the date this
Agreement is terminated in accordance  with its terms,  the Purchaser  agrees to
pay to each of the Sellers their pro rata portion, based on the number of Shares
owned,  of the daily  interest of $8,318.42 per day, which  represents  interest
calculated at 7% per annum on the Initial Purchase Price for all Shares, payable
monthly  in  arrears  no  later  than 5 days  after  the  date of  each  monthly
anniversary of such execution, unless otherwise provided in this Section 1.2(b).
The  first  payment  to be made by the  Purchaser  shall  be made on the date of
execution and shall consist of all amounts due and payable until such date under
this Section  1.2(b).  All payments  required to be made in accordance with this
Section 1.2(b) shall be made by wire transfer of immediately  available funds to
such account as each Seller shall have designated on Exhibit B hereto.

                                        3

<PAGE>


          (c) If,  between the date of this  Agreement and the Closing Date, the
number of issued and outstanding  shares of Common Stock shall have been changed
(or RHC shall have declared a record date with respect to a  prospective  change
of the Common Stock) into a different  number of shares or a different  class of
shares  by  reason  of  any  stock  dividend,   subdivision,   reclassification,
recapitalization,  split,  combination  or  exchange of shares,  this  Agreement
(including the terms "Share" and "Common Stock") will be deemed to relate to all
securities issued with respect to the Common Stock, and the Purchase Price shall
be  correspondingly  adjusted  to  reflect  such  stock  dividend,  subdivision,
reclassification, recapitalization, split, combination or exchange of shares.

          (d) If,  between the date of this  Agreement and the Closing Date, any
dividend or other distribution (other than a stock dividend, which shall require
the  adjustment  set forth in clause  (c)  above) is  declared  or paid upon the
Common Stock (whether in cash, property or securities), the Purchase Price shall
be reduced by the per share amount of such dividend or distribution (in the case
of non-cash  dividends or  distributions,  by an amount equal to the fair market
value thereof).

          (e) If,  between the date of this  Agreement and the Closing Date, RHC
or any of its subsidiaries  shall repurchase or otherwise  acquire any shares of
Common  Stock  (other  than  shares  issued   pursuant  to  warrants,   options,
convertible  securities  and other  rights  to  acquire  shares of Common  Stock
referred  to in  Section  2.2 of the  Riviera  Merger  Agreement  or  issued  in
accordance with Section 4.1 thereof),  and the per share  consideration  paid by
RHC or its  subsidiaries (in the case of non-cash  consideration,  valued of the
fair market value thereof)  exceeds the Purchase Price, the total Purchase Price
for all Shares  shall be reduced to the price  determined  by  dividing  (i) the
difference  between  (A) the  number  of  shares  of  Common  Stock  outstanding
immediately  prior to such  repurchase or redemption  multiplied by the Purchase
Price in effect  immediately  prior to such purchase or redemption minus (B) the
consideration,  if any, paid by RHC for such  repurchase or redemption,  by (ii)
the total number of shares of Common Stock  outstanding  immediately  after such
repurchase or redemption.

          SECTION 1.3 Termination of Riviera Merger Agreement.

          (a) The Sellers shall be entitled to receive, as partial consideration
for the grant by the Sellers of the Purchase Options to the Purchaser hereunder,
an amount equal to $3,817,680  (in the case of Morgens,  Waterfall),  $2,571,480
(in the case of Keyport) and $2,285,760 (in the case of SunAmerica),

                                        4

<PAGE>


if (A)  the  Riviera  Merger  Agreement  is  terminated  (except  pursuant  to a
NonPayment  Termination Event (as defined herein) or (B) the Riviera Merger does
not occur in  accordance  with the terms thereof on or before April 2, 1998 (or,
if  the  termination  date  of the  Riviera  Merger  Agreement  is  extended  in
accordance with Section 6.1(c) thereof,  June 2, 1998) for any reason other than
the  occurrence of a Non-Payment  Termination  Event,  provided that the Sellers
shall be entitled to the consideration  described above if the Riviera Merger is
not  consummated  as a result of the breach of the Riviera  Merger  Agreement by
Purchaser,  Acquisition  Sub, or Allen E. Paulson of any covenants or warranties
made by or about them in the Riviera Merger Agreement;  and provided further, in
any event,  that no Seller shall be entitled to such compensation if the Riviera
Merger  Agreement is not consummated as a result of the breach of this Agreement
by such Seller. A "Non-Payment  Termination Event" shall mean the termination of
the  Riviera  Merger  Agreement  pursuant  to Sections  6.1(a),  6.1(b),  6.1(c)
(because of the failure to satisfy Sections 5.1(a),  5.1(c),  5.1(d),  5.2(b) or
5.2(c)),  6.1(d),  6.1(e)(iii) or 6.1(e)(iv) thereof. In addition,  in the event
that the Riviera  Merger  Agreement  is  terminated  pursuant to Section  6.1(c)
because of the failure of Purchaser,  Acquisition Sub or Mr. Allen E. Paulson to
obtain the required approvals of the Gaming  Authorities,  then such event shall
constitute a Non-Payment  Termination  Event,  unless Mr. Allen E. Paulson is in
breach of his  representation  and covenant  contained in Section  6.2(c) of the
Riviera Merger Agreement.

          (b) In order to ensure payment of the obligation  described in Section
1.3(a) hereof,  concurrently  with the execution and delivery of this Agreement,
the Purchaser  shall deliver a Letter of Credit in the face amount of $3,817,680
to Morgens,  Waterfall,  a Letter of Credit in the face amount of  $2,571,480 to
Keyport and a Letter of Credit in the face amount of $2,285,760  to  SunAmerica.
In the event that any Seller shall be entitled to receive compensation  pursuant
to Section  1.3(a)  hereof,  such Seller  shall be  entitled  to receive  demand
payment under the Letter of Credit issued to such Seller.

          (c) In the event  that the  Riviera  Merger  Agreement  is  terminated
pursuant to a Non-Payment Termination Event other than Sections 6.1(a) or 6.1(c)
thereof,  each Seller shall  immediately pay to the Purchaser an amount equal to
all  payments  received by such Seller  pursuant  to this  Agreement  (each such
payment, an "Option Payment");  provided,  that the Sellers shall be entitled to
retain such  payments if either (i) all Shares  shall be  purchased  pursuant to
this Agreement or (ii) the Riviera Merger is not  consummated as a result of the
breach by the Purchaser,  Acquisition  Sub, or Allen E. Paulson of any covenants
or warranties made by or about them in the Riviera Merger Agreement.

                                        5

<PAGE>



                                   ARTICLE II
                         REPRESENTATIONS AND WARRANTIES

          SECTION 2.1 Representations and Warranties of the Sellers. Each of the
Sellers  severally and not jointly  represents  and warrants to the Purchaser as
follows: (a) Organization and Standing.  Such Seller is duly organized,  validly
existing and in good standing under the laws of its state of  organization,  and
has all requisite  power and authority to enter into and perform its obligations
under this Agreement.

          (b) Authority.  The execution and delivery of this Agreement,  and the
performance  by  such  Seller  of its  obligations  hereunder,  have  been  duly
authorized by all necessary  action on the part of such Seller and the owners of
the investment  accounts,  if any, as to which it is acting.  This Agreement has
been duly executed and delivered by such Seller and,  assuming the due execution
and  delivery  hereof  by the  Purchaser  and  assuming  that  approval  of this
Agreement  by RHC remains  effective,  this  Agreement  constitutes  a valid and
binding obligation of such Seller, enforceable against such Seller in accordance
with its terms; provided,  however, that Section 4.7 hereof shall be enforceable
in any event.

          (c) The Stock.  Such Seller is the record and beneficial owner of, and
has good and valid  title to, the number of Shares  recited to be owned by it in
the recitals hereof, free and clear of all liens, encumbrances, claims, charges,
security   interests,   pledges,   restrictions,   assessments  and  limitations
(including voting limitations) of every kind whatsoever (collectively, "Liens").
Assuming that approval of this Agreement by RHC remains  effective,  such Seller
shall deliver to the Purchaser,  and the Purchaser will acquire,  good and valid
title in such  Shares,  with full  voting  rights,  free and clear of any Liens.
Except for this  Agreement,  there are no outstanding  warrants,  subscriptions,
rights  (including  preemptive  rights),  options,  calls,  commitments or other
agreements  or Liens to encumber,  purchase or acquire any of the Shares of such
Seller or securities  convertible  into the Shares of such Seller.  Neither such
Seller nor any of its  affiliates  or  associates  (as such terms are defined in
Rule 12b-2 promulgated under the Securities Exchange Act of 1934, as amended, or
the rules and regulations thereunder) holds either of record or beneficially any
securities  or  capital  stock  of  RHC  or  any of  RHC's  direct  or  indirect
subsidiaries other than such Seller's Shares.

          (d) No  Conflict.  Assuming  that  approval of this  Agreement  by RHC
remains effective, the execution of this Agreement and the consummation

                                        6

<PAGE>



of the  transactions  contemplated  hereby  will not  require  notice to, or the
consent of, any party to any contract,  lease, agreement,  mortgage or indenture
(each a "Contract") to which such Seller is a party or by which it is bound,  or
the  consent,   approval,  order  or  authorization  of,  or  the  registration,
declaration or filing with,  any  governmental  authority,  except for those (i)
required  under the  Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976, as
amended (the "HSR Act"),  if any, (ii) required by the Nevada Gaming  Commission
(the "Gaming  Commission"),  the Nevada State Gaming Control Board (the "Control
Board"),  the City of Las Vegas ("Las  Vegas") and the Clark  County  Liquor and
Gaming  Licensing Board (the "CCB") (the Gaming  Commission,  the Control Board,
Las Vegas and the CCB are collectively referred to as the "Gaming Authorities"),
including, without limitation, approvals under the Nevada Gaming Control Act, as
amended, and the rules and regulations promulgated thereunder (the "Nevada Act")
or (iii)  set  forth on  Schedule  2.1(d)  hereto.  Assuming  that the  notices,
consents and approvals  referred to in the  preceding  sentence have been given,
made or obtained and remain effective,  the execution,  delivery and performance
by such  Seller  of this  Agreement  and the  consummation  of the  transactions
contemplated   hereby  will  not  (i)  violate  any  law,  statute,   ordinance,
regulation,  rule or order of any  Federal  or Nevada  authority  (collectively,
"Laws"),  (ii) result in a breach or violation of any provision of, constitute a
default  under,  or  result  in  the  termination  of,  or  an  acceleration  of
indebtedness or creation of any Lien under, any material  contract to which such
Seller is a party or by which it is bound or (iii)  conflict with or violate any
provision of the organizational documents of such Seller.

          (e) Brokers, Finders, etc. Such Seller is not a party to any agreement
or  understanding  that would make it subject to any valid  claim of any broker,
investment  banker,   finder  or  other  intermediary  in  connection  with  the
transactions contemplated by this Agreement.

          SECTION 2.2  Representations  and  Warranties  of the  Purchaser.  The
Purchaser hereby represents and warrants to each of the Sellers as follows:

          (a)  Organization  and  Standing.  The  Purchaser is duly orga- nized,
validly  existing  and  in  good  standing  under  the  laws  of  its  state  of
incorporation,  and has all  requisite  power and  authority  to enter  into and
perform its obligations under this Agreement.

          (b) Authority.  The execution and delivery of this Agreement,  and the
performance  by the  Purchaser  of its  obligations  hereunder,  have  been duly
authorized by all necessary action on the part of the Purchaser.  This Agreement
has

                                        7

<PAGE>



been duly executed and delivered on behalf of the  Purchaser  and,  assuming the
due execution  and delivery  hereof by the Sellers and assuming that approval of
this Agreement by RHC remains effective,  this Agreement constitutes a valid and
binding  obligation  of the  Purchaser,  enforceable  against the  Purchaser  in
accordance with its terms.

          (c) No Conflict.  The execution of this Agreement and the consummation
of the  transactions  contemplated  hereby  will not  require  notice to, or the
consent  of,  any party to any  Contract  to which the  Purchaser  or any of its
affiliates  is a  party  or by  which  any of  them is  bound,  or the  consent,
approval, order or authorization of, or the registration,  declaration or filing
with, any  governmental  authority,  except for (i) those required under the HSR
Act, if any, (ii) approvals, as necessary, by the Gaming Authorities, including,
without  limitation,  approvals  under the Nevada Act, (iii) approval by the RHC
Board of Directors (which the Sellers represent has been granted);  and (iv) set
forth on  Schedule  2.2(c)  hereto.  Assuming  that the  notices,  consents  and
approvals  referred  to in the  preceding  sentence  have  been  given,  made or
obtained and remain  effective,  the execution,  delivery and performance by the
Purchaser  of  this  Agreement  and  the   consummation   of  the   transactions
contemplated  hereby will not (i)  violate any Laws,  (ii) result in a breach or
violation of any provision of, or  constitute a default  under,  any contract to
which the  Purchaser is a party or by which it is bound or (iii)  conflict  with
any provision of the certificate of incorporation or bylaws of the Purchaser.

          (d) Purchase For Investment. Upon exercising the Purchase Options, the
Purchaser  represents and warrants that it intends to acquire the Shares for its
own account,  not as a nominee or agent, and not with a view to, or for offer or
resale  in  connection  with,  any  distribution  thereof  in  violation  of the
Securities  Act of 1933, as amended,  and the rules and  regulations  thereunder
(the "Securities Act"), without prejudice,  however, to the Purchaser's right at
all  times  to sell  or  otherwise  dispose  of all or any  part of said  Shares
pursuant to an effective registration statement under the Securities Act and any
applicable  state  securities  laws,  or under an  exemption  from  registration
available under the Securities Act and such other  applicable  state  securities
laws.  The  Purchaser  represents  and  warrants  that it (i) is  knowledgeable,
sophisticated  and  experienced  in business and  financial  matters,  and fully
understands  the  limitations  on  transfer  described  above,  and  (ii)  is an
"accredited  investor"  as such term is defined in Rule 501(a) of  Regulation  D
under the Securities Act.

          (e) No Brokers.  Except for  Jefferies & Co.,  Inc.  whose fee will be
paid by the Purchaser, neither the Purchaser nor Acquisition Sub has

                                        8

<PAGE>



employed  any  broker or  finder,  nor has it  incurred  any  liability  for any
brokerage fees, commissions or finders' fees in connection with the transactions
contemplated by this Agreement or the Riviera Merger Agreement.


                                   ARTICLE III
                                VOTING AGREEMENTS

          SECTION 3.1 Merger. Each Seller severally agrees and covenants to each
party hereto that at any meeting of  stockholders of RHC called to vote upon the
Riviera Merger and the Riviera Merger Agreement or at any adjournment thereof or
in any other  circumstances  upon which a vote,  consent or other  approval with
respect to the Riviera Merger and the Riviera Merger  Agreement is sought,  such
Seller shall cause its Shares to be present for quorum  purposes and to vote (or
caused to be voted)  its  Shares in favor of the terms  thereof  and each of the
other transactions contemplated by the Riviera Merger Agreement.

          SECTION 3.2 Competing  Transaction.  Each Seller  severally agrees and
covenants to each party hereto that at any meeting of  stockholders of RHC or at
any  adjournment  thereof or in any other  circumstances  upon which their vote,
consent or other  approval  is sought,  such  Seller  shall vote (or cause to be
voted) its Shares  against (i) any merger  agreement  or merger  (other than the
Riviera Merger  Agreement and the Riviera Merger),  consolidation,  combination,
sale  of  substantial  assets,  sale or  issuance  of  securities  of RHC or its
subsidiaries,  reorganization,  joint  venture,  recapitalization,  dissolution,
liquidation  or  winding  up of or by RHC  or  its  subsidiaries  and  (ii)  any
amendment of RHC's Second Amended and Restated  Articles of  Incorporation  (the
"Articles  of  Incorporation")  or  Bylaws  or  other  proposal  or  transaction
involving RHC or any of its  subsidiaries  which  amendment or other proposal or
transaction would in any manner impede, frustrate,  prevent or nullify or result
in a breach of any covenant,  representation or warranty or any other obligation
or agreement of RHC under or with  respect to, the Riviera  Merger,  the Riviera
Merger  Agreement or any of the other  transactions  contemplated by the Riviera
Merger  Agreement or by this  Agreement  (each of the foregoing in clause (i) or
(ii) above, a "Competing Transaction").



                                        9

<PAGE>



                                   ARTICLE IV
                                    COVENANTS

          SECTION 4.1  Exclusive  Dealing.  Each Seller agrees that it will not,
directly  or  indirectly,   through  any  director,   officer,  agent,  partner,
shareholder, affiliate, representative or otherwise:

          (a) solicit,  initiate,  encourage  submission  of offers or proposals
from, or participate in any discussions,  negotiations, agreements, arrangements
or understandings with, any person in respect of a Competing Transaction; or

          (b) participate in any discussions or negotiations with, or furnish or
afford  access to any  information  to, any other  person  regarding a Competing
Transaction, or otherwise cooperate in any manner with, or assist or participate
in, facilitate or encourage, any effort or attempt by any other person to engage
in any Competing Transaction.

          SECTION  4.2 No Sale.  Without  limiting  the  foregoing,  each Seller
agrees that it will not,  directly or indirectly,  (i) sell,  transfer,  assign,
pledge,  hypothecate or otherwise encumber or dispose of, (ii) give a proxy with
respect to, or (iii)  limit the right to vote in any  manner,  any of the Shares
owned by it, except pursuant to the express terms of this Agreement.

          SECTION 4.3 Further Assurances. From time to time, whether before, at,
or after the Closing,  each party hereto agrees to execute and deliver, or cause
to be executed and delivered,  such  additional  instruments,  certificates  and
other  documents,  and to take such other action,  as any other party hereto may
reasonably  require  in order to carry  out the  terms  and  provisions  of this
Agreement  and  the  transactions   contemplated   hereby  (including,   without
limitation, voting the Shares in favor of any such transaction).

          SECTION 4.4 Expenses.  All  reasonable  actual out of pocket costs and
expenses,  including  reasonable  legal fees  incurred  solely and  directly  in
connection  with the  negotiation,  execution and delivery of this Agreement and
the  consummation of the transactions  contemplated  hereby shall be paid by the
Purchaser upon receipt of reasonably detailed statements or invoices therefor.

          SECTION 4.5 Publicity. Each Seller and the Purchaser agree that, prior
to the Closing,  no public  release or  announcement  concerning  this Agreement
shall be issued by any such  party  without  the prior  written  consent  (which
consent

                                       10

<PAGE>



shall not be unreasonably  withheld) of the other parties hereto, except as such
release or announcement may be required by law (in which event the other parties
hereto shall have  reasonable  opportunity to comment on the form and content of
the disclosure).

          SECTION 4.6 Notice of Certain  Events.  Each Seller and the  Purchaser
each  agrees to notify  each other  party  hereto  promptly  of (a) any event or
condition that, with or without notice or lapse of time,  would cause any of the
representations  and  warranties  made  by such  party  herein  to be no  longer
complete  and  accurate  as of any date on or before the Closing  Date,  (b) any
failure,  with or without  notice or lapse of time, on the part of such party to
comply with any of the covenants or agreements on its part  contained  herein at
any time on or before the Closing Date or (c) the occurrence of any event,  with
or without notice or lapse of time, that may make the satisfaction of any of the
conditions set forth in Section 5.1 hereof impossible or unlikely.

          SECTION 4.7 Excess Proceeds.  Morgens,  Waterfall hereby  acknowledges
its  satisfaction  with the price per Share  provided  herein and in the Riviera
Merger  Agreement  and,  in  recognition  thereof,  hereby  agrees to pay to the
Purchaser  an amount equal to 100% of the fair market value of the net after tax
proceeds per Share from any sale,  transfer or other  disposition  of its Shares
(other  than  pursuant  to  the  Purchase  Option,  the  Riviera  Merger  or the
transactions  contemplated  thereby) in excess of the Purchase  Price, if all of
the following conditions are satisfied:

                    (i) such  sale,  transfer  or other  disposition  (x) occurs
               prior to the date  which is 12 months  subsequent  to the date of
               the  termination  of the  Riviera  Merger  Agreement  pursuant to
               Sections 6.1(d)(iii),  6.1(d)(iv), 6.1(e)(iii), or 6.1(e) (iv) of
               the Riviera  Merger  Agreement or (y) is effected  pursuant to an
               agreement  or  understanding,  oral or written,  which is entered
               into prior to such date;

                    (ii) Morgens, Waterfall shall have also sold, transferred or
               disposed  (including  by way of  merger)  of its shares of common
               stock in Elsinore Corporation, a Nevada Corporation ("Elsinore"),
               for consideration equal to or greater than $3.16 per share, which
               sale,  transfer or other  disposition  of shares in Elsinore  (x)
               occurs  prior to the date  which is 12 months  subsequent  to the
               date of the termination of the Riviera Merger Agreement  pursuant
               to

                                       11

<PAGE>



               Sections  6.1(d)(iii),  6.1(d)(iv),  6.1(e)(iii) or 6.1(e)(iv) of
               the Riviera  Merger  Agreement or (y) is effected  pursuant to an
               agreement  or  understanding,  oral or written,  which is entered
               into prior to such date; and

                    (iii) the  Purchaser  was not able to exercise  the Purchase
               Options because of the failure to satisfy (but not by waiver) the
               conditions  set forth in  Sections  5.2(a),  5.2(b),  5.2(c),  or
               5.2(d) hereof.

Morgens,  Waterfall shall make the payment referenced herein within two business
days of receipt of such proceeds.


                                    ARTICLE V
                              CONDITIONS PRECEDENT

          SECTION 5.1 Conditions  Precedent to Exercise of Purchase Options. The
Purchaser  shall have no  obligation  to exercise  the  Purchase  Options.  Upon
exercise of the Purchase  Options,  the  obligation of the Purchaser to purchase
the  Shares  shall be  subject  to the  satisfaction  or  (except in the case of
Section  5.1(c)(i),  which may not be  waived)  waiver by the  Purchaser  on the
Closing Date of each of the following conditions precedent:

          (a) HSR Act.  The waiting  period  under the HSR Act,  if  applicable,
shall have expired or been terminated.

          (b) No Injunctions or Restraints.  No temporary  restraining  order or
preliminary  or permanent  injunction of any court or  administrative  agency of
competent  jurisdiction  prohibiting  the  transactions   contemplated  by  this
Agreement,  the Riviera Merger  Agreement,  the Agreement and Plan of Merger, by
and among the Purchaser,  Elsinore  Acquisition Sub, Inc., a Nevada corporation,
and  Elsinore,  or the Option and Voting  Agreement by and between the Purchaser
and Morgens,  Waterfall with respect to Elsinore, shall be in effect or shall be
threatened.

          (c) Consents. All consents, approvals, authorizations and waivers from
third parties and governmental and regulatory  authorities required or advisable
to consummate the transactions  contemplated hereby (the "Approvals") shall have
been obtained before the Closing Date and, in the case of clauses (ii) and

                                       12

<PAGE>



(iii) below,  before the execution of this  Agreement and shall not have expired
or been rescinded, including the following:

                    (i)  All  necessary  gaming  approvals,  including,  without
               limitation,  licensing or finding of suitability of the Purchaser
               and  approval  of a  change  of  control  of RHC  by  the  Gaming
               Authorities;

                    (ii) Waiver by the Board of  Directors  of RHC of any voting
               restrictions   under  the  Articles  of  Incorporation  that  are
               applicable  to a  purchaser  of greater  than ten  percent of the
               issued and outstanding shares of Common Stock; and

                    (iii) All  approvals  and  waivers  necessary  to exempt the
               Purchaser for purposes of the  transactions  contemplated  hereby
               from  applicable  merger  moratorium  statutes and control  share
               acquisition  statutes,   including,  without  limitation,  Nevada
               Revised Statutes Sections 78.411-.444 and 78.378-.3793;

          (d) Representations and Warranties. The representations and warranties
of each  Seller  set forth in this  Agreement  shall be true and  correct in all
material respects on and as of the Closing Date, as though made on and as of the
Closing  Date (and by  delivery  of the Shares  each  Seller  shall be deemed to
affirm the satisfaction of this condition).

          (e)  Performance  of  Obligations  of Sellers.  Each Seller shall have
performed all obligations required to be performed by it under this Agreement on
or prior to the Closing Date (and by delivery of the Shares each Seller shall be
deemed to affirm the satisfaction of this condition).

          (f) Death and  Disability.  There shall not have occurred the death or
the Disability of Mr. Allen E. Paulson.  As used herein,  "Disability" means Mr.
Allen E.  Paulson's  incapacity  due to  physical or mental  illness,  injury or
disease,  which incapacity renders him unable to perform the requisite duties of
the chief executive officer of the Purchaser for a consecutive period of 90 days
or more. Any question as to the existence,  extent or  potentiality of Mr. Allen
E. Paulson's  disability  upon which the Purchaser and the Sellers cannot agree,
such question shall be determined by a qualified, independent physician selected
by RHC and approved by the Purchaser  and the  disputing  Sellers (each of whose
approval shall not be unreasonably  withheld or delayed).  The  determination of
such physician shall be final and conclusive for all purposes of this Agreement.

                                       13

<PAGE>




          (g) No  Violation  of Law. The  consummation  of the Purchase  Options
shall not constitute a violation of any Laws.

          SECTION 5.2  Conditions  Precedent  to the  Sellers'  Obligation.  The
obligation of each of the Sellers to sell, assign, transfer,  convey and deliver
the Shares owned by it or the  investment  accounts it manages,  as  applicable,
upon exercise of the Purchase  Options by the Purchaser  shall be subject to the
satisfaction or (except in the case of Sections 5.2(a) and 5.2(c), which may not
be  waived),  waiver on the  Closing  Date of each of the  following  conditions
precedent:

          (a) HSR Act. The waiting  period under the HSR Act, if  applicable  to
the Purchaser, shall have expired or been terminated.

          (b) No Injunctions or Restraints.  No temporary  restraining  order or
preliminary  or permanent  injunction of any court or  administrative  agency of
competent  jurisdiction  prohibiting  the  transactions   contemplated  by  this
Agreement shall be in effect.

          (c)  Consents.  All  Approvals  shall have been obtained and shall not
have expired or been rescinded, including those set forth in Section 5.1(c).

          (d) No  Violation  of Law. The  consummation  of the Purchase  Options
shall not constitute a violation of any Laws.

          (e) Representations and Warranties. The representations and warranties
of the  Purchaser set forth in this  Agreement  shall be true and correct in all
material respects on and as of the Closing Date, as though made on and as of the
Closing Date,  except as otherwise  contemplated  by this  Agreement (and by its
acceptance of the Shares, the Purchaser shall be deemed to reaffirm the accuracy
of such representations and warranties).

          (f)  Performance of Obligations of the Purchaser.  The Purchaser shall
have  performed  all  obligations  required  to be  performed  by it under  this
Agreement on or prior to the Closing Date (and by its  acceptance of the Shares,
the Purchaser  shall be deemed to affirm the  satisfaction  of this  condition),
including  the  payment of the  Purchase  Price and all unpaid  amounts,  if any
payable under Section 1.2(b).



                                       14

<PAGE>



                                   ARTICLE VI
                            TERMINATION AND AMENDMENT

          SECTION 6.1  Termination.  This Agreement shall terminate  without any
further  action on the part of the  Purchaser  or any of the  Sellers if (i) the
Purchase  Options have been  exercised  and the Closing has  occurred,  (ii) the
Purchase  Options have not been  exercised and either (x) the Riviera Merger has
been  consummated  or (y) the  Riviera  Merger  Agreement  has  been  terminated
pursuant to Sections  6.1(a),  (b), (c), (d), (e)(i) or (e)(ii) thereof or (iii)
June 1, 1998 shall have occurred.

          SECTION 6.2 Effect of  Termination.  In the event this Agreement shall
have been  terminated in  accordance  with Section 6.1 of this  Agreement,  this
Agreement  shall  forthwith  become  void and have no effect,  except (i) to the
extent such  termination  results from a breach by any of the parties  hereto of
any of its  obligations  hereunder (in which case such breaching  party shall be
liable for all damages  allowable  at law and any relief  available  in equity),
(ii) as otherwise set forth in any written termination agreement,  if any, (iii)
that Sections 1.3 and 4.7 shall survive the termination of this  Agreement,  and
(iv) that the  provisions  of  Sections  3.1 and 3.2 hereof  shall  survive  the
termination of the Riviera Merger Agreement until the earlier of (A) the consent
of the Sellers to the  termination  of the  provisions  of Sections  3.1 and 3.2
hereof and (B) June 1, 1998.

          SECTION 6.3  Amendment.  This Agreement and the Schedules and Exhibits
hereto may not be amended  except by an  instrument  or  instruments  in writing
signed and delivered on behalf of each of the parties hereto.  At any time prior
to the Closing Date,  any party hereto which is entitled to the benefits  hereof
may (a) extend the time for the  performance of any of the  obligations or other
acts of any other party,  (b) waive any  inaccuracy in the  representations  and
warranties  of any other party  contained  herein,  in any  Schedule and Exhibit
hereto,  or in any  document  delivered  pursuant  hereto,  and (c),  subject to
applicable  law, waive  compliance with any of the agreements of any other party
hereto or any conditions  contained herein.  Any agreement on the part of any of
the parties  hereto to any such  extension  or waiver (i) shall be valid only if
set forth in an  instrument  in writing  signed and  delivered on behalf of each
such party,  and (ii) shall not be  construed  as a waiver or  extension  of any
subsequent breach or time for performance hereunder.



                                       15

<PAGE>



                                   ARTICLE VII
                                  MISCELLANEOUS

          SECTION 7.1 Notices. All notices,  requests, claims, demands and other
communications  hereunder  shall be in writing  and shall be given (and shall be
deemed to have been duly given upon receipt) by delivery in person, by overnight
courier  with  receipt  requested,   by  facsimile  transmission  (with  receipt
confirmed by automatic  transmission  report),  or two business days after being
sent by registered or certified mail (postage prepaid, return receipt requested)
to the other party as follows:

          (a)  if to the Purchaser, to:

               P.O. Box 9660
               Rancho Santa Fe, CA 92067
               Attention:  Mr. Allen E. Paulson

               Telephone:    (619) 759-5990
               Telecopy:     (619) 756-3194

               with a copy to:

               Skadden,  Arps, Slate, Meagher & Flom LLP
               300 South Grand Avenue, Suite 3400
               Los Angeles, California 90071
               Attention: Brian J. McCarthy, Esq.

               Telephone:    (213) 687-5070
               Telecopy:     (213) 687-5600


                                       16

<PAGE>



          (b)  if to Morgens, Waterfall, to:

               Swiss Bank Tower
               10 East 50th Street
               New York, New York 10022
               Attention: Mr. Bruce Waterfall

               Telephone:    (212) 705-0500
               Telecopy:     (212) 838-5540

               with a copy to:

               O'Melveny & Myers, LLP
               400 South Hope Street
               Los Angeles, CA 90071-2899
               Attention: C. James Levin, Esq.

               Telephone:    (213) 669-6578
               Telecopy:     (213) 669-6407

          (c)  if to Keyport, to:

               Mr. Steve Lockman
               Stein Roe & Farnham Incorporated
               One South Wacker Drive
               33rd Floor
               Chicago, Illinois 60606-4685

               Telephone:    (312) 368-7788
               Telecopy:     (312) 368-8144

               with a copy to:

               Stacy Winick
               Stein Roe & Farnham Incorporated
               One South Wacker Drive
               33rd Floor
               Chicago, Illinois 60606-4885


                                       17

<PAGE>



          (d)  if to SunAmerica, to:

               Mr. Peter McMillan
               SunAmerica, Inc.
               One SunAmerica Center
               Century City, California 90067

               Telephone:     (310) 772-6101
               Telecopy:      (310) 772-6150

               with a copy to:

               Mr. Alan Nussenblatt
               SunAmerica, Inc.
               One SunAmerica Center
               Century City, California 90067

               Telephone:     (310) 772-6110
               Telecopy:      (310) 772-6030

          SECTION 7.2 Release.  Upon the exercise of the option by the Purchaser
to acquire the Shares,  the Purchaser  shall hereby  release on behalf of itself
and RHC all  claims,  causes of  actions,  rights  and  liabilities  held by the
Purchaser  or RHC against  each Seller  based on or arising  from such  Seller's
ownership of the Shares or actions as a  Stockholder  of RHC at all times to and
including the Closing Date, and the sale of the Shares to the Purchaser,  except
for the  representations  and  warranties  of each  Seller set forth in Sections
2.1(b) and 2.1(c) hereof which shall survive indefinitely.

          SECTION 7.3 Interpretation. When a reference is made in this Agreement
to a Section,  Schedule or Exhibit,  such  reference  shall be to the applicable
Section,  Schedule or Exhibit of this Agreement unless otherwise indicated.  The
headings  contained in this Agreement are for reference  purposes only and shall
not affect in any way the meaning or interpretation of this Agreement.  When the
words "includes" or "including" are used in this Agreement, they shall be deemed
to be followed  by the words  "without  limitation."  All  accounting  terms not
defined  in this  Agreement  shall have the  meanings  determined  by  generally
accepted  accounting  principles as of the date hereof.  All  capitalized  terms
defined  herein are equally  applicable to both the singular and plural forms of
such terms.

          SECTION 7.4  Severability.  If any provision of this  Agreement or the
application   of  any  such  provision   shall  be  held  invalid,   illegal  or
unenforceable in any respect

                                       18

<PAGE>



by  a  court  of  competent   jurisdiction,   such  invalidity,   illegality  or
unenforceability  shall not affect any other  provision  hereof.  In lieu of any
such invalid, illegal or unenforceable provision, the parties hereto intend that
there shall be added as part of this  Agreement a valid,  legal and  enforceable
provision  as  similar  in  terms  to such  invalid,  illegal  or  unenforceable
provision as may be possible or practicable under the circumstances.

          SECTION 7.5  Counterparts.  This  Agreement  may be executed in one or
more counterparts,  each of which shall be deemed an original, and all of which,
when  taken  together,  shall  be  deemed  to  constitute  but one and the  same
instrument.

          SECTION 7.6 Entire  Agreement.  This  Agreement  and the Schedules and
Exhibits  hereto  constitute  the  entire  agreement,  and  supersede  all prior
agreements  and  understandings,  both written and oral,  among the parties with
respect to the subject matter hereof.

          SECTION 7.7  Governing  Law. This  Agreement  shall be governed by and
construed in accordance with the laws of the State of Nevada,  regardless of the
laws that otherwise might govern under any applicable principles of conflicts of
law, except that gaming approval requirements shall be governed by and construed
in accordance with the laws of the State of Nevada.

          SECTION 7.8 Assignment. This Agreement shall be binding upon and shall
inure to the benefit of the parties hereto and their  respective  successors and
assigns.  Neither this Agreement nor any of the rights, interests or obligations
hereunder  shall be assigned or delegated by any of the parties  hereto  without
the prior written consent of the other parties; provided, that the Purchaser may
assign the  Purchase  Options and the  obligations  under this  Agreement to any
other person who is designated by the Purchaser and; further provided,  that the
Purchaser  shall  remain  responsible  for the  performance  of such  designee's
obligations.

          SECTION 7.9 No Third-Party Beneficiaries.  Nothing herein expressed or
implied shall be construed to give any person other than the parties hereto (and
their  respective   successors  and  assigns)  any  legal  or  equitable  rights
hereunder.

          SECTION 7.10 Obligations Several and not Joint. The obligations of the
Sellers  hereunder are several and not joint,  and no Seller shall be liable for
the breach or default hereunder by any other Seller.



                                       19

<PAGE>


          IN WITNESS  WHEREOF,  each of the  parties  hereto has caused its duly
authorized  officers  to  execute  this  Agreement  as of the date  first  above
written.

                                        R&E GAMING CORP.


                                        By: /s/
                                            ------------------------------------
                                            Name:   Allen E. Paulson
                                            Title:  President


                                        MORGENS, WATERFALL,
                                          VINTIADIS & COMPANY, INC.



                                        By: /s/
                                            ------------------------------------
                                           Name:   Bruce Waterfall
                                           Title:  President

                                        on behalf of the investment accounts for
                                        the entities listed below

                                        BETJE PARTNERS

                                        THE COMMON FUND

                                        MORGENS WATERFALL INCOME
                                          PARTNERS

                                        PHOENIX PARTNERS, L.P.

                                        MWV EMPLOYEE RETIREMENT PLAN
                                          GROUP TRUST

                                        RESTART PARTNERS, L.P.

                                        RESTART PARTNERS II, L.P.

                                        RESTART PARTNERS III, L.P.



<PAGE>



                                        KEYPORT LIFE INSURANCE COMPANY


                                        By: /s/
                                            ------------------------------------
                                           Name:   Stewart R. Morrison
                                           Title:  Senior Vice President and
                                                     Chief Investment Officer


                                        SUNAMERICA LIFE INSURANCE COMPANY



                                        By: /s/
                                            ------------------------------------
                                           Name:   Alan J. Nussenblatt
                                           Title:  Authorized Agent




<PAGE>





                                    EXHIBIT A

                     CERTIFICATE FOR DRAWING WITH RESPECT TO
                      IRREVOCABLE LETTER OF CREDIT NO. ____
                           DATED ______________, 1997

          The  undersigned,  a duly authorized  officer of [Morgens,  Waterfall,
Vintiadis  & Company,  Inc.  ("Morgens,  Waterfall")]  [Keyport  Life  Insurance
Company  ("Keyport")]  [SunAmerica Life Insurance Company  ("SunAmerica")]  (the
"Seller") hereby certifies to City National Bank (the "Bank"), with reference to
irrevocable  letter of credit No. ____ (the "Letter of Credit";  any capitalized
term used herein and not defined shall have its respective  meaning as set forth
in the Letter of Credit)  issued by the Bank in favor of the Seller  that all of
the following has occurred:

          (1) Either (x) the Agreement and Plan of Merger, dated as of September
     15, 1997 (the "Riviera Merger Agreement"), by and among R&E Gaming Corp., a
     Delaware  corporation  ("Gaming"),  Riviera Acquisition Sub, Inc., a Nevada
     corporation,  and Riviera Holdings Corporation,  a Nevada corporation,  has
     terminated  or (y) the Riviera  Merger (as  defined in the  Riviera  Merger
     Agreement)  has not  occurred in  accordance  with the terms  thereof on or
     before  April 1, 1998 (or, if the  termination  date of the Riviera  Merger
     Agreement is extended in accordance  with Section 6.1(c)  thereof,  June 1,
     1998); and

          (2) The Seller is  entitled  to payment in the amount of  $_______  in
     accordance  with the terms of  Section  1.3(a)  of the  Option  and  Voting
     Agreement  dated  September  15,  1997,  by  and  among  Gaming,   Morgens,
     Waterfall, Keyport and SunAmerica.

          Demand is hereby made under the Letter of Credit for $_______.  Please
remit payment to the Seller,  account number  _________,  at _________,  ABA No.
__________, REF.:______________.

                                       A-1

<PAGE>


                                    EXHIBIT B


                 Seller                                Account

     Morgens, Waterfall                      Citibank N.Y.
                                             ABA #:  021000089
                                             For:  Morgan Stanley & Co.
                                             Account #:  38890774
                                             Credit To:    Edwin Morgens and
                                                           Bruce Waterfall as
                                                           Agents
                                             Sub-Account #:  038-30008

                                             Ref:  Elsinore/Riviera Option
                                                   Agreement Interest


     Keyport                                 Federal Reserve Bank of Boston
                                             011001234/Bos Safe Dep/Cust
                                             DDA # 108111
                                             For: Keyport/KeyF0005002


     SunAmerica                              Citibank
                                             New York, New York
                                             ABA # 021000089
                                             SunAmerica Life Insurance Company
                                             Account # 40573831



                                       B-1

<PAGE>
                                                                         ANNEX D



                    FORM OF OPINION OF THE FINANCIAL ADVISOR


                                                             , 1997




The Board of Directors
Riviera Holdings Corporation
2901 Las Vegas Boulevard, South
Las Vegas, NV  89109-1931


Gentlemen:

         You have engaged us pursuant to the engagement letter,  dated as of May
23, 1997, between Riviera Holdings Corporation  ("Riviera" or the "Company") and
Ladenburg Thalmann & Co. Inc.  ("Ladenburg").  Specifically,  you have requested
our opinion as to whether or not the consideration to be paid in connection with
the sale of all of the  Company's  common stock to R&E Gaming Corp.  and Riviera
Acquisition Sub, Inc. (collectively  "Paulson") for cash consideration of $15.00
per share (the  "Transaction"),  pursuant  to the draft of the merger  agreement
dated June 23, 1997 between Paulson and the Company (the "Merger Agreement"), is
fair, from a financial point of view, to the shareholders of the Company.

         In  connection  with  rendering  this  opinion,  we have  reviewed such
information  as we have  deemed  necessary  or  appropriate  for the  purpose of
stating  the  opinions  expressed  herein,  including  but  not  limited  to the
following:  (i) the Merger  Agreement;  (ii) the Annual Reports on Form 10-K for
Riviera for the three  fiscal years ended  December 31, 1994,  December 31, 1995
and December 31, 1996;  (iii) the Quarterly  Report on Form 10-Q for the Company
for the first quarter ended March 31, 1997;  (iv)  detailed  internal  financial
statements for Riviera for the fiscal years ended December 31, 1995 and December
31, 1996 and the first quarter ended March 31, 1997; (v) management's  five-year
projected financial  statements for Riviera for the fiscal years ending December
31, 1997,  December 31, 1998,  December 31, 1999, December 31, 2000 and December
31,  2001;  (vi)  the  Annual  Reports  on Form  10-K for  Elsinore  Corporation
("Elsinore")  for the three fiscal years ended  December 31, 1994,  December 31,
1995 and December 31, 1996; (vii) the Quarterly Report on Form 10-Q for Elsinore
for the first  quarter  ended  March 31,  1997;  (viii)  management's  five-year
projected financial statements for Elsinore for the fiscal years ending December
31, 1997,  December 31, 1998,  December 31, 1999, December 31, 2000 and December
31, 2001; (ix) Riviera's common stock price and volume trading history;  and (x)
publicly available  information  regarding the industry,  Riviera,  Elsinore and
their  competitors.  In addition,  we met with members of senior  management  of
Riviera at its  offices  in Las Vegas,  Nevada to  discuss  the  historical  and
prospective  industry  environment  and  operating  results for both Riviera and
Elsinore.

         In rendering our opinion, we have assumed and relied upon the accuracy,
completeness  and  fairness,   without  assuming  any   responsibility  for  the
independent  verification  of,  all  financial  and other  information  that was
available to us from public sources, that was provided to us by Riviera, or that
was otherwise reviewed by us. With respect to 


<PAGE>


The Board of Directors
Riviera Holdings Corporation
                , 1997



financial  projections  supplied to us, we assume that they have been reasonably
prepared  based on both  Riviera's  and  Elsinore's  then  current  estimate  of
results,  and we have  relied  upon  such  projections  and made no  independent
verification  of the  bases,  assumptions,  calculations  or  other  information
contained  therein.  We  have  not  made or been  provided  with an  independent
evaluation or appraisal of the assets or  liabilities  (contingent or otherwise)
of Riviera or Elsinore,  and we do not assume any  responsibility  for verifying
any of the  information  reviewed by us. Our opinion is  necessarily  based upon
information  available to us, and financial,  stock market and other  conditions
and circumstances existing and disclosed to us, as of the date hereof.

         In  conducting  our  investigation  and analyses and in arriving at our
opinion expressed herein, we have taken into account such accepted financial and
investment  banking  procedures and  considerations  as we have deemed relevant,
including:   (i)  historical  revenues,   operating  earnings,  net  income  and
capitalization  of the Company and  Elsinore  and certain  other  publicly  held
companies in businesses we believe to be comparable to the  Company's;  (ii) the
current  financial and market  position and results of operations of the Company
and Elsinore; and (iii) the general condition of the securities market.

         Ladenburg,  as part of its investment  banking  services,  is regularly
engaged in the  valuation  of  businesses  and  securities  in  connection  with
mergers,  acquisitions,  underwritings,  sales and  distributions  of listed and
unlisted securities,  private placements and valuations for estate, corporate or
other purposes. Ladenburg has been retained by the Board of Directors of Riviera
to provide  this  opinion  and will  receive  fees and  indemnification  against
certain liabilities for the services rendered in connection with delivering this
opinion.  Ladenburg has also been engaged to render financial  advisory services
to the Company in  connection  with its merger with  Paulson and will receive an
additional  fee for the services  rendered as financial  advisor,  a significant
portion of which is contingent upon the consummation of the Transaction. We have
provided  investment  banking  services  to the  Company  in the past,  and have
received compensation for the rendering of such services.

         In the ordinary  course of business,  we actively trade  securities for
our own account and for the accounts of our customers and,  accordingly,  may at
any time hold a long or short  position in the debt or equity  securities of the
Company.

         Based upon and subject to the  foregoing,  our experience as investment
bankers,  our work as described above and other factors we deemed  relevant,  we
are of the opinion that, as of the date hereof,  the consideration to be paid in
the Transaction is fair, from a financial point of view, to the  shareholders of
the Company.


                                       Very truly yours,


                                       

<PAGE>

                                                                      Appendix A

Preliminary Copy--Confidential, for Use of the Commission Only

                          RIVIERA HOLDINGS CORPORATION
                2901 Las Vegas Boulevard South, Las Vegas, Nevada
               89109 PROXY FOR SPECIAL MEETING OF STOCKHOLDERS ON
                                NOVEMBER 19, 1997
           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
                         OF RIVIERA HOLDINGS CORPORATION


     The undersigned hereby appoints William Westerman and Duane Krohn as
proxies, each with the power to appoint his substitute, and hereby authorizes
them to represent and to vote, as designated below, all the shares of common
stock, par value $.001 per Share (the "Shares"), of Riviera Holdings Corporation
(the "Company") held of record by the undersigned on October 15, 1997 at the
Special Meeting of Stockholders (the "Special Meeting") to be held at 2 p.m.
local time on November 19, 1997 or any adjournments or postponements thereof.

     THIS PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED IN THE MANNER DIRECTED
HEREIN BY THE UNDERSIGNED STOCKHOLDER. IF NO INSTRUCTIONS ARE INDICATED HEREIN,
THIS PROXY WILL BE TREATED AS A GRANT OF AUTHORITY TO VOTE "FOR" PROPOSAL 1.

    The Board of Directors recommends a vote FOR the approval of Proposal 1.
- - - - - - - - - - - - - - - - - - - - - - - - - --------------------------------------------------------------------------------

    1. PROPOSAL TO APPROVE AND ADOPT THE AGREEMENT AND PLAN OF MERGER, DATED AS
       OF SEPTEMBER 15, 1997, AS AMENDED, BY AND AMONG THE COMPANY, R&E GAMING
       CORP. AND RIVIERA ACQUISITION SUB, INC. AND THE TRANSACTIONS
       CONTEMPLATED THEREBY.

                     [ ] FOR      [ ] AGAINST      [ ] ABSTAIN

    2. IN THEIR DISCRETION THE PROXIES ARE AUTHORIZED TO VOTE UPON SUCH
       OTHER BUSINESS AS MAY PROPERLY COME BEFORE THE MEETING.

     Print and sign your name below exactly as it appears hereon. When Shares
are registered in the name of more than one person, this proxy card must be
signed by all named holders. When signing as attorney, executor, administrator,
trustee or guardian, please give full title, as such. If a corporation, please
sign as full corporate name by president or authorized officer. If a
partnership, please sign in partnership be authorized person.

                             The undersigned acknowledges receipt of the copy of
                             the Notice of Special Meeting and Proxy Statement
                             (with all enclosures and attachments) relating to
                             the Special Meeting.  THE BOARD OF DIRECTORS OF THE
                             COMPANY RECOMMENDS THAT YOU SIGN, DATE AND MAIL THE
                             PROXY CARD TODAY.

                             Dated: ____________________________________, 1997

                             -------------------------------------------------
                                        Signature (Title, if any)

                             -------------------------------------------------
                                       Signature, if held jointly

                             -------------------------------------------------
                               Print name of Stockholder as it appears hereon

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission