RIVIERA HOLDINGS CORP
10-Q, 1997-11-07
HOTELS & MOTELS
Previous: CDW COMPUTER CENTERS INC, 10-Q, 1997-11-07
Next: TITAN INTERNATIONAL INC, 10-Q, 1997-11-07




                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549


                                FORM 10-Q

Mark One
[X]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) 
                  OF THE SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended September 30, 1997
                                  OR

[  ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) 
                  OF THE SECURITIES EXCHANGE ACT OF 1934

    For the transition period from __________________ to _________________


                           Commission file number  000-21430

                             Riviera Holdings Corporation
               (Exact name of Registrant as specified in its charter)


        Nevada                                          88-0296885
(State or other jurisdiction of incorporation) (IRS Employer Identification No.)


2901 Las Vegas Boulevard South, Las Vegas, Nevada         89109
  (Address of principal executive offices)            (Zip Code)


Registrant's telephone number,
 including area code               (702)794-9527

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

            APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE LAST FIVE YEARS

     Indicate by check mark whether the Registrant  has filed all  documentation
and reports  required to be filed by Section 12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes X No

                 APPLICABLE ONLY TO CORPORATE REGISTRANTS

         Indicate the number of shares  outstanding of each of the  Registrant's
classes of common stock, as of the latest practicable date.

As of September 30, 1997 there were 4,908,180 shares of Common Stock,  $.001 par
value per share, outstanding.




<PAGE>


1



                                            RIVIERA HOLDINGS CORPORATION

                                                        INDEX

                                                                            Page
PART I.    FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements

Independent Accountants' Report                                               2

Condensed Consolidated Balance Sheets at September 30, 1997 (Unaudited) and   3
December 31, 1996
Condensed Consolidated Statements of Operations (Unaudited) for the
Three Months and Nine Months ended September 30, 1996 and 1997                4

Condensed Consolidated Statements of Cash Flows (Unaudited) for the
Three Months and Nine Months  ended  September 30, 1996 and 1997              5

Notes to Condensed Consolidated Financial Statements (Unaudited)              6

Item 2.    Management's Discussion and Analysis of Financial Condition
and Results of Operations                                                    10


<PAGE>

INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors
Riviera Holdings Corporation

We have  reviewed  the  accompanying  condensed  consolidated  balance  sheet of
Riviera  Holdings  Corporation  (the "Company") and subsidiaries as of September
30, 1997, and the related condensed consolidated statements of operations and of
cash flows for the three and nine month  periods  ended  September  30, 1996 and
1997.  These  financial  statements  are  the  responsibility  of the  Company's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such condensed  consolidated  financial  statements for them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated balance sheet of Riviera Holdings Corporation as of
December  31,  1996,  and the related  consolidated  statements  of  operations,
stockholders'  equity,  and cash flows for the year then  ended  (not  presented
herein);  and in our report dated February 28, 1997, we expressed an unqualified
opinion  on  those  consolidated  financial  statements.  In  our  opinion,  the
information set forth in the accompanying  condensed  consolidated balance sheet
as of December 31, 1996, is fairly stated, in all material respects, in relation
to the consolidated balance sheet from which it has been derived.



DELOITTE & TOUCHE LLP

Las Vegas, Nevada
October 31, 1997


<PAGE>
<TABLE>
<CAPTION>
                                                                      RIVIERA HOLDINGS CORPORATION
                                                                      CONSOLIDATED BALANCE SHEETS
                                                                 December 31, 1996 and September 30, 1997
                                                                   (in thousands, except share data)

                                                                        December 31,       September 30
                                                                             1996               1997
ASSETS                                                                                      (Unaudited)
CURRENT ASSETS:
<S>                                                                        <C>                 <C>  

   Cash and cash equivalents                                                 $25,747            $62,407
   Accounts receivable, net                                                    5,113              5,117
   Inventories                                                                 3,039              3,191
   Prepaid expenses and other assets                                           2,692              3,554
                                                                    -----------------  -----------------
       Total current assets                                                   36,591             74,269
                                                                    -----------------  -----------------

U.S. TREASURY BILLS HELD TO RETIRE $100 MILLION NOTES                                           110,602
                                                                    -----------------  -----------------

PROPERTY AND EQUIPMENT, NET                                                  127,760            146,440
                                                                    -----------------  -----------------

OTHER ASSETS                                                                   2,853             10,376
                                                                    -----------------  -----------------

RESTRICTED CASH FOR PERIODIC SLOT PAYMENTS                                       461                208
                                                                    -----------------  -----------------
TOTAL ASSETS                                                                $167,665           $341,895
                                                                    =================  =================

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Current portion of long-term debt                                          $1,297               $356
   Accounts payable                                                            8,674              7,168
   Current income taxes payable                                                  413
   Accrued Interest on $100 million notes                                                         2,750
   Accrued Interest, Other                                                        33              2,195
   Accrued Expenses - Other                                                    9,580              9,872
                                                                    -----------------  -----------------
     Total current liabilities                                                19,997             22,341
                                                                    -----------------  -----------------

Deferred Income Taxes                                                          4,626              4,665
                                                                    -----------------  -----------------

$100 Million Notes to be retired by U.S. Treasury Bills                      100,000            100,000
                                                                    -----------------  -----------------

Other Long-Term Liabilities                                                    3,210              3,837
                                                                    -----------------  -----------------

LONG-TERM DEBT, NET OF CURRENT PORTION                                         4,581            173,453
                                                                    -----------------  -----------------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
Common stock ($.001 par value;  20,000,000 shares  authorized;
4,940,980 shares issued and outstanding at December 31, 1996 
and 4,908,180 issued and outstanding  at September 30, 1997)                       5                  5
   Additional paid-in capital                                                 13,919             13,751
   Notes receivable from Employee Shareholders                                  (853)              (353)
   Retained earnings                                                          22,180             24,196
                                                                    -----------------  -----------------
      Total shareholders' equity                                              35,251             37,599
                                                                    -----------------  -----------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                  $167,665           $341,895
                                                                    =================  =================
</TABLE>
See notes to condensed consolidated financial statements
<PAGE>
<TABLE>
<CAPTION>


                                                                      RIVIERA HOLDINGS CORPORATION
                                                                               CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                 (In thousands, except share data)
                                                                     (Unaudited)

                                                                                Three Months Ended           Nine Months Ended
                                                                                  September 30,                September 30,
                                                                              1996           1997            1996           1997
                                                                         ------------   ------------    ------------  ------------
REVENUES:

<S>                                                                          <C>            <C>             <C>            <C>    
  Casino                                                                     $20,996        $16,989         $61,378        $55,123
  Rooms                                                                        9,098          9,211          30,869         30,635
  Food and beverage                                                            5,185          5,012          17,228         16,260
  Entertainment                                                                5,714          5,475          16,961         16,233
  Other                                                                        2,884          2,663           7,636          7,904
                                                                         ------------   ------------    ------------  -------------
                                                                              43,877         39,350         134,072        126,155
   Less promotional allowances                                                 2,946          2,967           9,867          9,670
                                                                         ------------   ------------    ------------  -------------
            Net revenues                                                      40,931         36,383         124,205        116,485
                                                                         ------------   ------------    ------------  -------------

COSTS AND EXPENSES:
 Direct costs and expenses of operating departments:
    Casino                                                                    12,116         10,604          36,592         32,809
    Rooms                                                                      4,787          4,516          14,155         13,685
    Food and beverage                                                          3,837          3,798          11,924         11,801
    Entertainment                                                              4,361          4,203          12,262         11,752
    Other                                                                        742            827           2,194          2,300
Other operating expenses:
    Selling, general and administrative                                        8,153          7,085          23,755         22,923
    Depreciation and amortization                                              2,097          2,690           5,959          7,700
                                                                         ------------   ------------    ------------  -------------
            Total costs and expenses                                          36,093         33,723         106,841        102,970
                                                                         ------------   ------------    ------------  -------------

INCOME FROM OPERATIONS                                                         4,838          2,660          17,364         13,515

OTHER INCOME (EXPENSE)
Interest expense on $100 million notes                                        (2,750)        (2,767)         (8,250)        (8,300)
Interest income on Treasury Bills held to retire $100 million notes                0            773               0            773
Interest expense, other                                                         (265)        (2,505)           (865)        (3,015)
Interest income, other                                                           264            551             857          1,175
Write off of secondary offering costs and other                                                (220)                        (1,070)
                                                                         ------------   ------------    ------------  -------------
     Total other income (expense)                                             (2,751)        (4,168)         (8,258)       (10,437)
                                                                         ------------   ------------    ------------  -------------

INCOME (LOSS)  BEFORE PROVISION (BENEFIT)
     FOR INCOME TAXES                                                          2,087         (1,508)          9,106          3,078

PROVISION (BENEFIT) FOR INCOME TAXES                                             670           (520)          3,072          1,062
                                                                         ------------   ------------    ------------  -------------

NET INCOME (LOSS)                                                             $1,417          ($988)         $6,034         $2,016
                                                                         ============   ============    ============  =============

WEIGHTED AVERAGE COMMON AND COMMON
   EQUIVALENT SHARES OUTSTANDING                                               5,227          5,234           5,127          5,241
                                                                         ============   ============    ============  =============

NET INCOME (LOSS) PER COMMON AND COMMON
   EQUIVALENT SHARE-PRIMARY AND FULLY DILUTED                                 $ 0.27        $ (0.19)         $ 1.18         $ 0.38
                                                                         ============   ============    ============  =============

</TABLE>

See notes to condensed consolidated financial statements
<PAGE>
<TABLE>
<CAPTION>
RIVIERA HOLDINGS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

                                                                                Three Months Ended     Nine Months Ended
                                                                                 September 30,             September 30,
                                                                             1996         1997         1996         1997
                                                                          -----------  ------------ -----------  ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                          <C>          <C>          <C>          <C>  

Net Income (Loss)                                                             $1,417         ($988)     $6,034        $2,016
  Adjustments to reconcile net income to net cash
    provided by  operating activities:
    Depreciation and amortization                                              2,097         2,690       5,959         7,700
    Provision for bad debts                                                      123            67         363             5
    Provision for gaming discounts                                                19           (12)         33           (78)
    Write off of  secondary offering costs and other                               0           220           0         1,070
    Interest expense, $100 Million Notes                                       2,750         2,767       8,250         8,300
    Interest paid                                                               (102)         (265)     (6,222)       (5,899)
    Interest expense, other                                                      265         2,505         865         3,015

    Changes in operating assets and liabilities:
      Decrease (increase) in accounts receivable                                  65          (726)        (16)           69
      Decrease (increase) in inventories                                        (333)         (400)       (660)         (153)
      Decrease (increase) in prepaid expenses
          and other assets                                                       (34)         (622)       (864)         (196)
      Decrease (increase) in restricted cash for
          slot periodic payments                                                 325             0         577           253
      Increase (decrease) in accounts payable                                    (87)          621        (996)       (1,169)
      Increase (decrease) in accrued liabilities                                 526         1,155         573          (549)
      Increase (decrease) in current income taxes payable                          -        (1,244)        (51)       (1,079)
      Increase (decrease) in deferred income taxes                               281          (219)      1,289            39
      Increase in non-qualified pension plan obligation
          to CEO upon retirement                                                 107           240         319           880
                                                                          -----------  ------------ -----------  ------------
       Net cash provided by  operating activities                              7,419         5,789      15,453        14,224
                                                                          -----------  ------------ -----------  ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures for property and equipment                         (4,242)       (4,494)     (9,502)      (11,379)
      Purchase of land - Black Hawk, Colorado                                      -       (15,000)          -       (15,000)
      Decrease (increase) in other assets-Black Hawk, Colorado                                (531)                     (531)
      Decrease (increase) in other assets                                         (8)       (6,742)      2,691        (7,842)
                                                                          -----------  ------------ -----------  ------------
       Net cash used in investing activities                                  (4,250)      (26,767)     (6,811)      (34,752)
                                                                          -----------  ------------ -----------  ------------


CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from long-term borrowings                                          56       172,886         154       172,886
      US Treasury Bills purchased to retire $100 million Notes                     -      (110,602)          -      (110,602)
      Payments on long-term borrowings                                          (511)       (4,601)     (2,132)       (5,427)
      Proceeds from issuance of stock to employees and directors               1,511           (77)      1,523          (168)
      Collections of notes receivable from employees                          (1,323)          154      (1,163)          499
                                                                          -----------  ------------ -----------  ------------
        Net cash provided by (used in)  financing activities                    (267)       57,760      (1,618)       57,188
                                                                          -----------  ------------ -----------  ------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                              $2,902       $36,782      $7,024       $36,660
                                                                          ===========  ============ ===========  ============

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                               $26,083       $25,625     $21,962       $25,747
                                                                          ===========  ============ ===========  ============

CASH AND CASH EQUIVALENTS, END OF PERIOD                                     $28,985       $62,407     $28,986       $62,407
                                                                          ===========  ============ ===========  ============

          INCOME TAXES PAID                                                                             $2,032        $1,860
                                                                                                    -----------  ------------
</TABLE>
See notes to condensed consolidated financial statements.
<PAGE>

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Riviera Holdings  Corporation  (the "Company") and its  wholly-owned  subsidiary
Riviera Operating  Corporation ("ROC") were incorporated on January 27, 1993, in
order to acquire  all assets  and  liabilities  of  Riviera,  Inc.  Casino-Hotel
Division on June 30, 1993, pursuant to a plan of reorganization.

In July 1994, management established a new division,  Riviera Gaming Management,
Inc.  ("RGM") for the purpose of  obtaining  management  contracts in Nevada and
other jurisdictions.  In August 1996, RGM incorporated in the state of Nevada as
a wholly owned  subsidiary  of ROC. In March 1997 Riviera  Gaming  Management of
Colorado was  incorporated in the state of Colorado,  and in August 1997 Riviera
Colorado  Holdings,  Inc. and Riviera Black Hawk, Inc. were  incorporated in the
state of Colorado  for the purpose of building  and  operating a casino in Black
Hawk, Colorado.

Nature of Operation

The primary  line of business  of the  Company is the  operation  of the Riviera
Hotel & Casino on the "Strip" in Las Vegas,  Nevada. The Company is engaged in a
single industry  segment,  the operation of a hotel/casino  with restaurants and
related  facilities.  The Company also manages the Four Queens  Hotel/Casino  in
downtown Las Vegas.

Casino operations are subject to extensive  regulation in the State of Nevada by
the Gaming Control Board and various other state and local regulatory  agencies.
Management  believes  that  the  Company's  procedures  for  supervising  casino
operations,  for  recording  casino and other  revenues and for granting  credit
comply, in all material respects, with the applicable regulations.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the Company,  its wholly owned  subsidiary ROC and various  indirect
wholly owned subsidiaries  including RGM. All material intercompany accounts and
transactions have been eliminated.

The  financial  information  at September  30, 1997 and for the three months and
nine months  ended  September  30,  1996 and 1997 is  unaudited.  However,  such
information  reflects all  adjustments  (consisting  solely of normal  recurring
adjustments)  that are,  in the  opinion  of  management,  necessary  for a fair
presentation of the financial  position,  results of operations,  and cash flows
for the interim periods. The results of operations for the three months and nine
months ended September 30, 1997 and 1996, are not necessarily  indicative of the
results that will be achieved for the entire year.

These  financial  statements  should  be read in  conjunction  with the  audited
consolidated  financial statements and notes thereto for the year ended December
31, 1996, included in the Company's Annual Report on Form 10-K.


Legal Proceedings

The company is a party to several  routine  lawsuits  both as  plaintiff  and as
defendant  arising from the normal  operations of a hotel.  Management  does not
believe  that the  outcome of such  litigation,  in the  aggregate,  will have a
material  adverse  effect on the financial  position or results of operations of
the Company or ROC.

Estimates and Assumptions

The  preparation of condensed  consolidated  financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results may differ from estimates.

Earnings Per Share

Earnings per common and common  equivalent  share and earnings per common shares
are computed using the weighted  average number of shares  outstanding  adjusted
for the incremental shares attributed to outstanding  options to purchase common
stock.  Fully diluted earnings per share amounts are  substantially  the same as
primary per share amounts for the periods presented.

Secondary Offering Costs

During the first quarter of 1997 the Company withdrew its secondary offering due
to market  conditions  and,  as a result,  charged  costs  totaling  $850,000 to
earnings for the quarter ended March 31, 1997.


Recently Issued Accounting Standards

The Financial  Accounting Standards Board ("FASB") recently issued SFAS No. 128,
Earnings per Share.  This  statement  establishes  standards  for  computing and
presenting  earnings per share and is effective for financial  statements issued
for  periods  ending  after  December  15,  1997.  Earlier  application  of this
statement  is  not  permitted  and  upon  adoption   requires   restatement  (as
applicable) of all  prior-period  earnings per share data presented.  Management
has not  determined  the  effect  of this  statement  on  earnings  per share as
presented.

In February  1997,  FASB issued SFAS No. 129,  Disclosure of  Information  about
Capital  Structure.   This  statement   establishes   standards  for  disclosing
information about an entity's capital  structure.  Management  intends to comply
with the  disclosure  requirements  of this  statement  which are  effective for
periods ending after December 15, 1997.

On June 30, 1997, the FASB issued SFAS No. 130, Reporting  Comprehensive Income.
This  statement  requires  companies  to classify  items of other  comprehensive
income by their  nature in a financial  statement  and  display the  accumulated
balance of other  comprehensive  income  separately  from retained  earnings and
additional  paid-in  capital in the equity  section of a statement  of financial
position,  and is effective  for  financial  statements  issued for fiscal years
beginning  after  December 15, 1997.  Management  does not believe this new FASB
will have material impact on their financial statements.

On June 30, 1997, the FASB issued SFAS No. 131,  Disclosure About Segments of an
Enterprise  and  Related  Information.  This  statement  establishes  additional
standards for segment reporting in the financial statements and is effective for
fiscal years beginning after December 15, 1997. The Company believes the segment
information   required  to  be  disclosed  under  SFAS  No.  131  will  be  more
comprehensive than previously provided,  including expanded disclosure of income
statement and balance sheet items for each of its reportable segments under SFAS
No.  131.  However,  the  Company has not yet  completed  its  analysis of which
operating segments it will report on.


Reclassifications

Certain amounts in the prior periods have been  reclassified to conform with the
current period presentation.

2.    DEBT

On August 13,  1997,  the  Company  issued 10% First  Mortgage  Notes  ("the 10%
Notes") with a principal amount of $175 million  dollars.  The Notes were issued
at a discount in the amount of $2.2  million.  The  discount is being  amortized
over the life of the note on a straight  line  basis.  On August 13,  1997,  the
Company  used  part of these  proceeds  to  purchase  United  States  Government
securities  ("the  Securities") at a cost of  $109,828,870  which were deposited
into an irrevocable trust. These Securities, together with interest that will be
earned by the Securities  will be used to pay the  principal,  interest and call
premium  due on the 11% First  Mortgage  Notes (the 11% Notes") on June 1, 1998,
the  earliest  date the 11%  Notes can be  redeemed.  Interest  earned  from the
Securities  is included in interest  income.  The interest  expense from the 10%
Notes and from the 11%  Notes is  included  in  interest  expense.  The 10% Note
Indenture contains certain covenants, which limit the ability of the Company and
its  restricted  subsidiaries,  subject  to certain  exceptions,  to : (i) incur
additional indebtedness;  (ii) pay dividends or other distributions,  repurchase
capital  stock or other equity  interests or  subordinated  indebtedness;  (iii)
enter into certain transactions with affiliates; (iv) create certain liens; sell
certain  assets;  and (vi) enter into  certain  mergers  and  consolidations.  A
portion of the proceeds  from the 10% Notes  totaling $4.5 million was paid to a
bank to retire the Class 13/14 Notes.

3.    COMMITMENTS

The Company has  commitments  under  agreements for  construction of a casino in
Black  Hawk,  Colorado on a site which was  purchased  for $15 million in August
1997.  Portions of such  agreements not completed at September 30, 1997, are not
reflected in the condensed consolidated  financial statements.  The Company must
meet certain licensing and building code requirements.  As of September 30, 1997
the Company had expended approximately $15.5 million on the project.


4.    MERGER

On September  15, 1997 the Company  entered into a Agreement  and Plan of Merger
with R&E Gaming Corp.,  an entity  controlled  by Allen E. Paulson,  pursuant to
which  Riviera  would be acquired by R&E Gaming and Riviera  shareholders  would
receive  $15 per share in cash for each share of Riviera  common  stock owned by
them,  plus an amount equal to 7% per annum from June 1, 1997 to the date of the
closing. As part of its review of the transaction,  Riviera's Board of Directors
received an opinion form its financial advisor, Ladenburg, Thalmann & Co., Inc.,
as to the fairness,  from a financial point of view, of the  consideration to be
received  in the  merger  by  Riviera's  shareholders.  In  connection  with the
execution of the merger agreement,  shareholders owning approximately 56% of the
outstanding,  fully diluted  Riviera shares have granted R&E Gaming an option to
purchase their shares at the same price that all  shareholders  would receive in
the merger and have agreed to vote in favor of the  transaction.  Closing of the
merger is subject to a number of conditions,  including  approval by the holders
of at least 60% of the Riviera shares (excluding the shares owned by Mr. Paulson
or his affiliates) at a meeting of shareholders scheduled to be held in December
1997,  and  the  receipt  of  all  necessary  approvals  by  the  Nevada  Gaming
Authorities. There can be no assurance that the conditions to the merger will be
met or that the merger will be consummated.

A  subsidiary  of R&E Gaming has  entered  into an  agreement  to  purchase  the
outstanding common stock of Elsinore Corporation,  the primary asset of which is
the Four Queens  Hotel and Casino in Downtown  Las Vegas,  Nevada.  Since August
1996, Riviera Gaming Management-Elsinore, Inc. (RGME), an indirect subsidiary of
the  Company  , has  been  managing  the  Four  Queens  under a  contract  which
guarantees RGME a minimum  management fee plus additional  compensation based on
EBITDA improvement of the Four Queens, and warrants to purchase 1,125,000 shares
of Elsinore  common  stock  (equal to 18.4% of the equity of Elsinore on a fully
diluted basis) at $1.00 per share. Upon consummation of the Elsinore Merger, the
Company would receive  approximately $2.4 million,  net of the exercise price of
the warrants.


<PAGE>




MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS

The following tables set forth certain operating information for the Company for
the three months and nine months ended September 30, 1996 and 1997. Revenues and
promotional  allowances are shown as a percentage of net revenues.  Departmental
costs are shown as a percentage of departmental  revenues. All other percentages
are based on net revenues.




<TABLE>
<CAPTION>


                                                                                          Three Months Ended       Nine Months Ended
                                                                                    September 30,                  September 30,
                                                                                 1996            1997           1996            1997
Income Statement Data:
Revenues:
<S>                                                                             <C>            <C>             <C>            <C>   

  Casino                                                                         51.3%          46.7%           49.4%          47.3%
  Rooms                                                                          22.2%          25.3%           24.9%          26.3%
  Food and beverage                                                              12.7%          13.8%           13.9%          14.0%
  Entertainment                                                                  14.0%          15.0%           13.7%          13.9%
  Other                                                                           7.0%           7.3%            6.1%           6.8%
  Less promotional allowances                                                    -7.2%          -8.1%           -8.0%          -8.4%
                                                                         -------------   ------------   -------------   ------------
  Net Revenues                                                                  100.0%         100.0%          100.0%         100.0%
Costs and Expenses:
    Casino                                                                       57.7%          62.4%           59.6%          59.5%
    Rooms                                                                        52.6%          49.0%           45.9%          44.7%
    Food and beverage                                                            74.0%          75.8%           69.2%          72.6%
    Entertainment                                                                76.3%          76.8%           72.3%          72.4%
    Other                                                                        25.7%          31.1%           28.7%          29.1%
    Selling, general and administrative                                          19.9%          19.5%           19.1%          19.7%
    Depreciation and amortization                                                 5.1%           7.4%            4.8%           6.6%
                                                                         -------------   ------------   -------------   ------------
            Total costs and expenses                                             88.2%          92.7%           86.0%          88.4%
                                                                         -------------   ------------   -------------   ------------
Income from operations                                                           11.8%           7.3%           14.0%          11.6%
Interest expense on $100 million notes                                           -6.7%          -7.6%           -6.6%          -7.1%
Interest income on Treasury Bills to retire $100 million notes                    0.0%           2.1%            0.0%           0.7%
Interest expense, other                                                          -0.6%          -6.9%           -0.7%          -2.6%
Interest income, other                                                            0.6%           1.5%            0.7%           1.0%
Write off of secondary offering costs and other                                   0.0%          -0.6%            0.0%          -0.9%
Income (loss) before provision  (benefit) for income  taxes                       5.1%          -4.1%            7.3%           2.6%
Provision  (benefit) for income taxes                                            -1.6%           1.4%           -2.5%          -0.9%
                                                                         -------------   ------------   -------------   ------------
  Net income (loss)                                                               3.5%          -2.7%            4.9%           1.7%
                                                                         -------------   ------------   -------------   ------------
EBITDA Margin                                                                    16.9%          14.7%           18.8%          18.2%

</TABLE>



<PAGE>


Three Months Ended September 30, 1997 Compared to Three Months Ended 
September 30, 1996

Revenues

Net  revenues  decreased  by  approximately  $4.5  million,  or 11.1% from $40.9
million for the three months ended  September  30, 1996 to $36.4 million for the
three months  ended  September  30, 1997 due to the general  softness of the Las
Vegas market.

Casino revenues  decreased by approximately  $4.0 million,  or 19.1%, from $21.0
million during 1996 to $17.0 million during 1997.  Slot revenues  decreased $1.8
million or 12.7% from  $14.5  million in 1996 to $12.7  million in 1997 due to a
decrease  in  coin-in  of  $12.2  million,  or 6.0% and a  decrease  in the hold
percentage  from 6.4% to 6.0%.  These  decreases were primarily in the $1 and $5
slot  machines due to  competition  from  neighboring  casinos.  Table games win
decreased  $1.7  million or 33.0% from $5.2  million in 1996 to $3.5  million in
1997 due to the competitive environment on the Las Vegas Strip. Table games drop
decreased  $5.5 million,  21.0%,  from $25.7 million in 1996 to $20.2 million in
1997. Table games win percentage decreased 3.1%, from an unusually high 20.5% in
1996 to a normal 17.5% in 1997. The decrease in drop accounted for $1.1 in lower
revenues and the  decrease in hold  percentage  accounted  for $600,000 in lower
revenues.  Race book  revenues  decreased  $390,000  due to the  elimination  of
rebates (to selected high volume customers) under revised agreements between the
casinos and the Nevada Pari Mutuel Association.

Room revenues  increased by approximately  $113,000,  or 1.2%. from $9.1 million
during 1996 to $9.2  million  during 1997 as a result of an increase of $0.81 in
average  room rate  from  $49.14  in 1996 to  $49.95  in 1997.  Hotel  occupancy
remained stable at 99.0% for 1996 and 98.4% in 1997.

Food and beverage revenues decreased  approximately $170,000, or 3.3%, from $5.2
million  during  1996 to $5.0  million  during  1997 due  primarily  to  reduced
complimentary  beverage  in the  casino  and a 6.0%  reduction  in covers in the
restaurants.

Entertainment  revenues decreased by approximately  $240,000, or 4.2%, from $5.7
million  during 1996 to $5.5 million during 1997 due to a 10% decrease in covers
which was partially offset by a 7% increase in the average ticket price.

Other revenues decreased by approximately  $220,000,  or 7.6%, from $2.9 million
during 1996 to $2.7 million  during 1997 due  primarily  to the $570,000  rebate
received in 1996 from a union health and welfare trust fund for reduced premiums
for prior periods.  Fees earned for the Four Queens management  contract totaled
$250,000 in 1997 compared to $142,000 in 1996.

Promotional  allowances  were  unchanged at $2.9  million  during 1996 and 1997.
Lower  food  and  beverage   complimentaries   were  offset  by  increased  room
complimentaries .

Direct Costs and Expenses of Operating Departments

Total  direct  costs  and  expenses  of  operating   departments   decreased  by
approximately  $1.9  million,  or 7.3%,  from $25.8 million for the three months
ended  September 30, 1996 to $23.9 million for the three months ended  September
30, 1997.

Casino expenses  decreased by approximately  $1.5 million,  or 12.5%, from $12.1
million during 1996 to $10.6 million during 1997 due to a corresponding decrease
in casino  revenues.  Casino  expenses as a percent of casino revenue  increased
from 57.7% to 62.4%, in spite of a 17.0% decrease in marketing expenses in 1997.
Management is reviewing the competition and may increase marketing  expenditures
somewhat to stimulate additional revenues.  However, the Company does not intend
to  significantly  discount  its gaming  product or  substantially  increase its
promotional allowances.

Room costs  decreased  by  approximately  $270,000,  or 5.7%,  from $4.8 million
during the 1996 period to $4.5 million  during the 1997 period and room costs as
a percentage of room revenue  decreased  from 52.6% in 1996 to 49.0% in 1997 due
to decreased payroll and direct operating costs.

Food and beverage costs decreased by approximately  $40,000,  or 1.0%, from $3.8
million in 1996 to $3.8 million in 1997.  However,  food and beverage costs as a
percentage of revenues increased from 74.0% in 1996 to 75.8% in 1997 because the
costs transferred to the casino department for promotional  allowances decreased
from 1996.

Entertainment  costs  decreased by  approximately  $200,000,  or 3.6%, from $4.4
million in 1996 to $4.2 million in 1997 as a direct result of the lower revenues
in all shows.  Entertainment  expense as a percentage of entertainment  revenues
increased slightly from 76.3% in 1996 to 76.8% in 1997.

Other expenses as a percentage of revenues increased from 25.7% in 1996 to 31.1%
in 1997 because of the one time union  premium  refund  recorded in 1996 with no
associated costs.

Other Operating Expenses

Selling,  general and  administrative  expenses  decreased by approximately $1.1
million,  or 13.1%,  from $8.2 million for the three months ended  September 30,
1996 to $7.1  million  for the three  months  ended  September  30,  1997 due to
reduced  management  incentives and company  profit sharing plan  contributions.
Selling,  general and administrative  expenses decreased from 19.9% of total net
revenues during the 1996 period to 19.5% in 1997.

Depreciation and amortization  increased by  approximately  $600,000,  or 28.0%,
from $2.1  million in 1996 to $2.7  million in 1997 and from 5.1% to 7.4% of net
revenues due to the significant capital  expenditures in the twelve months ended
September 30, 1997 totaling $16.8 million.

Other Income (Expense)

Interest  income on  Treasury  Bills held to retire the $100  million  notes was
$773,000 in 1997. Interest income, other increased $300,000 in the Third Quarter
1997  because of the  increased  cash  balances  from the proceeds of the $175.0
million notes.

Net Income (Loss)

As  a  result  of  the  factors   discussed   above,  net  income  decreased  by
approximately  $2.4  million,  from $1.4  million  during the three months ended
September 30, 1996 to a loss of $988,000 during the three months ended September
30, 1997.

EBITDA

EBITDA  decreased by  approximately  $1.6 million,  or 22.9%,  from $6.9 million
during the three months  ended  September  30, 1996 to $5.3  million  during the
three months ended  September 30, 1997.  During the same periods,  EBITDA margin
decreased  from  16.9% to 14.7% of net  revenues.  Although  management  reduced
direct costs and operating  expenses by 7.3%,  such reduction was not sufficient
to offset the $4 million  decrease in casino  revenues in 1997 and the  $570,000
union health and welfare premium rebate received in September 1996.


Nine Months Ended September 30, 1997 Compared to Nine Months Ended
September 30, 1996
- --------------------------------------------------------------------------------

Revenues

Net revenues  decreased by  approximately  $7.7  million,  or 6.2%,  from $124.2
million for the nine months ended  September 30, 1996 to $116.5  million for the
nine months ended September 30, 1997.

Casino revenues  decreased by approximately  $6.3 million,  or 10.2%, from $61.4
million  during 1996 to $55.1 million  during 1997 due to a general  softness in
the gaming  market in Las Vegas.  Slot  revenues  decreased  approximately  $3.0
million primarily in the dollar  denomination due to competition from casinos at
the north end of the Las Vegas Strip.  This effected both coin in and revenue as
the hold percent was reduced in response to the competitive  pressure.  Although
the table  games drop was down  approximately  $15.7  million or 17.4%,  the win
percentage  increased  1.5%,  which  resulted  in a net  decrease in table games
revenues of approximately $1.4 million. Elimination of three times odds on craps
and single deck blackjack games were major factors  contributing to the increase
in win percentage.  Race book revenues decreased  approximately $1.2 million due
to the elimination of rebates (to selected high volume  customers) under revised
agreements between the casinos and the Nevada Pari Mutuel Association.

Room revenues decreased by approximately  $300,000,  or 0.8%. from $30.9 million
during 1996 to $30.6 million during 1997 due primarily to 4,600 more rooms being
out of order for refurbishing.  Hotel occupancy remained  relatively constant at
98.3% in 1997 as  compared  to 99.0% in 1996  (based on  available  rooms).  The
average room rate increased  $0.46,  or 0.9%,  from $55.73 to $56.19  recovering
from first  quarter 1997 when the average room rate had fallen $2.15  because of
the shift of a major  convention  from the first  quarter  of 1997 to the second
quarter.

Food and beverage revenues decreased approximately $900,000, or 5.6%, from $17.2
million  during  1996 to $16.3  million  during  1997  primarily  due to reduced
complimentary  beverage  in the  casino  as well as  lower  food  covers  in the
restaurants.

Entertainment revenues decreased by approximately  $800,000, or 4.3%, from $17.0
million  during  1996 to $16.2  million  during  1997 due to a 7.2%  decrease in
covers with only Crazy Girls showing an increase in covers and revenues in 1997.
Splash revenues decreased approximately $600,000.

Other revenues increased by approximately  $270,000,  or 3.5%, from $7.6 million
during 1996 to $7.9 million during 1997 due to the  management  fees of $745,000
for operating the Four Queens  Hotel/Casino in downtown Las Vegas which began in
August 1996. These revenues were offset by a $570,000 union premium refund which
was recognized in September 1996.

Promotional  allowances decreased by approximately  $200,000, or 2.0%, from $9.9
million  during 1996 to $9.7 million  during 1997 due to lower food and beverage
complimentaries  of  $600,000  which were  partially  offset by  increased  room
complimentaries of $400,000.

Direct Costs and Expenses of Operating Departments

Total  direct  costs  and  expenses  of  operating   departments   decreased  by
approximately  $4.8  million,  or 6.2%,  from $77.1  million for the nine months
ended  September 30, 1996 to $72.3  million for the nine months ended  September
30, 1997.

Casino expenses  decreased by approximately  $3.8 million,  or 10.3%, from $36.6
million during 1996 to $32.8 million during 1997 due to a corresponding decrease
in casino  revenues.  Casino  expenses as a percent of casino revenue  decreased
from 59.6% to 59.5%,  primarily due to a 15.2% decrease in marketing expenses in
1997.  Management  has  reviewed the  competition  and has  increased  marketing
expenditures  somewhat to drive additional  revenues.  However, the Company does
not  intend to  significantly  discount  its  gaming  product  or  substantially
increase its promotional allowances.

Room costs  decreased by  approximately  $470,000,  or 3.3%,  from $14.2 million
during the 1996 period to $13.7 million during the 1997 period and room costs as
a  percentage  of room  revenue  decreased  from  45.9% in 1996 to 44.7% in 1997
because of increased costs  transferred to the casino department for promotional
allowances.

Food and beverage costs were relatively flat for 1997 compared to 1996, however,
food and beverage costs as a percentage of revenues increased from 69.2% in 1996
to 72.6% in 1997  because the costs  transferred  to the casino  department  for
promotional allowances decreased.

Entertainment  costs decreased by  approximately  $500,000,  or 4.2%, from $12.3
million  in 1996 to $11.8  million  in 1997 due to fewer  concerts  and  special
events in 1997 and the lower  payments  to the  Splash  producer.  Entertainment
expense as a percentage  of  entertainment  revenues  remained flat at 72.3% for
1996 and 1997.

Other expenses as a percentage of revenues increased from 28.7% in 1996 to 29.1%
in 1997 because of the union premium refund of $570,000  recognized in September
1996 other revenues.


Other Operating Expenses

Selling,   general  and  administrative   expenses  decreased  by  approximately
$800,000,  or 3.5%,  from $23.8 million for the nine months ended  September 30,
1996 to $22.9  million  for the nine  months  ended  September  30,  1997 due to
reductions in  management  incentives  and profit  sharing  contributions.  As a
percentage of total net revenues,  selling,  general and administrative expenses
increased from 19.1% during the 1996 period to 19.7% during the 1997 period as a
result of spreading of fixed costs over a lower revenue base in the 1997 period.

Depreciation and amortization increased by approximately $1.7 million, or 29.2%,
from $6.0 million in 1996 to $7.7 million in 1997 and from 4.8.6% to 6.6% of net
revenues due to the significant capital  expenditures in the twelve months ended
September 30, 1997, totaling $16.8 million.

Other Income (Expense)

Interest  income on  Treasury  Bills held to retire the $100  million  notes was
$773,000 in 1997.  Interest  income,  other  increased  $300,000  because of the
increased cash balances from the proceeds of the $175.0 million notes.

Net Income

As  a  result  of  the  factors   discussed   above,  net  income  decreased  by
approximately  $4.0 million,  or 66.5%, from $6.0 million during the nine months
ended  September 30, 1996 to $2.0 million during the nine months ended September
30, 1997.

EBITDA

EBITDA  decreased by  approximately  $2.1 million,  or 9.0%,  from $23.3 million
during the nine months ended September 30, 1996 to $21.2 million during the nine
months ended  September  30, 1997.  Moreover,  during the same  periods,  EBITDA
margin decreased from 18.8% to 18.2% of net revenues.

Liquidity and Capital Resources

The Company had cash and cash  equivalents  of $62.4  million at  September  30,
1997, which was $37.0 million greater than balances at December 31, 1996.

The Company's net cash provided by operating  activities was approximately  $5.8
million and $14.2  million for the quarter and nine months ended  September  30,
1997, and approximately  $7.4 million and $15.5 million for the comparable prior
year  periods,  respectively.  EBITDA for the first nine months of 1996 and 1997
was $23.3 million and $21.2 million,  respectively,  which was adequate to cover
the Company's debt service and capital  expenditures.  Management  believes that
cash flow from operations, combined with the $62.4 million cash on hand, will be
sufficient to cover the Company's debt service and enable investment in budgeted
capital expenditures for the next twelve months.

Scheduled  interest  payments  on the 11%  Mortgage  Notes  is  provided  by the
"contractual  defeasance"  whereby a portion  of the  proceeds  from the new 10%
Notes  was  used to  acquire  U.S.  Treasury  Securities  sufficient  to pay the
interest  on the 11% Notes in  December  1997 and the  interest,  principal  and
premium due June 1, 1998 when the final defeasance will be accomplished  through
redemption of the 11% Notes. Substantially all of the covenants on the 11% Notes
were released as a result of the "contractual defeasance."

Cash flow from  operations  is not expected to be  sufficient to pay 100% of the
principal  of the 10% Notes at maturity  on August 15,  2004.  Accordingly,  the
ability of the Company to repay the 10% Notes at maturity will be dependent upon
its ability to refinance those Notes. There can be no assurance that the Company
will be able to refinance the principal amount of the 10% Notes at maturity. The
10% Notes are not redeemable at the option of the Company until August 15, 2001,
and thereafter are redeemable at premiums beginning at 105.0% and declining each
subsequent year to par in 2003.

The 10% Note Indenture provides that, in certain circumstances, the Company must
offer to repurchase  the 10% Notes upon the occurrence of a change of control or
certain other events.  In the event of such  mandatory  redemption or repurchase
prior to maturity,  the Company would be unable to pay the  principal  amount of
the 10% Notes without a  refinancing.  The Paulson Merger ( See Note 4 above) is
specifically  excluded from the defined transactions which would be considered a
change in control.

The 10% Note Indenture  contains certain  covenants,  which limit the ability of
the Company and its restricted subsidiaries, subject to certain exceptions, to :
(i) incur additional  indebtedness;  (ii) pay dividends or other  distributions,
repurchase capital stock or other equity interests or subordinated indebtedness;
(iii) enter into  certain  transactions  with  affiliates;  (iv) create  certain
liens;   sell  certain   assets;   and  (vi)  enter  into  certain  mergers  and
consolidations.  As a result of these  restrictions,  the ability of the Company
and ROC to incur  additional  indebtedness to fund operations or to make capital
expenditures  is  limited.  In the  event  that cash  flow  from  operations  is
insufficient to cover cash  requirements,  the Company and ROC would be required
to curtail or defer certain of their capital  expenditure  programs  under these
circumstances, which could have an adverse effect on the Company's operations.

In February 1997, the Company  entered into a $15.0 million,  five year reducing
revolving  line of credit (the "Credit  Facility").  The Credit  Facility  bears
interest at prime plus 0.5% or LIBOR plus 2.9%.  The  Company  has not  utilized
this line of credit.  The Credit  Facility  was  modified as a result of the 10%
Notes and the  Paulson  Merger.  The  modifications  included an increase in the
allowable  funded  debt to  EBITDA  ratio  to 4.75 to one.  The  Company  is not
currently meeting this requirement and therefore, cannot draw down on the Credit
Facility at this time. The Credit  Facility is callable upon a change in control
other than the Paulson Merger.

Management  considers it important  to the  competitive  position of the Riviera
that expenditures be made to upgrade the property.  Capital expenditures totaled
approximately $8.9 million in 1994, $7.8 million in 1995, $14.9 million in 1996,
and $11.4 million for the nine months ended  September 30, 1997.  Management has
budgeted  approximately  $21.0  million for capital  expenditures  in 1997.  The
Company  expects to finance  such  capital  expenditures  from cash flow and the
remaining proceeds from the 10% Notes.


In August 1997, the Company  through its indirect 100% owned  subsidiary,  Black
Hawk,  Inc.  purchased  approximately  70,000 square feet of land in Black Hawk,
Colorado,  which is entirely  zoned for  gaming.  (See Note 3 above) The Company
intends to construct a casino containing 1,000 slot machines,  14 table games, a
600-space covered parking garage,  and entertainment and food service amenities.
The Company is presently finalizing design parameters in consideration of recent
changes in the  competitive  environment.  Management  intends  to  finance  the
project with a portion of the  remaining  proceeds  from the new First  Mortgage
Notes, equipment leases and project (first mortgage) financing.


Forward Looking Statements

The Private  Securities  Litigation  Reform Act of 1996 provides a "safe harbor"
for certain forward-looking statements. Certain matters discussed in this filing
could be characterized as forward-looking statements such as statements relating
to plans for future  expansion,  as well as other  capital  spending,  financing
sources  and  effects  of  regulation  and  competition.   Such  forward-looking
statements  involve  important risks and  uncertainties  that could cause actual
results  to differ  materially  from  those  expressed  in such  forward-looking
statements.

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                                  RIVIERA HOLDINGS CORPORATION


                                                  By: /s/ William L. Westerman
                                                  William L. Westerman
                                                  Chairman of the Board and
                                                  Chief Executive Officer

                                                  By:/s/ Duane Krohn
                                                  Duane Krohn
                                                  Treasurer and
                                                  Chief Financial Officer


                                                  Date:  November 7, 1997


<TABLE> <S> <C>

<ARTICLE>                                                           5
<MULTIPLIER>                                                        1
       
<S>                                                               <C>
<PERIOD-TYPE>                                                   3-MOS
<FISCAL-YEAR-END>                                         DEC-31-1997
<PERIOD-START>                                            JUL-01-1997
<PERIOD-END>                                              SEP-30-1997
<CASH>                                                     62,407,000
<SECURITIES>                                              110,602,000
<RECEIVABLES>                                               5,566,255
<ALLOWANCES>                                                  449,255
<INVENTORY>                                                 3,191,000
<CURRENT-ASSETS>                                           74,269,000
<PP&E>                                                    177,235,950
<DEPRECIATION>                                             30,795,950
<TOTAL-ASSETS>                                            341,895,000
<CURRENT-LIABILITIES>                                      22,341,000
<BONDS>                                                   275,000,000
                                               0
                                                         0
<COMMON>                                                        4,941
<OTHER-SE>                                                          0
<TOTAL-LIABILITY-AND-EQUITY>                              341,895,000
<SALES>                                                    39,350,000
<TOTAL-REVENUES>                                           36,383,000
<CGS>                                                               0
<TOTAL-COSTS>                                              33,723,000
<OTHER-EXPENSES>                                                    0
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                          4,168,000
<INCOME-PRETAX>                                           (1,508,000)
<INCOME-TAX>                                                (520,000)
<INCOME-CONTINUING>                                                 0
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                (988,000)
<EPS-PRIMARY>                                                  (0.19)
<EPS-DILUTED>                                                  (0.19)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission