RIVIERA HOLDINGS CORP
10-Q, 1998-08-11
HOTELS & MOTELS
Previous: MARK CENTERS TRUST, 10-Q, 1998-08-11
Next: CINERGY CORP, 35-CERT, 1998-08-11






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

Mark One
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ______________June 30, 1998
                                                         OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to ____________________________

                  Commission file number  000-21430

                     Riviera  Holdings Corporation
          (Exact name of Registrant as specified in its charter)

                 Nevada                                 88-0296885
   (State or other jurisdiction            (IRS Employer Identification No.)
 of incorporation or organization)

2901 Las Vegas Boulevard South, Las Vegas, Nevada            89109
(Address of principal executive offices)                  (Zip Code)


Registrant's telephone number,
  including area code_____________________ (702)794-9527

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No



              APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                     PROCEEDINGS DURING THE LAST FIVE YEARS

       Indicate by check mark whether the Registrant has filed all documentation
and reports  required to be filed by Section 12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes X No

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

         Indicate the number of shares  outstanding of each of the  Registrant's
classes of common stock, as of the latest practicable date.



As of June 30, 1998 there were 5,108,176 shares of Common Stock, $.001 par value
per share, outstanding.





<PAGE>

                          RIVIERA HOLDINGS CORPORATION

                                      INDEX

                                                                           Page
PART I.    FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements

Independent Accountants' Report                                              2

Condensed Consolidated Balance Sheets at June 30, 1998 (Unaudited) and       3
December 31, 1997


Condensed Consolidated Statements of Operations (Unaudited) for the
Three Months  and Six Months ended June 30, 1998 and 1997                    4

Condensed Consolidated Statements of Cash Flows (Unaudited) for the
Three Months and Six Months ended  June 30, 1998 and 1997                    5

Notes to Condensed Consolidated Financial Statements (Unaudited)             6

Item 2.    Management's Discussion and Analysis of Financial Condition
and Results of Operations                                                   10


<PAGE>




INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors
Riviera Holdings Corporation

We have  reviewed  the  accompanying  condensed  consolidated  balance  sheet of
Riviera  Holdings  Corporation  (the "Company") and  subsidiaries as of June 30,
1998,  and the related  condensed  consolidated  statements of operations and of
cash flows for the three  months and six  months  ended June 30,  1998 and 1997.
These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such condensed  consolidated  financial  statements for them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated balance sheet of Riviera Holdings Corporation as of
December  31,  1997,  and the related  consolidated  statements  of  operations,
stockholders'  equity,  and cash flows for the year then  ended  (not  presented
herein);  and in our report dated  February 6, 1998, we expressed an unqualified
opinion  on  those  consolidated  financial  statements.  In  our  opinion,  the
information set forth in the accompanying  condensed  consolidated balance sheet
as of December 31, 1997, is fairly stated, in all material respects, in relation
to the consolidated balance sheet from which it has been derived.



DELOITTE & TOUCHE LLP

Las Vegas, Nevada
August 3, 1998
<PAGE>
<TABLE>
<CAPTION>

RIVIERA HOLDINGS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Amounts)

                                                                            June 30,          December 31,
                                                                              1998                1997
                                                                         ---------------    -----------------
                               ASSETS                                     (Unaudited)
CURRENT ASSETS:
<S>                                                                            <C>                  <C>
   Cash and cash equivalents                                                   $ 62,690             $ 65,360
   Accounts receivable, net                                                       3,602                4,938
   Inventories                                                                    3,192                3,509
   Prepaid expenses and other assets                                              3,675                3,363
   Prepaid federal income tax and refunds receivable                              1,207                1,190
                                                                         ---------------    -----------------

       Total current assets                                                      74,366               78,360

U.S. TREASURY BILLS HELD TO RETIRE $100 MILLION NOTES                                 -              106,596

PROPERTY AND EQUIPMENT, NET                                                     158,592              153,611

OTHER ASSETS                                                                      8,324                9,299
                                                                         ---------------    -----------------

TOTAL ASSETS                                                                  $ 241,282            $ 347,866
                                                                         ===============    =================

                LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Current portion of long-term debt                                                329                  364
   Accounts payable                                                               9,038               10,890
   Accrued Interest                                                               6,563                6,570
   Accrued Expenses - Other                                                       8,451                8,796
                                                                         ---------------    -----------------

     Total current liabilities                                                   24,381               26,620

Deferred Income Taxes                                                             4,006                5,958

$100 Million Notes to be retired by U.S. Treasury Bills                               -              100,000

Other Long-Term Liabilities                                                       4,409                4,076

LONG-TERM DEBT, NET OF CURRENT PORTION                                          173,447              173,436

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
Common stock ($.001 par value;  20,000,000 shares  authorized;  4,916,280 shares
issued and outstanding at December 31, 1997 and 5,108,176 issued and
outstanding  at June 30, 1998)                                                        5                    5
   Additional paid-in capital                                                    13,462               13,711
   Notes receivable from Employee Shareholders                                       (9)                (207)
   Retained earnings                                                             21,581               24,267
                                                                         ---------------    -----------------

      Total shareholders' equity                                                 35,039               37,776
                                                                         ---------------    -----------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                    $ 241,282            $ 347,866
                                                                         ===============    =================

</TABLE>

See notes to Condensed Consolidated Financial Statements (Unaudited)
<PAGE>
<TABLE>
<CAPTION>

RIVIERA HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1998 AND 1997
(Unaudited)
(In Thousands Except Share Amounts)
                                                                    Three Months Ended              Six Months Ended
                                                                         June 30,                        June 30,
                                                                   1998            1997            1998            1997
                                                               --------------  -------------   --------------  -------------
REVENUES:
<S>                                                                 <C>            <C>              <C>            <C>
  Casino                                                            $ 20,788       $ 19,332         $ 39,479       $ 38,134
  Rooms                                                               10,351         10,930           20,130         21,424
  Food and beverage                                                    6,386          5,787           12,153         11,248
  Entertainment                                                        5,428          5,327           10,773         10,759
  Other                                                                2,949          2,670            5,909          5,241
                                                               --------------  -------------   --------------  -------------
       Total                                                          45,902         44,046           88,444         86,806
   Less promotional allowances                                         3,713          3,424            7,088          6,703
                                                               --------------  -------------   --------------  -------------
            Net revenues                                              42,189         40,622           81,356         80,103
                                                               --------------  -------------   --------------  -------------

COSTS AND EXPENSES:
  Direct costs and expenses of operating departments:
    Casino                                                            11,869         10,930           22,907         22,187
    Rooms                                                              4,370          4,574            8,535          9,166
    Food and beverage                                                  4,237          4,015            8,289          8,002
    Entertainment                                                      4,065          3,790            8,037          7,571
    Other                                                                884            797            1,658          1,473
  Other operating expenses:
    Selling, general and administrative                                7,860          8,164           15,207         15,839
    Depreciation and amortization                                      3,016          2,578            5,990          5,010
                                                               --------------  -------------   --------------  -------------
            Total costs and expenses                                  36,301         34,848           70,623         69,248
                                                               --------------  -------------   --------------  -------------

INCOME FROM OPERATIONS                                                 5,888          5,774           10,733         10,855
                                                               --------------  -------------   --------------  -------------

OTHER INCOME (EXPENSE):
  Interest expense on $100 million notes                              (1,875)        (3,030)          (4,642)        (6,043)
  Interest income on Treasury bills to retire $100 million               920                           2,334
  Interest expense, other                                             (4,852)                         (9,798)
  Interest income, other                                                 679            328            1,352            623
  Interest capitalized                                                   563                           1,003
  Other, net                                                            (342)                           (491)          (850)
                                                               --------------  -------------   --------------  -------------
            Total other income (expense)                              (4,907)        (2,702)         (10,242)        (6,270)
                                                               --------------  -------------   --------------  -------------

INCOME BEFORE PROVISION  FOR INCOME TAXES                                981          3,072              491          4,585
                                                               --------------  -------------   --------------  -------------

PROVISION  FOR INCOME TAXES                                              342          1,053              171          1,582
                                                               --------------  -------------   --------------  -------------

INCOME BEFORE EXTRAORDINARY ITEM                                         639          2,019              320          3,003
                                                               --------------  -------------   --------------  -------------

EXTRAORDINARY ITEM, NET OF INCOME TAX                                 (3,006)                         (3,006)
                                                               --------------  -------------   --------------  -------------

NET INCOME(LOSS)                                                    $ (2,367)       $ 2,019         $ (2,686)       $ 3,003
                                                               ==============  =============   ==============  =============

Earnings per share before extraordinary item:
  Basic                                                               $ 0.13         $ 0.41           $ 0.06         $ 0.61
  Diluted                                                             $ 0.13         $ 0.39           $ 0.06         $ 0.58

Earnings (loss) per share:
  Basic                                                              $ (0.47)        $ 0.41          $ (0.54)        $ 0.61
  Diluted                                                            $ (0.47)        $ 0.39          $ (0.54)        $ 0.58

Weighted average common shares outstanding
  (used in the computation of basic earnings per share)            5,038,082      4,912,980        4,970,214      4,916,680
Effect of common stock options under the
  treasury stock method                                               45,907        299,000           46,782        300,379
Weighted average common & common equivalent shares
  (used in the computation of diluted earnings per share)          5,083,989      5,211,980        5,016,996      5,217,059


See notes to Condensed Consolidated Financial Statements (Unaudited)
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

RIVIERA HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1998 AND 1997
(Unaudited)
(In Thousands)
                                                                                     Three Months Ended      Six Months Ended
                                                                                        June 30,                     June 30,
                                                                              1998          1997           1998          1997
                                                                         -------------  ------------  -------------  -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                         <C>            <C>           <C>           <C>
Net Income (loss)                                                           $ (2,367)      $ 2,019       $ (2,686)     $ 3,003
  Adjustments  to  reconcile  net  income  to net  cash  provided  by  operating
    activities:
    Depreciation and amortization                                              3,015         2,578          5,990        5,010
    Extraordinary item, call premium to defease $100M Bonds                    4,624                        4,624
    Interest income on T-Bills to defease $100M Bonds                           (920)                      (2,334)
    Interest expense, $100M Bonds                                              1,875         2,767          4,642        5,534
    Interest paid, $100M Bonds                                                (4,614)       (5,500)        (4,614)      (5,500)
    Interest expense, other                                                    5,292           263          9,798          509
    Interest paid, other                                                         (30)         (110)        (8,901)        (134)
    Interest capitalized  on construction projects                              (563)                      (1,003)
    Other expense, net                                                           342                          491          850
    Changes in operating assets and liabilities:
      Decrease (increase) in accounts receivable, net                            371            97          1,336          667
      Decrease (increase) in inventories                                        (311)           23            317          247
      Decrease (increase) in prepaid expenses
          and other assets                                                       (58)          248           (311)         426
      Increase in prepaid income taxes and tax refunds                           (17)                         (17)
      Increase (decrease) in accounts payable                                  2,456        (1,162)        (1,852)      (1,791)
      Increase (decrease) in accrued liabilities                                  10          (946)          (954)      (1,450)
      Increase (decrease) in current income taxes payable                                       97                         165
      Increase (decrease) in deferred income taxes                            (1,951)           (4)        (1,951)         258
      Decrease in slot annuities payable                                        (154)         (253)          (154)        (253)
      Increase in non-qualified pension plan obligation
          to CEO upon retirement                                                 245           235            485          641
                                                                        -------------  ------------  -------------  -----------
       Net cash provided by operating activities                               7,245           352          2,906        8,182
                                                                        -------------  ------------  -------------  -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures for property and equipment, other                  (6,044)       (2,644)        (7,632)      (6,885)
      Capital expenditures - Black Hawk, Colorado project                     (2,531)                      (3,340)
      Interest capitalized  on construction projects                             563                        1,003
      Increase in other assets - Black Hawk, Colorado                            (15)                         (32)
      Decrease (increase) in other assets                                       (428)         (527)            35       (1,099)
                                                                        -------------  ------------  -------------  -----------

       Net cash used in investing activities                                  (8,455)       (3,171)        (9,966)      (7,984)
                                                                        -------------  ------------  -------------  -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from US Tbills invested to defease $100M Bonds                107,516             -        108,930            -
      Payments to defease $100 M Bonds with call premium                    (104,313)                    (104,313)
      Payments on long-term borrowings                                           (89)         (745)          (177)        (826)
      Net collections, cancellations employee stock purchase plan
      and exercise of employee stock options                                    (151)          111            (50)         254
                                                                        -------------  ------------  -------------  -----------
        Net cash  provided by (used in) financing activities                   2,963          (634)         4,390         (572)
                                                                        -------------  ------------  -------------  -----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                             $ 1,753      $ (3,453)      $ (2,670)      $ (374)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                              $ 60,937      $ 29,286       $ 65,360     $ 26,208
                                                                        -------------  ------------  -------------  -----------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                    $ 62,690      $ 25,833       $ 62,690     $ 25,834
                                                                        =============  ============  =============  ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION-
          INCOME TAXES PAID                                                                   $960                      $1,160
                                                                        -------------  ------------  -------------  -----------

See notes to condensed consolidated financial statements.
</TABLE>



<PAGE>

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Riviera Holdings  Corporation  (the "Company") and its  wholly-owned  subsidiary
Riviera Operating  Corporation ("ROC") were incorporated on January 27, 1993, in
order to acquire  all assets  and  liabilities  of  Riviera,  Inc.  Casino-Hotel
Division on June 30, 1993, pursuant to a plan of reorganization.

In July 1994, management established a new division,  Riviera Gaming Management,
Inc.  ("RGM") for the purpose of  obtaining  management  contracts in Nevada and
other jurisdictions.  In August 1996, RGM incorporated in the State of Nevada as
a wholly owned  subsidiary  of ROC. In March 1997 Riviera  Gaming  Management of
Colorado was  incorporated in the State of Colorado,  and in August 1997 Riviera
Colorado  Holdings,  Inc. and Riviera Black Hawk, Inc. were  incorporated in the
State of Colorado  for the purpose of building  and  operating a casino in Black
Hawk, Colorado.

Nature of Operation

The primary  line of business  of the  Company is the  operation  of the Riviera
Hotel & Casino on the  "Strip" in Las Vegas,  Nevada.  The Company is engaged in
the operation of a hotel/casino  with  restaurants and related  facilities.  The
Company also manages the Four Queens Hotel/Casino in downtown Las Vegas.

Casino operations are subject to extensive  regulation in the State of Nevada by
the Gaming Control Board and various other state and local regulatory  agencies.
Management  believes  that  the  Company's  procedures  for  supervising  casino
operations,  for  recording  casino and other  revenues and for granting  credit
comply, in all material respects, with the applicable regulations.

Principles of Consolidation

The consolidated  financial  statements include the accounts of the Company, its
wholly owned  subsidiary  ROC and various  indirect  wholly  owned  subsidiaries
including RGM. All material  intercompany  accounts and  transactions  have been
eliminated.

The  financial  information  at June 30,  1998 and for the three  months and six
months  ended June 30, 1998 and 1997 is  unaudited.  However,  such  information
reflects all adjustments  (consisting  solely of normal  recurring  adjustments)
that are, in the opinion of management, necessary for a fair presentation of the
financial  position,  results  of  operations,  and cash  flows for the  interim
periods.  The results of  operations  for the three  months and six months ended
June 30, 1998 and 1997, are not necessarily  indicative of the results that will
be achieved for the entire year.

These  financial  statements  should  be read in  conjunction  with the  audited
consolidated  financial statements and notes thereto for the year ended December
31, 1997, included in the Company's Annual Report on Form 10-K.



Legal Proceedings

The Company is a party to several  routine  lawsuits  both as  plaintiff  and as
defendant  arising from the normal  operations of a hotel.  Management  does not
believe  that the  outcome of such  litigation,  in the  aggregate,  will have a
material  adverse  effect on the financial  position or results of operations of
the Company or ROC.


Estimates and Assumptions

The  preparation of condensed  consolidated  financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities,  disclosure of contingent assets and liabilities at the date of the
financial  statements,  and the reported amounts of revenues and expenses during
the  reporting  period.  Significant  estimates  used  by  the  Company  include
estimated useful lives for depreciable and amortizable  assets,  certain accrued
liabilities  and the estimated  allowance for  receivables.  Actual  results may
differ from estimates.

Earnings Per Share

For the year ended December 31, 1997, the Company adopted SFAS No. 128 "Earnings
per Share." SFAS No. 128 requires the  presentation  of basic net income  (loss)
per share and diluted net income  (loss) per share.  Basic per share amounts are
computed by dividing net income (loss) by average shares  outstanding during the
period. Diluted net income (loss) per share amounts are computed by dividing net
income (loss) by average shares  outstanding  plus the dilutive effect of common
share  equivalents.  Since the Company incurred net income before  extraordinary
loss during the three-month and six-month  periods ended June 30, 1998,  diluted
per share  calculations are based upon average shares  outstanding  during these
periods.  Accordingly the effect of stock options  outstanding for approximately
58,000  shares at June 30, 1998,  was not included in diluted net loss per share
calculations.  The effect of stock options outstanding to purchase approximately
420,000  shares was not  included in diluted per share  calculations  during the
three-month  and six-month  periods ended June 30, 1998 as the average  exercise
price of such options was greater than the average price of the Company's common
stock.


Recently Adopted Accounting Standards

On June 30, 1997, the FASB issued SFAS No. 130, Reporting  Comprehensive Income.
This  statement  requires  companies  to classify  items of other  comprehensive
income by their  nature in a financial  statement  and  display the  accumulated
balance of other  comprehensive  income  separately  from retained  earnings and
additional  paid-in  capital in the equity  section of a statement  of financial
position,  and is effective  for  financial  statements  issued for fiscal years
beginning  after  December  15, 1997.  Management  has adopted this FASB and the
impact was not material.


Recently Issued Accounting Standards

On June 30, 1997, the FASB issued SFAS No. 131,  Disclosure About Segments of an
Enterprise  and  Related  Information.  This  statement  establishes  additional
standards for segment reporting in the financial statements and is effective for
fiscal years beginning after December 15, 1997. The Company believes the segment
information   required  to  be  disclosed  under  SFAS  No.  131  will  be  more
comprehensive than previously provided,  including expanded disclosure of income
statement and balance sheet items for each of its reportable segments under SFAS
No.  131.  However,  the  Company has not yet  completed  its  analysis of which
operating segments it will report on.

Reclassifications

Certain amounts in the prior periods have been  reclassified to conform with the
current period presentation.

2.    DEBT

On August 13,  1997,  the  Company  issued 10% First  Mortgage  Notes  ("the 10%
Notes") with a principal amount of $175 million  dollars.  The Notes were issued
at a discount in the amount of $2.2  million.  The  discount is being  amortized
over the life of the note on a straight line basis. On August 13, 1997,  under a
contractual  defeasance,  the  Company  used part of these  proceeds to purchase
United States Government securities ("the Securities") at a cost of $109,828,870
which  were  deposited  into an  irrevocable  trust.  The  proceeds  from  these
securities, together with interest that earned by the Securities was used to pay
the  principal,  interest and call premium due on the 11% First  Mortgage  Notes
(the 11%  Notes")  on June 1, 1998,  the  earliest  date the 11% Notes  could be
redeemed.  Interest  earned from the Securities is included in interest  income.
The  interest  expense  from the 10% Notes and from the 11% Notes is included in
interest  expense.  A portion of the proceeds  from the 10% Notes  totaling $4.5
million  was  paid to a bank to  retire  the  Class  13/14  Notes.  The 10% Note
Indenture contains certain covenants, which limit the ability of the Company and
its  restricted  subsidiaries,  subject  to certain  exceptions,  to : (i) incur
additional indebtedness;  (ii) pay dividends or other distributions,  repurchase
capital  stock or other equity  interests or  subordinated  indebtedness;  (iii)
enter into certain transactions with affiliates; (iv) create certain liens; sell
certain assets; and (vi) enter into certain mergers and consolidations..

The $100 million notes which were defeased in August 1997,  were retired on June
1, 1998.  The call premium of $4.3 million and  unamortized  deferred  financing
costs  totaling  $300,000 were recorded net of the 35% income tax effect of $1.6
million resulting in an extraordinary loss of $3.0 million.

3.    COMMITMENTS

The Company has begun construction of a casino in Black Hawk, Colorado on a site
which was  purchased  for $15  million in August  1997.  As of June 30, 1998 the
Company had expended  approximately $ 19.8 million on the project  including the
cost of the land.

4.    PAULSON  MERGER, CONTINGENT VALUE RIGHTS AND RELATED LITIGATION

On September 15, 1997, The Company  entered into an Agreement and Plan of Merger
(the  "Merger   Agreement")  with  R&E  Gaming  Corp.  ("R&E  Gaming")  and  its
wholly-owned  subsidiary RAS Acquisition  Sub, Inc.  ("RAS"),  certain  entities
controlled by Allen E. Paulson, a California businessman  ("Paulson"),  pursuant
to which one of such  entities  would be merged with and into the  Company  (the
"Merger").  On February 25, 1998, the Company announced that it had been advised
by Paulson,  President of R&E Gaming,  that R&E Gaming was  preserving its right
not to proceed  with its  acquisition  of Elsinore and that an Option and Voting
agreement relating to Elsinore between R&E Gaming and Morgens Waterfall was void
by reason of certain alleged misrepresentations.

On March 20,  1998,  the  Company was  notified  (the  "Termination  Notice") by
Paulson  on behalf of R&E Gaming and its  wholly-owned  subsidiary  RAS that the
Merger  Agreement,   among  the  Company,   R&E  Gaming  and  RAS  is  void  and
unenforceable  against R&E Gaming and RAS, or alternatively,  of their intention
to terminate  the Merger  Agreement.  Riviera has disputed the factual and legal
assertions in the Termination Notice and intends to vigorously pursue its rights
against Paulson,  including  collection of the approximately  $5.8 million being
held in escrow (the "Escrow  Funds") by State  Street Bank and Trust  Company of
California, N.A. as escrow agent under an Escrow Agreement dated as of September
15, 1997.  The Escrow Funds  consist of : (I) $3.00 per share (20%) down payment
for shares of the Company's  common  stock,  which are not owned by the Morgans,
Waterfall,  Vintiadis & Company,  Inc. managed funds, Sun America Life Insurance
Company, Keyport Life Insurance Company or Paulson and his affiliates,  and (ii)
interest  at the rate of 7% pre  annum on the  $15.00  purchase  price  for such
shares from June 1, 1997 to February 14, 1998.  The escrowed  funds include cash
of $654,000  and a letter of credit in the amount of $5.2  million  which was to
expire on June 10,  1998.  The letters of credit were  extended for one year and
automatically renew for an additional year if not replaced or cashed.

The Riviera  Board of Directors set the close of business on May 1, 1998, as the
record date for the Riviera minority  stockholders  entitled to receive anything
Riviera collects from the escrow. In June 1998 the Company issued  approximately
1,770,000  Contingent  Value Rights (CVR's) to the May 1, 1998  stockholders  of
record. Excluded from participating are Morgens Waterfall,  SunAmerica,  Keyport
Life and Paulson,  and their  affiliates  and  associates,  who own an aggregate
3,355,000  Riviera shares.  Riviera is currently  engated in litigation with R&E
Gaming and its  affiliates  and there can be no  assurance  that Riviera will be
successful  in  collecting  all or any part of the funds  currently  held in the
escrow  account.  It is possible that Riviera will not recover any of the escrow
funds.  The Contingent Value Rights alone will not entitle their holders to vote
in the election of Riviera's  directors  or to any other  benefits  available to
stockholders  of Riviera.  The Contingent  Value Rights entitle their holders to
share only in the proceeds of the funds currently in escrow.


<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
 AND RESULTS OF OPERATIONS

The following tables set forth certain operating information for the Company for
the three  months and six  months  ended June 30,  1998 and 1997.  Revenues  and
promotional  allowances are shown as a percentage of net revenues.  Departmental
costs are shown as a percentage of departmental  revenues. All other percentages
are based on net revenues.
<PAGE>
<TABLE>
<CAPTION>

                                                                              Three Months Ended           Six Months Ended
                                                                                    June 30,                   June 30,
Income Statement Data:                                                         1998          1997          1998          1997
Revenues:
<S>                                                                           <C>          <C>           <C>           <C>  
  Casino                                                                       49.3%        47.6%         48.5%         47.6%
  Rooms                                                                        24.5%        26.9%         24.7%         26.7%
  Food and beverage                                                            15.1%        14.2%         14.9%         14.0%
  Entertainment                                                                12.9%        13.1%         13.2%         13.4%
  Other                                                                         7.0%         6.6%          7.3%          6.5%
  Less promotional allowances                                                  -8.8%        -8.4%         -8.7%         -8.4%
  Net Revenues                                                                100.0%       100.0%        100.0%        100.0%
Costs and Expenses:
    Casino                                                                     57.1%        56.5%         58.0%         58.2%
    Rooms                                                                      42.2%        41.8%         42.4%         42.8%
    Food and beverage                                                          66.3%        69.4%         68.2%         71.1%
    Entertainment                                                              74.9%        71.1%         74.6%         70.4%
    Other                                                                      30.0%        29.9%         28.1%         28.1%
    Selling, general and administrative                                        18.6%        20.1%         18.7%         19.8%
    Depreciation and amortization                                               7.1%         6.3%          7.4%          6.3%
            Total costs and expenses                                           86.0%        85.8%         86.8%         86.4%
Income from operations                                                         14.0%        14.2%         13.2%         13.6%
Interest expense on $100 million notes                                         -4.4%        -7.5%         -5.7%         -7.5%
Interest income on Treasury Bills to retire $100 million bonds                  2.2%         0.0%          2.9%          0.0%
Interest expense, other                                                       -11.5%         0.0%        -12.0%          0.0%
Interest income, other                                                          1.6%         0.8%          1.7%          0.8%
Interest, capitalized                                                           1.3%         0.0%          1.2%          0.0%
Other, net                                                                     -0.8%         0.0%         -0.6%         -1.1%
Income before provision  for income  taxes                                      2.3%         7.6%          0.6%          5.7%
Provision   for income taxes                                                    0.8%         2.6%          0.2%          2.0%
  Net income before extraordinary item                                          1.5%         0.0%          0.4%          3.7%
Extraordinary item, net of income taxes                                        -7.1%         0.0%         -3.7%          0.0%
Net Income (Loss)                                                              -5.6%         5.0%         -3.3%          3.7%
EBITDA   Margin                                                                21.1%        20.6%         20.6%         19.8%
</TABLE>


<PAGE>

1 EBITDA consists of earnings before  interest,  income taxes,  depreciation and
amortization (excluding Paulson Merger costs and write off costs associated with
a secondary  offering  which was  withdrawn  in the first  quarter  1997.) While
EBITDA should not be construed as a substitute for operating  income or a better
indicator  of  liquidity  than cash flow from  operating  activities,  which are
determined in accordance with generally accepted accounting principles ("GAAP"),
it is included  herein to provide  additional  information  with  respect to the
ability of the Company to meet its future debt service,  capital expenditure and
working  capital  requirements.  Although EBITDA is not necessarily a measure of
the Company's ability to fund its cash needs,  management  believes that certain
investors  find  EBITDA to be a useful  tool for  measuring  the  ability of the
Company  to  service  its debt.  EBITDA  margin  is  EBITDA as a percent  of net
revenues.




Three Months Ended June 30, 1998 Compared to Three Months Ended June 30, 1997

Revenues

Net  revenues  increased by $1.6  million,  or 3.9%,  from $40.6  million in the
second  quarter  of 1997 to $42.2  million  in second  quarter  of 1998.  Casino
revenues  increased by $1.5 million,  or 7.5%, from $19.3 million during 1997 to
$20.8 million during 1998 due to a $1.3 million  increase in slot revenues and a
$200,000 increase in tables games and other casino revenues.  Slot revenues were
up due to the opening of Nickel  Town which is designed to offer value  oriented
slot  customers  an  attractive  location  to play.  Nickel  Town is  attracting
additional  walk-in  customers  from the Las Vegas  Strip and it  competes  with
Slots-of-Fun and Westward Ho with value oriented food, beverage and merchandise.

Room revenues decreased by $500,000, or 5.3% from $10.9 million in 1997 to $10.4
million  in 1998 as the result of a decrease  in hotel  occupancy  from 99.2% to
97.4% and a  decrease  of $2.90 in  average  daily  rate from  $59.60 in 1997 to
$56.70 in 1998. Room revenue from tour operator bookings was down 25% due to the
economic  slow down in the Far East and  competition  from other Las Vegas Strip
hotels.

Food and beverage revenues increased approximately $600,000, or 10.4%, from $5.8
million during 1997 to $6.4 million during 1998 due primarily to the addition of
the  Flying R Bar and  Hound  Doggies  snack bar in  Nickel  Town and  increased
revenues in other bars in the main casino area.

Entertainment  revenues increased by approximately  $100,000, or 1.9%, from $5.3
million  during  1997 to $5.4  million  during  1998 due to a 1.2%  increase  in
attendance.  The number of cash  tickets  sold  increased 5% while the number of
complimentary tickets decreased 20%.

Other revenues increased by approximately  $300,000, or 10.5%, from $2.7 million
during 1997 to $3.0 million  during 1998 due primarily to the Company  operating
its own pay  phones.  Prior to June 1997,  pay phones  were  operated  through a
concession  leased to a third  party.  In addition,  a gift shop for  discounted
merchandise was opened in Nickel Town.

Promotional allowances increased $300,000, or 8.4%, from $3.4 million in 1997 to
$3.7 million in 1998.  Increased  room, food and beverage  complimentaries  were
partially offset by lower entertainment complimentaries.

Direct Costs and Expenses of Operating Departments

Total  direct  costs  and  expenses  of  operating   departments   increased  by
approximately  $1.3  million,  or 5.5%,  from $24.1 million for the three months
ended June 30, 1997 to $25.4 million for the three months ended June 30, 1998.

Casino expenses  increased by  approximately  $1.0 million,  or 8.6%, from $10.9
million  during  1997 to $11.9  million  during 1998 due to slot  marketing  and
tournament costs.  Casino expenses as a percent of casino revenue increased from
56.5% to 57.1% due to the marketing programs.

Room costs  decreased  by  approximately  $200,000,  or 4.6%,  from $4.6 million
during the 1997 period to $4.4 million  during the 1998 period and room costs as
a percentage of room revenue  increased  from 41.8% in 1997 to 42.2% in 1998 due
to the decrease in average room rate and occupancy.

Food and  beverage  costs  were  approximately  $4.0  million  for each  period.
However,  food and beverage  costs as a percentage  of revenues  decreased  from
69.4% in 1997 to 66.3% in 1998 because of increased beverage promotional revenue
from the casino bars to promote casino play.  Beverage revenues produce a higher
profit margin than food revenues.

Entertainment  costs  increased by  approximately  $300,000,  or 7.3%, from $3.8
million in 1997 to $4.1 million in 1998 because of a reduction in the allocation
of  fixed  entertainment  costs  to the  casino.  The  number  of  entertainment
complimentary  tickets used by the casino  decreased  20% from 29,000 in 1997 to
23,000 in 1998.  Entertainment expense as a percentage of entertainment revenues
increased from 71.1% in 1997 to 74.9% in 1998.

Other expenses increased  $100,000,  or 10.9%, from $800,000 in 1997 to $900,000
in 1998 because of the corresponding  increase in Nickel Town gift shop revenues
and telephone revenues.

Other Operating Expenses

Selling,  general and administrative  expenses decreased $300,000, or 3.7%, from
$8.2   million  in  1997  to  $7.9  million  in  1998.   Selling,   general  and
administrative  expenses  decreased  from 20.1% of total net revenues in 1997 to
18.6% during the 1998 period.

Depreciation and amortization  increased by  approximately  $400,000,  or 17.0%,
from $2.6  million in 1997 to $3.0  million in 1998 and from 6.3% to 7.1% of net
revenues due to a significant  increase in depreciable capital  expenditures for
operating assets in the twelve months ended June 30, 1998 totaling approximately
$ 12.1 million.

Other Income (Expense)

Interest expense, other increased by $4.9 million because the Company issued 10%
First  Mortgage  Notes in the amount of $175.0  million on August 13,  1997,  in
addition to carrying the  defeased  11% $100  million  Notes until June 1, 1998,
when the 11% Notes were  redeemed.  The Company used part of the proceeds of the
10% First Mortgage Notes to purchase United States  Government  securities which
were deposited into an irrevocable  trust held to retire the $100 million notes.
Interest income on these securities was $900,000 in 1998. Interest income, other
increased  $700,000  because of the  increased  cash balances from the remaining
proceeds of the $175.0 million notes. Capitalized interest increased $600,000 on
the Black Hawk, Colorado, and Riviera Convention Center Expansion projects which
commenced in late 1997.

During  the  second  quarter  of  1998,  $342,000  in  merger,  acquisition  and
litigation  costs related to the R&E Gaming  Corporation Plan of Merger (Paulson
Merger and related  litigation)  were charged to other expense as required under
GAAP.

Extraordinary Item

The $100 million notes which were defeased in August 1997,  were retired on June
1, 1998.  The call premium of $4.3 million and  unamortized  deferred  financing
costs  totaling  $300,000 were recorded net of the 35% income tax effect of $1.6
million resulting in an extraordinary loss of $3.0 million.


Net Income (Loss)

As a result of the additional depreciation, interest and extraordinary item, net
income  decreased by  approximately  $4.4 million,  from $2.0 million during the
three  months  ended June 30, 1997 to a loss of $ 2.4  million  during the three
months ended June 30, 1998.



EBITDA

EBITDA increased by approximately  $500,000,  or 6.6%, from $8.4 million in 1997
to $8.9 million in 1998.  Management believes that these results are encouraging
in light of the  results  of many of its  direct  competitors  on the Las  Vegas
Strip.  This is the third  consecutive  quarter  which has shown  stability  and
growth.  However,  competition  remains  intense in Las Vegas  with an  apparent
oversupply of rooms and significant  logistical  problems with regard to air and
ground transportation in the immediate future.


Six Months Ended June 30, 1998 Compared to Six Months Ended June 30, 1997

Revenues

Net revenues  increased by $1.3 million,  or 1.6%, from $80.1 million in 1997 to
$81.4 million in 1998. Casino revenues increased by $1.4 million,  or 3.5%, from
$38.1  million  during 1997 to $39.5  million  during 1998 due to a $2.0 million
increase in slot revenues which was partially  offset by a $700,000  decrease in
table games and other casino revenue.  Table games revenue is down due to a $5.2
million  decrease in drop  resulting  from the increased  competition on the Las
Vegas Strip.

Room revenues  decreased by $1.3 million,  or 6.0% from $21.4 million in 1997 to
$20.1 million in 1998 as the result of a decrease in hotel  occupancy from 98.2%
to 94.8% and a decrease  of $2.10 in average  daily rate from  $59.40 in 1997 to
$57.30 in 1998. Room revenue from tour operator bookings was down 22% due to the
economic  slow down in the Far East,  however some of this  decrease was made up
with aggressive marketing.

Food and beverage revenues increased approximately $900,000, or 8.0%, from $11.2
million  during 1997 to $12.1 million  during 1998 due primarily to the addition
of the Flying R Bar and Hound Doggies snack bar in Nickel Town.

Entertainment  revenues  remained at $10.8  million for 1997 and 1998,  and, the
number  of cash  tickets  remained  the same at  327,000  while  the  number  of
complimentary tickets decreased 15%.

Other revenues increased by approximately  $700,000, or 12.8%, from $5.2 million
during 1997 to $5.9 million  during 1998 due primarily to the Company  operating
its own pay  phones.  Prior to June 1997,  pay phones  were  operated  through a
concession  leased to a third  party.  In addition,  a gift shop for  discounted
merchandise was opened in Nickel Town.

Promotional allowances increased $400,000, or 5.7%, from $6.7 million in 1997 to
$7.1 million in 1998.  Increased  room, food and beverage  complimentaries  were
partially offset by lower entertainment complimentaries.



Direct Costs and Expenses of Operating Departments

Total  direct  costs  and  expenses  of  operating   departments   increased  by
approximately  $1.0  million,  or 2.1%,  from  $48.4  million  for 1997 to $49.4
million for 1998.

Casino expenses increased by approximately $700,000, or 3.2%, from $22.2 million
during 1997 to $22.9 million  during 1998 due to slot  marketing and  tournament
costs.  Casino  expenses as a percent of casino revenue  decreased from 58.2% to
58.0% due to the resulting revenue increases.

Room costs  decreased  by  approximately  $700,000,  or 6.9%,  from $9.2 million
during the 1997 period to $8.5 million  during the 1998 period and room costs as
a percentage of room revenue  decreased  from 42.8% in 1997 to 42.4% in 1998 due
to reduced volume in the tour operator business segment.

Food and beverage costs increased  $300,000,  or 3.6%, from $8.0 million in 1997
to $8.3 million in 1998 due to the increased  revenues.  Food and beverage costs
as a  percentage  of  revenues  decreased  from  71.1%  in 1997 to 68.2% in 1998
because of  increased  beverage  promotional  revenue  from the  casino  bars to
promote casino play.  Beverage revenues produce a higher profit margin than food
revenues.

Entertainment  costs  increased by  approximately  $500,000,  or 6.2%, from $7.6
million in 1997 to $8.0 million in 1998 because of a reduction in the allocation
of  fixed  entertainment  costs  to the  casino.  The  number  of  entertainment
complimentary  tickets used by the casino decreased 14.6% from 58,000 in 1997 to
50,000 in 1998.  Entertainment expense as a percentage of entertainment revenues
increased from 70.4% in 1997 to 74.6% in 1998.

Other expenses increased  $200,000,  or 12.6%, from $1.5 million in 1997 to $1.7
million in 1998 because of the corresponding increase in gift shop revenues.


Other Operating Expenses

Selling, general and administrative expenses decreased by approximately $600,000
from  $15.8  million  in 1997 to $15.2  million in 1998.  Selling,  general  and
administrative  expenses  decreased from 19.8% of total net revenues during 1997
to 18.7% in 1998 due to a reduction in corporate expenses and legal fees.

Depreciation and amortization increased by approximately $1.0 million, or 19.6%,
from $5.0  million in 1997 to $6.0  million in 1998 and from 6.3% to 7.4% of net
revenues due to a significant  increase in depreciable capital  expenditures for
operating assets in the twelve months ended June 30, 1998 totaling approximately
$ 12.1 million.

Other Income (Expense)

Interest expense, other increased by $9.8 million because the Company issued 10%
First  Mortgage  Notes in the amount of $175.0  million on August 13,  1997,  in
addition to carrying the  defeased  11% $100  million  Notes until June 1, 1998,
when the 11% Notes were  redeemed.  The Company used part of the proceeds of the
10% First Mortgage Notes to purchase United States  Government  securities which
were deposited into an irrevocable  trust held to retire the $100 million notes.
Interest income on these  securities was $1.7 million in 1998.  Interest income,
other  increased  $1.4 million  because of the increased  cash balances from the
remaining proceeds of the $175.0 million notes.  Capitalized  interest increased
$1.0  million  on the  Black  Hawk,  Colorado,  and  Riviera  Convention  Center
Expansion projects which commenced in late 1997.

During 1997 the Company withdrew a secondary  offering due to market  conditions
and, as a result, charged costs totaling $850,000 to other expense. During 1998,
$491,000 in merger and acquisition  costs related to the R&E Gaming  Corporation
Plan of Merger (Paulson  Merger) were charged to other expense as required under
GAAP.

Extraordinary Item

The $100 million notes which were defeased in August 1997,  were retired on June
1, 1998.  The call premium of $4.3 million and  unamortized  deferred  financing
costs  totaling  $300,000 were recorded net of the 35% income tax effect of $1.6
million resulting in an extraordinary loss of $3.0 million.

Net Income (Loss)

As a result of the additional  depreciation,  interest and extraordinary  items,
net income decreased by approximately $5.7 million, from $3.0 million during the
six months ended June 30, 1997 to a loss of $2.7  million  during the six months
ended June 30, 1998.

EBITDA

EBITDA increased by approximately  $800,000, or 5.4%, from $15.9 million in 1997
to $16.7 million in 1998. During the same periods, EBITDA margins increased from
19.8% to  20.6%,  respectively.  Management  believes  that  these  results  are
encouraging in light of the results of many of its direct competitors on the Las
Vegas Strip. However,  competition remains intense in Las Vegas with an apparent
oversupply of rooms and significant  logistical  problems with regard to air and
ground transportation in the immediate future


Liquidity and Capital Resources

The Company had cash and cash  equivalents  of $62.7  million at June 30,  1998,
which was $2.9 million less than balances at December 31, 1997 due to payment of
bond interest on February 15, 1998 and the capital expenditures.

The Company's net cash from operating  activities was approximately $2.9 million
for the six months  ended June 30,  1998  compared to $8.2  million  provided by
operations  in 1997.  EBITDA for the first six months of 1997 and 1998 was $15.9
million and $16.7 million, respectively. Management believes that cash flow from
operations,  combined with the $62.7 million cash on hand, will be sufficient to
cover the  Company's  debt  service and enable  investment  in budgeted  capital
expenditures for the next twelve months.

Scheduled  interest payments on the defeased 11% Mortgage Notes were provided by
the use of the U. S.  Treasury  Bills held to retire the $100 million  notes and
the related interest income. A portion of the proceeds of the 10% Notes was used
to acquire U.S.  Treasury Bills  sufficient to pay the interest on the 11% Notes
in December 1997 and the interest,  principal and premium due June 1, 1998, when
the retirement of the $100 million notes was accomplished.  Substantially all of
the  covenants  on the 11% Notes were  released as a result of the  "contractual
defeasance" in August of 1997.

Cash flow from  operations  is not expected to be  sufficient to pay 100% of the
principal  of the 10% Notes at maturity  on August 15,  2004.  Accordingly,  the
ability of the Company to repay the 10% Notes at maturity will be dependent upon
its ability to refinance those Notes. There can be no assurance that the Company
will be able to refinance the principal amount of the 10% Notes at maturity. The
10% Notes are not redeemable at the option of the Company until August 15, 2001,
and thereafter are redeemable at premiums beginning at 105.0% and declining each
subsequent year to par in 2003.

The 10% Note Indenture provides that, in certain circumstances, the Company must
offer to repurchase  the 10% Notes upon the occurrence of a change of control or
certain other events.  In the event of such  mandatory  redemption or repurchase
prior to maturity,  the Company would be unable to pay the  principal  amount of
the  10%  Notes  without  a  refinancing.   The  proposed   Paulson  Merger  was
specifically  excluded from the defined transactions which would be considered a
change in control.

The 10% Note Indenture  contains certain  covenants,  which limit the ability of
the Company and its restricted subsidiaries, subject to certain exceptions, to :
(i) incur additional  indebtedness;  (ii) pay dividends or other  distributions,
repurchase capital stock or other equity interests or subordinated indebtedness;
(iii) enter into  certain  transactions  with  affiliates;  (iv) create  certain
liens;   sell  certain   assets;   and  (vi)  enter  into  certain  mergers  and
consolidations.  As a result of these  restrictions,  the ability of the Company
and ROC to incur  additional  indebtedness to fund operations or to make capital
expenditures  is  limited.  In the  event  that cash  flow  from  operations  is
insufficient to cover cash  requirements,  the Company and ROC would be required
to curtail or defer certain of their capital  expenditure  programs  under these
circumstances, which could have an adverse effect on the Company's operations.

Management  considers it important  to the  competitive  position of the Riviera
that expenditures be made to upgrade the property.  Capital  expenditures in Las
Vegas totaled  approximately  $8.9 million in 1994, $7.8 million in 1995,  $14.9
million in 1996, and $19.8 million in 1997 which excludes the Black Hawk project
expenditures  of $19.9  million.  Management  has budgeted  approximately  $24.8
million for capital  expenditures in Las Vegas for 1998 including the convention
center  expansion.  For the first six months of 1998 capital  expenditures  were
$7.6 million in Las Vegas and $3.3 million in Black Hawk. The Company expects to
finance such capital  expenditures  from cash flow and the unused  proceeds from
the 10% Notes.

In August 1997, the Company through its indirect 100% owned subsidiary,  Riviera
Black Hawk,  Inc.  purchased  approximately  70,000 square feet of land in Black
Hawk, Colorado,  which is entirely zoned for gaming. The Company is constructing
a casino  containing  1,000 slot machines,  14 table games, a 520-space  covered
parking garage, and entertainment and food service amenities. Management intends
to finance the project with a portion of the unused  proceeds from the new First
Mortgage Notes,  equipment  leases and project (first mortgage)  financing.  The
casino is  scheduled  to open in 1999.  As of June 30,  1998,  the  company  had
invested $19.9 million in the Black Hawk, Colorado project.


Forward Looking Statements

The Private  Securities  Litigation  Reform Act of 1997 provides a "safe harbor"
for certain forward-looking statements. Certain matters discussed in this filing
could be characterized as forward-looking statements such as statements relating
to plans for future  expansion,  as well as other  capital  spending,  financing
sources  and  effects  of  regulation  and  competition.   Such  forward-looking
statements  involve  important risks and  uncertainties  that could cause actual
results  to differ  materially  from  those  expressed  in such  forward-looking
statements.


<PAGE>


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                          RIVIERA HOLDINGS CORPORATION


                          By: /s/ William L. Westerman
                                                William L. Westerman
                                                Chairman of the Board and
                                                Chief Executive Officer

                                                By:/s/ Duane Krohn
                                                Duane Krohn
                                                Treasurer and
                                                Chief Financial Officer


                                                Date: August 10, 1998

<TABLE> <S> <C>

<ARTICLE>                                                                  5
<MULTIPLIER>                                                               1
       
<S>                                                             <C>
<PERIOD-TYPE>                                                          3-MOS
<FISCAL-YEAR-END>                                                DEC-31-1998
<PERIOD-START>                                                   APR-01-1998
<PERIOD-END>                                                     JUN-30-1998
<CASH>                                                            62,690,000
<SECURITIES>                                                               0
<RECEIVABLES>                                                      4,383,526
<ALLOWANCES>                                                         781,526
<INVENTORY>                                                        3,192,000
<CURRENT-ASSETS>                                                  74,366,000
<PP&E>                                                           198,163,000
<DEPRECIATION>                                                    39,571,000
<TOTAL-ASSETS>                                                   241,282,000
<CURRENT-LIABILITIES>                                             24,381,000
<BONDS>                                                          175,000,000
                                                      0
                                                                0
<COMMON>                                                               5,108
<OTHER-SE>                                                                 0
<TOTAL-LIABILITY-AND-EQUITY>                                     241,282,000
<SALES>                                                           45,902,000
<TOTAL-REVENUES>                                                 42,189,000
<CGS>                                                                      0
<TOTAL-COSTS>                                                     36,301,000
<OTHER-EXPENSES>                                                     342,000
<LOSS-PROVISION>                                                           0
<INTEREST-EXPENSE>                                                 6,727,000
<INCOME-PRETAX>                                                      981,000
<INCOME-TAX>                                                         342,000
<INCOME-CONTINUING>                                                        0
<DISCONTINUED>                                                             0
<EXTRAORDINARY>                                                   (3,006,000)
<CHANGES>                                                                  0
<NET-INCOME>                                                      (2,367,000)
<EPS-PRIMARY>                                                          (0.47)
<EPS-DILUTED>                                                          (0.47)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission