RIVIERA HOLDINGS CORP
10-Q, 1999-11-15
HOTELS & MOTELS
Previous: ACADIA REALTY TRUST, 10-Q, 1999-11-15
Next: CINERGY CORP, 35-CERT, 1999-11-15



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

Mark One
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                September 30, 1999
                               ---------------------------------------
                                                     OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                         to

                        Commission file number 000-21430

                          Riviera Holdings Corporation
             (Exact name of Registrant as specified in its charter)

      Nevada                                      88-0296885
(State or other jurisdiction            (IRS Employer Identification No.)
of incorporation or organization)

2901 Las Vegas Boulevard South, Las Vegas, Nevada            89109
- --------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)


Registrant's telephone number,
  including area code                                (702) 794-9527
- --------------------------------------------------------------------

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes No



              APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                     PROCEEDINGS DURING THE LAST FIVE YEARS

         Indicate  by  check  mark   whether  the   Registrant   has  filed  all
documentation  and  reports  required to be filed by Section 12, 13, or 15(d) of
the Securities Exchange Act of 1934 subsequent to the distribution of securities
under a plan confirmed by a court.
Yes       No

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

         Indicate the number of shares  outstanding of each of the  Registrant's
classes of common stock, as of the latest practicable date.



As of November 1, 1999, there were 4,523,021  shares of Common Stock,  $.001 par
value per share, outstanding.




<PAGE>



                          RIVIERA HOLDINGS CORPORATION

                                      INDEX

                                                                            Page
PART I.    FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements

Independent Accountants' Report                                               2

Condensed Consolidated Balance Sheets  at September 30, 1999 (Unaudited)
and December 31, 1998                                                         3
Condensed Consolidated Statements of Operations (Unaudited) for the
Three Months and Nine Months  ended September 30, 1999 and 1998               4

Condensed Consolidated Statements of Cash Flows (Unaudited) for the
Three Months and Nine Months  ended  September 30, 1999 and 1998              5

Notes to Condensed Consolidated Financial Statements (Unaudited)              6

Item 2.    Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                       13

Item 3.    Quantitative and Qualitative Disclosures about Market Risk         13

PART II.  OTHER INFORMATION

Item 5.  Other Information                                                    22

Item 6.  Exhibits and Reports on Form 8-K                                     22

Signature Page                                                                23

Exhibits                                                                      24



<PAGE>



INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors
Riviera Holdings Corporation

We have  reviewed  the  accompanying  condensed  consolidated  balance  sheet of
Riviera  Holdings  Corporation  (the "Company") and subsidiaries as of September
30, 1999, and the related condensed consolidated statements of operations and of
cash flows for the three  months and nine months  ended  September  30, 1999 and
1998.  These  financial  statements  are  the  responsibility  of the  Company's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such condensed  consolidated  financial  statements for them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated balance sheet of Riviera Holdings Corporation as of
December  31,  1998,  and the related  consolidated  statements  of  operations,
shareholders'  equity,  and cash flows for the year then  ended  (not  presented
herein);  and in our report dated February 19, 1999, we expressed an unqualified
opinion  on  those  consolidated  financial  statements.  In  our  opinion,  the
information set forth in the accompanying  condensed  consolidated balance sheet
as of December 31, 1998, is fairly stated, in all material respects, in relation
to the consolidated balance sheet from which it has been derived.



DELOITTE & TOUCHE LLP

November 1, 1999
Las Vegas, Nevada




<PAGE>
<TABLE>
<CAPTION>
RIVIERA HOLDINGS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, except share amounts)
                                                                               September 30,     December 31,
                                                                                  1999               1998
                                                                               (Unaudited)
                                                                             ----------------  -----------------
ASSETS
CURRENT ASSETS:
<S>                                                                                 <C>                <C>
   Cash and cash equivalents                                                         $39,213            $48,883
   Cash and cash equivalents - restricted                                             18,255
   Short term investments                                                              5,201
   Short term investments - restricted                                                10,251
   Accounts receivable, net                                                            5,524              5,390
   Inventories                                                                         2,601              2,726
   Prepaid expenses and other assets                                                   4,023              4,028
                                                                             ----------------  -----------------
       Total current assets                                                           85,068             61,027


PROPERTY AND EQUIPMENT, NET                                                          196,321            175,622

OTHER ASSETS, NET                                                                     10,363              7,797

RESTRICTED CASH                                                                            3                463
                                                                             ----------------  -----------------

TOTAL ASSETS                                                                        $291,755           $244,909
                                                                             ================  =================

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Current portion of long-term debt                                                  $1,024               $363
   Accounts payable                                                                   14,748             11,865
   Accrued interest                                                                    4,107              6,563
   Accrued expenses - other                                                           11,561             10,053
                                                                             ----------------  -----------------
     Total current liabilities                                                        31,440             28,844
                                                                             ----------------  -----------------

Deferred income taxes                                                                  1,540              3,123
                                                                             ----------------  -----------------


Other long-term liabilities                                                            5,482              4,933
                                                                             ----------------  -----------------

LONG-TERM DEBT, NET OF CURRENT PORTION                                               222,638            174,506
                                                                             ----------------  -----------------

COMMITMENTS AND CONTINGENCIES


SHAREHOLDERS' EQUITY:
Common stock ($.001 par value;  20,000,000 shares  authorized;  5,067,676 issued
and outstanding at September 30, 1999
and 5,073,376 at December 31, 1998)                                                        5                  5
   Additional paid-in capital                                                         13,446             13,457
   Treasury stock (39,100 shares at September 30, 1999, and
   34,300 shares at December 31, 1998)                                                  (189)              (167)
   Notes receivable from Employee Shareholders                                                               (3)
   Retained earnings                                                                  17,393             20,211
                                                                             ----------------  -----------------
      Total shareholders' equity                                                      30,655             33,503
                                                                             ----------------  -----------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                          $291,755           $244,909
                                                                             ================  =================
</TABLE>
See notes to condensed consolidated financial statements


<PAGE>
<TABLE>
<CAPTION>
RIVIERA HOLDINGS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
(Unaudited)
(In Thousands, Except Per Share Amounts)                                       Three Months Ended        Nine Months Ended
                                                                                  September 30,            September 30,
                                                                     ---------------------------------------------------------------
                                                                             1999            1998             1999            1998
REVENUES:
<S>                                                                      <C>             <C>              <C>             <C>
  Casino                                                                   $18,654         $19,681          $56,934         $59,160
  Rooms                                                                      8,726           8,948           28,926          29,295
  Food and beverage                                                          6,253           5,999           19,289          18,152
  Entertainment                                                              5,561           5,666           16,629          16,439
  Other                                                                      2,777           2,695            8,558           8,387
                                                                     --------------  --------------   --------------  --------------
                                                                            41,971          42,989          130,336         131,433
   Less promotional allowances                                               3,067           3,512           10,485          10,600
                                                                     --------------  --------------   --------------  --------------
            Net revenues                                                    38,904          39,477          119,851         120,833
                                                                     --------------  --------------   --------------  --------------

COSTS AND EXPENSES:
 Direct costs and expenses of operating departments:
    Casino                                                                  10,523          11,675           33,218          33,998
    Rooms                                                                    5,473           5,182           16,335          15,611
    Food and beverage                                                        4,761           4,478           13,721          13,161
    Entertainment                                                            4,353           4,248           12,733          12,698
    Other                                                                      863             836            2,501           2,494
Other operating expenses:
    General and administrative                                               7,897           7,455           22,242          20,545
    Preopening expenses-Black Hawk, Colorado casino project                     46                              119
    Corporate expense, severance pay                                                           551                              551
    Depreciation and amortization                                            3,550           3,047           10,404           9,037
                                                                     --------------  --------------   --------------  --------------
            Total costs and expenses                                        37,466          37,472          111,273         108,095
                                                                     --------------  --------------   --------------  --------------

INCOME FROM OPERATIONS                                                       1,438           2,005            8,578          12,738
                                                                     --------------  --------------   --------------  --------------

OTHER INCOME (EXPENSE)
Interest expense on $100 million notes                                                                                       (4,642)
Interest on Treasury Bills held to retire $100 million notes                                                                  2,334
Interest expense, other                                                     (6,546)         (4,857)         (16,788)        (14,655)
Interest income, other                                                         899             590            1,598           1,942
Interest capitalized                                                         1,261             764            3,032           1,767
Other, net (primarily Paulson litigation and settlement costs)              (1,524)           (567)          (1,804)         (1,058)
                                                                     --------------  --------------   --------------  --------------
     Total other income (expense)                                           (5,910)         (4,070)         (13,962)        (14,312)
                                                                     --------------  --------------   --------------  --------------

INCOME (LOSS)  BEFORE PROVISION (BENEFIT)
     FOR INCOME TAXES                                                       (4,472)         (2,065)          (5,384)         (1,574)

PROVISION (BENEFIT) FOR INCOME TAXES                                        (2,300)           (686)          (2,566)           (515)
                                                                     --------------  --------------   --------------  --------------

INCOME (LOSS)  BEFORE EXTRAORDINARY ITEM                                    (2,172)         (1,379)          (2,818)         (1,059)

EXTRAORDINARY ITEM, NET OF INCOME TAX OF $1.6 MILLION                                                                        (3,006)
                                                                     --------------  --------------   --------------  --------------

NET INCOME (LOSS)                                                          ($2,172)        ($1,379)         ($2,818)        ($4,065)
                                                                     ==============  ==============   ==============  ==============

Earnings (loss) per share before extraordinary item:
  Basic                                                                    $ (0.43)        $ (0.27)         $ (0.56)        $ (0.21)
  Diluted                                                                  $ (0.43)        $ (0.27)         $ (0.56)        $ (0.21)

Earnings (loss) per share for extraordinary item:
  Basic                                                                                                                     $ (0.60)
  Diluted                                                                                                                   $ (0.60)

Earnings (loss) per share:
  Basic                                                                    $ (0.43)        $ (0.27)         $ (0.56)        $ (0.81)
  Diluted                                                                  $ (0.43)        $ (0.27)         $ (0.56)        $ (0.81)

Weighted average common shares outstanding                               5,067,676       5,107,976        5,068,698       5,016,201

Weighted average common&common equivalent shares                         5,067,676       5,107,976        5,068,698       5,016,201
</TABLE>
See notes to condensed consolidated financial statements
<PAGE>
<TABLE>
<CAPTION>
 RIVIERA HOLDINGS CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                                                                              Three Months Ended   Nine Months Ended
                                                                                September 30,          September 30,
                                                                              1999        1998       1999       1998
                                                                         -----------  ---------- ---------- ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                         <C>         <C>        <C>        <C>
Net Income (loss)                                                           ($2,172)    ($1,379)   ($2,818)   ($4,065)
  Adjustments to reconcile net income(loss) to net cash (used in) and
    provided by operating activities:
    Gain on sale of equipment                                                   (55)                   (55)
    Depreciation and amortization                                             3,550       3,047     10,404      9,038
    Extraordinary item, call premium to defease $100M Bonds                                                     4,624
    Interest income on Tbills to defease $100M Bonds                                                           (2,334)
    Interest expense, $100M Bonds                                                                               4,642
    Interest paid, $100M Bonds                                                                                 (4,614)
    Interest expense, other                                                   6,545       4,857     16,787     14,655
    Interest paid, other                                                     (8,836)     (8,770)   (17,627)   (17,671)
    Capitalized interest on construction projects                            (1,261)       (764)    (3,032)    (1,767)
    Other expense, net (primarily Paulson litigation and settlement)          1,566       1,118      1,919      1,609
    Changes in operating assets and liabilities:
      Decrease (increase) in accounts receivable, net                        (1,726)     (1,125)      (134)       211
      Decrease (increase) in inventories                                       (112)        412        124        729
      Decrease (increase) in prepaid expenses
          and other assets                                                     (644)         (7)         5       (335)
      Increase (decrease) in accounts payable                                (4,893)        441     (3,834)    (1,564)
      Increase (decrease) in accrued liabilities                              1,440        (247)       (42)       (84)
      Increase (decrease) in current income taxes payable                                 1,118
      Increase (decrease) in deferred income taxes                           (1,317)       (802)    (1,583)    (2,753)
      Increase in non-qualified pension plan obligation
          to CEO upon retirement                                                274         251        602        736
                                                                         -----------  ---------- ---------- ----------
       Net cash (used in) provided by  operating activities                  (7,641)     (1,849)       716      1,058
                                                                         -----------  ---------- ---------- ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures for property and equipment, Las Vegas, Nevada     (2,373)     (7,236)    (9,017)   (14,868)
      Capital expenditures - Black Hawk, Colorado project                    (9,381)     (2,838)   (22,205)    (6,179)
      Property acquired with accounts payable - primarily Black Hawk, Co.     5,231                  5,558
      Capitalized Interest on construction projects                           1,261         764      3,032      1,767
      Purchase of short term investments                                       (230)         (1)   (15,452)       (33)
      Decrease (increase) Black Hawk, Colorado restricted funds               8,023                (18,255)
      Sale of equipment                                                         174                    174
      Decrease (increase) in other assets                                       212         185     (2,754)       220
                                                                         -----------  ---------- ---------- ----------

       Net cash provided by (used in) investing activities                    2,917      (9,126)   (58,919)   (19,093)
                                                                         -----------  ---------- ---------- ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from US Tbills invested to defease $100M Bonds                                                  108,930
     Payments to defease $100M Bonds with call premium                                                       (104,313)
      Proceeds from long-term borrowings                                      2,515         458     48,780        458
      Payments on long-term borrowings                                          (74)        (94)      (217)      (270)
      Purchase of treasury stock                                                                       (22)
      Net collections, cancellations employee stock purchase plan
      and exercise of employee stock options                                                 (2)        (7)       (52)
                                                                         -----------  ---------- ---------- ----------
        Net cash  provided by  financing activities                           2,441         362     48,534      4,753
                                                                         -----------  ---------- ---------- ----------

INCREASE (DECREASE)  IN CASH AND CASH EQUIVALENTS                           ($2,283)   ($10,613)   ($9,670)  ($13,282)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                              $41,496     $62,691    $48,883    $65,360
                                                                         -----------  ---------- ---------- ----------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                    $39,213     $52,078    $39,213    $52,078
                                                                         ===========  ========== ========== ==========
</TABLE>


See notes to condensed consolidated financial statements


<PAGE>





NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Riviera Holdings  Corporation  (the "Company") and its  wholly-owned  subsidiary
Riviera Operating  Corporation ("ROC") were incorporated on January 27, 1993, in
order to acquire  all assets  and  liabilities  of  Riviera,  Inc.  Casino-Hotel
Division on June 30, 1993, pursuant to a plan of reorganization.

In July 1994, management established a new division,  Riviera Gaming Management,
Inc.  ("RGM") for the purpose of  obtaining  management  contracts in Nevada and
other jurisdictions.  In August 1996, RGM incorporated in the State of Nevada as
a wholly owned  subsidiary  of ROC. In March 1997 Riviera  Gaming  Management of
Colorado was  incorporated in the State of Colorado,  and in August 1997 Riviera
Black Hawk,  Inc. was  incorporated  in the State of Colorado for the purpose of
developing a casino in Black Hawk, Colorado.

Nature of Operations

The primary  line of business  of the  Company is the  operation  of the Riviera
Hotel & Casino on the "Strip" in Las Vegas, Nevada, including the operation of a
hotel/casino with restaurants and related facilities.  The Company is developing
a casino in Black Hawk,  Colorado.  Additionally,  the Company  manages the Four
Queens  Hotel/Casino  in downtown Las Vegas,  Nevada.  On September 1, 1999, the
Company received notice from Elsinore  Corporation that its management  contract
would be cancelled effective December 30, 1999.

Casino operations are subject to extensive  regulation in the State of Nevada by
the Gaming Control Board and various other state and local regulatory  agencies.
Management  believes  that  the  Company's  procedures  for  supervising  casino
operations,  for  recording  casino and other  revenues and for granting  credit
comply, in all material respects, with the applicable regulations.

Principles of Consolidation

The consolidated  financial  statements include the accounts of the Company, its
wholly owned subsidiary ROC and various indirect wholly owned subsidiaries.  All
material intercompany accounts and transactions have been eliminated.

The  financial  information  at September  30, 1999 and for the three months and
nine months  ended  September  30,  1999 and 1998 is  unaudited.  However,  such
information  reflects all  adjustments  (consisting  solely of normal  recurring
adjustments)  that are,  in the  opinion  of  management,  necessary  for a fair
presentation of the financial  position,  results of operations,  and cash flows
for the interim  periods.  The results of  operations  for the nine months ended
September 30, 1999 and 1998, are not necessarily  indicative of the results that
will be achieved for the entire year.

These  financial  statements  should  be read in  conjunction  with the  audited
consolidated  financial statements and notes thereto for the year ended December
31, 1998, included in the Company's Annual Report on Form 10-K/A.



Legal Proceedings

The Company is a party to several  routine  lawsuits  both as  plaintiff  and as
defendant arising from the normal operations of a hotel /casino. Management does
not believe that the outcome of such litigation,  in the aggregate,  will have a
material  adverse  effect on the financial  position or results of operations of
the Company or ROC.

Morgens,  Waterfall,  Vintiadis & Company,  Inc.  ("Morgens  Waterfall") filed a
Complaint  against the issuer and its directors (the  "Defendants") on September
30, 1999, in the Eighth Judicial District Court, Clark County,  Nevada, Case No.
A408793 ("Nevada State Court").  Morgens Waterfall also filed an Application for
Temporary  Restraining  Order and  Motion  for  Preliminary  Injunction  ("TRO")
seeking to restrain the issuer from  pursuing its Motion for Entry of Settlement
Bar Order and Final  Judgment,  in a litigation  in the United  States  District
Court for the  Central  District  of  California  (Western  Division),  Case No.
98-2644 ABC (AIJx) (the  "Paulson  Plaintiffs  Litigation").  The issuer filed a
Notice of Removal to United States District Court for the District of Nevada, on
October 1, 1999.

Morgens Waterfall did not pursue its application for a TRO in the Nevada Federal
Court.  Instead it sought an order in the  California  Federal Court staying the
issuer's  motion.  This effort to obtain a stay failed,  and the issuer's Motion
for  Entry of  Settlement  Bar  Order  and  Final  Judgment  was  granted  and a
Settlement Bar Order was entered by the California District Court in the Paulson
Plaintiffs Litigation on October 28, 1999.

On November 1, 1999, Morgens, Waterfall, Vintiadis & Company, Inc. made a motion
to remand its lawsuit to the Nevada State Court. The Defendants intend to oppose
such motion.

According to the memorandum  filed by Morgens  Waterfall in connection  with its
motion  to  remand,   the  Morgens   Waterfall   complaint  alleges  "1)  direct
shareholders'  claims  against  the issuer and its  directors  for  breaches  of
fiduciary  duty,  based upon their  entering  into a  discriminatory  Settlement
Agreement and Bar Order which disadvantages Morgens Waterfall and other minority
shareholders for the benefit of certain other  shareholders,  including director
shareholders,  and 2) a derivative  shareholder's claim against the issuer which
seeks to enjoin  the  corporation  from  acting in a manner  that  discriminates
between and among its shareholders and is wasteful of corporate assets."

The  Defendants  believe the Morgens  Waterfall  complaint is without  merit and
intend to seek summary judgment at the earliest possible moment.

Copies of the Morgens  Waterfall  complaint are filed as an exhibit to this Form
10Q.

(See  also  Note  4 -  Paulson  Merger,  Contingent  Value  Rights  and  Related
Litigation).

Estimates and Assumptions

The  preparation of condensed  consolidated  financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities,  disclosure of contingent assets and liabilities at the date of the
financial  statements,  and the reported amounts of revenues and expenses during
the  reporting  period.  Significant  estimates  used  by  the  Company  include
estimated useful lives for depreciable and amortizable  assets,  certain accrued
liabilities  and the estimated  allowance for  receivables.  Actual  results may
differ from estimates.

Cash and cash equivalents and short term investments - restricted

Amounts related to the Riviera Black Hawk casino project in Black Hawk, Colorado
are  restricted  in use to that  project or for the related  13% First  Mortgage
Notes interest payments.


Earnings Per Share

Basic per share  amounts are computed by dividing  net income  (loss) by average
shares outstanding  during the period.  Diluted net income per share amounts are
computed by dividing net income by average shares  outstanding plus the dilutive
effect  of common  share  equivalents.  However,  the  effect  of stock  options
outstanding  is not included in diluted net loss per share  calculations.  Since
the  Company  incurred a net loss from  continuing  operations  during the three
month and nine month  periods  ended  September  30, 1999 and 1998,  diluted per
share calculations are based upon average shares outstanding during this period.

Recently Issued Accounting Standards

The Financial  Accounting Standards Board recently issued FAS No. 137, `Deferral
of FAS 133 Accounting for Derivatives'  which delays the  implementation of that
pronouncement  to June 15, 2000. The Company has not determined what effect,  if
any, that FAS 133 may have on its results of operations


Reclassifications

Certain  amounts in the prior periods have been  reclassified  to conform to the
current period presentation.




2.       DEBT

On August 13,  1997,  the  Company  issued 10% First  Mortgage  Notes  ("the 10%
Notes")  with a  principal  amount of $175  million.  The Notes were issued at a
discount in the amount of $2.2 million. The discount is being amortized over the
life of the 10% Notes on a  straight-line  basis.  On August 13,  1997,  under a
contractual  defeasance,  the  Company  used part of these  proceeds to purchase
United States Government  Treasury bills ("the  Securities") at a cost of $109.8
million which were deposited into an irrevocable  trust. The proceeds from these
securities, together with interest that was earned by the Securities was used to
pay the principal, interest and call premium due on the 11% First Mortgage Notes
("the 11% Notes" or "$100  million  notes") on September  1, 1998,  the earliest
date the 11% Notes could be redeemed.  Interest  earned from the  Securities  is
included  in  "Interest  income on Treasury  Bills held to retire  $100  million
notes."  The  interest  expense  from the 10%  Notes is  included  in  "Interest
expense, other", and from the 11% Notes is included in "Interest expense on $100
million notes".

The $100 million notes, which were  contractually  defeased in August 1997, were
redeemed  on June 1, 1998.  The call  premium of $4.3  million  and  unamortized
deferred  financing costs totaling  $300,000 were recorded net of the 35% income
tax effect of $1.6 million resulting in an extraordinary loss of $3.0 million.


On June 3, 1999,  Riviera Black Hawk, Inc.  ("RBH"),  a wholly owned subsidiary,
closed a $45 million  private  placement of 13% First  Mortgage  Notes.  The net
proceeds of the  placement  will be used to fund the  completion of RBH's casino
project in Black Hawk, Colorado.  The Company has not guaranteed the $45 million
RBH  Notes,  but has agreed to a "Capital  Completion  Commitment"  of up to $10
million and a "Keep Well" of $5 million per year (or an aggregate limited to $10
million)  for the  first 3 years of RBH  operations  to  cover if (i) the  $5.85
million  interest  on such Notes is not paid by RBH and (ii) the amount by which
RBH cash flow is less than $7.5 million per year.

In April 1999, the Company entered into a $3.0 million capital lease line for 60
months at approximately  8.3% of which $1.2 million was used to date for general
equipment purchases.

In July 1999,  the  Company  entered  into a $3.5  million  equipment  financing
arrangement for 60 months at approximately 9.1%.


3.       COMMITMENTS

RBH is  constructing  a casino  in Black  Hawk,  Colorado  on a site  which  was
purchased  for $15 million in August 1997.  As of September 30, 1999 the Company
had made  $20.0  million in cash  contributions  to RBH  (excluding  capitalized
interest).

In October 1999, the Company's 100% owned  subsidiary,  Riviera Black Hawk, Inc.
committed to a $11.1 million  capital lease line for 60 months at  approximately
10.6% for gaming equipment , furniture and fixtures at the Black Hawk,  Colorado
casino. Management believes that these financial arrangements along with the $45
million  First  Mortgage  Notes will be  sufficient  to  construct  and open the
casino.

As a result of the scheduled  opening of several new Las Vegas Strip  properties
in  1999  and  2000,  an  estimated  38,000  jobs  must  be  filled,   including
approximately 5,000 supervisory positions.  Because of the Company's performance
and reputation,  its employees are prime candidates to fill these positions.  In
the third quarter of 1998 management instituted an employee retention plan ("the
Plan")  which covers  approximately  85  executive,  supervisory  and  technical
support positions and includes a combination of employment  contracts,  stay put
agreements,   bonus  arrangements  and  salary  adjustments.  The  period  costs
associated  with the Plan are being  accrued  as  additional  payroll  costs and
included  approximately  $150,000 in the third quarter of 1999 and $450,000 year
to date.  The  total  cost of the Plan is  estimated  to be  approximately  $2.0
million over the period July 1, 1998 through June 30, 2001.


4.       PAULSON  MERGER, CONTINGENT VALUE RIGHTS AND RELATED LITIGATION

Riviera  Holdings  was a defendant in an action  commenced on April 9, 1998,  by
Allen  Paulson,   R&E  Gaming  Corp.  and  other   Paulson-controlled   entities
(collectively,  "Paulson") in the United States  District  Court for the Central
District of California.  The other defendants in the action include  Jefferies &
Company,  Inc.  (the  initial  Purchaser  of the  notes),  as well  as  Morgens,
Waterfall,  Vintiadis & Company,  Inc.,  Keyport  Life  Insurance  Company,  Sun
America Life Insurance Company and others.  Paulson's claims arise from a merger
agreement between Riviera Holdings and Paulson which was terminated in the first
half of 1998.

The Company entered into a Settlement  Agreement,  dated as of July 1, 1999 (the
"Settlement Agreement"),  by and among Allen E. Paulson ("Paulson"),  R&E Gaming
Corp.  ("Gaming"),  Riviera Acquisition Sub, Inc. ("RAS"),  Elsinore Acquisition
Sub,  Inc.  ("EAS"),  and Carlo  Corporation  ("Carlo,"  and  collectively  with
Paulson,  Gaming,  EAS,  and RAS,  the  "Paulson  Plaintiffs"),  and the Company
("RHC").

On October 8, 1999,  the  Federal  District  Court for the  Central  District of
California  approved a bar order as part of a settlement of the lawsuit  brought
by Allen Paulson  against the Company.  Pursuant to the terms of the  Settlement
Agreement,  the Company  purchased 463,655 shares from Mr. Paulson for $7.50 per
share.  By a letter  dated  October 13, 1999,  the  Company's  Chairman  advised
holders of  Contingent  Value Rights  ("CVR's")  that they would receive from an
escrow established by Mr. Paulson in connection with the aborted Paulson-Riviera
merger  $2.46 for each CVR.  On Friday,  October 8, 1999,  there were  1,770,000
CVR's  outstanding.  The Company accrued  $1,159,000 for settlement  costs as of
September  30,  1999,  representing  the  spread  between  the $7.50 paid to Mr.
Paulson  for his shares  and the $5.00  marker  price at July 1, 1999,  when the
agreement was reached.

5.       SUBSEQUENT EVENTS

On October 14, 1999,  the Company  agreed to purchase  81,000 of its shares from
Sun America, Inc. at $7.50 per share. On October 20, 1999, the Company completed
this transaction which reduced Sun America's  ownership of the Company below 15%
of the Company's  outstanding  stock to facilitate the licensing by the Colorado
Gaming  Commission of the Company's  subsidiary,  Riviera Black Hawk, Inc. After
giving effect to such share  repurchases in addition to the Paulson  repurchase,
the Company had 4,523,021 shares of common stock outstanding.



<PAGE>
5.  SEGMENT DISCLOSURES

The Company provides Las Vegas-style  gaming,  amenities and entertainment.  The
Company's four reportable  segments are based upon the type of service provided:
Casino, rooms, food and beverage, and entertainment. The casino segment provides
customers  with  gaming  activities  through  traditional  table  games and slot
machines.  The rooms  segment  provides  hotel  services.  The food and beverage
segment  provides  restaurant  and drink  services  through a variety  of themed
restaurants  and bars.  The  entertainment  segment  provides  customers  with a
variety of live Las Vegas-style shows,  reviews and concerts.  All other segment
activity  consists of rent income,  retail  store  income,  telephone  and other
activity.   Intersegment   revenues  consist  of  revenues   generated   through
complimentary  sales to customers by the casino segment.  The Company  evaluates
each segment's  performance based on segment  operating  profit.  The accounting
policies  of the  operating  segments  are the  same as those  described  in the
summary of significant accounting policies

<TABLE>
<CAPTION>


                                                                    Food and   Entertain-
   Three Months ended September 30, 1999       Casino     Rooms     Beverage      ment     All Other    Total

<S>                                             <C>        <C>          <C>        <C>         <C>      <C>
Revenues from external customers                $18,654    $7,888       $4,708     $4,877      $2,777   $38,904
Intersegment revenues                                         838        1,545        684                 3,067
Segment profit (loss)                             8,131     2,415          (53)       524       1,914    12,931

         Three Months ended September 30, 1998

Revenues from external customers                $19,681    $7,931       $4,230     $4,940      $2,695   $39,477
Intersegment revenues                                       1,017        1,769        726                 3,512
Segment profit (loss)                             8,006     2,749         (248)       693       1,859    13,059

         Nine Months ended September 30, 1999

Revenues from external customers                 56,934    26,053       13,798     14,508       8,558  $119,851
Intersegment revenues                                       2,873        5,491      2,121                10,485
Segment profit (loss)                            23,716     9,718           77      1,775       6,057    41,343

         Nine Months ended September 30, 1998

Revenues from external customers                $59,160   $26,229      $12,731    $14,326      $8,387  $120,833
Intersegment revenues                                       3,066        5,421      2,113                10,600
Segment profit (loss)                            25,162    10,618         (430)     1,628       5,893    42,871
</TABLE>


Reconciliation  of segment  profit to  consolidated  net income before taxes and
extraordinary items:
<TABLE>
<CAPTION>

                                                                    Three Months Ended      Nine Months Ended
                                                                      1999        1998       1999       1998
<S>                                                                     <C>        <C>        <C>       <C>
Segment profit                                                          12,931     13,059     $41,343   $42,871
Other operating expenses                                                11,493     11,053      32,765    30,133
Other expense                                                            5,910      4,070      13,962    14,312

Net income (loss) before provision (benefit) for taxes and
extraordinary items                                                    ($4,472)   ($2,065)    ($5,384)  ($1,574)
                                                                       ========   ========    ========  ========
</TABLE>

The  Company  does not  market to  residents  of Las  Vegas.  Significantly  all
revenues are derived  from patrons  visiting the Company from other parts of the
United States and other countries. Revenues from a foreign country or region may
exceed  10% of all  reported  segment  revenues;  however,  the  Company  cannot
identify such information based upon the nature of gaming operations.
<PAGE>
ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

The following tables set forth certain operating information for the Company for
the three months and nine months ended September 30, 1999 and 1998. Revenues and
promotional  allowances  are shown as a percentage of net  revenues.  Department
costs are shown as a percentage of departmental revenues.
All other percentages are based on net revenues.
<TABLE>
<CAPTION>
                                                                           Three Months Ended   Nine Months Ended
                                                                             September 30,        September 30,
            Income Statement Data:                                         1999      1998         1999       1998
                                                                         ---------  --------  ---------  ---------
            Revenues:
<S>                                                                        <C>       <C>        <C>        <C>
              Casino                                                        47.9%     49.9%      47.5%      49.0%
              Rooms                                                         22.4%     22.7%      24.1%      24.2%
              Food and beverage                                             16.1%     15.2%      16.1%      15.0%
              Entertainment                                                 14.3%     14.4%      13.9%      13.6%
              Other                                                          7.2%      6.7%       7.1%       6.8%
              Less promotional allowances                                   -7.9%     -8.9%      -8.7%      -8.8%
              Net Revenues                                                 100.0%    100.0%     100.0%     100.0%
            Costs and Expenses:
                Casino                                                      56.4%     59.3%      58.3%      57.5%
                Rooms                                                       62.7%     57.9%      56.5%      53.3%
                Food and beverage                                           76.1%     74.6%      71.1%      72.5%
                Entertainment                                               78.3%     75.0%      76.6%      77.2%
                Other                                                       31.1%     31.0%      29.2%      29.7%
                General and administrative                                  20.3%     18.9%      18.6%      17.0%
                Preopening Expenses - Black Hawk, Colorado Project           0.1%      0.0%       0.1%       0.0%
                Corporate expenses, severance pay                            0.0%      0.0%       0.0%       0.5%
                Depreciation and amortization                                9.1%      7.7%       8.7%       7.5%
                        Total costs and expenses                            96.3%     94.9%      92.8%      89.5%
            Income from operations                                           3.7%      5.1%       7.2%      10.5%
            Interest expense on $100 million notes                           0.0%      0.0%       0.0%      -3.8%
            Interest income on Treasury Bills to retire $100 million notes   0.0%      0.0%       0.0%       1.9%
            Interest expense, other                                        -16.8%    -12.3%     -14.0%     -12.1%
            Interest income, other                                           2.3%      1.5%       1.3%       1.6%
            Interest, capitalized                                            3.2%      1.9%       2.5%       1.5%
            Other, net (primarily Paulson litigation and settlement)        -3.9%     -1.4%      -1.5%      -0.9%
            Income (loss) before  (benefit) provision  for income  taxes   -11.5%     -5.2%      -4.5%      -1.3%
            (Benefit) provision   for income taxes                          -5.9%     -1.7%      -2.1%      -0.4%
              Net income before extraordinary item                          -5.6%     -3.5%      -2.4%      -0.9%
            Extraordinary item, net of income taxes of $1.6 million          0.0%      0.0%       0.0%      -2.5%
            Net Income (Loss)                                               -5.6%     -3.5%      -2.4%      -3.4%
            EBITDA (1)  Margin                                              12.9%     14.2%      15.9%      18.0%
            Net cash provided by (used in) operating activities            -19.6%     -4.7%       0.6%       0.9%
</TABLE>

1 EBITDA  consists of earnings  before  interest,  income  taxes,  depreciation,
amortization,  preopening  expenses,  and Other, net. While EBITDA should not be
construed  as a  substitute  for  operating  income  or a  better  indicator  of
liquidity  than cash flow from  operating  activities,  which are  determined in
accordance  with  generally  accepted  accounting  principles  ("GAAP"),  it  is
included herein to provide additional information with respect to the ability of
the Company to meet its future debt  service,  capital  expenditure  and working
capital  requirements.  Although  EBITDA is not  necessarily  a  measure  of the
Company's  ability to fund its cash  needs,  management  believes  that  certain
investors  find  EBITDA to be a useful  tool for  measuring  the  ability of the
Company  to  service  its debt.  EBITDA  margin  is  EBITDA as a percent  of net
revenues.  The  Company's  definition  of EBITDA may not be  comparable to other
companies' definitions.
<PAGE>

Three Months Ended September 30, 1999 Compared to Three Months Ended
September 30, 1998

Revenues

Net revenues  decreased by $600,000,  or 1.5%,  from $39.5  million in the third
quarter of 1998 to $38.9  million  in third  quarter  of 1999.  Casino  revenues
decreased by $1.0  million,  or 5.2%,  from $19.7  million  during 1998 to $18.7
million during 1999 due to a decrease in table games revenues.  Table games drop
was down $2.6 million, or 11.3%, from $22.6 million in the third quarter of 1998
to $20.0  million  in the third  quarter  of 1999 and hold  percentage  was down
somewhat from 20.4% to 18.3%.  The hold percentage for the quarter is comparable
to budget and similar to Las Vegas Strip  averages.  We essentially won from our
significant table games customers in 1998 and they are winning from us this year

Slot revenues  increased  slightly due to the success of the lower  denomination
slot machines and the reduction of amounts paid to distributors of participation
machines  for a share of the  revenues.  In  addition,  we were able to keep our
costs in line in the  marketing  and  payroll  areas in  slots,  allowing  us to
increase the slot departmental profits by $800,000 in the quarter.

Room revenues decreased by approximately  $200,000, or 2.5% from $8.9 million in
1998 to $8.7  million in 1999 as the  result of a  decrease  of $1.96 in average
daily rate from $47.85 in 1998 to $45.89 in 1999,  which was partially offset by
an  increase in hotel  occupancy  of 1.8% from 97.0% to 98.8%.  Convention  room
revenue  decreased  approximately  $200,000 or 5.9% from $3.1 million in 1998 to
$2.9 million in 1999 and was  partially  offset by an increase in tour  operator
reservations. Convention revenues decreased due to lower attendance at recurring
conventions and competition among the Las Vegas Strip hotels for the delegates.

Food and beverage revenues increased  approximately $300,000, or 4.2%, from $6.0
million  during 1998 to $6.3 million in 1999 due  primarily to the  expansion of
the convention center banquet facilities.  In addition, prices were increased in
some of the other food and beverage outlets.

Entertainment  revenues  decreased  approximately  $100,000,  or 1.8%, from $5.7
million  in 1998 to $5.6  million in 1999,  as ticket  sales  decreased  for all
shows,  with the  exception of Splash  which  experienced  a slight  increase in
attendance.

Promotional  allowances decreased  approximately  $500,000,  or 12.7%, from $3.5
million  in 1998 to $3.0  million  in 1999 due to a  reduction  in  table  games
marketing  activity and the  rescheduling of the major fall slot tournament from
third quarter in 1998 to fourth quarter in 1999.


Direct Costs and Expenses of Operating Departments

Total direct costs and expenses of operating departments decreased approximately
$500,000,  or 1.7%,  from $26.4 million for the three months ended September 30,
1998 to $26.0 million for the three months ended September 30, 1999.

Casino expenses decreased $1.2 million, or 9.9%, as overall table games revenues
declined and the related  direct costs such as payroll,  promotional  allowances
and taxes decreased. Slot marketing costs were reduced due to the elimination of
certain summer cash giveaway  programs which had been offered in prior years and
the  rescheduling  of the fall slot tournament from third quarter 1998 to fourth
quarter 1999.  Casino expenses as a percentage of revenues  decreased from 59.3%
in 1998 to 56.4% in 1999.



Room costs increased  approximately $300,000, or 5.6%, from $5.2 million in 1998
to $5.5 million in 1999.  Room costs as a percentage  of room revenue  increased
from 57.9% in 1998 to 62.7% in 1999 due to the increase in occupancy,  increased
union wage scales and a decision to increase  staffing to offer greater  service
to our hotel guests.

Food and beverage costs  increased  approximately  $300,000,  or 6.3%, from $4.5
million  during the 1998 period to $4.8  million for the 1999  period.  Further,
food and beverage  costs as a  percentage  of revenues  increased  from 74.6% to
76.1% because of the increased  union wage scales,  and an increase in personnel
to staff the new convention center banquet facilities.

Entertainment  costs increased  $100,000,  or 2.5%, from $4.2 million during the
1998  period to $4.3  million  in the 1999  period.  Entertainment  expense as a
percentage of  entertainment  revenues  increased from 75.0% in 1998 to 78.3% in
1999 as a result of increased Splash advertising and promotion costs.

Other departmental expenses remained the same at approximately  $850,000 and 31%
of other operating revenues.

Other Operating Expenses

General and administrative  expenses increased  approximately $400,000, or 5.9%,
from $7.5 million in 1998 to $7.9 million in 1999. These expenses increased from
18.9% of total net  revenues  in 1998 to 20.3%  during the 1999  period.  In the
third quarter of 1998  management  instituted an employee  retention  plan which
covers  approximately 85 executive,  supervisory and technical support positions
and includes a combination of employment contracts,  stay put agreements,  bonus
arrangements and salary  adjustments.  The period costs associated with the plan
are  being  accrued  as  additional  payroll  costs and  included  approximately
$150,000 in the third  quarter of 1999.  The total cost of the plan is estimated
to be  approximately  $2.0 million over the period July 1, 1998 through June 30,
2001. Additionally,  utility costs have increased $150,000 from 1998 to 1999 due
to the expansion of the convention center.

Depreciation and amortization increased by $500,000, or 16.5%, from $3.0 million
in 1998 to $3.5  million  in 1999 due to  capital  expenditures  for the  casino
renovation,  which was completed in December  1998,  and the  Convention  Center
Pavilion, which was completed in February 1999.

Other Income (Expense)

Interest  expense,  other increased $1.7 million , or 34.8%, due to the issuance
of 13% First Mortgage Notes on the Black Hawk, Colorado,  project effective June
1999. Interest income, other increased $300,000 because of the higher investment
balances  for the period from the  proceeds of the 13% First  Mortgage  Notes on
Black Hawk,  Colorado $175 million notes.  Other  expenses,  net include Paulson
litigation  and  settlement  costs of $1.5 million in 1999.  Of this amount $1.2
million  represents  the spread on the  repurchase  of Mr.  Paulson's  shares in
connection  with the settlement of the  litigation.  Riviera agreed to pay $7.50
per share in July 1999 when the market price was $5.00 per share.

Capitalized interest for the third quarter of 1999 was $1.3 million on the Black
Hawk,  Colorado  project  compared to $760,000 in 1998 (which also  included the
Convention Center Pavilion).




Net Income (Loss)

The Net Loss increased by approximately $800,000 from a loss of $1.4 million for
the three  months  ended  September  30, 1998 to a loss of $2.2  million for the
three months ended  September 30, 1999 due  primarily to the increased  interest
expense and other  fluctuations  discussed  above.  Federal  income tax benefits
exceed the normal 35 percent  because the Company settled an audit through 1996.
The audit  resulted in the release of reserves  for taxes on employee  meals and
other items,  which were settled  favorably  to the Company.  As required  under
GAAP,  the Company will be amortizing  the benefit over the balance of the year,
or $1,l25,000 for the third quarter and the same amount for the fourth quarter.

Net Cash Provided by Operating Activities

Net cash used in operating  activities  increased $6.0 million from $1.8 million
in 1998 to $7.6 million in 1999.  Accounts payable for the Black Hawk,  Colorado
project  increased  $5.0 million.  Net revenues,  primarily  casino table games,
decreased   $600,000  or  1.5%,   and  general  and   administrative   increased
approximately $400,000 as previously discussed.


EBITDA

EBITDA  decreased  by  $600,000,  or 10.1%,  from $5.6  million  in 1998 to $5.0
million in 1999.



Nine Months Ended September 30, 1999 Compared to Nine Months Ended
September 30, 1998

Revenues

Net revenues decreased by $1.0 million,  or 0.8%, from $120.8 million in 1998 to
$119.8 million in 1999. Casino revenues decreased by approximately $2.2 million,
or 3.8%,  from  $59.1  million  during  1998 to $56.9  million  during  1999 due
primarily to a decrease in table games revenues which was partially offset by an
increase  in slot  revenues.  The  decrease  in  table  games  revenues  was due
primarily to a lower hold  percentage  which was 16.6% in 1999 compared to 19.1%
in 1998,  which is  approximately  1.9% higher than the normal hold percent.  In
addition,  table games drop, which is generally considered to be gross volume in
the casino industry, declined $2.8 million, or 3.9%. Racebook revenues decreased
$220,000  in the  period  due to lower  handle  (volume)  with  comparable  hold
percentages. These decreases were partially offset by increases in slot revenues
due to the  continued  success of lower  denomination  slot  machines  and a 14%
reduction of amounts paid to distributors of  participation  slot machines for a
share of the revenues.

Room revenues decreased by approximately $400,000, or 1.3% from $29.3 million in
1998 to $28.9  million in 1999 as the result of a decrease  of $ 2.37 in average
daily  rate from  $54.04 in 1998 to $51.67  in 1999.  However,  hotel  occupancy
increased from 95.6% in 1998 to 98.2% in 1999. Convention room revenue decreased
approximately  $300,000 or 3.2% from $10.8  million in 1998 to $10.5  million in
1999  and  was  partially  offset  by an  increase  in tour  operator  revenues.
Convention  revenues decreased due to lower attendance at recurring  conventions
and competition among the Las Vegas Strip hotels for the delegates.

Food and beverage revenues increased  approximately $1.1 million,  or 6.3%, from
$18.2  million  during  1998 to  $19.3  million  in 1999  due  primarily  to the
expansion of the convention center banquet facilities.  Banquet covers increased
approximately 95,000, or 37.8%, from 251,000 in 1998 to 346,000 in 1999.

Entertainment revenues increased by approximately  $200,000, or 1.2%, from $16.4
million  during 1998 to $16.6 million in 1999 due to a an increase in box office
processing fee revenue.  Show  attendance  was down 12,000 covers,  or 2.1% from
584,000 in 1998 to 572,000 in 1999.


Other operating revenues increased by approximately $200,000, or 2.0%, from $8.4
million in 1998 to $8.6 million in 1999 due to increased retail shops sales.


Promotional  allowances decreased $100,000,  or 1.1%, from $10.6 million in 1998
to $10.5  million  in 1999 as the  result  of fewer  complimentary  room  nights
offered to casino customers.

Direct Costs and Expenses of Operating Departments

Total  direct  costs  and  expenses  of  operating   departments   increased  by
approximately  $500,000,  or 0.7%,  from $78.0 million for the nine months ended
September  30, 1998 to $78.5  million for the nine months  ended  September  30,
1999.

Casino expenses decreased by approximately $800,000, or 2.3%, from $34.0 million
during 1998 to $33.2  million  during  1999.  Table games  direct  costs such as
payroll,  promotional  allowances  and  taxes  decreased  commensurate  with the
decrease in casino drop. Slot marketing costs were reduced by the elimination of
certain  summer cash  giveaway  programs and the  rescheduling  of the fall slot
tournament  from third  quarter 1998 to fourth  quarter  1999.  However,  casino
expenses as a percent of casino revenue increased from 57.5% to 58.3% due to the
decline in table games revenues.

Room costs  increased by  approximately  $700,000,  or 4.6%,  from $15.6 million
during the 1998 period to $16.3 million during the 1999 period and room costs as
a percentage of room revenue  increased  from 53.3% in 1998 to 56.5% in 1999 due
to the  increase  in  occupancy  and a decision  to  increase  staffing to offer
greater service to our hotel guests.

Food and beverage costs increased  approximately  $600,000,  or 4.3%, from $13.1
million  during the 1998 period to $13.7  million for the 1999 period.  However,
food and beverage costs as a percentage of revenues decreased from 72.5% in 1998
to  71.1%  in 1999  because  of the  higher  banquet  revenues  which  are  more
profitable and price increases in some of the restaurants.

Entertainment costs remained the same at approximately $12.7 million in 1998 and
1999.  Entertainment expense as a percentage of entertainment revenues decreased
from 77.2% in 1998 to 76.6% in 1999 as a result of the  increased  revenues  and
operating efficiency.

Other  expenses  remained  at  approximately  $2.5  million  in 1998  and  1999.
Increased  cost of sales and  payroll  for the gift shops were offset by reduced
telephone  operating costs brought about by newly  installed  telecommunications
systems.

Other Operating Expenses

General and administrative  expenses increased $1.7 million, or 8.3%, from $20.5
million in 1998 to $22.2 million in 1999. These expenses increased from 17.0% of
total net  revenues  in 1998 to 18.6%  during  the 1999  period.  As  previously
discussed,  in the third  quarter  of 1998  management  instituted  an  employee
retention plan in anticipation of the competition for employees on the Las Vegas
Strip. The period costs associated with the Plan are being accrued as additional
payroll costs and include approximately  $450,000 in 1999. The total cost of the
Plan is estimated to be approximately  $2.0 million over the period July 1, 1998
through June 30, 2001. Additionally,  utility costs have increased approximately
$400,000  from  1998 to 1999  due to the  expansion  of the  convention  center.
Currently, management is negotiating electricity rates under the new competitive
utilities environment in Nevada.

Depreciation and amortization increased by approximately $1.4 million, or 15.1%,
from $9.0 million in 1998 to $10.4  million in 1999 due to capital  expenditures
for the  casino  renovation,  which was  completed  in  December  1998,  and the
Convention Center Pavilion, which was completed in February 1999.



Other Income (Expense)

Interest expense on the $100 million notes of $4.6 million, less interest income
on U.S. Treasury Bills of $2.3 million was recorded in 1998 until the notes were
redeemed on June 1, 1998. Interest expense,  other increased $2.1 million due to
the 13% First Mortgage Notes issued by Riviera Black Hawk in June 1999. Interest
income,  other decreased $350,000 because of the decrease in investment balances
for the period as the  proceeds of the $175 million  notes were  utilized in the
Convention  Center  Pavilion and the Black Hawk,  Colorado  project prior to the
issuance  of the 13% First  Mortgage  Notes.  The  proceeds  of those notes have
contributed approximately $400,000 in interest income since June 1999.

Capitalized  interest for 1999 was $3.0 million on the Black Hawk,  Colorado and
Riviera Convention Center Pavilion projects compared to $1.8 million in 1998.

Extraordinary Item, Net of Taxes in 1998

The $100 million notes, which were  contractually  defeased in August 1997, were
retired  on June 1,  1998.  The call  premium of $4.3  million  and  unamortized
deferred  financing costs totaling  $300.000 were recorded net of the income tax
effect of $1.6 million resulting in as an extraordinary loss of $3.0 million.


Net Income (Loss)

Net loss  decreased  approximately  $1.3 million from a loss of $4.1 million for
the nine months ended  September 30, 1998 to a loss of $2.8 million for the nine
months ended September 30, 1999 due primarily to the extraordinary item in 1998.


Net Cash Provided by Operating Activities


Net cash provided by operating activities decreased  approximately $300,000 from
$1.0 million in 1998 to $700,000 in 1999. Net revenues,  primarily  casino table
games,  decreased $1.0 million or 0.8% and general and administrative  increased
approximately  $1.7 million.  Other  non-recurring  corporate expenses decreased
approximately  $500,000 from 1998.  These  decreases  were  partially  offset by
increases in components of working capital.

EBITDA

EBITDA decreased by approximately $3.2 million,  or 14.3%, from $22.3 million in
1998 to $19.1 million in 1999

Liquidity and Capital Resources

At September 30, 1999, the Company had cash and short term  investments of $72.9
million,  including  $28.6 million  restricted  for the Black Hawk project.  The
Company had working  capital of $53.8 million and  shareholders  equity of $30.7
million.  The cash and short term  investments  increased  during the first nine
months of 1999 as a result of the  private  placement  of $45 million in Riviera
Black Hawk,  Inc.  first  mortgage  bonds in September 1999 and $19.1 million of
EBITDA.

The  Company's  net cash  provided by  operating  activities  was  approximately
$700,000 for the nine months ended  September  30, 1999 compared to $1.0 million
in 1998.  Management believes that cash flow from operations,  combined with the
$72.9  million cash and short term  investments  will be sufficient to cover the
Company's debt service and enable  investment in budgeted  capital  expenditures
for 1999 including completion of the Black Hawk casino development.

Cash flow from  operations  is not expected to be  sufficient to pay 100% of the
principal  of the $175  million 10% Notes at maturity on August 15, 2004 and the
$45 million 13% Notes at  maturity on May 1, 2005.  Accordingly,  the ability of
the Company and its  subsidiary to repay the Notes at maturity will be dependent
upon its ability to refinance  those notes.  There can be no assurance  that the
Company and its subsidiary will be able to refinance the principal amount of the
Notes at maturity. The 10% Notes are not redeemable at the option of the Company
until August 15, 2001, and  thereafter  are redeemable at premiums  beginning at
105.0% and declining each subsequent year to par in 2003. Although Riviera Black
Hawk,  Inc.  can,  at any time  prior to May 1,  2001,  redeem  up to 35% of the
aggregate  principal  amount of the 13% notes at 113% , the  subsidiary  may not
redeem 100% of the 13% Notes until May 1, 2002, at premiums  beginning at 106.5%
and declining each subsequent year to par in 2004.

The 10% and 13% Note  Indentures  provide  that, in certain  circumstances,  the
Company  and its  subsidiary  must  offer  to  repurchase  the  Notes  upon  the
occurrence of a change of control or certain other events.  In the event of such
mandatory  redemption  or  repurchase  prior to  maturity,  the  Company and its
subsidiary  would be unable to pay the  principal  amount of the Notes without a
refinancing.

The 10% Note Indenture  contains certain  covenants,  which limit the ability of
the Company and its restricted  subsidiaries  (and its  unrestricted  subsidiary
Riviera  Black Hawk,  Inc.  under the 13% Notes  Indenture),  subject to certain
exceptions, to : (i) incur additional indebtedness;  (ii) pay dividends or other
distributions,   repurchase   capital   stock  or  other  equity   interests  or
subordinated   indebtedness;   (iii)  enter  into  certain   transactions   with
affiliates;  (iv) create certain liens; sell certain assets;  and (v) enter into
certain  mergers  and  consolidations.  As a result of these  restrictions,  the
ability of the Company and its subsidiaries to incur additional  indebtedness to
fund operations or to make capital  expenditures  is limited.  In the event that
cash flow from  operations  is  insufficient  to cover  cash  requirements,  the
Company and its  subsidiaries  would be required to curtail or defer  certain of
their capital expenditure programs under these  circumstances,  which could have
an adverse  effect on operations.  At September 30, 1999,  the Company  believes
that it is in compliance with the covenants.


In August 1997, the Company, through its indirect 100% owned subsidiary, Riviera
Black Hawk, Inc.,  purchased  approximately  70,000 square feet of land in Black
Hawk, Colorado,  which is entirely zoned for gaming. The Company is constructing
a casino  containing  1,000 slot machines,  12 table games, a 520-space  covered
parking garage, and entertainment and food service amenities. Management intends
to finance the  remainder of the project  with a portion of the unused  proceeds
from the 13% First Mortgage Notes and equipment leases.  The casino is scheduled
to open in January  2000.  As of September  30,  1999,  the company had invested
$20.0  million in cash  (exclusive of  capitalized  interest) in the Black Hawk,
Colorado  project  and the total  project  costs to date  including  capitalized
interest were $49.3 million.


Year 2000

In the past,  many  computer  software  programs  were written  using two digits
rather  than four to define the  applicable  year.  As a result,  date-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the year
2000.  This situation is generally  referred to as the "Year 2000  Problem".  If
such situation  occurs,  the potential  exists for computer  system  failures or
miscalculations by computer programs, which could disrupt operations.

The Company has  conducted a  comprehensive  review of its computer  systems and
other systems for the purpose of assessing its potential Year 2000 Problem,  and
is in the process of  modifying or replacing  those  systems  which are not Year
2000 compliant. Based upon this review, management believes such systems will be
compliant  by  October  1999.  However,  if  modifications  are not  made or not
completed timely,  the Year 2000 Problem could have a significant  impact on the
Company's operations.

All costs  related to the Year 2000 Problem are expensed as incurred,  while the
cost of new hardware and software is capitalized and amortized over its expected
useful life. The costs  associated  with Year 2000  compliance have not been and
are not  anticipated  to be  material  to the  Company's  financial  position or
results of operations.  As of September 30, 1999, the Company has incurred costs
of approximately  $100,000  (primarily for internal labor) related to the system
applications and anticipates spending an additional $100,000 to become Year 2000
compliant.  The estimated  completion  date and  remaining  costs are based upon
management's best estimates, as well as third party modification plans and other
factors.  However,  there can be no guarantee that such estimates will occur and
actual results could differ.

In addition,  the Company has communicated  with its major vendors and suppliers
to determine their state of readiness  relative to the Year 2000 Problem and the
Company's possible exposure to Year 2000 issues of such third parties.  However,
there  can be no  guarantee  that the  systems  of other  companies,  which  the
Company's  systems may rely upon,  will be timely  converted or  representations
made to the Company by these parties are accurate.  As a result the failure of a
major vendor or supplier to  adequately  address  their Year 2000 Problem  could
have a significant adverse impact on the Company's operations.

As a result of various  external  risk  factors,  the Company could be adversely
impacted and the effect could be material regardless of the readiness of its own
systems.  For example,  if one or more of the  Company's  utility  providers (of
electric,  natural gas, water,  and sewer)  experiences  Year 2000 problems that
impact their  ability to provide  their  services the  operations of the Company
could be adversely impacted. Furthermore,  disruption of services for any of the
markets  for the  Company's  customers  could  result  in an  adverse  change in
customer visits from the affected  market. - Airline service to and from the Las
Vegas market could be  disrupted  by Year 2000  problems,  which would limit the
ability of potential  customers to visit the property.  - The possible long term
disruption of banking services due to Year 2000 problems could ultimately impair
the Company's daily financial transactions,  including the deposit of monies and
processing of checks. Furthermore,  credit card processing and customers' access
to cash via automated teller machines could also be disrupted.

The most likely worst case scenario is a failure of utility companies to deliver
services.  Under that scenario,  the entire Las Vegas hotel and casino  industry
would be closed until the utilities were restored.  The  contingency  plan is to
provide minimal services to the guests until the utilities can be restored.

The Company has developed, and continues to update and revise, contingency plans
to  address  the  identified  risks.  However,  given the  nature of many of the
external risk factors, the Company does not believe viable alternatives would be
available. For example, the Company cannot develop a meaningful contingency plan
to address a disruption in airline service.  Consequently, the occurrence of any
of the  aforementioned  disruptions  could,  depending  upon their  severity and
duration, have a material adverse impact on operating results.




Forward Looking Statements

The Private  Securities  Litigation  Reform Act of 1997 provides a "safe harbor"
for certain forward-looking statements. Certain matters discussed in this filing
could be characterized as forward-looking statements such as statements relating
to plans for future  expansion,  as well as other  capital  spending,  financing
sources  and  effects  of  regulation  and  competition.   Such  forward-looking
statements  involve  important risks and  uncertainties  that could cause actual
results  to differ  materially  from  those  expressed  in such  forward-looking
statements.

Item 3.  Quantitative and Qualitative Disclosure About Market Risk

Market  risks  relating  to our  operations  result  primarily  from  changes in
interest rates. We invest our cash and cash  equivalents in U.S.  Treasury Bills
with maturities of 60 days or less.

As of September 30, 1999, we had $222.6  million in  borrowings.  The borrowings
include  $175  million in bonds  maturing in 2004.  Interest  under the bonds is
based on a fixed rate of 10%. The  borrowings  also include $45 million in bonds
maturing in 2005 for the Black Hawk, Colorado casino project. Interest under the
bonds is based on a rate of 13%.  The  borrowings  also include $.7 million in a
special  improvement  district  bond  offering  with  the  City of  Black  Hawk,
Colorado.  The Company's  share of the debt on the SID bonds of $1,470,000  when
the project is complete,  is payable over ten years  beginning in January  2000.
The special  improvement  district  bonds bear interest at 5%. Other  borrowings
relate to leases and include  additional  leases effective in the 4th quarter of
1999.
<PAGE>
<TABLE>
<CAPTION>

Interest Rate Sensitivity
Principal (Notational Amount by Expected Maturity)
Average Interest Rate

(Amounts in                                                                                                         Fair Value
thousands)                  09/30/1999 12/31/99     2000      2001       2002       2003    Thereafter     Total    at 9/30/99
     Assets

<S>                              <C>      <C>        <C>       <C>        <C>        <C>       <C>         <C>       <C>
Short term investments                  $ 2,550    $ 2,550                                                $ 5,100    $ 5,100

Average interest rate                      4.75%      4.75%

Long Term Debt
Including Current Portion

Equipment loans and
 capital leases                  $ 441    $ 290    $ 1,136   $ 1,045    $ 1,139    $ 1,235       $ 819    $ 6,105    $ 6,105

Average interest rate              7.5%     7.7%       8.0%      7.8%       7.8%       8.4%        8.4%


 10% First Mortgage Note                                                                      $173,271  $ 173,271  $ 152,478

Average interest rate                                                                             10.0%

Equipment loans and
capital leases-Black Hawk,
 Colorado casino project                    $ -    $ 1,494   $ 1,818    $ 2,034    $ 2,274     $ 3,514   $ 11,134   $ 11,134

Average interest rate                                 11.2%     11.2%      11.2%      11.2%       11.2%

Special Improvement
District Bonds-Black Hawk,
 Colorado casino project                             $ 112     $ 120      $ 127      $ 132       $ 979    $ 1,470    $ 1,470

Average interest rate                                  5.0%      5.0%       5.0%       5.0%        5.0%


 13% First Mortgage Note
Black Hawk, Colorado casino
project                                                                                       $ 45,000   $ 45,000   $ 47,250

Average interest rate                                                                             13.0%
</TABLE>
<PAGE>



Part II.          Other Information



Item 4.  Other Information

Proposals of stockholders intended to be presented at the 2000 Annual Meeting of
Stockholders  must be received at the Company's  executive  offices on or before
December 31, 1999, for inclusion in the Company's  Proxy  Statement with respect
to such meeting.

Item 5.    Exhibits and Reports on Form 8-K

(a)      Exhibits - Verified  Complaint  of Morgens,  Waterfall,  Vintiadis
         & Company vs.  Riviera  Holdings  Corporation  and Riviera
         Directors, September 30, 1999.

(b)      Reports on Form 8-K -

                 July 2, 1999, Item 5.  Other  Events.  Settlement Agreement
                 dated July 1, 1999, by and among Allen E. Paulson, et al.

                 September 17, 1999, Other  Events.  Termination of Management
                 Agreement dated  September  1, 1999, by and among Elsinore
                 Corporation, Four Queens,  Inc. and Riviera  Gaming  Management
                 Corp. - Elsinore.






<PAGE>



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                                  RIVIERA HOLDINGS CORPORATION


                                                  By: /s/ William L. Westerman
                                                  William L. Westerman
                                                  Chairman of the Board and
                                                  Chief Executive Officer

                                                  By: /s/ Duane Krohn
                                                  Duane Krohn
                                                  Treasurer and
                                                  Chief Financial Officer


                                                  Date: November 12, 1999






<PAGE>


                          Riviera Holdings Corporation
                                    Form 10Q
                               September 30, 1999


Exhibits


  99.1  Verified Complaint of Morgens, Waterfall, Vintiadis &  Company, Inc. vs.
        Riviera Holdings Corporation and Riviera Directors, September 30, 1999.

COMP
Stanley W. Parry, Esq.
Nevada Bar No. 1417
CURRAN & PARRY
601 S. Rancho Dr., C-23
Las Vegas, Nevada 89106
(702) 471-7000
Attorneys for Plaintiff
                                 DISTRICT COURT

                              CLARK COUNTY, NEVADA

MORGENS,  WATERFALL,   VINTIADIS  &
COMPANY,  INC.,  a  New  York  Corporation;
shareholder  derivatively on behalf of RIVIERA
HOLDINGS  CORPORATION,  a Nevada
Corporation,

                           Plaintiff,

 v.                                                       Case No.: A408793
                                                          Dept. No.:   XVII
RIVIERA HOLDINGS CORPORATION, a
Nevada Corporation; both as a Defendant and
nominal Defendant and WILLIAM L.                          ARBITRATION EXEMPTION
WESTERMAN, ROBERT R. BARENGO,                             CLAIMED:
RICHARD L. BAROVICK and JAMES N.
LAND, JR., as Directors of RIVIERA
HOLDINGS CORPORATION, a Nevada
Corporation; DOES I through X; and ROE
CORPORATIONS I through X,

                    Defendants.


                               VERIFIED COMPLAINT

NOW COMES the Plaintiff,  Morgens,  Waterfall,  Vintiadis & Company, Inc., a New
York Corporation by its counsel,  Stanley W. Parry, Esq., of the law firm CURRAN
& PARRY, and hereby complains against the Defendants as follows:

                                  INTRODUCTION

Morgens,  Waterfall,  Vintiadis & Company,  Inc. ("Morgens  Waterfall"),  herein
files both a direct claim for relief against  Riviera  Holdings  Corporation for
wrongful  conduct and a derivative  shareholders  claim against Riviera Holdings
Corporation  seeking  to enjoin the  corporation  from  acting in a manner  that
discriminates  between and among its  shareholders  and is wasteful of corporate
assets.  The First,  Second,  and Third  Claims of Relief  are direct  causes of
action against Riviera Holdings  Corporation,  the Fourth Claim is a shareholder
derivative action.

                               COMMON ALLEGATIONS

1.  Plaintiff  Morgens  Waterfall  is a New York  Corporation  authorized  to do
business in the State of Nevada.

2.  Upon  information  and  belief,   Defendant  Riviera  Holdings   Corporation
("Riviera") is a Nevada corporation  organized pursuant to the laws of the State
of Nevada,  and doing  business in Clark County,  Nevada,  at all times relevant
hereto.

3. The true  names of  Defendants  DOES I through X and ROES I through X are not
known at this time; it is alleged and believed,  however,  that these Defendants
were involved in the initiation, approval, support, or execution of the wrongful
acts upon which this  litigation  is  premised,  or of similar  actions  against
Morgens Waterfall of which it is presently  unaware,  or that said DOES and ROES
are the companies,  are affiliated with the companies,  or are the purchasers of
the  companies  which  were  doing  business  as Riviera at the time of the acts
complained of herein.

4.  Plaintiff  is  the  authorized  agent  for  minority   shareholders   owning
approximately 24.96 percent of Riviera public stock.

5. Plaintiff acts both in its capacity as a shareholder  seeking direct remedies
against the Defendant Riviera and seeking  derivative relief as a shareholder of
Defendant Riviera.

6. Defendants William L. Westerman,  Robert R. Barengo,  Richard L. Barovick and
James N. Land, Jr. are directors of Riviera.

                               STATEMENT OF FACTS

7. In or about late 1996 or early 1997,  Allen E.  Paulson  ("Paulson"),  acting
through a representative, contacted
both Riviera,  the owner of The Riviera Hotel & Casino in Las Vegas, Nevada, and
Morgens Waterfall and advised them of his interest in a possible  acquisition of
Riviera.  Paulson is the sole shareholder of R&E Gaming, Corp. ("R&E") and Carlo
Corporation.  He is  also  the  beneficial  owner  of  approximately  2% of  the
outstanding stock of Riviera.

8. Besides Paulson and Morgens  Waterfall,  Riviera's  other major  shareholders
include Keyport Life Insurance  Company  ("Keyport"),  which owns  approximately
16.91 % of the shares of common stock of Riviera,  and SunAmerica Life Insurance
Company  ("SunAmerica")  which owns approximately 15.03% of the shares of common
stock of Riviera.

9. The  parties  negotiated  a  proposed  transaction  whereby  Paulson  and his
affiliates  would  obtain  control of  Riviera  through  options  for all of the
Riviera  stock  owned  by  Morgens  Waterfall,   Keyport  and  SunAmerica.  (the
"Sellers"). In or about April of 1997, the Sellers agreed to grant R&E an option
to buy  their  collective  58.9%  stake  in  Riviera  for  $15 per  share  (plus
interest).

10. In or about May 1997,  the  Riviera  Board of  Directors  held a meeting  to
consider  this  proposal.  The Riviera  Board  determined  that  Paulson and his
affiliates would have to extend their offer to acquire the Sellers'  interest to
all Riviera shareholders.

11. The acquisition of Riviera, as eventually structured (the "Riviera Merger"),
included an Option and Voting Agreement and an Agreement and Plan of Merger.  In
addition, the acquisition of Riviera included an Escrow Agreement to provide the
remaining   shareholders   in  Riviera,   other  than  Paulson  (the  "Remaining
Shareholders"), the same basic financial compensation as the Sellers.

12. Under the Option and Voting  Agreement  executed  September  15,  1997,  the
Sellers  agreed to vote their  shares in Riviera  for  approval  of the  Riviera
Merger. The Agreement also gave R&E an option to purchase the shares held by the
Sellers at an  exercise  price of $15 per share.  In order to ensure  payment of
partial  consideration  for the grant of the option,  R&E  delivered a letter of
credit in the face amount of $3,817,680 to Morgens Waterfall, a letter of credit
in the face amount of $2,571,480 to Keyport,  and a letter of credit in the face
amount of $2,285,760 to SunAmerica.  Each letter of credit provided that "it may
be drawn on in the event the  transactions  contemplated  by the Riviera  Merger
Agreement  am not  consummated,  other than as a result of  certain  [specified]
circumstances   ...."  The  Sellers   were   entitled  to  receive  the  partial
consideration  "if (A) the Riviera Merger  Agreement  [was]  terminated  (except
pursuant to a Non-Payment Termination Event. . . ."

13. In addition,  on September 15, 1997, R&E,  Riviera and State Street Bank and
Trust Company of California,  N.A.,  executed an Escrow  Agreement,  whereby R&E
deposited  into  escrow a letter of credit in favor of State  Street Bank as the
escrow agent, in the amount of  approximately $5 million (the "Escrow Funds") as
security  for R&E's  agreement  to purchase  the  outstanding  shares of Riviera
stock,  other than the shares owned by Morgens Waterfall,  Keyport,  SunAmerica,
R&E, Riviera Acquisition Sub, Inc., or Paulson (the "'Disqualified Holders).

14. Upon the receipt of a certificate  from Riviera  certifying that the Riviera
Merger Agreement had been terminated  pursuant to a termination  event which was
not a Non-Payment  Termination  Event,  the Escrow Agent was required to deliver
the letter of credit funds to Riviera;  and upon Riviera's receipt of such funds
from the Escrow Agent,  Riviera would distribute such funds to the Stockholders,
other than the Disqualified Holders.

15. By letter of April 2,1998,  R&E terminated the Riviera Option Agreement.  By
letters of April 2 and April  6,1998,  R&E and  Riviera  Acquisition  Sub,  Inc.
terminated the Riviera Merger Agreement

16. On April 2, 1998,  Riviera  presented to State  Street Bank  correspondence,
constituting  the  company  certificate  required  by the Escrow  Agreement  for
negotiation of the Riviera letter of credit,  stating and representing  that the
requisite conditions entitling it to payment had been met.

17.  On  April 2,  1998,  R&E  presented  to State  Street  Bank  correspondence
constituting a gaming certificate as required by the Escrow Agreement.  On April
8, 1998, R&E presented to State Street Bank correspondence constituting a gaming
contesting certificate as required by the Escrow Agreement.

18.On April 3, 1998,  Morgens  Waterfall  presented  to City  National  Bank its
letter of  credit  and a  certificate  of  drawing  stating  that the  requisite
conditions entitling it to payment had been met.

19. On April 3, 1998,  Keyport  presented  to City  National  Bank its letter of
credit  and a  certificate  of drawing  stating  that the  requisite  conditions
entitling it to payment had been met.

20. On April 3, 1998,  SunAmerica  presented to City National Bank its letter of
credit  and a  certificate  of drawing  stating  that the  requisite  conditions
entitling it to payment had been met.

21. On April 9,1998,  Paulson,  R&E,  Elsinore  Acquisition  Sub, Inc.,  Riviera
Acquisition Sub, Inc., and Carlo Corporation (the "Paulson  Plaintiffs") filed a
Complaint,  an  Application  for Temporary  Restraining  Order  barring  further
presentment  or  negotiation  of  the  various  letters  of  credit  by  Morgens
Waterfall,  Keyport  and  SunAmerica  (the  "Non-Settling  Defendants"),  and  a
Proposed Order to Show Cause Why A Preliminary  Injunction  Should Not Issue, in
the United States District Court for the Central District of California (Western
Division), Case No. 98-2644 ABC (AIJx) (the "Paulson Plaintiffs' Litigation").

22. A  preliminary  injunction  hearing was held on April 13,  1998,  and at the
conclusion of the hearing, the Court denied the requested preliminary injunctive
relief.  Thereafter the Non Settling  Defendants  re-presented  their respective
letters of credit and negotiated the same.

23. In  addition  to Morgens  Waterfall,  Keyport  and  SunAmerica,  the Paulson
Plaintiffs'  Litigation  includes,  among others,  Elsinore and Riviera as party
Defendants.  The Paulson  Plaintiffs'  Proposed Fourth Amended Complaint alleges
the following causes of action against Morgens, Waterfall,  Vintiadis & Company,
Inc.: 1) violations  of Section  10(b) of the 1934  Securities  Exchange Act and
Rule  20b-5;   2)  Fraud;   3)  Negligent   Misrepresentation;   4)  Intentional
Interference  With Contractual  Relations;  5) Breach of Contract  regarding the
Riviera Option  Agreement;  6) Breach of Implied Covenant of Good Faith and fair
Dealing regarding The Riviera Option Agreement;  7) Breach of Contract regarding
the Elsinore Option  Agreement;  8) Breach of Implied Covenant of Good Faith and
Fair  Dealing  regarding  the  Elsinore  Option  Agreement;  9)  Rescission  and
Restitution Based on Fraud in the Inducement  regarding the Elsinore and Riviera
Option  Agreements;  10)  Rescission and  Restitution  Based Upon Mutual Mistake
regarding  the  Elsinore  and Riviera  Option  Agreements;  11)  Rescission  and
Restitution  Based on Breach of  Contract  regarding  the  Elsinore  and Riviera
Option Agreements; 12) Breach of Warranties of Presentment;  and 13) Declaratory
Relief regarding the Elsinore and Riviera Option Agreements.

24. Riviera executed a Settlement  Agreement with the Paulson Plaintiffs,  dated
July 2, 1999, and, on or about August 4, 1999, moved for Entry of Settlement Bar
Order and  Final  Judgment.  Under the  Settlement  Agreement,  Riviera  and the
Paulson Plaintiff have agreed, in pertinent part, to the following:

                    Purchase and Sale of the Paulson Shares

1. On the  "Effective  Date," as defined in  Section  15  hereof,  Riviera  will
purchase  from Paulson and Paulson will sell to Riviera (or its  assignees)  the
Paulson  Shares  at a price of $7.50 per  share  for a total  purchase  price of
$3,477,412.50.  The Paulson Plaintiffs hereby represent,  warrant and agree that
the Paulson Shares will be  transferred  to Riviera (or its assignees)  free and
clear of all liens, charges and encumbrances or rights of any third parties.

                    Disposition of Escrow Consideration

2. On the  Effective  Date,  Riviera  and Gaming and,  if  necessary,  any other
Paulson  Plaintiff,  shall execute a letter of instruction  substantially in the
form annexed  hereto as Exhibit A: (i)  instructing  the Escrow Agent to present
the  Letters of Credit  for  payment;  and (ii)  directing  the Escrow  Agent to
distribute $1,522,587.50 of the Escrow Consideration to Gaming and to distribute
the remainder of the Escrow  Consideration  to a disbursing  agent designated by
Riviera, for the benefit of the Contingent Value Rights Holders.

25.  Contingent  Value Rights ("CVR") holders are holders of certain  securities
issued by Riviera.  CVRs entitle the holders  with rights to receive  contingent
proceeds  (equal to $3 per CVR plus interest at 7% per annum  beginning  June 1,
1997).

26. Two Riviera  directors have interests as CVR holders.  Riviera's  settlement
with the Paulson Plaintiffs gives these directors special  compensation  because
the  settlement is funded mostly from the Riviera  treasury  instead of from the
escrow  funds.  The  director  with the largest  interest  in the escrow  funds,
William L. Westerman,  Riviera's  president,  recused himself from voting on the
settlement.  However,  Robert  Barengo,  the other  director with an interest in
these funds did not.  Those two directors were not sued by Paulson.

27. At all relevant times,  the market value of Riviera stock was  approximately
$4.00 per share. Thus, the value of Paulson's 463,655 shares is $1,854,620;  and
Riviera is paying  substantially more than market price for the Paulson stock by
paying almost twice the per share price on $7.50 per share for a total  purchase
price of $3,477,412.50.

28. While the  Settlement  Agreement  releases  Riviera,  its present and former
officers,  directors,  agents,  etc.,  from all claims  asserted  by the Paulson
Plaintiffs,  the Non-Settling Defendants are excluded from this release, and the
Paulson   Plaintiffs   have  continued  to  pursue  their  lawsuit  against  the
Non-Settling Defendants.

29. Riviera has moved in the Paulson Plaintiffs Action for entry of a Settlement
Bar  Order  with  respect  to  the  Settlement   Agreement  which,  inter  alia,
"extinguishe[s]),  discharge[s] and otherwise satisfie[s]" "all claims, actions,
allegations, causes of action, demands or rights or claims over, for, or seeking
contribution,  indemnification,  equitable apportionment, reimbursement or other
recovery,  however denominated,  by any person, including but not limited to the
Non-Settling  Defendants,  against  the  Settling  Defendant  and/or the Riviera
Related  Parties,  which are based upon or which seek  recovery of liability (in
whole or in part) for, or which result or arise in any way from, either directly
or indirectly,  any Paulson  Released  Claims.  . . ." Thus,  Riviera is seeking
through the Settlement Bar Order  protection  from claims of indemnity and other
relief by the nonsettling  shareholders,  including Morgens  Waterfall,  for any
conduct by Riviera with respect to the Paulson transactions.

30. As part of the Settlement  Agreement between Paulson Plaintiffs and Riviera,
Riviera  negotiated an "Amendment of Complaint"  provision which was intended to
protect the Nonsettling  Defendants,  including Morgens  Waterfall,  from claims
based upon alleged wrongdoing or breaches by Riviera.

31. This "Amendment of Complaint" provision protected the non-settling  minority
shareholders from the unjust consequence of defending  Riviera's conduct without
a right of indemnity if the Settlement Bar Order were approved.

32. Morgens  Waterfall sought and received  clarification  from Riviera that the
"Amendment of Complaint" protected Morgens Waterfall from derivative claim based
upon alleged wrongdoing or breaches by Riviera.

33. Morgens,  Waterfall also sought  clarification  from the Paulson  Plaintiffs
that the "Amendment of Complaint"  protected Morgens Waterfall from claims based
upon alleged  wrongdoing or breaches by Riviera.  The Paulson Plaintiffs refused
to provide  the  requested  clarification  and have  indicated  that they do not
interpret  the  Settlement  Agreement  to prevent  the Paulson  Plaintiffs  from
seeking  to  impose on  Morgens  Waterfall  liability  derivative  of  Riviera's
liability.

34. Morgens Waterfall has requested that Riviera not proceed with the Settlement
Bar Order until  there is a  satisfactory  clarification  of the  "Amendment  of
Complaint"  provision.   Riviera  has  refused  to  seek  clarification  of  the
Settlement Agreement.

                             FIRST CLAIM FOR RELIEF

            (Direct Claims Against Riviera Seeking Injunctive Relief)

35.  Plaintiff  repeats and realleges all  allegations set forth in paragraphs I
through 34 of this Complaint as though fully set forth herein.

36. Riviera through its officers and directors is seeking a Settlement Bar Order
even though the  provisions of the  Settlement  Agreement,  in  particular,  the
"Amendment of Complaint" provision, are ambiguous and the interpretation thereof
is in dispute.

37. Riviera claims that,  should Riviera obtain a Settlement Bar Order,  Morgens
Waterfall  and other  minority  shareholders  would be  prevented  from  seeking
indemnity and contribution and other remedies against Riviera for its conduct.

38.  Riviera's  attempt  to  obtain a  Settlement  Par Order  under the  current
circumstances is a violation of its fiduciary duty to its minority  shareholders
in  that  it  creates   inequitable   and  unfair   treatment  of  the  minority
shareholders.

39. Morgens Waterfall will be irreparably banned if the Settlement  Agreement is
not interpreted to protect  Morgens  Waterfall and other  non-settling  minority
shareholders from derivative liability for the acts and conduct of Riviera.

40. Morgens  Waterfall will be subjected to the expense of defending itself from
claims based on the conduct of Riviera.

41.  There is no  adequate  remedy  at law to  protect  Morgens  Waterfall  from
Riviera's  actions with respect to the  Settlement  Agreement and the Settlement
Bar Order.

42. Morgens Waterfall is entitled to injunctive  relief preventing  Riviera from
participating  in  the  Settlement  Bar  Order  unless  and  until  there  is  a
clarification  of the  "Amendment  of  Complaint"  provision  in the  Settlement
Agreement.

43.  Morgens  Waterfall  has been required to obtain the services of an attorney
and is entitled to reimbursement of its attorney fees, and costs.

                             SECOND CLAIM FOR RELIEF

                                   (Indemnity)

44.  Plaintiff  repeats and realleges all  allegations set forth in paragraphs I
through 41 of this Complaint as though fully set forth herein.

45. Riviera has a duty to indemnify and hold harmless Morgens Waterfall from and
against all losses,  damages,  liabilities  and claims,  demands and obligations
based upon its conduct.

46.  Morgens  Waterfall  herein seeks to have  Riviera  hold  Morgens  Waterfall
harmless  and to  indemnify  Morgens  Waterfall  from and  against  all  losses,
damages,  claims,  demands and  obligations  as a result of  Riviera's  wrongful
conduct  with  respect to the Paulson  buy-out  agreement,  the  Paulson  escrow
agreement and all other matters involving the Paulson failed merger.

47. As a result of the conduct and omissions of Riviera  Morgens  Waterfall will
incur reasonably  foreseeable losses and is entitled to indemnity and payment of
its attorney fees and cost in defending the wrongful conduct of Riviera.

48.  Morgens  Waterfall  has been required to obtain the services of an attorney
and is entitled to reimbursement of its attorney fees and costs.

                             THIRD CLAIM FOR RELIEF

                       (Damages Breach of Fiduciary Duty)

49. Plaintiff  repeats and realleges all allegations set forth in,  paragraphs 1
through 48 of this Complaint as though fully set forth herein.

50.  Riviera has breached its  fiduciary  duty to Morgens  Waterfall by entering
into and seeking to consummate a Settlement Agreement with actual knowledge that
it leaves  Morgens  Waterfal  unprotected  from claims  based on  Riviera's  own
conduct,  representations  and breaches.  In addition,  Riviera has breached its
fiduciary  duty  to  Morgens   Waterfall  and  its  minority   shareholders   by
discriminating  in favor of the  Paulson  shareholders  in that they have paid a
premium for the Paulson shareholders shares from the corporate treasury.

51.  Further,  the directors and Riviera have breached  their  fiduciary duty by
self  dealing,  voting in favor of a  Settlement  Agreement  which  protects the
interest  of  certain  shareholders,  and  provides  premium  payment to certain
shareholders from the treasury of the corporation, diminishing the assets of the
corporation and thus banning the value of Morgens Waterfall's shares.

52. As a result of the wrongful  conduct of the  directors  of Riviera,  Morgens
Waterfall has suffered damages consisting of reduction in the value of its stock
in Riviera,  additional  litigation  expenses,  potential  future loss of monies
obtained  from  Paulson as part of the  Paulson  Merger and other  consequential
damages.

53.  Morgens  Waterfall  has been required to obtain the services of an attorney
and is entitled to reimbursement of its attorney fees and costs.

                             FOURTH CLAIM FOR RELIEF

                (Derivative Claim Against Defendants for Failure

                  to Protect Interest of Minority Shareholders)

54.  Plaintiff  repeats and realleges all  allegations set forth in paragraphs 1
through 34 of this Complaint as though fully set forth herein.

55. On September 27, 1999 a Demand letter was delivered to the Defendant,  On 22
September 29, 1999, counsel for Riviera rejected  Plaintiffs Demand.  Therefore,
Plaintiffs  demand for  clarification  and  non-discriminatory  conduct has been
rejected.  Plaintiffs representatives have been in discussion with attorneys for
both Riviera and Paulson for several months to clarify the Settlement Agreement.
The  corporation's  counsel  has  already  indicated  that it  wishes  to pursue
Settlement  Bar Order;  further,  the matter is currently set for hearing in the
United States District Court,  Central District of California,  Western Division
for October 4, 1999.

56. The  Defendants in their roles as Officers and directors of the  corporation
have  participated  in acts  which have  violated  their  fiduciary  duty to the
minority shareholders in that they are seeking a Settlement Bar Order which will
place the minority  shareholders in the position of having to defend the conduct
of the corporation without the right of indemnity.

57. The Defendants, in their roles as officers and directors of the corporation,
have  participated  in a Settlement  Agreement which  discriminates  in favor of
certain  shareholders  including  directors  and is  wasteful  of the  corporate
assets,  inasmuch  as it pays a premium to the  Paulson  shareholders  without a
compensating benefit to the corporation.

58. The assets of the  corporation  arc being  wasted by paying a premium to the
Paulson shareholders.

59. By virtue of the Defendants'  breach of their fiduciary duties, the minority
shareholders will suffer damages and protracted litigation.

60.  Therefore, Morgens Waterfall hereby requests that this Court enter an order
     for judgment against Riviera as follows:

              1. Causing Riviera to seek  declaratory  relief  interpreting  the
              Settlement  Agreement to provide  that the  Amendment of Complaint
              provision  protects the non-settling  minority  shareholders  from
              derivative liability for the conduct of Riviera;

              2.   Causing   Riviera  to  provide   indemnity  to  the  minority
              shareholders  for the  conduct  of  Riviera  with  respect  to its
              dealings with Paulson and Paulson related  companies in the merger
              and acquisition agreements, and subsequent termination; and

              3.  Preventing  Riviera  from  wasting  the  corporate  assets  by
              purchasing the Paulson stock above market value.

61.  Morgens  Waterfall  has been required to obtain the services of an attorney
and is entitled to reimbursement of its attorney fees and costs.

WHEREFORE,  Morgens Waterfall hereby requests that this court enter an order for
judgment against Riviera as follows:

              1. Injunctive relief against the corporation,  Riviera, preventing
              it from  proceeding  forward with the  Settlement  Bar Order until
              such time that there is a  clarification  among the  parties  with
              respect to the scope of the "Amendment of Complaint"  provision in
              the Settlement Agreement so that it protects Morgens Waterfall and
              other minority shareholders from derivative liability for the
              conduct, representations and breaches of Riviera;

              2.  For  indemnity   against  Riviera  for  its  wrongful  conduct
              involving  Riviera's  wrongful conduct and actions with respect to
              the Paulson Merger Agreement and subsequent termination;

              3. For damages in excess of $10,000.00 as set forth above;

              4. For an order compelling Riviera to:

                        a. Seek  declaratory  relief regarding the "Amendment of
                        Complaint"   provision  of  the   Settlement   Agreement
                        protecting  the   non-settling   minority   shareholders
                        including  Morgens  Waterfall from derivative  liability
                        for the wrongful conduct of Riviera;

                        b.  Provide indemnity to Morgens Waterfall;  and

                        c. Not  waste  corporate  assets  through  payment  of a
                           premium for Paulson stock.

              4.  An award of costs to the Plaintiffs;

              5. Reasonable attorneys' fees and costs incurred herein; and

              6. For such other and further relief as this Court deems proper.

              DATED this 30 day of September, 1999.

                                                         CURRAN & PARRY



                                                         STANLEY W. PARRY, ESQ.
                                                         State Bar No. 1417
                                                         601 S. Rancho Dr-, C-23
                                                         Las Vegas, Nevada 89106
                                                         (702) 471-7000
                                                         Attorneys for Plaintiff

                                  VERIFICATION

STATE OF NEW YORK               )
                                ) ss.
COUNTY OF NEW YORK              )

I, Joann McNiff,  under penalty of perjury,  being first duly sworn, deposes and
says:

That she is the house  counsel of Morgens,  Waterfall,  Vintiadis  & Co.,  Inc.,
Plaintiff herein;  that he has read the above and foregoing  VERIFIED  COMPLAINT
and knows the  contents  thereof,  and that he is informed and believes and upon
the basis of such information and belief, alleges the same to be true.

                                                       /s/ Joann McNiff
                                              ----------------------------------

SUBSCRIBED and SWORN to before

Me this 29 day of September, 1999.

/s/ Maggie Collazo
Notary Public

<TABLE> <S> <C>

<ARTICLE>                                                                  5
<MULTIPLIER>                                                               1

<S>                                                              <C>
<PERIOD-TYPE>                                                          3-MOS
<FISCAL-YEAR-END>                                                DEC-31-1999
<PERIOD-START>                                                   JUL-01-1999
<PERIOD-END>                                                     SEP-30-1999
<CASH>                                                            57,468,000
<SECURITIES>                                                      15,452,000
<RECEIVABLES>                                                      7,203,778
<ALLOWANCES>                                                       1,679,778
<INVENTORY>                                                        2,602,000
<CURRENT-ASSETS>                                                  85,068,000
<PP&E>                                                           252,097,308
<DEPRECIATION>                                                    55,776,308
<TOTAL-ASSETS>                                                   291,755,000
<CURRENT-LIABILITIES>                                             31,440,000
<BONDS>                                                          222,638,000
                                                      0
                                                                0
<COMMON>                                                           5,067,376
<OTHER-SE>                                                                 0
<TOTAL-LIABILITY-AND-EQUITY>                                      30,655,000
<SALES>                                                           41,971,000
<TOTAL-REVENUES>                                                 38,904,000
<CGS>                                                                      0
<TOTAL-COSTS>                                                     37,466,000
<OTHER-EXPENSES>                                                   1,524,000
<LOSS-PROVISION>                                                           0
<INTEREST-EXPENSE>                                                 4,386,000
<INCOME-PRETAX>                                                   (4,472,000)
<INCOME-TAX>                                                      (2,300,000)
<INCOME-CONTINUING>                                                        0
<DISCONTINUED>                                                             0
<EXTRAORDINARY>                                                            0
<CHANGES>                                                                  0
<NET-INCOME>                                                      (2,172,000)
<EPS-BASIC>                                                          (0.43)
<EPS-DILUTED>                                                          (0.43)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission