RIVIERA HOLDINGS CORP
10-Q, 2000-05-15
HOTELS & MOTELS
Previous: DIY HOME WAREHOUSE INC, 10-Q, 2000-05-15
Next: CINERGY CORP, 35-CERT, 2000-05-15



                          SECURITIES AND EXCHANGE COMMISSION

                                 Washington, D.C. 20549

                                       FORM 10-Q

Mark One

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended                 March 31, 2000
                               ------------------------------------------
                                                         OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from                     to
                               --------------------  ----------------------

                                 Commission file number  000-21430
                                                        ----------

                    Riviera Holdings Corporation
- --------------------------------------------------------------------------
           (Exact name of Registrant as specified in its charter)

Nevada 88-0296885 (State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)

2901 Las Vegas Boulevard South, Las Vegas, Nevada                       89109
- --------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)


Registrant's telephone number,
  including area code                                (702) 794-9527
- -------------------------------------------------------------------

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes------No -------



                APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                       PROCEEDINGS DURING THE LAST FIVE YEARS

     Indicate by check mark whether the Registrant  has filed all  documentation
and reports  required to be filed by Section 12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes----- No ----

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

         Indicate the number of shares  outstanding of each of the  Registrant's
classes of common stock, as of the latest practicable date.

As of May 12, 2000, there were 3,933,021 shares of Common Stock, $.001 par value
per share, outstanding.


<PAGE>



                       RIVIERA HOLDINGS CORPORATION
<TABLE>
<CAPTION>

                                 INDEX

                                                                                                               Page

PART I.    FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements

<S>                                                                                                               <C>
Independent Accountants' Report                                                                                   2

Condensed Consolidated Balance Sheets  at March 31, 2000 (Unaudited)  and
December 31, 1998                                                                                                 3

Condensed Consolidated Statements of Operations (Unaudited) for the
Three Months  ended March 31, 2000 and 1999                                                                       4

Condensed Consolidated Statements of Cash Flows (Unaudited) for the
Three Months  ended  March 31, 2000 and 1999                                                                      5

Notes to Condensed Consolidated Financial Statements (Unaudited)                                                  6

Item 2.    Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                                                          11

Item 3.  Quantitative and Qualitative Disclosure About Market Risk                                               16


PART II.  OTHER INFORMATION

Item 1. Legal Proceedings                                                                                        17

Signature Page                                                                                                   18

Exhibits                                                                                                         19
</TABLE>

 <PAGE>








INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors
Riviera Holdings Corporation

We have  reviewed  the  accompanying  condensed  consolidated  balance  sheet of
Riviera  Holdings  Corporation  (the "Company") and subsidiaries as of March 31,
2000,  and the related  condensed  consolidated  statements of operations and of
cash flows for the three months ended March 31, 2000 and 1999.  These  financial
statements are the responsibility of the Company's management.

     We conducted our review in accordance  with  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial  information consists principally of applying analytical procedures to
financial data and of making inquiries of persons  responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with auditing  standards  generally  accepted in the United States of
America,  the objective of which is the  expression of an opinion  regarding the
financial  statements taken as a whole.  Accordingly,  we do not express such an
opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such condensed  consolidated  financial  statements for them to be in
conformity with accounting principles generally accepted in the United States of
America.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated balance sheet of Riviera Holdings Corporation as of
December  31,  1999,  and the related  consolidated  statements  of  operations,
shareholders'  equity,  and cash flows for the year then  ended  (not  presented
herein);  and in our report dated February 14, 2000, we expressed an unqualified
opinion  on  those  consolidated  financial  statements.  In  our  opinion,  the
information set forth in the accompanying  condensed  consolidated balance sheet
as of December 31, 1999, is fairly stated, in all material respects, in relation
to the consolidated balance sheet from which it has been derived.

DELOITTE & TOUCHE LLP

April 25, 2000
Las Vegas, Nevada

                                        2
<PAGE>


<TABLE>
<CAPTION>

RIVIERA HOLDINGS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, 2000 and December 31, 1999
(In Thousands, except share amounts)
- ---------------------------------------------------------------------------------------------------------------
                                                                                  March 31,         December 31,
                                                                                    2000               1999
ASSETS                                                                          (Unaudited)
CURRENT ASSETS:
<S>                                                                                 <C>                <C>
   Cash and cash equivalents                                                        $38,554            $42,804
   Cash and cash equivalents - restricted                                             2,761              7,173
   Short term investments                                                             5,277              5,258
   Short term investments - restricted                                                8,054              7,887
   Accounts receivable, net                                                           7,196              5,042
   Inventories                                                                        3,032              3,432
   Prepaid expenses and other assets                                                  3,760              3,989
                                                                            ----------------   ----------------
       Total current assets                                                          68,634             75,585

PROPERTY AND EQUIPMENT, NET                                                         212,734            202,659

OTHER ASSETS, NET                                                                    10,501             10,391

DEFERRED INCOME TAXES                                                                   355                355
                                                                            ----------------   ----------------
TOTAL                                                                              $292,224           $288,990
                                                                            ================   ================

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
   Current portion of long-term debt                                                 $2,535             $1,274
   Accounts payable                                                                  12,617             11,498
   Accrued interest                                                                   4,626              7,539
   Accrued expenses                                                                  11,856             11,949
                                                                            ----------------   ----------------
     Total current liabilities                                                       31,634             32,260
                                                                            ----------------   ----------------

OTHER LONG-TERM LIABILITIES                                                           5,600              5,286
                                                                            ----------------   ----------------

LONG-TERM DEBT, NET OF CURRENT PORTION                                              231,021            223,766
                                                                            ----------------   ----------------
COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
Common stock ($.001 par value; 20,000,000 shares
     authorized; 3,933,021 and 4,523,021 shares at
     March 31, 2000 and December 31, 1999, respectively)                                  4                  5
   Additional paid-in capital                                                        13,487             13,446
   Treasury stock (1,173,755 shares and 583,755 shares at
       March 31, 2000 and December 31, 1999, respectively)                           (7,540)            (3,115)

   Retained earnings                                                                 18,017             17,342
                                                                            ----------------   ----------------
      Total stockholders' equity                                                     23,968             27,678
                                                                            ----------------   ----------------
TOTAL                                                                              $292,224           $288,990
                                                                            ================   ================
See notes to consolidated financial statements
</TABLE>
                                        3
<PAGE>
<TABLE>
<CAPTION>

RIVIERA HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE QUARTERS ENDED MARCH 31, 2000 AND 1999
(Unaudited)
(In thousands, except per share  amounts)
- ----------------------------------------------------------------------------------------------------------------------
                                                                          2000               1999
REVENUES:

<S>                                                                         <C>                <C>
  Casino                                                                 $26,309            $18,916
  Rooms                                                                   10,973             10,139
  Food and beverage                                                        7,389              6,356
  Entertainment                                                            6,281              5,612
  Other                                                                    2,605              2,823
                                                                     ----------------  -----------------
            Total revenues                                                53,557             43,846
   Less promotional allowances                                             3,858              3,549
                                                                     ----------------  -----------------
            Net revenues                                                  49,699             40,297
                                                                     ----------------  -----------------

COSTS AND EXPENSES:
 Direct costs and expenses of operating departments:

    Casino                                                                13,389             11,349
    Rooms                                                                  5,627              5,249
    Food and beverage                                                      5,160              4,395
    Entertainment                                                          4,608              4,189
    Other                                                                    723                802
Other operating expenses:
    Selling, general and administrative                                    9,320              7,107
    Preopening expenses-Black Hawk, Colorado  project                      1,221                 14
    Depreciation and amortization                                          4,289              3,333
                                                                    ----------------  -----------------
            Total costs and expenses                                      44,337             36,438
                                                                    ----------------  -----------------
INCOME FROM OPERATIONS                                                     5,362              3,859
                                                                    ----------------  -----------------

OTHER (EXPENSE) INCOME
Interest expense                                                          (6,504)            (4,870)
Interest income                                                              473                353
Interest capitalized                                                         641                961
Other, net                                                                 1,104               (51)
                                                                    ----------------  -----------------
     Total other expense                                                  (4,286)            (3,607)
                                                                    ----------------  -----------------

INCOME BEFORE  PROVISION FOR TAXES                                         1,076                252

PROVISION  FOR INCOME TAXES                                                  401                 86
                                                                    ----------------  -----------------
NET INCOME                                                                  $675               $166
                                                                    ================  =================

EARNINGS PER SHARE DATA:
Earnings per share:
   Basic                                                            $        0.16      $        0.03
                                                                    ----------------  -----------------
   Diluted                                                          $        0.15      $        0.03
                                                                    ----------------  -----------------
Weighted-average common shares outstanding                              4,327,000          5,070,000
                                                                    ----------------  -----------------
Weighted-average common and common equivalent shares                    4,369,000          5,082,000
                                                                    ----------------  -----------------

See notes to condensed consolidated financial statements
</TABLE>


                                        4
<PAGE>

<TABLE>
<CAPTION>


RIVIERA HOLDINGS CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)                                                                               For the Quarter Ended
                                                                                                 March 31,
                                                                                         2000                1999
                                                                                   ------------------  ------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                             <C>                 <C>
Net Income                                                                                      $675                $166
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation and amortization                                                              4,289               3,333
    Provision for bad debts                                                                       36                 315
    Provision for gaming discounts                                                               194                  21
    Interest expense                                                                           6,504               4,870
    Interest paid                                                                             (8,951)             (8,766)
    Capitalized interest on construction projects                                              (641)               (961)
    Changes in operating assets and liabilities:
      Increase in US Treasury Bills purchased to retire $100 million notes
      Decrease (increase) in accounts receivable                                             (2,384)               (139)
      Decrease (increase) in inventories                                                         400                 341
      Decrease (increase) in prepaid expenses
          and other assets                                                                       229                 559
      Increase (decrease) in accounts payable                                                    480               1,406
      Increase (decrease) in accrued liabilities                                                (494)               (297)
      Increase (decrease) in current income taxes payable                                        401
      Increase (decrease) in deferred income taxes                                                                    86
      Increase in non-qualified pension plan obligation
          to CEO upon retirement                                                                 314                 259
                                                                                   ------------------  ------------------
       Net cash  provided by  operating activities                                             1,052               1,193
                                                                                   ------------------  ------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures for property and equipment, Las Vegas, Nevada                     (1,543)             (5,227)
      Capital expenditures - Black Hawk, Colorado project                                   (12,677)             (6,338)
      Capitalized interest on construction projects                                              641                 961
      Purchase of short term investments                                                       (185)
      Decrease (increase) Black Hawk, Colorado restricted funds                                4,415                (60)
      Decrease (increase) in other assets                                                        (6)                  75
                                                                                   ------------------  ------------------

       Net cash provided by (used in) investing activities                                   (9,355)            (10,589)
                                                                                   ------------------  ------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from long-term borrowings                                                        8,719                 411
      Payments on long-term borrowings                                                          (279)                (71)
      Purchase of treasury stock                                                              (4,425)                (22)
      Increase in Paid-in Capital                                                                 38
                                                                                   ------------------  ------------------
        Net cash  provided by  financing activities                                            4,053                 318
                                                                                   ------------------  ------------------

DECREASE IN CASH AND CASH EQUIVALENTS                                                        ($4,250)            ($9,078)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                               $42,804             $48,883
                                                                                   ------------------  ------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                     $38,554             $39,805
                                                                                   ==================  ==================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION --
   Income taxes paid-Colorado Income Tax                                                       $100

SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING
ACTIVITIES:

   Property acquired with debt and accounts payable                                            $716              $3,418
                                                                                ------------------- -------------------

See notes to condensed consolidated financial statements
</TABLE>
                                        5
<PAGE>

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Riviera Holdings Corporation and its wholly owned subsidiary,  Riviera Operating
Corporation ("ROC") (together, the "Company"),  were incorporated on January 27,
1993,  in  order  to  acquire  all  assets  and  liabilities  of  Riviera,  Inc.
Casino-Hotel Division on June 30, 1993, pursuant to a plan of reorganization.

In August 1995,  Riviera Gaming  Management,  Inc.  ("RGM")  incorporated in the
State of Nevada as a wholly owned subsidiary of ROC for the purpose of obtaining
management  contracts in Nevada and other  jurisdictions.  In March 1997 Riviera
Gaming Management of Colorado was incorporated in the State of Colorado,  and in
August 1997 Riviera Black Hawk,  Inc.  ("RBH") was  incorporated in the State of
Colorado for the purpose of developing a casino in Black Hawk, Colorado.

Nature of Operations

The Company owns and operates the Riviera  Hotel & Casino  ("Riviera Las Vegas")
on the Strip in Las Vegas,  Nevada and in February of 2000, opened its casino in
Black Hawk, Colorado ("Riviera Black Hawk"). Riviera Black Hawk is owned through
Riviera Black Hawk,  Inc.  ("RBH"),  a wholly owned  subsidiary of ROC.  Riviera
Gaming  Management  of Colorado,  Inc. is a wholly owned  subsidiary of RGM, and
manages the casino.  RGM provides services to Peninsula Gaming Partners LLC with
respect to that company's riverboat, Diamond Jo, operating in Dubuque, Iowa. RGM
also managed the Four Queens Hotel and Casino (owned by Elsinore Corporation) in
downtown Las Vegas from August 1996 until September 1999 when it received notice
of the contract termination, effective December 30, 1999.

Casino  operations  are subject to extensive  regulation in the states of Nevada
and  Colorado  and  various  state and  local  regulatory  agencies.  Management
believes  that the  Company's  procedures  for  supervising  casino  operations,
recording casino and other revenues, and granting credit comply, in all material
respects, with the applicable regulations.

Principles of Consolidation

The consolidated  financial  statements include the accounts of the Company, its
wholly owned subsidiary ROC and various indirect wholly owned subsidiaries.  All
material intercompany accounts and transactions have been eliminated.

The  financial  information  at March 31,  2000,  and for the three months ended
March 31, 2000 and 1999 is unaudited.  However,  such  information  reflects all
adjustments (consisting solely of normal recurring adjustments) that are, in the
opinion  of  management,  necessary  for a fair  presentation  of the  financial
position,  results of operations,  and cash flows for the interim  periods.  The
results  of  operations  for the three  months  ended  March 31,  2000,  are not
necessarily indicative of the results that will be achieved for the entire year.

These  financial  statements  should  be read in  conjunction  with the  audited
consolidated  financial statements and notes thereto for the year ended December
31, 1999, included in the Company's Annual Report on Form 10K.

                                        6
<PAGE>

Estimates and Assumptions

The  preparation of condensed  consolidated  financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities,  disclosure of contingent assets and liabilities at the date of the
financial  statements,  and the reported amounts of revenues and expenses during
the  reporting  period.  Significant  estimates  used  by  the  Company  include
estimated useful lives for depreciable and amortizable  assets,  certain accrued
liabilities  and the estimated  allowance for  receivables.  Actual  results may
differ from estimates.

Cash and cash equivalents and short term investments - restricted

Amounts related to the Riviera Black Hawk casino project in Black Hawk, Colorado
are  restricted  in use to that  project or for the related  13% First  Mortgage
Notes interest payments.

Earnings Per Share

Basic per share  amounts are  computed  by dividing  net income by weighted
average  shares  outstanding  during the  period.  Diluted  net income per share
amounts  are  computed  by  dividing  net  income  by  weighted  average  shares
outstanding plus the dilutive effect of common share equivalents.

Recently Issued Accounting Standards

Recently Issued Accounting  Standards - The Financial Accounting Standards Board
issued SFAS No. 133, "Accounting for Derivatives," which is effective for fiscal
years  beginning  after June 15, 2000.  This statement  defines  derivatives and
requires qualitative disclosure of certain financial and descriptive information
about a company's  derivatives.  The Company will adopt SFAS No. 133 in the year
ending December 31, 2001. Management has not finalized its analysis of this SFAS
or the impact of this SFAS on the Company or the Company's  future  consolidated
financial statements.

2.LONG TERM DEBT

On August 13,  1997,  the  Company  issued 10% First  Mortgage  Notes  ("the 10%
Notes")  with a  principal  amount of $175  million.  The Notes were issued at a
discount in the amount of $2.2 million. The discount is being amortized over the
life of the 10% Notes on a straight-line basis.

On June 3, 1999,  Riviera Black Hawk, Inc.  ("RBH"),  a wholly owned subsidiary,
closed a $45 million  private  placement of 13% First  Mortgage  Notes.  The net
proceeds  of the  placement  were used to fund the  completion  of RBH's  casino
project in Black Hawk, Colorado.  The Company has not guaranteed the $45 million
RBH  Notes,  but has agreed to a "Capital  Completion  Commitment"  of up to $10
million and a "Keep Well" of $5 million per year (or an aggregate limited to $10
million)  for the  first 3 years of RBH  operations  to  cover if (i) the  $5.85
million  interest  on such Notes is not paid by RBH and (ii) the amount by which
RBH cash flow is less than $9.0 million per year.

During 1999 the Company  obtained capital lease financing for $1.2 for 60 months
at approximately  8.3% of which used to date for general equipment  purchases at
Riviera Las Vegas.
                                        7
<PAGE>

During  1999,  the  Company  entered  into a $3.5  million  equipment  financing
arrangement for 60 months at approximately 9.1% for general equipment  purchases
at Riviera Las Vegas.

During the first  quarter of 2000,  RBH, the  Company's  100% owned  subsidiary,
obtained $9.6 million in capital lease financing for 60 months at  approximately
10.5% for Riviera Black Hawk equipment purchases.

3.COMMITMENTS

RBH has  constructed  a casino  in Black  Hawk,  Colorado  on a site  which  was
purchased  for $15 million in August 1997.  As of March 31, 2000 the Company had
made $20.0 million in cash contributions to RBH (excluding capitalized interest)
and the casino began operations on February 4, 2000.

Deposit Account - Pursuant to a deposit account  agreement,  dated as of June 3,
1999, among Bank of America as deposit bank,  Riviera  Holdings  Corporation and
First  American  Title  Insurance  Company,  Riviera  Holdings  Corporation  has
deposited  $5.0 million to insure First American  against  mechanics lien claims
against the Black Hawk property.  If no mechanics  liens are outstanding 30 days
after the casino opens, and the substantially  all construction  funds have been
disbursed,  such $5.0  million  deposit  will be  returned  to Riviera  Holdings
Corporation.   These  amounts  are  included  in  cash  and  cash   equivalents,
restricted.  The Company believes these  restrictions  will be removed in August
2000.

Keep-Well  Agreement - RBH and Riviera Holdings  Corporation entered a Keep-Well
Agreement  wherein,  if (1) RBH  does not  have  the  necessary  funds to make a
payment  of  fixed  interest  on the  notes  during  its  first  three  years of
operations or (2) consolidated cash flow is less than $9.0 million in any of the
first three years of operations,  Riviera Holdings Corporation will be obligated
to  contribute  cash to RBH to make up those  amounts  (up to a maximum  of $5.0
million for any one operating year and $10.0 million in the aggregate).

As a result of the scheduled  opening of several new Las Vegas Strip  properties
in  1999  and  2000,  an  estimated  38,000  jobs  had to be  filled,  including
approximately 5,000 supervisory positions.  Because of the Company's performance
and reputation,  its employees were prime candidates to fill these positions. In
the third quarter of 1998 management instituted an employee retention plan ("the
Plan")  which covers  approximately  85  executive,  supervisory  and  technical
support positions and includes a combination of employment  contracts,  stay put
agreements,   bonus  arrangements  and  salary  adjustments.  The  period  costs
associated  with the Plan are being  accrued  as  additional  payroll  costs and
included  approximately $300,000 in 1998, $875,000 in 1999, and $300,000 year to
date. The total cost of the Plan is estimated to be  approximately  $2.3 million
over the period July 1, 1998 through June 30, 2001.

4.TENDER OFFER

On February 8, 2000, the Company  completed a tender offer wherein  590,000
shares of stock were  purchased  for $7.50 per share.  The Company used its cash
and cash equivalents to purchase the tendered shares.

5.SUBSEQUENT EVENTS

On April 20,  2000,  William L.  Westerman,  Chairman  and Chief  Executive
Officer, entered into an agreement to purchase, for his own account in a private
transaction, 346,030 shares of the Riviera's outstanding common stock from funds
managed by Morgens,  Waterfall,  Vintiadis & Company,  Inc. Two of the Riviera's
key  executives  and a Riviera  director also  purchased an  additional  120,000
shares from Morgens,  Waterfall funds. The purchase price was $7.50 per share or
an aggregate of $3,495,255.  The shares  purchased amount to about 12 percent of
the Company's outstanding common stock.
                                        8
<PAGE>
6.OTHER EXPENSE

     Other  income(expense),  net includes an insurance recovery of $1.2 million
for litigation costs on the Paulson litigation. Such costs were incurred in 1998
and 1999.
                                        9
<PAGE>



7.SEGMENT DISCLOSURES

The Company provides Las Vegas-style  gaming,  amenities and entertainment.  The
Company's four reportable  segments are based upon the type of service provided:
Casino, rooms, food and beverage, and entertainment. The casino segment provides
customers  with  gaming  activities  through  traditional  table  games and slot
machines.  The rooms  segment  provides  hotel  services.  The food and beverage
segment  provides  restaurant  and drink  services  through a variety  of themed
restaurants  and bars.  The  entertainment  segment  provides  customers  with a
variety of live Las Vegas-style shows,  reviews and concerts.  All other segment
activity  consists of rent income,  retail  store  income,  telephone  and other
activity.   Intersegment   revenues  consist  of  revenues   generated   through
complimentary  sales to customers by the casino segment.  The Company  evaluates
each segment's  performance based on segment  operating  profit.  The accounting
policies  of the  operating  segments  are the  same as those  described  in the
summary of significant accounting policies

The Riviera Black Hawk was in the development stage during the first quarter of
1999 and until February 4, 2000.  Accordingly, the results of operations for the
fiscal 2000 and fiscal 1999 may not be comparable.
<TABLE>
<CAPTION>

                                                                        Food and      Entertain-
Three Months ended March 31, 2000                Casino      Rooms      Beverage         ment      All Other     Total

<S>                                                <C>        <C>           <C>            <C>         <C>        <C>
Revenues from external customers                   $26,309    $10,189       $5,175         $5,421      $2,605     $49,699
Intersegment revenues                                             784        2,214            860                   3,858
Segment profit                                      12,920      4,562           14            813       1,882      20,192

Three Months ended March 31, 1999

Revenues from external customers                   $18,916     $9,242       $4,425         $4,891      $2,823     $40,297
Intersegment revenues                                             897        1,931            721                   3,549
Segment profit                                       7,567      3,993           30            702       2,021      14,313

</TABLE>


Reconciliation  of segment  profit to  consolidated  net income before taxes and
extraordinary items:
<TABLE>
<CAPTION>

                                                                              Three Months Ended

                                                                          2000           1999
<S>                                                                      <C>            <C>
Segment profit                                                          $20,192        $14,313
Other operating expenses                                                 14,830         10,454
Other expense                                                             4,286          3,607

Net income before provision for taxes                                    $1,076           $252
                                                                         =======          ====

</TABLE>

     In Las  Vegas  the  Company  does not  market to  residents  of Las  Vegas.
Significantly  all revenues  are derived from patrons  visiting the Company from
other parts of the United States and other countries.  In Black Hawk,  Colorado,
the Company markets to residents of the Denver  metropolitan area. Revenues from
a foreign  country or region may exceed 10% of all  reported  segment  revenues;
however,  the Company cannot identify such information  based upon the nature of
gaming operations.
                                        10
<PAGE>

ITEM 2: MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS

The following tables set forth certain operating information for the Company for
the three  months  ended  March  31,  2000 and 1999.  Revenues  and  promotional
allowances are shown as a percentage of net revenues. Department costs are shown
as a percentage of departmental revenues. All other percentages are based on net
revenues.

The Riviera Black Hawk was in the development stage during the first quarter of
1999 and until February 4, 2000.  Accordingly, the results of operations for the
fiscal 2000 and fiscal 1999 may not be comparable.
<TABLE>
<CAPTION>

                                                                           Three Months Ended
                                                                               March 31,
            Income Statement Data:                                         2000      1999
                                                                         ---------  --------
            Revenues:
<S>                                                                         <C>       <C>
              Casino                                                        52.9%     46.9%
              Rooms                                                         22.1%     25.2%
              Food and beverage                                             14.9%     15.8%
              Entertainment                                                 12.6%     13.9%
              Other                                                          5.2%      7.0%
              Less promotional allowances                                   -7.8%     -8.8%
              Net Revenues                                                 100.0%    100.0%
            Costs and Expenses:
                Casino                                                      50.9%     60.0%
                Rooms                                                       51.3%     51.8%
                Food and beverage                                           69.8%     69.1%
                Entertainment                                               73.4%     74.6%
                Other                                                       27.7%     28.4%
                General and administrative                                  18.8%     17.6%
                Preopening Expenses - Black Hawk, Colorado Project           2.5%      0.0%
                Depreciation and amortization                                8.6%      8.3%
                        Total costs and expenses                            89.2%     90.4%
            Income from operations                                          10.8%      9.6%
            Interest expense                                               -13.1%    -12.1%
            Interest income                                                  1.0%      0.9%
            Interest, capitalized                                            1.3%      2.4%
            Other, net (primarily Paulson litigation and settlement)         2.2%     -0.1%
            Income before provision  for income  taxes                       2.2%      0.6%
            Provision  for income taxes                                      0.8%      0.2%
            Net Income                                                       1.4%      0.4%
            EBITDA (1)  Margin                                              21.9%     17.9%
            Net cash provided by operating activities                        2.8%      3.0%
</TABLE>

1 EBITDA  consists of earnings  before  interest,  income  taxes,  depreciation,
amortization,  preopening  expenses,  and Other, net. While EBITDA should not be
construed  as a  substitute  for  operating  income  or a  better  indicator  of
liquidity  than cash flow from  operating  activities,  which are  determined in
accordance  with  generally  accepted  accounting  principles  ("GAAP"),  it  is
included herein to provide additional information with respect to the ability of
the Company to meet its future debt  service,  capital  expenditure  and working
capital  requirements.  Although  EBITDA is not  necessarily  a  measure  of the
Company's  ability to fund its cash  needs,  management  believes  that  certain
investors  find  EBITDA to be a useful  tool for  measuring  the  ability of the
Company  to  service  its debt.  EBITDA  margin  is  EBITDA as a percent  of net
revenues.  The  Company's  definition  of EBITDA may not be  comparable to other
companies' definitions.
                                        11
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
 of Operations

Three Months Ended March 31, 2000 Compared to Three Months Ended March 31, 1999

Special Factors Effecting Comparability of Results of Operations

The Riviera Black Hawk was in the development stage during the first quarter of
1999 and until February 4, 2000.  Accordingly, the results of operations for the
fiscal 2000 and fiscal 1999 may not be comparable.

The following table sets forth,  for the periods  indicated,  certain  operating
data for the  Riviera Las Vegas and Riviera  Black  Hawk.  EBITDA and  Operating
income  from  properties  for the  purposes  of this  table  excludes  corporate
expense, including related depreciation, amortization and preopening expense.
<TABLE>
<CAPTION>

                                                                          First Quarter

                                                                     2000              1999
                                                                     ----              ----
Net revenues:
<S>                                                               <C>               <C>
   Riviera Las Vegas                                              $41,712           $40,047
   Riviera Black Hawk                                               7,884                 0
   Riviera Gaming Management                                          103               250
                                                                      ---               ---
       Total Net Revenues                                         $49,699           $40,297

EBITDA:
   Riviera Las Vegas                                               $7,599            $6,956
   Riviera Black Hawk                                               3,176                 0
   Riviera Gaming Management                                           97               250
                                                                       --               ---
       Total EBITDA                                               $10,872             $7,206

EBITDA Margin:
   Riviera Las Vegas                                                18.2%             17.4%
   Riviera Black Hawk                                               40.3%
   Riviera Gaming Management                                        94.2%            100.0%
                                                                    -----            ------
       Total EBITDA                                                 21.9%             17.9%

Operating Income
   Riviera Las Vegas                                               $4,258            $3,623
   Riviera Black Hawk                                               1,007               (14)
   Riviera Gaming Management                                           97               250
                                                                       --               ---
       Total Operating Income                                      $5,362            $3,859

</TABLE>

Revenues

Net revenues increased by $9.4 million, or 23.3%, from $40.3 million in the
first  quarter  of 1999 to $49.7  million in the first  quarter of 2000.  Casino
revenues increased by $7.4 million,  or 39.1%, from $18.9 million during 1999 to
$26.3 million  during 2000 due primarily to the opening of Riviera Black Hawk on
February 4, 2000. For the first quarter of 2000, RBH contributed $7.6 million in
casino  revenues of which $7.2  million  were slot  revenues.  Riviera Las Vegas
posted record first quarter slot revenue. Slot revenues increased  approximately
$1.1  million due to the success of the lower  denomination  slot  machines.  In
addition,  a marketing bus program was instrumental in increasing slot play. Las
Vegas table games drop was down $2.7 million,  or 10.5%, from $25.4 million in
the first quarter of 1999 to $22.7  million in the first quarter of 2000.  Table
games
                                        12
<PAGE>
hold  percentage  was down 3.2% from 17.4% to 14.2%  resulting  in a decrease in
table games win of approximately $1.2 million.

Riviera Las Vegas room revenues  increased by  approximately  $800,000,  or
8.2% from  $10.1  million  in 1999 to $10.9  million in 2000 as the result of an
increase  of $4.24 in average  daily rate from $55.37 in 1999 to $59.61 in 2000.
Hotel occupancy decreased .6% from 97.0% in 1999 to 96.4% in 2000.Riviera  Black
Hawk  has no  hotel  rooms.  Convention  room  revenue  increased  approximately
$350,000 or 8.9% from $3.8 million in 1999 to $4.1  million in 2000.  Convention
revenues  increased  due to higher  attendance at recurring  conventions  and to
special events booked at the Riviera Convention Center Pavilion.

Food and beverage revenues increased  approximately $1.0 million, or 16.2%, from
$6.4 million during 1999 to $7.4 million in 1999 due primarily to the opening of
Riviera Black Hawk which contributed $700,000 in food and beverage revenues from
one  restaurant,  a snack bar, and the casino bar. In Las Vegas expansion of the
convention center banquet  facilities  provided  additional  banquet revenues of
approximately $200,000.

     Riviera Las Vegas entertainment revenues increased  approximately $700,000,
or 11.9%,  from $5.6  million  in 1999 to $6.3  million  in 2000,  due mainly to
increased  ticket sales for Splash,  which  reopened with a new show on December
25, 1999. Splash attendance has increased 23,000 covers, 33.2% over 1999.

Promotional  allowances  increased  approximately  $300,000,  or 8.7%, from $3.5
million in 1999 to $3.8 million in 2000 due primarily to promotional activity at
Riviera Black Hawk which totaled approximately $500,000 for drinks and meals for
casino patrons.

Direct Costs and Expenses of Operating Departments

Total direct costs and expenses of operating departments increased approximately
$3.5 million,  or 13.6%, from $26.0 million for the three months ended March 31,
1999 to $29.5  million for the three months ended March 31, 2000.  Riviera Black
Hawk produced $3.0 million of the increase in direct costs and expenses.

Casino  expenses  increased  $2.0 million,  or 18.0%,  of which $2.6 million was
provided by Riviera Black Hawk,  while in Las Vegas overall table games revenues
declined and the related  direct costs such as payroll,  promotional  allowances
and taxes  decreased  $600,000.  Casino  expenses  as a  percentage  of revenues
decreased  from  60.0% in 1999 to 50.9% in 2000 due to the  Riviera  Black  Hawk
revenue contributions.

Riviera Las Vegas room costs  increased  approximately  $400,000,  or 7.2%, from
$5.2 million in 1999 to $5.6 million in 2000 due to increased  payroll costs for
the expanded  Convention  Center Pavilion and other  convention  commissions and
rebates. Room costs as a percentage of room revenue decreased from 51.8% in 1999
to 51.3% in 2000 due to the increased room revenues.

Food and beverage costs increased  approximately  $800,000,  or 17.4%, from $4.4
million  during the 1999 period to $5.2  million for the 2000  period.  Further,
food and beverage  costs as a  percentage  of revenues  increased  from 69.1% to
69.8% because of the increased  union wage scales,  and an increase in personnel
to staff the new convention  center banquet  facilities in Las Vegas. In Riviera
Black Hawk, food and beverage costs as a percentage of revenues is 50%.

Riviera Las Vegas entertainment  costs increased  $400,000,  or 10.0%, from $4.2
million during the 1999 period to $4.6 million in the 2000 period. Entertainment
expense as a percentage of entertainment  revenues  increased from 74.6% in 1999
to 73.4% in 2000 as a result of increased Splash revenues.
                                        13
<PAGE>
Other  departmental  expenses  decreased   approximately  $100,000  (9.9%)  from
$800,000 in 1999 to $700,000 in 2000 and remained the same at approximately  28%
of other operating revenues.

Other Operating Expenses

Selling,  general and administrative  expenses increased approximately $2.3
million,  or 31.1%,  from $7.1 million in 1999 to $9.3  million in 2000.  Of the
increase Riviera Black Hawk totaled $1.7 million.  These expenses increased from
17.6% of total net  revenues  in 1999 to 18.8%  during the 2000  period.  In the
third quarter of 1998  management  instituted an employee  retention  plan which
covers  approximately 85 executive,  supervisory and technical support positions
and includes a combination of employment contracts,  stay put agreements,  bonus
arrangements and salary  adjustments.  The period costs associated with the plan
are  being  accrued  as  additional  payroll  costs and  included  approximately
$300,000 in the first  quarter of 2000.  The total cost of the plan is estimated
to be  approximately  $2.3 million over the period July 1, 1998 through June 30,
2001.

Preopening  expense for the Riviera  Black Hawk casino  totaled $1.2 million for
the first  quarter of 2000.  These  costs  were  comprised  many of payroll  and
related  expense for the hiring and  training of the five  hundred  employees to
operate the Black Hawk property.

Depreciation and  amortization  increased by $1.0 million,  or 28.7%,  from $3.3
million in 1999 to $4.3  million in 2000 due to  capital  expenditures  in Black
Hawk for the casino and in Las Vegas for the Convention  Center Pavilion,  which
was completed in February 1999.

Other Income (Expense)

     Interest expense  increased $1.6 million,  or 33.5%, due to the issuance of
the $45 million 13% First  Mortgage Notes on the Black Hawk,  Colorado,  project
effective June 1999.  Interest income  increased  $120,000 because of the higher
investment  balances for the period from the proceeds of the 13% First  Mortgage
Notes on RBH.  Other  income(expense),  net  include an  insurance  recovery  of
litigation  and  settlement  costs  of  $1.2  million  in 2000  for the  Paulson
litigation which was settled in late 1999.

Capitalized  interest  for the  first  quarter  of 2000  was  approximately
$600,000 on the Black Hawk,  Colorado  project  compared to $1.0 million in 1999
(which also included the Riviera Las Vegas Convention Center Pavilion).

Net Income

Net Income increased by approximately  $500,000 from approximately  $200,000 for
the three  months ended March 31, 1999 to  approximately  $700,000 for the three
months ended March 31, 2000 due  primarily to the  increased  revenues and other
fluctuations discussed above. Provision for income taxes includes the normal 35%
provision for federal  taxes and 5% for Colorado  State Income Tax for the Black
Hawk property.

Net Cash Provided by Operating Activities

Net cash provided by operating  activities  increased $100,000 from $1.2 million
in 1999 to $1.1 million in 2000 for the reasons described above and net changes
in the components of working capital.

EBITDA

EBITDA increased by $3.7 million,  or 50.9%,  from $7.2 million in 1999 to $10.9
million in 2000 due to the increased revenues  contributed by Riviera Black Hawk
and Las Vegas.  Preopening  expenses  of $1.2  million  are not  included in the
EBITDA calculation.

                                        14
<PAGE>

Liquidity and Capital Resources

     At March 31, 2000, the Company had cash and short term investments of $54.6
million,  including  $10.8 million  restricted  for the Black Hawk project.  The
Company had working  capital of $37.0 million and  shareholders  equity of $24.0
million.  The cash and short term investments  decreased $4.2 million during the
first  three  months  of  2000 as a  result  of the  $12.7  million  in  capital
expenditures  at Riviera Black Hawk,  Inc. of which $8.7 million was funded with
proceeds from long-term  borrowings.  The Company also purchased $4.4 million in
treasury stock in a tender offer during the first quarter of 2000.

The Company's net cash provided by operating  activities was approximately  $1.4
million for the three  months  ended March 31, 2000  compared to $1.2 million in
1999.  Management  believes  that cash flow from  operations,  combined with the
$54.6  million cash and short term  investments  will be sufficient to cover the
Company's debt service and enable  investment in budgeted  capital  expenditures
for 2000 for both the Las Vegas and Black Hawk properties.

Cash flow from  operations  is not expected to be  sufficient to pay 100% of the
principal  of the $175  million 10% Notes at maturity on August 15, 2004 and may
not be  sufficient  to pay the $45 million 13% Notes at maturity on May 1, 2005.
Accordingly, the ability of the Company and its subsidiary to repay the Notes at
maturity will be dependent upon its ability to refinance those notes.  There can
be no assurance  that the Company and its  subsidiary  will be able to refinance
the principal amount of the Notes at maturity.  The 10% Notes are not redeemable
at the  option  of the  Company  until  August  15,  2001,  and  thereafter  are
redeemable at premiums beginning at 105.0% and declining each subsequent year to
par in 2003. Riviera Black Hawk, Inc. may redeem 100% of the 13% Notes beginning
May 1, 2002, at premiums beginning at 106.5% and declining each subsequent year
to par in 2004.

The 10% and 13% Note  Indentures  provide  that, in certain  circumstances,  the
Company  and its  subsidiary  must  offer  to  repurchase  the  Notes  upon  the
occurrence of a change of control or certain other events.  In the event of such
mandatory  redemption  or  repurchase  prior to  maturity,  the  Company and its
subsidiary  would be unable to pay the  principal  amount of the Notes without a
refinancing.

The 10% Note Indenture  contains certain  covenants,  which limit the ability of
the Company and its restricted  subsidiaries  (and its  unrestricted  subsidiary
Riviera  Black Hawk,  Inc.  under the 13% Notes  Indenture),  subject to certain
exceptions, to: (i) incur additional indebtedness;  (ii) pay dividends or other
distributions,   repurchase   capital   stock  or  other  equity   interests  or
subordinated   indebtedness;   (iii)  enter  into  certain   transactions   with
affiliates;  (iv) create certain liens; sell certain assets;  and (v) enter into
certain  mergers  and  consolidations.  As a result of these  restrictions,  the
ability of the Company and its subsidiaries to incur additional  indebtedness to
fund operations or to make capital  expenditures  is limited.  In the event that
cash flow from  operations  is  insufficient  to cover  cash  requirements,  the
Company and its  subsidiaries  would be required to curtail or defer  certain of
their capital expenditure programs under these  circumstances,  which could have
an adverse effect on operations. At March 31, 2000, the Company believes that it
is in compliance with the covenants.

Forward Looking Statements

The Private  Securities  Litigation  Reform Act of 1997 provides a "safe harbor"
for certain forward-looking statements. Certain matters discussed in this filing
could be characterized as forward-looking statements such as statements relating
to plans for future  expansion,  as well as other  capital  spending,  financing
sources  and  effects  of  regulation  and  competition.   Such  forward-looking
statements  involve  important risks and  uncertainties  that could cause actual
results  to differ  materially  from  those  expressed  in such  forward-looking
statements.

                                        15
<PAGE>

Item 3.  Quantitative and Qualitative Disclosure About Market Risk

Market  risks  relating  to our  operations  result  primarily  from  changes in
interest rates. We invest our cash and cash  equivalents in U.S.  Treasury Bills
with maturities of 90 days or less.

     As of March 31, 2000, we had $233.5 million in  borrowings.  The borrowings
include $175 million in bonds maturing in 2004.  Interest under the $175 million
bonds is based on a fixed rate of 10%. The  borrowings  also include $45 million
in bonds maturing in 2005 for the Black Hawk, Colorado casino project.  Interest
under  the $45  million  bonds is based  on a rate of 13%  excluding  contingent
interest.  The  borrowings  also  include $.7  million in a special  improvement
district  bond  offering  with the City of Black Hawk,  Colorado.  The Company's
share of the debt on the SID bonds of $1,120,000 when the project is complete is
payable  over ten years  beginning  in January  2000.  The  Special  improvement
district bonds bear interest at 5.5%.

During the first quarter  2000,  RHB obtained $9.6 million in capital lease
financing for 60 months at appoximately 10.5% for equipment purchases.
<TABLE>
<CAPTION>

Interest Rate Sensitivity

Principal (Notational Amount by Expected Maturity)
Average Interest Rate

(Amounts in                                                                                     Fair Value
<S>                         <C>      <C>       <C>       <C>       <C>         <C>       <C>        <C>
Thousands)                  2000     2001      2002      2003      2004    Thereafter   Total   at 3/31/00
     Assets

Short term investments     $13,300                                                     $13,300   $13,300

Average interest rate      5.00%

Long Term Debt Including Current Portion

Equipment loans and
 capital leases Las Vegas $1,204    $1,072     $1,171     $1,254     $949               $5,650    $5,650

Average interest rate         7.7%      8.0%      7.8%      7.8%      8.4%

 10% First Mortgage Note Las Vegas                                $173,579            $173,579  $157,500

Average interest rate                                                10.0%

Equipment loans
Black Hawk, Colorado     $    9     $    10   $    8                                     $  27     $  27

Average interest rate        11.2%     11.2%     11.2%

Capital leases
Black Hawk, Colorado      $ 1,051   $ 1,588   $ 1,766    $ 1,959   $ 2,161     $ 255    $ 8,780    $ 8,780



Average interest rate        10.5%     10.5%     10.5%     10.5%     10.5%       10.5%

Special Improvement District Bonds

 Black Hawk, Colorado      $   60     $  64   $   68      $   71    $   76     $ 445      $ 784     $  784

Average interest rate         5.5%      5.5%      5.5%      5.5%      5.5%        5.5%

 13% First Mortgage Note
Black Hawk, Colorado casino
project                                                                      $  45,000  $ 45,000  $ 48,600

Average interest rate                                                            13.0%
</TABLE>
                                                16
<PAGE>
Part II. OTHER INFORMATION

Legal Proceedings

     Morgens,  Waterfall,   Vintiadis  &  Company,  Inc.,  v.  Riviera  Holdings
Corporation,  William L. Westerman,  Robert R. Barengo,  Richard L. Barovick and
James N. Land, Jr., as Directors of Riviera Holdings Corporation,  United States
District court for the District of Nevada  (CV-S-99-1383-JBR(RLH))  (the "Nevada
Action").  The plaintiff in this action ("Morgens,  Waterfall") is a shareholder
of Riviera  Holdings  Corporation and a defendant to the California  Action.  On
September 30, 1999,  Morgens,  Waterfall  commenced  this action in Nevada state
court,  where it sought an order  enjoining us from  obtaining a Settlement  Bar
Order in the  California  Action.  RHC and the other  defendants  to the  Nevada
Action  removed the action to the United States  District Court for the district
of Nevada on October 1, 1999.  This removal to federal court  divested the state
court of jurisdiction  to consider  Morgens,  Waterfall's  motion for injunctive
relief.  Morgens,  Waterfall  filed a complaint  with the court,  but it did not
serve the complaint on any of the defendants.

On November 1, 1999, Morgens,  Waterfall served a notice of motion to remand the
Nevada Action from the Nevada  federal court back to Nevada state court. RHC and
the other  defendants  opposed the motion,  and the motion is presently  pending
before the federal court.

     On January  31,  2000,  Morgens,  Waterfall  purported  to serve an Amended
Summons and a First Amended Verified Complaint on RHC with subsequent service on
directors.  The Amended  Complaint  asserts four claims for relief. In the first
claim for relief,  Morgens,  Waterfall asserts that there is a dispute as to the
meaning of the  amended  complaint  filed by Paulson  in the  California  Action
pursuant to the  Settlement  Agreement.  Morgens,  Waterfall  seeks an affirming
injunction requiring RHC to seek clarification from Paulson as to the meaning of
this amended complaint. In its second claim for relief, Morgens, Waterfall seeks
indemnification  from RHC for all damages and costs  incurred in the  California
Action by reason of any misconduct  alleged by Paulson against RHC. In its third
claim for relief, Morgens, Waterfall claims that RHC and the director defendants
breached their  fiduciary  duties to Morgens,  Waterfall when it consummated the
Settlement  Agreement  and  secured  the  settlement  Bar Order  because it left
Morgens,  Waterfall  unprotected  from claims based on RHC's alleged  misconduct
and, in addition, harmed Morgens,  Waterfall because RHC allegedly paid too much
for Paulson's stock. Morgens,  Waterfall styles its fourth claim for relief as a
"derivative claim" and assets it only against the director defendants.  Morgens,
Waterfall claims that the director defendants violated their fiduciary duties by
entering into the  Settlement  Agreement and securing the  Settlement Bar Order.
RHC and its directors  have filed motions to dismiss this action.  These motions
are presently  pending before the Federal Court.  The Company believes all these
claims are without merit and intend to vigorously defend against them.

The Company is also a party to several  routine  lawsuits both as plaintiff
and as  defendant  arising  from the  normal  operations  of a hotel.  We do not
believe  that the  outcome of such  litigation,  in the  aggregate,  will have a
material adverse effect on the financial position or results of our operations.

                                        17
<PAGE>





Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                         RIVIERA HOLDINGS CORPORATION


                                          By: /s/ William L. Westerman
                                          William L. Westerman
                                          Chairman of the Board and
                                          Chief Executive Officer

                                          By: /s/ Duane Krohn
                                          Duane Krohn
                                          Treasurer and
                                          Chief Financial Officer

                                          Date: May 12, 2000





                                        18
<PAGE>


                                    Riviera Holdings Corporation
                                             Form 10Q

                                                March 31, 2000


Exhibits

  99.1   Verified Complaint of Morgens, Waterfall, Vintiadis &  Company, Inc.
vs. Riviera Holdings Corporation and Riviera Directors, September 30, 1999.



                                         19

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>             Dec-31-2000
<PERIOD-START>                Jan-01-2000
<PERIOD-END>                  Mar-31-2000
<CASH>                         41,315,000
<SECURITIES>                   13,331,000
<RECEIVABLES>                   8,650,401
<ALLOWANCES>                    1,454,401
<INVENTORY>                     3,032,000
<CURRENT-ASSETS>               68,634,000
<PP&E>                        276,241,108
<DEPRECIATION>                 63,506,709
<TOTAL-ASSETS>                292,224,000
<CURRENT-LIABILITIES>          31,634,000
<BONDS>                       220,000,000
                   0
                             0
<COMMON>                        3,933,021
<OTHER-SE>                     13,487,000
<TOTAL-LIABILITY-AND-EQUITY>  292,224,000
<SALES>                        53,557,000
<TOTAL-REVENUES>               49,699,000
<CGS>                                   0
<TOTAL-COSTS>                  44,337,000
<OTHER-EXPENSES>                1,104,000
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>              5,390,000
<INCOME-PRETAX>                 1,076,000
<INCOME-TAX>                      401,000
<INCOME-CONTINUING>                     0
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                      675,000
<EPS-BASIC>                          0.16
<EPS-DILUTED>                        0.15



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission