CINERGY CORP
10-Q, 1995-11-13
ELECTRIC & OTHER SERVICES COMBINED
Previous: CONRAIL INC, 10-Q, 1995-11-13
Next: WCC CAPITAL GROWTH FUND INC, 497, 1995-11-13



           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549


                              FORM 10-Q

(Mark One)
(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1995

                                  OR

( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from               to             

Commission        Registrant, State of Incorporation,         I.R.S. Employer
File Number         Address, and Telephone Number           Identification No.

 1-11377                      CINERGY CORP.                     31-1385023
                        (A Delaware Corporation)
                         139 East Fourth Street
                         Cincinnati, Ohio 45202
                             (513) 381-2000

 1-1232           THE CINCINNATI GAS & ELECTRIC COMPANY         31-0240030
                         (An Ohio Corporation)
                        139 East Fourth Street
                        Cincinnati, Ohio 45202
                           (513) 381-2000

 1-3543                     PSI ENERGY, INC.                    35-0594457
                       (An Indiana Corporation)
                        1000 East Main Street
                      Plainfield, Indiana 46168
                          (317) 839-9611

 2-7793         THE UNION LIGHT, HEAT AND POWER COMPANY         31-0473080
                     (A Kentucky Corporation)
                      139 East Fourth Street
                      Cincinnati, Ohio 45202
                         (513) 381-2000

Indicate by check mark whether the registrants (1) have filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrants were required to file such reports), and (2) have been subject to 
such filing requirements for the past 90 days.  

Yes  X   No    

This combined Form 10-Q is separately filed by Cinergy Corp., The Cincinnati 
Gas & Electric Company, PSI Energy, Inc., and The Union Light, Heat and Power 
Company.  Information contained herein relating to any individual registrant 
is filed by such registrant on its own behalf.  Each registrant makes no 
representation as to information relating to the other registrants.

The Union Light, Heat and Power Company meets the conditions set forth in 
General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing its 
company specific information with the reduced disclosure format.

As of October 31, 1995, shares of Common Stock outstanding for each company 
were as listed: 



<TABLE>
<CAPTION>
                           Company                                                 Shares   

<S>                                                                            <C>
Cinergy Corp., par value $.01 per share                                         157,209,942
The Cincinnati Gas & Electric Company, par value $8.50 per share                 89,663,086
PSI Energy, Inc., without par value, stated value $.01 per share                 53,913,701
The Union Light, Heat and Power Company, par value $15.00 per share                 585,333
</TABLE


                                TABLE OF CONTENTS


 Item
Number

       Glossary of Terms

                          PART I.  FINANCIAL INFORMATION

  1    Financial Statements
       Cinergy Corp.
         Consolidated Balance Sheets
         Consolidated Statements of Income
         Consolidated Statements of Changes in Common
           Stock Equity
         Consolidated Statements of Cash Flows
         Results of Operations
       The Cincinnati Gas & Electric Company
         Consolidated Balance Sheets
         Consolidated Statements of Income
         Consolidated Statements of Changes in Common
           Stock Equity
         Consolidated Statements of Cash Flows
         Results of Operations
       PSI Energy, Inc.
         Consolidated Balance Sheets
         Consolidated Statements of Income
         Consolidated Statements of Changes in Common
           Stock Equity
         Consolidated Statements of Cash Flows
         Results of Operations
       The Union Light, Heat and Power Company
         Balance Sheets
         Statements of Income
         Statements of Changes in Common Stock Equity
         Statements of Cash Flows
         Results of Operations
       Notes to Financial Statements

  2    Management's Discussion and Analysis of Financial
         Condition and Results of Operations

PART II.  OTHER INFORMATION

  1    Legal Proceedings
  6    Exhibits and Reports on Form 8-K
       Signatures
<PAGE>
                       GLOSSARY OF TERMS

The following abbreviations or acronyms used in the text of this combined Form 
10-Q have the meanings set forth below:

    TERM                                   DEFINITION                         

AEP               American Electric Power Company, Inc., collectively with its 
                    utility subsidiaries

AFUDC             Allowance for funds used during construction

Articles          Amended Articles of Incorporation

August 1993       A Public Utilities Commission of Ohio order issued in
  Order             August 1993

Cayuga            Cayuga Generating Station

CERCLA            Comprehensive Environmental Response, Compensation and 
                    Liability Act

CG&E              The Cincinnati Gas & Electric Company (a subsidiary of 
                    Cinergy Corp.)

CG&E's 1994       CG&E's 1994 Annual Report on Form 10-K (Commission File
  Form 10-K         Number 1-1232)

Cinergy           Cinergy Corp.

Cinergy's 1994    Cinergy's 1994 Annual Report on Form 10-K, as amended
  Form 10-K         (Commission File Number 1-11377)

Cinergy           Cinergy Investments, Inc. (a subsidiary of Cinergy), the 
  Investments       holding company for Cinergy's non-utility businesses

Clean Coal        A joint arrangement by PSI and Destec for a 262-mw clean 
  Project           coal power generating facility, which is expected to be   
                    placed in service in November 1995, located at Wabash 
                    River.

CWIP              Construction work in progress

D&P               Duff & Phelps Credit Rating Co.

Destec            Destec Energy, Inc.

District Court    United States District Court for the Southern District of 
                    Indiana, Indianapolis Division

DSM               Demand-side management

February 1995     An Indiana Utility Regulatory Commission order issued in
  Order             February 1995 

FERC              Federal Energy Regulatory Commission

Gibson            Gibson Generating Station

IDEM              Indiana Department of Environmental Management

IGC               Indiana Gas Company (formerly Indiana Gas and Water Company,
                    Inc.)

IPALCO            IPALCO Enterprises, Inc.

IURC              Indiana Utility Regulatory Commission

KPSC              Kentucky Public Service Commission

kwh               Kilowatt-hour

Lawrenceburg      Lawrenceburg Gas Company (a wholly-owned subsidiary of CG&E)

May 1992 Order    A Public Utility Commission of Ohio order issued in May 
                    1992

Mcf               Thousand cubic feet 

Mega-Nopr         This FERC Notice of Proposed Rulemaking on Open Access,
                    issued on March 29, 1995, is another step in the
                    transition towards potentially full-scale competition in
                    the electric utility industry.  Essentially, the proposed
                    rule is the electric industry's equivalent of the FERC's
                    Order 636 which is applicable to the natural gas industry.

Merger Order      The FERC's order approving the merger of CG&E and PSI to
                    form Cinergy.

MGP               From the 1830's to the 1940's, it was common for gas to be 
                    produced at Manufactured Gas Plants through a process that 
                    involved the heating of coal or oil.  The gas that was 
                    released from such a process was then cleaned and stored 
                    at the manufacturing plant for future sale or use.

mw                Megawatt

NIPSCO            Northern Indiana Public Service Company

Order 636         Issued in April 1992, this FERC order mandated changes to   
                    the way local gas distribution companies purchase gas     
                    supplies and contract for transportation and storage
                    services.

Power Inter-      Power International, Inc. (a subsidiary of Cinergy
  national          Investments)    
        
PRP               Potentially Responsible Party

PSI               PSI Energy, Inc. (a subsidiary of Cinergy)

PSI's 1994        PSI's 1994 Annual Report on Form 10-K (Commission File
  Form 10-K         Number 1-3543)

PUCO              Public Utilities Commission of Ohio

PUHCA             Public Utility Holding Company Act of 1935

Resources         PSI Resources, Inc. (former parent company of PSI)

S&P               Standard & Poor's

scrubber          A chemical plant that removes sulfur dioxide from the gas 
                    produced by burning coal 

SEC               Securities and Exchange Commission

SFAS 121          Statement of Financial Accounting Standards No. 121,
                    "Accounting for the Impairment of Long-Lived Assets and 
                    for Long-Lived Assets to be Disposed Of", issued in March 
                    1995 by the Financial Accounting Standards Board, is a new
                    accounting standard requiring impairment losses on long-
                    lived assets be recognized when an asset's book value 
                    exceeds its expected future cash flows.

UCC               Indiana Office of the Utility Consumer Counselor
 
ULH&P             The Union Light, Heat and Power Company (a wholly-owned 
                    subsidiary of CG&E)

ULH&P's Form      ULH&P's 1994 Annual Report on Form 10-K (Commission File
  10-K              Number 2-7793)

Wabash River      Wabash River Generating Station

Woodsdale         Woodsdale Generating Station

Zimmer            William H. Zimmer Generating Station
<PAGE>



</TABLE>
<TABLE>
<CAPTION>
                                    CINERGY CORP.
                             CONSOLIDATED BALANCE SHEETS
                                     (unaudited)

ASSETS

                                                  September 30          December 31
                                                      1995                 1994
                                                       (dollars in thousands)

<S>                                               <C>                   <C>
Utility Plant - original cost
  In service
    Electric                                       $8 469 669            $8 292 625
    Gas                                               672 755               645 602
    Common                                            185 886               185 718
                                                    9 328 310             9 123 945
  Accumulated depreciation                          3 317 021             3 163 802
                                                    6 011 289             5 960 143 

  Construction work in progress                       213 922               238 750
      Total utility plant                           6 225 211             6 198 893

Current Assets
  Cash and temporary cash investments                  87 443                71 880
  Restricted deposits                                  86 596                11 288
  Accounts receivable less accumulated provision
    of $10,636,000 at September 30, 1995, and 
    $9,716,000 at December 31, 1994 for doubtful
    accounts                                          267 475               299 509
  Materials, supplies, and fuel - at average cost
    Fuel for use in electric production               133 787               156 028
    Gas stored for current use                         29 484                31 284
    Other materials and supplies                       90 704                92 880
  Property taxes applicable to subsequent year        136 773               112 420
  Prepayments and other                                30 178                36 416
                                                      862 440               811 705 

Other Assets
  Regulatory assets
    Post-in-service carrying costs and deferred 
      operating expenses                              187 780               185 280
    Phase-in deferred return and depreciation         101 663               100 943
    Deferred demand-side management costs             121 483               104 127
    Amounts due from customers - income taxes         390 602               408 514
    Deferred merger costs                              54 900                49 658
    Unamortized costs of reacquiring debt              73 766                70 424
    Other                                              77 001                86 017
  Other                                               149 085               134 281
                                                    1 156 280             1 139 244

                                                   $8 243 931            $8 149 842
<FN>
The accompanying notes as they relate to Cinergy are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 CINERGY CORP.

CAPITALIZATION AND LIABILITIES

                                                 September 30            December 31
                                                     1995                   1994
                                                       (dollars in thousands)

<S>                                             <C>                     <C>
Common Stock Equity
  Common stock - $.01 par value; authorized   
    shares - 600,000,000; outstanding shares -
    157,139,786 at September 30, 1995, and 
    155,198,038 at December 31, 1994             $    1 572              $    1 552 
  Paid-in capital                                 1 585 470               1 535 658 
  Retained earnings                                 941 652                 877 061
      Total common stock equity                   2 528 694               2 414 271 

Cumulative Preferred Stock of Subsidiaries
  Not subject to mandatory redemption               227 913                 267 929
  Subject to mandatory redemption                   160 000                 210 000

Long-term Debt                                    2 694 676               2 715 269 
      Total capitalization                        5 611 283               5 607 469 

Current Liabilities
  Long-term debt due within one year                134 400                  60 400
  Notes payable                                     284 000                 228 900
  Accounts payable                                  173 054                 266 467
  Refund due to customers                            12 878                  15 482
  Litigation settlement                              80 000                  80 000 
  Accrued taxes                                     292 677                 258 041
  Accrued interest                                   52 091                  58 504 
  Other                                              43 156                  36 610
                                                  1 072 256               1 004 404

Other Liabilities
  Deferred income taxes                           1 085 703               1 071 104
  Unamortized investment tax credits                188 222                 195 878
  Accrued pension and other postretirement
    benefit costs                                   161 675                 133 578
  Other                                             124 792                 137 409
                                                  1 560 392               1 537 969

                                                 $8 243 931              $8 149 842 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                            CINERGY CORP.
                                                CONSOLIDATED STATEMENTS OF INCOME
                                                            (unaudited)

                                                  Quarter Ended            Nine Months Ended           Twelve Months Ended
                                                   September 30               September 30                 September 30
                                                1995          1994         1995          1994           1995          1994
                                                                 (in thousands, except per share amounts)

<S>                                          <C>           <C>         <C>            <C>           <C>           <C>
Operating Revenues
  Electric                                    $734 042      $651 354    $1 979 685     $1 874 040    $2 561 182    $2 470 522
  Gas                                           33 591        40 481       265 777        331 197       376 978       495 690
                                               767 633       691 835     2 245 462      2 205 237     2 938 160     2 966 212

Operating Expenses
  Fuel used in electric production             190 445       195 287       545 548        539 634       718 907       712 612
  Gas purchased                                 13 155        16 013       130 235        189 059       189 469       288 279
  Purchased and exchanged power                 15 685         7 494        32 992         42 728        39 346        53 809
  Other operation                              134 517       136 489       381 221        379 839       565 032       507 831
  Maintenance                                   39 851        48 684       127 834        143 862       184 931       195 405
  Depreciation                                  68 680        73 419       210 351        218 442       286 304       289 880
  Amortization of phase-in deferrals             3 409          -            5 682           -            5 682          -
  Post-in-service deferred operating 
    expenses - net                                 (71)       (1 661)       (2 140)        (4 638)       (3 500)       (6 009)
  Phase-in deferred depreciation                  -             -             -            (2 161)         -           (3 770)
  Income taxes                                  69 574        38 318       172 415        134 389       190 207       177 986
  Taxes other than income taxes                 64 449        60 033       192 354        184 773       251 632       242 069 
                                               599 694       574 076     1 796 492      1 825 927     2 428 010     2 458 092

Operating Income                               167 939       117 759       448 970        379 310       510 150       508 120

Other Income and Expenses - Net
  Allowance for equity funds used during
    construction                                (1 159)        2 443           726          6 774           153        12 156
  Post-in-service carrying costs                   602         2 452         3 183          6 758         6 205         8 874
  Phase-in deferred return                       2 135         1 947         6 403         13 405         8 349        20 823
  Write-off of a portion of Zimmer Station        -             -             -              -             -         (234 844)
  Income taxes
    Related to write-off of a portion of 
      Zimmer Station                              -             -             -              -             -           12 085
    Other                                        1 988         2 234         5 195          6 396         9 408        12 159
  Other - net                                    1 701        (3 717)        1 010        (11 243)      (16 191)      (24 998)
                                                 5 267         5 359        16 517         22 090         7 924      (193 745)

Income Before Interest and Other Charges       173 206       123 118       465 487        401 400       518 074       314 375 

Interest and Other Charges
  Interest on long-term debt                    54 154        54 257       160 654        164 257       215 645       220 573
  Other interest                                 5 392         6 042        16 520         13 901        22 989        15 879
  Allowance for borrowed funds used during
    construction                                (2 027)       (3 378)       (6 324)        (9 465)       (9 191)      (12 196)
  Preferred dividend requirements of
    subsidiaries                                 6 770         8 658        24 084         26 901        32 742        37 058
                                                64 289        65 579       194 934        195 594       262 185       261 314

Net Income                                    $108 917      $ 57 539    $  270 553     $  205 806    $  255 889    $   53 061

Average Common Shares Outstanding              156 945       147 162       156 324        146 470       154 797       146 104

Earnings Per Common Share                         $.69          $.40         $1.73          $1.41         $1.62          $.36

Dividends Declared Per Common Share               $.43          $.38         $1.29          $1.14         $1.65         $1.51 
<FN>
The accompanying notes as they relate to Cinergy are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              CINERGY CORP.
                         CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY
                                               (unaudited) 

                                              Common      Paid-in      Retained      Total Common
                                               Stock      Capital      Earnings      Stock Equity
                                                          (dollars in thousands)

<S>                                          <C>       <C>           <C>             <C>
Quarter Ended September 30, 1995

Balance July 1, 1995                          $1 566    $1 570 873    $  900 094      $2 472 533
Net income                                                               108 917         108 917
Issuance of 572,455 shares of common stock         6        14 597                        14 603
Common stock issuance expenses                                  (2)                           (2)
Dividends on common stock                                                (67 359)        (67 359)
Other                                                            2                             2 

Balance September 30, 1995                    $1 572    $1 585 470    $  941 652      $2 528 694

Quarter Ended September 30, 1994

Balance July 1, 1994                          $1 466    $1 345 023    $  943 659      $2 290 148
Net income                                                                57 539          57 539
Issuance of 657,339 shares of common stock         7        14 546                        14 553
Common stock issuance expenses                                 (92)                          (92)
Dividends on common stock                                                (55 519)        (55 519)

Balance September 30, 1994                    $1 473    $1 359 477    $  945 679      $2 306 629 

Nine Months Ended September 30, 1995

Balance January 1, 1995                       $1 552    $1 535 658    $  877 061      $2 414 271
Net income                                                               270 553         270 553
Issuance of 1,941,748 shares of common stock      20        48 734                        48 754
Common stock issuance expenses                                (191)                         (191)
Dividends on common stock                                               (201 251)       (201 251)
Other                                                        1 269        (4 711)         (3 442)

Balance September 30, 1995                    $1 572    $1 585 470    $  941 652      $2 528 694

Nine Months Ended September 30, 1994

Balance January 1, 1994                       $1 453    $1 312 426    $  907 802      $2 221 681
Net income                                                               205 806         205 806
Issuance of 2,066,436 shares of common stock      20        46 616                        46 636
Common stock issuance expenses                                (118)                         (118)
Dividends on common stock                                               (166 976)       (166 976)
Other                                                          553          (953)           (400)

Balance September 30, 1994                    $1 473    $1 359 477    $  945 679      $2 306 629

Twelve Months Ended September 30, 1995

Balance October 1, 1994                       $1 473    $1 359 477    $  945 679      $2 306 629
Net income                                                               255 889         255 889
Issuance of 9,705,354 shares of common stock      99       230 000                       230 099
Common stock issuance expenses                              (5 298)                       (5 298)
Dividends on common stock                                               (255 637)       (255 637)
Other                                                        1 291        (4 279)         (2 988)

Balance September 30, 1995                    $1 572    $1 585 470    $  941 652      $2 528 694

Twelve Months Ended September 30, 1994

Balance October 1, 1993                       $1 446    $1 298 567    $1 114 759      $2 414 772 
Net income                                                                53 061          53 061
Issuance of 2,726,790 shares of common stock      27        62 224                        62 251
Common stock issuance expenses                                (209)                         (209)
Dividends on common stock                                               (221 264)       (221 264)
Other                                                       (1 105)         (877)         (1 982)

Balance September 30, 1994                    $1 473    $1 359 477    $  945 679      $2 306 629
<FN>
The accompanying notes as they relate to Cinergy are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                               CINERGY CORP. 
                                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                (unaudited)

                                                     Quarter Ended           Nine Months Ended         Twelve Months Ended
                                                      September 30              September 30               September 30
                                                   1995         1994         1995         1994         1995           1994
                                                                               (in thousands)

<S>                                            <C>          <C>          <C>           <C>         <C>            <C>
Operating Activities
  Net income                                    $108 917     $  57 539    $ 270 553     $ 205 806   $ 255 889      $  53 061
  Items providing (using) cash currently:
    Depreciation                                  68 680        73 419      210 351       218 442     286 304        289 880
    Amortization of phase-in deferrals             3 409          -           5 682          -          5 682           -
    Deferred income taxes and investment tax      
      credits - net                               39 420         1 606       27 836        30 172      28 590         27 804
    Allowance for equity funds used during
      construction                                 1 159        (2 443)        (726)       (6 774)       (153)       (12 156)
    Regulatory assets
      Post-in-service and phase-in cost           
        deferrals                                 (3 630)       (6 882)     (14 193)      (29 429)    (21 344)       (20 683)
      Deferred merger costs                       (6 359)      (11 815)      (8 928)      (22 444)     (8 825)       (28 941)
      Other                                        4 163        (3 537)      10 162         4 805       1 837          3 785
    Write-off of a portion of Zimmer Station        -             -            -             -           -           234 844
    Changes in current assets and current
      liabilities
        Restricted deposits                           (6)        1 547            8         1 421       8 633          1 344
        Accounts receivable                      (15 587)       40 439       32 034        74 464      (1 880)        11 123
        Materials, supplies, and fuel             21 297       (16 799)      26 217       (42 409)     22 677        (48 446)
        Accounts payable                         (11 346)      (27 540)     (93 413)      (73 234)    (28 370)       (19 744)
        Refund due to customers                   (2 918)       (2 999)      (2 604)      (47 223)    (21 731)      (115 391)
        Advance under accounts receivable
          purchase agreement                        -             -            -          (49 940)       -              -
        Accrued taxes and interest                26 241        (6 103)      28 223       (22 064)     56 040         10 594
    Other items - net                            (18 610)       38 880       (6 696)       70 852      29 120         73 524
        Net cash provided by (used in)
          operating activities                   214 830       135 312      484 506       312 445     612 469        460 598

Financing Activities
  Issuance of common stock                        14 601        14 461       48 563        46 518     224 801         62 042
  Issuance of preferred stock of subsidiaries       -             -            -             -           -            59 475
  Issuance of long-term debt                     195 255        59 910      344 280       420 935     344 280        717 935
  Funds on deposit from issuance of long-term
    debt                                         (81 944)        8 810      (75 316)       21 211     (68 630)        33 039
  Retirement of preferred stock of
    subsidiaries                                 (93 451)         -         (93 458)      (40 410)    (93 474)      (100 516)
  Redemption of long-term debt                   (81 302)         -        (298 553)     (313 247)   (298 988)      (696 484)
  Change in short-term debt                       40 000         5 801       55 100       147 800     (41 514)       260 839
  Dividends on common stock                      (67 359)      (55 519)    (201 251)     (166 976)   (255 637)      (221 264)
        Net cash provided by (used in)
          financing activities                   (74 200)       33 463     (220 635)      115 831    (189 162)       115 066

Investing Activities
  Construction expenditures (less allowance
    for equity funds used during construction)   (71 379)     (115 345)    (231 943)     (325 395)   (386 233)      (470 566)
  Deferred demand-side management costs           (7 014)      (11 711)     (16 365)      (29 927)    (33 706)       (43 907)
  Equity investment in Argentine utility            -               32         -               32         (32)          -    
        Net cash provided by (used in)
          investing activities                   (78 393)     (127 024)    (248 308)     (355 290)   (419 971)      (514 473)

Net increase (decrease) in cash and
  temporary cash investments                      62 237        41 751       15 563        72 986       3 336         61 191

Cash and temporary cash investments at
  beginning of period                             25 206        42 356       71 880        11 121      84 107         22 916 

Cash and temporary cash investments at
  end of period                                 $ 87 443     $  84 107    $  87 443     $  84 107   $  87 443      $  84 107
<FN>
The accompanying notes as they relate to Cinergy are an integral part of these consolidated financial statements.
</TABLE


<PAGE>

CINERGY CORP.

Below is information concerning the consolidated results of operations for 
Cinergy for the quarter, nine months, and twelve months ended September 30, 
1995.  For information concerning the results of operations for each of the 
other registrants, see the discussion under the heading RESULTS OF OPERATIONS 
following the financial statements of each company.

RESULTS OF OPERATIONS FOR THE QUARTER ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales for the quarter ended September 30, 1995, increased 11.7% as 
compared to the same period last year.  This increase was primarily 
attributable to higher kwh sales to retail customers.  Increased domestic and 
commercial sales were due in large part to the warmer weather during the 
period.  Sales to industrial customers increased due to growth primarily in 
the chemicals and food products sectors.  Increased non-firm power sales for 
resale also contributed to the higher kwh sales levels. 

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the third quarter of 1995 
increased 2.7% as compared to the third quarter of 1994, reflecting higher gas 
transportation volumes as industrial customers continued to purchase directly 
from gas suppliers, creating a significant increase in demand for 
transportation services.  The increased transportation volume, primarily in 
the primary metals, paper products, and food products sectors, more than 
offset a decline in industrial sales volumes.  Also, partially offsetting the 
increase in transportation volumes were decreased sales to domestic and 
commercial customers.

Operating Revenues

Electric Operating Revenues

Electric operating revenues for the quarter ended September 30, 1995, 
increased $83 million (12.7%) as compared to the same period last year.  This 
increase primarily resulted from increased kwh sales, as previously discussed. 
In addition, PSI's 4.3% retail rate increase approved in the February 1995 
Order and a 1.9% rate increase for carrying costs on CWIP property which was 
approved by the IURC on March 9, 1995, also contributed to the increase. 


An analysis of electric operating revenues is shown below:

                                                             Quarter
                                                       Ended September 30
                                                          (in millions)	
									
Electric operating revenues - September 30, 1994               $651
Increase due to change in:
  Price per kwh
    Retail                                                        6
    Sales for resale							
      Non-firm power transactions                                 4 
  Total change in price per kwh                                  10

  Kwh sales
    Retail                                                       62  
    Sales for resale						
      Firm power obligations                                      6
      Non-firm power transactions                                 4	
  Total change in kwh sales                                      72	

  Other 										1

Electric operating revenues - September 30, 1995               $734

Gas Operating Revenues

Gas operating revenues declined $7 million (17.0%) in the third quarter of 
1995 when compared to the same period last year, primarily as a result of the 
previously discussed decrease in total retail sales volumes.  An increase in 
the relative volume of gas transported to gas sold, as previously discussed, 
also contributed to the decrease.  Providing transportation services does not 
necessitate the recovery of gas purchased costs by CG&E.  Consequently, the 
revenue per Mcf transported is below the revenue per Mcf sold.

Operating Expenses  

Fuel Used in Electric Production

Electric fuel costs, Cinergy's largest operating expense, decreased $5 million 
(2.5%) for the quarter as compared to the same period of 1994. 

An analysis of fuel costs is shown below:

                                                              Quarter
                                                        Ended September 30
                                                           (in millions)

Fuel expense - September 30, 1994                              $195
Increase (Decrease) due to change in:
  Price of fuel                                                 (24)
  Kwh generation                                                 19

Fuel expense - September 30, 1995                              $190

Gas Purchased

Gas purchased for the quarter declined $3 million (17.8%) when compared to the 
same period last year.  This decrease was attributable to a decrease in 
volumes purchased associated with the aforementioned changes in volumes sold 
and transported.

Purchased and Exchanged Power

Purchased and exchanged power increased $8 million for the third quarter 
when compared to the same period last year, reflecting increased purchases 
due to the warmer weather conditions during the period.

Maintenance

The decrease in maintenance expense of $9 million (18.1%) for the third 
quarter of 1995 as compared to the same period last year was primarily due to 
improved scheduling of routine maintenance on electric generating units.  
Lower maintenance costs on gas and electric distribution facilities also 
contributed to the decline.

Depreciation

Depreciation expense decreased $5 million (6.5%) for the quarter ended 
September 30, 1995, as compared to the same period last year.  This decrease 
primarily reflects the adoption of lower depreciation rates for PSI effective 
in March 1995, pursuant to the February 1995 Order.  The decrease was 
partially offset by the effect of additions to utility plant in service.

Amortization of Phase-in Deferrals

Amortization of phase-in deferrals, which began in May 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from CG&E's three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated in the May 1992 Order.

Taxes Other than Income Taxes

Taxes other than income taxes increased $4 million (7.4%) over the same period 
of 1994 primarily due to increased property taxes resulting from higher 
property tax rates applicable to CG&E.

Other Income and Expenses - Net

Allowance for Equity Funds Used During Construction

The equity component of AFUDC decreased $4 million for the three months 
ended September 30, 1995, as compared to the same period last year.  This 
decrease was due primarily to an increase in PSI's average short-term debt 
outstanding.  The quarter ended September 30, 1995, reflects application of 
the lower rate retroactively for the year-to-date period.  In addition, 
PSI's scrubber at Gibson was placed in service in September 1994 which 
resulted in a large decrease in the average balance of CWIP.  

Other - net

Other - net increased $5 million for the quarter ended September 30, 1995, 
when compared to the same period last year.  This increase was due to a number 
of factors, including interest associated with a refund of an overpayment of 
Federal income taxes for 1987 and 1990, and an increase in carrying costs on 
DSM expenses which resulted from a higher AFUDC rate used to compute carrying 
costs.
 
         RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales increased 1.8% for the nine months ended September 30, 1995, when 
compared to the same period last year, attributable primarily to higher 
industrial sales resulting from growth in the primary metals and chemicals 
sectors.  Also contributing to the increase were higher domestic and 
commercial sales which were the result of warmer weather during the summer 
cooling season.  These increases were partially offset by a decline in non-
firm power sales for resale.     

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the nine months ended September 
30, 1995, decreased slightly when compared to the same period of 1994.  
Decreases in domestic and commercial sales volumes were attributable to milder 
weather during the 1995 heating season.  The decrease in industrial sales was 
attributable to the trend of industrial customers electing to purchase 
directly from suppliers, creating additional demand for transportation 
services.  The additional transportation volumes more than offset the decrease 
in industrial sales and resulted from growth in the primary metals sector.

Operating Revenues

Electric Operating Revenues

As compared to the same period last year, electric operating revenues 
increased $106 million (5.6%) for the nine months ended September 30, 1995.  
This increase was due to higher retail sales volumes in addition to three rate 
increases - CG&E's retail electric rate increase which became effective May 
1994 and two PSI electric rate increases which became effective in February 
1995 and March 1995, as previously discussed. 


An analysis of electric operating revenues is shown below:

                                                             Nine Months
                                                         Ended September 30
                                                            (in millions)

Electric operating revenues - September 30, 1994                $1 874	
Increase (Decrease) due to change in:							
  Price per kwh						
    Retail                                                          49
    Sales for resale						 
      Non-firm power transactions                                    4
  Total change in price per kwh                                     53

  Kwh sales
    Retail                                                          61
    Sales for resale						
  Non-firm power transactions                                       (9)
  Total change in kwh sales                                         52 
 
  Other                                                              1

Electric operating revenues - September 30, 1995                $1 980

Gas Operating Revenues

Gas operating revenues declined $65 million (19.8%) in the first nine months 
of 1995 when compared to the same period last year.  This decrease reflects 
the previously discussed decline in total retail volumes sold and the 
operation of adjustment clauses reflecting a lower average cost of gas 
purchased.  An increase in the relative volume of gas transported to gas sold 
also contributed to the decrease.  Providing transportation services does not 
necessitate the recovery of gas purchased costs.  Consequently, the revenue 
per Mcf transported is below the revenue per Mcf sold.

Operating Expenses

Fuel Used in Electric Production

Electric fuel costs increased $6 million (1.1%) for the nine months ended 
September 30, 1995, when compared to the same period last year.  

An analysis of fuel costs is shown below:

                                                            Nine Months
                                                        Ended September 30
                                                           (in millions)

Fuel expense - September 30, 1994                              $540
Increase (Decrease) due to change in:
  Price of fuel                                                 (11)
  Kwh generation                                                 17
	
Fuel expense - September 30, 1995                              $546


Gas Purchased

Gas purchased for the nine months ended September 30, 1995, decreased $59 
million (31.1%) when compared to the same period last year.  This decrease was 
attributable to a 13.5% decline in volumes purchased and a 20.3% lower average 
cost per Mcf of gas purchased.

Purchased and Exchanged Power

Purchased and exchanged power decreased $10 million (22.8%) for the nine 
months ended September 30, 1995, when compared to the same period last year, 
as the coordination of CG&E's and PSI's electric dispatch systems enabled 
Cinergy to service more of its native load with its own generating units.

Maintenance

The decrease in maintenance of $16 million (11.1%) for the nine months ended 
September 30, 1995, as compared to the same period last year was primarily due 
to improved scheduling of routine maintenance on electric generating units.  
Lower maintenance costs on gas and electric distribution facilities also 
contributed to the decline.

Depreciation

Depreciation expense for the nine months ended September 30, 1995, 
decreased $8 million (3.7%) when compared to the same period last year.  
This decrease was primarily driven by the adoption of lower depreciation 
rates for PSI effective in March 1995 pursuant to the February 1995 Order. 
The decrease was partially offset by the effect of additions to utility 
plant in service.

Amortization of Phase-in Deferrals

Amortization of phase-in deferrals, which began in May 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from CG&E's three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated in the May 1992 Order.

Taxes Other than Income Taxes

Taxes other than income taxes increased $8 million (4.1%) over the same period 
of 1994 primarily due to increased property taxes resulting from higher 
property tax rates applicable to CG&E.

Other Income and Expenses - Net

Allowance for Equity Funds Used During Construction

The equity component of AFUDC decreased $6 million for the nine months 
ended September 30, 1995, as compared to the same period last year.  As 
previously discussed, this decrease was due primarily to an increase in 
PSI's average short-term debt outstanding.  In addition, PSI's scrubber at 
Gibson was placed in service in September 1994 which resulted in a large 
decrease in the average balance of CWIP.


Post-in-service Carrying Costs

Post-in-service carrying costs decreased $4 million (52.9%) for the nine 
months ended September 30, 1995, from the comparable period of 1994.  The 
decrease was a result of discontinuing accrual of post-in-service carrying 
costs on qualified environmental projects upon the inclusion in rates of 
the costs of the projects per the February 1995 Order. 

Phase-in Deferred Return

Phase-in deferred return decreased $7 million (52.2%) for the first nine 
months of 1995 from the comparable period of 1994, as a result of implementing 
the final increase of the three-year rate phase-in plan in May 1994.

Other - net

Other - net increased $12 million for the nine months ended September 30, 
1995, when compared to the same period last year.  This increase was due to 
a number of factors, including interest associated with a refund of an 
overpayment of Federal income taxes for 1987 and 1990, an increase in 
carrying costs on DSM expenses which resulted from a higher AFUDC rate used 
to compute carrying costs, and increased DSM expenses to which the rate is 
applied.  Also contributing to the increase was the write-off during 1994 
of approximately $4 million related to the defense of the IPALCO takeover 
attempt.

        RESULTS OF OPERATIONS FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales increased .3% for the twelve months ended September 30, 1995, as the 
increase in total retail sales was partially offset by a decline in sales for 
resale.  The increase in retail sales reflected higher commercial and 
industrial sales.  The commercial sales increase reflects a higher average 
number of customers, while the industrial sales increase reflects growth in 
the primary metals and chemicals sectors.  Sales for resale reflected a 
decrease in both firm and non-firm power sales. 

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the twelve months ended September 
30, 1995, decreased 4.2% when compared to the same period of 1994.  Decreases 
in domestic and commercial sales volumes were attributable to milder weather 
during the winter heating season.  A decrease in industrial sales was 
attributable to the continuing trend of industrial customers electing to 
purchase directly from suppliers, creating additional demand for 
transportation services.  The increased transportation volumes were due, in 
large part, to growth in the primary metals, food products, and paper products 
sectors.

Operating Revenues

Electric Operating Revenues

Compared to the same period last year, electric operating revenues for the 
twelve months ended September 30, 1995, increased $91 million (3.7%) due to a 
number of rate increases and the increased kwh sales, as previously discussed.
 
An analysis of electric operating revenues is shown below:

                                                            Twelve Months
                                                         Ended September 30
                                                            (in millions)

Electric operating revenues - September 30, 1994                $2 470
		
Increase (Decrease) due to change in:							
  Price per kwh						
    Retail                                                          51
    Sales for resale						 
      Firm power obligations                                         2
      Non-firm power transactions                                    3
  Total change in price per kwh                                     56

  Kwh sales
    Retail                                                          50 
    Sales for resale						
      Firm power obligations                                        (3)
      Non-firm power transactions                                  (14)
  Total change in kwh sales                                         33
 
  Other                                                              2

Electric operating revenues - September 30, 1995                $2 561

Gas Operating Revenues

Gas operating revenues declined $119 million (23.9%) for the twelve months 
ended September 30, 1995, when compared to the same period last year.  This 
decrease was primarily the result of decreases in sales volumes and the 
operation of adjustment clauses reflecting a decline in the average cost of 
gas purchased.  An increase in the relative volume of gas transported to gas 
sold also contributed significantly to the decrease.  Providing transportation 
services does not necessitate the recovery of gas purchased costs.  
Consequently, the revenue per Mcf transported is below the revenue per Mcf 
sold.

Operating Expenses

Fuel Used in Electric Production

Electric fuel costs increased $6 million (.9%) for the twelve months ended 
September 30, 1995, when compared to the same period last year. 

An analysis of fuel costs is shown below:

                                                           Twelve Months
                                                        Ended September 30
                                                           (in millions)

Fuel expense - September 30, 1994                                $713
Increase (Decrease) due to change in:
  Price of fuel                                                    (9)
  Kwh generation                                                   15
				
Fuel expense - September 30, 1995                                $719

Gas Purchased

Gas purchased for the twelve months ended September 30, 1995, decreased $99 
million (34.3%) when compared to the same period last year.  This decrease was 
attributable to a 17.7% decline in volumes purchased associated with the 
previously discussed changes in gas sales volumes and a 20.1% lower average 
cost per Mcf of gas purchased.

Purchased and Exchanged Power

Purchased and exchanged power decreased $14 million (26.9%) for the twelve 
months ended September 30, 1995, when compared to the same period last year, 
as the coordination of CG&E's and PSI's electric dispatch systems enabled 
Cinergy to service more of its native load through its own generating units.

Other Operation

Other operation expenses for the twelve months ended September 30, 1995, 
increased $57 million (11.3%) as compared to the same period of 1994.  The 
primary factor contributing to this increase was charges of approximately $51 
million in December 1994 for merger-related costs and other expenditures which 
cannot be recovered from customers under the merger savings sharing mechanisms 
authorized by regulators.  In addition, the accrual of postretirement benefit 
costs, the amortization of deferred postretirement benefit costs, deferred 
merger costs, deferred DSM costs, and an increase in the level of ongoing DSM 
expenses, all of which are being recovered in revenues pursuant to the 
February 1995 Order, contributed to the increase.  The period to period 
comparison also reflects the write-off of expenses related to CG&E's workforce 
reduction in September 1994 and the write-off of previously deferred 
litigation expenses during 1994.

Maintenance

The decrease in maintenance expense of $10 million (5.4%) for the twelve 
months ended September 30, 1995, as compared to the same period last year, was 
primarily due to improved scheduling of routine maintenance on electric 
generating units and lower maintenance costs on gas and electric distribution 
facilities.  

Amortization of Phase-in Deferrals

Amortization of phase-in deferrals, which began in May 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from CG&E's three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated in the May 1992 Order.

Taxes Other than Income Taxes

Taxes other than income taxes increased $10 million (4.0%) over the same 
period of 1994 primarily due to increased property taxes resulting from higher 
property tax rates applicable to CG&E.


Other Income and Expenses - Net

Allowance for Equity Funds Used During Construction

The equity component of AFUDC decreased $12 million for the twelve month 
period ended September 30, 1995, as compared to the same period last year. 
As previously discussed, this decrease was due primarily to an increase in 
PSI's average short-term debt outstanding.  In addition, a scrubber at 
Gibson was placed in service in September 1994 which resulted in a large 
decrease in the average balance of CWIP.

Phase-in Deferred Return

Phase-in deferred return decreased $12 million (59.9%) for the twelve months 
ended September 30, 1995, from the comparable period of 1994, as a result of 
implementing the final increase of the three-year rate phase-in plan in May 
1994.

Write-off of a Portion of Zimmer

In November 1993, CG&E wrote off Zimmer costs disallowed from rates in the May 
1992 Order.

Other - net

Other - net increased $9 million (35.2%) for the twelve months ended September 
30, 1995, when compared to the same period last year.  This increase was due 
to a number of factors, including interest associated with a refund of an 
overpayment of Federal income taxes for 1987 and 1990, an increase in carrying 
costs on DSM expenses which resulted from a higher AFUDC rate used to compute 
carrying costs, and increased DSM expenses to which the rate is applied.  Also 
contributing to the increase was the write-off during the twelve month period 
ended September 30, 1994, of approximately $8 million related to the defense 
of the IPALCO takeover attempt.



<PAGE>

</TABLE>
<TABLE>
<CAPTION>
                           THE CINCINNATI GAS & ELECTRIC COMPANY 
                                CONSOLIDATED BALANCE SHEETS
                                       (unaudited)

ASSETS

                                               September 30              December 31
                                                   1995                     1994
                                                      (dollars in thousands)

<S>                                             <C>                      <C>
Utility Plant - original cost
  In service
    Electric                                     $4 547 019               $4 502 840 
    Gas                                             672 755                  645 602 
    Common                                          184 661                  185 718
                                                  5 404 435                5 334 160
  Accumulated depreciation                        1 699 538                1 613 505 
                                                  3 704 897                3 720 655 

  Construction work in progress                      73 294                   74 989
      Total utility plant                         3 778 191                3 795 644

Current Assets
  Cash and temporary cash investments                66 545                   52 516
  Restricted deposits                                84 101                       98 
  Accounts receivable less accumulated 
    provision of $10,116,000 at September 30, 
    1995, and $8,999,000 at December 31, 1994
    for doubtful accounts                           214 887                  269 020
  Materials, supplies, and fuel - at average cost
    Fuel for use in electric production              37 770                   42 167
    Gas stored for current use                       29 484                   31 284
    Other materials and supplies                     54 562                   57 864 
  Property taxes applicable to subsequent year      136 773                  112 420 
  Prepayments and other                              26 276                   31 327
                                                    650 398                  596 696

Other Assets
  Regulatory assets
    Post-in-service carrying costs and deferred
      operating expenses                            150 021                  155 138
    Phase-in deferred return and depreciation       101 663                  100 943
    Deferred demand-side management costs            16 317                   10 002 
    Amounts due from customers - income taxes       364 065                  381 380
    Deferred merger costs                            13 588                   12 013
    Unamortized costs of reacquiring debt            38 660                   33 426
    Other                                            45 552                   55 987
  Other                                              57 023                   40 436
                                                    786 889                  789 325 

                                                 $5 215 478               $5 181 665 
<FN>
The accompanying notes as they relate to CG&E are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                 THE CINCINNATI GAS & ELECTRIC COMPANY

CAPITALIZATION AND LIABILITIES

                                                        September 30     December 31
                                                            1995            1994
                                                           (dollars in thousands)

<S>                                                    <C>             <C>
Common Stock Equity
  Common stock - $8.50 par value; authorized shares - 
    120,000,000; outstanding shares - 89,663,086 at 
    September 30, 1995, and December 31, 1994           $  762 136      $  762 136 
  Paid-in capital                                          339 135         337 874 
  Retained earnings                                        437 706         432 962
      Total common stock equity                          1 538 977       1 532 972

Cumulative Preferred Stock
  Not subject to mandatory redemption                       40 000          80 000
  Subject to mandatory redemption                          160 000         210 000

Long-term Debt                                           1 866 431       1 837 757 
      Total capitalization                               3 605 408       3 660 729

Current Liabilities
  Long-term debt due within one year                        84 000            -
  Notes payable                                             26 500          14 500
  Accounts payable                                          79 707         120 817
  Accrued taxes                                            245 106         227 651
  Accrued interest                                          39 561          31 902
  Other                                                     39 329          32 658
                                                           514 203         427 528

Other Liabilities
  Deferred income taxes                                    758 243         747 060
  Unamortized investment tax credits                       130 907         135 417
  Accrued pension and other postretirement 
    benefit costs                                          113 294         102 254
  Other                                                     93 423         108 677
                                                         1 095 867       1 093 408 

                                                        $5 215 478      $5 181 665 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              THE CINCINNATI GAS & ELECTRIC COMPANY 
                                                CONSOLIDATED STATEMENTS OF INCOME
                                                           (unaudited)


                                              Quarter Ended                Nine Months Ended          Twelve Months Ended
                                               September 30                  September 30                September 30
                                            1995          1994            1995          1994          1995          1994
                                                                            (in thousands)

<S>                                      <C>           <C>           <C>            <C>           <C>           <C>
Operating Revenues
  Electric                                $401 174      $368 470      $1 087 653     $1 031 535    $1 401 905    $1 349 198 
  Gas                                       33 591        40 481         265 777        331 197       376 978       495 690
                                           434 765       408 951       1 353 430      1 362 732     1 778 883     1 844 888

Operating Expenses
  Fuel used in electric production          84 101        91 062         252 638        252 491       325 617       337 218
  Gas purchased                             13 155        16 013         130 235        189 059       189 469       288 279
  Purchased and exchanged power             15 094         1 781          36 511         13 312        44 131        15 477
  Other operation                           69 834        81 304         204 557        218 757       321 830       296 509
  Maintenance                               18 994        23 271          63 973         76 073        94 710       106 976
  Depreciation                              39 836        39 210         119 060        117 030       158 706       155 420
  Amortization of phase-in deferrals         3 409          -              5 682           -            5 682          -
  Post-in-service deferred operating
    expenses - net                             823           823           2 468          2 468         3 290         3 302
  Phase-in deferred depreciation              -             -               -            (2 161)         -           (3 770)
  Income taxes                              40 730        27 190         108 293         91 859       120 562       115 159
  Taxes other than income taxes             50 358        47 049         151 345        146 186       202 540       191 851
                                           336 334       327 703       1 074 762      1 105 074     1 466 537     1 506 421 

Operating Income                            98 431        81 248         278 668        257 658       312 346       338 467

Other Income and Expenses - Net
  Allowance for equity funds used during 
    construction                               269           630           1 146          1 522         1 595         2 007
  Post-in-service carrying costs              -             -               -              -             -               18
  Phase-in deferred return                   2 135         1 947           6 403         13 405         8 349        20 823
  Write-off of a portion of Zimmer
    Station                                   -             -               -              -             -         (234 844)
  Income taxes
    Related to write-off of a portion 
      of Zimmer Station                       -             -               -              -             -           12 085
    Other                                      (31)        2 201           2 796          5 734         3 681         9 715
  Other - net                                4 446        (1 711)          4 851         (1 577)         (298)       (8 325)
                                             6 819         3 067          15 196         19 084        13 327      (198 521)

Income Before Interest                     105 250        84 315         293 864        276 742       325 673       139 946

Interest
  Interest on long-term debt                36 507        36 974         107 108        113 352       144 142       153 282
  Other interest                               679           585           2 926          2 287         3 470         2 783
  Allowance for borrowed funds used
    during construction                       (894)         (839)         (2 774)        (2 149)       (3 602)       (2 799)
                                            36 292        36 720         107 260        113 490       144 010       153 266
Net Income (Loss)                           68 958        47 595         186 604        163 252       181 663       (13 320)

Preferred Dividend Requirement               3 475         5 362          14 199         17 014        19 562        23 304

Net Income (Loss) on Common Shares        $ 65 483      $ 42 233      $  172 405     $  146 238    $  162 101    $  (36 624)
<FN>
The accompanying notes as they relate to CG&E are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                 THE CINCINNATI GAS & ELECTRIC COMPANY
                      CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY
                                             (unaudited)



                                                Common       Paid-in       Retained      Total Common
                                                 Stock       Capital       Earnings      Stock Equity
                                                             (dollars in thousands)

<S>                                           <C>          <C>           <C>            <C>
Quarter Ended September 30, 1995

Balance July 1, 1995                           $762 136     $339 135      $ 427 623      $1 528 894
Net income                                                                   68 958          68 958
Dividends on preferred stock                                                 (3 475)         (3 475)
Dividends on common stock                                                   (55 400)        (55 400)

Balance September 30, 1995                     $762 136     $339 135      $ 437 706      $1 538 977

Quarter Ended September 30, 1994

Balance July 1, 1994                           $757 084     $329 712      $ 483 564      $1 570 360
Net income                                                                   47 595          47 595
Issuance of 543,089 shares of common stock        4 616        7 483                         12 099
Common stock issuance expenses                                   (30)                           (30)
Dividends on preferred stock                                                 (5 362)         (5 362)
Dividends on common stock                                                   (38 358)        (38 358)

Balance September 30, 1994                     $761 700     $337 165      $ 487 439      $1 586 304

Nine Months Ended September 30, 1995

Balance January 1, 1995                        $762 136     $337 874      $ 432 962      $1 532 972
Net income                                                                  186 604         186 604
Dividends on preferred stock                                                (14 199)        (14 199)
Dividends on common stock                                                  (162 950)       (162 950)
Other                                                          1 261         (4 711)         (3 450)

Balance September 30, 1995                     $762 136     $339 135      $ 437 706      $1 538 977

Nine Months Ended September 30, 1994

Balance January 1, 1994                        $748 528     $314 218      $ 456 511      $1 519 257
Net income                                                                  163 252         163 252
Issuance of 1,549,671 shares of common stock     13 172       22 432                         35 604
Common stock issuance expenses                                   (38)                           (38)
Dividends on preferred stock                                                (17 014)        (17 014)
Dividends on common stock                                                  (114 357)       (114 357)
Other                                                            553           (953)           (400)

Balance September 30, 1994                     $761 700     $337 165      $ 487 439      $1 586 304

Twelve Months Ended September 30, 1995

Balance October 1, 1994                        $761 700     $337 165      $ 487 439      $1 586 304
Net income                                                                  181 663         181 663
Issuance of 51,332 shares of common stock           436          710                          1 146
Common stock issuance expenses                                    (1)                            (1)
Dividends on preferred stock                                                (19 562)        (19 562)
Dividends on common stock                                                  (207 563)       (207 563)
Other                                                          1 261         (4 271)         (3 010)

Balance September 30, 1995                     $762 136     $339 135      $ 437 706      $1 538 977

Twelve Months Ended September 30, 1994

Balance October 1, 1993                        $745 063     $306 644      $ 677 093      $1 728 800
Net income (loss)                                                           (13 320)        (13 320)
Issuance of 1,957,324 shares of common stock     16 637       30 006                         46 643 
Common stock issuance expenses                                   (38)                           (38)
Dividends on preferred stock                                                (23 304)        (23 304)
Dividends on common stock                                                  (152 077)       (152 077)
Other                                                            553           (953)           (400)

Balance September 30, 1994                     $761 700     $337 165      $ 487 439      $1 586 304 
<FN>
The accompanying notes as they relate to CG&E are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               THE CINCINNATI GAS & ELECTRIC COMPANY
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                            (unaudited)

                                                       Quarter Ended           Nine Months Ended         Twelve Months Ended
                                                        September 30              September 30               September 30
                                                     1995         1994         1995         1994          1995          1994
                                                                                (in thousands)

<S>                                               <C>          <C>         <C>         <C>           <C>          <C>
Operating Activities
  Net income (loss)                                $ 68 958     $ 47 595    $ 186 604   $ 163 252     $ 181 663    $ (13 320)
  Items providing (using) cash currently:
    Depreciation                                     39 836       39 210      119 060     117 030       158 706      155 420
    Amortization of phase-in deferrals                3 409         -           5 682        -            5 682         -
    Deferred income taxes and investment tax
      credits - net                                  40 556        2 766       24 597      15 336        22 941        4 568
    Allowance for equity funds used during
      construction                                     (269)        (630)      (1 146)     (1 522)       (1 595)      (2 007)
    Regulatory assets
      Post-in-service and phase-in cost
        deferrals                                    (2 134)      (1 946)      (6 402)    (15 565)       (8 349)      (2 515)
      Deferred merger costs                          (1 151)     (10 575)      (1 575)    (14 026)       13 410      (18 307)
      Other                                           4 341       (3 415)      10 435         380         2 164        1 526
    Write-off of a portion of Zimmer Station           -            -            -           -             -         234 844
    Changes in current assets and current
      liabilities
        Restricted deposits                              (1)        -              (3)         24            (5)          68
        Accounts receivable                           2 887       23 553       54 133      77 983        19 295        7 240
        Materials, supplies, and fuel                (1 924)     (14 343)       9 499      15 865        14 836        9 511
        Accounts payable                             (6 123)     (17 977)     (41 110)    (42 830)       (6 373)     (10 066)
        Accrued taxes and interest                   19 486       16 090       25 114      (4 441)       37 766      (14 013)
    Other items - net                               (23 448)      31 395      (28 066)     45 667         6 925       59 372
        Net cash provided by (used in)
          operating activities                      144 423      111 723      356 822     357 153       447 066      412 321

Financing Activities
  Issuance of common stock                             -          12 069         -         35 566         1 145       46 605
  Issuance of long-term debt                        195 255         -         344 280     311 957       344 280      608 957
  Funds on deposit from issuance of long-term
    debt                                            (84 000)        -         (84 000)       -          (84 000)        -
  Retirement of preferred stock                     (93 450)        -         (93 450)    (40 400)      (93 450)     (40 400)
  Redemption of long-term debt                      (21 302)        -        (238 498)   (313 247)     (238 773)    (601 189)
  Change in short-term debt                          13 000        7 000       12 000     (18 500)       14 000       (6 080)
  Dividends on preferred stock                       (3 475)      (5 362)     (14 199)    (17 942)      (18 634)     (24 233)
  Dividends on common stock                         (55 400)     (38 358)    (162 950)   (114 357)     (207 563)    (152 077)
        Net cash provided by (used in)
          financing activities                      (49 372)     (24 651)    (236 817)   (156 923)     (282 995)    (168 417)

Investing Activities
  Construction expenditures (less allowance
    for equity funds used during construction)      (29 935)     (44 015)     (99 661)   (123 026)     (166 589)    (175 769)
  Deferred demand-side management costs              (2 071)      (1 882)      (6 315)     (4 584)       (8 127)      (5 419)
        Net cash provided by (used in)
          investing activities                      (32 006)     (45 897)    (105 976)   (127 610)     (174 716)    (181 188)

Net increase (decrease) in cash and
  temporary cash investments                         63 045       41 175       14 029      72 620       (10 645)      62 716

Cash and temporary cash investments at
  beginning of period                                 3 500       36 015       52 516       4 570        77 190       14 474

Cash and temporary cash investments at
  end of period                                    $ 66 545     $ 77 190    $  66 545   $  77 190     $  66 545    $  77 190
<FN>
The accompanying notes as they relate to CG&E are an integral part of these consolidated financial statements.
</TABLE>


<PAGE>

THE CINCINNATI GAS & ELECTRIC COMPANY
RESULTS OF OPERATIONS FOR THE QUARTER ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales for the quarter ended September 30, 1995, increased 22.1% over the 
same period of 1994 due in large part to increased sales to retail customers. 
Higher domestic and commercial sales resulted primarily from warmer weather.  
The increased industrial sales primarily reflect growth in the chemicals and 
food products sectors.  Also significantly contributing to the higher total 
kwh sales levels were increased non-firm power sales for resale reflecting 
higher short-term power sales and sales to PSI.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the third quarter of 1995 
increased 2.7% as compared to the third quarter of 1994, reflecting higher gas 
transportation volumes as industrial customers continued to purchase directly 
from gas suppliers, creating a significant increase in demand for 
transportation services.  The increased transportation volume, primarily in 
the primary metals, paper products, and food products sectors, more than 
offset a decline in industrial sales volumes.  Also, partially offsetting the 
increase in transportation volumes were decreased sales to domestic and 
commercial customers.

Operating Revenues

Electric Operating Revenues

Electric operating revenues increased $33 million (8.9%) for the quarter ended 
September 30, 1995, over the comparable period of 1994.  This increase 
reflects the higher kwh sales, as previously discussed.

An analysis of electric operating revenues is shown below:

                                                          Quarter
                                                     Ended September 30
                                                       (in millions)

Operating revenues - September 30, 1994                    $368
Increase (Decrease) due to change in:			
  Price per kwh
    Retail                                                   (9)
    Sales for Resale
      Non-firm power transactions                           (12)
  Total change in price per kwh                             (21)

  Kwh sales
    Retail                                                   34
    Sales for Resale
      Firm Power Obligations						  1 
      Non-firm power transactions                            19
  Total change in kwh sales                                  54
	
Operating revenues - September 30, 1995                    $401


Gas Operating Revenues

Gas operating revenues declined $7 million (17.0%) in the third quarter of 
1995 when compared to the same period last year, primarily as a result of the 
previously discussed decrease in total retail sales volumes.  An increase in 
the relative volume of gas transported to gas sold, as previously discussed, 
also contributed to the decrease.  Providing transportation services does not 
necessitate the recovery of gas purchased costs by CG&E.  Consequently, the 
revenue per Mcf transported is below the revenue per Mcf sold.

Operating Expenses

Fuel Used in Electric Production

Electric fuel costs decreased $7 million (7.6%) for the quarter as compared to 
last year.  

An analysis of fuel costs is shown below:
                                                           Quarter
                                                     Ended September 30
                                                       (in millions)

Fuel expense - September 30, 1994                           $91
Increase (Decrease) due to change in:
  Price of fuel                                             (11)
  Kwh generation                                              4

Fuel expense - September 30, 1995                           $84

Gas Purchased

Gas purchased for the quarter declined $3 million (17.8%) when compared to the 
same period last year.  This decrease was attributable to a decrease in 
volumes purchased associated with the aforementioned changes in volumes sold 
and transported.

Purchased and Exchanged Power

Purchased and exchanged power for the quarter ended September 30, 1995, 
increased $13 million over the comparable period of 1994.  This increase 
primarily reflects purchases from PSI.

Other Operation

Other operation expenses decreased $11 million (14.1%) for the quarter ended 
September 30, 1995, as compared to the same period last year.  The decrease 
was primarily attributable to the recognition in September 1994 of costs 
related to a workforce reduction program which cannot be recovered from 
customers under the merger savings sharing mechanisms authorized by 
regulators.  Also contributing to the decrease were lower gas and electric 
distribution expenses.

Maintenance

The decrease in maintenance expense of $4 million (18.4%) for the third 
quarter of 1995 as compared to the same period last year was primarily due to 
improved scheduling of routine maintenance on electric generating units.  
Lower maintenance costs on gas and electric distribution facilities also 
contributed to the decline.

Amortization of Phase-In Deferrals

Amortization of phase-in deferrals, which began in May 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from the three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated in the May 1992 Order.

Taxes Other than Income Taxes

Taxes other than income taxes increased $3 million (7.0%) over the same period 
of 1994.  The increase was primarily attributable to increased property taxes 
resulting from higher property tax rates.

Other Income and Expenses - Net

Other - Net

Other - net increased $6 million over the same period of 1994.  The increase 
was primarily attributable to interest associated with a refund of an 
overpayment of Federal income taxes for 1987 and 1990.

Preferred Dividend Requirement

The decrease in CG&E's preferred dividend requirement of $2 million 
(35.2%) for the three months ended September 30, 1995, from the same period of 
1994 was attributable to the early redemption of 400,000 and 500,000 shares of 
$100 par value, Cumulative Preferred Stock, 7.44% Series and 9.15% Series, 
respectively, on July 1, 1995.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales for the nine months ended September 30, 1995, increased 13.1% over 
the same period of 1994 due in part to an increase in non-firm power sales for 
resale reflecting higher short-term power sales and sales to PSI.  Also 
contributing to the higher total kwh sales levels were increased sales to 
domestic, commercial, and industrial customers.  The increase in domestic and 
commercial sales was mostly due to warmer weather during the summer cooling 
season.  The increase in industrial sales was primarily due to growth in the 
chemicals and primary metals sectors.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the nine months ended September 
30, 1995, decreased slightly when compared to the same period of 1994.  
Decreases in domestic and commercial sales volumes were attributable to milder 
weather during the 1995 heating season.  The decrease in industrial sales was 
attributable to the trend of industrial customers electing to purchase 
directly from suppliers, creating additional demand for transportation 
services.  The additional transportation volumes more than offset the decrease 
in industrial sales and resulted from growth in the primary metals sector.


Operating Revenues

Electric Operating Revenues

Electric operating revenues increased $56 million (5.4%) for the nine months 
ended September 30, 1995, over the comparable period of 1994.  This increase 
primarily reflects the higher kwh sales discussed above and the retail 
electric rate increase which became effective May 1994 pursuant to the May 
1992 Order.  This increase was partially offset by the operation of fuel 
adjustment clauses reflecting a lower average cost of fuel used in electric 
production.

An analysis of electric operating revenues is shown below:

                                                         Nine Months
                                                     Ended September 30
                                                       (in millions)

Operating revenues - September 30, 1994                    $1 032
Increase (Decrease) due to change in:			
  Price per kwh
    Retail                                                     (4)
    Sales for resale
      Firm power obligations                                    1
      Non-firm power transactions                             (12)
  Total change in price per kwh                               (15)

  Kwh sales
    Retail                                                     29
    Sales for resale 
      Non-firm power transactions                              43
  Total change in kwh sales                                    72
	
  Other                                                        (1)
	
Operating revenues - September 30, 1995                    $1 088

Gas Operating Revenues

Gas operating revenues declined $65 million (19.8%) in the first nine months 
of 1995 when compared to the same period last year.  This decrease reflects 
the previously discussed decline in total retail volumes sold and the 
operation of adjustment clauses reflecting a lower average cost of gas 
purchased.  An increase in the relative volume of gas transported to gas sold 
also contributed to the decrease.  Providing transportation services does not 
necessitate the recovery of gas purchased costs.  Consequently, the revenue 
per Mcf transported is below the revenue per Mcf sold.

Operating Expenses

Fuel Used in Electric Production

Electric fuel costs remained relatively constant for the first nine months of 
1995 as compared to the same period last year.  


An analysis of fuel costs is shown below:


                                                         Nine Months
                                                     Ended September 30
                                                        (in millions)

Fuel expense - September 30, 1994                           $252
Increase (Decrease) due to change in:
  Price of fuel                                              (12)
  Kwh generation                                              13

Fuel expense - September 30, 1995                           $253

Gas Purchased

Gas purchased for the nine months ended September 30, 1995, decreased $59 
million (31.1%) when compared to the same period last year.  This decrease was 
attributable to a 13.5% decline in volumes purchased and a 20.3% lower average 
cost per Mcf of gas purchased.

Purchased and Exchanged Power

Purchased and exchanged power for the nine months ended September 30, 1995,  
increased $23 million over the comparable period of 1994.  This increase 
primarily reflects purchases from PSI.

Other Operation

Other operation expenses decreased $14 million (6.5%) for the nine months 
ended September 30, 1995, as compared to the same period last year.  The 
decrease was primarily attributable to the recognition of costs related to a 
workforce reduction program in September 1994 which cannot be recovered from 
customers under the merger savings sharing mechanisms authorized by 
regulators.  Also contributing to the decrease were reduced gas production 
expenses and lower electric distribution expenses.

Maintenance

The decrease in maintenance expense of $12 million (15.9%) for the nine month 
period ended September 30, 1995, as compared to the same period last year was 
primarily due to improved scheduling of routine maintenance on generating 
units.  Lower maintenance costs on gas and electric distribution facilities 
also contributed to the decline.

Amortization of Phase-In Deferrals

Amortization of phase-in deferrals, which began in May 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from the three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated in the May 1992 Order.

Taxes Other than Income Taxes

Taxes other than income taxes increased $5 million (3.5%) over the same period 
of 1994.  The increase was primarily attributable to increased property taxes 
resulting from higher property tax rates.

Other Income And Expenses - Net

Phase-in Deferred Return

Phase-in deferred return decreased $7 million (52.2%) for the first nine 
months of 1995 from the comparable period of 1994, as a result of implementing 
the final increase of the three-year rate phase-in plan in May 1994.

Other - Net

Other - net increased $6 million over the same period of 1994.  The increase 
was primarily attributable to interest associated with a refund of an 
overpayment of Federal income taxes for 1987 and 1990.

Interest

Interest decreased $6 million (5.5%) for the nine months ended September 30, 
1995, from the same period of 1994.  This decrease was due to reductions in 
interest on long-term debt resulting from the refinancing of $235 million 
principal amount of first mortgage bonds during 1995.

Preferred Dividend Requirement

CG&E's preferred dividend requirement decreased $3 million (16.5%) for the 
nine months ended September 30, 1995, from the same period of 1994.  The 
decrease was attributable to the early redemption of 400,000 shares of $100 
par value, 9.28% Series Cumulative Preferred Stock in April 1994, along with 
the early redemption of 400,000 and 500,000 shares of $100 par value 
Cumulative Preferred Stock, 7.44% Series and 9.15% Series, respectively, on 
July 1, 1995.

RESULTS OF OPERATIONS FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales for the twelve months ended September 30, 1995, increased 9.0% when 
compared to the same period of 1994 due in part to an increase in non-firm 
sales for resale reflecting higher short-term power sales and sales to PSI.  
In addition, industrial sales increased due, in large part, to growth in the 
primary metals and chemicals sectors.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the twelve months ended September 
30, 1995, decreased 4.2% when compared to the same period of 1994.  Decreases 
in domestic and commercial sales volumes were attributable to milder weather 
during the winter heating season.  A decrease in industrial sales was 
attributable to the continuing trend of industrial customers electing to 
purchase directly from suppliers, creating additional demand for 
transportation services.  The increased transportation volumes were due, in 
large part, to growth in the primary metals, food products, and paper products 
sectors.


Operating Revenues

Electric Operating Revenues

Electric operating revenues increased $53 million (3.9%) for the twelve months 
ended September 30, 1995, over the comparable period of 1994.  This increase 
primarily reflects the higher kwh sales, as previously discussed.  Also 
contributing to the increase was the May 1994 electric retail rate increase 
related to the phase-in plan included in the May 1992 Order.  The operation of 
fuel adjustment clauses reflecting a lower average cost of fuel used in 
electric production partially offset these increases.

An analysis of electric operating revenues is shown below:

                                                       Twelve Months
                                                     Ended September 30
                                                        (in millions)

Operating revenues - September 30, 1994                    $1 349
Increase (Decrease) due to change in:			
  Price per kwh
    Retail                                                     (1)
    Sales for Resale
      Firm power obligations                                    1
      Non-firm power transactions                             (10)
  Total change in price per kwh                               (10)

  Kwh sales
    Retail                                                     27
    Sales for Resale
      Non-firm power transactions                              37
  Total change in kwh sales                                    64

  Other                                                        (1) 
	
Operating revenues - September 30, 1995                    $1 402

Gas Operating Revenues

Gas operating revenues declined $119 million (23.9%) for the twelve months 
ended September 30, 1995, when compared to the same period last year.  This 
decrease was primarily the result of decreases in sales volumes and the 
operation of adjustment clauses reflecting a decline in the average cost of 
gas purchased.  An increase in the relative volume of gas transported to gas 
sold also contributed significantly to the decrease.  Providing transportation 
services does not necessitate the recovery of gas purchased costs.  
Consequently, the revenue per Mcf transported is below the revenue per Mcf 
sold.

Operating Expenses

Fuel Used in Electric Production

Electric fuel costs decreased $11 million (3.4%) for the twelve months ended 
September 30, 1995, as compared to the same period last year.


An analysis of fuel costs is shown below:

                                                        Twelve Months
                                                      Ended September 30
                                                        (in millions)

Fuel expense - September 30, 1994                             $337
Increase (Decrease) due to change in:
  Price of fuel                                                (16)
  Kwh generation                                                 5

Fuel expense - September 30, 1995                             $326

Gas Purchased

Gas purchased for the twelve months ended September 30, 1995, decreased $99 
million (34.3%) when compared to the same period last year.  This decrease was 
attributable to a 17.7% decline in volumes purchased associated with the 
previously discussed changes in gas sales volumes and a 20.1% lower average 
cost per Mcf of gas purchased.

Purchased and Exchanged Power

Purchased and exchanged power for the twelve months ended September 30, 1995, 
increased $29 million over the comparable period of 1994.  This increase 
primarily reflects purchases from PSI.

Other Operation

Other operation expenses increased $25 million (8.5%) for the twelve months 
ended September 30, 1995, as compared to the same period last year.  The 
primary factor contributing to this increase was charges of approximately $41 
million in December 1994 for merger-related costs and other expenditures which 
cannot be recovered from customers under the merger savings sharing mechanisms 
authorized by regulators.  The period to period comparison also reflects the 
recognition in September 1994 of costs related to a workforce reduction 
program and a decrease in gas and electric distribution expenses.

Maintenance

The decrease in maintenance expense of $12 million (11.5%) for the twelve 
months ended September 30, 1995, as compared to the same period last year, was 
due to a number of factors.  Improved scheduling of routine maintenance on 
electric generating units, lower maintenance costs on gas and electric 
distribution facilities, and reduced maintenance expenditures for facilities 
used in general and administrative functions all contributed to the decrease.

Amortization of Phase-In Deferrals

Amortization of phase-in deferrals, which began in May 1995, reflects the 
amortization of previously deferred depreciation and deferred return resulting 
from the three-year rate phase-in plan for Zimmer included in the May 1992 
Order.  These deferrals will be recovered over a seven-year period as 
contemplated in the May 1992 Order.


Phase-in Deferred Depreciation

Phase-in deferred depreciation resulted from the three-year rate phase-in plan 
for Zimmer included in the May 1992 Order.  The change of $4 million (59.9%) 
for phase-in deferred depreciation for the twelve months ended September 30, 
1995, versus the same period of 1994, reflects discontinuance of the deferral 
of depreciation when the final increase of the three-year rate phase-in plan 
became effective in May 1994.

Taxes Other than Income Taxes

Taxes other than income taxes increased $11 million (5.6%) for the twelve 
months ended September 30, 1995, over the comparable period of 1994, primarily 
due to increased property taxes resulting from higher property tax rates.

Other Income And Expenses - Net

Phase-in Deferred Return

Phase-in deferred return decreased $12 million for the twelve months ended 
September 30, 1995, from the comparable period of 1994, as a result of 
implementing the final increase of the three-year rate phase-in plan in May 
1994.

Write-off of a Portion of Zimmer

In November 1993, CG&E wrote off Zimmer costs disallowed from rates in the May 
1992 Order.

Other - Net

Other - net increased $8 million over the same period of 1994.  The increase 
was due to a number of factors, foremost of which was interest associated with 
a refund of an overpayment of Federal income taxes for 1987 and 1990.

Interest

Interest charges decreased $9 million (6.0%) for the twelve months ended 
September 30, 1995, from the same period of 1994.  The decrease was due to  
reductions in interest on long-term debt resulting from the refinancing of 
$235 million principal amount of long-term debt during 1995 and $305 million 
principal amount of long-term debt during the first quarter of 1994.

Preferred Dividend Requirement

CG&E's preferred dividend requirement decreased $4 million (16.1%) for the 
twelve months ended September 30, 1995, compared to the same period of 1994. 
The decrease was attributable to the early redemption of 400,000 shares of 
$100 par value, 9.28% Series Cumulative Preferred Stock in April 1994, along 
with the early redemption of 400,000 and 500,000 shares of $100 par value 
Cumulative Preferred Stock, 7.44% Series and 9.15% Series, respectively, on 
July 1, 1995.

<PAGE>


<TABLE>
<CAPTION>
                                       PSI ENERGY, INC.
                                 CONSOLIDATED BALANCE SHEETS
                                         (unaudited)


ASSETS

                                                     September 30       December 31
                                                         1995              1994
                                                         (dollars in thousands)

<S>                                                  <C>               <C>
Electric Utility Plant - original cost
  In service                                          $3 922 650        $3 789 785
  Accumulated depreciation                             1 617 483         1 550 297
                                                       2 305 167         2 239 488 

  Construction work in progress                          140 628           163 761
      Total electric utility plant                     2 445 795         2 403 249

Current Assets
  Cash                                                     3 607             6 341
  Restricted deposits                                      2 490            11 190
  Accounts receivable less accumulated provision of       
    $369,000 at September 30, 1995, and $440,000 at 
    December 31, 1994 for doubtful accounts               71 503            36 061
  Materials, supplies, and fuel - at average cost
    Fuel for use in electric production                   96 017           113 861
    Other materials and supplies                          30 897            29 363
  Prepayments and other                                    3 539             4 758
                                                         208 053           201 574

Other Assets
  Regulatory assets
    Post-in-service carrying costs and deferred 
      operating expenses                                  37 759            30 142
    Deferred demand-side management costs                105 166            94 125
    Amounts due from customers - income taxes             26 537            27 134
    Deferred merger costs                                 41 312            37 645
    Unamortized costs of reacquiring debt                 35 106            36 998
    Other                                                 31 449            30 030
  Other                                                   87 331            84 027
                                                         364 660           340 101

                                                      $3 018 508        $2 944 924
<FN>
The accompanying notes as they relate to PSI are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                         PSI ENERGY, INC.
                                          

CAPITALIZATION AND LIABILITIES

                                                  September 30          December 31
                                                      1995                 1994
                                                       (dollars in thousands)

<S>                                              <C>                   <C>
Common Stock Equity
  Common stock - without par value; $.01 stated
    value; authorized shares - 60,000,000;
    outstanding shares - 53,913,701
    at September 30, 1995, and
    December 31, 1994                              $      539           $      539
  Paid-in capital                                     402 038              389 309
  Accumulated earnings subsequent to 
    November 30, 1986, quasi-reorganization           595 803              493 103
      Total common stock equity                       998 380              882 951

Cumulative Preferred Stock
  Not subject to mandatory redemption                 187 913              187 929

Long-term Debt                                        828 245              877 512
      Total capitalization                          2 014 538            1 948 392

Current Liabilities
  Long-term debt due within one year                   50 400               60 400
  Notes payable                                       236 500              193 573
  Accounts payable                                     92 133              142 775
  Refund due to customers                              12 878               15 482
  Litigation settlement                                80 000               80 000
  Accrued taxes                                        48 583               30 784
  Accrued interest                                     12 376               25 685
  Other                                                 3 003                3 202
                                                      535 873              551 901

Other Liabilities
  Deferred income taxes                               331 815              324 738
  Unamortized investment tax credits                   57 315               60 461
  Accrued pension and other postretirement 
    benefit costs                                      48 381               31 324
  Other                                                30 586               28 108
                                                      468 097              444 631 

                                                   $3 018 508           $2 944 924
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                        PSI ENERGY, INC.
                                               CONSOLIDATED STATEMENTS OF INCOME
                                                          (unaudited)


                                                   Quarter Ended             Nine Months Ended        Twelve Months Ended
                                                    September 30               September 30             September 30
                                                 1995          1994         1995          1994       1995          1994
                                                                              (in thousands)

<S>                                           <C>           <C>          <C>           <C>        <C>           <C>
Operating Revenues                             $343 297      $283 569     $932 088      $843 856   $1 201 744    $1 120 332

Operating Expenses
  Fuel used in electric production              106 344       104 225      292 910       287 143      393 290       375 394
  Purchased and exchanged power                  13 159         8 052       42 829        36 278       47 951        45 361
  Other operation                                61 595        51 724      167 354       152 339      228 137       199 520
  Maintenance                                    20 857        25 413       63 861        67 789       90 221        88 429
  Depreciation                                   28 844        34 209       91 291       101 412      127 598       134 460
  Post-in-service deferred operating
    expenses - net                                 (894)       (2 484)      (4 608)       (7 106)      (6 790)       (9 311)
  Income taxes                                   29 222        11 880       64 877        44 581       70 662        65 291
  Taxes other than income taxes                  14 022        12 884       40 721        38 355       48 701        49 960
                                                273 149       245 903      759 235       720 791      999 770       949 104

Operating Income                                 70 148        37 666      172 853       123 065      201 974       171 228

Other Income and Expenses - Net
  Allowance for equity funds used during
    construction                                 (1 428)        1 813         (420)        5 252       (1 442)       10 149
  Post-in-service carrying costs                    602         2 452        3 183         6 758        6 205         8 856
  Income taxes                                      705          (221)         751           102         (663)           96
  Other - net                                       545        (1 908)      (1 751)       (7 423)      (2 221)       (9 599)
                                                    424         2 136        1 763         4 689        1 879         9 502 

Income Before Interest                           70 572        39 802      174 616       127 754      203 853       180 730

Interest
  Interest on long-term debt                     17 647        17 283       53 546        50 905       71 503        67 291
  Other interest                                  4 162         4 820       12 035        10 202       17 125        11 304
  Allowance for borrowed funds used during
    construction                                 (1 133)       (2 539)      (3 550)       (7 316)      (5 589)       (9 397)
                                                 20 676        19 564       62 031        53 791       83 039        69 198

Net Income                                       49 896        20 238      112 585        73 963      120 814       111 532

Preferred Dividend Requirement                    3 295         3 296        9 885         9 887       13 180        13 754

Net Income on Common Shares                    $ 46 601      $ 16 942     $102 700      $ 64 076   $  107 634    $   97 778
<FN>
The accompanying notes as they relate to PSI are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                          PSI ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK EQUITY
                                             (unaudited)



                                                 Common      Paid-in       Retained     Total Common
                                                  Stock      Capital       Earnings     Stock Equity
                                                             (dollars in thousands)

<S>                                              <C>        <C>           <C>            <C>
Quarter Ended September 30, 1995

Balance July 1, 1995                              $539       $389 316      $549 202       $939 057
Net income                                                                   49 896         49 896
Dividends on preferred stock                                                 (3 295)        (3 295)
Capital contribution from parent company                       12 721                       12 721
Other                                                               1                            1

Balance September 30, 1995                        $539       $402 038      $595 803       $998 380

Quarter Ended September 30, 1994

Balance July 1, 1994                              $539       $229 287      $497 784       $727 610
Net income                                                                   20 238         20 238
Dividends on preferred stock                                                 (3 295)        (3 295)
Dividends on common stock                                                   (16 174)       (16 174)

Balance September 30, 1994                        $539       $229 287      $498 553       $728 379

Nine Months Ended September 30, 1995

Balance January 1, 1995                           $539       $389 309      $493 103       $882 951
Net income                                                                  112 585        112 585
Dividends on preferred stock                                                 (9 885)        (9 885)
Capital contribution from parent company                       12 721                       12 721
Other                                                               8                            8

Balance September 30, 1995                        $539       $402 038      $595 803       $998 380

Nine Months Ended September 30, 1994

Balance January 1, 1994                           $539       $229 288      $483 242       $713 069
Net income                                                                   73 963         73 963
Dividends on preferred stock                                                 (9 886)        (9 886)
Dividends on common stock                                                   (48 766)       (48 766)
Other                                                              (1)                          (1)

Balance September 30, 1994                        $539       $229 287      $498 553       $728 379 

Twelve Months Ended September 30, 1995

Balance October 1, 1994                           $539       $229 287      $498 553       $728 379
Net income                                                                  120 814        120 814
Dividends on preferred stock                                                (13 181)       (13 181)
Dividends on common stock                                                   (10 376)       (10 376)
Capital contribution from parent company                      172 720                      172 720
Other                                                              31            (7)            24

Balance September 30, 1995                        $539       $402 038      $595 803       $998 380

Twelve Months Ended September 30, 1994

Balance October 1, 1993                           $539       $230 945      $467 444       $698 928
Net income                                                                  111 532        111 532
Dividends on preferred stock                                                (13 835)       (13 835)
Dividends on common stock                                                   (66 664)       (66 664)
Other                                                          (1 658)           76         (1 582)

Balance September 30, 1994                        $539       $229 287      $498 553       $728 379
<FN>
The accompanying notes as they relate to PSI are an integral part of these consolidated financial statements.


</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                       PSI ENERGY, INC.
                                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                          (unaudited)

                                                     Quarter Ended           Nine Months Ended      Twelve Months Ended
                                                      September 30              September 30           September 30
                                                   1995          1994         1995        1994       1995        1994
                                                                               (in thousands)

<S>                                             <C>           <C>         <C>         <C>        <C>         <C>
Operating Activities
  Net income                                     $ 49 896      $ 20 238    $ 112 585   $  73 963  $ 120 814   $ 111 532
  Items providing (using) cash currently:
    Depreciation                                   28 844        34 209       91 291     101 412    127 598     134 460 
    Deferred income taxes and investment tax
      credits - net                                (1 255)       (1 145)       5 342      19 558      9 911      23 038
    Allowance for equity funds used during 
      construction                                  1 428        (1 813)         420      (5 252)     1 442     (10 149)
    Regulatory assets
      Post-in-service carrying costs and 
        deferred operating expenses                (1 496)       (4 936)      (7 791)    (13 864)   (12 995)    (18 168)
      Deferred merger costs                        (5 208)       (1 240)      (7 353)     (8 418)   (22 235)    (10 634)
      Other                                          (178)         (122)        (273)      4 425       (327)      2 259
    Changes in current assets and current
      liabilities
        Restricted deposits                          -            1 547           16       1 397      8 643       1 276
        Accounts receivable                       (23 391)       17 202      (35 442)     (2 276)   (40 570)     16 166
        Income tax refunds                           -            3 800         -         28 900       -         10 000
        Materials, supplies, and fuel              23 089        (2 403)      16 310     (57 753)     7 366     (57 449)
        Accounts payable                          (14 667)       (9 309)     (50 642)    (30 234)   (21 726)     (9 717)
        Refund due to customers                    (2 918)       (2 999)      (2 604)    (47 223)   (21 731)   (115 391)
        Advance under accounts receivable 
          purchase agreement                         -             -            -        (49 940)      -           -
        Accrued taxes and interest                  7 071       (21 169)       4 490     (19 598)    21 160      15 404
    Other items - net                               5 192         2 416       18 865      (2 408)    16 301       5 129
        Net cash provided by (used in)
          operating activities                     66 407        34 276      145 214      (7 311)   193 651      97 756

Financing Activities
  Issuance of preferred stock                        -             -            -           -          -         59 475
  Issuance of long-term debt                         -           59 910         -        108 978       -        108 978
  Funds on deposit from issuance of long-term
    debt                                            2 056         8 810        8 684      21 211     15 370      33 039
  Retirement of preferred stock                        (1)         -              (8)        (10)       (24)    (60 116)
  Redemption of long-term debt                    (60 000)         -         (60 055)       -       (60 215)    (95 295)
  Change in short-term debt                        27 000        (1 199)      42 927     165 100    (55 301)    268 301
  Dividends on preferred stock                     (3 295)       (3 295)      (9 885)     (9 886)   (13 181)    (13 835)
  Dividends on common stock                          -          (16 174)        -        (48 766)   (10 376)    (66 664)
  Donation of capital by Cinergy Corp.             12 721          -          12 721        -       172 720        -   
        Net cash provided by (used in)
          financing activities                    (21 519)       48 052       (5 616)    236 627     48 993     233 883

Investing Activities
  Construction expenditures (less allowance
    for equity funds used during construction)    (41 444)      (71 330)    (132 282)   (202 369)  (219 644)   (294 797)
  Deferred demand-side management costs            (4 943)       (9 829)     (10 050)    (25 343)   (25 579)    (38 488)
        Net cash provided by (used in)
          investing activities                    (46 387)      (81 159)    (142 332)   (227 712)  (245 223)   (333 285)

Net increase (decrease) in cash and
  temporary cash investments                       (1 499)        1 169       (2 734)      1 604     (2 579)     (1 646)

Cash and temporary cash investments at
  beginning of period                               5 106         5 017        6 341       4 582      6 186       7 832

Cash and temporary cash investments at
  end of period                                  $  3 607      $  6 186    $   3 607   $   6 186  $   3 607   $   6 186
<FN>
The accompanying notes as they relate to PSI are an integral part of these consolidated financial statements.
</TABLE>


<PAGE>

PSI ENERGY, INC.
RESULTS OF OPERATIONS FOR THE QUARTER ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales for the quarter ended September 30, 1995, increased 23.5% when 
compared to the same period last year due in part to non-firm power sales 
for resale reflecting an increase in sales to CG&E.  Higher kwh sales to 
domestic and commercial customers as a result of warmer weather also 
significantly contributed to this increase.

Operating Revenues

Total operating revenues increased $60 million (21.1%) in the third quarter 
of 1995 as compared to the same period last year.  This increase primarily 
reflects the higher kwh sales, as previously discussed.  The increase also 
reflects a 4.3% retail rate increase approved in the February 1995 Order 
and a 1.9% rate increase for carrying costs on CWIP property which was 
approved by the IURC in March 1995. 

An analysis of operating revenues is shown below:

                                                              Quarter
                                                         Ended September 30
                                                           (in millions)

Operating revenues - September 30, 1994                         $283
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                        17
    Sales for resale
      Non-firm power transactions                                 (7) 
  Total change in price per kwh                                   10

  Kwh sales
    Retail                                                        27
    Sales for resale
      Firm power obligations                                       5
      Non-firm power transactions                                 18
  Total change in kwh sales                                       50

Operating revenues - September 30, 1995                         $343

Operating Expenses

Fuel Used in Electric Production

Fuel costs, PSI's largest operating expense, increased $2 million (2.0%) 
for the quarter as compared to the same period last year.


An analysis of fuel costs is shown below:
                                                              
                                                              Quarter
                                                        Ended September 30
                                                           (in millions)

Fuel expense - September 30, 1994                               $104
Increase (Decrease) due to change in:
  Price of fuel                                                  (13)  
  Kwh generation                                                  15

Fuel expense - September 30, 1995                               $106

Purchased and Exchanged Power

For the quarter ended September 30, 1995, purchased and exchanged power 
increased $5 million (63.4%) as compared to the same period last year, 
reflecting increased purchases of available low cost power. 

Other Operation

Other operation expenses for the quarter ended September 30, 1995, 
increased $10 million (19.1%) as compared to the same period last year.  
This increase was due to a number of factors, including the accrual of 
postretirement benefit costs, the amortization of deferred postretirement 
benefit costs, an increase in the level of ongoing DSM expenses, and the 
amortization of deferred DSM costs, all of which are being recovered in 
revenues pursuant to the February 1995 Order. 

Maintenance

Maintenance expenses for the quarter ended September 30, 1995, as compared 
to the same period last year decreased $5 million (17.9%) primarily as a 
result of reductions in maintenance costs on electric production and 
distribution facilities. 

Depreciation

Depreciation expense decreased $5 million (15.7%) for the quarter ended 
September 30, 1995, as compared to the same period last year.  This 
decrease primarily reflects the adoption of lower depreciation rates 
effective in March 1995 pursuant to the February 1995 Order.  The decrease 
was partially offset by the effect of additions to utility plant in 
service.

Post-in-service Deferred Operating Expenses - Net

Post-in-service deferred operating expenses decreased $2 million (64.0%) 
for the quarter ended September 30, 1995, from the comparable period of 
1994 as a result of ceasing deferral of depreciation on qualified 
environmental projects upon the inclusion in rates of the costs of the 
projects per the February 1995 Order. 


Other Income and Expenses - Net

Allowance for Equity Funds Used During Construction

The equity component of AFUDC decreased $3 million for the three months 
ended September 30, 1995, as compared to the same period last year.  This 
decline was due primarily to an increase in the average short-term debt 
outstanding.  The quarter ended September 30, 1995, reflects application of 
the lower rate retroactively for the year-to-date period.  In addition, a 
scrubber at Gibson was placed in service in September 1994 which resulted 
in a large decrease in the average balance of CWIP.  

Post-in-service Carrying Costs

Post-in-service carrying costs decreased $2 million (75.4%) for the quarter 
ended September 30, 1995, from the comparable period of 1994 as a result of 
discontinuing accrual of post-in-service carrying costs on qualified 
environmental projects upon the inclusion in rates of the costs of the 
projects per the February 1995 Order. 

Other - net

Other - net increased $2 million for the quarter ended September 30, 1995, 
when compared to the same period last year.  This increase is primarily due 
to an increase in carrying costs on DSM expenses which resulted from a 
higher debt component of the AFUDC rate used to compute carrying costs.

Interest

Allowance for Borrowed Funds Used During Construction

The debt component of AFUDC decreased $1 million (55.4%) for the quarter 
ended September 30, 1995, as compared to the same period last year.  This 
decrease was due primarily to a decrease in the average balance of CWIP and 
was partially offset by an increase in the debt component of the AFUDC 
rate.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995

Kwh Sales

For the nine months ended September 30, 1995, kwh sales increased 4.1% when 
compared to the same period last year primarily due to increased kwh sales 
to domestic, commercial, and industrial customers.  The higher domestic and 
commercial sales resulted from warmer weather during the summer cooling 
period and an increase in the average number of customers, while higher 
industrial sales reflected growth in the primary metals and chemicals 
sectors.  Also contributing to the increase were higher non-firm power 
sales for resale reflecting an increase in sales to CG&E .  These increases 
were partially offset by a decline in third party short-term power sales to 
other utilities.

Operating Revenues

Total operating revenues increased $88 million (10.5%) for the nine months 
ended September 30, 1995, when compared to the same period last year.  This 
increase primarily reflects the 4.3% retail rate increase and 1.9% rate 
increase for carrying costs on CWIP property as previously discussed.  The 
previously discussed increase in kwh sales also contributed to the increase 
in revenues.

An analysis of operating revenues is shown below:

                                                             Nine Months
                                                         Ended September 30 
                                                            (in millions)

Operating revenues - September 30, 1994                          $844
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                         55
    Sales for resale
      Non-firm power transactions                                  (1)
  Total change in price per kwh                                    54

  Kwh sales
    Retail                                                         29
    Sales for resale
	 Non-firm power transactions                                   4   
  Total change in kwh sales                                        33
 
  Other                                                             1 

Operating revenues - September 30, 1995                          $932

Operating Expenses

Fuel Used in Electric Production

Fuel costs for the nine months ended September 30, 1995, increased $6 
million (2.0%) when compared to the same period last year.

An analysis of fuel costs is shown below:
                                                              
                                                            Nine Months
                                                         Ended September 30
                                                           (in millions)

Fuel expense - September 30, 1994                               $287
Increase due to change in:
  Price of fuel                                                    1 
  Kwh generation                                                   5

Fuel expense - September 30, 1995                               $293


Purchased and Exchanged Power

For the nine months ended September 30, 1995, purchased and exchanged power 
increased $7 million (18.1%) as compared to the same period last year, 
reflecting increased purchases from CG&E and purchases of available low 
cost power.  This increase was partially offset by a decline in third party 
short-term power sales to other utilities.


Other Operation

Other operation expenses increased $15 million (9.9%) for the nine months 
ended September 30, 1995, as compared to the same period last year.  This 
increase was due to a number of factors, including the accrual of 
postretirement benefit costs, the amortization of deferred postretirement 
benefit costs, an increase in the level of ongoing DSM expenses, the 
amortization of deferred DSM costs, and the amortization of merger costs, 
all of which are being recovered in revenues pursuant to the February 1995 
Order.  The period to period comparison reflects the write-off of 
previously deferred litigation expenses during 1994.

Maintenance

Maintenance expenses for the nine months ended September 30, 1995, as 
compared to the same period last year decreased $4 million (5.8%) primarily 
as a result of decreased electric distribution costs. 

Depreciation

Depreciation expense for the nine months ended September 30, 1995, 
decreased $10 million (10.0%) when compared to the same period last year.  
This decrease was primarily driven by the adoption of lower depreciation 
rates effective in March 1995 pursuant to the February 1995 Order.  The 
decrease was partially offset by the effect of additions to utility plant 
in service.

Post-in-service Deferred Operating Expenses - Net

Post-in-service deferred operating expenses decreased $2 million (35.2%) 
for the nine months ended September 30, 1995, from the comparable period of 
1994 as a result of ceasing deferral of depreciation on qualified 
environmental projects upon the inclusion in rates of the costs of the 
projects per the February 1995 Order. 

Other Income and Expenses - Net

Allowance for Equity Funds Used During Construction

The equity component of AFUDC decreased $6 million for the nine months 
ended September 30, 1995, as compared to the same period last year.  As 
previously discussed, this decrease was due primarily to an increase in the 
average short-term debt outstanding.  In addition, a scrubber was placed in 
service at Gibson in September 1994 which resulted in a large decrease in 
the average balance of CWIP.

Post-in-service Carrying Costs

Post-in-service carrying costs decreased $4 million (52.9%) for the nine 
months ended September 30, 1995, from the comparable period of 1994 as a 
result of discontinuing accrual of post-in-service carrying costs on 
qualified environmental projects upon the inclusion in rates of the costs 
of the projects per the February 1995 Order. 

Other - net

Other - net increased $6 million (76.4%) for the nine months ended 
September 30, 1995, when compared to the same period last year.  This 
increase is primarily due to an increase in carrying costs on DSM expenses 
which resulted from a higher AFUDC rate used to compute carrying costs and 
increased DSM expenses to which the rate is applied.

Interest

Interest on Long-term Debt

Interest on long-term debt increased $3 million (5.2%) for the nine months 
ended September 30, 1995, as compared to the same period in 1994.  The 
increase was primarily a result of the issuance of $60 million principal 
amount of 5.75% Series B medium-term notes in August 1994, which matured in 
August 1995.

Other Interest

Other interest increased $2 million (18.0%) over the same period last year.  
The increase was driven by higher interest rates and an increase in the 
average short-term debt outstanding.

Allowance for Borrowed Funds Used During Construction

The debt component of AFUDC decreased $4 million (51.5%) for the nine 
months ended September 30, 1995, as compared to the same period last year. 
This decrease was due primarily to a decrease in the average balance of 
CWIP and was partially offset by an increase in the debt component of the 
AFUDC rate.

RESULTS OF OPERATIONS FOR TWELVE MONTHS ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales for the twelve months ended September 30, 1995, increased 3.4% 
when compared to the same period last year mostly due to non-firm power 
sales for resale reflecting an increase in sales to CG&E.  In addition, 
increased kwh sales to industrial customers, resulting from growth in the 
primary metals, transportation equipment, and chemicals sectors, also 
contributed to this increase.  Higher domestic and commercial sales 
resulting from increases in the average number of customers were also a 
factor.  These increases were partially offset by a decline in short-term 
power sales to other utilities.

Operating Revenues

Total operating revenues increased $82 million (7.3%) for the twelve months 
ended September 30, 1995, as compared to the same period last year.  This 
increase was driven, in part, by the 4.3% retail rate increase and the 1.9% 
rate increase for carrying costs on CWIP property as previously discussed. 
Increased kwh sales, as discussed above, also contributed to the increase 
in revenues.


An analysis of operating revenues is shown below:

                                                            Twelve Months
                                                         Ended September 30 
                                                            (in millions)

Operating revenues - September 30, 1994                         $1 120
Increase (Decrease) due to change in:
  Price per kwh
    Retail                                                          53
    Sales for resale
      Firm power obligations                                         1
      Non-firm power transactions                                   (3)
  Total change in price per kwh                                     51

  Kwh sales
    Retail                                                          22
    Sales for resale
      Firm power obligations                                        (3)
      Non-firm power transactions                                   11
  Total change in kwh sales                                         30
 
  Other                                                              1

Operating revenues - September 30, 1995                         $1 202

Operating Expenses

Fuel Used in Electric Production

Fuel costs for the twelve months ended September 30, 1995, increased $18 
million (4.8%) as compared to the same period last year.

An analysis of fuel costs is shown below:
                                                              
                                                           Twelve Months
                                                         Ended September 30
                                                           (in millions)

Fuel expense - September 30, 1994                               $375
Increase due to change in:
  Price of fuel                                                    7 
  Kwh generation                                                  11

Fuel expense - September 30, 1995                               $393

Other Operation

Other operation expenses for the twelve months ended September 30, 1995, 
increased $29 million (14.3%) as compared to the same period last year. 
This increase was due to a number of factors, including the accrual of 
postretirement benefit costs, the amortization of deferred postretirement 
benefit costs, an increase in the level of ongoing DSM expenses, the 
amortization of deferred DSM costs, and the amortization of merger costs, 
all of which are being recovered in revenues pursuant to the February 1995 
Order.  In addition, charges of approximately $10 million for severance 
benefits to former officers were expensed in December 1994.  The period to 
period comparison also reflects the write-off of previously deferred 
litigation expenses during 1994.
 
Depreciation

Depreciation expense for the twelve months ended September 30, 1995, 
decreased $7 million (5.1%) when compared to the same period last year.  
This decrease was primarily driven by the adoption of lower depreciation 
rates effective in March 1995 pursuant to the February 1995 Order.  The 
decrease was partially offset by the effect of additions to utility plant 
in service.

Other Income and Expenses - Net

Allowance for Equity Funds Used During Construction

The equity component of AFUDC decreased $12 million for the twelve month 
period ended September 30, 1995, as compared to the same period last year. 
As previously discussed, this decrease was due primarily to an increase in 
the average short-term debt outstanding.  In addition, a scrubber at Gibson 
was placed in service in September 1994 which resulted in a large decrease 
in the average balance of CWIP.

Other - net

Other - net increased $7 million (76.9%) for the nine months ended 
September 30, 1995, when compared to the same period last year.  This 
increase is primarily due to an increase in carrying costs on DSM expenses 
which resulted from a higher AFUDC rate used to compute carrying costs and 
increased DSM expenses to which the rate is applied. 

Interest

Interest on Long-term Debt

Interest on long-term debt increased $4 million (6.3%) for the twelve 
months ended September 30, 1995, as compared to the same period in 1994.  
The increase was primarily a result of the issuance of $60 million 
principal amount 5.75% Series B medium-term notes in August 1994, which 
matured in August 1995.

Other Interest

Other interest increased $6 million (51.5%) over the same period last year.  
The increase was driven, in part, by higher interest rates and an increase in 
the average short-term debt outstanding.

Allowance for Borrowed Funds Used During Construction

The debt component of AFUDC decreased $4 million (40.5%) for the twelve 
months ended September 30, 1995, as compared to the same period last year. 
This decrease was due primarily to a decrease in the average balance of 
CWIP and was partially offset by an increase in the debt component of the 
AFUDC rate.

<PAGE>


<TABLE>
<CAPTION>
                           THE UNION LIGHT, HEAT AND POWER COMPANY
                                       BALANCE SHEETS
                                        (unaudited)

ASSETS

                                                   September 30           December 31
                                                       1995                   1994
                                                          (dollars in thousands)

<S>                                                <C>                     <C>
Utility Plant - original cost
  In service
    Electric                                        $185 701                $179 098
    Gas                                              139 083                 134 103
    Common                                            19 121                  19 122
                                                     343 905                 332 323
  Accumulated depreciation                           110 256                 104 113
                                                     233 649                 228 210

  Construction work in progress                        8 257                   8 638
    Total utility plant                              241 906                 236 848

Current Assets
  Cash                                                 1 502                   1 071
  Accounts receivable less accumulated provision
    of $1,140,000 at September 30, 1995, and 
    $457,000 at December 31, 1994, for doubtful
    accounts                                          22 858                  33 892
  Materials, supplies, and fuel - at average cost
    Gas stored for current use                         5 774                   6 216
    Other materials and supplies                       1 240                   1 406
  Property taxes applicable to subsequent year         2 287                   2 200
  Prepayments and other                                  637                     593
                                                      34 298                  45 378

Other Assets
  Regulatory assets
    Deferred merger costs                              1 785                   1 785
    Unamortized costs of reacquiring debt              2 544                    -
    Other                                              2 590                   2 718
  Other                                                1 689                     399
                                                       8 608                   4 902 

                                                    $284 812                $287 128
<FN>
The accompanying notes as they relate to ULH&P are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                THE UNION LIGHT, HEAT AND POWER COMPANY


CAPITALIZATION AND LIABILITIES

                                                September 30            December 31
                                                    1995                   1994
                                                       (dollars in thousands)

<S>                                             <C>                     <C>
Common Stock Equity
  Common stock - $15.00 par value; authorized 
    shares - 1,000,000; outstanding shares -
    585,333 at September 30, 1995 and 
    December 31, 1994                            $  8 780                $  8 780
  Paid-in capital                                  18 839                  18 839
  Retained earnings                                80 450                  74 203
    Total common stock equity                     108 069                 101 822

Long-term Debt                                     69 362                  89 238
    Total capitalization                          177 431                 191 060

Current Liabilities
  Notes payable                                    26 500                  14 500
  Accounts payable                                 21 903                  21 655
  Accrued taxes                                    (1 082)                  2 876
  Accrued interest                                  2 157                   2 123
  Other                                             4 461                   4 123
                                                   53 939                  45 277 

Other Liabilities
  Deferred income taxes                            24 536                  23 226
  Unamortized investment tax credits                5 151                   5 364
  Accrued pension and other postretirement
    benefit costs                                  11 838                  10 356
  Income taxes refundable through rates             4 887                   4 282
  Other                                             7 030                   7 563
                                                   53 442                  50 791

                                                 $284 812                $287 128
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                             THE UNION LIGHT, HEAT AND POWER COMPANY
                                                       STATEMENTS OF INCOME
                                                           (unaudited)


                                             Quarter Ended           Nine Months Ended           Twelve Months Ended
                                              September 30              September 30                 September 30
                                           1995          1994        1995          1994           1995          1994
                                                                       (in thousands)

<S>                                     <C>           <C>         <C>           <C>            <C>          <C>
Operating Revenues
  Electric                               $51 203       $49 354     $138 585      $138 280       $177 869     $180 019
  Gas                                      5 995         6 678       45 870        53 065         64 776       79 185
    Total operating revenues              57 198        56 032      184 455       191 345        242 645      259 204

Operating Expenses
  Electricity purchased from parent 
    company for resale                    40 750        37 289      107 725       105 396        137 216      137 031
  Gas purchased                            2 168         2 727       23 884        29 936         34 456       44 837
  Other operation                          7 428         7 764       22 481        23 105         31 665       31 435
  Maintenance                                903         1 424        3 040         4 166          4 347        6 216
  Depreciation                             2 907         2 643        8 553         7 892         11 305       10 509
  Income taxes                              (242)          461        3 719         4 688          4 373        6 748
  Taxes other than income taxes              986           930        2 965         2 945          4 022        3 660
                                          54 900        53 238      172 367       178 128        227 384      240 436

Operating Income                           2 298         2 794       12 088        13 217         15 261       18 768

Other Income And Expenses - Net
  Allowance for equity funds used
    during construction                       22            50           78            61             95           53
  Income taxes                               (10)         (101)         (48)          (57)            65          (56)
  Other - net                                 (8)           82           59           417           (122)         361
                                               4            31           89           421             38          358

Income Before Interest                     2 302         2 825       12 177        13 638         15 299       19 126

Interest
  Interest on long-term debt               1 721         2 039        5 674         6 121          7 714        8 160
  Other interest                             157            79          376           296            475          460
  Allowance for borrowed funds used 
    during construction                      (24)          (59)        (120)         (134)          (169)        (162)
                                           1 854         2 059        5 930         6 283          8 020        8 458

Net Income                               $   448       $   766     $  6 247      $  7 355       $  7 279     $ 10 668
<FN>
The accompanying notes as they relate to ULH&P are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                THE UNION LIGHT, HEAT AND POWER COMPANY
                             STATEMENTS OF CHANGES IN COMMON STOCK EQUITY
                                              (unaudited)


                                                 Common      Paid-in      Retained      Total Common
                                                  Stock      Capital      Earnings      Stock Equity
                                                            (dollars in thousands)

<S>                                             <C>         <C>          <C>             <C>
Quarter Ended September 30, 1995

Balance July 1, 1995                             $8 780      $18 839      $80 002         $107 621
Net income                                                                    448              448

Balance September 30, 1995                       $8 780      $18 839      $80 450         $108 069

Quarter Ended September 30, 1994

Balance July 1, 1994                             $8 780      $18 839      $75 916         $103 535
Net income                                                                    766              766

Balance September 30, 1994                       $8 780      $18 839      $76 682         $104 301

Nine Months Ended September 30, 1995

Balance January 1, 1995                          $8 780      $18 839      $74 203         $101 822
Net income                                                                  6 247            6 247

Balance September 30, 1995                       $8 780      $18 839      $80 450         $108 069

Nine Months Ended September 30, 1994

Balance January 1, 1994                          $8 780      $18 839      $69 327         $ 96 946
Net income                                                                  7 355            7 355

Balance September 30, 1994                       $8 780      $18 839      $76 682         $104 301

Twelve Months Ended September 30, 1995

Balance October 1, 1994                          $8 780      $18 839      $76 682         $104 301
Net income                                                                  7 279            7 279
Dividends on common stock                                                  (3 511)          (3 511)

Balance September 30, 1995                       $8 780      $18 839      $80 450         $108 069

Twelve Months Ended September 30, 1994

Balance October 1, 1993                          $8 780      $18 839      $68 941         $ 96 560
Net income                                                                 10 668           10 668
Dividends on common stock                                                  (2 927)          (2 927)

Balance September 30, 1994                       $8 780      $18 839      $76 682         $104 301 
<FN>
The accompanying notes as they relate to ULH&P are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                 THE UNION LIGHT, HEAT AND POWER COMPANY
                                                         STATEMENTS OF CASH FLOWS
                                                                (unaudited)

                                                         Quarter Ended          Nine Months Ended       Twelve Months Ended
                                                          September 30             September 30             September 30
                                                       1995         1994        1995         1994        1995         1994
                                                                                  (in thousands)

<S>                                                <C>          <C>          <C>          <C>         <C>         <C>
Operating Activities
  Net income                                        $    448     $    766     $  6 247     $  7 355    $  7 279    $ 10 668 
  Items providing (using) cash currently:
    Depreciation                                       2 907        2 643        8 553        7 892      11 305      10 509
    Deferred income taxes and investment tax 
      credits - net                                    2 044        1 588        1 702        1 798       1 946         669
    Allowance for equity funds used during 
      construction                                       (22)         (50)         (78)         (61)        (95)        (53)
    Regulatory assets
      Deferred merger costs                             -          (1 785)        -          (1 785)       -         (1 785)
      Other                                               43           43          128          128         170         170 
    Changes in current assets and current
      liabilities
        Accounts receivable                            2 943        3 982       11 034       12 367       7 468       2 099
        Materials, supplies, and fuel                 (1 476)      (1 974)         608          436       1 215         358
        Accounts payable                                (992)      (3 512)         248       (7 434)      5 305      (1 085)
        Accrued taxes and interest                    (6 083)      (1 868)      (3 924)       1 736      (2 353)      1 313
    Other items - net                                 (3 378)      (1 097)         595        2 491         884       4 305 
        Net cash provided by (used in)
          operating activities                        (3 566)      (1 264)      25 113       24 923      33 124      27 168

Financing Activities
  Issuance of long-term debt                          14 704         -          14 704         -         14 704        -
  Redemption of long-term debt                       (21 302)        -         (37 036)        -        (37 036)       -    
  Change in short-term debt                           13 000        7 000       12 000      (12 500)     14 000      (6 000)
  Dividends on common stock                             -            -            -            -         (3 511)     (2 927)
        Net cash provided by (used in)
          financing activities                         6 402        7 000      (10 332)     (12 500)    (11 843)     (8 927)

Investing Activities
  Construction expenditures (less allowance
    for equity funds used during construction)        (4 582)      (5 070)     (14 350)     (13 564)    (21 115)    (18 655)
        Net cash provided by (used in)
          investing activities                        (4 582)      (5 070)     (14 350)     (13 564)    (21 115)    (18 655)

Net increase (decrease) in cash and
  temporary cash investment                           (1 746)         666          431       (1 141)        166        (414)

Cash and temporary cash investments at
  beginning of period                                  3 248          670        1 071        2 477       1 336       1 750

Cash and temporary cash investments at
  end of period                                     $  1 502     $  1 336     $  1 502     $  1 336    $  1 502    $  1 336
<FN>
The accompanying notes as they relate to ULH&P are an integral part of these financial statements.


</TABLE>
<PAGE>

THE UNION LIGHT, HEAT AND POWER COMPANY
RESULTS OF OPERATIONS FOR THE QUARTER ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales increased 7.2% for the quarter ended September 30, 1995, as a result 
of increased sales to domestic and commercial customers.  The increase in  
domestic and commercial sales resulted from warmer weather during the period 
and increases in the average number of customers.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the third quarter of 1995 
decreased .6% as compared to the third quarter of 1994.  The decline was 
attributable to decreased sales volumes to domestic, commercial, and 
industrial customers.  Warmer weather contributed to the decrease in domestic 
and commercial sales.  The decrease in industrial sales was attributable to 
the trend of industrial customers electing to purchase directly from 
suppliers, creating additional demand for transportation services provided by 
ULH&P.  The resulting significant increase in transportation volumes more than 
offset the decline in industrial sales and was primarily attributable to 
growth in the chemicals and paper products sectors.

Operating Revenues

Electric Operating Revenues

Electric operating revenues increased $1.8 million (3.7%) for the quarter 
ended September 30, 1995, over the comparable period of 1994.  This increase 
reflects the previously discussed increases in kwh sales.

Gas Operating Revenues

Gas operating revenues decreased $.7 million (10.2%) for the quarter ended 
September 30, 1995, over the comparable period of 1994.  This decrease was the 
result of the previously discussed decline in total volumes sold and the 
operation of adjustment clauses reflecting a decline in the average cost of 
gas purchased.  An increase in the relative volume of gas transported to gas 
sold also contributed to the decrease.  Providing transportation services does 
not necessitate the recovery of gas purchased costs.  Consequently, the 
revenue per Mcf transported is below the revenue per Mcf sold.

Operating Expenses

Electricity Purchased from Parent Company for Resale

Electricity purchased expense, ULH&P's largest operating expense, increased 
$3.5 million (9.3%) for the quarter as compared to the same period last year. 


An analysis of electricity purchased costs is shown below:

                                                           Quarter
                                                      Ended September 30
                                                        (in thousands)

Electricity purchased expense - September 30, 1994          $37 289
Increase due to change in:			
  Price of electricity                                          565
  Kwh purchased                                               2 896

Electricity purchased expense - September 30, 1995          $40 750

Gas Purchased

Gas purchased for the quarter decreased $.6 million (20.5%) when compared to 
the same period last year.  This decrease was attributable to a 15.5% decline 
in the average cost per Mcf purchased and a 5.9% decrease in volumes 
purchased.

Other Operation

Other operation expense decreased $.3 million (4.3%) for the quarter ended 
September 30, 1995, as compared to the same period last year.  The decrease 
was primarily attributable to decreased gas and electric distribution 
expenses.

Maintenance

The decrease in maintenance expense of $.5 million (36.6%) for the third 
quarter of 1995 as compared to the same period last year was primarily due to 
lower maintenance costs on gas and electric distribution facilities.

Depreciation

The increase in depreciation expense of $.3 million (10.0%) for the third 
quarter of 1995 as compared to the same period last year was primarily due to 
additions to electric and gas plant in service.

Interest

Interest charges for the three month period ended September 30, 1995, 
decreased $.2 million (10.0%) from the comparable period of 1994, primarily 
due to the refinancing of $35 million of long-term debt during 1995.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales for the nine months ended September 30, 1995, increased 3.5% over 
the same period of 1994, primarily as a result of increased commercial and 
industrial sales volumes.  The higher commercial sales were the result of 
warmer weather during the latter part of the summer cooling season and an 
increase in the average number of customers.  The increased industrial sales 
reflect continued growth in the paper products and primary metals sectors.


Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the nine months ended September 
30, 1995, decreased 2.3% as compared to the same period of 1994, as a result 
of decreased sales volumes to domestic, commercial, and industrial customers. 
Milder weather during the winter heating season contributed to the decrease in 
domestic and commercial sales.  The decrease in industrial sales was 
attributable to the trend of industrial customers electing to purchase 
directly from suppliers, creating additional demand for transportation 
services provided by ULH&P.  The resulting increase in transportation volumes 
more than offset the decline in industrial sales.

Operating Revenues

Electric Operating Revenues

Electric operating revenues increased $.3 million (.2%) for the nine months 
ended September 30, 1995, over the comparable period of 1994.  This increase 
reflects the previously discussed increases in kwh sales, the effects of which 
were partially offset by decreases in fuel adjustment clauses reflecting a 
decline in the average cost of electricity purchased. 

An analysis of electric operating revenues is shown below:

									   Nine Months 
                                                     Ended September 30
                                                       (in thousands)

Operating revenues - September 30, 1994                    $138 280
Increase (Decrease) due to change in:			
  Price per kwh                                              (4 508)
  Kwh sales                                                   4 840
  Other                                                         (27)
	
Operating revenues - September 30, 1995                    $138 585

Gas Operating Revenues

Gas operating revenues decreased $7.2 million (13.6%) in the first nine months 
of 1995 when compared to the same period last year.  This decrease was the 
result of the previously discussed decline in total volumes sold and the 
operation of adjustment clauses reflecting a decline in the average cost of 
gas purchased.  An increase in the relative volume of gas transported to gas 
sold also contributed to the decrease.  Providing transportation services does 
not necessitate the recovery of gas purchased costs.  Consequently, the 
revenue per Mcf transported is below the revenue per Mcf sold.

Operating Expenses

Electricity Purchased from Parent Company for Resale

Electricity purchased expense increased $2.3 million (2.2%) for the first nine 
months of 1995 as compared to last year.


An analysis of electricity purchased costs is shown below:

                                                        Nine Months
                                                     Ended September 30
                                                       (in thousands)

Electricity purchased expense - September 30, 1994        $105 396
Increase (Decrease) due to change in:			
  Price of electricity                                      (4 995)
  Kwh purchased                                              7 324

Electricity purchased expense - September 30, 1995        $107 725

Gas Purchased

Gas purchased expense for the first nine months decreased $6.1 million (20.2%) 
when compared to the same period last year.  The decrease was attributable to 
a 7.7% decline in volumes purchased and a 13.5% decrease in the average cost 
per Mcf of gas purchased.

Other Operation

Other operation expenses decreased $.6 million (2.7%) for the nine months 
ended September 30, 1995, as compared to the same period last year.  The 
decrease was attributable to decreased gas and electric distribution expenses 
and reduced gas production costs.

Maintenance

The decrease in maintenance expense of $1.1 million (27.0%) for the nine 
months ended September 30, 1995, as compared the same period last year was due 
primarily to lower maintenance costs on gas and electric distribution 
facilities and reduced maintenance on facilities used for administrative and 
general functions.

Depreciation

The increase in depreciation expense of $.7 million (8.4%) for the nine
months ended September 30, 1995, as compared the same period last year was 
primarily due to additions to electric and gas plant in service.

Interest

Interest charges for the nine month period ended September 30, 1995, decreased 
$.4 million (5.6%) from the comparable period of 1994, primarily due to the 
refinancing of $35 million of long-term debt during 1995.

RESULTS OF OPERATIONS FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1995

Kwh Sales

Kwh sales for the twelve months ended September 30, 1995, increased 2.7% when 
compared to the same period of 1994.  A decline in domestic sales volumes due 
to milder weather during the winter heating season was more than offset by 
increases in commercial and industrial sales and sales to public authorities. 
The higher commercial sales and sales to public authorities resulted from 
warmer weather during the summer cooling season and increases in the average 
number of both customer groups.  The increased industrial sales primarily 
reflect growth in the primary metals sector.

Mcf Sales and Transportation

Mcf gas sales and transportation volumes for the twelve months ended September 
30, 1995, decreased 7.4% when compared to the same period of 1994, as a result 
of lower domestic, commercial, and industrial sales.  Milder weather during 
the winter heating season contributed to the decrease in domestic and 
commercial sales, while industrial sales decreased as customers elected to 
purchase directly from suppliers, creating additional demand for 
transportation services provided by ULH&P.  The resulting increase in 
transportation volumes more than offset the lower industrial sales and was 
primarily due to growth in the paper products and primary metals sectors.

Operating Revenues

Electric Operating Revenues

Electric operating revenues decreased $2.2 million (1.2%) for the twelve 
months ended September 30, 1995, over the comparable period of 1994.  The 
decrease was attributable to the operation of adjustment clauses reflecting a 
decline in the average cost of electricity purchased and was partially offset 
by the previously discussed increases in sales volumes.

An analysis of electric operating revenues is shown below:

								        Twelve Months
                                                     Ended September 30
                                                       (in thousands)

Operating revenues - September 30, 1994                   $180 019
Increase (Decrease) due to change in:
  Price per kwh                                             (6 896)
  Kwh sales                                                  4 833
  Other                                                        (87)

Operating revenues - September 30, 1995                   $177 869

Gas Operating Revenues

Gas operating revenues declined $14.4 million (18.2%) for the twelve months 
ended September 30, 1995, when compared to the same period last year.  This 
decrease was the result of the aforementioned decline in volumes sold and the 
operation of adjustment clauses reflecting a lower average cost of gas 
purchased.  An increase in the relative volume of gas transported to gas sold 
also contributed to the decrease.  Providing transportation services does not 
necessitate the recovery of gas purchased costs.  Consequently, the revenue 
per Mcf transported is below the revenue per Mcf sold.

Operating Expenses

Electricity Purchased from Parent Company for Resale

Electricity purchased expense increased slightly for the twelve months ended 
September 30, 1995, as compared to last year.  


An analysis of electricity purchased costs is shown below:

                                                       Twelve Months
                                                     Ended September 30
                                                       (in thousands)

Electricity purchased expense - September 30, 1994       $137 031
Increase (Decrease) due to change in:			
  Price of electricity                                     (7 151)
  Kwh purchased                                             7 336

Electricity purchased expense - September 30, 1995       $137 216

Gas Purchased

Gas purchased expense for the twelve months ended September 30, 1995, 
decreased $10.4 million (23.2%) when compared to the same period last year.  
This decrease was attributable to a 12.1% decline in volumes purchased and a 
12.6% decrease in the average cost per Mcf of gas purchased.

Other Operation

Other operation expenses increased $.2 million (.7%) for the twelve months 
ended September 30, 1995, as compared to the same period last year, primarily 
due to recognition of nonrecurring charges in December 1994 for merger-related 
costs and other costs ULH&P does not expect to recover from customers.  These 
nonrecurring charges were partially offset by a number of items, including 
decreased gas production and distribution expenses and reductions in 
administrative and general expenses.

Maintenance

The decrease in maintenance expense of $1.9 million (30.1%) for the twelve 
months ended September 30, 1995, as compared the same period last year was due 
primarily to lower maintenance costs on gas and electric distribution 
facilities.

Depreciation

The increase in depreciation expense of $.8 million (7.6%) for the twelve 
months ended September 30, 1995, as compared the same period last year was 
primarily due to additions to electric and gas plant in service.

Taxes Other than Income Taxes

Taxes other than income taxes increased $.4 million (9.9%) for the twelve 
months ended September 30, 1995, over the same period of 1994, primarily due 
to increased property taxes as a result of higher property tax rates.

Interest

Interest charges for the twelve month period ended September 30, 1995, 
decreased $.4 million (5.2%) from the comparable period of 1994, primarily due 
to the refinancing of $35 million of long-term debt during 1995.
<PAGE>
NOTES TO FINANCIAL STATEMENTS

Cinergy, CG&E, PSI, and ULH&P
1.	These Financial Statements reflect all adjustments (which include only 
normal, recurring adjustments) necessary in the opinion of these companies for 
a fair presentation of the interim results.  These statements should be read 
in conjunction with the Financial Statements and the notes thereto included in 
each registrant's 1994 Form 10-K.  Certain amounts in the 1994 Financial 
Statements have been reclassified to conform to the 1995 presentation.

Cinergy and PSI
2.	As discussed in Cinergy's and PSI's 1994 Form 10-K, in July 1994, PSI 
filed a petition with the IURC for a retail rate increase, and in May 1995, 
filed testimony supporting a 12.8% ($127.9 million) annual increase.  In an 
October 1995 update filing with the IURC, PSI lowered its rate increase 
request to 11.5% ($115.6 million) reflecting updated revenue and expense 
items.  Major components of the increase include, among other things, the 
costs of the Clean Coal Project and a scrubber at Gibson.  On November 1, 
1995, the UCC filed testimony with the IURC recommending a 3.7% ($36.9 
million) retail rate increase.  The primary differences between PSI's case and 
the UCC's filing are the requested rate of return and other expense items, 
including DSM costs.  An order is anticipated in the second quarter of 1996.  
PSI cannot predict what action the IURC may take with respect to this proposed 
rate increase.

Cinergy and CG&E
3.	In July 1995, CG&E filed a request with the PUCO to begin settlement 
discussions on a gas rate increase with intervenors who have participated in 
previous rate applications and represent the various classes of gas customers 
served by CG&E.  The proposed annual increase, estimated to be $30.8 million, 
would increase annual revenues approximately 8.8%.  The proposed increase, to 
be effective in late 1996, is being requested, in part, to recover capital 
investments made since the last gas rate increase in 1993.  Also, the request 
includes a proposal to initiate a pilot program that would allow residential 
customers to choose their gas supplier and have CG&E transport the gas for 
them.  A full rate application is expected to be filed with the PUCO in 
December 1995.  CG&E cannot predict the outcome of these settlement 
discussions nor what actions the PUCO may take with respect to the proposed 
rate increase.

Cinergy, CG&E, PSI, and ULH&P
4.	SFAS 121, which is effective for Cinergy and its subsidiaries in January 
1996, is not expected to have an adverse impact on financial condition or 
results of operations upon adoption, based on the regulatory environment in 
which Cinergy currently operates.  However, this may change in the future as 
deregulation, competitive factors, and potential restructuring influence the 
electric utility industry. 

Cinergy and CG&E
5.	All outstanding shares of CG&E's Cumulative Preferred Stock, 7.44%   
Series and 9.15% Series, totaling $90 million, were redeemed at a per share 
price of $101 and $106.10, respectively, on July 1, 1995.  

Cinergy and CG&E
6.(a) As previously discussed in Cinergy's and CG&E's 1994 Form 10-K, CG&E 
redeemed $59 million principal amount of its 9.70% first mortgage bonds (due 
June 15, 2019) on April 30, 1995, and $55 million principal amount of its 10 
1/8% first mortgage bonds (due May 1, 2020) on May 1, 1995.  Additionally, $41 
million principal amount of the 9.70% first mortgage bonds and $45 million 
principal amount of the 10 1/8% first mortgage bonds were retired on March 31, 
1995.

Cinergy, CG&E, and ULH&P
  (b)	In June 1995, ULH&P redeemed $5 million principal amount of its 10 
1/4% first mortgage bonds (due June 1, 2020) at par with cash deposited in the 
Maintenance and Replacement Fund, and the remaining $10 million principal 
amount of such bonds at the redemption price of 107.34%.

	Additionally, on September 1, 1995, ULH&P redeemed all of its 9.70% first 
mortgage bonds (due July 1, 2019) at a redemption price of 106.51%.

Cinergy and CG&E	
7.(a)	CG&E issued $150 million principal amount of 6.90% debentures (due
      June 1, 2025) and $100 million principal amount of 8.28% junior 
subordinated deferrable interest debentures (due June 30, 2025) in June and 
July 1995, respectively.  The proceeds from these issuances were used in 
conjunction with the early redemption of preferred stock and long-term debt.

Cinergy, CG&E, and ULH&P
(b)  On July 25, 1995, ULH&P issued $15 million of 7.65% debentures (due July  
15, 2025).  The proceeds from the issuance were used in conjunction with  the 
early redemption of long-term debt.
 
 Cinergy and CG&E
(c)  On September 13, 1995, CG&E issued Series A and Series B ($42 million each 
series) of State of Ohio, Air Quality Development Revenue Refunding Bonds (due 
September 1, 2030).  The bonds were issued at a variable interest rate, 
determined daily, and will continue to bear interest at such rate until 
converted by CG&E to a different interest rate mode as permitted by the 
respective indentures.  Proceeds from the sales are being held in escrow and 
will be used to redeem on December 1, 1995, $84 million of State of Ohio 10 
1/8% Pollution Control Revenue Bonds, 1985 Series (due December 1, 2015) at a 
redemption price of 102.5%.  The amount being held in escrow is reflected in 
the consolidated balance sheets as a restricted deposit.

Cinergy and PSI
8.(a) Coal tar residues, related hydrocarbons, and various metals have been 
found at former MGP sites in Indiana, including, but not limited to, several 
sites previously owned by PSI.  PSI has identified at least 21 MGP sites which 
it previously owned, including 19 it sold in 1945 to IGC.  IGC has informed 
PSI of the basis for its position that PSI, as a PRP under the CERCLA, should 
contribute to IGC's response costs related to investigating and remediating 
contamination at MGP sites which PSI sold to IGC.

	In February 1995, PSI received notification from NIPSCO alleging PSI is a 
PRP under the CERCLA with respect to contamination associated with MGP sites 
previously owned and/or operated by both PSI and NIPSCO (or their 
predecessors).  The notification included seven sites, five of which PSI 
acquired from NIPSCO and subsequently sold to IGC.

	PSI has placed its insurance carriers on notice of IGC's and NIPSCO's 
claims.
	In May 1995, the IURC denied IGC's request for recovery of costs incurred 
in complying with Federal, state, and local environmental regulations related 
to MGP sites in which IGC has an interest, including sites acquired from PSI. 
 IGC has appealed this decision, which IGC contends is contrary to decisions 
made by other state utility commissions with respect to this issue.  In August 
1995, the IURC granted PSI's motion to establish a sub-docket to PSI's pending 
retail rate case in order to consider PSI's rate recovery of any MGP site-
related costs it may incur.

	At this time, PSI is unable to predict the nature, extent, and costs of, 
or PSI's responsibility for, any future environmental investigations and 
remediations which may be required at MGP sites owned or previously owned by 
PSI; however, any costs that ultimately are incurred may be material.  In 
addition, PSI is unable to predict, at this time, the extent to which the IURC 
may allow rate recovery of such costs.

Cinergy and CG&E
  (b) Lawrenceburg also has an MGP site which is under investigation to 
determine a remediation strategy.  Lawrenceburg had applied to have the site 
included in the IDEM's voluntary cleanup program.  In May 1995, Lawrenceburg 
and the IDEM reached an agreement to include the Lawrenceburg MGP site in such 
voluntary cleanup program.  A proposed remediation plan will be submitted in 
the near future.  The remediation and cleanup costs for this site are not 
expected to have a material impact on results of operations or financial 
condition.
<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION

Senior Security Ratings

Cinergy, CG&E, PSI, and ULH&P

In July 1995, S&P Ratings Group raised its ratings of Cinergy's operating 
units' senior secured debt to A- from BBB+, removing the companies from its
credit watch list.  The companies had been on credit watch since October 31, 
1994.  S&P also raised the ratings of the operating units' senior unsecured 
debt and preferred stock from BBB to BBB+.  The ratings group indicated these 
actions are a result of lower combined power production costs, reduced 
operation and maintenance expenses, and deferral of capital expenditures 
brought about as a result of the merger.

In addition, in August 1995, D&P raised Cinergy's operating units' credit 
ratings.  The ratings of CG&E's first mortgage bonds and collateralized 
pollution control revenue bonds were raised to A- from BBB+ while the ratings 
of CG&E's unsecured debentures were raised to BBB+ from BBB.  PSI's first 
mortgage bonds and medium term notes were upgraded to A- from BBB+.  The 
preferred stock ratings of both companies were reaffirmed at BBB.  ULH&P's 
first mortgage bonds were assigned a new rating of A-.  In assigning these 
ratings, D&P stated the merger will result in lower new capacity needs and 
electric production costs and enhanced transmission capabilities.

Regulatory Matters

Cinergy, CG&E, PSI, and ULH&P

PUHCA Reform
In June 1995, after a year-long review of its continuing regulation of public 
utility holding companies under the PUHCA, the SEC endorsed recommendations 
for reform of the PUHCA.  The recommendations call for repeal and, pending 
repeal, significant administrative reform of the 60 year old statute.  While 
the report offers three alternative approaches to repeal and legislative 
reform, the report's preferred option is repeal coupled with a transition 
period of one year or longer and a transfer of certain consumer-protection 
provisions of PUHCA to the FERC.  The report further recommends that, pending 
consideration of legislative options, the SEC take prompt administrative 
action, by rulemaking and on a case-by-case basis, to modernize and simplify 
regulation under PUHCA, with particular reference to financing transactions, 
diversification into nonutility businesses, utility mergers and acquisitions 
and PUHCA's "integration" standards.  In the latter regard, the report 
recommends a changed interpretation of PUHCA to permit registered holding 
companies to own combination electric and gas utility companies provided the 
affected states agree.  Subsequent to the report's issuance, the SEC adopted 
rule changes exempting various types of financing transactions by utility and 
nonutility subsidiaries of registered holding companies.  The SEC also 
proposed a rule that would exempt investments by registered systems in 
specified "energy-related companies" subject to certain conditions.

In October 1995, a bill was introduced in the U.S. Senate providing for the 
repeal of PUHCA.  The bill is pending before Congress.

Cinergy and PSI

PSI's July 1994 Retail Rate Petition
As discussed in Cinergy's and PSI's 1994 Form 10-K, in July 1994, PSI filed a 
petition with the IURC for a retail rate increase, and in May 1995, filed 
testimony supporting a 12.8% ($127.9 million) annual increase.  In an
October 1995 update filing with the IURC, PSI lowered its rate increase 
request to 11.5% ($115.6 million) reflecting updated revenue and expense 
items.  Major components of the increase include, among other things, the 
costs of the Clean Coal Project and a scrubber at Gibson.  On November 1, 
1995, the UCC filed testimony with the IURC recommending a 3.7% ($36.9 
million) retail rate increase.  The primary differences between PSI's case and 
the UCC's filing are the requested rate of return and other expense items, 
including DSM costs.  An order is anticipated in the second quarter of 1996.  
Assuming this petition is satisfactorily addressed by the IURC, Cinergy's 
objective is to manage costs in order to delay the need for additional rate 
relief by PSI.  PSI cannot predict what action the IURC may take with respect 
to this proposed rate increase.

Cinergy and CG&E

CG&E Rate Matters
In July 1995, CG&E filed a request with the PUCO to begin settlement 
discussions on a gas rate increase involving intervenors who have participated 
in previous rate applications and represent the various classes of gas 
customers served by CG&E.  The proposed annual increase, estimated to be $30.8 
million, would increase annual revenues approximately 8.8%.  The proposed 
increase, anticipated to be effective in late 1996, is being requested, in 
part, to recover capital investments made since the last gas rate increase in 
1993.  Also, the request includes a proposal to initiate a pilot program that 
would allow residential customers to choose their gas supplier and have CG&E 
transport the gas for them.  A full rate application is expected to be filed 
with the PUCO in December 1995.  CG&E cannot predict the outcome of these 
settlement discussions nor what actions the PUCO may take with respect to the 
proposed rate increase.

Cinergy, CG&E, PSI, and ULH&P

MEGA-NOPR
The FERC's MEGA-NOPR on open access as proposed would, among other things, 
provide for mandatory filing of open access/comparability transmission 
tariffs, provide for functional unbundling of all services, require utilities 
to use the filed tariffs for their own bulk power transactions, establish an 
electronic bulletin board, and establish a contract-based approach to stranded 
costs.

Cinergy filed comments in June 1995 in response to the MEGA-NOPR.  In the 
filing, Cinergy reaffirmed support for FERC's authority to order utilities 
owning transmission systems to provide access to other entities at rates and 
terms comparable to those they provide affiliated companies.  In August 1995, 
Cinergy filed additional comments concerning the transmission pricing aspects 
of the MEGA-NOPR.  A final order is expected to be issued during the first 
half of 1996.

Environmental Issues

Cinergy, CG&E, and PSI

MGP Sites 
Coal tar residues, related hydrocarbons, and various metals have been found at 
former MGP sites in Indiana, including, but not limited to, several sites 
previously owned by PSI.  PSI has identified at least 21 MGP sites which it 
previously owned, including 19 it sold in 1945 to IGC.  IGC has informed PSI 
of the basis for its position that PSI, as a PRP under the CERCLA, should 
contribute to IGC's response costs related to investigating and remediating 
contamination at MGP sites which PSI sold to IGC.

In February 1995, PSI received notification from NIPSCO alleging PSI is a PRP 
under the CERCLA with respect to contamination associated with MGP sites 
previously owned and/or operated by both PSI and NIPSCO (or their 
predecessors).  The notification included seven sites, five of which PSI 
acquired from NIPSCO and subsequently sold to IGC.

PSI has placed its insurance carriers on notice of IGC's and NIPSCO's claims.

In May 1995, the IURC denied IGC's request for recovery of costs incurred in 
complying with Federal, state, and local environmental regulations related to 
MGP sites in which IGC has an interest, including sites acquired from PSI.  
IGC has appealed this decision, which IGC contends is contrary to decisions 
made by other state utility commissions with respect to this issue.  In August 
1995, the IURC granted PSI's motion to establish a sub-docket to the pending 
retail rate case in order to consider PSI's rate recovery of any MGP site-
related costs it may incur.

At this time, PSI is unable to predict the nature, extent, and costs of, or 
PSI's responsibility for, any future environmental investigations and 
remediations which may be required at MGP sites owned or previously owned by 
PSI; however, any costs that ultimately are incurred may be material.  In 
addition, PSI is unable to predict, at this time, the extent to which the IURC 
may allow rate recovery of such costs.

Lawrenceburg also has an MGP site which is under investigation to determine a 
remediation strategy.  Lawrenceburg had applied to have the site included in 
the IDEM's voluntary cleanup program.  In May 1995, Lawrenceburg and the IDEM 
reached an agreement to include the Lawrenceburg MGP site in such voluntary 
cleanup program.  A proposed remediation plan will be submitted in the near 
future.  The remediation and cleanup costs for this site are not expected to 
have a material impact on results of operations or financial condition.

Accounting Issues

Cinergy, CG&E, PSI, and ULH&P

New Accounting Standard
SFAS 121, which is effective for Cinergy and its subsidiaries in January 1996, 
is not expected to have an adverse impact on financial condition or results of 
operations upon adoption, based on the regulatory environment in which Cinergy 
currently operates.  However, this may change in the future as deregulation, 
competitive factors, and potential restructuring influence the electric 
utility industry. 


CAPITAL REQUIREMENTS

Cinergy and PSI

New Generation
PSI's 25-year contractual agreement with Destec will commence upon commercial 
operation of the Clean Coal Project.  The agreement requires PSI to pay Destec 
a fixed monthly fee plus certain monthly operating expenses.  Over the next 
five years, the fixed fee is expected to total $56 million, and the variable 
fee is estimated at $95 million.  As discussed in Cinergy's and PSI's 1994 
Form 10-K, PSI received authorization in the February 1995 Order to defer 
these costs for subsequent recovery in an IURC order associated with PSI's 
July 1994 retail rate petition.  Additionally, PSI's portion of the Clean Coal 
Project's operating costs is estimated to be approximately $9 million, 
including fuel, during the one-year demonstration period.


CAPITAL RESOURCES

Cinergy, CG&E, PSI, and ULH&P	

Long-term Debt
Currently, Cinergy's utility subsidiaries have state utility commission 
regulatory authority for securities issuances as follows:


                     CG&E                $250 million
                     PSI                  298 million
                     ULH&P                 40 million

For information regarding recent securities redemptions and issuances, see 
Notes 6 and 7 of the "Notes to Financial Statements".

Cinergy, CG&E, and PSI

Preferred Stock
Currently, PSI has IURC authority to issue up to $40 million of preferred 
stock.

For information regarding recent redemptions of preferred stock by CG&E, see 
Note 5 of the "Notes to Financial Statements".

Cinergy, CG&E, PSI, and ULH&P

Short-term Debt
The operating subsidiary companies of Cinergy have the following short-term 
debt authorizations and lines of credit:


                                                 Committed           Unused
                              Authorized           Lines              Lines
                                               (in millions)

      Cinergy & Subsidiaries    $783                $343              $113
      CG&E & Subsidiaries        435                 112                91
      PSI                        338                 230                21
      ULH&P                       35                  30                 9

Additionally, Cinergy has a $100 million credit facility, which expires 
September 27, 1997, of which $79 million remained unused at September 30, 
1995.

Cinergy and CG&E

Other
In September 1995, CG&E began soliciting proxies from the holders of preferred 
stock and from Cinergy, as the holder of all outstanding shares of common 
stock, for a special meeting of shareholders to be held November 20, 1995, for 
the purpose of amending CG&E's Articles.  The proposed amendment would, if 
adopted, eliminate a restriction on the amount of unsecured debt that CG&E can 
issue, or, if such proposal is not adopted, an alternate proposal, if adopted, 
would amend the Articles by suspending, for a 10-year period, the restriction 
on the amount of unsecured debt CG&E can issue. 
<PAGE>
RESULTS OF OPERATIONS

Cinergy, CG&E, PSI, and ULH&P

Reference is made to "ITEM 1. FINANCIAL STATEMENTS" in "PART I - Financial 
Information".  

PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Cinergy, CG&E, and PSI

Power International Litigation

On October 25, 1995, a suit was filed in the Federal District Court for the 
Southern District of Ohio by three former employees of Power International, 
naming as defendants Power International, Cinergy, Cinergy Investments, 
CG&E, PSI, James E. Rogers, and William J. Grealis.  The lawsuit, which 
stems from the termination of employment of the three former employees, 
alleges that they entered into employment contracts with Power 
International based on the opportunity to participate in potential profits 
from future investments in energy projects in central and eastern Europe.  
The suit alleges causes of action based upon, among other theories, breach 
of contract related to the events surrounding the termination of their 
employment and fraud and misrepresentation related to the level of 
financial support for future projects.  The suit alleges compensatory 
damages of $154 million based upon assumed future success of potential 
future investments and punitive damages of three times that amount.  All 
defendants intend to vigorously defend against the charges based upon 
meritorious defenses.  Cinergy, CG&E, and PSI are currently unable to 
predict the outcome of the litigation.

Cinergy, CG&E, and PSI

Merger Litigation

In August 1995, AEP filed a petition in the United States Court of Appeals 
for the District of Columbia Circuit for review of the FERC's Merger Order. 
AEP has objected to the Merger Order alleging that the post-merger 
operations of Cinergy would require the use of AEP's transmission 
facilities on a continuous basis without compensation.  AEP contends that 
the FERC, in issuing the Merger Order, did not adequately evaluate the 
impact on AEP or whether the need to use AEP's transmission facilities 
would interfere with Cinergy achieving merger benefits.  In addition, AEP 
claims that the FERC failed to evaluate the extent to which the merged 
facilities' operations would be consistent with the integrated public 
utility concept of the PUHCA.  CG&E and PSI have intervened in this action 
and have filed a Motion to Dismiss.  At this time, Cinergy, CG&E, and PSI 
cannot predict the outcome of the appeal.

Cinergy, CG&E, and PSI

Shareholder Litigation

As previously reported in Cinergy's, CG&E's, and PSI's 1994 Form 10-K, in 
March 1993, in conjunction with a proposed tender offer for Resources, 
IPALCO filed suit in District Court against Resources, Cinergy, and James 
E. Rogers, which was subsequently dismissed in November 1993.  In March 
1993 and in the weeks following, six suits with claims similar to those of 
IPALCO were filed by purported shareholders of Resources.  Four of the 
suits were filed in District Court, and two were filed in state courts, 
although one of those two was subsequently consolidated with the four in 
the District Court.

In January 1994, the parties to this shareholder litigation executed a 
Stipulation and Agreement of Dismissal settling and dismissing with 
prejudice all of the parties' claims except for plaintiffs' petitions for 
fees and expenses and defendants' right to object thereto.  An agreement in 
principle has been reached which contemplates that counsel for all 
plaintiffs will receive from PSI a portion of the fees and expenses 
claimed.  The parties have provided notice to affected shareholders of a 
hearing to be held on November 9, 1995, during which the order on the fees 
and expenses will be considered by the District Court.  Pending such order, 
the agreed upon fees and expenses have been deposited into an interest-
bearing escrow account.

Cinergy, CG&E, and PSI

Also, see Notes 2, 3, and 8 of the "Notes to Financial Statements" in "Part 
I - Financial Information".

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  The following exhibits are filed herewith:

       Exhibit
     Designation                        Nature of Exhibit                 

Cinergy and CG&E

         4-a             Loan Agreement between CG&E and the 
                         State of Ohio Air Quality Development
                         Authority dated as of September 13, 
                         1995.
Cinergy and CG&E

         4-b             Loan Agreement between CG&E and the 
                         State of Ohio Air Quality Development
                         Authority dated as of September 13, 
                         1995.

Cinergy, CG&E, PSI, and ULH&P 

         27              Financial Data Schedules (included in
                         electronic submission only).

Cinergy, CG&E, PSI, and ULH&P

(b)  No reports on Form 8-K were filed during the quarter ended September 
30, 1995.
<PAGE>
                            SIGNATURES

Certain information and footnote disclosures normally included in financial 
statements prepared in accordance with generally accepted accounting 
principles have been condensed or omitted pursuant to such rules and 
regulations, although Cinergy, CG&E, PSI, and ULH&P believe that the 
disclosures are adequate to make the information presented not misleading.  In 
the opinion of Cinergy, CG&E, PSI, and ULH&P, these statements reflect all 
adjustments (which include only normal, recurring adjustments) necessary to 
reflect the results of operations for the respective periods.  The unaudited 
statements are subject to such adjustments as the annual audit by independent 
public accountants may disclose to be necessary.

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Registrants have duly caused this report to be signed by an 
officer and the chief accounting officer on their behalf by the undersigned 
thereunto duly authorized.

                                                  CINERGY CORP.              
                                      The Cincinnati Gas & Electric Company  
                                                PSI Energy, Inc.             
                                      The Union Light, Heat and Power Company
                                                   Registrants               




Date:  November 8, 1995                         /S/J. Wayne Leonard
                                              Duly Authorized Officer


Date:  November 8, 1995                         /S/Charles J. Winger
                                              Chief Accounting Officer


	LOAN AGREEMENT



	between



	OHIO AIR QUALITY DEVELOPMENT AUTHORITY


	and



	THE CINCINNATI GAS & ELECTRIC COMPANY



	_______________________________

	$42,000,000
	State of Ohio
	 Air Quality Development
	Revenue Refunding Bonds, 1995 Series A
	(The Cincinnati Gas & Electric Company Project)
	_______________________________



	Dated


	as of


	September 1, 1995
<PAGE>
	INDEX

	(This Index is not a part of the Agreement
	but rather is for convenience of reference only.)



Preambles               1

	ARTICLE I
	DEFINITIONS

Section 1.1     Use of Defined Terms
Section 1.2     Definitions             
Section 1.3     Interpretation          
Section 1.4     Captions and Headings

	ARTICLE II
	REPRESENTATIONS

Section 2.1     Representations of the Authority                
Section 2.2     No Warranty by Authority of Condition or
		  Suitability of the Project            
Section 2.3     Representations and Covenants of the Company            

	ARTICLE III
	COMPLETION OF THE PROJECT;
	ISSUANCE OF THE BONDS

Section 3.1     Acquisition, Construction and Installation              
Section 3.2     Project Description             
Section 3.3     Issuance of the Bonds; Application of
		  Proceeds              
Section 3.4     Investment of Fund Moneys               
Section         3.5     Rebate Fund             

	ARTICLE IV
	LOAN BY AUTHORITY; LOAN PAYMENTS;
	ADDITIONAL PAYMENTS; AND CREDIT FACILITY

Section 4.1     Loan Repayment  
Section 4.2     Additional Payments
Section 4.3     Place of Payments
Section 4.4     Obligations Unconditional       
Section 4.5     Assignment of Revenues and Agreement    
Section 4.6     Credit Facility; Alternate Credit Facility; Cancellation
Section 4.7     Company's Option to Elect Rate Periods  
Section 4.8     Company's Obligation to Purchase Bonds  

	ARTICLE V
	ADDITIONAL AGREEMENTS AND COVENANTS

Section 5.1     Right of Inspection 
Section 5.2     Maintenance             
Section 5.3     Removal of Portions of the Project Facilities           
Section 5.4     Operation of Project Facilities         
Section 5.5     Insurance               
Section 5.6     Workers' Compensation Coverage          
Section 5.7     Damage; Destruction and Eminent Domain          
Section 5.8     Company to Maintain its Corporate Existence;
		  Conditions Under Which Exceptions Permitted           
Section 5.9     Indemnification         
Section 5.10    Company Not to Adversely Affect Exclusion of
		  Interest on Bonds From Gross Income For Federal
		  Income Tax Purposes           
Section 5.11    Use of Project Facilities
Section 5.12    Assignment by Company   

	ARTICLE VI
	REDEMPTION

Section 6.1     Optional Redemption             
Section 6.2     Extraordinary Optional Redemption               
Section 6.3     Mandatory Redemption    
Section 6.4     Notice of Redemption    
Section 6.5     Actions by Authority    

	ARTICLE VII
	EVENTS OF DEFAULT AND REMEDIES

Section 7.1     Events of Default               
Section 7.2     Remedies on Default             
Section 7.3     No Remedy Exclusive             
Section 7.4     Agreement to Pay Attorneys' Fees and Expenses           
Section 7.5     No Waiver               
Section 7.6     Notice of Default               

	ARTICLE VIII
	MISCELLANEOUS

Section 8.1     Term of Agreement               
Section 8.2     Amounts Remaining in Funds              
Section 8.3     Notices         
Section 8.4     Extent of Covenants of the Authority; No Personal
		  Liability             
Section 8.5     Binding Effect          
Section 8.6     Amendments and Supplements              
Section 8.7     References to Credit Facility           
Section 8.8     Execution Counterparts          
Section 8.9     Severability            
Section 8.10    Governing Law           

Signatures

Exhibit A - DESCRIPTION OF AIR QUALITY FACILITIES AT WILLIAM H. ZIMMER
	     ELECTRIC GENERATING STATION

<PAGE>
	LOAN AGREEMENT


	THIS LOAN AGREEMENT is made and entered into as of September 1, 1995 
between the OHIO AIR QUALITY DEVELOPMENT AUTHORITY (the "Authority"), a body 
politic and corporate organized and existing under the laws of the State of 
Ohio, and THE CINCINNATI GAS & ELECTRIC COMPANY (the "Company"), a public 
utility and corporation duly organized and validly existing under the laws of 
the State of Ohio.  Capitalized terms used in the following recitals are used 
as defined in Article I of this Agreement.

	Pursuant to Section 13 of Article VIII of the Ohio Constitution and the 
Act, the Authority has determined to issue, sell and deliver the Bonds, 
together with another issue of bonds in the amount of $42,000,000 to be issued 
and secured under a separate loan agreement and a separate trust indenture, 
each dated the same date as this Agreement, and to lend the proceeds derived 
from the sale thereof to the Company to assist in the refunding of the 
Refunded Bonds as defined below.  The Refunded Bonds were originally issued to 
provide funds to make loans to the Company to assist in the financing of its 
portion of the costs of the Project as defined below.

	The Company and the Authority each have full right and lawful authority 
to enter into this Agreement and to perform and observe the provisions hereof 
on their respective parts to be performed and observed.

	NOW THEREFORE, in consideration of the premises and the mutual 
representations and agreements hereinafter contained, the Authority and the 
Company agree as follows (provided that any obligation of the Authority or the 
State created by or arising out of this Agreement shall never constitute a 
general debt of the Authority or the State or give rise to any pecuniary 
liability of the Authority or the State but shall be payable solely out of 
Revenues, including the Loan Payments made pursuant hereto and moneys drawn 
under any Credit Facility):

	ARTICLE I

	DEFINITIONS


	Section 1.1.    Use of Defined Terms.  In addition to the words and terms 
defined elsewhere in this Agreement or by reference to another document, the 
words and terms set forth in Section 1.2 hereof shall have the meanings set 
forth therein unless the context or use clearly indicates another meaning or 
intent.  Such definitions shall be equally applicable to both the singular and 
plural forms of any of the words and terms defined therein.

	Section 1.2.    Definitions.  As used herein:

	"Act" means Chapter 3706, Ohio Revised Code, as enacted and amended from 
time to time pursuant to Section 13 of Article VIII of the Ohio Constitution.

	"Additional Payments" means the amounts required to be paid by the 
Company pursuant to the provisions of Section 4.2 hereof.

	"Administration Expenses" means the compensation (which compensation 
shall not be greater than that typically charged in similar circumstances) and 
reimbursement of reasonable expenses and advances payable to the Trustee, the 
Registrar, the Remarketing Agent, any Paying Agent and any Authenticating 
Agent.

	"Agreement" means this Loan Agreement, as amended or supplemented from 
time to time.

	"Air Quality Facility" or "Air Quality Facilities" means those facilities 
which are air quality facilities as defined in Section 3706.01, Ohio Revised 
Code.

	"Alternate Credit Facility" means an Alternate Credit Facility as defined 
in the Indenture.

	"Authenticating Agent" means the Authenticating Agent as defined in the 
Indenture.

	"Authority Fee" means the aggregate fee of $131,250 due to the Authority 
from the Company in connection with the issuance of the Bonds hereunder and 
the $42,000,000 of bonds to be issued and sold on the same date as the Bonds 
by the Authority under a separate loan agreement and a separate trust 
indenture, each dated the same date as this Agreement, all for the same 
purpose as set forth in Section 3.3 hereof for the Bonds.

	"Bank" means the Bank as defined in the Indenture.

	"Bond Fund" means the Bond Fund created in the Indenture.

	"Bond Purchase Fund" means the Bond Purchase Fund as defined in the 
Indenture.

	"Bond Resolution" means the resolution of the Authority providing for the 
issuance of the Bonds and approving this Agreement, the Indenture and related 
matters, as amended or supplemented from time to time.

	"Bond Service Charges" means, for any period or time, the principal of, 
premium, if any, and interest due on the Bonds for that period or payable at 
that time whether due at maturity or upon acceleration or redemption or 
otherwise.

	"Bonds" means the $42,000,000 Air Quality Development Revenue Refunding 
Bonds, 1995 Series A (The Cincinnati Gas & Electric Company Project), issued 
by the Authority pursuant to the Bond Resolution and the Indenture.

	"Bonds Outstanding" or "Outstanding Bonds" means Outstanding Bonds as 
defined in the Indenture.

	"Code" means the Internal Revenue Code of 1986, as amended from time to 
time.  References to the Code and Sections of the Code include relevant 
applicable regulations and proposed regulations thereunder and under the 
Internal Revenue Code of 1954, as amended, and any successor provisions to 
those Sections, regulations or proposed regulations and, in addition, all 
applicable official rulings and judicial determinations under the foregoing 
applicable to the Bonds.

	"Conversion Date" means the Conversion Date as defined in the Indenture.

	"Credit Facility" means a Credit Facility as defined in the Indenture.

	"Credit Facility Account" means the Credit Facility Account as defined in 
the Indenture.

	"Credit Facility Issuer" means a Credit Facility Issuer as defined in the 
Indenture.

	"Eligible Investments" means Eligible Investments as defined in the 
Indenture.

	"Engineer" means an engineer (who may be an employee of the Company) or 
engineering firm qualified to practice the profession of engineering under the 
laws of the State and who or which is acceptable to the Trustee.

	"EPA" means the Environmental Protection Agency of the State and any 
successor body, agency, commission or department.

	"Event of Default" means any of the events described as an Event of 
Default in Section 7.1 hereof.

	"Force Majeure" means any of the causes, circumstances or events 
described as constituting Force Majeure in Section 7.1 hereof.

	"Government Obligations" means Government Obligations as defined in the 
Indenture.

	"Holder" or "Holder of a Bond" means the Person in whose name a Bond is 
registered on the Register.  

	"Indenture" means the Trust Indenture, dated as of the same date as this 
Agreement, between the Authority and the Trustee, as amended or supplemented 
from time to time.  

	"Interest Rate for Advances" means the interest rate per year payable on 
the Bonds.

	"Letter of Credit" means the Letter of Credit as defined in the 
Indenture.

	"Loan" means the loan by the Authority to the Company of the proceeds 
received from the sale of the Bonds. 

	"Loan Payment Date" means any date on which any Bond Service Charges are 
due and payable.

	"Loan Payments" means the amounts required to be paid by the Company in 
repayment of the Loan pursuant to Section 4.1 hereof.

	"1954 Code" means the Internal Revenue Code of 1954 as amended from time 
to time through the date of enactment of the Code.  References to the 1954 
Code and Sections of the 1954 Code include relevant applicable regulations 
(including temporary regulations) and proposed regulations thereunder and any 
successor provisions to those Sections, regulations or proposed regulations.

	"Notice Address" means:

(a)  As to the Authority:       Ohio Air Quality Development Authority
	1901 LeVeque Tower
	50 West Broad Street
	Columbus, Ohio  43215
	Attention:  Executive Director

(b)  As to the Company: The Cincinnati Gas & Electric Company
	P. O. Box 960
	Cincinnati, Ohio  45201
	Attention:  Treasurer

(c)  As to the Trustee: The Fifth Third Bank
	Fifth Third Center
	38 Fountain Square
	Cincinnati, Ohio  45263
	Attention:  Corporate Trust Administration

or such additional or different address, notice of which is given under 
Section 8.3 hereof.

	"Opinion of Bond Counsel" means a written opinion of nationally 
recognized bond counsel selected by the Company and acceptable to the Trustee 
who is experienced in matters relating to the exclusion from gross income for 
federal income tax purposes of interest on obligations issued by states and 
their political subdivisions.  Bond Counsel may be counsel to the Trustee or 
the Company.

	"Original Purchaser" means the Original Purchaser as defined in the 
Indenture.

	"Paying Agent" means the Paying Agent as defined in the Indenture.

	"Person" or words importing persons mean firms, associations, 
partnerships (including without limitation, general and limited partnerships), 
limited liability entities, joint ventures, societies, estates, trusts, 
corporations, public or governmental bodies, other legal entities and natural 
persons.

	"Plant" means the William H. Zimmer Electric Generating Station.

	"Project" or "Project Facilities" means the real, personal or real and 
personal property, including undivided or other interests therein, identified 
in the Project Description.

	"Project Description" means the description of the Project Facilities 
attached hereto as Exhibit A, as the same may be amended in accordance with 
this Agreement.

	"Project Purposes" means the purposes of Air Quality Facilities as 
described in the Act and as particularly described in Exhibit A hereto.

	"Project Site" means the William H. Zimmer Electric Generating Station in 
Clermont County, Ohio.

	"Rate Period" means a Rate Period as defined in the Indenture.

	"Rebate Fund" means the Rebate Fund created in the Indenture.

	"Refunded Bonds" means  the $84,000,000 State of Ohio 10-1/8% Pollution 
Control Revenue Bonds, 1985 Series (The Cincinnati Gas & Electric Company 
Project) dated as of December 1, 1985.

	"Refunded Bonds Indenture" means the Trust Indenture for the Refunded 
Bonds between the Authority and the Refunded Bonds Trustee dated as of 
December 1, 1985.

	"Refunded Bonds Loan Agreement" means the Loan Agreement between the 
Authority and the Company dated as of December 1, 1985 entered into in 
connection with the Refunded Bonds.

	"Refunded Bonds Trustee" means The Bank of New York (formerly Irving 
Trust Company), New York, New York, as trustee under the Refunded Bonds 
Indenture.

	"Refunding Fund" means the Refunding Fund created in the Indenture.

	"Register" means the books kept and maintained for the registration and 
transfer of Bonds pursuant to Section 3.05 of the Indenture.  

	"Registrar" means the Registrar as defined in the Indenture.

	"Reimbursement Agreement" means the Reimbursement Agreement as defined in 
the Indenture.

	"Remarketing Agent" means the Remarketing Agent as defined in the 
Indenture.

	"Revenues" means (a) the Loan Payments, (b) all other moneys received or 
to be received by the Authority (excluding the Authority Fee) or the Trustee 
in respect of repayment of the Loan, including without limitation, all moneys 
and investments in the Bond Fund, (c) any moneys and investments in the 
Refunding Fund, and (d) all income and profit from the investment of the  
foregoing moneys.  The term "Revenues" does not include any moneys or 
investments in the Rebate Fund or the Bond Purchase Fund.

	"State" means the State of Ohio.

	"Term Rate Period" means a Term Rate Period as defined in the Indenture. 

	"Trustee" means The Fifth Third Bank, Cincinnati, Ohio, a corporation 
duly organized and validly existing under the laws of the State, until a 
successor Trustee shall have become such pursuant to the applicable provisions 
of the Indenture, and thereafter "Trustee" shall mean the successor Trustee.  
"Principal Office" of the Trustee shall mean the principal corporate trust 
office of the Trustee, which office at the date of issuance of the Bonds is 
located at its Notice Address.

	"Unassigned Authority Rights" means all of the rights of the Authority to 
receive Additional Payments under Section 4.2 hereof, to inspection pursuant 
to Section 5.1 hereof, to be held harmless and indemnified under Section 5.9 
hereof, to be reimbursed for attorney's fees and expenses under Section 7.4 
hereof and to give or withhold consent to amendments, changes, modifications, 
alterations and termination of this Agreement under Section 8.6 hereof and its 
right to enforce such rights.

	"Variable Rate" means a Variable Rate as defined in the Indenture.

	Section 1.3.    Interpretation.  Any reference herein to the State, to the 
Authority or to any member or officer of either includes entities or officials 
succeeding to their respective functions, duties or responsibilities pursuant 
to or by operation of law or lawfully performing their functions.

	Any reference to a section or provision of the Constitution of the State 
or the Act, or to a section, provision or chapter of the Ohio Revised Code, or 
to any statute of the United States of America, includes that section, 
provision or chapter as amended, modified, revised, supplemented or superseded 
from time to time; provided, that no amendment, modification, revision, 
supplement or superseding section, provision or chapter shall be applicable 
solely by reason of this provision, if it constitutes in any way an impairment 
of the rights or obligations of the Authority, the State, the Holders, the 
Trustee, the Registrar, an Authenticating Agent, a Paying Agent, the Credit 
Facility Issuer, the Remarketing Agent, or the Company under this Agreement, 
the Indenture or the Bonds.

	Unless the context indicates otherwise, words importing the singular 
number include the plural number, and vice versa; the terms "hereof", 
"hereby", "herein", "hereto", "hereunder" and similar terms refer to this 
Agreement; and the term "hereafter" means after, and the term "heretofore" 
means before, the date of delivery of the Bonds.  Words of any gender include 
the correlative words of the other genders, unless the sense indicates 
otherwise.


	Section 1.4.    Captions and Headings.  The captions and headings in this 
Agreement are used solely for convenience of reference and in no way define, 
limit or describe the scope or intent of any Articles, Sections, subsections, 
paragraphs or subparagraphs or clauses hereof.

	(End of Article I)

	ARTICLE II

	REPRESENTATIONS


	Section 2.1.    Representations of the Authority.  The Authority 
represents that:  (a) it is a body politic and corporate duly organized and 
validly existing under the laws of the State; (b) it has duly accomplished all 
conditions necessary to be accomplished by it prior to the issuance and 
delivery of the Bonds and the execution and delivery of this Agreement and the 
Indenture; (c) it is not in violation of or in conflict with any provisions of 
the laws of the State which would impair its ability to carry out its 
obligations contained in this Agreement or the Indenture; (d) it is empowered 
to enter into the transactions contemplated by this Agreement and the 
Indenture; (e) it has duly authorized the execution, delivery and performance 
of this Agreement and the Indenture; (f) it will do all things in its power in 
order to maintain its existence or assure the assumption of its obligations 
under this Agreement and the Indenture by any successor public body; and (g) 
following reasonable notice, a public hearing was held on August 8, 1995 with 
respect to the issuance of the Bonds as required by Section 147(f) of the 
Code.

	Section 2.2.    No Warranty by Authority of Condition or Suitability of 
the Project.  The Authority makes no warranty, either express or implied, as 
to the suitability or utilization of the Project for the Project Purposes, or 
as to the condition of the Project Facilities or that the Project Facilities 
are or will be suitable for the Company's purposes or needs.

	Section 2.3.    Representations and Covenants of the Company.  The Company 
represents that:

		(a)     The Company has been duly incorporated and is 
validly existing as a corporation in good standing under 
the laws of the State, with power and authority (corporate 
and other) to own its properties and conduct its business, 
to execute and deliver this Agreement and to perform its 
obligations under this Agreement.

		(b)     This Agreement has been duly authorized, 
executed and delivered by the Company and this Agreement 
constitutes a valid and legally binding obligation of the 
Company, enforceable in accordance with its terms, 
subject, as to enforcement, to bankruptcy, insolvency, 
reorganization and other laws of general applicability 
relating to or affecting creditors' rights and to general 
equity principles.

		(c)     The execution, delivery and performance by the 
Company of this Agreement and the consummation of the 
transactions contemplated hereby will not violate any 
provision of law or regulation applicable to the Company, 
or of any writ or decree of any court or governmental 
instrumentality, or of the Articles of Incorporation, as 
amended, or the Regulations of the Company, or of any 
mortgage, indenture, contract, agreement or other 
undertaking to which the Company is a party or which 
purports to be binding upon the Company or upon any of its 
assets.

		(d)     Substantially all (at least 90%) of the proceeds 
of the Refunded Bonds were used to provide "pollution 
control facilities" within the meaning of Sections 
103(b)(4)(F) of the 1954 Code, the original use of which 
facilities commenced with the Company, the construction of 
which facilities began before September 26, 1985 and was 
completed on or after such date, and which facilities were 
described in an inducement resolution adopted by the 
Authority before September 26, 1985, and all of the 
proceeds of the Refunded Bonds have been spent for the 
Project pursuant to the Refunded Bonds Loan Agreement or 
to pay costs of issuance of the Refunded Bonds.  The 
proceeds of the Bonds (other than any accrued interest 
thereon) will be used exclusively to refund the Refunded 
Bonds, any investment earnings thereon will be used to pay 
principal, premium or interest on the Refunded Bonds, and 
none of the proceeds of the Bonds will be used to pay for 
any costs of issuance of the Bonds.  The Refunded Bonds 
were issued prior to August 16, 1986.  The principal 
amount of the Bonds does not exceed the outstanding 
principal amount of the Refunded Bonds.  The proceeds of 
the Bonds will be used to retire the Refunded Bonds not 
later than 90 days after the date of issuance of the 
Bonds.

		(e)     It has caused the Project to be substantially 
completed.  The Project constitutes Air Quality Facilities 
under the Act and is consistent with the purposes of 
Section 13 of Article VIII of the Ohio Constitution and of 
the Act.  The Project is being, and the Company will cause 
the Project to be, operated and maintained in such manner 
to conform with all applicable zoning, planning, building, 
environmental and other applicable governmental 
regulations and all permits, variances and orders issued 
or granted pursuant thereto, including the 
permit-to-install for the Project, which permits, 
variances and orders have not been withdrawn or otherwise 
suspended, and to be consistent with the Act.

		(f)     It has used or operated or has caused to be used 
or operated, and presently intends to use or operate or 
cause to be used or operated the Project Facilities in a 
manner consistent with the Project Purposes until the date 
on which the Bonds have been fully paid and knows of no 
reason why the Project Facilities will not be so operated.  
The Company does not intend to sell or otherwise dispose 
of the Project or any portion thereof.

		(g)     None of the proceeds of the Refunded Bonds were 
used and none of the proceeds of the Bonds will be used to 
provide any private or commercial golf course, country 
club, massage parlor, tennis club, skating facility 
(including roller skating, skateboard and ice skating), 
racquet sports facility (including handball or racquetball 
court), hot tub facility, suntan facility, racetrack, 
airplane, skybox or other private luxury box, or health 
club facility; any facility primarily used for gambling; 
any store the principal business of which is the sale of 
alcoholic beverages for consumption off premises; or any 
facilities for retail food and beverage services (except 
grocery stores), automobile sales or service, or the 
provision of recreation or entertainment.

		(h)     Less than 25% of the proceeds of the Refunded 
Bonds have been used and less than 25% of the proceeds of 
the Bonds will be used directly or indirectly to acquire 
land or any interest therein, and none of such proceeds 
has been or will be used to provide land which is to be 
used for farming purposes.

		(i)     No portion of the proceeds of the Refunded Bonds 
has been used and no portion of the proceeds of the Bonds 
will be used to acquire existing property or any interest 
therein unless the first use of such property was by the 
Company and was pursuant to and followed such acquisition.

		(j)     After the expiration of any applicable temporary 
period under Section 148(d)(3) of the Code, at no time 
during any bond year will the aggregate amount of gross 
proceeds of the Bonds invested in higher yielding 
investments (within the meaning of Section 148(b) of the 
Code) exceed 150 percent of the debt service on the Bonds 
for such bond year and the aggregate amount of gross 
proceeds of the Bonds invested in higher yielding 
investments, if  any, will be promptly and appropriately 
reduced as the outstanding amount of the Bonds is reduced, 
provided however that the foregoing shall not require the 
sale or disposition of any investments in higher yielding 
investments if such sale or disposition would result in a 
loss which exceeds the amount which would be paid to the 
United States (but for such sale or disposition) at the 
time of such sale or disposition if a payment were due at 
such time.  At no time will any funds constituting gross 
proceeds of the Bonds be used in a manner as would 
constitute failure of compliance with Section 148 of the 
Code.

		The terms "bond year", "gross proceeds", "higher 
yielding investments", "yield", and "debt service" have 
the meanings assigned to them for purposes of Section 148 
of the Code.

		(k)     The Refunded Bonds were not, and the Bonds will 
not be, "federally guaranteed" within the meaning of 
Section 149(b) of the Code.

		(l)     It is not anticipated that as of the date 
hereof, there will be created any "replacement proceeds", 
within the meaning of Section 1.148-1(c) of the Treasury 
Regulations, with respect to the Bonds; however, in the 
event that any such replacement proceeds are deemed to 
have been created, such amounts will be invested in 
compliance with Section 148 of the Code.

		(m)     On the date of issuance and delivery of the 
Refunded Bonds, the Company reasonably expected that at 
least 85% of the spendable proceeds of such Refunded Bonds 
would be expended to carry out the governmental purposes 
of such issue within the 5-year period beginning on the 
date such issue was issued but did not reasonably expect 
that 85% of such spendable proceeds would be so expended 
within the 3-year period beginning on such date.  All of 
the spendable proceeds of the Refunded Bonds have been 
expended as of the date of issuance of the Bonds.  None of 
the proceeds of such issue, if any, were invested in 
nonpurpose investments having a substantially guaranteed 
yield for 4 years or more.

		(n)     The respective average maturities of the 
Refunded Bonds and the Bonds do not exceed 120% of the 
respective average reasonably expected economic life of 
the Project Facilities financed by the proceeds of the 
Refunded Bonds and the Bonds (determined under Section 
147(b) of the Code).

		(o)     The information furnished by the Company and 
used by the Authority in preparing the certifications and 
statements pursuant to Sections 148 and 149(e) of the Code 
or their statutory predecessors with respect to the 
Refunded Bonds was accurate and complete as of the date of 
issuance of the Refunded Bonds, and the information 
furnished by the Company and used by the Authority in 
preparing the certification pursuant to Section 148 of the 
Code and in preparing the information statement pursuant 
to Section 149(e) of the Code, both referred to in the 
Bond Resolution, will be accurate and complete as of the 
date of issuance of the Bonds.

		(p)     The Project Facilities do not include any office 
except for offices (i) located on the Project Site and 
(ii) not more than a de minimis amount of the functions to 
be performed at which is not directly related to the 
day-to-day operations of the Project Facilities.

	(End of Article II)

	ARTICLE III

	COMPLETION OF THE PROJECT;
	ISSUANCE OF THE BONDS


	Section 3.1.    Acquisition, Construction and Installation.  The Company 
represents that it and the other public utility companies which own undivided 
interests in the Project Facilities with the Company as tenants-in-common have 
caused the Project Facilities to be acquired, constructed and installed on the 
Project Site, substantially in accordance with the Project Description and in 
conformance with all applicable zoning, planning, building and other similar 
regulations of all governmental authorities having jurisdiction over the 
Project and all permits, variances and orders issued in respect of the Project 
by EPA, and that the proceeds derived from the Refunded Bonds, including any 
investment thereof, were expended in accordance with the Refunded Bonds 
Indenture and the Refunded Bonds Loan Agreement.

	Section 3.2.    Project Description.  The Project Description may be 
changed from time to time by, or with the consent of, the Company provided 
that any such change shall also be filed with the Authority and provided 
further that no change in the Project Description shall materially change the 
function of the Project Facilities unless the Trustee shall have received (i) 
an Engineer's certificate that such changes will not impair the significance 
or character of the Project Facilities as Air Quality Facilities and (ii) an 
Opinion of Bond Counsel or ruling of the Internal Revenue Service to the 
effect that such amendment will not adversely affect the exclusion of interest 
on the Bonds from gross income for federal income tax purposes.

	Section 3.3.    Issuance of the Bonds; Application of Proceeds.  To 
provide funds to make the Loan to the Company to assist the Company in the 
refunding of the Refunded Bonds, the Authority will issue, sell and deliver 
the Bonds to the Original Purchaser.  The Bonds will be issued pursuant to the 
Indenture in the aggregate principal amount, will bear interest, will mature 
and will be subject to redemption as set forth therein.  The Company hereby 
approves the terms and conditions of the Indenture and the Bonds, and the 
terms and conditions under which the Bonds will be issued, sold and delivered.

	The Company hereby requests that the Authority notify the Refunded Bonds 
Trustee (unless the Refunded Bonds Trustee has already received such notice), 
pursuant to Section 4.03 of the Refunded Bonds Indenture, that the entire 
outstanding principal amount of the Refunded Bonds is to be redeemed on 
December 1, 1995 at a redemption price of 102-1/2% of the principal amount 
thereof plus accrued interest to that redemption date.

	The proceeds from the sale of the Bonds (other than any accrued interest) 
shall be loaned to the Company to assist the Company in refunding the Refunded 
Bonds in order to reduce the interest cost payable by the Company; those 
proceeds shall be deposited in the Refunding Fund.  On November 30, 1995 all 
moneys on deposit in the Refunding Fund shall be disbursed by the Trustee as 
provided in Section 5.02 of the Indenture to the Refunded Bonds Trustee for 
deposit in the Bond Fund created in the Refunded Bonds Indenture and applied 
by the Refunded Bonds Trustee to the payment of principal of and interest on 
the Refunded Bonds on their redemption on December 1, 1995.

	Pending disbursement pursuant to this Section, the proceeds so deposited 
in the Refunding Fund, together with any investment earnings thereon, shall 
constitute a part of the Revenues assigned by the Authority to the Trustee for 
the payment of Bond Service Charges.  Any accrued interest shall be deposited 
in the Bond Fund.

	Section 3.4.    Investment of Fund Moneys.  At the oral (confirmed 
promptly in writing) or written request of the Company, any moneys held as 
part of the Bond Fund, the Refunding Fund or the Rebate Fund shall be invested 
or reinvested by the Trustee in Eligible Investments; provided, that such 
moneys shall be invested or reinvested by the Trustee only in Eligible 
Investments which shall mature, or which shall be subject to redemption by the 
holder thereof at the option of such holder, not later than the date upon 
which the moneys so invested are needed to make payments from those Funds.  
The Authority (to the extent it retained or retains direction or control) and 
the Company each hereby represents that the investment and reinvestment and 
the use of the proceeds of the Refunded Bonds were restricted in such manner 
and to such extent as was necessary so that the Refunded Bonds would not 
constitute arbitrage bonds under the statutory predecessor of the Code and 
each hereby covenants that it will restrict that investment and reinvestment 
and the use of the proceeds of the Bonds in such manner and to such extent, if 
any, as may be necessary so that the Bonds will not constitute arbitrage bonds 
under Section 148 of the Code.

	The Company shall provide the Authority with, and the Authority may base 
its certificate and statement, each as authorized by the Bond Resolution, on a 
certificate of an appropriate officer, employee or agent of or consultant to 
the Company for inclusion in the transcript of proceedings for the Bonds, 
setting forth the reasonable expectations of the Company on the date of  
delivery of and payment for the Bonds regarding the amount and use of the 
proceeds of the Bonds and the facts, estimates and circumstances on which 
those expectations are based.

	Section 3.5.    Rebate Fund.  To the extent required by Section 5.09 of 
the Indenture, within five days after the end of the fifth Bond Year (as 
defined in the Indenture) and every fifth Bond Year thereafter, and within 
five days after payment in full of all outstanding Bonds, the Company shall 
calculate the amount of Excess Earnings (as defined in the Indenture) as of 
the end of that Bond Year or the date of such payment and shall notify the 
Trustee of that amount.  If the amount then on deposit in the Rebate Fund 
created under the Indenture is less than the amount of Excess Earnings 
(computed by taking into account the amount or amounts, if any, previously 
paid to the United States pursuant to Section 5.09 of the Indenture and this 
Section), the Company shall, within five days after the date of the aforesaid 
calculation, pay to the Trustee for deposit in the Rebate Fund an amount 
sufficient to cause the Rebate Fund to contain an amount equal to the Excess 
Earnings.  The obligation of the Company to make such payments shall remain in 
effect and be binding upon the Company notwithstanding the release and 
discharge of the Indenture.  The Company shall obtain and keep such records of 
the computations made pursuant to this Section as are required under Section 
148(f) of the Code.

	(End of Article III)

	ARTICLE IV

	LOAN BY AUTHORITY; LOAN PAYMENTS;
	ADDITIONAL PAYMENTS; AND CREDIT FACILITY


	Section 4.1.    Loan Repayment.  Upon the terms and conditions of this 
Agreement, the Authority agrees to make the Loan to the Company.  The proceeds 
of the Loan shall be deposited with the Trustee pursuant to Section 3.3 
hereof.  In consideration of and in repayment of the Loan, the Company shall 
make, as Loan Payments, to the Trustee for the account of the Authority, 
payments which correspond, as to time, and are equal in amount, to the Bond 
Service Charges payable on the Bonds.  All Loan Payments received by the 
Trustee shall be held and disbursed in accordance with the provisions of the 
Indenture and this Agreement for application to the payment of Bond Service 
Charges.

	The Company shall be entitled to a credit against the Loan Payments 
required to be made on any Loan Payment Date to the extent that the balance of 
the Bond Fund is then in excess of amounts required (a) for the payment of 
Bonds theretofore matured or theretofore called for redemption, or to be 
called for redemption pursuant to Section 6.1 hereof (b) for the payment of 
interest for which checks or drafts have been drawn and mailed by the Trustee 
or Paying Agent, and (c) to be deposited in the Bond Fund by the Indenture for 
use other than for the payment of Bond Service Charges due on that Loan 
Payment Date.

	The Company's obligation to make Loan Payments shall be reduced to the 
extent of any payments made by any Credit Facility Issuer to the Trustee in 
respect of the principal of, premium, if any, or interest on the Bonds when 
due pursuant to any Credit Facility, provided, that the Credit Facility Issuer 
has been reimbursed for such payments in accordance with the terms of the 
Reimbursement Agreement.

	Except for such interest of the Company as may hereafter arise pursuant 
to Section 8.2 hereof or Sections 5.07 or 5.08 of the Indenture, the Company 
and the Authority each acknowledge that neither the Company, the State nor the 
Authority has any interest in the Bond Fund or the Bond Purchase Fund, and any 
moneys deposited therein shall be in the custody of and held by the Trustee in 
trust for the benefit of the Holders.

	Section 4.2.    Additional Payments.  The Company shall pay to the 
Authority, the Authority Fee and, as Additional Payments hereunder, any and 
all costs and expenses incurred or to be paid by the Authority in connection 
with the issuance and delivery of the Bonds or otherwise related to actions 
taken by the Authority under this Agreement or the Indenture.

	The Company shall pay the Administration Expenses to the Trustee, the 
Registrar, the Remarketing Agent, and any Paying Agent or Authenticating 
Agent, as appropriate, as Additional Payments hereunder.

	The Company may, without creating a default hereunder, contest in good 
faith the reasonableness of any such cost or expense incurred or to be paid by 
the Authority and any Administration Expenses claimed to be due to the 
Trustee, the Registrar, the Remarketing Agent, any Paying Agent or any 
Authenticating Agent.

	In the event the Company should fail to pay any Loan Payments, Additional 
Payments or Administration Expenses when due, the payment in default shall 
continue as an obligation of the Company until the amount in default shall 
have been fully paid together with interest thereon during the default period 
at the Interest Rate for Advances.

	Section 4.3.    Place of Payments.  The Company shall make all Loan 
Payments directly to the Trustee at its Principal Office.  Additional Payments 
shall be made directly to the person or entity to whom or to which they are 
due.

	Section 4.4.    Obligations Unconditional.  The obligations of the Company 
to make Loan Payments, Additional Payments and any payments required of the 
Company under Section 5.09 of the Indenture shall be absolute and 
unconditional, and the Company shall make such payments without abatement, 
diminution or deduction regardless of any cause or circumstances whatsoever 
including, without limitation, any defense, set-off, recoupment or 
counterclaim which the Company may have or assert against the Authority, the 
Trustee, the Registrar, the Remarketing Agent or any other Person.

	Section 4.5.    Assignment of Revenues and Agreement.  To secure the 
payment of Bond Service Charges, the Authority shall, by the Indenture, (a) 
absolutely and irrevocably assign to the Trustee, its successors in trust and 
its and their assigns forever, (1) all right, title and interest of the 
Authority in and to all moneys and investments (including, without limitation, 
the proceeds of the Credit Facility) in the Bond Fund and (2) all of the 
Authority's rights and remedies under this Agreement (except for the 
Unassigned Authority Rights), and (b) grant a security interest to the 
Trustee, its successors in trust and its and their assigns forever, in all of 
its rights to and interest in the Revenues including, without limitation, all 
Loan Payments and other amounts receivable by or on behalf of the Authority 
under the Agreement in respect of repayment of the Loan (other than the Credit 
Facility Account, all moneys and investments therein and the proceeds of the 
Credit Facility).  The Company hereby agrees and consents to those assignments 
and that grant of a security interest.

	Section 4.6.  Credit Facility; Alternate Credit Facility; Cancellation.  
(a) The Company agrees to provide for the payment of the principal of and 
interest on the Bonds and for payment of the purchase price of Bonds delivered 
to the Trustee or Paying Agent pursuant to the Indenture by causing the Letter 
of Credit to be delivered to the Trustee on the date of the delivery of the 
Bonds.  The Company hereby authorizes and directs the Trustee to draw moneys 
under the Letter of Credit, in accordance with its terms and the terms of the 
Indenture, to the extent necessary to pay the principal of and interest on the 
Bonds when due and to pay the purchase price of Bonds as provided in the 
Indenture.  The Company may, at its election and with the consent of the Bank, 
provide for one or more extensions of the Letter of Credit beyond its then 
stated date of expiration.

	(b)  Upon satisfaction of the requirements contained in Section 14.03 of 
the Indenture,  the Company may provide for the delivery of an Alternate 
Credit Facility.

	(c)  Upon satisfaction of the conditions contained in Section 14.02 of 
the Indenture, the Company may cancel any Credit Facility in effect at such 
time and direct the Trustee in writing to surrender such Credit Facility to  
the Credit Facility Issuer by which it was issued in accordance with the 
Indenture; provided, that no such cancellation shall become effective and no 
such surrender shall take place until all Bonds subject to purchase pursuant 
to Section 4.07(d) of the Indenture have been so purchased or redeemed with 
the proceeds of such Credit Facility.

	Section 4.8.  Company's Option to Elect Rate Period.  The Company shall 
have, and is hereby granted, the option to elect to convert on any Conversion 
Date the interest rate borne by the Bonds to another Variable Rate to be 
effective for a Rate Period pursuant to the provisions of Article II of the 
Indenture and subject to the terms and conditions set forth therein.  To 
exercise such options, the Company shall give the written notice required by 
the Indenture.

	Section 4.9.  Company's Obligation to Purchase Bonds.  The Company hereby 
agrees to pay or cause to be paid to the Trustee or the Paying Agent, on or 
before each day on which Bonds may be or are required to be tendered for 
purchase, amounts equal to the amounts to be paid by the Trustee or the Paying 
Agent with respect to the Bonds tendered for purchase on such dates pursuant 
to Article IV of the Indenture; provided, however, that the obligation of the 
Company to make any such payment under this Section shall be reduced by the 
amount of (A) moneys paid by the Remarketing Agent as proceeds of the 
remarketing of such Bonds by the Remarketing Agent, (B) moneys drawn under any 
Credit Facility, for the purpose of paying such purchase price and (C) other 
moneys made available by the Company, as set forth in Section 4.08(b)(ii) of 
the Indenture.

	(End of Article IV)

	ARTICLE V

	ADDITIONAL AGREEMENTS AND COVENANTS


	Section 5.1.    Right of Inspection.  The Company agrees that, subject to 
reasonable security and safety regulations and to reasonable requirements as 
to notice, the Authority and the Trustee and their or any of their respective 
duly authorized agents shall have the right at all reasonable times to enter 
upon the Project Site to examine and inspect the Projects.

	Section 5.2.    Maintenance.  The Company shall use its best efforts to 
keep and maintain the Project Facilities, including all appurtenances thereto 
and any personal property therein or thereon, in good repair and good 
operating condition so that the Project Facilities will continue to constitute 
Air Quality Facilities, for the purposes of the operation thereof as required 
by Section 5.4 hereof.

	So long as such shall not be in violation of the Act or impair the 
character of the Project Facilities as Air Quality Facilities, and provided 
there is continued compliance with applicable laws and regulations of 
governmental entities having jurisdiction thereof, the Company shall have the 
right to remodel the Project Facilities or make additions, modifications and 
improvements thereto, from time to time as it, in its discretion, may deem to 
be desirable for its uses and purposes, the cost of which remodeling, 
additions, modifications and improvements shall be paid by the Company and the 
same shall, when made, become a part of the Project Facilities.

	Section 5.3.    Removal of Portions of the Project Facilities.  The 
Company shall not be under any obligation to renew, repair or replace any 
inadequate, obsolete, worn out, unsuitable, undesirable or unnecessary 
portions of the Project Facilities, except that, subject to Section 5.4 
hereof, it will use its best efforts to ensure the continued character of the 
Project Facilities as Air Quality Facilities.  The Company shall have the 
right from time to time to substitute personal property or fixtures for any 
portions of the Project Facilities, provided that the personal property or 
fixtures so substituted shall not impair the character of the Project 
Facilities as Air Quality Facilities.  Any such substituted property or 
fixtures shall, when so substituted, become a part of the Project Facilities.  
The Company shall also have the right to remove any portion of the Project 
Facilities, without substitution therefor; provided, that the Company shall 
deliver to the Trustee a certificate signed by an Engineer describing said 
portion of the Project Facilities and stating that the removal of such 
property or fixtures will not impair the character of the Project Facilities 
as Air Quality Facilities.

	Section 5.4.    Operation of Project Facilities.  The Company will, 
subject to its obligations and rights to maintain, repair or remove portions 
of the Project Facilities, as provided in Sections 5.2 and 5.3 hereof, use its 
best efforts to continue operation of the Project Facilities so long as and to 
the extent that operation thereof is required to comply with laws or 
regulations of governmental entities having jurisdiction thereof or unless the 
Authority shall have approved the discontinuance of such operation (which 
approval shall not be unreasonably withheld).  The Company agrees that it 
will, within the design capacities thereof, use its best efforts to operate 
and maintain the Project Facilities in accordance with all applicable, valid 
and enforceable rules and regulations of governmental entities having 
jurisdiction thereof; provided, that the Company reserves the right to contest 
in good faith any such laws or regulations. 

	Nothing in this Agreement shall prevent or restrict the Company, in its 
sole discretion, at any time, from discontinuing or suspending either 
permanently or temporarily its use of any facility of the Company served by 
the Project Facilities and in the event such discontinuance or suspension 
shall render unnecessary the continued operation of the Project Facilities, 
the Company shall have the right to discontinue the operation of the Project 
Facilities during the period of any such discontinuance or suspension.

	Section 5.5.    Insurance.  The Company shall cause the Project Facilities 
to be kept insured against fire or other casualty to the extent that property 
of similar character is usually so insured by companies similarly situated and 
operating like properties, to a reasonable amount by reputable insurance 
companies or, in lieu of or supplementing such insurance in whole or in part, 
adopt some other method or plan of protection against loss by fire or other 
casualty at least equal in protection to the method or plan of protection 
against loss by fire or other casualty of companies similarly situated and 
operating properties subject to similar or greater fire or other hazards or on 
which properties an equal or higher primary fire or other casualty insurance 
rate has been set by reputable insurance companies.

	Section 5.6.    Workers' Compensation Coverage.  Throughout the term of 
this Agreement, the Company shall comply, or cause compliance, with applicable 
workers' compensation laws of the State.

	Section 5.7.    Damage; Destruction and Eminent Domain.  If, during the 
term of this Agreement, the Project Facilities or any portion thereof is 
destroyed or damaged in whole or in part by fire or other casualty, or title 
to, or the temporary use of, the Project Facilities or any portion thereof 
shall have been taken by the exercise of the power of eminent domain, the 
Company (unless it shall have exercised its option to prepay the Loan Payments 
pursuant to Section 6.2 hereof) shall promptly repair, rebuild or restore the 
portion of the Project Facilities so damaged, destroyed or taken with such 
changes, alterations and modifications (including the substitution and 
addition of other property) as may be necessary or desirable for the 
administration and operation of the Project Facilities as Air Quality 
Facilities and as shall not impair the character or significance of the 
Project Facilities as furthering the purposes of the Act.

	Section 5.8.    Company to Maintain its Corporate Existence; Conditions 
Under Which Exceptions Permitted.  The Company agrees that, during the term of 
this Agreement, it will maintain its corporate existence, will not dissolve or 
otherwise dispose of all or substantially all of its assets and will not 
consolidate with or merge into another corporation or permit one or more other 
corporations to consolidate with or merge into it; provided that the Company 
may, without violating its agreement contained in this Section, consolidate 
with or merge into another corporation, or permit one or more other 
corporations to consolidate with or merge into it, or sell or otherwise 
transfer to another corporation all or substantially all of its assets as an 
entirety and thereafter dissolve, provided the surviving, resulting or 
transferee corporation, as the case may be (if other than the Company), is a 
corporation organized and existing under the laws of one of the states of the 
United States, and assumes in writing all of the obligations of the Company 
herein, and, if not an Ohio corporation, is qualified to do business in the 
State.

	If consolidation, merger or sale or other transfer is made as provided in 
this Section, the provisions of this Section shall continue in full force and 
effect and no further consolidation, merger or sale or other transfer shall be 
made except in compliance with the provisions of this Section.

	Section 5.9.    Indemnification.  The Company releases the Authority from, 
agrees that the Authority shall not be liable for, and indemnifies the 
Authority against, all liabilities, claims, costs and expenses imposed upon or 
asserted against the Authority on account of:  (a) any loss or damage to 
property or injury to or death of or loss by any person that may be occasioned 
by any cause whatsoever pertaining to the construction, maintenance, operation 
and use of the Project Facilities; (b) any breach or default on the part of 
the Company in the performance of any covenant or agreement of the Company 
under this Agreement or any related document, or arising from any act or 
failure to act by the Company, or any of its agents, contractors, servants, 
employees or licensees; (c) the authorization, issuance and sale of the Bonds, 
and the provision of any information furnished in connection therewith 
concerning the Project Facilities or the Company (including, without 
limitation, any information furnished by the Company for inclusion in any 
certifications made by the Authority under Section 3.4 hereof or for inclusion 
in, or as a basis for preparation of, the information statements filed by the 
Authority pursuant to Section 8(a)(ii) of the Bond Resolution); and (d) any 
claim or action or proceeding with respect to the matters set forth in (a), 
(b) and (c) above brought thereon.

	The Company agrees to indemnify the Trustee, the Paying Agent, the 
Remarketing Agent and the Registrar (each hereinafter referred to in this 
section as an "indemnified party") for and to hold each of them harmless 
against all liabilities, claims, costs and expenses incurred without 
negligence or willful misconduct on the part of the indemnified party, on 
account of any action taken or omitted to be taken by the indemnified party in 
accordance with the terms of this Agreement, the Bonds or the Indenture or any 
action taken at the request of or with the consent of the Company, including 
the costs and expenses of the indemnified party in defending itself against 
any such claim, action or proceeding brought in connection with the exercise 
or performance of any of its powers or duties under this Agreement, the Bonds 
or the Indenture.

	In case any action or proceeding is brought against the Authority or an 
indemnified party in respect of which indemnity may be sought hereunder, the 
party seeking indemnity promptly shall give notice of that action or 
proceeding to the Company, and the Company upon receipt of that notice shall 
have  the obligation and the right to assume the defense of the action or 
proceeding; provided, that failure of a party to give that notice shall not 
relieve the Company from any of its obligations under this Section unless that 
failure prejudices the defense of the action or proceeding by the Company.  At 
its own expense, an indemnified party may employ separate counsel and 
participate in the defense; provided, however, where it is ethically 
inappropriate for one firm to represent the interests of the Authority and any 
other indemnified party or parties, the Company shall pay the Authority's 
legal expenses in connection with the Authority's retention of separate 
counsel.  The Company shall not be liable for any settlement made without its 
consent.

	The indemnification set forth above is intended to and shall include the 
indemnification of all affected officials, directors, officers and employees 
of the Authority, the Trustee, the Paying Agent, the Remarketing Agent and the 
Registrar, respectively.  That indemnification is intended to and shall be 
enforceable by the Authority, the Trustee, the Paying Agent, the Remarketing 
Agent and the Registrar, respectively, to the full extent permitted by law.

	Section 5.10.   Company Not to Adversely Affect Exclusion of Interest on 
Bonds From Gross Income For Federal Income Tax Purposes.  The Company hereby 
covenants and represents that it has taken and caused to be taken and shall 
take and cause to be taken all actions that may be required of it for the 
interest on the Bonds to be and remain excluded from the gross income of the 
Holders for federal income tax purposes, and that it has not taken or 
permitted to be taken on its behalf, and covenants that it will not take, or 
permit to be taken on its behalf, any action which, if taken, would adversely 
affect that exclusion under the provisions of the Code.

	Section 5.11.   Use of Project Facilities.  The Authority agrees that it 
will not take any action, or cause any action to be taken on its behalf, to 
interfere with the Company's ownership interest in the Project or to prevent 
the Company from having possession, custody, use and enjoyment of the Project 
other than pursuant to Article VII of this Agreement or Article VII of the 
Indenture.

	Section 5.12.   Assignment by Company.  This Agreement may be assigned in 
whole or in part by the Company without the necessity of obtaining the consent 
of either the Authority or the Trustee, subject, however, to each of the 
following conditions:

		(a)     No assignment (other than pursuant to Section 
5.8 hereof) shall relieve the Company from primary 
liability for any of its obligations hereunder, and in the 
event of any such assignment the Company shall continue to 
remain primarily liable for the payment of the Loan 
Payments and Additional Payments and for performance and 
observance of the agreements on its part herein provided 
to be performed and observed by it.

		(b)     Any assignment by the Company must retain for 
the Company such rights and interests as will permit it to 
perform its obligations under this Agreement, and any 
assignee  from the Company shall assume the obligations of 
the Company hereunder to the extent of the interest 
assigned.

		(c)     The Company shall, within 30 days after 
execution thereof, furnish or cause to be furnished to the 
Authority and the Trustee a true and complete copy of each 
such assignment together with any instrument of 
assumption.

		(d)     Any assignment from the Company shall not 
materially impair fulfillment of the Project Purposes to 
be accomplished by operation of the Project as herein 
provided.

	(End of Article V)

	ARTICLE VI

	REDEMPTION


	Section 6.1.    Optional Redemption.  Provided no Event of Default shall 
have occurred and be subsisting, at any time and from time to time, the 
Company may deliver moneys to the Trustee in addition to Loan Payments or 
Additional Payments required to be made and direct the Trustee to use the 
moneys so delivered for the purpose of calling Bonds for optional redemption 
in accordance with the applicable provisions of the Indenture providing for 
optional redemption at the redemption price stated in the Indenture.  Pending 
application for those purposes, any moneys so delivered shall be held by the 
Trustee in a special account in the Bond Fund and delivery of those moneys 
shall not, except as set forth in Section 4.1 hereof, operate to abate or 
postpone Loan Payments or Additional Payments otherwise becoming due or to 
alter or suspend any other obligations of the Company under this Agreement.

	Section 6.2.    Extraordinary Optional Redemption.  The Company shall 
have, subject to the conditions hereinafter imposed, the option during a Term 
Rate Period to direct the redemption of the Bonds in whole in accordance with 
the applicable provisions of the Indenture upon the occurrence of any of the 
following events:

		(a)     The Project or the Plant shall have been damaged 
or destroyed to such an extent that (1) the Project or the 
Plant cannot reasonably be expected to be restored, within 
a period of six consecutive months, to the condition 
thereof immediately preceding such damage or destruction 
or (2) the Company is reasonably expected to be prevented 
from carrying on its normal use and operation of the 
Project or the Plant for a period of six consecutive 
months.

		(b)     Title to, or the temporary use of, all or a 
significant part of the Project or the Plant shall have 
been taken under the exercise of the power of eminent 
domain to such an extent (1) that the Project or the Plant 
cannot reasonably be expected to be restored within a 
period of six consecutive months to a condition of 
usefulness comparable to that existing prior to the taking 
or (2) the Company is reasonably expected to be prevented 
from carrying on its normal use and operation of the 
Project or the Plant for a period of six consecutive 
months.

		(c)     As a result of any changes in the Constitution 
of the State, the Constitution of the United States of 
America or any state or federal laws or as a result of 
legislative or administrative action (whether state or 
federal) or by  final decree, judgment or order of any 
court or administrative body (whether state or federal) 
entered after any contest thereof by the Authority or the 
Company in good faith, this Agreement shall have become 
void or unenforceable or impossible of performance in 
accordance with the intent and purpose of the parties as 
expressed in this Agreement.

		(d)     Unreasonable burdens or excessive liabilities 
shall have been imposed upon the Authority or the Company 
with respect to the Project or the Plant or the operation 
thereof, including, without limitation, the imposition of 
federal, state or other ad valorem, property, income or 
other taxes other than ad valorem taxes at the rates 
presently levied upon privately owned property used for 
the same general purpose as the Project or the Plant.

		(e)     Changes in the economic availability of raw 
materials, operating supplies, energy sources or supplies 
or facilities (including, but not limited to, facilities 
in connection with the disposal of industrial wastes) 
necessary for the operation of the Project or the Plant 
for the Project Purposes occur or technological or other 
changes occur which the Company cannot reasonably overcome 
or control and which in the Company's reasonable judgment 
render the Project or the Plant uneconomic or obsolete for 
the Project Purposes.

		(f)     Any court or administrative body shall enter a 
judgment, order or decree, or shall take administrative 
action, requiring the Company to cease all or any 
substantial part of its operations served by the Project 
or the Plant to such extent that the Company is or will be 
prevented from carrying on its normal operations at the 
Project or the Plant for a period of six consecutive 
months.

		(g)     The termination by the Company of operations at 
the Plant.

	The amount payable by the Company in the event of its exercise of the 
option granted in this Section shall be the sum of the following:

		(i)     An amount of money which, when added to the 
moneys and investments held to the credit of the Bond 
Fund, will be sufficient pursuant to the provisions of the 
Indenture to pay, at 100% of the principal amount thereof 
plus accrued interest to the redemption date, and 
discharge, all Outstanding Bonds on the earliest 
applicable redemption date, that amount to be paid to the 
Trustee, plus

		(ii)    An amount of money equal to the Additional 
Payments relating to those Bonds accrued and to accrue 
until actual final payment and redemption of those Bonds, 
that amount or applicable portions thereof to be paid to 
the Trustee or to the Persons to whom those Additional 
Payments are or will be due.

The requirement of (ii) above with respect to Additional Payments to accrue 
may be met if provisions satisfactory to the Trustee and the Authority are 
made for paying those amounts as they accrue.

	The rights and options granted to the Company in this Section may be 
exercised whether or not the Company is in default hereunder; provided, that 
such default will not relieve the Company from performing those actions which 
are necessary to exercise any such right or option granted hereunder.

	Section 6.3.    Mandatory Redemption.  The Company shall deliver to the 
Trustee the moneys needed to redeem the Bonds in accordance with any mandatory 
redemption provisions relating thereto as may be set forth in Section 4.01(b) 
of the Indenture.

	Section 6.4.    Notice of Redemption.  In order to exercise an option 
granted in, or to consummate a redemption required by, this Article VI, the 
Company shall, within 180 days following the event authorizing the exercise of 
such option, or at any time during the continuation of the condition referred 
to in paragraphs (c), (d) or (e) of Section 6.2 hereof, or at any time that 
optional redemption of the Bonds is permitted under the Indenture as provided 
in Section 6.1 hereof, or promptly upon the occurrence of a Determination of 
Taxability (as defined in the Indenture), give written notice to the Authority 
and the Trustee that it is exercising its option to direct the redemption of 
Bonds, or that the redemption thereof is required by Section 4.01(b) of the 
Indenture due to the occurrence of a Determination of Taxability, as the case 
may be, in accordance with the Agreement and the Indenture, and shall specify 
therein the date on which such redemption is to be made, which date shall not 
be more than 180 days from the date such notice is mailed.  The Company shall 
make arrangements satisfactory to the Trustee for the giving of the required 
notice of  redemption to the Holders of the Bonds, in which arrangements the 
Authority shall cooperate.  

	Section 6.5.    Actions by Authority.  At the request of the Company or 
the Trustee, the Authority shall take all steps required of it under the 
applicable provisions of the Indenture or the Bonds to effect the redemption 
of all or a portion of the Bonds pursuant to this Article VI.

	(End of Article VI)

	ARTICLE VII

	EVENTS OF DEFAULT AND REMEDIES


	Section 7.1.    Events of Default.  Each of the following shall be an 
Event of Default:

		(a)     The occurrence of an event of default as defined 
in Section 7.01 (a), (b), (c) or (d) of the Indenture;

		(b)     The Company shall fail to observe and perform 
any other agreement, term or condition contained in this 
Agreement, other than such failure as will have resulted 
in an event of default described in (a) above and the 
continuation of that failure for a period of 90 days after 
notice thereof shall have been given to the Company by the 
Authority or the Trustee, or for such longer period as the 
Authority and the Trustee may agree to in writing; 
provided, that failure shall not constitute an Event of 
Default so long as the Company institutes curative action 
within the applicable period and diligently pursues that 
action to completion within 150 days after the expiration 
of initial cure period as determined above, or within such 
longer period as the Authority and the Trustee may agree 
to in writing; and

		(c)     By decree of a court of competent jurisdiction 
the Company shall be adjudicated a bankrupt, or an order 
shall be made approving a petition or answer filed seeking 
reorganization or readjustment of the Company under the 
federal bankruptcy laws or other law or statute of the 
United States of America or of the state of incorporation 
of the Company or of any other state, or, by order of such 
a court, a trustee in bankruptcy, a receiver or receivers 
shall be appointed of all or substantially all of the 
property of the Company, and any such decree or order 
shall have continued unstayed on appeal or otherwise and 
in effect for a period of sixty (60) days; and

		(d)     The Company shall file a petition in voluntary 
bankruptcy or shall make an assignment for the benefit of 
creditors or shall consent to the appointment of a 
receiver or receivers of all or any part of its property, 
or shall file a petition seeking reorganization or 
readjustment under the Federal bankruptcy laws or other 
law or statute of the United States of America or any 
state thereof, or shall file a petition to take advantage 
of any debtors' act.

	Notwithstanding the foregoing, if, by reason of Force Majeure, the 
Company is unable to perform or observe any agreement, term or condition 
hereof which would give rise to an Event of Default under subsection (b) 
hereof, the Company shall not be deemed in default during the continuance of 
such inability.  However, the Company shall promptly give notice to the 
Trustee and the Authority of the existence of an event of Force Majeure and 
shall use its best efforts to remove the effects thereof; provided that the 
settlement of strikes or other industrial disturbances shall be entirely 
within its discretion.

	The term Force Majeure shall mean the following:

			(i)     acts of God; strikes, lockouts or 
other industrial disturbances; acts of public 
enemies; orders or restraints of any kind of the 
government of the United States of America or of 
the State or any of their departments, agencies, 
political subdivisions or officials, or any 
civil or military authority; insurrections; 
civil disturbances; riots; epidemics; 
landslides; lightning; earthquakes; fires; 
hurricanes; tornados; storms; droughts; floods; 
arrests; restraint of government and people; 
explosions; breakage, nuclear accidents or other 
malfunction or accident to facilities, 
machinery, transmission pipes or canals;  
partial or entire failure of a utility serving 
the Project; shortages of labor, materials, 
supplies or transportation; or

			(ii)    any cause, circumstance or event 
not reasonably within the control of the 
Company.

	The exercise of remedies hereunder shall be subject to any applicable 
limitations of federal bankruptcy law affecting or precluding that declaration 
or exercise during the pendency of or immediately following any bankruptcy, 
liquidation or reorganization proceedings.

	Section 7.2.    Remedies on Default.  Whenever an Event of Default shall 
have happened and be subsisting, either or both of the following remedial 
steps may be taken: 

		(a)     The Authority or the Trustee may have access to, 
inspect, examine and make copies of the books, records, 
accounts and financial data of the Company, only, however, 
insofar as they pertain to the Project; or

		(b)     The Authority or the Trustee may pursue all 
remedies now or hereafter existing at law or in equity to 
recover all amounts, including all Loan Payments and 
Additional Payments and under Section 4.9 hereof the 
purchase price of Bonds tendered for purchase, then due 
and thereafter to become due under this Agreement, or to 
enforce the performance and observance of any other 
obligation or agreement of the Company under this 
Agreement.

Notwithstanding the foregoing, the Authority shall not be obligated to take 
any step which in its opinion will or might cause it to expend time or money 
or otherwise incur liability unless and until a satisfactory indemnity bond 
has been furnished to the Authority at no cost or expense to the Authority.  
Any amounts collected as Loan Payments or applicable to Loan Payments and any 
other amounts which would be applicable to payment of Bond Service Charges 
collected pursuant to action taken under this Section shall be paid into the 
Bond Fund and applied in accordance with the provisions of the Indenture or, 
if the outstanding Bonds have been paid and discharged in accordance with the 
provisions of the Indenture, shall be paid as provided in Section 5.08 of the 
Indenture for transfers of remaining amounts in the Bond Fund.

	The provisions of this Section are subject to the further limitation that 
the rescission and annulment by the Trustee of its declaration that all of the 
Bonds are immediately due and payable also shall constitute a rescission and 
annulment of any corresponding declaration made pursuant to this Section and a 
rescission and annulment of the consequences of that declaration and of the 
Event of Default with respect to which that declaration has been made, 
provided that no such rescission and annulment shall extend to or affect any 
subsequent or other default or impair any right consequent thereon.

	Section 7.3.    No Remedy Exclusive.  No remedy conferred upon or reserved 
to the Authority or the Trustee by this Agreement is intended to be exclusive 
of any other available remedy or remedies, but each and every such remedy 
shall be cumulative and shall be in addition to every other remedy given under 
this Agreement, or now or hereafter existing at law, in equity or by statute.  
No delay or omission to exercise any right or power accruing upon any default 
shall impair that right or power or shall be construed to be a waiver thereof, 
but any such right or power may be exercised from time to time and as often as 
may be deemed expedient.  In order to entitle the Authority or the Trustee to 
exercise any remedy reserved to it in this Article, it shall not be necessary 
to give any notice, other than any notice required by law or for which express 
provision is made herein.

	Section 7.4.    Agreement to Pay Attorneys' Fees and Expenses.  If an 
Event of Default should occur and the Authority or the Trustee should incur 
expenses, including attorneys' fees, in connection with the enforcement of 
this Agreement or the collection of sums due hereunder, the Company shall be 
required, to the extent permitted by law, to reimburse the Authority and the 
Trustee, as applicable, for the expenses so incurred upon demand.

	Section 7.5.    No Waiver.  No failure by the Authority or the Trustee to 
insist upon the strict performance by the Company of any provision hereof 
shall constitute a waiver of their right to strict performance and no express 
waiver shall be deemed to apply to any other existing or subsequent right to 
remedy the failure by the Company to observe or comply with any provision 
hereof.

	Section 7.6.    Notice of Default.  The Company shall notify the Trustee 
immediately if it becomes aware of the occurrence of any Event of Default 
hereunder or of any fact, condition or event which, with the giving of notice 
or passage of time or both, would become an Event of Default.

	(End of Article VII)

	ARTICLE VIII

	MISCELLANEOUS


	Section 8.1.    Term of Agreement.  This Agreement shall be and remain in 
full force and effect from the date of delivery of the Bonds to the Original 
Purchaser until such time as (i) all of the Bonds shall have been fully paid 
(or provision made for such payment) and the Indenture has been released 
pursuant to Section 9.01 thereof and (ii) all other sums payable by the 
Company under this Agreement shall have been paid.

	Section 8.2.    Amounts Remaining in Funds.  Any amounts in the Bond Fund 
remaining unclaimed by the Holders of Bonds for four years after the due date 
thereof (whether at stated maturity, by redemption, upon acceleration or 
otherwise), at the option of the Company, shall be deemed to belong to and 
shall be paid, subject to Section 5.07 of the Indenture, at the written 
request of the Company, to the Company by the Trustee.  With respect to that 
principal of and any premium and interest on the Bonds to be paid from moneys 
paid to the Company pursuant to the preceding sentence, the Holders of the 
Bonds entitled to those moneys shall look solely to the Company for the 
payment of those moneys.  Further, any amounts remaining in the Bond Fund and 
any other special funds or accounts created under this Agreement or the 
Indenture, except the Rebate Fund, after all of the Bonds shall be deemed to 
have been paid and discharged under the provisions of the Indenture and all 
other amounts required to be paid under this Agreement and the Indenture have 
been paid, shall be paid to the Company to the extent that those moneys are in 
excess of the amounts necessary to effect the payment and discharge of the 
Outstanding Bonds.

	Section 8.3.    Notices.  All notices, certificates, requests or other 
communications hereunder shall be in writing, except as provided in Section 
3.4 hereof, and shall be deemed to be sufficiently given when mailed by 
registered or certified mail, postage prepaid, and addressed to the 
appropriate Notice Address.  A duplicate copy of each notice, certificate, 
request or other communication given hereunder to the Authority, the Company, 
any Credit Facility Issuer or the Trustee shall also be given to the others.  
The Company, the Authority, any Credit Facility Issuer and the Trustee, by 
notice given hereunder, may designate any further or different addresses to 
which subsequent notices, certificates, requests or other communications shall 
be sent.

	Section 8.4.    Extent of Covenants of the Authority; No Personal 
Liability.  All covenants, obligations and agreements of the Authority 
contained in this Agreement or the Indenture shall be effective to the extent 
authorized and permitted by applicable law.  No such covenant, obligation or 
agreement shall be deemed to be a covenant, obligation or agreement of any 
present or future member, officer, agent or employee of the Authority in other 
than his official capacity, and neither the members of the Authority nor any 
official executing the Bonds shall be liable personally on the Bonds or be 
subject to any personal liability or accountability by reason of the issuance 
thereof or by reason of the covenants, obligations or agreements of the 
Authority contained in this Agreement or in the Indenture.

	Section 8.5.    Binding Effect.  This Agreement shall inure to the benefit 
of and shall be binding in accordance with its terms upon the Authority, the 
Company and their respective permitted successors and assigns provided that 
this Agreement may not be assigned by the Company (except as permitted under 
Sections 5.8 or 5.12 hereof) and may not be assigned by the Authority except 
to (i) the Trustee pursuant to the Indenture or as otherwise may be necessary 
to enforce or secure payment of Bond Service Charges or (ii) any successor 
public body to the Authority.

	Section 8.6.    Amendments and Supplements.  Except as otherwise expressly 
provided in this Agreement or the Indenture, subsequent to the issuance of the 
Bonds and prior to all conditions provided for in the Indenture for release of 
the Indenture having been met, this Agreement may not be effectively amended, 
changed, modified, altered or terminated by the parties hereto except with the 
consents required by, and in accordance with, the provisions of Article XI of 
the Indenture, as applicable.

	Section 8.7.  References to Credit Facility.  During such time or times 
as no Credit Facility is in effect, and during the continuation of any event 
of default under the Indenture due to a failure by the Credit Facility Issuer 
to honor a drawing by the Trustee under the Credit Facility then in effect in 
accordance with the terms thereof, references herein to the Credit Facility 
Issuer shall be ineffective.

	Section 8.8.    Execution Counterparts.  This Agreement may be executed in 
any number of counterparts, each of which shall be regarded as an original and 
all of which shall constitute but one and the same instrument.

	Section 8.9.    Severability.  If any provision of this Agreement, or any 
covenant, obligation or agreement contained herein is determined by a judicial 
or administrative authority to be invalid or unenforceable, that determination 
shall not affect any other provision, covenant, obligation or agreement, each 
of which shall be construed and enforced as if the invalid or unenforceable 
portion were not contained herein.  That invalidity or unenforceability shall 
not affect any valid and enforceable application thereof, and each such 
provision, covenant, obligation or agreement shall be deemed to be effective, 
operative, made, entered into or taken in the manner and to the full extent 
permitted by law.

	Section 8.10.   Governing Law.  This Agreement shall be deemed to be a 
contract made under the laws of the State and for all purposes shall be 
governed by and construed in accordance with the laws of the State.

	(End of Article VIII)

	IN WITNESS WHEREOF, the Authority and the Company have caused this 
Agreement to be duly executed in their respective names, all as of the date 
hereinbefore written.

	OHIO AIR QUALITY DEVELOPMENT
	   AUTHORITY


	By:     
		Executive Director



	THE CINCINNATI GAS & ELECTRIC
	   COMPANY


	By:     
	Treasurer
<PAGE>  Exhibit A

	DESCRIPTION OF AIR QUALITY FACILITIES
	AT
	WILLIAM H. ZIMMER ELECTRIC
	GENERATING STATION

	The Project consists of:

	(A)     a high efficiency electrostatic 
precipitator system designed to remove 
particulates from the flue gas,
	(B)     a flue gas desulfurization ("scrubber") 
system designed to remove sulfur dioxide from 
the flue gas,
	(C)     a stack,
	(D)     a coal dust control system,
	(E)     a nitrous oxide control system, and
	(F)     a cooling tower and circulating water 
system.

	The precipitator system includes electrostatic precipitators and a fly 
ash handling system, as well as all other necessary earthwork, piling, 
foundations, structural and miscellaneous steel, supports, siding, enclosures, 
electrical equipment, instrumentation and controls, mechanical equipment, 
related pumps and tanks, hoppers and storage silos, and associated equipment 
required for the foregoing and used exclusively in connection therewith.  The 
precipitator system includes related drains, sumps and piping necessary to 
transmit collected waste waters to the waste water pond.  The Project also 
includes precipitator inlet and outlet ductwork.

	The scrubber system includes an inlet plenum, six induced draft fans, 
ductwork to and including six absorber modules, ductwork to the stack, FGD 
reagent and lime unloading and handling system including required river cells, 
FGD reagent and lime silos, an FGD reagent and lime preparation facility, 
slurry tanks, scrubber sludge handling facilities which include thickener 
tanks, a sludge pond underflow and overflow tanks, a sludge handling building, 
stockpile facilities and auxiliary facilities.  The scrubber system includes 
all earthwork including stream relocation, piling, foundations, structural and 
miscellaneous steel, siding, painting, electrical and mechanical components 
and associated equipment required for the scrubber system and used exclusively 
in connection therewith.  The scrubber system includes related drains, sumps 
and piping necessary to transmit collected waste waters to the waste water 
pond, and also includes all pipes, pumps and associated mechanical and 
electrical components to supply and recycle water for the scrubber system 
operation.  The scrubber system also includes a disposal area and the roads 
and bridges used exclusively for the transportation of scrubber sludge, bottom 
ash and other solid waste along with truck wash facilities and truck scales.

	The stack includes the stack shell and brick liner, as well as earthwork, 
piling, foundation and associated components.

	The coal dust control systems include a coal dust collection system, a 
coal dust suppression system and a coal wetting system.

	The cooling tower and circulating water system includes a natural draft 
cooling tower, a cooling tower basin, a cooling water flume, three circulating 
water pumps, circulating water pipes and valves, the make-up water subsystem, 
the blowdown subsystem, the cooling water chemical conditioning subsystem, 
mechanical and electrical auxiliaries, and related controls and 
instrumentation.  The cooling water system also includes all related site 
development and earthwork, piling, foundations, structural and miscellaneous 
steel, siding, painting, electrical and mechanical components and associated 
equipment required for the cooling tower and circulating water system and used 
exclusively in connection therewith.


	LOAN AGREEMENT



	between



	OHIO AIR QUALITY DEVELOPMENT AUTHORITY


	and



	THE CINCINNATI GAS & ELECTRIC COMPANY



	_______________________________

	$42,000,000
	State of Ohio
	 Air Quality Development
	Revenue Refunding Bonds, 1995 Series B
	(The Cincinnati Gas & Electric Company Project)
	_______________________________



	Dated


	as of


	September 1, 1995
<PAGE>
	INDEX

	(This Index is not a part of the Agreement
	but rather is for convenience of reference only.)



Preambles       

	ARTICLE I
	DEFINITIONS

Section 1.1     Use of Defined Terms            
Section 1.2     Definitions             
Section 1.3     Interpretation          
Section 1.4     Captions and Headings           

	ARTICLE II
	REPRESENTATIONS

Section 2.1     Representations of the Authority                
Section 2.2     No Warranty by Authority of Condition or
		  Suitability of the Project            
Section 2.3     Representations and Covenants of the Company            

	ARTICLE III
	COMPLETION OF THE PROJECT;
	ISSUANCE OF THE BONDS

Section 3.1     Acquisition, Construction and Installation              
Section 3.2     Project Description             
Section 3.3     Issuance of the Bonds; Application of
		  Proceeds              
Section 3.4     Investment of Fund Moneys               
Section         3.5     Rebate Fund             

	ARTICLE IV
	LOAN BY AUTHORITY; LOAN PAYMENTS;
	ADDITIONAL PAYMENTS; AND CREDIT FACILITY

Section 4.1     Loan Repayment          
Section 4.2     Additional Payments     
Section 4.3     Place of Payments       
Section 4.4     Obligations Unconditional               
Section 4.5     Assignment of Revenues and Agreement            
Section 4.6     Credit Facility; Alternate Credit Facility; Cancellation
Section 4.7     Company's Option to Elect Rate Periods          
Section 4.8     Company's Obligation to Purchase Bonds          

	ARTICLE V
	ADDITIONAL AGREEMENTS AND COVENANTS

Section 5.1     Right of Inspection 
Section 5.2     Maintenance             
Section 5.3     Removal of Portions of the Project Facilities
Section 5.4     Operation of Project Facilities 
Section 5.5     Insurance       
Section 5.6     Workers' Compensation Coverage          
Section 5.7     Damage; Destruction and Eminent Domain  
Section 5.8     Company to Maintain its Corporate Existence;
		  Conditions Under Which Exceptions Permitted
Section 5.9     Indemnification 
Section 5.10    Company Not to Adversely Affect Exclusion of
		  Interest on Bonds From Gross Income For Federal
		  Income Tax Purposes   
Section 5.11    Use of Project Facilities       
Section 5.12    Assignment by Company           

	ARTICLE VI
	REDEMPTION

Section 6.1     Optional Redemption             
Section 6.2     Extraordinary Optional Redemption
Section 6.3     Mandatory Redemption            
Section 6.4     Notice of Redemption            
Section 6.5     Actions by Authority            

	ARTICLE VII
	EVENTS OF DEFAULT AND REMEDIES

Section 7.1     Events of Default       
Section 7.2     Remedies on Default     
Section 7.3     No Remedy Exclusive     
Section 7.4     Agreement to Pay Attorneys' Fees and Expenses   
Section 7.5     No Waiver               
Section 7.6     Notice of Default

	ARTICLE VIII
	MISCELLANEOUS

Section 8.1     Term of Agreement
Section 8.2     Amounts Remaining in Funds
Section 8.3     Notices 
Section 8.4     Extent of Covenants of the Authority; No Personal
		  Liability     
Section 8.5     Binding Effect
Section 8.6     Amendments and Supplements
Section 8.7     References to Credit Facility   
Section 8.8     Execution Counterparts          
Section 8.9     Severability    
Section 8.10    Governing Law   

Signatures

Exhibit A - DESCRIPTION OF AIR QUALITY FACILITIES AT WILLIAM H. ZIMMER
	     ELECTRIC GENERATING STATION
<PAGE>
	LOAN AGREEMENT


	THIS LOAN AGREEMENT is made and entered into as of September 1, 1995 
between the OHIO AIR QUALITY DEVELOPMENT AUTHORITY (the "Authority"), a body 
politic and corporate organized and existing under the laws of the State of 
Ohio, and THE CINCINNATI GAS & ELECTRIC COMPANY (the "Company"), a public 
utility and corporation duly organized and validly existing under the laws of 
the State of Ohio.  Capitalized terms used in the following recitals are used 
as defined in Article I of this Agreement.

	Pursuant to Section 13 of Article VIII of the Ohio Constitution and the 
Act, the Authority has determined to issue, sell and deliver the Bonds, 
together with another issue of bonds in the amount of $42,000,000 to be issued 
and secured under a separate loan agreement and a separate trust indenture, 
each dated the same date as this Agreement, and to lend the proceeds derived 
from the sale thereof to the Company to assist in the refunding of the 
Refunded Bonds as defined below.  The Refunded Bonds were originally issued to 
provide funds to make loans to the Company to assist in the financing of its 
portion of the costs of the Project as defined below.

	The Company and the Authority each have full right and lawful authority 
to enter into this Agreement and to perform and observe the provisions hereof 
on their respective parts to be performed and observed.

	NOW THEREFORE, in consideration of the premises and the mutual 
representations and agreements hereinafter contained, the Authority and the 
Company agree as follows (provided that any obligation of the Authority or the 
State created by or arising out of this Agreement shall never constitute a 
general debt of the Authority or the State or give rise to any pecuniary 
liability of the Authority or the State but shall be payable solely out of 
Revenues, including the Loan Payments made pursuant hereto and moneys drawn 
under any Credit Facility):


	ARTICLE I

	DEFINITIONS


	Section 1.1.    Use of Defined Terms.  In addition to the words and terms 
defined elsewhere in this Agreement or by reference to another document, the 
words and terms set forth in Section 1.2 hereof shall have the meanings set 
forth therein unless the context or use clearly indicates another meaning or 
intent.  Such definitions shall be equally applicable to both the singular and 
plural forms of any of the words and terms defined therein.

	Section 1.2.    Definitions.  As used herein:

	"Act" means Chapter 3706, Ohio Revised Code, as enacted and amended from 
time to time pursuant to Section 13 of Article VIII of the Ohio Constitution.

	"Additional Payments" means the amounts required to be paid by the 
Company pursuant to the provisions of Section 4.2 hereof.

	"Administration Expenses" means the compensation (which compensation 
shall not be greater than that typically charged in similar circumstances) and 
reimbursement of reasonable expenses and advances payable to the Trustee, the 
Registrar, the Remarketing Agent, any Paying Agent and any Authenticating 
Agent.

	"Agreement" means this Loan Agreement, as amended or supplemented from 
time to time.

	"Air Quality Facility" or "Air Quality Facilities" means those facilities 
which are air quality facilities as defined in Section 3706.01, Ohio Revised 
Code.

	"Alternate Credit Facility" means an Alternate Credit Facility as defined 
in the Indenture.

	"Authenticating Agent" means the Authenticating Agent as defined in the 
Indenture.

	"Authority Fee" means the aggregate fee of $131,250 due to the Authority 
from the Company in connection with the issuance of the Bonds hereunder and 
the $42,000,000 of bonds to be issued and sold on the same date as the Bonds 
by the Authority under a separate loan agreement and a separate trust 
indenture, each dated the same date as this Agreement, all for the same 
purpose as set forth in Section 3.3 hereof for the Bonds.

	"Bank" means the Bank as defined in the Indenture.

	"Bond Fund" means the Bond Fund created in the Indenture.

	"Bond Purchase Fund" means the Bond Purchase Fund as defined in the 
Indenture.

	"Bond Resolution" means the resolution of the Authority providing for the 
issuance of the Bonds and approving this Agreement, the Indenture and related 
matters, as amended or supplemented from time to time.

	"Bond Service Charges" means, for any period or time, the principal of, 
premium, if any, and interest due on the Bonds for that period or payable at 
that time whether due at maturity or upon acceleration or redemption or 
otherwise.

	"Bonds" means the $42,000,000 Air Quality Development Revenue Refunding 
Bonds, 1995 Series B (The Cincinnati Gas & Electric Company Project), issued 
by the Authority pursuant to the Bond Resolution and the Indenture.

	"Bonds Outstanding" or "Outstanding Bonds" means Outstanding Bonds as 
defined in the Indenture.

	"Code" means the Internal Revenue Code of 1986, as amended from time to 
time.  References to the Code and Sections of the Code include relevant 
applicable regulations and proposed regulations thereunder and under the 
Internal Revenue Code of 1954, as amended, and any successor provisions to 
those Sections, regulations or proposed regulations and, in addition, all 
applicable official rulings and judicial determinations under the foregoing 
applicable to the Bonds.

	"Conversion Date" means the Conversion Date as defined in the Indenture.

	"Credit Facility" means a Credit Facility as defined in the Indenture.

	"Credit Facility Account" means the Credit Facility Account as defined in 
the Indenture.

	"Credit Facility Issuer" means a Credit Facility Issuer as defined in the 
Indenture.

	"Eligible Investments" means Eligible Investments as defined in the 
Indenture.

	"Engineer" means an engineer (who may be an employee of the Company) or 
engineering firm qualified to practice the profession of engineering under the 
laws of the State and who or which is acceptable to the Trustee.

	"EPA" means the Environmental Protection Agency of the State and any 
successor body, agency, commission or department.

	"Event of Default" means any of the events described as an Event of 
Default in Section 7.1 hereof.

	"Force Majeure" means any of the causes, circumstances or events 
described as constituting Force Majeure in Section 7.1 hereof.

	"Government Obligations" means Government Obligations as defined in the 
Indenture.

	"Holder" or "Holder of a Bond" means the Person in whose name a Bond is 
registered on the Register.  

	"Indenture" means the Trust Indenture, dated as of the same date as this 
Agreement, between the Authority and the Trustee, as amended or supplemented 
from time to time.  

	"Interest Rate for Advances" means the interest rate per year payable on 
the Bonds.

	"Letter of Credit" means the Letter of Credit as defined in the 
Indenture.

	"Loan" means the loan by the Authority to the Company of the proceeds 
received from the sale of the Bonds. 

	"Loan Payment Date" means any date on which any Bond Service Charges are 
due and payable.

	"Loan Payments" means the amounts required to be paid by the Company in 
repayment of the Loan pursuant to Section 4.1 hereof.

	"1954 Code" means the Internal Revenue Code of 1954 as amended from time 
to time through the date of enactment of the Code.  References to the 1954 
Code and Sections of the 1954 Code include relevant applicable regulations 
(including temporary regulations) and proposed regulations thereunder and any 
successor provisions to those Sections, regulations or proposed regulations.

	"Notice Address" means:

(a)  As to the Authority:       Ohio Air Quality Development Authority
	1901 LeVeque Tower
	50 West Broad Street
	Columbus, Ohio  43215
	Attention:  Executive Director

(b)  As to the Company: The Cincinnati Gas & Electric Company
	P. O. Box 960
	Cincinnati, Ohio  45201
	Attention:  Treasurer

(c)  As to the Trustee: The Fifth Third Bank
	Fifth Third Center
	38 Fountain Square
	Cincinnati, Ohio  45263
	Attention:  Corporate Trust Administration

or such additional or different address, notice of which is given under 
Section 8.3 hereof.

	"Opinion of Bond Counsel" means a written opinion of nationally 
recognized bond counsel selected by the Company and acceptable to the Trustee 
who is experienced in matters relating to the exclusion from gross income for 
federal income tax purposes of interest on obligations issued by states and 
their political subdivisions.  Bond Counsel may be counsel to the Trustee or 
the Company.

	"Original Purchaser" means the Original Purchaser as defined in the 
Indenture.

	"Paying Agent" means the Paying Agent as defined in the Indenture.

	"Person" or words importing persons mean firms, associations, 
partnerships (including without limitation, general and limited partnerships), 
limited liability entities, joint ventures, societies, estates, trusts, 
corporations, public or governmental bodies, other legal entities and natural 
persons.

	"Plant" means the William H. Zimmer Electric Generating Station.

	"Project" or "Project Facilities" means the real, personal or real and 
personal property, including undivided or other interests therein, identified 
in the Project Description.

	"Project Description" means the description of the Project Facilities 
attached hereto as Exhibit A, as the same may be amended in accordance with 
this Agreement.

	"Project Purposes" means the purposes of Air Quality Facilities as 
described in the Act and as particularly described in Exhibit A hereto.

	"Project Site" means the William H. Zimmer Electric Generating Station in 
Clermont County, Ohio.

	"Rate Period" means a Rate Period as defined in the Indenture.

	"Rebate Fund" means the Rebate Fund created in the Indenture.

	"Refunded Bonds" means  the $84,000,000 State of Ohio 10-1/8% Pollution 
Control Revenue Bonds, 1985 Series (The Cincinnati Gas & Electric Company 
Project) dated as of December 1, 1985.

	"Refunded Bonds Indenture" means the Trust Indenture for the Refunded 
Bonds between the Authority and the Refunded Bonds Trustee dated as of 
December 1, 1985.

	"Refunded Bonds Loan Agreement" means the Loan Agreement between the 
Authority and the Company dated as of December 1, 1985 entered into in 
connection with the Refunded Bonds.

	"Refunded Bonds Trustee" means The Bank of New York (formerly Irving 
Trust Company), New York, New York, as trustee under the Refunded Bonds 
Indenture.

	"Refunding Fund" means the Refunding Fund created in the Indenture.

	"Register" means the books kept and maintained for the registration and 
transfer of Bonds pursuant to Section 3.05 of the Indenture.  

	"Registrar" means the Registrar as defined in the Indenture.

	"Reimbursement Agreement" means the Reimbursement Agreement as defined in 
the Indenture.

	"Remarketing Agent" means the Remarketing Agent as defined in the 
Indenture.

	"Revenues" means (a) the Loan Payments, (b) all other moneys received or 
to be received by the Authority (excluding the Authority Fee) or the Trustee 
in respect of repayment of the Loan, including without limitation, all moneys 
and investments in the Bond Fund, (c) any moneys and investments in the 
Refunding Fund, and (d) all income and profit from the investment of the  
foregoing moneys.  The term "Revenues" does not include any moneys or 
investments in the Rebate Fund or the Bond Purchase Fund.

	"State" means the State of Ohio.

	"Term Rate Period" means a Term Rate Period as defined in the Indenture. 

	"Trustee" means The Fifth Third Bank, Cincinnati, Ohio, a corporation 
duly organized and validly existing under the laws of the State, until a 
successor Trustee shall have become such pursuant to the applicable provisions 
of the Indenture, and thereafter "Trustee" shall mean the successor Trustee.  
"Principal Office" of the Trustee shall mean the principal corporate trust 
office of the Trustee, which office at the date of issuance of the Bonds is 
located at its Notice Address.

	"Unassigned Authority Rights" means all of the rights of the Authority to 
receive Additional Payments under Section 4.2 hereof, to inspection pursuant 
to Section 5.1 hereof, to be held harmless and indemnified under Section 5.9 
hereof, to be reimbursed for attorney's fees and expenses under Section 7.4 
hereof and to give or withhold consent to amendments, changes, modifications, 
alterations and termination of this Agreement under Section 8.6 hereof and its 
right to enforce such rights.

	"Variable Rate" means a Variable Rate as defined in the Indenture.

	Section 1.3.    Interpretation.  Any reference herein to the State, to the 
Authority or to any member or officer of either includes entities or officials 
succeeding to their respective functions, duties or responsibilities pursuant 
to or by operation of law or lawfully performing their functions.

	Any reference to a section or provision of the Constitution of the State 
or the Act, or to a section, provision or chapter of the Ohio Revised Code, or 
to any statute of the United States of America, includes that section, 
provision or chapter as amended, modified, revised, supplemented or superseded 
from time to time; provided, that no amendment, modification, revision, 
supplement or superseding section, provision or chapter shall be applicable 
solely by reason of this provision, if it constitutes in any way an impairment 
of the rights or obligations of the Authority, the State, the Holders, the 
Trustee, the Registrar, an Authenticating Agent, a Paying Agent, the Credit 
Facility Issuer, the Remarketing Agent, or the Company under this Agreement, 
the Indenture or the Bonds.

	Unless the context indicates otherwise, words importing the singular 
number include the plural number, and vice versa; the terms "hereof", 
"hereby", "herein", "hereto", "hereunder" and similar terms refer to this 
Agreement; and the term "hereafter" means after, and the term "heretofore" 
means before, the date of delivery of the Bonds.  Words of any gender include 
the correlative words of the other genders, unless the sense indicates 
otherwise.


	Section 1.4.    Captions and Headings.  The captions and headings in this 
Agreement are used solely for convenience of reference and in no way define, 
limit or describe the scope or intent of any Articles, Sections, subsections, 
paragraphs or subparagraphs or clauses hereof.

	(End of Article I)

	ARTICLE II

	REPRESENTATIONS


	Section 2.1.    Representations of the Authority.  The Authority 
represents that:  (a) it is a body politic and corporate duly organized and 
validly existing under the laws of the State; (b) it has duly accomplished all 
conditions necessary to be accomplished by it prior to the issuance and 
delivery of the Bonds and the execution and delivery of this Agreement and the 
Indenture; (c) it is not in violation of or in conflict with any provisions of 
the laws of the State which would impair its ability to carry out its 
obligations contained in this Agreement or the Indenture; (d) it is empowered 
to enter into the transactions contemplated by this Agreement and the 
Indenture; (e) it has duly authorized the execution, delivery and performance 
of this Agreement and the Indenture; (f) it will do all things in its power in 
order to maintain its existence or assure the assumption of its obligations 
under this Agreement and the Indenture by any successor public body; and (g) 
following reasonable notice, a public hearing was held on August 8, 1995 with 
respect to the issuance of the Bonds as required by Section 147(f) of the 
Code.

	Section 2.2.    No Warranty by Authority of Condition or Suitability of 
the Project.  The Authority makes no warranty, either express or implied, as 
to the suitability or utilization of the Project for the Project Purposes, or 
as to the condition of the Project Facilities or that the Project Facilities 
are or will be suitable for the Company's purposes or needs.

	Section 2.3.    Representations and Covenants of the Company.  The Company 
represents that:

		(a)     The Company has been duly incorporated and is 
validly existing as a corporation in good standing under 
the laws of the State, with power and authority (corporate 
and other) to own its properties and conduct its business, 
to execute and deliver this Agreement and to perform its 
obligations under this Agreement.

		(b)     This Agreement has been duly authorized, 
executed and delivered by the Company and this Agreement 
constitutes a valid and legally binding obligation of the 
Company, enforceable in accordance with its terms, 
subject, as to enforcement, to bankruptcy, insolvency, 
reorganization and other laws of general applicability 
relating to or affecting creditors' rights and to general 
equity principles.

		(c)     The execution, delivery and performance by the 
Company of this Agreement and the consummation of the 
transactions contemplated hereby will not violate any 
provision of law or regulation applicable to the Company, 
or of any writ or decree of any court or governmental 
instrumentality, or of the Articles of Incorporation, as 
amended, or the Regulations of the Company, or of any 
mortgage, indenture, contract, agreement or other 
undertaking to which the Company is a party or which 
purports to be binding upon the Company or upon any of its 
assets.

		(d)     Substantially all (at least 90%) of the proceeds 
of the Refunded Bonds were used to provide "pollution 
control facilities" within the meaning of Sections 
103(b)(4)(F) of the 1954 Code, the original use of which 
facilities commenced with the Company, the construction of 
which facilities began before September 26, 1985 and was 
completed on or after such date, and which facilities were 
described in an inducement resolution adopted by the 
Authority before September 26, 1985, and all of the 
proceeds of the Refunded Bonds have been spent for the 
Project pursuant to the Refunded Bonds Loan Agreement or 
to pay costs of issuance of the Refunded Bonds.  The 
proceeds of the Bonds (other than any accrued interest 
thereon) will be used exclusively to refund the Refunded 
Bonds, any investment earnings thereon will be used to pay 
principal, premium or interest on the Refunded Bonds, and 
none of the proceeds of the Bonds will be used to pay for 
any costs of issuance of the Bonds.  The Refunded Bonds 
were issued prior to August 16, 1986.  The principal 
amount of the Bonds does not exceed the outstanding 
principal amount of the Refunded Bonds.  The proceeds of 
the Bonds will be used to retire the Refunded Bonds not 
later than 90 days after the date of issuance of the 
Bonds.

		(e)     It has caused the Project to be substantially 
completed.  The Project constitutes Air Quality Facilities 
under the Act and is consistent with the purposes of 
Section 13 of Article VIII of the Ohio Constitution and of 
the Act.  The Project is being, and the Company will cause 
the Project to be, operated and maintained in such manner 
to conform with all applicable zoning, planning, building, 
environmental and other applicable governmental 
regulations and all permits, variances and orders issued 
or granted pursuant thereto, including the 
permit-to-install for the Project, which permits, 
variances and orders have not been withdrawn or otherwise 
suspended, and to be consistent with the Act.

		(f)     It has used or operated or has caused to be used 
or operated, and presently intends to use or operate or 
cause to be used or operated the Project Facilities in a 
manner consistent with the Project Purposes until the date 
on which the Bonds have been fully paid and knows of no 
reason why the Project Facilities will not be so operated.  
The Company does not intend to sell or otherwise dispose 
of the Project or any portion thereof.

		(g)     None of the proceeds of the Refunded Bonds were 
used and none of the proceeds of the Bonds will be used to 
provide any private or commercial golf course, country 
club, massage parlor, tennis club, skating facility 
(including roller skating, skateboard and ice skating), 
racquet sports facility (including handball or racquetball 
court), hot tub facility, suntan facility, racetrack, 
airplane, skybox or other private luxury box, or health 
club facility; any facility primarily used for gambling; 
any store the principal business of which is the sale of 
alcoholic beverages for consumption off premises; or any 
facilities for retail food and beverage services (except 
grocery stores), automobile sales or service, or the 
provision of recreation or entertainment.

		(h)     Less than 25% of the proceeds of the Refunded 
Bonds have been used and less than 25% of the proceeds of 
the Bonds will be used directly or indirectly to acquire 
land or any interest therein, and none of such proceeds 
has been or will be used to provide land which is to be 
used for farming purposes.

		(i)     No portion of the proceeds of the Refunded Bonds 
has been used and no portion of the proceeds of the Bonds 
will be used to acquire existing property or any interest 
therein unless the first use of such property was by the 
Company and was pursuant to and followed such acquisition.

		(j)     After the expiration of any applicable temporary 
period under Section 148(d)(3) of the Code, at no time 
during any bond year will the aggregate amount of gross 
proceeds of the Bonds invested in higher yielding 
investments (within the meaning of Section 148(b) of the 
Code) exceed 150 percent of the debt service on the Bonds 
for such bond year and the aggregate amount of gross 
proceeds of the Bonds invested in higher yielding 
investments, if  any, will be promptly and appropriately 
reduced as the outstanding amount of the Bonds is reduced, 
provided however that the foregoing shall not require the 
sale or disposition of any investments in higher yielding 
investments if such sale or disposition would result in a 
loss which exceeds the amount which would be paid to the 
United States (but for such sale or disposition) at the 
time of such sale or disposition if a payment were due at 
such time.  At no time will any funds constituting gross 
proceeds of the Bonds be used in a manner as would 
constitute failure of compliance with Section 148 of the 
Code.

		The terms "bond year", "gross proceeds", "higher 
yielding investments", "yield", and "debt service" have 
the meanings assigned to them for purposes of Section 148 
of the Code.

		(k)     The Refunded Bonds were not, and the Bonds will 
not be, "federally guaranteed" within the meaning of 
Section 149(b) of the Code.

		(l)     It is not anticipated that as of the date 
hereof, there will be created any "replacement proceeds", 
within the meaning of Section 1.148-1(c) of the Treasury 
Regulations, with respect to the Bonds; however, in the 
event that any such replacement proceeds are deemed to 
have been created, such amounts will be invested in 
compliance with Section 148 of the Code.

		(m)     On the date of issuance and delivery of the 
Refunded Bonds, the Company reasonably expected that at 
least 85% of the spendable proceeds of such Refunded Bonds 
would be expended to carry out the governmental purposes 
of such issue within the 5-year period beginning on the 
date such issue was issued but did not reasonably expect 
that 85% of such spendable proceeds would be so expended 
within the 3-year period beginning on such date.  All of 
the spendable proceeds of the Refunded Bonds have been 
expended as of the date of issuance of the Bonds.  None of 
the proceeds of such issue, if any, were invested in 
nonpurpose investments having a substantially guaranteed 
yield for 4 years or more.

		(n)     The respective average maturities of the 
Refunded Bonds and the Bonds do not exceed 120% of the 
respective average reasonably expected economic life of 
the Project Facilities financed by the proceeds of the 
Refunded Bonds and the Bonds (determined under Section 
147(b) of the Code).

		(o)     The information furnished by the Company and 
used by the Authority in preparing the certifications and 
statements pursuant to Sections 148 and 149(e) of the Code 
or their statutory predecessors with respect to the 
Refunded Bonds was accurate and complete as of the date of 
issuance of the Refunded Bonds, and the information 
furnished by the Company and used by the Authority in 
preparing the certification pursuant to Section 148 of the 
Code and in preparing the information statement pursuant 
to Section 149(e) of the Code, both referred to in the 
Bond Resolution, will be accurate and complete as of the 
date of issuance of the Bonds.

		(p)     The Project Facilities do not include any office 
except for offices (i) located on the Project Site and 
(ii) not more than a de minimis amount of the functions to 
be performed at which is not directly related to the 
day-to-day operations of the Project Facilities.

	(End of Article II)

	ARTICLE III

	COMPLETION OF THE PROJECT;
	ISSUANCE OF THE BONDS


	Section 3.1.    Acquisition, Construction and Installation.  The Company 
represents that it and the other public utility companies which own undivided 
interests in the Project Facilities with the Company as tenants-in-common have 
caused the Project Facilities to be acquired, constructed and installed on the 
Project Site, substantially in accordance with the Project Description and in 
conformance with all applicable zoning, planning, building and other similar 
regulations of all governmental authorities having jurisdiction over the 
Project and all permits, variances and orders issued in respect of the Project 
by EPA, and that the proceeds derived from the Refunded Bonds, including any 
investment thereof, were expended in accordance with the Refunded Bonds 
Indenture and the Refunded Bonds Loan Agreement.

	Section 3.2.    Project Description.  The Project Description may be 
changed from time to time by, or with the consent of, the Company provided 
that any such change shall also be filed with the Authority and provided 
further that no change in the Project Description shall materially change the 
function of the Project Facilities unless the Trustee shall have received (i) 
an Engineer's certificate that such changes will not impair the significance 
or character of the Project Facilities as Air Quality Facilities and (ii) an 
Opinion of Bond Counsel or ruling of the Internal Revenue Service to the 
effect that such amendment will not adversely affect the exclusion of interest 
on the Bonds from gross income for federal income tax purposes.

	Section 3.3.    Issuance of the Bonds; Application of Proceeds.  To 
provide funds to make the Loan to the Company to assist the Company in the 
refunding of the Refunded Bonds, the Authority will issue, sell and deliver 
the Bonds to the Original Purchaser.  The Bonds will be issued pursuant to the 
Indenture in the aggregate principal amount, will bear interest, will mature 
and will be subject to redemption as set forth therein.  The Company hereby 
approves the terms and conditions of the Indenture and the Bonds, and the 
terms and conditions under which the Bonds will be issued, sold and delivered.

	The Company hereby requests that the Authority notify the Refunded Bonds 
Trustee (unless the Refunded Bonds Trustee has already received such notice), 
pursuant to Section 4.03 of the Refunded Bonds Indenture, that the entire 
outstanding principal amount of the Refunded Bonds is to be redeemed on 
December 1, 1995 at a redemption price of 102-1/2% of the principal amount 
thereof plus accrued interest to that redemption date.

	The proceeds from the sale of the Bonds (other than any accrued interest) 
shall be loaned to the Company to assist the Company in refunding the Refunded 
Bonds in order to reduce the interest cost payable by the Company; those 
proceeds shall be deposited in the Refunding Fund.  On November 30, 1995 all 
moneys on deposit in the Refunding Fund shall be disbursed by the Trustee as 
provided in Section 5.02 of the Indenture to the Refunded Bonds Trustee for 
deposit in the Bond Fund created in the Refunded Bonds Indenture and applied 
by the Refunded Bonds Trustee to the payment of principal of and interest on 
the Refunded Bonds on their redemption on December 1, 1995.

	Pending disbursement pursuant to this Section, the proceeds so deposited 
in the Refunding Fund, together with any investment earnings thereon, shall 
constitute a part of the Revenues assigned by the Authority to the Trustee for 
the payment of Bond Service Charges.  Any accrued interest shall be deposited 
in the Bond Fund.

	Section 3.4.    Investment of Fund Moneys.  At the oral (confirmed 
promptly in writing) or written request of the Company, any moneys held as 
part of the Bond Fund, the Refunding Fund or the Rebate Fund shall be invested 
or reinvested by the Trustee in Eligible Investments; provided, that such 
moneys shall be invested or reinvested by the Trustee only in Eligible 
Investments which shall mature, or which shall be subject to redemption by the 
holder thereof at the option of such holder, not later than the date upon 
which the moneys so invested are needed to make payments from those Funds.  
The Authority (to the extent it retained or retains direction or control) and 
the Company each hereby represents that the investment and reinvestment and 
the use of the proceeds of the Refunded Bonds were restricted in such manner 
and to such extent as was necessary so that the Refunded Bonds would not 
constitute arbitrage bonds under the statutory predecessor of the Code and 
each hereby covenants that it will restrict that investment and reinvestment 
and the use of the proceeds of the Bonds in such manner and to such extent, if 
any, as may be necessary so that the Bonds will not constitute arbitrage bonds 
under Section 148 of the Code.

	The Company shall provide the Authority with, and the Authority may base 
its certificate and statement, each as authorized by the Bond Resolution, on a 
certificate of an appropriate officer, employee or agent of or consultant to 
the Company for inclusion in the transcript of proceedings for the Bonds, 
setting forth the reasonable expectations of the Company on the date of  
delivery of and payment for the Bonds regarding the amount and use of the 
proceeds of the Bonds and the facts, estimates and circumstances on which 
those expectations are based.

	Section 3.5.    Rebate Fund.  To the extent required by Section 5.09 of 
the Indenture, within five days after the end of the fifth Bond Year (as 
defined in the Indenture) and every fifth Bond Year thereafter, and within 
five days after payment in full of all outstanding Bonds, the Company shall 
calculate the amount of Excess Earnings (as defined in the Indenture) as of 
the end of that Bond Year or the date of such payment and shall notify the 
Trustee of that amount.  If the amount then on deposit in the Rebate Fund 
created under the Indenture is less than the amount of Excess Earnings 
(computed by taking into account the amount or amounts, if any, previously 
paid to the United States pursuant to Section 5.09 of the Indenture and this 
Section), the Company shall, within five days after the date of the aforesaid 
calculation, pay to the Trustee for deposit in the Rebate Fund an amount 
sufficient to cause the Rebate Fund to contain an amount equal to the Excess 
Earnings.  The obligation of the Company to make such payments shall remain in 
effect and be binding upon the Company notwithstanding the release and 
discharge of the Indenture.  The Company shall obtain and keep such records of 
the computations made pursuant to this Section as are required under Section 
148(f) of the Code.

	(End of Article III)

	ARTICLE IV

	LOAN BY AUTHORITY; LOAN PAYMENTS;
	ADDITIONAL PAYMENTS; AND CREDIT FACILITY


	Section 4.1.    Loan Repayment.  Upon the terms and conditions of this 
Agreement, the Authority agrees to make the Loan to the Company.  The proceeds 
of the Loan shall be deposited with the Trustee pursuant to Section 3.3 
hereof.  In consideration of and in repayment of the Loan, the Company shall 
make, as Loan Payments, to the Trustee for the account of the Authority, 
payments which correspond, as to time, and are equal in amount, to the Bond 
Service Charges payable on the Bonds.  All Loan Payments received by the 
Trustee shall be held and disbursed in accordance with the provisions of the 
Indenture and this Agreement for application to the payment of Bond Service 
Charges.

	The Company shall be entitled to a credit against the Loan Payments 
required to be made on any Loan Payment Date to the extent that the balance of 
the Bond Fund is then in excess of amounts required (a) for the payment of 
Bonds theretofore matured or theretofore called for redemption, or to be 
called for redemption pursuant to Section 6.1 hereof (b) for the payment of 
interest for which checks or drafts have been drawn and mailed by the Trustee 
or Paying Agent, and (c) to be deposited in the Bond Fund by the Indenture for 
use other than for the payment of Bond Service Charges due on that Loan 
Payment Date.

	The Company's obligation to make Loan Payments shall be reduced to the 
extent of any payments made by any Credit Facility Issuer to the Trustee in 
respect of the principal of, premium, if any, or interest on the Bonds when 
due pursuant to any Credit Facility, provided, that the Credit Facility Issuer 
has been reimbursed for such payments in accordance with the terms of the 
Reimbursement Agreement.

	Except for such interest of the Company as may hereafter arise pursuant 
to Section 8.2 hereof or Sections 5.07 or 5.08 of the Indenture, the Company 
and the Authority each acknowledge that neither the Company, the State nor the 
Authority has any interest in the Bond Fund or the Bond Purchase Fund, and any 
moneys deposited therein shall be in the custody of and held by the Trustee in 
trust for the benefit of the Holders.

	Section 4.2.    Additional Payments.  The Company shall pay to the 
Authority, the Authority Fee and, as Additional Payments hereunder, any and 
all costs and expenses incurred or to be paid by the Authority in connection 
with the issuance and delivery of the Bonds or otherwise related to actions 
taken by the Authority under this Agreement or the Indenture.

	The Company shall pay the Administration Expenses to the Trustee, the 
Registrar, the Remarketing Agent, and any Paying Agent or Authenticating 
Agent, as appropriate, as Additional Payments hereunder.

	The Company may, without creating a default hereunder, contest in good 
faith the reasonableness of any such cost or expense incurred or to be paid by 
the Authority and any Administration Expenses claimed to be due to the 
Trustee, the Registrar, the Remarketing Agent, any Paying Agent or any 
Authenticating Agent.

	In the event the Company should fail to pay any Loan Payments, Additional 
Payments or Administration Expenses when due, the payment in default shall 
continue as an obligation of the Company until the amount in default shall 
have been fully paid together with interest thereon during the default period 
at the Interest Rate for Advances.

	Section 4.3.    Place of Payments.  The Company shall make all Loan 
Payments directly to the Trustee at its Principal Office.  Additional Payments 
shall be made directly to the person or entity to whom or to which they are 
due.

	Section 4.4.    Obligations Unconditional.  The obligations of the Company 
to make Loan Payments, Additional Payments and any payments required of the 
Company under Section 5.09 of the Indenture shall be absolute and 
unconditional, and the Company shall make such payments without abatement, 
diminution or deduction regardless of any cause or circumstances whatsoever 
including, without limitation, any defense, set-off, recoupment or 
counterclaim which the Company may have or assert against the Authority, the 
Trustee, the Registrar, the Remarketing Agent or any other Person.

	Section 4.5.    Assignment of Revenues and Agreement.  To secure the 
payment of Bond Service Charges, the Authority shall, by the Indenture, (a) 
absolutely and irrevocably assign to the Trustee, its successors in trust and 
its and their assigns forever, (1) all right, title and interest of the 
Authority in and to all moneys and investments (including, without limitation, 
the proceeds of the Credit Facility) in the Bond Fund and (2) all of the 
Authority's rights and remedies under this Agreement (except for the 
Unassigned Authority Rights), and (b) grant a security interest to the 
Trustee, its successors in trust and its and their assigns forever, in all of 
its rights to and interest in the Revenues including, without limitation, all 
Loan Payments and other amounts receivable by or on behalf of the Authority 
under the Agreement in respect of repayment of the Loan (other than the Credit 
Facility Account, all moneys and investments therein and the proceeds of the 
Credit Facility).  The Company hereby agrees and consents to those assignments 
and that grant of a security interest.

	Section 4.6.  Credit Facility; Alternate Credit Facility; Cancellation.  
(a) The Company agrees to provide for the payment of the principal of and 
interest on the Bonds and for payment of the purchase price of Bonds delivered 
to the Trustee or Paying Agent pursuant to the Indenture by causing the Letter 
of Credit to be delivered to the Trustee on the date of the delivery of the 
Bonds.  The Company hereby authorizes and directs the Trustee to draw moneys 
under the Letter of Credit, in accordance with its terms and the terms of the 
Indenture, to the extent necessary to pay the principal of and interest on the 
Bonds when due and to pay the purchase price of Bonds as provided in the 
Indenture.  The Company may, at its election and with the consent of the Bank, 
provide for one or more extensions of the Letter of Credit beyond its then 
stated date of expiration.

	(b)  Upon satisfaction of the requirements contained in Section 14.03 of 
the Indenture,  the Company may provide for the delivery of an Alternate 
Credit Facility.

	(c)  Upon satisfaction of the conditions contained in Section 14.02 of 
the Indenture, the Company may cancel any Credit Facility in effect at such 
time and direct the Trustee in writing to surrender such Credit Facility to  
the Credit Facility Issuer by which it was issued in accordance with the 
Indenture; provided, that no such cancellation shall become effective and no 
such surrender shall take place until all Bonds subject to purchase pursuant 
to Section 4.07(d) of the Indenture have been so purchased or redeemed with 
the proceeds of such Credit Facility.

	Section 4.8.  Company's Option to Elect Rate Period.  The Company shall 
have, and is hereby granted, the option to elect to convert on any Conversion 
Date the interest rate borne by the Bonds to another Variable Rate to be 
effective for a Rate Period pursuant to the provisions of Article II of the 
Indenture and subject to the terms and conditions set forth therein.  To 
exercise such options, the Company shall give the written notice required by 
the Indenture.

	Section 4.9.  Company's Obligation to Purchase Bonds.  The Company hereby 
agrees to pay or cause to be paid to the Trustee or the Paying Agent, on or 
before each day on which Bonds may be or are required to be tendered for 
purchase, amounts equal to the amounts to be paid by the Trustee or the Paying 
Agent with respect to the Bonds tendered for purchase on such dates pursuant 
to Article IV of the Indenture; provided, however, that the obligation of the 
Company to make any such payment under this Section shall be reduced by the 
amount of (A) moneys paid by the Remarketing Agent as proceeds of the 
remarketing of such Bonds by the Remarketing Agent, (B) moneys drawn under any 
Credit Facility, for the purpose of paying such purchase price and (C) other 
moneys made available by the Company, as set forth in Section 4.08(b)(ii) of 
the Indenture.

	(End of Article IV)

	ARTICLE V

	ADDITIONAL AGREEMENTS AND COVENANTS


	Section 5.1.    Right of Inspection.  The Company agrees that, subject to 
reasonable security and safety regulations and to reasonable requirements as 
to notice, the Authority and the Trustee and their or any of their respective 
duly authorized agents shall have the right at all reasonable times to enter 
upon the Project Site to examine and inspect the Projects.

	Section 5.2.    Maintenance.  The Company shall use its best efforts to 
keep and maintain the Project Facilities, including all appurtenances thereto 
and any personal property therein or thereon, in good repair and good 
operating condition so that the Project Facilities will continue to constitute 
Air Quality Facilities, for the purposes of the operation thereof as required 
by Section 5.4 hereof.

	So long as such shall not be in violation of the Act or impair the 
character of the Project Facilities as Air Quality Facilities, and provided 
there is continued compliance with applicable laws and regulations of 
governmental entities having jurisdiction thereof, the Company shall have the 
right to remodel the Project Facilities or make additions, modifications and 
improvements thereto, from time to time as it, in its discretion, may deem to 
be desirable for its uses and purposes, the cost of which remodeling, 
additions, modifications and improvements shall be paid by the Company and the 
same shall, when made, become a part of the Project Facilities.

	Section 5.3.    Removal of Portions of the Project Facilities.  The 
Company shall not be under any obligation to renew, repair or replace any 
inadequate, obsolete, worn out, unsuitable, undesirable or unnecessary 
portions of the Project Facilities, except that, subject to Section 5.4 
hereof, it will use its best efforts to ensure the continued character of the 
Project Facilities as Air Quality Facilities.  The Company shall have the 
right from time to time to substitute personal property or fixtures for any 
portions of the Project Facilities, provided that the personal property or 
fixtures so substituted shall not impair the character of the Project 
Facilities as Air Quality Facilities.  Any such substituted property or 
fixtures shall, when so substituted, become a part of the Project Facilities.  
The Company shall also have the right to remove any portion of the Project 
Facilities, without substitution therefor; provided, that the Company shall 
deliver to the Trustee a certificate signed by an Engineer describing said 
portion of the Project Facilities and stating that the removal of such 
property or fixtures will not impair the character of the Project Facilities 
as Air Quality Facilities.

	Section 5.4.    Operation of Project Facilities.  The Company will, 
subject to its obligations and rights to maintain, repair or remove portions 
of the Project Facilities, as provided in Sections 5.2 and 5.3 hereof, use its 
best efforts to continue operation of the Project Facilities so long as and to 
the extent that operation thereof is required to comply with laws or 
regulations of governmental entities having jurisdiction thereof or unless the 
Authority shall have approved the discontinuance of such operation (which 
approval shall not be unreasonably withheld).  The Company agrees that it 
will, within the design capacities thereof, use its best efforts to operate 
and maintain the Project Facilities in accordance with all applicable, valid 
and enforceable rules and regulations of governmental entities having 
jurisdiction thereof; provided, that the Company reserves the right to contest 
in good faith any such laws or regulations. 

	Nothing in this Agreement shall prevent or restrict the Company, in its 
sole discretion, at any time, from discontinuing or suspending either 
permanently or temporarily its use of any facility of the Company served by 
the Project Facilities and in the event such discontinuance or suspension 
shall render unnecessary the continued operation of the Project Facilities, 
the Company shall have the right to discontinue the operation of the Project 
Facilities during the period of any such discontinuance or suspension.

	Section 5.5.    Insurance.  The Company shall cause the Project Facilities 
to be kept insured against fire or other casualty to the extent that property 
of similar character is usually so insured by companies similarly situated and 
operating like properties, to a reasonable amount by reputable insurance 
companies or, in lieu of or supplementing such insurance in whole or in part, 
adopt some other method or plan of protection against loss by fire or other 
casualty at least equal in protection to the method or plan of protection 
against loss by fire or other casualty of companies similarly situated and 
operating properties subject to similar or greater fire or other hazards or on 
which properties an equal or higher primary fire or other casualty insurance 
rate has been set by reputable insurance companies.

	Section 5.6.    Workers' Compensation Coverage.  Throughout the term of 
this Agreement, the Company shall comply, or cause compliance, with applicable 
workers' compensation laws of the State.

	Section 5.7.    Damage; Destruction and Eminent Domain.  If, during the 
term of this Agreement, the Project Facilities or any portion thereof is 
destroyed or damaged in whole or in part by fire or other casualty, or title 
to, or the temporary use of, the Project Facilities or any portion thereof 
shall have been taken by the exercise of the power of eminent domain, the 
Company (unless it shall have exercised its option to prepay the Loan Payments 
pursuant to Section 6.2 hereof) shall promptly repair, rebuild or restore the 
portion of the Project Facilities so damaged, destroyed or taken with such 
changes, alterations and modifications (including the substitution and 
addition of other property) as may be necessary or desirable for the 
administration and operation of the Project Facilities as Air Quality 
Facilities and as shall not impair the character or significance of the 
Project Facilities as furthering the purposes of the Act.

	Section 5.8.    Company to Maintain its Corporate Existence; Conditions 
Under Which Exceptions Permitted.  The Company agrees that, during the term of 
this Agreement, it will maintain its corporate existence, will not dissolve or 
otherwise dispose of all or substantially all of its assets and will not 
consolidate with or merge into another corporation or permit one or more other 
corporations to consolidate with or merge into it; provided that the Company 
may, without violating its agreement contained in this Section, consolidate 
with or merge into another corporation, or permit one or more other 
corporations to consolidate with or merge into it, or sell or otherwise 
transfer to another corporation all or substantially all of its assets as an 
entirety and thereafter dissolve, provided the surviving, resulting or 
transferee corporation, as the case may be (if other than the Company), is a 
corporation organized and existing under the laws of one of the states of the 
United States, and assumes in writing all of the obligations of the Company 
herein, and, if not an Ohio corporation, is qualified to do business in the 
State.

	If consolidation, merger or sale or other transfer is made as provided in 
this Section, the provisions of this Section shall continue in full force and 
effect and no further consolidation, merger or sale or other transfer shall be 
made except in compliance with the provisions of this Section.

	Section 5.9.    Indemnification.  The Company releases the Authority from, 
agrees that the Authority shall not be liable for, and indemnifies the 
Authority against, all liabilities, claims, costs and expenses imposed upon or 
asserted against the Authority on account of:  (a) any loss or damage to 
property or injury to or death of or loss by any person that may be occasioned 
by any cause whatsoever pertaining to the construction, maintenance, operation 
and use of the Project Facilities; (b) any breach or default on the part of 
the Company in the performance of any covenant or agreement of the Company 
under this Agreement or any related document, or arising from any act or 
failure to act by the Company, or any of its agents, contractors, servants, 
employees or licensees; (c) the authorization, issuance and sale of the Bonds, 
and the provision of any information furnished in connection therewith 
concerning the Project Facilities or the Company (including, without 
limitation, any information furnished by the Company for inclusion in any 
certifications made by the Authority under Section 3.4 hereof or for inclusion 
in, or as a basis for preparation of, the information statements filed by the 
Authority pursuant to Section 8(a)(ii) of the Bond Resolution); and (d) any 
claim or action or proceeding with respect to the matters set forth in (a), 
(b) and (c) above brought thereon.

	The Company agrees to indemnify the Trustee, the Paying Agent, the 
Remarketing Agent and the Registrar (each hereinafter referred to in this 
section as an "indemnified party") for and to hold each of them harmless 
against all liabilities, claims, costs and expenses incurred without 
negligence or willful misconduct on the part of the indemnified party, on 
account of any action taken or omitted to be taken by the indemnified party in 
accordance with the terms of this Agreement, the Bonds or the Indenture or any 
action taken at the request of or with the consent of the Company, including 
the costs and expenses of the indemnified party in defending itself against 
any such claim, action or proceeding brought in connection with the exercise 
or performance of any of its powers or duties under this Agreement, the Bonds 
or the Indenture.

	In case any action or proceeding is brought against the Authority or an 
indemnified party in respect of which indemnity may be sought hereunder, the 
party seeking indemnity promptly shall give notice of that action or 
proceeding to the Company, and the Company upon receipt of that notice shall 
have  the obligation and the right to assume the defense of the action or 
proceeding; provided, that failure of a party to give that notice shall not 
relieve the Company from any of its obligations under this Section unless that 
failure prejudices the defense of the action or proceeding by the Company.  At 
its own expense, an indemnified party may employ separate counsel and 
participate in the defense; provided, however, where it is ethically 
inappropriate for one firm to represent the interests of the Authority and any 
other indemnified party or parties, the Company shall pay the Authority's 
legal expenses in connection with the Authority's retention of separate 
counsel.  The Company shall not be liable for any settlement made without its 
consent.

	The indemnification set forth above is intended to and shall include the 
indemnification of all affected officials, directors, officers and employees 
of the Authority, the Trustee, the Paying Agent, the Remarketing Agent and the 
Registrar, respectively.  That indemnification is intended to and shall be 
enforceable by the Authority, the Trustee, the Paying Agent, the Remarketing 
Agent and the Registrar, respectively, to the full extent permitted by law.

	Section 5.10.   Company Not to Adversely Affect Exclusion of Interest on 
Bonds From Gross Income For Federal Income Tax Purposes.  The Company hereby 
covenants and represents that it has taken and caused to be taken and shall 
take and cause to be taken all actions that may be required of it for the 
interest on the Bonds to be and remain excluded from the gross income of the 
Holders for federal income tax purposes, and that it has not taken or 
permitted to be taken on its behalf, and covenants that it will not take, or 
permit to be taken on its behalf, any action which, if taken, would adversely 
affect that exclusion under the provisions of the Code.

	Section 5.11.   Use of Project Facilities.  The Authority agrees that it 
will not take any action, or cause any action to be taken on its behalf, to 
interfere with the Company's ownership interest in the Project or to prevent 
the Company from having possession, custody, use and enjoyment of the Project 
other than pursuant to Article VII of this Agreement or Article VII of the 
Indenture.

	Section 5.12.   Assignment by Company.  This Agreement may be assigned in 
whole or in part by the Company without the necessity of obtaining the consent 
of either the Authority or the Trustee, subject, however, to each of the 
following conditions:

		(a)     No assignment (other than pursuant to Section 
5.8 hereof) shall relieve the Company from primary 
liability for any of its obligations hereunder, and in the 
event of any such assignment the Company shall continue to 
remain primarily liable for the payment of the Loan 
Payments and Additional Payments and for performance and 
observance of the agreements on its part herein provided 
to be performed and observed by it.

		(b)     Any assignment by the Company must retain for 
the Company such rights and interests as will permit it to 
perform its obligations under this Agreement, and any 
assignee  from the Company shall assume the obligations of 
the Company hereunder to the extent of the interest 
assigned.

		(c)     The Company shall, within 30 days after 
execution thereof, furnish or cause to be furnished to the 
Authority and the Trustee a true and complete copy of each 
such assignment together with any instrument of 
assumption.

		(d)     Any assignment from the Company shall not 
materially impair fulfillment of the Project Purposes to 
be accomplished by operation of the Project as herein 
provided.

	(End of Article V)

	ARTICLE VI

	REDEMPTION


	Section 6.1.    Optional Redemption.  Provided no Event of Default shall 
have occurred and be subsisting, at any time and from time to time, the 
Company may deliver moneys to the Trustee in addition to Loan Payments or 
Additional Payments required to be made and direct the Trustee to use the 
moneys so delivered for the purpose of calling Bonds for optional redemption 
in accordance with the applicable provisions of the Indenture providing for 
optional redemption at the redemption price stated in the Indenture.  Pending 
application for those purposes, any moneys so delivered shall be held by the 
Trustee in a special account in the Bond Fund and delivery of those moneys 
shall not, except as set forth in Section 4.1 hereof, operate to abate or 
postpone Loan Payments or Additional Payments otherwise becoming due or to 
alter or suspend any other obligations of the Company under this Agreement.

	Section 6.2.    Extraordinary Optional Redemption.  The Company shall 
have, subject to the conditions hereinafter imposed, the option during a Term 
Rate Period to direct the redemption of the Bonds in whole in accordance with 
the applicable provisions of the Indenture upon the occurrence of any of the 
following events:

		(a)     The Project or the Plant shall have been damaged 
or destroyed to such an extent that (1) the Project or the 
Plant cannot reasonably be expected to be restored, within 
a period of six consecutive months, to the condition 
thereof immediately preceding such damage or destruction 
or (2) the Company is reasonably expected to be prevented 
from carrying on its normal use and operation of the 
Project or the Plant for a period of six consecutive 
months.

		(b)     Title to, or the temporary use of, all or a 
significant part of the Project or the Plant shall have 
been taken under the exercise of the power of eminent 
domain to such an extent (1) that the Project or the Plant 
cannot reasonably be expected to be restored within a 
period of six consecutive months to a condition of 
usefulness comparable to that existing prior to the taking 
or (2) the Company is reasonably expected to be prevented 
from carrying on its normal use and operation of the 
Project or the Plant for a period of six consecutive 
months.

		(c)     As a result of any changes in the Constitution 
of the State, the Constitution of the United States of 
America or any state or federal laws or as a result of 
legislative or administrative action (whether state or 
federal) or by  final decree, judgment or order of any 
court or administrative body (whether state or federal) 
entered after any contest thereof by the Authority or the 
Company in good faith, this Agreement shall have become 
void or unenforceable or impossible of performance in 
accordance with the intent and purpose of the parties as 
expressed in this Agreement.

		(d)     Unreasonable burdens or excessive liabilities 
shall have been imposed upon the Authority or the Company 
with respect to the Project or the Plant or the operation 
thereof, including, without limitation, the imposition of 
federal, state or other ad valorem, property, income or 
other taxes other than ad valorem taxes at the rates 
presently levied upon privately owned property used for 
the same general purpose as the Project or the Plant.

		(e)     Changes in the economic availability of raw 
materials, operating supplies, energy sources or supplies 
or facilities (including, but not limited to, facilities 
in connection with the disposal of industrial wastes) 
necessary for the operation of the Project or the Plant 
for the Project Purposes occur or technological or other 
changes occur which the Company cannot reasonably overcome 
or control and which in the Company's reasonable judgment 
render the Project or the Plant uneconomic or obsolete for 
the Project Purposes.

		(f)     Any court or administrative body shall enter a 
judgment, order or decree, or shall take administrative 
action, requiring the Company to cease all or any 
substantial part of its operations served by the Project 
or the Plant to such extent that the Company is or will be 
prevented from carrying on its normal operations at the 
Project or the Plant for a period of six consecutive 
months.

		(g)     The termination by the Company of operations at 
the Plant.

	The amount payable by the Company in the event of its exercise of the 
option granted in this Section shall be the sum of the following:

		(i)     An amount of money which, when added to the 
moneys and investments held to the credit of the Bond 
Fund, will be sufficient pursuant to the provisions of the 
Indenture to pay, at 100% of the principal amount thereof 
plus accrued interest to the redemption date, and 
discharge, all Outstanding Bonds on the earliest 
applicable redemption date, that amount to be paid to the 
Trustee, plus

		(ii)    An amount of money equal to the Additional 
Payments relating to those Bonds accrued and to accrue 
until actual final payment and redemption of those Bonds, 
that amount or applicable portions thereof to be paid to 
the Trustee or to the Persons to whom those Additional 
Payments are or will be due.

The requirement of (ii) above with respect to Additional Payments to accrue 
may be met if provisions satisfactory to the Trustee and the Authority are 
made for paying those amounts as they accrue.

	The rights and options granted to the Company in this Section may be 
exercised whether or not the Company is in default hereunder; provided, that 
such default will not relieve the Company from performing those actions which 
are necessary to exercise any such right or option granted hereunder.

	Section 6.3.    Mandatory Redemption.  The Company shall deliver to the 
Trustee the moneys needed to redeem the Bonds in accordance with any mandatory 
redemption provisions relating thereto as may be set forth in Section 4.01(b) 
of the Indenture.

	Section 6.4.    Notice of Redemption.  In order to exercise an option 
granted in, or to consummate a redemption required by, this Article VI, the 
Company shall, within 180 days following the event authorizing the exercise of 
such option, or at any time during the continuation of the condition referred 
to in paragraphs (c), (d) or (e) of Section 6.2 hereof, or at any time that 
optional redemption of the Bonds is permitted under the Indenture as provided 
in Section 6.1 hereof, or promptly upon the occurrence of a Determination of 
Taxability (as defined in the Indenture), give written notice to the Authority 
and the Trustee that it is exercising its option to direct the redemption of 
Bonds, or that the redemption thereof is required by Section 4.01(b) of the 
Indenture due to the occurrence of a Determination of Taxability, as the case 
may be, in accordance with the Agreement and the Indenture, and shall specify 
therein the date on which such redemption is to be made, which date shall not 
be more than 180 days from the date such notice is mailed.  The Company shall 
make arrangements satisfactory to the Trustee for the giving of the required 
notice of  redemption to the Holders of the Bonds, in which arrangements the 
Authority shall cooperate.  

	Section 6.5.    Actions by Authority.  At the request of the Company or 
the Trustee, the Authority shall take all steps required of it under the 
applicable provisions of the Indenture or the Bonds to effect the redemption 
of all or a portion of the Bonds pursuant to this Article VI.

	(End of Article VI)

	ARTICLE VII

	EVENTS OF DEFAULT AND REMEDIES


	Section 7.1.    Events of Default.  Each of the following shall be an 
Event of Default:

		(a)     The occurrence of an event of default as defined 
in Section 7.01 (a), (b), (c) or (d) of the Indenture;

		(b)     The Company shall fail to observe and perform 
any other agreement, term or condition contained in this 
Agreement, other than such failure as will have resulted 
in an event of default described in (a) above and the 
continuation of that failure for a period of 90 days after 
notice thereof shall have been given to the Company by the 
Authority or the Trustee, or for such longer period as the 
Authority and the Trustee may agree to in writing; 
provided, that failure shall not constitute an Event of 
Default so long as the Company institutes curative action 
within the applicable period and diligently pursues that 
action to completion within 150 days after the expiration 
of initial cure period as determined above, or within such 
longer period as the Authority and the Trustee may agree 
to in writing; and

		(c)     By decree of a court of competent jurisdiction 
the Company shall be adjudicated a bankrupt, or an order 
shall be made approving a petition or answer filed seeking 
reorganization or readjustment of the Company under the 
federal bankruptcy laws or other law or statute of the 
United States of America or of the state of incorporation 
of the Company or of any other state, or, by order of such 
a court, a trustee in bankruptcy, a receiver or receivers 
shall be appointed of all or substantially all of the 
property of the Company, and any such decree or order 
shall have continued unstayed on appeal or otherwise and 
in effect for a period of sixty (60) days; and

		(d)     The Company shall file a petition in voluntary 
bankruptcy or shall make an assignment for the benefit of 
creditors or shall consent to the appointment of a 
receiver or receivers of all or any part of its property, 
or shall file a petition seeking reorganization or 
readjustment under the Federal bankruptcy laws or other 
law or statute of the United States of America or any 
state thereof, or shall file a petition to take advantage 
of any debtors' act.

	Notwithstanding the foregoing, if, by reason of Force Majeure, the 
Company is unable to perform or observe any agreement, term or condition 
hereof which would give rise to an Event of Default under subsection (b) 
hereof, the Company shall not be deemed in default during the continuance of 
such inability.  However, the Company shall promptly give notice to the 
Trustee and the Authority of the existence of an event of Force Majeure and 
shall use its best efforts to remove the effects thereof; provided that the 
settlement of strikes or other industrial disturbances shall be entirely 
within its discretion.

	The term Force Majeure shall mean the following:

			(i)     acts of God; strikes, lockouts or 
other industrial disturbances; acts of public 
enemies; orders or restraints of any kind of the 
government of the United States of America or of 
the State or any of their departments, agencies, 
political subdivisions or officials, or any 
civil or military authority; insurrections; 
civil disturbances; riots; epidemics; 
landslides; lightning; earthquakes; fires; 
hurricanes; tornados; storms; droughts; floods; 
arrests; restraint of government and people; 
explosions; breakage, nuclear accidents or other 
malfunction or accident to facilities, 
machinery, transmission pipes or canals;  
partial or entire failure of a utility serving 
the Project; shortages of labor, materials, 
supplies or transportation; or

			(ii)    any cause, circumstance or event 
not reasonably within the control of the 
Company.

	The exercise of remedies hereunder shall be subject to any applicable 
limitations of federal bankruptcy law affecting or precluding that declaration 
or exercise during the pendency of or immediately following any bankruptcy, 
liquidation or reorganization proceedings.

	Section 7.2.    Remedies on Default.  Whenever an Event of Default shall 
have happened and be subsisting, either or both of the following remedial 
steps may be taken: 

		(a)     The Authority or the Trustee may have access to, 
inspect, examine and make copies of the books, records, 
accounts and financial data of the Company, only, however, 
insofar as they pertain to the Project; or

		(b)     The Authority or the Trustee may pursue all 
remedies now or hereafter existing at law or in equity to 
recover all amounts, including all Loan Payments and 
Additional Payments and under Section 4.9 hereof the 
purchase price of Bonds tendered for purchase, then due 
and thereafter to become due under this Agreement, or to 
enforce the performance and observance of any other 
obligation or agreement of the Company under this 
Agreement.

Notwithstanding the foregoing, the Authority shall not be obligated to take 
any step which in its opinion will or might cause it to expend time or money 
or otherwise incur liability unless and until a satisfactory indemnity bond 
has been furnished to the Authority at no cost or expense to the Authority.  
Any amounts collected as Loan Payments or applicable to Loan Payments and any 
other amounts which would be applicable to payment of Bond Service Charges 
collected pursuant to action taken under this Section shall be paid into the 
Bond Fund and applied in accordance with the provisions of the Indenture or, 
if the outstanding Bonds have been paid and discharged in accordance with the 
provisions of the Indenture, shall be paid as provided in Section 5.08 of the 
Indenture for transfers of remaining amounts in the Bond Fund.

	The provisions of this Section are subject to the further limitation that 
the rescission and annulment by the Trustee of its declaration that all of the 
Bonds are immediately due and payable also shall constitute a rescission and 
annulment of any corresponding declaration made pursuant to this Section and a 
rescission and annulment of the consequences of that declaration and of the 
Event of Default with respect to which that declaration has been made, 
provided that no such rescission and annulment shall extend to or affect any 
subsequent or other default or impair any right consequent thereon.

	Section 7.3.    No Remedy Exclusive.  No remedy conferred upon or reserved 
to the Authority or the Trustee by this Agreement is intended to be exclusive 
of any other available remedy or remedies, but each and every such remedy 
shall be cumulative and shall be in addition to every other remedy given under 
this Agreement, or now or hereafter existing at law, in equity or by statute.  
No delay or omission to exercise any right or power accruing upon any default 
shall impair that right or power or shall be construed to be a waiver thereof, 
but any such right or power may be exercised from time to time and as often as 
may be deemed expedient.  In order to entitle the Authority or the Trustee to 
exercise any remedy reserved to it in this Article, it shall not be necessary 
to give any notice, other than any notice required by law or for which express 
provision is made herein.

	Section 7.4.    Agreement to Pay Attorneys' Fees and Expenses.  If an 
Event of Default should occur and the Authority or the Trustee should incur 
expenses, including attorneys' fees, in connection with the enforcement of 
this Agreement or the collection of sums due hereunder, the Company shall be 
required, to the extent permitted by law, to reimburse the Authority and the 
Trustee, as applicable, for the expenses so incurred upon demand.

	Section 7.5.    No Waiver.  No failure by the Authority or the Trustee to 
insist upon the strict performance by the Company of any provision hereof 
shall constitute a waiver of their right to strict performance and no express 
waiver shall be deemed to apply to any other existing or subsequent right to 
remedy the failure by the Company to observe or comply with any provision 
hereof.

	Section 7.6.    Notice of Default.  The Company shall notify the Trustee 
immediately if it becomes aware of the occurrence of any Event of Default 
hereunder or of any fact, condition or event which, with the giving of notice 
or passage of time or both, would become an Event of Default.

	(End of Article VII)

	ARTICLE VIII

	MISCELLANEOUS


	Section 8.1.    Term of Agreement.  This Agreement shall be and remain in 
full force and effect from the date of delivery of the Bonds to the Original 
Purchaser until such time as (i) all of the Bonds shall have been fully paid 
(or provision made for such payment) and the Indenture has been released 
pursuant to Section 9.01 thereof and (ii) all other sums payable by the 
Company under this Agreement shall have been paid.

	Section 8.2.    Amounts Remaining in Funds.  Any amounts in the Bond Fund 
remaining unclaimed by the Holders of Bonds for four years after the due date 
thereof (whether at stated maturity, by redemption, upon acceleration or 
otherwise), at the option of the Company, shall be deemed to belong to and 
shall be paid, subject to Section 5.07 of the Indenture, at the written 
request of the Company, to the Company by the Trustee.  With respect to that 
principal of and any premium and interest on the Bonds to be paid from moneys 
paid to the Company pursuant to the preceding sentence, the Holders of the 
Bonds entitled to those moneys shall look solely to the Company for the 
payment of those moneys.  Further, any amounts remaining in the Bond Fund and 
any other special funds or accounts created under this Agreement or the 
Indenture, except the Rebate Fund, after all of the Bonds shall be deemed to 
have been paid and discharged under the provisions of the Indenture and all 
other amounts required to be paid under this Agreement and the Indenture have 
been paid, shall be paid to the Company to the extent that those moneys are in 
excess of the amounts necessary to effect the payment and discharge of the 
Outstanding Bonds.

	Section 8.3.    Notices.  All notices, certificates, requests or other 
communications hereunder shall be in writing, except as provided in Section 
3.4 hereof, and shall be deemed to be sufficiently given when mailed by 
registered or certified mail, postage prepaid, and addressed to the 
appropriate Notice Address.  A duplicate copy of each notice, certificate, 
request or other communication given hereunder to the Authority, the Company, 
any Credit Facility Issuer or the Trustee shall also be given to the others.  
The Company, the Authority, any Credit Facility Issuer and the Trustee, by 
notice given hereunder, may designate any further or different addresses to 
which subsequent notices, certificates, requests or other communications shall 
be sent.

	Section 8.4.    Extent of Covenants of the Authority; No Personal 
Liability.  All covenants, obligations and agreements of the Authority 
contained in this Agreement or the Indenture shall be effective to the extent 
authorized and permitted by applicable law.  No such covenant, obligation or 
agreement shall be deemed to be a covenant, obligation or agreement of any 
present or future member, officer, agent or employee of the Authority in other 
than his official capacity, and neither the members of the Authority nor any 
official executing the Bonds shall be liable personally on the Bonds or be 
subject to any personal liability or accountability by reason of the issuance 
thereof or by reason of the covenants, obligations or agreements of the 
Authority contained in this Agreement or in the Indenture.

	Section 8.5.    Binding Effect.  This Agreement shall inure to the benefit 
of and shall be binding in accordance with its terms upon the Authority, the 
Company and their respective permitted successors and assigns provided that 
this Agreement may not be assigned by the Company (except as permitted under 
Sections 5.8 or 5.12 hereof) and may not be assigned by the Authority except 
to (i) the Trustee pursuant to the Indenture or as otherwise may be necessary 
to enforce or secure payment of Bond Service Charges or (ii) any successor 
public body to the Authority.

	Section 8.6.    Amendments and Supplements.  Except as otherwise expressly 
provided in this Agreement or the Indenture, subsequent to the issuance of the 
Bonds and prior to all conditions provided for in the Indenture for release of 
the Indenture having been met, this Agreement may not be effectively amended, 
changed, modified, altered or terminated by the parties hereto except with the 
consents required by, and in accordance with, the provisions of Article XI of 
the Indenture, as applicable.

	Section 8.7.  References to Credit Facility.  During such time or times 
as no Credit Facility is in effect, and during the continuation of any event 
of default under the Indenture due to a failure by the Credit Facility Issuer 
to honor a drawing by the Trustee under the Credit Facility then in effect in 
accordance with the terms thereof, references herein to the Credit Facility 
Issuer shall be ineffective.

	Section 8.8.    Execution Counterparts.  This Agreement may be executed in 
any number of counterparts, each of which shall be regarded as an original and 
all of which shall constitute but one and the same instrument.

	Section 8.9.    Severability.  If any provision of this Agreement, or any 
covenant, obligation or agreement contained herein is determined by a judicial 
or administrative authority to be invalid or unenforceable, that determination 
shall not affect any other provision, covenant, obligation or agreement, each 
of which shall be construed and enforced as if the invalid or unenforceable 
portion were not contained herein.  That invalidity or unenforceability shall 
not affect any valid and enforceable application thereof, and each such 
provision, covenant, obligation or agreement shall be deemed to be effective, 
operative, made, entered into or taken in the manner and to the full extent 
permitted by law.

	Section 8.10.   Governing Law.  This Agreement shall be deemed to be a 
contract made under the laws of the State and for all purposes shall be 
governed by and construed in accordance with the laws of the State.

	(End of Article VIII)

	IN WITNESS WHEREOF, the Authority and the Company have caused this 
Agreement to be duly executed in their respective names, all as of the date 
hereinbefore written.

	OHIO AIR QUALITY DEVELOPMENT
	   AUTHORITY


	By:     
		Executive Director



	THE CINCINNATI GAS & ELECTRIC
	   COMPANY


	By:     
	Treasurer
<PAGE>
	Exhibit A

	DESCRIPTION OF AIR QUALITY FACILITIES
	AT
	WILLIAM H. ZIMMER ELECTRIC
	GENERATING STATION

	The Project consists of:

	(A)     a high efficiency electrostatic 
precipitator system designed to remove 
particulates from the flue gas,
	(B)     a flue gas desulfurization ("scrubber") 
system designed to remove sulfur dioxide from 
the flue gas,
	(C)     a stack,
	(D)     a coal dust control system,
	(E)     a nitrous oxide control system, and
	(F)     a cooling tower and circulating water 
system.

	The precipitator system includes electrostatic precipitators and a fly 
ash handling system, as well as all other necessary earthwork, piling, 
foundations, structural and miscellaneous steel, supports, siding, enclosures, 
electrical equipment, instrumentation and controls, mechanical equipment, 
related pumps and tanks, hoppers and storage silos, and associated equipment 
required for the foregoing and used exclusively in connection therewith.  The 
precipitator system includes related drains, sumps and piping necessary to 
transmit collected waste waters to the waste water pond.  The Project also 
includes precipitator inlet and outlet ductwork.

	The scrubber system includes an inlet plenum, six induced draft fans, 
ductwork to and including six absorber modules, ductwork to the stack, FGD 
reagent and lime unloading and handling system including required river cells, 
FGD reagent and lime silos, an FGD reagent and lime preparation facility, 
slurry tanks, scrubber sludge handling facilities which include thickener 
tanks, a sludge pond underflow and overflow tanks, a sludge handling building, 
stockpile facilities and auxiliary facilities.  The scrubber system includes 
all earthwork including stream relocation, piling, foundations, structural and 
miscellaneous steel, siding, painting, electrical and mechanical components 
and associated equipment required for the scrubber system and used exclusively 
in connection therewith.  The scrubber system includes related drains, sumps 
and piping necessary to transmit collected waste waters to the waste water 
pond, and also includes all pipes, pumps and associated mechanical and 
electrical components to supply and recycle water for the scrubber system 
operation.  The scrubber system also includes a disposal area and the roads 
and bridges used exclusively for the transportation of scrubber sludge, bottom 
ash and other solid waste along with truck wash facilities and truck scales.

	The stack includes the stack shell and brick liner, as well as earthwork, 
piling, foundation and associated components.

	The coal dust control systems include a coal dust collection system, a 
coal dust suppression system and a coal wetting system.

	The cooling tower and circulating water system includes a natural draft 
cooling tower, a cooling tower basin, a cooling water flume, three circulating 
water pumps, circulating water pipes and valves, the make-up water subsystem, 
the blowdown subsystem, the cooling water chemical conditioning subsystem, 
mechanical and electrical auxiliaries, and related controls and 
instrumentation.  The cooling water system also includes all related site 
development and earthwork, piling, foundations, structural and miscellaneous 
steel, siding, painting, electrical and mechanical components and associated 
equipment required for the cooling tower and circulating water system and used 
exclusively in connection therewith.


<TABLE> <S> <C>

<ARTICLE>                                         UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEETS, CONSOLIDATED STATEMENTS OF INCOME AND CONSOLIDATED
STATEMENTS OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                              1,000
       
<C>                                                         <S>
<FISCAL-YEAR-END>                                           DEC-31-1995
<PERIOD-START>                                              JAN-01-1995
<PERIOD-END>                                                SEP-30-1995
<PERIOD-TYPE>                                               9-MOS
<BOOK-VALUE>                                                PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                             6,225,211
<OTHER-PROPERTY-AND-INVEST>                                                   0
<TOTAL-CURRENT-ASSETS>                                                  862,440
<TOTAL-DEFERRED-CHARGES>                                              1,007,195
<OTHER-ASSETS>                                                          149,085
<TOTAL-ASSETS>                                                        8,243,931
<COMMON>                                                                  1,572
<CAPITAL-SURPLUS-PAID-IN>                                             1,585,470
<RETAINED-EARNINGS>                                                     941,652
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                        2,528,694
                                                   160,000
                                                             227,913
<LONG-TERM-DEBT-NET>                                                  2,694,676
<SHORT-TERM-NOTES>                                                      284,000
<LONG-TERM-NOTES-PAYABLE>                                                     0
<COMMERCIAL-PAPER-OBLIGATIONS>                                                0
<LONG-TERM-DEBT-CURRENT-PORT>                                           134,400
                                                     0
<CAPITAL-LEASE-OBLIGATIONS>                                                   0
<LEASES-CURRENT>                                                              0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                        2,214,248
<TOT-CAPITALIZATION-AND-LIAB>                                         8,243,931
<GROSS-OPERATING-REVENUE>                                             2,245,462
<INCOME-TAX-EXPENSE>                                                    172,415
<OTHER-OPERATING-EXPENSES>                                            1,624,077
<TOTAL-OPERATING-EXPENSES>                                            1,796,492
<OPERATING-INCOME-LOSS>                                                 448,970
<OTHER-INCOME-NET>                                                       16,517
<INCOME-BEFORE-INTEREST-EXPEN>                                          465,487
<TOTAL-INTEREST-EXPENSE>                                                170,850
<NET-INCOME>                                                            294,637
                                              24,084
<EARNINGS-AVAILABLE-FOR-COMM>                                           270,553
<COMMON-STOCK-DIVIDENDS>                                                201,251
<TOTAL-INTEREST-ON-BONDS>                                               160,654
<CASH-FLOW-OPERATIONS>                                                  484,506
<EPS-PRIMARY>                                                              1.73
<EPS-DILUTED>                                                              1.73
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission