VORNADO REALTY TRUST
8-K, 1998-11-30
REAL ESTATE INVESTMENT TRUSTS
Previous: DIY HOME WAREHOUSE INC, 8-K, 1998-11-30
Next: KONOVER PROPERTY TRUST INC, 8-K/A, 1998-11-30



<PAGE>   1
    As filed with the Securities and Exchange Commission on November 30, 1998
                                                         Exhibit Index on Page 4


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



Date of Report (date of earliest event reported): November 12, 1998


Commission File Number: 1-11954


                              VORNADO REALTY TRUST
             (Exact name of registrant as specified in its charter)



<TABLE>

<S>                                                                                 <C>
                  MARYLAND                                                                22-1657560
(State or other jurisdiction of incorporation)                                         (I.R.S. employer
                                                                                     identification number)

PARK 80 WEST, PLAZA II, SADDLE BROOK, NEW JERSEY                                             07663
   (Address of principal executive offices)                                               (Zip Code)
</TABLE>

                                 (201) 587-1000
              (Registrant's telephone number, including area code)

                                       N/A
          (Former name or former address, if changed since last report)
<PAGE>   2
ITEMS 1 - 4.  NOT APPLICABLE.

ITEM 5.  OTHER EVENTS.

ISSUANCE OF SERIES D-1 PREFERRED UNITS BY VORNADO REALTY L.P.

                  On November 12, 1998, Vornado Realty L.P., a Delaware limited
partnership through which Vornado Realty Trust conducts its business (the
"Operating Partnership"), sold $60 million of Series D-1 Preferred Units of
limited partnership interest in the Operating Partnership (the "Series D-1
Preferred Units") to an institutional investor in a private placement, resulting
in net proceeds of approximately $58.5 million. The Series D-1 Preferred Units
are perpetual and may be redeemed without penalty in whole or in part by the
Operating Partnership at any time on or after November 12, 2003 for cash equal
to $25 per Series D-1 Preferred Unit and any accumulated and unpaid
distributions owing in respect of the Series D-1 Preferred Units being redeemed.
At any time on or after November 12, 2008, or earlier upon the occurrence of
certain events, holders of Series D-1 Preferred Units will have the right to
have their Series D-1 Preferred Units redeemed by the Operating Partnership for
(i) cash equal to $25 for each Series D-1 Preferred Unit and any accumulated and
unpaid distributions owing in respect of the Series D-1 Preferred Units being
redeemed or (ii) at the option of Vornado Realty Trust, one Series D-1 8.5%
Cumulative Redeemable Preferred Share of Beneficial Interest, no par value (the
"Series D-1 Preferred Shares"), of Vornado Realty Trust for each Series D-1
Preferred Unit redeemed. The Series D-1 Preferred Shares will be perpetual and
will be redeemable at the option of Vornado Realty Trust at any time on and
after November 12, 2003 for cash equal to $25 per Series D-1 Preferred Share
plus dividends accumulated and unpaid prior to the date of redemption. No Series
D-1 Preferred Shares are now outstanding. Vornado Realty Trust and the purchaser
of the Series D-1 Preferred Units have entered into a registration rights
agreement with respect to the Series D-1 Preferred Shares that may be issued
upon redemption of Series D-1 Preferred Units.

ITEM 6.  NOT APPLICABLE.

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

         The following exhibits are furnished in accordance with the provisions
of Item 601 of Regulation S-K:


<TABLE>
<CAPTION>
Exhibit No.             Description
- -----------             -----------
<S>                     <C>
3.1                     Articles Supplementary to Declaration of Trust of Vornado Realty
                        Trust with respect to the Series D-1 Preferred Shares

3.2                     Third Amendment to Second Amended and Restated Agreement of
                        Limited Partnership of Vornado Realty L.P., dated as of November
</TABLE>

                                      -2-
<PAGE>   3
<TABLE>
<CAPTION>
<S>                     <C>
                        12, 1998

  99.1                  Press Release of Vornado Realty Trust, dated November 12, 1998
</TABLE>


ITEMS 8 AND 9.  NOT APPLICABLE.

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                       VORNADO REALTY TRUST
                                           (Registrant)



                                       By:  /s/ Irwin Goldberg
                                            -----------------------------------
                                            Name: Irwin Goldberg
                                            Title:  Vice President,
                                                     Chief Financial Officer


Date:  November 30, 1998

                                       -3-
<PAGE>   4
                                Index to Exhibits



<TABLE>
<CAPTION>
Exhibit No.                         Description
- -----------                         -----------
<S>                                 <C>
3.1                                 Articles Supplementary to Declaration of Trust of Vornado Realty
                                    Trust with respect to the Series D-1 Preferred Shares

3.2                                 Third Amendment to Second Amended and Restated Agreement of
                                    Limited Partnership of Vornado Realty L.P., dated as of November
                                    12, 1998

99.1                                Press Release of Vornado Realty Trust, dated November 12, 1998
</TABLE>

                                       -4-

<PAGE>   1
                                                                     Exhibit 3.1

                              VORNADO REALTY TRUST

                             ARTICLES SUPPLEMENTARY

             SERIES D-1 8.5% CUMULATIVE REDEEMABLE PREFERRED SHARES
                    (LIQUIDATION PREFERENCE $25.00 PER SHARE)


                  Vornado Realty Trust, a Maryland real estate investment trust
(the "Trust"), hereby certifies to the State Department of Assessments and
Taxation of Maryland that:

                  FIRST: Under a power contained in Article VI of the Amended
and Restated Declaration of Trust of the Trust (the "Declaration"), and
delegated by the Board of Trustees of the Trust (the "Board of Trustees") to the
Special Purpose Committee of the Board of Trustees (the "Special Purpose
Committee"), the Special Purpose Committee, by unanimous written consent, dated
November 12, 1998, classified and designated 2,400,000 shares (the "Shares") of
the Preferred Stock, no par value per share (as defined in the Declaration), of
the Trust as shares of Series D-1 8.5% Cumulative Redeemable Preferred Shares of
Beneficial Interest, liquidation preference $25.00 per share, with the following
preferences and other rights, voting powers, restrictions, limitations as to
dividends and other distributions, qualifications and terms and conditions of
redemption, which upon any restatement of the Declaration, shall be deemed to be
part of Article VI of the Declaration, with any necessary or appropriate changes
to the enumeration or lettering of sections or subsections hereof:

                SERIES D-1 CUMULATIVE REDEEMABLE PREFERRED SHARES

                  SECTION 1. NUMBER OF SHARES AND DESIGNATION. This series of
Preferred Stock shall be designated as Series D-1 8.5% Cumulative Redeemable
Shares of Beneficial Interest, liquidation preference $25.00 per share (the
"Series D-1 Preferred Shares"), and 2,400,000 shall be the number of shares of
Preferred Stock constituting such series.

                  SECTION 2. DEFINITIONS. For purposes of the Series D-1
Preferred Shares, the following terms shall have the meanings indicated:

                  "Board of Trustees" shall mean the Board of Trustees of the
         Trust or any committee authorized by such Board of Trustees to perform
         any of its responsibilities with respect to the Series D-1 Preferred
         Shares.
<PAGE>   2
                  "Business Day" shall mean any day other than a Saturday,
         Sunday or a day on which state or federally chartered banking
         institutions in New York, New York are not required to be open.

                  "Common Shares" shall mean the common shares of beneficial
         interest of the Trust, par value $.04 per share.

                  "Dividend Payment Date" shall mean the first calendar day of
         January, April, July and October, in each year, commencing on the first
         of January 1, April 1, July 1 or October 1 to follow the Issue Date;
         provided, however, that if any Dividend Payment Date falls on any day
         other than a Business Day, the dividend payment due on such Dividend
         Payment Date shall be paid on the first Business Day immediately
         following such Dividend Payment Date.

                  "Dividend Periods" shall mean quarterly dividend periods
         commencing on January 1, April 1, July 1 and October 1 of each year and
         ending on and including the day preceding the first day of the next
         succeeding Dividend Period (other than the initial Dividend Period,
         which shall commence on the Issue Date and end on the next succeeding
         January 1, April 1, July 1 or October 1 to occur (which ever occurs
         first)).

                  "Issue Date" shall mean the first date on which any Series D-1
         Preferred Shares are issued.

                  "Junior Shares" shall mean the Common Shares and any other
         class or series of shares of beneficial interest of the Trust
         constituting junior shares of beneficial interest as described in
         paragraph (c) of Section 8 hereof.

                  "Liquidation Preference" shall have the meaning set forth in
         paragraph (a) of Section 4 hereof.

                   "Parity Shares" shall mean any shares of beneficial interest
         as described in paragraph (b) of Section 8 hereof.

                  "Person" shall mean any individual, firm, partnership,
         corporation, limited liability company or other entity, and shall
         include any successor (by merger or otherwise) of such entity.

                  "Redemption Date" shall have the meaning set forth in
         paragraph (c) of Section 5 hereof.

                                       -2-
<PAGE>   3
                  "Redemption Price" shall have the meaning set forth in
         paragraph (a) of Section 5 hereof.

                  "Series D-1 Preferred Shares" shall have the meaning set forth
         in Section 1 hereof. It is the intention of the Trust in establishing
         the Series D-1 Preferred Shares, that, except to the extent otherwise
         set forth herein, each Series D-1 Preferred Share shall be
         substantially the economic equivalent of a Series D-1 Preferred Unit in
         respect of which it was issued.

                  "Series D-1 Preferred Units" shall mean the Series D-1
         Preferred Units of limited partner interest of Vornado Realty L.P., a
         Delaware limited partnership.

                  "Set apart for payment" shall be deemed to include, without
         any action other than the following, the recording by the Trust in its
         accounting ledgers of any accounting or bookkeeping entry which
         indicates, pursuant to a declaration of a dividend or other
         distribution by the Board of Trustees, the allocation of funds to be so
         paid on any series or class of shares of beneficial interest of the
         Trust; provided, however, that if any funds for any class or series of
         Junior Shares or any class or series of shares of beneficial interest
         ranking on a parity with the Series D-1 Preferred Shares as to the
         payment of dividends are placed in a separate account of the Trust or
         delivered to a disbursing, paying or other similar agent, then "set
         apart for payment" with respect to the Series D-1 Preferred Shares
         shall mean placing such funds in a separate account or delivering such
         funds to a disbursing, paying or other similar agent.

                  "Transfer Agent" means First Union National Bank of North
         Carolina, Charlotte, North Carolina, or such other agent or agents of
         the Trust as may be designated by the Board of Trustees or its designee
         as the transfer agent for the Series D-1 Preferred Shares.

                  "Voting Preferred Shares" shall have the meaning set forth in
         Section 9 hereof.

                  SECTION 3. DIVIDENDS. (a) The holders of Series D-1 Preferred
Shares shall be entitled to receive, when, as and if authorized and declared by
the Board of Trustees out of assets legally available for that purpose,
dividends payable in cash at the rate per annum of $2.125 per Series D-1
Preferred Share (the "Annual Dividend Rate"). Such dividends with respect to
each Series D-1 Preferred Share shall be cumulative from the date on which such
Series D-1 Preferred Share was issued by the Trust, whether or not in any
Dividend

                                       -3-
<PAGE>   4
Period or Periods there shall be assets of the Trust legally available for the
payment of such dividends, and shall be payable quarterly, when, as and if
authorized and declared by the Board of Trustees, in arrears on Dividend Payment
Dates commencing on the first Dividend Payment Date after the Issue Date.
Dividends are cumulative from the most recent Dividend Payment Date to which
dividends have been paid, whether or not in any Dividend Period or Periods there
shall be assets legally available therefor. Each such dividend shall be payable
in arrears to the holders of record of the Series D-1 Preferred Shares, as they
appear on the share records of the Trust at the close of business on such record
dates, not more than 30 days preceding the applicable Dividend Payment Date (the
"Dividend Payment Record Date"), as shall be fixed by the Board of Trustees.
Accumulated and unpaid dividends for any past Dividend Periods may be authorized
and declared and paid at any time, without reference to any regular Dividend
Payment Date, to holders of record on such date, not exceeding 45 days preceding
the payment date thereof, as may be fixed by the Board of Trustees.

                  (b) The amount of dividends payable for each full Dividend
Period for each Series D-1 Preferred Share shall be computed by dividing the
Annual Dividend Rate by four. The amount of dividends payable for the initial
Dividend Period, or any other period shorter or longer than a full Dividend
Period, on the Series D-1 Preferred Shares shall be computed on the basis of
twelve 30-day months and a 360-day year. Holders of Series D-1 Preferred Shares
shall not be entitled to any dividends, whether payable in cash, property or
stock, in excess of cumulative dividends, as herein provided, on the Series D-1
Preferred Shares. No interest, or sum of money in lieu of interest, shall be
payable in respect of any dividend payment or payments on the Series D-1
Preferred Shares that may be in arrears.

                  (c) So long as any Series D-1 Preferred Shares are
outstanding, no dividends, except as described in the immediately following
sentence, shall be authorized and declared or paid or set apart for payment on
any series or class or classes of Parity Shares for any period unless full
cumulative dividends have been or contemporaneously are authorized and declared
and paid or authorized and declared and a sum sufficient for the payment thereof
set apart for such payment on the Series D-1 Preferred Shares for all Dividend
Periods terminating on or prior to the Dividend Payment Date on such class or
series of Parity Shares. When dividends are not paid in full or a sum sufficient
for such payment is not set apart, as aforesaid, all dividends authorized and
declared upon Series D-1 Preferred Shares and all dividends authorized and
declared upon any other series or class or classes of Parity Shares shall be
authorized and declared ratably in proportion to the respective amounts of

                                       -4-
<PAGE>   5
dividends accumulated and unpaid on the Series D-1 Preferred Shares and such
Parity Shares.

                  (d) So long as any Series D-1 Preferred Shares are
outstanding, no dividends (other than dividends or distributions paid solely in
shares of, or options, warrants or rights to subscribe for or purchase shares
of, Junior Shares) shall be authorized and declared or paid or set apart for
payment or other distribution authorized and declared or made upon Junior
Shares, nor shall any Junior Shares be redeemed, purchased or otherwise acquired
(other than a redemption, purchase or other acquisition of Common Shares made
for purposes of and in compliance with requirements of an employee incentive or
benefit plan of the Trust or any subsidiary, or as permitted under Article VI of
the Declaration), for any consideration (or any moneys to be paid to or made
available for a sinking fund for the redemption of any shares of beneficial
interest) by the Trust, directly or indirectly (except by conversion into or
exchange for Junior Shares), unless in each case (i) the full cumulative
dividends on all outstanding Series D-1 Preferred Shares and any other Parity
Shares of the Trust shall have been paid or set apart for payment for all past
Dividend Periods with respect to the Series D-1 Preferred Shares and all past
dividend periods with respect to such Parity Shares and (ii) sufficient funds
shall have been paid or set apart for the payment of the dividend for the
current Dividend Period with respect to the Series D-1 Preferred Shares and any
Parity Shares.

         (e) Any accumulated distributions on Series D-1 Preferred Units that
remain unpaid at the time such Series D-1 Preferred Units are acquired by the
Trust for Series D-1 Preferred Shares shall also be deemed to be accumulated and
unpaid dividends in respect of such Series D-1 Preferred Shares as of the date
of issuance of such Series D-1 Preferred Shares and shall be paid when declared
by the Board of Trustees.

                  SECTION 4. LIQUIDATION PREFERENCE. (a) In the event of any
liquidation, dissolution or winding up of the Trust, whether voluntary or
involuntary, before any payment or distribution of the assets of the Trust
(whether capital or surplus) shall be made to or set apart for the holders of
Junior Shares, the holders of Series D-1 Preferred Shares shall be entitled to
receive Twenty Five Dollars ($25.00) per Series D-1 Preferred Share (the
"Liquidation Preference") plus an amount equal to all dividends (whether or not
earned or declared) accumulated and unpaid thereon to the date of final
distribution to such holder; but such holders of Series D-1 Preferred Shares
shall not be entitled to any further payment. If, upon any such liquidation,
dissolution or winding up of the Trust, the assets of the Trust, or proceeds
thereof, distributable among the holders of Series D-1 Preferred Shares

                                       -5-
<PAGE>   6
shall be insufficient to pay in full the preferential amount aforesaid and
liquidating payments on any other Parity Shares, then such assets, or the
proceeds thereof, shall be distributed among the holders of such Series D-1
Preferred Shares and any such other Parity Shares ratably in accordance with the
respective amounts that would be payable on such Series D-1 Preferred Shares and
any such other Parity Shares if all amounts payable thereon were paid in full.
For the purposes of this Section 4, (i) a consolidation or merger of the Trust
with one or more entities, (ii) a statutory share exchange and (iii) a sale or
transfer of all or substantially all of the Trust's assets, shall not be deemed
to be a liquidation, dissolution or winding up, voluntary or involuntary, of
the Trust.

                  (b) Subject to the rights of the holders of shares of any
series or class or classes of shares of beneficial interest ranking on a parity
with or prior to the Series D-1 Preferred Shares upon liquidation, dissolution
or winding up, upon any liquidation, dissolution or winding up of the Trust,
after payment shall have been made in full to the holders of the Series D-1
Preferred Shares, as provided in this Section 4, any series or class or classes
of Junior Shares shall, subject to any respective terms and provisions applying
thereto, be entitled to receive any and all assets remaining to be paid or
distributed, and the holders of the Series D-1 Preferred Shares shall not be
entitled to share therein.

                  SECTION 5. REDEMPTION AT THE OPTION OF THE TRUST. (a) Except
as otherwise permitted by Article VI of the Declaration, the Series D-1
Preferred Shares shall not be redeemable by the Trust prior to November 12,
2003. On and after November 12, 2003, the Trust, at its option, may redeem the
Series D-1 Preferred Shares, in whole or in part, as set forth herein, subject
to the provisions described below, at a redemption price, payable in cash, equal
to the Liquidation Preference plus dividends accumulated and unpaid prior to the
date of redemption (the "Redemption Price").

                  (b) If full cumulative dividends on the Series D-1 Preferred
Shares and any other series or class or classes of Parity Shares of the Trust
have not been paid or declared and set apart for payment, except as otherwise
permitted under Article VI of the Declaration, the Series D-1 Preferred Shares
may not be redeemed in part and the Trust may not purchase, redeem or otherwise
acquire Series D-1 Preferred Shares or any Parity Shares other than in exchange
for Junior Shares.

                  (c) If the Trust shall redeem shares of Series D-1 Preferred
Shares pursuant to paragraph (a) of this Section 5, notice of such redemption
shall be given to each holder of record of the Series D-1 Preferred Shares to be
redeemed.

                                       -6-
<PAGE>   7
Such notice shall be provided by first class mail, postage prepaid, at such
holder's address as the same appears on the stock records of the Trust, or by
publication in The Wall Street Journal or The New York Times, or if neither such
newspaper is then being published, any other daily newspaper of national
circulation. If the Trust elects to provide such notice by publication, it shall
also promptly mail notice of such redemption to the holders of the Series D-1
Preferred Shares to be redeemed. Neither the failure to mail any notice required
by this paragraph (c), nor any defect therein or in the mailing thereof, to any
particular holder, shall affect the sufficiency of the notice or the validity of
the proceedings for redemption with respect to the other holders. Any notice
that was mailed in the manner herein provided shall be conclusively presumed to
have been duly given on the date mailed whether or not the holder receives the
notice. Each such mailed or published notice shall state, as appropriate: (1)
the date on which such Series D-1 Preferred Shares are to be redeemed (the
"Redemption Date"); (2) the number of Series D-1 Preferred Shares to be redeemed
and, if fewer than all the Series D-1 Preferred Shares held by such holder are
to be redeemed, the number of such Series D-1 Preferred Shares to be redeemed
from such holder; (3) the Redemption Price; (4) the place or places at which
certificates for such Series D-1 Preferred Shares are to be surrendered for
payment of the Redemption Price; and (5) that dividends on the shares to be
redeemed shall cease to accrue on such Redemption Date except as otherwise
provided herein. Notice having been published or mailed as aforesaid, from and
after the Redemption Date (unless the Trust shall fail to make available an
amount of cash necessary to effect such redemption), (i) except as otherwise
provided herein, dividends on the Series D-1 Preferred Shares so called for
redemption shall cease to accumulate, (ii) said shares shall no longer be deemed
to be outstanding, and (iii) all rights of the holders thereof as holders of
Series D-1 Preferred Shares of the Trust shall cease (except the rights to
receive the cash payable upon such redemption, without interest thereon, upon
surrender and endorsement of their certificates if so required and to receive
any dividends payable thereon). The Trust's obligation to provide cash in
accordance with the preceding sentence shall be deemed fulfilled if, on or
before the Redemption Date, the Trust shall deposit with a bank or trust company
(which may be an affiliate of the Trust) that has an office in the Borough of
Manhattan, City of New York, or in Baltimore, Maryland and that has, or is an
affiliate of a bank or trust company that has, a capital and surplus of at least
$50,000,000, the cash necessary for such redemption, in trust, with irrevocable
instructions that such cash be applied to the redemption of the Series D-1
Preferred Shares so called for redemption. No interest shall accrue for the
benefit of the holder of Series D-1 Preferred Shares to be redeemed on any cash
so set aside by the Trust. Subject to applicable escheat laws, any such cash
unclaimed at the end of two years from the

                                       -7-
<PAGE>   8
Redemption Date shall revert to the general funds of the Trust, after which
reversion the holders of such shares so called for redemption shall look only to
the general funds of the Trust for the payment of such cash.

                  As promptly as practicable after the surrender in accordance
with said notice of the certificates for any such Series D-1 Preferred Shares so
redeemed (properly endorsed or assigned for transfer, if the Trust shall so
require and if the notice shall so state), such Series D-1 Preferred Shares
shall be exchanged for the cash (without interest thereon) for which such Series
D-1 Preferred Shares have been redeemed. If fewer than all of the outstanding
Series D-1 Preferred Shares are to be redeemed, the Series D-1 Preferred Shares
to be redeemed shall be selected by the Trust from the outstanding Series D-1
Preferred Shares not previously called for redemption by lot or pro rata (as
nearly as may be) or by any other method determined by the Trust in its sole
discretion to be equitable. If fewer than all the Series D-1 Preferred Shares
evidenced by any certificate are redeemed, then new certificates evidencing the
unredeemed Series D-1 Preferred Shares shall be issued without cost to the
holder thereof.

                  SECTION 6. REACQUIRED SHARES TO BE RETIRED.

                  All Series D-1 Preferred Shares which shall have been issued
and reacquired in any manner by the Trust shall be restored to the status of
authorized but unissued shares of Preferred Stock, without designation as to
series.

                  SECTION 7. PERMISSIBLE DISTRIBUTIONS. In determining whether a
distribution (other than upon liquidation, dissolution or winding up), whether
by dividend, or upon redemption or other acquisition of shares or otherwise, is
permitted under Maryland law, amounts that would be needed, if the Trust were to
be dissolved at the time of the distribution, to satisfy the preferential rights
upon dissolution of holders of shares of any class or series of beneficial
interest whose preferential rights upon dissolution are superior or prior to
those receiving the distribution shall not be added to the Trust's total
liabilities.

                  SECTION 8. RANKING. Any class or series of shares of
beneficial interest of the Trust shall be deemed to rank:

                  (a) prior to the Series D-1 Preferred Shares, as to the
payment of dividends and as to distribution of assets upon liquidation,
dissolution or winding up, if the holders of shares of such class or series
shall be entitled to the receipt of dividends or of amounts distributable upon
liquidation, dissolution or winding up, as the case may be, in preference or
priority to the holders of Series D-1 Preferred Shares ("Senior Shares");

                                       -8-
<PAGE>   9
                  (b) on a parity with the Series D-1 Preferred Shares, as to
the payment of dividends and as to the distribution of assets upon liquidation,
dissolution or winding up, whether or not the dividend rates, dividend payment
dates or redemption or liquidation prices per share thereof be different from
those of the Series D-1 Preferred Shares, if the holders of shares of such class
or series and the Series D-1 Preferred Shares shall be entitled to the receipt
of dividends and of amounts distributable upon liquidation, dissolution or
winding up in proportion to their respective amounts of accumulated and unpaid
dividends per share or liquidation preferences, without preference or priority
one over the other ("Parity Shares"); and

                  (c) junior to the Series D-1 Preferred Shares, as to the
payment of dividends or as to the distribution of assets upon liquidation,
dissolution or winding up, if such shares shall be Common Shares or if the
holders of Series D-1 Preferred Shares shall be entitled to receipt of dividends
or of amounts distributable upon liquidation, dissolution or winding up, as the
case may be, in preference or priority to the holders of shares of such class or
series, and shares of such class or series shall not in either case rank prior
to the Series D-1 Preferred Shares.

                  Accordingly, the Series A Preferred Shares are Parity Shares.

                  SECTION 9. VOTING. Except as otherwise set forth herein, the
Series D-1 Preferred Shares shall not have any relative, participating, optional
or other voting rights or powers, and the consent of the holders thereof shall
not be required for the taking of any corporate (or trust) action.

                  If and whenever dividends payable on the Series D-1 Preferred
Shares or any series or class of Parity Shares shall be in arrears (which shall,
with respect to any such quarterly dividend, mean that any such dividend has not
been paid in full) for six quarters, whether or not consecutive and whether or
not earned or declared, the number of trustees then constituting the Board of
Trustees shall be increased by two and the holders of Series D-1 Preferred
Shares, together with the holders of shares of every other series or class of
Parity Shares having like voting rights (shares of any such other series, the
"Voting Preferred Shares"), voting as a single class regardless of series, shall
be entitled to elect the two additional trustees to serve on the Board of
Trustees at any annual meeting of shareholders or special meeting held in place
thereof, or at a special meeting of the holders of Series D-1 Preferred Shares
and the Voting Preferred Shares called as hereinafter provided. Whenever all
arrears in dividends on the Series D-1 Preferred Shares and the Voting Preferred
Shares then outstanding shall have been paid and

                                       -9-
<PAGE>   10
full dividends thereon for the current quarterly dividend period shall have been
paid or declared and set apart for payment, then the right of the holders of the
Series D-1 Preferred Shares and the Voting Preferred Shares to elect such
additional two trustees shall cease (but subject always to the same provision
for the vesting of such voting rights in the case of any similar future
arrearages in six quarterly dividends), and the terms of office of all persons
elected as trustees by the holders of the Series D-1 Preferred Shares and the
Voting Preferred Shares shall forthwith terminate and the number of trustees
constituting the Board of Trustees shall be reduced accordingly. At any time
after such voting power shall have been so vested in the holders of shares of
Series D-1 Preferred Shares and the Voting Preferred Shares, the Secretary of
the Trust may, and upon the written request of any holder of Series D-1
Preferred Shares (addressed to the Secretary at the principal office of the
Trust) shall, call a special meeting of the holders of the Series D-1 Preferred
Shares and of the Voting Preferred Shares for the election of the two trustees
to be elected by them as herein provided, such call to be made by notice similar
to that provided in the Bylaws of the Trust for a special meeting of the
shareholders or as required by law. If any such special meeting required to be
called as above provided shall not be called by the Secretary within 20 days
after receipt of such request, then any holder of Series D-1 Preferred Shares
may call such meeting, upon the notice above provided, and for that purpose
shall have access to the stock books of the Trust. The trustees elected at any
such special meeting shall hold office until the next annual meeting of the
shareholders or special meeting held in lieu thereof if such office shall not
have previously terminated as above provided. If any vacancy shall occur among
the trustees elected by the holders of the Series D-1 Preferred Shares and the
Voting Preferred Shares, a successor shall be elected by the Board of Trustees,
upon the nomination of the then-remaining trustee elected by the holders of the
Series D-1 Preferred Shares and the Voting Preferred Shares or the successor of
such remaining trustee, to serve until the next annual meeting of the
shareholders or special meeting held in place thereof if such office shall not
have previously terminated as provided above.

                  So long as any Series D-1 Preferred Shares are outstanding, in
addition to any other vote or consent of shareholders required by the
Declaration, the affirmative vote of at least 66-2/3% of the votes entitled to
be cast by the holders of Series D-1 Preferred Shares and the Voting Preferred
Shares, at the time outstanding, voting as a single class regardless of series,
given in person or by proxy, either in writing without a meeting or by vote at
any meeting called for the purpose, shall be necessary for effecting or
validating (a) any amendment, alteration or repeal of any of the provisions of
the Declaration or these Articles Supplementary that materially and adversely
affects the voting

                                      -10-
<PAGE>   11
powers, rights or preferences of the Series D-1 Preferred Shares or the Voting
Preferred Shares; provided, however, that (i) the amendment of the provisions of
the Declaration so as to authorize or create or to increase the authorized
amount of, any Junior Shares or any shares of any class or series ranking on a
parity with the Series D-1 Preferred Shares or the Voting Preferred Shares shall
not be deemed to materially and adversely affect the voting powers, rights or
preferences of the holders of Series D-1 Preferred Shares and (ii) any filing
with the State Department of Assessments and Taxation of Maryland by the Trust
in connection with a merger, consolidation or sale of all or substantially all
of the assets of the Trust shall not be deemed to be an amendment, alteration or
repeal of any of the provisions of the Declaration or these Articles
Supplementary; and provided further, that if any such amendment, alteration or
repeal would materially and adversely affect any voting powers, rights or
preferences of the Series D-1 Preferred Shares or one or more but not all series
of Voting Preferred Shares at the time outstanding, the affirmative vote of at
least 66-2/3% of the votes entitled to be cast by the holders of all series
similarly affected, similarly given, shall be required in lieu of the
affirmative vote of at least 66-2/3% of the votes entitled to be cast by the
holders of the Series D-1 Preferred Shares and the Voting Preferred Shares
otherwise entitled to vote in accordance herewith or (b) the authorization or
creation of, or the increase in the authorized amount of, any shares of any
class or series or any security convertible into shares of any class or series
ranking prior to the Series D-1 Preferred Shares in the distribution of assets
on any liquidation, dissolution or winding up of the Trust or in the payment of
dividends; provided, however, that, in the case of each of subparagraphs (a) and
(b), no such vote of the holders of Series D-1 Preferred Shares or Voting
Preferred Shares, as the case may be, shall be required if, at or prior to the
time when such amendment, alteration or repeal is to take effect, or when the
issuance of any such prior shares or convertible security is to be made,
provision is made for the redemption of all Series D-1 Preferred Shares or
Voting Preferred Shares, as the case may be, at the time outstanding in
accordance with Section 5 hereof.

                  For purposes of the foregoing provisions of this Section 9,
each Series D-1 Preferred Share shall have one (1) vote per share, except that
when any other series of Preferred Stock shall have the right to vote with the
Series D-1 Preferred Shares as a single class on any matter, then the Series D-1
Preferred Shares and such other series shall have with respect to such matters
one (1) vote per $25.00 of stated liquidation preference.

                  SECTION 10. RECORD HOLDERS. The Trust and the Transfer Agent
may deem and treat the record holder of any

                                      -11-
<PAGE>   12
Series D-1 Preferred Shares as the true and lawful owner thereof for all
purposes, and neither the Trust nor the Transfer Agent shall be affected by any
notice to the contrary.

                  SECTION 11. RESTRICTIONS ON OWNERSHIP AND TRANSFER. The Series
D-1 Preferred Shares constitute Preferred Stock, and Preferred Stock constitutes
Equity Stock of the Trust. Therefore, the Series D-1 Preferred Shares, being
Equity Stock, are governed by and issued subject to all the limitations, terms
and conditions of the Declaration applicable to Equity Stock generally,
including but not limited to the terms and conditions (including exceptions and
exemptions) of Article VI of the Declaration applicable to Equity Stock. The
foregoing sentence shall not be construed to limit the applicability to the
Series D-1 Preferred Shares of any other term or provision of the Declaration.


                  SECOND: The Shares have been classified and designated by the
Special Purpose Committee of the Board of Trustees under the authority contained
in the Declaration.


                  THIRD: These Articles Supplementary have been approved by the
Special Purpose Committee of the Board of Trustees in the manner and by the vote
required by law.


                  FOURTH: The undersigned Vice President and Chief Financial
Officer acknowledges these Articles Supplementary to be the trust act of the
Trust and, as to all matters or facts required to be verified under oath, the
undersigned Vice President and Chief Financial Officer acknowledges that, to the
best of his knowledge, information and belief, these matters and facts are true
in all material respects and that this Statement is made under the penalties for
perjury.

                                      -12-
<PAGE>   13
                  IN WITNESS WHEREOF, the Trust has caused these Articles
Supplementary to be executed in its name and on its behalf by its Vice President
and Chief Financial Officer and attested to by one of its Assistant Secretaries
on this 12th day of November, 1998.


                                       VORNADO REALTY TRUST



                                       /s/ Irwin Goldberg
                                       ----------------------------------------
                                       Name: Irwin Goldberg
                                       Title: Vice President and Chief
                                               Financial Officer



                                       ATTEST:



                                       /s/ Larry Portal
                                       ----------------------------------------
                                       Name: Larry Portal
                                       Title: Assistant Secretary

                                      -13-

<PAGE>   1
                                                                     Exhibit 3.2

                                      THIRD
                                    AMENDMENT
                                       TO
                           SECOND AMENDED AND RESTATED
                        AGREEMENT OF LIMITED PARTNERSHIP
                                       OF
                               VORNADO REALTY L.P.
                  ---------------------------------------------

                          Dated as of November 12, 1998

                  ---------------------------------------------

         THIS THIRD AMENDMENT TO THE SECOND AMENDED AND RESTATED AGREEMENT OF
LIMITED PARTNERSHIP OF VORNADO REALTY L.P. (this "Amendment"), dated as of
November 12, 1998, is hereby adopted by Vornado Realty Trust, a Maryland real
estate investment trust (defined therein as the "General Partner"), as the
general partner of Vornado Realty L.P., a Delaware limited partnership (the
"Partnership"). For ease of reference, capitalized terms used herein and not
otherwise defined have the meanings assigned to them in the Second Amended and
Restated Agreement of Limited Partnership of Vornado Realty L.P., as amended by
the Amendment to Second Amended and Restated Agreement of Limited Partnership of
Vornado Realty L.P., dated as of December 16, 1997, and further amended by the
Second Amendment to Second Amended and Restated Agreement of Limited Partnership
of Vornado Realty L.P., dated as of April 1, 1998 (as so amended, the
"Agreement").

         WHEREAS, the Partnership was formed on October 2, 1996, under the name
"Mendik Real Estate Group, L.P." and, concurrently therewith, the Partnership's
general partner caused the Partnership's initial Certificate of Limited
Partnership to be filed with the Secretary of State of the State of Delaware;

         WHEREAS, on November 7, 1996, the general partner of the Partnership
changed the name of the Partnership to "The Mendik Company, L.P." and, in
connection therewith, caused a Certificate of Amendment to the Certificate of
Limited Partnership of the Partnership to be filed in the office of the Delaware
Secretary of State on November 8, 1996;

         WHEREAS, as of April 15, 1997, the General Partner, certain affiliates
of the General Partner, FW/Mendik REIT, L.L.C., a Delaware limited liability
company, and The Mendik Company, Inc., a Maryland corporation, recapitalized the
Partnership and, in
<PAGE>   2
connection therewith, entered into a First Amended and Restated Agreement of
Limited Partnership, dated as of April 15, 1997 (the "Prior Agreement"), and in
connection therewith filed a Certificate of Amendment to the Certificate of
Limited Partnership of the Partnership in the office of the Delaware Secretary
of State, which filing was made on April 15, 1997;

         WHEREAS, effective as of October 20, 1997, the General Partner caused
the Partnership to issue and distribute to each Person who was a Limited Partner
on October 15, 1997, an additional Common Partnership Unit for each Common
Partnership Unit (and in the same Class) that was owned by such Person on
October 15, 1997 and, in connection therewith, the General Partner amended and
restated the Prior Agreement in the form of the Second Amended and Restated
Agreement of Limited Partnership of Vornado Realty L.P.;

         WHEREAS, as of December 16, 1997, in connection with the General
Partner's acquisition of Arbor Property Trust, the general partner adopted the
Amendment to Second Amended and Restated Agreement of Limited Partnership of
Vornado Realty L.P.;

         WHEREAS, as of April 1, 1998, in connection with the Partnership's
acquisition of certain properties and businesses from the shareholders of Joseph
P. Kennedy Enterprises, Inc. and certain of their affiliates, the General
Partner adopted the Second Amendment to Second Amended and Restated Agreement of
Limited Partnership of Vornado Realty L.P.;

         WHEREAS, as of the date hereof, the Partnership entered into a Private
Placement Purchase Agreement with Greene Street 1998 Exchange Fund, L.P., a
Delaware limited partnership ("Greene Street"), pursuant to which the
Partnership agreed to issue to Greene Street Partnership Units of a newly
created series to be designated by the Partnership as "Series D-1 Preferred
Units" of the Partnership;

         WHEREAS, the General Partner has determined that it is in the best
interest of the Partnership to amend the Agreement to reflect the issuance of
the above-referenced Series D-1 Preferred Units;

         WHEREAS, Section 14.1.B of the Agreement grants the General Partner
power and authority to amend the Agreement without the consent of any of the
Partnership's limited partners if the amendment does not adversely affect or
eliminate any right granted to a limited partner pursuant to any of the
provisions of the Agreement specified in Section 14.1.C or Section 14.1.D of the
Agreement as requiring a particular minimum vote; and

                                       -2-
<PAGE>   3
         WHEREAS, the General Partner has determined that the amendment effected
hereby does not adversely affect or eliminate any of the limited partner rights
specified in Section 14.1.C or Section 14.1.D of the Agreement;

         NOW, THEREFORE, the General Partner hereby amends the Agreement as
follows:

         1. Exhibit J, attached hereto as Attachment 1, is hereby incorporated
by reference into the Agreement and made a part thereof.

         2. Section 4.2 of the Agreement is hereby supplemented by adding the
following paragraph to the end thereof:

         "H. Issuance of Series D-1 Preferred Units. From and after the date
         hereof the Partnership shall be authorized to issue Partnership Units
         of a new series, which Partnership Units are hereby designated as
         "Series D-1 Preferred Units". Series D-1 Preferred Units shall have the
         terms set forth in Exhibit J attached hereto and made part hereof."

         3. In making distributions pursuant to Section 5.1(b) of the Agreement,
the General Partner of the Partnership shall take into account the provisions of
Paragraph 2 of Exhibit J to the Agreement, including, but not limited to,
Section 2.F(ii) thereof.

         4. The Agreement is hereby supplemented by adding the following
paragraph at the end of Section 8.6 thereof:

         "H. Series D-1 Preferred Unit Exception. Section 8.6.A of this
         Agreement shall not apply to any Partnership Unit designated as a
         Series D-1 Preferred Unit."

         5. Exhibit A of the Agreement is hereby deleted and is replaced in its
entirety by new Exhibit A attached hereto as Attachment 2.

                                       -3-
<PAGE>   4
         6. Except as expressly amended hereby, the Agreement shall remain in
full force and effect.

         IN WITNESS WHEREOF, the General Partner has executed this Amendment as
of the date first written above.

                                  VORNADO REALTY TRUST


                                  By: /s/ Irwin Goldberg
                                      -----------------------------------------
                                      Name: Irwin Goldberg
                                      Title: Vice President and Chief Financial
                                               Officer

                                       -4-
<PAGE>   5
                                                                    Attachment 1

                                    EXHIBIT J
                         DESIGNATION OF THE PREFERENCES,
                          VOTING POWERS, RESTRICTIONS,
            LIMITATIONS AS TO DISTRIBUTIONS, QUALIFICATIONS AND TERMS
                          AND CONDITIONS OF REDEMPTION

                                     OF THE

                           SERIES D-1 PREFERRED UNITS


1.                Definitions.

                  In addition to those terms defined in the Agreement, the
following definitions shall be for all purposes, unless otherwise clearly
indicated to the contrary, applied to the terms used in the Agreement and this
Exhibit J:

                  "Annual Distribution Rate" shall have the meaning set forth in
Section 2.B(i) hereof.

                  "Board of Trustees" shall mean the Board of Trustees of the
General Partner or any committee authorized by such Board of Trustees to perform
any of its responsibilities with respect to the Series D-1 Preferred Shares.

                  "Common Shares" shall mean the common shares of beneficial
interest of the General Partner, par value $.04 per share.

                  "Distribution Payment Date" shall mean the first calendar day
of January, April, July and October, in each year, commencing on January 1,
1999; provided, however, that if any Distribution Payment Date falls on any day
other than a Business Day, the dividend payment due on such Distribution Payment
Date shall be paid on the first Business Day immediately following such
Distribution Payment Date.

                  "Distribution Periods" shall mean quarterly distribution
periods commencing on January 1, April 1, July 1 and October 1 of each year and
ending on and including the day preceding the first day of the next succeeding
Distribution Period (other than the initial Distribution Period, which shall
commence on November 12, 1998 and end on and include December 31, 1998).
<PAGE>   6
                  "Dividend Payment Date" shall mean a dividend payment date
with respect to the Series D-1 Preferred Shares.

                  "Redemption Date" shall have the meaning set forth in Section
2.D(iii) hereof.

                  "Series D-1 Effective Date" shall be the sooner of: (w)
November 12, 2008, (x) the first Business Day following any period in which the
Partnership has failed to make full distributions in respect of the Series D-1
Preferred Units for six (6) Distribution Periods, whether or not consecutive,
(y) the first Business Day following the receipt by the holder of the Series D-1
Preferred Units of (A) notice from the General Partner that the General Partner
or the Partnership has taken the position that the Partnership is or likely is a
publicly-traded partnership within the meaning of Section 7704 of the Code or
any successor provision thereof (a "PTP") or (B) an opinion rendered by
independent counsel familiar with such matters addressed to the holder of Series
D-1 Preferred Units that the Partnership is or likely is a PTP, and (z) the
first Business Day following the date on which Greene Street 1998 Exchange Fund,
L.P. ("Greene Street") determines, based on results or projected results, that
there exists (in Greene Street's reasonable judgment) an imminent and
substantial risk that the Series D-1 Preferred Units held by Greene Street
represent or will represent 19.5% or more of the total profits or capital
interests in the Partnership for a taxable year (determined in accordance with
Treasury Regulations Section 1.731-2(e)(4)).

                  "Series D-1 Notice of Redemption" shall have the meaning set
forth in Section 2.E(i)(a) hereof.

                  "Series D-1 Preferred Shares" means the shares of beneficial
interest of the General Partner Entity designated as Series D-1 8.5% Cumulative
Redeemable Preferred Shares of Beneficial Interest, no par value, having the
rights and preferences and other terms set forth in Schedule 1 to this Exhibit
J.

                  "Series D-1 Preferred Unit" means a Partnership Unit issued by
the Partnership having the preferences, voting powers, restrictions, limitations
as to distributions, qualifications and terms and conditions of redemption as
are set forth in this Exhibit J.

                  "Series D-1 Redeeming Partner" shall have the meaning set
forth in Section 2.E(i)(a) hereof.

                  "Series D-1 Redemption Right" shall have the meaning set forth
in Section 2.E(i)(a) hereof.
<PAGE>   7

                  "Series D-1 Specified Redemption Date" shall mean the sixtieth
Business Day after receipt by the General Partner of a Series D-1 Notice of
Redemption in respect of the Series D-1 Units; provided, however, that the
Series D-1 Specified Redemption Date shall mean the tenth Business Day after
receipt by the General Partner of a Series D-1 Notice of Redemption delivered
in respect of a redemption described in Treas. Reg. Section 1.7704-1(e).

                  "set apart for payment" shall be deemed to include, without
any action other than the following, the recording by the Partnership or the
General Partner on behalf of the Partnership in its accounting ledgers of any
accounting or bookkeeping entry which indicates, pursuant to a declaration of a
distribution by the General Partner, the allocation of funds to be so paid on
any series or class of Partnership Units; provided, however, that if any funds
for any class or series of Junior Units (as defined below) or any class or
series of Partnership Units ranking on a parity with the Series D-1 Preferred
Units as to the payment of distributions are placed in a separate account of the
Partnership or delivered to a disbursing, paying or other similar agent, then
"set apart for payment" with respect to the Series D-1 Preferred Units shall
mean placing such funds in a separate account or delivering such funds to a
disbursing, paying or other similar agent.

                  "Third Party Redemption Date" shall have the meaning set forth
in Section 2.D(ii) hereof.

                  "Trading Day" shall mean any day on which the securities in
question are traded on the NYSE, or if such securities are not listed or
admitted for trading on the NYSE, on the principal national securities exchange
on which such securities are listed or admitted, or if not listed or admitted
for trading on any national securities exchange, on the NASDAQ National Market,
or if such securities are not quoted on such NASDAQ National Market, in the
applicable securities market in which the securities are traded.

2.                Terms of the Series D-1 Preferred Units.

                  A. Number. As of the close of business on the date hereof, the
total number of Series D-1 Preferred Units issued and outstanding will be up to
2,400,000. The Partnership may issue additional Series D-1 Preferred Units from
time to time in accordance with the terms of the Agreement and, in connection
with any such additional issuance, Exhibit A to the Agreement shall be revised
to reflect the total number of Series D-1 Preferred Units then issued and
outstanding.

                  B. Distributions. (i) The holders of the then outstanding
Series D-1 Preferred Units shall be entitled to receive, when, as and if
declared by the General Partner, distributions payable in cash at the rate per
annum of $2.125 per Series D-1 Preferred Unit (the "Annual Distribution Rate").
Such distributions with respect to each

                                      -3-
<PAGE>   8
Series D-1 Preferred Unit shall be cumulative from the date of issuance of such
Series D-1 Preferred Unit and shall be payable quarterly, when, as and if
authorized and declared by the General Partner, in arrears on Distribution
Payment Dates, commencing on the first Distribution Payment Date after November
12, 1998. Distributions are cumulative from the most recent Distribution Payment
Date to which distributions have been paid. Accumulated and unpaid distributions
for any past Distribution Periods may be declared and paid at any time, without
reference to any regular Distribution Payment Date.

                  (ii) The amount of dividends payable for each full
Distribution Period for the Series D-1 Preferred Units (other than the initial
Distribution Period) shall be computed by dividing the Annual Distribution Rate
by four. The amount of distributions payable for the initial Distribution
Period, or any other period shorter or longer than a full Distribution Period,
on the Series D-1 Preferred Units shall be computed on the basis of twelve
30-day months and a 360-day year. The holders of the then outstanding Series D-1
Preferred Units shall not be entitled to any distributions, whether payable in
cash, property or securities, in excess of cumulative distributions, as herein
provided, on the Series D-1 Preferred Units. No interest, or sum of money in
lieu of interest, shall be payable in respect of any distribution payment or
payments on the Series D-1 Preferred Units that may be in arrears.

                  (iii) So long as any Series D-1 Preferred Units are
outstanding, no distributions, except as described in the immediately following
sentence, shall be declared or paid or set apart for payment on any series or
class or classes of Parity Units (as defined below) for any period unless full
cumulative distributions have been or contemporaneously are declared and paid or
declared and a sum sufficient for the payment thereof set apart for such payment
on the Series D-1 Preferred Units for all Distribution Periods terminating on or
prior to the distribution payment date on such class or series of Parity Units.
When distributions are not paid in full or a sum sufficient for such payment is
not set apart, as aforesaid, all distributions declared upon Series D-1
Preferred Units and all distributions declared upon any other series or class or
classes of Parity Units shall be declared ratably in proportion to the
respective amounts of distributions accumulated and unpaid on the Series D-1
Preferred Units and such Parity Units.

                  (iv) So long as any Series D-1 Preferred Units are
outstanding, no distributions (other than distributions paid solely in Junior
Units or options, warrants or rights to subscribe for or purchase Junior Units)
shall be declared or paid or set apart for payment or other distribution
declared or made upon Junior Units, nor shall any Junior Units be redeemed,
purchased or otherwise acquired (other than a redemption, purchase or other
acquisition of Junior Units made in respect of a redemption, purchase or other
acquisition of Common Shares made for purposes of and in compliance with
requirements of an employee incentive or benefit plan of the General Partner or
any

                                      -4-
<PAGE>   9
subsidiary, or as permitted under Article VI of the Declaration of Trust of the
General Partner), for any consideration (or any moneys to be paid to or made
available for a sinking fund for the redemption of any such Junior Units) by the
General Partner, directly or indirectly (except by conversion into or exchange
for Junior Units), unless in each case (a) the full cumulative distributions on
all outstanding Series D-1 Preferred Units and any other Parity Units of the
Partnership shall have been paid or set apart for payment for all past
Distribution Periods with respect to the Series D-1 Preferred Units and all past
distribution periods with respect to such Parity Units and (b) sufficient funds
shall have been paid or set apart for the payment of the distribution for the
current Distribution Period with respect to the Series D-1 Preferred Units and
any Parity Units.

                  C. Liquidation Preference. (i) In the event of any
liquidation, dissolution or winding up of the Partnership or the General
Partner, whether voluntary or involuntary, before any payment or distribution of
the assets of the Partnership shall be made to or set apart for the holders of
Junior Units, the holder of the Series D-1 Preferred Units shall be entitled to
receive an amount equal to the holder's Capital Account in respect of those
Series D-1 Preferred Units; but the holders of Series D-1 Preferred Units shall
not be entitled to any further payment. If, upon any such liquidation,
dissolution or winding up of the Partnership or the General Partner, the assets
of the Partnership, or proceeds thereof, distributable to the holders of Series
D-1 Preferred Units, shall be insufficient to pay in full the preferential
amount aforesaid and liquidating payments on any other Parity Units, then such
assets, or the proceeds thereof, shall be distributed among the holders of such
Series D-1 Preferred Units and the holders of any such other Parity Units
ratably in accordance with the respective amounts that would be payable on such
Series D-1 Preferred Units and any such other Parity Units if all amounts
payable thereon were paid in full. For the purposes of this Section 2.C, (i) a
consolidation or merger of the Partnership or the General Partner with one or
more entities, (ii) a statutory share exchange by the Partnership or the General
Partner and (iii) a sale or transfer of all or substantially all of the
Partnership's or the General Partner's assets, shall not be deemed to be a
liquidation, dissolution or winding up, voluntary or involuntary, of the General
Partner.

                  (ii) Subject to the rights of the holders of Partnership Units
of any series or class or classes of shares ranking on a parity with or prior to
the Series D-1 Preferred Units upon any liquidation, dissolution or winding up
of the General Partner or the Partnership, after payment shall have been made in
full to the holders of the Series D-1 Preferred Units, as provided in this
Section, any series or class or classes of Junior Units shall, subject to any
respective terms and provisions applying thereto, be entitled to receive any and
all assets remaining to be paid or distributed, and the holder of the Series D-1
Preferred Units shall not be entitled to share therein.

                                      -5-
<PAGE>   10
                  D. The Partnership's Right to Redeem the Series D-1 Preferred
Units. (i) Except in connection with the redemption of the Series D-1 Preferred
Shares by the General Partner as permitted by Article VI of the Declaration of
Trust or as set forth in Section E below, the Series D-1 Preferred Units shall
not be redeemable prior to November 12, 2003. On and after November 12, 2003,
the General Partner may, at its option, cause the Partnership to redeem the
Series D-1 Preferred Units in whole or in part, as set forth herein, subject to
the provisions described below, at a redemption price, payable in cash, in an
amount equal to $25 per unit for the Series D-1 Preferred Units being redeemed.
Upon any such redemption, the Partnership shall also pay any accumulated and
unpaid distributions owing in respect of the Series D-1 Preferred Units being
redeemed.

                  (ii) Such Series D-1 Preferred Units as are not held by the
General Partner may be redeemed by the Partnership on or after November 12,
2003, in whole or in part, at any time or from time to time, upon not less than
30 nor more than 60 days' written notice. If fewer than all of the outstanding
Series D-1 Preferred Units that are not held by the General Partner are to be
redeemed, the Series D-1 Preferred Units to be redeemed from each holder (other
than the General Partner) shall be selected pro rata (as nearly as practicable
without creating fractional units). Any notice of redemption delivered pursuant
to this Section D(ii) will be (i) faxed and (ii) mailed by the Partnership, by
certified mail, postage prepaid, not less than 30 nor more than 60 days prior to
the date upon which such redemption is to occur (the "Third Party Redemption
Date"), addressed to each holder of record of the Series D-1 Preferred Units at
their respective addresses as they appear on the records of the Partnership. No
failure to give or defect in such notice shall affect the validity of the
proceedings for the redemption of any Series D-1 Preferred Units. In addition to
any information required by law, each such notice shall state: (a) the Third
Party Redemption Date, (b) the amount payable per Series D-1 Preferred Unit upon
redemption, including the Redemption Price and any amount payable pursuant to
Section D(iv) hereof, (c) the aggregate number of Series D-1 Preferred Units to
be redeemed and, if fewer than all of the outstanding Series D-1 Preferred Units
are to be redeemed, the number of Series D-1 Preferred Units to be redeemed held
by such holder, which number shall equal such holder's pro rata share (based on
the percentage of the aggregate number of outstanding Series D-1 Preferred Units
not held by the General Partner that the total number of Series D-1 Preferred
Units held by such holder represents and determined as nearly as practicable
without creating fractional interests) of the aggregate number of Series D-1
Preferred Units to be redeemed, (d) the place or places where such Series D-1
Preferred Units are to be surrendered for payment of the amount payable upon
redemption and (e) that payment of such amount will be made upon presentation
and surrender of such Series D-1 Preferred Units. If the Partnership gives a
notice of redemption in respect of Series D-1 Preferred Units pursuant to this
Section D(ii), then, by 12:00 noon, New York City time, on the Third Party
Redemption Date, the Partnership will deposit irrevocably in trust for the
benefit of the holders of Series D-1

                                      -6-
<PAGE>   11
Preferred Units being redeemed funds sufficient to pay the applicable amount
payable with respect to such Series D-1 Preferred Units and will give
irrevocable instructions and authority to pay such amount to the holders of the
Series D-1 Preferred Units upon surrender of the Series D-1 Preferred Units by
such holders at the place designated in the notice of redemption.

                  (iii) Such Series D-1 Preferred Units as may be held by the
General Partner may be redeemed, in whole or in part, at the option of the
General Partner, at any time, upon payment by the Partnership to the General
Partner of the Redemption Price and any amount payable pursuant to Section D(iv)
hereof with respect to such Series D-1 Preferred Units; provided that the
General Partner shall redeem an equivalent number of Series D-1 Preferred
Shares. Such redemption of Series D-1 Preferred Units shall occur substantially
concurrently with the redemption by the General Partner of such Series D-1
Preferred Shares (such date is herein referred to collectively with the Third
Party Redemption Date as the "Redemption Date").

                  (iv) Upon any redemption of Series D-1 Preferred Units, the
Partnership shall pay any accumulated and unpaid distributions for any
Distribution Period, or any other period shorter than a full Distribution
Period, ending on or prior to the Redemption Date. On and after the Redemption
Date, distributions will cease to accumulate on the Series D-1 Preferred Units
called for redemption, unless the Partnership defaults in payment therefor. If
any date fixed for redemption of Series D-1 Preferred Units is not a Business
Day, then payment of the redemption price payable on such date will be made on
the next succeeding day that is a Business Day (and without any interest or
other payment in respect of any such delay) except that, if such Business Day
falls in the next calendar year, such payment will be made on the immediately
preceding Business Day, in each case with the same force and effect as if made
on such date fixed for redemption. If payment of the Redemption Price is
improperly withheld or refused and not paid by the Partnership, distributions on
such Series D-1 Preferred Units will continue to accumulate from the original
redemption date to the date of payment, in which case the actual payment date
will be considered the date fixed for redemption for purposes of calculating the
applicable Redemption Price. Except as provided above, the Partnership shall
make no payment or allowance for unpaid distributions, whether or not in
arrears, on Series D-1 Preferred Units called for redemption under this Section
2.D.

                  (v) If full cumulative distributions on the Series D-1
Preferred Units and any other series or class or classes of Parity Units of the
Partnership have not been paid or declared and set apart for payment, except in
connection with a purchase, redemption or other acquisition of Series D-1
Preferred Shares or shares of beneficial interest ranking on a parity with such
Series D-1 Preferred Shares as permitted under Article VI of the Declaration of
Trust, the Series D-1 Preferred Units may not be redeemed in part and the

                                      -7-
<PAGE>   12
Partnership may not purchase, redeem or otherwise acquire Series D-1 Preferred
Units or any Parity Units other than in exchange for Junior Units.

                  As promptly as practicable after the surrender of any such
Series D-1 Preferred Units so redeemed, such Series D-1 Preferred Units shall be
exchanged for the amount of cash (without interest thereon) payable therefore
pursuant to Section 2.D(i). If fewer than all the Series D-1 Preferred Units
represented by any physical certificate are redeemed, then new certificates
representing the unredeemed Series D-1 Preferred Units shall be issued without
cost to the holder thereof.

                  E. Series D-1 Preferred Unit Holder Redemption Right.

                  (i) General. (a) Subject to paragraphs (ii) and (iii) below,
on or after the Series D-1 Effective Date, the holder of the Series D-1
Preferred Units shall have the right (the "Series D-1 Redemption Right") to
require the Partnership to redeem such Series D-1 Preferred Units on a Series
D-1 Specified Redemption Date in cash at a redemption price equal to $25 per
unit for the Series D-1 Preferred Units being redeemed. Upon such redemption the
Partnership shall also pay any accumulated and unpaid distributions for the
Series D-1 Preferred Units being redeemed. Any such Series D-1 Redemption Right
shall be exercised pursuant to notice of redemption comparable to the Notice of
Redemption required under Section 8.6 of the Agreement (a "Series D-1 Notice of
Redemption") delivered to the Partnership (with a copy to the General Partner)
by the Limited Partner who is exercising the Series D-1 Redemption Right (the
"Series D-1 Redeeming Partner"). Except in the event of the occurrence of the
circumstance described in clause (z) of the definition of "Series D-1 Effective
Date", the holder(s) of the Series D-1 Preferred Units may only exercise the
Series D-1 Redemption Right in respect of all Series D-1 Preferred Units issued
and outstanding on the date of the applicable Series D-1 Redemption Notice. In
addition, any redemption pursuant to the Series D-1 Redemption Right shall be
subject to all of the provisions of the Agreement governing redemptions under
Section 8.6 of the Agreement as if it were a redemption under that section,
except as otherwise provided herein.

               (b) The Series D-1 Redeeming Partner shall have no right with
respect to any Series D-1 Preferred Units so redeemed to receive any
distributions paid after the Series D-1 Specified Redemption Date. If the record
date for such distribution was a date prior to the Series D-1 Specified
Redemption Date and the Distribution Payment Date in respect of such
distribution was a date after the Series D-1 Specified Redemption Date, such
Series D-1 Redeeming Partner shall be required, as a condition of the redemption
of such Series D-1 Preferred Units, to pay the amount of such distribution to
the Partnership (if such Series D-1 Preferred Units are redeemed for cash) or to
the General Partner (if such Series D-1 Preferred Units are redeemed for Series
D-1 Preferred Shares).

                                      -8-
<PAGE>   13
                  (c) The Assignee of any Limited Partner may exercise the
rights of such Limited Partner pursuant to this Section 2.E, and such Limited
Partner shall be deemed to have assigned such rights to such Assignee and shall
be bound by the exercise of such rights by such Limited Partner's Assignee. In
connection with any exercise of the such rights by such Assignee on behalf of
such Limited Partner, the redemption price and any accumulated and unpaid
distributions shall be paid by the Partnership directly to such Assignee and not
to such Limited Partner.

                  (ii) General Partner Assumption of Right. (a) If the holder of
the Series D-1 Preferred Units has delivered a Series D-1 Notice of Redemption,
the General Partner may, in its sole and absolute discretion (subject to any
limitations on ownership and transfer of Shares set forth in the Declaration of
Trust), elect to assume directly and satisfy the Series D-1 Redemption Right by
paying to the Redeeming Partner either (x) the redemption price required in
Section 2.E(i)(a) above plus any accumulated and unpaid distributions on the
Series D-1 Preferred Units being redeemed or (y) in the form of Series D-1
Preferred Shares in the Trust, as set forth in paragraph (b) below. Unless the
General Partner, in its sole and absolute discretion, shall exercise its right
to assume directly and satisfy the Series D-1 Redemption Right, the General
Partner shall not have any obligation to the Redeeming Partner or to the
Partnership with respect to the Redeeming Partner's exercise of the Series D-1
Redemption Right. In the event the General Partner shall exercise its right to
satisfy the Series D-1 Redemption Right in the manner described in the first
sentence of this paragraph (ii) and shall fully perform its obligations in
connection therewith, the Partnership shall have no right or obligation to pay
any amount to the Redeeming Partner with respect to such Redeeming Partner's
exercise of the Series D-1 Redemption Right, and each of the Redeeming Partner,
the Partnership and the General Partner shall, for federal income tax purposes,
treat the transaction between the General Partner and the Redeeming Partner as a
sale of the Redeeming Partner's Partnership Units to the General Partner.
Nothing contained in this paragraph (ii) shall imply any right of the General
Partner to require any holder of Series D-1 Preferred Units to exercise the
Series D-1 Redemption Right afforded pursuant to paragraph (i) above.

                  (b) In the event that the General Partner determines to pay
the Redeeming Partner in the form of Series D-1 Preferred Shares, the General
Partner shall issue to the Series D-1 Redeeming Partner one Series D-1 Preferred
Share for each Series D-1 Preferred Unit being redeemed (subject to modification
as set forth in paragraph (c) below), whereupon the General Partner shall
acquire the Series D-1 Preferred Units offered for redemption by the Series D-1
Redeeming Partner and shall be treated for all purposes of the Agreement as the
owner of such Series D-1 Preferred Units. Any accumulated and unpaid
distributions on such Series D-1 Preferred Units to the date of such redemption
shall also be deemed to have accumulated on the Series D-1 Preferred

                                      -9-
<PAGE>   14
Shares paid to the Series D-1 Redeeming Partner in consideration of such Series
D-1 Preferred Units at the time of the issuance of such Series D-1 Preferred
Shares.

                  (c) In the event that there shall be outstanding at any time
both Series D-1 Preferred Shares and Series D-1 Preferred Units and the General
Partner shall be a party to any transaction (including, without limitation, a
merger, consolidation or statutory share exchange with respect to the Series D-1
Preferred Shares), in each case as a result of which the Series D-1 Preferred
Shares are converted into the right to receive shares of capital stock, other
securities or other property (including cash or any combination thereof),
thereafter the redemption price payable by the General Partner in respect of one
Series D-1 Preferred Unit shall be the kind and amount of shares of capital
stock and other securities and property (including cash or any combination
thereof) that was received upon consummation of such transaction in return for
one Series D-1 Preferred Share; and the General Partner may not become a party
to any such transaction unless the terms thereof are consistent with the
foregoing. In case there shall be outstanding Series D-1 Preferred Units and no
Series D-1 Preferred Shares and the General Partner shall be a party to any
merger or consolidation in which the General Partner is not the surviving
entity, then the Series D-1 Preferred Shares deliverable by the General Partner
thereafter in redemption of Series D-1 Preferred Units pursuant to clause (ii)
above shall be shares of the surviving entity or any entity controlling the
surviving entity having the preferences, rights, voting powers, restrictions,
limitations as to dividends, qualifications and terms and conditions of
redemption substantially similar to those set forth on Schedule 1 to this
Exhibit J.

                  (d) Each Redeeming Partner agrees to execute such documents as
the General Partner may reasonably require in connection with the issuance of
Series D-1 Preferred Shares upon exercise of the Series D-1 Redemption Right.

                  (iii) Exceptions to Exercise of Redemption Right.
Notwithstanding the provisions of paragraphs (i) and (ii) above, a Partner shall
not be entitled to exercise the Series D-1 Redemption Right if (but only as long
as) the delivery of Series D-1 Preferred Shares to such Partner on the Series
D-1 Specified Redemption Date (a) would be prohibited under the Declaration of
Trust, or (b) as long as the Common Shares or any previously issued Series D-1
Preferred Shares are Publicly Traded, would be prohibited under applicable
federal or state securities laws or regulations (assuming the General Partner
would in fact assume and satisfy the Series D-1 Redemption Right).

                  (iv) No Liens on Partnership Units Delivered for Redemption.
Each Limited Partner covenants and agrees with the General Partner that all
Series D-1 Preferred Units delivered for redemption shall be delivered to the
Partnership or the General Partner, as the case may be, free and clear of all
liens, and, notwithstanding anything contained herein to the contrary, neither
the General Partner nor the Partnership

                                      -10-
<PAGE>   15
shall be under any obligation to acquire Series D-1 Preferred Units which are or
may be subject to any liens. Each Limited Partner further agrees that, in the
event any state or local property transfer tax is payable as a result of the
transfer of its Series D-1 Preferred Units to the Partnership or the General
Partner, such Limited Partner shall assume and pay such transfer tax.

                  F. Ranking. (i) Any class or series of Partnership Units shall
be deemed to rank:

                  (a) prior to the Series D-1 Preferred Units, as to the payment
of distributions and as to distribution of assets upon liquidation, dissolution
or winding up of the General Partner or the Partnership, if the holders of such
class or series of Partnership Units shall be entitled to the receipt of
distributions or of amounts distributable upon liquidation, dissolution or
winding up, as the case may be, in preference or priority to the holders of
Series D-1 Preferred Units;

                  (b) on a parity with the Series D-1 Preferred Units, as to the
payment of distributions and as to the distribution of assets upon liquidation,
dissolution or winding up of the General Partner or the Partnership, whether or
not the distribution rates, distribution payment dates or redemption or
liquidation prices per Partnership Unit be different from those of the Series
D-1 Preferred Units, if the holders of such Partnership Units of such class or
series and the Series D-1 Preferred Units shall be entitled to the receipt of
distributions and of amounts distributable upon liquidation, dissolution or
winding up in proportion to their respective amounts of accumulated and unpaid
distributions per Partnership Unit or liquidation preferences, without
preference or priority one over the other ("Parity Units"); and

                  (c) junior to the Series D-1 Preferred Units, as to the
payment of distributions or as to the distribution of assets upon liquidation,
dissolution or winding up of the General Partner or the Partnership, if such
class or series of Partnership Units shall be Common Partnership Units or if the
General Partner, in its capacity as the holder of Series D-1 Preferred Units,
shall be entitled to receipt of distribution or of amounts distributable upon
liquidation, dissolution or winding up, as the case may be, in preference or
priority to the holders of Partnership Units of such class or series, and such
class or series of Partnership Units shall not in either case rank prior to the
Series D-1 Preferred Units ("Junior Units").

                  (ii) The Series A Preferred Units shall be Parity Units with
respect to the Series D-1 Preferred Units and the holders of the Series D-1
Preferred Units and Series A Preferred Units shall be entitled to the receipt of
distributions and of amounts distributable upon liquidation, dissolution or
winding up in proportion to their respective

                                      -11-
<PAGE>   16
amounts of accumulated and unpaid distributions per Partnership Unit or
liquidation preferences, without preference or priority one over the other,
except that:

                  (a) For so long as the Class C Units are outstanding, the
Series D-1 Preferred Units shall not rank senior to the Class C Units as to
preferential distributions or redemption or voting rights and shall receive: (i)
accumulated and unpaid distributions pari passu with distributions made to the
holders of Class C Units pursuant to Subsection 5.1.B(iv) of the Agreement and
(ii) other distributions pari passu with distributions made to the holders of
Class C Units pursuant to Subsection 5.1.B(v) of the Agreement.

                  (b) For so long as the Class D Units are outstanding, the
Series D-1 Preferred Units shall not rank senior to the Class D Units as to
preferential distributions or redemption or voting rights. For so long as the
Class D Units are outstanding (and the Class C Units are no longer outstanding),
the Series D-1 Preferred Units shall receive: (i) accumulated and unpaid
distributions pari passu with distributions made to the holders of any
outstanding Class D Units pursuant to Subsection 5.1.B(ii) of the Agreement and
(ii) other distributions pari passu with distributions made to the holders of
any outstanding Class D Units pursuant to Subsection 5.1.B(iii) of the
Agreement.

                  (c) When the Class C Units and Class D Units are no longer
outstanding, the Series D-1 Preferred Units shall be Preference Units and shall
receive distributions pari passu with other Partnership Units, if any, receiving
distributions pursuant to Section 5.1.B(i), except to the extent that
distributions on the Series B-2 Restricted Preferred Units may not be paid due
to a lack of funds in the Nongovernmental Account.

                  (d) Distributions made pursuant to Subsections G(ii)(a) and
G(ii)(b) of this Exhibit J shall be made pro rata with other distributions made
to other Partnership Units as to which they rank pari passu based on the ratio
of the amounts to be paid the Series D-1 Preferred Units and such other
Partnership Units, as applicable, to the total amounts to be paid in respect of
the Series D-1 Preferred Units and such other Partnership Units taken together
on the Partnership Record Date, except in the case of distributions on the
Series B-2 Restricted Preferred Units to the extent such distribution may not be
paid due to a lack of funds in the Nongovernmental Account.

                  (iii) For purposes of allocations of items made pursuant to
Article VI of the Agreement:

                  (a) As long as Class C Units are outstanding, the Series D-1
Preferred Units shall be allocated items pari passu with the allocation of items
to holders of Class C Units in respect of their priority payments (i.e., as
allocated in Section 6.1.A(v), (vi) and (vii) and Section 6.1.B(v), (vi) and
(vii) of the Agreement) and shall share in those allocations in a pro rata
manner based on the distributions and allocations of items, as

                                      -12-
<PAGE>   17
applicable, made to such Partnership Units, as applicable; references to Class C
Units in Article VI of the Agreement shall be deemed to also refer to Series D-1
Preferred Units except that references to distributions made to the Class C
Units shall be deemed to refer to distributions made to the Series D-1 Preferred
Units in a pro rata manner with such distributions made to the Class C Units.

                  (b) As long as the Class D Units are outstanding (and the
Class C Units are no longer outstanding), the Series D-1 Preferred Units shall
be allocated items pari passu with the allocation of items to the holders of
Class D Units in respect of their priority payments (i.e., as allocated in
Section 6.1.A(iii) and (vi) and Section 6.1.B(viii) and (ix) of the Agreement)
and shall share in those allocations in a pro rata manner based on the
distributions and allocations of items, as applicable, made to such Partnership
Units, as applicable; references to Class D Units in Article VI of the Agreement
shall be deemed to also refer to Series D-1 Preferred Units except that
references to distributions made to the Class D Units shall be deemed to refer
to distributions made to the Series D-1 Preferred Units in a pro rata manner
with such distributions made to the Class D Units.

                  (c) When the Class C Units and Class D Units are no longer
outstanding, the Series D-1 Preferred Units shall be Preference Units and shall
be allocated items pari passu with the allocation of items to holders of
Preference Units (i.e., as allocated in Section 6.1.A(ii) and Section 6.1.B(x)
of the Agreement) and shall share in those allocations in a pro rata manner
based on the distributions and allocations of items, as applicable, made to
Preference Units, as applicable; references to Preference Units in Article VI of
the Agreement shall be deemed to also refer to Series D-1 Preferred Units except
that references to distributions made to Preference Units shall be deemed to
refer to distributions made to the Series D-1 Preferred Units in a pro rata
manner with such distributions, if any, made to the Preference Units.

                  G. Voting. (i) Except as required by law, the holders of the
Series D-1 Preferred Units shall not be entitled to vote at any meeting of the
Partners or for any other purpose or otherwise to participate in any action
taken by the Partnership or the Partners, or to receive notice of any meeting of
the Partners.

                  (ii) So long as any Series D-1 Preferred Units are
outstanding, the General Partner shall not authorize the creation of Partnership
Units of any new class or series or any interest in the Partnership convertible
into Partnership Units of any new class or series ranking prior to the Series
D-1 Preferred Units in the distribution of assets on any liquidation,
dissolution or winding up of the General Partner or the Partnership or in the
payment of distributions, unless such Partnership Units are issued to the
General Partner and the distribution and redemption (but not voting) rights of
such Partnership Units are substantially similar to the terms of securities
issued by the General Partner and the proceeds or other consideration from the
issuance of such securities have been or are concurrently with such issuance
contributed to the Partnership.

                                      -13-
<PAGE>   18
                  H. General. (i) At such time, if any, as the General Partner
becomes a holder of Series D-1 Preferred Units, the rights of the General
Partner, in its capacity as the holder of the Series D-1 Preferred Units, will
be in addition to and not in limitation on any other rights or authority of the
General Partner, in any other capacity, under the Agreement. In addition,
nothing contained in this Exhibit J shall be deemed to limit or otherwise
restrict any rights or authority of the General Partner under the Agreement,
other than in its capacity as the holder of Series D-1 Preferred Units.

                  (ii) Anything herein contained to the contrary
notwithstanding, the General Partner shall take all steps that it determines are
necessary or appropriate (including modifying the foregoing terms of the Series
D-1 Preferred Units) to ensure that the Series D-1 Preferred Units (including,
without limitation the redemption and conversion terms thereof) permit the
General Partner to satisfy its obligations with respect to the Series D-1
Preferred Shares, if and when any such Units are issued, it being the intention
that, except to the extent provided in Schedule 1 to this Exhibit J, the terms
of the Series D-1 Preferred Shares will be substantially similar to the terms of
the Series D-1 Preferred Units.

                                      -14-
<PAGE>   19
                                                                   Attachment 2 

   
    EXHIBIT A (11/12/98) - ADMISSION OF GREENE STREET 1998 EXCHANGE FUND, LP
    

                              VORNADO REALTY L.P.
                       PARTNERS AND PARTNERSHIP INTERESTS


   
<TABLE>
<CAPTION>
                                                                    CLASS OF UNITS
                                       --------------------------------------------------------------------
                                        SERIES A   VALUE      PERCENTAGE  SERIES B-1    VALUE    PERCENTAGE
                                       PREFERRED    OF            OF      PREFERRED      OF          OF    
                                         UNITS   SERIES A      SERIES A     UNITS    SERIES B-1  SERIES B-1
                                       ---------------------------------  ---------------------------------
<S>                                    <C>       <C>          <C>         <C>       <C>          <C>       
Vornado Realty Trust                   5,789,239 $283,672,711 100.0000%   
Vornado Realty Trust
Vornado Finance Corp
Vornado Investment Corporation
40 East 14 Realty Associates
  General Partnership
825 Seventh Avenue Holding Corporation
Menands Holdings Corporation
Two Guys From Harrison, N.Y., Inc.

Washington Design Center, L.L.C.                                          200,000   $10,000,000  22.23%
Merchandise Mart Owners, L.L.C.                                           699,566   $34,978,300  77.77%
Merchandise Mart Enterprises, L.L.C.
World Trade Center Chicago, L.L.C.

Greene Street 1998 Exchange Fund, L.P.

The Mendik Partnership, L.P.
Mendik Realty Company, Inc.
FW / Mendik REIT, L.L.C.          (2)
Mendik RELP Corp.
2750 Associates
Abrams, Trust U/W/O Ralph
Adler, Robert
Alpert, Vicki
Ambassador Construction Company, Inc.
Aschendorf-Shasha, Ellen
Ash, Herbert
Aubert, Trust FBO Lysa
  UWO Barbara Schwartz
Aubert, Trust FBO Lysa
  UWO Ellis Schwartz
Barr, Thomas
Barkin, Leonard
Batkin, Nancy
Batkin, Nancy 1998 Trust u/a/d 5/11/98
Berenson, David
Berenson, Joan
Berenson, Richard
Berenson, Robert
Berger, Alice C.
Bianculli, Louis
Bierman, Jacquin
Blumenthal, Joel Marie
Braverman, Madlyn
Bonk, Chris
Carb, Sally
Carney, Thomas
Chambers, Robert
CHO Enterprises
Dembner, Shirley
Dembner, Shirley UGMA
  for Lindsey Dembner
Doner, Max
Downey, Michael
Dryfoos, Jacqueline
Dubrowski, Raymond
Evans, Ben
Field, Walter L.
Jesse Fierstein & Co.
Fischer, Alan A.
Freedman, Robert
Gershon, Estate of Murray
Getz, Howard
Getz, Sandra
Getz, Sandra & Howard
</TABLE>
    

<PAGE>   20
   
<TABLE>
<CAPTION>
                                                                    CLASS OF UNITS
                                       --------------------------------------------------------------------
                                       SERIES B-2    VALUE    PERCENTAGE  SERIES D-1    VALUE    PERCENTAGE
                                       PREFERRED      OF          OF      PREFERRED      OF          OF
                                         UNITS    SERIES B-2  SERIES B-2    UNITS    SERIES D-1  SERIES D-1
                                       ---------------------------------  ---------------------------------
<S>                                    <C>       <C>          <C>         <C>       <C>          <C>
Vornado Realty Trust
Vornado Realty Trust
Vornado Finance Corp
Vornado Investment Corporation
40 East 14 Realty Associates
  General Partnership
825 Seventh Avenue Holding Corporation
Menands Holdings Corporation
Two Guys From Harrison, N.Y., Inc.

Washington Design Center, L.L.C.       100,000    $5,000,000   22.23%
Merchandise Mart Owners, L.L.C.        349,783   $17,489,150   77.77%
Merchandise Mart Enterprises, L.L.C.
World Trade Center Chicago, L.L.C.

Greene Street 1998 Exchange Fund, L.P.                                    2,400,000 60,000,000   100.00%

The Mendik Partnership, L.P.
Mendik Realty Company, Inc.
FW / Mendik REIT, L.L.C.          (2)
Mendik RELP Corp.
2750 Associates
Abrams, Trust U/W/O Ralph
Adler, Robert
Alpert, Vicki
Ambassador Construction Company, Inc.
Aschendorf-Shasha, Ellen
Ash, Herbert
Aubert, Trust FBO Lysa
  UWO Barbara Schwartz
Aubert, Trust FBO Lysa
  UWO Ellis Schwartz
Barr, Thomas
Barkin, Leonard
Batkin, Nancy
Batkin, Nancy 1998 Trust u/a/d 5/11/98
Berenson, David
Berenson, Joan
Berenson, Richard
Berenson, Robert
Berger, Alica C.
Bianculli, Louis
Bierman, Jacquin
Blumenthal, Joel Marie
Braverman, Madlyn
Bonk, Chris
Carb, Sally
Carney, Thomas
Chambers, Robert
CHO Enterprises
Dembner, Shirley
Dembner, Shirley UGMA
  for Lindsey Dembner
Doner, Max
Downey, Michael
Dryfoos, Jacqueline
Dubrowski, Raymond
Evans, Ben
Field, Walter L.
Jesse Fierstein & Co.
Fischer, Alan A.
Freedman, Robert
Gershon, Estate of Murray
Getz, Howard
Getz, Sandra
Getz, Sandra & Howard
</TABLE>
    

<PAGE>   21
   
<TABLE>
<CAPTION>
                                                                           CLASS OF UNITS
                                       -------------------------------------------------------------------------------
                                             COMMON UNITS                       TOTAL          VALUE        PERCENTAGE
                                       ---------------------------------------  COMMON         COMMON         COMMON
                                          A           C          D        E     UNITS          UNITS          UNITS
                                       -------------------------------------------------------------------------------
<S>                                    <C>         <C>         <C>     <C>      <C>         <C>             <C>
Vornado Realty Trust                               
Vornado Realty Trust                   42,682,403                               42,682,403  $1,473,823,376  47.0156%
Vornado Finance Corp                   35,282,694                               35,282,694  $1,218,311,424  38.8647%
Vornado Investment Corporation          3,666,666                                3,666,666    $126,609,977   4.0389%
40 East 14 Realty Associates                                                             0              $0   0.0000%
  General Partnership                   1,639,278                                1,639,278     $56,604,269   1.8057%
825 Seventh Avenue Holding Corporation    235,516                                  235,516      $8,132,367   0.2594%
Menands Holdings Corporation              536,524                                  536,524     $18,526,174   0.5910%
Two Guys From Harrison, N.Y., Inc.        180,890                                  180,890      $6,246,132   0.1993%

Washington Design Center, L.L.C.           65,807                                   65,807      $2,272,316   0.0725%
Merchandise Mart Owners, L.L.C.                                                          0              $0   0.0000%
Merchandise Mart Enterprises, L.L.C.      395,967                                  395,967     $13,672,741   0.4362%
World Trade Center Chicago, L.L.C.        603,948                                  603,948     $20,854,324   0.6653%

Greene Street 1998 Exchange Fund, L.P.                                                   0              $0   0.0000%

The Mendik Partnership, L.P.                       2,512,023                     2,512,023     $86,740,154   2.7670%
Mendik Realty Company, Inc.                   161                                      161          $5,559   0.0002%
FW / Mendik REIT, L.L.C.          (2)                486,540                       486,540     $16,800,226   0.5359%
Mendik RELP Corp.                                        846                           846         $29,212   0.0009%
2750 Associates                                                2,704                 2,704         $93,369   0.0030%
Abrams, Trust U/W/O Ralph                                      7,244                 7,244        $250,135   0.0080%
Adler, Robert                                                  2,496                 2,496         $86,187   0.0027%
Alpert, Vicki                                                  5,228                 5,228        $180,523   0.0058%
Ambassador Construction Company, Inc.                         37,178                37,178      $1,283,756   0.0410%
Aschendorf-Shasha, Ellen                                       1,710                 1,710         $59,046   0.0019%
Ash, Herbert                                                     154                   154          $5,318   0.0002%
Aubert, Trust FBO Lysa                                                                   0              $0   0.0000%
  UWO Barbara Schwartz                                         4,278                 4,278        $147,719   0.0047%
Aubert, Trust FBO Lysa                                                                   0              $0   0.0000%
  UWO Ellis Schwartz                                             256                   256          $8,840   0.0003%
Barr, Thomas                                                   1,844                 1,844         $63,673   0.0020%
Barkin, Leonard                                                  962                   962         $33,218   0.0011%
Batkin, Nancy                                                      0                     0              $0   0.0000%
Batkin, Nancy 1998 Trust u/a/d 5/11/98        108              6,338                 6,446        $222,580   0.0071%
Berenson, David                                                1,034                 1,034         $35,704   0.0011%
Berenson, Joan                                                 1,382                 1,382         $47,720   0.0015%
Berenson, Richard                                                842                   842         $29,074   0.0009%
Berenson, Robert                                               1,762                 1,762         $60,842   0.0019%
Berger, Alica C.                                                 374                   374         $12,914   0.0004%
Bianculli, Louis                                               5,604                 5,604        $193,506   0.0062%
Bierman, Jacquin                                               5,376                 5,376        $185,633   0.0059%
Blumenthal, Joel Marie                                           154                   154          $5,318   0.0002%
Braverman, Madlyn                                             35,032                35,032      $1,209,655   0.0386%
Bonk, Chris                                           75,344                        75,344      $2,601,628   0.0830%
Carb, Sally                                                    1,793                 1,793         $61,912   0.0020%
Carney, Thomas                                                 1,419                 1,419         $48,998   0.0016%
Chambers, Robert                              145              7,961                 8,106        $279,900   0.0089%
CHO Enterprises                                                5,364                 5,364        $185,219   0.0059%
Dembner, Shirley                              145                 78                   223          $7,700   0.0002%
Dembner, Shirley UGMA                                                                    0              $0   0.0000%
  for Lindsey Dembner                                          3,462                 3,462        $119,543   0.0038%
Doner, Max                                                     3,364                 3,364        $116,159   0.0037%
Downey, Michael                                       83,226                        83,226      $2,873,794   0.0917%
Dryfoos, Jacqueline                                              962                   962         $33,218   0.0011%
Dubrowski, Raymond                                             2,304                 2,304         $79,557   0.0025%
Evans, Ben                                                       104                   104          $3,591   0.0001%
Field, Walter L.                                               1,680                 1,680         $58,010   0.0019%
Jesse Fierstein & Co.                                          4,045                 4,045        $139,674   0.0045%
Fischer, Alan A.                                               3,364                 3,364        $116,159   0.0037%
Freedman, Robert                                               5,770                 5,770        $199,238   0.0064%
Gershon, Estate of Murray                                     10,494                10,494        $362,358   0.0116%
Getz, Howard                                                     333                   333         $11,498   0.0004%
Getz, Sandra                                                   7,328                 7,328        $253,036   0.0081%
Getz, Sandra & Howard                                            748                   748         $25,828   0.0008%
</TABLE>
    


<PAGE>   22
   
<TABLE>
<CAPTION>
                                          TOTAL             TOTAL       PERCENTAGE
                                          UNITS             VALUE        INTEREST
                                        ----------     --------------    --------
<S>                                     <C>            <C>               <C>
Vornado Realty Trust                    90,013,210(1)  $3,191,926,430    90.0176%
Vornado Realty Trust                  
Vornado Finance Corp                  
Vornado Investment Corporation        
40 East 14 Realty Associates          
  General Partnership                 
825 Seventh Avenue Holding Corporation
Menands Holdings Corporation          
Two Guys From Harrison, N.Y., Inc.    

Washington Design Center, L.L.C.           365,807        $17,272,316     0.4871%
Merchandise Mart Owners, L.L.C.          1,049,349        $52,467,450     1.4797%
Merchandise Mart Enterprises, L.L.C.       395,967        $13,672,741     0.3856%
World Trade Center Chicago, L.L.C.         603,948        $20,854,324     0.5881%

Greene Street 1998 Exchange Fund, L.P.   2,400,000        $60,000,000     1.6921%

The Mendik Partnership, L.P.             2,512,023        $86,740,154     2.4462%
Mendik Realty Company, Inc.                    161             $5,559     0.0002%
FW / Mendik REIT, L.L.C.          (2)      486,540        $16,800,226     0.4738%
Mendik RELP Corp.                              846            $29,212     0.0008%
2750 Associates                              2,704            $93,369     0.0026%
Abrams, Trust U/W/O Ralph                    7,244           $250,135     0.0071%
Adler, Robert                                2,496            $86,187     0.0024%
Alpert, Vicki                                5,228           $180,523     0.0051%
Ambassador Construction Company, Inc.       37,178         $1,283,756     0.0362%
Aschendorf-Shasha, Ellen                     1,710            $59,046     0.0017%
Ash, Herbert                                   154             $5,318     0.0001%
Aubert, Trust FBO Lysa                           0                 $0     0.0000%
  UWO Barbara Schwartz                       4,278           $147,719     0.0042%
Aubert, Trust FBO Lysa                           0                 $0     0.0000%
  UWO Ellis Schwartz                           256             $8,840     0.0002%
Barr, Thomas                                 1,844            $63,673     0.0018%
Barkin, Leonard                                962            $33,218     0.0009%
Batkin, Nancy                                    0                 $0     0.0000%
Batkin, Nancy 1998 Trust u/a/d 5/11/98       6,446           $222,580     0.0063%
Berenson, David                              1,034            $35,704     0.0010%
Berenson, Joan                               1,382            $47,720     0.0013%
Berenson, Richard                              842            $29,074     0.0008%
Berenson, Robert                             1,762            $60,842     0.0017%
Berger, Alice C.                               374            $12,914     0.0004%
Bianculli, Louis                             5,604           $193,506     0.0055%
Bierman, Jacquin                             5,376           $185,633     0.0052%
Blumenthal, Joel Marie                         154             $5,318     0.0001%
Braverman, Madlyn                           35,032         $1,209,655     0.0341%
Bonk, Chris                                 75,344         $2,601,628     0.0734%
Carb, Sally                                  1,793            $61,912     0.0017%
Carney, Thomas                               1,419            $48,998     0.0014%
Chambers, Robert                             8,106           $279,900     0.0079%
CHO Enterprises                              5,364           $185,219     0.0052%
Dembner, Shirley                               223             $7,700     0.0002%
Dembner, Shirley UGMA                            0                 $0     0.0000%
  for Lindsey Dembner                        3,462           $119,543     0.0034%
Doner, Max                                   3,364           $116,159     0.0033%
Downey, Michael                             83,226         $2,873,794     0.0810%
Dryfoos, Jacqueline                            962            $33,218     0.0009%
Dubrowski, Raymond                           2,304            $79,557     0.0022%
Evans, Ben                                     104             $3,591     0.0001%
Field, Walter L.                             1,680            $58,010     0.0016%
Jesse Fierstein & Co.                        4,045           $139,674     0.0039%
Fischer, Alan A.                             3,364           $116,159     0.0033%
Freedman, Robert                             5,770           $199,238     0.0056%
Gershon, Estate of Murray                   10,494           $362,358     0.0102%
Getz, Howard                                   333            $11,498     0.0003%
Getz, Sandra                                 7,328           $253,036     0.0071%
Getz, Sandra & Howard                          748            $25,828     0.0007%
</TABLE>
    
<PAGE>   23
<TABLE>
<CAPTION> 
                                                                            Class of Units
                                       ---------------------------------------------------------------------------------------------
                                                            Common Units
                                       -------------------------------------------------------------
                                                                      Total      Value    Percentage
                                                                     Common     Common      Common     Total      Total   Percentage
                                            A        C       D   E    Units      Units       Units     Units      Value   Interest
                                       ---------------------------------------------------------------------------------------------
<S>                                    <C>       <C>     <C>       <C>       <C>           <C>      <C>       <C>         <C>
Gold, Frederica                                               414       414      $14,295   0.0005%       414      $14,295   0.0004%
Ginsberg, Benedict                                            932       932      $32,182   0.0010%       932      $32,182   0.0009%
Goldberg, Clarence                                            916       916      $31,629   0.0010%       916      $31,629   0.0009%
Goldring, Stanley                                          10,833    10,833     $374,063   0.0119%    10,833     $374,063   0.0105%
Goldschmidt, Beatrice                                      22,045    22,045     $761,214   0.0243%    22,045     $761,214   0.0215%
Goldschmidt, Charles                                       10,752    10,752     $371,267   0.0118%    10,752     $371,267   0.0105%
Goldschmidt, Edward                                        12,842    12,842     $443,434   0.0141%    12,842     $443,434   0.0125%
Goldschmidt, C. Trust U/A/D 7/11/90                         8,389     8,389     $289,672   0.0092%     8,389     $289,672   0.0082%
Goldschmidt, Lawrence                                      92,454    92,454   $3,192,437   0.1018%    92,454   $3,192,437   0.0900%
Gorfinkle, Alaine                                             664       664      $22,928   0.0007%       664      $22,928   0.0006%
Gorfinkle, Lawrence                                         3,830     3,830     $132,250   0.0042%     3,830     $132,250   0.0037%
Gould Investors, L.P.                            458,964            458,964  $15,848,027   0.5056%   458,964  $15,848,027   0.4469%
Green, Bernard                                             14,152    14,152     $488,669   0.0156%    14,152     $488,669   0.0138%
Green, Barbara                                              8,546     8,546     $295,093   0.0094%     8,546     $295,093   0.0083%
Greenbaum, David R.                                  701                701      $24,206   0.0008%       701      $24,206   0.0007%
Greif, Goldie                                               6,724     6,724     $232,180   0.0074%     6,724     $232,180   0.0065%
Gutenberg, Bernice                                            688       688      $23,757   0.0008%       688      $23,757   0.0007%
H L Silbert trustee U/W                                    19,976    19,976     $689,771   0.0220%    19,976     $689,771   0.0195%
 of H A Goldman
Hagler, Philip                                             14,631    14,631     $505,208   0.0161%    14,631     $505,208   0.0142%
Harteveldt, Robert L.                                       5,128     5,128     $177,070   0.0056%     5,128     $177,070   0.0050%
Hirsch, Phillip J.                                            338       338      $11,671   0.0004%       338      $11,671   0.0003%
Hirsch, Judith                                                338       338      $11,671   0.0004%       338      $11,671   0.0003%
Hrusha, Alan                                                1,844     1,844      $63,673   0.0020%     1,844      $63,673   0.0018%
Hutner, Anne Trust F/B/O                                    4,610     4,610     $159,183   0.0051%     4,610     $159,183   0.0045%
Hutner, Estate of Irwin                                    11,334    11,334     $391,363   0.0125%    11,334     $391,363   0.0110%
INS Realty Associates                                     269,516   269,516   $9,306,387   0.2969%   269,516   $9,306,387   0.2625%
Fierstein Co.                                              28,415    28,415     $981,170   0.0313%    28,415     $981,170   0.0277%
Jaffe, Elizabeth                                               76        76       $2,624   0.0001%        76       $2,624   0.0001%
Jones, Hazel                                                2,496     2,496      $86,187   0.0027%     2,496      $86,187   0.0024%
Kaufman, Robert M.                                            338       338      $11,671   0.0004%       338      $11,671   0.0003%
Klein, Robin                                                3,364     3,364     $116,159   0.0037%     3,364     $116,159   0.0033%
Knatten Inc.                                              141,998   141,998   $4,903,191   0.1564%   141,998   $4,903,191   0.1383%
Knight, Laureine                                  10,242             10,242     $353,656   0.0113%    10,242     $353,656   0.0100%
Komaroff, Stanley                                             576       576      $19,889   0.0006%       576      $19,889   0.0006%
Kosloff, Andrea                                                78        78       $2,693   0.0001%        78       $2,693   0.0001%
Kosloff, Andrea UGMA                                                      0           $0   0.0000%         0           $0   0.0000%
 for Adam Kosloff                                           2,116     2,116      $73,065   0.0023%     2,116      $73,065   0.0021%
Kosloff, Andrea UGMA                                                      0           $0   0.0000%         0           $0   0.0000%
 for Justin Kosloff                                         2,116     2,116      $73,065   0.0023%     2,116      $73,065   0.0021%
Koven, Irving                                                   0         0           $0   0.0000%         0           $0   0.0000%
Koven, Esther                                              11,208    11,208     $387,012   0.0123%    11,208     $387,012   0.0109%
Kowal, Myron as Custodian                                                 0           $0   0.0000%         0           $0   0.0000%
 for Andrew Kowal                                             748       748      $25,828   0.0008%       748      $25,828   0.0007%
Kramer, Saul                                                  652       652      $22,514   0.0007%       652      $22,514   0.0006%
Kuhn, James D.                           1,606   151,046            152,652   $5,271,074   0.1681%   152,652   $5,271,074   0.1487%
Kuhn, Leo                                                     902       902      $31,146   0.0010%       902      $31,146   0.0009%
Kurshan, Herbert                                            2,496     2,496      $86,187   0.0027%     2,496      $86,187   0.0024%
Lauder, Leonard                                             4,660     4,660     $160,910   0.0051%     4,660     $160,910   0.0045%
Lauder, Ronald                                              4,660     4,660     $160,910   0.0051%     4,660     $160,910   0.0045%
Leff, Joseph                                                3,364     3,364     $116,159   0.0037%     3,364     $116,159   0.0033%
Leff, Valerie                                               3,364     3,364     $116,159   0.0037%     3,364     $116,159   0.0033%
Lefkowitz, Howard                                             414       414      $14,295   0.0005%       414      $14,295   0.0004%
LeRoy Partners                                                  0         0           $0   0.0000%         0           $0   0.0000%
Liroff, Harriett                                           12,166    12,166     $420,092   0.0134%    12,166     $420,092   0.0118%
Liroff, Richard                                             1,532     1,532      $52,900   0.0017%     1,532      $52,900   0.0015%
Loewengart, Irene                                           1,664     1,664      $57,458   0.0018%     1,664      $57,458   0.0016%
Lovitz, David                                               2,244     2,244      $77,485   0.0025%     2,244      $77,485   0.0022%
M. Westport Associates                             3,412              3,412     $117,816   0.0038%     3,412     $117,816   0.0033%
Maayan Partners                                             9,616     9,616     $332,040   0.0106%     9,616     $332,040   0.0094%
Marvin, Morton                                                914       914      $31,560   0.0010%       914      $31,560   0.0009%
Marvin, Suzanne                                                76        76       $2,624   0.0001%        76       $2,624   0.0001%
Maynard, Jean                                               2,304     2,304      $79,557   0.0025%     2,304      $79,557   0.0022%
Mazer, David                                                6,724     6,724     $232,180   0.0074%     6,724     $232,180   0.0065%
Mazer, Richard                                              6,724     6,724     $232,180   0.0074%     6,724     $232,180   0.0065%
Mendik, Bernard                         13,162                       13,162     $454,484   0.0145%    13,162     $454,484   0.0128%
Mendik, Susan                                        976      930     1,906      $65,814   0.0021%     1,906      $65,814   0.0019%
Mendik, Susan Trust                         36              4,474     4,510     $155,730   0.0050%     4,510     $155,730   0.0044%
 u/w/o Jean A. Batkin
L.C. Migdal & Ellin Kalmus,                                               0           $0   0.0000%         0           $0   0.0000%
Trustees of Trust "B" 
 uw/o of Murray Silberstein                                10,256    10,256     $354,140   0.0113%    10,256     $354,140   0.0100%
Mil Equities                                               13,334    13,334     $460,423   0.0147%    13,334     $460,423   0.0130%
Myers Group III, Inc.                   17,641                       17,641     $609,144   0.0194%    17,641     $609,144   0.0172%
Myers Group IV, Inc.                   126,979                      126,979   $4,384,585   0.1399%   126,979   $4,384,585   0.1237%
Nevas, Alan                                        1,636              1,636      $56,491   0.0018%     1,636      $56,491   0.0016%
Nevas, Leo                                         3,271              3,271     $112,948   0.0036%     3,271     $112,948   0.0032%
Nicardo Corporation                                             0         0           $0   0.0000%         0           $0   0.0000%
Novick, Lawrence                                              154       154       $5,318   0.0002%       154       $5,318   0.0001%
Oestreich, David A.                                        38,808    38,808   $1,340,040   0.0427%    38,808   $1,340,040   0.0378%
Oestreich, Joan E.                                         38,802    38,802   $1,339,833   0.0427%    38,802   $1,339,833   0.0378%
</TABLE>
<PAGE>   24
<TABLE>
<CAPTION>
                                                                  Class of Units
                         ---------------------------------------------------------------------------------------------------------
                          Series A    Value    Percentage  Series B-1   Value      Percentage   Series B-2    Value     Percentage
                         Preferred     of         of       Preferred     of           of        Preferred      of           of
                            Units   Series A    Series A     Units    Series B-1    Series B-1    Units     Series B-2  Series B-2
                         ---------------------------------------------------------------------------------------------------------
<S>                      <C>        <C>        <C>         <C>        <C>          <C>      <C>      <C>          <C>
Oestreich, Sophy    
Oppenheimer, Martin J.
Oppenheimer, Suzanne
Oshatz, Michael P.
Phillips, Family Trust
  UWO Edith
Phillips, Jonathan
Phillips, Lynn
Phillips, Estate of
  John D.
Plum Partners L.P.
Prentice Revocable
  Trust, 12/12/75
RCAY S.A.
Reichler, Richard
Reingold, Suzy
Roberts, H. Richard
Roche, Sara
Rolfe, Ronald
Rosenberg, Ilse
Rosenheim, Revocable
  Living
  Trust of Edna
Rosenzveig, Abraham
Rubashkin, Martin
Rubin, Murray M.
Sahid, Joseph
Saunders, Paul
Saul, Andrew
Schacht, Ronald
Schwartz, Trust FBO
  Samuel UWO Barbara
  Schwartz
Schwartz, Trust FBO
  Samuel UWO Ellis
  Schwartz
Schwartz, Trust FBO
  Carolynn UWO
  Barbara Schwartz
Schwartz, Trust FBO
  Carolynn UWO Ellis
  Schwartz
Shapiro, Howard
Shapiro, Howard A.
Shapiro, Robert I.
Shasha, Alfred
Shasha, Alfred A.
  & Hanina
Shasha, Alfred &
  Hanina Trustees UTA
  6/8/94
Shasha, Robert Y.
Shasha-Kupchick,
  Leslie
Sheridan Family
  Partners, L.P.
Shine, William
Silberstein, John J.
Silbert, Harvey I.
Simons, Robert
Sims, David
Slaner, Estate of
  Alfred P.
Steiner, Phillip Harry
Steiner, Richard
  Harris
Tannenbaum, Bernard
Tannenbaum, Bernice
Tartikoff Living Trust
Winik, Trust U/W/O
  Carolyn
Watt, Emily
Wang, Kevin
Weissman, Sheila
Williams, John
                         ----------------------------------  -----------------------------  -----------------------------
     TOTAL               5,789,239  $283,672,711  100.0000%  899,566  $44,978,300  100.00%  449,783  $22,489,150  100.00%
                         ----------------------------------  -----------------------------  -----------------------------
</TABLE>

<PAGE>   25
<TABLE>
<CAPTION>
                                                           Class of Units
                                   ------------------------------------------------------------------------
                                   Series D-1    Value     Percentage              Common Units
                                   Preferred      of          of         ----------------------------------
                                     Units     Series D-1  Series D-1       A           C             D
                                   ------------------------------------------------------------------------
<S>                                 <C>        <C>          <C>          <C>          <C>       <C>        

Oestreich, Sophy                                                                                     4,610
Oppenheimer, Martin J.                                                                                 338
Oppenheimer, Suzanne                                                                                   338
Oshatz, Michael P.                                                                                  30,180
Phillips, Family Trust UWO Edith                                                                         0
Phillips, Jonathan                                                                                   3,364
Phillips, Lynn                                                                                       3,364
Phillips, Estate of John D.                                                                              0
Plum Partners L.P.                                                                                       0
Prentice Revocable Trust, 12/12/75                                                                   2,601
RCAY S.A.                                                                                                
Reichler, Richard                                                                                    5,400
Reingold, Suzy                                                                                       4,888
Roberts, H. Richard                                                                                 39,426
Roche, Sara                                                                                          3,364
Rolfe, Ronald                                                                                        1,844
Rosenberg, Ilse                                                                                        576
Rosenheim, Revocable Living
  Trust of Edna                                                                                      1,124
Rosenzveig, Abraham                                                                                  3,744
Rubashkin, Martin                                                                                      460
Rubin, Murray M.                                                                                     3,364
Sahid, Joseph                                                                                        1,844
Saunders, Paul                                                                                       1,844
Saul, Andrew                                                                                        20,196
Schacht, Ronald                                                                                        988
Schwartz, Trust FBO Samuel                              
  UWO Barbara Schwartz                                                                               4,278
Schwartz, Trust FBO Samuel
  UWO Ellis Schwartz                                                                                   256
Schwartz, Trust FBO Carolynn
  UWO Barbara Schwartz                                                                               4,278
Schwartz, Trust FBO Carolynn
  UWO Ellis Schwartz                                                                                   256
Shapiro, Howard                                                                                        932
Shapiro, Howard A.                                                                                     336
Shapiro, Robert I.                                                                                   3,364
Shasha, Alfred                                                                                       5,770
Shasha, Alfred A. & Hanina                                                                           7,484
Shasha, Alfred & Hanina                      
  Trustees UTA 6/8/94                                                                               13,676
Shasha, Robert Y.                                                                                    1,710
Shasha-Kupchick, Leslie                                                                              3,418
Sheridan Family Partners, L.P.                                                                      15,944
Shine, William                                                                                       2,766
Silberstein, John J.                                                                     75,140
Silbert, Harvey I.                                                                                  19,976
Simons, Robert                                                                                       3,364
Sims, David                                                                              52,938
Slaner, Estate of Alfred P.                                                                         34,958
Steiner, Phillip Harry                                                                               1,124
Steiner, Richard Harris                                                                              1,124
Tannenbaum, Bernard                                                                                    912
Tannenbaum, Bernice                                                                                     76
Tartikoff Living Trust                                                                               3,364
Winik, Trust U/W/O Carolyn                                                                           3,364
Watt, Emily                                                                                          1,332
Wang, Kevin                                                                              77,458
Weissman, Sheila                                                                                       664
Williams, John                                                                                       2,244
                                   ----------------------------------   ----------------------------------
     TOTAL                          2,400,000   $60,000,000  100.00%     85,309,341   3,534,098  1,340,011
                                    ----------------------------------  ----------------------------------
</TABLE>
<PAGE>   26
<TABLE>
<CAPTION>
                                            Total          Value        Percentage
                                           Common         Common         Common            Total         Total     Percentage
                                     E      Units          Units          Units            Units         Value      Interest
                                    ------------------------------------------------------------------------------------------
<S>                                 <C> <C>          <C>                <C>            <C>          <C>             <C>        
Oestreich, Sophy                             4,610         $159,183        0.0051%           4,610        $159,183     0.0046%
Oppenheimer, Martin J.                         338          $11,671        0.0004%             338         $11,671     0.0003%
Oppenheimer, Suzanne                           338          $11,671        0.0004%             338         $11,671     0.0003%
Oshatz, Michael P.                          30,180       $1,042,115        0.0332%          30,180      $1,042,115     0.0294%
Phillips, Family Trust UWO Edith                 0               $0        0.0000%               0              $0     0.0000%
Phillips, Jonathan                           3,364         $116,159        0.0037%           3,364        $116,159     0.0033%
Phillips, Lynn                               3,364         $116,159        0.0037%           3,364        $116,159     0.0033%
Phillips, Estate of John D.                      0               $0        0.0000%               0              $0     0.0000%
Plum Partners L.P.                               0               $0        0.0000%               0              $0     0.0000%
Prentice Revocable Trust, 12/12/75           2,601          $89,813        0.0029%           2,601         $89,813     0.0025%
RCAY S.A.                            0           0               $0        0.0000%               0              $0     0.0000%
Reichler, Richard                            5,400         $186,462        0.0059%           5,400        $186,462     0.0053%
Reingold, Suzy                               4,888         $168,783        0.0054%           4,888        $168,783     0.0048%
Roberts, H. Richard                         39,426       $1,361,380        0.0434%          39,426      $1,361,380     0.0384%
Roche, Sara                                  3,364         $116,159        0.0037%           3,364        $116,159     0.0033%
Rolfe, Ronald                                1,844          $63,673        0.0020%           1,844         $63,673     0.0018%
Rosenberg, Ilse                                576          $19,889        0.0006%             576         $19,889     0.0006%
Rosenheim, Revocable Living                      0               $0        0.0000%               0              $0     0.0000%
  Trust of Edna                              1,124          $38,812        0.0012%           1,124         $38,812     0.0011%
Rosenzveig, Abraham                          3,744         $129,280        0.0041%           3,744        $129,280     0.0036%
Rubashkin, Martin                              460          $15,884        0.0005%             460         $15,884     0.0004%
Rubin, Murray M.                             3,364         $116,159        0.0037%           3,364        $116,159     0.0033%
Sahid, Joseph                                1,844          $63,673        0.0020%           1,844         $63,673     0.0018%
Saunders, Paul                               1,844          $63,673        0.0020%           1,844         $63,673     0.0018%
Saul, Andrew                                20,196         $697,368        0.0222%          20,196        $697,368     0.0197%
Schacht, Ronald                                988          $34,116        0.0011%             988         $34,116     0.0010%
Schwartz, Trust FBO Samuel                       0               $0        0.0000%               0              $0     0.0000%
  UWO Barbara Schwartz                       4,278         $147,719        0.0047%           4,278        $147,719     0.0042%
Schwartz, Trust FBO Samuel                       0               $0        0.0000%               0              $0     0.0000%
  UWO Ellis Schwartz                           256           $8,840        0.0003%             256          $8,840     0.0002%
Schwartz, Trust FBO Carolynn                     0               $0        0.0000%               0              $0     0.0000%
  UWO Barbara Schwartz                       4,278         $147,719        0.0047%           4,278        $147,719     0.0042%
Schwartz, Trust FBO Carolynn                     0               $0        0.0000%               0              $0     0.0000%
  UWO Ellis Schwartz                           256           $8,840        0.0003%             256          $8,840     0.0002%
Shapiro, Howard                                932          $32,182        0.0010%             932         $32,182     0.0009%
Shapiro, Howard A.                             336          $11,602        0.0004%             336         $11,602     0.0003%
Shapiro, Robert I.                           3,364         $116,159        0.0037%           3,364        $116,159     0.0033%
Shasha, Alfred                               5,770         $199,238        0.0064%           5,770        $199,238     0.0056%
Shasha, Alfred A. & Hanina                   7,484         $258,423        0.0082%           7,484        $258,423     0.0073%
Shasha, Alfred & Hanina                          0               $0        0.0000%               0              $0     0.0000%
  Trustees UTA 6/8/94                       13,676         $472,232        0.0151%          13,676        $472,232     0.0133%
Shasha, Robert Y.                            1,710          $59,046        0.0019%           1,710         $59,046     0.0017%
Shasha-Kupchick, Leslie                      3,418         $118,024        0.0038%           3,418        $118,024     0.0033%
Sheridan Family Partners, L.P.              15,944         $550,546        0.0176%          15,944        $550,546     0.0155%
Shine, William                               2,766          $95,510        0.0030%           2,766         $95,510     0.0027%
Silberstein, John J.                        75,140       $2,594,584        0.0828%          75,140      $2,594,584     0.0732%
Silbert, Harvey I.                          19,976         $689,771        0.0220%          19,976        $689,771     0.0195%
Simons, Robert                               3,364         $116,159        0.0037%           3,364        $116,159     0.0033%
Sims, David                                 52,938       $1,827,949        0.0583%          52,938      $1,827,949     0.0516%
Slaner, Estate of Alfred P.                 34,958       $1,207,100        0.0385%          34,958      $1,207,100     0.0340%
Steiner, Phillip Harry                       1,124          $38,812        0.0012%           1,124         $38,812     0.0011%
Steiner, Richard Harris                      1,124          $38,812        0.0012%           1,124         $38,812     0.0011%
Tannenbaum, Bernard                            912          $31,491        0.0010%             912         $31,491     0.0009%
Tannenbaum, Bernice                             76           $2,624        0.0001%              76          $2,624     0.0001%
Tartikoff Living Trust                       3,364         $116,159        0.0037%           3,364        $116,159     0.0033%
Winik, Trust U/W/O Carolyn                   3,364         $116,159        0.0037%           3,364        $116,159     0.0033%
Watt, Emily                                  1,332          $45,994        0.0015%           1,332         $45,994     0.0013%
Wang, Kevin                                 77,458       $2,674,625        0.0853%          77,458      $2,674,625     0.0754%   
Weissman, Sheila                               664          $22,928        0.0007%             664         $22,928     0.0006%
Williams, John                               2,244          $77,485        0.0025%           2,244         $77,485     0.0022%
                                   ------------------------------------------------    -----------  --------------   ---------
     TOTAL                          0   90,783,450    3,134,752,529     100.0000%      100,322,038  $3,545,892,690   100.0000%
                                    -----------------------------------------------    -----------  --------------   ---------
</TABLE>

(1) Directly and through the following subsidiaries: Vornado Finance Corp.,
Vornado Investments Corporation, 40 East 14 Realty Associates General
Partnership, 825 Seventh Avenue Holding Corporation, Menands Holding
Corporation, and Two Guys From Harrison, N.Y., Inc.

(2) Pledged. (See Section 11.3. F of the Operating Partnership Agreement.)


<TABLE>
<CAPTION>
Common Units
- ------------
<S>                          <C>
Vornado                       84,223,971
Original Mendik Partners       4,865,790
Kennedy Partners               1,065,722
Freezer Services Partners        144,620
Westport Partners                  8,319
770 Broadway Partner             458,964
20 Broad Partners                 16,064
                              ----------
                              90,783,450
                              ==========
</TABLE>



<PAGE>   1
                                                                    Exhibit 99.1

CONTACT: JOSEPH MACNOW
         (201) 587-1000

                                                     [Vornado Realty Trust logo]
                                                     Park 80 West, Plaza II
                                                     Saddle Brook, NJ 07663

FOR IMMEDIATE RELEASE - November 12, 1998

     SADDLE BROOK, NEW JERSEY .... VORNADO REALTY TRUST (NYSE:VNO) today
announced that Vornado Realty L.P., the operating partnership through which
Vornado Realty Trust conducts its business, has sold $60 million of 8.5% Series
D-1 Cumulative Redeemable Preferred Units to an institutional investor in a
private placement, resulting in net proceeds of approximately $58.5 million. The
perpetual Preferred Units may be called without penalty at the option of Vornado
Realty L.P. commencing in 2003.

     The securities have not been and will not be registered under the
Securities Act of 1933, as amended, or any state securities laws and may not be
offered or sold except pursuant to an exemption from the registration
requirements of the Securities Act and applicable state securities laws.

     Vornado Realty Trust is a fully-integrated equity real estate investment 
trust.

     Certain statements contained herein may constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. Such forward-looking statements involve known and unknown risks,
uncertainties and other factors which may cause the actual results, performance
or achievements of the Company to be materially different from any future
results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include, among others, risks associated
with the timing of and costs associated with property improvements, financing
commitments and general competitive factors.


                                      ####


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission