VORNADO REALTY TRUST
10-K405, 2000-03-09
REAL ESTATE INVESTMENT TRUSTS
Previous: RIVIERA HOLDINGS CORP, 4, 2000-03-09
Next: PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT TWO, 497, 2000-03-09



<PAGE>   1
                                                       EXHIBIT INDEX ON PAGE 112

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

For the Fiscal Year Ended:                   DECEMBER 31, 1999
                           -----------------------------------------------------
                                                     or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from                       to
                              -----------------------  -------------------------

Commission File Number:                            1-11954
                       ---------------------------------------------------------

                              VORNADO REALTY TRUST
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

<TABLE>
<CAPTION>
                           MARYLAND                                                           22-1657560
- --------------------------------------------------------------------   --------------------------------------------------------
<S>                                                                    <C>
              (State or other jurisdiction of                                               (I.R.S. Employer
              incorporation or organization)                                             Identification Number)


       PARK 80 WEST, PLAZA II, SADDLE BROOK, NEW JERSEY                                          07663
- --------------------------------------------------------------------   --------------------------------------------------------
         (Address of Principal Executive Offices)                                              (Zip Code)
</TABLE>


Registrant's telephone number including area code:       (201) 587-1000
                                                  ------------------------------
<TABLE>
<CAPTION>
                                    Securities registered pursuant to Section 12(b) of the Act:

                      Title of Each Class                                  Name of Each Exchange on Which Registered
                      -------------------                                  -----------------------------------------
<S>                                                                        <C>
                  Common Shares of beneficial                                      New York Stock Exchange
               interest, $.04 par value per share

                      Series A Convertible                                         New York Stock Exchange
                 Preferred Shares of beneficial
                     interest, no par value


                    8.5% Series B Cumulative                                       New York Stock Exchange
                  Redeemable Preferred Shares
                    of beneficial interest,
                          no par value


                    8.5% Series C Cumulative                                       New York Stock Exchange
                  Redeemable Preferred Shares
                    of beneficial interest,
                          no par value
</TABLE>

        Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES X NO
                                             ---  ---
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the voting shares held by non-affiliates of the
registrant, i.e. by persons other than officers and trustees of Vornado Realty
Trust as reflected in the table in Item 12 of this Form 10-K, at March 1, 2000
was $2,130,503,000.

As of March 1, 2000, there were 86,393,140 common shares of the registrant's
shares of beneficial interest outstanding.

                       Documents Incorporated by Reference
                       -----------------------------------

PART III: Proxy Statement for Annual Meeting of Shareholders to be held on May
          31, 2000.


<PAGE>   2


                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
               ITEM                                                                                                PAGE
               ----                                                                                                ----
<S>            <C>     <C>                                                                                         <C>
PART I.           1.   Business...............................................................................       3
                  2.   Properties.............................................................................      12
                  3.   Legal Proceedings......................................................................      46
                  4.   Submission of Matters to a Vote of Security Holders....................................      46
                       Executive Officers of the Registrant...................................................      46

PART II.          5.   Market for the Registrant's Common Equity and Related Stockholder Matters..............      47
                  6.   Selected Consolidated Financial Data...................................................      48
                       Management's Discussion and Analysis of Financial Condition and Results of
                  7.     Operations...........................................................................      50
                 7A.   Quantitative and Qualitative Disclosures about Market Risk.............................      65
                  8.   Financial Statements and Supplementary Data............................................      66
                  9.   Changes In and Disagreements With Independent Auditors on Accounting and Financial
                         Disclosure...........................................................................      66

PART III.        10.   Directors and Executive Officers of the Registrant.....................................      (1)
                 11.   Executive Compensation.................................................................      (1)
                 12.   Security Ownership of Certain Beneficial Owners and Management.........................      (1)
                 13.   Certain Relationships and Related Transactions.........................................      (1)
PART IV.         14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K.......................     103

SIGNATURES...................................................................................................      104
</TABLE>
 ----------------
 (1)  These items are omitted because the Registrant will file a definitive
      Proxy Statement pursuant to Regulation 14A involving the election of
      directors with the Securities and Exchange Commission not later than 120
      days after December 31, 1999, which is incorporated by reference herein.
      Information relating to Executive Officers of the Registrant appears on
      page 46 of this Annual Report on Form 10-K.

      Certain statements contained herein constitute forward-looking statements
as such term is defined in Section 27A of the Securities Act of 1933, as amended
(the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934,
as amended (the "Exchange Act"). Certain factors could cause actual results to
differ materially from those in the forward-looking statements. Factors that
might cause such a material difference include, but are not limited to, (a)
changes in the general economic climate, (b) local conditions such as an
oversupply of space or a reduction in demand for real estate in the area, (c)
conditions of tenants, (d) competition from other available space, (e) increased
operating costs and interest expense, (f) the timing of and costs associated
with property improvements, (g) changes in taxation or zoning laws, (h)
government regulations, (i) failure of Vornado to continue to qualify as a REIT,
(j) availability of financing on acceptable terms, (k) potential liability under
environmental or other laws or regulations, and (l) general competitive factors.

                                      -2-
<PAGE>   3


                                     PART I

ITEM 1. BUSINESS

THE COMPANY

      Vornado Realty Trust is a fully-integrated real estate investment trust
("REIT"). In April 1997, Vornado transferred substantially all of its assets to
Vornado Realty L.P., a Delaware limited partnership (the "Operating
Partnership"). As a result, Vornado conducts its business through the Operating
Partnership. Vornado is the sole general partner of, and owned approximately 86%
of the common limited partnership interest in, the Operating Partnership at
March 1, 2000. All references to the "Company" and "Vornado" refer to Vornado
Realty Trust and its consolidated subsidiaries, including the Operating
Partnership.

      The Company currently owns directly or indirectly:

Office Building Properties ("Office"):

          (i) all or portions of 22 office building properties in the New York
    City metropolitan area (primarily Manhattan) aggregating approximately 14.0
    million square feet;

          (ii) a 34% limited partnership interest in Charles E. Smith Commercial
    Realty L.P. ("CESCR"), a limited partnership which owns and manages
    approximately 10.7 million square feet of office properties in Northern
    Virginia and Washington, D.C., and manages an additional 7.9 million square
    feet of office and other commercial properties in the Washington, D.C. area;

Retail Properties ("Retail"):

          (iii) 56 shopping center properties in six states and Puerto Rico
    aggregating approximately 12.0 million square feet, including 1.4 million
    square feet built by tenants on land leased from the Company;

Merchandise Mart Properties:

          (iv) the Merchandise Mart Properties portfolio containing
    approximately 6.8 million square feet, including the 3.4 million square foot
    Merchandise Mart in Chicago;

Temperature Controlled Logistics:

          (v) a 60% interest in partnerships that own 89 warehouse facilities
    nationwide with an aggregate of approximately 428 million cubic feet of
    refrigerated space (excludes 15 additional warehouses containing
    approximately 91 million cubic feet managed by AmeriCold Logistics).
    AmeriCold Logistics leases all of the partnerships' facilities;

Other Real Estate Investments:

          (vi) approximately 32% of the outstanding common stock of Alexander's,
    Inc. ("Alexander's"), which has eight properties in the New York City
    metropolitan area;

          (vii) The Hotel Pennsylvania in New York City contains approximately
    800,000 square feet of space with 1,700 rooms and approximately 400,000
    square feet of retail and office space;

          (viii) approximately 30% interest in the Newkirk joint ventures which
    own various equity and debt interests relating to 120 limited partnerships
    which own real estate, primarily office and retail, net leased to credit
    rated tenants;

          (ix) eight dry warehouse /industrial properties in New Jersey
    containing approximately 2.0 million square feet; and

          (x)     other real estate investments.

                                      -3-
<PAGE>   4


Objectives and Strategy

      The Company's business objective is to maximize shareholder value. The
Company intends to achieve its business objective by continuing to pursue its
investment philosophy, making opportunistic investments and executing its
operating strategies through:

            -     Maintaining a superior team of operating and investment
                  professionals and an opportunistic entrepreneurial spirit;

            -     Investing in properties in the New York City metropolitan area
                  and other selected markets where the Company believes there is
                  high likelihood of capital appreciation;

            -     Acquiring high quality properties at a discount to replacement
                  cost and where there is a significant potential for higher
                  rents;

            -     Investing in retail properties in selected understored
                  locations such as the New York City metropolitan area;

            -     Investing in fully integrated operating companies that have a
                  significant real estate component with qualified, experienced
                  operating management and strong growth potential which can
                  benefit from the Company's access to efficient capital; and

            -     Developing and redeveloping the Company's existing properties
                  to increase returns and maximize value.

      The Company expects to finance its growth, acquisitions and investments
using internally generated funds, proceeds from possible asset sales and by
accessing the public and private capital markets.

                                      -4-
<PAGE>   5


ACQUISITIONS AND INVESTMENTS

      Since January 1, 1999, the Company completed approximately $807 million of
real estate acquisitions and investments. The following table lists the
acquisitions and investments by business segment:

<TABLE>
<CAPTION>
                                                                                                                 TOTAL
                                                                                                             CONSIDERATION
                                                                                 LOCATION                    (IN MILLIONS)
                                                                                 --------                    -------------
<S>                                                              <C>                                         <C>
           OFFICE:
           -------
           888 Seventh Avenue..................................  New York City                                   $   117
           Charles E. Smith Commercial Realty, L.P.:
               Increase in investment to 34%...................  Northern Virginia and Washington, D.C.              242
               Crystal City hotel land.........................  Crystal City, Virginia                                8
           909 Third Avenue....................................  New York City                                       123
           595 Madison Avenue (the Fuller Building)............  New York City                                       125
           GreenPoint leasehold interest.......................  New York City                                        37

           RETAIL:
           -------
           Vornado-Ceruzzi Joint Venture
               (80% interest)..................................  Northeast and Mid-Atlantic states                    12

           OTHER REAL ESTATE INVESTMENTS:
           ------------------------------
           Newkirk Joint Ventures - additional investments.....  Various                                              68
           Hotel Pennsylvania - increase in investment from
               80% to 100%.....................................  New York City                                        42
           Alexander's Inc. - increase in investment from 29.3%
               to 32%..........................................  New York City                                         9
           Student Housing Joint Ventures
               (90% interest)..................................  Florida                                              24
                                                                                                                 -------

                     Total Acquisitions and Investments........                                                  $   807
                                                                                                                 =======
</TABLE>

OFFICE:

   888 Seventh Avenue

      On January 12, 1999, the Company completed the acquisition of 888 Seventh
Avenue, a 46 story Manhattan office building, for approximately $117,000,000, of
which $55,000,000 was indebtedness.

   Charles E. Smith Commercial Realty L.P.

      On March 4, 1999, the Company made an additional $242,000,000 investment
in CESCR by contributing to CESCR the land under certain CESCR office properties
in Crystal City, Arlington, Virginia, and partnership interests in certain CESCR
subsidiaries. The Company acquired these assets from Commonwealth Atlantic
Properties, Inc. ("CAPI"), an affiliate of Lazard Freres Real Estate Investors
L.L.C., immediately prior to the contribution to CESCR. Together with the
Company's investment in CESCR made in 1997 and the units it reacquired in March
1999 from Vornado Operating Company, the Company owns approximately 34% of
CESCR's limited partnership units. In addition, the Company acquired from CAPI
for $8,000,000 the land under a Marriott Hotel located in Crystal City.

      The purchase price was paid to CAPI by the Company issuing $250,000,000 of
6% Convertible Preferred Units of the Company's Operating Partnership. The
Preferred Units are convertible at $44 per unit and the coupon increases to
6.50% over the next three years and then fixes at 6.75% in year eight. The
Company has the right to appoint one of three members to CESCR's Board of
Managers, increasing under certain circumstances to two of four members in March
2002.

      In connection with these transactions, the Company made a five-year
$41,200,000 loan to CAPI with interest at 8%, increasing to 9% ratably over the
term. The loan is secured by approximately $55,000,000 of the Operating
Partnership's units issued to CAPI as well as certain real estate assets.

                                      -5-
<PAGE>   6


   909 Third Avenue

      On July 21, 1999, the Company acquired 909 Third Avenue, a 33 story
Manhattan office building, for approximately $123,000,000, of which $109,000,000
was indebtedness.

   595 Madison Avenue

      On September 15, 1999, the Company acquired 595 Madison Avenue (the
"Fuller Building"), a 40 story Manhattan office building, for approximately
$125,000,000.

   GreenPoint Leasehold Interest

      On December 16, 1999, the Company acquired GreenPoint Financial
Corporation's 99-year leasehold interest in approximately 56,000 square feet,
adjacent to One Penn Plaza, as part of its redevelopment plan for the Penn Plaza
district for approximately $37,300,000.

RETAIL:

   Vornado-Ceruzzi Joint Ventures

      On January 4, 2000 and January 25, 2000, the Company and its joint venture
partner acquired fee and/or leasehold interests in six properties located in
Pennsylvania, Virginia and Maryland formerly occupied by Hechinger, Inc., a home
improvement retailer, which was liquidated. The purchase price for the 500,000
square feet acquired was $15,000,000. The Company's share of this investment is
80% or $12,000,000.

OTHER REAL ESTATE INVESTMENTS:

   Newkirk Joint Ventures

      On March 9, 1999, the Company and its joint venture partner completed the
acquisition of additional equity interests in certain limited partnerships. The
Company's additional investment of $52,435,000 consisted of $47,790,000 in
Operating Partnership Units and $4,645,000 in cash.

      On October 15, 1999, the Company completed the acquisition of $15,600,000
of securitized debt of the Newkirk Joint Ventures which has an average yield of
14.28%.

Hotel Pennsylvania

      On August 5, 1999, the Company increased its interest in the Hotel by
acquiring Planet Hollywood International, Inc.'s ("Planet Hollywood") 20%
interest in the hotel for approximately $18,000,000 and assumed $24,000,000 of
existing debt. In connection with the transaction, the Company terminated the
licensing agreement with Planet Hollywood for an Official All-Star Hotel. The
Hotel Pennsylvania is located in New York City on Seventh Avenue opposite
Madison Square Garden. After the acquisition, the Company owned 100% of the
commercial portion of the building (retail and office space) and 98% of the
hotel portion through a preferred stock affiliate (in which the Company owns all
of the preferred equity and none of the common equity).

   Alexander's

      On October 21, 1999, the Company increased its ownership interest in
Alexander's from 29.3% to 32% by acquiring an additional 135,600 shares of
Alexander's common stock for approximately $8,956,000.

   Student Housing Joint Venture

      On January 28, 2000, the Company and its joint venture partner, acquired a
252-unit student housing complex in Gainesville, Florida, for approximately
$27,000,000, of which $19,600,000 was indebtedness. The Company's share of this
investment is 90%.

                                      -6-
<PAGE>   7


DISPOSITIONS

      On March 3, 2000, the Company sold three shopping centers located in Texas
for approximately $25,750,000 resulting in a gain of $4,400,000.

DEVELOPMENT AND REDEVELOPMENT PROJECTS

      During 1999, the Company expended approximately $93,444,000 in connection
with development and redevelopment projects which included (i) $27,544,000 to
buyout the tenant's lease on 28,000 square feet of office space at 640 Fifth
Avenue, thereby permitting re-leasing for retail use, (ii) $11,000,000 to buyout
the Bradlees lease at 14th Street and Union Square (effective March 15, 2002),
and (iii) $54,900,000 for the multi-year projects described below.

      The following table sets forth certain information for multi-year projects
currently in development or redevelopment as of December 31, 1999:

<TABLE>
<CAPTION>
       (dollars in millions)                                                            The Company's Share of
                                                                        ------------------------------------------------------
                                                                          Estimated        Costs Expended
                                                     Anticipated        Total Project         through          Estimated Costs
     Project                                       Completion Date          Cost         December 31, 1999       to Complete
     -------                                       ---------------      -------------    -----------------     ---------------
<S>                                                 <C>                 <C>              <C>                   <C>
     YMCA Development (80% interest)
       construction and sale of 119,000
       square foot residential condominium
       tower in Manhattan (46 of the 53 units
       (87%) have been presold as of
       March 1, 2000)                              Spring 2001           $     99.5          $   22.9             $   76.6
     Fort Lee, New Jersey (75% interest) -
       construction of an 800,000 square
       foot high rise rental apartment
       complex                                     Winter 2002                125.4              17.8                107.6
     Temperature Controlled Logistics
       (60% interest) - acquisition,
       development and expansion of
       distribution and production
       warehouses                                  2000-2001                   75.7                --                 75.7
     770 Broadway - refurbishment of
       1,016,000 square foot office property       Spring 2000                 36.0              24.9                 11.1
     Market Square Complex in High Point,
       North Carolina - 335,000 square foot
       expansion project                           Spring 2000                 23.0              15.3                  7.7

                                                                         ----------          --------             --------
                                                                         $    359.6          $   80.9             $  278.7
                                                                         ==========          ========             ========
</TABLE>

      The above table does not include the capital requirements of Alexander's
which are described in Item II: Properties.

      In addition to the projects noted above, the Company has identified the
following opportunities for future development or redevelopment: (i) the site at
14th Street and Union (currently leased to Bradlees), which may include razing
the existing building and developing a large multi-use building, (ii) the
refurbishment of the Hotel Pennsylvania, (iii) the redevelopment of the
Company's Penn Station properties which may include creating new retail space,
(iv) the construction of a large office tower at 7 Times Square (50% interest),
(v) the construction of 435,000 square feet of new showrooms in High Point,
North Carolina, (vi) the redevelopment of office space at 595 Madison Avenue,
and (vii) the 45,000 square foot expansion of 640 Fifth Avenue.

      There can be no assurance that the above projects will be commenced or
will be successful.

                                      -7-
<PAGE>   8



OPERATIONS OF VORNADO OPERATING COMPANY

      In October 1998, Vornado Operating Company ("Vornado Operating") was spun
off from the Company in order to own assets that the Company could not itself
own and conduct activities that Company could not itself conduct.

      The Company and Vornado Operating are parties to certain agreements
described below.

   Revolving Credit Agreement

      Vornado Operating was granted a $75,000,000 unsecured revolving credit
facility from the Company (the "Revolving Credit Agreement") which expires on
December 31, 2004. Borrowings under the Revolving Credit Agreement bear interest
at LIBOR plus 3%. The Company receives a commitment fee equal to 1% per annum on
the average daily unused portion of the facility. No amortization is required to
be paid under the Revolving Credit Agreement during its term. The Revolving
Credit Agreement prohibits Vornado Operating from incurring indebtedness to
third parties (other than certain purchase money debt and certain other
exceptions) and prohibits Vornado Operating from paying dividends. As of
December 31, 1999, $4,587,000 was outstanding under the Revolving Credit
Agreement.

   Agreement with Vornado Operating

      The Company and Vornado Operating are parties to an Agreement pursuant to
which, among other things, (a) the Company will under certain circumstances
offer Vornado Operating an opportunity to become the lessee of certain real
property owned now or in the future by the Company (under mutually satisfactory
lease terms) and (b) Vornado Operating will not make any real estate investment
or other REIT-Qualified Investment unless it first offers the Company the
opportunity to make such investment and the Company has rejected that
opportunity.

      Under the Agreement, the Company provides Vornado Operating with certain
administrative, corporate, accounting, financial, insurance, legal, tax, data
processing, human resources and operational services. For these services,
Vornado Operating compensates the Company in an amount determined in good faith
by the Company as the amount an unaffiliated third party would charge Vornado
Operating for comparable services and reimburses the Company for certain costs
incurred and paid to third parties on behalf of Vornado Operating. Pursuant to
the Agreement, compensation for such services was $330,000 for the year ended
December 31, 1999 and $50,000 for the period from October 16, 1998 (commencement
date) through December 31, 1998.

      Vornado Operating and the Company each have the right to terminate the
Agreement if the other party is in material default of the Agreement or upon 90
days written notice to the other party at any time after December 31, 2003. In
addition, the Company has the right to terminate the Agreement upon a change in
control of Vornado Operating.

   Vornado Operating's Management

      Messrs. Roth, Fascitelli, West and Wight are directors of Vornado
Operating.  Mr. Roth is also Chairman of the Board and Chief Executive Officer
of Vornado Operating, Mr. Fascitelli is also President of Vornado Operating,
and certain other members of the Company's senior management hold a
corresponding position with Vornado Operating.

   Temperature Controlled Logistics Business

      On October 31, 1997, partnerships (the "Vornado/Crescent Partnerships") in
which affiliates of the Company have a 60% interest and affiliates of Crescent
Real Estate Equities Company have a 40% interest, acquired each of AmeriCold
Corporation ("Americold") and URS Logistics, Inc. ("URS"). In June 1998, the
Vornado/Crescent Partnerships acquired the assets of Freezer Services, Inc. and
in July 1998 acquired the Carmar Group.

                                      -8-
<PAGE>   9

      On March 12, 1999, the Vornado/Crescent Partnerships sold all of the
non-real estate assets of Temperature Controlled Logistics encompassing the
operations of the temperature controlled business for approximately $48,000,000
to a new partnership owned 60% by Vornado Operating Company and 40% by Crescent
Operating Inc. ("AmeriCold Logistics"). The new partnership leases the
underlying temperature controlled warehouses used in this business from the
Vornado/Crescent Partnerships which continue to own the real estate. The leases
generally have a 15 year term with two-five year renewal options and provide for
the payment of fixed base rent and percentage rent based on revenue AmeriCold
Logistics receives from its customers. The new partnership is required to pay
for all costs arising from the operation, maintenance and repair of the
properties as well as property capital expenditures in excess of $5,000,000
annually. The new partnership has the right to defer a portion of the rent for
up to three years beginning on March 12, 1999 to the extent that available cash,
as defined in the leases, is insufficient to pay such rent and pursuant thereto,
rent was deferred for the period ended December 31, 1999 of which the Company's
share was $3,240,000.

   Disposition and Acquisition of Interest in CESCR

      On December 31, 1998, the Company sold approximately 1.7% of the
outstanding partnership units of CESCR to Vornado Operating Company for an
aggregate purchase price of approximately $12,900,000, or $34 per unit (which is
the price at which CESCR issued partnership units in October 1998 in connection
with a significant "roll-up" transaction). The purchase price was funded out of
Vornado Operating's working capital. After giving effect to this purchase, the
Company owned approximately 9.6% of CESCR as of December 31, 1998. In connection
with this purchase, the Company granted to Vornado Operating an option to
require the Company to repurchase all of the CESCR units at the price at which
Vornado Operating purchased the CESCR units, plus a cumulative return on such
amount at a rate of 10% per annum. In March 1999, Vornado Operating exercised
such option and the Company reacquired the CESCR units from Vornado Operating
for $13,200,000.

FINANCING ACTIVITIES

      During 1999, the Company sold an aggregate of $539,500,000 of Cumulative
Redeemable Preferred Units and $200,000,000 of Cumulative Redeemable Preferred
Shares, resulting in net proceeds of approximately $718,734 ,000.

      In addition, during 1999 the Company completed $485,000,000 of property
level refinancings.

      On March 1, 2000, the Company completed a $500,000,000 private placement
of 10-year, 7.93% mortgage notes, cross-collateralized by 42 shopping center
properties, resulting in net proceeds of approximately $490,000,000. In
connection therewith, the Company repaid $228,000,000 of existing mortgage debt
scheduled to mature on December 1, 2000 and $262,000,000 outstanding under its
revolving credit facility.

      Further detail of the Company's financing activities are disclosed in
Management's Discussion and Analysis of Financial Condition and Results of
Operations in Part II of this document.

      At December 31, 1999, the ratio of debt-to-enterprise value (market equity
value plus debt less cash) was 43% based on debt of $3.2 billion which included
the Company's proportionate share of debt of partially-owned entities. In the
future, in connection with its strategy for growth, this percentage may change.
The Company's policy concerning the incurrence of debt may be reviewed and
modified from time to time by the Company without the vote of shareholders.

                                      -9-
<PAGE>   10

      The Company may seek to obtain funds through equity offerings or debt
financings, although there is no express policy with respect thereto. The
Company may offer its shares or Operating Partnership units in exchange for
property and may repurchase or otherwise reacquire its shares or any other
securities in the future.

EBITDA BY SEGMENT AND REGION

      The following table sets forth the percentage of the Company's EBITDA(1)
by segment and region for the years ended December 31, 1999, 1998 and 1997.
Prior to April 1997, the Company operated in one segment-retail real estate,
primarily in the Northeast section of the United States.

<TABLE>
<CAPTION>
                                                             ------------------------------------------
                                                                        PERCENTAGE OF EBITDA
                                                             ------------------------------------------
                                                                      Years Ended December 31,
                                                             ------------------------------------------
      SEGMENT                                                    1999           1998           1997
      -------                                                -----------    -----------    ------------
<S>                                                          <C>            <C>            <C>
           Office..........................................       42%           37%             38%
           Retail..........................................       19%           26%             57%
           Merchandise Mart Properties.....................       12%            9%             --
           Temperature Controlled Logistics................       16%           20%              8%
           Other...........................................       11%            8%              (3)%
                                                                 ---           ---             ----
                                                                 100%          100%            100%
                                                                 ===           ===             ===
      REGION
      ------
           New York City metropolitan area.................       48%           54%             72%
           Washington D.C./Northeast Virginia..............       12%            7%              1%
           Chicago.........................................        8%            6%             --
           New Jersey......................................        4%            5%             14%
           Puerto Rico.....................................        2%            2%              4%
           Other (2).......................................       26%           26%              9%
                                                                 ---           ---             ---
                                                                 100%          100%            100%
                                                                 ===            ===            ===
</TABLE>

         -----------------------------
         (1)  EBITDA represents income before interest, taxes, depreciation and
              amortization, extraordinary or non-recurring items, gains or
              losses on sales of real estate and the effect of straight-lining
              of property rentals for rent escalations. Management considers
              EBITDA a supplemental measure for making decisions and assessing
              the performance of its segments. EBITDA may not be comparable to
              similarly titled measures employed by other companies.
         (2)  Other includes the Temperature Controlled Logistics segment which
              has facilities in  31 states and Alberta, Canada.  See page 34 for
              details.

RELATIONSHIP WITH ALEXANDER'S

      The Company owns 32.0% of the outstanding shares of common stock of
Alexander's. See "Interstate Properties" below for a description of Interstate's
ownership of the Company and Alexander's.

      Alexander's has eight properties (see Item 2. Properties--Alexander's).

      At December 31, 1999, the Company has loans receivable from Alexander's
aggregating $95,000,000, including $50,000,000 loaned to Alexander's on October
20, 1999. The loans, which were scheduled to mature on March 15, 2000, were
extended to March 15, 2001. The interest rate was reset from 14.18% to 15.72%,
reflecting an increase in the underlying Treasury rate. Management believes
there are no indications of impairment as discussed in Statement of Financial
Accounting Standards No. 114, "Accounting by Creditors for Impairment of a
Loan".

      The Company manages, develops and leases the Alexander's properties under
a management and development agreement (the "Management Agreement") and a
leasing agreement (the "Leasing Agreement") pursuant to which the Company
receives annual fees from Alexander's. These agreements have a one-year term
expiring in March of each year and are automatically renewable. See Item 2.
Properties for a description of Alexander's Development and Redevelopment
projects.

      Alexander's common stock is listed on the New York Stock Exchange under
the symbol "ALX".

                                      -10-
<PAGE>   11


INTERSTATE PROPERTIES

      As of December 31, 1999, Interstate Properties and its partners owned
approximately 17.8% of the common shares of beneficial interest of the Company,
27.3% of Alexander's common stock and beneficial ownership of 17.8% of Vornado
Operating. Interstate Properties is a general partnership in which Steven Roth,
David Mandelbaum and Russell B. Wight, Jr. are partners. Mr. Roth is the
Chairman of the Board and Chief Executive Officer of the Company, the Managing
General Partner of Interstate Properties, and the Chief Executive Officer and a
director of both Alexander's and Vornado Operating. Mr. Wight is a trustee of
the Company and is also a director of both Alexander's and Vornado Operating.
Mr. Mandelbaum is a trustee of the Company and is also a director of
Alexander's.

COMPETITION

      The Company's four business segments, Office, Retail, Merchandise Mart
Properties and Temperature Controlled Logistics, operate in highly competitive
environments. The Company's success depends upon, among other factors, the
trends of the national and local economies, the financial condition and
operating results of current and prospective tenants and customers, the
availability and cost of capital, construction and renovation costs, income tax
laws, governmental regulations, legislation and population trends. The Company
competes with a large number of real estate property owners. Principal factors
of competition are rent charged, attractiveness of property and the quality and
breadth of services provided. The Company has a large concentration of
properties in the New York City metropolitan area, a highly competitive market.
The economic condition of this market may be significantly influenced by supply
and demand for space and the financial performance and productivity of the
publishing, retail, pharmaceutical, insurance and finance industries.

ENVIRONMENTAL REGULATIONS

      Under various Federal, state and local laws and regulations, a current or
previous owner or operator of real estate may be required to investigate and
clean up hazardous or toxic substances released at a property, and may be held
liable to a governmental entity or to third parties for property damage or
personal injuries and for investigation and clean-up costs incurred by the
parties in connection with the contamination. Such laws can impose liability
without regard to whether the owner or operator knew of, or caused, the release
of such substances. The presence of contamination or the failure to remediate
contamination may adversely affect the owner's ability to sell or lease real
estate or to borrow using the real estate as collateral. Other Federal, state
and local laws and regulations require abatement or removal of damaged
asbestos-containing materials or in the event of demolition or certain
renovations or remodeling and also govern emissions of and exposure to asbestos
fibers in the air. Air emissions and waste-water discharges and the operation
and subsequent removal of certain underground storage tanks are also regulated
by Federal and state laws. In connection with the ownership, operation and
management of its properties, the Company could be held liable for the costs of
remedial action with respect to such regulated substances or tanks or related
claims for personal injury, property damage or fines.

      Each of the Company's properties has been subjected to varying degrees of
environmental assessment at various times. The environmental assessments did not
reveal any material environmental condition. However, there can be no assurance
that the identification of new compliance concerns or undiscovered areas of
contamination, changes in the extent or known scope of contamination, the
discovery of additional sites, or changes in cleanup requirements would not
result in significant costs to the Company.

CERTAIN ACTIVITIES

      Acquisitions and investments are not necessarily required to be based on
specific allocation by type of property. The Company has historically held its
properties for long-term investment; however, it is possible that properties in
the portfolio may be sold in whole or in part, as circumstances warrant, from
time to time. Further, the Company has not adopted a policy that limits the
amount or percentage of assets which would be invested in a specific property.
While the Company may seek the vote of its shareholders in connection with any
particular material transaction, generally the Company's activities are reviewed
and may be modified from time to time by its Board of Trustees without the vote
of shareholders.

                                      -11-
<PAGE>   12

EMPLOYEES

      The Company has approximately 1,299 employees consisting of 95 in the
Office Properties segment, 53 in the Retail Properties segment, 588 in the
Merchandise Mart Properties segment, 470 at the Hotel Pennsylvania and 93
corporate staff. This does not include employees of partially-owned entities.

SEGMENT DATA

      The Company operates in four business segments: Office Properties, Retail
Properties, Merchandise Mart Properties and Temperature Controlled Logistics.
The Company engages in no foreign operations other than one temperature
controlled warehouse in Canada.

      The Company's principal executive offices are located at Park 80 West,
Plaza II, Saddle Brook, New Jersey 07663; telephone (201) 587-1000.

ITEM 2. PROPERTIES

      The Company currently owns, directly or indirectly, Office properties,
Retail properties, Merchandise Mart Properties and Temperature Controlled
Logistics warehouses. The Company also owns or has investments in Alexander's,
Hotel Pennsylvania, Newkirk Joint Ventures, and dry warehouses and industrial
buildings.

                                      -12-
<PAGE>   13

OFFICE

The New York City office properties consist of (i) all or a portion of 22 office
buildings in the New York City metropolitan area (primarily Manhattan)
aggregating approximately 14.0 million square feet (including 825,000 square
feet of retail space and five garages containing 334,000 square feet)
(collectively, the "New York City Office Properties") and (ii) a 34% interest in
Charles E. Smith Commercial Realty, L.P. which owns interests in and manages
approximately 10.7 million square feet of office properties in Northern Virginia
and Washington, D.C. (the "CESCR Office Properties").

      The following data on pages 13 to 18 covers the New York City Office
Properties.  The CESCR Office Properties are described on pages 19 to 21.

New York City Office Properties:

      The following table sets forth the percentage of the New York City Office
Properties revenue by tenants' industry:

<TABLE>
<CAPTION>
                            Industry                           Percentage
                            --------                           ----------
<S>                         <C>                                <C>
                            Publishing..................         13%
                            Retail......................         10%
                            Finance.....................          9%
                            Legal.......................          8%
                            Technology..................          7%
                            Insurance...................          6%
                            Government..................          5%
                            Pharmaceuticals.............          5%
                            Media and Entertainment.....          5%
                            Apparel.....................          3%
                            Service Contractors.........          3%
                            Engineering.................          3%
                            Bank Branches...............          5%
                            Other.......................         18%
</TABLE>

      The Company's New York City Office property lease terms range from 5 to 7
years for smaller tenant spaces to as long as 20 years for major tenants. Leases
typically provide for step-ups in rent periodically over the term of the lease
and pass through to tenants the tenant's share of increases in real estate taxes
and operating expenses over a base year. Electricity is provided to tenants on a
submetered basis or included in rent based on surveys and adjusted for
subsequent utility rate increases. Leases also typically provide for tenant
improvement allowances for all or a portion of the tenant's initial construction
costs of its premises. No tenant in the office segment accounted for more than
10% of the Company's total revenue. Below is a listing of tenants which
accounted for 2% or more of the New York City Office Properties revenues in
1999:

<TABLE>
<CAPTION>
                                                                                   Percentage
                                                                                   of the New
                (in thousands, except percentages)                                  York City
                                                                                     Office
                                                     Square Feet       1999        Properties
                Tenant                                 Leased        Revenues       Revenues
                ------                               -----------   ------------    ----------
<S>                                                  <C>           <C>             <C>
                Sterling Winthrop Inc............          429     $  18,125           5%
                Times Mirror Company.............          520        15,424           4%
                The McGraw Hill
                    Companies Inc................          486        14,199           4%
                Mutual Life Insurance Co.........          264         8,734           2%
                Kmart Corporation................          287         7,649           2%
</TABLE>

                                      -13-
<PAGE>   14

      The following table sets forth lease expirations for each of the next 10
years, as of December 31, 1999, assuming that none of the tenants exercise their
renewal options.

<TABLE>
<CAPTION>                                                                                       ANNUAL ESCALATED
                                                                     PERCENTAGE OF           RENT OF EXPIRING LEASES
                                NUMBER OF       SQUARE FEET OF       TOTAL LEASED       ----------------------------------
YEAR                         EXPIRING LEASES   EXPIRING LEASES        SQUARE FEET            TOTAL        PER SQUARE FOOT
- ----                         ---------------  ------------------    ---------------     ---------------  -----------------
<S>                          <C>              <C>                   <C>                 <C>              <C>
2000......................          211               914,000            6.6%            $  31,501,000      $  34.45
2001......................          127               767,000            5.5%               25,755,000         33.59
2002......................          122               793,000            5.7%               24,235,000         30.55
2003......................           98             1,294,000(1)         9.3%               29,065,000         22.47
2004......................          117               973,000            7.0%               31,055,000         31.91
2005......................           62               505,000            3.6%               15,650,000         30.98
2006......................           69               869,000            6.3%               24,178,000         27.82
2007......................           57               865,000            6.2%               28,496,000         32.93
2008......................           63             1,228,000            8.8%               37,901,000         30.85
2009......................           45               612,000            4.4%               19,998,000         32.66
</TABLE>

- ---------------------
(1) Includes 492,000 square feet at 909 Third Avenue leased to the U.S. Post
    Office. The annual escalated rent is $3,193,000 or $6.49 per square foot.
    The U.S. Post Office has 7 five-year renewal options remaining.

      As of March 1, 2000, the occupancy rate of the Company's New York City
Office properties was 95%. The following table sets forth the occupancy rate and
the average annual escalated rent per square foot for the New York City Office
properties at the end of each of the past three years.

<TABLE>
<CAPTION>
                                                                                AVERAGE ANNUAL
                         AS OF              RENTABLE                            ESCALATED RENT
                      DECEMBER 31,         SQUARE FEET      OCCUPANCY RATE      PER SQUARE FOOT
                -----------------------  ---------------   ----------------    -----------------
<S>                                      <C>               <C>                 <C>
                 1999..................     14,028,000           95%               $  30.16
                 1998..................     12,437,000           91%               $  28.14
                 1997..................      8,353,000           95%               $  27.09
</TABLE>


                                      -14-
<PAGE>   15



      In 1999, 1,764,602 square feet of New York City office space was leased at
a weighted average initial rent per square foot of $37.34. The Company's
ownership interest in the leased square footage is 1,685,476 square feet at a
weighted average initial rent per square foot of $37.10. At December 31, 1998,
the weighted average escalated rent per square foot for the Company's interest
in such properties was $26.22. Following is the detail by building:

<TABLE>
<CAPTION>
                                                               1999 Leases                 Average Annual
                                                     ----------------------------------    Escalated Rent
                                                                       Average Initial     Per Square Foot
                                                                       Rent Per Square     at December 31,
         Location                                     Square Feet          Foot(1)              1998
        ----------                                   -------------    -----------------   -----------------
<S>                                                  <C>              <C>                 <C>
            770 Broadway........................        588,056          $   31.86             $   20.16
            One Penn Plaza......................        275,609              39.68                 27.98
            909 Third Avenue....................        220,823              47.11                 34.83
            Two Penn Plaza......................         88,379              38.06                 27.80
            Eleven Penn Plaza...................         66,870              31.37                 26.75
            888 Seventh Avenue..................         62,211              42.27                 30.08
            330 Madison Avenue..................         61,663              39.30                 35.42
            90 Park Avenue......................         61,318              45.90                 37.63
            570 Lexington Avenue................         58,896              46.73                 31.69
            150 East 58th Street................         55,881              40.82                 30.99
            1740 Broadway.......................         53,800              42.00                 34.42
            866 United Nations Plaza............         51,159              35.30                 30.69
            Two Park Avenue.....................         49,255              35.64                 23.54
            550/600 Mamaroneck Avenue...........         36,818              21.68                 19.72
            40 Fulton Street....................         26,907              26.52                 26.60
            20 Broad Street.....................          6,957              17.25                 27.51
                                                      ---------
            Total...............................      1,764,602              37.34                 27.02
                                                      =========
            Vornado's ownership interest........      1,685,476              37.10                 26.22
                                                      =========

         </TABLE>

         ---------------------------------

         (1)  Most leases include periodic step-ups in rent, which are not
              reflected in the initial rent per square foot leased.

      In addition to the office space noted above, the Company leased 37,000
square feet of retail space (of which 28,000 square feet was previously leased
as office space) at 640 Fifth Avenue at an average initial rent per square foot
of $202.79.

      During 1999, the Company granted non-exclusive rights to three companies
to install fiber-optic networks and to provide broadband data, video and voice
communications services in its office buildings in return for a share of
revenues and warrants to purchase common stock. Concurrently, the Company has
invested approximately $10.2 million in these entities, representing interests
in each entity of less than 3%.

                                      -15-
<PAGE>   16


New York City Office Properties

      The following table sets forth certain information for the New York City
Office Properties owned by the Company as of December 31, 1999.

<TABLE>
<CAPTION>
                                                                                                        ANNUALIZED
                                    YEAR                      APPROXIMATE                 ANNUALIZED    ESCALATED
                                 ORIGINALLY        LAND        LEASABLE         NUMBER    BASE RENT       RENT
                                 DEVELOPED         AREA      BUILDING SQUARE      OF         PER      PER SQ. FT.(2)    PERCENT
         LOCATION               OR ACQUIRED     (SQ. FT.)         FEET          TENANTS   SQ. FT.(1)                   LEASED (1)
- ---------------------------    -------------   -----------  -----------------  ---------  ----------  --------------  ------------
<S>                            <C>             <C>          <C>                <C>        <C>         <C>             <C>
MANHATTAN
    One Penn Plaza (3)              1998         128,000        2,418,000           220    $  28.28      $  29.28         97%

    Two Penn Plaza                  1997         117,000        1,497,000            62       27.97         29.01         98%

    909 Third Avenue (3)            1999          82,000        1,303,000            18       22.23         24.04         88%

    770 Broadway                    1998          63,000        1,037,000            10       24.97         25.59         97%

    Eleven Penn Plaza               1997          56,000          975,000            75       27.00         29.35         97%
</TABLE>


<TABLE>
<CAPTION>
                                                                    LEASE
                                                                  EXPIRATION/
                                       PRINCIPAL TENANTS            OPTION         ENCUMBRANCES
         LOCATION                 (50,000 SQUARE FEET OR MORE)    EXPIRATION       (THOUSANDS)
- ---------------------------      ------------------------------  -------------    --------------
<S>                              <C>                             <C>              <C>
MANHATTAN
    One Penn Plaza (3)            BNY Financial Group              2004/2009        $ 275,000
                                  Buck Consultants                    2008
                                  Cisco Systems                    2005/2011
                                  First Albany                     2008/2013
                                  Kmart Corporation                2016/2036
                                  Metropolitan Life                   2004
                                  Miller Freeman Inc.              2011/2021
                                  MWB Leasing                         2006
                                  Parsons Brinkerhoff              2008/2013
                                  State of NY                      2004/2014
                                  Stone & Webster                     2008

    Two Penn Plaza                Compaq Computer                     2003            163,147
                                  Forest Electric                  2006/2011
                                  Information Builders, Inc.       2013/2023
                                  Madison Square Garden            2007/2017
                                  McGraw Hill Co., Inc.            2020/2030
                                  Ogden Services                      2008
                                  UHC Management                   2001/2006

    909 Third Avenue (3)          Citibank                            2008            108,754
                                  Fischbein Badillo                   2008
                                  Forest Laboratories              2010/2020
                                  Ogilvy Public Relations          2009/2014
                                  Shearman & Sterling              2007/2012
                                  U.S. Post Office (4)             2003/2033


    770 Broadway                  Chase Manhattan Bank                2005                 --
                                  J. Crew                          2012/2017
                                  Kmart                            2016/2036
                                  MTVN Online                      2009/2014
                                  V.N.U. U.S.A, Inc                2015/2020

    Eleven Penn Plaza             Crowthers McCall                    2010             53,129
                                  Executive Office Network            2012
                                  Faulkner & Gray                  2006/2011

</TABLE>

                                      -16-

<PAGE>   17


<TABLE>
<CAPTION>
                                                                                                        ANNUALIZED
                                    YEAR                      APPROXIMATE                 ANNUALIZED    ESCALATED
                                 ORIGINALLY        LAND        LEASABLE         NUMBER    BASE RENT       RENT
                                 DEVELOPED         AREA      BUILDING SQUARE      OF         PER      PER SQ. FT.(2)    PERCENT
         LOCATION               OR ACQUIRED     (SQ. FT.)         FEET          TENANTS   SQ. FT.(1)                   LEASED (1)
- ----------------------------   -------------   -----------  -----------------  ---------  ----------  --------------  ------------
<S>                            <C>             <C>          <C>                <C>        <C>         <C>             <C>


    Two Park Avenue                 1997          44,000        952,000           48         23.72        23.99           96%

    90 Park Avenue                  1997          38,000        882,000           29         32.92        38.35           99%

    888 Seventh Avenue              1999          32,000        861,000           47         28.62        31.12           93%

    330 West 34th Street (3)        1998          46,000        625,000           12         14.21        14.47           90%

    1740 Broadway                   1997          30,000        552,000           17         31.21        33.87          100%

    150 East 58th Street            1998          21,000        548,000          127         32.16        33.74           94%

    866 United Nations Plaza        1997          90,000        386,000           85         31.11        36.08           94%

    595 Madison                     1999          13,000        297,000           79         53.69        58.29           92%
      (Fuller Building)

    640 Fifth Avenue                1997          22,000        259,000           15         58.62        60.60           92%

    40 Fulton Street                1998          18,000        233,000           31         27.95        28.56           94%

    689 Fifth Avenue                1998           6,000         86,000            8         56.55        56.93           66%

    330 Madison Avenue              1997          33,000        770,000           46         35.65        35.88           93%
      (25% Ownership)
</TABLE>


<TABLE>
<CAPTION>
                                                                       LEASE
                                                                     EXPIRATION/
                                        PRINCIPAL TENANTS              OPTION         ENCUMBRANCES
         LOCATION                  (50,000 SQUARE FEET OR MORE)      EXPIRATION       (THOUSANDS)
- ----------------------------      -------------------------------    -------------    --------------
<S>                               <C>                                <C>              <C>
                                     Federated Dept Stores               2016

    Two Park Avenue                  Herrick Feinstein                 2010/2015          65,000
                                     Medical Liability Mutual Ins        2009
                                     Schiefflin & Somerset             2006/2010
                                     Times Mirror Company              2010/2025
                                     United Way                        2013/2018

    90 Park Avenue                   Sterling Winthrop Inc.            2015/2035              --
                                     Warnaco                             2004

    888 Seventh Avenue               Golden Books                        2013             55,000
                                     New Line Realty                     2007
                                     Soros Fund Management LLC         2004-2010
                                     Stanley H. Kaplan                 2006/2011
                                     The Limited                         2014

    330 West 34th Street (3)         City of New York                  2012/2017              --
                                     Props for Today                   2006/2016

    1740 Broadway                    Davis & Gilbert                     2013                 --
                                     Mutual Life Insurance             2016/2026
                                     William Douglas McAdams             2007

    150 East 58th Street

    866 United Nations Plaza         Fross & Zelnick                     2009             33,000

    595 Madison
      (Fuller Building)

    640 Fifth Avenue                 Bozell Jacobs Kenyon              2008/2013              --
                                     Hennes & Mauritz, Inc.              2014

    40 Fulton Street                 Pencom Systems                      2007                 --

    689 Fifth Avenue                 Red Door Salons, Inc.             2007/2012              --


    330 Madison Avenue               Bank Julius Baer                    2005                 --
      (25% Ownership)                BDO Seidman                       2010/2015              --
</TABLE>


                                      -17-
<PAGE>   18

<TABLE>
<CAPTION>
                                                                                                        ANNUALIZED
                                    YEAR                      APPROXIMATE                 ANNUALIZED    ESCALATED
                                 ORIGINALLY        LAND        LEASABLE         NUMBER    BASE RENT       RENT
                                 DEVELOPED         AREA      BUILDING SQUARE      OF         PER      PER SQ. FT.(2)    PERCENT
         LOCATION               OR ACQUIRED     (SQ. FT.)         FEET          TENANTS   SQ. FT.(1)                   LEASED (1)
- ----------------------------   -------------   -----------  -----------------  ---------  ----------  --------------  ------------
<S>                            <C>             <C>          <C>                <C>        <C>         <C>             <C>
    20 Broad Street (3)             1998          20,000         462,000             18    $  27.12       30.62            96%
      (60% Ownership)

    570 Lexington Avenue            1997          16,000         427,000             52       33.42       33.66            94%
      (49.9% Ownership)

    825 Seventh Avenue              1996          18,000         165,000              3       27.26       27.26           100%
      (50% Ownership)

WESTCHESTER
    550/600 Mamaroneck              1998         666,000         234,000             48       19.89       20.81            92%
      Avenue(3)

NEW JERSEY                          1987         148,000         118,000             26       16.82       16.82            64%
    Paramus (3)

                                              ----------     -----------       --------
TOTAL OFFICE BUILDINGS                         1,707,000      15,087,000          1,076    $  28.51      $30.16            95%
                                              ==========     ===========

VORNADO' OWNERSHIP INTEREST                    1,657,000      14,028,000                                                   95%
                                              ==========     ===========
</TABLE>

<TABLE>
<CAPTION>

                                                                        LEASE
                                                                      EXPIRATION/
                                         PRINCIPAL TENANTS              OPTION         ENCUMBRANCES
         LOCATION                   (50,000 SQUARE FEET OR MORE)      EXPIRATION       (THOUSANDS)
- ----------------------------       -------------------------------    -------------    --------------
<S>                                <C>                                <C>              <C>
    20 Broad Street (3)                 N.Y. Stock Exchange             2003/2066              --
      (60% Ownership)

    570 Lexington Avenue                                                                       --
      (49.9% Ownership)

    825 Seventh Avenue                  International                   2013/2023          23,968
      (50% Ownership)                   Merchandising Corp
                                        Young & Rubicom                 2010/2015


WESTCHESTER
    550/600 Mamaroneck                                                                         --
      Avenue(3)

NEW JERSEY
    Paramus (3)                                                                                --

                                                                                         --------
TOTAL OFFICE BUILDINGS                                                                   $776,998
                                                                                         ========

VORNADO' OWNERSHIP INTEREST                                                              $765,014
                                                                                         ========
</TABLE>

- ------------------------------
(1) Represents annualized monthly base rent for tenants excluding rent for
    leases which had not commenced as of December 31, 1999, which are included
    in percent leased.
(2) Represents annualized monthly escalated rent for tenants including tenant
    pass-throughs of operating expenses (exclusive of tenant electricity costs)
    and real estate taxes.
(3) 100% ground leased property.
(4) The U.S. Post Office leases approximately 492,000 square feet at this
    location at annualized escalated rent per square foot of $6.49.

                                      -18-
<PAGE>   19

CESCR Office Properties:

      CESCR, owns 39 office buildings in the Northern Virginia and Washington
D.C. area containing 10.7 million square feet. The Company owns a 34% interest
in CESCR. As of December 31, 1999, 49 percent of CESCR's property portfolio is
leased to various agencies of the U.S. government (General Services
Administration "GSA" lessee); the largest U.S. government agencies include the
U.S. Patent Trade Office (1.97 million square feet in 17 properties), the U.S.
Navy Sea Systems Command (253,000 square feet in 7 properties), the Federal
Supply Service (167,400 square feet in 2 properties) and the Environmental
Protection Agency (203,000 square feet in one property). One additional tenant,
US Airways, Inc. occupied 317,000 square feet in one building. As of December
31, 1999, no other tenants occupied more than 2% of CESCR's office properties.

      CESCR office leases are typically for 3 to 5 year terms, and may provide
for extension options at prenegotiated rates. Most leases provide for annual
rental escalations throughout the lease term, plus recovery of increases in real
estate taxes and certain property operating expenses. Annual rental escalations
are typically based upon either fixed percentage increases or the consumer price
index. Leases also typically provide for tenant improvement allowances for all
or a portion of the tenant's initial construction costs of its' premises.

      Below is a listing of tenants which accounted for 2% or more of the CESCR
Office Properties revenues in 1999:

<TABLE>
<CAPTION>
                                                                                   Percentage
                (in thousands, except percentages)                                of the CESCR
                                                                                     Office
                                                     Square Feet       1999        Properties
                Tenant                                 Leased        Revenues       Revenues
                ------                              -------------  -----------   ---------------
<S>                                                 <C>            <C>           <C>
                U.S. Patent Trade Office                 1,970      $ 53,081          18%
                US Airways, Inc.                           317        10,899           4%
                U.S. Navy Sea Systems Command              253         6,105           2%
</TABLE>


                                      -19-

<PAGE>   20


      The following table sets forth as of December 31, 1999 CESCR lease
expirations for each of the next 10 years, assuming that none of the tenants
exercise their renewal options.

<TABLE>
<CAPTION>                                                                                        ANNUAL ESCALATED
                                                                     PERCENTAGE OF           RENT OF EXPIRING LEASES
                                NUMBER OF       SQUARE FEET OF       TOTAL LEASED      -----------------------------------
YEAR                         EXPIRING LEASES   EXPIRING LEASES       SQUARE FEET            TOTAL         PER SQUARE FOOT
- ----                         ---------------   ---------------       -------------     ----------------  -----------------
<S>                          <C>               <C>                   <C>               <C>               <C>
2000......................          230            1,245,000             11.9%          $   33,199,000       $   26.66
2001......................          226            2,886,000             27.5%              70,126,000           24.30
2002......................          176            1,302,000             12.4%              34,637,000           26.61
2003......................          134            1,508,000             14.4%              41,043,000           27.22
2004......................          103            2,126,000             20.2%              59,118,000           27.81
2005......................           32              136,000              1.3%               3,765,000           27.68
2006......................           18              261,000              2.5%               6,660,000           25.50
2007......................           10               80,000               .8%               2,207,000           27.64
2008......................           11              447,000              4.3%              14,213,440           31.81
2009......................           17              407,000              3.9%              10,359,000           25.47
</TABLE>

      The following table sets forth the occupancy rate and the average annual
escalated rent per square foot for the CESCR properties:


<TABLE>
<CAPTION>
                                                                               AVERAGE ANNUAL
                         AS OF               RENTABLE                          ESCALATED RENT
                      DECEMBER 31,          SQUARE FEET    OCCUPANCY RATE      PER SQUARE FOOT
                 -----------------------   -------------  ----------------    -----------------
<S>                                        <C>            <C>                 <C>
                 1999..................     10,657,000          99%               $  26.46
                 1998..................     10,657,000          98%                  25.22
</TABLE>

      CESCR manages an additional 7.9 million square feet of office and other
commercial properties in the Washington, D.C. area for third parties.

                                      -20-
<PAGE>   21

CESCR Office Properties

      The following table sets forth certain information for the CESCR Office
Properties (in which the Company has a 34% interest), as of December 31, 1999.


<TABLE>
<CAPTION>
                                YEAR                      APPROXIMATE                                  ANNUALIZED
                             ORIGINALLY                    LEASABLE         NUMBER    ANNUALIZED     ESCALATED RENT
                             DEVELOPED    NUMBER OF     BUILDING SQUARE       OF     BASE RENT PER    PER SQ. FT.       PERCENT
LOCATION                    OR ACQUIRED   BUILDINGS          FEET          TENANTS    SQ. FT. (1)         (2)         LEASED (1)
- --------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>           <C>           <C>                <C>       <C>             <C>              <C>
Crystal Mall                    1968             4           1,068,000           12    $   24.20       $   24.94          100%

Crystal Plaza                1964-1969           7           1,223,000          121        24.11           24.91           99%

Crystal Square               1974-1980           4           1,388,000          181        27.77           28.95           98%

Crystal Gateway              1983-1987           4           1,081,000          102        26.77           27.52           97%

Crystal Park                 1984-1989           5           2,154,000          104        28.29           29.41          100%

Arlington Plaza                 1985             1             174,000           20        24.08           28.07          100%

1919 S Eads Street              1990             1              93,000            6        27.19           27.71          100%

Skyline Place                1973-1984           6           1,595,000          188        21.69           22.19           98%

One Skyline Tower               1988             1             477,000            5        21.21           22.51          100%

Courthouse Plaza             1988-1989           2             609,000           59        24.49           26.44          100%

1101 17th Street                1963             1             204,000           51        27.65           30.14           99%

1730 M Street                   1963             1             190,000           39        23.26           24.24           99%

1140 Connecticut Ave            1966             1             175,000           38        28.08           29.07           98%

1150 17th Street                1970             1             226,000           33        27.42           28.36           99%

TOTAL CE SCR OFFICE
PROPERTIES                                      39          10,657,000          959    $   25.45       $   26.46           99%
                                             =====        ============       ======
</TABLE>


<TABLE>
<CAPTION>
                                                       LEASE
                            PRINCIPAL TENANTS       EXPIRATION/
                         (50,000 SQUARE FEET OR       OPTION     ENCUMBRANCES
LOCATION                          MORE)             EXPIRATION   (THOUSANDS)
- ------------------------------------------------------------------------------
<S>                    <C>                          <C>          <C>
Crystal Mall           General Services              2001/2011    $   67,665
                       Administration
                       General Services              2001/2006
                       Administration

Crystal Plaza          General Services              2004/2014        74,572
                       Administration

Crystal Square         Boeing                        2002/2007       247,458
                       General Services
                       Administration                2003/2008
                       Lockheed Martin               2003/2008
                       Oblon Spivak                  2004/2009

Crystal Gateway        Analytical Services, Inc.     2001/2006        61,539
                       General Services
                       Administration                  2004
                       Lockheed Martin               2002/2005
                       Science Applications Int'l
                       Corp.                           2002

Crystal Park           CE Smith Headquarters         2004/2009       301,358
                       General Services              2001/2011
                       Administration
                       Techmatics                    2002/2007
                       US Airways Headquarters       2008/2018
                       Vitro Corp                    2002/2007

Arlington Plaza        Georgetown University         2002/2007        18,249
                       Science Research Analysis     2001/2011
                       Corp.

1919 S Eads Street     Vitro Corp                    2001/2004        13,687

Skyline Place          BDM Federal, Inc.             2000/2003       123,176
                       Electronic Data Services        2003
                       Science Application Int'l     2003/2008
                       Corp.
                       Science Research Analysis       2001
                       Corp.

One Skyline Tower      General Services             2004 & 2009       68,164
                       Administration
                       Science Research Analysis     2003/2008
                       Corp.

Courthouse Plaza       Arlington County              2003/2008        82,762
                       KPMG-Peat Marwick             2000/2003

1101 17th Street       American Iron & Steel         2001/2006        22,261
                       Institute
                       Cosmetic & Toiletry Assn      2000/2005

1730 M Street          General Services
                       Administration                2002/2005         9,581
                       General Services                2009
                       Administration
                       League of Women Voters        2004/2009


1140 Connecticut Ave   Michaels & Wishner PC         2002/2007        18,542
                       The Investigative Group       2000/2005

1150 17th Street       American Enterprise           2002/2012        22,310
                       Institute
                       Arthur Andersen LLP             2004
TOTAL CE SCR OFFICE
PROPERTIES                                                        $1,131,324
                                                                  ==========
</TABLE>
- ---------------------------------
(1) Represents annualized monthly base rent excluding rent for leases which had
    not commenced as of December 31, 1999, which are included in percent leased.
(2) Represents annualized monthly escalated rent for office properties including
    tenant pass-throughs of operating expenses (exclusive of tenant electricity
    costs) and real estate taxes.



                                     -21-

<PAGE>   22

RETAIL

      The Company owns 56 shopping center properties of which 53 are strip
shopping centers primarily located in the Northeast and Midatlantic states, two
are regional centers located in San Juan, Puerto Rico and one, the Green Acres
Mall, is a super-regional center located in Nassau County, Long Island, New
York. The Company's shopping centers are generally located on major regional
highways in mature, densely populated areas. The Company believes its shopping
centers attract consumers from a regional, rather than a neighborhood
marketplace because of their location on regional highways.

      The following table sets forth the percentage of the Retail Portfolio
rentals by tenants' industry:

<TABLE>
<CAPTION>
                                            Industry                     Percentage
                                   --------------------------            ----------
<S>                                                                      <C>
                                   Discount Department Stores                24%
                                   Supermarkets                              11%
                                   Women's Apparel                            8%
                                   Home Improvement                           6%
                                   Restaurants                                4%
                                   Membership Warehouse Clubs                 4%
                                   Drug Stores                                4%
                                   Electronic Stores                          4%
                                   Entertainment                              3%
                                   Office Supply Stores                       3%
                                   Financial/Insurance                        3%
                                   Other                                     26%
</TABLE>

       As of March 1, 2000, the occupancy rate of the retail properties was 93%.
The following tables set forth the occupancy rate and the average annual base
rent per square foot (excluding the Green Acres Mall) for the properties at the
end of each of the past five years.

<TABLE>
<CAPTION>
                                                                                 AVERAGE ANNUAL
                                               RENTABLE                             BASE RENT
                               YEAR END       SQUARE FEET      OCCUPANCY RATE    PER SQUARE FOOT
                               --------       -----------      --------------    ---------------
<S>                                           <C>              <C>               <C>
                               1999            10,505,000            92%           $  11.16
                               1998            10,625,000            92%              10.53
                               1997            10,550,000            91%               9.78
                               1996            10,019,000            90%               9.09
                               1995             9,913,000            91%               8.68
</TABLE>

      The average annual base rent per square foot for the Green Acres Mall was
$13.46 and $12.92 in total, and $35.29 and $32.24 for mall tenants only, at
December 31, 1999 and 1998, respectively.

      The Company's shopping center lease terms range from 5 years or less in
some instances, for smaller tenant spaces to as long as 25 years for major
tenants. Leases generally provide for additional rents based on a percentage of
tenants' sales and pass through to tenants the tenants' share of all common area
charges (including roof and structure in strip shopping centers, unless it is
the tenant's direct responsibility), real estate taxes and insurance costs and
certain capital expenditures. Percentage rent accounted for less than 2% of
total shopping center revenues in 1999. None of the tenants in the Retail
Segment accounted for more than 10% of the Company's total revenues.

                                      -22-
<PAGE>   23

      Below is a listing tenants which accounted for 2% or more of the Retail
property rentals in 1999:

<TABLE>
<CAPTION>

                            (in thousands, except percentages)                                PERCENTAGE OF
                                                                                 1999        RETAIL PROPERTY
                                                               SQUARE FEET     PROPERTY     RENTALS (EXCLUDING
                            TENANT                                LEASED        RENTALS       REIMBURSEMENTS)
                            ------                            -------------   ----------   --------------------
<S>                                                           <C>             <C>          <C>
                            Bradlees, Inc. ("Bradlees")            1,625      $  17,320            13.6%
                            The Home Depot, Inc.                     409          5,014             3.9%
                            Kmart Corporation                        556          4,760             3.7%
                            The TJX Companies, Inc.                  328          3,287             2.6%
                            Staples, Inc.                            214          2,962             2.3%
                            Toys R Us/Kids R Us                      330          2,575             2.0%
</TABLE>

      In June 1995, Bradlees filed for protection under Chapter 11 of the U.S.
Bankruptcy Code. Bradlees emerged from bankruptcy in January 1999 when its plan
of reorganization was confirmed. The Company withdrew its objection to Bradlees'
proposed plan of reorganization after obtaining Bradlees' agreement that its
lease of the Company's 14th Street and Union Square property would terminate in
March 2000. The lease was scheduled to expire in October 2019, and contained an
option to renew for an additional ten years. The rent under the lease was
increased by $1,100,000 per annum to $3,400,000 per annum from January 1999 to
the March 2000 termination date. In connection with the foregoing, the Company
paid $11,000,000 to Bradlees. Subsequently, in January 2000, the lease was
extended to March 15, 2002 and in connection therewith, the rent under the lease
will increase to $4,600,000 in March, 2000 and to $4,900,000 in March 2001. The
Company is considering various alternatives for the redevelopment of this site.
The Company currently leases 15 other locations to Bradlees. Of these locations,
the leases for 14 are fully guaranteed by Stop & Shop Companies, Inc., a
wholly-owned subsidiary of Koninklijke Ahold NV (formerly Royal Ahold NV), a
leading international food retailer, and one is guaranteed as to 70% of the
rent.

      The following table sets forth as of December 31, 1999 lease expirations
for each of the next 10 years assuming that none of the tenants exercise their
renewal options.

<TABLE>
<CAPTION>
                                                                                                         ANNUAL BASE RENT OF
                                                                                                           EXPIRING LEASES
                                 NUMBER OF          SQUARE FEET OF        PERCENTAGE OF TOTAL    ----------------------------------
YEAR                          EXPIRING LEASES       EXPIRING LEASES       LEASED SQUARE FEET         TOTAL         PER SQUARE FOOT
- ----                         -----------------     -----------------     --------------------    ---------------  -----------------
<S>                          <C>                   <C>                   <C>                     <C>              <C>
2000......................            69                654,000                  5.8%             $   8,973,000      $  13.73
2001......................            78                367,000                  3.3%                 5,240,000         14.29
2002......................            79              1,195,000                 10.6%                13,763,000         11.52
2003......................            57                551,000                  4.9%                 6,762,000         12.23
2004......................            93                993,000                  8.8%                11,606,000         11.68
2005......................            84                477,000                  4.2%                 7,982,000         16.74
2006......................            45                803,000                  7.1%                 6,099,000          7.60
2007......................            42                641,000                  5.7%                 6,421,000         10.01
2008......................            22                393,000                  3.5%                 3,141,000          7.99
2009......................            45                579,000                  5.2%                 6,631,000         11.46
</TABLE>

                                      -23-
<PAGE>   24


      In 1999, 372,113 square feet of retail space was leased at a weighted
average base rent per square foot of $13.90. The Company's ownership interest in
the leased square footage is 364,187 square feet at a weighted average base rent
per square foot of $13.56. At December 31, 1998, the weighted average annual
rent per square foot for the Company's interest in such properties was $11.11.
Following is the detail by property:

<TABLE>
<CAPTION>
                                                              1999 Leases
                                                      ---------------------------       Average Annual
                                                                        Average            Rent Per
                                                                       Base Rent        Square Foot at
                                                        Square         Per Square        December 31,
                  Location                               Feet           Foot (1)             1998
                  --------                            ---------       -----------      ----------------
<S>                                                   <C>             <C>              <C>
                  Vineland........................     115,514          $  4.25              $ 4.16
                  Valley Stream (Green Acres).....      41,803            32.16               32.24
                  Baltimore.......................      32,629             4.00                5.95
                  Manalapan.......................      25,597            14.25                9.13
                  Jersey City.....................      21,568            14.25               12.35
                  Bricktown.......................      18,558            15.44               10.57
                  East Hanover II.................      16,575            12.65               10.36
                  Las Catalinas...................      15,852            29.34               25.86
                  North Plainfield................      15,479            14.15                8.57
                  Mesquite........................      13,148            22.70               12.28
                  Lewisville......................      11,342            14.56               14.52
                  Montehiedra.....................       9,351            42.85               16.02
                  East Hanover I..................       6,097            16.37               10.85
                  Dallas..........................       6,072             8.48               10.13
                  Amherst.........................       6,038            13.00                6.99
                  Cherry Hill.....................       4,920            12.17                9.25
                  Morris Plains...................       4,000            18.00               11.61
                  Hackensack......................       3,870            18.81               15.53
                  Bensalem........................       3,700            15.00                5.84
                                                      --------
                           Total                       372,113            13.90               11.43
                                                      ========
                  Vornado's ownership interest         364,187            13.56               11.11
                                                      ========
</TABLE>

          (1)  Most leases include periodic step-ups in rent, which are not
               reflected in the initial rent per square foot leased.

      The Company's strip shopping centers are substantially leased to large
stores (over 20,000 square feet). Tenants include destination retailers such as
discount department stores, supermarkets, home improvements stores, discount
apparel stores, membership warehouse clubs and "category killers." Category
killers are large stores which offer a complete selection of a category of items
(e.g., toys, office supplies, etc.) at low prices, often in a warehouse format.
Tenants typically offer basic consumer necessities such as food, health and
beauty aids, moderately priced clothing, building materials and home improvement
supplies, and compete primarily on the basis of price.

      The Company's two regional shopping centers located in Montehiedra and
Caguas, Puerto Rico, (both of which are in the San Juan area) contain 1,014,000
square feet of which the Company owns 727,000 square feet. The centers are
anchored by four major stores: Sears, Roebuck and Co., Kmart (one in each of the
centers) and a Builders Square Home Improvement store.

      The Green Acres Mall is a 1.6 million square foot super-regional enclosed
shopping mall complex situated in Nassau County, Long Island, New York,
approximately one mile east of the borough of Queens, New York. The Green Acres
Mall is anchored by four major department stores: Sears, Roebuck and Co., J.C.
Penney Company, Inc. and Federated Department Stores, Inc. doing business as
Stern's and as Macy's. The complex also includes The Plaza at Green Acres, a
188,000 square foot strip shopping center which is anchored by Kmart and
Waldbaums.

                                      -24-
<PAGE>   25

Retail Properties

      The following table sets forth certain information for the Retail
Properties as of December 31, 1999 and excludes properties the Company has sold
thereafter.


<TABLE>
<CAPTION>
                                                          APPROXIMATE LEASABLE
                                                         BUILDING SQUARE FOOTAGE
                                                         -----------------------
                                                                      OWNED BY
                                                                      TENANT ON
                                    YEAR                   OWNED/       LAND
                                 ORIGINALLY     LAND       LEASED      LEASED      NUMBER     ANNUALIZED
                                 DEVELOPED      AREA        BY          FROM         OF       BASE RENT      PERCENT
LOCATION                        OR ACQUIRED    (ACRES)    COMPANY      COMPANY     TENANTS  PER SQ. FT.(1)  LEASED(1)
- ---------------------------    -------------  ---------  ---------    ----------   -------  --------------  ---------
<S>                            <C>            <C>        <C>          <C>          <C>      <C>             <C>
NEW JERSEY
    Bordentown                     1958         31.2      179,000           --          4       $6.66          98%

    Bricktown                      1968         23.9      260,000        3,000         20       10.73          98%

    Cherry Hill                    1964         37.6      231,000       64,000         15       9.37           97%

    Delran                         1972         17.5      168,000        4,000          5       5.70           94%

    Dover                          1964         19.6      173,000           --         14       6.32          100%

    East Brunswick                 1957         19.2      216,000       10,000          6       14.25         100%

    East Hanover I                 1962         24.6      271,000           --         20       11.14         100%

    East Hanover II                1979          8.1       91,000           --         11       10.11          99%

    Hackensack                     1963         21.3      208,000       59,000         24       15.95         100%

    Jersey City                    1965         16.7      223,000        3,000         10       12.36          95%

    Kearny                         1959         35.3       42,000       62,000          4       13.49          68%

    Lawnside                       1969         16.4      145,000           --          3       10.50         100%
</TABLE>



<TABLE>
<CAPTION>
                                                         LEASE
                               PRINCIPAL TENANTS      EXPIRATION/
                              (30,000 SQUARE FEET       OPTION         ENCUMBRANCES
LOCATION                            OR MORE)          EXPIRATION       (THOUSANDS)
- --------------------------   ---------------------   ------------  ------------------
<S>                          <C>                     <C>           <C>
NEW JERSEY
    Bordentown                Bradlees (2)            2001/2021     $    8,290  (7)
                              Shop-Rite               2011/2016

    Bricktown                 Kohl's                  2008/2028         16,753  (7)
                              Shop-Rite               2002/2017

    Cherry Hill               Bradlees (2)            2006/2026         15,408  (7)
                              Drug Emporium              2002
                              Shop & Bag              2007/2017
                              Toys "R" Us             2012/2042

    Delran                    Sam's Wholesale         2011/2021          6,604  (7)

    Dover                     Ames                    2017/2037          7,551  (7)
                              Shop-Rite               2012/2022

    East Brunswick            Bradlees  (2)           2003/2023         23,393  (7)
                              Shoppers World          2007/2012
                              T.J. Maxx               2004/2009
                              Circuit City            2018/2038

    East Hanover I            Home Depot              2009/2019         28,046  (7)
                              Marshalls               2004/2009
                              Pathmark                2001/2024
                              Today's Man             2009/2014

    East Hanover II                                                         --


    Hackensack                Bradlees  (2)           2012/2017         25,700  (7)
                              Pathmark                2014/2034
                              Staples                 2003/2013

    Jersey City               Bradlees  (2)           2002/2022         19,675  (7)
                              Shop-Rite               2008/2028

    Kearny                    Pathmark                2013/2033          3,841  (7)

    Lawnside                  Home Depot              2012/2027         10,887  (7)
                              Drug Emporium              2007
</TABLE>

                                      -25-
<PAGE>   26

<TABLE>
<CAPTION>
                                                          APPROXIMATE LEASABLE
                                                         BUILDING SQUARE FOOTAGE
                                                         -----------------------
                                                                      OWNED BY
                                                                      TENANT ON
                                    YEAR                   OWNED/       LAND
                                 ORIGINALLY     LAND       LEASED      LEASED      NUMBER     ANNUALIZED
                                 DEVELOPED      AREA        BY          FROM         OF       BASE RENT      PERCENT
LOCATION                        OR ACQUIRED    (ACRES)    COMPANY      COMPANY     TENANTS  PER SQ. FT.(1)  LEASED(1)
- --------------------------     -------------  ---------  ---------    ----------   -------  --------------  ---------
<S>                            <C>            <C>        <C>          <C>          <C>      <C>             <C>
    Lodi                           1975          8.7      171,000           --          1        7.27         100%

    Manalapan                      1971         26.3      194,000        2,000          7        9.41         100%

    Marlton                        1973         27.8      173,000        7,000         10        9.56         100%

    Middletown                     1963         22.7      180,000       52,000         20       12.60          96%

    Morris Plains                  1985         27.0      172,000        1,000         17       10.75         100%

    North Bergen                   1959          4.6        7,000       55,000          3       27.33         100%

    North Plainfield (3)           1989         28.7      217,000           --         15        9.17          94%

    Totowa                         1957         40.5      178,000      139,000          8       16.73         100%

    Turnersville                   1974         23.3       89,000        7,000          3        5.98         100%

    Union                          1962         24.1      257,000           --         11       18.66         100%

    Vineland                       1966         28.0      143,000           --          4        4.16          98%

    Watchung                       1959         53.8       50,000      116,000          6       18.31          97%

    Woodbridge                     1959         19.7      233,000        3,000         10       14.22          91%

NEW YORK
    14th Street and Union
      Square, Manhattan            1993          0.8      232,000           --          1       15.53         100%

    Albany (Menands)               1965         18.6      141,000           --          3        7.08         100%
</TABLE>


<TABLE>
<CAPTION>
                                                         LEASE
                               PRINCIPAL TENANTS      EXPIRATION/
                              (30,000 SQUARE FEET       OPTION         ENCUMBRANCES
LOCATION                            OR MORE)          EXPIRATION       (THOUSANDS)
- -------------------------    ---------------------   ------------  ------------------
<S>                          <C>                     <C>           <C>
    Lodi                       National Wholesale      2013/2023          9,648 (7)
                                  Liquidators

    Manalapan                  Bradlees (2)            2002/2022         12,876 (7)
                               Grand Union             2012/2022

    Marlton                    Kohl's (2)              2011/2031         12,520 (7)
                               Shop-Rite               2004/2009

    Middletown                 Bradlees (2)            2002/2022         16,901 (7)
                               Grand Union             2009/2029

    Morris Plains              Kohl's                     2023           12,372 (7)
                               Shop-Rite                  2002

    North Bergen               A&P                     2012/2032          4,073 (7)

    North Plainfield (3)       Kmart                   2006/2016         14,008 (7)
                               Pathmark                2001/2011

    Totowa                     Bradlees (2)            2013/2028         30,351 (7)
                               Home Depot              2015/2025
                               Marshalls               2007/2012
                               Circuit City            2018/2038

    Turnersville               Bradlees (2)            2011/2031          4,199 (7)

    Union                      Bradlees (2)            2002/2022         34,468 (7)
                               Toys "R" Us                2015
                               Cost Cutter Drug           2000

    Vineland                   PC Roomlink                2005               --

    Watchung                   B.J.'s Wholesale           2024           13,907 (7)

    Woodbridge                 Bradlees (2)            2002/2022         22,719 (7)
                               Foodtown                2007/2014
                               Syms                    2000/2005
NEW YORK
    14th Street and Union
      Square, Manhattan        Bradlees                2019/2029             --

    Albany (Menands)           Fleet Bank              2004/2014          6,389 (7)
                               Albany Public             2000
                               Mkts.(4)

                               People of the State     2004/2014
                               of NY
</TABLE>

                                      -26-
<PAGE>   27

<TABLE>
<CAPTION>
                                                          APPROXIMATE LEASABLE
                                                         BUILDING SQUARE FOOTAGE
                                                         -----------------------
                                                                      OWNED BY
                                                                      TENANT ON
                                    YEAR                   OWNED/       LAND
                                 ORIGINALLY     LAND       LEASED      LEASED      NUMBER     ANNUALIZED
                                 DEVELOPED      AREA        BY          FROM         OF       BASE RENT      PERCENT
LOCATION                        OR ACQUIRED    (ACRES)    COMPANY      COMPANY     TENANTS  PER SQ. FT.(1)  LEASED(1)
- --------------------------     -------------  ---------  ---------    ----------   -------  --------------  ---------
<S>                            <C>            <C>        <C>          <C>          <C>      <C>             <C>
    Buffalo (Amherst) (3)          1968         22.7      185,000      112,000         10        9.61          81%

    Freeport                       1981         12.5      167,000           --          3       12.27         100%

    New Hyde Park (3)              1976         12.5      101,000           --          1       15.77         100%

    North Syracuse (3)             1976         29.4       98,000           --          1        2.74         100%

    Rochester                      1971         15.0      148,000           --         --          --          --
      (Henrietta) (3)

    Rochester                      1966         18.4      176,000           --         --          --          --

    Valley Stream (Green
      Acres) (3)                   1958        100.0    1,525,000       71,000        149          (5)         94%

PENNSYLVANIA
    Allentown                      1957         86.8      263,000      354,000         20       10.55         100%

    Bensalem                       1972         23.2      119,000        7,000         11        9.77          98%

    Bethlehem                      1966         23.0      157,000        3,000         13        5.44          78%

    Broomall                       1966         21.0      146,000       22,000          5        9.41         100%

    Glenolden                      1975         10.0      101,000           --          3       10.70         100%

    Lancaster                      1966         28.0      180,000           --          6        4.54          49%

    Levittown                      1964         12.8      104,000           --          1        5.98         100%
</TABLE>


<TABLE>
<CAPTION>
                                                         LEASE
                               PRINCIPAL TENANTS      EXPIRATION/
                              (30,000 SQUARE FEET       OPTION         ENCUMBRANCES
LOCATION                            OR MORE)          EXPIRATION       (THOUSANDS)
- -------------------------    ---------------------   ------------  ------------------
<S>                          <C>                     <C>           <C>
    Buffalo (Amherst) (3)     Circuit City               2017            7,200 (7)
                              Media Play              2002/2017
                              Toys "R" Us                2013
                              T.J. Maxx                  2004

    Freeport                  Home Depot              2011/2021         15,208 (7)
                              Cablevision                2004

    New Hyde Park (3)         Mayfair Supermarkets    2019/2029          7,676 (7)

    North Syracuse (3)        Reisman Properties         2014               --

    Rochester                                                               --
      (Henrietta) (3)

    Rochester                                                               --

    Valley Stream (Green
      Acres) (3)              Macy's                  2006/2036        163,785
                              Sterns                  2007/2017
                              JC Penney               2012/2017
                              Sears                   2002/2005
                              Kmart                   2010/2038
                              Dime Savings Bank          2020
                              Greenpoint Bank            2009
                              Waldbaum (4)            2011/2039

PENNSYLVANIA
    Allentown                 Hechinger(4)            2011/2031         23,884 (7)
                              Shop-Rite               2011/2021
                              Burlington Coat            2017
                                 Factory
                              Wal*Mart                2024/2094
                              Sam's Wholesale         2024/2094
                              T.J. Maxx               2003/2008

    Bensalem                  Kohl's (2)              2020/2040          6,600 (7)

    Bethlehem                 Pathmark                2008/2033          4,177 (7)
                              Super Petz              2005/2015

    Broomall                  Bradlees  (2)           2006/2026         10,044 (7)

    Glenolden                 Bradlees  (2)           2012/2022          7,533 (7)

    Lancaster                 Weis Markets            2008/2018             --

    Levittown                 (2)                     2006/2026             --
</TABLE>


                                      -27-
<PAGE>   28

<TABLE>
<CAPTION>
                                                          APPROXIMATE LEASABLE
                                                         BUILDING SQUARE FOOTAGE
                                                         -----------------------
                                                                      OWNED BY
                                                                      TENANT ON
                                    YEAR                   OWNED/       LAND
                                 ORIGINALLY     LAND       LEASED      LEASED      NUMBER     ANNUALIZED
                                 DEVELOPED      AREA        BY          FROM         OF       BASE RENT      PERCENT
LOCATION                        OR ACQUIRED    (ACRES)    COMPANY      COMPANY     TENANTS  PER SQ. FT.(1)  LEASED(1)
- ---------------------------    -------------  ---------  ---------    ----------   -------  --------------  ---------
<S>                            <C>            <C>        <C>          <C>          <C>      <C>             <C>
    10th and Market
      Streets, Philadelphia        1994          1.8      271,000           --          5       9.39           77%

    Upper Moreland                 1974         18.6      122,000           --          1       8.50          100%

    York                           1970         12.0      113,000           --          3       5.53          100%

MARYLAND
    Baltimore (Belair Rd.)         1962         16.0      206,000           --          3       4.88           81%

    Baltimore (Towson)             1968         14.6      146,000        7,000          7       10.47         100%

    Baltimore (Dundalk)            1966         16.1      183,000           --         16       7.06           77%

    Glen Burnie                    1958         21.2       65,000       57,000          5       7.80          100%

    Hagerstown                     1966         13.9      133,000       15,000          6       3.32          100%

CONNECTICUT
    Newington                      1965         19.2      134,000       45,000          4       6.89          100%

    Waterbury                      1969         19.2      140,000        3,000          8       5.30           89%

MASSACHUSETTS
    Chicopee                       1969         15.4      112,000        3,000          2       4.71           84%

    Milford (3)                    1976         14.7       83,000           --          1       5.26          100%

    Springfield                    1966         17.4        8,000      117,000          2       12.25         100%
</TABLE>

<TABLE>
<CAPTION>
                                                         LEASE
                               PRINCIPAL TENANTS      EXPIRATION/
                              (30,000 SQUARE FEET       OPTION         ENCUMBRANCES
LOCATION                            OR MORE)          EXPIRATION       (THOUSANDS)
- ---------------------------  ----------------------  ------------  ------------------
<S>                          <C>                     <C>           <C>
    10th and Market
      Streets, Philadelphia  Kmart                   2010/2035          9,200  (7)
                             Rouse Co.               2012/2072

    Upper Moreland           Sam's Wholesale         2010/2015          7,141  (7)

    York                     Builders Square         2009/2018          4,223  (7)

MARYLAND
                             Disabled American
    Baltimore (Belair Rd.)   Veterans                2009/2014             --
                             Food Depot                 2003
                             TJ Maxx                 2004/2024

    Baltimore (Towson)       Staples                    2004           11,704  (7)
                             Cost Saver Supermarket  2000/2020
                             Drug Emporium           2004/2009

    Baltimore (Dundalk)      A & P                   2002/2017          6,342  (7)
                             Ollie's                 2003/2008

    Glen Burnie              Weis Markets            2018/2053          6,023  (7)

    Hagerstown               Big Lots                2002/2012          3,375  (7)
                             Pharmhouse                 2008
                             Weis Markets            2004/2009

CONNECTICUT
    Newington                (2)                     2002/2022          6,727  (7)
                             Pathmark (4)            2007/2027

    Waterbury                Toys "R" Us                2010               --
                             Shaws Supermarkets      2003/2018

MASSACHUSETTS
    Chicopee                 Bradlees (2)            2002/2022             --

    Milford (3)              Bradlees (2)            2004/2009             --

    Springfield              Wal*Mart                2018/2092          3,211  (7)
</TABLE>

                                      -28-
<PAGE>   29


<TABLE>
<CAPTION>
                                                          APPROXIMATE LEASABLE
                                                         BUILDING SQUARE FOOTAGE
                                                         -----------------------
                                                                      OWNED BY
                                                                      TENANT ON
                                    YEAR                   OWNED/       LAND
                                 ORIGINALLY     LAND       LEASED      LEASED      NUMBER     ANNUALIZED
                                 DEVELOPED      AREA        BY          FROM         OF       BASE RENT      PERCENT
LOCATION                        OR ACQUIRED    (ACRES)    COMPANY      COMPANY     TENANTS  PER SQ. FT.(1)  LEASED(1)
- ---------------------------    -------------  ---------  ----------  -----------   -------  --------------  ---------
<S>                            <C>            <C>        <C>         <C>           <C>      <C>             <C>
PUERTO RICO
(SAN JUAN)
    Montehiedra                    1997           57.1      525,000          --         96        16.85         100%




    Caguas (50% Ownership)         1998           35.0      343,000          --        108        25.56          96%
                                               -------   ----------  ----------    -------
TOTAL SHOPPING CENTERS                         1,333.5   10,698,000   1,403,000        745       $11.16          92%
                                               =======   ==========  ==========    =======

VORNADO'S OWNERSHIP INTEREST                   1,317.9   10,557,000   1,403,000                                  92%
                                               =======   ==========  ==========
</TABLE>

<TABLE>
<CAPTION>
                                                         LEASE
                               PRINCIPAL TENANTS      EXPIRATION/
                              (30,000 SQUARE FEET       OPTION         ENCUMBRANCES
LOCATION                            OR MORE)          EXPIRATION       (THOUSANDS)
- ---------------------------  ----------------------  ------------  ------------------
<S>                          <C>                     <C>           <C>
PUERTO RICO
(SAN JUAN)
    Montehiedra                 Kmart                   2022/2072           61,618
                                Builders Square         2022/2072
                                Marshalls               2010/2025
                                Caribbean Theatres      2021/2026

    Caguas (50% Ownership)      Kmart                      2064             70,212
                                                                        ----------
TOTAL SHOPPING CENTERS                                                  $  796,462
                                                                        ==========

VORNADO'S OWNERSHIP INTEREST                                            $  761,356
                                                                        ==========
</TABLE>

- -------------------------
(1) Represents annualized monthly base rent excluding ground leases, storage
    rent and rent for leases which had not commenced as of December 31, 1999,
    which are included in percent leased.
(2) These leases are fully guaranteed by Stop & Shop, a wholly-owned subsidiary
    of Koninklijke Ahold NV (formerly Royal Ahold NV), except in the case of
    Totowa, guaranteed as to 70% of rent.
(3) 100% ground and/or building leasehold interest; other than Green Acres,
    where approximately 10% of the ground is leased.
(4) The tenant has ceased operations at these locations but continues to pay
    rent.
(5) Annualized rent per square foot is $13.46 in total and $35.29 for the mall
    tenants only.
(6) Square footage excludes the anchor store which owns its land and building.
(7) These encumbrances are part of a cross collateralized mortgage financing in
    the amount of $500,000,000 completed on March 1, 2000.

                                      -29-
<PAGE>   30

MERCHANDISE MART PROPERTIES

      The Merchandise Mart Properties are a portfolio of seven properties
containing an aggregate of approximately 6.8 million square feet. The properties
are used for offices (36%), showrooms (61%) and retail stores (3%). The Company
acquired these assets in separate transactions in 1998. In April 1998, the
Company purchased four buildings containing approximately 5.4 million square
feet from the Kennedy Family, including the 3.4 million square foot Merchandise
Mart building in Chicago, the adjacent 350 North Orleans Street building, the
Washington, D.C. Office Center and the adjacent Washington, D.C. Design Center.
In December 1998, the Company purchased the 1.1 million square foot Market
Square Complex and in a separate transaction purchased the adjacent 244,000
square foot National Furniture Mart in High Point, North Carolina.

   Office Space

      The following table sets forth the percentage of the Merchandise Mart
Properties office revenues by tenants' industry:

<TABLE>
<CAPTION>
                          INDUSTRY                                PERCENTAGE
                          ------------------                      ----------
<S>                                                               <C>
                          Government                                 38%
                          Service                                    24%
                          Telecommunications                         16%
                          Insurance                                  12%
                          Pharmaceutical                              5%
                          Other                                       5%
</TABLE>

      The average lease term ranges from 1 to 5 years for smaller tenants to as
long as 15 years for major tenants. Leases typically provide for step-ups in
rent periodically over the term of the lease and pass through to tenants the
tenants' share of increases in real estate taxes and operating expenses for a
building over a base year. Electricity is provided to tenants on a submetered
basis or included in rent based on surveys and adjusted for subsequent utility
rate increases. Leases also typically provide for tenant improvement allowances
for all or a portion of the tenant's initial construction of its premises. None
of the tenants in the Merchandise Mart Properties segment accounted for more
than 10% of the Company's total revenue. Below is a listing of the Merchandise
Mart Properties office tenants which accounted for 2% or more of the Merchandise
Mart Properties' revenues in 1999:

<TABLE>
<CAPTION>

                                                                                           PERCENTAGE OF
                    (in thousands, except percentages)                                   MERCHANDISE MART
                                                         SQUARE FEET                       PROPERTIES
                    TENANT                                  LEASED      1999 REVENUES       REVENUES
                    -------                             -------------  ---------------  ------------------
<S>                                                     <C>            <C>              <C>
                    General Services Administration           303        $  8,609               7%

                    Bankers Life and Casualty                 303           5,447               4%

                    Ameritech                                 234           5,230               4%

                    Chicago Transit Authority                 244           4,143               3%

                    Bank of America                           201           2,406               2%
</TABLE>

                                      -30-
<PAGE>   31

      As of March 1, 2000, the occupancy rate of the Merchandise Mart
Properties' office space was 93%. The following table sets forth the occupancy
rate and the average escalated rent per square foot for the Merchandise Mart
Properties' office space at the end of each of the past five years.

<TABLE>
<CAPTION>
                                                                               AVERAGE ANNUAL
                                                                                 ESCALATED
                                           RENTABLE                                 RENT
                            YEAR END      SQUARE FEET      OCCUPANCY RATE      PER SQUARE FOOT
                           ----------    -------------    ----------------    -----------------
<S>                                      <C>              <C>                 <C>
                              1999          2,414,000           93%               $  20.12
                              1998          2,274,000           95%                  19.68
                              1997          2,160,000           91%                  19.50
                              1996          2,026,000           88%                  19.42
                              1995          2,028,000           85%                  19.34
</TABLE>

      The following table sets forth as of December 31, 1999 office lease
expirations for each of the next 10 years assuming that none of the tenants
exercise their renewal options.

<TABLE>
<CAPTION>                                                                                        ANNUAL ESCALATED
                                                                  PERCENTAGE OF              RENT OF EXPIRING LEASES
                                NUMBER OF       SQUARE FEET OF    TOTAL LEASED         ---------------------------------
YEAR                         EXPIRING LEASES   EXPIRING LEASES    SQUARE FEET              TOTAL        PER SQUARE FOOT
- ----                         ---------------   ---------------    -----------          --------------  -----------------
<S>                          <C>               <C>                <C>                  <C>             <C>
2000......................           14             274,000(1)        12.2%             $  7,780,000        $  28.39
2001......................            8              37,000            1.7%                  868,000           23.15
2002......................           15              79,000            3.5%                1,785,000           22.61
2003......................            6              82,000            3.7%                1,347,000           16.37
2004......................            2              30,000            1.3%                  734,000           24.47
2005......................            4             128,000            5.7%                2,628,000           20.55
2006......................            5              43,000            1.9%                1,264,000           29.12
2007......................           13             456,000           20.3%                8,092,000           17.74
2008......................            8             434,000           19.3%                9,339,000           21.52
2009......................            7             257,000           11.4%                5,032,000           19.59
</TABLE>


- ---------------------------------
(1) 250,000 square feet is leased to the GSA and is expected to be renewed by
    March 31, 2000 for 10 years at an initial rent per square foot of $34.89.

      In 1999, 121,724 square feet of office space was leased at a weighted
average initial rent per square foot of $21.49. At December 31, 1998, the
weighted average escalated rent per square foot for such properties was $19.68.
Following is the detail by building.

<TABLE>
<CAPTION>
                                                             1999 Leases
                                                ----------------------------------           Average Annual
                                                                                           Escalated Rent per
                                                                   Average Initial           Square Foot at
                                                Square Feet         Rent psf (1)           December 31, 1998
                                                -----------        ---------------         ------------------
<S>                                             <C>                <C>                     <C>
                350 North Orleans                  102,752            $22.00                   $17.62
                Merchandise Mart                    15,496            17.47                    18.09
                Washington Design Center             1,849            23.25                    35.77
                Washington Office Center             1,627            25.26                    28.88
                                                  --------
                    Total                          121,724            21.49                    19.68
                                                  ========
</TABLE>

- --------------------------------
(1)  Most leases include periodic step-ups in rent, which are not reflected in
     the initial rent per square foot leased.


                                      -31-
<PAGE>   32


   Showroom Space

      The Merchandise Mart Properties' showroom space aggregates 4,174,000
square feet of which 2,473,000 square feet is located in the Merchandise Mart
building and 350 North Orleans in Chicago, 1,359,000 square feet is located in
the Market Square Complex (including the National Furniture Mart) in High Point,
North Carolina and 342,000 square feet is located in the Design Center in
Washington, D.C. The showroom space consists of 2,732,000 square feet of
permanent mart space (leased to manufacturers and distributors whose clients are
retailers, specifiers and end users), 941,000 square feet of permanent design
center space (leased to wholesalers whose principal clientele is interior
designers), and 501,000 square feet of temporary market suite space (used for
trade shows).

      The showrooms provide manufacturers and wholesalers with permanent and
temporary space in which to display products for buyers, specifiers and end
users. The showrooms are also used for hosting trade shows for the contract
furniture, casual furniture, giftware, carpet, residential furnishings, crafts,
and design industries. The Merchandise Mart Properties own and operate five of
the leading furniture/gift-ware trade shows including the contract furniture
industry's largest trade show, the NeoCon Show, which attracts over 50,000
attendees annually and is hosted at the Merchandise Mart building in Chicago.
The Market Square Complex co-hosts the home furniture industry's semi-annual
market weeks which occupy over 8,800,000 square feet in the High Point, North
Carolina region.

      The following table sets forth the percentage of the Merchandise Mart
properties showroom revenues by tenants' industry:

<TABLE>
<CAPTION>
                                       Industry                   Percentage
                               -----------------------            ----------
<S>                                                               <C>
                               Residential Furnishings                28%
                               Residential Design                     21%
                               Contract Furnishings                   15%
                               Gift                                   11%
                               Apparel                                 7%
                               Casual Furniture                        4%
                               Building Products                       2%
                               Market Suites                          12%
</TABLE>

      As of March 1, 2000 the occupancy rate of the Merchandise Mart Properties'
showroom space was 98%. The following table sets forth the occupancy rate and
the average escalated rent per square foot for this space at the end of each of
the past five years.

<TABLE>
<CAPTION>
                                                                               AVERAGE ANNUAL
                                           RENTABLE SQUARE                     ESCALATED RENT
                            YEAR END            FEET         OCCUPANCY RATE    PER SQUARE FOOT
                            --------       ---------------   --------------    ---------------
<S>                                        <C>               <C>               <C>
                             1999             4,174,000           98%            $  21.29(1)
                             1998             4,266,000           95%               18.45(1)
                             1997             2,817,000           94%               20.94
                             1996             2,942,000           84%               20.65
                             1995             2,953,000           75%               22.07
</TABLE>

- ---------------------------------
(1) Average annual escalated rent per square foot excluding the Market Square
    Complex is $25.72 and $22.13, respectively.

                                      -32-
<PAGE>   33



      The following table sets forth as of December 31, 1999 showroom lease
expirations for each of the next 10 years assuming that none of the tenants
exercise their renewal options.

<TABLE>
<CAPTION>
                                                                                                     ANNUAL ESCALATED
                                                                          PERCENTAGE OF           RENT OF EXPIRING LEASES
                                    NUMBER OF         SQUARE FEET OF      TOTAL LEASED       -------------------------------
      YEAR                       EXPIRING LEASES      EXPIRING LEASES      SQUARE FEET           TOTAL       PER SQUARE FOOT
      ----                       ---------------      ---------------     -------------      -------------   ---------------
<S>                              <C>                  <C>                 <C>                <C>             <C>
      2000......................        241                548,000            13.4%          $  10,720,000      $  19.56
      2001......................        239                568,000            13.9%              9,574,000         16.84
      2002......................        210                428,000            10.5%              8,493,000         19.84
      2003......................        131                443,000            10.8%              8,872,000         20.02
      2004......................        136                498,000            12.2%              8,885,000         17.84
      2005......................         33                163,000             4.0%              4,082,000         25.02
      2006......................         41                190,000             4.6%              5,315,000         28.04
      2007......................         29                186,000             4.5%              3,677,000         19.80
      2008......................         28                148,000             3.6%              3,265,000         22.06
      2009......................         33                126,000             3.1%              2,791,000         22.23
</TABLE>

                                      -33-
<PAGE>   34


   Retail Stores

      The Merchandise Mart Properties' portfolio also contains approximately
184,000 square feet of retail stores which were 62% occupied at March 1, 2000.

   Merchandise Mart in Chicago

      The Merchandise Mart in Chicago is a 25-story industry building. Built in
1930, the Merchandise Mart is one of the largest buildings in the nation,
containing over 4,000,000 gross square feet of which approximately 3,440,000
square feet is rentable.

      As of March 1, 2000, the occupancy rate of the Merchandise Mart in Chicago
was 95%. The following table sets forth the occupancy rate and the average
escalated rent per square foot at the end of each of the past five years.

<TABLE>
<CAPTION>
                                                                           Average Annual
                                                                           Escalated Rent
                                      Rentable                                  Per
                     Year End        Square Feet         Occupancy Rate     Square Foot
                     --------        -----------         --------------    --------------
<S>                                  <C>                 <C>               <C>
                      1999            3,440,000               95%           $  23.54
                      1998            3,440,000               96%              21.18
                      1997            3,411,000               96%              19.82
                      1996            3,404,000               94%              19.09
                      1995            3,404,000               82%              20.44
</TABLE>

      The following table sets forth as of December 31, 1999 lease expirations
at the Merchandise Mart in Chicago for each of the next 10 years assuming that
none of the tenants exercise renewal options.

<TABLE>
<CAPTION>                                                                                       ANNUAL ESCALATED
                                                                                             RENT OF EXPIRING LEASES
                                NUMBER OF       SQUARE FEET OF    PERCENTAGE OF TOTAL   ---------------------------------
YEAR                         EXPIRING LEASES   EXPIRING LEASES        SQUARE FEET          TOTAL          PER SQUARE FOOT
- ----                         ---------------   ---------------    -------------------   ------------      ---------------
<S>                          <C>               <C>                <C>                   <C>               <C>
2000......................           122            261,000            8.0%             $  6,183,000        $  23.71
2001......................           105            173,000            5.3%                5,190,000           30.03
2002......................           115            260,000            7.9%                6,083,000           23.38
2003......................            78            253,000            7.7%                6,064,000           23.96
2004......................           102            289,000            8.8%                7,359,000           25.46
2005......................            30            268,000            8.2%                6,438,000           24.05
2006......................            44            205,000            6.2%                5,650,000           27.59
2007......................            36            490,000           15.0%                9,557,000           19.49
2008......................            25            501,000           15.3%               10,973,000           21.89
2009......................            16             72,000            2.2%                1,614,000           22.48
</TABLE>

      The aggregate undepreciated tax basis of depreciable real property at the
Merchandise Mart in Chicago for Federal income tax purposes was approximately
$128,000,000 as of December 31, 1999 and depreciation for such property is
computed for Federal income tax purposes on the straight-line method over
thirty-nine years.

      For the 1999 tax year, the tax rate in Chicago for commercial real estate
is $8.872 for $100 assessed value which results in real estate taxes of
$9,774,474 for the Merchandise Mart.

                                      -34-
<PAGE>   35



MERCHANDISE MART PROPERTIES:

      The following table sets forth certain information for the Merchandise
Mart Properties owned by the Company as of December 31, 1999.

<TABLE>
<CAPTION>
                                     YEAR                    APPROXIMATE                 ANNUALIZED    ANNUALIZED
                                  ORIGINALLY     LAND          LEASABLE        NUMBER    BASE RENT   ESCALATED RENT
                                   DEVELOPED     AREA      BUILDING SQUARE       OF         PER       PER SQ. FT.     PERCENT
            LOCATION              OR ACQUIRED   (ACRES)          FEET         TENANTS   SQ. FT. (1)       (2)        LEASED (1)
- --------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>           <C>        <C>                <C>       <C>          <C>             <C>
ILLINOIS
    Merchandise Mart, Chicago        1930          6.7        3,440,000           754     $21.48          $23.54        95%

    350 North Orleans, Chicago       1977          4.3        1,117,000           296      19.60          21.03         91%

WASHINGTON, D.C.

    Washington Office Center         1990          1.2          398,000            24      27.66          31.83         94%

    Washington Design Center         1919          1.2          388,000            84      25.52          26.19         95%

    Other                                          1.3           93,000             8       8.54          10.51         87%

HIGH POINT, NORTH CAROLINA
    Market Square Complex         1902 - 1989     13.1        1,115,000           228      10.94          12.18         99%

    National Furniture Mart          1964          0.7          244,000            33      12.49          12.51        100%
                                                 -----       ----------        ------
TOTAL MERCHANDISE MART PROPERTIES                 28.5        6,795,000         1,427     $19.61          $21.52        95%
                                                 =====       ==========        ======
</TABLE>


<TABLE>
<CAPTION>
                                                                   LEASE
                                         PRINCIPAL TENANTS      EXPIRATION/
                                       (30,000 SQUARE FEET        OPTION        ENCUMBRANCES
            LOCATION                         OR MORE)           EXPIRATION      (THOUSANDS)
- ------------------------------------------------------------------------------------------
<S>                                  <C>                        <C>             <C>
ILLINOIS
    Merchandise Mart, Chicago        Baker, Knapp & Tubbs        2007/2013      $ 250,000
                                     Bankers Life & Casualty     2008/2018
                                     CCC Information Services    2008/2018
                                     Chicago Teachers Union         2005
                                     Chicago Transit Authority   2007/2027
                                     Holly Hunt                     2003
                                     Monsanto                       2007
                                     Office of the Special
                                       Deputy                       2005
                                     Steelcase                      2007

    350 North Orleans, Chicago       21st Century Telecom        2012/2022         40,000
                                     Ameritech                   2011/2021
                                     Art Institute of Illinois   2009/2019
                                     Bank of America             2009/2019
                                     Chicago Transit Authority   2007/2017
                                     Fox Sports                  2007/2017
                                     Fiserv Solutions            2010/2020

WASHINGTON, D.C.

    Washington Office Center         General Services            2000/2010         49,537
                                     Administration
    Washington Design Center                                                       23,932

    Other                                                                              --


HIGH POINT, NORTH CAROLINA
    Market Square Complex            Century Furniture Company      2004           42,758
                                     La-Z-Boy                       2004

    National Furniture Mart                                                        13,695
                                                                                ---------

TOTAL MERCHANDISE MART PROPERTIES                                               $ 419,922
                                                                                =========
</TABLE>


(1) Represents annualized monthly base rent excluding rent for leases which had
    not commenced as of December 31, 1999, which are included in percent leased.
(2) Represents annualized monthly base rent including tenant pass-throughs of
    operating expenses (exclusive of tenant electricity costs) and real estate
    taxes.

                                      -35-
<PAGE>   36



TEMPERATURE CONTROLLED LOGISTICS

      The Company has a 60% interest in the Vornado/Crescent Partnerships that
own 89 refrigerated warehouses with an aggregate of approximately 428 million
cubic feet (excludes 15 additional warehouses containing approximately 91
million cubic feet managed by AmeriCold Logistics). AmeriCold Logistics leases
all of the partnerships' facilities. The Temperature Controlled Logistics
segment is headquartered in Atlanta, Georgia.

      On March 12, 1999, the Vornado/Crescent Partnerships sold all of the
non-real estate assets of AmeriCold Logistics encompassing the operations of the
cold storage business for approximately $48,000,000 to a new partnership owned
60% by Vornado Operating Company and 40% by Crescent Operating Inc. ("AmeriCold
Logistics") The new partnership leases the underlying cold storage warehouses
used in this business from the Vornado/Crescent Partnerships which continue to
own the real estate. The leases generally have a 15 year term with two-five year
renewal options and provide for the payment of fixed base rent and percentage
rent based on revenue AmeriCold Logistics receives from its customers. The new
partnership is required to pay for all costs arising from the operation,
maintenance and repair of the properties as well as property capital
expenditures in excess of $5,000,000 annually. Fixed base rent and percentage
rent was approximately $134,000,000 for the period from March 12, 1999 through
December 31, 1999. The new partnership has the right to defer a portion of the
rent for up to three years beginning on March 12, 1999 to the extent that
available cash, as defined in the lease, is insufficient to pay such rent, and
pursuant thereto, rent was deferred as of December 31, 1999, of which the
Company's share is $3,240,000.

      AmeriCold Logistics provides the frozen food industry with refrigerated
warehousing and transportation management services. Refrigerated warehouses are
comprised of production and distribution facilities. Production facilities
typically serve one or a small number of customers, generally food processors,
located nearby. These customers store large quantities of processed or partially
processed products in the facility until they are shipped to the next stage of
production or distribution. Distribution facilities primarily warehouse a wide
variety of customers' finished products until future shipment to end-users. Each
distribution facility generally services the surrounding regional market.
AmeriCold Logistics' transportation management services include freight routing,
dispatching, freight rate negotiation, backhaul coordination, freight bill
auditing, network flow management, order consolidation and distribution channel
assessment. AmeriCold Logistics' temperature-controlled logistics expertise and
access to both frozen food warehouses and distribution channels enable its
customers to respond quickly and efficiently to time-sensitive orders from
distributors and retailers.

      AmeriCold Logistics' customers consist primarily of national, regional and
local frozen food manufacturers, distributors, retailers and food service
organizations. A breakdown of AmeriCold Logistics' largest customers include:

<TABLE>
<CAPTION>
                                                                         % of Warehouse
                                                                          1999 Revenue
                                                                        ----------------
<S>                                                                     <C>
                           Con-Agra                                            9%
                           Tyson                                               8%
                           Heinz                                               8%
                           McCain Foods                                        7%
                           Kraft                                               7%
                           Pilsbury                                            6%
                           Sara Lee                                            5%
                           J.R. Simplot                                        3%
                           Daymark Foods (Sam's Club)                          2%
                           Other                                              45%
</TABLE>


                                      -36-
<PAGE>   37


Facilities

      The following table shows the location, size and type of facility for each
of the Temperature Controlled Logistics properties as of December 31, 1999:

<TABLE>
<CAPTION>
                                                                                                         SQUARE
                                                                                     CUBIC FEET           FEET
               PROPERTY                      LOCATION              OWNED/ LEASED    (IN MILLIONS)    (IN THOUSANDS)
      ---------------------------    -------------------------     -------------    -------------   ---------------
<S>                                  <C>                           <C>              <C>             <C>
      FACILITIES OWNED/LEASED BY
      THE VORNADO/CRESCENT
      PARTNERSHIPS:

      ALABAMA
      Birmingham                     West 25th Avenue                  Owned              2.0               85.6
      Montgomery                     Newcomb Avenue                    Owned              1.2               68.1
      Gadsden                        East Air Depot Road              Leased              4.0              119.0
      Albertville                    Railroad Avenue                   Owned              2.2               64.5
                                                                                      -----------   -------------
                                     TOTAL ALABAMA                                        9.4              337.2
                                                                                      -----------   -------------
      ARIZONA
      -------
      Phoenix                        455 South 75th Avenue             Owned              2.9              111.5
                                                                                      -----------   -------------

      ARKANSAS
      --------
      Fort Smith                     Midland Boulevard                 Owned              1.4               78.2
      West Memphis                   South Airport Road                Owned              5.3              166.4
      Texarkana                      Genoa Road                        Owned              4.7              137.3
      Russellville                   300 El Mira                       Owned              5.6              164.7
      Russellville                   203 Industrial Boulevard          Owned              9.5              279.4
      Springdale                     1200 N. Old Missouri Road         Owned              6.6              194.1
                                                                                      -----------   -------------
                                     TOTAL ARKANSAS                                      33.1            1,020.1
                                                                                      -----------   -------------
      CALIFORNIA
      ----------
      Ontario                        Malaga Place                      Owned 24%          8.1              279.6
                                                                      Leased 76%
      Burbank                        West Magnolia Boulevard           Owned              0.8               33.3
      Fullerton                      South Raymond Avenue             Leased              2.8              107.7
      Pajaro                         Salinas Road                     Leased              1.4               53.8
      Los Angeles                    Jesse Street                      Owned              2.7              141.6
      Turlock                        5th Street                        Owned              2.5              108.4
      Watsonville                    West Riverside Drive              Owned              5.4              186.0
      Turlock                        South Kilroy Road                 Owned              3.0              138.9
      Ontario                        Santa Ana                        Leased              1.9               55.9
                                                                                      -----------   -------------
                                     TOTAL CALIFORNIA                                    28.6            1,105.2
                                                                                      -----------   -------------
      COLORADO
      --------
      Denver                         East 50th Street                Owned 52%            2.8              116.3
                                                                     Leased 48%
      Denver                         North Washington Street           Leased             0.6               25.0
                                                                                      -----------   -------------
                                     TOTAL COLORADO                                       3.4              141.3
                                                                                      -----------   -------------

</TABLE>
                                      -37-
<PAGE>   38

<TABLE>
<CAPTION>
                                                                                                         SQUARE
                                                                                     CUBIC FEET           FEET
               PROPERTY                      LOCATION              OWNED/ LEASED    (IN MILLIONS)    (IN THOUSANDS)
      ---------------------------    -------------------------     -------------    -------------   ---------------
<S>                                  <C>                           <C>              <C>             <C>
      FLORIDA
      -------
      Tampa                           South Lois Avenue                Owned              0.4               22.2
      Plant City                      South Alexander Street           Owned              0.8               30.8
      Bartow                          U.S. Highway 17                  Owned              1.4               56.8
      Tampa                           50th Street                      Owned 80%          3.9              150.0
                                                                      Leased 20%
      Tampa                           Port of Tampa                    Owned              1.0               38.5
                                                                                      -----------   -------------
                                      TOTAL FLORIDA                                       7.5              298.3
                                                                                      -----------   -------------
      GEORGIA
      -------
      Atlanta                         Xavier Drive, SW                 Owned             11.1              476.7
      Atlanta                         Lakewood Avenue, SW              Owned              2.9              157.1
      Augusta                         Laney-Walker Road                Owned              1.1               48.3
      Atlanta                         Westgate Parkway                 Owned             11.4              334.7
      Montezuma                       South Airport Drive              Owned              4.2              175.8
      Atlanta                         Westgate Parkway                 Owned              6.9              201.6
      Thomasville                     121 Roseway Drive                Owned              6.9              202.9
                                                                                      -----------   -------------
                                      TOTAL GEORGIA                                      44.5            1,597.1
                                                                                      -----------   -------------
      IDAHO
      -----
      Burley                          U.S. Highway 30                  Owned             10.7              407.2
      Nampa                           4th Street North                 Owned              8.0              364.0
                                                                                      -----------   -------------
                                      TOTAL IDAHO                                        18.7              771.2
                                                                                      -----------   -------------
      ILLINOIS
      --------
      Rochelle                        Americold Drive                  Owned              6.0              179.7
      East Dubuque                    18531 U.S. Route 20 West         Owned              5.6              215.4
                                                                                      -----------   -------------
                                      TOTAL ILLINOIS                                     11.6              395.1
                                                                                      -----------   -------------
      INDIANA
      --------
      Indianapolis                    Arlington Avenue                 Owned              9.1              311.7
                                                                                      -----------   -------------

      IOWA
      ----
      Fort Dodge                      Maple Drive                      Owned              3.7              155.8
      Bettendorf                      State Street                     Owned              8.8              336.0
                                                                                      -----------   -------------
                                      TOTAL IOWA                                         12.5              491.8
                                                                                      -----------   -------------
      KANSAS
      ------
      Wichita                         North Mead                       Owned              2.8              126.3
      Garden City                     2007 West Mary Street            Owned              2.2               84.6
                                                                                      -----------   -------------
                                      TOTAL KANSAS                                        5.0              210.9
                                                                                      -----------   -------------
      KENTUCKY
      --------
      Sebree                          1541 U.S. Highway 41 North       Owned              2.7               79.4
                                                                                      -----------   -------------

      MAINE
      -----
      Portland                        Read Street                      Owned              1.8              151.6
                                                                                      -----------   -------------

      MASSACHUSETTS
      -------------
      Gloucester                      East Main Street                 Owned              1.9               95.5
      Gloucester                      Railroad Avenue                  Owned              0.3               13.6
      Gloucester                      Rogers Street                    Owned              2.8               95.2
      Gloucester                      Rowe Square                      Owned              2.4              126.4
</TABLE>

                                      -38-
<PAGE>   39

<TABLE>
<CAPTION>
                                                                                                         SQUARE
                                                                                     CUBIC FEET           FEET
               PROPERTY                      LOCATION              OWNED/ LEASED    (IN MILLIONS)    (IN THOUSANDS)
      ---------------------------    -------------------------     -------------    -------------   ---------------
<S>                                  <C>                           <C>              <C>             <C>
      Boston                          Wildett Circle                   Owned              3.1              218.0
      Watertown                       Pleasant Street                  Owned              4.7              180.8
                                                                                      -----------   -------------
                                      TOTAL MASSACHUSETTS                                15.2              729.5
                                                                                      -----------   -------------
      MISSOURI
      --------
      Marshall                        West Highway 20                  Owned              4.8              160.8
      Carthage                        No. 1 Civil War Road             Owned             33.1            2,068.8
                                                                                      -----------   -------------
                                      TOTAL MISSOURI                                     37.9            2,229.6
                                                                                      -----------   -------------
      MISSISSIPPI
      -----------
      West Point                      751 West Churchill Road          Owned              4.7              180.8
                                                                                      -----------   -------------

      NEBRASKA
      --------
      Fremont                         950 South Schneider Street       Owned              2.2               84.6
      Grand Island                    East Roberts Street              Owned              2.2              105.0
                                                                                      -----------   -------------
                                      TOTAL NEBRASKA                                      4.4              189.6
                                                                                      -----------   -------------
      NEW YORK
      --------
      Syracuse                        Farrell Road                     Owned             11.8              447.2
                                                                                      -----------   -------------

      NORTH CAROLINA
      --------------
      Charlotte                       West 9th Street                  Owned              1.0               58.9
      Charlotte                       Exchange Street                  Owned              4.1              164.8
      Tarboro                         Sara Lee Road                    Owned              3.4              104.0
                                                                                      -----------   -------------
                                      TOTAL NORTH CAROLINA                                8.5              327.7
                                                                                      -----------   -------------
      OKLAHOMA
      --------
      Oklahoma City                   South Hudson                     Owned              0.7               64.1
      Oklahoma City                   Exchange Street                  Owned              1.4               74.1
                                                                                      -----------   -------------
                                      TOTAL OKLAHOMA                                      2.1              138.2
                                                                                      -----------   -------------
      OREGON
      ------
      Hermiston                       Westland Avenue                  Owned              4.0              283.2
      Milwaukie                       S.E. McLoughlin Blvd.            Owned              4.7              196.6
      Salem                           Portland Road N.E.               Owned             12.5              498.4
      Woodburn                        Silverton Road                   Owned              6.3              277.4
      Brooks                          Brooklake Road                   Owned              4.8              184.6
      Ontario                         N.E. First Street                Owned              8.1              238.2
                                                                                      -----------   -------------
                                      TOTAL OREGON                                       40.4            1,678.4
                                                                                      -----------   -------------
      PENNSYLVANIA
      ------------
      Leesport                        RD2, Orchard Lane                Owned              5.8              168.9
      Fogelsville                     Mill Road                        Owned             21.6              683.9
                                                                                      -----------   -------------
                                      TOTAL PENNSYLVANIA                                 27.4              852.8
                                                                                      -----------   -------------
      SOUTH CAROLINA
      --------------
      Columbia                        Shop Road                        Owned              1.6               83.7
                                                                                      -----------   -------------

      SOUTH DAKOTA
      ------------
      Sioux Falls                     2300 East Rice Street            Owned              2.9              111.5
                                                                                      -----------   -------------
</TABLE>


                                      -39-
<PAGE>   40

<TABLE>
<CAPTION>
                                                                                                         SQUARE
                                                                                     CUBIC FEET           FEET
               PROPERTY                      LOCATION              OWNED/ LEASED    (IN MILLIONS)    (IN THOUSANDS)
      ---------------------------    -------------------------     -------------    -------------    --------------
<S>                                  <C>                           <C>              <C>              <C>
      TENNESSEE
      ---------
      Memphis                         East Parkway South               Owned              5.6              246.2
      Memphis                         Spottswood Avenue                Owned              0.5               36.8
      Murfreesboro                    Stephenson Drive                 Owned              4.5              106.4
                                                                                      -----------    ------------
                                      TOTAL TENNESSEE                                    10.6              389.4
                                                                                      -----------    ------------
      TEXAS
      -----
      Amarillo                        10300 South East Third Street    Owned              3.2              123.1
      Ft. Worth                       200 Railhead Drive               Owned              3.4              102.0
                                                                                      -----------    ------------
                                      TOTAL TEXAS                                         6.6              225.1
                                                                                      -----------    ------------
      UTAH
      ----
      Clearfield                      South Street                     Owned              8.6              358.4

      VIRGINIA
      --------
      Norfolk                         East Princess Anne Road          Owned              1.9               83.0
      Strasburg*                      545 Radio Station Rd             Owned              6.8              200.0
                                                                                      -----------    ------------
                                      TOTAL VIRGINIA                                      8.7              283.0
                                                                                      -----------    ------------
      WASHINGTON
      ----------
      Burlington                      South Walnut                     Owned              4.7              194.0
      Moses Lake                      Wheeler Road                     Owned              7.3              302.4
      Walla Walla                     14th Avenue South                Owned              3.1              140.0
      Connell                         West Juniper Street              Owned              5.7              235.2
      Wallula                         Dodd Road                        Owned              1.2               40.0
      Pasco                           Industrial Way                   Owned              6.7              209.0
                                                                                      -----------    ------------
                                      TOTAL WASHINGTON                                   28.7            1,120.6
                                                                                      -----------    ------------
      WISCONSIN
      ---------
      Tomah                           Route 2                          Owned              4.6              161.0
      Babcock*                                                         Owned              3.4              111.1
      Plover                          110th Street                     Owned              9.4              358.4
                                                                                      -----------    ------------
                                      TOTAL WISCONSIN                                    17.4              630.5
                                                                                      -----------    ------------
                                      TOTAL - OWNED/LEASED                              428.3           16,998.4
                                                                                      -----------    ------------
 </TABLE>

                                      -40-

<PAGE>   41
<TABLE>
<CAPTION>
                                                                                                         SQUARE
                                                                                     CUBIC FEET           FEET
               PROPERTY                      LOCATION               MANAGED         (IN MILLIONS)    (IN THOUSANDS)
      ---------------------------    -------------------------     -------------    -------------    --------------
<S>                                  <C>                           <C>              <C>              <C>
      FACILITIES MANAGED BY
      AMERICOLD LOGISTICS:

      ALABAMA
      -------
      Batesville *                    Highway 35 North              Managed               2.8              102.7
      Birmingham                      4th Street, West              Managed               0.1                0.1
                                                                                      -----------    ------------
                                      TOTAL ALABAMA                                       2.9              102.8
                                                                                      -----------    ------------
      CALIFORNIA
      ----------
      Ontario                         Wanamaker Avenue              Managed               3.2              122.0
      Ontario                         Airport Drive                 Managed              13.5              450.0
      Ontario                         Vintage Avenue                Managed               3.6              130.0
      Wilmington                      Coil Avenue                   Managed               4.5              173.1
                                                                                     ------------    -----------
                                      TOTAL CALIFORNIA                                   24.8              875.1
                                                                                     ------------    -----------

      MINNESOTA
      Park Rapids                     U.S. Highway 71 South         Managed               5.9              173.5
                                                                                     ------------    -----------

      NEW JERSEY
      ----------
      Vineland                        N. Mill Road                  Managed               2.7              103.8
                                                                                      -----------    ------------
      PENNSYLVANIA
      ------------
      Bethlehem                       2600 Brodhead Road            Managed              16.1              473.5
      Bethlehem                       4000 Miller Circle North      Managed               7.3              214.7
                                                                                      -----------    ------------
                                      TOTAL PENNSYLVANIA                                 23.4              688.2
                                                                                      -----------    ------------
      SOUTH DAKOTA
      ------------
      Sioux Falls                     802 East Rice Street          Managed               3.4              130.8
                                                                                      -----------    ------------
      TENNESSEE
      ---------
      Newbern                         Biffle Road                   Managed               2.4               92.3
                                                                                      -----------    ------------
      TEXAS
      -----
      Ft. Worth                       1006 Railhead Drive           Managed              13.0              382.4
      Ft. Worth                       1005 Railhead Drive           Managed               7.6              223.5
                                                                                      -----------    ------------
                                      TOTAL TEXAS                                        20.6              605.9
                                                                                      -----------    ------------
      CANADA
      ------
      ALBERTA
      -------
      Taber                                                         Managed               4.8              141.0
                                                                                      -----------    ------------

                                      TOTAL-MANAGED                                      90.9            2,913.4
                                                                                      -----------    ------------
                                  GRAND TOTAL-OWNED/LEASED AND MANAGED                  519.2           19,911.8
                                                                                      ===========    ============
  </TABLE>

      *   New facility in 1999

                                      -41-
<PAGE>   42

The above table is summarized as follows:

<TABLE>
<CAPTION>
                                                                                  CUBIC            SQUARE
                                                                NUMBER OF          FEET             FEET
                                       TYPE                     FACILITIES     (IN MILLIONS)   (IN THOUSANDS)
                         --------------------------------     --------------  --------------  -----------------
                         <S>                                  <C>             <C>             <C>
                         Owned/leased by Vornado/Crescent
                           partnerships:
                                       Owned                          84            409.3          16,338.7
                                       Leased                          5             19.0             659.7
                                                              --------------  --------------  -----------------
                                                                      89            428.3          16,998.4
                         Managed by Americold Logistics               15             90.9           2,913.4
                                                              --------------  --------------  -----------------
                                        Total                        104            519.2          19,911.8
                                                              --------------  --------------  -----------------
</TABLE>

                                      -42-

<PAGE>   43

ALEXANDER'S PROPERTIES

      The following table shows as of December 31, 1999 the location,
approximate size and leasing status of each of the properties owned by
Alexander's, in which the Company has a 32.0% interest.

<TABLE>
<CAPTION>


                                          APPROXIMATE      APPROXIMATE
                                            AREA IN      LEASABLE SQUARE      AVERAGE                    SIGNIFICANT        LEASE
                                            SQUARE           FOOTAGE/        ANNUALIZED                TENANTS (30,000   EXPIRATION/
                                            FEET/OR           NUMBER         BASE RENT      PERCENT     SQUARE FEET OR      OPTION
LOCATION                                    ACREAGE         OF FLOORS       PER SQ. FOOT    LEASED          MORE)         EXPIRATION
- --------                                  -----------    ---------------    ------------    -------    ---------------   -----------
<S>                                      <C>             <C>                <C>             <C>       <C>               <C>
OPERATING PROPERTIES
 NEW YORK:
Kings Plaza Regional Shopping
  Center--Brooklyn...................    24.3 acres         766,000/4(1)(2)     $29.40          91%    Sears              2023/2033
                                                                                                       Bed Bath &
Rego Park--Queens....................    4.8 acres          351,000/3(1)         28.76         100%      Beyond              2013
                                                                                                       Circuit City          2021
                                                                                                       Marshalls          2008/2021
                                                                                                       Sears                 2021
Fordham Road--Bronx..................    92,211 SF          303,000/5               --           --           --              --
Flushing--Queens (3).................    44,975 SF          177,000/4(1)            --           --           --              --
                                                                                                       An affiliate
Third Avenue--Bronx..................    60,451 SF            173,000/4           5.00         100%    of Conway             2023
                                                           ----------

                                                            1,770,000
                                                           ==========
DEVELOPMENT PROPERTIES
 NEW YORK:
Lexington Avenue--Manhattan...........   84,420 SF                 --

Rego Park II--Queens..................   6.6 acres                 --

 NEW JERSEY:
Paramus--New Jersey..................    30.3 acres                --
</TABLE>

- -------------------
(1) Excludes parking garages.

(2) Excludes 339,000 square foot Macy's store, owned and operated by Federated
    Department Stores, Inc. ("Federated").

(3) Leased by the Company through January 2027.

                                      -43-

<PAGE>   44


Kings Plaza Regional Shopping Center:

      In June 1998, Alexander's increased its interest in the Mall to 100% by
acquiring Federated Department Stores's 50% interest. The purchase price was
approximately $28,000,000, which was paid in cash, plus Alexander's agreed to
pay Federated $15,000,000 to renovate its Macy's store in the Mall and
Federated agreed to certain modifications to the Kings Plaza Operating
Agreement. Alexander's is currently renovating the Mall in connection with the
overall renovation of the Center at an estimated cost of $33,000,000 of which
$9,045,000 has been expended as of January 31, 2000. The renovation is expected
to be completed in 2000.

Paramus:

      Alexander's intends to develop a shopping center of approximately 550,000
square feet on this site. The estimated cost of such redevelopment is
approximately $100,000,000. Alexander's has received municipal approvals on
tentative plans to develop the site. No redevelopment plans have been
finalized.

Lexington Avenue:

      Alexander's is currently undertaking the excavation and laying the
foundation for its Lexington Avenue property as part of the proposed
development of a large multi-use building. The proposed building is expected to
be comprised of a commercial portion, which may include retail stores, offices,
hotel space, extended-stay residences, residential rentals and parking; and a
residential portion, consisting of condominium units to be sold to the public.
In connection therewith, Alexander's paid $14,500,000 for 140,000 square feet
of air rights of which $12,200,000 was paid to the Company (Vornado's cost plus
$243,000 in interest and closing costs). The air rights were contracted for and
paid for in 1999, with closings to take place when the developments which give
rise to the air rights are completed in 2000. The capital required for the
proposed building will be in excess of $400,000,000.

      Because a REIT is subject to 100% excise tax on income derived from the
sales of "dealer property" (i.e. condominiums), the air rights representing the
residential portion of the property are being transferred to a preferred stock
affiliate, a corporation in which Alexander's owns all of the preferred equity
and none of the common equity. The transfer value will be adjusted once the
final size of the residential portion is determined.

      While Alexander's anticipates that financing will be available after
tenants have been obtained for these projects, there can be no assurance that
such financing will be obtained, or if obtained, that such financings will be
on terms that are acceptable. In addition, it is uncertain as to when these
projects will commence.

HOTEL PENNSYLVANIA

      On August 5, 1999, the Company increased its interest in the Hotel
Pennsylvania to 100% by acquiring Planet Hollywood International, Inc.'s
("Planet Hollywood") 20% interest in the hotel for approximately $18,000,000
and assumed $24,000,000 of existing debt. In connection with the transaction,
the Company terminated the licensing agreement with Planet Hollywood for an
Official All-Star Hotel. The Hotel Pennsylvania is located in New York City on
Seventh Avenue opposite Madison Square Garden. The Company intends to refurbish
the Hotel. Under the terms of the mortgage on this property, in connection with
the refurbishment, the Company has escrowed $15,000,000 in cash and provided
$29,000,000 through letters of credit. The Hotel Pennsylvania contains
approximately 800,000 square feet of hotel space with 1,700 rooms and
approximately 400,000 square feet of retail and office space. The Company
manages the property's retail and office space, and a preferred stock affiliate
of the Company co-manages the hotel.

      The following table presents rental information for the hotel:

<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                            ------------------------------------------------------
                                                                 1999                1998              1997
                                                            ---------------  -----------------  ------------------
                 <S>                                        <C>                   <C>                <C>
                 Average occupancy rate..................        80%                 79%                78%
                 Average daily rate......................      $ 105               $ 99               $ 93
</TABLE>

      As of December 31, 1999, the property's retail and office space was 85%
and 55% occupied. Twenty-five tenants occupy the retail and commercial space.
Annual rent per square foot of retail and office space in 1999 were $44 and
$16.

                                      -44-

<PAGE>   45


NEWKIRK JOINT VENTURES

      The Newkirk Joint Ventures ("Newkirk") own various equity and debt
interests relating to 120 limited partnerships which own real estate primarily
net leased to credit rated tenants. The Company owns a 30% interest in Newkirk
with the balance owned by affiliates of Apollo Real Estate Investment Fund III,
L.P.

      The following table sets forth the real estate owned by the limited
partnerships and the Company's interest therein:

<TABLE>
<CAPTION>
                                                                       Square Feet (in 000's)
                                                                --------------------------------------------
                                                                              Newkirk            Vornado's
                                       Number of                             Ownership           Ownership
                                      Properties            Total             Interest           Interest
                                  ------------------     -----------      ---------------     --------------
              <S>                 <C>                    <C>              <C>                 <C>
               Office                     30                 8,871              4,302               1,291
               Retail                    166                 6,995              3,315                 995
               Other                      14                 5,146              2,518                 755
                                     -------             ---------          ---------           ---------
                                         210                21,012             10,135               3,041
                                     =======             =========          =========           =========
</TABLE>

      These properties are located throughout the United States.

DRY WAREHOUSE/INDUSTRIAL PROPERTIES

      The Company's dry warehouse/industrial properties consist of eight
buildings in New Jersey containing approximately 2.0 million square feet. At
December 31, 1999, the occupancy rate of the properties was 92%. The average
term of a tenant's lease is three to five years. Average annual rent per square
foot at December 31, 1999 was $3.37.

INSURANCE

      The Company carries comprehensive liability, fire, flood, extended
coverage and rental loss insurance with respect to its properties with policy
specifications and insured limits customarily carried for similar properties.
Management of the Company believes that the Company's insurance coverage
conforms to industry norms.

                                      -45-

<PAGE>   46


ITEM 3.  LEGAL PROCEEDINGS

      The Company is from time to time involved in legal actions arising in the
ordinary course of its business. In the opinion of management, after
consultation with legal counsel, the outcome of such matters will not have a
material adverse effect on the Company's financial condition or results of
operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matters were submitted to a vote of security holders during the fourth
quarter of the year ended December 31, 1999.

EXECUTIVE OFFICERS OF THE REGISTRANT

      The following is a list of the names, ages, principal occupations and
positions with Vornado of the executive officers of Vornado and the positions
held by such officers during the past five years. All executive officers of
Vornado have terms of office which run until the next succeeding meeting of the
Board of Trustees of Vornado following the Annual Meeting of Shareholders
unless they are removed sooner by the Board.

<TABLE>
<CAPTION>
                                                     PRINCIPAL OCCUPATION, POSITION AND OFFICE (CURRENT AND
NAME                          AGE                 DURING PAST FIVE YEARS WITH VORNADO UNLESS OTHERWISE STATED)
- -----                         ---     -------------------------------------------------------------------------------------
<S>                           <C>     <C>
Steven Roth................   58      Chairman of the Board, Chief Executive Officer and Chairman of the Executive
                                      Committee of the Board; the Managing General Partner of Interstate Properties, an
                                      owner of shopping centers and an investor in securities and partnerships; Chief
                                      Executive Officer of Alexander's, Inc. since March 2, 1995 and a Director since
                                      1989; Chairman and CEO of Vornado Operating since 1998.

Michael D. Fascitelli......   43      President and a Trustee since December 2, 1996; Director of Alexander's, Inc.
                                      since December 2, 1996; Director of Vornado Operating since 1998; Partner at
                                      Goldman, Sachs & Co. in charge of its real estate practice from December 1992 to
                                      December 1996; and Vice President at Goldman, Sachs & Co., prior to December 1992.

Melvyn H. Blum.............   53      Executive Vice President--Development since January 2000; Senior Managing Director
                                      at Tishman Speyer Properties in charge of its development activities in the United
                                      States from July 1998 to January 2000; and Managing Director of Development and
                                      Acquisitions prior to July 1998.

Joseph Macnow..............   54      Executive Vice President--Finance and Administration since January 1998; Executive
                                      Vice President - Finance and Administration of Vornado Operating since 1998; Vice
                                      President-Chief Financial Officer from 1985 to January 1998; Vice President--Chief
                                      Financial Officer of Alexander's, Inc. since August 1995.

Irwin Goldberg.............   55      Vice President--Chief Financial Officer since January 1998; Vice President--Chief
                                      Financial Officer of Vornado Operating since 1998; Secretary and Treasurer of
                                      Alexander's Inc. since June 1999; Partner at Deloitte & Touche LLP from September
                                      1978 to January 1998.

David R. Greenbaum.........   48      Chief Executive Officer of the New York Office Division since April 15, 1997 (date
                                      of the Company's acquisition); President of Mendik Realty (the predecessor to the
                                      Mendik Division) from 1990 until April 15, 1997.

Joseph Hakim...............   51      Chief Executive Officer of the Merchandise Mart Division since April 1, 1998 (date
                                      of the Company's acquisition); President and Chief Executive Officer of
                                      Merchandise Mart Properties, Inc., the main operating subsidiary of Joseph P.
                                      Kennedy Enterprises, Inc. (the predecessor to the Merchandise Mart Division) from
                                      1992 to April 1, 1998.

Daniel F. McNamara(1)......   53      Chief Executive Officer of the Temperature Controlled Logistics (AmeriCold
                                      Logistics) since October 1997 (the date of the Company's acquisition); Chief
                                      Executive Officer of URS Logistics, Inc. (one of the predecessors to Temperature
                                      Controlled Logistics) from March 1996 to October 1997; and Executive Vice
                                      President and Chief Operating Officer of Value Rent-A-Car, a wholly owned
                                      subsidiary of Mitsubishi Motors, prior to March 1996.

Richard T. Rowan...........   53      Vice President-Retail Real Estate Division since January 1982.
</TABLE>

- ------------------------

(1)  As of March 17, 1999, Mr. McNamara is an employee of the partnership which
purchased the non-real estate assets of AmeriCold Logistics.

                                      -46-

<PAGE>   47
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      Vornado's common shares are traded on the New York Stock Exchange under
the symbol "VNO".

      Quarterly price ranges of the common shares and dividends paid per share
for the years ended December 31, 1999 and 1998 were as follows:

<TABLE>
<CAPTION>
                                                        YEAR ENDED                                     YEAR ENDED
           QUARTER                                   DECEMBER 31, 1999                              DECEMBER 31, 1998
           -------                       -----------------------------------------       ---------------------------------------
                                             HIGH          LOW         DIVIDENDS             HIGH          LOW        DIVIDENDS
                                            ------        -----       -----------           ------        ------     -----------
           <S>                           <C>             <C>          <C>                  <C>           <C>         <C>
           1st........................      $37.75        $32.06        $.44                $49.81        $38.50        $.40
           2nd........................       39.50         33.06         .44                 44.00         36.38         .40
           3rd........................       36.06         32.19         .44                 39.88         27.63         .40
           4th........................       33.31         30.06         .48                 38.25         26.00         .44
</TABLE>

      The approximate number of record holders of common shares of Vornado at
December 31, 1999, was 2,500.

                                      -47-

<PAGE>   48


ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                -----------------------------------------------------------------
                                                                  1999          1998          1997           1996          1995
                                                                ---------    ---------     ---------       --------      --------
<S>                                                            <C>          <C>           <C>             <C>          <C>
(in thousands, except share and per share amounts)

OPERATING DATA
Revenues:
     Property rentals.....................................      $ 590,814    $ 425,496     $ 168,321       $ 87,424      $ 80,429
     Expense reimbursements...............................         90,246       74,737        36,652         26,644        24,091
     Other income.........................................         15,898        9,627         4,158          2,819         4,198
                                                                ---------    ---------     ---------       --------      --------

Total Revenues............................................        696,958      509,860       209,131        116,887       108,718
                                                                ---------    ---------     ---------       --------    ----------
Expenses:
     Operating............................................        282,118      207,171        74,745         36,412        32,282
     Depreciation and amortization........................         83,585       59,227        22,983         11,589        10,790
     General and administrative...........................         40,151       28,610        13,580          5,167         6,687
     Amortization of officer's deferred
       compensation expense...............................             --           --        22,917          2,083            --
                                                               ----------    ---------     ---------       --------      --------

Total Expenses............................................        405,854      295,008       134,225         55,251        49,759
                                                                ---------      -------     ---------       --------      --------
Operating Income..........................................        291,104      214,852        74,906         61,636        58,959
Income applicable to Alexander's..........................          7,427        3,123         7,873          7,956         3,954
Income from partially-owned entities......................         82,310       32,025         4,658          1,855           788
Interest and other investment income......................         18,359       24,074        23,767          6,643         5,733
Interest and debt expense.................................       (141,683)    (114,686)      (42,888)       (16,726)      (16,426)
Net gain from insurance settlement
   and condemnation proceedings...........................             --        9,649            --             --            --
Minority interest of unitholders in the
   Operating Partnership..................................        (54,998)     (16,183)       (7,293)            --            --
                                                                  -------    ---------     ---------     ----------      --------

Net Income................................................        202,519      152,854        61,023         61,364        53,008
Preferred stock dividends.................................        (33,438)     (21,690)      (15,549)            --            --
                                                                ---------    ---------     ---------     ----------      --------

Net income applicable to common shares....................      $ 169,081    $ 131,164     $  45,474       $ 61,364      $ 53,008
                                                                =========    =========     =========     ==========      ========

   Net income per share--basic(1).........................      $    1.97    $    1.62     $     .83       $   1.26      $   1.13
   Net income per share--diluted(1).......................      $    1.94    $    1.59     $     .79       $   1.25      $   1.12
   Cash dividends declared for common shares..............      $    1.80    $    1.64     $    1.36       $   1.22      $   1.12

<CAPTION>

BALANCE SHEET DATA
   Total assets...........................................    $ 5,479,218   $4,425,779     2,524,089       $565,204      $491,496
   Real estate, at cost...................................      3,921,507    3,315,891     1,564,093        397,298       382,476
   Accumulated depreciation...............................        308,542      226,816       173,434        151,049       139,495
   Debt...................................................      2,048,804    2,051,000       956,654        232,387       233,353
   Shareholders' equity...................................      2,055,368    1,782,678     1,313,762        276,257       194,274
</TABLE>

                                      -48-

<PAGE>   49


<TABLE>
<CAPTION>
                                                                                    YEAR ENDED DECEMBER 31,
                                                         -----------------------------------------------------------------------
                                                            1999           1998              1997          1996          1995
                                                         ----------     ----------        ----------     --------      ---------
<S>                                                    <C>             <C>               <C>           <C>            <C>
(in thousands)

OTHER DATA
   Funds from operations(2):
     Net income applicable to common shares             $    169,081    $    131,164      $    45,474  $     61,364    $    53,008
     Depreciation and amortization of real
        property...................................           82,216          58,277           22,413        11,154         10,019
     Straight-lining of property rentals for rent
        escalations................................          (22,881)        (14,531)          (3,359)       (2,676)        (2,569)
     Leasing fees received in excess of income
        recognized.................................            1,705           1,339            1,733         1,805          1,052
     Net gain from insurance settlement and
        condemnation proceedings...................               --          (9,649)              --            --             --
     (Depreciation)/appreciation of securities
        held in officer's deferred compensation
        trust......................................             (340)            340               --            --             --
     (Gains)/losses  on sale of securities available
       for sale....................................             (383)           (898)              --            --            360
     Proportionate share of adjustments to equity
       in income of partially-owned entities
       to arrive at funds from operations:
         Temperature Controlled Logistics..........           31,400          41,988(3)         4,183            --             --
         Alexander's...............................            1,324           4,023           (2,471)       (2,331)           539
         Partially-owned office buildings..........               50           3,561            2,891            --             --
         Hotel Pennsylvania........................            4,866           4,083              457            --             --
         Charles E. Smith Commercial Realty L.P....           12,024           2,974            1,298            --             --
         Other.....................................            7,463             219               --            --             --
     Minority interest in partially owned entities in
        excess of preferential distributions.......           (9,020)         (3,991)              --            --             --
     Dilutive effect of Series A Preferred Stock
        Dividends..................................           16,268              --               --            --             --
                                                        ------------    ------------       ----------  ------------    -----------
   Funds from operations...........................     $    293,773    $    218,899      $    72,619  $     69,316    $    62,409
                                                        ============    ============       ==========  ============    ===========
   Cash flow provided by (used in):
     Operating activities..........................     $    176,895    $    189,406      $   115,473  $     70,703    $    62,882
     Investing activities..........................         (494,204)     (1,257,367)      (1,064,484)       14,912       (103,891)
     Financing activities..........................          262,131         879,815        1,215,269       (15,046)        36,577
</TABLE>

(1) The earnings per share amounts prior to 1997 have been restated to comply
    with Statement of Financial Accounting Standards No. 128, "Earnings Per
    Share" (SFAS 128). For further discussion of earnings per share and the
    impact of SFAS 128, see the notes to the consolidated financial statements.
    All share and per share information has also been adjusted for a 2-for-1
    share split in October 1997.

(2) Funds from operations does not represent cash generated from operating
    activities in accordance with generally accepted accounting principles and
    is not necessarily indicative of cash available to fund cash needs which is
    disclosed in the Consolidated Statements of Cash Flows for the applicable
    periods. There are no material legal or functional restrictions on the use
    of funds from operations. Funds from operations should not be considered as
    an alternative to net income as an indicator of the Company's operating
    performance or as an alternative to cash flows as a measure of liquidity.
    Management considers funds from operations a supplemental measure of
    operating performance and along with cash flow from operating activities,
    financing activities and investing activities, it provides investors with an
    indication of the ability of the Company to incur and service debt, to make
    capital expenditures and to fund other cash needs. Funds from operations may
    not be comparable to similarly titled measures employed by other REITs since
    a number of REITs, including the Company, calculate funds from operations in
    a manner different from that used by the National Association of Real Estate
    Investment Trusts ("NAREIT"). Funds from operations, as defined by NAREIT,
    represents net income applicable to common shares before depreciation and
    amortization, extraordinary or non-recurring items and gains or losses on
    sales of real estate. Funds from operations as disclosed above have been
    modified from this definition to adjust for (i) the effect of
    straight-lining of property rentals for rent escalations and leasing fee
    income, (ii) the reversal of income taxes (benefit for the year ended
    December 31, 1999) which is considered non-recurring because of the expected
    conversion of Temperature Controlled Logistics Companies to REITs, (iii) the
    addback of Temperature Controlled Logistics non-recurring unification costs,
    and (iv) the exclusion of a $2,700 reduction in interest expense in 1999
    resulting from the amortization of the excess of fair value of Newkirk Joint
    Venture limited partnership's debt over its face amount at date of
    acquisition.

                                      -49-

<PAGE>   50


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

      (All of the amounts presented are in thousands, except share amounts and
percentages)

     OVERVIEW

     Below is a summary of net income and EBITDA(1) by segment for the years
ended December 31, 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                                    December 31, 1999
                                                     -------------------------------------------------------------------------
                                                                                                        Temperature
                                                                                         Merchandise    Controlled
                                                     Total     Office       Retail          Mart         Logistics    Other(2)
                                                     -----     ------       ------       -----------     ---------    --------
   <S>                                              <C>       <C>          <C>          <C>             <C>          <C>
   Total revenues................................   $696,958  $379,795     $170,538      $  135,921      $     --     $ 10,704
   Total expenses................................    405,854   227,680       74,062          74,624            --       29,488
                                                    --------  --------     --------      ----------      --------     --------
   Operating income..............................    291,104   152,115       96,476          61,297            --      (18,784)
   Income applicable to Alexander's .............      7,427        --           --              --            --        7,427
   Income from partially-owned entities..........     82,310    19,055          938              --        36,722       25,595
   Interest and other investment income..........     18,359     1,786           --             737            --       15,836
   Interest and debt expense.....................   (141,683)  (49,624)     (27,635)        (29,509)           --      (34,915)
   Minority interest.............................    (54,998)  (25,854)     (14,628)         (6,819)       (7,697)          --
                                                    --------  --------     --------      ----------      --------     --------
   Net income....................................    202,519    97,478       55,151          25,706        29,025       (4,841)
   Minority interest.............................     54,998    25,854       14,628           6,819         7,697           --
   Interest and debt expense (4).................    226,253    82,460       30,249          29,509        27,520       56,515
   Depreciation and amortization (4).............    143,499    64,702       16,900          17,702        31,044       13,151
   Straight-lining of rents (4)..................    (25,359)  (16,386)      (2,120)         (4,740)       (1,698)        (415)
   Other.........................................      7,451       365           --              --         2,054(3)     5,032
                                                    --------  --------     --------      ----------      --------     --------
   EBITDA(1).....................................   $609,361  $254,473     $114,808      $   74,996      $ 95,642     $ 69,442
                                                    ========  ========     ========      ==========      ========     ========
</TABLE>

<TABLE>
<CAPTION>
                                                                                    December 31, 1998
                                                     --------------------------------------------------------------------------
                                                                                                      Temperature
                                                                                         Merchandise  Controlled
                                                     Total     Office       Retail          Mart       Logistics      Other(2)
                                                     -----     ------       ------       -----------   ---------      --------
   <S>                                              <C>       <C>          <C>          <C>           <C>            <C>
   Total revenues................................  $  509,860  $247,499    $167,155        $ 86,521      $    --     $  8,685
   Total expenses................................     295,008   151,573      70,334          50,761           --       22,340
                                                    ---------  --------    --------        --------      -------     --------
   Operating income..............................     214,852    95,926      96,821          35,760           --      (13,655)
   Income applicable to Alexander's .............       3,123        --          --              --           --        3,123
   Income from partially-owned entities..........      32,025    10,854         258          (1,969)      15,191        7,691
   Interest and other investment income..........      24,074     4,467       2,159             639           --       16,809
   Interest and debt expense.....................    (114,686)  (25,175)    (32,249)        (18,711)          --      (38,551)
   Net gain from insurance settlement
       and condemnation proceeding...............       9,649        --          --              --           --        9,649
   Minority interest.............................     (16,183)   (7,236)     (5,853)         (2,070)      (1,024)          --
                                                    ---------  --------    --------        --------      -------     --------
   Net income....................................     152,854    78,836      61,136          13,649       14,167      (14,934)
   Minority interest.............................      16,183     7,236       5,853           2,070        1,024           --
   Interest and debt expense (4).................     164,478    40,245      32,709          18,711       26,541       46,272
   Depreciation and amortization (4).............     104,299    39,246      15,520           9,899       33,117        6,517
   Net gain from insurance Settlement
       and condemnation proceeding...............      (9,649)       --          --              --           --       (9,649)
   Straight-lining of rents (4)..................     (16,132)   (6,845)     (3,203)         (4,882)          --       (1,202)
   Other.........................................      15,055       (79)         --              --        8,872(3)     6,262(5)
                                                    ---------  --------    --------        --------      -------     --------
   EBITDA(1).....................................   $ 427,088  $158,639    $112,015        $ 39,447      $83,721     $ 33,266
                                                    =========  ========    ========        ========      =======     ========
</TABLE>

   Footnotes 1-5 are explained on the following page.

                                      -50-

<PAGE>   51



<TABLE>
<CAPTION>
                                                                                December 31, 1997
                                                     -------------------------------------------------------------------------
                                                                                                        Temperature
                                                                                           Merchandise  Controlled
                                                       Total       Office       Retail         Mart      Logistics     Other(2)
                                                     -----------  ---------     --------   ----------   ----------    --------
<S>                                                 <C>           <C>          <C>         <C>         <C>           <C>
     Total revenues................................  $   209,131  $  80,846     $120,299   $       --   $       --    $  7,986
     Total expenses................................      134,225     50,186       46,204           --           --      37,835
                                                     -----------  ---------     --------   ----------   ----------    --------
     Operating income..............................       74,906     30,660       74,095           --           --     (29,849)
     Income applicable to Alexander's .............        7,873         --           --           --           --       7,873
     Income from partially-owned entities..........        4,658      1,015           --           --        1,720       1,923
     Interest and other investment income..........       23,767      6,834        2,296           --           --      14,637
     Interest and debt expense.....................      (42,888)    (9,009)     (19,893)          --           --     (13,986)
     Minority interest.............................       (7,293)    (2,042)      (4,303)          --           --        (948)
                                                     -----------  ---------     --------   ----------   ----------    --------
     Net income....................................       61,023     27,458       52,195           --        1,720     (20,350)
     Minority interest.............................        7,293      2,042        4,303           --           --         948
     Interest and debt expense (4).................       54,395     13,707       19,893           --        5,839      14,956
     Depreciation and amortization (4).............       31,972     12,813       11,706           --        4,182       3,271
     Straight-lining of rents (4)..................       (3,932)      (645)      (2,558)          --           --        (729)
     Other.........................................         (325)     1,303          970           --           17      (2,615)
                                                     -----------  ---------     --------   ----------   ----------    --------
     EBITDA(1).....................................  $   150,426  $  56,678     $ 86,509   $       --   $   11,758    $ (4,519)
                                                     ===========  =========     ========   ==========   ==========    ========
</TABLE>

    (1) EBITDA represents income before interest, taxes, depreciation and
        amortization, extraordinary or non-recurring items, gains or losses on
        sales of real estate and the effect of straight-lining of property
        rentals for rent escalations. Management considers EBITDA a supplemental
        measure for making decisions and assessing the performance of its
        segments. EBITDA may not be comparable to similarly titled measures
        employed by other companies.

    (2) Other includes (i) the operations of the Company's warehouse and
        industrial properties, (ii) investments in the Hotel Pennsylvania,
        Alexander's, Newkirk Joint Ventures, (iii) corporate general and
        administrative expenses and (iv) unallocated investment income and
        interest and debt expense.

    (3) Includes (i) the reversal of income taxes (benefit for the year ended
        December 31, 1999) which are considered non-recurring because of the
        expected conversion of the Temperature Controlled Logistics Companies to
        REIT's and (ii) the add back of non-recurring unification costs.

    (4) Interest and debt expense, depreciation and amortization and
        straight-lining of rents included in the reconciliation of net income to
        EBITDA reflects amounts which are netted in income from partially-owned
        entities.

    (5) Primarily represents the Company's equity in Alexander's loss for the
        write-off resulting from the razing of Alexander's building formerly
        located at its Lexington Avenue site.

                                      -51-

<PAGE>   52

RESULTS OF OPERATIONS

   Years Ended December 31, 1999 and December 31, 1998

         Below are the details of the changes by segment in EBITDA.

<TABLE>
<CAPTION>
                                                                                                      Temperature
                                                                                       Merchandise     Controlled
                                           Total          Office          Retail          Mart         Logistics        Other
                                         ----------     ----------      ----------      ----------     ---------       --------
<S>                                     <C>            <C>             <C>             <C>            <C>             <C>
    Year ended December 31, 1998         $  427,088     $  158,639      $  112,015      $   39,447     $  83,721       $ 33,266
    1999 Operations:
         Same store operations(1)            27,410         18,074           3,797           6,556           N/A         (1,017)
         Acquisitions and other             154,863         77,760          (1,004)         28,993        11,921         37,193
                                         ----------     ----------      ----------      ----------     ---------       --------
    Year ended December 31, 1999         $  609,361     $  254,473      $  114,808      $   74,996     $  95,642       $ 69,442
                                         ==========     ==========      ==========      ==========     =========       ========
         % increase in same
           store operations                    8.0%           11.4%           3.4%            16.6%          N/A(2)        (3.1)%
</TABLE>

   (1) Represents operations which were owned for the same period in each year.

   (2) Not comparable because prior to March 12, 1999 (date the operations of
       the Temperature Controlled Logistics Companies were sold), the Company
       reflected its equity in the operations of the Temperature Controlled
       Logistics Companies. Subsequent thereto, the Company reflects its equity
       in the rent it receives from the Temperature Controlled Logistics
       Companies.

   Revenues

         The Company's revenues, which consist of property rentals, tenant
expense reimbursements and other income were $696,958 in the year ended December
31, 1999 compared to $509,860 in the prior year, an increase of $187,098. These
increases by segment resulted from:

<TABLE>
<CAPTION>
                                           Date of                                                   Merchandise
                                         Acquisition       Total           Office       Retail           Mart          Other
                                        -------------     --------       ----------    ---------     -----------      ---------
<S>                                   <C>              <C>              <C>          <C>           <C>              <C>
Property Rentals:
Acquisitions:
    595 Madison Avenue..............   September 1999   $  4,202         $   4,202    $      --     $        --      $      --
    Hotel Pennsylvania (20%)........   August 1999         2,670                --           --              --          2,670
    909 Third Avenue................   July 1999          11,626            11,626           --              --             --
    888 Seventh Avenue..............   January 1999       22,683            22,683           --              --             --
    Market Square Complex...........   December 1998      13,303                --           --          13,303             --
    Mendik RELP Properties..........   December 1998      26,410            26,410           --              --             --
    20 Broad Street.................   August 1998         8,112             8,112           --              --             --
    689 Fifth Avenue................   August 1998         2,152             2,152           --              --             --
    770 Broadway....................   July 1998           5,747             5,747           --              --             --
    40 Fulton Street................   June 1998           2,605             2,605           --              --             --
    Merchandise Mart
      Properties....................   April 1998         27,227                --           --          27,227             --
    150 East 58th Street............   March 1998          2,403             2,403           --              --             --
    One Penn Plaza..................   February 1998       5,478             5,478           --              --             --
    Westport........................   January 1998          274               274           --              --             --
                                                        --------        ----------    ---------     -----------      ---------
                                                         134,892            91,692           --          40,530          2,670
Leasing activity....................                      30,426            25,090        2,935           2,806           (405)
                                                        --------        ----------    ---------     -----------      ---------
Total increase in property rentals..                     165,318           116,782        2,935          43,336          2,265
                                                        --------        ----------    ---------     -----------      ---------
Tenant expense reimbursements:
Increase in tenant expense
    reimbursements due to acquisitions                    12,754             8,462           --           3,922            370
Other...............................                       2,755               887          448           1,668           (248)
                                                        --------        ----------    ---------     -----------      ---------
Total increase in tenant
    expense reimbursements..........                      15,509             9,349          448           5,590            122
                                                        --------        ----------    ---------     -----------      ---------
Other income........................                       6,271             6,165           --             474           (368)
                                                        --------        ----------    ---------     -----------      ---------
Total increase in revenues..........                    $187,098         $ 132,296    $   3,383     $    49,400      $   2,019
                                                        ========        ==========    =========     ===========      =========
</TABLE>

                                      -52-

<PAGE>   53


   Expenses

      The Company's expenses were $405,854 in the year ended December 31, 1999,
compared to $295,008 in the prior year, an increase of $110,846.  These
increases by segment resulted from:

<TABLE>
<CAPTION>
                                                                                      Merchandise
                                           Total        Office           Retail           Mart            Other
                                          -------      --------         --------     -------------       -------
<S>                                      <C>          <C>              <C>          <C>                 <C>
     Operating:
         Acquisitions...............     $  68,828   $ 51,291          $    --              $15,946       $1,591
         Same store operations......         6,119      6,234            3,332               (3,316)        (131)
                                           -------     ------            -----              -------       ------
                                            74,947     57,525            3,332               12,630        1,460
                                           -------     ------            -----              -------       ------
     Depreciation and amortization:
         Acquisitions...............        17,498     11,180               --                5,756          562
         Same store operations......         6,860      4,654              334                2,047         (175)
                                           -------     ------            -----              -------       ------
                                            24,358     15,834              334                7,803          387
                                           -------     ------            -----              -------       ------
     General and Administrative:
         Corporate expenses(2)......     $  11,593   $  2,748          $    62(1)           $ 3,430       $5,353
         Reduction in value of
           Vornado shares and other
           securities held in officer's
           deferred compensation trust..       (52)        --               --                   --          (52)
                                           -------     ------            -----              -------       ------
                                            11,541      2,748               62                3,430        5,301
                                           -------     ------            -----              -------       ------
                                         $ 110,846   $ 76,107          $  3,728              $23,863       $7,148
                                           =======     ======            =====              =======       ======
</TABLE>

- --------------------------
     (1) Retail general and administrative expenses are included in corporate
         expenses, which are not allocated.

     (2) Of this increase: (i) $2,546 is attributable to acquisitions, (ii)
         $5,654 resulted from payroll, primarily for additional employees, and
         corporate office expenses, and (iii) $3,393 resulted from professional
         fees.

      Income applicable to Alexander's (loan interest income, equity in income
(loss) and depreciation) was $7,427 in the year ended December 31, 1999,
compared to $3,123 in the prior year, an increase of $4,304. This increase
resulted from equity in Alexander's loss in the prior year due primarily to the
write-off resulting from the razing of its building formerly located at its
Lexington Avenue site.

      Income from partially-owned entities was $82,310 in the year ended
December 31, 1999, compared to $32,025 in the prior year, an increase of
$50,285.  This increase by segment resulted from:

<TABLE>
<CAPTION>
                                                                                                   Temperature
                                    Date of                                        Merchandise     Controlled
                                   Acquisition      Total      Office     Retail       Mart         Logistics        Other
                                   -----------      -----      ------     ------    -----------    -----------       -----
<S>                             <C>               <C>       <C>           <C>       <C>            <C>           <C>
Acquisitions:
  CESCR.......................  March 1999        $14,063   $ 14,063       $ --       $      --    $     --      $      --
  Newkirk Joint Ventures......  July 98/Mar. 99    16,510         --         --              --          --         16,510
  Las Catalinas...............  November 1998         680         --        680              --          --             --
  Temperature Controlled
     Logistics................  June/July 1998      8,423         --         --              --       8,423             --
  Merchandise Mart
     Management Company.......  April 1998           (207)        --         --            (207)         --             --
                                                  -------   --------       ----        --------     -------        -------
                                                   39,469     14,063        680            (207)      8,423         16,510
Increase (decrease) in equity
    in income:
    Temperature Controlled
      Logistics...............                     12,528         --         --              --      12,528(1)          --
    Hotel Pennsylvania........                      1,417         --         --              --          --          1,417(2)
    Partially-owned
      office buildings                             (1,533)    (1,533)(3)     --              --          --             --
    Other.....................                     (1,596)    (4,329)        --           2,176         580            (23)
                                                  -------   --------       ----       ---------      ------        -------
                                                  $50,285   $  8,201       $680       $   1,969      21,531      $  17,904
                                                  =======   ========       ====       =========      ======        =======
</TABLE>

(1)   Primarily reflects equity interest in lease payments (March 12,
      1999-December 31, 1999) and equity interest in the operations (January 1,
      1999-March 12, 1999) for 1999 in excess of equity in the operations of
      such companies in 1998.

(2)   Reflects the elimination of the Company's equity in income of the
      commercial portion of the Hotel Pennsylvania which was wholly-owned as of
      August 5, 1999, and accordingly consolidated.

(3)   Reflects the elimination of the Company's equity in income of Two Park
      Avenue which was wholly-owned as of November 17, 1998 and accordingly
      consolidated.

                                      -53-

<PAGE>   54

      Interest and other investment income (interest income on mortgage loans
receivable, other interest income, dividend income and net gains on marketable
securities) was $18,359 for the year ended December 31, 1999, compared to
$24,074 in the prior year, a decrease of $5,715. This decrease resulted
primarily from lower average investments.

      Interest and debt expense was $141,683 for the year ended December 31,
1999, compared to $114,686 in the prior year, an increase of $26,997.  This
increase resulted primarily from debt in connection with acquisitions.

      Minority interest was $54,998 for the year ended December 31, 1999,
compared to $16,183 for the prior year, an increase of $38,815.  This increase
is primarily due to higher income.

      Preferred stock dividends were $33,438 for the year ended December 31,
1999, compared to $21,690 in the prior year, an increase of $11,748. The
increase resulted from the issuance of the Company's Series B Cumulative
Redeemable Preferred Shares in March 1999 and Series C Cumulative Redeemable
Preferred Shares in May 1999.

      The Company operates in a manner intended to enable it to continue to
qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986 as
amended. Under those sections, a REIT which distributes at least 95% of its REIT
taxable income as a dividend to its shareholders each year and which meets
certain other conditions will not be taxed on that portion of its taxable income
which is distributed to its shareholders. The Company has distributed to its
shareholders an amount greater than its taxable income. Therefore, no provision
for Federal income taxes is required.

   Years Ended December 31, 1998 and December 31, 1997

      Below are the details of the changes by segment in EBITDA.

<TABLE>
<CAPTION>
                                                                                           Temperature
                                                                             Merchandise    Controlled
                                           Total      Office      Retail        Mart        Logistics      Other
                                          -------    --------    --------   ------------   -----------    -------
<S>                                    <C>          <C>         <C>         <C>            <C>          <C>
    Year ended December 31, 1997        $150,426    $ 56,678     $ 86,509     $       --      $11,758     $(4,519)(1)
    1998 Operations:
         Same store operations(2)         32,502       4,279        4,382             --          411       23,430(1)
         Acquisitions                    244,160      97,682       21,124         39,447       71,552       14,355
                                         -------     -------     --------     ----------      -------     --------
    Year ended December 31, 1998         427,088     158,639     $112,015     $   39,447      $83,721     $ 33,266
                                         =======     =======     ========     ==========      =======     ========
         % increase in same
           store operations             $    5.5%   $    7.5%         5.1%         *              3.5%      2.8%(1)
</TABLE>

                *   not applicable

- ----------------------

   (1) EBITDA for "Other" and in "Total" for the year ended December 31, 1997
       reflects the amortization of a deferred payment due to an officer of
       $22,917; the percentage increases in same store operations have been
       adjusted to exclude the increase in EBITDA in 1998 resulting therefrom.

   (2) Represents operations which were owned for the same period in each year.

                                      -54-

<PAGE>   55

   Revenues

      The Company's revenues, which consist of property rentals, tenant expense
reimbursements and other income were $509,860 in the year ended December 31,
1998, compared to $209,131 in the prior year, an increase of $300,729. These
increases by segment resulted from:

<TABLE>
<CAPTION>
                                      Date of                                               Merchandise
                                    Acquisition         Total       Office        Retail       Mart          Other
                                    -------------      -------     --------      --------  -------------    -------
<S>                                <C>              <C>          <C>          <C>          <C>            <C>
Property Rentals:
Acquisitions:
     Mendik RELP                    December 1998   $    4,126   $     4,126  $       --   $       --     $     --
     20 Broad Street                August 1998          4,399         4,399          --           --           --
     689 Fifth Avenue               August 1998          1,333         1,333          --           --           --
     770 Broadway                   July 1998            5,713         5,713          --           --           --
     40 Fulton Street               June 1998            3,561         3,561          --           --           --
     Merchandise Mart
       Properties                   April 1998          82,509            --          --       82,509           --
     150 E. 58th Street             March 1998          13,021        13,021          --           --           --
     One Penn Plaza                 February 1998       53,991        53,991          --           --           --
     Westport                       January 1998         2,355         2,355          --           --           --
     Green Acres Mall               December 1997       22,449            --      22,449           --           --
     640 Fifth Avenue               December 1997        5,312         5,312          --           --           --
     90 Park Avenue                 May 1997             9,251         9,251          --           --           --
     Mendik                         April 1997          25,313        25,313          --           --           --
     Montehiedra Shopping Center    April 1997           2,935            --       2,935           --           --
                                                   -----------   -----------  ----------   ----------     --------
                                                       236,268       128,375      25,384       82,509           --
Leasing activity                                        20,907        16,508       4,106           --          293
                                                   -----------   -----------  ----------   ----------     --------
Total increase in property rentals                     257,175       144,883      29,490       82,509          293
                                                   -----------   -----------  ----------   ----------     --------
Tenant expense reimbursements:
Increase in tenant expense
     reimbursements due to
     acquisitions                                       34,526        16,112      15,759        2,655           --
Other                                                    3,559         2,292       1,373           --         (106)
                                                   -----------   -----------  ----------   ----------     --------
Total increase in tenant expense
     reimbursements                                     38,085        18,404      17,132        2,655         (106)
                                                   -----------   -----------  ----------   ----------     --------
Other income                                             5,469         3,366         234        1,357          512
                                                   -----------   -----------  ----------   ----------     --------
Total increase in revenues                          $  300,729   $   166,653  $   46,856   $   86,521     $    699
                                                   ===========   ===========  ==========   ==========     ========
</TABLE>

                                      -55-

<PAGE>   56

Expenses

     The Company's expenses were $295,008 in the year ended December 31, 1998,
compared to $134,225 in the prior year, an increase of $160,783.  These
increases by segment resulted from:

<TABLE>
<CAPTION>
                                                                                        Merchandise
                                          Total          Office           Retail           Mart           Other
                                         -------        --------         --------       -----------      -------
<S>                                   <C>             <C>              <C>             <C>             <C>
      Operating:
          Acquisitions                  $121,297       $ 67,545          $15,339         $38,413        $      --
          Same store operations           11,129          5,751            5,185              --              193
                                        --------       --------          -------         -------        ---------
                                         132,426         73,296           20,524          38,413              193
                                        --------       --------          -------         -------        ---------
      Depreciation and
          amortization:
          Acquisitions                    35,586         22,630            3,057           9,899               --
          Same store operations              658             47              549              --               62
                                        --------       --------          -------         -------        ---------
                                          36,244         22,677            3,606           9,899               62
                                        --------       --------          -------         -------        ---------
      General and administrative:         15,030(2)       5,414               --(1)        2,449            7,167(1)
                                        --------       --------          -------         -------        ---------
      Amortization of
          officer's deferred
          compensation expense           (22,917)            --               --              --          (22,917)(3)
                                        --------       --------          -------         -------        ---------
                                        $160,783       $101,387          $24,130         $50,761        $ (15,495)
                                        ========       ========          =======         =======        =========
</TABLE>

     (1) Retail general and administrative expenses are included in corporate
         expenses which are not allocated.

     (2) Of this increase: (i) $6,631 is attributable to acquisitions, (ii)
         $4,641 resulted from payroll, primarily for additional employees and
         corporate office expenses, and (iii) $3,758 resulted from professional
         fees.

     (3) The Company recognized an expense of $22,917 in the prior year
         representing the amortization of the deferred payment due to the
         Company's President, which was fully amortized at December 31, 1997.

     Income applicable to Alexander's (loan interest income, equity in income
(loss) and depreciation) was $3,123 in the year ended December 31, 1998,
compared to $7,873 in the prior year, a decrease of $4,750. This decrease
resulted primarily from (i) the Company's equity in the 1998 write-off of the
carrying value of Alexander's Lexington Avenue building of $4,423, partially
offset by (ii) income from the commencement of leases at Alexander's Rego Park
and Kings Plaza store properties and (iii) income from Alexander's acquisition
of the remaining 50% interest in the Kings Plaza Mall.

     Income from partially-owned entities was $32,025 in the year ended December
31, 1998, compared to $4,658 in the prior year, an increase of $27,367.  This
increase by segment resulted from:

<TABLE>
<CAPTION>
                                                                                                  Temperature
                                     Date of                                        Merchandise    Controlled
Acquisitions:                      Acquisition        Total    Office    Retail       Mart         Logistics      Other
                                  -------------      -------  --------  --------   ------------- -------------   -------
<S>                              <C>               <C>        <C>        <C>       <C>            <C>             <C>
  Temperature Controlled
     Logistics:
      Americold and URS         October 1997        $ 7,137    $    --    $   --   $      --       $  7,137      $    --
      Freezer Services          June 1998             3,218         --        --          --          3,218           --
      Carmar Group              July 1998             2,960         --        --          --          2,960           --
    Charles E. Smith
      Commercial Realty L.P.    October 1997          4,669      4,669        --          --             --           --
    Hotel Pennsylvania          September 1997        2,623         --        --          --             --        2,623
    Newkirk Joint Ventures      July 1998             3,412         --        --          --             --        3,412
    Partially-owned
      office buildings          April 1997            2,852      2,852        --          --             --           --
    Merchandise Mart
      Management Company        April 1998           (1,969)        --        --      (1,969)            --           --
    Las Catalinas               November 1998           258         --       258          --             --           --
Other                                                 2,207      2,318        --          --            156         (267)
                                                    -------    -------    ------   ---------       --------      -------
                                                    $27,367    $ 9,839    $  258   $  (1,969)      $ 13,471      $ 5,768
                                                    =======    =======    ======   =========       ========      =======
</TABLE>

                                      -56-

<PAGE>   57


      Interest and other investment income (interest income on mortgage loans
receivable, other interest income, dividend income and net gains on marketable
securities) was $24,074 for the year ended December 31, 1998, compared to
$23,767 in the prior year, an increase of $307. This increase resulted primarily
from gains on the sale of marketable securities of $2,395, partially offset by a
decrease in interest income due to lower average investments this year.

      Interest and debt expense was $114,686 for the year ended December 31,
1998, compared to $42,888 in the prior year, an increase of $71,798.  This
increase resulted primarily from debt in connection with acquisitions.

      In the third quarter of 1998, the Company recorded a net gain of $9,649,
in connection with an insurance settlement and condemnation proceeding (see Note
11 to the Consolidated Financial Statements).

      The minority interest is comprised of:

<TABLE>
<CAPTION>
                                                                             Year Ended December 31,
                                                                      ------------------------------------
                                                                            1998                 1997*
                                                                      --------------          ------------
          <S>                                                        <C>                     <C>
           Equity in income to unit
               holders in the Operating Partnership...............    $       15,532          $      7,293

           40% interest in 20 Broad Street........................               651                    --
                                                                      --------------          ------------
                                                                      $       16,183          $      7,293
                                                                      ==============          ============
</TABLE>


          *  For the period from April 15, 1997 to December 31, 1997

      The preferred stock dividends of $21,690 for the year ended December 31,
1998 and $15,549 for the period from April 15, 1997 to December 31, 1997 apply
to the Company's $3.25 Series A Convertible Preferred Shares issued in April and
December 1997 and include accretion of expenses of issuing them.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows for the Years Ended December 31, 1999, 1998 and 1997

   Year Ended December  31, 1999

      Cash flows provided by operating activities of $176,895 were comprised of
(i) net income of $202,519 and (ii) adjustments for non-cash items of $22,140 ,
offset by (iii) the net change in operating assets and liabilities of $50,907
(primarily prepaid expenses). The adjustments for non-cash items are primarily
comprised of (i) depreciation and amortization of $83,585 and (ii) minority
interest of $54,998 , partially offset by (iii) the effect of straight-lining of
rental income of $29,587 and (iv) equity in income of partially-owned entities
of $82,310.

      Net cash used in investing activities of $494,204 was primarily comprised
of (i) capital expenditures of $153,591 (see detail below), (ii) investment in
mortgage loans receivable of $59,787 (including $41,200 loan to CAPI and $18,587
loan to Vornado Operating Company), (iii) acquisitions of real estate of
$224,654 (see detail below) and (iv) investments in partially-owned entities of
$118,409 (see detail below), partially offset by (v) the use of cash restricted
for tenant improvements of $13,624, (vi) proceeds from the sale of Temperature
Controlled Logistics assets of $22,769 and (vii) proceeds from the repayment of
mortgage loans receivable of $14,000 (Vornado Operating Company).


                                      -57-

<PAGE>   58


      Acquisitions of real estate and investments in partially-owned entities
are comprised of:

<TABLE>
<CAPTION>
                                                                            Debt     Value of Units
(in 000's)                                                  Cash          Assumed        Issued       Assets Acquired
                                                         ----------      ----------    -----------    ---------------
<S>                                                     <C>             <C>          <C>             <C>
Real Estate:
    595 Madison Avenue Office Building................   $  125,000      $       --    $        --      $     125,000
    909 Third Avenue Office Building..................       12,400         109,000          1,600            123,000
    888 Seventh Avenue Office Building................       45,000          55,000             --            100,000(1)
    GreenPoint leasehold interest.....................       37,300              --             --             37,300
    Other.............................................        4,954              --             --              4,954
                                                         ----------      ----------    -----------      -------------
                                                         $  224,654      $  164,000    $     1,600      $     390,254
                                                         ==========      ==========    ===========      =============
Investments in Partially Owned Entities:
    Charles E. Smith Commercial Realty L.P.:
      Increase in investment to 34%...................   $       --      $       --    $   242,000      $     242,000
      Reacquired units from Vornado Operating
        Company.......................................       13,200              --             --             13,200
      Crystal City hotel land.........................           --              --          8,000              8,000
    Additional investment in Newkirk Joint Ventures...       16,420              --         50,500             66,920
    Hotel Pennsylvania - increase in investment
      to 100%.........................................       18,000          24,000             --             42,000
    Alexander's - increase in investment to 32%.......        8,956              --             --              8,956
    Loan to Alexander's ..............................       50,000              --             --             50,000
    Loan to Temperature Controlled Logistics..........        9,000              --             --              9,000
    Other.............................................        2,833              --             --              2,833
                                                         ----------      ----------    -----------      -------------
                                                         $  118,409      $   24,000    $   300,500      $     442,909
                                                         ==========      ==========    ===========      =============
</TABLE>

(1) Total consideration for 888 Seventh Avenue was $117,000 of which $17,000 was
expended in 1998.

Capital expenditures were comprised of:

<TABLE>
<CAPTION>
                                                                   New York
                                                                     City                        Merchandise
                                                  Total             Office       Retail             Mart           Other
                                                 -------          ---------     --------        -------------     -------
<S>                                             <C>              <C>             <C>            <C>              <C>
Expenditures to maintain the assets.......       $  27,251          $ 13,176      $1,945         $     8,221      $ 3,909
Tenant allowances.........................          40,242            20,890         927              18,384           41
Acquisition and Redevelopment expenditures          86,098            52,288(1)   19,281              14,529           --
                                                 ---------          ------        ------         -----------      -------
                                                 $ 153,591          $ 86,354      $22,153        $    41,134      $ 3,950
                                                 =========          ========      =======        ===========      =======
</TABLE>

(1)  Includes $27,544 to buyout the tenant's lease on 28,000 square feet of
     office space at 640 Fifth Avenue, thereby permitting re-leasing for retail
     use and $24,744 for the refurbishment of 770 Broadway.

      Net cash provided by financing activities of $262,131 was primarily
comprised of (i) proceeds from issuance of preferred shares of $192,953, (ii)
proceeds from issuance of preferred units of $525,013 and (iii) proceeds from
borrowings of $455,000 partially offset by, (iv) repayments of borrowings of
$668,957, (v) dividends paid on common shares of $153,223, (vi) dividends paid
on preferred shares of $30,563 , and (vii) distributions to minority partners of
$52,491.

     Years Ended December 31, 1998

      Cash flows provided by operating activities of $189,406 were primarily
comprised of (i) income of $143,205 (net income of $152,854 less net gain from
insurance settlement and condemnation proceeding of $9,649), (ii) adjustments
for non-cash items of $27,657, and (iii) the net change in operating assets and
liabilities of $18,544. The adjustments for non-

                                      -58-

<PAGE>   59

cash items are primarily comprised of (i) depreciation and amortization of
$59,227 and (ii) minority interest of $16,183, partially offset by (iii) the
effect of straight-lining of rental income of $17,561 and (iv) equity in net
income of partially-owned entities of $32,025.

      Net cash used in investing activities of $1,257,367 was primarily
comprised of (i) acquisitions of real estate of $896,800 (see detail below),
(ii) investments in partially-owned entities of $308,000 (see detail below),
(iii) capital expenditures of $68,085 (see detail below) and investments in
securities of $73,513 (including purchase of Capital Trust Preferred Stock of
$48,700), partially offset by (v) proceeds from the repayment of mortgage loans
receivable of $57,600.

      Acquisitions of real estate and investments in partially-owned entities
were comprised of:

<TABLE>
<CAPTION>
                                                                                          Value of
                                                                                         shares or
                                                            Cash           Debt        Units Issued   Assets Acquired
                                                         ----------      ----------    ------------   ---------------
<S>                                                    <C>              <C>           <C>            <C>
Real Estate:
    Merchandise Mart Properties                          $  187,000      $  327,000     $   116,000     $     630,000
    One Penn Plaza Office Building                          317,000          93,000              --           410,000
    770 Broadway Office Building                            131,000              --          18,000           149,000
    150 East 58th Street Office Building                    118,000              --              --           118,000
    40 Fulton Street Office Building                         38,000              --              --            38,000
    888 Seventh Avenue Office Building                       17,000              --              --            17,000(1)
    689 Fifth Avenue Office Building                         33,000              --              --            33,000
    Mendik RELP Properties                                   31,000          46,000          29,000           106,000
    Market Square Complex                                    11,000          60,000          44,000           115,000
    Other                                                    13,800              --              --            13,800
                                                         ----------      ----------     -----------     -------------
                                                         $  896,800      $  526,000     $   207,000     $   1,629,800
                                                         ==========      ==========     ===========     =============
Investments in Partially-Owned Entities:
    Hotel Pennsylvania (acquisition of additional
      40% interest increasing ownership to 80%)          $   22,000      $   48,000     $        --     $      70,000
    570 Lexington Avenue Office Building
      (increased interest from 5.6% to
      approximately 50%)                                     32,300           4,900              --            37,200
    Acquisition of Freezer Services, Inc. (60%
      interest)                                              58,000          16,000           6,000            80,000
    Reduction in Temperature Controlled Logistics
      Companies debt (60% interest)                          44,000              --              --            44,000
    Acquisition of Carmar Group (60% interest)               86,400           8,400              --            94,800
    Investment in Newkirk Joint Ventures                     56,000              --              --            56,000
    Las Catalinas Mall (50% interest)                            --          38,000              --            38,000
    Other                                                     9,300              --              --             9,300
                                                         ----------      ----------     -----------     -------------
                                                         $  308,000      $  115,300     $     6,000     $     429,300
                                                         ==========      ==========     ===========     =============
</TABLE>

(1) Acquisition was completed in 1999 for a total of $117,000.

Capital expenditures were comprised of:

<TABLE>
<CAPTION>
                                                                            New York
                                                                            City                     Merchandise
                                                            Total           Office       Retail        Mart        Other
                                                         -----------------------------------------------------------------
<S>                                                      <C>             <C>            <C>         <C>           <C>
    Expenditures to maintain the assets...............   $   14,460      $    4,975     $ 3,138     $     5,273   $  1,074
    Tenant allowances and leasing commissions..........      53,625          46,187       2,397           5,041         --
                                                         ----------      ----------     -------     -----------   --------
                                                         $   68,085      $   51,162     $ 5,535     $    10,314   $  1,074
                                                         ==========      ==========     =======     ===========   ========
</TABLE>

                                      -59-

<PAGE>   60


      Net cash provided by financing activities of $879,815 was primarily
comprised of (i) proceeds from borrowings of $1,427,821, (ii) proceeds from the
issuance of common shares of $445,247 and (iii) proceeds from the issuance of
preferred shares of $85,313, partially offset by (iv) repayment of borrowings of
$883,475, (v) dividends paid on common shares of $154,440 and (vi) dividends
paid on preferred shares of $18,816.

   Year Ended December 31, 1997

      Cash flows provided by operating activities of $115,473 were comprised of
(i) net income of $61,023, (ii) adjustments for non-cash items of $39,723 and
(iii) the net change in operating assets and liabilities of $14,727. The
adjustments for non-cash items are primarily comprised of (i) amortization of
deferred officer's compensation expense of $22,917 and (ii) depreciation and
amortization of $24,460.

      Net cash used in investing activities of $1,064,484 was primarily
comprised of (i) acquisitions of real estate of $887,423 (see detail below),
(ii) investments in mortgage loans receivable of $71,663 (see detail below),
(iii) capital expenditures of $23,789, (iv) restricted cash for tenant
improvements of $27,079 and (v) real estate deposits of $46,152.

      Acquisitions of real estate and investments in mortgage loans receivable
are comprised of:

<TABLE>
<CAPTION>
                                                                                            Value of
                                                                                             Shares
                                                                                               or
                                                                                Debt          Units
                                                                  Cash        Assumed        Issued      Assets Acquired
                                                                 ------      ---------     ----------   -----------------
<S>                                                           <C>           <C>           <C>           <C>
Real Estate:
    Mendik Transaction....................................     $ 263,790     $ 215,279     $ 177,000       $   656,069
    60% interest in Temperature Controlled Logistics
      Companies...........................................       243,846       376,800            --           620,646
    Green Acres Mall......................................            --       125,000       102,015           227,015
    90 Park Avenue office building........................       185,000            --            --           185,000
    Montehiedra shopping center...........................        11,000        63,000            --            74,000
    40% interest in Hotel Pennsylvania....................        17,487        48,000            --            65,487
    640 Fifth Ave. office building........................        64,000            --            --            64,000
    15% interest in Charles E. Smith Commercial
      Realty L.P..........................................        60,000            --            --            60,000
    Riese properties......................................        26,000            --            --            26,000
    1135 Third Avenue and other...........................        16,300            --            --            16,300
                                                               ---------     ---------    ----------       -----------
                                                                 887,423       828,079       279,015         1,994,517
                                                               ---------     ---------     ---------       -----------
Mortgage loans receivable:
    Riese properties......................................        41,649            --            --            41,649
    20 Broad Street.......................................        27,000            --            --            27,000
    909 Third Ave. and other, net.........................         3,014            --            --             3,014
                                                               ---------     ---------     ---------       -----------
                                                                  71,663            --            --            71,663
                                                               ---------     ---------     ---------       -----------
Total Acquisitions........................................     $ 959,086     $ 828,079     $ 279,015       $ 2,066,180
                                                               =========     =========     =========       ===========
</TABLE>

      Net cash provided by financing activities of $1,215,269 was primarily
comprised of proceeds from (i) borrowings of $770,000 (ii) issuance of common
shares of $688,672, and (iii) issuance of preferred shares of $276,000,
partially offset by (iv) repayment of borrowings of $409,633, (v) dividends paid
on common shares of $77,461, (vi) dividends paid on preferred shares of $15,549
and (vii) the repayment of borrowings on U.S. Treasury obligations of $9,636.

                                      -60-

<PAGE>   61


   Funds from Operations for the Years Ended December 31, 1999 and 1998

      Funds from operations were $293,773 in the year ended December 31, 1999,
compared to $218,899 in the prior year, an increase of $74,874.  The following
table reconciles funds from operations and net income:

<TABLE>
<CAPTION>
                                                                                              YEAR ENDED DECEMBER 31,
                                                                                             -------------------------
                                                                                               1999             1998
                                                                                             -------------------------
<S>                                                                                        <C>            <C>
       Net income applicable to common shares...........................................    $169,081       $  131,164
       Depreciation and amortization of real property...................................      82,216           58,277
       Straight-lining of property rentals for rent escalations.........................     (22,881)         (14,531)
       Leasing fees received in excess of income recognized.............................       1,705            1,339
       Net gain from insurance settlement and condemnation proceedings..................          --           (9,649)
       (Depreciation) appreciation of securities held in officer's deferred
           compensation trust...........................................................        (340)             340
       Gain on sale of securities available for sale....................................        (383)            (898)
       Proportionate share of adjustments to equity in income of
           partially-owned entities to arrive at funds from operations..................      57,127           56,848
       Minority interest in excess of preferential distributions........................      (9,020)          (3,991)
                                                                                            --------       ----------
                                                                                             277,505          218,899
       Dilutive effect of Series A Preferred Stock dividends............................      16,268               --
                                                                                            --------       ----------
       Funds from operations............................................................    $293,773       $  218,899
                                                                                            ========       ==========
</TABLE>

      The number of shares that should be used for determining funds from
operations per share is as follows:

<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                                                          -----------------------------------------
                                                                1999              1998
                                                          -----------------------------------------
<S>                                                       <C>                   <C>
                Weighted average shares................          85,666            80,724
                Effect of dilutive securities:
                     Employee stock options............           1,621             1,932
                     Series A preferred shares.........           6,015                --
                                                               --------          --------
                Denominator for diluted funds from
                     operations per share - adjusted
                     weighted average shares and
                     assumed conversions...............          93,302            82,656
                                                               ========          ========
</TABLE>

      Funds from operations does not represent cash generated from operating
activities in accordance with generally accepted accounting principles and is
not necessarily indicative of cash available to fund cash needs, which is
disclosed in the Consolidated Statements of Cash Flows for the applicable
periods. There are no material legal or functional restrictions on the use of
funds from operations. Funds from operations should not be considered as an
alternative to net income as an indicator of the Company's operating performance
or as an alternative to cash flows as a measure of liquidity. Management
considers funds from operations a supplemental measure of operating performance
and along with cash flow from operating activities, financing activities and
investing activities, it provides investors with an indication of the ability of
the Company to incur and service debt, to make capital expenditures and to fund
other cash needs. Funds from operations may not be comparable to similarly
titled measures reported by other REITs since a number of REITs, including the
Company, calculate funds from operations in a manner different from that used by
the National Association of Real Estate Investment Trusts ("NAREIT"). Funds from
operations, as defined by NAREIT, represents net income applicable to common
shares before depreciation and amortization, extraordinary items and gains or
losses on sales of real estate. Funds from operations as disclosed above have
been modified from this definition to adjust for (i) the effect of
straight-lining of property rentals for rent escalations and leasing fee income,
(ii) the reversal of income taxes (benefit for the year ended December 31, 1999)
which is considered non-recurring because of the expected conversion of
Temperature Controlled Logistics Companies to REITs, (iii) the addback of
Temperature Controlled Logistics non-recurring unification costs, and (iv) the
exclusion of a $2,700 reduction in interest expense in 1999 resulting from the
amortization of the excess of fair value of Newkirk Joint Venture limited
partnership's debt over its face amount at date of acquisition.

         Below are the cash flows provided by (used in) operating, investing and
financing activities:

<TABLE>
<CAPTION>
                                                                                          YEAR ENDED DECEMBER 31,
                                                                                    -----------------------------------
                                                                                         1999                1998
                                                                                    ---------------    ----------------
<S>                                                                                <C>                <C>
           Operating activities.................................................    $       176,895    $        189,406
                                                                                    ===============    ================
           Investing activities.................................................    $      (494,204)   $     (1,257,367)
                                                                                    ===============    ================
           Financing activities.................................................    $       262,131    $        879,815
                                                                                    ===============    ================
</TABLE>

                                      -61-

<PAGE>   62



   Certain Cash Requirements

      In January 2000, the Company completed approximately $36,000 of real
estate acquisitions, of which $17,640 was indebtedness.

      The Company has budgeted approximately $91,000 for capital expenditures
(excluding acquisitions) over the next year as follows:

<TABLE>
<CAPTION>
                                                                                                       Temperature
                                                                                       Merchandise      Controlled
                                                   Total      Office       Retail         Mart          Logistics        Other
                                                  -------    --------     --------   ---------------  -------------     -------
<S>                                            <C>         <C>           <C>         <C>              <C>              <C>
Expenditures to maintain the assets             $  42,000   $   16,400      $2,800     $  11,700          $ 3,000(1)   $  8,100
Tenant allowances                                  49,000       40,500         900         7,600               --            --
                                                ---------   ----------     -------     ---------          -------      --------

                                                $  91,000   $   56,900      $3,700     $  19,300          $ 3,000      $  8,100
                                                =========   ==========      ======     =========          =======      ========
</TABLE>

 (1) Represents the Company's 60% share of the Vornado/Crescent Partnership's
obligation to fund up to $5,000 of capital expenditures per annum.

      In addition to the above, the Company has budgeted approximately $18,000
of leasing commissions.

      Tenant allowances and leasing commissions for the New York City Office
properties approximate $18.00 per square foot for renewal space and $50.00 per
square foot for vacant space. Historically, approximately two-thirds of existing
tenants renew their leases.

      In addition to the capital expenditures reflected above, the Company is
currently engaged in or considering certain multi-year development and
redevelopment projects for which it has budgeted approximately $278.7 million to
be expended as outlined in the "Development and Redevelopment Projects" section
of Item 1--Business. The $278.7 million does not include amounts for other
projects which are also included in the "Development and Redevelopment Projects"
section of Item 1 -Business, as no budgets for them have been finalized. There
can be no assurance that any of the above projects will be ultimately completed,
completed on time or completed for the budgeted amount.

      No cash requirements have been budgeted for the capital expenditures and
amortization of debt of CESCR, Newkirk or Alexander's, which are partially owned
by the Company. These investees are expected to fund their own cash
requirements. Alexander's is not expected to distribute any cash to the Company
in 2000. In 2000, the Company expects to receive at a minimum, preferred
distributions from CESCR of approximately $14.4 million (7,679,365 preferred
units at $1.87 per unit) and common distributions of approximately $3.85 million
(2,500,000 common units at $1.54 per unit - current dividend rate). The minimum
preferred distribution rate increases by .25% each year for the next three
years.

      On March 12, 1999 the Vornado/Crescent Partnerships sold all of the
non-real estate assets of the Temperature Controlled Logistics Companies
encompassing the operations of the Temperature Controlled Logistics business for
approximately $48,000 to a new partnership owned 60% by Vornado Operating
Company and 40% by Crescent Operating Inc.

      On March 1, 2000, the Company sold three shopping centers located in Texas
for approximately $25,750 resulting in a gain of $4,400.

Financing Activities

CORPORATE

      On March 17, 1999, the Company completed the sale of 3 million 8.5% Series
B Cumulative Redeemable Preferred Shares, at a price of $25.00 per share,
pursuant to an effective registration statement with net proceeds to the Company
of approximately $72,200. Further on March 22, 1999, 400,000 shares were sold
when the underwriters exercised their over-allotment option resulting in
additional net proceeds to the Company of $9,700. The perpetual preferred shares
may be called without penalty at the option of the Company commencing on March
17, 2004.

                                      -62-

<PAGE>   63

      On May 17, 1999, the Company completed the sale of 4 million 8.5% Series C
Cumulative Redeemable Preferred Shares, at a price of $25.00 per share, pursuant
to an effective registration statement with net proceeds to the Company of
approximately $96,900. Additionally on May 19, 1999, 600,000 shares were sold
when the underwriters exercised their over-allotment option resulting in
additional net proceeds to the Company of $14,500. The perpetual preferred
shares may be called without penalty at the option of the Company commencing on
May 17, 2004.

      On May 27, 1999, the Company sold an aggregate of $27,500 of 8.375% Series
D-2 Cumulative Redeemable Preferred Units in the Operating Partnership to an
institutional investor in a private placement, resulting in net proceeds of
approximately $26,780. The perpetual Preferred Units may be called without
penalty at the option of the Operating Partnership commencing on May 27, 2004.

      On September 3, 1999, the Company sold an aggregate of $325,000 of 8.25%
Series D-3 and D-4 Cumulative Redeemable Preferred Units in the Operating
Partnership to institutional investors in private placements, resulting in net
proceeds of approximately $316,400. The Perpetual Preferred Units may be called
without penalty at the option of the Operating Partnership commencing on
September 7, 2004.

      On November 24, 1999, the Company sold an aggregate of $187,000 of 8.25%
Series D-5 Cumulative Redeemable Preferred Units in the Operating Partnership to
institutional investors in a private placement, resulting in net proceeds of
approximately $181,900. The Perpetual Preferred Units may be called without
penalty at the option of the Operating Partnership commencing on November 24,
2004.

      On March 1, 2000 the Company completed a $500,000 private placement of
10-year, 7.93% mortgage notes, cross-collateralized by 42 shopping center
properties, resulting in net proceeds of approximately $490,000. In connection
therewith, the Company repaid $228,000 of existing mortgage debt scheduled to
mature on December 1, 2000 and $262,000 outstanding under its revolving credit
facility.

OFFICE

      On February 16, 1999, the Company completed a $165,000 refinancing of its
Two Penn Plaza office building and prepaid the then existing $80,000 debt on the
property. The new 5-year debt matures in February 2004 and bears interest at
7.08%.

      On March 1, 2000, the Company completed a $90,000 refinancing of its Two
Park Avenue office building. The Company received proceeds of $65,000 and repaid
the then existing debt in the same amount on the property. The Company expects
to receive the remaining $25,000 prior to June 30, 2000 upon satisfying certain
closing conditions. The new 3-year debt matures on February 28, 2003 and bears
interest at Libor + 1.45% (7.39% at March 1, 2000).

MERCHANDISE MART

      On July 8, 1999, the Company completed a $70,000 mortgage financing of its
350 North Orleans property in Chicago. The Company received proceeds of $40,000
and is expected to receive the remaining $30,000 during the next year upon
meeting certain debt service coverage requirements. The new 3-year debt matures
in June 2002 and bears interest at LIBOR + 1.65% (8.13% at December 31, 1999).

      On September 21, 1999, the Company completed a $250,000 mortgage
refinancing of its Merchandise Mart property in Chicago of which $50,000 is
further secured by a letter of credit. The new 5-year debt matures in September
2004 and bears interest at LIBOR +1.50% (7.97% at December 31, 1999). The letter
of credit will be reduced over the term of the loan as cash flow increases. The
Company bought an interest rate cap, capping the interest rate in the event that
LIBOR increases

                                      -63-

<PAGE>   64

above 9.25% through the termination date of the agreement in September 2002.
Simultaneously with this transaction, the Company sold an interest rate cap to a
third party on the same terms as the cap the Company purchased.

      The Company has an effective shelf registration under which it can offer
an aggregate of approximately $1.4 billion of equity securities and an aggregate
of $1.0 billion of debt securities.

      The Company anticipates that cash from continuing operations will be
adequate to fund business operations and the payment of dividends and
distributions on an on-going basis for more than the next twelve months;
however, capital outlays for significant acquisitions will require funding from
borrowings or equity offerings.

ACQUISITION ACTIVITY

      As a result of acquisitions, the book value of the Company's assets have
grown from $4,425,779 at December 31, 1998 to $5,479,218 at December 31, 1999.

      The Company's future success will be affected by its ability to integrate
the assets and businesses it acquires and to effectively manage those assets and
businesses. The Company currently expects to continue to grow at a relatively
fast pace. However, its ability to do so will be dependent on a number of
factors, including, among others, (a) the availability of reasonably priced
assets that meet the Company's acquisition criteria and (b) the price of the
Company's common stock, the rates at which the Company is able to borrow money
and, more generally, the availability of financing on terms that, in the
Company's view, make such acquisitions financially attractive.

YEAR 2000 ISSUES

      To date, there have been no material adverse effects to the Company's
financial condition or results of operations as a result of Year 2000.

RECENTLY ISSUED ACCOUNTING STANDARDS

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities". This statement establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts, and for hedging activities. It is effective for all
fiscal quarters of fiscal years beginning after June 15, 2000. Because the
Company does not currently utilize derivatives or engage in significant hedging
activities, management does not anticipate that implementation of this statement
will have a material effect on the Company's financial statements.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101 (SAB 101). SAB 101 provides clarification in applying generally
accepted accounting principles to revenue recognition in financial statements
including contingent rentals under leases. The Company does not anticipate that
implementation of this statement will have a material effect on the Company's
financial statements.

ECONOMIC CONDITIONS

      Substantially all of the Company's office, retail and permanent showroom
leases contain step-ups in rent. Such rental increases are not designed to, and
in many instances do not, approximate the cost of inflation, but do have the
effect of mitigating the adverse impact of inflation. In addition, substantially
all of the Company's leases contain provisions that require the tenant to
reimburse the Company for the tenant's share of common area charges (including
roof and structure in strip shopping centers, unless it is the tenant's direct
responsibility) and real estate taxes or for increases of such expenses over a
base amount, thus offsetting, in part, the effects of inflation on such
expenses.

      Inflation did not have a material effect on the Company's results for the
periods presented.

                                      -64-

<PAGE>   65


ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      At December 31, 1999, the Company's exposure to a change in interest rates
on its wholly-owned and partially-owned debt is as follows:

<TABLE>
<CAPTION>

          (amounts in thousands except per share amounts)

                                                                      Weighted        Effect of 1%
                                                                       Average        Increase In
                                                    Balance         Interest Rate      Base Rates
                                                   ---------       ---------------   --------------
<S>                                                <C>             <C>               <C>
          Wholly-owned debt:
                 Variable rate..................  $  1,227,407              7.59%    $     12,274
                 Fixed rate.....................       821,397              7.02%              --
                                                     ---------                       ------------
                                                  $  2,048,804                             12,274
                                                     =========                       ------------
          Partially-owned debt:
                 Variable rate..................  $     85,380              8.02%             854
                 Fixed rate.....................     1,109,185              7.72%              --
                                                     ---------                       ------------
                                                  $  1,194,565                                854
                                                     =========                       ------------
          Minority interest.....................                                           (1,838)
                                                                                     ------------
          Total decrease in the
            Company's annual net income.........                                     $     11,290
                                                                                     ============
               Per share-diluted................                                     $        .13
                                                                                     ============
</TABLE>

      After giving effect to the Company's $500,000,000 financing completed on
March 1, 2000, and the use of a portion of the proceeds to repay approximately
$262,000,000 of the amount outstanding under its revolving credit facility, the
Company's total variable rate debt is $1,050,477,000. The effect of a 1%
increase on base rates would result in a total decrease in the Company's annual
net income of $9,034,000 or $.10 per share diluted.

      The fair value of the Company's debt at December 31, 1999, based on
discounted cash flows at the current rate at which similar loans would be made
to borrowers with similar credit ratings for the remaining term of such debt
approximates its carrying value.

      In July 1998, the Company entered into an interest rate cap agreement to
reduce the impact of changes in interest rates on its $275,000,000 One Penn
Plaza loan. The agreement caps the Company's interest rate in the event that
LIBOR increases above 8.5% through January 20, 2000 and 9% thereafter, until the
termination date of the cap agreement on July 30, 2001 (the debt matures in June
2002). The Company is exposed to credit loss in the event of nonperformance by
the other parties to the interest rate cap agreement. However, the Company does
not anticipate nonperformance by the counterparty. The fair value of the
interest rate cap agreement at December 31, 1999 approximates its cost.

         On September 21, 1999, the Company bought an interest rate cap, capping
the interest rate on its 250,000,000 Merchandise Mart loan in the event that
LIBOR increases above 9.25% through the termination date of the agreement in
September 2002. Simultaneously with this transaction, the Company sold an
interest rate cap to a third party on the same terms as the cap the Company
purchased.

                                      -65-

<PAGE>   66

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                                 PAGE
                                                                                                                 ----
<S>                                                                                                             <C>
Independent Auditors' Report..................................................................................    67
Consolidated Balance Sheets at December 31, 1999 and 1998.....................................................    68
Consolidated Statements of Income for the years ended December 31, 1999, 1998 and 1997........................    69
Consolidated Statements of Shareholders' Equity for the years ended December 31, 1999, 1998 and 1997..........    70
Consolidated Statements of Cash Flows for the years ended December 31, 1999, 1998 and 1997....................    72
Notes to Consolidated Financial Statements.....................................................................   73
</TABLE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH INDEPENDENT AUDITORS ON ACCOUNTING
AND FINANCIAL DISCLOSURE

      Not applicable.

                                      -66-

<PAGE>   67

                          INDEPENDENT AUDITORS' REPORT

Shareholders and Board of Trustees
Vornado Realty Trust
Saddle Brook, New Jersey

      We have audited the accompanying consolidated balance sheets of Vornado
Realty Trust as of December 31, 1999 and 1998, and the related consolidated
statements of income, shareholders' equity and cash flows for each of the three
years in the period ended December 31, 1999. Our audits also included the
financial statement schedules listed in the Index at Item 14. These financial
statements and financial statement schedules are the responsibility of the
Company's management. Our responsibility is to express an opinion on the
financial statements and financial statement schedules based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Vornado Realty Trust at
December 31, 1999 and 1998, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 1999 in
conformity with generally accepted accounting principles. Also, in our opinion,
such financial statement schedules, when considered in relation to the basic
consolidated financial statements taken as a whole, present fairly in all
material respects the information set forth therein.

DELOITTE & TOUCHE LLP

Parsippany, New Jersey
March 7, 2000

                                      -67-

<PAGE>   68

                              VORNADO REALTY TRUST

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                                      DECEMBER 31,
                                                                                              ------------------------------
                                                                                                  1999             1998
                                                                                              ------------    --------------
<S>                                                                                         <C>              <C>
(amounts in thousands except share amounts)

                                          ASSETS
Real estate, at cost:
   Land .........................................................................             $   826,477     $   743,324
   Buildings and improvements....................................................               3,080,174       2,561,383
   Leasehold improvements and equipment..........................................                  14,856          11,184
                                                                                              -----------     -----------
        Total....................................................................               3,921,507       3,315,891
   Less accumulated depreciation and amortization................................                (308,542)       (226,816)
                                                                                              -----------     -----------
        Real estate, net.........................................................               3,612,965       3,089,075
Cash and cash equivalents, including U.S. government obligations under
   repurchase agreements of $43,675 and $56,500..................................                 112,630         167,808
Escrow deposits and restricted cash..............................................                  30,571          44,195
Marketable securities............................................................                 106,503          77,156
Investments and advances to partially-owned entities, including
   Alexander's of $159,148 and $104,038..........................................               1,315,387         827,840
Due from officers................................................................                  16,190          17,165
Accounts receivable, net of allowance for doubtful accounts
   of $7,292 and $3,044..........................................................                  36,408          35,517
Notes and mortgage loans receivable..............................................                  49,719          10,683
Receivable arising from the straight-lining of rents.............................                  79,298          49,711
Deposits in connection with real estate acquisitions.............................                   8,128          22,947
Other assets.....................................................................                 111,419          83,682
                                                                                              -----------     -----------
                                                                                              $ 5,479,218     $ 4,425,779
                                                                                              ===========     ===========
                           LIABILITIES AND SHAREHOLDERS' EQUITY

Notes and mortgages payable......................................................             $ 1,681,804     $ 1,363,750
Revolving credit facility........................................................                 367,000         687,250
Accounts payable and accrued expenses............................................                 107,036         109,925
Officer's compensation payable...................................................                  34,996          35,628
Deferred leasing fee income......................................................                   8,349          10,051
Other liabilities................................................................                   2,634           3,196
                                                                                              -----------     -----------
   Total liabilities.............................................................               2,201,819       2,209,800
                                                                                              -----------     -----------
Minority interest of unitholders in the Operating Partnership....................               1,222,031         433,301
                                                                                              -----------     -----------
Commitments and contingencies
Shareholders' equity:
   Preferred shares of beneficial interest:
     no par value per share; authorized, 45,000,000 shares;
     Series A:  liquidation preference $50.00 per share; issued 5,789,239 shares.                 285,632         282,758
     Series B:  liquidation preference $25.00 per share; issued 3,400,000 shares.                  81,805              --
     Series C:  liquidation preference $25.00 per share; issued 4,600,000 shares.                 111,148              --
   Common shares of beneficial interest: $.04 par value per share; authorized,
    125,000,000 shares; issued and outstanding, 86,335,741 and 85,076,542 shares.                   3,453           3,403
   Additional capital............................................................               1,696,557       1,653,208
   Accumulated deficit...........................................................                (116,979)       (132,837)
                                                                                              -----------     -----------
                                                                                                2,061,616       1,806,532
   Accumulated other comprehensive loss..........................................                  (1,448)        (18,957)
   Due from officers for purchase of common shares of beneficial interest........                  (4,800)         (4,897)
                                                                                            -------------     -----------
        Total shareholders' equity...............................................               2,055,368       1,782,678
                                                                                              -----------     -----------
                                                                                              $ 5,479,218     $ 4,425,779
                                                                                              ===========     ===========
</TABLE>

                See notes to consolidated financial statements.

                                      -68-


<PAGE>   69


                              VORNADO REALTY TRUST

                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31,
                                                                                  ----------------------------------------
                                                                                     1999           1998            1997
                                                                                  ----------------------------------------
<S>                                                                              <C>             <C>            <C>
(amounts in thousands except per share amounts)

Revenues:
    Property rentals.........................................................     $ 590,814       $ 425,496      $ 168,321
    Expense reimbursements...................................................        90,246          74,737         36,652
    Other income (including fee income from
        related parties of $1,857, $2,327 and $1,752.........................        15,898           9,627          4,158
                                                                                  ---------       ---------      ---------
Total revenues...............................................................       696,958         509,860        209,131
                                                                                  ---------       ---------      ---------
Expenses:
    Operating................................................................       282,118         207,171         74,745
    Depreciation and amortization............................................        83,585          59,227         22,983
    General and administrative...............................................        40,151          28,610         13,580
    Amortization of officer's deferred compensation expense..................            --              --         22,917
                                                                                  ---------       ---------      ---------
Total expenses...............................................................       405,854         295,008        134,225
                                                                                  ---------       ---------    -----------
Operating income.............................................................       291,104         214,852         74,906
Income applicable to Alexander's.............................................         7,427           3,123          7,873
Income from partially-owned entities.........................................        82,310          32,025          4,658
Interest and other investment income.........................................        18,359          24,074         23,767
Interest and debt expense....................................................      (141,683)       (114,686)       (42,888)
Net gain from insurance settlement and
    condemnation proceeding..................................................            --           9,649             --
Minority interest............................................................       (54,998)        (16,183)        (7,293)
                                                                                  ---------       ---------      ---------
Net income...................................................................       202,519         152,854         61,023
Preferred stock dividends (including accretion of issuance
    expenses of $2,874 in 1999 and 1998 and $1,918 in 1997)                         (33,438)        (21,690)       (15,549)
                                                                                  ---------       ---------      ---------
NET INCOME applicable to common shares.......................................     $ 169,081       $ 131,164      $  45,474
                                                                                  =========       =========      =========
NET INCOME PER COMMON SHARE-BASIC............................................     $    1.97       $    1.62      $     .83
                                                                                  =========       =========      =========
NET INCOME PER COMMON SHARE-DILUTED..........................................     $    1.94       $    1.59      $     .79
                                                                                  =========       =========      =========
</TABLE>

                See notes to consolidated financial statements.

                                      -69-

<PAGE>   70


                              VORNADO REALTY TRUST

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                   PREFERRED   COMMON  ADDITIONAL   ACCUMULATED
                                    SHARES     SHARES  CAPITAL       DEFICIT
                                   ---------   ------  ----------   -----------
<S>                                <C>         <C>     <C>          <C>
(amounts in thousands except
 share amounts)
BALANCE, JANUARY 1, 1997.........        --    $ 1,044  $358,874    $  (77,574)

Net income.......................        --         --        --        61,023
Dividends paid on preferred
   shares ($2.37 per share)......        --         --        --       (15,549)
Net proceeds from issuance of
   preferred shares (including
   accretion of $1,918)..........  $277,918         --        --            --
Two-for-one common share split...        --      1,044    (1,044)           --
Net proceeds from issuance of
   common shares.................        --        644   688,028            --
Shares issued in connection with
   Arbor acquisition.............     1,966        117    99,932            --
Dividends paid on common shares
   ($1.36 per share).............        --         --        --       (77,461)
Common shares issued in
   connection with an employment
   agreement and employees'
   share plans...................        --         38       595            --
Change in unrealized gains
   on securities available for
   sale..........................        --         --        --            --
Forgiveness of amount due from
   officers......................        --         --        --            --
                                    -------    -------  --------    ----------

BALANCE, DECEMBER 31, 1997.......   279,884      2,887  1,146,385     (109,561)

Net Income.......................        --         --        --       152,854
Dividends paid on Series A
   Preferred Shares
   ($3.25 per share).............        --         --        --       (21,690)
Dividends paid on common shares
   ($1.64 per share).............        --         --        --      (131,110)
Net proceeds from issuance
   of common shares..............        --        445   444,118            --
Common shares issued in
   connection with Mendik RELP
   properties acquisition........        --         34    29,029            --
Common shares issued under
   employees' share plan.........        --          2       907            --
Conversion of units to common
   shares........................        --         35    32,745            --
Capital contribution to
   Vornado Operating Company.....        --         --        --       (23,330)
Accretion of issuance expenses
   on preferred shares...........     2,874         --        --            --
Common shares issued in
   connection with dividend
   reinvestment plan.............        --         --        24            --
Change in unrealized losses
   on securities available for
   sale..........................        --         --        --            --
Appreciation of securities held
   in officer's deferred
   compensation trust............        --         --        --            --
Pension obligations..............        --         --        --            --
Forgiveness of amount due
   from officers.................        --         --        --            --
                                    -------    -------  ---------   ----------
BALANCE, DECEMBER 31, 1998          $282,758   $ 3,403  $1,653,208  $ (132,837)
                                    ========   =======  ==========  ===========

<CAPTION>

                                    ACCUMULATED
                                       OTHER         DUE
                                   COMPREHENSIVE     FROM    SHAREHOLDERS'  COMPREHENSIVE
                                       LOSS       OFFICERS     EQUITY          INCOME
                                   -------------  ---------  -------------  -------------
<S>                               <C>            <C>        <C>          <C>
(amounts in thousands except
 share amounts)
BALANCE, JANUARY 1, 1997.........  $    (998)     $(5,089)    $ 276,257     $      --
                                                                            =========
Net income.......................         --           --        61,023     $  61,023
Dividends paid on preferred
   shares ($2.37 per share)......         --           --       (15,549)           --
Net proceeds from issuance of
   preferred shares (including
   accretion of $1,918)..........         --           --       277,918            --
Two-for-one common share split...         --           --            --            --
Net proceeds from issuance of
   common shares.................         --           --       688,672            --
Shares issued in connection with
   Arbor acquisition.............         --           --       102,015            --
Dividends paid on common shares
   ($1.36 per share).............         --           --       (77,461)           --
Common shares issued in
   connection with an employment
   agreement and employees'
   share plans...................         --           --           633            --
Change in unrealized gains
   on securities available for
   sale..........................        158           --           158           158
Forgiveness of amount due from
   officers......................         --           96            96            --
                                   ---------      -------     ---------     ---------

BALANCE, DECEMBER 31, 1997.......       (840)      (4,993)    1,313,762     $  61,181
                                                                            =========
Net Income.......................         --           --       152,854     $ 152,854
Dividends paid on Series A
   Preferred Shares
   ($3.25 per share).............         --           --       (21,690)           --
Dividends paid on common shares
   ($1.64 per share).............         --           --      (131,110)           --
Net proceeds from issuance
   of common shares..............         --           --       444,563            --
Common shares issued in
   connection with Mendik RELP
   properties acquisition........         --           --        29,063            --
Common shares issued under
   employees' share plan.........         --           --           909            --
Conversion of units to common
   shares........................         --           --        32,780            --
Capital contribution to
   Vornado Operating Company.....         --           --       (23,330)           --
Accretion of issuance expenses
   on preferred shares...........         --           --         2,874            --
Common shares issued in
   connection with dividend
   reinvestment plan.............         --           --            24            --
Change in unrealized losses
   on securities available for
   sale..........................     (5,047)          --        (5,047)       (5,047)
Appreciation of securities held
   in officer's deferred
   compensation trust............    (10,464)          --       (10,464)      (10,464)
Pension obligations..............     (2,606)          --        (2,606)       (2,606)
Forgiveness of amount due
   from officers.................         --           96            96            --
                                   ---------      -------     ---------     ---------
BALANCE, DECEMBER 31, 1998         $ (18,957)     $(4,897)    $1,782,678    $ 134,737
                                   ==========     ========    ==========    =========
</TABLE>

                See notes to consolidated financial statements.

                                      -70-


































































<PAGE>   71

                              VORNADO REALTY TRUST

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>


                                   PREFERRED   COMMON    ADDITIONAL   ACCUMULATED
                                    SHARES      SHARES    CAPITAL       DEFICIT
                                   ---------   -------   ----------   -----------
<S>                                <C>         <C>       <C>          <C>
(amounts in thousands except share amounts)
BALANCE, DECEMBER 31, 1998........  282,758     3,403     1,653,208      (132,837)

Net Income........................       --        --           --        202,519
Dividends paid on Preferred Shares
  Series A Preferred Shares
    ($3.25 per share)..............      --        --           --        (21,690)
  Series B Preferred Shares
    ($1.68 per share)..............      --        --           --         (5,720)
  Series C Preferred Shares
    ($1.31 per share)..............      --        --                      (6,028)
Net proceeds from issuance of
   preferred shares................ 192,953        --           --             --
Dividends paid on common shares
   ($1.80 per share)...............      --        --           --       (153,223)
Common shares issued under
   employees' share plan...........      --         5        2,458             --
Conversion of units to common
   shares..........................      --        44       40,214             --
Accretion of issuance expenses on
   preferred shares................   2,874        --           --             --
Common shares issued in connection
   with dividend reinvestment plan.      --         1          677             --
Change in unrealized net loss
   on securities available for sale      --        --           --             --
Depreciation of securities held
   in officer's deferred
   compensation trust..............      --        --           --             --
Pension obligations...............       --        --           --             --
Forgiveness of amount due
   from officers...................      --        --           --             --
                                    --------  -------     ---------     ---------
BALANCE, DECEMBER 31, 1999          $478,585  $ 3,453     $1,696,557    $(116,979)
                                    ========  =======     ==========    =========

<CAPTION>
                                      ACCUMULATED
                                         OTHER          DUE
                                     COMPREHENSIVE     FROM    SHAREHOLDERS'  COMPREHENSIVE
                                          LOSS       OFFICERS     EQUITY          INCOME
                                     -------------   --------  -------------  -------------
<S>                                  <C>             <C>       <C>            <C>
(amounts in thousands except share amounts)
BALANCE, DECEMBER 31, 1998........       (18,957)      (4,897)    1,782,678     $134,737
                                                                                ========
Net Income........................            --           --       202,519     $202,519
Dividends paid on Preferred Shares
  Series A Preferred Shares
    ($3.25 per share)..............           --           --       (21,690)          --
  Series B Preferred Shares
    ($1.68 per share)..............           --           --        (5,720)          --
  Series C Preferred Shares
    ($1.31 per share)..............           --           --        (6,028)          --
Net proceeds from issuance of
   preferred shares................           --           --       192,953           --
Dividends paid on common shares
   ($1.80 per share)...............           --           --      (153,223)          --
Common shares issued under
   employees' share plan...........           --           --         2,463           --
Conversion of units to common
   shares..........................           --           --        40,258           --
Accretion of issuance expenses on
   preferred shares................           --           --         2,874           --
Common shares issued in connection
   with dividend reinvestment plan.           --           --           678           --
Change in unrealized net loss
   on securities available for sale       15,603           --        15,603       15,603
Depreciation of securities held
   in officer's deferred
   compensation trust..............          579           --           579          579
Pension obligations...............         1,327           --         1,327        1,327
Forgiveness of amount due
   from officers...................           --           97            97           --
                                        --------      -------    ----------     --------
BALANCE, DECEMBER 31, 1999              $ (1,448)     $(4,800)   $2,055,368     $220,028
                                        ========      =======    ==========     ========
</TABLE>

                See notes to consolidated financial statements.


                                      -71-

<PAGE>   72


                              VORNADO REALTY TRUST

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                          ----------------------------------------------
                                                                             1999              1998             1997
                                                                          -----------      -----------       -----------
<S>                                                                      <C>              <C>              <C>
(amounts in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income......................................................      $   202,519      $   152,854       $    61,023
    Adjustments to reconcile net income to net cash provided
      by operations:
        Depreciation and amortization (including debt issuance
           costs)...................................................           83,585           59,227            24,460
        Amortization of officer's deferred compensation expense.....               --               --            22,917
        Straight-lining of rental income............................          (29,587)         (17,561)           (7,075)
        Minority interest...........................................           54,998           16,183             7,293
        Equity in (income) loss  of Alexander's.....................           (1,021)           3,363            (2,188)
        Equity in income of partially-owned entities................          (82,310)         (32,025)           (4,658)
        Gain on marketable securities...............................             (382)          (1,530)           (1,026)
        Gain from insurance settlement and condemnation.............               --           (9,649)               --
        Changes in operating assets and liabilities.................          (50,907)          18,544            14,727
                                                                          -----------      -----------       -----------
Net cash provided by operating activities...........................          176,895          189,406           115,473
                                                                          -----------      -----------       -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Acquisitions of real estate and other...........................         (224,654)        (896,800)         (887,423)
    Additions to real estate........................................         (153,591)         (68,085)          (23,789)
    Development costs...............................................          (17,548)              --                --
    Investments in partially-owned entities.........................         (118,409)        (308,000)               --
    Proceeds from sale of Temperature Controlled Logistics assets...           22,769               --                --
    Investments in mortgage loans receivable........................          (59,787)          (6,620)          (71,663)
    Repayment of mortgage loans receivable..........................           20,751           57,600                --
    Cash restricted for tenant improvements.........................           13,624          (14,716)          (27,079)
    Distributions from partially-owned entities.....................           16,938            3,200                --
    Real estate deposits and other..................................           14,819           23,788           (46,152)
    Purchases of securities available for sale......................          (21,614)         (73,513)           (8,378)
    Proceeds from sale or maturity of securities available for sale.           12,498           25,779                --
                                                                          -----------      -----------       -----------
Net cash used in investing activities...............................         (494,204)      (1,257,367)       (1,064,484)
                                                                          -----------      -----------       -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from borrowings........................................          455,000        1,427,821           770,000
    Repayments of borrowings........................................         (668,957)        (883,475)         (419,269)
    Costs of refinancing debt.......................................           (8,059)         (11,418)           (3,038)
    Proceeds from issuance of preferred shares......................          192,953               --           276,000
    Proceeds from issuance of preferred units.......................          525,013           85,313                --
    Proceeds from issuance of common shares.........................               --          445,247           688,672
    Dividends paid on common shares.................................         (153,223)        (154,440)          (77,461)
    Dividends paid on preferred shares..............................          (30,563)         (18,816)          (15,549)
    Distributions to minority shareholders..........................          (52,491)         (11,229)           (4,719)
    Exercise of share options.......................................            2,458              812               633
                                                                          -----------      -----------       -----------
Net cash provided by financing activities...........................          262,131          879,815         1,215,269
                                                                          -----------      -----------       -----------
Net (decrease) increase in cash and cash equivalents................          (55,178)        (188,146)          266,258
Cash and cash equivalents at beginning of year......................          167,808          355,954            89,696
                                                                          -----------      -----------       -----------
Cash and cash equivalents at end of year............................      $   112,630      $   167,808       $   355,954
                                                                          ===========      ===========       ===========
Supplemental Disclosure of Cash Flow Information:
    Cash payments for interest......................................      $   143,665      $   111,089       $    38,968
                                                                          ===========      ===========       ===========
NON-CASH TRANSACTIONS:
    Financing in connection with acquisitions.......................      $   188,000      $   526,000       $   403,279
    Shares issued in connection with acquisitions...................               --           29,000           102,015
    Minority interest in connection with acquisitions...............          302,100          184,000           177,000
    Unrealized gain (loss) on securities available for sale.........           15,603           (5,047)              158
    Depreciation of securities held in officer's deferred
      compensation trust............................................              579           10,464                --
</TABLE>

                See notes to consolidated financial statements.

                                      -72-

<PAGE>   73


                              VORNADO REALTY TRUST

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   ORGANIZATION AND BUSINESS

      Vornado Realty Trust is a fully-integrated real estate investment trust
("REIT"). In April 1997, Vornado transferred substantially all of its assets to
Vornado Realty L.P., a Delaware limited partnership (the "Operating
Partnership"). As a result, Vornado conducts its business through, the Operating
Partnership. Vornado is the sole general partner of, and owned approximately 86%
of the common limited partnership interest in, the Operating Partnership at
March 1, 2000. All references to the "Company" and "Vornado" refer to Vornado
Realty Trust and its consolidated subsidiaries, including the Operating
Partnership.

      The Company currently owns directly or indirectly:

Office Building Properties ("Office"):

          (i)     all or portions of 22 office building properties in the New
      York City metropolitan area (primarily Manhattan) aggregating
      approximately 14.0 million square feet;

          (ii) a 34% limited partnership interest in Charles E. Smith Commercial
      Realty L.P. ("CESCR"), a limited partnership which owns and manages
      approximately 10.7 million square feet of office properties in Northern
      Virginia and Washington, D.C., and manages an additional 7.9 million
      square feet of office and other commercial properties in the Washington,
      D.C. area;

Retail Properties ("Retail"):

          (iii) 56 shopping center properties in six states and Puerto Rico
      aggregating approximately 12.0 million square feet, including 1.4 million
      square feet built by tenants on land leased from the Company;

Merchandise Mart Properties:

          (iv)    the Merchandise Mart properties containing approximately 6.8
      million square feet, including the 3.4 million square foot Merchandise
      Mart in Chicago;

Temperature Controlled Logistics:

          (v) a 60% interest in partnerships that own 89 warehouse facilities
      nationwide with an aggregate of approximately 428 million cubic feet of
      refrigerated space (excludes 15 additional warehouses containing
      approximately 91 million cubic feet managed by AmeriCold Logistics).
      AmeriCold Logistics leases all of the partnerships' facilities;

Other Real Estate Investments:

          (vi)    approximately 32% of the outstanding common stock of
      Alexander's, Inc. ("Alexander's"), which has eight properties in the New
      York City metropolitan area;

          (vii) The Hotel Pennsylvania in New York City contains approximately
      800,000 square feet of space with 1,700 rooms and approximately 400,000
      square feet of retail and office space;

          (viii) approximately 30% interest in the Newkirk joint ventures which
      own various equity and debt interests relating to 120 limited partnerships
      which own real estate, primarily office and retail, net leased to credit
      rated tenants;

          (ix) eight dry warehouse/industrial properties in New Jersey
      containing approximately 2.0 million square feet; and

          (x)     other real estate and investments.

                                      -73-

<PAGE>   74


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

OPERATIONS OF VORNADO OPERATING COMPANY

      In October 1998, Vornado Operating Company ("Vornado Operating") was spun
off from the Company in order to own assets that the Company could not itself
own and conduct activities that the Company could not itself conduct.

      The Company and Vornado Operating are parties to certain agreements
described below.

   Revolving Credit Agreement

      Vornado Operating was granted a $75,000,000 unsecured revolving credit
facility from the Company (the "Revolving Credit Agreement") which expires on
December 31, 2004. Borrowings under the Revolving Credit Agreement bear interest
at LIBOR plus 3% (9.09% at December 31, 1999). The Company receives a commitment
fee equal to 1% per annum on the average daily unused portion of the facility.
No amortization is required to be paid under the Revolving Credit agreement
during its term. The Revolving Credit Agreement prohibits Vornado Operating from
incurring indebtedness to third parties (other than certain purchase money debt
and certain other exceptions) and prohibits Vornado Operating from paying
dividends. As of December 31, 1999, $4,587,000 was outstanding under the
Revolving Credit Agreement.

   Agreement with Vornado Operating

      The Company and Vornado Operating are parties to an Agreement pursuant to
which, among other things, (a) the Company will under certain circumstances
offer Vornado Operating an opportunity to become the lessee of certain real
property owned now or in the future by the Company (under mutually satisfactory
lease terms) and (b) Vornado Operating will not make any real estate investment
or other REIT-Qualified Investment unless it first offers the Company the
opportunity to make such investment and the Company has rejected that
opportunity.

      Under the Agreement, the Company provides Vornado Operating with certain
administrative, corporate, accounting, financial, insurance, legal, tax, data
processing, human resources and operational services. For these services,
Vornado Operating compensates the Company in an amount determined in good faith
by the Company as the amount an unaffiliated third party would charge Vornado
Operating for comparable services and reimburses the Company for certain costs
incurred and paid to third parties on behalf of Vornado Operating. Pursuant to
the Agreement compensation for such services was $330,000 for the year ended
December 31, 1999 and $50,000 for the period from October 16, 1998 (commencement
date) through December 31, 1998.

      Vornado Operating and the Company each have the right to terminate the
Agreement if the other party is in material default of the Agreement or upon 90
days written notice to the other party at any time after December 31, 2003. In
addition, the Company has the right to terminate the Agreement upon a change in
control of Vornado Operating.

   Vornado Operating's Management

      Messrs.  Roth, Fascitelli, West and Wight are directors of Vornado
Operating.  Mr. Roth is also Chairman of the Board and Chief Executive Officer
of Vornado Operating, Mr. Fascitelli is also President of Vornado Operating, and
certain other members of the Company's senior management hold a corresponding
position with Vornado Operating.

   Temperature Controlled Logistics Business

      On October 31, 1997, partnerships (the "Vornado/Crescent Partnerships") in
which affiliates of the Company have a 60% interest and affiliates of Crescent
Real Estate Equities Company have a 40% interest acquired each of Americold
Corporation ("Americold") and URS Logistics, Inc. ("URS"). In June 1998, the
Vornado/Crescent Partnerships acquired the assets of Freezer Services, Inc. and
in July 1998 acquired the Carmar Group.

                                      -74-

<PAGE>   75

                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      On March 12, 1999, the Vornado/Crescent Partnerships sold all of the
non-real estate assets of the Cold Storage Companies encompassing the operations
of the cold storage business for approximately $48,000,000 to a new partnership
owned 60% by Vornado Operating Company and 40% by Crescent Operating Inc.
("AmeriCold Logistics"). The new partnership leases the underlying cold storage
warehouses used in this business from the Vornado/Crescent Partnerships which
continue to own the real estate. The leases generally have a 15 year term with
two-five year renewal options and provide for the payment of fixed base rent and
percentage rent based on revenues AmeriCold Logistics receives from its
customers. The new partnership is required to pay for all costs arising from the
operation, maintenance and repair of the properties, as well as property capital
expenditures in excess of $5,000,000 annually. Fixed base rent and percentage
rent was approximately $134,000,000 for the period from March 12, 1999 through
December 31, 1999. The new partnership has the right to defer a portion of the
rent for up to three years beginning on March 12, 1999 to the extent that
available cash, as defined in the leases, is insufficient to pay such rent and
pursuant thereto, rent was deferred as of December 31, 1999, of which the
Company's share is $3,240,000.

   Disposition and Acquisition of Interest in CESCR

      On December 31, 1998, the Company sold approximately 1.7% of the
outstanding partnership units of CESCR to Vornado Operating Company for an
aggregate purchase price of approximately $12,900,000 or $34 per unit (which is
the price at which CESCR issued partnership units in October 1998 in connection
with a significant "roll-up" transaction). The purchase price was funded out of
Vornado Operating's working capital. After giving effect to this purchase, the
Company owned approximately 9.6% of CESCR as of December 31, 1998. In connection
with this purchase, the Company granted to Vornado Operating an option to
require the Company to repurchase all of the CESCR units at the price at which
Vornado Operating purchased the CESCR units, plus a cumulative return on such
amount at a rate of 10% per annum. In March 1999, Vornado Operating exercised
such option and the Company reacquired the CESCR units from Vornado Operating
for $13,200,000.

                                      -75-

<PAGE>   76

                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         BASIS OF PRESENTATION: The accompanying consolidated financial
statements include the accounts of Vornado Realty Trust and its majority-owned
subsidiary, Vornado Realty L.P. as well as interests acquired that individually
(or in the aggregate with prior interests) exceed a 50% interest and the Company
exercises unilateral control. All significant intercompany amounts have been
eliminated. Equity interests in partially-owned entities include partnerships,
joint ventures and preferred stock affiliates (corporations in which the Company
owns all of the preferred stock and none of the common equity) and are accounted
for under the equity method of accounting as the Company exercises significant
influence. These investments are recorded initially at cost and subsequently
adjusted for net equity in income (loss) and cash contributions and
distributions. Ownership of the preferred stock entitles the Company to
substantially all of the economic benefits in the preferred stock affiliates.
The common stock of the preferred stock affiliates is owned by Officers and
Trustees of Vornado.

      Management has made estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting periods.
Actual results could differ from those estimates.

      RECLASSIFICATIONS:  Certain prior year balances have been reclassified in
order to conform to current year presentation.

      REAL ESTATE: Real estate is carried at cost, net of accumulated
depreciation and amortization. Betterments, major renewals and certain costs
directly related to the acquisition, improvement and leasing of real estate are
capitalized. Maintenance and repairs are charged to operations as incurred.
Depreciation is provided on a straight-line basis over the assets estimated
useful lives which range from 7 to 40 years. Tenant allowances are amortized on
a straight-line basis over the lives of the related leases. Additions to real
estate include interest expense capitalized during construction of $7,012,000
and $1,410,000 for the years ended December 31, 1999 and 1998.

      The Company's properties are reviewed for impairment if events or changes
in circumstances indicate that the carrying amount of the property may not be
recoverable. In such an event, a comparison is made of the current and projected
operating cash flows of each such property into the foreseeable future on an
undiscounted basis to the carrying amount of such property. Such carrying amount
would be adjusted, if necessary, to estimate fair value to reflect an impairment
in the value of the asset.

      CASH AND CASH EQUIVALENTS: Cash and cash equivalents consist of highly
liquid investments purchased with original maturities of three months or less.
Cash and cash equivalents does not include cash escrowed under loan agreements
and cash restricted in connection with an officer's deferred compensation
payable.

      MARKETABLE SECURITIES: The Company has classified debt and equity
securities which it intends to hold for an indefinite period of time as
securities available for sale, equity securities it intends to buy and sell on a
short term basis as trading securities and its preferred stock investment in
Capital Trust as securities held to maturity. Unrealized gains and losses are
included in earnings for trading securities and as a component of shareholders'
equity and other comprehensive income for securities available for sale.
Realized gains or losses on the sale of securities are recorded based on average
cost.

      At December 31, 1999 and 1998, marketable securities had an aggregate cost
of $96,787,000 and $83,043,000 and an aggregate market value of $106,503,000 and
$77,156,000 (of which $9,826,000 and $6,826,000 represent trading securities and
$48,606,000 and $48,531,000 represent securities held to maturity and reported
at amortized cost). Gross unrealized gains and losses were $7,977,000 and
$9,658,000 at December 31, 1999, and $513,000 and $6,400,000 at December 31,
1998. Included in marketable securities available for sale at December 31, 1999
are warrants to acquire 550,941 common shares with a market value of
$11,397,000.

      NOTES AND MORTGAGE LOANS RECEIVABLE: The Company evaluates the
collectibility of both interest and principal of each of its loans, if
circumstances warrant, to determine whether it is impaired. A loan is considered
to be impaired, when based on current information and events, it is probable
that the Company will be unable to collect all amounts due according to the
existing contractual terms. When a loan is considered to be impaired, the amount
of the loss accrual is calculated by comparing the recorded investment to the
value determined by discounting the expected future cash flows at the loan's
effective interest rate. Interest on impaired loans is recognized on a cash
basis.

                                      -76-

<PAGE>   77


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      DEFERRED CHARGES: Direct financing costs are deferred and amortized over
the terms of the related agreements as a component of interest expense. Direct
costs related to leasing activities are capitalized and amortized on a
straight-line basis over the lives of the related leases. All other deferred
charges are amortized on a straight-line basis, which approximates the effective
interest rate method, in accordance with the terms of the agreements to which
they relate.

      OFFICERS COMPENSATION PAYABLE: In July 1998, the Emerging Issues Task
Force (EITF) of the Financial Accounting Standards Board issued EITF 97-14
"Accounting for Deferred Compensation Arrangements Where Amounts Earned are Held
in a Rabbi Trust and Invested" (EITF 97-14). EITF 97-14 applies to the Company's
accounting treatment of the Officers Compensation Payable as reflected in the
balance sheet. The transition guidance of EITF 97-14 required the Company to
record a charge to equity of $10,464,000 which represents the appreciation in
the value of the stock from the date the trust was established (at which time
the price of the stock was $21.75 per share) to September 30, 1998 (at which
time the price of the stock was $33.13 per share). In subsequent periods,
appreciation in the stock's price above $33.13 will be recognized as
compensation expense and, if the price fluctuates between $33.13 and $21.75,
equity would be adjusted. For the year ended December 31, 1998, approximately
$340,000 was recognized as compensation expense as the share price was $33.50 on
December 31, 1998. For the year ended December 31, 1999, approximately $340,000
was recognized as a reduction of compensation expense and approximately $579,000
was recorded as a reduction of stockholders' equity as the share price was
$32.50 on December 31, 1999.

      FAIR VALUE OF FINANCIAL INSTRUMENTS: All financial instruments of the
Company are reflected in the accompanying consolidated balance sheets at amounts
which, in management's estimation, based upon an interpretation of available
market information and valuation methodologies (including discounted cash flow
analyses with regard to fixed rate debt) are considered appropriate, and
reasonably approximate their fair values. Such fair value estimates are not
necessarily indicative of the amounts that would be realized upon disposition of
the Company's financial instruments.

      REVENUE RECOGNITION: Base rents, additional rents based on tenants' sales
volume and reimbursement of the tenants' share of certain operating expenses are
generally recognized when due from tenants. The straight-line basis is used to
recognize base rents under leases entered into after November 14, 1985, which
provide for varying rents over the lease terms.

      INCOME TAXES: The Company operates in a manner intended to enable it to
continue to qualify as a REIT under Sections 856-860 of the Internal Revenue
Code of 1986 as amended. Under those sections, a REIT which distributes at least
95% of its REIT taxable income as a dividend to its shareholders each year and
which meets certain other conditions will not be taxed on that portion of its
taxable income which is distributed to its shareholders. The Company has
distributed to shareholders an amount greater than its taxable income.
Therefore, no provision for Federal income taxes is required. Dividend
distributions for the years ended December 31, 1999 and 1997, were characterized
for Federal income tax purposes as ordinary income. Dividend distributions for
the tax year ended December 31, 1998 were characterized as ordinary income
(81%), return of capital (17%) and capital gain (2%).

      The net basis of the Company's assets and liabilities for tax purposes is
approximately $1,617,000,000 lower than the amount reported for financial
statement purposes.

      AMOUNTS PER SHARE: Basic earnings per share is computed based on average
shares outstanding. Diluted earnings per share considers the effect of options,
warrants and convertible securities. All share and per share information has
also been adjusted for a 2-for-1 stock split in October 1997.

      STOCK OPTIONS: The Company accounts for stock-based compensation using the
intrinsic value method. Under the intrinsic value method compensation cost is
measured as the excess, if any, of the quoted market price of the Company's
stock at the date of grant over the exercise price of the option granted.
Compensation cost for stock options, if any, is recognized ratably over the
vesting period. The Company's policy is to grant options with an exercise price
equal to the quoted market price of the Company's stock on the grant date.
Accordingly, no compensation cost has been recognized for the Company's stock
option plans.

                                      -77-

<PAGE>   78


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

RECENTLY ISSUED ACCOUNTING STANDARDS

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities". This statement establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts, and for hedging activities. It is effective for all
fiscal quarters of fiscal years beginning after June 15, 2000. Because the
Company does not currently utilize derivatives or engage in significant hedging
activities, management does not anticipate that implementation of this statement
will have a material effect on the Company's financial statements.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101 (SAB 101). SAB 101 provides clarification in applying generally
accepted accounting principles to revenue recognition in financial statements
including contingent rentals under leases. The Company does not anticipate that
implementation of this statement will have a material effect on the Company's
financial statements.

3.   ACQUISITIONS

      The Company completed approximately $807 million of real estate
acquisitions or investments from January 1, 1999 through March 2000 and $2.4
billion in 1998. These acquisitions were consummated through subsidiaries or
preferred stock affiliates of the Company and were recorded under the purchase
method of accounting. Related net assets and results of operations have been
included in these financial statements since their respective dates of
acquisition. The respective purchase costs were allocated to acquired assets and
assumed liabilities using their relative fair values as of the closing dates,
based on valuations and other studies certain of which are not yet complete.
Accordingly, the initial valuations are subject to change as such information is
finalized. The Company believes that any such change will not be significant
since the allocations were principally to real estate. The following are the
details of the acquisitions or investments by segment:

Office:

     CHARLES E. SMITH COMMERCIAL REALTY INVESTMENT ("CESCR")

      In October 1997, the Company acquired a 15% limited partnership interest
in CESCR for $60,000,000. CESCR owns interests in and manages approximately 10.7
million square feet of office properties in Northern Virginia and Washington,
D.C. and manages an additional 7.9 million square feet of office and other
commercial properties in the Washington, D.C. area. In October 1998, CESCR
issued partnership units in connection with a significant roll-up transaction
reducing the Company's limited partnership interest to 11.3%.

      In December 1998, the Company sold approximately 1.7% of the outstanding
partnership units of CESCR to Vornado Operating for an aggregate price of
approximately $12,900,000. In connection with this purchase, the Company granted
Vornado Operating an option to require the Company to repurchase the units. The
option was exercised on March 4, 1999. Accordingly, the Company reacquired the
CESCR units from Vornado Operating for $13,200,000.

      On March 4, 1999 the Company made an additional $242,000,000 investment in
CESCR by contributing to CESCR the land under certain CESCR office properties in
Crystal City, Arlington, Virginia and partnership interests in certain CESCR
subsidiaries. The Company acquired these assets from Commonwealth Atlantic
Properties, Inc, ("CAPI"), an affiliate of Lazard Freres Real Estate Investors
L.L.C., immediately prior to the contribution to CESCR. Together with the
Company's investment in CESCR made in 1997 and the units it reacquired from
Vornado Operating Company, Vornado now owns approximately 34% of CESCR's limited
partnership units. In addition, the Company acquired from CAPI for $8,000,000
the land under a Marriott Hotel located in Crystal City.

                                      -78-

<PAGE>   79

                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      The purchase price was paid to CAPI by Vornado issuing $250,000,000 of 6%
Convertible Preferred Units of the Company's Operating Partnership. The
Preferred Units are convertible at $44 per unit and the coupon increases to
6.50% over the next three years and then fixes at 6.75% in year eight. The
Company will appoint one of three members to CESCR's Board of Managers,
increasing under certain circumstances to two of four members in March 2002.

      In connection with these transactions, the Company agreed to make a
five-year $41,200,000 loan to CAPI with interest at 8%, increasing to 9% ratably
over the term. The loan is secured by approximately $55,000,000 of the Company's
Operating Partnership units issued to CAPI as well as certain real estate
assets.

     WESTPORT CORPORATE OFFICE PARK

      In January 1998, the Company acquired the Westport Corporate Office Park
from a limited partnership that included members of the Mendik Group (Messrs.
Mendik and Greenbaum and certain entities controlled by them are referred to
herein as the "Mendik Group"). The purchase price was approximately $14,000,000
consisting of $6,000,000 of cash and an $8,000,000 mortgage loan for the two
buildings.

      Subsequent to year end the Company entered into an agreement to sell this
property for approximately $24,000,000.

     ONE PENN PLAZA

      In February 1998, the Company acquired a long-term leasehold interest in
One Penn Plaza, a Manhattan office building for approximately $410,000,000.

     150 EAST 58TH STREET

      In March 1998, the Company acquired 150 East 58th Street (the "Architects
and Design Center"), a Manhattan office building, for approximately
$118,000,000.

     570 LEXINGTON AVENUE - ADDITIONAL INVESTMENT

      In April 1998, the Company increased its interest from 5.6% to
approximately 50% in 570 Lexington Avenue, an office building located in midtown
Manhattan. The Company purchased the additional interest for approximately
$37,200,000, including $4,900,000 of existing debt.

     888 SEVENTH AVENUE AND 40 FULTON STREET

      In June, 1998, the Company entered into an agreement to acquire the
leasehold interest in 888 Seventh Avenue, a 46 story office building located in
midtown Manhattan, and simultaneously acquired 40 Fulton Street, a 29 story
office building located in downtown Manhattan. The aggregate consideration for
both buildings was approximately $154,500,000.

      On January 12, 1999, the Company completed the acquisition of 888 Seventh
Avenue, a 46 story Manhattan office building, for approximately $117,000,000, of
which $55,000,000 was indebtedness.

     770 BROADWAY

      In July 1998, the Company acquired 770 Broadway, a Manhattan office
building, for approximately $149,000,000, including $18,000,000 of Operating
Partnership Units.

                                      -79-

<PAGE>   80


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      689 FIFTH AVENUE

      In August 1998, the Company acquired 689 Fifth Avenue, a 84,000 square
foot Manhattan specialty building for approximately $33,000,000 from a
partnership that included Bernard H. Mendik, a former trustee of the Company.

     MENDIK REAL ESTATE LIMITED PARTNERSHIP PROPERTIES

      In November 1998, the Company completed the acquisition of certain
properties from the Mendik Real Estate Limited Partnership ("Mendik RELP"). The
acquired real estate assets include (i) a leasehold interest in the Saxon Woods
Corporate Center located at 550/600 Mamaroneck Avenue, in Harrison, New York,
(ii) the remaining 60% interest in an office building located at Two Park
Avenue, in Manhattan (the Company already owned 40%) and (iii) a leasehold
interest in an office building located at 330 West 34th Street, also in
Manhattan. The aggregate purchase price of approximately $106,000,000, consists
of $31,000,000 of cash, $29,000,000 of the Company's common shares and
$46,000,000 of debt.

     909 THIRD AVENUE

      On July 21, 1999, the Company acquired 909 Third Avenue, a 33 story
Manhattan office building, for approximately $123,000,000, of which $109,000,000
was indebtedness.

     595 MADISON AVENUE

      On September 15, 1999, the Company acquired 595 Madison Avenue (the
"Fuller Building"), a 40 story Manhattan office building, for approximately
$125,000,000 in cash.

     GREENPOINT LEASEHOLD INTEREST

      On December 16, 1999, the Company acquired GreenPoint Financial
Corporation's 99-year leasehold interest in approximately 56,000 square feet,
adjacent to One Penn Plaza, as part of its redevelopment plan for the Penn Plaza
district for approximately $37,300,000.

Retail:

     LAS CATALINAS MALL

      In October 1998, the Company completed the acquisition of Kmart
Corporation's ("Kmart") 50% interest in the Las Catalinas Mall located in
Caguas, Puerto Rico (adjacent to San Juan). In addition, the Company acquired
75% and the Company's partner in the Mall acquired 25% of Kmart's anchor store.
The Company's purchase price of $38,000,000 was fully financed with 15 year
debt.

     VORNADO-CERUZZI JOINT VENTURES

      On January 4, 2000 and January 25, 2000, the Company and its joint venture
partner acquired fee and/or leasehold interests in six properties located in
Pennsylvania, Virginia and Maryland formerly occupied by Hechinger, Inc., a home
improvement retailer which was liquidated. The purchase price for the 500,000
square feet acquired was $15,000,000. The Company's share of this investment is
80% or $12,000,000.

                                      -80-

<PAGE>   81


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Merchandise Mart Properties:

     THE MERCHANDISE MART PROPERTIES

      In April 1998, the Company acquired a real estate portfolio from the
Kennedy Family for approximately $630,000,000, consisting of $187,000,000 in
cash, $116,000,000 in Operating Partnership Units, $77,000,000 in existing debt
and $250,000,000 of newly issued debt. The acquired real estate assets consist
of a portfolio of properties used for office, retail and trade showroom space
which aggregate approximately 5.4 million square feet and include the
Merchandise Mart in Chicago. The transaction also included the acquisition of
Merchandise Mart Properties, Inc., which manages the properties and owns and
operates trade shows.

     MARKET SQUARE COMPLEX

      In December 1998, Vornado completed the acquisition of the 1.07 million
square foot Market Square Complex of showrooms in High Point, North Carolina.
The consideration was approximately $97,000,000 consisting of $46,000,000 in
debt, $44,000,000 in Operating Partnership Units and 6.5% Preferred Operating
Partnership Units convertible at $43.74 per unit and $7,000,000 of cash. The
acquired real estate assets include the Market Square, Hamilton Market and
Furniture Plaza showroom buildings and the High Point Holiday Inn hotel.

      In a second transaction, the Company acquired the 243,000 square foot
National Furniture Mart, which is adjacent to the forementioned properties, in
High Point. The price was approximately $17,700,000 consisting of $3,800,000 in
cash and $13,900,000 in debt.

Temperature Controlled Logistics Business:

      In June 1998, a partnership in which Vornado owns a 60% interest through a
preferred stock affiliate acquired the assets of Freezer Services, Inc.,
consisting of nine cold storage warehouses in the central United States for
approximately $133,000,000, including $107,000,000 in cash and $26,000,000 in
indebtedness. The Company's share of this investment was $80,000,000.
Additionally, in July 1998, the Carmar Group cold storage warehouse business was
acquired for approximately $158,000,000, including $144,000,000 in cash and
$14,000,000 in indebtedness. The Company's share of this investment was
$95,000,000. Carmar owns and operates five cold storage distribution warehouses
in the midwest and southeast United States.

Other Real Estate Investments:

     HOTEL PENNSYLVANIA

      In May 1998, the Company acquired an additional 40% interest in the Hotel
Pennsylvania increasing its ownership to 80%. The Company purchased the
additional 40% interest from Hotel Properties Limited (one of its joint venture
partners) for approximately $70,000,000, including $48,000,000 of existing debt.
The Company manages the property's retail and office space, and manages the
hotel with Hotel Properties Limited.

      On August 5, 1999, the Company increased its interest in the Hotel
Pennsylvania by acquiring Planet Hollywood International, Inc.'s ("Planet
Hollywood") 20% interest in the hotel for approximately $18,000,000 and assumed
$24,000,000 of existing debt. In connection with the transaction, the Company
terminated the licensing agreement with Planet Hollywood for an Official
All-Star Hotel. The Hotel Pennsylvania is located in New York City on Seventh
Avenue opposite Madison Square Garden.

After the acquisitions noted above, the Company owns 100% of the commercial
portion of the building (retail and office space) and 98% of the hotel portion
which is owned through a preferred stock affiliate in which the Company owns all
of the preferred equity and none of the common equity.

                                      -81-

<PAGE>   82

                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

     NEWKIRK JOINT VENTURES

      In July and September 1998, the Company invested an aggregate of
$56,000,000 for a 30% share in joint ventures with affiliates of Apollo Real
Estate Investment Fund III, L.P., collectively Newkirk Joint Ventures
("Newkirk"). Newkirk owns various equity and debt interests relating to 120
limited partnerships which own real estate primarily net leased to credit rated
tenants. The Company has issued letters of credit of $15,600,000 in connection
with these joint ventures.

      On March 9, 1999, the Company and its joint venture partner completed an
acquisition of additional equity interests in certain limited partnerships. The
Company's additional investment of $52,435,000 consisted of $47,790,000 in
Operating Partnership Units and $4,645,000 in cash.

      On October 15, 1999, the Company completed the acquisition of $15,600,000
of securitized debt of the Newkirk Joint Ventures which has an average yield of
14.28%.

     STUDENT HOUSING JOINT VENTURE

      On January 28, 2000, the Company and its joint venture partner, acquired a
252-unit student housing complex in Gainesville, Florida, for approximately
$27,000,000, of which $19,600,000 was indebtedness. The Company's share of this
investment is 90%.

     PRO FORMA INFORMATION

      The unaudited pro forma information set forth below presents (i) the
condensed consolidated operating results for the Company for the years ended
December 31, 1999 and 1998 as if (a) the acquisitions described above and the
financings attributable thereto had occurred on January 1, 1998. No condensed
consolidated pro forma balance sheet data is presented as there have been no
material acquisitions subsequent to December 31, 1999.

     CONDENSED PRO FORMA CONSOLIDATED OPERATING RESULTS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                         PRO FORMA YEAR ENDED DECEMBER 31,
                                                                 --------------------------------------------------
                                                                        1999                         1998
                                                                 --------------------------------------------------
<S>                                                                  <C>                           <C>
           (amounts in thousands except per share amounts)

           Revenues........................................            $719,600                     $685,000
                                                                       ========                     ========
           Net income......................................            $201,600                     $191,700
           Preferred stock dividends.......................             (33,400)                     (21,700)
                                                                       --------                     --------
           Net income applicable to common shares..........            $168,200                     $170,000
                                                                       ========                     ========
           Net income per common share-basic...............            $   1.96                     $   1.97
                                                                       ========                     ========
           Net income per common share-diluted.............            $   1.93                     $   1.93
                                                                       ========                     ========
</TABLE>

                                      -82-

<PAGE>   83
                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

4.   INVESTMENTS IN PARTIALLY-OWNED ENTITIES

      The Company's investments in partially-owned entities and income
recognized from such investments is disclosed below. Summarized financial data
is provided for (i) investments in entities which exceed 10% of the Company's
total assets and (ii) investments in which the Company's share of
partially-owned entities pre-tax income exceeds 10% of the Company's net income.

BALANCE SHEET DATA:

<TABLE>
<CAPTION>
                                                                          100% OF THESE ENTITIES
                                                      --------------------------------------------------------------------
                               COMPANY'S INVESTMENT     TOTAL ASSETS              TOTAL DEBT             TOTAL EQUITY
                            ----------------------------------------------------------------------------------------------
                               1999       1998        1999        1998        1999        1998         1999        1998
                            ----------------------------------------------------------------------------------------------
<S>                        <C>         <C>         <C>        <C>          <C>         <C>         <C>          <C>
(amounts in thousands)

INVESTMENTS:
Temperature Controlled
Logistics
    (60% interest).......   $ 481,808   $459,172   $1,524,385  $1,743,212  $  630,540   $ 642,714   $  756,808   $ 737,344
                                                   ==========  ==========  ==========   =========   ==========   =========
Alexander's
    (32% interest).......     159,148    104,038   $  366,496  $  317,043  $  329,161   $ 277,113   $   12,498   $   6,974
                                                   ==========  ==========  ==========   =========   ==========   =========
Charles E. Smith
    Commercial
Realty L.P.
    (34% interest).......     317,812     49,151   $  951,414              $1,152,164               $(241,399)
                                                   ==========              ==========               ==========
Newkirk Joint
    Ventures.............     142,670     58,665
Hotel Pennsylvania.......      59,176     47,813
Partially - Owned
    Office Buildings.....      59,510     59,902
Management
    Companies, and
    other................      95,263     49,099
                           ----------   --------

                           $1,315,387   $827,840
                           ==========   ========
</TABLE>

                                      -83-

<PAGE>   84


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      Below is a summary of the debt of partially owned entities as of December
31, 1999 and 1998, none of which is guaranteed by the Company.

<TABLE>
<CAPTION>
                                                                                                    AMOUNT OF PARTIALLY-OWNED
                                                                                                          ENTITIES DEBT
                                                                                                   ---------------------------
                                                                                                      1999             1998
                                                                                                   ---------------------------
<S>                                                                                              <C>              <C>
      (amounts in thousands)

      Alexander's (32% interest):
          Term loan secured by all of Alexander's assets except for the Kings
             Plaza Regional Shopping Center, due on March 15, 2000 with interest
             at a blended rate of 12.95%. The portion financed by the Company
             ($95,000) bears interest at 14.18%
             (prepayable without penalty) (the loan has been extended to March 15, 2001 - see
              below)...........................................................................    $   115,000       $    65,000
          Kings Plaza Regional Shopping Center mortgage payable, due in 2001, with interest at
             LIBOR plus 1.25% (7.75% at December 31, 1999) (prepayable without penalty)........         95,676            90,000
          Rego Park mortgage payable, due in 2009, with interest at 7.25% (prepayable after
             June 2004 without penalty)........................................................         82,000            75,000
          Other notes and mortgages payable....................................................         36,485            47,113
      Temperature Controlled Logistics (60% interest):

          Mortgage notes payable collateralized by 58 temperature controlled
             warehouses, due in 2008, requires amortization based on a 25 year
             term with interest at 6.89% (prepayable
             after May 2000 with yield maintenance)............................................        536,502           545,273
          Other notes and mortgages payable....................................................         94,038            97,441

      Hotel Pennsylvania - Hotel (98% interest):
          Mortgage payable, due in 2002, requires amortization based on a 25
            year term, with interest at LIBOR + 1.60% (at December 31, 1999 the
            interest rate is fixed at 7.00% through a swap agreement which
            expires on March 31, 2000)
            (prepayable without penalty).......................................................        71,641*           120,000

      Newkirk Joint Ventures (30% interest):
          Portion of first mortgages and contract rights held by 120 Limited
            Partnerships, collateralized by the partnerships' real estate, due
            from 2000 to 2040, with a
            weighted average interest rate of 9.40% at December 31, 1999.......................        800,060                --

          Other debt...........................................................................         28,000                --

      Charles E. Smith Commercial Realty L.P. (34% interest):
          20 mortgages payable due from 2000 through 2025, with interest from 2.25%
             to 9.89% at December 31, 1999 (prepayable with yield maintenance).................        850,806           786,413
          6  mortgages payable (partially owned properties) due from 2006
             through 2013, with interest from 6.51% to 10.33% at December 31,
             1999 (prepayable with yield
             maintenance)......................................................................        301,358           156,463
          Unsecured line of credit due in October 2000, with interest
             at 8.25% at December 31, 1999 (prepayable without penalty)........................             --            26,000

      Partially Owned Office Buildings:
          330 Madison Avenue (25% interest) mortgage note payable, due in 2008,
             with interest at 6.52%  (prepayable with yield maintenance).......................         60,000            60,000
          Other notes and mortgages payable (50% owned by Vornado).............................         43,968            34,425

      Las Catalinas Mall (50% interest):
      Mortgage notes payable, due in 2013 with interest at 6.97% (prepayable after.............
             December 2002 with yield maintenance).............................................         70,212            70,941

      Other mortgages payable..................................................................         13,000                --
</TABLE>
- ------------------------
*  The balance of the mortgage of $47,761 applicable to the commercial portion
   of the building is reflected in the Company's wholly-owned debt in 1999. See
   Note 5.


                                      -84-

<PAGE>   85

                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

INCOME STATEMENT DATA:

<TABLE>
<CAPTION>
                                            COMPANY'S INCOME
                                     FROM PARTIALLY OWNED ENTITIES
                                     -------------------------------
                                       1999       1998       1997
                                     --------   --------   --------
<S>                                  <C>        <C>        <C>
(amounts in thousands)

Income Applicable to
    Alexander's:(1)..............

    32% share of equity in
      income (loss) (29.3% prior
        to
      October 1999)..............     $1,021      $(2,272)    $1,580
      Interest income............      6,406        5,395      6,293
                                     -------      -------     ------
                                     $ 7,427      $ 3,123     $7,873
                                     =======      =======     ======
Temperature Controlled Logistics:
    60% share of equity in net
      income(3)..................    $31,468      $10,249     $1,000
    Management Fee (40% of 1%
      per annum of the Total
      Combined Assets,
      as defined)................      5,254        4,942        720
                                      ------      -------      -----
                                      36,722       15,191      1,720
Charles E. Smith Commercial
Realty L.P.(4)...................     18,817        4,754         85
Newkirk Joint Ventures...........     19,922        2,712         --
Hotel Pennsylvania...............      5,095        3,678      1,055
Partially-Owned Office
    Buildings(5).................      1,743        3,276        424
Management Companies
    and other....................         11        2,414      1,374
                                     -------      -------      -----
                                     $82,310      $32,025     $4,658
                                     =======      =======     ======

<CAPTION>

                                                           100% of These Entities
                                  ----------------------------------------------------------------------
                                          TOTAL REVENUES                      NET INCOME (LOSS)
                                  -------------------------------   ------------------------------------
                                     1999      1998       1997        1999         1998          1997
                                   -------- ---------   ---------   ---------   ----------   -----------
<S>                                <C>      <C>         <C>         <C>         <C>          <C>
(amounts in thousands)

Income Applicable to
    Alexander's:(1)............

    32% share of equity in
      income (loss) (29.3% prior
       to
      October 1999)............     $ 64,390  $51,663    $25,364        $5,524(2)  $(6,055)(2)  $7,466(2)
                                    ======== ========    =======       =======     =======      ======
    Interest income............



Temperature Controlled Logistics:
   60% share of equity in net
      income(3)................     $264,266 $567,867    $78,699       $54,198     $16,988      $   90
                                    ======== ========    =======       =======     =======      ======
    Management Fee (40% of 1%
      per annum of the Total
      Combined Assets,
      as defined)..............



Charles E. Smith Commercial
Realty L.P.(4).................     $310,038                           $61,102
                                    ========                           =======
Newkirk Joint Ventures.........
Hotel Pennsylvania.............
Partially-Owned Office
    Buildings(5)...............
Management Companies
    and other..................
</TABLE>
- ------------------
(1)   Fee income is included in equity in income of Management Companies.

(2)   1999 is net of $4,877 resulting from the write-off of the asset arising
      from the straight-lining of rents; 1998 includes the write-off of the
      carrying value of the Lexington Avenue buildings of $15,096; and 1997
      includes income from the condemnation of a portion of a property of
      $8,914.

(3)   Revenues and net income reflect lease payments from AmeriCold Logistics
      from March 12, 1999 through December 31, 1999 and business operations for
      the periods prior.

(4)   15% interest from October 1997 to December 1998, 9.6% interest from
      January 1999 to March 1999 and 34% interest thereafter.

(5)   Represents the Company's interests in 330 Madison Avenue (24.8%), and 570
      Lexington Avenue (50%). In 1998 and 1997 the Company had a 40% interest in
      Two Park Avenue which is now wholly-owned.

     ALEXANDER'S

      The investment in and loans and advances to Alexander's are comprised of:

<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,
                                                                                           -------------
                                                                                         1999          1998
                                                                                        ------        ------
<S>                                                                                  <C>           <C>
               (amounts in thousands)

               Common stock, net of $2,796,000 and $2,196,000 of accumulated
                   depreciation of buildings.....................................     $  59,912     $  53,157
               Loan receivable...................................................        95,000        45,000
               Leasing fees and other receivables................................         2,393         5,441
               Equity in income..................................................         1,843           222
               Deferred expenses.................................................            --           218
                                                                                     ----------     ---------
                                                                                      $ 159,148     $ 104,038
                                                                                     ==========     =========
</TABLE>

                                      -85-

<PAGE>   86


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      On October 20, 1999, the Company lent Alexander's $50,000,000 on the same
terms and conditions as the Company's existing $45,000,000 loan to Alexander's,
including the interest rate of 14.18%. Both loans, which were scheduled to
mature in March 15, 2000, have been extended for one year to March 15, 2001. The
interest rate has been reset from 14.18% to 15.72%, reflecting an increase in
the underlying Treasury rate.

      Alexander's is currently undertaking the excavation and lying foundation
for its Lexington Avenue property as part of the proposed development of a large
multi-use building. The proposed building is expected to be comprised of a
commercial portion, which may include retail stores, offices, hotel space,
extended-stay residences, residential rentals and parking; and a residential
portion, consisting of condominium units to be sold to the public. In connection
therewith, Alexander's paid $14,500,000 for 140,000 square feet of air rights of
which $12,200,000 was paid to the Company (Vornado's cost plus $243,000 in
interest and closing costs). The air rights were contracted for and paid for in
1999, with closings to take place when the developments which give rise to the
air rights are completed in 2000. The capital required for the proposed building
will be in excess of $400,000,000.

      Because a REIT is subject to 100% excise tax on income derived from the
sale of "dealer property" (i.e. condominiums), the air rights representing the
residential portion of the property are being transferred to a preferred stock
affiliate, a corporation in which Alexander's owns all of the preferred equity
and none of the common equity. The transfer value will be adjusted once the
final size of the residential portion is determined.

      On October 21, 1999, the Company increased its ownership in Alexander's
from 29.3% to 32% by acquiring an additional 135,600 shares of Alexander's
common stock for approximately $8,956,000.

      Alexander's is managed by and its properties are leased by the Company,
pursuant to agreements with a one-year term expiring in March of each year which
are automatically renewable. The annual management fee payable to the Company by
Alexander's is equal to the sum of (i) $3,000,000, (ii) 3% of the gross income
from the Kings Plaza Mall, plus (iii) 6% of development costs with minimum
guaranteed fees of $750,000 per annum.

      The leasing agreement provides for the Company to generally receive a fee
of (i) 3% of sales proceeds and (ii) 3% of lease rent for the first ten years of
a lease term, 2% of lease rent for the eleventh through the twentieth years of a
lease term and 1% of lease rent for the twenty-first through thirtieth year of a
lease term. Subject to the payment of rents by Alexander's tenants, the Company
is due $1,756,000 at December 31, 1999. Such amount is receivable annually in an
amount not to exceed $2,500,000 until the present value of such installments
(calculated at a discount rate of 9% per annum) equals the amount that would
have been paid had it been paid on September 21, 1993, or at the time the
transactions which gave rise to the commissions occurred, if later.

      As of December 31, 1999, Interstate Properties and its partners owned
approximately 17.8% of the common shares of beneficial interest of the Company
and 27.3% of Alexander's common stock. Interstate Properties is a general
partnership in which Steven Roth, David Mandelbaum and Russell B. Wight, Jr. are
partners. Mr. Roth is the Chairman of the Board and Chief Executive Officer of
the Company, the Managing General Partner of Interstate Properties, and the
Chief Executive Officer and a director of Alexander's, Messrs. Mandelbaum and
Wight are trustees of the Company and are also directors of Alexander's.

                                      -86-


<PAGE>   87


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

5.   DEBT

      Following is a summary of the Company's debt:

<TABLE>
<CAPTION>
                                                                                                       DECEMBER 31,
                                                                                                  ----------------------
(amounts in thousands)                                                                             1999           1998
                                                                                                  --------     ---------
<S>                                                                                             <C>           <C>
Notes and Mortgage Payable:
   Fixed Interest:
     Mortgage payable cross collateralized by an aggregate of 44 shopping
       centers and warehouse/industrial properties, due on December 1, 2000 with
       interest at 6.36% (prepayable with yield maintenance) (1).............................   $   224,865    $   227,000
     Eleven Penn Plaza mortgage payable, due in 2007, requires amortization
       based on a 25 year term with interest at 8.39% (prepayable after 2003
       with yield maintenance)...............................................................        53,129         53,901
     866 UN Plaza mortgage payable, due in 2004, with interest at 7.79%
       (prepayable without penalty)..........................................................        33,000         33,000
     Monteheidra Town Center mortgage pass-through certificates, due in
       2007 ($51,543) and 2009 ($10,075), requires amortization based on 30 year
       term with interest at 8.23% (prepayable after August 1999 with yield maintenance).....        61,618         62,181
     Two Penn Plaza mortgage payable, due in 2004, requires amortization
       based on a 25 year term with interest at 7.08% (prepayable after
       March 2000 with penalty fee) (4)......................................................       163,147         80,000
     Washington Office Center mortgage payable, due in 2004, requires
       amortization based on a 25 year term with interest at 6.80%
       (prepayable with yield maintenance)...................................................        49,537         50,878
     Green Acres Mall and Plaza mortgage payable, due in 2008, requires
       amortization based on a 30 year term with interest at 6.75%
       (prepayable after May 2000 with yield maintenance)....................................       156,798        158,575
     Other mortgages payable.................................................................        31,542         38,688
                                                                                                -----------    -----------
                                                                                                    773,636        704,223

   Variable Interest:
     Washington Design Center mortgage payable, due on November 27, 2000,
       requires amortization based on a 25 year term with interest at LIBOR plus
       1.35% (6.83% at December 31, 1999) (prepayable without penalty) ......................        23,932         24,225
     Two Park Avenue mortgage payable, due on March 1, 2000, interest at LIBOR plus
       1.50% (8.00% at December 31, 1999) (prepayable without penalty) (2)...................        65,000         65,000
     Merchandise Mart mortgage payable, due in September 2002, interest at
       LIBOR plus 1.50% (7.97% at December 31, 1999) (prepayable
       after August 2000 with penalty fee) (6)...............................................       250,000        250,000
     One Penn Plaza mortgage payable, due in 2002, interest at LIBOR plus
       1.25% (7.73% at December 31, 1999) (prepayable after June 1999 without
       penalty) (3)..........................................................................       275,000        275,000
     Hotel Pennsylvania - (commercial) mortgage payable, due in 2002, requires
       amortization based on a 25 year term, with interest at LIBOR + 1.60% (at
       December 31, 1999, the interest rate is fixed at 7.00% through a
       swap agreement which expires on March 31, 2000) (prepayable without penalty)..........        47,761             --
     350 North Orleans mortgage payable, due in 2002, interest at LIBOR + 1.65%
       (8.13% at December 31, 1999) (prepayable with yield maintenance) (5)..................        40,000             --
     909 Third Avenue mortgage payable, due in 2002, interest at LIBOR + .60%
       (7.08% at December 31, 1999) (prepayable with penalty fee)............................       108,754             --
     888 Seventh Avenue mortgage payable, due in 2002, interest at LIBOR + 1.75%
       (6.81% at December 31, 1999) (prepayable with yield maintenance)......................        55,000             --
     Seven individual notes or mortgages payable collateralized by the Market Square
       Complex with maturity dates ranging from 2000 through 2013 and interest
       rates ranging from 7.40% to 8.83% at
       December 31, 1999.....................................................................        42,721         45,302
                                                                                                -----------    -----------
       Total notes and mortgages payable.....................................................     1,681,804      1,363,750
     Unsecured revolving credit facility, interest at LIBOR plus .90% (7.39% at
       December 31, 1999) (prepayable without penalty) ......................................       367,000        687,250
                                                                                                -----------    -----------
       Total Debt............................................................................   $ 2,048,804    $ 2,051,000
                                                                                                ===========    ===========
</TABLE>

                                      -87-

<PAGE>   88

                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(1)  On March 1, 2000 the Company completed a $500,000,000 private placement of
     10-year, 7.83% mortgage notes, cross-collateralized by 42 shopping center
     properties, resulting in net proceeds of approximately $490,000,000. In
     connection therewith, the Company repaid $228,000,000 of existing mortgage
     debt scheduled to mature on December 1, 2000 and $262,000,000 outstanding
     under its revolving credit facility.

(2)  On March 1, 2000, the Company completed a $90,000,000 refinancing of its
     Two Park Avenue office building. The Company received proceeds of
     $65,000,000 and repaid the then existing debt in the same amount on the
     property. The Company expects to receive the remaining $25,000,000 prior to
     June 30, 2000 upon satisfying certain closing conditions. The new 3-year
     debt matures on February 28, 2003 and bears interest at Libor + 1.45%
     (7.39% at March 1, 2000).

(3)  In June 1998, the Company completed a $275,000,000 refinancing of its One
     Penn Plaza office building and borrowed $170,000,000 pursuant thereto. In
     the third quarter of 1998, the Company borrowed the remaining $105,000,000.
     The debt matures in June 2002, is prepayable at anytime, and bears interest
     at LIBOR + 1.25% (7.73% at December 31, 1999). This debt replaced the
     $93,192,000 bridge-mortgage loan financing put in place when the property
     was acquired. The Company entered into an interest rate cap
     agreement($275,000,000 notional amount) to reduce the impact of changes in
     interest rates on this loan. The agreement caps the Company's interest rate
     in the event that LIBOR increases above 8.5% through January 20, 2000 and
     9% thereafter, until the termination date of the cap agreement on July 30,
     2001. The Company is exposed to credit loss in the event of nonperformance
     by the other parties to the interest rate cap agreement. However, the
     Company does not anticipate nonperformance by the counterparty. The fair
     value of the interest rate cap agreement at December 31, 1999 approximates
     its cost.

(4)  On February 18, 1999, the Company completed a $165,000,000 refinancing of
     its Two Penn Plaza office building and prepaid the then existing
     $80,000,000 debt on the property.

(5)  On July 18, 1999, the Company completed a $70,000,000 mortgage financing of
     its 350 North Orleans property in Chicago. The Company received proceeds of
     $40,000,000 and is expected to receive the remaining $30,000,000 during the
     next year upon meeting certain debt service coverage requirements.

(6)  On September 21, 1999, the Company completed a $250,000,000 mortgage
     refinancing of its Merchandise Mart property in Chicago of which
     $50,000,000 is further secured by a letter of credit. The letter of credit
     will be reduced over the term of the loan as cash flow increases. The
     Company bought an interest rate cap with a notional amount of $250,000,000
     capping the interest rate in the event that LIBOR increases above 9.25%
     through the termination date of the agreement in September 2002.
     Simultaneously with this transaction, the Company sold an interest rate cap
     with a notional amount of $250,000,000 to a third party on the same terms
     as the cap the Company purchased.

      The net carrying value of properties collateralizing the notes and
mortgages amounted to $2,501,882,000 at December 31, 1999. As at December 31,
1999, the maturities for the next five years and thereafter are as follows:

<TABLE>
<CAPTION>
                  (in thousands)

                  YEAR ENDING DECEMBER 31,                           AMOUNT
                  ------------------------------------------------  --------
                 <S>                                                <C>
                  2000...........................................   $328,135
                  2001...........................................     21,423
                  2002...........................................    528,687
                  2003...........................................    406,272
                  2004...........................................    483,541
                  Thereafter.....................................    280,746
</TABLE>

                                      -88-

<PAGE>   89


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

6.   SHAREHOLDERS' EQUITY

During the three years ended December 31, 1999, the Company sold $1,133,672,000
of Common Shares, $276,000,000 of Convertible Preferred Shares and $193,300,000
of Cumulative Redeemable Preferred Shares. The following are the details of the
sales.

Sale of Common Shares

      In October 1997, Vornado sold 14,000,000 common shares and an additional
2,100,000 common shares in November 1997 when the underwriters exercised in full
their over-allotment option. The shares were sold at a price of $45.00 per share
which, net of expenses, yielded approximately $688,672,000.

      In April 1998, the Company completed the sale of 10,000,000 common shares
of beneficial interest, par value $.04 per share pursuant to an effective
registration statement with net proceeds to the Company of approximately
$401,000,000. On April 29, 1998, the Company sold 1,132,420 common shares to a
unit investment trust, which were valued for the purpose of the trust at $41.06
per share, resulting in net proceeds of approximately $44,000,000.

Sale of Convertible Preferred Shares

      In April 1997, Vornado completed its public offering of 5,750,000 Series A
Convertible Preferred Shares of Beneficial Interest, liquidation preference
$50.00 per share. The preferred shares bear a coupon of 6 1/2% and are
convertible into common shares at $36.11 per share. The offering, net of
expenses, generated approximately $276,000,000 which was used to fund the cash
portion of the Mendik Transaction. In connection with the acquisition of Arbor
in December 1997, the Company issued approximately 2,936,000 common shares and
39,400 Series A Convertible Preferred Shares of Beneficial Interest. The
approximate value of the shares issued at the time of the acquisition was
$102,000,000.

Sale of Cumulative Redeemable Preferred Shares

      On March 17, 1999, the Company completed the sale of 3 million 8.5% Series
B Cumulative Redeemable Preferred Shares, at a price $25.00 per share, pursuant
to an effective registration statement with net proceeds to the Company of
approximately $72,200,000. Further on March 22, 1999, 400,000 shares were sold
when the underwriters exercised their over-allotment option resulting in
additional net proceeds to the Company of $9,700,000. The perpetual preferred
shares may be called without penalty at the option of the Company commencing on
March 17, 2004.

      On May 17, 1999, the Company completed the sale of 4 million 8.5% Series C
Cumulative Redeemable Preferred Shares, at a price of $25.00 per share, pursuant
to an effective registration statement with net proceeds to the Company of
approximately $96,900,000. Additionally, on May 19, 1999, 600,000 shares were
sold when the underwriters exercised their over-allotment option resulting in
additional net proceeds to the Company of $14,500,000. The perpetual preferred
shares may be called without penalty at the option of the Company commencing on
May 17, 2004.

      On October 20, 1997, the Company paid a 100% common share dividend to
shareholders. All share and per share information has been adjusted to reflect
this two-for-one share split.

                                      -89-

<PAGE>   90
7.   EMPLOYEES' SHARE OPTION PLAN

      Under the Omnibus Share Plan (the "Plan"), various officers and employees
have been granted incentive share options and non-qualified options to purchase
common shares. Options granted are at prices equal to 100% of the market price
of the Company's shares at the date of grant. 921,697 shares vest on a
graduated basis, becoming fully vested 27 months after grant, 3,500,000 shares
(granted in connection with Mr. Fascitelli's employment agreement) vest on a
graduated basis becoming fully vested 60 months after grant, and 7,050,655
shares vest on a graduated basis, becoming fully vested 36 months after grant.
All options expire ten years after grant.

      The Plan also provides for the award of Stock Appreciation Rights,
Performance Shares and Restricted Stock, as defined, none of which have been
awarded as of December 31, 1999.

                                      -90-





<PAGE>   91


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      If compensation cost for Plan awards had been determined based on fair
value at the grant dates, net income and income per share would have been
reduced to the pro-forma amounts below, for the years ended December 31, 1999,
1998 and 1997:

<TABLE>
<CAPTION>
                                                                                                DECEMBER 31,
                                                                              -------------------------------------------------
                                                                                    1999             1998            1997
                                                                              --------------   --------------  ----------------
         (amounts in thousands, except share amounts)
<S>                                                                           <C>              <C>             <C>
         Net income applicable to common shares:

             As reported...................................................       $ 169,081        $ 131,164     $   45,474
             Pro-forma.....................................................         151,836          117,938         38,416

         Net income per share applicable to common shares:

             Basic:
               As reported.................................................       $    1.97        $    1.62     $      .83
               Pro-forma...................................................            1.77             1.46            .70

             Diluted:
               As reported.................................................            1.94             1.59            .79
               Pro forma...................................................            1.74             1.43            .67
</TABLE>


      The fair value of each option grant is estimated on the date of grant
using an option-pricing model with the following weighted-average assumptions
used for grants in the periods ending December 31, 1999, 1998 and 1997.

<TABLE>
<CAPTION>
                                                                                                           DECEMBER 31,
                                                                                                --------------------------------
                                                                                                  1999        1998        1997
                                                                                                ---------  ----------  ---------
<S>                                                                                             <C>        <C>         <C>
         Expected volatility.................................................................       19%        19%         25%

         Expected life.......................................................................     5 years    5 years     5 years

         Risk-free interest rate.............................................................      6.4%       4.6%        6.4%

         Expected dividend yield.............................................................      5.9%       5.3%        3.4%
</TABLE>


      A summary of the Plan's status, and changes during the years then ended,
is presented below:

<TABLE>
<CAPTION>
                                              DECEMBER 31, 1999               DECEMBER 31, 1998             DECEMBER 31, 1997
                                            --------------------------      ------------------------    --------------------------
                                                             WEIGHTED-                    WEIGHTED-                     WEIGHTED-
                                                             AVERAGE                      AVERAGE                       AVERAGE
                                                             EXERCISE                     EXERCISE                      EXERCISE
                                               SHARES         PRICE          SHARES        PRICE          SHARES         PRICE
                                            -----------    -----------      ----------   -----------    -----------   ------------
<S>                                        <C>             <C>             <C>           <C>           <C>            <C>
Outstanding at January 1.................     8,724,316      $   32.35      5,529,917     $   24.43     4,139,386       $  22.51

Granted..................................     3,301,550          33.53      3,436,250         44.99     1,521,500          29.99

Exercised................................     (132,119)          18.64        (41,851)        21.95       (33,969)         18.69

Cancelled................................     (421,395)          37.71       (200,000)        32.93       (97,000)         31.25
                                           -----------                     ----------                  ----------

Outstanding at December 31...............   11,472,352       $   32.65      8,724,316     $   32.35     5,529,917       $  24.43
                                           ===========                     ==========                  ==========

Options exercisable at December 31.......   4,546,429                       2,703,407                   1,327,418
                                           ==========                      ==========                  ==========
Weighted-average fair value of options
    granted during the year ended
    December 31 (per option).............  $     4.43                      $     5.33                  $     7.87
                                           ==========                      ==========                  ==========
</TABLE>



                                      -91-




<PAGE>   92


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      The following table summarizes information about options outstanding
under the Plan at December 31, 1999:

<TABLE>
<CAPTION>
                                                OPTIONS OUTSTANDING                                   OPTIONS EXERCISABLE
                          --------------------------------------------------------------    --------------------------------------

                                NUMBER           WEIGHTED-AVERAGE                                NUMBER
        RANGE OF            OUTSTANDING AT          REMAINING          WEIGHTED-AVERAGE       EXERCISABLE AT     WEIGHTED-AVERAGE
     EXERCISE PRICE        DECEMBER 31, 1999     CONTRACTUAL LIFE       EXERCISE PRICE      DECEMBER 31, 1999     EXERCISE PRICE
     --------------       -------------------  ---------------------  ------------------    ------------------  ------------------
<S>                       <C>                  <C>                    <C>                   <C>                 <C>
     $6  to  $12                    45,368            3.0 Years               $11                   45,368             $11
    $17  to  $19                   430,579            5.1 Years                18                  430,579              18
             $23                 3,500,000            6.9 Years                23                2,100,000              23
    $26  to  $27                   275,250            7.1 Years                26                  275,250              26
             $30                   680,000            7.4 Years                30                  422,100              30
    $31  to  $36                 3,318,300            9.0 Years                34                  176,620              34
    $37  to  $40                   265,510            8.4 Years                39                   80,410              39
    $41  to  $44                   117,795            8.2 Years                43                   42,093              43
             $45                 2,574,550            8.1 Years                45                  883,909              45
             $48                   265,000            8.1 Years                48                   90,100              48
                               -----------                                                      ----------
     $6  to  $48                11,472,352            7.8 Years               $33                4,546,429             $29
                               ===========                                                      ==========
</TABLE>

Shares available for future grant under the Plan at December 31, 1999 were
8,223,227.

      In connection with the acquisition of Arbor in December 1997, the Company
issued 60,000 options to a third party outside of the Plan parameters. These
options were granted at $43.75 per share and immediately vested. No expense was
incurred related to this issuance as it was accounted for as component of the
acquisition price.

8.   RETIREMENT PLAN

      In December 1997, benefits under the Plan were frozen. Prior to December
31, 1997, the Company's qualified retirement plan covered all full-time
employees. The Plan provided annual pension benefits that were equal to 1% of
the employee's annual compensation for each year of participation. The funding
policy is in accordance with the minimum funding requirements of ERISA.

      Pension expense includes the following components:

<TABLE>
<CAPTION>

                                                                                          YEAR ENDED DECEMBER 31,
                                                                               -------------------------------------------------
                                                                                   1999             1998               1997
                                                                               -------------   ---------------   ---------------
<S>                                                                            <C>             <C>               <C>
           (amounts in thousands, except percentages)
           Service cost--benefits earned during the period...............       $    --             $    --          $   115
           Interest cost on projected benefit obligation.................           559                 594              607
           Actual return on assets.......................................          (387)               (334)            (494)
           Net amortization and deferral.................................            53                  51              347
                                                                                -------             -------          -------
           Net pension expense...........................................       $   225             $   311          $   575
                                                                                =======             =======          =======
           Assumptions used in determining the net
           Discount rate.................................................         7 3/4%              6 3/4%           7 1/4%
           Rate of increase in compensation levels.......................            --*                 --*           5 1/2%
           Expected rate of return on assets.............................             7%                  7%               7%
</TABLE>

         * Not applicable, as benefits under the Plan were frozen in December
1997.



                                      -92-



<PAGE>   93


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

      The following table sets forth the Plan's funded status and the amount
recognized in the Company's balance sheet:

<TABLE>
<CAPTION>

                                                                                           DECEMBER 31,
                                                                       --------------------------------------------------
                                                                             1999              1998             1997
                                                                       --------------    --------------    --------------
<S>                                                                    <C>               <C>               <C>
(amounts in thousands)
Actuarial present value of benefit obligations:
    Vested benefit obligation......................................       $   7,492        $   8,853         $   8,245
                                                                          =========        =========         =========
    Accumulated benefit obligation.................................       $   7,558        $   8,952         $   8,337
                                                                          =========        =========         =========
    Projected benefit obligation...................................       $   7,558        $   8,952         $   8,337
    Plan assets at fair value......................................           5,284            5,551             4,901
                                                                          ---------        ---------         ---------
Projected benefit obligation in excess of plan assets..............           2,274            3,401             3,436
Unrecognized net obligations.......................................          (1,279)          (2,269)           (1,086)
Adjustment required to recognize minimum liability.................           1,279            2,269             1,086
                                                                          ---------        ---------         ---------
Accrued pension costs..............................................       $   2,274        $   3,401         $   3,436
                                                                          =========        =========         =========
</TABLE>

      Plan assets are invested in U.S. government obligations and securities
backed by U.S. government guaranteed mortgages.

9.   LEASES

   As lessor:

      The Company leases space to tenants in shopping centers and office
buildings under operating leases. Most of the leases provide for the payment of
fixed base rentals payable monthly in advance. Shopping center leases provide
for the pass-through to tenants of real estate taxes, insurance and
maintenance. Office building leases generally require the tenants to reimburse
the Company for operating costs and real estate taxes above their base year
costs. Shopping center leases also provide for the payment by the lessee of
additional rent based on a percentage of the tenants' sales. As of December 31,
1999, future base rental revenue under noncancellable operating leases,
excluding rents for leases with an original term of less than one year and
rents resulting from the exercise of renewal options, is as follows:

<TABLE>
<CAPTION>
                       (in thousands)

                       YEAR ENDING DECEMBER 31:                                                    AMOUNT
                       -----------------------                                                 -------------
<S>                                                                                             <C>
                       2000................................................................       $ 572,893
                       2001................................................................         545,003
                       2002................................................................         514,915
                       2003................................................................         474,823
                       2004................................................................         440,655
                       Thereafter..........................................................       2,678,987
</TABLE>


      These amounts do not include rentals based on tenants' sales. These
percentage rents approximated $2,213,000, $2,493,000 and $1,786,000 for the
years ended December 31, 1999, 1998 and 1997.

      None of the Company's tenants represented more than 10% of the Company's
total revenues for the year ended December 31, 1999.


                                      -93-


<PAGE>   94



                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

   As lessee:

      The Company is a tenant under operating leases for certain properties.
These leases will expire principally during the next thirty years. Future
minimum lease payments under operating leases at December 31, 1999, are as
follows:

<TABLE>
<CAPTION>
                   (in thousands)

                   YEAR ENDING DECEMBER 31:                                                        AMOUNT
                   ------------------------                                                    -------------
<S>                                                                                            <C>
                   2000.....................................................................     $ 14,917
                   2001.....................................................................       14,837
                   2002.....................................................................       14,415
                   2003.....................................................................       13,688
                   2004.....................................................................       12,770
                   Thereafter...............................................................      402,652
</TABLE>

      Rent expense was $14,269,000, $5,937,000 and $2,001,000 for the years
ended December 31, 1999, 1998 and 1997.

10.  COMMITTMENTS AND CONTINGENCIES

      At December 31, 1999, in addition to the $367 million balance outstanding
under the Company's revolving credit facility, the Company had utilized $117
million of availability under the facility for letters of credit and guarantees
primarily related to pending acquisitions.

      Each of the Company's properties has been subjected to varying degrees of
environmental assessment at various times. The environmental assessments did
not reveal any material environmental contamination. However, there can be no
assurance that the identification of new areas of contamination, change in the
extent or known scope of contamination, the discovery of additional sites, or
changes in cleanup requirements would not result in significant costs to the
Company.

      From time-to-time, the Company has disposed of substantial amounts of
real estate to third parties for which, as to certain properties, it remains
contingently liable for rent payments or mortgage indebtedness.

      There are various legal actions against the Company in the ordinary
course of business. In the opinion of management, after consultation with legal
counsel, the outcome of such matters will not have a material effect on the
Company's financial condition, results of operations or cash flow.

11.  NET GAIN FROM INSURANCE SETTLEMENT AND CONDEMNATION PROCEEDINGS

      In April 1997, the Company's Lodi shopping center was destroyed by a
fire. In the third quarter of 1998, the Company and its insurer agreed that the
estimated cost to reconstruct the shopping center is approximately $9,012,000
and the Company recorded a gain of $7,955,000 (the agreed upon amount, net of
the carrying value of the shopping center of $1,057,000). The insurance carrier
had previously advanced $5,550,000 to the Company. The reconstruction of the
shopping center was completed in 1999.

      In September 1998, Atlantic City condemned the Company's vacant property.
In the third quarter of 1998, the Company recorded a gain of $1,694,000, (which
reflects the condemnation award of $3,100,000, net of the carrying value of the
property of $1,406,000). The Company is appealing the amount of the award.


                                      -94-


<PAGE>   95


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

12.  REPURCHASE AGREEMENTS

      The Company enters into agreements for the purchase and resale of U.S.
government obligations for periods of up to one week. The obligations purchased
under these agreements are held in safekeeping in the name of the Company by
various money center banks. The Company has the right to demand additional
collateral or return of these invested funds at any time the collateral value
is less than 102% of the invested funds plus any accrued earnings thereon.

13.   OTHER RELATED PARTY TRANSACTIONS

      At December 31, 1999, the loan due from Mr. Roth, in accordance with his
employment arrangement, was $13,122,500 ($4,705,000 of which is shown as a
reduction in shareholders' equity). During 1999, the Company amended Mr. Roth's
loan to, (i) reset the interest rate to 4.49% per annum (based on the applicable
Federal rate) from a floating rate equal to the broker call rate and (ii) extend
the maturity to January 2006 from December 2002. The Company also provided Mr.
Roth with the right to draw up to $15,000,000 of additional loans on a revolving
basis. Each additional loan will bear interest, payable quarterly, at the
applicable Federal rate on the date the loan is made and will mature on the
sixth anniversary of the loan.

      At December 31, 1999, loans due from Mr. Fascitelli, in accordance with
his employment agreement, aggregated $7,600,000. The loans mature in 2003 and
bear interest, payable quarterly at a weighted average interest rate of 5.16%
(based on the applicable Federal rate). In addition, in accordance with his
employment agreement, in December 1996 Mr. Fascitelli received a deferred
payment consisting of $5,000,000 in cash and a $20,000,000 convertible
obligation payable at the Company's option in 919,540 of its common shares or
the cash equivalent of their appreciated value but not less than $20,000,000.
Accordingly, the cash and common shares are being held in an irrevocable trust
(the fair value of this obligation was $34,996,620 at December 31, 1999).

      Various other executive officers of the Company have loans outstanding
pursuant to employment agreements of $1,146,000 at December 31, 1999. The loans
bear interest at either the applicable Federal rate provided or the broker call
rate (7.25% at December 31, 1999).

      The Company currently manages and leases the real estate assets of
Interstate Properties pursuant to a management agreement for which the Company
receives a quarterly fee equal to 4% of base rent and percentage rent and
certain other commissions. The management agreement has a term of one year and
is automatically renewable unless terminated by either of the parties on sixty
days' notice at the end of the term. Although the management agreement was not
negotiated at arms length, the Company believes based upon comparable fees
charged by other real estate companies, that its terms are fair to the Company.
For the years ended December 31, 1999, 1998 and 1997, $1,262,000, $1,365,000
and $1,184,000 of management fees were earned by the Company pursuant to the
management agreement.

      The Mendik Group owns an entity which provides cleaning and related
services and security services to office properties, including the Company's
Manhattan office properties. Although the terms and conditions of the contracts
pursuant to which these services are provided were not negotiated at arms
length, the Company believes based upon comparable fees charged to other real
estate companies, that the terms and conditions of such contracts are fair to
the Company. The Company was charged fees in connection with these contracts of
$40,974,000 and $25,686,000 for the years ended December 31, 1999 and 1998 and
$9,965,000 for the period from April 15, 1997 (date of acquisition of the
Mendik portfolio) to December 31, 1997.

      The common stock of the preferred stock affiliates which own interests in
the Temperature Controlled Logistics Companies, Hotel Pennsylvania and related
management companies are owned by Officers and Trustees of Vornado.



                                      -95-



<PAGE>   96


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

14.  MINORITY INTEREST

      The minority interest represents limited partners', other than the
Company, interests in the Operating Partnership and are comprised of:

<TABLE>
<CAPTION>
                                                 Outstanding Units at                        Preferred
                                             -----------------------------     Per Unit      or Annual       Conversion
                                             December 31,     December 31,    Liquidation   Distribution      Rate Into
Unit Series                                      1999             1998        Preference        Rate        Class A Units
- -----------                                  -------------   -------------    -----------   ------------    -------------
<S>                                          <C>             <C>              <C>           <C>             <C>
Class A..............................          6,247,829        1,887,781            --      $    1.80           (a)
Class C..............................                 --        3,534,098            --      $    1.69 (b)        1.0 (b)
Class D..............................          1,256,908        1,332,596            --      $   2.015            1.0 (c)
5.0% B-1 Convertible Preferred.......            899,566          899,566     $   50.00      $    2.50           .914
8.0% B-2 Convertible Preferred.......            449,783          449,783     $   50.00      $    4.00           .914
6.5% C-1 Convertible Preferred.......            747,912          747,912     $   50.00      $    3.25         1.1431
8.5% D-1 Cumulative Redeemable Preferred       3,500,000        3,500,000     $   25.00      $   2.125           (d)
8.375% D-2 Cumulative Redeemable Preferred       549,336               --     $   50.00      $  4.1875           (d)
8.25% D-3 Cumulative Redeemable Preferred      8,000,000               --     $   25.00      $  2.0625           (d)
8.25% D-4 Cumulative Redeemable Preferred      5,000,000               --     $   25.00      $  2.0625           (d)
8.25% D-5 Cumulative Redeemable Preferred      7,480,000               --     $   25.00      $  2.0625           (d)
6.0% E-1 Convertible Preferred.......          4,998,000               --     $   50.00      $    3.00(e)      1.1364
</TABLE>

- --------------------

(a) Class A units are redeemable at the option of the holder for cash or, at
    the Company's option, one common share of beneficial interest in Vornado.

(b) Class C units automatically converted to Class A units in the third quarter
    of 1999. Prior to conversion, the Class C unit holders had participated in
    distributions at an annual rate of $1.69, then pari passu with the Class A
    units.

(c) Mandatory conversion of Class D units into Class A units will occur after
    four consecutive quarters of distributions of at least $.50375 per Class A
    unit ($2.015 annually).

(d) Redeemable for an equivalent of the Company's preferred share.

(e) Increases to $3.25 over the next three years and fixes at $3.38 in March
    2007.



                                      -96-




<PAGE>   97


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

15.  EARNINGS PER SHARE

      The following table sets forth the computation of basic and diluted
earnings per share:


<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                        ------------------------------------------------
                                                                            1999              1998              1997
                                                                        --------------  ---------------  ---------------
(amounts in thousands, except per share amounts)
<S>                                                                     <C>              <C>              <C>
Numerator:
    Net income....................................................       $   202,519      $   152,854       $    61,023
    Preferred stock dividends.....................................           (33,438)         (21,690)          (15,549)
                                                                         -----------      -----------       -----------
    Numerator for basic and diluted earnings per share--
      income applicable to common shares..........................       $   169,081      $   131,164       $    45,474
                                                                         ===========      ===========       ===========

Denominator:
    Denominator for basic earnings per share--weighted average
      shares......................................................        85,666,424       80,724,132        55,097,656
    Effect of dilutive securities:
      Employee stock options......................................         1,621,386        1,931,818         2,119,553
                                                                         -----------      -----------       -----------

    Denominator for diluted earnings per share--adjusted
      weighted average shares and assumed conversions............         87,287,810       82,655,950        57,217,209
                                                                         ===========      ===========       ===========

Net income per common share--basic................................       $      1.97      $      1.62       $      0.83
Net income per common share--diluted..............................       $      1.94      $      1.59       $      0.79
</TABLE>

16.  SUMMARY OF QUARTERLY RESULTS (UNAUDITED)

      The following summary represents the results of operations for each
quarter in 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                                      NET INCOME          NET INCOME PER
                                                                                     APPLICABLE TO        COMMON SHARE(1)
                                                                                         COMMON       -----------------------
                                                                         REVENUE         SHARES         BASIC       DILUTED
                                                                      ------------   -------------    ---------  ------------
           (amounts in thousands, except share amounts)
<S>                                                                   <C>            <C>              <C>        <C>
           1999
              March 31..............................................    $  163,564      $42,754(2)        $.50        $.49
              June 30...............................................       166,188      42,758(2)          .50         .49
              September 30..........................................       183,555      44,487(2)          .52         .51
              December 31...........................................       183,651        39,082           .45         .45

           1998
              March 31..............................................    $   90,211      $ 26,064          $.36        $.35
              June 30...............................................       128,523        30,894           .38         .37
              September 30..........................................       140,672        39,659           .47         .46
              December 31...........................................       150,454        34,547           .41         .40

           1997
              March 31..............................................    $   29,297      $  9,690          $.19        $.18
              June 30...............................................        50,662         8,933           .17         .17
              September 30..........................................        61,868        10,385           .20         .19
              December 31...........................................        67,304        16,466           .26         .25
</TABLE>

- ---------------------

(1) The total for the year may differ from the sum of the quarters as a
    result of weighting.

(2) Net income for each of the first three quarters of 1999 has been restated
    to reflect a correction for depreciation expense of a partially-owned
    entity.  The effect of such restatement for each of the first three
    quarters on net income and net income per common share is as follows:
    $462,000 ($.01 per share), $887,000 ($.01 per share), and $887,000 ($.01 per
    share), respectively.



                                      -97-



<PAGE>   98


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

17.  SEGMENT INFORMATION

      The Company has four business segments: Office, Retail, Merchandise Mart
Properties and Temperature Controlled Logistics. Prior to April 1997, the
Company operated in one segment-retail real estate, primarily in the Northeast
section of the United States.

<TABLE>
<CAPTION>
    (Amounts in thousands)
                                                                                   December 31, 1999
                                               ----------------------------------------------------------------------------------
                                                                                                        Temperature
                                                                                         Merchandise    Controlled
                                                 Total         Office      Retail           Mart         Logistics      Other(2)
                                               ----------    ----------   ---------      -----------    ----------     ----------
<S>                                           <C>           <C>          <C>            <C>            <C>           <C>
Total revenues............................    $  696,958   $  379,795    $170,538         $135,921      $       --     $   10,704
Total expenses............................       405,854      227,680      74,062           74,624              --         29,488
                                               ---------   ----------    --------         --------      ----------     ----------
Operating income..........................       291,104      152,115      96,476           61,297              --        (18,784)
Income applicable to Alexander's .........         7,427           --          --               --              --          7,427
Income from partially-owned entities......        82,310       19,055         938               --          36,722         25,595
Interest and other investment income......        18,359        1,786          --              737              --         15,836
Interest and debt expense.................      (141,683)     (49,624)    (27,635)         (29,509)             --        (34,915)
Minority interest.........................       (54,998)     (25,854)    (14,628)          (6,819)         (7,697)            --
                                               ---------   ----------    --------         --------      ----------     ----------
Net income................................       202,519       97,478      55,151           25,706          29,025         (4,841)
Minority interest.........................        54,998       25,854      14,628            6,819           7,697             --
Interest and debt expense (4).............       226,253       82,460      30,249           29,509          27,520         56,515
Depreciation and amortization (4).........       143,499       64,702      16,900           17,702          31,044         13,151
Straight-lining of rents (4)..............       (25,359)     (16,386)     (2,120)          (4,740)         (1,698)          (415)
Other.....................................         7,451          365          --               --           2,054(3)       5,032
                                               ---------   ----------    --------         --------      ----------     ----------
EBITDA(1).................................    $  609,361   $  254,473    $114,808         $ 74,996      $   95,642      $  69,442
                                               =========   ==========    ========         ========      ==========     ==========

Balance sheet data:
    Real estate, net......................    $3,612,965   $2,208,510    $575,633         $753,416            --        $  75,406
    Investments and advances to
      partially-owned entities............     1,315,387      382,417       3,057           32,524      $  481,808        415,581
    Capital expenditures:
      Acquisitions........................       394,006      388,436          --               --            --            5,570
      Other...............................       204,591       85,833      22,859           41,134          51,000          3,765
</TABLE>


- ----------------------
Footnotes 1-5 are explained on page 101.



                                      -98-



<PAGE>   99


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

<TABLE>
<CAPTION>
    (amounts in thousands)
                                                                             December 31, 1998
                                           -----------------------------------------------------------------------------------
                                                                                                      Temperature
                                                                                       Merchandise    Controlled
                                              Total         Office        Retail          Mart        Logistics       Other(2)
                                           ----------     ----------     ---------    -----------   ------------   -----------
<S>                                        <C>           <C>             <C>          <C>           <C>            <C>
Total revenues...........................  $  509,860     $  247,499      $167,155    $   86,521      $       --     $  8,685
Total expenses...........................     295,008        151,573        70,334        50,761              --       22,340
                                           ----------     ----------        ------    ----------      ----------     ---------
Operating income.........................     214,852         95,926        96,821        35,760              --      (13,655)
Income applicable to Alexander's ........       3,123             --            --            --              --        3,123
Income from partially-owned entities.....      32,025         10,854           258        (1,969)         15,191        7,691
Interest and other investment income.....      24,074          4,467         2,159           639              --       16,809
Interest and debt expense................    (114,686)       (25,175)      (32,249)      (18,711)             --      (38,551)
Minority interest........................       9,649             --            --            --              --        9,649
Net income...............................     (16,183)        (7,236)       (5,853)       (2,070)         (1,024)          --
                                           ----------     ----------      --------    ----------      ----------     ---------
Minority interest........................     152,854         78,836        61,136        13,649          14,167      (14,934)
Interest and debt expense (4)............      16,183          7,236         5,853         2,070           1,024           --
Depreciation and amortization (4)........     164,478         40,245        32,709        18,711          26,541       46,272
Net gain from insurance settlement and
    condemnation proceeding..............     104,299         39,246        15,520         9,899          33,117        6,517
Straight-lining of rents (4).............      (9,649)            --            --            --              --       (9,649)
Other....................................     (16,132)        (6,845)       (3,203)       (4,882)             --       (1,202)
EBITDA(1)................................      15,055            (79)           --            --           8,872(3)     6,262(5)
                                           ----------     ----------      --------    ----------      ----------     ---------
                                           $  427,088     $  158,639      $112,015    $   39,447      $   83,721     $ 33,266
                                           ==========     ==========      ========    ==========      ==========     =========

Balance sheet data:
    Real estate, net.....................  $3,089,075     $1,777,919      $565,723    $  729,485      $       --     $ 15,948
    Investments and advances to
      partially-owned entities...........     827,840        118,337         2,946        26,638         459,172       220,747
    Capital expenditures:
      Acquisitions.......................   2,059,000        923,000        38,000       745,000         175,000       178,000
      Other..............................      80,548         51,162         5,535        10,314          12,463         1,074
</TABLE>


- ------------------------
Footnotes 1-5 are explained on page 101.





                                      -99-


<PAGE>   100


                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

<TABLE>
<CAPTION>

(amounts in thousands)
                                                                             December 31, 1997
                                           ---------------------------------------------------------------------------------
                                                                                                    Temperature
                                                                                     Merchandise    Controlled
                                              Total         Office        Retail        Mart        Logistics       Other(2)
                                           ----------     ----------     ---------  -----------   ------------   -----------
<S>                                        <C>           <C>             <C>        <C>           <C>            <C>
Total revenues.......................... $  209,131      $ 80,846     $120,299       $     --      $    --       $   7,986
Total expenses..........................    134,225        50,186       46,204             --           --          37,835
                                         ----------      --------     --------       --------      -------       ---------
Operating income........................     74,906        30,660       74,095             --           --         (29,849)
Income applicable to Alexander's .......      7,873            --           --             --           --           7,873
Income from partially-owned entities....      4,658         1,015           --             --        1,720           1,923
Interest and other investment income....     23,767         6,834        2,296             --           --          14,637
Interest and debt expense...............    (42,888)       (9,009)     (19,893)            --           --         (13,986)
Minority interest.......................         --            --           --             --           --              --
Net income..............................     (7,293)       (2,042)      (4,303)            --           --            (948)
                                         ----------      --------     --------       --------      -------       ---------
Minority interest.......................     61,023        27,458       52,195             --        1,720         (20,350)
Interest and debt expense (4)...........      7,293         2,042        4,303             --           --             948
Depreciation and amortization (4).......     54,395        13,707       19,893             --        5,839          14,956
Net gain from insurance settlement and
    condemnation proceeding.............     31,972        12,813       11,706             --        4,182           3,271
Straight-lining of rents (4)............         --            --           --             --           --              --
Other...................................     (3,932)         (645)      (2,558)            --           --            (729)
EBITDA(1)...............................       (325)        1,303          970             --           17          (2,615)
                                         ----------      --------     --------       --------     --------       ---------
                                         $  150,426      $ 56,678     $ 86,509       $     --     $ 11,758       $  (4,519)
                                         ==========      ========     ========       ========     ========       =========

Balance sheet data:
    Real estate, net.................... $1,390,659      $803,324     $564,214       $     --     $     --       $  23,120
    Investments and advances to
      partially-owned entities..........    482,787       105,586        4,451             --      243,846         128,904
    Capital expenditures:
      Acquisitions......................  1,995,000       965,000      366,000             --      600,000          64,000
      Other.............................     29,891        12,992        8,445             --        6,102           2,352
</TABLE>



- ----------------------------------
See footnotes 1-5 on the next page.





                                     -100-





<PAGE>   101



                              VORNADO REALTY TRUST

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Notes to segment information:

    (1) EBITDA represents income before interest, taxes, depreciation and
        amortization, extraordinary or non-recurring items, gains or losses on
        sales of real estate and the effect of straight-lining of property
        rentals for rent escalations. Management considers EBITDA a
        supplemental measure for making decisions and assessing the performance
        of its segments. EBITDA may not be comparable to similarly titled
        measures employed by other companies.

    (2) Other includes (i) the operations of the Company's warehouse and
        industrial properties, (ii) investments in the Hotel Pennsylvania,
        Alexander's, and Newkirk Joint Ventures, (iii) corporate general and
        administrative expenses and (iv) unallocated investment income and
        interest and debt expense.

    (3) Includes (i) the reversal of income taxes (benefit for the year ended
        December 31, 1999) which are considered non-recurring because of the
        expected conversion of the Temperature Controlled Logistics Companies
        to REIT's and (ii) the add back of non-recurring unification costs.

    (4) Interest and debt expense, depreciation and amortization and
        straight-lining of rents included in the reconciliation of net income
        to EBITDA reflects amounts which are netted in income from
        partially-owned entities.

    (5) Primarily represents the Company's equity in Alexander's loss for the
        write-off resulting from the razing of Alexander's building formerly
        located at its Lexington Avenue site.







                                     -101-


<PAGE>   102


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   Information relating to trustees of the Registrant will be contained in a
definitive Proxy Statement involving the election of trustees which the
Registrant will file with the Securities and Exchange Commission pursuant to
Regulation 14A under the Securities Exchange Act of 1934 not later than 120
days after December 31, 1999, and such information is incorporated herein by
reference. Information relating to Executive Officers of the Registrant appears
at page 46 of this Annual Report on Form 10-K.

ITEM 11.  EXECUTIVE COMPENSATION

    Information relating to executive compensation will be contained in the
Proxy Statement referred to above in Item 10, "Directors and Executive Officers
of the Registrant", and such information is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    Information relating to security ownership of certain beneficial owners and
management will be contained in the Proxy Statement referred to in Item 10,
"Directors and Executive Officers of the Registrant", and such information is
incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information relating to certain relationships and related transactions
will be contained in the Proxy Statement referred to in Item 10, "Directors and
Executive Officers of the Registrant", and such information is incorporated
herein by reference.



                                     -102-



<PAGE>   103


                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

         (a) The following documents are filed as part of this report:

                        1. The consolidated financial statements are set forth
in Item 8 of this Annual Report on Form 10-K.

                        2.  Financial Statement Schedules.

      The following financial statement schedules should be read in conjunction
with the financial statements included in Item 8 of this Annual Report on Form
10-K.

<TABLE>
<CAPTION>
                                                                                      PAGES IN THIS
                                                                                      ANNUAL REPORT
                                                                                      ON FORM 10-K
                                                                                     ---------------
<S>                                                                                  <C>
Independent Auditors' Report
   II--Valuation and Qualifying Accounts--years ended December 31, 1999,
      1998 and 1997................................................................        105
   III--Real Estate and Accumulated Depreciation as of December 31, 1999...........        106
</TABLE>

      Schedules other than those listed above are omitted because they are not
applicable or the information required is included in the consolidated
financial statements or the notes thereto.

                        3. The following exhibits listed on the Exhibit Index
are filed with this Annual Report on Form 10-K.


EXHIBIT NO.
- -----------

<TABLE>
<S>      <C>
   3.12   Amended and Restated Bylaws of Vornado, dated March 2, 2000.
  10.47   Consolidated and Restated Mortgage, Security Agreement, Assignment of Leases and Rent and Fixture
          Filing, dated as of March 1, 2000, between Entities named therein (as Mortgagors) and Vornado
          (as Mortgagee).
  10.48   Indenture and Servicing Agreement, dated as of March 1, 2000, among Vornado, LaSalle Bank National
          Association, ABN Amro Bank N.V. and Midland Loan Services, Inc.
  10.49   Employment Agreement, dated January 22, 2000, between Vornado Realty Trust and Melvyn Blum.
  10.50   First Amended and Restated Promissory Note of Steven Roth, dated November 16, 1999.
  10.51   Letter agreement, dated November 16, 1999, between Steven Roth and Vornado Realty Trust.
  12.1    Consolidated  Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Share
          Dividend Requirements.
  21.1    Subsidiaries of the Registrant.
  23.1    Consent of Independent Auditors to Incorporation by Reference.
  27.1    Financial Data Schedule.
</TABLE>

      (b) Reports on Form 8-K and Form 8-K/A

      During the last quarter of the period covered by this Annual Report on
Form 10-K the reports on Form 8-K and Form 8-K/A described below were filed.

<TABLE>
<CAPTION>
PERIOD COVERED:
(DATE OF EARLIEST
EVENT REPORTED)                                                ITEMS REPORTED                                 DATE FILED
- -----------------                                              --------------                                 ----------
<S>                                     <C>                                                              <C>
October 19, 1999                        Additional $50 million loan to Alexander's, Inc.                 October 22, 1999

September 3, 1999                       Issuance of Series D-3 Preferred Units and Series D-4            October 25, 1999
                                        Preferred Units of Vornado Realty L.P.
November 24, 1999                       Issuance of Series D-5 Preferred Units of Vornado Realty L.P.    December 23, 1999
</TABLE>






                                     -103-





<PAGE>   104



                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.



                               VORNADO REALTY TRUST

                               BY: /s/ Irwin Goldberg
                                  ----------------------------------------------
                                         Irwin Goldberg, Vice President,
                                            Chief Financial Officer



                               Date: March 7, 2000







      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

<TABLE>
<CAPTION>
                         SIGNATURE                                            TITLE                           DATE
                         ---------                                            -----                           ----
<S>                                                          <C>                                      <C>
                                                             Chairman of the Board of
By:        /s/  Steven Roth                                      Trustees (Principal Executive
   ------------------------------------------------------        Officer)                             March 7, 2000
                (Steven Roth)

By:        /s/  Michael D. Fascitelli
   ------------------------------------------------------
                (Michael D. Fascitelli)                      President and Trustee                    March 7, 2000


By:        /s/  Irwin Goldberg                               Vice President--
   ------------------------------------------------------        Chief Financial Officer              March 7, 2000
                (Irwin Goldberg)


By:        /s/  David Mandelbaum                             Trustee                                  March 7, 2000
   ------------------------------------------------------
                (David Mandelbaum)


By:        /s/  Stanley Simon                                Trustee                                  March 7, 2000
   ------------------------------------------------------
                (Stanley Simon)


By:        /s/  Ronald G. Targan                             Trustee                                  March 7, 2000
   ------------------------------------------------------
                (Ronald G. Targan)


By:        /s/  Richard R. West                              Trustee                                  March 7, 2000
   ------------------------------------------------------
                (Richard R. West)


By:        /s/  Russell B. Wight, Jr.                        Trustee                                  March 7, 2000
   ------------------------------------------------------
                (Russell B. Wight, Jr.)
</TABLE>





                                     -104-



<PAGE>   105

                              VORNADO REALTY TRUST
                                AND SUBSIDIARIES

                                   SCHEDULE II
                        VALUATION AND QUALIFYING ACCOUNTS




<TABLE>
<CAPTION>
                 COLUMN A                      COLUMN B       COLUMN C                 COLUMN D                COLUMN E
- ------------------------------------------   ------------  ---------------  ---------------------------------  --------
                                                BALANCE       ADDITIONS                  DEDUCTIONS            BALANCE
                                             AT BEGINNING  CHARGED AGAINST  ---------------------------------  AT END
DESCRIPTION                                     OF YEAR       OPERATIONS        DESCRIPTION          AMOUNT    OF YEAR
- -----------                                  ------------  --------------- -----------------------  ---------  --------
                                                                       (AMOUNTS IN THOUSANDS)
<S>                                          <C>           <C>             <C>                      <C>        <C>
YEAR ENDED DECEMBER 31, 1999:
    Deducted from accounts receivable                                      Uncollectible accounts
      allowance for doubtful accounts.....      $ 3,044         $5,131          written-off            $883    $ 7,292
                                                =======         ======                                 ====    =======
YEAR ENDED DECEMBER 31, 1998:
    Deducted from accounts receivable,                                     Uncollectible accounts
      allowance for doubtful accounts.....      $   658         $2,547          written-off            $161    $ 3,044
                                                =======         ======                                 ====    =======
YEAR ENDED DECEMBER 31, 1997:
    Deducted from accounts receivable,                                     Uncollectible accounts
      allowance for doubtful accounts.....      $   575         $  305          written-off            $222    $   658
                                                =======         ======                                 ====    =======
</TABLE>




                                     -105-
<PAGE>   106


                              VORNADO REALTY TRUST
                                AND SUBSIDIARIES

                                  SCHEDULE III
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1999
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
            COLUMN A             COLUMN B            COLUMN C             COLUMN D                  COLUMN E              COLUMN F
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            GROSS AMOUNT AT WHICH
                                              INITIAL COST TO COMPANY(1)   COSTS          CARRIED AT CLOSE OF PERIOD
                                            ---------------------------- CAPITALIZED    ------------------------------- ACCUMULATED
                                                                         SUBSEQUENT                BUILDINGS            DEPRECIATION
                                                          BUILDINGS AND      TO                      AND                    AND
          DESCRIPTION          ENCUMBRANCES    LAND       IMPROVEMENTS   ACQUISITION    LAND     IMPROVEMENTS  TOTAL(2) AMORTIZATION
          -----------          ------------    ----       ------------   -----------    ----     ------------  -------- ------------

<S>                            <C>          <C>           <C>            <C>         <C>         <C>          <C>       <C>
OFFICE BUILDINGS
NEW YORK
  MANHATTAN
     One Penn Plaza             $ 275,000   $   --         $ 412,169      $ 47,008   $  --        $ 459,177   $ 459,177   $ 20,806
     Two Penn Plaza               163,146     53,615         164,903        39,727     53,615       204,630     258,245     14,791
     909 Third Avenue             108,754        --          120,723         3,643         --       124,366     124,366      1,407
     770 Broadway                      --     52,898          95,686        31,744     52,898       127,430     180,328      3,685
     Eleven Penn Plaza             53,129     40,333          85,259         6,835     40,333        92,094     132,427      6,492
     Two Park Avenue               65,000     43,609          69,715           414     43,609        70,129     113,738      5,671
     90 Park Avenue                    --      8,000         175,890        10,407      8,000       186,297     194,297     10,934
     888 Seventh Avenue            55,000        --          117,269         3,479         --       120,748     120,748      3,038
     330 West 34th Street              --        --            8,599           115         --         8,714       8,714        248
     1740 Broadway                     --     26,971         102,890         6,293     26,971       109,183     136,154      7,761
     150 East 58th Street              --     39,303          80,216         3,234     39,303        83,450     122,753      3,746
     866 United Nations Plaza      33,000     32,196          37,534         4,261     32,196        41,795      73,991      3,063
     595 Madison (Fuller               --     62,731          62,888             4     62,731        62,892     125,623        475
     Building)
     640 Fifth Avenue                  --     38,224          25,992        27,113     38,224        53,105      91,329      1,369
     40 Fulton Street                  --     15,732          26,388         1,816     15,732        28,204      43,936      1,301
     689 Fifth Avenue                  --     19,721          13,446            68     19,721        13,514      33,235        474
     20 Broad Street                   --        --           28,760         1,010         --        29,770      29,770      1,058
  WESTCHESTER
     550/600 Mamaroneck Avenue         --        --           21,770           687         --        22,457      22,457        663
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total New York             753,029    433,333       1,650,097       187,858    433,333     1,837,955   2,271,288     86,982
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

  CONNECTICUT
     Westport                       8,000      4,544           9,753           730      4,544        10,483      15,027        497
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total Connecticut            8,000      4,544           9,753           730      4,544        10,483      15,027        497
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

  NEW JERSEY
     Paramus                           --         --           8,345         4,303         --        12,648      12,648      3,223
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total New Jersey                --         --           8,345         4,303         --        12,648      12,648      3,223
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

TOTAL OFFICE BUILDINGS            761,029    437,877       1,668,195       192,891    437,877     1,861,086   2,298,963     90,702
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

SHOPPING CENTERS
  NEW JERSEY
     Bordentown                     3,276 *         498           3,176       1,105        713         4,066       4,779      3,775
     Bricktown                      9,919 *         929           2,175       9,180        929        11,355      12,284      5,033
     Cherry Hill                    9,706 *         915           3,926       3,300        915         7,226       8,141      5,385
</TABLE>


- -----------------------------------------------------------------------
            COLUMN A              COLUMN G      COLUMN H     COLUMN I
- -----------------------------------------------------------------------
                                                          LIFE ON WHICH
                                                          DEPRECIATION
                                                           IN LATEST
                                                            INCOME
                                   DATE OF       DATE      STATEMENT
          DESCRIPTION          CONSTRUCTION(3) ACQUIRED   IS COMPUTED
          -----------          --------------- --------   -----------

OFFICE BUILDINGS
NEW YORK
  MANHATTAN
     One Penn Plaza                 1972         1998      39 Years
     Two Penn Plaza                 1968         1997      39 Years
     909 Third Avenue               1969         1999      39 Years
     770 Broadway                   1907         1998      39 Years
     Eleven Penn Plaza              1923         1997      39 Years
     Two Park Avenue                1928         1998      39 Years
     90 Park Avenue                 1964         1997      39 Years
     888 Seventh Avenue             1980         1999      39 Years
     330 West 34th Street           1925         1998      39 Years
     1740 Broadway                  1950         1997      39 Years
     150 East 58th Street           1969         1998      39 Years
     866 United Nations Plaza       1966         1997      39 Years
     595 Madison (Fuller            1968         1999      39 Years
     Building)
     640 Fifth Avenue               1950         1997      39 Years
     40 Fulton Street               1987         1998      39 Years
     689 Fifth Avenue               1925         1998      39 Years
     20 Broad Street                1956         1998      39 Years
  WESTCHESTER
     550/600 Mamaroneck Avenue   1971/1969       1998      39 Years

       Total New York


  CONNECTICUT
     Westport                       1980         1998      39 Years

       Total Connecticut


  NEW JERSEY
     Paramus                        1967         1987    26 - 40 Years

       Total New Jersey


TOTAL OFFICE BUILDINGS


SHOPPING CENTERS
  NEW JERSEY
     Bordentown                      1958         1958    7 - 40 Years
     Bricktown                       1968         1968    22 - 40 Years
     Cherry Hill                     1964         1964    12 - 40 Years





                                     -106-
<PAGE>   107
                              VORNADO REALTY TRUST
                                AND SUBSIDIARIES

                                  SCHEDULE III
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1999
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
            COLUMN A             COLUMN B            COLUMN C             COLUMN D                  COLUMN E              COLUMN F
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            GROSS AMOUNT AT WHICH
                                              INITIAL COST TO COMPANY(1)   COSTS          CARRIED AT CLOSE OF PERIOD
                                            ---------------------------- CAPITALIZED    ------------------------------- ACCUMULATED
                                                                         SUBSEQUENT                BUILDINGS            DEPRECIATION
                                                          BUILDINGS AND      TO                      AND                    AND
          DESCRIPTION          ENCUMBRANCES    LAND       IMPROVEMENTS   ACQUISITION    LAND     IMPROVEMENTS  TOTAL(2) AMORTIZATION
          -----------          ------------    ----       ------------   -----------    ----     ------------  -------- ------------

<S>                            <C>          <C>           <C>            <C>         <C>         <C>          <C>       <C>

     Delran                         2,848 *      756           3,184         2,213        756         5,397       6,153      3,064
     Dover                          3,635 *      224           2,330         2,497        204         4,847       5,051      3,012
     East Brunswick                 8,205 *      319           3,236         6,569        319         9,805      10,124      5,602
     East Hanover I                11,066 *      376           3,063         3,585        477         6,547       7,024      4,714
     East Hanover II                   --      1,756           8,706            --      1,756         8,706      10,462        272
     Hackensack                        --        536           3,293         7,264        536        10,557      11,093      4,963
     Jersey City                   10,381 *      652           2,962         1,797        652         4,759       5,411      3,767
     Kearny (4)                        --        279           4,429       (1,208)        290         3,210       3,500      1,181
     Lawnside                       5,708 *      851           2,222         1,390        851         3,612       4,463      2,245
     Lodi                           2,420 *      245           9,339            --        245         9,339       9,584         58
     Manalapan                      6,397 *      725           2,447         4,935        725         7,382       8,107      4,019
     Marlton                        5,398 *    1,514           4,671           552      1,611         5,126       6,737      3,816
     Middletown                     7,761 *      283           1,508         3,942        283         5,450       5,733      2,881
     Morris Plains                  6,600 *    1,254           3,140         3,312      1,104         6,602       7,706      4,842
     North Bergen (4)                  --        510           3,390         (955)      2,309           636       2,945        121
     North Plainfield               2,824        500          13,340           354        500        13,694      14,194      4,845
     Totowa                        15,646 *    1,097           5,359        10,941      1,163        16,234      17,397      6,122
     Turnersville                   2,116 *      900           2,132           597        900         2,729       3,629      1,705
     Union                         15,975 *    1,014           4,527         2,802      1,014         7,329       8,343      5,218
     Vineland                       2,358 *      290           1,594         1,253        290         2,847       3,137      1,880
     Watchung (4)                      --        451           2,347         6,855      4,178         5,475       9,653        927
     Woodbridge                     8,792 *      190           3,047           709        220         3,726       3,946      2,996
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total New Jersey           141,031     17,064          99,543        72,989     22,940       166,656     189,596     82,443
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

  NEW YORK
     14th Street and Union
       Square, Manhattan               --     12,566           4,044        15,023     24,079         7,554      31,633        994
     Albany (Menands)                  --        460           1,677         2,703        460         4,380       4,840      2,099
     Buffalo (Amherst)              4,863 *      402           2,019         2,175        636         3,960       4,596      2,672
     Freeport                       8,021 *    1,231           3,273         2,848      1,231         6,121       7,352      2,966
     New Hyde Park                  2,043 *       --              --           126         --           126         126        123
     North Syracuse                    --         --              --            23         --            23          23         23
     Rochester (Henrietta)          2,203 *       --           2,124         1,151         --         3,275       3,275      2,151
     Rochester                      2,832 *      443           2,870           594        443         3,464       3,907      2,522
     Valley Stream (Green Acres)  163,785    140,069          99,586         1,286    140,069       100,872     240,941      5,228
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total New York             183,747    155,171         115,593        25,929    166,918       129,775     296,693     18,778
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
</TABLE>



- -----------------------------------------------------------------------
            COLUMN A              COLUMN G      COLUMN H     COLUMN I
- -----------------------------------------------------------------------
                                                          LIFE ON WHICH
                                                          DEPRECIATION
                                                           IN LATEST
                                                            INCOME
                                   DATE OF       DATE      STATEMENT
          DESCRIPTION          CONSTRUCTION(3) ACQUIRED   IS COMPUTED
          -----------          --------------- --------   -----------

     Delran                         1972         1972    16 - 40 Years
     Dover                          1964         1964    16 - 40 Years
     East Brunswick                 1957         1957    8 - 33 Years
     East Hanover I                 1962         1962    9 - 40 Years
     East Hanover II                1979         1998      40 Years
     Hackensack                     1963         1963    15 - 40 Years
     Jersey City                    1965         1965    11 - 40 Years
     Kearny (4)                     1938         1959    23 - 29 Years
     Lawnside                       1969         1969    17 - 40 Years
     Lodi                           1999         1975      40 Years
     Manalapan                      1971         1971    14 - 40 Years
     Marlton                        1973         1973    16 - 40 Years
     Middletown                     1963         1963    19 - 40 Years
     Morris Plains                  1961         1985    7 - 19 Years
     North Bergen (4)               1993         1959      30 Years
     North Plainfield               1955         1989    21 - 30 Years
     Totowa                      1957/1999       1957    19 - 40 Years
     Turnersville                   1974         1974    23 - 40 Years
     Union                          1962         1962    6 - 40 Years
     Vineland                       1966         1966    18 - 40 Years
     Watchung (4)                   1994         1959    27 - 30 Years
     Woodbridge                     1959         1959    11 - 40 Years

       Total New Jersey


  NEW YORK
     14th Street and Union
       Square, Manhattan            1965         1993    36 - 39 Years
     Albany (Menands)               1965         1965    22 - 40 Years
     Buffalo (Amherst)              1968         1968    13 - 40 Years
     Freeport                       1981         1981    15 - 40 Years
     New Hyde Park                  1970         1976    6 - 10 Years
     North Syracuse                 1967         1976    11 - 12 Years
     Rochester (Henrietta)          1971         1971    15 - 40 Years
     Rochester                      1966         1966    10 - 40 Years
     Valley Stream (Green Acres)    1956         1997    39 - 40 Years

       Total New York


                                     -107-
<PAGE>   108
                              VORNADO REALTY TRUST
                                AND SUBSIDIARIES

                                  SCHEDULE III
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1999
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
            COLUMN A             COLUMN B            COLUMN C             COLUMN D                  COLUMN E              COLUMN F
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            GROSS AMOUNT AT WHICH
                                              INITIAL COST TO COMPANY(1)   COSTS          CARRIED AT CLOSE OF PERIOD
                                            ---------------------------- CAPITALIZED    ------------------------------- ACCUMULATED
                                                                         SUBSEQUENT                BUILDINGS            DEPRECIATION
                                                          BUILDINGS AND      TO                      AND                    AND
          DESCRIPTION          ENCUMBRANCES    LAND       IMPROVEMENTS   ACQUISITION    LAND     IMPROVEMENTS  TOTAL(2) AMORTIZATION
          -----------          ------------    ----       ------------   -----------    ----     ------------  -------- ------------

<S>                            <C>          <C>           <C>            <C>         <C>         <C>          <C>       <C>



  PENNSYLVANIA
     Allentown                      7,696 *       70           3,446        10,226        334        13,408      13,742      5,422
     Bensalem (4)                   3,967 *    1,198           3,717         1,453      2,727         3,641       6,368      1,265
     Bethlehem                         --        278           1,806         3,904        278         5,710       5,988      3,592
     Broomall                       3,260 *      734           1,675         1,538        850         3,097       3,947      2,100
     Glenolden                      4,245 *      850           1,295           736        850         2,031       2,881      1,111
     Lancaster                      2,312 *      606           2,312         2,642        606         4,954       5,560      3,222
     Levittown                      2,283 *      193           1,231            88        193         1,319       1,512      1,172
     10th and Market
       Streets, Philadelphia           --        933           3,230         5,670        933         8,900       9,833      1,175
     Upper Moreland                 3,517 *      683           2,497           564        683         3,061       3,744      1,994
     York                           1,463 *      421           1,700         1,204        409         2,916       3,325      1,797
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total Pennsylvania          28,743      5,966          22,909        28,025      7,863        49,037      56,900     22,850
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

  MARYLAND
     Baltimore (Belair Rd.)            --        785           1,333         3,419        785         4,752       5,537      3,096
     Baltimore (Towson)             5,779 *      581           2,756           690        581         3,446       4,027      2,251
     Baltimore (Dundalk)            4,084 *      667           1,710         3,190        667         4,900       5,567      2,940
     Glen Burnie                    2,299 *      462           1,741         1,486        462         3,227       3,689      1,863
     Hagerstown                        --        168           1,453           867        168         2,320       2,488      1,459
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total Maryland              12,162      2,663           8,993         9,652      2,663        18,645      21,308     11,609
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

  CONNECTICUT
     Newington                      3,042 *      502           1,581           760        502         2,341       2,843      1,620
     Waterbury                      3,889 *       --           2,103         1,441        667         2,877       3,544      1,882
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total Connecticut            6,931        502           3,684         2,201      1,169         5,218       6,387      3,502
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

  MASSACHUSETTS
     Chicopee                       1,999 *      510           2,031           358        510         2,389       2,899      1,848
     Springfield (4)                   --        505           1,657           817      2,586           393       2,979         86
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total Massachusetts          1,999      1,015           3,688         1,175      3,096         2,782       5,878      1,934
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

  TEXAS
  Dallas
     Lewisville (5)                   764 *    2,433           2,271           676      2,469         2,911       5,380        934
     Mesquite (5)                   3,445 *    3,414           4,704         1,331      3,395         6,054       9,449      1,870
     Skillman (5)                   1,987 *    3,714           6,891         1,161      3,714         8,052      11,766      2,455
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total Texas                  6,196      9,561          13,866         3,168      9,578        17,017      26,595      5,259
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
</TABLE>

- -----------------------------------------------------------------------
            COLUMN A              COLUMN G      COLUMN H     COLUMN I
- -----------------------------------------------------------------------
                                                          LIFE ON WHICH
                                                          DEPRECIATION
                                                           IN LATEST
                                                            INCOME
                                   DATE OF       DATE      STATEMENT
          DESCRIPTION          CONSTRUCTION(3) ACQUIRED   IS COMPUTED
          -----------          --------------- --------   -----------


  PENNSYLVANIA
     Allentown                        1957       1957   20 - 42 Years
     Bensalem (4)                  1972/1999     1972     40 Years
     Bethlehem                        1966       1966   9 - 40 Years
     Broomall                         1966       1966   9 - 40 Years
     Glenolden                        1975       1975   18 - 40 Years
     Lancaster                        1966       1966   12 - 40 Years
     Levittown                        1964       1964   7 - 40 Years
     10th and Market
       Streets, Philadelphia          1977       1994   27 - 30 Years
     Upper Moreland                   1974       1974   15 - 40 Years
     York                             1970       1970   15 - 40 Years

       Total Pennsylvania


  MARYLAND
     Baltimore (Belair Rd.)           1962       1962   10 - 33 Years
     Baltimore (Towson)               1968       1968   13 - 40 Years
     Baltimore (Dundalk)              1966       1966   12 - 40 Years
     Glen Burnie                      1958       1958   16 - 33 Years
     Hagerstown                       1966       1966   9 - 40 Years

       Total Maryland


  CONNECTICUT
     Newington                        1965       1965   9 - 40 Years
     Waterbury                        1969       1969   21 - 40 Years

       Total Connecticut


  MASSACHUSETTS
     Chicopee                         1969       1969   13 - 40 Years
     Springfield (4)                  1993       1966   28 - 30 Years

       Total Massachusetts


  TEXAS
  Dallas
     Lewisville (5)                   1989       1990   25 - 30 Years
     Mesquite (5)                     1988       1990   24 - 30 Years
     Skillman (5)                     1988       1990   26 - 30 Years

       Total Texas


                                     -108-
<PAGE>   109
                              VORNADO REALTY TRUST
                                AND SUBSIDIARIES

                                  SCHEDULE III
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1999
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
            COLUMN A             COLUMN B            COLUMN C             COLUMN D                  COLUMN E              COLUMN F
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            GROSS AMOUNT AT WHICH
                                              INITIAL COST TO COMPANY(1)   COSTS          CARRIED AT CLOSE OF PERIOD
                                            ---------------------------- CAPITALIZED    ------------------------------- ACCUMULATED
                                                                         SUBSEQUENT                BUILDINGS            DEPRECIATION
                                                          BUILDINGS AND      TO                      AND                    AND
          DESCRIPTION          ENCUMBRANCES    LAND       IMPROVEMENTS   ACQUISITION    LAND     IMPROVEMENTS  TOTAL(2) AMORTIZATION
          -----------          ------------    ----       ------------   -----------    ----     ------------  -------- ------------

<S>                            <C>          <C>           <C>            <C>         <C>         <C>          <C>       <C>



  PUERTO RICO (SAN JUAN)
     Montehiedra                   61,618      9,182          66,701           231      9,182        66,932      76,114      4,569
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

TOTAL SHOPPING CENTERS            442,427    201,124         334,977       143,370    223,409       456,062     679,471    150,944
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

MERCHANDISE MART PROPERTIES
  ILLINOIS
     Merchandise Mart,
       Chicago                    250,000     64,528         319,146        12,472     64,528       331,618     396,146     14,839
     Apparel Center,
       Chicago                     40,000     14,238          67,008        19,417     14,238        86,425     100,663      3,989

  WASHINGTON D.C.
     Washington Office Center      49,537     10,719          69,658           154     10,719        69,812      80,531      3,100
     Washington Design Center      23,932     12,274          40,662         3,150     12,274        43,812      56,086      2,066
     Other                             --      9,174           6,273            61      9,174         6,334      15,508        276

  NORTH CAROLINA
     Market Square Complex,
       High Point                  42,758     11,969          85,478        15,882     11,969       101,360     113,329      2,285
     National Furniture Mart,
       High Point                  13,695      1,069          16,761            52      1,069        16,813      17,882        454

                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
TOTAL MERCHANDISE MART            419,922    123,971         604,986        51,188    123,971       656,174     780,145     27,009
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

WAREHOUSE/INDUSTRIAL
  NEW JERSEY
     East Brunswick                    --         --           4,772         2,867         --         7,639       7,639      4,367
     East Hanover                   8,210 *      576           7,752         7,226        691        14,863      15,554     10,204
     Edison                         2,455 *      705           2,839         1,350        705         4,189       4,894      2,324
     Garfield                          --         96           8,068         4,872         96        12,940      13,036      9,546
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
TOTAL WAREHOUSE/INDUSTRIAL         10,665      1,377          23,431        16,315      1,492        39,631      41,123     26,441
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

OTHER PROPERTIES
  NEW JERSEY
     Montclair                         --         66             470           330         66           800         866        539
     Rahway                            --         --                            25         --            25          25         25
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total New Jersey                --         66             470           355         66           825         891        564
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
</TABLE>

- -----------------------------------------------------------------------
            COLUMN A              COLUMN G      COLUMN H     COLUMN I
- -----------------------------------------------------------------------
                                                          LIFE ON WHICH
                                                          DEPRECIATION
                                                           IN LATEST
                                                            INCOME
                                   DATE OF       DATE      STATEMENT
          DESCRIPTION          CONSTRUCTION(3) ACQUIRED   IS COMPUTED
          -----------          --------------- --------   -----------


  PUERTO RICO (SAN JUAN)
     Montehiedra                    1996          1997      40 Years


TOTAL SHOPPING CENTERS


MERCHANDISE MART PROPERTIES
  ILLINOIS
     Merchandise Mart,
       Chicago                      1930          1998      40 Years
     Apparel Center,
       Chicago                      1977          1998      40 Years

  WASHINGTON D.C.
     Washington Office Center       1990          1998      40 Years
     Washington Design Center       1919          1998      40 Years
     Other                                        1998      40 Years

  NORTH CAROLINA
     Market Square Complex,
       High Point                  1902-1989      1998      40 Years
     National Furniture Mart,
       High Point                    1964         1998      40 Years


TOTAL MERCHANDISE MART


WAREHOUSE/INDUSTRIAL
  NEW JERSEY
     East Brunswick                  1972         1972    18 - 40 Years
     East Hanover                  1963-1967      1963    7 - 40 Years
     Edison                          1954         1982    12 - 25 Years
     Garfield                        1942         1959    11 - 33 Years

TOTAL WAREHOUSE/INDUSTRIAL


OTHER PROPERTIES
  NEW JERSEY
     Montclair                       1972         1972     4 -15 Years
     Rahway                          1972         1972      14 Years

       Total New Jersey


                                     -109-
<PAGE>   110

                              VORNADO REALTY TRUST
                                AND SUBSIDIARIES

                                  SCHEDULE III
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1999
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
            COLUMN A             COLUMN B            COLUMN C             COLUMN D                  COLUMN E              COLUMN F
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            GROSS AMOUNT AT WHICH
                                              INITIAL COST TO COMPANY(1)   COSTS          CARRIED AT CLOSE OF PERIOD
                                            ---------------------------- CAPITALIZED    ------------------------------- ACCUMULATED
                                                                         SUBSEQUENT                BUILDINGS            DEPRECIATION
                                                          BUILDINGS AND      TO                      AND                    AND
          DESCRIPTION          ENCUMBRANCES    LAND       IMPROVEMENTS   ACQUISITION    LAND     IMPROVEMENTS  TOTAL(2) AMORTIZATION
          -----------          ------------    ----       ------------   -----------    ----     ------------  -------- ------------

<S>                            <C>          <C>           <C>            <C>         <C>         <C>          <C>       <C>


  NEW YORK
     Hotel Pennsylvania
       (Commercial)                47,761     12,542          51,047            --     12,542        51,047      63,589      2,889
     1135 Third Avenue                 --      7,844           7,844            --      7,844         7,844      15,688        392
     Riese                             --     19,276           7,348            21     19,276         7,369      26,645        472
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------
       Total New York              47,761     39,662          66,239            21     39,662        66,260     105,922      3,753
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

TOTAL OTHER PROPERTIES             47,761     39,728          66,709           376     39,728        67,085     106,813      4,317
                                ---------  ---------     -----------     ---------  ---------   ----------- -----------   --------

LEASEHOLD IMPROVEMENTS
   AND EQUIPMENT                                                            14,992                   14,992      14,992      9,129
                                                                         ---------              ----------- -----------   --------

TOTAL --
   DECEMBER 31, 1999          $ 1,681,804  $ 804,077     $ 2,698,298     $ 419,132  $ 826,477   $ 3,095,030 $ 3,921,507   $ 308,542
                              ===========  =========     ===========     =========  =========   =========== ===========   =========
</TABLE>

- -----------------------------------------------------------------------
            COLUMN A              COLUMN G      COLUMN H     COLUMN I
- -----------------------------------------------------------------------
                                                          LIFE ON WHICH
                                                          DEPRECIATION
                                                           IN LATEST
                                                            INCOME
                                   DATE OF       DATE      STATEMENT
          DESCRIPTION          CONSTRUCTION(3) ACQUIRED   IS COMPUTED
          -----------          --------------- --------   -----------


  NEW YORK
     Hotel Pennsylvania             1919         1997      40 Years
       (Commercial)                              1997      40 Years
     1135 Third Avenue           1911-1987       1997      39 Years
     Riese

       Total New York


TOTAL OTHER PROPERTIES


LEASEHOLD IMPROVEMENTS                                   3 - 20 Years
   AND EQUIPMENT


TOTAL --
   DECEMBER 31, 1999


















*  These encumbrances are cross collateralized under a blanket mortgage in
   the amount of $224,865 at December 31, 1999 which was repaid as part of
   a $500,000 financing completed on March 1, 2000.


Notes:

1)   Initial  cost is cost as of  January  30,  1982 (the date on which  Vornado
     commenced real estate operations)  unless acquired  subsequent to that date
     -- see Column H.
2) The net basis of the company's assets and liabilities
     for tax purposes is approximately $1,617,000 lower than the amount reported
     for financial statement purposes.
3)   Date of  original  construction  -- many  properties  have had  substantial
     renovation  or  additional  construction  -- see Column D.
4)   Buildings on these properties were demolished. As a result, the cost of the
     buildings  and  improvements,   net  of  accumulated   depreciation,   were
     transferred to land. In addition,  the cost of the land in Kearny is net of
     a $1,615 insurance recovery.
5)   Properties were sold subsequent to December 31, 1999.


                                     -110-
<PAGE>   111


                              VORNADO REALTY TRUST
                                AND SUBSIDIARIES

                                  SCHEDULE III
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                             (AMOUNTS IN THOUSANDS)

      The following is a reconciliation of real estate assets and accumulated
depreciation:

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31,
                                                 ---------------------------------------------
                                                      1999             1998            1997
                                                  ----------       ----------        --------
<S>                                              <C>             <C>               <C>
Real Estate
   Balance at beginning of period.............   $  3,315,891    $   1,564,093     $   397,298
   Additions during the period:
     Land.....................................         83,153          308,261         374,996
     Buildings & improvements.................        522,463        1,464,595         792,397
                                                 ------------     ------------     -----------

                                                    3,921,507        3,336,949       1,564,691
   Less: Cost of assets written-off...........             --           21,058             598
                                                 ------------     ------------     -----------
   Balance at end of period...................   $  3,921,507     $  3,315,891     $ 1,564,093
                                                 ============     ============     ===========
ACCUMULATED DEPRECIATION
   Balance at beginning of period                $    226,816     $    173,434     $   151,049
   Additions charged to operating expenses....         81,726           59,227          22,983
                                                 ------------     ------------     -----------
                                                      308,542          232,661         174,032
   Less: Accumulated depreciation on assets
     written-off..............................             --            5,845             598
                                                 ------------     ------------     -----------

   Balance at end of period...................   $    308,542     $    226,816     $   173,434
                                                 ============     ============     ===========
</TABLE>


                                     -111-
<PAGE>   112


                                  EXHIBIT INDEX

EXHIBIT
   NO.
- -------

3.1      --  Amended and Restated Declaration of Trust of Vornado, amended
             April 3, 1997--Incorporated by reference to Exhibit 3.1 of
             Vornado's Registration Statement on Form S-8 (File No.
             333-29011), filed on June 12, 1997..........................    *

3.2      --  Articles of Amendment of Declaration of Trust of Vornado, as filed
             with the State Department of Assessments and Taxation of Maryland
             on April 22, 1998 - Incorporated by reference to Exhibit 3.1 of
             Vornado's Current Report on Form 8-K, dated April 22, 1998 (File
             No. 001-11954), filed on April 28, 1998.....................    *

3.3      --  Articles Supplementary Classifying Vornado's $3.25 Series A
             Preferred Shares of Beneficial Interest, liquidation preference
             $50.00 per share - Incorporated by reference to Exhibit 4.1 of
             Vornado's Current Report on Form 8-K, dated April 3, 1997 (File
             No. 001-11954), filed on April 8, 1997......................    *

3.4      --  Articles Supplementary Classifying Vornado's Series D-1 8.5%
             Cumulative Redeemable Preferred Shares of Beneficial Interest,
             no par value (the "Series D-1 Preferred Shares") - Incorporated
             by reference to Exhibit 3.1 of Vornado's Current Report on Form
             8-K, dated November 12, 1998 (File No. 001-11954), filed on
             November 30, 1998............................................   *

3.5      --  Articles Supplementary Classifying Additional Series D-1
             Preferred Shares - Incorporated by reference to Exhibit 3.2 of
             Vornado's Current Report on Form 8-K/A, dated November 12, 1998
             (File No. 001-11954), filed on February 9, 1999..............   *

3.6      --  Articles Supplementary Classifying 8.5% Series B Cumulative
             Redeemable Preferred Shares of Beneficial Interest, liquidation
             preference $25.00 per share, no par value - Incorporated by
             reference to Exhibit 3.3 of Vornado's Current Report on Form 8-K,
             dated March 3, 1999 (File No. 001-11954), filed on March 17,
             1999.........................................................   *

3.7      --  Articles Supplementary Classifying Vornado's Series C
             Preferred Shares - Incorporated by reference to Exhibit 3.7 of
             Vornado's Registration Statement on Form 8-A (File No.
             001-11954), filed on May 19, 1999............................   *

3.8      --  Articles Supplementary Classifying Vornado Realty Trust's
             Series D-2 Preferred Shares, dated as of May 27, 1999, as filed
             with the State Department of Assessments and Taxation of Maryland
             on May 27, 1999 - Incorporated by reference to Exhibit 3.1 of
             Vornado's Current Report on Form 8-K, dated May 27, 1999 (File
             No. 001-11954), filed on July 7, 1999........................   *

3.9      --  Articles Supplementary Classifying Vornado's Series D-3
             Preferred Shares, dated September 3, 1999, as filed with the
             State Department of Assessments and Taxation of Maryland on
             September 3, 1999 - Incorporated by reference to Exhibit 3.1 of
             Vornado's Current Report on Form 8-K, dated September 3, 1999
             (File No. 001-11954), filed on October 25, 1999...............  *

3.10     --  Articles Supplementary Classifying Vornado's Series D-4
             Preferred Shares, dated September 3, 1999, as filed with the
             State Department of Assessments and Taxation of Maryland on
             September 3, 1999 - Incorporated by reference to Exhibit 3.2 of
             Vornado's Current Report on Form 8-K, dated September 3, 1999
             (File No. 001-11954), filed on October 25, 1999...............  *

- ---------------------
          *    Incorporated by reference


                                     -112-
<PAGE>   113

EXHIBIT
   NO.
- -------

3.11     --  Articles Supplementary Classifying Vornado's Series D-5
             Preferred Shares - Incorporated by reference to Exhibit 3.1 of
             Vornado's Current Report on Form 8-K, dated November 24, 1999
             (File No. 001-11954), filed on December 23,
             1999......................................................      *

3.12     --  Amended and Restated Bylaws of Vornado, as amended on March 2,
             2000

3.13     --  Second Amended and Restated Agreement of Limited Partnership
             of the Operating Partnership, dated as of October 20, 1997 -
             Incorporated by reference to Exhibit 3.4 of Vornado's Annual
             Report on Form 10-K for the year ended December 31, 1997 filed on
             March 31, 1998 (the "1997 10-K")...........................     *

3.14     --  Amendment to Second Amended and Restated Agreement of Limited
             Partnership of Vornado Realty  L.P., dated as of December 16,
             1997--Incorporated by reference to Exhibit 3.5 of the 1997 10-K.*

3.15     --  Second Amendment to Second Amendment and Restated Agreement of
             Limited Partnership of the Operating Partnership of the
             Operating Partnership, dated as of April 1, 1998 - Incorporated
             by reference to Exhibit 3.5 of Vornado's Registration Statement
             on Form S-3 (File No. 333-50095), filed on April 14, 1998.....  *

3.16     --  Third Amendment to Second Amended and Restated Agreement of
             Limited Partnership of the Operating Partnership, dated as of
             November 12, 1998 - Incorporated by reference to Exhibit 3.2 of
             Vornado's Current Report on Form 8-K, dated November 12, 1998
             (File No. 001-11954), filed on November 30, 1998............... *

3.17     --  Fourth Amendment to Second Amended and Restated Agreement of
             Limited Partnership of the Operating Partnership, dated as of
             November 30, 1998 - Incorporated by reference to Exhibit 3.1 of
             Vornado's Current Report on Form 8-K, dated December 1, 1998
             (File No. 001-11954), filed on February 9, 1999................ *

3.18     --  Exhibit A, dated as of December 22, 1998, to Second Amended
             and Restated Agreement of Limited Partnership of the Operating
             Partnership - Incorporated by reference to Exhibit 3.4 of
             Vornado's Current Report on Form 8-K/A, dated November 12, 1998
             (File No. 001-11954), filed on February 9, 1999................ *

3.19     --  Fifth Amendment to Second Amended and Restated Agreement of
             Limited Partnership of the Operating Partnership, dated as of
             March 3, 1999 - Incorporated by reference to Exhibit 3.1 of
             Vornado's Current Report on Form 8-K, dated March 3, 1999 (File
             No. 001-11954), filed on March 17, 1999........................ *

3.20     --  Exhibit A to Second Amended and Restated Agreement of Limited
             Partnership of the Operating Partnership, dated as of March 11,
             1999 - Incorporated by reference to Exhibit 3.2 of Vornado's
             Current Report on Form 8-K, dated March 3, 1999 (File No.
             001-11954), filed on March 17, 1999............................ *

3.21     --  Sixth Amendment to Second Amended and Restated Agreement of
             Limited Partnership of Vornado Realty L.P., dated as of March
             17, 1999 - Incorporated by reference to Exhibit 3.2 of Vornado's
             Current Report on Form 8-K, dated May 27, 1999 (File No.
             001-11954), filed on July 7, 1999.............................. *

- ---------------------
          *    Incorporated by reference


                                     -113-
<PAGE>   114
EXHIBIT
   NO.
- -------

3.22     --  Seventh Amendment to Second Amended and Restated Agreement of
             Limited Partnership of Vornado Realty L.P., dated as of May 20,
             1999 - Incorporated by reference to Exhibit 3.3 of Vornado's
             Current Report on Form 8-K, dated May 27, 1999 (File No.
             001-11954), filed on July 7, 1999................................ *

3.23     --  Eighth Amendment to Second Amended and Restated Agreement of
             Limited Partnership of Vornado Realty L.P., dated as of May 20,
             1999 - Incorporated by reference to Exhibit 3.4 of Vornado's
             Current Report on Form 8-K, dated May 27, 1999 (File No.
             001-11954), filed on July 7, 1999................................ *

3.24     --  Ninth Amendment to Second Amended and Restated Agreement of
             Limited Partnership of Vornado Realty L.P., dated as of May 20,
             1999 - Incorporated by reference to Exhibit 3.3 of Vornado's
             Current Report on Form 8-K, dated September 3, 1999 (File No.
             001-11954), filed on October 25, 1999............................ *

3.25     --  Tenth Amendment to Second Amended and Restated Agreement of
             Limited Partnership of Vornado Realty L.P., dated as of May 20,
             1999 - Incorporated by reference to Exhibit 3.4 of Vornado's
             Current Report on Form 8-K, dated September 3, 1999 (File No.
             001-11954), filed on October 25, 1999............................ *

3.26     --  Eleventh Amendment to Second Amended and Restated Agreement of
             Limited Partnership of Vornado Realty L.P., dated as of
             November 24, 1999 - Incorporated by reference to Exhibit 3.2 of
             Vornado's Current Report on Form 8-K, dated November 24, 1999
             (File No. 001-11954), filed on December 23, 1999................. *

4.1      --  Instruments defining the rights of security holders (see
             Exhibits 3.1 through 3.15 of this Annual Report on Form 10-K)

4.2      --  Indenture dated as of November 24, 1993 between Vornado
             Finance Corp. and Bankers Trust Company, as Trustee -
             Incorporated by reference to Vornado's current Report on Form 8-K
             dated November 24, 1993 (File No. 001-11954), filed December 1,
             1993............................................................. *

4.3      --  Specimen certificate representing Vornado's Common Shares of
             Beneficial Interest, par value  $0.04 per share - Incorporated
             by reference to Exhibit 4.1 of Amendment No. 1 to Registration
             Statement on Form S-3 (File No. 33-62395), filed on October 26,
             1995............................................................. *

4.4      --  Specimen certificate representing Vornado's $3.25 Series A
             Preferred Shares of Beneficial Interest, liquidation preference
             $50.00 per share - Incorporated by reference to Exhibit 4.2 of
             Vornado's Current Report on Form 8-K, dated April 3, 1997 (File
             No. 001-11954), filed on April 8, 1997........................... *

4.5      --  Specimen certificate evidencing Vornado's Series B 8.5%
             Cumulative Redeemable Preferred Shares of Beneficial Interest -
             Incorporated by reference to Exhibit 4.2 of Vornado's
             Registration Statement on Form 8-A (File No. 001-11954), filed on
             March 15, 1999................................................... *

4.6      --  Specimen certificate evidencing Vornado's 8.5% Series C
             Cumulative Redeemable Preferred Shares of Beneficial Interest,
             liquidation preferences $25.00 per share, no par value -
             Incorporated by reference to Exhibit 4.2 of Vornado's
             Registration Statement on Form 8-A (File No. 001-11954), filed
             May 19, 1999..................................................... *

10.1     --  Second Amendment, dated as of June 12, 1997, to Vornado's 1993
             Omnibus Share Plan, as amended - Incorporated by reference to
             Vornado's Registration Statement on Form S-8 (File No. 333-29011)
             filed on June 12, 1997........................................... *


- ---------------------
          *    Incorporated by reference


                                     -114-
<PAGE>   115
EXHIBIT
   NO.
- -------

10.2     --  Master Agreement and Guaranty, between Vornado, Inc. and
             Bradlees New Jersey, Inc. dated as of May 1, 1992 -
             Incorporated by reference to Vornado's Quarterly Report on Form
             10-Q for quarter ended March 31, 1992 (File No. 001-11954), filed
             May 8, 1992.......................................................*

10.3**   --  Mortgage, Security Agreement, Assignment of Leases and Rents
             and Fixture Filing dated as of November 24, 1993 made by each
             of the entities listed therein, as mortgagors to Vornado Finance
             Corp., as mortgagee - Incorporated by reference to Vornado's
             Current Report on Form 8-K dated November 24, 1993 (File No.
             001-11954), filed December 1, 1993................................*

10.4**   --  1985 Stock Option Plan as amended - Incorporated by reference
             to Vornado's Quarterly Report on Form 10-Q for quarter ended
             May 2, 1987 (File No. 001-11954), filed June 9,
             1987..............................................................*

10.5**   --  Form of Stock Option Agreement for use in connection with
             incentive stock options issued pursuant to Vornado, Inc. 1985
             Stock Option Plan - Incorporated by reference to Vornado's
             Quarterly Report on Form 10-Q for quarter ended October 26, 1985
             (File No. 001-11954), filed December 9, 1985......................*

10.6**   --  Form of Stock Option Agreement for use in connection with
             incentive stock options issued pursuant to Vornado, Inc. 1985
             Stock Option Plan--Incorporated by reference to Vornado's
             Quarterly Report on Form 10-Q for quarter ended May 2, 1987 (File
             No. 001-11954), filed June 9, 1987................................*

10.7**   --  Form of Stock Option Agreement for use in connection with
             incentive stock options issued pursuant to Vornado, Inc. 1985
             Stock Option Plan--Incorporated by reference to Vornado's
             Quarterly Report on Form 10-Q for quarter ended October 26, 1985
             (File No. 001-11954), filed December 9, 1985......................*

10.8**   --  Employment Agreement between Vornado Realty Trust and Joseph
             Macnow dated January 1, 1998 - Incorporated by reference to
             Exhibit 10.7 of Vornado's Quarterly Report on Form 10-Q for the
             quarter ended September 30, 1998 (File No. 001-11954), filed
             November 12, 1998.................................................*

10.9**   --  Employment Agreement between Vornado Realty Trust and Richard
             Rowan dated January 1, 1998 - Incorporated by reference to
             Exhibit 10.8 of Vornado's Quarterly Report on Form 10-Q for the
             quarter ended September 30, 1998 (File No. 001-11954), filed
             November 12, 1998.................................................*

10.10**  --  Employment Agreement between Vornado Realty Trust and Irwin
             Goldberg, dated December 11, 1997 - Incorporated by reference
             to Exhibit 10.10 of Vornado's Annual Report on Form 10-K/A for
             the year ended December 31, 1997 (File No. 001-11954), filed on
             April 14, 1998....................................................*

10.11**  --  Employment Agreement between Vornado Realty Trust and Michael
             D. Fascitelli dated December 2, 1996 - Incorporated by
             reference to Vornado's Annual Report on Form 10-K for the year
             ended December 31, 1996 (File No. 001-11954), filed March 13,
             1997..............................................................*

10.12    --  Promissory Notes from Steven Roth to Vornado, Inc. dated
             December 29, 1992 and January 15, 1993 - Incorporated by
             reference to Vornado's Annual Report on Form 10-K for the year
             ended December 31, 1992 (File No. 001-11954), filed February 16,
             1993..............................................................*

10.13    --  Registration Rights Agreement between Vornado, Inc. and Steven
             Roth Dated December 29, 1992 - Incorporated by reference to
             Vornado's Annual Report on Form 10-K for the year ended December
             31, 1992 (File No. 001-11954), filed February 16, 1993............*


- ---------------------
          *    Incorporated by reference
          **   Management contract or compensatory plan

                                     -115-
<PAGE>   116
EXHIBIT
   NO.
- -------

10.14    --  Stock Pledge Agreement between Vornado, Inc. and Steven Roth
             dated December 29, 1992 - Incorporated by reference to
             Vornado's Annual Report on Form 10-K for the year ended December
             31, 1992 (File No. 001-11954), filed February 16, 1993..........  *

10.15    --  Promissory Note from Steven Roth to Vornado Realty Trust dated
             April 15, 1993 and June 17, 1993 - Incorporated by reference to
             Vornado's Annual Report on Form 10-K for the year ended December
             31, 1993 (File No. 001-11954), filed March 24, 1994.............  *

10.16    --  Promissory Note from Richard Rowan to Vornado Realty Trust -
             Incorporated by reference to Vornado's Annual Report on Form
             10-K for the year ended December 31, 1993 (File No. 001-11954),
             filed March 24, 1994............................................  *

10.17    --  Promissory Note from Joseph Macnow to Vornado Realty Trust -
             Incorporated by reference to Vornado's Annual Report on Form
             10-K for the year ended December 31, 1993 (File No. 001-11954),
             filed March 24, 1994............................................  *

10.18    --  Management Agreement between Interstate Properties and
             Vornado, Inc. dated July 13, 1992 - Incorporated by reference to
             Vornado's Annual Report on Form 10-K for the year ended December
             31, 1992 (File No. 001-11954), filed February 16, 1993..........  *

10.19    --  Real Estate Retention Agreement between Vornado, Inc., Keen
             Realty Consultants, Inc. and Alexander's, Inc., dated as of
             July 20, 1992 - Incorporated by reference to Vornado's Annual
             Report on Form 10-K for the year ended December 31, 1992 (File
             No. 001-11954), filed February 16, 1993.........................  *

10.20    --  Amendment to Real Estate Retention Agreement dated February 6,
             1995 - Incorporated by reference to Vornado's Annual Report on
             Form 10-K for the year ended December 31, 1994 (File No.
             001-11954), filed March 23, 1995................................  *

10.21    --  Stipulation between Keen Realty Consultants Inc. and Vornado
             Realty Trust re: Alexander's Retention Agreement - Incorporated
             by reference to Vornado's annual Report on Form 10-K for the year
             ended December 31, 1993 (File No. 001-11954), filed March 24,
             1994............................................................  *

10.22    --  Stock Purchase Agreement, dated February 6, 1995, among
             Vornado Realty Trust and Citibank, N.A. Incorporated by
             reference to Vornado's Current Report on Form 8-K dated February
             6, 1995 (File No. 001-11954), filed February 21, 1995...........  *

10.23    --  Management and Development Agreement, dated as of February 6,
             1995 - Incorporated by reference to Vornado's Current Report on
             Form 8-K dated February 6, 1995 (File No. 001-11954), filed
             February 21, 1995...............................................  *

10.24    --  Standstill and Corporate Governance Agreement, dated as of
             February 6, 1995 - Incorporated by reference to Vornado's
             Current Report on Form 8-K dated February 6, 1995 (File No.
             001-11954), filed February 21, 1995.............................  *

10.25    --  Credit Agreement, dated as of March 15, 1995, among
             Alexander's Inc., as borrower, and Vornado Lending Corp., as
             lender - Incorporated by reference from Annual Report on Form
             10-K for the year ended December 31, 1994 (File No. 001 - 11954),
             filed March 23, 1995............................................  *

10.26    --  Subordination and Intercreditor Agreement, dated as of March
             15, 1995 among Vornado Lending Corp., Vornado Realty Trust and
             First Fidelity Bank, National Association - Incorporated by
             reference to Vornado's Annual Report on Form 10-K for the year
             ended December 31, 1994 (File No. 001-11954), filed March 23,
             1995............................................................  *


- ---------------------
          *    Incorporated by reference



                                     -116-
<PAGE>   117
EXHIBIT
   NO.
- -------

10.27    --  Revolving Credit Agreement dated as of February 27, 1995 among
             Vornado Realty Trust, as borrower, and Union Bank of
             Switzerland, as Bank and Administrative Agent - Incorporated by
             reference to Exhibit 10(F)9 of Vornado's Annual Report on Form
             10-K for the year ended December 31, 1994 (File No. 001-11954),
             filed March 23, 1995 ..........................................   *

10.28    --  Form of Intercompany Agreement between Vornado Realty L.P. and
             Vornado Operating, Inc. -Incorporated by reference to Exhibit
             10.1 of Amendment No. 1 to Vornado Operating, Inc.'s Registration
             Statement on Form S-11 (File No. 333-40701), filed on January 23,
             1998 .........................................................    *

10.29    --  Form of Revolving Credit Agreement between Vornado Realty L.P.
             and Vornado Operating, Inc., together with related form of Note
             - Incorporated by reference to Exhibit 10.2 of Amendment No. 1 to
             Vornado Operating, Inc.'s Registration Statement on Form S-11
             (File No.333-40701) ..........................................    *

10.30    --  Amended and Restated Revolving Credit Agreement, dated as of
             February 23, 1998, between Vornado Realty L.P., as Borrower,
             Vornado Realty Trust, as General Partner and Union Bank of
             Switzerland (New York Branch), as Bank, the other banks signatory
             hereto, each as a bank, Union Bank of Switzerland (New York
             Branch), as Administrative Agent and Citicorp Real Estate, Inc.,
             The Chase Manhattan Bank and Nationsbank, as Syndication Agents -
             Incorporated by reference to Exhibit 10.29 of the 1997 10-K ..    *

10.31    --  Registration Rights Agreement, dated as of April 15, 1997,
             between Vornado Realty Trust and the holders of Units listed on
             Schedule A thereto - Incorporated by reference to Exhibit 10.2 of
             Vornado's Current Report on Form 8-K (File No. 001-11954), filed
             on April 30, 1997 ............................................    *

10.32    --  Noncompetition Agreement, dated as of April 15, 1997, by and
             among Vornado Realty Trust, the Mendik Company, L.P., and
             Bernard H. Mendik - Incorporated by reference to Exhibit 10.3 of
             Vornado's Current Report on Form 8-K (File No. 001-11954), filed
             on April 30, 1997 ............................................    *

10.33    --  Employment Agreement, dated as of April 15, 1997, by and among
             Vornado Realty Trust, The Mendik Company, L.P. and David R.
             Greenbaum - Incorporated by reference to Exhibit 10.4 of
             Vornado's Current Report on Form 8-K (File No. 001-11954), filed
             on April 30, 1997. ...........................................    *

10.34    --  Agreement, dated September 28, 1997, between Atlanta Parent
             Incorporated, Portland Parent Incorporated and Crescent Real
             Estate Equities, Limited Partnership - Incorporated by reference
             to Exhibit 99.6 of Vornado's Current Report on Form 8-K (File No.
             001-11954), filed on October 8, 1997 .........................    *

10.35    --  Contribution Agreement between Vornado Realty Trust, Vornado
             Realty L.P. and The Contributors Signatory - thereto -
             Merchandise Mart Properties, Inc. (DE) and Merchandise Mart
             Enterprises, Inc. Incorporated by reference to Exhibit 10.34 of
             Vornado's Annual Report on Form 10-K/A for the year ended
             December 31, 1997 (File No. 001-11954), filed on April 8,
             1998 .........................................................    *

10.36    --  Sale Agreement executed November 18, 1997, and effective
             December 19, 1997, between MidCity Associates, a New York
             partnership, as Seller, and One Penn Plaza LLC, a New York
             Limited liability company; as purchaser. Incorporated by
             reference to Exhibit 10.35 of Vornado's Annual Report on Form
             10-K/A for the year ended December 31, 1997 (File No. 001-11954),
             filed on April 8, 1998 .......................................    *

10.37    --  Promissory Notes from Michael D. Fascitelli to Vornado Realty
             Trust dated March 2, 1998 and April 30, 1998. Incorporated by
             reference to Exhibit 10.37 of Vornado's Quarterly Report on Form
             10-Q for the quarter ended March 31, 1998 (File No. 001-11954),
             filed May 13, 1998 ...........................................    *


- ---------------------
          *    Incorporated by reference



                                     -117-
<PAGE>   118
EXHIBIT
   NO.
- -------

10.38    --  Credit Agreement dated as of June 22, 1998 among One Penn
             Plaza, LLC, as Borrower, The Lenders Party Hereto, The Chase
             Manhattan Bank, as Administrative Agent Incorporated by reference
             to Exhibit 10 of Vornado's Quarterly Report on Form 10-Q for the
             quarter ended June 30, 1998 (File No. 001-11954), filed August
             13, 1998......................................................... *

10.39    --  Registration Rights Agreement, dated as of April 1, 1998
             between Vornado and the Unit Holders named herein -
             Incorporated by reference to Exhibit 10.2 of Amendment No. 1 to
             Vornado's Registration Statement on Form S-3 (File No.
             333-50095), filed on May 6, 1998................................. *

10.40    --  Underwriting Agreement, dated April 9, 1998, among Vornado,
             Vornado Realty L.P. and Goldman, Sachs & Co. - Incorporated by
             reference to Exhibit 1.1 of Vornado's Current Report on Form 8-K,
             dated April 9, 1998 (File No. 001-11954), filed on April 16,
             1998............................................................. *

10.41    --  Pricing Agreement, dated April 9, 1998, between Vornado and
             Goldman, Sachs & Co. - Incorporated by reference to Exhibit 1.2
             of Vornado's Current Report on Form 8-K, dated April 9, 1998
             (File No. 001-11954), filed on April 16, 1998.................... *

10.42    --  Underwriting Agreement, dated April 23, 1998, among Vornado,
             Vornado Realty L.P. and Merrill Lynch, Pierce, Fenner & Smith
             Incorporated - Incorporated by reference to Exhibit 1.1 of
             Vornado's Current Report on Form 8-K, dated April 22, 1998 (File
             No. 001-11954), filed on April 28, 1998.......................... *

10.43    --  Registration Rights Agreement, dated as of August 5, 1998
             between Vornado and the Unit Holders named therein -
             Incorporated by reference to Exhibit 10.1 of Vornado's
             Registration Statement on Form S-3 (File No. 333-89667), filed on
             October 25, 1999................................................. *

10.44    --  Registration Rights Agreement, dated as of July 23, 1998
             between Vornado and the Unit Holders named therein -
             Incorporated by reference to Exhibit 10.2 of Vornado's
             Registration Statement on Form S-3 (File No. 333-89667), filed on
             October 25, 1999................................................. *

10.45    --  Underwriting Agreement, dated March 12, 1999, among Vornado,
             Vornado Realty L.P., Merrill Lynch, Pierce, Fenner & Smith
             Incorporated - Incorporated by reference to Exhibit 1.1 of
             Vornado's Current Report on Form 8-K, dated March 3, 1999 (File
             No. 001-11954), filed on March 17, 1999.......................... *

10.46    --  Underwriting Agreement, dated May 17, 1999, among Vornado
             Realty Trust, Vornado Realty L.P., Salomon Smith Barney Inc.
             and the other underwriters named therein - Incorporated by
             reference to Exhibit 1.1 of Vornado's Current Report on Form 8-K,
             dated May 17, 1999 (File No. 001-11954), filed on May 26,
             1999............................................................. *

10.47    --  Consolidated and Restated Mortgage, Security Agreement,
             Assignment of Leases and Rents and Fixture Filing, dated as of
             March 1, 2000, between Entities named therein (as Mortgagors) and
             Vornado (as Mortgagee)

10.48    --  Indenture and Servicing Agreement, dated as of March 1, 2000,
             among Vornado, Lasalle Bank National Association, ABN Amro Bank
             N.V. and Midland Loan Services, Inc.

10.49    --  Employment Agreement, dated January 22, 2000, between Vornado
             Realty Trust and Melvyn Blum

10.50    --  First Amended and Restated Promissory Note of Steven Roth,
             dated November 16, 1999

10.51    --  Letter agreement, dated November 16, 1999, between Steven Roth
             and Vornado Realty Trust

12       --  Consolidated Ratios of Earnings to Fixed Charges and Combined
             Fixed Charges and Preferred Share Dividend Requirements


- ---------------------
          *    Incorporated by reference



                                     -118-
<PAGE>   119
EXHIBIT
   NO.
- -------

13       --  Not applicable

16       --  Not applicable

18       --  Not applicable

19       --  Not applicable

21       --  Subsidiaries of the Registrant

22       --  Not applicable

23       --  Consent of independent auditors

25       --  Not applicable

27       --  Financial Data Schedule

29       --  Not applicable



                                     -119-

<PAGE>   1
                                                              EXHIBIT 3.12



                              VORNADO REALTY TRUST

                          AMENDED AND RESTATED BYLAWS

                                   ARTICLE I

                                    OFFICES

                  SECTION 1.  Principal Office.  The principal office of the
Trust in the State of Maryland shall be located at such place as the Board of
Trustees may designate.

                  SECTION 2. Additional Offices. The Trust may have additional
offices, including a principal executive office, at such places as the Board of
Trustees may from time to time determine or the business of the Trust may
require.

                                   ARTICLE II

                            MEETINGS OF SHAREHOLDERS

                  SECTION 1.  Place.  All meetings of shareholders shall be
held at the principal executive office of the Trust or at such other place as
shall be set by the Board of Trustees and stated in the notice of the meeting.

                  SECTION 2. Annual Meeting. An annual meeting of the
shareholders for the election of Trustees and the transaction of any business
within the powers of the Trust shall be held during the second calendar quarter
of each year, or shortly thereafter, after the delivery of the annual report,
referred to in Section 11 of this Article II, at a convenient location and on
proper notice, on a date and at the time set by the Board of Trustees,
beginning with the year 1993.

                  SECTION 3.  Special Meetings.  The chairman or any three
Trustees may call special meetings of the shareholders.

                  SECTION 4. Notice. Not less than ten nor more than 90 days
before each meeting of shareholders, the







<PAGE>   2

secretary shall give to each shareholder entitled to vote at such meeting and
to each shareholder not entitled to vote who is entitled to notice of the
meeting written or printed notice stating the time and place of the meeting
and, in the case of a special meeting or as otherwise may be required by any
statute, the purpose for which the meeting is called, either by mail, by
presenting it to such shareholder personally, by leaving it at his residence or
usual place of business or by any other means permitted by Maryland law. If
mailed, such notice shall be deemed to be given when deposited in the United
States mail addressed to the shareholder at his post office address as it
appears on the records of the Trust, with postage thereon prepaid.

                  SECTION 5. Scope of Notice. Any business of the Trust may be
transacted at an annual meeting of shareholders without being specifically
designated in the notice, except such business as is required by statute to be
stated in such notice. No business shall be transacted at a special meeting of
shareholders except as specifically designated in the notice.

                  SECTION 6. Quorum. At any meeting of shareholders, the
presence in person or by proxy of shareholders entitled to cast a majority of
all the votes entitled to be cast at such meeting shall constitute a quorum;
but this section shall not affect any requirement under any statute or the
Declaration of Trust for the vote necessary for the adoption of any measure.
If, however, such quorum shall not be present at any meeting of the
shareholders, the chairman of the meeting or the shareholders entitled to vote
at such meeting, present in person or by proxy, shall have power to adjourn the
meeting from time to time to a date not more than 120 days after the original
record date without notice other than announcement at the meeting. At such
adjourned meeting at which a quorum shall be present, any business may be
transacted which might have been transacted at the meeting as originally
notified.

                  SECTION 7. Voting. A plurality of all the votes cast at a
meeting of shareholders duly called and at which a quorum is present shall be
sufficient to elect a Trustee. Each share may be voted for as many individuals
as there are Trustees to be elected and for whose election the share is
entitled to be voted. A majority of the votes cast at a meeting of shareholders
duly called and at which a quorum is present shall be sufficient to approve any
other matter





                                       2


<PAGE>   3


which may properly come before the meeting, unless more than a majority of the
votes cast is required by statute or by the Declaration of Trust. Unless
otherwise provided in the Declaration, each outstanding share, regardless of
class, shall be entitled to one vote on each matter submitted to a vote at a
meeting of shareholders.

                  SECTION 8. Proxies. A shareholder may cast the votes entitled
to be cast by the shares of beneficial interest owned of record by the
shareholder in person or by proxy executed by the shareholder or by the
shareholder's duly authorized agent in any manner permitted by law. Such proxy
or evidence of authorization of such proxy shall be filed with the secretary of
the Trust before or at the meeting. No proxy shall be valid more than eleven
months after its date, unless otherwise provided in the proxy.

                  SECTION 9. Voting of Shares by Certain Holders. Shares
registered in the name of a corporation, partnership, trust or other entity, if
entitled to be voted, may be voted by the chief executive officer or a vice
president, a general partner or trustee thereof, as the case may be, or a proxy
appointed by any of the foregoing individuals, unless some other person who has
been appointed to vote such shares pursuant to a bylaw or a resolution of the
board of directors of such corporation or other entity or agreement of the
partners of a partnership presents a certified copy of such bylaw, resolution
or agreement, in which case such person may vote such shares. Any trustee or
other fiduciary may vote shares registered in his name as such fiduciary,
either in person or by proxy.

                  Shares of the Trust directly or indirectly owned by it shall
not be voted at any meeting and shall not be counted in determining the total
number of outstanding shares entitled to be voted at any given time, unless
they are held by it in a fiduciary capacity, in which case they may be voted
and shall be counted in determining the total number of outstanding shares at
any given time.

                  The Board of Trustees may adopt by resolution a procedure by
which a shareholder may certify in writing to the Trust that any shares
registered in the name of the shareholder are held for the account of a
specified person other than the shareholder. The resolution shall set forth the
class of shareholders who may make the certification, the purpose for which the
certification may be made, the





                                       3


<PAGE>   4

form of certification and the information to be contained in it; if the
certification is with respect to a record date or closing of the share transfer
books, the time after the record date or closing of the share transfer books
within which the certification must be received by the Trust; and any other
provisions with respect to the procedure which the Board of Trustees considers
necessary or desirable. On receipt of such certification, the shareholder of
record of the specified shares in place of the shareholder who makes the
certification.

                  SECTION 10. Inspectors. At any meeting of shareholders, the
chairman of the meeting may appoint one or more persons as inspectors for such
meeting. Such inspectors shall ascertain and report the number of shares
represented at the meeting based upon their determination of the validity and
effect of proxies, count all votes, report the results and perform such other
acts as are proper to conduct the election and voting with impartiality and
fairness to all the shareholders.

                  Each report of an inspector shall be in writing and signed by
him or by a majority of them if there is more than one inspector acting at such
meeting. If there is more than one inspector, the report of a majority shall be
the report of the inspectors. The report of the inspector or inspectors on the
number of shares represented at the meeting and the result of the voting shall
be prima facie evidence thereof.

                  SECTION 11. Reports to Shareholders.

                  (a) Not later 90 days after the close of each fiscal year of
the Trust, the Board of Trustees shall deliver or cause to be delivered a
report of the business and operations of the Trust during such fiscal year to
the shareholders, containing a balance sheet and a statement of income and
surplus of the Trust, accompanied by the certification of an independent
certified public accountant, and such further information as the Board of
Trustees may determine is required pursuant to any law or regulation to which
the Trust is subject. A signed copy of the annual report and the accountant's
certificate shall be filed by the Board of Trustees with the State Department
of Assessments and Taxation of Maryland, and with such other governmental
agencies as may be required by law and as the Board of Trustees may deem
appropriate.






                                       4


<PAGE>   5


                  (b) Not later than 45 days after the end of the first three
quarterly periods of each fiscal year and upon written request by a
shareholder, the Board of Trustees shall deliver or cause to be delivered an
interim report to such requesting shareholder containing unaudited financial
statements for such quarter and for the period from the beginning of the fiscal
year to the end of such quarter, and such further information as the Board of
Trustees may determine is required pursuant to any law or regulation to which
the Trust is subject.

                  SECTION 12. Nominations and Shareholder Business. The matters
to be considered and brought before any annual or special meeting of
shareholders of the Trust shall be limited to only such matters, including the
nomination and election of Trustees, as shall be brought properly before such
meeting in compliance with the procedures set forth in this Section 12.

                  For any matter to be properly before any annual meeting of
shareholders, the matter must be (i) specified in the notice of annual meeting
given by or at the direction of the Board of Trustees, (ii) otherwise brought
before the annual meeting by or at the direction of the Board of Trustees or
(iii) brought before the annual meeting in the manner specified in this Section
12 by any shareholder of the Trust who was a shareholder of record at the time
of giving the applicable Shareholder Notice referred to below, who is entitled
to vote at the meeting and who complied with the notice procedures set forth in
this Section 12.

                  In addition to any other requirements under applicable law
and the Declaration of Trust and Bylaws of the Trust, no nomination by any
shareholder or shareholders of a person or persons for election as Trustees of
the Trust, and no other proposal by any shareholder or shareholders, shall be
considered properly brought before the meeting unless notice of any such
nomination or proposal (the "Shareholder Notice") shall be delivered to the
Secretary of the Trust at the principal executive office of the Trust not less
than 90 nor more than 120 days prior to the first anniversary of the preceding
year's annual meeting; provided, however, that if the date of the meeting is
advanced or delayed by more than 30 days from such anniversary date, such
Shareholder Notice shall be delivered to the Secretary of the Trust at the
principal





                                       5


<PAGE>   6



executive office of the Trust not earlier than the 120th day prior to such
annual meeting and not later than the close of business on the later of the
90th day prior to such annual meeting or the tenth day following the day on
which the date of such meeting is first publicly announced or disclosed. Any
shareholder desiring to nominate any person or persons (as the case may be) for
election as a Trustee or Trustees of the Trust shall deliver, as part of such
Shareholder Notice, a statement in writing setting forth the name of the person
or persons to be nominated, the number and class of all shares of each class of
shares of beneficial interest of the Trust owned of record and beneficially by
each such person, as reported to such shareholder by such nominee(s), the
information regarding each such person required by paragraphs (a), (e) and (f)
of Item 401 of Regulation S-K adopted by the Securities and Exchange Commission
(or the corresponding provisions of any regulation subsequently adopted by the
Securities and Exchange Commission applicable to the Trust), each such person's
signed consent to serve as a Trustee of the Trust if elected, such
shareholder's name and address, the number and class of all shares of each
class of shares of beneficial interest of the Trust owned of record and
beneficially by such shareholder and whether any such person or such
shareholder has received any financial assistance, funding or other
consideration from any other person in respect of the nomination (and the
details thereof).

                  Any shareholder who gives a Shareholder Notice of any matter
(not involving nominees for Trustee) proposed to be brought before a meeting of
shareholders shall deliver, as part of such Shareholder Notice, the text of the
proposal to be presented and a brief written statement of the reasons why such
shareholder favors the proposal and setting forth such shareholder's name and
address, the number and class of all shares of each class of shares of
beneficial interest of the Trust owned of record and beneficially by such
shareholder, any material interest of such shareholder in the matter proposed
(other than as a shareholder generally) and whether such shareholder has
received any financial assistance, funding or other consideration from any
other person in respect of the proposal (and the details thereof). As used
herein, shares "beneficially owned" shall mean all shares which such person, or
any of such person's affiliates and associates (as defined in Rule 12b-2 under
the Securities Exchange






                                       6


<PAGE>   7


Act of 1934 (the "Exchange Act")), is deemed to beneficially own pursuant to
Rules 13d-3 and 13d-5 under the Exchange Act, as well as all shares of which
such person, or any of such person's affiliates and associates, has the right
to become the beneficial owner pursuant to any agreement or understanding, or
upon the exercise of warrants, options or rights to convert or exchange
(whether such rights are exercisable immediately or only after the passage of
time or the occurrence of conditions).

                  Notwithstanding anything in this Section 12 to the contrary,
in the event that the number of Trustees to be elected to the Board of Trustees
of the Trust is increased and either all of the nominees for Trustee or the
size of the increased Board of Trustees is not publicly announced or disclosed
by the Trust not less than 100 days prior to the first anniversary of the
preceding year's annual meeting, a Shareholder Notice shall also be considered
timely hereunder, but only with respect to nominees for any new positions
created by such increase, if it shall be delivered to the Secretary of the
Trust at the principal executive office of the Trust not later than the close
of business on the tenth day following the first date all of such nominees or
the size of the increased Board of Trustees shall have been publicly announced
or disclosed.

                  In the event the Trust calls a special meeting of
shareholders for the purpose of electing one or more Trustees to the Board of
Trustees, any shareholder may nominate a person or persons (as the case may
be), for election to such position(s) as specified in the Trust's notice of
meeting, if the Shareholder Notice required by this Section 12 shall be
delivered to the Secretary of the Trust at the principal executive office of
the Trust not later than the close of business on the tenth day following the
day on which the date of the special meeting and of the nominees proposed by
the Board of Trustees to be elected at such meeting is publicly announced or
disclosed.

                  For purposes of this Section 12, a matter shall be deemed to
have been "publicly announced or disclosed" if such matter is disclosed in a
press release reported by the Dow Jones News Service, Associated Press or
comparable national news service or in a document publicly filed by the Trust
with the Securities and Exchange Commission.





                                       7


<PAGE>   8


                  In no event shall the adjournment of an annual or special
meeting, or any announcement thereof, commence a new period for the giving of
notice as provided in this Section 12. Notwithstanding the foregoing provisions
of this Section 12, a shareholder shall also comply with all applicable
requirements of the Exchange Act and the rules and regulations thereunder and
of the laws of the State of Maryland with respect to the matters set forth in
this Section 12. Nothing in this Section 12 shall be deemed to affect any
rights (i) of shareholders to request inclusion of proposals in the Trust's
proxy statement pursuant to Rule 14a-8 under the Exchange Act or (ii) of the
holders of any series of preferred shares of beneficial interest of the Trust,
if any, to elect Trustees under specified circumstances.

                  Only such persons who are nominated in accordance with the
procedures set forth in this Section 12 shall be eligible to serve as Trustees
and only such business shall be conducted at a meeting of shareholders as shall
have been brought before the meeting in accordance with the procedures set
forth in this Section 12. The person presiding at any meeting of shareholders,
in addition to making any other determinations that may be appropriate to the
conduct of the meeting, shall have the power and duty to determine whether
notice of nominees and other matters proposed to be considered and brought
before a meeting has been duly given in the manner provided in this Section 12
and, if not so given, shall direct and declare at the meeting that such
nominees and other matters shall not be considered.

                  SECTION 13. Action by Written Consent of Shareholders. Any
action required or permitted to be taken at a meeting of shareholders may be
taken without a meeting if a consent in writing, setting forth such action, is
signed by each shareholder entitled to vote on the matter and any other
shareholder entitled to notice of a meeting of shareholders (but not to vote
thereat) has waived in writing any right to dissent from such action, and such
consent and waiver are filed with the minutes of proceedings of the
shareholders.

                  SECTION 14. Voting by Ballot. Voting on any question or in
any election may be viva voce unless the presiding officer shall order or any
shareholder shall demand that voting be by ballot.






                                       8


<PAGE>   9


                  SECTION 15. Organization and Conduct of Meetings. Every
meeting of shareholders shall be conducted by an individual appointed by the
Board of Trustees to be chairman of the meeting or, in the absence of such
appointment, by the chairman of the board or, in the case of a vacancy in the
office or absence of the chairman of the board, by one of the following
officers present at the meeting: the president, the vice presidents in their
order of rank and seniority, or, in the absence of such officers, a chairman
chosen by the shareholders by the vote of a majority of the votes cast by
shareholders present in person or by proxy. The secretary, or, in the
secretary's absence, an assistant secretary, or in the absence of both the
secretary and assistant secretaries, a person appointed by the Board of
Trustees or, in the absence of such appointment, a person appointed by the
chairman of the meeting shall act as secretary. In the event that the secretary
presides at a meeting of the shareholders, an assistant secretary shall record
the minutes of the meeting. The order of business and all other matters of
procedure at any meeting of shareholders shall be determined by the chairman of
the meeting. The chairman of the meeting may prescribe such rules, regulations
and procedures and take such action as, in the discretion of such chairman, are
appropriate for the proper conduct of the meeting, including, without
limitation, (a) restricting admission to the time set for the commencement of
the meeting; (b) limiting attendance at the meeting to shareholders of record
of the Trust, their duly authorized proxies or other such persons as the
chairman of the meeting may determine; (c) limiting participation at the
meeting on any matter to shareholders of record of the Trust entitled to vote
on such matter, their duly authorized proxies or other such persons as the
chairman of the meeting may determine; (d) limiting the time allotted to
questions or comments by participants; (e) maintaining order and security at
the meeting; (f) removing any shareholder who refuses to comply with meeting
procedures, rules or guidelines as set forth by the chairman; and (g) recessing
or adjourning the meeting to a later date and time and place announced at the
meeting. Unless otherwise determined by the chairman of the meeting, meetings
of shareholders shall not be required to be held in accordance with the rules
of parliamentary procedure.

                  SECTION 16. Control Shares. Notwithstanding any other
provision of the Declaration of Trust or these Bylaws, Title 3, Subtitle 7 of
the Corporations and Associations Article of the Annotated Code of Maryland (or
any successor statute) shall not apply to any acquisition by any person of
shares of beneficial interest of the Trust.






                                       9


<PAGE>   10


                                  ARTICLE III

                                    TRUSTEES

                  SECTION 1. General Powers; Qualifications.  The business and
affairs of the Trust shall be managed under the direction of its Board of
Trustees. A Trustee shall be an individual at least 21 years of age who is not
under legal disability.

                  SECTION 2. Annual and Regular Meetings. An annual meeting of
the Board of Trustees shall be held immediately after and at the same place as
the annual meeting of shareholders, no notice other than this Bylaw being
necessary. The Board of Trustees may provide, by resolution, the time and
place, either within or without the State of Maryland, for the holding of
regular meetings of the Board of Trustees without other notice than such
resolution.

                  SECTION 3. Special Meetings. Special meetings of the Board of
Trustees may be called by or at the request of the chief executive officer or
by a majority of the Trustees then in office. The person or persons authorized
to call special meetings of the Board of Trustees may fix any place, either
within or without the State of Maryland, as the place for holding any special
meeting of the Board of Trustees called by them.

                  SECTION 4. Notice. Notice of any special meeting of the Board
of Trustees shall be delivered personally or by telephone, electronic mail,
facsimile transmission, United States mail or courier to each trustee at his
business, electronic mail or residence address. Notice by personal delivery,
telephone, electronic mail, facsimile transmission or courier shall be given at
least one day prior to the meeting. Notice by United States mail shall be given
at least five business days prior to the meeting and shall be deemed to be
given when deposited in the United States mail properly addressed, with postage
thereon prepaid. Telephone notice shall be deemed to be given when the trustee
or the trustee's agent is personally given such notice in a telephone call to
which the trustee or the trustee's agent is a party. Facsimile transmission
notice shall be deemed to be given upon completion of the transmission of the
message to the number given to the Trust by the trustee and receipt of a
completed answer-back indicating receipt. Electronic mail shall be deemed to be
given upon transmission of the message to the electronic mail address given to
the Trust by the trustee. Notice by courier shall




                                       10


<PAGE>   11

be deemed to be given upon delivery to the address given to the Trust by the
trustee and receipt by such courier of a signature evidencing delivery thereat.
Neither the business to be transacted at, nor the purpose of, any annual,
regular or special meeting of the Board of Trustees need be stated in the
notice, unless specifically required by statute or these Bylaws.

                  SECTION 5. Quorum. A majority of the Trustees shall
constitute a quorum for transaction of business at any meeting of the Board of
Trustees, provided that, if less than a majority of such Trustees are present
at said meeting, a majority of the Trustees may adjourn the meeting from time
to time without further notice, and provided further that if, pursuant to the
Declaration of Trust or these Bylaws, the vote of a majority of a particular
group of Trustees is required for action, a quorum must also include a majority
of such group.

                  The Trustees present at a meeting which has been duly called
and convened may continue to transact business until adjournment,
notwithstanding the withdrawal of enough Trustees to leave less than a quorum.

                  SECTION 6. Voting. The action of the majority of the Trustees
present at a meeting at which a quorum is present shall be the action of the
Board of Trustees, unless the concurrence of a greater proportion is required
for such action by applicable law or the Declaration of Trust. If enough
Trustees have withdrawn from a meeting to leave less than a quorum but the
meeting is not adjourned, the action of the majority of the Trustees present at
such meeting shall be the action of the Board of Trustees, unless the
concurrence of a greater portion is required for such action by applicable law.

                  SECTION 7. Telephone Meetings. Trustees may participate in a
meeting by means of a conference telephone or similar communications equipment
if all persons participating in the meeting can hear each other at the same
time. Participation in a meeting by these means shall constitute presence in
person at the meeting.

                  SECTION 8. Action by Written Consent of Trustees. Any action
required or permitted to be taken at any meeting of the Board of Trustees may
be taken without a meeting, if a consent in writing to such action is signed by
each Trustee and such written consent is filed with the minutes of proceedings
of the Board of Trustees.






                                       11


<PAGE>   12



                  SECTION 9. Vacancies and Resignations. If for any reason any
or all of the Trustees cease to be Trustees, such event shall not terminate the
Trust or affect these Bylaws or the powers of the remaining Trustees hereunder
(even if fewer than three Trustees remain). Any vacancy (including a vacancy
created by an increase in the number of Trustees) shall be filled, at any
regular meting or at any special meeting called for that purpose, by a majority
of the remaining Trustees, even if such majority is less than a quorum. Any
individual so elected as Trustee shall serve for the unexpired term of the
Trustee he is replacing and until his successor is elected and qualifies. Any
Trustee of the Trust may resign at any time by giving written notice of his
resignation to the Board of Trustees, the chairman of the board, the president
or the secretary. Any resignation shall take effect immediately upon its
receipt or at such later time as specified therein. The acceptance of a
resignation shall not be necessary to make it effective unless otherwise stated
in the resignation.

                  SECTION 10. Compensation. Trustees shall not receive any
stated salary for their services as Trustees but, by resolution of the Board of
Trustees, may receive fixed sums per year and/or per meeting and/or per visit
of real property owned or to be acquired by the Trust and for any service or
activity they perform or engage in as Trustees. Trustees may be reimbursed for
expenses of attendance, if any, at each annual, regular or special meeting of
the Board of Trustees or of any committee thereof and for expenses, if any, in
connection with each property visit and any other service or activity performed
or engaged in as Trustees; but nothing herein contained shall be construed to
preclude any Trustees from serving the Trust in any other capacity and
receiving compensation therefor.

                  SECTION 11. Removal of Trustees.  The shareholders may, at
any time, remove any Trustee in the manner provided in the Declaration of
Trust.

                  SECTION 12. Loss of Deposits. No trustee shall be liable for
any loss which may occur by reason of the failure of the bank, trust company,
savings and loan association, or other institution with whom moneys or shares
have been deposited.

                  SECTION 13. Surety Bonds.  Unless required by law, no
Trustee shall be obligated to give any bond or



                                       12


<PAGE>   13



surety or other security for the performance of any of his duties.

                  SECTION 14. Reliance. Each Trustee, officer, employee and
agent of the Trust shall, in the performance of his duties with respect to the
Trust, be fully justified and protected with regard to any act or failure to
act in reliance in good faith upon the books of account or other records of the
Trust, upon an opinion of counsel or upon reports made to the Trust by any of
its officers or employees or by the adviser, accountants, appraisers or other
experts or consultants selected by the Board of Trustees or officers of the
Trust, regardless of whether such counsel or expert may also be a Trustee.

                  SECTION 15. Certain Rights of Trustees, Officers, Employees
and Agents. The Trustees shall have no responsibility to devote their full time
to the affairs of the Trust. Any Trustee or officer, employee or agent of the
Trust, in his person capacity or in a capacity as an affiliate, employee, or
agent of any other person, or otherwise, may have business interests and engage
in business activities similar or in addition to or in competition with those
of or relating to the Trust.

                                   ARTICLE IV

                                   COMMITTEES

                  SECTION 1. Number, Tenure and Qualifications. The Board of
Trustees may appoint from among its members an Executive Committee, an Audit
Committee and other committees, composed of one or more Trustees, to serve at
the pleasure of the Board of Trustees.

                  SECTION 2. Powers.  The Board of Trustees may delegate to
committees appointed under Section 1 of this Article any of the powers of the
Board of Trustees.

                  SECTION 3. Meetings. In the absence of any member of any such
committee, the members thereof present at any meeting, whether or not they
constitute a quorum, may appoint another Trustee to act in the place of such
absent member.

                  SECTION 4. Telephone Meetings. Members of a committee of the
Board of Trustees may participate in a meeting by means of a conference
telephone or similar




                                       13


<PAGE>   14


communications equipment if all persons participating in the meeting can hear
each other at the same time. Participation in a meeting by these means shall
constitute presence in person at the meeting.

                  SECTION 5. Informal Action by Committees. Any action required
or permitted to be taken at any meeting of a committee of the Board of Trustees
may be taken without a meeting, if a consent in writing to such action is
signed by each member of the committee and such written consent is filed with
the minutes of proceedings of such committee.

                                    ARTICLE V

                                    OFFICERS

                  SECTION 1. General Provisions. The officers of the Trust may
consist of a chairman of the board, a co-chairman of the board, a president, a
chief executive officer, one or more vice presidents, a chief financial
officer, a secretary, and one or more assistant secretaries. In addition, the
Board of Trustees may from time to time appoint such other officers with such
powers and duties as they shall deem necessary or desirable. The officers of
the Trust shall be elected annually by the Board of Trustees. Each officer
shall hold office until his successor is elected and qualifies or until his
death or his resignation or removal in the manner hereinafter provided. Any two
or more offices except chief executive officer and vice president may be held
by the same person. Election of an officer or agent shall not of itself create
contract rights between the Trust and such officer or agent.

                  SECTION 2. Removal and Resignation. Any officer of the Trust
may be removed by the Board of Trustees if in their judgment the best interests
of the Trust would be served thereby, but such removal shall be without
prejudice to the contract rights, if any, of the person so removed. Any officer
of the Trust may resign at any time by giving written notice of his resignation
to the Board of Trustees, the chairman of the board, the chief executive
officer or the secretary. Any resignation shall take effect immediately after
its receipt or at such later time specified therein. The acceptance of a
resignation shall not be necessary to make it effective unless otherwise stated
in the resignation. Such resignation shall be






                                       14


<PAGE>   15




without prejudice to the contract rights, if any, of the Trust.

                  SECTION 3. Vacancies.  A vacancy in any office may be filled
by the Board of Trustees for the balance of the term.

                  SECTION 4. Chairman of the Board. The chairman of the board
shall preside over the meetings of the Board of Trustees and of the
shareholders at which he shall be present. The chairman of the board shall
perform such other duties as may be assigned to him by the Board of Trustees.

                  SECTION 5. Chief Executive Officer. The Board of Trustees may
designate a chief executive officer from among the elected officers. In the
absence of such designation, the chairman of the board shall be the chief
executive officer of the Trust. The chief executive officer shall have general
responsibility for implementation of the policies of the Trust, as determined
by the Board of Trustees, and for the management of the business affairs of the
Trust. The chief executive officer shall in general supervise and control all
of the business and affairs of the Trust. He may execute any deed, mortgage,
bond, contract or other instrument, except in cases where the execution thereof
shall be expressly delegated by the Board of Trustees or by these Bylaws to
some other officer or agent of the Trust or shall be required by law to be
otherwise executed; and in general shall perform all duties incident to the
office of chief executive officer and such other duties as may be prescribed by
the Board of Trustees from time to time.

                  SECTION 6. Vice Presidents. In the absence of the chief
executive officer or in the event of a vacancy in such office, the vice
president (or in the event there be more than one vice president, the vice
presidents in the order designated at the time of their election or, in the
absence of any designation, then in the order of their election) shall perform
the duties of the chief executive officer and when so acting shall have all the
powers of and be subject to all the restrictions upon the chief executive
officer; and shall perform such other duties as from time to time may be
assigned to him by the chief executive officer or by the Board of Trustees. The
Board of Trustees may designate one or more vice presidents as executive vice
president or as vice president for particular areas of responsibility.






                                       15


<PAGE>   16




                  SECTION 7. Secretary. The secretary shall (a) keep the
minutes of the proceedings of the shareholders, the Board of Trustees and
committees of the Board of Trustees in one or more books provided for that
purpose; (b) see that all notices are duly given in accordance with the
provisions of these Bylaws or as required by law; (c) be custodian of the trust
records and of the seal of the Trust; (d) keep a register of the post office
address of each shareholder which shall be furnished to the secretary by such
shareholder; (e) have general charge of the share transfer books of the Trust;
and (f) in general perform such other duties as from time to time may be
assigned to him by the chief executive officer or by the Board of Trustees.

                  SECTION 8. Chief Financial Officer. The chief financial
officer shall have the custody of the funds and securities of the Trust and
shall keep full and accurate accounts of receipts and disbursements in books
belonging to the Trust and shall deposit all moneys and other valuable effects
in the name and to the credit of the Trust in such depositories as may be
designated by the Board of Trustees.

                  The chief financial officer shall disburse the funds of the
Trust as may be ordered by the Board of Trustees, taking proper vouchers for
such disbursements, and shall render to the chief executive officer and the
Board of Trustees, at the regular meetings of the Board of Trustees or whenever
they may require it, an account of all his transactions as chief financial
officer and of the financial condition of the Trust. If required by the Board
of Trustees, he shall give the Trust a bond in such sum and with such surety or
sureties as shall be satisfactory to the Board of Trustees for the faithful
performance of the duties of his office and for the restoration to the Trust,
in case of his death, resignation, retirement or removal from office, of all
books, papers, vouchers, moneys and other property of whatever kind in his
possession or under his control belonging to the Trust.

                  SECTION 9.  Assistant Secretaries.  The assistant
secretaries, in general, shall perform such duties as shall be assigned to them
by the secretary, or by the chief executive officer or the Board of Trustees.

                  SECTION 10. Salaries. The salaries of the officers shall be
fixed from time to time by the Board of





                                       16


<PAGE>   17

Trustees and no officer shall be prevented from receiving such salary by reason
of the fact that he is also a Trustee.

                                   ARTICLE VI

                      CONTRACTS, LOANS, CHECKS AND DEPOSITS

                  SECTION 1. Contracts. The Board of Trustees may authorize any
officer or agent to enter into any contract or to execute and deliver any
instrument in the name of and on behalf of the Trust and such authority may be
general or confined to specific instances. Any agreement, deed, mortgage, lease
or other document shall be valid and binding upon the Trust when authorized or
ratified by action of the Board of Trustees and executed by an authorized
person.

                  SECTION 2. Checks and Drafts. All checks, drafts or other
orders for the payment of money, notes or other evidences of indebtedness
issued in the name of the Trust shall be signed by such officer or officers,
agent or agents of the Trust in such manner as shall from time to time be
determined by the Board of Trustees.

                  SECTION 3. Deposits. All funds of the Trust not otherwise
employed shall be deposited from time to time to the credit of the Trust in
such banks, trust companies or other depositories as the Board of Trustees may
designate.

                                   ARTICLE VII

                                     SHARES

                  SECTION 1. Certificates. Except as otherwise provided in
these Bylaws, this section shall not be interpreted to limit the authority of
the Board of Trustees to issue some or all of the shares of any or all classes
or series without certificates. Each shareholder upon written request to the
secretary of the Trust shall be entitled to a certificate or certificates which
shall represent and certify the number of shares of each class of beneficial
interests held by him in the Trust. Each certificate shall be signed by the
chief executive officer or a vice president and countersigned by the secretary
or an assistant secretary or the chief financial officer or an assistant
treasurer and may be sealed with the seal, if any, of the Trust. The signatures
may be either manual or




                                       17


<PAGE>   18


facsimile. Certificates shall be consecutively numbered; and if the Trust
shall, from time to time, issue several classes of shares, each class may have
its own number series. A certificate is valid and may be issued whether or not
an officer who signed it is still an officer when it is issued. Each
certificate representing shares which are restricted as to their
transferability or voting powers, which are preferred or limited as to their
dividends or as to their allocable portion of the assets upon liquidation or
which are redeemable at the option of the Trust, shall have a statement of such
restriction, limitation, preference or redemption provision, or a summary
thereof, plainly stated on the certificate. In lieu of such statement or
summary, the Trust may set forth upon the face or back of the certificate a
statement that the Trust will furnish to any shareholder, upon request and
without charge, a full statement of such information.

                  SECTION 2. Transfers. Certificates shall be treated as
negotiable and title thereto and to the shares they represent shall be
transferred by delivery thereof to the same extent as those of a Maryland stock
corporation. Upon surrender to the Trust or the transfer agent of the Trust of
a share certificate duly endorsed or accompanied by proper evidence of
succession, assignment or authority to transfer, the Trust shall issue a new
certificate to the person entitled thereto, cancel the old certificate and
record the transaction upon its books.

                  The Trust shall be entitled to treat the holder of record of
any share or shares as the holder in fact thereof and, accordingly, shall not
be bound to recognize any equitable or other claim to or interest in such share
on the part of any other person, whether or not it shall have express or other
notice thereof, except as otherwise provided by the laws of the State of
Maryland.

                  SECTION 3. Replacement Certificate. Any officer designated by
the Board of Trustees may direct a new certificate to be issued in place of any
certificate previously issued by the Trust alleged to have been lost, stolen or
destroyed upon the making of any affidavit of that fact by the person claiming
the certificate to be lost, stolen or destroyed. When authorizing the issuance
of a new certificate, the officer designated by the Board of Trustees may, in
his discretion and as a condition precedent to the issuance thereof, require
the owner of such lost, stolen or destroyed certificate or the owner's





                                       18


<PAGE>   19


legal representative to advertise the same in such manner as he shall require
and/or to give bond, with sufficient surety, to the Trust to indemnify it
against any loss or claim which may arise as a result of the issuance of a new
certificate.

                  SECTION 4. Closing of Transfer Books or Fixing of Record
Date. The Board of Trustees may set, in advance a record date for the purpose
of determining shareholders entitled to notice of or to vote at any meeting of
shareholders or determining shareholders entitled to receive payment of any
dividend or the allotment of any other rights, or in order to make a
determination of shareholders for any other proper purpose. Such date, in any
case, shall not be prior to the close of business on the day the record date is
fixed and shall be not more than 90 days and, in the case of a meeting of
shareholders not less than ten days, before the date on which the meeting or
particular action requiring such determination of shareholders is to be held or
taken.

                  In lieu of fixing a record date, the Board of Trustees may
provide that the share transfer books shall be closed for a stated period but
not longer than 20 days. If the share transfer books are closed for the purpose
of determining shareholders entitled to notice of or to vote at a meeting of
shareholders, such books shall be closed for at least ten days before the date
of such meeting. If no record date is fixed and the share transfer books are
not closed for the determination of shareholders, (a) the record date for the
determination of shareholders entitled to notice of or to vote at a meeting of
shareholders shall be at the close of business on the day on which the notice
of meeting is mailed or the 30th day before the meeting, whichever is the
closer date to the meeting; and (b) the record date for the determination of
shareholders entitled to receive payment of a dividend or an allotment of any
other rights shall be the close of business on the day on which the resolution
of the Board of Trustees, declaring the dividend or allotment of rights, is
adopted.

                  When a determination of shareholders entitled to vote at any
meeting of shareholders has been made as provided in this section, such
determination shall apply to any adjournment thereof, except where the
determination has been made through the closing of the transfer books and the
stated period of closing the expired.





                                       19


<PAGE>   20



                  SECTION 5. Share Ledger. The Trust shall maintain at its
principal office or at the office of its counsel, accountants or transfer
agent, an original or duplicate share ledger containing the name and address of
each shareholder and the number of shares of each class held by such
shareholder.

                  SECTION 6. Fractional Shares; Issuance of Units. The Board of
Trustees may issue fractional shares or provide for the issuance of scrip, all
on such terms and under such conditions as the Board of Trustees may determine.
Notwithstanding any other provision of the Declaration of Trust or these
Bylaws, the Board of Trustees may issue units consisting of different
securities of the Trust. Any security issued in a unit shall have the same
characteristics as any identical securities issued by the Trust, except that
the Board of Trustees may provide that for a specified period securities of the
Trust issued in such unit may be transferred on the books of the Trust only in
such unit.

                                  ARTICLE VIII

                                 ACCOUNTING YEAR

                  The Board of Trustees shall have the power, from time to
time, to fix the fiscal year of the Trust by a duly adopted resolution.

                                   ARTICLE IX

                                  DISTRIBUTIONS

                  SECTION 1. Authorization. Dividends and other distributions
upon the Shares of the Trust may be authorized by the Board of Trustees,
subject to the provisions of law and the Declaration of Trust. Dividends may be
paid in cash, property or shares of the Trust, subject to the provisions of law
and the Declaration of Trust.

                  SECTION 2. Contingencies. Before payment of any dividends,
there may be set aside out of any funds of the Trust available for dividends
such sum or sums as the Board of Trustees may from time to time, in their
absolute discretion, think proper as a reserve fund for contingencies, for
equalizing dividends, for repairing or maintaining any property of the Trust or
for such other




                                       20


<PAGE>   21


purpose as the Board of Trustees shall determine to be in the best interest of
the Trust, and the Board of Trustees may modify or abolish any such reserve.

                                    ARTICLE X

                                INVESTMENT POLICY

                  Subject to the provisions of the Declaration of Trust, the
Board of Trustees may from time to time adopt, amend, revise or terminate any
policy or policies with respect to investments by the Trust as they shall deem
appropriate in their sole discretion.

                                   ARTICLE XI

                                      SEAL

                  SECTION 1. Seal. The Board of Trustees may authorize the
adoption of a seal by the Trust. The seal shall have inscribed thereon the name
of the Trust and the year of its organization. The Board of Trustees may
authorize one or more duplicate seals and provide for the custody thereof.

                  SECTION 2. Affixing Seal. Whenever the Trust is required to
place its seal to a document, it shall be sufficient to meet the requirements
of any law, rule or regulation relating to a seal to place the word "(SEAL)"
adjacent to the signature of the person authorized to execute the document on
behalf of the Trust.

                                   ARTICLE XII

                    INDEMNIFICATION AND ADVANCES FOR EXPENSES

                  To the maximum extent permitted by Maryland law in effect
from time to time, the Trust, without requiring a preliminary determination of
the ultimate entitlement to indemnification, shall indemnify (a) any Trustee,
officer or shareholder or any former Trustee, officer or shareholder (including
among the foregoing, for all purposes of this Article XII and without
limitation, any individual who, while a Trustee, officer or shareholder and at
the request of the Trust, serves or has served as a director, officer, partner
or trustee of another corporation, partnership, joint venture, trust, employee
benefit plan or other enterprise) who has been successful,




                                       21


<PAGE>   22


on the merits or otherwise, in the defense of a proceeding to which he was made
a party by reason of such status, against reasonable expenses incurred by him
in connection with the proceeding, (b) any Trustee or officer or any former
Trustee or officer against any claim or liability to which he may become
subject by reason of such status unless it is established that (i) his act or
omission was material to the cause of action giving rise to the proceeding and
was committed in bad faith or was the result of active and deliberate
dishonesty, (ii) he actually received an improper personal benefit in money,
property or services or (iii) in the case of a criminal proceeding, he had
reasonable cause to believe that his act or omission was unlawful and (c) each
shareholder or former shareholder against any claim or liability to which he
may become subject by reason of such status. In addition, the Trust shall pay
or reimburse, in advance of final disposition of a proceeding, reasonable
expenses incurred by a Trustee, officer or shareholder or former Trustee,
officer or shareholder made a party to a proceeding by reason of such status
provided that, in the case of a Trustee or officer, the Trust shall have
received (i) a written affirmation by the Trustee or officer of his good faith
belief that he has met the applicable standard of conduct necessary for
indemnification by the Trust as authorized by these Bylaws and (ii) a written
undertaking by him or on his behalf to repay the amount paid or reimbursed by
the Trust if it shall ultimately be determined that the applicable standard of
conduct was not met. The Trust may, with the approval of the Board of Trustees,
provide such indemnification and payment or reimbursement of expenses to any
Trustee, office or shareholder or any former Trustee, officer or shareholder
who served a predecessor of the Trust in such capacity and to any employee or
agent of the Trust or a predecessor of the Trust. Neither the amendment nor
repeal of this Section, nor the adoption or amendment of any other provision of
the Declaration of Trust or these Bylaws inconsistent with this Section, shall
apply to or affect in any respect the applicability of this paragraph with
respect to any act or failure to act which occurred prior to such amendment,
repeal or adoption. Any indemnification or payment or reimbursement of the
expenses permitted by these Bylaws shall be furnished in accordance with the
procedures provided for indemnification or payment or reimbursement of
expenses, as the case may be, under Section 2-418 of the Maryland General
Corporation Law (the "MGCL") for directors of Maryland corporations. The Trust





                                       22


<PAGE>   23

may provide to Trustees, officers and shareholders such other and further
indemnification or payment or reimbursement of expenses as may be permitted by
the MGCL, as in effect from time to time, for directors of Maryland
corporations.

                                  ARTICLE XIII

                                WAIVER OF NOTICE

                  Whenever any notice is required to be given pursuant to the
Declaration of Trust or Bylaws or pursuant to applicable law, a waiver thereof
in writing, signed by the person or persons entitled to such notice, whether
before or after the time stated therein, shall be deemed equivalent to the
giving of such notice. Neither the business to be transacted at nor the purpose
of any meeting need be set forth in the waiver of notice, unless specifically
required by statute. The attendance of any person at any meeting shall
constitute a waiver of notice of such meeting, except where such person attends
a meeting for the express purpose of objecting to the transaction of any
business on the ground that the meeting is not lawfully called or convened.

                                   ARTICLE XIV

                               AMENDMENT OF BYLAWS

                  The Board of Trustees shall have the exclusive power to
adopt, alter or repeal any provision of these Bylaws and to make new Bylaws.

                                   ARTICLE XV

                                  MISCELLANEOUS

                  All references to the Declaration of Trust shall include all
amendments and supplements thereto.

                                       23




<PAGE>   1

                                                                   Exhibit 10.47

                                                                      [New York]

             CONSOLIDATED AND RESTATED MORTGAGE, SECURITY AGREEMENT,
                         ASSIGNMENT OF LEASES AND RENTS
                               AND FIXTURE FILING

                            Dated as of March 1, 2000

                                     Made by

                EACH OF THE ENTITIES LISTED ON SCHEDULE A HERETO,
                                  as Mortgagor,

                                       To

                             VORNADO FINANCE L.L.C.,
                                  as Mortgagee.

                     ---------------------------------------

                                   Secured By

                            Forty-Two (42) Properties
                Located in Connecticut, Maryland, Massachusetts,
                      New Jersey, New York and Pennsylvania

     -----------------------------------------------------------------------

- --------------------------------------------------------------------------------

            This Consolidated and Restated Mortgage, Security Agreement,
Assignment of Leases and Rents and Fixture Filing secures only the same
$54,709,500 total principal indebtedness secured by the Mortgage, Agreement of
Assumption, Consolidation and Amendment of Mortgage Notes, dated as of the date
hereof (the "Mortgage and Agreement"), between the Mortgagor and the Mortgagee,
which consolidated the total principal indebtedness of $22,664,374.54 evidenced
by the Substitute Note (as defined therein) and theretofore secured by that
Consolidated and Restated Mortgage, Security Agreement, Assignment of Leases and
Rents and Fixture

<PAGE>   2

Filing, dated as of November 24, 1993, as assigned from time to time to the
Mortgagee, and the total principal indebtedness of $32,046,125.46 evidenced by
the Additional Note (as defined therein), and secured by the Mortgage and
Agreement, and does not create, evidence or secure any new or further principal
indebtedness or obligation other than the $54,709,500 total principal
indebtedness originally secured by the Mortgage and Agreement at the time of its
recording simultaneously herewith.

                        After recording please return to:

                               Sullivan & Cromwell
                                125 Broad Street
                          New York, New York 10004-2498

                          Attention: Gary Israel, Esq.

TO THE EXTENT PERMITTED BY LAW, A POWER OF SALE HAS BEEN GRANTED IN THIS
INSTRUMENT. A POWER OF SALE MAY ALLOW THE MORTGAGEE TO TAKE AND SELL ALL OR A
PORTION OF THE PROPERTY ENCUMBERED BY THIS INSTRUMENT WITHOUT GOING TO COURT IN
A FORECLOSURE ACTION UPON DEFAULT BY MORTGAGORS UNDER THIS INSTRUMENT.


                                       -2-
<PAGE>   3

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----

PRELIMINARY STATEMENT..........................................................1

1.  INDENTURE; MORTGAGOR REPRESENTATIVES.......................................9
         1.1  Indenture........................................................9
         1.2  Mortgagor Representative........................................11
         1.3  Mortgagee Consents and Approvals................................11

2.  CERTAIN DEFINITIONS.......................................................12
                  Advance Interest Rate.......................................13
                  Affiliate...................................................13
                  Allocated Amount............................................13
                  Alteration..................................................14
                  Approved Bank...............................................14
                  Approved Control Party......................................14
                  Architect...................................................14
                  Assignment..................................................14
                  Assignment of Assignment of Leases..........................14
                  Assignment of Contracts.....................................15
                  Assignment of Leases........................................15
                  Assignment of Mortgage......................................15
                  Bradlees Property...........................................15
                  Business Day................................................15
                  Cash     ...................................................15
                  Cash Equivalents............................................15
                  Class A-1 Mortgage Note.....................................17
                  Class A-2 Mortgage Note.....................................17
                  Class B Mortgage Note.......................................17
                  Class C Mortgage Note.......................................17
                  Class D Mortgage Note.......................................17
                  Class E Mortgage Note.......................................17
                  Class F Mortgage Note.......................................17
                  Closing Date................................................18
                  Code     ...................................................18
                  Control  ...................................................18
                  Credit Facility.............................................18
                  Debt Securities.............................................18
                  Debt Service................................................18
                  Debt Service Coverage Ratio.................................18
                  Debt Service Coverage Ratio Calculation Date................19
                  Default  ...................................................19
                  Default Rate................................................19
                  Duff & Phelps...............................................19
                  Eligible Collateral.........................................19
                  Employee Benefit Plan.......................................19
                  Environmental Indemnity.....................................19
                  Environmental Laws..........................................19


                                       -i-
<PAGE>   4

                                                                            Page
                                                                            ----

                  Equipment...................................................20
                  ERISA    ...................................................20
                  Event of Default............................................21
                  Exculpated Persons..........................................21
                  Excusable Delay.............................................21
                  Expansion Space.............................................21
                  Fiscal Year.................................................21
                  Fixtures ...................................................21
                  Gross Revenue...............................................22
                  Ground Lease................................................22
                  Guaranty Agreement..........................................22
                  Hazardous Substances........................................22
                  Holder   ...................................................23
                  Impositions.................................................23
                  Improvements................................................23
                  Indenture...................................................23
                  Insurance Proceeds..........................................23
                  Insurance Requirements......................................23
                  Investment Grade............................................24
                  Land     ...................................................24
                  Lease    ...................................................24
                  Legal Requirements..........................................24
                  Letter of Credit............................................24
                  Lien     ...................................................25
                  Management Agreement........................................25
                  Make-Whole Amount...........................................25
                  Make-Whole Obligation.......................................26
                  Make-Whole Payment..........................................26
                  Manager  ...................................................26
                  Master Servicer.............................................26
                  Maturity ...................................................26
                  Moody's  ...................................................26
                  Mortgage ...................................................27
                  Mortgagee...................................................27
                  Mortgage Loan...............................................27
                  Mortgage Notes..............................................27
                  Mortgage Security Documents.................................27
                  Mortgagor...................................................27
                  Multiemployer Plan..........................................28
                  Net Cash Flow...............................................28
                  Notes    ...................................................28
                  Officers' Certificate.......................................28
                  Operating Expenses..........................................28
                  Out-of-Pocket Costs.........................................28
                  Outstanding.................................................29
                  Payment Date................................................29
                  Permitted Exceptions........................................29
                  Permitted Joint Venture Owner...............................29


                                      -ii-
<PAGE>   5

                                                                            Page
                                                                            ----

                  Permitted Owner.............................................29
                  Person   ...................................................30
                  Personal Property...........................................30
                  Premises ...................................................30
                  Principal Installment Amount................................30
                  Proceeds ...................................................31
                  Properties..................................................31
                  Property Worth..............................................31
                  Qualified Fire Protection Engineer..........................31
                  Rating Agencies.............................................31
                  Rating Agency Confirmation..................................32
                  Reciprocal Operating Agreements.............................32
                  Release Property............................................32
                  Renewal Lease...............................................32
                  Replaced Property...........................................32
                  Required Rating.............................................32
                  Restoration.................................................32
                  Scheduled Maturity Date.....................................32
                  Secured Obligations.........................................32
                  Securities..................................................33
                  Servicer ...................................................33
                  Single Purpose Entity.......................................33
                  Special Servicer............................................34
                  Stop & Shop Guaranty........................................34
                  Subordination of Management Agreement.......................34
                  Substitute Property.........................................34
                  Substitution Date...........................................34
                  Taking   ...................................................34
                  Taking Proceeds.............................................35
                  Tax Opinion.................................................35
                  Tenant   ...................................................35
                  Threshold Amount............................................35
                  Total Loss..................................................35
                  Total Taking................................................35
                  Trustee  ...................................................36
                  U.S. Government Securities..................................36
                  Vornado  ...................................................37
                  Vornado Affiliate...........................................37
                  Vornado Finance.............................................37
                  Vornado Operating Company...................................37
                  Vornado Operating L.P.......................................37
                  VRLP     ...................................................37

3.  PARTICULAR COVENANTS, REPRESENTATIONS AND
    WARRANTIES................................................................37
    3.1.     Due Authorization, Validity and Issuance
             of the Mortgage Notes; Title to the Premises.....................37
    3.2.     Maintenance of Validity and Recording;


                                      -iii-
<PAGE>   6

                                                                            Page
                                                                            ----

             Expansion........................................................39
    3.3.     Negative Covenants...............................................45
    3.4.     Existence and Rights.............................................49
    3.5.     Payment of Taxes and Other Claims................................50
    3.6.     Payment of the Mortgage Notes,
             All Other Amounts, the Trustee's
             Fees and the Servicer's Fees.....................................50
    3.7.     Covenants Regarding the Stop & Shop Guaranty.....................50
    3.8.     The Ground Leases................................................52

4.  MAINTENANCE AND REPAIRS, SHORING..........................................54

5.  UTILITY SERVICES..........................................................55

6.  NO CLAIMS AGAINST MORTGAGEE...............................................55

7.  INDEMNIFICATION BY THE MORTGAGOR..........................................55

8.  INSPECTION................................................................57

9.  PAYMENT OF IMPOSITIONS, ETC...............................................57

10. COMPLIANCE WITH LEGAL AND INSURANCE REQUIREMENTS,
    INSTRUMENTS...............................................................58

11. LIENS.....................................................................59

12. PERMITTED CONTESTS........................................................60

13. INSURANCE.................................................................61
    13.1.  Risks to be Insured................................................61
    13.2.  Policy Provisions..................................................61
    13.3.  Certificates.......................................................62
    13.4.  Replacement Policies...............................................63
    13.5.  Reports of Insurance Broker........................................63
    13.6.  Separate Insurance.................................................64

14. ALTERATIONS AND ADDITIONS, ETC............................................64

15. DAMAGE, DESTRUCTION AND RESTORATION.......................................68
    15.1.  The Mortgagor to Give Notice.......................................68
    15.2.  Application of Insurance Proceeds..................................68
    15.3.  Restoration........................................................70

16. TAKING OF PROPERTY........................................................72
    16.1.  The Mortgagor to Give Notice;
           Assignment of Awards, etc..........................................72
    16.2.  Partial Taking.....................................................73


                                      -iv-
<PAGE>   7

                                                                            Page
                                                                            ----

    16.3.  Application of Awards, etc.........................................74

17. EVICTION BY PARAMOUNT TITLE...............................................75

18. BOOKS AND RECORDS, FINANCIAL STATEMENTS, REPORTS AND
    OTHER INFORMATION.........................................................76
    18.1.  Books and Records..................................................76
    18.2.  Financial Statements...............................................76
    18.3.  Additional Information.............................................77
    18.4.  Other Information..................................................78

19. TRANSFERS AND INDEBTEDNESS................................................78
    19.1.  Sale of the Properties.............................................78
    19.2.  Transfer or Encumbrance of Interests
                      in the Mortgagor........................................80
    19.3.  Indebtedness.......................................................81
    19.4.  Intentionally Omitted..............................................82
    19.5.  Notice.............................................................82
    19.6.  Delivery of Documents to the Mortgagee.............................83

20. PERFORMANCE OF LEASES; APPLICATION OF RENTS...............................83

21. NO ENDORSEMENT............................................................86

22. NO CREDIT FOR PAYMENT OF TAXES OR IMPOSITIONS.............................86

23. EVENT OF DEFAULT; ACCELERATION OF MORTGAGE NOTE...........................86

24. COMPROMISE OF ACTIONS.....................................................91

25. FORECLOSURE...............................................................91
    25.1.  Foreclosure........................................................91
    25.2.  The Mortgagor's Waivers............................................92
    25.3.  Recovery of Advances...............................................93
    25.4.  Sale...............................................................93
    25.5.  Several Parcels....................................................94
    25.6.  Mortgage Notes Become Due on
           Foreclosure Sale...................................................94

26. MORTGAGEE AUTHORIZED TO EXECUTE INSTRUMENTS...............................94

27. PURCHASE OF PROPERTIES BY MORTGAGEE.......................................95

28. RECEIPT A SUFFICIENT DISCHARGE TO PURCHASER...............................95

29. WAIVER OF MARSHALLING, APPRAISEMENT, APPRAISAL............................95

30. SALE SHALL BE A BAR AGAINST MORTGAGOR.....................................96


                                       -v-
<PAGE>   8

                                                                            Page
                                                                            ----

31. APPLICATION OF PROCEEDS OF SALE...........................................96

32. APPOINTMENT OF RECEIVER...................................................96

33. POSSESSION, MANAGEMENT AND INCOME.........................................96

34. RIGHT OF MORTGAGEE TO PERFORM
    MORTGAGOR'S COVENANTS.....................................................98

35. REMEDIES CUMULATIVE.......................................................99

36. APPLICABLE LAW............................................................99

37. NO WAIVER................................................................100

38. OBLIGATIONS ARE WITHOUT RECOURSE.........................................101

39. STAMP AND OTHER TAXES....................................................105

40. FURTHER ASSURANCES.......................................................105

41. ESTOPPEL CERTIFICATES....................................................105

42. ADDITIONAL SECURITY......................................................106

43. FINANCING STATEMENT......................................................106

44. RELEASE; SUBSTITUTE PROPERTY.............................................106

45. CHANGES IN LAW REGARDING TAXATION........................................114

46. PREPAYMENTS..............................................................115

47. CONFIDENTIALITY..........................................................118

48. SECURITY AGREEMENT, ETC..................................................119
    48.1.  Grant of Security.................................................119
    48.2.  Financing Statements..............................................119
    48.3.  Multiple Remedies.................................................119
    48.4.  Waiver of Rights..................................................120
    48.5.  Expenses of Disposition of the Properties.........................120

49. EXPENSES OF THE MORTGAGEE................................................120

50. USURY....................................................................122

51. MISCELLANEOUS............................................................123


                                      -vi-
<PAGE>   9

                                                                            Page
                                                                            ----

52. NON-MERGER...............................................................123

53. ASSIGNMENT OF RENTS AND MORTGAGOR'S INTEREST
    IN LEASES................................................................123

54. NOTICES..................................................................130

55. AMENDMENTS/SUPPLEMENTS...................................................131
    55.1.  Without Consent...................................................131
    55.2.  With Consent......................................................131

56. WAIVER OF TRIAL BY JURY..................................................133

57. SEVERABILITY.............................................................133

58. APPLICABLE LAWS TO PROPERTY
    LOCATED IN NEW YORK STATE................................................133
    58.1.  Lien Law..........................................................133
    58.2.  Real Property Law.................................................134
    58.3.  RPAPL.............................................................134
    58.4.  Maximum Principal Indebtedness....................................135
    58.5.  No Residential Units..............................................135

59. ARTICLES APPLICABLE TO PROPERTY LOCATED
    IN THE STATE OF NEW JERSEY...............................................135

60. ARTICLES APPLICABLE TO PROPERTY LOCATED IN THE
    COMMONWEALTH OF PENNSYLVANIA.............................................135

61. Intentionally Omitted....................................................135

62. ARTICLES APPLICABLE TO PROPERTY LOCATED
    IN THE STATE OF CONNECTICUT..............................................135

63. ARTICLES APPLICABLE TO PROPERTY LOCATED IN THE
    COMMONWEALTH OF MASSACHUSETTS............................................136
    63.1  Application........................................................136
    63.2  Mortgage Covenants.................................................136
    63.3  Statutory Conditions and Power of Sale.............................137
    63.4  Indebtedness Secured...............................................137
    63.5  Residential Units..................................................137
    63.6  Applicable Law.....................................................137

64. ARTICLES APPLICABLE TO PROPERTY LOCATED IN THE STATE OF
    MARYLAND.................................................................137

65. CONTRIBUTION AMONG BORROWERS.............................................139


                                      -vii-
<PAGE>   10

                                                                            Page
                                                                            ----


66. JOINT AND SEVERAL OBLIGATIONS............................................140


                                     -viii-
<PAGE>   11

SCHEDULES & EXHIBITS

SCHEDULE A  --     The Mortgagors

SCHEDULE B  --     Predecessor Mortgage Documents

EXHIBIT A   --     The Properties and Allocated Amounts

EXHIBIT A-1 --     Ground Leases

EXHIBIT B   --     Description of Property and Permitted
                   Exceptions

EXHIBIT C   --     Form of Mortgage Note

EXHIBIT D   --     Intentionally Omitted

EXHIBIT E   --     Insurance Requirements

EXHIBIT F   --     Assumption

EXHIBIT G   --     Subordination Provisions for Tenant Leases

EXHIBIT H   --     Intentionally Omitted

EXHIBIT I   --     Principal Installment Amounts


                                      -ix-
<PAGE>   12

            THIS CONSOLIDATED AND RESTATED MORTGAGE, SECURITY AGREEMENT,
ASSIGNMENT OF LEASES AND RENTS AND FIXTURE FILING is dated as of March 1, 2000
(the "Mortgage") and is made by EACH OF THE ENTITIES LISTED AS BORROWERS OR
GUARANTORS ON SCHEDULE A HERETO (the guarantors listed thereon are defined as
"Guarantors", the borrowers listed thereon are defined as "Borrowers"; the
Guarantors and Borrowers are defined collectively as the "Mortgagor") or any
successor thereto, having an address for notices of c/o Vornado Finance L.L.C.,
Park 80 West, Plaza II, Saddle Brook, New Jersey, 07663, Attention: Vornado
Finance L.L.C. Commercial Mortgage-Backed Securities, Series 2000-VNO, due
March 15, 2010, in consideration of the premises and covenants hereinafter set
forth and other good and valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, to Vornado Finance L.L.C., a Delaware limited
liability company, as Mortgagee) (the "Mortgagee"), having an address for
notices of Park 80 West, Plaza II, Saddle Brook, New Jersey 07663, Attention:
Vornado Finance L.L.C. Commercial Mortgage-Backed Securities, Series 2000-VNO,
due March 15, 2010.

                              PRELIMINARY STATEMENT

            WHEREAS, Mortgagor owns or holds a leasehold estate in, as
applicable, forty-two shopping center properties, located in six states which
are listed in Exhibit A annexed hereto and made a part hereof.

            WHEREAS, part of the collateral secured hereby is subject to certain
mortgages described on Schedule B attached hereto (the "Predecessor Mortgages").

            WHEREAS, immediately prior to the execution and delivery of this
Mortgage, the Mortgagor has executed and delivered a Mortgage, Agreement of
Assumption, Consolidation and Amendment of Mortgage and Notes (the "Additional
Mortgage and Agreement") securing an additional note in the aggregate principal
amount of $32,046,125.46 (the "Additional Note"), and consolidating such
Additional Note with the $22,663,374.54 aggregate principal indebtedness,
evidenced by the Substitute Note (as defined in the Additional Mortgage and
Agreement) and theretofore secured by the Predecessor Mortgages, said Additional
Note and Substitute Note now being secured by the Predecessor Mortgages, as
amended and consolidated by the Additional Mortgage and Agreement.

            WHEREAS, the Mortgagor, as the owner of the collateral secured by
the Predecessor Mortgages, as amended and consolidated by the Additional
Mortgage and Agreement

<PAGE>   13

(the "Collateral"), desires to restate such mortgages by executing and
delivering this Mortgage covering the Collateral, and to hereby grant, convey,
transfer and assign the Collateral to the Mortgagee, in order to secure the
payment by the Mortgagor of the principal of, interest and Make-Whole
Obligations, if any, on and all other amounts payable under, the Mortgage Notes
(as defined below) and this Mortgage, and to secure the performance by the
Mortgagor of the covenants and agreements contained in this Mortgage and the
other Security Documents.

            WHEREAS, the Mortgagor has duly authorized the execution and
delivery of this Mortgage, which restates the Predecessor Mortgages, as
consolidated and amended by the Additional Mortgage and Agreement, and has taken
all actions required by law and all other actions of the Mortgagor required
therefor.

            WHEREAS, the Predecessor Mortgages, as consolidated and amended by
the Additional Mortgage and Agreement, are hereby restated in their entirety and
the provisions of this Mortgage that follow are restatements of such mortgages.

            WHEREAS, Mortgagor, as the owner of the Properties, desires to
execute and deliver this Mortgage covering the Properties, and hereby to grant,
convey, transfer and assign the Properties to the Mortgagee, in order to secure
the payment by the Mortgagor of the principal of, interest and Make-Whole
Obligations, if any, on, and all other amounts payable under, the Mortgage
Notes, the Guaranty Agreement and this Mortgage, and to secure the performance
by the Mortgagor of the covenants and agreements contained in this Mortgage and
the other Mortgage Security Documents.

            WHEREAS, to induce Mortgagee to extend credit to the Borrowers, the
Guarantors executed and delivered a written guaranty (the "Guaranty Agreement")
in favor of the Mortgagee guaranteeing payment of all sums of money due or to
become due by the Borrowers to the Mortgagee under the Mortgage Notes; and

            WHEREAS, it is a condition of the extension of credit to the
Borrowers that the Mortgage secure the full and punctual payment of the
indebtedness due or to become due under the Guaranty Agreement, and all
expenses, costs, charges and fees incurred by the Mortgagee in connection with
the liabilities, by the execution of these presents.


                                       -2-
<PAGE>   14

            WHEREAS, simultaneously with the execution and delivery of this
Mortgage, the Mortgagee desires to issue up to $500,000,000 aggregate principal
amount of Commercial Mortgage-Backed Notes, due March 15, 2010 (the
"Securities") under that certain Indenture and Servicing Agreement (the
"Indenture") dated of even date herewith by and among the Mortgagee, LaSalle
Bank National Association, as Trustee (together with its co-trustees, successors
and assigns in accordance with the terms of the Indenture, the "Trustee"), ABN
AMRO Bank N.V., as fiscal agent, Midland Loan Services, Inc., as servicer
(together with its successors and assigns in accordance with the terms of the
Indenture, the "Master Servicer"), and Midland Loan Services, Inc., as special
servicer (together with its successors and assigns in accordance with the terms
of the Indenture, the "Special Servicer", and together with the Master Servicer,
the "Servicer") and to lend the proceeds of issuance of the Securities to the
Mortgagor in consideration for (A) the Mortgage Notes, and (B) this Mortgage and
the other Mortgage Security Documents made by the Mortgagor as security for the
borrowing by the Mortgagor evidenced by the Mortgage Notes.

            WHEREAS, simultaneously with the making and delivery of the Mortgage
Notes and the Guaranty Agreement and the execution and delivery of this
Mortgage, the Mortgagee shall execute and deliver to the Trustee the Assignment,
thereby assigning to the Trustee the Mortgage Notes, the Guaranty Agreement,
this Mortgage and all the other Mortgage Security Documents securing the payment
of the Mortgage Notes, all as security for payment and performance of the
Securities in accordance with the terms of such instruments and the Indenture
and shall endorse the Mortgage Notes to the Trustee.

            NOW, THEREFORE, in consideration of the premises, and the sum of ten
dollars ($10.00) and other good and valuable consideration, intending to be
legally bound hereby, the receipt and sufficiency of which is hereby
acknowledged, in order to secure (i) the payment by the Borrowers of the
principal of, interest on, and Make-Whole Obligations, if any, on, and all other
amounts payable under, the Mortgage Notes; (ii) the payment of all amounts
payable under this Mortgage; (iii) the payment by the Guarantors of all amounts
payable under the Guaranty Agreements; (iv) the performance by the Mortgagor of
its covenants and agreements contained in this Mortgage and the other Mortgage
Security Documents; and (v) the payment and performance by the Mortgagor of the
covenants and agreements of the Mortgagor under the Leases and the Reciprocal
Operating Agreements (items (i) through (v) being referred


                                       -3-
<PAGE>   15

to herein as the "Secured Obligations"); the Mortgagor and the Mortgagee by
these presents do hereby agree as follows:

            THE MORTGAGOR HEREBY IRREVOCABLY GRANTS, BARGAINS, SELLS, CONVEYS,
TRANSFERS, MORTGAGES AND ASSIGNS unto the Mortgagee, its successors and assigns
forever (subject to the Permitted Exceptions), and grants a security interest
in, the following property (such property, in respect of any individual
property, is hereinafter referred to as a "Property", and in respect of all of
the properties, as the "Properties"):

            ALL ESTATE, right, title and interest of the Mortgagor, now owned or
hereafter acquired, in and to those certain tracts or parcels of land listed in
Exhibit A (provided, however, in the original of this document presented for
recording, only such parcels listed in Exhibit A which are situate in a single
recording jurisdiction shall be described more specifically in Exhibit B
attached hereto), together with all rights of way or use, sidewalks, alleys and
strips or gores, rights, privileges, air rights and development rights,
servitudes, licenses, easements, hereditaments and appurtenances incident,
belonging or pertaining to such land (the "Land"), and the buildings and
improvements now or hereafter located or placed thereon (which buildings and
improvements, together with any additions thereto or alterations or replacements
thereof, are referred to as the "Improvements");

            TOGETHER WITH ALL ESTATE, right, title and interest of the
Mortgagor, now owned or hereafter acquired, in and to any ground lease or lease
described on Exhibit A-1 hereto (each, a "Ground Lease") and the leasehold
estate (each, a "Leasehold Estate") created thereby; all modifications,
extensions and renewals of any Ground Lease and all credits, deposits, options,
privileges and rights of the Mortgagor as tenant under such Ground Lease,
including the right, if any, to renew or extend the Ground Lease for a
succeeding term or terms, and including any extension of the ground leasehold
with respect to the applicable land (provided, that the foregoing shall not be
deemed to constitute the Mortgagee's consent to the encumbering of such land);
all right, title and interest now owned or hereafter acquired by the Mortgagor
in and to all options to purchase or lease the applicable Property or any
portion thereof or interest therein; and all right, title and interest in and to
any right pursuant to Section 365(h) of the U.S. Bankruptcy Code or any
successor to such Section (i) to possession or any statutory term of years
derived


                                       -4-
<PAGE>   16

from or incident to any Ground Lease, or (ii) to treat any Ground Lease as
terminated;

            TOGETHER WITH, all estate, right, title and interest, now owned or
hereafter acquired, of the Mortgagor in and to the following property, rights
and interests (subject, however, to the Permitted Exceptions):

            (a) all Equipment and Personal Property of the Mortgagor of every
      kind and nature now or hereafter located upon the Land, which is to
      include, but is in no way limited to, inventory, accounts and chattel
      paper;

            (b) all real estate tax refunds and all awards or payments,
      including interest on any of them, and the right to receive the same which
      the Mortgagor may have, which may be made with respect to any of the Land
      or Improvements whether from a Taking thereof or for any other injury to,
      decrease in the value of, or other occurrence affecting any of the Land or
      Improvements;

            (c) all Leases and all other agreements for, affecting or related to
      the use or occupancy of any Property, now or hereafter entered into, and
      the right to receive and apply the rents, incomes, issues and profits
      derived by the Mortgagor from each Property to the payment of the Mortgage
      Notes and the other obligations secured by this Mortgage, together with
      the security deposits or other payments or instruments delivered as
      security under such Leases and agreements, including, without limitation,
      any guarantees of such Leases (the grant of such security deposits and
      other security being subject to application in accordance with the express
      requirements of such Leases and any other agreements applicable thereto);

            (d) all Proceeds of, and any unearned premiums or refunds of
      premiums on, any insurance policies covering all or any part of the
      Properties, including the right to receive and apply the Proceeds of any
      insurance, judgments or settlements made in lieu thereof for damage to or
      the diminution of the Properties in accordance with the terms of this
      Mortgage;

            (e) all general intangibles relating to design, development,
      operation, management and use of the Premises, all certificates of
      occupancy, zoning variances, building, use or other permits, approvals,
      authorizations, licenses and consents obtained from any


                                      -5-
<PAGE>   17

      governmental agency in connection with the development, use, operation or
      management of the Premises, all construction, service, engineering,
      consulting, management, leasing, architectural and other similar contracts
      concerning the design, construction, management, operation, occupancy
      and/or use of the Premises (including the Management Agreement), all
      architectural drawings, plans, specifications, soil tests, appraisals,
      engineering reports and similar materials relating to all or any portion
      of the Premises and all payment and performance bonds or warranties or
      guarantees relating to the Premises, all to the extent assignable;

            (f) all trademarks, trade names, corporate names, company names,
      business names, fictitious business names, trade styles, service marks,
      logos, other source and business identifiers, trademark registration and
      applications for registration used at or relating to any of the
      Properties; all renewals, extensions and continuations-in-part of the
      items referred to above; any written agreement granting to the Mortgagor
      any right to use any trademark or trademark registration at or in
      connection with any of the Properties; and the right of Mortgagor to sue
      for past, present and future infringements of the foregoing;

            (g) the right in the name and on behalf of the Mortgagor to appear
      in and defend any action or proceeding brought with respect to any of the
      Properties and to commence any action or proceeding to protect the
      interest of the Mortgagee in such Properties;

            (h) all of Mortgagor's right, title and interest in and to all
      Fixtures now or at any time hereafter affixed to, attached to, placed upon
      or used in any way in connection with the use, enjoyment, occupancy or
      operation of the Land or the Improvements, together with any and all
      replacements thereof and additions thereto; and

            (i) all, right, title and interest of Mortgagor in any Reciprocal
      Operating Agreement to which it is a party.

            TO HAVE AND TO HOLD as provided herein the above granted and
described Properties unto and to the proper use and benefit of the Mortgagee,
its successors and assigns, and with respect to each applicable Leasehold
Estate, for and during the rest, residue and remainder of the terms of


                                      -6-
<PAGE>   18

years yet to come and unexpired in each applicable Ground Lease and the renewals
therein provided for (subject nevertheless to the rents, covenants, conditions
and provisions in such Ground Lease), forever, subject in all respects only to
the Permitted Exceptions.

            The following actions of the Mortgagee shall not affect the
liability of any person (other than a person expressly released pursuant
thereto) for payment of the indebtedness and obligations secured hereby, and
shall not affect the lien hereof upon any portion of any of the Properties not
expressly released herefrom: if the Mortgagee shall, with or without notice (a)
retain or obtain a security interest in any property to secure all or any
portion of the Secured Obligations, (b) retain or obtain the primary or
secondary liability of any party or parties with respect to all or any portion
of the Secured Obligations, (c) alter, exchange, extend, renew, modify, release
or cancel for any period (whether or not longer than their original maturity)
any terms, conditions, provisions or covenants contained in any or all of the
Security Documents, (d) release or compromise any liability of any party or
parties primarily or secondarily liable on all or any portion of the Secured
Obligations, (e) release its security interest, if any, in all or any portion of
any of the Properties and permit any substitution or exchange for any such
portion of the Property, (f) resort to the Properties conveyed by this Mortgage,
or any portion thereof, for payment of the Secured Obligations, or any portion
thereof, whether or not the Mortgagee shall have resorted to any other property
otherwise securing the Secured Obligations, or shall have proceeded against any
other party primarily or secondarily liable on the Secured Obligations, (g)
apply any of the Properties or direct the order or manner of sale thereof as the
Mortgagee in its sole discretion chooses in accordance with the terms of this
Mortgage, and (h) accept a conveyance or conveyances of all or part of any of
the Properties as partial satisfaction of the liability secured hereby in the
amount of the value of the Property so conveyed and proceed against the balance
of the Properties for the balance of the Secured Obligations after said
conveyance or conveyances.

            IT IS HEREBY FURTHER COVENANTED AND AGREED that the Mortgage Notes,
any replacement, renewal or extension thereof, and any additional Mortgage
Notes, all shall be secured by this Mortgage.

            AND, to protect the security of this Mortgage, the Mortgagor
covenants and agrees with and represents and


                                      -7-
<PAGE>   19

warrants to the Mortgagee, subject in all respects to the Permitted Exceptions,
as follows:

            1. INDENTURE; MORTGAGOR REPRESENTATIVES.

            1.1 Indenture. Concurrently with its execution and delivery to the
Mortgagee, this Mortgage is being assigned, pursuant to the Assignment, to the
Trustee, as trustee for the benefit of the Holders under the Indenture (a copy
of which is available from the Trustee). Pursuant to the terms of the Indenture,
the Servicer is responsible for servicing the Mortgage Loan on behalf of the
Trustee and for the benefit of the Holders under the Indenture. The address of
the Trustee is as shown on the first page of the Assignment. Upon such
assignment, the Trustee shall for all purposes be the sole Mortgagee hereunder
(and all references herein to the Mortgagee shall be deemed to refer to the
Trustee while such assignment is in effect) and the Trustee, or the Servicer on
behalf of the Trustee, shall (i) have the sole and exclusive benefit of and the
right and power to exercise, or to direct the exercise of, all the rights and
remedies of the Mortgagee hereunder, including the right to inspect the
Premises, to receive notices and financial information, to grant or withhold
consents or approvals, to benefit from indemnities, to receive, hold and apply
Proceeds and any Credit Facilities or Eligible Collateral or any other amount or
property provided by the Mortgagor hereunder, and, upon the occurrence and
during the continuance of an Event of Default, to take any action required or
permitted of the Mortgagee, all in the Trustee's own name, and to exercise all
other rights and remedies of the Mortgagee hereunder, (ii) be bound by all the
terms hereof which apply to the Mortgagee, and (iii) except to the extent
otherwise specified herein or in the Indenture, act in a commercially reasonable
manner in making any determination called for of it (without requiring thereby
that any Holder is obligated to act in a commercially reasonable manner) under
this Mortgage or in granting or withholding any approval or consent called for
under or requested pursuant to this Mortgage. Any designation contained herein
of the Mortgagee as attorney-in-fact for any or all of the Mortgagors shall be
deemed to include the Servicer on behalf of the Trustee and for the benefit of
the Holders. With respect to any matter as to which the Mortgagee (and, pursuant
to this Section, the Servicer) is designated as the attorney-in-fact for any or
all of the Mortgagors, such Mortgagors shall execute and deliver to the Trustee,
the Servicer or any agent or representative of any of them, as applicable, such
powers of attorney or other documents or instruments reasonably requested by the
Mortgagee or


                                      -8-
<PAGE>   20

Servicer, as applicable, in order to carry out the purpose of such designation
as attorney-in-fact. The Mortgagor hereby acknowledges the foregoing and agrees
to be bound to the Trustee, upon such assignment, recognizing the Trustee as the
Mortgagee hereunder as if the Trustee were named in this Mortgage as the
Mortgagee. Upon such assignment, the Mortgagor's obligations to the Mortgagee
specified in this Mortgage shall be satisfied by the Mortgagor's tendering full
and timely payment or performance thereof to the Trustee. With respect to
delivery by the Mortgagee of documents and other written material, the Mortgagee
shall have only the obligations expressly set forth herein or in the other
Mortgage Security Documents or in the Indenture. All rights and remedies of the
Trustee as the Mortgagee hereunder, including all indemnities running to the
Mortgagee, shall also operate for the benefit of the Holders as provided in the
Indenture and shall be exercised by the Trustee in accordance with and subject
to the terms and conditions set forth in the Indenture. It is expressly
understood that all or any portion of the amounts due under the Mortgage Notes
may from time to time be repaid on the terms provided herein and therein,
subject in each case to the ability of Vornado Finance to redeem or defease an
equivalent aggregate principal amount of Securities pursuant to the terms of the
Indenture.

            1.2 Mortgagor Representative. The Mortgagor hereby designates and
appoints Union VF LLC as the representative of the Mortgagor (the "Mortgagor
Representative") which shall be and hereby is authorized to make any and all
elections and to grant any and all consents, waivers or approvals and to take
any such other actions as may be required or permitted to be taken by the
Mortgagor under this Mortgage or any other Mortgage Security Document (each a
"Mortgagor Action") for and on behalf of the Mortgagor, and the Mortgagee shall
be entitled to rely on any instruction or request made by the Mortgagor
Representative as if the same had been made by each of the Borrowers and the
Guarantors. In addition, whenever, in this Mortgage, the Indenture or any of the
other Mortgage Security Documents, the Mortgagee is authorized to make any
payment or return any funds or instruments to the Mortgagor without specifying
any particular Borrower or Guarantor, the Mortgagee shall have satisfied its
obligation hereunder and thereunder by delivering such funds or instruments to
the Mortgagor Representative. The Borrower named above shall continue as the
Mortgagor Representative throughout the term of this Mortgage, and any Mortgagor
Action taken by such Mortgagor Representative shall be binding upon and shall


                                      -9-
<PAGE>   21

inure to the benefit of each of the Borrowers and the Guarantors and their
successors until such time as the Borrowers and the Guarantors deliver to the
Mortgagee an Officer's Certificate signed by or on behalf of each of the
Borrowers and the Guarantors notifying the Mortgagee of the appointment of
another Borrower as the replacement Mortgagor Representative. Any Mortgagor
Representative hereunder shall not be released from its obligations under this
Mortgage, nor shall its Mortgaged Property be released from the lien of this
Mortgage, unless the entities that will be Borrowers and Guarantors after such
release have appointed a replacement Mortgagor Representative in accordance with
the foregoing. The Borrowers and Guarantors covenant and agree to maintain the
appointment of a Mortgagor Representative at all times during the term of this
Mortgage, and the Mortgagee shall not be required to accept or act upon any
Mortgagor Action, unless such action is taken by a Mortgagor Representative or
is otherwise evidenced by a written instrument signed by or on behalf of every
Borrower and Guarantor of a Property which has not been released.

            1.3 Mortgagee Consents and Approvals. Whenever, in this Mortgage or
in any other Mortgage Security Document, any consent or approval or other action
may or shall be granted, withheld or otherwise taken by the Mortgagee, such
consent, approval or other action shall be granted or withheld and such other
action may be taken by the Servicer on behalf of the Mortgagee in accordance
with the Servicing Standards (as defined in the Indenture). In deciding whether
to grant or withhold any such consent or approval or to take any such other
action, the Servicer shall be entitled (but not required) to consult with such
counsel, real estate professionals or other Persons as the Servicer may deem
necessary or appropriate and the Mortgagor shall reimburse the Servicer for all
reasonable fees and expenses incurred by the Servicer in connection with any
such consultation.

            2. CERTAIN DEFINITIONS.

            (a) Capitalized terms, not otherwise defined in this Mortgage, shall
have the respective meanings assigned thereto in the Indenture.

            (b) For all purposes of this Mortgage, except as otherwise expressly
provided or unless the context otherwise requires:


                                      -10-
<PAGE>   22

            (1) The terms defined in this Article shall have the meanings
      assigned to them in this Article and shall include the plural as well as
      the singular;

            (2) All accounting terms not otherwise defined herein shall have the
      meanings assigned to them in accordance with generally accepted accounting
      principles in the United States of America, and, except as otherwise
      herein expressly provided, the term "generally accepted accounting
      principles" with respect to any computation required or permitted
      hereunder shall mean such accounting principles as are generally accepted
      in the United States of America as of the date of such computation;

            (3) The word "including" shall be construed to be followed by the
      words "without limitation";

            (4) Section headings are for the convenience of the reader and shall
      not be considered in interpreting this Mortgage or the intent of the
      parties hereto;

            (5) The words "herein", "hereof" and "hereunder" and other words of
      similar import shall refer to this Mortgage as a whole and not to any
      particular Article, Section or other subdivision; and

            (6) As a matter of convenience herein, rating categories are
      generally stated in the nomenclature of Moody's Investors Service, Inc.,
      and Duff & Phelps Credit Rating Co., it being understood that, unless
      otherwise expressly stated to the contrary, reference to such category
      shall also be deemed to be a reference to the comparable category of each
      other Rating Agency; provided that if a specified rating (or its
      equivalent) from any of the Rating Agencies is required hereunder with
      respect to an issuer or a security (other than the Securities), and one of
      the Rating Agencies does not rate the issuer or security in question, then
      such requirement hereunder shall nevertheless be deemed satisfied so long
      as such Rating Agency has issued a Rating Agency Confirmation with respect
      thereto.

            (c) As used in this Mortgage the following terms have the following
respective meanings:

            Advance Interest Rate shall have the meaning set forth in the
      Indenture.


                                      -11-
<PAGE>   23

            Affiliate shall mean a Person or Persons directly or indirectly,
      through one or more intermediaries, controlling, controlled by or under
      common control with the Person or Persons in question. The term "control",
      as used in the immediately preceding sentence, shall mean, with respect to
      a Person that is a corporation, the right to exercise, directly or
      indirectly, more than 50% of the voting rights attributable to the shares
      of the controlled corporation and, with respect to a Person that is not a
      corporation, the possession, directly or indirectly, of the power to
      direct or cause the direction of the management or policies of the
      controlled Person.

            Allocated Amount shall mean, with respect to each of the Properties,
      the amounts set forth alongside each Property on Exhibit A attached
      hereto; provided, however, such amounts shall be reduced (i) on a pro rata
      basis as and when Principal Installment Amounts are paid in respect of the
      Mortgage Notes and (ii) with respect to a particular Property or
      Properties in the event of a prepayment of the Mortgage Notes in
      accordance with Sections 3.2, 15, 16, 44 or 46 hereof relating to such
      Property or Properties; and provided, further, however, that the aggregate
      Allocated Amounts for the Properties shall never exceed the then
      outstanding aggregate principal balance of the Mortgage Notes except in
      the limited circumstances described in Section 3.7 hereof.

            Alteration shall have the meaning stated in Article 14 hereof.

            Approved Bank shall mean banks or other financial institutions which
      have (i)(a) a minimum net worth of $500,000,000, or (b) total assets of
      $5,000,000,000 and (ii) a minimum long-term unsecured debt rating at least
      equivalent to AAA (or, in connection with the issuance of a letter of
      credit, AA) or such lower rating as may be confirmed by a Rating Agency
      Confirmation.

            Approved Control Party shall mean any one or a combination of the
      following entities:

                  (a) A Vornado Affiliate;

                  (b) A Permitted Owner; or

                  (c) A Permitted Joint Venture Owner.


                                      -12-
<PAGE>   24

            Architect with respect to each Property shall mean an architect or
      engineer, as appropriate for the project to be evaluated, selected by the
      Mortgagor (unless reasonably disapproved by the Mortgagee) duly licensed
      or registered in the state where such Property is located and practicing
      with a firm of recognized standing.

            Assignment shall mean the Collateral Assignment of Mortgage Notes
      and Other Mortgage Security Documents dated as of the date hereof made by
      Vornado Finance in favor of the Trustee.

            Assignment of Assignment of Leases shall mean, collectively, the
      Assignments of Assignment of Leases and Rents each dated as of the date
      hereof made by Vornado Finance in favor of the Trustee.

            Assignment of Contracts shall mean the blanket Assignment of
      Agreements, Licenses, Permits and Contracts (including the Property
      Owners' rights under the Stop & Shop Guaranty), dated as of the date
      hereof, from the Mortgagor, as assignor, to the Mortgagee, as assignee,
      together with any amendments thereto.

            Assignment of Leases shall mean, collectively, the Assignments of
      Leases and Rents each dated as of the date hereof from the Mortgagor, as
      assignor, to the Mortgagee, as assignee, together with any amendments
      thereto pursuant to the provisions thereof, assigning all the leases and
      rents with respect to the Properties.

            Assignment of Mortgage shall mean, collectively, the Assignments of
      Mortgages, Deeds of Trusts and/or Leasehold Interests each dated as of the
      date hereof made by Vornado Finance in favor of the Trustee.

            Bradlees Property shall mean a property containing space leased
      under a Stop & Shop Guaranteed Lease whether or not any of the Rental
      Increase (as defined in the Stop & Shop Guaranty) is allocated to such
      space.

            Business Day shall have the meaning stated in the Indenture.

            Cash shall mean coin or currency of the government of the United
      States of America.


                                      -13-
<PAGE>   25

            Cash Equivalents shall mean (i) U.S. Government Securities, (ii)
      interest bearing or discounted obligations of federal agencies and
      government sponsored entities or pools of such instruments offered by
      Approved Banks and dealers, including, without limitation, Federal Home
      Loan Mortgage Corporation participation sale certificates, Government
      National Mortgage Association modified pass-through certificates, Federal
      National Mortgage Association bonds and notes, Federal Farm Credit System
      securities (provided all of the obligations described in this clause (ii)
      shall be rated "AAA" (or its equivalent)or backed by the full faith and
      credit of the United States government for full and timely payment), (iii)
      time deposits, domestic and Eurodollar certificates of deposit, bankers
      acceptances or commercial paper rated at least D-1+/P-1 (or its
      equivalent) by the Rating Agencies, and/or guaranteed by an entity having
      a long-term rating at least equal to the Required Rating, floating rate
      notes, other money market instruments and letters of credit each issued by
      Approved Banks (provided that if the scheduled maturity of any such note,
      instrument or letter of credit is more than three (3) months after the
      date of purchase of such obligation by Mortgagor or Mortgagee, the note,
      instrument or letter of credit must be issued by a bank having a long-term
      unsecured debt rating from the Rating Agencies at least equal to the
      Required Rating), (iv) obligations issued by state and local governments
      or their agencies, carrying a rating at least equal to the Required Rating
      and/or guaranteed by an irrevocable letter of credit of an Approved Bank
      (v) investments in money market funds and money market mutual funds all
      the assets of which are comprised of Cash and/or investments described in
      clauses (i) through (iv) above, and (vi) any other investment which the
      Rating Agencies confirm in writing will not, in and of itself, result in a
      downgrading, qualification or withdrawal of the rating then assigned to
      any of the Securities. Except as otherwise provided in this definition,
      Cash Equivalents shall not include any investments commonly known as
      "derivatives", any investments requiring a payment above par for an
      obligation, and under no circumstances shall Cash Equivalents include
      interest-only strips. Any investment in Cash Equivalents shall have a
      maturity date not later than one Business Day prior to the date that the
      proceeds therefrom are required hereunder.


                                      -14-
<PAGE>   26

            Casualty/Condemnation Threshold Amount shall have the meaning set
      forth in Section 15.2.

            Class A-1 Mortgage Note shall mean the Class A-1 Mortgage Note dated
      the date hereof in the initial principal amount of $61,000,000
      substantially in the form of Exhibit C hereto from the Borrowers, as
      maker, to Mortgagee, as payee.

            Class A-2 Mortgage Note shall mean the Class A-2 Mortgage Note dated
      the date hereof in the initial principal amount of $237,000,000
      substantially in the form of Exhibit C hereto from the Borrowers, as
      maker, to Mortgagee, as payee.

            Class B Mortgage Note shall mean the Class B Mortgage Note dated the
      date hereof in the initial principal amount of $55,000,000 substantially
      in the form of Exhibit C hereto from the Borrowers, as maker, to
      Mortgagee, as payee.

            Class C Mortgage Note shall mean the Class C Mortgage Note dated the
      date hereof in the initial principal amount of $56,000,000 substantially
      in the form of Exhibit C hereto from the Borrowers, as maker, to
      Mortgagee, as payee.

            Class D Mortgage Note shall mean the Class D Mortgage Note dated the
      date hereof in the initial principal amount of $17,000,000 substantially
      in the form of Exhibit C hereto from the Borrowers, as maker, to
      Mortgagee, as payee.

            Class E Mortgage Note shall mean the Class E Mortgage Note dated the
      date hereof in the initial principal amount of $45,000,000 substantially
      in the form of Exhibit C hereto from the Borrowers, as maker, to
      Mortgagee, as payee.

            Class F Mortgage Note shall mean the Class F Mortgage Note dated the
      date hereof in the initial principal amount of $29,000,000 substantially
      in the form of Exhibit C hereto from the Borrowers, as maker, to
      Mortgagee, as payee.

            Closing Date shall mean March 1, 2000 or such other date as the
      parties hereto shall mutually agree upon.


                                      -15-
<PAGE>   27

            Code shall mean the Internal Revenue Code of 1986, as amended from
      time to time.

            Control shall mean possessing primary responsibility to make or veto
      all material decisions with respect to the operation, management,
      financing and disposition of the specified entity or interest rather than
      a beneficial ownership requirement.

            Credit Facility means a Letter of Credit in respect of which the
      Mortgagor's reimbursement obligation is not secured by any of the
      Properties.

            DCR shall mean Duff & Phelps Credit Rating Co.

            Debt Securities means debt obligations, other than U.S. Government
      Securities, of any Person, whether evidenced by bonds, notes, debentures,
      certificates, book entry deposits, certificates of deposit, commercial
      paper, bankers acceptances, reinvestment letters, investment contracts,
      funding agreements or other instruments, which (x) shall not be subject to
      prepayment or redemption prior to maturity and (y) shall be rated not less
      than the Required Rating (or, if maturing within one year or less and
      having a short term debt rating by either or both of the Rating Agencies
      not less than A-1+/D-1+) (or the then equivalent ratings); or any
      combination of the foregoing.

            Debt Service shall mean, in respect of the Mortgage Notes for any
      period, all payments of interest and principal amortization, if any, paid
      or payable by the Mortgagor during such period, excluding balloon payments
      of principal or accrued interest, if any, due at maturity.

            Debt Service Coverage Ratio shall mean the ratio of (i) Net Cash
      Flow for all of the Properties for the twelve-month period ended the last
      day of the last full fiscal quarter preceding the date of determination
      for which the Mortgagor has delivered financial statements to the
      Mortgagee pursuant to Section 18 hereof (excluding any Net Cash Flow from
      any Properties that have been released from the lien of this Mortgage
      prior to the date of determination) to (ii) Debt Service on the Mortgage
      Notes for the twelve-month period immediately following the date of
      determination.


                                      -16-
<PAGE>   28

            Debt Service Coverage Ratio Calculation Date shall have the meaning
      stated in the Indenture.

            Default shall mean any condition or event which constitutes or
      which, after the giving of notice or lapse of time or both, would
      constitute an Event of Default hereunder.

            Default Rate shall mean, with respect to any Class of Mortgage
      Notes, an annual rate equal to the greater of (i) the stated rate of such
      Class of Mortgage Note plus 3% and (ii) the Advance Interest Rate.

            Eligible Collateral shall mean U.S. Government Securities, Debt
      Securities, Cash or Cash Equivalents, or any combination thereof.

            Employee Benefit Plan means any employee benefit plan within the
      meaning of Section 3(3) of ERISA which is established, sponsored,
      maintained, or contributed to on behalf of its employees at any of the
      Properties by the Mortgagor.

            Environmental Indemnity shall mean that certain blanket
      Environmental Indemnity Agreement, dated as of the date hereof, from the
      Mortgagor to the Mortgagee, together with any amendments, supplement or
      modifications thereto.

            Environmental Laws shall mean, to the extent applicable to any
      Property, the following: the Resource Conservation and Recovery Act (42
      U.S.C. ss. 6901 et seq.), as amended by the Hazardous and Solid Waste
      Amendments of 1984, the Comprehensive Environmental Response, Compensation
      and Liability Act (42 U.S.C.ss. 9601 et seq.), as amended by the Superfund
      Amendments and Reauthorization Act of 1986, the Hazardous Materials
      Transportation Act (49 U.S.C. ss. 1801 et seq.), the Toxic Substances
      Control Act (15 U.S.C.ss. 2601 et seq.), Clean Air Act (42 U.S.C. ss. 9402
      et seq.), the Clean Water Act (33 U.S.C.ss. 1251 et seq.), the Federal
      Insecticide, Fungicide and Rodenticide Act (7 U.S.C.ss. 136 et seq.), the
      Occupational Safety and Health Act (29 U.S.C.ss. 651 et seq.) and all
      other federal, state and local laws, including obligations under the
      common law, ordinances, rules and regulations, as any of the foregoing may
      have been or may be amended, supplemented or supplanted, relating to the
      regulation or control of Hazardous Substances or wastes, or their
      handling, storage or


                                      -17-
<PAGE>   29

      disposal, to the protection of human health or to the health, safety and
      protection of the environment.

            Equipment shall mean all machinery, apparatus, equipment, materials,
      fittings, fixtures, chattels, articles of personal property and all other
      property (real, personal or mixed), and all appurtenances and additions
      thereto and betterments, renewals, substitutions and replacements
      thereof, now or hereafter owned by the Mortgagor or in which the Mortgagor
      has or shall acquire an interest (to the extent of such interest), and now
      or hereafter located on, attached to or contained in or used in
      connection with the Land or the Improvements, or placed on any part
      thereof though not attached thereto, including all indoor and outdoor
      furniture, landscaping, indoor plants, tools, screens, awnings, shades,
      blinds, curtains, draperies, partitions, carpets, rugs, furniture and
      furnishings, heating, lighting, plumbing, water heating, cooking,
      monitoring, ventilating, air conditioning, refrigerating, sanitation,
      waste removal, incinerating or compacting plants, systems, fixtures and
      equipment, elevators, escalators, stoves, ranges, vacuum systems, window
      washing and other cleaning systems, call systems, sprinkler systems and
      other fire prevention and extinguishing apparatus and materials, alarms,
      telecommunications, entertainment, recreational or security systems and
      equipment, motors, machinery, pipes, ducts, conduits, dynamos, engines,
      compressors, generators, boilers, stokers, furnaces, pumps, tanks, and
      appliances.

            ERISA means the Employee Retirement Income Security Act of 1974, as
      amended from time to time.

            Event of Default shall have the meaning stated in Article 23 hereof.

            Exculpated Persons shall have the meaning stated in Article 38
      hereof.

            Excusable Delay shall mean a delay due to acts of God, governmental
      restrictions, enemy actions, civil commotion, fire, casualty, strikes,
      shortages of supplies or labor, work stoppages or other causes beyond the
      reasonable control of the Mortgagor, but lack of funds shall not be deemed
      a cause beyond the reasonable control of the Mortgagor.


                                      -18-
<PAGE>   30

            Expansion Space shall have the meaning stated in Section 3.2(f)
      hereof.

            Fiscal Year shall mean the period from January 1 through December
      31, inclusive, of any calendar year.

            Fixtures shall mean all Equipment now owned by the Mortgagor or
      otherwise or hereafter acquired by the Mortgagor, which is so related to
      the Land and Improvements forming part of any of the Properties that it is
      deemed fixtures or real property under the law of the particular state in
      which the Equipment is located, including, without limitation, all
      building or construction materials intended for construction,
      reconstruction, alteration or repair of or installation on any of the
      Properties, construction equipment, appliances, machinery, plant
      equipment, fittings, apparatuses, fixtures and other items now or
      hereafter attached to, installed in or used in connection with
      (temporarily or permanently) any of the Improvements or the Land,
      including, but not limited to, Equipment, engines, devices for the
      operation of pumps, pipes, plumbing, cleaning, call and sprinkler systems,
      fire extinguishing apparatuses and equipment, water tanks, heating,
      ventilating, plumbing, laundry, incinerating, electrical, air conditioning
      and air cooling equipment and systems, gas and electric machinery,
      appurtenances and equipment, pollution control equipment, security
      systems, disposals, dishwashers, refrigerators and ranges, recreational
      equipment and facilities of all kinds, and water, gas, electrical, storm
      and sanitary sewer facilities, utility lines and equipment (whether owned
      individually or jointly with others, and, if owned jointly, to the extent
      of the Mortgagor's interest therein) and all other utilities whether or
      not situated in easements, all water tanks, water supply systems, water
      power sites, fuel stations, fuel tanks, fuel supply systems, and all other
      structures, together with all accessions, appurtenances, additions,
      replacements, betterments and substitutions for any of the foregoing and
      the proceeds thereof. Notwithstanding the foregoing, "Fixtures" shall not
      include any property which tenants are entitled to remove pursuant to
      Leases, except to the extent that the Mortgagor shall have any right or
      interest therein.

            Gross Revenue shall mean, for any period, revenue derived from the
      ownership and operation of the Properties from whatever source, including
      but not limited to, rents (without giving effect to straight-


                                      -19-
<PAGE>   31

      lining of rents), but excluding sales, use and occupancy or other taxes on
      receipts required to be accounted for by the Mortgagors or Vornado Finance
      to any governmental authority, non-recurring revenues, refunds and
      uncollectible accounts, proceeds of casualty insurance and any other
      insurance or similar awards (other than business interruption or other
      loss of income insurance), and any disbursements to the Mortgagors or
      Vornado Finance of any escrow funds established by the Mortgage Security
      Documents.

            Ground Lease shall have the meaning set forth in the recitals
      hereto.

            Guaranty Agreement shall have the meaning stated in the Preliminary
      Statement.

            Hazardous Substances means (i) those substances included within
      definitions of or identified as "hazardous substances", "hazardous
      materials", or "toxic substances" in or pursuant to Environmental Laws;
      (ii) those substances listed in the United States Department of
      Transportation Table (40 CFR 172.101 and amendments thereto) or by the
      Environmental Protection Agency (or any successor agency) as hazardous
      substances (40 CFR Part 302 and amendments thereto); (iii) any material,
      waste or substance which is or contains (A) petroleum, including crude oil
      or any fraction thereof, natural gas, or synthetic gas usable for fuel or
      any mixture thereof, or any product containing the foregoing substances,
      (B) asbestos or asbestos containing material, (C) polychlorinated
      biphenyls, (D) any substance designated as "hazardous substance" pursuant
      to Section 311 of the Clean Water Act, 33 U.S.C. ss. 1251 et seq. (33
      U.S.C. ss. 1321), or listed pursuant to Section 307 of the Clean Water Act
      (33 U.S.C. ss. 1317); (E) flammable explosives; (F) radioactive materials;
      and (iv) such other substances, materials and wastes which are or become
      regulated as hazardous, toxic or "special wastes" under Environmental
      Laws.

            Holder shall have the meaning stated in the Indenture.

            Impositions shall have the meaning stated in Article 9 hereof.

            Improvements shall have the meaning stated in the Preliminary
      Statement hereof.


                                      -20-
<PAGE>   32

            Indenture shall have the meaning stated in the Preliminary Statement
      hereof.

            Independent Director shall mean an individual who has not been, for
      the two (2) year period prior to appointment as Independent Director and
      during the continuation of service as Independent Director, an employee,
      stockholder, principal, equity member, or officer of the entity for which
      he or she serves as Independent Director or such entity's members,
      stockholders or partners or such entity's subsidiaries (other than as a
      person serving as an Independent Director of any such entities), a
      customer, supplier or other person or entity who derived more than five
      percent (5%) of its annual revenues in the most recently completed
      calendar year from its activities for the entity or any Affiliate thereof,
      or a spouse, sibling, parent or child of the foregoing.

            Insurance Proceeds shall mean amounts, awards or payments payable to
      the Mortgagor or the Mortgagee in respect of all or any part of the
      Properties in connection with the damage or destruction thereof (after the
      deduction therefrom and payment to the Mortgagor and the Mortgagee,
      respectively, of any and all reasonable expenses incurred by the Mortgagor
      and the Mortgagee in the recovery thereof, including all attorneys' fees
      and expenses, the fees of insurance experts and adjusters and the costs
      incurred in any litigation or arbitration with respect to such damage or
      destruction).

            Insurance Requirements shall mean all terms of any insurance policy
      required hereunder covering or applicable to the Properties or any part
      thereof, all requirements of the issuer of any such policy, and all
      orders, rules, regulations and other requirements of the National Board of
      Fire Underwriters (or any other body exercising similar functions)
      applicable to or affecting the Properties or any part thereof or any use
      of the Properties or any part thereof.

            Investment Grade shall mean having a long term unsecured debt rating
      not lower than Baa3 by Moody's and not lower than BBB-by Duff & Phelps.

            Land with respect to each Property shall have the meaning stated in
      the Preliminary Statement hereof in respect of such Property.


                                      -21-
<PAGE>   33

            Lease with respect to each Property shall mean any lease, sublease,
      further sublease, license, occupancy agreement or other agreement existing
      on the date hereof or hereafter entered into by the Mortgagor permitting
      the use or enjoyment of any part of such Property by another Person, and
      every modification, amendment, or extension relating thereto.

            Legal Requirements shall mean all laws, statutes, codes, acts,
      ordinances, orders, judgments, decrees, injunctions, rules, regulations,
      permits, licenses, authorizations, directions and requirements of all
      governments, departments, commissions, boards, courts, authorities,
      agencies, officials and officers, of governments, federal, state, county
      and municipal, ordinary or extraordinary, including the Americans with
      Disabilities Act of 1990, 42 U.S.C. ss. 12101 et seq. and all
      Environmental Laws and all covenants, restrictions and conditions now or
      hereafter of record, which now or at any time hereafter may be applicable
      to and enforceable against the Mortgagor or any Property as a result of
      the ownership, use, manner of use, occupancy, possession, operation,
      maintenance, alteration, repair or reconstruction of the Property or any
      part thereof, including, without limitation, building and zoning codes and
      ordinances.

            Letter of Credit shall mean a clean, irrevocable, unconditional
      transferable letter of credit in favor of the Mortgagee (which will be the
      Trustee upon execution and delivery of the Assignment), not secured by any
      Property or otherwise reimbursable by the Mortgagor, and entitling the
      Mortgagee to draw thereon in New York, New York or in such other city as
      the Corporate Trust Office may from time to time be located, issued by a
      domestic bank or the U.S. agency or branch of a foreign bank the
      investment rating of which is not less than Aa2 from Moody's and AA from
      DCR or if not so rated by DCR, then an equivalent rating by one additional
      nationally recognized statistical rating organization ("NRSRO")(or if
      there are no domestic banks or U.S. agencies or branches of a foreign bank
      having such investment rating then issuing letters of credit, then such
      letter of credit may be issued by a domestic bank, the long term unsecured
      debt rating of which is the highest such rating then given to a domestic
      commercial bank) or such lower rating as to which a Rating Agency
      Confirmation has been obtained.


                                      -22-
<PAGE>   34

            Lien shall mean any mortgage, deed of trust, lien, pledge,
      hypothecation, assignment, security interest, or any other encumbrance of,
      on or affecting any Property or any portion thereof or any interest
      therein, including, without limitation, any conditional sale or other
      title retention agreement, any financing lease having substantially the
      same economic effect as any of the foregoing, the filing of any financing
      statement, liens for delinquent real estate taxes and construction,
      mechanics', materialmen's and other similar liens and encumbrances but
      excluding liens for delinquent real estate taxes and construction,
      mechanics', materialmen's and other similar liens to the extent Mortgagor
      is contesting the amounts claimed which gave rise to such liens pursuant
      to the terms of this Mortgage.

            Management Agreement shall mean the management agreement with
      respect to each of the Properties agreed to by or on behalf of each of the
      Mortgagors and VRLP.

            Make-Whole Amount shall mean, an amount equal to the greater of: (i)
      1% of the aggregate principal amount of the Mortgage Notes at the time
      that the Mortgage Notes have been accelerated or (ii) the present value as
      of the date of such acceleration of the Calculated Payments from such date
      through the Scheduled Maturity Date determined by discounting such
      payments at the Discount Rate.

            For purposes of this definition, the following terms have the
      following meanings: "Calculated Payments" means the monthly payments of
      interest only which would be due based on the aggregate principal amount
      of the Mortgage Notes at the time that the Mortgage Notes have been
      accelerated and assuming an interest rate per annum equal to the
      difference (if such difference is greater than zero) between (y) the
      weighted average interest rate for such Mortgage Notes and (z) the Yield
      Maintenance Treasury Rate. The relevant "Discount Rate" is the rate which,
      when compounded monthly, is equivalent to the Yield Maintenance Treasury
      Rate when compounded semi-annually. The "Yield Maintenance Treasury Rate"
      is the yield calculated by the linear interpolation of the yields, as
      reported in Federal Reserve Statistical Release H.15-Selected Interest
      Rates under the heading "U.S. Government Securities/Treasury Constant
      Maturities" for the calendar week ending prior to the date of the relevant
      principal prepayment, of U.S. Treasury Constant Maturities with a maturity
      date (one


                                      -23-
<PAGE>   35

      longer and one shorter) most nearly approximating the Maturity Date. If
      Release H.15 is no longer published, the Servicer will select a comparable
      publication to determine the Yield Maintenance Treasury Rate.

            Make-Whole Obligation shall mean, collectively, the obligation to
      pay the Make-Whole Amount and/or to make any Make-Whole Payment.

            Make-Whole Payment shall have the meaning stated in Section
      44(a)(ii) or Section 46, as applicable.

            Manager shall mean Vornado Realty L.P., a Delaware limited
      partnership, or any entity or entities retained by the Mortgagor to act as
      property managers of any of the Properties in accordance with Sections
      19.1 and 20(b) hereof.

            Master Servicer shall mean the institution serving from time to time
      as servicer for the benefit of the Holders of the Notes under and pursuant
      to the Indenture.

            Maturity shall mean with respect to any Mortgage Notes, the date on
      which the principal of such Mortgage Notes shall become due and payable as
      herein provided, whether at the Scheduled Maturity Date, by acceleration
      or otherwise.

            Moody's shall mean Moody's Investors Service, Inc.

            Mortgage shall mean this Mortgage, Security Agreement, Assignment of
      Leases and Rents and Fixture Filing, as amended or supplemented from time
      to time pursuant to the provisions hereof.

            Mortgagee shall have the meaning stated in the Preliminary Statement
      hereof, and after the execution of the Assignment shall mean the Trustee
      as assignee thereunder for the benefit of the Holders, its successors and
      assigns, and shall include its assigns pursuant to any future assignment
      for the benefit of the Holders, and after the date hereof its successors
      and assigns.

            Mortgage Loan means the indebtedness evidenced by the Mortgage Notes
      and secured by this Mortgage and the other Mortgage Security Documents.

            Mortgage Notes means the Class A-1 Mortgage Note, the Class A-2
      Mortgage Note,


                                      -24-
<PAGE>   36

      the Class B Mortgage Note, the Class C Mortgage Note, the Class D Mortgage
      Note, the Class E Mortgage Note and the Class F Mortgage Note. Every
      reference to the Mortgage Notes shall include any amendment or
      endorsements thereto or replacements, renewals or extensions thereof, all
      of which shall be secured by this Mortgage.

            Mortgage Security Documents means this Mortgage, the Guaranty
      Agreement, the Assignment of Leases, the Environmental Indemnity, the
      Assignment of Contracts, the Subordination of Management Agreement, the
      Mortgage Notes, the Cash Management Agreement, the financing statements
      now or hereafter executed in connection therewith and any and all other
      agreements, certificates (including, without limitation, Officer's
      Certificates), instruments or documents executed by the Mortgagor
      evidencing or securing the Mortgage Notes.

            Mortgagor shall mean collectively, the entities identified on
      Schedule A hereto, for the period during which the same shall own the
      Properties, and following any conveyance of any of the Properties (other
      than a Release Property) which is permitted by the terms of this Mortgage,
      shall mean the transferee for the period during which each transferee
      shall own such Properties, subject in all cases to Section 38 of this
      Mortgage, and, to the extent the context shall so require, the term
      "Mortgagor" shall also mean one or more of the Mortgagors.

            Multiemployer Plan means a "multiemployer plan" as defined in
      Section 4001(a)(3) of ERISA to which the Mortgagor is making or has an
      obligation to make contributions.

            Net Cash Flow, with respect to a specified period and a particular
      Property, shall mean, for any period, the excess, if any, of Gross Revenue
      for such Property determined for such period over Operating Expenses for
      such Property determined for such period.

            Notes shall have the meaning stated in the Indenture.

            Officers' Certificate shall mean a certificate delivered to the
      Mortgagee and signed by a general partner, managing member, responsible
      officer or authorized person of the Mortgagor, or a certificate signed by
      an individual of similar authority and responsibility authorized to sign
      such certificate on


                                      -25-
<PAGE>   37

      behalf of the Mortgagor, which certificate shall be subject to the
      provisions of Article 38 hereof.

            Operating Expenses shall mean, for any period, all costs and
      expenses relating to the operation, maintenance and management of each
      Property, including, without limitation, utilities, repairs and
      maintenance, insurance, property taxes and assessments, ground lease
      payments, advertising expenses, payroll and related taxes, equipment lease
      payments, a management fee equal to the greater of 4.0% of annual rents
      (including percentage rents) or the actual management fee and an assumed
      capital expenditure reserve of $0.07 per square foot of total square feet
      of the Properties, but excluding depreciation, amortization and
      extraordinary expenses; provided, however, such costs and expenses shall
      be subject to adjustment by Mortgagee to normalize such costs and
      expenses.

            Out-of-Pocket Costs shall mean with respect to the Properties,
      following an Event of Default, (a) any and all sums actually paid or
      required to be paid by the Mortgagee for real estate taxes, taxes on rents
      or rentals or insurance premiums as provided in this Mortgage, and any and
      all other sums actually paid or required to be paid by the Mortgagee
      pursuant to the terms of this Mortgage to protect and preserve the
      Properties or the Mortgagee's interest therein, and (b) any and all sums,
      including, without limitation, judgments, settlements or compromises (to
      the extent such settlements or compromises have been consented to by the
      Mortgagor if such consent is required under the Mortgage Security
      Documents), reasonable attorneys' fees and other costs and expenses, paid
      by the Mortgagee in connection with any suit, action, legal proceeding or
      dispute of any kind, in which the Mortgagee is a party or appears, arising
      from or related to the Properties or the indebtedness secured by this
      Mortgage.

            Outstanding shall have the meaning set forth in the Indenture, but
      with respect to the Mortgage Notes.

            Payment Date shall have the meaning stated in the Indenture.

            Permitted Exceptions shall mean those matters identified in Exhibit
      B hereto.


                                      -26-
<PAGE>   38

            Permitted Joint Venture Owner shall mean an entity in which any two
      or more Vornado Affiliates and/or Permitted Owners, together with their
      Affiliates, collectively own at least a 51% equity interest.

            Permitted Owner shall mean any Person that is:

            A) an entity that satisfies at least one of the criteria in each of
      the following two categories:

            (1)   any one of the following:

                  (a)   a pension fund or pension trust, or

                  (b)   an insurance company, or

                  (c)   a national money-center bank, or

                  (d)   a real estate company traded on a national securities
                        exchange, or

                  (e)   a Person with a long-term unsecured debt rating from
                        each Rating Agency of at least investment grade, and

            (2)   any one of the following (determined exclusive of the
                  Properties):

                  (a)   a Person with a current net worth of at least
                        $250,000,000, or

                  (b)   a pension fund or pension trust with total assets of $5
                        billion or more, managed by a Person that controls at
                        least $1 billion in real estate equity investments, or

                  (c)   a Person that controls at least 2,500,000 square feet of
                        leaseable retail and commercial space; or

            B) any entity approved by the Trustee (such approval not to be
      unreasonably withheld or delayed) and to which a Rating Agency
      Confirmation has been obtained.

            Person shall mean any individual, sole proprietor ship, corporation,
      general partnership, limited partnership, limited liability company or
      partnership, joint venture, association, joint stock company, bank,
      Massachusetts business trust, trust, estate, unincorporated organization,
      government (or any agency


                                      -27-
<PAGE>   39

      or political subdivision thereof), endowment fund or any other form of
      entity.

            Personal Property shall have the meaning stated in Section 48.1
      hereof.

            Premises, with respect to each Property, shall mean the Land,
      Improvements and Equipment related to such Property and all accessions and
      additions thereto and increases therein which constitute a part of the
      Improvements and/or Equipment.

            Principal Installment Amount means for any Payment Date, commencing
      with the Payment Date in April 2000, occurring prior to the Scheduled
      Maturity Date, the scheduled principal amortization payment due under the
      Mortgage Notes with respect to such Payment Date as set forth on Exhibit I
      hereto (subject to adjustment as provided in Section 46(a)(ii) hereof).
      The principal amortization schedule will be recalculated after the
      prepayment of a portion of the Mortgage Notes pursuant to Section
      46(a)(ii) hereof.

            Proceeds shall mean Insurance Proceeds and/or Taking Proceeds, as
      applicable.

            Properties shall have the meaning stated in the Preliminary
      Statement hereof, provided that, in the event of a release of one or more
      Properties pursuant to Section 44 of this Mortgage, from and after such
      date, "Properties" will not include any such released property or
      properties.

            Property Worth shall mean, with respect to each Mortgagor, the fair
      market value of the Property owned by such Mortgagor as of the Closing
      Date.

            Qualified Fire Protection Engineer shall mean (a) an engineer duly
      licensed in the state where the Property is located who shall either (x)
      have 10 years' experience evaluating fire and life safety systems and
      making estimates comparable to the estimates described in Exhibit E hereto
      or (y) be certified as a qualified fire protection engineer (or
      equivalent) by a professional, trade or other, similar association of
      recognized standing, (b) a reputable insurance broker having an in-house
      engineering and loss control group capable of making estimates comparable
      to the estimates described in Exhibit E hereto, or (c) an insurer meeting
      the criteria set forth in Exhibit E hereto or a


                                      -28-
<PAGE>   40

      qualified employee thereof, in each case selected by the Mortgagor (unless
      reasonably disapproved by the Mortgagee).

            Rating Agencies means each of Moody's and DCR and any successor
      thereto, and, if either such entity shall for any reason no longer perform
      the functions of a securities rating agency, "Rating Agency" shall be
      deemed to refer to any other nationally recognized rating agency selected
      by the Mortgagor (and not reasonably disapproved by the Mortgagee).

            Rating Agency Confirmation shall have the meaning stated in the
      Indenture.

            Reciprocal Operating Agreements shall mean the operating agreement,
      reciprocal easement agreement or ground lease, as applicable, setting out
      the respective rights and obligations between the Mortgagor and each
      anchor store or other owner at the Properties.

            Release Property shall have the meaning stated in Section 44(a)(ii)
      hereof.

            Renewal Lease shall have the meaning stated in Section 20(b) hereof.

            Replaced Property shall have the meaning stated in Section 44(e)
      hereof.

            Required Rating shall mean "AAA" (or its equivalent) by each of the
      Rating Agencies, except in connection with the issuance of a letter of
      credit in which case, AA (or its equivalent) by each of the Rating
      Agencies.

            Restoration shall mean, in case of damage to or destruction or
      Taking of any Premises or any part thereof, the restoration, replacement
      or rebuilding of such Premises as nearly as practicable (after taking into
      account the consequences of a Taking, if any) to at least its value,
      utility and character (in light of commercial materials and services then
      available) immediately prior to such damage, destruction or Taking,
      together with such Alterations as may be made at the Mortgagor's election
      in accordance with the applicable provisions of this Mortgage.

            Scheduled Maturity Date shall mean March 15, 2010. If the Scheduled
      Maturity Date shall occur on a date


                                      -29-
<PAGE>   41

      that is not a Business Day, the Scheduled Maturity Date shall be the next
      succeeding Business Day and no further interest or other payment shall be
      due to the Mortgagee as a result of such adjustment.

            Secured Obligations shall have the meaning stated in the Preliminary
      Statement hereof.

            Securities shall have the meaning stated in the Indenture.

            Servicer shall mean the Master Servicer and/or the Special Servicer,
      as applicable.

            Single Purpose Entity shall mean a Person, other than an individual,
      which is formed or organized solely for the purpose of holding, directly,
      an ownership interest in any of the Properties, does not engage in any
      business unrelated to such Property or Properties and the financing
      thereof, does not have any assets other than those related to its interest
      in such Property or Properties or the financing thereof or any
      indebtedness other than as permitted by this Mortgage or the other
      Mortgage Security Documents, has its own separate books and records and
      its own accounts, in each case which are separate and apart from the books
      and records and accounts of any other Person, and holds itself out as
      being a Person, separate and apart from any other Person. If the foregoing
      entity is a corporation, it must have at least one Independent Director.
      If the foregoing entity is a partnership or limited liability company, (i)
      its partnership agreement or operating agreement, as applicable, must
      provide that the partnership or limited liability company will dissolve
      upon the withdrawal or dissolution of the last remaining general partner
      or member, but the partnership or limited liability company will not be
      dissolved if the remaining partners or members, within ninety (90) days,
      by majority vote elect to continue the partnership or limited liability
      company and, in the case of a limited partnership, appoint a new general
      partner, (ii) one general partner or managing member (as applicable) must
      at all times be a Single Purpose Entity formed solely for the purpose of
      acting as such general partner or managing member, as applicable, or, in
      the case of a limited liability company, such entity must have a special
      member or a member of its board of managers that would qualify as an
      Independent Director and (iii) the partnership agreement or operating
      agreement (as applicable) must


                                      -30-
<PAGE>   42

      provide that the dissolution and winding up or insolvency filing of such
      partnership or limited liability company requires the unanimous consent of
      all general partners or members, or all members of the board of managers
      respectively. The entity's organizational or governing documents shall
      include provisions substantially similar to those contained in Section 3.3
      hereof and that otherwise limit its business to a single purpose as
      described above in the first sentence of this definition.

            Special Servicer shall mean the institution serving from time to
      time as special servicer for the benefit of the Holders of the Notes under
      and pursuant to the Indenture.

            Stop & Shop Guaranteed Lease shall mean a lease of space in a
      property that is entitled to the benefits of the Stop & Shop Guaranty.

            Stop & Shop Guaranty shall mean that certain Master Agreement and
      Guaranty, dated as of May 1, 1992, by and among certain of the Mortgagors
      (as assignees of Vornado, Inc. and the Subsidiaries named therein),
      Bradlees New Jersey, Inc. and each of the guarantors listed therein.

            Subordination of Management Agreement shall mean the Manager's
      Consent and Subordination of Management Agreement, dated as of the date
      hereof, by Vornado Realty L.P. to the Mortgagee, together with any
      amendments thereto.

            Substitute Property shall have the meaning given in Section 44(e)
      hereof.

            Substitution Date shall have the meaning given in Section 44(e)
      hereof.

            Taking shall mean a temporary or permanent taking by a government or
      political subdivision thereof or by a governmental agency, as the result
      or in lieu or in anticipation of the exercise of the right of condemnation
      or eminent domain, of all or any part of the Properties, or any interest
      therein or right accruing thereto, including any right of access thereto
      or any change of grade affecting the Land of any Property or any part
      thereof.


                                      -31-
<PAGE>   43

            Taking Proceeds shall mean amounts, awards or payments payable to
      the Mortgagor or the Mortgagee in respect of all or any part of the
      Properties in connection with the Taking thereof (after the deduction
      therefrom and payment to the Mortgagor and the Mortgagee, respectively, of
      any and all reasonable expenses incurred by the Mortgagor and the
      Mortgagee in the recovery thereof, including all attorneys' fees and
      expenses and the costs incurred in any litigation or arbitration with
      respect to such Taking).

            Tax Opinion shall mean an opinion of counsel experienced in
      sophisticated tax issues and acceptable to the Servicer that a particular
      transaction will not (i) be treated as an exchange of a Note for a new
      note or security pursuant to Section 1001 of the Code; (ii) adversely
      affect the status of any Note as debt for federal income tax purposes or
      (iii) result in the treatment of the Mortgagee or the Borrowers as a
      "taxable mortgage pool" within the meaning of the Code.

            Tenant shall mean any Person liable by contract or otherwise to pay
      rent or a percentage of gross income, revenue or profits pursuant to a
      Lease.

            Threshold Amount shall mean (i) an aggregate amount equal to 5% of
      the aggregate initial Allocated Amounts of all Properties which at the
      time are subject to the Lien of this Mortgage and (ii) $3,500,000 with
      respect to each Property provided Vornado's long-term unsecured debt is
      rated at least Investment Grade by Moody's (or if not rated by Moody's
      then by at least one NRSRO) or if not so rated, $2,000,000 with respect to
      each Property.

            Total Loss shall mean damage or destruction of any of the Properties
      by fire or other casualty (including earthquake) to the extent that the
      Mortgagor is not required, under the Leases or Reciprocal Operating
      Agreements, to apply the Proceeds to Restoration of such Property.

            Total Taking shall mean a permanent Taking of the whole of the
      Premises of any Property or so much of the Premises of such Property that
      it would be impracticable, even after Restoration, to operate such
      Property as an economically viable shopping center and either (i) for
      which the Mortgagor is not required, under the Leases or Reciprocal
      Operating Agreements, to apply the Proceeds to Restoration and continued


                                      -32-
<PAGE>   44

      operation of such Premises or (ii) to the extent that 25% or more of the
      gross usable area of any Property has been taken by eminent domain. For
      purposes of this definition, the term "gross usable area" shall mean gross
      leaseable area plus area which is then used for parking and/or vehicular
      circulation; provided, however, that any parking and/or circulatory space
      taken by eminent domain that can and will be replaced in all material
      respects with alternative space shall not be counted toward the
      calculation of the 25% threshold.

            Trustee shall mean the institution serving from time to time as
      Trustee for the benefit of the Holders under and pursuant to the
      Indenture, which shall initially be LaSalle Bank National Association,
      having an address at 135 South LaSalle Street, Suite 1625, Chicago,
      Illinois 60603.

            U.S. Government Securities shall mean securities evidencing an
      obligation to timely pay principal and interest in a full and timely
      manner that are (x) direct obligations of the United States of America for
      the payment of which its full faith and credit is pledged or (y)
      obligations of a Person controlled or supervised by and acting as an
      agency or instrumentality of and guaranteed as a full faith and credit
      obligation by the United States of America, which in either case are not
      callable or redeemable at the option of the issuer thereof (including a
      depository receipt issued by a bank (as defined in Section 3(a)(2) of the
      Securities Act of 1933, as amended) as custodian with respect to any such
      U.S. Government Securities or a specific payment of principal of or
      interest on any such U.S. Government Securities held by such custodian for
      the account of the holder of such depository receipt, provided that
      (except as required by law) such custodian is not authorized to make any
      deduction from the amount payable to the holder of such depository receipt
      from any amount received by the custodian in respect of the securities or
      the specific payment of principal of or interest on the securities
      evidenced by such depository receipt).

            Vornado shall mean Vornado Realty Trust, a Maryland real estate
      investment trust, and its successors and assigns.

            Vornado Affiliate shall mean an entity under common control with,
      controlled by, or controlling any


                                      -33-
<PAGE>   45

      of VRLP or Vornado, and any successors by merger, consolidation or
      transfer of all or a substantial portion of the assets or businesses
      thereof.

            Vornado Finance shall mean Vornado Finance L.L.C., a Delaware
      limited liability company, and its successors and assigns.

            VRLP shall mean Vornado Realty L.P., a Delaware limited partnership,
      and its successors and assigns.

            3. PARTICULAR COVENANTS, REPRESENTATIONS AND WARRANTIES.

            3.1. Due Authorization, Validity and Issuance of the Mortgage Notes;
Title to the Premises. The Mortgagor and each of the Borrowers, where
applicable, covenants and agrees and represents and warrants as follows:

            (a) The Mortgage Notes, this Mortgage and the other Mortgage
Security Documents have been duly authorized, executed and delivered and are
legal, valid and binding obligations of the Borrowers enforceable in accordance
with their respective terms, subject as to enforcement, to bankruptcy,
insolvency, fraudulent transfer, fraudulent conveyance, reorganization,
moratorium, rehabilitation and other laws relating to or affecting creditors'
rights generally and to general equity principles.

            (b) The Borrowers are duly authorized to execute and deliver the
Mortgage Notes, this Mortgage, and the other Mortgage Security Documents, and
thereby to grant, convey, transfer and assign the Properties to the Mortgagee in
accordance with this Mortgage, and all corporate, partnership, limited liability
company and governmental action, consents, authorizations and approvals
necessary therefor have been duly and effectively taken or obtained.

            (c) As of the date hereof, the Mortgagor has good and marketable fee
simple title or leasehold title to the Premises, and good and marketable title
to the Personal Property (other than the Personal Property which is leased to
the Mortgagor by third parties, as to which the Mortgagor holds a valid,
enforceable and unencumbered leasehold interest), subject to no liens, charges
or encumbrances other than the Permitted Exceptions (excluding, however,
Permitted Exceptions of the type set forth in clause (c), of Exhibit B hereto
for purposes of this representation) and, as to those Permitted Exceptions
affecting the Properties as of the date hereof, the Mortgagor represents and
warrants


                                      -34-
<PAGE>   46

that the same will not materially and adversely affect the current use,
operation or value of the Mortgaged Properties or the Security intended to be
provided herein, or the ability of the Borrowers to timely pay principal and
interest on the Mortgage Notes. Upon the execution by the Mortgagor of this
Mortgage, the Mortgagee shall have a valid first lien on the Premises and a
valid first priority security interest in the Personal Property (other than that
excluded above) in trust for the benefit of the Mortgagee subject to no liens,
charges or encumbrances other than the Permitted Exceptions. The Mortgagor
represents that there is no condemnation, appropriation or recapture proceeding
pending or, to its knowledge, threatened with respect to any of the Properties
and there are no unrecorded options to purchase all or any part of any of the
Properties. No title insurance company issuing a policy covering all or any part
of any of the Properties shall be considered a beneficiary of, or entitled to
rely on, the representations and warranties contained herein.

            (d) The Mortgagor has made and shall continue to make all required
contributions to all Employee Benefit Plans. The Mortgagor has no knowledge of
any material liability which has been incurred by the Mortgagor which remains
unsatisfied for any taxes or penalties with respect to any Employee Benefit Plan
or any Multiemployer Plan.

            (e) At the time of execution of this Mortgage, there is no
litigation to which the Mortgagor is a party pending, or to its knowledge
threatened, which if determined adversely to the Mortgagor, would have a
material adverse effect on the financial position of the Mortgagor or would not
be covered by insurance. At the time of execution of this Mortgage, there are no
known material contingent liabilities of the Mortgagor.

            (f) At the time of execution of this Mortgage, the Mortgagor has no
material financial obligations under any indenture, mortgage, deed of trust,
loan agreement or other agreement or instrument to which the Mortgagor is a
party or otherwise bound other than obligations incurred in the ordinary course
of the operation of the Properties.

            3.2. Maintenance of Validity and Recording; Expansion.

            (a) The Mortgagor covenants that it will forth with after the
execution and delivery of this Mortgage and thereafter as necessary from time to
time cause this Mortgage and the other Mortgage Security Documents and any


                                      -35-
<PAGE>   47

continuation statement or similar instrument relating to any property subject
thereto or to any property intended to be granted, conveyed, transferred and
assigned by this Mortgage to be filed, registered and recorded in such manner
and in such places as may be required by law in order to publish notice of and
fully to protect the validity thereof or the grant thereby of the property
subject thereto and the interest and rights of the Mortgagee therein. The
Mortgagor covenants that it has paid or will pay or cause to be paid all taxes
and fees incident to such filing, registration and recording, and all expenses
incident to the preparation, execution and acknowledgment thereof, and of any
instrument of further assurance, and all federal or state stamp taxes or other
charges arising out of or in connection with the execution and delivery of such
instruments.

            (b) The Mortgagor covenants that at all times it will itself, or
will use its best efforts to cause third parties to, preserve, warrant and
defend the Mortgagee's title and right in and to the Properties, subject to
Permitted Exceptions, against the claims of all Persons and will maintain and
preserve such title and right so long as any of the Mortgage Notes are
outstanding.

            (c) Notwithstanding any provision to the contrary contained herein,
the Mortgagee hereby (i) consents to the modification of existing easements,
rights of way, restrictive covenants or similar agreements included in the
Permitted Exceptions and to the creation by the Mortgagor of additional
easements, rights of way, restrictive covenants or similar agreements affecting
title to the Premises of any of the Properties, including in connection with an
Alteration, and (ii) agrees that this Mortgage shall be subordinate to such
modifications, additional easements, rights of way, restrictive covenants or
similar agreements, in either case upon receipt by the Mortgagee of an Officer's
Certificate confirming that such action (A) will either benefit the Property or
will not affect the utility, operation or value of such Property in any material
adverse respect and (B) will not to the best knowledge of the certifying
officer, cause such Property to be in violation of any Legal Requirements,
Leases or Insurance Requirements or result in the loss of any certificate of
occupancy provided, however, upon the occurrence and during the continuance of a
Triggering Event, the downgrade by Moody's of the rating assigned to any Class
of the Notes to a rating that is less than Investment Grade or the Mortgagor's
failure to comply with the reporting requirements set forth in Section 18
hereof, any modification or creation of such


                                      -36-
<PAGE>   48

easements, rights-of-way and similar agreements shall be subject to the
reasonable approval of the Mortgagee.

            (d) The Mortgagor covenants and agrees to punctually perform all
obligations and agreements to be performed by it as lessor under any Lease or as
a party to or a beneficiary of any of the Permitted Exceptions, and to take such
action as shall be reasonable and diligent to compel performance by each other
party to each of such instruments of such other party's obligations and
agreements thereunder. The Mortgagor shall maintain the validity, perfection,
priority and effectiveness of this Mortgage and the other Mortgage Security
Documents. The Mortgagor will not take any action, will not permit action to be
taken by others and will not omit to take any action, nor will the Mortgagor
give any notice, approval or consent or exercise, waive or modify any rights
under or in respect of the Permitted Exceptions, which action, omission, notice,
approval, consent or exercise, waiver or modification of rights would release
the Mortgagor from, or reduce any of the Mortgagor's obligations or liabilities
under, or would result in the termination, surrender or assignment of, or the
amendment or modification of, any of the Mortgage Security Documents, or would
impair the validity of any of the Permitted Exceptions, this Mortgage or any of
the other Mortgage Security Documents, or would affect any of the Properties in
any material adverse respect, without the Mortgagee's consent, and any attempt
to do any of the foregoing without such consent shall be of no force and effect.

            (e) The Mortgagor represents that it has no actual knowledge of any
material respect in which it or any of the Properties is, on the date hereof, in
violation of any Legal Requirement or any Insurance Requirement or of any
agreement binding upon the Mortgagor or such Property.

            (f) In order to permit the Mortgagor to expand any Improvements on a
Property through the addition of one or more anchor stores and/or the addition
of one or more mall or peripheral stores from time to time (those portions of
the Land on which such expansion shall be undertaken being collectively referred
to as the "Expansion Space"), the Mortgagee agrees, so long as no Event of
Default shall have occurred and be continuing at the time such addition is
commenced, as follows:

                  (i) In the event the Mortgagor desires to sell, ground lease
      or sublease the Expansion Space, the Mortgagee shall consent to such sale
      or ground lease


                                      -37-
<PAGE>   49

      and to the release of the Expansion Space from the lien of this Mortgage,
      and/or to such other actions taken as may be reasonably requested by the
      Mortgagor, provided that (I) the Architect shall have certified to the
      Mortgagee that in such Architect's opinion (w) such transactions comply in
      all material respects with all applicable zoning ordinances, (x) such
      transactions and the particular plans developed for the Expansion Space
      shall not adversely affect the utility or operation of the Premises in any
      material adverse respect, (y) any connection to, or contemplated shared
      use of, the common area in order to provide utilities services and access
      to the Expansion Space shall not adversely affect the availability or
      provision of utility services to the Premises in any material adverse
      respect and (z) any such transaction shall not materially reduce the
      rentable square footage of the Improvements, (II) such anchor store, mall
      store or peripheral store shall join or be subject to the agreements
      binding upon the Property on terms which shall not have a material adverse
      effect on the value or operation of the Property as a whole, (III) the
      Mortgagor delivers an Officers' Certificate stating that such transactions
      and the particular plans developed for the Expansion Space do not violate
      any existing Lease or the parties to such Lease have consented thereto,
      (IV) the Mortgagor obtains an agreement from the third-party developer
      conducting such expansion which provides that in the event the
      third-party developer does not complete construction of the improvements
      on the expansion parcel, the Mortgagor will have the right, at either the
      Mortgagor's or the developer's expense as the Mortgagor shall elect, to
      enter the expansion parcel and either complete the improvements or
      demolish the uncompleted improvements with no liability to the third-party
      developer, (V) if the construction of such Expansion Space would cause the
      Debt Service Coverage Ratio with respect to such affected Property
      (calculated using the Net Cash Flow and Debt Service allocable to and the
      Allocated Amount for such Property) to be less than the Debt Service
      Coverage Ratio with respect to such affected Property (calculated using
      the Net Cash Flow and Debt Service allocable to and the Allocated Amount
      for such Property) as of the Closing Date, then Mortgagor shall deposit
      with the Trustee Eligible Collateral in the amount of the cost of the
      Expansion Space or cause all Gross Revenue, after payment of Debt Service
      on the Mortgage Notes and all other indebtedness permitted hereunder to be
      deposited with Mortgagee promptly after


                                      -38-
<PAGE>   50

      receipt thereof by Mortgagor, to be held by Mortgagee in a segregated,
      interest-bearing escrow account invested at Mortgagor's instructions in
      Eligible Collateral and to be held in such account until an amount equal
      to the cost of the Expansion Space is so deposited in such account, (VI) a
      Rating Agency Confirmation shall have been provided to Mortgagee and (VII)
      if Mortgagor is required to prepay the Mortgage Notes as provided below,
      Vornado Finance shall simultaneously with such prepayment defease, or if
      permitted by the terms of the Indenture, redeem an equal principal amount
      of the Notes (pursuant to the terms of the Indenture). Mortgagor's
      obligations under clause (V) hereof to so deposit such Gross Revenue shall
      terminate, and Mortgagee shall disburse any amounts so held by Mortgagee,
      at such time as the Debt Service Coverage Ratio with respect to such
      affected Property (calculated using the Net Cash Flow and Debt Service
      allocable to and the Allocated Amount for such Property), for the
      preceding twelve month period shall be equal to or greater than the Debt
      Service Coverage Ratio with respect to such affected Property (calculated
      using the Net Cash Flow and Debt Service allocable to and the Allocated
      Amount for such Property) as of the Closing Date. Any cash proceeds from a
      sale of Expansion Space on a Property that are not used to make capital
      improvements on such Property shall be applied in any manner in which the
      Mortgagor deems appropriate; provided, however, that at least 72% of such
      proceeds shall be applied to make a prepayment on the Mortgage Notes
      pursuant to Section 44(a)(ii) of this Mortgage. The Allocated Amount of
      the applicable Property shall be reduced in the amount of such prepayment.
      Any prepayment made pursuant to this Section 3.2(f) shall be applied to
      the Mortgage Notes in the following order of priority: first, to the Class
      A-1 Mortgage Note until the Class A-1 Mortgage Note has been paid in full;
      second, to the Class A-2 Mortgage Note until the Class A-2 Mortgage Note
      has been paid in full; third, to the Class B Mortgage Note until the Class
      B Mortgage Note has been paid in full; fourth, to the Class C Mortgage
      Note until the Class C Mortgage Note has been paid in full; fifth, to the
      Class D Mortgage Note until the Class D Mortgage Note has been paid in
      full; sixth, to the Class E Mortgage Note until the Class E Mortgage Note
      has been paid in full; and seventh, to the Class F Mortgage Note until the
      Class F Mortgage Note has been paid in full.


                                      -39-
<PAGE>   51

                  (ii) In the event that the Mortgagor desires to undertake the
      development of the Expansion Space itself, the Mortgagee shall consent to
      release of the Expansion Space from the lien of this Mortgage, and/or to
      such other actions by the Mortgagor or to the Mortgagee taking such other
      actions as may be reasonably requested by the Mortgagor provided that (I)
      the Architect shall have certified to the Mortgagee that in such
      Architect's opinion (w) such transactions comply in all material respects
      with all applicable zoning ordinances, (x) such transactions and the
      particular plans developed for the Expansion Space shall not adversely
      affect the utility or operation of the Premises (excluding the Expansion
      Space) in any material adverse respect, (y) any connection to, or shared
      use contemplated of, the common area in order to provide utility services
      and access to the Expansion Space shall not adversely affect the
      availability or provision of utility services to the Premises in any
      material adverse respect and (z) any such transaction shall not materially
      reduce the rentable square footage of the Improvements, (II) such anchor
      store, mall store or peripheral store shall join or be subject to the
      agreements binding upon the Property on terms which shall not have a
      material adverse effect on the value or operation of the Property as a
      whole,(III) the Mortgagor delivers an Officers' Certificate stating that
      such transactions and the particular plans developed for the Expansion
      Space do not violate any existing Lease or the parties to such Lease have
      consented thereto, (IV) if the construction of such Expansion Space would
      cause the Debt Service Coverage Ratio with respect to such affected
      Property (calculated using the Net Cash Flow and Debt Service allocable to
      and the Allocated Amount for such Property) to be less than Debt Service
      Coverage Ratio with respect to such affected Property (calculated using
      the Net Cash Flow and Debt Service allocable to and the Allocated Amount
      for such Property) as of the Closing Date, then Mortgagor shall cause all
      Gross Revenue, after payment of Debt Service on the Mortgage Notes and all
      other indebtedness permitted hereunder to be deposited with Mortgagee
      promptly after receipt thereof by Mortgagor, to be held by Mortgagee in a
      segregated, interest-bearing escrow account invested at Mortgagor's
      instructions in Eligible Collateral and to be held in such account until
      an amount equal to the cost of the Expansion Space is so deposited in such
      account and (V) a Rating Agency Confirmation shall have been provided to
      Mortgagee. Mortgagor's obligations


                                      -40-
<PAGE>   52

      under clause (IV) hereof to so deposit such Gross Revenue shall terminate,
      and Mortgagee shall disburse any amounts so held by Mortgagee, at such
      time as the Debt Service Coverage Ratio with respect to such affected
      Property (calculated using the Net Cash Flow and Debt Service allocable to
      and the Allocated Amount for such Property) shall be equal to or greater
      than Debt Service Coverage Ratio with respect to such affected Property
      (calculated using the Net Cash Flow and Debt Service allocable to and the
      Allocated Amount for such Property) as of the Closing Date.

                  (iii) In the event that the Mortgagor desires to pursue the
      development of the Expansion Space without the Expansion Space being
      subject to the lien hereof in some manner other than as described in (i)
      or (ii) above but satisfying the conditions set forth in (i) and (ii)
      above for protecting the utility and operation of the affected part of the
      Property and the provisions of Section 19.3 hereof, the Mortgagee shall
      cooperate with the Mortgagor and shall not unreasonably (but may, in its
      discretion), withhold or delay its consent to any other approach to the
      Expansion Space consistent with maintaining the utility and satisfactory
      operation of the Premises in all material respects.

                  (iv) In connection with the development of the Expansion Space
      pursued in any manner, the Mortgagee hereby (i) consents to the
      modification of existing easements, rights of way, restrictive covenants
      or similar agreements included in the Permitted Exceptions and to the
      creation by the Mortgagor of additional easements, rights of way,
      restrictive covenants or similar agreements affecting title to the
      Premises and (ii) agrees that this Mortgage shall be subordinate to such
      modifications, additional easements, rights of way, restrictive covenants
      or similar agreements, provided in either case that the Mortgagee
      receives, within five (5) days prior to the execution by the Mortgagor of
      such modification, additional easement, right of way, restrictive covenant
      or similar agreement, an Officers' Certificate confirming that such action
      (A) shall not adversely affect the utility or operation of the Premises in
      any material adverse respect and (B) shall not cause the Premises to be in
      violation of any Legal Requirement or result in the loss of any
      certificate of occupancy, provided, however, upon the occurrence and
      during the continuance of a Triggering Event, the


                                      -41-
<PAGE>   53

      downgrade by Moody's of the rating assigned to any Class of the Notes to a
      rating that is less than Investment Grade or the Mortgagor's failure to
      comply with the reporting requirements set forth in Section 18 hereof, any
      modification or creation of such easements, rights of way and similar
      agreements shall be subject to the reasonable approval of the Mortgagee.

The Mortgagee's consent and agreement set forth above is contingent upon the
Mortgagor's full compliance with and satisfaction of all Legal Requirements in
connection with the development of the Expansion Space and an agreement to
provide to the Mortgagee an updated survey and engineering report of the
Premises upon completion, as appropriate for the action taken.

            (g) The Mortgagor covenants that it will deliver to the Mortgagee a
mortgagee's title insurance policy for each Property in an amount not less than
the original Allocated Amount applicable to such Property and in form and
substance and with such endorsements as shall have been previously agreed
between the Mortgagor and the Initial Purchaser (as defined in the Indenture),
which title insurance policy shall be dated the Closing Date and redated the
date of recording of this Mortgage and shall insure that this Mortgage is a
valid first priority grant of, and lien on, the Premises, subject only to the
Permitted Exceptions. The issuer of such title insurance shall be one or more
nationally recognized title insurance companies and there shall be reinsurance
and direct access agreements to the extent previously agreed upon between the
Mortgagor and the Initial Purchaser.

            (h) (i) to the extent a Borrower or a Guarantor is a limited
liability company it will be, and its managing member will be, a Single Purpose
Entity that complies with the requirements of Section 3.3, as and to the extent
applicable and (ii) to the extent a Borrower or a Guarantor is a general or
limited partnership, each of its general partners will be a Single Purpose
Entity that complies with the requirements of Section 3.3, as and to the extent
applicable.

            3.3. Negative Covenants. The Mortgagor covenants that:

            (a) it will not engage, directly or indirectly, in any business
other than that arising out of entering into this Mortgage and the other
Mortgage Security Documents to which the Mortgagor is a party and ownership,
operation,


                                      -42-
<PAGE>   54

management, leasing, development and financing of the Properties and any and all
activities necessary, convenient or incidental to the foregoing;

            (b) it will not own any assets other than the Property owned by such
Mortgagor and such other personal property as is necessary or incidental to
ownership of such Property;

            (c) except as required by law, it will not, unless done in a manner
that does not violate the requirements of any of the Mortgage Security
Documents, engage in, seek or consent to any dissolution, winding up,
liquidation, consolidation, merger, asset sale, transfer of all or any portion
of its assets, or amend its organizational documents in any manner adverse to
its ability to satisfy the requirements of any of the Mortgage Security
Documents;

            (d) it will at all times be a Single-Purpose Entity;

            (e) it will (i) maintain its bank accounts separate from any other
person or entity, other than Vornado Finance, the other entities comprising
Mortgagor, and any member or partner of any entity comprising Mortgagor
(collectively, the "Finance Entities"), (ii) maintain its books and records
separate from any other Person and (iii) otherwise ensure that its records and
books reflect the separate existence of itself and its assets;

            (f) it will separately identify and segregate its funds and assets
from those of any other entity and shall not commingle its funds or assets with
those of any other person or entity, other than the Finance Entities;

            (g) it will hold its assets in its own name;

            (h) it will engage in transactions and conduct all business
activities in its own name and present itself to the public as a company
separate from any other person or entity, including the Finance Entities;

            (i) it will maintain its financial statements, accounting records,
and other entity documents separate from those of any other person or entity
except that the Mortgagor may be included in the consolidated financial
statements of another Person where required by generally accepted accounting
principles;


                                      -43-
<PAGE>   55

            (j) it will pay its own liabilities out of its funds and assets as
the same shall become due to the extent sufficient funds are available to it and
shall not pay its debts and liabilities from the funds or assets of any other
Person or entity;

            (k) it will not engage in any transaction with any Affiliate
involving any intent to hinder, delay or defraud any person or entity;

            (l) it will maintain an arm's-length relationship with, and shall
not be or become operationally dependent on, any Affiliate;

            (m) it will have no indebtedness, secured or unsecured, direct or
indirect, absolute or contingent (including any guarantee obligations) other
than indebtedness contemplated by or permitted under the Mortgage Security
Documents;

            (n) it will not assume or guaranty or become obligated for the debts
of any other person or entity, and shall not hold out its credit as being
available to satisfy the obligations of any other person or entity, except for
the indebtedness contemplated by or permitted under the Mortgage Security
Documents;

            (o) it will not acquire obligations or securities of its members or
partners, as the case may be;

            (p) it will fairly and reasonably allocate any shared expenses
including, without limitation, rent for shared office space and shall use
stationery, invoices and checks separate from those of any entity, other than
the Finance Entities;

            (q) except as contemplated by or permitted under the Mortgage
Security Documents, it will not pledge its assets for the benefit of any other
person or entity, other than the Finance Entities;

            (r) it will hold itself out and identify itself as a separate and
distinct entity under its own name, and not as a division or part of any other
person or entity;

            (s) it will not make loans or advances to any person or entity;

            (t) it will not identify its members or partners, as the case may
be, any subsidiary, Vornado Finance, VRLP or


                                      -44-
<PAGE>   56

any Affiliate of the foregoing as a division or part of itself;

            (u) it will not enter into, or be a party to, any transaction with
its members or partners, as the case may be, or any of its Affiliates except (i)
in the ordinary course of its business and (ii) on terms which are intrinsically
fair and are no less favorable to it than those terms which would be obtained in
a comparable arm's-length transaction with an unrelated third party;

            (v) it will correct any known misunderstanding regarding its
separate existence and identity;

            (w) without the prior written consent of its sole member, managing
member or general partner, as the case may be, it will not, and neither its sole
member, managing member or general partner, as applicable, nor any other person
or entity on its behalf if will, (i) file, or consent to the filing of, a
bankruptcy, insolvency or reorganization petition or otherwise institute
bankruptcy or insolvency proceedings or otherwise seek any relief under any laws
relating to the relief from debts or the protection of debtors generally, (ii)
seek or consent to the institution of bankruptcy or insolvency proceedings
against it or the appointment of a receiver, liquidator, conservator, assignee,
trustee, sequestrator, custodian or any similar official for itself or all or
any portion of its assets, (iii) make or consent to any assignment for the
benefit of its creditors or (iv) admit in writing its inability to pay its debts
generally as they become due or (v) take any action in furtherance of any of the
preceding actions;

            (x) it will maintain a sufficient number of employees in light of
its contemplated business operations and compensate its employees (if any) from
its own funds for services provided to it;

            (y) it intends to maintain adequate capitalization in light of its
contemplated business and operations and it shall and shall not permit VRLP,
Vornado or any of its members or partners, as the case may be, to take any
action that would cause it not to maintain adequate capitalization in light of
its contemplated business and operations;

            (z) it will take all appropriate action necessary to maintain its
existence as a limited liability company or limited partnership, as the case may
be, in good standing under the laws of the state of its jurisdiction.


                                      -45-
<PAGE>   57

            (aa) it will strictly observe all organizational and procedural
matters and formalities required by its organizational documents, and by
applicable law, as the case may be, and shall keep accurate and proper books and
records of account;

            (bb) it will at all times ensure that its funds will be clearly
traceable at each step in any financial transaction and maintain its assets in
such a manner that it will not be costly or difficult to segregate, ascertain or
identify its individual assets from those of any other person or entity (except
that its funds may be commingled with the funds of the other Finance Entities);

            (cc) it will not permit itself to be dependent upon any subsidiary
or Affiliate or any other entities to operate its business, other than its
members or partners, as the case may be;

            (dd) it will not transfer any of the Properties or any portion
thereof (except as permitted in accordance with Section 3.2(f) or 19);

            (ee) it will not engage in a nonexempt prohibited transaction
described in Section 406 of ERISA or Section 4975 of the IRC.

      The Mortgagor represents and warrants that on the Closing Date it does not
have any indebtedness or obligations which would cause it to be in violation of
the foregoing covenants.

            3.4. Existence and Rights. Mortgagor covenants that it will do or
cause to be done all things necessary to preserve and keep in full force and
effect its existence and will maintain adequate capitalization (taking into
account, among other things, the market value of its assets) for its business
purposes; that it will not modify its Agreement of Limited Partnership, Limited
Liability Company Agreement or other constituent documents in any manner that
would have a material adverse effect on the interests of the Mortgagee
hereunder; will maintain books and records and bank accounts separate from those
of its Affiliates (other than Vornado Finance) that are not Mortgagors hereunder
and will maintain a separate business office (which may be a management office
at the Premises) from such Affiliates (other than Vornado Finance); that it will
at all times hold itself out to the public as a legal entity separate and
distinct from any of its Affiliates (other than Vornado Finance) that are not
Mortgagors hereunder (including in its leasing activities,


                                      -46-
<PAGE>   58

in entering into any contract, in preparing its financial statements) and will
cause such Affiliates (other than Vornado Finance) to conduct business with it
on an arm's-length basis (or, as to property management and leasing, on a basis
comparable to the property management and leasing arrangements of properties
similar to the Properties which are owned by Affiliates of the Mortgagor and
managed by the Manager or a similar property manager); that it will pay all
expenses of the Properties from its own assets; that it will file its own tax
returns or, if part of a consolidated group, will join in the consolidated tax
return of such group as a separate member thereof; and will cause its management
to meet regularly to carry on its business.

            3.5. Payment of Taxes and Other Claims. Subject to the provisions of
Article 12 hereof, the Mortgagor represents that there is no default in the
payment of, and covenants that it will pay or discharge or cause to be paid or
discharged before any fine, penalty, interest or cost may be imposed for
nonpayment thereof, all taxes, assessments and governmental charges levied or
imposed upon it or upon the Properties.

            3.6. Payment of the Mortgage Notes, All Other Amounts, the Trustee's
Fees and the Servicer's Fees. Subject to the provisions of Article 38 hereof,
the Mortgagor, jointly and severally, will cause to be duly paid the principal
of, interest and Make-Whole Obligation, if any, on the Mortgage Notes and all
other amounts due under the Mortgage Notes at the places, at the respective
times and in the manner provided in the Mortgage Notes. The Mortgagor also will
cause to be duly paid (i) all other charges, fees or other amounts which become
due under this Mortgage, or the other Mortgage Security Documents (or, subject
to the terms of Section 12, otherwise in the conduct of the Mortgagor's
business), (ii) all charges, fees or other amounts (other than the principal,
interest or Make-Whole Obligations, if any, in respect of the Notes) which
become due and payable by Vornado Finance under the Indenture or the other
Security Documents, (iii) the fees and proper disbursements of the Trustee under
the Indenture and expenses of the Trustee in complying with the terms of the
Indenture, (iv) the fees and proper disbursements of the Servicer under the
Indenture and expenses of the Servicer in complying with the terms of the
Indenture (excluding P&I Advances and interest thereon at the Advance Interest
Rate but including any Property Protection Advances and interest thereon at the
Advance Interest Rate); provided, however, this exception shall not release any
Mortgagor from its obligation to pay any installment of principal or interest,


                                      -47-
<PAGE>   59

including interest accruing at the Default Rate, due hereunder or under the
Mortgage Notes and (v) the fees charged by the Rating Agencies in connection
with their ratings surveillance of the Securities. The Mortgagor also will pay
all costs and expenses of Vornado Finance incurred in connection with issuing
the Securities. Each of the Master Servicer and the Special Servicer is
permitted to utilize agents and attorneys as provided in the Indenture and is
consistent with the Servicing Standards in performing certain of their
obligations under the Indenture and the other Security Documents, each of which
will be an expense as set forth in the Indenture. In addition, Mortgagor agrees
that the Servicer shall be entitled to receive from the related Mortgagor(s) as
additional servicing compensation an assumption fee in the amount of $5,000 in
connection with the administration of each transfer and assumption pursuant to
Sections 19.1 or 19.2 hereof.

            3.7. Covenants Regarding the Stop & Shop Guaranty. (a) Mortgagor
covenants that it will not reallocate all or any portion of the Rental Increase
(as defined in the Stop & Shop Guaranty) to any property not subject to the lien
of this Mortgage except in accordance with clause (e) of this Section 3.7;

            (b) Mortgagor covenants, notwithstanding the release provisions
contained in Section 3.2 or Section 44 hereof, to at all times while any amounts
are outstanding under the Mortgage Notes, keep at least one Bradlees Property
with a Stop & Shop Guaranteed Lease having a remaining term (without exercising
renewal options) that extends beyond the Scheduled Maturity Date subject to the
lien of this Mortgage unless all Bradlees Properties that are subject to the
lien of this Mortgage (or such remaining Bradlees Properties) have been or are
being released in accordance with clause (e) of this Section 3.7;

            (c) Mortgagor covenants that if a Stop & Shop Guaranteed Lease for a
Bradlees Property that is subject to the lien of this Mortgage that has been
allocated all or a portion of the Rental Increase expires pursuant to its terms
prior to the Scheduled Maturity Date, Mortgagor shall reallocate all or such
portion, as the case may be, of such Rental Increase to another Bradlees
Property that has an unexpired Stop & Shop Guaranteed Lease and that is subject
to the lien of the Mortgage. Mortgagor shall have the right at any time to
reallocate all or a portion of the Rental Increase among the Stop & Shop
Guaranteed Leases for


                                      -48-
<PAGE>   60

Bradlees Properties that are subject to the lien of this Mortgage.

            (d) Notwithstanding any other provision of this Mortgage to the
contrary (except Section 3.7(e) below), any reallocation of all or a portion of
the Rental Increase shall result in an adjustment of the Allocated Amount of the
affected Bradlees Properties as follows: (i) the Allocated Amount of the
Bradlees Property to which all or a portion of the Rental Increase is being
allocated shall be increased by $7.38 for every $1 of additional Rental Increase
allocated to the Stop & Shop Guaranteed Lease at such Bradlees Property; (ii)
the Allocated Amount of the Bradlees Property at which all or a portion of the
Rental Increase is being allocated from shall be decreased in an amount which
will allow Mortgagor to obtain a Rating Agency Confirmation; and (iii) if no
Rating Agency Confirmation is obtained, there shall be no decrease in the
Allocated Amount of the Bradlees Property at which all or a portion of the
Rental Increase is being allocated from.

            (e) If (i) the Mortgagor obtains a Release of a Bradlees Property
which contains a Stop & Shop Guaranteed Lease which has all or a portion of the
Rental Increase allocated to it, (ii) the Rental Increase with respect to such
Bradlees Property is not (in connection with such Release) being reallocated
pursuant to (c) above, and (iii) Mortgagor has paid the amount required pursuant
to this Mortgage in order to obtain such Release of such Bradlees Property, the
portion of Rental Increase allocated to the Stop & Shop Guaranteed Lease at such
Bradlees Property being Released may be reallocated, in accordance with the
terms of the Stop & Shop Guaranty, to a Stop & Shop Guaranteed Lease at any
Bradlees Property whether or not such Bradlees Property is subject to the lien
of this Mortgage (and if such Bradlees Property is subject to the lien of this
Mortgage there shall be no adjustment in the Allocated Amount with respect to
such Bradlees Property as a result of such reallocation or any further
reallocation of such portion of the Rental Increase).

            (f) Mortgagor covenants that it will not transfer its right under
the Stop & Shop Guaranty to reallocate all or any portion of the Rental Increase
among the Stop & Shop Guaranteed Leases unless all Bradlees Properties that are
subject to the lien of this Mortgage (or such remaining Bradlees Properties)
have been (or are being at the time of such transfer) released in accordance
with clause (e) of this Section 3.7.


                                      -49-
<PAGE>   61

            3.8 The Ground Leases. (a) Mortgagor covenants that it shall (i) pay
or cause to be paid all rents, additional rents and other sums required to be
paid by Mortgagor, as tenant, under and pursuant to the provisions of the Ground
Leases on or before the date on which such rent or other charge is due, (ii) use
all reasonable efforts to perform and observe, or cause to be performed and
observed, all of the material terms, covenants and conditions of the Ground
Leases, to be performed and observed by Mortgagor as tenant thereunder, prior to
the expiration of any applicable grace period therein provided, (iii) promptly
notify Mortgagee of the receipt of any notice by Mortgagor from any ground
lessor or lessor under the Ground Leases of any default by Mortgagor, as tenant
thereunder, and promptly deliver to Mortgagor a true copy of each such notice.

            (b) Mortgagor covenants that it shall not, without Mortgagee's prior
written consent, (i) surrender any of the leasehold estates created by the
Ground Leases or terminate or cancel any of the Ground Leases, (ii) modify,
change, supplement, alter or amend any of the Ground Leases, in any respect,
either orally or in writing, in any manner that materially impairs the
collateral value of any of the leaseholds created by the Ground Leases or in any
manner that would be materially adverse to Mortgagee. Mortgagor hereby assigns
to Mortgagee, as further security for the payment and performance of the Secured
Obligations and observance of the terms, covenants and conditions of this
Mortgage, all of the rights, privileges and prerogatives of Mortgagor, as tenant
under the Ground Leases and to the extent permitted thereunder, following the
occurrence of an Event of Default thereunder, to surrender the leasehold estates
created by the Ground Leases or to terminate, cancel, modify, change,
supplement, alter or amend the Ground Leases, and, to the extent permitted under
the Ground Leases, any such surrender of the leasehold estates created by the
Ground Leases or termination, cancellation, modification, change, supplement,
alteration or amendment of the Ground Leases not permitted pursuant to the
foregoing terms of this Section 3.7(b) shall be void and of no force and effect.

            (c) Mortgagor hereby represents and warrants that:

            (i) the Ground Leases permit the interest of each of the lessees
      thereunder to be encumbered by this Mortgage and do not restrict the use
      of the related Property by such lessee, its successors or assigns in a


                                      -50-
<PAGE>   62

      manner that would materially adversely affect the security provided by
      this Mortgage;

            (ii) the Ground Leases are not subject to any liens or encumbrances
      superior to, or of equal priority with, this Mortgage (other than the
      related ground lessor's fee interest); there is no mortgage or Lien
      encumbering the related ground lessor's fee interest (other than this
      Mortgage or, if any such mortgage or Lien exists, it is subordinate to the
      Lien held by Mortgagee under this Mortgage), and the Ground Leases shall
      remain prior to any mortgage or other Lien upon the related fee interests
      that may hereafter be granted; and

            (iii) on the date hereof, the Ground Leases are in full force and
      effect and no default has occurred under the Ground Leases nor, to the
      best of Mortgagor's knowledge, is there any existing condition which, but
      for the passage of time or the giving of notice, would result in a default
      under the terms of the Ground Leases.

            4. MAINTENANCE AND REPAIRS, SHORING. The Mortgagor will keep, or
cause to be kept, the Premises and the parking areas, sidewalks, curbs and
streets and ways located on the Land and all other means of access to the
Premises in good and clean order and condition such that the utility and
operation of the Premises will not be affected in any material adverse respect,
subject to ordinary wear and tear, and, subject to Excusable Delays and the
provisions set forth in this Mortgage with respect to damage or destruction
caused by fire or other casualty or by a Taking, the Mortgagor will promptly
make or cause to be made all necessary or appropriate repairs, replacements and
renewals thereof (which if not made would affect the utility or operation of the
Premises in any material adverse respect), whether interior or exterior,
structural or nonstructural, ordinary or extraordinary. All repairs and
replacements shall consist of materials which are compatible with the existing
Improvements and installed in a good and workmanlike manner. The Mortgagor will
do or will use reasonable efforts to cause others to do (where such is the
responsibility of a third party), both to the extent permitted by applicable
law, all shoring of foundations and walls (i) of any Improvements or (ii) of the
ground adjacent thereto, and every other act necessary or appropriate for the
preservation and safety of the Premises by reason of or in connection with any
excavation or other building operation upon the Land or any adjoining property,
whether or not


                                      -51-
<PAGE>   63

the Mortgagor or any other Person shall, by any Legal Requirement, be required
to take such action or be liable for failure to do so. Subject (to the extent
applicable) to the provisions of Article 12 relating to permitted contests, the
Mortgagor will not do or permit any act or thing which might affect the utility
or operation of the Properties or any part thereof in any material adverse
respect, or commit or permit any waste of the Properties or any part thereof.

            5. UTILITY SERVICES. Subject to the provisions of Article 12 hereof,
the Mortgagor will pay or cause to be paid when due all charges for all public
or private utility services, all public or private highway services, all public
or private communication services and all sprinkler systems and protective
services at any time rendered to or in connection with the Properties or any
part thereof and which are incurred by or on behalf of the Mortgagor.

            6. NO CLAIMS AGAINST MORTGAGEE. Nothing contained in this Mortgage
shall constitute any consent or request by the Mortgagee, express or implied,
for the performance of any labor or services or the furnishing of any materials
or other property in respect of the Properties or any part thereof, nor as
giving the Mortgagor any right, power or authority to contract for or permit the
performance of any labor or services or the furnishing of any materials or other
property in such fashion as would permit the making of any claim against the
Mortgagee in respect thereof or any claim that any lien based on the performance
of such labor or services or the furnishing of any such materials or other
property is prior to the interest of the Mortgagee under this Mortgage.

            7. INDEMNIFICATION BY THE MORTGAGOR. Subject to the provisions of
Article 38 hereof and Section 6.1 of the Indenture, the Mortgagor will protect,
indemnify and save harmless the Mortgagee (which shall include the Trustee upon
execution and delivery of the Assignment) the Master Servicer, the Special
Servicer and the Holders (collectively, the "Indemnified Parties") from and
against: all liabilities, obligations, claims, damages, penalties, causes of
action, costs and expenses (including all reason able attorneys' fees and
expenses) imposed upon or incurred by or asserted against the Indemnified
Parties or any of the Properties (without, as to both, the wilful misconduct or
gross negligence of any of them) by reason of the occurrence or existence of any
of the following (to the extent the insurance proceeds payable on account of the
following and received by the Mortgagee shall be inadequate) prior to the
payment in full of the Mortgage Notes and the satisfaction


                                      -52-
<PAGE>   64

of all conditions for the satisfaction and release or defeasance of this
Mortgage: (a) ownership or possession of the Mortgagor's interest in the
Properties, or any interest therein, or receipt of any rent or other sum
therefrom, (b) any accident, injury to or death of any Persons or loss of or
damage to property occurring on or about the Premises or any part thereof or the
adjoining parking areas, sidewalks, curbs, vaults and vault space, if any,
streets or ways, (c) any use, non-use or condition of the Premises or any part
thereof or the adjoining parking areas, sidewalks, curbs, streets or ways,
including claims or penalties arising from violation of any Legal Requirement or
Insurance Requirement, as well as any claim based on any patent or latent
defect, whether or not discoverable by the Mortgagee, any claim the insurance as
to which is inadequate, and any claim in respect of any adverse environmental
impact or effect, (d) any failure on the part of the Mortgagor to perform or
comply with any of the terms of this Mortgage, any Lease or any other Mortgage
Security Document to which it is a party, (e) any performance of any labor or
services or the furnishing of any materials or other property in respect of the
Property or any part thereof, (f) any negligence or tortious act or omission on
the part of the Mortgagor or any of its agents, contractors, servants,
employees, sublessees, licensees or invitees, (g) any contest referred to in
Article 12, (h) the presence at or under the Premises or the migration from or
release upon the Premises of any pollutant or hazardous or toxic substance,
waste or material or oil or petroleum product, in violation of any Legal
Requirement, or (i) breach of the covenants contained in Section 3.1. The
Indemnified Party shall give notice to the Mortgagor of any claims, liabilities,
obligations, damages, penalties, costs or causes of action for which the
Indemnified Party believes it is entitled to indemnification hereunder promptly
upon its discovery of the action or event giving rise to such claim, but the
failure of such Indemnified Party to provide such notice shall neither cause the
forfeiture of the right to receive indemnity hereunder nor limit such right
except to the extent, if any, that the Mortgagor is prejudiced by the failure of
the Indemnified Party to promptly give such notice. Any amounts payable under
this Section to the Indemnified Parties which are not paid within ten Business
Days after written demand therefor by the Indemnified Parties, setting forth in
reasonable detail the amount of such demand and the basis therefor, shall bear
interest from the date of demand until paid at the Default Rate, and shall be
secured by this Mortgage. In case any action, suit or proceeding is brought
against the Indemnified Parties by reason of any such occurrence, the Mortgagor,
upon the request of the Indemnified Parties, will (or at the option


                                      -53-
<PAGE>   65

of the Mortgagor, the Mortgagor may) at the Mortgagor's expense resist and
defend such action, suit or proceeding or will cause the same to be resisted and
defended by counsel for the insurer of the liability or by counsel selected by
the Mortgagor (unless reasonably disapproved by the Indemnified Parties). So
long as the Mortgagor is resisting and defending such action, suit or proceeding
as provided above in a prudent and commercially reasonable manner, none of the
Indemnified Parties shall be entitled to settle such action, suit or proceeding
or claim the benefit of this Article 7 with respect to such action, suit or
proceeding (including the right to reimbursement of such Indemnified Parties'
counsel fees and expenses) and the Indemnified Parties agree that they will not
settle any such action, suit or proceeding without the consent of the Mortgagor;
provided that if the Mortgagor is not diligently defending such action, suit or
proceeding in a prudent and commercially reasonable manner as provided above,
the Mortgagee or any Holder may settle such action, suit or proceeding subject
only to the consent of the Mortgagor, which consent shall not be unreasonably
withheld or delayed, and claim the benefit of this Article 7 with respect to
settlement of such action, suit or proceeding.

            8. INSPECTION. The Mortgagee and its authorized representatives may
at all reasonable times and upon reason able notice and accompanied by an agent
of the Mortgagor enter and examine each of the Properties, subject to the rights
of tenants, and will use reasonable efforts not to interfere with operation of
the Properties. The Mortgagee shall not inspect the Premises on other than a
Business Day except in the case of an emergency. The Mortgagee shall not have
any duty to make any such inspection and shall not have any liability or
obligation for making or not making any such inspection.

            9. PAYMENT OF IMPOSITIONS, ETC. Subject to the provisions of Article
12 relating to permitted contests, the Mortgagor will pay, or cause to be paid,
before any fine, penalty, interest or cost may be added for such nonpayment, all
real estate taxes, assessments, fees, taxes on rents or rentals, and other
governmental charges that may be levied or assessed against the Properties or
the Mortgagor with respect to the Properties or rents therefrom or which become
liens upon the Properties (collectively, "Impositions"). The Mortgagor shall not
be required to pay any income, excess profits or revenue tax, excise tax or
inheritance tax, gift tax, franchise tax, corporation tax, capital levy, estate
succession or other similar tax or charge that may be payable by or chargeable
to the Mortgagee, any interest,


                                      -54-
<PAGE>   66

fines, costs, additions to tax or penalties in respect thereof, unless such tax
is imposed, levied or assessed in substitution for any Impositions that the
Mortgagor is required to pay pursuant to this Article 9 as set forth in Article
45 hereof.

            10. COMPLIANCE WITH LEGAL AND INSURANCE REQUIREMENTS, INSTRUMENTS.
(a) Subject to the provisions of Article 12 relating to permitted contests, the
Mortgagor will promptly, subject to Excusable Delays, (i) comply, or cause
compliance, with all Legal Requirements and Insurance Requirements before the
expiration of any applicable extension or grace period, whether or not
compliance therewith shall require structural changes in the Improvements or
interfere with the use and enjoyment of the Properties or any part thereof, (ii)
procure, maintain and comply with, all permits, licenses and other
authorizations required by Legal Requirements to be complied with for any use
then being made of the Premises or any part thereof, and for the proper
operation and maintenance of the Improvements and the Equipment or any part
thereof, and (iii) comply with applicable duties or obligations under any
instruments of record at the time in force binding upon, and enforceable
against, the Mortgagor or the Properties or any part thereof; provided that it
shall not be a Default hereunder if it shall be the obligation of a Tenant to
comply with any Legal Requirement, procure, maintain or comply with any such
permit, license or other authorization or comply with such duties or obligations
so long as the Mortgagor promptly after receiving actual notice of any
noncompliance commences and diligently pursues its rights against such Tenant
and uses its diligent efforts to cause such Tenant to comply with such Legal
Requirement or maintain or comply with such permit, license or other
authorization or comply with such duties or obligations within a reasonable time
and the failure to comply with the requirement in question does not subject the
Mortgagee to any of the risks described in clause (b) or (c) of Article 12
hereof and does not impair the validity of any insurance required to be
maintained by the Mortgagor under Article 13 hereof or the right to full payment
of any claims thereunder. The Mortgagor shall pay all fines, penalties, interest
and costs imposed as a result of any failure of the Mortgagor to perform its
obligations under this Article 10.

            (b) The Mortgagor covenants and agrees (i) to perform punctually all
material obligations and agreements to be performed by it as lessor under any
Lease or under any Permitted Exception or any management agreement, such that
there will be no material and adverse impairment of the


                                      -55-
<PAGE>   67

value of any of the Properties or the Mortgagee's interest under this Mortgage,
and (ii) to do all things necessary or appropriate in the ordinary course of its
business, to compel performance by each other party to each of such instruments
of such other party's obligations and agreements thereunder. The Mortgagor will
maintain the validity, perfection, priority and effectiveness of this Mortgage
and the other Mortgage Security Documents, and will not take any action, will
not permit action to be taken by others and will not omit to take any action,
nor, except as permitted by Section 3.2(f) or Section 20 hereof, will the
Mortgagor give any notice, approval or consent or exercise any rights under or
in respect of any Lease or any of such other instruments, which action,
omission, notice, approval, consent or exercise of rights would release any
Tenant or other party from, or reduce any Tenant's or any other party's
obligations or liabilities under, or would result in the termination, surrender
or assignment of, or the amendment or modification of in any material adverse
respect, or would impair the validity of, any Lease, any of such other
instruments, this Mortgage or any of the other Mortgage Security Documents
(other than as expressly permitted by Section 3.2(f) or Section 20 hereof), if
any of the foregoing would affect any of the Properties in any material adverse
respect, without the prior written consent of the Mortgagee, and any attempt to
do any of the foregoing without such consent shall be of no force and effect.

            (c) The Mortgagor represents that it has not received any written
notice of any violation which remains uncured, and that it has no actual
knowledge, of any material respect in which it or the Premises is, on the date
hereof, in violation of any Legal Requirement (including violations with respect
to the presence, use, storage or handling of any Hazardous Substances released
upon or migrating from any of the Properties) or Insurance Requirement or of any
agreement binding upon the Mortgagor or any of the Properties that has not been
disclosed to the Rating Agencies and the Mortgagee.

            11. LIENS. Subject to the provisions of Article 12 relating to
permitted contests and Section 19.3 relating to permitted indebtedness, the
Mortgagor will not directly or indirectly create or permit or suffer to be
created or to remain, and will discharge or promptly cause to be bonded or
discharged by bonding (in the form of Cash or a Letter of Credit), payment,
final order of a court of competent jurisdiction or otherwise, but in any event
within forty-five Business Days after receiving written notice of the filing
thereof, any mortgage, deed of trust, lien,


                                      -56-
<PAGE>   68

encumbrance or charge upon, pledge of, or conditional sale or other title
retention agreement with respect to, the Properties or any part thereof, other
than the Permitted Exceptions.

            12. PERMITTED CONTESTS. Anything to the contrary contained herein
notwithstanding, the Mortgagor at its expense may contest, by appropriate legal,
administrative or other proceedings conducted in good faith and with due
diligence, the amount or validity or application, in whole or in part, of any
Imposition or lien therefor or any Legal Requirement or Insurance Requirement or
any taxes, assessments, charges or other amounts required to be paid pursuant to
the provisions of Section 3.5 or Article 5 hereof, or the application of any
instrument of record affecting any of the Properties or any part thereof (other
than the Mortgage Security Documents) or any claims or judgments of mechanics,
materialmen, suppliers or vendors or any lien therefor, and may withhold payment
of the same pending such proceedings if permitted by law; provided that (a) in
the case of any Impositions or lien therefor or any claims or judgments of
mechanics, materialmen, suppliers or vendors or any lien therefor, such
proceedings shall suspend the collection thereof from the Mortgagor, the
Mortgagee and the affected Property, (b) neither such Property nor any part
thereof or interest therein would be in any danger of being sold, forfeited or
lost if the Mortgagor pays the amount or satisfies the condition being
contested, and the Mortgagor would have the opportunity to so pay or satisfy,
and shall do so, if required, in the event of the Mortgagor's failure to prevail
in the contest, (c) in the case of an Insurance Requirement, the failure of the
Mortgagor to comply there with shall not impair the validity of any insurance
required to be maintained by the Mortgagor under Article 13 or the right to full
payment of any claims thereunder, (d) in the case of taxes, if an amount can be
contested without being paid, the Mortgagor shall escrow with the Mortgagee (to
be held and invested by the Mortgagee in accordance with Section 6.14 of the
Indenture) the amount being contested for so long as such amount is due and
payable and unpaid, (e) in the case of any service described in Article 5, any
contest or failure to pay will not result in a discontinuance of any such
service, (f) in the case of any instrument of record affecting any Property or
any part thereof, the contest or failure to perform under any such instrument
shall not result in the placing of any lien on such Property or any part thereof
unless such lien is bonded or otherwise discharged in accordance with Section 11
and (g) except to the extent the Mortgagor has provided sufficient Cash, Credit
Facility or Eligible Collateral


                                      -57-
<PAGE>   69

therefor, neither the failure to pay or perform any obligation which the
Mortgagor is permitted to contest under this Section 12 nor an adverse
determination of any such contest shall result in a material adverse effect on
the utility, value or operation of any of the Properties.

            13. INSURANCE.

            13.1. Risks to be Insured. The Mortgagor will maintain or cause to
be maintained with respect to each Property, with insurers authorized to issue
insurance in the state such Property is located, insurance coverage as described
in Exhibit E hereto and shall pay in a timely manner all insurance-policy
premiums due in connection therewith.

            13.2. Policy Provisions. Each policy of insurance maintained in
respect of the Mortgagor and/or the Property pursuant to Section 13.1 shall (a)
except in the case of workers' compensation insurance and public liability
insurance, name the Mortgagor as insured and name the Mortgagee as an additional
insured or as a co-loss payee; provided, however, in the case of workers'
compensation insurance and public liability insurance the Mortgagee shall be
named as an additional insured (and not a loss payee); (b) except in the case of
public liability insurance and workers' compensation insurance, provide that all
Proceeds thereunder shall be payable to the Mortgagee pursuant to a standard
first mortgagee endorsement, without contribution, and that adjustment and
settlement of any material loss shall be subject to the reasonable approval of
the Mortgagee; (c) include effective waivers by the insurer of all claims for
insurance premiums against all loss payees, additional insureds and named
insureds (other than the Mortgagor) and, to the extent available at commercially
reasonable rates, all rights of subrogation against any loss payee, additional
insured or named insured; (d) permit the Mortgagee to pay the premiums and
continue any insurance upon failure of the Mortgagor to pay premiums when due,
upon the insolvency of the Mortgagor or through foreclosure or other transfer of
title to the Property; (e) except in the case of public liability and workers'
compensation insurance, provide that any Proceeds shall be payable to the
Mortgagee and that the insurance shall not be impaired or invalidated by virtue
of (i) any act, failure to act, negligence of, or violation of declarations,
warranties or conditions contained in such policy by the Mortgagor, the
Mortgagee or any other named insured, additional insured or loss payee, except
for the willful misconduct of the Mortgagee knowingly in violation of the
conditions of such


                                      -58-
<PAGE>   70

policy, (ii) the occupation or use of the insured properties for purposes more
hazardous than permitted by the terms of the policy, (iii) any foreclosure or
other proceeding or notice of sale relating to the insured properties or (iv)
any change in the possession of the insured properties without a change in the
identity of the holder of actual title to the affected Property (provided that
with respect to items (iii) and (iv), any notice requirements of the applicable
policies are satisfied); (f) be subject to a deductible, if any, not greater in
any material respect, in proportion to the coverage maintained, than the
deductible applicable under such coverage on the date of this Mortgage; and (g)
except to the extent the Mortgagor has provided sufficient Cash, Credit Facility
or Eligible Collateral therefor, provide that if all or any part of such policy
shall be cancelled or terminated, or shall expire, the insurer will forthwith
give notice thereof to each named insured, additional insured and loss payee and
that no cancellation, termination, expiration, reduction in amount of, or
material change (other than an increase) in, coverage thereof shall be effective
until at least thirty days after receipt by each named insured, additional
insured and loss payee of written notice thereof.

            13.3. Certificates. The Mortgagor will deliver to the Mortgagee on
or prior to the Closing Date certificates setting forth in reasonable detail the
material terms (including any applicable notice requirements) of all insurance
policies that the Mortgagor is required to maintain hereunder, from the
respective insurance companies that issued such policies. The Mortgagor will
deliver to the Mortgagee, concurrently with each material change in or renewal
of any insurance policy covering any part of the Premises required to be
maintained by the Mortgagor hereunder, a certificate with respect to such
changed or renewed insurance policy certified by the insurance company issuing
such policy, in the same form and containing the same information as the
certificates required to be delivered by the Mortgagor pursuant to the first
sentence of this Section 13.3 and stating that all premiums then due thereon
have been paid to the applicable insurers and that the same are in full force
and effect (or if such certificate and report shall not be obtainable by the
Mortgagor, the Mortgagor may deliver an Officer's Certificate to such effect in
lieu thereof).

            13.4. Replacement Policies. Prior to the expiration, termination or
cancellation of any insurance policy which the Mortgagor is required to maintain
hereunder, the Mortgagor shall obtain a replacement policy or policies (or


                                      -59-
<PAGE>   71

a binding commitment for such replacement policy or policies), which shall be
effective no later than the date of the expiration, termination or cancellation
of the previous policy, and shall deliver to the Mortgagee a certificate in
respect of such policy or policies in the same form and (i) containing the same
information as the certificates required to be delivered by the Mortgagor
pursuant to the first sentence of Section 13.3, or a copy of the binding
commitment for such policy or policies and (ii) confirming that such policy
complies with all the requirements of Section 13.1.

            13.5. Reports of Insurance Broker. Within 90 days following the end
of each calendar year during the term of this Mortgage commencing with the end
of the calendar year 2000, and concurrently with the delivery of each
replacement policy or a binding commitment for the same pursuant to Section
13.4, the Mortgagor shall deliver to the Mortgagee a report from a reputable and
experienced insurance broker or from the insurer setting forth the particulars
as to all insurance obtained by the Mortgagor pursuant to this Article 13 and
then in effect and stating that all premiums then due thereon have been paid to
the applicable insurers, that the same are in full force and effect and that, in
the opinion of such insurance broker or insurer, such insurance otherwise
complies in all material respects with the requirements of this Article 13 (or
if such report shall not be available after the Mortgagor shall have used its
reasonable efforts to provide the same, the Mortgagor will deliver to the
Mortgagee an Officers' Certificate containing the information to be provided in
such report).

            13.6. Separate Insurance. The Mortgagor will not take out separate
insurance concurrent in form or contributing in the event of loss with that
required to be maintained pursuant to this Article 13 unless such insurance
complies with Section 13.2.

            14. ALTERATIONS AND ADDITIONS, ETC. (a) The Mortgagor will not make
or permit any demolition, alteration, installation, addition, improvement,
decoration or new construction (excluding Expansion Space) (an "Alteration") to
the Premises of any Property unless undertaken in accordance with the applicable
provisions of this Mortgage, the Mortgage Security Documents, the Reciprocal
Operating Agreements and the Leases and unless no Event of Default shall have
occurred and be continuing or shall occur as a result of such action (except in
the case that the Alteration is required to cure the Event of


                                      -60-
<PAGE>   72

Default). Any Alteration which involves an estimated cost of more than
$1,000,000 shall be conducted under the supervision of an Architect and, if to
be undertaken by Mortgagor, shall be undertaken only after ten days after there
shall have been filed with the Mortgagee, for information purposes only and not
for approval by the Mortgagee, detailed plans and specifications and cost
estimates therefor, prepared by such Architect. Such plans and specifications
may be revised at any time and from time to time provided that material
revisions of such plans and specifications are delivered to the Mortgagee, for
information purposes only, together with the written approval thereof by such
Architect. All work done in connection with any Alteration shall be performed
with due diligence in a good and workmanlike manner, all materials used in
connection with any Alteration shall be not less than the standard of quality of
the materials currently used at the Premises and all work shall be performed and
all materials used in accordance with all applicable Legal Requirements and
Insurance Requirements. The cost of any Alteration shall be promptly and fully
paid for by the Mortgagor or the Tenant performing the Alteration, subject to
the Mortgagor's right to contest any amount claimed to be due in accordance with
the provisions in Article 12 of this Mortgage.

            (b) The Mortgagor may make, or cause or permit to be made, without
the prior consent of the Mortgagee, Alterations to the Premises which would not
materially and adversely affect the fair market value of any of the Properties
or materially and adversely affect the ability of the Mortgagor to pay its
obligations when due under the Mortgage Notes. Any other Alterations shall
require the prior consent of the Mortgagee.

            (c) Builder's risk insurance (in completed value form, with, if
applicable, an endorsement for off-site storage of materials) and public
liability insurance, including bodily injury and property damage liability and
comprehensive general liability insurance in accordance with clause (b) of
Exhibit E hereto, shall be maintained or caused to be maintained by the
Mortgagor at all times during which any Alteration estimated by the Mortgagor to
cost more than $1,000,000 is in progress. The insurance provided for in this
Section 14(c) shall be in addition to the insurance required to be maintained
pursuant to clauses (a) and (b) of Exhibit E hereto and may be effected by an
appropriate endorsement, if obtainable, upon the policy or policies of insurance
referred to in Section 13.1 hereof. All insurance provided for in this Section
14(c) shall be effected under a


                                      -61-
<PAGE>   73

valid and enforceable policy or policies issued by insurers which meet the
requirements set forth in Exhibit E hereto, and, prior to the commencement of
any Alteration which is reasonably estimated by the Mortgagor to cost more than
$1,000,000, the Mortgagor will furnish to the Mortgagee certificates in respect
of such insurance in the form described in the first sentence of Section 13.3
hereof and either a report of an insurance broker or an Officers' Certificate
containing a statement of the insurance effected by the Mortgagor pursuant to
this Section 14(c) and then in force and stating that the insurance then in
force complies with the covenants in this Section 14(c).

            (d) No Alteration shall be performed by or on behalf of the
Mortgagor at any of the Properties if the costs thereof, when combined with the
costs of any other Alterations at another of the Properties then outstanding, as
reasonably estimated by an Architect, which are due and payable and unpaid
exceed the Threshold Amount (taking into account any other Alterations being
undertaken by a Mortgagor at the time and/or collateralized by Mortgagor
pursuant to this subsection (d)) unless (1) (x) Cash, (y) a Credit Facility
and/or (z) Eligible Collateral in an amount not less than the excess of (A) the
lesser of (I) such due and payable and unpaid costs and (II) the Architect's
estimate of the cost, if work on the Alterations were to be terminated on such
date, to restore the Premises to the extent necessary so that, as restored,
there would be no material adverse effect on the value of the Premises as a
whole over (B) the Threshold Amount has been provided to Mortgagee to ensure the
completion of such Alterations or (2) Mortgagor obtains a construction bond
covering the cost of the Alteration (as reasonably determined by the Mortgagor,
in consultation with a licensed or registered architect or engineer) from an
entity having a long-term unsecured debt rating of at least AAA from Moody's and
AAA from DCR, or, if not rated by DCR, then an equivalent rating by one
additional NRSRO or (iii) obtains a completion guaranty from an entity having a
long-term unsecured debt rating of at least AAA from Moody's and AAA from DCR or
if not so rated by DCR than an equivalent rating by one additional NRSRO. Costs
which are subject to retainage shall be treated as due and payable and unpaid
from the date they would be due and payable but for their characterization as
subject to retainage. In the event that any Alteration shall be made in
conjunction with any Restoration with respect to which the Mortgagor shall be
entitled to withdraw Proceeds pursuant to Section 15.2 hereof, the amount of the
Cash, Credit Facility or Eligible Collateral to be furnished pursuant hereto
need not exceed the aggregate cost of such


                                      -62-
<PAGE>   74

Restoration and such Alteration (as estimated by the Architect) less the sum of
the amount of any Proceeds which the Mortgagor may be entitled to withdraw
pursuant to Section 15.2 hereof and the Threshold Amount (adjusted as described
above). The Architect shall deliver to the Mortgagee a schedule setting forth
the projected stages of completion of the Alteration and the corresponding
amounts equal to such completion. Any Cash or Eligible Collateral which the
Mortgagor shall deliver pursuant hereto shall be invested by the Mortgagee as
provided in Section 6.14 of the Indenture consistent with the projected
completion of the Alteration. From time to time as the Alteration progresses,
the amount of any Cash or Eligible Collateral so furnished may be withdrawn by
the Mortgagor and paid or otherwise applied by or returned to the Mortgagor in
an amount equal to the amount the Mortgagor would be entitled to so withdraw if
Section 15.2 hereof were applicable, and any Credit Facility so furnished may be
reduced by the Mortgagor in an amount equal to the amount the Mortgagor would be
entitled to so reduce if Section 15.2 hereof were applicable. At any time after
substantial completion of any Alteration in respect whereof Cash, a Credit
Facility or Eligible Collateral was deposited pursuant hereto, the whole balance
of any Cash so deposited with the Mortgagee and then remaining on deposit may be
withdrawn by the Mortgagor and shall be paid by the Mortgagee to the Mortgagor,
and any Cash, Credit Facility or Eligible Collateral so deposited shall, to the
extent it has not been called upon, reduced or theretofore released, be released
by the Mortgagee to the Mortgagor, within ten (10) days after receipt by the
Mortgagee of an application for such withdrawal and/or release together with an
Officers' Certificate, and signed also (as to clause (1) of this Section) by the
Architect, setting forth in substance as follows:

            (1) that the Alteration in respect of which such Cash, Credit
      Facility or Eligible Collateral was deposited, has been substantially
      completed in all material respects in accordance with any plans and
      specifications therefor previously filed with the Mortgagee under Section
      14(a) hereof;

            (2) that to the best knowledge of the certifying Person all amounts
      which the Mortgagor is or may become liable to pay in respect of such
      Alteration through the date of the certification have been paid in full or
      adequately provided for or are being contested in accordance with Article
      12 hereof and, to the extent that such are customary and reasonably
      obtainable by prudent managers in the metropolitan area where the


                                      -63-
<PAGE>   75

      Premises are located and the Mortgagor is not contesting payment in
      accordance with Article 12 hereof, that lien waivers have been obtained
      from the general contractor and major subcontractors performing such
      Alterations;

            (3) that to the best knowledge of the certifying Person such
      Alteration has not been performed in violation of any Legal Requirement
      and will not result in the loss of any certificate of occupancy;

            (4) that to the best knowledge of the certifying Person the affected
      Property, after giving effect to such Alteration, can be used for the
      purpose for which it was intended; and

            (5) that to the best knowledge of the certifying Person no Event of
      Default has occurred and is continuing.

            15. DAMAGE, DESTRUCTION AND RESTORATION.

            15.1. The Mortgagor to Give Notice. In case of any damage to or
destruction of the Premises of any Property or any part thereof for any reason
(which shall include earthquake for all purposes under this Mortgage), the
Restoration of which is reasonably estimated to cost more than $2,000,000, the
Mortgagor will promptly give written notice thereof to the Mortgagee, generally
describing the nature and extent of such damage or destruction.

            15.2. Application of Insurance Proceeds. If no Event of Default or a
Default of any monetary obligation under the Mortgage Notes shall have occurred
and be continuing, the Mortgagee consents to the direct payment to the Mortgagor
of Proceeds up to an amount (the "Casualty/Condemnation Threshold Amount") equal
to the lesser of (x) $2 million with respect to each Property and (y) an amount
that, when aggregated with other then-unapplied casualty insurance proceeds
(other than Proceeds paid in respect of the insurance described in clause (d) of
Exhibit E hereto) or condemnation awards received in respect of all of the
Properties, equals 5% of the aggregate initial Allocated Amounts of all
Properties which at the time are subject to the Lien of this Mortgage, paid on
account of any damage to or destruction of the Premises at one or more
Properties subject to the interest of the Mortgagee therein under this Mortgage
and the provisions hereof. The Mortgagor hereby irrevocably assigns to the
Mortgagee as additional security, all Proceeds payable on account of any


                                      -64-
<PAGE>   76

damage to or destruction of all or any part of the Premises, and agrees to the
payment to the Mortgagee of all such Proceeds in excess of the
Casualty/Condemnation Threshold Amount to be held and invested by the Mortgagee
as the Mortgagor shall direct in accordance with Section 6.14 of the Indenture,
until applied by the Mortgagee in accordance with the terms hereof. The
Mortgagor and the Mortgagee each shall hold all Proceeds received by it pursuant
to this Section (which shall not apply to any Proceeds payable under public
liability insurance and workers' compensation insurance) in trust to be applied
first, to the extent required under this Mortgage, to the cost of Restoration in
accordance with the provisions of this Mortgage (except that Proceeds paid in
respect of the insurance described in clause (d) of Exhibit E hereto shall be
paid into a separate trust account established by the Mortgagee for such purpose
to be applied to payment of amounts due under the Mortgage Notes or otherwise
secured hereby in accordance with the provisions hereof applicable to such
account). The earnings, if any, which accrue from investment of any Proceeds
shall remain in such trust account, less any expenses incurred by the Mortgagee
in investing such Proceeds and less the amounts required by the Mortgagor to pay
income taxes on such earnings as and when due, so long as no Event of Default or
a Default of any monetary obligation under the Mortgage Notes shall have
occurred and be continuing. To the extent that this Mortgage provides for
Proceeds to be held by the Mortgagee and applied to a Restoration (including
Restoration resulting from a Taking as provided in Section 16.2), such Proceeds
shall be paid by the Mortgagee to the Mortgagor at any time or from time to
time, as such Restoration progresses, either to pay or to reimburse the
Mortgagor for expenditures made or then required to be made for Restoration,
including payments to contractors, subcontractors, materialmen, suppliers,
attorneys, engineers, architects or other Persons who have rendered services or
furnished materials for such Restoration, subject to and reflecting customary
retentions reasonably satisfactory to the Mortgagee pending completion of the
work, and all other costs and expenses actually incurred by the Mortgagor in
connection with such Restoration, upon the receipt by the Mortgagee of an
Officers' Certificate dated not more than 30 days prior to the application for
such withdrawal, requesting such payment or reimbursement and setting forth the
work performed which is the subject of the application, the parties which
performed the work and the actual cost thereof and an Architect's certificate
certifying performance of such work. The Mortgagee will pay to the Mortgagor any
remaining Proceeds held by it after the application of such Proceeds


                                      -65-
<PAGE>   77

to the Restoration and the completion thereof. The Mortgagor will, in good faith
and with due diligence, subject to Excusable Delays, file and prosecute the
Mortgagor's claim for any such Proceeds and, subject to the provisions of this
Section 15.2 relating to the direct payment to the Mortgagor of any Proceeds,
will cause the same to be collected and paid over to the Mortgagee, to be held
and applied in accordance with the provisions of this Mortgage. The Mortgagor
hereby irrevocably authorizes and empowers the Mortgagee, in the name of the
Mortgagor as its true and lawful attorney-in-fact, to file and prosecute such
claim and to collect and to make receipt for any such payment, and, in the event
the Mortgagor fails so to act or if an Event of Default or a Default of any
monetary obligation under the Mortgage Notes shall have occurred and be
continuing, then in such case the Mortgagee may file such claim and prosecute it
with counsel satisfactory to it at the expense of the Mortgagor. The Mortgagee
shall have the right to approve, such approval not to be unreasonably withheld,
any settlement which might result in any Proceeds in excess of the
Casualty/Condemnation Threshold Amount, and the Mortgagor will deliver or cause
to be delivered to the Mortgagee all instruments reasonably requested by the
Mortgagee to permit such approval. The Mortgagor will pay all costs, fees and
expenses reasonably incurred by the Mortgagee (including all reasonable
attorneys' fees and expenses, the fees of insurance experts and adjusters and
the reasonable costs incurred in any litigation or arbitration) in connection
with any damage or destruction to the Premises and seeking and obtaining any
payment on account thereof.

            15.3. Restoration. In the event that the damage or destruction does
not constitute a Total Loss, the Mortgagor shall be obligated, at its expense
(whether or not the Proceeds are sufficient for such purpose), to effect the
Restoration of the Premises in accordance with the provisions of the Leases,
subject to Excusable Delays, and shall use all or a portion of such Proceeds to
the extent required, and, so long as no Event of Default has occurred and is
continuing, the Mortgagee shall make such Proceeds available to the Mortgagor
(all such Proceeds to be held by the Mortgagor in trust, to be applied first to
the payment or reimbursement of all costs incurred to effect the Restoration),
for Restoration in accordance with the provisions of this Mortgage. In the event
of a Total Loss, if the Mortgagor elects to restore the affected Property (or
Properties) the Mortgagor shall cause the Architect to prepare both a cost
estimate and schedule for Restoration of the Premises and to provide such
estimate and schedule to


                                      -66-
<PAGE>   78

the Mortgagee and the Mortgagor. In the event that (i) such schedule indicates
that all the Restoration of the affected Property except for work with a value
not in excess of $2,000,000 per affected Property cannot be completed prior to
the date upon which the insurance described in clause (d) of Exhibit E hereto
(plus any extension thereof obtained in addition to that so required) would be
exhausted (and any Credit Facility delivered in lieu thereof or in addition
thereto would have expired) or (ii) the extent of the damage makes it
impracticable in the Mortgagor's judgment to restore the Premises to
substantially the same condition as existing prior to such casualty, then the
Mortgagor or Mortgagee as applicable shall apply the Proceeds to the prepayment
in full on the next Payment Date (without penalty or Make-Whole Obligation) of
the Allocated Amount pertaining to such Property damaged by the casualty at a
price of par plus accrued and unpaid interest but without any penalty or
Make-Whole Obligation. Upon the payment of the entire Allocated Amount
pertaining to such affected Property, such affected Property shall then be
released from the lien of this Mortgage. If, after a Total Loss, the Mortgagor
is not required to restore the Premises or apply the Proceeds to prepay the
Allocated Amount pertaining to such Property damaged by the casualty pursuant to
the preceding sentence, the Mortgagor or Mortgagee as applicable shall apply the
Proceeds, at the option of the Mortgagor (to be exercised by the Mortgagor
giving notice thereof to the Mortgagee, but to be exercised only in accordance
with the Mortgagor's obligations regarding restoration under the Leases) to
either (i) the Restoration of the Premises in accordance with the provisions
hereof, or (ii) the prepayment (without penalty or Make-Whole Obligation) on the
next Payment Date of the Allocated Amount pertaining to such Property damaged by
the casualty and, in connection therewith, upon the prepayment of a sum equal to
the entire Allocated Amount, such Property shall then be released from the lien
of this Mortgage. In the event the Mortgagor is required or elects to apply the
Proceeds to prepay the Allocated Amount pertaining to such Property damaged by
the casualty (without penalty or Make-Whole Obligation), any Proceeds remaining
after such prepayment shall be first applied to an additional prepayment of the
Mortgage Notes (without penalty or Make-Whole Obligation) in an amount equal to
the lesser of (x) such remaining Proceeds and (y) an amount such that the total
amount prepaid by the Mortgagor equals 125% of the Allocated Amount of the
affected Property. Any additional Proceeds remaining after such prepayment shall
be paid to the Mortgagor or as it may direct in writing. In the event that the
Proceeds are insufficient to prepay the Allocated Amount pertaining to such
Property damaged by the casualty


                                      -67-
<PAGE>   79

(without penalty or Make-Whole Obligation) and to obtain the release of such
Property from the lien of this Mortgage, after the Mortgagor elects to so apply
the Proceeds, the Mortgagor shall continue to be obligated, subject to the
provisions of Article 38 hereof, to pay immediately the amount of such
insufficiency to the Mortgagee until such amount is satisfied. In the event the
Mortgagor is obligated or elects to effect Restoration of the Premises, the
Mortgagor shall promptly commence and complete the Restoration of the Premises
in accordance with the provisions of this Mortgage, subject to Excusable Delays,
and any Proceeds remaining after completion of such Restoration and delivery of
the Officers' Certificate required under Section 14(d) hereof shall be paid to
the Mortgagor or as it may direct in writing.

            Any prepayment of the Mortgage Notes made pursuant to this Article
15 shall be applied to the Mortgage Notes in the following order of priority:
first, to the Class A-1 Mortgage Note until the Class A-1 Mortgage Note has been
paid in full; second, to the Class A-2 Mortgage Note until the Class A-2
Mortgage Note has been paid in full; third, to the Class B Mortgage Note until
the Class B Mortgage Note has been paid in full; fourth, to the Class C Mortgage
Note until the Class C Mortgage Note has been paid in full; fifth, to the Class
D Mortgage Note until the Class D Mortgage Note has been paid in full; sixth, to
the Class E Mortgage Note until the Class E Mortgage Note has been paid in full;
and seventh, to the Class F Mortgage Note until the Class F Mortgage Note has
been paid in full.

            16. TAKING OF PROPERTY.

            16.1. The Mortgagor to Give Notice; Assignment of Awards, etc. In
case of a Taking of all or any part of the Premises of any Property, or the
commencement of any proceedings or negotiations which might result in any such
Taking, the Mortgagor will promptly give written notice thereof to the
Mortgagee, generally describing the nature and extent of such Taking or the
nature of such proceedings or negotiations and the nature and extent of the
Taking which might result therefrom. As additional security, the Mortgagor
hereby irrevocably assigns, transfers and sets over to the Mortgagee, subject to
the provisions of this Mortgage, all rights of the Mortgagor to any Proceeds on
account of any Taking, subject to the provisions of this Mortgage with respect
to the use and application of any such Proceeds and provided that in the case of
an amount of such Proceeds which is not more than the Casualty/Condemnation
Threshold Amount if no Event of Default or a Default of any


                                      -68-
<PAGE>   80

monetary obligation under the Mortgage Notes shall have occurred and be
continuing, the Mortgagor shall have the right to receive direct payment of such
Proceeds, to be held and applied to the Restoration in accordance with the
provisions of this Mortgage (all such Proceeds to be held by the Mortgagor in
trust, to be applied first to the payment or reimbursement of all costs incurred
to effect the Restoration). If the amount of Proceeds is reasonably estimated by
the Mortgagor to exceed the Casualty/ Condemnation Threshold Amount, the
settlement of any such proceeding and the amount of Proceeds payable in respect
thereof shall be subject to the reasonable approval of the Mortgagee; provided
that no such approval shall be required if the Proceeds shall be sufficient to
prepay (without penalty or Make-Whole Obligation) the Allocated Amount
pertaining to such Property and the Mortgagor is permitted and has elected to do
so. The Mortgagor will in good faith and with due diligence, subject to
Excusable Delays, file and prosecute the Mortgagor's claim for any such Proceeds
and, subject to the provisions of the second sentence of this Section 16.1, will
cause the same to be collected and paid over to the Mortgagee, to be held and
applied in accordance with the provisions of this Mortgage. The Mortgagor hereby
irrevocably authorizes and empowers the Mortgagee, in the name of the Mortgagor
as its true and lawful attorney-in-fact, to file and prosecute such claim (with
counsel satisfactory to it at the expense of the Mortgagor) and to collect and
to make receipt for any such award or payment in the event the Mortgagor fails
so to act or if an Event of Default or a Default of any monetary obligation
under the Mortgage Notes shall have occurred and be continuing. The Mortgagee
shall have the right to approve, such approval not to be unreasonably withheld,
any settlement which may result in any Taking which might result in an award in
excess of the Casualty/Condemnation Threshold Amount, and the Mortgagor will
deliver or cause to be delivered to the Mortgagee all instruments reasonably
requested by it to permit such approval. The Mortgagor will pay all costs, fees
and expenses reasonably incurred by the Mortgagee (including all reasonable
attorneys' fees and expenses, the fees of insurance experts and adjusters and
the reasonable costs incurred in any litigation or arbitration) in connection
with any Taking and seeking and obtaining any award or payment on account
thereof.

            16.2. Partial Taking. In case of a Taking of any of the Properties
other than a Total Taking with respect to such Property, the Mortgagor shall be
obligated, at its expense (whether or not the Proceeds shall be sufficient for
such purpose, but subject to the provisions of Article 38


                                      -69-
<PAGE>   81

hereof) to effect Restoration of the Premises of any such Property in accordance
with the provisions of the Leases and this Mortgage, subject to Excusable
Delays.

            16.3. Application of Awards, etc. All Proceeds received by or
payable to the Mortgagee on account of a Taking shall be held and invested by
the Mortgagee until applied by the Mortgagee as follows:

            (a) All Proceeds (excluding the Proceeds on account of a Taking for
temporary use) other than Proceeds received on account of a Total Taking shall
be applied to the Restoration of the Premises as if such Proceeds were Proceeds
of a casualty to be applied pursuant to Section 15.2, and after the completion
of the Restoration of the Premises, any balance of the Proceeds remaining shall
next be applied on the Payment Date following such completion as a prepayment
(without penalty or Make-Whole Obligation) of the Allocated Amount pertaining to
the affected Property. To the extent that, subsequent to Restoration, the
remaining Proceeds of a Taking (excluding the proceeds on account of a Taking
for temporary use or proceeds which are not in respect of a diminution in value
of the Premises) are sufficient to prepay the Allocated Amount pertaining to the
affected Property and are so applied, such Property shall then be released from
the lien of this Mortgage. Any Proceeds of a Taking remaining after such
prepayment shall first be applied to a further prepayment of the Mortgage Notes
(without penalty or Make-Whole Obligation) in an amount equal to the lesser of
(x) such remaining Proceeds and (y) an amount such that the total amount prepaid
by the Mortgagor equals 125% of the Allocated Amount of such affected Property.
The balance of any Proceeds of a Taking, if any, shall be paid over and assigned
to the Mortgagor or as it may direct in writing.

            (b) All Proceeds received on account of a Total Taking of any
Property shall be applied to the prepayment (without penalty or Make-Whole
Obligation) on the next Payment Date, to the extent that the Proceeds are
sufficient therefor, of the Allocated Amount pertaining to such Property,
whereupon such Property shall be released from the lien of this Mortgage. Any
Proceeds of a Taking remaining after such prepayment shall first be applied to a
further prepayment of the Mortgage Notes (without penalty or Make-Whole
Obligation) in an amount equal to the lesser of (x) such remaining Proceeds and
(y) an amount such that the total amount prepaid by the Mortgagor equals 125% of
the Allocated Amount of such affected Property. The balance of any Proceeds of a
Taking, if any, shall be paid over and


                                      -70-
<PAGE>   82

assigned to the Mortgagor or as it may direct in writing. In the event that the
Proceeds are insufficient to prepay the Allocated Amount pertaining to such
Property (without penalty or Make-Whole Payment), the Mortgagor shall be
obligated, subject to the provisions of Article 38 hereof, to pay immediately
the amount of such insufficiency to the Mortgagee and upon the payment of the
entire Allocated Amount of such Property, such Property shall be released from
the lien of this Mortgage.

            Any prepayment made pursuant to this Article 16 shall be applied to
the Mortgage Notes in the following order of priority: first, to the Class A-1
Mortgage Note until the Class A-1 Mortgage Note has been paid in full; second,
to the Class A-2 Mortgage Note until the Class A-2 Mortgage Note has been paid
in full; third, to the Class B Note until the Class B Mortgage Note has been
paid in full; fourth, to the Class C Mortgage Note until the Class C Mortgage
Note has been paid in full; fifth, to the Class D Mortgage Note until the Class
D Mortgage Note has been paid in full; sixth, to the Class E Mortgage Note until
the Class E Mortgage Note has been paid in full; and seventh, to the Class F
Mortgage Note until the Class F Mortgage Note has been paid in full.

            17. EVICTION BY PARAMOUNT TITLE. The Mortgagor, within three
Business Days of obtaining knowledge of the pendency of any proceedings for the
eviction of the Mortgagor from the Premises of any Property or any part thereof
by paramount title or otherwise questioning the Mortgagor's title to the
Premises as warranted in this Mortgage, or of any condition which might
reasonably be expected to give rise to any such proceedings, shall notify the
Mortgagee thereof. The Mortgagee may participate in such proceedings, and the
Mortgagor will deliver or cause to be delivered to the Mortgagee all instruments
reasonably requested by the Mortgagee to permit such participation. In any such
proceeding the Mortgagee may be represented by counsel reasonably satisfactory
to it at the reasonable expense of the Mortgagor. The Mortgagor will pay all
costs, fees and expenses reasonably incurred by the Mortgagee (including all
reasonable attorneys' fees and expenses, the fees of insurance experts and
adjusters and the reasonable costs incurred in any litigation or arbitration) in
connection with any such proceeding and seeking and obtaining any award or
payment on account thereof.


                                      -71-
<PAGE>   83

            18. BOOKS AND RECORDS, FINANCIAL STATEMENTS, REPORTS AND OTHER
INFORMATION.

            18.1. Books and Records. The Mortgagor will keep proper books of
record and account, in which accurate and complete entries shall be made of all
dealings or transactions of or in relation to each of the Properties and the
business and affairs of the Mortgagor relating to the Premises of each Property.
The Mortgagee and its authorized representatives may, subject to Section 6.6 of
the Indenture, from time to time, designate an agent to examine, at reasonable
times and upon reasonable notice, the books and records of the Mortgagor
relating to the operation of the Premises.

            18.2. Financial Statements. (a) Not later than one hundred five
(105) days after each December 31 after the date hereof and for the fiscal year
then ended, the Mortgagor will prepare and deliver to the Mortgagee an audited
balance sheet and statement of income and expenses relating to the Properties on
a consolidated basis for such fiscal year, all in reasonable detail as to the
sources and character thereof and stating in comparative form the figures for
the previous fiscal year. Such annual financial statements for each fiscal year
shall be certified by certified public accountants reasonably acceptable to the
Mortgagee and shall be accompanied by an Officers' Certificate of the Mortgagor
certifying that such statements are true and correct in all material respects,
and that the officer signing such certificate has obtained no knowledge of any
Default or Event of Default or, if so, specifying each such Default or Event of
Default and the nature and status thereof and what action the Mortgagor is
taking and proposes to take with respect thereto. Without limitation, any of the
six largest national accounting firms shall be acceptable to Mortgagee.

            (b) Not later than forty-five (45) days after the end of each fiscal
quarter (other than the fourth quarter) the Mortgagor shall prepare and deliver
to the Mortgagee an unaudited balance sheet and statement of income and expenses
relating to the Properties on a consolidated basis for such fiscal quarter and
for the fiscal year to date and not later than forty-five (45) days after the
end of each fiscal quarter (including the fourth quarter) an additional
unaudited statement of income and expenses relating to each Property, all in
reasonable detail as to the sources and character thereof. Such unaudited
financial statements shall be accompanied by an Officers' Certificate of the
Mortgagor certifying that such statements are true and


                                      -72-
<PAGE>   84

correct in all material respects, and that the officer signing such certificate
has obtained no knowledge of a Default or Event of Default or, if so, specifying
each such Default or Event of Default and the nature and status thereof and what
action the Mortgagor is taking and purposes to take with respect thereto.

            (c) Subject to Section 6.6 of the Indenture and Section 47 hereof
(relating to confidentiality requirements), not later than forty-five (45) days
after the end of each fiscal quarter the Mortgagor shall deliver to the
Mortgagee:

                  (i) a rent roll as of the end of such quarter for each
      Property;

                  (ii) subject to confidentiality obligations to tenants, the
      most recent retail "sales information", if any, collected by or on behalf
      of the Mortgagor; and

                  (iii) lease abstracts with respect to new leases entered into
      during such fiscal quarter in excess of 30,000 square feet.

            (d) The Mortgagor shall provide along with the financial statements
required by this Section 18.2, a statement of the Net Cash Flow and a statement
of the Debt Service Coverage Ratio for the period to which such financial
statements relate.

            18.3. Additional Information. Subject to Section 6.6 of the
Indenture and Section 47 hereof (relating to confidentiality requirements), with
respect to each Property, the Mortgagor will deliver to the Mortgagee (and to
the Rating Agencies) (i) notice in the event of any (a) Event of Default under
this Mortgage or the Indenture, (b) material casualty to or taking of the
Property, or (c) change in the Manager, and (ii) a copy of any notice from any
environmental authority having jurisdiction over the Property with respect to a
condition existing or alleged to exist or emanate from or at the Property
received by the Mortgagor.

            18.4. Other Information. The Mortgagor will, at any and all times,
within a reasonable time after written request by the Mortgagee or the Rating
Agencies, furnish or cause to be furnished to the Mortgagee or the Rating
Agencies, in such manner and in such detail as may be reasonably requested by
the Mortgagee or the Rating


                                      -73-
<PAGE>   85

Agencies, additional reasonable information respect to each Property.

            19. TRANSFERS AND INDEBTEDNESS. Unless such action is permitted by
the provisions of this Article 19 or the provisions of Section 3.2(c), 3.2(d) or
3.2(f) or Article 20 hereof, the Mortgagor will not (i) sell, assign, convey,
transfer or otherwise dispose of legal or beneficial interests in all or any
part of the Properties, (ii) permit any owner, directly or indirectly, of a
beneficial interest in any of the Properties, to transfer such interest, whether
by transfer of stock or other beneficial interest in any entity, or otherwise,
(iii) incur indebtedness, (iv) mortgage, hypothecate or otherwise encumber or
grant a security interest in any of the Properties, (v) sell, assign, convey,
transfer, mortgage, encumber, grant a security interest in, or otherwise dispose
of any legal or beneficial interest in the Mortgagor, or permit any owner of a
legal or beneficial interest in the Mortgagor to do the same, or (vi) file a
declaration of condominium with respect to any of the Properties.

            19.1. Sale of the Properties. (i) Unless the Mortgagor first obtains
a release of the relevant Property or Properties from the Lien of this Mortgage
in accordance with Article 44 hereof, the Mortgagor shall not sell, assign,
convey, transfer or otherwise dispose of legal or equitable title to or any
interest in all (or any) of the Properties unless after giving effect to the
proposed transaction:

                  (a) the Properties shall be directly owned by a Single Purpose
            Entity (including a tenancy-in-common among Single Purpose Entities
            under a tenancy-in-common agreement in substance the same in all
            material respects as a partnership agreement of a single-purpose
            partnership) which at the time of such transfer will be in
            compliance with the covenants contained in Sections 3.3 and 3.4
            hereof and which has assumed in writing (subject to the terms of
            Article 38 hereof) and agreed to comply with all the terms,
            covenants and conditions set forth in this Mortgage, expressly
            including the covenants contained in Sections 3.3 and 3.4 hereof,
            and each of the other Mortgage Security Documents;

                  (b) one or more Approved Control Parties shall, individually
            or acting in concert, own directly or indirectly at least 51% of,
            and


                                      -74-
<PAGE>   86

            control, the entity which directly owns the Properties ("control"
            meaning, for purposes of this Section 19.1 and Section 19.2, primary
            responsibility to make all material decisions with respect to the
            operation, management, financing and disposition of the Properties,
            rather than a beneficial ownership requirement, and without being
            compromised by the fact that responsibility for such day-to-day
            operating and management functions as are ordinarily handled by a
            property manager or for leasing activities has been delegated by
            such controlling Person pursuant to an agreement in writing)
            provided, however, that at all times a Vornado Affiliate and/or a
            Permitted Owner shall own directly or indirectly at least 51% of,
            and control, the entity which directly owns the Properties,

                  (c) if the Manager and/or an Affiliate of the Manager does not
            act as Manager of the Properties and one or more of the Mortgagors
            named herein does not own or control the transferee, then the
            Manager of the Property must be a reputable and experienced
            professional management company, having under management, at the
            time of the proposed transfer, at least 20 retail shopping centers
            comprising at least 8 million square feet;

                  (d) no Event of Default shall have occurred and be continuing;

                  (e) if the transfer results in a transfer of more than 49% of
            the direct or indirect ownership interests of any Borrower or
            Guarantor, a satisfactory non-consolidation opinion of counsel with
            respect to the transferee and the owner of such transferee is
            provided to the Mortgagee and the Rating Agencies; and

                  (f) if the Approval Control Party is an entity other than a
            Vornado Affiliate, a Rating Agency Confirmation shall have been
            obtained with respect to the proposed transfer.

Any permitted transferee of the Properties shall execute an assumption in the
form of Exhibit F hereto, subject to the provisions of Article 38 hereof, of the
obligations of the Mortgagor under this Mortgage. With respect to any transfer
described in this Section 19.1(i), Mortgagor shall pay to the Servicer an
assumption fee of $5,000.


                                      -75-
<PAGE>   87

            (ii) The Mortgagor also may transfer or dispose of Equipment which
is being replaced or which is no longer necessary in connection with the
operation of the Premises or of any Property free from the interest of the
Mortgagee under this Mortgage, provided that such transfer or disposal will not
adversely affect the value of such Property, will not materially impair the
utility of the Premises of such Property, and will not result in a reduction or
abatement of, or right of offset against, the rentals payable under any Lease,
in either case as a result thereof, and provided that any new Equipment acquired
by the Mortgagor (and not so disposed of) shall be subject to the interest of
the Mortgagee under this Mortgage unless leased to the Mortgagor. The Mortgagee
shall, from time to time, upon receipt of an Officers' Certificate requesting
the same and confirming satisfaction of the conditions set forth above, execute
a written instrument in form reasonably satisfactory to it to confirm that such
Equipment which is to be, or has been, sold or disposed of is free from the
interest of the Mortgagee under this Mortgage.

            19.2. Transfer or Encumbrance of Interests in the Mortgagor. (i) A
sale, assignment, conveyance, transfer, or other disposition or hypothecation or
other encumbrance of a direct or indirect beneficial interest in one or more of
the Mortgagors shall be permitted if (I) the Mortgagee shall have consented
thereto, or (II) after giving effect to the proposed transaction, one or more
Approved Control Parties shall, individually or acting in concert, directly or
indirectly own and control (as defined in Section 19.1) such Mortgagors;
provided, however, that if a transfer is made pursuant to clause (II) hereof
there shall be provided (x) if the transfer results in a transfer of more than
49% of the direct or indirect ownership interests of any Borrower or Guarantor,
a non-consolidation opinion of counsel with respect to such Permitted Owner, and
the applicable Mortgagor, which is satisfactory to the Rating Agencies and (y) a
Rating Agency Confirmation shall have been obtained with respect to the proposed
transfer unless such transfer is to a Vornado Affiliate.

            (ii) a hypothecation or other encumbrance of a direct or indirect
beneficial interest in one or more of the Mortgagors or in Vornado Finance shall
be permitted in connection with and to secure a borrowing by the owner of such
direct or indirect interest, provided that a Rating Agency Confirmation shall
have been obtained with respect thereto.


                                      -76-
<PAGE>   88

            (iii) Nothing in this Article 19 and no other provision of this
Mortgage or any other Mortgage Security Document shall prohibit or be construed
as prohibiting, conditioning or restricting any shareholder in Vornado or any
partner in VRLP (but only so long as Vornado owns in excess of 50% of VRLP) from
selling, assigning, pledging, hypothecating, conveying, transferring or
otherwise disposing of or encumbering such Person's shares in Vornado or
partnership interests in VRLP, respectively, to any other Person, and no such
transaction shall in and of itself result in any Default hereunder.

            19.3. Indebtedness. The Mortgagor shall not incur, create or assume
any indebtedness or incur any liabilities secured by any of the Properties
without the consent of the Mortgagee (other than the Mortgage Notes and the
other obligations, indebtedness and liabilities secured by this Mortgage or set
forth in any other Mortgage Security Document); provided, however, that, without
the consent of the Mortgagee, the Mortgagor may incur, create or assume the
following indebtedness:

                  (i) amounts, not secured by the Premises of any of the
      Properties and that are not more than 60 days past due, payable by or on
      behalf of the Mortgagor for or in respect of the operation of any of the
      Properties in the ordinary course of operating the Mortgagor's business,
      including amounts payable by or on behalf of the Mortgagor to suppliers,
      contractors, mechanics, vendors, materialmen or other persons providing
      property or services to the Mortgagor or to the Premises of any of the
      Properties, or in connection with the ownership, management, operation,
      leasing, cleaning, maintenance, repair, replacement, financing,
      improvement, alteration or restoration thereof incurred in the ordinary
      course of operating the Mortgagor's business (provided, however, that
      notwithstanding the foregoing, in no event shall the Mortgagor be
      permitted under this provision to enter into a note for borrowed money);

                  (ii) amounts, not secured by the Premises of any of the
      Properties, payable or reimbursable to any Tenant on account of work
      performed at the Premises of such Property by such Tenant or for costs
      incurred by such Tenant in connection with its occupancy of space in the
      Premises of such Property including tenant improvements and tenant work
      allowances (provided, however, that notwithstanding the foregoing, in no


                                      -77-
<PAGE>   89

      event shall the Mortgagor be permitted under this provision to enter into
      a note for borrowed money);

                  (iii) indebtedness not secured by any of the Properties (but
      which may be secured by the Equipment so financed), relating solely to
      financing of capital improvements, tenant improvements, Equipment or
      leasing costs relating to any Property or Properties, and costs associated
      with such indebtedness;

                  (iv) capital lease obligations; and

                  (v) indebtedness not secured by any of the Properties incurred
      to finance tenant improvements, Equipment, capital improvements, leasing
      costs, or legal or compliance costs;

provided, however, that the indebtedness described in clauses 19.3(i) through
(v) above shall not in the aggregate exceed 4% of the aggregate initial
Allocated Amounts of all Properties which at the time are subject to the Lien of
this Mortgage.

            19.4. Intentionally Omitted.

            19.5. Notice. Not less than five Business days prior to the closing
of any transaction subject to the provisions of Section 19.1(i) or 19.2(i)
(other than a transaction described in 19.2(ii)), the Mortgagor shall deliver to
the Mortgagee an Officers' Certificate describing the proposed transaction and
stating that such transaction is permitted by this Article 19, together with
such documents upon which such Officers' Certificate is based.

            19.6. Delivery of Documents to the Mortgagee. No more than twenty
(20) Business Days after the completion of any transaction subject to Section
19.1(i) or 19.2(i) (other than a transaction described in Section 19.2(ii)), the
Mortgagor shall provide the Mortgagee with copies of executed deeds, mortgages
and such other similar closing documents as may be reasonably requested by the
Mortgagee.

            20. PERFORMANCE OF LEASES; APPLICATION OF RENTS. (a) The Mortgagor
shall timely perform and observe or cause to be performed or observed all the
material terms, covenants and conditions required to be performed and observed
by the Mortgagor under the Leases, such that there will be no material and
adverse impairment of the value of any of the Properties or the Mortgagee's
interest under this Mortgage. The Mortgagor will promptly deliver to the


                                      -78-
<PAGE>   90

Mortgagee a copy of any notice from any Tenant under any Lease covering 15,000
or more square feet of rentable area of the Premises of any Property, claiming
that the lessor is materially in default in the performance or observance of any
of the terms, covenants or conditions thereof to be performed or observed by the
lessor, and will provide in each Lease at the Properties after the date hereof
to which it is a party that any Tenant delivering any such notice shall send a
copy of such notice directly to the Mortgagee.

            (b) The Mortgagor shall engage, and shall maintain during the term
hereof their engagement of, Vornado, an Affiliate thereof or another
professional management company which manages at least 20 other retail shopping
centers comprising an aggregate of at least 4 million square feet, as the
Manager of the Properties (each, a "Manager"). The Mortgagor shall, or shall
cause the Manager to, manage and operate the Premises of each Property in a
reasonably prudent manner and shall not enter into any Lease after the date
hereof which would, evaluated alone or in conjunction with any then existing
leases, result in any material impairment of the fair market value, as of the
date such Lease is executed by the Mortgagor, of the affected Property. Subject
to subsection (e) of this Section 20, the Mortgagor may enter into any Lease
which is not inconsistent with the provisions of this Article 20 and the other
applicable provisions of this Mortgage, if any, and the Mortgagor agrees to
deliver either a duplicate original executed counterpart or a certified copy of
each Lease to the Mortgagee. Each Lease entered into after the date hereof
(including the renewal or extension on or after the date hereof of any lease
entered into prior to the date hereof if the rent payable during such renewal or
extension, or a formula to compute such rent, is not provided for in such Lease,
such a renewal or extension a "Renewal Lease") either (A) shall provide for rent
and all other material items thereunder to be payable in amounts at least equal
to the fair market rental value (taking into account the type and quality of the
Tenant), as of the date such Lease is executed by the Mortgagor, of the space
covered by such lease or Renewal Lease for the term thereof, including any
renewal options, (B) shall not have a material adverse effect on the value of
any of the Properties as a whole or the ability of the Mortgagor to pay its
obligations in respect of the Mortgage Notes and this Mortgage or (C) shall be
consented to by the Mortgagee.

            (c) The Mortgagor may, without the consent of the Mortgagee, amend,
modify or waive the provisions of any Lease, provided that such action does not
have a material


                                      -79-
<PAGE>   91

adverse effect upon the value of any of the Properties, and provided further
that such Lease, as amended, modified or waived, is otherwise in compliance with
the requirements of this Mortgage and a certified copy of the amendment,
modification or waiver is delivered to the Mortgagee.

            (d) The Mortgagor may terminate or permit the termination of any
Lease of space or accept surrender of all or any portion of the space demised
under the Lease or acquire any Lease or reduce the rentals reserved under or
shorten the term of any Lease so long as such action (taking into account the
planned alternative uses of the space) does not materially adversely affect the
value of any of the Properties (it being agreed that termination of the Lease of
a Tenant which is in default, after any applicable notice and cure periods,
shall be considered to be for the benefit of the Properties) or the ability of
the Mortgagor to pay its obligations in respect of the Mortgage Notes and this
Mortgage.

            (e) After the occurrence and during the continuation of a Triggering
Event (as defined in the Indenture), Mortgagor shall not enter into any lease in
excess of 40,000 square feet without the prior approval of Mortgagee (which such
approval shall be deemed to have been given if Mortgagee does not respond within
twenty (20) days after receipt of such request and the information reasonably
necessary to make such a determination).

            (f) No Mortgagor shall enter into any Lease with an Affiliate of
such Mortgagor at any Property, unless (i) the space is for the use and
occupancy of one or more of such Affiliates, and (ii) the material terms of such
Lease comply with the requirements set forth in Section 20(b) hereof; provided,
however, that a reasonable amount of office space not in excess of 5,000 net
leaseable square feet can be provided to each Manager for the purpose of
management of each of the Properties at less than fair market rental or at no
rental, at the Mortgagor's discretion. The Mortgagor shall have the right,
subject to the provisions of this Mortgage, to acquire Leases by way of
assignment, surrender, acquisition or further sublease. The Mortgagor shall not
modify the terms governing the management of any of the Properties in any
respect which would have a materially adverse effect on the operation of, or the
Net Cash Flow generated by, or the value of, the Premises of any Property
without the prior approval of the Mortgagee. The Mortgagor shall not replace the
Manager of any Property with a new Manager without first having obtained a
Rating Agency Confirmation with respect thereto.


                                      -80-
<PAGE>   92

            (g) The Mortgagor shall not receive or collect, or permit the
receipt or collection of, any rental or other payments under any Lease more than
one (1) month in advance of the respective period in respect of which they are
to accrue, except that (i) in connection with the execution and delivery of any
Lease or of any amendment to any Lease, rental payments thereunder may be
collected and received in advance in an amount not in excess of one (1) month's
rent and a security deposit (including advance rents as or in lieu of a security
deposit) may be required thereunder (provided that such deposits are maintained
in accordance with applicable law and in accordance with Article 53 hereof), and
(ii) the Mortgagor may receive and collect escalation, percentage rent and other
charges in accordance with the terms of each Lease and (iii) the Mortgagor may
receive and collect more than one month's rent in connection with a Tenant
terminating its Lease if the termination of the Lease is permitted under this
Mortgage.

            (h) Subject to the terms of any non-disturbance and attornment
agreement which the Mortgagee may provide to any Tenant pursuant to this
Mortgage, the Mortgagor shall not enter into any Lease after the date hereof
that does not contain terms to the effect as set forth in Exhibit G hereto.

            (i) Upon receipt by the Mortgagee of a written request from the
Mortgagor therefor, the Mortgagee shall execute and deliver to the Tenant under
any Lease (other than a Lease to an Affiliate of the Mortgagor) existing on the
date hereof or made in accordance with the provisions of this Article 20, a
non-disturbance and attornment agreement in customary form for the Premises if
required by such Lease and specified in such request, provided that such request
is accompanied by an Officers' Certificate stating that such Lease complies in
all respects with this Mortgage, including specifically this Article 20.

            21. NO ENDORSEMENT. The Mortgagee shall not become or be considered
to be an endorser, co-maker or co-obligor on the Mortgage Notes or on any
obligation of the Mortgagor secured by this Mortgage.

            22. NO CREDIT FOR PAYMENT OF TAXES OR IMPOSITIONS. The Mortgagor
shall not be entitled to any credit against the principal of or interest or
Make-Whole Obligation, if any, payable on the Mortgage Notes, and the Mortgagor
shall not be entitled to any credit against any other amounts which may become
payable under the terms thereof or hereof, by reason of the payment of any tax
on


                                      -81-
<PAGE>   93

any Property or any part thereof or by reason of the payment of any other
Imposition or other amount required to be paid hereunder. No deduction shall be
made or claimed from the taxable value of any Property or any part thereof by
reason of this Mortgage.

            23. EVENT OF DEFAULT; ACCELERATION OF MORTGAGE NOTE. If one or more
of the following events ("Event of Default") shall occur:

            (a) a default in the regularly scheduled payment of any principal or
interest required to be paid under the Mortgage Notes by 11:00 a.m., New York
time, on the second Business Day immediately preceding any Payment Date or
failure by Mortgagor to make deposits in the Reserve Accounts as required under
the Cash Management Agreement or Indenture; or

            (b) a default in the payment of the principal of any Mortgage Note
at maturity (whether at the Maturity Date, by acceleration, call for prepayment
or otherwise); or

            (c) default in the payment of any amounts due and payable (other
than amounts described in the foregoing clause (a) or (b)) under the Mortgage
which continues for a period of fifteen Business Days after written demand by
the Mortgagee for payment thereof; or

            (d) an "Event of Default" as defined in any Mortgage Security
Document, the Indenture or the Guaranty Agreement; or

            (e) any insurance required to be maintained in respect of the
Premises of any Property pursuant to Article 13 hereof shall be cancelled,
terminated or expire (and replacement insurance or a binding commitment to
provide such replacement insurance complying with the provisions of Article 13
hereof has not been effected prior to such event) or any such insurance shall be
amended or modified so as not to comply with Article 13 hereof, and notice to
the Mortgagor of such cancellation, termination, expiration, amendment or
modification shall have been mailed or otherwise surrendered or released for
delivery to the Mortgagor; or

            (f) the Mortgagor shall, directly or indirectly, make or permit to
occur a violation of the covenants contained in Section 3.3 or 3.4 hereof, or a
violation of the covenants contained in Article 11 hereof (subject to the
provisions of Article 12 hereof), or any sale, assignment, conveyance, transfer,
mortgage, pledge, encumbrance or other


                                      -82-
<PAGE>   94

disposition in violation of Article 19 hereof, or incur any indebtedness in
violation of Article 19 hereof;

            (g) the Mortgagor shall fail to perform or comply with any of the
material covenants of this Mortgage, including the failure to perform in all
material respects under any ground lease applicable to a Property subject to
applicable notice and cure rights thereunder (other than as described in the
foregoing clauses (a) through (f)), or the Mortgagor shall breach any
representation or warranty made by it in this Mortgage or in any other Mortgage
Security Document, and in any such case, such failure or breach shall continue
for more than thirty (30) Business Days after written notice thereof by the
Mortgagee to the Mortgagor; provided that in the case of any such failure that
is susceptible of cure but that cannot with diligence be cured within such
thirty Business Day period, if the Mortgagor shall promptly have commenced to
cure the same and shall thereafter prosecute the curing thereof with diligence,
subject to Excusable Delays, the period within which such failure may be cured
shall be extended for such further period as shall be reasonably necessary for
the curing thereof with diligence, subject to Excusable Delays; provided,
however, that Mortgagor shall provide a written explanation to Mortgagee
explaining the reasons for requiring such extended cure period; provided,
further, however, that such extended period shall not exceed one hundred eighty
(180) days unless, only in the case of cures which require construction or
remedial work, cure cannot with diligence reasonably be achieved within such one
hundred eighty (180) days and the Mortgagor has delivered an Officers'
Certificate to the Mortgagee to such effect, in which event such period shall be
extended for an additional one hundred eighty (180) days (and provided that cure
of any breach of representation or warranty, and that cure of any failure to
make a delivery, subsequent to the date as of which the representation or
warranty was made or applies, or such delivery was required, shall constitute
cure of such breach, or cure of such failure to make the delivery, provided such
breach or failure has not had a material adverse effect on the interest of the
Mortgagee hereunder); or

            (h) intentionally omitted.

            (i) the entry by a court having jurisdiction over any Borrower or
Guarantor of (A) a decree or order for relief in respect of such Borrower or
Guarantor in an involuntary case or proceeding under any applicable federal or
state bankruptcy, insolvency, reorganization,


                                      -83-
<PAGE>   95

rehabilitation or other similar law or (B) a decree or order adjudging such
Borrower or Guarantor a bankrupt or insolvent, or approving as properly filed a
petition seeking reorganization, rehabilitation, arrangement, adjustment or
composition of or in respect of such Borrower or Guarantor under any applicable
federal or state bankruptcy, insolvency, reorganization, rehabilitation or other
similar law, or appointing a custodian, receiver, liquidator, assignee, trustee,
sequestrator or other similar official of such Borrower or Guarantor or of any
substantial part of its property, or ordering the winding up or liquidation of
its affairs and such decree or order remains undismissed for a period for 60
days; or

            (j) the commencement by any Borrower or Guarantor of a voluntary
case or proceeding under any applicable federal or state bankruptcy, insolvency,
reorganization or other similar law or of any other case or proceeding to be
adjudicated a bankrupt or insolvent, or the consent by such Borrower or
Guarantor to the entry of a decree or order for relief in any involuntary case
or proceeding under any applicable federal or state bankruptcy, insolvency,
reorganization or other similar law or to the commencement of any bankruptcy or
insolvency case or proceeding against it, or the filing by it of a petition or
answer or consent seeking reorganization or relief under any applicable federal
or state bankruptcy or similar law, or the consent by it to the filing of such
petition or to the appointment of or taking possession by a custodian, receiver,
liquidator, assignee, trustee, sequestrator or similar official of such Borrower
or Guarantor or of any substantial part of its property, or the making by it of
an assignment for the benefit of creditors, or the admission by it in writing of
its inability to pay its debts generally as they become due, or the taking of
action by such Borrower or Guarantor in furtherance of any such action.

then, in any such event, the Mortgagee, at its option, may, in accordance with
the provisions of Section 5.2 of the Indenture, declare the Mortgage Notes due
and payable and, to the extent permitted by applicable law, the Mortgagee may
exercise the other remedies provided for herein for an Event of Default;
provided, however, that if an Event of Default described in clause (i) or (j)
occurs, then the Mortgage Notes shall automatically be and become due and
payable immediately without any action whatsoever on the part of the Mortgagee,
and, to the extent permitted by applicable law, the Mortgagee may exercise such
other remedies as may be available to Mortgagee. If after the occurrence of an
Event of Default, the Mortgage Notes are accelerated prior to the Payment Date
occurring in December 2009, the Mortgagor shall


                                      -84-
<PAGE>   96

pay the Make-Whole Amount with respect to the Mortgage Notes.

            Within thirty (30) days after any written request by the Mortgagee
therefor, but no more frequently than once in any twelve month period, the
Mortgagor shall furnish to the Mortgagee an Officers' Certificate, stating that
in the ordinary course of the performance by the officer of the Mortgagor
signing such certificate of his duties he either would normally obtain knowledge
or have made due inquiry as to the existence of any condition or event which
would constitute an Event of Default hereunder or a Default of any monetary
obligation under the Mortgage Notes and certifying that to the best of his
knowledge there is no such condition or event, or if any such condition or event
exists, specifying each such Event of Default or a Default of any monetary
obligation under the Mortgage Notes and the nature and status thereof and what
action the Mortgagor is taking or proposes to take with respect thereto.

            The Mortgagor acknowledges that the Secured Obligations are secured
by this Mortgage, the Assignment of Leases and various other documents or
instruments securing or evidencing the Mortgage Loan. Upon the occurrence of an
Event of Default, the Mortgagee shall have the right to institute a proceeding
or proceedings for the total or partial foreclosure of this Mortgage and any or
all of the other Mortgage Security Documents, whether by court action, power of
sale or otherwise, under any applicable provisions of law, for all of the
indebtedness secured by the Mortgage Security Documents or the portion of such
indebtedness allocated to any particular Property, and the liens and the
security interests created by the Mortgage Security Documents shall continue in
full force and effect as to the Property not foreclosed without loss of priority
securing that portion of the indebtedness then due and payable and still
outstanding. The Mortgagor acknowledges that the Properties are located in six
(6) different states and agree that, subject to Article 38 of this Mortgage,
upon the occurrence of an Event of Default hereunder the Mortgagee shall be
entitled to enforce payment of the indebtedness secured by the Mortgage Security
Documents and the performance of any term, covenant or condition of the Mortgage
Security Documents and exercise any and all rights and remedies under the
Mortgage Security Documents or as provided by law or at equity, by one or more
proceedings, whether contemporaneous, consecutive or both, to be determined by
the Mortgagee in its sole discretion, in any one or more states in which the
Properties are located. Neither the acceptance of this Mortgage or the other


                                      -85-
<PAGE>   97

Mortgage Security Documents nor the enforcement thereof in any one state,
whether by court action, foreclosure, power of sale or otherwise, shall
prejudice or in any way limit or preclude enforcement by court action,
foreclosure, power of sale or otherwise, of the Mortgage Notes, this Mortgage or
the other Mortgage Security Documents through one or more additional proceedings
in that state or in any other state. Any and all sums received by the Mortgagee
under the Mortgage Notes, this Mortgage or the other Mortgage Security Documents
shall be applied toward the repayment of the Secured Obligations in such order
and priority as the Mortgagee shall determine, consistent with the requirements
of the Mortgage Security Documents (including, without limitation, the rights of
the Mortgagor set forth in Section 44 of this Mortgage), but otherwise without
regard to the Allocated Amount applicable to each Property or the appraised
value of any of the Properties.

            24. COMPROMISE OF ACTIONS. Any action, suit or proceeding brought by
the Mortgagee pursuant to this Mortgage or otherwise and any claim made by the
Mortgagee under this Mortgage or otherwise may be compromised, withdrawn or
otherwise dealt with by the Mortgagee without notice to or the approval of the
Mortgagor.

            25. FORECLOSURE.

            25.1. Foreclosure. Subject to Article 38 hereof, if any Event of
Default shall have occurred and the Mortgage Notes shall have been declared due
and payable, the Mortgagee, for the benefit of the Holders (as defined in the
Indenture), may at any time proceed, at law or in equity or otherwise, to
enforce the payment of the Mortgage Notes in accordance with the terms thereof
and:

            (a) to institute an action to foreclose its interest under and the
lien of this Mortgage against any of the Properties by judicial foreclosure sale
or strict foreclosure in one proceeding or against portions of the Properties in
a series of separate proceedings, and to have the same sold under the judgment
or decree of a court of competent jurisdiction or proceed to take any of such
actions; and

            (b) to take such other action at law or in equity or otherwise for
the enforcement of this Mortgage and the realization on the security or any
other security herein or elsewhere provided for, as the law may allow (including
by power of sale), and may proceed therein to final judgment and execution for
the entire unpaid balance of the principal


                                      -86-
<PAGE>   98

debt, together with all other sums payable by Mortgagor in accordance with the
provisions of the Mortgage Notes and this Mortgage, and all sums which may have
been advanced by the Mortgagee for taxes, water or sewer rents, charges or
claims, payment on prior liens, insurance or repairs to the Properties, all
costs of suit, together with interest thereon at such interest rate as may be
awarded in any judgment obtained by the Mortgagee, as the case may be, from and
after the date of any foreclosure sale until actual payment is made to the
Mortgagee of the full amount due the Mortgagee, and attorneys' fees through and
including all appellate levels; and

            (c) to sell, assign, transfer and deliver the whole or, from time to
time, any part of any Property, or any interest in any part thereof, at any
private sale or at public auction permitted by law, with such demand,
advertisement or notice as required by law, and on such other terms as required
or permitted by law.

Before taking title to any Property, the Mortgagee, at the expense of the
Mortgagor, may determine whether any environmental hazards exist at the Property
in respect of which the Mortgagee may become liable by taking title, which
determination may include the performance of an environmental audit of the
Property by a qualified professional if the Mortgagee determines that reasonable
prudence warrants the performance of such an audit.

            25.2. The Mortgagor's Waivers. It shall not be necessary for the
Mortgagee to have actual or constructive possession of any part of any Property
in order to pass the title to and the right of possession of said Property, and
the title to and the right of possession of said property shall pass to the
purchaser or purchasers thereof at any sale hereunder as fully as if the same
actually had been present and delivered. To the fullest extent allowed by
applicable law, upon foreclosure of this Mortgage whether by power of sale, or
any other nonjudicial or judicial foreclosure process, the Mortgagor or any
person claiming any part of any Property by, through or under the Mortgagor
shall not be entitled to direct the order of sale or to a marshalling of assets
or a sale in inverse order of alienation. The recitals and statements of fact
contained in any notice or in any conveyance to the purchaser or purchasers at
any sale hereunder shall be prima facie evidence of the truth of such facts, and
all prerequisites and requirements necessary to the validity of any such sale
shall be presumed to have been performed. In the event of a foreclosure sale, to
the extent that the Mortgagor is in


                                      -87-
<PAGE>   99

possession of the Premises, the Mortgagor shall be deemed a tenant at will of
the purchaser at such judicial foreclosure sale and shall be liable for a
reasonable rental for the use of the Premises; and if the Mortgagor refuses to
surrender possession of the Premises upon demand, the purchaser shall be
entitled to institute and maintain the statutory action of forcible entry and
detainer and procure a writ of possession thereunder, and the Mortgagor
expressly waives all damages sustained by reason thereof and the Mortgagor
agrees to pay to the purchaser the reasonable costs and expenses (including all
reasonable attorneys' fees and expenses) of such action and writ, subject to the
provisions of Article 38.

            25.3. Recovery of Advances. Subject to the provisions of Article 35
and subject to the provisions of Article 38, the Mortgagee shall have the right,
from time to time, to bring an appropriate action to recover any sums required
to be paid by the Mortgagor under the terms of this Mortgage and/or the Mortgage
Notes as they become due, without regard to whether the principal indebtedness
evidenced by the Mortgage Notes or any other sums secured by this Mortgage shall
be due, and without prejudice to the right of the Mortgagee thereafter to bring
an action of foreclosure, or any other action, for any default by the Mortgagor
existing at the time the earlier action was commenced.

            25.4. Sale. Upon the completion of any sale or sales of any Property
by virtue of this Article 25, the Mortgagee or any officer of any court
empowered to do so, shall execute and deliver to the accepted purchaser or
purchasers, good and sufficient instrument or instruments (subject to the
provisions of Article 38 hereof), conveying, assigning and transferring all
estate, right, title and interest in and to the property and rights sold. In
such event, the Mortgagee is hereby irrevocably appointed the true and lawful
attorney of the Mortgagor, in its name and stead, to make all the necessary
conveyances, assignments, transfers and deliveries of any part of the Property
and rights so sold, and for that purpose the Mortgagee may execute all necessary
instruments of conveyance, assignment and transfer and may substitute one or
more persons with like power. Any such sale or sales shall operate to divest all
the estate, right, title, interest, claim and demand whatsoever, whether at law
or in equity, of the Mortgagor in and to the properties, interests and rights so
sold, and shall be a perpetual bar both at law and in equity against the
Mortgagor and against any and all persons claiming or


                                      -88-
<PAGE>   100

who may claim the same, or any part thereof from, through or under the
Mortgagor.

            25.5. Several Parcels. If any Event of Default shall have occurred
and the Mortgage Notes shall have been declared due and payable, the Mortgagee
shall have the right to sell each of the Properties individually or collectively
in such manner and order as it may determine, and the right of sale hereunder
shall not be exhausted by one or more sales, but successive sales may be had
until all of the Properties have been legally sold. In the event any sale
hereunder is not completed or is defective in the opinion of the Mortgagee, such
sale shall not exhaust the power of sale hereunder, and the Mortgagee shall have
the right to cause a subsequent sale or sales.

            25.6. Mortgage Notes Become Due on Foreclosure Sale. Upon any sale
of any or all of the Properties by the Mortgagee under or by virtue of this
Mortgage, whether pursuant to foreclosure or power of sale or otherwise in
accordance with the provisions of this Mortgage, the entire unpaid principal
amount of the Mortgage Notes at the time outstanding shall, if not previously
declared due and payable, immediately become due and payable, together with the
interest accrued thereon and any applicable Make-Whole Obligation which would
then be payable, and any other indebtedness which this Mortgage by its terms
secures.

            26. MORTGAGEE AUTHORIZED TO EXECUTE INSTRUMENTS. The Mortgagor
irrevocably appoints (which appointment is coupled with an interest) the
Mortgagee the true and lawful attorney-in-fact of the Mortgagor, in its name and
stead and on its behalf, for the purpose of effectuating any sale, assignment,
transfer or delivery for the enforcement of this Mortgage after the occurrence
and during the continuance of an Event of Default hereunder, to execute and
deliver all such deeds, assignments, bills of sale and other instruments
(without recourse, warranty or representation of any kind) as the Mortgagee may
consider necessary or appropriate, with full power of substitution, the
Mortgagor hereby ratifying and confirming all that such attorney or any
substitutes shall lawfully do by virtue hereof. Nevertheless, if so requested by
the Mortgagee or any purchaser, the Mortgagor shall ratify and confirm any such
sale, assignment, transfer or delivery by executing and delivering to the
Mortgagee or such purchaser all deeds, assignments, bills of sale, releases and
other proper instruments (which in each case shall be without recourse to or
representation or warranty by the Mortgagor) to effect such ratification and
confirmation as may be designated in any such request.


                                      -89-
<PAGE>   101

            27. PURCHASE OF PROPERTIES BY MORTGAGEE. The Mortgagee, any Holder
individually, or any nominee of any of them may be a purchaser of any of the
Properties or of any interest therein at any sale thereof, and may apply to the
purchase price all or any part of the indebtedness secured hereby in lieu of
payment in cash of the amount of such indebtedness applied. Any such purchaser
shall, upon any such purchase, acquire good title to the properties so
purchased, free of the lien of this Mortgage and free of all rights of
redemption in the Mortgagor.

            28. RECEIPT A SUFFICIENT DISCHARGE TO PURCHASER. Upon any sale of a
Property after the Mortgage Notes become due and payable, whether at maturity,
by declaration of acceleration or by automatic acceleration after an Event of
Default or otherwise, the receipt of the Mortgagee or the receipt of the officer
making the sale under judicial proceedings shall, to the full extent legally
permitted, be sufficient discharge to the purchaser for the purchase money, and
such purchaser shall not be obligated to see to the application thereof.

            29. WAIVER OF MARSHALLING, APPRAISEMENT, APPRAISAL. The Mortgagor
hereby waives all rights, legal and equitable, it may now or hereafter have to
require marshalling of assets or to require upon foreclosure sales of assets in
a particular order. Each successor and assign of the Mortgagor, including a
holder of a lien subordinate to the lien created hereby (without implying that
Mortgagor has a right to grant an interest in, or a subordinate lien on, any of
the Properties), by acceptance of its interest or lien agrees that it shall be
bound by the above waiver, as if it gave the waiver itself. The Mortgagor also
hereby waives, to the full extent it may lawfully do so, the benefit of all laws
providing for rights of appraisement, appraisal, stay or extension or of
redemption after foreclosure now or hereafter in force.

            30. SALE SHALL BE A BAR AGAINST MORTGAGOR. The sale of any Property
in connection with the exercise of remedies under this Mortgage after the
Mortgage Notes become due and payable, whether at maturity, by declaration of
acceleration or by automatic acceleration after an Event of Default or
otherwise, shall, to the full extent legally permitted, forever be a perpetual
bar against the Mortgagor's asserting any claim to title to the Property.

            31. APPLICATION OF PROCEEDS OF SALE. The proceeds of any sale of
any Property or any part thereof or any interest therein, after the Mortgage
Notes become due and


                                      -90-
<PAGE>   102

payable, whether at maturity, by declaration of acceleration or by automatic
acceleration after an Event of Default or otherwise, together with any other
moneys and the proceeds of any Credit Facilities or Eligible Collateral at the
time held by the Mortgagee as part of the Property, shall be applied as set
forth in Section 5.6 of the Indenture except that reference to the term "Notes"
or any "Class" of "Notes" in the Indenture shall be deemed to be a reference to
the Mortgage Notes or the corresponding Class of Mortgage Notes hereunder.

            32. APPOINTMENT OF RECEIVER. If an Event of Default shall have
occurred and be continuing, the Mortgagee shall, to the fullest extent permitted
by law, as a matter of right, be entitled to the appointment of a receiver for
all or any part of the Properties, whether such receivership be incidental to a
proposed sale of the Properties or otherwise, and the Mortgagor hereby consents
to the appointment of such a receiver and will not oppose any such appointment.

            33. POSSESSION, MANAGEMENT AND INCOME. If an Event of Default shall
have occurred and be continuing, the Mortgagee, with such notice, if any, to the
Mortgagor as required by law or as the Mortgagee considers appropriate in the
circumstances, and subject to the rights of Tenants and the provisions of
applicable law, may immediately enter upon and take possession of the Premises
of each of the Properties by self-help, summary proceedings, ejectment or
otherwise, and may remove the Mortgagor and all other Persons and any and all
property therefrom, and may hold, operate and manage the same and receive all
earnings, income, rents, issues and proceeds accruing with respect thereto;
provided, however, that upon the cure of such Event of Default within the
permitted time, and if no other Event of Default shall have occurred and be
continuing, the Mortgagee will convey possession of such Premises back to the
Mortgagor. The Mortgagee shall be under no liability for or by reason of any
such taking of possession, entry, removal or holding, operation or management,
except (i) for its gross negligence or willful misconduct or (ii) to the extent
required by applicable law, and except that any amounts so received by the
Mortgagee shall be applied as set forth in Section 5.6 of the Indenture except
that reference to the term "Notes" or any "Class" of "Notes" in the Indenture
shall be deemed to be a reference to the Mortgage Notes or the corresponding
Class of Mortgage Notes hereunder.


                                      -91-
<PAGE>   103

            At the request of the Mortgagee, the Mortgagor shall promptly
execute and deliver to the Mortgagee such deeds, instruments of assignment and
other documents as the Mortgagee may deem necessary or advisable to enable the
Mortgagee or any agent or representative designated by the Mortgagee, at such
time or times and place or places as the Mortgagee may reasonably specify, to
obtain possession of all or any portion or portions of the Properties to which
the Mortgagee shall at the time be entitled hereunder, subject to the rights of
Tenants.

            If the Mortgagor shall fail for any reason to execute and deliver
such instrument or document after such request by the Mortgagee, the Mortgagee,
to the fullest extent permitted by law, may (i) obtain a judgment conferring on
the Mortgagee the right to immediate possession and requiring the Mortgagor to
execute and deliver such instruments and documents to the Mortgagee, which entry
of judgment the Mortgagor, to the extent it may lawfully do so, hereby
specifically consents and (ii) pursue the Properties wherever it may be found
and to the extent lawfully permitted, take possession of and remove the same,
subject to the rights of Tenants.

            Upon every such taking of possession, the Mortgagee may (but shall
have no obligation), from time to time, at the expense of the Mortgagor and such
expenses to constitute additional indebtedness secured by the affected Property,
make all such expenditures for maintenance, insurance, repairs, replacements,
alterations, additions and improvements to and of the Premises of such Property,
as it may deem proper. In such case, the Mortgagee, to the fullest extent
permitted by law, shall have the right to manage, control, use, operate, store,
lease or otherwise deal with such Property and to carry on the business and
exercise all the rights and powers of the Mortgagor relating to such Property,
as the Mortgagee shall deem best, including the right to enter into any and all
such agreements with respect to the management, cleaning, control, use,
operation, storage, leasing of or otherwise dealing with the Property, or any
part thereof, as the Mortgagee may determine; and, to the fullest extent
permitted by law, the Mortgagee shall be entitled to collect and receive all
tolls, rents, revenues, issues, income, products and profits of the Property and
every part thereof, without prejudice, however, to the right of the Mortgagee
under any provision of this Mortgage to collect and receive all cash held by, or
required to be deposited with, the Mortgagee hereunder. Such tolls, rents,
revenues, issues, income, products and profits shall be applied to pay the


                                      -92-
<PAGE>   104

expenses of the management, control, use, operation, storage, leasing of or
otherwise dealing with the Premises and of conducting the business thereof, and
of all maintenance, repairs, replacements, alterations, additions and
improvements, and to make all payments which the Mortgagee may be required or
may elect to make, if any, for Impositions, or other taxes, assessments,
insurance or other proper charges upon the Premises or any part thereof
(including the employment of engineers and accountants to examine, inspect and
make reports), and all other payments which the Mortgagee may be required or
authorized to make under any provision of this Mortgage, as well as just and
reasonable compensation for the services of the Mortgagee, and all persons
properly engaged or employed by the Mortgagee.

            34. RIGHT OF MORTGAGEE TO PERFORM MORTGAGOR'S COVENANTS. If the
Mortgagor shall fail to make any payment or perform any act required to be made
or performed here under, the Mortgagee, upon notice to the Mortgagor and upon
the expiration of any applicable grace or cure period provided in Article 23
(except in cases of emergency that threaten bodily injury or material damage to
property, in which case the Mortgagee will allow such notice and grace or cure
period, if any, as is reasonable under the circumstances) and subject to the
Mortgagor's right of contest under Article 12 hereof, but without waiving or
releasing any obligation, Default or Event of Default, may (but shall be under
no obligation to) at any time thereafter make such payment or perform such act
for the account and at the expense of the Mortgagor, and, to the extent
permitted by applicable law, may enter upon the Premises of such Property for
such purpose and take all such action thereon as, in the judgment of the
Mortgagee, may be reasonably necessary or appropriate therefor, subject to the
rights of Tenants. All sums so paid by the Mortgagee and all reasonable costs
and expenses (including all attorneys' fees and expenses) so incurred, together
with interest thereon at the Default Rate from the date of payment by the
Mortgagee until paid, shall constitute additional indebtedness secured by this
Mortgage and, subject to the provisions of Article 38 hereof, shall be paid by
the Mortgagor to the Mortgagee, for the benefit of the Holders, upon demand
therefor.

            35. REMEDIES CUMULATIVE. Subject to the provisions of Article 38
hereof, to the extent permitted under applicable law each right, power and
remedy of the Mortgagee provided for in this Mortgage or now or hereafter
existing at law or in equity or by statute or otherwise shall be cumulative and
concurrent and shall be in addition


                                      -93-
<PAGE>   105

to every other right, power or remedy provided for in this Mortgage or now or
hereafter existing at law or in equity or by statute (including the Uniform
Commercial Code as enacted in the State where each of the Properties is located)
or otherwise, and the exercise or beginning of the exercise by the Mortgagee of
any one or more of the rights, powers or remedies provided for in this Mortgage
or now or hereafter existing at law or in equity or by statute or otherwise
shall not preclude the simultaneous or later exercise by the Mortgagee, to the
extent permitted by law, of any or all of such other rights, powers or remedies.
The Mortgagee shall not exercise or seek to exercise, or accept the performance
or acquiescence by the Mortgagor under, any remedy provided for the benefit of
the Mortgagee in any Security Document other than this Mortgage, until the
Mortgagee has exhausted its remedies under this Mortgage, nor shall the
Mortgagee take any action after an Event of Default, including seeking interim
relief or partial recovery from the Property, the taking of which would restrict
or impair the ability of the Mortgagee to proceed, or which would preclude the
Mortgagee from proceeding, against the entire Premises for the benefit of the
Holders.

            36. APPLICABLE LAW. (a) All rights, powers and remedies provided
herein may be exercised only to the extent that the exercise thereof, including
those which do not require the giving of notice, does not violate any applicable
law, and are intended to be limited to the extent necessary so that they will
not render this Mortgage invalid, unenforceable or not entitled to be recorded,
registered or filed under any applicable law. All waivers, consents, confessions
and releases provided for in this Mortgage are effective only to the extent
permitted by applicable law.

            (b) This Mortgage was negotiated and made by Mortgagor in the State
of New York, and the proceeds of the loans secured hereby were disbursed from
New York, which State the parties agree has a substantial relationship to the
parties and to the underlying transaction embodied hereby. In all respects, the
law of the State of New York shall govern the validity of and enforceability of
this Mortgage, except that the creation, validity, perfection, priority and
enforceability of the lien and security interest created by this Mortgage, all
warranties of title contained herein with respect to the Properties and all
provisions hereof relating to the realization of the security covered by this
Mortgage shall be governed by the laws of the State in which each of the
Properties that is


                                      -94-
<PAGE>   106

the subject of dispute is located (as further described in Articles 58, 59, 60,
61, 62, 63 and 64 and the Mortgagor and the Mortgagee will submit to
jurisdiction and the laying of venue for any suit on this Mortgage in such
State).

            37. NO WAIVER. No failure by the Mortgagee to insist upon the strict
performance of any term hereof or to exercise any right, power or remedy
consequent upon a breach thereof shall constitute a waiver of any such term or
of any such breach. No waiver of any breach shall affect or alter this Mortgage,
which shall continue in full force and effect, or shall affect or alter the
rights of the Mortgagee with respect to any other then existing or subsequent
breach. Neither the Mortgagor nor any other person now or hereafter obligated
for payment of all or any part of the sums now or hereafter secured by this
Mortgage shall be relieved of such obligation by reason of the failure of the
Mortgagee to comply with any request of the Mortgagor or of any other person so
obligated, to take action to foreclose on this Mortgage or otherwise to enforce
any provisions of this Mortgage or the Mortgage Notes or by reason of the
release, regardless of consideration, of all or any part of the security held
for the indebtedness secured by this Mortgage, or by reason of any agreement or
stipulation between any subsequent owner of any of the Properties and the
Mortgagee extending the time of payment or modifying the terms of this Mortgage
or the Mortgage Notes without first having obtained the consent of the Mortgagor
or such other persons; and in the latter event the Mortgagor and all such other
persons shall continue to be liable, subject to Article 38, to make payments
according to the terms of any such extension or modification agreement, unless
expressly released and discharged in writing by the Mortgagee.

            38. OBLIGATIONS ARE WITHOUT RECOURSE. (a) Anything contained in this
Mortgage or in the Mortgage Notes or the other Mortgage Security Documents to
the contrary notwithstanding (except for the liability of the Mortgagor for
fraud, intentional misrepresentation, misapplication of proceeds or rentals as
provided below), the Mortgagee's recourse for the satisfaction of the
indebtedness due under the Mortgage Notes and for the payment and performance of
all of the obligations and liabilities of the Mortgagor under this Mortgage or
the other Mortgage Security Documents shall be limited solely to the Mortgagor's
interest in the Properties and the other Mortgage Collateral, and none of the
Mortgagor nor any of its respective successors or assigns, nor any partner
(general or limited, or a subpartner at any level), member,


                                      -95-
<PAGE>   107

tenant in common, officer, director, trustee, beneficiary, shareholder,
controlling person, employee, agent or Affiliate of any of the foregoing
(collectively, "Exculpated Persons") shall be liable in any other respect for
(i) the payment of the principal of, or interest or Make-Whole Obligations, if
any, on the Mortgage Notes, or (ii) the payment of any other amount due under
the Mortgage Notes, this Mortgage or the other Mortgage Security Documents, or
(iii) for damages for the breach of, or any costs or expenses associated with
the performance of or failure to perform, any of the covenants, obligations,
representations and warranties or indemnifications contained herein or in the
Mortgage Notes, this Mortgage or the other Mortgage Security Documents (other
than as expressly provided with respect to the Mortgagor in the Environmental
Indemnity; provided, however, that the foregoing limitation of the Mortgagee's
recourse as it applies to the Mortgagor shall not apply to any liabilities,
obligations, claims, damages, penalties, causes of action, costs and expenses
(including all reasonable attorneys' fees and expenses) imposed upon or incurred
by or asserted against the Mortgagee, the Trustee, the Master Servicer, the
Special Servicer or the Holders by reason of the occurrence or existence of any
of following prior to the payment in full of the Mortgage Notes: (i) fraud
committed by the Mortgagor; (ii) an intentional and material misrepresentation
by the Mortgagor; (iii) the application of any Proceeds received by the
Mortgagor after a casualty or condemnation in a manner other than that required
by the terms of this Mortgage and the Cash Management Agreement; or, (iv) after
an Event of Default shall have occurred which shall be continuing, the
application by the Mortgagor of the rentals under any Lease or of any security
deposit under any Lease in a manner other than that required by the terms of
this Mortgage and the Cash Management Agreement; provided, however, that in
either case (i) or (ii) the Mortgagee's recourse to the Mortgagor shall be
limited to the damages resulting from such fraud or intentional
misrepresentation and in either case (iii) or (iv) the Mortgagee's recourse to
the Mortgagor shall be limited to the amount of such misapplied Proceeds or
rentals by Mortgagor and no other property or assets of Mortgagor, or of any of
Mortgagor's directors, officers, employees or shareholders, shall be subject to
any lien, levy, execution, or other enforcement procedure in connection with
such recourse. The Mortgagee, by its acceptance of the Mortgage Notes, agrees
that, in the event it pursues any remedies available to it hereunder or under
the Mortgage Notes or the other Mortgage Security Documents, the Mortgagee shall
not have recourse to the Exculpated Persons for any deficiency, loss or claim
for damages resulting therefrom, and none of


                                      -96-
<PAGE>   108

the property or assets of any of the Exculpated Persons other than the
Properties shall be subject to levy, execution, garnishment, attachment,
foreclosure or other enforcement procedure for the satisfaction of the remedies
of the Mortgagee hereunder, but nothing contained herein shall (i) constitute a
waiver of any indebtedness evidenced by the Mortgage Notes or secured by this
Mortgage or the other Mortgage Security Documents, or (ii) be taken to prevent
recourse to or the enforcement of remedies against any of the Properties or any
other Mortgage Collateral in respect of any and all liabilities, obligations and
undertakings contained herein or in the Mortgage Notes. In addition, each
document which is executed by Mortgagor and/or any Exculpated Person pursuant to
or in connection with this Mortgage, the Mortgage Notes and/or the other
Mortgage Security Documents shall either expressly incorporate, or shall be
deemed to incorporate, the non-recourse provisions contained in this Article
38. For purposes of this Section 38(a), each and every reference to "Mortgagee"
(including the possessory thereof) shall mean Mortgagee, its successors and
assigns, and all persons and/or entities whose rights under this document arise
by, through or under Mortgagee, its successors and/or assigns.

            In addition, and notwithstanding anything to the contrary in the
Mortgage Notes, this Mortgage, the Indenture or any other Security Document,
with respect to each Mortgagor, the total liability of that Mortgagor under the
Mortgage Notes, this Mortgage, and each other Mortgage Security Document shall
not

            (i) at any time during the period from the date hereof to a date one
      year and a day after the date hereof exceed the sum of (A) the Allocated
      Amount for the Property identified on Exhibit A as being owned by such
      Mortgagor plus (B) such Mortgagor's Net Worth on the date hereof, less (C)
      $1,000, and

            (ii) at any time after the period referred to in clause (i) above
      exceed the sum of (A) the Allocated Amount for the Property identified on
      Exhibit A as being owned by such Mortgagor plus (B) the greater of such
      Mortgagor's Net Worth on the date hereof and such Mortgagor's Net Worth on
      the date such determination is being made (it being understood that for
      purposes of determining such Mortgagor's Net Worth on any date subsequent
      to the date that is one year and a day after the date hereof, such
      Mortgagor's liabilities shall only include liabilities that are permitted
      under the


                                      -97-
<PAGE>   109

      terms of the Mortgage Security Documents), less (C) $1,000.

            For purposes of the foregoing, "Net Worth" of a Mortgagor shall mean
      the positive net worth of such Mortgagor (net of the Allocated Amount for
      the Property identified on Exhibit A as being owned by such Mortgagor),
      based on the sum of (x) the fair saleable value of its assets (determined
      after giving effect to distributions, if any, by such Mortgagor to such
      Mortgagor's partners, members or other equity investors, as applicable, of
      the proceeds of the Mortgage Loan received by such Mortgagor on account of
      the issuance of the Mortgage Notes and determined in accordance with
      applicable laws governing determinations of the insolvency of debtors),
      less (y) its liabilities (determined as in clause (x) above), including a
      portion of the Mortgage Loan equal to the Allocated Amount for the
      Property identified on Exhibit A as being owned by such Mortgagor, but
      excluding amounts payable under the Mortgage Notes, this Mortgage, the
      Indenture and any other Mortgage Security Documents in excess of such
      Allocated Amount.

Each document that is executed by any Mortgagor and/or any other Exculpated
Persons pursuant to or in connection with this Mortgage and/or any other
Mortgage Security Documents shall either expressly incorporate, or shall be
deemed to incorporate, the provisions contained in this Article 38.

            (b) It is expressly understood and agreed that nothing herein nor
any act of the Mortgagor, nor any document or instrument executed by the
Mortgagor in connection herewith shall create or impose on the Mortgagor or any
other Exculpated Persons any personal liability, other than to the extent
expressly provided with respect to the Mortgagor in the Environmental Indemnity;
and this Mortgage is executed by the Mortgagor with the express understanding
and agreement that nothing herein contained or under any of the Mortgage
Security Documents (including the Indenture and the Mortgage Notes) shall be
construed as creating any liability on the part of the Mortgagor or any other
Exculpated Persons personally, other than to the extent expressly provided with
respect to the Mortgagor in the Environmental Indemnity; to pay the principal
obligation or any interest that may accrue thereon or any indebtedness that may
accrue hereunder or under any of the Mortgage Security Documents (including the
Indenture and the Mortgage Notes) or to perform any covenant, either express or
implied, herein contained, and that every Person now or


                                      -98-
<PAGE>   110

hereafter claiming any right or security hereunder shall look solely to the
Properties and the other Mortgage Collateral for the payment thereof and the
enforcement of any lien hereby created or the enforcement of any covenant,
condition or agreement contained herein or under any of the Mortgage Security
Documents (including the Indenture and the Mortgage Notes).

            (c) The provisions of Section 38(a) and (b) hereof shall not (i)
constitute a waiver, release or impairment of any obligation of the Mortgagor
(without recourse to its partners, members or other equity investors) evidenced
or secured by the Mortgage Notes, this Mortgage or any other Mortgage Security
Document to the extent that it would impair the Mortgagee's right or ability to
declare an Event of Default or accelerate the maturity of the Mortgage Notes,
(ii) constitute a waiver of the Mortgagee's right under Section 1111(b) of the
United States Bankruptcy Code to claim against the Mortgagor (without recourse
to its partners, members or other equity investors, other than to the extent
expressly provided with respect to the Mortgagor in the Environmental Indemnity)
the full amount of the indebtedness evidenced by the Mortgage Notes or incurred
pursuant to any of the other Mortgage Security Documents or (iii) impair the
right of the Mortgagee to obtain a deficiency judgment (without recourse to any
partner, member or other equity investor in the Mortgagor, other than to the
extent expressly provided with respect to the Mortgagor in the Environmental
Indemnity) in any action or proceeding in order to preserve its rights and
remedies against the Properties and the other Mortgage Collateral as to which a
lien is granted hereunder, including, without limitation, foreclosure,
nonjudicial foreclosure or the exercise of a power of sale, under this Mortgage
or the other Mortgage Collateral.

            39. STAMP AND OTHER TAXES. Subject to the provisions of Article 12
relating to permitted contests, the Mortgagor will pay any United States
documentary stamp taxes, with interest and fines and penalties, if any, and any
city, county or state mortgage recording taxes, with interest and fines and
penalties, if any, that may hereafter be levied, imposed or assessed under or
upon or by reason of this Mortgage or any instrument or transaction affecting or
relating to either thereof. In the event of the Mortgagor's default thereof, the
Mortgagee may advance the same and the amount so advanced shall be due and
payable by the Mortgagor to the Mortgagee within ten days after demand therefor,
together with interest thereon at the Default Rate. The Mortgagor shall not be
obligated to pay any taxes which may be imposed upon the income of the
Mortgagee.


                                      -99-
<PAGE>   111

            40. FURTHER ASSURANCES. The Mortgagor, at its own expense, will
execute, acknowledge and deliver all such instruments and take all such actions
as the Mortgagee from time to time reasonably may request or as may be
reasonably necessary or proper for the better assuring to the Mortgagee of the
properties and rights now or hereafter subject to the lien hereof or intended so
to be.

            41. ESTOPPEL CERTIFICATES. The Mortgagor and the Mortgagee each
will, from time to time, upon twenty days' prior written request by the other
party, execute, acknowledge and deliver to the requesting party, in the case of
a request to the Mortgagee, an Officers' Certificate signed by an authorized
officer or officers and in the case of a request to the Mortgagor, an Officers'
Certificate from the Mortgagor, stating that this Mortgage is unmodified and in
full force and effect (or, if there have been modifications, that this Mortgage
is in full force and effect as modified and setting forth such modifications)
and stating the interest accrued to date on the aggregate principal amount of
the Mortgage Notes. The estoppel certificate from the Mortgagee shall also state
either that, to the best knowledge of the signer of such certificate and based
on no independent investigation, no Default or Event of Default exists hereunder
or, if any Default or Event of Default shall exist hereunder, specify each
Default or Event of Default of which the Mortgagee has actual knowledge.

            42. ADDITIONAL SECURITY. Without notice to or consent of the
Mortgagor and without impairment of the lien and rights created by this
Mortgage, the Mortgagee may accept (but the Mortgagor shall not be obligated to
furnish) from the Mortgagor or from any other Person or Persons, additional
security for the Mortgage Notes. Neither the giving of this Mortgage nor the
acceptance of any such additional security shall prevent the Mortgagee from
resorting, first, to such additional security, and, second, to the security
created by this Mortgage without affecting the Mortgagee's interest under this
Mortgage, subject, however, to the provisions of Article 35 of this Mortgage.

            43. FINANCING STATEMENT. This Mortgage shall be deemed to be and may
be enforced from time to time as a mortgage, chattel mortgage, assignment,
contract, security agreement, financing statement, or lien on machinery situated
on the Premises, and from time to time as any one or more thereof, and shall
constitute a "fixture filing" for the purposes of Article 9 of the Uniform
Commercial Code as enacted in the State where each Property is located.


                                     -100-
<PAGE>   112

            44. RELEASE; SUBSTITUTE PROPERTY. (a) (i) If the Mortgagor shall pay
the principal of and interest on the Mortgage Notes in full at Maturity and all
other sums payable to the Mortgagee hereunder by the Mortgagor or secured hereby
or by the other Mortgage Security Documents, then this Mortgage and all the
other Mortgage Security Documents shall be discharged and satisfied or assigned
(to the Mortgagor or to any other Person at the Mortgagor's direction), at the
Mortgagor's option, without warranty, other than for the acts of the Mortgagee,
at the expense of the Mortgagor upon its written request. Concurrently with such
release and satisfaction or assignment of this Mortgage and all the other
Mortgage Security Documents, the Mortgagee will return to the Mortgagor all
title and other insurance policies relating to the Properties and, on the
written request and at the expense of the Mortgagor, will execute and deliver
such proper instruments of release (including appropriate UCC-3 termination
statements) as may reasonably be requested by the Mortgagor to evidence such
release and satisfaction or assignment, and any such instrument, when duly
executed by the Mortgagee and duly recorded in the places where this Mortgage
and each other Mortgage Security Document is recorded, shall conclusively
evidence the release and satisfaction or assignment of this Mortgage and the
other Mortgage Security Documents and (x) if the Mortgagor has elected to assign
this Mortgage, the Mortgagee shall assign the Mortgage Notes to the Mortgagor or
its designee and (y) if the Mortgagor has not elected to assign this Mortgage,
the Mortgagee shall cancel the Mortgage Notes and return them to the Mortgagor.

            (ii) Except as otherwise provided in Article 15 or 16, if prior to
the Maturity Date the Mortgagor shall pay 125% of the Allocated Amount of a
Property (each, a "Release Property") together with (x) interest on such amount
to the date of payment and if such date is not a Payment Date, through the next
Payment Date, (y) the Make-Whole Payment, if any, and (z) all other sums then
payable to the Mortgagee hereunder by the Mortgagor, then Mortgagor shall
release the lien of this Mortgage with respect to the Release Property (or, at
the option of Mortgagor, split the Mortgage into two Mortgages (one of which
would be a lien on the Release Property and would secure 125% of the Allocated
Amount of the Release Property (the "Split Mortgage") and the other of which
would be a lien on the other Properties and would secure the remaining
indebtedness evidenced by the Mortgage Notes) and split the Mortgage Notes (so
that a new mortgage note is created evidencing 125% of the Allocated Amount of
the Release Property (the "Split Note") and the Mortgage Notes are appropriately
reduced), and assign the Split


                                     -101-
<PAGE>   113

Mortgage and the Split Note to the Mortgagor or its designee without warranty,
other than for the acts of the Mortgagee, at the expense of the Mortgagor) and
release the lien of the other Mortgage Security Documents relating to such
Property. For purposes of this Section 44, the term "Make-Whole Payment" shall
mean:

            (1) if pursuant to the Indenture and in connection with the release
      of the lien of the Mortgage from the Release Property, Vornado Finance is
      required to defease Notes in a principal amount equal to the principal
      amount of Mortgage Notes being paid under this Section 44(a)(ii), an
      amount equal to the excess, if any of (x) the amount required to be paid
      by Vornado Finance to accomplish such defeasance over (y) the amount of
      principal and interest paid by the Mortgagor under this Section 44(a)(ii)
      in order to release such Property; or

            (2) if clause (1) does not apply, zero.

Concurrently with such release and satisfaction or assignment, the Mortgagee
will return to the Mortgagor all title and other insurance policies relating to
such Property and, on the written request and at the expense of the Mortgagor,
will execute and deliver such proper instruments of release (including
appropriate UCC-3 termination statements) as may reasonably be requested by the
Mortgagor to evidence such release and satisfaction or assignment. The Mortgagee
shall also pay over to the Mortgagor that is the owner of such Property all
amounts held in any Reserve Accounts that relate to such Property.

            Notwithstanding the foregoing, in the event that the Mortgagor
desires to obtain a release from the lien of this Mortgage of, all or any one of
the Properties described in Exhibit A hereto, the Mortgagee shall consent to the
release of the Release Property or Properties from the lien of this Mortgage
provided that (i) the Mortgagor shall have given at least 15 days' prior written
notice of the date proposed for such release (the "Release Date"), (ii) no Event
of Default shall have occurred and be continuing as of the Release Date, unless
the proposed release, by itself, will eliminate the basis of all outstanding
Events of Default, in which case the requirement of this clause (ii) will be
deemed to be satisfied, (iii) in no event would such release result in a
decrease in the Debt Service Coverage Ratio below the greater of (A) the Debt
Service Coverage Ratio as of the most recent Debt Service Coverage Ratio
Calculation Date immediately preceding such Release and (B)


                                     -102-
<PAGE>   114

1.56:1, (iv) Vornado Finance shall simultaneously with such Release defease or,
if permitted by the terms of the Indenture, redeem, a principal amount of Notes
that is equal to the principal amount of Mortgage Notes being prepaid in
connection with such Release pursuant to the terms of the Indenture, and (v) the
Mortgagor shall have delivered to the Mortgagee an Officer's Certificate
confirming the matters referred to in clauses (ii), (iii) and (v) above. In
determining whether the Debt Service Coverage Ratio test is satisfied for
purposes of this Section 44(a)(ii), Net Cash Flow shall be calculated with
proper adjustment to both Gross Revenue and Operating Expense to account for the
proposed release of the Release Property.

            Any prepayment made pursuant to this Section 44(a)(ii) shall be
applied to the Mortgage Notes in the following order of priority: first, to the
Class A-1 Mortgage Note until the Class A-1 Mortgage Note has been paid in full;
second, to the Class A-2 Mortgage Note until the Class A-2 Mortgage Note has
been paid in full; third, to the Class B Mortgage Note until the Class B
Mortgage Note has been paid in full; fourth, to the Class C Mortgage Note until
the Class C Mortgage Note has been paid in full; fifth, to the Class D Mortgage
Note until the Class D Mortgage Note has been paid in full; sixth, to the Class
E Mortgage Note until the Class E Mortgage Note has been paid in full; and
seventh, to the Class F Mortgage Note until the Class F Mortgage Note has been
paid in full.

            (b) Intentionally Omitted.

            (c) Intentionally Omitted.

            (d) Intentionally Omitted.

            (e) At any time and from time to time, the Mortgagor may, subject to
the conditions in this Section 44(e), substitute a property (a "Substitute
Property") for any individual existing Property (a "Replaced Property") provided
that the Allocated Amount of the Replaced Property together with all the
Allocated Amount of all previous Replaced Properties, does not exceed
twenty-five percent (25%) of the original principal amount of the Mortgage Loan.
From and after the substitution of a Substitute Property in accordance herewith,
such Substitute Property shall thereafter be deemed a Property under this
Mortgage, and, for the purpose of determining the Allocated Amount, the
Allocated Amount of the Replaced Property shall be the Allocated Amount of the
Substitute Property. In the event of a substitution, the Mortgage Notes shall
remain in full


                                     -103-
<PAGE>   115

force and effect, and all necessary action shall be taken so that this Mortgage
shall encumber the Substitute Property. Concurrently with the completion of all
steps necessary to substitute a Substitute Property as provided herein, the
Mortgagee shall take or cause to be taken all actions as are necessary or
appropriate to release and discharge all liens granted to the Mortgagee and
affecting the Replaced Property.

            To qualify as a Substitute Property, the property must, at the time
of substitution:

                  (i) be a property as to which the Mortgagor will hold
      marketable fee or leasehold title free and clear of any lien or other
      encumbrance except for easements or restrictive covenants which do not
      have an adverse effect on the utility or value of such property;

                  (ii) be free and clear, as shall be demonstrated in an
      environmental report issued by a recognized environmental consultant and
      in form and substance acceptable to the Mortgagee, of Hazardous Substances
      except for nominal amounts of any such substances used in the normal and
      customary trade or business of the Mortgagor or commonly used in the
      operation of properties similar to the Properties (in either case in
      compliance with all environmental laws);

                  (iii) be in good repair and condition, as shall be certified
      by an Officer's Certificate of Mortgagor;

                  (iv) be in compliance, in all material respects, with Legal
      Requirements and Insurance Requirements, as shall be certified by an
      Officer's Certificate of Mortgagor; and

                  (v) be owned by a Single Purpose Entity that is 100% directly
      or indirectly owned by Vornado Finance.

            In addition to the conditions in the preceding paragraph,
substitution of any Property pursuant to this Section 44(e) shall be subject to
the satisfaction of the following:

                  (i) delivery to the Mortgagee of written notice thereof from
      the Mortgagor at least thirty (30) days prior to the date of the proposed
      substitution (the "Substitution Date");


                                     -104-
<PAGE>   116

                  (ii) delivery to the Mortgagee of an opinion of counsel
      regarding the enforceability of, and perfection of the lien created by,
      this Mortgage, as amended or supplemented, with respect to the Substitute
      Property and confirming the conclusions reached in the non-consolidation
      opinion of counsel delivered on the Closing Date after giving effect to
      such substitution and the delivery to the Mortgagee of a Tax Opinion;

                  (iii) the Mortgagor shall be in material compliance with all
      the terms and conditions of this Mortgage and the Mortgage Security
      Documents, and no Event of Default shall have occurred and be continuing;

                  (iv) the representations and warranties set forth in this
      Mortgage and the Mortgage Security Documents applicable to the Replaced
      Property shall be true and correct as to the Substitute Property on the
      Substitution Date in all material respects;

                  (v) delivery to the Mortgagee of a copy of the certificate of
      incorporation, partnership agreement, limited liability company agreement
      or other organizational document of the Mortgagor owning the Substitute
      Property and all amendments thereto, certified as true, complete and
      correct by an authorized officer; a certificate from the Secretary of
      State or other applicable official or officer in the Mortgagor's state of
      formation certifying that it is duly formed and in good standing (with tax
      clearance, if applicable), certificates from the Secretary of State of the
      state in which the Substitute Property is located, certifying as to the
      applicable Mortgagor's good standing as a corporation, partnership or
      limited liability company in such state (with tax clearance, if
      applicable); delivery by an authorized officer of the Mortgagor of a
      certificate, dated the Substitution Date and signed by its Secretary or
      Assistant Secretary, certifying the names of the officers authorized to
      execute and deliver this Mortgage and any other necessary agreements,
      instruments or documents to which the Mortgagor is a party, together with
      the original, not photocopied signatures of such officers;

                  (vi) the Substitute Property shall be devoted principally to
      use as a shopping center of at least the same general character and
      quality as the Replaced Property;


                                     -105-
<PAGE>   117

                  (vii) a Rating Agency Confirmation has been obtained;

                  (viii) delivery to the Mortgagee in form and substance
      satisfactory to the Mortgagee, of originals of the following:

                        (A) a signature page of this Mortgage, as amended or
                  supplemented thereby or otherwise, duly executed and
                  acknowledged by the Mortgagor owning the Substitute Property
                  and each of the Mortgage Notes;

                        (B) an assignment of leases and rents with respect to
                  the Substitute Property, duly executed and acknowledged by the
                  applicable Mortgagor, assigning and transferring to the
                  Mortgagee a first priority security interest in all rents,
                  revenues, issues, profits and proceeds arising under the
                  Leases relating to the Substitute Property;

                        (C) a title insurance policy issued by a title insurance
                  company acceptable to the Mortgagee in the amount of the
                  Allocated Amount for the Substitute Property containing such
                  affirmative coverage acceptable to the Mortgagee insuring that
                  this Mortgage, as amended or supplemented, creates a valid
                  lien on the applicable Mortgagor's fee or leasehold title to
                  the Substitute Property subject to the Permitted Exceptions,
                  and insuring the perfected interest of the Mortgagee, in and
                  to the Substitute Mortgage and assigned to the Mortgagee.

                        (D) a current ALTA as-built land title survey (or form
                  otherwise acceptable to the Mortgagee) and a certificate from
                  a professional licensed land surveyor with respect to such
                  Substitute Property, certified to the title insurance
                  companies participating in the title policies and the
                  Mortgagee, and showing the location, dimensions and area of
                  each parcel of the Substitute Property, including all existing
                  buildings and improvements, utilities, parking areas and
                  spaces, internal streets, if any, external streets,
                  rights-of-way, as well as any easements, setback violations or
                  encroachments on such Substitute Property and identifying each
                  item with its corresponding exception, if any, in the


                                     -106-
<PAGE>   118

                  title policy relating thereto and otherwise reasonably
                  acceptable to the Mortgagee. Each survey shall contain the
                  original signature and seal of the surveyor and any additional
                  matter required by the title companies. In addition, the
                  Mortgagor shall provide with respect to each Substitute
                  Property a certificate of a professional land surveyor to the
                  effect that the Improvements located upon such Substitute
                  Property are not located in a flood plain area, of, if such
                  Substitute Property is in a flood plain area, the Mortgagor
                  shall deliver on the Closing Date evidence of flood insurance;

                        (E) Uniform Commercial Code financing statements (Form
                  UCC-1) (or other forms required in any jurisdiction), duly
                  executed by the Mortgagor, covering all fixtures, Equipment
                  and other personal property, collateral and all proceeds
                  thereof, naming the applicable Mortgagor as debtor and the
                  Mortgagee as secured party;

                        (F) insurance certificates issued by insurance companies
                  reasonably satisfactory to Mortgagee evidencing the insurance
                  coverage required under Section 13;

                        (G) a signature page of each of the Environmental
                  Indemnity and the Cash Management Agreement, as amended or
                  supplemented thereby or otherwise, duly executed and
                  acknowledged by the Mortgagor owning the Substituted Property;

                        (H) a Management Subordination Agreement with respect to
                  the Substituted Property duly executed by the owner and
                  Manager of the Substituted Property; and

                        (I) payment of all costs and expenses anticipated to be
                  incurred in connection with such substitution (including,
                  without limitation, reimbursement of the Mortgagee's
                  reasonable costs, title premiums, mortgage recording taxes,
                  transfer taxes, recording fees, and reasonable attorneys' fees
                  and disbursements actually incurred);

                  (ix) the Substitute Property shall have a Net Cash Flow for
      the twelve (12) month period prior to the substitution of not less than
      the Net Cash Flow for the same period of the Replaced Property; and


                                     -107-
<PAGE>   119

                  (x) the Debt Service Coverage Ratio after such substitution is
      equal to or greater than the Debt Service Coverage Ratio at the Closing
      Date.

            45. CHANGES IN LAW REGARDING TAXATION. In the event of the passage,
after the date of this Mortgage, of any law of any of the states in which any
Property is located changing in any way the laws for the taxation of mortgages
or debts secured by mortgages for state or local purposes or the manner of the
collection of any such taxes, and imposing a tax, either directly or indirectly,
on this Mortgage or the Mortgage Notes and resulting in an increase in the taxes
or other charges imposed on or incurred by the Mortgagee by reason of such
change in law, the Mortgagee may with the consent of Holders of a majority in
principal amount of the Outstanding Notes, at its option, upon 90 days' notice,
declare the aggregate Allocated Amount of all Properties in such State to be due
and payable (without premium or Make-Whole Obligation); provided, however, that
the Mortgagee shall not make such declaration and this Mortgage shall remain in
effect if, notwithstanding said law, (i) (x) the Mortgagor may lawfully pay such
taxes on behalf of the Mortgagee or (y) the Mortgagor and the Mortgagee may
lawfully, and do, enter into an enforceable agreement obligating the Mortgagor
to pay to the Mortgagee an amount equal to any increase in taxation or charges
imposed on or incurred by the Mortgagee by reason of such change in law (which
agreement shall thereupon become part of this Mortgage), and (ii) the Mortgagor
does in fact pay such taxes or such increases in taxation or charges, as
applicable; provided, however, that this Article 45 shall not apply to any taxes
which may arise in connection with the ownership or transfer of the Mortgage
Notes or the Notes or which may be imposed upon the income of the Mortgagee or
the Holders of the Notes.

            Any prepayment made pursuant to this Section 45 shall be applied to
the Mortgage Notes in the following order of priority: first, to the Class A-1
Mortgage Note until the Class A-1 Mortgage Note has been paid in full; second,
to the Class A-2 Mortgage Note until the Class A-2 Mortgage Note has been paid
in full; third, to the Class B Mortgage Note until the Class B Mortgage Note has
been paid in full; fourth, to the Class C Mortgage Note until the Class C
Mortgage Note has been paid in full; fifth, to the Class D Mortgage Note until
the Class D Mortgage Note has been paid in full; sixth, to the Class E Mortgage
Note until the Class E Mortgage Note has been paid in full; and seventh, to the
Class F Mortgage Note until the Class F Mortgage Note has been paid in full.


                                     -108-
<PAGE>   120

            46. PREPAYMENTS. (a) Mandatory Payments of Principal.

                  (i) On each Payment Date commencing with the Payment Date in
      April, 2000, the Mortgagee shall pay the Principal Installment Amount due
      on such Payment Date subject to adjustment pursuant to Section 46(a)(ii)
      below. All payments of Principal Installment Amounts shall be applied
      first, to the Class A-1 Mortgage Note until the Class A-1 Mortgage Note
      has been repaid in full; second, to the Class A-2 Mortgage Note until the
      Class A-2 Mortgage Note has been repaid in full; third, to the Class B
      Mortgage Note until the Class B Mortgage Note has been repaid in full;
      fourth, to the Class C Mortgage Note until the Class C Mortgage Note has
      been repaid in full; fifth, to the Class D Mortgage Note until the Class D
      Mortgage Note has been repaid in full; sixth, to the Class E Mortgage Note
      until the Class E Mortgage Note has been repaid in full; and finally, to
      the Class F Mortgage Note until the Class F Mortgage Note has been repaid
      in full.

                  (ii) If at any time any portion of the principal balance of
      the Mortgage Notes is prepaid (other than in the manner described in
      Section 46(a)(i) above), then the Principal Installment Amounts (and
      Exhibit I hereto) shall be adjusted as follows:

                  (A) if such prepayment of the Mortgage Notes results in the
            defeasance of a corresponding principal amount of Notes pursuant to
            the terms of the Indenture, then the Principal Installment Amounts
            set forth on Exhibit I hereto shall be revised to equal the
            Principal Installment Amounts (as defined in the Indenture) set
            forth on the Undefeased Amortization Schedule (as defined in and
            calculated pursuant to Section 4.3(b) of the Indenture);

                  (B) if such prepayment of the Mortgage Notes results in the
            redemption of a corresponding principal amount of Notes pursuant to
            the terms of the Indenture that occurs prior to the time that any
            Notes have been defeased pursuant to the Indenture, then the
            Principal Installment Amounts set forth on Exhibit I hereto shall be
            revised to equal the Principal Installment Amounts (as defined in
            the Indenture) as calculated pursuant to the terms of Section
            3.11(a)(ii) of the Indenture;


                                     -109-
<PAGE>   121

                  (C) if such prepayment of the Mortgage Notes results in the
            redemption of a corresponding principal amount of Notes pursuant to
            the terms of the Indenture that occurs after the time that any Notes
            have been defeased pursuant to the Indenture, then the Principal
            Installment Amounts set forth on Exhibit I hereto shall be revised
            to equal the Principal Installment Amounts (as defined in the
            Indenture) set forth on the Undefeased Amortization Schedule (as
            defined in the Indenture) as recalculated pursuant to the terms of
            Section 3.11(a)(ii) of the Indenture.

            The proceeds applied to prepay the Mortgage Notes pursuant to this
Section 46(a) shall be ratably applied to reduce the Allocated Amounts of each
Property based upon the respective Allocated Amounts of the Properties securing
the Mortgage Notes.

            (b) Voluntary Prepayments. The Mortgage Notes may be prepaid by the
Mortgagor at any time, in whole or in part, at the election of the Mortgagor
(and thereby reduce the principal amount secured by this Mortgage) upon payment
to the Mortgagee of

                  (i) the principal amount of the Mortgage Notes to be prepaid;

                  (ii) interest on such amount to the date of prepayment and if
      such date is not an Payment Date, through the next Payment Date;

                  (iii) the Make-Whole Payment, if any; and

                  (iv) all other sums then payable to the Mortgagee hereunder by
      the Mortgagor (including all expenses of the Mortgagee in connection with
      such prepayment);

provided, however, that simultaneously with such prepayment, Vornado Finance
shall defease or, if permitted by the terms of the Indenture, redeem a principal
amount of Notes that is equal to the principal amount of Mortgage Notes being
prepaid pursuant to the terms of the Indenture.

            For purposes of this Section 46(b), the term "Make-Whole Payment"
shall mean:

            (1) if pursuant to the Indenture and in connection with such
      prepayment of the Mortgage Notes,


                                     -110-
<PAGE>   122

      Vornado Finance is required to defease Notes in a principal amount equal
      to the principal amount of the Mortgage Notes being paid under this
      Section 46(b), an amount equal to the excess, if any of (x) the amount
      required to be paid by Vornado Finance to accomplish such defeasance over
      (y) the amount of principal and interest paid by the Mortgagor under this
      Section 46(b)(ii) in connection with such prepayment of the Mortgage
      Notes; or

            (2) if clause (1) does not apply, zero.

            The proceeds applied to prepay the Mortgage Notes shall be deemed to
be first applied to satisfy the Make-Whole Payment, if any, applicable to such
prepayment and then shall be ratably applied to reduce the Allocated Amounts of
each Property based upon the respective Allocated Amounts of the Properties
securing the Mortgage Notes unless (i) the Mortgagor elects to release one or
more of the Properties in connection with such prepayment in accordance with
Section 44 or (ii) such prepayment is made in respect of a sale of Expansion
Space at a particular Property, in which case the Allocated Amount of such
Property shall be reduced.

            Any prepayment made pursuant to this Section 46(b) shall be applied
to the Mortgage Notes in the following order of priority: first, to the Class
A-1 Mortgage Note until the Class A-1 Mortgage Note has been paid in full;
second, to the Class A-2 Mortgage Note until the Class A-2 Mortgage Note has
been paid in full; third, to the Class B Mortgage Note until the Class B
Mortgage Note has been paid in full; fourth, to the Class C Mortgage Note until
the Class C Mortgage Note has been paid in full; fifth, to the Class D Mortgage
Note until the Class D Mortgage Note has been paid in full; sixth, to the Class
E Mortgage Note until the Class E Mortgage Note has been paid in full; and
seventh, to the Class F Mortgage Note until the Class F Mortgage Note has been
paid in full.

            The Mortgagor shall give notice of prepayment of the Mortgage Notes
pursuant to this Section 46 to the Mortgagee not less than 15 days nor more than
45 days prior to the date fixed for prepayment, specifying (i) the date fixed
for prepayment, (ii) the aggregate principal amount of the Mortgage Notes to be
prepaid on such date and (iii) the amount of the Make-Whole Payment, if any, to
the extent such amount can be calculated as of the date of such notice.


                                     -111-
<PAGE>   123

            (c) Other Prepayments. The Mortgage Notes may or shall be prepaid
without any Make-Whole Obligation upon the occurrence of certain events of
damage to or destruction of or condemnation of any of the Properties securing
the Mortgage Notes or changes in law regarding taxation of mortgages generally
as more fully set forth in Articles 15, 16 and 45 of this Mortgage.

            47. CONFIDENTIALITY. The Mortgagee agrees to use its best efforts to
keep confidential all financial statements and other information obtained by it
from the Mortgagor pursuant to this Mortgage and to not disclose such
information to any other Person except (i) to the Holders pursuant to the terms
of this Mortgage and the Indenture (subject to the confidentiality restrictions
applicable to the Mortgagee and the Holders) and to the Rating Agencies (and the
Rating Agencies may reasonably disclose such information in connection with
their initial rating or their ongoing rating surveillance of the Securities),
(ii) to the extent required by any law, or (iii) to the extent that such
information is public when received by the Mortgagee or becomes public
thereafter due to the action or omission of any party other than the Mortgagee
and the Holders.

            48. SECURITY AGREEMENT, ETC.

            48.1. Grant of Security. This Mortgage is a security agreement
within the meaning of the Uniform Commercial Code of the state where each
Property is located with respect to all personal property now or hereafter
located at the Properties and owned by the Mortgagor as to which the creation
and perfection of a security interest are subject to such Uniform Commercial
Code (the "Personal Property"), and is also a mortgage as to those portions of
the Properties that are classified as real property. The Mortgagor hereby grants
to the Mortgagee a security interest in and to the Personal Property to secure
the payment of the Mortgage Notes. Any completely executed counterpart of this
instrument may be filed as a mortgage on real property or fixtures, or as a
security agreement or financing statement or as both. The address of the
Mortgagor, as debtor, and the address of the Mortgagee, as secured party, are
shown on page 1 of this Mortgage.

            48.2. Financing Statements. The Mortgagor shall cause all financing
and continuation statements and other instruments with respect to the Personal
Property at all times to be kept recorded, filed or registered in such manner
and in such places as may be required by law fully to evidence, perfect and
secure the interests of the Mortgagee


                                     -112-
<PAGE>   124

in the Personal Property, and shall pay all filing fees in connection therewith.
The Mortgagor hereby appoints the Mortgagee as its attorney-in-fact to perform
the obligations of the Mortgagor under this Section 48.2, at the expense of the
Mortgagor, in the event it fails to do so.

            48.3. Multiple Remedies. If an Event of Default shall have occurred
and be continuing, the Mortgagee shall have the option of proceeding, to the
extent permitted under applicable law, as to both real and personal property in
accordance with its rights and remedies in respect of the real property, as an
alternative to proceeding in accordance with the default provisions of the
Uniform Commercial Code; and the Mortgagee may exercise any and all of the other
rights of a secured party under such Uniform Commercial Code.

            48.4. Waiver of Rights. To the extent permitted under applicable
law, the Mortgagor waives all rights of redemption after foreclosure and all
other rights and remedies of a debtor thereunder and all formalities prescribed
by law relative to the sale or disposition of the Personal Property after the
occurrence and during the continuance of an Event of Default hereunder and all
other rights and remedies of the Mortgagor with respect thereto. In exercising
its right to take possession of the Personal Property upon the occurrence and
during the continuance of an Event of Default hereunder, the Mortgagee,
personally or by its agents or attorneys, and subject to the rights of any
Tenant, may enter upon any part of the Premises without being guilty of trespass
or any wrongdoing, and without liability for damages thereby occasioned except
for its gross negligence or willful misconduct. To the extent any notice of sale
or other disposition of the Personal Property is required and cannot be waived,
in the event the Mortgagee elects to proceed with respect to the Personal
Property separately from the real property, the Mortgagee shall give at least
ten Business Days' notice of the sale of the Personal Property, subject,
however, to the provisions of Article 35 hereof in each case. All recitals in
any instrument of assignment or any other instrument executed by the Mortgagee
incident to any sale, transfer, assignment, lease or other disposition or
utilization of the Personal Property or any part thereof shall be full proof of
the matter stated therein and no other proof shall be required to establish full
legal propriety of the sale or other action taken by the Mortgagee or of any
fact or condition incident thereto, all of which shall be deemed conclusively to
have been performed or to have occurred.


                                     -113-
<PAGE>   125

            48.5. Expenses of Disposition of the Properties. The Mortgagor shall
reimburse the Mortgagee, within thirty Business Days after demand, for all
reasonable expenses of retaking, holding, preparing for sale, lease or other use
or disposition, selling, leasing or otherwise using or disposing of the Personal
Property which are incurred, including all reasonable attorneys' fees and
expenses, and all such expenses shall be added to the Mortgagor's obligations to
the Mortgagee and shall be secured hereby.

            49. EXPENSES OF THE MORTGAGEE.

            (a) Subject to the provisions of Article 38, if any action, suit or
other proceeding affecting any of the Properties or any part thereof be
commenced, in which action, suit or proceeding the Mortgagee is made a party or
participates or in which the right to use such Property or any part thereof is
threatened, or in which it becomes necessary in the reasonable judgment of the
Mortgagee to defend or uphold the interest of the Mortgagee under this Mortgage
(including any action, suit or proceeding to establish or uphold the compliance
of the Improvements with any Legal Requirement), then all amounts reasonably
paid or incurred by the Mortgagee for the expense of any such action, suit or
other proceeding or to protect its rights therein (whether or not it is made or
becomes a party thereto) or otherwise to enforce or defend the rights and lien
created by this Mortgage (including all reasonable attorneys' fees and
expenses), shall be paid by the Mortgagor upon demand and, if not paid within
thirty days of the giving of such demand, shall bear interest at the Default
Rate from the date of the payment or incurring thereof, and any such amount and
the interest thereon shall be a lien on the Properties, prior to any right, or
right to, interest in, or claim upon the Properties attaching or accruing
subsequent to or otherwise subordinate to the lien of this Mortgage, and the
same shall be deemed to be indebtedness secured hereby, provided such right of
payment in the case of any enforcement of the rights of the Mortgagee under this
Mortgage shall only arise in the case where an Event of Default shall have
occurred and be continuing. All other reasonable amounts paid, advanced or
incurred by the Mortgagee after the occurrence and during the continuance of an
Event of Default in order to secure and protect the interest of the Mortgagee
under this Mortgage or the other Mortgage Security Documents shall be a like
lien on the Properties and be deemed to be part of the indebtedness secured
hereby.


                                     -114-
<PAGE>   126

            (b) Subject to the provisions of Article 38, in the event this
Mortgage or the Mortgage Notes is placed in the hands of counsel for collection
of any amount payable hereunder or thereunder or for the enforcement of any of
the provisions hereof or thereof and if an Event of Default shall have occurred
and shall then be continuing, the Mortgagor agrees to pay all reasonable costs
associated therewith incurred by the Mortgagee, either with or without the
institution of an action, suit or other proceeding, in addition to all
reasonable costs, disbursements and allowances provided by law, all such costs
to be paid upon demand, together with interest thereon at the Default Rate from
the date of notice or incurring thereof, and the same shall be deemed to be part
of the indebtedness secured hereby.

            50. USURY. The Mortgagor and the Mortgagee intend to conform
strictly to applicable laws regarding usury. The Mortgagor and the Mortgagee
hereby stipulate and agree that it is the intention of Mortgagor and Mortgagee
that none of the terms and provisions contained in the Mortgage Notes or this
Mortgage shall ever be construed to create a contract to pay for the use,
forbearance, or detention of money an amount in excess of the maximum
nonusurious amount allowed by applicable law. If the Mortgage Notes or this
Mortgage or the transactions contemplated by any of them would be otherwise
usurious under applicable law, then notwithstanding anything to the contrary in
any or all of the Mortgage Notes or this Mortgage, the Mortgagor, and the
Mortgagee hereby agree as follows: (i) for any applicable period of time
specified by any applicable law, interest under the Mortgage Security Documents
shall never exceed the maximum nonusurious amount allowed by such law; and (ii)
if the Mortgage Notes shall be accelerated in whole or in part for any reason,
or if any required or permitted prepayment occurs hereunder, then for any
applicable period of time specified by any applicable law, interest shall never
include more than the maximum nonusurious amount allowed by each such law, and
in either such case any excess interest (if any) otherwise provided for under
any or all of the Mortgage Security Documents shall automatically be applied by
the Mortgagee in the following order: (1) to interest properly charged under the
Mortgage Notes and this Mortgage; (2) to principal properly charged under the
Mortgage Notes and this Mortgage (without premium); (3) if all sums due under
(1) and (2) have been or would thereby be paid in full, all other interest on
the Mortgage Notes shall be cancelled automatically as of and through the date
of such acceleration or prepayment; and (4) if any such excess interest has been
received by the Mortgagee, it shall be


                                     -115-
<PAGE>   127

refunded by the Mortgagee to the Mortgagor. The Mortgagor shall never be
required to pay unearned interest under the Mortgage Notes and this Mortgage or
to pay interest under any or all of the Mortgage Security Documents in an amount
in excess of the maximum nonusurious amount allowed by applicable law, and the
provisions of this Article 50 shall control over all other provisions of any
Mortgage Security Document which may be in apparent conflict herewith.

            51. MISCELLANEOUS. This Mortgage may be discharged or terminated
only by an instrument in writing signed by the party against which enforcement
of such discharge or termination is sought. In the event any time period or any
date provided in this Mortgage ends or falls on a day other than a Business Day,
then such time period shall be deemed to end, and such date shall be deemed to
fall, on the next succeeding Business Day, and performance herein may be made on
such Business Day, with the same force and effect as if made on such preceding
day. Subject to Article 38 hereof, this Mortgage shall be binding upon the
Mortgagor and the Mortgagee and each of the Mortgagor and the Mortgagee and
their respective successors and permitted assigns and all Persons claiming under
or through the Mortgagor and the Mortgagee or any such successors or permitted
assigns, and shall inure to the benefit of and be enforceable by the Mortgagor
and the Mortgagee and their respective successors and assigns. This Mortgage may
be executed in any number of counterparts, each of which shall be an original,
but all of which together shall constitute one and the same instrument.

            52. NON-MERGER. It is the intention and agreement of the Mortgagor
and the Mortgagee that there shall be no merger of any leasehold estate in the
Premises of any of the Properties with the fee interest in the Premises of any
of the Properties or any other estate or interest in the Premises of any of the
Properties, and there shall be no merger of this Mortgage and any estate in the
Premises, by reason of the fact that the same Person may own or hold (a) any
leasehold estate in the Premises, and/or (b) this Mortgage, and/or (c) the fee
interest in the Premises or any other estate or interest in the Premises.

            53. ASSIGNMENT OF RENTS AND MORTGAGOR'S INTEREST IN LEASES.

            (a) During the term hereof, the Mortgagor presently hereby
irrevocably grants, sells, assigns, conveys, transfers and sets over to the
Mortgagee, subject to the terms and conditions hereof, any and all existing


                                     -116-
<PAGE>   128

Leases and any other Leases which may hereafter be entered into by the
Mortgagor, and any modifications, renewals or extensions thereof, and all right,
title and interest of the Mortgagor thereunder and all rights under guarantees
therefor, including all claim, right and demand as lessor to receive, collect
and retain all rents and all other amounts due thereunder, any modification,
renewals or extensions thereof, including:

                  (i) the immediate and continuing right to receive and collect
      all amounts payable by all Tenants, subtenants or other parties pursuant
      to the Leases, Reciprocal Operating Agreements and the Stop & Shop
      Guaranty, including, without limitation, (A) all rents, income, revenues,
      issues, profits, insurance proceeds, condemnation awards and other
      payments, tenders and security payable to or receivable by the Mortgagor
      under the Leases, Reciprocal Operating Agreements and the Stop & Shop
      Guaranty, or any other guaranty,(B) all damages or other amounts payable
      in the event of any expiration or termination of any Lease, Reciprocal
      Operating Agreement, the Stop & Shop Guaranty or any other guaranty,
      pursuant to the terms thereof, by operation of law or otherwise, (C) any
      indemnification against, or reimbursement for, sums paid and costs and
      expenses incurred by the Mortgagor under any Lease, Reciprocal Operating
      Agreement, the Stop & Shop Guaranty or any other guaranty, or otherwise,
      (D) any award in the event of the bankruptcy of any Tenant or guarantor of
      a Lease, Reciprocal Operating Agreement, the Stop & Shop Guaranty or any
      other guaranty, and (E) all security deposits, other security instruments,
      other deposits or prepayments with respect to any such Leases, Reciprocal
      Operating Agreements, the Stop & Shop Guaranty or any other guaranties;

                  (ii) all claims, rights, powers, privileges and remedies of
      the Mortgagor, whether provided for in any Lease, Reciprocal Operating
      Agreement, the Stop & Shop Guaranty or any other guaranty, or arising by
      statute or at law or in equity or otherwise, consequent on any failure on
      the part of any Tenant to perform or comply with any term of any Lease,
      Reciprocal Operating Agreement, the Stop & Shop Guaranty or any other
      guaranty;

                  (iii) all right to take all action upon the happening of a
      default under any Lease, Reciprocal Operating Agreement, the Stop & Shop
      Guaranty or any other guaranty, as shall be permitted by any Lease,


                                     -117-
<PAGE>   129

      Reciprocal Operating Agreement, the Stop & Shop Guaranty or any other
      guaranty, or by law, including, without limitation, the commencement,
      conduct and consummation of proceedings at law or in equity; and

                  (iv) the full power and authority, in the name of the
      Mortgagor, or otherwise, to enforce, collect, receive and make receipt for
      any and all of the foregoing and to do any and all other acts and things
      whatsoever which the Mortgagor, or any landlord is or may be entitled to
      do under any Lease, Reciprocal Operating Agreement, the Stop & Shop
      Guaranty or any other guaranty;

subject, however, to the license granted to the Mortgagor under paragraph (c)
below.

            (b) Any funds received by the Mortgagee, after payment of all proper
costs and charges, under this Article 53 shall be held by the Mortgagee for
application first to payment of all amounts then due and payable under this
Mortgage, and second to payment of all amounts then due and payable under the
Mortgage Notes. The Mortgagee shall be accountable to the Mortgagor only for
monies actually received by the Mortgagee pursuant to this Article 53. The
collection of said funds and the application thereof as aforesaid shall not cure
or waive any Event of Default or waive, modify or affect any notice of Event of
Default or invalidate any act done pursuant to such notice; provided, however,
if the Mortgagor deposits with the Mortgagee amounts which are sufficient to
cover the obligation of the Mortgagor that was the subject of the Event of
Default, the Event of Default shall be deemed to have been cured.

            (c) (i) This assignment constitutes a present, absolute, effective,
irrevocable assignment by the Mortgagor to the Mortgagee of the Property to be
assigned, including without limitation such property as constitutes personal
property, and the right to collect all sums payable to the Mortgagor thereunder
and apply the same in accordance with subsection (b) above which is not
conditioned on the Mortgagee being in possession of the Property.
Notwithstanding the foregoing, so long as no Event of Default shall have
occurred and be continuing, the Mortgagor shall have a license (which may be
enforced by the Manager) to collect and retain from the Tenants and of such
parties to any Reciprocal Operating Agreements, rent and all other sums payable
under the Leases, the Stop & Shop Guaranty, any Reciprocal Operating Agreements
or any other guaranties, and all Proceeds paid in respect of the insurance
described in


                                     -118-
<PAGE>   130

clause (d) of Exhibit E hereto, to enforce the obligations of Tenants under the
Leases and of such parties to any Reciprocal Operating Agreements, and to
exercise all the rights and remedies of the landlord under the Leases and any
Reciprocal Operating Agreements and, subject in each case, however, to
compliance with the provisions of this Mortgage. The Mortgagor shall deposit
upon receipt, or shall cause the Manager to deposit upon receipt, all monies
received in respect of the Property or this Mortgage and in respect of all
rents, profits, issues and income from any Leases and all other Operating
Income, and all income or other gains from investment or reinvestment thereof,
in the Deposit Account (as defined in the Indenture). The Mortgagor hereby
grants a security interest in and assigns to the Mortgagee the Deposit Account
to secure the performance of the obligations under the Mortgage Notes, the
Mortgage and the other Mortgage Security Documents and to be used by the
Mortgagee to pay amounts permitted to be withdrawn by the Mortgagee pursuant to
the Cash Management Agreement.

            (ii) If any Event of Default shall have occurred and be continuing,
the license granted in Section 53(c)(i) hereof shall immediately cease and
terminate, with or without any action or proceeding or the intervention of a
receiver appointed by a court, and the Mortgagee or an agent appointed by the
Mortgagee may, to the fullest extent permitted by the Leases, Reciprocal
Operating Agreements, the Stop & Shop Guaranty or any other guaranty, do any or
all of the following:

                  (A) exercise any of the Mortgagor's rights under the Leases,
            Reciprocal Operating Agreements, the Stop & Shop Guaranty or any
            other guaranty, including notifying Tenants to pay rent to an
            account or location selected by the Mortgagee in accordance with the
            Indenture and this Mortgage;

                  (B) enforce the Leases, Reciprocal Operating Agreements, the
            Stop & Shop Guaranty or any other guaranty;

                  (C) demand, collect, sue for, attach, levy, recover, receive,
            compromise and adjust, and make, execute and deliver receipts and
            releases for all rents or other payments that may then be or may
            thereafter become due, owing or payable with respect to the Leases,
            Reciprocal Operating Agreements, the Stop & Shop Guaranty or any
            other guaranty;


                                     -119-
<PAGE>   131

                  (D) demand that any sums held by the Mortgagor with respect to
            any Lease (including, but not limited to, any security deposits,
            other deposits or prepayments), Reciprocal Operating Agreements, the
            Stop & Shop Guaranty or any other guaranty be immediately remitted
            to the Mortgagee; and

                  (E) generally, do, execute and perform any other act, deed,
            matter or thing whatsoever that ought to be done, executed and
            performed in and about or with respect to the Leases, Reciprocal
            Operating Agreements, the Stop & Shop Guaranty or any other
            guaranty, as fully as allowed or authorized by this Article 53.

            (d) The Mortgagor hereby irrevocably authorizes and directs each
Tenant under a Lease, and each other party under a Reciprocal Operating
Agreement, the Stop & Shop Guaranty or any other guaranty, upon receipt of
notice from the Mortgagee that an Event of Default has occurred and is
continuing, to pay directly to, or as directed by, the Mortgagee, all rents,
issues and profits accruing or due under such Tenant's Lease, or under such
Reciprocal Operating Agreement, the Stop & Shop Guaranty or any other guaranty,
from and after the receipt of such notice. The Mortgagor agrees that any Tenant
or such other party shall have the right to rely upon the notice from the
Mortgagee and shall pay such rents, issues and profits to or as directed by the
Mortgagee without any obligation to inquire into the actual existence of any
Event of Default claimed by the Mortgagee, notwithstanding any notice from or
contrary claim by the Mortgagor, and the Mortgagor shall have no right or claim
for any rents, issues or profits so paid to the Mortgagee. Such rents, issues
and profits shall continue to be paid to the Mortgagee unless and until the
Event of Default which gave rise to the termination of the Mortgagor's license
under Section 53(c)(i) is, and any intervening Events of Default have been,
cured to the satisfaction of the Mortgagee (and so long as no amount shall then
be due and payable under the Mortgage Notes, whether at maturity, by declaration
of acceleration or otherwise, and such acceleration has not been rescinded). In
the event each such Event of Default has been cured as aforesaid (or, if the
provisions set forth in the parenthetical in the immediately preceding sentence
are applicable, upon completion of foreclosure or comparable remedies resulting
in a disposition of the Premises) the Mortgagee shall direct each tenant by
written notice to resume the payment of all rents, issues or profits accruing


                                     -120-
<PAGE>   132

or due under its respective Lease, Reciprocal Operating Agreement, the Stop &
Shop Guaranty or any other guaranty in accordance with the provisions of Section
53(c) hereof (or, if the immediately preceding parenthetical is applicable, to
the then-owner of the Premises) from and after receipt of such notice from the
Mortgagee.

            (e) Except for any termination of any Lease, Reciprocal Operating
Agreement, the Stop & Shop Guaranty or any other guaranty or any amendment,
modification or waiver of the provisions of any Lease, Reciprocal Operating
Agreement, the Stop & Shop Guaranty or any other guaranty expressly permitted by
the provisions thereof or of Article 20 hereof, the Mortgagor at its expense
will prudently enforce in all material respects each of the Leases, Reciprocal
Operating Agreements, the Stop & Shop Guaranty or any other guaranties, in
accordance with their terms. Neither the execution and delivery of this Mortgage
nor any action or inaction on the part of the Mortgagee shall release (i) any
Tenant from its Lease, (ii) any party from any of its obligations or liabilities
under its Reciprocal Operating Agreement or the Stop & Shop Guaranty, (iii) any
guarantor from any of its obligations or liabilities under any other guaranty,
or (iv) the Mortgagor from any of its obligations under the Leases, Reciprocal
Operating Agreements, the Stop & Shop Guaranty or any other guaranty, or
constitute an assumption of any such obligation under the Leases, Reciprocal
Operating Agreements, the Stop & Shop Guaranty or any other guaranties or
constitute an assumption of any such obligation on the part of the Mortgagee. No
action or failure to act on the part of the Mortgagor shall adversely affect or
limit the rights of the Mortgagee under this Mortgage or the Assignment or,
through this Mortgage or the Assignment, under any Lease, Reciprocal Operating
Agreement, the Stop & Shop Guaranty or any other guaranty.

            (f) During the term hereof, all rights, powers and privileges of
Mortgagee herein set forth are coupled with an interest and are irrevocable,
subject to the terms and conditions hereof, and the Mortgagor will not take any
action under any Lease, Reciprocal Operating Agreement, the Stop & Shop Guaranty
or any other guaranty or otherwise which is inconsistent with this Mortgage or
the Assignment or any of the terms hereof or thereof and any such action
inconsistent herewith or therewith shall, to the fullest extent permitted by
law, be void. Any further assignment of any rents, issue, or profits from any of
the Properties shall to the fullest extent permitted by law be void except as
permitted by Section 19.1 or 19.3. To the fullest extent


                                     -121-
<PAGE>   133

permitted by applicable law, the Mortgagor hereby waives any requirement that
the Mortgagee commence any foreclosure proceeding with respect to any or all of
the Properties prior to enforcement of any remedies pursuant to this Article 53,
including the right to commence and prosecute an action to appoint a receiver
for rents and all other amounts due under any Leases. The Mortgagor will, from
time to time, upon request of the Mortgagee, execute on a non- recourse basis
all instruments and further assurances and all supplemental instruments and take
all such action as the Mortgagee from time to time may reasonably request in
order to perfect, preserve and protect the interests, intended to be assigned to
the Mortgagee hereby.

            (g) The assignment granted by this Article 53 may be modified,
amended, discharged or waived only by an agree ment in writing signed by the
party against whom enforcement of any such modification, amendment, discharge or
waiver is sought. Subject to Article 38 hereof, the covenants of this Article 53
shall run with the land and bind the Mortgagor, the successors and permitted
assigns of the Mortgagor, and all present and subsequent encumbrances, Tenants
of any of the Premises, and shall bind and inure to the benefit of the
Mortgagee, its successors and permitted assigns.

            (h) The Mortgagor hereby agrees that it will not, unilaterally or by
agreement, subordinate, amend, modify, extend, discharge, terminate, surrender,
waive or otherwise change any term of any Lease, Reciprocal Operating Agreement,
the Stop & Shop Guaranty or any other guaranty in any manner which would violate
this Mortgage. If any Lease, Reciprocal Operating Agreement, the Stop & Shop
Guaranty or any other guaranty shall be amended as permitted hereby, such Lease,
Reciprocal Operating Agreement, the Stop & Shop Guaranty or any other guaranty
shall continue to be subject to the provisions hereof without the necessity of
any further act by any of the parties hereto, subject to the provisions of any
non-disturbance agreement which the Mortgagee may have granted in accordance
with the provisions of this Mortgage.

            54. NOTICES. Any notice, direction, request, consent, election,
waiver or demand which by any provision of this Mortgage is required or
permitted to be given may be served by an overnight national courier service or
may be given or served by telecopier only during business hours (9 a.m. - 5
p.m.) on a Business Day (with a confirmation copy sent by certified or
registered mail, return receipt requested, or by overnight courier) or by
certified or registered mail, in each case return receipt requested,


                                     -122-
<PAGE>   134

postage prepaid, if to the Mortgagor addressed to it at the address set forth on
page 1 of this Mortgage with an additional copy addressed to the following:

            Vornado Realty Trust
            Park 80 West, Plaza II
            Saddle Brook, New Jersey 07662
            Facsimile No. (201) 587-0600

            Attention:  Joseph Macnow
                        Vornado Finance L.L.C. Commercial
                        Mortgage-Backed Securities,
                        Series 2000-VNO, due March 15, 2010

with a copy to:

            Sullivan & Cromwell
            125 Broad Street
            New York, New York 10004
            Facsimile No. (212) 558-3588

            Attention:  Gary Israel

or at such other address in the continental United States as it may designate in
accordance with the provisions hereof. Any notice, direction, request, consent,
election, waiver or demand to the Mortgagee shall be made to the Mortgagee at
the address set forth on page 1 of this Mortgage, and, after the dates of the
Assignment, to the Trustee at the address provided in the Indenture.

            55. AMENDMENTS/SUPPLEMENTS.

            55.1. Without Consent. Without the consent of the Holders, the
Mortgagor and the Mortgagee, upon their mutual agreement, may enter into
supplements or amendments for any one or more of the following purposes:

            (i) to correct any typographical error or cure any ambiguity, or to
cure, correct or supplement any defective or inconsistent provision in the
Mortgage or in the Mortgage Notes or to conform any such provision to the
Offering Memorandum, provided that such action does not adversely affect the
interests of the Holders, (ii) to convey, transfer, assign, mortgage or pledge
any property to the Mortgagee so long as the interests of the Holders would not
be adversely affected, (iii) to correct any manifestly incorrect description, or
amplify the description, of any property subject to the lien of the Mortgage
Security Document, (iv) to modify the Mortgage or the Mortgage Notes


                                     -123-
<PAGE>   135

as required or made necessary by any change in applicable law, so long as the
interests of the Holders would not be adversely affected and an opinion of
counsel is obtained to the effect that such modification is necessary or
required, (v) to add to the covenants of the Mortgagor or any other party for
the benefit of the Holders, or to surrender any right or power conferred upon
the Mortgagor in this Mortgage or the Mortgage Notes, (vi) to add any additional
Events of Default, provided that such action does not adversely affect the
interests of the Holders, or (vii) to make a required or conforming change to
the Mortgage or the Mortgage Notes in connection with any amendment or
supplement to the Indenture permitted thereunder, provided that clauses (ii),
(v) and (vi) require Rating Agency Confirmation.

            Notwithstanding the foregoing, the amendment of this Mortgage or the
Mortgage Notes will be prohibited unless the Mortgagee has first received an
opinion of counsel to the effect that such amendment will not result in the
Notes being treated as having been exchanged for a new debt instrument pursuant
to Section 1001 of the Code.

            55.2. With Consent. Subject to the rights of the Directing Holders
pursuant to the Indenture, the Mortgage or the Mortgage Notes may be amended by
the Mortgagor and the Mortgagee, with the consent of Holders of not less than 66
2/3% in aggregate principal amount of the Securities, for the purpose of adding
any provisions thereto or changing in any manner or eliminating any of the
provisions thereof, or of modifying in any manner the rights of the Mortgagor or
the Mortgagee thereunder, provided that no such amendment may, without the
consent of the Holders of 100% of the Voting Rights of each Class of Securities
affected thereby (i) change the stated maturity or the payment date of any
principal, interest or other amount due on the Mortgage Notes, (ii) reduce the
aggregate principal amount of any Mortgage Note or the interest rate thereon,
(iii) authorize any person to agree to delay the timing of, or reduce the
payments to be made on, the Mortgage Notes except as described herein, (iv)
change the coin or currency in which the principal of any Mortgage Note or
interest thereon is payable, (v) impair the right to institute suit for the
enforcement of any such payment on or after the stated maturity thereof, (vi)
reduce the percentage of the then aggregate principal amount of the Securities
of any Class or Classes, the consent of whose holders is required for such
amendment, or the consent of whose holders is required for any waiver of Events
of Default or for any other reason under this Mortgage, (vii) deprive the
Mortgagee of the benefit of a first priority security interest (subject to


                                     -124-
<PAGE>   136

the permitted exceptions) in the Properties and other collateral securing the
Mortgage Notes, (viii) modify the provisions of this Mortgage or the Mortgage
Notes relating to payments on the Mortgage Notes, or (ix) release from the lien
of the Mortgage all or any part of the Properties and other collateral securing
the Mortgage Notes except as described herein; and except with respect to clause
(i), (ii), (iii) and (iv) below, as described below. Notwithstanding the
foregoing, if (A) there exists an Event of Default or an Event of Default is
reasonably foreseeable and (B) the Special Servicer has obtained the consent of
the Holders of not less than 66 2/3% of the aggregate principal amount of the
Directing Holders (as defined in the Indenture), the Special Servicer may
forgive any payment of principal or interest on the Mortgage Notes or
significantly accelerate or defer payment of principal or interest thereon,
subject however to each of the following limitations, conditions and
restrictions: (i) no reduction in the interest rate or reduction or delay of any
interest payment or forgiveness of interest may result in a shortfall of
interest to any class of Notes other than the class held by the Directing
Holders unless the Holders of 66 2/3% of the Outstanding aggregate principal
amount of such Class of Notes consents thereto; (ii) the Special Servicer may
only agree to reductions of principal and/or interest and/or delay payments of
principal for periods lasting no more than twelve consecutive months and for no
more than two such periods, provided, that no such agreement by the Special
Servicer shall permit the delay of any principal payment to a date later than
March 15, 2012 and (iii) the amount of principal forgiven may not exceed 100% of
the Class Principal Balance (as defined in the Indenture) of the Directing
Holders less any shortfalls of interest (other than those with respect to the
Directing Holders) and Appraisal Reduction Amounts (as defined in the Indenture)
then outstanding unless Holders of not less than 66 2/3% in aggregate
Outstanding principal amount of each affected Class of Notes consents thereto.
No such amendment of the Mortgage or the Mortgage Notes will be permitted to the
extent that such amendment would cause an outstanding Advance to be a
Nonrecoverable Advance.

            Notwithstanding the foregoing, the amendment of this Mortgage or the
Mortgage Notes will be prohibited unless the Mortgagee has first received an
opinion of counsel to the effect that such amendment will not result in the
Notes being treated as having been exchanged for a new debt instrument pursuant
to Section 1001 of the Code.


                                     -125-
<PAGE>   137

            56. WAIVER OF TRIAL BY JURY. To the extent permitted under
applicable law, the Mortgagor hereby waives and shall waive trial by jury in any
action or proceeding brought by, or any counterclaim asserted by the Mortgagee
which action, proceeding or counterclaim in any way arises out of or is
connected with this Mortgage.

            57. SEVERABILITY. In case any one or more of the provisions
contained in this Mortgage or in the Mortgage Notes shall be invalid, illegal or
unenforceable in any respect, the validity, legality and enforceability of the
remaining provisions contained herein and therein shall not in any way be
affected or impaired thereby.

            58. APPLICABLE LAWS TO PROPERTY LOCATED IN NEW YORK STATE.

            58.1. Lien Law. (a) This Mortgage is made subject to Section 13 of
the New York Lien Law and, in compliance with Section 13 of the New York Lien
Law, the Mortgagor will receive the loan secured by this Mortgage and the right
to receive such advances as a trust fund to be applied first for the purpose of
paying any unpaid costs of the Improvements; and the Mortgagor has applied and
will apply the same first to the payment of any unpaid costs of the Improvements
before using any part of the total of the same for any other purpose.

            (b) The Mortgagor will indemnify and hold the Mortgagee harmless
against any loss, liability, cost or expense, including any judgments,
attorneys' fees, costs of appeal bonds or printing costs, arising out of or
relating to any proceedings instituted by any claimant alleging a violation by
the Mortgagor of Article 3-A of the New York Lien Law.

            58.2. Real Property Law. (a) Sections 16 and 17 hereof shall be
construed according to subdivision 4 of Section 254 of the New York Real
Property Law as amended by Chapter 886 of the Laws of 1945 but not as amended by
Chapter 830 of the Laws of 1965 or as otherwise thereafter amended.

            (b) For purposes of Section 291-f of the New York Real Property Law,
Tenant and every tenant or subtenant who, after the recording of this Mortgage,
enters into a Lease upon the Premises of any of the Properties or who acquires
by instrument of assignment or by operation of law a leasehold estate upon the
Premises located in the State of New York in existence on the date of recording
of this


                                     -126-
<PAGE>   138

Mortgage is hereby notified that the Mortgagor shall not, without obtaining
prior Mortgagee's consent in each instance, cancel, abridge or otherwise modify
any Leases upon the Premises located in the State of New York or accept
prepayments for more than thirty days of installments of rent to become due with
respect to any Lease thereof having an unexpired term on the date of this
Mortgage of five years or more, except as expressly permitted under this
Mortgage or the Assignment of Leases, and that any such cancellation,
abridgement, modification or prepayment made by any such tenant or subtenant
without either being expressly permitted under this Mortgage or receiving
Mortgagee's prior consent shall be voidable by the Mortgagee at its option."

            58.3. RPAPL. If an Event of Default shall occur and be continuing,
the Mortgagee may elect to sell (and, in the case of any default of any
purchaser, resell) any Property or any part of any Property by exercise of the
power of foreclosure or of sale granted to the Mortgagee by Articles 13 or 14 of
the New York Real Property Actions and Proceedings Law (the "RPAPL"). In such
case, the Mortgagee may commence a civil action to foreclose this Mortgage
pursuant to Article 13 of the RPAPL, or it may proceed and sell the Property
pursuant to Article 14 of the RPAPL to satisfy the Mortgage Notes and all other
amounts secured hereby.

            58.4. Maximum Principal Indebtedness. The amount of principal
indebtedness this Mortgage secures against the Properties located in the State
of New York and, for purposes of Sections 253, 256 and 260 of the Tax Law of the
State of New York (relating to the taxation of mortgages), the maximum amount of
the principal indebtedness secured by this Mortgage, or which by any contingency
may be secured by this Mortgage, and for which this Mortgage may be foreclosed
or otherwise enforced against, the Properties located in the State of New York,
is $54,709,500.00 principal amount, and Out-of-Pocket Costs.

            58.5. No Residential Units. This Mortgage does not encumber real
property principally improved or to be improved by one or more structures
containing in the aggre gate six or fewer residential dwelling units having
their own separate cooking facilities.

            59. ARTICLES APPLICABLE TO PROPERTY LOCATED IN THE STATE OF NEW
JERSEY.

            As to any Property, Land or Improvements located in the State of New
Jersey and encumbered by this Mortgage,


                                     -127-
<PAGE>   139

this instrument and the creation, validity, perfection, priority and
enforceability of the lien and security interest created hereby, all warranties
of title contained herein with respect to such Properties, and all provisions
hereof relating to the realization of the security covered hereby with respect
to such Properties shall be governed by the law of the State of New Jersey.

            60. ARTICLES APPLICABLE TO PROPERTY LOCATED IN THE COMMONWEALTH OF
PENNSYLVANIA.

            None

            61. Intentionally Omitted.

            62. ARTICLES APPLICABLE TO PROPERTY LOCATED IN THE STATE OF
CONNECTICUT.

THE CONDITION OF THIS DEED IS SUCH THAT:

            WHEREAS, the Mortgagor is justly indebted to the Mortgagee in the
principal sum of $500,000,000, as evidenced by several Mortgage Notes for said
aggregate sum of even date herewith, payable to the Mortgagee or order, copies
of which are attached hereto as Exhibit C and made a part hereof and which are
finally due and payable on March 15, 2010 unless accelerated pursuant to the
provisions therein or herein set forth; and

            WHEREAS, this conveyance is intended as a Mortgage, Security
Agreement, Assignment of Leases and Rents and Fixture Filing to secure the
performance of the obligation set forth and referred to in said Mortgage Notes
and hereunder; and

            WHEREAS, the Mortgagor, in order to more fully protect the security
of the Mortgage, has made the covenants and agreements herein set forth and
referred to.

            NOW THEREFORE, if said Mortgage Notes shall be well and truly paid
according to their tenor, and if all of the terms, covenants and conditions of
the Mortgage herein contained and referred to shall be fully and faithfully
performed, observed and complied with, then the Mortgage Deed shall be void, but
otherwise remain in full force and effect.

      Prejudgment Remedies. THE MORTGAGOR ACKNOWLEDGES THAT THE TRANSACTION OF
WHICH THIS AGREEMENT IS A PART IS A COMMERCIAL TRANSACTION, AND HEREBY
VOLUNTARILY AND KNOWINGLY


                                     -128-
<PAGE>   140

WAIVES ITS RIGHT TO NOTICE AND HEARING UNDER CHAPTER 903a OF THE CONNECTICUT
GENERAL STATUTES, OR AS OTHERWISE ALLOWED BY THE LAW OF ANY STATE OR FEDERAL
LAW, WITH RESPECT TO ANY PREJUDGMENT REMEDY WHICH LENDER MAY DESIRE TO OBTAIN OR
TO USE. FURTHER, TO THE EXTENT PERMITTED BY LAW, THE MORTGAGOR HEREBY WAIVES,
THE BENEFITS OF ALL VALUATION, APPRAISEMENT, HOMESTEAD EXEMPTION, STAY,
REDEMPTION AND MORATORIUM LAWS, NOW IN FORCE OR WHICH MAY HEREAFTER BECOME LAWS.
THE MORTGAGOR ACKNOWLEDGES THAT IT IS MAKING THIS WAIVER KNOWINGLY, VOLUNTARILY,
WITHOUT DURESS, AND ONLY AFTER EXTENSIVE CONSIDERATION AND A FAIR OPPORTUNITY TO
DISCUSS THE RAMIFICATIONS OF THIS WAIVER WITH ITS ATTORNEY. THE MORTGAGOR
FURTHER CONSENTS TO THE ISSUANCE OF ANY SUCH PREJUDGMENT REMEDIES WITHOUT THE
POSTING OF A BOND OR OTHER SECURITY. THE MORTGAGOR AGREES NOT TO REQUEST A BOND
AND WAIVES ANY RIGHT TO FILE ANY MOTION SEEKING TO REQUIRE SUCH A BOND IN
CONNECTION WITH LENDER'S EXERCISE OF ANY PREJUDGMENT REMEDY(IES).

            Newington VF L.L.C., a Mortgagor under this Mortgage, is a
Connecticut limited liability company.

            63. ARTICLES APPLICABLE TO PROPERTY LOCATED IN THE COMMONWEALTH OF
MASSACHUSETTS.

            63.1 Application. The provisions of this Article 63 are applicable
to any Property, Land or Improvements located in the Commonwealth of
Massachusetts and encumbered by this Mortgage.

            63.2 Mortgage Covenants. In furtherance and not in limitation of any
other provision contained in this Mortgage, the Mortgage has been granted by the
Mortgagor with MORTGAGE COVENANTS as provided pursuant to Massachusetts General
Laws c. 183, ss.19. The provisions of this Section are intended as additional
rights of the Mortgagee and nothing herein contained shall be deemed in any way
to limit, amend or affect any other right provided to the Mortgagee pursuant to
this Mortgage.

            63.3 Statutory Conditions and Power of Sale. In furtherance and not
in limitation of any other provision contained in this Mortgage, the Mortgage
has been granted by the Mortgagor on the STATUTORY CONDITIONS, as provided
pursuant to Massachusetts General Laws c. 183, ss.20, for breach of which the
Mortgagee shall have the STATUTORY POWER OF SALE as provided pursuant to
Massachusetts General Laws c. 183, ss.21. The provisions of this Section are
intended as additional remedies of the Mortgagee and nothing herein


                                     -129-
<PAGE>   141

contained shall be deemed in any way to limit, amend or affect any other remedy
provided to the Mortgagee pursuant to this Mortgage or which may otherwise be
available to Mortgagee under applicable law.

            63.4 Indebtedness Secured. Notwithstanding the provisions hereof
relating to an Allocated Amount which may be applicable to any Property, Land or
Improvements located in Massachusetts, this Mortgage secures the repayment in
full of the Mortgage Notes and the other Secured Obligations as defined herein.

            63.5 Residential Units. This Mortgage does not encumber real
property which constitutes a dwelling house, or which will be improved so as to
constitute a dwelling house, occupied by three or fewer separate households.

            63.6 Applicable Law. As to any Property, Land or Improvements
located in the Commonwealth of Massachusetts and encumbered by this Mortgage,
this instrument and the creation, validity, perfection, priority and
enforceability of the lien and security interest created hereby, all warranties
of title contained herein with respect to such Properties, and all provisions
hereof relating to the realization of the security covered hereby with respect
to such Properties shall be governed by the law of the Commonwealth of
Massachusetts.

            64. ARTICLES APPLICABLE TO PROPERTY LOCATED IN THE STATE OF
MARYLAND.

            If an Event of Default shall occur and be continuing, the Mortgagor
hereby assents to the passage of a decree for the sale of the herein described
property at any time after a default has occurred in any of the covenants of
this mortgage, as herein provided; and the said Mortgagor hereby authorizes the
said Mortgagee, or any duly authorized attorney or agent of said Mortgagee,
after any default shall have occurred as aforesaid, to sell the hereby mortgaged
property. Any such sale, whether under the aforementioned assent to a decree or
under the aforementioned power of sale, shall be under the provisions of Real
Property Article of the Annotated Code of Maryland Section 7-105 (Acts of 1974
of Chapter 12) and Title 14, Chapter 200 of the Maryland Rules of Procedure, or
under any other general or local laws of the State of Maryland relating to
mortgages, or any supplement, amendment or addition thereto. Such sale shall be
made after giving notice by advertisement as required by the aforesaid Statute
and Rules; and the terms of the sale may be all cash upon ratification of the
sale or


                                     -130-
<PAGE>   142

such other terms as the party selling may deem expedient. And upon any such sale
of said property under this mortgage, the proceeds shall be applied as follows:
(1) to repayment of all expenses incident to said sale, including a reasonable
counsel fee for conducting the proceedings if without contest, but if legal
services be rendered to the Mortgagee or to the party selling under the power of
sale in connection with any contested matter in the proceedings, then such
additional counsel fees and expenses shall be allowed out of the proceeds of
sale as the Court may deem proper; and a commission to the party making the sale
of said property equal to the commission allowed persons for making sale of
property by virtue of a decree of a Court having equity jurisdiction in the
State of Maryland; (2) to the payment of all claims of the said Mortgagee
hereunder, whether the same shall have matured or not, including interest
thereon until the final ratification of the final Auditor's Account in the
foreclosure proceedings; (3) and the balance if any to the said Mortgagor, or to
whomever may be entitled to same. And in the event that the Mortgage debt shall
be paid after any advertisement of said property, but before sale thereof, the
Mortgagor hereby covenants to pay also all expenses incident to said
advertisement or notice, all court costs and all expenses incident to the
foreclosure proceedings under this mortgage, and a commission on the total
amount of the mortgage indebtedness, principal and interest equal to one-half of
the percentage allowed as commission to persons making sale under orders or
decrees of a Court having equity jurisdiction in the State of Maryland and a
reasonable counsel fee; but said sale may be proceeded with unless prior to the
day appointed therefor, payment be made of said principal and interest, costs,
expenses, commission and fee.

            Mortgagor hereby acknowledges receipt, without charge, of a true
copy of this Mortgage.

            65. CONTRIBUTION AMONG BORROWERS.

            (a) Contribution. To provide for just and equitable contribution
among Mortgagors, if any payment is made by a Mortgagor (a "Funding Mortgagor")
hereunder or under the Mortgage Notes or any other Mortgage Security Document in
respect of the Secured Obligations such Funding Mortgagor shall be entitled to a
contribution from other Mortgagors for all payments, damages and expenses
incurred by such Funding Mortgagor under or in connection with such Secured
Obligations, such contributions to be made in the manner and to the extent set
forth below. Any amount payable as a contribution under this Mortgage shall be


                                     -131-
<PAGE>   143

determined as of the date on which the related payment is made by a Funding
Mortgagor.

            (b) Calculation of Contributions. Each Mortgagor shall be liable for
contribution to each Funding Mortgagor in respect of all payments, damages and
expenses incurred by such Funding Mortgagor hereunder or under the Mortgage
Notes or any other Mortgage Security Document in an aggregate amount, subject to
Section 65(c) below, equal to (i) the ratio of (x) the Property Worth of the
Property owned by such Mortgagor to (y) the Property Worth of the Properties
owned by all Mortgagors, multiplied by (ii) the aggregate amount of such
payments, damages and expenses incurred by such Funding Mortgagor under or in
connection with the Secured Obligations.

            (c) Rights to Contribution Subordinated. Each Mortgagor agrees that
all of its rights to receive contribution under this Section 65 (whether for
payments, damages, expenses or otherwise) and all of its rights, if any, to be
subrogated to any of the rights of Mortgagee shall be subordinated in right of
payment (in liquidation or otherwise) to the prior payment in full in cash of
all of the obligations of the Mortgagors in respect of the Secured Obligations
(whether for principal, interest, Make-Whole Obligation or otherwise). If any
amount shall at any time be paid to a Mortgagor on account of such rights of
contribution or subrogation, or in contravention of the provisions of this
Section 65(c) at any time, such amount shall be held in trust, segregated from
the other assets of such Mortgagor, for the benefit of the Mortgagee and shall
promptly be paid to the Mortgagee. The foregoing shall constitute a continuing
offer to, and agreement with, all persons that from time to time may become
holders of, or continue to hold, obligations under this Mortgage, and the
provisions of the foregoing sentence are made for the benefit of such holders
and such holders, as third party beneficiaries hereunder, are entitled to
enforce such provisions.

            66. JOINT AND SEVERAL OBLIGATIONS.

            (a) Notwithstanding anything to the contrary set forth in this
Mortgage or any of the other Mortgage Security Documents (but subject to Article
38), the obligations of the Mortgagors hereunder shall be joint and several.

            (b) Each Mortgagor's obligations hereunder shall remain outstanding
until all Secured Obligations have been


                                     -132-
<PAGE>   144

paid in full, unless released in accordance with the terms of this Mortgage.

            (c) No payment or payments with respect to the obligations of any
Mortgagor hereunder made by any other Mortgagor or any other Person or received
or collected by the Mortgagee from such other Mortgagor or such other Person by
virtue of any action or proceeding or any setoff or appropriation or
application, at any time or from time to time, in reduction of or in payment of
the Secured Obligations or any release of security hereunder shall be deemed to
modify, reduce, release or otherwise affect the primary liability of such
Mortgagor in respect thereof.

            (d) If any amount shall at any time be paid to a Mortgagor on
account of such rights of contribution or subrogation, in contravention of the
provisions of this Section 66 at any time, such amount shall be held in trust,
segregated from the other assets of such Mortgagor, for the benefit of the
Mortgagee and shall promptly be paid to the Mortgagee.


                                     -133-
<PAGE>   145

            IN WITNESS WHEREOF, the Mortgagee and the Mortgagor have caused this
Mortgage to be duly executed and delivered as of the date first above written.


MORTGAGOR:                             By: /s/ Irwin Goldberg
                                          --------------------------------------
                                           Name:Irwin Goldberg
                                           Title:Authorized Signatory
                                       (on behalf of each of the Borrowers
                                       and Guarantors listed on Schedule A
                                       annexed hereto)


MORTGAGEE:                             VORNADO FINANCE L.L.C.


                                       By: /s/ Irwin Goldberg
                                          --------------------------------------
                                           Name:Irwin Goldberg
                                           Title: Authorized Signatory


                                     -134-
<PAGE>   146

                          CERTIFICATE OF ACKNOWLEDGMENT

State of New York   )
                       ss.:
County of New York  )

            On the 28th day of February in the year 2000 before me, the
undersigned, personally appeared Irwin Goldberg, personally known to me or
proved to me on the basis of satisfactory evidence to be the individual(s) whose
name(s) is (are) subscribed to the within instrument and acknowledged to me that
he/she/they executed the same in his/her/their capacity(ies), and that by
his/her/their signature(s) on the instrument, the individual(s), or the person
upon behalf of which the individual(s) acted, executed the instrument.

/s/ Lauren M. Hunt
- ----------------------------------
Signature and Office of individual
taking acknowledgment

<PAGE>   147

                          CERTIFICATE OF ACKNOWLEDGMENT

State of New York   )
                      ss.:
County of New York  )

            On the 28th day of February in the year 2000 before me, the
undersigned, personally appeared Irwin Goldberg, personally known to me or
proved to me on the basis of satisfactory evidence to be the individual(s) whose
name(s) is (are) subscribed to the within instrument and acknowledged to me that
he/she/they executed the same in his/her/their capacity(ies), and that by
his/her/their signature(s) on the instrument, the individual(s), or the person
upon behalf of which the individual(s) acted, executed the instrument.

/s/ LAUREN M. HUNT
- ----------------------------------
Signature and Office of individual
taking acknowledgment
<PAGE>   148

                                   SCHEDULE A
                                 THE MORTGAGORS

BORROWERS                                       PROPERTIES OWNED
- ---------                                       ----------------

1.  Union VF L.L.C.                                Union
2.  Totowa VF L.L.C.                               Totowa
3.  Wayne VF L.L.C.                                Totowa
4.  Hackensack VF L.L.C.                           Hackensack
5.  Hanover VF L.L.C.                              Hanover
6.  Conrans VF L.L.C.                              Hanover
7.  East Brunswick VF L.L.C.                       East Brunswick
8.  Woodbridge VF L.L.C.                           Woodbridge
9.  Bricktown VF L.L.C.                            Bricktown
10. Jersey City VF L.L.C.                          Jersey City
11. Middletown VF L.L.C.                           Middletown
12. Cherry Hill VF L.L.C.                          Cherry Hill
13. Watchung VF L.L.C.                             Watchung
14. Morris Plains Holding VF L.L.C.                Morris Plains*
15. Morris Plains Leasing VF L.L.C.                Morris Plains*
16. Manalapan VF L.L.C.                            Manalapan
17. Marlton VF L.L.C.                              Marlton
18. North Plainfield VF L.L.C.                     North Plainfield*
19. Lawnside VF L.L.C.                             Lawnside
20. Lodi VF L.L.C.                                 Lodi
21. Lodi II VF L.L.C.                              Lodi
22. Bordentown VF L.L.C.                           Bordentown
23. Bordentown II VF L.L.C.                        Bordentown
24. Dover VF L.L.C.                                Dover
25. Delran VF L.L.C.                               Delran
26. North Bergen VF L.L.C.                         North Bergen
27. Turnersville VF L.L.C.                         Turnersville
28. Kearny Holding VF L.L.C.                       Kearny
29. Kearny Leasing VF L.L.C.                       Kearny
30. Montclair VF L.L.C.                            Montclair
31. Allentown VF L.P.                              Allentown
32. Broomall VF L.P.                               Broomall
33. Philadelphia VF L.P.                           Philadelphia
34. Glenolden VF L.P.                              Glenolden
35. Bensalem VF L.P.                               Bensalem
36. Upper Moreland VF L.P.                         Upper Moreland
37. York VF L.P.                                   York
38. Bethlehem VF L.P.                              Bethlehem
39. Freeport VF L.P.                               Freeport
40. Amherst VF L.L.C.                              Amherst*

- --------
* Leasehold interest.


                                       A-1
<PAGE>   149

41. Amherst II VF L.L.C.                           Amherst*
42. New Hyde Park VF L.L.C.                        New Hyde Park*
43. Menands VF L.L.C.                              Menands
44. Springfield VF L.L.C.                          Springfield
45. Newington VF L.L.C.                            Newington

GUARANTORS

1. Towson VF L.L.C.                                Towson
2. Dundalk VF L.L.C.                               Dundalk
3. Glen Burnie VF L.L.C.                           Glen Burnie
4. Hagerstown VF L.L.C.                            Hagerstown

- --------
* Leasehold interest.


                                       A-2
<PAGE>   150

                                   SCHEDULE B

         [DESCRIPTION OF PREDECESSOR MORTGAGE DOCUMENTS TO BE ATTACHED]

<PAGE>   151

                                    EXHIBIT A
                      THE PROPERTIES AND ALLOCATED AMOUNTS

        Properties                           Allocated Amounts
        ----------                           -----------------

        NEW JERSEY
1.      Bordentown                           $  8,290,000
2.      Bricktown                              16,753,000
3.      Cherry Hill                            15,408,000
4.      Delran                                  6,604,000
5.      Dover                                   7,551,000
6.      East Brunswick                         23,393,000
7.      Hanover                                28,046,000
8.      Hackensack                             25,700,000
9.      Jersey City                            19,675,000
10.     Kearny                                  3,841,000
11.     Lawnside                               10,887,000
12.     Lodi                                    9,648,000
13.     Manalapan                              12,876,000
14.     Marlton                                12,520,000
15.     Middletown                             16,901,000
16.     Montclair                               1,977,000
17.     Morris Plains                          12,372,000
18.     North Bergen Center                     4,073,000
19.     North Plainfield                       11,184,000
20.     Totowa                                 30,351,000
21.     Turnersville                            4,199,000
22.     Union                                  34,468,000
23.     Watchung                               13,907,000
24.     Woodbridge                             22,719,000

        NEW YORK
25.     Amherst                                 7,200,000
26.     Freeport                               15,208,000
27.     Menands (Menands Center)                6,389,000
28.     New Hyde Park                           7,676,000

        PENNSYLVANIA
29.     Allentown                              23,884,000
30.     Bensalem                                6,600,000
31.     Bethlehem                               4,177,000


                                       A-1
<PAGE>   152

32.     Broomall                               10,044,000
33.     Glenolden                               7,533,000
34.     Philadelphia                            9,200,000
35.     Upper Moreland                          7,141,000
36.     York                                    4,223,000

        MARYLAND
37.     Towson                                 11,704,000
38.     Dundalk                                 6,342,000
39.     Glen Burnie                             6,023,000
40.     Hagerstown                              3,375,000

        CONNECTICUT
41.     Newington                               6,727,000

        MASSACHUSETTS
42.     Springfield                             3,211,000


                                       A-2
<PAGE>   153

                                    EXHIBIT B

                DESCRIPTION OF PROPERTY AND PERMITTED EXCEPTIONS

            (a) the right reserved to or vested in any municipality or public
authority to condemn, appropriate, recapture or designate a purchaser of the
Property or any part thereof or interest therein or under zoning laws and use
regulations;

            (b) any (i) liens for Impositions and any other taxes, assessments
or charges, (ii) liens of mechanics, materialmen, suppliers, vendors or other
Persons for work or services performed or materials furnished in connection with
the Property and (iii) liens or charges arising from the imposition of any Legal
Requirement, in each case which are not due and payable in accordance with the
terms of this Mortgage or the amount, validity or application of which is being
contested at the time by appropriate legal, adminis trative or other proceedings
which shall operate to prevent the collection thereof or other realization
thereon and the sale or forfeiture of the Property or any interest therein to
satisfy the same, provided that the Mortgagor shall have complied with Section
12 dealing with the contest of any Imposition, lien, tax, assessment, charge or
Legal Requirement;

            (c) the lien hereof and any rights granted hereby or thereby;

            (d) Intentionally Omitted

            (e) the state of facts shown on the survey delivered to the title
company as of the date hereof;

            (f) covenants, restrictions, easements, exceptions and other matters
set forth in the mortgage title insurance policy issued to the Mortgagee on the
date hereof;

            (g) rights of Tenants under any Leases, as tenants only, existing on
the date hereof or entered into in accordance with the provisions of this
Mortgage, and any memoranda of any of them;

            (h) judgments or awards which have been in force for less than the
applicable appeal period so long as exe cution is not levied thereunder or in
respect of which the Mortgagor at the time shall be prosecuting an appeal or
proceedings for review in good faith and in respect of which a stay of execution
shall have been obtained pending such appeal


                                       B-1
<PAGE>   154

or review, or which are fully covered by insurance (except to the extent of
usual and customary deductibles);

            (i) additional Permitted Exceptions allowed by Sections 3.2(c) and
3.2(d) of this Mortgage; and

            (j) the exception shown on the mortgagee title policy delivered as
of the date hereof.


                                       B-2
<PAGE>   155

                                    EXHIBIT C

            This Class [ ] Mortgage Note, along with the Class [ ] Mortgage
Note, Class [ ] Mortgage Note, the Class [ ] Mortgage Note, the Class [ ]
Mortgage Note, the Class [ ] Mortgage Note and the Class [ ] Mortgage Note,
evidences an aggregate principal indebtedness in the amount of $500,000,000.00,
of which $54,709,500.00 in aggregate principal indebtedness was previously
evidenced by that certain Substitute Note and that Additional Note (each as
defined in that certain Mortgage, Agreement of Assumption, Consolidation and
Amendment of Mortgage and Notes, dated as of March 1, 2000, by the Maker named
below to the Payee named below (the "Mortgage and Agreement")), which Mortgage
and Agreement, among other things, consolidated $22,663,374.54 in aggregate
principal indebtedness previously evidenced by the Substitute Note, which has
heretofore been assigned to the Payee by the lender thereon, and $32,046,125.46
in aggregate principal indebtedness previously evidenced by the Additional Note,
made by certain of the entities comprising the Maker hereunder to the Payee
hereunder.

- --------------------------------------------------------------------------------

                        RESTATED CLASS [ ] MORTGAGE NOTE

                    THIS CLASS [ ] MORTGAGE NOTE SHALL NOT BE
                   TRANSFERRED TO ANY PERSON IN A TRANSACTION
                     WHICH WOULD REQUIRE REGISTRATION UNDER
                           THE SECURITIES ACT OF 1933

                                REGISTERED NO. 1

$___,000,000                                                    __________, 2000

            THE ENTITIES SET FORTH ON SCHEDULE A HERETO (collectively, the
"Maker", which term includes any of its successors or assigns), for value
received, hereby promise to pay to the order of VORNADO FINANCE L.L.C., a
Delaware limited liability company, or its registered assignee (the "Payee"),
the principal sum of __________ Million Dollars (U.S.$____,000,000), and to pay
interest thereon in arrears on the 15th day of each month, commencing March 15,
2000 (each a "Payment Date"), from the date hereof until the Maturity Date;
provided, however, that if any Payment Date is not a Business Day, the Payment
Date shall be the next succeeding Business Day, without additional interest. The
interest payable on this Class [ ] Mortgage Note for the period from the date of


                                       C-1
<PAGE>   156

issuance to, but not including, the Maturity Date shall be ___ percent (___%).
On each Payment Date commencing with the Payment Date on April , 2000, the Maker
shall also pay the Principal Installment Amount (as defined in the Mortgage) due
on such Payment Date with respect to all of the Mortgage Notes, subject to
adjustment pursuant to Section 46 of the Mortgage. Pursuant to the Mortgage, all
payments of Principal Installment Amounts shall be applied by the Payee first,
to the Class A-1 Mortgage Note until the Class A-1 Mortgage Note has been repaid
in full; second, to the Class A-2 Mortgage Note until the Class A-2 Mortgage
Note has been repaid in full; third, to the Class B Mortgage Note until the
Class B Mortgage Note has been repaid in full; fourth, to the Class C Mortgage
Note until the Class C Mortgage Note has been repaid in full; fifth, to the
Class D Mortgage Note until the Class D Mortgage Note has been repaid in full;
sixth, to the Class E Note until the Class E Mortgage Note has been repaid in
full; and finally, to the Class F Mortgage Note until the Class F Mortgage Note
has been repaid in full. Notwithstanding anything to the contrary in this Note,
Maker shall deposit all interest and principal due and payable on a Payment Date
with Payee on the date that is two Business Days prior to such Payment Date.

            Interest shall be calculated on the basis of a 360-day year
consisting of twelve 30-day months except that the first interest period shall
commence on the Closing Date and consist of __ days. On the Maturity Date, the
Maker shall pay in full all of the remaining obligations of the Maker under this
Class [ ] Mortgage Note, the Mortgage and the other Mortgage Security Documents
to which the Maker is a party.

            If, (i) prior to the Maturity Date, for any reason, interest or
scheduled principal amortization on any Mortgage Note is not paid or provided
for on or prior to 11:00 a.m. (New York time) on the date which is two (2)
Business Days prior to the Payment Date on which such interest or scheduled
principal amortization is due, (ii) the principal of any Mortgage Note is not
repaid or provided for (including by deposit in the Collection Account (as
defined in the Indenture)) by the Maker on or prior to 11:00 a.m. (New York
time) on the date that is two (2) Business Days prior to the Maturity Date or
(iii) on any date scheduled for prepayment, the principal of all Mortgage Notes
to be prepaid on such date is not repaid or provided for (including by deposit
in the Collection Account) by the Maker on or prior to 11:00 a.m. (New York
time) on the date that is two (2) Business Days prior to such date, the Maker
will be required to pay interest on this Class [ ] Mortgage Note at a default
rate per annum


                                       C-2
<PAGE>   157

equal to the greater of (A) ___% and (B) the Advance Interest Rate (as defined
in the Indenture).

            If any principal or interest due under this Class [ ] Mortgage Note
is not paid by the Maker 2 Business Days prior to the Payment Date on which it
would otherwise be due, as set forth in the immediately preceding paragraph, the
Maker will be required to pay a late payment charge in an amount equal to the
lesser of 3% of such unpaid sum or the maximum amount permitted by applicable
law.

            Payment of the principal of and interest (and Make- Whole
Obligation, if any) on this Class [ ] Mortgage Note shall be made to the Trustee
under that certain Indenture, dated as of the date hereof, between the Payee and
the Trustee (the "Indenture") for the account of the Payee, either at the
Corporate Trust Office of the Trustee in such coin or currency of the United
States of America as at the time of payment is legal tender for payment of
public and private debts, or by wire transfer of lawful money of the United
States of America to the Trustee at such place as may be designated from time to
time by the Trustee. Notwithstanding the preceding sentence, unless the Trustee
otherwise directs the Maker, such payment shall be made by making funds in
lawful money of the United States of America available in the Collection Account
(as defined in the Indenture) for withdrawal by the Servicer on behalf of the
Trustee by wire transfer as and when necessary (including in advance of the due
date) to make timely payment of amounts due and payable on Outstanding
Securities in accordance with the provisions of the Indenture. Payment to the
Trustee shall constitute payment to the Payee for all purposes hereunder and in
respect hereof.

            This Class [ ] Mortgage Note is secured by those certain
mortgages/deed of trust, dated as of the date hereof, made by the Maker to Payee
(the "Mortgage"). Capitalized terms used but not defined herein have the
respective meanings assigned to them in the Mortgage.

            This Class [ ] Mortgage Note may be prepaid by the Maker, in whole
or in part, at the election of the Maker, and in certain circumstances is
required to be prepaid in whole or in part, by Maker, in each case pursuant to
the terms of the Mortgage. In the event that this Class [ ] Mortgage Note is
prepaid in part only, a new Class [ ] Mortgage Note for the unprepaid portion
hereof will be issued in the name of the Payee upon the cancellation hereof.

            If an Event of Default, as defined in clauses (a) through (h) of
Section 23 of the Mortgage, shall have occurred


                                       C-3
<PAGE>   158

and be continuing, the principal amount of this Class [ ] Mortgage Note may be
declared due and payable on demand by the Payee, and upon such declaration the
principal amount of this Class [ ] Mortgage Note shall become immediately due
and payable, together (to the extent permitted by law) with interest on any
unpaid amounts due under this Class [ ] Mortgage Note and the Make-Whole Amount.
If an Event of Default as defined in clause (i) or (j) of Article 23 of the
Mortgage shall have occurred and be continuing, the principal amount of this
Class [ ] Mortgage Note, together (to the extent permitted by law) with interest
on any unpaid amounts due under this Class [ ] Mortgage Note and the Make-Whole
Amount shall automatically become due and payable immediately without any action
whatsoever on the part of the Payee, with the effect, and subject to the
conditions, provided in the Mortgage.

            The Make-Whole Amount shall be due and payable in accordance with
the terms of the Mortgage and upon the acceleration of the maturity of this
Class [ ] Mortgage Note by virtue of the occurrence and continuance of an Event
of Default, and said Make-Whole Amount shall be calculated by the Payee as
provided in the Mortgage.

            The Maker confirms that the Make-Whole Amount described above is an
essential component of the consideration for the Payee's agreement to make the
loan to the Maker evidenced hereby. Such Make-Whole Amount represents a
reasonable estimate by the Maker and the Payee of a fair average compensation
for the loss that Payee will sustain due to the payment of any of the
indebtedness evidenced hereby prior to the maturity hereof. Such Make-Whole
Amount shall be paid without prejudice to the right of the Payee to collect any
other amounts provided to be paid hereunder or under any of the other Mortgage
Security Documents.

            The Mortgage contains provisions for the release of the Mortgage
upon compliance by the Maker with certain conditions set forth therein.

            Subject to Section 50 of the Mortgage, no reference herein to the
Mortgage and no provision of this Class [ ] Mortgage Note or the Mortgage shall
alter or impair the obligation of the Maker, which is absolute and
unconditional, to pay the principal of and interest (and Make-Whole Obligation,
if any) on this Class [ ] Mortgage Note at the times, places and rates, and in
the coin or currency, herein prescribed, subject to the provisions hereof
limiting the recourse of the holder of this Class [ ] Mortgage Note.


                                       C-4
<PAGE>   159

      As provided in Section 38 of the Mortgage, this Class [ ] Mortgage Note is
a non-recourse obligation of the Maker secured only by the Properties and the
other Mortgage Collateral and payable only therefrom. The provisions of Section
38 of the Mortgage are hereby incorporated by reference into this Class [ ]
Mortgage Note as if set forth in full herein.


                                       C-5
<PAGE>   160

            THIS CLASS [___] MORTGAGE NOTE SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

            IN WITNESS WHEREOF, the Maker has caused this instrument to be duly
executed on the date in the year first above written.


                                          By:___________________________________
                                             Name:
                                             Title:  ________________ of each of
                                                     the entities listed on the
                                                     attached Schedule A


                                       C-6
<PAGE>   161

                                    EXHIBIT D

                                     Omitted


                                       D-1
<PAGE>   162

                                    EXHIBIT E

                             INSURANCE REQUIREMENTS

      (a) Insurance with respect to the Improvements and the Equipment against
any peril included within the classification "All Risks of Physical Loss" with
extended coverage in amounts at all times sufficient to prevent the Mortgagor
from becoming co-insurer within the terms of the applicable policies, but in any
event such insurance shall be maintained in an amount equal to the full
insurable value of the Improvements and the Equipment, the term "full insurable
value" to mean the actual replacement cost of the Improvements and the Equipment
(without taking into account any depreciation, and exclusive of excavations,
footings and foundations, landscaping and paving) determined annually by an
insurer, a recognized independent insurance broker or an appraiser selected and
paid by the Mortgagor (unless reasonably disapproved by the Mortgagee) and in no
event less than the coverage required pursuant to the terms of any Lease;

      (b) Comprehensive general liability insurance, including bodily injury,
death and property damage liability, and umbrella liability insurance against
any and all claims, including all legal liability to the extent insurable
imposed upon the Mortgagee and all court costs and attorneys' fees and expenses,
arising out of or connected with the possession, use, leasing, operation,
maintenance or condition of the Properties in such amounts as are generally
available at reasonable premiums and are generally required by institutional
lenders for properties comparable to the Properties;

      (c) Statutory workers' compensation insurance (to the extent the risks to
be covered thereby are not already covered by other policies of insurance
maintained by the Mortgagor), with respect to any work on or about the
Properties;

      (d) Business interruption and/or loss of "rental value" insurance in an
amount sufficient to avoid any co-insurance penalty and to provide Proceeds for
a period of not less than one year following restoration, the term "rental
value" to mean the sum of (A) the total rentals payable under the Leases and (B)
the total amount of all other amounts to be received by the Mortgagor or third
parties which are the legal obliga tion of the Tenants, reduced to the extent
such amounts would not be received because of expenses not incurred during a
period of non-occupancy of that portion of the affected
Property then not being occupied;


                                       E-1
<PAGE>   163

      (e) Broad form boiler and machinery insurance (without exclusion for
explosion) covering all boilers or other pressure vessels, machinery and
equipment located in, on or about the Properties and insurance against loss of
occupancy or use arising from any such breakdown in such amounts as are
generally available at reasonable premiums and are generally required by
institutional lenders for properties comparable to the Properties;

      (f) If a Property is located within a federally designated "100 year flood
plain", flood insurance if generally available at reasonable premiums and in
such amount as generally required by institutional lenders for similar
properties (provided, however, that if the Mortgagor believes that it is no
longer obligated to maintain flood insurance pursuant to this provision, the
Mortgagor shall notify the Mortgagee of such circumstance and the Mortgagee
shall have the opportunity to contest by appropriate legal or mutually agreeable
arbitration proceedings whether or not the Mortgagor's obligation remains in
effect in light of the criteria set forth in this provision); and

      (g) Such other insurance with respect to a Property against loss or damage
of the kinds from time to time customarily insured against and in such amounts
as are generally available at reasonable premiums and are generally required by
institutional lenders for properties comparable to such Property.

            Ratings of Insurers: The Mortgagor will maintain a portion of the
insurance coverage described in clause (a) above in an amount at least equal to
the Maximum Foreseeable Casualty Loss and the insurance coverage described in
clause (d) above, with either the insurers who insure the Property on the date
of this Mortgage (including Arkwright) (but only so long as the ratings of such
insurers are not reduced to a level below that permitted by this Paragraph or
withdrawn) or one or more other primary insurers having (or a syndicate (i.e.,
either a consortium or a co-insurance group as with the policy on the Property
existing on the date hereof) of insurers through which the coverage is with
carriers having) a claims paying ability as determined by Moody's, and by DCR if
such insurance companies are rated by DCR and if not rated by DCR, then A by one
additional NRSRO, of not less than one grade less than the highest ratings then
assigned to the Notes by the Rating Agencies (i.e., if the Notes are rated
"Aaa", the insurers' rating shall be not less than "Aa2"), but in no event less
than A2 or "A"; the coverage described in clauses (b) and (c) shall be
maintained with either the insurers who insure the Property on the date of


                                       E-2
<PAGE>   164

this Mortgage or one or more other primary insurers (or a syndicate (as defined
above) of insurers through which at least 75% of the coverage (if there are four
or fewer members of the syndicate) or at least 60% of the coverage (if there are
five or more members of the syndicate)) having a claims paying ability of not
less than Investment Grade by Moody's (or equivalent), and by DCR if such
insurance companies are rated by DCR and if not so rated by DCR, then A by one
additional NRSRO. The coverage described in clause (c) shall be maintained with
either an insurer having a claims paying ability of not less than Investment
Grade or the applicable state workers' compensation fund. In each case, however,
if no providers of such insurance are so rated, the requirement for such rating
shall be the highest rating then given to insurers by Moody's and DCR; and
provided further that in the event of any loss, claims in respect of a portion
of such insurance maintained in accordance with clause (a) above shall be
payable prior to claims in respect of the remaining portion(s) of the insurance
required by such clauses.

            All insurance coverage shall be provided by one or more primary
insurers having an Alfred M. Best Company, Inc. rating of "A-VIII" or better
except to the extent that insurance in force on the date of this Mortgage does
not satisfy such criteria or if otherwise approved by the Mortgagee.

            The insurance coverage required under this Exhibit E may be effected
under a blanket policy or policies covering the Properties and other properties
and assets not constituting Properties; provided that any such blanket policy
shall specify, except in the case of public liability insurance, the portion of
the total coverage of such policy that is allocated to the Properties, and any
sublimits in such blanket policy applicable to the Properties, which amounts
shall not be less than the amounts required pursuant to Section 13 and this
Exhibit E. and which shall in any case comply in all other respects with the
requirements of this Section 13 and this Exhibit E.

            The "Maximum Foreseeable Casualty Loss" shall be the estimate of the
Qualified Fire Protection Engineer then being used by the Mortgagor (unless
reasonably disapproved by the Mortgagee) in connection with its existing
insurance package of the maximum probable casualty loss which would be incurred
in respect of the Premises as a result of damage caused by the perils covered by
the insurance described in clause (a) above.


                                       E-3
<PAGE>   165

                                    EXHIBIT F

                                   ASSUMPTION

            THE UNDERSIGNED, _____________________, has acquired [specify either
(i) the "Properties" which are the subject of or (ii) an interest in the
"Mortgagor" under] that certain "MORTGAGE, SECURITY AGREEMENT AND ASSIGNMENT OF
LEASES AND RENTS" (the "Mortgage"), dated as of [__________], 2000, executed by
THE PERSONS SPECIFIED ON SCHEDULE A HERETO, to VORNADO FINANCE L.L.C., a
Delaware limited liability company, as mortgagee, said Mortgage constituting a
first lien encumbrance on certain real and personal property described in
Exhibit A to the Mortgage.

            In accordance with the requirements of [specify either (i) Section
19.1 or (ii) Section 19.2, as appropriate, of the Mortgage], the undersigned
hereby assumes all of the duties and obligations and covenants of the Mortgagor
under or pursuant to the Mortgage, subject, however, to the provisions of
Article 38 of the Mortgage.

            IN WITNESS WHEREOF, the undersigned has executed this Assumption as
of the ____ day of _______________, 20__.


                                          ______________________________________


                                          By:___________________________________
                                             Name:
                                             Title:

                    [ADD APPROPRIATE FORM OF ACKNOWLEDGMENT]


                                       F-1
<PAGE>   166

                                    EXHIBIT G

                   SUBORDINATION PROVISIONS FOR TENANT LEASES

            Each Lease shall contain a provision whereby the Tenant agrees
either that its Lease shall be subordinate to the Mortgage and that the Tenant
shall attorn under the Lease to any Person obtaining title to the Property,
which subordination and attornment may be conditioned on delivery of a
reasonable and customary nondisturbance agreement, or that its Lease shall be
senior to the Mortgage and that the tenant shall attorn under the Lease to any
Person obtaining title to the Property.


                                       G-1
<PAGE>   167

                                    EXHIBIT H

                              Intentionally Omitted


                                       H-1
<PAGE>   168

                                    EXHIBIT I

                          PRINCIPAL INSTALLMENT AMOUNTS

<TABLE>
<CAPTION>
     Payment Date Occurring In             Principal Payment
     -------------------------             -----------------
<S>                                          <C>
              Mar-2000                       $      0.00
              Apr-2000                        350,638.21
              May-2000                        352,837.77
              Jun-2000                        355,051.12
              Jul-2000                        357,278.35
              Aug-2000                        359,519.56
              Sep-2000                        361,774.83
              Oct-2000                        364,044.24
              Nov-2000                        366,327.89
              Dec-2000                        368,625.87
              Jan-2001                        370,938.26
              Feb-2001                        373,265.15
              Mar-2001                        375,606.64
              Apr-2001                        377,962.82
              May-2001                        380,333.78
              Jun-2001                        382,719.62
              Jul-2001                        385,120.42
              Aug-2001                        387,536.28
              Sep-2001                        389,967.29
              Oct-2001                        392,413.56
              Nov-2001                        394,875.17
              Dec-2001                        397,352.22
              Jan-2002                        399,844.81
              Feb-2002                        402,353.04
              Mar-2002                        404,877.00
              Apr-2002                        407,416.79
              May-2002                        409,972.52
              Jun-2002                        412,544.28
              Jul-2002                        415,132.17
              Aug-2002                        417,736.29
              Sep-2002                        420,356.75
              Oct-2002                        422,993.65
              Nov-2002                        425,647.09
              Dec-2002                        428,317.17
              Jan-2003                        431,004.00
              Feb-2003                        433,707.69
              Mar-2003                        436,428.34
              Apr-2003                        439,166.06
              May-2003                        441,920.94
              Jun-2003                        444,693.11
              Jul-2003                        447,482.67
              Aug-2003                        450,289.73
              Sep-2003                        453,114.40
              Oct-2003                        455,956.79
</TABLE>


                                       I-1
<PAGE>   169

<TABLE>
<S>                                           <C>
              Nov-2003                        458,817.00
              Dec-2003                        461,695.16
              Jan-2004                        464,591.38
              Feb-2004                        467,505.76
              Mar-2004                        470,438.42
              Apr-2004                        473,389.48
              May-2004                        476,359.05
              Jun-2004                        479,347.26
              Jul-2004                        482,354.20
              Aug-2004                        485,380.01
              Sep-2004                        488,424.80
              Oct-2004                        491,488.69
              Nov-2004                        494,571.79
              Dec-2004                        497,674.24
              Jan-2005                        500,796.15
              Feb-2005                        503,937.65
              Mar-2005                        507,098.85
              Apr-2005                        510,279.88
              May-2005                        513,480.87
              Jun-2005                        516,701.93
              Jul-2005                        519,943.20
              Aug-2005                        523,204.81
              Sep-2005                        526,486.87
              Oct-2005                        529,789.52
              Nov-2005                        533,112.89
              Dec-2005                        536,457.11
              Jan-2006                        539,822.30
              Feb-2006                        543,208.61
              Mar-2006                        546,616.16
              Apr-2006                        550,045.08
              May-2006                        553,495.51
              Jun-2006                        556,967.59
              Jul-2006                        560,461.45
              Aug-2006                        563,977.22
              Sep-2006                        567,515.05
              Oct-2006                        571,075.07
              Nov-2006                        574,657.43
              Dec-2006                        578,262.25
              Jan-2007                        581,889.69
              Feb-2007                        585,539.89
              Mar-2007                        589,212.98
              Apr-2007                        592,909.11
              May-2007                        596,628.43
              Jun-2007                        600,371.08
              Jul-2007                        604,137.21
              Aug-2007                        607,926.96
              Sep-2007                        611,740.49
              Oct-2007                        615,577.94
              Nov-2007                        619,439.46
              Dec-2007                        623,325.20
</TABLE>


                                       I-2
<PAGE>   170

<TABLE>
<S>                                           <C>
              Jan-2008                        627,235.32
              Feb-2008                        631,169.97
              Mar-2008                        635,129.29
              Apr-2008                        639,113.46
              May-2008                        643,122.62
              Jun-2008                        647,156.93
              Jul-2008                        651,216.54
              Aug-2008                        655,301.62
              Sep-2008                        659,412.33
              Oct-2008                        663,548.83
              Nov-2008                        667,711.27
              Dec-2008                        671,899.82
              Jan-2009                        676,114.65
              Feb-2009                        680,355.91
              Mar-2009                        684,623.79
              Apr-2009                        688,918.43
              May-2009                        693,240.02
              Jun-2009                        697,588.71
              Jul-2009                        701,964.69
              Aug-2009                        706,368.11
              Sep-2009                        710,799.16
              Oct-2009                        715,258.00
              Nov-2009                        719,744.81
              Dec-2009                        724,259.77
              Jan-2010                        728,803.06
              Feb-2010                        733,377.31
              Mar-2010                      438,253,292.09
</TABLE>


                                       I-3

<PAGE>   1

                                                                   Exhibit 10.48

                             VORNADO FINANCE L.L.C.,

                                              as Issuer,

                       LASALLE BANK NATIONAL ASSOCIATION,

                                              as Trustee,

                               ABN AMRO BANK N.V.

                                              as Fiscal Agent,

                          MIDLAND LOAN SERVICES, INC.,

                                              as Servicer

                                       and

                          MIDLAND LOAN SERVICES, INC.,

                                              as Special Servicer

                              --------------------

                        INDENTURE AND SERVICING AGREEMENT

                     Dated and effective as of March 1, 2000

                              --------------------

      Commercial Mortgage-Backed Notes, Series 2000-VNO, due March 15, 2010

                                Class A-1 Notes
                                Class A-2 Notes
                                 Class B Notes
                                 Class C Notes
                                 Class D Notes
                                 Class E Notes
                                 Class F Notes
<PAGE>   2

                                TABLE OF CONTENTS

                                                                            PAGE

                                    ARTICLE I
             DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

SECTION 1.1     Definitions....................................................2
SECTION 1.2     Form of Documents Delivered to Trustee........................26
SECTION 1.3     Acts of Holders...............................................26
SECTION 1.4     Computation of Principal Amount...............................27
SECTION 1.5     Notices.......................................................27
SECTION 1.6     Notice to Holders of Notes....................................30
SECTION 1.7     Successors and Assigns........................................30
SECTION 1.8     Separability Clause...........................................30
SECTION 1.9     Benefits of Indenture.........................................30
SECTION 1.10    Governing Law.................................................31
SECTION 1.11    [Intentionally Omitted].......................................31
SECTION 1.12    Security Agreement............................................31
SECTION 1.13    Third-Party Beneficiary.......................................32
SECTION 1.14    Obligations are Without Recourse..............................32
SECTION 1.15    [Intentionally Omitted].......................................34
SECTION 1.16    Execution in Counterparts.....................................34

                                   ARTICLE II
                               FORMS OF THE NOTES

SECTION 2.1     Forms Generally...............................................34
SECTION 2.2     Form of Trustee's Certificate of Authentication...............35
SECTION 2.3     Form of the Notes.............................................35
SECTION 2.4     Legends.......................................................38
SECTION 2.5     Restricted Notes..............................................39
SECTION 2.6     Global Notes..................................................40


                                       ii
<PAGE>   3

                                   ARTICLE III
                                    THE NOTES

SECTION 3.1     Equal and Ratable Securities; Amount; Authorization...........41
SECTION 3.2     Denominations.................................................42
SECTION 3.3     Conditions Precedent to Issuance of Notes.....................43
SECTION 3.4     Execution, Authentication and Delivery of the Notes...........45
SECTION 3.5     Deposit Account, Collection Account, Payment Account;
                Holdover Account..............................................46
SECTION 3.6     Registration; Paying Agent....................................52
SECTION 3.7     Holder Lists..................................................54
SECTION 3.8     Transfer and Exchange.........................................54
SECTION 3.9     Mutilated, Destroyed, Lost and Stolen Notes...................61
SECTION 3.10    Interest......................................................62
SECTION 3.11    Principal; Payment of Principal and Interest..................63
SECTION 3.12    Interest on New Notes.........................................66
SECTION 3.13    Cancellation..................................................66
SECTION 3.14    Information...................................................66
SECTION 3.15    Paying Agent to Hold Money in Trust...........................67

                                   ARTICLE IV
         RELEASE OF MORTGAGED PROPERTIES; SATISFACTION AND DISCHARGE OF
                                    INDENTURE

SECTION 4.1     Release.......................................................67
SECTION 4.2     Satisfaction and Discharge of Indenture.......................68
SECTION 4.3     Defeasance of Notes...........................................69
SECTION 4.4     Application of Trust Money....................................74
SECTION 4.5     Repayment to Issuer...........................................74
SECTION 4.6     Reinstatement.................................................75

                                    ARTICLE V
                                    REMEDIES

SECTION 5.1     Events of Default.............................................75


                                       iii
<PAGE>   4

SECTION 5.2     Acceleration of Maturity; Rescission and Annulment............77
SECTION 5.3     Collection of Indebtedness and Suits for Enforcement
                by Servicer...................................................78
SECTION 5.4     Special Servicer May File Proofs of Claim.....................78
SECTION 5.5     Servicer May Enforce Claims Without Possession of Notes.......79
SECTION 5.6     Application of Money Collected................................80
SECTION 5.7     Limitation on Suits...........................................82
SECTION 5.8     Unconditional Right of Holders to Receive Principal and
                Interest......................................................83
SECTION 5.9     Restoration of Rights and Remedies............................83
SECTION 5.10    Rights and Remedies Cumulative................................84
SECTION 5.11    Delay or Omission Not Waiver..................................84
SECTION 5.12    Control by Holders............................................84
SECTION 5.13    Waiver of Past Defaults.......................................86
SECTION 5.14    Undertaking for Costs.........................................86

                                   ARTICLE VI
                                   THE TRUSTEE

SECTION 6.1     Certain Duties and Responsibilities...........................87
SECTION 6.2     Money Held in Trust...........................................92
SECTION 6.3     Notice of Defaults............................................92
SECTION 6.4     Certain Rights of Trustee.....................................93
SECTION 6.5     Compensation and Reimbursement................................94
SECTION 6.6     Confidentiality...............................................95
SECTION 6.7     Corporate Trustee Required; Eligibility.......................95
SECTION 6.8     Representations and Warranties of the Trustee.................96
SECTION 6.9     Merger, Conversion, Consolidation or Succession
                to Business...................................................97
SECTION 6.10    Resignation and Removal; Appointment of Successor.............98
SECTION 6.11    Acceptance of Appointment by Successor........................99
SECTION 6.12    Conflicting Interests........................................100
SECTION 6.13    Self Dealing.................................................100
SECTION 6.14    Investments..................................................100
SECTION 6.15    Unclaimed Funds..............................................102
SECTION 6.16    Illegal Acts.................................................103


                                       iv
<PAGE>   5

SECTION 6.17    Communications to be Sent to the Rating Agencies, Holders
                and the Initial Purchaser....................................103
SECTION 6.18    Separate Trustees and Co-trustees............................104
SECTION 6.19    [Intentionally Omitted]......................................106
SECTION 6.20    Withholding and Information Reporting........................106

                                   ARTICLE VII
                        THE SERVICER AND SPECIAL SERVICER

SECTION 7.1     Servicer to Act as Servicer; Special Servicer to Act
                as Special Servicer..........................................106
SECTION 7.2     Sub-Servicing Agreements.....................................107
SECTION 7.3     Certain Duties and Responsibilities..........................108
SECTION 7.4     Payment of Impositions, Etc..................................110
SECTION 7.5     Maintenance of Insurance and Errors and Omissions and
                Fidelity Coverage............................................111
SECTION 7.6     Application of Funds in Reserve Accounts in Event
                of Default...................................................112
SECTION 7.7     Realization upon Mortgaged Property..........................113
SECTION 7.8     Trustee to Cooperate: Release of Original Security
                Documents....................................................116
SECTION 7.9     Title and Management of Foreclosed Property..................116
SECTION 7.10    Sale of Foreclosed Property..................................118
SECTION 7.11    Servicing Compensation.......................................119
SECTION 7.12    Reports to the Trustee; Statements to the Issuer.............120
SECTION 7.13    Annual Statement as to Compliance............................121
SECTION 7.14    Annual Independent Public Accountants' Servicing Report......121
SECTION 7.15    Access to Certain Documentation Regarding the Loan...........122
SECTION 7.16    Inspections..................................................122
SECTION 7.17    Advances.....................................................123
SECTION 7.18    Appointment of Special Servicer..............................126
SECTION 7.19    Transfer of Servicing Between Servicer and Special
                Servicer, Record Keeping.....................................126
SECTION 7.20    Rights of the Issuer with Respect to the Servicer............128
SECTION 7.21    Limitation on the Liability of the Servicer and Others.......128
SECTION 7.22    Servicer and Special Servicer Not to Resign; Termination
                of Servicer by Holders.......................................130


                                       v
<PAGE>   6

SECTION 7.23    Merger or Consolidation of the Servicer......................131
SECTION 7.24    Servicer Default.............................................132
SECTION 7.25    Remedies of Trustee..........................................135
SECTION 7.26    Directions by Holders and Duties of Trustee During
                Servicer Default.............................................135
SECTION 7.27    Trustee to Act; Appointment of Successor.....................136
SECTION 7.28    Notification to Holders......................................137
SECTION 7.29    Waiver of Past Events of Default.............................137
SECTION 7.30    Representations and Warranties...............................138

                                  ARTICLE VIII
                                   THE ISSUER

SECTION 8.1     Reports by the Issuer........................................139
SECTION 8.2     Representations, Warranties and Covenants of the Issuer......139

                                   ARTICLE IX
                       SUPPLEMENTAL INDENTURES; AMENDMENTS

SECTION 9.1     Supplemental Indentures or Amendments Without
                Consent of Holders...........................................141
SECTION 9.2     Supplemental Indentures or Amendments With Consent
                of Holders...................................................142
SECTION 9.3     Delivery of Supplements......................................144
SECTION 9.4     Opinion of Counsel...........................................144

                                    ARTICLE X
                              COVENANTS; WARRANTIES

SECTION 10.1    Payment of Principal and Interest............................145
SECTION 10.2    Maintenance of Office or Agency..............................145
SECTION 10.3    Paying Agents; Transfer Agent; Money for Note Payments
                to be Held in Trust..........................................145
SECTION 10.4    Withholding..................................................146
SECTION 10.5    Entity Existence.............................................146
SECTION 10.6    Payment of Taxes and Other Claims............................146
SECTION 10.7    Maintenance of Lien and Recording............................147
SECTION 10.8    Performance and Enforcement..................................147


                                       vi
<PAGE>   7

SECTION 10.9    Negative Covenants...........................................148
SECTION 10.10   Statement as to Compliance...................................148
SECTION 10.11   Notices to the Rating Agencies...............................148
SECTION 10.12   Resale of Certain Securities.................................149

                                   ARTICLE XI
                               REDEMPTION OF NOTES

SECTION 11.1    Applicability of Article.....................................149
SECTION 11.2    Election to Redeem; Notice to Trustee........................150
SECTION 11.3    Selection by Trustee of Notes to be Redeemed.................151
SECTION 11.4    Notice of Redemption.........................................151
SECTION 11.5    Deposit of Redemption Price..................................152
SECTION 11.6    Notes Payable on Redemption Date.............................152
SECTION 11.7    Notes Redeemed in Part.......................................152

                                   ARTICLE XII
                             [INTENTIONALLY OMITTED]

                                  ARTICLE XIII
                          MEETINGS OF HOLDERS OF NOTES

SECTION 13.1    Purposes for Which Meetings May Be Called....................153
SECTION 13.2    Call, Notice and Place of Meetings...........................153
SECTION 13.3    Persons Entitled to Vote at Meetings.........................153
SECTION 13.4    Quorum; Action...............................................154
SECTION 13.5    Determination of Voting Rights; Conduct and Adjournment of
                Meetings.....................................................155
SECTION 13.6    Counting Votes and Recording Action of Meetings..............155

EXHIBITS

A       Form of Note


                                      vii
<PAGE>   8

B-1     Form of Certification to be given by Holders of Beneficial Interest in a
        Regulation S Temporary Global Note

B-2     Form of Certification to be given by Euroclear or Clearstream,
        Luxembourg

B-3     Form of Certification to be given by a Transferee of Beneficial Interest
        in a Regulation S Temporary Global Note

B-4     Form of Certification to be given by a Transferor for the Transfer or
        Exchange of a Definitive Note to a Restricted Global Note, Unrestricted
        Note, Unrestricted Global Note or Regulation S Temporary Global Note

B-5     Form of Certification given by a Transferor for Transfer or Exchange of
        Restricted Global Note for a Regulation S Temporary Global Note

B-6     Form of Certification given by a Transferor for Transfer or Exchange of
        Restricted Global Note for an Unrestricted Global Note

B-7     Form of Instruction for Exchange

C       Form of Certification requesting Documentation pursuant to Indenture
        Section 6.17

D       List of Authorized Persons

E       Request for Release of Documents

F       Investment Representation Letter

G       List of Property Owners

H       Principal Installment Amounts

G       Issuer Separateness Covenants


                                      viii
<PAGE>   9

      INDENTURE AND SERVICING AGREEMENT, dated and effective as of March 1, 2000
(this "Indenture"), among VORNADO FINANCE L.L.C., as issuer (defined herein as
the "Issuer") having an address at c/o Vornado Realty Trust, Park 80 West, Plaza
II, Saddle Brook, New Jersey 07663, Attention: Mr. Joseph Macnow, LASALLE BANK
NATIONAL ASSOCIATION, as trustee (defined herein, together with its successors
and any separate or co-trustee, as the "Trustee"), having an address at 135 S.
LaSalle Street, Suite 1625, Chicago, IL 60603, ABN AMRO BANK N.V., a banking
corporation organized under the laws of the Netherlands, as fiscal agent
(defined herein as the "Fiscal Agent"), having an address at 135 S. LaSalle
Street, Suite 1625, Chicago, IL 60603, MIDLAND LOAN SERVICES, INC., as servicer
(defined herein together with its successors, the "Servicer"), having an address
at 210 West 10th Street, Kansas City, MO 64105 and MIDLAND LOAN SERVICES, INC.,
as special servicer (defined herein together with its successors, the "Special
Servicer") having an address at 210 West 10th Street, Kansas City, MO 64105.

                             RECITALS OF THE ISSUER

      The Issuer has duly authorized the execution and delivery of this
Indenture to provide for the issuance of its notes or other evidences of
indebtedness (herein individually called a "Note" and collectively called the
"Notes") to be issued as provided in this Indenture in the form of Commercial
Mortgage-Backed Notes, Series 2000-VNO, due March 15, 2010, in an aggregate
principal amount equal to $500,000,000.

      All things necessary to make the Notes, when executed by the Issuer and
authenticated and delivered by the Trustee hereunder and duly issued by the
Issuer, the valid and legally binding obligations of the Issuer enforceable in
accordance with their terms, and to make this Indenture a valid and legally
binding agreement of the Issuer, the Special Servicer, the Servicer, the Trustee
and the Fiscal Agent enforceable in accordance with its terms, except in each
case as such enforcement may be limited by bankruptcy, fraudulent conveyance or
transfer, insolvency, reorganization, receivership, moratorium or other similar
laws relating to or affecting the rights of creditors generally, and by general
principles of equity (regardless of whether such enforcement is considered in a
proceeding in equity or at law), have been done.

                                GENERAL COVENANT

      IT IS HEREBY COVENANTED AND DECLARED that the Notes are to be
authenticated and delivered by the Trustee (or any Authenticating Agent), and
the Collateral is to be held and applied by the Trustee, subject to the further
covenants, conditions and trusts hereinafter set forth, and the Issuer does
hereby represent and warrant, and covenant and agree, to and with the Trustee,
the Special Servicer, the Servicer and the Fiscal Agent, for the equal and
proportionate benefit and security of the Trustee for the benefit of the Holders
of the Notes as follows:
<PAGE>   10

                                    ARTICLE I

                              DEFINITIONS AND OTHER
                        PROVISIONS OF GENERAL APPLICATION

      SECTION 1.1 Definitions.

      For all purposes of this Indenture, except as otherwise expressly provided
or unless the context otherwise requires:

      (a) the terms defined in this Article have the meanings assigned to them
in this Article and include the plural as well as the singular;

      (b) all accounting terms not otherwise defined herein have the meanings
assigned to them in accordance with generally accepted accounting principles in
the United States of America;

      (c) the word "including" shall be construed to be followed by the words
"without limitation";

      (d) Section headings are for the convenience of the reader and shall not
be considered in interpreting this Indenture or the intent of the parties
hereto;

      (e) the words "herein", "hereof and "hereunder" and other words of similar
import refer to this Indenture as a whole and not to any particular Article,
Section or other subdivision; and

      (f) the words "immediately available funds" shall have the same meaning as
"same day funds" when used herein; and

      (g) As a matter of convenience herein, rating categories are generally
stated in the nomenclature of Moody's Investors Service, Inc. and Duff & Phelps
Credit Rating Co., it being understood that unless otherwise expressly stated to
the contrary, reference to such category shall also be deemed to be a reference
to the comparable category of each other Rating Agency; provided that if a
specified rating (or its equivalent) from any of the Rating Agencies is required
hereunder with respect to an issuer or a security (other than the Notes), and
one of the Rating Agencies does not rate the issuer or security in question,
then such requirement hereunder shall nevertheless be deemed satisfied so long
as such Rating Agency has issued a Rating Confirmation with respect thereto.

      Acceleration means that the principal of and interest on the Notes shall
become and thereafter be immediately due and payable in full in accordance with
the terms of the Notes and this Indenture, whether automatically or by action of
the Servicer, the Special Servicer, the Trustee or the Holders.

      Act has the meaning stated in Section 1.3.


                                       2
<PAGE>   11

      Advance means any P&I Advance or Property Protection Advance.

      Advance Interest Rate has the meaning stated in Section 7.17(c).

      Affiliate means a Person or Persons, directly or indirectly, through one
or more intermediaries, controlling, controlled by or under common control with
the Person or Persons in question. The term "control", as used in the
immediately preceding sentence, shall mean, with respect to a Person that is a
corporation, the right to exercise, directly or indirectly, more than 50% of the
voting rights attributable to the shares of the controlled corporation and, with
respect to a Person that is not a corporation, the possession, directly or
indirectly, of the power to direct or cause the direction of the management or
policies of the controlled Person

      Agent means any Registrar, Paying Agent or Transfer Agent.

      Agent Members has the meaning stated in Section 2.6(e).

      Allocated Amount has the meaning stated in the Mortgage.

      Applicable Procedures has the meaning stated in Section 3.8(d)(iii).

      Appraisal Reduction Amount means, as of any date of determination, an
amount equal to the excess, if any, of (a) the sum of (i) the aggregate
outstanding principal balance of the Mortgage Notes, (ii) the aggregate amount
of accrued but unpaid interest on the Mortgage Notes through the most recent
Payment Date prior to such determination date, (iii) without double counting,
the aggregate amount of accrued but unpaid Servicing Fees, Special Servicing
Fees, Trustee Fees, unreimbursed Advances (and interest thereon at the Advance
Interest Rate) and other expenses with respect to the Mortgage Notes, the
Mortgage and the other Security Documents, (iv) the aggregate amount of
currently due and unpaid real estate taxes and assessments, insurance premiums,
and, if applicable, ground rents in respect of the Mortgaged Properties (net of
any amount escrowed therefor in the Reserve Accounts), and (v) the Special
Servicer's good faith estimate of the items in clauses (iii) and (iv) that will
be incurred during the next twelve months, over (b) an amount equal to 90% of
the aggregate appraised value (net of any prior liens) of the Mortgaged
Properties as determined by an Updated Appraisal (or an existing appraisal to
the extent permitted under Section 7.7(a)).

      Appraisal Reduction Event means the earliest date that (i) the Issuer is
90 days delinquent in respect of any monthly payment, (ii) the Notes or the
Mortgage Notes have been modified to reduce the amount of any monthly payment,
(iii) a receiver is appointed and continues in such capacity in respect of all
or any portion of the Mortgaged Properties for at least 30 days, (iv) the Issuer
or any Property Owner is the debtor with respect to any bankruptcy, insolvency
or similar proceeding or (v) the Notes or the Mortgage Notes are due and have
not been paid on the Maturity Date. To the extent the Issuer becomes current on
its payment obligations with respect to the Notes (including payment in full of
(y) all accrued and unpaid interest on all Classes of the Notes (including
accrued and unpaid Default Premium, if any, thereon) and (z) all Advances made
by the Servicer, the Special Servicer,


                                       3
<PAGE>   12

the Trustee and/or the Fiscal Agent and interest thereon at the Advance Interest
Rate) and remains current for a period of twelve consecutive months and an
Updated Appraisal shows that no Appraisal Reduction Amount exists, such
Appraisal Reduction Event shall cease to exist.

      Assignment of Assignment of Leases means, collectively, those certain
Assignments of Assignments of Leases and Rents, dated the date hereof, made by
the Issuer in favor of the Trustee.

      Assignment of Contracts has the meaning stated in the Mortgage.

      Assignment of Leases has the meaning stated in the Mortgage.

      Assignment of Mortgage means, collectively, those certain Assignments of
Mortgage, Deed of Trust and/or Leasehold Estates, dated as of the date hereof,
made by the Issuer in favor of the Trustee.

      Authenticating Agent means the Trustee and/or any Person authorized by the
Trustee to act on behalf of the Trustee to authenticate and deliver the Notes.
Written notice of such authorization shall be transmitted to the Issuer by the
Trustee in a timely manner.

      Authorized Newspaper means, so long as the Notes are listed on a
securities exchange and the rules of such exchange so require, a newspaper
published in the city in which such securities exchange is located. If, because
of temporary or permanent suspension of publication or general circulation of
any newspaper or for any other reason, it is impossible or, in the opinion of
the Trustee, impracticable to make reasonable publication of any notice required
herein in a newspaper published in the city in which the securities exchange is
located, "Authorized Newspaper" shall mean any publication in an English
language newspaper of general circulation in Europe.

      Authorized Person, when used with respect to the Issuer, has the meaning
stated in Section 3.4 and, when used with respect to the Servicer or Special
Servicer, means a Servicing Officer.

      Basic Carrying Costs means the sum of the following costs with respect to
the Mortgaged Properties (computed on a monthly basis): (i) Impositions (but
only to the extent such Impositions have resulted or may result in the creation
of a lien on a Mortgaged Property), (ii) insurance premiums, (iii) all ground
rent and other charges due by the Property Owner pursuant to any ground lease
and the New Hyde Park Lease relating to any Mortgaged Property, (iv) all
customary, reasonable or necessary out-of-pocket costs and expenses incurred by
the Servicer, the Special Servicer and the Trustee pursuant to the Indenture or
any other Security Document, (v) the costs and expenses of the Servicer or the
Special Servicer (including, without limitation, reasonable attorneys' fees and
expenses) incurred in connection with a release of a Mortgaged Property or any
portion thereof from the lien of the Mortgage and any other Security Documents.

      Board of Directors means the trustees of the general partner of the
managing member of the Issuer.


                                       4
<PAGE>   13

      Board Resolution means, with respect to the Issuer, a copy of a resolution
of the Board of Directors certified by an Authorized Person of the Issuer.

      Business Day means, any day (i) other than a Saturday or a Sunday or (ii)
other than a day on which banking institutions are authorized or required by
law, regulation or executive order to close in New York, New York, Chicago,
Illinois, Kansas City, Missouri and, after the occurrence and during the
continuance of a Triggering Event, then where the Deposit Account is located or
the city in which the Corporate Trust Office then is located.

      Cash means coin or currency of the United States of America or immediately
available federal funds, including such funds delivered by wire transfer.

      Cash Management Agreement means that certain Cash Management Agreement
dated as of the date hereof by and among the Issuer, the Property Owners, the
Trustee, the Servicer and Special Servicer and the Deposit Account Bank and
acknowledged by the Property Manager.

      Casualty Account has the meaning stated in Section 10.8(b).

      CERCLA means the Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended.

      Certificate Trustee means LaSalle Bank National Association and its
successors and assigns, in its capacity as certificate trustee under the
Declaration of Trust.

      Class A Certificates means, collectively, the Class A-1 Certificates and
the Class A-2 Certificates.

      Class A-1 Certificates means the Trust Certificates (as defined in the
Class A-1 Declaration of Trust).

      Class A-2 Certificates means the Trust Certificates (as defined in the
Class A-2 Declaration of Trust).

      Class A-1 Declaration of Trust means that certain Declaration of Trust by
and between the Issuer, as issuer, and LaSalle Bank National Association, as
trustee, which Declaration of Trust provides for the issuance of certain
pass-through certificates backed by the Class A-1 Notes.

      Class A-2 Declaration of Trust means that certain Declaration of Trust by
and between the Issuer, as issuer, and LaSalle Bank National Association, as
trustee, which Declaration of Trust provides for the issuance of certain
pass-through certificates backed by the Class A-2 Notes.

      Class A Notes means collectively, the Class A-1 Notes and the Class A-2
Notes.


                                       5
<PAGE>   14

      Class A-1 Notes means any one of the Notes designated as Class A-1
executed and authenticated by the Issuer and the Authenticating Agent,
respectively, in substantially the form set forth in Exhibit A hereto.

      Class A-2 Notes means any one of the Notes designated as Class A-2
executed and authenticated by the Issuer and the Authenticating Agent,
respectively, in substantially the form set forth in Exhibit A hereto.

      Class B Notes means any one of the Notes designated as Class B executed
and authenticated by the Issuer and the Authenticating Agent, respectively, in
substantially the form set forth in Exhibit A hereto.

      Class C Notes means any one of the Notes designated as Class C executed
and authenticated by the Issuer and the Authenticating Agent, respectively, in
substantially the form set forth in Exhibit A hereto.

      Class D Notes means any one of the Notes designated as Class D executed
and authenticated by the Issuer and the Authenticating Agent, respectively, in
substantially the form set forth in Exhibit A hereto.

      Class E Notes means any one of the Notes designated as Class E executed
and authenticated by the Issuer and the Authenticating Agent, respectively, in
substantially the form set forth in Exhibit A hereto.

      Class F Notes means any one of the Notes designated as Class F executed
and authenticated by the Issuer and the Authenticating Agent, respectively, in
substantially the form set forth in Exhibit A hereto.

      Clearstream, Luxembourg means Clearstream Banking, societe anonyme,
Luxembourg.

      Closing Date means March 1, 2000.

      Code means the United States Internal Revenue Code of 1986, as amended,
and applicable Treasury Department regulations thereunder.

      Collateral means the Indenture Collateral and the Mortgage Collateral.

      Collateral Assignment of Mortgage Notes and Other Mortgage Security
Documents means that certain Collateral Assignment of Mortgage, Mortgage Notes
and Other Mortgage Security Documents dated as of the date hereof made by the
Issuer in favor of the Trustee.

      Collateral Value means as of any date with respect to U.S. Government
Securities theretofore delivered to the Trustee, the aggregate amount of
payments of principal of U.S. Government Securities and the predetermined and
certain income therefrom that will be paid or payable to the


                                       6
<PAGE>   15

Servicer on behalf of the Trustee on or before the second Business Day prior to
each day on which payments are due on the obligations in respect of which such
U.S. Government Securities were delivered, without consideration of any
reinvestment of such income, plus the face amount of any Cash, all as certified
in writing to the Trustee and Servicer (which certificate may be conclusively
relied upon by the Trustee and the Servicer absent manifest error) by a
recognized and reputable independent certified public accounting firm or
investment banking firm selected by the Issuer (unless reasonably disapproved by
the Trustee).

      Collection Account has the meaning stated in Section 3.5(a)(ii).

      Confidential Information has the meaning stated in Section 6.6.

      Corporate Trust Office means the principal office of the Trustee at which
at any particular time its corporate trust business shall be administered, which
as of the Closing Date is 135 S. LaSalle Street, Suite 1625, Chicago, Ill.
60603, Attention: Asset-Backed Securities Trust Services Group, Vornado Finance
L.L.C. Commercial Mortgage-Backed Securities, Series 2000-VNO.

      Custodian means LaSalle Bank National Association, and any successor
custodian, as custodian of the Global Notes for DTC under custody agreements, or
any similar successor agreement or agreements.

      DCR means Duff & Phelps Credit Rating Company.

      Debt Securities means debt obligations, other than U.S. Government
Securities, of any Person, whether evidenced by bonds, notes, debentures,
certificates, book entry deposits, certificates of deposit, commercial paper,
bankers acceptances, reinvestment letters, investment contracts, funding
agreements or other instruments, which (x) shall not be subject to prepayment or
redemption prior to maturity and (y) shall be rated not less than the Required
Rating (or, if maturing within one year or less and having a short term debt
rating by both of the Rating Agencies not less than A-1+/D-1+) (or the then
equivalent ratings); or any combination of the foregoing.

      Debt Service Coverage Ratio shall mean as of any date, with respect to the
Mortgaged Properties the ratio of (i) Net Cash Flow (as defined in the Mortgage)
for the twelve-month period ended the last day of the last full fiscal quarter
preceding the date of determination for which the Mortgagor has delivered
financial statements to the Servicer pursuant to Section 18 of the Mortgage
(excluding any Net Cash Flow from any Properties that have been released from
the lien of the Mortgage prior to the date of determination) to (ii) Debt
Service (as defined in the Mortgage) on the Mortgage Notes for the twelve-month
period immediately following the date of determination.

      Debt Service Coverage Ratio Calculation Date means the date on which the
Issuer and/or the Property Owners deliver or are required to deliver quarterly
financial statements pursuant to the Mortgage.


                                       7
<PAGE>   16

      Declaration of Trust means collectively, the Class A-1 Declaration of
Trust and the Class A-2 Declaration of Trust.

      Default Premium has the meaning stated in Section 3.11(d).

      Default Premium Reserve Account has the meaning stated in the Cash
Management Agreement.

      Default Rate has the meaning stated in Section 3.11(d).

      Defeasance Date has the meaning stated in Section 4.3.

      Definitive Note has the meaning stated in Section 2.3(d).

      Definitive Notes has the meaning stated in Section 2.3(d).

      Deposit Account has the meaning stated in the Cash Management Agreement.

      Deposit Account Bank means Fleet Bank N.A.

      Depositary means, with respect to the Global Notes, DTC or such other
Person as shall be designated as Depositary by the Issuer pursuant to Section
2.6(a) of this Indenture.

      Depositary Securities Certification has the meaning stated in Section
2.3(b)(ii).

      Directing Holders has the meaning stated in Section 5.12(a).

      Dollars, U.S.$ and $ mean such coin or currency of the United States as,
at the time, shall be legal tender for the payment of public or private debts.

      DTC means The Depository Trust Company, a New York corporation.

      Due Date shall have the meaning set forth in Section 3.5(a)

      Eligible Account means an identifiable account separate from all other
funds held by the holding institution that is either (i) an account or accounts
maintained with a federal or state-chartered depository institution or trust
company which complies with the definition of Eligible Institution or (ii) a
segregated trust account or accounts maintained with a federal or
state-chartered depository institution or trust company acting in its fiduciary
capacity, which may be the Trustee, and which, in the case of a state-chartered
depository institution or trust company is subject to regulations substantially
similar to 12 C.F.R. ss. 9.10(b), and has a combined capital and surplus of at
least $500,000,000 and is subject to supervision or examination by federal or
state authority. An Eligible Account will not be evidenced by a certificate of
deposit, passbook or other instrument.


                                       8
<PAGE>   17

      Eligible Institution means a federal or state-chartered depository
institution or trust company insured by the Federal Deposit Insurance
Corporation and (i) in the case of accounts in which funds are held for thirty
(30) days or less, the short term unsecured debt obligations or commercial paper
of which are rated at least P-1 by Moody's, and, if rated by DCR, are rated at
least D-1 by DCR (or if not so rated by DCR then an equivalent rating by one
additional NRSRO), or (ii) in the case of accounts in which funds are held for
more than thirty (30) days, the long term unsecured debt obligations of which
are rated at least "Aa2" by Moody's and, if rated by DCR, are rated at least
"AA" (or if not so rated by DCR then an equivalent rating by one additional
NRSRO); provided, however, that "Eligible Institution" shall also include any
other depository institution or trust company whose accounts are insured by the
Federal Deposit Insurance Corporation as to which the Rating Agencies have
delivered a Rating Agency Confirmation.

      Eligible Investments has the meaning stated in Section 6.14.

      Emergency Advance means any Property Protection Advance, whether or not it
is a Property Protection Advance that, pursuant hereto, the Special Servicer is
required to request the Servicer to make, that must be made within five Business
Days of the Special Servicer's becoming aware that it must be made in order to
avoid any material penalty, any material harm to a Mortgaged Property or any
other material adverse consequence to the Collateral.

      Environmental Indemnity has the meaning stated in the Mortgage.

      Environmental Laws has the meaning stated in the Mortgage.

      Euroclear means Morgan Guaranty Trust Company of New York, Brussels
Office, as operator of the Euroclear System.

      Event has the meaning stated in Section 6.1(a)(8).

      Event of Default has the meaning stated in Section 5.1.

      Exchange Act means the Securities Exchange Act of 1934, as amended from
time to time, and any successor statute thereto.

      Exculpated Persons has the meaning stated in Section 1.14(a).

      Excusable Delay has the meaning stated in the Mortgage.

      Fee Reserve Account has the meaning stated in the Cash Management
Agreement.

      FHLMC means Federal Home Loan Mortgage Corporation, a corporate
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.


                                       9
<PAGE>   18

      Fiscal Agent has the meaning stated in the introductory paragraph hereto.

      FNMA means the Federal National Mortgage Association, a federally
chartered and privately owned corporation organized and existing under the
Federal National Mortgage Association Charter Act or any successor thereto.

      Foreclosed Property means any Mortgaged Property if acquired by the
Special Servicer in the name of the Trustee or its nominee for the benefit of
the Holders by foreclosure or acceptance of a deed in lieu of foreclosure or
otherwise.

      Foreclosure Proceeds means proceeds, net of any related expenses of the
Servicer, the Special Servicer, or the Trustee, received in respect of any
Foreclosed Property (including, without limitation, proceeds from the rental of
such Foreclosed Property) prior to the final liquidation of the Foreclosed
Property.

      Global Note means any Regulation S Temporary Global Note, any Restricted
Global Note or any Unrestricted Global Note, as the case may be, and Global
Notes means any two or more of such Notes.

      Gross Revenue has the meaning stated in the Mortgage.

      Hazardous Substances has the meaning stated in the Mortgage.

      Holder means, with respect to any Note, the Person in whose name such Note
is registered in the Register.

      Holdover Account has the meaning stated in Section 3.5(d).

      Impositions has the meaning stated in the Mortgage.

      Indenture has the meaning stated in the introductory paragraph hereto.

      Indenture Collateral means the Indenture Security Documents (other than
the Notes) and all monies, accounts, instruments and other property (not
including the proceeds of the issuance of the Notes), including the interest of
the Trustee in the Mortgage Collateral, in each case, subject or intended to be
subject to this Indenture or constituting a part of the security for the Holders
of the Notes for the performance by the Issuer of its obligations thereunder or
hereunder as of any particular time, and the proceeds of the foregoing, or
evidenced and assigned to the Trustee after the date hereof (whether by the
Issuer or any other Person) and all amounts in the Payment Account, the
Collection Account, the Deposit Account, the Reserve Accounts, or any other
account established hereunder or under the Cash Management Agreement and any
other property that is conveyed to the Trustee or its nominee in trust for the
benefit of the Holders of the Notes.


                                       10
<PAGE>   19

      Indenture Security Documents means the Assignment of Mortgage, Collateral
Assignment of Mortgage Notes and Other Mortgage Security Documents, the Notes,
the Indenture, the Declaration of Trust, the Cash Management Agreement, the
Deposit Account Agreement, the financing statements now or hereafter executed in
connection herewith and any and all other agreements, certificates (including,
without limitation, Officer's Certificates), instruments or documents executed
by the Issuer evidencing or securing the Notes.

      Independent when used with respect to any specified Person means such a
Person who (i) does not have any direct financial interest or material indirect
financial interest in the Issuer, any Property Owner, the Trustee, the Fiscal
Agent, the Special Servicer or the Servicer or any Holder of a Note or
registered holder of a Class A Certificate or in any of their respective
Affiliates and (ii) is not an officer, employee, promoter, underwriter, trustee,
partner, director or Person performing similar functions of or for the Issuer,
the Trustee, the Fiscal Agent, the Special Servicer or the Servicer or any
Holder of a Note or registered holder of a Class A Certificate or any of their
respective Affiliates.

      Initial Purchasers mean Morgan Stanley & Co. Incorporated, Banc of America
Securities LLC, Chase Securities Inc. and Salomon Smith Barney Inc.

      Institutional Accredited Investor means an institution that is an
"accredited investor" within the meaning of Rule 501(a)(1), (2), (3) or (7) of
Regulation D under the Securities Act or an entity in which each of the equity
owners is an institution that is an "accredited investor" within the meaning of
Rule 501(a)(1), (2), (3) or (7) of Regulation D under the Securities Act.

      Insurance Proceeds has the meaning stated in the Mortgage.

      Interest Period means, with respect to any Payment Date, the period from
and including the 15th day of the calendar month preceding such Payment Date
through but excluding the 15th day of the calendar month containing such Payment
Date; provided that the first Interest Period will commence on the Closing Date.
For purposes of calculating interest due and payable on each Payment Date, each
Interest Period will be deemed to consist of 30 days, except for the first
Interest Period, which will commence on the Closing Date and consist of 14 days.
In all cases interest is calculated assuming a 360-day year.

      Interested Person means, as of any date of determination, the Issuer, any
Property Owner, the Servicer, the Special Servicer, the Manager, the Trustee,
the Fiscal Agent, any Holder and any registered holder of a Class A Certificate
or, in each such case, any of its Affiliates.

      Investment Representation Letter has the meaning stated in Section 2.3(d).

      Issuer has the meaning stated in the introductory paragraph hereto.

      Issuer Request or Issuer Order means a written request or order signed in
the name of the Issuer by any Authorized Person.


                                       11
<PAGE>   20

      Lease has the meaning stated in the Mortgage.

      Legal Requirements has the meaning stated in the Mortgage.

      Liquidated Mortgaged Property means a Mortgaged Property that has been
liquidated and, with respect to which, the Special Servicer has determined that
all amounts which it expects to recover from or on account of such Mortgaged
Property have been recovered.

      Liquidation Expenses means reasonable and customary expenses (other than
expenses actually covered by insurance and reimbursed by the insurer to the
Servicer, the Special Servicer or the Trustee) incurred by the Servicer, the
Special Servicer or the Trustee in connection with the liquidation of a
Mortgaged Property, such expenses including, without limitation, legal fees and
expenses, appraisal fees, the costs of any environmental reports, receivership
fees, brokerage fees, trustee and co-trustee fees, if any. Liquidation Expenses
shall not include any expenses actually incurred by the Trustee, the Special
Servicer or the Servicer that were subsequently reimbursed to the Servicer, the
Special Servicer or the Trustee or that were netted against income from the
Foreclosed Property and were considered in the calculation of the amount of
Foreclosure Proceeds pursuant to the definition thereof.

      Liquidation Fee means, a fee payable to the Special Servicer equal to
0.10% of the Net Liquidation Proceeds relating to each Liquidated Mortgaged
Property.

      Liquidation Proceeds means amounts received by the Servicer or the Special
Servicer in connection with the liquidation of a Mortgaged Property, whether
through judicial foreclosure, sale or otherwise, other than amounts required to
be paid to the Issuer or a Property Owner pursuant to law or the terms of this
Indenture, the Mortgage or the other Security Documents.

      Loan means the indebtedness evidenced by the Notes and secured by the
Indenture Collateral and the other Indenture Security Documents.

      Loan Event means (i) the Issuer has not made two consecutive monthly
payments of interest or scheduled principal amortization on the Notes (and has
not cured at least one such delinquency by the next Payment Date); (ii) the
Servicer, the Trustee and/or the Fiscal Agent has made four consecutive P&I
Advances (regardless of whether such Advances have been reimbursed); (iii) the
Issuer has defaulted in its obligation to make the balloon payment of principal
due on the Maturity Date; (iv) the Servicer has received notice that the Issuer
or any Property Owner has become the subject of any bankruptcy, insolvency or
similar proceeding, admitted in writing its inability to pay its debts as they
come due or made an assignment for the benefit of creditors; (v) the Servicer
has received notice of a foreclosure or threatened foreclosure of any lien on
all or any portion of the Mortgaged Properties securing the Mortgage Loan; (vi)
the Issuer has expressed to the Servicer an inability to pay the Notes in a
timely manner or in the judgment of the Servicer (consistent with the Servicing
Standards), an Event of Default (other than as set forth in the foregoing
clauses) is imminent and, in either such case, the Special Servicer will be
required to engage in modification negotiations or other typical special
servicing activities in connection therewith; or (vii) an Event of


                                       12
<PAGE>   21

Default of which the Servicer has notice (other than a failure by the Issuer to
pay principal or interest) and which materially and adversely affects the
interests of the Holders of the Notes has occurred and remains unremedied for
the applicable grace period specified herein or in the Security Documents (or if
no grace period is specified, 60 days); provided that a Loan Event will cease
(a) with respect to the circumstances described in clauses (i) and (ii) above,
when the Issuer has brought the Notes current and thereafter made three
consecutive full and timely monthly payments, including pursuant to a workout of
the Mortgage Loan and terms of the Notes, (b) with respect to the circumstances
described in clauses (iv), (v) and (vi) above, when such circumstances cease to
exist in the good faith judgment of the Servicer, or (c) with respect to the
circumstances described in clause (vii) above, when such Event of Default is
cured; provided, in any case, that at that time no other circumstance exists
that would constitute a Loan Event.

      MAI means a Member of the Appraisal Institute.

      Make-Whole Amount means an amount equal to the greater of: (i) 1% of the
aggregate principal amount of the Mortgage Notes at the time that the Notes have
been Accelerated or (ii) the present value as of the date of such Acceleration
of the Calculated Payments from such date through the Scheduled Maturity Date
determined by discounting such payments at the Discount Rate.

      For purposes of this definition, the following terms have the following
meanings: "Calculated Payments" means the monthly payments of interest only
which would be due based on the aggregate principal amount of the Mortgage Notes
at the time that the Notes have been Accelerated and assuming an interest rate
per annum equal to the difference (if such difference is greater than zero)
between (y) the weighted average interest rate for such Mortgage Notes and (z)
the Yield Maintenance Treasury Rate. The relevant "Discount Rate" is the rate
which, when compounded monthly, is equivalent to the Yield Maintenance Treasury
Rate when compounded semi-annually. The "Yield Maintenance Treasury Rate" is the
yield calculated by the linear interpolation of the yields, as reported in
Federal Reserve Statistical Release H.15--Selected Interest Rates under the
heading "U.S. Government Securities/Treasury Constant Maturities" for the
calendar week ending prior to the date of the relevant principal prepayment, of
U.S. Treasury Constant Maturities with a maturity date (one longer and one
shorter) most nearly approximating the Maturity Date. If Release H.15 is no
longer published, the Servicer will select a comparable publication to determine
the Yield Maintenance Treasury Rate.

      Management Fee means, as to any Foreclosed Property, a fee payable out of
the Collateral to the Manager for managing such property while it is owned by or
on behalf of the Trustee, which shall be reasonable and customary in the market
in which such Foreclosed Property is located.

      Manager has the meaning stated in Section 7.9(a).

      Maturity means, with respect to any of the Notes, the date on which the
principal of such Notes shall become due and payable as herein provided, whether
at the Scheduled Maturity Date, or by acceleration, call for redemption or
otherwise.


                                       13
<PAGE>   22

      Maturity Date means, with respect to any Notes, the date on which the
principal of such Notes shall become due and payable as herein provided, whether
at the Scheduled Maturity Date, by acceleration, call for redemption or
otherwise.

      Moody's means Moody's Investors Service, Inc.

      Mortgage means those certain Fee and Leasehold Mortgages, Deeds of Trust,
Security Agreements, Assignments of Leases and Rents, Fixture Filings and
Financing Statements, each dated and effective as of the date hereof, among the
Property Owners and the Issuer, granting the Issuer a first priority mortgage
lien on the Property Owners' interests in the Mortgaged Properties, as the same
may be amended or supplemented from time to time.

      Mortgage Collateral means the Mortgage Security Documents and all monies,
accounts, instruments and other property (not including the proceeds of the
issuance of the Mortgage Notes), including the interest of the Issuer in the
Mortgaged Properties as mortgagor or beneficiary under the Mortgage Security
Documents (including, all rent, revenues, issues, proceeds, profits, security
and other monies payable or receivable thereunder or with respect thereto and
the after acquired property clauses thereof), in each case, subject or intended
to be subject to the Mortgage or constituting a part of the security for the
Mortgage Notes for the performance by the Property Owners of their obligations
thereunder as of any particular time, and the proceeds of the foregoing, or
evidenced and assigned to the Issuer after the date hereof (whether by the
Property Owners or any other Person) and all amounts in the Payment Account, the
Collection Account, the Deposit Account, the Reserve Accounts, or any other
account established hereunder, under the Mortgage or under the Cash Management
Agreement and any other property that is conveyed to the Issuer or its nominee
in trust for the benefit of the holder of the Mortgage Notes.

      Mortgage Loan means the indebtedness evidenced by the Mortgage Notes and
secured by the Mortgage and the other Mortgage Security Documents.

      Mortgage Notes means the seven mortgage notes dated the date hereof made
by the Property Owners to the Issuer evidencing the Mortgage Loan and secured by
the Mortgage.

      Mortgage Security Documents means the Mortgage, the Guaranty Agreement (as
defined in the Mortgage), the Assignment of Leases, the Environmental Indemnity,
the Assignment of Contracts, the Subordination of Management Agreement, the
Mortgage Notes, the Cash Management Agreement, the Deposit Account Agreement,
the financing statements now or hereafter executed in connection therewith and
any and all other agreements, certificates (including, without limitation,
Officer's Certificates), instruments or documents executed by the Property
Owners evidencing or securing the Mortgage Notes.

      Mortgaged Properties has the meaning given the term Properties in the
Mortgage.

      Mortgagee has the meaning stated in the Mortgage.


                                       14
<PAGE>   23

      Mortgagor has the meaning stated in the Mortgage.

      Net Cash Flow has the meaning stated in the Mortgage.

      Net Liquidation Proceeds means the Liquidation Proceeds received with
respect to any Mortgaged Property net of Liquidation Expenses incurred with
respect thereto.

      New Hyde Park Lease Reserve Account has the meaning stated in the Cash
Management Agreement.

      New Note has the meaning stated in Section 3.9.

      Nonrecoverable Advance means any portion of an Advance proposed to be made
or previously made which has not been previously reimbursed to the Servicer, the
Special Servicer, the Trustee or the Fiscal Agent, as applicable, and which, in
the good faith business judgment of the Servicer, the Special Servicer, the
Trustee or the Fiscal Agent, as applicable, will not or, in the case of a
proposed Advance, would not be ultimately recoverable from late payments,
Insurance Proceeds, Net Liquidation Proceeds and other collections on or in
respect of the Secured Obligations. The judgment or determination by the
Servicer, the Special Servicer, the Trustee or the Fiscal Agent, as applicable,
that it has made a Nonrecoverable Advance or that any proposed Advance, if made,
would constitute a Nonrecoverable Advance shall be evidenced, in the case of the
Servicer, by a certificate of a Servicing Officer of the Servicer delivered to
the Trustee and the Issuer with a copy to the Rating Agencies, in the case of
the Special Servicer, by a certificate of a Servicing Officer of the Special
Servicer delivered to the Servicer, the Trustee and the Issuer with a copy to
the Rating Agencies, and, in the case of the Trustee or the Fiscal Agent, by a
certificate of a Responsible Officer of the Trustee or the Fiscal Agent, as
applicable, delivered to the Issuer with a copy to the Rating Agencies, which in
each case sets forth such judgment or determination and the procedures and
considerations of the Servicer, the Special Servicer, Trustee or the Fiscal
Agent, as applicable, forming the basis of such determination (including, but
not limited to information selected by the Person making such judgment or
determination in its good faith discretion, such as related income and expense
statements, rent rolls, occupancy status, property inspection reports, the
written responses to any Servicer, Special Servicer, Trustee or Fiscal Agent
inquiries and third party engineering reports, environmental surveys or other
third-party reports). Notwithstanding the above, each of the Servicer, Trustee
and the Fiscal Agent shall be entitled to rely upon any determination by the
Special Servicer that any Advance previously made is a Nonrecoverable Advance or
that any proposed Advance would, if made, constitute a Nonrecoverable Advance;
notwithstanding the above, each of the Special Servicer, the Trustee and the
Fiscal Agent shall be entitled to rely upon any determination by the Servicer
that any Advance previously made is a Nonrecoverable Advance or that any
proposed Advance would, if made, constitute a Nonrecoverable Advance.

      Note means any physical note issued hereunder, including, without
limitation, each Global Note; provided, however, that with respect to any Global
Note, the term "Note" also includes, when appropriate within the context of any
Section of this Indenture, any interest in such Global Note in the


                                       15
<PAGE>   24

authorized denomination as provided herein of any Person as shown on the records
of Euroclear, Clearstream, Luxembourg or the Depositary.

      Notice of Default has the meaning stated in Section 5.1.

      NRSRO means a nationally recognized statistical rating organization.

      Offering Memorandum has the meaning stated in Section 3.3(f).

      Officer's Certificate means a certificate signed on behalf of the Issuer
by an Authorized Person.

      Operating Expenses has the meaning stated in the Mortgage.

      Opinion of Counsel means, when required to be delivered by the Issuer, a
written opinion of counsel selected by the Issuer, which shall be delivered at
the expense of the Issuer, and when required to be delivered by any other
Person, a written opinion of counsel reasonably acceptable to the Trustee and to
any other party hereto to whom such opinion is to be delivered pursuant to the
applicable terms of this Indenture, who may be regular counsel to such Person.

      Outstanding, when used with respect to the Notes, means, as of the date of
determination, any Note theretofore authenticated and delivered under this
Indenture (including, as of such date, all Notes represented by Global Notes
authenticated and delivered under this Indenture), except the reduced portion or
portions of any Global Note, as such reduction or reductions shall have been
endorsed on such Global Note by the Trustee as provided herein and except:

            (i) Notes theretofore canceled by the Trustee or delivered to the
      Trustee for cancellation (other than any Note as to which any amount that
      has become due and payable in respect thereof has not been paid in full);

            (ii) Notes for the payment or redemption or repurchase of which Cash
      and/or Eligible Investments in the necessary amount have been deposited
      with the Trustee in trust for the Holders of such Notes in accordance with
      this Indenture; provided that if such Notes are to be redeemed or
      repurchased, notice of such redemption or repurchase has been duly given
      pursuant to this Indenture or provision therefor satisfactory to the
      Trustee and the Servicer has been made; and

            (iii) Notes in exchange for or in lieu of which other Notes have
      been authenticated and delivered pursuant to this Indenture, other than
      any such Notes in respect of which there shall have been presented to the
      Trustee proof satisfactory to it that such Notes are held by a bona fide
      purchaser in whose hands such Notes are valid obligations of the Issuer.

provided, however, that in determining whether the Holders of the requisite
principal amount of the Outstanding Notes are present at a meeting of Holders
for quorum purposes or have given any


                                       16
<PAGE>   25

request, demand, authorization, vote, direction, notice, consent or waiver
hereunder, any Notes owned by the Issuer, or any Affiliate of the Issuer, shall
be disregarded and deemed not to be Outstanding, except that, in determining
whether the Trustee shall be protected in relying upon any such request, demand,
authorization, vote, direction, notice, consent or waiver or upon any such
determination as to the presence of a quorum, only Notes which the Trustee knows
to be so owned shall be so disregarded. Notes so owned which have been pledged
in good faith may be regarded as Outstanding if the pledgee establishes to the
sole satisfaction of the Trustee the pledgee's right to act with respect to such
Notes and that the pledgee is not the Issuer, or an Affiliate of the Issuer.

      Owner Securities Certification has the meaning stated in Section
2.3(b)(ii).

      P&I Advance means, with respect to any Servicer Advance Date, an advance
of interest and principal with respect to the Notes equal to the P&I Advance
Amount.

      P&I Advance Amount means, (i) with respect to any Payment Date occurring
prior to the Scheduled Maturity Date, an amount equal to the amount of interest
and scheduled principal amortization payments (as the same may be adjusted
pursuant to the terms of this Indenture) and Trustee Fees that was to have been
deposited by the Issuer in the Payment Account for payment to the Trustee and to
the Holders on such Payment Date (but excluding any Default Premium), less any
amounts then already on deposit in the Payment Account or Fee Reserve Account
and available to pay Trustee Fees and interest and principal on the Notes and
(ii) with respect to any Payment Date occurring on or after the Scheduled
Maturity Date until the Notes have been repaid in full or all of the Mortgaged
Properties have become Liquidated Mortgaged Properties, the scheduled monthly
payment of interest, scheduled amortization of principal (as the same may be
adjusted pursuant to the terms of this Indenture) and Trustee Fees deemed to be
due in respect of such Payment Date that would have been due if the Notes had
continued to accrue interest in accordance with its terms and to pay principal
amortization in accordance with the amortization schedule, in effect prior to,
and without regard to the Scheduled Maturity Date (but excluding any Default
Premium), less any amounts then already on deposit in the Payment Account or Fee
Reserve Account and available to pay Trustee Fees and interest and principal on
the Notes.

      Partial Defeasance Collateral shall mean U.S. Government Securities which
provide payments (i) on or prior to, but as close as possible to, all Due Dates
after the Defeasance Date and up to and including the Scheduled Maturity Date,
and (ii) in amounts equal to or greater but as close as possible to the
Scheduled Defeasance Payments.

      Paying Agent means any Person authorized by the Trustee pursuant to
Section 3.6(b) hereof to pay the principal of and interest on any Notes on
behalf of the Issuer, and shall include the Principal Paying Agent unless
otherwise specified.

      Payment Account means the segregated trust account or accounts established
by the Trustee pursuant to Section 3.5.


                                       17
<PAGE>   26

      Payment Date means the 15th day of each calendar month unless such day is
not a Business Day, in which event the Payment Date will be the next succeeding
Business Day, commencing March, 2000.

      Payment Date Statements means, with respect to each Payment Date, a
statement prepared by the Trustee based on information supplied by the Servicer
(other than with respect to the information in items (a), (b), (e), (f) and (m)
below), in respect of the payments made on such Payment Date setting forth,
among other things:

      (a) For each Class of Notes, the amount of the distributions made on such
Payment Date allocable to interest and the amount allocable to principal;

      (b) If the amount of the distributions to the Holders of any Class of
Notes was less than the amount due on such Payment Date, the amount of the
shortfall;

      (c) The amount of any P&I Advance by the Servicer, the Trustee or the
Fiscal Agent included in the amounts distributed to the Holders on such Payment
Date;

      (d) The aggregate amount of any Property Protection Advances or P&I
Advances outstanding which have been made by the Servicer, the Special Servicer,
the Trustee and the Fiscal Agent.

      (e) The principal balance of each Class of Notes, after giving effect to
any payments in reduction of the principal balance thereof on such Payment Date;

      (f) The aggregate principal balance of the Notes as of such Payment Date;

      (g) The aggregate amount of prepayments or redemptions, if any, made
during the related Interest Period;

      (h) To the best of the Servicer's knowledge, whether any Triggering Event
or Event of Default has occurred during such Due Period;

      (i) if any partial defeasance has occurred during the related Due Period,
the amount of such partial defeasance;

      (j) Any Mortgaged Property which has become a Foreclosed Property;

      (k) Whether the Issuer or any Property Owner has declared bankruptcy, to
the extent known to the Servicer;

      (l) As to any Mortgaged Property liquidated or disposed of during the
period from the day following the Due Date in the month preceding such Payment
Date to and including the Due Date immediately preceding the Payment Date on
which such report is delivered (such period, the "Due


                                       18
<PAGE>   27

Period"), the property name and the amount of proceeds of any liquidation or
other amounts, if any, received thereon during the related Due Period thereof
included in the funds available for such Payment Date;

      (m) The Security Interest Rate applicable to each Class of Notes for such
Payment Date;

      (n) The aggregate amount of the Trustee Fee, Servicing Fee, the Special
Servicing Fee, Liquidation Fee, Work-out Fee and any other compensation retained
by or paid to the Trustee, the Servicer or Special Servicer during the related
Due Period;

      (o) The amount of any Appraisal Reduction Amounts;

      (p) the balances in each of the Reserve Accounts on the related Due Date;

      (q) the Debt Service Coverage Ratio as of the related Due Date; and

      (r) the amount, if any, of the Rental Increase (as defined in the Stop &
Shop Guaranty) under the Stop & Shop Guaranty (as defined in the Mortgage) that
has been released from the lien of the Mortgage or been reallocated from any of
the Mortgaged Properties to a property not subject to the lien of the Mortgage.

      Permitted Exceptions has, with respect to the Mortgaged Properties, the
meaning stated in the Mortgage.

      Person means any individual, sole proprietorship, corporation, general
partnership, limited partnership, limited liability company or partnership,
joint venture, association, joint stock company, bank, trust, estate,
unincorporated organization, any federal, state, county or municipal government
(or any agency or political subdivision thereof), endowment fund or any other
form of entity.

      Predecessor Note of any particular Note means every previous Note
evidencing all or a portion of the same indebtedness as that evidenced by such
particular Note.

      Principal Installment Amount means (i) for any Payment Date commencing on
the Payment Date in April 2000 and occurring prior to the Scheduled Maturity
Date, the scheduled principal amortization payment due under the Notes with
respect to such Payment Date as set forth on Exhibit H hereto (subject to
adjustment as provided in Section 3.11(a)(ii), Section 4.3(b) and, with respect
to any P&I Advance, Section 7.17(a) hereof and as the same may be adjusted
pursuant to a modification of the Indenture permitted hereunder or ordered in
bankruptcy proceedings) and (ii) for each Payment Date occurring on or after the
Scheduled Maturity Date until the Notes have been repaid in full or all of the
Mortgaged Properties have become Liquidated Mortgaged Properties, the monthly
payment of principal amortization that would have been payable on such Payment
Date if the Notes had continued to pay principal amortization from and after the
Scheduled Maturity Date in accordance with the amortization schedule in effect
prior to the Scheduled Maturity Date. Such


                                       19
<PAGE>   28

principal amortization will be based on a 30-year amortization schedule and on
the basis of a 360- day year and 30 days in the related Interest Period. The
principal amortization schedule will be recalculated after the redemption of a
portion of the Notes pursuant to Section 3.11(a)(ii) hereof or any defeasance of
Notes pursuant to Section 4.3(b) hereof.

      Principal Paying Agent means the Trustee, until replaced in accordance
with Section 3.6(b), and thereafter shall mean such successor.

      Proceeds has the meaning stated in the Mortgage.

      Property Manager means VRLP, and its permitted successors and assigns.

      Property Owners means the owners of the Mortgaged Properties listed on
Exhibit G hereto.

      Property Protection Advance means, subject to the next succeeding
sentence, (A) all customary, reasonable and necessary "out of pocket" costs and
expenses incurred by the Servicer or, during the occurrence and continuance of a
Loan Event, the Special Servicer in the performance of its servicing
obligations, including, but not limited to, costs and expenses incurred in
connection with (i) the operation, preservation, restoration and protection of
any of the Mortgaged Properties which, in the Servicer's or the Special
Servicer's, as applicable, judgment and discretion in accordance with the
Servicing Standards, are necessary to prevent an immediate and material loss to
the Mortgagee's interest in such Mortgaged Property, (ii) the payment of Basic
Carrying Costs and any other amounts necessary to preserve the priority of the
liens created by the Mortgage and the other Security Documents, if unpaid by the
Issuer or the Property Owners or not funded from the Reserve Accounts, (iii) any
enforcement, foreclosure or other judicial proceedings, including, but not
limited to, court costs, reasonable attorneys' fees and expenses, appraisals and
costs for environmental and engineering consultants and any other third-party
experts, and (iv) the management and liquidation of any of the Mortgaged
Properties if any of the Mortgaged Properties are acquired in full or partial
satisfaction of the Secured Obligations, including Liquidation Expenses, and (B)
to the extent not covered by clause (A) above, all costs and expenses incurred
by the Servicer or, during the occurrence and continuance of a Loan Event, the
Special Servicer for any deferred maintenance with respect to a Mortgaged
Property which has not been completed at the time the Special Servicer, in the
name of the Trustee, for the benefit of the Holders, takes possession of such
Mortgaged Property by foreclosure or otherwise. In no event shall the term
"Property Protection Advance" include (a) any principal or interest due on the
Notes or the Mortgage Notes, (b) any loss due to an Uninsured Cause, (c) amounts
disbursed to pay capital improvements to any Mortgaged Property, other than
those necessary to prevent an immediate or material loss to the Holders'
interest in the Mortgaged Properties or as otherwise described in clause (B)
above with respect to deferred maintenance or (d) any amounts required to cure a
failure of any of the Mortgaged Properties to comply with any applicable
Environmental Law, or (except in connection with the foreclosure or other
acquisition of a Mortgaged Property upon the occurrence and during the
continuance of an Event of Default) to investigate, test, monitor, contain,
clean-up or remedy an environmental condition present at any of the Mortgaged
Properties.


                                       20
<PAGE>   29

      Purchase Agreement means the Purchase Agreement, dated February 25, 2000,
between the Issuer, and the Initial Purchasers and any related pricing agreement
or agreements.

      QIB means a "qualified institutional buyer" within the meaning of Rule
144A.

      Qualified Appraiser means an independent appraiser, selected by the
Servicer or Special Servicer, as applicable, that is a MAI, and that, if the
State in which the Mortgaged Property being appraised certifies or licenses
appraisers, is certified or licensed in such state, and who has a minimum of
five years' experience in the appraisal of properties comparable to the
Mortgaged Properties being appraised.

      Rated Final Maturity Date means the fifth anniversary of the Scheduled
Maturity Date.

      Rating Agencies means each of Moody's and DCR, and any successor thereto,
and, if either such entity shall for any reason no longer perform the functions
of a securities rating agency, "Rating Agency" shall be deemed to refer to any
other nationally recognized rating agency selected by the Issuer (and not
reasonably disapproved by the Trustee).

      Rating Agency Confirmation, with respect to the matter in question, means
that as a condition thereto each of the Rating Agencies shall have confirmed in
writing that such investment, replacement, transfer, or other action, in and of
itself, will not result in a withdrawal, qualification, if applicable, or
downgrade of its then-current ratings of the Outstanding Securities.

      Rating Surveillance Charges means the cost for ongoing rating surveillance
of the Securities by the Rating Agencies.

      Redemption Date, when used with respect to any Note to be redeemed, means
the date fixed for such redemption by or pursuant to this Indenture in
accordance with Article XI.

      Redemption Price, when used with respect to any Note to be redeemed, means
the price at which such Note is to be redeemed calculated pursuant to Article
XI.

      Register has the meaning stated in Section 3.6(a).

      Registrar has the meaning stated in Section 3.6(a).

      Regular Record Date means the Business Day immediately preceding the
related Payment Date.

      REO Property Account means an account held in trust by the Special
Servicer, on behalf of the Trustee for the benefit of the Holders for the
deposit therein of all funds collected and received in connection with the
operation of a Foreclosed Property in the event title to a Foreclosed Property
is acquired by the Special Servicer in the name of the Trustee for the benefit
of the Holders.


                                       21
<PAGE>   30

      Regulation S means Regulation S under the Securities Act.

      Regulation S Distribution Compliance Period means the period of 40
consecutive days beginning on and including the later of (i) the day that Morgan
Stanley & Co. Incorporated (acting on behalf of the international selling
agents, advises the Issuer and the Trustee in writing is the day on which Notes
are first offered to Persons (other than distributors) in reliance upon
Regulation S, and (ii) the Closing Date.

      Regulation S Temporary Global Note has the meaning stated in Section
2.3(b)(i).

      Release Property has the meaning stated in Section 4.1.

      Required Rating has the meaning set forth in the Mortgage.

      Reserve Accounts has the meaning stated in the Cash Management Agreement.

      Responsible Officer means any officer of the Trustee or the Fiscal Agent,
as the case may be, in the Corporate Trust Office and also means, with respect
to a particular corporate trust matter, any other officer to whom such matter is
referred because of such officer's knowledge of and familiarity with the
particular subject.

      Restricted Global Note has the meaning stated in Section 2.3(c).

      Restricted Global Notes has the meaning stated in Section 2.3(c).

      Restricted Notes has the meaning stated in Section 2.5.

      Rule 144 means Rule 144 under the Securities Act.

      Rule 144A means Rule 144A under the Securities Act.

      Rule 144A Information means such information as is specified pursuant to
Rule 144A(d)(4) under the Securities Act (or any successor provision thereto).

      Scheduled Defeasance Payments shall mean scheduled payments of interest
and principal under the Notes in the case of a Total Defeasance and under the
defeased portion of the Notes in the case of a Partial Defeasance for all Due
Dates occurring after the Defeasance Date and up to and including the Scheduled
Maturity Date (including, in the case of a Total Defeasance, the outstanding
principal balance on the Notes as of the Scheduled Maturity Date and, in the
case of a Partial Defeasance, the outstanding principal balance of the defeased
portion of the Notes as of the Scheduled Maturity Date), and all payments
required after the Defeasance Date, if any, under the Indenture for servicing
fees, trustee fees, Rating Surveillance Charges, and other similar charges (or a
pro rated portion thereof with respect to a Partial Defeasance) and for federal
income taxes, if any.


                                       22
<PAGE>   31

      Scheduled Maturity Date means March 15, 2010. If the Scheduled Maturity
Date shall occur on a date that is not a Business Day, the applicable Scheduled
Maturity Date shall be the next succeeding Business Day and no further interest
or other payment shall be due any Holder as a result of such adjustment.

      Secured Obligations has the meaning stated in the Mortgage.

      Securities means, collectively, all of the issued and outstanding Class B
Notes, Class C Notes, Class D Notes, Class E Notes and Class F Notes, and the
Class A Certificates issued and outstanding pursuant to the Declaration of
Trust.

      Securities Act means the Securities Act of 1933, as amended, and the rules
and regulations of the United States Securities and Exchange Commission
promulgated thereunder from time to time.

      Security Documents means the Indenture Security Documents and the Mortgage
Security Documents.

      Security Interest Rate for each Class of Notes has the meaning stated in
Section 3.10(b)(i).

      Separate Issuer has the meaning stated in Section 4.3(d).

      Servicer has the meaning stated in the introductory paragraph hereto.

      Servicer Advance Date means, with respect to each Payment Date, the
Business Day immediately preceding such Payment Date.

      Servicer Default has the meaning stated in Section 7.24.

      Servicing Fee means an amount payable to the Servicer from the Fee Reserve
Account, Collection Account or Payment Account which will accrue at a rate of
0.010% per annum computed on the basis of the same principal amount and for the
same period for which any related interest payment on the Notes is computed.

      Servicing Officer means any officer or employee of the Servicer or the
Special Servicer, as applicable, involved in, or responsible for, the
administration and servicing of the Loan and the Mortgage Loan whose name and
specimen signature appear on a written list of servicing officers furnished to
the Trustee on the Closing Date by the Servicer or the Special Servicer, as
applicable, as such list may from time to time be amended by the Servicer or the
Special Servicer, as applicable.

      Servicing Standards has the meaning stated in Section 7.1.

      Special Servicer has the meaning stated in the introductory paragraph
hereto.


                                       23
<PAGE>   32

      Special Servicing Fee means an amount payable to the Special Servicer
after the occurrence of a Loan Event and while such Loan Event is continuing
from the Fee Reserve Account, Collection Account or Payment Account which will
accrue at a rate of 0.10% per annum computed on the basis of the same principal
amount and for the same period for which any related interest payment on the
Notes is computed.

      Subordination of Management Agreement means that certain Subordination of
Management Agreement, dated the date hereof, by and among the Property Owners,
the Property Manager and the Issuer.

      Taking Proceeds has the meaning stated in the Mortgage.

      Tax Escrow Account has the meaning stated in the Cash Management
Agreement.

      Total Defeasance Collateral shall mean U.S. Government Securities, which
provide payments (i) on or prior to, but as close as possible to, all Due Dates,
under the Notes after the Defeasance Date and up to and including the Scheduled
Maturity Date, and (ii) in amounts equal to or greater than but as close as
possible to the Scheduled Defeasance Payments.

      Transfer Agent means the Trustee or such other Person as the Trustee may
appoint from time to time to act as a transfer agent for the Notes.

      Transferee Securities Certification has the meaning stated in Section
3.8(d)(ii).

      Triggering Event means the occurrence of any one of the following events:
(i) an Event of Default, or (ii) the Debt Service Coverage Ratio for all of the
Mortgaged Properties as of any Debt Service Coverage Ratio Calculation Date is
less than 1.25x, provided that a Triggering Event will cease to exist when all
Events of Default then to date have been cured or waived and the Debt Service
Coverage Ratio measured on the last day of each of the two consecutive fiscal
quarters immediately preceding the date of calculation equals or exceeds 1.25x.
The Debt Service Coverage Ratio for the purpose of determining whether a
Triggering Event has occurred or is continuing will be based on Net Cash Flow
with an assumed management fee of 4.0% of Gross Revenue.

      Trustee means (i) LaSalle Bank National Association, a national banking
association, until a successor Person or successor Persons shall have become
such pursuant to the applicable provisions of this Indenture, and thereafter
"Trustee" shall mean or include each Person who is then a Trustee hereunder.

      Trustee Fee means an amount payable monthly from the Payment Account which
will accrue at a rate of 0.0036% per annum, computed on the basis of the same
principal amount and for the same period for which any related interest payment
on the Notes is computed.

      Uninsured Cause means any cause of damage to a Mortgaged Property such
that the complete restoration of the property is not fully reimbursable (but
without regard to any applicable deductible


                                       24
<PAGE>   33

provisions) by any insurance policy required to be maintained with respect
thereto under the Mortgage, and any uninsured loss arising from a defect in
title to a Mortgaged Property.

      United States means the United States of America, the District of
Columbia, Puerto Rico, the United States Virgin Islands, Guam, American Samoa,
Wake Island and the Northern Mariana Islands.

      United States Alien means any Person not subject to United States federal
income tax on a net income basis with respect to the Notes who, for United
States federal income tax purposes, is a foreign corporation, a nonresident
alien individual, a nonresident alien fiduciary of a foreign estate or trust, or
a foreign partnership one or more of the members of which is, for United States
federal income tax purposes, a foreign corporation, a nonresident alien
individual or a nonresident alien fiduciary of a foreign estate or trust.

      Unrestricted Global Note has the meaning stated in Section 2.3(b)(i).

      Unrestricted Global Notes has the meaning stated in Section 2.3(b)(i).

      Updated Appraisal means an appraisal of one or more of the Mortgaged
Properties conducted subsequent to any appraisal performed on or prior to the
Closing Date prepared by a Qualified Appraiser in accordance with MAI standards,
the costs of which shall be paid as a Property Protection Advance by the
Servicer.

      U.S. Government Securities means securities evidencing an obligation to
pay principal and interest in a full and timely manner that are (y) direct
obligations of the United States of America for the payment of which its full
faith and credit is pledged, or (z) obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of and guaranteed as a
full faith and credit obligation by the United States of America, which in
either case are not callable or redeemable at the option of the issuer thereof
(including a depositary receipt issued by a bank (as defined in Section 3(a)(2)
of the Securities Act) as custodian with respect to any such securities or a
specific payment of principal of or interest on any such securities held by such
custodian for the account of the holder of such depositary receipt; provided
that (except as required by law) such custodian is not authorized to make any
deduction from the amount payable to the holder of such depositary receipt from
any amount received by the custodian in respect of the securities or the
specific payment of principal of or interest on the securities evidenced by such
depository receipt).

      Vornado means Vornado Realty Trust, a Maryland real estate investment
trust, and its successors and assigns.

      VRLP means Vornado Realty L.P., a Delaware limited partnership, and its
successors and assigns.


                                       25
<PAGE>   34

      Work-Out Fee means, with respect to any Loan Event that is terminated
following resolution of such Loan Event by a written agreement negotiated by the
Special Servicer or the Servicer, a fee equal to $250,000 per occurrence.

      SECTION 1.2 Form of Documents Delivered to Trustee.

      In any case where several matters are required to be certified by any
specified Person, it is not necessary that all such matters be certified by only
one such Person, or that they be so certified by only one document, but one such
Person may certify with respect to some matters and one or more other such
Persons may certify with respect to other matters, and any such Persons may
certify as to such matters in one or several documents.

      Any certificate of an officer of the Issuer may be based, insofar as it
relates to legal matters, upon an opinion of, or representations by, counsel,
unless such officer knows, or in the exercise of reasonable care should know,
that the opinion or representations with respect to the matters upon which the
certificate is based are erroneous. Any such opinion of counsel may be based,
insofar as it relates to factual matters relating to the Issuer, upon a
certificate of, or representations by, an officer or officers of the Issuer
stating that the information with respect to such factual matters is in the
possession of the Issuer unless such counsel knows, or in the exercise of
reasonable care should know, that the certificate or representations with
respect to such matters are erroneous.

      Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

      SECTION 1.3 Acts of Holders.

      (a) Any request, demand, authorization, direction, notice, consent, waiver
or other action provided by this Indenture to be given or taken by the Holders
(i) may be embodied in and evidenced by one or more instruments of substantially
similar tenor signed by such Holders in Person or by an agent duly appointed in
writing or (ii) may be embodied in and evidenced by the record of Holders voting
in favor thereof in Person at any meeting of Holders duly called and held in
accordance with the provisions of Article XIII. Except as herein otherwise
expressly provided, such action will become effective when such instrument or
instruments of record are delivered to the Trustee, and, where it is expressly
required by this Indenture, to the Issuer. Such instrument or instruments and
any such record (and the action embodied therein and evidenced thereby) are
herein sometimes referred to as the "Act" of the Holders signing such instrument
or instruments and so voting at any such meeting. Proof of execution of any such
instrument or of a writing appointing any such agency or proxy, or of the
holding by any Person of a Note, shall be sufficient for any purpose of this
Indenture or any other Security Document and (subject to Section 6.1) conclusive
in favor of the Servicer, Trustee and the Issuer if made in the manner provided
in this Section 1.3. The record of any meeting of Holders of Notes shall be
proved in the manner provided in this Section 1.3. With respect to authorization
to be given or taken by Holders of Notes, the Trustee shall be authorized to


                                       26
<PAGE>   35

follow the written directions or the vote of Holders of Notes of not less than
66-2/3% of Outstanding Notes unless any greater or lower percentage is required
or permitted by the terms hereof.

      (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by a certificate of a notary public or other officer authorized by
law to take acknowledgments of deeds, certifying that the individual signing
such instrument or writing acknowledged to him the execution thereof. Where such
execution is by a signer acting in a capacity other than his individual
capacity, such certificate or affidavit shall also constitute sufficient proof
of his authority. The fact and date of the execution of any such instrument or
writing, or the authority of the Person executing the same, may also be proved
in any other manner that the Trustee deems sufficient.

      (c) The principal amount and identification numbers of Notes held by any
Person, and the date of holding the same, shall be proved by the Register for
the Notes.

      (d) Any request, demand, authorization, direction, notice, consent,
election, declaration, waiver or other act of the Holder of any Note shall bind
every future Holder of the same Note and the Holder of every Note issued upon
the transfer thereof or in exchange therefor or in lieu thereof in respect of
anything done, omitted or suffered to be done by the Servicer, Special Servicer,
Trustee or the Issuer in reliance thereon, whether or not notation of such
action is made upon such Note.

      SECTION 1.4 Computation of Principal Amount.

      Whenever this Indenture states that any action may be taken by a specified
percentage of Holders, such statement shall mean that such action may be taken
by the Holders of such specified percentage of the aggregate principal amount of
the Outstanding Notes to which such vote relates.

      SECTION 1.5 Notices.

      Any notice, direction, request, consent, election, waiver or demand which
by any provision of this Indenture is required or permitted to be given may be
served by national overnight courier service or may be given or served by
facsimile only during business hours (as determined at the place of delivery) (9
a.m. - 5 p.m.) of the addressee on a Business Day (with a confirmation copy sent
by certified or registered mail, return receipt requested, or by national
overnight courier) or by certified or registered mail, in each case return
receipt requested, postage prepaid, to the address or addresses set forth below
or such other address or addresses in the continental United States as such
Person may designate in accordance with the provisions hereof.


                                       27
<PAGE>   36

      If to the Issuer, addressed to it at:

            c/o Vornado Realty Trust
            Park 80 West, Plaza II
            Saddle Brook, New Jersey 07662
            Attention: Mr. Joseph Macnow
            Facsimile No. (201) 587-0600

      with a copy to:

            Sullivan & Cromwell
            125 Broad Street
            New York, New York 10004
            Attention: Gary Israel, Esq.
            Facsimile No. (212) 558-3588

      if to the Servicer, addressed to it at:

            Midland Loan Services, Inc.
            210 West 10th Street
            5th Floor
            Kansas City, MO 64105

            Attention: Chief Executive Officer
            Facsimile No. 816-435-2326

            with a copy to:

            Morrison & Hecker L.L.P.
            2600 Grand Avenue
            Kansas City, Missouri 64108
            Attention: William A. Hirsch
            Facsimile: No. 816-474-4208

      if to the Special Servicer, addressed to it at:

            Midland Loan Services, Inc.
            210 West 10th Street
            5th Floor
            Kansas City, MO 64105
            Attention: Chief Executive Officer
            Facsimile No. 816-435-2326


                                       28
<PAGE>   37

      with a copy to the Trustee and the Servicer and Morrison & Hecker L.L.P.;

      if to the Trustee or Fiscal Agent, addressed to it at:

            LaSalle Bank National Association
            135 S. LaSalle Street, Suite 1625
            Chicago, Illinois 60603
            Attention: Asset-Backed Securities Trust Services Group
            Vornado Finance L.L.C. Commercial Mortgage-Backed Securities,
            Series 2000-VNO
            Facsimile No. (312) 904-2084

      with a copy to the Servicer;

      if to the Initial Purchasers, addressed to it at:

            Morgan Stanley & Co. Incorporated
            1585 Broadway
            New York, New York 10036
            Attention: John Kessler
            Facsimile No. (212) 761-0260

      with a copy to:

            Cadwalader, Wickersham & Taft
            100 Maiden Lane
            New York, New York 10038
            Attention: Anna Glick, Esq.
            Facsimile No. (212) 504-6666

      if to the Rating Agencies, addressed to them at:

            Moody's Investors Service, Inc.
            99 Church Street
            New York, NY 10007
            Attention: Dan Rubock
            Facsimile No. (212) 553-0823

      and

            Duff & Phelps Credit Rating Company
            55 East Monroe
            Chicago, Illinois 60603
            Attention: CMBS Monitoring
            Facsimile No. (312) 267-2852


                                       29
<PAGE>   38

      SECTION 1.6 Notice to Holders of Notes.

      Where this Indenture provides for notice to the Holders of the Notes from
the Trustee, the Trustee, subject to reimbursement by the Issuer, shall (i) in
the case of a Global Note, mail such notice by overnight mail to the Depositary
and (ii) in the case of Notes other than the Global Notes, mail such notice by
first class mail, postage prepaid (except with respect to any redemption notice,
which shall be sent by overnight mail) to the Holders thereof at the addresses
appearing on the Register, with a copy of all such notices delivered (by mail or
otherwise) to the Issuer. Any such notice so sent shall be conclusively presumed
to have been received by such Holders.

      In case by reason of the suspension of regular mail service or overnight
mail service, as the case may be, or by reason of any other cause it shall be
impracticable to give any notice in the manner required above, then any other
method of notification found satisfactory in the reasonable judgment of the
Trustee shall constitute a sufficient notification for every purpose hereunder.
In any case where notice to the Holders of Notes is given by mail, neither the
failure to mail such notice, nor any defect in any notice so mailed, to any
particular Holder shall affect the sufficiency of such notice with respect to
other Holders of the Notes.

      Where this Indenture provides for notice in any manner, such notice may be
waived in writing by any Person entitled to receive such notice, either before
or after the event, and such waiver shall be the equivalent of such notice.
Waivers of notice by Holders of Notes shall be filed with the Trustee, but such
filing shall not be a condition precedent to the validity of any action taken in
reliance upon such waiver.

      All requests, demands, authorizations, directions, notices, consents,
waivers and other communications required or permitted under this Indenture
shall be in writing in the English language. Notice to any Holder will be deemed
to have been given on the date of such publication or mailing.

      SECTION 1.7 Successors and Assigns.

      All covenants and agreements in this Indenture by any party shall bind
such party and its successors and assigns, whether so expressed or not.

      SECTION 1.8 Separability Clause.

      In case any provision of this Indenture or of the Notes shall be invalid,
illegal or unenforceable, then, to the extent permitted by law, the validity,
legality and enforceability of the remaining provisions shall not in any way be
affected or impaired thereby.

      SECTION 1.9 Benefits of Indenture.

      Nothing in this Indenture or in the Notes, express or implied, shall give
to any Person, other than the parties hereto, their successors hereunder, and
the Holders of the Notes, any benefit or any legal or equitable right, remedy or
claim under this Indenture.


                                       30
<PAGE>   39

      SECTION 1.10 Governing Law.

      (a) THIS INDENTURE AND THE NOTES SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

      (b) Any action or proceeding against any of the parties hereto relating in
any way to this Indenture or any Note or the Collateral may be brought and
enforced in the courts of the State of New York or of the United States for the
Southern District of New York located in the Borough of Manhattan, The City of
New York, and the Issuer irrevocably submits to the jurisdiction of each such
court in respect of any such action or proceeding. The Issuer hereby waives any
right to remove any such action or proceeding by reason of improper venue. As
long as any of the Notes remain Outstanding, the Issuer will at all times have
an authorized agent in New York City upon whom process may be served in any
legal action or proceeding relating in any way to this Indenture or any Note.
Service of process upon such agent and written notice of such notice mailed or
delivered to the Issuer at its address set forth in Section 1.5 shall, to the
fullest extent permitted by law, be deemed in every respect effective service
upon the Issuer in any such legal action or proceeding. The Issuer's authorized
agent for service of process shall initially be The Corporation Trust Company,
111 Eighth Avenue, New York, NY 10011, or such other Person as the Issuer shall
identify in a notice to the Trustee and the Servicer in accordance with Section
1.5.

      SECTION 1.11 [Intentionally Omitted].

      SECTION 1.12 Security Agreement.

      This Indenture shall constitute a security agreement under the Uniform
Commercial Code as in effect in the states where the Payment Account, the
Collection Account, the Holdover Account and any other similar account
established by the Trustee, or the Servicer or the Special Servicer in
furtherance of such entity's responsibilities under this Indenture or any other
Security Document are located (with respect to the liens and security interests
granted in Section 3.1(c)). Upon the occurrence of any Event of Default, and in
addition to any other rights available under this Indenture, the Security
Documents or any other instruments included in the Indenture Collateral, the
Mortgage Collateral or otherwise available at law or in equity, the Trustee
shall have all rights and remedies of a secured party under the Uniform
Commercial Code to enforce the assignments and security interests contained
herein and, in addition, shall have the right, subject to compliance with any
mandatory requirements of applicable law, to sell at public or private sale or
apply, as appropriate, all monies or other property then on deposit in the
Payment Account, the Collection Account, the Holdover Account and any other
similar account established by the Trustee, the Servicer or the Special Servicer
in furtherance of its rights or responsibilities under this Indenture or any
other Security Document and any other rights and other interests assigned or
pledged hereby in accordance with the terms of this Indenture. All amounts
received hereunder and under the other Security Documents and any other
instruments included in the Indenture Collateral or the Mortgage Collateral
shall be applied in accordance with the priorities established in Section 5.6.

      SECTION 1.13 Third-Party Beneficiary.


                                       31
<PAGE>   40

      This Indenture shall inure to the benefit of and be binding upon each of
the parties hereto and its successors. Except as otherwise provided in this
Article I, no other Person shall have any right or obligation hereunder.

      SECTION 1.14 Obligations are Without Recourse.

      (a) Anything contained in this Indenture or the other Security Documents
to the contrary notwithstanding, the recourse for the satisfaction of the
indebtedness due under the Notes and for the payment and performance of all of
the obligations and liabilities of the Issuer under the Indenture or the other
Security Documents shall be limited solely to the Issuer's interest in the
Collateral, the Payment Account, the Holdover Account, the Collection Account,
the Reserve Accounts and the Deposit Account and none of the Issuer, Vornado,
VRLP or any of their respective successors or assigns, or any partner (general
or limited, or a subpartner at any level), member, tenant in common, officer,
director, trustee, beneficiary, shareholder, controlling Person, employee,
agent, contractholder or policyholder, or any Affiliate of any of the foregoing
(collectively, "Exculpated Persons"), shall be liable in any respect for (i) the
payment of the principal of or interest or Make-Whole Amount, if any, on the
Notes, or (ii) the payment of any other amount due under the Notes, this
Indenture or the other Indenture Security Documents, or (iii) damages for the
breach of, or any costs or expenses associated with the performance of or
failure to perform, any of the covenants, obligations, representations,
warranties or indemnifications contained herein or in the Notes or the other
Indenture Security Documents, other than as expressly provided with respect to
the Property Owners in the Environmental Indemnity, provided, however, that the
foregoing limitation of the liability of the Issuer shall not apply to any
liabilities, obligations, claims, damages, penalties, causes of action, costs
and expenses (including reasonable attorneys' fees and expenses) imposed upon or
incurred by or asserted against the Trustee, the Servicer, the Special Servicer
or the Holders by reason of the occurrence or existence of any of the following
prior to the payment in full of the Notes: (i) fraud committed by the Issuer;
(ii) an intentional and material misrepresentation by the Issuer; (iii) the
application of any Proceeds received by the Issuer after a casualty in a manner
other than that required by the terms of this Indenture and the Mortgage; or,
(iv) after an Event of Default shall have occurred which shall be continuing,
the application by the Issuer of the rentals under any Lease or of any security
deposit under any Lease in a manner other than that required by the terms of
this Indenture and the Mortgage; provided, however, that in either case (i) or
(ii) recourse to the Issuer shall be limited to the damages resulting from such
fraud or intentional misrepresentation and in either case (iii) or (iv) recourse
to the Issuer shall be limited to the amount of such misapplied Proceeds or
rentals by the Issuer and no other property or assets of the Issuer, or of any
of the Issuer's directors, officers, employees or shareholders, shall be subject
to any lien, levy, execution, or other enforcement procedure in connection with
such recourse and by acceptance of the Notes, the Trustee and the Holders shall
agree that, in the event it pursues any remedies available to it hereunder or
under the Notes or the other Security Documents, the Trustee, the Servicer, the
Special Servicer and the Holders shall not have recourse to the Exculpated
Persons for any deficiency, loss or claim for damages resulting therefrom, and
none of the property or assets of any of the Exculpated Persons other than the
Mortgaged Properties shall be subject to levy, execution, garnishment,
attachment, foreclosure or other enforcement procedure for the satisfaction of
the remedies of the Trustee, the Servicer and the Special Servicer and the
Holders hereunder, but nothing contained herein shall (i)


                                       32
<PAGE>   41

constitute a waiver of any indebtedness evidenced by the Notes or secured by the
Mortgage or the other Security Documents, or (ii) be taken to prevent recourse
to or the enforcement of remedies against any of the Collateral, including the
Mortgaged Properties, in respect of any and all liabilities, obligations and
undertakings contained herein, in the Mortgage or in the Notes.

      Each document that is executed by any Exculpated Persons pursuant to or in
connection with this Indenture and/or any other Security Documents shall either
expressly incorporate, or shall be deemed to incorporate, the non-recourse
provisions contained in this Section 1.14. For purposes of this Section 1.14(a),
each and every reference to "the Issuer" (including the possessory thereof)
shall mean the Issuer, its successors and assigns, and all Persons and/or
entities whose rights under this document arise by, through or under the Issuer,
its successors and/or assigns.

      (b) In furtherance of the foregoing, it is expressly understood and agreed
that nothing herein nor any act of the Issuer nor any document or instrument
executed by the Issuer in connection herewith shall create or impose on any
Exculpated Persons any personal liability, other than to the extent expressly
provided with respect to the Property Owners in the Environmental Indemnity, and
this Indenture is executed by the Issuer with the express understanding and
agreement that nothing contained herein, in the Notes or under any of the other
Indenture Security Documents (including the Notes) shall be construed as
creating any liability on the part of any Exculpated Persons personally, other
than to the extent expressly provided with respect to the Property Owners in the
Environmental Indemnity, to pay the principal obligation or any interest that
may accrue thereon or any indebtedness that may accrue hereunder or under any of
the other Indenture Security Documents or to perform any covenant, either
express or implied, herein contained, and that every Person now or hereafter
claiming any right or security hereunder shall look solely to the Collateral,
the Payment Account, the Holdover Account, the Collection Account, the Reserve
Accounts and the Deposit Account, for the payment thereof and the enforcement of
any lien hereby created or the enforcement of any covenant, condition or
agreement contained herein or under any of the other Indenture Security
Documents.

      (c) The provisions of Section 1.14(a) and (b) hereof shall not (i)
constitute a waiver, release or impairment of any obligation of the Issuer
(without recourse to its partners, members or other equity investors) evidenced
or secured by the Notes, this Indenture or any other Indenture Security Document
to the extent that it would impair the Trustee's (or the Servicer's or Special
Servicer's or the Trustee's behalf) right or ability to declare an Event of
Default or accelerate the maturity of the Notes, (ii) constitute a waiver of the
Trustee's right under Section 1111(b) of the United States Bankruptcy Code to
claim against the Issuer (without recourse to its partners, members or other
equity investors, other than to the extent expressly provided with respect to
the Property Owners in the Environmental Indemnity) the full amount of the
indebtedness evidenced by the Notes or incurred pursuant to any of the other
Indenture Security Documents or (iii) impair the right of the Trustee to obtain
a deficiency judgment (without recourse to any partner, member or other equity
investor in the Issuer, other than to the extent expressly provided with respect
to the Property Owners in the Environmental Indemnity) in any action or
proceeding in order to preserve its rights and remedies against Collateral as to
which a lien is granted hereunder, including, without limitation, foreclosure,
nonjudicial foreclosure or the exercise of a power of sale, under the
Collateral.


                                       33
<PAGE>   42

      SECTION 1.15 [Intentionally Omitted].

      SECTION 1.16 Execution in Counterparts.

      This instrument may be executed in any number of counterparts, each of
which so executed shall be deemed to be an original, but all such counterparts
shall together constitute but one and the same instrument.

                                   ARTICLE II

                               FORMS OF THE NOTES

      SECTION 2.1 Forms Generally.

      (a) The Notes and the Trustee's certificate of authentication shall be in
substantially the form set forth in this Article, with such appropriate
insertions, omissions, substitutions and other variations as are required or
permitted by this Indenture, and may have such letters, numbers or other marks
of identification or designation and such legends or endorsements placed thereon
as may be required to comply with any applicable law or with any applicable
rules made pursuant thereto or with the applicable rules of any securities
exchange on which any of the Notes may be listed or any depositary or any
governmental agency, to conform with market practice or as may, consistent
herewith, be determined by the officers executing any Notes, as evidenced by
their execution of such Notes.

      (b) Notes that are Restricted Notes (including each Restricted Global
Note) shall bear a legend as set forth in Section 2.4(a) and as required by
Section 2.5. Notes that are Global Notes shall bear a legend as set forth in
Section 2.4(b). Each Regulation S Temporary Global Note shall bear a legend as
set forth in Section 2.4(c). Each Note shall be dated the date of its
authentication.

      (c) The definitive Notes shall be printed, lithographed or engraved on
steel engraved borders or may be produced in any other manner, all as determined
by the officers executing such Notes, as evidenced by their execution of such
Notes.

      SECTION 2.2 Form of Trustee's Certificate of Authentication.

      The Trustee's certificates of authentication for the Notes shall be in
substantially the following form:

      This Note is one of the Notes referred to in the above-mentioned
Indenture.

            LaSalle Bank National Association,
            as Trustee

            By:___________________________


                                       34
<PAGE>   43

                  Authorized Officer
            or

            LaSalle Bank National Association,
            as Trustee

            By:___________________________
                as Authenticating Agent

            By:___________________________
                   Authorized Officer

      SECTION 2.3 Form of the Notes.

      (a) Except as otherwise provided pursuant to this Section 2.3, the Notes
are issuable in definitive, fully registered form without coupons in
substantially the form of Exhibit A hereto, with such applicable legends as are
provided for in Sections 2.4 and 2.5. The Notes are not issuable in bearer form.

      (b)(i) Notes that are to be offered and sold in reliance on Regulation S
shall be issued initially in the form of a single temporary Global Note (a
"Regulation S Temporary Global Note") in fully registered form without interest
coupons, substantially in the form of Exhibit A hereto, with such applicable
legends as are provided for in Section 2.4. Any Regulation S Temporary Global
Note shall be duly executed by the Issuer and authenticated by the Trustee, as
provided herein, and shall be registered in the name of the Depositary or its
nominee and deposited with the Trustee, as Custodian, at its Corporate Trust
Office, for credit to the accounts of the Agent Member then acting for Euroclear
or Clearstream, Luxembourg, as the case may be, for credit to the respective
beneficial owners of such Note in accordance with the rules thereof. On or after
the termination of the Regulation S Distribution Compliance Period, interests in
any Regulation S Temporary Global Note will be exchangeable for corresponding
interests in an unrestricted Global Note (individually, an "Unrestricted Global
Note" and, collectively, "Unrestricted Global Notes"), respectively, each in
definitive, fully registered form without interest coupons, substantially in the
form of Exhibit A hereto, and each with such applicable legends as are provided
for in Section 2.4. The aggregate principal amount of a Regulation S Temporary
Global Note and an Unrestricted Global Note may from time to time be increased
or decreased by adjustments made on the records of the Trustee, as custodian for
the Depositary, as hereinafter provided.

      (ii) A holder of a beneficial interest in a Regulation S Temporary Global
Note may arrange to receive distributions on account of such interest through
Euroclear or Clearstream, Luxembourg only after delivery by such Person to
Euroclear or Clearstream, Luxembourg, as the case may be, of a written
certification (an "Owner Securities Certification") substantially in the form of
Exhibit B-1 hereto, and upon delivery by Euroclear or Clearstream, Luxembourg,
as the case may be, to the Principal Paying Agent of a certification or
certifications (each, a "Depositary Securities


                                       35
<PAGE>   44

Certification") substantially in the form of Exhibit B-2 hereto. The delivery by
such holder of a beneficial interest in such Regulation S Temporary Global Note
of such certification shall constitute an irrevocable instruction by such holder
to Euroclear or Clearstream, Luxembourg, as the case may be, to exchange such
holder's beneficial interest in the Regulation S Temporary Global Note for a
beneficial interest in the Unrestricted Global Note of the same Class upon the
expiration of the relevant Regulation S Distribution Compliance Period in
accordance with the next succeeding paragraph. No distribution shall be paid to
any holder of a beneficial interest in a Regulation S Temporary Global Note
until the foregoing Owner Securities Certification has been provided to
Euroclear or Clearstream, Luxembourg, as the case may be, by such holder and no
distribution shall be paid to Euroclear or Clearstream, Luxembourg in respect of
such holder's interest in a Regulation S Temporary Global Note unless Euroclear
or Clearstream, Luxembourg, as the case may be, has provided a Depositary
Securities Certification to the Principal Paying Agent with respect to such
interest.

      Upon

            (A)   the expiration of the Regulation S Distribution Compliance
                  Period,

            (B)   receipt by Euroclear or Clearstream, Luxembourg, as the case
                  may be, and the Principal Paying Agent of the certificates
                  described in the preceding paragraph,

            (C)   receipt by the Depositary of

                  (1)   written instructions given in accordance with the
                        Applicable Procedures from an Agent Member directing the
                        Depositary to credit or cause to be credited to a
                        specified Agent Member's account a beneficial interest
                        in an Unrestricted Global Note in a principal amount
                        equal to that of the beneficial interest in a
                        corresponding Regulation S Temporary Global Note for
                        which the necessary certificates have been delivered,
                        and

                  (2)   a written order given in accordance with the Applicable
                        Procedures containing information regarding the account
                        of the Agent Member, and the Euroclear or Clearstream,
                        Luxembourg account for which such Agent Member's account
                        is held, to be credited with, and the account of the
                        Agent Member to be debited for, such beneficial
                        interest, and

            (D)   receipt by the Trustee of notification from the Depositary of
                  the transactions described in (C) above,

the Trustee, as Registrar, shall instruct the Depositary to reduce the principal
amount of such Regulation S Temporary Global Note and to increase the principal
amount of such Unrestricted


                                       36
<PAGE>   45

Global Note, by the principal amount of the beneficial interest in such
Regulation S Temporary Global Note to be so transferred, and to credit or cause
to be credited to the account of the Person specified in such instructions a
beneficial interest in such Unrestricted Global Note having a principal amount
equal to the amount by which the principal amount of such Regulation S Temporary
Global Note was reduced upon such transfer.

      (c) Notes that are to be offered and sold to QIBs in accordance with Rule
144A shall be issued in definitive, fully registered form without interest
coupons, substantially in the form of Exhibit A hereto, with such applicable
legends as are provided for in Section 2.4. The Notes issued to QIBs may be
issued in the form of a single Global Note (individually, a "Restricted Global
Note" and, collectively, the "Restricted Global Notes"). Restricted Global Notes
shall be duly executed by the Issuer and authenticated by the Trustee as
provided herein and shall be registered in the name of a nominee of the
Depositary and deposited with the Trustee, as Custodian, at its Corporate Trust
Office, for credit to the respective account of the Depositary's Agent Members
who hold interests in such Restricted Global Notes. The aggregate principal
amount of a Restricted Global Note may from time to time be increased or
decreased by adjustments made on the records of the Trustee, as custodian for
the Depositary, as hereinafter provided.

      (d) Notes that are to be offered and sold to Institutional Accredited
Investors that are not QIBs, sold in each case to an Institutional Accredited
Investor that has executed and delivered to the Registrar a letter substantially
in the form of Exhibit F hereto (an "Investment Representation Letter"), shall
be issued in definitive, fully registered form without interest coupons,
substantially in the form of Exhibit A hereto, with such applicable legends as
are provided for in Section 2.4. The Notes sold to Institutional Accredited
Investors in accordance with the foregoing sentence (individually, a "Definitive
Note" and collectively, the "Definitive Notes") shall not be issued in the form
of global notes, provided, however, that Definitive Notes acquired by QIBs in
accordance with Rule 144A or acquired in reliance on Regulation S may be
exchanged for interests in Global Notes pursuant to Section 3.8(e). Definitive
Notes shall be duly executed by the Issuer and authenticated by the Trustee as
provided herein, and shall be registered in the name of the Institutional
Accredited Investor purchasing such Note.

      SECTION 2.4 Legends.

      (a) Restricted Notes (including Restricted Global Notes) shall bear a
legend substantially in the following form:

      THE SECURITIES EVIDENCED HEREBY HAVE NOT BEEN AND WILL NOT BE REGISTERED
      UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), AND
      MAY NOT BE OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED WITHOUT
      REGISTRATION UNDER THE SECURITIES ACT, EXCEPT (A) BY THE INITIAL INVESTOR
      (I) TO A PERSON WHOM THE SELLER REASONABLY BELIEVES IS A QUALIFIED
      INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A UNDER THE SECURITIES
      ACT PURCHASING FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED


                                       37
<PAGE>   46

      INSTITUTIONAL BUYER IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE
      144A, (II) IN AN OFFSHORE TRANSACTION COMPLYING WITH RULE 903 OR RULE 904
      OF REGULATION S UNDER THE SECURITIES ACT, (III) PURSUANT TO AN EXEMPTION
      FROM REGISTRATION UNDER THE SECURITIES ACT PROVIDED BY RULE 144 THEREUNDER
      (IF AVAILABLE) OR (IV) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT
      UNDER THE SECURITIES ACT, (B) BY SUBSEQUENT INVESTORS, AS SET FORTH IN (A)
      ABOVE AND, IN ADDITION, TO AN INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED
      IN RULE 50l(a)(l), (2), (3) OR (7) OF REGULATION D OR AN ENTITY IN WHICH
      EACH OF THE EQUITY OWNERS IS AN INSTITUTIONAL ACCREDITED INVESTOR IN A
      TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES
      ACT AND, IN EACH CASE (C) IN ACCORDANCE WITH ALL APPLICABLE SECURITIES
      LAWS OF THE STATES OF THE UNITED STATES.

      THIS NOTE WILL NOT BE ACCEPTED FOR REGISTRATION OF TRANSFER UNLESS THE
      REGISTRAR OR TRANSFER AGENT IS SATISFIED THAT THE RESTRICTIONS ON TRANSFER
      SET FORTH ABOVE HAVE BEEN COMPLIED WITH, ALL AS PROVIDED IN THE INDENTURE.

      (b) So long as DTC is acting as Depositary, Global Notes shall bear a
legend substantially in the following form:

      UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
      DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR
      ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE
      ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
      REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
      TO CEDE & CO., OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
      REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE
      OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
      OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

      THIS NOTE IS A GLOBAL NOTE WITHIN THE MEANING OF THE INDENTURE REFERRED TO
      HEREIN. THIS GLOBAL NOTE MAY NOT BE EXCHANGED, IN WHOLE OR IN PART, FOR A
      NOTE REGISTERED IN THE NAME OF ANY PERSON OTHER THAN DTC OR A NOMINEE
      THEREOF, EXCEPT IN THE LIMITED CIRCUMSTANCES SET FORTH IN THE INDENTURE.
      BENEFICIAL INTERESTS IN THIS GLOBAL NOTE MAY NOT BE TRANSFERRED EXCEPT IN
      ACCORDANCE WITH THE INDENTURE.

      (c) Regulation S Temporary Global Notes shall bear a legend substantially
in the following form:


                                       38
<PAGE>   47

      THIS NOTE IS A REGULATION S TEMPORARY GLOBAL NOTE WITHIN THE MEANING OF
      THE INDENTURE REFERRED TO HEREIN. INTERESTS IN THIS REGULATION S TEMPORARY
      GLOBAL NOTE MAY NOT BE OFFERED OR SOLD TO A U.S. PERSON OR FOR THE ACCOUNT
      OR BENEFIT OF A U.S. PERSON PRIOR TO THE EXPIRATION OF THE REGULATION S
      DISTRIBUTION COMPLIANCE PERIOD (AS DEFINED IN THE INDENTURE), AND NO
      TRANSFER OR EXCHANGE OF AN INTEREST IN THIS REGULATION S TEMPORARY GLOBAL
      NOTE MAY BE MADE FOR AN INTEREST IN A RESTRICTED GLOBAL NOTE OR IN AN
      UNRESTRICTED GLOBAL NOTE UNTIL AFTER THE LATER OF THE DATE OF TERMINATION
      OF THE REGULATION S DISTRIBUTION COMPLIANCE PERIOD AND THE DATE ON WHICH
      THE OWNER SECURITIES CERTIFICATION AND THE DEPOSITARY SECURITIES
      CERTIFICATION RELATING TO SUCH INTEREST HAVE BEEN PROVIDED IN ACCORDANCE
      WITH THE TERMS OF THE INDENTURE, TO THE EFFECT THAT THE BENEFICIAL OWNER
      OR OWNERS OF SUCH INTEREST ARE NOT U.S. PERSONS.

      (d) Definitive Notes, in addition to the legend set forth in Section
2.4(a), will also bear a legend substantially in the following form:

      THIS NOTE WILL NOT BE ACCEPTED IN EXCHANGE FOR A BENEFICIAL INTEREST IN A
      GLOBAL NOTE UNLESS THE HOLDER OF THIS NOTE, SUBSEQUENT TO SUCH EXCHANGE,
      WILL HOLD A MINIMUM AGGREGATE BENEFICIAL INTEREST IN SUCH GLOBAL NOTE OF
      AT LEAST TWO HUNDRED FIFTY THOUSAND DOLLARS ($250,000).

      SECTION 2.5 Restricted Notes.

      During the period beginning on the Closing Date and ending on the date two
years from the Closing Date, all Notes offered and sold to QIBs in reliance on
Rule 144A and all Notes sold to Institutional Accredited Investors that are not
QIBs shall be deemed "Restricted Notes" and shall bear on their face, and be
subject to the restrictions on transfer provided in, the legend set forth in
Section 2.4(a); provided, however, that the term "Restricted Notes" shall not
include Notes as to which restrictions have terminated in accordance with
Section 3.8(c).

      SECTION 2.6 Global Notes.

      (a) (i) Any Note issued in exchange for a Global Note or any portion
thereof shall be a Global Note, provided, however; that any such Note so issued
that is registered in the name of a Person other than the Depositary or a
nominee thereof shall not be a Global Note. Notwithstanding any other provision
of this Indenture, a Global Note shall not be exchanged in whole or in part for
a Note registered in the name of any Person other than the Depositary or one or
more nominees thereof, unless (1) the Depositary (A) notifies the Issuer that it
is unwilling or unable to continue as Depositary for such Global Note or (B)
ceases to be a clearing agency registered under the Exchange Act, and in either
case the Issuer fails to appoint a successor depositary (as described below) or


                                       39
<PAGE>   48

(2) there shall have occurred and be continuing an Event of Default with respect
to the Notes. Any Global Note exchanged pursuant to clause (1) above shall be so
exchanged from time to time in whole and not in part and any Global Note
exchanged pursuant to clause (2) above may be exchanged from time to time in
whole or in part as directed by the Depositary.

      (ii) The Issuer hereby designates DTC as the Depositary with respect to
the Global Notes. If at any time DTC notifies the Issuer that it is unwilling or
unable to continue as Depositary for the Global Notes or if at any time DTC has
ceased to be a clearing agency registered under the Exchange Act if so required
by applicable law or regulation, the Issuer shall be entitled to appoint a
successor depositary with respect to each Global Note and provide notice to the
Trustee of such appointment. If (x) a successor depositary for such Global Note
is not appointed by the Issuer within 90 days after the Issuer receives such
notice or becomes aware of such unwillingness, inability or ineligibility, (y)
an Event of Default has occurred and is continuing and the beneficial owners
representing a majority in principal amount of the Notes represented by such
Global Note advise DTC, with a copy to the Trustee and the Issuer, to cease
acting as depositary for such Global Note or (z) the Issuer, in its sole
discretion, determines at any time that all (but not less than all) Outstanding
Notes issued or issuable in the form of a Global Note shall no longer be
represented by such Global Note and advises the Trustee and DTC of such
determination, then the Issuer shall execute, and the Trustee shall authenticate
and deliver, definitive Notes of like class, rank, tenor and terms in definitive
form in an aggregate principal amount equal to the principal amount of such
Global Notes. On or after the earliest date on which such interests may be so
exchanged as described above, each Global Note shall be surrendered for exchange
by DTC to the Trustee; provided, however, that such exchange is subject to the
terms of Section 3.8(b) herein.

      (b) Notes issued in exchange for a Global Note or any portion thereof
shall be issued in definitive, fully registered form, shall have an aggregate
principal amount equal to that of such Global Note or portion thereof to be so
exchanged, shall be registered in such names and be in such authorized
denominations as the Depositary shall designate and shall bear the applicable
legends provided for herein. Any Global Note to be exchanged in whole shall be
surrendered by the Depositary to the Transfer Agent located at the Corporate
Trust Office to be so exchanged. With regard to any Global Note to be exchanged
in part, either such Global Note shall be so surrendered or exchanged or, if the
Trustee is acting as custodian for the Depositary or its nominee with respect to
such Global Note, the principal amount thereof shall be reduced, by an amount
equal to the portion thereof to be so exchanged, by means of an appropriate
adjustment made on the records of the Trustee. Upon any such surrender or
adjustment, the Trustee shall authenticate and deliver the Note issuable on such
exchange to or upon the order of the Depositary or an authorized representative
thereof. Any Note delivered in exchange for the Global Note or any portion
thereof shall, except as otherwise provided by Section 3.8, bear the legend
regarding transfer restrictions required by Section 2.5.

      (c) Subject to the provisions in the legends required by Section 2.4
above, a registered Holder may grant proxies and otherwise authorize any Person,
including any Agent Member and any Person who may hold an interest in an Agent
Member, to take any action that such Holder is entitled to take under this
Indenture.


                                       40
<PAGE>   49

      (d) In the event of the occurrence of any of the events specified in
paragraph (a) of this Section 2.6, the Issuer will promptly make available to
the Trustee a reasonable supply of certificated Notes of each Class in
definitive, fully registered form.

      (e) Neither members of, or participants in, the Depositary ("Agent
Members" and each an "Agent Member") nor any other Person on whose behalf Agent
Members may act shall have any rights under this Indenture with respect to any
Global Note held on its or their behalf by the Depositary or under any such
Global Note, and the Depositary may be treated by the Issuer, the Trustee and
any agent of the Issuer or the Trustee (including, without limitation, the
Servicer) as the absolute owner of such Global Note for all purposes whatsoever.
Notwithstanding the foregoing, nothing herein shall prevent the Issuer, the
Trustee or any agent of the Issuer or the Trustee from giving effect to any
written certification, proxy or other authorization furnished by the Depositary
or impair, as between the Depositary and its Agent Members, the operation of
customary practices governing the exercise of the rights of a Holder of any
Note. With respect to any Global Note deposited on behalf of the subscribers for
the Notes represented thereby with the Trustee as custodian for the Depositary
for credit to their respective accounts (or to such other accounts as they may
direct) at Euroclear or Clearstream, Luxembourg, the provisions of the
"Operating Procedures of the Euroclear System" and the "Terms and Conditions
Governing Use of Euroclear" and the "Management Regulations" and "Instructions
to Participants" of Clearstream, Luxembourg, respectively, shall be applicable
to Global Notes.

                                   ARTICLE III

                                    THE NOTES

      SECTION 3.1 Equal and Ratable Securities; Amount; Authorization.

      (a) Each Note of each Class shall rank pari passu with each other Note of
such Class. The Notes of all Classes shall be equally and ratably secured by the
Indenture Collateral, provided that (i) payment of principal and interest on the
Notes of any Class shall be subject to the priorities of distributions set forth
in Sections 3.5(c) and Section 5.6, as applicable and (ii) payments of Default
Premium, if any, on the Notes and payments of Make-Whole Amounts, if any, on the
Notes shall be subordinate to any payment of principal and interest on any
Outstanding Note, also as set forth in Sections 3.5 and 5.6, as applicable. The
aggregate principal amount of the Notes that may be authenticated, delivered and
Outstanding under this Indenture and which may be Outstanding at any time is
limited to $500,000,000 (except for Notes authenticated and delivered upon
registration of, transfer of, or in exchange for, or in lieu of, other Notes
pursuant to the provisions of this Indenture or the Notes). All Notes shall be
substantially identical except as to denominations and tenor and except as
expressly permitted in this Indenture.

      (b) The Notes shall be known and designated as the "Commercial
Mortgage-Backed Notes, Series 2000-VNO, due March 15, 2010" and shall be
issuable hereunder in the following Classes: Class A-1 Notes; Class A-2 Notes;
Class B Notes; Class C Notes; Class D Notes; Class E Notes and Class F Notes.
The Scheduled Maturity Date for the Notes shall be March 15, 2010.


                                       41
<PAGE>   50

      (c) The Issuer hereby grants, and this Indenture shall evidence, a
continuing lien and security interest in the Indenture Collateral, including
without limitation, the Payment Account, the Collection Account, the Holdover
Account and any other similar account established by the Trustee, the Servicer
or the Special Servicer in furtherance of its rights or responsibilities under
this Indenture or any other Security Document to secure the full payment of the
principal of and interest, and all other amounts payable, on all the Notes,
which shall in all respects be equally and ratably secured hereby without
preference, priority or distinction on account of the actual time or times of
the authentication and delivery of the Notes provided that (i) payment of
principal and interest on the Notes of any Class shall be subject to the
priorities of distributions set forth in Section 3.5 and Section 5.6, as
applicable and (ii) payment of Default Premium, if any, on any Notes and
payments of Make-Whole Amounts, if any, on any Notes shall be subordinate to any
payment of principal and interest on any Outstanding Notes, also as set forth in
Section 3.5 and Section 5.6. The foregoing grant shall not be in derogation or
limitation of any lien or security interest granted under any Security Document
to the Trustee to secure amounts payable on the Notes.

      (d) Notes may be transferred at the option of the Holder thereof to the
Depositary for credit to the account of any Agent Member in accordance with this
Indenture. Thereafter, the Depositary or its nominee shall be the Holder of the
portion of the Global Note evidencing any Notes so transferred and the
beneficial ownership thereof.

      SECTION 3.2 Denominations.

      The Notes shall be issuable in fully registered form, without coupons, in
denominations of $25,000, with respect to the Class A Notes, $50,000 with
respect to the Class B, Class C, Class D and Class E Notes, and $100,000 with
respect to the Class F Notes, and in each case integral multiples of $1 in
excess thereof, other than Notes issued to Institutional Accredited Investors,
which shall be in denominations of $250,000 and integral multiples of $1 in
excess thereof.

      SECTION 3.3 Conditions Precedent to Issuance of Notes.

      On the date hereof, Notes may be executed by the Issuer and authenticated
and delivered by the Trustee to the specified parties upon the Issuer Request
(directing the Trustee to authenticate the Notes and designating to whom the
Trustee shall deliver the authenticated Notes) only if the Issuer shall have
delivered the following to the Trustee (as evidenced by the Officer's
Certificate referred to in (f) below and provided that the Trustee shall have no
obligation to review the following and shall make no representation as to their
sufficiency or effectiveness):

      (a) A copy of the certificate of formation, certificate of limited
partnership, certificate of incorporation or any other charter or organizational
document (as applicable) of each of the Issuer and each Property Owner, and any
amendments thereto, certified, as applicable, by the appropriate government
official of its jurisdiction of incorporation or organization.

      (b) A certificate of the Secretary or Assistant Secretary of the Issuer,
stating that:


                                       42
<PAGE>   51

            (i) the copy of the applicable charter or organizational document of
      each of the Issuer and each Property Owner provided under clause (a) above
      is true and complete;

            (ii) the attached copy of resolutions of the Board of Directors: (A)
      authorizing the issuance of the Notes and (B) authorizing the officers (or
      classes of officers) identified therein to execute documents on the
      Issuer's behalf, is true and complete and that such resolutions remain in
      full force and effect and have not been modified or amended;

            (iii) the attached copy of the resolutions of each of the governing
      bodies of each of the Property Owners (A) authorizing the issuance of the
      Mortgage Notes and the execution and delivery of the Mortgage and the
      other Mortgage Security Documents and (B) authorizing the officers (or
      classes of officers) identified therein to execute documents on such
      Property Owner's behalf is true and complete and that such resolutions
      remain in full force and effect and have not been modified or amended; and

            (iv) the Persons who, as officers of such entity (acting on behalf
      of the Issuer or such Property Owner, as applicable), executed this
      Indenture, the Notes, the Mortgage Notes, the Mortgage and each other
      Security Document to which the Issuer or such Property Owner is a party,
      and any certificates or other papers delivered to the Trustee in
      connection with the execution and delivery of this Indenture and each
      other Security Document and the issuance of the Notes and the Mortgage
      Notes, were validly elected to, and the incumbents of, the offices they
      purported to hold at the time of such execution, delivery and issuance,
      and that their signatures set forth on such certificate are genuine.

      (c) Executed counterparts of this Indenture, the agreements between the
Issuer and the Agents referred to in the penultimate paragraph of Section
3.6(b), the Notes, the Mortgage Notes (together with an allonge thereto), the
Mortgage, the Assignment of Mortgage, the Collateral Assignment of Mortgage
Notes and Other Mortgage Security Documents, the Assignment of Leases, the
Environmental Indemnity, the Subordination of Management Agreement and the
Assignment of Contracts and each of the other Security Documents.

      (d) Copies of any orders of any governmental body or any other third party
consents identified in any opinion of counsel to the Issuer as being required in
connection with the issuance of the Notes or the execution and delivery of this
Indenture and each other Security Document.

      (e) Opinions of Counsel for the Issuer addressed to the Trustee and the
Initial Purchasers and substantially to the effect set forth in the Purchase
Agreement.

      (f) An Officer's Certificate from the Issuer, dated the Closing Date,
stating that, to the best knowledge of the signer(s) thereof, (i) there is no
Event of Default continuing under this Indenture, (ii) the Issuer nor the
Property Owners (on a combined basis) has not sustained since the date of the
latest unaudited financial statements included in the final offering memorandum,
dated February 25, 2000 and relating to the offering and sale of the Securities
(the "Offering Memorandum"), any loss or interference with its business from
fire, explosion, flood or other


                                       43
<PAGE>   52

calamity, whether or not covered by insurance, or from any labor dispute or
court or governmental action, order or decree, in each case that could
reasonably be expected to have a material adverse effect on the Issuer or the
Mortgaged Properties taken as a whole, (iii) since the respective dates as of
which information is given in the Offering Memorandum, there has not been any
change in the long-term debt of the Issuer nor the Property Owners (on a
combined basis) or any material change, or any development involving a
prospective change in, or affecting, the general affairs, management, financial
position, equity or results of operations of the Issuer nor the Property Owners
(on a combined basis) and (iv) that the Issuer has complied with and satisfied,
in all material respects, the conditions on its part to be performed or
satisfied pursuant to this Section 3.3.

      (g) Executed UCC-l financing statements with respect to the Indenture
Collateral naming the Issuer as debtor and the Trustee as secured party
thereunder (to be filed by or on behalf of the Issuer in the appropriate filing
offices in the States of New York, New Jersey, Pennsylvania, Maryland,
Massachusetts and Connecticut).

      (h) Executed UCC-1 financing statements naming the Property Owners as
debtor, the Issuer as secured party thereunder and the Trustee as assignee (to
be filed by or on behalf of the Property Owners in the appropriate filing
offices in the State of New Jersey, New York, Pennsylvania, Connecticut,
Maryland and Massachusetts);

      (i) [Intentionally Omitted]

      (j) ALTA form title insurance policies (or fully effective, "marked-up"
commitments therefor) insuring the Mortgagee's interest in each of the Mortgaged
Properties, in each case in an amount at least equal to the Allocated Amount
applicable to such Mortgaged Property in form and substance and with such
endorsements and affirmative insurance as may be satisfactory to the Issuer and
the Initial Purchasers, such approval to be conclusively evidenced by the
delivery thereof to the Trustee;

      (k) Such other opinions, certificates, letters, and documents as the
Trustee shall reasonably request; and

      (l) A letter from each of the Rating Agencies indicating the ratings such
Rating Agency has assigned to the Notes.

      Copies of the documents described in clauses (a) through (l) above shall
also be delivered to the Servicer.


                                       44
<PAGE>   53

      SECTION 3.4 Execution, Authentication and Delivery of the Notes.

      Each Note shall be executed manually or in facsimile on behalf of the
Issuer by any Person so authorized and listed on Exhibit D hereto to sign
documents on behalf of the Issuer in connection with the performance of the
Issuer's obligations under this Indenture and the other Security Documents
(each, an "Authorized Person"), notwithstanding that such Persons, or any of
them, shall have ceased, for any reason, to be so authorized prior to the
authentication and delivery of such Note or was not so authorized at the date of
any such Note. The Issuer shall have the right to add to or delete from the
names listed on Exhibit D upon written notice to the Trustee and the Servicer
signed by an Authorized Person and, in the case of additions to the list of
Authorized Persons, accompanied by a specimen signature of each newly designated
Authorized Person. The Notes may also have such additional provisions,
omissions, variations or substitutions as are not inconsistent with the
provisions of this Indenture, and may have such letters, numbers or other marks
of identification and such legends or endorsements placed thereon as may be
required to comply with any applicable law or with any applicable rules made
pursuant thereto or with the applicable rules of any securities exchange or
governmental agency or as may, consistently herewith, be determined by an
Authorized Person executing such Notes, as conclusively evidenced by their
execution of such Notes. All Notes shall be otherwise substantially identical
except as to denomination and as provided herein.

      The Trustee is hereby authorized, upon receipt of Notes duly executed on
behalf of the Issuer for the purposes of the original issuance of such Notes and
receipt of the other documents set forth in Section 3.3, to authenticate such
Notes in an aggregate principal amount not in excess of $500,000,000 and to
deliver such Notes to the Issuer or any other Person designated by the Issuer
and, thereafter, to authenticate and deliver Notes in accordance with the
provisions hereinafter set forth.

      The Trustee may, with the consent of the Issuer, appoint by an instrument
or instruments in writing one or more Authenticating Agents (which may include
the Trustee itself) for the authentication of Notes and, with such consent, vary
or terminate any such appointment upon written notice and approve any change in
the office through which any Authenticating Agent acts. The Issuer (by written
notice to the Trustee and the Authenticating Agent whose appointment is to be
terminated) may also terminate any such appointment at any time; provided,
however, that if the Trustee is acting as the Authenticating Agent, it may be
terminated as Authenticating Agent only if it is also being terminated as
Trustee. The Trustee hereby agrees to solicit written acceptances from the
entities concerned (in form and substance satisfactory to the Issuer) of such
appointments; provided, however, that the Trustee shall not be required to
solicit such written acceptances from any of its Affiliates who act in the
capacity of Paying Agent. In its acceptance of such appointment, each
Authenticating Agent shall agree to act as an authenticating agent pursuant to
the terms and conditions of this Indenture. The Principal Paying Agent and
Paying Agent shall also be Authenticating Agents.

      No Note shall be entitled to any benefit under this Indenture or be valid
or obligatory for any purpose unless there appears on such Note a certificate of
authentication substantially in the form provided for in Section 2.2, executed
by the Trustee or an Authenticating Agent by manual signature,


                                       45
<PAGE>   54

and such certificate of authentication upon any Note shall be conclusive
evidence, and the only evidence, that such Note has been duly authenticated and
delivered hereunder and is entitled to the benefits of this Indenture.

      SECTION 3.5 Deposit Account, Collection Account, Payment Account; Holdover
Account.

      (a) (i) On or prior to the date hereof, the Issuer will cause the Property
Owners to establish a single segregated account with an Eligible Institution,
reasonably satisfactory to the Trustee and the Servicer (the "Deposit Account
Bank") in the name of the Property Owners and the Trustee as secured party (the
"Deposit Account") into which all rents, proceeds and all other revenues
obtained by or for the account of the Property Owners from or in connection with
the ownership or operation of the Mortgaged Properties are to be deposited
(other than, in certain circumstances, casualty and condemnation proceeds which
will be deposited in an Eligible Account which is not the Deposit Account or a
sub-account thereof and maintained by the Servicer in accordance with the Cash
Management Agreement). As of the Closing Date, the Deposit Bank shall be Fleet
Bank, N.A. ("Fleet"). The parties hereto agree and acknowledge that,
notwithstanding the definition of Eligible Institution, Fleet shall be deemed to
be an Eligible Institution for purposes of the Indenture and the Mortgage
Security Documents provided that if Fleet's long-term unsecured debt rating
shall not be at least A2 from Moody's and A from DCR (or, if not rated by DCR,
one additional NRSRO) (or its equivalent), Fleet shall no longer be deemed an
Eligible Institution unless a Rating Agency Confirmation is obtained.

      Pursuant to the terms of the Cash Management Agreement, (i) prior to the
Closing Date, the Property Owners will be required to send notices to all
tenants at the Mortgaged Properties directing them to pay all rent and other
sums due pursuant to leases to which they are a party directly into the Deposit
Account, (ii) the Property Owners will be required to deposit all rents and
other amounts they receive with respect to the Mortgaged Properties into the
Deposit Account, (iii) prior to the Closing Date, the Property Owners will be
required to instruct the Property Manager to immediately deposit all rents and
other sums collected by the Property Manager on or after the Closing Date in
accordance with the Management Agreements into the Deposit Account and (iv)
there may be no other accounts maintained by the Property Owners or the Property
Manager into which rents and revenues from the Mortgaged Properties are directly
deposited.

      So long as no Triggering Event exists, the Property Owners will be
permitted to withdraw funds from the Deposit Account at any time. The Cash
Management Agreement also requires the Property Owners to (A) pay all Operating
Expenses with respect to the Mortgaged Properties, (B) deposit into the
Collection Account on or prior to each Due Date, the monthly amount of principal
and interest due in respect of the Mortgage Notes which shall be the same as the
monthly amount of principal and interest due in respect of the Notes, (C)
deposit into the Collection Account on or prior to each Due Date, any other
amounts required to be deposited into the Collection Account, (D) make any
required deposits into the Collection Account for further deposit into the Tax
Escrow Account and the New Hyde Park Lease Reserve Account on or prior to the
Due Date, (E) make any required deposits, if any, into the Collection Account
for further deposit into the Capital


                                       46
<PAGE>   55

Expenditure Reserve Account on or prior to each Due Date and (F) pay all other
sums then due pursuant to the Mortgage, the Indenture, the Declaration of Trust,
and the Security Documents, including Trustee Fees, Servicing Fees, Special
Servicing Fees, Work-out Fees and Liquidation Fees.

      Upon the occurrence of a Triggering Event and during its continuance,
neither the Issuer nor any Property Owner will have the right to withdraw funds
from the Deposit Account and from time to time and on or prior to each Due Date
following the occurrence and during the continuance of a Triggering Event, any
amounts on deposit in the Deposit Account will be applied by the Servicer or,
with respect to a Triggering Event which has not occurred as a result of an
Event of Default, the Deposit Account Bank, pursuant to the terms of the Cash
Management Agreement.

      (ii) On or prior to the date hereof, the Servicer shall establish and
maintain a single, segregated account (the "Collection Account"), with an
Eligible Institution (the "Collection Account Bank") which is required to be an
Eligible Account, in the name of the Servicer, as Servicer for the Trustee. The
Collection Account will be under the sole dominion and control of the Servicer,
as Servicer for the Trustee, and neither the Issuer nor any Property Owner will
have the right to withdraw funds from the Collection Account.

      (iii) On or prior to the date hereof, the Trustee shall establish a
segregated trust account (the "Payment Account"), in the Trustee's name, which
shall be an Eligible Account, bearing a designation clearly indicating that such
account and all funds deposited therein (including all investments of such
deposited funds and all income or other gain from such investments) are held for
the exclusive benefit of the Holders.

      (iv) Prior to the occurrence of a Triggering Event, two Business Days
prior to each Payment Date (each, a "Due Date"), commencing in March, 2000, the
Issuer shall deposit, or cause the Property Owners to deposit on its behalf,
into the Collection Account the amount of interest and principal due in respect
of the Notes on such Payment Date and all other amounts due in respect of such
Due Date pursuant to this Indenture, including Trustee Fees, Servicing Fees,
Special Servicing Fees, Work-out Fees and Liquidation Fees (such amount, the
"Monthly Payment Amount"), as well as the monthly amounts required to be
deposited in the Reserve Accounts (which such amounts shall be transferred by
the Servicer on such Due Date to the applicable Reserve Accounts). As of the
Closing Date, the Collection Account shall be located at PNC Bank, National
Association. The Servicer shall give notice to the Trustee and the Issuer of any
change in the location of the Collection Account

      The Servicer shall remit to the Trustee for deposit in the Payment Account
all funds then available in (i) the Fee Reserve Account (to the extent allocable
to amounts owed to the Trustee or the Certificate Trustee) and (ii) the
Collection Account (in each case in accordance with the Cash Management
Agreement) at or before 3:00 p.m. (New York time) on the Business Day
immediately preceding each Payment Date and on the Business Day immediately
preceding each Redemption Date and on the Business Day preceding the Maturity
Date, to be applied by the Trustee in respect of the payment of all interest and
principal, as applicable, that will be required to be paid by the Issuer in
respect of any Outstanding Notes on such Payment Date, Redemption Date or
Maturity Date and in


                                       47
<PAGE>   56

respect of any Trustee Fees or other amounts owing to the Trustee or the
Certificate Trustee on such Payment Date, Redemption Date or Maturity Date. If
funds shall not be available to the Servicer to make such deposit at or before
11:00 a.m. (New York time) on the second Business Day immediately preceding each
Payment Date, Redemption Date or the Maturity Date, as the case may be, then the
same shall constitute an Event of Default hereunder and the Issuer shall owe
interest on such amount as set forth in Section 3.11(d). Notwithstanding any
cure by the Servicer under the provisions of Section 7.24(i), to the extent that
the Servicer does not make such remittances to the Payment Account on the
Business Day preceding each Payment Date, Redemption Date or Maturity Date, as
applicable, the Servicer will be required to pay the Trustee for the account of
the Trustee interest on any amount not timely remitted at the Advance Interest
Rate from and including the first Business Day prior to the Payment Date to but
not including the date such remittance is actually made. The Trustee will
promptly advise the Servicer by facsimile or by e-mail of all amounts received
hereunder. The Trustee shall have exclusive control and sole right of withdrawal
with respect to the Payment Account for the purpose of making withdrawals from
the Payment Account in accordance with this Indenture. Funds in the Payment
Account shall not be commingled with any other monies. Subject to the interests
of the Trustee pursuant to this Section 3.5, all monies deposited from time to
time in the Payment Account and all investments made with such monies, including
all income or other gain from such investments, shall be held by the Trustee in
the Payment Account for the benefit of the Holders as provided herein and, to
the extent specified in Section 3.5(d) and Section 6.15, the Issuer.

      (v) Notwithstanding anything to the contrary in this Indenture (i) all
interest earned on funds on deposit in the Deposit Account, any Reserve Account
or any other account required to be maintained under this Indenture, the
Mortgage or the Cash Management Agreement (other than the Collection Account,
the REO Property Account and the Payment Account) shall accrue for the benefit
of the Issuer, (ii) the Servicer shall be entitled to one day's interest on all
funds deposited in the Collection Account (to the extent such interest is
actually earned) and any other interest earned on funds on deposit in the
Collection Account shall accrue for the benefit of the Issuer, (iii) the Special
Servicer shall be entitled to all interest on all funds deposited in the REO
Property Account (to the extent such interest is actually earned), the Trustee
shall be entitled to one day's interest on all funds deposited in the Payment
Account during the period from and including the Business Day prior to the
Payment Date, Redemption Date or Maturity Date, as applicable, to but excluding
the related Payment Date, Redemption Date or Maturity Date, as applicable and
any other interest earned on funds on deposit in the Payment Account shall
accrue for the benefit of the Issuer.

      (b) So long as no Event of Default shall have occurred and be continuing,
all of the funds on deposit in the Payment Account shall be invested and
reinvested by the Trustee in one or more Eligible Investments specified in the
Issuer Request (or, if no Issuer Request is delivered to the Trustee, then in
accordance with Section 6.14(viii)) only in the event such funds are reasonably
expected by the Trustee to be on deposit for a period in excess of the period
from and including the Business Day prior to the Payment Date, Redemption Date
or Maturity Date, as applicable, to but excluding the related Payment Date,
Redemption Date or Maturity Date, as applicable, subject to the following
requirements; provided, however, that in no event shall amounts in the Payment
Account be invested on the Business Day preceding (1) any Payment Date or (2)
the Maturity Date:


                                       48
<PAGE>   57

            (i) such Eligible Investments shall not mature later than the
      Business Day prior to the date such amounts are required to be applied
      under this Indenture;

            (ii) securities purchased with the monies in the Payment Account
      shall be deemed a part of the Payment Account;

            (iii) each such Eligible Investment shall be made in the name of the
      Trustee (in its capacity as such) or in the name of a nominee of the
      Trustee under its complete and exclusive dominion and control (or, if
      applicable law provides for perfection of pledges of an instrument not
      evidenced by a certificate or other instrument through registration of
      such pledge on books maintained by or on behalf of the issuer of such
      investment, such pledge may be so registered);

            (iv) the Trustee shall have the sole control over such investment,
      the income thereon and the proceeds thereof;

            (v) other than the investments described in clause (iii) above, any
      certificate or other instrument evidencing such investment, if any, shall
      be delivered directly to the Trustee or its agent; and

            (vi) the proceeds of each investment (which shall be made as
      provided in Section 6.14) shall be remitted by the purchaser thereof (if
      not the Trustee) directly to the Trustee.

      All net income or other gain from investments of monies deposited in the
Payment Account shall be credited to the Payment Account and any net loss
resulting from such investments shall be charged to the Payment Account. The
Trustee shall not be liable to the Holder of any Note, the Issuer or any other
Person for any loss resulting from any such investment or sale in accordance
with this Indenture, whether by depreciation in value or otherwise, unless such
loss results from the Trustee's negligence or willful misconduct.

      (c) Except as otherwise provided in Section 5.6 hereof, on each Payment
Date, Redemption Date or Maturity Date, as applicable, the Trustee shall apply
all amounts on deposit in the Payment Account to pay, pursuant to Section 3.11,
the following amounts in the following order of priority:

            (1) to the extent not paid from the Deposit Account, the Fee Reserve
      Account or the Collection Account pursuant to the terms of the Cash
      Management Agreement, (i) any Trustee Fees, Servicer Fees, Special
      Servicing Fees or other amounts due and payable to the Trustee, the
      Certificate Trustee, the Servicer or the Special Servicer (including,
      without limitation, indemnification payment obligations of the Issuer
      under Section 6.1 and Section 7.21) and any unreimbursed Advance made by
      the Trustee, the Fiscal Agent, the Servicer or the Special Servicer (and
      interest thereon at the Advance Interest Rate) and (ii) any Rating
      Surveillance Charges;


                                       49
<PAGE>   58

            (2) (i) any interest then due and payable on the Class A-1 and Class
      A-2 Notes (excluding Default Premium, if any) shall be paid to the Holders
      of the Class A-1 and Class A-2 Notes pro rata until paid in full;

            (ii) any principal then due and payable on the Class A-1 Notes
      (excluding Make-Whole Amounts, if any) shall be paid to the Holders of the
      Class A-1 Notes until paid in full;

            (iii) any principal then due and payable on the Class A-2 Notes
      (excluding Make-Whole Amounts, if any) shall be paid to the Holders of the
      Class A-2 Notes until paid in full;

            (iv) any interest then due and payable on the Class B Notes
      (excluding Default Premium, if any) shall be paid to the Holders of the
      Class B Notes until paid in full;

            (v) any principal then due and payable on the Class B Notes
      (excluding Make-Whole Amounts, if any) shall be paid to the Holders of the
      Class B Notes until paid in full;

            (vi) any interest then due and payable on the Class C Notes
      (excluding Default Premium, if any) shall be paid to the Holders of the
      Class C Notes until paid in full;

            (vii) any principal then due and payable on the Class C Notes
      (excluding Make-Whole Amounts, if any) shall be paid to the Holders of the
      Class C Notes until paid in full;

            (viii) any interest then due and payable on the Class D Notes
      (excluding Default Premium, if any) shall be paid to the Holders of the
      Class D Notes until paid in full;

            (ix) any principal then due and payable on the Class D Notes
      (excluding Make-Whole Amounts, if any) shall be paid to the Holders of the
      Class D Notes until paid in full;

            (x) any interest then due and payable on the Class E Notes
      (excluding Default Premium, if any) shall be paid to the Holders of the
      Class E Notes until paid in full;

            (xi) any principal then due and payable on the Class E Notes
      (excluding Make-Whole Amounts, if any) shall be paid to the Holders of the
      Class E Notes until paid in full;


                                       50
<PAGE>   59

            (xii) any interest then due and payable on the Class F Notes
      (excluding Default Premium, if any) shall be paid to the Holders of the
      Class F Notes until paid in full; and

            (xiii) any principal then due and payable on the Class F Notes
      (excluding Make-Whole Amounts, if any) shall be paid to the Holders of the
      Class F Notes until paid in full;

            (3) any Make-Whole Amounts due and payable on any of the Notes shall
      be paid to the Holders thereof, in the order of priority described in
      clause (2) above with respect to payments of principal, until, in each
      case, all such Make-Whole Amounts due and payable on each Class of Notes
      has been paid in full except any payments of Make-Whole Amounts due and
      payable on the Class A-1 and Class A-2 Notes shall be paid pro rata;

            (4) any Default Premium due and payable on any of the Notes shall be
      paid to the Holders thereof, in the order of priority described in clause
      (2) above with respect to payments of interest, until, in each case, all
      such Default Premium due and payable on each Class of Notes has been paid
      in full; and

            (5) the balance, if any, except amounts representing unclaimed funds
      which shall be deposited in the Holdover Account, shall be returned to the
      Issuer.

      Payment on the Outstanding Notes of any Class shall be on a pro rata basis
and shall be based, with respect to interest, on the relative proportions of the
accrued interest on any Note of such Class to the aggregate amount of accrued
interest on all Outstanding Notes of such Class and, with respect to principal,
on the relative proportions of the unpaid principal amount of any Outstanding
Notes of such Class to the aggregate unpaid principal amount of all Outstanding
Notes of such Class and, with respect to Make-Whole Amounts or Default Premium,
on the relative proportions of the amount of Make-Whole Amounts or Default
Premium due and payable on any Note of such Class to the aggregate amount of
Make-Whole Amounts or Default Premium due and payable on all Outstanding Notes
of such Class.

      Notwithstanding the foregoing, principal and interest will be payable with
respect to any Security or portion of a Security that has been defeased pursuant
to the terms of this Indenture only from the proceeds of the U.S. Government
Securities deposited with the Trustee in connection with such defeasance and
only in the amounts that were originally scheduled to be paid on each Payment
Date to and including the Scheduled Maturity Date.

      (d) Funds in the Payment Account for payments of amounts due and payable
and not claimed in accordance with this Indenture on any Outstanding Note shall
be deposited by the Trustee in a segregated trust account (the "Holdover
Account") in the Trustee's name with the Trustee and shall be held for the
account of the Holder or Holders of such Notes pursuant to Section 6.15. Upon
the written request of the Issuer, the Trustee shall invest such funds pursuant
to Section 6.14, but the


                                       51
<PAGE>   60

Trustee shall not otherwise be under any obligation to do so. Any investment
income earned on amounts held in the Holdover Account shall be credited to the
Holdover Account and applied pursuant to Section 6.15. The Trustee shall not be
responsible for any net loss that results from such investments.

      SECTION 3.6 Registration; Paying Agent.

      (a) General. The Issuer shall cause to be kept at the Corporate Trust
Office a register (the "Register"), within the meaning of Section 163(f) of the
Code and any regulations thereunder, for the registration or transfer of the
Notes. The Register shall be maintained by the Trustee, which is hereby
appointed as "Registrar" for the purpose of registering Notes and transfers of
Notes as provided herein. The name and address of the Holder of each Note,
records of any transfers of the Notes and the name and address of any transferee
of a Note shall be entered in the Register under such reasonable regulations as
the Trustee may prescribe. There shall be no more than one Holder for each Note,
including all beneficial interests therein. The Trustee may appoint one or more
co-registrars, and the term "Registrar" includes any such co-registrar. The
Registrar shall (i) at all reasonable times during office hours make the
Register available to the Issuer or any Person authorized by the Issuer in
writing for inspection and the making of copies thereof or extracts therefrom
and (ii) mail a copy of the Register to the Issuer or any other such Person
promptly after request therefor from the Issuer.

      Upon surrender for registration of transfer of any Note at the Corporate
Trust Office, accompanied by a written instrument of transfer in the form
approved by the Issuer and the Trustee (it being understood that, until notice
to the contrary is given to Holders, the Issuer and the Trustee shall each be
deemed to have approved the form of instrument of transfer, if any, printed on
the Notes), executed by the registered owner, in Person or by such Holder's
attorney thereunto duly authorized in writing, such Note shall be transferred
upon the Register, and the Issuer shall execute, and the Trustee shall
authenticate and deliver, in the name of the designated transferee or
transferees, one or more newly registered Notes of any authorized denominations
and of a like aggregate principal amount. Transfers and exchanges of Notes shall
be subject to the restrictions set forth in this Section 3.6 and Section 3.8 and
in the text of the Notes and such reasonable regulations as may be prescribed by
the Issuer or Registrar. Successive registrations of transfers as aforesaid may
be made from time to time as desired, and each such registration shall be noted
on the Register.

      Any Note (subject, in the case of a Regulation S Temporary Global Note, to
the requirements of Section 2.3(b)) may be exchanged for two or more Notes of
any authorized denominations and of a like aggregate principal amount in
accordance with the provisions of Section 3.2 hereof if the Note to be so
exchanged is surrendered for cancellation at the Corporate Trust Office
accompanied by the written request of the Holder thereof specifying the
denominations of the new Notes to be issued in exchange therefor. New Notes,
executed by the Issuer and payable to such Holder in the denominations so
requested (but in denominations not less than the principal amount of $25,000,
with respect to the Class A Notes, $50,000 with respect to the Class B, Class C,
Class D and Class E Notes, and $100,000 with respect to the Class F Notes, and
in each case integral multiples of $1 in excess thereof (or $250,000 and
integral multiples of $1 in excess thereof for any Notes held by Institutional
Accredited Investors), except as such amounts may be adjusted following a
partial


                                       52
<PAGE>   61

redemption and related elections under Article XI or elsewhere in this
Indenture), and in an aggregate principal amount equal to the principal amount
of the surrendered Notes, shall be authenticated and delivered by the Trustee to
such Holder in exchange for the surrendered Note and any exchange of a Note,
Global Note, Restricted Note, Restricted Global Note or Regulation S Temporary
Global Note provided for in this Indenture shall only be permitted between Notes
of the same Class.

      (b) In addition to the Principal Paying Agent, the Trustee may, at its
discretion, appoint one or more Paying Agents and Transfer Agents, and the
Paying Agent, Registrar, Transfer Agent and Authenticating Agent may be the same
Person. The Trustee shall promptly notify the Issuer of the name and address of
each Paying Agent appointed by it and of the country or countries in which a
Paying Agent may act in that capacity, and will notify the Issuer of the
resignation or termination of any Paying Agent. Subject to the provisions of
this Section 3.6 and the third paragraph of Section 3.4, the Issuer may vary or
terminate the appointment of any Agent at any time and from time to time upon
giving notice to such Agent and to the Trustee. Each Paying Agent shall have a
long-term unsecured debt rating of not less "A+" (or the equivalent) by each of
the Rating Agencies (or if not so rated, subject to Rating Agency Confirmation).
Each Paying Agent hereunder shall be entitled to the same protections and
exculpations as are available to the Trustee under Article VI hereof.

      In respect of the Notes, the Trustee (on behalf of the Issuer) shall cause
notice of any resignation, termination or appointment of any Paying Agent
(including the Principal Paying Agent) or of the Trustee, and of any change in
the office outside the United States through which any such Agent will act, to
be given to the Holders as provided in Section 1.6 hereof.

      The Trustee shall enter into an appropriate agency agreement with any
Agent not a party to this Indenture and shall provide a copy of any such
agreement to the Trustee. The agreement shall implement the provisions of this
Indenture that relate to such Agent. The Trustee shall notify the Issuer of the
name and address of any Agent not a party to this Indenture.

      The Issuer initially appoints the Trustee as Registrar, Principal Paying
Agent, Transfer Agent and Authenticating Agent. If the Trustee resigns or is
removed as Trustee hereunder, it shall resign from each of the foregoing
capacities. No such resignation or removal shall preclude the Issuer from
reappointing the retiring Trustee to any such capacity, provided that it
satisfies the rating requirement specified in the first paragraph of this
subsection, if applicable.

      SECTION 3.7 Holder Lists.

      The Trustee shall preserve in as current a form as is reasonably
practicable the most recent list available to it of the names and addresses of
Holders. If the Trustee is not the Registrar, the Issuer or any other obligor
upon the Notes shall furnish to the Trustee in writing at least four Business
Days before each Payment Date and at such other times as the Trustee may request
in writing a list in such form and as of such date as the Trustee may reasonably
request of the names and addresses of the Holders.

      SECTION 3.8 Transfer and Exchange.


                                       53
<PAGE>   62

      (a) General. At the option of each Holder but subject to the provisions of
this Section 3.8, Notes of any Class may be exchanged for other Notes of that
Class of any authorized denomination or denominations and of the same aggregate
principal amount, upon surrender of the Notes to be exchanged at any office or
agency of the Trustee appointed in or pursuant to Section 3.6 for such purpose.
Subject to the terms of this Section 3.8, upon surrender for registration of
transfer of any Note at any such office or agency of the Trustee, the Issuer
shall prepare and the Issuer shall execute, and the Trustee or an Authenticating
Agent shall authenticate and deliver, in the name of the designated transferee
or transferees, one or more new Notes of any authorized denomination or
denominations and of the same aggregate principal amount. The Trustee will,
throughout the term of this Indenture, retain in its permanent records executed
originals of all retired Notes delivered to it in connection with any exchanges
or replacements hereunder.

      All Notes issued upon any registration of transfer or exchange of Notes
shall be the valid obligations of the Issuer evidencing the same debt, and
entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

      Every Note presented or surrendered for registration of transfer or for
exchange shall (if so required by the Issuer or the Registrar) be duly endorsed,
or be accompanied by a written instrument of transfer in form satisfactory to
the Issuer and the Registrar (it being understood that, until notice to the
contrary is given to Holders of Notes, the Issuer and the Registrar shall each
be deemed to have approved the form of instrument of transfer, if any, printed
on any definitive Note), duly executed by the Holder or such Holder's attorney
duly authorized in writing.

      No service charge shall be made for any registration, registration of
transfer or exchange of Notes, but the Issuer and the Trustee shall have the
right to require payment from the Holder requesting any such registration of
transfer or exchange of an amount in United States Dollars sufficient to pay or
discharge any stamp duty, tax or other governmental charge or insurance charge
that may be imposed in connection with such registration of transfer or
exchange.

      Neither the Issuer nor the Trustee shall be required to register the
transfer of, or exchange, any Note called for redemption in whole or in part,
except the unredeemed portion of any Note being redeemed in part.

      (b) Redemption Period. Neither the Issuer nor the Trustee shall issue
Notes, register the transfer of Notes or exchange Notes during a period
beginning at the opening of business fifteen (15) days before any selection of
Notes to be redeemed and ending on the relevant Redemption Date if the Global
Note for which exchange is requested may be among those selected for redemption.

      (c) Restricted Notes. Every Restricted Note, including any Note issued
upon transfer or exchange thereof, shall be subject to the restrictions on
transfer provided in the legend required to be set forth on the face of such
Restricted Note pursuant to Section 2.5, unless such restrictions on transfer
shall be waived by the written consent of the Issuer, and the Holder of each
Restricted Note, by such Holder's acceptance thereof, agrees to be bound by such
restrictions on transfer. Whenever any Restricted Note that is a Definitive Note
is presented or surrendered for registration of transfer


                                       54
<PAGE>   63

or for exchange for a Note registered in a name other than that of the Holder,
such Restricted Note must be accompanied by (x) a transferor's certificate in
substantially the form set forth in Exhibit B-4 unless such transfer is to an
Institutional Accredited Investor that is not a QIB or (y) in the case of a
transfer to an Institutional Accredited Investor that is not a QIB, a
transferee's certificate substantially in the form set forth in Exhibit F.
Neither the Registrar nor any Transfer Agent shall be required to accept for
such registration of transfer or exchange any Restricted Note unless such
Registrar or Transfer Agent is satisfied that such transfer or exchange is being
effected in compliance with the restrictions on transfer as set forth in this
Indenture and in such Notes including that such transfer or exchange was
effected in compliance with Section 3.8(e), (f) or (g) hereof.

      The restrictions imposed by this Section 3.8(c) and Section 2.5 upon the
transferability of any particular Restricted Note shall cease and terminate when
such Restricted Note has been (i) sold pursuant to an effective registration
statement, (ii) transferred pursuant to Rule 144 (or any successor provision
thereto), unless the transferor in such transfer is an affiliate of the Issuer
within the meaning of Rule 144 (or such successor provision), or (iii)
transferred pursuant to Regulation S. Any Restricted Note as to which such
restrictions on transfer shall have expired in accordance with their terms or
shall have terminated may, upon surrender of such Restricted Note for exchange
to the Registrar or any Transfer Agent in accordance with the provisions of this
Section 3.8 (accompanied, in the event that such restrictions on transfer have
terminated by reason of a transfer pursuant to Rule 144 or any successor
provision, by an opinion of counsel having substantial experience in practice
under the Securities Act and otherwise reasonably acceptable to the Issuer,
addressed to the Issuer and in form acceptable to the Issuer, to the effect that
the transfer of such Restricted Note has been made in compliance with Rule 144
or such successor provision) be exchanged for a new Note or Notes, of like
aggregate principal amount, which shall not bear the restrictive legend required
by Section 2.5. The Issuer shall inform the Trustee of the effective date of any
registration statement registering the Notes under the Securities Act. The
Trustee shall not be liable for any action taken or omitted to be taken by it in
good faith in accordance with the aforementioned opinion of counsel or
registration statement and the Issuer shall not be liable for any action taken
or omitted to be taken by it in good faith in accordance with the aforementioned
opinion of counsel.

      As used in the preceding two paragraphs of this Section 3.8(c), the term
"transfer" encompasses any sale, pledge, transfer or other disposition of any
Restricted Note.

      (d) Transfer of Global Notes and Interests Therein. Notwithstanding any
other provision of this Indenture or the Notes, transfers of a Global Note, in
whole or in part, and transfers of interests therein of the kind described in
clauses (iii), (iv) or (v) below, shall be made only in accordance with this
Section 3.8(d), and all transfers of an interest in a Regulation S Temporary
Global Note shall comply with Sections 3.8(d)(ii), (v) and (vi) below.

            (i) General. A Global Note may not be transferred, in whole or in
      part, to any Person other than the Depositary or a nominee thereof, and no
      such transfer to any such other Person may be registered; provided,
      however, that this clause (i) shall not prohibit any transfer of a Note
      that is issued in exchange for a Global Note but is not itself a Global
      Note. No transfer of a Note to any Person shall be effective under this
      Indenture or the Notes unless


                                       55
<PAGE>   64

      and until such Note has been registered in the name of such Person.
      Nothing in this Section 3.8(d)(i) shall prohibit or render ineffective any
      transfer of a beneficial interest in a Global Note effected in accordance
      with the other provisions of this Section 3.8(d).

            (ii) Regulation S Temporary Global Note. If the holder of a
      beneficial interest in a Regulation S Temporary Global Note wishes at any
      time to transfer such interest to a Person who wishes to take delivery
      thereof in the form of a beneficial interest in such Regulation S
      Temporary Global Note, such transfer may be effected, subject to
      Applicable Procedures, only in accordance with this Section 3 .8(d)(ii).
      Upon delivery (i) by a beneficial owner of an interest in a Regulation S
      Temporary Global Note to Euroclear or Clearstream, Luxembourg, as the case
      may be, of an Owner Securities Certification, (ii) by the proposed
      transferee of such beneficial interest in the Regulation S Temporary
      Global Note to Euroclear or Clearstream, Luxembourg, as the case may be,
      of a written certification (a "Transferee Securities Certification")
      substantially in the form of Exhibit B-3 hereto and (iii) by Euroclear or
      Clearstream, Luxembourg, as the case may be, to the Trustee of a
      Depositary Securities Certification, the Trustee may direct either
      Euroclear or Clearstream, Luxembourg, as the case may be, to reflect on
      its records the transfer of a beneficial interest in the Regulation S
      Temporary Global Note from the beneficial owner providing the Owner
      Securities Certification to the Person providing the Transferee Securities
      Certification.

            (iii) Restricted Global Note to Regulation S Temporary Global Note.
      If the holder of a beneficial interest in a Restricted Global Note wishes
      at any time to transfer such interest to a Person who wishes to take
      delivery thereof in the form of a beneficial interest in a Regulation S
      Temporary Global Note, such transfer may be effected, subject to the rules
      and procedures of the Depositary, Euroclear or Clearstream, Luxembourg and
      the Agent Member who acts on behalf of Euroclear and Clearstream,
      Luxembourg, in each case to the extent applicable (the "Applicable
      Procedures"), only in accordance with the provisions of this Section
      3.8(d)(iii). Upon receipt by (1) the Depositary of (A) written
      instructions given in accordance with the Applicable Procedures from an
      Agent Member directing the Depositary to credit or cause to be credited to
      a specified Agent Member's account a beneficial interest in a Regulation S
      Temporary Global Note in a principal amount equal to that of the
      beneficial interest in such Restricted Global Note to be transferred, (B)
      a written order from the Agent Member and/or Euroclear or Clearstream,
      Luxembourg, as applicable, given in accordance with the Applicable
      Procedures containing information regarding the Euroclear or Clearstream,
      Luxembourg account, as the case may be, to be credited with, and the
      account of the Agent Member to be debited for, such beneficial interest
      and (C) a certificate in substantially the form of Exhibit B-5 attached
      hereto given by the transferor of such beneficial interest in the
      Restricted Global Note and (2) the Trustee, as Registrar, at its Corporate
      Trust Office of (A) notification from the Depositary of the transaction
      described in (1) above and (B) the certificate described in (1)(C) above,
      then the Trustee, as Registrar, shall instruct the Depositary to reduce
      the principal amount of a Restricted Global Note, and to increase the
      principal amount of a Regulation S Temporary Global Note by the principal
      amount of the beneficial interest in the Restricted Global Note to be so
      transferred, and to credit or cause to be credited to the account of the
      Person specified in such instructions (which shall be the


                                       56
<PAGE>   65

      Agent Member for Euroclear and/or Clearstream, Luxembourg or both, as the
      case may be) a beneficial interest in such Regulation S Temporary Global
      Note having a principal amount equal to the amount by which the principal
      amount of the Restricted Global Note was reduced upon such transfer.

            (iv) Restricted Global Note to Unrestricted Global Note. If the
      holder of a beneficial interest in a Restricted Global Note wishes at any
      time to transfer such interest to a Person who wishes to take delivery
      thereof in the form of a beneficial interest in an Unrestricted Global
      Note, such transfer may be effected, subject to the Applicable Procedures,
      only in accordance with this Section 3.8(d)(iv). Upon receipt by (1) the
      Depositary of (A) written instructions given in accordance with the
      Applicable Procedures from an Agent Member directing the Depositary to
      credit or cause to be credited to a specified Agent Member's account a
      beneficial interest in an Unrestricted Global Note in a principal amount
      equal to that of the beneficial interest in such Restricted Global Note to
      be so transferred, (B) a written order given in accordance with the
      Applicable Procedures containing information regarding the account of the
      Agent Member (and, in the case of any such transfer pursuant to Regulation
      S, the Euroclear or Clearstream, Luxembourg account for which such Agent
      Member's account is held) to be credited with, and the account of the
      Agent Member to be debited for, such beneficial interest and (C) a
      certificate in substantially the form of Exhibit B-6 attached hereto given
      by the holder of such beneficial interest to be transferred and (2) the
      Trustee, as Registrar, at its Corporate Trust Office of (A) notification
      from the Depositary of the transaction described in (1) above and (B) the
      certificate described in (1)(C) above, the Trustee, as Registrar, shall
      instruct the Depositary to reduce the principal amount of a Restricted
      Global Note, and to increase the principal amount of an Unrestricted
      Global Note by the principal amount of the beneficial interest in the
      Restricted Global Note to be so transferred, and to credit or cause to be
      credited to the account of the Person specified in such instructions a
      beneficial interest in such Unrestricted Global Note having a principal
      amount equal to the amount by which the principal amount of the Restricted
      Global Note was reduced upon such transfer.

            (v) Regulation S Temporary Global Note or Unrestricted Global Note
      to Restricted Global Note. If the holder of a beneficial interest in a
      Regulation S Temporary Global Note on or after the termination of the
      Regulation S Distribution Compliance Period, or the holder of a beneficial
      interest in an Unrestricted Global Note at any time, wishes to transfer
      such interest to a Person who wishes to take delivery thereof in the form
      of a beneficial interest in a Restricted Global Note, such transfer may be
      effected only in accordance with the Applicable Procedures and this
      Section 3.8(d)(v); provided, that with respect to any transfer of a
      beneficial interest in a Regulation S Temporary Global Note (except a
      transfer pursuant to Section 3.8(d)(vii)(2)) the transferor and Euroclear
      or Clearstream, Luxembourg, as the case may be, also must have previously
      delivered the certificates described in the first paragraph of Section
      2.3(b)(ii) with respect to such beneficial interest. Upon receipt by (1)
      the Depositary of (A) written instructions given in accordance with the
      Applicable Procedures from an Agent Member, directing the Depositary to
      credit or cause to be credited to a specified Agent Member's account a
      beneficial interest in the


                                       57
<PAGE>   66

      Restricted Global Note equal to that of the beneficial interest in a
      Regulation S Temporary Global Note or an Unrestricted Global Note to be so
      transferred and (B) a written order given in accordance with the
      Applicable Procedures containing information regarding the account of the
      Agent Member to be credited with, and the account of the Agent Member
      (and, if such account is held for Euroclear or Clearstream, Luxembourg,
      the Euroclear or Clearstream, Luxembourg account, as the case may be) to
      be debited for, such beneficial interest, and (2) the Trustee, as
      Registrar, at its Corporate Trust Office of notification from the
      Depositary of the transaction described in (1) above, the Trustee, as
      Registrar, shall instruct the Depositary to reduce the principal amount of
      such Regulation S Temporary Global Note or Unrestricted Global Note as the
      case may be and increase the principal amount of the Restricted Global
      Note, by the principal amount of the beneficial interest in such
      Regulation S Temporary Global Note or Unrestricted Global Note to be so
      transferred, and to credit or cause to be credited to the account of the
      Person specified in such instructions a beneficial interest in such
      Restricted Global Note having a principal amount equal to the amount by
      which the principal amount of such Regulation S Temporary Global Note or
      Unrestricted Global Note was reduced upon such transfer.

            (vi) Interests in Regulation S Temporary Global Note to be Held
      Through Euroclear or Clearstream, Luxembourg. Until the later of the
      termination of the Regulation S Distribution Compliance Period and the
      delivery of the certifications required by Section 2.3(b)(ii), (A)
      interests in any Regulation S Temporary Global Note may be held only
      through Agent Members acting for and on behalf of Euroclear and
      Clearstream, Luxembourg, and (B) any purchaser of Notes in a sale made in
      reliance on Regulation S may not sell or offer to sell such Notes within
      the United States or to a U.S. Person or for the account or benefit of a
      U.S. Person within the meaning of Regulation S.

            (vii) Other Exchanges. (1) In the event that a Global Note or any
      portion thereof is exchanged for Notes other than Global Notes, such other
      Notes may in turn be exchanged (on transfer or otherwise) for Notes that
      are not Global Notes or for beneficial interests in a Global Note of the
      same Class as the definitive Note to be so exchanged (if any is then
      Outstanding) only in accordance with the procedures set forth in Sections
      3.8(e), (f) and (g), to the extent applicable to such transfer or
      exchange, and such other procedures, which shall be substantially
      consistent with the provisions of clauses (i) through (vi) above
      (including the certification requirements intended to insure that
      transfers of beneficial interests in a Global Note comply with Rule 144A,
      Rule 144 or Regulation S, as the case may be) and any Applicable
      Procedures, as may be from time to time adopted by the Issuer and the
      Trustee; provided, that, except as permitted in paragraph (2) hereof, no
      beneficial interest in a Regulation S Temporary Global Note shall be
      exchangeable for a definitive Note until the expiration of the Regulation
      S Distribution Compliance Period and then only if the certifications
      described in Section 2.3(b)(ii) have been provided in respect of such
      interest.

            (2) Notwithstanding any other provision of this Section 3.8, an
      Initial Purchasers may exchange beneficial interests in a Regulation S
      Temporary Global Note held by it for one or more Restricted Notes
      (including an interest in a Restricted Global Note) upon delivery


                                       58
<PAGE>   67

      by such Initial Purchasers of instructions for such exchange substantially
      in the form of Exhibit B-7. Upon receipt of the instruction described in
      the preceding sentence, the Trustee shall instruct the Depositary to
      reduce the principal amount of a Regulation S Temporary Global Note by the
      principal amount of the beneficial interest in such Regulation S Temporary
      Global Note to be so transferred and either (A) the Trustee shall instruct
      the Depositary to increase the principal amount of the Restricted Global
      Note and credit or cause to be credited to the account of such Initial
      Purchasers a beneficial interest in such Restricted Global Note having a
      principal amount equal to the amount by which the principal amount of the
      Regulation S Temporary Global Note was reduced upon such transfer or (B)
      authenticate and deliver one or more Restricted Notes in definitive form
      and in the aggregate principal amount of the beneficial interest in the
      Regulation S Temporary Global Note to be so transferred, pursuant to the
      instructions described in the first sentence of this paragraph.

      (e) Transfer of Restricted Notes (Other Than a Restricted Global Note) to
a Global Note. If the Holder of a Restricted Note (other than a Restricted
Global Note) wishes at any time to transfer such Note to a Person who wishes to
take delivery thereof in the form of a beneficial interest in a Restricted
Global Note, a Regulation S Temporary Global Note or an Unrestricted Global
Note, such transfer may be effected, subject to the other provisions of this
Indenture and the Applicable Procedures, only in accordance with this Section
3.8(e). Upon receipt by (1) the Depositary of (A) written instructions given in
accordance with the Applicable Procedures from an Agent Member directing the
Depositary to credit or cause to be credited to a specified Agent Member's
account a beneficial interest in a Restricted Global Note, a Regulation S
Temporary Global Note or an Unrestricted Global Note, as the case may be, in a
principal amount equal to the principal amount of the Restricted Note to be so
transferred, (B) a written order given in accordance with the Applicable
Procedures containing information regarding the account of the Agent Member
(and, in the case of any transfer pursuant to Regulation S, the Euroclear and
Clearstream, Luxembourg account for which such Agent Member's account is held,
or if such account is held for Euroclear or Clearstream, Luxembourg, the
Euroclear or Clearstream, Luxembourg account, as the case may be) to be credited
with such beneficial interest and (C) an appropriately completed certificate
substantially in the form of Exhibit B-4 hereto and (2) the Trustee of (A) the
Restricted Note to be transferred, (B) notification from the Depositary of the
transaction described in (1) above and (C) the certificate described in (l)(C)
above, the Trustee shall cancel the Restricted Note and instruct the Depositary
to increase the principal amount of a Restricted Global Note, Regulation S
Temporary Global Note or Unrestricted Global Note, as the case may be, by the
principal amount of the Restricted Note so transferred, and to credit or cause
to be credited to the account of the Person specified in such instructions
(which, in the case of any increase in the principal amount of such Regulation S
Temporary Global Note, shall be the Agent Member for Euroclear or Clearstream,
Luxembourg or both, as the case may be) a corresponding principal amount of such
Restricted Global Note, such Regulation S Temporary Global Note or such
Unrestricted Global Note. Any transfer of a Restricted Note to a Person who
wishes to take delivery thereof in the form of a beneficial interest in a Global
Note other than a Restricted Global Note may only be effected in accordance with
Regulation S or Rule 144.

      (f) Global Note to Restricted Note (other than a Restricted Global Note).
If a holder of a beneficial interest in a Global Note wishes at any time to
exchange its interest in such Global Note


                                       59
<PAGE>   68

for a Restricted Note (other than a Restricted Global Note), or to transfer its
interest in such Global Note to a Person who is entitled to take delivery
thereof in the form of a Restricted Note (other than a Restricted Global Note),
such holder may, subject to the rules and procedures of Euroclear or
Clearstream, Luxembourg, if applicable, and the Depository, cause the exchange
of such interest for one or more Restricted Note (other than a Restricted Global
Note) of any authorized denomination or denominations and the same Class and
aggregate principal balance. Upon receipt by the Trustee of (1) instructions
from Euroclear or Clearstream, Luxembourg, if applicable, and the Depositary
directing the Trustee to countersign and deliver one or more Restricted Notes
(other than a Restricted Global Note) of the same aggregate principal balance as
the beneficial interest in the Global Note to be exchanged, such instructions to
contain the name or names of the designated transferee or transferees, the
authorized denomination or denominations of the Restricted Note (other than a
Restricted Global Note) to be so issued and appropriate delivery instructions,
(2) a certificate given by the proposed transferee of such beneficial interest
in the form of Exhibit C-8 hereto, (3) an Opinion of Counsel acceptable to the
Trustee that such transfer is in compliance with the Securities Act, and (4)
such other certifications, Opinions of Counsel or other information as the
Trustee may reasonably require to confirm that such transfer is being made
pursuant to an exemption from, or in a transaction not subject to, the
registration requirements of the Securities Act, then the Trustee will instruct
the Depository to reduce, or cause to be reduced, such Global Note by the
aggregate principal balance of the beneficial interest therein to be exchanged
and to debit, or cause to be debited, from the account of the Person making such
transfer the beneficial interest in the Global Note that is being transferred,
and concurrently with such reduction and debit the Trustee shall authenticate
and deliver one or more Restricted Notes (other than Restricted Global Notes) of
the same aggregate principal balance in accordance with the instructions
referred to above.

      (g) Restricted Note (other than a Restricted Global Note). If a holder of
a Restricted Note (other than a Restricted Global Note) wishes at any time to
exchange such Restricted Note (other than a Restricted Global Note) for one or
more Restricted Notes (other than a Restricted Global Note) of different
principal amount, or if a holder of a Restricted Note (other than a Restricted
Global Note) wishes at any time to transfer all or part of such Restricted Note
(other than a Restricted Global Note) to a person who is required or wishes to
take delivery thereof in the form of a Restricted Note (other than a Restricted
Global Note), such holder may, subject to the restrictions on transfer set forth
herein, in the investment representation letter executed by such transferor and
in such Restricted Note (other than a Restricted Global Note), cause the
exchange of all or part of such Restricted Note (other than a Restricted Global
Note) for one or more Restricted Notes (other than a Restricted Global Note) of
any authorized denomination or denominations. Upon receipt by the Trustee of (1)
such Restricted Note (other than a Restricted Global Note), duly endorsed as
provided herein, (2) instructions from such holder directing the Trustee, to
authenticate and deliver one or more Restricted Notes (other than a Restricted
Global Note) of the same principal balance as the portion of the Restricted Note
to be exchanged, such instructions to contain the name or authorized
denomination or denominations of the Restricted Note to be so issued and
appropriate delivery instructions, (3) a letter in substantially the form
attached hereto as Exhibit F (each, an "Investment Representation Letter") from
the Person acquiring the Restricted Note for which such interest is being
exchanged, (4) an Opinion of Counsel acceptable to the Trustee, that such
transfer is in compliance with the Securities Act and (5) such other
certifications, Opinions of Counsel or


                                       60
<PAGE>   69

other information as the Trustee shall reasonably require to confirm that such
transfer is being made pursuant to an exemption from, or in a transaction not
subject to, the registration requirements of the Securities Act, then the
Trustee shall cancel, or cause to be canceled, all or part of such Restricted
Note, shall, if applicable, execute, authenticate and deliver to the transferor
a new Restricted Note equal to the aggregate principal balance of the portion
retained by such transferor and concurrently therewith, shall execute,
authenticate and deliver one or more Restricted Notes of the same principal
balance as the portion of the Restricted Note so canceled in accordance with the
instructions referred to above.

      (h) Successive registrations and registrations of transfers and exchanges
as aforesaid may be made from time to time as desired, and each such
registration shall be noted on the Register. No service charge shall be made for
any registration of transfer or exchange of the Notes, but the Trustee may
require payment by the applicable Holder of a sum sufficient to cover any stamp
duty, tax or other governmental charge or insurance charge payable in connection
therewith and any other amounts required to be paid by the provisions of the
Notes.

      (i) All Notes issued upon any registration of transfer or exchange of
Notes shall be the valid obligations of the Issuer, evidencing the same debt,
and entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

      SECTION 3.9 Mutilated, Destroyed, Lost and Stolen Notes.

      If any mutilated Note is surrendered to the Trustee, the Issuer shall
execute, and the Trustee shall authenticate and deliver in exchange therefor, a
new Note (a "New Note") of like tenor and principal amount and bearing a number
not contemporaneously outstanding. Each New Note issued pursuant to this Section
in exchange for, in substitution for, or in lieu of a Predecessor Note shall be
dated the date of, and be in the form of, such Predecessor Note.

      If there shall be delivered to the Issuer and the Trustee (i) evidence to
their satisfaction of the destruction, loss or theft of any Note and (ii) such
security or indemnity as may be required by each of them to save each of them
and any agent of either of them harmless, then, in the absence of notice to the
Issuer or the Trustee that such Note has been acquired by a bona fide purchaser,
the Issuer shall execute and upon its request the Trustee shall authenticate and
deliver, in lieu of any such destroyed, lost or stolen Note, a New Note of like
tenor and principal amount and bearing a number not contemporaneously
outstanding. In every case of mutilation or defacement, the applicant shall
surrender to the Trustee the Note so mutilated or defaced. Upon the issuance of
any substitute Note, the Issuer may require the payment by the applicant of a
sum sufficient to cover any stamp duty, tax or other governmental charge or
insurance charge that may be imposed or incurred in relation thereto and any
other expenses connected therewith.

      Every New Note issued pursuant to this Section in lieu of any destroyed,
lost or stolen Note shall constitute an original additional contractual
obligation of the Issuer evidencing the same debt as the Predecessor Note,
whether or not the destroyed, lost or stolen Note shall be at any time
enforceable by anyone having rights in such New


                                       61
<PAGE>   70

Note thereunder and hereunder, and any such New Note shall be entitled to all
the benefits of this Indenture and of the other Security Documents to the same
extent as such Predecessor Note.

      All Notes shall be held and owned upon the express condition that, to the
extent permitted by law, the foregoing provisions are exclusive with respect to
the replacement or payment of mutilated, destroyed, lost or stolen Notes and
shall preclude (to the extent lawful) all other rights and remedies with respect
to the replacement or payment of mutilated, destroyed, lost or stolen Notes or
negotiable instruments without their surrender.

      SECTION 3.10 Interest.

      (a) Each Note shall bear interest from and including its date of issuance
to but excluding the date on which the principal balance of such Note is repaid
in full. Such interest shall accrue during each Interest Period and be payable
by the Issuer in arrears for such Interest Period on the related Payment Date
and upon the redemption or maturity thereof. Interest on each Note shall cease
to accrue from Maturity, except to the extent that funds are not available in
the Payment Account to repay such Note in full (taking into account the priority
of application of funds provided herein) at Maturity.

      (b) (i) For the period from the initial issuance of the Notes to, but not
including, the Maturity Date, or earlier redemption, the per annum interest rate
for each Interest Period applicable each Class of the Notes shall be (each, the
"Security Interest Rate"):

<TABLE>
<CAPTION>
                 Class                                    Security Interest Rate
                 -----                                    ----------------------
<S>                                                               <C>
            Class A-1 Notes                                       7.514%
            Class A-2 Notes                                       7.737%
             Class B Notes                                        7.882%
             Class C Notes                                        8.095%
             Class D Notes                                        8.191%
             Class E Notes                                        8.457%
             Class F Notes                                        8.809%
</TABLE>

      (ii) Interest on each Note shall be payable, from the Closing Date to, but
not including the date the principal amount of such Note is paid in full.
Interest on each Note shall be payable monthly on each Payment Date commencing
on the Payment Date occurring in March, 2000 or, during the continuance of an
Event of Default, at the time provided in Section 5.6. Interest on the Notes
shall be computed based on a 360-day year consisting of twelve 30-day months.

      SECTION 3.11 Principal; Payment of Principal and Interest.


                                       62
<PAGE>   71

      (a) (i) On each Payment Date commencing with the Payment Date occurring in
April, 2000, the Issuer shall pay the Principal Installment Amount due on such
Payment Date subject to adjustment pursuant to Section 3.11(a)(ii) and Section
4.3(b) below. All payments of Principal Installment Amounts shall be applied
first, to the Class A-1 Notes until the Class A-1 Notes have been repaid in
full; second to the Class A-2 Notes until the Class A-2 Notes have been repaid
in full; third to the Class B Notes until the Class B Notes have been repaid in
full; fourth to the Class C Notes until the Class C Notes have been repaid in
full; fifth to the Class D Notes until the Class D Notes have been repaid in
full; sixth to the Class E Notes until the Class E Notes have been repaid in
full; and seventh to the Class F Notes until the Class F Notes have been repaid
in full, provided during the continuance of an Event of Default payments of
Principal Installment Amounts on the Class A-1 and Class A-2 Notes shall be made
pro rata.

      (ii) If at any time, and from time to time, any portion of the Notes are
redeemed pursuant to Article XI hereof then the Principal Installment Amounts
(and Exhibit H hereto) shall be adjusted by the Servicer as follows:

      (A) If no portion of the Notes have been defeased prior to such
redemption, then an adjustment shall be made such that the Principal Installment
Amounts will equal the amounts necessary to fully amortize the principal balance
of all Outstanding Notes (after giving effect to such redemption) over the
remaining term of the original 30 year amortization schedule and assuming an
interest rate equal to the then current (after giving effect to such redemption)
weighted average interest rate on the Notes; or

      (B) If a portion of the Notes have been defeased prior to such redemption,
then an adjustment shall be made to the Undefeased Amortization Schedule (as
defined in Section 4.3(b)) only, such that the Principal Installment Amounts on
the Undefeased Amortization Schedule will equal the amounts necessary to fully
amortized the principal balance of all undefeased Outstanding Notes (after
giving effect to such redemption) over the remaining term of the original 30
year amortization schedule and assuming an interest rate equal to the then
current (after giving effect to such redemption and excluding any defeased
portion of the Notes) weighted average interest rate on the undefeased Notes.

      (iii) If at any time, and from time to time, any portion of the Notes are
defeased pursuant to Section 4.3 hereof, then the Principal Installment Amounts
(see Exhibit H hereto) shall be adjusted by the Servicer as provided in Section
4.3(b) hereof.

      (iv) The Issuer hereby authorizes and directs the Trustee to make or cause
to be made payment, from funds available in the Payment Account and any other
funds made available to the Trustee for such purpose, of the principal of and
any interest on the Notes as set forth in this Indenture.

      (b) Subject to the provisions set forth below with respect to Default
Premium, any interest and Principal Installment Amounts on the Notes shall be
paid on each Payment Date to the Person who was the Holder thereof at the close
of business on the Regular Record Date for such Payment


                                       63
<PAGE>   72

Date; provided, however, that interest payable at Maturity of the Notes shall be
payable to the Person to whom principal shall be payable. Payments of principal
of the Notes (other than Principal Installment Amounts) shall be payable at
Maturity against surrender thereof at the Corporate Trust Office and at the
offices of such other Paying Agents as the Trustee shall have appointed pursuant
to Section 3.6(b).

      (c) So long as the Notes are held through the Depositary's book-entry
system, payments of interest and principal on the Notes will be made, subject to
applicable laws and regulations, by wire transfer from the Trustee to the
Depositary and will be forwarded to beneficial owners in accordance with the
payment procedures of the Depositary and the Agent Members thereof. If any Note
is not held through the Depositary, payments of principal (other than Principal
Installment Amounts) with respect to the Notes shall be made at Maturity upon
surrender of such Notes and payments of any interest or Principal Installment
Amounts on such Notes shall be made on the applicable Payment Date, in
accordance with the foregoing and subject to applicable laws and regulations, by
check mailed on or before the due date for such payment to the Person entitled
thereto at such Person's address appearing on the Register, or, in the case of
payments of principal at Maturity, to such other address as the Holder shall
provide in writing at the time of such surrender (or, in the case of a Holder
that provides the Trustee with wire instructions and complies with any other
reasonable requirements of the Principal Paying Agent, by wire transfer to such
account as such Holder shall designate by written instruction received by the
Principal Paying Agent not less than five (5) Business Days prior to the Regular
Record Date).

      (d) If (i) prior to the Maturity Date, for any reason, interest or
scheduled principal amortization on any Note is not provided for (including by
deposit in the Collection Account) by the Issuer on or prior to 11:00 a.m. (New
York time) on the date which is two (2) Business Days prior to the Payment Date
on which such interest or scheduled principal amortization is due, (ii) on the
date that is two (2) Business Days prior to the Maturity Date, the principal of
any Note is not provided for (including by deposit in the Collection Account) by
the Issuer on or prior to 11:00 a.m. (New York time) on such date or (iii) on
the date that is two (2) Business Days prior to any Redemption Date, the
principal of all Notes to be redeemed on such Redemption Date is not provided
for (including by deposit in the Collection Account) by the Issuer on or prior
to 11:00 a.m. (New York time) on such date, the Issuer will be required to pay
default interest at a per annum rate equal to the greater of (A) the Security
Interest Rate applicable thereto plus 3% or (B) the Advance Interest Rate (such
greater rate, the "Default Rate") for every day that such nonpayment continues
until the Issuer has paid all such amounts and any other amounts then due and
payable under this Indenture and the other Security Documents. The excess of the
Default Rate over the Security Interest Rate is the "Default Premium." Default
Premium will be applied to fund interest at the Advance Interest Rate on any
Advances made by the Servicer or Special Servicer (or the Trustee or Fiscal
Agent, as applicable), in accordance with Section 5.6 and the excess, if any, of
the Default Premium paid over interest on Advances at the Advance Interest Rate,
will be remitted to the Default Premium Reserve Account maintained by the
Servicer pursuant to the terms and provisions of the Cash Management Agreement;
provided, however, that payments of any Default Premium to Holders will be
subordinate to payments of principal and interest and certain other items as set
forth in Section 5.6. If the Issuer defaults in the timely payment of interest
or scheduled principal amortization on any Notes as


                                       64
<PAGE>   73

provided in the first sentence of this section and the Servicer (or the Trustee
or the Fiscal Agent, as applicable) is not required to make, or defaults in its
obligation to make, an Interest Advance, the Holders of such Notes will be
entitled to receive 100% of the Default Premium payable by the Issuer in respect
of such default, which amounts shall be payable as provided in Section 5.6;
provided, however, that payments of any such Default Premium to Holders will be
subordinate to payments of principal and interest and certain other items as set
forth in Section 5.6.

      If any principal or interest due under the Notes is not paid by the Issuer
on the day it is due, the Issuer shall pay a late payment charge in an amount
equal to the lesser of 3% of such unpaid sum or the maximum amount permitted by
applicable law.

      All such late payment charges shall be retained by the Servicer as
additional Servicing compensation.

      (e) At the Maturity Date of the Notes, the Trustee shall pay the principal
amount of each Note, and any unpaid interest thereon in immediately available
funds from funds in the Payment Account as promptly as possible after
presentation to the Trustee of such Note but shall initiate such payment no
later than 3:00 p.m. (New York time) on the day of such presentation, provided
that such presentation has been made no later than 11:00 a.m. (New York time).
If presentation is made after 11:00 a.m. (New York time) on any day, such
presentation shall be deemed to have been made not later than 11:00 a.m. (New
York time) on the immediately succeeding Business Day.

      (f) In the event that a Note is not presented for payment by 11:00 a.m.
(New York time) on the Maturity Date, the Trustee shall transfer any principal
thereof and interest thereon to the Holdover Account. If the Holder of such Note
shall present such Note to the Trustee within two (2) years after the Maturity
Date, the Trustee shall pay such Note from funds in the Holdover Account. In no
event (other than following a default by the Issuer) shall such Note earn
interest after the Maturity Date. If such Note is not presented for payment
within two (2) years after the Maturity Date, the Trustee shall not honor a
demand for payment of such Note and the Trustee shall act in accordance with
Section 6.15 in respect of the unclaimed funds in the Holdover Account in
respect of such Note.

      (g) If at 4:00 p.m. (New York time) of any day beginning on the Maturity
Date, any funds remaining in the Payment Account after (i) the payment of each
Note which is presented by 11:00 a.m. (New York time) for payment on such date
and (ii) the transfer of funds to the Holdover Account pursuant to Section
3.11(f) for each Note which is not presented for payment on such date (or is
presented after 11:00 a.m. (New York time) on such date), then such remaining
funds shall be transferred by the Trustee to the Issuer in accordance with
written wire transfer instructions given by the Issuer to the Trustee.

      SECTION 3.12 Interest on New Notes.


                                       65
<PAGE>   74

      Interest shall be deemed to have been paid on each New Note issued
pursuant to Section 3.9 hereof in exchange for, in substitution for, or in lieu
of a Predecessor Note to the date to which interest was paid on such Predecessor
Note.

      SECTION 3.13 Cancellation.

      (a) All Notes surrendered for payment, redemption, registration of
transfer or exchange shall, if surrendered to any Person other than the Trustee,
be delivered to the Trustee and shall be promptly canceled by it. The Issuer may
at any time deliver to the Trustee for cancellation any Notes previously
authenticated and delivered hereunder which the Issuer may have acquired in any
manner whatsoever, and all Notes so delivered shall be promptly canceled by the
Trustee.

      (b) No Notes shall be authenticated in lieu of or in exchange for any
Notes canceled as provided in this Section 3.13, except as expressly permitted
by this Indenture. All canceled Notes held by the Trustee shall be retained by
the Trustee in accordance with Section 3.8(a).

      SECTION 3.14 Information.

      For so long as any of the Notes remain Outstanding and are "restricted
securities" within the meaning of Rule 144(a)(3) under the Securities Act, the
Issuer will, during any period in which the Issuer is neither subject to Section
13 or 15(d) under the Exchange Act nor exempt from reporting under the Exchange
Act pursuant to Rule 12g3-2(b) thereunder, make available to any Holder of a
Restricted Note or any owner of a beneficial interest in a Restricted Global
Note, to a prospective purchaser of such Note or beneficial interest therein who
is a QIB, or to the Trustee for delivery to such Holder or beneficial owner or
prospective purchaser, as the case may be, in connection with any sale thereof,
in each case at a Holder's or the Trustee's written request to the Issuer, the
Rule 144A Information; provided, that the Issuer shall not be required to
furnish such information at any time to a prospective purchaser located outside
the United States who is not a "U.S. person" within the meaning of Regulation S
if such Note may then be sold to such prospective purchaser in accordance with
Rule 904 under the Securities Act (or any successor provision thereto).

      SECTION 3.15 Paying Agent to Hold Money in Trust.

      The Trustee shall require each Paying Agent other than the Trustee to
agree in writing that the Paying Agent will hold in trust for the benefit of
Holders and the Trustee all money held by the Paying Agent for the payment of
principal of or interest on the Notes, and will notify the Trustee of any Event
of Default by the Issuer or any other obligor upon the Notes in making any such
payment or in depositing the funds to make such payment with the Paying Agent.
While any such Event of Default continues, the Trustee may require a Paying
Agent to pay all money and other property, if any, held by it to the Trustee.


                                       66
<PAGE>   75

                                   ARTICLE IV

                  RELEASE OF MORTGAGED PROPERTIES; SATISFACTION
                           AND DISCHARGE OF INDENTURE

      SECTION 4.1 Release.

      Upon the release of any Mortgaged Property from the lien of the Mortgage
or any portion of the other Collateral from the lien and security interest of
this Indenture, the Mortgage or any other Security Document in accordance with
the relevant provisions hereof and thereof, the Trustee and the Servicer (if
applicable) shall execute such instruments as may be reasonably requested and
presented by the Issuer to effect and/or acknowledge such release which shall be
at the expense of the Issuer. The above-referenced instruments may include, at
the Issuer's election, (i) one or more amendments and/or restatements of the
Mortgage, the Mortgage Notes, the Assignment of Leases and/or any other Security
Document (in each case, without any representation or warranty by or recourse to
the Trustee or the Servicer) as may be appropriate to separate the liens created
thereby against the Mortgaged Property to be released (as used herein, the
"Release Property") from the liens encumbering the remaining Mortgaged
Properties and, thereafter, one or more assignments of the resulting Security
Documents relating to the Release Property to any designee or nominee of the
Issuer and the Property Owners and (ii) such uniform commercial code financing
statements, each in customary form and as may be mutually agreed upon by the
Issuer and the Trustee; provided, however, that neither the Trustee nor the
Servicer shall be required to take any action or execute any instruments
pursuant to the foregoing unless such entity is satisfied, in its reasonable
judgment, that such action or instrument will not compromise in any way the
validity or enforceability of the lien of any Security Document with respect to
any of the Mortgaged Properties that are not Release Property. Concurrently with
any release transaction contemplated hereby or by the Mortgage, the Trustee and
Servicer shall return to the Issuer the duplicate originals of any amendment or
restatement of any collateral agreement to which it is a party which relates
solely to the Release Property and in which the Trustee or Servicer, as
applicable, will no longer have any interest after such release.

      SECTION 4.2 Satisfaction and Discharge of Indenture.

      This Indenture shall cease to be of further effect (except as to any
surviving rights of transfer or exchange of Notes herein expressly provided for
and except in the case of clause (1)(b) below, for the rights of the Holders of
the Notes hereunder to receive payment of the principal of and interest on the
Notes, and any other rights of the Holders of the Notes hereunder with respect
to amounts deposited with the Trustee), and the Trustee, at the expense of the
Issuer, shall execute proper instruments acknowledging satisfaction and
discharge of this Indenture and release of the Collateral to the Issuer, when

      (1) either


                                       67
<PAGE>   76

            (a) all Notes theretofore authenticated and delivered (other than
      (i) Notes that have been destroyed, lost or stolen and that have been
      replaced or paid as provided in Section 3.9 and (ii) Notes for which
      payment money has theretofore been deposited in trust or segregated and
      held in trust by the Trustee and thereafter repaid to the Issuer or
      discharged from such trust, as provided in Section 6.15) have been
      delivered to the Trustee for cancellation; or

            (b) all such Notes not theretofore delivered to the Trustee for
      cancellation

                  (i) have become due and payable, or

                  (ii) will become due and payable at their Maturity Date within
            one (1) year, or

                  (iii) are to be called for redemption within one year under
            arrangements satisfactory to the Trustee for the giving of notice of
            redemption by the Trustee in the name, and at the expense, of the
            Issuer,

and, in the case of (i), (ii) or (iii) above, the Issuer has deposited or caused
to be deposited with or delivered to the Trustee as trust funds in trust for
these purposes Cash and Eligible Investments with Collateral Value sufficient,
without consideration of any reinvestment of interest therefrom, to pay and
discharge the entire indebtedness on such Notes not theretofore delivered to the
Trustee for cancellation, for principal and any interest to the date of such
deposit (in the case of Notes that have become due and payable) or to the
Maturity Date or Redemption Date, as the case may be; provided, however, that,
in the case of (ii) or (iii) above with respect to Notes that are not yet due
and payable, the Issuer shall direct by Issuer Order how any Cash received
pursuant to this Section 4.2 will be invested and no satisfaction and discharge
will be permitted unless the Issuer delivers to the Trustee an Opinion of
Counsel addressed to the Issuer and the Trustee from counsel experienced in
federal income tax matters to the effect that, based on such stipulations of the
Issuer, any action taken pursuant to this Section 4.2 will not be treated as an
exchange pursuant to Section 1001 of the Code; provided, further, however, that
such Opinion of Counsel shall not be required if both the satisfaction and
discharge of this Indenture, on the one hand, and the Maturity Date or
Redemption Date of the Notes, on the other hand, will occur in the same calendar
year;

      (2) the Issuer has paid or caused to be paid all other sums payable
hereunder and under the other Security Documents by the Issuer to the Trustee,
and each of the Holders; and

      (3) the Issuer has delivered to the Trustee an Officer's Certificate
stating that all conditions precedent herein provided for relating to the
satisfaction and discharge of this Indenture have been complied with.

      Notwithstanding the foregoing, but subject to the provisions of Section
1.12 and Section 1.14 hereof, the Issuer's obligations under this Indenture and
in respect of the Notes shall survive the discharge of this Indenture if and to
the extent that any payment of any amount paid by the Issuer to the Trustee or
any Holder is avoided as a preferential transfer or otherwise rescinded or
required to


                                       68
<PAGE>   77

be restored under applicable law. Notwithstanding the satisfaction and discharge
of this Indenture, the obligations of the Issuer, the Servicer, the Special
Servicer or the Holders or Directing Holders, as applicable, to satisfy
indemnification obligations under any provision of this Indenture, and the
obligation of the Trustee to the Holders of Notes under Section 6.15 hereof
shall survive.

      SECTION 4.3 Defeasance of Notes.

      (a) In connection with the prepayment in full by the Property Owners of
the then outstanding aggregate principal balance of the Mortgage Notes prior to
the date that is ninety (90) days prior to the Scheduled Maturity Date (other
than pursuant to Section 15, 16 or 45 of the Mortgage), provided no Event of
Default shall have occurred and remains uncured, and in order to obtain a
release of the Lien of the Mortgage encumbering all of the Mortgaged Properties
(a "Total Defeasance") the Issuer shall provide (or cause the Property Owners to
provide) the following:

            (i) to the Servicer, at least fifteen (15) days prior written notice
specifying a date (the "Defeasance Date") on which the Issuer shall have
satisfied the conditions in this Section 4.3(a) and on which it shall effect the
defeasance; provided, however, that the Issuer shall provide to the Servicer a
non-binding notice of the Issuer's intent to defease the Notes at least 30 days
prior to the projected date of defeasance;

            (ii) on or prior to the Defeasance Date the Issuer shall pay into
the Collection Account (A) all accrued and unpaid interest on the principal
balance of the Notes (other than any previously defeased Notes) to and including
the Defeasance Date (or, if the Defeasance Date is not a Payment Date, to but
excluding the next succeeding Payment Date) and (B) all other sums then due
under the Notes, this Indenture and the other Indenture Security Documents;

            (iii) The Issuer shall deposit the Total Defeasance Collateral into
the Defeasance Collateral Account and otherwise comply with the provisions of
Sections 4.3(c) and 4.3(d) hereof;

            (iv) The Issuer shall execute and deliver to the Trustee a Security
Agreement in respect of the Defeasance Collateral Account and the Total
Defeasance Collateral;

            (v) The Issuer shall deliver to the Trustee an opinion of counsel
for the Issuer that would be satisfactory to a prudent lender (with customary
exceptions and assumptions) opining that (A) the Trustee has a legal and valid
perfected first priority security interest in the Defeasance Collateral Account
and the Total Defeasance Collateral, (B) the defeasance does not constitute an
exchange pursuant to Section 1001 of the Code, (C) a defeasance pursuant to this
Section 4.3(a) will not adversely effect the status of the Notes as indebtedness
for federal income tax purposes, (D) delivery of the Total Defeasance Collateral
and the grant of a security interest therein to the Trustee shall not constitute
an avoidable preference under Section 547 of the Bankruptcy Code or applicable
state law (counsel may rely on the fact that the appraised values of the
Mortgaged Properties being released are equal to or greater than the value of
the Total Defeasance Collateral) and (E) if there is a Separate Issuer, a
non-consolidation opinion with respect to the Separate Issuer;


                                       69
<PAGE>   78

            (vi) Issuer shall deliver to the Trustee a Rating Agency
Confirmation with respect to the Total Defeasance;

            (vii) The Issuer shall deliver an Officer's Certificate certifying
that the requirements set forth in this Section 4.3(a) have been satisfied;

            (viii) The Issuer shall deliver to the Trustee and the Servicer a
certificate of the Issuer's nationally recognized independent certified public
accountant (which certificate may be conclusively relied upon by the Trustee and
the Servicer absent manifest error) certifying that the Total Defeasance
Collateral will have a Collateral Value and will generate monthly amounts equal
to or greater than the Scheduled Defeasance Payments; and

            (ix) The Issuer shall pay all costs and expenses of the Trustee and
the Servicer incurred in connection with the defeasance, including their
reasonable attorneys' fees and expenses and Rating Agency fees and expenses.

            If the requirements of this Section 4.3(a) have been satisfied, all
of the Mortgaged Properties shall be released from the Lien of the Mortgage and
any other Security Documents, the Total Defeasance Collateral, pledged pursuant
to the Security Agreement, shall be the sole source of collateral securing the
Notes, and the Issuer shall be released from its obligations under the Notes and
the other Security Documents (except with respect to obligations that
specifically survive the repayment of the Loan) upon the assumption of the
Issuer's obligations by a Separate Issuer. In connection with the release of the
Liens, the Issuer shall submit to the Servicer, not less than fifteen (15) days
prior to the Defeasance Date, a release of Lien (and related Security Documents)
for execution by the Trustee. Such release shall be in a form appropriate in
each jurisdiction in which a Mortgaged Property is located and that would be
satisfactory to a prudent lender. In addition, the Issuer shall provide all
other documentation the Servicer reasonably requires to be delivered by the
Issuer or the Property Owners in connection with such release together with an
Officer's Certificate certifying that such documentation (i) is in compliance
with all Legal Requirements, and (ii) will effect such release in accordance
with the terms of this Agreement. The Issuer shall pay all costs, taxes and
expenses associated with the release of the Lien of the Mortgage, including the
Servicer's and Trustee's reasonable attorneys' fees.

      (b) In connection with the prepayment by the Property Owners of a portion
of the then outstanding principal balance of the Mortgage Notes prior to the
date that is ninety (90) days prior to the Scheduled Maturity Date (other than
pursuant to Section 15, 16 or 45 of the Mortgage), provided no Event of Default
shall have occurred and remain uncured (unless the release of the Release
Property will cure such Event of Default), and in order to obtain a release of
the Lien of the Mortgage encumbering one or more (but not all) Mortgaged
Properties (a "Partial Defeasance") the Issuer shall provide (or cause the
Property Owners to provide) the following:

            (i) to the Servicer, fifteen (15) days prior written notice
specifying (A) a date (the "Partial Defeasance Date") on which the Issuer shall
have satisfied the conditions in this Section 4.3(b) and shall effect the
defeasance; provided, however, that the Issuer shall provide to the Servicer


                                       70
<PAGE>   79

a non-binding notice of the Issuer's intent to defease the Notes at least 30
days prior to the projected date of defeasance and (B) the Mortgaged Property or
Properties proposed to be released from the Lien of the Mortgage (individually a
"Release Property" and collectively the "Released Properties");

            (ii) on or prior to the Partial Defeasance Date the Issuer shall pay
into the Collection Account (A) all accrued and unpaid interest on the principal
balance of the portion of the Notes to be defeased to and including the Partial
Defeasance Date (or if the Partial Defeasance Date is not a Payment Date to but
excluding the next succeeding Payment Date) and (B) all other sums then due
under the Notes, this Indenture, and the other Indenture Security Documents;

            (iii) the Issuer shall deposit the Partial Defeasance Collateral
into the Defeasance Collateral Account and otherwise comply with the provisions
of Sections 4.3(c) and 4.3(d);

            (iv) the Issuer shall execute and deliver to the Trustee a Security
Agreement in respect of the Defeasance Collateral Account and the Partial
Defeasance Collateral;

            (v) Immediately after giving effect to the release of the Lien of
the Mortgages encumbering the Release Property or Properties the Debt Service
Coverage Ratio is not less than the greater of (A) the Debt Service Coverage
Ratio as of the most recent Debt Service Coverage Ratio Calculation Date
immediately preceding such release, and (B) 1.56:1;

            (vi) the Issuer shall have delivered to the Servicer and the Rating
Agencies shall have received from the Issuer with respect to the matters
referred to in clause (v), (A) statements of the Net Cash Flow and Debt Service
(both on a consolidated basis and separately for the Release Property or
Properties) for the applicable measuring period, (B) based on the foregoing
statements of Net Cash Flow and Debt Service, calculations of the Debt Service
Coverage Ratio after giving effect to the proposed release and (C) a calculation
of the Debt Service Coverage Ratio referred to in such clause (v), accompanied
by an Officer's Certificate stating that such statements, calculations and
information are true, correct and complete in all material respects;

            (vii) the Issuer shall deliver to the Trustee an opinion of counsel
for Issuer that would be reasonably satisfactory to a prudent lender (with
customary exceptions and assumptions) opining, among other things, that (A) the
Trustee has a legal and valid perfected security interest in the Defeasance
Collateral Account and the Partial Defeasance Collateral, (B) the defeasance
does not constitute an exchange pursuant to Section 1001 of the Code (C) a
defeasance pursuant to this Section 4.3(b) will not adversely effect the status
of the Notes as indebtedness for federal income tax purposes, (D) delivery of
the Partial Defeasance Collateral and the grant of a security interest therein
to the Trustee shall not constitute an avoidable preference under Section 547 of
the Bankruptcy Code or applicable state law (counsel may rely on the fact that
the appraised values of the Release Properties are equal to or greater than the
value of the Partial Defeasance Collateral) and (E) if there is a Separate
Issuer, a non-consolidation opinion with respect to the Separate Issuer;

            (viii) the Issuer shall deliver to the Trustee a Rating Agency
Confirmation with respect to the Partial Defeasance;


                                       71
<PAGE>   80

            (ix) the Issuer shall deliver to the Trustee and the Servicer a
certificate of the Issuer's nationally recognized independent certified public
accountants (which certificate may be conclusively relied upon by the Trustee
and the Servicer absent manifest error) certifying that the Partial Defeasance
Collateral will have a Collateral Value and will generate monthly amounts equal
to or greater than the Scheduled Defeasance Payments;

            (x) the Issuer shall deliver to the Servicer an Officer's
Certificate certifying that the requirements set forth in this Section 4.3(b)
have been satisfied; and

            (xi) the Issuer shall pay all costs and expenses of the Trustee and
the Servicer incurred in connection with the defeasance, including their
reasonable attorneys' fees and expenses and Rating Agency expenses.

                  If the Issuer has elected to make a Partial Defeasance and the
requirements of this Section 4.3(b) have been satisfied, the Release Property or
Release Properties shall be released from the Lien of their Mortgage. The Issuer
shall be released from its obligations under the Loan (except with respect to
obligations that specifically survive the repayment of the Loan) upon the
assumption of such obligations by a Separate Issuer. In connection with the
release of the Lien, the Issuer shall submit to the Servicer, not less than
fifteen (15) days prior to the Partial Defeasance Date, a release of Lien (and
related Security Documents) for execution by the Trustee. Such release shall be
in a form appropriate in the jurisdiction in which such Property is located and
that would be satisfactory to a prudent lender. In addition, the Issuer shall
provide all other documentation the Servicer reasonably requires to be delivered
by the Issuer in connection with such release, together with an Officer's
Certificate certifying that such documentation (I) is in compliance with all
Legal Requirements, and (ii) will effect such releases in accordance with the
terms of this Agreement. The Issuer shall pay all costs, taxes and expenses
associated with the release of the Lien of the Mortgage, including the Trustee's
and the Servicer's reasonable attorneys' fees. The Issuer shall cause title to
the Mortgaged Property so released from the Lien of the Mortgage to be
transferred to and held by a Person other than a Property Owner or shall cause
the relevant Property Owner to no longer be owned by the Issuer.

      In connection with a Partial Defeasance (the "Current Defeasance"), the
Principal Installment Amounts shall be split into two separate schedules and
Exhibit H shall be so revised. One schedule will be based on the principal
amount of the Notes that are being Partially Defeased (the "Defeased
Amortization Schedule") and the other schedule will be based on the principal
amount of the undefeased portion of the Notes (the "Undefeased Amortization
Schedule"). In connection with any subsequent Partial Defeasance, the Undefeased
Amortization Schedule shall be split in the manner described below. The
Principal Installment Amounts set forth on the Defeased Amortization Schedule
shall equal the original Principal Installment Amounts set forth on Exhibit H
(or if a prior defeasance has occurred, the Principal Installment Amounts on the
current Undefeased Amortization Schedule) multiplied by a fraction, the
numerator of which is the aggregate principal amount of Notes being defeased in
the Current Defeasance (if any) and the denominator of which is $61,746,707.91
minus the aggregate principal amount that have been defeased prior to the
Current Defeasance (but excluding any Notes that are to be defeased in
connection with the Current


                                       72
<PAGE>   81

Defeasance). The Principal Installment Amounts set forth on the Undefeased
Amortization Schedule shall equal the original Principal Installment Amounts set
forth on Exhibit H (or, if a prior defeasance has occurred, the Principal
Installment Amounts on the current Undefeased Amortization Schedule) multiplied
by a fraction, the numerator of which is $61,746,707.91 minus the aggregate
principal amount of Notes that have been defeased (after giving effect to the
Current Defeasance), and the denominator of which is $61,746,707.91 minus the
aggregate principal amount of Notes that have been defeased prior to the Current
Defeasance (but excluding any Notes that are to be defeased in connection with
the Current Defeasance). The Payment Date for the Principal Installment Amounts
shall not be revised pursuant to this paragraph. In calculating the Scheduled
Defeasance Payments for a Partial Defeasance, scheduled amortization will be
based upon the Defeased Amortization Schedule created in connection with such
Partial Defeasance.

      Any Partial Defeasance of the Notes shall be applied in the following
order of priority: first, to the Class A-1 Notes until the Class A-1 Notes have
been defeased or redeemed in full; second to the Class A-2 Notes until the Class
A-2 Notes have been defeased or redeemed in full; third to the Class B Notes
until the Class B Notes have been defeased or redeemed in full; fourth to the
Class C Notes until the Class C Notes have been defeased or redeemed in full;
fifth to the Class D Notes until the Class D Notes have been defeased or
redeemed in full; sixth to the Class E Notes until the Class E Notes have been
defeased or redeemed in full; and seventh to the Class F Notes until the Class F
Notes have been defeased or redeemed in full. In calculating the Scheduled
Defeasance Payments for a Partial Defeasance interest payments will be based on
the Security Interest Rate for the Class of Note to which the Partial Defeasance
is applied.

      (c) On or before the date on which the Issuer delivers the Total
Defeasance Collateral or Partial Defeasance Collateral, the Issuer or a Separate
Issuer shall open at any Eligible Institution the defeasance collateral account
(the "Defeasance Collateral Account") which shall at all times be an Eligible
Account. The Defeasance Collateral Account shall contain only (i) Total
Defeasance Collateral or Partial Defeasance Collateral, as applicable, and (ii)
cash from interest and principal paid on the Total Defeasance Collateral or
Partial Defeasance Collateral. All cash from interest and principal payments
paid on the Total Defeasance Collateral or Partial Defeasance Collateral shall
be paid over to the Collection Account two Business Days immediately preceding
each Payment Date for deposit into the Payment Account on the Business Day
immediately preceding each Payment Date and applied first to accrued and unpaid
interest and then to principal with respect to the defeased portion of the
Notes. Any cash from interest and principal paid on the Total Defeasance
Collateral or Partial Defeasance Collateral not needed to pay accrued and unpaid
interest or principal (or Trustee or Servicer fees) shall be retained in the
Defeasance Collateral Account as additional collateral for the Loan. The Issuer
shall cause the Eligible Institution at which the Total Defeasance Collateral
and Partial Defeasance Collateral are deposited to enter an agreement with the
Issuer and Trustee, satisfactory to the Trustee in its sole discretion, pursuant
to which such Eligible Institution shall agree to hold and distribute the Total
Defeasance Collateral or Partial Defeasance Collateral, as applicable, in
accordance with this Indenture. The Issuer or the Separate Issuer, as
applicable, shall be the owner of the Defeasance Collateral Account and shall
report all income accrued on the Total Defeasance Collateral and Partial
Defeasance Collateral for federal, state and local income tax purposes in its
income tax return. The Issuer shall prepay all costs and expenses


                                       73
<PAGE>   82

associated with opening and maintain the Defeasance Collateral Account. Neither
the Trustee nor the Servicer shall in any way be liable by reason of any
insufficiency in the Defeasance Collateral Account.

      (d) In connection with a Total Defeasance or Partial Defeasance under this
Section 4.3, the Issuer may establish or designate a successor entity (the
"Separate Issuer") which shall be a single purpose bankruptcy remote entity that
is not directly or indirectly owned by the Issuer, provided, however, the
Separate Issuer may be directly or indirectly owned by Vornado and/or VRLP. The
Issuer may transfer and assign all obligations, rights and duties under and to
the defeased portion of the Notes, together with the Total Defeasance Collateral
or the Partial Defeasance Collateral, as applicable, to such Separate Issuer.
Such Separate Issuer shall assume the obligations under the defeased portion of
the Notes and the Security Agreement and the Issuer shall be relieved of its
obligations under such documents. The Issuer shall pay $1,000 to any such
Separate Issuer as consideration for assuming the obligations under the defeased
portion of the Notes and the Security Agreement.

      SECTION 4.4 Application of Trust Money.

      Subject to Section 4.6, the Trustee shall hold in trust Cash or Eligible
Investments deposited with it pursuant to Section 4.2 or Section 4.3 of this
Indenture, as the case may be, and shall apply the deposited Cash and the money
from Eligible Investments in accordance with this Indenture to the payment
either directly or through any Paying Agent as the Trustee may determine, to
Persons entitled thereto, of principal of and interest on the Notes.

      SECTION 4.5 Repayment to Issuer.

      Subject to the other provisions of this Indenture and any other applicable
Security Documents, the Trustee shall promptly pay to the Issuer upon written
request any excess money held by it in the Payment Account or any other account
established by the Trustee in furtherance of its rights or obligations under
this Indenture of any other Security Document (exclusive of money to be held by
the Trustee pursuant to Section 6.15) at any time and thereupon shall be
relieved from all liability with respect to such money.

      SECTION 4.6 Reinstatement.

      If the Trustee is unable to apply any Cash or Eligible Investments in
accordance with Section 4.2 or Section 4.3 by reason of any legal proceeding or
by reason of any order or judgment of any court or governmental authority
enjoining, restraining or otherwise prohibiting such application, the Issuer's
obligations under this Indenture and the Notes shall be revived and reinstated
as though no deposit had occurred pursuant to Section 4.2 or Section 4.3 until
such time as the Trustee has received the final order or decree of such court or
governmental authority permitting it to apply all such Cash or Eligible
Investments in accordance with Section 4.2 or Section 4.3, as applicable;
provided that, if the Issuer has made any payment of principal of or interest on
any Notes because of the reinstatement of its obligations, the Issuer shall be
subrogated


                                       74
<PAGE>   83

to the rights of the Holders of the Notes to receive such payment from the Cash
or Eligible Investment held by the Trustee.

                                    ARTICLE V

                                    REMEDIES

      SECTION 5.1 Events of Default.

      "Event of Default", wherever used herein with respect to Notes, means the
occurrence of any one of the following events (whatever the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

      (1) a default in the regularly scheduled payment of any principal or
interest required to be paid to the Trustee (or the Servicer on behalf of the
Trustee) for the benefit of the Holders of any of the Notes (including the
Certificate Trustee as holder of the Class A-1 and Class A-2 Notes) by 11:00
a.m., New York time, on the second Business Day immediately preceding any
Payment Date or failure by the Issuer to make deposits into the Collection
Account for further deposit into the Reserve Accounts as required under the Cash
Management Agreement or the Indenture; or

      (2) a default in the payment of the principal of any Note at maturity
(whether, at the Maturity Date, by acceleration, call for redemption or
otherwise); or

      (3) a default in the performance of any material covenant, or breach of
any material representation or warranty, of the Issuer in this Indenture or in
any certificate delivered pursuant to this Indenture (other than a material
covenant, representation or warranty a default in whose performance or whose
breach is elsewhere in this Section 5.1 specifically dealt with), and
continuance of such default or breach for a period of thirty (30) days after
there has been given, by registered or certified mail, to the Issuer by the
Trustee (or the Servicer on the Trustee's behalf) a written notice specifying
such default or breach and requiring it to be remedied and stating that such
notice is a "Notice of Default" under this Indenture; provided that in the case
of any such failure that is susceptible of cure but that cannot with diligence
be cured within such thirty (30) day period, if the Issuer shall have promptly
commenced to cure the same within such thirty (30) day period (as shall be
evidenced by an Officer's Certificate of the Issuer delivered to the Trustee and
the Servicer) and shall thereafter prosecute the curing thereof with diligence,
the period within which such failure may be cured shall be extended for such
further period as shall be reasonably necessary for the curing thereof, although
such extended period shall not exceed 180 days; or

      (4) the entry by a court having jurisdiction over the Issuer of (A) a
decree or order for relief in respect of the Issuer in an involuntary case or
proceeding under any applicable federal or state bankruptcy, insolvency,
reorganization, rehabilitation or other similar law or (B) a decree or order
adjudging the Issuer a bankrupt or insolvent, or approving as properly filed a
petition seeking reorganization, rehabilitation, arrangement, adjustment or
composition of or in respect of the Issuer


                                       75
<PAGE>   84

under any applicable federal or state bankruptcy, insolvency, reorganization,
rehabilitation or other similar law, or appointing a custodian, receiver,
liquidator, assignee, trustee, sequestrator or other similar official of the
Issuer or of any substantial part of its property, or ordering the winding up or
liquidation of its affairs and such decree or order remains undismissed for a
period of 60 days; or

      (5) the commencement by the Issuer of a voluntary case or proceeding under
any applicable federal or state bankruptcy, insolvency, reorganization or other
similar law or of any other case or proceeding to be adjudicated a bankrupt or
insolvent, or the consent by the Issuer to the entry of a decree or order for
relief in an involuntary case or proceeding under any applicable federal or
state bankruptcy, insolvency, reorganization or other similar law or to the
commencement of any bankruptcy or insolvency case or proceeding against it, or
the filing by it of a petition or answer or consent seeking reorganization or
relief under any applicable federal or state bankruptcy or similar law, or the
consent by it to the filing of such petition or to the appointment of or taking
possession by a custodian, receiver, liquidator, assignee, trustee, sequestrator
or similar official of the Issuer or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of action by the Issuer in furtherance of any such action; or

      (6) an "Event of Default" as defined in the Mortgage or in any of the
other Security Documents shall have occurred and be continuing beyond any
applicable grace period.

      SECTION 5.2 Acceleration of Maturity; Rescission and Annulment.

      If an Event of Default occurs and is continuing, then in every such case
the Special Servicer may to the extent consistent with the Servicing Standards
(subject to the rights of the Directing Holders set forth in Section 5.12(a))
and at the direction of the Holders of not less than 66-2/3% in aggregate
principal amount of the Outstanding Notes (subject to the rights of the
Directing Holders set forth in Section 5.12(a)) shall, by a notice in writing to
the Issuer and the Trustee, declare the sum of (i) the principal amount of all
Outstanding Notes and Mortgage Notes and (ii) any other amounts, including but
not limited to, accrued interest payable to the Holders under the Notes, to the
extent such amounts are permitted by law to be paid, to be due and payable
immediately, and upon any such declaration such amounts shall become immediately
due and payable.

      At any time after such an automatic acceleration or a declaration of
acceleration of the Notes and Mortgage Notes has been made and before a judgment
or decree for payment of the money due has been obtained by the Trustee or the
Servicer as hereinafter provided in this Article, and subject to (i) the rights
of the Directing Holders set forth in Section 5.12(a) and (ii) the Servicer's
and Special Servicer's obligation to act in accordance with the Servicing
Standards, the Holders of not less than 66-2/3% in aggregate principal amount of
the Outstanding Notes by written notice to the Issuer, the Trustee, the Servicer
and the Special Servicer, may rescind and annul such declaration and its
consequences if

      (1) the Issuer has paid or caused to be deposited with the Trustee (or the
Servicer or Special Servicer on the Trustee's behalf) a sum sufficient to pay:


                                       76
<PAGE>   85

            (a) all interest due and payable on all Outstanding Notes,

            (b) the principal of any Outstanding Notes that have become due, if
      any, otherwise than by such declaration of acceleration, and interest and
      all other amounts due thereon at the rate or rates or in the amount
      prescribed therefor in such Notes,

            (c) all sums Advanced (with interest thereon at the Advance Interest
      Rate) or paid by the Trustee, the Fiscal Agent, the Special Servicer or
      the Servicer hereunder and by the Certificate Trustee under the
      Declaration of Trust and the reasonable compensation, expenses, Advances
      (with interest thereon at the Advance Interest Rate) and disbursements of
      the Trustee, the Fiscal Agent, the Certificate Trustee, the Special
      Servicer and the Servicer and its agents and counsel, and

            (d) any other amounts then due and payable under the Indenture or
      any other Indenture Security Document (other than principal that became
      due solely as a consequence of such acceleration);

      and

      (2) all Events of Default, other than the non-payment of the principal of
the Outstanding Notes which has become due solely by such declaration of
acceleration, have been cured or waived as provided in Section 5.13 and all
"Events of Default" under the Mortgage, other than the non-payment of the
principal of the Mortgage Notes which has become due solely by a declaration of
acceleration, have been cured or waived as provided in Section 5.13.

      No such rescission shall affect any subsequent default or impair any right
consequent thereon.

      If the Issuer fails to make a payment when due, and then delivers to the
Trustee funds sufficient to make all payments current, absent acceleration, and
the Servicer, the Special Servicer or the Trustee on behalf of the Holders
agrees in writing to accept such payment and to rescind the declaration of an
Event of Default or acceleration, or Holders of not less than 66-2/3% in
aggregate principal amount of the Outstanding Notes, prior to an acceleration,
agree to rescind the declaration of an Event of Default, in either case, the
Holders shall also be deemed to waive the right to claim that the failure to
make the payment when due was an Event of Default and is continuing.

      SECTION 5.3 Collection of Indebtedness and Suits for Enforcement by
Servicer.

      If the Issuer fails to pay all amounts due upon an acceleration under
Section 5.2 forthwith upon demand, the Special Servicer (on behalf of the
Trustee) may (subject to the rights of the Directing Holders set forth in
Section 5.12(a) and in accordance with the Servicing Standards) institute a
judicial proceeding for the collection of the sums so due and unpaid, may
prosecute such proceeding to judgment or final decree and may take any action or
remedy available under the Uniform Commercial Code and, subject to the
provisions of this Agreement, may enforce the same against the Issuer and
collect the monies adjudged or decreed to be payable in the manner provided


                                       77
<PAGE>   86

by law out of the Collateral and pursuant to the Security Documents, wherever
situated, or may institute such non-judicial proceedings in lieu of judicial
proceedings as are then permitted by applicable law, and may take such actions
through a mortgage trustee if necessary or advisable under applicable law.

      If an Event of Default with respect to the Notes occurs and is continuing,
subject to the provisions of this Agreement, the Special Servicer (subject to
the rights of the Directing Holders set forth in Section 5.12(a)) may in its
discretion (or, if any outstanding Advance is a Nonrecoverable Advance, shall)
proceed to protect and enforce its rights, the rights of the Trustee and the
rights of the Holders of the Notes by such appropriate judicial proceedings as
the Special Servicer shall deem most effectual to protect and enforce any such
rights, whether for the specific enforcement of any covenant or agreement in
this Indenture or in aid of the exercise of any power granted herein, or to
enforce any other proper remedy.

      SECTION 5.4 Special Servicer May File Proofs of Claim.

      In the case of pendency of any receivership, insolvency, liquidation,
bankruptcy, reorganization, rehabilitation, arrangement, adjustment, composition
or other judicial proceeding relative to the Issuer, or the property of the
Issuer or its creditors, the Special Servicer (irrespective of whether the
principal of the Notes shall then be due and payable as therein expressed or by
declaration or otherwise and irrespective of whether the Special Servicer shall
have made any demand on the Issuer for the payment of overdue principal or
interest) shall be entitled and empowered, to the extent not prohibited by
applicable law, by intervention in such proceeding or otherwise to,

            (i) file and prove a claim for the whole amount of the principal of
      and any interest on the Notes owing and unpaid and all other sums owing
      and unpaid under the Notes, the Mortgage Notes, the Mortgage, this
      Indenture, or any other Security Document, if any, and to file such other
      papers or documents as may be necessary or advisable in order to have the
      claims of the Special Servicer, the Servicer and the Trustee (including
      any claim for the reasonable compensation, expenses, disbursements and
      advances of the Special Servicer, Servicer or the Trustee and their
      respective agents and counsel), except as a result of its or their
      negligence or bad faith, and of the Holders allowed in such judicial
      proceeding, and

            (ii) collect and receive any monies, notes or other property payable
      or deliverable on any such claims and to distribute the same in accordance
      with this Indenture;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or
other similar official in any such judicial proceeding is hereby authorized by
each Holder to make such payments to the Special Servicer (or the Trustee at the
direction of the Special Servicer) and, in the event that the Special Servicer,
or the Trustee, as applicable, shall consent to the making of such payments
directly to the Holders, to pay to the Special Servicer, on behalf of the
Trustee, any amount due it (or the Trustee) for the reasonable compensation,
expenses, Advances (with interest thereon at the Advance Interest Rate) and
disbursements of the Servicer, the Special Servicer (or the Trustee), its agents
and counsel, and any other amounts due the Trustee hereunder.


                                       78
<PAGE>   87

      Nothing contained in this Article V shall be interpreted as limiting the
right or responsibility of the Servicer and Special Servicer to take any actions
on behalf of the Trustee in furtherance or fulfillment of the Servicer's or
Special Servicer's responsibility to service the Loan and the Mortgage Loan as
set out in Article VII. In addition, nothing herein contained shall be deemed to
limit each Holder's right to file and prove its claim with respect to Notes held
by it and to collect and receive any award in any such proceeding, or to
authorize the Servicer and Special Servicer to authorize or consent to or accept
or adopt on behalf of any Holder any plan of reorganization, rehabilitation,
arrangement, adjustment or composition affecting the Notes or the rights of any
Holder thereof or to authorize the Servicer and Special Servicer to vote in
respect of the claim of any Holder in any such proceeding.

      SECTION 5.5 Servicer May Enforce Claims Without Possession of Notes.

      All rights of action and claims under this Indenture or the Notes may be
prosecuted and enforced by the Servicer or Special Servicer on behalf of the
Trustee (or the Trustee at the direction of the Servicer or Special Servicer if
the nature of such action so requires), without the possession of any of the
Notes or the production thereof in any proceeding relating thereto, and any such
proceeding instituted by the Servicer or Special Servicer on behalf of the
Trustee (or the Trustee at the direction of the Servicer or Special Servicer if
the nature of such action so requires) shall be brought in the Trustee's name as
trustee of an express trust, and any recovery of judgment shall, after provision
for the payment of the reasonable compensation, expenses, disbursements and
advances of the Servicer or Special Servicer (and the Trustee, if applicable),
its agents and counsel, be for the ratable benefit of the Holders of the Notes,
if any, in respect of which such judgment has been recovered.

      SECTION 5.6 Application of Money Collected.

      Upon the occurrence and during the continuance of an Event of Default,
money collected by the Servicer, the Special Servicer or the Trustee hereunder
(including, without limitation, all money remitted by the Servicer or the
Special Servicer to the Trustee for deposit into the Payment Account pursuant to
Section 7.6 hereof but excluding all proceeds from any Total Defeasance
Collateral or Partial Defeasance Collateral) shall be applied in the following
order, at the date or dates fixed by the Trustee (it being the intent that
payments of accrued interest and Principal Installment Amounts shall occur not
later than each Payment Date, if funds are available therefor) and, in case of
the distribution of such money on account of the principal of or interest on,
the Notes, upon presentation of the Notes (to the extent not held in global
form), and the notation thereon of the payment if only partially paid and upon
surrender thereof if fully paid:

            (i) to the extent not paid from the Fee Reserve Account, to the
      payment of all amounts due the Trustee under this Indenture, the
      Certificate Trustee under the Declaration of Trust, the Servicer under
      this Indenture and each Paying Agent, under its fee agreements (including
      reasonable amounts payable in respect of the Trustee's, the Special
      Servicer's or the Servicer's agents and counsel fees and expenses, but
      excluding repayment of Advances, which are covered by item (ii) below);


                                       79
<PAGE>   88

            (ii) to the extent not paid from the Fee Reserve Account, to the
      payment (first to the Fiscal Agent, second to the Trustee, third to the
      Servicer and fourth to the Special Servicer) of Advances made (and any
      accrued and unpaid interest thereon at the Advance Interest Rate) and (if
      not already covered by item (i) above) other liabilities owed to them or
      any of them under this Indenture (including, without limitation,
      indemnification payment obligations of the Issuer under Section 6.1 and
      Section 7.21) and the other Security Documents, the Certificate Trustee
      under the Declaration of Trust (including, without limitation, payment of
      any indemnification obligations), the cost and expenses of any foreclosure
      proceedings and any other enforcement proceedings (including, without
      limitation, reasonable counsel fees and disbursements, advertising costs
      and expenses, Impositions, and receivers' and trustee's fees and
      commissions in connection therewith);

            (iii) to the payment of accrued interest (excluding Default Premium)
      and principal then due and payable in the following order of priority:

                  (A)   first, to the Holders of the Class A-1 and Class A-2
                        Notes, pro rata, in respect of interest until such
                        interest is paid in full;

                  (B)   second, to the Holders of the Class A-1 and Class A-2
                        Notes, pro rata, in respect of principal until such
                        principal has been paid in full;

                  (C)   third, to the Holders of the Class B Notes in respect of
                        interest until such interest is paid in full;

                  (D)   fourth, to the Holders of the Class B Notes in respect
                        of principal until such principal has been paid in full;

                  (E)   fifth, to the Holders of the Class C Notes in respect of
                        interest until such interest is paid in full;

                  (F)   sixth, to the Holders of the Class C Notes in respect of
                        principal until such principal has been paid in full;

                  (G)   seventh, to the Holders of the Class D Notes in respect
                        of interest, until such interest is paid in full;

                  (H)   eighth, to the Holders of the Class D Notes in respect
                        of principal until such principal has been paid in full;

                  (I)   ninth, to the Holders of the Class E Notes in respect of
                        interest, until such interest is paid in full;

                  (J)   tenth, to the Holders of the Class E Notes in respect of
                        principal until such principal has been paid in full;


                                       80
<PAGE>   89

                  (K)   eleventh, to the Holders of the Class F Notes in respect
                        of interest until such interest is paid in full; and

                  (L)   twelfth, to the Holders of the Class F Notes in respect
                        of principal until such principal is paid in full;

            (iv) fourth, if and only if the principal amount of and all accrued
      but unpaid interest (other than Default Premium) on the Notes has been
      repaid in full to the payment of any Make-Whole Amounts due and payable on
      any Notes in the order of priority described above in paragraph (iii) with
      respect to payments of principal;

            (v) fifth, if and only if the principal amount of, all Make-Whole
      Amounts, if any, on, and all accrued but unpaid interest (other than
      Default Premium) on, the Notes has been paid in full, to the payment of
      Default Premium due and payable on any Notes in the order of priority
      described above in paragraph (iii) with respect to payments of interest;
      and

            (vi) sixth, to the payment of the remainder, if any, to the Servicer
      or Special Servicer for deposit into the Deposit Account to be applied
      pursuant to the Cash Management Agreement.

      Notwithstanding the foregoing, principal and interest will be payable with
respect to any Note or portion of a Note that has been defeased pursuant to the
terms of this Indenture, only from the proceeds of the U.S. Government
Securities deposited with the trustee in connection with such defeasance and
only in the amounts that were originally scheduled to be paid on each Payment
Date to and including the Scheduled Maturity Date. In addition, Trustee Fees,
Servicer Fees and Rating Surveillance Charges shall be paid from the proceeds of
such US Government Securities to the extent contemplated at the time such U.S.
Government Securities were deposited with the Trustee.

      For purposes of Section 10.4 and clauses (iii) through (vi) of this
Section 5.6, amounts withheld on account of taxes from money collected by the
Trustee, the Servicer or the Special Servicer as a result of the identity, the
jurisdiction of organization, residence or citizenship or any other
characteristic of a Holder or beneficial owner of any Note shall be treated as
having been distributed by the Trustee to such Holder or to the Holder through
which such beneficial owner holds such Note, or to any successor to any such
Holder.

      Payment of the Outstanding Notes of any Class shall be on a pro rata basis
and shall be based, with respect to interest, on the relative proportions of the
accrued interest on any Note of such Class to the aggregate amount of accrued
interest on all Outstanding Notes of such Class and, with respect to principal,
on the relative proportions of the unpaid principal amount of any Outstanding
Notes of such Class to the aggregate unpaid principal amount of all Outstanding
Notes of such Class and, with respect to Make-Whole Amounts or Default Premium,
on the relative proportions of the amount of Make-Whole Amounts or Default
Premium due and payable on any Note of such Class to the aggregate amount of
Make-Whole Amounts or Default Premium due and payable on all Outstanding Notes
of such Class.


                                       81
<PAGE>   90

      SECTION 5.7 Limitation on Suits.

      No Holder of any Note shall have any right to institute any proceeding,
judicial or otherwise, with respect to this Indenture, any Note or any other
Security Document, or for the appointment of a receiver or trustee, or for any
other remedy hereunder or thereunder, unless:

      (1) such Holder has previously given written notice to the Trustee, the
Servicer or Special Servicer of a continuing Event of Default;

      (2) the Directing Holders or the Holders of not less than 66-2/3% in
aggregate principal amount of the Outstanding Notes have made written request to
the Special Servicer to institute proceedings in respect of such Event of
Default in the name of the Trustee as Trustee; provided, however, that the
Special Servicer shall not be required to institute such proceedings at the
direction of such Holders that would cause it to violate the Servicing
Standards;

      (3) such Holder or Holders have offered to the Servicer and Special
Servicer reasonable indemnity or security against any potential losses, expenses
and liabilities to be incurred in connection with such request;

      (4) the Special Servicer for sixty (60) days after its receipt of such
notice, request and offer of indemnity or security has failed to institute any
such proceeding;

      (5) no direction inconsistent with such written request has been given to
the Special Servicer during such sixty (60) day period by the Directing Holders
or the Holders of 66-2/3% in aggregate principal amount of the Outstanding
Notes; and

      (6) an Event of Default shall have occurred and be continuing;

it being understood and intended that, except to the extent provided in Section
5.12(a), no one or more of such Holders shall have any right in any manner
whatever by virtue of, or by availing of, any provision of this Indenture to
affect, disturb or prejudice the rights of any other of such Holders, or to
obtain or to seek to obtain priority or preference over any other of such
Holders or to enforce any right under this Indenture, except in the manner
herein provided and for the equal and ratable benefit of all of such Holders.
The Holders may exercise their rights under this Section 5.7 independently
without being subject to Section 1.3.

      SECTION 5.8 Unconditional Right of Holders to Receive Principal and
Interest.

      Notwithstanding any other provision in this Indenture, the Holder of any
Note shall have the right, which is absolute and unconditional, to receive
payment of the principal of and interest on such Note at the Scheduled Maturity
Date expressed in such Note (or in the case of redemption, to receive payment of
the principal of and interest on such Note, on the Redemption Date) and such
rights shall not be impaired without the consent of such Holder.


                                       82
<PAGE>   91

      SECTION 5.9 Restoration of Rights and Remedies.

      If the Special Servicer, the Servicer (or the Trustee at the request of
the Special Servicer) or, subject to Section 5.7, any Holder has instituted any
proceeding to enforce any right or remedy under this Indenture or under any
other Security Document and such proceeding has been discontinued, waived,
rescinded, or abandoned for any reason, or has been determined adversely to the
Trustee, the Special Servicer, the Servicer or to such Holder, then and in every
such case, subject to any determination in such proceeding, the Issuer, the
Trustee, the Special Servicer, the Servicer and the Holders shall be restored
severally and respectively to their former positions hereunder and thereafter
all rights and remedies of the Trustee, the Holders, the Special Servicer, the
Servicer and the Issuer shall continue as though no such proceeding had been
instituted.

      SECTION 5.10 Rights and Remedies Cumulative.

      Except as otherwise provided with respect to the replacement or payment of
mutilated, destroyed, lost or stolen Notes in Section 3.9, no right or remedy
herein conferred upon or reserved to the Trustee, the Servicer, the Special
Servicer or to the Holders of Notes is intended to be exclusive of any other
right or remedy, and every right and remedy shall, to the extent permitted by
law, be cumulative and in addition to every other right and remedy given
hereunder or now or hereafter existing at law or in equity or otherwise. The
assertion or employment of any right or remedy hereunder, or otherwise, shall
not prevent the concurrent assertion or employment of any other appropriate
right or remedy.

      SECTION 5.11 Delay or Omission Not Waiver.

      No delay or omission of the Trustee, the Servicer, the Special Servicer or
any Holder of any Note to exercise any right or remedy accruing upon any Event
of Default shall impair any such right or remedy or constitute a waiver of any
such Event of Default or an acquiescence therein. Every right and remedy given
by this Indenture or by any of the Security Documents or by law to the Trustee,
the Servicer, the Special Servicer or to the Holders may be exercised from time
to time, and as often as may be deemed expedient, to the extent permitted by
applicable law, by the Trustee, the Servicer, the Special Servicer or by the
Holders entitled to exercise such remedies, as the case may be.

      SECTION 5.12 Control by Holders.

      (a) Subject to matters described herein which require the consent of 100%
of the Holders of the Notes, prior to the Scheduled Maturity Date, during the
continuance of an Event of Default, Holders of Notes evidencing the majority of
the principal amount of the Notes of the most subordinate Class of Notes then
Outstanding or, if the principal amount of such Class is less than 25% of the
original aggregate principal amount of such Class, the next most subordinate
Class of Notes (the "Directing Holders"), will have the right to direct the
time, place and method of conducting any proceeding available to the Special
Servicer; provided, however, that any such direction shall not conflict with
applicable law or the Security Documents or cause the Special Servicer to
violate the


                                       83

<PAGE>   92

Servicing Standards. Following an Event of Default which has occurred and is
continuing prior to the Maturity Date, the Special Servicer shall prepare a plan
of action with respect to such Event of Default and shall give notice thereof to
the Trustee, which will forward copies through to each Holder of such Class of
Notes and of any material change therein (other than a material change at the
written direction of the Directing Holders as contemplated below). Unless within
10 days after such notice is given the Directing Holders have objected thereto
in writing, the Special Servicer shall follow its original or modified, as the
case may be, planned course of action. If the Directing Holders have objected in
writing within such 10-day period, such holders shall have an additional 10 days
to provide the Special Servicer with an alternative plan of action. In the event
that within such second 10-day period the Directing Holders have provided the
Special Servicer with such alternative plan of action, the Special Servicer
shall follow such alternative plan of action, unless the Special Servicer has
determined that such alternative plan of action conflicts with applicable law or
the Security Documents or is contrary to the Servicing Standards, in which case
the Special Servicer will follow its original planned course of action. If no
such alternative plan is provided in such second 10-day period, the Special
Servicer shall proceed with its original plan of action. In addition,
notwithstanding the foregoing, the Special Servicer may take action prior to the
lapse of either such 10-day period if it determines, in accordance with the
Servicing Standards, that such action is required by the Servicing Standards in
order to avoid a material adverse effect on the Holders or is in the nature of
an emergency, and shall have no liability to the Issuer, any Property Owner, any
party or any Holder for taking any such action that meets the foregoing
standards. In addition, the Special Servicer will have no liability and shall be
held harmless by the Directing Holders for any action taken pursuant to a
planned course of action directed by the Directing Holders which is in
contradiction to the Special Servicer's original plan of action, provided such
action is in accordance with the Servicing Standards. Notwithstanding any other
provision of this Indenture to the contrary, any rights of less than 100% of the
Holders hereunder to consent to or direct any action or inaction (except for the
consent of Holders required pursuant to Section 9.2(b)) shall be subject to the
rights of the Directing Holders and the Special Servicer pursuant to this
Section 5.12(a).

      (b) Subject to the rights of the Directing Holders set forth in Section
5.12(a) and any matters under the Indenture requiring the consent of Holders of
100% of the aggregate principal amount of Outstanding Notes, the Holders of not
less than 66-2/3% in aggregate principal amount of the Outstanding Notes shall
have the right to direct the time, method and place of conducting any proceeding
for any remedy available to the Special Servicer; provided that any such
direction shall not be in conflict with any rule of law or with this Indenture
or any Security Document or cause the Special Servicer to violate the Servicing
Standards and that the Trustee or the Special Servicer may take any other action
deemed proper by the Trustee or the Special Servicer, as applicable, which is
not inconsistent with such direction or expressly prohibited hereunder so long
as such action is consistent with the Servicing Standards.

      (c) Notwithstanding anything herein to the contrary, if in connection with
any Event of Default the Special Servicer has recommended the commencement of
foreclosure or any proceedings or actions which relate to the realization
against any of the Mortgaged Properties, or the Special Servicer has recommended
the sale or liquidation of any Foreclosed Property, and, in either case, the
requisite Holders have disapproved or have not approved such action pursuant to
this Indenture, the


                                       84
<PAGE>   93

Special Servicer shall nevertheless be required to commence such foreclosure
proceedings or actions and sell or liquidate such Foreclosed Property, as the
case may be, in accordance with the Servicing Standards, upon but only upon a
determination by the Servicer, the Special Servicer or the Trustee that any
previously made and unreimbursed Advances with interest thereon constitute
Nonrecoverable Advances.

      (d) The Directing Holders will have the right to terminate the Special
Servicer upon obtaining a Rating Agency Confirmation.

      SECTION 5.13 Waiver of Past Defaults.

      Subject to the Servicer's and Special Servicer's obligation to act in
accordance with the Servicing Standards and subject to Section 5.12(c), the
Holders of not less than 66-2/3% in aggregate principal amount of the
Outstanding Notes may on behalf of the Holders of all the Notes waive any past
Event of Default hereunder and its consequences, except an Event of Default:

      (1) in the payment of principal of or interest on any Note or any Mortgage
Note, which shall require the waiver by the Holders of 100% in aggregate
principal amount of the Outstanding Notes directly affected thereby;

      (2) in respect of a covenant or provision hereof or under the Mortgage
which under Article IX cannot be modified or amended without the consent of the
Holder of each Outstanding Note affected thereby;

      (3) a default depriving the Trustee of a lien on any part of the
Collateral;

      (4) a default depriving the Trustee, the Servicer or the Special Servicer
of any fees, reimbursement or indemnification to which it is entitled, for which
a waiver will require the consent of the Trustee, the Servicer or the Special
Servicer, as applicable which consent may be withheld in the sole discretion of
the Trustee, the Servicer or the Special Servicer, as applicable; or

      (5) that is an Event of Default occurring on the Scheduled Maturity Date.

      Upon any such waiver, such default shall cease to exist, and any Event of
Default arising therefrom shall be deemed to have been cured, for every purpose
of this Indenture, but no such waiver shall extend to any subsequent or other
default or impair any right consequent thereon.

      SECTION 5.14 Undertaking for Costs.

      All parties to this Indenture agree, and each Holder of any Note by its
acceptance thereof shall be deemed to have agreed, that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this Indenture or any other Security Document, or in any suit against the
Trustee or the Servicer or Special Servicer for any action taken, suffered or
omitted by the Trustee or the Servicer or Special Servicer, the filing by any
party litigant in such suit of an


                                       85
<PAGE>   94

undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees and
expenses, against any party litigant in such suit, having due regard to the
merits and good faith of the claims or defenses made by such party litigant; but
the provisions of this Section shall not apply to any suit instituted by the
Issuer, or to any suit instituted by the Trustee, or to any suit instituted by
the Servicer or Special Servicer, or to any suit instituted by any Holder, or
group of Holders, holding in the aggregate at least 25% in aggregate principal
amount of Outstanding Notes, or to any suit instituted by any Holder of any Note
for the enforcement of the payment of the principal of or interest on any Note
on or after the Maturity Date (or, in the case of redemption, on or after the
Redemption Date).

                                   ARTICLE VI

                                   THE TRUSTEE

      SECTION 6.1 Certain Duties and Responsibilities.

      (a) The duties, responsibilities and liabilities of the Trustee in respect
of the Security Documents and the other duties and liabilities of the Trustee
under this Indenture shall be as follows:

            (1) The Trustee (and the Servicer or Special Servicer on its behalf)
      shall have the full power and authority to do all things not inconsistent
      with the provisions of this Indenture or any other Security Document that
      it may deem advisable in order to enforce the provisions hereof or thereof
      or to take any action with respect to a default or an Event of Default
      hereunder or thereunder, or to institute, appear in or defend any suit or
      other proceeding with respect hereto or thereto, or to protect the
      interests of the Holders; provided, however, that notwithstanding the
      foregoing or any other provisions of this Indenture to the contrary, the
      Loan and the Mortgage Loan shall be serviced by the Servicer or the
      Special Servicer and the powers vested in the Servicer and Special
      Servicer hereunder shall not be exercised by the Trustee except as
      expressly set forth herein. Neither the Trustee nor any of its directors,
      officers, shareholders, agents or employees (each, a "Trustee Indemnified
      Party" and, collectively, the "Trustee Indemnified Parties") shall be
      answerable to or accountable for, except for its or their own bad faith,
      willful misconduct or negligence, and the Issuer agrees to indemnify and
      save harmless the Trustee Indemnified Parties from, any costs, expenses,
      liabilities and damages that any of them may incur or sustain, in good
      faith and without willful misconduct or negligence, in the exercise and
      performance of the Trustee's powers and duties hereunder, including the
      cost and expense of defending themselves against any claim or liability in
      connection with the exercise or performance thereof; provided, however,
      that if it is found that any such claim or liability has resulted from the
      bad faith, willful misconduct or negligence of any Trustee Indemnified
      Party in the performance of its duties hereunder, such Trustee Indemnified
      Party shall repay such portion of the reimbursed amounts that is
      attributable to expenses incurred in relation to that portion of its acts
      or omissions that is the subject of such finding. If any Trustee
      Indemnified Party is entitled to receive indemnification hereunder with
      respect to any such action or proceeding brought by a third party, the
      Issuer shall be entitled to assume the defense of any such action or
      proceeding with counsel


                                       86
<PAGE>   95

      reasonably satisfactory to such Trustee Indemnified Party who shall not,
      except with the consent of such Trustee Indemnified Party, be counsel to
      the Issuer or any Affiliate thereof. Upon assumption by the Issuer of the
      defense of any such action or proceeding, such Trustee Indemnified Party
      shall have the right to participate in such action or proceeding and to
      retain its own separate counsel, but the Issuer shall not be liable for
      any legal fees or expenses of such a separate counsel subsequently
      incurred by such Trustee Indemnified Party in connection with the defense
      thereof unless (i) the Issuer has agreed to pay such fees and expenses or
      (ii) counsel provided by the Issuer pursuant to the foregoing is counsel
      to the Issuer and such Trustee Indemnified Party shall have been advised
      by such counsel that representation of such Trustee Indemnified Party by
      such counsel provided by the Issuer pursuant to the foregoing would be
      inappropriate due to actual or potential conflicting interests between the
      Issuer and such Trustee Indemnified Party, including situations in which
      there are one or more legal defenses available to such Trustee Indemnified
      Party that are different from or additional to those available to the
      Issuer; provided, however, that the Issuer shall not, in connection with
      any such action or proceeding, or separate but substantially similar
      action or proceeding arising out of the same general allegations, be
      liable for the fees and expenses of more than one separate firm of
      attorneys at any time, in addition to any local counsel, for any such
      Trustee Indemnified Party. The Issuer shall not consent to the terms of
      any compromise or settlement of any action defended by the Issuer in
      accordance with the foregoing without the prior consent of the Trustee
      Indemnified Party. The Issuer shall not be required to indemnify any
      Trustee Indemnified Party for any amount paid or payable by such Trustee
      Indemnified Party in settlement of any action, proceeding or investigation
      without the prior written consent of the Issuer, which consent shall not
      be unreasonably withheld. Promptly after receipt by any Trustee
      Indemnified Party of notice of its involvement (or the involvement of any
      of its affiliates or such affiliate's directors, officers, shareholders,
      agents or employees) in any action, proceeding or investigation, such
      Trustee Indemnified Party shall, if a claim for indemnification in respect
      thereof is to be made against the Issuer hereunder, notify the Issuer in
      writing of such involvement, but the failure of such Trustee Indemnified
      Party to provide such notice shall neither cause the forfeiture of the
      right to receive indemnity hereunder nor limit such right, except to the
      extent, if any, that the Issuer is prejudiced by the failure of the
      Trustee Indemnified Party to promptly give such notice. The Issuer's
      indemnification obligations under this Section 6.1(a)(1) shall survive
      payment of the Notes and any resignation, removal or replacement of the
      Trustee. The indemnification provided herein is limited in each case to
      actual damages and does not extend to consequential damages.

            The Trustee shall be authorized to make, at the expense of the
      Issuer, all required refilings of any Security Document to preserve the
      liens created thereby to the extent not so done by the Issuer or the
      Servicer or Special Servicer as provided herein or therein, but shall have
      no obligation to take any action to protect, preserve or enforce any
      rights or interests in the Security Documents or towards the execution or
      enforcement of the trusts hereby or thereby created which, in its opinion,
      shall be likely to involve expense or liability to the Trustee, unless the
      Trustee shall have received an agreement satisfactory to the Trustee in
      its sole discretion to indemnify it against such liability and expense.
      The Trustee shall not be


                                       87
<PAGE>   96

      required to ascertain or inquire as to the performance or observance of
      any of the covenants or agreements contained herein, or in any other
      Security Document or in any other instruments to be performed or observed
      by the Issuer or any other party to any Security Document (including,
      without limitation, the necessity or desirability under any applicable
      state law to re-record, re-register or re-file any Security Document). In
      accepting the trusts hereunder and under the Security Documents, the
      Trustee is acting solely as Trustee hereunder and not in its individual
      capacity and all Persons, other than the Issuer and the Holders, having
      any claim against the Trustee arising by reason hereof shall look only to
      the Collateral for payment or satisfaction thereof except as provided
      herein.

            (2) The Trustee shall incur no liability in acting upon any
      signature, notice, request, consent, certificate, opinion, or other
      instrument reasonably believed by it to be genuine. In administering the
      trusts, the Trustee may exercise any of the powers hereof directly or
      through its agents or attorneys and may, at the expense of the Issuer,
      consult with counsel, accountants and other skilled Persons to be selected
      and employed by it, and the reasonable expenses thereof shall be paid by
      the Issuer, and the Trustee shall not be liable for anything done,
      suffered or omitted in good faith by it in accordance with the advice of
      any such Person nor for any error of judgment made in good faith by a
      Responsible Officer, unless it shall be proved that the Trustee was
      negligent in ascertaining the pertinent facts.

            (3) The Trustee shall have no duty to make, arrange or ensure the
      completion of any recording, filing or registration of any Security
      Document, any instrument of further assurance, any instrument constituting
      part of any of the Mortgaged Properties, or any amendments or supplements
      to any of said instruments and the Trustee shall have no duty to make,
      arrange or ensure the completion of the payment of any fees, charges or
      taxes in connection therewith (and the Trustee may act with respect to the
      Security Documents and pay out deposited monies without regard thereto),
      or to give any notice thereof, or to make, arrange or ensure the
      completion of the payment of or be under any duty in respect of any tax,
      assessment or other governmental charge that may be levied or assessed on
      any of the Mortgaged Properties or any part thereof or against the Issuer.
      Notwithstanding the foregoing, the Trustee agrees that it will notify the
      Issuer in writing of any filings, fees, taxes or other payments required
      in connection with the satisfaction of the Issuer's obligations hereunder
      and under the other Security Documents known to any Responsible Officer of
      the Trustee assigned to its Corporate Trust Office and actively involved
      in the administration of the Loan.

            (4) Whenever, in administering the trust, the Trustee shall deem it
      necessary or desirable that a matter be proved or established prior to
      taking, suffering or omitting any action hereunder, the Trustee may, in
      the absence of bad faith on the part of the Trustee, request and rely upon
      (unless other evidence in respect thereof be specifically prescribed
      herein or in any Security Document) an Officer's Certificate of the
      Issuer, and such Officer's Certificate shall be full warrant to the
      Trustee for any action taken, suffered or omitted by it on the faith
      thereof, but in its discretion the Trustee may in lieu thereof accept
      other evidence


                                       88
<PAGE>   97

      of such fact or matter or may require such further or additional evidence
      as it may deem reasonable.

            (5) Whenever, in administering the trust, the Trustee shall be
      permitted whether pursuant to the terms of this Indenture or any other
      Security Document, to determine to grant or withhold its consent to or
      waiver or approval of any matter described herein or therein or to take or
      omit to take any action or course of conduct permitted or required
      hereunder or thereunder, the Trustee shall be fully protected in making
      such determination based solely upon the written direction of the Servicer
      or Special Servicer or, absent such direction, (a) on the basis of the
      related submission required by this Indenture or by such other Security
      Document, as the case may be, or (b) if a standard for such determination
      is specified herein or therein, on the basis of its determination in good
      faith as to whether or not such standard has been satisfied, or (c) if no
      such standard is specified, on the basis of its determination in good
      faith as to (x) with respect to any act, omission or course of conduct,
      whether such act, omission or course of conduct is reasonable (which
      determination may be made solely on the basis of advice from professionals
      selected by the Trustee with reasonable care) and (y) with respect to the
      selection of any professional, whether the party proposing the engagement
      of such professional is motivated primarily by interests contrary to those
      of the Holders in making such proposal, provided, in each case, that the
      Trustee grants or withholds its consent or approval or takes any other
      action on a timely basis. The Trustee shall not be required to seek the
      individual consents or approvals of the Holders with respect to any such
      consent or approval unless the same shall be explicitly required by the
      terms of this Indenture or such other Security Document, as the case may
      be. Without limiting the generality of the foregoing, in the event the
      approval of the Trustee is requested by the Servicer or Special Servicer
      with respect to a settlement of an insurance claim pursuant to the
      Mortgage, the Trustee shall be fully protected in granting such approval
      based on directions from the Servicer or Special Servicer and the Servicer
      or Special Servicer shall be protected in providing such direction if the
      Servicer or Special Servicer has selected and retained, in accordance with
      the Servicing Standards, a qualified independent insurance adjuster who
      has advised the Servicer or Special Servicer that the proposed settlement
      is reasonable, and the Trustee determines in good faith, solely on the
      basis of such advice, that such settlement is reasonable. Notwithstanding
      anything to the contrary herein or in any of the other Security Documents,
      neither the Trustee (at the request of the Servicer or Special Servicer)
      nor the Servicer or Special Servicer on its behalf shall consent to any
      transfer of any of the Mortgaged Properties or any beneficial interest
      therein, any modification or waiver of the other Security Documents or the
      terms of this Indenture (other than modifications or waivers that may be
      made unilaterally (within the meaning of Prop. Treas. Reg. ss. 1.1001-3,
      or any successor provision) as provided herein or in the other Security
      Documents), any release of any property pledged pursuant to this Indenture
      or the other Security Documents, or any release of the Issuer from its
      obligations hereunder or under the other Security Documents (other than
      any actions expressly contemplated by this Indenture or the other Security
      Documents in connection with payments on the Notes (including any
      redemptions) or otherwise), unless the Issuer has obtained and delivered
      to the Trustee, the Servicer and the Special Servicer an Opinion of
      Counsel from counsel experienced in federal income tax


                                       89
<PAGE>   98

      matters that such consent or modification, or waiver, as the case may be,
      will not be treated as an exchange of any Note for a newly issued
      obligation pursuant to Section 1001 of the Code and provided, further,
      that in the case of a transfer of any portion of any of the Mortgaged
      Properties without release of such transferred portion a further opinion
      shall be furnished to the Trustee to the effect that (i) such transfer
      shall not adversely affect the status of the Notes as debt for federal
      income tax purposes or (ii) result in the creation of a "taxable mortgage
      pool" within the meaning of Section 7701 of the Code.

            (6) The Trustee shall have no obligation to see to the payment or
      discharge of any liens (other than the liens of the Security Documents,
      and then only to the extent therein provided), or to see to the
      application of any payment of the principal of or interest on any Note or
      Mortgage Note secured thereby or to the delivery or transfer to any Person
      of any property released from any such lien, or to give notice to or make
      demand upon any mortgagor, mortgagee, trustor, beneficiary or other Person
      for the delivery or transfer of any such property.

            (7) The Trustee shall not be concerned with or accountable to any
      Person for the use or application of any deposited monies that shall be
      released or withdrawn in accordance with the provisions hereof or of any
      other Security Document or of any property or securities or the proceeds
      thereof that shall be released from the lien hereof or thereof in
      accordance with the provisions hereof or thereof and the Trustee shall
      have no liability for the acts of other parties hereto that are not in
      accordance with the provisions hereof.

            (8) The Trustee shall not be charged with knowledge of any Event of
      Default hereunder or under any other Security Document (except default in
      the payment of monies to the Trustee that the Issuer is required to pay or
      cause to be paid to the Trustee on or before a specified date and except
      default in the delivery of any certificate, opinion or other document
      expressly required to be delivered to the Trustee by any provision hereof
      or any Security Document) or any condition which after notice and/or the
      passage of time would constitute an Event of Default or any other fact,
      circumstance or event the occurrence of which would require the Trustee to
      give any notice or otherwise take any action (any such Event of Default,
      condition, circumstance or other event, an "Event"), unless either (i) a
      Responsible Officer of the Trustee assigned to its Corporate Trust Office
      shall have actual knowledge of such Event or (ii) written notice of such
      Event shall have been given to and received by the Trustee, by the Issuer,
      the Servicer, the Special Servicer or any Holder or Holders of at least
      25% in aggregate principal amount of the Notes then Outstanding.

            (9) The Trustee shall not be responsible for any act or omission of
      the Servicer or Special Servicer.

      (b) Except during the continuance of an Event of Default with respect to
the Notes, the Trustee undertakes to perform such duties and only such duties as
are specifically set forth in this Indenture, and no implied covenants or
obligations shall be read into this Indenture against the Trustee.


                                       90
<PAGE>   99

      (c) In the absence of actual knowledge of a Responsible Officer to the
contrary or bad faith on its part, the Trustee may conclusively rely, as to the
truth of the statements and the correctness of the opinions expressed therein,
upon certificates or opinions furnished to the Trustee and conforming to the
requirements of this Indenture; but in the case of any such certificates or
opinions which by any provision hereof are specifically required to be furnished
to the Trustee, the Trustee shall be under a duty to examine the same to
determine whether or not they conform on their face to the requirements of this
Indenture.

      (d) In case an Event of Default known to the Trustee with respect to the
Notes has occurred and is continuing, the Trustee shall exercise (subject, in
all cases, to the rights and powers vested in the Servicer and Special Servicer
pursuant to this Indenture), with respect to the Notes, such of the rights and
powers vested in it by this Indenture, and use the same degree of care and skill
in their exercise, as a prudent Person would exercise or use under the
circumstances in the conduct of his own affairs.

      (e) No provision of this Indenture shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act, or its own willful misconduct, except that

            (1) this Subsection (e) shall not be construed to limit the effect
      of Subsections (a) or (b) of this Section;

            (2) the Trustee shall not be liable for any error of judgment made
      in good faith by a Responsible Officer, unless it is proved by a court of
      competent jurisdiction that the Trustee was negligent in ascertaining the
      pertinent facts; and

            (3) the Trustee shall not be liable with respect to any action taken
      or omitted to be taken by it in good faith and without negligence in
      accordance with the direction of the Holders of not less than 66-2/3% in
      aggregate principal amount of the Outstanding Notes (or 50% with respect
      to actions taken pursuant to Section 7.7(b) hereof), as applicable,
      relating to the time, method and place of conducting any proceeding for
      any remedy available to the Trustee, or exercising any trust or power
      conferred upon the Trustee, under this Indenture with respect to the Notes
      or the Security Documents.

      SECTION 6.2 Money Held in Trust.

      Accounts established by the Trustee hereunder shall be subject to
regulations regarding fiduciary funds on deposit substantially similar to those
described in 12 C.F.R. ss. 9.10(b). Money held by the Trustee hereunder shall be
held in trust for the purposes for which it was paid, and shall be segregated
from any other monies held by the Trustee, and may be deposited by the Trustee,
under such general conditions as may be prescribed by law, in the trust
department of the Trustee. All such moneys shall be held in Eligible Accounts.
The Trustee shall be under no liability for interest on any money received by it
hereunder except as provided in this Indenture, the Cash Management Agreement or
as otherwise agreed with the Issuer. Within a reasonable time after the end of
each calendar year or portion thereof during the term of the Notes, the Trustee
shall cause the depository


                                       91
<PAGE>   100

for any accounts referred to in this Article to deliver to the Issuer, the
Servicer and the Trustee and, upon request, to the Holder of any Note a
statement of any amounts received or disbursed by the Trustee in respect of the
Collateral during such calendar year or portion thereof.

      SECTION 6.3 Notice of Defaults.

      The Trustee, promptly after a Responsible Officer of the Trustee acquires
actual knowledge of the occurrence of an Event of Default or any event that with
notice or lapse of time or both would become an Event of Default, shall notify
all Holders of then-Outstanding Notes (pursuant to the procedures as set forth
in Section 1.6), the Rating Agencies, the Servicer, the Special Servicer and the
Issuer of any such Event of Default or other event, unless all such defaults or
potential defaults known to the Trustee shall have been cured before the giving
of such notice or unless, with respect to an Event of Default, the same is
waived by the Trustee pursuant to Section 6.1.

      SECTION 6.4 Certain Rights of Trustee.

      Subject to the provisions of Section 6.1:

      (a) the Trustee may rely and shall be protected in acting or refraining
from acting upon any resolution, certificate, statement, instrument, opinion,
report, notice, request, direction, consent, order, bond, debenture, note, other
evidence of indebtedness or other paper or document believed by it to be genuine
and to have been signed or presented by the proper party or parties;

      (b) any request or direction of the Issuer referred to herein shall be
sufficiently evidenced by the Issuer Request or the Issuer Order and any
resolution of the Issuer's Board of Directors may be sufficiently evidenced by a
Board Resolution;

      (c) whenever in the administration of this Indenture the Trustee shall
deem it desirable that a matter be proved or established prior to taking,
suffering or omitting to take any action hereunder, the Trustee (unless other
evidence be herein specifically prescribed) may, in the absence of bad faith on
its part, rely upon an Officer's Certificate;

      (d) the Trustee may consult with counsel and the written advice of such
counsel shall be full and complete authorization and protection in respect of
any action taken, suffered or omitted by it hereunder in good faith and in
reliance thereon;

      (e) the Trustee shall be under no obligation to expend its own funds or to
exercise any of the rights or powers vested in it by this Indenture at the
request or direction of any of the Holders pursuant to this Indenture, unless
such Holders shall have offered to the Trustee reasonable security or indemnity
against the costs, expenses and liabilities that might be incurred by it in
compliance with such request or direction;

      (f) the Trustee shall not be bound to make any investigation into the
facts or matters stated in any resolution, certificate, statement, instrument,
opinion, report, notice, request, direction,


                                       92
<PAGE>   101

consent, order, bond, debenture, note, other evidence of indebtedness or other
paper or document, but the Trustee, in its discretion, may make such further
inquiry or investigation into such facts or matters as it may see fit, and, if
the Trustee shall determine to make such further inquiry or investigation, it
shall be entitled to examine the books, records and premises of the Issuer
personally or by agent or attorney (any such examination to be made upon
reasonable advance notice and at reasonable times, except that if an Event of
Default has occurred and is continuing such examination shall be permitted at
such times, with or without notice, as the Trustee may select in its sole
discretion); and

      (g) the Trustee may execute any of the trusts or powers hereunder or
perform any duties hereunder either directly or by or through agents or
attorneys.

      SECTION 6.5 Compensation and Reimbursement.

      The Issuer agrees:

      (a) to pay to the Trustee the Trustee Fee and such other amounts due from
time to time pursuant to this Indenture;

      (b) except as otherwise expressly provided herein, to reimburse the
Trustee upon its request for all reasonable expenses, disbursements and advances
incurred or made by the Trustee in carrying out its duties and responsibilities
under this Indenture or under the other Security Documents, including, without
limitation, the reasonable compensation, expenses and disbursements of its
agents and counsel and any expenses incurred in connection with the transfer or
reassignment by the Trustee to a successor trustee of any Security Document
pursuant to Section 6.11, except any such expense, disbursement or advance as
may be attributable to the Trustee's negligence, willful misconduct or bad
faith;

      (c) that the Trustee Indemnified Parties shall not be answerable to or
accountable for, except in the case of their own bad faith, willful misconduct
or negligence, and, the Issuer agrees to indemnify, consistent with the
provisions set forth in Section 6.1 (a)(1) hereof, each of the Trustee
Indemnified Parties for, and to hold them harmless against, any loss, liability,
damage or expense that it may incur or sustain without negligence, willful
misconduct, or bad faith on its part, arising out of or in connection with the
exercise and performance of the Trustee's powers and duties hereunder and the
acceptance or administration of the trust or trusts hereunder, under the
Mortgage or under any other instrument included in the Collateral, including the
costs and expenses of defending itself against any claim or liability in
connection with the exercise or performance of any of the Trustee's powers or
duties hereunder. The indemnification obligation of the Issuer under this
Section 6.5(c) shall survive payment of the Notes and any resignation, removal
or replacement of the Trustee; and

      (d) the expenses and the compensation for the services rendered by the
Trustee or the Servicer after an Event of Default as specified in Section 5.1(4)
or Section 5.1(5) hereof in connection herewith are intended to constitute
expenses of administration under any bankruptcy proceeding; provided that this
sentence shall not affect the lien described in the preceding sentence.


                                       93
<PAGE>   102

The Trustee shall not institute any proceeding seeking the enforcement of such
lien against the Collateral unless (i) such proceeding is in connection with a
proceeding in accordance with Article V hereof for enforcement of the lien of
this Indenture for the benefit of the Holders after the occurrence of an Event
of Default (other than an Event of Default due solely to a breach of this
Section 6.5) and a resulting declaration of acceleration of Maturity of such
Notes that has not been rescinded and annulled, or (ii) such proceeding does not
result in or cause a sale or other disposition of such Collateral.

      SECTION 6.6 Confidentiality.

      Unless an Event of Default has occurred and is continuing, the Holders
(each in their individual capacities only) shall not have any right to obtain
any information relating to the Mortgaged Properties, including information
regarding lease rents, any rent rolls or copies of any leases, except as
expressly provided for herein. Each of the Holders, the Trustee, the Special
Servicer, and the Servicer agree to keep confidential, and to cause their
respective directors, officers, employees, agents, attorneys, accountants,
financial advisors and other representatives to keep confidential, all leases,
lease abstracts, rent rolls, financial statements, appraisals and other
financial information, including information relating to lease terms and
identities of tenants, furnished to, or obtained by, the Holders, the Trustee,
the Special Servicer or the Servicer hereunder (the "Confidential Information")
and to use reasonable efforts, if such material is not marked "Proprietary" or
"Confidential", and to use special efforts, if such material is so marked, to
not, without the prior written consent of the Issuer, disclose such Confidential
Information in whole or in part in any manner whatsoever; provided, however,
that the Trustee shall be permitted to fulfill its responsibilities under
Section 6.17 hereof and the Trustee, the Special Servicer, the Servicer and the
Holders, and their representatives shall be permitted to disclose Confidential
Information if (i) required by law (or regulations thereunder) or (ii) such
disclosure is necessary for either the Trustee, the Special Servicer or the
Servicer to perform its duties hereunder or (iii) an Event of Default shall have
occurred and be continuing and such disclosure is made in connection with the
enforcement of the provisions of the Notes, this Indenture or any other Security
Document or (iv) such disclosure is appropriate in working with its regulators
(or those of its corporate parent), to such regulators. This Section shall not
apply to any provisions of the Confidential Information that are or become
generally available to the public or to information in or incorporated by
reference in offering memoranda prepared in connection with the sale of the
Notes. The Servicer, the Special Servicer and the Trustee may furnish at the
expense of the Issuer any Confidential Information to a Rating Agency on request
of such Rating Agency and such Rating Agency may reasonably disclose such
information in connection with its initial rating or its ongoing rating
surveillance of the Securities.

      SECTION 6.7 Corporate Trustee Required; Eligibility.

      There shall at all times be a Trustee hereunder which shall be a trust
company, a national banking association or a banking corporation, in each case
organized and doing business under the laws of the United States of America, any
state thereof or the District of Columbia, authorized under such laws to
exercise corporate trust powers (i) having a long-term unsecured debt rating not
less than AA (or its equivalent) (without regard to any '+' - '-' or numerical
designation) by each of the


                                       94
<PAGE>   103

Rating Agencies (or if not rated by any Rating Agency, subject to Rating Agency
Confirmation) (unless a Fiscal Agent has been appointed hereunder which has such
rating), (ii) a combined capital and surplus of at least $50,000,000, and
subject to supervision or examination by federal or state authority and (iii)
the appointment of which has been subject to Rating Agency Confirmation. If such
corporation or national banking association publishes reports of condition at
least annually, pursuant to law or to the requirements of said supervising or
examining authority, then for the purposes of this Section, the combined capital
and surplus of such corporation or national banking association shall be deemed
to be its combined capital and surplus as set forth in its most recent report of
condition so published. If at any time the Trustee shall cease to be eligible in
accordance with the provisions of this Section, it shall resign immediately in
the manner and with the effect hereinafter specified in this Article and in the
last paragraph of Section 3.6.

      SECTION 6.8 Representations and Warranties of the Trustee.

      The Trustee hereby represents and warrants to the other parties hereto
that, as of the Closing Date:

            (i) the Trustee has been duly organized and is validly existing
      under the laws of the United States of America and is qualified under the
      laws of the jurisdiction in which the Mortgaged Properties are located to
      the extent necessary to perform its obligations in accordance with the
      terms of this Indenture except to the extent that the laws of any state in
      which a Mortgaged Property is located may require the appointment of a
      co-trustee for the enforcement of its rights with respect to the Mortgaged
      Properties;

            (ii) the execution and delivery of this Indenture and the other
      Security Documents to which it is a party by the Trustee have been duly
      authorized by all necessary corporate action on the part of the Trustee;
      the Trustee is duly authorized under applicable law, its articles of
      incorporation and its by-laws to authenticate the Notes, to accept the
      delivery of the Collateral and to perform its obligations under this
      Indenture and each of the other Security Documents to which it is a party,
      and all corporate action necessary or required therefor has been duly and
      effectively taken or obtained; none of the execution, delivery and
      performance of this Indenture, or the consummation of the transactions
      herein contemplated, nor the compliance with the provisions hereof, will
      conflict with or result in a breach of, or constitute a default under (A)
      the terms of any agreement or instrument to which the Trustee is a party
      or by which it is bound; (B) the certificate of incorporation or bylaws of
      the Trustee; or (C) to the Trustee's knowledge, the provisions of any law,
      governmental rule, regulation, judgment, decree or order binding on the
      Trustee or its properties; neither the Trustee nor any of its Affiliates
      is a party to, bound by, or in breach of or in violation of any material
      indenture or other agreement or instrument, or subject to or in violation
      of any statute, order or regulation of any court, regulatory body,
      administrative agency or governmental body having jurisdiction over it,
      which materially and adversely affects or to the knowledge of the Trustee
      may in the future materially and adversely affect (X) the ability of the
      Trustee to perform its obligations under this Indenture or (Y) the
      business, operations, financial condition, properties or assets of the
      Trustee;


                                       95
<PAGE>   104

            (iii) the execution and delivery by the Trustee of this Indenture
      and the consummation of the transactions contemplated hereby (with the
      benefit of the provisions hereof) do not require any consent, approval,
      authorization, order, registration or qualification of or with any court
      or any regulatory authority or other governmental agency or body, except
      such as has been obtained and is in full force and effect;

            (iv) this Indenture has been duly executed and delivered by the
      Trustee and, assuming due authorization, execution and delivery by the
      other parties hereto, constitutes a valid and legally binding obligation
      of the Trustee enforceable against it in accordance with its terms,
      subject to (A) applicable bankruptcy, fraudulent conveyance or transfer,
      insolvency, reorganization, moratorium or similar laws of general
      applicability relating to or affecting the rights and remedies of
      creditors generally and (B) the application of principles of equity
      (regardless of whether considered and applied in a proceeding in equity or
      at law);

            (v) there are no actions, suits or proceedings pending or, to the
      Trustee's knowledge, threatened against the Trustee, before or by any
      court, administrative agency, arbitrator or governmental body (A) with
      respect to any of the transactions contemplated by this Indenture or (B)
      with respect to any other matter which could, if determined adversely to
      the Trustee, materially and adversely affect it or its business, assets,
      operations or condition, financial or otherwise, or adversely affect its
      ability to perform its obligations under this Indenture; and

            (vi) the Trustee is not in default with respect to any order or
      decree of any court or any order, regulation or demand of any federal,
      state, municipal or governmental agency, which default might have
      consequences that would materially and adversely affect the condition
      (financial or otherwise) or operations of the Trustee or its properties or
      might have consequences that would materially and adversely affect its
      performance hereunder.

      Within thirty (30) days of the earlier of discovery by the Trustee or
receipt of notice by the Trustee of the breach of any representation or warranty
of the Trustee set forth in this Section 6.8, the Trustee shall cure such breach
in all material respects.

      SECTION 6.9 Merger, Conversion, Consolidation or Succession to Business.

      Any corporation into which the Trustee may be merged or converted or with
which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to all or substantially all the corporate trust business
of the Trustee, shall be the successor of the Trustee hereunder, provided such
corporation shall be otherwise qualified and eligible under this Article, and
shall be deemed to have assumed all of the liabilities and obligations of the
Trustee hereunder without the execution or filing of any paper or any further
act on the part of any of the parties hereto (other than such Person). In case
any Notes shall have been authenticated, but not delivered, by the Trustee then
in office, any successor by merger, conversion, consolidation or succession to
such authenticating Trustee may


                                       96
<PAGE>   105

adopt such authentication and deliver the Notes so authenticated with the same
effect as if such successor Trustee had itself authenticated such Notes.

      SECTION 6.10 Resignation and Removal; Appointment of Successor.

      (a) The Trustee may resign at any time by giving written notice thereof to
the Servicer, the Special Servicer, the Issuer and each Rating Agency. No
resignation or removal of the Trustee and no appointment of a successor Trustee
pursuant to this Article shall become effective until the acceptance of
appointment by the successor Trustee in accordance with the applicable
requirements of Section 6.11.

      (b) If the instrument of acceptance by a successor Trustee required by
Section 6.11 shall not have been delivered to the Trustee within thirty (30)
days after the giving of a notice of resignation as contemplated in clause (a)
above, the resigning Trustee may petition any court of competent jurisdiction
for the appointment of a successor Trustee.

      (c) The Trustee may be removed at any time with respect to the Notes by
the Holders of a majority of principal amount of the Outstanding Notes and
notice of such action by such Holders shall be delivered to the Trustee, the
Issuer, the Servicer, the Special Servicer and each Rating Agency. subject to
the receipt of a Rating Agency Confirmation.

      (d) If at any time:

            (1) the Trustee shall fail to comply with Section 6.6 or shall fail
      to comply with Section 6.12 after written request for compliance by the
      Issuer or any Holder who has been a bona fide Holder for at least six (6)
      months, or

            (2) the Trustee shall cease to be eligible under Section 6.7, or the
      representations in Section 6.8 shall prove to be untrue, and the Trustee
      shall fail to resign after written request therefor by the Issuer or any
      such Holder referred to in clause (1) above, or

            (3) the Trustee shall become incapable of acting or shall be
      adjudged a bankrupt or insolvent or a receiver of the Trustee or of its
      property shall be appointed or any public officer shall take charge or
      control of the Trustee or of its property or affairs for the purpose of
      rehabilitation, conservation or liquidation;

then, in any such case, (i) the Issuer, the Servicer or Holders of a majority of
the Notes may remove the Trustee with respect to the Notes, or (ii) subject to
Section 5.14, any Holder of a Note may, on behalf of himself and all others
similarly situated, petition any court of competent jurisdiction for the removal
of the Trustee with respect to the Notes and the appointment of a successor
Trustee or Trustees.

      (e) If the Trustee shall resign, be removed or become incapable of acting,
or if a vacancy shall occur in the office of Trustee for any cause, with respect
to the Notes, the Issuer shall promptly


                                       97
<PAGE>   106

appoint a successor Trustee or Trustees satisfying the requirements of Section
6.7 with respect to the Notes and shall comply with the applicable requirements
of Section 6.11. If, within fifteen (15) days after such resignation, removal or
incapability, or the occurrence of such vacancy, a successor Trustee shall not
have been appointed by the Issuer or, if appointed, shall not have accepted such
appointment in accordance with the applicable requirements of Section 6.11, then
a successor Trustee shall be appointed by of the Servicer or the Act of the
Holders of not less than 51% in aggregate principal amount of the Outstanding
Notes delivered to the Issuer and the retiring Trustee, and the successor
Trustee so appointed shall, forthwith upon its acceptance of such appointment in
accordance with the applicable requirements of Section 6.11, become the
successor Trustee with respect to the Notes. Upon such resignation, removal,
incapacity or other vacancy, the Trustee shall forward all documents relating to
the Notes to the successor Trustee at the address provided by the Issuer.

      If, within sixty (60) days after such resignation, removal or
incapability, or the occurrence of such vacancy, no successor Trustee shall have
been so appointed and accepted appointment in the manner required by Section
6.11, any bona fide Holder may, on behalf of such Holder and all others
similarly situated, petition any court of competent jurisdiction for the
appointment of a successor Trustee.

      (f) The Issuer or the Servicer, as applicable, shall give notice of each
resignation and each removal of the Trustee and each appointment of a successor
Trustee by giving notice of such event to each of the Holders, the Servicer, the
Special Servicer and the Rating Agencies in accordance with Sections 1.5 and
1.6. Each notice shall include the name of the successor Trustee and the address
of its Corporate Trust Office.

      (g) The resignation or removal of the Trustee shall automatically result
in the removal of the Fiscal Agent from its obligations hereunder as of such
date of registration or removal.

      SECTION 6.11 Acceptance of Appointment by Successor.

      In case of the appointment hereunder of a successor Trustee, the successor
Trustee so appointed shall execute, acknowledge and deliver to the Issuer, the
Servicer, the Special Servicer and to the retiring Trustee an instrument
accepting such appointment and assuming the responsibilities of the Trustee
hereunder, and thereupon the resignation or removal of the retiring Trustee
shall become effective and such successor Trustee, without any further act, deed
or conveyance, shall become vested with all the rights, powers, trusts and
duties of the retiring Trustee; but, on the request of the Issuer or the
successor Trustee, such retiring Trustee shall, upon payment of its charges,
execute and deliver an instrument transferring to such successor Trustee all the
rights, powers and trusts of the retiring Trustee, shall duly assign, transfer
and deliver to such successor Trustee all property and money held by such
retiring Trustee hereunder, shall take such action as may be necessary to
provide for the appropriate interest in the Collateral to be vested in such
successor Trustee, and shall execute and deliver any amendments to the Security
Documents necessary in connection therewith, but shall not be responsible for
the recording of such documents and instruments as may be necessary to give
effect to the foregoing (which responsibility shall be borne by the successor
Trustee). In the event that the retiring Trustee is removed without cause, any
costs


                                       98
<PAGE>   107

of transfer shall be paid by the party removing the retiring Trustee. The
retiring Trustee shall pay any costs of transfer to a successor Trustee in the
event the retiring Trustee is removed for cause.

      Upon request of any such successor Trustee, the Issuer shall execute any
and all instruments for more fully and certainly vesting in and confirming to
such successor Trustee all such rights, powers and trusts referred to in this
Section.

      No successor Trustee shall accept its appointment unless at the time of
such acceptance such successor Trustee shall be qualified and eligible under
this Article.

      SECTION 6.12 Conflicting Interests.

      If the Trustee has or shall acquire any conflicting interest (as defined
in Section 310 of the Trust Indenture Act of 1939, as amended, applied as if
this Indenture were an Indenture to be qualified under such Act), such Trustee
shall, within ninety (90) days after ascertaining that it has such conflicting
interest and if the default (as defined in Section 310 of such Act) has not been
cured or duly waived or otherwise eliminated before the end of such ninety-day
period, either eliminate such conflicting interest or resign, such resignation
to become effective upon the appointment of a successor Trustee and such
successor's acceptance of such appointment, and the Issuer shall take prompt
steps to have a successor appointed in the manner provided in Section 6.10
hereof.

      SECTION 6.13 Self Dealing.

      The Trustee may purchase Eligible Investments through the Trustee, in its
individual capacity, and through its Affiliates, and such Persons may retain any
charges or commissions customarily imposed for such purchases.

      SECTION 6.14 Investments.

      The Trustee shall invest any amounts held in the Payment Account (to the
extent required pursuant to Section 3.5) and any other account maintained by the
Trustee pursuant to this Indenture, pending their application to the purposes
herein provided, in one or more of the following investments (the "Eligible
Investments") as directed by the Issuer (so long as no Event of Default shall
have occurred and be continuing) or, in the absence of any such direction, in
the investments described in clause (viii) below:

            (i) (A) obligations of, or obligations fully guaranteed as to
payment of principal and interest by, the United States or any agency or
instrumentality thereof provided such obligations are backed by the full faith
and credit of the United States of America including, without limitation,
obligations of: the U.S. Treasury (all direct or fully guaranteed obligations),
the Farmers Home Administration (certificate of beneficial ownership), the
General Services Administration (participation certificates), the U.S. Maritime
Administration (guaranteed Title XI financing), the Small Business
Administration (guaranteed participation certificates and guaranteed pool
certificates), the U.S. Department of Housing and Urban Development (local
authority bonds) and the Washington


                                       99
<PAGE>   108

Metropolitan Area Transit Authority (guaranteed transit bonds); provided,
however, that the investments described in this clause (A) must have a
predetermined fixed dollar of principal due at maturity that cannot vary or
change, (B) if such investments have a variable rate of interest, such interest
rate must be tied to a single interest rate index plus a fixed spread (if any)
and must move proportionately with that index, and (C) such investments must not
be subject to liquidation prior to their maturity;

      (ii) Federal Housing Administration debentures;

      (iii) obligations of the following United States government sponsored
agencies: Federal Home Loan Mortgage Corp. (debt obligations), the Farm Credit
System (consolidated systemwide bonds and notes), the Federal Home Loan Banks
(consolidated debt obligations), Fannie Mae (debt obligations), the Student Loan
Marketing Association (debt obligations), the Financing Corp. (debt
obligations), and the Resolution Funding Corp. (debt obligations); provided,
however, that the investments described in this clause (A) must have a
predetermined fixed dollar of principal due at maturity that cannot vary or
change, (B) if such investments have a variable rate of interest, such interest
rate must be tied to a single interest rate index plus a fixed spread (if any)
and must move proportionately with that index, and (C) such investments must not
be subject to liquidation prior to their maturity;

      (iv) federal funds, unsecured certificates of deposit, time deposits,
bankers' acceptances and repurchase agreements with maturities of not more than
365 days of any bank, the short-term obligations of which at all times are rated
P-1 by Moody's and D-1+ by DCR (or, if not so rated by one or more of the Rating
Agencies then an equivalent rating by two NRSROs (which may include one or more
of the Rating Agencies)); provided, however, that the investments described in
this clause (A) must have a predetermined fixed dollar of principal due at
maturity that cannot vary or change, (B) if such investments have a variable
rate of interest, such interest rate must be tied to a single interest rate
index plus a fixed spread (if any) and must move proportionately with that
index, and (C) such investments must not be subject to liquidation prior to
their maturity;

      (v) fully Federal Deposit Insurance Corporation-insured demand and time
deposits in, or certificates of deposit of, or bankers' acceptances issued by,
any bank or trust company, savings and loan association or savings bank, the
short-term obligations of which at all times are rated in the highest short-term
rating category by each Rating Agency (or, if not so rated by one or more of the
Rating Agencies, then an equivalent rating by two NRSROs (which may include one
or more of the Rating Agencies)); provided, however, that the investments
described in this clause (A) must have a predetermined fixed dollar of principal
due at maturity that cannot vary or change, (B) if such investments have a
variable rate of interest, such interest rate must be tied to a single interest
rate index plus a fixed spread (if any) and must move proportionately with that
index, and (C) such investments must not be subject to liquidation prior to
their maturity;

      (vi) debt obligations with maturities of not more than 365 days and at all
times rated Aaa by Moody's and AAA by DCR (or, if not so rated by one or more of
the Rating Agencies then an equivalent rating by two NRSROs (which may include
one or more of the Rating Agencies)) in its


                                      100
<PAGE>   109

highest long-term unsecured rating category; provided, however, that the
investments described in this clause (A) must have a predetermined fixed dollar
of principal due at maturity that cannot vary or change, (B) if such investments
have a variable rate of interest, such interest rate must be tied to a single
interest rate index plus a fixed spread (if any) and must move proportionately
with that index, and (C) such investments must not be subject to liquidation
prior to their maturity;

      (vii) commercial paper (including both non-interest-bearing discount
obligations and interest-bearing obligations payable on demand or on a specified
date not more than one year after the date of issuance thereof) with maturities
of not more than 365 days and that at all times is rated P-1 by Moody's and D-1+
by DCR (or, if not so rated by one or more of the Rating Agencies then an
equivalent rating by two NRSROs (which may include one or more of the Rating
Agencies)) in its highest short-term unsecured debt rating; provided, however,
that the investments described in this clause (A) must have a predetermined
fixed dollar of principal due at maturity that cannot vary or change, (B) if
such investments have a variable rate of interest, such interest rate must be
tied to a single interest rate index plus a fixed spread (if any) and must move
proportionately with that index, and (C) such investments must not be subject to
liquidation prior to their maturity;

      (viii) units of taxable money market funds or mutual funds, which funds
are regulated investment companies, seek to maintain a constant net asset value
per share, which funds have the highest rating available from each Rating Agency
(or, if not so rated by one or more of the Rating Agencies, then an equivalent
rating by two NRSROs (which may include one or more of the Rating Agencies)) for
money market funds or mutual funds; and

      (ix) any other security, obligation or investment which has been approved
as a Permitted Investment in writing by (a) Trustee and (b) each Rating Agency,
as evidenced by a Rating Agency Confirmation;

provided, however, that (1) no obligation or security shall be a Permitted
Investment if (A) such obligation or security evidences a right to receive only
interest payments or (B) the right to receive principal and interest payments on
such obligation or security is derived from an underlying investment that
provides a yield to maturity in excess of 120% of the yield to maturity at par
of such underlying investment, and (2) no investment described herein may be
purchased at a price greater than par if such investment may be prepaid or
called at a price less than its purchase price prior to maturity.

      SECTION 6.15 Unclaimed Funds.

      At the expiration of two (2) years following the date of Maturity of the
Notes issued hereunder, any monies deposited in the Holdover Account for such
Notes then remaining on deposit and unclaimed by the lawful owner thereof shall
be paid to the Issuer (or in accordance with any directions previously given to
the Trustee by the Issuer) and the Person entitled to receive such monies
thereafter shall look only to the Issuer for payment thereof as an unsecured
general creditor (without regard to any limitation on recourse contained herein
or in the Notes or any other Security Document), and all liability of the
Trustee with respect to such trust money shall thereupon cease;


                                      101
<PAGE>   110

provided that the Trustee, before being required to make any such repayment,
may, at the expense of the Issuer, cause to be published at least once but not
more than three times in any Authorized Newspaper (if the Notes were, as of the
Trustee's receipt of such payment, listed on a securities exchange) and in two
newspapers in the English language customarily published on each Business Day
and of general circulation, one in New York, New York and the other in London,
England, a notice to the effect that said monies remain unclaimed and have not
been applied for the purpose for which they were deposited, and that after a
date specified therein, which shall be not less than thirty (30) days after the
date of first publication of said notice, any unclaimed balance of said monies
then remaining in the hands of the Trustee will be paid to the Issuer upon its
written directions. Any successor to the Issuer through merger, consolidation or
otherwise or any recipient of substantially all the assets of the Issuer in a
liquidation of the Issuer shall remain liable for the amount of any unclaimed
balance paid to the Issuer pursuant to this paragraph.

      SECTION 6.16 Illegal Acts.

      No provision of this Indenture or any amendment or supplement hereto shall
be deemed to impose any duty or obligation on the Trustee to do any act in the
performance of its duties hereunder or to exercise any right, power, duty or
obligation conferred or imposed on it, which under any present or future law
shall be unlawful, or which shall be beyond the corporate powers, authorization
or qualification of the Trustee.

      SECTION 6.17 Communications to be Sent to the Rating Agencies, Holders and
the Initial Purchaser.

      (a) The Trustee shall send to each Rating Agency (with copies to the
Issuer and the Servicer to the extent not already in the possession of the
following) copies of each supplement, notice, certificate, request, demand,
report and financial statement sent by it or received by it pursuant to or in
connection with this Indenture, the other Security Documents or the Mortgaged
Properties, and any other quarterly or annual materials in the Trustee's
possession, relating to the Notes or the obligations of the Issuer hereunder and
under the Security Documents and requested by the Rating Agency in accordance
with their monitoring activities. The Trustee shall also provide to each Rating
Agency copies of the documents delivered to it by the Property Owners pursuant
to Section 18 of the Mortgage and copies of Payment Date Statements to the
Initial Purchasers and to any Holder (or beneficial owner of Notes) requesting
delivery of all or part of such information in writing, upon receipt by the
Trustee, in the case of any Holder (or beneficial owner of Notes), of a
certificate from the requesting Holder (or beneficial owner of Notes) in
substantially the form set forth in Exhibit C, it being understood that the
Trustee shall be entitled to conclusively rely upon the accuracy of the
information provided to it in such certificate.

      The Trustee shall provide access to the information available on the
Payment Date Statement through the Trustee's ASAP System, or such other
mechanism that the Trustee may have in place from time to time including through
the Trustees's dial-up bulletin board service in each case, with the use of an
assigned log-on i.d. password. The Trustee may (at its discretion and with the
consent of the Issuer) make the information that is available on its ASAP System
also available via the


                                      102
<PAGE>   111

Internet site of the trustee at "http://www.lnbabs.com" (which will be
accessible to Holders (or any beneficial owner of Notes) and the Rating Agencies
using an assigned log-on i.d. and password) or by such other means as the
Trustee may have in place from time to time.

      (b) The Trustee shall (in each case, with copies to the Rating Agencies)

            (i) send to the Issuer, within five (5) days after the date on which
      any installment of interest or principal on the Notes becomes due and
      payable hereunder and is not paid, a written demand for payment thereof;

            (ii) send to the Issuer, within five (5) days after any amount other
      than principal or interest becomes due and payable hereunder as notified
      by the Servicer or Special Servicer and is not paid, a written demand for
      payment of such amount;

            (iii) send to the Issuer, within five (5) Business Days after a
      Responsible Officer of the Trustee acquires actual knowledge that any
      mechanic's or other lien (other than Permitted Exceptions) shall have been
      filed against the Mortgaged Property or any part thereof, a written demand
      that the Issuer cause the Property Owners to bond or otherwise satisfy
      such lien unless the Servicer shall have already delivered such notice and
      demand to the Issuer; and

            (iv) send to the Issuer, within seven (7) Business Days after a
      Responsible Officer of the Trustee acquires actual knowledge of (A) any
      failure of the Issuer or any Property Owner to perform or comply with any
      of the terms of this Indenture, the Mortgage or any other Security
      Document, or (B) any breach, in any material respect, of a representation
      or warranty made by the Issuer or any Property Owner in this Indenture or
      the Mortgage, respectively, written notice of such default, failure or
      breach and demand for cure in accordance with the Indenture.

      (c) The Trustee may attach a notice to any document to be delivered by it
under clause (a) above disclaiming any responsibility for the contents thereof.

      SECTION 6.18 Separate Trustees and Co-trustees.

      (a) If at any time the Trustee reasonably shall deem it necessary for the
purpose of meeting any legal requirements applicable to it in the performance of
its duties hereunder (including any legal requirements of any jurisdiction in
which any of the Collateral is located), the Trustee shall have the power to,
and shall, execute and deliver any and all instruments necessary to appoint one
or more Persons to act as separate trustees or co-trustees hereunder, jointly
with the Trustee, of any of the Collateral, including any of the Mortgaged
Properties, to the extent applicable, subject to this Indenture, and any such
Persons shall be such separate trustee or co-trustee, with such powers and
duties consistent with this Indenture and the other Security Documents as shall
be specified in the instrument appointing such Person but without thereby
releasing the Trustee from any of its duties hereunder. If the Trustee shall
request the Issuer so to do, the Issuer shall join with the Trustee in


                                      103
<PAGE>   112

the execution of such instrument, but the Trustee shall have the power to make
such appointment without making such request. All fees and expenses of any
separate trustee or co-trustee shall be paid by the Issuer.

      (b) Every separate trustee and co-trustee shall, to the extent not
prohibited by law, be subject to the following terms and conditions:

            (1) the rights, powers, duties and obligations conferred or imposed
      upon such separate or co-trustee shall be conferred or imposed upon and
      exercised or performed by the Trustee and such separate or co-trustee
      jointly, as shall be provided in the appointing instrument, except to the
      extent that under any law of any jurisdiction in which any particular act
      is to be performed any nonresident trustee shall be incompetent or
      unqualified to perform such act, in which event such rights, powers,
      duties and obligations shall be exercised and performed by such separate
      trustee or co-trustee; provided, however, that in the event of a conflict
      between the instructions or directions of the Trustee and any separate or
      co-trustee, the directions of the Trustee shall govern;

            (2) all powers, duties, obligations and rights conferred upon the
      Trustee, in respect of the custody of all cash and other securities to be
      deposited with or otherwise held by the Trustee hereunder shall be
      exercised solely by the Trustee;

            (3) the Trustee may at any time by written instrument accept the
      resignation of or remove any such separate trustee or co-trustee, and,
      upon the request of the Trustee, the Issuer shall join with the Trustee in
      the execution, delivery and performance of all instruments and agreements
      necessary or proper to make effective such resignation or removal, but the
      Trustee shall have the power to accept such resignation or to make such
      removal without making such request. A successor to a separate trustee or
      co-trustee so resigning or removed may be appointed in the manner
      otherwise provided herein; and

            (4) the co-trustee shall resign immediately upon the resignation or
      removal of the Trustee and the acceptance of appointment of a successor
      Trustee hereunder.

      (c) Such separate trustee or co-trustee, upon acceptance of such trust,
shall be vested with the estates or property specified in such instrument,
jointly with the Trustee and the Trustee shall take such action as may be
necessary to provide for the appropriate interest in the Collateral, including
the Mortgaged Properties, to be vested in such separate trustee or co-trustee,
the execution and delivery of any amendments to the Security Documents necessary
in connection therewith, and the recording of such documents and instruments as
may be necessary to give effect to the foregoing. Any separate trustee or
co-trustee may, at any time, by written instrument constitute the Trustee, his
agent or attorney-in-fact with full power and authority, to the extent permitted
by law, to do all acts and things and exercise all discretion authorized or
permitted by him, for and on behalf of him and in his name. If any separate
trustee or co-trustee shall be dissolved, become incapable of acting, resign, be
removed or die, all the estates, property, rights, powers, trusts, duties and
obligations of said separate trustee or co-trustee, so far as permitted by law,
shall vest in and be exercised by the Trustee, without


                                      104
<PAGE>   113

the appointment of a successor to said separate trustee or co-trustee, until the
appointment of a successor to said separate trustee or co-trustee is necessary
as provided in this Indenture. The appointment of a co-trustee shall in no way
release the Trustee from any of its duties or responsibilities hereunder.

      (d) Any notice, request or other writing, by or on behalf of any Holder,
delivered to the Trustee shall be deemed to have been delivered to all separate
trustees and co-trustees.

      SECTION 6.19 [Intentionally Omitted].

      SECTION 6.20 Withholding and Information Reporting.

      The Trustee agrees with the Issuer that the Trustee will comply with all
applicable United States federal income tax withholding and any IRS Form 1099
interest reporting requirement.

                                   ARTICLE VII

                        THE SERVICER AND SPECIAL SERVICER

      SECTION 7.1 Servicer to Act as Servicer; Special Servicer to Act as
Special Servicer.

      Each of the Servicer and the Special Servicer, is an independent contract
servicer and shall service and administer the Loan and the Mortgage Loan solely
on behalf of, and in the best interests of (as determined by the Servicer or
Special Servicer in its reasonable judgment) and for the benefit of the Holders
in accordance with applicable law the terms of this Indenture and the other
Security Documents and the following Standards (the "Servicing Standards"):

            (i) (a) in the same manner in which and with the same care, skill,
      prudence and diligence with which the Servicer or Special Servicer
      services and administers similar mortgage loans for other third-party
      portfolios, giving due consideration to customary and usual standards of
      practice of prudent institutional commercial mortgage lenders servicing
      their own mortgage loans and to the maximization of the net present value
      of the Loan and the Mortgage Loan or (b) with the care, skill, prudence
      and diligence the Servicer or Special Servicer uses for mortgage loans
      which it owns and which are substantially the same as the Loan and the
      Mortgage Loan, giving due consideration to the maximization of the net
      present value of the Loan and the Mortgage Loan, whichever is higher; (ii)
      with a view to the timely collection of all scheduled payments of
      principal and interest under the Loan and the Mortgage Loan or, if an
      Event of Default shall occur and be continuing and if, in the good faith
      and reasonable judgment of the Servicer or Special Servicer, no
      satisfactory arrangements can be made for the collection of the delinquent
      payments, the maximization of the recovery on the Loan and the Mortgage
      Loan to the Holders of the Notes (as a collective whole) on a net present
      value basis; and (iii) without regard to (A) any relationship that the
      Servicer or Special Servicer or any affiliate thereof may have with the
      Issuer or any Property Owner; (B) the ownership of any Security by the
      Servicer or Special Servicer or


                                      105
<PAGE>   114

      their affiliates; (C) the Servicer's or Special Servicer's, as applicable,
      obligation to make Advances; (D) the right of the Servicer or Special
      Servicer to receive reimbursement of costs, or the sufficiency of any
      compensation payable to it under the Indenture or with respect to any
      particular transaction; or (E) the Servicer's or Special Servicer's
      ownership, servicing or management for others of any other mortgage loans
      or mortgaged property.

Subject to the above-described Servicing Standards and the terms of this
Indenture and of the other Security Documents, the Servicer and Special Servicer
shall have full power and authority to do or cause to be done any and all things
in connection with such servicing and administration which it may deem necessary
or desirable. The Servicer and Special Servicer shall service and administer the
Loan and the Mortgage Loan in accordance with applicable state and federal law.
At the written request of the Servicer or Special Servicer, accompanied by the
form of powers or other documents being requested and a certificate that such
power of attorney or document is necessary or appropriate to enable the Servicer
or Special Servicer to carry out its servicing and administrative duties
hereunder, the Trustee shall furnish to the Servicer or Special Servicer, as
applicable, any powers of attorney and other documents and the Trustee shall not
be held responsible for any acts by the Servicer or Special Servicer in its uses
of any such powers of attorney or other documents. Notwithstanding anything
contained herein to the contrary, neither the Servicer, the Special Servicer nor
the Issuer shall, without the Trustee's written consent, (i) initiate any
action, suit or proceeding solely under the Trustee's name without indicating
Servicer's or Special Servicer's, as applicable, representative capacity or (ii)
take any action with the intent to cause, and which actually does cause, the
Trustee to be registered to do business in any state. Where the terms of the
Mortgage or any other Security Document provide that the consent or approval of
the Mortgagee is required, then (unless otherwise provided therein) such consent
or approval shall be granted or withheld by the Servicer or Special Servicer, as
applicable on behalf of the Mortgagee in accordance with the Servicing
Standards.

      SECTION 7.2 Sub-Servicing Agreements.

      Each of the Servicer or Special Servicer, at its own expense without a
right of reimbursement from the Issuer under this Indenture, may enter into
sub-servicing agreements with sub-servicers for the servicing and administration
of the Mortgaged Properties, provided that, (i) the Issuer shall have consented
in writing to the appointment of such sub-servicer (which consent shall not be
unreasonably withheld), unless (x) such sub-servicer is a wholly owned
subsidiary of the Servicer or Special Servicer, as applicable, or (y) the
Servicer or Special Servicer, as applicable, has determined, in good faith, that
the appointment of such sub-servicer is necessary for the purpose of meeting any
legal requirements applicable to it in the performance of its duties hereunder
(including any legal requirements of any jurisdiction in which any of the
Collateral is located), (ii) any such sub-servicing agreement (x) will be upon
such terms and conditions as are not inconsistent with this Indenture and as the
Servicer or Special Servicer, as applicable and the sub-servicer have agreed,
and (y) shall provide that in the event the Servicer or Special Servicer, as
applicable has been removed as the Servicer or Special Servicer, as applicable
hereunder, the Trustee or any successor Servicer or Special Servicer, as
applicable appointed pursuant hereto shall have the right to terminate such
sub-servicing agreement without cost or penalty on not more than five days'
written notice to the sub-servicer, and (iii) no sub-servicer retained by the
Servicer or Special Servicer shall grant any modification, waiver,


                                      106
<PAGE>   115

or amendment to the Security Documents without the written approval of the
Servicer or Special Servicer, as applicable. References in this Indenture to
actions taken or to be taken, and limitations on actions permitted to be taken,
by the Servicer or Special Servicer in servicing the Loan and the Mortgage Loan
include actions taken or to be taken by a sub-servicer on behalf of the Servicer
or Special Servicer, as applicable. Each sub-servicer shall be (i) authorized to
transact business in the applicable state(s), if, and to the extent, required by
applicable law to enable the sub-servicer to perform its obligations hereunder
and under the applicable sub-servicing agreement, and (ii) qualified to service
mortgage loans comparable to the Loan and the Mortgage Loan. For purposes of
this Indenture, the Servicer or Special Servicer shall be deemed to have
received any amount when the sub-servicer receives such amount and actions taken
by the sub-servicer shall be deemed to be actions of the Servicer or Special
Servicer, as applicable. The Servicer or Special Servicer, as applicable shall
notify the Trustee and the Issuer in writing promptly upon the appointment of
any sub-servicer and promptly furnish the Trustee and the Issuer with a copy of
the sub-servicing agreement. Each of the Servicer and the Special Servicer is
permitted to utilize agents and attorneys as is consistent with the Servicing
Standards in performing certain of its obligations under this Indenture and the
other Security Documents, each of which will be an expense of the Issuer,
payable from the Deposit Account or paid and reimbursed as a Property Protection
Advance. Obligations of the Servicer or Special Servicer which are an expense of
the Issuer pursuant to the preceding sentence include, but are not limited to,
enforcement of the Mortgage and administration of releases, assumptions,
modifications, substitutions, defeasance of the Notes, bankruptcy claims and
similar matters.

      Notwithstanding any sub-servicing agreement the use of other agents and
attorneys, any of the provisions of this Indenture relating to agreements or
arrangements between the Servicer or Special Servicer, as applicable and a
sub-servicer or reference to actions taken through a sub-servicer other agents
or attorneys or otherwise, the Servicer or Special Servicer, as applicable shall
remain obligated and liable to the Trustee and the Holders for the servicing and
administering of the Loan and the Mortgage Loan in accordance with the
provisions of Section 7.1 without diminution of such obligation or liability by
virtue of such sub-servicing agreement or arrangements or by virtue of
indemnification from a sub-servicer and to the same extent and under the same
terms and conditions as if the Servicer or Special Servicer alone were servicing
and administering the Loan and the Mortgage Loan.

      SECTION 7.3 Certain Duties and Responsibilities.

      Until the principal and interest on each Note is paid in full, the
Servicer (or Special Servicer during the occurrence and continuance of a Loan
Event) shall proceed diligently to collect all payments called for under the
terms and provisions of the Security Documents, including payments from the
Property Owner's Insurance Proceeds and Taking Proceeds, and in doing so the
Servicer (or Special Servicer during the occurrence and continuance of a Loan
Event) shall follow such collection procedures as are in accordance with the
Servicing Standards. The foregoing responsibilities shall include, without
limitation, making, at the expense of the Issuer, timely filings of any Uniform
Commercial Code continuation statements and any refilings of any Security
Document as necessary to preserve the liens created thereby to the extent not so
done by the Issuer or the Property Owners as provided herein or in the other
Security Documents. The Servicer and


                                      107
<PAGE>   116

Special Servicer each agree that it will notify the Issuer and the Trustee (with
a copy to the Servicer in the case of the Special Servicer) in writing of any
filings, fees, taxes or other similar payments required in connection with the
satisfaction of the obligations of the Issuer or the Property Owners under this
Indenture and the other Security Documents known to any officer or employee of
the Servicer or Special Servicer actively involved in the administration of the
Loan or the Mortgage Loan. Upon an acceleration of the Notes pursuant to Section
5.2, subject to the rights of the Directing Holders set forth in Section 5.12(a)
the Special Servicer may, unless the Event of Default preceding such
acceleration is an Event of Default occurring on the Maturity Date, in which
case the Special Servicer shall, initiate foreclosure proceedings with respect
to the Indenture Collateral and immediately thereafter with respect to the
Mortgaged Properties and the other Mortgage Collateral; provided, however, that
the Special Servicer will not convert ownership of any Mortgaged Property to the
Trustee or its nominee on behalf of the Holders unless and until the Special
Servicer has complied with the terms of this Indenture.

      Subject to the rights of the Directing Holders described in Section
5.12(a), if prior to the Maturity Date an Event of Default has occurred and is
continuing or an Event of Default is reasonably foreseeable and the Special
Servicer determines in accordance with the Servicing Standards that a
modification, waiver or amendment of the terms of any Security Document either
(i) is reasonably likely to produce a greater recovery on a present value basis
than liquidation of Indenture Collateral, the Mortgaged Properties and the other
Mortgage Collateral or (ii) would not reasonably be likely to adversely affect
the timely receipt of payments under the Security Documents, then the Special
Servicer may, but is not required to, agree to a modification, waiver, or
amendment of any of the terms of the Security Documents; provided, however,
notwithstanding the foregoing, that (1) the action cannot reasonably be expected
to result in an increase in the ratio of (A) the then-outstanding aggregate
principal balance of the Notes divided by (B) the most recent appraised value of
the Mortgaged Properties (net of any prior liens); (2) the action cannot
reasonably be expected to result in a decrease in the Debt Service Coverage
Ratio; (3) the action complies with all applicable legal requirements, including
without limitation, all zoning, environmental and building laws, ordinances, and
regulations and any condition, easement, right-of-way, covenant or restriction
of record applicable to the Mortgaged Properties; (4) to the extent any
additional criteria are specified in the Security Documents for consent to a
specific action, such criteria have been satisfied in all material respects; (5)
the consent to such action is otherwise consistent with the Servicing Standards
and (6) such action does not impair the rights or increase the obligations of
the Trustee, the Servicer or the Special Servicer; provided, any such
modification will be made in compliance with the terms of this Indenture and any
other applicable Security Document.

      Subject to the rights of the Directing Holders described in Section
5.12(a) and subject to the terms of this Indenture, the Servicer may (or Special
Servicer, as the case may be) enter into or grant the following modifications,
waivers or amendments of any Security Document without the consent of any Holder
of the Notes: (i) waivers of minor covenant defaults (other than financial
covenants), including late financial statements; (ii) releases of unimproved
non-material parcels of any Mortgaged Property, provided that each such release
parcel constitutes a tax lot separate from the remainder of the Mortgaged
Properties and such release will not cause the applicable Mortgaged Property to
violate any law, anchor lease or other obligation of the Issuer; (iii) grants of
easements that do not


                                      108
<PAGE>   117

materially adversely affect the use, operation or value of any Mortgaged
Property or the obligation of the Issuer or the Property Owners to pay the Loan
and the Mortgage Loan, respectively; and (iv) any other modifications, waivers
or amendments which the Servicer (or Special Servicer, as the case maybe)
determines, in accordance with the Servicing Standards, are of a routine nature
and which are made in accordance with the Servicing Standards; provided that the
Servicer (or Special Servicer, as the case maybe) has determined that (x) any
such modification, waiver or amendment described in this sentence would not in
any way affect a payment term of any Note or Mortgage Note, and (y) agreeing to
such modification, waiver or amendment would be consistent with the Servicing
Standards.

      SECTION 7.4 Payment of Impositions, Etc.

      The Servicer shall maintain accurate records with respect to the Mortgaged
Properties reflecting the status of Impositions and other similar items that are
or may become a lien thereon and the status of insurance premiums payable in
respect of any of the insurance policies required to be maintained by the
Property Owners (in their capacity as Mortgagor) under Article 13 of the
Mortgage. Except to the extent the same are paid directly by the Servicer from
sums on deposit in the Tax Escrow Account pursuant to the Cash Management
Agreement, the Issuer shall supply to the Servicer evidence of the payment of
such amounts at least ten (10) Business Days prior to the applicable penalty or
termination dates. To the extent the Servicer has obtained notice of any
Impositions (that have or may become a lien on any Mortgaged Property) that have
not been paid from sums on deposit in such Reserve Account or otherwise by the
Property Owners on or before the related Due Date and the applicable Property
Owner is not contesting such items pursuant to Article 12 of the Mortgage, the
Servicer shall obtain all bills for the payment of such items (including renewal
premiums) and shall instruct the applicable Property Owner in writing to effect
payment thereof prior to the applicable penalty or termination date, provided
that failure of the Servicer to provide such instruction shall in no way limit
the obligation of the applicable Property Owner to timely pay such Impositions
nor shall it be a condition for the Servicer to make an advance from its own
funds as set forth below. If evidence of such payment is required but not
promptly received by the Servicer, the Servicer shall Advance from its own funds
(without having any obligation to give any prior notice to the Issuer or the
applicable Property Owner but subject to the Servicer's determination that such
Advance will not, if made, constitute a Nonrecoverable Advance) amounts payable
with respect to all such items related to the Mortgaged Properties when the same
shall become due and payable, unless the Servicer reasonably anticipates (in
accordance with the Servicing Standards) that such items will be paid by the
Property Owner on or before the same shall become due and payable, in which case
the Servicer shall use its best efforts consistent with the Servicing Standards
to confirm whether such items have been paid and shall advance such times on the
earlier of (i) the date that is five business days following receipt by the
Servicer of confirmation that such items have not been paid by or on behalf of
the Property Owner and (ii) 30 days after the same shall become due and payable,
which advance shall constitute a Property Protection Advance. The Servicer shall
not be obligated to advance from its own funds any amounts required to cure, or
pay any other amounts due by reason of, any failure of any Mortgaged Property to
comply with any applicable Legal Requirements (as defined in the Mortgage),
including any Environmental Law (as defined in the Mortgage), or to investigate,
test, monitor, contain, clean up or remedy an


                                      109
<PAGE>   118

environmental condition present at any Mortgaged Property, except to the extent
provided in Section 7.7.

      SECTION 7.5 Maintenance of Insurance and Errors and Omissions and Fidelity
Coverage.

      (a) The Servicer shall, in accordance with the Servicing Standards, use
its best efforts to cause the Property Owners to maintain for each Mortgaged
Property all insurance required by the terms of the Mortgage in the amounts,
with the terms and provisions, and from the insurers set forth therein. If the
Property Owners fail to maintain the insurance policies required by the
Mortgage, the Servicer shall, in accordance with the Servicing Standards, obtain
(subject to provisions of this Indenture concerning Nonrecoverable Advances)
such required insurance policies (which may be through the Servicer's master
force-placed insurance policy), which policies shall be issued by insurance
companies which (i) meet the ratings requirements set forth in the Mortgage or
(ii) are subject to a Rating Agency Confirmation, to the extent available and to
the extent the Trustee, as assignee of the Mortgagee, has an insurable interest
(as determined by the Servicer in accordance with the Servicing Standards). The
cost (including any deductible relating to such insurance) of such required
insurance policies (or, in the case of the Servicer's master force-placed
policy, the incremental cost (including any related deductible) of such
insurance related to the specific Mortgaged Property) shall be paid by the
Servicer as a Property Protection Advance. In carrying out the foregoing, the
Servicer shall monitor the Property Owners' compliance with the requirements of
Article 13 of the Mortgage and shall advise the Property Owners and the Issuer
of any instance where the Servicer believes that the Property Owners are no
longer in compliance with Article 13 of the Mortgage. The Special Servicer shall
also cause to be maintained on each Mortgaged Property after it becomes a
Foreclosed Property all such insurance, to the extent the same is then available
at commercially reasonable rates and maintaining such insurance would be in the
interest of the Holders in accordance with the Servicing Standards. The cost of
any such insurance with respect to a Foreclosed Property will be payable out of
amounts on deposit in the REO Property Account or will be advanced absent (in
the case of an Advance) a determination of non-recoverability pursuant to
Section 7.17, by the Servicer at the request of the Special Servicer as a
Property Protection Advance. Pursuant to Section 7.6, any amounts collected by
the Servicer or Special Servicer under any such policies (other than amounts to
be applied to the restoration or repair of a Mortgaged Property or property so
acquired or amounts released to the applicable Property Owner in accordance with
the terms of the Mortgage, the Cash Management Agreement or the Servicing
Standards) shall be deposited in accordance with the Cash Management Agreement
in the applicable Reserve Account, subject to withdrawal pursuant to Section
7.6. Any costs (including third party costs as described in Section 7.2)
incurred by the Servicer or Special Servicer pursuant to this Section shall be
reimbursable to the Servicer or Special Servicer pursuant to Section 7.6.
Nothing in this Section shall be deemed to require the Servicer or Special
Servicer to make a Nonrecoverable Advance.

      (b) The Servicer and Special Servicer shall obtain and maintain at its own
expense, and keep in full force and effect throughout the term of this
Indenture, a blanket fidelity bond and an errors and omissions insurance policy,
with the Trustee named as certificateholder or loss payee, as applicable, from a
provider that is rated at least Aa2 by Moody's or AA by DCR (or if not so rated
in such category by the applicable Rating Agency, then an equivalent rating by
one additional


                                      110
<PAGE>   119

NRSRO) or is subject to a Rating Agency Confirmation and covering the Servicer's
and Special Servicer's officers and employees in connection with its activities
under this Indenture. The amount of coverage shall be such as is commercially
reasonable given the Servicer's and Special Servicer's role hereunder and at
least equal to the coverage that is required by applicable governmental
authorities having regulatory power over the Servicer and Special Servicer. If
no such coverage amounts are imposed by such regulatory authorities, the amount
of coverage shall be at least equal to the coverage that would be required by
FNMA or FHLMC with respect to the Servicer or Special Servicer if the Servicer
or Special Servicer were servicing and administering the Loan and the Mortgage
Loan for FNMA or FHLMC. In the event that any such bond or policy ceases to be
in effect, the Servicer or Special Servicer shall obtain a comparable
replacement bond or policy. Coverage of the Servicer or Special Servicer under a
policy or bond obtained by an Affiliate of the Servicer or Special Servicer and
providing the coverage and continuing for the term required by this Section 7.5
shall satisfy the requirements of this Section 7.5.

      No provision of this Section 7.5 requiring such fidelity bond and errors
and omissions insurance shall diminish or relieve the Servicer or Special
Servicer from its duties and obligations as set forth in this Indenture.
Promptly following the Closing Date, the Servicer or Special Servicer shall
deliver or cause to be delivered to the Trustee a certificate of insurance from
the surety, insurer or insurance broker. The Servicer shall promptly provide
notice to the Trustee and each Rating Agency of any cancellation, termination,
expiration, reduction in amount of, or material change (other than an increase)
in, coverage under any such fidelity bond or policy of errors and omissions
insurance.

      (c) The Servicer shall approve adjustments and settlements of insurance
claims relating to the Mortgaged Properties in accordance with the terms of the
Security Documents.

      SECTION 7.6 Application of Funds in Reserve Accounts in Event of Default.

      (a) Upon the occurrence and continuation of an Event of Default, the
Special Servicer shall deposit, or cause to be deposited, in the applicable REO
Property Account within one (1) Business Day after receipt all revenues received
from any Foreclosed Property and all other amounts received by the Special
Servicer or Servicer with respect to the Security Documents and the Mortgaged
Properties. Amounts so deposited in the REO Property Accounts shall be remitted
to the Collection Account in accordance with and to the extent required by the
Cash Management Agreement.

      (b) [Intentionally Omitted.]

      (c) Money held by the Servicer hereunder shall be held in trust for the
purposes for which it was paid, and shall be segregated from any other monies
held by the Servicer, and may be deposited by the Servicer or Special Servicer
under such general conditions as may be prescribed by law.

      (d) Payments made with funds obtained by the Special Servicer by
liquidating any part of the Collateral shall not constitute a cure of a failure
by the Issuer to make a payment for purposes of


                                      111
<PAGE>   120

Section 5.1 hereof unless the Event of Default relating thereto is waived in
accordance with Section 5.13.

      SECTION 7.7 Realization upon Mortgaged Property.

      (a) Within 60 days following the occurrence of an Appraisal Reduction
Event, the Special Servicer shall use its best efforts to obtain an Updated
Appraisal of the Mortgaged Properties, the cost of which shall be a Property
Protection Advance; provided, however that the Special Servicer shall not obtain
such Updated Appraisal for any Mortgaged Property with respect to which there
exists an appraisal that is less than twelve months old. The Special Servicer
shall calculate the Appraisal Reduction Amount upon the later of 30 days after
the occurrence of an Appraisal Reduction Event, if no Updated Appraisal is
required under Section 7.7(a), or promptly upon, but in no event more than 30
days after, receipt of an Updated Appraisal. In addition, if the Servicer or
Special Servicer is required to make a material Advance not anticipated at the
time the Appraisal Reduction Amount was last determined, the Appraisal Reduction
Amount shall be determined immediately after the Servicer or Special Servicer
makes such Advance.

      Annual updates of such Updated Appraisal will be obtained during the
continuance of an Appraisal Reduction Event. Each time an Updated Appraisal is
obtained, the Appraisal Reduction Amount shall be recalculated by the Special
Servicer based upon such Updated Appraisal. Promptly following any calculation
or recalculation of an Appraisal Reduction Amount, the Special Servicer shall
notify the Servicer in writing of the amount of such Appraisal Reduction Amount.

      (b) Upon the occurrence and during the continuance of an Event of Default
and acceleration of the maturity of the Notes pursuant to Section 5.2 (subject
to the rights of Directing Holders pursuant to Section 5.12(a)) (i) the Special
Servicer may or (ii) if the Issuer fails to pay the principal of and interest on
any Notes on the Maturity Date, the Special Servicer shall (A) exercise the
remedies available under Article V hereof, and under the Security Documents,
including foreclosing on all or some of the Indenture Collateral, the Mortgaged
Properties and the other Mortgage Collateral, to the extent determined
appropriate by the Special Servicer in accordance with the Servicing Standards
and (B) the Special Servicer shall deliver such notices as may be required by
any Leases to the parties entitled thereto. Except in the case of rescission of
acceleration in accordance with Article V, to the extent the Special Servicer
has determined to foreclose all or some of the Mortgaged Properties the Special
Servicer shall liquidate such Mortgaged Properties and other Collateral and
transfer the payments to the REO Property Account for disbursement pursuant to
the Cash Management Agreement. In addition, upon the occurrence and during the
continuance of an Event of Default, or an event which with the giving of notice
or the passage of time would become an Event of Default, the Special Servicer
may obtain advice from Persons with expertise in the field of distressed real
estate, bankruptcy or other relevant fields the cost of which shall constitute a
Property Protection Advance. Notwithstanding the foregoing, the Special Servicer
shall promptly commence foreclosure following the Maturity Date unless prior to
that time the term of the Loan and the Mortgage Loan has been extended with
approval of the requisite Holders as described in Section 7.3. Within sixty (60)
days after the occurrence and during the continuance of an Event of Default and
acceleration of the Loan, the Special Servicer shall prepare, or cause to be
prepared, a liquidation


                                      112
<PAGE>   121

plan for the Collateral and shall deliver a copy of such plan to the Trustee for
distribution to each Holder. Nothing in such plan shall conflict with or alter
in any way any of the obligations of the parties to this Indenture. Such
liquidation plan shall be deemed approved by the Holders unless, within sixty
(60) days after its delivery, Holders of more than 50% in aggregate principal
amount of the Notes then Outstanding object by writings filed with the Trustee
to such liquidation plan. If Holders of more than 50% (but less than 100%) in
aggregate principal amount of the Notes then Outstanding have objected in
writing within such 60-day period, subject to Section 7.7(c), the Special
Servicer may take action pursuant to such liquidation plan if it has determined
such action to be consistent with the Servicing Standards. If Holders of 100% in
aggregate principal amount of the Notes then Outstanding have objected in
writing within such 60-day period, the Special Servicer shall not take action in
accordance with such liquidation plan subject, however, to its right to propose
a new liquidation plan to Holders for approval in accordance with the foregoing
procedure. In connection with such foreclosure or other conversion, the Special
Servicer shall follow such practices and procedures as it shall deem necessary
or advisable and as shall be consistent with the Servicing Standards. At the
time the Special Servicer on behalf of the Trustee for the benefit of the
Holders takes possession of a Mortgaged Property by foreclosure or otherwise,
the Special Servicer may, but shall have no obligation whatsoever to, pay the
cost of any capital improvements to the Mortgaged Property if the Special
Servicer determines that such expenditures are advisable to protect or, if
permitted by Section 33 of the Mortgage, enhance the value of such Mortgaged
Property and are in the best interests of the Holders, and any such payment by
the Special Servicer shall constitute a Property Protection Advance hereunder.
The foregoing is subject to the condition that the Special Servicer shall not be
required to expend its own funds to restore any property damaged by an Uninsured
Cause.

      (c) Notwithstanding Section 7.7(b), the Special Servicer shall not, on
behalf of the Trustee, obtain title to any Mortgaged Property as a result or in
lieu of foreclosure or otherwise, and shall not otherwise acquire possession of,
or take other action with respect to, such Mortgaged Property, if as a result of
any such action, the Special Servicer or the Trustee would be considered to hold
title to, be a "mortgagee-in-possession" of, or be an "owner" or "operator" of
such Mortgaged Property within the meaning of CERCLA or any applicable
comparable federal, state or local law, or a "discharger" or "responsible party"
thereunder unless the Special Servicer has also previously determined, based on
an environmental report prepared at the direction of the Special Servicer by a
Person having the qualifications set forth in Section 7.7(d) (a copy of which
report shall have been delivered to the Trustee), that such Mortgaged Property
does not contain any condition identified in Section 501.04 (or any successor
provision) of Part II of the Fannie Mae Multifamily Guide, or that, if any such
condition exists, taking such actions as are necessary to bring such Mortgaged
Property into compliance with applicable Environmental Laws, or taking such
actions as are necessary to contain, clean-up, remove or remediate Hazardous
Substances affecting such Mortgaged Property is reasonably likely to produce a
greater recovery on a present value basis than not taking such actions.

      Subject to the rights of Directing Holders pursuant to Section 5.12(a), if
the Special Servicer has so determined based on satisfaction of the criteria in
this Section 7.7(c) that it would be in the best economic interest of the
Holders to take any such actions and foreclose or otherwise acquire


                                      113
<PAGE>   122

possession of such Mortgaged Property and is otherwise consistent with the
Servicing Standards, the Special Servicer shall notify the Trustee in writing
setting forth in reasonable detail the reasons for its determination, and the
Trustee, in turn, shall send a copy of the related environmental report and
notification to the Holders notifying them of their right to object to such
proposed action. Such proposed action shall be taken unless the Trustee (i)
shall have received and delivered to the Special Servicer, within thirty (30)
days after such notification from the Special Servicer, written instructions
from the Holders of not less than 66-2/3% in aggregate principal amount of the
Outstanding Notes directing it not to take such action; provided, however, that
the Special Servicer shall not be required to take any action or refrain from
taking any action that would cause it to violate the Servicing Standards; or
(ii) has given the Special Servicer similar written instructions based upon the
Trustee's reasonable opinion that there would be a likelihood of the Trustee's
individual liability resulting from such action against which it would not be
indemnified hereunder.

      (d) Any environmental report contemplated by Section 7.7(c) shall be
prepared by any Independent Person who regularly conducts environmental site
assessments for purchasers of comparable properties, as determined by the
Special Servicer in a manner consistent with the Servicing Standards. The cost
of preparation of any environmental site assessment shall qualify as and be
reimbursed as a Property Protection Advance.

      (e) If the Special Servicer determines, pursuant to Section 7.7(c), that
taking such actions as are necessary to bring a Mortgaged Property into
compliance with applicable Environmental Laws, or taking such actions with
respect to the containment, clean-up, removal or remediation of Hazardous
Substances affecting such Mortgaged Property, is not reasonably likely to
produce a greater recovery on a present value basis than not taking such
actions, the Special Servicer shall notify the Trustee in writing setting forth
in reasonable detail the reasons for its determination and any action which it
determines to take, and the Trustee, in turn, shall send a copy of such
notification to the Holders notifying them of their right to give contrary
direction. The Special Servicer shall take such alternative action as it deems
to be in the best economic interests of the Holders, consistent with the
Servicing Standards including, without limitation, releasing the lien of the
Mortgage with respect to such Mortgaged Property, unless the Trustee has
received and delivered to the Special Servicer within thirty (30) days after
such notification from the Special Servicer, contrary directions from the
Holders of not less than 66-2/3% in aggregate principal amount of the
Outstanding Notes; provided, however; that the Special Servicer shall not be
required to take any action or refrain from taking any action that would cause
it to violate the Servicing Standards unless so directed by Holders of not less
than 100% in aggregate principal amount of Outstanding Notes. Neither the
Trustee nor the Special Servicer shall be obligated to take any action, or
refrain from taking any action at the direction of Holders pursuant to this
Section 7.7(e) unless the Holders offer to the Trustee or the Special Servicer,
as the case may be, security or indemnification satisfactory to the Trustee or
the Special Servicer against the costs, expenses and liabilities that may be
incurred with respect to such actions or inaction.

      (f) In connection with any Letter of Credit delivered to the Trustee
pursuant to the terms of the Cash Management Agreement, if such Letter of Credit
is not renewed or replaced with another Letter of Credit prior to the date that
is 20 days prior to its expiration, Trustee (or Servicer on behalf


                                      114
<PAGE>   123

of Trustee) shall be entitled to draw upon the full amount of such Letter of
Credit. Funds drawn upon any Letter of Credit shall be deposited in the related
Reserve Account for administration in accordance with the Cash Management
Agreement.

      SECTION 7.8 Trustee to Cooperate: Release of Original Security Documents.

      From time to time and as appropriate for the servicing or foreclosure of
the Loan, the Mortgage Loan, the Mortgaged Properties and the other Mortgage
Collateral, the Trustee shall, upon written request of the Servicer or Special
Servicer and delivery to the Trustee of a trust receipt in the form of Exhibit E
hereto, release or cause to be released originals of any Security Documents
being held by it to the Servicer or Special Servicer and shall execute such
documents furnished to it as shall, according to an Officer's Certificate of the
Servicer, be necessary to the prosecution of any such proceedings. The Servicer
or Special Servicer shall promptly return such items to the Trustee (or the
Custodian) when the need therefor by the Servicer or Special Servicer no longer
exists.

      SECTION 7.9 Title and Management of Foreclosed Property.

      (a) In the event that title to any Mortgaged Property is acquired by the
Special Servicer for the benefit of the Holders in foreclosure or by
deed-in-lieu of foreclosure or otherwise, the deed or certificate of sale shall
be taken in the name of the Trustee, or its nominee, on behalf of the Holders or
as otherwise contemplated pursuant to Section 6.18. The Special Servicer, on
behalf of the Holders, shall sell any Foreclosed Property as expeditiously as
possible in accordance with the provisions of Section 7.10. Subject to Section
7.9(d), the Special Servicer shall retain the entity or entities that were
acting as the Property Manager with respect to the Mortgaged Properties
immediately prior to the Event of Default, or such other property managers as
the Special Servicer shall deem appropriate (the "Manager"), to provide property
management services at each of the Foreclosed Properties. In connection with
such management, the property manager selected by the Special Servicer shall be
entitled to the related Management Fees from the Collateral, and such fees shall
be payable in accordance with Section 7.9.

      (b) The Special Servicer and the Manager shall segregate and hold all
funds collected and received in connection with the operation of any Foreclosed
Property separate and apart from their own funds and general assets and shall
deposit all such funds collected and received in connection with the operation
of any Foreclosed Property in the REO Property Account to be applied in
accordance with the Cash Management Agreement.

      (c) The Special Servicer shall have full power and authority, subject only
to the specific requirements and prohibitions of this Indenture and Servicing
Standards, to do any and all things in connection with the Foreclosed Property
for the benefit of the Holders on such terms and for such period as the Special
Servicer deems to be in the best interests of the Holders and as consistent with
the Servicing Standards. In connection therewith, the Special Servicer shall
require the Manager to deposit or cause to be deposited within one (1) Business
Day after receipt in the REO Property Account all revenues received with respect
to all Foreclosed Properties. To the extent such funds are available therefor
pursuant to the Cash Management Agreement, the Special Servicer shall


                                      115
<PAGE>   124

withdraw from the REO Property Account funds necessary for the proper operation,
management and maintenance of the Foreclosed Property, including, but not
limited to:

            (i) all insurance premiums due and payable in respect of the
      Foreclosed Properties;

            (ii) all Impositions in respect of the Foreclosed Properties that
      could result or have resulted in the imposition of a lien thereon;

            (iii) all amounts that are due and payable under any Ground Lease,
      any Leases or operating agreements affecting the Foreclosed Properties;
      and

            (iv) all costs and expenses necessary to preserve the Foreclosed
      Properties including, but not limited to payment of Management Fees to the
      related Manager.

To the extent that funds on deposit in the Collection Account or any applicable
Reserve Account are insufficient for the purposes set forth in clauses (i)
through (iv) above, the Special Servicer shall make a Property Protection
Advance, subject to the limitations set forth in Section 7.17.

      (d) The Special Servicer, in the name of the Trustee on behalf of the
Holders, shall contract with any Manager for the operation and management of the
Foreclosed Properties, provided that no such contract shall impose individual
liability on the Trustee, the Special Servicer or the Holders; and provided,
further, that:

            (i) the terms and conditions of any such contract shall not be
      inconsistent herewith (including those set forth in the definition of
      Management Fee);

            (ii) any such contract shall require, or shall be administered to
      require, that the Manager (A) pay from revenues of all Foreclosed
      Properties all costs and expenses incurred in connection with the
      operation and management of the Foreclosed Properties, and (B) remit all
      related revenues, net of such costs and expenses, to the Special Servicer
      for deposit to the REO Property Account as soon as practicable but in no
      event later than the Business Day immediately following receipt;

            (iii) none of the provisions of this Section 7.9 relating to any
      such contract or to actions taken by any such Manager shall be deemed to
      relieve the Special Servicer of any of its duties and obligations to the
      Trustee on behalf of the Holders with respect to the asset management of
      the Foreclosed Properties; and

            (iv) such Manager and such contract shall be subject to Rating
      Agency Confirmation.

      The Special Servicer in the name of the Trustee on behalf of the Holders
      shall be entitled to enter into any agreement with any Manager related to
      its duties and obligations hereunder for indemnification of the Special
      Servicer by such Manager, and nothing in this Indenture shall be deemed to
      limit or modify such indemnification. The Special Servicer agrees to
      monitor


                                      116
<PAGE>   125

      the performance of the Manager and to enforce the obligations of the
      Manager on behalf of the Trustee in accordance with the Servicing
      Standards. Expenses incurred by the Special Servicer in connection
      herewith shall be paid and reimbursed as Property Protection Advances. The
      Special Servicer shall not serve as Manager, but shall be obligated with
      respect to any management contact with the Manager to monitor and enforce
      the Manager's obligations thereunder to the same extent as if the Special
      Servicer alone were performing all duties and obligations in connection
      with the operation and management of the Foreclosed Property.

      SECTION 7.10 Sale of Foreclosed Property.

      (a) Promptly after the acquisition of a Foreclosed Property by the Special
Servicer in the name of and on behalf of the Trustee, the Special Servicer shall
on behalf of the Trustee obtain a full narrative appraisal of such Foreclosed
Property from an appraiser (unless there exists and is available to the Special
Servicer a full narrative appraisal of such Mortgaged Property performed within
the last twelve (12) months and the Special Servicer is not aware of any
circumstance that would materially and adversely affect the value of such
Mortgaged Property as set forth in such appraisal), the cost of which shall be
paid and reimbursed as a Property Protection Advance in order to determine the
fair market value of such Foreclosed Property and shall provide copies of such
appraisal to the Trustee and the Issuer. The Special Servicer may offer to sell
to any Person one or more of the Foreclosed Properties, if and when the Special
Servicer determines, consistent with the Servicing Standards, that such a sale
would be in the best economic interests of the Holders. The Special Servicer
shall give the Trustee not less than five (5) days' prior written notice of its
intention to sell any Foreclosed Property and shall accept the highest cash
offer received from any Person (which Person shall certify in its offer as to
whether it is an Interested Person) for the Foreclosed Property that at least
equals the sum of (i) the Allocated Amount for such Foreclosed Property, plus
(ii) all unpaid interest accrued on Notes (based on the weighted average
interest rate of the Notes) representing a principal amount equal to the
Allocated Amount (or in the event of the sale of more than one Foreclosed
Property, the aggregate amount of the Allocated Amounts of all such Foreclosed
Properties) from time to time through the date of sale, plus (iii) all amounts
owed to the Servicer, the Special Servicer and the Trustee hereunder and the
Manager with respect to such Foreclosed Property, and all reasonably estimated
Liquidation Expenses. In the absence of any such offer, the Special Servicer
shall accept the highest cash offer received from any Person that is not less
than the fair market value of the Foreclosed Property as set forth in the most
recent full narrative appraisal (prepared by a Qualified Appraiser) of such
Foreclosed Property. In the absence of any such offer, the Special Servicer
shall offer the Foreclosed Property for sale to any Person other than an
Interested Person, in a commercially reasonable manner for a period of not less
than ten (10) days nor more than such period as shall be determined by the
Special Servicer in accordance with the Servicing Standards, and shall accept
the highest cash offer received therefor in excess of the highest cash offer
previously submitted. If no such offer is received, any Interested Person may
submit an offer for no less than the sum of (i) the Allocated Amount of such
Foreclosed Property, plus (ii) all unpaid interest accrued on the Notes (based
on the weighted average interest rate of the Notes) representing a principal
amount equal to the Allocated Amount (or in the event of the sale of more
than one Foreclosed Property, the aggregate amount of the Allocated Amounts of
all such Foreclosed


                                      117
<PAGE>   126

Properties) and (iii) all other amounts due under the Security Documents, and
the Special Servicer shall accept the highest outstanding cash offer, regardless
of from whom received and regardless of its amount. No Interested Person shall
be obligated to submit an offer to purchase any Foreclosed Property, and
notwithstanding anything to the contrary herein, neither the Trustee in its
individual capacity nor any of its Affiliates may offer to purchase or purchase
any Foreclosed Property.

      (b) Subject to the provisions of Section 7.9, the Special Servicer shall
act on behalf of the Trustee for the benefit of the Holders in negotiating and
taking any other action necessary or appropriate in connection with the sale of
the Foreclosed Properties, including the collection of all amounts payable in
connection therewith. Any sale of a Foreclosed Property shall be without
warranty by, or recourse to, the Trustee, the Issuer, the Servicer, the Special
Servicer, the Holders or any other Person (except for such warranties of title
and condition as may be customary under the circumstances of any such sale) and,
if consummated in accordance with the provisions of this Section 7.10, neither
the Trustee, the Issuer, the Servicer nor the Special Servicer shall have any
liability to any Holder with respect to the purchase price thereof accepted by
the Special Servicer or the Trustee.

      (c) The proceeds of any sale effected pursuant to Section 7.10(a), after
deduction of the expenses incurred in connection therewith, shall be deposited
in the REO Property Account in accordance with Section 7.6.

      SECTION 7.11 Servicing Compensation.

      (a) The Servicer shall be entitled to receive as servicing compensation
its Servicing Fee, and after the occurrence of a Loan Event and while such Loan
Event is continuing, the Special Servicer shall be entitled to receive as
servicing compensation its Special Servicing Fee. In addition, each of the
Servicer and Special Servicer shall be entitled to reimbursement for all other
costs or expenses incurred directly by it in the performance of its duties
hereunder other than: (i) fees and expenses of any sub-servicer unless such
expenses, if incurred by the Servicer or Special Servicer, would be reimbursable
to the Servicer or Special Servicer; (ii) the cost of any fidelity bond or
errors and omissions policy required by Section 7.5(b); (iii) overhead expenses
of the Servicer and Special Servicer including but not limited to those which
may properly be allocable under the Servicer's or Special Servicer's accounting
system or otherwise to the Servicer's or Special Servicer's activities under
this Indenture or the income derived by it hereunder including the costs to
Servicer or Special Servicer associated with employees of the Servicer or
Special Servicer performing services in connection with the obligations of the
Servicer or Special Servicer hereunder; and (iv) costs and expenses arising from
the negligence or willful misconduct of the Servicer or Special Servicer. If a
Loan Event ceases following resolution of such Loan Event by a written agreement
negotiated by the Special Servicer, the Special Servicer shall


                                      118
<PAGE>   127

be entitled to a Work-Out Fee, provided, however, that the Work-Out Fee payable
to the Special Servicer under this Indenture shall not exceed $250,000 per
occurrence; provided, further, that in the event of a Loan Event pursuant to
clause (i) or (ii) of the definition of Loan Event that the Special Servicer has
resolved by a written agreement negotiated by it and that it would have earned a
Workout Fee but solely for the passage of time after such written agreement had
been entered into and is then terminated pursuant to the terms of this Indenture
prior to the cessation of such Loan Event, whether or not for cause, such
terminated Special Servicer shall be entitled to receive such Workout Fee after
its termination and the successor Special Servicer shall have no rights with
respect to such Workout Fee. In addition, the Servicer shall be entitled to
receive from the related Property Owner as additional servicing compensation an
assumption fee in the amount of $5,000 in connection with the administration of
each transfer and assumption pursuant to Sections 19.1 or 19.2 of the Mortgage.
In addition, the Special Servicer shall be entitled to receive a Liquidation Fee
with respect to each Liquidated Mortgaged Property as to which the Special
Servicer receives Net Liquidation Proceeds. The Liquidation Fee will be payable
from the related Net Liquidation Proceeds.

      (b) No transfer, sale, pledge or other disposition of the Servicer's or
Special Servicer's right to receive all or any portion of the fees payable to
the Servicer or Special Servicer hereunder shall be made, and any such attempted
transfer, sale, pledge or other disposition shall be void, unless such transfer
is made to a successor servicer in connection with the assumption by such
successor servicer of the duties hereunder pursuant to Section 7.22 or 7.27(a)
and all (and not a portion) such fees are transferred to such successor servicer
from and after the date of transfer (subject to Section 7.11(a)).

      SECTION 7.12 Reports to the Trustee; Statements to the Issuer.

      (a) After an Event of Default, the Servicer and Special Servicer shall (i)
furnish to the Trustee or its designee the originals of all agreements entered
into by the Servicer or Special Servicer, as applicable in the name of the
Trustee pursuant to this Indenture, (ii) advise the Trustee in writing of any
event or circumstance materially affecting the Mortgaged Properties or the
interests of the Holders therein coming to the attention of any Servicing
Officer of the Servicer or Special Servicer in connection or as a result of the
fulfillment by the Servicer or Special Servicer, as applicable of its
obligations under this Indenture, and (iii) furnish, and cause any Manager to
furnish, to the Trustee or its designee such other reports with respect to the
Mortgaged Properties, their condition, tenants, and the income resulting
therefrom as the Trustee or its designee may reasonably request in writing.

      (b) On or before 11:00 a.m. (New York time) one Business Day (or two
Business Days with respect to the scheduled principal and interest due on the
Notes on the related Due Date) prior to each Payment Date the Servicer shall
deliver to the Issuer and the Trustee a statement setting forth the information
required to be set forth in the Payment Date Statements (other than the
information described in items (a), (b), (e), (f) and (m) of the definition
thereof), which statement shall be based on information available as of the
close of business on the Business Day immediately preceding such date of
delivery; provided, however, that the Servicer's obligation to deliver to the
Trustee the information set forth in items (j), (k), (l), (o), (q) and (r) of
the definition of Payment Date Statement shall not begin until the Business Day
preceding the Payment Date which occurs on or after the 90th day following the
Closing Date.

      (c) The Trustee shall promptly furnish to each Rating Agency copies of
each document or communication furnished to it by the Servicer and/or the
Special Servicer pursuant to this Section 7.12.


                                      119
<PAGE>   128

      SECTION 7.13 Annual Statement as to Compliance.

      Each of the Servicer and the Special Servicer shall deliver to the Trustee
and the Issuer on April 30 of each year (or if such day is not a Business Day,
on the next succeeding Business Day), beginning April 30, 2001, an officer's
certificate stating as to each signor thereof, (a) that a review of the
activities of the Servicer or Special Servicer, as applicable during the
preceding calendar year (or since the Closing Date in the case of the first such
officer's certificate) and of performance under this Indenture has been made
under such officer's supervision and (b) that to the best of such officer's
knowledge, based on such review, the Servicer or Special Servicer, as
applicable, has fulfilled all of its obligations under this Indenture in all
material respects throughout such period, or if there has been a default in the
fulfillment of any such obligation, specifying each such default known to such
officer and the nature and status thereof. Copies of such statements shall be
provided by the Servicer to each Rating Agency.

      SECTION 7.14 Annual Independent Public Accountants' Servicing Report.

      On April 30 of each year (or if such day is not a Business Day, on the
next succeeding Business Day), beginning April 30, 2001, each of the Servicer
and the Special Servicer, at their respective expense, shall cause a firm of
independent public accountants that is a member of the American Institute of
Certified Public Accountants to furnish a statement to the Trustee, and each
Rating Agency to the effect that such firm has examined such documents and
records as it deemed necessary and appropriate relating to the Servicer's or
Special Servicer, as applicable servicing of the Mortgage Loan under the
Indenture or the servicing of mortgage loans similar to the Mortgage Loan under
substantially similar agreements for the preceding calendar year (or since the
Closing Date in the case of the first such statement) and that, on the basis of
such examination conducted substantially in compliance with generally accepted
auditing standards and the Uniform Single Attestation Program for Mortgage
Bankers, such firm is of the opinion that the Servicer and Special Servicer, as
applicable, complied with the minimum servicing standards identified in the
Uniform Single Attestation Program for Mortgage Bankers in all material
respects, except for such significant exceptions or errors in records that, in
the opinion of such firm, generally accepted auditing standards and the Uniform
Single Attestation Program for Mortgage Bankers requires it to report, in which
case such exceptions shall be set forth in such statement. Copies of such
statement provided to the Trustee by the Servicer or Special Servicer, as
applicable shall be provided by the Trustee to any Holder upon request.

      SECTION 7.15 Access to Certain Documentation Regarding the Loan.

      Upon reasonable advance notice, the Servicer or Special Servicer, as
applicable shall provide reasonable access during its normal business hours at
its offices (i) to the Trustee and any Rating Agency to any information in its
possession relating to its servicing of the Loan or the Mortgage
Loan and (ii) subject to the confidentiality restrictions of Section 6.6 and
delivery by it of a certificate in the form of Exhibit C hereto to each Holder
which is a savings and loan association, bank or insurance company, to certain
reports and to information and documentation regarding the Loan or the Mortgage
Loan sufficient to permit such Holder, the Office of Thrift Supervision, the
FDIC, the


                                      120
<PAGE>   129

supervisory agents and the examiners of any such entity to comply with
applicable regulations of the Office of Thrift Supervision or other regulatory
authorities with respect to investment in the Notes.

      The Servicer or Special Servicer, as applicable shall provide any
inquiring savings and loan association, bank or insurance company desiring to
purchase a Note, or a beneficial ownership interest therein, or any Rating
Agency at the reasonable request of such association, bank or insurance company
or such Rating Agency, to the extent reasonably available to the Servicer or
Special Servicer, as applicable, specific information as requested; provided
that, the institution (other than a Rating Agency) making such request delivers
a Certificate in the form of Exhibit C and agrees to pay the reasonable fees and
out-of-pocket expenses incurred by the Servicer or Special Servicer, as
applicable in connection therewith.

      SECTION 7.16 Inspections.

      The Servicer (or after the occurrence and during the continuance of a Loan
Event or with respect to a Foreclosed Property, the Special Servicer) shall, at
its expense, inspect or cause to be inspected each Mortgaged Property at least
once each calendar year and furnish to the Trustee upon its request a written
report in electronic or hard copy format of the results of any inspection
required hereunder. If the Issuer fails to pay any sums due under any Note on or
before its due date and such failure is not remedied within five days, or if an
inspection is otherwise warranted in accordance with the Servicing Standards,
the Servicer or Special Servicer, as applicable shall inspect the Mortgaged
Properties (or such of them as the Servicer or Special Servicer, as applicable
deems appropriate) within 30 days of the relevant event (or as soon thereafter
as is practicable). The cost of inspecting the Mortgaged Properties more than
once per year shall be paid by the Issuer upon written request by the Servicer
or Special Servicer, as applicable, therefor explaining in reasonable detail the
basis for such costs (and if not paid by the Issuer, such cost shall be
reimbursable as a Property Protection Advance). If an Event of Default shall
have occurred and be continuing, the costs of inspecting the Mortgaged
Properties more than once per year shall constitute Property Protection Advances
and shall be payable in accordance with Section 5.6 to the extent not otherwise
paid pursuant to the Cash Management Agreement.

      SECTION 7.17 Advances.

      (a) On or before each Servicer Advance Date, the Servicer shall make the
P&I Advance by depositing in the Payment Account the amount of interest (at the
Security Interest Rate) on the Notes and the Principal Installment Amount that
is due from the Issuer with respect to the next Payment Date and was delinquent
as of 11:00 a.m. (New York time) on such Servicer Advance Date to the extent
required under this Section 7.17. If the Servicer fails to make such required
P&I Advance on such date in accordance with the terms of this Indenture, which
failure shall constitute a Servicer Default (subject to the cure period provided
in Section 7.22), the Trustee, (or the Fiscal Agent, if applicable) shall
deposit into the Payment Account such P&I Advance amount on the Payment Date;
provided that the Trustee (or the Fiscal Agent, if applicable) shall be required
to make a P&I Advance only to the extent that the Trustee (or the Fiscal Agent,
if applicable) has determined that such P&I Advance, together with interest
thereon at the Advance Interest Rate, would not


                                      121
<PAGE>   130

constitute a Nonrecoverable Advance; and provided further with respect to any
Payment Date, the amount of any P&I Advance otherwise required under this
Indenture shall be reduced, after the occurrence and upon the continuance of an
Appraisal Reduction Event and after determination of the Appraisal Reduction
Amount, to an amount equal to the product of (i) the amount required to be
advanced by the Servicer without giving effect to the related Appraisal
Reduction Amount and (ii) a fraction, the numerator of which is the principal
balance of the Loan as of the first day of the Interest Period relating to such
Payment Date less any such Appraisal Reduction Amounts and the denominator of
which is the principal balance of the Loan as of such date. Such determination
by the Trustee shall be made on the same basis that the Servicer would make such
determination in Section 7.17(d) hereof. All Property Protection Advances shall
be made by the Servicer and, to the extent provided for in this Indenture, after
the occurrence and during the continuance of a Loan Event, the Special Servicer
in a timely manner as necessary and in accordance with the Servicing Standards
to the extent required under this Section 7.17. Notwithstanding anything to the
contrary contained in this Indenture, if the Special Servicer (i) is required
under any other provision of this Indenture to direct or request the Servicer to
make a Property Protection Advance or (ii) is otherwise aware a reasonable
period in advance that it is reasonably likely that the Special Servicer will
incur a cost or expense that will, when incurred, constitute a Property
Protection Advance, the Special Servicer shall (in the case of clause (i), and
shall use reasonable efforts to (in the case of clause (ii)), request that the
Servicer make such Advance, such request to be made in writing and in a timely
manner that does not materially and adversely affect the interests of any Holder
and at least five Business Days prior to the date on which failure to make such
Advance would constitute a Servicer Default pursuant to Section 7.24; provided,
however, that the Special Servicer shall have an obligation to make any
Emergency Advance; and provided, further, that the Special Servicer shall make
any Advance that it fails to timely request the Servicer to make. The Servicer
shall have the obligation to make any such Property Protection Advance that it
is requested by the Special Servicer to make within five Business Days of the
Servicer's receipt of such request and such information and documents as are
reasonably necessary for the Servicer to make such Property Protection Advance.
Subject to the foregoing, the Special Servicer shall be relieved of any
obligations with respect to a Property Protection Advance that it timely
requests the Servicer to make (regardless of whether or not the Servicer shall
make such Advance), other than an Emergency Advance. With respect to Property
Protection Advances, the Servicer shall notify the Trustee, and the Special
Servicer shall notify the Servicer and the Trustee, in writing promptly upon,
and in any event within one Business Day after, becoming aware that it will be
unable to make any Property Protection Advance required to be made pursuant to
the terms hereof, shall set forth in such notice the amount of such Property
Protection Advance, the Person to whom it will be paid, and the circumstances
and purpose of such Property Protection Advance, and shall set forth therein
information and instructions for the payment of such Property Protection
Advance, and, on the date specified in such notice for the payment of such
Property Protection Advance, or, if the date for payment has passed or if no
such date is specified, then within five Business Days following such notice,
the Trustee (or with respect to a Property Protection Advance required to be
made by the Special Servicer, the Servicer, and if the Servicer fails, the
Trustee) shall pay the amount of such Property Protection Advance in accordance
with such information and instructions; provided that the Servicer or Trustee
(or the Fiscal Agent, if applicable) shall be required to make a Property
Protection Advance only to the extent that the Servicer or Trustee (or the
Fiscal Agent, if applicable) has determined that such Property Protection
Advance,


                                      122
<PAGE>   131

together with interest thereon at the Advance Interest Rate, would not
constitute a Nonrecoverable Advance if made. The Servicer will not be required
to make Advances of any principal payable on the Notes (other than Principal
Installment Amounts) or of any interest in excess of the applicable Security
Interest Rate owed by the Issuer on any Class of the Notes.

      (b) It is understood that the obligation of the Servicer, the Special
Servicer and the Trustee to make such Advances is mandatory, subject to the
limitations set forth in this Indenture, and shall continue to apply after any
modification of the Security Documents pursuant to Section 7.3 hereof, beyond
the Maturity Date if a payment default shall have occurred on such date,
notwithstanding any other provision of this Indenture, other than the
requirement of recoverability, and beyond the insolvency of the Issuer (or any
successor Issuer), and shall continue, subject to the determination of
recoverability until the earliest of (i) the payment in full of all amounts due
under the Notes and the Security Documents and (ii) the date on which all of the
Mortgaged Properties become Liquidated Mortgaged Properties; provided, however,
that the obligations of the Servicer, the Special Servicer and the Trustee to
make Advances hereunder are limited to providing a liquidity facility with
respect to the Loan and making certain advances with respect to the preservation
of the Mortgaged Properties as expressly set forth in this Indenture and do not
constitute insurance or any similar credit enhancement with respect to the Loan
or the Notes and in no event shall the Servicer, the Special Servicer and the
Trustee be required to advance any Nonrecoverable Advance.

      (c) Interest on each Advance made by the Servicer, the Special Servicer or
the Trustee will compound annually and accrue for each day that such Advance is
outstanding at a rate of interest equal to the Prime Rate as reported from time
to time in the Money Rates Section of the Wall Street Journal (the "Advance
Interest Rate") as most recently available for such day on the basis of a year
of 360 days and the actual number of days elapsed during the period such Advance
is outstanding. The Servicer, the Special Servicer, the Fiscal Agent or the
Trustee will be entitled to recover interest payable on Advances as set forth in
Section 5.6, to the extent not otherwise recovered or reimbursed pursuant to the
Cash Management Agreement.

      (d) Notwithstanding anything herein to the contrary, the Servicer, the
Special Servicer and the Trustee, as applicable, shall be obligated to make an
Advance only to the extent that the Servicer, the Special Servicer and the
Trustee, as applicable, has determined that such Advance, together with interest
thereon at the Advance Interest Rate, would not constitute a Nonrecoverable
Advance if made. The Servicer, the Special Servicer and the Trustee is not
obligated to advance or pay (i) any principal due on the Notes (other than
Principal Installment Amounts, as adjusted in Section 7.17(a)), (ii) any amounts
required to cure a failure of any Mortgaged Property to comply with any law,
including any applicable Environmental Law, or to investigate (except in
connection with the foreclosure or acquisition of a Mortgaged Property as
contemplated by Section 7.7(c)), test, monitor, contain, cleanup or remedy an
environmental condition present at a Mortgaged Property, (iii) Uninsured Causes,
(iv) the cost of any capital improvements to any Mortgaged Property other than
those necessary to prevent an immediate or material loss to the Holders'
interests in the Mortgaged Properties, (v) any interest on the Notes in excess
of the applicable Security Interest Rate owed by the Issuer on any Class of the
Notes, or (vi) any other payments not specified in this Indenture.


                                      123
<PAGE>   132

      (e) The determination by the Servicer, the Special Servicer and the
Trustee (or the Fiscal Agent) that it has made a Nonrecoverable Advance or that
any proposed Advance, if made, would constitute a Nonrecoverable Advance, shall
be evidenced by a certificate of a Servicing Officer (in the case of the
Servicer or the Special Servicer) as a Responsible Officer (in the case of the
trustee), delivered on or before the related Servicer Advance Date in the case
of a P&I Advance or before the fifth Business Day after determination that an
Advance would be a Nonrecoverable Advance in the case of any other Advance, to
the Servicer (in the case of the Special Servicer), Trustee and the Issuer (in
the case of the Servicer or Special Servicer) or the Servicer and the Issuer (in
the case of the Trustee), and detailing the reasons for such determination,
which in each case shall be accompanied by copies of any engineers' reports,
environmental surveys, other third party reports or other information relevant
thereto that were used by the Servicer, Special Servicer or Trustee (or the
Fiscal Agent) to support its determination that any Advance would be
non-recoverable. The costs of any such reports, surveys or other information
used by the Servicer, Special Servicer or the Trustee (or the Fiscal Agent) in
making the determination that an Advance is or would be a Nonrecoverable Advance
shall be an expense of the Holders or shall constitute a Property Protection
Advance if paid by the Servicer, Special Servicer or the Trustee from its own
funds. The Trustee and the Fiscal Agent shall be entitled to conclusively rely
upon any determination by the Servicer or Special Servicer that any advance if
made would be a Non-Recoverable Advance.

      (f) All Advances shall be repaid in the order in which originally
advanced, and Advances owed to any prior Servicer, Special Servicer or Trustee
shall be repaid in full, with interest, prior to the repayment of Advances made
by the successor Servicer, Special Servicer or Trustee; provided, however, that
if the Trustee (or the Fiscal Agent) has made an Advance, it shall be repaid in
full, with interest, prior to the repayment of any Advance made by any other
Servicer or Special Servicer. Any Advance made by the Fiscal Agent on behalf of
the Trustee will not constitute a default of the Trustee hereunder.

      SECTION 7.18 Appointment of Special Servicer.

      (a) Midland Loan Services, Inc. is hereby appointed as the initial Special
Servicer to service the Loan and Mortgage Loan after the occurrence and during
the continuance of a Loan Event.

      (b) The appointment of any such successor special servicer, shall not
relieve the Servicer or the Trustee of their respective obligations to make
Advances as set forth herein; provided, however, neither the Servicer nor the
Trustee shall be liable for any actions or any inaction of such successor
special servicer. Any termination fee payable to a terminated Special Servicer
by the Directing Holders (and it is acknowledged that there is no such fee
payable in the event of a termination of Midland Loan Services, Inc. as Special
Servicer or in the event of a termination for breach of this Agreement) shall be
paid by the Holders so terminating the Special Servicer.

      (c) No termination of the Special Servicer and appointment of a successor
special servicer shall be effective until the successor special servicer has
assumed all of its responsibilities, duties and liabilities hereunder pursuant
to a writing satisfactory to the Trustee and each Rating Agency, as


                                      124
<PAGE>   133

evidence in writing, and the Trustee has received a Rating Agency Confirmation.
Any successor special servicer shall make the representations and warranties
provided for in Section 7.28 mutatis mutandis.

      SECTION 7.19 Transfer of Servicing Between Servicer and Special Servicer,
Record Keeping.

      (a) Upon the occurrence of a Loan Event, the Servicer shall promptly give
notice thereof to the Special Servicer and the Trustee and shall use its
reasonable best efforts to provide the Special Servicer with all information,
documents (but excluding the original documents constituting the Security
Documents) and records (including records stored electronically on computer
tapes, magnetic discs and the like) relating to the Loan and the Mortgage Loan
either in the Servicer's or any of its directors', officer', employees',
affiliates' or agents' possession or control or otherwise available to the
Servicer without undue burden or expense, and reasonably requested by the
Special Servicer to enable it to assume its duties hereunder with respect
thereto without acting through a sub- servicer. The Servicer shall use its
reasonable best efforts to comply with the preceding sentence within five
Business Days of the date of the occurrence of a Loan Event and in any event
shall continue to act as Servicer and administrator of the Loan and the Mortgage
Loan until the Special Servicer has commenced the servicing of the Loan and the
Mortgage Loan, which shall occur upon the receipt by the Special Servicer of the
information, documents and records referred to in the preceding sentence. After
the occurrence of a Loan Event, the Servicer shall instruct the Property Owners
to continue to remit all payments in respect of the Mortgage Loan to the
Servicer. The Servicer or Special Servicer, as applicable, may agree that,
notwithstanding the preceding sentence, after the occurrence of a Loan Event,
the Servicer shall instruct the Property Owners to remit all payments in respect
of the Mortgage Loan to the Special Servicer, provided that the payee in respect
of such payments shall remain the Servicer. The Special Servicer shall remit to
the Servicer any such payments received by it pursuant to the preceding sentence
within one Business Day of receipt. The Servicer shall forward any notices it
would otherwise send to the Property Owners or the Issuer to the Special
Servicer who shall send such notice to the Property Owners or the Issuer.

      Upon determining that a Loan Event is no longer continuing, the Special
Servicer shall immediately give notice thereof to the Servicer and the Trustee,
and upon giving such notice, the Special Servicer's obligation to service the
Loan and the Mortgage Loan shall terminate and the obligations of the Servicer
to service and administer the Loan and the Mortgage Loan shall resume. In
addition, if the Property Owners have been instructed, pursuant to the last
sentence of the preceding paragraph, to make payments to the Special Servicer,
upon such determination, the Special Servicer shall instruct the Property Owners
to remit all payments in respect of such directly to the Servicer.

      (b) The Special Servicer shall provide to the Trustee originals of
documents (to the extent such documents are in the possession of the Special
Servicer) and copies of any additional documents related to the Loan or the
Mortgage Loan information, including correspondence with the Issuer and the
Property Owners, and the Special Servicer shall promptly provide copies of all
of the foregoing


                                      125
<PAGE>   134

to the Servicer as well as copies of any analysis or internal review prepared by
or for the benefit of the Special Servicer.

      (c) After the occurrence and during the continuance of a Loan Event, and
not later than 11:00 a.m. New York time on the Business Day preceding each date
on which the Servicer is required to furnish a report under Section 7.12 to the
Trustee, the Special Servicer shall deliver to the Servicer, with a copy to the
Trustee, a written statement describing, (i) the amount of all payments on
account of interest received on the Loan and Mortgage Loan, the amount of all
payments on account of principal, on the Loan and Mortgage Loan, the amount of
Net Insurance Proceeds and Net Liquidation Proceeds received with respect to the
Loan and Mortgage Loan and (ii) such additional information relating to the Loan
and Mortgage Loan as the Servicer or Trustee reasonably requests to enable it to
perform its duties under this Agreement including but not limited to files and
reports in formats approved by the Commercial Mortgage Securities Association or
any successor organization which are customarily delivered by special servicers
in commercial mortgage- backed securitization transactions.

      (d) Notwithstanding the provisions of the preceding subsection (c), the
Servicer shall maintain ongoing payment records with respect to the Loan and
Mortgage Loan and shall provide the Special Servicer with any information
reasonably required by a the Special Servicer to perform its duties under this
Agreement. The Special Servicer shall provide the Servicer with any information
reasonably required by the Servicer to perform its duties under this Agreement.

      (e) The Servicer shall maintain all records with respect to the Loan and
Mortgage Loan if the Mortgage Loan or the Loan is defeased and/or prepaid.

      SECTION 7.20 Rights of the Issuer with Respect to the Servicer.

      The Servicer and Special Servicer shall afford the Issuer or any Rating
Agency, upon reasonable notice, during normal business hours access to all
records regarding payments made with respect to the Loan and the Notes and with
respect to any Advances made by the Servicer or the Special Servicer, including
those in electronic form, maintained by the Servicer or Special Servicer as
required hereunder and access to Servicing Officers of the Servicer or Special
Servicer responsible for such records. Upon request, the Servicer or Special
Servicer shall furnish the Issuer or any Rating Agency with the most recent
publicly available financial statements of Servicer (or its corporate parent) or
Special Servicer (or its corporate parent). The Issuer shall not have any
responsibility or liability for any action or failure to act by the Servicer or
Special Servicer and is not obligated to supervise the performance of the
Servicer or Special Servicer under this Indenture or otherwise.

      SECTION 7.21 Limitation on the Liability of the Servicer and Others.

      (a) None of the Servicer, the Special Servicer, nor any of their
respective directors, officers, employees, Affiliates or agents shall be under
any liability to the Trustee or the Holders for any action taken or for
refraining from the taking of any action in good faith pursuant to this
Indenture, or for errors in judgment; provided, however, that this provision
shall not protect the


                                      126
<PAGE>   135

Servicer, the Special Servicer or any such other Person against any breach of
warranties or representations made herein by the Servicer or Special Servicer,
as applicable, or any liability which would otherwise be imposed by reason of
willful misconduct, bad faith or negligence in the performance of the Servicer's
or Special Servicer's, as applicable duties or by reason of negligent disregard
of the Servicer's or Special Servicer's, as applicable, obligations and duties
hereunder. The Servicer, the Special Servicer and any of their respective
directors, officers, employees, Affiliates or agents may rely in good faith on
any document of any kind prima facie properly executed and submitted by any
Person respecting any matters arising hereunder. The Servicer, the Special
Servicer, and any of their respective directors, officers, employees or agents
(each, a "Servicer Indemnified Party" and, collectively, the "Servicer
Indemnified Parties") shall be indemnified by the Issuer and held harmless
against any loss, liability, claim, demand or expense relating to this
Indenture, the Loan, the Mortgage Loan, the Mortgaged Properties, or the
Security Documents, other than any loss, liability or expense incurred by reason
of willful misconduct, bad faith or negligence in the performance by the
Servicer or Special Servicer, as applicable, of its duties hereunder or by
reason of negligent disregard of the Servicer or Special Servicer, as
applicable, of its obligations and duties hereunder; provided, however, that if
it is found that any such claim or liability has resulted from the bad faith,
willful misconduct or negligence of the Servicer or Special Servicer, as
applicable, in the performance by the Servicer or Special Servicer, as
applicable, of its duties hereunder, such Servicer Indemnified Party shall repay
such portion of the reimbursed amounts that is attributable to expenses incurred
in relation to its act or omission which is the subject of such finding. If any
Servicer Indemnified Party is entitled to receive indemnification hereunder with
respect to any such action or proceeding brought by a third party, the Issuer
shall be entitled to assume the defense of any such action or proceeding with
counsel reasonably satisfactory to such Servicer Indemnified Party who shall
not, except with the consent of such Servicer Indemnified Party, be counsel to
the Issuer. Upon assumption by the Issuer of the defense of any such action or
proceeding, such Servicer Indemnified Party shall have the right to participate
in such action or proceeding and to retain its own counsel, but the Issuer shall
not be liable for any legal fees or expenses subsequently incurred by such
Servicer Indemnified Party in connection with the defense thereof unless (i) the
Issuer has agreed to pay such fees and expenses or (ii) counsel provided by the
Issuer pursuant to the foregoing is counsel to the Issuer and such Servicer
Indemnified Party shall have been advised by such counsel that representation of
such Servicer Indemnified Party by such counsel provided by the Issuer pursuant
to the foregoing would be inappropriate due to actual or potential conflicting
interests between the Issuer and such Servicer Indemnified Party, including
situations in which there are one or more legal defenses available to such
Servicer Indemnified Party that are different from or additional to those
available to the Issuer; provided, however, that the Issuer shall not, in
connection with any such action or proceeding, or separate but substantially
similar actions or proceedings arising out of the same general allegations, be
liable for the fees and expenses of more than one separate firm of attorneys at
any time, in addition to any local counsel, for all such Servicer Indemnified
Parties. No Issuer shall consent to the terms of any compromise or settlement of
any action defended by the Issuer in accordance with the foregoing without the
prior consent of the Servicer Indemnified Party. No Issuer shall be required to
indemnify any Servicer Indemnified Party for any amount paid or payable by such
Servicer Indemnified Party in settlement of any action, proceeding or
investigation without the prior written consent of the Issuer, which consent
shall not be unreasonably withheld. Promptly after receipt by any Servicer
Indemnified Party of notice of its involvement (or the involvement of any of


                                      127
<PAGE>   136

its affiliates or such affiliate's directors, officers, shareholders, agents or
employees) in any action, proceeding or investigation, such Servicer Indemnified
Party shall, if a claim for indemnification in respect thereof is to be made
against the Issuer hereunder, notify the Issuer in writing of such involvement,
but the failure of such Servicer Indemnified Party to provide such notice shall
neither cause the forfeiture of the right to receive indemnity hereunder nor
limit such right, except to the extent, if any, that the Issuer is prejudiced by
the failure of the Servicer Indemnified Party to promptly give such notice. This
indemnity shall survive termination or resignation of the Servicer or Special
Servicer or termination of the Indenture.

      Neither the Servicer nor the Special Servicer shall be under any
obligation to appear in, prosecute or defend any legal action which is not
incidental to its duties under this Indenture or which in the Servicer's or
Special Servicer's opinion may involve it in any expense or liability; provided,
however, that, subject to the rights of the Directing Holders set forth in
Section 5.12(a), the Servicer or Special Servicer may, in its discretion,
undertake any such action which it may deem necessary or desirable in respect of
this Indenture and the rights and duties of the parties hereto and the interests
of the Holders hereunder. In such event, the legal expenses and costs of such
action and any liability resulting therefrom shall be expenses, costs and
liabilities of the Issuer payable from the Collateral. The indemnification
provided herein is limited in each case to actual damages and does not extend to
consequential damages.

      (b) Each of the Servicer and the Special Servicer agrees, with respect to
its actions and omissions and those of its agents (but, not with respect to the
actions or omissions of any other Person), to indemnify the Trustee and the
Holders and hold them harmless against any and all claims, losses, penalties,
fines, forfeitures, reasonable legal fees and related costs, judgments, and any
other costs, liabilities, fees and expenses (including reasonable attorneys'
fees) that the Trustee and/or the Holders may sustain in connection with this
Indenture related to the willful misconduct, bad faith and/or negligence by the
Servicer or Special Servicer, in the performance of duties by the Servicer or
Special Servicer hereunder or by reason of negligent disregard of obligations
and duties by the Servicer or Special Servicer, as the case may be, except that
neither the Servicer nor the Special Servicer shall be liable for losses (i)
that arise from events occurring or conditions existing prior to the date of
this Indenture; (ii) which were known to the Trustee but not disclosed to the
Servicer or Special Servicer and as to which an employee or agent of the
Servicer or Special Servicer performing the duties of the Servicer or Special
Servicer hereunder did not otherwise have knowledge, unless such failure to have
such knowledge resulted from such Person's negligence, bad faith or misconduct;
(iii) which are caused by Servicer's or Special Servicer's inability to perform
because of the unavailability of funds in the Deposit Account or the Collection
Account or any Reserve Accounts or because any Advance would be a Nonrecoverable
Advance; or (iv) which are caused by any action or inaction taken by the
Servicer or Special Servicer in accordance with the express recommendation or at
the direction of Trustee or due to the negligence, bad faith or misconduct of
the Trustee; provided, that such indemnity is limited to actual damages and
shall not cover consequential damages. The Trustee shall immediately notify the
Servicer or Special Servicer, as applicable, if a claim is made with respect to
this Indenture or the Loan entitling the Trustee or the Holders to
indemnification hereunder, whereupon the Servicer or Special Servicer, as
applicable, shall assume the defense of any such claim (with counsel reasonably
satisfactory to the Trustee) and pay all expenses in connection


                                      128
<PAGE>   137

therewith, including counsel fees, and promptly pay, discharge and satisfy any
judgment or decree which may be entered against it or them in respect of such
claim. Any failure to so notify the Servicer or Special Servicer shall not
affect any rights the Trustee or the Holders may have to indemnification under
this Indenture or otherwise except to the extent the Servicer or Special
Servicer is prejudiced by such failure. Such indemnity obligation shall survive
the termination of the Trustee and the Servicer or Special Servicer hereunder
and the termination of this Indenture. Neither the Servicer nor the Special
Servicer shall be required to indemnify the Trustee and the Holders for any
amount paid or payable by either of them in settlement of any action, proceeding
or investigation without the prior written consent of the Servicer or Special
Servicer, as applicable, which consent shall not be unreasonably withheld.

      SECTION 7.22 Servicer and Special Servicer Not to Resign; Termination of
Servicer by Holders.

      (a) Subject to the provisions of Section 7.23, neither the Servicer nor
the Special Servicer shall resign from its obligations and duties hereby imposed
on it, except (a) upon determination that its duties hereunder are no longer
permissible under applicable law or are in material conflict with applicable
law, or (b) upon thirty (30) days notice to the Trustee provided, that upon
appointment of a successor servicer meeting the qualifications described in this
Section 7.22(a) and Section 7.27 is appointed. Any determination permitting the
resignation of the Servicer or Special Servicer upon a determination that its
duties hereunder are no longer permissible under applicable law or are in
material conflict with applicable law must be evidenced by an Opinion of Counsel
to such effect obtained by the Servicer or Special Servicer (at the Servicer's
or Special Servicer's expense) and delivered to the Trustee and the Issuer. No
resignation by the Servicer or Special Servicer under this Indenture shall
become effective until the Trustee, in accordance with Section 7.27 hereof, or a
successor Servicer or Special Servicer shall have assumed the Servicer's or
Special Servicer's responsibilities and obligations. Any such successor Servicer
or Special Servicer shall satisfy the requirements set forth in the fourth
sentence of Section 7.27(a) (other than clause (iii) of such section). The
Servicer or Special Servicer may assign its rights and delegate its duties
hereunder to a directly or indirectly wholly owned subsidiary of the Servicer or
Special Servicer provided such assignment is consented to in writing by the
Trustee (which consent shall not be unreasonably withheld).

      (b) Upon the occurrence and continuance of a Servicer Default, the Trustee
may, and on the written request of the Holders of Notes evidencing, in the
aggregate, no less than 25% of the Outstanding aggregate principal amount of the
Notes, shall, terminate the Servicer or Special Servicer, as applicable, under
this Indenture and replace the Servicer or Special Servicer, as applicable, with
a successor servicer having the qualifications set forth in Section 7.27;
provided, however, that such replacement shall not terminate any rights
(including rights to any amounts owed to the Servicer or Special Servicer under
this Indenture or any other Security Documents) and obligations accrued prior to
such replacement and provided, further, that the Holders shall not be entitled
to terminate the Servicer or Special Servicer under this Section 7.22(b) unless
the successor servicer or successor special servicer reimburses the Servicer or
Special Servicer, as applicable, for all outstanding unreimbursed Advances made
by the Servicer or Special Servicer and interest thereon,


                                      129
<PAGE>   138

whereupon such successor servicer or successor special servicer shall be
entitled to reimbursement of such Advances from the Collateral pursuant to this
Indenture to the same extent as the prior Servicer or Special Servicer would
have otherwise been entitled. In connection with any termination and replacement
of the Servicer or Special Servicer, the Trustee shall make such arrangements
for the compensation of the successor servicer or successor special servicer as
it shall deem reasonable and, if such compensation is in excess of the
compensation being paid the Servicer or Special Servicer hereunder, such
compensation shall be approved by the Holders of no less than 66-2/3% of the
Outstanding aggregate principal amount of the Notes and, if no Event of Default
has occurred and is continuing, the Issuer; provided that if the Holders select
a successor Servicer or successor Special Servicer the Holders will also be
responsible for negotiating the compensation to be paid to such successor
Servicer or successor Special Servicer in accordance with the foregoing.

      SECTION 7.23 Merger or Consolidation of the Servicer.

      The Servicer and the Special Servicer shall each keep in full effect its
existence and rights as a corporation or other entity, as the case may be, under
the laws of the jurisdiction of its organization, and shall obtain and preserve
its qualification to do business as a foreign corporation in each jurisdiction
in which such qualification is or shall be necessary and shall be in compliance
with the laws of the State of New York and each such other State to the extent
necessary to perform its duties under this Indenture.

      Any Person into which the Servicer or Special Servicer may be merged or
consolidated, or any Person resulting from any merger or consolidation to which
the Servicer or Special Servicer shall be a party, or any Person succeeding to
substantially all business of the Servicer or Special Servicer (which may be
limited to the commercial mortgage servicing business of the Servicer or Special
Servicer), shall be a permitted successor of the Servicer or Special Servicer,
as the case may be, hereunder and shall be deemed to have assumed all of the
liabilities and obligations of the Servicer or Special Servicer, as applicable,
hereunder without the execution or filing of any paper or any further act on the
part of any of the parties hereto (other than such Person), anything herein to
the contrary notwithstanding; so long as (i) the successor or surviving Person
to the Servicer or Special Servicer shall agree in writing to service the Loan
and the Mortgage Loan in accordance with this Indenture and (ii) such successor
has been affirmed by Rating Agency Confirmation.

      SECTION 7.24 Servicer Default.

      "Servicer Default," wherever used herein, means any one of the following
events (whatever the reason for such Servicer Default and whether it is
voluntary or involuntary or effected by operation of law or pursuant to any
judgment, decree or order of any court or any order, rule or regulation of any
administrative or governmental body) :

            (i) any failure by the Servicer or Special Servicer to remit to the
      Trustee when due any Advance or to remit to any other Person or entity to
      which it is payable any other payment required to be so made or remitted
      by it under the terms of this Indenture or the Cash Management Agreement
      which, with respect to remittances or Advances to the Trustee


                                      130
<PAGE>   139

      or to the Payment Account, are not cured by 11:00 a.m. on the related
      Payment Date or Maturity Date, as applicable, provided, however, that in
      the event the Servicer or Special Servicer fails to make any such
      remittance or Advance required to be made by the Servicer or the Special
      Servicer to the Payment Account on the Business Day immediately preceding
      the Payment Date or, as applicable, on the Business Day immediately
      preceding the Maturity Date, the Servicer or the Special Servicer shall
      pay to the Trustee for the account of the Trustee interest on any amount
      not timely remitted at the Prime Rate from and including the first
      Business Day prior to the Payment Date or the Maturity Date, as
      applicable, to but not including the date such remittance is actually
      made; or

            (ii) any failure by the Servicer or Special Servicer to observe or
      perform in any material respect any other of the Servicer's or Special
      Servicer's covenants or agreements contained in this Indenture or the Cash
      Management Agreement, which failure shall continue unremedied for a period
      of thirty (30) days after the date on which written notice of such failure
      shall have been given to the Servicer or Special Servicer by the Trustee;
      provided that in the case of any such failure that is susceptible to cure,
      but that cannot with diligence be cured within such 30-day period, if the
      Servicer or Special Servicer will have promptly commended to cure the same
      within such 30-day period and thereafter (as evidenced by a certificate of
      a Servicing Officer), prosecutes the curing thereof with diligence, the
      period within which such failure may be cured will be extended for such
      further period as will be reasonably necessary for the curing thereof,
      such period not to exceed an additional 30 days; or

            (iii) a representation or warranty of the Servicer or Special
      Servicer set forth in this Indenture or the Cash Management Agreement
      shall prove to be incorrect as of the time made in any respect that
      materially and adversely affects the interests of the Holders, and the
      circumstances or condition in respect of which such representation or
      warranty was incorrect shall not have been eliminated or cured within
      thirty (30) days after the date on which written notice thereof shall have
      been given to the Servicer or Special Servicer by the Trustee; provided
      that in the case of any such failure that is susceptible to cure, but that
      cannot with diligence be cured within such 30-day period, if the Servicer
      or Special Servicer will have promptly commenced to cure the same within
      such 30-day period (as evidenced by a certificate of a Servicing Officer)
      and thereafter prosecutes the curing thereof with diligence, the period
      within which such failure may be cured will be extended for such further
      period as will be reasonably necessary for the curing thereof, such period
      not to exceed an additional 30 days; or

            (iv) the entry of a decree or order of a court or agency or
      supervisory authority having jurisdiction in the premises for the
      appointment of a conservator, receiver or liquidator in any insolvency,
      readjustment of debt, marshaling of assets and liabilities or similar
      proceedings against the Servicer or Special Servicer, or for the
      winding-up or liquidation of the Servicer's or Special Servicer's affairs,
      and such decree or order remains unstayed and in effect for a period of
      sixty (60) days; or


                                      131
<PAGE>   140

            (v) the consent by the Servicer or Special Servicer to the
      appointment of a conservator or receiver or liquidator or liquidating
      committee in any insolvency, readjustment of debt, marshaling of assets
      and liabilities, voluntary liquidation or similar proceedings of or
      relating to the Servicer or Special Servicer or of or relating to all or
      substantially all of its property; or

            (vi) Moody's places the ratings of any Class of the Securities on a
      "watch" status in contemplation of a ratings downgrade or withdrawal (or
      Moody's has downgraded or withdrawn any Class of Securities), citing
      servicing concerns with respect to the Servicer or the Special Servicer,
      as applicable, as the sole or a contributing factor in such rating action
      and the Servicer or the Special Servicer, as applicable, shall not have
      resolved all such matters to the satisfaction of Moody's within sixty (60)
      days (or such longer time period as may be agreed in writing by Moody's)
      after such placement on "watch" status; or;

            (vii) the Trustee receives notice from DCR that failure to remove
      the Servicer or the Special Servicer will result in the downgrade or
      withdrawal of the ratings of any Class of the Securities by DCR and the
      Servicer or Special Servicer, as applicable, shall not have resolved such
      matter to the satisfaction of DCR within 60 days (or such longer period as
      may be granted by DCR) after such notice.

      Subject to Section 7.22(b), if (A) a Servicer Default due to any action or
inaction of the Servicer or Special Servicer shall occur, (B) any of the
representations or warranties of Servicer or Special Servicer are breached in
any material respect and, as a result thereof, a Servicer Default occurs, or (C)
the Servicer or Special Servicer fails to carry out any other of its obligations
under this Indenture or the Cash Management Agreement and, as a result thereof,
a Servicer Default occurs or (D) a Servicer Default occurs under clause (vi) or
(vii) above, then, and in each and every such case, so long as such Servicer
Default shall not have been remedied, the Trustee either (i) may, or (ii) in the
event of Servicer Default under (D) above or, upon the written direction of the
Holders of Notes evidencing, in the aggregate, not less than 25% of the
Outstanding principal amount of the Notes, shall terminate all of the rights and
obligations of the Servicer or Special Servicer, as applicable hereunder other
than rights (including rights to any amounts owed to it under this Indenture or
any other Security Documents) and obligations accrued prior to such termination
by notice in writing to the Servicer or Special Servicer (with a copy to each
Rating Agency).

      If a Responsible Officer of the Trustee shall obtain knowledge of any
Servicer Default hereunder, the Trustee shall immediately notify the Servicer or
Special Servicer, as applicable, of the occurrence of such Servicer Default.
Upon the occurrence and continuation of any Servicer Default hereunder known to
a Responsible Officer of the Trustee, the Trustee shall give each Rating Agency
and the Issuer written notice of the occurrence thereof. Within ten (10) days
after a Responsible Officer of the Trustee obtains actual knowledge of the
occurrence of any Servicer Default, the Trustee shall transmit by mail to all
Holders notice of such Servicer Default, unless such Servicer Default shall have
been cured or waived.


                                      132
<PAGE>   141

      On or after the receipt by the Servicer or Special Servicer, as
applicable, of written notice of termination, all authority, power and
obligations of the Servicer or Special Servicer, as applicable, under this
Indenture (other than its capacity, if any, as a Holder) shall pass to and be
vested in the Trustee in its capacity as successor Servicer or Special Servicer,
as applicable, hereunder pursuant to and under this Section including, without
limitation, the obligation to make Advances hereunder pursuant to Section 7.17.
The Servicer and Special Servicer agree to provide to the Trustee promptly (and
in any event no later than five Business Days subsequent to such notice) all
documents and records, including those in electronic form, requested by it to
enable it to assume the Servicer's or Special Servicer's, as applicable,
obligations hereunder, and to cooperate with the Trustee in effecting the
termination of the Servicer's or Special Servicer's, as applicable,
responsibilities and rights hereunder, including, without limitation, the
transfer within one Business Day to the Trustee or its duly appointed agent or
any successor appointed by it for administration by it of all cash and other
securities then held in the Deposit Account, the Collection Account or any of
the Reserve Accounts maintained pursuant to the Cash Management Agreement and
any other cash received by the Servicer or Special Servicer under the Loan or
the Security Documents and which shall at the time have been or should have been
credited by the Servicer or Special Servicer to the Payment Account or
thereafter received with respect to the Loan (provided, however, that
notwithstanding anything to the contrary in this Section, the Servicer and
Special Servicer shall continue to be entitled to receive all amounts accrued or
owing to it under this Indenture and the other Security Documents on or prior to
the date of such termination, whether in respect of Advances or otherwise in
accordance with the terms hereof). All reasonable costs and expenses (including
attorneys' fees) incurred by the Trustee, the Issuer or the Holders in
connection with the appointment of a successor Servicer or Special Servicer,
including, but not limited to, transferring originals of the Security Documents
to the successor Servicer or Special Servicer and, if applicable, amending this
Indenture to reflect such succession as Servicer or Special Servicer pursuant to
this Section shall be paid by the predecessor Servicer or Special Servicer upon
presentation of reasonable documentation of such costs and expenses to the
Trustee; provided, however that all such costs and expenses shall be paid by the
Directing Holders in the event that the Special Servicer is terminated pursuant
to Section 5.12(d) and no Servicer Event of Default has occurred or is
continuing. If not paid by the predecessor Servicer or Special Servicer within
sixty (60) days after the request therefor, such costs and expenses shall be
advanced by the Issuer, who shall then be entitled to reimbursement therefor
from the predecessor Servicer, predecessor Special Servicer or Directing Holders
as applicable.

      SECTION 7.25 Remedies of Trustee.

      During the continuance of any Servicer Default and so long as such
Servicer Default shall not have been remedied, the Trustee, in addition to the
rights specified in Section 7.22 and/or 7.24 and elsewhere in this Indenture,
shall have the right, in its own name as trustee of an express trust, to take
all actions now or hereafter existing at law, in equity or by statute to enforce
its rights and remedies and to protect the interests, and enforce the rights and
remedies, of the Holders (including the institution and prosecution of all
judicial, administrative and other proceedings and the filing of proofs of
claim, debt and other papers in connection therewith). Except as otherwise
expressly provided in this Indenture, no remedy provided for by this Indenture
shall be exclusive of any other remedy, and each and every remedy shall be
cumulative and in addition to any other remedy and no delay or


                                      133
<PAGE>   142

omission to exercise any right or remedy shall impair any such right or remedy
or shall be deemed to be a waiver of any Servicer Default.

      SECTION 7.26 Directions by Holders and Duties of Trustee During Servicer
Default.

      During the continuance of any Servicer Default, Holders of Notes
evidencing, in the aggregate, not less than a majority of the Outstanding
principal of the Notes may direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee, or exercising any trust or
power conferred upon the Trustee under this Indenture; provided, however, that
the Trustee shall be under no obligation to pursue any such remedy, or to
exercise any of the trusts or powers vested in it by this Indenture (including,
without limitation, (i) the conducting or defending of any administrative action
or litigation hereunder or in relation hereto, and (ii) the terminating of the
Servicer or Special Servicer or any successor Servicer or Special Servicer from
its rights and duties as Servicer or Special Servicer hereunder) at the request,
order or direction of any of the Holders, unless such Holders shall have offered
the Trustee security or indemnification satisfactory to the Trustee against the
costs, expenses and liabilities which may be incurred therein or thereby and,
provided, further, that the Trustee shall have the right to decline to follow
any such direction if the Trustee determines that the action or proceeding so
directed may not lawfully be taken (such determination to be evidenced by an
Opinion of Counsel obtained by the Trustee and delivered to the Holders of the
Notes making such direction, with a copy to the Servicer or Special Servicer and
the Issuer; the cost of such Opinion of Counsel to be payable by the Issuer in
accordance with Section 6.5), if the Trustee in good faith determines that the
action or proceeding so directed would involve it in personal liability or be
unjustly prejudicial to the non-assenting Holders or if the Trustee determines
that the action or proceeding is not consistent with the Servicing Standards.

      SECTION 7.27 Trustee to Act; Appointment of Successor.

      (a) On and after the time the Servicer or Special Servicer receives a
notice of termination pursuant to Section 5.12(d) or Section 7.24 or the Trustee
receives the resignation of the Servicer or Special Servicer in accordance with
Section 7.22(a) (unless a successor is appointed pursuant to Section 7.22), the
Trustee shall be the successor in all respects to the Servicer or Special
Servicer, as the case may be, in its capacity as Servicer or Special Servicer,
as the case may be, under this Indenture and the transactions set forth or
provided for herein and shall have all the rights and powers and be subject to
all the responsibilities, duties and liabilities relating thereto placed on the
Servicer or Special Servicer, as the case may be, accruing after such
termination; provided, however, that the Trustee shall not succeed to the duties
and responsibilities of the Servicer or Special Servicer unless it shall be an
"approved" servicer as determined by each Rating Agency; and provided, further,
however, that any failure to perform such duties or responsibilities caused by
the Servicer's or Special Servicer's, as the case may be, failure to comply with
Section 7.22 shall not be considered a default by the Trustee hereunder. In its
capacity as such successor, the Trustee shall have the same limitation of
liability herein granted to the Servicer or Special Servicer, as the case may
be. As compensation therefor, the Trustee shall be entitled to such compensation
as the Servicer or Special Servicer, as the case may be, would have been
entitled to hereunder if no such notice of termination or resignation had been
given (other than amounts due under this Indenture or the other Security
Documents prior


                                      134
<PAGE>   143

to the date of such termination), including, without limitation, the fees
payable hereunder. Notwithstanding anything contained herein, the Trustee may,
if it shall be unwilling to so act, or shall, if it is not an "approved"
servicer as determined by each Rating Agency or is unable to so act, appoint,
any established financial institution or mortgage servicing institution which,
(i) shall be affirmed pursuant to a Rating Agency Confirmation by each of the
Rating Agencies, (ii) has a net worth of not less than $15,000,000 and (iii) if
no declaration of acceleration of the Loan has occurred, has been consented to
in writing by the Issuer, such consent not to be unreasonably withheld (as such
consent right to terminate after the expiration of 30 days after request
therefore from the Trustee), as the successor to the Servicer or Special
Servicer, as the case may be, hereunder in the assumption of all or any part of
the responsibilities, duties or liabilities of the Servicer or Special Servicer,
as the case may be, hereunder; provided, however, that until such appointment
and assumption, the Trustee will continue to perform the servicing obligations
pursuant to this Indenture to the extent set forth above. In connection with any
such appointment and assumption, the Trustee may make such arrangements for the
compensation of such successor as it and such successor shall agree; provided,
however, that no such compensation shall be in excess of that permitted the
Servicer or Special Servicer, as the case may be, hereunder unless approved by
the Issuer and the Holders of no less than 66-2/3% of the Notes and subject to
receipt of Rating Agency Confirmation. In the event that no successor Servicer
or Special Servicer has been appointed as provided above, the Trustee shall
solicit, by public announcement, bids from commercial finance institutions,
banks and mortgage servicing institutions meeting the qualifications set forth
above. Within sixty (60) days after any such public announcement, the Trustee
shall negotiate and effect the sale, transfer and assignment of the servicing
rights and responsibilities hereunder to the qualified party submitting the
highest satisfactory bid. The Trustee shall deduct all costs and expenses of any
public announcement and of any sale, transfer and assignment of the servicing
rights and responsibilities hereunder from any sum received by the Trustee from
the successor to the Servicer or Special Servicer in respect of such sale,
transfer and assignment. After such deductions, the remainder of such sum shall
be paid by the Trustee to the Servicer or Special Servicer, as the case may be,
at the time of such sale, transfer and assignment to the Servicer's or Special
Servicer's, as the case may be, successor, net of any amounts due from the
Servicer or Special Servicer, as the case may be, hereunder, which shall be
deposited in the Payment Account. If no successor servicer or special servicer
shall have been so appointed and have accepted appointment within sixty (60)
days after the Trustee receives the resignation of the Servicer or Special
Servicer in accordance with Section 7.22, the Trustee may petition any court of
competent jurisdiction for the appointment of a successor servicer or special
servicer in accordance with the procedures and terms set forth above. The
Trustee, the Issuer, the Servicer, the Special Servicer and such successor shall
take such action, consistent with this Indenture, as shall be necessary to
effectuate any such succession. Neither the Trustee nor any successor Servicer
or Special Servicer shall be deemed to be in default of any of its obligations
under this Section if and to the extent that such default arises from failure of
the Servicer or Special Servicer to timely provide all applicable books, records
and other documents necessary to effectuate the sale, transfer or assignment of
servicing rights to the Trustee or a successor Servicer or Special Servicer in
accordance with this Section.

      (b) Any successor, including the Trustee, to the Servicer or Special
Servicer hereunder shall during the term of its service as servicer maintain in
force (i) a policy or policies of insurance


                                      135
<PAGE>   144

covering errors and omissions in the performance of its obligations as mortgage
servicer hereunder, and (ii) a fidelity bond in respect of its officers,
employees and agents to the same extent that the Servicer or Special Servicer is
required pursuant to Section 7.5(b).

      (c) Notwithstanding any other provision of this Indenture, no Person
(other than the Trustee) shall be appointed as a successor Servicer or Special
Servicer unless a Rating Agency Confirmation is obtained.

      SECTION 7.28 Notification to Holders.

      (a) Upon any termination of the Servicer or Special Servicer or
appointment of a successor to the Servicer or Special Servicer, in each case as
provided herein, the Trustee shall as soon as practicable give written notice
thereof to each Rating Agency, to the Issuer and to each of the Holders at its
addresses appearing in the Register.

      (b) Any notification to Holders required pursuant to Section 7.24 or
Section 7.22 shall advise the Holders of their rights hereunder.

      SECTION 7.29 Waiver of Past Events of Default.

      Either the Trustee or the Holders of Notes evidencing, in the aggregate,
not less than 66-2/3% of the Outstanding Principal of the Notes may, on behalf
of all Holders of Notes, waive any Servicer Default hereunder and its
consequences; provided, that in the absence of written instructions from all
Holders the Trustee shall not waive any Servicer Default (i) consisting of the
failure to remit or deposit any interest on the Notes as required by it
hereunder, or the failure of the Servicer or Special Servicer to make any
Advance as required hereunder, or (ii) in respect of a covenant or provision
hereunder that under Article IX hereof cannot be modified or amended without the
consent of each Holder or (iii) as described in subsections (vi) or (vii) of
Section 7.24 hereof. Upon any such waiver of a past default, such default shall
cease to exist, and any Servicer Default arising therefrom shall be deemed to
have been remedied for every purpose of this Indenture. No such waiver shall
extend to any subsequent or other default or impair any right consequent
thereon.

      SECTION 7.30 Representations and Warranties.

      Each of the Servicer and the Special Servicer hereby represents and
warrants to the other parties hereto that as of the Closing Date:

            (i) it has been duly organized and is validly existing under the
      laws of the State of Delaware and is in compliance with and in good
      standing as a corporation under the laws of each State in which any
      Mortgaged Property is located to the extent necessary to perform its
      obligations in accordance with the terms of this Indenture, except where
      the failure to so qualify or comply would not materially adversely affect
      the ability of the Servicer or Special Servicer, as applicable, to perform
      its obligations hereunder in accordance with the terms of this Indenture;


                                      136
<PAGE>   145

            (ii) the execution and delivery of this Indenture by it have been
      duly authorized by all necessary action on the part of the Servicer or
      Special Servicer, as the case may be; it is duly authorized under
      applicable law and its organizational documents to perform its obligations
      under this Indenture and all action necessary or required therefor has
      been duly and effectively taken or obtained; none of the execution,
      delivery or performance of this Indenture, or the consummation of the
      transactions herein contemplated, or the compliance with the provisions
      hereof, in each case by the Servicer or Special Servicer, as the case may
      be, will conflict with or result in a breach of or constitute a default
      under (A) the terms of any material agreement or instrument to which it is
      a party or by which it is bound; (B) the organizational documents of the
      Servicer or Special Servicer, as the case may be; or (C) to its knowledge,
      the provisions of any law, governmental rule, regulation, judgment, decree
      or order binding on the Servicer or Special Servicer or its properties, as
      the case may be, which conflict, breach or default in the case of clause
      (A) or clause (C) materially and adversely affects (X) the ability of the
      Servicer or Special Servicer, as the case may be, to perform its
      obligations under this Indenture or (Y) the operations or financial
      condition of the Servicer or Special Servicer, as the case may be;

            (iii) No consent, approval, authorization or order of, or
      registration or qualification with any court or any regulatory authority
      or other governmental agency or body is required for the execution,
      delivery and performance by Servicer or Special Servicer of this
      Indenture, except such as has been obtained prior to the Closing Date and
      is in full force and effect;

            (iv) this Indenture has been duly executed and delivered by it and,
      assuming due authorization, execution and delivery by the other parties
      hereto, constitutes a valid, legal and binding obligation of the Servicer
      or Special Servicer, as the case may be, enforceable against it in
      accordance with its terms, except as such enforcement may be limited by
      applicable bankruptcy, fraudulent conveyance or transfer, insolvency,
      reorganization, moratorium or other laws of general applicability relating
      to or affecting the rights and remedies of creditors generally or by
      general principles of equity (regardless of whether such enforceability is
      considered and applied in a proceeding in equity or at law);

            (v) there are no actions, suits or proceedings pending or, to its
      knowledge, threatened against it, before or by any court, administrative
      agency, arbitrator or governmental body (A) with respect to any of the
      transactions contemplated by this Indenture or (B) with respect to any
      other matter which, either in any one instance or in the aggregate, would
      result in any material adverse change in the business, operations or
      financial condition of it or would materially impair its ability to
      perform its obligations under this Indenture;

            (vi) it is not in default with respect to any order or decree of any
      court or any order, regulation or demand of any federal, state, municipal
      or governmental agency, which default could reasonably have consequences
      that would materially and adversely affect its business, operations or
      financial condition or could reasonably have consequences that would
      materially and adversely affect its ability to perform its obligations
      hereunder; and


                                      137
<PAGE>   146

            (vii) it has obtained as of the Closing Date the insurance required
      to be maintained by it pursuant to Section 7.5(b).

                                  ARTICLE VIII

                                   THE ISSUER

      SECTION 8.1 Reports by the Issuer.

      The Issuer shall, at the expense of the Issuer, promptly deliver to the
Trustee with copies to the Servicer and Special Servicer, for distribution by
the Trustee to each Rating Agency and, where applicable under Section 6.17, the
Initial Purchasers, Holders and owners of beneficial interests in the Notes,
copies of all reports and statements to be prepared hereunder and under the
Mortgage including, without limitation, the Rule 144A Information as required
under Section 3.14.

      SECTION 8.2 Representations, Warranties and Covenants of the Issuer.

      (a) The Issuer hereby represents and warrants to the other parties hereto
that as of the Closing Date:

            (i) the Issuer is a limited liability company duly formed, validly
      existing and in good standing under the laws of the jurisdiction in which
      it was formed, with full limited liability company power and authority to
      own the Indenture Collateral, to carry on its business relating to the
      Indenture Collateral as presently conducted and to enter into and perform
      its obligations under the Notes, this Indenture and the other Security
      Documents to which it is a party;

            (ii) the execution and delivery of the Notes, this Indenture and the
      other Security Documents to which it is a party by the Issuer have been
      duly authorized by all necessary limited liability company action on the
      part of the Issuer; neither the execution, delivery and performance of the
      Notes, this Indenture and the other Security Documents to which it is a
      party, nor the consummation of the transactions herein or therein
      contemplated, nor the compliance with the provisions hereof or thereof by
      the Issuer, will conflict with or result in a breach of, or constitute a
      default under (A) the terms of any material agreement or instrument to
      which the Issuer is a party or by which it is bound; (B) the limited
      liability company agreement of the Issuer; or (C) to the knowledge of the
      Issuer, the provisions of any law, governmental rule, regulation,
      judgment, decree or order binding on the Issuer; none of the Issuer or any
      of its Affiliates is a party to, bound by, or in breach of or in violation
      of any indenture or other agreement or instrument, or subject to or in
      violation of any statute, order or regulation of any court, regulatory
      body, administrative agency or governmental body having jurisdiction over
      it, which, in any such case, would reasonably be expected to have a
      material adverse effect on the Issuer's ability to perform its obligations
      under this Indenture or the other Security Documents to which it is a
      party;


                                      138
<PAGE>   147

            (iii) to the Issuer's knowledge, no consent, approval,
      authorization, order, registration or qualification of or with any court
      or any regulatory authority or other governmental agency or body required
      for the execution, delivery and performance by the Issuer of its
      obligations under the Notes, this Indenture or the other Security
      Documents, except such as has been obtained and is in full force and
      effect;

            (iv) each of the Notes, this Indenture and each of the other
      Security Documents have been duly executed and delivered by the Issuer
      and, assuming due authorization, execution and delivery by the other
      parties hereto or thereto, as applicable, constitutes a valid and legally
      binding obligation of the Issuer enforceable against it in accordance with
      its terms, except as such enforcement may be limited by bankruptcy,
      fraudulent conveyance or transfer, insolvency, reorganization,
      receivership, moratorium or other similar laws relating to or affecting
      the rights of creditors generally, and by general equity principles
      (regardless of whether such enforcement is considered in a proceeding in
      equity or at law);

            (v) there are no actions, suits or proceedings pending or, to the
      knowledge of the Issuer, threatened against the Issuer, before or by any
      court or other governmental body (A) with respect to any of the
      transactions contemplated by this Indenture or any other Security Document
      or (B) with respect to any other matter which could, if determined
      adversely to the Issuer, materially and adversely affect its ability to
      perform its obligations under the Notes, this Indenture and the other
      Security Documents to which it is a party.

            (vi) The Issuer, on the date hereof and prior to the assignment of
      the Mortgage Notes and Mortgage Loan to the Trustee, is the sole owner and
      holder of the Mortgage Notes and has all right, title and interest in and
      to the Mortgage Collateral as mortgagee, in each case free and clear of
      any liens, pledges, charges, participation interests and security
      interests of any nature.

      (b) The Issuer represents, warrants and covenants to the other parties
hereto that since the date of its formation it has been and will continue to be
a Single Purpose Entity (as defined in the Mortgage) and has and will continue
to comply with the separateness covenants attached hereto as Exhibit G.

      Commencing upon the earlier of discovery by the Issuer or receipt of
notice by the Issuer of a breach of any representation or warranty set forth in
this Section 8.2, the Issuer shall diligently cure such breach in all material
respects.


                                      139
<PAGE>   148

                                   ARTICLE IX

                       SUPPLEMENTAL INDENTURES; AMENDMENTS

      SECTION 9.1 Supplemental Indentures or Amendments Without Consent of
Holders.

      Without the consent of any Holders, the Issuer, when authorized by its
members, the Servicer, the Special Servicer (it being understood that the
Servicer's and Special Servicer's signature shall not be required for any such
supplement or amendment unless the supplement or amendment restricts, changes or
impairs the rights of the Servicer or Special Servicer hereunder or under any of
the Security Documents or adds to or changes the liability or obligations of the
Servicer or Special Servicer hereunder or under any of the Security Documents in
any respect) and the Trustee, at any time and from time to time, may enter into
one or more indentures supplemental hereto, or one or more amendments hereto or
to the Notes, and the Issuer and the Trustee may enter into any amendments to
the Security Documents (other than the Mortgage, the amendment of which is
governed by Article 55 thereof), in form satisfactory to the Trustee and the
Servicer and Special Servicer (it being understood that the Servicer's and
Special Servicer's signature shall not be required for any such supplement or
amendment unless the supplement or amendment restricts, changes or impairs the
rights of the Servicer or Special Servicer hereunder under any of the Security
Documents or adds to or changes the liability or obligations of the Servicer or
Special Servicer hereunder or under any of the Security Documents in any
respect), for any of the following purposes:

            (1) to add to the covenants of the Issuer for the benefit of the
      Holders of the Notes or to surrender any right or power herein conferred
      upon the Issuer; or

            (2) to add any additional Events of Default or Servicer Default; or

            (3) to evidence and provide for the acceptance of appointment
      hereunder by a successor Trustee or successor Servicer or Special
      Servicer; or

            (4) to correct any typographical error, to cure any ambiguity, or to
      cure, correct or supplement any defective or inconsistent provision
      herein, in the Notes, or in any Security Document, or to conform any such
      provision to the description thereof in the Offering Memorandum provided
      such action shall not adversely affect the interests of the Holders of the
      Notes; or

            (5) to convey, transfer, assign, mortgage or pledge any property to
      the Trustee so long as the interests of the holders of the Securities
      would not be adversely affected; or

            (6) to correct any manifestly incorrect description, or amplify the
      description, of any property subject to the lien of this Indenture or the
      other Security Documents; or


                                      140
<PAGE>   149

            (7) to modify this Indenture as required or made necessary by any
      change in applicable law, so long as the interests of the holders of the
      Securities would not be adversely affected.

Any supplemental indenture relating to matters described in clauses (1) through
(3) and (4) above shall be subject to Rating Agency Confirmation.

      SECTION 9.2 Supplemental Indentures or Amendments With Consent of Holders.

      (a) With the consent of the Holders of not less than 66-2/3% in aggregate
principal amount of the Outstanding Notes, the Issuer, when authorized by its
members, the Servicer, the Special Servicer (it being understood that the
Servicer's and Special Servicer's signature shall not be required for any such
supplement or amendment unless the supplement or amendment restricts, changes or
impairs the rights of the Servicer or Special Servicer hereunder or under any of
the Security Documents or adds to or changes the liability or obligations of the
Servicer or Special Servicer hereunder or under any of the Security Documents in
any respect) and the Trustee may enter into an indenture or indentures
supplemental hereto or one or more amendments hereto for the purpose of adding
to any provisions of or changing in any manner or eliminating any of the
provisions of this Indenture or of modifying in any manner the rights of the
Holders of the Notes under this Indenture and the Issuer and the Trustee may
enter into any amendments to the Security Documents (other than the Mortgage,
the amendment of which is governed by Article 55 thereof); provided, however,
that no such supplemental indenture or amendment shall, without the consent of
the Holder of each Outstanding Note adversely affected thereby,

            (1) change the Maturity Date of, the principal of, or the due date
      or amount of any interest on, any Note, or reduce the principal amount
      thereof or the rate of interest thereon or change the coin or currency in
      which any Note or interest thereon is payable, or impair the right to
      institute suit for the enforcement of any such payment on or after the
      Maturity Date thereof (or, in the case of redemption, on or after the
      Redemption Date) except as set forth below in Section 9.2(b), or

            (2) reduce the percentage in principal amount of the Outstanding
      Notes, the consent of whose Holders is required for any supplemental
      indenture, or the consent of whose Holders is required for any waiver of
      compliance with certain provisions of this Indenture or for any other
      reason under this Indenture or reduce the requirements of Section 13.4 for
      quorum or voting except as set forth below in Section 9.2(b), or

            (3) change any obligation of the Issuer to maintain an office or
      agency in the places and for the purposes specified in Section 10.2, or

            (4) modify any of the provisions of this Section or Section 5.13,
      except to increase any such percentage or to provide that certain other
      provisions of this Indenture cannot be modified or waived without the
      consent of the Holder of each Outstanding Note affected thereby, or


                                      141
<PAGE>   150

            (5) except as otherwise expressly provided in this Indenture or in
      the Mortgage, deprive any Holder of the benefit of a first priority
      security interest in the Mortgaged Properties, or

            (6) modify the provisions of this Indenture relating to payments on
      the Securities except as set forth below in Section 9.2(b);

            (7) release from the lien of the Indenture all or any part of the
      Indenture Collateral except as described in this Indenture or the
      Mortgage;

            (8) modify the Servicing Standards; or

            (9) authorize the Trustee to agree to delay the timing of, or reduce
      the payments to be made on, the Notes except as described herein.

      (b) Notwithstanding the foregoing provisions of Section 9.2(a), if (A)
there exists an Event of Default or an Event of Default is reasonably
foreseeable and (B) the Special Servicer has obtained the consent of the Holders
of not less than 66 2/3% of the aggregate principal amount of the Directing
Holders, the Special Servicer may forgive any payment of principal or interest
on the Notes or significantly accelerate or defer payment of principal or
interest thereon, subject however to each of the following limitations,
conditions and restrictions: (i) no reduction in the interest rate or reduction
or delay of any interest payment or forgiveness of interest may result in a
shortfall of interest to any class of Notes other than the Directing Holders
unless the Holders of 66 2/3% of the Outstanding aggregate principal amount of
such Class of Notes consents thereto; (ii) the Special Servicer may only agree
to reductions of principal and/or interest and/or delay payments of principal
for periods lasting no more than twelve consecutive months and for no more than
two such periods, provided, that no such agreement by the Special Servicer shall
permit the delay of any principal payment to a date later than March 15, 2012
and (iii) the amount of principal forgiven may not exceed 100% of the Class
principal balance of the Directing Holders less any shortfalls of interest
(other than those with respect to the Directing Holders) and Appraisal Reduction
Amounts then outstanding unless Holders of not less than 66 2/3% in aggregate
Outstanding principal amount of each affected Class of Notes consents thereto.

      (c) In connection with the execution of any such supplemental indenture or
amendment, the Issuer shall obtain and deliver to the Trustee an Opinion of
Counsel from counsel experienced in federal income tax matters that the
execution of such supplemental indenture will not result in the Notes being
treated as having been exchanged for new notes pursuant to Section 1001 of the
Code, provided that no such Opinion of Counsel shall be required if such Opinion
of Counsel cannot be obtained and that fact is disclosed to the Holder of each
Outstanding Note whose consent is required hereunder. It shall not be necessary
for the consent of the Holders under this Section to approve the particular form
of any proposed supplemental indenture, but it shall be sufficient if such
consent shall approve the substance thereof. No such supplement or amendment of
this Indenture or the Notes shall be permitted to the extent that such amendment
would cause an outstanding Advance to be a Nonrecoverable Advance.


                                      142
<PAGE>   151

      SECTION 9.3 Delivery of Supplements.

      Promptly after the execution by the Issuer and the Trustee of any
supplemental indenture pursuant to the provisions of Section 9.1 or Section 9.2,
the Issuer shall mail, first class postage prepaid, a notice to each Holder at
the address for such Holder set forth in the Register setting forth in general
terms the substance of such supplemental indenture or amendment. Any failure of
the Issuer to mail such a notice, or any defect therein, shall not, however, in
any way impair or affect the validity of any such supplemental indenture. The
Trustee also shall mail, first class postage prepaid, a conformed copy of such
supplement to each Rating Agency. Any failure of the Trustee to give such
notice, or any defect therein, shall not, however, in any way impair or affect
the validity of any such supplemental indenture.

      SECTION 9.4 Opinion of Counsel.

      If the Trustee determines in the exercise of its good faith judgment that
it has doubt as to whether a proposed amendment or supplement to this Indenture
is permitted under the terms of Section 9.1 or 9.2 above, the Trustee may
require, as a condition to its executing any such amendment or supplement, that
the Issuer deliver, at no expense to the Trustee, an Opinion of Counsel
confirming that the amendment or supplement in question is permitted under the
relevant Section of this Article IX, it being understood that the Trustee does
not have any affirmative obligation to request such an opinion.

                                    ARTICLE X

                              COVENANTS; WARRANTIES

      SECTION 10.1 Payment of Principal and Interest.

      The Issuer covenants and agrees for the benefit of the Holders of the
Notes that it will duly and punctually pay the principal of, and interest on,
the Notes and any fees due and payable in accordance with the terms of the Notes
and this Indenture.

      SECTION 10.2 Maintenance of Office or Agency.

      The Issuer will maintain or cause to be maintained an office or agency in
the continental United States where notices and demands to or upon the Issuer in
respect of the Notes and this Indenture may be served. The Issuer will give
prompt written notice to the Trustee of the location, and any change in the
location, of such office or agency. If at any time the Issuer shall fail to
maintain any such required office or agency or shall fail to furnish the Trustee
with the address thereof, such notices and demands may be made or served at the
Corporate Trust Office of the Trustee, and the Issuer hereby appoints the
Trustee as its agent to receive such respective notices and demands.

      The Issuer may also from time to time designate one or more other offices
or agencies outside the United States where the Notes may be presented or
surrendered for any or all such purposes and


                                      143
<PAGE>   152

may from time to time rescind such designations; provided, however, that no such
designation or rescission shall in any manner relieve the Issuer of its
obligation to maintain an office or agency in accordance with the requirements
set forth in the preceding paragraph. The Issuer will give prompt written notice
to the Trustee and prompt notice to the Holders, in accordance with the
provisions of Section 1.6, of any such designation or rescission and of any
change in the location of such office or agency.

      SECTION 10.3 Paying Agents; Transfer Agent; Money for Note Payments to be
Held in Trust.

      The Trustee hereby appoints (on behalf of the Issuer) itself, at its
Corporate Trust Office, as Paying Agent, Transfer Agent and listing agent in
connection with the Notes. The foregoing appointments may be rescinded at any
time by the Trustee giving notice thereof to the Issuer. There may be more than
one Paying Agent and Transfer Agent for the Notes at any time, and the Paying
Agent and the Transfer Agent may be the same person. All payments made by the
Trustee in its capacity as a Paying Agent, will be made by wire transfer to such
account as a Holder shall designate by written instructions to be received by
the Trustee no less than five (5) Business Days prior to the applicable Regular
Record Date).

      The Trustee will cause any Paying Agent other than the Trustee to execute
and deliver to the Trustee an instrument in which such Paying Agent shall agree
with the Trustee, subject to the provisions of this Section, that such Paying
Agent will:

            (1) hold all sums held by it for the payment of the principal of and
      interest on the Notes in trust for the benefit of the Persons entitled
      thereto until such sums shall be paid to such Persons or otherwise
      disposed of as herein provided;

            (2) give the Trustee notice of the occurrence and continuance of any
      Event of Default by the Issuer (or any other obligor upon the Notes) in
      the making of any payment of principal of or interest on the Notes; and

            (3) at any time during the continuance of any such Event of Default,
      upon the written request of the Trustee, forthwith pay to the Trustee all
      sums so held in trust by such Paying Agent.

      SECTION 10.4 Withholding.

      In respect of the Notes held by United States Aliens, at least ten (10)
days prior to the first date of payment of interest on such Notes and at least
ten (10) days prior to each Payment Date thereafter, the Issuer will furnish the
Trustee and each other Paying Agent with a certificate of an Authorized Person
instructing the Trustee and each other Paying Agent whether such payment of
principal of or any interest on such Notes shall be made without deduction or
withholding for or on account of any tax, assessment or other governmental
charge. If any such deduction or withholding


                                      144
<PAGE>   153

shall be required, then such certificate shall specify, by country, the amount,
if any, required to be withheld on such payment to Holders of such Notes.

      SECTION 10.5 Entity Existence.

      The Issuer represents and agrees that it will do or cause to be done all
things necessary and within its control to preserve and keep in full force and
effect the existence, rights (contractual and statutory) and franchises of the
Issuer. The Issuer represents that neither it nor any Property Owner is in
default in the payment of any taxes levied or assessed against any of the
Mortgaged Properties under any applicable statute, rule, order or regulation of
any governmental authority, under the Notes, this Indenture or any of the other
Security Documents to which the Issuer is a party or under any other agreement
to which the Issuer is a party or by which the Issuer or any of the Mortgaged
Properties is bound.

      SECTION 10.6 Payment of Taxes and Other Claims.

      The Issuer agrees, in its independent capacity, that it will pay or
discharge or cause to be paid or discharged (including by application of amounts
on deposit in the Tax Escrow Account), before the same shall become delinquent,
(1) all taxes, assessments and governmental charges levied or imposed upon the
Mortgaged Properties or upon the income or profits of the Issuer or the Property
Owners derived from such Mortgaged Properties, as shown to be due on the tax
returns filed by the Issuer or the Property Owners and (2) all lawful claims for
labor, materials and supplies which, if unpaid, might by law become a lien upon
the Mortgaged Property, except any such taxes, assessments, governmental charges
or claims which the Issuer or the Property Owners is in good faith contesting in
appropriate proceedings in accordance with Article 12 of the Mortgage.

      SECTION 10.7 Maintenance of Lien and Recording.

      (a) The Issuer will maintain and preserve the security interest created by
this Indenture (in Section 3.1(c)) and each other Security Document to which it
is a party (except in connection with a release thereof permitted hereby or
thereby) so long as any Note is Outstanding.

      (b) The Issuer will, forthwith after the execution and delivery of this
Indenture and thereafter from time to time, cause the Mortgage and any
continuation statement or, upon the reasonable request of the Trustee or the
Servicer, any additional financing statement or similar instrument relating to
the Mortgage or to any property intended to be subject to the lien thereof to be
filed, registered and recorded in such manner and in such places as may be
required by law in order to publish notice of and fully to protect and perfect
the validity thereof or the lien thereof purported to be created upon the
property subject thereto and the Issuer will take such actions with respect to
the interest and rights of the Trustee in the Collateral as are necessary or
reasonably requested by the Trustee or the Servicer to preserve the interest and
rights of the Trustee therein. The Issuer will pay or cause to be paid all
document, recording, stamp and similar taxes and fees incident to such filing,
registration and recording, and all expenses incident to the preparation,
execution and acknowledgment of the Mortgage and of any instrument of further
assurance, and all taxes (except


                                      145
<PAGE>   154

income taxes and franchise taxes of parties other than the Issuer), duties and
charges arising out of or incurred in connection with the execution and delivery
of such instruments; provided, however, that the Issuer shall not be required to
pay or discharge or cause to be paid or discharged any lien or encumbrance
affecting the Collateral to the extent such lien or encumbrance is being
contested in good faith by appropriate proceedings in accordance with and as
permitted by the provisions of Article 12 of the Mortgage. The Issuer will at
all times or will cause the Property Owners to preserve, warrant and defend the
Trustee's title and right in and to the property included in the Collateral
against the claims of all Persons claiming by or through the Issuer or any
Property Owner, subject to the Permitted Exceptions.

      SECTION 10.8 Performance and Enforcement.

      (a) The Issuer will faithfully observe and perform, or cause to be
observed and performed, all its covenants, agreements, conditions and
requirements contained in the Security Documents in accordance with the terms
thereof and will maintain the validity and effectiveness of such instruments and
the pledge thereof to the Trustee. The Issuer will not take any action, nor
permit any action to be taken, that will release any party to such instruments
from any of its obligations or liabilities thereunder, or will result in the
termination, modification or amendment, or will impair the validity, of any such
instruments, except as expressly provided for herein and therein. The Issuer
will give the Trustee and the Servicer written notice of any default by any
party to any of such instruments promptly after it becomes known to the Issuer.

      (b) Subject to the provisions of the Leases and the Mortgage in the event
of a casualty or condemnation resulting in the payment of any proceeds, such
proceeds shall be held in trust and applied in accordance with provisions of the
Mortgage, the Servicer shall hold such Proceeds as part of the Collateral in an
Eligible Account (the "Casualty Account"), in the name of the Servicer as agent
for the Trustee, shall invest the funds in the Casualty Account in the manner
described in the Cash Management Agreement and shall disburse or apply such
Proceeds in accordance with the provisions of Article 15 of the Mortgage.

      (c) The Issuer agrees to undertake any reasonable action necessary to
maintain ratings of each Class of the Notes by each of the Rating Agencies
(including the payment all Rating Surveillance Charges).

      SECTION 10.9 Negative Covenants.

      The Issuer agrees that it will not incur, create or assume any
indebtedness other than the Notes and as otherwise expressly permitted by the
provisions of this Indenture and the other Security Documents.

      SECTION 10.10 Statement as to Compliance.

      The Issuer will deliver to the Servicer and the Trustee, within one
hundred and twenty (120) days after the end of each fiscal year, an Officer's
Certificate, stating that in the course of the


                                      146
<PAGE>   155

performance by the signer of such Officer's Certificate of his or her present
duties as an officer or authorized signatory of the Issuer such signer would
normally obtain knowledge or have made due inquiry as to the existence of any
condition or event which constitutes an Event of Default or would constitute an
Event of Default after notice or lapse of time or both and that to the best of
the signer's knowledge, based on such review, (a) the Issuer has fulfilled all
its obligations under this Indenture in all material respects throughout such
year, or, if there has been a default in the fulfillment of any such obligation
in any material respect, specifying each such default known to such signer and
the nature and status thereof, and (b) no event has occurred and is continuing
which is, or after notice or lapse of time or both would become, an Event of
Default, or, if such an event has occurred and is continuing, specifying each
such event known to such signer and the nature and status thereof.

      SECTION 10.11 Notices to the Rating Agencies.

      The Servicer shall provide written notice to each of the Rating Agencies
of (i) any Event of Default, (ii) any merger, consolidation or sale of
substantially all of the assets of the Issuer, and (iii) any amendments to or
modifications of this Indenture, in each case to the extent the Servicer has
actual knowledge thereof, and the Servicer, upon receipt, shall provide copies
(in electronic or hard copy format) to each Rating Agency of all compliance
reports delivered pursuant to Section 10.10 hereof and upon request all
certificates, financial statements and reports delivered by the Property Owners
pursuant to Article 18 of the Mortgage and any other information reasonably
requested by the Rating Agencies which the Servicer has in its possession or may
obtain without unreasonable expense.

      SECTION 10.12 Resale of Certain Securities.

      During the period beginning on the Closing Date and ending on the date
that is two years from the Closing Date, the Issuer will not, and will not
permit any of its "affiliates" (as defined under Rule 144 under the Securities
Act or any successor provision thereto) to, resell any Notes which constitute
"restricted securities" under Rule 144 that have been reacquired by any of them.

                                   ARTICLE XI

                               REDEMPTION OF NOTES

      SECTION 11.1 Applicability of Article.

      (a) All principal, accrued and unpaid interest and other amounts, if any,
in respect of the Notes shall be paid in full upon the Maturity Date of the
Notes. Upon receipt by the Trustee of amounts corresponding to all principal and
accrued and unpaid interest and other amounts owing on the Notes and any other
Security Documents upon the Maturity Date, the Trustee shall deposit such monies
into the Payment Account and apply such monies as provided in Section 3.5.

      (b) The Notes shall be subject to redemption as set forth in writing to
the Trustee:


                                      147
<PAGE>   156

            (i) on any Payment Date or any other date fixed for redemption in
      accordance with this Article XI occurring on or after the Payment Date
      occurring in December 2009, at the option of the Issuer, in whole or in
      part, as provided in Section 11.1(c) below; or

            (ii) on any Payment Date or any other date fixed for redemption in
      accordance with this Article XI, in whole or in part, as provided in
      Section 11.1(d) below;

provided, that in each such case no Notes may be redeemed hereunder unless and
until all other amounts then due and payable to the Trustee, the Servicer and
Special Servicer under this Indenture and the other Security Documents have been
paid in full.

      (c) In the event the Issuer (by notice to the Trustee in accordance with
Section 11.2) elects to redeem Notes (other than pursuant to Section 11.1(d)),
the Trustee shall give notice to the Holders of the Notes (with a copy given to
each Rating Agency), which notice shall be given not less than fifteen (15) days
prior to the date fixed for redemption, that Notes (in an aggregate principal
amount specified in the notice to the Trustee by the Issuer pursuant to Section
11.2) shall be redeemed on such date. Such Notes shall be redeemed at a price
equal to 100% of their outstanding principal amount, together with interest and
all other amounts owing on the Notes accrued to the date fixed for redemption;
provided, however, that if the Issuer requests release of any Mortgaged
Property, Notes in the principal amount equal to 125% of the Allocated Amount
applicable to such Mortgaged Property shall be redeemed together with interest
thereon and any other amounts owing on the Notes accrued to the date fixed for
redemption.

      (d) In the event that (i) following the occurrence of a casualty or taking
affecting a Mortgaged Property, the Property Owners are required or elect
pursuant to the terms of the Mortgage to prepay the Mortgage Notes in whole or
in part, as are required or permitted under Article 15 of the Mortgage, the
Issuer shall redeem an equivalent aggregate principal amount of Notes at a
redemption price equal to 100% of their principal amount, together with interest
and all other amounts owing on the principal amount of the Notes so redeemed
accrued to the date of redemption, in accordance with this Indenture, on the
first Payment Date on which the Issuer is able to do so after complying with the
notice provisions of this Article XI or (ii) after the date hereof, any law of
any State in which a Mortgaged Property is located is passed changing in any way
the laws for the taxation of mortgages or debts secured by mortgages for state
or local purposes or the manner of the collection of any such taxes, and
imposing a tax, either directly or indirectly, on the Mortgage or any of the
Mortgage Notes or the Notes (other than a tax that may arise in connection with
the ownership or transfer of the Mortgage Notes or the Notes) and resulting in
an increase in the taxes or other charges imposed on or incurred by the Holders
by reason of such change in law, the Trustee may, at its option, upon sixty (60)
days' notice, declare the Notes to be due and payable; provided, however, that
the Trustee shall not make such declaration if, notwithstanding said law, (A)(x)
the Issuer or the Property Owners may lawfully pay such taxes on behalf of the
Holders or (y) the Issuer or the Property Owners and the Trustee may lawfully,
and do, enter into an enforceable agreement obligating the Issuer or the
Property Owners to pay the Trustee, for the benefit of the Holders, an amount
equal to any increase in taxation or charges imposed on or incurred by such
Holders by reason of such change in law (which agreement shall thereupon become
part of this Indenture), and


                                      148
<PAGE>   157

(B) the Issuer or the Property Owners do in fact pay such taxes or such
increases in taxation or charges, as applicable; provided, however, that this
clause (d)(ii) shall not apply to any taxes that may arise in connection with
the ownership or transfer of the Mortgage Notes or the Notes or that may be
imposed upon the income of the Holders.

      SECTION 11.2 Election to Redeem; Notice to Trustee.

      Any redemption of Notes issued hereunder pursuant to Section 11.1(c) or
(d) shall be preceded by the delivery to the Trustee (with a copy to the
Servicer as required by Section 1.5) by the Issuer of an Officer's Certificate,
at least thirty (30) days prior to the Redemption Date fixed by the Issuer
(unless a shorter period shall be reasonably satisfactory to the Trustee and
Servicer) (i) stating that the Issuer is entitled or required to effect such
redemption, (ii) setting forth in reasonable detail the circumstances giving
rise to such redemption, (iii) stating the aggregate principal amount of the
Notes to be redeemed, (iv) with respect to the redemption of Notes to be
effected pursuant to Section 11.1(c) attaching the written notice of the Issuer
referred to in Section 11.1(c) and (v) specifying the Redemption Date applicable
thereto.

      SECTION 11.3 Selection by Trustee of Notes to be Redeemed.

      (a) In all cases, Notes shall be redeemed only in integral multiples of
U.S. $100,000 and increments of $100,000 (or such smaller amount as remains
outstanding at such time) for amounts in excess thereof from funds available for
such redemption.

      (b) The Trustee will allocate redemption proceeds in the following order
of priority: first, to redeem any Outstanding Class A-1 Notes until redeemed or
defeased in full, then to redeem any Outstanding Class A-2 Notes until redeemed
or defeased in full, then to redeem any Outstanding Class B Notes until redeemed
or defeased in full, then to redeem any Outstanding Class C Notes until redeemed
or defeased in full, then to redeem any Outstanding Class D Notes until redeemed
or defeased in full, then to redeem any Outstanding Class E Notes until redeemed
or defeased in full and then to redeem any Outstanding Class F Notes until
redeemed or defeased in full, provided that during the continuance of an Event
of Default, redemption proceeds will be applied to the Class A-1 and Class A-2
Notes, pro rata. In each such instance, the Trustee shall promptly notify the
Issuer in writing of the Notes selected for redemption and, in the case of any
Notes selected for partial redemption, the principal amount thereof to be
redeemed.

      (c) For purposes of this Indenture, unless the context otherwise requires,
all provisions relating to the redemption of Notes shall relate, in the case of
any Notes redeemed or to be redeemed only in part, to the portion of the
principal amount of such Notes which has been or is to be redeemed.

      SECTION 11.4 Notice of Redemption.


                                      149
<PAGE>   158

      Notice of redemption shall be given by the Trustee in the manner provided
in Section 1.6 to the Holders of the Notes to be redeemed, not later than
fifteen (15) days prior to the Redemption Date.

      All notices of redemption shall state:

            (1) the Redemption Date (which date may either be a Payment Date or
such other Business Day provided that if the Redemption Date is a date other
than on Payment Date, the Redemption Price shall include interest on the Notes
to be redeemed through but excluding the next succeeding Payment Date),

            (2) if less than all the Outstanding Notes are to be redeemed, which
Notes are to be redeemed and the aggregate principal amount of the Notes to be
redeemed,

            (3) the Redemption Price,

            (4) that on the Redemption Date the Redemption Price will become due
and payable upon each Note to be redeemed and, if applicable, that interest
thereon will cease to accrue on and after said date, and

            (5) with respect to Notes other than those in global form, the place
or places where such Notes maturing after the Redemption Date are to be
surrendered for payment of the Redemption Price.

      SECTION 11.5 Deposit of Redemption Price.

      On or before 11:00 a.m. on the date which is two Business Days prior to a
Redemption Date, the Issuer shall deposit with the Servicer for application to
the Collection Account an amount of Cash sufficient to pay the Redemption Price
of all the Notes which are to be redeemed on such Redemption Date and on or
before 3:00 p.m. on the date which is one Business Date prior to such Redemption
Date, the Servicer shall remit such amounts to the Trustee for application to
the Payment Account.

      SECTION 11.6 Notes Payable on Redemption Date.

      If notice of redemption shall have been given as aforesaid, the Notes
subject to redemption shall, on the Redemption Date, become due and payable at
the Redemption Price therein specified, and from and after such date (unless the
Issuer shall default in the payment of the Redemption Price) such Notes shall
cease to bear interest. Upon surrender of any such Note for redemption in
accordance with said notice, such Note shall be paid by the Issuer at the
Redemption Price; provided, however, that principal and interest on the Notes
which have a Maturity Date on or prior to the Redemption Date shall be payable
to the Holders of such Notes, or one or more Predecessor Notes, as of the close
of business on the relevant Record Dates according to their terms and the
provisions of this Indenture.


                                      150
<PAGE>   159

      If any Note called for redemption shall not be so paid upon surrender
thereof for redemption, the principal shall, until paid, bear interest from the
Redemption Date at the rate prescribed therefor in the Note.

      SECTION 11.7 Notes Redeemed in Part.

      Any Note which is to be redeemed only in part shall be surrendered at a
place of payment therefor (with, if the Issuer or the Trustee so requires, due
endorsement by, or written instrument of transfer in form satisfactory to the
Issuer or the Trustee duly executed by, the Holder thereof or an attorney for
the Holder duly authorized in writing), and the Issuer shall execute, and the
Trustee shall authenticate and deliver to the Holder of such Note without
service charge, a new Note or Notes, of any authorized denomination as requested
by such Holder, in an aggregate principal amount equal to and in exchange for
the unredeemed portion of the principal of the Notes so surrendered.

      In the event of a redemption of the Notes in part, the Issuer shall not be
required (i) to register the transfer of or to exchange any Note during a period
beginning at the opening of business fifteen (15) days before, and continuing
until, the date notice is given identifying the Notes to be redeemed, or (ii) to
register the transfer or exchange of any Note, or portion thereof, called for
redemption, or (iii) to exchange any Note called for redemption, except for a
Note of like aggregate principal amount which is simultaneously surrendered for
redemption.

                                   ARTICLE XII

                             [INTENTIONALLY OMITTED]

                                  ARTICLE XIII

                          MEETINGS OF HOLDERS OF NOTES

      SECTION 13.1 Purposes for Which Meetings May Be Called.

      A meeting of Holders of Notes may be called at any time and from time to
time pursuant to this Article to make, give or take any request, demand,
authorization, direction, notice, consent, waiver or other action provided by
this Indenture to be made, given or taken by Holders of Notes as required by
Section 1.3(e).

      SECTION 13.2 Call, Notice and Place of Meetings.

      (a) The Trustee may at any time call a meeting of Holders of Notes for any
purpose specified in Section 13.1, to be held at such time and at such place in
the Borough of Manhattan, The City of New York, as the Trustee shall determine.
Notice of every meeting of Holders of Notes, setting forth the time and place of
such meeting and in general terms the action proposed to be taken at such
meeting, shall be given by the Trustee to each Holder of Notes and the Issuer,
in the manner


                                      151
<PAGE>   160

provided in Sections 1.5 and 1.6, not less than 10 nor more than 180 days prior
to the date fixed for the meeting.

      (b) In case at any time the Issuer or the Holders of at least 10% in
principal amount of the Outstanding Notes shall have requested the Trustee to
call a meeting of the Holders of Notes for any purpose specified in Section
13.1, by written request setting forth in reasonable detail the action proposed
to be taken at the meeting, and the Trustee shall not have made the first
publication of the notice of such meeting within 10 days after receipt of such
request or shall not thereafter proceed to cause the meeting to be held as
provided herein, then the Issuer or the Holders of Notes in the amount above
specified, as the case may be, may determine the time and the place in the
Borough of Manhattan, The City of New York, for such meeting and may call such
meeting for such purposes by giving notice thereof as provided in subsection (a)
of this Section.

      SECTION 13.3 Persons Entitled to Vote at Meetings.

      To be entitled to vote at any meeting of Holders a Person shall (a) be a
Holder of one or more Notes or (b) be a Person appointed by an instrument in
writing as proxy by a Holder of one or more Notes. The only Persons who shall be
entitled to be present or to speak at any meeting of Holders shall be the
Persons entitled to vote at such meeting and their counsel and any
representatives of the Trustee and its counsel and any representatives of the
Issuer and its legal and financial advisers. Notwithstanding the foregoing, the
Issuer, the Property Owners and any of their affiliates are not entitled to vote
any Notes of which they may be the Holders.

      SECTION 13.4 Quorum; Action.

      The Persons entitled to vote a majority in principal amount of the
Outstanding Notes shall constitute a quorum for a meeting of Holders of Notes;
provided, however, that if any action is to be taken at such meeting with
respect to a consent or waiver that this Indenture expressly provides may be
given by Holders of not less than 66-2/3% in principal amount of the Outstanding
Notes, the Persons entitled to vote 66-2/3% in principal amount of the
Outstanding Notes shall constitute a quorum. In the absence of a quorum within
60 minutes of the time appointed for any such meeting, the meeting shall, if
convened at the request of Holders of Notes, be dissolved. In any other case the
meeting may be adjourned for a period of not less than ten (10) days as
determined by the chairman of the meeting prior to the adjournment of such
meeting. In the absence of a quorum at any such adjourned meeting, such
adjourned meeting may be further adjourned for a period of not less than ten
(10) days as determined by the chairman of the meeting prior to the adjournment
of such adjourned meeting. Notice of the reconvening of any adjourned meeting
shall be given as provided in Section 13.2, except that such notice need be
given only once not less than five (5) days prior to the date on which the
meeting is scheduled to be reconvened. Notice of the reconvening of an adjourned
meeting shall state expressly the percentage, as provided above, of the
principal amount of the Outstanding Notes that shall constitute a quorum.

      Except as limited by the proviso to the first paragraph of Section 9.2,
any resolution presented to a meeting or adjourned meeting duly reconvened at
which a quorum is present as aforesaid may


                                      152
<PAGE>   161

be adopted by the affirmative vote of the Holders of a majority in principal
amount of the Outstanding Notes entitled to vote thereon; provided, however,
that, except as limited by the proviso to the first paragraph of Section 9.2,
any resolution with respect to any consent or waiver that this Indenture
expressly provides may be given by the Holders of not less than 66-2/3% in
principal amount of the Outstanding Notes may be adopted at a meeting or an
adjourned meeting duly reconvened and at which a quorum is present as aforesaid
only by the affirmative vote of the Holders of 66-2/3% in principal amount of
the Outstanding Notes; and provided, further, that, except as limited by the
proviso to the first paragraph of Section 9.2, any resolution with respect to
any request, demand, authorization, direction, notice, consent, waiver or other
action that this Indenture expressly provides may be made, given or taken by the
Holders of a specified percentage, which is less than a majority, in principal
amount of the Outstanding Notes may be adopted at a meeting or an adjourned
meeting duly reconvened and at which a quorum is present as aforesaid by the
affirmative vote of the Holders of such specified percentage in principal amount
of the Outstanding Notes.

      Any resolution passed or decision taken at any meeting of Holders of Notes
duly held in accordance with this Section shall be binding on all the Holders of
such Notes, whether or not present or represented at the meeting.

      Notwithstanding any provision of this Indenture or any other Security
Document to the contrary, Servicer shall not be required to take any action or
refrain from taking any action hereunder or thereunder at the direction of the
Holders that would cause it to violate the Servicing Standards.

      SECTION 13.5 Determination of Voting Rights; Conduct and Adjournment of
Meetings.

      (a) Notwithstanding any other provisions of this Indenture, the Trustee
may make such reasonable regulations as it may deem advisable for any meeting of
Holders of Notes in regard to proof of the holding of Notes and of the
appointment of proxies and in regard to the appointment and duties of inspectors
of votes, the submission and examination of proxies, certificates and other
evidence of the right to vote, and such other matters concerning the conduct of
the meeting as it shall deem appropriate. Such regulations may provide that
written instruments appointing proxies, regular on their face, may be presumed
valid and genuine without the proof specified in Section 1.3 or other proof.

      (b) The Trustee shall, by an instrument in writing, appoint a chairman of
the meeting, unless the meeting shall have been called by the Issuer or by
Holders of Notes as provided in Section 13.2(b), in which case the Issuer or the
Holders of Notes calling the meeting, as the case may be, shall in like manner
appoint a chairman. A permanent chairman and a permanent secretary of the
meeting shall be elected by vote of the Persons entitled to vote a majority in
principal amount of the Outstanding Notes represented at the meeting.

      (c) At any meeting each Holder of a Note or proxy shall be entitled to one
vote for each $1,000 principal amount of the Outstanding Notes held or
represented by such Holder; provided, however, that no vote shall be cast or
counted at any meeting in respect of any Note challenged as


                                      153
<PAGE>   162

not Outstanding and ruled by the chairman of the meeting to be not Outstanding.
The chairman of the meeting shall have no right to vote, except as a Holder of a
Note or of a proxy.

      (d) Any meeting of Holders of Notes duly called pursuant to Section 13.2
at which a quorum is present may be adjourned from time to time by Persons
entitled to vote a majority in principal amount of the Outstanding Notes
represented at the meeting; and the meeting may be held as so adjourned without
further notice.

      SECTION 13.6 Counting Votes and Recording Action of Meetings.

      The vote upon any resolution submitted to any meeting of Holders of Notes
shall be by written ballots on which shall be subscribed the signatures of the
Holders of Notes or their representatives by proxy and the principal amounts and
serial numbers of the Outstanding Notes held or represented by them. The
permanent chairman of the meeting shall appoint two inspectors of votes who
shall count all votes cast at the meeting for or against any resolution and who
shall make and file with the secretary of the meeting their verified written
reports in duplicate of all votes cast at the meeting. A record, at least in
duplicate, of the proceedings of each meeting of Holders of Notes shall be
prepared by the secretary of the meeting and there shall be attached to said
record the original reports of the inspectors of votes on any vote by ballot
taken thereat and affidavits by one or more Persons having knowledge of the
facts setting forth a copy of the notice of the meeting and showing that said
notice was given as provided in Section 13.2 and, if applicable, Section 13.4.
Each copy shall be signed and verified by the affidavits of the permanent
chairman and secretary of the meeting and one such copy shall be delivered to
the Issuer, and another to the Trustee to be preserved by the Trustee, the
latter to have attached thereto the ballots voted at the meeting. Any record so
signed and verified shall be conclusive evidence of the matters therein stated.


                                      154
<PAGE>   163

      IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, all as of the day and year first above written.

                                        VORNADO FINANCE L.L.C.,
                                          a Delaware limited liability company

                                        By: /s/ Irwin Goldberg
                                           -------------------------------------
                                           Name:  Irwin Goldberg
                                           Title: Authorized Signatory


                                        LASALLE BANK NATIONAL ASSOCIATION,
                                        as Trustee

                                        By: /s/ Michael Evans
                                           -------------------------------------
                                           Name:  Michael B. Evans
                                           Title: Senior Vice President


                                        ABN AMRO BANK N.V., as Fiscal Agent

                                        By: /s/ Cynthia Reis
                                           -------------------------------------
                                           Name:  Cynthia Reis
                                           Title: First Vice President

                                        By: /s/ Barbara  A. Wolf
                                           -------------------------------------
                                           Name:  Barbara A. Wolf
                                           Title: Vice President


                                        MIDLAND LOAN SERVICES, INC., as Servicer

                                        By: /s/ Lawrence D. Ashley
                                           -------------------------------------
                                           Name:  Lawrence D. Ashley
                                           Title: Senior Vice President
<PAGE>   164

                                         MIDLAND LOAN SERVICES, INC.,
                                                        as Special Servicer


                                         By: /s/ Lawrence D. Ashley
                                            ----------------------------
                                            Name:  Lawrence D. Ashley
                                            Title: Senior Vice President
<PAGE>   165

                                                                       EXHIBIT A

                                 [FORM OF NOTE]

            THIS NOTE REPRESENTS A NON-RECOURSE OBLIGATION OF THE ISSUER SECURED
BY AND PAYABLE SOLELY FROM THE COLLATERAL (AS DEFINED IN THE INDENTURE (AS
DEFINED HEREIN)). THIS NOTE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN
THE TRUSTEE, THE FISCAL AGENT, THE SERVICER, THE SPECIAL SERVICER, THE INITIAL
PURCHASERS OR ANY OF THEIR RESPECTIVE AFFILIATES. THE NOTES ARE NOT INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY THE ISSUER, THE
TRUSTEE, THE FISCAL AGENT, THE SERVICER, THE SPECIAL SERVICER, THE INITIAL
PURCHASERS, OR ANY OF THEIR RESPECTIVE AFFILIATES.

            [UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO., OR
TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC),
ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY
PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN
INTEREST HEREIN.

            THIS NOTE IS A GLOBAL NOTE WITHIN THE MEANING OF THE INDENTURE
REFERRED TO HEREIN. THIS GLOBAL NOTE MAY NOT BE EXCHANGED, IN WHOLE OR IN PART,
FOR A NOTE REGISTERED IN THE NAME OF ANY PERSON OTHER THAN DTC OR A NOMINEE
THEREOF, EXCEPT IN THE LIMITED CIRCUMSTANCES SET FORTH IN THE INDENTURE.
BENEFICIAL INTERESTS IN THIS GLOBAL NOTE MAY NOT BE TRANSFERRED EXCEPT IN
ACCORDANCE WITH THE INDENTURE.](1)

            [THE NOTES EVIDENCED HEREBY HAVE NOT BEEN AND WILL NOT BE REGISTERED
UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), AND MAY NOT
BE OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED WITHOUT REGISTRATION UNDER
THE SECURITIES ACT, EXCEPT (A) BY THE INITIAL INVESTOR (I) TO A PERSON WHOM THE
SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING
OF RULE 144A UNDER THE SECURITIES ACT PURCHASING FOR ITS OWN ACCOUNT OR FOR THE
ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (II) IN AN OFFSHORE TRANSACTION COMPLYING


                                      A-1
<PAGE>   166

WITH RULE 903 OR RULE 904 OF REGULATION S UNDER THE SECURITIES ACT, (III)
PURSUANT TO AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT PROVIDED BY
RULE 144 THEREUNDER (IF AVAILABLE) OR (IV) PURSUANT TO AN EFFECTIVE REGISTRATION
STATEMENT UNDER THE SECURITIES ACT, (B) BY SUBSEQUENT INVESTORS, AS SET FORTH IN
(A) ABOVE AND, IN ADDITION, TO AN INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED
IN RULE 50l(a)(l), (2), (3) OR (7) OF REGULATION D OR AN ENTITY IN WHICH EACH OF
THE EQUITY OWNERS IS AN INSTITUTIONAL ACCREDITED INVESTOR IN A TRANSACTION
EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND, IN EACH
CASE (C) IN ACCORDANCE WITH ALL APPLICABLE SECURITIES LAWS OF THE STATES OF THE
UNITED STATES.

            THIS NOTE WILL NOT BE ACCEPTED FOR REGISTRATION OF TRANSFER UNLESS
THE REGISTRAR OR TRANSFER AGENT IS SATISFIED THAT THE RESTRICTIONS ON TRANSFER
SET FORTH ABOVE HAVE BEEN COMPLIED WITH, ALL AS PROVIDED IN THE INDENTURE.](2)

            [THIS NOTE WILL NOT BE ACCEPTED IN EXCHANGE FOR A BENEFICIAL
INTEREST IN A GLOBAL NOTE UNLESS THE HOLDER OF THIS NOTE, SUBSEQUENT TO SUCH
EXCHANGE, WILL HOLD A MINIMUM AGGREGATE BENEFICIAL INTEREST IN SUCH GLOBAL NOTE
OF AT LEAST TWO HUNDRED FIFTY THOUSAND DOLLARS ($250,000).]

            [THIS NOTE IS A REGULATION S TEMPORARY GLOBAL NOTE WITHIN THE
MEANING OF THE INDENTURE REFERRED TO HEREIN. INTERESTS IN THIS REGULATION S
TEMPORARY GLOBAL NOTE MAY NOT BE OFFERED OR SOLD TO A U.S. PERSON OR FOR THE
ACCOUNT OR BENEFIT OF A U.S. PERSON PRIOR TO THE EXPIRATION OF THE REGULATION S
DISTRIBUTION COMPLIANCE PERIOD (AS DEFINED IN THE INDENTURE), AND NO TRANSFER OR
EXCHANGE OF AN INTEREST IN THIS REGULATION S TEMPORARY GLOBAL NOTE MAY BE MADE
FOR AN INTEREST IN A RESTRICTED GLOBAL NOTE OR IN AN UNRESTRICTED GLOBAL NOTE
UNTIL AFTER THE LATER OF THE DATE OF TERMINATION OF THE REGULATION S
DISTRIBUTION COMPLIANCE PERIOD AND THE DATE ON WHICH THE OWNER SECURITIES
CERTIFICATION AND THE DEPOSITARY SECURITIES CERTIFICATION RELATING TO SUCH
INTEREST HAVE BEEN PROVIDED IN ACCORDANCE WITH THE TERMS OF THE INDENTURE, TO
THE EFFECT THAT THE BENEFICIAL OWNER OR OWNERS OF SUCH INTEREST ARE NOT U.S.
PERSONS.](3)


                                      A-2
<PAGE>   167

                             VORNADO FINANCE L.L.C.
                 Class [ ](4)  Commercial Mortgage-Backed Notes,
                       Series 2000-VNO, due March 15, 2010

Security Interest Rate:               No.:

First Payment Date:                   Scheduled Maturity Date: March 15, 2010

Original principal balance of all     Initial principal balance of this
Class [ ](4) Notes:                   Class [ ](4)  Note:

[CUSIP] [CINS]:                       ISIN:

Common Code:

            Vornado Finance L.L.C. (herein called the "Issuer"), for value
received, hereby promises to pay in lawful currency of the United States of
America to ______________(5), or registered assigns, the principal sum of
_____________ Million Dollars (U.S.$____,000,000) as provided in the Indenture,
and to pay interest thereon in arrears on the 15th day of each month, commencing
15, 2000 (each an "Payment Date"), from the date hereof until the Maturity Date;
provided, however, that if any Payment Date is not a Business Day, the Payment
Date shall be the next succeeding Business Day, without additional interest. The
interest payable on this Note for the period from the date of issuance to, but
not including, the Maturity Date shall be the Security Interest Rate (as defined
in the Indenture) for the Class [ ](4) Notes. On each Payment Date commencing
with the Payment Date on , 2000, the Issuer shall pay the Principal Installment
Amount (as defined in the Indenture) due on such Payment Date with respect to
all of the Notes, subject to adjustment pursuant to Section 3.11(a)(ii) of the
Indenture. Pursuant to the Indenture, all payments of Principal Installment
Amounts shall be applied by the Trustee first, to the Class A-1 Notes until the
Class A-1 Notes have been repaid in full; second to the Class A-2 Notes until
the Class A-2 Notes have been repaid in full; third to the Class B Notes until
the Class B Notes have been repaid in full; fourth to the Class C Notes until
the Class C Notes have been repaid in full; fifth to the Class D Notes until the
Class D Notes have been repaid in full; sixth to the Class E Notes until the
Class E Notes have been repaid in full; and seventh to the Class F Notes until
the Class F Notes have been repaid in full, provided, however, that during the
continuance of an Event of Default, payments of Principal Installment Amounts
will be paid on the Class A-1 and Class A-2 Notes pro rata.

            The interest and Principal Installment Amounts so payable, and
punctually paid or duly provided for, on any Payment Date will, as provided in
the Indenture, be paid to the Person in whose name this Note (or one or more
Predecessor Notes) is registered at the close of business on the Regular Record
Date for such Payment Date, which shall be the Business Day immediately prior to
the related Payment Date. Interest shall be calculated on the basis of a 360-day
year and the actual number of days elapsed during each Interest Period (as
defined in the Indenture). On the Maturity


                                      A-3
<PAGE>   168

Date, the Issuer shall pay in full all of the remaining obligations of the
Issuer under this Note, the Indenture and the other Security Documents to which
the Issuer is a party.

            If, (i) prior to the Maturity Date, for any reason, interest or
scheduled principal amortization on any Note is not paid or provided for on or
prior to 11:00 a.m. (New York time) on the date which is two (2) Business Days
prior to the Payment Date on which such interest or scheduled principal
amortization is due, (ii) on the date that is two Business Days prior to the
Maturity Date, the principal of any Note is not repaid or provided for
(including by deposit in the Collection Account) by the Issuer on or prior to
11:00 a.m. (New York time) on such date or (iii) on the date that is two
Business Days prior to any Redemption Date, the principal of all Notes to be
redeemed on such Redemption Date is not repaid or provided for (including by
deposit in the Collection Account) by the Issuer on or prior to 11:00 a.m. (New
York time) on such date, the Issuer will be required to pay Default Premium as
set forth in Section 3.11(d) of the Indenture. Such Default Premium shall be
distributed in the manner and priority set forth in the Indenture.

            If any principal or interest due under this Note is not paid by the
Issuer two (2) Business Days prior to the Payment Date on which it would
otherwise be due as set forth in the immediately preceding paragraph, the Issuer
shall pay a late payment charge in an amount equal to the lesser of 3% of such
unpaid sum or the maximum amount permitted by applicable law.

            All such late payment charges shall be retained by the Servicer as
additional compensation.

            At the Maturity Date, the Trustee shall pay the principal amount of
the Note, and any unpaid interest thereon in immediately available funds from
funds in the Payment Account as promptly as possible after presentation to the
Trustee of such Note but shall initiate such payment no later than 3:00 p.m.
(New York time) on the day of such presentation, provided that such presentation
has been made no later than 11:00 a.m. (New York time). If presentation is made
after 11:00 a.m. (New York time) on any day, such presentation shall be deemed
to have been made not later than 11:00 a.m. (New York time) on the immediately
succeeding Business Day.

            If an Event of Default occurs and is continuing, then in every such
case the Servicer may to the extent consistent with the Servicing Standards
(subject to the rights of the Directing Holders set forth in Section 5.12(a) of
the Indenture) and at the direction of the Holders of not less than 66-2/3% in
aggregate principal amount of the Outstanding Notes (subject to the rights of
the Directing Holders set forth in Section 5.12(a) of the Indenture) shall, by a
notice in writing to the Issuer and the Trustee, declare the sum of (i) the
principal amount of all Outstanding Notes and (ii) any other amounts, including
but not limited to, accrued interest payable to the Holders under the Notes, to
the extent such amounts are permitted by law to be paid, to be due and payable
immediately, and upon any such declaration such amounts shall become immediately
due and payable.

            This Note is one of a duly authorized issue of securities of the
Issuer (herein called the "Notes") designated as specified in the title hereof,
issued and to be issued in accordance with the Indenture and Servicing
Agreement, dated as of March 1, 2000 (herein called the "Indenture"),


                                      A-4
<PAGE>   169

among the Issuer, LaSalle Bank National Association, as Trustee (herein called
the "Trustee", which term includes any successors and any separate or co-trustee
under the Indenture), ABN AMRO Bank N.V., as Fiscal Agent, Midland Loan
Services, Inc., as Special Servicer and Midland Loan Services, Inc., as
Servicer, copies of which Indenture are on file and available for inspection at
the corporate trust office of the Trustee in Chicago, Illinois. Reference is
hereby made to the Indenture and all indentures supplemental thereto for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder of the Issuer, the Trustee, the Principal Paying Agent, the Fiscal
Agent, the Special Servicer, the Servicer and the Holders of Notes. All
capitalized terms used but not defined herein shall have the meanings specified
in the Indenture.

            The Holder of this Note may receive distributions only in the manner
and subject to the priorities as provided in the Indenture.

            The Notes shall be subject to redemption as set forth in writing to
the Trustee on any Payment Date or any other date fixed for redemption in
accordance with Article XI of the Indenture, in whole or in part, as provided in
Sections 11.1(b), 11.1(c) and 11.1(d) of the Indenture; provided, that in each
such case no Notes may be redeemed thereunder unless and until all other amounts
then due and payable to the Trustee, the Special Servicer and the Servicer under
the Indenture and the other Security Documents have been paid in full.

            Notice of redemption of any Notes will be given no later than
fifteen (15) days prior to the proposed Redemption Date for such Notes. Such
notice shall specify, among other things, the Redemption Date, the Redemption
Price and (if less than all Notes are to be redeemed) the principal amount of
the Notes to be redeemed.

            In the event that this Note is redeemed in part only, a New Note for
the unredeemed portion hereof shall be issued in the name of the Holder hereof
upon the cancellation hereof.

            As more fully described in the Indenture, this Note is secured by
the Indenture Collateral. The Indenture constitutes a security agreement under
the Uniform Commercial Code as in effect in the states where the Payment
Account, the Collection Account, the Holdover Account and any other similar
account established by the Trustee or the Servicer in furtherance of its rights
or responsibilities under the Indenture or any other Security Document are
located (with respect to the liens and security interests granted in Section
3.1(c) of the Indenture). Upon the occurrence of any Event of Default, and in
addition to any other rights available under the Indenture, the Security
Documents or any other instruments included in the Collateral or otherwise
available at law or in equity, the Trustee shall have all rights and remedies of
a secured party under the Uniform Commercial Code to enforce the assignments and
security interests contained in the Indenture and, in addition, shall have the
right, subject to compliance with any mandatory requirements of applicable law,
to sell at public or private sale or apply, as appropriate, all monies or other
property then on deposit in the Payment Account, the Collection Account, the
Holdover Account and any other similar account established by the Trustee or the
Servicer in furtherance of its rights or responsibilities under the Indenture or
any other Security Document and any other rights and other interests assigned or
pledged hereby in accordance with the terms of the Indenture.


                                      A-5
<PAGE>   170

            The Indenture permits, with certain exceptions as therein provided,
the amendment thereof or the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer, the Special Servicer, the Servicer and the Trustee with the
consent of the Holders of not less than 66-2/3% in aggregate principal amount of
the Notes at the time Outstanding. The Indenture also contains provisions
permitting, subject to the rights of Directing Holders, the Holders of specified
percentages in aggregate principal amount of the Notes at the time Outstanding,
on behalf of the Holders of all the Notes, to waive compliance by the Issuer
with certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consents or waiver by the Holder of
this Note shall be conclusive and binding upon such Holder and upon all future
Holders of this Note and of any Note issued upon the registration of transfer
hereof or in exchange hereof or in lieu hereof, whether or not notation of such
consent or waiver is made upon this Note.

            As provided in the Indenture and subject to the limitations therein
set forth, the transfer of this Note is registrable in the Register, upon
surrender of this Note for registration of transfer at the Corporate Trust
Office, duly endorsed by, or accompanied by a written instrument of transfer in
form satisfactory to the Issuer and the Registrar duly executed by, the Holder
hereof or his or her attorney duly authorized in writing, and thereupon one or
more New Notes, of authorized denominations and for the same aggregate principal
amount, will be issued to the designated transferee or transferees.

            [Insert if Class A-1 or Class A-2 Note] This Note may not be
exchanged for Notes in bearer form. The Class A Notes issued are issuable only
in fully registered form, without coupons, in authorized denominations of
$25,000 and integral multiples of $1 in excess thereof, other than Notes issued
to Institutional Accredited Investors, which shall be in denominations of
$250,000 and integral multiples of $1 in excess thereof.

            [Insert if Class B, Class C, Class D or Class E] This Note may not
be exchanged for Notes in bearer form. The Class A Notes issued are issuable
only in fully registered form, without coupons, in authorized denominations of
$50,000 and integral multiples of $1 in excess thereof, other than Notes issued
to Institutional Accredited Investors, which shall be in denominations of
$250,000 and integral multiples of $1 in excess thereof.

            [Insert if Class F Note] This Note may not be exchanged for Notes in
bearer form. The Class A Notes issued are issuable only in fully registered
form, without coupons, in authorized denominations of $100,000 and integral
multiples of $1 in excess thereof, other than Notes issued to Institutional
Accredited Investors, which shall be in denominations of $250,000 and integral
multiples of $1 in excess thereof.

            Prior to due presentation of this Note for registration of transfer,
the Issuer, the Servicer, the Trustee and any agent of the Issuer, the Servicer
or the Trustee may treat the Person in whose name this Note is registered as the
owner hereof, for all purposes, whether or not this Note be overdue, and none of
the Issuer, the Servicer, the Trustee or any such agent shall be affected by
notice to the contrary.


                                      A-6
<PAGE>   171

            The agreements contained herein shall remain in full force and
effect notwithstanding any changes in the members or other equity owners of, or
the officers and directors relating to, the Issuer, and the term "Issuer" as
used herein, shall include any alternate or successor Person.

            The Issuer and all others who may become liable for the payment of
all or any part of the amounts due under this Note do hereby severally waive
presentment and demand for payment, notice of dishonor, protest, notice of
protest and non-payment and all other notices of any kind, except those
expressly required under the Indenture and the other Security Documents. No
notice to or demand on the Issuer or any other Person shall be deemed to be a
waiver of the obligation of the Issuer or the Servicer to take further action
without notice or demand as permitted in this Note, the Indenture and the other
Security Documents.

            It is not intended that, and none of the terms and conditions of the
Indenture or the other Security Documents shall ever be construed to create a
contract whereby, the Issuer or any guarantor, endorser or other party now or
hereafter becoming liable for payment of this Note shall be required to pay
interest on this Note at a rate in excess of the maximum interest that may be
lawfully charged under applicable law. If the Notes or any other Security
Document would otherwise be usurious under applicable law, the terms of Article
50 of the Mortgage shall govern as if the Notes were the Mortgage Notes.

            The representations, undertakings, covenants and agreements of the
Issuer contained in the Indenture are those of the Issuer only and not of the
Trustee, the Special Servicer or the Servicer and neither the Trustee, the
Special Servicer nor the Servicer will have any liability with respect thereto.

            As provided in Section 1.14 of the Indenture, this Note is a
non-recourse obligation of the Issuer secured only by the Collateral and payable
only from the Collateral. The provisions of Section 1.14 of the Indenture are
hereby incorporated by reference, as if set forth in full herein.

            Unless the certificate of authentication hereon has been executed by
the Trustee by manual signature, this Note shall not be entitled to any benefit
under the Indenture or be valid or obligatory for any purpose.

            THIS NOTE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF NEW YORK.

            [The remainder of this page was intentionally left blank]


                                      A-7
<PAGE>   172

            IN WITNESS WHEREOF, the undersigned have caused this instrument to
be duly executed.

Dated:  ____________ __, ____


                                        VORNADO FINANCE L.L.C.,
                                          a Delaware limited liability company

                                        By:_____________________________________
                                           Name:
                                           Title: Authorized Signatory

                                            This Note is one of the Notes
                                            referred to in the above-mentioned
                                            Indenture.


                                        LASALLE BANK NATIONAL
                                        ASSOCIATION, as Trustee

                                        By:_____________________________________
                                           Name:
                                           Title:

(1)   Insert if the Note is a Global Note.

(2)   Insert if the Note is a Restricted Note.

(3)   Insert if the Note is a Regulation S Temporary Global Note.

(4)   Insert the applicable letter and number designation for the Class of Note
      of which this is a part.

(5)   Insert "Cede & Co." if the Note is a Global Note.


                                      A-8
<PAGE>   173

                       REPAYMENT OF PRINCIPAL, IF ANY, AND
                          TRANSFERS AFFECTING THE NOTE
            (Initial Principal Balance on _________ __, ____: $_____)

<TABLE>
<CAPTION>
Amount of Repayment or
 Transfer to or From        Date of Repayment or        Balance After Repayment
     Another Note                 Transfer                    or Transfer             Notation Made By:
<S>                         <C>                         <C>                           <C>

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------

=============================================================================================================
</TABLE>
                      (Add Additional Sheets As Necessary)


                                      A-9
<PAGE>   174

                                   ASSIGNMENT

            FOR VALUE RECEIVED, the undersigned ("Assignor(s)") hereby sell(s),
___________ assign(s) and transfer(s) unto _____________________________________
________________________________________________________________________________
(please print or typewrite name(s) and address(es), including postal zip code(s)
of assignee(s)) ("Assignee(s)") the entire principal amount represented by the
within Class [ ] Note and hereby authorizes) the registration of transfer of
such interest to Assignee(s) on the Register for the Notes.

            I (we) further direct the Registrar to issue a new Class [ ] Note of
the entire principal amount represented by the within Class [ ] Note to the
above-named Assignee(s) and to deliver such Class [ ] Note to the following
address:
________________________________________________________________________________
________________________________________________________________________________

Date:                                   ________________________________________
                                        Signature by or on behalf of
                                        Assignor(s)


                                        ________________________________________
                                        Taxpayer Identification Number


                                      A-10
<PAGE>   175

                                                                     EXHIBIT B-1

                [FORM OF CERTIFICATION TO BE GIVEN BY HOLDERS OF
                      BENEFICIAL INTEREST IN A REGULATION S
                             TEMPORARY GLOBAL NOTE]

                         OWNER SECURITIES CERTIFICATION

                             VORNADO FINANCE L.L.C.
                 Class [ ](1)  Commercial Mortgage-Backed Notes,
                       Series 2000-VNO, due March 15, 2010

                              CUSIP No. __________

            Reference is hereby made to the Indenture and Servicing Agreement,
dated as [March 1], 2000 (the "Indenture") among Vornado Finance L.L.C., as
Issuer, LaSalle Bank National Association, as Trustee, ABN AMRO Bank N.V., as
Fiscal Agent, Midland Loan Services, Inc., as Special Servicer and Midland Loan
Services, Inc., as Servicer. Capitalized terms used but not defined herein shall
have the meanings given to them in the Indenture.

            This is to certify that, as of the date hereof, U.S.$_________
principal amount of the above-captioned Notes are beneficially owned by non-U.S.
person(s). As used in this paragraph, the term "U.S. person" has the meaning
given to it by Regulation S under the Securities Act of 1933, as amended.

            We undertake to advise you promptly by tested telex or by electronic
transmission on or prior to the date on which you intend to submit your
certification relating to the Notes held by you for our account in accordance
with your operating procedures if any applicable statement herein is not correct
on such date, and in the absence of any such notification it may be assumed that
this certification applies as of such date.

            We understand that this certificate is required in connection with
certain securities laws of the United States. In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceedings.
This certificate and the statements contained herein are made for your benefit
and the benefit of the Issuer and the Initial Purchasers.

Dated:_______________, ____

By:________________________________
     As, or as agent for, the beneficial
     owner(s) of the Notes to which this
     certificate relates.

(1)   Insert the letter and number designation of applicable Class.


                                      B-1
<PAGE>   176

                                                                     EXHIBIT B-2

                       [FORM OF CERTIFICATION TO BE GIVEN
                          BY THE EUROCLEAR OPERATOR OR
                CLEARSTREAM BANKING, societe anonyme, LUXEMBOURG]

                       DEPOSITARY SECURITIES CERTIFICATION

                             VORNADO FINANCE L.L.C.
                 Class [ ](1)  Commercial Mortgage-Backed Notes,
                       Series 2000-VNO, due March 15, 2010

                              CUSIP No. __________

            Reference is hereby made to the Indenture and Servicing Agreement,
dated as of [March 1], 2000 (the "Indenture") among Vornado Finance L.L.C., as
Issuer, LaSalle Bank National Association, as Trustee, ABN AMRO Bank N.V., as
Fiscal Agent, Midland Loan Services, Inc., as Special Servicer and Midland Loan
Services, Inc., as Servicer. Capitalized terms used but not defined herein shall
have the meanings given to them in the Indenture.

            This is to certify that, with respect to U.S.$___________ principal
amount of the above-captioned Notes, except as set forth below, we have received
in writing, by tested telex or by electronic transmission, from member
organizations appearing in our records as persons being entitled to a portion of
the principal amount of Notes set forth above (our "Member Organizations"),
certifications with respect to such portion, substantially to the effect set
forth in the Indenture.

            We further certify (i) that we are not making available herewith for
exchange (or, if relevant, exercise of any rights or collection of any interest)
any portion of the Regulation S Temporary Global Note (as defined in the
Indenture) excepted in such certifications and (ii) that as of the date hereof
we have not received any notification from any of our Member Organizations to
the effect that the statements made by such Member Organizations with respect to
any portion of the part submitted herewith for exchange (or, if relevant,
exercise of any rights or collection of any interest) are no longer true and
cannot be relied upon as of the date hereof.

            We understand that this certification is required in connection with
certain securities laws of the United States. In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certification is or would be relevant, we irrevocably authorize
you to produce this certification to any interested party in such proceedings.
This certificate and the statements contained herein are made for your benefit
and the benefit of the Issuer and the Initial Purchasers.


                                     B-2-1
<PAGE>   177

Dated:______________, ____


                                        Yours faithfully,

[MORGAN GUARANTY TRUST COMPANY OF NEW YORK, Brussels office, as operator of the
Euroclear System]

or

[Clearstream Banking, societe anonyme, Luxembourg]

By_________________________________

(1)   Insert the letter and number designation of the applicable Class.


                                     B-2-2
<PAGE>   178

                                                                     EXHIBIT B-3

                      [FORM OF CERTIFICATION TO BE GIVEN BY
                     TRANSFEREE OF BENEFICIAL INTEREST IN A
                       REGULATION S TEMPORARY GLOBAL NOTE]

                       TRANSFEREE SECURITIES CERTIFICATION

                             VORNADO FINANCE L.L.C.
                 Class [ ](1)  Commercial Mortgage-Backed Notes,
                       Series 2000-VNO, due March 15, 2010

                              CUSIP No. __________

            Reference is hereby made to the Indenture and Servicing Agreement,
dated as of [March 1], 2000 (the "Indenture") among Vornado Finance L.L.C., as
Issuer, LaSalle Bank National Association, as Trustee, ABN AMRO Bank N.V., as
Fiscal Agent, Midland Loan Services, Inc., as Special Servicer and Midland Loan
Services, Inc., as Servicer. Capitalized terms used but not defined herein shall
have the meanings given to them in the Indenture.

            For purpose of acquiring a beneficial interest in the Class [ ](1)
Regulation S Temporary Global Note, the undersigned certifies that it is not a
U.S. Person as defined by Regulation S under the Securities Act of 1933, as
amended.

            We undertake to advise you promptly by tested telex or electronic
transmission on or prior to the date on which you intend to submit your
certification relating to the Notes held by you in which we intend to acquire a
beneficial interest in accordance with your operating procedures if any
applicable statement herein is not correct on such date, and in the absence of
any such notification it may be assumed that this certification applies as of
such date.

            We understand that this certificate is required in connection with
certain securities laws of the United States. In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding. This
certificate and the statements contained herein are made for your benefit and
the benefit of the Issuer and the Initial Purchasers.

Dated:_____________________________

By:_______________________________
     As, or as agent for, the beneficial
     transferee of the Notes to which
     this certificate relates.

(1)   Insert the letter and number designation of the applicable Class.


                                     B-3-1
<PAGE>   179

                                                                     EXHIBIT B-4

                       FORM OF CERTIFICATION FOR TRANSFER
   OR EXCHANGE OF CLASS [ ](1) DEFINITIVE NOTE TO CLASS [ ](1) [RESTRICTED](2)
     [RESTRICTED GLOBAL](2) [UNRESTRICTED](3)(4) [UNRESTRICTED GLOBAL](3)(4)
                     [REGULATION S TEMPORARY GLOBAL](3) NOTE
               (Transfers and exchanges pursuant to Section 3.8(c)
                                of the Indenture)

LaSalle Bank National Association,
   as Trustee
___________________________________

___________________________________

Attention: Asset-Backed Securities Trust Services Group: Vornado Finance
Commercial Mortgage-Backed Securities, Series 2000-VNO

            Re: VORNADO FINANCE L.L.C. Class [ ](1)  Commercial Mortgage-Backed
                Notes, Series 2000-VNO, due March 15, 2010, CUSIP No. __________

            Reference is hereby made to the Indenture and Servicing Agreement,
dated as [March 1], 2000 (the "Indenture"), among Vornado Finance L.L.C., as
Issuer, LaSalle Bank National Association, as Trustee, ABN AMRO Bank N.V., as
Fiscal Agent, Midland Loan Services Inc., as Special Servicer and Midland Loan
Services, Inc., as Servicer. Capitalized terms used but not defined herein shall
have the meanings given to them in the Indenture.

            This letter relates to U.S.$__________________ principal amount of
Restricted Notes held in definitive form (CUSIP No. by [insert name of
transferor] (the "Transferor"). The Transferor has requested an exchange or
transfer of such Notes.

            In connection with such request and in respect of such Notes, the
Transferor does hereby certify that (i) such Notes are owned by the Transferor
and are being exchanged without transfer or (ii) such transfer has been effected
pursuant to and in accordance with (a) Rule 903 or Rule 904 under the Securities
Act of 1933, as amended (the "Act"), (b) Rule 144 under the Act or (c) Rule 144A
under the Act, and accordingly the Transferor does hereby further certify that

            [(A) the offer of the Notes was not made to a person in the United
      States;

            (B) either:

                  (i) at the time the buy order was originated, the transferee
            was outside the United States or the Transferor and any person
            acting on its behalf reasonably believed that the transferee was
            outside the United States, or

                  (ii) the transaction was executed in, on or through the
            facilities of a designated offshore securities market and neither
            the Transferor nor any person acting


                                     B-4-1
<PAGE>   180

            on its behalf knows that the transaction was prearranged with a
            buyer in the United States;

            (C) no directed selling efforts have been made in contravention of
      the requirements of Rule 903(b) or 904(b) of Regulation S, as applicable;
      and

            (D) the transaction is not part of a plan or scheme to evade the
      registration requirements of the Act.](4) (5)  [the Notes have been
      transferred in a transaction permitted by Rule 144](3)  [the transfer has
      been effected pursuant to Rule 144A under the Act, the transfer has been
      effected pursuant to and in accordance with Rule 144A under the Act and,
      accordingly, the Transferor does hereby further certify that the Notes are
      being transferred to a Person that the Transferor reasonably believes is
      purchasing the Notes for its own account, or for one or more accounts with
      respect to which such Person exercises sole investment discretion, and
      such Person and each such account is a "qualified institutional buyer"
      within the meaning of Rule 144A, in each case in a transaction meeting the
      requirements of Rule 144A and in accordance with any applicable securities
      laws of any state of the United States.](2)

            We understand that this certificate is required in connection with
certain securities laws of the United States. In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding. This
certificate and the statements contained herein are made for your benefit and
the benefit of the Issuer and the Initial Purchasers.

                                        Dated: ____________________________

                                        [Insert Name of Transferor]


                                        By:________________________________
                                           Name:
                                           Title:

(1)   Insert the letter and number designation of the applicable Class.

(2)   Use for transfers of Restricted Note for Restricted Note or interest in
      Restricted Global Note.

(3)   Use for transfers of Restricted Note for Unrestricted Note or interest in
      Unrestricted Global Note.

(4)   Use for transfers of Restricted Note pursuant to Rule 903 or Rule 904
      after termination of Regulation S Restricted Period.


                                     B-4-2
<PAGE>   181

(5)   Use for transfers of Restricted Note pursuant to Rule 903 or Rule 904
      prior to termination of Regulation S Restricted Period.


                                     B-4-3
<PAGE>   182

                                                                     EXHIBIT B-5

                      FORM OF CERTIFICATION FOR TRANSFER OR
                   EXCHANGE OF CLASS [ ](1)  RESTRICTED GLOBAL
               NOTE TO CLASS [ ](1)  REGULATION S TEMPORARY GLOBAL
          NOTE (Exchanges or transfers pursuant to Section 3.8(d)(iii)
                                of the Indenture)

LaSalle Bank National Association
   as Trustee
___________________________________
___________________________________

Attention: Asset-Backed Securities Trust Services Group: Vornado Finance
Commercial Mortgage-Backed Securities, Series 2000-VNO

            Re: VORNADO FINANCE L.L.C. Class [ ](1) Commercial Mortgage-Backed
                Notes, Series 2000-C1, due March 15, 2010, CUSIP No. ___________

            Reference is hereby made to the Indenture and Servicing Agreement,
dated as [March 1], 2000 (the "Indenture"), among Vornado Finance L.L.C., as
Issuer, LaSalle Bank National Association, as Trustee, ABN AMRO Bank N.V., as
Fiscal Agent, Midland Loan Services Inc., as Special Servicer and Midland Loan
Services, Inc., as Servicer. Capitalized terms used but not defined herein shall
have the meanings given to them in the Indenture.

            This letter relates to U.S.$____________ principal amount of Notes
which are held in the form of the Class [ ](1) Restricted Global Note (CUSIP No.
___________) with the Depositary in the name of [insert name of transferor] (the
"Transferor"). The Transferor has requested an exchange or transfer of such
beneficial interest for an interest in the Class [ ](1) Regulation S Temporary
Global Note (CUSIP No. _____) to be held with the Depositary in the name of
[Euroclear] [Clearstream Banking, societe anonyme, Luxembourg].

            In connection with such request and in respect of such Notes, the
Transferor does hereby certify that such exchange or transfer has been effected
in accordance with the transfer restrictions set forth in the Notes and pursuant
to and in accordance with Regulation S under the Securities Act of 1933, as
amended (the "Securities Act"), and accordingly the Transferor does hereby
certify that:

            (1) the offer of the Notes was not made to a person in the United
      States;

            [(2) at the time the buy order was originated, the transferee was
      outside the United States or the Transferor and any person acting on its
      behalf reasonably believed that the transferee was outside the United
      States;](2)


                                     B-5-1
<PAGE>   183

            [(2) the transaction was executed in, on or through the facilities
      of a designated offshore securities market and neither the Transferor nor
      any person acting on its behalf knows that the transaction was
      pre-arranged with a buyer in the United States;](2)

            (3) no directed selling efforts have been made in contravention of
      the requirements of Rule 903(b) or 904(b) of Regulation S, as applicable;
      and

            (4) the transaction is not part of a plan or scheme to evade the
      registration requirements of the Securities Act.

            We understand that this certificate is required in connection with
certain securities laws of the United States. In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding. This
certificate and the statements contained herein are made for your benefit and
the benefit of the Issuer and the Initial Purchasers.

                                        [Insert Name of Transferor]


                                        By:_____________________________________
                                           Name:
                                           Title:

Dated: ____________________________

(1)   Insert the letter and number designation of the applicable Class.

(2)   Insert one of these two provisions, which come from the definition of
      "offshore transaction" in Regulation S.


                                     B-5-2
<PAGE>   184

                                                                     EXHIBIT B-6

                FORM OF CERTIFICATION FOR TRANSFER OR EXCHANGE OF
                     CLASS [ ](1) RESTRICTED GLOBAL NOTE TO
                      CLASS [ ](1) UNRESTRICTED GLOBAL NOTE

    (Exchanges or transfers pursuant to Section 3.8(d)(iv) of the Indenture)


LaSalle Bank National Association,
   as Trustee
___________________________________
___________________________________

Attention: Asset-Backed Securities Trust Services Group: Vornado Finance
Commercial Mortgage-Backed Securities, Series 2000-VNO

            Re: VORNADO FINANCE L.L.C. Class [ ](1) Commercial Mortgage-Backed
                Notes, Series 2000-VNO, due March 15, 2010, CUSIP No. __________

            Reference is hereby made to the Indenture and Servicing Agreement,
dated as [March 1], 2000 (the "Indenture"), among Vornado Finance L.L.C., as
Issuer, LaSalle Bank National Association, as Trustee, ABN AMRO Bank N.V., as
Fiscal Agent, Midland Loan Services Inc., as Special Servicer and Midland Loan
Services, Inc., as Servicer. Capitalized terms used but not defined herein shall
have the meanings given to them in the Indenture.

            This letter relates to U.S.$____________ principal amount of Notes
which are held in the form of the Class [ ](1) Restricted Global Note (CUSIP No.
_____) with the Depositary in the name of [insert name of transferor] (the
"Transferor"). The Transferor has requested an exchange or transfer of such
beneficial interest for an interest in the Class [ ](1) Unrestricted Global Note
(CUSIP No. _________).

            In connection with such request, and in respect of such Notes, the
Transferor does hereby certify that such exchange or transfer has been effected
in accordance with the transfer restrictions set forth in the Notes and, (i)
with respect to transfers made in reliance on Regulation S under the Securities
Act of 1933, as amended (the "Securities Act"), the Transferor does hereby
certify that:

            (1) the offer of the Notes was not made to a person in the United
States;

            [(2) at the time the buy order was originated, the transferee was
outside the United States or the Transferor and any person acting on its behalf
reasonably believed that the transferee was outside the United States;](2).

            [(2) the transaction was executed in, on or through the facilities
of a designated offshore securities market and neither the Transferor nor any
person acting on its behalf knows that the transaction was pre-arranged with a
buyer in the United States;](2)


                                     B-6-1
<PAGE>   185

            (3) no directed selling efforts have been made in contravention of
the requirements of Rule 903(b) or 904(b) of Regulation S, as applicable; and

            (4) the transaction is not part of a plan or scheme to evade the
registration requirements of the Securities Act;

and (ii) with respect to transfers made in reliance on Rule 144 under the
Securities Act, the Transferor does hereby certify that the Notes are being
transferred in a transaction permitted by Rule 144 under the Securities Act.

            We understand that this certificate is required in connection with
certain securities laws of the United States. In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding. This
certificate and the statements contained herein are made for your benefit and
the benefit of the Issuer and the Initial Purchasers.

                                        [Insert Name of Transferor]


                                        By:_____________________________________
                                           Name:
                                           Title:

Dated: ____________________________

(1)   Insert the letter and number designation of the applicable Class.

(2)   Insert one of these two provisions, which come from the definition of
      "offshore transactions" in Regulation S.


                                     B-6-2
<PAGE>   186

                                                                     EXHIBIT B-7

                        FORM OF INSTRUCTION FOR EXCHANGE

                              EXCHANGE INSTRUCTIONS

      VORNADO FINANCE L.L.C. Class [ ](5) Commercial Mortgage-Backed Notes,
                       Series 2000-VNO, due March 15, 2010

            Pursuant to Section 3.8(d)(vii)(2) of the Indenture and Servicing
Agreement, dated as of [March 1], 2000 (the "Indenture"), among Vornado Finance
L.L.C., as Issuer, La Salle Bank National Association, as Trustee, ABN AMRO Bank
N.V., as Fiscal Agent, Midland Loan Services, Inc., as Special Servicer and
Midland Loan Services, Inc., as Servicer, [Name of Initial Purchasers] hereby
requests that US$_____________ aggregate principal amount of the above-captioned
Notes held by you for our account in the Class [ ](1) Regulation S Temporary
Global Note (CUSIP No. - ______) (as defined in the Indenture) be exchanged for
one or more Class [ ](1) Restricted [Global] - Notes [(CUSIP No. _______)] in
the denominations and registered in the names of the holders requested as set
forth below:

Denominations                           Registered Name

___________________________________     ________________________________________

___________________________________     ________________________________________

___________________________________     ________________________________________

___________________________________     ________________________________________

Dated:_____________________________     [Name of Initial Purchasers]


                                        By:_____________________________________

(1)   Insert the letter and number designation of the applicable Class.

(2)   For use prior to the exchange of a Regulation S Temporary Global Note for
      one or more Restricted Notes.


                                     B-7-1
<PAGE>   187

                                                                       EXHIBIT C

                 FORM OF CERTIFICATION REQUESTING DOCUMENTATION
                   PURSUANT TO INDENTURE SECTION 6.17 AND 7.15

[LaSalle Bank National Association,
   as Trustee]
[Midland Loan Services, Inc.],
   [as Servicer] [as Special Servicer]

___________________________________

Attention: Asset-Backed Securities Trust Services Group: Vornado Finance
Commercial Mortgage-Backed Securities, Series 2000-VNO

            Reference is hereby made to the Indenture and Servicing Agreement,
dated as [March 1], 2000 (the "Indenture"), among Vornado Finance L.L.C., as
Issuer, LaSalle Bank National Association, as Trustee, ABN AMRO Bank N.V., as
Fiscal Agent, Midland Loan Services Inc., as Special Servicer and Midland Loan
Services, Inc., as Servicer. Capitalized terms used but not defined herein shall
have the meanings given to them in the Indenture.

            The undersigned hereby requests, pursuant to Section 6.17 [or
Section 7.15] of the Indenture, that copies of [the documents described in
Section 18.2 and Subsection 18.3(c) of the Mortgage] [or specify documents if
not all documents described in Sections 18.2 / 18.3(c) of the Mortgage are
required] [information identified in Section 7.15 of the Indenture] be delivered
to the undersigned at [insert address]. The undersigned hereby confirms that it
(i) is a Holder or a beneficial owner of Notes, (ii) is requesting such
information solely for the purpose of evaluating its investment in the Notes or
selling its interest in the Notes, and (iii) acknowledges its responsibility to
maintain the confidentiality of such information as required by Section 6.6 of
the Indenture. The undersigned further agrees to pay your reasonable fees and
out-of-pocket expenses therefor.

            We understand that this certificate is required in connection with
certain securities laws of the United States. In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding. This
certificate and the statements contained herein are made for your benefit and
the benefit of the Issuer and the Initial Purchasers.

                                        [Name of Holder or beneficial owner of
                                          Notes]


                                        By:_____________________________________
                                           Name:
                                           Title:


                                       C-1
<PAGE>   188

Dated:_____________________________


                                       C-2
<PAGE>   189

                                                                       EXHIBIT D

                           LIST OF AUTHORIZED PERSONS

Steven Roth
Michael Fascitelli
Joseph Macnow
Irwin Goldberg


                                       D-1
<PAGE>   190

                                                                       EXHIBIT E

                        REQUEST FOR RELEASE OF DOCUMENTS

            The undersigned [Servicer] [Special Servicer] hereby acknowledges
that it has received on behalf of LaSalle Bank National Association, as Trustee
for the Holders of Notes issued pursuant to that certain Indenture and Servicing
Agreement, dated as of [March 1], 2000 (the "Indenture"), among Vornado Finance
L.L.C., as Issuer, LaSalle Bank National Association, as Trustee, ABN AMRO Bank
N.V., as Fiscal Agent, Midland Loan Services, Inc., as Special Servicer and
Midland Loan Services, Inc., as Servicer, the documents referred to below (the
"Documents"). All capitalized terms not otherwise defined in this Request for
Release of Documents shall have the meanings given them in the Indenture.

            [Identify documents]

            The undersigned [Servicer] [Special Servicer] hereby acknowledges
and agrees as follows:

            (1) The [Servicer] [Special Servicer] will hold and retain
possession of the Documents in trust for the benefit of the Trustee, solely for
the purposes provided in the Indenture.

            (2) The [Servicer] [Special Servicer] will not cause or permit the
Documents to become subject to, or encumbered by, any claims, liens, security
interests, charges, writs of attachment or other impositions, nor shall the
Servicer assert or seek to assert any claims or rights of set-off to or against
the Documents or any proceeds thereof.

            (3) The [Servicer] [Special Servicer] shall return the Documents to
the Custodian when the need therefor no longer exists, unless the Loan has been
liquidated and the proceeds thereof have been remitted to the Collection Account
as expressly provided in the Indenture.

            (4) The Documents and any proceeds thereof, including any proceeds
of proceeds, coming into the possession or control of the Servicer at all times
shall be earmarked for the account of the Trustee and the [Servicer] [Special
Servicer] shall keep the Documents and any proceeds separate and distinct from
all other property in the [Servicer's] [Special Servicer's] possession.


                                        _______________________________________,
                                                as [Servicer] [Special Servicer]


                                        By:_____________________________________
                                           Name:
                                           Title:

Dated:   __________________, 20__


                                       E-1
<PAGE>   191

                                                                       EXHIBIT F

                    FORM OF INVESTMENT REPRESENTATION LETTER
                (INSTITUTIONAL ACCREDITED INVESTOR CERTIFICATES)

LaSalle Bank National Association, as Trustee
___________________________________
___________________________________
___________________________________

            Re: Asset-Backed Securities Trust Series Group-- Vornado Finance
                L.L.C. Commercial Mortgage-Backed Securities, Series 2000-VNO

Ladies and Gentlemen:

            This letter is delivered in connection with the purchase by the
undersigned (the "Purchaser") of $[ ] aggregate [principal amount] of Securities
referenced above (the "Purchased Securities"). Terms used but not defined herein
shall have the meanings ascribed thereto in the Indenture and Servicing
Agreement dated as of [March 1], 2000 (the "Indenture"), by and among Vornado
Finance L.L.C., as Issuer, LaSalle Bank National Association, as Indenture
Trustee, ABN AMRO Bank N.V., as Fiscal Agent, Midland Loan Services, Inc., as
Special Servicer and Midland Loan Services, Inc., as Servicer and those certain
Declarations of Trust each dated as of [March 1], 2000 (collectively, the
"Declaration of Trust") each by and between Vornado Finance L.L.C., as Issuer,
and LaSalle Bank National Association, as Certificate Trustee.

            In connection with such purchase, the undersigned hereby confirms
that:

            1. We are an institutional "accredited investor" (an entity meeting
      the requirements of Rule 501(a)(l), (2), (3) or (7) of Regulation D under
      the Securities Act of 1933, as amended (the "Securities Act")) and have
      such knowledge and experience in financial and business matters as to be
      capable of evaluating the merits and risks of our investment in the
      Purchased Securities, and we are able to bear the economic risk of our
      investment. We are acquiring the Purchased Securities purchased by us for
      our own account. We are not acquiring the Purchased Securities with a view
      to distribution thereof (within the meaning of the Securities Act) or with
      any present intention of offering or selling any of the Purchased
      Securities provided that the disposition of our property shall remain at
      all times within our control.

            2. The Purchaser has reviewed the final Offering Memorandum dated ,
      2000, relating to the Purchased Securities (the "Offering Memorandum") and
      the _______ ___________________ agreements and other materials referred to
      therein and has had the opportunity to ask


                                       F-1
<PAGE>   192

      questions and receive answers concerning the terms and conditions of the
      transactions contemplated by the Offering Memorandum. The Purchaser
      understands that the Purchased Securities will be delivered to it in
      certificated, registered form only and that they will bear legends to the
      effect set forth below and in the Offering Memorandum under "Notice to
      Investors."

            3. The Purchaser acknowledges that the Purchased Securities have not
      been registered or qualified under the Securities Act or the securities
      laws of any state or any other jurisdiction. The Purchaser agrees that the
      Purchased Securities may not be reoffered, resold, pledged or otherwise
      transferred except (A)

            (i) to a person whom it reasonably believes is a "qualified
      institutional buyer" within the meaning of Rule 144A of the Securities Act
      in a transaction meeting the requirements of Rule 144A, (ii) pursuant to
      an exemption from registration under the Securities Act provided by Rule
      144 (if available), (iii) to an institutional "accredited investor" within
      the meaning of Rule 501(a) (1), (2), (3), or (7) under the Securities Act
      or (iv) in an offshore transaction complying with Rule 903 or 904 of
      Regulation S and (B) in each case, in accordance with any applicable
      federal securities laws and any applicable securities laws of any state of
      the United States or any other jurisdiction.

            4. The Purchaser hereby undertakes to be bound by the terms and
      conditions of the Indenture and/or Declaration of Trust, as applicable, in
      its capacity as an owner of the Purchased Securities in all respects as if
      it were a signatory thereto. This undertaking is made for the benefit of
      the Issuer, the Certificate Registrar, the Certificate Trustee and all
      holders of the Securities present and future.

            5. The Purchaser will not sell or otherwise transfer any portion of
      the Purchased Securities, except in compliance with the [Indenture]
      [Declaration of Trust] (including the provisions thereof requiring
      delivery of an investment representation letter and such other
      certifications, opinions of counsel or other information as the
      [Certificate Registrar] [Certificate Trustee] shall require to confirm
      that such sale or transfer is being made pursuant to an exemption from, or
      in a transaction not subject to, the registration requirements of the
      Securities Act) and in compliance with the provisions hereof.

            6. Check one of the following:

                  The Purchaser is a "U.S. Person" and it has attached hereto an
            Internal Revenue Service ("IRS") Form W-9 (or successor form).

                  The Purchaser is not a "U.S. Person" and under applicable law
            in effect on the date hereof, no taxes will be required to be
            withheld by the Trustee (or its agent) with respect to distributions
            to be made on the Purchased Securities. The Purchaser has attached
            hereto either (i) a duly executed IRS Form W-8 (or successor form),
            which identifies such Purchaser as the beneficial owner of the
            Purchased Securities and states that such Purchaser is not a U.S.
            Person or (ii) two duly executed copies


                                       F-2
<PAGE>   193

            of IRS Form 4224 (or successor form), which identify such Purchaser
            as the beneficial owner of the Purchased Securities and state that
            interest and original issue discount on the Purchased Securities
            are, or are expected to be, effectively connected with a U.S. trade
            or business. The Purchaser agrees to provide to the Certificate
            Registrar updated IRS Forms W-8 or IRS Forms 4224, as the case may
            be, any applicable successor IRS forms, or such other certifications
            as the Certificate Registrar may reasonably request, on or before
            the date that any such IRS form or certification expires or becomes
            obsolete, or promptly after the occurrence of any event requiring a
            change in the most recent IRS form of certification furnished by it
            to the Certificate Registrar.

      For this purpose, "U.S. Person" means a citizen or resident of the United
States for U.S. federal income tax purposes, a corporation, partnership or other
entity created or organized in or under the laws of the United States or any of
its political subdivisions, an estate the income of which is subject to U.S.
federal income taxation regardless of its source, or a trust if (i) a U.S. court
is able to exercise primary supervision over the trust administration and (ii)
one or more U.S. persons have the authority to control all of the trust's
substantial decisions.

      Please make all payments due on the Purchased Securities: **

            (a)   by wire transfer to the following account at a bank or entity
                  in New York, New York, having appropriate facilities therefor:

                  Account number:

                  Institution:

            (b)   by mailing a check to the following address:

      We acknowledge that the addressees hereof, the Issuer, the Trustee and
others will rely on our confirmations, acknowledgments and agreements set forth
herein. THIS LETTER SHALL BE

- ----------
**    Please select (a) or (b)


                                       F-3
<PAGE>   194

GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO PRINCIPLES OF CONFLICTS OF LAW.

                                        Very truly yours,

                                        [Name of Purchaser]


                                        By: ____________________________________
                                            Name: ______________________________
                                            Title: _____________________________
Dated:


                                       F-4
<PAGE>   195

                                                                       EXHIBIT G

                             LIST OF PROPERTY OWNERS

1.    Union VF L.L.C.
2.    Totowa VF L.L.C.
3.    Wayne VF L.L.C.
4.    Hackensack VF L.L.C.
5.    Hanover VF L.L.C.
6.    Conrans VF L.L.C.
7.    East Brunswick VF L.L.C.
8.    Woodbridge VF L.L.C.
9.    Bricktown VF L.L.C.
10.   Jersey City VF L.L.C.
11.   Middletown VF L.L.C.
12.   Cherry Hill VF L.L.C.
13.   Watchung VF L.L.C.
14.   Morris Plains Holding VF L.L.C.
15.   Morris Plains Leasing VF L.L.C.
16.   Manalapan VF L.L.C.
17.   Marlton VF L.L.C.
18.   North Plainfield VF L.L.C.
19.   Lawnside VF L.L.C.
20.   Lodi VF L.L.C.
21.   Lodi II VF L.L.C.
22.   Bordentown VF L.L.C.
23.   Bordentown II VF L.L.C.
24.   Dover VF L.L.C.
25.   Delran VF L.L.C.
26.   North Bergen VF L.L.C.
27.   Turnersville VF L.L.C.
28.   Kearny Holding VF L.L.C.
29.   Kearny Leasing VF L.L.C.
30.   Montclair VF L.L.C.
31.   Two Guys From Harrison Holding Company L.P.
32.   Marple Holding Company L.P.
33.   Philadelphia VF L.P.
34.   Philadelphia Holding Company L.P.
35.   Bensalem Holding Company L.P.
36.   Upper Moreland Holding Company L.P.
37.   York Holding Company L.P.
38.   Bethlehem VF L.P.
39.   Freeport VF L.L.C.
40.   Amherst VF L.L.C.
41.   Amherst II VF L.L.C.


                                       G-1
<PAGE>   196

42.   New Hyde Park VF L.L.C.
43.   Menands VF L.L.C.
44.   Towson VF L.L.C.
45.   Dundalk VF L.L.C.
46.   Glen Burnie VF L.L.C.
47.   Hagerstown VF L.L.C.
48.   Springfield VF L.L.C.
49.   Newington VF L.L.C.


                                       G-2
<PAGE>   197

                                                                       EXHIBIT H

                          Principal Installment Amounts

<TABLE>
<CAPTION>
Payment Date      Scheduled Principal      Payment Date        Scheduled Principal
Occurring In      Installment Amount       Occurring In        Installment Amount
- ------------      ------------------       ------------        ------------------
<S>                      <C>                 <C>                    <C>
 Mar-2000                      0.00          Dec-2003                461,695.16
 Apr-2000                350,638.21          Jan-2004                464,591.38
 May-2000                352,837.77          Feb-2004                467,505.76
 Jun-2000                355,051.12          Mar-2004                470,438.42
 Jul-2000                357,278.35          Apr-2004                473,389.48
 Aug-2000                359,519.56          May-2004                476,359.05
 Sep-2000                361,774.83          Jun-2004                479,347.26
 Oct-2000                364,044.24          Jul-2004                482,354.20
 Nov-2000                366,327.89          Aug-2004                485,380.01
 Dec-2000                368,625.87          Sep-2004                488,424.80
 Jan-2001                370,938.26          Oct-2004                491,488.69
 Feb-2001                373,265.15          Nov-2004                494,571.79
 Mar-2001                375,606.64          Dec-2004                497,674.24
 Apr-2001                377,962.82          Jan-2005                500,796.15
 May-2001                380,333.78          Feb-2005                503,937.65
 Jun-2001                382,719.62          Mar-2005                507,098.85
 Jul-2001                385,120.42          Apr-2005                510,279.88
 Aug-2001                387,536.28          May-2005                513,480.87
 Sep-2001                389,967.29          Jun-2005                516,701.93
 Oct-2001                392,413.56          Jul-2005                519,943.20
 Nov-2001                394,875.17          Aug-2005                523,204.81
 Dec-2001                397,352.22          Sep-2005                526,486.87
 Jan-2002                399,844.81          Oct-2005                529,789.52
 Feb-2002                402,353.04          Nov-2005                533,112.89
 Mar-2002                404,877.00          Dec-2005                536,457.11
 Apr-2002                407,416.79          Jan-2006                539,822.30
 May-2002                409,972.52          Feb-2006                543,208.61
 Jun-2002                412,544.28          Mar-2006                546,616.16
 Jul-2002                415,132.17          Apr-2006                550,045.08
 Aug-2002                417,736.29          May-2006                553,495.51
 Sep-2002                420,356.75          Jun-2006                556,967.59
 Oct-2002                422,993.65          Jul-2006                560,461.45
 Nov-2002                425,647.09          Aug-2006                563,977.22
 Dec-2002                428,317.17          Sep-2006                567,515.05
 Jan-2003                431,004.00          Oct-2006                571,075.07
 Feb-2003                433,707.69          Nov-2006                574,657.43
 Mar-2003                436,428.34          Dec-2006                578,262.25
 Apr-2003                439,166.06          Jan-2007                581,889.69
 May-2003                441,920.94          Feb-2007                585,539.89
 Jun-2003                444,693.11          Mar-2007                589,212.98
 Jul-2003                447,482.67          Apr-2007                592,909.11
 Aug-2003                450,289.73          May-2007                596,628.43
 Sep-2003                453,114.40          Jun-2007                600,371.08
 Oct-2003                455,956.79          Jul-2007                604,137.21
 Nov-2003                458,817.00          Aug-2007                607,926.96
</TABLE>


                                      H-1
<PAGE>   198

<TABLE>
<CAPTION>
   Payment Date        Scheduled Principal
   Occurring In        Installment Amount
   ------------        ------------------
<S>                      <C>
 Sep-2007                611,740.49
 Oct-2007                615,577.94
 Nov-2007                619,439.46
 Dec-2007                623,325.20
 Jan-2008                627,235.32
 Feb-2008                631,169.97
 Mar-2008                635,129.29
 Apr-2008                639,113.46
 May-2008                643,122.62
 Jun-2008                647,156.93
 Jul-2008                651,216.54
 Aug-2008                655,301.62
 Sep-2008                659,412.33
 Oct-2008                663,548.83
 Nov-2008                667,711.27
 Dec-2008                671,899.82
 Jan-2009                676,114.65
 Feb-2009                680,355.91
 Mar-2009                684,623.79
 Apr-2009                688,918.43
 May-2009                693,240.02
 Jun-2009                697,588.71
 Jul-2009                701,964.69
 Aug-2009                706,368.11
 Sep-2009                710,799.16
 Oct-2009                715,258.00
 Nov-2009                719,744.81
 Dec-2009                724,259.77
 Jan-2010                728,803.06
 Feb-2010                733,377.31
 Mar-2010            438,253,292.09(1)
</TABLE>

- ----------
(1)   For the purposes of any recalculation of the Principal Installment Amounts
      or any scheduled payment of principal pursuant to the Indenture, this
      shall be deemed not to be part of Exhibit H.


                                       H-2
<PAGE>   199

                                                                       EXHIBIT I

                          Issuer Separateness Covenants

      The Issuer agrees that it:

            (1) shall not engage in any business unrelated to (i) the ownership
of the direct and/or indirect interests in the Property Owners, (ii) acting as
member or managing member of the Property Owners and Pennsylvania Holding LLC,
(iii) acting as the member of the general partners of the Property Owners of the
Mortgaged Properties located in Pennsylvania , (iv) owning the limited partner
interests in Pennsylvania Holding LP (the entities referred to in (ii), (iii)
and (iv) other than the Property Owners, the "Additional Entities"), (v) making
the Mortgage Loan, (vi) issuing the Notes, (vii) owning Defeasance Collateral
and (viii) otherwise dealing with the Property Owners, the members or general or
limited partners of the Property Owners, the Mortgage Loan and the Securities;

            (2) shall not own any assets other than those relating to its
interest in the Property Owners and the Additional Entities;

            (3) except as required by law, shall not, without the consent of
each of its Special Members (as defined in the Limited Liability Company
Agreement of the Issuer) (i) (and then only in a manner that does not violate
the requirements of any of the Mortgage Security Documents and the Indenture)
engage in, seek or consent to any dissolution, winding up, liquidation,
consolidation, merger, asset sale, transfer of all or any portion of its assets,
or amend its organizational or governing documents in any manner adverse to the
Issuer's ability to satisfy the requirements of any of the Mortgage Security
Documents and the Indenture that it be a special-purpose entity, or (ii) (and
then only in a manner that does not violate the requirements of any of the
Mortgage Security Documents and the Indenture) cause any of the Property Owners
or the Additional Entities to engage in, seek or consent to any dissolution,
winding up, liquidation, consolidation, merger, asset sale, transfer of all or
any portion of the Property Owners' or the Additional Entities' assets, or amend
the applicable organizational documents of the Property Owners or the Additional
Entities in a manner adverse to such Property Owners' or the Additional
Entities' ability to satisfy the requirements of any of the Mortgage Security
Documents and the Indenture that such Property Owners or the Additional Entities
be a special-purpose entity;

            (4) shall at all times be a special-purpose entity and shall have at
all times (except for the limited and temporary circumstances described in the
its Limited Liability Company Agreement) at least two Special Members;

            (5) shall (a) maintain its bank accounts separate from any other
person or entity, other than the other Finance Entities (as defined in the
Mortgage), (b) maintain its books and records separate from any other person and
(c) otherwise ensure that its records and books reflect the separate existence
of itself and its assets;


                                       I-1
<PAGE>   200

            (6) shall separately identify and segregate its funds and assets
from those of any other entity and shall not commingle its funds or assets with
those of any other person or entity, other than the other Finance Entities;

            (7) shall hold its assets in its own name;

            (8) shall engage in transactions and conduct all business activities
in its own name and present itself to the public as a company separate from any
other person or entity, including Vornado L.P., the other Finance Entities or
any Affiliate of any of the foregoing;

            (9) shall maintain its financial statements, accounting records, and
other entity documents separate from those of any other person or entity, except
that the Issuer may be included in the consolidated financial statements of
another Person where required by generally accepted accounting principals;

            (10) shall pay its own liabilities out of its funds and assets as
the same shall become due to the extent sufficient funds are available to it and
shall not pay its debts and liabilities from the funds or assets of any other
person or entity;

            (11) shall not engage in any transaction with any Affiliate
involving any intent to hinder, delay or defraud any person or entity;

            (12) shall maintain an arm's-length relationship with, and shall not
be or become operationally dependent on, any Affiliate;

            (13) shall have no indebtedness, secured or unsecured, direct or
indirect, absolute or contingent (including any guarantee obligations) other
than indebtedness contemplated by or permitted under the Mortgage Security
Documents and the Indenture;

            (14) shall not assume or guaranty or become obligated for the debts
of any other person or entity, and shall not hold out its credit as being
available to satisfy the obligations of any other person or entity, except for
the indebtedness contemplated by or permitted under the Mortgage Security
Documents and the Indenture;

            (15) shall not acquire obligations or securities of any of its
members;

            (16) shall fairly and reasonably allocate any shared expenses
including, without limitation, rent for shared office space and shall use
stationery, invoices and checks separate from those of any entity other than the
other Finance Entities;

            (17) except as contemplated by or permitted under the Mortgage
Security Documents or the Indenture, shall not pledge its assets for the benefit
of any other person or entity, other than the other Finance Entities;


                                       I-2
<PAGE>   201

            (18) shall hold itself out and identify itself as a separate and
distinct entity under its own name and not as a division or part of any other
person or entity;

            (19) shall not make loans or advances to any person or entity other
than in accordance with the terms of the Mortgaged Security Documents or the
Indenture;

            (20) shall not identify any of its members, any subsidiary, the
Manager or any Affiliate of the foregoing as a division or part of itself;

            (21) shall not enter into, or be a party to, any transaction with
any of its members or Affiliates except (i) in the ordinary course of its
business and (ii) on terms which are intrinsically fair and are no less
favorable to it than those terms which would be obtained in a comparable
arm's-length transaction with an unrelated third party;

            (22) shall correct any known misunderstanding regarding its separate
existence and identity;

            (23) without the prior written consent of each of the Special
Members, (i) it shall not, and none of Vornado L.P. or any other person or
entity on behalf of it shall, and (ii) it shall not cause, and none of Vornado
L.P. or any other person or entity on behalf of it shall cause, any of the other
Finance Entities to (a) file, or consent to the filing of, a bankruptcy,
insolvency or reorganization petition or otherwise institute bankruptcy or
insolvency proceedings or otherwise seek any relief under any laws relating to
the relief from debts or the protection of debtors generally, (b) seek or
consent to the institution of bankruptcy or insolvency proceedings against it or
the appointment of a receiver, liquidator, conservator, assignee, trustee,
sequestrator, custodian or any similar official for itself or all or any portion
of its assets, (c) make or consent to any assignment for the benefit of its
creditors (d) admit in writing its inability to pay its debts generally as they
become due or (e) take any action in furtherance of any of the preceding
actions;

            (24) shall maintain a sufficient number of employees in light of its
contemplated business operations and compensate its employees (if any) from its
own funds for services provided to it;

            (25) intends to maintain adequate capitalization in light of its
contemplated business and operations and it shall not (and shall not permit
Vornado L.P. or Vornado to) take any action that would cause the Issuer not to
maintain adequate capitalization in light of the Issuer's contemplated business
and operations;

            (26) shall take all appropriate action necessary to maintain its
existence as a limited liability company in good standing under the laws of the
State of Delaware;

            (27) shall strictly observe all organizational and procedural
matters and formalities required by the its Limited Liability Company Agreement,
and by applicable law, as the case may be, and shall keep accurate and proper
books and records of account;


                                       I-3
<PAGE>   202

            (28) shall at all times ensure that its funds will be clearly
traceable at each step in any financial transaction and maintain its assets in
such a manner that it will not be costly or difficult to segregate, ascertain or
identify its individual assets from those of any other person or entity (except
that its funds may be commingled with the funds of the other Finance Entities);

            (29) shall ensure that decisions with respect to its business and
daily operations will be duly authorized in accordance with the its Limited
Liability Company Agreement;

            (30) shall ensure that all decisions with respect to its business
will be made by appointed representatives of its member, in accordance with its
constitutive organizational and other legal documents;

            (31) shall not permit itself to be dependent upon any subsidiary or
Affiliate or any other entities to operate its business;

            (32) shall have two Special Members who will, to the fullest extent
permitted by law, consider only the interests of the Issuer, including, if the
Issuer is insolvent, the Issuer's creditors, in acting or otherwise voting on
the matters for which such Special Member's approval is required.


                                       I-4

<PAGE>   1
                                                                   Exhibit 10.49

                                    AGREEMENT

            AGREEMENT, dated as of January 22, 2000, by and between VORNADO
REALTY TRUST, a Maryland real estate investment trust (hereinafter referred to
as "Employer") and MELVYN H. BLUM, an individual (hereinafter referred to as
"Employee").

            IN CONSIDERATION of the mutual covenants herein contained, and other
good and valuable consideration, the parties hereto agree as follows:

            1. Employment.

            Employer hereby agrees to employ Employee, and Employee agrees to
serve as Executive Vice President-Development of Employer and President of
Employer's Development Division during the Period of Employment, as defined in
Section 2.

            2. Period of Employment.

            The "Period of Employment" shall be the period commencing on January
24, 2000 and, subject to the provisions of this Agreement, ending on January 23,
2005; provided, that, commencing on January 24, 2004, and on each January 24
thereafter, the Period of Employment shall automatically be extended for one (1)
additional year unless either party gives written notice not to extend this
Agreement prior to three (3) months before such extension would be effectuated.

<PAGE>   2

            3. Duties During the Period of Employment.

            Employee shall be in charge of Employer's development activities,
supervise development employees, supervise joint ventures and supervise outside
contractors and vendors. During the Period of Employment, Employee shall report
directly to Messrs. Steven Roth and Michael Fascitelli. Subject to the
supervisory powers of Messrs. Roth and Fascitelli, Employee shall have those
powers and duties normally associated with the position of Executive Vice
President-Development and such other powers and duties as may be prescribed by
Messrs. Roth and Fascitelli, provided that such other powers and duties are
consistent with Employees's position as Executive Vice President-Development.

            Employee shall devote his full business time, attention and efforts
to the affairs of Employer and its subsidiaries during the Period of Employment;
provided, however, that Employee may engage in other activities, such as
activities involving trade, charitable, educational, religious and similar types
of organizations (all of which are hereby deemed to benefit Employer), speaking
engagements, membership on the board of directors of non-profit organizations,
and similar type activities to the extent that such other activities do not
materially impair the performance of his duties under this Agreement, or inhibit
or conflict in any material way with the business of Employer and its
subsidiaries. In addition, Employee shall be permitted, to the extent such
activities do not substantially interfere with the performance by Employee of
his duties and responsibilities hereunder or violate Section 8 hereof, to serve
as an officer, employee, trustee, director, shareholder and/or general partner
of any entity (or any successor


                                      -2-
<PAGE>   3

thereto) that currently owns, directly or indirectly, any property or entity
listed in Exhibit A attached hereto, provided that, for each such entity,
Employee's activities are primarily related to such properties.

            4. Cash Compensation.

            Employer shall pay to Employee a salary ("Base Compensation") at an
annual rate of no less than $500,000.00, to be paid in equal biweekly
installments. Increases in Base Compensation, if any, shall be determined by the
Compensation Committee of the Board based on periodic reviews of Employee's
performance conducted no less frequently than annually. If Employee's Base
Compensation is increased by Employer, such increased compensation shall then
constitute the Base Compensation for all purposes of this Agreement. Employee's
Base Compensation shall not be reduced during the term of this Agreement.

            5. Share Options; Restricted Stock.

            (a) Employer shall grant Employee share options to purchase 250,000
shares of Employer's Common Shares of Beneficial Interest ("Stock") pursuant to
the terms of Employer's 1993 Omnibus Share Plan (the "1993 Plan") at a purchase
price per share equal to the fair market value of the Stock on the date the
options are granted. Such options shall be granted on the first day of the
Period of Employment, Employer shall take all necessary actions to ensure that
such options qualify, to the extent permitted, as "incentive stock options"
within the meaning of Section 422 of the Internal Revenue Code of 1986, as
amended. Such options shall be subject to the general terms of the 1993 Plan and
the share option agreement thereunder. The share options shall become


                                      -3-
<PAGE>   4

exercisable at a rate of 33-1/3% after the first anniversary of the date of
grant, and an additional 33-1/3% on each of the second and third anniversaries
of such date, provided Employee remains an employee of Employer on such
respective dates. Employer will grant Employee share options with respect to not
less than 100,000 shares in each of the Company's fiscal years during the Period
of Employment beginning with the 2001 fiscal year.

            (b) Employer shall grant Employee 148,148 shares of Stock pursuant
to the terms of the 1993 Plan on the first day of the Period of Employment,
subject to the vesting provisions of this paragraph. Dividends on all vested
shares shall be paid to Employee on a current basis. Such shares of stock shall
vest at the rate of 20% on each of the first five anniversaries of the date of
grant, provided that Employee remains an employee of Employer on such date.

            Following the execution of this Agreement, Employer will look into
establishing a "rabbi trust" for restricted stock (and the accompanying
dividends at the Employee's option) granted to Employer's executives. In the
event no such rabbi trust is established prior to the first anniversary of the
date of grant of restricted stock under this paragraph (b), Employer will
establish such a rabbi trust solely for the benefit of Employee.

            6. Other Employee Benefits.

            (a) Vacation and Sick Leave.

            Employee shall be entitled to the normal and customary amount of
paid vacation provided to Employer's senior executives, but in no event less
than four (4)


                                      -4-
<PAGE>   5

weeks annually, beginning on the date hereof. In addition, Employee shall be
entitled to the same sick leave and holidays provided to other executive
employees of Employer of his level.

            (b) Automobile.

            Employer shall provide Employee with the use of an automobile of his
choice of the same quality as that provided to other corporate officers of equal
or similar position and pay all expenses incurred by Employee in connection with
the business use of the automobile.

            (c) Regular Reimbursed Business Expenses.

            Employer shall reimburse Employee for all expenses and disbursements
reasonably incurred by Employee in the performance of his duties during the
Period of Employment, and such other facilities or services as Employer and
Employee may, from time to time, agree are reimbursable.

            (d) Employee Benefit Plans or Arrangements.

            In addition to the cash compensation provided for in Section 4
hereof and the share options and restricted stock provided in Section 5 hereof,
Employee, subject to meeting eligibility provisions and to the provisions of
this Agreement, shall be entitled to participate in all employee benefits plans
of Employer, as presently in effect or as they may be modified or added to by
Employer from time to time, including, without limitation, plans providing
retirement benefits, medical insurance, life insurance, disability insurance,
and accidental death or dismemberment insurance. Without limiting the foregoing,
Employee shall be entitled to (i) tax preparation and financial planning


                                      -5-
<PAGE>   6

assistance of $15,000 per calendar year, (ii) upon approval by an insurance
carrier, a $3 million five-year renewal term life insurance policy or at
Employee's election other life insurance with a comparable cost to Employer and
(iii) an Employer-provided medical examination on an annual basis at a medical
clinic selected by Employee and reasonably satisfactory to Employer's Chief
Executive Officer or President.

            (e) Executive Compensation Plans.

            Employee, subject to meeting the eligibility provisions thereunder,
shall be entitled to participate in Employer's executive compensation plans, as
presently in effect or as they may be modified or added to by Employer from time
to time, including, without limitation, annual bonus plans, long-term incentive
plans, deferred compensation plans and share option and other stock based plans.

            (f) Services Furnished.

            During the Period of Employment, Employer shall furnish Employee
with office space in New York City, stenographic and secretarial assistance and
such other facilities and services appropriate to his position and reasonable
resources necessary to carry out his responsibilities.

            (g) Loan.

            During the Period of Employment, Employer will make one or more
loans to Executive in the aggregate amount of up to $2,000,000. Each of such
loans shall be on a revolving principal basis subject to the following terms and
conditions:

            (i) each loan must be in an amount of at least $400,000;

            (ii) each loan shall be full recourse to Employee;


                                      -6-
<PAGE>   7

            (iii) the principal amount of each loan shall be due and payable
upon the earlier of (x) five years from the date of the loan, (y) 30 days of the
date of Employer's termination of employment for any reason (other than for
Cause), or (z) a termination of employment for Cause.

            (iv) each loan shall be subject to interest at the applicable
Federal rate under, Section 1274(d) of the Internal Revenue Code of 1986, as
amended, on the date the loan is made;

            (v) Employee shall not be required to pledge or otherwise
hypothecate or encumber any of Employee's personal assets in connection with
such loan; and

            (vi) the agreements evidencing such loans shall contain such
additional terms and conditions as are mutually acceptable to Employer and
Employee.

            (h) Relocation Expenditures.

            Upon presentation of reasonable documentation, Employer shall
reimburse Employee for relocation expenses which, after provision for the net
amount of all income taxes payable by Employee with respect to the receipt of
such amounts (taking into account any moving expense or other deductions
available to Employee) shall include but not be limited to reasonable moving
expenses, temporary living expenses and real estate commissions. Notwithstanding
the foregoing, the total amount payable by Employer to Employee under this
Section shall not exceed $150,000.

            7. Termination and Termination Benefits.

            The termination of Employee's employment during the Period of
Employment by Employee or Employer shall not be treated as a breach of this
agreement.


                                      -7-
<PAGE>   8

            (a) Termination by the Employer Without Cause.

            The Employer may terminate the Period of Employment and Employee's
employment hereunder without "Cause" upon written notice to Employee. For
purposes of this Section 7(a), a termination of the Period of Employment by the
Employer without Cause shall include any termination by the Employer (other than
a termination for Cause as defined in Section 7(b) below).

            (b) Termination by the Employer for Cause.

            Subject to the following paragraph, the Employer may terminate the
Period of Employment and Employee's employment hereunder for "Cause" upon
written notice to Employee. For purposes of this Section 7(b), a termination for
Cause shall only mean a termination as a result of (i) Employee's willful
misconduct with regard to Employer or to any entity in control of, controlled by
or under common control with the Employer (an "Affiliate"), including, but not
limited to, any preferred stock subsidiary of the Employer, that is materially
economically injurious to Employer, (ii) Employee's conviction of, or plea of
guilty or nolo contendere to, a felony (other than a traffic violation) or (iii)
Employee's willful and continued failure to use reasonable business efforts to
attempt to substantially perform his duties hereunder (other than such failure
resulting from Employee's incapacity due to a physical or mental illness or
subsequent to the issuance of a notice of termination by Employee for Good
Reason) after demand for substantial performance is delivered by Employer in
writing that specifically identifies the manner in which Employer believes
Employee has not used reasonable business efforts to attempt to substantially
perform his duties.


                                      -8-
<PAGE>   9

            For purposes of this Section 7(b), in addition to the other legal
requirements to be "willful", no act, or failure to act, by Employee shall be
considered "willful" unless committed in bad faith and without a reasonable
belief that the act or omission was in the best interests of Employer. In
addition, no action or inaction shall give rise to a right of Employer to
terminate this Agreement and Employee's employment hereunder for Cause pursuant
to the preceding paragraph unless and until Employer has delivered to Employee a
copy of a resolution duly adopted by a majority of the Board at a meeting of the
Board called and held for such purpose after reasonable (but in no event less
than thirty (30) days) notice to Employee and an opportunity for Employee,
together with his counsel, to be heard before the Board, finding that in the
good faith opinion of the Board, Employee was guilty of any conduct set forth in
the preceding paragraph and specifying the particulars thereof in detail. This
Section 7(b) shall not prevent Employee from challenging in any court of
competent jurisdiction the Board's determination that Cause exists or that
Employee has failed to cure any act (or failure to act) that purportedly formed
the basis for the Board's determination.

            (c) Termination by Employer Due to Disability.

            If, due to illness, physical or mental disability, or other
incapacity, Employee is substantially unable, for one hundred and eighty (180)
consecutive days, to perform his duties hereunder, Employer may terminate the
Period of Employment and his Employment hereunder upon at least thirty (30)
days' prior written notice to Employee given after one hundred eighty (180)
days, and provided Employee does not


                                      -9-
<PAGE>   10

return to the substantial performance of his duties on a full-time basis within
such thirty (30) day period.

            (d) Termination by Employee With Good Reason.

            Subject to the following paragraph, Employee may terminate the
Period of Employment and his employment hereunder for "Good Reason" upon written
notice to Employer. For purposes of this Section 7(d), a termination for Good
Reason shall mean a termination as a result of (unless otherwise consented to in
writing by Employee) (i) the failure to appoint Employee to the positions set
forth in Section 1, the alteration of the duties, responsibilities and authority
of Employee as set forth in Section 1 in a manner that is materially and
adversely inconsistent with such duties, and responsibilities or authority or a
change to Employee's position or title; (ii) a failure by Employer to pay when
due any compensation to Employee or to substantially provide any benefit to
Employee; (iii) the relocation of Employer's principal executive offices to a
location other than the New York metropolitan area or relocation of Employee's
own office location from that of the principal executive offices; (iv) any
purported termination of Employee's employment for Cause which is not effected
pursuant to the procedures of Section 7(b) (and for purposes of this Agreement,
no such purported termination shall be effective); (v) Employer's material
breach of any material term contained in this Agreement; (vi) a Change in
Control (as defined below), or (vii) any requirement that Employee report to
anyone other than the President of Employer or the Chief Executive Officer of
Employer. Employee's right to terminate his employment hereunder for Good Reason
shall not be affected by his incapacity due to physical or mental illness.


                                      -10-
<PAGE>   11

            For purposes of this Section 7(d), no action or inaction shall give
rise to the right of Employee to terminate the Period of Employment and
Employee's employment hereunder for Good Reason unless a written notice is given
by Employee to the Employer within one hundred twenty (120) days after Employee
has actual knowledge of the occurrence of the event giving rise to Employee's
right to terminate pursuant to this Section 7(d), and such event has not been
cured within thirty (30) days after such notice. Employee's continued employment
during the one hundred and twenty (120) day period referred to above in this
Section 7(d), shall not constitute consent to, or a waiver of rights with
respect to, any act or failure to act constituting Good Reason hereunder.

            For purposes of this Section 7(d), "Change in Control" shall mean
the occurrence of any one of the following:

            (i) individuals who, as of January 24, 2000, constitute the Board
(the "Incumbent Trustees") cease for any reason to constitute at least a
majority of the Board, provided that any person becoming a trustee subsequent to
January 24, 2000 whose election or nomination for election was approved by a
vote of at least two-thirds of the Incumbent Trustees then on the Board (either
by a specific vote or by approval of the proxy statement of Employer in which
such person is named as a nominee for trustee, without objection to such
nomination) shall be an Incumbent Trustee, provided, however, that no individual
initially elected or nominated as a trustee of Employer as a result of an actual
or threatened election contest with respect to trustees or as a result of any
other


                                      -11-
<PAGE>   12

actual or threatened solicitation of proxies by or on behalf of any person other
than the Board shall be an Incumbent Trustee;

            (ii) any "person" (as such term is defined in Section 3(a)(9) of the
Securities Exchange Act of 1934 (the "Exchange Act") and as used in Sections
13(d)(3) and 14(d)(2) of the Exchange Act) is or becomes, after January 24,
2000, a "beneficial owner" (as defined in Rule 13d-3 under the Exchange Act),
directly or indirectly, of securities of Employer representing 30% or more of
the combined voting power of Employer's then outstanding securities eligible to
vote for the election of the Board (the "Employer's Voting Securities"),
provided, however, that an event described in this paragraph (ii) shall not be
deemed to be Change in Control if any of the following becomes such a beneficial
owner: (A) Employer or any majority-owned subsidiary (provided, that this
exclusion applies solely to the ownership levels of Employer or the
majority-owned subsidiary), (B) any tax-qualified, broad-based employee benefit
plan sponsored or maintained by Employer or any majority-owned subsidiary, (C)
any underwriter temporarily holding securities pursuant to an offering of such
securities, (D) any person pursuant to a Non-Qualifying Transaction (as defined
in paragraph (iii)), (E) Employee or any group of persons including Employee (or
any entity controlled by Employee or any group of persons including Employee) or
(F) (i) any of the partners (as of January 1, 1998) in Interstate Properties
("Interstate") including immediate family members and family trusts or
family-only partnerships and any charitable foundations of such partners (the
"Interstate Partners"), (ii) any entities the majority of the voting interests
of which are beneficially owned by the Interstate Partners, or (iii) any "group"


                                      -12-
<PAGE>   13

(as described in Rule 13d-5(b)(i) under the Exchange Act) including the
Interstate Partners, provided, that the Interstate Partners beneficially own a
majority of Employer's Voting Securities beneficially owned by such group (the
persons in (i), (ii) and (iii) shall be individually and collectively referred
to herein as "Interstate Holders");

            (iii) the consummation of a merger, consolidation, share exchange or
similar form of transaction involving Employer or any of its Subsidiaries, or
the sale or other disposition of all or substantially all of Employer's assets
(a "Business Transaction"), unless immediately following such Business
Transaction (y) more than fifty percent (50%) of the total voting power of the
entity resulting from such Business Transaction or the entity acquiring
Employer's assets of the Operating Partnership in such Business Transaction (the
"Surviving Corporation") is beneficially owned, directly or indirectly, by the
Interstate Holders or Employer's shareholders immediately prior to any such
Business Transaction, and (z) no person (other than the persons set forth in
clauses (A), (B), (C), or (F) of paragraph (ii) above or any tax-qualified,
broad-based employee benefit plan of the Surviving Corporation or its
Affiliates) beneficially owns, directly or indirectly, 30% or more of the total
voting power of the Surviving Corporation (a "Non- Qualifying Transaction"); or

            (iv) Board approval of a liquidation or dissolution of Employer,
unless the voting common equity interests of an ongoing entity (other than a
liquidating trust) are beneficially owned, directly or indirectly, by Employer's
shareholders in substantially the same proportions as such shareholders owned
Employer's outstanding voting


                                      -13-
<PAGE>   14

common equity interests immediately prior to such liquidation and such ongoing
entity assumes all existing obligations of Employer under this Agreement and any
equity grant.

            (e) Termination by Employee Other Than Pursuant to Section 7(d).

            Employee may terminate this Agreement and Employee's employment
hereunder at any time, for any reason upon ninety (90) days' prior written
notice to Employer. All share options and restricted stock which have previously
vested in accordance with the provisions of Section 5 shall be deemed to be
owned by the Employee upon such termination.

            (f) Death Benefit.

            Notwithstanding any other provision of this Agreement, the Period of
Employment shall terminate on the date of Employee's death. In such event, (i)
Employee's estate shall be paid the amount specified in Section 7(g)(i) below
and one (1) times Employee's annual rate of Base Salary and (ii) Employer shall
provide Employee's spouse and dependents with welfare benefits as provided in
Section 7(g)(ii) for one (1) year from the date of death.

            (g) Termination Compensation.

            Upon the termination of the Period of Employment and Employee's
employment hereunder, Employer shall provide Employee with the payments and
benefits set forth below. Employee acknowledges and agrees that the payments and
benefits set forth in this Section and elsewhere herein and in other written
grants and agreements constitute liquidated damages for termination of his
employment hereunder (including any nonextension of the Period of Employment).


                                      -14-
<PAGE>   15

            (i) Upon a termination of the Period of Employment and Employee's
employment hereunder, Employee shall be entitled to promptly receive (A) his
Base Compensation through the effective date of termination, (B) if such
termination is other than pursuant to Section 7(b) hereof, any annual earned
bonus for any completed fiscal year, (C) if such termination is pursuant to
Sections 7(a), 7(c) or 7(d) hereof, a pro rata share of Employee's annual target
bonus for the fiscal year of termination, (D) the benefits, fringes and
perquisites, including without limitation accrued vacation (provided that if the
termination is pursuant to Section 7(b) or 7(e) hereof, only such payment of
accrued vacation as is required by law or Employer's vacation policy), provided
pursuant to Section 6 hereof up to the effective date of such termination and
(E) any other amount due Employee under any other program or plan of Employer.

            (ii) In the event of a termination of the Period of Employment and
Employee's employment pursuant to Section 7(a) or 7(d) hereof, Employee shall be
fully vested in the share options and restricted stock referred to in Section 5
hereof. In addition, if such termination occurs on or after the fourth
anniversary of the commencement of the Period of Employment, Employee shall also
be entitled to (A) receive an amount (the "Severance Amount") equal to the sum
of (x) three times Employee's annualized Base Compensation (as in effect on the
date of such termination or, if greater, immediately prior to the Good Reason
event, if any, based on which the termination of employment occurs) and (y)
three times Employee's Bonus Severance Amount (as defined herein). The "Bonus
Severance Amount" shall mean an amount equal to the average of all annual
bonuses earned by the Employee from Employer in the


                                      -15-
<PAGE>   16

two (2) fiscal years ending immediately prior to Employee's termination; (the
Severance Amount shall be payable in a lump sum within thirty (30) days of such
termination). In the event of a termination pursuant to Section 7(a) or 7(d)
hereof on or after the fourth anniversary of the commencement of the Period of
Employment, Employee (his spouse and his dependents, if applicable) shall also
be entitled to continue to participate in the medical, dental, hospitalization
and life insurance programs existing on the date of termination (or any
replacement plans for any such plans) with regard to senior executive officers
of a similar level (or their cash equivalents, and, if Employer provides a cash
payment in lieu of such benefits, it shall be calculated on a grossed-up tax
basis as if Employee had remained an employee) for three (3) years from the date
of termination; provided, that Employee shall be obligated to make all employee
contributions required to receive such benefits under Employer's programs and
that such continued benefits shall terminate on the date or dates Employee
receives equivalent coverage and benefits, without waiting period or
pre-existing conditions limitations, under the plans and programs of a
subsequent employer (such coverage and benefits to be determined on a
coverage-by-coverage or benefit-by-benefit, basis). Employee shall not be
entitled to any compensation or benefits pursuant to this Section 7(g)(ii) if
his employment hereunder is terminated pursuant to Section 7(b) or as a result
of Employee's voluntary termination pursuant to Section 7(e).


                                      -16-
<PAGE>   17

            (h) No Mitigation.

            All amounts due hereunder shall be paid without any obligation to
mitigate and such amounts shall not be reduced by or offset by any other amounts
earned by Employee or any claims of Employer.

            8. Non-Competition and Non-Disclosure.

            In consideration of the benefits to be provided to Employee
hereunder, Employee covenants that he will not, without the consent in writing
of Employer, (a) during the Period of Employment and the twelve (12) month
period following his termination of employment for any reason other than
pursuant to Section 7(c) hereof, Employee will not engage in any business
otherwise competitive with that of Employer or any of its subsidiaries in the
States of New Jersey, New York, Pennsylvania, Maryland, Massachusetts and
Connecticut; and (b) upon termination of the Period of Employment for any reason
whatsoever, Employee will not for a period of one year thereafter, (i) solicit
any employees of Employer or its subsidiaries to leave their employment, or (ii)
copy, remove from Employer or its subsidiaries, disclose or make any use of, any
client list, confidential business information with respect to clients, material
relating to the practices or procedures of Employer or its subsidiaries, or any
other proprietary information. Notwithstanding the foregoing, this Section shall
not apply to (i) Employee's activities with respect to any property listed in
Exhibit A attached hereto, provided that such activities are reasonably
necessary to avoid a breach of Employee's or the general partner's fiduciary or
other duty to the owner or other owners of such property (Employee agrees that
the activities prohibited by clause (b)(i) of the preceding sentence


                                      -17-
<PAGE>   18

are not reasonably necessary to avoid a breach of such duties), (ii) the
acquisition, operation, development, management, leasing or disposition of any
property by any entity in which Employee owns or acquires an equity interest as
a minority passive investor (including, but not limited to as a limited partner
or a non-operating member of a limited liability company, but not including as a
general partner) having no managerial or similar role with respect to such
property, or (iii) the ownership of less than one (1%) percent of any publicly
traded corporation, whether or not such corporation is in competition with the
Employer, provided that if Employee wishes to trade shares of a publicly traded
real estate company, he shall obtain the Employer's prior approval.

            Employee acknowledges that the restrictions, prohibitions and other
provisions of this Section 8 are reasonable, fair and equitable in scope, terms
and duration, are necessary to protect the legitimate business interests of the
Employer and are a material inducement to the Employer to enter into this
Agreement. It is the intention of the parties hereto that the restrictions
contained in this paragraph be enforceable to the fullest extent permitted by
applicable law. Therefore, to the extent any court of competent jurisdiction
shall determine that any portion of the foregoing restrictions is excessive,
such provision shall not be entirely void, but rather shall be limited or
revised only to the extent necessary to make it enforceable. Should Employee
engage in or perform, directly or indirectly, any of the acts prohibited by
Section 8 hereof, it is agreed that the Employer shall be entitled to seek full
injunctive relief, to be issued by any competent court of equity, enjoining and
restraining Employee and each and every other person, firm, organization,
association, or corporation concerned therein,


                                      -18-
<PAGE>   19

from the continuance of such violative acts. The foregoing remedy available to
Employer shall not be deemed to limit or prevent the exercise by the Employer of
any or all further rights and remedies which may be available to the Employer
hereunder or at law or in equity.

            9. Burden and Benefit.

            This Agreement shall be binding upon and inure to the benefit of the
parties hereto and their respective heirs, executors, personal and legal
representatives, successors and assigns. In the event of the death of Employee
at or after his termination, any amounts due hereunder shall be paid to his
estate unless he has designated a beneficiary.

            10. Legal Fees and Expenses.

            If any contest or dispute shall arise between Employer and Employee
regarding any provision of this Agreement or any equity grant or other agreement
or compensation arrangement specifically set forth or provided for herein,
Employer shall reimburse Employee for all legal fees and expenses reasonably
incurred by Employee in connection with such contest or dispute, but only if
Employee is successful in respect of substantially all of the Employee's claims
brought and pursued in connection with such contest or dispute. Such
reimbursement shall be made as soon as practicable following the resolution of
such contest or dispute (whether or not appealed) to the extent Employer
receives reasonable written evidence of such fees and expenses.


                                      -19-
<PAGE>   20

            11. Indemnification.

            (a) General.

            Employer agrees that if Employee is made a party or threatened to be
made a party to any action, suit or proceeding, whether civil, criminal,
administrative or investigative (a "Proceeding"), arising out of Employee's
services to Employer, Employee shall be indemnified and held harmless by
Employer to the fullest extent authorized by Maryland law, as the same exists or
may hereafter be amended, against all Expenses incurred or suffered by Employee
in connection therewith, and such indemnification shall continue as to Employee
even if Employee has ceased to be an officer or is no longer employed by
Employer and shall inure to the benefit of his heirs, executors and
administrators.

            (b) Expenses.

            As used in this Agreement, the term "Expenses" shall include,
without limitation, damages, losses, judgments, liabilities, fines, penalties,
excise taxes, settlements, and costs, attorneys' fees, accountants' fees, and
disbursements and costs of attachment or similar bonds, investigations, and any
expenses of establishing a right to indemnification under this Agreement.

            (c) Enforcement.

            If a claim or request under this Agreement is not paid by Employer
or on its behalf, within thirty (30) days after a written claim or request has
been received by Employer, Employee may at any time thereafter bring suit
against Employer to recover the unpaid amount of the claim or request and if
successful in whole or in part, Employee


                                      -20-
<PAGE>   21

shall be entitled to be paid also the expenses of prosecuting such suit. All
obligations for indemnification hereunder shall be subject to, and paid in
accordance with, applicable Maryland law.

            (d) Partial Indemnification.

            If Employee is entitled under any provision of this Agreement to
indemnification by Employer for some or a portion of any Expenses, but not,
however, for the total amount thereof, Employer shall nevertheless indemnify
Employee for the portion of such Expenses to which Employee is entitled.

            (e) Advances of Expenses.

            Expenses incurred by Employee in connection with any Proceeding
shall be paid by Employer in advance upon request of Employee that Employer pay
such Expenses; but, only in the event that Employee shall have delivered in
writing to Employer (i) an undertaking to reimburse Employer for Expenses with
respect to which Employee is not entitled to indemnification and (ii) an
affirmation of his good faith belief that the standard of conduct necessary for
indemnification by Employer has been met.

            (f) Notice of Claim.

            Employee shall give to Employer notice of any claim made against him
for which indemnification will or could be sought under this Agreement. In
addition, Employee shall give Employer such information and cooperation as it
may reasonably require and as shall be within Employee's power and at such times
and places as are convenient for Employee.


                                      -21-
<PAGE>   22

            (g) Defense of Claim.

            With respect to any Proceeding as to which Employee notifies
Employer of the commencement thereof:

            (i) Employer will be entitled to participate therein at its own
      expense; and

            (ii) Except as otherwise provided below, to the extent that it may
      wish, Employer will be entitled to assume the defense thereof, with
      counsel reasonably satisfactory to Employee, which in Employer's sole
      discretion may be regular counsel to Employer and may be counsel to other
      officers and directors of Employer or any subsidiary. Employee also shall
      have the right to employ his own counsel in such action, suit or
      proceeding if he reasonably concludes that failure to do so would involve
      a conflict of interest between Employer and Employee, and under such
      circumstances the fees and expenses of such counsel shall be at the
      expense of Employer.

            (iii) Employer shall not be liable to indemnify Employee under this
      Agreement for any amounts paid in settlement of any action or claim
      effected without his written consent. Employer shall not settle any action
      or claim in any manner which would impose any penalty or limitation on
      Employee without Employee's written consent. Neither Employer nor Employee
      will unreasonably withhold or delay their consent to any proposed
      settlement.

            (h) Non-exclusivity.


                                      -22-
<PAGE>   23

            The right to indemnification and the payment of expenses incurred in
defending a Proceeding in advance of its final disposition conferred in this
Section shall not be exclusive of any other right which Employee may have or
hereafter may acquire under any statute, provision of the declaration of trust
or certificate of incorporation or by-laws of Employer or any subsidiary,
agreement, vote of shareholders or disinterested directors or trustees
otherwise.

            12. Governing Law.

            This Agreement is governed by and is to be construed and enforced in
accordance with the laws of the State of New York, without references to
principles of conflict of laws. If under such law any portion of this Agreement
is at any time deemed to be in conflict with any applicable statute, rule,
regulation or ordinance, such portion shall be deemed to be modified or altered
to conform thereto or, if that is not possible, to be omitted from this
Agreement; and the invalidity of any such portion shall not affect the force,
effect and validity of the remaining portion hereof.

            13. Notices.

            All notices under this Agreement shall be in writing and shall be
deemed effective when delivered in person (in the Employer's case to its
Secretary) or twenty-four (24) hours after deposit thereof in the U.S. mails,
postage prepaid, for delivery as registered or certified mail -- addressed, in
the case of Employee, to him at his residential address, and in the case of
Employer, to its corporate headquarters, attention of the Secretary, or to such
other address as Employee or Employer may designate in


                                      -23-
<PAGE>   24

writing at any time or from time to time to the other party. In lieu of notice
by deposit in the U.S. mail, a party may give notice by telegram or telex.

            14. Amendment.

            No provisions of this Agreement may be amended, modified, or waived
unless such amendment or modification is agreed to in writing signed by Employee
and by a duly authorized officer of the Employer, and such waiver is set forth
in writing and signed by the party to be charged. No waiver by either party
hereto at any time of any breach by the other party hereto of any condition or
provision of this Agreement to be performed by such other party shall be deemed
a waiver of similar or dissimilar provisions or conditions at the same or at any
prior or subsequent time.

            15. Survival.

            The respective obligations of, and benefits afforded to, Employee
and Employer as provided in Sections 8 and 11 of this Agreement shall survive
the termination of this Agreement.

            16. No Conflict of Interest.

            During the Period of Employment, Employee shall not directly, or
indirectly render service, or undertake any employment or consulting agreement
with another entity without the express written consent of the Board of Trustees
of the Employer.


                                      -24-
<PAGE>   25

            17. Counterparts.

            This Agreement may be executed in two or more counterparts, each of
which shall be deemed to be an original but all of which together will
constitute one of the same instrument.

            18. Section Headings.

            The section headings in this Agreement are for convenience of
reference only, and they form no part of this Agreement and shall not affect its
interpretation.

            19. Miscellaneous.

            This Agreement constitutes the entire understanding between Employer
and Employee relating to employment of Employee by Employer and supersedes and
cancels all prior written and oral agreements and understandings with respect to
the subject matter of this Agreement. Any prior agreement of the parties hereto
in respect of the subject matter contained herein is hereby terminated and
canceled.

            IN WITNESS WHEREOF, the parties hereto have executed this Agreement
as of the year and day first above written.

                                      VORNADO REALTY TRUST


                                      By: /s/ Michael Fascitelli
                                          ----------------------
                                          Michael Fascitelli


                                          /s/ Melvyn H. Blum
                                          ------------------
                                          Melvyn H. Blum


                                      -25-
<PAGE>   26

                                    Exhibit A

1.    M. H. Blum Corporation.

2.    Blum Interests, Inc.

3.    Pre-existing corporations and partnerships in which Tishman Speyer or its
      affiliates were in control.

<PAGE>   1
                                                                   Exhibit 10.50

                   FIRST AMENDED AND RESTATED PROMISSORY NOTE

$13,122,500.00

                                                               November 16, 1999
                                                        Saddle Brook, New Jersey

            WHEREAS, Vornado Realty Trust (the "Company") is the holder of
certain promissory notes, dated December 29, 1992, January 15, 1993, April 15,
1993, and June 16, 1993 (the "Existing Notes"), made by Steven Roth (the
"Executive");

            WHEREAS, the Company has agreed to make an additional loan to
Executive over and above the principal balance of the Existing Notes;

            WHEREAS, the Company and Executive desire to amend and restate the
terms and conditions of the Existing Notes in their entirety, all in the manner
hereinafter set forth and to replace the Existing Notes with this Note;

            NOW THEREFORE, by Executive's execution and delivery, and the
Company's acceptance of delivery from Executive, of this Note, this Note is
deemed to amend and restate the Existing Notes in their entirety and the
Existing Notes are hereby amended and restated in their entirety so that the
terms, covenants, agreements, rights, obligations and conditions contained in
this Note shall supersede and control the terms, covenants, agreements, rights,
obligations and conditions of the Existing Notes, as follows:

1. DEFINITIONS

            Capitalized terms used but not defined in this Note shall have the
respective meanings assigned to such terms in the Stock Pledge Agreement and the
Loan Documents, as such terms are defined below.

2. PROMISE TO PAY, INTEREST, MATURITY, PAYMENTS

            FOR VALUE RECEIVED, Executive promises to pay to the order of the
Company, at its office located at Park 80 West, Plaza Two, Saddle Brook, New
Jersey 07662, or such other place as designated in writing by the holder hereof,

<PAGE>   2

the aggregate principal sum of THIRTEEN MILLION ONE HUNDRED TWENTY-TWO THOUSAND
FIVE HUNDRED ($13,122,500.00) on January 1, 2006 ("Maturity"), with interest on
the unpaid principal amount hereof from the date hereof until Maturity, payable
quarterly in arrears on the 10th day following payment of the Company's regular
quarterly dividend (or if no dividend is paid, at the end of the applicable
calendar quarter), at a rate per annum equal to 4.49%. If the interest required
to be paid under the terms of this Note shall at any time exceed the rate of
interest which the Company is permitted by law to charge in the State of New
Jersey, then the interest rate to be paid hereunder shall be the maximum rate
permitted by law.

3. PREPAYMENT

            This Note may prepaid in whole or in part at any time without
penalty or premium.

4. COLLATERAL

            This Note is secured by the Executive's Stock Pledge Agreement dated
December 29, 1992 and such other security or supporting documents as are
executed in conjunction with therewith (the "Loan Documents"). The Company or
any subsequent holder of this Note is entitled to all the benefits provided for
in the Loan Documents or referred to therein.

5. ENFORCEMENT EXPENSES

            In the event Executive fails to pay any amounts due hereunder when
due, and this Note is collected by legal proceedings (including proceedings in
the probate or bankruptcy courts) Executive shall pay to the holder thereof, in
addition to such amounts due, all costs of collection or enforcement, including
reasonable attorneys fees and court costs which shall be added to the principal
of, and be collectible as part of, this Note.

6. WAIVER OF PRESENTMENT, OFFSET, COUNTERCLAIMS, DEFENSES

            Executive, on behalf of himself and his successors and assigns,
hereby waives diligence, presentment, protest and demand and notice of protest,
demand, dishonor and nonpayment of this Note, and expressly agrees that this
Note, or any payment hereunder, may be extended from time to

<PAGE>   3

time and that the holder hereof may accept security for this Note or release
security for this Note, all without in any way affecting the liability of
Executive hereunder. In addition, Executive, on behalf of himself and his
successors and assigns, hereby expressly acknowledges and agrees that he and
they shall be unconditionally liable for the repayment of all amounts due
hereunder and, without limiting the foregoing, Executive, on behalf of himself
and his successors and assigns, hereby forever expressly waives any claim or
right of offset and any similar claim or right, whether now existing or later
acquired and whether granted by contract or by law, against any amounts
otherwise due him or them.

7. EVENT OF DEFAULT

            Failure by Executive to pay any sum due hereunder when due and
payable which has not been cured by Executive within 30 days following actual
receipt of written notice given by the Company, or the occurrence of an event of
default under any of the Loan Documents, shall constitute an event of default
under this Note and the Company may, at its sole option exercised by notice to
Executive, declare the entire outstanding principal balance hereof, together
with all unpaid interest accrued hereon, to be immediately due and payable in
full. Upon the occurrence of an event of default, the Company may exercise all
rights and remedies available to it under the Stock Pledge Agreement or
otherwise.

8. HEADINGS

            The Section headings in this Note are included herein for
convenience of reference only and shall not constitute a part of this Note for
any other purpose.

9. ENTIRE AGREEMENT

            This Note, the Stock Pledge Agreement and the other Loan Documents
constitute the entire agreement between the Company and Executive with respect
to the subject matter hereof and all understandings, oral representations and
agreements heretofore or simultaneously had among the parties with respect to
the transaction governed by the Loan Documents are merged in, and are contained
in, such documents and instruments.

<PAGE>   4

10. GOVERNING LAW AND CONSENT TO JURISDICTION

            THIS NOTE AND THE OBLIGATIONS ARISING HEREUNDER SHALL BE GOVERNED
BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW JERSEY,
WITHOUT REGARD TO THAT STATE'S RULES GOVERNING CONFLICTS OF LAWS. THE PARTIES
HERETO HEREBY SUBMIT TO JURISDICTION AND TO LAYING VENUE IN THE COUNTY OF
BERGEN, STATE OF NEW JERSEY.

11. WAIVER OF JURY TRIAL

            The parties hereby agree not to elect a trial by jury of any issue
triable of right by jury, and waive any right to trial by jury fully to the
extent that any such right shall now or hereinafter exist with regard to this
Note, or any claim, counterclaim or other action arising in connection herewith
or therewith. This waiver of right to trial by jury is given knowingly and
voluntarily by each of the Company and Executive, and is intended to encompass
individually each instance and each issue as to which the right to a trial by
jury would otherwise accrue. Each party is hereby authorized to file a copy of
this paragraph in any proceeding as conclusive evidence of this waiver by the
other party.

12. SEPARABILITY

            In any case any provision herein shall be deemed to be invalid,
illegal or unenforceable, the validity, legality and enforceability of the
remaining provisions shall not in any way be affected or impaired thereby.

            IN WITNESS WHEREOF, the parties have caused this Note to be duly
executed as of the date written above.

       STEVEN ROTH                   VORNADO REALTY TRUST


       /s/ Steven Roth               By: /s/ Irwin Goldberg
       ---------------                   ------------------
       Steven Roth                       Name:  Irwin Goldberg
                                         Title: Vice President, Chief Financial
                                                 Officer

<PAGE>   1
                                                                   Exhibit 10.51




                                                         November 16, 1999




Steven Roth
c/o Vornado Realty Trust
Park 80 West, Plaza II
Saddle Brook, N.J.  07663


Dear Mr. Roth:

This is to confirm our agreement that during the time of your employment with
Vornado Realty Trust (the "Company"), the Company hereby will disburse to you,
upon your written request, one or more loans (the "Loans") in an aggregate
amount up to FIFTEEN MILLION ($15,000,000). Each of such loans shall be on a
revolving principal basis subject to the following terms and conditions:

         a) each loan must be in an amount of at least FIVE HUNDRED THOUSAND
($500,000);

         b) the loan shall be full recourse to you;

         c) The principal amount of each loan shall be due and payable upon the
sixth anniversary of the loan's date of disbursement;

         d) each loan shall be subject to interest at the applicable Federal
rate under Section 1274(d) of the Internal Revenue Code of 1986, as amended, on
the date the loan is made;

         e) interest on each loan shall be payable quarterly as set forth under
Section 2 of the First Amended and Restated Promissory Note dated November 16,
1999 (the "Amended and Restated Promissory Note") enclosed herewith;

         f) the agreements evidencing such loans shall contain such additional
terms and conditions as are reasonably acceptable to you in good faith.

         The Loans granted pursuant hereto will be secured in accordance with
Section 4 of the Amended and Restated Promissory Note.




<PAGE>   2



         This letter, the Stock Pledge Agreement dated December 29, 1992, the
Amended and Restated Promissory Note and the other security or supporting
documents executed in conjunction therewith (collectively, the "Loan
Documents"), constitute the entire agreement between you and the Company with
respect to the subject matter hereof. You acknowledge that all understandings,
oral representations and agreements had between you and the Company are merged
and contained in the Loan Documents.

         Kindly confirm your agreement to the terms of this letter and by
signing the copy enclosed herewith and returning it to us.


                                          Very truly yours,



                                          VORNADO REALTY TRUST



                                          By: /s/ Irwin Goldberg
                                              ----------------------
                                              Name:  Irwin Goldberg
                                              Title: Vice President,
                                                     Chief Financial
                                                       Officer


AGREED AND ACCEPTED:



/s/ Steven Roth
- ---------------
Steven Roth



<PAGE>   1

                                                                      EXHIBIT 12


                              VORNADO REALTY TRUST

CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES AND COMBINED FIXED CHARGES AND
                            PREFERRED SHARE DIVIDEND
                                  REQUIREMENTS


<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                  ----------------------------------------------------------------------
                                                    1999           1998*           1997*          1996*          1995*
                                                  ---------      --------       --------       ---------       ---------
<S>                                               <C>            <C>            <C>            <C>             <C>
     EARNINGS:
     Net income applicable to common
          shareholders                            $ 169,081      $131,164       $ 45,474       $  61,364       $  53,008
     Minority interest not reflected in fixed
          charges below                              14,428         3,732             --              --              --
     Equity in income from certain
          partially owned entities in excess
          of distributions                          (16,391)         (983)        (1,325)         (1,108)          2,389
     Fixed Charges                                  227,459       152,217         66,397          17,214          17,333
                                                  ---------      --------       --------       ---------       ---------
     Earnings                                     $ 394,577      $286,130       $110,546       $  77,470       $  72,730
                                                  =========      ========       ========       =========       =========

     FIXED CHARGES:
     Interest and debt expense                    $ 141,683      $114,686       $ 42,888       $  16,726       $  16,426
     Capitalized interest                             7,012         1,410             --              --             442
     Preferred stock dividends                       33,438        21,690         15,549              --              --
     Preferred unit distributions reflected
          in  minority interest                      40,570        12,452          7,293              --              --
     1/3 of rent expense--interest factor             4,756         1,979            667             488             465
                                                  ---------      --------       --------       ---------       ---------
     Total Fixed Charges                          $ 227,459      $152,217       $ 66,397       $  17,214       $  17,333
                                                  =========      ========       ========       =========       =========

     Ratio of Earnings to Fixed Charges                1.73          1.88           1.66            4.50            4.20
                                                  =========      ========       ========       =========       =========

     Rent Expense                                 $  14,268      $   5,937      $   2,001      $   1,465       $   1,395
                                                 ==========      =========      =========      =========       =========
</TABLE>

- -------------------
     *   Restated to reflect equity in income from certain partially owned
         entities in excess of distributions and preferred unit distributions.



<PAGE>   1

                                                                      EXHIBIT 21








                              VORNADO REALTY TRUST
                         SUBSIDIARIES OF THE REGISTRANT

NAME OF SUBSIDIARY                                             STATE OF
                                                            ORGANIZATION
                                                         ----------------
14 West 64th Street Corp.                                  New York
150 East 58th Street L.L.C.                                New York
1740 Broadway Associates L.P.                              Delaware
20 Broad Lender L.L.C.                                     New York
201 East 66th Street Corp.                                 New York
201 East 66th Street L.L.C.                                New York
314 West 40th Street L.L.C.                                New York
330 Madison Company L.L.C.                                 New York
350 North Orleans L.L.C.                                   Delaware
40 East 14 Realty Associates L.L.C.                        New York
40 Fulton Street L.L.C.                                    New York
401 Commercial Son, L.L.C.                                 Delaware
401 Commercial, L.P.                                       Delaware
401 General Partner, L.L.C.                                Delaware
401 Hotel General Partner, L.L.C.                          Delaware
401 Hotel, L.P.                                            Delaware
527 West Kinzie L.L.C.                                     Delaware
570 Lexington Associates, L.P.                             New York
570 Lexington Company, L.P.                                New York
689 5th Avenue L.L.C.                                      Delaware
715 Lexington Avenue LLC                                   New York
770 Broadway Company L.L.C.                                New York
825 Seventh Avenue Holding L.L.C.                          New York
866 U.N. Plaza Associates L.L.C.                           New York
888 Seventh Avenue L.L.C.                                  New York
909 Third Avenue Assignee L.L.C.                           New York
909 Third GP LLC                                           Delaware
909 Third Mortgage Holder LLC                              Delaware
AmeriCold Corporation                                      Oregon
AmeriCold Logistics II L.L.C.                              Delaware
AmeriCold Logistics L.L.C                                  Delaware
AmeriCold Real Estate, L.P.                                Delaware
AmeriCold Realty, Inc.                                     Delaware
Americold Services Corporation                             Delaware
Amherst Holding L.L.C.                                     New York
Amherst Industries L.L.C.                                  New York
Arbor Property, L.P.                                       Delaware
Atlanta Parent, Inc.                                       Delaware
Atlantic City Holding L.L.C.                               New Jersey
B&B Park Avenue L.P.                                       Delaware
BBE GP Corporation                                         Delaware
Bensalem Holding Company L.L.C.                            Pennsylvania
Bensalem Holding Company L.P.                              Pennsylvania
Bethlehem Holding Company L.L.C.                           Pennsylvania
Bethlehem Holding Company L.P.                             Pennsylvania


<PAGE>   2


Bethlehem Properties Holding Company L.L.C.                Pennsylvania
Bethlehem Properties Holding Company L.P.                  Pennsylvania
Bordentown Holding L.L.C.                                  New Jersey
Brentwood Development L.L.C.                               New York
Bridgeland Warehouses L.L.C.                               New Jersey
Camden Holding L.L.C.                                      New Jersey
Carmar Freezers Russellville, L.L.C.                       Missouri
Carmar Group, Inc.                                         Missouri
Carmar Industries, L.L.C.                                  Missouri
Charles E. Smith Commercial Realty L.P.                    Delaware
Chicopee Holding L.L.C.                                    Massachusetts
Clementon Holding L.L.C.                                   New Jersey
Cross Avenue Broadway Corporation                          New York
Cumberland Holding L.L.C.                                  New Jersey
Darby Development Corp.                                    Florida
Delran Holding L.L.C.                                      New Jersey
Design Center Owner (D.C.) L.L.C.                          Delaware
Dover Holding L.L.C.                                       New Jersey
DSAC L.L.C.                                                Texas
DUN L.L.C.                                                 Maryland
Durham Leasing L.L.C.                                      New Jersey
EH L.L.C.                                                  Maryland
Eleven Penn Plaza L.L.C.                                   New York
Evesham Holding L.L.C.                                     New Jersey
Fuller Madison LLC                                         New York
Gallery Market Holding Company L.L.C.                      Pennsylvania
Gallery Market Holding Company L.P.                        Pennsylvania
Gallery Market Properties Holding Company L.L.C.           Pennsylvania
Gallery Market Properties Holding Company L.P.             Pennsylvania
GBSPI L.L.C.                                               Maryland
Graybar Building L.L.C.                                    New York
Green Acres Mall, L.L.C.                                   Delaware
Greenwich Holding Corporation                              New York
Hackbridge L.L.C.                                          New Jersey
Hanover Conran's Plaza L.L.C.                              New Jersey
Hanover Holding L.L.C.                                     New Jersey
Hanover Industries L.L.C.                                  New Jersey
Hanover Leasing L.L.C.                                     New Jersey
Hanover Public Warehousing L.L.C.                          New Jersey
Henrietta Holding L.L.C.                                   New York
HHC L.L.C.                                                 Maryland
Jersey City Leasing L.L.C.                                 New Jersey
Kearny Holding L.L.C.                                      New Jersey
Kearny Leasing L.L.C.                                      New Jersey
Lancaster Leasing Company L.L.C.                           Pennsylvania
Lancaster Leasing Company L.P.                             Pennsylvania
Landthorp Enterprises L.L.C.                               Delaware
Lawnside Holding L.L.C.                                    New Jersey
Lawnwhite Holding L.L.C.                                   New Jersey
Lewisville Centre L.P.                                     Texas
Lewisville TC L.L.C.                                       Texas
Littleton Holding L.L.C.                                   New Jersey
Lodi Industries L.L.C.                                     New Jersey
Lodi Leasing L.L.C.                                        New Jersey
M 330 Associates, L.P.                                     New York
M 393 Associates L.L.C.                                    New York


<PAGE>   3

M/H Two Park Associates                                    New York
Manalapan Industries L.L.C.                                New Jersey
Market Square Condominium LLC                              Delaware
Market Square Furniture Plaza LLC                          Delaware
Market Square Hamilton Center                              Delaware
Market Square Hotel LLC                                    Delaware
Market Square L.L.C.                                       Illinois
Market Square Main Street LLC                              Delaware
Marple Holding Company L.L.C.                              Pennsylvania
Marple Holding Company L.P.                                Pennsylvania
Mart Franchise Center, Inc.                                Delaware
Mart Franchise Venture, L.L.C.                             Delaware
Menands Holding L.L.C.                                     New York
Mendik Management Company Inc.                             New York
Merchandise Mart Enterprises, Inc.                         Delaware
Merchandise Mart L.L.C.                                    Delaware
Merchandise Mart Properties, Inc.                          Delaware
Merchandise Mart Properties, Inc.                          Illinois
Merchandise Mart Properties, Inc. (DE)                     Delaware
Mesquite - Texas Crossing L.P.                             Texas
Mesquite TC L.L.C.                                         Texas
Middletown Holding L.L.C.                                  New Jersey
Montclair Holding L.L.C.                                   New Jersey
Morris Plains Leasing L.L.C.                               New Jersey
MRC Management L.L.C.                                      New York
National Furniture Mart (NC) LLC                           Delaware
National Hydrant L.L.C.                                    New York
New Hanover L.L.C.                                         New Jersey
New Woodbridge L.L.C.                                      New Jersey
Newington Connecticut Holding L.L.C.                       Connecticut
NFM Corp.                                                  Delaware
NFM Partners LP                                            Delaware
Ninety Park Lender LLC                                     New York
Ninety Park Lender QRS, Inc.                               Delaware
Ninety Park Manager LLC                                    New York
Ninety Park Option LLC                                     New York
Ninety Park Property LLC                                   New York
North Bergen Stores L.L.C.                                 New Jersey
North Plainfield Holding L.L.C.                            New Jersey
Office Center Owner (D.C.) L.L.C.                          Delaware
One Penn Plaza LLC                                         New York
Philadelphia Holding Company L.L.C.                        Pennsylvania
Philadelphia Holding Company L.P.                          Pennsylvania
Phillipsburg Holding L.L.C.                                New Jersey
Pike Holding Company L.L.C.                                Pennsylvania
Pike Holding Company L.P.                                  Pennsylvania
Portland Parent, Inc.                                      Delaware
Rahway Leasing L.L.C.                                      New Jersey
RF Operations LLC
Rochester Holding L.L.C.                                   New York
Russia Fund, L.L.C.                                        Delaware
Skillman Abrams Crossing L.P.                              Texas
South Capital L.L.C.                                       Delaware
Springfield Holding L.L.C.                                 Massachusetts
Star Universal L.L.C.                                      New Jersey
Stardial GP Corporation                                    Delaware

<PAGE>   4


T.G. Hanover L.L.C.                                        New Jersey
T53 Condominium L.L.C.                                     New York
TGSI L.L.C.                                                Maryland
The Second Lawnside L.L.C.                                 New Jersey
The Second Rochester Holding L.L.C.                        New York
Trees Acquisition Subsidiary, Inc.                         Delaware
Turnersville Holding L.L.C.                                New Jersey
Two Guys From Harrison Holding Co. L.P.                    Pennsylvania
Two Guys From Harrison Holding Co. LLC                     Pennsylvania
Two Guys From Harrison L.L.C.                              New Jersey
Two Guys From Harrison N.Y. L.L.C.                         New York
Two Guys From Harrison NY Inc.                             New York
Two Guys Mass. L.L.C.                                      Massachusetts
Two Guys-Connecticut Holding L.L.C.                        Connecticut
Two Park Company                                           New York
Two Penn Plaza REIT, Inc.                                  New York
Unado L.L.C.                                               New Jersey
Unifreeze Services Partnership                             Delaware
Upper Moreland Holding Company L.L.C.                      Pennsylvania
Upper Moreland Holding Company L.P.                        Pennsylvania
URS Logistics, Inc.                                        Delaware
URS Real Estate, L.P.                                      Delaware
URS Realty, Inc.                                           Delaware
VC Carthage, L.L.C.                                        Delaware
VC Freezer Amarillo, L.P.                                  Delaware
VC Freezer Fremont. L.L.C.                                 Delaware
VC Freezer Garden City, L.L.C.                             Delaware
VC Freezer Omaha Amarillo, L.L.C.                          Delaware
VC Freezer Phoenix, L.L.C.                                 Delaware
VC Freezer Russelville, L.L.C.                             Delaware
VC Freezer Sioux Falls, L.L.C.                             Delaware
VC Freezer Springdale, L.L.C.                              Delaware
VC Logistics, L.L.C.                                       Delaware
VC Missouri Holdings, L.L.C.                               Delaware
VC Missouri Real Estate Holding, L.L.C.                    Delaware
VC Omaha Holdings, L.L.C.                                  Delaware
VC Omaha Real Estate Holdings, L.L.C.                      Delaware
VC Omaha Texas, L.L.C.                                     Delaware
VC Superior, L.L.C.                                        Delaware
VC Texas, L.P.                                             Delaware
VFC Connecticut Holding L.L.C.                             Delaware
VFC Massachusetts Holding L.L.C.                           Delaware
VFC New Jersey Holding L.L.C.                              Delaware
VNK Corp                                                   Massachusetts
VNO 63rd Street LLC                                        New York
Vornado - Westport L.L.C.                                  Connecticut
Vornado 1740 Broadway L.L.C.                               New York
Vornado 330 West 34th Street L.L.C.                        Delaware
Vornado 401 Commercial L.L.C.                              New York
Vornado 401 Hotel II, Inc.                                 New York
Vornado 401 Hotel, Inc.                                    New York
Vornado 550/600 Mamoroneck L.P.                            Delaware
Vornado 570 Lexington L.L.C.                               New York
Vornado 63rd Street, Inc.                                  New York
Vornado 640 Fifth Avenue L.L.C.                            New York
Vornado 90 Park Avenue L.L.C.                              New York

<PAGE>   5


Vornado 90 Park QRS, Inc.                                  New York
Vornado B&B L.L.C.                                         New York
Vornado Ballantrae Holdings, Inc.                          Delaware
Vornado Caguas GP Inc.                                     Delaware
Vornado Caguas LLC                                         Delaware
Vornado Caguas LP                                          Delaware
Vornado CAPI L.L.C.                                        Delaware
Vornado Catalinas GP Inc.                                  Delaware
Vornado Catalinas LLC                                      Delaware
Vornado Catalinas LP                                       Delaware
Vornado CCA Gainesville, LLC                               Delaware
Vornado Center Building L.L.C.                             New York
Vornado CESCR Holdings L.L.C.                              Delaware
Vornado CESCR II L.L.C.                                    Delaware
Vornado CESCR L.L.C.                                       Delaware
Vornado Crescent Atlanta Partnership                       Delaware
Vornado Crescent Holding L.P.                              Delaware
Vornado Crescent Logistics Operating Partnership           Delaware
Vornado Crescent Omaha Partnership                         Delaware
Vornado Crescent Portland Partnership                      Delaware
Vornado Communications L.L.C.                              Delaware
Vornado Deer Park L.L.C.                                   New York
Vornado Finance Corporation                                Delaware
Vornado Finance GP L.L.C.                                  Delaware
Vornado Finance L.P.                                       Delaware
Vornado Finance SPE, Inc.                                  Delaware
Vornado Fort Lee LLC                                       New Jersey
Vornado Green Acres Acquisition L.L.C.                     Delaware
Vornado Green Acres Delaware L.L.C.                        Delaware
Vornado Green Acres Funding L.L.C.                         Delaware
Vornado Green Acres Holdings L.L.C.                        Delaware
Vornado Green Acres SPE Managing Member, Inc.              Delaware
Vornado Investment Corporation                             New York
Vornado Investments L.L.C.                                 Delaware
Vornado Lending L.L.C.                                     New Jersey
Vornado M 330 L.L.C.                                       New York
Vornado M 393 L.L.C.                                       New York
Vornado M 393 QRS, Inc.                                    New York
Vornado M/H L.L.C.                                         Delaware
Vornado Mamaroneck L.L.C.                                  Delaware
Vornado Management Corp.                                   New Jersey
Vornado Montehiedra Acquisition L.L.C.                     Delaware
Vornado Montehiedra Acquisition L.P.                       Delaware
Vornado Montehiedra Holding II L.P.                        Delaware
Vornado Montehiedra Holding L.L.C.                         Delaware
Vornado Montehiedra Holding L.P.                           Delaware
Vornado Montehiedra Inc.                                   Delaware
Vornado Montehiedra OP L.L.C.                              Delaware
Vornado Montehiedra OP L.P.                                Delaware
Vornado New York RR One L.L.C.                             New York
Vornado Newkirk L.L.C.                                     Massachusetts
Vornado NK Loan L.L.C.                                     Massachusetts
Vornado Omaha Holdings, Inc.                               Delaware
Vornado Realty L.L.C.                                      Delaware
Vornado Realty L.P.                                        Delaware
Vornado RR Inc.                                            Delaware

<PAGE>   6


Vornado RR Midtown L.L.C.                                  New York
Vornado RTR, Inc.                                          Delaware
Vornado SC Properties LLC                                  Delaware
Vornado Two Park Holdings L.L.C.                           Delaware
Vornado Two Penn Plaza L.L.C.                              New York
SVornado/Team Room L.L.C.                                  New York
VR LLC                                                     Delaware
VR Retail Holdings LLC                                     New York
VRT Development Rights LLC                                 New York
VRT Massachusetts Holding L.L.C.                           Delaware
VRT New Jersey Holding L.L.C.                              Delaware
Washington Design Center L.L.C.                            Delaware
Washington Office Center L.L.C.                            Delaware
Watchung Holding L.L.C.                                    New Jersey
West Windsor Holding L.L.C.                                New Jersey
Whitehorse Lawnside L.L.C.                                 New Jersey
York Holding Company L.L.C.                                Pennsylvania
York Holding Company L.P.                                  Pennsylvania



<PAGE>   1


                                                                      EXHIBIT 23








                          INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in the following Registration
Statements of our report dated March 7, 2000 appearing in this Annual Report on
Form 10-K of Vornado Realty Trust for the year ended December 31, 1999:


Vornado Realty Trust:
        Registration Statement No. 333-64015 on Form S-3
        Amendment No. 1 to Registration Statement No. 333-50095 on Form S-3
        Registration Statement No. 333-52573 on Form S-8
        Registration Statement No. 333-29011 on Form S-8
        Registration Statement No. 333-09159 on Form S-8
        Registration Statement No. 333-76327 on Form S-3
        Amendment No. 1 to Registration Statement No. 333-89667 on Form S-3
        Registration Statement No. 333-81497 on Form S-8


Vornado Realty Trust and Vornado Realty L.P. (Joint Registration Statements):
        Amendment No. 4 to Registration Statement No. 333-40787 on Form S-3
        Amendment No. 4 to Registration Statement No. 333-29013 on Form S-3




DELOITTE & TOUCHE LLP

Parsippany, New Jersey
March 7, 2000



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
Company's audited financial statements for the year ended December 31, 1999 and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                            DEC-31-1999
<PERIOD-END>                                 DEC-31-1999
<CASH>                                           112,630
<SECURITIES>                                     106,503
<RECEIVABLES>                                     49,719
<ALLOWANCES>                                      36,408
<INVENTORY>                                            0
<CURRENT-ASSETS>                                       0
<PP&E>                                         3,921,507
<DEPRECIATION>                                   308,542
<TOTAL-ASSETS>                                 5,479,218
<CURRENT-LIABILITIES>                                  0
<BONDS>                                        2,048,804
                              3,453
                                            0
<COMMON>                                         478,585
<OTHER-SE>                                     1,573,330
<TOTAL-LIABILITY-AND-EQUITY>                   5,479,218
<SALES>                                                0
<TOTAL-REVENUES>                                 696,958
<CGS>                                                  0
<TOTAL-COSTS>                                    281,118
<OTHER-EXPENSES>                                 123,736
<LOSS-PROVISION>                                   5,131
<INTEREST-EXPENSE>                               141,683
<INCOME-PRETAX>                                  202,519
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                              202,519
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     169,081
<EPS-BASIC>                                       1.97
<EPS-DILUTED>                                       1.94



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission