UNILAB CORP /DE/
10-Q, 1996-08-07
MEDICAL LABORATORIES
Previous: GLOBALINK INC, 10QSB, 1996-08-07
Next: TITAN WHEEL INTERNATIONAL INC, 10-Q, 1996-08-07



                SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549

                            FORM 10-Q

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
    THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996

OR

[  ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
     OF THE SECURITIES EXCHANGE ACT OF 1934


Commission File Number 0-22758

                         UNILAB CORPORATION                                   
       (Exact name of Registrant as specified in its charter)

       Delaware                           95-4415490
(State or other jurisdiction of    (I.R.S. Employer Identification
incorporation or organization)			             Number)

  18448 Oxnard Street, Tarzana, California         91356
(Address of principal executive offices)         (Zip Code)

                           (818) 996-7300   
         (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

               Yes   X  		                         No      


As of July 26, 1996, 36,663,006 shares of Registrant's Common Stock,
par value $.01 per share,  were outstanding.

Page 1 of 14 pages

<PAGE>
               UNILAB CORPORATION AND SUBSIDIARIES

      Form 10-Q for the Quarterly Period Ended June 30, 1996


                            INDEX         
                                                            Page

Part I 	-	FINANCIAL INFORMATION:

     Item 1.	Financial Statements			

     Consolidated Balance Sheets - June 30,                   3
     1996 and December 31, 1995.
  	  
     Consolidated Statements of Operations -	
     Three month and six month periods ended 
     June 30, 1996 and June 30, 1995.                         5

     Consolidated Statements of Cash Flows -	
     Six month periods ended June 30, 1996
     and June 30, 1995.                                       7

     Notes to Consolidated Financial Statements.              9

Item 2.	Management's Discussion and Analysis of	
        Financial Condition and Results of Operations        12

Part II	-	OTHER INFORMATION:

Item 2.	Changes in Securities                                15

Item 4.	Submission of Matters to a Vote of Security          15
        Holders

Item 6.	Exhibits and Reports on Form 8-K                     16

Signatures                                                   17

<PAGE>
<TABLE>
              Unilab Corporation and Subsidiaries
Consolidated Balance Sheets - June 30, 1996 and December 31, 1995
                    (amounts in thousands)
<CAPTION>
        	Assets				
                                    June 30,         December 31,
                                     1996               1995
                                     						(Unaudited)
<S>                                  <C>               <C>
CURRENT ASSETS:
Cash and cash equivalents            $9,264            $70
Accounts receivable, net of
   allowance for doubtful accounts
   of $9,816 at June 30 and $8,454
   at December 31                    42,614            40,334
Amounts due from UGL/UniHolding      15,375            15,000
Inventory of supplies                 2,416             2,361
Prepaid expenses and other current
    assets                            1,591             1,819
                                    ____________________________

    Total current assets             71,260            59,584
                                    ____________________________

PROPERTY AND EQUIPMENT, net          17,747            18,326

GOODWILL, net of accumulated
   amortization of $7,475 at June 30
   and $5,676 at December 31         101,248          100,598

OTHER INTANGIBLE ASSETS, net of
   accumulated amortization of
   $18,985 at June 30 and $17,909
   at December 31                     11,370           12,421
					
OTHER ASSETS                           6,476            5,245
                                    ____________________________

                                     $208,101         $196,174
                                    ____________________________

</TABLE>
<PAGE>
<TABLE>
    	LIABILITIES AND SHAREHOLDERS' EQUITY
<CAPTION>
                                     June 30,           December 31,
                                       1996               1995
                                             (Unaudited)
<S>                                   <C>                <C>
CURRENT LIABILITIES:
Current portion of long-term debt     $1,618             $21,947
Accounts payable and accrued
   liabilities                        25,925              27,326
                                     _____________________________

                                      27,543              49,273
                                     _____________________________

LONG-TERM DEBT, net of current
    portion                           126,997             87,207

OTHER LIABILITIES                       3,839              3,364

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
Convertible Preferred Stock $.01
    par value
  Issued and Outstanding - 400 at
   June 30 and December 31                 4                   4
Common stock $.01 par value
  Voting - Authorized - 100,000
   shares;
   Issued and Outstanding - 36,663
   at June 30 and 35,052 at
   December 31                           367                 351
  Non-Voting - Authorized - 
   5,000 shares;
   Issued and Outstanding - 1,050
   at December 31                         -                   10
  Additional paid-in capital            225,505            224,020
  Accumulated deficit                  (176,154)          (168,055)
                                      ______________________________

     Total shareholders' equity          49,722             56,330
                                      ______________________________

                                       $208,101            $196,174
                                      ______________________________
<FN>
The accompanying notes are an integral part of these consolidated
financial statements.
</TABLE>
<PAGE>
<TABLE>
                  Unilab Corporation and Subsidiaries

                 Consolidated Statements of Operations
     Three Month and Six Month Periods Ended June 30, 1996 and 1995
             (amounts in thousands, except per share data)
                              (Unaudited)
<CAPTION>
                                   Three months ended         Six Months Ended
                                    June 30,    June 30,     June 30,  June 30,
                                      1996        1995          1996      1995
 _____________________________________________________________________________
<S>                                <C>       <C>        <C>         <C>
Revenue                            $52,058   $47,913    $103,599    $90,155
______________________________________________________________________________

Operating Expenses:
Salaries, wages and benefits        17,291    15,650      34,896     29,434
Supplies                             7,152     5,834      13,752     11,017
Other operating expenses            13,366    10,813      26,399     20,648
Legal and acquisition related charges   -      1,200         -        2,400
Amortization and depreciation        2,905     2,258       5,724      4,129
______________________________________________________________________________
Total Operating Expenses            40,714    35,755      80,771     67,628

Selling, general and administrative
expenses                            10,871     9,106      21,855     17,395
______________________________________________________________________________

Operating Income                       473     3,052         973      5,132
______________________________________________________________________________
Other Income (Expenses):
Third party interest, net           (3,534)   (2,390)     (6,299)    (4,012)
Related party interest                 375       (47)        750        (90)
Equity in earnings of affiliate         -         75          -         250
Loss on sale of equity investment       -    (36,499)         -     (36,499)
______________________________________________________________________________
Total Other Expenses, net           (3,159)  (38,861)     (5,549)   (40,351)
______________________________________________________________________________
Loss Before Income Taxes and
Extraordinary Item                  (2,686)  (35,809)     (4,576)   (35,219)

Tax Provision                           -        -            -          -
______________________________________________________________________________
Loss Before Extraordinary Item      (2,686)  (35,809)     (4,576)   (35,219)

Extraordinary item - loss on early
extinguishment of debt                  -      1,732        3,451     1,732
______________________________________________________________________________
Net Loss                            ($2,686)  ($37,541)   ($8,027)  ($36,951)
______________________________________________________________________________
Preferred Stock Dividends              $36       $36         $72        $72

Net Loss Available to Common
    Shareholders                    ($2,722)  ($37,577)   ($8,099)  ($37,023)

Net Loss Per Share:
Loss Before Extraordinary Item       ($0.07)    ($1.00)    ($0.12)   ($0.99)
Extraordinary Item                    $0.00     ($0.05)    ($0.10)   ($0.05)
Net Loss Per Share                   ($0.07)    ($1.05)    ($0.22)   ($1.04)

Weighted Average Common Shares
Outstanding                           36,666     35,919     36,610    35,729
______________________________________________________________________________
<FN>
The accompanying notes are an integral part of these consolidated
financial statements.
</TABLE>
<PAGE>
<TABLE>
                Unilab Corporation and Subsidiaries
               Consolidated Statements of Cash Flows
              Six Months Ended June 30, 1996 and 1995
                      (amounts in thousands)
                           (Unaudited)
<CAPTION>
                                                Six months ended June 30,
                                                  1996         		1995
 _____________________________________________________________________________
<S>                                               <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                          ($8,027)       ($36,951)
Adjustments to reconcile net loss to net
cash used by operating activities:
Amortization and depreciation                       5,724           4,129
Provision for doubtful accounts                     6,969           5,080
Equity in earnings of affiliate				                 -		             (250)
Loss on sale of equity investment                   -              36,499
Extraordinary item - loss on early
   extinguishment of debt                           3,451           1,732

Changes in assets and liabilities affecting
operations, net of acquisitions:
Increase in Accounts receivable                    (9,249)        (13,474)
Increase in Inventory of supplies                     (55)           (381)
(Increase) decrease in Prepaid expenses and
     other current assets                             228          (1,659)
(Increase) decrease in Other assets                   141            (194)
Increase (decrease) in Accounts payable and
     accrued liabilities                           (1,326)            311
Other                                                 186              40
______________________________________________________________________________
Net cash used by operating activities              (1,958)         (5,118)
______________________________________________________________________________
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under third party debt                  123,490         42,400
Payments under third party debt                   (104,029)        (3,095)
Financing costs under the Senior Notes              (4,730)            -
Financing costs under credit agreement                  -          (3,325)
Other                                                  (25)          (172)
______________________________________________________________________________
Net cash provided by financing activities           14,706         35,808
______________________________________________________________________________
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures                               (1,895)          (1,605)
Payments for acquisitions, net of cash acquired    (1,659)         (29,802)
Transaction fees paid related to acquisitions          -              (449)
______________________________________________________________________________
Net cash used by investing activities              (3,554)         (31,856)
______________________________________________________________________________
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS                                    9,194           (1,166)

CASH AND CASH EQUIVALENTS - Beginning of Period        70            1,491
______________________________________________________________________________
CASH AND CASH EQUIVALENTS - End of Period          $9,264             $325
______________________________________________________________________________
<FN>
The accompanying notes are an integral part of these consolidated
financial statements.
</TABLE>
<PAGE>
          	UNILAB CORPORATION AND SUBSIDIARIES
        	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      	(UNAUDITED)

	
1.	Management Opinion

In the opinion of management, the accompanying unaudited interim financial
statements reflect all adjustments which are necessary to present fairly
the financial position, results of operations and cash flows for the
interim periods reported.  All such adjustments made were of a normal
recurring nature, except for the extraordinary charge of $3.5 million
recorded in the first quarter of 1996, as discussed in note 3 below, and
a legal charge of $1.2 million recorded in the first quarter of 1995, a
$1.2 million acquisition related charge recorded in the second quarter of
1995 related to the sale of Unilab Corporation's ("Unilab" or the "Company")
equity investment and an extraordinary loss of $1.7 million recorded in the
second quarter of 1995 related to a loss upon the early extinguishment of
debt.  See the Company's Annual Report on Form 10-K for the year ended
December 31, 1995 (as amended by the 1995 Annual Report on Form 10-K/A)
(collectively, the "1995 Form 10-K") for more detailed information on the
above noted charges recorded in 1995.

The accompanying interim financial statements and related notes should
be read in conjunction with the consolidated financial statements of Unilab
and related notes as contained in the 1995 Form 10-K.

2.	Net Loss Per Share

Net loss per share is computed by dividing net loss less preferred stock
dividends by the weighted average number of common shares outstanding
plus common stock equivalents, which include options and warrants, during
the period.  The assumed conversion of the convertible preferred stock is
excluded from the calculation since its effect would be immaterial.

3.  Long-Term Debt

In March 1996, the Company completed an offering for $120.0 million of
Senior Notes (the "Senior Notes").  The proceeds from the Senior Notes
offering were used to retire outstanding borrowings under the Company's
then existing bank term loan and revolving line of credit facility (the
"Old Credit Facility") in the principal amount of $102.1 million, plus
accrued interest.  Interest on the Senior Notes is 11% and is payable on
April 1st and October 1st of each year, commencing October 1, 1996.  The
Senior Notes are due April 2006 and the Company is not required to make
any mandatory redemption or sinking fund payment with the respect to
the Senior Notes prior to maturity.

In connection with the Senior Notes offering, the Company incurred
approximately $5.0 million of financing costs (of which approximately
$4.7 million had been paid by June 30, 1996).  The debt financing
costs are deferred and amortized, using the interest method, over the
term of the related debt.  Upon completion of the Senior Notes offering,
the Company wrote-off $3.5 million of deferred financing costs related to
the Old Credit Facility.  The $3.5 million charge has been shown as an
extraordinary loss from the early extinguishment of debt in the
statement of operations.

The Senior Notes were issued at a discount of 99.242% per note.  The
aggregate discount on the Senior Notes approximated $0.9 million and
is charged to operations as additional interest expense over the life
of the Senior Notes using the interest method.

The Senior Notes are not redeemable prior to April 1, 2001, after which
the Senior Notes will be redeemable at any time at the option of the Company,
in whole or in part, at various redemption prices as set forth in the
indenture covering such Senior Notes (the "Indenture"), plus accrued
and unpaid interest, if any, to the date of redemption.  In addition,
at any time prior to April 1, 1999, the Company may redeem up to $42.0
million in aggregate principal amount of the Senior Notes with the net
proceeds of one or more public offerings of common stock of the Company,
at a redemption price of 110% of the principal amount thereof, plus
accrued and unpaid interest, if any, to the redemption date.

In the event of a change in control, as defined in the Indenture, holders
of the Senior Notes will have the right to require the Company to
purchase their Notes, in whole or in part, at a price equal to 101% of
the aggregate principal amount thereof, plus accrued and unpaid interest,
if any, to the date of purchase.

The Notes are general unsecured obligations of the Company and rank
pari passu in right of payment with all unsubordinated indebtedness of
the Company.  In addition, the Indenture limits the ability of the
Company to incur additional indebtedness, under certain circumstances.

In July 1996, the Company entered into an agreement with a financial
institution whereby it can sell accounts receivable up to a maximum
of $20.0 million.  As collections reduce accounts receivables which
have been sold, the Company may sell new receivables to bring
the amount sold up to a maximum of $20.0 million.

As of August 2, 1996, the Company had not sold any accounts receivable
under this agreement.  The termination date for the agreement is July 1999.
A commitment fee of 1/2 percent is required on the unused portion of the
available facility.  The Company retains collection and administrative
responsibilities on the receivables sold as agent for the purchaser.
In addition, any accounts receivable sold, if any, will be reflected
as a reduction of account receivables in the balance sheet.  The full
amount of the allowance for doubtful accounts will be retained
because the Company will retain substantially the same risk of credit
loss as if the receivables had not been sold.

In connection with the closing of this agreement, the Company expects
to reduce its available $20.0 million line of credit with a bank to
$5.0 million, which includes approximately $900,000 outstanding
standby letters of credit.  

4.	Non-Voting Common Stock
 
At the Company's May 1996 annual meeting of stockholders, an amendment
to the Company's Certificate of Incorporation was approved and adopted
by stockholders permitting the holders of all the 1,050,000 outstanding
shares of the Company's non-voting common stock to convert such shares
into regular voting common stock.  In July 1996, all of the outstanding
shares of non-voting stock were converted into shares of the Company's
voting common stock on a share for share basis.

5.	Supplemental Disclosure of Cash Flow Information

   (amounts in thousands)	              Six months ended June 30,
                                            1996	        	1995
Cash paid during the period for:
Interest                                   $3,194        $4,189
Income taxes                                    8             3

In addition, the Company issued Unilab common shares valued at
$1.0 million in the first quarter of 1996 in partial payment of the
purchase price for an acquisition made in 1993 and issued Unilab
common shares valued at $0.2 million in the second quarter of 1996
to the Company 401-K plan to meet the Company's matching obligation
to the plan.
<PAGE>
Item 2.


Management's Discussion and Analysis of Financial Condition and
                   Results of Operations

                  	Results of Operations

Three and Six Month Periods Ended June 30, 1996 Compared with the Three
          and Six Month Periods Ended June 30, 1995


Revenue for the three and six month periods ended June 30, 1996 increased
$4.1 million or 8.7% and $13.4 or 14.9%, respectively, versus the
comparable prior year periods.  The increases were the result of
additional specimen volume generating approximately $9.5 million
and $19.7 million offset by changes in payor mix and decreases in
reimbursement levels of approximately $5.4 million and $6.3 million
during the three and six month periods ended June 30, 1996 and 1995.
The increases in specimen volume of $9.5 million and $19.7 million
were primarily attributable to growth in the Company's core business
of $6.6 million and $11.1 million and revenue from the acquisition of
Medical Laboratory Network, Inc. ("MLN") completed in May 1995 of
$2.9 million and $8.6 million.  The changes in payor mix and decreases
in reimbursement levels is primarily due to a reduction in the national
fee caps for Medicare reimbursement in January 1996, an increase in
managed care business and a general softening in reimbursement levels
across most payor groups, most notably from insurance carriers.

Salaries, wages and benefits increased to $17.3 million and $34.9
million for the three and six month periods ended June 30, 1996 from
$15.7 million and $29.4 million for the comparable prior year periods.
As a percentage of revenue, salaries, wages and benefits increased to
33.2% and 33.7% for the three and six month periods ended June 30, 1996
from 32.7% and 32.6% for the comparable prior year periods.  Such
increases in 1996 are consistent with the higher trends recognized
by the Company in the second half of 1995.

Supplies expense increased to $7.2 and $13.8 million for the three and
six month periods ended June 30, 1996 from $5.8 millon and $11.0 million
for the comparable prior year periods.  As a percentage of revenue,
supplies expense increased to 13.7% and 13.3% for the three and six
month periods ended June 30, 1996 from 12.2% and 12.2% for the
comparable prior year periods.  Such increases were the result of
increased specimen volume and slightly higher supplies cost.

Other operating expenses increased to $13.4 million and $26.4
million for the three and six month periods ended June 30, 1996
from $10.8 million and $20.6 million for the comparable prior year
periods.  As a percentage of revenue, other operating expenses increased
to 25.7% and 25.5% for the three and six month periods ended June 30, 1996
from 22.6% and 22.9% for the comparable prior year periods.  Such
increases were primarily due to increases in lab subcontracting
expenses due to increases in fees charged by, and volume sent to, outside
reference laboratories and increases in bad debt expenses, both being
consistent with the higher trends recognized by the Company in the
second half of 1995.

In December 1993, the Company was named as a defendant in The Trylon
Corporation v. MetWest Inc., Unilab Corporation and Does 1 through 30.
The lawsuit alleged that Unilab breached a contract, and the implied
covenants of good faith and fair dealing in connection with that
contract with respect to the sales, marketing and distribution of
blue white speculite lightsticks, a product  designed for use in
connection with PAP smears to screen for cervical cancer and precancerous
conditions in women.  Plaintiff sought an unspecified amount of
damages.  In February 1994, the case was referred to arbitration in
accordance with the arbitration clause of the contract between the parties.
In September 1995, the arbitrator rendered an award in favor of 
Trylon of approximately $437,000.  In November 1995, the arbitrator
reduced the award to Trylon to approximately $374,000 (comprised of
approximately $313,000 principal award plus interest of approximately
$61,000) and granted Trylon's request for payment of legal fees of
approximately $1.4 million (payment of such legal fees of $1.4 million
was made in the first quarter of 1996).  The Company recorded a $1.2
million charge during the first quarter of 1995 related to the expected
cost, consisting primarily of legal fees, in defending itself against
such lawsuit and another $2.0 million charge during the fourth quarter
of 1995 reflecting the costs associated with the conclusion of this
arbitration, including the fees of Trylon's counsel and counsel for
the Company.

The Company recorded an acquisition charge of $1.2 million in the second
quarter of 1995 in connection with the acquisition of MLN.  Such charges
related to the integration of the acquired MLN operations with those
of the Company.

Selling, general and administrative expenses increased to $10.9 million
and $21.9 million for the three and six months period ended June 30, 1996
from $9.1 million and $17.4 million from the comparable prior year periods.
As a percentage of revenue, selling, general and administrative expenses
increased to 20.9% and 21.1% for the three and six month periods ended
June 30, 1996 from 19.0% and 19.3% for the comparable prior year periods.
Such increase was primarily due to personnel added in sales and marketing
throughout the latter half of 1995.

Amortization and depreciation expense increased to $2.9 million and
$5.7 million for the three and six month periods ended June 30, 1996
from $2.3 million and $4.1 million from the comparable prior year periods
primarily due to the additional amortization expense resulting from the
acquisition of MLN in May 1995 and additional depreciation expense
primarily resulting from depreciation started in the second half of 1995
on approximately $3.0 million of computer equipment and software. 

Third party interest expense increased to $3.5 million and $6.3 million
for the three and six month periods ended June 30, 1996 from $2.4 million
and $4.0 million for the comparable prior year periods primarily due to
increased borrowings by the Company used to finance the acquisition of
MLN and to pay related transaction fees and expenses in May 1995 and
increased indebtedness incurred by the Company under the Senior Notes
offering in March 1996.

Related party interest income of $375,000 and $750,000 for the three
and six months periods ended June 30, 1996 reflect interest income on
the $15.0 million promissory note the Company received upon the sale of
its 40% equity investment in UGL to UGL for $30.0 million.  The sale
was effective June 30, 1995 and the Company ceased recording equity
earnings from UGL after April 30, 1995.  The sale resulted in a
one-time charge by the Company during the three and six month periods
ended June 30, 1995 of approximately $36.5 million.

Upon completion of the Senior Notes offering, the Company wrote off
$3.5 million of deferred financing costs related to the Company's
Old Credit Facility.  In addition, upon completion of a credit agreement
in May 1995 entered into in connection with the MLN acquisition,
the Company wrote-off $1.7 million of deferred financing costs related
to a previous credit facility.

Liquidity and Capital Resources

Net cash used by operating activities was $2.0 million for the six
months ended June 30, 1996 and reflects an decrease of $3.1 million
over the comparable prior year period when net cash used by operating
activities was $5.1 million.  The change was primarily due to a decrease
in the growth of accounts receivable offset by a reduction in net
income before extroardinary item and loss on sale of the Company's
equity investment in UGL.

Net cash provided by financing activities was $14.7 million for the
six months ended June 30, 1996, primarily resulting from approximately
$4.4 million of borrowing under the Company's Old Credit Facility used
for working capital purposes and approximately $17.0 million of
additional indebtedness incurred in connection with the Senior Notes
offering offset primarily by $2.0 million of scheduled principal
repayments under the Company's Old Credit Facility and capital lease
obligations and payment of approximately $4.7 million of financing costs
incurred in connection with the Senior Notes offering.

Net cash used by investing activities was $3.6 million for the six
months ended June 30, 1996, primarily resulting from $1.9 million of
capital expenditures and $1.7 million of payments made on smaller
acquisitions completed in 1996 and 1995.

The Company had $9.3 million of cash and cash equivalents on hand at
June 30, 1996.  Cash and cash equivalents on hand and additional
borrowing capabilities of $20.0 million under the agreement to sell
accounts receivable and any proceeds received from the Company's
$15.0 million promissory note due from UGL/UniHolding Corp. received
upon sale of the Company's equity investment in UGL in 1995 are
expected to be sufficient to meet anticipated operating requirements,
debt repayments and provide funds for capital for the foreseeable
future.
<PAGE>
	PART II - OTHER INFORMATION


Item 2.	Changes in Securities

In July 1996,  all 1,050,000 outstanding shares of the Company's
non-voting common stock were converted on a share for share basis
into 1,050,000 shares of the Company's regular voting common stock.
The effect of such conversion is to dilute the ownership of the other
holders of common stock by approximately 3%.

Item 4.	Submission of Matters to a Vote of Security Holders

At the Company's 1996 Annual Meeting of Stockholders held on May 14, 1996,
stockholders voted upon (i) election of directors, (ii) ratification and
approval of Arthur Andersen LLP as the Company's independent auditors
for the fiscal year ending Dececember 31, 1996, (iii) ratification and
approval of the Company's Stock Option and Performance Incentive Plan,
(iv) ratification and approval of the Non-Employee Directors Stock Plan,
and (v) amendment of Section 4 of the Company's Certificate of Incorporation
to amend the conversion terms of the Company's Non-Voting Common Stock.
Shares were voted on each such matter as follows:

Election of Directors

     Name	                    For	     	  Against

Andrew Baker               24,295,445     2,812,830
Kirby L. Cramer            24,322,845     2,785,430
Michael B. Hoffman         24,247,095     2,861,180
Walker Lewis               24,246,225     2,862,050
Thomas O. Pyle             24,326,955     2,781,320
Gabriel B. Thomas          24,325,195     2,783,080

Ratification and Approval of Arthur Andersen LLP

For:                       20,847,551
Against:                      182,240	
Abstain:                       78,484

Ratification and Approval of Stock Option and Performance Incentive Plan

For:                       12,158,229
Against:                    8,933,047
Abstain:                      183,904
Broker Non-Votes:           5,833,095


Ratification and Approval of Non-Employee Directors Stock Plan

For:                       14,649,195
Against:                    6,407,256
Abstain:                      218,729
Broker Non-votes:           5,833,095
<PAGE>
Amendment of Section 4 of Certificate of Incorporation to Amend the
Conversion 	Terms of the Non-Voting Common Stock

For:                       19,114,930
Against:                      469,301
Abstain:                      255,958
Broker Non-votes:           5,268,086

Item 6.	Exhibits and Reports on Form 8-K

(A)	Exhibits

Exhibit 3.1 - Amendment to the Company's Certificate of Incorporation,
dated May 14, 1996.

Exhibit 99.1 - Press Release, dated June 21, 1996, announcing the
Company's listing on the American Stock Exchange (incorporated by
reference to Exhibit 99.1 to Current Report on Form 8-K dated
June 26, 1996).

Exhibit 99.2 - Press Release August 5, 1996, announcing second quarter
earnings results.

(B)	Reports on Form 8-K 

Current Report on Form 8-K dated June 26, 1996 with respect to
Items 5 and 7.
<PAGE>

                          	SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                   UNILAB CORPORATION


                                   By:   /s/ Richard A. Michaelson          
Date:  August 5, 1996              Richard A. Michaelson
                                   Senior Vice President - Finance,
                                   Treasurer and Chief Financial Officer






                                                    Exhibit 3.1



                         CERTIFICATE OF AMENDMENT
                                   OF
                       CERTIFICATE OF INCORPORATION
                                   OF
                           UNILAB CORPORATION

                 (Pursuant to Section 242 of the General
                 Corporation Law of the State of Delaware)



Unilab Corporation, a corporation organized and existing under the laws
of the State of Delaware (the "Corporation"), hereby certifies as follows:

FIRST.  Section 4 of the Certificate of Incorporation of the Corporation
is hereby amended by deleting the provision from Clause (a) of the
sub-section entitled "Conversion of Non-Voting Common Stock by Holder"
of the section entitled "Non-Voting Common Stock", such that Clause (a)
reads in its entirety as follows:

    "(a)  The holder of each share of Non-Voting Common Stock shall
    have the right at any time, or from time to time, at such holder's
    option, to convert such share into one fully paid and non-assessable
    share of Common Stock, on and subject to the terms and conditions
    hereinafter set forth";

SECOND.  The foregoing amendment has been duly adopted in accordance with
the provisions of Section 242 of the General Corporation Law of the State
of Delaware.

IN WITNESS WHEREOF, the Corporation has caused this certificate to be
executed by Richard A. Michaelson, its Senior Vice President, and attested
by Mark L. Bibi, its Secretary, this 14th day of May, 1996.



                               By:   /s/ Richard A. Michaelson
                               Name:	Richard A. Michaelson
                               Title:    Senior Vice President

Attest:


By:     /s/  Mark L. Bibi  
Name:   Mark L. Bibi
Title:  Secretary




                                                            Exhibit 99.2

PRESS RELEASE                                 UNILAB CORPORATION
                                              (AMEX:ULB)
                                              18448 Oxnard Street
                                              Tarzana, CA  91356

                                              For Further Information:
                                              Richard A. Michaelson
                                              Phone: (818) 758-6607

IMMEDIATE RELEASE
August 6, 1996

          UNILAB CORPORATION ANNOUNCES SECOND QUARTER RESULTS

TARZANA, CA, August 6, 1996 -- UNILAB Corporation (AMEX:ULB) announced
today that net sales for the quarter ending June 30, 1996 increased to
$52.1 million from $47.9 million in the same period last year.  The 
Company reported a net loss for the second quarter of 1996 of $2.7 million,
or $0.07 per common share, compared to a net loss of $37.6 million, or
$1.05 per common share, inclusive of approximately $39 million in
nonrecurring charges primarily related to divestiture and acquisition 
activities, in the same year ago period.

For the six months ended June 30, 1996, net sales were $103.6 million
compared to $90.2 million in the same period last year.  The net loss for
the six months was $8.1 million, or $0.22 per common share, which included
a $3.5 million extraordinary charge associated with the early extinguishment
of debt.  This compares with a net loss of $37.0 million, or $1.04 per
common share, for the six months ended June 30, 1995, inclusive of the 
approximately $39 million in charges noted above.

Andrew Baker, Chairman and Chief Executive Officer of Unilab, remarked, "Our
second quarter results reflect the ongoing challenges faced in the clinical 
laboratory testing market.  EBITDA for the second quarter of $3.4 million, 
roughly flat with the first quarter, was negatively affected by continued
price erosion, which was only partially offset by stronger volumes and
expense improvements.  We are continuing to take actions to drive our
average costing lower, at the same time as we focus on improving our 
reimbursement levels and the profitability of our managed 
care business."

The Company also announced the signing of a new three year $20 million
facility for the sale of receivables, with terms that are generally
more attractive than the Company's current financing arrangements.

Unilab Corporation is the largest provider of clinical laboratory testing
services in California through its primary testing facilities in Los
Angeles, San Jose and Sacramento and over 200 regional service and testing
facilities located throughout the state.

                          - tables to follow - 
<PAGE>
<TABLE>
                          Unilab Corporation
                 Consolidated Statement of Operations
              (amounts in thousands, except per share data)
<CAPTION>
                                Three months ended     Six Months Ended
                                     June 30,              June 30,
                                1996          1995      1996       1995
<S>                             <C>          <C>       <C>        <C>
Revenue	                        $52,058      $47,913   $103,599   $90,155

Operating Expenses, Excluding
Legal Charge and Acquisition
Related Charges                  51,585       43,661    102,626    82,623

Legal and Acquisition Related
Charges                             -          1,200        -       2,400

Operating Income                    473        3,052        973     5,132

Other Income (Expenses):
Interest Expense, net            (3,159)      (2,437)    (5,549)    (4,102)
Equity in Earnings of Affiliate     -             75        -          250
Loss on Sale of Equity Investment   -        (36,499)       -      (36,499)

Loss Before Income Taxes and      (2,686)    (35,809)    (4,576)   (35,219)
Extraordinary Item

Extraordinary Item - Loss on Early	
Extinguishment of Debt               -         1,732      3,451      1,732

Net Loss                          (2,686)    (37,541)    (8,027)   (36,951)

Preferred Stock Dividends             36          36         72         72

Net Loss Available to
Common Shareholders              ($2,722)     ($37,577)  ($8,099)  ($37,023)

Net Loss per Share:
  Loss Before Extraordinary Item  ($0.07)      ($1.00)    ($0.12)    ($0.99)
  Extraordinary Item                  -         (0.05)     (0.10)     (0.05)
  Net Loss                        ($0.07)      ($1.05)    ($0.22)    ($1.04)

Weighted Average Common 
Shares Outstanding                36,666       35,919     36,610    35,729
</TABLE>
<PAGE>
                           Unilab Corporation
                       Consolidated Balance Sheet


                                             June 30,   December 31,
                                              1996          1995
(amounts in thousands)

Cash and Cash Equivalents                     $9,264          $70
Accounts Receivable, net                      42,614       40,334
Amounts Due from UGL/UniHoldings              15,375       15,000
Other Current Assets                           4,007        4,180
  Total Current Assets                        71,260       59,584

Fixed Assets, net                             17,747       18,326

Goodwill and Other Intangible Assets         112,618      113,019

Other Assets                                   6,476        5,245

Total Assets                                $208,101     $196,174

Total Current Liabilities                    $27,543      $49,273

Long-term Debt, net of current portion       126,997       87,207
Other Liabilities                              3,839        3,364

Total Shareholders Equity                     49,722       56,330

Total Liabilities and Shareholders' Equity   $208,101    $196,174



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission