TANGER FACTORY OUTLET CENTERS INC
8-K, 1997-10-09
REAL ESTATE INVESTMENT TRUSTS
Previous: GLOBALINK INC, SC 13D/A, 1997-10-09
Next: ALEXION PHARMACEUTICALS INC, 8-K, 1997-10-09



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                    FORM 8-K

                 Current Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                               SEPTEMBER 30, 1997
                Date of Report (Date of earliest event reported)


                       TANGER FACTORY OUTLET CENTERS, INC.
             (Exact name of registrant as specified in its charter)

                                 NORTH CAROLINA
         (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)


            1-11986                                    56-1815473
     (COMMISSION FILE NO.)               (I.R.S. EMPLOYER IDENTIFICATION NO.)


                1400 WEST NORTHWOOD STREET, GREENSBORO, NC 27408
          (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE)

                                 (910) 274-1666
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


                                 NOT APPLICABLE
          (FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT)




<PAGE>



                       TANGER FACTORY OUTLET CENTERS, INC.

                                 CURRENT REPORT

                                       ON

                                    FORM 8-K


ITEM 2.       ACQUISITION OR DISPOSITION OF ASSETS

              On February 28, 1997, Tanger Properties Limited Partnership, of
              which Tanger Factory Outlet Centers, Inc. (the "Company") is the
              sole general partner, completed the acquisition of Five Oaks
              Factory Stores, a factory outlet center in Sevierville, Tennessee,
              containing approximately 123,000 square feet, for an aggregate
              purchase price of $18 million. Five Oaks Factory Stores is located
              along Highway 441 in the city of Sevierville, approximately 30
              miles southeast of Knoxville, Tennessee.

              On September 30, 1997, the Company acquired Shoppes on the
              Parkway, a factory outlet center located on US 321 in Blowing
              Rock, North Carolina, containing approximately 98,000 square feet
              and Soundings Factory Stores, a factory outlet center located on
              US 264 in Nags Head, North Carolina, containing approximately
              82,000 square feet (the "North Carolina Acquired Properties") for
              an aggregate purchase price of $19.5 million.

ITEM 7.       FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

              The financial statements, unaudited pro forma financial
              information and exhibits filed herewith are as set forth below

<TABLE>
<CAPTION>

              (a) Financial Statements                                                           Page
<S>                                                                                                <C>


                  (1) Five Oaks Factory Stores

                      Report of Independent Accountants                                            4
                      Combined Statement of Revenues and Certain Operating Expenses
                         for the Year Ended December 31, 1996                                      5
                      Notes to Combined Statement of Revenues and
                         Certain Operating Expenses                                                6

                  (2) North Carolina Acquired Properties

                      Report of Independent Accountants                                            8
                      Combined Statement of Revenues and Certain Operating Expenses
                         for the Year Ended December 31, 1996                                      9
                      Notes to Combined Statement of Revenues and
                         Certain Operating Expenses                                               10

                                        2

<PAGE>




              (b) Pro Forma Financial Information

                  (1) Unaudited Pro Forma Consolidated Balance Sheet
                           as of June 30, 1997.                                                   13

                  (2) Unaudited Pro Forma Consolidated Statements of Operations
                           for the six months ended June 30, 1997                                 14
                           for the year ended December 31, 1996                                   15

                  (3) Adjustments to Unaudited Pro Forma Consolidated
                          Statements of Operations                                                16


              (c) Exhibits

                  23.1     Consent of Coopers & Lybrand, L.L.P.*
                  23.2     Consent of Joseph Decosimo and Company, LLP*

                  *  Filed herewith

</TABLE>

                                        3

<PAGE>







                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of
Tanger Factory Outlet Centers, Inc:

              We have audited the combined statement of revenues and certain
operating expenses of Five Oaks Factory Stores (the "Property") as described in
Note 1, for the year ended December 31, 1996. This combined financial statement
is the responsibility of the Property's management. Our responsibility is to
express an opinion on this combined financial statement based on our audit.

              We conducted our audit in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the statement of revenues and
certain operating expenses is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statement. An audit also includes assessing the accounting
principles used and the significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

              The accompanying combined statement of revenues and certain
operating expenses was prepared for the purpose of complying with the rules and
regulations of the Securities and Exchange Commission for inclusion in the
current report on Form 8-K of Tanger Factory Outlet Centers, Inc. as described
in Note 1 and is not intended to be a complete presentation of the Property's
revenues and expenses.

              In our opinion, the combined financial statement referred to above
presents fairly, in all material respects, the revenues and certain operating
expenses of the Property for the year ended December 31, 1996 in conformity with
generally accepted accounting principles.



                                                       COOPERS & LYBRAND, L.L.P.


Greensboro, North Carolina
September 23, 1997

                                        4

<PAGE>






                            FIVE OAKS FACTORY STORES

          COMBINED STATEMENT OF REVENUES AND CERTAIN OPERATING EXPENSES
                      For The Year Ended December 31, 1996
                                 (In thousands)



Revenues
         Base rental                                                      $1,613
         Percentage rentals                                                   95
         Expense reimbursements                                              528
         Other income                                                         18
                                                                       ---------
                                                                          $2,254


Certain operating expenses
         Advertising and promotion                                           161
         Common area maintenance                                             276
         Real estate taxes                                                    75
         Land rent                                                           205
         Other operating expenses                                             35
                                                                       ---------
                                                                             752

Excess of revenues over certain operating expenses                        $1,502
                                                                          ======





THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.


                                        5

<PAGE>



                   NOTES TO COMBINED STATEMENT OF REVENUES AND
                           CERTAIN OPERATING EXPENSES

1.       BASIS OF PRESENTATION

         The Combined Statement of Revenues and Certain Operating Expenses
         relates to the combined operations of Five Oaks Outlet Centers, Inc.
         and Five Oaks Outlets II, LLC ("Five Oaks Factory Stores"), a factory
         outlet center in Sevierville, Tennessee (the "Property") acquired by
         Tanger Properties Limited Partnership which has as its sole general
         partner, Tanger Factory Outlet Centers, Inc. (the "Company").

         The accompanying Combined Statement of Revenues and Certain Operating
         Expenses was prepared for the purpose of complying with the rules and
         regulations of the Securities and Exchange Commission. This statement
         is not representative of the actual operations for the period
         presented, as certain expenses, which may not be comparable to the
         expenses expected to be incurred by the Company in the future operation
         of the Property, have been excluded as discussed below.

         Certain Operating Expenses include advertising and promotional
         expenses, common area maintenance, real estate taxes, and certain other
         operating expenses relating to the operations of the Property. In
         accordance with the regulations of the Securities and Exchange
         Commission, mortgage interest, depreciation and amortization and
         certain other costs have been excluded from certain operating expenses,
         as they are dependent upon a particular owner, purchase price or other
         financial arrangement. Certain other costs excluded include:

                           Management fees                              $119,000
                           Legal and professional fees                    20,000
                           State income and franchise taxes               34,000
                           Leasing commissions                             5,000
                                                                     -----------
                                                                        $178,000

         No Federal income taxes have been provided because the Company is taxed
         as a Real Estate Investment Trust under the provision of the Internal
         Revenue Code. Accordingly, the Company does not pay Federal income tax
         whenever income distributed to its shareholders is equal to at least
         95% of real estate investment trust's taxable income and certain other
         conditions are met.


2.       ACQUISITION CONSIDERATIONS (UNAUDITED)

         In assessing the Property, the Company's management considered the
         existing tenant base, which is the primary revenue source, occupancy
         rate, the competitive nature of the market and comparative rental
         rates. Furthermore, current and anticipated maintenance and repair
         costs, real estate taxes and capital improvement requirements were
         evaluated. Management is not aware of any material factors that would
         cause the reported financial information in the accompanying Statement
         of Revenues and Certain Operating Expenses to be misleading or not
         necessarily indicative of future operating results.


                                        6

<PAGE>




3.       SIGNIFICANT ACCOUNTING POLICIES AND OPERATING LEASES

         Base and percentage rental revenues are reported as income over the
         lease term as earned.

         The preparation of the Combined Statement of Revenues and Certain
         Operating Expenses in conformity with generally accepted accounting
         principles requires management to make estimates and assumptions that
         affect the reported amounts of revenues and expenses during the period
         reported. Actual results may differ from those estimates.

         The Property is leased to tenants under operating leases with
         expiration dates extending to the year 2003. Future minimum rentals
         (assuming lease renewal options, where applicable, are not exercised)
         under noncancellable operating leases, exclusive of additional rents
         from reimbursement of operating expenses are approximately as follows:

                                    1997                                  $1,833
                                    1998                                   1,628
                                    1999                                   1,628
                                    2000                                   1,465
                                    2001                                   1,296
                                    Thereafter                               766
                                                                        --------
                                                                          $8,616

4.       LAND RENT

         The land on which the Property is located is subject to a long-term
         ground lease expiring in 2046. Minimum lease payments through 2002 are
         $390,000 each year and then adjusted by the Consumer Price Index on
         each succeeding fifth year.

                                        7

<PAGE>







                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of
Tanger Factory Outlet Centers, Inc:

         We have audited the combined statement of revenues and certain
operating expenses of the North Carolina Acquired Properties as described in
Note 1, for the year ended December 31, 1996. This combined financial statement
is the responsibility of the North Carolina Acquired Properties' management. Our
responsibility is to express an opinion on this combined financial statement
based on our audit.

         We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the statement of revenues and certain
operating expenses is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statement. An audit also includes assessing the accounting
principles used and the significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

         The accompanying combined statement of revenues and certain operating
expenses was prepared for the purpose of complying with the rules and
regulations of the Securities and Exchange Commission for inclusion in the
current report on Form 8-K of Tanger Factory Outlet Centers, Inc. as described
in Note 1 and is not intended to be a complete presentation of the North
Carolina Acquired Properties' revenues and expenses.

         In our opinion, the combined financial statement referred to above
presents fairly, in all material respects, the revenues and certain operating
expenses of the North Carolina Acquired Properties for the year ended December
31, 1996 in conformity with generally accepted accounting principles.



                                                JOSEPH DECOSIMO AND COMPANY, LLP

Chattanooga, Tennessee
January 14, 1997

                                        8

<PAGE>






                       NORTH CAROLINA ACQUIRED PROPERTIES

          COMBINED STATEMENT OF REVENUES AND CERTAIN OPERATING EXPENSES
                      For The Year Ended December 31, 1996
                                 (In thousands)

Revenues
         Base rental                                                      $2,214
         Percentage rentals                                                  120
         Expense reimbursements                                              904
         Other income                                                         14
                                                                        --------
                                                                           3,252

Certain operating expenses
         Advertising and promotion                                           380
         Common area maintenance                                             453
         Real estate taxes                                                    81
         Other operating expenses                                             42
                                                                       ---------
                                                                             956

Excess of revenues over certain operating expenses                        $2,296
                                                                          ======





THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.


                                        9

<PAGE>



                   NOTES TO COMBINED STATEMENT OF REVENUES AND
                           CERTAIN OPERATING EXPENSES

1.       BASIS OF PRESENTATION

         The Combined Statement of Revenues and Certain Operating Expenses
         relates to the combined operations of the following factory outlet
         centers (the "North Carolina Acquired Properties") acquired by Tanger
         Properties Limited Partnership which has as its sole general partner,
         Tanger Factory Outlet Centers, Inc. (the "Company"):


         Property Name               Location                    Square Footage
         Shoppes on the Parkway      Blowing Rock, NC            97,808 sq. ft.
         Soundings Factory Stores    Nags Head, NC               82,462 sq. ft.

         The accompanying Combined Statement of Revenues and Certain Operating
         Expenses was prepared for the purpose of complying with the rules and
         regulations of the Securities and Exchange Commission. This statement
         is not representative of the actual operations for the period
         presented, as certain expenses, which may not be comparable to the
         expenses expected to be incurred by the Company in the future operation
         of the North Carolina Acquired Properties, have been excluded as
         discussed below.

         Certain Operating Expenses include advertising and promotional
         expenses, common area maintenance, real estate taxes, and certain other
         operating expenses relating to the operations of the North Carolina
         Acquired Properties. In accordance with the regulations of the
         Securities and Exchange Commission, mortgage interest, depreciation and
         amortization and certain other costs have been excluded from certain
         operating expenses, as they are dependent upon a particular owner,
         purchase price or other financial arrangement. Certain other costs
         excluded include:

                                    Management fees                     $118,000
                                    Legal and professional fees           30,000
                                    State income tax                      56,000
                                    Other                                  2,000
                                    Leasing commissions                   36,000
                                                                        $242,000

         No Federal income taxes have been provided because the Company is taxed
         as a Real Estate Investment Trust under the provision of the Internal
         Revenue Code. Accordingly, the Company does not pay Federal Income Tax
         whenever income distributed to its shareholders is equal to at least
         95% of real estate investment trust's taxable income and certain other
         conditions are met.

2.       ACQUISITION CONSIDERATIONS (UNAUDITED)

         In assessing the North Carolina Acquired Properties, the Company's
         management considered the existing tenant base, which is the primary
         revenue source, occupancy rate, the competitive nature of the market
         and comparative rental rates. Furthermore, current and anticipated
         maintenance and repair costs, real estate taxes and capital improvement
         requirements were evaluated. Management is not aware of any material
         factors that would cause the reported financial information in the
         accompanying Combined Statement of Revenues and Certain Operating
         Expenses to be misleading or not necessarily indicative of future
         operating results.

                                       10

<PAGE>



3.       SIGNIFICANT ACCOUNTING POLICIES AND OPERATING LEASES

         Base and percentage rental revenues are reported as income over the
         lease term as earned.

         The preparation of the Combined Statement of Revenues and Certain
         Operating Expenses in conformity with generally accepted accounting
         principles requires management to make estimates and assumptions that
         affect the reported amounts of revenues and expenses during the period
         reported. Actual results may differ from those estimates.

         The North Carolina Acquired Properties are leased to tenants under
         operating leases with expiration dates extending to the year 2003.
         Future minimum rentals (assuming lease renewal options, where
         applicable, are not exercised) under noncancellable operating leases,
         exclusive of additional rents from reimbursement of operating expenses
         as of December 31, 1996 are approximately as follows:

                                    1997                       $2,091,000
                                    1998                        1,964,000
                                    1999                        1,459,000
                                    2000                          831,000
                                    2001                          342,000
                                    Thereafter                    365,000
                                                              ------------
                                                               $7,052,000

                                       11

<PAGE>




                       TANGER FACTORY OUTLET CENTERS, INC.
                 PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS




         The accompanying Pro Forma Consolidated Financial Statements are based
on the historical statements of the Company after giving effect to the
acquisition of Five Oaks Factory Stores and the North Carolina Acquired
Properties (the "Acquisitions"). The unaudited Pro Forma Consolidated Statements
of Operations for the six months ended June 30, 1997 and the year ended December
31, 1996 assume the Acquisitions had occurred as of the beginning of each
respective period.

         The Pro Forma Consolidated Financial Statements have been prepared by
the Company's management. These pro forma statements may not be indicative of
the results that would have actually occurred if the Acquisitions had been in
effect on the date indicated, nor does it purport to represent the results of
operations for future periods. The Unaudited Pro Forma Consolidated Financial
Statements should be read in conjunction with the audited statement of revenues
and certain operating expenses of the Acquisitions (contained herein) for the
year ended December 31, 1996, the Company's unaudited financial statements and
notes thereto as of June 30, 1997 and for the six months then ended (which are
contained in the Company's Form 10-Q for the period ended June 30, 1997), and
the audited financial statements and notes thereto as of December 31, 1996 and
for the year then ended (which are contained in the Company's Annual Report on
Form 10-K for the year ended December 31, 1996).


                                       12

<PAGE>



               TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARY
                      PRO FORMA CONSOLIDATED BALANCE SHEETS
                               As of June 30, 1997
                                   (Unaudited)
                        (In thousands, except share data)

<TABLE>
<CAPTION>



                                                                    Tanger         Adjustments         Pro forma
                                                               ---------------- ------------------ -----------------
<S>                                                                    <C>                 <C>              <C>
ASSETS
   Rental property, net                                                $348,548            $19,500  (a)     $368,048
   Cash and cash equivalents                                              2,603                                2,603
   Deferred charges, net                                                  7,560                                7,560
   Other assets                                                          11,690                               11,690
        TOTAL ASSETS                                                   $370,401            $19,500          $389,901
                                                               ================ ================== =================
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
   Long-term debt                                                      $214,890            $19,500  (a)     $234,390
   Construction trade payables                                           13,226                               13,226
   Accounts payable and accrued expenses                                  9,374                                9,374
        TOTAL LIABILITIES                                               237,490             19,500           256,990
                                                               ---------------- ------------------ -----------------
Commitments
Minority interest                                                        24,556                               24,556
                                                               ---------------- ------------------ -----------------
SHAREHOLDERS' EQUITY
   Preferred shares, $.01 par value, 1,000,000 shares
        authorized, 90,839 shares issued and outstanding at
        June 30, 1997                                                         1                                    1
   Common shares, $.01 par value, 50,000,000 shares
       authorized, 6,742,885 shares issued and outstanding
       at June 30, 1997                                                      67                                   67
   Paid in capital                                                      121,500                              121,500
   Distributions in excess of net income                                (13,213)                             (13,213)
        TOTAL SHAREHOLDERS' EQUITY                                      108,355                              108,355
                                                               ---------------- ------------------ -----------------
             TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                $370,401            $19,500          $389,901
                                                               ================ ================== =================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED PRO FORMA
CONSOLIDATED FINANCIAL STATEMENTS.

                                       13

<PAGE>




               TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARY
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     For The Six Months Ended June 30, 1997
                                   (unaudited)
                        (In thousands, except share data)

<TABLE>
<CAPTION>



                                                      Tanger          Acquisitions (b)      Adjustments             Pro forma
                                                    --------------- --------------------- ---------------          ------------
<S>                                                         <C>                    <C>                                  <C>    
REVENUES
   Base rentals                                             $26,958                $1,394                               $28,352
   Percentage rentals                                           703                   122                                   825
   Expense reimbursements                                    11,599                   513                                12,112
   Other income                                                 421                    14                                   435
        Total revenues                                       39,681                 2,043                                41,724
                                                    ---------------------------------------------------------------------------
EXPENSES
   Property operating                                        12,148                   552                                12,700
   General and administrative                                 3,028                                                       3,028
   Interest                                                   7,779                                   912  (c)            8,691
   Depreciation and amortization                              8,904                                   378  (d)            9,282
        Total expenses                                       31,859                   552           1,290                33,701
                                                    ---------------------------------------------------------------------------
INCOME BEFORE MINORITY INTEREST                               7,822                 1,491          (1,290)                8,023
Minority interest                                            (2,150)                                  (44) (e)           (2,194)
NET INCOME                                                   $5,672                $1,491         $(1,334)               $5,829
                                                    ===========================================================================

NET INCOME PER COMMON SHARE                                    $.71                                        (g)            $.72
                                                    ===========================================================================

WEIGHTED AVERAGE NUMBER OF SHARES                         6,724,528                                                   6,724,528

                                                    ===========================================================================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED PRO FORMA
CONSOLIDATED FINANCIAL STATEMENTS.




                                       14

<PAGE>




               TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARY
                 PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      For The Year Ended December 31, 1996
                                   (unaudited)
                        (In thousands, except share data)

<TABLE>
<CAPTION>


                                                       Tanger         Acquisitions (f)      Adjustments             Pro forma
                                                  -----------------------------------------------------------------------------
<S>                                                         <C>                   <C>                                   <C>    
REVENUES
   Base rentals                                             $50,596               $3,827                                $54,423
   Percentage rentals                                         2,017                  215                                  2,232
   Expense reimbursements                                    21,991                1,432                                 23,423
   Other income                                                 896                   32                                    928
        Total revenues                                       75,500                5,506                                 81,006
                                                  -----------------------------------------------------------------------------
EXPENSES
   Property operating                                        23,559                1,708                                 25,267
   General and administrative                                 5,467                                                       5,467
   Interest                                                  13,998                                  2,681 (c)           16,679
   Depreciation and amortization                             16,458                                  1,154 (d)           17,612
        Total expenses                                       59,482                1,708             3,835               65,025
                                                  -----------------------------------------------------------------------------
INCOME BEFORE GAIN ON SALE OF LAND, MINORITY
    INTEREST AND EXTRAORDINARY ITEM                          16,018                3,798            (3,835)              15,981
Gain on sale of land                                            159                                                         159
                                                  -----------------------------------------------------------------------------
INCOME BEFORE MINORITY INTEREST AND
EXTRAORDINARY ITEM                                           16,177                3,798            (3,835)              16,140
Minority interest                                            (4,425)                                     7  (e)          (4,418)
                                                  -----------------------------------------------------------------------------
INCOME BEFORE EXTRAORDINARY ITEM                             11,752                3,798            (3,828)              11,722
Extraordinary item---Loss on early
extinguishment of debt, net of minority
interest of $270                                               (561)                                                       (561)
NET INCOME                                                  $11,191               $3,798           $(3,828)             $11,161
                                                  =============================================================================

PER COMMON SHARE OUTSTANDING
   Income before extraordinary item                           $1.46                                        (g)           $1.46
   Net income                                                  1.37                                        (g)            1.37
                                                  ============================================================================

WEIGHTED AVERAGE NUMBER OF SHARES                         6,401,505                                                   6,401,505

                                                  =============================================================================

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED PRO FORMA
CONSOLIDATED FINANCIAL STATEMENTS.

                                       15

<PAGE>




               TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARY
              NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS


(a)      Represents the cost of the acquisition of the North Carolina Acquired
         Properties which is assumed to be financed with additional borrowings
         under available lines of credit. The cost of the acquisition of Five
         Oaks Factory Stores has already been included in the Company's
         historical Consolidated Balance Sheet as of June 30, 1997.

(b)      Represents the historical combined statement of revenues and certain
         operating expenses of Five Oaks Factory Stores for the period from
         January 1, 1997 through February 28, 1997 and the historical combined
         statement of revenues and certain operating expenses of the North
         Carolina Acquired Properties for the six months ended June 30, 1997.

(c)      Represents interest from additional borrowings under available lines of
         credit to finance the Acquisitions at an interest rate of LIBOR plus
         150 basis points (assumed to be 7.15 %).

(d)      Reflects increase in depreciation and amortization resulting from the
         Acquisitions depreciated over lives ranging from 15 to 33 years.

(e)      Reflects the adjustment to minority interest, after preferred dividends
         of $908,000 and $2,399,000 for the periods ended June 30, 1997 and
         December 31, 1996, respectively , allocable to the Acquisitions and the
         pro forma adjustments for mortgage interest and depreciation and
         amortization.

(f)      Represents the historical combined statements of revenues and certain
         operating expenses of the Acquisitions for the year ended December 31,
         1996.

(g)      On September 24, 1997, the Company raised approximately $27.0 million
         from the issuance of Common Shares and used such proceeds to pay down
         certain debt. If such retirement had taken place as of the beginning of
         the fiscal year presented, income per share before extraordinary item
         would have been $.72 and $1.44 for the periods ended June 30, 1997 and
         December 31, 1996, respectively, and net income per share would have
         been $.72 and $1.36 for the periods ended June 30, 1997 and December
         31, 1996, respectively.

                                       16

<PAGE>



                                   SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                      TANGER FACTORY OUTLET CENTERS, INC.


                              By: /s/ FRANK C. MARCHISELLO, JR.
                                      Frank C. Marchisello, Jr.
                                      Vice President, Chief Financial Officer


DATE: October 9, 1997







                                       17


<PAGE>


                                                                    EXHIBIT 23.1




                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statements of
Tanger Factory Outlet Centers, Inc. on Form S-8 (File No. 33-80450), Form S-3
(File Nos. 33-99736/33-99763-01) and Form S-3 (File Nos. 333-3526/333-3526-01)
of our report dated September 23, 1997, on our audit of the Combined Statement
of Revenues and Certain Operating Expenses of Five Oaks Factory Stores for the
year ended December 31, 1996, which report is included in this Current Report on
Form 8-K.



                                                       COOPERS & LYBRAND, L.L.P.

Greensboro, North Carolina
October 9, 1997


<PAGE>


                                                                    EXHIBIT 23.2



                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statements of
Tanger Factory Outlet Centers, Inc. on Form S-8 (File No. 33-80450), Form S-3
(File Nos. 33-99736/33-99763-01) and Form S-3 (File Nos. 333-3526/333-3526-01)
of our report dated January 14, 1997, on our audit of the Combined Statement of
Revenues and Certain Operating Expenses of North Carolina Acquired Properties
for the year ended December 31, 1996, which report is included in this Current
Report on Form 8-K.


                                                JOSEPH DECOSIMO AND COMPANY, LLP


Chattanooga, Tennessee
October 9, 1997


<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission