AMERICAN RESOURCES OF DELAWARE INC
10QSB/A, 1997-11-26
CRUDE PETROLEUM & NATURAL GAS
Previous: CINERGY CORP, U-9C-3, 1997-11-26
Next: QUAD SYSTEMS CORP /DE/, 8-K, 1997-11-26



                   U.S. Securities and Exchange Commission
                           Washington, D.C. 20549

                               FORM 10-QSB/A1
(Mark One)
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
        SECURITIES EXCHANGE ACT OF 1934
        For the quarterly period ended September 30, 1997

[ ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
        For the transition period from     to    .
                                       ---    ---

                         Commission File No. 0-21472

                    AMERICAN RESOURCES OF DELAWARE, INC.
               (Name of small business issuer in its charter)

           DELAWARE                                     86-0713506
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                      Identification No.)


   160 Morgan Street, P. O. Box 87
        Versailles, Kentucky                                   40383
(Address of principal executive offices)                     (Zip Code)

Issuer's telephone number, including area code:            606-873-5455

        Check whether the issuer: (1) filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the past 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  

                   YES  xx                          NO
                      ------                          ------

                   APPLICABLE ONLY TO ISSUERS INVOLVED IN
                      BANKRUPTCY PROCEEDINGS DURING THE
                            PRECEDING FIVE YEARS

       Check whether the issuer has filed all documents and reports
required to be filed by Section 12, 13 or 15(d) of the Exchange Act
after the distribution of securities under a plan confirmed by a
court.

                   YES  xx                   NO
                      ------                   ------

                    APPLICABLE ONLY TO CORPORATE ISSUERS

             State the number of shares outstanding of each of the Issuer's
classes of common equity, as of the last practicable date:

             On September 30, 1997, 10,193,676 shares of the Registrant's
Common Stock, par value $.00001 per share, were issued and
outstanding and 268,851 shares of the Registrant's Series 1993 8%
Convertible Preferred Stock were issued and outstanding.

             Transitional Small Business Disclosure Format (check one): 
Yes    ;  No   xx   .
   ----     --------
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                               FORM 10-QSB/A1

                  For the Quarter Ended September 30, 1997

                                    INDEX

                                                                      Page 
                                                                     Number
                                                                     ------

PART I    -      FINANCIAL INFORMATION                                  1  

Item 1    -      Financial Statements                                   1  

                 Introduction to the Financial Statements               2  

                 Condensed Consolidated Balance Sheets -
                 September 30, 1997 and December 31, 1996               3  

                 Condensed Consolidated Statements of 
                 Operations - Quarter and Nine Months 
                 Ended September 30, 1997 and 1996                      5  

                 Condensed Consolidated Statements of 
                 Stockholders' Equity - Nine Months 
                 Ended September 30, 1997                               6  

                 Condensed Consolidated Statements of 
                 Cash Flows - Nine Months Ended 
                 September 30, 1997 and 1996                            7  

                 Notes to Condensed Consolidated 
                 Financial Statements                                   9  

Item 2    -      Management's Discussion and Analysis 
                 of Financial Condition and Results 
                 of Operations                                         17  

PART II   -      OTHER INFORMATION                                     17  

Item 4    -      Submission of Matters to a Vote 
                 of Security Holders                                   17  

Item 6    -      Exhibits and Reports on Form 8-K                      17  

                 Signature page                                        18  


                                     ii
<PAGE>
PART I - FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

     The Financial Statements for the nine months ended September
30, 1997 and 1996 include, in the opinion of the Company, all
adjustments (which consist only of normal recurring adjustments)
necessary to present fairly the results of operations for such
periods.  Results of operations for the nine months ended September
30, 1997, are not necessarily indicative of results of operations
which will be realized for the year ending December 31, 1997.  The
Financial Statements should be read in conjunction with the
Company's Report on Form 10-KSB for the year ended December 31,
1996.

     The Financial Statements for the nine months ended September
30, 1997 and 1996 as previously filed are hereby amended solely for
the purpose of correcting a typographical error in the 1996 
comparative numbers contained on the Condensed, Consolidated
Statement of Cash Flows (Unaudited), specifically, "Increase
(decrease) in cash" has been changed to correctly reflect
$3,319,012 rather than ($4,945,073).




                                      1
<PAGE>
















                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                               AND SUBSIDIARY
                               --------------

                      CONDENSED, CONSOLIDATED FINANCIAL
                      ---------------------------------
                                 STATEMENTS
                                 ----------

                    FOR THE QUARTER AND NINE MONTHS ENDED
                    -------------------------------------
                         SEPTEMBER 30, 1997 AND 1996
                         ---------------------------







                                      2

<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                               AND SUBSIDIARY
                               --------------

                   CONDENSED, CONSOLIDATED BALANCE SHEETS
                   --------------------------------------


                                   ASSETS
                                   ------

<TABLE>
<CAPTION>
                                                 SEPTEMBER 30,
                                                 -------------
                                                     1997           DECEMBER 31,
                                                     ----           ------------
                                                  (UNAUDITED)          1996(*)
                                                  -----------          -------

<S>                                                <C>               <C>
Current assets:
 Cash and cash equivalents                         $   651,219       $   353,419
 Accounts and notes receivable, net                  3,841,161         7,037,415
 Deferred tax asset                                     16,319            16,319
 Prepaid expenses and other                            576,952           344,850
                                                   -----------       -----------
      Total current assets                           5,085,651         7,752,003

Oil and gas properties, at cost
 (successful efforts method)                        52,449,250        48,136,759
Property and equipment, at cost                     12,215,713        11,754,079
                                                   -----------       -----------
                                                    64,664,963        59,890,838

   Less accumulated depreciation,
    depletion and amortization                     (11,641,922)       (6,150,632)
                                                   -----------       -----------

      Net property and equipment                    53,023,041        53,740,206

Other assets:
 Investment in unconsolidated subsidiaries             291,219           485,610
 Call advance                                        1,500,000         1,500,000
 Notes receivable                                      419,612           432,576
 Deferred financing costs, net                         435,541           439,695
 Other                                                 350,255           487,554
                                                   -----------       -----------

      Total other assets                             2,996,627         3,345,435
                                                   -----------       -----------
                                                   $61,105,319       $64,837,644
                                                   ===========       ===========
</TABLE>
                                                                  (Continued)




*Derived from audited financial statements.


See accompanying notes to condensed, consolidated financial statements.

                                      3
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                               AND SUBSIDIARY
                               --------------

             CONDENSED, CONSOLIDATED BALANCE SHEETS (CONTINUED)
             --------------------------------------------------

                    LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
                                                 SEPTEMBER 30,
                                                 -------------
                                                     1997           DECEMBER 31,
                                                     ----           ------------
                                                  (UNAUDITED)          1996(*)
                                                  -----------          -------
<S>                                                <C>              <C>
Current liabilities:
 Current installments of long-term debt            $   143,702      $ 6,513,283
 Accounts payable                                    1,101,016        4,861,340
 Accrued severance liabilities                          58,625          112,689
 Accrued taxes payable                                 165,185          195,467
 Unearned revenue                                      744,247          807,632
 Accrued expenses and other                            337,749          373,622
                                                   -----------      -----------

      Total current liabilities                      2,550,524       12,864,033

Long-term debt, excluding current maturities        24,322,959       19,422,421

Unearned revenue                                     2,272,566        2,821,611

Deferred tax liability and other                     4,217,309        3,611,572
                                                   -----------      -----------

     Total liabilities                              33,363,358       38,719,637

Stockholders' equity:
 Series 1993 8% Convertible Preferred Stock,
  par value $12.00 per share                         2,181,819        2,181,819
 Convertible Securities, representing 
  approximately 0 and 2,850,000 shares 
  of Common Stock at September 30, 1997 
  and December 31, 1996, respectively                        0        4,997,554
 Common Stock, par value $.00001 per 
  share; 20,000,000 shares authorized; 
  10,193,676 and 6,520,296 shares issued 
  and outstanding at September 30, 1997 
  and December 31, 1996, respectively                      102               65


Additional paid-in capital                          22,229,952       16,453,899

Treasury stock                                         (52,400)         (52,400)

Retained earnings                                    3,382,488        2,537,070
                                                   -----------      -----------

      Total stockholders' equity                    27,741,961       26,118,007

Commitments and contingencies                              -                -  
                                                   -----------      -----------

     Total liabilities and stockholders'
      equity                                       $61,105,319      $64,837,644
                                                   ===========      ===========
</TABLE>

*Derived from audited financial statements.


See accompanying notes to condensed, consolidated financial statements.

                                      4
<PAGE>
                      AMERICAN RESOURCES OF DELAWARE, INC.
                                 AND SUBSIDIARY

          CONDENSED, CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
          ------------------------------------------------------------

<TABLE>
                                      QUARTER ENDED              NINE MONTHS ENDED
                                      -------------              -----------------
                                      SEPTEMBER 30                  SEPTEMBER 30
                                      ------------                  ------------

                                   1997           1996            1997            1996
                                   ----           ----            ----            ----

<S>                            <C>             <C>              <C>            <C>
Revenues:
 Production                    $ 4,812,361     $ 1,806,357      $13,457,137    $ 4,654,184
 Transportation                    222,445         211,577          657,397        845,041
 Marketing                       1,955,537       3,929,508       15,355,482     16,126,910
 Other                              89,439         (22,007)         136,697        379,372
                               -----------     -----------      -----------    -----------
                                 7,079,782       5,925,435       29,606,713     22,005,507
                               -----------     -----------      -----------    -----------

Expenses:
 Production                        716,111         371,860        1,833,968        976,997
 Transportation                    119,895          61,391          322,049        227,663
 Marketing                       1,929,350       3,589,796       15,329,713     15,726,622
 Unsucessful Well Costs            381,300             -            434,246            -  
 Other                              53,121          39,319          113,495        162,003
 Depreciation, depletion 
  and amortization               2,008,280         624,448        5,510,040      1,668,927
                               -----------     -----------      -----------    -----------
                                 5,208,057       4,686,814       23,543,511     18,762,212
                               -----------     -----------      -----------    -----------
                                 1,871,725       1,238,621        6,063,202      3,243,295


Administrative expenses            861,902         568,235        2,442,413      1,495,853
                               -----------     -----------      -----------    -----------

Operating income                 1,009,823         670,386        3,620,789      1,747,442

Other income (expense):
 Interest income                     9,944          20,176           33,018        785,384
 Interest expense                 (665,835)       (649,220)      (2,020,341)    (1,638,677)
 Other                                 717           2,567            4,891         (4,316)
                               -----------     -----------      -----------    -----------
                                  (655,174)       (626,477)      (1,982,432)      (857,609)
                               -----------     -----------      -----------    -----------

     Income before income
      tax expense                  354,649          43,909        1,638,357        889,833

Income tax expense                 141,843          17,844          655,343        342,590
                               -----------     -----------      -----------    -----------
     Net income                $   212,806     $    26,065      $   983,014    $   547,243

Per common share:
 Primary:
  Net income                          $.02             --              $.10           $.09
                                       ===             ==               ===            ===

Weighted average number 
 of common shares and 
 common share equivalents 
 outstanding                     9,938,299       6,469,614        9,124,335      6,152,154
                                 =========       =========        =========      =========

Fully diluted:
 Net income                           $.02             --              $.10           $.08
                                       ===             ==               ===            ===

Weighted average number 
 of common shares and 
 common share equivalents 
 outstanding                    10,207,150       6,738,465        9,393,186      6,525,442
                                ==========       =========        =========      =========
</TABLE>

See accompanying notes to condensed, consolidated financial statements.


                                        5
<PAGE>
                 AMERICAN RESOURCES OF DELAWARE, INC.
                 ------------------------------------
                            AND SUBSIDIARY
                            --------------

      CONDENSED, CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
      ----------------------------------------------------------
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
             --------------------------------------------
                              (UNAUDITED)
                              -----------

<TABLE>
                  Common Stock                     8% Preferred Stock         
                  -------------               -----------------------------

                  Number                      Number               Net of    Additional
                    of     Par   Convertible    of        Par     Discount    Paid-in    Treasury  Retained
                  shares  value  Securities   shares     value     value      Capital     stock    Earnings      Total
                  ------  -----  -----------  ------     -----     -----      -------     -----    --------      -----

<S>             <C>        <C>    <C>         <C>      <C>        <C>        <C>         <C>       <C>         <C>
Balance, 
December 31, 
1996            6,520,296  $65    4,997,554   268,851  3,226,213  2,181,819  16,453,899  (52,400)  2,537,070   26,118,007

Conversion of 
Convertible
Securities and
Dividends to
Common Stock    3,101,864   31   (4,519,914)        -          -          -   4,598,706        -     (78,823)           0

Issuance of
Common Stock,
net of
Placement
Costs             500,000    5            -         -          -          -   1,132,906        -           -    1,132,911

Common Stock 
Dividends issued
or accrued         21,508    -            -         -          -          -      47,647        -     (47,647)           0

Redemption of
Convertible
Securities              -    -     (477,640)        -          -          -    (100,257)       -     (11,126)    (589,023)

Warrants exercised 
for Common 
Stock                   8    -            -         -          -          -          52        -           -           52

Issuance of stock
for services       50,000    1            -         -          -          -      96,999        -           -       97,000

Net income              -    -            -         -          -          -           -        -     983,014      983,014
                ---------  ---   ----------   -------  ---------  ---------  ----------  -------   ---------   ----------

Balance, 
September 30,
1997           10,193,676 $102            0   268,851  3,226,213  2,181,819  22,229,952  (52,400)  3,382,488   27,741,961
               ========== ====   ==========   =======  =========  =========  ==========  =======   =========   ==========
</TABLE>


See accompanying notes to condensed, consolidated financial
statements.


                                  6
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                               AND SUBSIDIARY
                               --------------

          CONDENSED, CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
         -----------------------------------------------------------
                NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                ---------------------------------------------

<TABLE>
                                                       1997             1996
                                                       ----             ----

<S>                                                <C>               <C>
Net cash provided by operating activities          $ 5,966,000       $ 8,264,085
                                                    ----------        ----------

Investing activities:
 Purchase of oil and gas properties                 (4,312,492)      (23,960,277)
 Purchases of property and equipment                  (489,467)          (57,561)
 Payments on notes receivable                          231,017         6,973,217
 Issuance of note receivable                           (35,000)              -  
 Proceeds from sale of assets                            4,200           616,418
                                                    ----------       -----------

      Net cash used in investing activities         (4,601,742)      (16,428,193)
                                                    ----------       -----------

Financing activities:
 Proceeds from borrowings                            3,235,817        17,698,068
 Payments on borrowings                             (4,704,860)       (6,224,548)
 Redemption of convertible securities                 (589,023)              -  
 Proceeds from issuance of Common Stock              1,330,000           900,000
 Purchase of 6% Junior Preferred Stock                     -            (802,900)
 Increase in deferred financing costs                 (139,663)              -  
 Purchase of Treasury Stock                                -             (52,400)
 Other                                                (198,729)          (35,100)
                                                    ----------       -----------

      Net cash provided in financing 
        activities                                  (1,066,458)       11,483,120
                                                    ----------       -----------

      Increase (decrease) in cash                      297,800         3,319,012

Cash and cash equivalents at 
  beginning of period                                  353,419           826,393
                                                   -----------       -----------

Cash and cash equivalents at 
  end of period                                    $   651,219       $ 4,145,405
                                                   ===========       ===========
</TABLE>

NON-CASH TRANSACTIONS:

The Company declared stock dividends and issued 21,508 and 27,535 shares of
Common Stock to holders of the Series 1993 and Series B Preferred Stock
during the nine months ended September 30, 1997 and 1996, respectively.

During the nine months ended September 30, 1997, holders of $5,538,483
($4,519,914 net of placement costs) of the Convertible Securities have
converted the securities into 3,052,188 shares of Common Stock and received
49,676 shares of Common Stock dividends related to the Convertible
Securities.  The remaining $461,517 was redeemed by the Company for a price
of $589,023.

During the nine months ended September 30, 1996, 58,941 shares of Series B
Preferred Stock were converted into a total of 224,822 shares of Common
Stock.


                                  7
<PAGE>
               AMERICAN RESOURCES OF DELAWARE, INC.
                          AND SUBSIDIARY

    CONDENSED, CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
     NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996 (CONTINUED)


During the nine months ended September 30, 1996, the Company issued 225,000
shares of common stock and 225,000 common stock warrants with a combined
value of $1,157,175 in connection with the acquisition of certain gas
properties and related equipment.  The Company also paid cash and assumed
certain obligations in connection with the acquisition, which was consummated
on February 26, 1996.  

During the nine months ended September 30, 1997, the Company entered into an
Amendment to Lead Generation Agreement with Corporate Relations Group ("CRG")
to provide additional services in the public relations area.  The amendment
provided for the termination of options previously granted to CRG by ARI and
the issuance to CRG of 50,000 shares of registered stock in ARI.  The shares
were valued at $1.94 per share which represents the closing bid price on
April 21, 1997, the date of the amendment.  The cost is being amortized
during 1997 due to the timing of the services being performed.

The Company acquired 58,059 shares of the outstanding 6% Junior Preferred
Stock for $802,900 during the nine months ended September 30, 1996.  Upon
resolution of the Board of Directors, the shares were retired.


                                      8
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                              AND SUBSIDIARIES
                              ----------------

            NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENT
            ----------------------------------------------------
                                 (UNAUDITED)
                                 -----------

(1)   GENERAL

      American Resources of Delaware, Inc. ("ARI"), a Delaware corporation
      organized on August 14, 1992, was formed to acquire the assets and
      assume certain liabilities of Standard Oil & Exploration of Delaware,
      Inc. ("SOE") pursuant to SOE's Chapter 11 Bankruptcy Joint Plan of
      Reorganization which was consummated effective April 22, 1993.

      ARI and its wholly-owned subsidiary, Southern Gas Co. of Delaware, Inc.
      ("Southern") are involved in the production, gathering, purchasing,
      processing, transporting and selling of natural gas primarily in the
      State of Kentucky and the Gulf of Mexico.  The Subsidiary has expanded
      its production efforts through its involvement in the development of
      prospects located offshore Louisiana in the Gulf of Mexico.  These
      activities are considered to be one business segment for financial
      reporting purposes.

      The accompanying condensed, consolidated financial statements include
      the accounts of ARI and its Subsidiary, collectively referred to as the
      Company.  All significant intercompany balances and transactions have
      been eliminated in consolidation in order to make the financial
      statements, in the opinion of management, not misleading.

      The accompanying unaudited condensed consolidated financial statements
      have been prepared in accordance with instructions to Form 10-QSB and,
      therefore, do not include all disclosures required by generally accepted
      accounting principles.  However, in the opinion of management, these
      statements include all adjustments, which are of a normal recurring
      nature, necessary to present fairly the financial position at September
      30, 1997 and December 31, 1996 and the results of operations and changes
      in cash flows for the periods ended September 30, 1997 and 1996.  These
      financial statements should be read in conjunction with the financial
      statements and notes to the financial statements in the 1996 Form 10-KSB
      of the Company that was filed with the Securities and Exchange
      Commission.

      Net income per common share was computed after consideration of dividend
      requirements on Preferred Stock, using the weighted average number of
      shares outstanding during each of the years presented.  Outstanding
      stock options and warrants are Common Stock equivalents and have been
      considered when the effect is dilutive.

      The Company does not have, nor does it anticipate entering into, any
      type of derivative financial instruments or derivative commodity
      instruments.

      Certain reclassifications have been made to the prior period financial
      statements to conform with the current period presentation.


                                      9
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                              AND SUBSIDIARIES
                              ----------------

      NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
      ----------------------------------------------------------------
                                 (UNAUDITED)
                                 -----------

(2)   PROPERTY ACQUISITIONS

      In February 1997, the Company through its wholly owned subsidiary,
      Southern Gas Co. of Delaware, Inc., acquired a twenty-five percent (25%)
      working interest in onshore Gulf Coast undeveloped properties located in
      Greene and Wayne Counties, Mississippi, for approximately $300,000.

      On April 2, 1997, the Company entered into an agreement to acquire a
      26.4% working interest in the Main Pass Block 53 from Great River Oil &
      Gas Corporation for approximately $254,000.  Drilling was completed
      during the third quarter of 1997, and it was determined that the well is
      not economically feasible.

      In April 1997, the Company purchased from a director of the Company an
      overriding royalty interest in the Ship Shoal B-3 well for $150,000 and
      also purchased from an officer/director of the Company an overriding
      royalty interest in the Ship Shoal B-4 well for $180,000.  Values of the
      overriding royalty interests were based on discounted reserve values as
      determined from the December 31, 1996 reserve reports.

      In June 1997, the Company entered into a purchase agreement to acquire
      interests in 26 natural gas wells from Daugherty Petroleum, Inc., said
      wells being located in Whitley and Knox Counties, Kentucky, on the
      Company's existing gathering facilities.  The wells contain an estimated
      1.5 billion cubic feet of natural gas reserves net to the Company, and
      the purchase price is approximately $526,000.  The purchase transaction
      was completed in September 1997.

      On September 15, 1997, the Company entered into a Letter of Intent with
      Prima Capital LLC ("Prima") providing for the acquisition of an interest
      in certain producing and non-producing oil and gas properties (the
      "Properties") located in Mississippi.  The purchase price for the
      Properties is Two Million Eight Hundred Thousand Dollars ($2,800,000)
      payable One Million Three Hundred Thousand Dollars ($1,300,000) on or
      before closing which occurred October 10, 1997, and the balance of One
      Million Five Hundred Thousand Dollars ($1,500,000) in an interest
      bearing note with recourse only to the Properties.  The Company
      currently owns up to 3.5% interest in the Properties.  An officer and
      director of the Company owns a twenty percent (20%) interest in Prima. 
      $1,100,000 had been advanced to Prima as of September 30, 1997.

      In September 1997, the Company purchased a 4.3% overriding royalty
      interest in the Ship Shoal B-4 well for $330,000.  The value of the
      overriding royalty interest was based on discounted reserve values as
      determined from the December 31, 1996 reserve report less amounts paid
      through June 1997.


                                    10
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                              AND SUBSIDIARIES
                              ----------------

      NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
      ----------------------------------------------------------------
                                 (UNAUDITED)
                                 -----------

(3)   LONG-TERM DEBT

      A summary of long-term debt follows:

<TABLE>
                                                      September 30,     December 31,
                                                      -------------     ------------
                                                          1997             1996
                                                          ----             ----

<S>                                                     <C>              <C>
Borrowings under the Company's Credit
 Agreement, as amended, with Den norske 
 Bank AS, reduction subject to availability
 under borrowing base, $30,000,000 available
 borrowing base effective September 30, 1997
 reduction against the available borrowing base  
 of $425,000 commences November 1, 1997, 
 interest payable monthly at adjusted LIBO
 Rate and/or prime rate as determined under
 the Credit Agreement, secured by oil and gas 
 properties, equipment and receivables.                 $23,998,275      $25,083,000

Call Agreement payable, original balance of 
 $1,000,000 payable in monthly installments
 of $31,250 commencing April 1, 1995, 
 due November 1997.                                             -            274,000

Notes payable to related parties, interest 
 payable at 10.5%, in connection with 
 Participation Agreements.                                  381,431          490,000

Note payable, original balance of $165,000 payable 
 on January 15, 1998, secured by an interest in oil 
 and gas properties.                                            -             49,696

Other notes                                                  86,955           39,808
                                                        -----------      -----------
                                                         24,466,661       25,935,704

Less - Current portion                                      143,702        6,513,283
                                                        -----------      -----------

Long-term debt                                          $24,322,959      $19,422,421
                                                        ===========      ===========
</TABLE>

      On September 28, 1995, the Company entered into a $20,000,000 revolving
      credit agreement through February 1, 2002 with Den norske Bank AS (Den
      norske).  On August 7, 1996, the revolving credit facility was increased
      to $30,000,000.  As of September 30, 1997, the available borrowing base
      under the revolving credit facility was $30,000,000.  Additional
      borrowings under the credit facility are dependent upon a
      redetermination of the borrowing base, which is primarily dependent upon

                                     11
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                              AND SUBSIDIARIES
                              ----------------

      NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
      ----------------------------------------------------------------
                                 (UNAUDITED)
                                 -----------


      the value of the mortgaged properties as determined under Den norske's
      internal lending procedures.  Reductions of the credit facility are also
      dependent upon the borrowing base.  The borrowing base will be
      redetermined semi-annually on each October 1st and April 1st prior to
      February 1, 2002.

      In February 1997, the credit agreement was amended to reduce the
      interest rate to the prime rate plus 1/2% per annum and establish a
      $2,500,000 development facility which can be drawn upon by the Company
      to develop properties.  

      On October 9, 1997, the credit facility agreement with Den norske Bank
      AS was amended to (1) combine the $2,500,000 development facility and
      increase the borrowing base to $30,000,000, effective September 30,
      1997, and (2) provide flexibility in the determination of the applicable
      interest rate.  The applicable interest rate can be selected at the
      Company's option to be either (1) a floating rate equal to the prime
      rate or (2) LIBO Rate, plus 2.5%.  As of October 23, 1997, the Company
      opted for a LIBO Rate loan for the entire amount outstanding under the
      credit facility.  The rate for the thirty day period commencing October
      23, 1997 is approximately 8.1875%.  Additionally, assuming that the
      borrowing base does not increase, no principal payments will be required
      until November 1998.

      Under the credit agreement with Den norske, the Company is required to
      maintain certain financial ratios relating to debt coverage ratio,
      current ratio, tangible net worth, general and administrative expenses
      and quarterly interest ratio.  At September 30, 1997, the Company was in
      compliance with the required financial covenants.

      Under the credit agreement with Den norske, the Company is required to
      obtain the consent of Den norske before entering into certain
      transactions, including, without limitation, i) the sale of assets
      within any twelve-month period the value of which aggregates more than
      $250,000; ii) the payment of any dividend or distribution for any class
      of its capital stock except for common stock dividends paid on preferred
      stock; iii) the expenditure for capital or fixed assets in any fiscal
      year aggregating more than $400,000; and iv) a change in the corporate
      structure of the Company.

(4)   CONVERTIBLE SECURITIES PRIVATE PLACEMENT

      In 1996, the Company privately placed 4% convertible securities in the
      aggregate principal amount of $6,000,000 ($4,997,554 net of placement
      costs) with a required conversion of one year from date of issuance. 
      The securities were convertible at the option of the holders into shares
      of common stock valued at the lesser of (1) the closing bid price of the
      common stock as reported on NASDAQ on the date of issuance of the
      security, or (2) 75% of the average closing bid prices of the common
      stock as reported on NASDAQ for the five trading days prior to the date
      of conversion (the Conversion Price).  Securities which were not
      converted prior to their maturity dates would automatically convert on
      their maturity dates.  Interest accrued on the convertible securities
      until the Company received notice of the conversion.  If a security was
      not converted within five business days after the Company received
      notice of the conversion, the Company was obligated to pay liquidated
      damages to the security holder for each $100,000 principal amount of

                                     12
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                              AND SUBSIDIARIES
                              ----------------

      NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
      ----------------------------------------------------------------
                                 (UNAUDITED)
                                 -----------


      securities sought to be converted in the amount of $100 for each of the
      first two days, $200 for each of the next two days, $300 for each of the
      next two days, $400 for each of the next two days, and $500 per day
      thereafter until the conversion shares were delivered.  Prior to the
      receipt of a conversion notice, the Company had the right to redeem any
      security for a cash amount equal to 125% of the principal amount of the
      security, plus unpaid accrued interest, if the conversion price was
      below the closing bid price of the common stock as reported on NASDAQ on
      the date the security was issued.  The closing bid prices when the
      securities were issued ranged from $3.00 to $3.50.  Upon giving notice
      of its intention to redeem a security, the security holder's right to
      convert the security was suspended, but the Company would be required to
      pay an additional 1% per month in cash on a pro rata basis until the
      full redemption price was paid.  If the full redemption price was not
      paid within ten business days after the redemption notice was given, the
      security holder had the right to convert the security into shares of
      common stock.  A security holder could fax a notice to the Company
      requiring the Company to declare, by faxed notice within twenty-four
      hours after receipt of the notice from the security holder, whether the
      Company intended to effect a redemption within the following five
      business days.  If the Company did not respond during said twenty-four
      hour period, the Company was precluded from redeeming that security
      holder's securities during said five day period.  The Company agreed to
      register the shares of common stock into which the securities were
      convertible within 120 days after demand was made by a security holder. 
      On  June 9, 1997, securities totaling $5,538,483 had been converted into
      3,052,188 shares of common stock for which 49,675 shares of Common Stock
      dividends were issued relative thereto, and the remaining securities
      totaling $461,517 had been redeemed by the Company pursuant to its
      rights under the security documents for a price of $589,023.  The
      Company was not required to pay any liquidated damages or additional
      interest as a result of the conversion or redemption of the securities.

      In conjunction with the issuance of the convertible securities, the
      Company paid placement fees and related issuance costs of $1,002,446,
      inclusive of 173,724 restricted shares of common stock to World Capital
      Funding, Inc., Denver Colorado, or to persons designated by it, with
      piggy-back registration rights, in partial payment of the placement
      agent's fee, and issued five year options to World Capital Funding,
      Inc., or to persons designated by it, to purchase 100,000 shares of
      common stock at $4.50 per share.

      The shares of common stock into which the securities are convertible,
      together with the placement fee shares to World Capital Funding, Inc.,
      or its designees, and the shares underlying the options issued to World
      Capital Funding, Inc., or its designees, have been registered under an
      S-3 Registration Statement which was effective on January 23, 1997.

(5)   STOCKHOLDERS' EQUITY

      On July 8, 1997, the Company's stockholders approved an amendment to the
      Company's Restated Certificate of Incorporation increasing the
      authorized number of shares of the Company's $.00001 par value common
      stock from 20,000,000 shares to 50,000,000 shares and dividing the Board
      of Directors into three classes with staggered three year terms.  An
      appropriate Certificate of Amendment to the restated Certificate of

                                     13
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                              AND SUBSIDIARIES
                              ----------------

      NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
      ----------------------------------------------------------------
                                 (UNAUDITED)
                                 -----------


      Incorporation of the Company was filed with the Delaware Secretary of
      State on July 11, 1997.

      During the nine months ended September 30, 1997, the Company issued
      500,000 shares of Common Stock to Den norske Bank ASA ("Den norske") as
      a result of Den norske's purchase of said shares for a price of $2.66
      per share, for  a total of $1,330,000 ($1,132,911 net of placement
      costs).  The Company and Den norske also entered into a Registration
      Rights Agreement wherein Den norske was granted certain demand and
      piggyback registration rights with respect to the shares purchased.

      The Company has authorized one million shares (1,000,000) shares of
      Series 1993 Preferred Stock and two million shares (2,000,000) of Series
      Preferred Stock subject to designation by the Board of Directors:

             Series 1993 Preferred Stock is convertible into one share
             of common stock with a liquidation preference of $12 per
             share.  Dividends are payable semiannually at the rate of
             8% per annum in common stock.  268,851 shares are
             outstanding at September 30, 1997 and December 31, 1996.

             Series B Preferred Stock, designated by the Board of
             Directors, was convertible into common stock based on a
             conversion factor of $10.00 divided by 73% of the common
             stock's closing bid price on the conversion date.  The
             Series B Preferred Stock had a liquidation preference of
             $10.00 per share, but was junior to the Series 1993
             Preferred Stock.  Dividends were payable quarterly at the
             rate of 6% in cash or common stock.  There were 1,000,000
             shares authorized and zero shares outstanding at
             September 30, 1997 and December 31, 1996, respectively. 
             During the first quarter of 1997, the Company's Board of
             Directors adopted a resolution eliminating the Series B
             Preferred Stock and returning the 1,000,000 shares to the
             status of authorized but unissued Preferred Stock,
             without designation.  The Certificate eliminating the
             Series B Preferred Stock was filed in the Office of the
             Secretary of State of Delaware on April 16, 1997.

      On January 15, 1997, the Board of Directors declared dividends payable
      in 10,754 shares of Common Stock on January 22, 1997, to holders of the
      Series 1993 Preferred Stock.  On July 15, 1997, the Board of Directors
      declared dividends payable in 10,754 shares of Common Stock on July 22,
      1997, to holders of the Series 1993 Preferred Stock.

      The Company has reserved a total of approximately 2,000,000 shares of
      common stock for issuance under a 1994 Compensatory Stock Option Plan
      (CSO).  Outstanding stock options, which include CSO plan and non-plan
      options, granted to employees, consultants, officers and directors for
      the purchase of the Company's common stock are as follows:

                                     14
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                              AND SUBSIDIARIES
                              ----------------

      NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
      ----------------------------------------------------------------
                                 (UNAUDITED)
                                 -----------

<TABLE>
                                                         Price Per Share

                                       Shares            From        To

         <S>                           <C>               <C>        <C>
         Balance December 31, 1996     3,370,230         $3.00      $8.00

          Granted                         37,500          3.00       3.00
          Terminated                    (587,333)         3.00       3.50
                                       ---------

         Balance September 30, 1997    2,820,397         $3.00      $8.00
                                       =========
</TABLE>

      On April 21, 1997, the Company entered into an Amendment to Lead
      Generation Agreement with Corporate Relations Group, Inc. ("CRG") to
      provide additional services in the public relations area.  The Amendment
      provided for, among other things, the immediate termination of 500,000
      options previously granted to CRG by ARI.

      Outstanding options at September 30, 1997 include 1,976,410 issued under
      the CSO, of which 1,918,577 are exercisable, and 843,987 non-plan
      options, all of which are immediately exercisable.  Outstanding options
      at September 30, 1997 expire between July 14, 1998 and February 1, 2005.

      At September 30, 1997, the Company has outstanding warrants to purchase
      1,201,667 shares of common stock  at exercise prices from $2.75 to $5.00
      per share.  Warrants to purchase an additional 262,424 shares of common
      stock expired by their own terms on April 24, 1997.

(6)   SUBSEQUENT EVENTS

             STOCKHOLDERS EQUITY:  

      Pursuant to an announcement in April 1997, the Board of Directors
      authorized the Company to repurchase up to $2,000,000 of the Company's
      common stock.  As of September 30, 1997, no shares had been repurchased. 
      However, in October 1997, 58,910 shares were acquired at an average
      price of $2.97 per share.

             INVESTMENT:  

      In July 1995, the Company entered into a Call Agreement with Prima
      Capital, LLC, a limited liability company in which an officer/director
      owns 20%, wherein the Company has the right to acquire 2,471.3 shares of
      the common stock of  Century Offshore Management Corporation for $4
      million.  Said right expires December 31, 1997; and on November 4, 1997,
      the Board of Directors approved the exercise of the Company's rights 
      under the Call Agreement.  As of September 30, 1997, the Company had 
      advanced approximately $1.5 million under the Call Agreement, which 
      funds were non-refundable.  The balance of $2.5 million is due on 
      or before December 31, 1997.

                                     15
<PAGE>
                    AMERICAN RESOURCES OF DELAWARE, INC.
                    ------------------------------------
                              AND SUBSIDIARIES
                              ----------------

      NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
      ----------------------------------------------------------------
                                 (UNAUDITED)
                                 -----------


             LONG-TERM DEBT:

      On November 11, 1997, the Company's revolving credit facility with Den
      norske was increased to $75,000,000 in order to give the Company greater
      flexibility for future property acquisitions.  The available borrowing
      base has remained at $30,000,000.





                            16
<PAGE>
ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
	AND RESULTS OF OPERATIONS

	Not amended.


PART II - OTHER INFORMATION

ITEM 4.	SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

	Not amended.

ITEM 6.	EXHIBITS AND REPORTS ON FORM 8-K

	Not amended.


                           17
<PAGE>
                              SIGNATURES

      In accordance with the requirements of the Securities and Exchange Act
of 1934, the Registrant has caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                      AMERICAN RESOURCES OF DELAWARE INC.



Date:   November 26, 1997              By:  /s/ Ralph A. Currie
      ----------------------              ------------------------------------
                                          Ralph A. Currie
                                          Chief Financial Officer
                                          (Principal Accounting and Financial
                                           Officer)






                                     18



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission