HEALTHCARE REALTY TRUST INC
10-K, 1998-03-30
REAL ESTATE INVESTMENT TRUSTS
Previous: AMERICAN NATIONAL VARIABLE ANNUITY SEPARATE ACCOUNT, 24F-2NT/A, 1998-03-30
Next: GOTHAM PARTNERS LP /NY/, SC 13D, 1998-03-30



<PAGE>



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 _______________
                                    FORM 10-K
(Mark One)

    X             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
- ----------
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended: December 31, 1997

                                       OR

                   TRANSITION REPORT PURSUANT TO SECTION 13 OR
- ----------
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _______ to ________

                         Commission File Number: 1-11852
                                 _______________

                      HEALTHCARE REALTY TRUST INCORPORATED
             (Exact name of Registrant as specified in its charter)

                  Maryland                                  62-1507028
       (State or other jurisdiction of                  (I.R.S. Employer
        incorporation or organization)                 Identification No.)

                              3310 West End Avenue
                                    Suite 700
                           Nashville, Tennessee 37203
                    (Address of principal executive offices)

                                 (615) 269-8175
              (Registrant's telephone number, including area code)

    Securities registered pursuant                        Name of Each Exchange
     to Section 12(b) of the Act:    Title of Each Class   on Which Registered
                                     -------------------  ---------------------
                                            None                   None

    Securities registered pursuant   Common Stock, $.01 par value per share
                                     ------------------------------------------
    to Section 12 (g) of the Act:                 Title of Class

     Indicate by check mark whether the  Registrant (1) has filed all reports to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X   No __

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
                                     ======       

     The  aggregate  market  value of the shares of Common Stock (based upon the
closing price of these shares on the New York Stock Exchange,  Inc. on March 11,
1998)  of  the  Registrant  held  by  non-affiliates  on  March  11,  1998,  was
approximately $561,177,113.

     As of March 11, 1998,  20,663,064  shares of the Registrant's  Common Stock
were outstanding.
<PAGE>
                       DOCUMENTS INCORPORATED BY REFERENCE

     Documents  incorporated  by reference  and the part of Form 10-K into which
the document is incorporated:

     Portions  of the  Registrant's  1997  Annual  Report  to  Shareholders  are
incorporated into Part II of this Report.

     Portions of the  Registrant's  definitive  Proxy Statement  relating to the
Annual Meeting of Shareholders to be held on May 11, 1998 are incorporated  into
Part III of this Report.

                                      (2)
<PAGE>
<TABLE>
<CAPTION>
                                                     TABLE OF CONTENTS
<S>       <C>                                                                                       <C> 
                                                                                                    Page
Item 1.   Business                                                                                   5
          The Company                                                                                5
          Property Acquisition Activity                                                              8
          Continuing Property Development Activity                                                   8
          Investment Policy                                                                          9
          Competition                                                                               10
          Government Regulation                                                                     11
          Environmental Matters                                                                     12
          Insurance                                                                                 14
          Employees                                                                                 14
          Federal Income Tax Information                                                            14
          ERISA Considerations                                                                      32
          Cautionary Statements                                                                     34
Item 2.   Properties                                                                                40
          Executive Offices                                                                         40
          Property Operations                                                                       40
Item 3.   Legal Proceedings                                                                         43
Item 4.   Submission of Matters to a Vote of Securityholders                                        43
Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters                     44
Item 6.   Selected Financial Data                                                                   44
Item 7.   Management's Discussion and Analysis of Financial Condition and Results of Operations     44
Item 8.   Financial Statements and Supplementary Data                                               44
Item 9.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure      44
Item 10.  Directors and Executive Officers of the Registrant                                        45
          Directors                                                                                 45
          Executive Officers                                                                        45
Item 11.  Executive Compensation                                                                    45

                                      (3)
<PAGE>

Item 12.  Security Ownership of Certain Beneficial Owners and Management                            46
Item 13.  Certain Relationships and Related Transactions                                            46
Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K                           47
</TABLE>

                                      (4)
<PAGE>

                                     PART I

Item 1.   Business

The Company
- -----------

     Healthcare Realty Trust Incorporated ("Healthcare Realty" or the "Company")
is a self-managed and  self-administered  real estate  investment trust ("REIT")
that integrates owning, acquiring, managing and developing income-producing real
estate properties related to healthcare  services  throughout the United States.
From the  commencement  of its operations in June 1993 through January 31, 1998,
the Company has invested or committed to invest,  directly and indirectly,  over
$525  million  in 87  income-producing  real  estate  properties  related to the
delivery of healthcare services,  containing over 4.4 million square feet. As of
January 31, 1998, the Company's portfolio was comprised of seven facility types,
located  in  44  markets  nationwide,   and  operated  pursuant  to  contractual
arrangements  with 18  healthcare  providers.  At January 31, 1998,  the Company
provided  property  management  services for 130  healthcare-related  properties
nationwide,  totaling  over 3.9  million  square  feet,  and  third-party  asset
management  services for 251  properties  nationwide,  totaling over 1.3 million
square feet. The Company  intends to maintain a portfolio of properties that are
focused  predominantly  on the  outpatient  services  segment of the  healthcare
industry and are diversified by tenant, geographic location and facility type.

     Healthcare  Realty  believes  that it has a  competitive  advantage  in the
healthcare real estate industry as a result of its use of innovative transaction
structures,   the  strength  of  its  management  expertise  and  its  extensive
experience  and  client  relationships  with  healthcare  providers.  Management
believes that the Company is the largest fully  integrated  real estate  company
focused on  income-producing  real estate properties  related to the delivery of
healthcare  services.  The  Company  believes  that its  experience  and  client
relationships with a diverse group of healthcare providers and its access to the
various  capital  markets make it one of a limited  number of companies that can
acquire,  manage and develop  income-producing real estate related to healthcare
services on a national scale.  Unlike other healthcare  REITs, the Company seeks
to generate  internal  growth by actively  managing  the  properties  within its
portfolio and by controlling and minimizing  operating  expenses with respect to
its  properties,  and  providing  management  services for  properties  owned by
healthcare  provider  clients.  

     Healthcare Realty's strategy is to be a full service provider of integrated
real estate  solutions to quality  healthcare  providers.  Consistent  with this
strategy,  the Company  seeks to provide a spectrum  of services  needed to own,
acquire,   manage  and  develop   healthcare   properties,   including  leasing,
development,  management,  market research, budgeting,  accounting,  collection,
construction management,

                                      (5)
<PAGE>
     tenant  coordination  and financial  services.  The  Company's  development
activities are primarily accomplished through pre-leased build-to-suit projects.

     Healthcare  Realty was formed as an  independent,  unaffiliated  healthcare
REIT. The Company acquires  income-producing  real estate properties  associated
with a diverse group of quality healthcare provider clients in markets where the
respective healthcare provider maintains a strong presence.  Management believes
that because the Company is not affiliated  with any of its clients and does not
expect to be  affiliated  with  potential  clients,  the Company has a strategic
advantage  in  providing  its  services to a more  diverse  group of  healthcare
providers.

     Management  believes  that   diversification   among  clients  reduces  the
Company's  potential exposure to unsuccessful  healthcare service strategies and
to a  concentration  of credit with any one healthcare  provider.  Approximately
66.4% of the Company's  investments,  at cost, are in properties associated with
publicly-traded  companies or private  companies with an investment grade credit
rating.  The  Company's  largest  healthcare  provider  client  is  Columbia/HCA
Healthcare  Corporation,  accounting  for  approximately  23.0% of the Company's
current investments.

     Healthcare   Realty   focuses   predominantly   on  outpatient   healthcare
facilities,   which  are  designed  to  provide  medical   services  outside  of
traditional inpatient hospital or nursing home settings. Management believes the
outpatient  services  segment of  healthcare  provides  the most  cost-effective
delivery setting and, because of increasing cost pressures,  this segment of the
healthcare  related real estate market offers the greatest  potential for future
growth.

     The Company acquires  existing  healthcare  facilities,  provides  property
management,  leasing and build-to-suit development services, and capital for the
construction of build-to-suit  developments for qualified healthcare  operators.
The Company owns a  diversified  portfolio of healthcare  properties,  which are
subject to long term  leases or  financial  support  arrangements  to ensure the
continuity  of  revenues  and  coverage  of costs and  expenses  relating to the
properties by the tenants and the related healthcare operators.

     Development funding  arrangements require the Company to provide funding to
enable  healthcare  operators to build facilities on property owned or leased by
the Company. Prior to making any funding advance for a development,  the Company
enters  into a contract  to acquire or ground  lease the real  estate and enters
into a long-term net lease with a healthcare operator or guarantee of the return
on the  Company's  investment  in the  property  or  similar  financial  support
agreement  in favor of the Company.  The Company  either acts as  developer,  or
employs the healthcare operator to act as the developer of the property, and has
approval  authority  with  regard to  plans,  specifications,  budgets  and time
schedules for the completion of the development of the property. Under the terms
of its development

                                      (6)
<PAGE>

funding  agreements,  the Company receives funding fees (the economic equivalent
of construction period interest) on all funds advanced. Timely completion of the
development  in  compliance  with the plans,  specifications,  budgets  and time
schedules is the contractual  responsibility  of third parties and  construction
costs are guaranteed by the healthcare  operator.  All  construction and service
contracts relating to the development are collaterally  assigned to the Company.
During the term of the development of a facility, funds are advanced pursuant to
requests made by the developer in  accordance  with the terms and  conditions of
the applicable  funding  agreement  based on costs incurred prior to the date of
such requests.

     The Company's  properties  are  currently  leased to  unaffiliated  lessees
pursuant to long-term net lease  agreements or are subject to financial  support
agreements with the healthcare  operators that provide  guarantees of the return
on the Company's  investment in the properties and other terms and conditions in
favor of the Company  similar to those contained in the long-term  leases.  Each
property agreement related to a healthcare facility,  comprised generally of the
land, buildings, other improvements and certain fixtures,  provides for a use in
most cases restricted to the intended  healthcare related use and for such other
uses  as may be  necessary  in  connection  with  or  incidental  to  such  use.
Generally,  most  agreements  require that the healthcare  operator use its best
efforts to transfer all licenses, permits and other governmental  authorizations
and contracts which may be in the name of the healthcare  operator and necessary
or useful in the  operation of the  facility,  although in most  instances  this
obligation does not include the healthcare  operator's operating licenses.  Most
of the current property  agreements were entered into upon the conveyance to the
Company of the  facilities,  and have initial  terms of ten to 20 years with, in
some cases, one or more renewal terms exercisable by the healthcare  provider of
five years each. Most of the agreements are subject to earlier  termination upon
the occurrence of certain contingencies.  Certain of the agreements also have an
option to repurchase  the  facilities at specified  times during the term of the
agreements  for a price  approximately  equal to the fair  market  value of such
properties.  Base  rent or  support  payments  vary  by  agreement  taking  into
consideration  various  factors,  including the credit of the property lessee or
the  healthcare  operator,  or  both,  operating  performance  of the  property,
location  type and  physical  condition  of the  property.  Many of the property
agreements  contain provisions for additional rent or support payment increases.
The  existence  and nature of provisions  for  additional  payments in any given
agreement  relate  to,  among  other  factors,  the  financial  strength  of the
respective property lessee, the healthcare  operator,  or both, as well as other
lease terms.

     The  Company  operates  so as to qualify as a REIT for  federal  income tax
purposes.  If so  qualified,  with limited  exceptions,  the Company will not be
subject to corporate  federal income tax with respect to net income  distributed
to its shareholders. See "Federal Income Tax Information" below.

                                      (7)
<PAGE>

Property Acquisition Activity
- -----------------------------

     During the fourth  quarter of 1997,  the Company  completed a $12.5 million
acquisition  of  an  80,000  square  foot  ancillary   hospital  facility  under
development  and  additional  building  sites  located  adjacent  to the 251-bed
Bradley County Memorial Hospital in Cleveland, Tennessee. Upon completion of the
development,  which is expected to occur in June 1998,  the  ancillary  hospital
facility  is  expected to be occupied  by  physician  practices  and  affiliated
hospital  services  and  support  functions,   including   diagnostic   imaging,
laboratory  services  and an  ambulatory  surgery  center.  The  development  is
situated on 8.5 acres that contain two additional sites for further development.

Continuing Property Development Activity
- ----------------------------------------

     At  December  31,  1997,  the Company had  continuing  commitments  for the
following properties under development:

     Development  of  Long-Term  Care  Facility  in  Greeley,  Colorado.  As  of
December 31, 1997, the Company continued to fund the development of Life Care of
Greeley,  a long-term  care  facility  to be  operated  by Life Care  Centers of
America. The Company's  investment in Life Care of Greeley, at completion,  will
be  approximately  $11.9  million of which  approximately  $9.0 million had been
funded at December 31, 1997.

     Development  of  Long-Term  Care  Facility in  Columbia,  Tennessee.  As of
December 31, 1997, the Company continued to fund the development of Life Care of
Columbia,  a long-term  care  facility  to be  operated by Life Care  Centers of
America. The Company's investment in Life Care of Columbia, at completion,  will
be  approximately  $12.7  million of which  approximately  $4.9 million had been
funded at December 31, 1997.

     Expansion of Comprehensive Ambulatory Care Center in Venice, Florida. As of
December  31,  1997,  the Company  continued  to fund the  expansion  of the St.
Andrews  Surgery  Center  and Center for  Sight,  a $6.6  million  comprehensive
ambulatory  care center  which the Company  acquired in 1996.  The  expansion is
located  on an  adjacent  2.5  acre  parcel  of  land  acquired  by the  Company
simultaneously  with the St. Andrews  Surgery  Center and Center for Sight.  The
Company's  investment in St.  Andrews  Surgery  Center and Center for Sight,  at
completion,  will be  approximately  $4.5  million of which  approximately  $2.4
million had been funded at December 31, 1997.  

     Development of Ancillary Hospital Facility in Cleveland,  Tennessee.  As of
December 31, 1997, the Company continued to fund the development of an ancillary
hospital  facility to be  operated  by Bradley  County  Memorial  Hospital.  The
Company's   investment  in  Bradley  County  Memorial  Hospital  Medical  Office
Building,   at  completion,   will  be  approximately   $9.4  million  of  which
approximately

                                      (8)
<PAGE>

$2.9 million had been funded at December 31, 1997.  The  development is situated
on an 8.5 acre parcel of land that  contains  two  additional  sites for further
development.

Investment Policy
- -----------------

     The Company's investment  objectives are to (i) generate current cash flow,
(ii) provide the opportunity  for additional  returns through rent provisions in
the Company's leases, increased support payments through provisions in financial
support agreements and, if the Company acquires mortgages, through participating
interest  provisions,  (iii) provide the  opportunity to realize  capital growth
resulting from  appreciation,  if any, in the residual  values of any properties
acquired and (iv) preserve and protect the Company's existing capital.

     The  Company  intends  to  invest  in real  property,  principally  for the
production of income, although the prospect for capital appreciation is a factor
that will be considered in making such  investments.  The Company will invest in
healthcare  related  facilities,  including,  but not  limited  to,  acute  care
hospitals,  rehabilitation  hospitals,  physician  clinics,  ambulatory  surgery
centers,  clinical laboratories,  ancillary hospital facilities,  long-term care
facilities,  medical centers,  comprehensive  ambulatory care centers and office
buildings  predominantly occupied by healthcare related companies.  The Company,
however, may also consider opportunities in other kinds of income producing real
property.  Management has no present intention to invest in properties unrelated
to the healthcare industry.

     Management of the Company will conduct market research and analysis for all
potential  investments.  In evaluating potential  investments,  the Company will
consider  such  factors  as:  (1) the  geographic  area,  type of  property  and
demographic  profile;  (2) the  location,  construction  quality,  condition and
design of the  property;  (3) the current and  anticipated  cash  available  for
distribution  and its adequacy to meet operational  needs and lease  obligations
and to provide a competitive market return on equity to the Company's investors;
(4) the  potential  for capital  appreciation,  if any; (5) the growth,  tax and
regulatory  environment of the  communities in which the properties are located;
(6) the occupancy and demand for similar health facilities in the same or nearby
communities; (7) the potential mix of private and government sponsored patients;
(8)  any  potential  alternative  uses  of the  facilities;  (9)  prospects  for
liquidity through  financing or refinancing;  (10) industry segment and operator
diversification;  and (11) the suitability of the potential investments in light
of  maintaining  REIT  status.  

     The  Company  intends  to focus  on  established,  creditworthy  healthcare
operators  which meet the  Company's  standards  for quality and  experience  of
management. In order to determine  creditworthiness of healthcare operators, the
Company will review historical and prospective financial information of the

                                      (9)
<PAGE>

healthcare  operator,  together  with  appropriate  financial  information  of a
guarantor,  if any. Factors  considered in connection with such financial review
with respect to the  healthcare  operator and any guarantor will include the net
worth,  profitability  and cash  flow,  debt  position,  and the  ability of the
healthcare   operators   and  any   guarantor  to  provide   additional   credit
enhancements.  The term of any long term net lease,  financial support agreement
guaranteeing the return on the investment of the property or similar  obligation
in favor of the Company,  generally,  shall be for a period of not less than ten
years from closing of an acquisition.

Competition
- -----------

     The Company competes for property acquisitions with, among other investors,
healthcare  providers,  other healthcare related REITs, real estate partnerships
and financial  institutions.  A significant  challenge facing the Company is the
expansion  of the real  estate  investment  trust  industry.  REITs  have had an
increasingly ready access to the capital markets, with the result that there has
been an  acceleration in growth of the number of real estate  investment  trusts
and the  amount of funds  real  estate  investment  trusts  have  available  for
investment. The expansion of available capital to the REIT industry has resulted
in significant  investment  pressure from other REITs for properties  which meet
the Company's investment standards.

     The operation of all of the Company's  properties is subject to competition
from similar properties.  Certain operators of other properties may have capital
resources in excess of those of the  operators of the Company's  properties.  In
addition, the extent to which the Company's properties are utilized depends upon
several  factors,  including  the  number of  physicians  using  the  healthcare
facilities  or  referring  patients  there,  competitive  systems of  healthcare
delivery, and the area population,  size and composition.  Private,  federal and
state  payment  programs  and  other  laws  and  regulations  may  also  have  a
significant  effect on the utilization of the  properties.  Virtually all of the
Company's  properties  operate in a  competitive  environment  and  patients and
referral  sources,  including  physicians,  may change their  preferences  for a
healthcare facility from time to time.

     The business of providing  services  relating to the day-to-day  management
and leasing of  multi-tenanted  healthcare  properties and to the supervision of
the  development  of new  healthcare  facilities  is highly  competitive  and is
subject  to price,  personnel  cost and  other  competitive  pressures  upon its
profitability. The Company will compete for management contracts and development
agreements  with respect to properties  owned or to be developed by the Company,
as well as with respect to properties that are owned by third parties.

     See  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations" in the Company's 1997 Annual Report to Shareholders which
is incorporated by reference herein.

                                      (10)
<PAGE>

Government Regulation
- ---------------------

     The  investments  made by the Company are with active  participants  in the
healthcare industry.  The healthcare industry is undergoing  substantial changes
due to rising costs in the delivery of healthcare  services,  rising competition
for patients, and reduction of reimbursement by private and governmental payors.
Further, the healthcare industry is faced with increased scrutiny by federal and
state legislative and administrative  authorities,  thus presenting the industry
and its  individual  participants  with  significant  uncertainty.  The  Company
believes that these changes and uncertainties present significant  opportunities
for the Company to assist in  providing  solutions  to some of these  pressures;
however,  these various  changes can affect the economic  performance of some or
all of its tenants and  sponsors.  The degree to which these  changes may affect
the economic  performance of the Company,  positively or  negatively,  cannot be
predicted.

     See  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations" in the Company's 1997 Annual Report to Shareholders which
is incorporated by reference herein.

     The  facilities  leased by the  Company  are  affected  by  changes  in the
reimbursement,  licensing and certification policies of federal, state and local
governments for healthcare related  facilities.  Facilities may also be affected
by changes in accreditation standards or procedures of accrediting agencies that
are  recognized  by  governments  in the  certification  process.  In  addition,
expansion  (including  the  addition of new beds or services or  acquisition  of
medical   equipment)  and  occasionally  the   discontinuation  of  services  of
healthcare  facilities  is  generally  subjected  to state  regulatory  approval
through certificate of need programs.

     A significant portion of the revenue of the healthcare operators is derived
from government reimbursement programs, such as Medicare and Medicaid.  Although
lease  payments  to the  Company  are not  directly  affected  by the  level  of
government reimbursement, to the extent that changes in these programs adversely
affect healthcare operators,  such changes could have an impact on their ability
to make lease payments to the Company.  The Medicare program is highly regulated
and subject to frequent and substantial  changes.  In recent years,  fundamental
changes in the Medicare program  (including the  implementation of a prospective
payment system in which facilities are reimbursed  generally a flat amount based
on a patient's  diagnosis  and not based on the  facilities'  cost for inpatient
services at medical  surgical  hospitals)  have  resulted  in reduced  levels of
payment  for  a  substantial  portion  of  healthcare   services.   

     Considerable  uncertainties  surround the future  determination  of payment
levels  under  government  reimbursement  programs.  In  addition,  governmental
budgetary  concerns may significantly  reduce future payments made to healthcare
operators as a result of government financed programs, and there can be no

                                      (11)
<PAGE>

assurance  that future  payment rates will be sufficient to cover cost increases
in providing services to patients. Reductions in payments pursuant to government
healthcare  programs  could have an adverse  impact on a  healthcare  operator's
financial condition and,  therefore,  could adversely affect the ability of such
operator to make rental payments.

     Loss by a facility of its ability to  participate  in government  sponsored
programs because of licensing,  certification  or accreditation  deficiencies or
because  of  program  exclusion  resulting  from  violations  of law would  have
material adverse effects on facility revenues.

Legislative Developments

     A number of  legislative  proposals  have been  introduced  or  proposed in
Congress and in some state  legislatures  that would effect major changes in the
healthcare system,  either nationally or at the state level. Among the proposals
under consideration are cost controls on hospitals,  insurance market reforms to
increase  the  availability  of group  health  insurance  to  small  businesses,
requirements  that all  businesses  offer  health  insurance  coverage  to their
employees and the creation of a single  government  health  insurance  plan that
would cover all citizens.  There can be no assurance  whether any proposals will
be adopted or, if adopted, what effect, if any, such proposals would have on the
Company's business.

     In recent years  Congress and various state  legislatures  have  considered
various  proposals that would have prohibited or severely limited the ability of
physicians and other referral sources to refer Medicare or Medicaid  patients to
ventures  with which the  referral  source  has a  financial  relationship.  The
Company's  leases require the lessees to covenant that they will comply with all
applicable laws.

Environmental Matters
- ---------------------

     Under various federal,  state and local environmental laws,  ordinances and
regulations,  an owner of real property  (such as the Company) may be liable for
the costs of removal or remediation of certain hazardous or toxic substances at,
under or disposed of in connection with such property,  as well as certain other
potential costs relating to hazardous or toxic substances  (including government
fines and injuries to persons and adjacent property). Most, if not all, of these
laws,  ordinances  and  regulations  contain  stringent  enforcement  provisions
including,   but  not  limited   to,  the   authority   to  impose   substantial
administrative, civil and criminal fines and penalties upon violators. Such laws
often  impose  liability  without  regard to  whether  the owner knew of, or was
responsible  therefor,  the presence or disposal of such  substances  and may be
imposed on the owner in  connection  with the  activities  of an operator of the
property.  The cost of any required remediation,  removal,  fines or personal or
property  damages and the owner's  liability  therefor could exceed the value of
the property and/or the aggregate assets of the owner. In addition, the

                                      (12)
<PAGE>

presence of such substances,  or the failure to properly dispose of or remediate
such substances,  may adversely affect the owner's ability to sell or lease such
property or to borrow using such property as collateral.

     A  property  can  also  be  negatively  impacted  either  through  physical
contamination  or by virtue of an adverse  effect on value,  from  contamination
that has or may have emanated from other  properties.  Certain of the properties
owned  by the  Company  or  managed  or  developed  by its  property  management
subsidiary are adjacent to or near properties that contain  underground  storage
tanks or that have  released  petroleum  products  or other  hazardous  or toxic
materials into the soils or groundwater.

     Operations of the properties owned, developed or managed by the Company are
and  will  continue  to  be  subject  to  numerous  federal,  state,  and  local
environmental laws, ordinances and regulations,  including those relating to the
generation,  segregation,  handling, packaging and disposal of medical wastes as
well  as  facility  siting,  construction,  occupational  training  and  safety,
disposal of non-medical wastes, underground storage tanks and ash emissions from
incinerators.  Certain  properties  owned,  developed  or managed by the Company
contain,  and others may contain or at one time may have contained,  underground
storage tanks that are or were used to store waste oils,  petroleum  products or
other hazardous substances.  Such underground storage tanks can be the source of
releases  of  hazardous  or toxic  materials.  Operations  of  nuclear  medicine
departments at some of such  properties  also involve the use and handling,  and
subsequent disposal of, radioactive  isotopes and similar materials,  activities
which are closely  regulated  by the  Nuclear  Regulatory  Commission  and state
regulatory  agencies.  In addition,  several of the properties were built during
the period  asbestos was commonly used in building  construction  and other such
facilities  may  be  acquired  by the  Company  in the  future.  Certain  of the
properties  contain  non-friable   asbestos-containing   materials,   and  other
facilities   acquired  in  the  future  may  contain   friable  and  non-friable
asbestos-containing  materials.  The presence of such materials  could result in
significant  costs in the event that any friable  asbestos-containing  materials
requiring  immediate  removal and/or  encapsulation  are located in or on any of
such facilities or in the event of any future renovation activities. 

     The  Company  has had  environmental  assessments  conducted  on all of the
properties  currently  owned.  The  Company  is not  aware of any  environmental
condition or liability that management  presently believes would have a material
adverse effect on the Company's earnings, expenditures or continuing operations.
While  it  is  the  Company's  policy  to  seek   indemnification   relating  to
environmental liabilities or conditions, even where sale and purchase agreements
do contain such  provisions  there can be no assurances  that the seller will be
able to fulfill its indemnification  obligations.  In addition, the terms of the
Company's leases or financial support agreements do not give the Company control
over the operational

                                      (13)
<PAGE>

activities of its lessees or health care operators, nor will the Company monitor
the lessees or healthcare operators with respect to environmental matters.

Insurance
- ---------

     The Company maintains  appropriate  liability and casualty insurance on its
assets and  operations.  The  Company has also  obtained  title  insurance  with
respect to each of the  properties it owns in amounts equal to their  respective
purchase prices, insuring that the Company holds title to each of the properties
free and  clear of all liens  and  encumbrances  except  those  approved  by the
Company.  Under their leases or financial  support  agreements,  the  healthcare
operators  are  required  to  maintain,  at  their  expense,  certain  insurance
coverages relating to their operations at the leased facilities.  In the opinion
of management of the Company,  each of the  properties  owned by the Company are
adequately covered by hazard, liability and rent insurance.

Employees
- ---------

     As of  March  11,  1998,  the  Company  employed  133  people.  None of the
employees is a member of a labor union and the Company  considers  its relations
with its employees to be excellent.

Federal Income Tax Information
- ------------------------------

     The Company is and intends to remain qualified as a REIT under the Internal
Revenue Code of 1986,  as amended (the  "Code").  As a REIT,  the  Company's net
income which is  distributed  as dividends to  shareholders  will be exempt from
federal taxation.  Distributions to the Company's shareholders generally will be
includable in their income;  however,  dividends distributed which are in excess
of current  and/or  accumulated  earnings  and  profits  will be treated for tax
purposes as a return of capital to the extent of a shareholder's basis, and will
reduce the basis of shareholders' shares.

Introduction

     The Company  believes that it has qualified and intends to remain qualified
to be taxed as a REIT for federal income tax purposes under Sections 856 through
860  of  the  Code.  The  following   discussion   addresses  the  material  tax
considerations  relevant to the taxation of the Company and  summarizes  certain
federal income tax  consequences  that may be relevant to certain  shareholders.
However, the actual tax consequences of holding particular  securities issued by
the Company may vary in light of a prospective  securities  holder's  particular
facts and circumstances. Certain holders, such as tax-exempt entities, insurance
companies and financial institutions, are generally subject to special rules. In
addition,  the following  discussion  does not address issues under any foreign,
state or local tax laws.  The tax treatment of a holder of any of the securities
issued by the Company will vary

                                      (14)
<PAGE>

depending upon the terms of the specific  securities acquired by such holder, as
well as his  particular  situation,  and this  discussion  does not  attempt  to
address  aspects of federal  income  taxation  relating to holders of particular
securities  of the  Company.  This  summary is  qualified in its entirety by the
applicable Code provisions,  rules and regulations promulgated  thereunder,  and
administrative and judicial interpretations thereof. It should be noted that the
Code, rules,  regulations,  and administrative and judicial  interpretations are
all subject to change (possibly on a retroactive basis).

     The Company  believes  that it is organized  and is operating in conformity
with the  requirements  for  qualification  and  taxation as a REIT and that its
method of  operation  will enable it to continue  to meet the  requirements  for
qualification and taxation as a REIT under the Code. The Company's qualification
and taxation as a REIT depends upon its ability to meet,  through  actual annual
operating results, the various income, asset, distribution,  stock ownership and
other tests discussed below. Accordingly, the Company can not guarantee that the
actual  results  of  operations  for any one  taxable  year  will  satisfy  such
requirements.

     If the  Company  were  to  cease  to  qualify  as a REIT,  and  the  relief
provisions were found not to apply,  the Company's income that it distributed to
shareholders  would be subject to the "double taxation" on earnings (once at the
corporate level and again at the shareholder  level) that generally results from
investment in a corporation.  Failure to maintain  qualification as a REIT would
force the Company to significantly  reduce its  distributions and possibly incur
substantial  indebtedness or liquidate  substantial  investments in order to pay
the resulting  corporate taxes. In addition,  the Company,  once having obtained
REIT status and having  thereafter  lost such  status,  would not be eligible to
re-elect REIT status for the four subsequent  taxable years,  unless its failure
to  maintain  its  qualification  was due to  reasonable  cause and not  willful
neglect and certain other  requirements were satisfied.  In order to elect again
to be taxed as a REIT, just as with its original election,  the Company would be
required  to  distribute  all of its  earnings  and profits  accumulated  in any
non-REIT taxable year.

Taxation of the Company

     As long  as the  Company  remains  qualified  to be  taxed  as a  REIT,  it
generally  will not be subject to federal  income  taxes on that  portion of its
ordinary income or capital gain that is currently  distributed to  shareholders.

     However,  the  Company  will be subject to federal  income tax as  follows:
first, the Company will be taxed at regular corporate rates on any undistributed
"real estate  investment  trust taxable  income,"  including  undistributed  net
capital gains. Second, under certain  circumstances,  the Company may be subject
to the "alternative minimum tax" on its items of tax preference,  if any. Third,
if the  Company  has (i) net  income  from  the  sale or  other  disposition  of
"foreclosure

                                      (15)
<PAGE>

property" that is held primarily for sale to customers in the ordinary course of
business,  or (ii) other nonqualifying income from foreclosure property, it will
be subject to tax on such income at the highest corporate rate.  Fourth, any net
income that the Company has from prohibited transactions (which are, in general,
certain sales or other dispositions of property other than foreclosure  property
held primarily for sale to customers in the ordinary course of business) will be
subject to a 100% tax.  Fifth,  if the Company should fail to satisfy either the
75% or  95%  gross  income  test  (as  discussed  below),  and  has  nonetheless
maintained its  qualification as a REIT because certain other  requirements have
been met, it will be subject to a 100% tax on the net income attributable to the
greater of the  amount by which the  Company  fails the 75% or 95% gross  income
test.  Sixth,  if the Company fails to distribute  during each year at least the
sum of (i) 85% of its REIT ordinary  income for such year,  (ii) 95% of its REIT
capital  gain net  income  for such year,  and (iii) any  undistributed  taxable
income  from  preceding  periods,  then the  Company  will be  subject to a four
percent excise tax on the excess of such required  distribution over the amounts
actually  distributed.  Seventh,  to the extent that the Company recognizes gain
from the  disposition of an asset with respect to which there existed  "built-in
gain" upon its  acquisition  by the Company from a C corporation in a carry-over
basis  transaction  and such  disposition  occurs within a ten-year  recognition
period  beginning  on the date on  which it was  acquired  by the  Company,  the
Company will be subject to federal income tax at the highest  regular  corporate
rate on the amount of its "net recognized built-in gain."

Requirements for Qualification as a REIT

     To qualify as a REIT for a taxable  year under the Code,  the Company  must
have no earnings and profits  accumulated in any non-REIT year. The Company also
must  elect or have in  effect an  election  to be taxed as a REIT and must meet
other  requirements,  some of which are summarized below,  including  percentage
tests  relating to the sources of its gross income,  the nature of the Company's
assets and the  distribution of its income to  shareholders.  Such election,  if
properly made and assuming  continuing  compliance with the qualification  tests
described herein, will continue in effect for subsequent years.

Organizational Requirements and Share Ownership Tests

     Section  856(a)  of the  Code  defines  a REIT as a  corporation,  trust or
association:  (1) which is managed by one or more trustees or directors; (2) the
beneficial  ownership  of  which  is  evidenced  by  transferable  shares  or by
transferable  certificates of beneficial  interest;  (3) which would be taxable,
but for Sections  856 through 860 of the Code,  as a domestic  corporation;  (4)
which is neither a financial  institution  nor an insurance  company  subject to
certain provisions of the Code; (5) the beneficial ownership of which is held by
100 or more persons,  determined  without  reference to any rules of attribution
(the "share ownership test"); (6) that during the last half of each taxable year
not more than 50% in value of the

                                      (16)
<PAGE>

outstanding  stock of which is owned,  directly or indirectly,  by five or fewer
individuals (as defined in the Code to include  certain  entities) (the "five or
fewer  test");  and (7)  which  meets  certain  other  tests,  described  below,
regarding the nature of its income and assets.

     Section  856(b) of the Code  provides  that  conditions  (1)  through  (4),
inclusive,  must be met during the entire  taxable year and that  condition  (5)
must be met during at least 335 days of a taxable year of 12 months, or during a
proportionate part of a taxable year of fewer than 12 months. The "five or fewer
test" and the share  ownership  test do not apply to the first  taxable year for
which an election is made to be treated as a REIT.

     The Company has issued  sufficient  shares to a sufficient number of people
to allow it to satisfy the share  ownership  test and the five or fewer test. In
addition,  to assist in  complying  with the five or fewer test,  the  Company's
Articles of Incorporation  contain provisions  restricting share transfers where
the transferee  (other than specified  individuals  involved in the formation of
the Company, members of their families and certain affiliates, and certain other
exceptions) would, after such transfer,  own (a) more than 9.9% either in number
or value of the  outstanding  common  stock of the Company or (b) more than 9.9%
either in number or value of the  outstanding  preferred  stock of the  Company.
Pension plans and certain other tax-exempt entities have different  restrictions
on  ownership.  If,  despite this  prohibition,  stock is acquired  increasing a
transferee's  ownership to over 9.9% in value of either the  outstanding  common
stock of the Company or preferred  stock of the Company,  the stock in excess of
this 9.9% in value is deemed to be held in trust for  transfer  at a price which
does not exceed what the purported transferee paid for the stock and, while held
in  trust,  the  stock is not  entitled  to  receive  dividends  or to vote.  In
addition,  under these  circumstances,  the Company also has the right to redeem
such stock.

     For purposes of  determining  whether the "five or fewer test" (but not the
"share ownership test") is met, any stock held by a qualified trust  (generally,
pension plans,  profit-sharing  plans and other employee  retirement trusts) is,
generally,  treated as held directly by the trust's  beneficiaries in proportion
to their actuarial interests in the trust, and not as held by the trust.

Income Tests

     In  order  to  maintain   qualification  as  a  REIT,  three  gross  income
requirements  must be satisfied  annually.  First, at least 75% of the Company's
gross  income  (excluding  gross  income from  certain  sales of  property  held
primarily  for sale) must be derived  directly or  indirectly  from  investments
relating to real property (including "rents from real property") or mortgages on
real property.  When the Company receives new capital in exchange for its shares
(other  than  dividend  reinvestment  amounts)  or in a public  offering of debt
instruments with maturities

                                      (17)
<PAGE>

of five years or longer, income attributable to the temporary investment of such
new capital,  if received or accrued within one year of the Company's receipt of
the new capital,  is qualifying income under the 75% test.  Second, at least 95%
of the  Company's  gross income  (excluding  gross income from certain  sales of
property  held  primarily  for sale)  must be  derived  from such real  property
investments,  dividends,  interest, certain payments under interest rate swap or
cap agreements, and gain from the sale or other disposition of stock, securities
not held for sale in the ordinary  course of business or from any combination of
the foregoing.  Third, for taxable years prior to 1998, short-term gain from the
sale or other disposition of stock or securities, including, without limitation,
dispositions  of interest  rate swap or cap  agreements,  and gain from  certain
prohibited  transactions  or  from  other  dispositions  of  real  property  and
mortgages on real property held for less than four years (apart from involuntary
conversions  and sales of foreclosure  property) must represent less than 30% of
the Company's gross income.  For purposes of these rules,  income derived from a
"shared  appreciation  provision" in a real estate backed mortgage is treated as
gain recognized on the sale of the property to which it relates.

     The  Company  may  temporarily  invest its  working  capital in  short-term
investments.  Although  the Company will use its best efforts to ensure that its
income generated by these  investments will be of a type which satisfies the 75%
and 95% gross  income  tests,  there can be no assurance in this regard (see the
discussion  above of the "new  capital"  rule under the 75% gross income  test).
Moreover,  the Company may realize short-term capital gain upon sale or exchange
of such investments, and such short-term capital gain would have been subject to
the limitations  imposed by the 30% gross income test for taxable years prior to
1998. The Company has analyzed its gross income  through  December 31, 1997, and
has determined that it has met and expects to meet in the future the 75% and 95%
gross income tests through the rental of the property it has and  acquires,  and
by monitoring the sale of assets has not violated the 30% gross income test.

     In order to  qualify  as "rents  from real  property,"  the  amount of rent
received  must not be based on the income or profits of any  person,  but may be
based on a fixed  percentage or percentages of receipts or sales.  The Code also
provides  that the rents will not  qualify  as "rents  from real  property,"  in
satisfying  the gross income tests,  if the REIT owns ten percent or more of the
tenant,  whether directly or under certain attribution rules. The Company leases
and intends to lease property only under  circumstances  such that substantially
all, if not all, rents from such property qualify as "rents from real property."
Although it is possible  that a tenant  could  sublease  space to a sublessee in
which the Company is deemed to own directly or indirectly ten percent or more of
the  tenant,  the Company  believes  that as a result of the  provisions  of the
Company's  Articles  of  Incorporation  which  limit  ownership  to  9.9%,  such
occurrence would be unlikely.  Application of the ten percent ownership rule is,
however,  dependent  upon  complex  attribution  rules  provided in the Code and
circumstances beyond the control of the Company. Ownership,

                                      (18)
<PAGE>

directly  or by  attribution,  by an  unaffiliated  third party of more than ten
percent  of the  Company's  stock and more than ten  percent of the stock of any
tenant or subtenant would result in a violation of the rule.

     In order to qualify as  "interest  on  obligations  secured by mortgages on
real property," the amount of interest  received must not be based on the income
or profits of any person,  but may be based on a fixed percentage or percentages
of receipts or sales.

     In  addition,  the  Company  must not manage its  properties  or furnish or
render services to the tenants of its properties,  except through an independent
contractor  from whom the  Company  derives no income  unless (i) the Company is
performing  services which are usually or  customarily  furnished or rendered in
connection  with the rental of space for occupancy  only and the services are of
the sort which a tax-exempt  organization could perform without being considered
in  receipt of  unrelated  business  taxable  income or (ii) for  taxable  years
beginning  after  1997,  the income  earned by the  Company  for other  services
furnished  or  rendered  by the  Company to  tenants  of a  property  or for the
management or operation of the property  does not exceed a de minimis  threshold
generally equal to 1% of the income from such property. The Company self-manages
some of its  properties,  but does not believe it  provides  services to tenants
which are outside the exception.

     If rent attributable to personal property leased in connection with a lease
of real property is greater than 15% of the total rent received under the lease,
then the portion of rent attributable to such personal property will not qualify
as "rents from real property." Generally, this 15% test is applied separately to
each lease.  The portion of rental income  treated as  attributable  to personal
property is  determined  according to the ratio of the tax basis of the personal
property  to  the  total  tax  basis  of  the  property  which  is  rented.  The
determination of what fixtures and other property  constitute  personal property
for federal tax purposes is difficult and imprecise.  Based upon  allocations of
value as found in the purchase agreements and/or upon review by employees of the
Company,  the Company  currently  does not have and does not believe  that it is
likely in the future to have 15% by value of any of its properties classified as
personal  property.  If,  however,  rent  payments do not  qualify,  for reasons
discussed  above, as rents from real property for purposes of Section 856 of the
Code,  it will be more  difficult  for the Company to meet the 95% and 75% gross
income tests and continue to qualify as a REIT.

     The Company is and expects to continue  performing  third-party  management
and  development  services.  If the gross income to the Company from this or any
other  activity  producing  disqualified  income for  purposes of the 95% or 75%
gross tests approaches a level which could potentially cause the Company to fail
to satisfy these tests,  the Company intends to take such  corrective  action as
may be necessary to avoid failing to satisfy the 95% or 75% gross income tests.

                                      (19)
<PAGE>

     If the Company  were to fail to satisfy one or both of the 75% or 95% gross
income tests for any taxable  year,  it may  nevertheless  qualify as a REIT for
such year if it is  entitled to relief  under  certain  provisions  of the Code.
These relief provisions would generally be available if the Company's failure to
meet such test or tests was due to reasonable  cause and not to willful neglect,
if the  Company  attaches a schedule of the sources of its income to its return,
and if any  incorrect  information  on the  schedule  was not due to fraud  with
intent to evade tax. It is not  possible,  however,  to know whether the Company
would  be  entitled  to  the  benefit  of  these  relief  provisions  since  the
application  of  the  relief   provisions  is  dependent  on  future  facts  and
circumstances. If these provisions were to apply, the Company would be subjected
to tax equal to 100% of the net income attributable to the greater of the amount
by which the Company failed either the 75% or the 95% gross income test.

Asset Tests

     At the close of each quarter of the  Company's  taxable  year, it must also
satisfy three tests relating to the nature of its assets. First, at least 75% of
the value of the  Company's  total  assets must  consist of real  estate  assets
(including  interests  in real  property  and  interests  in  mortgages  on real
property  as well as its  allocable  share of real  estate  assets held by joint
ventures or  partnerships in which the Company  participates),  cash, cash items
and  government  securities.  Second,  not more than 25% of the Company's  total
assets may be represented by securities  other than those  includable in the 75%
asset class.  Finally,  of the investments  included in the 25% asset class, the
value of any one  issuer's  securities  owned by the Company may not exceed five
percent of the value of the Company's total assets,  and the Company may not own
more than ten percent of any one issuer's  outstanding  voting  securities.  The
Company,  however,  may own 100% of the stock of a corporation  if such stock is
held by the Company at all times  during  such  subsidiary's  existence.  Such a
subsidiary is called a "qualified REIT subsidiary". Under that circumstance, the
qualified  REIT  subsidiary is ignored and its assets,  income,  gain,  loss and
other  attributes  are  treated as being owned or  generated  by the Company for
federal  income tax  purposes.  The Company  currently has nine  qualified  REIT
subsidiaries which it employs in the conduct of its business

     If the Company meets the 25%  requirement  at the close of any quarter,  it
will not lose its status as a REIT  because of the change in value of its assets
unless the discrepancy  exists immediately after the acquisition of any security
or other property which is wholly or partly the result of an acquisition  during
such  quarter.  Where a failure to satisfy  the 25% asset test  results  from an
acquisition of securities or other property during a quarter, the failure can be
cured by disposition of sufficient nonqualifying assets within 30 days after the
close of such quarter. The Company maintains and intends to continue to maintain
adequate records of the value of its assets to maintain  compliance with the 25%
asset test and to take such

                                      (20)
<PAGE>

action as may be required to cure any failure to satisfy the test within 30 days
after the close of any quarter.

     In order to  qualify  as a REIT,  the  Company is  required  to  distribute
dividends  (other than capital gain dividends) to its  shareholders in an amount
equal to or greater  than the excess of (A) the sum of (i) 95% of the  Company's
"real estate  investment trust taxable income"  (computed  without regard to the
dividends paid deduction and the Company's net capital gain) and (ii) 95% of the
net income, if any, (after tax) from foreclosure  property,  over (B) the sum of
certain  non-cash  income (from  certain  imputed  rental income and income from
transactions  inadvertently  failing to qualify as like-kind  exchanges).  These
requirements  may be waived by the IRS if the REIT establishes that it failed to
meet them by reason of distributions previously made to meet the requirements of
the four percent excise tax described below. To the extent that the Company does
not distribute all of its net long-term capital gain and all of its "real estate
investment  trust  taxable  income,"  it  will be  subject  to tax  thereon.  In
addition, the Company will be subject to a four percent excise tax to the extent
it  fails  within  a  calendar  year to  make  "required  distributions"  to its
shareholders  of 85% of its  ordinary  income  and 95% of its  capital  gain net
income plus the excess,  if any, of the "grossed up required  distribution"  for
the preceding  calendar  year over the amount  treated as  distributed  for such
preceding  calendar  year.  For this  purpose,  the term  "grossed  up  required
distribution"  for any  calendar  year is the sum of the  taxable  income of the
Company for the taxable year  (without  regard to the  deduction  for  dividends
paid) and all  amounts  from  earlier  years that are not treated as having been
distributed under the provision.  Dividends  declared in the last quarter of the
year and paid during the  following  January will be treated as having been paid
and received on December 31. The Company's  distributions for 1997 were adequate
to satisfy its distribution requirement.

     It is possible that the Company,  from time to time, may have  insufficient
cash or other  liquid  assets to meet the 95%  distribution  requirement  due to
timing  differences  between the actual receipt of income and the actual payment
of  deductible  expenses or dividends on the one hand and the  inclusion of such
income and  deduction of such  expenses or dividends in arriving at "real estate
investment  trust taxable  income" on the other hand.  The problem of not having
adequate cash to make required distributions could also occur as a result of the
repayment in cash of principal  amounts due on the Company's  outstanding  debt,
particularly  in the case of  "balloon"  repayments  or as a result  of  capital
losses on short-term  investments  of working  capital.  Therefore,  the Company
might find it  necessary  to arrange  for  short-term,  or  possibly  long-term,
borrowing  or new equity  financing.  If the Company were unable to arrange such
borrowing  or  financing  as might be  necessary  to provide  funds for required
distributions, its REIT status could be jeopardized.

                                      (21)
<PAGE>

     Under certain  circumstances,  the Company may be able to rectify a failure
to meet the distribution requirement for a year by paying "deficiency dividends"
to  shareholders  in a  later  year,  which  may be  included  in the  Company's
deduction  for dividends  paid for the earlier year.  The Company may be able to
avoid being taxed on amounts distributed as deficiency  dividends;  however, the
Company may in certain  circumstances  remain liable for the four percent excise
tax described above.

     The Company is also required to request  annually (within 30 days after the
close of its taxable year) from record  holders of specified  percentages of its
shares  written  information  regarding the ownership of such shares.  A list of
shareholders  failing to fully comply with the demand for the written statements
is required to be maintained as part of the Company's records required under the
Code. Rather than responding to the Company,  the Code allows the shareholder to
submit such statement to the IRS with the shareholder's tax return.

Nonqualified REIT  Subsidiary

     The  Company  participated  in the  organization  of  certain  corporations
affiliated   with  the  Company  which  are  not  qualified  REIT   subsidiaries
("Specified Affiliates") to enhance its management flexibility.  Current tax law
restricts the ability of REITs to engage in certain activities,  such as certain
third party management  activities,  but these  restrictions do not apply to the
activities of a company that is not a REIT, such as these Specified  Affiliates,
whose income is subject to federal income tax.

     In order to permit the  Company to  participate  in the income of its third
party  management  business and  maintain its status as a REIT,  portions of the
Company's  business will be conducted by the Specified  Affiliates.  The Company
owns 100% of the nonvoting  preferred stock and  approximately  1% of the voting
common stock, and senior  executives of the Company own 99% of the voting common
stock  of  the  Specified  Affiliates.  The  nonvoting  preferred  stock  of the
Specified Affiliates represents  substantially all of the equity interest in the
Specified Affiliates,  but does not enable the Company to elect directors of the
Specified  Affiliates who are elected by the senior executives of the Company as
the holders of 99% of the voting common stock of the Specified  Affiliates.  The
voting  common  stock  held  by the  senior  executives  of the  Company  in the
Specified  Affiliates is subject to agreements  that are designed to ensure that
such stock will be held by officers of the Company.

Federal Income Tax Treatment of Leases

     The  availability  to the Company  of,  among  other  things,  depreciation
deductions  with  respect  to the  facilities  owned and  leased by the  Company
depends upon the treatment of the Company as the owner of the facilities and the
classification  of the leases of the  facilities as true leases,  rather than as
sales or financing  arrangements,  for federal income tax purposes.  The Company
has not

                                      (22)
<PAGE>

requested nor has it received an opinion that it will be treated as the owner of
the portion of the  facilities  constituting  real  property and that the leases
will be treated as true  leases of such real  property  for  federal  income tax
purposes.  Based on the conclusions of the Company and its senior  management as
to the values of its  personalty,  the  Company has met and plans to meet in the
future its compliance with the 95%  distribution  requirement  (and the required
distribution  requirement) by making  distributions on the assumption that it is
not  entitled  to  depreciation  deductions  for  that  portion  of  the  leased
facilities which it believes  constitutes  personal property,  but to report the
amount  of income  taxable  to its  shareholders  by taking  into  account  such
depreciation.  The  value of real and  personal  property  and  whether  certain
fixtures are real or personal  property are factual  evaluations  that cannot be
determined with absolute certainty under current IRS regulations.

Other Issues

     With  respect to property  acquired  from and leased back to the same or an
affiliated  party, the IRS could assert that the Company realized prepaid rental
income  in the year of  purchase  to the  extent  that the  value of the  leased
property  exceeds the purchase price paid by the Company for that  property.  In
litigated  cases  involving  sale-leasebacks  which have  considered this issue,
courts have concluded that buyers have realized  prepaid rent where both parties
acknowledged   that  the   purported   purchase   price  for  the  property  was
substantially  less  than  fair  market  value  and  the  purported  rents  were
substantially  less than the fair market  rentals.  Because of the lack of clear
precedent and the inherently  factual nature of the inquiry,  complete assurance
cannot be given  that the IRS could not  successfully  assert the  existence  of
prepaid rental income in such circumstances.  The value of property and the fair
market rent for properties  involved in  sale-leasebacks  are inherently factual
matters and always subject to challenge.

     Additionally,  it should be noted that Section 467 of the Code  (concerning
leases with  increasing  rents) may apply to those  leases of the Company  which
provide  for rents  that  increase  from one  period to the  next.  Section  467
provides  that in the case of a so-called  "disqualified  leaseback  agreement,"
rental income must be accrued at a constant  rate. If such constant rent accrual
is required,  the Company would recognize  rental income in excess of cash rents
and as a  result,  may fail to have  adequate  funds  available  to meet the 95%
dividend distribution  requirement.  "Disqualified leaseback agreements" include
leaseback  transactions  where a principal purpose of providing  increasing rent
under the agreement is the avoidance of federal income tax.  Because Section 467
directs  the  Treasury  to issue  regulations  providing  that rents will not be
treated as increasing  for tax avoidance  purposes where the increases are based
upon a fixed percentage of lessee receipts, additional rent provisions of leases
containing  such clauses  should not result in these  leases being  disqualified
leaseback  agreements.  In  addition,  the  legislative  history of Section  467
indicates  that  the  Treasury  should  issue  regulations  under  which  leases
providing for fluctuations in rents by no more than a

                                      (23)
<PAGE>

reasonable  percentage  from the average rent payable over the term of the lease
will be deemed to not be motivated by tax avoidance.  This  legislative  history
indicates that a standard allowing a ten percent fluctuation in rents may be too
restrictive  for real estate leases.  It should be noted,  however,  that leases
involved in  sale-leaseback  transactions  are subject to special scrutiny under
this Section. The Company,  based on its evaluation of the value of the property
and the terms of the leases,  does not believe it has or will have in the future
rent subject to the provisions of Section 467.

     Subject  to a  safe  harbor  exception  for  annual  sales  of up to  seven
properties (or  properties  with a basis of up to 10% of the REIT's assets) that
have been held for at least four  years,  gain from sales of  property  held for
sale to customers  in the ordinary  course of business is subject to a 100% tax.
The  simultaneous  exercise of options to acquire  leased  property  that may be
granted to certain  tenants or other events could result in sales of  properties
by the Company that exceed this safe harbor.  However, the Company believes that
in such event,  it will not have held such  properties  for sale to customers in
the ordinary course of business.

Depreciation of Properties

     For tax purposes, the Company's real property is being and will continue to
be  depreciated  over  31.5  or 39  years  using  the  straight-line  method  of
depreciation   and  its  personal   property  over  various  periods   utilizing
accelerated and straight--line methods of depreciation.

Failure to Qualify as a REIT

     If the Company were to fail to qualify for federal income tax purposes as a
REIT in any taxable year, and the relief provisions were found not to apply, the
Company would be subject to tax on its taxable income at regular corporate rates
(plus any applicable alternative minimum tax).  Distributions to shareholders in
any year in which the Company  failed to qualify  would not be deductible by the
Company nor would they be required to be made.  In such event,  to the extent of
current  and/or   accumulated   earnings  and  profits,   all  distributions  to
shareholders  would be  taxable  as  ordinary  income  and,  subject  to certain
limitations in the Code,  eligible for the 70% dividends received deductions for
corporate  shareholders.  Unless  entitled to relief  under  specific  statutory
provisions,  the Company would also be disqualified  from taxation as a REIT for
the  following  four taxable  years.  It is not possible to state whether in all
circumstances  the  Company  would be  entitled  to  statutory  relief from such
disqualification.  Failure  to  qualify  for even one year  could  result in the
Company's  incurring  substantial  indebtedness  (to the extent  borrowings were
feasible) or liquidating  substantial  investments in order to pay the resulting
taxes.

                                      (24)
<PAGE>

Taxation of Tax-Exempt Shareholders

     The IRS has  issued  a  revenue  ruling  in  which  it  held  that  amounts
distributed by a REIT to a tax-exempt employees' pension trust do not constitute
"unrelated  business  taxable  income,"  even though the REIT may have  financed
certain  of its  activities  with  acquisition  indebtedness.  Although  revenue
rulings are interpretive in nature and are subject to revocation or modification
by  the  IRS,  based  upon  the  revenue   ruling  and  the  analysis   therein,
distributions  made by the Company to a U.S.  Shareholder  that is a  tax-exempt
entity  (such as an  individual  retirement  account  ("IRA") or a 401(k)  plan)
should not constitute  unrelated  business taxable income unless such tax-exempt
U.S.  Shareholder has financed the  acquisition of its shares with  "acquisition
indebtedness"  within the meaning of the Code, or the shares are otherwise  used
in an unrelated trade or business conducted by such U.S. Shareholder.

     Special rules apply to certain  tax-exempt  pension funds (including 401(k)
plans but  excluding  IRAs or government  pension  plans) that own more than 10%
(measured by value) of a  "pension-held  REIT" at any time during a taxable year
beginning  after December 31, 1993. Such a pension fund may be required to treat
a certain  percentage of all dividends received from the REIT during the year as
unrelated  business taxable income.  The percentage is equal to the ratio of the
REIT's  gross income (less direct  expenses  related  thereto)  derived from the
conduct  of  unrelated  trades or  businesses  determined  as if the REIT were a
tax-exempt  pension  fund,  to the REIT's gross  income  (less  direct  expenses
related thereto) from all sources. The special rules will not apply to require a
pension fund to recharacterize a portion of its dividends as unrelated  business
taxable income unless the percentage computed is at least 5%.

     A  REIT  will  be  treated  as  a  "pension-held   REIT"  if  the  REIT  is
predominantly  held by tax-exempt  pension funds and if the REIT would otherwise
fail to  satisfy  the  "five or fewer  test"  discussed  above,  if the stock or
beneficial  interests of the REIT held by such tax-exempt pension funds were not
treated  as  held  directly  by  their  respective  beneficiaries.   A  REIT  is
predominantly  held by  tax-exempt  pension  funds  if at least  one  tax-exempt
pension  fund holds  more than 25%  (measured  by value) of the REIT's  stock or
beneficial interests,  or if one or more tax-exempt pension funds (each of which
owns  more  than 10%  (measured  by value)  of the  REIT's  stock or  beneficial
interests)  own in the aggregate more than 50% (measured by value) of the REIT's
stock or beneficial interests.  The Company believes that it will not be treated
as a  pension-held  REIT.  However,  because the shares of the  Company  will be
publicly  traded,  no assurance can be given that the Company is not or will not
become a pension-held REIT.

                                      (25)
<PAGE>

Taxation of Non-U.S. Shareholders

     The rules  governing  United States federal  income  taxation of any person
other than (i) a citizen or resident of the United States, (ii) a corporation or
partnership  created in the United States or under the laws of the United States
or of any state  thereof,  (iii) an estate whose income is  includable in income
for U.S. federal income tax purposes regardless of its source or (iv) a trust if
a court within the United States is able to exercise  primary  supervision  over
the  administration of the trust and one or more United States  fiduciaries have
the  authority  to control all  substantial  decisions  of the trust  ("Non-U.S.
Shareholders") are highly complex, and the following discussion is intended only
as a summary of such rules.  Prospective  Non-U.S.  Shareholders  should consult
with their own tax advisors to determine  the impact of United  States  federal,
state,  and  local  income  tax laws on  investment  in  stock  of the  Company,
including any reporting requirements.

     In general,  Non-U.S.  Shareholders  are subject to regular  United  States
income tax with respect to their  investment in stock of the Company in the same
manner as a U.S. Shareholder if such investment is "effectively  connected" with
the Non-U.S.  Shareholder's conduct of a trade or business in the United States.
A corporate  Non-U.S.  Shareholder  that  receives  income  with  respect to its
investment  in stock  of the  Company  that is (or is  treated  as)  effectively
connected  with the conduct of a trade or business in the United States also may
be subject to the 30% branch  profits tax imposed by the Code,  which is payable
in  addition to regular  United  States  corporate  income  tax.  The  following
discussion  addresses only the United States  taxation of Non-U.S.  Shareholders
whose  investment in stock of the Company is not effectively  connected with the
conduct of a trade or business in the United States.

Ordinary Dividends

     Distributions  made by the Company that are not  attributable  to gain from
the sale or exchange by the Company of United States real property interests and
that are not designated by the Company as capital gain dividends will be treated
as ordinary  income  dividends to the extent made out of current or  accumulated
earnings and profits of the Company.  Generally,  such ordinary income dividends
will be subject to United States withholding tax at the rate of 30% on the gross
amount of the dividend paid unless reduced or eliminated by an applicable United
States income tax treaty.  The Company  expects to withhold United States income
tax at the  rate of 30% on the  gross  amount  of any such  dividends  paid to a
Non-U.S.  Shareholder  unless  a lower  treaty  rate  applies  and the  Non-U.S.
Shareholder has filed an IRS Form 1001 with the Company, certifying the Non-U.S.
Shareholder's entitlement to treaty benefits.

                                      (26)
<PAGE>

Non-Dividend Distributions

     Distributions  made by the Company in excess of its current and accumulated
earnings and profits to a Non-U.S. Shareholder who holds 5% or less of the stock
of the  Company  (after  application  of certain  ownership  rules)  will not be
subject to U.S.  income or  withholding  tax. If it cannot be  determined at the
time a distribution is made whether or not such  distribution  will be in excess
of the Company's current and accumulated  earnings and profits, the distribution
will  be  subject  to  withholding   at  the  rate   applicable  to  a  dividend
distribution.  However, the Non-U.S.  Shareholder may seek a refund from the IRS
of any amount withheld if it is subsequently  determined that such  distribution
was, in fact, in excess of the Company's then current and  accumulated  earnings
and profits.

Capital Gain Dividends

     As long as the Company continues to qualify as a REIT,  distributions  made
by the Company  that are  attributable  to gain from the sale or exchange by the
Company of any United States real property interests  ("USRPI") will be taxed to
a Non-U.S.  Shareholder under the Foreign Investment in Real Property Tax Act of
1980  ("FIRPTA").  Under  FIRPTA,  such  distributions  are taxed to a  Non-U.S.
Shareholder as if such distributions were gains "effectively connected" with the
conduct of a trade or business  in the United  States.  Accordingly,  a Non-U.S.
Shareholder  will be taxed on such  distributions at the same capital gain rates
applicable to U.S. Shareholders  (subject to any applicable  alternative minimum
tax and a special  alternative  minimum  tax in the case of  non-resident  alien
individuals).  Distributions  subject  to FIRPTA  also may be subject to the 30%
branch profits tax in the case of a corporate  Non-U.S.  Shareholder that is not
entitled to treaty relief or exemption. The Company will be required to withhold
tax from any distribution to a Non-U.S.  Shareholder that could be designated by
the Company as a USRPI  capital  gain  dividend in an amount equal to 35% of the
gross  distribution.  The amount of tax withheld is fully creditable against the
Non-U.S.  Shareholder's  FIRPTA tax  liability,  and if such amount  exceeds the
Non-U.S.  Shareholder's  federal income tax liability for the applicable taxable
year, the Non-U.S.  Shareholder may seek a refund of the excess from the IRS. In
addition,  if  the  Company  designates  prior  distributions  as  capital  gain
dividends,   subsequent   distributions,   up  to  the   amount  of  such  prior
distributions,  will be  treated as  capital  gain  dividends  for  purposes  of
withholding.

Disposition of Stock of the Company

     Gain  recognized  by a Non-U.S.  Shareholder  upon the sale or  exchange of
stock of the Company  generally  will not be subject to United  States  taxation
unless such stock constitutes a USRPI within the meaning of FIRPTA. The stock of
the  Company  will  not  constitute  a  USRPI  so  long  as  the  Company  is  a
"domestically  controlled  REIT." A "domestically  controlled REIT" is a REIT in
which at all times

                                      (27)
<PAGE>

during a  specified  testing  period  less  than  50% in  value of its  stock or
beneficial  interests are held directly or indirectly by Non-U.S.  Shareholders.
The  Company  believes  that it will be a  "domestically  controlled  REIT," and
therefore  that the sale of stock of the Company will not be subject to taxation
under FIRPTA.  However,  because the stock of the Company is publicly traded, no
assurance  can  be  given  that  the  Company  is  or  will  continue  to  be  a
"domestically  controlled REIT."  Notwithstanding  the foregoing,  gain from the
sale or exchange of stock of the Company that is not otherwise subject to FIRPTA
will be taxable to a  Non-U.S.  Shareholder  if the  Non-U.S.  Shareholder  is a
nonresident alien individual who is present in the United States for 183 days or
more during the taxable year and has a "tax home" in the United States.  In such
case, the  nonresident  alien  individual will be subject to a 30% United States
withholding tax on the amount of such individual's gain.

     If the Company did not constitute a  "domestically  controlled  REIT," gain
arising  from the sale or  exchange  by a Non-U.S.  Shareholder  of stock of the
Company would be subject to United States  taxation  under FIRPTA as a sale of a
USRPI unless (i) the stock of the Company is  "regularly  traded" (as defined in
the applicable Treasury regulations) and (ii) the selling Non-U.S. Shareholder's
interest  (after  application of certain  constructive  ownership  rules) in the
Company is 5% or less at all times during the five years  preceding  the sale or
exchange.  If gain on the sale or  exchange  of the  stock of the  Company  were
subject to taxation under FIRPTA,  the Non-U.S.  Shareholder would be subject to
regular United States income tax with respect to such gain in the same manner as
a U.S. Shareholder (subject to any applicable alternative minimum tax, a special
alternative  minimum tax in the case of nonresident  alien  individuals  and the
possible  application  of the 30%  branch  profits  tax in the  case of  foreign
corporations),  and the  purchaser  of the stock of the Company  (including  the
Company)  would be required to withhold and remit to the IRS 10% of the purchase
price. Additionally,  in such case, distributions on the stock of the Company to
the extent they  represent a return of capital or capital  gain from the sale of
the stock of the  Company,  rather  than  dividends,  would be  subject to a 10%
withholding tax.

     Capital  gains not  subject to FIRPTA  will  nonetheless  be taxable in the
United  States to a  Non-U.S.  Shareholder  in two  cases:  (i) if the  Non-U.S.
Shareholder's  investment in the stock of the Company is  effectively  connected
with a U.S.  trade or  business  conducted  by such  Non-U.S.  Shareholder,  the
Non-U.S. Shareholder will be subject to the same treatment as a U.S. shareholder
with respect to such gain, or (ii) if the Non-U.S.  Shareholder is a nonresident
alien  individual  who was  present  in the  United  States for 183 days or more
during  the  taxable  year  and  has a "tax  home"  in the  United  States,  the
nonresident  alien  individual will be subject to a 30% tax on the  individual's
capital gain.

                                      (28)
<PAGE>

Information Reporting Requirements and Backup Withholding Tax

     The Company will report to its U.S.  Shareholders and to the IRS the amount
of dividends  paid during each calendar year and the amount of tax withheld,  if
any,  with  respect  thereto.   Under  the  backup  withholding  rules,  a  U.S.
Shareholder  may  be  subject  to  backup  withholding,  at the  rate  of 31% on
dividends paid unless such U.S. Shareholder (i) is a corporation or falls within
certain other exempt  categories and, when required,  can demonstrate this fact,
or (ii) provides a taxpayer  identification  number,  certifies as to no loss of
exemption  from backup  withholding,  and  otherwise  complies  with  applicable
requirements of the backup  withholding  rules. A U.S.  shareholder who does not
provide the Company with his correct taxpayer  identification number also may be
subject to penalties  imposed by the IRS. Any amount paid as backup  withholding
will be creditable against the U.S.  Shareholder's federal income tax liability.
In  addition,  the  Company may be required to withhold a portion of any capital
gain  distributions  made  to  U.S.  Shareholders  who  fail  to  certify  their
non-foreign status to the Company.

     Additional issues may arise pertaining to information  reporting and backup
withholding  with respect to Non-U.S.  Shareholders,  and Non-U.S.  Shareholders
should consult their tax advisors with respect to any such information reporting
and backup withholding requirements.

State and Local Taxes

     The Company and its  shareholders may be subject to state or local taxation
in various  state or local  jurisdictions,  including  those in which it or they
transact  business or reside.  The state and local tax  treatment of the Company
and its  shareholders  may not  conform to the federal  income tax  consequences
discussed above. Consequently,  prospective holders should consult their own tax
advisors  regarding  the effect of state and local tax laws on an  investment in
the stock of the Company.

Taxpayer Relief Act of 1997-Significant REIT Provisions

     The  Taxpayer  Relief  Act of 1997 (the  "1997 Tax Act")  included  various
changes to the tax  treatment of REITs  effective  for taxable  years  beginning
after  August 5, 1997.  In the case of the  Company,  these  provisions  will be
effective  beginning  January  1,  1998.  Set forth  below is a summary of these
changes.  

     Alternative  Penalties for Failure to Ascertain  Ownership.  Under the 1997
Tax Act, the rule that disqualifies a REIT for any year in which the REIT failed
to comply with  regulations to ascertain its ownership has been replaced with an
intermediate  penalty of $25,000  ($50,000 for  intentional  violations) for any
year in which  the REIT  did not  comply  with  the  ownership  regulations.  In
addition,  a REIT  that  complied  with the  regulations  for  ascertaining  its
ownership, and which

                                      (29)
<PAGE>

did not know,  or have  reason  to know,  that it was so  closely  held as to be
classified  as a  personal  holding  company  would not be treated as a personal
holding company.

     De Minimis Rule for Tenant Service  Income.  Under the 1997 Tax Act, a REIT
is allowed to render a de minimis amount of  impermissible  services to tenants,
including  managing or operating the property,  and still treat amounts received
with  respect to that  property  as rent,  as long as the amount  received  with
respect to the  impermissible  services or management  does not exceed 1% of the
REIT's gross income from the property. These services must not be valued at less
than 150% of the REIT's direct cost of the services.

     Attribution  Rules. Under the 1997 Tax Act, for purposes of determining (i)
whether a tenant is a  "Related  Party  Tenant"  and (ii)  whether a party is an
independent   contractor,   a  partner's  ownership  only  is  attributed  to  a
partnership  if the  partner  owns a 25% or greater  interest  in the capital or
profits of that partnership.

     Election to Retain and Pay Tax on Retained  Capital Gains. The 1997 Tax Act
permits a REIT to elect to retain and pay income  tax on net  long-term  capital
gains it received  during the tax year. If a REIT makes this election,  the REIT
shareholders   include  in  their  income  as  long-term   capital  gains  their
proportionate  share of the  long-term  capital gains as designated by the REIT.
Also, the shareholder  will be deemed to have paid a proportionate  share of the
tax, which could be credited or refunded to the shareholder.  The  shareholder's
basis in its shares is  increased by the amount of the  undistributed  long-term
capital  gains (less the  proportionate  amount of capital gains tax paid by the
REIT) included in the shareholder's long-term capital gains.

     Repeal of 30-Percent Gross Income Requirement. The 1997 Tax Act repeals the
30% gross income test for tax years beginning after 1997.

     Treatment of  Foreclosure  Property.  The 1997 Tax Act  lengthens the grace
period for  foreclosure  property to three taxable years  following the election
and allows for the possibility of an additional  three years extension by filing
a request  with the IRS.  Additionally,  a REIT may revoke an  election to treat
property as foreclosure property for any taxable year.

     Payments Received under Hedging Instruments. The 1997 Tax Act treats income
and gain from all hedges  that reduce the  interest  rate  associated  with REIT
liabilities as qualifying income under the 95% gross income test.

     Excess  Non-Cash  Income.  The 1997 Tax Act (i) expands the class of excess
noncash  items  that are not  subject  to the 95%  distribution  requirement  to
include  income from the  cancellation  of  indebtedness,  and (ii)  extends the
treatment of original issue discount and coupon interest as excess noncash items
to REITs using the accrual method.

                                      (30)
<PAGE>

     Prohibited  Transaction  Safe Harbor.  The 1997 Tax Act  excludes  from the
prohibited sales rules any property that was involuntarily converted.

     Shared  Appreciation  Mortgages.  The 1997 Tax Act provides  that  interest
received  on a  shared  appreciation  mortgage  is not  subject  to  the  tax on
prohibited  transactions  where the  property  subject to the  mortgage  is sold
within  four years of the  REIT's  acquisition  of the  mortgage  pursuant  to a
bankruptcy plan of the mortgagor unless the REIT, when it acquired the mortgage,
knew or had reason to know that the property  subject to the  mortgage  would be
sold in a bankruptcy proceeding.

     Qualified  REIT  Subsidiaries.  The 1997 Tax Act  permits  any  corporation
wholly owned by a REIT to be treated as a qualified REIT subsidiary,  regardless
of whether the  corporation has always been owned by the REIT.  However,  if the
REIT acquires an existing corporation,  such corporation is treated as if it had
been liquidated at the time of acquisition by the REIT and then  reincorporated,
so that any pre-REIT  built-in  gains will be taxed.  In addition,  any pre-REIT
earnings and profits of the subsidiary must be distributed before the end of the
REIT's taxable year.

Proposed Tax Law Changes

     Real estate investment trusts are affected by changes in the federal income
tax law. On February 2, 1998, the Clinton Administration  released proposals for
changes in tax rules governing the operations of real estate investment  trusts.
If enacted,  the proposals  would,  among other items,  limit the ability of the
Company to engage  indirectly  in certain  business  activities  that  cannot be
conducted directly by the Company. Further, the proposals would tax the built-in
gains of C corporations  electing  tax-free  reorganizations,  thus affecting an
acquisition  transaction format employed by the Company in the past. There is no
way to predict the outcome of these proposals or the eventual economic effect of
these  proposals on the Company if these  proposals  are  enacted.  It should be
recognized  that the present  federal income tax treatment of the Company may be
modified by future legislative,  judicial or administrative actions or decisions
at any time,  which may be  retroactive  in effect,  and, as a result,  any such
action or decision may affect  investments and commitments  previously made. The
rules  dealing  with federal  income  taxation  are  constantly  under review by
persons  involved  in the  legislative  process  and by the IRS in the  Treasury
Department,  resulting in statutory  changes as well as  promulgation of new, or
revisions to existing,  regulations and revised  interpretations  of established
concepts.  No prediction  can be made as to the  likelihood as to passage of any
new tax legislation or other provisions either directly or indirectly  affecting
the Company or its shareholders.

                                      (31)
<PAGE>
ERISA Considerations
- --------------------

     The following is a summary of material  considerations  arising under ERISA
and the prohibited  transaction  provisions of Section 4975 of the Code that may
be  relevant  to a holder  of stock of the  Company.  This  discussion  does not
propose to deal with all aspects of ERISA or Section 4975 of the Code or, to the
extent not  preempted,  state law that may be  relevant to  particular  employee
benefit plan  shareholders  (including plans subject to Title I of ERISA,  other
employee benefit plans and IRAs subject to the prohibited transaction provisions
of Section 4975 of the Code,  and  governmental  plans and church plans that are
exempt from ERISA and Section  4975 of the Code but that may be subject to state
law requirements) in light of their particular circumstances.

     A fiduciary making the decision to invest in stock of the Company on behalf
of a prospective  purchaser which is an ERISA plan, a  tax-qualified  retirement
plan, an IRA or other employee  benefit plan is advised to consult its own legal
advisor regarding the specific  considerations arising under ERISA, Section 4975
of the Code,  and (to the extent not  preempted)  state law with  respect to the
purchase, ownership or sale of stock by such plan or IRA.

Employee Benefit Plans, Tax-qualified Retirement Plans and IRAs

     Each fiduciary of an employee  benefit plan subject to Title I of ERISA (an
"ERISA Plan") should  carefully  consider  whether an investment in stock of the
Company is  consistent  with its  fiduciary  responsibilities  under  ERISA.  In
particular, the fiduciary requirements of Part 4 of Title I of ERISA require (i)
an ERISA Plan's investments to be prudent and in the best interests of the ERISA
Plan, its participants and beneficiaries, (ii) an ERISA Plan's investments to be
diversified  in order to reduce the risk of large  losses,  unless it is clearly
prudent not to do so, (iii) an ERISA Plan's  investments to be authorized  under
ERISA and the terms of the  governing  documents of the ERISA Plan and (iv) that
the  fiduciary  not cause the ERISA Plan to enter into  transactions  prohibited
under Section 406 of ERISA. In determining whether an investment in stock of the
Company is prudent for purposes of ERISA, the appropriate  fiduciary of an ERISA
Plan should consider all of the facts and  circumstances,  including whether the
investment is reasonably  designed,  as a part of the ERISA Plan's portfolio for
which the fiduciary has investment responsibility, to meet the objectives of the
ERISA Plan, taking into  consideration the risk of loss and opportunity for gain
(or  other  return)  from the  investment,  the  diversification,  cash flow and
funding  requirements  of the ERISA Plan and the liquidity and current return of
the ERISA Plan's portfolio. A fiduciary should also take into account the nature
of the Company's  business,  the length of the Company's  operating  history and
other matters described under "Cautionary Statements".

                                      (32)
<PAGE>

     The fiduciary of an IRA or of an employee benefit plan not subject to Title
I of ERISA  because it is a  governmental  or church plan or because it does not
cover common law employees (a "Non-ERISA Plan") should consider that such an IRA
or  Non-ERISA  Plan  may  only  make  investments  that  are  authorized  by the
appropriate  governing documents,  not prohibited under Section 4975 of the Code
and permitted under applicable state law.

Status of the Company under ERISA

     A prohibited  transaction may occur if the assets of the Company are deemed
to be assets of the investing  Plans and "parties in interest" or  "disqualified
persons" as defined in ERISA and  Section  4975 of the Code,  respectively  deal
with such assets. In certain  circumstances where a Plan holds an interest in an
entity, the assets of the entity are deemed to be Plan assets (the "look-through
rule"). Under such circumstances, any person that exercises authority or control
with  respect  to  the  management  or  disposition  of  such  assets  is a Plan
fiduciary.  Plan  assets are not  defined  in ERISA or the Code,  but the United
States Department of Labor has issued regulations, effective March 13, 1987 (the
"Regulations"),  that outline the circumstances under which a Plan's interest in
an entity will be subject to the look-through rule.

     The  Regulations  apply  only  to  the  purchase  by a Plan  of an  "equity
interest"  in an entity,  such as common  stock or common  shares of  beneficial
interest  of a REIT.  However,  the  Regulations  provide  an  exception  to the
look-through rule for equity interests that are "publicly-offered securities."

     Under the Regulations, a "publicly-offered  security" is a security that is
(i) freely transferable,  (ii) part of a class of securities that is widely-held
and (iii)  either (a) part of a class of  securities  that is  registered  under
section  12(b) or 12(g) of the  Securities  and Exchange Act of 1934, as amended
(the "Exchange Act"), or (b) sold to a Plan as part of an offering of securities
to  the  public  pursuant  to an  effective  registration  statement  under  the
Securities  Act and the class of  securities of which such security is a part is
registered under the Exchange Act within 120 days (or such longer period allowed
by the Securities and Exchange  Commission)  after the end of the fiscal year of
the issuer during which the offering of such securities to the public  occurred.
Whether a security is considered "freely  transferable" depends on the facts and
circumstances of each case. Generally, if the security is part of an offering in
which  the  minimum  investment  is  $10,000  or  less,  any  restriction  on or
prohibition against any transfer or assignment of such security for the purposes
of preventing a  termination  or  reclassification  of the entity for federal or
state tax purposes will not of itself prevent the security from being considered
freely transferable.  A class of securities is considered "widely-held" if it is
a class of securities that is owned by 100 or more investors  independent of the
issuer and of one another.

                                      (33)
<PAGE>

     The Company  believes  that the stock of the Company will meet the criteria
of the  publicly-offered  securities  exception to the look-through rule in that
the stock of the Company is freely transferable,  the minimum investment is less
than $10,000 and the only  restrictions  upon its  transfer  are those  required
under  federal  income  tax laws to  maintain  the  Company's  status as a REIT.
Second,  stock of the Company is held by 100 or more  investors and at least 100
or more of these  investors are  independent  of the Company and of one another.
Third,  the  stock of the  Company  has been  and will be part of  offerings  of
securities to the public pursuant to an effective  registration  statement under
the Securities Act and will be registered under the Exchange Act within 120 days
after the end of the fiscal year of the Company during which an offering of such
securities to the public  occurs.  Accordingly,  the Company  believes that if a
Plan purchases stock of the Company,  the Company's  assets should not be deemed
to be Plan assets and,  therefore,  that any person who  exercises  authority or
control with  respect to the  Company's  assets  should not be treated as a Plan
fiduciary for purposes of the prohibited  transaction rules of ERISA and Section
4975 of the Code.

Cautionary Statements
- ---------------------

     From time to time the Company  may make  forward-looking  statements  which
reflect  its  current  view  with  respect  to  future   events  and   financial
performance.  The Company wishes to caution readers that the following important
factors,  among others,  could affect the Company's  actual  results,  and could
cause  those  results  to  differ   materially   from  those  expressed  in  any
forward-looking  statements made by, or on behalf of, the Company. Many of those
factors have been  discussed in the Company's  prior filings with the Securities
and Exchange Commission.

     All references to the Company within these  cautionary  statements  include
the Company's affiliates, such as its property management subsidiary, Healthcare
Realty Management Incorporated.

General Growth Strategy

     The Company follows a general growth strategy of providing  integrated real
estate  services to the  healthcare  industry,  including  asset  management and
strategic  planning for real estate,  property  administration,  management  and
leasing  services,   build-to-suit  development,  the  acquisition  of  existing
healthcare   properties  and  equity   co-investment   in  healthcare   provider
acquisition  transactions.  By providing these services, the Company believes it
can differentiate its market position,  acquire needed capital, expand its asset
base and increase  revenue;  however,  there are various risks  inherent in this
growth strategy. The following factors, among others, could affect the Company's
ability to  experience  growth,  and  investors  should  consider the  following
factors.

                                      (34)
<PAGE>

Market Competition

     The Company competes for property management,  development and acquisitions
with, among others,  investors,  healthcare providers,  other healthcare related
real  estate  investment   trusts,   real  estate   partnerships  and  financial
institutions. A significant challenge facing the Company is the expansion of the
REIT  industry.  REITs  have  had  increasing  access  to the  capital  markets,
resulting in an  acceleration in growth of the number of REITs and the amount of
funds REITs have available for  investment.  A REIT is required to make dividend
distributions and retains little capital for growth;  therefore,  it is required
to grow through the steady investment of new capital in real estate assets.  The
expansion of available  capital to the REIT industry has resulted in significant
investment pressure,  with the consequence that many transactions  undertaken by
competitors  of the  Company do not meet the  standards  that it requires of its
investments,  in terms of the present and future internal rate of return, credit
and  financial  support,  weighted  average  cost of  capital  and  real  estate
investment  fundamentals.  The  Company  intends  to adhere  to its  established
standards and anticipates  that it will be able to maintain steady  conservative
growth through the acquisition of quality real estate investments;  however, the
increased  competition  for such  assets from other  REITs and  traditional  and
non-traditional  equity and debt  capital  sources  may affect the growth of the
Company and its financial return.

     The  Company's  properties  will also be  subject to  competition  from the
properties of other  healthcare  providers.  Certain of these operators may have
greater capital  resources than the provider  leasing the Company's  facilities.
All of the properties  operating in a competitive  environment  and patients and
referral  sources,  including  physicians,  may change their  preferences  for a
healthcare facility from time to time.

Asset Growth

     Inability to Complete  Acquisitions.  The Company's  asset growth  strategy
would be negatively impacted if it were to be unable to find suitable properties
and to purchase  those  properties on terms which meet the Company's  investment
parameters.  

     Provider Development Arrangements. The Company has entered into development
funding  arrangements  with  respect to four  properties  that are  currently in
progress.  The Company believes that development  funding is an effective method
to  acquire  new  healthcare  facilities  that  providers  have  determined  are
strategic to their business.  The development funding  arrangements  require the
Company  to  provide  the  funding  to  enable  healthcare  operators  to  build
facilities  on property  owned or leased by the  Company.  Risks of  development
funding are greater than those risks associated with the purchase and lease-back
of operating properties because of the potential for greater Company involvement
within the

                                      (35)
<PAGE>

development  process.  There can be no assurance  that the current  portfolio of
development  funding will be completed in 1998 in  accordance  with the terms of
the agreements;  however,  the Company believes that it has the requisite access
to  capital  and   development  and   construction   experience  to  complete  a
development.

     Limitations on Transfers and Alternative  Uses of Facilities.  Transfers of
operations of  healthcare  facilities  are subject to  regulatory  approvals not
required for transfers of other types of commercial  operations  and other types
of  real  estate.  In  addition,  many  of the  properties  are  special-purpose
facilities that may not be easily adaptable to uses unrelated to healthcare.

Revenue Growth

     The Company's  general growth  strategy  implies  continuing  growth in the
Company's  funds from  operations.  The Company's  funds from  operations can be
negatively affected by, among other items, the following factors.

     Ability to Invest  Proceeds from Offering and Property  Dispositions.  From
time to time,  the Company  will have cash  available  (i) from the  proceeds of
sales of shares  of its  common  stock,  and (ii)  from the  disposition  of its
properties  pursuant to the terms of master leases or similar  financial support
arrangements,  which provide,  among other items, a disposition of properties in
the  event of a  default  on the part of the  healthcare  provider  and upon the
exercise  of  an  option  of  the  healthcare  provider  to  repurchase  subject
properties at specified  times during the term of the  arrangement.  The Company
must invest these proceeds,  on a timely basis, in another healthcare investment
or in a qualified short-term  investment.  While the Company has been able to do
so in the past,  there is no assurance that the Company could invest proceeds on
a timely basis or on acceptable  terms. A failure of the Company to reinvest the
proceeds could have an adverse effect on the Company's future revenues.

     Dependence  on  Healthcare  Providers.   The  healthcare  service  industry
continues  to be a  profitable,  growing  segment of the  economy,  supported by
fundamentals   that  ensure  continued   growth.   The  industry  is  undergoing
substantial  changes in the method of delivery of  healthcare  services,  rising
competition  among  healthcare  providers for patients,  continuing  pressure by
private  and  governmental  payors and  increased  scrutiny by federal and state
authorities.  These changes create  uncertainties  which can present the Company
with the  opportunity to assist in providing  solutions to the issues created by
these changes.  The changes can also affect the economic  performance of some or
all of the providers who provide financial support, as tenants and sponsors,  to
the Company's investments and, consequently, the lease revenues and the value of
the Company's investments in the property.

                                      (36)
<PAGE>

     Concentration  on Few  Healthcare  Providers.  Currently 23% percent of the
Company's portfolio is leased to Columbia/HCA  Healthcare  Corporation and 21.7%
percent  is leased to Tenet  Healthcare  Corporation.  Negative  performance  by
either or both of these  providers  could have an adverse  impact to the support
arrangements that the Company has with these providers.

     Impact of Reduced  Occupancy  Rates.  Most of the hospitals  adjacent to or
associated with the Company's  properties owned or to be acquired by the Company
are substantially  less than fully occupied on an inpatient basis.  Despite such
occupancy  rates,  however,  the operating  cash flow produced by such hospitals
available  for the  related  payments  to the  Company  adequately  covers  such
payments. If the inpatient occupancy rate at such a hospital were to deteriorate
to a level at which  operating  cash flows  would be  insufficient  to cover the
payments to the Company on a particular ancillary hospital facility, the Company
would  have to rely upon the  general  credit  of the  provider  or the  related
guarantor, if any.

     Delays in Acquiring Properties.  The purchase of one or more properties may
not be consummated  or may be delayed for various  reasons.  Acquisition  delays
will negatively  impact revenues and may have the potential to adversely  effect
the Company's ability to increase its distributions to shareholders.

     Operating Risks.  Real property  investments are subject to varying degrees
of risk. The investment returns available from equity investments in real estate
depend in large part on the amount of income  earned  and  capital  appreciation
generated by the related properties as well as the expenses incurred.  To offset
the threat of  insufficient  revenue to meet operating  expenses,  debt service,
capital  expenditures  and dividend  payments,  the Company  requires net master
leases or similar  financial  support  with primary term periods with respect to
most of its investments.

     Potential Provider Loss of Licensure or Certification. Healthcare providers
are subject to federal and state laws and regulations which govern financial and
other arrangements between healthcare operators.  A provider's loss of licensure
or  certification  would result in the Company having to obtain another provider
for the affected  facility.  No  assurances  can be given that the Company could
attract another  healthcare  provider on a timely basis or on acceptable  terms.
Failure  to do so  would  have an  adverse  effect  on the  Company's  revenues.

     Property Management Services. The Company is engaged on its own behalf, and
for  the  benefit  of  third-party   property  owners,  in  asset  and  property
management,   day-to-day  property  management  and  leasing  of  multi-tenanted
healthcare  properties  and  supervision  of the  development  of new healthcare
properties.  The  Company has  experienced  net gains in both the number of, and
square  footage  subject  to,  its  service  engagements.  The  terms  of  these
engagements can vary in duration from 15 years to month-to-month.  Additionally,
engagements

                                      (37)
<PAGE>

are regularly terminated as a result of completion of the engagement  assignment
or as a result of the sale of managed  properties by the Company or  third-party
owners.  Termination  of engagements  results in lost future income stream;  and
unamortized capital costs incurred in acquisition of engagements must be charged
against current  revenues or established  reserves.  The Company has experienced
significant  fluctuation  in the  number of  engagements  in effect at any given
time,  thus  generating  uncertainty as to the  predictability  of net revenues,
although  fluctuations  experienced  by  the  Company  can be  mitigated  by the
Company's  ownership  of some of its  managed  properties.  The  Company is also
subject  to  significant  uncertainties  because  of the  dynamic  nature of the
healthcare  service industry,  and increased  competition from other real estate
management companies entering the healthcare services industry.  There can be no
assurance that the Company will be able to successfully market or cross-sell its
property management services. The degree to which these uncertainties may affect
the economic performance of the Company cannot be predicted at this time.

     Change in Accounting Treatment for Internal Costs Relating to Acquisitions.
The Emerging  Issues Task Force (EITF) has been  considering  the accounting for
internal acquisition costs for real estate properties.  In the past, the Company
has capitalized  certain  internal costs incurred in identifying,  acquiring and
developing real estate properties and has depreciated the capitalized costs over
the life of the  related  property.  At its March  19,  1998  meeting,  the EITF
reached a consensus on Issue No. 97-11,  "Accounting for Internal Costs Relating
to  Real  Estate  Property  Acquisition,"  that  internal  preacquisition  costs
relating  to the  purchase  of an  operating  property  should  be  expensed  as
incurred.  At a  previous  meeting,  the  Task  Force  concluded  that  internal
preacquisition  costs related to the purchase of nonoperating  property could be
capitalized in specified circumstances.  Expensing internal preacquisition costs
related to the purchase of operating  properties will accelerate the recognition
of these costs, negatively impacting reported earnings and funds from operations
of the Company.  

     REIT Taxes; REIT Tax Proposals. The Company intends at all times to operate
so as to qualify as a REIT under the Code.  If in any  taxable  year the Company
does not qualify as a REIT, it would be taxed as a corporation and distributions
to the  shareholders  would not be  deductible  by the Company in computing  its
taxable  income.  Depending  upon  the  circumstances,  a  REIT  that  loses  is
qualification  in one year may not be  eligible  to  re-qualify  during the four
succeeding years.  Further,  certain  transactions or other events could lead to
the  Company  being taxed at rates  ranging  from four to 100 percent on certain
income or gains.  On  February  2, 1998,  the  Clinton  Administration  released
proposals  for  changes in tax rules  governing  the  operations  of real estate
investment  trusts.  If enacted,  the proposals would not materially  affect the
Company's  current day to day  operations.  However,  if enacted,  the proposals
would among other items, limit the Company's future ability to engage indirectly
in certain business activities that

                                      (38)
<PAGE>

cannot be  conducted  directly by the Company  and tax the  built-in  gains of C
corporations prospectively electing tax-free reorganizations,  thus affecting an
acquisition format employed by the Company in the past.

Access to Capital

     Capital  Markets.  The Company  requires  capital for the  purchase  of, or
investment  in,  healthcare  real  estate.  Currently,  the  Company has already
invested all of its equity in the  acquisition  of healthcare  real  properties;
however,  it retains a  significant  amount of its available  debt  commitments.
There is no assurance that the Company will be able to obtain  additional equity
or debt capital at the time it requires additional capital; nor that the Company
can  obtain  such  capital  on terms  that will  permit  the  Company to acquire
healthcare  properties  on a basis that is  competitive  with other real  estate
investors.

     Risks of Leverage  and Debt.  The Company has  incurred and may continue to
incur  indebtedness  and may  mortgage  its  properties  in  furtherance  of its
activities.  The  Company  may be  required  to borrow  money and  mortgage  its
properties  to fund any  shortfall of cash  necessary to meet cash  distribution
requirements necessary to maintain its REIT status.

     Maintenance of the Company's  Dividend  Policy.  The Company has raised its
quarterly  dividend each consecutive  quarter since the Company's initial public
offering. Failure of the Company to maintain or increase its dividend could make
it difficult  for the Company to raise  additional  equity  capital on favorable
terms, if at all. The ability to maintain or raise its dividend is dependent, to
a large part,  on growth of funds from  operations,  which in turn  depends upon
increased revenues from investments in the form of additional investment, rental
increases  and  income  from  administrative  and  management  services.   Also,
impacting  the  Company's  ability to continue to increase its dividends are the
matters described below.

     Under the terms of its current debt arrangements, the Company is prohibited
from  declaring or paying  dividends at any time that the Company  fails to make
any payment of  principal,  interest,  fees or other  amounts  when due,  and is
further prohibited from declaring or paying dividends (other than as the Company
determines  necessary  to maintain  its status as a REIT for federal  income tax
purposes)  if, at the time of such  action,  any other event of default  exists.
Failure to maintain its status as a REIT, even in one taxable year,  could cause
the Company to dramatically  reduce its dividends.  Repayment of any borrowings,
as  well  as  the  resulting  interest  expense  and  debt  amortization,  could
negatively affect the Company's cash available for distribution.  If the Company
defaults on any loan secured by mortgages on any of its properties,  the lenders
may  foreclose  on such  property,  and the  Company  would lose its  investment
therein.

                                      (39)
<PAGE>

Item 2.   Properties

Executive Offices
- -----------------

     The Company's  headquarters,  located in offices at 3310 West End Avenue in
Nashville,  Tennessee,  are leased  from an  unrelated  third  party.  The lease
agreement, covering approximately 20,569 square feet of rented space, expires on
October  31,  2003,  with  two  five-year  renewal  options.  Annual  rental  is
approximately $298,000.

Property Operations
- -------------------

     The  following  table  sets  forth  information   regarding  the  Company's
properties as of December 31, 1997.

                                      (40)
<PAGE>
<TABLE>
<CAPTION>
            SCHEDULE 1 - REAL ESTATE AND ACCUMULATED DEPRECIATION AT DECEMBER 31, 1997

                                                                          LAND
                                                                                     Costs
Facility Type/Name                         Operator   Facility    Initial         Capitalized 
                                                      Location    Investment      Subsequent to 
                                                                                  Acquisition         Total
<S>                                        <C>        <C>         <C>             <C>              <C>             
Ancillary Hospital Facilities
  1 Orange Grove Medical Clinic             Col/HCA       AZ       $ 308,070         $ -           $   308,070
  2 Eaton Canyon Medical Building           Tenet         CA       1,337,483           0             1,337,483
  3 Fountain Valley - AHF 1                 Tenet         CA       2,218,847           0             2,218,847
  4 Fountain Valley - AHF 2                 Tenet         CA       2,059,953           0             2,059,953
  5 Fountain Valley - AHF 3                 Tenet         CA       3,149,515           0             3,149,515
  6 Fountain Valley - AHF 4                 Tenet         CA       3,160,865           0             3,160,865
  7 Fountain Valley - AHF 5                 Tenet         CA               0           0                     0
  8 Valley Presbyterian (15211)             Valley Pres   CA       1,720,127           0             1,720,127
  9 Valley Presbyterian (6840-50)           Valley Pres   CA       1,522,222           0             1,522,222
 10 Deering Medical Plaza                   Col/HCA       FL               0           0                     0
 11 East Pointe Medical Plaza               Col/HCA       FL          45,216           0                45,216
 12 Gulf Coast Medical Centre               Col/HCA       FL               0           0                     0
 13 Southwest Medical Centre Plaza          Col/HCA       FL               0           0                     0
 14 Southwest Medical Centre Plaza II       Col/HCA       FL               0           0                     0
 15 Coral Gables Medical Plaza              Tenet         FL         532,112           0               532,112
 16 Palm Beach Medical Group Building       First PhysiciaFL               0           0                     0
 17 Palms of Pasadena Medical Plaza         Tenet         FL               0           0                     0
 18 Candler Parking Garage                  Candler       GA               0           0                     0
 19 Candler Professional Office Building    Candler       GA               0           0                     0
 20 Candler Regional Heart Center           Candler       GA               0           0                     0
 21 North Fulton Medical Arts Plaza         Vest Amer     GA         696,248           0               696,248
 22 Northwest Medical Center                Vest Amer     GA       1,268,962           0             1,268,962
 23 Overland Park Regional Medical Center   Col/HCA       KS               0           0                     0
 24 Bradley Medical Building (4)            Bradley       TN       3,186,325           0             3,186,325
 25 Hendersonville Medical Office Building  Col/HCA       TN         395,056           0               395,056
 26 Bayshore Doctors Center                 Col/HCA       TX         125,471           0               125,471
 27 Judson Medical Building                 Methodist     TX         159,384           0               159,384
 28 Oregon Medical Building                 Col/HCA       TX         999,193           0               999,193
 29 Rosewood Professional Building          Col/HCA       TX         682,867           0               682,867
 30 Spring Branch Professional Building     Col/HCA       TX       3,833,076           0             3,833,076
 31 Toepperwein Medical Center              Methodist     TX         497,982           0               497,982
 32 Lake Pointe Medical Plaza               Tenet         TX         217,941           0               217,941
 33 Southwest General Birthing Center       Tenet         TX         124,000           0               124,000
 34 Trinity Valley Birthing Center          Tenet         TX          73,147           0                73,147
 35 Twelve Oaks Medical Plaza               Dr. Kramer    TX         389,107           0               389,107
 36 Chippenham Medical Offices              Col/HCA       VA               0           0                     0
 37 Chippenham Medical Offices              Col/HCA       VA         874,497           0               874,497
 38 Johnston-Willis Medical Offices         Col/HCA       VA       1,912,645           0             1,912,645
 39 Johnston-Willis Medical Offices         Col/HCA       VA               0           0                     0
 40 Lewis Gale-Clinic, Keagy, Braeburn, Fl  Phycor        VA       1,414,245      44,705             1,458,949
 41 Lewis Gale - Medical Foundation         Phycor        VA          38,604           0                38,604
 42 Trinity West Medical Plaza              Tenet         TX               0           0                     0
                                                                           -           -                     -
                                                                  32,943,161      44,705            32,987,866
Ambulatory Surgery Centers
 43 Bakersfield Surgery Center              Nat'l Surg CtrCA         209,246           0               209,246
 44 Valley View Surgery Center              Nat'l Surg CtrNV         940,000           0               940,000
 45 Physicians Daysurgery Center            Col/HCA       TX         509,891           0               509,891
                                                                     -------           -               -------
                                                                   1,659,137           0             1,659,137
Comprehensive Ambulatory Care Centers
 46 St. Andrews                             Col/HCA&St. AnFL       1,032,261           0             1,032,261
 47 Five Points Medical Building            Tenet         FL       3,103,275           0             3,103,275
 48 Huebner Medical Center                  Huebner       TX         601,475           0               601,475
 49 Huebner Medical Center II               Huebner       TX       1,041,298           0             1,041,298
                                                                   ---------           -             ---------
                                                                   5,778,309           0             5,778,309
Clinical Laboratories
 50 Midtown Medical Center                  Midtown       AL         180,633           0               180,633
 51 Puckett Laboratory                      Path Labs     MS         537,660           0               537,660
                                                                     -------           -               -------
                                                                     718,293           0               718,293
Long-Term Care Facilities
 52 Life Care Center of Globe               LCC of Amer.  AZ         266,596           0               266,596
 53 Fountain Valley - Living Care Center    Tenet         CA       1,361,952           0             1,361,952
 54 Life Care Center of Aurora              LCC of Amer.  CO       1,651,477           0             1,651,477
 55 Life Care Center of Greeley (4)         LCC of Amer.  CO               0           0                     0
 56 Life Care Center of Centerville         LCC of Amer.  TN          82,945           0                82,945
 57 Life Care Center of Lynchburg           LCC of Amer.  TN         145,402           0               145,402
 58 Life Care Center of Westminster         LCC of Amer.  CO         332,149           0               332,149
 59 Life Care Center of Orange Park         LCC of Amer.  FL       1,203,720     146,055             1,349,775
 60 New Harmonie Healthcare Center          Centennial    IN          96,059           0                96,059
 61 Life Care Center of Wichita             LCC of Amer.  KS       1,013,423           0             1,013,423
 62 Fenton Extended Care Center             Centennial    MI          40,463           0                40,463
 63 Meadows Nursing Center                  Centennial    MI           6,984           0                 6,984
 64 Ovid Convalescent Manor                 Centennial    MI          62,326           0                62,326
 65 Wayne Convalescent Center               Centennial    MI          52,468           0                52,468
 66 Westgate Manor Nursing Home             Centennial    MI          30,855           0                30,855
 67 Life Care Center of Forth Worth         LCC of Amer.  TX         690,768           0               690,768
 68 Life Care Center of Houston             LCC of Amer.  TX       1,190,364           0             1,190,364
 69 Life Care Center of Columbia (4)        LCC of Amer.  TN               0           0                     0
                                                                           -           -                     -
                                                                   8,227,951     146,055             8,374,006
Medical Office Buildings
 70 Rowlett Medical Plaza                   Tenet         TX         166,123           0               166,123
 71 New River Valley Med. Arts Building     Col/HCA       VA          43,126           0                43,126
 72 Valley Medical Center                   Col/HCA       VA          64,347           0                64,347
 73 Lewis Gale-Business & Child Care Center Phycor        VA       1,066,739           0             1,066,739
 74 Lewis Gale - Valley View                Phycor        VA         752,629           0               752,629
                                                                     -------           -               -------
                                                                   2,092,964           0             2,092,964
Physician Clinics
 75 Clinica Latina                          Tenet         CA         392,785           0               392,785
 76 Southwest Florida Orthopedic Center     Col/HCA       FL         468,544           0               468,544
 77 Medical & Surgical Instof Ft.Lauderdale Tenet         FL         906,829           0               906,829
 78 Doctors' Clinic                         Phycor        FL       2,183,572           0             2,183,572
 79 Woodstock Clinic                        Tenet         GA         586,435           0               586,435
 80 Durham Medical Center                   Durham        TX         992,738           0               992,738
 81 Valley Diagnostic Medical and Surgical  Phycor        TX         502,919     158,368               661,287
 82 Lewis Gale - Bent Mountain Road Clinic  Phycor        VA          92,159           0                92,159
 83 Lewis Gale - Bohnsack Clinic            Phycor        VA         150,526           0               150,526
 84 Lewis Gale - Craig County Clinic        Phycor        VA          33,280           0                33,280
 85 Lewis Gale - Family Practice Center     Phycor        VA         182,522           0               182,522
 86 Lewis Gale - Fincastle Clinic           Phycor        VA          78,437           0                78,437
 87 Lewis Gale - Spartan Drive              Phycor        VA          83,967           0                83,966
                                                                   6,654,712     158,368             6,813,080
                                                                   ---------     -------             ---------
          Total Real Estate                                      $58,074,527    $349,128           $58,423,654
                                                                 ===========    ========           ===========

          Corporate Property                                               0           0                     0

          Third Party Developments                                         0           0                     0

          Total Property                                         $58,074,527    $349,128           $58,423,654
                                                                 ===========    ========           ===========
</TABLE>                                   

<TABLE>
<CAPTION>
                                                                            BUILDINGS & IMPROVEMENTS & CIP
                                                                       Costs
                                                                    Capitalized
                                                      Initial        Subsequent
                                                     Investment          to                               Personal        (2)
                                                  (Including CIP)    Acquisition          Total           Property       Total
<S>                                               <C>               <C>               <C>              <C>          <C>
Ancillary Hospital Facilities
  1 Orange Grove Medical Clinic                     $ 4,965,923     $        -         $ 4,965,923            $ -    $ 5,273,993
  2 Eaton Canyon Medical Building                     3,106,587        211,417           3,318,004              0      4,655,487
  3 Fountain Valley - AHF 1                           3,297,543         26,186           3,323,730              0      5,542,577
  4 Fountain Valley - AHF 2                           3,047,816         21,065           3,068,881              0      5,128,834
  5 Fountain Valley - AHF 3                           5,635,848         30,806           5,666,654              0      8,816,169
  6 Fountain Valley - AHF 4                           5,828,809         31,157           5,859,967              0      9,020,832
  7 Fountain Valley - AHF 5                          15,116,634        177,076          15,293,710              0     15,293,710
  8 Valley Presbyterian (15211)                       5,797,840              0           5,797,840         20,237      7,538,204
  9 Valley Presbyterian (6840-50)                     3,787,288              0           3,787,288         18,267      5,327,777
 10 Deering Medical Plaza                             5,072,041              0           5,072,041              0      5,072,041
 11 East Pointe Medical Plaza                         4,936,632              0           4,936,632              0      4,981,848
 12 Gulf Coast Medical Centre                         4,843,314              0           4,843,314              0      4,843,314
 13 Southwest Medical Centre Plaza                    8,042,864              0           8,042,864              0      8,042,864
 14 Southwest Medical Centre Plaza II                 1,620,558              0           1,620,558              0      1,620,558
 15 Coral Gables Medical Plaza                       10,676,167          6,995          10,683,162              0     11,215,274
 16 Palm Beach Medical Group Building                 3,830,316        185,000           4,015,316              0      4,015,316
 17 Palms of Pasadena Medical Plaza                   4,735,232        808,171           5,543,403              0      5,543,403
 18 Candler Parking Garage                            4,169,090              0           4,169,090              0      4,169,090
 19 Candler Professional Office Building              7,177,853         15,193           7,193,045              0      7,193,045
 20 Candler Regional Heart Center                     9,033,266         79,184           9,112,450              0      9,112,450
 21 North Fulton Medical Arts Plaza                   4,814,870        348,856           5,163,726         38,409      5,898,383
 22 Northwest Medical Center                          8,492,284        475,000           8,967,284              0     10,236,246
 23 Overland Park Regional Medical Center             9,914,956        175,673          10,090,630              0     10,090,630
 24 Bradley Medical Building (4)                      2,838,818              0           2,838,818              0      6,025,143
 25 Hendersonville Medical Office Building            2,643,834        100,000           2,743,834              0      3,138,890
 26 Bayshore Doctors Center                           1,767,800              0           1,767,800         12,547      1,905,818
 27 Judson Medical Building                             576,569         29,207             605,776              0        765,161
 28 Oregon Medical Building                          17,445,918              0          17,445,918         39,968     18,485,078
 29 Rosewood Professional Building                    4,569,953              0           4,569,953              0      5,252,820
 30 Spring Branch Professional Building              10,295,139              0          10,295,139        173,532     14,301,747
 31 Toepperwein Medical Center                        1,983,956        250,229           2,234,184              0      2,732,167
 32 Lake Pointe Medical Plaza                         1,507,164              0           1,507,164         12,023      1,737,128
 33 Southwest General Birthing Center                 3,112,289              0           3,112,289              0      3,236,289
 34 Trinity Valley Birthing Center                    3,598,453              0           3,598,453              0      3,671,600
 35 Twelve Oaks Medical Plaza                         2,390,851        754,616           3,145,467         21,465      3,556,039
 36 Chippenham Medical Offices                        3,771,668              0           3,771,668              0      3,771,668
 37 Chippenham Medical Offices                        3,718,966              0           3,718,966              0      4,593,463
 38 Johnston-Willis Medical Offices                   6,860,932              0           6,860,932              0      8,773,577
 39 Johnston-Willis Medical Offices                   4,729,002      1,126,714           5,855,716              0      5,855,716
 40 Lewis Gale - Clinic, Keagy, Braeburn, Floyd      26,019,699         41,471          26,061,170              0     27,520,119
 41 Lewis Gale - Medical Foundation                   1,394,974              0           1,394,974              0      1,433,579
 42 Trinity West Medical Plaza                        5,135,335        729,997           5,865,332              0      5,865,332
                                                      ---------        -------           ---------              -      ---------
                                                    242,305,050      5,624,013         247,929,063        336,447    281,253,376

Ambulatory Surgery Centers
 43 Bakersfield Surgery Center                          828,613              0             828,613          8,370      1,046,229
 44 Valley View Surgery Center                        2,860,571              0           2,860,571              0      3,800,571
 45 Physicians Daysurgery Center                      1,514,376              0           1,514,376         15,297      2,039,563
                                                      ---------              -           ---------         ------      ---------
                                                      5,203,560              0           5,203,560         23,667      6,886,363

Comprehensive Ambulatory Care Centers
 46 St. Andrews                                       7,362,469              0           7,362,469              0      8,394,730
 47 Five Points Medical Building                      7,652,865        202,833           7,855,699              0     10,958,974
 48 Huebner Medical Center                           11,067,141        200,000          11,267,141         60,148     11,928,764
 49 Huebner Medical Center II                         8,517,692        104,898           8,622,590              0      9,663,888
                                                      ---------        -------           ---------              -      ---------
                                                     34,600,167        507,731          35,107,899         60,148     40,946,355

Clinical Laboratories
 50 Midtown Medical Center                            8,601,151              0           8,601,151          8,028      8,789,812
 51 Puckett Laboratory                                3,718,165              0           3,718,165         29,660      4,285,485
                                                      ---------              -           ---------         ------      ---------
                                                     12,319,316              0          12,319,316         37,688     13,075,297

Long-Term Care Facilities
 52 Life Care Center of Globe                         2,521,319         85,746           2,607,065              0      2,873,661
 53 Fountain Valley - Living Care Center             11,325,746              0          11,325,746              0     12,687,698
 54 Life Care Center of Aurora                        4,579,039              0           4,579,039              0      6,230,516
 55 Life Care Center of Greeley (4)                   8,843,475              0           8,843,475              0      8,843,475
 56 Life Care Center of Centerville                   4,963,209              0           4,963,209              0      5,046,153
 57 Life Care Center of Lynchburg                     3,143,801              0           3,143,801              0      3,289,203
 58 Life Care Center of Westminster                   7,389,813         37,633           7,427,446              0      7,759,595
 59 Life Care Center of Orange Park                   8,855,920              0           8,855,920              0     10,205,696
 60 New Harmonie Healthcare Center                    3,511,749              0           3,511,749         32,332      3,640,140
 61 Life Care Center of Wichita                       6,477,785        101,453           6,579,238              0      7,592,661
 62 Fenton Extended Care Center                       3,467,687              0           3,467,687         32,345      3,540,494
 63 Meadows Nursing Center                            3,241,786              0           3,241,786         35,415      3,284,186
 64 Ovid Convalescent Manor                           1,187,348      1,640,204           2,827,552         48,791      2,938,669
 65 Wayne Convalescent Center                           963,336              0             963,336         33,548      1,049,352
 66 Westgate Manor Nursing Home                       1,633,306              0           1,633,306         32,887      1,697,048
 67 Life Care Center of Forth Worth                   8,772,078         67,901           8,839,979              0      9,530,747
 68 Life Care Center of Houston                       8,738,144         91,995           8,830,139              0     10,020,503
 69 Life Care Center of Columbia (4)                  4,707,648              0           4,707,648              0      4,707,648
                                                      ---------              -           ---------              -      ---------
                                                     94,323,191      2,024,932          96,348,123        215,317    104,937,446
Medical Office Buildings
 70 Rowlett Medical Plaza                             1,810,249              0           1,810,249              0      1,976,372
 71 New River Valley Med. Arts Building                 839,285              0             839,285         43,611        926,022
 72 Valley Medical Center                               867,590              0             867,590         83,179      1,015,117
 73 Lewis Gale - Business & Child Care Centers        5,665,960         31,837           5,697,797              0      6,764,536
 74 Lewis Gale - Valley View                          4,367,295          1,575           4,368,870              0      5,121,498
                                                      ---------          -----           ---------              -      ---------
                                                     13,550,379         33,412          13,583,791        126,791     15,803,546

Physician Clinics
 75 Clinica Latina                                      331,685              0             331,685              0        724,470
 76 Southwest Florida Orthopedic Center               3,135,642              0           3,135,642              0      3,604,186
 77 Medical & Surgical Institute of Ft. Lauderdale    3,589,796        717,332           4,307,127              0      5,213,956
 78 Doctors' Clinic                                   8,070,829              0           8,070,829         50,781     10,305,181
 79 Woodstock Clinic                                  2,087,444              0           2,087,444              0      2,673,879
 80 Durham Medical Center                             6,865,237        288,566           7,153,802        364,987      8,511,528
 81 Valley Diagnostic Medical and Surgical Clinic     3,776,918              0           3,776,918         20,117      4,458,322
 82 Lewis Gale - Bent Mountain Road Clinic              258,044              0             258,044              0        350,203
 83 Lewis Gale - Bohnsack Clinic                        524,280              0             524,280              0        674,806
 84 Lewis Gale - Craig County Clinic                    148,990              0             148,990              0        182,269
 85 Lewis Gale - Family Practice Center                 969,461              0             969,461              0      1,151,983
 86 Lewis Gale - Fincastle Clinic                       259,478              0             259,478              0        337,915
 87 Lewis Gale - Spartan Drive                          817,140              0             817,140              0        901,105
                                                        -------              -             -------              -        -------
                                                     30,834,943      1,005,897          31,840,840        435,885     39,089,803

          Total Real Estate                        $433,136,606     $9,195,986        $442,332,592     $1,235,942   $501,992,187
                                                   ============     ==========        ============     ==========   ============

          Corporate Property                                  0              0                   0      3,255,855      3,255,855

          Third Party Developments                      450,568              0             450,568              0        450,568

          Total Property                           $433,587,174     $9,195,986        $442,783,159     $4,491,797   $505,698,610
                                                   ============     ==========        ============     ==========   ============
</TABLE>
                                      (41)
<PAGE>
<TABLE>
<CAPTION>
                                                       (1) (2)
                                                     Accumulated                             Date            Date of
                                                    Depreciation        Encumbrances       Acquired       Construction
<S>                                                 <C>                <C>                 <C>          <C>
Ancillary Hospital Facilities
  1 Orange Grove Medical Clinic                      $ 716,047                $ -            1993              1988
  2 Eaton Canyon Medical Building                      226,162                  0            1995              1984
  3 Fountain Valley - AHF 1                            278,719                  0            1994              1973
  4 Fountain Valley - AHF 2                            257,525                  0            1994              1975
  5 Fountain Valley - AHF 3                            476,096                  0            1994              1981
  6 Fountain Valley - AHF 4                            492,388                  0            1994              1984
  7 Fountain Valley - AHF 5                            189,406                  0            1997              1997
  8 Valley Presbyterian (15211)                        849,013                  0            1993              1981
  9 Valley Presbyterian (6840-50)                      557,841                  0            1993        1961, 1968, 1984-85
 10 Deering Medical Plaza                              449,753                  0            1994              1994
 11 East Pointe Medical Plaza                          395,587                  0            1994              1994
 12 Gulf Coast Medical Centre                          376,420                  0            1994              1994
 13 Southwest Medical Centre Plaza                     661,655                  0            1994              1994
 14 Southwest Medical Centre Plaza II                  116,001                  0            1995              1977
 15 Coral Gables Medical Plaza                       1,015,297                  0            1994              1991
 16 Palm Beach Medical Group Building                  121,441                  0            1996              1994
 17 Palms of Pasadena Medical Plaza                    430,429                  0            1994              1994
 18 Candler Parking Garage                             245,200                  0            1994              1995
 19 Candler Professional Office Building               636,962          1,000,000 (3)        1994              1981
 20 Candler Regional Heart Center                      504,345                  0            1995              1995
 21 North Fulton Medical Arts Plaza                    540,974                  0            1993              1983
 22 Northwest Medical Center                           838,997                  0            1994              1975
 23 Overland Park Regional Medical Center              268,478                  0            1995              1996
 24 Bradley Medical Building (4)                             0                  0            1997       Under construction
 25 Hendersonville Medical Office Building             251,831                  0            1994              1991
 26 Bayshore Doctors Center                            262,969                  0            1993              1989
 27 Judson Medical Building                             18,779                  0            1996              1990
 28 Oregon Medical Building                          2,541,259                  0            1993              1992
 29 Rosewood Professional Building                     424,791                  0            1994              1982
 30 Spring Branch Professional Building              1,596,023                  0            1993              1985
 31 Toepperwein Medical Center                          71,207                  0            1996              1990
 32 Lake Pointe Medical Plaza                          163,919                  0            1993              1988
 33 Southwest General Birthing Center                  262,682                  0            1993              1994
 34 Trinity Valley Birthing Center                     217,011                  0            1994              1995
 35 Twelve Oaks Medical Plaza                          345,824                  0            1993           1968, 1994
 36 Chippenham Medical Offices                         332,117                  0            1994             1972-80
 37 Chippenham Medical Offices                         332,117                  0            1994              1994
 38 Johnston-Willis Medical Offices                    550,795                  0            1994         1980, 1987-88
 39 Johnston-Willis Medical Offices                    564,918                  0            1994           1993, 1994
 40 Lewis Gale - Clinic, Keagy, Braeburn, Floyd        777,795                  0            1996              1984
 41 Lewis Gale - Medical Foundation                     41,730                  0            1996              1981
 42 Trinity West Medical Plaza                          70,414                  0            1997       Under construction
                                                        ------                  -                                     
                                                    19,470,917          1,000,000

Ambulatory Surgery Centers
 43 Bakersfield Surgery Center                         124,861                  0            1993              1985
 44 Valley View Surgery Center                         253,656                  0            1994              1994
 45 Physicians Daysurgery Center                       228,196                  0            1993              1985
                                                       -------                  -            
                                                       606,712                  0

Comprehensive Ambulatory Care Centers
 46 St. Andrews                                        169,285                  0            1996              1995
 47 Five Points Medical Building                       205,955                  0            1995              1996
 48 Huebner Medical Center                           1,647,498                  0            1993              1991
 49 Huebner Medical Center II                          512,617                  0            1994              1995
                                                       -------                  -           
                                                     2,535,355                  0

Clinical Laboratories
 50 Midtown Medical Center                           1,245,379                  0            1993          1906, 1986
 51 Puckett Laboratory                                 419,060                  0            1993          1986, 1991
                                                       -------                  -            
                                                     1,664,439                  0

Long-Term Care Facilities
 52 Life Care Center of Globe                           54,974                  0            1997              1972
 53 Fountain Valley - Living Care Center               980,165                  0            1994              1989
 54 Life Care Center of Aurora                         396,284                  0            1994              1994
 55 Life Care Center of Greeley (4)                          0                  0            1997       Under construction
 56 Life Care Center of Centerville                     74,236                  0            1997              1981
 57 Life Care Center of Lynchburg                       47,023                  0            1997              1991
 58 Life Care Center of Westminster                    121,567                  0            1996       Under construction
 59 Life Care Center of Orange Park                    311,339                  0            1995              1996
 60 New Harmonie Healthcare Center                     527,153                  0            1993              1987
 61 Life Care Center of Wichita                        170,639                  0            1996              1997
 62 Fenton Extended Care Center                        520,816                  0            1993              1968
 63 Meadows Nursing Center                             490,209                  0            1993           1971, 1977
 64 Ovid Convalescent Manor                            265,739                  0            1993              1968
 65 Wayne Convalescent Center                          160,474                  0            1993              1967
 66 Westgate Manor Nursing Home                        256,653                  0            1993           1964, 1974
 67 Life Care Center of Forth Worth                    251,799                  0            1995              1996
 68 Life Care Center of Houston                        182,215                  0            1995              1997
 69 Life Care Center of Columbia (4)                         0                  0            1997       Under construction
                                                             -                  -                                     
                                                     4,811,283                  0
Medical Office Buildings
 70 Rowlett Medical Plaza                              155,610                  0            1994              1994
 71 New River Valley Med. Arts Building                149,057                  0            1993              1988
 72 Valley Medical Center                              178,577                  0            1993              1989
 73 Lewis Gale - Business & Child Care Centers         172,424                  0            1996              1995
 74 Lewis Gale - Valley View                           131,236                  0            1996              1990
                                                       -------                  -            
                                                       786,904                  0

Physician Clinics
 75 Clinica Latina                                      22,325                  0            1995              1991
 76 Southwest Florida Orthopedic Center                291,467                  0            1994              1984
 77 Medical & Surgical Institute of Ft. Lauderdale     368,653                  0            1994              1991
 78 Doctors' Clinic                                  1,196,397                  0            1993             1969, 1973
 79 Woodstock Clinic                                   202,948                  0            1994              1991
 80 Durham Medical Center                              920,244                  0            1993              1993
 81 Valley Diagnostic Medical and Surgical Clinic      557,535                  0            1993              1982
 82 Lewis Gale - Bent Mountain Road Clinic               7,719                  0            1996              1984
 83 Lewis Gale - Bohnsack Clinic                        15,684                  0            1996              1995
 84 Lewis Gale - Craig County Clinic                     4,457                  0            1996              1973
 85 Lewis Gale - Family Practice Center                 29,001                  0            1996              1905
 86 Lewis Gale - Fincastle Clinic                        7,762                  0            1996              1986
 87 Lewis Gale - Spartan Drive                          24,444                  0            1996              1992
                                                        ------                  -            
                                                     3,648,636                  0

          Total Real Estate                        $33,524,247         $1,000,000
                                                   ===========         ==========

          Corporate Property                         1,194,133                  0

          Third Party Developments                           0                  0

          Total Property                           $34,718,380         $1,000,000
                                                   ===========         ==========
</TABLE>
(1) Depreciation is provided on buildings and improvements over 31.5 to 39.0 
    years and personal property over 3.0 to 7.0 years.

(2) Reconciliations of Total Property and Accumulated Depreciation for the 
    three months and twelve months ended December 31, 1997:
<TABLE>
<CAPTION>

                                                  Three Months Ended 12/31/97       Twelve Months Ended 12/31/97
                                                                    Accumulated                      Accumulated
                                                Total Property     Depreciation    Total Property   Depreciation
<S>                                             <C>                 <C>            <C>              <C>
    Beginning Balance                             $491,099,453      $31,510,728      $439,177,928    $23,143,511
    Retirements/Dispositions:
          Corporate Property                                 0                0           (71,148)       (32,343)
    Additions during the period:
          Acquisitions/Improvements                  5,896,491        2,921,745        59,822,598     11,035,703
          Corporate Property                           291,581          285,907         1,467,143        571,509
          Construction in Progress                   8,411,085                0         5,302,089              0
                                                     ---------                -         ---------              -
    Balance at December 31, 1997                   505,698,610      $34,718,380       505,698,610    $34,718,380
                                                   ===========      ===========       ===========    ===========
</TABLE>

(3) This encumbrance is to protect the lessee's interest in their security 
    deposit.

(4) Lessee development at December 31, 1997.


                                      (42)
<PAGE>

Item 3.     Legal Proceedings
- ------

     The Company is not aware of any material legal action pending or threatened
against it.

Item 4.     Submission of Matters to a Vote of Securityholders
- ------

     No matter was submitted to a vote of shareholders during the fourth quarter
of 1997.

                                      (43)
<PAGE>

                                     Part II
                                     -------

Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters
- ------

     Information relating to the Company's Common Stock, set forth on page 30 of
the  Company's  1997 Annual  Report to  Shareholders  under the caption  "Common
Stock," is incorporated herein by reference.

     On February 4, 1997, a former  shareholder of Starr Sanders  Johnson,  Inc.
exercised a warrant to purchase 4,784 shares of the Company's  Common Stock at a
price of $19.50 per share. The warrant was issued in 1993 in connection with the
sale of a property to the Company.  The warrant was issued in reliance  upon the
exemption  from the  registration  requirements  of the  Securities  Act of 1933
contained in Section 4(2) thereof.

Item 6.    Selected Financial Data
- ------

     The Company's  selected  financial data, set forth on page nine of its 1997
Annual   Report  to   Shareholders   under  the  caption   "Selected   Financial
Information," is incorporated herein by reference.

Item 7.    Management's  Discussion  and Analysis of Financial  Condition and
- ------     Results of Operations

     The Company's information relating to management's  discussion and analysis
of financial condition,  set forth on pages ten through 14 of the Company's 1997
Annual Report to  Shareholders  under the caption  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations,"  is  incorporated
herein by reference.

Item 8.    Financial Statements and Supplementary Data
- ------

     The Company's financial statements and the related notes, together with the
report of Ernst & Young LLP  thereon,  set forth at pages 15  through  28 of the
Company's  1997  Annual  Report  to  Shareholders,  are  incorporated  herein by
reference.

Item 9.    Changes in and Disagreements with Accountants on Accounting and 
- ------     Financial Disclosure

     None.

                                      (44)
<PAGE>

                                    Part III

Item 10.     Directors and Executive Officers of the Registrant
- -------

Directors

     Information with respect to directors,  set forth on pages one through four
of the Company's Proxy Statement  relating to the Annual Meeting of Shareholders
to be held on May 11,  1998  under  the  caption  "Election  of  Directors,"  is
incorporated herein by reference.

Executive Officers

     The executive officers of the Company are:
<TABLE>
<CAPTION>

Name                         Age       Position
<S>                          <C>       <C>
David R. Emery.............. 53       Chairman of the Board, Chief Executive 
                                      Officer &  President
Timothy G. Wallace.......... 39       Executive Vice President & Chief 
                                      Financial Officer
Roger O. West............... 53       Executive Vice President & General Counsel
</TABLE>

     Mr. Emery formed the Company and has held his current  positions  since May
1992.  Prior to 1992, Mr. Emery was engaged in the development and management of
commercial real estate in Nashville, Tennessee. Mr. Emery has been active in the
real estate industry for 28 years.

     Mr.  Wallace has held  executive  positions  with the Company since January
1993. Prior to joining the Company,  he was a Senior Manager with responsibility
for  healthcare and real estate in the  Nashville,  Tennessee  office of Ernst &
Young LLP from June 1989 to January 1993.

     Mr. West has held  executive  positions  with the  Company  since May 1994.
Prior to joining the Company,  he was a senior partner in the law firm of Geary,
Porter and West, P.C. in Dallas,  Texas from July 1992 to May 1994. Mr. West has
extensive experience in the areas of corporate, tax and real estate law.


Item 11.   Executive Compensation
- -------
     Information  relating  to  executive  compensation,  set forth on pages six
through 12 of the Company's  Proxy  Statement  relating to the Annual Meeting of
Shareholders  to  be  held  on  May  11,  1998  under  the  caption   "Executive
Compensation," is incorporated herein by reference. The Comparative Performance

                                      (45)
<PAGE>

     Graph and the Compensation  Committee Report on Executive Compensation also
included  in the  Proxy  Statement  are  expressly  not  incorporated  herein by
reference.


Item 12.   Security Ownership of Certain Beneficial Owners and Management
- -------

     Information  relating to the security  ownership of management  and certain
beneficial  owners,  set forth on pages four through five of the Company's Proxy
Statement  relating to the Annual Meeting of  Shareholders to be held on May 11,
1998 under the caption  "Security  Ownership  of Certain  Beneficial  Owners and
Management," is incorporated herein by reference.

Item 13.   Certain Relationships and Related Transactions
- -------

     Information relating to certain relationships and related transactions, set
forth on page 13 of the Company's Proxy Statement relating to the Annual Meeting
of  Shareholders  to be  held  on  May  11,  1998  under  the  caption  "Certain
Relationships and Related Transactions," is incorporated herein by reference.

                                      (46)
<PAGE>

                                     Part IV
                                     -------

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K
- -------

(a)        Index to Pro Forma  and Historical  Financial  Statements,  Financial
           Statement Schedules and Exhibits

           (1)     Financial Statements:
                   --------------------
                   The following financial statements of Healthcare Realty Trust
           Incorporated are incorporated by reference inItem 8 from the 1997
           Annual Report to Shareholders:

Audited Consolidated Financial Statements
- -----------------------------------------

         - Independent Auditors' Report.
         - Consolidated Balance Sheets - December 31, 1997 and 1996.
         - Consolidated Statements of Income for the years ended December 31, 
           1997, December 31, 1996 and December 31, 1995.
         - Consolidated Statements of Stockholders' Equity for the years ended 
           December 31, 1997, December 31, 1996 and December 31, 1995.
         - Consolidated Statements of Cash Flows for the years ended 
           December 31, 1997, December 31, 1996 and December 31, 1995.
         - Notes to Consolidated Financial Statements.

           (2)     Financial Statement Schedules:
                   -----------------------------
           Schedule III -- Real Estate and Accumulated Depreciation 
           at December 31, 1997.............................................S-1

           All other  schedules  are omitted  because  they are not  applicable
           or not required or because the information is included in the 
           consolidated financial statements or notes thereto.

           (3)      Exhibits:
<TABLE>
<CAPTION>
Exhibit
Number        Description of Exhibits
              -----------------------
<S>           <C>    
3.1    --     Second Articles of Amendment and Restatement of the Registrant.(1)
3.2    --     Second Amended and Restated Bylaws of the Registrant.(2)
4      --     Specimen stock certificate.(1)
10.1   --     1993 Employees Stock Incentive Plan of Healthcare Realty Trust Incorporated.(1)
10.2   --     1995 Restricted Stock Plan for Non-Employee Directors of Healthcare Realty Trust Incorporated.(6)
10.3   --     Executive Retirement Plan, as amended. (8)


                                      (47)
<PAGE>
10.4   --     Retirement Plan for Outside Directors.(1)
10.5   --     Deferred Compensation Plan.(1)
10.6   --     Dividend Reinvestment Plan.(2)
10.7   --     Amended and Restated Employment Agreement by and between David R. Emery and Healthcare Realty Trust Incorporated. (8)
10.8   --     Amended and Restated Employment Agreement by and between Roger O. West and Healthcare Realty Trust Incorporated. (8)
10.9   --     Amended and Restated Employment Agreement by and between Timothy G. Wallace and Healthcare Realty Trust
              Incorporated. (8)
10.10  --     Modified and Restated Credit Agreement, dated as of December 26, 1996, by and among Healthcare Realty Trust
              Incorporated; NationsBank, N.A.; The Sumitomo Bank, Limited; First Tennessee Bank National Association; and AmSouth
              Bank of Alabama.(7)
10.11  --     Form of Note Purchase Agreement, dated as of September 1, 1995, pertaining to $90,000,000 aggregate principal amount
              of 7.41% Senior Notes due September 1, 2002.(5)
11     --     Statement re computation of per share earnings .(9)
13     --     Annual Report to Shareholders for the year ended December 31, 1997 (filed herewith).
21     --     Subsidiaries of the Registrant (filed herewith).
23     --     Consent of Ernst & Young LLP, independent auditors (filed herewith).
</TABLE>
- ---------------
<TABLE>
<CAPTION>
<S>      <C>
(1)      Filed as an exhibit to the  Company's  Registration  Statement  on Form S-11  (Registration  No. 33-60506) previously filed
         pursuant to the Securities Act of 1933 and hereby incorporated by reference.

(2)      Filed as an exhibit to the  Company's  Registration  Statement  on Form S-11  (Registration  No. 33-72860) previously filed
         pursuant to the Securities Act of 1933 and hereby incorporated by reference.

(3)      Filed as an exhibit to the Company's Form 10-Q for the quarter ended June 30, 1994 and hereby incorporated by reference.

(4)      Filed as an exhibit to the Company's Form 10-K for the year ended December 31, 1994 and hereby incorporated by reference.

(5)      Filed as an exhibit to the Company's 10-Q for the quarter ended September 30, 1995 and hereby incorporated by reference.

(6)      Filed as an exhibit to the Company's Form 10-K for the year ended December 31, 1995 and hereby incorporated by reference.

(7)      Filed as an exhibit to the Company's Form 8-K for December 26, 1996 and hereby incorporated by reference.

(8)      Filed as an exhibit to the Company's Form 10-K for the year ended December 31, 1996 and hereby incorporated by reference.

(9)      Filed as an exhibit to the Company's Form 8-K for February 17, 1997 and hereby incorporated by reference.
</TABLE>
                                      (48)
<PAGE>
                  Executive Compensation Plans and Arrangements

     The  following  is  a  list  of  all  executive   compensation   plans  and
arrangements filed as exhibits to this Annual Report on Form 10-K:

     1.      1993 Employees Stock Incentive Plan of Healthcare Realty Trust 
             Incorporated (filed as Exhibit 10.1)

     2.      1995 Restricted Stock Plan for Non-Employee Directors of Healthcare
             Realty Trust Incorporated (filed as Exhibit 10.2)

     3.      Executive Retirement Plan, as amended (filed as Exhibit 10.3)

     4.      Retirement Plan for Outside Directors (filed as Exhibit 10.4)

     5.      Deferred Compensation Plan (filed as Exhibit 10.5)

     6.      Amended and Restated  Employment  Agreement by and between David R.
             Emery and Healthcare Realty Trust Incorporated (filed as Exhibit 
             10.7)

     7.      Amended and Restated  Employment  Agreement by and between Roger O.
             West and Healthcare Realty Trust Incorporated (filed as Exhibit 
             10.8)

     8.      Amended and Restated Employment Agreement by and between Timothy G.
             Wallace and Healthcare Realty Trust Incorporated (filed as Exhibit
             10.9)

(b)  Reports on Form 8-K

     No reports on Form 8-K were filed during the last quarter of 1997.

(c)  Exhibits

     The response to this portion of Item 14 is submitted as a separate  section
     of this report. See Item 14(a)(3).

(d)  Financial Statement Schedules

     The response to this portion of Item 14 is submitted as a separate  section
     of this report. See Item 14(a)(2).

                                      (49)
<PAGE>
                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange  Act of 1934,  the  Company has duly caused this Report to be signed on
its  behalf  by the  undersigned,  thereunto  duly  authorized,  in the  City of
Nashville, State of Tennessee, on March 27, 1998.

                                            HEALTHCARE REALTY TRUST INCORPORATED


                                            By:   /s/ David R. Emery            
                                                  ------------------
                                                         David R. Emery
                                                   Chairman, President and Chief
                                                       Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report has been signed by the following  persons on behalf of the Company and in
the capacities and on the date indicated.
<TABLE>
<CAPTION>
Signature                                              Title                           Date
- ---------                                              -----                           ----
<S>                                        <C>                                     <C>
/s/ David R. Emery                            Chairman, President and              March 27, 1998
- ------------------                            Chief Executive Officer 
David R. Emery                             (Principal Executive Officer)
                                

/s/ Timothy G. Wallace                        Executive Vice President             March 27, 1998
- ----------------------                      and Chief Financial Officer 
Timothy G. Wallace                         (Principal Financial Officer)
                         

/s/ Fredrick M. Langreck                             Treasurer
                                           (Principal Accounting Officer)          March 27, 1998
- ------------------------
Fredrick M. Langreck                        

/s/ Errol L. Biggs, Ph.D.                             Director                     March 27, 1998
- -------------------------
Errol L. Biggs, Ph.D.

/s/ Thompson S. Dent                                  Director                     March 27, 1998
- --------------------
Thompson S. Dent

                                      (50)
<PAGE>
/s/ Charles Raymond Fernandez, M.D.                   Director                     March 27, 1998
- -----------------------------------
Charles Raymond Fernandez, M.D.

/s/ Batey B. Gresham, Jr.                             Director                     March 27, 1998
- -------------------------
Batey B. Gresham, Jr.

/s/ Marliese E. Mooney                                Director                     March 27, 1998
- ----------------------
Marliese E. Mooney

/s/ Edwin B. Morris, III                              Director                     March 27, 1998
- ------------------------
Edwin B. Morris, III

/s/ John Knox Singleton                               Director                     March 27, 1998
- -----------------------
John Knox Singleton
</TABLE>
                                      (51)

                                    
                                   Exhibit 13

                          Annual Report to Shareholders


SELECTED FINANCIAL INFORMATION

     The following table sets forth financial  information for the Company which
is derived from the Consolidated Financial Statements of the Company (Dollars in
thousands, except per share data):
<TABLE>
<CAPTION>
                                                                                                                 June 3, 1993
                                                                                                                 (commencement
                                                                                                                of operations)
                                                                                                                   through      
                                                                  Year Ended December 31,                        December 31, 
                                                                  -----------------------                        ------------ 
                                                 1997             1996              1995             1994            1993
                                                 ----             ----              ----             ----            ----
<S>                                        <C>              <C>               <C>              <C>               <C> 

Statement of Income Data:
     Total revenues                        $       59,796   $       38,574    $       33,361   $       24,226    $        7,135
     Interest expense                      $        7,969   $        7,344    $        5,083   $        1,116    $          314
     Net income                            $       31,212   $       19,732    $       18,258   $       15,716    $        3,950     
     Net income per share - Basic          $         1.71   $         1.52    $         1.41   $         1.33    $         0.64
     Net income per share - Diluted        $         1.68   $         1.49    $         1.41   $         1.33    $         0.63
     Weighted average shares                   
       outstanding - Basic                     18,222,243       13,014,286        12,931,082       11,806,864         6,185,600
     Weighted average shares                   
       outstanding - Diluted                   18,572,492       13,261,291        12,970,326       11,859,714         6,237,053

Balance Sheet Data (as of the end of the period):
     Real estate properties, net           $      470,981   $      416,034    $      318,480   $      280,767    $      133,393     
     Total Assets                          $      488,514   $      427,505    $      336,778   $      283,190    $      134,070     
     Notes and bonds payable               $      101,300   $      168,618    $       92,970   $       40,375    $       21,000     
     Total stockholders' equity            $      376,472   $      245,964    $      234,448   $      236,340    $      108,190

Other Data:
     Funds from operations (1)             $       42,337   $       28,036    $       25,490   $       20,919    $        5,774
     Funds from operations per share -     $         2.32   $         2.15    $         1.97   $         1.77    $         0.93
     Basic (1)
     Funds from operations per share -     $         2.28   $         2.11    $         1.97   $         1.76    $         0.93
     Diluted (1)
     Dividends declared and paid per       $         1.99   $         1.91    $         1.83   $         1.75    $         0.55
     share
</TABLE>
(1)  See Note 11 to Consolidated Financial Statements.

                                      (9)
<PAGE>


OVERVIEW
     The Company  operates  under the Internal  Revenue Code of 1986, as amended
(the "Code") as an indefinite life real estate  investment  trust ("REIT").  The
Company,  a self-managed and  self-administered  REIT,  follows a general growth
strategy  that   integrates   owning,   acquiring,   managing,   and  developing
income-producing   real  estate  properties   related  to  healthcare   services
throughout the United States. Management believes that by providing related real
estate services, it can differentiate the Company's competitive market position,
expand its asset base and increase revenue.

     Since commencing  operations in June, 1993,  through December 31, 1997, the
Company has invested or committed to invest, directly and indirectly,  over $525
million in 87 income-producing  properties related to the delivery of healthcare
services,  containing  over 4.4 million square feet. The Company's  portfolio is
comprised  of seven  facility  types,  located  in 44  markets  nationwide,  and
operated pursuant to contractual  arrangements with 18 healthcare providers.  As
of December 31, 1997, the Company was managing 130 healthcare-related properties
nationwide totaling over 3.9 million square feet, and was providing  third-party
asset  management  services for 251  properties  nationwide,  totaling  over 1.3
million square feet.

     Substantially all of the Company's revenues are derived from rentals on its
healthcare real estate property  facilities,  interest earned from the temporary
investment  of  funds  in  short-term   instruments   and  from  management  and
development  services.  Leases and other  financial  support  arrangements  with
respect to the Company's healthcare real estate facilities generally ensure that
increased  costs and  expenses  incurred  with  respect to the  operation of the
facilities  will be borne by tenants  and  healthcare  providers  related to the
facilities.   The  Company  incurs   operating  and   administrative   expenses,
principally  compensation  expense for its officers and other employees,  office
rental and related  occupancy costs and various expenses incurred in the process
of acquiring additional properties.

     The Company's  strategy is to be a full service provider of integrated real
estate solutions to quality healthcare providers. Consistent with this strategy,
the Company provides a spectrum of services needed to own,  acquire,  manage and
develop  healthcare  properties,  including  leasing,  development,  management,
market research,  budgeting,  accounting,  collection,  construction management,
tenant coordination and financial services. The Company's development activities
are primarily accomplished through pre-leased build-to-suit projects.

RESULTS OF OPERATIONS
1997 Compared to 1996
     For the year ended  December 31,  1997,  net income was $31.2  million,  or
$1.71 per basic  share of common  stock  ($1.68  per  diluted  share),  on total
revenues of $59.8 million compared to net income of $19.7 million,  or $1.52 per
basic share of common  stock  ($1.49 per diluted  share),  on total  revenues of
$38.6  million,  for the year ended  December  31, 1996.  Funds from  operations
("FFO") was $42.3 million,  or $2.32 per basic share ($2.28 per diluted  share),
for the year ended  December 31, 1997  compared to $28.0  million,  or $2.15 per
basic share ($2.11 per diluted share), in 1996.

<TABLE>
<CAPTION>
(Dollars in thousands)                                         
                                         1997          1996
                                         ----          ----
<S>                                 <C>           <C>
Revenues
Master lease rental income          $   40,298    $   35,329
Property operating income               14,631         1,338
                                        ------         -----
Total rental income                     54,929        36,667
Management fees                          1,499         1,111
Interest and other income                3,368           796
                                         -----           ---
                                        59,796        38,574

Expenses
General and administrative               3,807         2,233
Property operating expenses              5,008           269
Interest                                 7,969         7,344
Depreciation                            11,468         8,652
Amortization                               332           344
                                           ---           ---
                                        28,584        18,842

Net Income                          $   31,212    $   19,732
                                    ==========    ==========
</TABLE>

                                      (10)
<PAGE>


     Total  revenues for the year ended  December 31, 1997  compared to the year
ended  December  31,  1996,  increased  $21.2  million or 55%.  The  increase is
primarily due to master lease rental income and property  operating  income from
18 properties acquired and two developments  completed during the latter part of
the fourth quarter of 1996 and the year ended December 31, 1997, representing an
investment of approximately $102.3 million. Third party property management fees
for the year ended  December 31, 1997,  compared to the year ended  December 31,
1996, increased $0.4 million or 35%, due to the net effect of adding third party
management  contracts in Florida and Virginia and  converting  six master leased
properties  (accounted  for as third  party  management)  to  Company  owned and
managed  properties.  Interest and other income for the year ended  December 31,
1997 was $3.4 million  compared to $0.8 million for the year ended  December 31,
1996.  During the first  quarter of 1997,  the  Company  completed  a  secondary
offering and  maintained an average cash and  short-term  investment  balance of
$26.1 million during the year ended December 31, 1997 compared to a $2.2 million
average cash balance during the year ended December 31, 1996.

     Total  expenses  for the year ended  December  31, 1997 were $28.6  million
compared to $18.8  million for the year ended  December 31, 1996, an increase of
$9.8 million or 52%. General and administrative expenses increased $1.6 million,
primarily due to an increase in payroll  associated  with the large  increase in
property  management  and other service  based  activities.  Property  operating
expenses  for the year  ended  December  31,  1997  compared  to the year  ended
December 31, 1996.  increased  $4.7  million due to the  conversion  from master
leased or  acquisition  of 19 Company  owned and managed  properties  during the
latter part of the fourth  quarter of 1996 and the year ended December 31, 1997.
Interest expense for the year ended December 31, 1997 compared to the year ended
December 31, 1996  increased $0.6 million due to the net effect of a decrease in
average  outstanding  debt  balance  and a decrease in average  construction  in
progress,  which reduced  capitalized  interest by  approximately  $1.4 million.
Depreciation  expense  increased  $2.8  million  due  to the  acquisition  of 18
properties  and  completion  of  two  properties   discussed  in  the  preceding
paragraph.

1996 Compared to 1995
     For the year ended  December 31,  1996,  net income was $19.7  million,  or
$1.52 per basic  share and $1.49 per  diluted  share of common  stock,  on total
revenues of $38.6 million compared to net income of $18.3 million,  or $1.41 per
basic and diluted share of common stock, on total revenues of $33.4 million, for
the year ended  December  31,  1995.  Funds from  operations  ("FFO")  was $28.0
million,  or $2.15 per basic share ($2.11 per diluted share), for the year ended
December  31,  1996  compared to $25.5  million,  or $1.97 per basic and diluted
share, in 1995.

<TABLE>
<CAPTION>
(Dollars in thousands)
                                         1996          1995
                                         ----          ----                                       
<S>                                 <C>           <C>   
 Revenues
Master lease rental income          $   35,329    $   32,402
Property operating income                1,338             -
                                         -----                                                                  
Total rental income                     36,667        32,402
Management fees                          1,111           466
Interest and other income                  796           493
                                           ---           ---
                                        38,574        33,361

Expenses
General and administrative               2,233         2,143
Property operating expenses                269             -
Interest                                 7,344         5,083
Depreciation                             8,652         7,693
Amortization                               344           184
                                        18,842        15,103
                                        ------        ------

Net Income                          $   19,732    $   18,258
                                    ==========    ==========
</TABLE>

                                      (11)
<PAGE>


     Total  revenues for the year ended  December 31, 1996  compared to the year
ended  December  31, 1995  increased  $5.2  million or 15.6%.  The  increase was
primarily  due to base rent  derived  from  investment  of  approximately  $45.4
million in six completed  development  properties  in 1996.  In addition,  total
rental  income for the year ended  December 31, 1996  includes a partial year of
base  rent  derived  from  investment  of  approximately  $58.4  million  in  14
acquisitions  during 1996. Revenues during 1996 also reflect an increase of $0.6
million (138.5%) in property  management fees. At December 31, 1996, the Company
managed 83 properties  compared to 26 properties at December 31, 1995.  Interest
and other income  increased  from $0.5  million for the year ended  December 31,
1995 to $0.8 million for the year ended  December 31, 1996  primarily due to the
short-term  refinancing of  approximately  $30.8 million of mortgage notes for a
current healthcare client.

     Total  expenses  for the year ended  December  31, 1996 were $18.8  million
compared to $15.1  million for the year ended  December 31, 1995, an increase of
$3.7 million or 24.8%.  Depreciation  expense  increased $1.0 million due to the
acquisition  of additional  properties  and the  completion of properties  under
construction  which were  discussed  in the  preceding  paragraph.  General  and
administrative expenses increased $90,000, primarily due to an increase in total
employees.  Interest  expense  increased  from $5.0  million  for the year ended
December 31, 1995 to $7.3 million for the year ended  December 31, 1996.  During
the year ended December 31, 1996, the Company had an average  outstanding  total
debt balance of approximately  $122.4 million  compared to  approximately  $70.9
million in 1995. On September 18, 1995, the Company privately placed $90 million
of unsecured notes (the "Unsecured  Notes") with 16 credit  institutions  which
also had the effect of  increasing  1996  interest  expense  since the Unsecured
Notes were  outstanding  for a full year in 1996 compared to 3.5 months in 1995.
Amortization expense increased from $0.2 million for the year ended December 31,
1995 to $0.3 million for the year ended December 31, 1996 due to amortization of
acquired revenue-producing management contracts and other intangible assets.

Liquidity and Capital Resources
     Effective  December  26, 1996,  the Company is a party to a $100.0  million
unsecured  bank credit  facility (the  "Unsecured  Credit  Facility")  with four
commercial  banks  having a maturity  date of December  1999,  with two one-year
extensions. Interest on borrowed funds pursuant to the Unsecured Credit Facility
is at LIBOR plus 1.125% or the base rate of NationsBank,  N. A. The Company pays
a commitment fee of .225 of one percent per annum on the unused portion of funds
available  for  borrowing  under the Unsecured  Credit  Facility.  The Unsecured
Credit Facility contains certain  representations,  warranties and financial and
other  covenants  customary in such loan  agreements.  As of March 1, 1998,  the
entire  Unsecured  Credit  Facility in  borrowing  capacity is  available to the
Company.

     The Unsecured  Notes bear  interest at 7.41%,  payable  semi-annually,  and
mature  on  September  1,  2002.  Beginning  on  September  1,  1998 and on each
September 1 through  2002,  the Company  must repay $18.0  million of  principal
under the Unsecured Notes.

     On February 14, 1997, the Company sold 5,175,000 shares of its common stock
in a secondary offering (the "Secondary Offering") under its currently effective
registration  statement pertaining to $250.0 million of equity securities,  debt
securities and warrants.  The Company  received  $133.4 million in net proceeds,
which were used to repay  indebtedness  outstanding  under the Unsecured  Credit
Facility,  fund the  Company's  acquisitions  and  developments  and for general
corporate purposes.

     In February,  1998, the Company  participated in two unit investment  trust
offerings  and sold an aggregate of 1,224,026  shares of its common  stock.  The
Company  received  an  aggregate  of $33.3  million in net  proceeds  from these
transactions. The proceeds of these unit investment trust offerings were applied
to fully pay the outstanding  borrowings  under the Unsecured  Credit  Facility,
leaving  approximately  $10.0 million for acquisitions,  development and general
corporate  uses. As of March 1, 1998,  the Company had  stockholders'  equity of
$405.5 million.  The debt to total  capitalization ratio was approximately 18.2%
at March 1, 1998.

     As of March 1, 1998,  the Company can issue an aggregate  of  approximately
$108.0 million of securities  remaining under currently  effective  registration
statements and intends to continue to offer securities  under such  registration
statements from time to time to finance future  acquisitions  and  build-to-suit
developments  as they  occur.  The  Company  may  borrow  additional  amounts in
connection with the renovation or expansion of its  properties,  the acquisition
or development of additional  properties or, as necessary,  to meet distribution
requirements for REITs under the Code. The Company may raise additional  capital
or make investments by issuing,  in public or private  transactions,  its equity
and debt  securities,  but the  availability and terms of any such issuance will
depend upon market and other conditions.

                                      (12)
<PAGE>


     The Company generated net cash from operations in 1997 of $40.4 million, an
increase of $10.9 million over 1996 and $13.7 million over 1995.  The funds were
used in 1997, along with proceeds from the secondary offering,  to pay dividends
to   stockholders  of  $35.8  million,   to  make   additional   investments  in
income-producing  assets and real estate properties totaling approximately $66.5
million and to repay net long-term indebtedness of $67.3 million.

     At December 31, 1997,  the Company,  in the normal course of business,  had
received a fully executed contract to purchase four properties for approximately
$7.4  million.  In  addition,  as of December  31,  1997,  the Company had a net
investment of approximately  $19.2 million for three lessee developments and one
expansion of an existing  property in progress  with a total  remaining  funding
commitment of  approximately  $19.3 million.  The Company  intends to fund these
commitments  with the funds  available from the operations and proceeds from the
Unsecured Credit Facility.

     Under  the  terms of the  leases  and other  financial  support  agreements
relating  to the  properties,  tenants or  healthcare  providers  are  generally
responsible  for  increases  in  operating  expenses  and taxes  relating to the
properties.  As a result of these arrangements the Company does not believe that
it will be responsible for any material  increase in expenses in connection with
the  properties  during the  respective  terms of the  agreements.  The  Company
anticipates  entering  into  similar  arrangements  with  respect to  additional
properties  it acquires or  develops.  After the term of the lease or  financial
support  agreement,  or in the event the financial  obligations  required by the
agreements are not met, the Company  anticipates  that any expenditures it might
become responsible for in maintaining the properties will be funded by cash from
operations and, in the case of major  expenditures,  possibly by borrowings.  To
the  extent  that  unanticipated  expenditures  or  significant  borrowings  are
required,  the Company's  cash available for  distribution  and liquidity may be
adversely affected.

     On January  27,  1998,  the Company  declared an increase in its  quarterly
dividend  from $0.505 per share  ($2.02  annualized)  to $0.51 per share  ($2.04
annualized) payable to stockholders of record on February 4, 1998. This dividend
was paid on February 17, 1998.  The Company  presently  plans to continue to pay
its quarterly dividends, with increases consistent with its current practice. In
the event that the Company cannot make additional investments in 1998 because of
an inability to obtain new capital by issuing  equity and debt  securities,  the
Company will  continue to be able to pay its  dividends  in a manner  consistent
with its current  practice.  No assurance  can be made as to the effect upon the
Company's ability to increase its quarterly  dividends during periods subsequent
to 1998, should access to new capital not be available to the Company.

Business Outlook
     A  significant  challenge  facing the Company is the  expansion of the REIT
industry. REITs have had increasing access to the capital markets,  resulting in
an  acceleration  in growth of the number of REITs and the amount of funds REITs
have available for investment. A REIT is required to make dividend distributions
and retains little capital for growth; therefore, it is required to grow through
the steady  investment  of new capital in real estate  assets.  The expansion of
available  capital to the REIT industry has resulted in  significant  investment
pressure,  with the consequence that many transactions undertaken by competitors
of the Company do not meet the standards that it requires of its investments, in
terms of the present and future  internal  rate of return,  credit and financial
support,   weighted   average  cost  of  capital  and  real  estate   investment
fundamentals.  The Company  intends to adhere to its  established  standards and
anticipates that it will be able to maintain steady  conservative growth through
the  acquisition  of quality real estate  investments;  however,  the  increased
competition for such assets from other REITs and traditional and non-traditional
equity and debt  capital  sources  may affect the growth of the  Company and its
financial  return in a manner and to a degree that the Company  cannot,  at this
time, predict.

     The  healthcare  service  industry  continues to be a  profitable,  growing
segment of the economy,  supported by fundamentals that ensure continued growth.
The  industry  is  undergoing  substantial  changes in the method of delivery of
healthcare services, rising competition among healthcare providers for patients,
continuing pressure by private and governmental payors and increased scrutiny by
federal and state  authorities.  These changes  create  uncertainties  which can
present the Company with the opportunity to assist in providing solutions to the
issues created by these changes;  however,  the economic  performance of some or
all of the providers who provide financial support, as tenants and sponsors,  to
the Company's investments can be affected. The degree to which these changes may
affect the economic performance of the Company, positively or negatively, cannot
be predicted at this time.

     The  Company  is  engaged  on its  own  behalf,  and  for  the  benefit  of
third-party  property  owners,  in asset  and  property  management,  day-to-day
property  management  and leasing of  multi-tenanted  healthcare  properties and
supervision of the  development of new

                                      (13)
<PAGE>

healthcare properties.  The Company has experienced net gains in both the number
of, and square footage subject to, its service  engagements.  The terms of these
engagements can vary in duration from 15 years to month-to-month.  Additionally,
engagements are regularly terminated as a result of completion of the engagement
assignment  or as a result of the sale of managed  properties  by the Company or
third-party  owners.  Termination of engagements must be charged against current
revenues or  established  reserves.  The Company is also subject to  significant
uncertainties  because of the dynamic nature of the healthcare service industry,
and increased  competition from other real estate management  companies entering
the healthcare  services industry.  The degree to which these  uncertainties may
affect the economic performance of the Company cannot be predicted at this time.

Impact of Inflation
     During the past three years,  inflation has not significantly  affected the
earnings of the Company because of the moderate inflation rate and the fact that
most of the Company's leases and financial support  arrangements require tenants
and sponsors to pay all or some portion of the increases in operating  expenses,
thereby reducing the risk of any adverse effects of inflation to the Company. In
addition,  inflation  will have the effect of  increasing  the gross revenue the
Company  is to  receive  under the terms of the  leases  and  financial  support
arrangements.  Leases and financial  support  arrangements vary in the remaining
terms of obligations  from three to 20 years,  further  reducing the risk of any
adverse effects of inflation to the Company. The Unsecured Credit Facility bears
interest at a variable rate; therefore, the amount of interest payable under the
Unsecured  Credit  Facility will be  influenced by changes in short-term  rates,
which tend to be sensitive to inflation.

Real Estate Investment Trust Tax Proposals
     On February 2, 1998,  the Clinton  Administration  released  proposals  for
changes  in tax rules  governing  the  operations  of  REITs.  If  enacted,  the
proposals would among other items,  limit the Company's future ability to engage
indirectly in certain business  activities that cannot be conducted  directly by
the Company and tax the built-in gains of C corporations  prospectively electing
tax-free reorganizations,  thus affecting the acquisition format employed by the
Company in the past.  There is no way to predict the outcome of these  proposals
or the  eventual  economic  effect of these  proposals  on the  Company if these
proposals are enacted.

Year 2000
     Some of the Company's older computer programs were written using two digits
rather  than four  digits to define  the  applicable  year.  As a result,  those
computer programs have time-sensitive  software that recognize a date using "00"
as the year 1900 rather than the year 2000. This could cause a system failure or
miscalculation causing disruptions of operations, including, among other things,
a temporary  inability  to process  transactions,  send  invoices,  or engage in
similar normal business activities.

     The Company has completed an assessment  and will have to modify or replace
portions of its software so that its computer  systems  will  function  properly
with respect to dates in the year 2000 and thereafter.  The bulk of the software
employed by the Company is commercially  developed  applications  which are year
2000 compliant.  Replacement  software  represents upgrades that would have been
undertaken  by the Company in the  ordinary  course of events;  and,  all of the
Company's software is expected to be year 2000 compliant not later than December
31,  1998.  The cost of  becoming  year 2000  compliant  is not  expected  to be
material to the Company.

Forward-Looking Statements
     This annual report to shareholders of the Company includes  forward-looking
statements,  including,  without  limitation,  statements  containing  the words
"believes,"  "anticipates,"  "expects" and words of similar  nature,  within the
meaning  of  the  Private  Securities   Litigation  Reform  Act  of  1995.  Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
the Company to be materially  different from any future results,  performance or
achievements expressed or implied by such forward-looking statements. For a more
detailed discussion of these factors,  see Item 1 of the Company's Form 10-K for
the fiscal year ended December 31, 1997.

                                      (14)
<PAGE>

REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
Healthcare Realty Trust Incorporated


     We have audited the accompanying  consolidated balance sheets of Healthcare
Realty  Trust  Incorporated  as of December  31, 1997 and 1996,  and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three  years in the period  ended  December  31,  1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the  consolidated  financial  position of Healthcare
Realty Trust  Incorporated  at December 31, 1997 and 1996, and the  consolidated
results of its  operations and its cash flows for each of the three years in the
period ended December 31, 1997 in conformity with generally accepted  accounting
principles.

/s/  Ernst & Young LLP


Nashville, Tennessee
January 30, 1998, except for the
2nd paragraph of Note 13, as to
which the date is February 27, 1998.

                                      (15)
<PAGE>

<TABLE>
<CAPTION>
Consolidated Balance Sheets                                                       December 31,
                                                                              1997           1996
                                                                              ----           ----
<S>                                                                      <C>              <C>
(Dollars in Thousands)
Assets
Real estate properties:
  Land                                                                   $    58,424      $   53,028
  Buildings and improvements                                                 423,618         369,188
  Personal property                                                            4,492           3,099
  Construction in progress                                                    19,165          13,863
                                                                              ------          ------
                                                                             505,699         439,178
  Less accumulated depreciation                                              (34,718)        (23,144)
                                                                             -------         ------- 
Total real estate properties, net                                            470,981         416,034

Cash and cash equivalents                                                      5,325           1,354
Other assets, net                                                             12,208          10,117
                                                                              ------          ------
Total assets                                                             $   488,514      $  427,505
                                                                         ===========      ==========

Liabilities and Stockholders' Equity
Liabilities:
  Notes and bonds payable                                                $   101,300      $  168,619
  Accounts payable and accrued liabilities                                     6,879           8,197
  Other liabilities                                                            3,863           4,725
                                                                               -----           -----
Total liabilities                                                            112,042         181,541
                                                                             -------         -------

Commitments                                                                        -               -

Stockholders'equity:
Preferred stock, $.01 par value; 50,000,000 shares authorized;
  none outstanding                                                                 -               -
Common stock, $.01 par value; 150,000,000 shares authorized;
  issued and outstanding, 1997 - 19,285,927; 1996 - 13,898,777                   193             139
Additional paid-in capital                                                   402,607         264,614
Deferred compensation                                                         (7,689)         (4,702)
Cumulative net income                                                         88,867          57,655
Cumulative dividends                                                        (107,506)        (71,742)
                                                                            --------         ------- 
Total stockholders'equity                                                    376,472         245,964
                                                                             -------         -------
Total liabilities and stockholders'equity                               $    488,514      $  427,505
                                                                         ===========      ==========
</TABLE>
See accompanying notes.

                                      (16)
<PAGE>


<TABLE>
<CAPTION>
Consolidated Statements of Income
                                                                   Year Ended December 31,
(Dollars in thousands, except per share data)           1997                1996            1995
- ---------------------------------------------           ----                ----            ----
<S>                                                 <C>                 <C>             <C>
Revenues
Master lease rental income                          $     40,298        $     35,329    $     32,402
Property operating income                                 14,631               1,338               -
Management fees                                            1,499               1,111             466
Interest and other income                                  3,368                 796             493
                                                           -----                 ---             ---
                                                          59,796              38,574          33,361
                                                          ------              ------          ------
Expenses
General and administrative                                 3,807               2,233           2,143
Property operating expenses                                5,008                 269               -
Interest                                                   7,969               7,344           5,083
Depreciation                                              11,468               8,652           7,693
Amortization                                                 332                 344             184
                                                             ---                 ---             ---
                                                          28,584              18,842          15,103
                                                          ------              ------          ------
Net income                                          $     31,212        $     19,732    $     18,258
                                                    ============        ============    ============
Net income per share - Basic                        $       1.71        $       1.52    $       1.41
                                                    ============        ============    ============
Net income per share - Diluted                      $       1.68        $       1.49    $       1.41
                                                    ============        ============    ============
Shares outstanding - Basic                            18,222,243          13,014,286      12,931,082
                                                      ==========          ==========      ==========
Shares outstanding - Diluted                          18,572,492          13,261,291      12,970,326
                                                      ==========          ==========      ==========
</TABLE>
See accompanying notes.

                                      (17)
<PAGE>

<TABLE>
<CAPTION>
Consolidated Statements  of  Stockholder' Equity
                                                                  Additional                Cumulative                     Total
(Dollars in thousands,                    Common Stock           Paid-In        Deferred        Net      Cumulative    Stockholders'
except per share data)                   Shares       Amount     Capital      Compensation    Income      Dividends        Equity
- ----------------------                   ------       ------     -------      ------------    ------      ---------        ------
<S>                                    <C>           <C>        <C>           <C>           <C>          <C>             <C>    
Balance at December 31, 1994           12,803,397    $   128    $ 239,961     $    (595)    $ 19,665     $  (22,819)     $ 236,340
   Issuance of stock                      172,349          2        3,436             -            -              -          3,438
   Shares awarded as deferred
      stock compensation                    1,050          -           22           (22)           -              -              -
   Deferred stock compensation
      amortization                              -          -            -           139            -              -            139
   Net income                                   -          -            -             -       18,258              -         18,258
   Dividends ($1.83 per share)                  -          -            -             -            -        (23,727)       (23,727)

Balance at December 31, 1995           12,976,796        130      243,419          (478)      37,923        (46,546)       234,448
   Issuance of stock                      707,952          7       16,396             -            -              -         16,403
   Shares awarded as deferred
      stock compensation                  203,897          2        4,611        (4,613)           -              -              -
   Deferred stock compensation
      amortization                              -          -            -           389            -              -            389
   Employee stock purchase plan            10,132          -          188             -            -              -            188
   Net income                                   -          -            -             -       19,732              -         19,732
   Dividends ($1.91 per share)                  -          -            -             -            -        (25,196)       (25,196)

Balance at December 31, 1996           13,898,777        139      264,614        (4,702)      57,655        (71,742)       245,964
   Issuance of stock                    5,195,130         52      133,322             -            -              -        133,374
   Shares awarded as deferred
      stock compensation                  143,716          2        3,880        (3,882)           -              -              -
   Shares issued from warrants              7,673          -            -             -            -              -              -
   Deferred stock compensation
      amortization                              -          -            -           895            -              -            895
   Employee stock purchase plan            40,631          -          791             -            -              -            791
   Net income                                   -          -            -             -       31,212              -         31,212
   Dividends ($1.99 per share)                  -          -            -             -            -        (35,764)       (35,764)

Balance at December 31, 1997           19,285,927    $   193    $ 402,607     $  (7,689)    $ 88,867     $ (107,506)     $ 376,472
                                       ==========    =======    =========     =========     ========     ==========      =========
</TABLE>
See accompanying notes.

                                      (18)
<PAGE>


<TABLE>
<CAPTION>
Consolidated Statements of Cash Flows

                                                                         Year Ended December 31,
(In thousands)                                                      1997          1996          1995
- --------------                                                      ----          ----          ----
<S>                                                            <C>             <C>          <C>
Operating Activities
  Net income                                                   $   31,212      $ 19,732     $ 18,258
  Adjustments to reconcile net income
    to cash provided by operating activities:
    Depreciation and amortization                                  12,073         9,017        8,124
    Gain on sale of property                                            -             -         (220)
    Deferred compensation                                             672           377            1
    Increase (decrease) in deferred income                            114           (29)         314
    Increase in other assets                                       (2,346)         (933)        (921)
    Increase (decrease) in accounts payable
      and accrued liabilities                                      (1,318)        1,391        1,181
                                                                   ------         -----        -----
Net cash provided by operating activities                          40,407        29,555       26,737
                                                                   ------        ------       ------

Investing Activities
   Acquisition and development of real estate properties          (66,521)      (63,069)     (50,417)
   Proceeds from sale of real estate                                    -             -        4,800
   Receipt (disbursement) of security deposits                       (976)         (390)        (258)
                                                                     ----          ----         ---- 
   Net cash used in investing activities                          (67,497)      (63,459)     (45,875)
                                                                  -------       -------      ------- 

Financing Activities
   Borrowings on notes and bonds payable                           35,300       101,899      121,700
   Repayments on notes and bonds payable                         (102,618)      (50,903)     (69,105)
   Deferred financing and organization costs paid                     (22)         (169)      (1,245)
   Dividends paid                                                 (35,764)      (25,196)     (23,727)
   Proceeds from issuance of common stock                         134,165           484          161
                                                                  -------           ---          ---
   Net cash provided by financing activities                       31,061        26,115       27,784
                                                                   ------        ------       ------

Increase (decrease) in cash and cash equivalents                    3,971         (7,789)       8,646
                                                                    -----         ------        -----
Cash and cash equivalents, beginning of period                      1,354          9,143          497
                                                                    -----          -----          ---
Cash and cash equivalents, end of period                       $    5,325      $   1,354    $   9,143
                                                               ==========      =========    =========
</TABLE>                                                         
See accompanying notes.

                                      (19)
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization
     The Company invests in healthcare-related properties located throughout the
United  States,   including  ancillary  hospital   facilities,   medical  office
buildings,   physician   clinics,   long-term  care  facilities,   comprehensive
ambulatory care centers,  clinical  laboratories and ambulatory surgery centers.
The Company provides  management,  leasing and  build-to-suit  development,  and
capital for the construction of new facilities as well as for the acquisition of
existing  properties.  As of December  31,  1997,  the  Company had  invested or
committed to invest in 87 properties (the "Properties") located in 44 markets in
14 states, affiliated with 18 healthcare-related entities.

Basis of Presentation
     The audited financial  statements include the accounts of the Company,  its
wholly owned subsidiaries and certain other affiliated corporations with respect
to  which  the  Company   controls  the   operating   activities   and  receives
substantially  all  economic  benefits.  Significant  intercompany  accounts and
transactions have been eliminated.

Use of Estimates in Financial Statements
     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  amounts  reported  in the  financial  statements  and
accompanying notes. Actual results may differ from those estimates.

Real Estate Properties
     Real  estate  properties  are  recorded  at  cost.   Transaction  fees  and
acquisition costs are netted with the purchase price as appropriate. The cost of
real  properties  acquired is allocated  between land,  buildings,  and personal
property  based  upon  estimated  market  values  at the  time  of  acquisition.
Depreciation  is  provided  for on a  straight-line  basis  over  the  following
estimated useful lives:

<TABLE>
<CAPTION>
<S>       <C>                            <C>  

          Buildings and improvements     31.5 to 39.0 years
          Personal property               3.0 to  7.0 years
</TABLE>

Cash and Cash Equivalents
     Short-term  investments  with maturities of three months or less at date of
purchase are classified as cash equivalents.

Federal Income Taxes
     No provision has been made for federal income taxes. The Company intends at
all times to  qualify as a real  estate  investment  trust  under  Sections  856
through 860 of the Internal  Revenue Code of 1986, as amended.  The Company must
distribute at least 95% of its real estate  investment  trust taxable  income to
its  stockholders  and meet other  requirements to continue to qualify as a real
estate investment trust.

Other Assets
     Included in other assets are  receivables,  deferred  costs and  intangible
assets.  Deferred  financing  costs are  amortized  over the term of the related
credit  facility  using the interest  method.  Intangible  assets are  amortized
straight-line  over the applicable  lives of the assets which range from four to
forty  years.  Accumulated  amortization  was $1.5  million and $1.1  million at
December 31, 1997 and 1996, respectively.

Revenue Recognition
     Rental income is recognized as earned over the life of the lease agreements
on a  straight-line  basis.  Any  additional  rent,  as  defined  in each  lease
agreement, is recognized as earned.

Stock Issued to Employees
     The Company  has  elected to follow  Accounting  Principles  Board  ("APB")
Opinion  No.  25,  "Accounting  for  Stock  Issued  to  Employees"  and  related
interpretations in accounting for its stock issued to employees.

                                      (20)
<PAGE>

Net Income Per Share
     Earnings per share have been  restated for Financial  Accounting  Standards
Board  Statement No. 128,  Earnings per Share ("FAS 128") and the Securities and
Exchange Commission Staff Accounting Bulletin No. 98 ("SAB 98").

     Basic  earnings  per share is  calculated  using  weighted  average  shares
outstanding less issued and outstanding but unvested restricted shares of Common
Stock.

     Diluted  earnings per share is calculated  using  weighted  average  shares
outstanding  plus the dilutive  effect of restricted  shares of Common Stock and
outstanding stock options, using the treasury stock method and the average stock
price during the period.

2.    REAL ESTATE PROPERTY LEASES
     The Company's  properties are generally  leased pursuant to  noncancelable,
fixed-term operating leases with expiration dates from 1998 to 2013. Some leases
provide for fixed rent renewal  terms of five years,  or multiples  thereof,  in
addition to market rent renewal terms. The leases generally  provide the lessee,
during the term of the lease and for a short period  thereafter,  with an option
and a right of first refusal to purchase the leased property.

     Each lease  generally  requires the lessee to pay minimum rent,  additional
rent based upon  increases  in the  Consumer  Price  Index or  increases  in net
patient revenues (as defined in the lease agreements),  and all taxes (including
property tax), insurance,  maintenance and other operating costs associated with
the leased property.

     Amounts of rental income  received from lessees who accounted for more than
10% of the  Company's  rental  income for the three  years in the  period  ended
December 31, 1997 were (in thousands):

<TABLE>
<CAPTION>
                                           1997         1996          1995
                                           ----         ----          ----
<S>                                    <C>          <C>          <C>  
Columbia/HCA Healthcare Corporation    $  13,297    $  11,539    $   11,048
Tenet Healthcare                          13,899        8,761         8,217
Phycor                                     8,218        2,160          1106
</TABLE>

     Future  minimum  lease  and  guaranty   payments  under  the  noncancelable
operating leases as of December 31, 1997 are as follows (in thousands):

<TABLE>
<CAPTION>
<S>   <C>                  <C>
      1998                 $   60,399
      1999                     53,971
      2000                     54,279
      2001                     53,803
      2002                     52,364
      2003 and thereafter     303,203
                              -------
                           $  578,019
                           ==========
</TABLE>

                                      (21)
<PAGE>

3. REAL ESTATE PROPERTIES

     The following table summarizes the Company's real estate properties by type
of facility and by state as of December 31, 1997 (dollars in thousands).

<TABLE>
<CAPTION>
                                                              Buildings and
                                 Number of                    Improvements   Personal              Accumulated
                                 Facilities (1)   Land          and CIP      Property    Total    Depreciation
                                 ----------       ----          -------      --------    -----    ------------      
<S>                              <C>             <C>          <C>            <C>        <C>       <C>

Ancillary hospital facilities:
     Arizona                         1              308          4,966           0       5,274          716
     California                      8           15,169         46,116          39      61,324        3,327
     Florida                         8              577         44,757           0      45,334        3,567
     Georgia                         5            1,965         34,606          38      36,609        2,767
     Kansas                          1                0         10,091           0      10,091          268
     Tennessee                       2            3,581          5,583           0       9,164          252
     Texas                          11            7,102         54,147         260      61,509        5,975
     Virginia                        6            4,285         47,663           0      51,948        2,599
                                     -            -----         ------           -      ------        -----   
                                    42           32,987        247,929         337     281,253       19,471
Ambulatory surgery centers:
     California                      1              209            829           8       1,046          125
     Nevada                          1              940          2,860           0       3,800          254
     Texas                           1              510          1,514          15       2,039          228
                                     -              ---          -----          --       -----          ---   
                                     3            1,659          5,203          23       6,885          607
Comprehensive ambulatory care:
     Florida                         2            4,136         15,218           0      19,354          375
     Texas                           2            1,643         19,890          60      21,593        2,160
                                     -            -----         ------          --      ------        -----   
                                     4            5,779         35,108          60      40,947        2,535
Clinical laboratories:
     Alabama                         1              181          8,601           8       8,790        1,245
     Mississippi                     1              538          3,718          30       4,286          419
                                     -              ---          -----          --       -----          ---   
                                     2              719         12,319          38      13,076        1,664
Long-term care facilities:
     Arizona                         1              267          2,607           0       2,874           55
     California                      1            1,362         11,326           0      12,688          980
     Colorado                        3            1,984         20,850           0      22,834          518
     Florida                         1            1,350          8,856           0      10,206          311
     Indiana                         1               96          3,512          32       3,640          527
     Kansas                          1            1,013          6,579           0       7,592          171
     Michigan                        5              193         12,134         183      12,510        1,694
     Tennessee                       3              228         12,814           0      13,042          121
     Texas                           2            1,881         17,670           0      19,551          434
                                     -            -----         ------           -      ------          ---  
                                    18            8,374         96,348         215     104,937        4,811
 Medical office buildings:
     Texas                           1              166          1,810           0       1,976          156
     Virginia                        4            1,927         11,774         127      13,828          631
                                     -            -----         ------         ---      ------          ---     
                                     5            2,093         13,584         127      15,804          787
Physician clinics:
     Florida                         3            3,559         15,514          51      19,124        1,857
     Georgia                         1              586          2,087           0       2,673          203
     Texas                           2            1,654         10,931         385      12,970        1,478
     California                      1              393            332           0         725           22
     Virginia                        6              621          2,977           0       3,598           89
                                     -              ---          -----           -       -----           -- 
                                    13            6,813         31,841         436      39,090        3,649
                                    --            -----         ------         ---      ------        -----
Corporate property                                    0              0       3,256       3,256        1,194
Third Party Developments                              0            451           0         451            0
                                                      -            ---           -         ---            -   
Total property                      87           58,424        442,783       4,492     505,699       34,718
                                    ==           ======        =======       =====     =======       ======
</TABLE>                                     
(1) Includes three lessee developments.

                                      (22)
<PAGE>


4. NOTES AND BONDS PAYABLE
     Notes and bonds  payable at  December  31, 1997 and 1996  consisted  of the
following (in thousands):
<TABLE>
<CAPTION>
                                                December 31,
                                         1997                 1996
                                         ----                 ----
<S>                                  <C>              <C>
Unsecured notes                      $    90,000      $    90,000
Unsecured credit facility                 11,300           71,900
Serial and term bonds payable                  -            6,719
                                                            -----
                                     $   101,300      $   168,619
                                     ===========      ===========
</TABLE>
Unsecured Notes
     On  September  18, 1995,  the Company  privately  placed  $90.0  million of
unsecured  notes (the "Unsecured  Notes") with 16  institutions.  The Unsecured
Notes bear interest at 7.41%, payable  semiannually,  and mature on September 1,
2002.  Beginning on September 1, 1998 and on each  September 1 through 2002, the
Company must repay $18.0 million of principal.  The note agreements  pursuant to
which the  Unsecured  Notes  were  purchased  contain  certain  representations,
warranties and financial and other covenants customary in such loan agreements.

Unsecured Credit Facility
     On December 26, 1996, the Company's $75.0 million unsecured credit facility
(the "Unsecured  Credit  Facility") with four commercial  banks was increased to
$100.0  million and extended to December 30, 1999. At the option of the Company,
borrowings bear interest at one of the banks' base rate or LIBOR plus 1.125%. In
addition,  the  Company  pays a  commitment  fee of .225 of 1% per  annum on the
unused  portion of funds  available for  borrowings  under the Unsecured  Credit
Facility.  The  Unsecured  Credit  Facility  contains  certain  representations,
warranties and financial and other covenants  customary in such loan agreements.
At December  31, 1997,  the Company had  available  borrowing  capacity of $88.7
million under the Unsecured Credit Facility.

Serial and Term Bonds Payable
     In  conjunction  with the  acquisition of certain  facilities,  the Company
assumed  serial and term bonds  payable,  totaling  $7.2  million.  These  bonds
payable were repaid or defeased  during 1996 and 1997.  The Company placed funds
in an irrevocable trust to defease $2.9 million of serial and term bonds,  which
paid interest  semi-annually  at interest  rates ranging from 6.9% to 8.1%.  The
resulting loss from the defeasance was not material.

Other Long-Term Debt Information
     During the years ended  December 31,  1997,  1996 and 1995,  interest  paid
totaled $9.0 million,  $8.4 million and $3.9 million,  and capitalized  interest
totaled $0.7 million, $2.2 million and $0.9 million, respectively.

5. NON-CASH ACQUISITIONS OF REAL ESTATE

     During November 1996, the Company acquired ten properties,  in exchange for
an aggregate of 687,692  shares of the  Company's  common stock (valued at $16.1
million) and the assumption of $20.6 million of notes  payable,  $4.1 million of
bonds payable and $3.0 million of accounts payable and accrued liabilities,  and
incurred  $0.5  million in  acquisition  costs.  In addition to the  properties,
representing an aggregate investment of $44.1 million, the Company acquired $0.2
million of other  assets.  The  Company  has repaid the notes and bonds  payable
assumed in the acquisition.



6. SECONDARY OFFERING

     Effective  February 14,  1997,  the Company  sold  5,175,000  shares of its
common  stock in a  secondary  offering  (the  "Secondary  Offering")  under its
currently  effective  registration  statement  pertaining  to $250.0  million of
equity  securities,  debt securities and warrants.  The Company  received $133.4
million in net  proceeds.  Promptly  thereafter,  the net proceeds were used, in
part, to  extinguish  all $71.9 million of  indebtedness  outstanding  under the
Unsecured Credit Facility,  and to repay or defease secured  indebtedness in the
total amount of $6.7 million.  Remaining  proceeds of the Secondary  Offering of
approximately   $57.2  million  have  been   invested  in  additional   property
acquisitions,  build-to-suit  property  development  and for  general  corporate
purposes.

                                      (23)
<PAGE>

7. BENEFIT PLANS

Executive Retirement Plan
     The Company has an  Executive  Retirement  Plan,  under which an  executive
designated by the  Compensation  Committee of the Board of Directors may receive
upon normal retirement  (defined to be when the executive reaches age 65 and has
completed five years of service with the Company) 60% of the  executive's  final
average earnings (defined as the average of the executive's highest three years'
earnings) plus 6% of final average  earnings times years of service after age 60
(but not more than five years),  less 100% of certain other retirement  benefits
received by the executive.

Retirement Plan for Outside Directors
     The  Company  has a  retirement  plan  for  outside  directors  which  upon
retirement  will pay  annually,  for a period not to exceed 15 years,  an amount
equal to the director's pay immediately preceding retirement from the Board.

Retirement Plan Information
     Net expense for both the Executive  Retirement Plan and the Retirement Plan
for Outside  Directors  (the  "Plans")  for the three years in the period  ended
December 31, 1997 is comprised of the following (in thousands):
<TABLE>
<CAPTION>
                        1997         1996         1995
                        ----         ----         ----
<S>                  <C>           <C>          <C>
Service cost         $    218      $   201      $   368
Interest cost              73           59           40
Other                     (10)         (21)        (219)
                          ---          ---         ---- 
                     $    281      $   239      $   189
                     ========      =======      =======
</TABLE>
     The Plans are  unfunded  and  benefits  will be paid from  earnings  of the
Company.  The following table sets forth the benefit obligations at December 31,
1997 and 1996 (in thousands).
<TABLE>
<CAPTION>

                                                       1997              1996
                                                       ----              ----
<S>                                                 <C>              <C>  
Actuarial present value of benefit obligations:
   Vested                                           $       -        $      -
   Accumulated                                      $     997        $    620
                                                    =========        ========
Actual present value of projected benefit
   obligations for services rendered to date        $   1,213             744
Unrecognized net gain                                      90             278
                                                           --             ---
Net pension liability in accrued liabilities        $   1,303        $  1,022
                                                    =========        ========
</TABLE>

     Accounting for the Executive  Retirement  Plan for the years ended December
31, 1997 and 1996 assumes  discount  rates of 7.6% and 8.5%,  respectively,  and
compensation increase rates of 2.7% and 2.7%,  respectively.  Accounting for the
Retirement  Plan for Outside  Directors  assumes  discount rates of 7.6% and 9%,
respectively.

8. STOCK PLANS AND WARRANTS

1993 Employees Stock Incentive Plan
     The Company is  authorized  to issue stock  representing  up to 7.5% of its
outstanding  shares of common stock, (the "Employee Plan Shares") under the 1993
Employees  Stock Incentive Plan (the "Employee  Plan").  As of December 31, 1997
and 1996, the Company had a total of 1,073,735 and 812,364  Employee Plan Shares
authorized,  respectively,  that had not been issued. Unless terminated earlier,
the Employee Plan will terminate on January 1, 2003. As of December 31, 1997 and
1996,  the  Company  had  issued  a  total  of  372,710  and  230,044,  and  had
specifically  reserved,  but not issued, a total of 141,668 and 283,334 Employee
Plan Shares (the "Reserved Stock"),  respectively,  for performance-based awards
to employees  under the Employee  Plan.  The issue of Reserved Stock to eligible
employees is contingent upon the achievement of specific  performance  criteria.
The Reserved Stock awards are subject to fixed vesting periods varying from four
to twelve  years  beginning  on the

                                      (24)
<PAGE>
date of issue. If an employee voluntarily terminates employment with the Company
before the end of the vesting  period,  the shares are forfeited,  at no cost to
the Company. Once the Reserved Stock has been issued, the employee has the right
to  receive  dividends  and the  right to vote the  shares.  For 1997 and  1996,
compensation  expense  resulting  from the  amortization  of the  value of these
shares was $0.6 million and $0.3 million, respectively.

Non-Employee Directors' Stock Plans
     Prior to May 1995, the Company was authorized to issue stock options for up
to 2% of its outstanding shares of common stock under the 1993 Outside Directors
Stock  Incentive  Plan (the  "1993  Director  Plan").  During  1996 the  Company
canceled all  unexercised  options  granted  pursuant to the 1993 Director Plan.
Effective  May 1995,  the  Company  enacted the 1995  Restricted  Stock Plan for
Non-Employee  Directors (the "1995 Directors' Plan"). The Directors' stock vests
in each Director upon the date three years from the date of issue and is subject
to forfeiture prior to such date upon termination of the Director's  service, at
no cost to the  Company.  As of December  31,  1997 and 1996,  the Company had a
total of 96,850 and 97,900  shares under the 1995  Directors'  Plan  authorized,
respectively,  that had not been issued.  As of December 31, 1997 and 1996,  the
Company had issued a total of 12,423 and 11,373 shares,  respectively,  pursuant
to the  Non-Employee  Directors'  Stock Plans.  For 1997 and 1996,  compensation
expense resulting from the amortization of the value of these shares was $79,345
and $70,672 respectively.

1995 Employee Stock Purchase Plan
     Effective May 1995,  the Company  adopted an Employee  Stock  Purchase Plan
(the "Employee  Purchase  Plan")  pursuant to which the Company is authorized to
issue  shares of common  stock (the  "Employee  Purchase  Plan  Shares").  As of
December  31, 1997 and 1996,  the Company  had a total of 883,664  and
918,795 shares authorized under the Employee Purchase Plan,  respectively,  that
had not been issued or optioned. Under the Employee Purchase Plan, each eligible
employee  as of May  1995  and each  subsequent  January  1 has been or shall be
granted an option to purchase up to $25,000 of common stock at the lesser of 85%
of the market  price on the date of grant or 85% of the market price on the date
of  exercise of such option  (the  "Exercise  Date"),  but at not less than book
value per share as of the December 31  immediately  preceding the date of grant.
The number of shares  subject to each year's option becomes fixed on the date of
grant.  Eligible  employees  include  those  employees  who were employed by the
Company or a subsidiary on a full-time  basis as of May 1995 and those employees
with six months of service who are so employed by the Company or  subsidiary  as
of each subsequent  January 1. Options granted under the Employee  Purchase Plan
expire if not exercised 27 months after each such option's date of grant.

     A summary of Employee  Purchase Plan activity and related  information  for
the years ended December 31 is as follows:
<TABLE>
<CAPTION>
                                                                       Options
                                                    1997               1996               1995
                                                    ----               ----               ----
<S>                                              <C>                <C>               <C>
Outstanding, beginning of year                       71,073             47,268                -
Granted                                              69,930             47,564           47,268
Exercised                                           (40,631)           (10,132)               -
Forfeited                                           (23,723)           (13,627)               -
Expired                                             (11,076)                 -                -
                                                    -------                                      

Outstanding and exercisable at end of year           65,573             71,073           47,268

Weighted-average fair value of
options granted during the year
(calculated as of the grant date)                $     3.12         $     2.70        $    2.56

Weighted-average exercise price of
options exercised during the year                $    19.48         $    18.59                -

Weighted-average exercise price of
options outstanding (calculated as
of December 31)                                  $    21.58         $    19.09        $   18.46

Range of exercise prices of options
outstanding (calculated as of December 31)       $19.71- $22.47     $18.46-$19.71     $   18.46
Weighted-average contractual life of
outstanding options (calculated as of
December 31, in years)                                  0.9                0.9              1.6
</TABLE>

                                      (25)
<PAGE>
     The fair value for these options was estimated at the date of grant using a
Black-Scholes  options  pricing model with the following  assumptions  for 1997,
1996 and 1995;  risk-free  interest rates of 6.00%,  6.30% and 6.30%; a dividend
yield of 8.02%,  8.60% and 8.90%;  a volatility  factor of the  expected  market
price of the Company's Common Stock of .096, .121 and .121; and an expected life
of the option of 1.13 years,  respectively.  The Company has determined that the
pro forma effect on net income and earnings per share for the three years in the
period  ended  December 31, 1997 of adopting  Statement of Financial  Accounting
Standards No. 123 "Accounting for Stock-Based Compensation" is not material.

Other
     In 1993,  the Company  issued  warrants to purchase up to 188,712 shares of
common stock (the "Warrants"). The Warrants are exercisable for a period of four
years  commencing July 1, 1994 at a price of $19.50 per share,  the then current
fair  market  value,   subject  to  adjustment  under  applicable   antidilution
provisions. The holders of the Warrants have the right to require the Company to
include the common stock underlying such Warrants in any registration  statement
filed by the Company at the  Company's  expense.  At December 31, 1997 and 1996,
the Company had a total of 162,712and 188,712 shares, respectively, eligible for
purchase pursuant to the Warrants. As of December 31, 1997 and 1996, the Company
had issued a total of 7,673 and zero  shares,  respectively,  and had  cancelled
18,327 and zero shares, respectively, pursuant to the Warrants.

     At December  31, 1997 and 1996,  the Company  had  reserved  2,216,961  and
2,017,771 shares, respectively, for future issuance.

9. NET INCOME PER SHARE

     The table below sets forth the  computation  of basic and diluted  earnings
per share as  required  by FASB  Statement  No.  128 for the three  years in the
period ended December 31, 1997.
<TABLE>
<CAPTION>
                                                            Year              Year                Year
                                                           Ended              Ended              Ended
                                                       Dec. 31, 1997      Dec. 31, 1996      Dec. 31, 1995
                                                       -------------      -------------      -------------
<S>                                                       <C>               <C>              <C>                          
Basic EPS
- ---------
Average Shares Outstanding                                 18,605,876        13,254,233       12,967,132
Actual Restricted Stock Shares                               (383,633)         (239,947)         (36,050)
                                                              --------          --------         -------                
Denominator                                                18,222,243        13,014,286       12,931,082
                                                           ==========        ==========       ==========
Numerator                                                 $31,212,289       $19,731,623      $18,257,616
                                                          ===========       ===========      ===========                         
Per share amount                                                $1.71             $1.52            $1.41
                                                                =====             =====            =====
                                                       

Diluted EPS
- -----------
Denominator for Basic EPS                                  18,222,243        13,014,286       12,931,082
         Restricted Shares - Treasury                         276,890           205,097           23,772
         Dilution For Employee Stock Purchase Plan             25,032            13,981            2,447
         Dilution For Warrants                                 48,327            27,927           13,025
                                                               ------            ------           ------                      
Denominator                                                18,572,492        13,261,291       12,970,326
                                                           ==========        ==========       ==========               
Numerator                                                 $31,212,289       $19,731,623      $18,257,616
                                                          ===========       ===========      ===========                
Per share amount                                                $1.68             $1.49            $1.41
                                                                =====             =====            =====
</TABLE>
10. COMMITMENTS

     At December 31, 1997,  the Company,  in the normal course of business,  had
received  a fully  executed  letter of  intent  to  purchase  4  properties  for
approximately  $7.4 million.  In addition,  as of December 31, 1997, the Company
had  a  net  investment  of   approximately   $19.2  million  for  three  lessee
developments and one expansion of an existing  property in progress with a total
remaining funding commitment of approximately $19.3 million.

                                      (26)
<PAGE>

11. OTHER DATA

Funds From Operations (Unaudited)
     Funds  from  operations,  as defined by the  National  Association  of Real
Estate Investment  Trusts,  Inc.  ("NAREIT") 1995 White Paper,  means net income
(computed  in  accordance  with  generally  accepted   accounting   principles),
excluding gains (or losses) from debt restructuring and sales of property,  plus
depreciation from real estate assets.  NAREIT encourages REITs to make reporting
changes  consistent with the 1995 NAREIT White Paper on Funds from Operations no
later than fiscal year 1996.  Beginning with the first quarter 1996  operations,
the Company's policy has been to report funds from operations  calculated on the
NAREIT 1995 White  Paper while  providing  supplemental  information  based upon
previous  methodology.  Funds from  operations does not represent cash generated
from  operating  activities in accordance  with  generally  accepted  accounting
principles,  is not necessarily indicative of cash available to fund cash needs,
and should not be considered as an  alternative to net income as an indicator of
the  Company's  operating  performance  or as an  alternative  to cash flow as a
measure of liquidity.

<TABLE>
<CAPTION>
                                                                              (Dollars in thousands)
                                                                Year Ended Dec. 31, 1997       Year Ended Dec. 31, 1996
                                                                      (Unaudited)                     (Unaudited)
                                                                  NAREIT                          NAREIT
                                                               White Paper      Previous       White Paper     Previous
                                                               As Reported     Methodology     As Reported    Methodology
                                                               -----------     -----------     -----------    -----------
<S>                                                           <C>             <C>             <C>             <C>   
Net Income  (1)                                                  $31,212         $31,212         $19,732         $19,732

     Non-recurring items  (4)                                        112             112               -               -

     Gain or loss on dispositions                                      -               -               -               -

     Straight line rents                                               -               -               -               -

ADD:
     Depreciation
                 Real estate                                      11,013          11,012           8,304           8,305
                 Office F,F&E                                          0             255               0             168
                 Leasehold improvements                                0             120               0             140
                 Other non-revenue producing assets                    0              82               0              38
                                                                       -              --               -              --
                                                                  11,013          11,469           8,304           8,651
                                                                  ------          ------           -----           -----
     Amortization
                 Acquired property  contracts (2)                      0             194               0             338
                 Other non-revenue producing assets                    0             131               0               0
                 Organization costs                                    0               7               0               7
                                                                       -               -               -               -
                                                                       0             332               0             345
                                                                       -             ---               -             ---

     Deferred financing costs (3)                                      0             273               0         359,744
                              --                                       -             ---               -         -------
     Total Adjustments                                            11,125          12,186           8,304           9,356
                                                                  ------          ------           -----           -----
Funds From Operations                                            $42,337         $43,398         $28,036         $29,088
                                                                 =======         =======         =======         =======
Shares Outstanding - Basic                                    18,222,243      18,222,243      13,014,286      13,014,286
                                                              ==========      ==========      ==========      ==========
Shares Outstanding - Diluted                                  18,572,492      18,572,492      13,261,291      13,261,291
                                                              ==========      ==========      ==========      ==========
Funds From Operations Per Share - Basic                            $2.32           $2.38           $2.15           $2.24
                                                                   =====           =====           =====           =====
Funds From Operations Per Share - Diluted                          $2.28           $2.34           $2.11           $2.19
                                                                   =====           =====           =====           =====
</TABLE>
(1)  1997  and  1996  amounts   include  $0.6  million  and  $0.4  million,
     respectively,  of stock-based,  long-term,  incentive  compensation  
     expense, a non-cash expense.
(2)  Amortization of the acquisition cost of revenue producing property 
     management contracts.
(3)  Amortization of deferred financing costs is reported as part of interest 
     expense on the income statement.
(4)  Represents a loss from a debt restructuring.

                                      (27)
<PAGE>


Return of Capital
     Distributions  in excess of earnings  and profits  generally  constitute  a
return of  capital.  For the  years  ended  December  31,  1997,  1996 and 1995,
dividends  paid per share  were  $1.99,  $1.91 and  $1.83,  respectively,  which
consisted of ordinary  income per share of $1.72,  $1.65 and $1.42 and return of
capital per share of $0.27, $.26 and $.41, respectively.



12. FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying  amounts of cash and receivables are a reasonable  estimate of
their fair  value due to their  short-term  nature.  The fair value of notes and
bonds payable is estimated  using  discounted  cash flow analyses,  based on the
Company's  current  incremental  borrowing  rates for similar types of borrowing
arrangements.  The difference  between the carrying amount and the fair value of
the Company's notes and bonds payable is not significant.


13. SUBSEQUENT EVENTS

     On  January,  1998,  the Company  declared  an  increase  in its  quarterly
dividend  from  $.505  per share  ($2.02  annualized)  to $.51 per share  ($2.04
annualized)  payable on February 16, 1998 to  shareholders of record on February
4, 1998.

     In February 1998, the Company  participated  in two unit  investment  trust
offerings  and sold an aggregate of 1,224,026  shares of its common  stock.  The
Company  received  an  aggregate  of $33.3  million in net  proceeds  from these
transactions. The proceeds of these unit investment trust offerings were applied
to fully pay the outstanding  borrowings  under the Unsecured  Credit  Facility,
leaving  approximately  $10.0 million for acquisitions,  development and general
corporate uses.

14. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

     Quarterly  financial  information for the years ended December 31, 1997 and
1996 is summarized below:
<TABLE>
<CAPTION>
                                                                         Quarter Ended
                                                  March 31        June 30     September 30    December 31
                                                  --------        -------     ------------    -----------
<S>                                            <C>             <C>            <C>             <C> 
                                                           (In thousands, except per share data)

1997
Total revenue                                  $   12,842      $   14,265     $    15,865     $    16,824
Net income                                     $    6,339      $    8,170     $     8,328     $     8,375
Funds from operations                          $    9,056      $   10,873     $    11,122     $    11,286
Net income per share - Basic                   $     0.39      $     0.43     $      0.44     $      0.44
Net income per share - Diluted                 $     0.38      $     0.42     $      0.43     $      0.44
Funds from operations per share - Basic        $     0.56      $     0.58     $      0.59     $       0.6
Funds from operations per share - Diluted      $     0.55      $     0.57     $      0.58     $      0.59

1996
Total revenue                                  $    8,983      $    9,136     $     9,509     $    10,946
Net income                                     $    4,758      $    4,952     $     4,914     $     5,108
Funds from operations                          $    6,736      $    6,930     $     6,937     $     7,434
Net income per share - Basic                   $     0.37      $     0.38     $      0.38     $      0.38
Net income per share - Diluted                 $     0.36      $     0.38     $      0.37     $      0.38
Funds from operations per share - Basic        $     0.52      $     0.54     $      0.54     $      0.56
Funds from operations per share - Diluted      $     0.51      $     0.52     $      0.53     $      0.55
</TABLE>

                                      (28)
<PAGE>

Common Stock
     Healthcare Realty Trust Incorporated common stock is traded on The New York
Stock  Exchange  under  the  symbol  HR.  As  of  March  11,  1998,  there  were
approximately  1,109  shareholders of record. The following table shows, for the
fiscal  periods  indicated,  the  quarterly  range of high and low closing sales
prices of the common stock.

<TABLE>
<CAPTION>
                       High       Low
                       ----       ---
<S>                 <C>       <C>
1997
   First Quarter    $ 29.125  $ 26.000
   Second Quarter     27.875    25.500
   Third Quarter      29.000    27.375
   Fourth Quarter     29.875    27.813
1996
   First Quarter    $ 23.125  $ 20.875
   Second Quarter     23.750    21.500
   Third Quarter      24.125    21.500
   Fourth Quarter     26.875    23.000
1995
   First Quarter    $ 21.000  $ 19.000
   Second Quarter     20.500    18.500
   Third Quarter      20.750    19.375
   Fourth Quarter     23.000    20.000
1994
   First Quarter    $ 22.500  $ 19.375
   Second Quarter     21.375    19.500
   Third Quarter      22.125    19.875
   Fourth Quarter     21.125    19.375
</TABLE>

     Annual Shareholders Meeting The annual meeting of shareholders will be held
on May 11,  1998,  at 10:00  a.m.  at the  Cumberland  Club,  511 Union  Street,
Nashville, Tennessee.

                                      (30)


                                   Exhibit 21

                         Subsidiaries of the Registrant
<TABLE>
<CAPTION>
Subsidiary*                                             State of Incorporation
<S>                                                     <C>  
HR of Texas, Inc.                                              Maryland

HRT of Alabama, Inc.                                           Alabama

HRT of Tennessee, Inc.                                        Tennessee

HRT of Virginia, Inc.                                          Virginia

HRT of Arkansas, Inc. (Inactive)                               Arkansas

Healthcare Realty Management Incorporated                      Alabama

HRT of Florida, Inc.                                           Florida

HRT of Roanoke, Inc.                                           Virginia

HRT of Delaware, Inc.                                          Delaware

HR Interests, Inc.                                              Texas

Healthcare Realty of Tennessee, L.P.                          Tennessee
</TABLE>

_________________
*   Each of the above listed subsidiaries is wholly owned by the Company.

<TABLE>
<CAPTION>
Other Affiliates*                                       State of Organization
<S>                                                     <C>  
Durham Medical Office Building, Inc.                            Texas

HR Assets, Inc. (Inactive)                                      Texas

HR Capital, Inc. (Inactive)                                     Texas

HR Funding, Inc. (Inactive)                                     Texas
</TABLE>

_________________
*   The Company  owns  approximately  99% by value of  the  stock of each of the
    above listed other  affiliates. The remainder  of  the affiliates' stock is
    owned by, and  voting control rests with, executive officers of the Company.

                                   Exhibit 23


                         Consent of Independent Auditors


     We consent to the  incorporation  by reference in this Annual  Report (Form
10-K) of Healthcare  Realty Trust  Incorporated  of our report dated January 30,
1998  (except for the 2nd  paragraph of Note 13 as to which the date is February
27,  1998)  included in the 1997 Annual  Report to  Shareholders  of  Healthcare
Realty Trust Incorporated.

     Our audits also  included the  financial  statement  schedule of Healthcare
Realty  Trust   Incorporated   listed  in  Item  14(a).  This  schedule  is  the
responsibility of the Company's management.  Our responsibility is to express an
opinion based on our audits. In our opinion,  the financial  statement  schedule
referred to above, when considered in relation to the basic financial statements
taken as a whole,  presents fairly in all material  respects the information set
forth therein.

     We also consent to the incorporation by reference in the following:

         1.    Registration Statement (Form S-8 No. 33-97240)  pertaining to 
               the Healthcare  Realty Trust  Incorporated 1993 Employees Stock 
               Incentive Plan, 1995 Restricted Stock Plan for Non-Employee
               Directors, and 1995 Employee Stock Purchase Plan; and

         2.    Registration  Statement (Form S-3 No.  33-97888)  pertaining to 
               the  registration of $250,000,000 of debt securities, preferred
               stock, common stock warrants, and common stock.

of our report dated  January 30, 1998 (except for the 2nd  paragraph of Note 13,
as to which the date is February 27,  1998),  with  respect to the  consolidated
financial statements  incorporated herein by reference,  and our report included
in the  preceding  paragraph  with respect to the financial  statement  schedule
included  in  this  Annual  Report  (Form  10-K)  of  Healthcare   Realty  Trust
Incorporated.


                                        Ernst & Young LLP
Nashville, Tennessee
March 24, 1998

<TABLE> <S> <C>
 
                                 
<ARTICLE>                                                           5
<MULTIPLIER>                                                    1,000
<CURRENCY>                                               U.S. Dollars
                                                    
<S>                                                       <C>
<PERIOD-TYPE>                                                  Year
<FISCAL-YEAR-END>                                         Dec-31-1997
<PERIOD-START>                                             Jan-1-1997
<PERIOD-END>                                              Dec-31-1997
<EXCHANGE-RATE>                                                     1
<CASH>                                                          5,325
<SECURITIES>                                                        0
<RECEIVABLES>                                                   5,350
<ALLOWANCES>                                                       15
<INVENTORY>                                                         0
<CURRENT-ASSETS>                                               10,660
<PP&E>                                                        505,699
<DEPRECIATION>                                                 34,718
<TOTAL-ASSETS>                                                488,514
<CURRENT-LIABILITIES>                                           7,546
<BONDS>                                                       104,496
                                               0
                                                         0
<COMMON>                                                          193
<OTHER-SE>                                                    376,279
<TOTAL-LIABILITY-AND-EQUITY>                                  488,514
<SALES>                                                        56,428
<TOTAL-REVENUES>                                               59,796
<CGS>                                                          20,615
<TOTAL-COSTS>                                                  28,584
<OTHER-EXPENSES>                                                    0
<LOSS-PROVISION>                                                   15
<INTEREST-EXPENSE>                                              7,969
<INCOME-PRETAX>                                                31,212
<INCOME-TAX>                                                        0
<INCOME-CONTINUING>                                            31,212
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                   31,212
<EPS-PRIMARY>                                                       2
<EPS-DILUTED>                                                       2
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission