FAC REALTY TRUST INC
8-K/A, 1998-06-03
REAL ESTATE INVESTMENT TRUSTS
Previous: RIVIERA HOLDINGS CORP, 8-A12G, 1998-06-03
Next: FAC REALTY TRUST INC, PRER14A, 1998-06-03






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           ---------------------------

                                   FORM 8-K/A
                           ---------------------------

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED):
                                 MARCH 23, 1998

                             FAC REALTY TRUST, INC.
             (Exact Name of Registrant as Specified in its Charter)

<TABLE>
<CAPTION>
- ----------------------------------- ---------------------------------- -----------------------------------
             MARYLAND                           001-11998                          56-1819372
<S>                                      <C>                            <C>
 (State or Other Jurisdiction of        (Commission File Number)        (I.R.S. Employer Identification
          Incorporation)                                                              No.)
- ----------------------------------- ---------------------------------- -----------------------------------
</TABLE>



                        11000 REGENCY PARKWAY, SUITE 300
                           CARY, NORTH CAROLINA 27511
               (Address of Principal Executive Offices) (Zip Code)
       Registrant's telephone number, including area code: (919) 462-8787
                                FAC REALTY, INC.
          (Former Name or Former Address if Changed Since Last Report)




<PAGE>






ITEM 2:  ACQUISITION OR DISPOSITION OF ASSETS

    
     On March 30, March 31 and May 14, 1998, the Company concluded the
acquisition of eight community shopping centers located in North Carolina and
Virginia from Roy O. Rodwell, Chairman and co-founder of Atlantic Real Estate
Corporation, Mr. John M. Kane, Chairman of Kane Realty Corporation, and their
affiliates. The acquired centers encompass approximately 950,000 square feet and
are, in the aggregate, 96% leased as follows:

<TABLE>
<CAPTION>
Property                  Location               Date Developed    Total GLA   Occcupancy       Key Tenants
- ---------------------------------------------------------------------------------------------------------------
<S>                       <C>                           <C>         <C>            <C>          <C>
Shoreside                 Kitty Hawk, NC                1993        144,389        100.0%       Wal-Mart
                                                                                                Seamark Grocery
Stanton Square            Greenville, NC                1985        125,116         76.8%       Food Lion
                                                                                                Eckerd
Bolling Creek             Roanoke Rapids, NC            1992         29,000        100.0%       Food Lion
Celebration at Six Forks  Raleigh, NC                   1979        125,000         97.0%       Revco
University Mall           Blacksburg, VA                1973        162,779         98.0%       Virginia Tech
                                                                                                Math Emporium
Towne Square              Roanoke, VA                   1987        301,561        100.0%       Office Max
                                                                                                MJ Design
Brookneal                 Brookneal, VA                 1993         25,000        100.0%       Food Lion
Keysville                 Keysville, VA                 1993         36,680        100.0%       Food Lion
                                                                                                Revco
                                                               --------------------------       
                                                                    949,525         96.2%       
                                                               ==========================       
</TABLE>

     The aggregate purchase price for the acquired shopping centers was
$57,147,437, consisting of the assumption of $44,344,351 of fixed-rate
indebtedness, the payment of $3,499,426 in cash and the issuance of 974,347
limited partnership interests ("Units") of FAC Properties, L.P. Up to 292,447
additional Units and $831,332 in cash will be issued or paid on a delayed or
contingent basis. The contingencies include the attainment of certain property
performance thresholds and the sale, lease or development of certain outparcels.
The purchase price for the acquisition was determined as a result of arms-length
negotiation between the Company and the sellers, with the Units being valued at
$9.50 per share.

     The Company acquired the properties by causing the Company's operating
entity, FAC Properties, L.P., to acquire title to six of the properties and the
membership interests of the two limited liability companies that own the other
two properties in exchange for the consideration discussed above.
    

ITEM 7:  FINANCIAL STATEMENTS.


<PAGE>



     a)   Financial statements of businesses acquired.

          Rodwell/Kane Properties

               Report of Independent Public Accountants

               Combined Statement of Revenue and Certain Expenses

               Notes to Combined Statement of Revenue and Certain Expenses

     b)   Pro forma financial information.

   
          Unaudited Pro Forma Condensed Consolidated Financial Statements

               Pro Forma Condensed Consolidated Balance Sheet (unaudited) at
               December 31, 1997

               Pro Forma Condensed Consolidated Statement of Operations
               (unaudited) for the year ending December 31, 1997

               Notes to Unaudited Pro Forma Condensed Consolidated Financial
               Statements
    

     c)   Exhibits.



<TABLE>
<CAPTION>
Number              Exhibit
- ------              -------
<S>                 <C>
10.1*               Amended and Restated Stock Purchase Agreement, dated as of March 23, 1998, between the
                    Company and the Investor.

10.2*               Stockholders Agreement, dated February 24, 1998, among the Company and the Investor.

10.3*               Registration Rights Agreement, dated February 24, 1998, between the Company and the
                    Investor.

10.4*               Contingent Value Right Agreement, dated  February 24, 1998, among the Company and the
                    Investor.

10.5*               First Amendment to the Master and Exchange Option Agreement,
                    dated as of March 16, 1998,  by and among the  Company,  FAC
                    Realty, L.P. and the Contributors listed therein.

10.6*               Assignment of Interest in Master Agreement and Exchange Option Agreement, and Consent of
                    Limited Partners dated December 22, 1997.

10.7*               Exchange Option Agreement dated as of October 1, 1997, by and among Carolina FAC,
                    Limited Partnership., FAC Realty, Inc. and the Owners of the Properties and Interests
                    listed therein.

10.8*               Master Agreement,  dated as of October 1, 1997, by and among
                    FAC Realty, Inc., Carolina FAC, Limited Partnership, and the
                    other signatories listed therein.

   
10.9                Master Agreement by and among the Company, FAC Properties, L.P. and the other signatories
                    contained therein, dated as of April __, 1998.

10.10               Exchange Option Agreement by and among FAC Properties, L.P.,
                    the Company and the owners of the  Properties  and Interests
                    listed therein, dated as of April ___, 1998.

23.1                Consent of Arthur Andersen LLP
    
</TABLE>

- -----------
*Previously filed.



<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                             FAC REALTY TRUST, INC.

Date: June 3, 1998           By: /s/ Patrick M. Miniutti
                                -----------------------------------
                                Name: Patrick M. Miniutti
                                Title: Executive Vice President and 
                                       Chief Financial Officer



<PAGE>


         Rodwell/Kane Properties
         Financial Statements as of December 31, 1997
         Together with Report of Independent Public Accountants


<PAGE>





Report of Independent Public Accountants


To the Board of Directors of
FAC Realty Trust, Inc.:


     We have audited the accompanying  Combined Statement of Revenue and Certain
Expenses of  Rodwell/Kane  Properties as described in Notes 1 and 2 for the year
ended December 31, 1997. This combined financial statement is the responsibility
of Rodwell/Kane  Properties'  management.  Our  responsibility  is to express an
opinion on this combined  financial  statement  based on our audit. We conducted
our audit in  accordance  with  generally  accepted  auditing  standards.  Those
standards  require  that we plan and  perform  the  audit to  obtain  reasonable
assurance  about  whether the combined  financial  statement is free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the combined financial  statement.  An audit also
includes  assessing the basis of accounting used and the  significant  estimates
made by  management,  as well  as  evaluating  the  overall  combined  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

     The  accompanying  Combined  Statement of Revenue and Certain  Expenses was
prepared  using the basis of  accounting  described in Note 1 for the purpose of
complying  with  the  rules  and  regulations  of the  Securities  and  Exchange
Commission  for inclusion in the Form 8-K of FAC Realty  Trust,  Inc. and is not
intended to be a complete  presentation of Rodwell/Kane  Properties' revenue and
expenses.

     In our opinion, the combined financial statement referred to above presents
fairly, in all material respects,  the revenue and certain expenses described in
Notes 1 and 2 of  Rodwell/Kane  Properties for the year ended December 31, 1997,
in conformity with generally accepted accounting principles.


                                        /s/ Arthur Andersen LLP


Raleigh, North Carolina,
April 17, 1998


<PAGE>



                             Rodwell/Kane Properties
               Combined Statement of Revenue and Certain Expenses
       For the Three Months Ended March 31, 1998, (Unaudited) and the Year
                            Ended December 31, 1997
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                       Three Months Ended     Year Ended December
                                                         March 31, 1998             31, 1997
                                                         --------------             --------
                                                          (Unaudited)
<S>                                                          <C>                    <C>   
Rental income                                                $1,804                 $6,939
                                                             ------                 ------
Certain expenses:                                                                 
    Repairs and maintenance                                     144                    373
    Utilities                                                    50                    270
    Insurance                                                    28                     98
    Real estate taxes                                           128                    448
                                                             ------                 ------
            Total certain expenses                              350                  1,189
                                                             ------                 ------
            Revenue in excess of certain expenses            $1,454                 $5,750
                                                             ======                 ======
</TABLE>


                 The accompanying notes to financial statements
                     are an integral part of this statement.
<PAGE>


                             Rodwell/Kane Properties
           Notes to Combined Statement of Revenue and Certain Expenses
    For the Three Months Ended March 31, 1998, (Unaudited) and the Year Ended
                               December 31, 1997


1.   Description of Properties:

     The  Rodwell/Kane  Properties  (Rodwell/Kane)  consist  of eight  community
     shopping  centers  located  in North  Carolina  and  Virginia  and  contain
     approximately  950,000 square feet. At March 31, 1998, the properties  were
     approximately 96 % leased.

2.   Basis of Presentation:

     Rodwell/Kane  is  not a  legal  entity  but  rather  a  combination  of the
     operations of certain real estate properties expected to be acquired by FAC
     Realty  Trust,  Inc.  The  accompanying  Combined  Statement of Revenue and
     Certain  Expenses  includes the accounts of the community  shopping  center
     properties, each of which is wholly owned by various parties not affiliated
     with FAC Realty Trust, Inc.

     In accordance with Rule 3-14 of Regulation S-X, the  accompanying  combined
     financial  statement is not representative of the actual operations for the
     periods  presented  as  certain  revenue  and  expenses,  which  may not be
     comparable to those  expected to be incurred by FAC Realty  Trust,  Inc. in
     the proposed future operations of the aforementioned properties,  have been
     excluded. Interest income has been excluded from revenue. Expenses excluded
     consist of depreciation  and  amortization,  management  fees,  general and
     administrative  and  interest  expenses  not  directly  related  to  future
     operations.  Management  is not aware of any other  material  factors  that
     would  cause the  accompanying  Combined  Statement  of Revenue and Certain
     Expenses to not be indicative of the future operations of Rodwell/Kane.

3.   Significant Accounting Policies:

     Revenue Recognition

     Minimum rental income is recognized on a straight-line  basis over the term
     of the lease. Certain lease agreements contain provisions which provide for
     rents  based on a  percentage  of sales  and  certain  leases  provide  for
     additional  rents based on a  percentage  of sales volume above a specified
     breakpoint and reimbursement of real estate taxes, insurance,  advertising,
     utilities and certain common area maintenance (CAM) costs. These additional
     rents are reflected on the accrual basis.

     Use of Estimates

     The  preparation  of financial  statements  in  accordance  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the amounts  reported  in the  combined  financial
     statement and  accompanying  notes.  Actual results could differ from those
     amounts.

     Interim Unaudited Financial Information

     The accompanying unaudited financial information for the three months ended
     March 31, 1998, has been prepared consistent with the rules and regulations
     of the Securities and Exchange Commission  governing the preparation of the
     amounts for the year ended  December  31,  1997.  Certain  information  and
     disclosures   normally  included  in  financial   


<PAGE>

     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles  have been  condensed  or  omitted  pursuant  to such  rules and
     regulations, although management believes that the disclosures are adequate
     to make  the  information  presented  not  misleading.  In the  opinion  of
     management,  all  adjustments,  consisting  of normal  recurring  accruals,
     necessary to present  fairly the Combined  Statement of Revenue and Certain
     Expenses for the three months ended March 31, 1998, have been included. The
     results of operations for the  three-month  period ended March 31, 998, are
     not necessarily indicative of the results for the full year.

4.   Leases:

     The  Rodwell/Kane  properties  are being leased to tenants under  operating
     leases that will expire through 2018.

     Expected  future  minimum rents to be received over the next five years and
     thereafter  from tenants for leases in effect at December 31, 1997,  are as
     follows (in thousands):

                   1998                     $    5,443
                   1999                          4,907
                   2000                          4,058
                   2001                          3,712
                   2002                          3,444
                   Thereafter                   27,665
                                            ----------
                                            $   49,229
                                            ==========

<PAGE>

Pro Forma Information

     The following sets forth unaudited pro forma financial  information for FAC
Realty Trust,  Inc. (the Company) as of December 31, 1997, and for the year then
ended after giving effect to the acquisition of community  shopping centers from
Rodwell/Kane (the Transaction) as described in Note 1 hereto.  The unaudited Pro
Forma  Condensed  Consolidated  Balance Sheet is presented as if the Transaction
had  occurred  on  December  31,  1997.   The  unaudited  Pro  Forma   Condensed
Consolidated  Statements of Operations  for the year ended  December 31, 1997 is
presented as if the  Transaction  had occurred as of the beginning of the period
presented.

     In management's  opinion, all material adjustments necessary to reflect the
transaction  described above are presented in the pro forma adjustments columns,
which are further  described in the notes to the unaudited  pro forma  financial
information.

     The  unaudited  Pro  Forma  Condensed  Consolidated  Balance  Sheet and the
unaudited Pro Forma Condensed  Consolidated  Statements of Operations  should be
read in conjunction  with the Consolidated  Financial  Statements of the Company
and Notes thereto. The unaudited Pro Forma Condensed Consolidated Balance is not
necessarily  indicative  of what the actual  financial  position  of the Company
would have been at  December  31,  1997,  nor does it purport to  represent  the
future  financial  position of the Company.  The unaudited  Pro Forma  Condensed
Consolidated Statements of Operations are not necessarily indicative of what the
actual  results  of  operations  of the  Company  would have been  assuming  the
aforementioned  transactions  had been  consummated  as of the  beginning of the
respective  periods,  nor does it purport to represent the results of operations
for future periods.

<PAGE>


FAC Realty
Unaudited Pro Forma Condensed Consolidated Balance Sheet
(In Thousands)

<TABLE>
<CAPTION>
                                                      At December 31, 1997
                                      -------------------------------------------------
                                                     Pro Forma Adjustments
                                                     ---------------------
                                                           Acquired          Pro Forma
                                      Historical (A)     Properties (B)    Consolidated
                                      -------------------------------------------------
                                                          (Unaudited)       (Unaudited)
<S>                                   <C>                <C>                <C>      
Income Producing Properties, net      $ 345,191          $  57,147(1)       $ 402,338

Properties Under Development              6,456                                 6,456

Properties Held for Sale                 12,490                                12,490

Other Assets                             39,489             (3,499)(4)         35,990
                                      ---------          ---------          ---------

                                      $ 403,626          $  53,648          $ 457,274
                                      =========          =========          =========

Debt                                  $ 232,575          $  44,344(2)       $ 276,919

Other Liabilities                         8,124                                 8,124

Minority Interest                                            9,304(3)           9,304

Convertible Preferred Stock              19,162                                19,162

Warrants                                      9                                     9

Common Stock                                119                                   119

APIC                                    145,332                               145,332

Deferred Compensation                      (279)                                 (279)

Retained Deficit                         (1,416)                               (1,416)
                                      ---------          ---------          ---------
                                      $ 403,626          $  53,648          $ 457,274
                                      =========          =========          =========
</TABLE>

Adjustments (dollars in thousands):

(A)  Reflects the Company's historical  condensed  consolidated balance sheet as
     of December 31, 1997

(B)  Reflects  the  following  pro forma  adjustments  related  to the  acquired
     properties from Rodwell/Kane:

     (1)  total acquisition costs of $57,147

     (2)  the assumption of existing debt of $44,344

     (3)  the  issuance  of  974,347  operating partnership units

     (4)  the use of cash

<PAGE>

FAC Realty
Unaudited Pro Forma Condensed Consolidated Statement of Income
(in thousands)

<TABLE>
<CAPTION>
                                                           Year Ending December 31, 1997
                                                -------------------------------------------------
                                                                Pro Forma Adjustments
                                                                ---------------------
                                                                      Acquired        Pro Forma
                                                  Historical (A)    Properties (B)   Consolidated
                                                -------------------------------------------------
                                                                    (Unaudited)      (Unaudited)
<S>                                               <C>               <C>               <C>     
Rental and Other Revenues                         $ 53,726          $  6,939(2)       $ 60,665

Property Operating Expenses                         15,671             1,189(1)         16,860

General and Administrative                           6,397               200(6)          6,597

Depreciation and Amortization                       15,652             1,465(3)         17,117

Interest Expense                                    16,436             3,500(4)         19,936

Extraordinary loss on extinguishment of debt           986                                 986

Minority interest                                                        (63)(5)           (63)
                                                  --------------------------------------------

Net income(loss)                                  $ (1,416)         $    648          $   (768)
                                                  ============================================
Loss per common share                                                                    (0.06)
                                                                                      ========
</TABLE>

Adjustments (dollars in thousands):

(A)  Reflects the  Company's  historical  condensed  consolidated  statements of
     operations for the year ended December 31, 1997

(B)  Reflects  the  unaudited  pro forma  adjustments  for the  purchases of the
     acquired properties from Rodwell/Kane:

     (1)  the historical operating activity of the acquired properties

     (2)  the  historical  operating  activity of the acquired  properties  less
          management  fee income of $286 earned by the  Company on the  acquired
          properties and reflected in the Company's historical revenues

     (3)  the  depreciation  expense  based on the new  accounting  basis of the
          properties based on a 39 year life

     (4)  Reflects  the  additional  interest  expense  on  debt of  $44,344  at
          interest rates ranging  between 7.4% and 10.7% and a weighted  average
          interest rate of 8.2% at December 31, 1997

     (5)  the minority interests in earnings

     (6)  incremental  general  and  administrative   expenses  expected  to  be
          incurred as a result of the acquisition


<PAGE>


Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements

1.   Basis of Presentation

     The  accompanying  Unaudited  Condensed  Consolidated  Pro Forma  Financial
     Statements  of FAC Realty  Trust,  Inc. (the Company) have been prepared in
     accordance with the  instructions to Form 8-K and do not include all of the
     information and notes required by generally accepted accounting  principals
     for  complete  financial  statements.  In the  opinion of  management,  all
     adjustments   considered  necessary  for  a  fair  presentation  have  been
     included.  For further  information,  refer to the  consolidated  financial
     statements and notes thereto for the year ended December 31, 1997, included
     in the Company's form 10-K dated April 15, 1998.



                                MASTER AGREEMENT



                                   ----------



                                  by and among

                             FAC Realty Trust, Inc.,

                              FAC Properties, L.P.,

                                  and the other

                               signatories to this

                                Master Agreement

                              hereinafter contained

                           Dated as of April ___, 1998


                                   ----------



     IN  MAKING  AN  INVESTMENT  DECISION,  INVESTORS  MUST  RELY ON  THEIR  OWN
EXAMINATION  OF THE ISSUER AND THE TERMS OF THE  OFFERING,  INCLUDING THE MERITS
AND RISKS INVOLVED. THESE SECURITIES HAVE NOT BEEN RECOMMENDED BY ANY FEDERAL OR
STATE SECURITIES COMMISSION OR REGULATORY AUTHORITY.  FURTHERMORE, THE FOREGOING
AUTHORITIES  HAVE NOT CONFIRMED  THE ACCURACY OR DETERMINED  THE ADEQUACY OF ANY
DOCUMENT  USED IN  CONNECTION  WITH THE OFFERING AND ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

     THESE SECURITIES ARE SUBJECT TO RESTRICTIONS ON TRANSFERABILITY  AND RESALE
AND MAY NOT BE  TRANSFERRED  OR RESOLD EXCEPT AS PERMITTED  UNDER THE SECURITIES
ACT OF 1933, AS AMENDED,  AND THE APPLICABLE STATE SECURITIES LAWS,  PURSUANT TO
THE REGISTRATION OR EXEMPTION THEREFROM. INVESTORS SHOULD BE AWARE THAT THEY MAY
BE REQUIRED TO BEAR THE  FINANCIAL  RISK OF THIS  INVESTMENT  FOR AN  INDEFINITE
PERIOD OF TIME.


<PAGE>



                                TABLE OF CONTENTS

                                                                           Page


ARTICLE I DEFINITIONS.........................................................1

ARTICLE II THE TRANSACTIONS...................................................4
    2.1        General........................................................4
    2.2        Exchange Option Agreement......................................4
    2.3        Closing........................................................4

ARTICLE III CONSIDERATION.....................................................5
    3.1        Contribution Price.............................................5
    3.2        Terms of Payment...............................................5
    3.3        Additional Closing Adjustments.................................5
    3.4        Fluctuation....................................................6

ARTICLE IV COVENANTS AND AGREEMENTS...........................................7
    4.1        Operation of Business..........................................7
    4.2        No Brokers.....................................................7
    4.3        Section 754 Elections..........................................7
    4.4        Termination of Contracts.......................................7
    4.5        Contributions of Assets........................................7
    4.6        Assignment of Warranties.......................................7

ARTICLE V REPRESENTATIONS AND WARRANTIES OF CONTRIBUTORS - GENERALLY..........8
    5.1        Consents.......................................................8
    5.2        Disclosure.....................................................8
    5.3        Absence of Conflicts...........................................8
    5.4        Certification of Constituent Financial Statements..............8

ARTICLE VI REPRESENTATIONS AND WARRANTIES OF CONTRIBUTORS.....................9
    6.1        Power and Authority of Contributors and Constituent 
                 Partnerships.................................................9
    6.2        Rent Roll and Leases...........................................9
    6.3        No Contracts..................................................10
    6.4        Liabilities; Indebtedness.....................................10
    6.5        Insurance.....................................................10
    6.6        Personal Property.............................................10
    6.7        Claims or Litigation..........................................10
    6.8        Hazardous Substances..........................................10
    6.9        Compliance with Laws..........................................11
    6.10       Employees.....................................................11
    6.11       Condemnation and Moratoria....................................11
    6.12       Condition of Improvements.....................................12
    6.13       Taxes.........................................................12
    6.14       Management Agreements.........................................12
    6.15       Operating Agreements..........................................12
    6.16       Absence of Certain Changes....................................12


                                       i

<PAGE>

    6.17       Tradename.....................................................13
    6.18       Title.........................................................13
    6.19       Certain Liens.................................................13

ARTICLE VII CONDITIONS TO CLOSING AND DUE DILIGENCE INVESTIGATION............14
    7.1        Conditions to Closing of  Properties..........................14
    7.2        The Operating Partnership Investigation/Due
                 Diligence Period............................................15
    7.3        Closing Documents.............................................16

ARTICLE VIII INDEMNITY.......................................................16
    8.1        Representations and Warranties of each of the Contributors....16
    8.2        Arbitration...................................................16

ARTICLE IX MISCELLANEOUS.....................................................16
    9.1        Notices.......................................................16
    9.2        Counterparts..................................................17
    9.3        Severability..................................................17
    9.4        Assigns.......................................................17
    9.5        Public Announcement...........................................17
    9.6        Confidentiality...............................................17
    9.7        Remedies......................................................17
    9.8        Captions......................................................18
    9.9        Exhibits and Schedules........................................18
    9.10       Merger Clause.................................................18
    9.11       Amendments and Waiver.........................................18
    9.12       Governing Laws................................................18

LIST OF SCHEDULES AND EXHIBITS...............................................20

                                       ii

<PAGE>



                                MASTER AGREEMENT


     This MASTER  AGREEMENT (the "Master  Agreement") is made as of the ____ day
of April  1998,  by and among FAC REALTY  TRUST,  INC.,  a Delaware  corporation
("FAC"), a Delaware limited partnership ("Operating Partnership"), and the other
signatories to this Agreement  hereinafter  contained (each a "Contributor"  and
collectively the "Contributors").

     WHEREAS, the Operating Partnership is a Delaware limited partnership having
FAC as its sole  general  partner and FAC has elected to be  qualified as a real
estate investment trust under the Code; and

     WHEREAS,  Contributors  own the direct and  indirect  interests  in certain
Properties  and  other  real  property,  improvements,  appurtenances  and other
rights,  interests  and  privileges  appertaining  thereto,  set forth with more
particularity on Schedule 1 hereto and, as applicable,  in certain partnerships,
limited liability  companies or other ownership  entities which own interests in
the Properties, as also set forth on Schedule 1;

     WHEREAS,  the Operating  Partnership and the Contributors have entered into
an  Exchange  Option  Agreement  (as  defined  below),  pursuant  to which  such
Contributors  have  irrevocably  agreed  to sell,  transfer  and  assign  to the
Operating Partnership their interests;

     NOW,  THEREFORE,  in  consideration of the premises herein  contained,  and
other good and valuable  consideration,  the receipt and sufficiency of which is
hereby acknowledged, the parties hereto agree as follows:


                                    ARTICLE I
                                   DEFINITIONS

     The following  capitalized terms shall have the following  meanings for all
purposes of this Master  Agreement and such  meanings are equally  applicable to
the  singular  and  plural  forms of the  terms  defined.  The  terms  "hereof",
"hereto",  "herein",  "hereunder"  and  comparable  terms  refer  to the  entire
agreement  with  respect to which such terms are used and not to any  particular
section, subsection, paragraph or other subdivision thereof.

     "Adjustment Closing Date" means October 1, 1997.

     "Affiliate" means, as to any Person (as defined below), each of the Persons
     (i)  which  directly  or  indirectly  through  one or  more  intermediaries
     controls, or is controlled by, or is under common control with such Person;
     or (ii)  which  beneficially  owns or holds 10% or more of any class of the
     outstanding  voting  stock  (or in the  case  of a  Person  which  is not a
     corporation,  10% or more of the equity interest) of such Person;  or (iii)
     10% or more of any class of the outstanding voting stock (or in the case of
     a Person which is not a corporation, 10% or more of the equity interest) of
     which is  beneficially  owned or held by such  Person.  The term  "control"
     means the  possession,  directly or  indirectly,  of the power to direct or
     cause the direction of the management and policies of a Person,  whether by
     ownership  of voting  stock,  by contract,  by close  family  relationships
     (i.e., parent, spouse, child or sibling) or otherwise.

     "Bringdown  Certificate"  means a certificate  executed by the Contributors
     attesting and certifying as to the continuing  truth and accuracy as of the
     date of Closing of each and all of 

<PAGE>

     the  representations and warranties of the Contributors and the Constituent
     Parties under this Master Agreement and Exchange Option Agreement.

     "Closing"  means  the  closing  and   consummation   of  the   transactions
     contemplated by this Master Agreement relating to the Properties.

     "Closing Date" means the date upon which all the conditions for closing and
     consummation  of the  transactions  contemplated  by this Master  Agreement
     relating to the Properties  shall have been satisfied,  which date shall be
     no later than April 30, 1998.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "Constituent  Financial Statements" means the periodic income statement and
     balance  sheets  provided  to  the  Operating  Partnership  (including  the
     schedules   attached   thereto)  for  the   Contributors   or   Constituent
     Partnerships, and the Properties.

     "Constituent  Parties" means collectively  Contributors and the Constituent
     Partnerships, without duplication.

     "Constituent Partnerships" means, as to those Properties, if any, which are
     owned by partnerships,  limited liability companies or other entities which
     are in turn  owned  by  certain  of the  Contributors,  such  partnerships,
     limited  liability  companies  or other  entities  which may be so owned by
     certain of the Contributors.

     "Contribution  Price" means the  consideration  to be paid by the Operating
     Partnership to the  Contributors  for their  Interests in the Properties as
     set forth in Section 3.1.

     "Environmental  Law"  means any and all  federal,  state  and  local  laws,
     regulations,  ordinances  and other  requirements  relating to pollution or
     protection  of  the  environment,   including,  without  limitation,  laws,
     regulations and requirements relating to the ownership, possession, storage
     and  control  of the  Properties  (as  defined  below)  and  to  emissions,
     discharges,  releases or  threatened  releases of storm water,  pollutants,
     contaminants,  toxic or hazardous substances,  or solid or hazardous wastes
     into the environment  (including  without  limitation  ambient air, surface
     water,  groundwater  or land),  or otherwise  relating to the  manufacture,
     processing,  distribution,  use, treatment, storage, disposal, transport or
     handling of pollutants,  contaminants,  toxic or hazardous  substances,  or
     solid  or  hazardous  wastes.  The  Environmental  Laws  include,   without
     limitation,  the  Comprehensive  Environmental  Response,  Compensation and
     Liability Act of 1980, as amended.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "Exchange  Option  Agreement"  means  the  agreement  dated as of even date
     herewith  between  the  Operating  Partnership,  FAC and  the  Contributors
     pursuant to which Units are to be exchanged  for all of the  Interests,  as
     defined therein.

     "Improvements"  means  all  buildings,  structures,  streets,  furnishings,
     parking lots,  landscaping,  walls, ponds, culverts,  fixtures,  utilities,
     fences,  driveways,  loading  docks,  security  systems and other  physical
     features  constructed  or  assembled  on, at,  upon or  beneath  any of the
     Properties (whether finished or unfinished).



                                       2
<PAGE>

     "Indebtedness"  means,  without  duplication,  any obligations for borrowed
     money and all obligations to trade creditors,  whether  heretofore,  now or
     hereafter  owing,  arising,  due or payable  to any  person  and  howsoever
     evidenced,   created,   incurred,   acquired  or  owing,  whether  primary,
     secondary,  direct,  contingent,  fixed or otherwise and whether matured or
     unmatured.  Without in any way limiting the  generality  of the  foregoing,
     Indebtedness  specifically  includes the following:  (a) all obligations or
     liabilities of any person that are secured by any lien, claim,  encumbrance
     or security  interest upon  property;  (b) all  obligations  or liabilities
     created or arising under any capital lease of real or personal property, or
     conditional  sale or  other  title  retention  agreement  with  respect  to
     property,  even though the rights and  remedies  of the  lessor,  seller or
     lender  thereunder are limited to  repossession  of such property;  (c) all
     unfunded  pension  fund,   employee  medical  or  welfare  obligations  and
     liabilities;  (d)  deferred  taxes;  and  (e)  all  obligations  under  any
     indemnification agreements, guaranty agreements, letters of credit or other
     documents creating such contingent liabilities.

     "Independent  Director"  shall have the meaning set forth in the charter of
     FAC, as it may be amended from time to time.

     "Interests" shall mean as defined in the Exchange Option Agreement.

     "Lien" means any interest in property  securing an obligation owed to, or a
     claim by, a person  other  than the  owner of the  property,  whether  such
     interest is based on the common Law, statute or contract, and including but
     not  limited to the lien or  security  interest  arising  from a  mortgage,
     encumbrance,  pledge, security agreement, conditional sale or trust receipt
     or a lease  consignment  or bailment for security  purposes.  The term Lien
     shall  include  reservations,  exceptions,  defects  of any kind or nature,
     encroachments,    easements,    rights-of-way,    covenants,    conditions,
     restrictions,  leases and other title exceptions and encumbrances affecting
     property.

     "NYSE" means the New York Stock Exchange.

     "Operating   Partnership   Agreement"   means  the   Agreement  of  Limited
     Partnership of FAC  Properties,  L.P., as amended  through the date hereof,
     including the amendment to admit the Contributors as partners therein.

     "Outstanding  Debt Financing"  means the  Indebtedness of the Properties as
     described on Schedule 3.2(i) attached hereto including any indemnifications
     and guarantees related thereto.

     "Permitted  Lien" means (i) liens for 1997 ad valorem taxes not yet due and
     payable; (ii) restrictions,  easements, covenants,  reservations and rights
     of way of record as do not  detract  from the value or  interfere  with the
     present use of a parcel of property; (iii) zoning ordinances,  restrictions
     and other requirements imposed by governmental  authority as do not detract
     from the value or  interfere  with the present use of a parcel of property;
     and (iv) such imperfections of title, liens and encumbrances, if any, as do
     not detract from the value or interfere with the present use of a parcel of
     property  and which do not secure  obligations  for  borrowed  money or the
     deferred purchase price of property.

     "Person"  means  any  individual,  joint  venture,  corporation,   company,
     voluntary   association,   partnership,   trust,   joint   stock   company,
     unincorporated  organization,   association,  government,  or  any  agency,
     instrumentality,  or political  subdivision  thereof,  or any other form of
     entity.

     "Property"  or  "Properties"  shall mean,  individually,  the real property
     together  with any  Improvements  thereon  and all  personal  property  and
     rights,  privileges  and  interests  appurtenant  thereto  and  all  of the
     ownership  interests  therein  owned by a  Contributor  or by a Constituent

                                       3
<PAGE>

     Partnership  or,  collectively,  by all of  the  Constituent  Partnerships,
     including but not limited to as more particularly described on Schedule 1.

     "Redemption  Shares"  means the  shares of Common  Stock of FAC into  which
     Units  received by the  Contributors  in connection  with the  transactions
     contemplated hereby are convertible into under certain circumstances at the
     election  of FAC upon  their  tender  for  redemption  as  provided  in the
     Operating Partnership Agreement.

     "SEC" means the Securities and Exchange Commission.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Securities  Laws" means the Securities Act, the Exchange Act and the rules
     and regulations promulgated thereunder.

     "Shares" means the duly authorized common stock of FAC.

     "Unit" means an undivided  limited  partnership  interest of the  Operating
     Partnership,  which is  exchangeable  by the Unit holder for either cash or
     Shares,  whichever  may be elected by FAC,  after one year from the Closing
     Date  in  accordance  with  the  Operating  Partnership  Agreement  and the
     Exchange Option Agreement.


                                   ARTICLE II
                                THE TRANSACTIONS

     2.1 General. Subject to the terms,  conditions,  provisions and limitations
in this  Master  Agreement,  on the  Closing  Date the  parties  shall cause the
transactions   contemplated  hereby  to  be  consummated  (the  "Transactions"),
including, but not limited to:

          (a) The closing under the Exchange Option  Agreement,  as described in
     Section 2.2 below;

          (b) At the discretion of the Operating Partnership, the dissolution of
     the Constituent  Partnerships and any other  partnerships or other entities
     which are  wholly-owned  by the  Contributors  and all of the  interests in
     which shall have been  contributed  to the Operating  Partnership,  and, at
     FAC's option,  the transfer of the Properties to the Operating  Partnership
     by deed or by operation of Law.

     2.2 Exchange Option Agreement.  The Operating  Partnership shall tender the
consideration  to each  Contributor as required by the Exchange Option Agreement
such that each  "Closing," as defined in the Exchange Option  Agreement,  occurs
under the terms thereof.

     2.3 Closing.

          (a) The  closing  of the  transactions  contemplated  by  this  Master
     Agreement  (the  "Closing")  shall take  place at the  offices of FAC on or
     before  the  Closing  Date,  unless  otherwise  agreed  in  writing  by the
     Operating  Partnership.  The closing  under the Exchange  Option  Agreement
     shall  take place  simultaneously  with and only if the  Closing  hereunder
     occurs.



                                       4
<PAGE>

          (b)  The  Operating  Partnership  or FAC  may  terminate  this  Master
     Agreement without liability and without waiving any of its rights at Law or
     in equity by giving  notice to the  Contributors  at any time  prior to the
     Closing:

          (i)  If any  one  of  the  Constituent  Parties  is in  breach  of any
          representation,   warranty,  or  covenant  contained  in  this  Master
          Agreement or in the Exchange Option Agreement in any material respect;

          (ii) If the Closing  shall not have  occurred on or before the Closing
          Date by reason of any condition precedent in this Master Agreement not
          being  fulfilled  or in the  Exchange  Option  Agreement  (unless  the
          failure results from the Operating  Partnership  itself  breaching any
          representation,   warranty  or  covenant   contained  in  this  Master
          Agreement or in the Exchange Option Agreement); or

          (iii) Pursuant to the terms of Section 7.2 hereof.


                                   ARTICLE III
                                  CONSIDERATION

     3.1  Contribution  Price.  As  consideration  for the  contribution  of the
Properties,  the Operating  Partnership  shall deliver to the  Contributors  the
number of limited  partnership units ("Units") in the Operating  Partnership and
pay to the  Contributors  the amount of cash  provided  in the  Exchange  Option
Agreement.

     3.2 Terms of Payment.

          (a)  Generally.  At the Closing,  each  Contributor  shall receive the
     number of Units and amount of cash allocated to such Contributor  under the
     Exchange  Option  Agreement  in respect of the  Properties  to be acquired,
     subject  to pro  rata  adjustment  for any  changes  in the  amount  of the
     Outstanding  Debt  Financing  as of the  applicable  Closing  Date from the
     amounts  projected  to be  outstanding  as of such  dates as  reflected  on
     Schedule 3.2 attached hereto;

          (b) Pro Rata  Expenses.  Each  Contributor  shall be  responsible  for
     payment  of his pro  rata  portion  of  legal  fees  associated  with  this
     transaction, any contract termination fees and any prorations chargeable to
     the Contributors under Section 3.3 hereof.

     3.3 Additional Closing Adjustments.

          (a)  Generally.   All  real  estate  taxes,  charges  and  assessments
     affecting a Property,  all charges for water, sewer,  electricity,  gas and
     all other utilities and operating  expenses with respect to a Property,  to
     the extent not paid or payable by tenants  under the Leases (as  defined in
     Section 6.2 below and as described on Schedule 6.2A attached hereto), shall
     be apportioned  on a per diem basis as of midnight on the date  immediately
     preceding the  Adjustment  Closing  Date.  All such expenses for the period
     preceding  the  Adjustment  Closing  Date shall be deemed  expenses  of the
     applicable  Contributors  and  all  such  expenses  commencing  as  of  the
     Adjustment Closing Date with respect to such Property shall be deemed to be
     expenses of the Operating  Partnership.  Amounts owed under this  paragraph
     shall be paid to the party to whom they are owed in cash at the  Closing or
     in the Post-Closing Adjustment Period (as defined below) in the same manner
     as if the  underlying  real  property  were being sold.  If any real estate
     taxes,  charges or  assessments  have not been  finally  assessed as of the
     Closing Date for a Property for the then  current  calendar tax year,  they
     shall be  adjusted  at the  


                                       5
<PAGE>

     Closing  based  upon the  greater  of (i) the most  recently  issued  bills
     therefor or (ii) the best reasonable  estimate therefor after consultations
     with the appropriate taxing officials.

          (b) Rent.  Except for delinquent rent, all rent under leases and other
     income  attributable to a Property shall be apportioned on a per diem basis
     as of midnight on the date  immediately  preceding the  Adjustment  Closing
     Date. All such rent and other income, including commissions earned, for the
     period preceding the Adjustment Closing Date shall be deemed to be property
     of the  applicable  Contributors,  and all rent and  other  income  for any
     period commencing as of the Adjustment Closing Date and thereafter shall be
     the  property of the  Operating  Partnership  for the purpose of making the
     adjustments  set forth herein.  Amounts owed under this paragraph  shall be
     paid to the  party to whom they are owed in cash at the  Closing  or during
     the Post-Closing Adjustment Period.  Delinquent rent shall not be prorated,
     but shall be deemed the property of the appropriate Contributors.  Payments
     received  by the  Operating  Partnership  from  tenants  from and after the
     Closing  with  respect  to a Property  shall be applied  first to rents and
     other amounts then due the Operating  Partnership from such tenant and then
     to such  tenant's  delinquent  rent as of the  time of  apportionment.  The
     Operating  Partnership shall use reasonable  efforts to collect  delinquent
     rents  for  the  benefit  of the  Contributors  but in no  event  shall  be
     obligated  to evict or sue any  tenants in order to collect  such rents and
     shall  cooperate with the  Contributors in the collection of any delinquent
     amounts; provided, however, that the Contributors shall not have any rights
     to evict such tenants for such delinquent amounts.  Any amounts received by
     Contributors  on account of rent or other  income for the period  after the
     Adjustment  Closing  Date with  respect  to the  Property  and the  related
     personal  property  shall be turned over to the Operating  Partnership  for
     application in accordance  with the terms of this  paragraph.  All accounts
     receivable,  notes,  cash  and bank  accounts  of the  Constituent  Parties
     existing as of the  Adjustment  Closing Date and relating to the Properties
     shall be transferred at Closing to the Operating Partnership.

          (c) Preclosing Expenses and Liabilities.  The parties acknowledge that
     not all invoices for expenses incurred with respect to the Properties prior
     to the  Adjustment  Closing Date will be received by the Closing and that a
     mechanism  needs  to be in  place  so  that  such  invoices  can be paid as
     received.  All of the  prorations  referred  to  above  will  be done on an
     interim  basis at the  Closing and will be subject to final  adjustment  in
     accordance  with the provisions  hereof within 90 days or such other agreed
     upon period of time following  Adjustment  Closing Date (the  "Post-Closing
     Adjustment  Period").  Upon  receipt  by the  Operating  Partnership  after
     Closing of an invoice for a Property's  expenses which are  attributable in
     whole or in part to a period prior to the Adjustment Closing Date and which
     were not apportioned at Closing, the Operating Partnership shall submit for
     the  Contributors  a copy of such invoice with such  additional  supporting
     information as Contributors  shall  reasonably  request.  Within 10 days of
     receipt of such copy, each of the  Contributors  shall pay to the Operating
     Partnership  their pro rata share of an amount equal to the portion of such
     invoice  attributable  to the  period  ending  as of  midnight  on the date
     immediately preceding the Adjustment Closing Date apportioned on a per diem
     basis.

          (d) Security Deposits/Tenant Inducements. With respect to the Property
     or Properties to be acquired at any Closing,  the Constituent Parties shall
     pay to the Operating Partnership in cash at such Closing an amount equal to
     the sum of (i) the security  deposits,  if any,  required to be held by the
     landlord  pursuant to the Leases,  and (ii) any other  deposits or advances
     received by the Constituent Parties relating to services yet to be provided
     by the Constituent Parties.

          (e)   Adjustment   Closing  Date.   The  parties   acknowledge   that,
     irrespective  of the fact that the  Closing  may take  place  substantially
     later than the  Adjustment  Closing  Date,  the  adjustment  of all income,
     revenues,  costs,  expenses  and  expenditures  shall  be  made  as of  the
     Adjustment  Closing  Date.  The  Adjustment  Closing Date shall be a day of
     income and expense for the Operating 


                                       6
<PAGE>

     Partnership.  The net income  between the  Adjustment  Closing Date and the
     Closing shall be treated as fee income to the Operating  Partnership in the
     nature of asset management fees for the Properties.

     3.4 Fluctuation.  EACH OF THE  CONTRIBUTORS  AND THE OPERATING  PARTNERSHIP
ACKNOWLEDGES  AND  AGREES  THAT  AFTER  THE  EXECUTION  OF THE  EXCHANGE  OPTION
AGREEMENT,  THE  MARKET  VALUE  OF THE  FAC  COMMON  STOCK  WHICH  IS  CURRENTLY
OUTSTANDING  MAY  INCREASE  OR  DECREASE  IN  VALUE  AS  THE  RESULT  OF  MARKET
FLUCTUATIONS,  AND THAT ANY SUCH FLUCTUATIONS MAY AFFECT THE VALUE OF THE UNITS.
NOTWITHSTANDING  THESE  FLUCTUATIONS,  THE  OPERATING  PARTNERSHIP  WILL  NOT BE
REQUIRED TO INCREASE THE NUMBER OF UNITS TO BE ISSUED TO ANY  CONTRIBUTOR IN THE
EVENT OF A  DECREASE  IN THE  MARKET  VALUE OF FAC  COMMON  STOCK  PRIOR TO THIS
AGREEMENT AND THE CLOSING.  LIKEWISE,  EACH CONTRIBUTOR  WHOSE PURCHASE PRICE IS
BEING PAID IN UNITS WILL BE  ENTITLED  TO THAT  NUMBER OF UNITS SET FORTH IN THE
EXCHANGE OPTION  AGREEMENT  NOTWITHSTANDING  ANY INCREASE IN VALUE OF FAC COMMON
STOCK PRIOR TO THE CLOSING.


                                   ARTICLE IV
                            COVENANTS AND AGREEMENTS

     4.1  Operation of Business.  Between the date hereof and the Closing  Date,
each  Contributor  shall,  and shall  cause  each  Constituent  Partnership  to,
maintain and operate the  Properties  in a manner  consistent  with  first-class
retail  shopping  centers,  provided that they shall not enter into, or cause or
permit any  Constituent  Partnership  to enter into, any contracts or other such
arrangements  that  would be  binding  upon  the  Operating  Partnership  or the
Properties  after the Closing Date,  unless such contract is terminable  without
payment of any  termination  fee or other penalty on thirty (30) days' notice or
less.  Between the date hereof and the Closing Date, neither any Contributor nor
any  Constituent  Partnership  shall consent to any zoning changes or enter into
any  covenants  or other  agreements  that  would be  binding  on the  Operating
Partnership or the Properties. Between the date hereof and the Closing Date, the
Contributors  will advise the Operating  Partnership  of any written notice from
any  governmental  authority  relating to the  violation of any Law or ordinance
regulating  the condition or use of the Properties  and the  Contributors  shall
notify the Operating  Partnership  of any violation of any such Law or ordinance
of which the Contributors become aware.

     4.2 No Brokers. Each of the Contributors covenants, represents and warrants
to the Operating  Partnership and FAC that no broker or finder or agent has been
involved  or  engaged by it in  connection  with the  transactions  contemplated
hereby and,  each hereby  agrees to indemnify  and hold  harmless the  Operating
Partnership  and FAC from and  against any and all  broker's  or finder's  fees,
commissions or similar charges  incurred or alleged to have been incurred by the
Contributors in connection with the transactions contemplated hereby and any and
all loss,  liability,  cost or expense (including without limitation  reasonable
fees of counsel  satisfactory to the Operating  Partnership)  arising out of any
claim  that the  indemnifying  party  incurred  any such  fees,  commissions  or
charges.

     4.3 Section 754 Elections.  Each of the Contributors agrees with respect to
such Constituent  Parties as are being dissolved at the Operating  Partnership's
direction and as to which the  Operating  Partnership  has so requested,  (i) to
cause an  election  under  Section 754 of the Code to be included in the closing
federal  partnership tax returns of each of the Constituent  Parties  indicating
the Operating  Partnership as a partner;  (ii) to prepare, at their expense, and
timely file closing partnership tax returns for the period ending on the Closing
Date for each of the Constituent  Parties; and (iii) to present such tax returns
to the Operating  Partnership for its approval,  which shall not be unreasonably
withheld, sufficiently in advance of the filing of such returns.



                                       7
<PAGE>

     4.4 Termination of Contracts.  Unless otherwise  specified by the Operating
Partnership in writing, all management,  development, leasing or other contracts
with  respect to any  Property,  if any,  must be  terminated  as of the date of
Closing with respect to such Property so that the Operating  Partnership  or its
designee shall have the exclusive right to manage and lease such Property.

     4.5  Contributions of Assets.  All personal  property used in the operation
and  management  of the  Properties  including but not limited to that listed on
Schedule 4.6 will be  transferred  to the Operating  Partnership  in conjunction
with the Closing and as partial  consideration  for the  transactions  otherwise
contemplated by this Agreement.

     4.6  Assignment  of  Warranties.  Contributors  agree,  and shall cause the
Constituent  Partnerships,   to  assign  all  warranties  with  respect  to  the
Properties to the Operating Partnership and will use their best efforts to cause
the maker of such warranties to consent to such assignment if necessary for such
assignment to be valid.


                                    ARTICLE V
                        REPRESENTATIONS AND WARRANTIES OF
                            CONTRIBUTORS - GENERALLY

     To induce  the  Operating  Partnership  and FAC to enter  into this  Master
Agreement and the transactions  contemplated hereby, unless otherwise indicated,
each of the Contributors  represents and warrants that the statements  contained
in Article V and Article VI are true,  correct  and  complete on the date hereof
and will be true,  correct and complete on the Closing  Date.  It is the express
intention and agreement of each of the Contributors that the representations and
warranties set forth in Article V and Article VI shall survive the  consummation
of the transactions contemplated in this Master Agreement.

     5.1 Consents.  To the best knowledge of each Contributor,  (i) no consents,
approvals, waivers, notifications, acknowledgments or permissions which have not
been obtained are required in order for any of the Constituent  Parties to fully
perform its or his respective  obligations under this Master Agreement or which,
if left  unobtained  at Closing and  thereafter,  would have a material  adverse
affect on the value, operation,  occupation, use or development of any Property,
and (ii) the execution and delivery of this Master Agreement by the Contributors
and the consummation of the transactions  contemplated hereby, including without
limitation the execution of any related agreements, will not require the consent
of,  or any prior  filing  with or notice to or  payment  to,  any  governmental
authority or other Person.

     5.2  Disclosure.  To the best  knowledge of each of the  Contributors,  the
representations  and warranties  contained in this Master  Agreement  (including
Schedules  and Exhibits and  documents or  instruments  delivered in  connection
herewith) or in any information,  statement,  certificate or agreement furnished
or to be  furnished  to the  Operating  Partnership  by  any of the  Constituent
Parties in connection with the Closing  pursuant to this Master Agreement or the
Exchange  Option  Agreement,  do not contain any untrue  statement of a material
fact or omit to state any material  fact  necessary to make the  statements  and
information  contained herein or therein, in light of the circumstances in which
they are made, not misleading.

     5.3 Absence of Conflicts.  To the best knowledge of each  Contributor,  the
execution, delivery and performance of this Master Agreement by the Contributors
and the consummation of the transactions  contemplated hereby, including without
limitation,  the execution and delivery by the  Contributors  or the Constituent
Partnerships,  as  applicable,  of  any  documents,  instruments  or  agreements
contemplated  hereby,  will not (after a lapse of time, due notice or otherwise)
(a)  conflict  with,  violate or result in any  breach or 


                                       8
<PAGE>

default  under  (i)  any  provision  of  any  partnership  agreement,  operating
agreement  or  certificate  of any of the  Constituent  Parties;  (ii)  any Law,
statute,  rule or regulation of any administrative  agency or governmental body,
or any judgment,  order, writ, stipulation,  injunction,  award or decree of any
court,  arbiter,  administrative  agency  or  governmental  body  to  which  the
Constituent  Parties or the  Properties  are  subject;  or (iii) any  indenture,
agreement,  instrument or other contract to which the Constituent Parties may be
bound  or  relating  to  or  affecting  their  assets;  or  (b)  result  in  the
acceleration of, create in any party the right to accelerate,  terminate, modify
or cancel,  or require any notice under or result in the creation or  imposition
of any Lien on the Properties or related assets in accordance  with the terms of
this Master Agreement under any indenture, mortgage, contract, agreement, lease,
sublease, license,  sublicenses,  franchise, permit, instrument of indebtedness,
security  agreement or other  undertaking or instrument to which the Constituent
Parties may be bound or affected.

     5.4  Certification  of Constituent  Financial  Statements.  The Constituent
Financial  Statements are true,  correct and complete in all material  respects,
are  prepared  in  accordance  either  with  generally   acceptable   accounting
principles or federal income tax principles,  consistently  applied,  and fairly
present the financial condition of each of the applicable Constituent Parties.


                                   ARTICLE VI
                         REPRESENTATIONS AND WARRANTIES
                            OF CONTRIBUTORS AS TO THE
                            CONSTITUENT PARTNERSHIPS

     Each of the Contributors  jointly and severally  represents and warrants to
the Operating Partnership and FAC as follows:

     6.1 Power and Authority of Contributors and Constituent Partnerships.  Each
of the Contributors and Constituent Partnerships, which is not an individual, is
a limited  partnership or limited  liability  company,  as the case may be, duly
formed and validly  existing under the laws of the State of North  Carolina.  To
the  best  knowledge  of  each  Contributor,  each  partner  or  member  of  the
Contributors  and Constituent  Partnerships  which is not an individual has been
duly  formed  and  is  validly  existing.  All  partnership  interests  in  each
Contributor and Constituent Partnership,  which is not an individual,  have been
validly issued and fully paid. True,  correct and complete copies of each of the
partnership agreements, operating agreements and other organizational documents,
as  applicable,  of  the  Contributors  and  Constituent  Partnerships  and  all
amendments  thereto,  and the  minutes of any  meetings  of the  partners of the
Contributors and Constituent Partnerships,  have been submitted to the Operating
Partnership  prior to the date of this Master  Agreement.  Each of the documents
and instruments  contemplated  hereby and other  instruments and documents to be
executed and delivered by the  Contributors  and  Constituent  Partnerships,  as
applicable,  hereunder  will,  when executed,  constitute  the legal,  valid and
binding   obligations  of  the   Contributors   and  Constituent   Partnerships,
respectively,  enforceable  against  them in  accordance  with their  respective
terms.  To the best  knowledge of each of the  Contributors,  the Closing of the
Exchange Option Agreement, and the Master Agreement will effectuate the transfer
of all of the ownership  interests of each of the Constituent  Parties in and to
the Properties.

     6.2 Rent  Roll and  Leases.  The  schedule  of  leases  attached  hereto as
Schedule  6.2A (the  "Schedule  of  Leases")  is a true,  correct  and  complete
schedule of all leases, subleases and rights of occupancy in effect with respect
to each of the Properties,  respectively (the "Leases"),  and there have been no
material  changes to the Leases.  Except as set forth on the Schedule of Leases,
there are no other leases, subleases,  tenancies or other rights of occupancy in
effect with respect to the Properties other than the Leases.  True,  correct and
complete  copies of the Leases,  together with all  amendments  and  supplements
thereto and all other documents and correspondence  relating thereto,  have been
delivered  or made  available  to the 


                                       9
<PAGE>

Operating  Partnership  and its agents.  Schedule  6.2A  includes  the rent roll
information  and is,  as of the date  shown  thereon,  true and  correct  in all
material  respects.  To the  best  knowledge  of each of the  Contributors,  the
Schedule of Leases sets forth,  as of such date, (i) a list of all tenants under
the  Leases,  (ii) all  arrearages  owing from such  tenants  under such  Leases
(listed on delinquency and default reports attached to and made a part thereof),
(iii) the expiration  date of the term of such Leases,  (iv) the rent the tenant
under such Lease is currently obligated to pay, (v) the amount of any concession
given  in  connection  with  any  such  Lease  at any  time,  (vi)  the  current
outstanding  balances of any security deposits held pursuant to any Leases, (vi)
any prepayments of rent by any tenant under any Lease of more than one (1) month
in  advance  (excluding  security  deposits  which  are  delineated  on the list
attached  to the  Schedule  of Leases and made a part  thereof)  and (viii) each
Contributor  represents  that  to  his  best  knowledge,  there  are  no  rental
concessions or abatements under a Lease  applicable to any period  subsequent to
the  Closing.  Except  as set  forth  on the  Schedule  of  Leases,  to the best
knowledge of the  Contributors,  all such Leases are valid and  enforceable  and
presently in full force and effect,  and none of the Leases have been  assigned.
Except as set forth on Schedule 6.2B attached  hereto,  none of the  Constituent
Parties,  or to the best  knowledge  of each  Contributor,  any lessee under any
Lease,  is in  default  under  such  Lease,  and to the best  knowledge  of each
Contributor,  there is no event which, but for the passage of time or the giving
of notice,  or both, would  constitute a default under such Leases,  except such
defaults  that  would  not have a  material  adverse  effect  on the  condition,
financial  or  otherwise  or on  the  earnings,  business  affairs  or  business
prospects  of any of the  Constituent  Parties  or  the  Properties.  Except  as
disclosed on Schedule 6.2B attached hereto, to the best knowledge of each of the
Contributors,  the consummation of the transactions  contemplated by this Master
Agreement  will not give rise to any breach,  default or event of default  under
any of  the  Leases.  Each  of  the  Leases  is  assignable  by  the  applicable
Constituent  Party and,  except as disclosed on Schedule 6.2C  attached  hereto,
none of the Leases  requires the consent or approval of any party in  connection
with the transactions contemplated by this Master Agreement.

     6.3  No  Contracts.   No   agreements,   undertakings   or  contracts  (the
"Contracts")  affecting the Properties or the  Constituent  Parties,  written or
oral,  will be in existence as of the Closing,  except as has been  disclosed to
the Operating Partnership in writing.

     6.4  Liabilities;  Indebtedness.  Except for the Outstanding Debt Financing
and the Leases, and those liabilities  disclosed to the Operating Partnership in
writing on Schedule 6.4 hereto,  the  Constituent  Parties have not incurred any
Indebtedness  related  to the  Properties  except  in each  instance  for  trade
payables and any other customary and ordinary expenses in the ordinary course of
business that will be paid and  discharged in full by the  Constituent  Parties,
respectively, as of the Closing.

     6.5  Insurance.  Each of the  Constituent  Parties  currently  maintains or
causes  to be  maintained  all of  the  public  liability,  casualty  and  other
insurance   coverage  with  respect  to  the  Properties  and  their  respective
businesses as has been disclosed to the Operating  Partnership and FAC, and such
insurance  is  adequate  for the  full  coverage  of the  Properties.  All  such
insurance  coverage  shall be  maintained  in full force and effect  through the
Closing and all premiums  due and payable  thereunder  have been,  and shall be,
fully paid when due.

     6.6 Personal  Property.  All  equipment,  fixtures  and  personal  property
located at or on any of the Properties,  respectively,  which is owned or leased
by Contributors or the Constituent  Partnerships  shall remain at the Properties
and shall not be removed prior to the Closing, except for equipment that becomes
obsolete or  unusable,  which may be  disposed  of or  replaced in the  ordinary
course of business.  The personal  property of  Contributors  or the Constituent
Partnerships is not subject to any Liens except for Permitted Liens.

     6.7 Claims or  Litigation.  Except as set forth on  Schedule  6.7  attached
hereto,  none of the Contributors or Constituent  Parties has received notice of
any claim,  demand, suit or unfiled lien against


                                       10
<PAGE>

the  Contributors  or  Constituent  Parties or the  Properties nor to any of the
Contributors'  best  knowledge  has any  proceeding  or  litigation of any kind,
pending  or  outstanding,   been  filed  before  any  court  or  administrative,
governmental or regulatory authority,  agency or body, domestic or foreign, and,
to the best knowledge of any of the Contributors, no order, judgment, injunction
or decree of any court, tribunal or other governmental  authority has been filed
against any of the Constituent  Parties or any of the Properties or, to the best
knowledge  of any of the  Contributors,  threatened,  or  likely  to be  made or
instituted,  which would have a  materially  adverse  affect on the  business or
financial  condition of any of the Constituent  Parties or any of the Properties
or in any way be binding upon the Operating  Partnership  or affect or limit the
Operating Partnership's full use and enjoyment of any of the Properties.

     6.8 Hazardous Substances.  Each of the Contributors represents, to his best
knowledge,  that (x) as of the date  hereof  and (y)  except as set forth in the
environmental  audit  reports  provided  to  the  Operating  Partnership  by the
Constituent  Parties,  as of the Closing Date, the Constituent  Parties have not
generated,  stored, released,  discharged or disposed of hazardous substances or
hazardous  wastes at, upon or from any of the  Properties  in  violation  of any
Environmental  Law, order,  judgment or decree or permit,  or in connection with
which remedial  action would be required  under any  Environmental  Law,  order,
judgment,  decree or permit.  To the best knowledge of each of the Contributors,
(x) as of the date hereof and (y) except as set forth in the environmental audit
reports provided to the Operating  Partnership by the Constituent Parties, as of
the Closing Date, no hazardous  substances  or hazardous  wastes have  otherwise
been generated, stored, released, discharged or disposed of from, at or upon any
of the Properties in violation of any  Environmental  Law. To the best knowledge
of each of the  Contributors,  (x) as of the date  hereof  and (y) except as set
forth in the environmental  audit reports provided to the Operating  Partnership
by the Constituent Parties, as of the Closing Date, no underground storage tanks
are  located on any of the  Properties.  As used in this Master  Agreement,  the
terms "hazardous  substances" and "hazardous wastes" shall have the meanings set
forth in the Comprehensive  Environmental  Response,  Compensation and Liability
Act, as amended, and the regulations  thereunder,  the Resource Conservation and
Recovery Act, as amended, and the regulations thereunder,  and the Federal Clean
Water Act, as amended, and the regulations thereunder, and such terms shall also
include asbestos,  petroleum products,  radioactive  materials and any regulated
substances under any Environmental Law, regulation or ordinance.

     6.9  Compliance   with  Laws.   The   Constituent   Parties   possess  such
certificates,  authorities or permits issued by the appropriate state or federal
regulatory  agencies or bodies necessary to conduct the business to be conducted
by them  (other than any  environmental  certification,  authorities  or permits
required  by  state  or  federal  agencies  to be  obtained  by  tenants  of the
Properties) and none of the Constituent  Parties has received any written notice
of  proceedings   relating  to  the  revocation  or  modification  of  any  such
certificate,  authority  or permit  which,  singly or in the  aggregate,  if the
subject of an  unfavorable  decision,  ruling or finding,  would  materially and
adversely  affect  the  condition,  financial  or  otherwise,  or the  earnings,
business affairs or business prospects of any of the Constituent  Parties or any
of the Properties, as applicable. Except as otherwise disclosed to the Operating
Partnership in writing, to the best knowledge of each of the Contributors, there
is no  existing  violation  of any  federal,  state,  county or  municipal  Law,
ordinance,   order,  code,  regulation  or  requirement  affecting  any  of  the
Constituent Parties or the Properties that would have a material, adverse effect
on the  financial  condition,  business or prospects  of any of the  Constituent
Parties.  Except as otherwise disclosed to the Operating Partnership in writing,
to the best  knowledge of each of the  Contributors,  there has been no material
misstatement  of a fact or  misrepresentation  of a fact  herein or in any other
written  document  submitted by any of the Constituent  Parties to the Operating
Partnership.  Except as otherwise  disclosed  to the  Operating  Partnership  in
writing, to the best knowledge of each of the Contributors, there are no zoning,
environmental or other land use regulation proceedings instituted against any of
the Properties.  To the best knowledge of each of the Contributors,  each of the
Constituent  Parties has obtained all material licenses,  permits,  certificates
and authorization necessary to conduct its business.



                                       11
<PAGE>

     6.10 Employees. None of the Constituent Parties presently has any employees
nor have any of the Constituent Parties ever had any such employees.

     6.11  Condemnation and Moratoria.  Except as set forth on Schedule 6.11, to
the best  knowledge  of each of the  Contributors,  there are (i) no  pending or
threatened  condemnation  or eminent domain  proceedings,  or  negotiations  for
purchase in lieu of  condemnation,  which  affect or would affect any portion of
any of the  Properties;  (ii) no pending or  threatened  moratoria on utility or
public sewer hook-ups or the issuance of permits,  licenses or other inspections
or approvals  necessary in connection with the construction or reconstruction of
improvements,  including without limitation tenant improvements, which affect or
would  affect  any  portion  of any of the  Properties;  and (iii) no pending or
threatened  proceeding to change adversely the existing zoning classification as
to any portion of any of the Properties.  No portion of any of the Properties is
a designated  historic property or located within a designated  historic area or
district,  and to the best knowledge of each of the  Contributors,  there are no
graveyards or burial grounds located within any of the Properties. The Operating
Partnership shall be entitled to all compensation received from any governmental
authority  relating to the  proceedings  or  negotiations  described on Schedule
6.11.

     6.12  Condition  of  Improvements.  To the  best  knowledge  of each of the
Contributors after reasonable inquiry,  (x) as of the date hereof and (y) except
as otherwise  disclosed to the  Operating  Partnership  during the due diligence
process  related  to the  Properties  by its  independent  engineers  or  others
conducting  such due  diligence,  as of any Closing  Date,  there is no material
defect in the  condition  of (i) any of the  Properties,  (ii) the  improvements
thereon,  (iii) the roof,  foundation,  load-bearing  walls or other  structural
elements thereof,  (iv) any drainage or soil condition of any nature, or (v) the
mechanical,  electrical,  plumbing and safety systems therein,  nor any material
damage from casualty or other cause,  nor any soil  condition of any nature that
will not support all of the Improvements  currently thereon without the need for
unusual  or new  subsurface  excavations,  fill,  footings,  caissons  or  other
installations.

     6.13 Taxes. Except as set forth on Schedule 6.13 attached hereto and the ad
valorem taxes assessed on the  Properties,  (i) all tax or  information  returns
required  to be filed  on or  before  the date  hereof  by or on  behalf  of the
Constituent  Parties  or the  Properties  have  been  filed  and all such tax or
information  returns  required to be filed  hereafter will be filed on or before
the date due in accordance  with all applicable  laws prior to the incurrence of
any  penalties or interest  thereon and all taxes shown to be due on any returns
have been paid or will be paid when due; and (ii) to the best  knowledge of each
of the Contributors,  there is no action,  suit or proceeding pending against or
threatened  with respect to any  Constituent  Party or any of the  Properties in
respect of any tax, nor is any claim for  additional  tax asserted by any taxing
authority.  None of the Constituent Parties nor any of their respective federal,
state and local income or franchise  tax returns are the subject of any audit or
examination  by any  taxing  authority.  None  of the  Constituent  Parties  has
executed  or  filed  with the  Internal  Revenue  Service  or any  other  taxing
authority  any agreement  now in effect  extending the period for  assessment or
collection of any income or other taxes.

     6.14 Management Agreements. All management, leasing, development or service
and similar  agreements in effect  relating to the  Properties and certain other
properties  owned or controlled by Contributors and which have been specified by
FAC or the Operating  Partnership  (collectively,  the  "Management  and Leasing
Agreements")  shall be terminated as of the Closing Date and thereafter shall be
void and of no further force and effect.

     6.15  Operating  Agreements.  True,  complete  and  correct  copies  of all
agreements  pertaining to the operation of the  Properties as of the date hereof
(collectively,  the "Existing Operating  Agreements") have been provided or made
available to the Operating  Partnership.  The Existing Operating Agreements are,
to the best knowledge of each of the Contributors,  in full force and effect, no
Constituent Party is in


                                       12
<PAGE>

default of any of its material  obligations under any of such Existing Operating
Agreements, and except for those set forth on Schedule 6.15 attached hereto, all
Existing  Operating  Agreements are terminable on not more than thirty (30) days
prior  written  notice and without  payment of any penalty.  At the Closing with
respect to each of the  Properties,  true,  complete and correct  copies of such
Existing Operating  Agreements shall have been provided or made available to the
Operating  Partnership  and, to the best knowledge of each of the  Contributors,
the  Existing  Operating  Agreements  shall be,  unless  otherwise  described in
writing to the Operating Partnership or except as otherwise provided herein, (i)
in full  force and  effect  and (ii) free from any  default  by the  appropriate
Constituent  Party of any of its  material  obligations  under any of them.  The
Contributors shall advise the Operating  Partnership  immediately of any default
by any party to an Existing Operating Agreement.  The Operating Partnership does
not assume any  obligation  under any Existing  Operating  Agreement for acts or
omissions which occur prior to Closing.

     6.16  Absence  of Certain  Changes.  Since  December  31,  1996,  except as
otherwise set forth in this Master  Agreement,  to the best knowledge of each of
the  Contributors,  there  has not been  with  respect  to  itself or any of the
Constituent Partnerships:

          (a) any material  adverse change in the financial  condition of any of
     such Constituent Parties;

          (b) any adverse  change in the condition of the property,  business or
     liabilities  of any of such  Constituent  Parties  except  normal and usual
     changes in the ordinary  course of business which have not been  materially
     adverse;

          (c) any  damage,  destruction  or  loss,  whether  or not  covered  by
     insurance, materially and adversely affecting the properties or business of
     any of the Constituent Parties;

          (d)  any  sale,  abandonment  or  other  disposition  by  any  of  the
     Constituent  Parties of any interest in the Properties,  or of any personal
     property owned by a Constituent Party, other than in the ordinary course of
     such Constituent Party's business;

          (e) any change in the  accounting  methods or  practices by any of the
     Constituent Parties or in depreciation or amortization policies theretofore
     used or adopted;

          (f)  any  material  contractual  liability  incurred  by  any  of  the
     Constituent  Parties,  contingent  or  otherwise,  other than for operating
     expenses,   obligations  under  executory   contracts   incurred  for  fair
     consideration  and taxes  accrued  with respect to  operations  during such
     period, all incurred in the ordinary course of business; or

          (g) any other material  adverse change in the business,  operations or
     liabilities of any of the Constituent Parties or any of the Properties.

     6.17  Tradename.  There have never been any Liens or pending or  threatened
third-party claims for infringement or unlawful use of the tradename used by any
Constituent Party, and to the best knowledge of each of the Contributors each of
the Constituent Parties has the right to sell,  transfer,  assign and convey the
Tradename to the Operating  Partnership,  provided,  however, no party has filed
for any  protection  under federal or state  trademark  laws and no  Constituent
Party has taken any steps  other than use to secure  any common Law  proprietary
interest in the Tradename.

     6.18 Title.  The Contributors or Constituent  Partnerships,  as applicable,
have good and marketable fee simple title to the  Properties,  and as of Closing
there  will be no  mechanics'  liens,  contractors'  claims,  unpaid  bills  for
material or labor  pertaining  to the  Properties,  nor any other  similar 


                                       13
<PAGE>

liens  which  might   adversely   affect  such   Contributors'   or  Constituent
Partnerships' title to the Properties, except for current ad valorem real estate
taxes.

     6.19  Certain  Liens.  All  labor  and  services  performed  and  materials
furnished  to the  Properties  have been paid for in full and to the best of the
Contributors'  knowledge,   there  exists  no  basis  for  which  a  mechanic's,
materialman's  or similar lien can properly be claimed against the Properties or
any part thereof.


                                       14
<PAGE>

                                   ARTICLE VII
                            CONDITIONS TO CLOSING AND
                           DUE DILIGENCE INVESTIGATION

     7.1  Conditions  to  Closing  of  Properties.  In  addition  to  the  other
pre-conditions  detailed  herein,  each of the following shall be a condition as
described below to the obligation to close the transactions  contemplated hereby
with respect to the Properties:

          (a) FAC  Shareholder  Approval.  If it is  determined  by FAC that the
     completion of the transactions contemplated hereby requires the approval of
     FAC's  shareholders,  then (i) such approval  shall be a condition to close
     the  transaction  contemplated  hereby and (ii) FAC agrees that it shall in
     good faith  promptly begin the process of preparing and filing with the SEC
     any  necessary  proxy  material  and will  call for and hold a  shareholder
     meeting as soon as is  reasonably  practicable  to vote on such matter.  If
     such  approval is required and the  shareholders  of FAC do not approve the
     transactions contemplated hereby, this Agreement shall be terminated.

          (b)  Refinancing  of Loans.  The Operating  Partnership  shall have no
     obligation to close the transactions  contemplated  hereby if the Operating
     Partnership  determines  that it is  unable to obtain  the  consent  of the
     holders  of  the  Outstanding  Debt  Financing  to  the  assignment  of the
     Interests or sale of the Properties on terms  reasonably  acceptable to the
     Board of Directors of FAC, including non-recourse  provisions  satisfactory
     to FAC in FAC's sole discretion.

          (c)  Termination of Management  Contracts.  The Operating  Partnership
     shall have no obligation to close the transactions  contemplated  hereby if
     the Operating  Partnership does not have the unconditional right, as of the
     Closing Date,  to manage all of the  Properties  and such other  properties
     owned or controlled by  Contributors  as the Operating  Partnership and FAC
     shall require. Any costs associated with terminating any existing contracts
     shall be at the Contributors' expense.

          (d)  No  Material   Adverse  Change  to   Properties.   The  Operating
     Partnership shall have no obligation to close the transactions contemplated
     hereby  if there  has been a  material  adverse  change  in the  condition,
     financial or otherwise, of any of the Properties, or the business prospects
     of any of the Properties from the date hereof.

          (e)  Title  and  Survey.  The  Operating  Partnership  shall  have  no
     obligation   to  close  the   transactions   contemplated   hereby  if  the
     Contributors  do not convey good and  marketable  title to the  Properties,
     which  shall be free and  clear of all  liens,  defects  and  encumbrances,
     except  "Permitted  Liens." The Operating  Partnership shall be responsible
     for  ordering  the  ALTA  survey  at  the  Operating   Partnership's  cost.
     Additionally,  the  Operating  Partnership  and the  Contributors  are each
     responsible for their  respective  legal fees. Any fees associated with the
     assumption,  consent or assignment or the  prepayment or retirement of debt
     encumbering any of the Properties, property transfer and documentary taxes,
     all other costs related to the transfer of the  Properties  and escrow fees
     shall be paid by the Contributors.

          (f) Opinion to the Operating  Partnership.  The Operating  Partnership
     shall have no obligation to close the transactions  contemplated  hereby if
     the Operating  Partnership  and FAC have not received an opinion of counsel
     to the  Contributors  and Constituent  Parties which is satisfactory to the
     Operating Partnership and FAC in form and substance.

          (o) Zoning. No actual or threatened easement,  zoning ordinance or use
     regulation,  statute,  ordinance,  Law,  juridical  decision,  official  or
     unofficial policy, restriction or reservation or proposed


                                       15
<PAGE>

     shall  prohibit  or impair  (and there  shall be no  pending or  threatened
     litigation  which may prohibit or impair) the Operating  Partnership's  use
     and operation of the Properties.

          (p)  Representations  and Warranties.  All of the  representations and
     warranties of the parties  hereto shall be true and correct in all material
     respects as of the Closing Date and the  Contributors  shall have delivered
     to the Operating  Partnership and FAC the Bringdown  Certificate in respect
     thereof.

     7.2 The Operating  Partnership  Investigation/Due  Diligence Period.  For a
period  commencing  upon the execution  date of this  Agreement  and  continuing
through and including the Closing Date  ("Investigation/Due  Diligence Period"),
the Operating Partnership, at its own expense, shall have the right, but not the
obligation,  to perform due  diligence  on the  Properties  and the  Constituent
Parties, including but not limited to the following procedures:

          (a)  Physical.   Inspect  all  physical  aspects  of  the  Properties,
     including inspections of all apartment units at each Property and including
     all systems, components and service contracts. Contributor agrees to supply
     the Operating Partnership with "as-built" plans, specifications and surveys
     with respect to all Properties.

          (b)  Regulatory.   Investigate  all  zoning,   code  and  governmental
     requirements,  including  the  review  of  certificates  of  occupancy  and
     licenses, all which shall be provided by the Constituent Parties.

          (c) Environmental.  Review and perform Phase I and Phase II audits and
     other environmental studies.

          (d) Title. Review preliminary title reports and surveys.

          (e) Lease and Tenant  Information.  Review  copies of  leases,  rental
     agreements and  contracts,  together with any  modifications  or amendments
     therein pertaining to the operation of the Properties.

          (f) Books and Records.  Obtain the Constituent  Financial  Statements;
     verify  financial  information  from all accounting books and records since
     the inception of the Contributors' ownership;  review any other information
     and documents in the Contributors'  possession or control and pertaining to
     the Contributors'  ownership and operation of the Properties  including all
     tax records (collectively, the "Records").

     Each  Contributor  covenants and agrees that it shall provide the Operating
Partnership  with access to all Records in the Constituent  Parties'  possession
and  control.  The  Operating  Partnership  shall  conduct  all of its  property
inspections in a manner  intended to accommodate the tenants or to the operation
of the Properties.

     After  its  investigation,  if  the  Operating  Partnership,  in  its  sole
discretion  determines that any Property or Interests are not  satisfactory  for
purchase or operation,  then the Operating Partnership may terminate this Master
Agreement  as to such  Property or  Interests.  Such  termination  shall have no
effect upon the parties'  respective  obligations  with respect to Properties or
Interests as to which this Master Agreement has not been so terminated.

     The  Constituent  Parties  and each  Contributor  will  cooperate  with the
Operating  Partnership before and after Closing in providing such information as
the Operating Partnership may reasonably require to


                                       16
<PAGE>


prepare  its proxy  material  and Form 8-K  filings  and such other  reports and
filings as may be required by any  governmental  authority,  NYSE or  applicable
exchange.

     7.3 Closing Documents. At Closing the Contributors and, as applicable,  the
Constituent  Partnerships  shall execute and deliver the following  documents to
the Operating Partnership:

          (a) Title  Insurance  Affidavit.  Any affidavit  required by the title
     company to remove the standard printed exceptions from the title policy and
     the loan policy. Additionally,  Constituent Parties shall discharge in full
     any and all  indebtedness  underlying  such  exceptions  at or  before  the
     Closing.

          (b) Letters to Tenants. Letters addressed to the Tenants and signed by
     the Contributors or, if applicable, the Constituent Partnerships,  advising
     the  Tenants  of  the  Closing  of  the   Transactions  and  the  Operating
     Partnership's right to receive the rents under their respective Leases.

          (c) Bringdown Certificate. The Bringdown Certificate.

          (d)  Other  Documents.  Such  other  documents  as may  be  reasonably
     required to close the Transactions contemplated by this Master Agreement.


                                  ARTICLE VIII
                                    INDEMNITY

     8.1 Representations and Warranties of each of the Contributors. Each of the
Contributors  hereby  agrees,  for himself and his  successors  and assigns,  to
indemnify,  defend and hold both the Operating Partnership and FAC harmless from
and against any and all damage, cause of action,  action,  proceeding,  expense,
loss, cost,  claim or liability (each a "Claim")  suffered or incurred by either
the  Operating  Partnership  or FAC as a  result  of any of the  following:  any
untruth,  inaccuracy  or breach  of any of the  representations,  warranties  or
covenants  made  by  himself  or  any  Constituent   Party  controlled  by  such
Contributor in this Master Agreement,  or in the Exchange Option Agreement,  the
Bringdown Certificate or any other document, certificate or exhibit delivered in
connection  therewith.  It is the express intention and agreement of the parties
that the foregoing  indemnity shall survive the consummation of the transactions
contemplated in this Master Agreement.

     8.2 Arbitration.  Any dispute,  claim or controversy  between the Operating
Partnership and any  Contributor as to liability of any Contributor  above shall
be settled by arbitration in accordance with this Section. Each of the Operating
Partnership and the Contributors  (by a vote of majority  thereof) shall appoint
an  arbitrator,  and the two  arbitrators so appointed  shall promptly  select a
third   arbitrator.   Within  thirty  (30)  days  of  the   completion  of  such
appointments,  the parties shall submit to  arbitration  in accordance  with the
Commercial Arbitration Rules of the American Arbitration Association.  The place
of arbitration  shall be Cary, North Carolina.  Notwithstanding  anything to the
contrary herein, the arbitrators are not empowered to award damages in excess of
compensatory  damages  and each  party  hereby  irrevocably  waives any right to
recover  such damages  with  respect to any dispute or  controversy  resolved by
arbitration  under  this  Section.   Judgment  on  the  award  rendered  by  the
arbitrators may be entered in any court of competent  jurisdiction  and shall be
binding upon the parties.



                                       17
<PAGE>

                                   ARTICLE IX
                                  MISCELLANEOUS

     9.1 Notices. All notices and demands which any party is required or desires
to give to the other shall be given in the manner and at the addresses set forth
in the Exchange Option Agreement.

     9.2  Counterparts.  This  Master  Agreement  may be executed in one or more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

     9.3  Severability.   Any  provision  of  this  Master  Agreement  which  is
prohibited or unenforceable in any jurisdiction  shall as to such  jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision on any other jurisdiction.

     9.4 Assigns.  This Master  Agreement shall be binding upon and inure to the
benefit of any and all successors,  assigns,  or other successors in interest of
FAC and the Operating  Partnership.  This Master Agreement shall be binding upon
and inure to the benefit of any and all respective successors, assigns, personal
representatives, executors, or other successors in interest of the Contributors;
provided,  however,  that none of the  Contributors  shall  assign its rights or
delegate its  obligations  hereunder  without the prior  written  consent of the
Operating  Partnership,  which  may be  withheld  for any  reason.  This  Master
Agreement  shall not  confer any  rights or  remedies  upon any person or entity
other than the Operating Partnership, FAC, the Contributors and their respective
successors and permitted assigns.

     9.5  Public  Announcement.   Except  as  otherwise  required  by  Law,  the
Contributors   shall  not  make  public   announcements   with  respect  to  the
transactions  contemplated by this Master Agreement  without the approval of the
other parties, which approval may be withheld for any reason.

     9.6  Confidentiality  Each party hereto shall ensure that all  confidential
information  which  such  party or any of its  respective  officers,  directors,
employees,  counsel,  agents or  accountants  may now  possess or may  hereafter
create or obtain  relating to the financial  condition,  results of  operations,
business,  properties,  assets,  liabilities  or future  prospects  of the other
party, any Affiliate or subsidiary of the other party or any tenant, customer or
supplier of such other party, or any such Affiliate or subsidiary,  shall not be
published,  disclosed or made  accessible  by any of them to any other person or
entity  at any time or used by any of  them,  in each  case  without  the  prior
written consent of the other party; provided,  however, that the restrictions of
this sentence shall not apply:  (i) to the extent that  disclosure may otherwise
be required by Law;  (ii) to the extent such  information  shall have  otherwise
become  publicly  available;  or (iii) to  disclosure by or on its behalf to its
lender(s)  for the  purpose  of  obtaining  financing  in  connection  with  the
acquisition of the Properties. In the event this Master Agreement is terminated,
each party  promptly will deliver or certify  destruction to the other party all
documents,  work  papers  and other  material  (and any  reproductions  thereof)
obtained by each party or on its behalf from such other party or its  Affiliates
or subsidiaries in connection with the subject transaction,  whether so obtained
before or after the execution hereof, and will itself not use any information so
obtained  and  will  use its  good  faith  and  diligent  efforts  to  have  any
information so obtained kept confidential and not used in any way detrimental to
such other party, subject to the limitations set forth in this Section above.

     9.7 Remedies.  In the event that any party defaults or fails to perform any
of the conditions or  obligations  of such party under this Master  Agreement or
any other  agreement,  document or instrument  executed in connection  with this
Master  Agreement,  or in the event  that any such  party's  representations  or
warranties  contained  herein  or in  any  such  other  agreement,  document  or
instrument  are not true and correct as of the date hereof and as of the Closing
Date, any other party shall be entitled to exercise any


                                       18
<PAGE>

and all  rights and  remedies  available  to it by or  pursuant  to this  Master
Agreement,  documents or instruments contemplated hereby or at Law (statutory or
common) or in equity  subject to the  limitation  on liability set forth herein;
provided,  however,  that  in  the  event  of  a  Closing  of  the  transactions
contemplated  by this Master  Agreement,  the rights and  remedies of each party
shall be limited to the rights contained in Article X of this Master Agreement.

     9.8 Captions.  The captions and headings set forth in this Master Agreement
are for  convenience  of reference  only and shall not be construed as a part of
this Master Agreement.

     9.9 Exhibits and Schedules.  All exhibits and schedules referred to in this
Master  Agreement  and attached  hereto shall be deemed and construed as part of
this Master  Agreement  and for all purposes all such exhibits and schedules are
hereby specifically incorporated herein by reference.

     9.10 Merger Clause. This Master Agreement and the Exchange Option Agreement
contain the final,  complete and exclusive  statement of the agreement among the
parties with respect to the transactions  contemplated  herein and therein,  and
all prior or contemporaneous  oral and all prior written agreements with respect
to the subject matter hereof are merged herein.

     9.11   Amendments  and  Waiver.   No  change,   amendment,   qualification,
cancellation or termination hereof shall be effective unless in writing and duly
executed by each of the parties  hereto.  No failure of any party to enforce any
provisions  hereof or to resort to any remedy or to exercise  any one or more of
alternate  remedies and no delay in enforcing,  resorting to or  exercising  any
remedy  shall  constitute  a waiver by that party of its right  subsequently  to
enforce the same or any other  provision  hereof or to resort to any one or more
of such rights or remedies on account of any such ground then  existing or which
may subsequently occur.

     9.12  Governing  Laws.  This  Master  Agreement  shall be  governed  by and
construed in  accordance  with the internal laws of the State of Delaware and of
the United States of America.

     IN WITNESS WHEREOF,  the parties have duly executed this Agreement by their
hands and under seal affixed hereto as of the date and year first above written.


                                   FAC REALTY TRUST, INC.


                                   By: _________________________________________
                                   Name: _______________________________________
                                   Title: ______________________________________


                                   FAC PROPERTIES, L.P.

                                   By: FAC Realty Trust, Inc.,
                                       General Partner


                                       By: _____________________________________
                                       Title: __________________________________


                                       19
<PAGE>

    Separate signature page to Master Agreement.



                              FESTIVAL ASSOCIATES LIMITED PARTNERSHIP,
                                     a North Carolina limited partnership


                              By:  _____________________________________  [SEAL]
                                   Name:
                                   General Partner

                              By:  _____________________________________  [SEAL]
                                   Name:
                                   General Partner


                                       20
<PAGE>



                         LIST OF SCHEDULES AND EXHIBITS


Schedule 1           Properties and Constituent Partnerships

Schedule 3.2         Outstanding Debt Financing

Schedule 4.6         Personal Property of Constituent Parties

Schedule 6.2A        Schedule of Leases

Schedule 6.2B        Lease Defaults

Schedule 6.2C        Lease Consents

Schedule 6.4         Liabilities

Schedule 6.7         Claims or Litigation

Schedule 6.11        Condemnation and Moratoria

Schedule 6.13        Taxes

Schedule 6.15        Operating Agreements - Exceptions to Termination


                                       21
<PAGE>


                                                        Schedule 1


                            Property
Constituent Partnership     Name                         Contributor
- -----------------------     ----                         -----------
N/A                         Celebration at Six Forks     Festival Associates
                                                             Limited Partnership




                                       22
<PAGE>


                                  Schedule 3.2

                           Outstanding Debt Financing


     Properties                                            Balance
     ----------                                            -------
     Celebration                                           $_______





                                       23
<PAGE>


                                  Schedule 6.4

                                   Liabilities


NONE,  except for (i) mortgages as more  particularly  set forth in Schedule 3.2
and (ii)  tenant  security  deposits  in the amounts and from the tenants as has
been previously provided by the Owners to the REIT.


                                       24


                            EXCHANGE OPTION AGREEMENT

                                  BY AND AMONG

                              FAC PROPERTIES, L.P.,

                             FAC REALTY TRUST, INC.,

                                AND THE OWNERS OF

                   THE PROPERTIES AND INTERESTS LISTED HEREIN




                          DATED AS OF APRIL ____, 1998













     IN  MAKING  AN  INVESTMENT  DECISION,  INVESTORS  MUST  RELY ON  THEIR  OWN
EXAMINATION  OF THE ISSUER AND THE TERMS OF THE  OFFERING,  INCLUDING THE MERITS
AND RISKS INVOLVED. THESE SECURITIES HAVE NOT BEEN RECOMMENDED BY ANY FEDERAL OR
STATE SECURITIES COMMISSION OR REGULATORY AUTHORITY.  FURTHERMORE, THE FOREGOING
AUTHORITIES  HAVE NOT CONFIRMED  THE ACCURACY OR DETERMINED  THE ADEQUACY OF ANY
DOCUMENT  USED IN  CONNECTION  WITH THE OFFERING AND ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

     THESE SECURITIES ARE SUBJECT TO RESTRICTIONS ON TRANSFERABILITY  AND RESALE
AND MAY NOT BE  TRANSFERRED  OR RESOLD EXCEPT AS PERMITTED  UNDER THE SECURITIES
ACT OF 1933, AS AMENDED,  AND THE APPLICABLE STATE SECURITIES LAWS,  PURSUANT TO
THE


<PAGE>

REGISTRATION OR EXEMPTION THEREFROM.  INVESTORS SHOULD BE AWARE THAT THEY MAY BE
REQUIRED TO BEAR THE FINANCIAL RISK OF THIS INVESTMENT FOR AN INDEFINITE  PERIOD
OF TIME.

                                        2

<PAGE>



                                TABLE OF CONTENTS
                                                                            Page

1.   Contribution of Interests................................................1

2.   Payment of the Consideration.............................................2
     A.       Units Issued....................................................2
     B.       The Lock-Up.....................................................2

3.   The Closing..............................................................2
     A.       Conditions to Closing - Generally...............................2
     B.       Closing; Condition to Obligations...............................3
     C.       Default.........................................................4
     D.       Documents to be Delivered at Closing............................4
     E.       Documents Required to be Delivered by the Operating 
              Partnership and the REIT at Closing.............................5

4.   Holdback of Units........................................................5
     Celebration Post Office Space.  .........................................6

5.   Representations and Warranties of Owners.................................6
     A.       Existence and Power.............................................6
     B.       Authorization: No Contravention.................................7
     C.       Pending Actions.................................................7
     D.       Investment Representations and Warranties.......................7
     E.       NASD Affiliation................................................9
     F.       Foreign Person..................................................9

6.   Representations and Warranties of the Operating Partnership 
     and the REIT.............................................................9

7.   Other Provisions........................................................10
     A.       Counterparts...................................................10
     B.       Entire Agreement...............................................10
     C.       Construction...................................................10
     D.       Applicable Law.................................................10
     E.       Severability...................................................10
     F.       Waiver of Covenants, Conditions and Remedies...................10
     G.       Schedules......................................................11
     H.       Amendment and Assignment.......................................11
     I.       Relationship of Parties........................................11
     J.       Further Acts...................................................11
     K.       Notice.........................................................11
     L.       Consent to Transfer of Interests...............................12

SCHEDULES....................................................................15


                                        i

<PAGE>



                            EXCHANGE OPTION AGREEMENT


     THIS EXCHANGE OPTION AGREEMENT (the  "Agreement")  made and entered into as
of the ___ day of April,  1998, by and among each of the persons whose names are
set forth on  Schedule A hereof  (each being  hereinafter  called an "Owner" and
collectively the "Owners"), FAC PROPERTIES, L.P., a Delaware limited partnership
("Operating  Partnership")  and its general partner,  FAC REALTY TRUST,  INC., a
Maryland corporation (the "REIT").

                              W I T N E S S E T H:

     WHEREAS, the Operating Partnership is a Delaware limited partnership having
the REIT as its sole general partner and the REIT has elected to be qualified as
a real estate  investment  trust under the  Internal  Revenue  Code of 1986,  as
amended, including the regulations and published interpretations thereunder (the
"Code"); and

     WHEREAS,  each Owner owns an interest  in one or more of the  partnerships,
the  limited  liability  companies  and/or the  properties  listed on Schedule B
attached  hereto and  incorporated  herein by reference (such schedule is herein
referred to as such Owner's "Acquisition Schedule"); and

     WHEREAS, the Operating  Partnership desires to acquire from each Owner, and
each Owner  desires to transfer to the Operating  Partnership,  on the terms and
conditions set forth herein,  all interests owned by such Owner and set forth in
such  Owner's  Acquisition  Schedule  and any other  direct or  indirect  equity
interests such Owner may have, whether now owned or hereinafter acquired, in the
partnerships  and/or limited  liability  companies  (collectively  the "Acquired
Partnerships" or "Partnerships") or the properties (the "Properties")  listed on
Schedule B attached hereto,  and each such direct or indirect equity interest of
an Owner in such Acquired Partnerships or Properties is referred to individually
as an "Interest" and, collectively, as such Owner's "Interests"; and

     WHEREAS,  the Owners  have  agreed to  contribute  their  Interests  to the
Operating  Partnership  in exchange  for limited  partnership  interests  in the
Operating  Partnership  (the  "Partnership  Units" or "Units") and the Operating
Partnership  has  agreed to  acquire  the  Interests  and to issue to each Owner
Partnership Units in the Operating  Partnership in exchange for the contribution
of each Owner's Interest; and

     NOW,  THEREFORE,  for and in  consideration  of the  premises,  the  mutual
covenants  and  conditions   herein  set  forth  and  other  good  and  valuable
consideration,  the  receipt  and  sufficiency  of which are  acknowledged,  the
parties do hereby agree as follows:


<PAGE>

     1.  Contribution of Interests.  Subject to the terms and provisions  hereof
and of the Master Agreement (as defined below),  each Owner does hereby agree to
contribute  to the Operating  Partnership  or its designee its Interests and the
Operating  Partnership  does hereby agree to accept such  Interests (or to cause
its designee to accept such  Interests)  and the Operating  Partnership  further
agrees  to  issue  to  each  Owner,  in  exchange  for  such  contribution,  the
Partnership Units as provided in Paragraph 2 and on Schedule B hereof.  Anything
to the contrary in this Agreement or the Master Agreement  notwithstanding,  the
Operating  Partnership  shall at all times have the irrevocable right and option
to require the Owners of all of the  interests in a Property to either convey to
the Operating Partnership (or its designee) such ownership interests or, in lieu
thereof, fee simple title to the Property.  All such contributions and issuances
at a Closing shall otherwise be in accordance with this Agreement.

     2. Payment of the Consideration.

          A. Units Issued. The consideration for each Owner's Interests shall be
     (i) the number of Units as set forth in such Owner's  Acquisition  Schedule
     and (ii) a cash payment in the amount of $2,111,468, less the Withheld Cash
     (as  hereinafter  defined),  subject  in  each  case to the  provisions  of
     Paragraph 4 below.  The number of such Units and amount of cash are subject
     to  adjustment at Closing due to principal  payments on any mortgage  loan,
     prorations and post-closing adjustments as provided in the Master Agreement
     (as defined below).

          For the first  fiscal year (or other  period over which  distributions
     are paid) of the  Operating  Partnership  ending after the date of Closing,
     partnership  distributions,  if any,  attributable  to such  year (or other
     period)  payable by the Operating  Partnership to Owner pursuant to Section
     5.1 of the  Partnership  Agreement  (as defined at Paragraph  3.E(i) below)
     shall be prorated to take into  account the period of time during such year
     (or other period) that the Owner or its successors in interest to the Units
     is a limited partner in the Operating Partnership. The Owner shall receive,
     contemporaneously  with  receipt  by  the  other  limited  partners  in the
     Operating  Partnership of their respective  distributions for such year (or
     other period), that portion of a full distribution  otherwise  attributable
     to its Units determined by multiplying the amount of such full distribution
     by a fraction the numerator of which is the number of days during such year
     (or other  period)  that the Owner is a limited  partner  in the  Operating
     Partnership and the denominator of which is the number of days in such year
     (or  other  period).  In the  event  that the  Owner  receives  a full cash
     distribution for such period, it shall reimburse the Operating  Partnership
     the prorated portion of such distribution within five (5) days of receipt.

          B. The  Lock-Up.  Each Owner  hereby  agrees  that  without  the prior
     written  consent of the REIT, he will not,  directly or  indirectly,  sell,
     offer or  contract  to  sell,  grant  any  option  for the  sale  of,  seek
     redemption of or otherwise dispose of or transfer  (collectively,  "dispose
     of"), any Partnership Units received hereby except as set forth at Schedule
     E hereof.



                                       2
<PAGE>

     3. The Closing.

          A. Conditions to Closing - Generally.  The Closing is conditioned upon
     satisfaction  of the  terms  and  conditions  for  closing  of  the  Master
     Agreement  dated  as of even  date  herewith  by and  among  the  Operating
     Partnership, the REIT and the Owners (the "Master Agreement").

          B. Closing;  Condition to Obligations.  Subject to the foregoing,  the
     Operating  Partnership  will specify a closing date, which date shall be no
     later than April 30, 1998, for the closing (the  "Closing") of the exchange
     contemplated  hereby which  Closing  shall take place at the offices of the
     REIT. At or before Closing, the Operating Partnership (or its designee) and
     Owner will execute all closing documents (the "Closing Documents") required
     by the Operating  Partnership in accordance with Paragraph 3.D. and deposit
     the same in escrow  with the REIT or other  escrow  agent to be selected by
     the REIT (the "Closing Agent").

          If the Closing occurs:

               (i) With  respect to each  Partnership  or  Property  (or portion
          thereof)  acquired,  the  Operating  Partnership  shall  cause  to  be
          delivered  to the  Closing  Agent for the  benefit  of each  Owner the
          number of Units set forth on each  Owner's  Acquisition  Schedule,  as
          adjusted pursuant to the terms hereof and the Master Agreement;

               (ii) Upon  receipt of the  consideration  set forth in clause (i)
          above,  the Closing  Agent will  release the Closing  Documents to the
          Operating Partnership; and

               (iii) The transactions described or otherwise contemplated herein
          or in the  Closing  Documents  will  thereupon  be deemed to have been
          consummated.



                                       3
<PAGE>

          Notwithstanding the above, the Operating  Partnership may, in its sole
          discretion,  elect not to complete the acquisition of Interests of any
          Owner with an  identified  breach of (and  failure to cure  within any
          relevant  grace or cure  period) or other  exception  with  respect to
          Paragraph 5 hereof or that has otherwise breached (and failed to cure)
          this  Agreement  (any such  Owner  being  hereafter  referred  to as a
          "Non-Complying Owner"), in which case the Operating Partnership shall,
          in lieu of the delivery with respect to such Owner  pursuant to clause
          (i) above,  notify the Closing  Agent of such  election and direct the
          Closing Agent to return such Owner's  Closing  Documents and any other
          agreements or instruments executed in connection with the transactions
          contemplated  thereby (the "Ancillary  Agreements") to such Owner. The
          election of the Operating  Partnership not to acquire the Interests of
          a particular  Non-Complying  Owner shall not affect the obligations of
          any other Owner hereunder, including any other Non-Complying Owner. If
          because  of such an  election,  the  Operating  Partnership  would not
          acquire all of the Interests in any one Partnership or Property,  then
          the  Operating  Partnership  may  elect  not  to  purchase  any of the
          Interests  in such  Partnership  or Property and none of the Owners in
          such Partnership or Property shall contribute its respective  Interest
          in such Partnership or Property to the Operating Partnership.

          If the Closing of a Partnership or Property does not occur as a result
          of a  Non-Complying  Owner within the time provided by Paragraph 3.B.,
          then the  Closing  Agent  will be  directed  to destroy  such  Closing
          Documents  and  Ancillary  Agreements  it  holds  and  return  to  the
          Operating  Partnership  the  consideration  delivered by the Operating
          Partnership  to the Closing Agent with respect to such  Partnership or
          Property in accordance with the previous paragraph.

          C.  Default.  If  any  party  hereto  defaults  with  respect  to  its
     obligations  under this  Agreement,  the other  party  shall be entitled to
     exercise any and all remedies  provided at law or in equity,  including but
     to  limited  to, the right to  specific  performance.  Except as  otherwise
     provided  herein,  no default by any Owner hereunder shall in any way limit
     or affect the obligations of any other Owner hereunder.

          D.  Documents to be Delivered at Closing.  At or prior to the Closing,
     each Owner which is a party hereto shall execute,  acknowledge where deemed
     desirable  or necessary by the  Operating  Partnership,  and deliver to the
     Closing  Agent,  in addition  to any other  documents  mentioned  elsewhere
     herein, the following:

               (i) As to  Interests  for which  the  Operating  Partnership  has
          elected in its sole  discretion to accept (or to cause its designee to
          accept) an  assignment  of  partnership  interests  constituting  such
          Interests at Closing, three duly executed Assignments of Interest (the
          "Assignment"),  which  assignments  shall be in a form as  attached at
          Schedule D and shall  contain a warranty of title that such Owner owns
          such Owner's Interests free and clear of all encumbrances.

               (ii) As to  Interests  for which the  Operating  Partnership  has
          elected in its sole  discretion to accept (or to cause its designee to
          accept) a transfer  of fee simple


                                       4
<PAGE>

          title to the  Property in lieu of a transfer  of all of the  ownership
          interests   therein,  a  general  warranty  deed,  bill  of  sale  and
          assignments of leases, contracts and intangibles.

               (iii)  Any  other  documents   reasonably  necessary  to  assign,
          transfer  and  convey  such  Owner's   Interests  and  effectuate  the
          transactions   contemplated   hereby,   including  any  affidavits  or
          indemnities  required by the title  insurers  insuring  the  Operating
          Partnership's   (or  its  designee's)  title  to  a  Property  or  the
          Interests.

               (iv) If requested by the Operating Partnership,  a certified copy
          of all appropriate corporate, limited liability company or partnership
          actions  authorizing the execution,  delivery and performance by Owner
          of this Agreement, the Closing Documents and the Ancillary Documents.

               (v) Mortgage  releases or consents of mortgagees,  as applicable,
          to  the  Operating  Partnership's  acquisition  and  ownership  of its
          Interest in such Partnership or Property,  without personal  liability
          of the Operating Partnership or the REIT.

               (vi) A settlement  statement  with  respect to the Closing,  duly
          executed by such Owner.

               (vii) If requested by the  Operating  Partnership  in the case of
          any Owner which is a corporation,  partnership, trust or other entity,
          an opinion from counsel for such Owner in form and content  reasonably
          acceptable to the Operating  Partnership  substantially  to the effect
          that  such  Owner  is duly  organized,  validly  existing  and in good
          standing under the laws of the state of its organization,  had and has
          all applicable  corporate or partnership  power and authority to enter
          into,  deliver and perform this Agreement,  the Closing  Documents and
          the Ancillary  Documents,  the execution,  delivery and performance of
          which Agreement,  Closing Documents and Ancillary  Documents,  and the
          transactions  contemplated  hereby  and  thereby,  do not and will not
          constitute a breach or a violation of Owner's  partnership  agreement,
          operating  agreement,  declaration  of trusts,  charter or bylaws,  if
          applicable; and that all applicable action necessary for such Owner to
          execute and deliver  this  Agreement,  the Closing  Documents  and the
          Ancillary Documents has been taken and that the same have been validly
          executed and  delivered and are the valid and binding  obligations  of
          such Owner  enforceable  against it,  subject to creditors  rights and
          other normal and customary exceptions, in accordance with their terms.

          E. Documents Required to be Delivered by the Operating Partnership and
     the REIT at Closing.  the Operating  Partnership and the REIT shall deliver
     to the Owners at the Closing, the following:

               (i) A  copy  of  the  Agreement  of  Limited  Partnership  of the
          Operating Partnership, as amended (the "Partnership Agreement").



                                       5
<PAGE>

               (ii)   The   amendment   to  the   Partnership   Agreement   (the
          "Amendment"),  duly  executed  by the  REIT  and all  other  necessary
          parties,  to  evidence  admission  of  the  Owners  to  the  Operating
          Partnership as limited partners.

               (iii) A settlement  statement  with respect to the Closing,  duly
          executed by the Operating Partnership.

               (iv) Such other  documents and  instruments  as may be reasonably
          necessary to consummate  the  transactions  with the Owners under this
          Agreement.

     4.  Holdback of Units.  Owners  hereby  acknowledge  and agree that certain
circumstances  exist,  as described in more detail below,  in light of which the
Operating  Partnership has (i) withheld  issuance of certain  Partnership  Units
(the "Withheld  Units") from the Owners and (ii) withheld the payment of cash in
the amount of $831,332 (the "Withheld  Cash") from the Owners,  provided that if
the Owners strictly satisfy certain  conditions  enumerated below, the Operating
Partnership  shall  issue  such  Units and pay over  such cash as to which  said
conditions have been satisfied. However, the Owners hereby expressly acknowledge
that (i) their  contribution of their Interests is in  consideration  of (A) the
issuance of the Units listed in their respective  Acquisition  Schedules and (B)
their  receipt  of the  amount of cash  referenced  in  Paragraph  2A above,  as
adjusted  pursuant  to  this  Agreement  and  the  Master  Agreement,  and  such
contribution  is not dependent or contingent in any way upon the issuance of any
of the  Withheld  Units  or  receipt  of any of the  Withheld  Cash and (ii) the
Withheld  Units  shall not be issued  and the  Withheld  Cash  shall not be paid
unless and until the conditions  associated  with the issuance of such Units and
the payment of such cash have been strictly satisfied, and unless the conditions
below are  strictly  satisfied  within the time  periods  set forth  below,  the
Withheld Units will not be issued and the Withheld Cash will not be paid. Owners
further  expressly  acknowledge  that  the  Withheld  Cash  is not to be held in
escrow,  shall not accrue interest and the Owners will have no interest  therein
or claim  therefor  unless  and until  all of the  conditions  precedent  to its
payment shall have been strictly satisfied.

          Celebration  Post  Office  Space.  Within  thirty  (30) days after the
     earlier  to occur of (i)  three (3) years  after the  Closing  or (ii) Rent
     Commencement  (as hereinafter  defined) in respect of that certain rentable
     area  consisting  of 13,769  square  feet which is "vacant"  (i.e.,  empty,
     irrespective  of whether the U.S. Post Office has surrendered its lease) on
     the  date of this  Agreement  at the  Property  listed  on the  Acquisition
     Schedule as  "Celebration,"  which vacant space is identified on Schedule C
     attached   hereto  as  the  "Post  Office  Vacant   Space,"  the  Operating
     Partnership  shall issue 23,205  Partnership  Units to Festival  Associates
     Limited Partnership.  The term "Rent Commencement" shall mean, with respect
     to  vacant  space at a  Property,  the date  upon  which  the Owner of such
     Property  has  provided  to  the   Operating   Partnership   and  the  REIT
     satisfactory  evidence  that such  vacant  space is under lease to a tenant
     (other than the U.S.  Post Office under the lease which may currently be in
     effect) and on terms  acceptable to the Operating  Partnership and the REIT
     (with such tenant being unaffiliated with the Owner) for an initial term of
     not less than three years and at an effective  annual base rent,  inclusive
     of CAM charges and other items commonly considered


                                       6
<PAGE>

     "additional  rent" of not less than  $108,000  over the term of the  Lease,
     exclusive  of renewal  options,  and such tenant has  accepted  the demised
     premises and is in occupancy and paying rent.  Such evidence shall include,
     without limitation,  the following items which shall be satisfactory to the
     REIT and the Operating  Partnership in their sole  discretion:  (i) current
     tenant  estoppel  certifying as to the amount and location of space demised
     under the lease,  that the  tenant  has  accepted  the  premises  and is in
     occupancy  and  paying  rent,  detailing  the  rent  payable  and any  rent
     concessions or unfulfilled landlord construction obligations or allowances,
     the existence or non-existence  of defaults,  the term of the lease and any
     other matters reasonably required by the REIT or the Operating Partnership,
     (ii) a certificate  of occupancy  covering the entire  vacant  space,  duly
     issued by applicable governmental authorities,  and authorizing the use and
     occupancy by the tenant of the demised  premises for the uses  contemplated
     under the lease,  (iii)  final lien  waivers  from all  contractors  of all
     mechanics'  or  other  lien  rights  associated  with  tenant  improvements
     construction and (iv) a current report of title disclosing no mechanics' or
     other liens have been filed in  connection  with the  construction  of such
     tenant improvements.

     5.  Representations  and Warranties of Owners.  Each Owner as to his or its
Interests  represents  and warrants to the  Operating  Partnership  severally as
follows:

          A.  Existence  and  Power.  Owner or, if Owner is a  partnership  or a
     limited liability company, any of Owner's partners or members which are not
     individuals  have been duly  formed and are  validly  existing.  Each Owner
     which is not an individual  has all necessary  power and authority to enter
     into this Agreement and to enter into and deliver the documents required to
     be  executed  by it  pursuant  to  the  terms  hereof  and to  perform  its
     obligations hereunder and thereunder.

          B.  Authorization:  No  Contravention.  Each Owner represents that the
     execution and delivery of this  Agreement and the documents  required to be
     executed by such Owner,  and the  performance  of such Owner's  obligations
     under this Agreement and the documents required to be executed by each such
     Owner,  will have been duly  authorized by all requisite  action,  and this
     Agreement  will have been duly executed and  delivered by such Owner.  This
     Agreement and the documents executed by each such Owner will constitute the
     valid and binding obligation of such Owner, subject, however, to bankruptcy
     and similar laws affecting the rights and remedies of creditors  generally.
     Execution of this  Agreement and  performance of its terms will not violate
     any term of any  agreement,  order or decree to which such Owner is a party
     or by which such Owner is bound.

          C. Pending  Actions.  To each Owner's  actual  knowledge,  there is no
     existing or threatened legal action or governmental proceedings of any kind
     involving such Owner,  which, if determined  adversely to such Owner, would
     interfere with such Owner's  ability to execute or deliver,  or perform its
     obligations  under this Agreement or the documents  required to be executed
     by such Owner.



                                       7
<PAGE>

          D. Investment Representations and Warranties.

               (i) Such Owner will be acquiring  the Units to be received by him
          for his own account and not with the view to the sale or  distribution
          of the same or any part thereof in violation of the  Securities Act of
          1933, as amended (the "Act");

               (ii) Such Owner  understands  that the Units (or shares of common
          stock of the REIT (the  "Common  Stock")  issued upon  exchange of the
          Units) to be issued to the Owner will not be registered under the Act,
          or the  securities  laws of any state ("Blue Sky Laws") by reason of a
          specific  exemption or exemptions from registration  under the Act and
          applicable  Blue Sky Laws and that the REIT's  and that the  Operating
          Partnership's reliance on such exemptions is predicated in part on the
          accuracy and  completeness  of the  representations  and warranties of
          Owner;

               (iii) Such Owner  understands  that, for the reasons set forth in
          subparagraph  (ii) above,  the Units (or shares of common stock issued
          upon  exchange  of the Units) may not be offered,  sold,  transferred,
          pledged,  or otherwise  disposed of by Owner except (i) pursuant to an
          effective registration statement under the Act and any applicable Blue
          Sky Laws, (ii) pursuant to a no-action letter issued by the Securities
          and  Exchange  Commission  (the  "SEC") to the effect  that a proposed
          transfer of the Units (or shares of Common Stock issued upon  exchange
          of the Units) may be made without registration under the Act, together
          with either  registration  or an exemption  under  applicable Blue Sky
          Laws, or (iii) upon the Operating Partnership or the REIT, as the case
          may be,  receiving an opinion of counsel  knowledgeable  in securities
          law matters and reasonably  acceptable to the Operating Partnership or
          the REIT, as the case may be, to the effect that the proposed transfer
          is  exempt  from  the  registration  requirements  of the  Act and any
          applicable Blue Sky Laws, and that,  accordingly,  Owner must bear the
          economic  risk of an investment in the Units (and the shares of Common
          Stock issued upon exchange of the Units) for an  indefinite  period of
          time;

               (iv) Such  Owner  will be at  Closing  an  "accredited  investor"
          within  the  meaning  of Rule  501(a)  promulgated  under the Act (the
          standards for being "Accredited Investor" will vary depending upon the
          legal  form  of the  Owner,  but  Accredited  Investor  includes,  for
          individuals,  any natural person whose  individual net worth, or joint
          net  worth  with that  person's  spouse,  at the time of the  purchase
          exceeds  $1,000,000  or who had an  individual  income  in  excess  of
          $200,000  in each of the two most  recent  years or joint  income with
          that person's  spouse in excess of $300,000 in each of those years and
          has a reasonable  expectation of reaching the same income level in the
          current year);

               (v) Such Owner  understands  that an  investment in the Operating
          Partnership and the REIT involves  substantial  risks;  and such Owner
          has had the opportunity to review all documents and information  which
          it  has  requested 


                                       8
<PAGE>

          concerning  its investment in the Operating  Partnership  and the REIT
          and has had the  opportunity to ask questions of the management of the
          Operating  Partnership  and the REIT,  which  questions,  if any, were
          answered to its satisfaction; and

               (vi) Such Owner  understands that any document that evidences the
          Units  (and any  unregistered  shares  of  Common  Stock  issued  upon
          exchange of the Units) will bear a legend  substantially to the effect
          of the following:

               The  securities  represented  by  this  document  have  not  been
               registered  under the  Securities  Act of 1933,  as amended  (the
               "Act"),  or the securities laws of any state.  The securities may
               not be offered, sold, transferred,  pledged or otherwise disposed
               of without an effective  registration statement under the Act and
               under  any  applicable  state  securities  laws,   receipt  of  a
               no-action letter issued by the Securities and Exchange Commission
               (together  with  either   registration   or  an  exemption  under
               applicable  state  securities  laws)  or an  opinion  of  counsel
               acceptable to the Operating  Partnership FAC Limited  Partnership
               that the proposed  transaction  will be exempt from  registration
               under the Act and applicable state securities laws.

          and that the  Operating  Partnership  or the REIT, as the case may be,
          reserves  the right to place a stop order  against the transfer of the
          Units  (and any  unregistered  shares  of  Common  Stock  issued  upon
          exchange of the Units), and to refuse to effect any transfers thereof,
          in the absence of satisfying the conditions contained in the foregoing
          legend.

               (vii) The address set forth under such Owner's name in Schedule A
          is the address of the Owner's  principal  residence or principal place
          of  business,  and such Owner has no present  intention  of becoming a
          resident of any country,  state or jurisdiction other than the country
          and state in which such  principal  residence  or  principal  place of
          business is situated.

               (viii) The Owners  acknowledge and agree that they have consulted
          their own  corporate  and tax advisors and have made their  investment
          decisions based upon the advice of their own consultants and advisors,
          and that the number of units to which any Owner is entitled  hereunder
          shall be determined  with reference to Schedule B irrespective  of any
          tax consequences of the transactions contemplated by this Agreement or
          otherwise or the falsity or  unreliability  of any assumptions made by
          such Owner or anyone else, for tax purposes or otherwise, with respect
          to the valuation or worth of the Units or the Interests.



                                       9
<PAGE>

          E. NASD Affiliation.  Each Owner represents severally that (i) neither
     he nor any affiliate of such Owner is a member or person  affiliated with a
     member of the National  Association of Securities  Dealers,  Inc. ("NASD");
     and (ii) neither he nor any affiliate of such Owner owns any stock or other
     securities of any NASD member not purchased in the open market, or has made
     any outstanding subordinated loans to an NASD member. (A company or natural
     person is presumed to control a member of the NASD and is therefor presumed
     to constitute an affiliate of such a member if the company or person is the
     beneficial  owner of 10% or more of the outstanding  securities of a member
     which is a  corporation.  Additionally,  a natural  person is  presumed  to
     control a member of the NASD and is  therefore  presumed to  constitute  an
     affiliate  of such a member if such person has the power to direct or cause
     the direction of the management or policies of such member.)

          F. Foreign  Person.  Each Owner  represents  that he is not a "foreign
     person" within the meaning of Section 1445 of the Code.

     6.  Representations  and  Warranties of the Operating  Partnership  and the
REIT.  The Operating  Partnership  and the REIT hereby  represent and warrant to
each Owner as follows:

          A. Each of the Operating Partnership and the REIT has been duly formed
     and is  validly  existing  and is  duly  qualified  to do  business  in all
     jurisdictions  where  such  qualification  is  necessary  to  carry  on its
     business  as now  conducted  and is duly  qualified  or in the  process  of
     becoming  duly  qualified in all  jurisdictions  where the ownership of its
     property  would  necessitate  such  qualification.  Each  of the  Operating
     Partnership  and the REIT has all power and  authority  under its  enabling
     documents to enter into this Agreement and to enter into and deliver all of
     the documents and instruments required to be executed and delivered by each
     such  party  and  to  perform  its  respective  obligations  hereunder  and
     thereunder.

          B. The  execution  and delivery of this  Agreement  and the  documents
     required  to  be  executed  by  the  Operating  Partnership  and  the  REIT
     hereunder,  and the performance of their  obligations under this Agreement,
     have been duly  authorized,  and this  Agreement and such documents will on
     the Closing date have been,  duly  executed and  delivered by the Operating
     Partnership  and the REIT.  This Agreement does and will, and the documents
     executed by the Operating  Partnership  and the REIT will,  constitute  the
     valid and binding obligation of each of them enforceable in accordance with
     their terms,  subject to bankruptcy and similar laws affecting the remedies
     or recourse of creditors generally.



                                       10
<PAGE>

          C. The  Partnership  Agreement  delivered  to the  Owner is a true and
     correct copy of the agreement of the Operating Partnership. The Partnership
     Agreement is in full force and effect.

     7. Other Provisions.

          A. Counterparts.  This Agreement may be executed in counterparts, each
     of which shall be deemed an  original,  but all of which,  taken  together,
     shall constitute one and the same instrument.

          B. Entire Agreement.  Except as stated herein, this Agreement contains
     the entire  agreement  between  the parties  and  supersedes  all prior and
     contemporaneous  understandings and agreements, whether oral or in writing,
     between the parties respecting the subject matter hereof.  Except as stated
     herein,   there  are  no  representations,   agreements,   arrangements  or
     understandings,  oral or in  writing,  between or among the parties to this
     Agreement  relating to the subject matter of this  Agreement  which are not
     fully expressed in this Agreement.

          C.  Construction.  The provisions of this Agreement shall be construed
     as to their fair  meaning,  and not for or against any party based upon any
     attribution  to such  party as the  source  of the  language  in  question.
     Headings used in this  Agreement are for  convenience of reference only and
     shall not be used in construing this Agreement.

          D. Applicable Law. This Agreement shall be governed by the laws of the
     State  of  Delaware.  Time  is of  the  essence  in  the  Closing  of  this
     transaction.

          E. Severability. If any term, covenant, condition or provision of this
     Agreement, or the application thereof to any person or circumstance,  shall
     to any extent be held by a court of competent  jurisdiction  to be invalid,
     void or unenforceable, the remainder of the terms, covenants, conditions or
     provisions of this Agreement,  or the application  thereof to any person or
     circumstance,  shall remain in full force and effect and shall in no way be
     affected, impaired or invalidated thereby.

          F. Waiver of Covenants,  Conditions  and  Remedies.  The waiver by one
     party of the  performance of any covenant,  condition or promise under this
     Agreement  shall not invalidate this Agreement nor shall it be considered a
     waiver  by it of any  other  covenant,  condition  or  promise  under  this
     Agreement.  The waiver by either or both parties of the time for performing
     any act under this Agreement  shall not constitute a waiver of the time for
     performing  any other act or an identical act required to be performed at a
     later time.

          G.  Schedules.  All  schedules  to  which  reference  is  made in this
     Agreement  are  deemed  incorporated  into this  Agreement  and made a part
     hereof, whether or not actually attached.



                                       11
<PAGE>

          H. Amendment and Assignment. This Agreement may be amended at any time
     by the  Operating  Partnership  and the  REIT,  in their  sole  discretion,
     without the consent of any Owners,  except that this Agreement shall not be
     amended  without the consent of the Owners if such amendment  would convert
     the  Owners'  Units  into  general  partnership  interests  or  amend  this
     Paragraph 7.H. All  amendments,  changes,  revisions and discharges of this
     Agreement,  in whole or in part,  and from time to time,  shall be  binding
     upon the parties  despite any lack of legal  consideration,  so long as the
     same shall be in writing and executed by the parties  hereto.  No Owner may
     assign this  Agreement or any  interest  herein  without the prior  written
     approval of all other parties.

          I. Relationship of Parties. The parties agree nothing contained herein
     shall  constitute  either  party the agent or legal  representative  of the
     other for any purpose  whatsoever,  nor shall this  Agreement  be deemed to
     create any form of business organization between the parties hereto, nor is
     either  party  granted  any right or  authority  to  assume  or create  any
     obligations  or  responsibility  on behalf of the  other  party,  nor shall
     either party be in any way liable for any debt of the other.

          J. Further Acts.  Each party agrees to perform any further acts and to
     execute,  acknowledge  and deliver any  documents  which may be  reasonably
     necessary to carry out the provisions of this Agreement.

          K. Notice.  All notices and demands  which either party is required or
     desires  to give to the  other  shall  be  given  in  writing  by  personal
     delivery,   express  courier  service,   certified  mail,   return  receipt
     requested, or by telecopy to the address or telecopy number set forth below
     for the  respective  parties.  If notice is by  deposit  or with an express
     courier  service,  it shall be effective on the next business day following
     such  deposit  or, if  notice is sent by  certified  mail,  return  receipt
     requested, it shall be effective upon receipt.

                  OWNERS:                   At the address and telecopy number
                                            set forth under such Owner's name in
                                            Schedule A hereto.

                  the Operating
                  Partnership:              FAC Properties, L.P.
                                            11000 Regency Parkway
                                            Suite 300
                                            Cary, N.C. 27511
                                            Telecopy No.: (919) 462-8799

                  With copy to:             Mayer, Brown & Platt
                                            2000 Pennsylvania Avenue, N.W.
                                            Washington, D.C. 20006
                                            Attn: Keith J. Willner
                                            Telecopy No.:  (202) 861-0473

                                       12
<PAGE>

                  REIT:                     FAC Realty Trust, Inc.
                                            11000 Regency Parkway
                                            Suite 300
                                            Cary, N.C. 27511
                                            Attn: Patrick M. Miniutti
                                            Telecopy No.: (919) 462-8799

          L.  Consent to Transfer of  Interests.  Owners  agree to and hereby do
     amend the  partnership  agreements or operating  agreements for each of the
     Acquired Partnerships to allow for the transactions contemplated hereby and
     each Owner consents to the transfer by the other Owners of the Interests as
     herein contemplated.




                                       13
<PAGE>


     IN WITNESS WHEREOF,  the parties have duly executed this Agreement by their
hands and under seal affixed hereto as of the date and year first above written.


                                    FAC PROPERTIES, L.P.

                                    By:    FAC Realty Trust, Inc.,
                                           General Partner


                                           By: _________________________________
                                           Name:________________________________
                                           Title: ______________________________


                                    FAC REALTY TRUST, INC.


                                    By: ________________________________________
                                    Name: ______________________________________
                                    Title: _____________________________________



                                       14
<PAGE>



                              OWNER SIGNATURE PAGE


     The undersigned,  desiring to become one of the within-named Owners to that
certain  Exchange  Option  Agreement by and among the Operating  Partnership FAC
Limited  Partnership  and such  Owners,  dated as of April  ____,  1998,  hereby
becomes a party to such  Exchange  Option  Agreement and agrees to the terms and
conditions  thereof  and makes the  representations,  warranties  and  covenants
contained  therein.  The  undersigned  agrees  that this  signature  page may be
attached to any counterpart of said Exchange Option Agreement.


                                     FESTIVAL ASSOCIATES LIMITED
                                       PARTNERSHIP, a North Carolina limited
                                       partnership



                                     By:   _____________________________ (SEAL)
                                           Name:
                                           General Partner


                                     By:   _____________________________ (SEAL)
                                           Name:
                                           General Partner


                                       15
<PAGE>



                                    SCHEDULES


Schedule A      List of Owners

Schedule B      Acquired Partnerships or Properties

Schedule C      Description of Post Office Vacant Space

Schedule D      Assignment of Interests

Schedule D-1    Ownership Interests Assigned As Provided By The Assignment To 
                Which This Schedule D-1 Is Attached

Schedule E      Partnership Unit Lock-Up Terms


                                       16
<PAGE>


                                                                      Schedule A

                                 LIST OF OWNERS


Festival Associates Limited Partnership
7413 Six Forks Road
Raleigh, NC 27615
Attention: John M. Kane

Telephone: (919) 787-3716
Telefax: (919) 787-3716


                                       A-1

<PAGE>



                                                                      Schedule B

                       ACQUIRED PARTNERSHIPS OR PROPERTIES


         Partnership or Limited                              Property
           Liability Company                                   Name
           -----------------                                   ----
Festival Associates Limited Partnership              Celebration at Six Forks




                                                         Total Units to be
                 Owners                                 Received at Closing
                 ------                                 -------------------
Festival Associates Limited Partnership*                      35,732


*    This Schedule excludes  Partnership Units held back and not issued pursuant
     to, and  subject to future  issuance as and to the extent  provided  under,
     Paragraph 4 of the Agreement.


                                       B-1

<PAGE>



                                                                      Schedule C

                    [Description of Post Office Vacant Space]





                                       C-1

<PAGE>



                                                                      Schedule D

                        ASSIGNMENT OF OWNERSHIP INTERESTS


     THIS  ASSIGNMENT  OF  OWNERSHIP   INTERESTS  (the   "Assignment")   in  the
partnerships  and limited  liability  companies  listed on Schedule D-1 attached
hereto (the  "Partnerships")  is being executed and delivered pursuant to and in
accordance  with the  terms  and  provisions  of that  certain  Exchange  Option
Agreement dated as of the ____ day of April,  1998, by and among the undersigned
(the  "Assignor")  herein  and  FAC  Properties,   L.P.  (the  "Purchase  Option
Agreement") and specifically in accordance with Paragraph 3.D. thereof.

     For good and valuable consideration,  the receipt, adequacy and sufficiency
of which are hereby acknowledged,  the Assignor does hereby assign, transfer and
convey to FAC Properties, L.P., a Delaware limited partnership ("Assignee"), all
of Assignor's  interest(s) (the "Ownership  Interest(s)")  in the  Partnerships,
which  Ownership  Interest(s)  consist(s) of all of the interest in the profits,
losses,  distributable  cash, and capital together with any and all right, title
and interest in any  property,  both real and  personal,  to which the Ownership
Interest  relates and any other rights,  interests in,  privileges  and benefits
appertaining thereto,  including those provided by the applicable partnership or
operating  agreement  or state law.  From and after the date of the  Closing (as
defined in Paragraph 3.B. of the Exchange  Option  Agreement) the Assignee shall
be entitled  to the  Assignor's  percentage  interest  in the  profits,  losses,
capital and distributable cash in each of the Partnerships.

     This  Assignment is made subject to all of the terms and  conditions of the
partnership or operating  agreements of each of the Partnerships,  as applicable
and as amended (the "Partnership Agreement(s)").

     Assignor  certifies  that  he,  she or it  has  full  power  to  make  this
Assignment of each of the Ownership Interests, and that this Assignment is being
made in  compliance  with  the  applicable  Partnership  Agreement(s),  that the
Ownership Interest(s) now assigned,  transferred and conveyed are free and clear
of all encumbrances  (including  judgments,  liens and claims) and that Assignor
owns the listed  Ownership  Interest(s) and the  interest(s)  have not otherwise
been conveyed, sold, transferred, encumbered, pledged, hypothecated or assigned.

     IN WITNESS  WHEREOF,  the Assignor has executed  this  Assignment as of the
_____ day of _________, 1998.


                                              ASSIGNOR:


                                              ___________________________ (SEAL)



                                       D-1

<PAGE>



                                                                      Schedule D

                         OWNERSHIP INTERESTS ASSIGNED AS
                           PROVIDED BY THE ASSIGNMENT
                     TO WHICH THIS SCHEDULE D-1 IS ATTACHED



Name of Partnership or
Limited Liability Company                                  Income Interest %
- -------------------------                                  -----------------









                                       D-2

<PAGE>


                                                                      Schedule E

                         PARTNERSHIP UNIT LOCK-UP TERMS


     The Units received  hereby may not be disposed of until after one year from
the Closing.

     Nonetheless,  (i) an Owner may dispose of Units on his or her death to such
Owner's estate,  executor,  administrator or personal  representative or to such
Owner's beneficiaries  pursuant to a devise or bequest or by the laws of descent
and  distribution  and (ii) an Owner may pledge his Units as  security  for debt
instruments,  provided  that,  in either  event,  the Units shall  thereafter be
subject  to the  restrictions  set  forth  in the  preceding  paragraph  for the
remainder of the restricted period;  provided,  however, that in the case of any
transfer of Units,  the transferee or  transferees  shall each be an "accredited
investor" within the meaning of Rule 501(a) of Regulation D under the Securities
Act. In the event any Owner  disposes of Units as described  in this  Paragraph,
such Units shall remain subject to this lock-up provision and, as a condition of
the validity of such  disposition,  the transferee shall be required to agree in
writing to the lock-up provisions set forth herein.



                                       E-1


                                                                   Exhibit 23.1

                                ARTHUR ANDERSEN


Consent of Independent Public Accountants



As independent public accountants, we hereby consent to the incorporation by
reference in this Form 8-K/A of our report dated April 17, 1998, included in the
Registration Statement (Form S-8 No. 333-3240) pertaining to the 1996 Restricted
Stock Plan, 1995 Outside Directors' Stock Award Plan, and 1993 Employee Stock
Incentive Plan for FAC Realty Trust, Inc. and the Registration Statement (Form
S-8 No. 333-29491) pertaining to the 1996 Restricted Stock Plan, 1995 Outside
Directors' Stock Award Plan, 1993 Employee Stock Incentive Plan, and Qualified
Employee Stock Purchase Plan for FAC Realty Trust, Inc. It should be noted that
we have not audited any financial statements of the Company subsequent to
December 31, 1997, or performed any audit procedures subsequent to the date of
our report.


                                                        /s/ Arthur Andersen LLP

Raleigh, North Carolina,
June 2, 1998.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission