FAC REALTY TRUST INC
10-K, 1998-04-15
REAL ESTATE INVESTMENT TRUSTS
Previous: FAC REALTY TRUST INC, S-8 POS, 1998-04-15
Next: ELEPHANT & CASTLE GROUP INC, 10KSB, 1998-04-15





                                    FORM 10-K
                       Securities and Exchange Commission
                             Washington, D.C. 20549

     (X) Annual Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                   For the fiscal year ended December 31, 1997

                                       or
      ( ) Transition Report Pursuant to Section 13 or 15(d) of
                   the Securities Exchange Act of 1934
                      Commission File Number 1-11998


                             FAC REALTY TRUST, INC.

             (Exact name of Registrant as specified in its charter)

<TABLE>
<CAPTION>

       <S>                                                                <C>
                          Maryland                                              56-1819372
               (State or Other Jurisdiction of                               (I.R.S. Employer
                Incorporation or Organization)                              Identification No.)




                 11000 Regency Parkway
                Third Floor, East Tower
                 Cary, North Carolina                                             27511
           (Address of Principal Executive Offices)                            (Zip Code)

                    (919) 462-8787
       (Registrant's telephone number, including area code)


</TABLE>


Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
                   <S>                                                      <C>
                    Title of Each Class                                      Name of Each Exchange on Which Registered
                    -------------------                                      -----------------------------------------


               Common Stock, $.01 par value                                              New York Stock Exchange
</TABLE>


           Securities registered pursuant to Section 12(g) of the Act:
                                      None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                                   Yes __X__   No _____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K[ ].


The aggregate market value of the voting stock held by non-affiliates of the
Registrant, as of March 31, 1998, was approximately $115.5 million.

As of March 23, 1998, there were 14,275,820 shares of the Registrant's Common
Stock, $.01 par value, outstanding.



                       Documents Incorporated by Reference

                                      None.

                                       ii
<PAGE>




                             FAC Realty Trust, Inc.
                               Index to Form 10-K
                      For the Year Ended December 31, 1997
<TABLE>
<CAPTION>



                                                                                                          Page
                                                    PART I

<S>               <C>                                                                                    <C>
Item 1        -    Business                                                                               4
Item 2        -    Properties                                                                             12
Item 3        -    Legal Proceedings                                                                      19
Item 4        -    Submission of Matters to a Vote of
                   Security Holders                                                                       20


                                                    PART II

Item 5        -    Market for the Registrant's Common Equity
                   and Related Stockholder Matters                                                        21
Item 6        -    Selected Financial Data                                                                21
Item 7        -    Management's Discussion and Analysis of
                   Financial Condition and Results of Operation                                           24
Item 8        -    Financial Statements and Supplementary
                   Data                                                                                   35
Item 9        -    Changes in and Disagreements with Accountants
                   on Accounting and Financial Disclosure                                                 35


                                                   PART III

Item 10       -    Directors and Executive Officers of
                   the Registrant                                                                         35
Item 11       -    Executive Compensation                                                                 38
Item 12       -    Security Ownership of Certain Beneficial
                   Owners and Management                                                                  45
Item 13       -    Certain Relationships and Related
                   Transactions                                                                           46


                                                    PART IV

Item 14       -    Exhibits, Financial Statement Schedules,
                   and Reports on Form 8-K                                                                47

</TABLE>


                                       3
<PAGE>






                                     PART I

Item 1 - Business

General


              FAC Realty Trust, Inc. (the "Company"), is a self-administered and
self-managed real estate investment trust ("REIT"). The Company is vertically
integrated, providing acquisition, development, construction, leasing, marketing
and asset management to community and outlet center properties. As of December
31, 1997, the Company owned and operated 28 community shopping centers in 15
states aggregated 3.1 million square feet of gross leasable area ("GLA"), 10
outlet centers in 9 states aggregating approximately 2.1 million square feet;
two outlet centers aggregating approximately 0.1 million square feet and one
former outlet center which has been converted to commercial office use with
approximately 0.2 million square feet that are held for sale; and approximately
182 acres of outparcel land located near or adjacent to certain of the Company's
centers. The Properties are tenanted primarily by large widely recognized
retailers and/or manufacturers of traditional brand-name merchandise such as
Winn Dixie, Food Lion, K Mart, VF Factory Outlet, Inc. (Lee, Wrangler, Jantzen,
Jansport, Vanity Fair and Health-tex), 9 West (Easy Spirit and Enzo), Sara Lee
Corporation (L'eggs, Hanes, Bali, Playtex, Coach and Champion), Levi Strauss &
Co. (Levi's), Nike, Inc., Revlon Inc. (Prestige Fragrance), Bugle Boy
Industries, Inc., Reebok International, Ltd., LCI Holdings (Liz Claiborne),
Dinnerware Plus, Inc. (Mikasa) and WestPoint Stevens (Martex).

              In June 1993, the Company completed its initial public offering
(the "IPO") which combined (i) four partnerships, each of which had developed,
acquired and owned one factory outlet center (collectively, the "CP
Properties"), (ii) a fifth partnership formed to develop an additional factory
outlet center, and (iii) certain assets of North-South Management Corporation,
which had managed the CP Properties since 1988. Prior to or concurrently with
the completion of the IPO, the Company (i) acquired the CP Properties and (ii)
acquired 21 outlet centers from VF Corporation (the "VF Properties") totaling
approximately 1.7 million square feet. In December 1993, the Company used the
proceeds of a secondary public offering to purchase six additional outlet
centers totaling approximately 0.9 million square feet from entities and
individuals constituting the Willey Creek Group, at that time one of the largest
private owners and operators of outlet centers in the country. In addition, in
June 1994, the Company purchased three additional properties totaling
approximately 0.5 million square feet from the Willey Creek Group and in
December 1994 acquired an expansion of one of the initial six Willey Creek
properties. During 1995, the Company opened one additional outlet center and
completed expansions of several others. In 1996, the Company completed the
outlet center opened in 1995 and expanded four other centers. The Company ended
1996 with approximately 4.9 million square feet of GLA, up 5.1% from 4.6 million
at December 31, 1995.


        The Company has elected to be treated as a REIT for Federal income tax
purposes. The Company intends to continue to operate in the manner required to
maintain its REIT status.


        In March, 1997, the Company purchased five community shopping
centers located in the Raleigh, North Carolina area for $32.4 million from an
unrelated third party. The centers total approximately 606,000 square feet and
feature anchor tenants such as Winn-Dixie, Food Lion, Inc., K-Mart Corporation
and Eckerd Drug. The acquisition was funded from the Company's line of credit
facility. As a result of the acquisition, the Company ended 1997 with 41
shopping centers containing an aggregate of approximately 5.5 million square
feet of GLA.

        On September 22, 1997, the Company and Atlantic Real Estate Corporation,
("ARC") a privately held real estate development company based in Durham, North
Carolina, jointly created a limited liability company named Atlantic Realty LLC
to develop and manage retail community and neighborhood shopping centers in
North Carolina. The Company and ARC will own Atlantic Realty LLC equally, with
the Company serving as managing member overseeing its operations. Atlantic
Realty LLC currently has plans to develop approximately one million square feet,
including outparcels, over the next several years.

        The development of the above properties are subject to, among other
things, completion of due diligence and various contingencies, including those
inherent in development projects, such as zoning, leasing and financing. There
can be no assurance that all of the above transactions will be consummated.

 


                                       4
<PAGE>

       On October 7, 1997, the Company entered into an agreement to purchase
nine shopping centers ("Kane/Rodwell Centers") located in North Carolina and
Virginia, totaling 1.0 million square feet, and to assume third party management
of an additional 1.2 million square feet of community shopping centers. The
centers to be purchased are owned primarily by Roy O. Rodwell, Chairman and
Co-Founder of ARC and John M. Kane, Chairman of Kane Realty Corporation, a real
estate development and brokerage company based in Raleigh, North Carolina, in a
transaction valued at $63.3 million. The purchase of the shopping centers was
subject to the final approval of respective partnerships holding the properties
which has been received, as well as holders of mortgage notes on the shopping
centers which has been received on all properties except one. The remaining
shopping center will be managed by the Company until either approval is received
or the mortgage is retired.

        In exchange for their equity ownership interests in the community
centers, the sellers will receive approximately 1.2 million share-equivalent
partnership units in the Operating Partnership and approximately $2.6 million in
cash. The number of Units to be issued to the sellers was based on a $9.50 price
per share of the Company's Common Stock. Of the Units to be issued,
approximately 0.5 million will remain unissued until the completion of certain
performance requirements and acquisition of the remaining shopping center noted
above. As part of the purchase price, the Company will also assume approximately
$49.4 million of primarily fixed rate debt on the properties to be acquired.

        During 1997, the Company completed construction of a 32,000 square foot
expansion at its Crossville, Tennessee outlet center. In addition, the Company
began construction on a 44,000 square foot Winn Dixie at its Wilson, North
Carolina center. The Company is currently in the pre-development and marketing
stage for a "power" outlet mall located in Lake Carmel, New York and a
retail/entertainment shopping center in Mt. Pleasant, South Carolina. These
projects are planned to contain in excess of 300,000 and 425,000 square feet of
GLA, respectively. If appropriate tenant interest is obtained and the
appropriate agreements, permits and approvals are received, the Company intends
to commence construction in the Fall and Spring of 1998, respectively. No
assurance can be given, however, that the expansions or project will be
developed and/or completed.

        On December 17, 1997, following shareholder approval, the Company
changed its domicile from the State of Delaware to the State of Maryland. The
reincorporation was accomplished through the merger of FAC Realty, Inc. into its
Maryland subsidiary FAC Realty Trust, Inc., (the "Company"). Following the
reincorporation, on December 18, 1997, the Company reorganized as an umbrella
partnership real estate investment trust (an "UPREIT"). The Company then
contributed to FAC Properties, L.P., a Delaware limited partnership (the
"Operating Partnership") substantially all of its assets and liabilities, except
for legal title to 18 properties, which remains in a wholly owned subsidiary of
the Company. In exchange for the Company's assets, the Company received limited
partnership interest ("Units") in the Operating Partnership in an amount and
designation that corresponded to the number and designation of outstanding
shares of capital stock of the Company at the time. The Company is the sole
general partner of the Operating Partnership. As additional limited partners are
admitted to the Operating Partnership in exchange for the contribution of
properties, the Company's percentage ownership in the Operating Partnership will
decline. As the Company issues additional shares of capital stock, it will
contribute the proceeds for that capital stock to the Operating Partnership in
exchange for a number of Units equal to the number of shares that the Company
issues. The Company conducts substantially all of its business and owns
substantially all of its assets (either directly or through subsidiaries)
through the Operating Partnership such that a Unit is economically equivalent to
a share of the Company's common stock.

        The purpose of reincorporating in Maryland and of becoming an UPREIT was
      as follows:

(bullet)   The Company will realize a cost savings in annual franchise
           tax payments of approximately $150,000 by changing its state of
           incorporation from Delaware to Maryland
(bullet)   By adopting an UPREIT structure, the Company will realize annual cost
           savings of approximately $188,000 beginning in 1998 related to state
           franchise tax payments on its assets located in certain states; and
(bullet)   An UPREIT may allow the Company to offer Units in the Operating
           Partnership in exchange for ownership interests from tax-motivated
           sellers. Under certain circumstances, the exchange of Units for a
           seller's ownership interest will enable the Operating Partnership to
           acquire assets while allowing the seller to defer the tax liability
           associated with the sale of such assets. Effectively, this allows
           the Company to use Units instead of sock to acquire properties, which
           provide an advantage over non-UPREIT entities.


                                       5
<PAGE>

Recent Developments

Lazard Freres Transaction

         On February 24, 1998, Prometheus Southeast Retail, LLC, ("PSR"), a real
estate investment affiliate of Lazard Freres Real Estate Investors, LLC
entered into a definitive agreement with the Company to make a $200 million
strategic investment in the Company. PSR has committed to purchase $200 million
in newly issued common shares of the Company at a purchase price of $9.50. The
investment will be made in stages through the end of 1999 allowing the Company
to obtain capital as needed to fund its future acquisition and development plans
as well as retire debt. On March 23, 1998, the Company received the first
installment totaling $22.3 million which represents 2.35 million common shares.
Upon completion of funding, PSR will own an equity interest of the Company of
approximately 60%, on a fully diluted basis, not including any further issuance
of Units for transactions under contract or transactions the Company may enter
into in the future.

         As part of the PSR transaction described above, three representatives
of Lazard will be nominated to FAC Realty's Board of Directors, bringing the
total number of directors to nine.

Konover & Associates South Transaction

        On February 24, 1998, the Company entered into definitive agreements
with affiliates of Konover & Associates South ("Konover"), a privately held real
estate development firm based in Boca Raton, Florida, to acquire 11 community
shopping centers totaling approximately 2.0 million square feet and valued at
nearly $100 million. The purchase equates to approximately $24 million in
equity, consisting of the issuance of Units, at $9.50 per Unit, and/or cash,
plus the assumption of approximately $76 million in debt. At closing, $17
million of the equity will be paid in the form of Units or cash. The remaining
$7 million will be paid in cash over a three-year period with interest at 7.75%
per annum.

         As part of the transaction, the Company intends to operate under the
name "Konover Property Trust". The Company will remain listed on the New York
Stock Exchange and intends to change its ticker symbol from FAC to KPT, pending
formal approval by shareholders in June, 1998. Additionally, the current
employees of Konover will join the Company as a result of the transaction. The
new employees include development, leasing, property management, administrative
and accounting professionals. The Company will continue to operate the Konover
office in Boca Raton due to its strategic location in the Southeast.

         Simon Konover, founder of Konover & Associates, a $500 million plus
real estate company headquartered in West Hartford, Connecticut, will become
Chairman of the Board of the Company upon completion of the transaction. He will
not become an executive officer of the Company.

Other

         On January 7, 1998, the Company completed the purchase of a 55,909
square foot shopping center located in Danville, VA. This Food Lion anchored
center was purchased for $3.1 million.

         On March 11, 1998, the Company closed on a $75 million, 15-year
permanent credit facility secured by 11 properties previously securing its $150
million revolving credit facility. The loan is at an effective rate of 7.73% and
is amortized on a 338-month basis. The proceeds were used to pay down certain
outstandings on the $150 million Nomura credit facility.

         As of March 31, 1998, seven of the nine Kane/Rodwell Centers had
closed. An eighth center is expected to close in second quarter of 1998. The
ninth and final center will be managed by the Company and is expected to be
acquired in the year 2000. The loan assumption fee is currently considered
unreasonable, however, the loan is prepayable in the year 2000.


Business Strategy


         The Company's business strategy is to increase overall shareholder
value through acquiring and selectively developing new properties, expanding its
existing centers and by increasing the value of its assets in




                                       6
<PAGE>

the portfolio through proactive asset management, leasing, marketing and
financial controls. The following is a brief description of the Company's
current business strategy and philosophy.

         Management. The Company's management team consists of a group of
highly experienced real estate professionals with a wide variety of shopping
center experience. The team is headed by its Chief Executive Officer, C. Cammack
Morton. Since joining the Company, Mr. Morton has assembled a management team of
seasoned veterans in finance/accounting, asset management, law, development,
leasing and marketing. These members of management bring to the Company years of
experience and professional accreditations from shopping center industry
organizations. They also bring the Company relationships with retail shopping
and manufacturer tenants, and the financial and investment community.

         Acquisition and Portfolio Diversification. The Company believes
that retail concepts within the retail shopping center industry are merging, and
that a diversified shopping center portfolio will provide the best opportunities
for growth and overall return to shareholders. To implement this strategy, the
Company intends to focus on selective acquisitions and development of retail
centers. Retail centers may include, but are not limited to, community shopping
centers, retail/entertainment centers, "power strip" centers and "power outlet"
centers. The Company believes that many opportunities for the acquisition of
retail centers exist, particularly in the southeastern United States. In such
acquisitions, the Company looks for strong demographics and traffic counts, good
visibility and access, and the potential for enhancing cash flows through
increasing rents, re-tenanting, remerchandising or future expansions. The
Company intends to use its existing tenant relationships to assist in
accomplishing its objectives.

         The 1997 acquisition of five community shopping centers from North
Hills, Inc. was the beginning of the implementation of the Company's
diversification strategy. This portfolio of properties meets the Company's
acquisition criteria. Their proximity to the Company's headquarters, together
with the Company's knowledge of the market, has allowed the Company to manage
them very efficiently. The estimated annualized return on the acquisition is in
excess of 13%. Most importantly, the Company has already utilized its existing
tenant relationships to remerchandise the existing centers at better market
rates.

         As the Company pursues its diversification strategy, it also
intends to focus on attracting new tenants to its portfolio to offer a wider
range of merchandise and amenities to consumers. These may include, but are not
limited to, full-service restaurants, theaters, entertainment and hotels.

         Expansion and Improvements to Existing Centers. The Company
intends to hold the majority of its properties for long-term investment and,
therefore, intends to continue selective expansion of its existing centers. The
Company's philosophy is to expand its existing centers in response to tenant
demand. Prior to commencement of an expansion, the Company requires a
significant percentage of lease commitments. The Company believes that selective
expansion allows it to take advantage of management's development experience and
tenant relationships. During the past three years, the Company has added
approximately 0.4 million square feet of expansion space to its centers. The
Company intends to fund future expansions and improvements primarily through
internally generated cash flow and its revolving credit facility.

         The Company's asset management team, which includes development,
leasing, marketing, finance and property management personnel, continually
evaluates potential opportunities at its existing centers for further expansion,
remerchandising, capital improvements and renovation, all in an effort to
increase property value. The Company also monitors each center's sales,
occupancy and overall performance. Properties which may be underperforming are
considered for re-tenanting, change of use or in some cases sale. In addition,
the Company has an ongoing program of regular maintenance, periodic renovation
and capital improvement of existing facilities in an effort to increase property
values and tenants' sales.

         Development of New Properties. The Company believes that
opportunities continue to exist to attract tenants to newly developed retail
centers. The Company intends to selectively develop centers on new sites in high
growth areas with easy access, good visibility and strong demographics, where a
substantial percentage of lease commitments have been obtained from tenants. The
Company looks for sites where it believes there is potential to expand.
Accordingly, the Company generally acquires a minimum site area sufficient to
develop the initial, and at least one additional phase of a project, plus
sufficient contiguous property to be sold or otherwise developed for
complementary uses.

         The Company is currently in the pre-development stage of several
retail community centers in the North Carolina area. The centers are proposed to
be anchored primarily by well-known grocery and drug




                                       7
<PAGE>

chains. If appropriate tenant interest and necessary approvals are obtained, the
Company intends to pursue development. No assurance can be given, however, that
the projects will be developed.

              Strategic Alliances. The Company has entered into several
strategic alliances with well-known and experienced developers, primarily in the
Raleigh, North Carolina area. The philosophy is to align itself with big
developers whose reputation and/or knowledge in certain markets enhances the
ability to complete development projects. These alliances may also lead to new
tenant relationships and/or larger portfolio acquisitions.

              Atlantic Real Estate Corporation (ARC). As a result of the
Company's relationship with Roy Rodwell, on September 22, 1997, the Company and
ARC formed a limited liability company known as Atlantic Realty, LLC to develop
and manage retail community and neighborhood shopping centers in North Carolina.
Of the nearly one million square feet of planned development the LLC has
completed development of a 38,600 square foot center in Pembroke, North Carolina
anchored by Food Lion. A second project known as Park Place is under development
and if tenant interest continues the project is expected to be complete in
Spring, 1998. Two other projects are in development.

              Wakefield. Much like the Company's alliance with ARC, this
strategic alliance known as Wakefield Commercial LLC, was formed primarily to
develop two community shopping centers. The two retail centers, one 200,000
square feet and the other 300,000 square feet will be located on 65 acres within
a 500-acre parcel of land zoned for commercial use. The Company will perform all
leasing, property management and marketing functions for the two centers. This
is the fourth project to be jointly developed and managed by Atlantic Realty
LLC. The Company will hold a 50% interest in the venture.

              Wakefield Commercial, LLC purchased the 500-acre parcel of land in
February, 1998. The shopping centers will be directly adjacent to Wakefield's
residential community, a 2,200-acre upscale, mixed-use development of 3,400
homes priced from $225,000 to $1 million; 75% of the community has been pre-sold
to nationally recognized builders. The exclusive community is expected to
include a Wake County public school campus, public library, city park and an
18-hole TPC golf course.

              Mount Pleasant. The Company has entered into a strategic joint
venture, known as Mount Pleasant, LLC, with AJS Group, to develop a 425,000
square foot retail/entertainment shopping center in Mt. Pleasant, South
Carolina. Construction on the center, to be named Mt. Pleasant Towne Centre, is
slated to begin in May, 1998, with completion targeted for May, 1999. Belk
Department Stores will anchor the center with a new fashion department store
concept.

              Mt. Pleasant Towne Centre will be a unique retail and
entertainment shopping center featuring upscale, nationally recognized fashion
and specialty tenants, restaurants and a movie theater in a quaint village
setting. The center's "Main Street" buildings and pedestrian mall area have been
designed to replicate and complement the distinctive architectural styles found
throughout the Carolinas' Low Country region.

              The Company is a 50% owner and provides all leasing, management
and development pertaining to this joint venture.


              Financing. The Company's policy is to finance its acquisitions,
expansions and developments with the source of capital believed by management to
be most appropriate, which may include undistributed cash flow, borrowings from
institutional lenders, newly-issued equity securities, and debt securities on a
secured or unsecured basis. The Company's philosophy is to use its Funds
Available for Distribution, which the Company refers to as Funds Available for
Reinvestment, to their greatest potential as a key source of financing. The
Company's decision to use its cash flow in this fashion will result in a
decrease in dividend distributions (See "Item 5 - Market for the Registrant's
Common Equity and Related Stockholder Matters").


              Previous sources of financing alternatives for the Company have
included the issuance by the Company in 1996 of $20 million of equity in the
form of convertible preferred stock. In early 1997, a $150 million credit
facility with Nomura Asset Capital Corporation was completed and secured by 21
of the Company's properties, plus an assignment of the excess cash flow from 18
additional properties. This facility was used during 1997 to fund the repayment
of approximately $84.5 million in debt, $30.4 million for the North Hills
portfolio, and $11.1 million invested in income-producing properties.
Additionally, the Company loaned $8.5 million to Davie Plaza Associates, a
related entity of Konover & Associates South.



                                       8
<PAGE>

              On March 11, 1998, the Company closed on a $75 million, 15-year
permanent credit facility secured by 11 properties previously securing its $150
million revolving credit facility. The loan is at an effective rate of 7.73%, is
amortized on a 338-month basis. The proceeds were used to pay down certain
outstandings on the $150 million Nomura credit facility.

              The Company also entered into a line of credit for $2.5 million
with First Union National Bank. The line is tied to the Company's operating
accounts and is utilized to maximize the Company's cashflow on a daily basis.

              The Company may enter into additional mortgage indebtedness
related to certain joint venture development projects. The Company's philosophy
is that any joint venture borrowings would be based upon terms and conditions as
its own.

              Any additional debt financing, including additional lines of
credit, may be secured by mortgages on the Properties. Such mortgages may be
recourse or non-recourse or cross-collateralized or may contain cross-default
provisions. The Company does not have a policy limiting the number of mortgages
that may be placed on, or the amount of indebtedness that may be secured by, any
particular property, however; current mortgage financing instruments do limit
additional indebtedness on such properties.


              Marketing. Management believes that the major goal of marketing is
to maximize sales and increase the net asset value of the Properties. The
Company has analyzed the Properties based on net operating income (NOI) and
created a marketing strategy to prioritize the marketing and leasing needs of
each center to better utilize marketing dollars. The marketing efforts are
primarily focused on the larger centers located in markets with regional
customer draw. Each of the Properties has a marketing manager responsible for
developing and implementing marketing strategies.


              Marketing plans for each center are prepared by the marketing
manager for use by the merchants, as well as for internal use by the Company's
leasing department. Each marketing plan details goals, strategies and tactics to
create awareness, generate traffic and maximize sales at the Properties.
Marketing efforts also include utilizing an advertising agency specializing in
shopping center marketing, television, radio and print advertising, billboards,
special events, promotions and a public relations program.


              On a corporate level, information packages and the Company's
internet web site are continually updated in an effort to communicate more
effectively with the investment community. The web site includes a guest book to
monitor investment community interest.


              Operating Practices. The Company is a vertically integrated,
providing acquisition, development, construction, leasing, marketing and asset
management services. The Company believes it can increase value to its
shareholders by conducting the vast majority of these services in-house. Each
area has been set up along functional lines, with the Company's property
management and marketing areas being staffed by individuals with industry
accreditations such as CSM (Certified Shopping Center Manager) and CMD
(Certified Marketing Director).


              The Company's leasing department has also been staffed to address
the Company's philosophy regarding the changing retail environment and the
Company's diversification strategy. The staff has individuals experienced in all
areas of retail leasing, such as outlets, power centers, community centers,
regional malls and specialty centers. This breadth of experience has brought to
the Company a broader range of tenant relationships to position the Company for
growth.


              The Company believes that increased focus on financial controls
and information systems (IS) will be critical over the next several years to
enhance the analysis and communication of financial data. In order to accomplish
this, the Company has staffed its finance area with professionals with
specialized knowledge in real estate finance and acquisition analysis. The IS
department is continually focused on processes which will enhance the Company's
systems to allow all personnel easy access to all financial and lease data in a
concise format.


                                       9
<PAGE>

Policies with Respect to Certain Activities

              The following supplements the discussion of the Company's primary
management, portfolio diversification, expansion and improvements, development,
financing, marketing and operations strategies set forth elsewhere in this
report. The Company's policies with respect to those activities and the matters
discussed below have been determined by the Board of Directors of the Company
and may be amended or revised from time to time at the discretion of the Board
of Directors without a vote of the shareholders of the Company. No assurance can
be given that the Company's investment objectives will be attained or that the
value of the Company will not decrease.


              Investment Policies. The Company may expand existing properties,
develop new properties, purchase or lease income-producing properties for
long-term investment, expand and improve the properties it owns or sell such
properties, in whole or in part, when circumstances warrant. The Company also
may participate with other entities in property ownership through joint ventures
or other types of co-ownership. Equity investments may be subject to existing
mortgage financing and other indebtedness which have priority over the equity
interest of the Company. While the Company intends to emphasize equity real
estate investments, it may, in its discretion, invest in mortgages and other
real estate interests. The Company does not intend to invest in mortgages or
deeds of trust unless such investment is intended to be part of a future
acquisition by the Company. Subject to the percentage of ownership limitations
and gross income tests which must be satisfied to qualify as a REIT, the Company
also may invest in securities of concerns engaged in real estate activities or
in securities of other issuers. The Company does not intend to invest in the
securities of any other issuer for the purpose of exercising control; however,
the Company may in the future acquire all or substantially all of the securities
or assets of other REITs, management companies or similar entities where such
investments would be consistent with the Company's investment policies. In any
event, the Company does not intend that its investments in securities would
require the Company to register as an investment company under the Investment
Company Act of 1940, and the Company would divest securities before any such
registration would be required.


              Certain Other Activities. The Company may make investments other
than as previously described but has no present intention to do so. The Company
has authority to offer shares of Common Stock or other securities in exchange
for property, to repurchase or otherwise reacquire outstanding shares of Common
Stock or other securities and may engage in such activities in the future. At
all times the Company intends to make investments in such a manner as to be
consistent with the requirements of the Code to qualify as a REIT unless,
because of changed circumstances, the Board determines that it is no longer in
the best interests of the Company to qualify as a REIT.

Major Tenant


              VF Corporation, which is one of the world's largest apparel
manufacturers, has the largest number of stores and square footage in the
Company's property portfolio with 34 stores (25 of which anchor the Company's
centers) and approximately 1,226,000 square feet representing 25% of the
Company's total square footage. VF Corporation, through its operating
subsidiaries and divisions, designs, manufactures and markets clothing apparel.
Rental revenues from VF Factory Outlet, Inc. ("VFFO"), a subsidiary of VF
Corporation, represented approximately 11% of the Company's 1997 rental
revenues. The Company could be adversely affected in the event of the bankruptcy
or insolvency of, or a downturn in the business of, VFFO or in the event that
VFFO does not renew its leases as they expire. Since VFFO is the anchor tenant
in 25 of the Company's 41 centers, the failure of VFFO to renew its leases or
otherwise to continue to operate in one or more of the centers could have a
material adverse impact on the performance of other tenants in the affected
center (and may permit some tenants to terminate their leases) and on the
Company. No other tenant accounted for more than 6.0% of the Company's base
rental revenues or aggregate leased GLA during 1997.

              VFFO has 21 leases with the Company for initial terms of 10 years
which were executed in June 1993. These leases with VFFO provide that if the
expansions of certain of the Company's outlet centers are completed as
scheduled, the initial terms of these leases will expire ten years from the date
such expansions are completed. To date, seven of those leases had been amended
to extend their maturity dates between July 2004 and March 2006. Pursuant to
these leases, VFFO is obligated to pay certain increases in common area
maintenance expenses and its pro rata share of insurance expenses and real
estate taxes, and certain operating expenses. Additionally, certain stores (six
in total) may cease operations during the term of their leases if VFFO does not
meet a break-even point in these locations for three consecutive years. No more
than two of these VFFO stores may close in any year and the tenant is still
obligated for the payment of all rental obligations for 


                                       10
<PAGE>

the remaining term. As of December 31, 1997 all six locations had income in
excess of the break-even point. See "Item 2 - Properties - Planned Expansions"
for a discussion of the Company's satisfaction of obligations to expand VFFO
Properties.


Competition


              In seeking new investment opportunities, the Company competes with
other real estate investors, including pension funds, foreign investors, real
estate partnerships, other real estate investment trusts and other domestic real
estate companies. On properties presently owned by the Company or in which it
has investments, the Company and its tenants and borrowers compete with other
owners of like properties for tenants and/or customers depending on the nature
of the investment. Management believes that the Company is well positioned to
compete effectively for new investments and tenants.


Environmental Matters


              Phase I environmental site assessments and when applicable, Phase
II assessments (which generally did not include environmental sampling,
monitoring or laboratory analysis) have been completed by the Company with
respect to all of its properties either as required by a lender or upon
acquisition/development. No studies are dated prior to 1995.

              The Company's policy going forward is to obtain new environmental
site assessments on all acquisition or development properties prior to purchase.

              None of these environmental assessments or subsequent updates
revealed any environmental liability that management believes would have a
material adverse effect on the Company. No assurances can be given that (i) the
environmental assessments detected all environmental hazards, (ii) future laws,
ordinances or regulations will not impose any material environmental liability,
or (iii) current environmental conditions of the Properties will not be affected
by tenants, by properties in the vicinity of the Properties, or by third persons
unrelated to the Company.

              The Vacaville, California property and one of the community
shopping centers have conditions which may pose a risk of environmental
liability at these properties. The Company believes that releases of petroleum
products from underground storage tanks located at adjacent properties may have
affected these properties. In each instance where remediation has been
determined to be necessary, the Company believes that the third parties
responsible for any contamination have accepted responsibility therefor and
intend to remediate the effects of any such contamination. The Company also
believes that these responsible parties have sufficient resources to conduct
such remediation. There can be no assurance, however, that the responsible
parties will adequately complete remediation of any contamination. However, due
to the potential environmental issues associated with the property and the
properties adjacent to the Company's property, the Company has accrued $500,000
for the potential remediation cost of the property. If the responsible parties
do not complete such remediation, the Company may be required to do so, and the
expenses associated with such remediation may be material. In addition, the
investigation or remediation of such contamination (by the responsible parties
or by the Company) may impose limitations upon the Company's ability to use the
properties. Additionally, the lender on the Vacaville property required that
$150,000 be deposited into an escrow account, together with $4,200 in monthly
deposits, to be used, if necessary, to perform certain possible remediation
work.


              The Company believes that it is in compliance in all material
respects with Federal, state and local ordinances and regulations regarding
hazardous or toxic substances. Neither the Company, nor, to the Company's
knowledge, any of its predecessor entities or transferors have been notified by
any governmental authority as to it being designated as a potential responsible
party or of any material non-compliance, liability or other environmental claim
in connection with any of the Properties. The Company is not aware of any other
environmental condition with respect to any of its properties that it believes
would involve any substantial expenditure.

Insurance

              Management believes that each of the Properties is covered by
adequate fire, flood, property and, in the case of the Vacaville and Lathrop
centers, earthquake insurance provided by reputable companies and with
commercially reasonable deductibles and limits.



                                       11
<PAGE>

Employees


              As of March 31, 1998, the Company employed 207 persons, 90 of whom
are located primarily at the Company's headquarters in Cary, North Carolina. The
remaining 117 employees are property management, marketing and maintenance
personnel located at the Properties. The Company believes that its relations
with its employees are good.


Item 2 - Properties


        As of December 31, 1997, the properties (the "Properties") owned by the
Company consist of: (1) 28 community shopping centers in 15 states aggregating
approximately 3,090,000 square feet; (2) 10 outlet centers in 9 states
aggregating approximately 2,120,000 square feet; (3) two outlet centers
aggregating approximately 150,000 square feet and one former factory outlet
center which has been converted to commercial office use with approximately
150,000 square feet that are held for sale; and (4) approximately 182.3 acres of
outparcel land located near or adjacent to certain of the Company's centers and
are being marketed for lease or sale.

              The following table sets forth the location of, and certain
information relating to, the Properties as of December 31, 1997:
<TABLE>
<CAPTION>

<S>                              <C>             <C>              <C>                  <C>                  <C>
                                 Total            Total       Percentage       Percentage
            State                Number            GLA         of Total      Of Total Rental    Percentage of GLA
                                Of Centers       (Sq. Ft.)         GLA          Revenue (1)         in Leased
- ------------------------------- -------------- ------------- ------------- -------------------- -------------------
Operating Properties:
Community Centers
Arizona                               2             294,788          5.4%                 4.4%               90.0%
Florida                               1              83,962          1.5%                 1.0%              100.0%
Georgia                               1             140,025          2.5%                 1.5%               71.9%
Illinois                              1              91,063          1.7%                 0.7%               73.2%
Iowa                                  1             112,405          2.0%                 1.3%               92.3%
Kentucky                              3             304,402          5.5%                 4.3%               98.7%
Louisiana                             2             220,281          4.0%                 3.5%               97.7%
Mississippi                           1             124,412          2.3%                 0.8%               93.7%
Missouri                              1              83,464          1.5%                 1.0%              100.0%
Nebraska                              1              89,646          1.6%                 1.2%               93.3%
Nevada                                1             229,958          4.2%                 4.0%               69.6%
North Carolina                        5             605,485         11.0%                10.7%               98.1%
Tennessee                             2             193,137          3.5%                 2.0%               95.1%
Texas                                 6             515,412          9.4%                 6.8%               89.7%
                                -------------- ------------- ------------- -------------------- -------------------
Subtotal (Community
   Centers                           28           3,088,440         56.1%                43.2%               96.3%

Outlet Centers
Alabama                               1             111,909          2.0%                 1.5%               97.7%
California                            1             447,725          8.1%                16.6%               96.6%
Maine                                 1              24,620          0.5%                 1.0%              100.0%
Missouri                              1             287,522          5.2%                 5.1%               81.2%
New York                              1              43,650          0.8%                 1.2%              100.0%
North Carolina                        1             355,756          6.5%                 8.0%               99.7%
Tennessee                             2             437,064          7.9%                11.0%               96.1%
Utah                                  1             185,281          3.4%                 3.5%              100.0%
Washington                            1             223,383          4.1%                 6.7%              100.0%
                                -------------- ------------- ------------- -------------------- -------------------
Subtotal (Outlet Centers)            10           2,116,910         38.5%                54.6%               96.3%
                                -------------- ------------- ------------- -------------------- -------------------
Subtotal (Operating
    Properties)                      38           5,205,350         94.6%                97.8%               93.4%
                                -------------- ------------- ------------- -------------------- -------------------
</TABLE>

                                       12
<PAGE>
<TABLE>
<CAPTION>

Properties Held for Sale:

<S>                                   <C>           <C>              <C>                  <C>                <C>
Arizona                               1             141,828          2.6%                 1.4%               64.8%
California                            1             131,400          2.4%                 0.6%               34.1%
New Hampshire                         1              24,740          0.4%                 0.2%               54.2%
                                -------------- ------------- ------------- -------------------- -------------------
Subtotal                              3             297,968          5.4%                 2.2%               50.4%
                                -------------- ------------- ------------- -------------------- -------------------
Total (All Properties)               41           5,503,318        100.0%               100.0%               91.1%
                                ============== ============= ============= ==================== ===================
</TABLE>

 (1)    Total rental revenue consists of base and percentage rent plus
        recoveries from tenants for the year ended December 31, 1997.

        The following table sets forth certain information as of December 31,
1997 relating to the Company's 41 centers. All of the Properties are owned fee
simple by the Company, except for the outlet center located in Boaz, Alabama,
which the Company holds pursuant to a lease which has renewal options through
2027. The Company has the right to purchase the land and building during any
term for a total of $25,000 plus the present value of any future rental payments
due during the remaining term. The Company's monthly rental payments during the
current term are $350 through and including January 31, 1998; $500 from February
1, 1998 through and including January 31, 1999; $750 from February 1, 1999
through and including January 31, 2002; and $1,000.00 throughout the remainder
of the term and any renewal terms. The current term expires January 31, 2007.
Additionally, the Company holds a ground lease at its Iowa, Louisiana center
which has renewal options through 2087.

<TABLE>
<CAPTION>



                                                       Date
                                                     Developed/
                                                     (Expanded               Gross     Percentage      Average      Percentage
                                                       or          Land     Leasable    of Total       Rental       of GLA in
                                                     Renovated)    Area       Area       Rental      Revenue Per    Operation
Property                        Location                (1)      (Acres)   (Sq. Ft.)   Revenue (2)   Sq. Ft. (3)      Leased
- -------------------- ------------------------------- ----------- --------- ----------- ------------ -------------- -------------
Operating Properties:
Community Centers:
<S>                  <C>                              <C>          <C>       <C>            <C>          <C>           <C>
Mesa, AZ             Situated along U.S. Highways       1987
                     60 and 89                         (1995)        26.9     167,213         3.0%          12.99         88.1%
Tucson, AZ           Situated along Interstate 10       1984         12.5     127,575         1.4%           8.07         92.6%
Graceville, FL       Situated along U.S. Highway 77     1985         25.0      83,962         1.0%           8.51        100.0%
Lake Park, GA        Situated along Interstate 75       1989
                                                       (1992)        12.5     140,025         1.5%          12.20         71.9%
West Frankfort, IL   Situated along Interstate 57       1990         20.0      91,063         0.7%           9.64         73.2%
Story City, IA       Situated along Interstate 35       1990
                                                       (1996)        20.0     112,405         1.3%           8.68         92.3%
Carrollton, KY       Situated along Highway 22          1989         21.2      63,896         0.7%          12.54        100.0%
Georgetown, KY       Situated along Interstate 75       1991         16.7     176,615         3.0%          12.75         97.7%
Hanson, KY           Situated along U.S. Highway 41     1989         21.3      63,891         0.6%           7.27        100.0%
Arcadia, LA          Situated along Interstate I-20     1989
                                                       (1994)        28.7      89,528         1.3%          12.48        100.0%
Iowa, LA             Situated along Interstate 10       1989
                                                       (1994)       Lease     130,753         2.2%          12.85         96.2%
Tupelo, MS           Situated along Interstate 44       1987
                                                       (1996)        16.8     124,412         0.8%           3.24         93.7%
Lebanon, MO          Near Interstate 44 and State
                     Highways 5, 32 and 64              1985         23.7      83,464         1.0%           9.18        100.0%
Nebraska City, NE    Intersection of U.S. Highway       1990
                     75 and State Highway 2            (1996)        21.4      89,646         1.1%          11.58         93.3%
Las Vegas, NV        Situated along Las Vegas Blvd.
                                                        1992         25.7     229,958         3.9%          13.59         69.6%
Raleigh, NC          Wake Forest Rd.                    1966          6.0      54,375         1.1%          13.51        100.0%
Eastgate
Wilson, NC           U.S. Highway 264                   1992         18.5      91,266         1.2%            N/A        100.0%
Gateway Plaza
Cary, NC             U.S. Highway 64                    1986         21.1     142,378         3.1%          12.34         97.2%
MacGregor Village
</TABLE>

                                       13
<PAGE>


<TABLE>
<CAPTION>

                                                       Date
                                                     Developed/
                                                     (Expanded               Gross     Percentage      Average      Percentage
                                                        or         Land     Leasable    of Total       Rental       of GLA in
                                                     Renovated)    Area       Area       Rental      Revenue Per    Operation
Property                        Location                (1)      (Acres)   (Sq. Ft.)   Revenue (2)   Sq. Ft. (3)      Leased
- -------------------- ------------------------------- ----------- --------- ----------- ------------ -------------- -------------
<S>                  <C>                              <C>          <C>      <C>             <C>           <C>           <C>
Raleigh, NC          Falls of the Neuse Rd.             1980         19.5     165,309         3.4%          12.78         97.7%
North Ridge
Raleigh, NC-Tower    U.S. Highway 64                    1976         19.3     152,157         2.0%           7.44         97.4%
Tri-Cities, TN       Situated along Interstate 81
                     and State Highway 125              1990         23.3     132,908         1.4%           8.81         92.9%
Union City, TN       Situated along  U.S. Highway
                     51                                 1988         23.3      60,229         0.6%           9.29        100.0%
Corsicana, TX        Intersection of Interstate
                     45/287 and State Highway 32        1989         20.0      63,605         0.6%           8.27        100.0%
Hempstead, TX        Situated along U.S. Highway
                     290                                1989         14.8      63,605         0.6%          13.89         94.0%
La Marque, TX        Situated along Interstate 45       1990         19.2     176,071         3.2%          15.35         73.5%
Livingston, TX       Situated along U.S. Highway 59
                                                        1989         15.0      63,605         0.7%          10.70        100.0%
Mineral Wells, TX    Situated along U.S. Highway
                     180                                1989         15.5      63,609         0.7%           8.42        100.0%
Sulphur Springs, TX  Situated along Interstate 30       1986         13.3      84,917         1.1%           8.97        100.0%
                                                                 --------- ----------- ------------ -------------- -------------
                     Subtotal (Community Centers)                   521.2   3,088,440        43.2%          11.25         91.4%
Outlet Centers:
Boaz, AL             Situated along U.S. Highway 61     1982
                                                       (1994)       Lease     111,909         1.5%         $12.23         97.7%
Vacaville, CA        Situated along Interstate 84       1988         52.6     447,725        16.6%          22.12         96.6%
Kittery, ME          Situated along U.S. Highway 1      1987          5.3      24,620         1.0%          22.32        100.0%
Branson, MO          Situated along U.S. Highway        1995         24.4     287,522         5.1%          12.73         81.2%
                     248
Lake George, NY      Intersection of Rt. 9 and 49       1988          4.6      43,650         1.2%          15.10        100.0%
Smithfield, NC       At the junction of                 1988
                     Interstate 95 and U.S.            (1995)
                     Highway 70 and 70-A               (1996)        51.6     355,756         8.0%          15.68         99.7%

Crossville, TN       Intersection of Interstate 40      1988
                     and Genesis Road                  (1994)
                                                       (1997)        16.5     151,256         2.4%          13.56        100.0%

Nashville, TN        Across from Opryland               1993
                                                       (1995)        33.1     285,808         8.6%          16.78         98.3%
Draper, UT           Situated along                     1986
                     Interstate 15                     (1995)        28.9     185,281         3.5%          12.40        100.0%

North Bend, WA       Situated along                     1990
                     Interstate 90                     (1994)        16.0     223,383         6.7%          18.86        100.0%
                                                                 --------- ----------- ------------ -------------- -------------
                     Subtotal (Outlet Centers):                     233.0   2,116,910        54.6%          17.02         96.3%
                                                                 --------- ----------- ------------ -------------- -------------

                     Subtotal (Operating Properties):               754.2   5,205,350        97.8%          14.28         93.4%
                                                                 ========= =========== ============ ============== =============

Properties Held for
    Sale:
Casa Grande, AZ      Situated along Interstate 10       1991         14.9     141,828         1.4%           8.72         64.8%
Lathrop, CA          Situated along Interstate 5        1993         14.3     131,400         0.6%          10.46         34.1%(4)
Conway, NH           Intersection of Rt. 16 & 153       1985          2.1      24,740         0.2%           6.20         54.2%
                                                                 --------- ----------- ------------ -------------- -------------
                     Subtotal (Properties Held for Sale)             31.3     297,968         2.2%           8.92         50.4%
                                                                 --------- ----------- ------------ -------------- -------------
                     Total  (All Properties)                        785.5   5,503,318       100.0%         $14.08         91.1%
                                                                 ========= ========== ============= ============= ==============

</TABLE>

1) Reflects the year in which the outlet center was developed or re-developed.
2) Total Rental Revenue consists of base and percentage rent plus recoveries
   from tenants for the year ended December 31, 1997.
3) Average Rental Revenue per square foot is defined as Total Rental Revenue
   divided by GLA in operation, exclusive of anchors, at December 31, 1997.
   The average rental revenue paid by the Company's anchor tenants
   (Books-A-Million, Carolina Pottery, Food Lion, K-Mart, VF Corporation,
   West Point Stevens and Winn Dixie), including base and percentage rents
   plus recoveries, was $6.93, $4.55, $6.81, $5.65, $5.63, $5.28 and $6.65
   per square foot, respectively, in 1997.
4) The Company has converted this property to general office use and is
   currently under contract for sale.




                                       14
<PAGE>




Properties Held for Sale

         As part of the Company's ongoing strategic evaluation of its portfolio
of assets, management has been authorized to pursue the sale of certain
properties that currently are not fully consistent with or essential to the
Company's long-term strategies. Management plans to evaluate all properties on a
regular basis in accordance with its strategy for growth and in the future may
identify other properties for disposition or may decide to defer the pending
disposition of those assets now held for sale. In accordance with SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of", assets held for sale are valued at the lower of carrying value
or fair value less selling costs. Accordingly, in the fourth quarters of 1996
and 1995, the Company recorded a non-cash $5.0 million and $8.5 million
adjustment to the carrying value of the properties held for sale. The Company
continues to operate the properties and is actively marketing these properties.
As of December 31, 1997, two of the properties held for sale are under contract.

        After recording the $5.0 million and $8.5 million valuation adjustment
in 1996 and 1995, respectively, the net carrying value of assets currently being
marketed for sale at December 31, 1997 and 1996 are $12.5 million and $11.4
million, respectively. There is $12.2 million of debt associated with these
properties held for sale at December 31, 1997. In March, 1998, the Company
repaid debt associated with one property held for sale in the amount of $5.7
million.

The following summary financial information pertains to the properties held for
sale for the year ended December 31 (in millions):

                              1997       1996            1995
                              ----       ----            ----
Revenues                    $   1.1   $    2.1       $   3.0
Net loss after operating
and interest expenses       $  (1.1)  $   (1.0)      $  (0.5)
                            ========= ============ =============

Planned Expansions


        For the year ended December 31, 1997 the Company had delivered
approximately 32,470 square feet of expansion space to tenants in Crossville,
Tennessee. The following table sets forth certain information relating to the
Company's proposed 1998 expansion activities:

<TABLE>
<CAPTION>


                        Current                       Post-Expansion     Percentage of                       Estimated
                       Center GLA    Expansion GLA           GLA         Expansion GLA       Planned          Cost of
     Location          (Sq. Ft.)       (Sq. Ft.)         (Sq. Ft.)        Committed*     Completion Date     Expansion
- -------------------- --------------- -------------- ------------------ ---------------- ---------------- -------------
<S>                       <C>               <C>          <C>                <C>                 <C>        <C>
Wilson, NC                91,266            45,464       136,730            100%          April 1998       $2,450,000
Smithfield, NC          355,756             54,000       409,756            100%          Summer 1999      $8,000,000
</TABLE>

        * The percentage of expansion GLA committed reflects the percentage of
the proposed GLA for which leases or lease commitments have been obtained from
tenants as of December 31, 1997.


        In undertaking developments and expansions, the Company will incur
certain risks, including the expenditure of funds on, and the devotion of
management's time to, projects which may not come to fruition. In addition,
completion of planned developments and expansions will be subject to the
availability of adequate debt or equity financing. Other risks inherent in
development and expansion activities include possible cost-overruns, work
stoppages and delays beyond the reasonable control of the Company. Accordingly,
there can be no assurance if or when any or all of the Company's planned
expansions or any other development or expansion project will be completed or,
if completed, that the costs of construction will not exceed, by a material
amount, estimated costs.


        In addition, the agreement pursuant to which the Company acquired the VF
Properties required, subject to certain conditions, that the Company complete,
during the three years following the acquisition, the expansion of ten
properties by an aggregate of at least 320,000 square feet of gross building
area (approximately 288,000 square feet of GLA). The agreement provided for
periodic payments to VF Corporation, aggregating up to approximately $21.7
million if the expansions are not completed on a timely basis. This amount was
reduced as


                                       15
<PAGE>

the expansions of the VF Properties were completed. Three expansions totaling
approximately 97,000 square feet were completed in 1994, two additional
expansions approximating 100,000 square feet were completed in 1995 and three
additional expansions totaling approximately 106,000 square feet in Story City,
Iowa, Nebraska City, Nebraska and Tupelo, Mississippi were completed in 1996. In
December 1996 the Company and VFFO entered into an amendment which set forth a
framework to resolve the outstanding issues related to the expansion
requirements. The amendment deleted the requirement that the Company expand the
Hempstead, Texas, Livingston, Texas and Lebanon, Missouri centers and
substituted therefor: (i) the now-completed expansion of the Tupelo, Mississippi
center; (ii) the existing arrangement whereby the Company's center and an
adjacent center in Sulphur Springs, Texas are operated as a single property; and
(iii) the completed requirement that the Company enter into contracts to provide
for the benefit of VFFO, for at least three years, three billboards each near
the Draper, Utah; Crossville, Tennessee and Tupelo, Mississippi centers. In
addition, the Company paid to VFFO the $2,016,000 final installment due under
the agreement referenced above. As of February 28, 1997, the Company had
satisfied all remaining obligations under the agreement.


Additional Information about Certain Centers


        As of December 31, 1997, the Company's outlet center at Vacaville,
California, had a book value of 9% of the total assets of the Company and
generated gross revenue in 1997 that accounted for approximately 18% of the
Company's 1997 aggregate gross revenue. No other center accounts for greater
than 10% of the Company's 1997 aggregate gross revenue. The following sets forth
information relating to this center:

        The Vacaville, California outlet center is located on 53 acres at the
intersection of Interstate 80 and Nut Tree Road, approximately 60 miles east of
San Francisco and 30 miles west of Sacramento, the state capital. Phase I of the
center, which opened in 1988, contains approximately 206,000 square feet of GLA.
Phase II, which opened in 1992, contains approximately 120,000 square feet of
GLA. Phase III, which also opened in 1992, contains approximately 122,000 square
feet of GLA. As of December 31, 1997, 1996 and 1995, Vacaville was 97%, 89% and
88%, respectively, leased to approximately 100 tenants with an average effective
annual rental revenue per square foot of $22.12, $22.58 and $25.97,
respectively. Major tenants at the center include, The GAP, Nike, VF Factory
Outlet, Levi's, Reebok, Mikasa, 9 West, and Carter Childrenswear outlet.

        The following table shows the lease expirations for tenants in occupancy
as of December 31, 1997 for the Vacaville outlet center (assuming that none of
the tenants exercise renewal options).

<TABLE>
<CAPTION>

                                                            Pro Forma                      Average
                                                           Annualized          % of      Annual Base
                       Leases to       Leased GLA          Base Rental      Total            Rent
              Year     Expire(2)      (sq. ft.)(1)           Revenue         Revenue     Per Sq. Ft.
            --------- ------------- ------------------ -------------------- ----------- ---------------
             <S>          <C>                <C>                <C>             <C>            <C>
              1998         30                 114,669            1,870,603       26.8%          $16.31
              1999         20                  67,513              908,756       13.0%           13.46
              2000         19                  60,146            1,106,659       15.9%           18.40
              2001         27                  86,103            1,383,223       19.8%           16.06
              2002          6                  29,645              531,603        7.6%           17.93
              2003          7                  63,079              933,178       13.4%           14.79
              2004          2                   8,400              140,800        2.0%           16.76
              2005          0                       0                    0        0.0%            0.00
              2006          1                   6,000              108,000        1.5%           18.00
              2007+         0                       0                    0        0.0%            0.00
                      ============= ================== ==================== =========== ===============
             Total        112                 432,555           $6,982,822      100.0%          $16.14
                      ============= ================== ==================== =========== ===============

</TABLE>

(1)  Total leased GLA is not equal to leasable GLA due to vacancies.

(2)  Expirations assume no renewals or releasing for tenants in occupancy as of
     December 31, 1997.



                                       16
<PAGE>




Undeveloped Parcels


        The Company owns approximately 182 acres of undeveloped parcels located
near certain of the Company's shopping centers. The Company has a marketing
program to lease, develop or sell the parcels it owns through third party
brokers. During 1997, 27.6 acres were sold at $1.3 million which equaled the
cost of the acreage. Because property held for sale by a REIT is subject to
significant restrictions imposed by the Code, the Company has formed a
non-qualified REIT subsidiary under Section 356 of the Code. By using a
non-qualified REIT subsidiary, the Company anticipates it will be not be subject
to the 100% tax imposed on the gain derived from the sale of certain outparcels
of land owned by the Company.


Tenants


        General. Management believes the Properties offer tenants a diverse
tenant mix which includes many well-known manufacturers/retailers. The majority
of the Company's current tenants are large, publicly-traded companies. The
Company's current core tenant mix at its Properties features such well-known
brands as Nike, The Gap, Liz Claiborne, Lee, Wrangler, Jantzen, Jansport, Bass,
Reading China and More, Vanity Fair, Health-tex, Easy Spirit, 9 West, Enzo,
Casual Corner, L'eggs, Hanes, Bali, Champion, Levi's, Revlon, Mikasa,
Sunbeam/Oster.

        Tenant Leases. The majority of the leases with the Company's tenants
have terms of between five and ten years which expire between 1998 and 2017.
While many of these leases are triple-net leases which require tenants to pay
their pro rata share of utilities, real estate taxes, insurance and operating
expenses, as of December 31, 1997, 21% of the aggregate GLA of its shopping
centers was leased to tenants under gross leases, pursuant to which the Company
is obligated to pay all utilities and other operating expenses of the applicable
center. VFFO is the Company's largest tenant. See "Item 1 -- Business -- Major
Tenant" for a discussion of the Company's leases with VFFO.


Lease Expiration


        The following table shows tenant lease expirations for tenants in
occupancy as of December 31, 1997 for the next ten years at the Properties
(assuming that none of the tenants exercises any renewal option):

<TABLE>
<CAPTION>



                                                        Pro Forma                             Average
                                   Leased               Annualized                           Annual Base
                 Leases to           GLA               Base Rental             % of           Rent Per
     Year       Expire (1)        (sq. ft.)(2)           Revenue              Total           Sq. Ft.
- --------------- ------------ -------------------- ----------------------- --------------- -----------------
    <S>            <C>            <C>                    <C>                  <C>             <C>
     1998           244            919,280                $8,910,000            21.9%           $ 9.69
     1999           144            490,375                 5,489,879            13.4%            11.20
     2000           186            698,148                 7,852,768            19.3%            11.25
     2001           106            437,826                 4,842,505            11.9%            11.06
     2002           65             280,460                 2,738,874             6.7%             9.77
     2003           71           1,334,110                 5,936,296            14.5%             4.45
     2004           11             196,256                 1,005,992             2.5%             5.13
     2005           11             210,451                 1,350,395             3.3%             6.42
     2006           13             200,684                 1,416,834             3.5%             7.06
    2007+            7             243,722                 1,223,713             3.0%             5.02
                ------------ -------------------- ----------------------- --------------- -----------------
    Total           858          5,011,312               $40,767,256           100.0%           $ 8.14
                ============ ==================== ======================= =============== =================

</TABLE>


(1)  Expirations assume no renewals or releasing for tenants in occupancy as of
     December 31, 1997.

(2)  Total leased GLA is not equal to leasable GLA due to vacancies.




                                       17
<PAGE>



Tenant Concentrations


        The following table provides certain information regarding the ten
largest tenants (based upon total GLA leased) and other tenants for the year
ended December 31, 1997.

<TABLE>
<CAPTION>

                                                           Percentage
                                                           of Total         Number        Actual
                                           Total GLA           GLA           of        Base Rental        % of
                Tenant                     Leased(1)         Leased        Stores        Revenue          Total
- --------------------------------------- ----------------- -------------- ----------- ---------------- --------------
<S>                                       <C>                 <C>            <C>        <C>                <C>
VF Factory Outlet, Inc.                   1,225,655           24.5%          34         $5,809,614         15.1%
Carolina Pottery Retail Group, Inc.         278,458            5.6%           4          1,116,335          2.9%
Phillips-Van Heusen Corporation             253,182            5.1%          59          2,682,570          7.0%
The Dress Barn, Inc.                        139,604            2.8%          27          1,879,631          4.9%
Nine West Group, Inc.                       135,555            2.7%          30          1,353,207          3.5%
Bugle Boy Industries, Inc.                  129,120            2.6%          23            985,966          2.6%
US Factory Outlet                           100,957            2.0%           3            102,912          0.3%
The Paper Factory of Wisconsin, Inc.         94,088            1.9%          24          1,446,686          3.8%
Designs, Inc./Levi Strauss & Co.             85,111            1.7%           9          1,220,521          3.2%
WestPoint Stevens Stores, Inc.               82,840            1.7%           4            348,537          0.9%
                                        ----------------- -------------- ----------- ---------------- --------------
                                          2,524,570           50.4%         217         16,945,978           44%
Others                                    2,486,742           49.6%         641         21,589,050           56%
                                        ----------------- -------------- ----------- ---------------- --------------
Total                                     5,011,312           100.0%        858        $38,535,028        100.0%
                                        ================= ============== =========== ================ ==============

</TABLE>

(1)     Total leased GLA is not equal to leasable GLA due to vacancies.




Mortgage Debt


        The following table sets forth, as of December 31, 1997, certain
information regarding the mortgages encumbering certain of the Properties (in
thousands).

<TABLE>
<CAPTION>

                                                                   1997     Estimated
                                                                  Annual     Balloon
 Principal          Interest                                       Debt    Payment at
   Amount             Rate                      Type             Service    Maturity    Maturity         Secured By
- ------------- ---------------------- --------------------------- --------- ------------ ---------- -----------------------


 <S>              <C>              <C>                             <C>        <C>           <C>     <C>
  $54,583          7.51%            Collateralized Mortgage Notes    $ 1,324    $ 46,716      2002   Arcadia, LA; Carrollton, KY;
                                                                                                     Casa Grande, AZ; Conway, NH;
                                                                                                     Crossville, TN; Draper, UT;
                                                                                                     Hanson, KY; Iowa, LA; Kittery,
                                                                                                     ME; La Marque, TX; Lake
                                                                                                     George, NY; Las Vegas, NV;
                                                                                                     Mesa, AZ; North Bend, WA;
                                                                                                     Tucson, AZ; Union City, TN;
                                                                                                     Vacaville, CA; and West
                                                                                                     Frankfort, IL (collectively
                                                                                                     "FSA Finance Properties"
   20,000          7.87            Collateralized Mortgage Notes          --      20,000       2002  FSA Finance Properties

   17,000          8.39            Collateralized Mortgage Notes          --      17,000       2002  FSA Finance Properties
- ---------- --------------------    ------------------------------   --------- ------------ ---------- -----------------------
   91,583  Total Fixed Rate Debt                                       1,324      83,716
- ---------- ---------------------   ------------------------------   --------- ------------ ---------- -----------------------
           Prime + 1/2 %           Line of Credit                     -              736             Eastgate
      736
    5,711  Prime + 2.25% (1)       Mortgage                               77       5,719       1998  Lathrop, CA

</TABLE>

                                       18
<PAGE>
<TABLE>
<CAPTION>
   <S>       <C>                    <C>                                <C>     <C>           <C>   <C>
    134,545   LIBOR + 2.25% (2)      Revolving Credit Facility                 134,545       1999  Georgetown, KY; Lake Park, GA;
                                                                                                   Nashville, TN; Smithfield, NC;
                                                                                                   Tri-Cities, TN; Story City,
                                                                                                   IA; Sulphur Springs, TX ;
                                                                                                   Nebraska City, NE; Boaz, AL;
                                                                                                   Graceville, FL; Tupelo, MS;
                                                                                                   Lebanon, MO; Corsicana, TX;
                                                                                                   Hempstead, TX; Livingston, TX;
                                                                                                   and Mineral Wells, TX;
                                                                                                   MacGregor, North Ridge,
                                                                                                   Gateway, Tower
- ------------- ---------------------- --------------------------- --------- ------------ ---------- -----------------------
     140,992  Total Variable Rate Debt                               77      140,264
============= ================================================== ========= ============ ========== =======================
    $232,575  Total Mortgage Debt                                $1,401     $223,980
============= ================================================== ========= ============ ========== =======================
</TABLE>

(1)     The Company has repaid this mortgage debt as of March 25, 1998.
(2)     This facility was reduced by $73.4 million on March 11, 1998 from a $75
        million securitization with Nomura Asset Capital. Eleven of the
        properties which secure this revolving facility now secure the $75
        million securitization.

Taxes
        Because the acquisitions of all of the Properties were taxable
transactions to the sellers of those properties, the Company has a "stepped-up"
aggregate cost basis in these real estate assets for Federal income tax
purposes. Depreciation is calculated using the straight line method over the
estimated useful lives of the assets, for which buildings and improvements range
from 15 to 31.5 years and equipment ranges from five to 10 years.


        The Company's aggregate real estate tax obligation for the Properties
during the fiscal year ended December 31, 1997, was approximately $5.9 million,
or $1.07 per square foot of GLA. The real estate obligation and rates per square
foot of GLA for Vacaville, the Company's largest outlet center, was
approximately $1.4 million or $3.13 per square foot of GLA.

Executive Offices

        The Company currently leases its 31,800 square foot executive offices in
Cary, North Carolina.


Item 3 - Legal Proceedings


        In August 1995, the Company executed written agreements ("Agreements")
to acquire both the outlet centers owned by The Public Employees Retirement
System of Ohio ("OPERS") and the management and business operations of the
Charter Oak Group Ltd., a subsidiary of Rothschild Realty, Inc., ("RRI"),
subject to certain terms and conditions. In December 1995, the Company reported
that RRI had terminated the Agreements and thus, the acquisitions did not take
place.

        Subsequent to the termination of the Agreements, RRI for itself and on
behalf of OPERS made a demand for payment with respect to a $5 million
promissory note (the "Note") issued by the Company in connection with its
proposed acquisition. The Note was payable only upon the occurrence of certain
conditions and a dispute rose as to whether those conditions had been met.

        After an unsuccessful attempt at mediation of the dispute, RRI filed for
arbitration of the matter in New York. The Company thereafter sought a
preliminary injunction in North Carolina, seeking, among other things, a stay of
the New York arbitration. The North Carolina court entered an order requiring
the parties to arbitrate in North Carolina. Thereafter, the Company OPERS' and
RRI reached a settlement of the dispute. After an unsuccessful attempt at
mediation of the dispute, RRI filed for binding arbitration of the matter to
settle the dispute. Following the arbitration hearing held in late April 1997,
the Company agreed to pay $2.9 million to RRI on behalf of related entities of
OPERS in settlement of all outstanding issues between the Company and OPERS/RRI
relating to the terminated merger. The settlement was payable and was fully paid
on December 31,1997. The Company previously recorded a charge of $1.7 million in
December 1995 in connection with the termination. The remaining $1.2 million of
the $2.9 million, plus an estimated for the Company's legal fees, has been
accrued for as of December 1997 and is included in general and administrative
expenses. All amounts due to OPERS/RRI have been paid and the deed of trust has
been released. The Company considers the matter closed.


                                       19
<PAGE>

        In July 1996, a purported class action lawsuit was filed in the United
States District Court for the Eastern District of North Carolina against the
Company, its former chairman and chief executive officer, J. Dixon Fleming, Jr.,
and a former president of the Company, David A. Hodson. The complaint sought
certification of a class consisting of all persons (with certain exclusions) who
purchased common stock of the Company between December 16, 1993 and April 17,
1996, inclusive (the "Class Period"). The complaint alleged that, during the
Class Period, defendants made certain false or misleading statements to the
public concerning (1) earnings and funds from operations; (2) the Company's
ability to maintain dividends at prior levels; (3) the alleged maintenance of
dividends through borrowings rather than funds from operations; (4) the
Company's ability to close a proposed acquisition; (5) the alleged purchase of
certain properties from affiliates of the individual defendants at inflated
prices; and (6) alleged improper accounting practices.

        In October, 1996, a second purported class action lawsuit was filed in
the United States District Court for the Eastern District of North Carolina
against the Company and Messrs. Fleming and Hodson, containing factual
allegations and legal claims similar to those asserted in the prior purported
class action. The plaintiffs in both actions seek unspecified monetary damages.
The cases were consolidated and the Company filed motions to dismiss both
lawsuits.

        On November 5, 1997, the court granted the motions to dismiss and
entered judgment for defendants related to the above. The time for plaintiffs to
file appeals has expired without appeal.


        In addition, the Company is a party to certain legal proceedings
relating to its ownership, management and leasing of the properties, arising in
the ordinary course of business.

Item 4 - Submission of Matters to a Vote of Security Holders


        The Company held a Special Meeting of Stockholders on December 15, 1997
at its corporate office in Cary, North Carolina.

        The purpose of the meeting was to obtain the approval from stockholders
of record as of October 31, 1997 pertaining to the following:

(bullet)  Reincorporation of the Company from the State of Delaware to the State
of Maryland

The reincorporation was approved as follows:

               For                             6,196,916             50.7%
               Against                         1,153,019              9.4%
               Abstentions                        96,371              0.8%
               --------------------------- -------------- -----------------
               Total Voted                     7,446,306             60.9%
               --------------------------- -------------- -----------------
               Total Shares Outstanding       12,224,229            100.0%
               =========================== ============== =================

        No other business was conducted at this Special Meeting

        The reincorporation required an affirmative vote of the stockholders
owning a majority of the outstanding shares. The reincorporation took place on
December 17, 1997. As a result of the reincorporation, the Company reorganized
itself into an umbrella partnership structure (an "UPREIT") through the
contribution of substantially all of its assets into a limited partnership known
as FAC Properties, LP, which is controlled by the Maryland company.

        The Company felt those events were strategic for the Company for the
        following reasons:

      (bullet) The Company will realize a cost savings in annual
               franchise tax payments of approximately $150,000 by changing its
               state of incorporation from Delaware to Maryland.

      (bullet) By adopting an UPREIT structure, the Company will realize
               annual cost savings of approximately $188,000 beginning in 1998
               related to state franchise tax payments on its assets located in
               certain states; and



                                       20
<PAGE>



      (bullet) An UPREIT structure may enable the Company to acquire
               properties under more favorable economic terms.

                                     PART II

Item 5 - Market for the Registrant's Common Equity and Related Stockholder
         Matters


        The Common Stock began trading on the NYSE on June 3, 1993, under the
symbol "FAC." As of March 23, 1998, there were approximately 609 stockholders of
record.

        The following table sets forth the quarterly high and low sales prices
of the Common Stock and dividends paid per share for 1997 and 1996:



<TABLE>
<CAPTION>

                                        1997                                           1996
                         -------------------------------------------   ---------------------------------
                        High            Low          Dividends          High            Low         Dividends
<S>                  <C>             <C>             <C>             <C>             <C>             <C>
First Quarter         $6 3/4          $ 5 3/4         $ 0.00          $ 13 5/8        $ 9 7/8        $  0.25
Second Quarter             7            5 1/4           0.00            10 1/8              9           0.25
Third Quarter         8 7/16           6 1/16           0.00             9 1/2          8 1/2           0.25
Fourth Quarter        8 7/16            6 3/4           0.00             8 7/8          6 5/8           0.00
                   --------------- --------------- --------------- --------------- -------------- ---------------
</TABLE>

Distributions


              The Company intends to make a determination regarding its dividend
distributions annually following review of the Company's year end financial
results. The Company's policy is to declare dividends in amounts equal to 95% of
the Company's taxable income which is the minimum dividend required to maintain
REIT status. Based upon previous losses, the Company will have approximately
$____ million of net operating loss carry forwards for 1998 which could result
in no dividend payment requirement to maintain its REIT status. Under the
Company's line of credit with Nomura, the Company may not make distributions if
it is in monetary default under the line of credit. See "Item 7 -- Management's
Discussion and Analysis of Financial Condition and Results of Operations --
Liquidity."

              The Company provides a Dividend Reinvestment Plan for stockholders
of record. Information on the Plan can be obtained from the Company's transfer
agent and registrar, First Union National Bank at (800) 829-8432.


Item 6 - Selected Financial Data

              The following information should be read in conjunction with the
consolidated financial statements and notes thereto included in Item 8 of this
report and "Management's Discussion and Analysis of Results of Operations and
Financial Condition" included in Item 7 of this report.

              Industry analysts generally consider Funds from Operations ("FFO")
an appropriate measure of performance for an equity REIT. FFO means net income
(computed in accordance with generally accepted accounting principles) excluding
gains or losses from debt restructuring and sales of property plus depreciation
and amortization and adjustments for unusual items. Management believes that
FFO, as defined herein, is an appropriate measure of the Company's operating
performance because reductions for depreciation and amortization charges are not
meaningful in evaluating the operating results of the Properties which have
historically been appreciating assets.


              Beginning in 1996 the Company adopted a change in the definition
of FFO as promulgated by the National Association of Real Estate Investment
Trusts (NAREIT). Under the new definition, amortization of deferred financing
costs and depreciation of non-real estate assets, as defined, are not included
in the calculation of FFO. All prior period FFO results have been retroactively
restated so that reported FFO in 1997 is comparable to prior periods.


              "EBITDA" is defined as revenues less operating costs, including
general and administrative expenses, before interest, depreciation and
amortization and unusual items. As a REIT, the Company is generally not subject
to Federal income taxes. Management believes that EBITDA provides a meaningful
indicator of operating performance for the following reasons: (i) it is industry
practice to evaluate the




                                       21
<PAGE>

performance of real estate properties based on net operating income ("NOI"),
which is generally equivalent to EBITDA; and (ii) both NOI and EBITDA are
unaffected by the debt and equity structure of the property owner.

              FFO and EBITDA (i) do not represent cash flow from operations as
defined by generally accepted accounting principles, (ii) are not necessarily
indicative of cash available to fund all cash flow needs and (iii) should not be
considered as an alternative to net income for purposes of evaluating the
Company's operating performance or as an alternative to cash flow as a measure
of liquidity.

              Other data that management believes is important in understanding
trends in its business and properties are also included in the following table
(in thousands, except per share data).


              The earnings per share amounts prior to 1997, have been restated
as required to comply with Statement of Financial Accounting Standards No. 128
"Earnings Per Share." For further discussion of earnings per share and the
impact of Statement No. 128, see Note 2 to the consolidated financial
statements.
<TABLE>
<CAPTION>
                                                     -------------------------------------------------------------------------------
                                                          1997            1996             1995            1994          1993 (a)
                                                     --------------- ---------------- --------------- --------------- --------------
         Operating Data:
<S>                                                  <C>              <C>               <C>              <C>             <C>
            Rental revenues                          $  53,726        $  47,170         $47,129          $42,077         $12,135
            Property operating costs                    15,671           13,975          13,648           10,454           3,371
                                                     --------------- ---------------- --------------- --------------- --------------
                                                        38,055           33,195          33,481           31,623           8,764
            Depreciation and amortization               15,652           13,802          11,900            8,511           1,997
            General and administrative                   6,397            6,199          15,279            5,567           1,615
            Interest                                    16,436           14,175          10,903            4,435              13
            Adjustment to carrying value of assets           -           (5,000)         (8,500)               -               -
            Extraordinary (loss) on early
            extinguishment of  debt                       (986)            (103)           -                (884)              -
                                                     --------------- ---------------- --------------- --------------- --------------
            Net  income (loss)                       $  (1,416)      $   (6,084)       $(13,101)         $12,226          $5,139
             (Loss) income before extraordinary
             item                                    $  (1,416)      $   (6,349)       $(13,101)         $13,110          $5,139
             applicable to common shareholders
                                                     =============== ================ =============== =============== ==============
            Per common share data:
               Income (loss) before extraordinary    $   (0.04)      $    (0.54)         $(1.11)           $1.11          $ 0.86
               item
               Extraordinary item                        (0.08)           (0.01)              -            (0.07)             -
                                                     --------------- ---------------- --------------- --------------- --------------
               Net  income (loss)                    $   (0.12)      $    (0.55)         $(1.11)           $1.04          $ 0.86
                                                     =============== ================ =============== =============== ==============
            Weighted average common shares              11,824           11,817          11,814           11,811           5,989
             outstanding
                                                     =============== ================ =============== =============== ==============

</TABLE>



                                       22
<PAGE>

<TABLE>
<CAPTION>

<S>                                                     <C>           <C>         <C>          <C>       <C>
                                                            1997          1996        1995         1994      1993 (a)
         ---------------------------------------------- -------------- ----------- ------------ ----------- -----------
         Other Data:
                                                        ============== =========== ============ =========== ===========
           EBITDA                                        $  33,695     $  28,278    $  24,357    $  26,056   $   7,149
                                                        ============== =========== ============ =========== ===========
           Funds from Operations (FFO):
           Net income (loss)                             $  (1,416)    $  (6,084)   $ (13,101)   $  12,226   $   5,139
           Adjustments:
                Straight line rent                            (619)          383         (626)        (922)       (355)
                Depreciation and amortization               15,254        13,513       11,722        8,428       1,953
                Interest on exchangeable notes                   -           553            -            -           -
                Compensation under restricted stock            537           392            -            -           -
                   award
                Gain on sale of real estate                      -           (37)        (345)           -           -
                Unusual items:
                   Non-recurring administrative costs          250           927        6,500            -           -
                   Merger termination costs                  1,250             -            -            -           -
                   Adjustment to carrying value of               -         5,000        8,500            -           -
                      assets
                   Extraordinary loss on early
                      extinguishment of debt                   986           103            -          884           -
                                                        -------------- ----------- ------------ ----------- -----------
           Funds from Operations                         $  16,242     $  14,750    $  12,650    $  20,616   $   6,737
                                                        ============== =========== ============ =========== ===========
        Weighted average shares outstanding diluted         14,158        13,399       11,814       11,811       5,989
         (b)
                                                        ============== =========== ============ =========== ===========
        Funds from Operations per share assuming         $    1.15     $    1.10    $    1.07    $    1.75   $    1.12
           dilution
                                                        ============== =========== ============ =========== ===========
         Funds Available for Distribution/Reinvestment:
           Funds from Operations                         $  16,242     $  14,750    $  12,650    $  20,616   $   6,737
                                                        ============== =========== ============ =========== ===========
           Adjustments:
              Non-recurring administrative costs              (250)         (927)      (6,500)           -           -
              Merger termination costs                      (1,250)            -            -            -           -
              Capitalized tenant allowances                 (1,418)         (316)      (1,380)      (1,340)       (156)
              Capitalized leasing costs                     (1,054)         (549)        (407)        (402)        (68)
              Recurring capital expenditures                  (845)         (312)        (796)      (1,314)       (233)
                                                      -------------- ----------- ------------ ----------- -----------
           Funds Available for                           $  11,425     $  12,646    $   3,567    $  17,560   $   6,280
              Distribution/Reinvestment
                                                        ============== =========== ============ =========== ===========
         Funds Available for Distribution/Reinvestment   $    0.81     $    0.94    $    0.30    $    1.49   $    1.05
           per share
                                                        ============== =========== ============ =========== ===========
         Dividends declared on annual earnings           $    0.00     $  10,142    $  24,101    $  22,681   $   9,469
                                                        ============== =========== ============ =========== ===========
         Dividends declared on annual earnings per       $    0.00     $    0.75    $    2.04    $    1.92   $    1.58
            share
                                                        ============== =========== ============ =========== ===========
         Balance Sheet Data:
                Income-producing properties (before      $ 395,325     $ 354,029    $ 357,034    $ 321,088   $ 236,383
                    accumulated depreciation and
                    amortization)
                Total assets                               403,626       358,612      355,095      326,270     245,457
                Debt on income properties                  232,575       173,695      170,067      101,193      33,968
                Total liabilities                          240,289       194,020      194,609      122,930      38,808
                                                        ============== =========== ============ =========== ===========
                Total stockholders' equity                 163,337       164,592      160,486      203,340     206,649

         Portfolio Property Data:

                Total GLA (at end of period)                 5,503         4,865        4,626        4,234       3,502
                Weighted average GLA                         5,341         4,674        4,336        3,768       2,474
                Number of properties (at end of                 41            36           36           35          32
                    period)
                Occupancy (at end of year):
                    Operating                                 93.4%         91.4%        92.3%        92.9%       93.5%
                    Development                                0.0%         69.1%        52.1%           -           -
                    Held for sale                             50.4%         42.9%        66.3%           -           -

</TABLE>


(a)  Represents actual results of operations for the Company from March 31, 1993
     (inception) to December 31, 1993, and actual balance sheet data at December
     31, 1993.


(b)  The following table sets forth the computation of the denominator to be
     used in calculating the weighted-average shares outstanding for FFO and
     funds available for distribution/reinvestment per share based on Statement
     of Financial Accounting Standard No. 128, "Earnings Per Share":
<TABLE>

Denominator:
<S>                                                          <C>         <C>         <C>          <C>          <C>
     Denominator- weighted average shares                    11,824      11,817      11,814       11,811       5,989
     Effect of dilutive securities:
         Preferred stock                                      2,222       1,582           -            -           -
         Employee stock options                                  69           -           -            -           -
         Restricted stock                                        43           -           -            -           -
                                                        ----------- ----------- ----------- ------------ -----------
     Dilutive potential common shares                         2,334       1,582           -            -           -
                                                        ----------- ----------- ----------- ------------ -----------
    Denominator- adjusted weighted average shares and
       assumed conversions                                   14,158      13,399      11,814       11,811       5,989
                                                        =========== =========== =========== ============ ===========
                                   23
</TABLE>
<PAGE>

Item 7 - Management's Discussion and Analysis of Financial Condition
         and Results of Operation


        The following discussion should be read in conjunction with the selected
financial data included in Item 6 of this report, and the consolidated financial
statements and notes thereto included in Item 8 of this report. Certain
comparisons between the periods have been made on a percentage basis and on a
weighted average square foot basis, which adjusts for square footage added at
different times during the year.

        Certain statements under this caption, "Management's Discussion and
Analysis of Financial Condition and Results of Operations," constitute
"forward-looking statements" under the Private Securities Litigation Reform Act
of 1995 (the "Reform Act"). See "Forward-Looking Statements" included under this
section.

General Overview


        The Company was incorporated on March 31, 1993 and completed an Initial
Public Offering ("IPO") on June 10, 1993. Prior to completion of the IPO, the
Company owned four outlet centers in four states aggregating 701,000 square feet
of gross leasable area ("GLA"). Upon completion of the IPO, 21 outlet centers
(the "VF Properties") in eleven states were acquired from VF Corporation
totaling 1,725,000 square feet of GLA. On November 1, 1993, the Company acquired
a 167,000 square foot center located near Opryland in Nashville, Tennessee. On
December 23, 1993, the Company completed a secondary offering of Common Stock
and used the proceeds to purchase six outlet centers in six states from the
Willey Creek Group aggregating 908,000 square feet. As of December 31, 1993, the
Company owned 32 outlet centers in 21 states totaling 3,502,000 square feet of
GLA.

        During 1994, the Company began development of a 288,000 square foot
outlet center in Branson, Missouri, acquired three additional properties
totaling 449,000 square feet of GLA from the Willey Creek Group, and completed
expansions comprising 283,000 square feet of GLA in Iowa, Louisiana; Crossville,
Tennessee; North Bend, Washington; Arcadia, Louisiana; Boaz, Alabama; and
Nashville, Tennessee. By the end of 1994, the Company owned 35 outlet centers
totaling 4,234,000 square feet of GLA, which represented a 21% increase over the
prior year end, and had one center under development.


        During 1995, the Company delivered 109,000 square feet of expansion
space to tenants in Mesa, Arizona and Draper, Utah. In September, 1995, the
Company completed an expansion of 28,000 square feet of GLA in Nashville,
Tennessee. Throughout 1995, the Company continued development of its 288,000
square foot outlet center in Branson, Missouri, with 207,000 square feet
available for delivery to tenants by December 31, 1995. The Company also began a
103,000 square foot expansion of its Smithfield, North Carolina factory outlet
center, with 48,000 square feet of the expansion space opening in November,
1995; and had commenced two additional expansions totaling 48,000 square feet in
Nebraska City, Nebraska and Story City, Iowa which were being constructed
pursuant to commitments made to VF Corporation in connection with the purchase
of the VF Properties in June, 1993. As of December 31, 1996, the Company had
satisfied its obligations to VF Corporation. The Company ended 1995 with
4,626,000 square feet of GLA, up 9% from the prior year end.

        During 1996, the Company completed the remaining 81,000 square feet of
its 288,000 square foot outlet center in Branson, Missouri, and completed
expansions aggregating 158,000 square feet in Story City, Iowa; Nebraska City,
Nebraska; Smithfield, North Carolina; and Tupelo, Mississippi. The Company ended
1996 with 4,865,000 square feet of GLA, up 5.1% from the end of 1995.


        In March, 1997, the Company purchased five retail community shopping
centers located in the Raleigh, North Carolina area for $32.3 million. The
centers totaling approximately 606,000 square feet and feature anchor tenants
such as Winn Dixie, Food Lion, K-Mart and Eckerd Drug. These centers contributed
revenues in excess of operating expenses, exclusive of interest, depreciation,
amortization and general and administrative expenses of $2.5 million from the
date acquired to December 31, 1997.

        On September 22, 1997, the Company and Atlantic Real Estate Corporation
("ARC"), a privately held real estate development company based in Durham, North
Carolina jointly created a limited liability company named Atlantic Realty LLC
to develop and manage retail community and neighborhood shopping centers in
North Carolina. The Company and ARC will own Atlantic Realty LLC equally, with
the Company serving as




                                       24
<PAGE>

managing member overseeing its operations. Atlantic Realty LLC currently has
plans to develop nearly one million square feet, including outparcels, over the
next several years.

        The acquisition and development of the above properties are subject to,
among other things, completion of due diligence and various contingencies,
including those inherent in development projects, such as zoning, leasing and
financing. There can be no assurance that all of the above transactions will be
consummated.

        On October 7, 1997, the Company entered into an agreement to purchase
nine shopping centers ("Kane/Rodwell Centers") located in North Carolina and
Virginia, totaling approximately 1.0 million square feet, and to assume third
party management of an additional 1.2 million square feet of community shopping
centers. The centers to be purchased are owned primarily by Roy O. Rodwell,
Chairman and Co-Founder of ARC and John M. Kane, Chairman of Kane Realty
Corporation, a real estate development and brokerage company based in Raleigh,
North Carolina, in a transaction valued at $63.3 million. The purchase of the
shopping centers was subject to the final approval of respective partnerships
holding the properties which has been received, as well as holders of mortgage
notes on the shopping centers which has been received on all properties but for
one. The remaining shopping center will be managed by the Company until either
approval is received or the mortgage is retired.

        In exchange for their equity ownership interests in the community
centers, the sellers will receive approximately 1.2 million share-equivalent
partnership units in the Operating Partnership and approximately $2.6 million in
cash. The number of Units to be issued to the sellers was based on a $9.50 price
per share of the Company's Common Stock. Of the Units to be issued,
approximately 0.5 million will remain unissued until the completion of certain
performance requirements and the acquisition of the remaining shopping centers
noted above. As part of the purchase price, the Company will also assume
approximately $49.4 million of primarily fixed rate debt on the properties to be
acquired.

        During 1997, the Company completed construction of a 32,000 square foot
expansion at its Crossville, Tennessee outlet center. In addition, the Company
began construction on a 44,000 square foot Winn Dixie at its Wilson, North
Carolina center. The Company also entered the pre-development and marketing
stages for a "power" outlet mall located in Lake Carmel, New York and a
retail/entertainment shopping center in Mt. Pleasant, South Carolina. These
projects are planned to contain in excess of 300,000 and 425,000 square feet of
GLA, respectively. If appropriate tenant interest is obtained and the
appropriate agreements, permits and approvals are received, the Company intends
to commence construction in the Fall and Spring of 1998, respectively. No
assurance can be given, however, that the projects will be developed and/or
completed.

        On December 17, 1997, following shareholder approval, the Company
changed its domicile from the State of Delaware to the State of Maryland. The
reincorporation was accomplished through the merger of FAC Realty, Inc. into its
Maryland subsidiary FAC Realty Trust, Inc., (the "Company"). Following the
reincorporation, on December 18, 1997, the Company reorganized as an umbrella
partnership real estate investment trust (an "UPREIT"). The Company then
contributed to FAC Properties, L.P., a Delaware limited partnership (the
"Operating Partnership") substantially all of its assets and liabilities, except
for legal title to 18 properties, which remains in a wholly owned subsidiary of
the Company. In exchange for the Company's assets, the Company received limited
partnership interest ("Units") in the Operating Partnership in an amount and
designation that corresponded to the number and designation of outstanding
shares of capital stock of the Company at the time. The Company is the sole
general partner of the Operating Partnership. As additional limited partners are
admitted to the Operating Partnership in exchange for the contribution of
properties, the Company's percentage ownership in the Operating Partnership will
decline. As the Company issues additional shares of capital stock, it will
contribute the proceeds for that capital stock to the Operating Partnership in
exchange for a number of Units equal to the number of shares that the Company
issues. The Company conducts substantially all of its business and owns
substantially all of its assets (either directly or through subsidiaries)
through the Operating Partnership such that a Unit is economically equivalent to
a share of the Company's common stock.

        The purpose of reincorporating in Maryland and of becoming an UPREIT was
      as follows: 

(bullet)The Company will realize a cost savings in annual franchise tax payments
        of approximately $150,000 by changing its state of incorporation from
        Delaware to Maryland

(bullet)By adopting an UPREIT structure, the Company will realize annual cost
        savings of approximately $188,000 beginning in 1998 related to state
        franchise tax payments on its assets located in certain states; and

                                       25
<PAGE>

(bullet)An UPREIT may allow the Company to offer Units in the Operating
        Partnership in exchange for ownership interests from tax-motivated
        sellers. Under certain circumstances, the exchange of Units for a
        seller's ownership interest will enable the Operating Partnership to
        acquire assets while allowing the seller to defer the tax liability
        associated with the sale of such assets. Effectively, this allows the
        Company to use Units instead of sock to acquire properties, which
        provide an advantage over non-UPREIT entities.

         The Company receives rental revenue through base rent, percentage rent,
and expense recoveries from tenants and through other income including tenant
lease buyouts and management fee income. Base rent represents a minimum amount
set forth in the leases for which the tenants are contractually obligated,
including the amounts tenants are obligated to pay based on a percentage of the
tenants' gross sales in lieu of base rent. Percentage rent is a function of the
sales volumes of various tenants in excess of a negotiated sales "break point".
For sales in excess of the break point, tenants pay a specified percentage of
these sales as percentage rent in addition to their base rent and other charges.
Expense recoveries from tenants relate to the portion of the property's
operating costs for which the tenants are obligated to reimburse the Company,
and may include, real estate taxes, insurance, and common area maintenance
charges. Pursuant to leases with the Company's two major anchor tenants, VF
Factory Outlet, Inc. ("VFFO") and Carolina Pottery Retail Group, Inc., these
anchor tenants are obligated to pay only certain increases in common area
maintenance expenses and their pro-rata share of insurance expense and real
estate taxes, and certain of the operating expenses. While many of the Company's
leases are triple net leases, whereby the tenants are obligated for their
pro-rata share of the real estate taxes, insurance, common area maintenance
charges and contribute to the marketing fund, as of December 31, 1997,
approximately 21% of the leased GLA of the Company's factory outlet centers is
leased to tenants who are not obligated to reimburse the Company for real estate
taxes, insurance, utilities and common area maintenance expenses. In such
instances, the Company has allocated a portion of the base rent to expense
recoveries.

        The Company has approximately 182 acres of outparcels located near or
adjacent to certain centers which may be marketed for sale or as ground leases
from time to time. As outparcels are sold and cash received, these revenues are
available for reinvestment.


Results of Operations


Year Ended December 31, 1997 compared to the Year Ended December 31, 1996.

        The Company reported a net loss of $1.4 million, or $0.12 per common
share, for the year ended December 31, 1997 compared to a net loss of $6.1
million, or $0.55 per common share, for the comparable period in 1996. The loss
for 1997 resulted primarily from the following factors: (a) an increase in
depreciation and amortization of $1.9 million as described below; (b) increased
interest expense of $2.2 million, as a result of higher borrowing levels; and
(c) the Company incurred an extraordinary loss on the early extinguishment of
debt of $1.0 million in 1997 compared to $0.1 million in 1996. These amounts
were offset by increases in NOI of $4.9 million as described below. In 1996, the
Company recorded a $5 million charge to operations as a result of an adjustment
to the carrying value of a certain property as described below.

        FFO for the year ended December 31, 1997 was $16.2 million, or $1.15 per
share compared to $14.8 million, or $1.10 per share, for the same period in
1996. The factors that had a positive impact on 1997 FFO were an increase in NOI
of $3.9 million before the adjustment for straight line rent (net $1.0 million),
or $0.28 per share and a $0.5 million or $0.04 per share decrease in general and
administrative expenses exclusive of compensation under restricted stock awards
and non-recurring administrative and merger termination costs, as described
below. The factor that had a negative impact on 1997 FFO was $2.8 million in
higher interest expense due to higher average borrowing levels, or $0.20 per
share net of interest on exchangeable notes of $0.6 million in 1996.

        Earnings before interest, taxes, depreciation and amortization (EBITDA)
was $33.7 million for the year ended December 31, 1997, an increase of $5.4
million or 19%, from $28.3 million for the same period in 1996. The increase was
due to the increase in NOI of $4.9 million, including adjustment for straight
line rent and a decrease of $0.5 million in the general and administrative
expenses from 1996 exclusive of compensation under restricted stock awards and
non-recurring administrative and merger termination costs, described below.

        Base rent increased to $38.5 million for the year ended December 31,
1997 from $34.1 million for the same period in 1996. Base rent before the
adjustment for straight line rent increased $3.4 million to $37.9 




                                       26
<PAGE>

million for the year ended December 31, 1997 when compared to 1996, while the
Company's weighted average square feet of GLA in operation increased 13%. The
increase in base rents resulted from increased GLA in operation and from
increased occupancy at the operating and development centers and was offset by
declining rents on renewals at certain properties. Base rental revenue in each
of the years ending December 31, 1997 and 1996 included a charge to the reserve
for uncollectible tenant accounts of $0.5 million.

        Percentage rent increased 33% to $0.8 million in 1997 from $0.6 million
in 1996. The increase is due primarily to the percentage rent attributable to
the community centers acquired in March 1997.

        Recoveries from tenants, representing contractual reimbursements from
tenants of certain common area maintenance, real estate taxes and insurance
costs, increased in the year ended December 31, 1997 to $12.7 million from $11.8
million in the same period in 1996. On a weighted average square-foot basis,
recoveries from tenants decreased 6% to $2.38 in 1997 from $2.52 in 1996. The
average recovery of property operating expenses for the year ended December 31,
1997 decreased to 81% from 84% for the same period in 1996. With respect to
approximately 21% of the leased GLA, the Company is obligated to pay all
utilities and operating expenses of the applicable center.

        Total tenant retail sales at the Company's centers increased 4.9% for
the year ended December 31, 1997 compared to the same period in 1996. Tenant
sales on a comparative store basis increased approximately 1.2% in 1997 compared
to 1996.

        Other income increased $1.0 million to $1.7 million in 1997 compared to
1996 primarily as a result of increased tenant lease buyouts of $0.7 million and
third party property management fee income of $0.3 million.

        Operating expenses increased $1.7 million, or 12%, to $15.7 million in
1997 from $14.0 million in 1996. The increase in operating expenses was
principally due to the increase in the weighted average square feet in operation
in 1997, which rose 13% to 5.3 million square feet in 1997 from 4.7 million
square feet in 1996. On a weighted average square-foot basis, operating expenses
decreased 1% to $2.96 in 1997 from $2.98 in 1996.

        General and administrative expenses for the year ended December 31, 1997
included a charge of $1.3 million related to the settlement of the termination
of agreements entered into in 1995 to acquire the factory outlet centers owned
by Public Employees Retirement System of Ohio (OPERS), $0.3 million in other
non-recurring charges and $0.5 million in compensation under restricted stock
awards. General and administrative expenses in 1996 included $0.9 million in
non-recurring administrative expenses and $0.4 million in compensation under
restricted stock awards. Exclusive of these charges in 1997 and 1996, general
and administrative expense decreased $0.5 million, or 10% to $4.4 million in
1997 from $4.9 million in 1996.

        Depreciation increased $1.7 million in 1997 primarily as a result of the
completion in 1996 of the center in Branson, Missouri, the expansions of the
Company's properties in Story City, Iowa; Nebraska City, Nebraska; Smithfield,
North Carolina and Tupelo, Mississippi, and the acquisition in March 1997 of the
five community shopping centers. Amortization of deferred leasing and other
charges increased $0.1 million in 1997 primarily as a result of increased tenant
improvements. On a weighted average square-foot basis, depreciation and
amortization of income-producing properties decreased 1% to $2.86 in 1997 from
$2.89 in 1996.

        Interest expense for the year ended December 31, 1997, net of interest
income of $0.6 million, increased by $2.2 million or 15%, to $16.4 million
compared to $14.2 million, net of interest income of $0.6 million, in 1996. This
increase resulted from higher borrowing levels in 1997 compared to 1996. On a
weighted average basis, debt outstanding and the average interest cost were
approximately $211 million and 8.0%, respectively, in 1997 compared to $180.0
million and 8.2%, respectively, in 1996. Amortization of deferred financing
costs amounted to $1.6 million in 1997 and $1.4 million in 1996. The Company
capitalized interest cost associated with its development projects of $1.5
million in 1997 and $2.0 million in 1996. In conjunction with the early
extinguishment of debt, the Company expensed the related unamortized loan costs
of $1.0 million in 1997 as compared to $0.1 million in 1996, which has been
classified as an extraordinary item in the Consolidated Statements of
Operations.

        As part of the Company's ongoing strategic evaluation of its portfolio
of assets, the Company determined in 1995 to pursue the sale of certain
properties that currently are not fully consistent with or essential to the
Company's long-term strategies. Accordingly, in 1995 and 1996 the Company
recorded an $8.5 and $5.0 million adjustment to the carrying value of three
assets ultimately held for disposition. After recording the $13.5 million
valuation adjustment, the net carrying value of such assets at December 31, 1997
is $12.5 million. 



                                       27
<PAGE>

There is also $12.3 million of debt secured by the properties which is expected
to be retired primarily from the sale proceeds. For the year ended December 31,
1997, these properties contributed approximately $1.1 million of revenue and
incurred a loss of $1.1 million after deducting related interest expense on the
debt associated with the properties. For the year ended December 31, 1996, such
properties contributed approximately $2.1 million of revenue and incurred a loss
of $1.0 million after deducting related interest expense. The reduction in the
performance is principally due to the lower average occupancy level in 1997 as
compared to 1996.

        As of December 31, 1997, two of these properties were under contract.
Management periodically evaluates income producing properties for potential
impairment when circumstances indicate that the carrying amount of such assets
may not be recoverable.


Year ended December 31, 1996 compared to year ended December 31, 1995.

        The Company reported a net loss of $6.1 million, or $0.55 per common
share, for the year ended December 31, 1996 compared to a net loss of $13.1
million, or $1.11 per common share, for the comparable period in 1995. The loss
for 1996 resulted in part from three factors. First, the Company took a charge
against earnings of $5.0 million to reduce the carrying amount of a certain
property. Second, the Company accrued severance costs and other non-recurring
administrative costs of $0.9 million. Third, the Company incurred an
extraordinary loss on the early extinguishment of debt of $0.1 million.
Excluding similar charges for 1995 and the charge of $4.5 million related to the
termination of agreements to acquire the factory outlet centers owned by the
OPERS in 1995, net income for 1995 exceeded that of 1996 by $2.0 million. As
more fully described below, the differential is primarily due to an increase in
depreciation and amortization of $1.9 million in 1996 over 1995.


        FFO for 1996 was $14.8 million, or $1.10 per share, assuming full
dilution for the issuance of convertible preferred stock in 1996. This compares
to $12.7 million, or $1.07 per share, for 1995. Factors that had a positive
impact on 1996 FFO were: (a) $1.1 million, or $0.08 per share, in improved
property level performance as described below and (b) $3.8 million, or $0.29 per
share, in lower general and administrative expenses also as described below.
Factors that had a negative impact on 1996 FFO were: (a) $2.7 million, or $0.20
per share, in higher interest expense due to a higher average borrowing level;
(b) $0.1 million, or $0.01 per share, in higher depreciation and amortization
expense on non real estate assets; plus (c) the dilutive effect, equal to $0.13
per share, of the increase in the weighted average shares outstanding due to
principally the result of the issuance of convertible preferred stock. The
issuance of the convertible preferred stock for $20 million can be attributed to
the excess ($20.5 million) of the dividend declared on 1995 earnings ($24.1
million) over the funds available for distribution in 1995 ($3.6 million).

        Earnings before interest, taxes, depreciation and amortization (EBITDA)
was $28.3 million in 1996, an increase of $3.9 million, or 16%, from $24.4
million for the same period in 1995. The increase was due primarily to the
decrease in the general and administrative expenses from 1995 after adjustment
for non-recurring administrative costs for both years.

        Base rent decreased slightly, to $34.1 million in 1996 from $34.6
million in 1995. However, base rent before the adjustment for straight line rent
increased $0.5 million or 1.5% to $34.5 million in 1996 when compared to 1995,
while the Company's weighted average square feet of GLA in operation increased
8%. The increase in base rents from increased occupancy at certain of the
Company's properties was offset by declining rents on renewals at certain other
properties and lower average center occupancy levels in the centers held for
sale. Base rental revenue for 1996 includes a charge to the reserve for
uncollectible tenant accounts of $0.5 million compared to $0.6 million in 1995.


        Percentage rent remained unchanged at $0.6 million in 1996 compared to
the same amount in 1995.


        Recoveries from tenants, representing contractual reimbursements from
tenants of certain common area maintenance, real estate taxes, and insurance
costs, increased in 1996 to $11.8 million from $11.1 million in 1995. On a
weighted average square foot basis, recoveries from tenants decreased to $2.52
in 1996 from $2.55 in 1995, or 1%. The average recovery of property operating
expenses increased from 81% in 1995 to 84% in 1996. The increase in the recovery
percentage was the result of new development and expansions which were leased
primarily on a triple net basis. Approximately 21% of the Company's GLA is
leased whereby the Company is obligated to pay all utilities and operating
expenses of the applicable factory outlet center as compared to 18% in 1995.


                                       28
<PAGE>

        Although total tenant retail sales at Company centers increased 7.6% in
the year ended December 31, 1996 compared to 1995, tenant sales on a comparative
store basis decreased approximately 1.8% in 1996 compared to 1995, as compared
to a 1.3% increase for the industry as reported by the International Council of
Shopping Centers. Lower tenant sales may have a continuing adverse effect on
tenant plans for new store openings or lease renewals.


        Other income was approximately $0.7 million in 1996 compared to $0.9
million in 1995. The decrease was primarily due slightly higher lease
termination settlements and a decrease in gain on sale of real estate ($0.3
million in 1995).

        Operating expenses increased $0.4 million, or 3%, to $14.0 million in
1996 from $13.6 million in 1995. The increase in operating expenses was
principally due to the increase in the weighted average square feet in operation
in 1996 which rose 8% from 4.3 million square feet in 1995 to 4.7 million square
feet in 1996. On a weighted average square-foot basis, operating expenses
actually decreased 5% from $3.15 in 1995 to $2.98 in 1996. This was due
principally to a $0.21 per square foot decrease in marketing costs, which are
recorded net of tenant contributions to the marketing of the Company's centers.

        General and administrative expenses in 1996 included non-recurring
administrative costs of $0.9 million and a non-cash charge of $0.4 million for
restricted stock issued principally for bonuses, whereas 1995 included a charge
of $6.5 million related to the termination of agreements entered into in 1995 to
acquire the factory outlet centers owned by OPERS and certain other
non-recurring charges. Exclusive of these charges, general and administrative
cost decreased $3.9 million, or 44%, to $4.9 million in 1996 from $8.8 million
in 1995. The decrease was due principally to the savings of $3.7 million
associated with the termination of the Company's sponsorship of a NASCAR
motorsports program and $0.2 million related to the termination of the lease on
the Company's airplane.

        Of the $0.9 million in non-recurring administrative costs incurred in
1996, $0.8 million related to severance costs accrued as of December 31, 1996 in
conjunction with the resignation of the Company's chief executive officer. Such
costs were accrued pursuant to the terms of his employment agreement entered
into in December 1995. Concurrently, the Company settled a $0.6 million
valuation issue related to the Company's purchase in 1993 of a 19-acre tract of
land, acquired in a non-monetary transaction from a partnership in which the
former officer was a general partner, by agreeing to resell the land to him for
the original purchase price in an all-cash transaction. The consummation of this
transaction is secured by the unpaid severance amounts due to the former
officer. Also in settling the terms of the former officer's severance and
non-competition restrictions, $0.25 million of his severance was applied to
certain advertising expenses incurred by the Company.

        Depreciation increased $0.9 million in 1996, primarily as a result of
the completion of the Nebraska outlet center in Branson, Missouri and the
expansions of the Company's properties in Nebraska City, Nebraska, Smithfield,
North Carolina and Tupelo, Mississippi. Buildings and improvements classified as
income-producing properties increased $36.9 million in 1996 from 1995.
Amortization of deferred leasing and other charges increased $1.0 million in
1996 and deferred leasing and other charges classified as income-producing
properties increased $4.2 million in 1996 from 1995. On a weighted average
square foot basis, depreciation and amortization of income-producing properties
increased 7% to $2.89 in 1996 from $2.70 in 1995.

        Interest expense for the year ended December 31, 1996, net of interest
income of $0.6 million, increased by $3.3 million, or 30%, to $14.2 million
compared to $10.9 million, net of interest income of $0.2 million, in 1995. This
increase resulted from higher borrowing levels in 1996 compared to 1995 and $0.6
million from the infusion in April, 1996 of $20 million in capital from Gildea
Management Company, initially in the form of Exchangeable Notes, as more fully
described in Note 7 of the "Notes to Consolidated Financial Statements". On a
weighted average basis, excluding the Exchangeable Notes, debt outstanding and
the average interest cost were approximately $180.0 million and 8.2%,
respectively, in 1996 compared to $147.1 million and 8.3%, respectively, in
1995. Amortization of deferred financing cost amounted to $1.4 million in 1996
and $1.6 million in 1995. The Company capitalized interest cost associated with
its development projects of $2.0 million in 1996 and $2.6 million in 1995.
Associated with the refinancing of the Company's existing line of credit, the
Company expensed the related unamortized loan costs of $0.1 million which has
been classified as an extraordinary item in the Consolidated Statements of
Operations.

        As part of the Company's ongoing strategic evaluation of its portfolio
of assets, the Company determined in 1995 to pursue the sale of certain
properties that currently are not fully consistent with or essential to the


                                       29
<PAGE>

Company's long-term strategies. Accordingly, in 1995 the Company recorded an
$8.5 million adjustment to the carrying value of three of the properties held
for sale. In 1996 the Company recorded an additional $5.0 million adjustment to
the carrying value of one of the assets held for sale. This non-cash adjustment
was charged to operations and represents the difference between the fair value
less costs to sell and net book value of the assets. After recording the $13.5
million valuation adjustment, the net carrying value of assets currently being
marketed for sale at December 31, 1996 is $11.4 million. There was also $15.8
million of debt secured by the properties at December 31, 1996 which is expected
to be retired from the sale proceeds. For the year ended December 31, 1996,
these properties contributed approximately $2.1 million of revenue and incurred
a loss of $1.0 million after deducting related interest expense on the debt
associated with the properties. For the year ended December 31, 1995 these
properties contributed approximately $3.0 million of revenue and incurred a loss
of $0.5 million after deducting related interest expense. The reduction in the
performance is principally due to the lower occupancy level in 1996 as compared
to 1995 existing at certain centers held for sale.

        The Company began the process of marketing the properties and no sales
agreements had been completed at December 31, 1996. Management plans to evaluate
all properties on a regular basis in accordance with its strategy for growth and
in the future may identify other properties for disposition or may decide to
defer the pending disposition of those assets now held for sale.


Liquidity and Capital Resources


        The Company's cash and cash equivalents balance at December 31, 1997 was
$4.9 million. Restricted cash, as reported in the financial statements, as of
such date, was $3.9 million. In connection with the Company's $95 million rated
debt securitization, the Company is required to escrow a portion of the loan
proceeds to fund certain environmental and engineering work and to make certain
lease related payments that may be required in connection with the renewal or
termination of certain leases by a tenant at most of the factory outlet centers.

        Net cash provided by operating activities was $13.0 million for the year
ended December 31, 1997. Net cash used in investing activities was $62.2 million
for 1997. The primary use of these funds included: $32.4 million to acquire the
five North Carolina community shopping centers as previously described, $15.0
million invested in income-producing properties as follows: $1.6 million for
completion of a development project in 1997, $3.9 million in construction and
development of projects in process, $5.7 million towards normal recurring
capital expenditures; and $3.8 million for re-tenanting, lease renewal and
leasing costs. The Company loaned $8.5 million against a property to be acquired
from Konover & Associates South and $2.3 million to a joint venture partner as
an advance against development projects to be contributed to five joint
ventures. During 1997, the Company also invested $4.3 million in a newly created
joint ventures. Net cash provided by financing activities was $47.1 million for
the year ended December 31, 1997. The principal source of such funds was $135.9
million of new borrowing, as described below, net of $2.3 million in fees and
other costs related thereto. Funds generated through financing activities were
offset by payments of $86.5 million towards scheduled debt principal repayment.


        Capital Resources. The Company's management anticipates that cash
generated from operating performance will provide the necessary funds for
operating expenses, interest expense on outstanding indebtedness, dividends and
distributions in accordance with REIT federal income tax requirements and to
fund re-tenanting and lease renewal tenant improvement costs, as well as,
capital expenditures to maintain the quality of its existing centers. The
Company also believes that it has capital and access to capital resources,
including additional borrowings and issuances of debt or equity securities,
sufficient to pursue its strategic plans.


        In February 1997, the Company obtained a $150 million credit facility
with Nomura Asset Capital corporation. The credit facility with Nomura is
secured by 21 of the Company's centers plus an assignment of excess cash flow
from the properties currently secured under the $95 million rated debt
securitization. The credit facility is for a term of 2 years with a 1 year
renewal option and bears interest at the rate of 1 month LIBOR (London Interbank
Offered Rate) plus 2.25%. The proceeds from the credit facility were used to
fund acquisitions, expansions of existing centers, repay indebtedness, and fund
operating activities, including the repurchase of the Company's stock. The
indebtedness repaid included a $75 million credit facility, $7.4 million of
Senior Notes and a $2.0 million note payable incurred in connection with the
acquisition of the VF Properties. The new credit facility contains financial
covenants relating to debt to total asset value and net operating income to debt
service coverage.


                                       30
<PAGE>

        On February 24, 1998, Prometheus Southeast Retail, LLC, ("PSR"), a real
estate investment affiliate of Lazard Freres Real Estate Investors, LLC
entered into a definitive agreement with the Company to make a $200 million
strategic investment in the Company. PSR has committed to purchase $200 million
in newly issued common shares of the Company at a purchase price of $9.50. The
investment will be made in stages through the end of 1999 allowing the Company
to obtain capital as needed to fund its future acquisition and development plans
as well as retire debt. Upon completion of funding, PSR will own an equity
interest of the Company of approximately 60%, on a fully diluted basis, not
including any further issuance of Units for transactions under contract or
transactions the Company may enter into the future.


         Capital Expenditures. The Company's capital expenditures have included
expansions of existing centers and acquisitions of new properties.


        Management's view of the current state of the shopping center industry
and its future direction is that value-oriented retail concepts are merging; for
example, outlet centers are including off-price tenants as well as outlet
tenants, off-price centers have manufacturers' outlets, community centers have
destination tenants, and other community centers have outlet or off-price
tenants. With this backdrop, management believes that a diversified shopping
center portfolio will provide an opportunity for growth. As part of the
Company's diversification strategy, a portion of the availability under the
Nomura credit facility was used to purchase five community centers in the
Raleigh, NC area on March 27, 1997 for a total purchase price of $32.4 million.
The centers total approximately 606,000 square feet of GLA, are well-located and
feature well-known regional tenants. Management will continue to pursue similar
opportunities for the acquisition of community shopping centers in the United
States, and in particular, the southeastern region of the country as evidenced
by the announcement of the Konover & Associates South transaction described
below.

        In 1997, the Company completed construction on a 32,000 square foot
expansion at its Crossville, Tennessee Center. The Company began construction on
an expansion at its Wilson, North Carolina Center consisting of a 44,000 square
foot Winn Dixie. The cost of this project was estimated at $2.45 million of
which $1.8 million has been expanded as of December 31, 1997. During 1996, the
Company delivered a 288,000 square foot outlet center in Branson, Missouri and
expansions of approximately 158,000 square feet at Story City, Iowa, Nebraska
City, Nebraska, Smithfield, North Carolina, and Tupelo, Mississippi. The cost of
these projects was $42.5 million all of which has been expended as of December
31, 1997.

        During 1997, the Company also entered into a joint venture with AJS
Group, known as Mount Pleasant, FAC LLC, to develop a 425,000 square foot
retail/entertainment shopping center in Mount Pleasant, South Carolina.
Construction on the center is expected to begin May, 1998, with completion
targeted for May, 1999. As of December 31, 1997, the Company has invested $2.8
million in this joint venture. This 50% investment in the joint venture will be
accounted for under the equity method of accounting. The joint venture had
approximately $2.8 million of assets and $0.6 of debt at December 31, 1997. The
joint venture had no other operations.

        During 1997, the Company and Atlantic Real Estate Corporation ("ARC")
jointly created a limited liability company named Atlantic Realty LLC
("Atlantic") to develop and manage retail community and neighborhood shopping
centers in North Carolina. Atlantic currently has plans to develop nearly one
million square feet, including outparcels over the next several years. The
Company and ARC own Atlantic equally, with the Company serving as managing
member overseeing its operations. The investment in Atlantic will be accounted
for under the equity method of accounting. As of December 31, 1997, Atlantic had
purchased land and building for development totaling approximately $3.5 million
and did not have any other operations. Atlantic had total assets of
approximately $3.7 million and debt.

        During 1998, the Company entered into a joint venture known as Wakefield
Commercial LLC, primarily to develop two community shopping centers. The two
retail centers, one 200,000 square feet and the other 300,000 square feet will
be located on 65 acres within a 500-acre parcel of land zoned for commercial
use. The Company will perform all leasing, property management and marketing
functions for the two centers. The Company will hold a 50% interest in the
venture and expects to invest approximately $6.0 million in this joint venture
in 1998.


                                       31
<PAGE>

        The Company is currently in the pre-development and marketing stage for
a property located Lake Carmel, New York. If appropriate tenant interest is
obtained and the appropriate agreements, permits and approvals are received, the
Company intends to commence construction in the Fall of 1998.


        The Company's current acquisition, expansion and development plans are
subject to certain risk and uncertainties; including, but not limited to
economic conditions in the retail industry, future real estate market
conditions; the availability of financing; and the risk associated with the
Company's property development activities, such as the potential for cost
overruns, delays and the lack of predictability with respect to the financial
returns associated with these development activities. There can be no assurance
that the planned development and expansions will occur according to current
schedules or that, once commenced, such development and expansions will be
completed.


        Based on current market conditions, the Company believes it will have
access to the capital resources or has adequate financial resources to fund
operating expenses, distributions to stockholders, acquisitions and planned
development and construction activities. At December 31, 1997, the Company has
$15 million available under its $150 million Nomura credit facility following
the retirement of $84.5 million of debt which existed at December 31, 1997 and
the funding of the acquisition of the five community centers in March 1997. See
"Recent Developments" below for additional sources and uses of capital.

        The Company is in the process of reviewing various financing
alternatives for its planned development of the "power" outlet mall located in
Lake Carmel, New York, including a potential joint venture arrangement. The
planned development of a retail/entertainment shopping center in Mt. Pleasant,
South Carolina will be a joint venture with the land owner and will be financed
in part by a traditional bank construction loan.

        The Board of Directors determined that the Company would not pay a
fourth quarter dividend for 1996. In addition, the Company announced that future
dividends will be equal to 95% of the Company's taxable income which is the
minimum dividend required to maintain its REIT status. Determination of any
dividends will be made annually following the review of the Company's year-end
financial results. The Company's decision is driven by its goal to increase the
total return to its shareholders through the use of internal cash flow to
"self-fund" some of its growth, such as expansions at existing centers and
strategic acquisitions. The Company also will strive to reduce its borrowing
levels and interest expense. No dividends were declared for the year ended
December 31, 1997, as the taxable income of the Company for calendar 1997 has
yet to be determined. However, the Company does not anticipate that there will
be taxable income for 1997, inclusive of the use of net operating loss
carryovers.

Impact of Year 2000 Issue

        The "Year 2000" issue is a general term used to describe the various
problems that may result from the improper processing of dates and calculations
involving years by many computers throughout the world as the Year 2000 is
approached and reached. The Company has reviewed the impact of Year 2000 issues
and does not expect any remedial actions taken with respect thereto to
materially adversely affect its business, operations or financial condition.

FASB Statement No. 128

        In 1997, the Financial Accounting Standards Board ("FASB") issued
Statement No. 128, "Earnings Per Share," which is effective for financial
statements for periods ending after December 15, 1997. FASB Statement No. 128
requires the restatement of prior period earnings per share and requires the
disclosure of additional supplemental information detailing the calculation of
earnings per share.

        FASB Statement No. 128 replaced the calculation of primary and fully
diluted earnings per share with basic and diluted earnings per share. Unlike
primary earnings per share, basic earnings per share excludes any dilutive
effects of options, warrants and convertible securities. Diluted earnings per
share is very similar to the previously reported fully diluted earnings per
share. It is computed using the weighted average number of shares of Common
Stock and the dilutive effect of options, warrants and convertible securities
outstanding, using the "treasury stock" method. Earnings per share data is
required for all periods for which an income statement or summary of earnings is
presented, including summaries outside the basic financial statements. All
earnings per share amounts for all periods presented have, where appropriate,
been restated to conform to the FASB Statement No. 128 requirements.



                                       32
<PAGE>

Recent Developments

Lazard Freres Transaction

         On February 24, 1998, Prometheus Southeast Retail, LLC, ("PSR"), a real
estate investment affiliate of Lazard Freres Real Estate Investors, LLC
entered into a definitive agreement with the Company to make a $200 million
strategic investment in the Company. PSR has committed to purchase $200 million
in newly issued common shares of the Company at a purchase price of $9.50. The
investment will be made in stages through the end of 1999 allowing the Company
to obtain capital as needed to fund its future acquisition and development plans
as well as retire debt. Upon completion of funding, PSR will own an equity
interest of the Company of approximately 60%, on a fully diluted basis, not
including any further issuance of operating partnership units for transactions
under contract or transactions the Company may enter into the future.

         As part of the PSR transaction described above, three representatives
of Lazard will be nominated to FAC Realty's Board of Directors, bringing the
total number of directors to nine.

Konover & Associates South Transaction

        On February 24, 1998, the Company entered into definitive agreements
with affiliates of Konover & Associates South ("Konover"), a privately held real
estate development firm based in Boca Raton, Florida, to acquire 11 community
shopping centers totaling approximately 2.0 million square feet and valued at
nearly $100 million. The purchase equates to approximately $24 million in
equity, consisting of the issuance of Units, at $9.50 per Unit, and/or cash,
plus the assumption of approximately $76 million in debt. At closing, $17
million of the equity will be paid in the form of Units or cash. The remaining
$7 million will be paid in cash over a three-year period with interest at 7.75%
per annum.

         As part of the transaction, the Company intends to operate under the
name "Konover Property Trust". The Company will remain listed on the New York
Stock Exchange and intends to change its ticker symbol from FAC to KPT, pending
formal approval by shareholders in June, 1998. Additionally, the current
employees of Konover will join the Company as a result of the transaction. The
new employees include development, leasing, property management, administrative
and accounting professionals. The Company will continue to operate the Konover
office in Boca Raton due to its strategic location in the Southeast.

         Simon Konover, founder of Konover & Associates, a $500 million plus
real estate company headquartered in West Hartford, Connecticut, will become
Chairman of the Board of the Company upon completion of the transaction. He will
not become an executive officer of the Company.

Other

         On January 7, 1998, the Company completed the purchase of a 55,909
square foot shopping center located in Danville, VA. This Food Lion anchored
center was purchased for $3.1 million.

         On March 11, 1998, the Company closed on a $75 million, 15-year
permanent credit facility secured by 11 properties previously securing its $150
million revolving credit facility. The loan is at an effective rate of 7.73% and
is amortized on a 338-month basis. The proceeds were used to pay down certain
outstandings on the $150 million Nomura credit facility.

         As of March 31, 1998, seven of the nine Kane/Rodwell Centers had
closed. An eighth center is expected to close in second quarter of 1998. The
ninth and final center will be managed by the Company and is expected to be
acquired in the year 2000. The loan assumption fee is currently unreasonable,
however, the loan is prepayable in the year 2000.


                                       33
<PAGE>

Economic Conditions


        Inflation has remained relatively low during the past three years with
certain segments of the economy experiencing disinflation, such as, apparel
pricing which has slowed the growth of tenant sales which adversely impacts the
Company's revenue due to lower percentage and overage rents on some properties.
Additionally, weakness in the overall retail environment as it relates to tenant
sales volumes may have an impact on the Company's ability to renew leases at
current rental rates or to release space to other tenants. Although the decline
in sales does not effect base rental, aside from renewals, this weakness could
result in reduced revenue from percentage rent tenants, as well as, overage rent
paid to the Company. Both revenue items are directly impacted by sales volumes
and represented 5.4% of the Company's total revenue in 1997. Continuance of this
trend may affect the Company's operating centers (the "Properties") occupancy
rate and the rental rates obtained and concessions, if any, granted on new
leases or re-leases of space, which may cause fluctuations in the cash flow from
the operation and performance of the Properties. In the event of higher
inflation, however, a majority of the tenants' leases contain provisions
designed to protect the Company from the impact of inflation. Such provisions
include clauses enabling the Company to receive percentage rentals based on
tenants' gross sales, which generally increase as prices rise, and/or escalation
clauses, which generally increase rental rates during the terms of the leases.
In addition, many of the leases are for terms of less than ten years, which may
enable the Company to replace existing leases with new leases at higher base
and/or percentage rentals if rents of the existing leases are below the
then-existing market rate.

        The majority of the Company's leases, other than those for anchors,
require the tenants to pay a proportionate share of operating expenses,
including marketing, common area maintenance, real estate taxes and insurance,
thereby reducing the Company's exposure to increases in costs and operating
expenses resulting from inflation. The Company's leases with two of its anchor
tenants, VF Factory Outlet and Carolina Pottery, which were executed prior to
June 1993, require the tenants to pay certain operating expenses and increases
in common area maintenance expenses, which reduces the Company's exposure to
increases in costs and operating expenses resulting from inflation. At December
31, 1997, 21% of the aggregate GLA of its factory outlet centers was leased to
non-anchor tenants under gross leases, pursuant to which the Company is
obligated to pay all utilities and other operating expenses of the applicable
factory outlet center. The Properties are subject to operating risks common to
commercial real estate in general, any and all of which may adversely affect
occupancy or rental rates. The Properties are subject to increases in operating
expenses such as cleaning; electricity; heating, ventilation and air
conditioning ("HVAC"); insurance and administrative costs; and other general
costs associated with security, landscaping, repairs and maintenance. While the
Company's tenants generally are currently obligated to pay a portion of these
escalating costs, there can be no assurance that tenants will agree to pay such
costs upon renewal or that new tenants will agree to pay such costs. If
operating expenses increase, the local rental market may limit the extent to
which rents may be increased to meet increased expenses without decreasing
occupancy rates.

        Additionally, inflation may have a negative impact on some of the
Company's other operating items. Interest and general and administrative
expenses may be adversely affected by inflation as these specified costs could
increase at a rate higher than rents. Approximately 61% of the Company's debt on
income properties and notes payable as of December 31, 1997 bore interest at
rates that adjust periodically based on market conditions. Following the closing
of the $75 million permanent debt facility described above, and the receipt of
proceeds from sale of common shares to PSR, also described above, the Company's
exposure to floating rate debt will be significantly reduced. Also, for tenant
leases with stated rent increases, inflation may have a negative effect as the
stated rent increases in these leases could be lower than the increase in
inflation at any given time.


        Substantially all of the Company's existing tenants have met their lease
obligations and the Company continues to attract and retain quality tenants. The
Company intends to reduce operating and leasing risks by continually improving
its tenant mix, rental rates and lease terms by attracting creditworthy national
brand-name manufacturers, upscale, high-fashion manufacturers and new tenants
that offer a wide range of merchandise and amenities not previously offered.

Forward-Looking Statements

        Certain statements in this Form 10-K and in the future filings by the
Company with the Securities and Exchange Commission, in the Company's press
releases, and in oral statements made by or with the approval of an authorized
executive officer constitute "forward-looking statements" under the Reform Act.
Such forward-looking statements involve known and unknown risks, uncertainties
and other factors, which may cause the actual results, performance or
achievements of the Company to be materially different from any future results,




                                       34
<PAGE>

performance or achievements expressed or implied by such forward-looking
statements. Such factors include, among others, the following: real estate
market conditions; availability of financing; general economic conditions,
including conditions in the retail segments of the economy such as, inflation,
consumer confidence, unemployment rates and consumer tastes and preferences; the
amount of, and rate of growth in, the Company's ability to reduce, or limit the
increase in, such expenses, and the impact of unusual items resulting from the
Company's ongoing evaluation of its business strategies, portfolio and
organizational structure; difficulties or delays in the completion of expansions
of existing projects or development of new projects; and, the effect of
competition from other factory outlet centers. With respect to the Company's
expansion and development activities (including the potential development of a
site at Lake Carmel, New York), such forward looking statements are subject to a
number of risks and uncertainties, including the availability of financing on
favorable terms, the consummation of related property acquisitions, receipt of
zoning, land use, occupancy, government and other approvals, and the timely
completion of construction and leasing activities. With respect to the Company's
acquisition activities), such forward looking statements are subject to risks
and uncertainties, including accuracy of representations made in connection with
such acquisitions, continuation of occupancy levels, changes in economic
conditions (including interest rate levels) and real estate markets.

Item 8 - Financial Statements and Supplementary Data

        The response to this Item is submitted in a separate section of this
report.

Item 9 - Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure

         None.


                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

Directors

<TABLE>
<CAPTION>

                                 Name                Age          Principal Occupation          Director Since
                     ----------------------------- -------- --------------------------------- --------------------

                    <S>                             <C>     <C>                                      <C>
                     C. Cammack Morton               46     President and Chief Executive            1996
                                                            Officer of the Company
                     Patrick M. Miniutti             50     Executive Vice President and             1996
                                                            Chief Financial Officer of the
                                                            Company

                     Robert O. Amick                 65     President of The Amick Group             1993

                     William D. Eberle               74     Chairman of Manchester                   1997
                                                            Associates, LTD.
                     J. Richard Futrell, Jr.         67     Former Chairman and Chief                1993
                                                            Executive Officer of Centura
                                                            Banks, Inc.

                     John W. Gildea                  54     Managing Director of Gildea              1996
                                                            Management Company and Advisor
                                                            for The Network Funds

                     Theodore E. Haigler, Jr.        73     Former President and Chief               1993
                                                            Executive Officer of
                                                            Burroughs-Wellcome Co.

</TABLE>


                                       35
<PAGE>

         For information on the business experience of Messrs. Morton and
Miniutti, see "Executive Officers."

         Robert O. Amick is the President of The Amick Group, a financial
consulting firm that he founded in 1992. Mr. Amick served as Vice President and
Controller of J.C. Penney Co., Inc. from 1982 to 1992 and was a director of J.C.
Penney Business Services, Inc. from 1985 to 1992. Mr. Amick also is a director
of Protection Mutual Insurance Company and Park P.M. Company.


         William D. Eberle, was a founder of Boise Cascade and is Chairman of
Manchester Associates, Ltd. a venture of capital and international consulting
firm and Of Counsel to the law firm of Kaye, Scholer, Fireman, Hay & Handler.
Mr. Eberle is also Chairman of the Board of America Service Group Inc., a health
care services company, Showscan Entertainment, Inc., a movie-based software and
technology company, and Barry's Jewelry, Inc., a retail jewelry chain, and is a
director of Ampco-Pittsburgh Corp., a steel fabrication equipment company,
Fiberboard Corporation, a timber manufacturer, Mitchell Energy and Development,
a gas and oil company, and Mid-States PLC, an auto parts distributor
headquartered in Nashville, Tennessee.


        J. Richard Futrell, Jr. is the retired Chairman and Chief Executive
Officer of Centura Banks, Inc., a position he held from 1989 to 1993. He
currently serves as a member of Centura's board of directors and its executive
committee.


        John W. Gildea has been Managing Director of Gildea Management Company
and affiliates since 1990. From 1986 to 1990, he was Senior Vice President of
Donaldson, Lufkin & Jenrette Securities Corporation. Mr. Gildea also has been
President of Gildea Investment Co, an investment advisory firm, since 1983. He
is a director of America Service Group, Inc., UNC, Inc., and Barry's Jewelers.


         Theodore E. Haigler, Jr. served as the President, Chief Executive
Officer and a director of Burroughs-Wellcome Co. (now Glaxo Wellcome, Inc.), a
pharmaceutical company, from 1986 until his retirement in 1989. Mr. Haigler was
a director of Tenax Corporation and CCB Financial Corporation, a bank holding
company, from 1974 to 1995.

Executive Officers

        The following table sets forth certain information with respect to the
current executive officers of the Company.
<TABLE>
<CAPTION>

                      Name                                       Age       Position
                      ------------------------------------- -------------- --------------------------------------

                      <S>                                       <C>        <C>
                      C. Cammack Morton                          46        President and Chief Executive Officer

                      Patrick M. Miniutti                        50        Executive Vice President and Chief
                                                                           Financial Officer

                      William H. Neville                         53        Executive Vice President and Chief
                                                                           Operating Officer

                      Christopher G. Gavrelis                    44        Executive  Vice President -
                                                                           Management
                      Connell L. Radcliff                        43        Senior Vice President - Development

                      Linda M. Swearingen                        33        Senior Vice President - Finance/
                                                                           Investor Relations

                      Sona A. Thorburn                           32        Vice President and Chief Accounting
                                                                           Officer

</TABLE>

        C. Cammack Morton joined the Company in December 1995 as Chief Operating
Officer and was elected President and a Director in January 1996. Effective
January 1, 1997, Mr. Morton became the Company's Chief Executive Officer. Prior
to his affiliation with the Company, Mr. Morton served as the Managing Director
of Rothschild Realty, Inc. ("Rothschild") and President and Chief Executive
Officer of the Charter Oak Group, Ltd. 



                                       36
<PAGE>

(the "Charter Oak Group"), a subsidiary of Rothschild engaged in the development
and management of factory outlet centers. He joined Rothschild in 1987 as Vice
President, was promoted to Senior Vice President in 1989 and to Managing
Director in 1991. To resolve certain personal financial matters arising out of a
limited partner obligation to the general partner of a real estate partnership,
Mr. Morton filed a petition for relief under Chapter 11 of the United States
Bankruptcy Code in March 1994. After settling with the general partner, the
bankruptcy case was dismissed in June 1994.

        Patrick M. Miniutti joined the Company as Executive Vice President,
Chief Financial Officer and Director in August 1996. Prior to his affiliation
with the Company, Mr. Miniutti served for three years as Executive Vice
President, Chief Financial Officer and Trustee of Crown American Realty Trust, a
public REIT that owns regional shopping malls. Prior thereto, Mr. Miniutti held
senior financial positions for a combined 12 years with New Market Companies,
Inc., Western Development Corporation (predecessor to The Mills Corporation) and
Cadillac Fairview Corporation Limited, which was preceded by ten years in public
accounting, principally with national firms. Mr. Miniutti is a member of the
American Institute of Certified Public Accountants and a former member of its
Real Estate Accounting Committee, which was responsible for promulgating most of
the real estate accounting rules in practice today.

         William H. Neville, has served as Executive Vice President and Chief
Operating Officer since September 1997. Before joining the Company, Mr. Neville
was Regional President of Horizon Group Realty, a real estate investment trust
specializing in outlet centers, from January 1996 to July 1997. Prior to joining
Horizon, Mr. Neville was President of Charter Oak Partners a subsidiary of
Rothschild, the largest privately held developer of outlet centers. He also
served as Executive Vice President and early in the Company's history was Vice
President of leasing. Mr. Neville spent nearly ten years at The Rouse Company, a
mall developer, most notably as the first Vice President, General Manager of
South Street Seaport. During his shopping center career, he also served as a
Vice President of leasing at L. J. Hooker Corporation, a mall developer.

         Christopher G. Gavrelis joined the Company in December 1995. Mr.
Gavrelis was named Senior Vice President in January 1996 and promoted to
Executive Vice President in January 1998. Prior to his affiliation with the
Company, Mr. Gavrelis was Vice President - Property Management of the Charter
Oak Group for approximately four years. From 1989 to 1991, Mr. Gavrelis served
as regional property manager for McArthur/Glen Realty Corporation (now HGI
Realty, Inc.), a company engaged in the development and operation of factory
outlet centers. From 1986 to 1989, Mr. Gaverlis worked for May Centers, Inc. as
General Manager and later as Development Director for a super regional mall
located in Annapolis, Maryland. He started his career in 1978 with Developers
General Corporation, a Baltimore, Maryland firm engaged in commercial and
residential real estate. Mr. Gavrelis is responsible for the Company's
management and administration activities.

         Connell L. Radcliff has served as Senior Vice President of Development
since its organization in April 1993. Mr. Radcliff joined North-South Management
Corporation (a predecessor company) as Vice President - Leasing in 1989. From
1987 to 1989, Mr. Radcliff was a partner with The Shopping Center Group, a real
estate brokerage firm specializing in national tenant representation. Prior to
his duties there, Mr. Radcliff was with New Market Development (now Cousins
Market Centers) as regional leasing director. Mr. Radcliff is responsible for
the Company's development activities.

         Linda M. Swearingen was promoted from Vice President to Senior Vice
President of Finance/Investor Relations in January 1998. Prior to being named
Vice President in May 1996, Ms. Swearingen was Director of Leasing for the
Company, a position she had held since July 1993. From 1990 to 1993, Ms.
Swearingen served as Assistant Vice President - Commercial Real Estate for Bank
One Dayton.

         Sona A. Thorburn has served as Vice President and Chief Accounting
Officer since joining the Company in 1997. Prior to joining the Company, Ms.
Thorburn was a manager with the accounting firm of Ernst & Young LLP, where she
was employed for eight years. At Ernst & Young, Ms. Thorburn supervised audits
for a variety of clients, including the Company.


Compliance With Section 16 of the Securities Exchange Act of 1934


        Section 16(a) of the Exchange Act requires the Company's directors,
executive officers and owners of more than 10% of the Company's Common Stock
("10% beneficial owners") to file with the Securities and Exchange Commission
(the "SEC") and the New York Stock Exchange initial reports of ownership and
reports of changes in ownership of Common Stock and other equity securities of
the Company. Executive officers,


                                       37
<PAGE>

directors and 10% beneficial owners are required by SEC regulations to furnish
the Company with copies of all forms they file pursuant to Section 16(a). To the
Company's knowledge, based solely on the information furnished to the Company
and written representations that no other reports were required, during the
fiscal year ended December 31, 1997, all such filing requirements were complied
with, except that the exchange of unvested shares of Restricted Stock for
Repurchase Options described at "Executive Compensation - Executive Compensation
Committee Report - Restricted Stock" was reported late by Messrs. Morton,
Miniutti, Neville, Gavrelis, and Radcliff and Ms. Thorburn.


Item 11. Executive Compensation


         The following table sets forth the compensation of the Chief Executive
Officer and the four most highly compensated executive officers other than the
Chief Executive Officer who were serving as executive officers at December 31,
1997 (collectively, the Named Executive Officers).
<TABLE>
<CAPTION>

                                          Summary Compensation Table

<S>                               <C>        <C>          <C>        <C>             <C>             <C>



                                                  Annual             Long-Term
                                               Compensation     Compensation  Awards
                                         --------------------------------------------
                                                                      Restricted      Securities       All Other
                                            Salary        Bonus         Stock         Underlying     Compensation
Name and Principal Position       Year         ($)          ($)       Awards($)      Options(#)(10)       ($)
- ---------------------------       ----    ---- ----    ---  ----      ---------      --------------  -------------
C. Cammack Morton                 1997        336,072          (4)      670,538(5)            (11)       33,467(12)
   President and Chief            1996        287,692          (4)    1,019,250(5)     300,000(11)        3,570(13)
   Executive Officer              1995         11,458(1)       --              --              --               --


Patrick M. Miniutti               1997        230,871          (4)      346,726(6)            (11)       19,000(12)
   Executive Vice President       1996         70,769(2)       (4)      819,313(6)     200,000(11)       50,000(13)
   and Chief Financial Officer                     --           --              --              --               --


William H. Neville                1997         65,059(3)       (4)      205,800(7)          50,000               --
   Executive Vice President       1996             --           --              --              --               --
   and Chief Operating Officer    1995             --           --              --              --               --

Christopher G. Gavrelis           1997        160,962          (4)          94,163            (11)       11,915(12)
   Executive Vice President -     1996        129,742          (4)      214,750(8)      35,000(11)        1,163(13)
     Management                   1995          5,208(1)        --              --              --               --


Connell L. Radcliff               1997        185,555          (4)     101,138 (9)              --       13,712(12)
   Senior Vice President -        1996        181,923          (4)      39,750 (9)              --        3,750(13)
     Development                  1995        158,654      41,250               --          18,000        3,332(14)

</TABLE>

(1)      Messrs. Morton and Gavrelis joined the Company in December 1995 and,
         therefore, their salary for 1995 represents only a portion of the year.
(2)      Mr. Miniutti joined the Company in August 1996 and, therefore, his
         salary for 1996 represents only a portion of the year. 
(3)      Mr. Neville joined the Company in September, 1997 and, therefore, his
         salary for 1997 represents only a portion of the year.
(4)      Bonuses for all of the officers of the Company for 1997 and 1996 were
         paid in the form of shares of restricted Common Stock ("Restricted
         Stock") or options to purchase Restricted Stock based on the market
         price of Common Stock on the last day of the applicable calendar year.
         The shares of Restricted Stock paid as bonuses vest all at once ("cliff
         vesting") after three years. In consideration of the three-year vesting
         period, Restricted Stock bonus amounts are set at 150% of an equivalent
         cash bonus determined under the Company's MBO Plan. See "--Executive
         Compensation Committee Report."
(5)      Mr. Morton receives a portion of his base annual salary, his periodic
         increases in base annual salary, his annual bonus and his long-term
         incentive compensation in the form of Restricted Stock or options to
         purchase Restricted Stock, as follows:

         (a)   30,000 shares, with a value of $198,750 ($6.625 per share), were
               granted on March 1, 1997, subject to a one-year cliff vest, as
               part of Mr. Morton's base annual salary;
         (b)   6,000 shares, with a value of $39,750 ($6.625 per share), were
               granted on March 1, 1997, subject to a three-year cliff vest, as
               an increase in Mr. Morton's base annual salary;
         (c)   An option to purchase 48,500 shares, with a value of $338,288
               ($7.75 per share) net of a 10% exercise price, was granted as of
               December 31, 1997, subject to a three-year cliff vest, as Mr.
               Morton's 1997 bonus;


                                       38
<PAGE>

         (d)   18,000 shares, with a value of $119,250 ($6.625 per share), were
               granted as of December 31, 1996, subject to a three-year cliff
               vest, as Mr. Morton's 1996 bonus;
         (e)   90,000 shares, with a value of $900,000 ($10.00 per share), were
               granted in 1996 to Mr. Morton as long-term incentive
               compensation. These shares were replaced with a grant of 150,000
               shares, with a value of $993,750 ($6.625 per share), on March 1,
               1997. These restricted shares vest in ten equal installments
               commencing March 1, 1997.
         (f)   On November 11, 1997, Mr. Morton was awarded an additional 21,000
               shares of Restricted Stock, and each unvested share of Restricted
               Stock then owned by Mr. Morton was exchanged for an option to
               repurchase a share of Restricted Stock at an exercise price of
               10% of the fair market value of a share of Common Stock on the
               date awarded (the Repurchase Options). The additional 21,000
               shares of Restricted Stock were awarded so that, after taking
               into account the exercise price of the Repurchase Options, the
               value of such options would equal the value of Mr. Morton's
               unvested Restricted Shares prior to the exchange. See --
               Executive Compensation Committee Report, "Restricted Stock."


         During 1997 the Company repurchased, pursuant to provisions in its 1996
         Restricted Stock Plan (the "Restricted Plan"), 7,500 shares of
         Restricted Stock to cover the income tax liability on Restricted Stock
         that vested in 1997. At December 31, 1997, the aggregate number of Mr.
         Morton's shares of Restricted Stock and shares issuable upon exercise
         of his Repurchase Options was 266,000 with a value of $1,860,788 ($7.75
         per share) net of the cost to exercise. Dividends or dividend
         equivalents are payable on such Restricted Stock and shares underlying
         such Repurchase Options with the exception of the unvested portion of
         the 150,000 Repurchase Options granted as long-term compensation.
   (6)   Mr. Miniutti receives a portion of his base annual salary, his
         periodic increases in base annual salary, his annual bonus and
         his long-term incentive compensation in the form of Restricted
         Stock or options to repurchase restricted stock, as follows:
         a)    15,000 shares, with a value of $99,375 ($6.625 per share), were
               granted on March 1, 1997, subject to a one-year cliff vest, as
               part of Mr. Miniutti's base annual salary;
         (b)   4,500 shares, with a value of $29,813 ($6.625 per share), were
               granted on March 1, 1997, subject to a three-year cliff vest, as
               an increase in Mr. Miniutti's base annual salary; 
         (c)   An option to purchase 28,500 shares, with a value of $198,788
               ($7.75 per share) net of a 10% exercise price, was granted as of
               December 31, 1997, subject to a three-year cliff vest, as Mr.
               Miniutti's 1997 bonus;
         (d)   6,500 shares, with a value of $43,063 ($6.625 per share), were
               granted as of December 31, 1996, subject to a three-year cliff
               vest, as Mr. Miniutti's 1996 bonus;
         (e)   90,000 shares, with a value of $776,250 ($8.625 per share), were
               granted in 1996 to Mr. Miniutti as long-term incentive
               compensation. These shares were replaced with a grant of 120,000
               shares, with a value of $795,000 ($6.625 per share), on March 1,
               1997. These restricted shares vest in ten equal installments
               commencing March 1, 1997.
         (f)   On November 11, 1997, Mr. Miniutti was awarded an additional
               15,000 shares of Restricted Stock, and each unvested share of
               Restricted Stock then owned by Mr. Miniutti was exchanged for a
               Repurchase Option. The additional 15,000 shares of Restricted
               Stock were awarded so that, after taking into account the
               exercise price of the Repurchase Options, the value of such
               options would equal the value of Mr. Morton's unvested Restricted
               Shares prior to the exchange. See -- Executive Compensation
               Committee Report, "Restricted Stock."
         During 1997 the Company repurchased, pursuant to its Restricted Plan,
         6,000 shares of Restricted Stock to cover the income tax liability on
         Restricted Stock that vested in 1997. At December 31, 1997, the
         aggregate number of Mr. Miniutti's shares of Restricted Stock and
         shares issuable upon exercise of his Repurchase Options was 183,500
         with a value of $1,283,788 ($7.75 per share) net of the cost to
         exercise. Dividends or dividend equivalents are payable on such
         Restricted Stock and shares underlying such Repurchase Options with the
         exception of the unvested portion of the 120,000 Repurchase Options
         granted as long-term compensation.
(7)      Mr. Neville receives his annual bonus and his long-term incentive
         compensation in the form of restricted stock or an option to purchase
         restricted stock, as follows:
         (a)   An option to purchase 8,000 shares, with a value of $55,800
               ($7.75 per share) net of a 10% exercise price, was granted as of
               December 31, 1997, subject to a three-year cliff vest, as Mr.
               Neville's proportionate 1997 bonus;

         (b)   20,000 shares, with a value of $150,000 ($7.50 per share), were
               granted on September 8, 1997 to Mr. Neville as long-term
               incentive compensation. These restricted shares vest in three
               equal installments commencing March 1, 1998.

         (C)   On November 11, 1997, Mr. Neville was awarded an additional 2,250
               shares of Restricted Stock, and each unvested share of Restricted
               Stock then owned by Mr. Neville was exchanged




                                       39
<PAGE>

               for a Repurchase Option. The additional 2,250 shares of
               Restricted Stock were awarded so that, after taking into account
               the exercise price of the Repurchase Options, the value of such
               options would equal the value of Mr. Neville's unvested
               Restricted Shares prior to the exchange. See -- Executive
               Compensation Committee Report, "Restricted Stock."

At December 31, 1997, the aggregate number of shares of Restricted Stock
issuable upon exercise of Mr. Neville's Repurchase Options was 30,250 with a
value of $211,550 ($7.75 per share) net of the cost to exercise. Dividend
equivalents are payable on all of the shares underlying Mr. Neville's
Repurchase Options.

(8)   Mr. Gavrelis receives his annual bonus and his long-term incentive
      compensation in the form of Restricted Stock or options to purchase
      Restricted Stock, as follows:
         (a)   An option to purchase 13,500 shares, with a value of $94,163
               ($7.75 per share) net of a 10% exercise price, was granted as
               of December 31, 1997, subject to a three-year cliff vest, as
               Mr. Gavrelis's 1997 bonus;

         (b)   6,000 shares, with a value of $39,750 ($6.625 per share), were
               granted as of December 31, 1996, subject to a three-year cliff
               vest, as Mr. Gavrelis's 1996 bonus;

         (c)   16,667 shares, with a value of $175,000 ($10.50 per share), were
               granted on February 28, 1996 to Mr. Gavrelis as long-term
               incentive compensation. These restricted shares vest in three
               equal installments commencing January 1, 1997.

         (d)   On November 11, 1997, Mr. Gavrelis was awarded an additional
               1,350 shares of Restricted Stock, and each unvested share of
               Restricted Stock then owned by Mr. Gavrelis was exchanged for
               Repurchase Options. The additional 1,350 shares of Restricted
               Stock were awarded so that, after taking into account the
               exercise price of the Repurchase Options, the value of such
               options would equal the value of Mr. Gavrelis's unvested
               Restricted Shares prior to the exchange. See -- Executive
               Compensation Committee Report, "Restricted Stock."

During 1997 the Company repurchased, pursuant to provisions in its Restricted
Plan, 2,778 shares of Restricted Stock to cover the income tax liability on
Restricted Stock that vested in 1997. At December 31, 1997, the aggregate number
of Mr. Gavrelis's shares of Restricted Stock and shares issuable upon exercise
of Repurchase Options was 34,739 with a value of $249,086 ($7.75 per share) net
of the cost to exercise. Dividends or dividend equivalents are payable on all
of such Restricted Stock and the shares underlying Mr. Gavrelis's Repurchase
Options.


(9)   Mr. Radcliff received his annual bonus in the form of Restricted
      Stock or an option to purchase Restricted Stock, as follows:

         (a)   An option to purchase 14,500 shares, with a value of $101,138
               ($7.75 per share), was granted as of December 31, 1997 net of a
               10% exercise price, subject to a three-year cliff vest, as Mr.
               Radcliff's 1997 bonus;

         (b)   6,000 shares, with a value of $39,750 ($6.625 per share), were
               granted as of December 31, 1996, subject to a three-year cliff
               vest, as Mr. Radcliff's 1996 bonus.

         (C)   On November 11, 1997, Mr. Radcliff was awarded an additional 700
               shares of Restricted Stock, and each unvested share of Restricted
               Stock then owned by Mr. Radcliff was exchanged for Repurchase
               Options. The additional 700 shares of Restricted Stock were
               awarded so that, after taking into account the exercise price of
               the Repurchase Options, the value of such options would equal the
               value of Mr. Radcliff's unvested Restricted Shares prior to the
               exchange. See -- Executive Compensation Committee Report,
               "Restricted Stock."


At December 31, 1997, the aggregate number of shares of Restricted Stock
issuable upon exercise of Mr. Radcliff's Repurchase Options was 21,200 with a
value of $148,038 ($7.75 per share) net of the cost to exercise. Dividend
equivalents are payable on all of the shares underlying Mr. Radcliff's
Repurchase Options.

(10)  Excludes options to purchase shares of Restricted Stock, which options
      have an exercise price equal to 10% of a share's fair market value on
      the date of grant. Such options are reported under the "Restricted
      Stock Awards" column of the Summary Compensation Table.

(11)  Stock options granted in 1996 were canceled in 1997 and new options for
      the same number of shares were issued in 1997. See "--Executive
      Compensation Committee Report--Report on Repricing of Options" for
      additional information.

(12)  In 1997 Messrs. Morton, Miniutti, Gavrelis and Radcliff received
      distributions from the cancellation of a Split Dollar Insurance Plan in
      the amounts of $29,746, $15,000, $10,000 and $10,000, respectively, as
      well as matching contributions to the Company's 401(k) Retirement and
      Savings Plan of $3,721, $4,000, $1,915 and $3,712, respectively.

(13)  In 1996 Messrs. Morton, Gavrelis and Radcliff received matching
      contributions to the Company's 401(k) Retirement and Savings Plan of
      $3,570, $1,163 and $3,750, respectively. In addition, in 1996, Mr.
      Miniutti received an allowance for relocation expenses of $50,000.



                                       40
<PAGE>

(14)  In 1995 Mr. Radcliff received matching contributions to the Company's
      401(k) Retirement and Savings Plan of $3,332.

         The following table provides information regarding the stock options
granted during 1997 to the Named Executive Officers:

                      Option Grants in Last Fiscal Year(1)

                                                 Individual Grants
<TABLE>
<CAPTION>

                          Number of                                                       Potential Realizable
                          Securities       Percent of                                       Value at Assumed
                          Underlying      Total Options                                   Annual Rates of Stock
                           Options           Granted       Exercise                      Price Appreciation for
                           Granted         to Employees     Price       Expiration         Option Term ($)(2)
        Name                 (#)         in Fiscal Year      ($)           Date          ----------------------
                                                                                             5%($)    10%($)
<S>                       <C>                 <C>           <C>           <C>              <C>            <C>
C. Cammack Morton         300,000(3)           46.5          $5.625        4/1/07           1,061,260      2,689,44,
Patrick M. Miniutti       200,000(4)           31.0          $5.625        4/1/07             707,506      1,792,960
William H. Neville         50,000(5)            7.8          $7.50         9/7/07             235,835        597,653
Christopher G.             35,000(4)            5.4          $5.625        4/1/07             123,814        313,768
Gavrelis
</TABLE>

(1)      Excludes Repurchase Options, which options have an exercise price equal
         to 10% of a share's fair market value on the date of grant. Such
         options are reported under the "Restricted Stock Awards" column of the
         Summary Compensation Table.
(2)      In accordance with SEC rules, these columns show gains that might exist
         for the respective options, assuming the market price of the Company's
         Common Stock appreciates from the date of grant over a period of ten
         years at annualized rates of five and ten percent, respectively. The
         actual value, if any, on stock option exercises will depend on the
         future performance of the Company?s Common Stock, as well as the option
         holders continued employment through the four-year vesting period.
         There can be no assurance that the value, if any, ultimately realized
         by the executive will be at or near the values shown above.
(3)      100,000 option shares vested upon grant with the remainder at 25% per
         year. These stock options represent the replacement of option shares
         issued in 1996 and canceled in 1997. See "-- Executive Compensation
         Committee Report -- Report on Repricing of Options" for additional
         information.
(4)     20% vested upon grant with the remainder at 25% per year. These stock
         options represent the replacement of option shares issued in 1996 and
         canceled in 1997. See ""-- Executive Compensation Committee
         Report--Report on Repricing of Options" for additional information.

         The following table sets forth certain information concerning the
number of shares of Common Stock underlying options held by each of the Named
Executive Officers and the value of such options at December 31, 1997:

<TABLE>
<CAPTION>



                              Fiscal Year-End Option Values(1)



                                               Number of              Value of Unexercised
                                         Securities Underlying            In-the-money
                                          Unexercised Options              Options at
                                               at Fiscal                Fiscal Year-End
                                             Year-End (#)                     ($)

                                             Exercisable/                 Exercisable/
Name                                       Unexercisable (2)           Unexercisable (3)
- ----                                       -------------               -------------


<S>                                         <C>                         <C>
C. Cammack Morton                           100,000/200,000             212,500/425,000
Patrick Miniutti                             40,000/160,000              85,000/340,000
William H. Neville                            10,000/40,000                2,500/10,000
Christopher G. Gavrelis                        7,000/28,000               14,875/59,500
Connell L. Radcliff                           43,400/19,850                       --/--
</TABLE>

                                       41
<PAGE>



(1)      Excludes Repurchase Options, which options have an exercise price equal
         to 10% of a share's fair market value on the date of grant. Such
         options are reported under the "Restricted Stock Awards" column of the
         Summary Compensation Table.
(2)      Future exercisability is subject to vesting and the optionee remaining
         employed by the Company.
(3)      Value is calculated by subtracting the exercise price from the fair
         market value of the securities underlying the option at fiscal year-end
         and multiplying the results by the number of in-the-money options held.
         Fair market value was based on closing market price of the Common Stock
         at December 31, 1997 ($7.75).

Employment Agreements

     Annual Compensation and Basic Terms. The Company is a party to employment
agreements with Messrs. Morton, Miniutti, Gavrelis and Neville. The agreements
with Messrs. Morton, Miniutti and Neville currently continue through February
29, 2001. The term is automatically extended for an additional year on March 1,
1999 and each year thereafter, subject to the right of either party to terminate
as of the end of the then-existing three-year term by giving written notice at
least 30 days before the March 1 extension date. The agreement with Mr. Gavrelis
continues through March 1, 1999. If the employment of any executive is
terminated due to the change of control of the Company, an additional two years
will be added to the unexpired term of the respective agreements. Pursuant to
their respective agreements, each executive is required to devote his entire
business time to the Company and is prohibited from competing with the Company
for a period of one year following termination of employment. The employment
agreements provide for base annual cash salaries as follows: Mr. Morton -
$330,000; Mr. Miniutti - $225,000; Mr. Neville - $225,000; and Mr. Gavrelis -
$170,000. In addition, Messrs. Morton and Miniutti receive Restricted Stock as
part of their base annual compensation, based on an equivalent cash value of
approximately $200,000 and $100,000, respectively. The number of restricted
shares issued annually is adjusted on March 1st of each year based on the
previous year-end market price of the stock. Such Restricted Stock is subject to
a one-year cliff vest. The base annual salaries are subject to periodic
increases based upon the performance of the Company and the executive. Messrs.
Morton and Miniutti each agreed to take the raises in their base salaries for
1997 in the form of Restricted Stock, which is subject to a three-year cliff
vest, in the amounts of 6,000 shares and 4,500 shares, respectively. In
addition, they have agreed to take all future raises in the form of Restricted
Stock subject to similar vesting provisions. If the employment of any executive
is terminated without cause (as defined in the respective agreements), such
executive will be entitled to the greater of (i) the base salary payable to the
executive for the remainder of the then existing employment term or one year's
base salary, (ii) in the case of Messrs. Morton, Miniutti and Neville, the
product of the number of years representing the unexpired term of the agreement
and an amount equal to the average bonus paid to such executive over the three
years immediately prior to termination, and in the case of Mr. Gavrelis, a pro
rata portion of any incentive compensation or bonus payable for the years of
termination and (iii) certain other accrued benefits.

Long-Term Compensation. As of March 1, 1997, in recognition of the increases in
their responsibilities and after consultation with an independent executive
compensation consultant, the Independent Directors replaced the previous
long-term incentive plan awards of 90,000 shares of Restricted Stock for Messrs.
Morton and Miniutti with grants of 150,000 shares and 120,000 shares,
respectively. These grants were issued pursuant to the Company's 1996 Restricted
Stock Plan. These restricted shares vest in ten equal annual installments
commencing on March 1, 1997, provided each executive continues to be employed by
the Company. If the Company (i) does not extend the executive's employment
agreement beyond its initial three-year term; or (ii) terminates the executive
without cause (as defined in their respective employment agreements) all
unvested shares of restricted stock will become fully vested. The executives
will be entitled to receive dividends on only the vested shares. Mr. Neville was
awarded 20,000 shares of Restricted Stock, which vests in three equal annual
installments commencing March 1, 1998, provided he continues to be employed by
the Company. Mr. Gavrelis was awarded 16,667 shares of Restricted Stock, which
vest in three equal annual installments commencing December 14, 1996, provided
that he continues to be employed by the Company.

         In addition, the employment agreements for Messrs. Morton, Miniutti,
Neville and Gavrelis provide for the grant of options to purchase 300,000,
200,000, 50,000 and 35,000 shares of Common Stock, respectively. For information
regarding such options, see the table captioned "Option Grants in Last Fiscal
Year" above and "-- Executive Compensation Committee Report--Report on Repricing
of Options" below.


                                       42
<PAGE>


Change in Control Arrangements

         Under the employment agreements, termination without cause includes any
termination resulting from a change in control of the Company. The term change
in control generally is defined under the employment agreements to include the
first to occur of the following: (i) any person or group owns or controls 50% or
more of the outstanding Common Stock, (ii) any person or group who owned less
than 5% of the outstanding Common Stock on the date of the agreement owns 20% or
more of the outstanding Common Stock or (iii) the stockholders of the Company
approve a business combination that will result in a change in ownership of 20%
or more of the outstanding Common Stock. Upon the occurrence of a change in
control of the Company, all non-vested Restricted Stock will become immediately
vested.

         In addition, upon the occurrence of a change in control of the Company
(as defined in the Stock Incentive Plan), all non-vested stock options granted
thereunder become immediately vested and exercisable in full. Change in control
generally is defined under the Stock Incentive Plan to occur at such time as any
person or group beneficially owns at least 25% of the outstanding Common Stock.

         Each of the five executive officers who have employment agreements with
the Company have entered into waivers providing that the Lazard Investment and
the Konover Transaction will not trigger any obligation under their employment
agreements except to the extent that such transactions automatically extend the
term of their employment agreements.

Executive Compensation Committee Report

     Executive Officer Compensation Policies. The goals of the Executive
Compensation Committee (the "Committee") with respect to the compensation of the
Company's executive officers are to (i) provide a competitive total compensation
package that enables the Company to attract and retain qualified executives,
(ii) align the compensation of such executives with the Company's overall
business strategies and (iii) provide each executive officer with a significant
equity stake in the Company, which serves to align compensation with the
interests of stockholders. To this end, the Committee determines executive
compensation consistent with a philosophy of compensating executive officers
based on their responsibilities and the Company's performance in attaining
financial and non-financial objectives.

         The primary components of the Company's executive compensation program
are: (i) base salaries, (ii) performance-based annual bonuses, (iii) stock
options and (iv) restricted stock. The more senior the position the greater the
compensation that varies with performance and the greater the portion that is in
the form of options or restricted stock.

Base Salaries. Base salaries for the Companys Named Executive Officers, as well
as changes in such salaries, are based upon recommendations of the Chief
Executive Officer, taking into account such factors as competitive industry
salaries; a subjective assessment of the nature of the position; the
contribution and experience of the officer; and the length of the officer's
service. Under the Chief Executive Officer's direction, the Chief Operating
Officer reviews all salary recommendations with the Committee, which then
approves or disapproves such recommendations. The Chief Executive Officer
reviews any salary recommendations for the Chief Operating Officer with the
Committee. The Committee has engaged a national executive compensation
consultant for the purpose of obtaining comparative information and advice on
each of the components of executive compensation. The Committee believes that
the majority of the Company's executive officers are at or near the average for
base salaries and total compensation as compared to that of the Company's peers.
The Committee would like to increase base salaries to the 75th percentile level
in the future. See Employment Agreements - Annual Compensation and Basic Terms.

Bonuses. Annual bonuses are determined under a Management By Objectives (MBO)
plan based on Company and individual performance. The weighting between Company
performance and individual performance is determined on the basis of position
and responsibilities. Performance targets are determined for both Company
performance and individual performance. Achieving the targets would ordinarily
result in bonuses ranging from 5% to 60% of base salary, with maximum bonuses
ranging from 10% to 70% of base salary for performance achievements greater than
the targets. All officers of the Company receive 100% of their bonus in the form
of restricted stock with a three-year cliff vest. In consideration therefor,
each officer receives shares equal to 150% of the value of the appropriate cash
bonus; the number of shares is determined using the total bonus amount divided
by the stock price at the day of issuance.



                                       43
<PAGE>

Stock Options. The Company established an Employee Stock Incentive Plan ("The
Stock Incentive Plan) in 1993 for the purpose of attracting and retaining the
Company's executive officers and other employees. A maximum of 1,100,000 shares
of Common Stock are currently reserved for issuance under the Stock Incentive
Plan (see "Proposal Five" below relating to the proposed increase to 2,800,000
shares). The Stock Incentive Plan allows for the grant of incentive and
nonqualified options (within the meaning of the Internal Revenue Code) that are
exercisable at a price equal to the closing price of the Common Stock on the New
York Stock Exchange on the trading day immediately preceding the date of grant.
All of the Company's executive officers are eligible to receive options to
purchase shares of Common Stock granted under the Stock Incentive Plan. The
Committee believes that stock option grants are a valuable motivating tool and
provide a long-term incentive to management. The Committee also believes that
issuing stock options to executives benefits the Company's stockholders by
encouraging executives to own the Company's stock, thus aligning executive
compensation with stockholder interests. Options for 645,000 shares were granted
during 1997. (See Option Grants in Last Fiscal Year" above.)

Restricted Stock. The Company established a restricted stock plan (the
"Restricted Plan") in 1996, reserving 350,000 shares of Common Stock for
issuance thereunder, to give the Committee more flexibility in designing
equity-based compensation arrangements to attract, motivate and retain
executives and other key employees. Such equity-based compensation is designed
to align more closely the financial interests of management with that of the
stockholders. In 1998 and 1997, the Company reserved in the aggregate an
additional 1,150,000 shares of Common Stock for issuance under the Restricted
Plan. The Restricted Plan, which is administered by the Committee, provides for
the grant of restricted stock awards to any new or existing employee of the
Company, including executive officers. Awards under the Restricted Plan
typically will be subject to various vesting schedules ranging from one to ten
years from the date of grant. The Restricted Plan permits the Committee to
customize the vesting schedule by deferring the commencement date, lengthening
the vesting period and/or conditioning vesting upon the achievement of specified
performance goals. During 1997, the Company granted 248,752 shares of Restricted
Stock, net of replacement shares, to officers and other key employees.

         In 1997, the Company amended the Restricted Plan so that officers would
not have to sell their shares of Restricted Stock to meet their tax obligations
incurred upon the vesting of such shares. The amendment provides that Restricted
Stock may be awarded to certain officers in the form of an option to purchase
Restricted Stock at 10% of the market price of the Common Stock on the date of
grant of the option. Under the Restricted Plan all of the officers' previously
unvested shares of Restricted Stock as of November 11, 1997 were replaced with
options to purchase such shares. The options vest on the same schedules as the
shares of Restricted Stock that they replaced. Under the Restricted Plan,
holders of options to purchase Restricted Stock will also be entitled to cash
payments equal to the value of the dividends that would have been paid on the
shares underlying such options. The executives may exercise the options at any
time after vesting and within 15 years of the date of grant. All future grants
to officers under the Restricted Plan will be in the form of an option to
purchase Restricted Stock.

Chief Executive Officer's Compensation. C. Cammack Morton's compensation for
1997 as the Company's President and Chief Executive Officer consisted of an
annual base cash salary of $330,000, which is subject to periodic increases in
the form of Restricted Stock, subject to three-year cliff vesting, to be
determined by the Committee in its discretion based upon (i) a qualitative and
quantitative review of the performance of the Company (including consideration
of factors such as funds from operations) and Mr. Morton and (ii) the
compensation of executives with similar responsibilities employed by companies
similar in size and generally considered to be comparable to the Company.
Mr. Morton has agreed to take such raises. In addition, Mr. Morton was granted
36,000 shares of Restricted Stock in 1997 as part of his base compensation,
which had a market value at date of grant of $238,500. Such shares are subject
to one-year (30,000 shares) and three-year (6,000 shares) cliff vesting. Also,
consistent with the intent of the bonus plan discussed above, the Committee
granted a bonus to Mr. Morton for 1997 in the form of an option to purchase
48,500 shares of Restricted Stock subject to a three-year cliff vest, which had
a market value at date of grant of $338,288, net of a 10% exercise price. The
bonus was based on the Companys exceeding the target increase in FFO for 1997.

Section 162(m) of the Internal Revenue Code. The Company does not expect Section
162(m) of the Internal Revenue Code of 1986, as amended (the "Code"), to affect
the deductibility for federal income tax purposes of the compensation of the
Company's executive officers in 1997. In the future, the Company intends to
review periodically the applicability of Section 162(m) to the Company's
compensation programs, including its potential impact on stock options and
Restricted Stock awarded to executive officers, and, if considered appropriate,
to develop a policy with respect to the Company's compliance with
Section 162(m).

                                       44
<PAGE>

Report on Reproaching of Options. The Executive Compensation Committee
determined that the granting of new stock options to certain senior executives
would promote its goals of aligning executive and stockholder interests and
retaining qualified executives. However, due in part to the issuance of stock
options to former officers, the Company did not have sufficient unreserved
options under the Stock Incentive Plan to grant new stock options. Therefore,
the Company requested that certain officers allow their previously granted stock
options, of which in the aggregate 37% had vested, to be canceled in exchange
for new options. The executive officers accepted the Company's re-issuance
offer although their proportion of vested versus unvested stock options
decreased by 28% on average.

<TABLE>
<CAPTION>
                                                    Market Price                                                 Length of
                                    Number of       of Stock at                                                Original Option
                                   Securities         Time of              Exercise Price                     Term Remaining
                                   Underlying       Reproaching             at Time of          New            at Date of
                                Options Reprised   or Amendment            Reproaching or     Exercise        Reproaching or
Name                     Date    or Amended (#)         ($)                 Amendment ($)     Price ($)          Amendment
- ----                     ----    --------------   -------------            -------------     ----------          ---------
<S>                     <C>               <C>               <C>         <C>                <C>        <C>
C. Cammack Morton       4/97              300,000           5.625       10.25              5.625      8.8 years
Patrick M. Miniutti     4/97              200,000           5.625       8.625              5.625      9.4 years
Christopher G.          4/97               35,000           5.625       10.25              5.625      8.8 years
Gavrelis
Michaela M. Twomey      4/97               35,000           5.625       8.875              5.625      9.4 years
Susan M. Cruse          4/97               25,000           5.625       10.25              5.625      8.8 years

</TABLE>



The Executive Compensation Committee consists of John W. Gildea, Chairman,
William D. Eberle, J. Richard Futrell, Jr., Robert O. Amick, and Theodore E.
Haigler, Jr.

         The foregoing report should not be deemed incorporated by reference by
any general statement incorporating by reference this Annual Report on Form 10-K
into any filing under the Securities Act of 1933, as amended, or under the
Securities Exchange Act of 1934, as amended, except to the extent that the
Company specifically incorporates this information by reference and shall not
otherwise be deemed filed under such acts.

Compensation Committee Interlocks and insider Participation

         During 1997, the following individuals (none of whom was or had been an
officer or employee of the Company) served on the Company's Executive
Compensation Committee: Messrs. Gildea, Eberle, Futrell, Amick and Haigler. No
member of the Executive Compensation Committee was or is an officer or employee
of the Company.


Item 12. Security Ownership of Certain Beneficial Owners and Management


         The following table sets forth certain information regarding the
beneficial ownership of Common Stock of the Company as of March 23, 1998 by: (a)
each Named Executive Officer; (b) each director; (c) current executive officers
and directors as a group; and (d) each person or group known by the Company to
beneficially own more than five percent of the Common Stock. Except as otherwise
described in the notes below, the following beneficial owners have sole voting
power and sole investment power with respect to all shares of Common Stock set
forth opposite their name.


<TABLE>
<CAPTION>


                                                           Amount and Nature of            Percent
                                                           Beneficial Ownership          of Class (1)
                                                           --------------------         --------------
<S>                                                                       <C>              <C>
           C. Cammack Morton........................                        214,715          1.5%
           Patrick M. Miniutti......................                        118,400           *
           William H. Neville.......................                         17,417           *
           Christopher G. Gavrelis..................                         19,671           *
           Connell L. Radcliff......................                        128,541           *
           Robert O. Amick..........................                          5,544           *


</TABLE>

                                       45
<PAGE>
<TABLE>
<CAPTION>

                                                           Amount and Nature of            Percent
                                                           Beneficial Ownership          of Class (1)
                                                           --------------------          ------------
<S>                                                               <C>                       <C>
           William D. Eberle........................                     6,095               *
           J. Richard Futrell, Jr...................                     5,044               *
           John W. Gildea...........................                   886,777(2)           5.9%
           Theodore E. Haigler, Jr..................                     5,354               *
           All current executive officers and
           directors as a group (12)................                 1,421,229              9.1%
           Jeffrey B. Citron........................                   807,222(3)           5.4%
           Prometheus Southeast Retail LLC(4).......                 2,350,000             16.5%

</TABLE>

(1)      An asterisk (*) indicates less than one percent. The total number of
         shares outstanding used in calculating this percentage assumes that (i)
         no options to purchase shares of Common Stock are exercised; (ii) no
         warrants to purchase shares of common stock are exercised and (iii) no
         shares of Preferred Stock are converted to shares of Common Stock;
         provided that the following shares of Common Stock are deemed
         outstanding: (x) those Isabel within 60 days upon exercise of options
         or warrants held by the persons(s) shown in this table and (y) those
         Isabel upon conversion of Preferred Stock held by the person(s) shown
         in this table.
(2)      Includes (i) 4,000 shares held by Mr. Glide's spouse as custodian for
         their children as to which Mr. Gildea has sole voting power only and as
         to which he disclaims beneficial ownership, (ii) 111,111 shares of
         Common Stock presently Isabel upon conversion of Preferred Stock as to
         which Mr. Gildea has sole voting and dispositive power, and (iii)
         766,666 shares of Common Stock presently issuable upon conversion of
         Preferred Stock and warrants owned by Network Fund III, Ltd. (Network),
         with respect to which Mr. Gildea has shared dispositive power only. Mr.
         Gildea is a director of Network and a Managing Director of Gildea
         Management Company, which has an investment advisory agreement with
         Network.
(3)      Includes 547,222 shares issuable upon conversion of outstanding
         preferred stock and 260,000 shares issuable upon conversion of
         outstanding warrants. Jeffery B. Citrin possesses only investment
         control with respect to 272,222 of such shares. Mr. Citrin's address is
         950 Third Avenue, 17th Floor, New York, New York 10022. Information
         based on Schedule 13D dated July 22, 1996.
(4)      As discussed at "Proposal Two," Investor purchased 2,350,000 shares on
         March 23, 1998 pursuant to the Stock Purchase Agreement. If the
         Stockholders approve Proposal Two, Investor will be obligated to
         purchase an additional 18,602,632 shares of Common Stock. Assuming no
         other changes in the number of outstanding shares of Common Stock, the
         Investor would then own 62.6% of the outstanding shares of Common
         Stock. Investor's address is 30 Rockefeller Plaza, 63rd Floor, New
         York, New York 10020.


Item 13.  Certain Relationships and Related Transactions


        During 1993, the Company acquired a 19 acre tract of land in a
non-monetary transaction from a partnership whose partners include two former
executive officers of the Company. The recorded value of the land was $748,000.
In return for the land, the Company assumed certain outstanding debt and the
remaining purchase price was settled by reducing amounts owed to the Company by
a tenant whose majority owners were also partners in the partnership. A review
of this transaction resulted in J. Dixon Fleming, Jr., the Company's former
Chairman and Chief Executive officer, agreeing to permit the Company to satisfy
a $0.6 million asset valuation issue by offsetting amounts otherwise owed to Mr.
Fleming pursuant to his employment agreement (see "Item 11 -- Executive
Compensation -- Severance Agreements") or by the acceptance from Mr. Fleming of
some other cash or value equivalent. The Company has recently entered into an
agreement with Mr. Fleming to sell to him the 19 acre land tract for the sum of
$750,000 which would satisfy the asset valuation issue. The consummation of this
transaction is secured by the unpaid severance amounts due to Mr. Fleming. Also
in settling the terms of Mr. Fleming's severance and non-competition
restrictions, $0.25 million of his severance was applied to certain advertising
expenses incurred by the Company. During the fourth quarter of 1997, the Company
sold to Mr. Fleming, the 19 acre tract for the sum of $750,000, which
substantially satisfied the asset valuation issues.

                                   46

<PAGE>

                                     PART IV

Item 14 - Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)(1)   The following consolidated financial statements are filed as part of
         the report:


<TABLE>
<CAPTION>


                                                                                    Page
                                                                                   ------

                 <S>                                                                   <C>
                  Reports of independent auditors                                       F-2

                  Consolidated balance sheets as of December 31, 1997 and 1996          F-4

                  Consolidated statements of operations for the years ended
                  December 31, 1997, 1996 and 1995                                      F-5

                  Consolidated statements of stockholders' equity for years
                  ended December 31, 1997, 1996 and 1995                                F-6


                  Consolidated statements of cash flows for the years

                  ended December 31, 1997, 1996 and 1995                                F-7

                  Notes to consolidated financial statements                            F-8




(a)(2) Included with this report is the following consolidated financial
statement schedule:


                  Schedule III - Real Estate and Accumulated Depreciation              F-23
</TABLE>

                  All other schedules for which provision is made in the
                  applicable accounting regulations of the SEC are not required
                  under the related instructions or are inapplicable and,
                  therefore, have been omitted.

(a)(3)  Included with this report are the following exhibits:

                              FAC 10K Exhibit List

Exhibit #                 Title

  3.1     Amended and Restated Articles of Incorporation (1)

  3.2     Amended and Restated Bylaws of the Company

  3.3     Amended and Restated Agreement of Limited Partnership of the Operating
          Partnership

  4.1     Specimen Common Stock Certificate

  4.2     Warrant Agreement between the Company and Blackacre (2)

  4.3     Warrant Agreement between the Company and Blackacre (2)

  4.4     Warrant Agreement between the Company and National Union Fire
          Insurance Company of Pittsburgh (2)

  4.5     Warrant Agreement between the Company and Network Fund III, Ltd. (2)

  4.6     Indenture by and between FSA Finance, Inc., as issuer, Bank One,
          Columbus, National Association, as trustee, and Fleet Management and
          Recovery Corporation, as master servicer (3)

  4.7     Master Servicing Agreement by and between FSA Finance, Inc., as
          issuer, Bank One, Columbus, National Association, as trustee(FN1), and
          Fleet Management and Recovery Corporation, as master servicer (3)

  4.8     Specimen copies of the various types of Class A, B, C and R Notes (3)

  4.9     Mortgage Note given by FSA Properties, Inc., as maker, in favor of the
          Travelers Insurance Company, as payee (3)

  4.10    Deed of Trust, Mortgage, Security Agreement, Fixture Filing, Financing
          Statement and Assignment of Leases and Rents by and between FSA
          Properties, Inc., as mortgagor, and The Travelers Insurance Company,
          as mortgagee (3)

- ----------
(FN1)  Bank One, Columbus, resigned as trustee effective December 10, 1997, and
       the issuer has appointed First Union National Bank as the successor
       trustee effective December 10, 1997.


                                       47

<PAGE>



  4.11    Gap Note given by FSA Properties, Inc., as maker, in favor of The
          Travelers Insurance Company, as payee (3)

  4.12    Mortgage Loan Purchase Agreement by and between The Travelers
          Insurance Company, as seller, and FSA Finance, Inc., as purchaser (4)

  4.13    Loan Agreement Between FAC Mortgage LLC as Borrower and Nomura Asset
          Capital Corporation as Lender

  4.14    Agreement to Furnish Certain Instruments Defining the Rights of
          Long-Term Debt Holders

  10.1    Employment Agreement between the Company and C. Cammack Morton

  10.2    Employment Agreement between the Company and Patrick M. Miniutti

  10.3    Employment Agreement between the Company and William H. Neville

  10.4    Employment Agreement between the Company and Sona A. Thorburn

  10.5    Employment Agreement between the Company and Christopher G. Gavrelis

  10.6    Factory Stores of America, Inc. Amended and Restated 1993 Employee
          Stock Option Plan (4)

  10.7    1995 Outside Directors' Stock Award Plan

  10.8    Factory Stores of America, Inc. 1996 Restricted Stock Plan (4)

  10.9    Restricted Stock Agreement between the Company and C. Cammack Morton

  10.10   Restricted Stock Agreement between the Company and Patrick M. Miniutti

  10.11   Restricted Stock Agreement between the Company and Christopher G.
          Gavrelis

  10.12   Incentive Stock Option Agreement Between the Company and C. Cammack
          Morton

  10.13   Incentive Stock Option Agreement between the Company and Patrick M.
          Miniutti

  10.14   Nonqualified Stock Option Agreement between the Company and Patrick M.
          Miniutti

  10.15   Line of Credit Agreement between FAC Realty, Inc. and Nomura Asset
          Capital Corporation, dated February 19, 1997 (5)


                                       48

<PAGE>


  10.16   First Amendment to the Master and Exchange Option Agreement, dated as
          of March 16, 1998 by and among the Company, FAC Realty, L.P. and the
          Contributors listed therein (6)

  10.17   Assignment of Interest in Master Agreement and Exchange Option
          Agreement, and Consent of Limited Partners dated December 22, 1997 (6)

  10.18   Exchange Option Agreement dated as of October 1, 1997, by and among
          Carolina FAC, Limited Partnership, FAC Realty, Inc. and the Owners of
          the Properties and Interests listed therein (6)

  10.19   Master Agreement, dated as of October 1, 1997, by and among FAC
          Realty, Inc., Carolina FAC, Limited Partnership, and the other
          signatories listed therein (6)

  10.20   Amended and Restated Stock Purchase Agreement, dated as of March 23,
          1998, between the Company and the Investor (6)

  10.21   Stockholders Agreement, dated February 24, 1998, among the Company and
          the Investor (6)

  10.22   Registration Rights Agreement, dated February 24, 1998, between the
          Company and the Investor (6)

  10.23   Contingent Value Right Agreement, dated February 24, 1998, among the
          Company and the Investor (6)

  21.1    Subsidiaries of the Registrant

  23.1    Consent of Ernst & Young, LLP

  23.2    Consent of Arthur Anderson, LLP

  27.1    Financial Data Schedule (electronic filing only)

  27.2    Restated 1996 Financial Data Schedules (electronic filing only)

  27.3    Restated Fourth Quarter 1997 Financial Data Schedule (electronic
          filing only)

- ----------

(1)  Incorporated herein by reference to Exhibit 3.1 to the Company's
     Registration Statement on Form S-4 (File No. 333-39491).

(2)  Incorporated herein by reference to the Company's annual report on Form
     10-K for the year ended December 31, 1995.

(3)  Incorporated herein by reference to the Company's Current Report on Form
     8-K dated May 22, 1995.

(4)  Incorporated herein by reference to the Company's annual report on Form 10K
     for the


                                       49


<PAGE>


     year ended December 31, 1996.

(5)  Incorporated herein by reference to the Company's Current Report on Form
     8-K dated February 19, 1997.

(6)  Incorporated herein by reference to the Company's Current Report on Form
     8-K dated March 23, 1998.




                                   50
<PAGE>




Signatures



        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                            FAC Realty Trust, Inc.



                                             /s/ C. Cammack Morton
                                            ---------------------------------
                                            C. Cammack Morton, President,
                                            Chief Executive Officer and Director



         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed by the following persons on behalf of the Registrant
and in the capacities indicated on 15th of April, 1998.


<TABLE>
<CAPTION>

<S>                                                                   <C>
   C. Cammack Morton
   ---------------------                                               Director, President and
   C. Cammack Morton                                                   Chief Executive Officer
                                                                       (principal executive officer)
   Patrick M. Miniutti
   ---------------------                                               Director, Exec. Vice President and
   Patrick M. Miniutti                                                 Chief Financial Officer
                                                                       (principal financial officer and
                                                                       accounting officer)

   Robert O. Amick
   ---------------------                                               Director
   Robert O. Amick


   William D. Eberle                                                   Director
   ---------------------
   William D. Eberle


   J. Richard Futrell, Jr.
   ----------------------                                              Director
   J. Richard Futrell, Jr.

   Theodore E. Haigler, Jr.
   ------------------------                                            Director
   Theodore E. Haigler, Jr.

   John W. Gildea
   ------------------------                                            Director
   John W. Gildea

</TABLE>


                                   51



<PAGE>

                             FAC REALTY TRUST, INC.
                    AUDITED CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995



               INDEX TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
<S>                                                                                                  <C>
Reports of Independent Auditors.......................................................................F-2 - F-3

Consolidated Balance Sheets as of December 31, 1997 and 1996..........................................F-4

Consolidated Statements of Operations for the years ended December 31, 1997,
   1996 and 1995......................................................................................F-5

Consolidated Statements of Stockholders' Equity for the years ended
   December 31, 1997, 1996 and1995....................................................................F-6

Consolidated Statements of Cash Flows for the years ended
   December 31, 1997, 1996 and 1995...................................................................F-7

Notes to Consolidated Financial Statements............................................................F-8

Schedule III - Real Estate and Accumulated Depreciation...............................................F-23
</TABLE>






                                      F-1


<PAGE>





REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To FAC Realty Trust, Inc.:


We have audited the accompanying consolidated balance sheet of FAC Realty Trust,
Inc. (a Maryland corporation) as of December 31, 1997, and the related
consolidated statements of operations, stockholders' equity and cash flows for
the year then ended. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of FAC Realty Trust,
Inc. as of December 31, 1997, and the results of its operations and its cash
flows for the year then ended in conformity with generally accepted accounting
principles.

Our audit of FAC Realty Trust, Inc. was made for the purpose of forming an
opinion on the basic financial statements taken as a whole. Schedule III
included with consolidated financial statements is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part of
the basic financial statements. This schedule as of, and for the year ended
December 31, 1997, has been subjected to the auditing procedures applied in the
audit of the basic financial statements and, in our opinion, is fairly stated in
all material respects in relation to the basic financial statements taken as a
whole.





                                                             ARTHUR ANDERSEN LLP



Raleigh, North Carolina,
February 11, 1998 (except for the matters discussed in 
Note 15, as to which date is March 31, 1998).


                                      F-2

<PAGE>







REPORT OF INDEPENDENT AUDITORS

Board of Directors and Stockholders
FAC Realty Trust, Inc.


We have audited the accompanying consolidated balance sheet of FAC Realty Trust,
Inc. as of December 31, 1996 and the related consolidated statements of
operations, stockholders' equity, and cash flows for each of the two years in
the period ended December 31, 1996. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of FAC
Realty Trust, Inc. at December 31, 1996 and the consolidated results of its
operations and its cash flows for each of the two years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.


                                                               ERNST & YOUNG LLP


Raleigh, North Carolina,
January 31, 1997, except for the first paragraph 
of Note 11 and the last two sentences of the first 
paragraph of Note 13 as to which the date is 
March 27, 1997.


                                      F-3

<PAGE>



                              FAC REALTY TRUST, INC
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>


                                                                                             DECEMBER 31,
                                                                                       1997                  1996
                                                                              --------------------------------------------
                                                                                            (IN THOUSANDS)
                                                         ASSETS
<S>                                                                              <C>                    <C>        
INCOME PRODUCING PROPERTIES:
   Land                                                                          $      81,233          $    77,011
   Buildings and improvements                                                          292,726              259,383
   Deferred leasing and other charges                                                   21,366               17,635
                                                                              --------------------------------------------
                                                                                       395,325              354,029
   Accumulated depreciation and amortization                                           (50,134)             (36,027)
                                                                              --------------------------------------------
                                                                                       345,191              318,002
   Properties under development                                                          6,456                2,538
   Properties held for sale                                                             12,490               11,438
   Investment in joint ventures                                                          4,283                    -
 OTHER ASSETS:
   Cash and cash equivalents                                                             4,872                7,034
   Restricted cash                                                                       3,858                3,860
   Tenant and other receivables                                                          7,167                5,864
   Deferred charges and other assets                                                     8,851                9,876
   Notes receivable                                                                     10,458                    -
                                                                              ============================================
                                                                                 $     403,626             $358,612
                                                                              ============================================

                                          LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
   Debt on income properties                                                     $     232,575          $   173,695
   Unsecured senior notes                                                                    -                7,420
   Other unsecured notes                                                                   197                2,542
   Capital lease obligations                                                             1,131                  826
   Accounts payable and other liabilities                                                6,796                9,537
                                                                              --------------------------------------------
                                                                                       240,699              194,020
                                                                              --------------------------------------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
   Convertible preferred stock, Series A, 5,000,000 shares authorized, and              19,162               19,162
     800,000 issued and outstanding in 1997 and 1996
   Stock purchase warrants                                                                   9                    9
   Common stock, $0.01 par value, 45,000,000 shares authorized and                         119                  121
     11,904,182 and 12,100,955 issued and outstanding in 1997 and 1996,
     respectively
   Additional paid-in capital                                                          145,332              147,346
   Accumulated deficit                                                                 (1,416)                -
   Deferred compensation - Restricted Stock Plan                                         (279)              (2,046)
                                                                              --------------------------------------------
                                                                                       162,927              164,592
                                                                              ============================================
                                                                                 $     403,626          $   358,612
                                                                              ============================================
</TABLE>

SEE ACCOMPANYING NOTES.

                                      F-4

<PAGE>



                             FAC REALTY TRUST, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>



                                                                             YEAR ENDED DECEMBER 31,
                                                                     1997              1996              1995
                                                              -------------------------------------------------------
                                                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                               <C>                <C>              <C>        
RENTAL OPERATIONS:
   Revenues:
      Base rents                                                  $     38,535       $    34,099      $    34,584
         Percentage rents                                                  755               633              616
      Property operating cost recoveries                                12,726            11,757           11,065
      Other income                                                       1,710               681              864
                                                              -------------------------------------------------------
                                                                        53,726            47,170           47,129
                                                              -------------------------------------------------------
   Property operating costs:
      Common area maintenance                                            6,609             5,864            5,549
      Utilities                                                          1,173             1,074              939
      Real estate taxes                                                  5,863             5,098            4,733
      Insurance                                                            616               684              589
      Marketing                                                          1,294             1,001            1,838
         Other                                                             116               254                -
                                                              -------------------------------------------------------
                                                                        15,671            13,975           13,648
   Depreciation and amortization                                        15,652            13,802           11,900
                                                              -------------------------------------------------------
                                                                        31,323            27,777           25,548
                                                              -------------------------------------------------------
                                                                        22,403            19,393           21,581
                                                              -------------------------------------------------------
OTHER EXPENSES:
   General and administrative                                            6,397             6,199           15,279
   Interest                                                             16,436            14,175           10,903
                                                              -------------------------------------------------------
                                                                        22,833            20,374           26,182
                                                              -------------------------------------------------------
                                                                         (430)              (981)          (4,601)
                                                              -------------------------------------------------------
PROPERTY ADJUSTMENTS:
   Adjustment to carrying value of assets                                    -            (5,000)          (8,500)
                                                              -------------------------------------------------------
                                                                                          (5,981)          (8,500)
                                                              -------------------------------------------------------

LOSS BEFORE EXTRAORDINARY ITEM                                            (430)           (5,981)         (13,101)
   Extraordinary loss on early extinguishment of debt                     (986)             (103)               -
                                                              =======================================================
NET LOSS                                                          $     (1,416)      $    (6,084)     $   (13,101)
                                                              =======================================================
LOSS BEFORE EXTRAORDINARY ITEM APPLICABLE TO COMMON
   STOCKHOLDERS                                                   $       (430)      $      (6,349)   $   (13,101)
                                                              =======================================================

BASIC AND DILUTED LOSS PER COMMON SHARE:
   Loss before extraordinary item applicable to common
   stockholders                                                   $      (0.04)      $    (0.54)      $    (1.11)
   Extraordinary item                                                    (0.08)           (0.01)                -
                                                              =======================================================
NET LOSS APPLICABLE TO COMMON STOCKHOLDERS                        $      (0.12)      $    (0.55)      $    (1.11)
                                                              =======================================================

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING                    11,824            11,817           11,814
                                                              =======================================================

</TABLE>

SEE ACCOMPANYING NOTES.


                                      F-5

<PAGE>



                             FAC REALTY TRUST, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>


                                                                                                                            
                                                   CONVERTIBLE      STOCK                      ADDITIONAL                   
                                                 PREFERRED STOCK  PURCHASE     COMMON STOCK  PAID IN CAPITAL    ACCUMULATED 
                                                                  WARRANTS                                        DEFICIT   
                                                ----------------------------------------------------------------------------
<S>                                             <C>             <C>           <C>             <C>            <C> 
BALANCE AT DECEMBER 31, 1994                    $          -    $       -     $     118      $      203,222  $         -   
   Issuance of directors stock awards                      -            -             -                  18            -    
   Net loss                                                -            -             -                   -      (13,101)   
   Common dividends declared ($2.52  per share)            -            -             -             (42,872)      13,101    
                                                ----------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1995                               -            -           118             160,368            -    
   Issuance of convertible preferred stock            19,162            -             -                   -            -    
   Issuance of directors stock awards                      -            -             -                  29            -    
   Issuance of restricted stock awards                     -            -             4               3,334            -    
   Issuance of stock purchase warrants                     -            9             -                   -            -    
   Compensation under restricted stock plan                -            -             -                   -            -    
   Cancellation of restricted stock awards                 -            -            (1)               (899)           -    
   Net loss                                                -            -             -                   -       (6,084)   
   Preferred dividends declared ($.46 per                  -            -             -                (368)            -   
     share)
   Common dividends declared ($.75 per share)              -            -             -             (15,118)       6,084
                                                ----------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1996                          19,162            9           121             147,346            -
                                                ----------------------------------------------------------------------------
   Issuance of directors stock awards                      -            -             -                  45            -
   Issuance of restricted stock awards                     -            -             3               2,600            -
   Compensation under restricted stock plan,               -            -             -                   -            -
   net
   Cancellation of restricted stock award                  -            -            (2)             (1,641)           -
   Exchange of restricted stock for options to
   repurchase restricted stock                             -            -            (3)             (2,641)           -
   Repurchase of common stock                              -            -             -                (377)           -
   Net loss                                                -            -             -                   -       (1,416)
                                                ----------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1997                    $     19,162    $ 9           $     119      $      145,332  $    (1,416)
                                                ============================================================================



<CAPTION>

                                                        DEFERRED
                                                      COMPENSATION
                                                    RESTRICTED STOCK
                                                          PLAN              TOTAL
                                                  ---------------------------------------
<S>                                               <C>                 <C>
BALANCE AT DECEMBER 31, 1994                        $             -         $ 203,340
   Issuance of directors stock awards                             -                18
   Net loss                                                       -           (13,101)
   Common dividends declared ($2.52  per share)                   -           (29,771)
                                                  ---------------------------------------
BALANCE AT DECEMBER 31, 1995                                      -           160,486
   Issuance of convertible preferred stock                        -            19,162
   Issuance of directors stock awards                             -                29
   Issuance of restricted stock awards                       (3,338)                -
   Issuance of stock purchase warrants                            -                 9
   Compensation under restricted stock plan                     392               392
   Cancellation of restricted stock awards                      900                 -
   Net loss                                                       -            (6,084)
   Preferred dividends declared ($.46 per                         -              (368)
     share)
   Common dividends declared ($.75 per share)                     -            (9,034)
                                                  ---------------------------------------
BALANCE AT DECEMBER 31, 1996                                 (2,046)          164,592
                                                  ---------------------------------------
   Issuance of directors stock awards                           -                  45
   Issuance of restricted stock awards                       (2,603)                -
   Compensation under restricted stock plan,                    493               493
   net
   Cancellation of restricted stock award                     1,643                 -
   Exchange of restricted stock for options to
   repurchase restricted stock                                2,234              (410)
   Repurchase of common stock                                   -                (377)
   Net loss                                                     -              (1,416)
                                                  ---------------------------------------   
BALANCE AT DECEMBER 31, 1997                        $          (279)  $       162,927       
                                                  =======================================   
                                                  
</TABLE>


SEE ACCOMPANYING NOTES.



                                      F-6


<PAGE>





                              FAC REALTY TRUST, INC
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>



                                                                             YEAR ENDED DECEMBER 31,
                                                                     1997             1996             1995
                                                               ----------------------------------------------------
                                                                                 (IN THOUSANDS)
<S>                                                              <C>               <C>             <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                                      $    (1,416)      $    (6,084)    $   (13,101)
    Adjustments to reconcile net loss to net cash provided
      by operating activities:
       Adjustment to carrying value of assets                              -             5,000           8,500
       Depreciation and amortization                                  15,652            13,802          11,900
       Extraordinary loss on early extinguishment of debt                986               103               -
       Amortization of deferred financing costs                        1,562             1,422           1,552
       Compensation under restricted stock plan                          493               392               -
       Net changes in:
         Tenant and other receivables                                 (1,303)             (619)            828
         Deferred charges and other assets                               139               122           3,968
         Accounts payable and other liabilities                       (3,151)           (6,489)          8,431
                                                               ----------------------------------------------------
          NET CASH PROVIDED BY OPERATING ACTIVITIES                   12,962             7,649          22,078
                                                               ----------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Investment in income-producing properties                        (15,025)          (18,234)        (46,048)
    Acquisition of  income-producing properties                      (32,421)                -               -
    Investment in joint ventures                                      (4,283)                -               -
    Increase in notes receivable                                     (10,458)                -               -
    Change in restricted cash                                              2               946          (4,806)
                                                               ----------------------------------------------------
          NET CASH USED IN  INVESTING ACTIVITIES                     (62,185)          (17,288)        (50,854)
                                                               ----------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from debt on income properties                           135,856             5,061         139,672
    Proceeds from exchangeable notes                                        -            20,000              -
    Proceeds from other debt                                                -             9,580             582
    Deferred financing charges                                         (1,947)           (2,289)         (4,361)
    Debt repayments                                                   (86,516)           (1,936)        (71,294)
    Payable related to acquisition of properties                            -                 -         (11,737)
    Repurchase of common stock                                           (360)                -               -
    Distributions to stockholders                                           -           (15,427)        (23,746)
    Other                                                                  28                29              18
                                                               ----------------------------------------------------
          NET CASH PROVIDED BY FINANCING ACTIVITIES                    47,061            15,018          29,134
                                                               ----------------------------------------------------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                   (2,162)            5,379             358
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                          7,034             1,655           1,297
                                                               ====================================================
CASH AND CASH EQUIVALENTS AT END OF YEAR                            $   4,872         $   7,034       $   1,655
                                                               ====================================================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
    Cash paid during the year for
    interest (net of interest capitalized of $1,525
    in 1997, $1,974 in 1996 and $2,567 in 1995)                     $  14,505         $  15,347       $   9,848
                                                               ====================================================
    Dividend declared not paid                                      $       -         $       -       $   6,025
                                                               ====================================================

</TABLE>


SEE ACCOMPANYING NOTES.


                                      F-7

<PAGE>



                             FAC REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1997

1.   ORGANIZATION AND BASIS OF PRESENTATION

ORGANIZATION

FAC Realty Trust, Inc. (the "Company"), formerly Factory Stores of America,
Inc., and FAC Realty, Inc., was incorporated on March 31, 1993 as a
self-administrated and self-managed real estate investment trust (REIT). The
Company is principally engaged in the acquisition, development, ownership and
operation of community and outlet shopping centers. The Company's revenues are
primarily derived from real estate leases with national, regional and local
retailing companies.

On December 17, 1997, the following shareholder approval, the Company changed
its domicile from the State of Delaware to the State of Maryland. The
reincorporation was accomplished through the merger of FAC Realty, inc. into its
Maryland subsidiary, FAC Realty Trust, Inc. (the "Company"). Following the
reincorporation on December 18, 1997, the Company reorganized as an umbrella
partnership real estate investment trust (an "UPREIT)"). The Company then
contributed to FAC Properties, L.P., a Delaware, limited partnership (the
"Operating Partnership") substantially all of its assets and liabilities, except
for legal title to 18 properties, which remains in a wholly owned subsidiary of
the Company. In exchange for the Company's assets, the Company received limited
partnership interest ("Units") in the Operating Partnership in an amount and
designation that corresponded to the number and designation of outstanding
shares of capital stock of the Company at the time. The Company is the sole
general partner of the Operating Partnership. As additional limited partners are
admitted to the Operating Partnership in exchange for the contribution of
properties, the Company's percentage ownership in the Operating Partnership will
decline. As the Company issues additional shares of capital stock, it will
contribute the proceeds for that capital stock to the Operating Partnership in
exchange for a number of Units equal to the number of shares that the Company
issues. The Company conducts substantially all of its business and owns
substantially all of its assets (either directly or through subsidiaries)
through the Operating Partnership such that a Unit is economically equivalent to
a share of the Company's common stock.

An UPREIT may allow the Company to offer Units in the Operating Partnership in
exchange for ownership interests from tax-motivated sellers. Under certain
circumstances, the exchange of Units for a seller's ownership interest will
enable the Operating Partnership to acquire assets while allowing the seller to
defer the tax liability associated with the sale of such assets. Effectively,
this allows the Company to use Units instead of stock to acquire properties,
which provides an advantage over non-UPREIT entities.

As of December 31, 1997, the properties owned by the Company consist of: (1) 28
community shopping centers in 15 states aggregating approximately 3,090,000
square feet; (2) 10 outlet centers in 9 states aggregating approximately
2,120,000 square feet; (3) two outlet centers aggregating approximately 150,000
square feet and one former factory outlet center which has been converted to
commercial office use with approximately 150,000 square feet that are held for
sale; and (4) approximately 182 acres of outparcel land located near or adjacent
to certain of the Company's centers and are being marketed for lease or sale.

As the owner of real estate, the Company is subject to risks arising in
connection with the underlying real estate, including defaults under or
non-renewal of tenant leases, competition, inability to rent unleased space,
failure to generate sufficient income to meet operating expenses, as well as
debt service, capital expenditures and tenant improvements, environmental
matters, financing availability and changes in real estate and zoning laws. The
success of the Company also depends upon certain key personnel, the Company's
ability to maintain its qualification as a REIT, compliance with the terms and
conditions of the debt on its income properties and other debt instruments, and
trends in the national and local economy, including income tax laws,
governmental regulations and legislation and population trends.


                                      F-8

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.   ORGANIZATION AND BASIS OF PRESENTATION (CONTINUED)

BASIS OF PRESENTATION

The accompanying consolidated financial statements include the accounts of the
Company and its wholly owned subsidiaries. Minority interests in entities that
are not wholly owned are not significant. All significant intercompany balances
have been eliminated in consolidation.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

2.    SIGNIFICANT ACCOUNTING POLICIES

INCOME-PRODUCING PROPERTIES

Income-producing properties are recorded at cost less accumulated depreciation.
Included in such costs are acquisition, development, construction and tenant
improvement expenditures, interest incurred during construction, certain
capitalized improvements and replacements and certain allocated overhead.
Allocated overhead is computed primarily on the basis of time spent by certain
departments in various operations and represents direct costs of the development
department which meet the definition of "indirect costs" in Statement of
Financial Accounting Standards (SFAS) No. 67, "Accounting for Costs and Initial
Rental Operations of Real Estate Projects."

Leasing charges, including tenant construction allowances and direct costs
incurred by the Company to obtain a lease, are deferred and amortized over the
related leases or terms appropriate to the expenditure.

Depreciation is provided utilizing the straight-line method over the estimated
useful life of 31.5 years for building and improvements, 5 to 15 years for land
improvements.

Certain improvements and replacements are capitalized when they extend the
useful life, increase capacity, or improve the efficiency of the asset. All
other repair and maintenance items are expensed as incurred.

Substantially all of the income-producing properties have been pledged to secure
the Company's debt.

The Company periodically reviews its income producing properties for potential
impairment when circumstances indicate that the carrying amount of such assets
may not be recoverable.

Properties under development include costs related to new development and
expansions in process totaling approximately $6.5 million and $2.5 million at
December 31, 1997 and 1996, respectively. The pre-construction stage of project
development involves certain costs to secure land and zoning and to complete
other initial tasks which are essential to the development of the project. These
costs are transferred to developments under construction when the
pre-construction tasks are completed. The Company charges operations for the
costs of unsuccessful development projects.

PROPERTIES HELD FOR SALE

As part of the Company's ongoing strategic evaluation of its portfolio of
assets, management has been authorized to pursue the sale of certain properties
that currently are not fully consistent with or essential to the Company's
long-term strategies. Management plans to evaluate all properties on a regular
basis in accordance with its strategy for growth and in the future may identify
other properties for disposition or may decide to defer



                                      F-9


<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

the pending disposition of those assets now held for sale. In accordance with
SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed of", assets held for sale are valued at the
lower of carrying value or fair value less selling costs. Accordingly, in 1996
and 1995, the Company recorded a non-cash $5.0 million and $8.5 million
adjustment to the carrying value of the properties held for sale. The Company
continues to operate the properties and has begun the process of marketing these
properties. As of December 31, 1997, two of the properties held for sale are
under contract.

After recording the $5.0 million and $8.5 million valuation adjustment in 1996
and 1995, respectively, the net carrying value of assets currently being
marketed for sale at December 31, 1997 and 1996 are $12.5 million and $11.4
million, respectively. There is also $12.2 million of debt associated with these
properties held for sale.

The following summary financial information pertains to the properties held for
sale for the year ended December 31 (in thousands):

                                1997           1996           1995
                                ----           ----           ----
Revenues                     $  1,100     $     2,100       $   3,000
Net loss  after  operating
and interest expenses        $  (1,100)    $   (1,000)      $     (500)
                            ============= =============== ==============

INTEREST COSTS

Interest costs are capitalized related to income-producing properties under
construction, to the extent such assets qualify for capitalization. Total
interest capitalized was $1.5 million, $2.0 million and $2.6 million for the
years ended December 31, 1997, 1996 and 1995, respectively. Interest expense
includes amortization of deferred financing costs (see Note 4) and is net of
miscellaneous interest income on cash and escrow deposit balances.

CASH AND CASH EQUIVALENTS

The Company considers highly liquid investments with a maturity of three months
or less when purchased to be cash equivalents.

RESTRICTED CASH

In connection with the sale of the $95 million securitized debt offering, the
lender required a holdback of a portion of the loan proceeds to fund certain
environmental and engineering work and to make certain lease related payments
that may be required in connection with the renewal or termination of certain
leases by a tenant at most of the factory outlet centers. Such holdback amounts
were approximately $3.9 million at December 31, 1997 and 1996.

REVENUE RECOGNITION

The Company, as a lessor, has retained substantially all of the risks and
benefits of ownership and accounts for its leases as operating leases. Minimum
rental income is recognized on a straight-line basis over the term of the lease
and unpaid rents are included in tenant and other receivables in the
accompanying balance sheets. Certain lease agreements contain provisions which
provide for rents based on a percentage of sales that are recognized ratably on
an estimated basis throughout the year. In addition, certain leases provide for
additional rents based on a percentage of sales volume above a specified
breakpoint and reimbursement of real estate taxes, insurance, advertising,
utilities and certain common area maintenance (CAM) costs. These additional
rents are reflected on the accrual basis. In lease agreements where the tenant
is not required to reimburse the Company for real estate taxes, insurance and
CAM costs, the Company has allocated a portion of the rental amount to tenant
recoveries.


                                      F-10

<PAGE>

                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Amounts allocated to property operating cost recoveries from base rent were $3.8
million in 1997, $3.1 million in 1996 and $3 million in 1995. For tenants who
are not obligated to pay directly or reimburse the Company for utility costs
related to their store, the Company has allocated a portion of their rental
revenue to offset the utility expense.

The Company's principal financial instrument subject to potential concentration
of credit risk is tenant accounts receivable which are unsecured. Although the
tenants are primarily in the retail industry, the properties are geographically
diverse. The Company's exposure to credit loss in the event that payment is not
received for revenue recognized equals the outstanding accounts receivable
balance. The Company provides an allowance for estimated uncollectible amounts.

ENVIRONMENTAL MATTERS

Substantially all of the Properties have been subjected to Phase I environmental
audits. Such audits have not revealed nor is management aware of any
environmental liability that management believes would have a material adverse
impact on the Company's financial position or results of operations. In
accordance with a certain mortgage agreement, the Company has placed in escrow
$281,000 to be used, if necessary, to perform possible remediation work on a
property.

EARNINGS/(LOSS) PER COMMON SHARE

The Company has adopted the provisions of SFAS No. 128, "Earnings Per Share".
Under SFAS No. 128, basic earnings per share ("EPS") and diluted EPS replace
primary EPS and fully diluted EPS. Basic EPS is calculated by dividing the
income available to common stockholders by the weighted-average number of shares
outstanding. Diluted EPS reflects the potential dilution that could occur if
options or warrants to purchase common shares were exercised and preferred stock
was converted into common shares ("potential common shares"). All prior periods
presented have been restated. For the years ended December 31, 1997, 1996 and
1995, basic and diluted EPS are computed based on a weighted-average number of
shares outstanding of 11,824,000, 11,817,000 and 11,814,000, respectively.
Potential common shares have been excluded from diluted EPS for 1997, 1996 and
1995 because the effect would be antidilutive.

INCOME TAXES

The Company is taxed as a REIT under Sections 856 through 860 of the Internal
Revenue Code of 1986, as amended, commencing with the tax year ending December
31, 1993. As a REIT, the Company generally is not subject to federal income tax.
To maintain qualification as a REIT, the Company must distribute at least 95% of
its REIT taxable income to its stockholders and meet certain other requirements.
If the Company fails to qualify as a REIT in any taxable year, the Company will
be subject to federal income tax on its taxable income at regular corporate
rates. The Company may also be subject to certain state and local taxes on its
income and property and federal income and excise taxes on its undistributed
taxable income.

DIVIDENDS

During 1996 and 1995, distributions were paid of $0.75 per share and $2.52 per
share, respectively. The ordinary income, return of capital and long-term gain
portions of such distributions for each year are indicated in the table below:

                                     1996             1995
                                ---------------- ---------------
Ordinary income                        24.7%              0.0%
Return of capital                      74.9              98.8
Long-term gains                         0.4               1.2
                                ================ ===============
                                      100.0%           100.0%
                                ================ ===============

There were no dividends paid or accrued for the year ended December 31, 1997.


                                      F-11

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

RECLASSIFICATIONS

Certain 1996 and 1995 financial statement amounts have been reclassified to
conform with 1997 classifications. These reclassifications had no effect on net
loss or stockholders' equity as previously reported.

3.       INVESTMENT  IN JOINT VENTURES

The Company and Atlantic Real Estate Corporation ("ARC") jointly created a
limited liability company named Atlantic Realty LLC ("Atlantic") to develop and
manage retail community and neighborhood shopping centers in North Carolina.
Atlantic currently has plans to develop nearly one million square feet,
including outparcels over the next several years. The Company and ARC own
Atlantic equally, with the Company serving as managing member overseeing its
operations. The investment in Atlantic will be accounted for under the equity
method of accounting. As of December 31, 1997, Atlantic had purchased land and
building for development totaling approximately $3.5 million and did not have
any other operations. Atlantic had total assets of approximately $3.7 million
and debt of approximately $2.3 million at December 31, 1997.

The Company has entered into a joint venture with an unrelated third party,
known as Mount Pleasant FAC, LLC, to develop a 425,000 square foot
retail/entertainment shopping center in Mount Pleasant, South Carolina.
Construction on the center is expected to begin May, 1998, with completion
targeted for May, 1999. As of December 31, 1997, the Company has invested $2.8
million in this joint venture. This 50% investment in the joint venture will be
accounted for under the equity method of accounting. The joint venture had
approximately $2.8 million of assets and $0.6 of debt at December 31, 1997. The
joint venture had no other operations.

4.       DEFERRED CHARGES AND OTHER ASSETS

Deferred charges and other assets, net of accumulated amortization of $4,267 and
$2,892 at December 31, 1997 and 1996 as of December 31, are summarized as
follows (in thousands):

                                                 1997                 1996
                                         ---------------------------------------
   Deferred financing costs, net            $     5,531        $       5,915
   Prepaid expenses                                 248                  518
   Other assets, net                              3,072                3,443
                                         =======================================
                                            $     8,851          $     9,876
                                         =======================================

DEFERRED FINANCING COSTS

Deferred financing costs, including fees and costs incurred to obtain financing,
are being amortized on a straight line basis over the terms of the respective
agreements. Unamortized deferred financing costs are charged to expense when the
associated debt is retired before the maturity date.

OTHER ASSETS

During 1993, as part of the VF acquisition (see Note 12), the Company acquired a
favorable lease agreement for land and buildings which has been capitalized as
an intangible asset. This asset is being amortized over the remaining life of
the lease. The carrying value of the intangible asset, approximating $2.8 and
$3.1 million at December 31, 1997 and 1996, respectively, is reviewed if the
facts and circumstances suggest that it may be impaired. If such a review
indicates that the carrying amount of the asset may not be recoverable, the
Company will reduce the carrying value by the amount of the impairment.



                                      F-12

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.       NOTES RECEIVABLE

In December 1997, the Company advanced $8.5 million to Konover & Associates
South ("Konover") (see Note 15) which was used to prepay certain Konover debt on
a shopping center at a discount. The note receivable is secured by the shopping
center and will be repaid upon the purchase of the shopping center from Konover.
Additionally, in October, 1997, the Company advanced $2.3 million to the
partners in ARC who control certain land parcels which the Company plans to
co-develop in joint ventures with ARC (see Note 3). The note receivable is
secured by the partners' interest in properties to be acquired by the Company
(see Note 11) and will be converted to equity in the joint ventures formed.

6.   DEBT ON INCOME PROPERTIES

Debt on income properties consists of the following at December 31 (in
thousands):

<TABLE>
<CAPTION>


                                                                                           1997           1996
                                                                                       ----------------------------
<S>                                                                                    <C>           <C>     
$150,000 credit facility with Nomura Asset Capital Corporation, interest at a rate of
   LIBOR  plus 2.25% (7.9% at December 31, 1997) (a)                                   $ 134,545     $      -
Class A Mortgage Notes - payable in 85 monthly principal payments ranging from
   approximately $104 to $173 determined using various parameters plus weighted
   average monthly interest payments at 7.51%.  Unpaid principal and accrued interest
   due June, 2002 (b)                                                                      54,583      55,907
Class B Mortgage Notes - monthly interest payments at 7.87% with entire balance
   due June, 2002 (b)                                                                      20,000        20,000
Class C Mortgage Notes - monthly interest payments at 8.4% with entire balance due
   June, 2002 (b)                                                                          17,000        17,000
Note payable to a financial institution with 45 monthly principal and interest
   payments of approximately $59 with interest of prime rate (8.5% at December
   31, 1997) plus 2 1/4% with entire balance repaid from proceeds from PSR
   funding (see Note 15)                                                                    5,711         5,788
$2,500 credit facility with a financial institution, interest at prime rate plus 1/2%         736           -
$75,000 credit facility with a financial institution repaid in February 1997 (c)              -          75,000
                                                                                       ----------------------------
                                                                                       $ 232,575     $ 173,695
                                                                                       ============================
</TABLE>

(a)  The Company obtained a $150 million credit facility with Nomura Asset
     Capital Corporation ("Nomura") in February 1997. The credit facility with
     Nomura is secured by 21 of the Company's centers plus an assignment of
     excess cash flow from the properties held by FSA Properties, Inc. The
     Nomura credit facility is for a term of 2 years with a 1 year renewal
     option. The proceeds from the credit facility were used to fund
     acquisitions, expansions of existing centers, repay indebtedness, and fund
     operating activities, including the purchase of the common stock. The
     indebtedness repaid included $75 million of debt on income properties, $7.5
     million of unsecured senior notes and $2.0 million of other unsecured notes
     outstanding at December 31, 1996. As a result of this transaction, the
     Company expensed the unamortized deferred financing costs of $986,000
     related to its previous credit facility as an extraordinary item in the
     accompanying consolidated statements of operations for the year ended
     December 31, 1997. The new credit facility contains financial covenants
     relating to debt to total asset value and net operating income to debt
     service coverage. All financial convenants were satisfactorily met for the
     year ended December 31, 1997. The balance was repaid in part subsequent to
     December 31, 1997 and 11 centers were released as collateral to secure the
     new permanent facility (see Note 15).

(b)  In 1995, the Company's wholly owned subsidiary, FSA Finance, Inc. closed a
     $95 million rated debt securitization (the "Mortgage Notes"). The total
     offering of $95 million consisted of $58 million of Class A Mortgage Notes
     rated "AA"; $20 million of Class B Mortgage Notes rated "A"; and $17
     million of Class C Mortgage Notes rated "BBB". The Mortgage Notes are
     secured by a cross-collateralized mortgage which covers 18 factory outlet
     centers owned by FSA Properties, Inc.


                                      F-13

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.   DEBT ON INCOME PROPERTIES (CONTINUED)

(b)  Mortgage Notes are subject to Optional Redemption (as defined) in whole or
     in part on any payment date beginning on June 1, 1998. Any Optional
     Redemption occurring on or prior to December 1, 2001 is subject to the
     payment of a yield maintenance premium.

(c)  In April, 1996, the Company closed on a $75 million credit facility from
     Bank One, Dayton, The facility was used to refinance the Company's existing
     credit line and repay $5 million in short-term promissory notes. As a
     result, the Company expensed the unamortized deferred financing costs of
     $103,000 as an extraordinary item in the accompanying consolidated
     statements of operations for the year ended December 31, 1996.

Combined aggregate principal maturities of notes payable are as follows (in
thousands):

         1998                                   $    8,007
         1999                                      136,226
         2000                                        1,810
         2001                                        1,952
         2002                                       84,580
                                              =================
                                                $  232,575
                                              =================

The Company estimates that the fair value of notes payable approximates the
carrying value based upon its effective current borrowing rate for debt with
similar terms and remaining maturities. Disclosure about fair value of financial
instruments is based upon information available to management as of December 31,
1997. Although management is not aware of any factors that would significantly
affect the fair value of amounts, such amounts have not been comprehensively
revalued for purposes of these financial statements since that date.

7.    CONVERTIBLE PREFERRED STOCK AND UNSECURED SENIOR NOTES

On April 2, 1996, the Company executed a Note Purchase Agreement and other
related documents (collectively the "Agreements") with Gildea Management Company
("Gildea") and Blackacre Bridge Capital, L.L.C. ("Blackacre"), whereby Gildea
and Blackacre agreed to purchase in a private placement up to $25.0 million of
the Company's Exchangeable Notes (the "Exchangeable Notes") and $5.0 million of
its Senior Notes, both of which were unsecured. On April 3 and 29, 1996,
Exchangeable Notes with an aggregate principal amount of $10.0 million each were
sold pursuant to the Agreements.

Holders of the Exchangeable Notes, subject to certain conditions, were required
to exchange them for shares of the Company's Series A Convertible Preferred
Stock (the "Series A Preferred") at the rate of one share of Series A Preferred
for each $25 in principal amount of Exchangeable Notes, upon stockholder
approval of necessary amendments to the Company's Certificate of Incorporation
and authorization of the Series A Preferred. Each share of Series A Preferred is
convertible into shares of the Company's Common Stock at a conversion price
equal to the lower of $9 per share or the 30-day average price of the Company's
Common Stock following an announcement by the Company of the initial funding,
subject to certain limitations. Dividends on the Series A Preferred will be paid
quarterly on each Common Stock dividend payment date in an amount equal to the
dividends that would have been paid on the Common Stock then issuable upon
conversion of the Series A Preferred.


                                      F-14

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.    CONVERTIBLE PREFERRED STOCK AND UNSECURED SENIOR NOTES (CONTINUED)

On August 1, 1996, the Company issued holders of the Exchangeable Notes 800,000
shares of the Company's Series A Preferred Stock in exchange for notes with an
aggregate principal amount of $20 million (net of issue cost of $838,000). The
800,000 shares of the Series A Preferred Stock are convertible, at the option of
the holders, into an aggregate of 2,222,222 shares of the Company's Common
Stock. No dividends were accrued or paid on the Series A Preferred Stock in
1997.

On April 29, 1996, $5 million of the Senior Notes were placed at 97% of their
face amount. On November 12, 1996, $2.5 million of the Senior Notes were placed
at 100% of their face amount. In March 1997, the Company repaid the Senior Notes
at their face amounts from the proceeds of the Nomura credit facility.

In connection with the issuance of the Exchangeable Notes and the initial $5
million of Senior Notes, on April 3, 1996 the Company issued the holder
detachable warrants for the purchase of 200,000 shares of Common Stock of the
Company. Each warrant entitles the holder, subject to certain conditions, to
purchase on or before April 3, 2003 one share of Common Stock of the Company at
a price equal to $9.50 per share, subject to adjustment under certain
conditions. The warrants were valued at an aggregate value of $6,000 at the
issuance date. The $2.5 million of Senior Notes have detachable warrants for the
purchase of 100,00 shares of Common Stock of the Company that were issued with
terms and conditions similar to the existing Senior Notes, except that each
warrant entitles the holder to purchase one share of Common Stock at a price
equal to $8.375 per share. These warrants were valued at an aggregate value of
$3,000 at the issuance date.

8.       STOCK OPTION AND COMPENSATION PLANS

EMPLOYEE STOCK INCENTIVE PLAN

The Company has established a stock option plan which provides for the issuance
of 1,100,000 shares through the grant of qualified and nonqualified options to
officers and employees at exercise prices not less than market value on the date
of grant. Generally, options vest proportionately over a period of four to five
years from the date of grant and are exercisable for 10 years from the date of
grant.

A summary of changes in outstanding options is as follows:


<TABLE>
<CAPTION>

                                               1997                     1996                    1995
                                      ------------------------ ----------------------- ------------------------
                                                   AVG. PRICE               AVG.                    AVG. PRICE
                                        SHARES                   SHARES       PRICE      SHARES
                                      ------------ ----------- ------------ ---------- ------------ -----------
<S>                                     <C>        <C>             <C>      <C>            <C>      <C>       
Balance, beginning of year              1,047,500  $   15.01       432,500  $   22.72      330,500  $    23.00
         Options granted, at market       645,000  $    5.78       615,000  $   23.00      102,000  $    21.50
         Canceled                       (949,250)  $   13.43        -           -           -           -
         Exercised                              -      -            -           -           -           -
                                      ============ =========== ============ ========== ============ ===========
Balance, end of year                      743,250  $    9.29     1,047,500  $   15.01      432,500  $    22.65
                                      ============ =========== ============ ========== ============ ===========

Exercisable, end of year                  281,800  $   13.14       512,820  $   13.14      317,080  $    22.72
                                      ============ =========== ============ ========== ============ ===========

Weighted   Average   Fair  Value  of
Options Granted During the Year                    $    4.80                $    5.34               $    11.32
                                      ============ =========== ============ ========== ============ ===========

</TABLE>


                                      F-15

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.       STOCK OPTION AND COMPENSATION PLANS (CONTINUED)

The following table summarizes information about stock options outstanding at
December 31, 1997:


<TABLE>
<CAPTION>

                                    OPTIONS OUTSTANDING                   OPTIONS EXERCISABLE
                      ------------------------------------------------ --------------------------
                                                Weighted Average
                                             Remaining Contractual
  Exercise Prices           Shares               Life in Years                  Shares
- --------------------- -------------------- --------------------------- --------------------------
<S>                         <C>                       <C>                        <C>    
   $  23.00                 123,250                   5.5                        114,200
   $  21.50                  18,000                   7.1                          7,200
   $   7.50                  50,000                   9.3                         10,000
   $   5.63                 552,000                   9.8                        150,400
                      --------------------                             --------------------------
                            743,250                                              281,800
                      ====================                             ==========================
</TABLE>


The fair value of each option granted in 1997, 1996, and 1995 is estimated using
the Black-Scholes option pricing model with the following assumptions:

<TABLE>
<CAPTION>


                                                  1997                 1996                 1995
                                          -------------------- -------------------- --------------------
<S>                                                 <C>                  <C>                 <C>  
             Dividend yield                         0.00%                0.00%               0.00%
             Expected volatility                  10.40%               10.40%              10.40%
             Risk-free interest rate                6.80%                6.99%               7.74%
             Expected life in years                  5                   10                  10
</TABLE>

RESTRICTED STOCK PLAN

The Company's shareholders' approved a restricted stock plan in 1996 whereby the
Company can award up to 500,000 shares of common stock to employees. Generally,
awards under the plan vest at the end of the restriction period, which is
typically three years. The awards are recorded at market value on the date of
grant as unearned compensation expense and amortized over the restriction
periods. Generally, recipients are eligible to receive dividends on restricted
stock issued. Restricted stock and annual expense information is as follows (in
thousands, except share amounts):

<TABLE>
<CAPTION>


                                                                              1997              1996
                                                                        ---------------- ------------------
<S>                                                                             <C>                 <C>
          Number of restricted shares awarded                                   444,852             42,592
          Award date - average fair value per share                            $   6.62           $  10.73
          Number of restricted shares exchanged for options to
              repurchase restricted stock                                       390,884                 -
          Restricted shares repurchased                                          17,353                 -
          Restricted shares outstanding at December 31, 1997                     79,207             42,592
          Annual expense, net                                                  $    493            $  392
                                                                        ================ ==================
</TABLE>

On November 11, 1997, the Company adopted a plan whereby members of the
Company's executive management exchanged a total of 390,884 shares of restricted
stock previously awarded to them for the right to repurchase such shares.
Holders of these repurchase rights have no voting rights, but are entitled to
receive a dividend equivalent, an amount equal to any cash dividends paid to
common stockholders. Recipients of the repurchase rights may exercise their
rights at any time beginning the date the restricted stock subject to the
repurchase right becomes vested and ending 15 years from the date of vesting.
The exercise price is 10% of the fair market value of the restricted stock
subject to the repurchase right determined on the date of grant of the
repurchase right. At December 31, 1997, no repurchase rights were exercisable.


                                      F-16

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.       STOCK OPTION AND COMPENSATION PLANS (CONTINUED)

EMPLOYEE STOCK PURCHASE PLAN

During 1997, the Company adopted an Employee Stock Purchase Plan (ESPP) to
provide all full-time employees an opportunity to purchase shares of its common
stock through payroll deductions over a six-month subscription period. A total
of 25,000 shares are available for award under this plan. The purchase price is
equal to 85% of the fair market value on either the first or last day of the
subscription period, which ever is lower. The initial subscription period began
July 1, 1997 and ended on December 31, 1997 on which date 6,530 shares of common
stock were issued to employees at a price of $5.21 per common share.

PRO FORMA INFORMATION

During 1996, the Company adopted Statement of Financial Accounting Standards No.
123, "Accounting for Stock-Based Compensation" (SFAS No. 123). In accordance
with the provisions of SFAS No. 123, the Company has elected to apply APB
Opinion No. 25 and related Interpretations in accounting for its stock option,
restricted stock, and employee stock purchase plan. Had the Company elected to
recognize compensation cost for these plans based on the fair value at the date
of grant, as prescribed by SFAS No. 123, net income and net income per share
would have been reduced by the pro forma amounts indicated in the table below
(in thousands, except per share amounts):

<TABLE>
<CAPTION>

                                       1997                        1996                        1995
                            --------------------------- --------------------------- ---------------------------
                              REPORTED      PROFORMA      REPORTED      PROFORMA      REPORTED      PROFORMA
                            ------------- ------------- ------------- ------------- ------------- -------------
<S>                         <C>            <C>           <C>            <C>           <C>          <C>       
Net loss available to
   common stockholders      $ (1,416)      $  (2,481)    $  (6,349)     $(7,481)      $(13,101)    $ (13,860)
Net loss per share          $  (0.12)      $   (0.21)    $   (0.55)    $  (0.63)      $  (1.11)     $   (1.17)
</TABLE>

OTHER PLANS

The Company offers the FAC Realty Trust, Inc. 401(k) and Profit Sharing Plan
(the "Plan"), a tax qualified defined contribution plan to its employees. The
Plan covers substantially all employees of the Company who have attained 21
years of age and completed at least one year of service. Eligible employees may
elect to contribute 1% to 15% of their compensation to the Plan. The Company may
elect to match a certain percentage of each employees contribution and may also
elect to make a profit sharing contribution. For the years ended December 31,
1997, 1996 and 1995, the Company contributed $102,579, $64,084 and $59,710,
respectively, as a matching contribution and there was no profit sharing
contribution made by the Company.

9.       LEASES

The Company leases certain signage and equipment under capital lease agreements
which expire beginning in 1998 through 2007. Amortization of assets acquired
through capital leases is included with depreciation and amortization expense in
the accompanying statements of operations.

The Company leased an airplane under an operating lease beginning in January
1994 through December 1995. Total lease payments under this lease were
approximately $659,000 for the year ended December 31, 1995. As of December 31,
1995, the lease was canceled at a cost of approximately $180,000.


                                      F-17

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9.       LEASES (CONTINUED)

Aggregate future minimum lease payments under capital and operating leases
having remaining terms in excess of one year as of December 31, 1997, are as
follows (in thousands):

<TABLE>
<CAPTION>


                                                                        CAPITAL           OPERATING
                                                                        LEASES              LEASES
                                                                  ---------------------------------------
<S>                                                                    <C>                 <C>      
     1998                                                              $     404           $     356
     1999                                                                    304                 276
     2000                                                                    280                 206
     2001                                                                    248                 154
     2002                                                                    167                 100
     Thereafter                                                               48                  72
                                                                  ---------------------------------------
                                                                           1,451           $   1,164
                                                                                      ===================
     Less amounts representing interest ranging from 8% to 13%               320
                                                                  ====================
     Present value of minimum lease payments                           $   1,131
                                                                  ====================
</TABLE>

10.  TENANT LEASE AGREEMENTS

The Company is the lessor of retail stores under operating leases with initial
terms that expire from 1998 to 2017. Many leases are renewable for five years at
the lessee's option.

Expected future minimum rents to be received from tenants, excluding renewal
options and contingent rentals, under operating leases in effect at December 31,
1997, are as follows (in thousands):

         1998                                                     $     35,659
         1999                                                           30,998
         2000                                                           24,748
         2001                                                           18,281
         2002                                                           14,048
         Thereafter                                                     28,806
                                                              =================
                                                                  $    152,540
                                                              =================

For the years ended December 31, 1997, 1996 and 1995 rental revenue from a
single major tenant, VF Corporation, comprised approximately 11%, 14% and 14%,
respectively, of total rental revenue.

11.   ACQUISITIONS

On March 27, 1997, the Company purchased five community centers located in the
Raleigh, North Carolina area for $32.3 million. Pro forma results of operations
for the years ended December 31, 1997 and 1996 are set forth below which assume
the acquisition of the five properties aggregating 606,000 square feet of retail
and office space had been completed as of January 1, 1996. The pro forma
condensed statements of operations are not necessarily indicative of what actual
results of operations of the Company would have been assuming such transaction
had been completed as of January 1, 1996, nor does it purport to represent
results of operations of future periods (in thousands, except for per share
data).




                                      F-18






<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11.    ACQUISITIONS (CONTINUED)


<TABLE>
<CAPTION>

                                                   PRO FORMA YEAR ENDED DECEMBER 31,
                                                      1997                   1996
                                             ---------------------- -----------------------
                                                  (Unaudited)             (Unaudited)
                                             ---------------------- -----------------------
<S>                                            <C>                        <C>       
Revenues                                       $       55,019             $   52,302
Property Operating Costs                               16,042                 15,279
   Depreciation                                        15,854                 14,610
   General and administrative                           6,422                  6,338
   Interest                                            17,062                 16,678
   Property sales and adjustments                        -                     4,963
                                             ====================== =======================
LOSS BEFORE EXTRAORDINARY ITEM                 $          (361)           $   (5,566)
                                             ====================== =======================
LOSS PER SHARE                                 $         (0.03)           $   (0.47)
                                             ====================== =======================
</TABLE>

        On October 7, 1997, the Company entered into an agreement to purchase
nine shopping centers located in North Carolina and Virginia, totaling 1.0
million square feet, and to assume third party management of an additional 1.2
million square feet of community shopping centers. The centers to be purchased
are valued at $63.3 million. The purchase of the shopping centers was subject to
the final approval of respective partnerships holding the properties which has
been received, as well as holders of mortgage notes on the shopping centers
which has been received on all properties except for one. The remaining shopping
center will be managed by the Company until either approval is received or the
mortgage is retired.

        In exchange for their equity ownership interests in the community
centers, the sellers will receive approximately 1.2 million share-equivalent
partnership units in the Operating Partnership and approximately $2.9 million in
cash. The number of Units to be issued to the sellers was based on a $9.50 price
per share of the Company's Common Stock. Of the Units to be issued,
approximately 0.5 million will remain unissued until the completion of certain
performance requirements and the acquisition of the remaining shopping center
noted above. As part of the purchase price, the Company will also assume
approximately $49.4 million of primarily fixed rate debt on the properties to be
acquired.

As of October 1997, the Company has been managing the properties and, in return,
receives a management fee, as defined. In 1997, the Company recorded net
management fees of approximately $300,000 (see Note 15).

12.      COMMITMENTS AND CONTINGENCIES

Under the terms of its 1993 purchase agreement to acquire the VF Properties from
VF Corporation, the Company committed to expand certain of these properties by
an aggregate of at least 320,000 square feet in the 36 months following the
acquisition. Through December 31, 1996, the Company completed eight expansions
totaling approximately 303,000 square feet. On December 10, 1996, the Company
and VF Factory Outlet, Inc. ("VFFO"), an operating subsidiary of VF Corporation,
entered into an Amendment and Waiver Agreement ("Amendment Agreement") whereby
the requirement to complete the final two expansions was waived. The Company
remained obligated to pay a tenant allowance for two centers and will provide
for VFFO's benefit nine additional billboards at three center locations selected
by VFFO for at least three years ending July, 2000. Pursuant to the Amendment
Agreement, the obligation, under the terms of the original commitment, to pay
$9.5 million to VF Corporation in the event all of the expansions were not
completed as planned, has been extinguished. In 1997, the Company paid VFFO
$2,016,000 for tenant allowances (see Note 4).


                                      F-19

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12.      COMMITMENTS AND CONTINGENCIES (CONTINUED)

The Company is currently in the pre-development and marketing stage for a
property located in Lake Carmel, New York. If the appropriate tenant interest is
obtained and the appropriate agreements, permits and approvals have been
received, the Company intends to commence construction in the Fall of 1998.

On July 19 and October 30, 1996, two purported class action lawsuits were filed
in the United States District Court for the Eastern District of North Carolina
against the Company, its former chairman and chief executive officer, J. Dixon
Fleming, Jr., and a former president of the Company David A. Hodson. The
complaints sought certification of a class consisting of all persons (with
certain exclusions) who purchased common stock of the Company between December
16, 1993 and April 17, 1996, inclusive (the "Class Period"). The complaints
alleged that, during the Class Period, defendants made certain false or
misleading statements to the public concerning (1) earnings and funds from
operations; (2) the Company's ability to maintain dividends at prior levels; (3)
the alleged maintenance of dividends through borrowings rather than funds from
operations; (4) the Company's ability to close a proposed acquisition; (5) the
alleged purchase of certain properties from affiliates of the individual
defendants at inflated prices; and (6) alleged improper accounting practices.
The cases were consolidated and the Company filed motions to dismiss both
lawsuits.

In November, 1997, the court granted the motions to dismiss and entered judgment
for defendants. The time for plaintiffs to file appeals has expired without
appeal.

The Company is a party to certain legal proceedings relating to its ownership,
management and leasing of the properties, arising in the ordinary course of
business. Management does not expect the resolution of these matters to have a
significant impact on the Company's financial position or results of operations.

13.      OTHER RELATED PARTY TRANSACTIONS

During 1993, the Company acquired a 19-acre tract of land in a non-monetary
transaction from a partnership whose partners include two former executive
officers of the Company. The recorded value of the land was $748,000. In return
for the land, the Company assumed certain outstanding debt and the remaining
purchase price was settled by reducing amounts owed to the Company by a tenant
whose majority owners were also partners in the partnership. A review of this
and other transactions resulted in J. Dixon Fleming, Jr., the Company's former
Chairman and Chief Executive Officer, agreeing to permit the Company to satisfy
certain asset valuation issues by offsetting amounts otherwise owed to Mr.
Fleming pursuant to his employment agreement or by the acceptance from Mr.
Fleming of some other cash or value equivalent. In 1997, the Company entered
into an agreement with Mr. Fleming and sold to him the 19-acre land tract for
the sum of $750,000.

In 1997, J. Dixon Fleming, Jr. resigned as Chairman and Chief Executive Officer
of the Company. Pursuant to his three year employment agreement entered into on
December 15, 1995, he was entitled to a lump sum distribution of the value of
the remaining term of the agreement. The Company charged $767,000 to general and
administrative expense in 1996 for the remaining value of his contract.



                                      F-20

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11.    14.        TERMINATED ACQUISITION

On August 25, 1995, the Company executed definitive written agreements
("Agreements") to acquire both the factory outlet centers owned by the Public
Employees Retirement System of Ohio ("OPERS") and the management and business
operations of the Charter Oak Group Ltd., a subsidiary of Rothschild Realty,
Inc., ("RRI"), subject to certain terms and conditions. On December 7, 1995, the
Company reported that RRI had terminated the Agreements and thus, the
acquisitions did not take place.

Subsequent to the termination of the Agreements, RRI for itself on behalf of
OPERS made a demand for payment with respect to a $5 million promissory note
(the "Note") issued by the Company in connection with its proposed purchase of
the OPERS' centers and the management and business operations of RRI's Charter
Oak Group, Ltd. The Note was payable only upon the concurrence of certain
conditions relating to the termination of the Agreements and the Company
asserted that certain of the required conditions were not met. After an
unsuccessful attempt at mediation of the dispute, RRI filed for binding
arbitration of the matter to settle the dispute. Following the arbitration
hearing held in late April 1997, the Company agreed to pay $2.9 million to RRI
on behalf of related entities of OPERS in settlement of all outstanding issues
between the Company and OPRES/RRI relating to the terminated merger. The Company
recorded a charge of $1.7 million in December 1995 in connection with the
termination. The remaining $1.2 million of the $2.9 million settlement, plus an
estimate for the Company's legal fees was charged to operations in 1997. All
amounts due to OPERS/RRI have been paid.

15.      SUBSEQUENT EVENTS

On January 7, 1998, the Company completed the purchase of a 55,909 square foot
shopping center located in Danville, VA. This Food Lion anchored center was
purchased for $3.1 million.

On February 24, 1998, Prometheus Southeast Retail, LLC, ("PSR") a real estate
investment affiliate of Lazard Freres Real Estate Investors, LLC entered
into a definitive agreement with the Company to make a $200 million strategic
investment in the Company. PSR has committed to purchase $200 million in newly
issued common shares of the Company at a purchase price of $9.50. The investment
will be made in stages through the end of 1999 allowing the Company to obtain
capital as needed to fund its future acquisition and development plans as well
as retire debt. On March 23, 1998, the Company received the first installment
totaling $22.3 million which represents 2,350,000 common shares. Upon completion
of funding, PSR will own an equity interest in the Company of approximately 60%,
on a fully diluted basis, not including any further issuance of Units for
transactions under contract or transactions the Company may enter into in the
future. As part of the transaction, three representatives of Lazard will be
nominated to the Company's Board of Directors, bringing the total number of
directors to nine.

On February 24, 1998, the Company announced the execution of definitive
agreements with Konover, a privately held real estate development firm based in
Boca Raton, Florida, to acquire 11 community shopping centers totaling
approximately 2.0 million square feet and valued at nearly $100 million. The
purchase equates to approximately $24 million in equity consisting of the
issuance of Units at $9.50 per unit, and/or cash, plus the assumption of
approximately $76 million in debt. At closing, $17 million of the equity will be
paid in the form of Units or cash. The remaining $7 million will be paid in cash
over a three-year period with interest at 7.75% per annum.

As part of the transaction, the Company intends to operate under the name
"Konover Property Trust". The Company will remain listed on the New York Stock
Exchange and intends to change its ticker symbol, from FAC to KPT pending formal
approval by shareholders in June, 1998. Additionally, the current employees of
Konover will join the Company as a result of the transaction. The new employees
include development, leasing, property management, administrative and accounting
professionals. The Company will continue to operate the Konover office in Boca
Raton due to its strategic location in the Southeast.



                                      F-21

<PAGE>



                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

15.      SUBSEQUENT EVENTS (CONTINUED)

Simon Konover, founder of Konover & Associates, a $500 million real estate plus
company headquartered in West Hartford, Connecticut, will become Chairman of the
Board of the Company upon completion of the transaction. He will not be an
executive officer of the Company.

On March 11, 1998, the Company closed on a $75 million, 15-year permanent credit
facility secured by 11 properties previously securing the $150 million revolving
credit facility. The loan is at an effective rate of 7.73% and is amortized on a
338-month basis. The proceeds were used to pay down certain outstandings on the
$150 million Nomura credit facility.

As of March 31, 1998, seven of the nine centers discussed in Note 11 had closed.
An eighth center is expected to close in second quarter of 1998. The ninth and
final center will be managed by the Company and is expected to be acquired in
the year 2000. The loan assumption fee is currently unreasonable, however, the
loan is prepayable in the year 2000.

16.      QUARTERLY INFORMATION (UNAUDITED)

Selected quarterly financial data for the four quarters in 1997 and 1996 is as
follows (in thousands, except per share data)


<TABLE>
<CAPTION>


                                                                              QUARTER ENDED
                                                   --------------------------------------------------------------------
                                                      MARCH 31        JUNE 30        SEPTEMBER 30       DECEMBER 31
                                                   --------------------------------------------------------------------
<S>                                                  <C>             <C>             <C>                 <C>        
1997:
    Total revenue                                    $  11,922       $  13,475       $    13,614         $    14,715
                                                   ====================================================================

    Net (loss) income applicable
       to common shareholders                        $   (2,422)     $     119       $       329         $       558
                                                   ====================================================================

    Basic earnings (loss) per common share:
      (Loss) income before extraordinary items       $  (0.12)       $    0.01       $      0.03         $     0.04
      Extraordinary item                                (0.08)              -             -                    -
                                                   ====================================================================
      Net (loss) income                              $  (0.20)       $    0.01       $      0.03         $     0.04
                                                   ====================================================================

    Diluted earnings (loss) per common share:
      (Loss) income before extraordinary item        $  (0.12)       $    0.01       $      0.02         $     0.04
      Extraordinary item                                (0.08)           -                -                    -
                                                   ====================================================================
      Net (loss) income                              $  (0.20)       $    0.01       $      0.02         $     0.04
                                                   ====================================================================

1996:
    Total revenue                                    $  11,261       $   11,736      $    12,065         $    12,108
                                                   ====================================================================
     Net income (loss) applicable
     to common shareholders                          $     412       $     (94)      $         (510)     $   (6,260)
                                                   ====================================================================

BASIC AND DILUTED Earnings per common share:
     Income (loss) before extraordinary items        $    0.03       $   (0.01)     $      (0.04)        $    (0.52)
     Extraordinary item                                   -              -                    -               (0.01)
                                                   ====================================================================
     Net income (loss)                               $    0.03     $ (0.01)         $      (0.04)        $    (0.53)
                                                   ====================================================================
</TABLE>


                                      F-22

<PAGE>


                             FAC REALTY TRUST, INC.
             SCHEDULE III--REAL ESTATE AND ACCUMULATED DEPRECIATION
                               DECEMBER 31, 1997

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------

                                                        Cost Capitalized       Adjustment to Net     Gross Amount at which
                                 Initial Cost to          Subsequent to        Realizable Value       Carried at Close of
                                 Companany                 Acquisition                                       Period
- ----------------------------------------------------------------------------------------------------------------------------

Description        Encumbrances     Land    Bldg. and    Land    Bldg.         Land      Bldg. and      Land     Bldg. and
                                            Imprvmts.            and                     Imprvmts.               Imprvmts.
                                                                 Imprvmts.
- ----------------------------------------------------------------------------------------------------------------------------
<S>                 <C>             <C>       <C>         <C>    <C>                                   <C>        <C>
Boaz, AL            5,193,054       34,998    42,004      4,232  1,138,129                             39,230     1,180,133

- ----------------------------------------------------------------------------------------------------------------------------
Casa Grande, AZ     5,751,418    2,220,397 10,557,446              390,154  (1,362,190)  (6,037,810)  858,207     4,909,790

- ----------------------------------------------------------------------------------------------------------------------------
Mesa, AZ            2,986,648    1,399,858 7,060,705     47,797  3,379,757                           1,447,655   10,440,462

- ----------------------------------------------------------------------------------------------------------------------------
Tucson, AZ          1,117,314      772,231 3,572,837     20,215    156,035                            792,446     3,728,872

- ----------------------------------------------------------------------------------------------------------------------------
Lathrop, CA         5,711,373    2,842,636 7,048,844             1,465,246  (1,148,083)  (3,751,917) 1,694,553    4,762,173

- ----------------------------------------------------------------------------------------------------------------------------
Vacaville, CA      35,675,827   30,008,142 49,464,506              872,040                           30,008,142  50,336,546

- ----------------------------------------------------------------------------------------------------------------------------
Graceville, FL      2,539,121      556,765 2,544,654               201,068                            556,765     2,745,722
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Lake Park, GA       3,806,559    1,128,056 4,801,250                39,827                           1,128,056    4,841,077 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
West Frankfort,       952,464      471,041 2,130,358                 8,945                            471,041     2,139,303 
IL                                                                                                                          
- ----------------------------------------------------------------------------------------------------------------------------
Story City, IA      2,646,945      601,802 2,737,481     22,653  2,032,760                            624,455     4,770,241 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Carrollton, KY      1,034,889      340,190 1,555,641                70,865                            340,190     1,626,506 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Georgetown, KY      8,722,314      937,490 6,510,116                40,761                            937,490     6,550,877 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Hanson, KY            833,406      308,876 1,408,641                 3,300                            308,876     1,411,941 

- ----------------------------------------------------------------------------------------------------------------------------
Arcadia, LA         1,263,847      404,864 1,856,173      3,492  1,561,120                            408,356     3,417,293 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Iowa, LA            3,443,524      627,061 2,860,591             2,382,847                            627,061     5,243,438 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Kittery, ME         2,108,930      355,080 2,485,826                98,547                            355,080     2,584,373 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Branson, MO        13,486,815    5,702,365 24,600,479    31,999    686,237                           5,734,364   25,286,716 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Lebanon, MO         2,142,765      403,915 1,889,710                16,109                            403,915     1,905,819 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Tupelo, MS           1,424,309      430,765 1,956,158     11,484  1,106,554                            442,249     3,062,712
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Nebraska City, NE   2,457,878      400,684 1,813,050     16,225  1,728,151                            416,909     3,541,201 
- ----------------------------------------------------------------------------------------------------------------------------

Las Vegas, NV       9,826,865    7,158,719 18,761,605              162,387                           7,158,719   18,923,992 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Conway, NH            701,910      324,652 2,277,122               107,941   (151,997)   (1,048,003)  172,655     1,337,060 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Lake George, NY     1,815,483      975,466 4,441,445               328,567                            975,466     4,770,012 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Smithfield, NC     24,553,566       77,667 9,064,651   1,262,314 7,290,072                           1,339,981   16,354,723 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Crossville, TN      2,665,068      519,239 2,415,619     11,389  2,255,001                            530,628     4,670,620 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Nashville, TN      25,877,039    5,947,579 10,078,170   665,849  5,024,214                           6,613,428   15,102,384 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Tri-Cities, TN      3,340,193      353,983 5,648,812    651,897     26,479                           1,005,880    5,675,291 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Union City, TN        970,781      296,580 1,343,859      2,983     88,011                            299,563     1,431,870
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Corsicana, TX       1,172,219      336,335 1,533,169                37,892                            336,335     1,571,061 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Hempstead, TX       1,235,241      375,487 1,711,282   (99,997)     20,000                            275,490     1,731,282 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
LaMarque, TX        7,647,188    4,066,414 11,864,248               26,711                           4,066,414   11,890,959 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Livingston, TX      1,474,727      354,381 1,615,979                35,331                            354,381     1,651,310 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Mineral Wells, TX   1,487,331      315,944 1,441,675                 2,819                            315,944     1,444,494 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Sulphur Springs,    2,357,042      512,898 2,326,326         62     88,308                            512,960     2,414,634 
TX                                                                                                                          
- ----------------------------------------------------------------------------------------------------------------------------
Draper, UT          3,330,163      718,188 4,294,019     54,556  4,286,444                            772,744     8,580,463 

- ----------------------------------------------------------------------------------------------------------------------------
North Bend, WA      9,597,907    8,428,229 12,052,296    41,432  13,542,535                          8,469,661   25,594,831 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Eastgate, NC          736,000      688,256 3,153,235   (416,436)     4,310                            271,820     3,157,545 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Tower, NC           4,487,202      659,677 4,459,411      7,087     67,106                            666,764     4,526,517 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Northridge, NC      7,966,044    1,428,493 8,872,975     14,774    102,472                           1,443,267    8,975,447 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
Gateway, NC         3,062,894      816,566 3,246,925      8,628     32,619                            825,194     3,279,544 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
MacGregor, NC       6,667,781    1,428,513 7,694,110     14,742     89,251                           1,443,255    7,783,361 
                                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
                   224,272,044  85,730,482 255,193,403 2,377,377 50,996,922 (2,662,270) (10,837,730) 85,445,589 295,352,595
- ----------------------------------------------------------------------------------------------------------------------------


<CAPTION>



- -----------------------------------------------------------------------------------------         

                                                                              Life on
                                                                              Which
                                                                              Depreciation
                                                                              in Latest
- ----------------------------------------------------------------------------  Income
                                                                              Statements
Description                      Total     Accumulated  Date of      Date     if
                                           Depreciation Construction Acquired Computed
                                                                                 (1)
- -----------------------------------------------------------------------------------------
<S>                             <C>            <C>                    <C>     <C>
Boaz, AL                        1,219,363      224,514                1993    5-31.5              
                                                                                 yrs.             
- -----------------------------------------------------------------------------------------         
Casa Grande, AZ                 5,767,997    1,482,293                1994    5-31.5              
                                                                                 yrs.             
- -----------------------------------------------------------------------------------------         
Mesa, AZ                       11,888,117    1,478,046                1993    5-31.5              
                                                                                 yrs.             
- -----------------------------------------------------------------------------------------         
Tucson, AZ                      4,521,318      548,286                1993    5-31.5              
                                                                                 yrs.             
- -----------------------------------------------------------------------------------------
Lathrop, CA                     6,456,726      564,141                1994    5-31.5
                                                                                 yrs.
- -----------------------------------------------------------------------------------------
Vacaville, CA                  80,344,688    7,065,284                1993    5-31.5
                                                                                 yrs.
- -----------------------------------------------------------------------------------------
Graceville, FL                  3,302,487      391,731                1993    5-31.5
                                                                                 yrs.
- -----------------------------------------------------------------------------------------
Lake Park, GA                   5,969,133    2,035,470                1993    5-31.5
                                                                                 yrs.
- -----------------------------------------------------------------------------------------
West Frankfort,                 2,610,344      308,527                1993    5-31.5
IL                                                                               yrs.
- -----------------------------------------------------------------------------------------
Story City, IA                  5,394,696      582,748                1993    5-31.5
                                                                                 yrs.
- -----------------------------------------------------------------------------------------
Carrollton, KY                  1,966,696      228,231                1993    5-31.5
                                                                                 yrs.
- -----------------------------------------------------------------------------------------
Georgetown, KY                  7,488,367    1,532,353                1993    5-31.5
                                                                                 yrs.
- -----------------------------------------------------------------------------------------
Hanson, KY                      1,720,817      203,579                1993    5-31.5              
                                                                                 yrs.             
- -----------------------------------------------------------------------------------------         
Arcadia, LA                     3,825,649      558,650                1993    5-31.5              
                                                                                 yrs.             
- -----------------------------------------------------------------------------------------         
Iowa, LA                        5,870,499      778,227                1993    5-31.5              
                                                                                 yrs.             
- -----------------------------------------------------------------------------------------         
Kittery, ME                     2,939,453      299,903                1993    5-31.5              
                                                                                 yrs.             
- -----------------------------------------------------------------------------------------         
Branson, MO                    31,021,080    1,649,746                1995    5-31.5
                                                                                 yrs.
- -----------------------------------------------------------------------------------------
Lebanon, MO                     2,309,734      281,594                1993    5-31.5
- -----------------------------------------------------------------------------------------
Tupelo, MS                      3,504,961      387,316                1993    5-31.5
                                                                                yrs.
- -----------------------------------------------------------------------------------------
Nebraska City, NE              3,958,110      455,907                1993    5-31.5
- -----------------------------------------------------------------------------------------         
                                                           yrs.            
Las Vegas, NV                 26,082,711    2,666,995                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Conway, NH                     1,509,715      230,560                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Lake George, NY                5,745,478      491,518                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Smithfield, NC                17,694,704    4,377,840                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------
Crossville, TN                 5,201,248      785,367                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Nashville, TN                 21,715,812    2,366,330                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Tri-Cities, TN                 6,681,171    1,555,967                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Union City, TN                 1,731,433      207,867                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Corsicana, TX                  1,907,396      224,199                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Hempstead, TX                  2,006,772      246,694                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
LaMarque, TX                  15,957,373    1,632,396                1994    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Livingston, TX                 2,005,691      234,544                1993    5-31.5
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Mineral Wells, TX              1,760,438      213,454                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Sulphur Springs,               2,927,594      349,440                1993    5-31.5             
TX                                                                              yrs.            
- -----------------------------------------------------------------------------------------         
Draper, UT                     9,353,207    1,259,813                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
North Bend, WA                34,064,492    3,479,677                1993    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Eastgate, NC                   3,429,365       81,001                1997    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Tower, NC                      5,193,281      114,990                1997    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
Northridge, NC                10,418,714      232,987                1997    5-31.5             
                                                                                yrs.
- -----------------------------------------------------------------------------------------         
Gateway, NC                    4,104,738       86,311                1997    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
MacGregor, NC                  9,226,616      204,561                1997    5-31.5             
                                                                                yrs.            
- -----------------------------------------------------------------------------------------         
                             380,798,184  42,099,057                                            
- -----------------------------------------------------------------------------------------         
</TABLE>
                                
                              

(1)  Buildings and improvements are depreciated based on a 15-31.5 year life.
     Tenant improvements are depreciated over the estimated terms of the leases,
     which range from 5 to 10 years.

(2)  Aggregate cost of the real estate property for federal income tax purposes
     is approximately $304, 877,000.



                                      F-23

<PAGE>




                             FAC REALTY TRUST, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The changes in total real estate for years ended December 31, 1997, 1996 and
1995 are as follows:

<TABLE>
<CAPTION>


                                                      1997                 1996                 1995
                                              ---------------------------------------------------------------
<S>                                             <C>                <C>                  <C>           
Balance, beginning of period                    $   345,890,739    $     340,166,756    $  308,586,835
Developed or acquired properties                     30,619,827           10,339,504         24,819,456
Improvements                                          6,550,712              547,694         15,474,668
Adjustment to net realizable value                            -           (5,000,000)        (8,500,000)
Sales                                                (2,263,094)            (163,215)          (214,203)
                                              ---------------------------------------------------------------
Balance, end of period                         $    380,798,184    $     345,890,739    $  340,166,756
                                              ===============================================================
</TABLE>

The changes in accumulated depreciation for years ended December 31, 1997, 1996
and 1995 are as follows:

<TABLE>
<CAPTION>


                                                      1997                 1996                 1995
                                              ---------------------------------------------------------------
<S>                                             <C>                <C>                  <C>            
Balance, beginning of period                    $   31,198,623     $     20,386,741     $    12,561,252
Developed or acquired properties                     7,561,802            8,865,743           6,857,428
Improvements                                         3,684,308            1,946,139             968,061
Sales                                                 (345,676)                   -                   -
                                              ---------------------------------------------------------------
Balance, end of period                           $  42,099,057     $     31,198,623     $    20,386,741
                                              ===============================================================

</TABLE>

                                      F-24


<PAGE>


         FAC REALTY TRUST, INC.
         1997 QUALIFIED EMPLOYEE STOCK PURCHASE PLAN



         FINANCIAL STATEMENTS AS OF DECEMBER 31, 1997
         TOGETHER WITH REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

<PAGE>


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Executive Compensation Committee
of the Board of Directors of
FAC Realty Trust, Inc.:


We have audited the accompanying statement of net assets available for plan
benefits of FAC Realty Trust, Inc. 1997 Qualified Employee Stock Purchase Plan
as of December 31, 1997, and the related statement of changes in net assets
available for plan benefits for the period from inception (July 1, 1997) to
December 31, 1997. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.


We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets available for plan benefits of FAC Realty
Trust, Inc. 1997 Qualified Employee Stock Purchase Plan at December 31, 1997,
and the changes in net assets available for plan benefits for the period from
inception (July 1, 1997) to December 31, 1997, in conformity with generally
accepted accounting principles.


                                             /s/ Arthur Andersen LLP
                                             -----------------------
                                             Arthur Andersen LLP
Raleigh, North Carolina,
    April 9, 1998.




<PAGE>


                             FAC REALTY TRUST, INC.
                        1997 QUALIFIED EMPLOYEE STOCK PURCHASE PLAN

               STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
                             AS OF DECEMBER 31, 1997












RECEIVABLE FROM FAC REALTY TRUST, INC.                             $34,081
                                                                   =======

NET ASSETS AVAILABLE FOR PLAN BENEFITS                             $34,081
                                                                   =======







                 The accompanying notes to financial statements
                     are an integral part of this statement.




<PAGE>









                             FAC REALTY TRUST, INC.
                        1997 QUALIFIED EMPLOYEE STOCK PURCHASE PLAN

         STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
         PERIOD ENDED FROM INCEPTION (JULY 1, 1997) TO DECEMBER 31, 1997







EMPLOYEE CONTRIBUTIONS                                                $34,081
                                                                      -------

NET INCREASE                                                           34,081

NET ASSETS AVAILABLE FOR PLAN BENEFITS, beginning of period                 0

                                                                      -------
NET ASSETS AVAILABLE FOR PLAN BENEFITS, end of period                 $34,081
                                                                      =======


             The accompanying notes to financial statements
                are an integral part of this statement.



<PAGE>



                             FAC REALTY TRUST, INC.
                        1997 QUALIFIED EMPLOYEE STOCK PURCHASE PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1997



1.  BASIS OF PRESENTATION:


The accompanying financial statements of the FAC Realty Trust, Inc. 1997
Qualified Employee Stock Purchase Plan (the Plan) have been prepared on the
accrual basis.



2. PLAN DESCRIPTION AND SUMMARY OF SIGNIFICANT PLAN PROVISIONS:


The Board of Directors of FAC Realty Trust, Inc. (the Company) adopted the Plan
on May 29, 1997. The Plan became effective as of July 1, 1997. The maximum
number of shares available under the Plan is 50,000, subject to certain
adjustments, as defined.


The purpose of this Plan is to provide the Company's employees with an
additional opportunity to share in the ownership of the Company. Under terms of
the Plan, all regular full-time employees of the Company may make voluntary
payroll contributions thereby enabling them to purchase Common Stock of the
Company at 85 % of the lower of the fair market value as of the beginning or
end of the six-month offering periods, which commence on January 1 and July 1.


Contributions to the Plan are maintained by the Company in a non-interest
bearing account until such time as the participant exercises the option to
purchase shares of Common Stock from his or her available contributions, or
withdraws from the account. Employee contributions, which represent all net Plan
assets, are considered general assets of the Company and may be subject to the
claims of creditors.


The Plan is not subject to the provisions of the Employee Retirement Income
Security Act of 1974 (ERISA) and is not qualified under Section 401(a) of the
Internal Revenue Code of 1986, as amended which relates to qualification of
certain pension, profit-sharing and stock bonus plans.


All costs to administer the Plan are paid by the Company.



3.  SUBSEQUENT EVENT:


On January 2, 1998, 6,530 shares of common stock of the Company were purchased
by the Plan and such shares were transferred to an independent broker that holds
the shares in the name of the respective employees.

<PAGE>

                                 SIGNATURE PAGE

FAC Realty Trust, Inc. 1997 Qualified Employee Stock Purchase Plan. Pursuant
to the requirements of the Securities Exchange Act of 1934, the members of the
Executive Compensation Committee have duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.

FAC REALTY TRUST, INC. 1997 QUALIFIED
EMPLOYEE STOCK PURCHASE PLAN

By:                                                   Date:

/s/ John W. Gildea
    --------------                                    April 15, 1998
    John W. Gildea
    Chairman of the Executive Compensation Committee

<PAGE>

                              FAC 10K Exhibit List

Exhibit #                 Title

  3.1     Amended and Restated Articles of Incorporation (1)

  3.2     Amended and Restated Bylaws of the Company

  3.3     Amended and Restated Agreement of Limited Partnership of the Operating
          Partnership

  4.1     Specimen Common Stock Certificate

  4.2     Warrant Agreement between the Company and Blackacre (2)

  4.3     Warrant Agreement between the Company and Blackacre (2)

  4.4     Warrant Agreement between the Company and National Union Fire
          Insurance Company of Pittsburgh (2)

  4.5     Warrant Agreement between the Company and Network Fund III, Ltd. (2)

  4.6     Indenture by and between FSA Finance, Inc., as issuer, Bank One,
          Columbus, National Association, as trustee, and Fleet Management and
          Recovery Corporation, as master servicer (3)

  4.7     Master Servicing Agreement by and between FSA Finance, Inc., as
          issuer, Bank One, Columbus, National Association, as trustee(FN1), and
          Fleet Management and Recovery Corporation, as master servicer (3)

  4.8     Specimen copies of the various types of Class A, B, C and R Notes (3)

  4.9     Mortgage Note given by FSA Properties, Inc., as maker, in favor of the
          Travelers Insurance Company, as payee (3)

  4.10    Deed of Trust, Mortgage, Security Agreement, Fixture Filing, Financing
          Statement and Assignment of Leases and Rents by and between FSA
          Properties, Inc., as mortgagor, and The Travelers Insurance Company,
          as mortgagee (3)

- ----------
(FN1)  Bank One, Columbus, resigned as trustee effective December 10, 1997, and
       the issuer has appointed First Union National Bank as the successor
       trustee effective December 10, 1997.


<PAGE>



  4.11    Gap Note given by FSA Properties, Inc., as maker, in favor of The
          Travelers Insurance Company, as payee (3)

  4.12    Mortgage Loan Purchase Agreement by and between The Travelers
          Insurance Company, as seller, and FSA Finance, Inc., as purchaser (4)

  4.13    Loan Agreement Between FAC Mortgage LLC as Borrower and Nomura Asset
          Capital Corporation as Lender

  4.14    Agreement to Furnish Certain Instruments Defining the Rights of
          Long-Term Debt Holders

  10.1    Employment Agreement between the Company and C. Cammack Morton

  10.2    Employment Agreement between the Company and Patrick M. Miniutti

  10.3    Employment Agreement between the Company and William H. Neville

  10.4    Employment Agreement between the Company and Sona A. Thorburn

  10.5    Employment Agreement between the Company and Christopher G. Gavrelis

  10.6    Factory Stores of America, Inc. Amended and Restated 1993 Employee
          Stock Option Plan (4)

  10.7    1995 Outside Directors' Stock Award Plan

  10.8    Factory Stores of America, Inc. 1996 Restricted Stock Plan (4)

  10.9    Restricted Stock Agreement between the Company and C. Cammack Morton

  10.10   Restricted Stock Agreement between the Company and Patrick M. Miniutti

  10.11   Restricted Stock Agreement between the Company and Christopher G.
          Gavrelis

  10.12   Incentive Stock Option Agreement Between the Company and C. Cammack
          Morton

  10.13   Incentive Stock Option Agreement between the Company and Patrick M.
          Miniutti

  10.14   Nonqualified Stock Option Agreement between the Company and Patrick M.
          Miniutti

  10.15   Line of Credit Agreement between FAC Realty, Inc. and Nomura Asset
          Capital Corporation, dated February 19, 1997 (5)


<PAGE>


  10.16   First Amendment to the Master and Exchange Option Agreement, dated as
          of March 16, 1998 by and among the Company, FAC Realty, L.P. and the
          Contributors listed therein (6)

  10.17   Assignment of Interest in Master Agreement and Exchange Option
          Agreement, and Consent of Limited Partners dated December 22, 1997 (6)

  10.18   Exchange Option Agreement dated as of October 1, 1997, by and among
          Carolina FAC, Limited Partnership, FAC Realty, Inc. and the Owners of
          the Properties and Interests listed therein (6)

  10.19   Master Agreement, dated as of October 1, 1997, by and among FAC
          Realty, Inc., Carolina FAC, Limited Partnership, and the other
          signatories listed therein (6)

  10.20   Amended and Restated Stock Purchase Agreement, dated as of March 23,
          1998, between the Company and the Investor (6)

  10.21   Stockholders Agreement, dated February 24, 1998, among the Company and
          the Investor (6)

  10.22   Registration Rights Agreement, dated February 24, 1998, between the
          Company and the Investor (6)

  10.23   Contingent Value Right Agreement, dated February 24, 1998, among the
          Company and the Investor (6)

  21.1    Subsidiaries of the Registrant

  23.1    Consent of Ernst & Young, LLP

  23.2    Consent of Arthur Anderson, LLP

  27.1    Financial Data Schedule (electronic filing only)

  27.2    Restated 1996 Financial Data Schedules (electronic filing only)

  27.3    Restated Fourth Quarter 1997 Financial Data Schedules (electronic
          filing only)
- ----------

(1)  Incorporated herein by reference to Exhibit 3.1 to the Company's
     Registration Statement on Form S-4 (File No. 333-39491).

(2)  Incorporated herein by reference to the Company's annual report on Form
     10-K for the year ended December 31, 1995.

(3)  Incorporated herein by reference to the Company's Current Report on Form
     8-K dated May 22, 1995.

(4)  Incorporated herein by reference to the Company's annual report on Form 10K
     for the


<PAGE>


     year ended December 31, 1996.

(5)  Incorporated herein by reference to the Company's Current Report on Form
     8-K dated February 19, 1997.

(6)  Incorporated herein by reference to the Company's Current Report on Form
     8-K dated March 23, 1998.




                           AMENDED AND RESTATED BYLAWS
                                       OF
                             FAC REALTY TRUST, INC.

                                    ARTICLE I

                                  Stockholders


Section 1. MEETINGS OF STOCKHOLDERS.

     (a.) Annual Meeting. The annual meeting of the stockholders of the
Corporation for the election of directors and the receiving of reports shall be
held at such date and time as shall be determined by the Board of Directors.
Upon due notice, there may also be considered and acted upon at an annual
meeting any matter that could properly be considered and acted upon at a special
meeting.

     (b.) Special Meetings.

          (1) Special meetings of the stockholders of the Corporation for any
     purpose may be held on any day when called at any time by the holders of
     shares entitling them to exercise a majority of the voting power of the
     Corporation entitled to vote at such a meeting, the Board of Directors, the
     Chairman of the Board, the President or by a committee of the Board of
     Directors that has been duly designated by the Board of Directors and whose
     powers and authority, as provided in a resolution of the Board of
     Directors, include the power to call such meetings, but special meetings
     may not be called by any other person or persons.

          (2) In order that the Corporation may determine the stockholders
     entitled to request a special meeting, the Board of Directors may fix a
     record date to determine the stockholders entitled to make such a request
     (the "Request Record Date"). The Request Record Date shall not precede the
     date upon which the resolution fixing the Request Record Date is adopted by
     the Board of Directors and shall not be more than 10 days after the date
     upon which the resolution fixing the Request Record Date is adopted by the
     Board of Directors. Any stockholder of record seeking to have stockholders
     request a special meeting shall, by sending written notice to the Secretary
     of the Corporation by certified or registered mail, return receipt
     requested, request the Board of Directors to fix a Request Record Date. The
     Board of Directors shall within 10 days after the date on which a valid
     request to fix a Request Record Date is received, adopt a resolution fixing
     the Request Record Date and shall make a public announcement of such
     Request Record Date, the Request Record Date shall be the 10th day after
     the first date on which a valid written request to set a Request Record
     Date is received by the Secretary. To be valid, such written request shall
     set forth the purpose or purposes for which the special meeting


<PAGE>


     is to be held, shall be signed by one or more stockholders of record (or
     their duly authorized proxies or other representatives), shall bear the
     date of signature of each such stockholder (or proxy or other
     representative) and shall set forth all information relating to such
     stockholder that is required to be disclosed in solicitations of proxies
     for election of directors in an election contest, or is otherwise required,
     in each case pursuant to Regulation 14A under the Securities Exchange Act
     of 1934, as amended (the "Exchange Act"), and Rule 14a-11 thereunder.

          (3) In order for a stockholder or stockholders to request a special
     meeting, a written request or requests for a special meeting by the holders
     of record as of the Request Record Date of at least a majority of the
     issued and outstanding shares of stock that would be entitled to vote at
     such a meeting must be delivered to the Corporation. To be valid, each
     written request by a stockholder for a special meeting shall set forth the
     specific purpose or purposes for which the special meeting is to be held
     (which purpose or purposes shall be limited to the purpose or purposes set
     forth in the written request to set a Request Record Date received by the
     Corporation pursuant to paragraph (2) of this Section 1(b)), shall be
     signed by one or more persons who as of the Request Record Date are
     stockholders of record (or their duly authorized proxies or other
     representatives), shall bear the date of signature of each such stockholder
     (or proxy or other representative) and shall set forth the name and
     address, as they appear in the Corporation's books, of each stockholder
     signing such request and the class and number of shares of the Corporation
     which are owned of record and beneficially by each such stockholder, shall
     be sent to the Secretary by certified or registered mail, return receipt
     requested, and shall be received by the Secretary within 60 days after the
     Request Record Date.

          (4) The Corporation shall not be required to call a special meeting
     upon stockholder request unless, in addition to the documents required by
     paragraph (3) of this Section 1(b), the Secretary receives a written
     agreement signed by each Soliciting Stockholder (as defined below),
     pursuant to which each Soliciting Stockholder, jointly and severally,
     agrees to pay the Corporation's costs of holding the special meeting,
     including the costs of preparing and mailing proxy materials for the
     Corporation's own solicitation, provided that if each of the resolutions
     introduced by any Soliciting Stockholder at such meeting is adopted, and
     each of the individuals nominated by or on behalf of any Soliciting
     Stockholder for election as a director at such meeting is elected, then the
     Soliciting Stockholders shall not be required to pay such costs. For
     purposes of this paragraph (4), the following terms shall have the meanings
     set forth below:

               (i) "Affiliate" of any Person (as defined herein) shall mean any
          Person controlling, controlled by or under common control with such
          first Person.

               (ii) "Participant" shall have the meaning assigned to such term
          in Rule 14a-11 promulgated under the Exchange Act.


                                        2

<PAGE>


               (iii) "Person" shall mean any individual, firm, corporation,
          partnership, limited liability company, joint venture, association,
          trust, unincorporated organization or other entity.

               (iv) "Proxy" shall have the meaning assigned to such term in Rule
          14a-1 promulgated under the Exchange Act.

               (v) "Solicitation" shall have the meaning assigned to such term
          in Rule 14a-11 promulgated under the Exchange Act.

               (vi) "Soliciting Stockholder" shall mean, with respect to any
          special meeting requested by a stockholder or stockholders, any of the
          following Persons:

                    (a) if the number of stockholders signing the request or
               requests of meeting delivered to the Corporation pursuant to
               paragraph (3) of this Section 1(b) is 10 or fewer, each
               stockholder signing any such request;

                    (b) if the number of stockholders signing the request or
               requests of meeting delivered to the Corporation pursuant to
               paragraph (3) of this Section 1(b) is more than 10, each Person
               who either (I) was a Participant in any Solicitation of such
               request or requests or (II) at the time of the delivery to the
               Corporation of the documents described in paragraph (3) of this
               Section 1(b) had engaged or intended to engage in any
               Solicitation of Proxies for use at such special meeting (other
               than a Solicitation of Proxies on behalf of the Corporation); or

                    (c) any Affiliate of a Soliciting Stockholder, if a majority
               of the directors then in office determine that such Affiliate
               should be required to sign the written notice described in
               paragraph (3) of this Section 1(b) and/or the written agreement
               described in this paragraph (4) in order to prevent the purposes
               of this Section 1(b) from being evaded.

          (5) Except as provided in the following sentence, any special meeting
     shall be held at such hour and day as may be designated by whichever of the
     Board of Directors, Chairman, President or committee shall have called such
     meeting. In the case of any special meeting called by the Chairman or the
     Secretary upon the request of stockholders (a "Request Special Meeting"),
     such meeting shall be held at such hour and day as may by designated by the
     Board of Directors; provided, however, that the date of any Request Special
     Meeting shall be not more than 60 days after the Meeting Record Date (as
     defined in Section 2(c)); and provided further that in the event that the
     directors then in office fail to designate an hour and date for a Request
     Special Meeting within 10 days after the date that valid written requests
     for such meeting by the holders of record as of the Request Record Date of
     at least a majority of the issued and outstanding shares of stock that

                                        3

<PAGE>


     would be entitled to vote at such meeting are delivered to the Corporation
     (the "Delivery Date"), then such meeting shall be held at 2:00 p.m. local
     time on the 90th day after the Delivery Date or, if such 90th day is not a
     Business Day (as defined below), on the first preceding Business Day. In
     fixing a meeting date for any special meeting, the Board of Directors,
     Chairman, President or committee may consider such factors as they deem
     relevant within the good faith exercise of their business judgment,
     including, without limitation, the nature of the action proposed to be
     taken, the facts and circumstances surrounding any request of such meeting,
     and any plan of the Board of Directors to call an annual meeting or a
     special meeting for the conduct of related business.

          (6) The Corporation may engage regionally or nationally recognized
     independent inspectors of elections to act as an agent of the Corporation
     for the purpose of promptly performing a ministerial review of the validity
     of any purported written request or requests for a special meeting received
     by the Secretary. For the purpose of permitting the inspectors to perform
     such review, no purported request shall be deemed to have been delivered to
     the Corporation until the earlier of (i) five Business Days following
     receipt by the Secretary of such purported request and (ii) such date as
     the independent inspectors certify to the Corporation that the valid
     requests received by the Secretary represent at least a majority of the
     issued and outstanding shares of stock that would be entitled to vote at
     such meeting. Nothing contained in this paragraph (6) shall in any way be
     construed to suggest or imply that the Board of Directors or any
     stockholder shall not be entitled to contest the validity of any request,
     whether during or after such five- Business Day period, or to take any
     other action (including, without limitation, the commencement, prosecution
     or defense of any litigation with respect thereto, and the seeking of
     injunctive relief in such litigation).

          (7) For purposes of these by-laws, "Business Day" shall mean any day
     other than a Saturday, a Sunday or a day on which banking institutions in
     the State of North Carolina are authorized or obligated by law or executive
     order to close.

     (c.) Place of Meetings. Any meeting of the stockholders may be held at such
place within or without the State of Maryland as may be determined by the Board
of Directors and stated in the notice of said meeting, provided that if the
Board of Directors does not designate a location, such meeting shall be held at
the executive office of the Corporation in Cary, North Carolina.

     (d.) Notice of Meeting and Waiver of Notice.

          (1) Notice. Written notice of the place, date and hour of every
     meeting of the stockholders, whether annual or special, shall be given to
     each stockholder of record entitled to vote at the meeting not less than 10
     nor more than 90 days before the date of the meeting. Every notice of a
     special meeting shall state the purpose or purposes thereof. Such notice
     shall be given in writing to each stockholder entitled thereto by mail,
     addressed to the stockholder at his address as it appears on the records of
     the Corporation.

                                        4

<PAGE>



     Notice shall be deemed to have been given at the time when it was deposited
     in the mail.

          (2) Record Holder of Shares. The Corporation shall be entitled to
     recognize the exclusive right of a person registered on its books as the
     owner of shares to receive dividends and to vote as such owner, and to hold
     liable for calls and assessments a person registered on its books as the
     owner of shares, and shall not be bound to recognize any equitable or other
     claims to or interests in such share or shares on the part of any other
     person, whether or not the Corporation shall have express or other notice
     thereof, except as otherwise provided by the laws of Maryland.

          (3) Waiver. Whenever any written notice is required to be given under
     the provisions of the Articles of Incorporation, these Bylaws, or by
     statute, a waiver thereof in writing, signed by the person or persons
     entitled to such notice, whether before or after the time stated therein,
     shall be deemed equivalent to the giving of such notice. Neither the
     business to be transacted at nor the purpose of any meeting of the
     stockholders need be specified in any written waiver of notice of such
     meeting. Attendance of a person, either in person or by proxy, at any
     meeting, shall constitute a waiver of notice of such meeting, except where
     a person attends a meeting for the express purpose of objecting to the
     transaction of any business because the meeting was not lawfully called or
     convened.

     (e.) Quorum, Manner of Acting and Adjournment. The holders of record of
shares entitled to cast a majority of the votes entitled to vote at any meeting,
present in person or represented by proxy, shall constitute a quorum for the
transaction of business thereat, except as otherwise provided by statute, by the
Articles of Incorporation, or by these Bylaws. Whether or not a quorum is
present, the holders of shares entitled to cast a majority of the votes present
in person or represented by proxy at the meeting shall have the power to adjourn
the meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented. At any such adjourned
meeting at which a quorum shall be present or represented, any business may be
transacted which might have been transacted at the meeting as originally
noticed. If the adjournment is for more than 30 days, or if after the
adjournment a new record date is fixed for the adjourned meeting, a notice of
the adjourned meeting shall be given to each stockholder of record entitled to
vote at the meeting. When a quorum is present at any meeting, the vote of a
majority of the votes entitled to be cast by the holders of all issued and
outstanding shares present in person or represented by proxy shall decide any
question brought before such meeting, unless the question is one upon which, by
express provision of the applicable statute or the Articles of Incorporation or
these Bylaws, a different vote is required, in which case such express provision
shall govern. Except upon those questions governed by the aforesaid express
provisions, the stockholders present in person or by proxy at a meeting at which
a quorum is at any time present or represented shall have the power to continue
to do business until adjournment, notwithstanding a subsequent reduction in the
number of shares present or represented to leave less than would constitute a
quorum.

     (f.) Organization of Meetings.


                                        5

<PAGE>





          (1) Presiding Officer. Any "executive officer" of the Corporation, as
     that term is defined in section 3(f) of Article III of these Bylaws, may
     call meetings of the stockholders to order and act as chairman thereof.

          (2) Minutes. The Secretary of the Corporation, or, in his absence or
     by his designation, an Assistant Secretary, or, in the absence of both, a
     person appointed by the chairman of the meeting, which person need not be
     an officer of the Corporation, shall act as secretary of the meeting and
     shall make and keep a record of the proceedings thereat.

          (3) Stockholder's List. The officer who has charge of the stock ledger
     of the Corporation shall prepare and make, at least 10 days before every
     meeting of stockholders, a complete list of the stockholders entitled to
     vote at the meeting. The list shall be arranged in alphabetical order
     showing the address of each stockholder and the number of shares registered
     in the name of each stockholder. Such list shall be open to the examination
     of any stockholder for any purpose germane to the meeting, during ordinary
     business hours, for a period of at least 10 days prior to the meeting
     either at a place within the city where the meeting is to be held, which
     place shall be specified in the notice of the meeting, or, if not so
     specified, at the place where the meeting is to be held. The list shall
     also be produced and kept at the time and place of the meeting during the
     whole time thereof, and may be inspected by any stockholder who is present.

          (4) Voting Procedures and Inspectors of Elections.

               (A) The Board of Directors shall, in advance of any meeting of
          stockholders, appoint one or more inspectors to act at the meeting and
          make a written report thereof. The Board of Directors may designate
          one or more persons as alternate inspectors to replace any inspector
          who fails to act at such meeting. If no inspector or alternate is able
          to act at a meeting of stockholders, the chairman of the meeting shall
          appoint one or more inspectors to act at the meeting. Each inspector,
          before entering upon the discharge of his duties, shall take and sign
          an oath faithfully to execute the duties of inspector with strict
          impartiality and according to the best of his ability.

               (B) The inspectors shall (i) determine those stockholders
          entitled to vote at the meeting, (ii) ascertain the number of shares
          outstanding and the voting power of each, (iii) determine the shares
          represented at a meeting and the validity of proxies and ballots, (iv)
          count all votes and ballots, (v) determine and retain for a reasonable
          period a record of the disposition of any challenges made to any
          determination by the inspectors, and (vi) certify their determination
          of the number of shares represented at the meeting and their count of
          all votes and ballots. The inspectors may appoint or retain other
          persons or entities to assist the inspectors in the performance of the
          duties of the inspectors.

                                        6

<PAGE>


               (C) The date and time of the opening and the closing of the polls
          for each matter upon which the stockholders will vote at a meeting
          shall be announced at the meeting. No ballot, proxies or votes, nor
          any revocations thereof or changes thereto, shall be accepted by the
          inspectors after the closing of the polls unless judicially determined
          otherwise upon application by a stockholder.

               (D) In determining the validity and counting of proxies and
          ballots, the inspectors shall be limited to an examination of the
          proxies, any envelopes submitted with those proxies, ballots and the
          regular books and records of the Corporation, except that the
          inspector may consider other reliable information for the limited
          purpose of reconciling proxies and ballots submitted by or on behalf
          of banks, brokers, their nominees or similar persons which represent
          more votes than the holder of proxy is authorized by the record owner
          to cast or more votes than the stockholder holds of record. If the
          inspectors consider other reliable information for the limited purpose
          permitted herein, the inspectors at the time they make their
          certification pursuant to clause (B) (vi) of this subsection 1(f) (4)
          shall specify the precise information considered by them, including
          the person or persons from whom they obtained the information, when
          the information was obtained, the means by which the information was
          obtained and the basis for the inspectors' belief that such
          information is accurate and reliable.

               (E) The provisions of subsections 1(f)(4)(A) through (D) of this
          Article I shall not apply at any time that the Corporation does not
          have a class of voting stock that is (i) listed on a national
          securities exchange, (ii) authorized for quotation on an interdealer
          quotation system, or (iii) held of record by more than 2,000
          stockholders.

          (5) Order of Business. Unless otherwise determined by the Board of
     Directors prior to the meeting, the chairman of any meeting of stockholders
     shall determine the order of business and shall have the authority in his
     discretion to regulate the conduct of any such meeting, including, without
     limitation, by imposing restrictions on the persons (other than
     stockholders of the Corporation or their duly appointed proxies) who may
     attend any such meeting of stockholders, whether any stockholder or his
     proxy may be excluded from any stockholders' meeting based upon any
     determination by the chairman of the meeting, in his sole discretion, that
     any such person has unduly disrupted or is likely to disrupt the
     proceedings thereat, and the circumstances in which any person may make a
     statement or ask questions at any meeting of stockholders.

     (g.) Voting. Except as otherwise provided by statute or the Articles of
Incorporation, every stockholder entitled to vote shall be entitled to cast the
vote per share to which such share is entitled, in person or by proxy, on each
proposal submitted to the meeting for each share held f record by him on the
record date for the determination of the stockholders entitled to vote at

                                        7

<PAGE>



the meeting. At any meeting at which a quorum is present, all questions and
business that may come before the meeting shall be determined by a majority of
votes cast, except when a greater proportion is required by law, the Articles of
Incorporation, or these Bylaws.

     (h.) Proxies. A person is entitled to attend a meeting of the stockholders,
to vote thereat, and execute consents, waivers and releases, may be represented
at such meetings or vote thereat, and execute consents, waivers and releases and
exercise any of his rights by proxy or proxies appointed by a legally sufficient
writing assigned by such person, or by hid duly authorized attorney, as provided
by the laws of the State of Maryland.

Section 2. DETERMINATION OF STOCKHOLDERS OF RECORD.

     In order that the Corporation may determine the stockholders entitled to
notice of or to vote at any meeting of stockholders or any adjournment thereof
or entitled to receive payment of any dividend or other distribution or
allotment of any rights, or entitled to exercise any rights in respect of any
change, conversion or exchange of stock or for the purpose of any lawful action,
the Board of Directors may fix, in advance, a record date, which shall not be
more than 60 or less than 10 days before the date of such meeting, or more than
60 days prior to any other action. If no record date is fixed:

          (a.) The record date for determining stockholders entitled to notice
     of or to vote at a meeting of stockholders or entitled to receive payment
     of any dividend or other distribution or allotment of any rights, or
     entitled to exercise any rights in respect of any change, conversion or
     exchange of stock or for the purpose of any other lawful action shall be at
     the close of business on the day next preceding the day on which notice is
     given.

          (b.) The record date for determining stockholders entitled to notice
     of or to vote at a meeting of stockholders shall apply to any adjournment
     of the meeting; provided, however, that the Board of Directors may fix a
     new record date for the adjourned meeting.

     Notwithstanding anything to the contrary in these Bylaws, in the case of
any Request Special Meeting, (i) the record date for such meeting (the "Meeting
Record Date") shall be no later than the 30th day after the Delivery Date and
(ii) if the Board of Directors fails to fix the Meeting Record Date within 30
days after the Delivery Date, then the close of business on such 30th day shall
be the Meeting Record Date.


                                        8

<PAGE>



                                   ARTICLE II

                                    Directors

Section 1. GENERAL POWERS.

     The business and affairs, power and authority of the Corporation shall be
exercised, conducted and controlled by the Board of Directors, except where the
law, the Articles of Incorporation, or these Bylaws require any power or action
to be authorized or taken by the stockholders. In addition to the powers and
authorities expressly conferred by these Bylaws, the Board of Directors may do
all such lawful things and acts as are not by statute, the Articles of
Incorporation or these Bylaws directed or required to be done by the
stockholders.

Section 2. NUMBER, NOMINATION AND ELECTION OF DIRECTORS.

     (a.) Number. The Board of Directors from time to time shall consist of not
less than the minimum required by the Maryland General Corporation Law nor more
than fifteen members. The Board of Directors may increase or decrease the number
of the members of the Board of Directors within the limitations set forth above.
No reduction in the number of directors shall of itself have the effect of
shortening the term of any incumbent director.

     (b.) Election. The directors shall be elected at the annual meeting of
stockholders, or if not so elected, at a special meeting of stockholders called
for that purpose. At any meeting of stockholders at which directors are to be
elected (an "Election Meeting"), only persons nominated as candidates shall be
eligible for election, and the candidates receiving the greatest number of votes
entitled to be cast shall be elected.

     (c.) Nominations.

          (1) Qualification. Directors of the Corporation need not be
     stockholders or residents of Maryland. No person shall be appointed or
     elected a director of the Corporation unless:

               (A) such person is elected to fill a vacancy in the Board of
          Directors pursuant to Section 3(c) of this Article II; or

               (B) such person is nominated for election as a director of the
          Corporation in accordance with this section.

          (2) Eligibility to Make Nominations. Nominations of candidates for
     election as directors at any Election Meeting may be made by the Board of
     Directors or a committee thereof.


                                        9

<PAGE>



          (3) Procedure for Nominations. Nominations shall be made not fewer
     than 30 days prior to the date of an Election Meeting. At the request of
     the Secretary or, in his absence, an Assistant Secretary, each proposed
     nominee shall provide the Corporation with such information concerning
     himself as is required under the rules of the Securities and Exchange
     Commission (the "Commission") to be included in the Corporation's proxy
     statement soliciting proxies for the election of such nominee as a
     director.

          (4) Substitution of Nominees. In the event that a person is validly
     designated as a nominee in accordance with these Bylaws and shall
     thereafter become unable or unwilling to stand for election to the Board of
     Directors, the Board of Directors or a committee thereof may designate a
     substitute nominee upon delivery, not fewer than five days prior to the
     date of an Election Meeting, of a written notice to the Secretary setting
     forth such information regarding such substitute nominee as would have been
     required to be delivered to the Secretary pursuant to these Bylaws had such
     substitute nominee been initially proposed as a nominee. Such notice shall
     include a signed consent to serve as a director of the Corporation, if
     elected, of each such substitute nominee.

          (5) Compliance with Procedures. If the chairman of the Election
     Meeting determines that a nomination of any candidate for election as a
     director was not made in accordance with the applicable provisions of these
     Bylaws, he shall so declare to the meeting and such nomination shall be
     void.

     (d.) Chairman of the Board of Directors. The Chairman, if any is elected,
shall, subject to the to the provisions of these Bylaws, preside at all meetings
of the stockholders, of the Board of Directors and of the Executive Committee.

Section 3. TERM OF OFFICE OF DIRECTORS.

     (a.) Term. Each director shall hold office until the annual meeting next
succeeding his election and until his successor is elected and qualified, or
until his earlier resignation, removal from office or death.

     (b.) Resignation. Any director of the Corporation may resign at any time by
giving written notice to the Chairman or to the President or the Secretary of
the Corporation. A resignation from the Board of Directors shall be deemed to
take effect immediately or at such other time as the director may specify.

     (c.) Vacancy. If there shall be any vacancy in the Board of Directors for
any reason, including, but not limited to, death, resignation or as provided by
law, the Articles of Incorporation or these Bylaws (including any increase in
the authorized number of directors), the remaining directors shall constitute
the Board of Directors until such vacancy is filled. The remaining directors may
fill any vacancy in the Board of Directors for the unexpired term.


                                       10

<PAGE>



Section 4. MEETINGS OF DIRECTORS.

     (a.) Meetings. Meetings of the Board of Directors may be held at any time
upon call by the Chairman or by the President or by any two directors. Unless
otherwise indicated in the notice thereof, any business may be transacted at any
such meeting.

     (b.) Place of Meeting. Any meeting of directors may be held at such place
within or without the State of Maryland as may be designated in the notice of
such meeting.

     (c.) Notice of Meeting and Waiver of Notice. No notice of regular meetings
of the Board of Directors need be given. Special meetings of the Board of
Directors may be called by the Chairman, or by the President on notice to each
director, given either in person or by mail, telephone, telegram, telex or
similar medium of communication; special meetings shall be called on like notice
by the Chairman, the President or the Secretary, on the written request of two
directors. At least 24 hours notice of special meetings shall be given to each
director.

Section 5. QUORUM AND VOTING.

     Except as otherwise provided in the Articles of Incorporation, at any
meeting of directors, not less than one-half (1/2) of the directors then in
office (or, in the event that the directors then in office are an uneven number,
the nearest full number of directors less than one-half (1/2) of such number) is
necessary to constitute a quorum for such meeting, except that any meeting duly
called, whether a quorum is present or otherwise, may, by vote of a majority of
the directors present, be adjourned from time to time. At any meeting at which a
quorum is present, all acts, questions and business which may come before the
meeting shall be determined by a majority of votes cast by the directors present
at such meeting, unless the vote of a greater number is required by statute, the
Articles of Incorporation or these Bylaws.


Section 6. ACTION OF BOARD OF DIRECTORS WITHOUT A MEETING.

     Any action that may be authorized or taken at a meeting of the Board of
Directors may be authorized or taken without a meeting if approved and
authorized by a writing or writings, signed by all of the directors, which are
filed with the minutes of proceedings of the Board of Directors.

Section 7. COMPENSATION.

     The Board of Directors is authorized to fix a reasonable salary for
directors or a reasonable fee for attendance at any meeting of the Board of
Directors, the Executive or Audit Committee, or other committees appointed by
the Board of Directors, or any combination of salary and attendance fee. In
addition, directors may be reimbursed for any expenses incurred by them in
traveling to and from such meetings.


                                       11

<PAGE>



Section 8. COMMITTEES.

     (a.) Appointment. The Board of Directors, by resolution passed by a
majority of the whole Board of Directors, may, from time to time, appoint one or
more of its members to act as a committee of the Board of Directors. A committee
shall have and exercise the powers of the Board of Directors in the direction of
the management of the business and affairs of the Corporation to the extent
provided in the resolution appointing such committee. Each committee shall have
such name as may be determined by the Board of Directors. A committee shall keep
minutes of its proceedings and shall report its proceedings to the Board of
Directors when required or when requested by a director to do so. Each such
committee and each member thereof shall serve at the pleasure of the Board of
Directors. Vacancies occurring in any such committee may be filled by the Board
of Directors.

     (b.) Executive Committee. In particular, the Board of Directors may create
from its membership an Executive Committee, the members of which shall hold
office during the pleasure of the Board of Directors, and may be removed at any
time, with or without cause, by action thereof. During the intervals between
meetings of the Board of Directors, the Executive Committee shall possess and
may exercise all of the powers and authority of the Board of Directors in the
management and control of the business and affairs of the Corporation to the
extent permitted by law. All action taken by the Executive Committee shall be
reported to the Board of Directors. Each of the Chairman and the President shall
be a member of the Executive Committee, unless such person is not a director or
shall decline in writing.

     (c.) Committee Action. Unless otherwise provided by the Board of Directors,
a majority of the members of any committee appointed by the Board of Directors
pursuant to this section shall constitute a quorum at any meeting thereof, and
the act of a majority of the members present at a meeting at which a quorum is
present shall be the act of such committee. Action may also be taken by any such
committee without a meeting by a writing or writings, signed by all of its
members, which is filed with the minutes of proceedings of the committee. Any
such committee shall appoint one of its own number as chairman (provided that
the Chairman or the President, if the Chairman declines or is not a member of
the Executive Committee, shall be the chairman of any Executive Committee), who
shall preside at all meetings and may appoint a Secretary (who need not be a
member of the committee) who shall hold office during the pleasure of such
committee. Meetings of any such committee may be held without notice of the
time, place or purposes thereof and may be held at such times and places within
or without the State of Maryland, as the committee may from time to time
determine, at the call of the chairman of the committee or any two members
thereof. Any such committee may prescribe such other rules as it shall determine
for calling and holding meetings and its method of procedure, subject to any
rules prescribed by the Board of Directors.

Section 9. CONFERENCE TELEPHONE MEETINGS.

     One or more directors may participate in a meeting of the Board, or of a
committee of the

                                       12

<PAGE>



Board of Directors, by means of conference telephone or similar communications
equipment by means of which all persons participating in the meeting can hear
each other. Participation in a meeting pursuant to this section shall constitute
presence in person at such meeting.


                                   ARTICLE III

                                    Officers

Section 1. GENERAL PROVISIONS.

     The Board of Directors at such time as it determines may elect such
executive officers, as defined in Section 3(f) of this Article III, as the Board
of Directors deems necessary. The Board of Directors may assign such additional
titles to one or more of the officers as they shall deem appropriate. Any two or
more executive offices may be held by the same person. Other officers may be
appointed in the manner provided for in these Bylaws. The election or
appointment of an officer for a given term, or a general provision in the
Articles of Incorporation or in these Bylaws with respect to term of office,
shall not be deemed to create any contract rights.

Section 2. TERM OF OFFICE, REMOVAL, AND VACANCIES.

     (a.) Term. Each officer of the Corporation shall hold office during the
pleasure of the Board of Directors and until his successor is elected and
qualified, unless he sooner dies or resigns or is removed.

     (b.) Removal. Subject to the terms of any agreement relating to the
employment or service of any officer of the Corporation, the Board of Directors
by a vote of two-thirds of the members present at a meeting at which a quorum is
present may remove any executive officer at any time, with or without cause, and
the Board of Directors by a vote of a majority of its members present at a
meeting at which a quorum is present may remove any other officer at any time,
with or without cause.

     (c.) Vacancies. Any vacancy in any executive office may be filled by the
Board of Directors.

Section 3. POWERS AND DUTIES.

     (a.) In general. Subject to the specific provisions of these Bylaws, all
officers, as between themselves and the Corporation, shall respectively have
such authority and perform such duties as are customarily incident to their
respective offices, and as may be specified from time to time by the Board of
Directors, regardless of whether such authority and duties are customarily
incident to such office. In the absence of any officer of the Corporation, or
for any other reason the Board of Directors may deem sufficient, the Board of
Directors may delegate from time to

                                       13

<PAGE>



time the powers or duties of such officer, or any of them, to any other officer
or to any Director.

     (b.) President. The President shall, in the absence of the Chairman or upon
the determination of the Board of Directors, preside at all meetings of the
stockholders. The President shall be the chief executive officer of the
Corporation and shall have general supervision over its property, business and
affairs, and shall perform all the duties usually incident to such office,
subject to the direction of the Board of Directors. He may execute all
authorized deeds, mortgages, bonds, contracts and other obligations in the name
of the Corporation and, subject to the provisions of these Bylaws, shall have
such other powers and duties as may be prescribed by the Board of Directors.

     (c.) Vice Presidents. The Vice Presidents shall have such powers, duties
and titles as may be prescribed by the Board of Directors or as may be delegated
by the President.

     (d.) Secretary. The Secretary shall attend and shall keep the minutes of
all meetings of the stockholders and the Board of Directors (and perform similar
duties for the committees of the Board of Directors when required). He shall
keep such books as may be required by the Board of Directors, shall have charge
of the seal, if any, of the Corporation and shall be permitted, subject to the
provisions of these Bylaws, to give notices of stockholders' and directors'
meetings required by law or by these Bylaws, or otherwise, and have such other
powers and duties as may be prescribed by the Board of Directors.

     (e.) Treasurer. The Treasurer shall receive and have charge of all money,
bills, notes, bonds, stock in other corporations and similar property belonging
to the Corporation, and shall do with the same as shall be ordered by the Board
of Directors. He shall disburse the funds and pledge the credit of the
Corporation as may be directed by the Board of Directors. He shall keep accurate
financial accounts and hold the same open for inspection and examination by the
directors. On the expiration of his term of office, he shall turn over to his
successors, or the Board of Directors, all property, books, papers and money of
the Corporation in his hands, and shall possess such other powers and duties as
may be prescribed by the Board of Directors.

     (f.) Executive Officers. The officers referred to in subparagraphs (b),
(c), (d) and (e) of this section, and such other officers as the Board of
Directors may by resolution identify as such shall be executive officers of the
Corporation and may be referred to as such.

     (g.) Other Officers. The Assistant Vice Presidents, Assistant Secretaries,
Assistant Treasurers, if any, and any other subordinate officers shall be
appointed and removed by the President or the Board of Directors at whose
pleasure each shall serve and shall have such powers and duties as they may
prescribe.


                                       14

<PAGE>



Section 4. COMPENSATION.

     The Board of Directors is authorized to determine or to provide the method
of determining the compensation of all officers.

Section 5. BONDS.

     If required by the Board of Directors, any and every officer or agent shall
give the Corporation a bond in a sum and with one or more sureties satisfactory
to the Board of Directors for the faithful performance of the duties of his
office and for the restoration to the Corporation, in case of his death,
resignation, retirement or removal from office, of all books, papers, vouchers,
money and other property of whatever kind in his possession or under his control
belonging to the Corporation.


                                   ARTICLE IV

                         Securities Held by Corporation

Section 1. TRANSFER OF SECURITIES OWNED BY THE CORPORATION.

     All endorsements, assignments, transfers, share powers or other instruments
of transfer of securities standing in the name of the Corporation shall be
executed for and in the name of the Corporation by the President or by any Vice
President, or by the Secretary or Treasurer or by any additional person or
Persons as may be thereunto authorized by the Board of Directors.

Section 2. VOTING SECURITIES HELD BY THE CORPORATION.

     The President, any Vice President, or the Secretary or Treasurer, in person
or by another person thereunto authorized by the Board of Directors, in person
or by proxy or proxies appointed by him, shall have full power and authority on
behalf of the Corporation to vote, act and execute consents, waivers and
releases with respect to any securities issued by other corporations which the
Corporation may own.


                                    ARTICLE V

                               Share Certificates

Section 1. TRANSFER AND REGISTRATION OF CERTIFICATES.

     The Board of Directors shall have authority to make such rules and
regulations, not inconsistent with law, the Articles of Incorporation or these
Bylaws, as it deems expedient

                                       15

<PAGE>



concerning the issuance, transfer and registration of certificates for shares
and the shares represented thereby.

Section 2. CERTIFICATES FOR SHARES.

     Each holder of shares is entitled to one or more certificates for shares of
the Corporation in such form not inconsistent with law and the Articles of
Incorporation as shall be approved by the Board of Directors. Each such
certificate shall be signed by the President or any Vice President, and by the
Secretary, an Assistant Secretary, the Treasurer, or an Assistant Treasurer of
the Corporation, which certificate shall certify the number and class of shares
held by such stockholder in the Corporation, but no certificates for shares
shall be executed or delivered until such shares are fully paid. Any or all of
the signatures upon such certificate may be a facsimile, engraved or printed. In
case any officer, transfer agent or registrar who has signed, or whose facsimile
signature has been placed upon, any share certificate shall have ceased to be
such officer, transfer agent or registrar, before the certificate is issued, it
may be issued with the same effect as if he were such officer, transfer agent or
registrar at the date of its issue.

Section 3. TRANSFER AGENTS, REGISTRARS AND DIVIDEND DISBURSING AGENTS.

     The Board of Directors may from time to time by resolution appoint one or
more incorporated transfer agents and registrars (which may or may not be the
same corporation) for the shares of the Corporation, and the Board of Directors
from time to time by resolutions may appoint a dividend disbursing agent to
disburse any and all dividends authorized by the Board of Directors payable upon
the shares of the Corporation.

Section 4. TRANSFERS.

     Subject to restrictions on the transfer of stock, upon surrender to the
Corporation or the duly appointed transfer agent of the Corporation of a
certificate for shares duly endorsed or accompanied by proper evidence of
succession, assignation or authority to transfer, it shall be the duty of the
Corporation to issue a new certificate to the person entitled thereto, cancel
the old certificate and record the transaction upon its books. No transfer shall
be made which would be inconsistent with the applicable provisions of the
Uniform Commercial Code.

Section 5. LOST, STOLEN OR DESTROYED CERTIFICATES.

     The Corporation may issue a new certificate for shares in place of any
certificate or certificates heretofore issued by the Corporation alleged to have
been lost, stolen or destroyed upon the making of an affidavit of that fact by
the person claiming the certificate of stock to have been lost, stolen or
destroyed. When authorizing such issue of a new certificate or certificates, the
Board of Directors or any duly authorized executive officer may, in its or his
discretion, and as a condition precedent to the issuance thereof, require the
owner of such lost, stolen or destroyed

                                       16

<PAGE>



certificate or certificates, or his legal representatives, to attest the same in
such manner as it shall require and to indemnify the Corporation, its directors,
officers, employees, agents and representatives, and in connection therewith to
give the Corporation a bond in such sum and containing such terms as the Board
of Directors or such executive officer may direct, against any claim that may be
made against the Corporation with respect to the certificate or certificates
alleged to have been lost, stolen or destroyed or the issuance of the new
certificate.

Section 6. PROTECTION OF THE CORPORATION.

     The Corporation may treat a fiduciary as having capacity and authority to
exercise all rights of ownership in respect of shares of record in the name of
the decedent holder, person, firm or corporation in conservation, receivership
or bankruptcy, minor, incompetent person, or person under disability, as the
case may be, for whom he is acting, or a fiduciary acting as such, and the
Corporation, its transfer agent and registrar, upon presentation of evidence of
appointment of such fiduciary shall be under no duty to inquire as to the powers
of such fiduciary and shall not be liable to any firm, person or corporation for
loss caused by any act done or omitted to be done by the Corporation or its
transfer agent or registrar in reliance thereon.


                                   ARTICLE VI

   Indemnification of Directors, Officers and Other Authorized Representatives

Section 1. INDEMNIFICATION OF AUTHORIZED REPRESENTATIVES IN THIRD-PARTY
PROCEEDINGS.

     The Corporation shall indemnify any person who was or is an "authorized
representative" of the Corporation (which shall mean for purposes of this
Article a director or officer of the Corporation, or a person serving at the
request of the Corporation as a director, officer, employee, agent or trustee,
of another corporation, partnership, joint venture, trust or other enterprise,
including employee benefit plans) and who was or is a "party" (which shall
include, for purposes of this Article, the giving of testimony or similar
involvement) or is threatened to be made a party to any "third-party proceeding"
(which shall mean for purposes of this Article any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative,
or investigative, other than an action by or in the right of the Corporation) by
reason of the fact that such person was or is an authorized representative of
the Corporation, from and against expenses (which shall include, for purposes of
this Article, attorneys' fees), judgments, penalties, fines and amounts paid in
settlement actually and reasonably incurred by such person in connection with
such third-party proceeding if such person acted in good faith and in a manner
such person reasonably believed to be in or not opposed to the best interests of
the Corporation and, with respect to any criminal third-party proceedings (which
could or does lead to a criminal third-party proceeding) had no reasonable cause
to believe such conduct was unlawful. The termination of any third-party
proceeding by judgment, order, settlement,

                                       17

<PAGE>



conviction or upon a plea of nolo contendere or its equivalent, shall not, of
itself, create a presumption that the authorized representative did not act in
good faith and in a manner which such person reasonably believed to be in, or
not opposed to, the best interests of the Corporation, and, with respect to any
criminal third-party proceeding, had reasonable cause to believe that such
conduct was unlawful.

Section 2. INDEMNIFICATION OF AUTHORIZED REPRESENTATIVES IN CORPORATE
PROCEEDINGS.

     The Corporation shall indemnify any person who was or is an authorized
representative of the Corporation and who was or is a party or is threatened to
be made a party to any "corporate proceeding" (which shall mean, for purposes of
this Article, any threatened, pending or completed action or suit by or in the
right of the Corporation to procure a judgment in its favor or investigative
proceeding by the Corporation) by reason of the fact that such person was or is
an authorized representative of the Corporation, against expenses actually and
reasonably incurred by such person in connection with the defense or settlement
of such corporate proceeding if such person acted in good faith and in a manner
such person reasonably believed to be in or not opposed to the best interests of
the Corporation, except that no indemnification shall be made in respect of any
claim, issue or matter as to which such person shall have been adjudged to be
liable to the Corporation unless and only to the extent that the court in which
such corporate proceeding was pending shall determine upon application that,
despite the adjudication of liability but in view of all the circumstances of
the case, such authorized representative is fairly and reasonably entitled to
indemnity for such expenses that such court shall deem proper.

Section 3. MANDATORY INDEMNIFICATION OF AUTHORIZED REPRESENTATIVES.

     To the extent that an authorized representative of the Corporation has been
successful on the merits or otherwise in defense of any third-party or corporate
proceedings or in defense of any claim, issue or matter therein, such person
shall be indemnified against expenses actually and reasonably incurred by such
person in connection therewith.

Section 4. DETERMINATION OF ENTITLEMENT TO INDEMNIFICATION.

     Any indemnification under Section 1, 2 or 3 of this Article VI (unless
ordered by a court) shall be made by the Corporation only as authorized in the
specific case upon a determination that indemnification of the authorized
representative is proper in the circumstances because such person has either met
the applicable standard of conduct set forth in Section 1 or 2 or has been
successful on the merits or otherwise as set forth in Section 3 and that the
amount requested has been actually and reasonably incurred. Such determination
shall be made:

          (1) by the Board of Directors by a majority of a quorum consisting of
     directors who were not parties to such third-party or corporate
     proceedings; or

                                       18

<PAGE>




          (2) if such a quorum is not obtainable, or, even if obtainable, a
     majority vote of such a quorum so directs, by independent legal counsel in
     a written opinion; or

          (3) by the stockholders.

Section 5. ADVANCING EXPENSES.

     Expenses actually and reasonably incurred in defending a third-party or
corporate proceeding shall be paid on behalf of an authorized representative by
the Corporation in advance of the final disposition of such third-party or
corporate proceeding upon receipt of an undertaking by or on behalf of the
authorized representative to repay such amount if it shall ultimately be
determined that such person is not entitled to be indemnified by the Corporation
as authorized in this Article VI.

Section 6. EMPLOYEE BENEFIT PLANS.

     For purposes of this Article, the Corporation shall be deemed to have
requested an authorized representative to serve an employee benefit plan where
the performance by such person of duties to the Corporation also imposes duties
on, or otherwise involves services by, such person to the plan or participants
or beneficiaries of the plan; excise taxes assessed on an authorized
representative with respect to an employee benefit plan pursuant to applicable
law shall be deemed "fines"; and action taken or omitted by such person with
respect to an employee benefit plan in the performance of duties for a purpose
reasonably believed to be in the interest of the participants and beneficiaries
of the plan shall be deemed to be for a purpose that is not opposed to the best
interests of the Corporation.

Section 7. SCOPE OF ARTICLE.

     The indemnification of and the advancement of expenses to authorized
representatives, provided by, or granted pursuant to, this Article, shall (i)
not be deemed exclusive of any other rights to which those seeking
indemnification or advancement of expenses may be entitled under any statute,
agreement, vote of stockholders or disinterested directors or otherwise, both as
to action in an official capacity and as to action in other capacities, (ii)
continue as to a person who has ceased to be an authorized representative, and
(iii) inure to the benefit of the heirs, personal representatives, executors,
and administrators of such person.

Section 8. RELIANCE ON PROVISIONS.

     Each person who shall act as an authorized representative of the
Corporation shall be deemed to be doing so in reliance upon rights of
indemnification provided by this Article VI.



                                       19

<PAGE>



Section 9. INSURANCE.

     The Corporation shall have the power to purchase and maintain insurance on
behalf of any person who is or was a director, officer, employee, trustee or
agent of or for the Corporation, or is or was serving at the request or with the
prior approval of the Corporation as a director, officer, employee, trustee or
agent of another corporation, partnership, joint venture, trust or other
enterprise (including employee benefit plans), against any liability asserted
against him and incurred by him in any capacity or arising out of his status as
such, whether or not the corporation would have the power to indemnify him
against such liability under the provisions of these Bylaws.


                                   ARTICLE VII

                                     General

Section 1. CONTRACTS, CHECKS, ETC.

     All contracts, agreements, checks, drafts, notes, bonds, bills of exchange
and orders for the payment of money shall be signed or endorsed by the persons
whom the Board of Directors prescribes therefor.

Section 2. FISCAL YEAR.

     The fiscal year of the Corporation shall commence on January 1 of each year
and end on December 31 of the following year, unless otherwise determined by the
Board of Directors.

Section 3. FORM OF NOTICES.

     Whenever notice is required to be given to any director or officer or
stockholder, such notice may be given either in person or by mail, telephone or
telegram, facsimile transmission, telex or similar medium of communication,
except as expressly provided otherwise in these Bylaws. Except as provided in
Article II, Section 4(c), if mailed, the notice will be deemed given when
deposited in the United States mail, postage prepaid, addressed to the
stockholder, officer or director at such address as appears on the books of the
Corporation. If given in person or by telephone, notice will be deemed given
when communicated. If given by telegram, facsimile transmission, telex or
similar medium of communication, notice will be deemed given when properly
dispatched.

Section 4. SEAL.

     The Corporation may, but shall not be required to, have a corporate seal,
which shall have inscribed thereon the name of the Corporation, the year of its
organization and the words

                                       20

<PAGE>


"Incorporated Maryland." The seal may be used by causing it or a facsimile
thereof to be impressed or affixed or reproduced or otherwise. The Secretary
shall have custody of the corporate seal of the Corporation and shall have
authority to affix the same to any instrument requiring it and when so affixed,
it may be attested by the Secretary's signature. The Board of Directors may give
general authority to any other officer to affix the seal of the Corporation and
to attest the affixing by his signature. Whenever the Corporation is permitted
or required to affix its seal to a document, it shall be sufficient to meet the
requirements of any law, rule or regulation relating to a seal to place the word
"(SEAL)" adjacent to the signature of the person authorized to execute the
document on behalf of the Corporation.

Section 5. CONSISTENCY WITH ARTICLES OF INCORPORATION.

     If any provision of these Bylaws shall be inconsistent with the
Corporation's Articles of Incorporation (and as it may be amended from time to
time), the Articles of Incorporation (as so amended at the time) shall govern.


                                  ARTICLE VIII

                                   Amendments

     Except as otherwise provided in the Articles of Incorporation, these Bylaws
may be altered, amended, or repealed or new bylaws may be adopted by the
affirmative vote of the directors of the Corporation or by the affirmative vote
of the holders of a majority of the shares of the Corporation entitled to vote
in the election of directors, voting as one class at any regular meeting of the
stockholders or of the Board of Directors or at any special meeting of the
stockholders or of the Board of Directors if notice of such alteration,
amendment, repeal or adoption of new bylaws be contained in the notice of such
special meeting.


                                   ARTICLE IX

        Applicability of the Maryland Control Shares Acquisition Statute

     The Maryland Control Shares Acquisition Statute shall not apply to the
voting rights of stock acquired pursuant to the Stock Purchase Agreement by and
between the Corporation and Prometheus Southeast Retail LLC dated as of February
24, 1998, and any amendment thereto.







                                       21


                                  AMENDMENT TO
                       AGREEMENT OF LIMITED PARTNERSHIP OF
                              FAC PROPERTIES, L.P.



     As of this 18th day of December, 1997, the Agreement of Limited Partnership
of FAC  Properties,  L.P. dated December 12, 1997 (the  "Agreement"),  is hereby
amended as follows:

     Section 1. Definitions.

     Article I is hereby amended to add the following new definitions:

          "Common  Partnership  Unit"  means a  Partnership  Unit  that is not a
     Preferred Partnership Unit.

          "Preferred  Partnership  Unit" means any Partnership  Unit issued from
     time to time  pursuant  to Section  4.2 hereof  that is  designated  by the
     General  Partner at the time of its  issuance  as a  Preferred  Partnership
     Unit.  Each  Preferred  Partnership  Unit  shall  have  such  designations,
     preferences and relative, participating,  optional or other special rights,
     powers and duties,  including  rights,  powers and duties senior to Limited
     Partner Interests and Common  Partnership Units, all as shall be determined
     by the General Partner subject to the requirements of Section 4.2 hereof.

          "Series A Preferred  Partnership Unit" means a Partnership Unit issued
     by the  Partnership to FAC Properties  Holding Corp. The Series A Preferred
     Partnership Units shall constitute Preferred  Partnership Units. Holders of
     the Series A Preferred Partnership Units shall have the same voting powers,
     designations,  preferences and relative,  participating,  optional or other
     special rights and qualifications, limitations or restrictions with respect
     to the  Series A  Preferred  Partnership  Units as  holders of the Series A
     Preferred  Stock have with respect to such Series A Preferred  Stock. It is
     the  intention  of the  General  Partner,  in  establishing  the  Series  A
     Preferred  Partnership Units, that each Series A Preferred Partnership Unit
     shall be  substantially  the  economic  equivalent  of a share of  Series A
     Preferred Stock.

          "Series A Preferred  Stock" means the Series A  Convertible  Preferred
     Stock,  par  value  $25.00  per  share,  having  a  liquidation  preference
     equivalent to $25.00 per share, issued by the General Partner.

In addition,  the definitions of "Partnership Unit," "Partnership  Interest" and
"REIT Shares Amount" appearing in Article I are hereby deleted in their entirety
and the following definitions are inserted in their place:

          "Partnership Unit" means a fractional, undivided share of the
     Partnership Interests of all Partners issued pursuant to Sections 4.1 and
     4.2. The number of Partnership Units


<PAGE>


     outstanding and the Percentage Interests in the Partnership  represented by
     such Units are set forth in Exhibit A attached hereto,  as such Exhibit may
     be amended from time to time. The ownership of  Partnership  Units shall be
     evidenced  by such form of  certificate  for units as the  General  Partner
     adopts  from time to time unless the General  Partner  determines  that the
     Partnership Units shall be uncertificated securities.  Fractional Units may
     be held  and  counted  by the  General  Partner  as  necessary  to meet the
     requirements  of Section 4.1.  Without  limitation  on the authority of the
     General Partner as set forth in Section 4.2 hereof, the General Partner may
     designate any Partnership  Units, when issued, as Common  Partnership Units
     or as  Preferred  Partnership  Units,  may  establish  any  other  class of
     Partnership  Units,  and may  designate  one or more series of any class of
     Partnership Units.

          "Percentage  Interest"  means,  as to a Partner,  with  respect to any
     class of Partnership Units held by such Partner, its interest in such class
     of  Partnership  Units as determined by dividing the number of  Partnership
     Units  in  such  class  owned  by  such  Partner  by the  total  number  of
     Partnership Units in such class then outstanding.

          "REIT Shares  Amount"  shall mean a number of REIT Shares equal to the
     product of the number of Common Partnership Units offered for redemption by
     a Redeeming Partner,  multiplied by the Conversion Factor; provided that in
     the event the General  Partner issues to all holders of REIT Shares rights,
     options,  warrants or convertible or exchangeable  securities entitling the
     shareholders  to  subscribe  for or  purchase  REIT  Shares,  or any  other
     securities or property  (collectively,  the "rights")  then the REIT Shares
     Amount  shall also include such rights that a holder of that number of REIT
     Shares would be entitled to receive.

     Section 2. Requirement and Characterization of Distributions.

     Section 5.1 of the  Agreement  is hereby  deleted in its  entirety  and the
following new Section 5.1 is inserted in its place:

     "Section 5.1 Requirement and Characterization of Distributions

          The General Partner shall cause the Partnership to distribute at least
     annually all, or such portion as the General  Partner may in its discretion
     determine,  of Available Cash generated by the Partnership during such year
     to the  Partners  who are  Partners  on the  Partnership  Record  Date with
     respect to such year, (1) first, with respect to any Partnership  Interests
     that are entitled to any preference in distribution, in accordance with the
     rights of such class of Partnership  Interests (and within such class,  pro
     rata  in  proportion  to  the  respective   Percentage  Interests  on  such
     Partnership  Record  Date),  and, (2) second,  with respect to  Partnership
     Interests that are not entitled to any preference in distribution, pro rata
     to each such class in  accordance  with the terms of such class (and within
     each such class,  pro rata in  proportion  with the  respective  Percentage
     Interests on such  Partnership  Record Date).  Unless  otherwise  expressly
     provided  for  herein,  no  Partnership  Interest  shall be  entitled  to a
     distribution in preference to any other 


<PAGE>


     Partnership Interest.

     Section 3. Tax Provisions.

     Section 6.1 of the  Agreement  is hereby  deleted in its  entirety  and the
following new Section 6.1 is inserted in its place:

     "Section 6.1 Allocations For Capital Account Purposes

          For purposes of  maintaining  the Capital  Accounts and in determining
     the rights of the Partners among  themselves,  the  Partnership's  items of
     income,  gain,  loss and deduction  (computed in accordance  with Exhibit B
     hereof)  shall be  allocated  among the  Partners in each  taxable year (or
     portion thereof) as provided herein below.

          A. Net Income.  After  giving  effect to the special  allocations  set
     forth in  Section 1 of  Exhibit C  attached  hereto,  Net  Income  shall be
     allocated (i) first,  to the General  Partner to the extent that Net Losses
     previously  allocated to the General Partner  pursuant to the last sentence
     of Section  6.1.B  exceed Net Income  previously  allocated  to the General
     Partner  pursuant to this clause (i) of Section 6.1.A, and (ii) thereafter,
     Net Income shall be  allocated to the Partners who hold Common  Partnership
     Units in proportion to their respective  Percentage Interests as holders of
     Common Partnership Units.

          B. Net Losses.  After  giving  effect to the special  allocations  set
     forth in  Section 1 of  Exhibit C  attached  hereto,  Net  Losses  shall be
     allocated to the Partners who hold Common  Partnership  Units in accordance
     with their respective Percentage Interests as holders of Common Partnership
     Units;  provided,  however,  that Net Losses  shall not be allocated to any
     Limited  Partner  pursuant  to this  Section  6.1.B to the extent that such
     allocation  would cause such  Limited  Partner to have an Adjusted  Capital
     Account  Deficit at the end of such  taxable year (or increase any existing
     Adjusted  Capital  Account  Deficit).  All  Net  Losses  in  excess  of the
     limitations  set forth in this  Section  6.1.B  shall be  allocated  to the
     General Partner."

In addition,  Exhibit C to the Agreement is hereby  amended to add the following
new Section 1.G.:

          "G. Priority  Allocation With Respect To Preferred  Partnership Units.
     All or a portion of the remaining items of Partnership gross income or gain
     for the  Partnership  Year,  if any,  shall be  specially  allocated to FAC
     Properties  Holding Corp. in an amount equal to the excess,  if any, of the
     cumulative  distributions received by FAC Properties Holding Corp. pursuant
     to Section  5.1(i)  hereof for the current  Partnership  Year and all prior
     Partnership Years (other than any  distributions  that are treated as being
     in  satisfaction  of the  Liquidation  Preference  Amount for any Preferred
     Partnership  Units) over the cumulative  allocations  of Partnership  gross
     income and gain to FAC Properties  Holding Corp. under this Section 1.G for
     all prior Partnership Years."



<PAGE>



     Section 4. Redemption Right.

     The Agreement is hereby  amended by adding the following new Sections 8.6.D
and 8.6.E to the Agreement, immediately following Section 8.6.C:

          "D.  Notwithstanding  anything  contained in Sections 8.6.A, 8.6.B and
     8.6.C,  no Partner  shall be  entitled  to exercise  the  Redemption  Right
     pursuant to Section  8.6.A with respect to any Preferred  Partnership  Unit
     unless (i) such Preferred  Partnership  Unit has been issued to and is held
     by a Partner other than the General  Partner or a Subsidiary,  and (ii) the
     General  Partner has expressly  granted to such Partner the right to redeem
     such Preferred Partnership Units pursuant to Section 8.6.A.

          E. Preferred  Partnership Units shall be redeemed,  if at all, only in
     accordance  with such  redemption  rights or  options as are set forth with
     respect to such Preferred Partnership Units (or class or series thereof) in
     the instruments  designating such Preferred  Partnership Units (or class or
     series thereof)."

     Section 5. Exhibits to Agreement.

     The General  Partner shall maintain the  information set forth in Exhibit A
to the Agreement,  as such  information  shall change from time to time, in such
form as the General Partner deems appropriate for the conduct of the Partnership
affairs,  and Exhibit A shall be deemed amended from time to time to reflect the
information  so  maintained  by the  General  Partner,  whether  or not a formal
amendment  to the  Agreement  has been  executed  amending  such Exhibit A. Such
information  shall  reflect (and Exhibit A shall be deemed  amended from time to
time to reflect) the issuance of any additional Partnership Units to the General
Partner  or any  other  Person,  the  transfer  of  Partnership  Units  and  the
redemption of any Partnership Units, all as contemplated in the Agreement.



<PAGE>


     IN WITNESS  WHEREOF,  the undersigned has executed this Amendment as of the
date first written above.


                                   FAC REALTY TRUST, INC.,


                                   By: 
                                       ----------------------------------------
                                       C. Cammack Morton
                                       President and Chief Executive Officer



                                   FAC PROPERTIES HOLDING CORP.


                                   By: 
                                       ----------------------------------------
                                       C. Cammack Morton
                                       President and Chief Executive Officer





<PAGE>








                        AGREEMENT OF LIMITED PARTNERSHIP
                                       OF
                              FAC PROPERTIES, L.P.














<PAGE>


                                                                         
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----
<S>                                                                                                               <C>   
ARTICLE 1 DEFINED TERMS............................................................................................1

ARTICLE 2 ORGANIZATIONAL MATTERS..................................................................................10
          Section 2.1  Organization and Continuation..............................................................10
          Section 2.2  Name ......................................................................................10
          Section 2.3  Registered Office and Agent; Principal Office..............................................11
          Section 2.4  Power of Attorney..........................................................................11
          Section 2.5  Term ......................................................................................12
         
ARTICLE 3 PURPOSE.................................................................................................12
          Section 3.1  Purpose and Business.......................................................................12
          Section 3.2  Powers ....................................................................................13

ARTICLE 4 CAPITAL CONTRIBUTIONS...................................................................................13
          Section 4.1  Capital Contributions of the Partners......................................................13
          Section 4.2  Issuances of Additional Partnership Interests..............................................14
          
ARTICLE 5 DISTRIBUTIONS...........................................................................................14
          Section 5.1  Requirement and Characterization of Distributions..........................................14
          Section 5.2  Amounts Withheld...........................................................................14
          Section 5.3  Distributions Upon Liquidation.............................................................14
          
ARTICLE 6 ALLOCATIONS.............................................................................................15
          Section 6.1  Allocations For Capital Account Purposes...................................................15
          Section 6.2  Other Allocation Rules.....................................................................15
          
ARTICLE 7 MANAGEMENT AND OPERATIONS OF BUSINESS...................................................................15
          Section 7.1  Management.................................................................................15
          Section 7.2  Certificate of Limited Partnership.........................................................19
          Section 7.3  Restrictions on General Partner Authority..................................................20
          Section 7.4  Reimbursement of the General Partner.......................................................20
          Section 7.5  Outside Activities of the General Partner..................................................20
          Section 7.6  Contracts with Affiliates..................................................................21
          Section 7.7  Indemnification............................................................................21
          Section 7.8  Liability of the General Partner...........................................................23
          Section 7.9  Other Matters Concerning the General Partner...............................................24
          Section 7.10 Title to Partnership Assets................................................................25
          Section 7.11 Reliance by Third Parties..................................................................25
          
ARTICLE 8 RIGHTS AND OBLIGATIONS OF LIMITED PARTNER...............................................................26
          Section 8.1  Limitation of Liability....................................................................26
</TABLE>


<PAGE>

<TABLE>
<S>                    <C>                                                                                  
           Section 8.2  Management of Business....................................................................26
           Section 8.3  Outside Activities of Limited Partners....................................................26
           Section 8.4  Return of Capital.........................................................................26
           Section 8.5  Rights of Limited Partners Relating to the Partnership....................................27
           Section 8.6  Redemption Right..........................................................................28
           
ARTICLE 9  BOOKS, RECORDS, ACCOUNTING AND REPORTS.................................................................29
           Section 9.1  Records and Accounting....................................................................29
           Section 9.2  Partnership Year..........................................................................29
           Section 9.3  Reports ..................................................................................29
          
ARTICLE 10 TAX MATTERS............................................................................................30
           Section 10.1 Preparation of Tax Returns................................................................30
           Section 10.2 Tax Elections.............................................................................30
           Section 10.3 Tax Matters Partner.......................................................................30
           Section 10.4 Organizational Expenses...................................................................31
           Section 10.5 Withholding...............................................................................32
          
ARTICLE 11 TRANSFERS AND WITHDRAWALS..............................................................................32
           Section 11.1 Transfer .................................................................................32
           Section 11.2 Transfer of General Partner's Partnership Interests.......................................33
           Section 11.3 Limited Partners' Rights to Transfer......................................................33
           Section 11.4 Substituted Limited Partners..............................................................34
           Section 11.5 Assignees.................................................................................35
           Section 11.6 General Provisions........................................................................35
           
ARTICLE 12 ADMISSION OF PARTNERS..................................................................................36
           Section 12.1 Admission of Successor General Partner....................................................36
           Section 12.2 Admission of Additional Limited Partners..................................................36
           Section 12.3 Amendment of Agreement and Certificate of Limited Partnership.............................37
          
ARTICLE 13 DISSOLUTION, LIQUIDATION AND TERMINATION...............................................................37
           Section 13.1 Dissolution...............................................................................37
           Section 13.2 Winding Up................................................................................38
           Section 13.3 Negative Capital Accounts.................................................................39
           Section 13.4 Deemed Distribution and Recontribution....................................................39
           Section 13.5 Rights of Limited Partners................................................................39
           Section 13.6 Notice of Dissolution.....................................................................40
           Section 13.7 Termination of Partnership and Cancellation of Certificate
                                      of Limited Partnership......................................................40
           Section 13.8 Reasonable Time for Winding-Up............................................................40
           Section 13.9 Waiver of Partition.......................................................................40
          
ARTICLE 14 AMENDMENT OF PARTNERSHIP AGREEMENT; MEETINGS...........................................................40
           Section 14.1 Amendments................................................................................40
</TABLE>



<PAGE>

<TABLE>
<S>                                                                                                               <C>
ARTICLE 15 GENERAL PROVISIONS.....................................................................................41
           Section 15.1 Addresses and Notice......................................................................41
           Section 15.2 Titles and Captions.......................................................................41
           Section 15.3 Pronouns and Plurals......................................................................41
           Section 15.4 Further Action............................................................................41
           Section 15.5 Binding Effect............................................................................41
           Section 15.6 Creditors.................................................................................41
           Section 15.7 Waiver ...................................................................................42
           Section 15.8 Counterparts..............................................................................42
           Section 15.9 Applicable Law............................................................................42
           Section 15.10 Invalidity of Provisions.................................................................42
           Section 15.11 Entire Agreement.........................................................................42
</TABLE>
           
EXHIBIT A PARTNERS, CONTRIBUTIONS AND PARTNERSHIP INTERESTS

EXHIBIT B CAPITAL ACCOUNT MAINTENANCE

EXHIBIT C SPECIAL ALLOCATION RULES

EXHIBIT D VALUE OF CONTRIBUTED PROPERTY

EXHIBIT E NOTICE OF REDEMPTION

EXHIBIT F INDEMNIFICATION UNDER SECTION 7.7(I)



<PAGE>




                                                    
                        AGREEMENT OF LIMITED PARTNERSHIP
                                       OF
                              FAC PROPERTIES, L.P.



     THIS  AGREEMENT  OF  LIMITED  PARTNERSHIP  OF  FAC  PROPERTIES,  L.P.  (the
"Agreement"),  dated as of December 12,  1997,  is entered into by and among FAC
Realty Trust,  Inc., a Maryland  corporation,  as the General  Partner,  and FAC
Properties  Holding  Corp.,  as a Limited  Partner  (as such  terms are  defined
hereinafter).

     WHEREAS,  the  Partnership  was organized on December 4, 1997 by FAC Realty
Trust,  Inc., as general partner,  and FAC Outparcels,  Inc., as  Organizational
Limited Partner;

     WHEREAS,  FAC  Properties  Holding  Corp. is making a  contribution  to the
capital of the  Partnership  and the  Organizational  Limited  Partner is hereby
withdrawing from the Partnership;

     NOW THEREFORE,  in consideration of the mutual covenants herein  contained,
and other valuable  consideration,  the receipt of which is hereby acknowledged,
the parties hereto do hereby agree as follows:

                                    ARTICLE 1
                                  DEFINED TERMS

     The  following  definitions  shall be for all  purposes,  unless  otherwise
clearly indicated to the contrary, applied to the terms used in this Agreement.

     "Act" means the Delaware Revised Uniform Limited Partnership Act, as it may
be amended from time to time, and any successor to such statute.

     "Additional  Limited Partner" means a Person admitted to the Partnership as
a Limited  Partner  pursuant to Section  12.2 hereof and who is shown as such on
the books and records of the Partnership.

     "Adjusted  Capital  Account" means the Capital Account  maintained for each
Partner as of the end of each  Partnership  Year (i)  increased  by any  amounts
which such  Partner is obligated  to restore  pursuant to any  provision of this
Agreement or is deemed to be obligated  to restore  pursuant to the  penultimate
sentences of Regulations  Sections  1.704-2(g)(1)  and  1.704-2(i)(5),  and (ii)
decreased    by    the    items     described    in     Regulations     Sections
1.704-1(b)(2)(ii)(d)(4),  (5), and (6).  The  foregoing  definition  of Adjusted
Capital Account is intended to comply with the provisions of Regulations Section
1.704-1(b)(2)(ii)(d) and shall be interpreted consistently therewith.



<PAGE>



     "Adjusted Capital Account Deficit" means, with respect to any Partner,  the
deficit  balance,  if any, in such Partner's  Adjusted Capital Account as of the
end of the relevant Partnership Year.

     "Adjusted Property" means any property the Carrying Value of which has been
adjusted  pursuant  to Exhibit B hereof.  Once an  Adjusted  Property  is deemed
distributed  by, and  recontributed  to, the  Partnership for federal income tax
purposes upon a termination  thereof  pursuant to Section 708 of the Code,  such
property shall thereafter  constitute a Contributed  Property until the Carrying
Value of such property is further adjusted pursuant to Exhibit B hereof.

     "Affiliate"  means, with respect to any Person,  (i) any Person directly or
indirectly controlling,  controlled by or under common control with such Person,
(ii)  any  Person  owning  or  controlling  ten  percent  (10%)  or  more of the
outstanding  voting  interests  of such  Person,  (iii) any Person of which such
Person owns or controls ten percent  (10%) or more of the voting  interests,  or
(iv) any officer,  director, general partner or trustee of such Person or of any
Person referred to in clauses (i), (ii), (iii) above.

     "Agreed Value" means (i) in the case of any Contributed  Property set forth
in  Exhibit D and as of the time of its  contribution  to the  Partnership,  the
Agreed  Value of such  property  as set forth in Exhibit D or if no value is set
forth  in  Exhibit  D,  the  fair  market  value  of  such   property  or  other
consideration  at the time of  contribution as determined by the General Partner
using such method of valuation  as it may adopt,  which value in any event shall
reflect any liabilities either assumed by the Partnership upon such contribution
or to which such property is subject when  contributed,  (ii) in the case of any
Contributed  Property  not set  forth  in  Exhibit  D and as of the  time of its
contribution to the Partnership,  the 704(c) Value of such property,  reduced by
any liabilities  either assumed by the Partnership upon such  contribution or to
which such  property is subject when  contributed,  and (iii) in the case of any
property distributed to a Partner by the Partnership, the Partnership's Carrying
Value of such property at the time such property is distributed,  reduced by any
indebtedness  either assumed by such Partner upon such  distribution or to which
such property is subject at the time of distribution as determined under Section
752 of the Code and the Regulations thereunder.

     "Agreement"  means  this  Agreement  of Limited  Partnership,  as it may be
amended, supplemented or restated from time to time.

     "Articles  of  Incorporation"  means the Amended and  Restated  Articles of
Incorporation  of the General Partner filed in the State of Maryland on December
12, 1997 and amended or restated from time to time.

     "Assignee" means a Person to whom one or more  Partnership  Units have been
transferred in a manner permitted under this Agreement, but who has not become a
Substituted Limited Partner, and who has the rights set forth in Section 11.5.

     "Available  Cash"  means,  with  respect  to  any  period  for  which  such
calculation is being


                                       2
<PAGE>

made, (i) the sum of:

          (a) the  Partnership's Net Income or Net Loss (as the case may be) for
     such period;  

          (b) Depreciation and all other noncash charges deducted in determining
     Net Income or Net Loss for such period;

          (c) the amount of any  reduction  in the  reserves of the  Partnership
     referred  to  in  clause  (ii)(f)  below  (including,  without  limitation,
     reductions  resulting  because the General Partner  determines such amounts
     are no longer necessary);

          (d) the excess of proceeds from the sale,  exchange,  disposition,  or
     refinancing of Partnership  property for such period over the gain, if any,
     recognized from such sale,  exchange,  disposition,  or refinancing  during
     such period (excluding Terminating Capital Transactions); and

          (e) all other cash  received by the  Partnership  for such period that
     was not included in determining Net Income or Net Loss for such period;

     (ii) less the sum of:

          (a) all principal  debt payments made by the  Partnership  during such
     period;

          (b) capital expenditures made by the Partnership during such period;

          (c)  investments in any entity  (including  loans made thereto) to the
     extent that such investments are not otherwise  described in clause (ii)(a)
     or (ii)(b);

          (d) all other  expenditures  and payments not deducted in  determining
     Net Income or Net Loss for such period;

          (e) any amount included in determining Net Income or Net Loss for such
     period that was not received by the Partnership during such period;

          (f) the amount of any  increase in reserves  during such period  which
     the General  Partner  determines to be necessary or appropriate in its sole
     and absolute discretion;

          (g) the  amount of any  working  capital  accounts  and other  cash or
     similar  balances which the General  Partner  determines to be necessary or
     appropriate, in its sole and absolute discretion; and

          (h)  the  amount  which  is  not  available  for  distribution  due to
     regulatory, legal or other restrictions.



                                       3
<PAGE>

     Notwithstanding  the  foregoing,  Available Cash shall not include any cash
received or reductions in reserves,  or take into account any disbursements made
or reserves  established,  after commencement of the dissolution and liquidation
of the Partnership.

     "Book-Tax  Disparities"  means,  with  respect  to any item of  Contributed
Property  or  Adjusted  Property,  as of  the  date  of any  determination,  the
difference  between the Carrying Value of such Contributed  Property or Adjusted
Property and the adjusted  basis  thereof for federal  income tax purposes as of
such date. A Partner's share of the Partnership's Book-Tax Disparities in all of
its  Contributed  Property  and  Adjusted  Property  will  be  reflected  by the
difference between such Partner's Capital Account balance as maintained pursuant
to Exhibit B and the  hypothetical  balance of such  Partner's  Capital  Account
computed as if it had been maintained strictly in accordance with federal income
tax accounting principles.

     "Business  Day"  means any day  except a  Saturday,  Sunday or other day on
which  commercial  banks in New York, New York are authorized or required by law
to close.

     "Capital  Account"  means  the  Capital  Account  maintained  for a Partner
pursuant to Exhibit B hereof.

     "Capital  Contribution"  means, with respect to any Partner, any cash, cash
equivalents  or the Agreed  Value of  Contributed  Property  which such  Partner
contributes or is deemed to contribute to the  Partnership  pursuant to Sections
4.1, 4.2, or 4.3 hereof.

     "Carrying  Value"  means (i) with  respect  to a  Contributed  Property  or
Adjusted  Property,  the 704(c) Value of such  property,  reduced (but not below
zero) by all Depreciation with respect to such Property charged to the Partners'
Capital  Accounts  following the  contribution  of or adjustment with respect to
such  Property,  and (ii) with respect to any other  Partnership  property,  the
adjusted basis of such property for federal  income tax purposes,  all as of the
time of determination. The Carrying Value of any property shall be adjusted from
time to time in  accordance  with  Exhibit B  hereof,  and to  reflect  changes,
additions  or other  adjustments  to the  Carrying  Value for  dispositions  and
acquisitions  of Partnership  properties,  as deemed  appropriate by the General
Partner.

     "Cash  Amount"  means an amount of cash per  Partnership  Unit equal to the
Value on the Valuation Date of the REIT Shares Amount.

     "Certificate" means the Certificate of Limited Partnership  relating to the
Partnership  filed in the office of the Delaware  Secretary of State, as amended
from time to time in accordance with the terms hereof and the Act.

     "Code"  means the Internal  Revenue Code of 1986,  as amended and in effect
from time to time, as interpreted by the applicable regulations thereunder.  Any
reference  herein to a specific  section or sections of the Code shall be deemed
to include a reference to any corresponding provision of future law.



                                       4
<PAGE>

     "Contributed  Property" means each property or other asset, in such form as
may be  permitted  by  the  Act,  but  excluding  cash,  contributed  or  deemed
contributed  to  the  Partnership   (including   deemed   contributions  to  the
Partnership on termination and reconstitution thereof pursuant to Section 708 of
the  Code).  Once the  Carrying  Value of a  Contributed  Property  is  adjusted
pursuant  to  Exhibit B hereof,  such  property  shall no  longer  constitute  a
Contributed  Property for  purposes of Exhibit B hereof,  but shall be deemed an
Adjusted Property for such purposes.

     "Conversion  Factor" means 1.0, provided that in the event that the General
Partner (i) declares or pays a dividend on its  outstanding  REIT Shares in REIT
Shares or makes a distribution to all holders of its outstanding  REIT Shares in
REIT Shares;  (ii) subdivides its outstanding REIT Shares; or (iii) combines its
outstanding  REIT Shares into a smaller  number of REIT Shares,  the  Conversion
Factor shall be adjusted by multiplying the Conversion Factor by a fraction, the
numerator of which shall be the number of REIT Shares issued and  outstanding on
the record date for such  dividend,  distribution,  subdivision  or  combination
assuming for such  purpose  that such  dividend,  distribution,  subdivision  or
combination  has occurred as of such time, and the denominator of which shall be
the actual  number of REIT  Shares  (determined  without  the above  assumption)
issued and  outstanding  on the  record  date for such  dividend,  distribution,
subdivision or combination. Any adjustment to the Conversion Factor shall become
effective  immediately after the effective date of such event retroactive to the
record date, if any, for such event.

     "Depreciation"  means,  for each  Partnership  Year an amount  equal to the
federal income tax depreciation,  amortization, or other cost recovery deduction
allowable  with  respect to an asset for such year,  except that if the Carrying
Value of an asset  differs  from its  adjusted  basis  for  federal  income  tax
purposes at the beginning of such year or other period, Depreciation shall be an
amount  which  bears  the same  ratio to such  beginning  Carrying  Value as the
federal income tax depreciation,  amortization, or other cost recovery deduction
for such year bears to such  beginning  adjusted tax basis;  provided,  however,
that if the  federal  income  tax  depreciation,  amortization,  or  other  cost
recovery deduction for such year is zero,  Depreciation shall be determined with
reference to such beginning  Carrying Value using any reasonable method selected
by the General Partner.

     "Dissolution Event" has the meaning set forth in Section 13.1.

     "General  Partner"  means FAC Realty  Trust,  Inc.,  in its capacity as the
general partner of the Partnership,  or its successors as general partner of the
Partnership.

     "General Partner Interest" means a Partnership Interest held by the General
Partner that is a general partnership  interest.  A General Partner Interest may
be expressed as a number of Partnership Units.

     "IRS" means the Internal  Revenue Service,  which  administers the internal
revenue laws of the United States.



                                       5
<PAGE>

     "Immediate Family" means, with respect to any natural Person,  such natural
Person's  spouse  and  such  natural  Person's  natural  or  adoptive   parents,
descendants, nephews, nieces, brothers, and sisters.

     "Incapacity" or  "Incapacitated"  means, (i) as to any individual  Partner,
death, total physical  disability or entry by a court of competent  jurisdiction
adjudicating him incompetent to manage his Person or his estate;  (ii) as to any
corporation which is a Partner,  the filing of a certificate of dissolution,  or
its equivalent,  for the corporation or the revocation of its charter;  (iii) as
to any  partnership  which is a Partner,  the  dissolution  and  commencement of
winding up of the  partnership;  (iv) as to any estate  which is a Partner,  the
distribution   by  the  fiduciary  of  the  estate's   entire  interest  in  the
Partnership;  (v)  as  to  any  trustee  of a  trust  which  is a  Partner,  the
termination of the trust (but not the substitution of a new trustee); or (vi) as
to any Partner, the bankruptcy of such Partner. For purposes of this definition,
bankruptcy  of a Partner  shall be deemed to have  occurred when (a) the Partner
commences a voluntary  proceeding seeking  liquidation,  reorganization or other
relief under any bankruptcy, insolvency or other similar law now or hereafter in
effect,  (b) the Partner is adjudged  as bankrupt or  insolvent,  or a final and
nonappealable  order for relief under any bankruptcy,  insolvency or similar law
now or hereafter in effect has been entered against the Partner, (c) the Partner
executes  and  delivers a general  assignment  for the benefit of the  Partner's
creditors,  (d) the  Partner  files an answer  or other  pleading  admitting  or
failing to contest the  material  allegations  of a petition  filed  against the
Partner in any proceeding of the nature  described in clause (b) above,  (e) the
Partner  seeks,  consents  to or  acquiesces  in the  appointment  of a trustee,
receiver or liquidator for the Partner or for all or any substantial part of the
Partner's properties, (f) any proceeding seeking liquidation,  reorganization or
other relief of or against  such Partner  under any  bankruptcy,  insolvency  or
other similar law now or hereafter in effect has not been  dismissed  within one
hundred twenty (120) days after the  commencement  thereof,  (g) the appointment
without  the  Partner's  consent  or  acquiescence  of a  trustee,  receiver  or
liquidator  has not been  vacated  or  stayed  within  ninety  (90) days of such
appointment,  or (h) an  appointment  referred  to in clause  (g) which has been
stayed is not vacated  within ninety (90) days after the  expiration of any such
stay.

     "Indemnitee" means (i) any Person made a party to a proceeding by reason of
(A)  his  status  as the  General  Partner,  or a  director  or  officer  of the
Partnership or the General Partner, or (B) his or its liabilities, pursuant to a
loan  guarantee or otherwise,  for any  indebtedness  of the  Partnership or any
Subsidiary of the Partnership (including,  without limitation,  any indebtedness
which the  Partnership or any Subsidiary of the Partnership has assumed or taken
assets  subject to), and (ii) such other  Persons  (including  Affiliates of the
General  Partner or the  Partnership)  as the General Partner may designate from
time to time  (whether  before  or after  the  event  giving  rise to  potential
liability), in its sole and absolute discretion.

     "Limited  Partner" means any Person named as a Limited Partner in Exhibit A
attached  hereto,  as such  Exhibit  may be  amended  from time to time,  or any
Substituted  Limited  Partner or Additional  Limited  Partner,  in such Person's
capacity as a Limited Partner in the Partnership.

     "Limited  Partner  Interest"  means a  Partnership  Interest  of a  Limited
Partner in the  Partnership  representing a fractional  part of the  Partnership
Interests  of all Partners and includes


                                       6
<PAGE>

any and all benefits to which the holder of such a  Partnership  Interest may be
entitled as provided in this  Agreement,  together with all  obligations of such
Person to comply  with the terms and  provisions  of this  Agreement.  A Limited
Partner Interest may be expressed as a number of Partnership Units.

     "Liquidator" has the meaning set forth in Section 13.2.

     "Net  Income"  means,  for  any  Partnership  Year  or  any  portion  of  a
Partnership Year, the excess,  if any, of the Partnership's  items of income and
gain  for  such  Partnership  Year  over  the  Partnership's  items  of loss and
deduction for such  Partnership  Year. The items included in the  calculation of
Net Income shall be  determined  in  accordance  with Exhibit B. Once an item of
income,  gain,  loss  or  deduction  that  has  been  included  in  the  initial
computation  of Net  Income is  subjected  to the  special  allocation  rules in
Exhibit  C, Net Income or the  resulting  Net Loss,  whichever  the case may be,
shall be recomputed without regard to such item.

     "Net Loss" means,  for any  Partnership  Year,  the excess,  if any, of the
Partnership's  items of loss and  deduction for such  Partnership  Year over the
Partnership's  items of income  and gain for such  Partnership  Year.  The items
included  in the  calculation  of Net Loss  shall be  determined  in  accordance
Exhibit  B.  Once an item of  income,  gain,  loss or  deduction  that  has been
included  in the initial  computation  of Net Loss is  subjected  to the special
allocation  rules in Exhibit C, Net Loss or the resulting Net Income,  whichever
the case may be, shall be recomputed without regard to such item.

     "New Securities" has the meaning set forth in Section 4.2.B.

     "Nonrecourse   Built-in  Gain"  means,  with  respect  to  any  Contributed
Properties  or  Adjusted  Properties  that are subject to a mortgage or negative
pledge  securing a  Nonrecourse  Liability,  the amount of any taxable gain that
would be allocated to the Partners  pursuant to Section 2.B of Exhibit C if such
properties  were disposed of in a taxable  transaction in full  satisfaction  of
such liabilities and for no other consideration.

     "Nonrecourse  Deductions" has the meaning set forth in Regulations  Section
1.704-2(b)(1),  and the amount of Nonrecourse  Deductions for a Partnership Year
shall be  determined  in  accordance  with  the  rules  of  Regulations  Section
1.704-2(c).

     "Nonrecourse  Liability" has the meaning set forth in  Regulations  Section
1.752-l(a)(2).

     "Notice of Redemption" means the Notice of Redemption  substantially in the
form of Exhibit E to this Agreement.

     "Organizational Limited Partner" means FAC Outparcels, Inc.

     "Partner"  means a General  Partner or a Limited  Partner,  and  "Partners"
means the General Partner and the Limited Partners collectively.

                                       7
<PAGE>

     "Partner  Minimum  Gain"  means an amount,  with  respect  to each  Partner
Nonrecourse  Debt,  equal to the  Partnership  Minimum Gain that would result if
such  Partner  Nonrecourse  Debt  were  treated  as  a  Nonrecourse   Liability,
determined in accordance with Regulations Section 1.704-2(i)(3).

     "Partner Nonrecourse Debt" has the meaning set forth in Regulations Section
1.704-2(b)(4).

     "Partner  Nonrecourse  Deductions" has the meaning set forth in Regulations
Section  1.704-2(i)(2),  and the amount of Partner  Nonrecourse  Deductions with
respect to a Partner Nonrecourse Debt for a Partnership Year shall be determined
in accordance with the rules of Regulations Section 1.704-2(i)(2).

     "Partnership"  means  the  limited  partnership  formed  under  the Act and
pursuant to this Agreement and any successor thereto.

     "Partnership  Interest"  means an  ownership  interest  in the  Partnership
representing a Capital  Contribution  by either a Limited Partner or the General
Partner  and  includes  any and all  benefits  to  which  the  holder  of such a
Partnership  Interest  may be entitled as provided in this  Agreement,  together
with all  obligations  of such Person to comply with the terms and provisions of
this  Agreement.  A  Partnership  Interest  may  be  expressed  as a  number  of
Partnership Units.

     "Partnership Minimum Gain" has the meaning set forth in Regulations Section
1.704-2(b)(2),  and the amount of  Partnership  Minimum Gain, as well as any net
increase or decrease in a Partnership Minimum Gain, for a Partnership Year shall
be determined in accordance with the rules of Regulations Section 1.704-2(d).

     "Partnership  Record Date" means the record date established by the General
Partner for the  distribution  of Available Cash pursuant to Section 5.1 hereof,
which  record  date  shall be the same as the  record  date  established  by the
General  Partner for a distribution  to its  shareholders  of some or all of its
portion of such distribution.

     "Partnership  Unit" means a fractional,  undivided share of the Partnership
Interests  of all  Partners  issued  pursuant to Sections  4.1, 4.2 and 4.3. The
number of  Partnership  Units  outstanding  and the  Percentage  Interest in the
Partnership  represented  by such  Units  are set forth in  Exhibit  A  attached
hereto,  as such  Exhibit may be amended  from time to time.  The  ownership  of
Partnership  Units shall be evidenced by such form of  certificate  for Units as
the  General  Partner  adopts  from  time to time  unless  the  General  Partner
determines  that  the  Partnership  Units  shall be  uncertificated  securities.
Fractional  Units may be held and counted by the General Partner as necessary to
meet the requirements of Section 4.1.

     "Partnership Year" means the fiscal year of the Partnership, which shall be
the calendar year.

     "Percentage  Interest"  means,  as  to  a  Partner,  its  interest  in  the
Partnership  as  determined 


                                       8
<PAGE>

by dividing the  Partnership  Units owned by such Partner by the total number of
Partnership  Units  then  outstanding  and as  specified  in  Exhibit A attached
hereto, as such Exhibit may be amended from time to time.

     "Person"  means  an  individual  or  a  corporation,  partnership,  limited
liability  company,  trust,  unincorporated  organization,  association or other
entity.

     "Recapture  Income" means any gain recognized by the  Partnership  upon the
disposition  of  any  property  or  asset  of the  Partnership,  which  gain  is
characterized  for federal  income tax  purposes as ordinary  income  because it
represents  the  recapture of deductions  previously  taken with respect to such
property or asset.  

     "Redeeming Partner" has the meaning set forth in Section 8.6 hereof.

     "Redemption Right" shall have the meaning set forth in Section 8.6 hereof.

     "Regulations" means the Income Tax Regulations  promulgated under the Code,
as such  regulations may be amended from time to time  (including  corresponding
provisions of succeeding regulations).

     "REIT" means a real estate investment trust under Section 856 of the Code.

     "REIT Share" shall mean a share of common stock of the General Partner.

     "REIT  Shares  Amount"  shall  mean a number  of REIT  Shares  equal to the
product of the number of Partnership Units offered for redemption by a Redeeming
Partner,  multiplied by the  Conversion  Factor,  provided that in the event the
General Partner issues to all holders of REIT Shares rights,  options,  warrants
or  convertible  or  exchangeable   securities  entitling  the  shareholders  to
subscribe  for or purchase  REIT  Shares,  or any other  securities  or property
(collectively,  the  "rights"),  then the REIT Shares  Amount shall also include
such rights  that a holder of that  number of REIT  Shares  would be entitled to
receive.

     "Residual  Gain" or "Residual  Loss" means any item of gain or loss, as the
case may be, of the  Partnership  recognized  for  federal  income tax  purposes
resulting from a sale, exchange or other disposition of Contributed  Property or
Adjusted  Property,  to the  extent  such item of gain or loss is not  allocated
pursuant to Section  2.B.l(a) or  2.B.2(a)  of Exhibit C to  eliminate  Book-Tax
Disparities.

     "704(c) Value" of any Contributed Property means the value of such property
as set forth in  Exhibit D or if no value is set  forth in  Exhibit  D, the fair
market value of such property or other consideration at the time of contribution
as determined by the General Partner using such  reasonable  method of valuation
as it may adopt; provided, however, that the 704(c) Value of any property deemed
contributed to the Partnership for federal income tax purposes upon  termination
and  reconstitution  thereof  pursuant  to  Section  708 of the  Code  shall  be
determined in accordance with Exhibit B hereof. Subject to Exhibit B hereof, the
General Partner shall, in its sole and absolute  discretion,  use such method as
it deems  reasonable  and  appropriate  to allocate the  


                                       9
<PAGE>

aggregate  of the  704(c)  Values  of  Contributed  Properties  in a  single  or
integrated  transaction among the separate properties on a basis proportional to
their respective fair market values.

     "Specified  Redemption  Date"  means the tenth  (10th)  Business  Day after
receipt by the General Partner of a Notice of Redemption.

     "Subsidiary"   means,   with  respect  to  any  Person,   any  corporation,
partnership  or other  entity of which a majority of either (i) the voting power
of the voting equity  securities  or (ii) the  outstanding  equity  interests is
owned, directly or indirectly, by such Person.

     "Substituted  Limited  Partner" means a Person who is admitted as a Limited
Partner to the  Partnership  pursuant  to  Section  11.4. 

     "Terminating  Capital  Transaction"  means any sale or other disposition of
all or substantially all of the assets of the Partnership or a related series of
transactions  that, taken together,  result in the sale or other  disposition of
all or substantially all of the assets of the Partnership.

     "Unrealized Gain"  attributable to any item of Partnership  property means,
as of any date of  determination,  the  excess,  if any,  of (i) the fair market
value of such property (as  determined  under Exhibit B hereof) as of such date,
over (ii) the Carrying  Value of such  property  (prior to any  adjustment to be
made pursuant to Exhibit B hereof) as of such date.

     "Unrealized Loss"  attributable to any item of Partnership  property means,
as of any date of  determination,  the excess, if any, of (i) the Carrying Value
of such  property  (prior to any  adjustment  to be made  pursuant  to Exhibit B
hereof) as of such date,  over (ii) the fair market  value of such  property (as
determined under Exhibit B hereof) as of such date.

     "Valuation  Date"  means the date of  receipt by the  General  Partner of a
Notice of Redemption  or, if such date is not a Business Day, the first Business
Day thereafter.

     "Value"  means,  with  respect to a REIT  Share,  the market  price for the
trading day immediately  preceding the Valuation Date. The market price for each
such trading day shall be the closing price,  regular way, on such day, or if no
such sale takes  place on such day,  the  average of the  closing  bid and asked
prices on such day.

                                    ARTICLE 2
                             ORGANIZATIONAL MATTERS

     Section 2.1 Organization and Continuation

     The  Partnership  is  a  limited  partnership  organized  pursuant  to  the
provisions of the Act and upon the terms and conditions set forth herein. Except
as expressly provided herein to the contrary,  the rights and obligations of the
Partners and the  administration  and  termination of the  Partnership  shall be
governed by the Act. The Partnership  Interest of each Partner shall be personal
property for all purposes.



                                       10
<PAGE>

     Section 2.2 Name

     The name of the Partnership shall be FAC Properties, L.P. The Partnership's
business may be conducted under any other name or names deemed  advisable by the
General  Partner,  including  the name of the General  Partner or any  Affiliate
thereof.  The words  "Limited  Partnership,"  "L.P.," "Ltd." or similar words or
letters  shall be included in the  Partnership's  name where  necessary  for the
purposes of complying with the laws of any  jurisdiction  that so requires.  The
General  Partner in its sole and absolute  discretion may change the name of the
Partnership  at any time and from  time to time and  shall  notify  the  Limited
Partners  of such  change  in the  next  regular  communication  to the  Limited
Partners.

     Section 2.3 Registered Office and Agent; Principal Office

     The name and address of the registered  agent for service of process on the
Partnership  in the State of Delaware is Corporation  Trust Center,  1209 Orange
Street,  Wilmington,   County  of  New  Castle.  The  principal  office  of  the
Partnership  shall be located at 11000 Regency  Parkway,  Cary,  North  Carolina
27511,  or such  other  place  as the  General  Partner  may  from  time to time
designate  by notice to the  Limited  Partners.  The  address of the  registered
office of the  Partnership  in the State of North Carolina is the address of the
principal  office.  The Partnership may maintain  offices at such other place or
places  within or outside the State of Delaware  as the  General  Partner  deems
advisable.

     Section 2.4 Power of Attorney

     A. Each Limited Partner and each Assignee  hereby  constitutes and appoints
the   General   Partner,   any   Liquidator,   and   authorized   officers   and
attorneys-in-fact  of each, and each of those acting  singly,  in each case with
full power of substitution,  as its true and lawful agent and  attorney-in-fact,
with full power and authority in its name, place and stead to:

     (1)  execute,  swear  to,  acknowledge,  deliver,  file and  record  in the
          appropriate  public offices (a) all certificates,  documents and other
          instruments  (including,  without  limitation,  this Agreement and the
          Certificate  and all  amendments  or  restatements  thereof)  that the
          General  Partner or the Liquidator  deems  appropriate or necessary to
          form,  qualify or  continue  the  existence  or  qualification  of the
          Partnership  as a limited  partnership  (or a partnership in which the
          limited partners have limited  liability) in the State of Delaware and
          in all other  jurisdictions  in which the  Partnership may or plans to
          conduct business or own property; (b) all instruments that the General
          Partner  deems  appropriate  or  necessary  to reflect any  amendment,
          change,  modification  or  restatement of this Agreement in accordance
          with its terms; (c) all conveyances and other instruments or documents
          that the  General  Partner  or the  Liquidator  deems  appropriate  or
          necessary  to  reflect  the   dissolution  


                                       11
<PAGE>

          and  liquidation  of the  Partnership  pursuant  to the  terms of this
          Agreement,   including,   without   limitation,   a   certificate   of
          cancellation;   (d)  all   instruments   relating  to  the  admission,
          withdrawal,  removal or  substitution  of any Partner  pursuant to, or
          other events described in, Articles 11, 12 or 13 hereof or the Capital
          Contribution of any Partner;  and (e) all certificates,  documents and
          other  instruments  relating  to  the  determination  of  the  rights,
          preferences and privileges of a Partnership Interest; and

     (2)  execute, swear to, seal,  acknowledge and file all ballots,  consents,
          approvals,  waivers, certificates and other instruments appropriate or
          necessary,  in the sole and absolute discretion of the General Partner
          or any  Liquidator,  to make,  evidence,  give,  confirm or ratify any
          vote,  consent,  approval,  agreement or other action which is made or
          given by the  Partners  hereunder or is  consistent  with the terms of
          this Agreement or appropriate or necessary,  in the sole discretion of
          the General  Partner or any  Liquidator,  to  effectuate  the terms or
          intent of this Agreement.

Nothing  contained  herein shall be construed as authorizing the General Partner
or any Liquidator to amend this Agreement  except in accordance  with Article 14
hereof or as may be otherwise expressly provided for in this Agreement.

     B. The foregoing power of attorney is hereby declared to be irrevocable and
a power coupled with an interest,  in  recognition  of the fact that each of the
Partners  will  be  relying  upon  the  power  of the  General  Partner  and any
Liquidator  to act as  contemplated  by this  Agreement  in any  filing or other
action by it on  behalf  of the  Partnership,  and it shall  survive  and not be
affected by the subsequent Incapacity of any Limited Partner or Assignee and the
transfer  of all  or  any  portion  of  such  Limited  Partner's  or  Assignee's
Partnership  Units and shall  extend to such  Limited  Partner's  or  Assignee's
heirs,  successors,  assigns and  personal  representatives.  Each such  Limited
Partner or Assignee hereby agrees to be bound by any representation  made by the
General Partner or any  Liquidator,  acting in good faith pursuant to such power
of attorney, and each such Limited Partner or Assignee hereby waives any and all
defenses  which may be available to contest,  negate or disaffirm  the action of
the General Partner or any  Liquidator,  taken in good faith under such power of
attorney.  Each  Limited  Partner or Assignee  shall  execute and deliver to the
General Partner or the Liquidator, within fifteen (15) days after receipt of the
General Partner's or Liquidator's  request therefor,  such further  designation,
powers  of  attorney  and  other  instruments  as  the  General  Partner  or the
Liquidator, as the case may be, deems necessary to effectuate this Agreement and
the purposes of the Partnership.

     Section 2.5 Term

     The term of the  Partnership  commenced  on December 4, 1997,  the date the
Certificate  was filed in the office of the  Secretary  of State of  Delaware in
accordance with the Act, and shall continue until December 31, 2097,  unless the
Partnership is dissolved  sooner  pursuant to the 


                                       12
<PAGE>

provisions of Article 13 or as otherwise provided by law.

                                    ARTICLE 3
                                     PURPOSE

     Section 3.1 Purpose and Business

     The purpose and nature of the business to be  conducted by the  Partnership
is (i) to conduct  any  business  that may be  lawfully  conducted  by a limited
partnership organized pursuant to the Act, provided, however, that such business
shall be limited  to and  conducted  in such a manner as to permit  the  General
Partner at all times to be  classified  as a REIT,  unless the  General  Partner
ceases to qualify as a REIT for reasons  other than the conduct of the  business
of the Partnership,  (ii) to enter into any partnership,  joint venture or other
similar arrangement to engage in any of the foregoing or to own interests in any
entity  engaged in any of the foregoing,  and (iii) to do anything  necessary or
incidental to the  foregoing.  In  connection  with the  foregoing,  and without
limiting  the  General  Partner's  right,  in  its  sole  discretion,  to  cease
qualifying as a REIT, the Partners  acknowledge  the General  Partner's  current
status as a REIT inures to the benefit of all of the Partners and not solely the
General Partner.

     Section 3.2 Powers

     The  Partnership is empowered to do any and all acts and things  necessary,
appropriate,  proper, advisable, incidental to or convenient for the furtherance
and  accomplishment  of the purposes and business  described  herein and for the
protection and benefit of the Partnership,  provided that the Partnership  shall
not take,  or refrain  from  taking,  any action  which,  in the judgment of the
General Partner, in its sole and absolute discretion, (i) could adversely affect
the ability of the General  Partner to continue to qualify as a REIT, (ii) could
subject the General Partner to any additional taxes under Section 857 or Section
4981  of  the  Code,  or  (iii)  could  violate  any  law or  regulation  of any
governmental body or agency having  jurisdiction over the General Partner or its
securities,  unless  such  action (or  inaction)  shall  have been  specifically
consented to by the General Partner in writing.

                                    ARTICLE 4
                              CAPITAL CONTRIBUTIONS

     Section 4.1 Capital Contributions of the Partners

     At the time of the  execution of this  Agreement,  the Partners  shall make
Capital Contributions as set forth in Exhibit A to this Agreement.  The Partners
shall own  Partnership  Units in the amounts set forth for each such  Partner in
Exhibit A and shall have a Percentage  Interest in the  Partnership as set forth
in Exhibit A, which Percentage Interest shall be adjusted in Exhibit A from time
to time by the General  Partner to the extent  necessary  to reflect  accurately
redemptions,  Capital  Contributions,  the  issuance of  additional  Partnership
Units, or similar events having an effect on any Partner's  Percentage Interest.
The number of Partnership 


                                       13
<PAGE>

Units held  directly by the General  Partner  (equal to one percent  (1%) of all
outstanding  Partnership  Units  from  time to time)  shall be  deemed to be the
General Partner  Interest.  Except as provided in Sections 4.2, 7.7(I) and 10.5,
the  Partners  shall  have  no  obligation  to  make  any   additional   Capital
Contributions  or loans to the  Partnership.  The General Partner shall maintain
the  information  set forth in Exhibit A to the Agreement,  as such  information
shall  change  from time to time,  in such  form as the  General  Partner  deems
appropriate for the conduct of the Partnership  affairs,  and Exhibit A shall be
deemed amended from time to time to reflect the information so maintained by the
General  Partner,  whether or not a formal  amendment to the  Agreement has been
executed  amending such Exhibit A. Such information shall reflect (and Exhibit A
shall be  deemed  amended  from time to time to  reflect)  the  issuance  of any
additional  Partnership  Units to the General  Partner or any other Person,  the
transfer of Partnership  Units and the redemption of any Partnership  Units, all
as contemplated in the Agreement.

     Section 4.2 Issuances of Additional Partnership Interests

     The General Partner is hereby authorized to cause the Partnership from time
to time to  issue to the  Partners  (including  the  General  Partner)  or other
Persons  additional  Partnership Units or other Partnership  Interests in one or
more  classes,  or  one  or  more  series  of any of  such  classes,  with  such
designations, preferences and relative, participating, optional or other special
rights, powers and duties, including rights, powers and duties senior to Limited
Partner Interests, all as shall be determined by the General Partner in its sole
and absolute discretion subject to Delaware law, including,  without limitation,
(i) the allocations of items of Partnership  income,  gain, loss,  deduction and
credit to each such class or series of Partnership Interests;  (ii) the right of
each such  class or  series of  Partnership  Interests  to share in  Partnership
distributions;  and (iii) the rights of each such class or series of Partnership
Interests upon dissolution and liquidation of the Partnership.

                                    ARTICLE 5
                                  DISTRIBUTIONS

     Section 5.1 Requirement and Characterization of Distributions

     The General  Partner shall  distribute at least annually an amount equal to
100% of  Available  Cash  generated  by the  Partnership  during  such annual or
shorter period to the Partners who are Partners on the  Partnership  Record Date
with  respect  to such  annual  or  shorter  period  in  accordance  with  their
respective  Percentage  Interests on such Partnership Record Date; provided that
in no event may a Partner  receive a distribution of Available Cash with respect
to a Partnership  Unit if such Partner is entitled to receive a distribution out
of such Available  Cash with respect to a REIT Share for which such  Partnership
Unit has been redeemed or exchanged.

     Section 5.2 Amounts Withheld

     All amounts withheld pursuant to the Code or any provisions of any state or
local tax law and Section 10.5 hereof with respect to any allocation, payment or
distribution to the General Partner,  the Limited Partners or Assignees shall be
treated as amounts  distributed to the General  Partner,  Limited  Partners,  or
Assignees pursuant to Section 5.1 for all purposes under this


                                       14
<PAGE>

Agreement.

     Section 5.3 Distributions Upon Liquidation

     Proceeds from a Terminating Capital Transaction and any other cash received
or reductions  in reserves made after  commencement  of the  liquidation  of the
Partnership  shall be  distributed  to the Partners in  accordance  with Section
13.2.

                                    ARTICLE 6
                                   ALLOCATIONS

     Section 6.1 Allocations For Capital Account Purposes

     For purposes of maintaining  the Capital  Accounts and in  determining  the
rights of the Partners  among  themselves,  the  Partnership's  items of income,
gain, loss and deduction (computed in accordance with Exhibit B hereof) shall be
allocated  among the  Partners  in each  taxable  year (or  portion  thereof) as
provided hereinbelow.

     A. Net Income.  After giving effect to the special allocations set forth in
Section 1 of Exhibit C attached hereto, Net Income shall be allocated (i) first,
to the General Partner to the extent that Net Losses previously allocated to the
General Partner pursuant to the last sentence of Section 6.1.B exceed Net Income
previously  allocated  to the  General  Partner  pursuant  to this clause (i) of
Section  6.1.A,  and (ii)  thereafter,  Net  Income  shall be  allocated  to the
Partners in accordance with their respective Percentage Interests.

     B. Net Losses.  After giving effect to the special allocations set forth in
Section 1 of Exhibit C attached  hereto,  Net Losses  shall be  allocated to the
Partners in accordance with their  respective  Percentage  Interests;  provided,
however,  that Net Losses shall not be allocated to any Limited Partner pursuant
to this  Section  6.1.B to the  extent  that such  allocation  would  cause such
Limited  Partner to have an Adjusted  Capital Account Deficit at the end of such
taxable year (or increase any existing  Adjusted Capital Account  Deficit).  All
Net Losses in excess of the limitations set forth in this Section 6.1.B shall be
allocated to the General Partner.

     Section 6.2 Other Allocation Rules.

     A. Excess  Nonrecourse  Liabilities.  Solely for purposes of  determining a
Partner's  proportionate  share of the "excess  nonrecourse  liabilities" of the
Partnership  within  the  meaning of  Regulations  Section  1.752-3(a)(3),  such
"excess nonrecourse  liabilities" first shall be allocated to those Partners who
have, and in an amount equal to, such Partners'  built-in gain under Regulations
Section  1.704-3(a)(3)(ii) less any Nonrecourse Built-in Gain, and then shall be
allocated  among the Partners in  accordance  with their  respective  Percentage
Interests.

     B. Recapture Income. Recapture Income shall be allocated in accordance with
Regulations Sections 1.1245-1(c) or 1.1250-1(f) as applicable.

                                       15
<PAGE>

                                    ARTICLE 7
                      MANAGEMENT AND OPERATIONS OF BUSINESS

     Section 7.1 Management

     A. Except as otherwise expressly provided in this Agreement, all management
powers  over  the  business  and  affairs  the  Partnership  are  and  shall  be
exclusively vested in the General Partner, and no Limited Partner shall have any
right to  participate  in or  exercise  control  or  management  power  over the
business and affairs of the Partnership.  The General Partner may not be removed
by the Limited  Partners with or without cause. In addition to the powers now or
hereafter granted to a general partner of a limited partnership under applicable
law or which are granted to the General  Partner  under any other  provision  of
this Agreement,  the General Partner,  subject to Section 7.3 hereof, shall have
full power and authority to do all things deemed necessary or desirable by it to
conduct the  business of the  Partnership,  to exercise  all powers set forth in
Section  3.2 hereof and to  effectuate  the  purposes  set forth in Section  3.1
hereof, including, without limitation:

     (1)  the making of any  expenditures,  the  lending or  borrowing  of money
          (including,  without  limitation,  making  prepayments  on  loans  and
          borrowing money to permit the Partnership to make distributions to its
          Partners in such  amounts as will permit the General  Partner (so long
          as the General  Partner  qualifies  as a REIT) to avoid the payment of
          any federal income tax  (including,  for this purpose,  any excise tax
          pursuant to Section 4981 of the Code) and to make distributions to the
          General  Partner such that the General  Partner can  distribute to its
          shareholders  amounts  sufficient  to permit  the  General  Partner to
          maintain  REIT  status),  the  assumption  or  guarantee  of, or other
          contracting for,  indebtedness and other liabilities,  the issuance of
          evidence of  indebtedness  (including  the securing of same by deed to
          secure debt,  mortgage,  deed of trust or other lien or encumbrance on
          the  Partnership's  assets) and the  incurring of any  obligations  it
          deems necessary for the conduct of the activities of the Partnership;

     (2)  the making of tax,  regulatory  and other  filings,  or  rendering  of
          periodic or other reports to  governmental  or other  agencies  having
          jurisdiction over the business or assets of the Partnership;

     (3)  the   acquisition,   disposition,   mortgage,   pledge,   encumbrance,
          hypothecation or exchange of any assets of the Partnership  (including
          the  exercise  or  grant  of  any  conversion,  option,  privilege  or
          subscription  right or other right  available in  connection  with any
          assets at any time held by the  Partnership) or the combination of the
          Partnership with or into another entity (all of the foregoing  subject
          to any prior  approval  only to the extent  required  by  Section  7.3
          hereof);



                                       16
<PAGE>

     (4)  the  use  of  the  assets  of  the  Partnership  (including,   without
          limitation, cash on hand) for any purpose consistent with the terms of
          this  Agreement  and on any  terms  it sees  fit,  including,  without
          limitation,  the  financing  of the conduct of the  operations  of the
          General  Partner,   the  Partnership  or  any  of  the   Partnership's
          Subsidiaries,  the  lending  of  funds to  other  Persons  (including,
          without  limitation,  the  Subsidiaries of the Partnership  and/or the
          General  Partner) and the repayment of obligations of the  Partnership
          and its  Subsidiaries  and any other  Person in which it has an equity
          investment,   and  the   making  of  capital   contributions   to  its
          Subsidiaries;

     (5)  the management,  operation, leasing, landscaping,  repair, alteration,
          demolition or improvement of any real property or  improvements  owned
          by the Partnership or any Subsidiary of the Partnership;

     (6)  the  negotiation,   execution,   and  performance  of  any  contracts,
          conveyances or other  instruments  that the General Partner  considers
          useful or necessary to the conduct of the Partnership's  operations or
          the   implementation  of  the  General  Partner's  powers  under  this
          Agreement,   including   contracting  with  contractors,   developers,
          consultants,  accountants,  legal counsel, other professional advisors
          and other agents and the payment of their  expenses  and  compensation
          out of the Partnership's assets;

     (7)  the  distribution of Partnership cash or other  Partnership  assets in
          accordance with this Agreement;

     (8)  holding, managing,  investing and reinvesting cash and other assets of
          the Partnership;

     (9)  the collection and receipt of revenues and income of the Partnership;

     (10) the  establishment  of one or more divisions of the  Partnership,  the
          selection and dismissal of employees of the Partnership,  any division
          of  the  Partnership,  or  the  General  Partner  (including,  without
          limitation,   employees  having  titles  such  as  "president,"  "vice
          president,"  "secretary"  and  "treasurer"  of  the  Partnership,  any
          division  of the  Partnership,  or the General  Partner),  and agents,
          outside  attorneys,  accountants,  consultants  and contractors of the
          General Partner or the Partnership or any division of the Partnership,
          and the  determination  of  their  compensation  and  other  terms  of
          employment or hiring;



                                       17
<PAGE>

     (11) the  maintenance of such insurance for the benefit of the  Partnership
          and the Partners as it deems necessary or appropriate;

     (12) the  formation  of,  or   acquisition  of  an  interest  in,  and  the
          contribution   of  property   to,  any  further   limited  or  general
          partnerships,  joint  ventures  or other  relationships  that it deems
          desirable (including, without limitation, the acquisition of interests
          in, and the  contributions  of property to, its  Subsidiaries  and any
          other Person in which it has an equity investment from time to time);

     (13) the control of any matters affecting the rights and obligations of the
          Partnership,  including  the  settlement,  compromise,  submission  to
          arbitration  or any other form of dispute  resolution,  or abandonment
          of, any claim,  cause of action,  liability,  debt or damages,  due or
          owing to or from the  Partnership,  the  commencement  or  defense  of
          suits, legal proceedings,  administrative proceedings,  arbitration or
          other  forms of dispute,  resolution,  and the  representation  of the
          Partnership  in  all  suits  or  legal   proceedings,   administrative
          proceedings,  arbitrations or other forms of dispute  resolution,  the
          incurring  of legal  expense,  and the  indemnification  of any Person
          against liabilities and contingencies to the extent permitted by law;

     (14) the  undertaking  of any action in connection  with the  Partnership's
          direct or indirect  investment in its Subsidiaries or any other Person
          (including,  without limitation,  the contribution or loan of funds by
          the Partnership to such Persons);

     (15) the determination of the fair market value of any Partnership property
          distributed in kind using such  reasonable  method of valuation as the
          General Partner may adopt;

     (16) the exercise,  directly or  indirectly,  through any  attorney-in-fact
          acting  under a general or limited  power of  attorney,  of any right,
          including  the right to vote,  appurtenant  to any asset or investment
          held by the Partnership;

     (17) the exercise of any of the powers of the General Partner enumerated in
          this  Agreement on behalf of or in connection  with any  Subsidiary of
          the  Partnership  or any other Person in which the  Partnership  has a
          direct or indirect  interest,  or jointly with any such  Subsidiary or
          other Person;

     (18) the exercise of any of the powers of the General Partner


                                       18
<PAGE>

          enumerated  in this  Agreement  on behalf  of any  Person in which the
          Partnership does not have an interest pursuant to contractual or other
          arrangements with such Person; and

     (19) the  making,  execution  and  delivery  of any and all deeds,  leases,
          notes,  deeds to secure  debt,  mortgages,  deeds of  trust,  security
          agreements,    conveyances,    contracts,   guarantees,    warranties,
          indemnities,  waivers,  releases or legal  instruments or agreement in
          writing  necessary  or  appropriate  in the  judgment  of the  General
          Partner  for the  accomplishment  of any of the powers of the  General
          Partner enumerated in this Agreement.

     B.  Each of the  Limited  Partners  agrees  that  the  General  Partner  is
authorized to execute,  deliver and perform the  above-mentioned  agreements and
transactions on behalf of the Partnership  without any further act,  approval or
vote of the  Partners,  notwithstanding  any other  provision of this  Agreement
(except as provided in Section  7.3),  the Act or any  applicable  law,  rule or
regulation,  to the fullest extent  permitted under the Act or other  applicable
law.  The  execution,  delivery or  performance  by the  General  Partner or the
Partnership of any agreement  authorized or permitted under this Agreement shall
not  constitute  a breach by the  General  Partner of any duty that the  General
Partner may owe the  Partnership  or the Limited  Partners or any other  Persons
under this Agreement or of any duty stated or implied by law or equity.

     C. At all times from and after the date  hereof,  the  General  Partner may
cause the  Partnership to obtain and maintain (i) casualty,  liability and other
insurance on the properties of the Partnership and (ii) liability  insurance for
the Indemnities hereunder.

     D. At all times from and after the date  hereof,  the  General  Partner may
cause the  Partnership  to establish  and maintain at any and all times  working
capital  accounts  and other cash or  similar  balances  in such  amounts as the
General  Partner,  in its sole and absolute  discretion,  deems  appropriate and
reasonable from time to time.

     E. In exercising its authority  under this Agreement and except as provided
at Section 5.1, the General  Partner may, but shall be under no  obligation  to,
take into account the tax consequences to any Partner of any action taken by it.
The General  Partner and the  Partnership  shall not have liability to a Limited
Partner under any circumstances as a result of an income tax liability  incurred
by such  Limited  Partner as a result of an action (or  inaction) by the General
Partner pursuant to its authority under this Agreement.

     Section 7.2 Certificate of Limited Partnership

     The General Partner has previously filed the Certificate with the Secretary
of State of Delaware as required by the Act. The General  Partner  shall use all
reasonable  efforts to cause to be filed such other certificates or documents as
may be reasonable and necessary or appropriate for the formation,  continuation,
qualification and operation of a limited  partnership (or a partnership in which
the limited  partners  have limited  liability) in the State of Delaware and any

                                       19
<PAGE>

other state, or the District of Columbia,  in which the Partnership may elect to
do business or own property. To the extent that such action is determined by the
General  Partner to be  reasonable  and  necessary or  appropriate,  the General
Partner shall file amendments to and  restatements of the Certificate and do all
the  things  to  maintain  the  Partnership  as  a  limited  partnership  (or  a
partnership in which the limited partners have limited liability) under the laws
of the State of  Delaware  and each other  state or the  District of Columbia in
which the Partnership  may elect to do business or own property.  Subject to the
terms of Section  8.5.A(4)  hereof,  the General  Partner shall not be required,
before or after  filing,  to  deliver or mail a copy of the  Certificate  or any
amendment thereto to any Limited Partner.

     Section 7.3 Restrictions on General Partner Authority

     The General Partner may not take any action in  contravention of an express
prohibition or limitation of this Agreement  without the written  consent of all
of the Limited Partners.

     Section 7.4 Reimbursement of the General Partner

     A. Except as provided in this Section 7.4 and  elsewhere in this  Agreement
(including the provisions of Articles 5 and 6 regarding distributions, payments,
and  allocations to which it may be entitled),  the General Partner shall not be
compensated for its services as general partner of the Partnership.

     B. The General  Partner  shall be reimbursed  on a monthly  basis,  or such
other  basis as the  General  Partner  may  determine  in its sole and  absolute
discretion,  for all  expenses  that it incurs  relating  to the  ownership  and
operation of, or for the benefit of, the  Partnership;  provided that the amount
of any such reimbursement shall be reduced by any interest earned by the General
Partner with respect to bank accounts or other  instruments  or accounts held by
it on behalf of the  Partnership  as  permitted  in Section  7.5.A.  The Limited
Partners  acknowledge  that, for purposes of this Section 7.4.B, all expenses of
the General Partner are deemed incurred for the benefit of the Partnership. Such
reimbursements  shall be in addition to any reimbursement to the General Partner
as a result of indemnification pursuant to Section 7.7 hereof.

     C. As set forth in Section  4.3,  the General  Partner  shall be treated as
having made a Capital  Contribution in the amount of all expenses that it incurs
relating to the organization  and/or  reorganization  of the Partnership and the
General Partner, and any other issuance of additional  Partnership  Interests or
REIT Shares pursuant to Section 4.2 hereof.

     Section 7.5 Outside Activities of the General Partner

     Nothing herein  contained  shall prevent or prohibit the General Partner or
any employee or other  Affiliate  of the General  Partner  from  entering  into,
engaging in or conducting any other activity or performing for a fee any service
including  (without  limiting the generality of the  foregoing)  engaging in any
business dealing with real property of any type or location,  including, without
limitation,  property  of a  type  similar  to  those  properties  owned  by the
Partnership,  its  Subsidiaries or any other Person in which the Partnership has
an  equity  investment;  acting  as a  


                                       20
<PAGE>

director, officer or employee of any corporation,  as a trustee of any trust, as
a general  partner  of any  partnership,  as a  managing  member of any  limited
liability  company,  or as an  administrative  official  of any  other  business
entity;  or receiving  compensation for services to, or participating in profits
derived from,  the  investments  of any such  corporation,  trust,  partnership,
limited liability company or other entity, regardless of whether such activities
are  competitive  with the  Partnership,  and nothing  herein shall  require the
General  Partner or any employee or  Affiliate  thereof to offer any interest in
such activities to the Partnership or any Partner.

     Section 7.6 Contracts with Affiliates

     A. The  Partnership  may lend or  contribute  funds or other  assets to its
Subsidiaries  or other  Persons  in which it has an equity  investment  and such
Persons  may  borrow  funds  from  the  Partnership,  on  terms  and  conditions
established  in the sole and absolute  discretion  of the General  Partner.  The
foregoing  authority  shall  not  create  any right or  benefit  in favor of any
Subsidiary or any other Person.

     B. Except as provided in Section 7.5.A, the Partnership may transfer assets
to joint ventures,  other partnerships,  corporations or other business entities
in which it is or thereby  becomes a participant  upon such terms and subject to
such conditions consistent with this Agreement and applicable law as the General
Partner, in its sole and absolute discretion, believes are advisable.

     C. The  Partnership  may enter  into  agreements  with  Affiliates  for the
provision  of  services to the  Partnership  upon such terms and subject to such
conditions  consistent  with this  Agreement and  applicable  law as the General
Partner, in its sole and absolute discretion, believes are advisable.

     D. The General  Partner is expressly  authorized to enter into, in the name
and on behalf of the Partnership,  a right of first opportunity  arrangement and
other conflict  avoidance  agreements with various Affiliates of the Partnership
and the General Partner,  on such terms as the General Partner,  in its sole and
absolute discretion, believes are advisable.

     Section 7.7 Indemnification

     A. Except as provided at Section  7.7(I),  hereof,  the  Partnership  shall
indemnify each Indemnitee from and against any and all losses, claims,  damages,
liabilities,   joint  or  several,  expenses  (including,   without  limitation,
attorneys   fees  and  other  legal  fees  and  expenses),   judgments,   fines,
settlements,  and  other  amounts  arising  from  any and all  claims,  demands,
actions, suits or proceedings, civil, criminal, administrative or investigative,
that relate to the  operations of the  Partnership,  the General  Partner as set
forth  in this  Agreement  in  which  such  Indemnitee  may be  involved,  or is
threatened  to be involved,  as a party or otherwise,  unless it is  established
that:  (i) the act or  omission  of the  Indemnitee  was  material to the matter
giving rise to the  proceeding  and either was committed in bad faith or was the
result  of  active  and  deliberate  dishonesty;  (ii) the  Indemnitee  actually
received an improper personal benefit in money,  property or services;  or (iii)
in the case of any criminal  proceeding,  the Indemnitee had reasonable cause to

                                       21
<PAGE>

believe that the act or omission was unlawful. Without limitation, the foregoing
indemnity  shall extend to any liability of any  Indemnitee,  pursuant to a loan
guaranty or otherwise for any  indebtedness of the Partnership or any Subsidiary
of the Partnership  (including  without  limitation,  any indebtedness which the
Partnership  or any Subsidiary of the  Partnership  has assumed or taken subject
to), and the General  Partner is hereby  authorized and empowered,  on behalf of
the Partnership,  to enter into one or more indemnity agreements consistent with
the  provisions  of this  Section  7.7 in  favor  of any  Indemnitee  having  or
potentially having liability for any such  indebtedness.  The termination of any
proceeding by judgment,  order or settlement does not create a presumption  that
the Indemnitee did not meet the requisite  standard of conduct set forth in this
Section  7.7.A  with  respect  to the  subject  matter of such  proceeding.  The
termination  of any  proceeding by conviction of an Indemnitee or upon a plea of
nolo  contendere or its equivalent by an Indemnitee,  or an entry of an order of
probation  against  an  Indemnitee  prior  to  judgment,  creates  a  rebuttable
presumption that such Indemnitee acted in a manner contrary to that specified in
this Section 7.7.A.  Any  indemnification  pursuant to this Section 7.7 shall be
made only out of the assets of the Partnership,  and neither the General Partner
nor any Limited  Partner shall have any  obligation to contribute to the capital
of the Partnership or otherwise provide funds, to enable the Partnership to fund
its obligations under this Section 7.7.

     B.  Reasonable  expenses  incurred  by an  Indemnitee  who is a party  to a
proceeding may be paid or reimbursed by the  Partnership in advance of the final
disposition of the proceeding  upon receipt by the  Partnership of (i) a written
affirmation  by the  Indemnitee of the  Indemnitee's  good faith belief that the
standard  of  conduct  necessary  for  indemnification  by  the  Partnership  as
authorized in Section 7.7.A. has been met, and (ii) a written  undertaking by or
on  behalf of the  Indemnitee  to repay the  amount  if it shall  ultimately  be
determined that the standard of conduct has not been met.

     C. The indemnification provided by this Section 7.7 shall be in addition to
any other  rights to which an  Indemnitee  or any other  Person may be  entitled
under any agreement, pursuant to any vote of the Partners, as a matter of law or
otherwise,  and shall  continue as to an  Indemnitee  who has ceased to serve in
such capacity unless otherwise provided in a written agreement pursuant to which
such Indemnitee is indemnified.

     D. The  Partnership  may,  but  shall not be  obligated  to,  purchase  and
maintain  insurance,  on behalf of the Indemnities and such other Persons as the
General  Partner shall  determine,  against any  liability  that may be asserted
against or expenses that may be incurred by such Person in  connection  with the
Partnership's  activities,  regardless of whether the Partnership would have the
power to indemnify such Person  against such  liability  under the provisions of
this Agreement.

     E. Any  liabilities  which an  Indemnitee  incurs  as a result of acting on
behalf of the  Partnership  or the General  Partner  (whether as a fiduciary  or
otherwise) in connection with the operation, administration or maintenance of an
employee  benefit plan or any related trust or funding  mechanism  (whether such
liabilities  are in the form of excise taxes  assessed by the  Internal  Revenue
Service,  penalties assessed by the Department of Labor,  restitutions to such a
plan or trust or other funding  mechanism or to a participant  or beneficiary of
such plan, trust of 


                                       22
<PAGE>

other  funding  mechanism,  or  otherwise)  shall be treated as  liabilities  or
judgments  or fines under this  Section 7.7 unless such  liabilities  arise as a
result of (i) such Indemnitee's  intentional misconduct or knowing violations of
the law, or (ii) any  transaction in which such  Indemnitee  received a personal
benefit in violation or breach of any provision of this  Agreement or applicable
law.

     F. In no event may an  Indemnitee  subject any of the  Partners to personal
liability  by  reason  of the  indemnification  provisions  set  forth  in  this
Agreement.

     G. An Indemnitee  shall not be denied  indemnification  in whole or in part
under this Section 7.7 because the Indemnitee had an interest in the transaction
with  respect  to which  the  indemnification  applies  if the  transaction  was
otherwise  permitted by the terms of this  Agreement. 

     H.  The  provisions  of  this  Section  7.7  are  for  the  benefit  of the
Indemnities,  their heirs, successors,  assigns and administrators and shall not
be deemed  to create  any  rights  for the  benefit  of any other  Persons.  Any
amendment,  modification  or repeal of this Section 7.7 or any provision  hereof
shall be prospective only and shall not in any way affect the limitations on the
Partnership's  liability to any  Indemnitee  under this Section 7.7 as in effect
immediately  prior to such  amendment,  modification,  or repeal with respect to
claims arising from or relating to matters occurring, in whole or in part, prior
to such amendment,  modification  or repeal,  regardless of when such claims may
arise or be asserted.

     I. The Partners hereby  acknowledge that, in conjunction with the financing
and the  refinancing  of the  property  owned by the  Partnership,  the  General
Partner may agree to guarantee part or all of such debt. The Partners understand
that,  pursuant  to  Regulations  Section   1.752-(2)(b)(3)(i),   such  guaranty
obligation would,  absent the  indemnification  provided  hereinafter,  serve to
increase  the  General  Partner's  share of such debt  pursuant  to  Regulations
Section 1.752-2(a).  Inasmuch as, notwithstanding such guaranty obligation, each
of the  Limited  Partners  desires  to  increase  his share of such debt and the
General  Partner  desires to  decrease  its share of such debt (for  purposes of
Regulations  Section  1.752-2(a)),  each of the Limited Partners,  to the extent
provided in Exhibit F, attached  hereto,  hereby agrees to indemnify the General
Partner in the event and to the extent that the General Partner both is required
to make a payment to the lender under any such guaranty obligation and is unable
to sell any or all of the assets of the Partnership for money or moneys worth to
make the General Partner whole on account of such payment.  This indemnification
is  effective  only at the  time,  in the event  and to the  extent  that upon a
dissolution  and  liquidation  of the  Partnership,  the  General  Partner  is a
creditor of the  Partnership  due to its  guaranty of  Partnership  debt and the
proceeds  of  sale in such  dissolution  and  liquidation  are  insufficient  to
reimburse the General  Partner for any amounts paid on such guaranty  obligation
as  contemplated  in this  Section  7.7(I).  As  provided  in  Exhibit  F,  this
indemnification is limited on a per Unit basis to Units owned by an indemnifying
Limited Partner at the time an  indemnification is due to the General Partner as
provided by this Section 7.7(I), such that each Limited Partner's  obligation is
reduced upon a redemption  of Units as provided in Section 8.6 or upon any other
transfer or disposition of Units. 

     Section 7.8 Liability of the General Partner

                                       23
<PAGE>

     A.  Notwithstanding  anything to the contrary set forth in this  Agreement,
the General Partner shall not be liable for monetary damages to the Partnership,
any Partners or any Assignees for losses sustained or liabilities  incurred as a
result of errors in judgment  or of any act or  omission if the General  Partner
acted in good faith and with due care and loyalty.

     B. The Limited Partners  expressly  acknowledge that the General Partner is
acting on behalf  of the  Partnership  and the  General  Partner's  shareholders
collectively,  that the General  Partner is under no  obligation to consider the
separate interests of the Limited Partners (including,  without limitation,  the
tax  consequences to Limited Partners or Assignees) in deciding whether to cause
the  Partnership to take (or decline to take) any actions,  and that the General
Partner  shall  not  be  liable  for  monetary  damages  for  losses  sustained,
liabilities  incurred, or benefits not derived by Limited Partners in connection
with such decisions, provided that the General Partner has acted in good faith.

     C. Subject to its  obligations  and duties as General  Partner set forth in
Section 7.1.A hereof, the General Partner may exercise any of the powers granted
to it by this  Agreement and perform any of the duties imposed upon it hereunder
either  directly or by or through its agents.  The General  Partner shall not be
responsible  for any  misconduct  or  negligence  on the part of any such  agent
appointed by the General Partner in good faith.

     D.  Any  amendment,  modification  or  repeal  of this  Section  7.8 or any
provision  hereof shall be prospective  only and shall not in any way affect the
limitations  on the  General  Partner's  liability  to the  Partnership  and the
Limited Partners under this Section 7.8 as in effect  immediately  prior to such
amendment,  modification  or  repeal  with  respect  to claims  arising  from or
relating to matters  occurring,  in whole or in part,  prior to such  amendment,
modification or repeal, regardless of when such claims may arise or be asserted.

     Section 7.9 Other Matters Concerning the General Partner

     A. The  General  Partner  may rely and  shall be  protected  in  acting  or
refraining from acting upon any resolution,  certificate, statement, instrument,
opinion,  report, notice,  request,  consent,  order, bond, debenture,  or other
paper or  document  believed  by it in good faith to be genuine and to have been
signed or presented by the proper party or parties.

     B. The  General  Partner  may  consult  with  legal  counsel,  accountants,
appraisers,  management consultants,  investment bankers, architects, engineers,
environmental consultants and other consultants and advisers selected by it, and
any act  taken or  omitted  to be taken in  reliance  upon the  opinion  of such
Persons as to matters  which such  General  Partner  reasonably  believes  to be
within such Person's  professional  or expert  competence  shall be conclusively
presumed to have been done or omitted in good faith and in accordance  with such
opinion.

     C. The  General  Partner  shall  have the  right,  in respect of any of its
powers or  obligations  hereunder,  to act  through  any of its duly  authorized
officers and a duly appointed attorney or attorneys-in-fact.  Each such attorney
shall,  to the extent  provided by the General Partner in the power of attorney,
have full power and authority to do and perform all and every


                                       24
<PAGE>

act and duty which is  permitted  or required to be done by the General  Partner
hereunder.

     D.  Notwithstanding  any other provisions of this Agreement or the Act, any
action of the General  Partner on behalf of the  Partnership  or any decision of
the  General  Partner  to  refrain  from  acting on  behalf of the  Partnership,
undertaken in the good faith belief that such action or omission is necessary or
advisable in order (i) to protect the ability of the General Partner to continue
to qualify as a REIT or (ii) to avoid the General  Partner  incurring  any taxes
under  Section 857 or Section 4981 of the Code,  is expressly  authorized  under
this Agreement and is deemed approved by all of the Limited Partners.

     E. As of the date hereof, the General Partner holds its Limited Partnership
Interests through a Subsidiary,  FAC Properties Holding Corp. As a result, where
the Partnership  Agreement refers to (i) contributions  from the General Partner
to  the  Partnership,  (ii)  the  General  Partner's  ownership  of  Partnership
Interests,  (iii) issuances of Units to the General Partner, (iv) repurchases of
Units by the Partnership from the General Partner or (v) similar matters,  it is
understood  that such  actions  may  involve  the  General  Partner  directly or
indirectly through a Subsidiary.

     Section 7.10 Title to Partnership Assets

     Title to Partnership  assets,  whether real,  personal or mixed and whether
tangible or  intangible,  shall be deemed to be owned by the  Partnership  as an
entity, and no Partner,  individually or collectively,  shall have any ownership
interest in such Partnership assets or any portion thereof.  Title to any or all
of the  Partnership  assets  may be held in the  name  of the  Partnership,  the
General  Partner or one or more nominees,  as the General Partner may determine,
including Affiliates of the General Partner. The General Partner hereby declares
and warrants  that any  Partnership  assets for which legal title is held in the
name of the General  Partner or any nominee or Affiliate of the General  Partner
shall be held by the General  Partner or such nominee or  Affiliate  for the use
and  benefit  of the  Partnership  in  accordance  with the  provisions  of this
Agreement;  provided,  however,  that the  General  Partner  shall  use its best
efforts to cause  beneficial and record title to such assets to be vested in the
Partnership as soon as reasonably  practicable.  All Partnership assets shall be
recorded  as  the  property  of  the  Partnership  in  its  books  and  records,
irrespective  of the name in which  legal  title to such  Partnership  assets is
held.

     Section 7.11 Reliance by Third Parties

     Notwithstanding  anything  to the  contrary in this  Agreement,  any Person
dealing  with the  Partnership  shall be  entitled  to assume  that the  General
Partner has full power and authority,  without  consent or approval of any other
Partner or Person, to encumber,  sell or otherwise use in any manner any and all
assets  of the  Partnership  and to enter  into any  contracts  on behalf of the
Partnership,  and take any and all actions on behalf of the Partnership and such
Person  shall be  entitled  to deal with the  General  Partner as if the General
Partner  were  the  Partnership's  sole  party in  interest,  both  legally  and
beneficially.  Each Limited  Partner hereby waives any and all defenses or other
remedies  which may be  available  against  such  Person to  contest,  negate or
disaffirm any action of the General Partner in connection with any such dealing.
In  no  event 


                                       25
<PAGE>

shall any Person  dealing  with the General  Partner or its  representatives  be
obligated to ascertain  that the terms of this Agreement have been complied with
or to  inquire  into the  necessity  or  expedience  of any act or action of the
General Partner or its representatives.  Each and every certificate, document or
other instrument executed on behalf of the Partnership by the General Partner or
its  representatives  shall be  conclusive  evidence  in favor of any and  every
Person  relying  thereon  or  claiming  thereunder  that  (i) at the time of the
execution  and  delivery  of such  certificate,  document  or  instrument,  this
Agreement was in full force and effect, (ii) the Person executing and delivering
such certificate, document or instrument was duly authorized and empowered to do
so for and on behalf of the Partnership and (iii) such certificate,  document or
instrument  was duly  executed and  delivered in  accordance  with the terms and
provisions of this Agreement and is binding upon the Partnership.

                                    ARTICLE 8
                  S RIGHTS AND OBLIGATIONS OF LIMITED PARTNER

     Section 8.1 Limitation of Liability

     The Limited Partners shall have no liability under this Agreement except as
expressly provided in this Agreement, including Sections 7.7(I) and 10.5 hereof,
or under the Act.

     Section 8.2 Management of Business

     No Limited Partner or Assignee (other than the General Partner,  any of its
Affiliates or any officer, director,  employee, partner, agent or trustee of the
General Partner,  the Partnership or any of their Affiliates,  in their capacity
as such) shall take part in the  operation,  management  or control  (within the
meaning of the Act) of the Partnership's business,  transact any business in the
Partnership's name or have the power to sign documents for or otherwise bind the
Partnership. The transaction of any such business by the General Partner, any of
its Affiliates or any officer, director,  employee, partner, agent or trustee of
the  General  Partner,  the  Partnership  or any of their  Affiliates,  in their
capacity as such,  shall not affect,  impair or eliminate the limitations on the
liability of the Limited Partners or Assignees under this Agreement.

     Section 8.3 Outside Activities of Limited Partners

     Subject to any agreements entered into pursuant to Section 7.6.E hereof and
any other  agreements  entered into by a Limited  Partner or its Affiliates with
the  Partnership  or a Subsidiary,  any Limited  Partner (other than the General
Partner) and any  officer,  director,  employee,  agent,  trustee,  Affiliate or
shareholder  of any Limited  Partner  (other than the General  Partner) shall be
entitled to and may have business interests and engage in business activities in
addition to those relating to the Partnership,  including business interests and
activities  that are in  direct  competition  with the  Partnership  or that are
enhanced by the activities of the  Partnership.  Neither the Partnership nor any
Partners  shall  have any  rights by virtue of this  Agreement  in any  business
ventures of any Limited Partner or Assignee. None of the Limited Partners (other
than the General  Partner)  nor any other Person shall have any rights by virtue
of this  Agreement or the  Partnership  relationship  established  hereby in any
business  ventures of any other  Person  (other 


                                       26
<PAGE>

than the  General  Partner to the extent  expressly  provided  herein)  and such
Person shall have no obligation pursuant to this Agreement to offer any interest
in any such business  ventures to the  Partnership,  any Limited  Partner or any
such  other  Person,  even if  such  opportunity  is of a  character  which,  if
presented to the Partnership, any Limited Partner or such other Person, could be
taken by such Person.

     Section 8.4 Return of Capital

     Except  pursuant to the right of  redemption  set forth in Section  8.6, no
Limited  Partner  shall be entitled to the  withdrawal  or return of its Capital
Contribution,  except  to the  extent of  distributions  made  pursuant  to this
Agreement or upon termination of the Partnership as provided  herein.  Except to
the extent  provided by Exhibit C hereof or as  permitted by Section  4.2.B,  or
otherwise  expressly provided in this Agreement,  no Limited Partner or Assignee
shall have priority over any other Limited  Partner or Assignee either as to the
return of Capital Contributions or as to profits, losses or distributions.

     Section 8.5 Rights of Limited Partners Relating to the Partnership

     A. In addition to other  rights  provided by this  Agreement or by the Act,
and except as limited by Section 8.5.C hereof,  each Limited  Partner shall have
the right, for a purpose  reasonably  related to such Limited Partner's interest
as a limited partner in the Partnership, upon written demand with a statement of
the purpose of such demand and at such Limited Partner's own expense  (including
such copying and  administrative  charges as the General  Partner may  establish
from time to time):

     (1)  to obtain a copy of the most recent annual and quarterly reports filed
          with the  Securities  and Exchange  Commission by the General  Partner
          pursuant to the Securities Exchange Act of 1934;

     (2)  to obtain a copy of the Partnership's  federal, state and local income
          tax returns for each Partnership Year;

     (3)  to  obtain  a  current  list of the  name  and  last  known  business,
          residence or mailing address of each Partner;

     (4)  to  obtain  a copy  of this  Agreement  and  the  Certificate  and all
          amendments  thereto,  together with  executed  copies of all powers of
          attorney  pursuant to which this  Agreement,  the  Certificate and all
          amendments thereto have been executed; and

     (5)  to obtain true and full information regarding the amount of cash and a
          description   and   statement  of  any  other   property  or  services
          contributed  by each  Partner  and which  each  Partner  has agreed to
          contribute in the future, and the date on which each became a Partner.

                                       27
<PAGE>

     B. The  Partnership  shall notify each Limited  Partner upon request of the
then current and applicable Conversion Factor.

     C.  Notwithstanding  any other  provision  of this Section 8.5, the General
Partner may keep confidential from the Limited Partners, for such period of time
as the General  Partner  determines  in its sole and absolute  discretion  to be
reasonable,  any information that (i) the General Partner reasonably believes to
be in the nature of trade secrets or other  information  the disclosure of which
the General  Partner in good faith  believes is not in the best interests of the
Partnership  or  could  damage  the  Partnership  or its  business  or (ii)  the
Partnership is required by law or by agreements with an unaffiliated third party
to keep confidential.

     Section 8.6 Redemption Right

     A. Subject to Sections 8.6.B and 8.6.C,  each Limited  Partner,  other than
the General Partner or a Subsidiary of the General Partner, shall have the right
(the  "Redemption  Right") to require the  Partnership  to redeem on a Specified
Redemption Date all or a portion of the  Partnership  Units held by such Limited
Partner at a redemption  price equal to and in the form of the Cash Amount to be
paid by the Partnership.  The Redemption Right shall be exercised  pursuant to a
Notice of Redemption  delivered to the  Partnership  (with a copy to the General
Partner) by the Limited  Partner who is  exercising  the  redemption  right (the
"Redeeming  Partner");  provided,  however,  that the  Partnership  shall not be
obligated  to satisfy such  Redemption  Right if the General  Partner  elects to
purchase the Partnership  Units subject to the Notice of Redemption  pursuant to
Section 8.6.B. A Limited Partner may not exercise the Redemption  Right for less
than the lesser of (i) all of the Partnership Units held by such Partner or (ii)
1,000 of the Partnership Units held by such Partner. The Redeeming Partner shall
have no right, with respect to any Partnership Units so redeemed, to receive any
Partnership  distributions  paid on or after the Specified  Redemption Date. The
Assignee of any Limited  Partner may exercise the rights of such Limited Partner
pursuant to this Section 8.6, and such Limited  Partner  shall be deemed to have
assigned such rights to such Assignee and shall be bound by the exercise of such
rights by such Assignee.  In connection with any exercise of such rights by such
Assignee on behalf of such Limited Partner, the Cash Amount shall be paid by the
Partnership directly to such Assignee and not to such Limited Partner.

     B.  Notwithstanding the provisions of Section 8.6.A, a Limited Partner that
exercises  the  Redemption  Right  shall be deemed to have  offered  to sell the
Partnership  Units  described in the Notice of Redemption to the General Partner
and the General  Partner  may,  in its sole and  absolute  discretion,  elect to
purchase  directly and acquire such Partnership Units by paying to the Redeeming
Partner  either the Cash  Amount or the REIT  Shares  Amount,  as elected by the
General  Partner  (in  its  sole  and  absolute  discretion),  on the  Specified
Redemption  Date,  whereupon the General  Partner shall acquire the  Partnership
Units offered for  redemption by the Redeeming  Partner and shall be treated for
all purposes of this Agreement as the owner of such  Partnership  Units.  If the
General Partner shall elect to exercise its right to purchase  Partnership Units
under this  Section  8.6.B with respect to a Notice of  Redemption,  it shall so
notify the Redeeming  Partner within five (5) Business Days after the receipt by
the General Partner of such Notice of Redemption. Unless the General Partner (in
its  sole  and  absolute  discretion)  shall 


                                       28
<PAGE>

exercise  its right to purchase  Partnership  Units from the  Redeeming  Partner
pursuant to its right to purchase  Partnership  Units under this Section  8.6.B,
the General  Partner shall not have any  obligation to the Redeeming  Partner or
the  Partnership  with  respect  to  the  Redeeming  Partner's  exercise  of the
Redemption  Right.  In the event the General Partner shall exercise its right to
purchase Partnership Units with respect to the exercise of a Redemption Right in
the  manner  described  in  the  first  sentence  of  this  Section  8.6.B,  the
Partnership  shall have no obligation to pay any amount to the Redeeming Partner
with respect to such Redeeming  Partner's exercise of such Redemption Right, and
each of the Redeeming  Partner,  the Partnership,  and the General Partner shall
treat the transaction  between the General Partner and the Redeeming Partner for
federal  income tax purposes as a sale of the  Redeeming  Partner's  Partnership
Units to the General  Partner.  Each  Redeeming  Partner  agrees to execute such
documents as the General  Partner may reasonably  require in connection with the
issuance  of  REIT  Shares  upon   exercise   of  the   Redemption   Right.  

     C.  Notwithstanding  the  provisions of Section 8.6.A and Section  8.6.B, a
Partner  shall not be entitled  to exercise  the  Redemption  Right  pursuant to
Section  8.6.A if the delivery of REIT Shares to such  Partner on the  Specified
Redemption Date by the General Partner pursuant to Section 8.6.B  (regardless of
whether or not the  General  Partner  would in fact  exercise  its rights  under
Section 8.6.B) would be prohibited under the Articles of Incorporation.

                                    ARTICLE 9
                     BOOKS, RECORDS, ACCOUNTING AND REPORTS

     Section 9.1 Records and Accounting

     The General Partner shall keep or cause to be kept at the principal  office
of the Partnership those records and documents  required to be maintained by the
Act and other books and records deemed by the General  Partner to be appropriate
with respect to the Partnership's business,  including,  without limitation, all
books and records  necessary to provide to the Limited Partners any information,
lists and copies of documents required to be provided pursuant to Sections 8.5.A
and 9.3 hereof. Any records maintained by or on behalf of the Partnership in the
regular  course  of its  business  may be kept on,  or be in the form of,  punch
cards,  magnetic  tape,  photographs,  micrographics  or any  other  information
storage  device,  provided that the records so maintained are  convertible  into
clearly  legible  written form within a reasonable  period of time. The books of
the Partnership shall be maintained,  for financial and tax reporting  purposes,
on an accrual basis in accordance with generally accepted accounting principles,
or such  other  basis as the  General  Partner  determines  to be  necessary  or
appropriate.

     Section 9.2 Partnership Year

     The fiscal year of the Partnership shall be the calendar year.

     Section 9.3 Reports

     A. As soon as practicable,  but in no event later than the date when mailed
to the shareholders of the General  Partner,  the General Partner shall cause to
be mailed to each Limited 


                                       29
<PAGE>

Partner,  as of the close of the Partnership  Year, an annual report  containing
financial  statements  of the  Partnership,  or of the  General  Partner if such
statements are prepared solely on a consolidated basis with the General Partner,
for such  Partnership  Year,  presented in accordance  with  generally  accepted
accounting principles,  such statements to be audited by a nationally recognized
firm of independent public accountants selected by the General Partner.

     B. As soon as practicable,  but in no event later than the date when mailed
to the shareholders of the General  Partner,  the General Partner shall cause to
be mailed to each Limited Partner, as of the last day of the calendar quarter, a
report containing  unaudited  financial  statements of the Partnership or of the
General Partner,  if such statements are prepared solely on a consolidated basis
with the  General  Partner,  and such other  information  as may be  required by
applicable  law  or  regulation,  or as the  General  Partner  determines  to be
appropriate.

                                   ARTICLE 10
                                   TAX MATTERS

     Section 10.1 Preparation of Tax Returns

     The General  Partner shall arrange for the preparation and timely filing of
all returns of Partnership  income,  gains,  deductions,  losses and other items
required of the  Partnership for federal and state income tax purposes and shall
use all reasonable  efforts to furnish,  within ninety (90) days of the close of
each taxable year, the tax information  reasonably  required by Limited Partners
for federal and state income tax reporting purposes.

     Section 10.2 Tax Elections

     Except as otherwise provided herein, the General Partner shall, in its sole
and  absolute  discretion,  determine  whether  to make any  available  election
pursuant to the Code. The General Partner shall have the right to seek to revoke
any such election (including, without limitation, the election under Section 754
of the Code) upon the General  Partner's  determination in its sole and absolute
discretion that such revocation is in the best interests of the Partners.

     Section 10.3 Tax Matters Partner

     A.  The  General  Partner  shall  be  the  "tax  matters  partner"  of  the
Partnership for federal income tax purposes.  Pursuant to Section 6230(e) of the
Code, upon receipt of notice from the IRS of the beginning of an  administrative
proceeding  with  respect to the  Partnership,  the tax  matters  partner  shall
furnish the IRS with the name,  address,  taxpayer  identification  number,  and
profit  interest of each of the Limited  Partners and the  Assignees;  provided,
however,  that such  information  is provided to the  Partnership by the Limited
Partners and the Assignees.

     B. The tax matters partner is authorized, but not required:

     (1)  to  enter  into  any  settlement  with  the IRS  with  respect  to any
          administrative   or  judicial   proceedings   for  the  adjustment  of
          Partnership  items  required to


                                       30
<PAGE>

          be taken into  account by a Partner  for  income  tax  purposes  (such
          administrative proceedings being referred to as a "tax audit" and such
          judicial  proceedings being referred to as "judicial review"),  and in
          the settlement  agreement the tax matters  partner may expressly state
          that  such  agreement  shall  bind  all  Partners,  except  that  such
          settlement  agreement  shall not bind any  Partner (i) who (within the
          time  prescribed  pursuant  to  the  Code  and  Regulations)  files  a
          statement  with the IRS providing  that the tax matters  partner shall
          not have the authority to enter into a settlement  agreement on behalf
          of such  Partner  or (ii) who is a "notice  partner"  (as  defined  in
          Section  6231(a)(8)  of the Code) or a member of a "notice  group" (as
          defined in Section 6223(b)(2) of the Code);

     (2)  in the event that a notice of a final administrative adjustment at the
          Partnership  level of any item  required to be taken into account by a
          Partner for tax purposes (a "final  adjustment")  is mailed to the tax
          matters  partner,  to seek judicial  review of such final  adjustment,
          including the filing of a petition for readjustment with the Tax Court
          or the filing of a complaint  for refund with the United States Claims
          Court or the District  Court of the United  States for the district in
          which the Partnership's principal place of business is located;

     (3)  to intervene in any action  brought by any other  Partner for judicial
          review of a final adjustment;

     (4)  to file a request for an  administrative  adjustment with the IRS and,
          if any part of such  request  is not  allowed  by the IRS,  to file an
          appropriate  pleading (petition or complaint) for judicial review with
          respect to such request;

     (5)  to enter  into an  agreement  with the IRS to extend  the  period  for
          assessing  any tax which is  attributable  to any item  required to be
          taken into account by a Partner for tax purposes, or any item affected
          by such item; and

     (6)  to take any other action on behalf of the Partners or the  Partnership
          in connection with any tax audit or judicial review  proceeding to the
          extent permitted by applicable law or regulations.

     The  taking of any  action  and the  incurring  of any  expense  by the tax
matters  partner in connection  with any such  proceeding,  except to the extent
required  by law,  is a matter in the sole and  absolute  discretion  of the tax
matters partner and the provisions  relating to  indemnification  of the General
Partner set forth in Section 7.7 of this Agreement shall be fully  applicable to
the tax matters partner in its capacity as such.

     C. The tax matters partner shall receive no compensation  for its services.
All third 


                                       31
<PAGE>

party costs and expenses  incurred by the tax matters  partner in performing its
duties as such (including legal and accounting fees and expenses) shall be borne
by  the  Partnership.   Nothing  herein  shall  be  construed  to  restrict  the
Partnership  from engaging an accounting  firm to assist the tax matters partner
in discharging its duties  hereunder,  so long as the  compensation  paid by the
Partnership for such services is reasonable.

     Section 10.4 Organizational Expenses

     The Partnership  shall elect to deduct expenses,  if any, incurred by it in
organizing the Partnership ratably over a sixty (60) month period as provided in
Section 709 of the Code.

     Section 10.5 Withholding

     Each Limited Partner hereby  authorizes the Partnership to withhold from or
pay on behalf of or with respect to such Limited  Partner any amount of federal,
state,  local,  or foreign taxes that the General  Partner  determines  that the
Partnership  is  required  to  withhold  or  pay  with  respect  to  any  amount
distributable  or allocable to such Limited Partner  pursuant to this Agreement,
including,  without limitation, any taxes required to be withheld or paid by the
Partnership pursuant to Sections 1441, 1442, 1445, or 1446 of the Code. Any such
amount paid on behalf of or with respect to a Limited Partner shall constitute a
loan by the Partnership to such Limited  Partner,  which loan shall be repaid by
such  Limited  Partner  within  fifteen  (15) days after notice from the General
Partner that such repayment must be made,  unless (i) the Partnership  withholds
such repayment from a distribution  which would otherwise be made to the Limited
Partner  or (ii) the  General  Partner  determines,  in its  sole  and  absolute
discretion,  that such repayment may be satisfied out of the available  funds of
the  Partnership  which would,  but for such  repayment,  be  distributed to the
Limited Partner.  Any amounts withheld  pursuant to the foregoing clauses (i) or
(ii) shall be treated as having been distributed to such Limited  Partner.  Each
Limited Partner hereby unconditionally and irrevocably grants to the Partnership
a security  interest in such Limited  Partner's  Partnership  Interest to secure
such Limited Partner's obligation to pay to the Partnership any amounts required
to be paid pursuant to this Section  10.5.  In the event that a Limited  Partner
fails to pay any amounts owed to the  Partnership  pursuant to this Section 10.5
when due, the General Partner may, in its sole and absolute discretion, elect to
make the  payment  to the  Partnership  on  behalf  of such  defaulting  Limited
Partner,  and in such event  shall be deemed to have  loaned such amount to such
defaulting  Limited  Partner.  Without  limitation,  in such  event the  General
Partner (i) shall have the right to receive  distributions  that would otherwise
be  distributable  to such  defaulting  Limited  Partner until such time as such
loan,  together with all interest  thereon,  has been paid in full, and any such
distributions so received by the General Partner shall be treated as having been
distributed  to the  defaulting  Limited  Partner  and  immediately  paid by the
defaulting  Limited Partner to the General Partner in repayment of such loan and
(ii) shall succeed to all rights and remedies of the Partnership as against such
defaulting  Limited Partner.  Any amounts payable by a Limited Partner hereunder
shall bear  interest  at the lesser of (A) the base rate on  corporate  loans at
large United States money center  commercial  banks,  as published  from time to
time in the Wall Street  Journal,  plus four (4) percentage  points,  or (B) the
maximum lawful rate of interest on such obligation, such interest to accrue from
the date such amount is due (i.e.,  fifteen (15) days after  demand)  until such
amount 


                                       32
<PAGE>

is paid in full. Each Limited Partner shall take such actions as the Partnership
or the General Partner shall request in order to perfect or enforce the security
interest created hereunder.

                                   ARTICLE 11
                            TRANSFERS AND WITHDRAWALS

     Section 11.1 Transfer

     A. The term  "transfer",  when used in this  Article  11 with  respect to a
Partnership Unit, shall be deemed to refer to a transaction by which the General
Partner  purports to assign all or any part of its General  Partner  Interest to
another Person or by which a Limited Partner  purports to assign all or any part
of its  Limited  Partner  Interest  to  another  Person,  and  includes  a sale,
assignment, gift, pledge, encumbrance,  hypothecation, mortgage, exchange or any
other  disposition by law or otherwise.  The term  "transfer"  when used in this
Article 11 does not include  any  redemption  of  Partnership  Interests  by the
Partnership from a Limited Partner or any acquisition of Partnership  Units from
a Limited Partner by the General Partner or from the General Partner pursuant to
Section 8.6.

     B. No  Partnership  Interest  shall  be  transferred,  in whole or in part,
except in accordance with the terms and conditions set forth in this Article 11.
Any  transfer  or  purported  transfer  of a  Partnership  Interest  not made in
accordance with this Article 11 shall be null and void.

     Section 11.2 Transfer of General Partner's Partnership Interests

     A. Without the written consent of the Limited Partners, the General Partner
may not transfer any of its General Partner Interest (other than any transfer to
an entity in which the General Partner owns beneficially 100 percent) other than
in connection  with a  transaction  permitted  under  Section  11.2.B or Section
11.2.C.  Any transfer or purported transfer of the General Partner's Interest in
violation of this Section 11.2 shall be null and void.

     B. Except as permitted  elsewhere in this  Agreement,  the General  Partner
shall not engage in any merger, consolidation or other business combination with
or into another Person or sale of all or substantially all of its assets, or any
reclassification,  or  recapitalization  or change of  outstanding  REIT  Shares
(other  than a change in par value,  or from par value to no par value,  or as a
result of a  subdivision  or  combination  as  described  in the  definition  of
Conversion  Factor)  ("Transaction"),  unless as a result of the Transaction the
Limited Partner  thereafter  remains  entitled to exchange each Partnership Unit
owned by the Limited Partner (after application of the Conversion Factor) for an
amount of cash,  securities,  or other property equal to the greatest  amount of
cash,  securities  or  other  property  paid to a holder  of one  REIT  Share in
consideration of one REIT Share at any time during the period from and after the
date on which the  Transaction  is consummated  which the Limited  Partner would
have received after such  Transaction,  as if the Limited  Partner had exercised
its Redemption Right immediately prior to the Transaction,  provided that if, in
connection with the Transaction, a purchase, tender or exchange offer shall have
been  made to and  accepted  by the  holders  of more  than  50  percent  of the
outstanding  REIT 


                                       33
<PAGE>

Shares,  the holders of Partnership  Units shall receive the greatest  amount of
cash,  securities,  or other  property  which the  Limited  Partner  would  have
received  had it exercised  the  Redemption  Right and  received  REIT Shares in
exchange for its Partnership  Units  immediately prior to the expiration of such
purchase, tender or exchange offer.

     C. With the written  consent of the Limited  Partners,  the General Partner
may withdraw as general partner or instate a substitute general partner.

     Section 11.3 Limited Partners' Rights to Transfer

     A. No transfer  of a Limited  Partner  Interest  by any Limited  Partner is
permitted  without the prior written consent of the General  Partner,  which the
General  Partner  may  withhold  in its sole and  absolute  discretion.  

     B.  If  a  Limited   Partner  is  subject  to  Incapacity,   the  executor,
administrator,  trustee,  committee,  guardian,  conservator or receiver of such
Limited Partner's estate shall have all the rights of a Limited Partner, but not
more rights than those  enjoyed by other  Limited  Partners,  for the purpose of
selling or  managing  the estate  and such  power as the  Incapacitated  Limited
Partner  possessed  to  transfer  all or any part of his or its  interest in the
Partnership.  The Incapacity of a Limited Partner,  in and of itself,  shall not
dissolve or terminate the Partnership.

     C. The General  Partner may prohibit  any transfer by a Limited  Partner of
its  Partnership  Units if, in the opinion of legal counsel to the  Partnership,
such transfer  would (i) require filing of a  registration  statement  under the
Securities Act of 1933; (ii) otherwise  violate any federal or state  securities
laws or regulations  applicable to the Partnership or the  Partnership  Unit; or
(iii) cause the  Partnership  to register the  Partnership  Units under  Section
12(g) of the  Securities  Exchange  Act of 1934,  as  amended  or any  successor
provision.

     D. No transfer by a Limited Partner of its Partnership Units may be made to
any Person if (i) in the opinion of legal counsel for the Partnership,  it would
result  in  the  Partnership  being  treated  as  an  association  taxable  as a
corporation,  or (ii) such  transfer  is  effectuated  through  an  "established
securities  market"  or a  "secondary  market"  (or the  substantial  equivalent
thereof) within the meaning of Section 7704 of the Code.

     E. No  transfer  of any  Partnership  Units  may be made to a lender to the
Partnership  or any Person who is related  (within  the  meaning of  Regulations
Section  1.752-4(b)) to any lender to the Partnership  whose loan  constitutes a
Nonrecourse  Liability,  without the consent of the General Partner, in its sole
and absolute discretion, provided that as a condition to such consent the lender
will be  required  to enter into an  arrangement  with the  Partnership  and the
General Partner to exchange or redeem for the Cash Amount any Partnership  Units
in which a security interest is held  simultaneously with the time at which such
lender  would be deemed to be a  partner  in the  Partnership  for  purposes  of
allocating liabilities to such lender under Section 752 of the Code.

     Section 11.4 Substituted Limited Partners

                                       34
<PAGE>

     A. No Limited  Partner shall have the right to substitute a transferee as a
Limited Partner in his place. The General Partner shall, however, have the right
to consent to the admission of a transferee of the interest of a Limited Partner
pursuant to this Section 11.4 as a Substituted  Limited  Partner,  which consent
may be  given or  withheld  by the  General  Partner  in its  sole and  absolute
discretion.  The General  Partner's failure or refusal to permit a transferee of
any such interests to become a Substituted  Limited  Partner shall not give rise
to any cause of action against the Partnership or any Partner.

     B. A transferee who has been admitted as a Substituted  Limited  Partner in
accordance  with this  Article  11 shall  have all the  rights and powers and be
subject to all the  restrictions and liabilities of a Limited Partner under this
Agreement.

     C. Upon the admission of a Substituted Limited Partner, the General Partner
shall amend Exhibit A to reflect the name, address, number of Partnership Units,
and Percentage  Interest of such Substituted Limited Partner and to eliminate or
adjust, if necessary,  the name, address and interest of the predecessor of such
Substituted Limited Partner.

     Section 11.5 Assignees

     If the  General  Partner,  in its sole and  absolute  discretion,  does not
consent to the  admission of any  permitted  transferee  under Section 11.3 as a
Substituted Limited Partner, as described in Section 11.4, such transferee shall
be considered an Assignee for purposes of this  Agreement.  An Assignee shall be
deemed  to  have  had   assigned  to  it,  and  shall  be  entitled  to  receive
distributions  from the  Partnership  and the share of Net  Income,  Net Losses,
Recapture  Income,  and any other items,  gain, loss deduction and credit of the
Partnership  attributable to the Partnership  Units assigned to such transferee,
but  shall  not be  deemed  to be a holder  of  Partnership  Units for any other
purpose under this Agreement, and shall not be entitled to vote such Partnership
Units  in  any  matter  presented  to the  Limited  Partners  for a  vote  (such
Partnership  Units  being  deemed to have been voted on such  matter in the same
proportion as all other  Partnership  Units held by Limited Partners are voted).
In the event any such  transferee  desires to make a further  assignment  of any
such Partnership  Units,  such transferee shall be subject to all the provisions
of this  Article  11 to the same  extent and in the same  manner as any  Limited
Partner desiring to make an assignment of Partnership Units.

     Section 11.6 General Provisions

     A. No Limited  Partner may withdraw  from the  Partnership  other than as a
result of a permitted  transfer  of all of such  Limited  Partner's  Partnership
Units in accordance with this Article 11 or pursuant to redemption of all of its
Partnership Units under Section 8.6.

     B. Any Limited Partner who shall transfer all of its Partnership Units in a
transfer  permitted  pursuant  to this  Article  11 shall  cease to be a Limited
Partner  upon  the  admission  of all  Assignees  of such  Partnership  Units as
Substituted Limited Partners.  Similarly, any Limited Partner who shall transfer
all of its Partnership  Units pursuant to a redemption of all of its Partnership
Units under Section 8.6 shall cease to be a Limited Partner.



                                       35
<PAGE>

     C. Transfers  pursuant to this Article 11 may only be made on the first day
of a fiscal quarter of the  Partnership,  unless the General  Partner  otherwise
agrees.

     D. If any  Partnership  Interest  is  transferred  or  assigned  during any
quarterly  segment of the Partnership  Year in compliance with the provisions of
this Article 11 or redeemed or  transferred  pursuant to Section 8.6, on any day
other than the first day of a  Partnership  Year,  then Net Income,  Net Losses,
each item  thereof and all other items  attributable  to such  interest for such
Partnership Year shall be divided and allocated  between the transferor  Partner
and the transferee Partner by taking into account their varying interests during
the Partnership  Year in accordance  with Section 706(d) of the Code,  using the
interim  closing  of the books  method.  Solely  for  purposes  of  making  such
allocations,  each of such items for the calendar month in which the transfer or
assignment occurs shall be allocated to the transferee Partner, and none of such
items for the calendar month in which a redemption  occurs shall be allocated to
the Redeeming Partner.  All distributions of Available Cash attributable to such
Partnership Unit with respect to which the Partnership Record Date is before the
date of such transfer, assignment, or redemption shall be made to the transferor
Partner  or the  Redeeming  Partner,  as the case  may be,  and in the case of a
transfer or assignment other than a redemption,  all  distributions of Available
Cash  thereafter  attributable  to such  Partnership  Unit  shall be made to the
transferee Partner.

                                   ARTICLE 12
                              ADMISSION OF PARTNERS

     Section 12.1 Admission of Successor General Partner

     A successor to all of the General Partner Interest pursuant to Section 11.2
hereof who is proposed to be admitted as a successor  General  Partner  shall be
admitted  to the  Partnership  as  the  General  Partner,  effective  upon  such
transfer.  Any such  transferee  shall carry on the business of the  Partnership
without  dissolution.  In each  case,  the  admission  shall be  subject  to the
successor  General  Partner  executing  and  delivering  to the  Partnership  an
acceptance of all of the terms and  conditions of this  Agreement and such other
documents or instruments as may be required to effect the admission. In the case
of such admission on any day other than the first day of a Partnership Year, all
items  attributable to the General Partner  Interest for such  Partnership  year
shall be allocated  between the transferring  General Partner and such successor
as provided in Section 11.6.D hereof.

     Section 12.2 Admission of Additional Limited Partners

     A. After the date hereof, a Person who makes a Capital  Contribution to the
Partnership  in  accordance  with  this  Agreement  shall  be  admitted  to  the
Partnership as an Additional Limited Partner only upon furnishing to the General
Partner (i) evidence of acceptance in form  satisfactory  to the General Partner
of all of the  terms  and  conditions  of  this  Agreement,  including,  without
limitation,  the power of  attorney  granted in Section 2.4 hereof and (ii) such
other  documents  or  instruments  as may be required in the  discretion  of the
General  


                                       36
<PAGE>

Partner in order to effect such  Person's  admission  as an  Additional  Limited
Partner.

     B. Notwithstanding anything to the contrary in this Section 12.2, no Person
shall be admitted as an Additional  Limited  Partner  without the consent of the
General Partner, which consent may be given or withheld in the General Partner's
sole and  absolute  discretion.  The  admission  of any Person as an  Additional
Limited  Partner shall become  effective on the date upon which the name of such
Person is recorded on the books and records of the  Partnership,  following  the
consent of the General Partner to such admission.

     C. If any Additional  Limited Partner is admitted to the Partnership on any
day other than the first day of a Partnership Year, then Net Income, Net Losses,
each item thereof and all other items allocable among Partners and Assignees for
such Partnership  Year shall be allocated among such Additional  Limited Partner
and all other  Partners  and  Assignees  by taking into  account  their  varying
interests  during the Partnership  Year in accordance with Section 706(d) of the
Code,  using the interim  closing of the books  method.  Solely for  purposes of
making such  allocations,  each of such items for the calendar month in which an
admission of any Additional  Limited Partner occurs shall be allocated among all
the  Partners  and  Assigns  including  such  Additional  Limited  Partner.  All
distributions  of Available  Cash with respect to which the  Partnership  Record
Date is before the date of such  admission  shall be made solely to Partners and
Assignees  other than the Additional  Limited Partner and all  distributions  of
Available  Cash  thereafter  shall be made to all of the Partners and  Assignees
including such Additional Limited Partner.

     Section 12.3 Amendment of Agreement and Certificate of Limited Partnership

     For the admission to the  Partnership of any Partner,  the General  Partner
shall  take all  steps  necessary  and  appropriate  under  the Act to amend the
records of the Partnership and, if necessary, to prepare as soon as practical an
amendment  of this  Agreement  (including  an  amendment  of Exhibit A) and,  if
required by law, shall prepare and file an amendment to the  Certificate and may
for this purpose  exercise the power of attorney granted pursuant to Section 2.4
hereof.

                                   ARTICLE 13
                    DISSOLUTION, LIQUIDATION AND TERMINATION

     Section 13.1 Dissolution

     The  Partnership  shall not be  dissolved by the  admission of  Substituted
Limited  Partners  or  Additional  Limited  Partners  or by the  admission  of a
successor  General Partner in accordance with the terms of this Agreement.  Upon
the  withdrawal  of the General  Partner,  any successor  General  Partner shall
continue the business of the Partnership.  The Partnership  shall dissolve,  and
its affairs  shall be wound up, upon the first to occur of any of the  following
("Dissolution Events"):

     A. the expiration of its term as provided in Section 2.5 hereof.

                                       37
<PAGE>

     B. an event of  withdrawal  of the General  Partner,  as defined in the Act
(other than an event of  bankruptcy),  unless within ninety (90) days after such
event of  withdrawal a majority in interest of the remaining  Partners  agree in
writing to continue  the  business of the  Partnership  and to the  appointment,
effective as of the date of withdrawal, of a successor General Partner;

     C. an election to dissolve the Partnership made by the General Partner,  in
its sole and absolute discretion;

     D. entry of a decree of judicial dissolution of the Partnership pursuant to
the provisions of the Act;

     E. the sale of all or substantially all of the assets and properties of the
Partnership; or

     F. a final and  non-appealable  judgment is entered by a court of competent
jurisdiction  ruling that the General  Partner is  bankrupt or  insolvent,  or a
final and non-appealable order for relief is entered by a court with appropriate
jurisdiction  against  the  General  Partner,  in each case under any federal or
state bankruptcy or insolvency laws as now or hereafter in effect,  unless prior
to the entry of such order or judgment all of the  remaining  Partners  agree in
writing to continue  the  business of the  Partnership  and to the  appointment,
effective  as of a date  prior  to the  date of such  order  or  judgment,  of a
substitute General Partner.

     Section 13.2 Winding Up

     A. Upon the  occurrence  of a Dissolution  Event or a  Terminating  Capital
Transaction,  the Partnership  shall continue solely for the purposes of winding
up its affairs in an orderly manner,  liquidating its assets, and satisfying the
claims of its creditors  and Partners.  No Partner shall take any action that is
inconsistent with, or not necessary to or appropriate for, the winding up of the
Partnership's  business and affairs. The General Partner, or, in the event there
is no remaining General Partner, any Person elected by a majority in interest of
the Limited Partners (the General Partner or such other Person being referred to
herein as the "Liquidator"),  shall be responsible for overseeing the winding up
and  dissolution  of  the  Partnership  and  shall  take  full  account  of  the
Partnership's  liabilities  and property and the  Partnership  property shall be
liquidated as promptly as is consistent  with  obtaining the fair value thereof,
and the proceeds  therefrom (which may, to the extent  determined by the General
Partner,  include  shares of stock in the General  Partner) shall be applied and
distributed in the following order:

     (1)  First, to the payment and discharge of all of the Partnership's  debts
          and liabilities to creditors other than the Partners;

     (2)  Second, to the payment and discharge of all of the Partnership's debts
          and liabilities to the General Partner;

     (3)  Third, to the payment and discharge of all of the Partnership's  debts
          and liabilities to the other Partners; and

                                       38
<PAGE>

     (4)  The  balance,  if  any,  after  giving  effect  to all  contributions,
          distributions, and allocations for all periods, to those Partners with
          positive  Capital  Account  balances,  to the extent of such  positive
          Capital Account balances.

The  General  Partner  shall not  receive any  additional  compensation  for any
services performed pursuant to this Article 13.

     B.  Notwithstanding  the  provisions of Section 13.2.A hereof which require
liquidation  of the  assets  of the  Partnership,  but  subject  to the order of
priorities  set  forth  therein,   if  prior  to  or  upon  dissolution  of  the
Partnership,  the Liquidator determines that an immediate sale of part or all of
the  Partnership's  assets would be impractical or would cause undue loss to the
Partners,  the Liquidator may, in its sole and absolute discretion,  defer for a
reasonable  time the liquidation of any assets except those necessary to satisfy
liabilities of the Partnership (including those to Partners as creditors) and/or
distribute  to the  Partners,  in lieu of cash,  as  tenants  in  common  and in
accordance with the provisions of Section 13.2.A hereof,  undivided interests in
such  Partnership  assets as the Liquidator  deems not suitable for liquidation.
Any such distributions in kind shall be made only if, in the good faith judgment
of the Liquidator,  such  distributions  in kind are in the best interest of the
Partners,  and shall be subject to such  conditions  relating to the disposition
and  management  of such  properties  as the  Liquidator  deems  reasonable  and
equitable and to any  agreements  governing the operation of such  properties at
such time. The Liquidator  shall determine the fair market value of any property
distributed in kind using such reasonable method of valuation as it may adopt.

     C.  In  the  discretion  of  the  Liquidator,  a pro  rata  portion  of the
distributions  that would  otherwise be made to the General  Partner and Limited
Partners pursuant to this Article 13 may be:

     (1)  distributed  to a trust  established  for the  benefit of the  General
          Partner  and  Limited   Partners  for  the  purposes  of   liquidating
          Partnership  assets,  collecting amounts owed to the Partnership,  and
          paying any contingent or unforeseen  liabilities or obligations of the
          Partnership  or the General  Partner  arising out of or in  connection
          with  the  Partnership.   The  assets  of  any  such  trust  shall  be
          distributed to the General  Partner and Limited  Partners from time to
          time,  in the  reasonable  discretion of the  Liquidator,  in the same
          proportions as the amount distributed to such trust by the Partnership
          would  otherwise  have been  distributed  to the  General  Partner and
          Limited Partners pursuant to this Agreement; or

     (2)  withheld or escrowed to provide a reasonable  reserve for  Partnership
          liabilities  (contingent  or otherwise)  and to reflect the unrealized
          portion  of any  installment  obligations  owed  to  the  Partnership,
          provided that such withheld or escrowed  amounts shall be  distributed
          to the General Partner and Limited Partners in the manner and order of
          priority set forth in Section 13.2.A as soon as practicable.



                                       39
<PAGE>

     Section 13.3 Negative Capital Accounts

     No Partner,  General or Limited,  shall be liable to the  Partnership or to
any other Partner for any negative  balance  outstanding  in each such Partner's
Capital  Account,  whether  such  negative  Capital  Account  results  from  the
allocation of Net Losses or other items of deduction and loss to such Partner or
from distributions to such Partner.

     Section 13.4 Deemed Distribution and Recontribution

     Notwithstanding  any other  provision  of this Article 13, in the event the
Partnership is considered  liquidated within the meaning of Regulations  Section
1.704-l(b)(2)(ii)(g),  but no Dissolution Event has occurred,  the Partnership's
property shall not be liquidated,  the  Partnership's  liabilities  shall not be
paid or discharged, and the Partnership's affairs shall not be wound up.

     Section 13.5 Rights of Limited Partners

     Except as otherwise provided in this Agreement,  each Limited Partner shall
look  solely to the  assets of the  Partnership  for the  return of its  Capital
Contributions  and shall  have no right or power to demand or  receive  property
other  than cash from the  Partnership.  Except as  otherwise  provided  in this
Agreement,  no Limited  Partner shall have priority over any other Partner as to
the return of its Capital Contributions, distribution or allocations.

     Section 13.6 Notice of Dissolution

     In the event a Dissolution  Event occurs or an event occurs that would, but
for the provisions of an election or objection by one or more Partners  pursuant
to Section 13.1, result in a dissolution of the Partnership, the General Partner
shall provide within thirty (30) days thereafter  written notice thereof to each
of the Partners.

     Section 13.7  Termination of Partnership and Cancellation of Certificate of
                   Limited Partnership

     Upon the completion of the liquidation of the Partnership cash and property
as provided in Section 13.2  hereof,  the  Partnership  shall be  terminated,  a
certificate  of  cancellation  shall be  filed,  and all  qualifications  of the
Partnership as a foreign  limited  partnership in  jurisdictions  other than the
State of Delaware  shall be canceled and such other  actions as may be necessary
to terminate the Partnership shall be taken.

     Section 13.8 Reasonable Time for Winding-Up

     A  reasonable  time  shall be allowed  for the  orderly  winding-up  of the
business  and  affairs  of the  Partnership  and the  liquidation  of its assets
pursuant  to Section  13.2  hereof,  in order to minimize  any losses  otherwise
attendant  upon such  winding-up,  and the  provisions of this 


                                       40
<PAGE>

Agreement  shall  remain in effect  between  the  Partners  during the period of
liquidation.

     Section 13.9 Waiver of Partition

     Each  Partner  hereby  waives  any right to  partition  of the  Partnership
property.

                                   ARTICLE 14
                  AMENDMENT OF PARTNERSHIP AGREEMENT; MEETINGS

     Section 14.1 Amendments

     A. Except as set forth in Section  14.1.B,  the General  Partner shall have
the power,  without the consent of the Limited Partners,  to amend any provision
of this  Agreement  other than Section 7.3 in its sole and absolute  discretion.
The  General  Partner  will  provide ten (10) days prior  written  notice to the
Limited Partners when any action under this Section 14.1.A is taken.

     B.  Notwithstanding  Section  14.1.A hereof,  this  Agreement  shall not be
amended without the consent of each Partner adversely affected if such amendment
would (i) convert a Limited Partner's interest in the Partnership into a General
Partner  Interest,  (ii) alter  rights of the  Partner to receive  distributions
pursuant to Article 5 or Article 13, or the  allocations  specified in Article 6
(except as  permitted  pursuant to Section 4.2 and  Section  14.1.B(3)  hereof),
(iii) alter or modify the  Redemption  Right and REIT Shares Amount as set forth
in  Section  8.6,  and the  related  definitions,  in a manner  adverse  to such
Partner, or (iv) amend this Section 14.1.B.  Further, no amendment may alter the
restrictions on the General Partner's authority set forth in Section 7.3 without
the consent specified in that section.

                                   ARTICLE 15
                               GENERAL PROVISIONS

     Section 15.1 Addresses and Notice

     Any notice,  demand, request or report required or permitted to be given or
made to a Partner or Assignee under this Agreement shall be in writing and shall
be deemed  given or made when  delivered  in person or when sent by first  class
United States mail or by other means of written  communication to the Partner or
Assignee at the  address  set forth in Exhibit A or such other  address of which
the Partner shall notify the General Partner in writing.

     Section 15.2 Titles and Captions

     All  article  or  section  titles or  captions  in this  Agreement  are for
convenience  only. They shall not be deemed part of this Agreement and in no way
define,  limit, extend or describe the scope or intent of any provisions hereof.
Except  as  specifically  provided  otherwise,   references  to  "Articles"  and
"Sections" are to Articles and Sections of this Agreement.

     Section 15.3 Pronouns and Plurals



                                       41
<PAGE>

     Whenever the context may require,  any pronoun used in this Agreement shall
include the plural and vice versa.

     Section 15.4 Further Action

     The  parties  shall  execute  and  deliver  all   documents,   provide  all
information  and take or  refrain  from  taking  action as may be  necessary  or
appropriate to achieve the purpose of this Agreement.

     Section 15.5 Binding Effect

     This  Agreement  shall be  binding  upon and  inure to the  benefit  of the
parties hereto and their heirs,  executors,  administrators,  successors,  legal
representatives and permitted assigns.

     Section 15.6 Creditors

     Other than as expressly  set forth herein with respect to the  Indemnities,
none of the provisions of this  Agreement  shall be for the benefit of, or shall
be enforceable by, any creditors of the Partnership.

     Section 15.7 Waiver

     No  failure  by any  party to insist  upon the  strict  performance  of any
covenant,  duty,  agreement or  condition  of this  Agreement or to exercise any
right or remedy  consequent upon a breach thereof shall constitute waiver of any
such breach or any other covenant, duty, agreement or condition.

     Section 15.8 Counterparts

     This Agreement may be executed in counterparts, all of which together shall
constitute one agreement binding on all the parties hereto, notwithstanding that
all such parties are not  signatories  to the original or the same  counterpart.
Each party shall become bound by this  Agreement  immediately  upon affixing its
signature hereto.

     Section 15.9 Applicable Law

     This  Agreement  shall be  construed  and enforced in  accordance  with and
governed by the laws of the State of Delaware,  without regard to the principles
of conflicts of law.

     Section 15.10 Invalidity of Provisions

     If any  provision  of this  Agreement  is or  becomes  invalid,  illegal or
unenforceable in any respect,  the validity,  legality and enforceability of the
remaining provisions contained herein shall not be affected thereby.



                                       42
<PAGE>

     Section 15.11 Entire Agreement

     This Agreement  contains the entire  understanding  and agreement among the
Partners  with respect to the subject  matter  hereof and  supersedes  any other
prior  written or oral  understandings  or  agreement  among  them with  respect
thereto.


                                       43
<PAGE>


     IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the date first written above.

                                         GENERAL PARTNER:

                                         FAC REALTY TRUST, INC.


                                         By: ___________________________






                                         LIMITED PARTNER:

                                         FAC PROPERTIES HOLDING CORP.


                                         By: ____________________________




                                       44
<PAGE>


                                    EXHIBIT A
                PARTNERS, CONTRIBUTIONS AND PARTNERSHIP INTERESTS

<TABLE>
<CAPTION>
- ----------------------------------- ----------------------------- ------------------------- ------------------------------------
  Name and Address                         Agreed Value of               Partnership                     Percentage
     of Partners                        Contributed Property                 Units                        Interest
- ----------------------------------- ----------------------------- ------------------------- ------------------------------------
<S>                                           <C>                       <C>                                 <C>

- ----------------------------------- ----------------------------- ------------------------- ------------------------------------


- ----------------------------------- ----------------------------- ------------------------- ------------------------------------

General Partner
- ----------------------------------- ----------------------------- ------------------------- ------------------------------------

FAC Realty Trust, Inc.
11000 Regency Parkway
Suite 300                                      $1.00                                                        1%
Cary, North Carolina 27511
- ----------------------------------- ----------------------------- ------------------------- ------------------------------------


- ----------------------------------- ----------------------------- ------------------------- ------------------------------------


- ----------------------------------- ----------------------------- ------------------------- ------------------------------------

Limited Partners
- ----------------------------------- ----------------------------- ------------------------- ------------------------------------

FAC Properties Holding Corp.
11000 Regency Parkway
Suite 300                                      $99.00                                                       99%
Cary, North Carolina 27511
- ----------------------------------- ----------------------------- ------------------------- ------------------------------------
</TABLE>


<PAGE>




                                                                    
                                    EXHIBIT B
                           CAPITAL ACCOUNT MAINTENANCE

1.   Capital Accounts of the Partners

     A. The  Partnership  shall  maintain  for each  Partner a separate  Capital
Account in accordance with the rules of Regulations  Section  1.704-l(b)(2)(iv).
Such  Capital  Account  shall be  increased  by (i) the  amount  of all  Capital
Contributions  and any other  deemed  contributions  made by such Partner to the
Partnership  pursuant to this Agreement and (ii) all items of Partnership income
and gain (including income and gain exempt from tax) computed in accordance with
Section 1.B hereof and  allocated to such Partner  pursuant to Section  6.1.A of
the Agreement  and Exhibit C hereof,  and decreased by (x) the amount of cash or
Agreed Value of all actual and deemed  distributions of cash or property made to
such  Partner  pursuant  to this  Agreement  and (y) all  items  of  Partnership
deduction and loss computed in accordance  with Section 1.B hereof and allocated
to such Partner pursuant to Section 6.1.B of the Agreement and Exhibit C hereof.

     B. For  purposes  of  computing  the  amount of any item of  income,  gain,
deduction or loss to be  reflected in the  Partners'  Capital  Accounts,  unless
otherwise  specified  in this  Agreement,  the  determination,  recognition  and
classification  of any  such  item  shall  be  the  same  as its  determination,
recognition  and  classification  for federal income tax purposes  determined in
accordance  with  Section  703(a)  of the Code (for  this  purpose  all items of
income,  gain, loss or deduction  required to be stated  separately  pursuant to
Section 703(a)(1) of the Code shall be included in taxable income or loss), with
the following adjustments:

     (1)  Except    as    otherwise    provided    in    Regulations     Section
          1.704-l(b)(2)(iv)(m),  the  computation of all items of income,  gain,
          loss and deduction  shall be made without regard to any election under
          Section 754 of the Code which may be made by the Partnership, provided
          that the  amounts  of any  adjustments  to the  adjusted  bases of the
          assets of the Partnership  made pursuant to Section 734 of the Code as
          a result of the  distribution  of  property  by the  Partnership  to a
          Partner (to the extent that such  adjustments have not previously been
          reflected in the Partners' Capital Accounts) shall be reflected in the
          Capital  Accounts  of the  Partners  in the manner and  subject to the
          limitations prescribed in Regulations Section 1.704-1(b)(2)(iv)(m)(4).

     (2)  The  computation of all items of income,  gain, and deduction shall be
          made  without  regard  to the fact that  items  described  in  Section
          705(a)(2)(B)  of the Code are not  includible  in gross  income or are
          neither  currently  deductible nor  capitalized for federal income tax
          purposes.

     (3)  Any income,  gain or loss  attributable to the taxable  disposition of
          any Partnership  property shall be determined as if the adjusted basis
          of such property as of such date of  disposition  were equal in amount
          to the  Partnership's  Carrying Value with respect to such property as
          of such date.



<PAGE>


     (4)  In lieu of the  depreciation,  amortization  and other  cost  recovery
          deductions  taken into  account in computing  such  taxable  income or
          loss,  there shall be taken into account  Depreciation for such fiscal
          year.

     (5)  In the event the Carrying Value of any  Partnership  Asset is adjusted
          pursuant  to Section  1.D  hereof,  the amount of any such  adjustment
          shall be taken into  account as gain or loss from the  disposition  of
          such asset.

     (6)  Any items  specifically  allocated under Section 2 of Exhibit C hereof
          shall not be taken into account. 

     C. Generally,  a transferee  (including an Assignee) of a Partnership  Unit
shall succeed to a pro rata portion of the Capital Account of the transferor.

     D. (1) Consistent   with  the   provisions   of   Regulations   Section
          1.704-l(b)(2)(iv)(f),  and as provided in Section l.D(2), the Carrying
          Value of all  Partnership  assets shall be adjusted upward or downward
          to reflect any Unrealized Gain or Unrealized Loss attributable to such
          Partnership  property,  as of the times of the adjustments provided in
          Section l.D(2) hereof,  as if such  Unrealized Gain or Unrealized Loss
          had been  recognized  on an  actual  sale of each  such  property  and
          allocated pursuant to Section 6.1 of the Agreement.

     (2)  Such  adjustments  shall  be  made  as of  the  following  times:  (a)
          immediately prior to the acquisition of an additional  interest in the
          Partnership by any new or existing Partner in exchange for more than a
          de minimis Capital Contribution; (b) immediately prior to distribution
          by the  Partnership  to a Partner of more than a de minimis  amount of
          property as consideration for an interest in the Partnership;  and (c)
          immediately  prior to the  liquidation of the  Partnership  within the
          meaning  of  Regulations   Section   1.704-1(b)(2)(ii)(g),   provided,
          however,  that adjustments pursuant to clauses (a) and (b) above shall
          be made only if the General Partner  determines that such  adjustments
          are  necessary  or  appropriate  to  reflect  the  relative   economic
          interests of the Partners in the Partnership.

     (3)  In  accordance  with  Regulations  Section  1.704-l(b)(2)(iv)(e),  the
          Carrying  Value of  Partnership  assets  distributed  in kind shall be
          adjusted  upward  or  downward  to  reflect  any  Unrealized  Gain  or
          Unrealized Loss attributable to such Partnership  property,  as of the
          time any such asset is distributed.

     (4)  In determining Unrealized Gain or Unrealized Loss for purposes of this
          Exhibit B, the  aggregate  cash  amount and fair  market  value of all
          Partnership  assets  (including  cash or cash  equivalents)  shall  be
          determined 


<PAGE>

          by the General Partner using such reasonable method of valuation as it
          may adopt,  or in the case of a liquidating  distribution  pursuant to
          Article 13 of the Agreement,  shall be determined and allocated by the
          Liquidator using such reasonable methods of valuation as it may adopt.
          The General  Partner,  or the  Liquidator,  as the case may be,  shall
          allocate such aggregate  value among the assets of the Partnership (in
          such manner as it  determines  in its sole and absolute  discretion to
          arrive at a fair market value for individual properties).

     E. The  provisions of this  Agreement  (including  this Exhibit B and other
Exhibits to this Agreement)  relating to the maintenance of Capital Accounts are
intended to comply with Regulations Section 1.704-1(b), and shall be interpreted
and  applied  in a manner  consistent  with such  Regulations.  In the event the
General Partner shall determine that it is prudent to modify the manner in which
the  Capital  Accounts,  or any debits or credits  thereto  (including,  without
limitation,  debits or credits  relating  to  liabilities  which are  secured by
contributed or distributed property or which are assumed by the Partnership, the
General Partner,  or the Limited  Partners) are computed in order to comply with
such Regulations,  the General Partner may make such modification without regard
to  Article  14 of the  Agreement,  provided  that  it is not  likely  to have a
material effect on the amounts  distributable  to any Person pursuant to Article
13 of the Agreement upon the dissolution of the Partnership. The General Partner
also  shall  (i) make any  adjustments  that are  necessary  or  appropriate  to
maintain equality between the Capital Accounts of the Partners and the amount of
Partnership  capital reflected on the  Partnership's  balance sheet, as computed
for book purposes in accordance with Regulations  Section  1.704-1(b)(2)(iv)(q),
and (ii) make any appropriate  modifications in the event  unanticipated  events
might  otherwise  cause this  Agreement not to comply with  Regulations  Section
1.704-1(b).

2.   No Interest

     No interest shall be paid by the Partnership on Capital Contributions or on
balances in Partners' Capital Accounts.

3.   No Withdrawal

     No  Partner  shall  be  entitled  to  withdraw  any  part  of  his  Capital
Contribution  or his  Capital  Account or to receive any  distribution  from the
Partnership, except as provided in Articles 4, 5, 7 and 13 of the Agreement.


<PAGE>




                                    EXHIBIT C
                            SPECIAL ALLOCATION RULES


1.   Special Allocation Rules

     Notwithstanding any other provision of the Agreement or this Exhibit C, the
following special allocations shall be made in the following order:

     A. Minimum Gain Chargeback.  Notwithstanding  the provisions of Section 6.1
of the  Agreement or any other  provisions  of this Exhibit C, if there is a net
decrease in Partnership  Minimum Gain during any Partnership  Year, each Partner
shall be specially  allocated items of Partnership income and gain for such year
(and, if necessary, subsequent years) in an amount equal to such Partner's share
of the net decrease in Partnership Minimum Gain, as determined under Regulations
Section 1.704-2(g).  Allocations pursuant to the previous sentence shall be made
in proportion to the respective amounts required to be allocated to each Partner
pursuant thereto. The items to be so allocated shall be determined in accordance
with Regulations Section  1.704-2(f)(6).  This Section 1.A is intended to comply
with the minimum gain chargeback  requirements in Regulations Section 1.704-2(f)
and shall be  interpreted  consistently  therewith.  Solely for purposes of this
Section 1.A, each Partner's Adjusted Capital Account Deficit shall be determined
prior to any other  allocations  pursuant to Section 6.1 during such Partnership
Year.

     B. Partner Minimum Gain Chargeback.  Notwithstanding any other provision of
Section 6.1 of this Agreement or any other  provisions of this Exhibit C (except
Section  l.A  hereof),  if there  is a net  decrease  in  Partner  Minimum  Gain
attributable to a Partner  Nonrecourse  Debt during any  Partnership  Year, each
Partner who has a share of the Partner Minimum Gain attributable to such Partner
Nonrecourse   Debt,   determined  in   accordance   with   Regulations   Section
1.704-2(i)(5), shall be specially allocated items of Partnership income and gain
for such year (and, if necessary,  subsequent  years) in an amount equal to such
Partner's share of the net decrease in Partner Minimum Gain attributable to such
Partner  Nonrecourse  Debt,  determined in accordance with  Regulations  Section
1.704-2(i)(5).  Allocations  pursuant to the previous  sentence shall be made in
proportion to the  respective  amounts  required to be allocated to each Partner
pursuant thereto. The items to be so allocated shall be determined in accordance
with Regulations Section  1.704-2(i)(4).  This Section 1.B is intended to comply
with the minimum gain chargeback  requirement in such Section of the Regulations
and shall be  interpreted  consistently  therewith.  Solely for purposes of this
Section l.B, each Partner's Adjusted Capital Account Deficit shall be determined
prior to any other allocations  pursuant to Section 6.1 of the Agreement or this
Exhibit with respect to such Partnership  Year, other than allocations  pursuant
to Section l.A hereof.

                                                                 
     C. Qualified Income Offset. In the event any Partner unexpectedly  receives
any adjustments,  allocations or distributions described in Regulations Sections
1.704-1(b)(2)(ii)(d)(4), 1.704-l(b)(2)(ii)(d)(5) or 1.704-1(b)(2)(ii)(d)(6), and
after  giving  effect to the  allocations  required  under  Sections l.A and l.B
hereof,  such  Partner  has  an  Adjusted  Capital  Account  Deficit,  items  of
Partnership  income and gain  (consisting  of a pro rata portion of each 



<PAGE>

item of Partnership income,  including gross income and gain for the Partnership
Year) shall be  specifically  allocated  to such Partner in an amount and manner
sufficient to eliminate, to the extent required by the Regulations, its Adjusted
Capital   Account   Deficit   created  by  such   adjustments,   allocations  or
distributions as quickly as possible.

     D. Nonrecourse Deductions.  Nonrecourse Deductions for any Partnership Year
shall  be  allocated  to  the  Partners  in  accordance  with  their  respective
Percentage  Interests.  If the  General  Partner  determines  in its good  faith
discretion that the Partnership's  Nonrecourse Deductions must be allocated in a
different  ratio to satisfy  the safe  harbor  requirements  of the  Regulations
promulgated under Section 704(b) of the Code, the General Partner is authorized,
upon  notice to the  Limited  Partners,  to revise the  prescribed  ratio to the
numerically  closest  ratio for such  Partnership  Year which would satisfy such
requirements.

     E. Partner Nonrecourse  Deductions.  Any Partner Nonrecourse Deductions for
any Partnership  Year shall be specially  allocated to the Partner who bears the
economic risk of loss with respect to the Partner Nonrecourse Debt to which such
Partner  Nonrecourse  Deductions are attributable in accordance with Regulations
Section 1.704-2(i).

     F.  Code  Section  754  Adjustments.  To the  extent an  adjustment  to the
adjusted tax basis of any Partnership asset pursuant to Section 734(b) or 743(b)
of the Code is required,  pursuant to Regulations Section  1.704-1(b)(2)(iv)(m),
to be taken into account in  determining  Capital  Accounts,  the amount of such
adjustment to the Capital  Accounts  shall be treated as an item of gain (if the
adjustment  increases  the  basis  of the  asset)  or loss  (if  the  adjustment
decreases  such  basis),  and  such  item of gain or  loss  shall  be  specially
allocated to the Partners in a manner  consistent with the manner in which their
Capital  Accounts  are  required to be adjusted  pursuant to such Section of the
Regulations.

2.   Allocations for Tax Purposes

     A. Except as otherwise  provided in this Section 2, for federal  income tax
purposes, each item of income, gain, loss and deduction shall be allocated among
the Partners in the same manner as its correlative item of "book" income,  gain,
loss or  deduction  is allocated  pursuant to Section 6.1 of the  Agreement  and
Section 1 of this Exhibit C.

     B. In an  attempt  to  eliminate  Book-Tax  Disparities  attributable  to a
Contributed  Property or Adjusted  Property,  items of income,  gain,  loss, and
deduction  shall be allocated for federal income tax purposes among the Partners
as follows:

     (1)  (a)  In the case of a Contributed  Property,  such items  attributable
               thereto shall be allocated among the Partners consistent with the
               principles of Section 704(c) of the Code to take into account the
               variation  between  the  704(c)  Value of such  property  and its
               adjusted basis at the time of contribution; and

          (b)  any item of Residual  Gain or  Residual  Loss  attributable  to a


<PAGE>

               Contributed Property shall be allocated among the Partners in the
               same  manner as its  correlative  item of "book"  gain or loss is
               allocated  pursuant to Section 6.1 of the Agreement and Section 1
               of this Exhibit C.

     (2)  (a)  In the case of an Adjusted Property, such items shall

               (1)  first,   be  allocated   among  the  Partners  in  a  manner
                    consistent with the principles of Section 704(c) of the Code
                    to take into account the Unrealized  Gain or Unrealized Loss
                    attributable  to such property and the  allocations  thereof
                    pursuant to Exhibit B, and

               (2)  second,   in  the  event  such  property  was  originally  a
                    Contributed  Property,  be allocated among the Partners in a
                    manner consistent with Section 2.B(1) of this Exhibit C; and

          (b)  any item of Residual  Gain or Residual  Loss  attributable  to an
               Adjusted  Property  shall be allocated  among the Partners in the
               same  manner  its  correlative  item  of  "book"  gain or loss is
               allocated  pursuant to Section 6.1 of the Agreement and Section 1
               of this Exhibit C.

     (3)  all other items of income,  gain loss and deduction shall be allocated
          among the Partners the same manner as their correlative item of "book"
          gain or loss is allocated pursuant to Section 6.1 of the Agreement and
          Section 1 of the Exhibit C.

     C. To the  extent  Treasury  Regulations  promulgated  pursuant  to Section
704(c) of the Code  permit a  partnership  to  utilize  alternative  methods  to
eliminate  the  disparities  between  the  Carrying  Value of  property  and its
adjusted  basis,  the General  Partner may elect,  in its sole  discretion,  the
traditional  method without  curative  allocations to be used by the Partnership
(or the remedial  method) or any other permitted  alternative  method,  and such
election shall be binding on all Partners.

3.   No Withdrawal

     No  Partner  shall  be  entitled  to  withdraw  any  part  of  his  Capital
Contribution  or his  Capital  Account or to receive any  distribution  from the
Partnership, except as provided in Articles 4, 5, 8 and 13 of the Agreement.




<PAGE>


                                    EXHIBIT D
                          VALUE OF CONTRIBUTED PROPERTY


                              DELIBERATELY OMITTED


<PAGE>



                                                            
                                    EXHIBIT E
                              NOTICE OF REDEMPTION


     The  undersigned  Limited  Partner hereby  irrevocably  (i) redeems Limited
Partnership  Units in FAC  Properties,  L.P. in accordance with the terms of the
Amended and Restated  Agreement of Limited  Partnership of FAC Properties,  L.P.
and the  Redemption  Right  referred to therein,  (ii)  surrenders  such Limited
Partnership Units and all right,  title and interest therein,  and (iii) directs
that the Cash  Amount  of REIT  Shares  Amount  (as  determined  by the  General
Partner)  deliverable  upon exercise of the Redemption Right be delivered to the
address  specified  below,  and if REIT  Shares are to be  delivered,  such REIT
Shares be registered or placed in the name(s) and at the  address(es)  specified
below.  The undersigned  hereby,  represents,  warrants,  and certifies that the
undersigned  (a)  has  marketable  and   unencumbered   title  to  such  Limited
Partnership Units, free and clear of the rights or interests of any other person
or entity, (b) has the full right,  power, and authority to redeem and surrender
such  Limited  Partnership  Units as provided  herein,  and (c) has obtained the
consent or  approval  of all  person or  entities,  if any,  having the right to
consent or approve such redemption and surrender.


Dated:__________________________


Name of Limited Partner:___________________________________
                                    Please Print


                                      _________________________________
                                      (Signature of Limited Partner)



                                      _________________________________
                                      (Street Address)


                                      _________________________________
                                      (City)    (State)     (Zip Code)



<PAGE>



If REIT Shares are to be issued, issue to:


Name:_____________________________________


Please insert social security or identifying number:____________


                                       2

<PAGE>



                                                                 
                                    EXHIBIT F
                      INDEMNIFICATION UNDER SECTION 7.7(I)

<TABLE>
<CAPTION>
- -------------------------------------------- ----------------------------- ------------------------


                                             Indemnification                DELIBERATELY OMITTED
Limited Partner                              Per Unit
- -------------------------------------------- ----------------------------- ------------------------
<S>                                           <C>                             <C>   


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------


- -------------------------------------------- ----------------------------- ------------------------
</TABLE>




    TEMPORARY CERTIFICATE - EXCHANGEABLE FOR DEFINITIVE ENGRAVED CERTIFICATE
                             WHEN READY FOR DELIVERY

                                                          

             ------------                                       COMMON STOCK    
                NUMBER                                                          
             ------------                                       ------------    
                                                                   SHARES       
  THIS CERTIFICATE IS TRANSFERABLE IN                           ------------    
THE CITIES OF CHARLOTTE, NORTH CAROLINA                                         
         OR NEW YORK, NEW YORK                                                  
                                                              CUSIP 301953 10 5

                                             SEE REVERSE FOR CERTAIN DEFINITIONS


                                                                        67265 92

                             FAC REALTY TRUST, INC.

              INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND


- --------------------------------------------------------------------------------
     This certifies






- --------------------------------------------------------------------------------


           FULLY PAID AND NON-ASSESSABLE SHARES OF COMMON STOCK OF THE
                            PAR VALUE OF $.01 EACH OF

                              CERTIFICATE OF STOCK

FAC Realty  Trust,  Inc.  (the  Corporation),  transferable  on the books of the
Corporation  by the owner hereof in person or by duly  authorized  attorney upon
surrender of this Certificate  properly endorsed.  This Certificate is not valid
until countersigned and registered by the Transfer Agent and Registrar.

     Witness the signatures of its duly authorized officers.

Dated                                                      /s/ C. Cammack Morton
                                                                       PRESIDENT

COUNTERSIGNED AND REGISTERED
     FIRST UNION NATIONAL BANK OF NORTH CAROLINA,
          TRANSFER AGENT AND REGISTRAR

BY                                                         /s/ Robin W. Malphrus
                    AUTHORIZED SIGNATURE                               SECRETARY


<PAGE>


                             FAC REALTY TRUST, INC.


     The shares  represented by this  certificate are subject to restrictions on
Beneficial  and  Constructive  Ownership  and  Transfer  for the  purpose of the
Corporation's  maintenance of its status as a Real Estate Investment Trust under
the Internal  Revenue Code of 1986, as amended (the "Code").  Subject to certain
further  restrictions  and except as  expressly  provided  in the  Corporation's
charter;  (i) no Person may  Beneficially  or  Constructively  Own shares of the
Corporation's  Common Stock in excess of 9.8 percent in value of the outstanding
shares of Common Stock of the  Corporation;  (ii) no Person may  Beneficially or
Constructively  Own shares of Equity Stock of the  Corporation  in excess of 9.8
percent  of the value of the  total  outstanding  shares of Equity  Stock of the
Corporation; (iii) no Person may Beneficially or Constructively Own Equity Stock
that would result in the  Corporation  being "closely held" under Section 856(h)
of the Code or otherwise cause the Corporation to fail to qualify as a REIT; and
(iv) no Person may Transfer shares of Equity Stock if such Transfer would result
in the Equity  Stock of the  Corporation  being owned by fewer than 100 Persons.
Any person who Beneficially or  Constructively  Owns or attempts to Beneficially
or Constructively Own shares of Equity Stock which causes or will cause a person
to  Beneficially  or  Constructively  Own shares of Equity Stock in excess or in
violation of the above limitations must immediately  notify the Corporation,  if
the restrictions on transfer are violated, the shares represented hereby will be
automatically converted into shares of Excess Stock, which will be held in trust
by the  Corporation.  In  addition,  upon  the  occurrence  of  certain  events,
attempted Transfers in violation of the restrictions described above may be void
ab initio. All capitalized terms in this legend have the meanings defined in the
charter of the Corporation, as the same may be amended from time to time, a copy
of  which,  including  the  restrictions  on  transfer  and  ownership,  will be
furnished  to each  holder of Capital  Stock of the  Corporation  on request and
without charge.

     The following  abbreviations,  when used in the  inscription on the face of
this  certificate,  shall be  construed  as though they were written out in full
according to applicable laws or regulations:

     TEN COM - as tenants in common
     TEN ENT - as tenants by the entireties
     JT TEN  - as joint tenants with right of survivorship and not as tenants in
               common
     UNIF GIFT MIN ACT -  ________ Custodian _______  Under  Uniform  Gifts  to 
                           (Cust)            (Minor)
                          Minors Act _________
                                      (State)

     UNIF TRANS MIN ACT -  ________ Custodian _______  Under  Uniform  Transfers
                            (Cust)            (Minor)                          
                            to Minors Act - Illinois


    Additional abbreviations may also be used though not in the above list.


For Value Received, ____________________________________ hereby sell, assign and
transfer unto 
PLEASE INSERT SOCIAL SECURITY OR OTHER
    IDENTIFYING NUMBER OF ASSIGNEE
______________________________________

________________________________________________________________________________
  (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)

________________________________________________________________________________

________________________________________________________________________________

_________________________________________________________________________ Shares
of Stock  represented  by the  within  certificate,  and do  hereby  irrevocably
constitute and appoint

_______________________________________________________________________ Attorney
to transfer  the said shares on the books of the within named  Corporation  with
full power of substitution in the premises.

Dated_________________________________  ________________________________________
                                        NOTICE:    THE    SIGNATURE    TO   THIS
                                        ASSIGNMENT  MUST   CORRESPOND  WITH  THE
                                        NAME AS  WRITTEN  UPON  THE  FACE OF THE
                                        CERTIFICATE IN EVERY PARTICULAR  WITHOUT
                                        ALTERATION,  ENLARGEMENT  OR  ANY CHANGE
                                        WHATEVER
                                      

Signature(s) Guaranteed:


______________________________________
THE SIGNATURE(S)  SHOULD BE GUARANTEED
BY AN ELIGIBLE  GUARANTOR  INSTITUTION
(BANKS, STOCKBROKERS, SAVINGS AND LOAN
ASSOCIATIONS  AND CREDIT  UNIONS  WITH
MEMBERSHIP  IN AN  APPROVED  SIGNATURE
GUARANTEE MEDALLION PROGRAM), PURSUANT
TO S.E.C. RULE 17Ad - 15.








                                 LOAN AGREEMENT


                           Dated as of March 11, 1998


                                     Between


                                FAC MORTGAGE LLC,
                                   as Borrower


                                       AND


                        NOMURA ASSET CAPITAL CORPORATION,
                                    as Lender


<PAGE>

<TABLE>
<CAPTION>
                                TABLE OF CONTENTS

                                                                                                               Page
                                                                                                               ----
<S>                                                                                                              <C>
I.       DEFINITIONS; PRINCIPLES OF CONSTRUCTION..................................................................1
         1.1      Specific Definitions............................................................................1
         1.2      Index of Other Definitions......................................................................9
         1.3      Principles of Construction.....................................................................10

II.      GENERAL.................................................................................................10
         2.1      The Loan.......................................................................................10
         2.2      Interest; Monthly Payments.....................................................................11
                  2.2.1        Generally.........................................................................11
                  2.2.2        Accrued Interest..................................................................11
                  2.2.3        Property Cash Flow Allocation.....................................................11
                  2.2.4        Default Rate......................................................................12
         2.3      Loan Repayment and Defeasance..................................................................12
                  2.3.1        Repayment.........................................................................12
                  2.3.2        Mandatory Prepayments.............................................................12
                  2.3.3        Voluntary Defeasance of the Note..................................................13
         2.4      Release of Property............................................................................15
                  2.4.1        Release on Defeasance.............................................................15
                  2.4.3        Release on Payment in Full........................................................16
         2.4.4    Substitution of Properties.....................................................................16
         2.5      Payments and Computations......................................................................18
                  2.5.1        Making of Payments................................................................18
                  2.5.2        Computations......................................................................18
                  2.5.3        Late Payment Charge...............................................................18
         2.6      Structuring Fee................................................................................18
         2.7      Special Prepayment Compensation................................................................18

III.     CASH MANAGEMENT; ESCROWS AND RESERVES...................................................................19
         3.1      Cash Management Arrangements...................................................................19
         3.2      Required Repairs; Required Repair Funds........................................................19
                  3.2.1        Required Repairs: Deposits........................................................19
                  3.2.2        Release of Required Repair Funds..................................................20
         3.3      Tax and Insurance Escrow Fund..................................................................20
         3.4      Capital Reserve Fund...........................................................................21
                  3.4.1        Capital Reserve Fund..............................................................21
                  3.4.2        Payment of Capital Expenses.......................................................21
         3.5      Rollover Reserve Fund..........................................................................21
                  3.5.1        Rollover Reserve Fund.............................................................21
                  3.5.2        Payment of Leasing Expenses.......................................................22
         3.6      Payment of Approved Operating Expenses.........................................................22
         3.7      Security Deposits..............................................................................23
</TABLE>


                                        i
<PAGE>

<TABLE>
<S>                                                                                                              <C>
         3.8      Grant of Security Interest; Application of Funds...............................................23

IV.      REPRESENTATIONS AND WARRANTIES..........................................................................24
         4.1      Borrower Representations.......................................................................24
                  4.1.1        Organization; Special Purpose.....................................................24
                  4.1.2        Proceedings; Enforceability.......................................................24
                  4.1.3        No Conflicts......................................................................24
                  4.1.4        Litigation........................................................................24
                  4.1.5        Agreements........................................................................25
                  4.1.6        Title.............................................................................25
                  4.1.7        Survey............................................................................25
                  4.1.8        No Bankruptcy Filing..............................................................25
                  4.1.9        Full and Accurate Disclosure......................................................25
                  4.1.10       No Plan Assets....................................................................25
                  4.1.11       Compliance........................................................................25
                  4.1.12       Contracts.........................................................................26
                  4.1.13       Financial Information.............................................................26
                  4.1.14       Condemnation......................................................................26
                  4.1.15       Federal Reserve Regulations.......................................................26
                  4.1.16       Utilities and Public Access.......................................................26
                  4.1.17       Not a Foreign Person..............................................................27
                  4.1.18       Separate Lots.....................................................................27
                  4.1.19       Assessments.......................................................................27
                  4.1.20       Enforceability....................................................................27
                  4.1.21       Insurance.........................................................................27
                  4.1.22       Use of Property; Licenses.........................................................27
                  4.1.23       Flood Zone........................................................................27
                  4.1.24       Physical Condition................................................................27
                  4.1.25       Encroachments.....................................................................27
                  4.1.26       Leases............................................................................28
                  4.1.27       Filing and Recording Taxes........................................................28
                  4.1.28       Investment Company Act............................................................28
                  4.1.29       Fraudulent Transfer...............................................................28
                  4.1.30       Ownership of Borrower.............................................................29
                  4.1.31       Management Agreement..............................................................29
                  4.1.32  Hazardous Substances...................................................................29
                  4.1.33 Ground Lease............................................................................30
                  4.1.34 Out-Parcels.............................................................................30
         4.2      Survival of Representations....................................................................30

V.       AFFIRMATIVE COVENANTS...................................................................................30
         5.1      Existence......................................................................................30
         5.2      Taxes and Other Charges........................................................................30
         5.3      Repairs; Maintenance and Compliance............................................................31
         5.4      Litigation.....................................................................................31
</TABLE>

                                       ii
<PAGE>

<TABLE>
<S>                                                                                                              <C>
         5.5      Performance of Other Agreements................................................................31
         5.6      Notice of Default..............................................................................31
         5.7      Cooperate in Legal Proceedings.................................................................31
         5.8      Further Assurances.............................................................................31
         5.9      Financial Reporting............................................................................32
                  5.9.1        Bookkeeping.......................................................................32
                  5.9.2        Annual Reports....................................................................32
                  5.9.3        Monthly Reports...................................................................32
                  5.9.4        Other Reports.....................................................................33
                  5.9.5        Annual Budget.....................................................................33
                  5.9.6        Breach............................................................................33
         5.10     Environmental Matters..........................................................................33
                  5.10.1       Hazardous Substances..............................................................33
         5.10.2   Environmental Monitoring.......................................................................34
         5.11     Title to the Properties........................................................................35
         5.12     Estoppel Statement.............................................................................35
         5.13     Principal Place of Business....................................................................35
         5.14     Property Management............................................................................35
                  5.14.1       Management Agreement..............................................................35
                  5.14.2       Termination of Manager............................................................35
         5.15     Special Purpose Bankruptcy Remote Entity.......................................................35
         5.16     Assumptions in Non-Consolidation Opinion.......................................................37
         5.17     Expenses.......................................................................................37
         5.18     Indemnity......................................................................................38

VI.      NEGATIVE COVENANTS .....................................................................................39
         6.1      Management Agreement...........................................................................39
         6.2      Liens..........................................................................................39
         6.3      Dissolution....................................................................................39
         6.4      Change In Business.............................................................................39
         6.5      Debt Cancellation..............................................................................39
         6.6      Assets.........................................................................................39
         6.7      Transfers......................................................................................40
         6.8      Debt...........................................................................................40
         6.9      Assignment of Rights...........................................................................40
         6.10     Operation of the Properties....................................................................40

VII.     INSURANCE; CASUALTY; AND CONDEMNATION...................................................................40
         7.1      Insurance......................................................................................40
                  7.1.1        Coverage..........................................................................40
                  7.1.2        Policies..........................................................................42
         7.2      Casualty.......................................................................................42
                  7.2.1        Notice; Restoration...............................................................43
                  7.2.2        Settlement of Proceeds............................................................43
         7.3      Condemnation.  ................................................................................43
</TABLE>

                                       iii
<PAGE>


<TABLE>
<S>                                                                                                              <C>
                  7.3.1        Notice; Restoration...............................................................43
                  7.3.2        Collection of Award...............................................................43
         7.4      Application of Proceeds or Award...............................................................44
                  7.4.1        Application to Restoration........................................................44
                  7.4.2        Application to Debt...............................................................44
                  7.4.3        Procedure for Application to Restoration..........................................45

VIII.    DEFAULTS................................................................................................45
         8.1      Events of Default..............................................................................45
         8.2      Remedies.......................................................................................47
                  8.2.1        Acceleration......................................................................47
                  8.2.2        Remedies Cumulative...............................................................47
                  8.2.3        Severance.........................................................................48
                  8.2.4        Delay.............................................................................48

IX.      SPECIAL PROVISIONS......................................................................................48
         9.1      Sale of Note and Securitization................................................................48
                  9.1.1        Cooperation.......................................................................48
                  9.1.2        Use of Information................................................................49
                  9.1.3        Borrower Obligations Regarding Disclosure Documents...............................50
                  9.1.4        Borrower Indemnity Regarding Filings..............................................51
                  9.1.5        Indemnification Procedure.........................................................51
                  9.1.6        Contribution......................................................................51
                  9.1.7        Rating Surveillance...............................................................52

X.       MISCELLANEOUS...........................................................................................52
         10.1     Exculpation....................................................................................52
         10.2     Notices........................................................................................53
         10.3     Brokers and Financial Advisors.................................................................54
         10.4     Retention of Servicer..........................................................................54
         10.5     Survival.......................................................................................54
         10.6     Lender's Discretion............................................................................54
         10.7     Governing Law..................................................................................55
         10.8     Modification, Waiver in Writing................................................................56
         10.9     Delay Not a Waiver.............................................................................56
         10.10    Trial by Jury..................................................................................56
         10.11    Headings.......................................................................................56
         10.12    Severability...................................................................................56
         10.13    Preferences....................................................................................57
         10.14    Waiver of Notice...............................................................................57
         10.15    Remedies of Borrower...........................................................................57
         10.16    Prior Agreements...............................................................................57
         10.17    Offsets, Counterclaims and Defenses............................................................57
         10.18    Publicity......................................................................................58
         10.19    No Usury.......................................................................................58
</TABLE>

                                       iv
<PAGE>


<TABLE>
<S>                                                                                                              <C>
         10.20    Conflict; Construction of Documents............................................................58
         10.21    No Third Party Beneficiaries...................................................................58
         10.22    Cross Default; Cross Collateralization.........................................................58

SCHEDULES

Schedule 1 - List of Properties 
Schedule 2 - Matters Regarding Representations
Schedule 3 - Rent Rolls 
Schedule 4 - Required Repairs 
Schedule 5 - Existing Anchor Leases 
Schedule 6 - Eligible Out-Parcels 
Schedule 7 - Form of Rent Roll
</TABLE>


                                       v

<PAGE>


                                 LOAN AGREEMENT


     LOAN  AGREEMENT  dated as of March 11,  1998  between FAC  MORTGAGE  LLC, a
Delaware limited liability  company (together with its permitted  successors and
assigns,   "Borrower"),   and  NOMURA  ASSET  CAPITAL  CORPORATION,  a  Delaware
corporation (together with its successors and assigns, "Lender").

I.   DEFINITIONS; PRINCIPLES OF CONSTRUCTION

     I.1 Specific  Definitions.  The following terms have the meanings set forth
below:

     "Affiliate":  as  to  any  Person,  any  other  Person  that,  directly  or
indirectly,  is in Control of, is Controlled by or is under common  Control with
such Person.

     "Allocated Loan Amount":  With respect to each Property,  as of any date of
determination,  the product of (i) the then unpaid Principal  multiplied by (ii)
an amount, expressed as a percentage, computed by dividing (A) the Net Operating
Income  attributable  to  such  Property,   by  (B)  the  Net  Operating  Income
attributable to the Properties.

     "Anchor Leases":  the leases listed on Schedule 5 hereto and any comparable
major  leases  of  space in  Properties  that the  Lender  hereafter  reasonably
determines to be anchor leases.

     "Approved  Capital  Expenses":  Capital Expenses incurred by Borrower which
(i) are included in the approved  Capital  Budget for the Current  Month or (ii)
have been reasonably approved by Lender.

     "Approved  Leasing  Expenses":  expenses  incurred  in  leasing  space at a
Property  pursuant to Leases entered into in accordance with the Loan Documents,
including  brokerage  commissions,  tenant  improvements  and other  inducements
(including  cash and landlord  work),  which  expenses (i) are (A)  specifically
approved by Lender in connection  with  approving the  applicable  Lease,  which
approvals  shall not be  unreasonably  withheld or delayed,  (B) incurred in the
ordinary  course of business and on market terms and  conditions  in  connection
with Leases which do not require Lender's approval under the Loan Documents,  or
(C)  otherwise  approved by Lender,  which  approval  shall not be  unreasonably
withheld or delayed,  and (ii) are substantiated by executed Lease documents and
brokerage agreements.

     "Approved  Operating  Expenses":  Operating  Expenses  incurred by Borrower
which (i) are included in the approved  Operating  Budget for the Current Month,
(ii) are for electric,  gas,  oil,  water,  sewer or other utility  service to a
Property or (iii) have been approved by Lender.


<PAGE>

     "Business  Day": any day other than a Saturday,  Sunday or any other day on
which national banks in New York are not open for business.

     "Capital   Expenses":   expenses  that  are  required   under  GAAP  to  be
capitalized.

     "Code":  the  Internal  Revenue  Code of 1986,  as amended,  any  successor
statutes thereto,  and applicable U.S. Department of Treasury regulations issued
pursuant thereto in temporary or final form.

     "Control":  with respect to any Person,  either (i)  ownership  directly or
through other  entities of more than 50% of all  beneficial  equity  interest in
such Person,  or (ii) the  possession,  directly or indirectly,  of the power to
direct or cause the  direction  of the  management  and policies of such Person,
through the ownership of voting securities, by contract or otherwise.

     "Current Month": as of any date of determination, the then current calendar
month.

     "Debt": the unpaid Principal,  all interest accrued and unpaid thereon, the
Yield  Maintenance  Premium  and all other  sums due to Lender in respect of the
Loan, or under any Loan Document.

     "Debt Service": with respect to any particular period,  scheduled Principal
and interest payments under the Note in such period.

     "Debt Service  Coverage  Ratio":  as of any date,  the ratio of (i) the Net
Operating Income for the 12-month period ending with the most recently completed
calendar month to (ii) the Debt Service (exclusive of any payments due under the
Defeased Note, if any) with respect to such period.

     "Default":  the occurrence of any event under any Loan Document which, with
the giving of notice or passage of time, or both, would be an Event of Default.

     "Default  Rate":  a rate per annum  equal to the lesser of (i) the  maximum
rate  permitted by  applicable  law, or (ii) 5% above the  Interest  Rate or the
Revised Interest Rate, as applicable, compounded monthly.

     "Defeasance  Deposit":  an  amount  equal  to the  sum  of  (i)  an  amount
sufficient to purchase U.S.  Obligations  which provide  payments that will meet
the Scheduled Defeasance Payments, (ii) any costs and expenses incurred or to be
incurred  in the  purchase  of such U.S.  Obligations  and  (iii)  any  revenue,
documentary  stamp  or  intangible  taxes  or any  other  tax or  charge  due in
connection  with the transfer of the Note, the creation of the Defeased Note and
the  Undefeased  Note,  if  applicable,  any  transfer of the  Defeased  Note or
otherwise required to accomplish the agreements of Sections 2.3 and 2.4.



                                       2
<PAGE>

     "Deposit Bank": a bank or other  depository  selected by Lender in its sole
discretion,  which  holds  and  disburses  Funds  and  other  deposits  required
hereunder.

     "Eligible  Account":  (i) an  account  maintained  with a federal  or state
chartered  depository  institution or trust company whose (x) commercial  paper,
short-term debt obligations or other short-term  deposits are rated at least A-1
by the applicable Rating Agencies if the deposits in such account are to be held
in such account for 30 days or less or (y) long-term  unsecured debt obligations
are rated at least AA- by the applicable Rating Agencies if the deposits in such
account  are to be  held in such  account  for  more  than  30  days;  or (ii) a
segregated  trust account  maintained with the trust  department of a federal or
state chartered depository  institution or trust company acting in its fiduciary
capacity which institution or trust company is subject to regulations  regarding
fiduciary funds on deposit  substantially  similar to 12 C.F.R. ss. 9.10(b);  or
(iii) an account  otherwise  acceptable to the applicable  Rating  Agencies,  as
confirmed in writing that such account would not, in and of itself,  result in a
downgrade,  qualification  or withdrawal of the then current ratings assigned to
any Security.

     "Eligible  Out-Parcels":  the unimproved separate out-parcels that are part
of the Properties, which are listed on Schedule 6 hereto.

     "Fiscal Year":  each twelve month period commencing on January 1 and ending
on December 31 during each year of the Term.

     "GAAP":  generally accepted  accounting  principles in the United States of
America as of the date of the applicable financial report.

     "Governmental Authority": any court, board, agency,  commission,  office or
authority of any nature  whatsoever for any governmental  unit (federal,  state,
county, district, municipal, city or otherwise) now or hereafter in existence.

     "Ground  Lease":  the  Consolidated,  Amended and Restated Lease  Agreement
dated as of December 1, 1996 between The Boaz Downtown Development Authority and
the Borrower's predecessor in interest, covering the Leased Property, as amended
by that certain  First  Amendment to  Consolidated,  Amended and Restated  Lease
Agreement  dated as of January  28,  1998,  as it may  further be  modified  and
amended from time to time in accordance herewith.

     "Independent Director": an individual reasonably satisfactory to Lender who
shall not have been at the time of such individual's  appointment as a director,
and may not  have  been at any  time  during  the  preceding  five  years  (i) a
shareholder  of,  or  an  officer  or  employee  of,  Borrower  or  any  of  its
shareholders,  subsidiaries  or Affiliates,  (ii) a customer of, or supplier to,
Borrower or any of its shareholders,  subsidiaries or Affiliates, (iii) a Person
Controlling any such shareholder,  supplier or customer, or (iv) a member of the
immediate  family  of any  such  shareholder,  officer,  employee,  supplier  or
customer or of any other director of the Managing Member.



                                       3
<PAGE>

     "Interest  Period":  the period from the date hereof  through the first day
thereafter that is the tenth day of a calendar month, and each period thereafter
from the eleventh day of a calendar month through the tenth day of the following
calendar month;  except that the Interest  Period,  if any, that would otherwise
commence before and end after the Maturity Date shall end on the Maturity Date.

     "Interest Rate": a rate of interest equal to 9.10% per annum.

     "Leased Property": the Property located in Boaz, Alabama.

     "Legal   Requirements":   statutes,   laws,  rules,  orders,   regulations,
ordinances,  judgments,  decrees and  injunctions  of  Governmental  Authorities
affecting all or part of each Property or the construction,  use,  alteration or
operation  thereof,  whether  now or  hereafter  enacted  and in  force  (unless
"grandfathered"),  and all permits,  licenses and authorizations and regulations
relating thereto, and all covenants,  agreements,  restrictions and encumbrances
contained in any instrument,  either of record or known to Borrower, at any time
in force  affecting  all or part of each  Property,  including  any that may (i)
require  repairs,  modifications  or  alterations  in or to all or  part of each
Property, or (ii) in any way limit the use and enjoyment thereof.

     "Lien":  any  mortgage,   deed  of  trust,  lien,  pledge,   hypothecation,
assignment,  security interest or any other encumbrance,  charge or transfer of,
on or  affecting  all or part of each  Property or any interest  therein,  or in
Borrower, including any conditional sale or other title retention agreement, any
financing  lease having  substantially  the same  economic  effect as any of the
foregoing, the filing of any financing statement, and mechanic's,  materialmen's
and other similar liens and encumbrances.

     "Loan  Documents":  this Agreement and all other documents,  agreements and
instruments  evidencing,  securing or delivered to Lender in connection with the
Loan, including the following, each of which is dated as of the date hereof: (i)
Note  made by  Borrower  to  Lender  in the  principal  amount  of the Loan (the
"Note"),  (ii)  each  Mortgage,  Assignment  of Leases  and  Rents and  Security
Agreement  made by  Borrower  in favor  of  Lender  or Deed of Trust or  similar
instrument  (collectively the "Mortgages"),  which covers the Properties,  (iii)
each  Assignment of Leases and Rents from Borrower to Lender  (collectively  the
"Assignments  of Leases"),  and (iv) each Assignment of Agreements from Borrower
to  Lender  (collectively  the  "Assignments  of  Agreements"),  as  each of the
foregoing  may be (and each of the  foregoing  defined terms shall refer to such
documents as they may be) amended, restated, replaced, supplemented or otherwise
modified from time to time.

     "Major  Leases":  each of the  Leases  at the  Properties  to which  (i) VF
Factory Outlet, Inc. and (ii) Carolina Pottery is a party. 

     "Major  Lease  Rollover  Date":  the  expiration  date of each of the Major
Leases, or 


                                       4
<PAGE>

such earlier date on which any of the Major Leases may terminate.

     "Management  Agreement":  the  management  agreement  dated the date hereof
between  Borrower  and  Manager,  pursuant  to which  Manager is to manage  each
Property.

     "Management   Fee":  the  fee  payable  to  Manager  under  the  Management
Agreement.

     "Manager": FAC Properties, L.P., a Delaware limited partnership.

     "Managing Member": FAC Mortgage Formation, Inc., a Delaware corporation.

     "Maturity  Date":  the date on which the final  payment of principal of the
Note (or the Defeased  Note, if  applicable)  becomes due and payable as therein
provided,  whether at the Stated Maturity Date, by declaration of  acceleration,
or otherwise.

     "NACC": Nomura Asset Capital Corporation, a Delaware corporation.

     "Net Operating  Income":  for any period,  all Operating Income during such
period minus all Operating  Expenses during such period;  determined by audit or
in accordance with other agreed-upon  procedures determined by Lender;  provided
that, in  determining  Net Operating  Income,  (i) Operating  Expenses  shall be
adjusted to reflect (A) a normalized  allowance for Lease rollovers based on the
rent roll for each Property and then current market conditions,  including costs
for downtime,  tenant  improvements and leasing  commissions,  (B) a reserve for
capital  expenditures  equal to at least $0.15 per square foot of rentable space
per annum,  exclusive of square footage attributable to Anchor Leases, and (C) a
vacancy  allowance  at the market  vacancy rate (but not less than 5%) if actual
vacancy  is less than such  market  rate (or less than 5%),  and (ii)  Operating
Income shall be adjusted (A) to exclude Rents from  temporary or  month-to-month
tenants  or  tenants  operating  under  bankruptcy  protection,  (B) to mark any
above-market  Leases to market Rent, (C) to include the annualized base rent for
executed  leases  with  tenants in  occupancy  which are open for  business  and
actually  paying  rent for at least  three  months,  and (D) to reflect any Rent
adjustments or cancellation  options in any Leases;  and provided further,  that
Net  Operating  Income  shall not include  payments to be received in respect of
U.S. Obligations  purchased in connection with a Defeasance.  All adjustments to
determine Net Operating Income shall be made in a consistent  manner  throughout
the Term and shall be subject to Lender's approval, in its reasonable discretion
after due diligence.

     "Officers'  Certificate":  a  certificate  delivered  to Lender by Borrower
which is signed by a senior executive officer of the Managing Member.

     "Operating  Expenses":  for any period, all expenditures by or on behalf of
Borrower as and to the extent  required to be expensed or allowed to be expensed
and in fact  expensed  under GAAP  during  such  period in  connection  with the
ownership, operation, maintenance, repair or leasing of each Property, including
(i)  Management  Fees (or if  self-


                                       5
<PAGE>

managed,  the actual cost of managing the Property);  Insurance  Premiums;  bank
charges;  expenses  for  accounting,   advertising,   marketing,   architectural
services,  utilities,  extermination,  cleaning,  trash removal, window washing,
landscaping and security;  and reasonable and necessary legal expenses  incurred
in connection with the operation of each Property;  (ii) Taxes and Other Charges
(excluding  fines,  penalties,  interest  or Taxes or Other  Charges  payable by
reason  of  Borrower's  failure  to  pay an  imposition  timely);  (iii)  wages,
benefits,  payroll  taxes,  uniforms,  insurance  costs  and all  other  related
expenses  for  employees  of Borrower or its  Affiliates  engaged in the repair,
operation or maintenance of each Property; and (iv) the cost of routine interior
and exterior maintenance, repairs and minor alterations; provided that Operating
Expenses will not include Debt Service, Capital Expenses, non-cash items such as
depreciation and  amortization or any  extraordinary  one-time  expenditures not
considered operating expenses under GAAP.

     "Operating Income":  for any period, all regular on-going revenues actually
received by Borrower  from the  operation of each  Property  during such period,
including  (i) Rents  (including  base  rents,  percentage  rents,  common  area
maintenance  charges and property  tax,  insurance and utility  recoveries  from
tenants),  (ii) all other amounts  received  which in  accordance  with GAAP are
required to be or are included in  Borrower's  annual  financial  statements  as
operating income of each Property and (iii) proceeds from business  interruption
insurance and rental loss insurance;  provided,  that Operating  Income will not
include (1) income from non-recurring income sources, (2) advance Rents or other
payments,  (3)  deposits  or escrows,  (4) any income  otherwise  includable  in
Operating  Income but paid to a Person  other than  Borrower,  (5)  proceeds  of
Casualty insurance or Condemnation  Awards or (6) income from a sale,  financing
or other capital transaction.

     "Optional Prepayment Date": March 11, 2013.

     "Other Charges": all ground rents,  maintenance charges,  impositions other
than Taxes, and any other charges,  including vault charges and license fees for
the use of vaults,  chutes and similar areas  adjoining  each  Property,  now or
hereafter  levied or  assessed  or imposed  against  each  Property  or any part
thereof.

     "Payment Date": the 11th day of each calendar month or, if in any month the
11th day is not a Business  Day,  then the Payment  Date for such month shall be
the first Business Day thereafter.

     "Permitted Encumbrances":  (a) the Liens created by the Loan Documents, (b)
all Liens and other matters disclosed in the Title Insurance Policy,  (c) Liens,
if any, for Taxes or Other Charges not yet payable or  delinquent,  and (d) such
other title and survey exceptions as Lender approves in writing in Lender's sole
discretion.

     "Permitted  Investments":  any of a list of  low-risk,  liquid,  short term
investment  alternatives  designated  from  time to time by  Lender  in its sole
discretion (which may be based,  among other things, on standards applied by the
Rating Agencies).

                                       6
<PAGE>

     "Permitted   Transfers":   (i)  a  Lease  (or  an   amendment,   extension,
modification,  waiver or renewal  thereof)  entered into in accordance  with the
Loan  Documents,  (ii) a Special  Transfer,  (iii) a  Transfer  of a  membership
interest in Borrower by a member  other than the  Managing  Member,  a direct or
indirect  interest in a member of Borrower  or stock in the  Managing  Member if
either (A) such Transfer  would not cause the  transferee to acquire  Control of
Borrower or the Managing  Member or to increase its direct or indirect  interest
in Borrower or its stock in the  Managing  Member to an amount  which  equals or
exceeds 49%, or (B) Borrower  shall have  delivered  (or caused to be delivered)
(1) to Lender,  written  confirmation  from the applicable  Rating Agencies that
such Transfer will not cause a  qualification,  withdrawal or downgrading of the
ratings in effect  immediately  prior to such Transfer for the  Securities  then
outstanding and (2) to Lender and the applicable Rating Agencies,  a substantive
non-consolidation  opinion  with  respect  to  Borrower  in form  and  substance
satisfactory   to  Lender   and  the   applicable   Rating   Agencies   or  (iv)
notwithstanding  anything to the contrary  contained  in clause  (iii) above,  a
transfer of stock in FAC Realty Trust,  Inc. to (x) Prometheus  Southeast Retail
LLC, an Affiliate of Lazard Freres Real Estate  Investors,  LLC ("Lazard"),  (y)
Lazard or (z) any other Affiliate of Lazard.

     "Person":  any  individual,  corporation,  partnership,  limited  liability
company, joint venture, estate, trust, unincorporated association,  any federal,
state,  county or  municipal  government  or any  bureau,  department  or agency
thereof  and any  fiduciary  acting  in such  capacity  on  behalf of any of the
foregoing.

     "Pooling and Servicing  Agreement":  the Servicing  Agreement  entered into
with the Servicer in connection with any Securitization.

     "Properties":  collectively,  the parcels of real property and improvements
thereon owned by Borrower  (and shall also mean  Borrower's  leasehold  interest
therein in the case of the Leased  Property)  and  encumbered  by the  Mortgages
(including any Substitute Property), together with all rights pertaining to each
such property and improvements,  as more particularly  described in the Granting
Clauses of the Mortgages and referred to therein as the "Mortgaged Property".  A
List of the Properties (other than the Substitute Property(ies)) is set forth in
Schedule 1.

     "Rating  Agency":  each of Standard & Poor's  Ratings  Group, a division of
McGraw-Hill,  Inc., Moody's Investors Service, Inc., Duff & Phelps Credit Rating
Co.  and  Fitch  Investors  Service,  Inc.  or any  other  nationally-recognized
statistical rating agency which has been approved by Lender.

     "Related Person":  with respect to any specified  Person,  any other Person
that is an  Affiliate  of the  specified  Person or any  limited  partner of the
specified Person (if such Person is a limited partnership) or any shareholder of
the specified Person (if such Person is a corporation).

     "Release":  any  satisfaction,  release,  assignment  instrument,  deed  of
reconveyance


                                       7
<PAGE>

or similar  instrument or instruments,  each in recordable form and otherwise in
form reasonably  satisfactory  to Borrower,  but without any  representation  or
warranty of Lender  necessary to release any Property (or portion  thereof) from
the Lien of all applicable Loan Documents

     "Release  Amount":  (i) for each of the  Special  Release  Properties,  the
product of the Allocated  Loan Amount for such Property and one hundred  fifteen
percent (115%), (ii) for the Property located in Smithfield, North Carolina, the
product of the  Allocated  Loan  Amount for such  Property  and one thirty  five
percent (135%), (iii) for each other Property, the product of the Allocated Loan
Amount for such  Property and one hundred  twenty-five  percent  (125%) and (iv)
notwithstanding  the foregoing,  with respect to any mandatory  prepayment  made
pursuant  to  Section  2.3.2,  the  Allocated  Loan  Amount  for the  applicable
Property.

     "Release  Date":  the  earlier of (i) three years after the date hereof and
(b) two years from the "start-up day" (within the meaning of Section  860G(a)(9)
of the Code) of the REMIC Trust.

     "REMIC": a "real estate mortgage  investment conduit" within the meaning of
Section 860D of the Code.

     "REMIC Trust": a REMIC that holds the Note.

     "Revised Interest Rate": the per annum rate of interest that is the greater
of (i) the  Interest  Rate plus 5% and (ii) the  Treasury  Rate on the  Optional
Prepayment Date plus 6.85%.

     "Servicer":  the  entity  appointed  by Lender to  service  the Loan or its
successor in interest, or if any successor servicer is appointed pursuant to the
Pooling and Servicing Agreement, such successor servicer.

     "Special Release Properties":  the Properties located in (i) Nebraska City,
Nebraska, (ii) Lebanon,  Missouri,  (iii) Graceville,  Florida, (iv) Story City,
Iowa and (v) Sulphur Springs, Texas.

     "Special  Transfer":  the  sale  or  transfer  of the  Properties  after  a
Securitization  by the original  Borrower and the  assumption  in writing by the
purchaser  of all of the  obligations  of  Borrower  under  the Loan  Documents;
provided  Lender shall have  received  evidence in writing  from the  applicable
Rating  Agencies to the effect that such a sale or transfer and assumption  will
not result in a  qualification,  withdrawal  or  downgrading  of the  ratings in
effect immediately prior to such sale for the Securities then outstanding.

     "State": any state in which a Property is located.

     "Stated Maturity Date": March 11, 2028.



                                       8
<PAGE>

     "Taxes":  all real estate and personal property taxes,  assessments,  water
rates or sewer rents, now or hereafter levied or assessed or imposed against all
or part of each Property.

     "Term":  the  entire  term of  this  Agreement,  which  shall  expire  upon
repayment in full of the Debt and full  performance of each and every obligation
to be performed by Borrower pursuant to the Loan Documents.

     "Title  Insurance  Policy":  a mortgagee  title insurance  policy,  in form
acceptable to Lender, issued with respect to each Property and insuring the lien
of each Mortgage.

     "Transfer": any sale, conveyance, transfer, Lease (including any amendment,
extension,  modification,  waiver or  renewal  thereof),  assignment,  mortgage,
pledge,  grant  of a  security  interest  or  hypothecation,  whether  by law or
otherwise,  of or in (i) all or part of any  Property  (including  any  legal or
beneficial  direct or indirect  interest  therein),  (ii) any direct or indirect
interest in Borrower, or (iii) any stock in the Managing Member.

     "Treasury   Rate":  as  of  the  Optional   Prepayment   Date,  the  linear
interpolation  of the bond  equivalent  yields as  reported  in Federal  Reserve
Statistical  Release  H.15-Selected  Interest  Rates  under  the  heading  "U.S.
Government Securities/Treasury Constant Maturities" for the week ending prior to
the Optional  Prepayment Date of U.S. Treasury constant maturities with maturity
dates (one longer and one shorter) most nearly  approximating the remaining term
of the Note as of the Optional Prepayment Date.

     "UCC": the Uniform Commercial Code as in effect in the applicable State.

     "U.S. Obligation":  direct non-callable obligations of the United States of
America.

     "Yield Maintenance  Premium":  the amount (if any) which, when added to the
unpaid  Principal or the principal  amount of the Defeased  Note, as applicable,
will be sufficient to purchase U.S. Obligations providing the required Scheduled
Defeasance Payments.

     I.2 Index of Other  Definitions.  The  following  terms are  defined in the
sections or Loan Documents indicated below:

     "Accrued Interest" - 2.2.2
     "Annual Budget" - 5.9.5
     "Award" - 7.3.2
     "Capital Budget" - 5.9.5
     "Capital Reserve Fund" - 3.4.1
     "Casualty" - 7.2.1
     "Casualty/Condemnation Prepayment" - 2.3.2
     "Clearing Accounts" - 3.1
     "Clearing Banks" - 3.1

                                       9
<PAGE>

     "Condemnation" - 7.3.1 
     "Defeasance" - 2.3.3
     "Defeasance Date" - 2.3.3 
     "Defeased Note" - 2.3.3
     "Disclosure Document" - 9.1.2
     "Environmental Laws" - 4.1.32
     "Equipment" - Mortgage 
     "Event of Default" - 8.1
     "Exchange Act" - 9.1.2
     "Funds" - 3.8
     "Hazardous Substances" - 4.1.32
     "Improvements" - Mortgage 
     "Insurance Premiums" - 7.1.2
     "Insured Casualty" - 7.2.2
     "Leases" - Mortgage 
     "Lender's Consultant" - 5.10.1
     "Liabilities" - 9.1.3 
     "Licenses" - 4.1.22
     "Loan" - 2.1
     "Lockbox Event" - 3.1
     "Lockbox Termination" - 3.1
     "Monthly Debt Service Payment Amount"- 2.2.1
     "Nomura" - 9.1.2
     "Nomura Group" - 9.1.2
     "Operating Budget" - 5.9.5
     "Policies" - 7.1.2
     "Premium" - 2.1 
     "Principal" - 2.1
     "Proceeds" - 7.2.2
     "Provided Information" - 9.1
     "Registration Statement" - 9.1.3
     "Remedial Work" - 5.10.2
     "Rents" - Mortgage
     "Required Records" - 5.9.6
     "Required Repair Fund" - 3.2.1
     "Required Repairs" - 3.2.1
     "Restoration" - 7.4.1
     "Rollover Reserve Fund" - 3.5.1
     "Scheduled Defeasance Payments" - 2.3.3
     "Securities" - 9.1
     "Securities Act" - 9.1.2
     "Securitization" - 9.1
     "Security Agreement" - 2.3.3
     "Special Purpose Bankruptcy Remote Entity" - 5.15
     "Subaccounts" - 3.1

                                       10
<PAGE>

     "Substitute Property" - 2.4.4
     "Successor Borrower" - 2.3.3
     "Tax and Insurance Escrow Fund" - 3.3
     "Undefeased Note" - 2.3.3
     "Underwriter Group" - 9.1.2

     I.3  Principles  of  Construction.  Unless  otherwise  specified,  (i)  all
references to sections and schedules  are to those in this  Agreement,  (ii) the
words  "hereof,"  "herein" and  "hereunder" and words of similar import refer to
this  Agreement  as a  whole  and not to any  particular  provision,  (iii)  all
definitions are equally applicable to the singular and plural forms of the terms
defined, (iv) the word "including" means "including but not limited to," and (v)
accounting  terms  not  specifically   defined  herein  shall  be  construed  in
accordance with GAAP.

II.  GENERAL

     II.1 The Loan. Lender is making a loan (the "Loan") to Borrower on the date
hereof,  in  the  aggregate  original  principal  amount  (the  "Principal")  of
$67,174,650,  which shall mature on the Stated Maturity Date. To induce Borrower
to agree to the Interest  Rate,  Lender is paying to Borrower on the date hereof
an interest rate buy-up  premium (the  "Premium")  in the amount of  $7,825,351.
Borrower  acknowledges  receipt  of the Loan and the  Premium  in the  aggregate
amount of $75,000,000,  the proceeds of which are being and shall be used solely
to (i) repay and discharge any existing loans relating to the  Properties,  (ii)
fund the Tax and Insurance  Escrow Fund and the Required  Repair Fund, and (iii)
pay approved costs and expenses  incurred in connection with the Loan. No amount
repaid in respect of the Loan may be reborrowed.

     II.2 Interest; Monthly Payments.

     II.2.1  Generally.  (a) From  the  date  hereof  to but not  including  the
Optional Prepayment Date, Borrower shall pay interest on the unpaid Principal at
the Interest Rate. From and after the Optional  Prepayment Date, interest on the
unpaid  Principal  shall accrue at the Revised  Interest  Rate and be payable as
provided in Sections 2.2.2 and 2.2.3(b).

     (b) On  April  11,  1998 and  each  Payment  Date  thereafter  through  and
including the Maturity Date, the Principal and interest  thereon at the Interest
Rate shall be payable in equal monthly installments of $545,342.88 (the "Monthly
Debt  Service  Payment  Amount");  which  is based  on the  Interest  Rate and a
360-month  amortization schedule. The Monthly Debt Service Payment Amount due on
any Payment Date shall first be applied to the payment of interest  accrued from
the 11th day of the month preceding the Payment Date through the 10th day of the
month in which the Payment  Date occurs,  notwithstanding  that the Payment Date
may not have been the 11th day of such month  because the 11th day of such month
is not a Business Day. The remainder of such Monthly Debt Service Payment Amount
shall be applied to the reduction of the unpaid Principal.



                                       11
<PAGE>

     II.2.2 Accrued Interest.  From and after the Optional  Prepayment Date, all
interest  accruing in respect of the unpaid  Principal in excess of the Interest
Rate ("Accrued  Interest") shall, to the extent not paid, be deferred,  be added
to the Debt each month and, to the extent  permitted by applicable  law,  accrue
interest at the Revised Interest Rate,  compounded monthly. All Accrued Interest
shall be due and payable on the Maturity Date.

     II.2.3 Property Cash Flow Allocation.  (a) Commencing on April 11, 1998 and
continuing  on each Payment Date  thereafter  through and including the Optional
Prepayment Date, except during the continuance of an Event of Default, any Rents
received by Borrower  (and,  after a Lockbox  Event,  Rents  deposited  into the
Deposit  Account)  during the  immediately  preceding  Interest  Period shall be
applied  as follows  in the  following  order of  priority:  (i) First,  to make
required  payments to the Tax and Insurance Escrow Fund; (ii) Second,  to Lender
to pay the Monthly Debt Service Payment Amount (plus, if applicable, interest at
the Default Rate); (iii) Third, to make required payments to the Capital Reserve
Fund; (iv) Fourth,  to make required  payments to the Rollover Reserve Fund; (v)
Fifth,  after a Lockbox Event (unless and until a Lockbox  Termination  occurs),
payments for Approved Operating Expenses; and (vi) Lastly,  payments to Borrower
of any excess amounts.

     (b) Commencing on the first Payment Date after the Optional Prepayment Date
and  continuing on each Payment Date  thereafter  until the entire Debt has been
paid in full,  except during the  continuance of an Event of Default,  any Rents
deposited into the Deposit  Account (or otherwise  received by Borrower)  during
the immediately  preceding Interest Period shall be applied by Lender as follows
in the following order of priority:  (i) First, to make required payments to the
Tax and Insurance  Escrow Fund;  (ii) Second,  to Lender to pay the Monthly Debt
Service  Payment  Amount (plus,  if  applicable,  interest at the Default Rate);
(iii) Third, to make required payments to the Capital Reserve Fund; (iv) Fourth,
to make required payments to the Rollover Reserve Fund; (v) Fifth,  payments for
Approved Operating Expenses; (vi) Sixth, payments to Lender to prepay the unpaid
Principal  until paid in full;  (vii) Seventh,  payments to Lender to be applied
against  Accrued  Interest  and interest  accrued  thereon;  and (viii)  Lastly,
payments to Borrower of any excess amounts.

     (c) The  failure of  Borrower to make all of the  payments  required  under
clauses (i) through (v) of Section  2.2.3(a) or (b) in full on each Payment Date
shall  constitute  a Default  under  this  Agreement.  However,  the  failure of
Borrower to prepay any unpaid  Principal  or to pay any Accrued  Interest  under
clause  (vi) or (vii) of  Section  2.2.3(b)  on a  Payment  Date as a result  of
insufficient  Rents for such payment shall not  constitute a Default  hereunder.
All Accrued Interest shall nonetheless be due and payable on the Maturity Date.

     (d) During the continuance of an Event of Default,  Lender may, in its sole
discretion,  permit the  application of Rents in the order of priority set forth
in Section  2.2.3(b) or any other  order,  and to any portion or portions of the
Debt, as Lender shall determine.

     II.2.4 Default Rate.  After the occurrence and during the continuance of an
Event of Default, the entire unpaid Principal shall bear interest at the Default
Rate,  and  shall be  


                                       12
<PAGE>

payable upon demand from time to time,  to the extent  permitted  by  applicable
law.  Payment or  acceptance  of interest at the Default Rate is not a permitted
alternative  to timely  payment and shall not constitute a waiver of any Default
or Event of Default or an amendment to this Agreement or any other Loan Document
and shall not otherwise prejudice or limit any rights or remedies of Lender.

     II.3 Loan Repayment and Defeasance.

     II.3.1 Repayment.  Borrower shall repay any unpaid Principal in full on the
Maturity  Date,  together with interest  thereon to (but  excluding) the date of
repayment.  Other than as set forth in Sections 2.3.2 and 2.3.3 below,  Borrower
shall have no right to prepay all or any  portion  of the  Principal  before the
third Payment Date immediately  preceding the Optional Prepayment Date. From and
after the third Payment Date immediately preceding the Optional Prepayment Date,
the Principal may be prepaid in whole or in part without penalty or premium.

     II.3.2 Mandatory Prepayments.  The Loan is subject to mandatory prepayment,
without  premium  or  penalty,  in certain  instances  of  Insured  Casualty  or
Condemnation (each a "Casualty/Condemnation  Prepayment"),  in the manner and to
the extent set forth in Section  7.4.2.  Each  Casualty/Condemnation  Prepayment
shall be made on a Payment  Date and include all accrued and unpaid  interest on
the Principal  prepaid up to but not including such Payment Date or, if not paid
on a Payment  Date,  include  interest  that would have accrued on the Principal
prepaid to but not including the next Payment Date.

     II.3.3  Voluntary  Defeasance  of the Note.  (a)  Subject  to the terms and
conditions  set forth in this  Section  2.3.3,  Borrower  may defease all or any
portion of the Principal (hereinafter,  a "Defeasance");  provided, that no such
Defeasance  may occur prior to the Release  Date or from and after the  Optional
Prepayment  Date.  Each  Defeasance  shall  be  subject,  in each  case,  to the
satisfaction of the following conditions precedent:

          (i)  Borrower  shall  provide  not less than 30 days  prior  notice to
     Lender  specifying  a  Payment  Date (the  "Defeasance  Date") on which the
     Defeasance  is to occur.  Such notice shall  indicate  the  Principal to be
     defeased.

          (ii) Borrower shall pay to Lender (A) all accrued and unpaid  interest
     on the unpaid  Principal to but not including the Defeasance  Date, (B) all
     other sums, not including  scheduled interest or Principal  payments,  then
     due under the Loan Documents,  (C) the required Defeasance Deposit for such
     Defeasance, and (D) all reasonable costs and expenses of Lender incurred in
     the Defeasance,  including any costs and expenses associated with a release
     of Lien as  provided  in Section  2.4 and  reasonable  attorney's  fees and
     expenses.  If for any reason  the  Defeasance  Date is not a Payment  Date,
     Borrower shall also pay interest that would have accrued on the Note to but
     not including the next Payment Date.

          (iii) No Event of Default shall exist.



                                       13
<PAGE>

          (iv) If only a portion of the unpaid  Principal  is the subject of the
     Defeasance,  Borrower shall execute and deliver all necessary  documents to
     amend and restate  the Note and issue two  substitute  notes:  one having a
     principal  balance equal to the defeased  portion of the original Note (the
     "Defeased  Note") and the other  having a  principal  balance  equal to the
     undefeased  portion of the original  Note (the  "Undefeased  Note") and the
     original  Note  shall  be  returned  to  Borrower.  The  Defeased  Note and
     Undefeased Note shall have terms identical to the terms of the Note, except
     for the principal  balance,  the Monthly Debt Service Payment Amount (which
     amount  will be  prorated  with the  relative  principal  amounts)  and the
     collateral referred to in such notes. A Defeased Note cannot be the subject
     of any further Defeasance.

          (v) Borrower shall execute and deliver a security  agreement,  in form
     and substance satisfactory to Lender, creating a first priority lien on the
     Defeasance Deposit and the U.S.  Obligations  purchased with the Defeasance
     Deposit in accordance with this Section 2.3.3 (the "Security Agreement").

          (vi) Borrower  shall deliver (A) an opinion of counsel for Borrower in
     form  satisfactory  to Lender in its sole discretion  stating,  among other
     things, that (1) Lender has a perfected first priority security interest in
     the Defeasance Deposit and the U.S.  Obligations  delivered by Borrower and
     (2) such U.S.  Obligations  have been validly  assigned to the REMIC Trust,
     (B) if required by the  applicable  Rating  Agencies,  a  non-consolidation
     opinion  with  respect  to the  Successor  Borrower  in form and  substance
     satisfactory to Lender and the applicable Rating Agencies, (C) an Officer's
     Certificate  certifying  that the  requirements  set forth in this  Section
     2.3.3(a)  have  been  satisfied,  (D) a  certificate  from  an  independent
     certified  public  accountant  certifying  that  the  amounts  of the  U.S.
     Obligations comply with all of the requirements of this Agreement,  and (E)
     such other certificates,  documents or instruments as Lender may reasonably
     request.  

          (vii) Lender  shall  receive  evidence in writing from the  applicable
     Rating  Agencies  to the effect that such  Defeasance  will not result in a
     qualification,   withdrawal  or   downgrading  of  the  ratings  in  effect
     immediately prior to such Defeasance for the Securities then outstanding.

     (b) In connection with each Defeasance,  Borrower hereby appoints Lender as
its agent and  attorney-in-fact  for the purpose of using the Defeasance Deposit
to purchase U.S. Obligations (which purchases,  if made by Lender, shall be made
by Lender on an arms-length basis at then prevailing market rates) which provide
payments on or prior to, but as close as  possible  to, all  successive  Payment
Dates after the  Defeasance  Date through and including the Optional  Prepayment
Date,  for the entire unpaid  Principal in the case of a Defeasance,  or for the
principal  amount of the Defeased  Note, in the case of a Defeasance  for only a
portion of the unpaid Principal (including, on the Optional Prepayment Date, the
unpaid  Principal of either the Note or the Defeased Note), and in amounts equal
to the scheduled payments due on such dates under the Note or the Defeased Note,
as applicable (the "Scheduled Defeasance Payments").  Borrower,  pursuant to the
Security Agreement or other appropriate  document,  shall irrevocably  authorize
and direct that the payments received from the U.S. Obligations be made directly
to 


                                       14
<PAGE>

Lender and applied to satisfy the  obligations of Borrower under the Note or the
Defeased Note, as applicable. Any portion of the Defeasance Deposit in excess of
the amount necessary to purchase the U.S.  Obligations  required by this Section
2.3.3(b) and satisfy Borrower's  obligations under Section 2.3 shall be remitted
to Borrower.  Any amounts received in respect of the U.S.  Obligations in excess
of the amounts  necessary to make monthly payments pursuant to Section 2.2 shall
be retained by Lender until payment in full of the Debt, at which time, the same
shall  be  remitted  to  Borrower.  Semi-annual  payments  in  respect  of  U.S.
Obligations shall be applied to payments under the Note or the Defeased Note, as
applicable, as the same become due thereunder.

     (c) If requested by Borrower in connection  with any Defeasance  under this
Section  2.3.3,  NACC shall  establish  or  designate  a  successor  entity (the
"Successor  Borrower") and Borrower  shall transfer and assign all  obligations,
rights and duties under and to the Note or the  Defeased  Note,  as  applicable,
together with the pledged U.S.  Obligations,  to such  Successor  Borrower.  The
obligation  of NACC to  establish  or  designate a Successor  Borrower  shall be
retained by NACC  notwithstanding  the sale or transfer of this Agreement unless
such  obligation  is  specifically  assumed by the  transferee.  Such  Successor
Borrower  shall assume the  obligations  under the Note or the Defeased Note, as
applicable,  and the Security  Agreement,  and Borrower shall be relieved of its
obligations thereunder. Borrower shall pay $1,000 to any such Successor Borrower
as  consideration  for assuming the  obligations  under the Note or the Defeased
Note, as applicable,  and the Security  Agreement.  Notwithstanding  anything in
this Agreement to the contrary,  no other assumption fee shall be payable upon a
transfer of the Note or the Defeased Note in accordance with this Section 2.3.3,
but  Borrower  shall pay all costs and  expenses  incurred by Lender,  including
Lender's  reasonable  attorneys'  fees  and  expenses,  incurred  in  connection
therewith.

     II.4  Release of  Property.  Except as set forth in this  Section  2.4,  no
repayment,  prepayment  or  defeasance  of all or any  portion of the Note shall
cause,  give rise to a right to require,  or otherwise result in, the release of
the Lien of a Mortgage on any Property.

     II.4.1 Release on  Defeasance.  If Borrower has elected to defease the Note
in its entirety, and the requirements of Section 2.3.3 have been satisfied,  the
Properties  shall be  released  from the  Liens of the  Mortgages,  and the U.S.
Obligations  pledged pursuant to the Security Agreement shall be the sole source
of collateral securing the Debt. In connection with such release, Borrower shall
submit to Lender,  not less than 20 days prior to the Defeasance Date, a form of
release  for  execution  by  Lender  appropriate  in the  applicable  State  and
satisfactory  to Lender  in its sole  discretion,  and all  other  documentation
Lender  reasonably  requires  to be  delivered  by  Borrower,  together  with an
Officer's  Certificate  certifying that such  documentation (i) is in compliance
with all Legal  Requirements,  and (ii) will effect such  release in  accordance
with the terms of this Agreement.

     II.4.2 Release of Individual Properties.  Borrower on one or more occasions
may  obtain  (i) the  release  of an  individual  Property  from the Lien of the
Mortgage thereon (and related Loan Documents) and (ii) the release of Borrower's
obligations  under the Loan Documents with respect to such Property  (other than
those expressly stated to survive),  upon


                                       15
<PAGE>

satisfaction of each of the following conditions:

     (a) Either,  (i) in connection  with a Defeasance of the Note under Section
2.3.3, (x) the principal  balance of the Defeased Note shall equal or exceed the
Release  Amount  and (y) the  requirements  of  Section  2.3.3  shall  have been
satisfied or (ii) in connection with a substitution of Properties  under Section
2.4.4, (x) the Debt Service Coverage Ratio and the Net Operating Income (for the
immediately   preceding  12-month  period)  for  the  Substitute   Property(ies)
replacing the individual Property(ies) to be released shall equal or exceed 115%
of the Debt Service Coverage Ratio and Net Operating Income (for the immediately
preceding  12-month  period)  of such  individual  Property(ies)  as of the date
hereof and as of the date  immediately  preceding the  substitution  and (y) the
requirements  of Section 2.4.4 shall have been  satisfied.  For purposes of this
Section  2.4.2(a),  the  determination of the Debt Service Coverage Ratio for an
individual   Property  shall  be  calculated  on  the  basis  of  the  Principal
attributable  thereto,  prorated in the same  proportion that its Allocated Loan
Amount bears to the aggregate original principal balance of the Loan.

     (b) Borrower  shall submit to Lender,  not less than twenty (20) days prior
to the date of such release,  a release of Lien (and related Loan Documents) for
such  Property  (for  execution  by  Lender)  in  a  form   appropriate  in  the
jurisdiction in which such Property is located and satisfactory to Lender in its
reasonable  discretion,  and  all  other  documentation  Lender  requires  to be
delivered  by  Borrower  in  connection  with  such  release,  together  with an
Officer's  Certificate  certifying that such  documentation (i) is in compliance
with all Legal  Requirements,  (ii) will effect such release in accordance  with
the terms of this  Agreement,  and (iii) will not impair or otherwise  adversely
affect the Liens,  security  interests and other rights of Lender under the Loan
Documents  not being  released (or as to the parties to the Loan  Documents  and
Properties subject to the Loan Documents not being released).

     (c) With  respect to any release of an  individual  Property,  after giving
effect  to  such  release,  the  Debt  Service  Coverage  Ratio  for  all of the
Properties then remaining subject to the Liens of the Mortgage shall be equal to
the greater of (i) the Debt Service  Coverage  Ratio on the date hereof and (ii)
the Debt Service Coverage Ratio on the date of the release of such Property.

     (d) Upon the release of an  individual  Property,  any  amounts  previously
deposited by Borrower into any Fund with respect to such released Property shall
be returned to Borrower.

     II.4.3 Release on Payment in Full.  Lender shall,  upon the written request
and at the expense of Borrower,  upon payment in full of the Debt in  accordance
herewith, release the Liens of the Mortgages if not theretofore released.

     II.4.4 Substitution of Properties.  (a) Subject to the terms and conditions
set forth in Section 2.4.2 and this Section 2.4.4, Borrower may obtain a release
of Lender's  Lien  against one or more  individual  Properties  by  substituting
therefor  other  property(ies)  (a  "Substitute  Property"),  provided that such
substitution  of Properties  shall not be allowed more


                                       16
<PAGE>

than once per year during the Term. Any such substitution  shall be subject,  in
each case, to the satisfaction of the following conditions precedent:

          (i) Lender shall have received any due diligence materials  reasonably
     requested by Lender with respect to the  Substitute  Property(ies)  and the
     same are satisfactory to Lender in all respects.

          (ii) The Substitute  Property(ies)  are  satisfactory to Lender in all
     respects  in  Lender's  sole  discretion   (after  Lender's  due  diligence
     investigation).

          (iii)  After  giving  effect to the  substitution,  the  overall  Debt
     Service  Coverage  Ratio  for the Loan is not less  than the  overall  Debt
     Service  Coverage  Ratio for the Loan as of the date  hereof  and as of the
     date immediately preceding the substitution.

          (iv)  Lender  shall  have  received   evidence  in  writing  from  the
     applicable  Rating Agencies to the effect that such  substitution  will not
     result in a  qualification,  withdrawal  or  downgrading  of the ratings in
     effect  immediately prior to such substitution for the Securities issued in
     connection with the Securitization which are then outstanding.

          (v) If required by the applicable Rating Agencies, Borrower shall also
     deliver or cause to be delivered a  non-consolidation  opinion with respect
     to the  Borrower  in form and  substance  satisfactory  to  Lender  and the
     applicable Rating Agencies.

          (vi) No Event of Default shall exist.

          (vii) Lender shall have  received  from  Borrower  fully  executed and
     acknowledged  counterparts  of Mortgages,  the Assignment of Leases and the
     Assignments of Agreements relating to each of the Substitute Properties and
     evidence that  counterparts  of the Mortgages and Assignment of Leases have
     been  delivered  to the title  company  for  recording,  in the  reasonable
     judgment of Lender,  so as to effectively  create upon such recording valid
     and  enforceable  Liens upon such Substitute  Properties,  of the requisite
     priority,  in favor of Lender (or such other  trustee as may be required or
     desired under local law),  subject only to the Permitted  Encumbrances  and
     such other Liens as are permitted pursuant to the Loan Documents.

          (viii)  Lender shall have  received  with  respect to each  Substitute
     Property (A) a Title  Insurance  Policy and  evidence  that all premiums in
     respect of such Title Insurance  Policy has been paid, (B) an "ALTA Survey"
     satisfactory  to  Lender,  (C)  valid  certificates  of  insurance  for the
     policies of insurance required hereunder and evidence of the payment of all
     premiums  payable for the existing  policy period which period shall not be
     less than one month in  advance,  (D) an  environmental  report  reasonably
     satisfactory  to Lender  indicating  that there are no hazardous  materials
     present at the Substitute Property and no environmental condition affecting
     the Substitute  Property requiring  remediation,  (E) an engineering report


                                       17
<PAGE>

     reasonably satisfactory to Lender, (F) an appraisal reasonably satisfactory
     to Lender, and (G) one of the following,  in form and substance  reasonably
     satisfactory to Lender:  (i) letters or other evidence from the appropriate
     municipal  authorities (or other Persons) concerning  applicable zoning and
     building laws, (ii) an ALTA 3.1 zoning endorsement for the applicable Title
     Insurance Policy, or (iii) a zoning opinion letter.

          (ix) Borrower shall deliver an opinion of counsel for Borrower in form
     and substance  satisfactory  to Lender and the applicable  Rating  Agencies
     stating,  among other things,  that the  substitution  does not violate the
     rules applicable to a REMIC.

          (x) Borrower shall deliver an Officer's  Certificate  certifying  that
     the  requirements  set forth in this Section  2.4.4 and Section  2.4.2 have
     been satisfied.

          (xi)  Borrower  shall  deliver such other  certificates,  documents or
     instruments as Lender may reasonably request.

          (xii) Borrower  shall pay all reasonable  costs and expenses of Lender
     incurred in connection with the substitution.

     (b)  Notwithstanding  anything to the  contrary  contained  in this Section
2.4.4, upon the substantial completion of the proposed expansion of the Property
located  in  Smithfield,  North  Carolina,  subject to the  satisfaction  of the
conditions  contained  above,  Borrower  may obtain a release of  Lender's  Lien
against any two of the Special Release  Properties,  and the completed expansion
of the  Property  located  in  Smithfield,  North  Carolina  shall be deemed the
Substitute  Property for such released  Property(ies) for all purposes contained
herein.

     II.5 Payments and Computations.

     II.5.1 Making of Payments.  Each payment by Borrower hereunder or under the
Note  shall  be made in  funds  settled  through  the New  York  Clearing  House
Interbank  Payments  System or other funds  immediately  available  to Lender by
11:00 a.m.,  New York City time,  on the date such  payment is due, to Lender by
deposit to such account as Lender may  designate by written  notice to Borrower.
Whenever any payment  hereunder or under the Note shall be stated to be due on a
day that is not a Business Day, such payment shall be made on the first Business
Day thereafter.

     II.5.2 Computations.  Interest payable hereunder or under the Note shall be
computed on the basis of the actual number of days elapsed and a 360-day year.

     II.5.3 Late Payment  Charge.  If any  Principal,  interest or other sum due
under any Loan  Document is not paid by Borrower on the date on which it is due,
Borrower  shall pay to Lender upon demand an amount equal to the lesser of 5% of
such unpaid sum or the maximum amount  permitted by applicable  law, in order to
defray the expense incurred by Lender in handling and processing such delinquent
payment  and to  compensate  Lender  for the loss of the use of such  delinquent
payment. Such amount shall be secured by the Loan Documents.

                                       18
<PAGE>

     II.6  Structuring  Fee. On the date hereof,  Borrower shall pay to Lender a
structuring fee of $187,500.

     II.7 Special Prepayment Compensation. If the Loan is prepaid in whole or in
part prior to the Optional Prepayment Date in circumstances  where,  pursuant to
the applicable  provisions of the Loan Documents (such as, for example,  Section
7.4.2 in certain events), no Yield Maintenance  Premium is due (i.e.,  without a
Defeasance  pursuant to Section 2.3.3),  then Borrower shall nevertheless pay to
Lender (in addition to the prepaid Principal and accrued interest),  as a refund
of the unearned portion of the Premium,  an amount (a "Premium Refund") equal to
the Relevant Percentage of (i) the Hypothetical  Principal minus (ii) the unpaid
Principal  (before  accounting  for  such  prepayment).   For  purposes  of  the
foregoing, (x) the "Relevant Percentage" shall mean the percentage of the unpaid
Principal that is being so prepaid,  and (y) the "Hypothetical  Principal" shall
mean the principal  balance of the Loan that would be outstanding on the date of
such prepayment  immediately prior to such prepayment (after taking into account
the amount and timing of all  payments  actually  made by Borrower on account of
the Loan prior to such date,  including any partial prepayments of Principal and
Premium  Refunds  actually made by Borrower  prior to such date) if the original
Principal had been $75,000,000 (rather than $67,174,650),  the Interest Rate had
been 7.73% (rather than 9.10%),  the constant monthly payment due and payable on
each Payment Date was an amount that would fully amortize the Loan over 338 such
monthly  payments  (rather  than  360),  and all  other  terms of the Loan  were
otherwise the same as set forth in the Loan Documents.

III.     CASH MANAGEMENT; ESCROWS AND RESERVES

     III.1 Cash Management Arrangements. All Rents shall be transmitted directly
by tenants of each Property into one or more accounts (the "Clearing  Accounts")
maintained  by  Borrower  but  controlled  by Lender at one or more local  banks
selected by Borrower (the "Clearing  Banks").  All Rents received by Borrower or
Manager shall be deposited  into a Clearing  Account within two Business Days of
receipt.  Funds  deposited  into  the  Clearing  Accounts  shall be swept by the
Clearing Banks on a daily basis into Borrower's  operating account at a Clearing
Bank,  unless a Lockbox  Event  shall have  occurred;  in which  event,  until a
Lockbox Termination,  such funds shall be swept by the Clearing Banks on a daily
basis into an account  at the  Deposit  Bank  controlled  by Lender (a  "Deposit
Account")  and applied and  disbursed in  accordance  with this  Agreement  and,
pending  such  application  and  disbursement,  will be  invested  in  Permitted
Investments  selected by Borrower,  with any earnings  thereon  accruing for the
benefit of Borrower.  Within 15 days after Lender's request  following a Lockbox
Event,  Borrower shall enter into one or more deposit account  agreements  among
Borrower,  Lender and the Deposit Bank, in Lender's then current form, providing
for the receipt and  disbursement  of Rents by the  Deposit  Bank in  accordance
herewith.  The Deposit Account and all subaccounts thereof shall at all times be
Eligible  Accounts (such  subaccounts,  and any other accounts or subaccounts at
the Deposit  Bank,  other than the Deposit  Account,  are  referred to herein as
"Subaccounts").  A "Lockbox  Event" shall mean (i) either (A) the  occurrence of
the Optional  Prepayment  Date or (B) the  occurrence  of either (x) an Event of
Default,  or (y) the


                                       19
<PAGE>

failure of the Properties to maintain a Debt Service  Coverage Ratio of at least
1.15,  which shall be measured  quarterly,  and (ii) the giving by Lender to the
Clearing Banks of notice of such occurrence.  "Lockbox  Termination"  shall mean
the giving by Lender to the Clearing Banks of notice that such sweeping of funds
into the Deposit  Account may cease,  which notice Lender shall only be required
to give if (1) the Optional  Prepayment Date shall not yet have occurred and (2)
for one year after a Lockbox Event of the type described in the foregoing clause
(x), no Event of Default shall occur and, as of the end of such one-year period,
the Debt Service Coverage Ratio is at least equal to 1.15.

     III.2 Required Repairs; Required Repair Funds.

     III.2.1  Required  Repairs:  Deposits.  Borrower shall perform and complete
each  item  of the  repairs  at the  Properties  described  on  Schedule  4 (the
"Required  Repairs")  on or  before  the  deadline  for such  item set  forth on
Schedule 4. On the date hereof,  Borrower  shall  deposit with Lender the amount
set forth on Schedule 4 (the "Required Repair Fund").

     III.2.2 Release of Required Repair Funds. Lender shall disburse amounts out
of the  Required  Repair Fund to Borrower  within 30 days after the  delivery by
Borrower to Lender of a request  therefor,  accompanied by the following  items,
provided  that on the date such  request is  received  by Lender and on the date
such payment is to be made, no Default or Event of Default  shall exist:  (i) an
Officer's  Certificate  (A)  certifying  that all  Required  Repairs  have  been
completed in a good and workmanlike  manner,  (B)  identifying  each Person that
supplied  materials or labor in  connection  with the  Required  Repairs and (C)
stating  that  each such  Person  has been or,  upon  receipt  of the  requested
disbursement,  will be paid in full,  (ii) with respect to any Required  Repair,
the cost of which equals or exceeds $10,000,  copies of appropriate Lien waivers
or other evidence of payment satisfactory to Lender, (iii) at Lender's option, a
title search for the  applicable  Property  indicating  that it is free from all
Liens not previously  approved by Lender, and (iv) such other evidence as Lender
shall reasonably  request that the Required  Repairs at the applicable  Property
have been completed and paid for.

     III.3 Tax and Insurance  Escrow Fund.  Borrower shall pay to Lender on each
Payment Date (i) one-twelfth of the Taxes that Lender  estimates will be payable
during the next 12 months in order to accumulate with Lender sufficient funds to
pay all such Taxes at least 30 days  prior to their  respective  due dates,  and
(ii) one-twelfth of the Insurance Premiums that Lender estimates will be payable
for the renewal of the  coverage  afforded by the Policies  upon the  expiration
thereof in order to  accumulate  with  Lender  sufficient  funds to pay all such
Insurance Premiums at least 30 days prior to the expiration of the Policies (the
amounts  paid  under the  foregoing  clauses  (i) and (ii),  less  disbursements
thereof  pursuant  hereto,  being called the "Tax and Insurance  Escrow  Fund").
Lender  will apply the Tax and  Insurance  Escrow  Fund to payments of Taxes and
Insurance  Premiums required to be made by Borrower pursuant to Sections 5.2 and
7.1, or to promptly  reimburse  Borrower for such amounts upon  presentation  of
evidence  of  payment  and  an  Officer's  Certificate  in  form  and  substance
satisfactory to Lender;  subject,  however, to Borrower's right to contest Taxes
in  accordance  with  Section 5.2 In making any payment  relating to the Tax and
Insurance  Escrow Fund,  Lender may do so  according  to any


                                       20
<PAGE>

bill,  statement or estimate  procured from the appropriate  public office (with
respect to Taxes) or  insurer or agent  (with  respect to  Insurance  Premiums),
without  inquiry into the  accuracy of such bill,  statement or estimate or into
the  validity of any tax,  assessment,  sale,  forfeiture,  tax lien or title or
claim thereof.  Lender will use all reasonable  efforts to make payments on time
and before a penally attaches, if adequate funds then exist. Lender will pay any
penalties assessed if, due to its negligence,  it fails to make payments on time
if adequate funds then exist. If the amount of the Tax and Insurance Escrow Fund
shall  exceed  the  amounts  next  coming due for Taxes and  Insurance  Premiums
pursuant to Sections 5.2 and 7.1, Lender shall return any excess to Borrower. If
at any time Lender  determines that the Tax and Insurance  Escrow Fund is not or
will not be sufficient  to pay the Taxes or Insurance  Premiums next coming due,
Lender  shall  notify  Borrower of such  determination  (which  notice  shall be
accompanied with reasonable  documentation  supporting such  determination)  and
Borrower shall increase its monthly payments to Lender by the amount that Lender
estimates  is  sufficient  to make up the  deficiency  at least 30 days prior to
delinquency of the Taxes and/or expiration of the Policies, as the case may be.

     III.4 Capital Reserve Fund.

     III.4.1 Capital Reserve Fund.  Borrower shall pay to Lender on each Payment
Date (in  addition to other  payments  required  hereunder)  an amount  equal to
one-twelfth of the product obtained by multiplying $0.15 by the aggregate number
of  rentable  square  feet  of  space  in  the  Property  (such  payments,  less
disbursements thereof pursuant hereto, being called the "Capital Reserve Fund").
If the amount of the  Capital  Reserve  Fund shall  exceed the  amounts  due for
Approved  Capital  Expenses  pursuant to the terms hereof,  Lender shall, in its
discretion,  return any excess to Borrower  or, if future  Capital  Reserve Fund
payments are then required, credit such excess against such future payments.

     III.4.2 Payment of Capital Expenses.  From time to time (but not more often
than once per month),  Lender shall disburse  funds held in the Capital  Reserve
Fund to  Borrower,  within 15 days after the delivery by Borrower to Lender of a
request  therefor,  in  increments  of at least $1,000  provided (i) no Event of
Default shall have occurred and be continuing;  (ii) such  disbursement is for a
Capital Expense  (provided that during the continuance of a Lockbox Event,  such
disbursement shall only be for an Approved Capital Expense); (iii) Lender shall,
within such 15 day  period,  have (if it desires)  verified  (by an  inspection,
which during the continuance of an Event of Default or a Lockbox Event, shall be
conducted at Borrower's  expense)  performance of the work  associated with such
Capital Expense or Approved  Capital  Expense,  as the case may be; and (iv) the
request  for  disbursement  is  accompanied  by  (A)  an  Officer's  Certificate
certifying (v) the amount of funds to be disbursed,  (w) that such funds will be
used to pay Capital Expenses or Approved Capital  Expenses,  as the case may be,
and a description  thereof,  (x) that all outstanding trade payables (other than
those to be paid from the requested disbursement or those otherwise permitted to
be outstanding  under Section 6.8) have been paid in full, (y) that the same has
not been the  subject  of a  previous  disbursement,  and (z) that all  previous
disbursements  have been used to pay the previously  identified Capital Expenses
or Approved Capital  Expenses,  as the case may be, and (B) reasonably  detailed
documentation as to the amount, necessity and purpose therefor.



                                       21
<PAGE>

     III.5 Rollover Reserve Fund.

     III.5.1 Rollover Reserve Fund. Borrower shall pay to Lender on each Payment
Date until the Major Lease  Rollover  Date,  the sum of $35,000 (in  addition to
other payments required  hereunder) (such payments,  less disbursements  thereof
pursuant  hereto,  being called the "Rollover  Reserve Fund").  Without limiting
Lender's rights hereunder,  if any sums in the Rollover Reserve Fund are applied
to payment of Approved Leasing  Expenses,  Borrower shall make deposits into the
Rollover  Reserve  Fund on each  Payment  Date in an  amount  from  time to time
determined by Lender to be the minimum monthly amount  necessary to be deposited
such that,  after  taking into account all  payments  from the Rollover  Reserve
Fund,  the amount on deposit in the  Rollover  Reserve  Fund on the Major  Lease
Rollover  Date shall be not less than  $2,000,000.  Borrower  shall also deposit
into the Rollover Reserve Fund all payments  received from tenants in connection
with the early  termination or cancellation  of any of the Major Leases.  Lender
will apply such payments to payment of Approved Leasing Expenses pursuant to the
terms  hereof.  If the amount of the  Rollover  Reserve  Fund  shall  exceed the
amounts due for Approved Leasing Expenses  pursuant to the terms hereof,  Lender
shall  return any excess to Borrower.  If Lender  determines  in its  reasonable
judgment that the amount of the Rollover  Reserve Fund will be  insufficient  to
pay the amounts due or to become due for Approved Leasing  Expenses,  Lender may
adjust the monthly  amounts  required to be deposited into the Rollover  Reserve
Fund  upon  30  days'  notice  to  Borrower.  Alternatively,  Lender  may in its
discretion  determine  that the amount of the Rollover  Reserve Fund will exceed
the amounts due or to become due for Approved  Leasing  Expenses,  in which case
Lender may reduce the monthly  amounts to be deposited  therein.  In determining
whether  (i) to reduce the monthly  amounts to be  deposited  into the  Rollover
Reserve  Fund or (ii) to return any excess to  Borrower,  Lender shall take into
account any extensions of the originally scheduled expiration dates of the Major
Leases.  For any Major Lease which is extended  beyond the Major Lease  Rollover
Date applicable  thereto,  Lender will either return to Borrower that portion of
the  Rollover  Reserve  Fund  corresponding  to such  Major  Lease or reduce the
monthly  amount  required to be deposited  into the Rollover  Reserve Fund which
corresponds to such Major Lease.

     III.5.2 Payment of Leasing  Expenses.  From time to time (but not more than
once per month) Lender shall disburse funds held in the Rollover Reserve Fund to
Borrower,  within 10 days after the  delivery by Borrower to Lender of a request
therefor,  in increments  of at least  $1,000,  provided (i) no Event of Default
shall have occurred and be continuing; (ii) such disbursement is for an Approved
Leasing  Expense;  (iii)  Lender  shall  have (if it  desires)  verified  (by an
inspection conducted at Borrower's expense) performance of any construction work
associated  with  such  Approved  Leasing  Expense;  and  (iv) the  request  for
disbursement is accompanied by (A) an Officer's  Certificate  certifying (v) the
amount of funds to be  disbursed,  (w) that such  funds will be used only to pay
(or reimburse Borrower for) Approved Leasing Expenses and a description thereof,
(x) that all  outstanding  trade payables  (other than those to be paid from the
requested  disbursement  or those  otherwise  permitted to be outstanding  under
Section 6.8) have been paid in full,  (y) that the same has not been the subject
of a previous  disbursement,  and (z) that all previous  disbursements have been
used only to pay (or reimburse Borrower for) the previously  identified Approved
Leasing Expenses, and (B) reasonably detailed supporting documentation as to the
amount, necessity and purpose therefor.



                                       22
<PAGE>

     III.5.3  Release of Rollover  Reserve  Fund.  Lender shall return any funds
held in the  Rollover  Reserve  Fund to Borrower if (i) FAC Realty  Trust,  Inc.
receives a credit  rating by one of the Rating  Agencies of "BBB-" or better and
(ii) Lender receives a guaranty of payment,  in form and substance  satisfactory
to Lender, from FAC Properties, L.P. guaranteeing the payment and performance of
Borrower's obligations under Section 3.5.1 hereof.

     III.6 Payment of Approved Operating  Expenses.  From time to time after the
occurrence of a Lockbox Event and prior to a Lockbox  Termination  (but not more
than once per month) Lender shall disburse  funds held in the Operating  Expense
Subaccount to Borrower, provided (i) no Event of Default shall have occurred and
be continuing;  (ii) such disbursement is for an Approved Operating Expense; and
(iii) such disbursement is requested by Borrower in writing,  accompanied by (A)
an Officer's Certificate certifying (v) the amount of funds to be disbursed, (w)
that  such  funds  will  be  used  to  pay  Approved  Operating  Expenses  and a
description  thereof,  (x) that all outstanding trade payables (other than those
to be paid from the requested  disbursement or those  otherwise  permitted to be
outstanding under Section 6.8) have been paid in full, (y) that the same has not
been  the  subject  of a  previous  disbursement,  and  (z)  that  all  previous
disbursements  have  been or will  be  used  to pay  the  previously  identified
Approved Operating Expenses, and (B) reasonably detailed documentation as to the
amount, necessity and purpose therefor. Subject to satisfaction of the preceding
conditions,  if Lender receives from Borrower a valid request for a disbursement
for payment of Approved  Operating  Expenses for the then Current Month at least
five  Business Days prior to the Payment Date  occurring in such Current  Month,
then the  disbursement in respect of such Approved  Operating  Expenses shall be
made to Borrower on such Payment Date. If Borrower shall fail to validly request
a disbursement for payment of Approved  Operating  Expenses for the then Current
Month at least five  Business  Days prior to the  Payment  Date in such  Current
Month,  then Lender shall retain in the Operating  Expense  Subaccount an amount
equal to the  anticipated  Operating  Expenses for the then Current Month as set
forth in the approved Operating Budget for such month, and Lender shall, subject
to satisfaction of the preceding conditions,  disburse the same to Borrower five
Business  Days after Lender  receives a valid request  therefor.  Upon a Lockbox
Termination,  Lender  shall  return  to  Borrower  any  funds  held by it in the
Operating Expense Subaccount.

     III.7  Security  Deposits.  Security  deposits  under  Leases  shall not be
commingled with any other funds of Borrower, and, if cash, shall be deposited by
Borrower at a bank reasonably  satisfactory to Lender. After the occurrence of a
Lockbox Event, and prior to a Lockbox Termination, Borrower shall, upon Lender's
request, if permitted by applicable Legal Requirements,  turn over to Lender the
security deposits (and any interest theretofore earned thereon) under Leases, to
be  held  by  Lender  subject  to the  terms  of  the  Leases.  Upon  a  Lockbox
Termination, Lender shall return to Borrower such security deposits.

     Any letter of credit or other instrument that Borrower  receives in lieu of
a cash security  deposit shall (i) be maintained in full force and effect in the
full amount unless replaced by a cash deposit as hereinabove described,  (ii) if
the letter of credit exceeds  $150,000,  be issued by an institution  reasonably
satisfactory to Lender,  (iii) if permitted  pursuant to any Legal 


                                       23
<PAGE>

Requirements and if the letter of credit exceeds $150,000,  name Lender as payee
or mortgagee  thereunder (or at Lender's option,  be fully assignable to Lender)
and (iv) in all respects,  comply with any  applicable  Legal  Requirements  and
otherwise be reasonably  satisfactory to Lender.  Borrower shall,  upon request,
provide  Lender with evidence  reasonably  satisfactory  to Lender of Borrower's
compliance with the foregoing.

     III.8 Grant of Security  Interest;  Application  of Funds.  As security for
payment  of the  Debt  and the  performance  by  Borrower  of all  other  terms,
conditions and  provisions of the Loan  Documents,  Borrower  hereby pledges and
assigns to Lender,  and grants to Lender a security  interest in, all Borrower's
right,  title and  interest  in and to the  Required  Repair  Fund,  the Tax and
Insurance  Escrow Fund, the Capital  Reserve Fund and the Rollover  Reserve Fund
(collectively,  the "Funds").  Borrower shall not,  without  obtaining the prior
written consent of Lender, further pledge, assign or grant any security interest
in any  Fund,  or  permit  any Lien to  attach  thereto,  or any levy to be made
thereon,  or any UCC-l Financing  Statements,  except those naming Lender as the
secured party, to be filed with respect thereto.  This Agreement is, among other
things,  intended by the parties to be a security  agreement for purposes of the
UCC.  Upon the  occurrence  and during the  continuance  of an Event of Default,
Lender may apply any sums in any Fund to the  payment of the Debt  and/or to the
payment of  Required  Repairs,  Taxes,  Insurance  Premiums,  Capital  Expenses,
Approved Leasing Expenses and/or  Operating  Expenses,  in any order in its sole
discretion.  No Fund shall  constitute a trust fund and may be  commingled  with
other  monies  held by  Lender.  Sums in each Fund  shall be held by Lender in a
Subaccount and invested in Permitted Investments.  Earnings or interest, if any,
on each Fund shall  become part of such Fund and shall be  disbursed as provided
herein for such Fund.  Lender shall not be liable for any loss  sustained on the
investment  of any  funds  constituting  any Fund,  except  for  Lender's  gross
negligence or wilful  misconduct.  Amounts  disbursed to Borrower under Sections
3.2 through 3.7 shall be used by Borrower  solely to pay the  expenses for which
such disbursement is requested.

IV.  REPRESENTATIONS AND WARRANTIES

     IV.1 Borrower  Representations.  Borrower represents and warrants as of the
date hereof  that,  except to the extent (if any)  disclosed  on Schedule 2 with
reference to a specific subsection of this Section 4.1:

     IV.1.1 Organization;  Special Purpose. Borrower has been duly organized and
is validly  existing and in good standing,  with requisite  power and authority,
and all rights, licenses, permits and authorizations, governmental or otherwise,
necessary to own its  properties and to transact the business in which it is now
engaged.  Borrower is duly  qualified to do business and is in good  standing in
each jurisdiction where it is required to be so qualified in connection with its
properties,  business and operations.  Borrower is a Special Purpose  Bankruptcy
Remote Entity,  and the sole business of Borrower is the  ownership,  management
and operation of the Properties.

     IV.1.2 Proceedings; Enforceability. Borrower has taken all necessary action
to


                                       24
<PAGE>

authorize the execution,  delivery and  performance of the Loan  Documents.  The
Loan  Documents have been duly executed and delivered by Borrower and constitute
legal, valid and binding obligations of Borrower enforceable against Borrower in
accordance  with  their  respective  terms,  subject to  applicable  bankruptcy,
insolvency and similar laws affecting rights of creditors generally, and general
principles of equity.

     IV.1.3 No Conflicts.  The execution,  delivery and  performance of the Loan
Documents by Borrower will not conflict with or result in a breach of any of the
terms or provisions of, or constitute a default under, or result in the creation
or imposition of any Lien (other than pursuant to the Loan  Documents)  upon any
of the  property  of  Borrower  pursuant  to the  terms  of,  any  agreement  or
instrument  to which  Borrower  is a party or by which its  property is subject,
nor, to  Borrower's  knowledge,  will such action result in any violation of the
provisions of any statute or any order,  rule or regulation of any  Governmental
Authority having jurisdiction over Borrower or any of its properties. Borrower's
rights  under the Licenses and the  Management  Agreement  will not be adversely
affected  by the  execution  and  delivery  of the  Loan  Documents,  Borrower's
performance  thereunder  or the  recordation  of  the  Mortgages.  Any  consent,
approval,  authorization,  order,  registration or  qualification of or with any
Governmental  Authority required for the execution,  delivery and performance by
any Borrower of the Loan  Documents  has been  obtained and is in full force and
effect.

     IV.1.4 Litigation.  There are no actions, suits or proceedings at law or in
equity by or before any  Governmental  Authority  now pending or, to  Borrower's
knowledge,  threatened against or affecting Borrower or any Property,  which, if
determined  against Borrower or any such Property,  might  materially  adversely
affect the  condition  (financial  or  otherwise) or business of Borrower or the
condition or ownership of such Property.

     IV.1.5 Agreements. To Borrower's knowledge,  Borrower is not a party to any
agreement or instrument  or subject to any  restriction  which might  materially
adversely affect Borrower or any Property,  or Borrower's business,  properties,
operations  or  condition,  financial or  otherwise.  To  Borrower's  knowledge,
Borrower  is not  in  default  in  any  material  respect  in  the  performance,
observance or  fulfillment  of any of the  obligations,  covenants or conditions
contained in any Permitted  Encumbrance or any other  agreement or instrument to
which it is a party or by which it or any Property is bound.

     IV.1.6 Title.  Borrower has good and indefeasible  title in fee to the real
property  comprising part of each Property and good and valid leasehold interest
in the Leased  Property,  and good title to the  balance of each such  Property,
free and clear of all Liens except the Permitted  Encumbrances.  The  Mortgages,
when  properly  recorded  in the  appropriate  records,  together  with  any UCC
financing statements required to be filed in connection  therewith,  will create
(i) a valid,  perfected  first  priority  lien on each  such  Property  and (ii)
perfected security interests in and to, and perfected collateral assignments of,
all  personalty  included  in  the  Property  (including  the  Leases),  all  in
accordance  with the terms thereof,  in each case subject only to any applicable
Permitted Encumbrances.  To Borrower's knowledge,  the Permitted Encumbrances do
not materially adversely affect the value or use of any Property,  or Borrower's
ability to repay the 


                                       25
<PAGE>

Loan. There are no claims for payment for work, labor or materials affecting any
Property which are or may become a Lien prior to, or of equal priority with, the
Liens created by the Loan Documents.

     IV.1.7  Survey.  To  Borrower's  knowledge,  the survey  for each  Property
delivered to Lender does not fail to reflect any matter  which could  materially
adversely affect such Property or the title thereto.

     IV.1.8 No  Bankruptcy  Filing.  Borrower  is not  contemplating  either the
filing of a petition by it under any state or federal  bankruptcy  or insolvency
law or the  liquidation of all or a major portion of its property,  and Borrower
has no knowledge  of any Person  contemplating  the filing of any such  petition
against it. 

     IV.1.9 Full and Accurate Disclosure.  No statement of fact made by Borrower
in any Loan Documents  contains any untrue statement of a material fact or omits
to state any material fact necessary to make  statements  contained  therein not
misleading.  There is no material fact presently  known to Borrower that has not
been  disclosed  to Lender which  materially  adversely  affects,  or, as far as
Borrower can foresee,  might materially  adversely  affect,  any Property or the
business, operations or condition (financial or otherwise) of Borrower.

     IV.1.10 No Plan  Assets.  Borrower is not an  "employee  benefit  plan," as
defined in Section 3(3) of ERISA,  subject to Title I of ERISA,  and none of the
assets of Borrower  constitutes or will constitute  "plan assets" of one or more
such plans within the meaning of 29 C.F.R. Section 2510.3-101.

     IV.1.11  Compliance.  Borrower and each Property and the use thereof comply
in all material respects with all applicable Legal  Requirements.  To Borrower's
knowledge,  Borrower  is  not in  default  or  violation  of  any  order,  writ,
injunction,  decree or demand of any  Governmental  Authority,  the violation of
which might materially  adversely affect the condition  (financial or otherwise)
or business of Borrower. To Borrower's  knowledge,  there has not been and shall
never be committed by Borrower any act or omission  affording  any  Governmental
Authority the right of forfeiture as against any Property or any part thereof or
any  monies  paid in  performance  of  Borrower's  obligations  under  any  Loan
Document.

     IV.1.12  Contracts.  There are no service,  maintenance or repair contracts
affecting  any Property that are not  terminable  on one month's  notice or less
without cause and without penalty or premium. All service, maintenance or repair
contracts  affecting  each Property have been entered into at arms-length in the
ordinary  course of  Borrower's  business and provide for the payment of fees in
amounts and upon terms comparable to existing market rates.

     IV.1.13 Financial Information. All financial data, including the statements
of cash flow and income  and  operating  expense,  that have been  delivered  to
Lender in respect of the  Properties  (i) are true,  complete and correct in all
material  respects,  (ii)  accurately  represent the financial  condition of the
Properties as of the date of such reports,  and (iii) to the extent  prepared by
an  independent   certified  public  accounting  firm,  have  been  prepared  in

                                       26
<PAGE>

accordance with GAAP consistently applied throughout the periods covered, except
as disclosed therein.  Borrower has no contingent  liabilities,  liabilities for
delinquent  taxes,  unusual  forward or long-term  commitments  or unrealized or
anticipated  losses from any unfavorable  commitments that are known to Borrower
and reasonably likely to have a materially adverse effect on any Property or the
operation  thereof,  except  as  referred  to or  reflected  in  such  financial
statements.  Since  the date of such  financial  statements,  there  has been no
materially adverse change in the financial condition,  operations or business of
Borrower from that set forth in said financial statements.

     IV.1.14  Condemnation.   No  Condemnation  or  other  proceeding  has  been
commenced or, to Borrower's  knowledge,  is contemplated  with respect to all or
part of any Property or for the relocation of roadways  providing  access to any
Property.

     IV.1.15  Federal Reserve  Regulations.  No part of the proceeds of the Loan
will be used for the purpose of  purchasing  or  acquiring  any  "margin  stock"
within the  meaning of  Regulation  U of the Board of  Governors  of the Federal
Reserve  System or for any other  purpose that would be  inconsistent  with such
Regulation U or for any purpose  prohibited  by Legal  Requirements  or any Loan
Document.

     IV.1.16 Utilities and Public Access. To Borrower's knowledge, each Property
has  rights of access to  public  ways and is served by water,  sewer,  sanitary
sewer and storm drain  facilities  adequate to service it for its intended uses.
To Borrower's  knowledge,  all public  utilities  necessary or convenient to the
full use and enjoyment of each  Property are located in the public  right-of-way
abutting such Property, and all such utilities are connected so as to serve such
Property without passing over other property. To Borrower's knowledge, all roads
necessary  for the use of  each  Property  for its  current  purpose  have  been
completed  and  dedicated  to  public  use  and  accepted  by  all  Governmental
Authorities.

     IV.1.17 Not a Foreign Person. Borrower is not a "foreign person" within the
meaning ofss. 1445(f)(3) of the Code.

     IV.1.18  Separate Lots. Each parcel  comprising each Property is a separate
tax lot and is not a  portion  of any  other  tax lot that is not a part of such
Property.

     IV.1.19  Assessments.  There are no  pending or  proposed  special or other
assessments for public improvements or otherwise affecting any Property,  or any
contemplated  improvements  to any  Property  that may result in such special or
other assessments.

     IV.1.20 Enforceability. The Loan Documents are not subject to, and Borrower
has not asserted,  any right of rescission,  claims of set-off,  counterclaim or
defense,  including the defense of usury. No exercise of any of the terms of the
Loan  Documents,  or  any  right  thereunder,  will  render  any  Loan  Document
unenforceable.

     IV.1.21  Insurance.  Borrower  has  obtained  and has  delivered  to Lender

                                       27
<PAGE>

insurance  policies  reflecting  the  insurance  coverages,  amounts  and  other
requirements set forth in this Agreement.

     IV.1.22 Use of Property;  Licenses.  Each Property is used exclusively as a
shopping center, other than the Property located in Cary, North Carolina,  which
has an  appurtenant  office use,  and other  appurtenant  and related  uses.  To
Borrower's  knowledge,  all  certifications,  permits,  licenses and  approvals,
including  certificates  of completion and occupancy  permits and any applicable
liquor  licenses  required for the legal use,  occupancy  and  operation of each
Property  (collectively,  the  "Licenses"),  have been  obtained and are in full
force and effect.  The use being made of each Property is in conformity with the
certificate of occupancy issued for such Property.

     IV.1.23 Flood Zone. None of the  Improvements on any Property is located in
an area as  identified  by the Federal  Emergency  Management  Agency as an area
having special flood hazards.

     IV.1.24  Physical  Condition.  To  Borrower's  knowledge,   each  Property,
including  all  Improvements,   parking  facilities,   systems,   Equipment  and
landscaping,  are in good condition,  order and repair in all material respects;
there exists no structural or other material  defect or damages to any Property,
whether latent or otherwise. Borrower has not received notice from any insurance
company or bonding  company of any defect or inadequacy in any Property,  or any
part  thereof,  which  would  adversely  affect  its  insurability  or cause the
imposition of  extraordinary  premiums or charges  thereon or any termination of
any policy of insurance or bond.

     IV.1.25  Encroachments.  To Borrower's  knowledge,  all of the improvements
included in determining  the appraised  value of each Property lie wholly within
the  boundaries  and  building  restriction  lines  of  such  Property,  and  no
improvement  on an  adjoining  property  encroaches  upon any  Property,  and no
easement  or other  encumbrance  upon any  Property  encroaches  upon any of the
Improvements,  so as to  materially  affect  the value or  marketability  of any
Property, except those insured against by a Title Insurance Policy.

     IV.1.26  Leases.  Attached  hereto as  Schedule  3 is a true,  correct  and
complete  rent roll for each  Property  (the "Rent  Roll"),  which  includes all
Leases  affecting  each  Property.  Except as set forth in  Schedule 3: (i) each
Lease is in full  force and  effect;  (ii) the  tenants  under the  Leases  have
accepted  possession of and are in occupancy of all of their respective  demised
premises,  have  commenced  the  payment  of rent  under such  Leases,  and,  to
Borrower's knowledge,  there are no material offsets,  claims or defenses to the
enforcement thereof;  (iii) all rents due and payable under the Leases have been
paid and no portion  thereof  has been paid for any period  more than 30 days in
advance;  (iv) the rent payable under each Lease is the amount of fixed rent set
forth in the Rent Roll, and, to Borrower's knowledge, there is no claim or basis
for a claim by the  tenant  thereunder  for an  adjustment  to the rent;  (v) no
tenant has made any claim  against the landlord  under the Leases which  remains
outstanding,  and to Borrower's knowledge, (a) there are no defaults on the part
of the landlord under any Lease,  and (b) no event has occurred which,  with the
giving of notice or passage of time, or both,  would 


                                       28
<PAGE>

constitute  such a default;  (vi) to Borrower's  knowledge,  there is no present
material default by the tenant under any Lease; and (vii) Borrower does not hold
any security  deposits under the Leases.  None of the Leases contains any option
to  purchase  or right of first  refusal to  purchase  the  Property or any part
thereof.  Neither the Leases nor the Rents have been assigned or pledged  except
to Lender,  and no other Person has any interest  therein  except the tenants or
subtenants thereunder.

     IV.1.27  Filing and  Recording  Taxes.  All  transfer  taxes,  deed stamps,
intangible taxes or other amounts in the nature of transfer taxes required to be
paid by any Person under  applicable  Legal  Requirements in connection with the
transfer of the  Properties to Borrower have been paid.  All mortgage,  mortgage
recording,  stamp,  intangible or other similar taxes required to be paid by any
Person under  applicable  Legal  Requirements  in connection with the execution,
delivery, recordation, filing, registration, perfection or enforcement of any of
the Loan Documents have been paid.

     IV.1.28 Investment Company Act. Borrower is not (i) an "investment company"
or a company "controlled" by an "investment  company," within the meaning of the
Investment  Company  Act of 1940,  as  amended;  (ii) a "holding  company"  or a
"subsidiary  company"  of a  "holding  company"  or an  "affiliate"  of either a
"holding  company" or a  "subsidiary  company"  within the meaning of the Public
Utility Holding  Company Act of 1935, as amended;  or (iii) subject to any other
federal or state law or  regulation  which  purports to restrict or regulate its
ability to borrow money.

     IV.1.29 Fraudulent Transfer.  Borrower has not entered into the Loan or any
Loan Document with the actual intent to hinder,  delay, or defraud any creditor,
and  Borrower  has  received  reasonably  equivalent  value in exchange  for its
obligations  under  the  Loan  Documents.  Giving  effect  to  the  transactions
contemplated by the Loan Documents, the fair saleable value of Borrower's assets
exceeds and will,  immediately  following the execution and delivery of the Loan
Documents,   exceed  Borrower's  total  liabilities,   including   subordinated,
unliquidated,  disputed or contingent  liabilities.  The fair saleable  value of
Borrower's assets is and will,  immediately following the execution and delivery
of  the  Loan  Documents,  be  greater  than  Borrower's  probable  liabilities,
including the maximum amount of its contingent  liabilities or its debts as such
debts become  absolute and matured.  Borrower's  assets do not and,  immediately
following the execution and delivery of the Loan Documents will not,  constitute
unreasonably small capital to carry out its business as conducted or as proposed
to be conducted. Borrower does not intend to, and does not believe that it will,
incur  debts  and  liabilities   (including  contingent  liabilities  and  other
commitments)  beyond its ability to pay such debts as they mature  (taking  into
account the timing and amounts to be payable on or in respect of  obligations of
Borrower).

     IV.1.30 Ownership of Borrower.  The sole managing member of Borrower is the
Managing  Member.  FAC Realty Trust,  Inc. is the owner of all of the issued and
outstanding capital stock of the Managing Member, all of which capital stock has
been validly issued and fully paid and is  nonassessable.  The only other member
of Borrower is FAC 


                                       29
<PAGE>

Properties,  L.P. The stock of the Managing Member and the membership  interests
in Borrower are owned free and clear of all Liens, warrants,  options and rights
to purchase. Borrower has no obligation to any Person to purchase, repurchase or
issue any ownership interest in it.

     IV.1.31 Management Agreement. The Management Agreement is in full force and
effect.  There is no default,  breach or violation existing  thereunder,  and no
event has occurred (other than payments due but not yet  delinquent)  that, with
the  passage  of time or the  giving of  notice,  or both,  would  constitute  a
default, breach or violation thereunder, by either party thereto.

     IV.1.32  Hazardous  Substances.  To the best of  Borrower's  knowledge  and
except as disclosed to Lender in reports furnished to Lender, (i) no Property is
in violation of any Legal  Requirement  pertaining  to or imposing  liability or
standards  of conduct  concerning  environmental  regulation,  contamination  or
clean-up,  including the Comprehensive Environmental Response,  Compensation and
Liability  Act,  the Resource  Conservation  and  Recovery  Act,  the  Emergency
Planning and  Community  Right-to-Know  Act of 1986,  the  Hazardous  Substances
Transportation Act, the Solid Waste Disposal Act, the Clean Water Act, the Clean
Air Act,  the Toxic  Substance  Control Act,  the Safe  Drinking  Water Act, the
Occupational  Safety and Health  Act,  any state  super-lien  and  environmental
clean-up  statutes  and all  amendments  to and  regulations  in  respect of the
foregoing laws (collectively, "Environmental Laws"); (ii) no Property is subject
to any private or  governmental  Lien or judicial  or  administrative  notice or
action  or  inquiry,  investigation  or  claim  relating  to  hazardous,  toxic,
dangerous and/or regulated substances,  wastes,  materials,  raw materials which
include hazardous constituents,  pollutants or contaminants, including asbestos,
asbestos containing materials, petroleum, tremolite, anthlophylite,  actinolite,
polychlorinated  biphenyls  and any  other  substances  or  materials  which are
included  under or regulated by  Environmental  Laws or which are  considered by
scientific opinion to be otherwise dangerous in terms of the health,  safety and
welfare of humans  (collectively,  "Hazardous  Substances");  (iii) no Hazardous
Substances  are  or  have  been   (including  the  period  prior  to  Borrower's
acquisition  of a  Property),  discharged,  generated,  treated,  disposed of or
stored on,  incorporated  in, or removed or transported  from any Property other
than in compliance with all Environmental Laws; (iv) no Hazardous Substances are
present  in, on or under any nearby  real  property  which  could  migrate to or
otherwise affect any Property; and (v) no underground storage tanks exist on any
Property.

     IV.1.33 Ground Lease.  The Ground Lease is in full force and effect and has
not been modified or amended.  There are no defaults  under the Ground Lease and
no event has occurred,  which with the passage of time, the giving of notice, or
both, would  constitute a default under the Ground Lease. All rents,  additional
rents and other sums due and  payable  under the Ground  Lease have been paid in
full. Neither Borrower nor the landlord under the Ground Lease has commenced any
action or given or received any notice for the purpose of terminating the Ground
Lease.

     IV.1.34  Out-Parcels.  None of the Eligible Out-Parcels (which has not been
released pursuant to Section 6.7) generates any revenue or income.

                                       30
<PAGE>

     IV.2 Survival of Representations. All of the representations and warranties
in Section 4.1 and elsewhere in the Loan Documents (i) shall survive for so long
as any portion of the Debt  remains  owing to Lender and (ii) shall be deemed to
have been relied upon by Lender notwithstanding any investigation  heretofore or
hereafter made by Lender or on its behalf.

V.   AFFIRMATIVE COVENANTS

     Until the earlier to occur of the end of the Term or the  Defeasance of the
entire unpaid Principal, Borrower hereby covenants and agrees with Lender that:

     V.1  Existence.  Borrower  shall  (i) do or  cause  to be done  all  things
necessary  to preserve,  renew and keep in full force and effect its  existence,
rights,  and  franchises,  (ii)  continue  to engage in the  business  presently
conducted by it, (iii) obtain and maintain all Licenses,  and (iv) qualify to do
business and remain in good  standing  under the laws of each  jurisdiction,  in
each  case  as  and to the  extent  required  for  the  ownership,  maintenance,
management and operation of each Property.

     V.2 Taxes and Other Charges. Borrower shall pay all Taxes and Other Charges
as the same become due and payable,  and deliver to Lender  receipts for payment
or other evidence  satisfactory  to Lender that the Taxes and Other Charges have
been so paid no later than 15 days before they would be  delinquent  if not paid
(provided,  however, that Borrower need not furnish such receipts for payment of
Taxes paid by Lender  pursuant to Section  3.3).  Borrower  shall not suffer and
shall  promptly  cause to be paid and  discharged any Lien against any Property,
and shall promptly pay for all utility services provided to any Property.  After
prior notice to Lender, Borrower, at its own expense, may contest by appropriate
legal  proceeding,  promptly  initiated and conducted in good faith and with due
diligence,  the amount or validity or application of any Taxes or Other Charges,
provided  that (i) no Default  or Event of  Default  has  occurred  and  remains
uncured, (ii) such proceeding shall suspend the collection of the Taxes or Other
Charges,  (iii) such  proceeding  shall be  permitted  under and be conducted in
accordance  with the  provisions of any other  instrument  to which  Borrower is
subject  and  shall not  constitute  a  default  thereunder,  (iv) no part of or
interest  in  such  Property  will  be  in  danger  of  being  sold,  forfeited,
terminated, canceled or lost, (v) Borrower shall have furnished such security as
may be required in the proceeding,  or as may be reasonably requested by Lender,
to insure  the  payment of any such Taxes or Other  Charges,  together  with all
interest and  penalties  thereon,  and (vi) Borrower  shall  promptly upon final
determination  thereof pay the amount of such Taxes or Other  Charges,  together
with all  costs,  interest  and  penalties.  Lender  may pay over any such  cash
deposit or part thereof held by Lender to the claimant  entitled  thereto at any
time when,  in the  judgment  of Lender,  the  entitlement  of such  claimant is
established.

     V.3 Repairs; Maintenance and Compliance. Borrower shall cause each Property
to be maintained in good condition and repair and shall not remove,  demolish or
materially alter the Improvements or Equipment (except for normal replacement of
the Equipment) without the prior written consent of Lender;  provided,  however,
that  Lender's 


                                       31
<PAGE>

consent shall not be unreasonably  withheld if in Lender's  reasonable  judgment
any such  alteration  (or  erection  of new  buildings,  structures  or building
additions)  will not  materially  interfere with the operation of the applicable
Property or diminish the overall value thereof.  Borrower shall promptly  comply
with  all  Legal  Requirements  and  cure  properly  any  violation  of a  Legal
Requirement  within 30 days after Borrower  receives  notice of such  violation.
Borrower shall promptly repair, replace or rebuild any part of any Property that
becomes  damaged,  worn  or  dilapidated  and  shall  complete  and  pay for any
Improvements at any time in the process of construction or repair.

     V.4 Litigation.  Borrower shall give prompt written notice to Lender of any
litigation or governmental  proceedings  pending or threatened  against Borrower
which might  materially  adversely  affect  Borrower's  condition  (financial or
otherwise) or business or any Property.

     V.5  Performance  of Other  Agreements.  Borrower shall observe and perform
each and every term to be observed or  performed  by it pursuant to the terms of
any agreement or recorded instrument affecting or pertaining to each Property.

     V.6  Notice  of  Default.  Borrower  shall  promptly  advise  Lender of any
material adverse change in Borrower's condition,  financial or otherwise,  or of
the  occurrence  of any  Default  or Event of  Default  of  which  Borrower  has
knowledge.

     V.7 Cooperate in Legal  Proceedings.  Borrower shall  cooperate  fully with
Lender with respect to, and permit Lender, at its option, to participate in, any
proceedings  before any  Governmental  Authority which may in any way affect the
rights of Lender under any Loan Document.

     V.8  Further  Assurances.  Borrower  shall,  at  Borrower's  sole  cost and
expense,  (i) furnish to Lender all instruments,  documents,  boundary  surveys,
"as-built" surveys,  certificates,  plans and specifications,  appraisals, title
and other insurance reports and agreements, reasonably requested by Lender; (ii)
execute  and  deliver  to  Lender  such  documents,  instruments,  certificates,
assignments and other  writings,  and do such other acts necessary or desirable,
to evidence,  preserve  and/or  protect the  collateral  at any time securing or
intended to secure the Debt, as Lender may reasonably require;  and (iii) do and
execute  all and such  further  lawful  and  reasonable  acts,  conveyances  and
assurances  for the better and more  effective  carrying  out of the intents and
purposes of the Loan Documents,  as Lender shall reasonably require from time to
time.

     V.9 Financial Reporting.

     V.9.1  Bookkeeping.  Borrower  shall  keep  on  a  Fiscal  Year  basis,  in
accordance with GAAP, proper and accurate books, records and accounts reflecting
all of the financial affairs of Borrower and all items of income and expense and
any services, equipment or furnishings provided in connection with the operation
of each  Property,  whether such income or expense is 


                                       32
<PAGE>

realized by Borrower or by any other Person, except lessees under Leases who are
not Affiliates of Borrower. Lender shall have the right from time to time during
normal business hours upon reasonable notice to examine such books,  records and
accounts at the office of Borrower or other Person maintaining them, and to make
such  copies or  extracts  thereof  as Lender  shall  desire.  After an Event of
Default,  Borrower shall pay any costs incurred by Lender to examine  Borrower's
accounting  records, as Lender shall determine to be necessary or appropriate in
the protection of Lender's interest.

     V.9.2 Annual Reports. Borrower shall furnish to Lender annually, (i) within
45 days after each Fiscal Year, unaudited financial statements of Borrower,  and
(ii) within 90 days after each Fiscal Year, a complete copy of Borrower's annual
financial  statements  audited by a  nationally  recognized  accounting  firm or
another independent certified public accountant reasonably acceptable to Lender,
in accordance with GAAP, and containing  balance sheets and statements of profit
and loss for Borrower and the  Properties  in such detail as Lender may request.
Each such  statement (x) shall set forth the financial  condition and the income
and expenses for the Properties  for the  immediately  preceding  calendar year,
including   statements  of  annual  Net  Operating  Income,  and  (y)  shall  be
accompanied  by an  Officer's  Certificate  certifying  (1) that such  statement
presents fairly the financial  condition of the Properties and has been prepared
in  accordance  with GAAP and (2)  whether  there  exists a Default  or Event of
Default,  and if so, the nature  thereof,  the period of time it has existed and
the action then being taken to remedy it. 

     V.9.3  Monthly  Reports.  Borrower  shall  furnish to Lender within 20 days
after the end of each calendar  month the  following  items,  accompanied  by an
Officer's  Certificate  certifying that such items are true, correct,  accurate,
and  complete  and fairly  present the  financial  condition  and results of the
operations of Borrower and the  Properties  in accordance  with GAAP (subject to
normal  year-end  adjustments)  as  applicable:  (i)  monthly  and  year-to-date
operating  statements,   noting  Net  Operating  Income  and  other  information
necessary and sufficient under GAAP to fairly  represent the financial  position
and results of operation of the Properties  during such calendar  month,  all in
form satisfactory to Lender;  (ii) a balance sheet for each such month;  (iii) a
comparison  of the  budgeted  income  and  expenses  and the  actual  income and
expenses for each month and  year-to-date  for the  Properties,  together with a
detailed explanation of any variances of 10% or more between budgeted and actual
amounts for such period and year-to-date; (iv) a statement of the actual Capital
Expenses  made by Borrower  during each  calendar  quarter as of the last day of
such  calendar  quarter;  (v) a calculation  reflecting  the annual Debt Service
Coverage Ratio as of the last day of such calendar month;  (vi) a statement that
Borrower has not incurred any  indebtedness  other than  indebtedness  permitted
hereunder;  and (vii) occupancy  rates,  rent rolls  (substantially  in the form
attached hereto as Schedule 7) and a delinquency report for the Property.

     V.9.4 Other Reports.  Borrower shall furnish to Lender, within ten Business
Days after  request,  such  further  detailed  information  with  respect to the
operation of any of the Properties and the financial  affairs of Borrower as may
be reasonably requested by Lender or any applicable Rating Agency.

                                       33
<PAGE>

     V.9.5  Annual  Budget.  Borrower  shall  prepare and submit (or shall cause
Manager  to prepare  and  submit)  to Lender  (i) prior to the  occurrence  of a
Lockbox Event, by December 31 of each year during the Term, a proposed pro forma
budget for the Property for the  succeeding  Fiscal Year (the "Annual  Budget"),
and, promptly after preparation thereof, any revisions to such Annual Budget and
(ii) within 30 days after the  occurrence of a Lockbox  Event and  thereafter by
November 30 of each year during the Term (until a Lockbox  Termination  occurs),
for approval by Lender,  which  approval shall not be  unreasonably  withheld or
delayed,  the Annual  Budget,  and,  promptly  after  preparation  thereof,  any
revisions to such Annual Budget.  Lender's  failure to approve or disapprove any
Annual Budget (where Lender's approval thereof is required) within 30 days after
Lender's  receipt  thereof  shall be  deemed  to  constitute  Lender's  approval
thereof. The Annual Budget shall consist of (i) an operating expense budget (the
"Operating  Budget") showing,  on a month-by-month  basis, in reasonable detail,
each line item of the  Borrower's  anticipated  Operating  Income and  Operating
Expenses (on a cash and accrual basis), including amounts required to establish,
maintain  and/or  increase  reserves,  and (ii) a Capital  Expense  budget  (the
"Capital Budget") showing, on a month-by-month basis, in reasonable detail, each
line item of anticipated  Capital  Expenses.  The approved Annual Budget for the
period  commencing  on the date hereof and ending on December  31, 1998 has been
submitted to and approved by Lender.

     V.9.6 Breach.  If, prior to a Securitization,  Borrower fails to provide to
Lender or its designee any of the financial statements, certificates, reports or
information (the "Required Records") required by this Section 5.9 within 30 days
after the date upon which such  Required  Record is due,  Borrower  shall pay to
Lender, at Lender's option and in its sole discretion, an amount equal to $5,000
for each  Required  Record  that is not  delivered;  provided  Lender  has given
Borrower at least 15 days prior notice of such failure.

     V.10 Environmental Matters.

     V.10.1 Hazardous  Substances.  So long as Borrower owns or is in possession
of the  Properties,  Borrower (i) shall keep the Properties  free from Hazardous
Substances  and in  compliance in all material  respects with all  Environmental
Laws,  (ii) shall promptly notify Lender if Borrower shall become aware that (A)
any  Hazardous  Substance  is on or near any  Property,  (B) any  Property is in
direct or indirect  violation of any Environmental  Laws or (C) any condition on
or near any  Property  shall pose a threat to the  health,  safety or welfare of
humans, (iii) shall remove such Hazardous Substances and/or cure such violations
and/or remove such threats,  as  applicable,  as required by law (or as shall be
required by Lender in the case of removal  which is not  required by law, but in
response to the  opinion of a licensed  hydrogeologist,  licensed  environmental
engineer   or  other   qualified   consultant   engaged  by  Lender   ("Lender's
Consultant")), promptly after Borrower becomes aware of same, at Borrower's sole
expense and (iv) shall comply with all of the  recommendations  contained in the
environmental  report  delivered to Lender in connection with the origination of
the Loan.  Nothing herein shall prevent  Borrower from  recovering such expenses
from any other party that may be liable for such removal or cure.



                                       34
<PAGE>

     V.10.2 Environmental Monitoring.  Borrower shall give prompt written notice
to Lender of (i) any  proceeding  or inquiry  by any party  with  respect to the
presence of any Hazardous Substance on, under, from or about any Property,  (ii)
all  claims  made or  threatened  by any third  party  against  Borrower  or any
Property relating to any loss or injury resulting from any Hazardous  Substance,
and (iii)  Borrower's  discovery  of any  occurrence  or  condition  on any real
property  adjoining  or in the  vicinity of any  Property  that could cause such
Property  to be  subject  to  any  investigation  or  cleanup  pursuant  to  any
Environmental Law. Borrower shall permit Lender to join and participate in, as a
party if it so elects,  any legal  proceedings or actions initiated with respect
to the Property in connection with any Environmental Law or Hazardous Substance,
and Borrower shall pay all reasonable attorneys' fees and disbursements incurred
by Lender in  connection  therewith.  Upon an Event of  Default or if Lender has
reason to  suspect  the  presence  of  Hazardous  Substances  on, in or near any
Property,  upon Lender's request,  Borrower shall provide an inspection or audit
of any Property prepared by a licensed  hydrogeologist,  licensed  environmental
engineer  or  qualified   environmental   consulting  firm  approved  by  Lender
indicating  the presence or absence of Hazardous  Substances on, in or near such
Property.  The cost and  expense  of such audit or  inspection  shall be paid by
Borrower  not more  frequently  than once every five  calendar  years  after the
occurrence  of a  Securitization,  unless  Lender,  in its good faith  judgment,
determines that reasonable  cause exists for the performance of an environmental
inspection or audit of such Property,  in which case such  inspections or audits
shall be at  Borrower's  sole  expense.  If  Borrower  fails to provide any such
inspection  or audit within 45 days after such  request,  Lender may order same,
and Borrower hereby grants to Lender and its employees and agents access to each
Property and a license to undertake such  inspection or audit.  The cost of such
inspection or audit may be added to the Debt and shall bear interest  thereafter
at the Default Rate until paid.  If any  environmental  site  assessment  report
prepared  in  connection  with  such  inspection  or  audit  recommends  that an
operations  and  maintenance  plan be implemented  for any Hazardous  Substance,
Borrower  shall cause such  operations and  maintenance  plan to be prepared and
implemented  at its  expense  upon  request  of  Lender.  In the event  that any
investigation,  site monitoring,  containment,  cleanup, removal, restoration or
other work of any kind is reasonably  necessary or desirable under an applicable
Environmental Law ("Remedial  Work"),  Borrower shall commence all such Remedial
Work within 30 days after written demand by Lender for  performance  thereof (or
such  shorter  period  of  time  as  may  be  required  under  applicable  law).
Thereafter,  Borrower shall diligently prosecute to completion all such Remedial
Work. All Remedial Work shall be performed by contractors approved in advance by
Lender,  and under the supervision of a consulting  engineer approved by Lender.
All costs of such  Remedial Work shall be paid by Borrower,  including  Lender's
reasonable  attorneys'  fees and  disbursements  incurred in connection with the
monitoring or review of such Remedial Work.  Borrower will not install or permit
to be installed on any Property any underground storage tank.

     V.11 Title to the Properties. Borrower will warrant and defend the title to
each  Property,  and the validity  and  priority of the Liens of the  Mortgages,
subject only to Permitted Encumbrances, against the claims of all Persons.

     V.12 Estoppel  Statement.  After request by Lender,  Borrower  shall within
fifteen days furnish Lender with a statement,  duly  acknowledged and certified,
setting forth (i) the unpaid  Principal,  (ii) the Interest Rate, (iii) the date
installments  of interest  and/or  Principal 


                                       35
<PAGE>

were last paid, (iv) any offsets or defenses to the payment of the Debt, and (v)
that the Loan Documents are valid,  legal and binding  obligations  and have not
been modified or if modified,  giving  particulars of such  modification.  After
request by Lender (but no more frequently than once in any year), Borrower shall
furnish  to  Lender  (x)  within  ten  days,  a  certificate   reaffirming   all
representations and warranties of Borrower set forth in the Loan Documents as of
the date  requested  by Lender  or, to the  extent  of any  changes  to any such
representations and warranties, so stating such changes, and (y) within 30 days,
tenant  estoppel  certificates  from each  tenant at each  Property  in form and
substance reasonably satisfactory to Lender.

     V.13 Principal  Place of Business.  Borrower shall not change its principal
place of business without first giving Lender 30 days' prior notice.

     V.14 Property Management.

     V.14.1 Management Agreement.  Subject to Section 5.14.2, Borrower shall (i)
cause each Property to be operated  pursuant to the Management  Agreement;  (ii)
promptly  perform and observe all of the covenants  required to be performed and
observed by it under the  Management  Agreement  and do all things  necessary to
preserve and to keep unimpaired its material rights  thereunder;  (iii) promptly
notify  Lender of any  default  under the  Management  Agreement  of which it is
aware;  (iv)  promptly  deliver  to Lender a copy of each  financial  statement,
business plan, capital  expenditure plan, and property  improvement plan and any
other  notice,  report and estimate  received by Borrower  under the  Management
Agreement; and (v) promptly enforce the performance and observance of all of the
covenants  required to be performed and observed by Manager under the Management
Agreement. 

     V.14.2 Termination of Manager.  If an Event of Default shall be continuing,
Borrower shall, at the request of Lender, terminate the Management Agreement and
replace  the  Manager  (or  insert  a  manager,   if  the  Properties  are  then
self-managed)  with a  manager  approved  by  Lender  on  terms  and  conditions
satisfactory to Lender.

     V.15 Special Purpose  Bankruptcy Remote Entity.  Borrower shall continue to
be a Special Purpose  Bankruptcy  Remote Entity. A "Special  Purpose  Bankruptcy
Remote Entity" means a  corporation,  limited  partnership or limited  liability
company which at all times since its formation and at all times  thereafter  (i)
was and is organized  solely for the purpose of (A) owning the Properties or (B)
acting as a general partner of the limited  partnership that owns the Properties
or member of the limited  liability  company that owns the Properties,  (ii) has
not engaged and will not engage in any business  unrelated to (A) the  ownership
of the Properties, (B) acting as general partner of the limited partnership that
owns the Properties or (C) acting as a member of the limited  liability  company
that owns the Properties, as applicable, (iii) has not had and will not have any
assets other than those related to the  Properties or its  partnership or member
interest in the limited  partnership or limited  liability company that owns the
Properties, as applicable, (iv) has not engaged, sought or consented to and will
not engage in,  seek or consent to any  dissolution,  winding  up,  liquidation,
consolidation,  merger,  asset  sale,  transfer  of  partnership  or  membership
interests  (if such entity is a general  partner in a limited  partnership  or a
member in a limited liability company),  or amendment of its limited partnership
agreement, 


                                       36
<PAGE>

articles of incorporation, articles of organization, certificate of formation or
operating   agreement  (as  applicable),   (v)  if  such  entity  is  a  limited
partnership,  has, as its only  general  partners,  Special  Purpose  Bankruptcy
Remote Entities that are corporations, (vi) if such entity is a corporation, has
at least one  Independent  Director,  and has not caused or allowed and will not
cause  or allow  the  board  of  directors  of such  entity  to take any  action
requiring the unanimous  affirmative vote of 100% of the members of its board of
directors unless an Independent  Director shall have  participated in such vote,
(vii) if such  entity is a limited  liability  company,  has at least one member
that is a Special  Purpose  Bankruptcy  Remote Entity that is a corporation  and
such  corporation  is the  managing  member of such limited  liability  company,
(viii)  if  such  entity  is  a  limited  liability  company,  has  articles  of
organization,  a  certificate  of formation  and/or an operating  agreement,  as
applicable, providing that (A) such entity may dissolve only upon the bankruptcy
of the managing member, (B) the vote of a majority-in-interest  of the remaining
members is sufficient to continue the life of the limited  liability  company in
the event of such  bankruptcy  of the  managing  member and (C) if the vote of a
majority-in-interest  of the  remaining  members  to  continue  the  life of the
limited liability company following the bankruptcy of the managing member is not
obtained,  the limited  liability company may not liquidate any Property without
the  consent  of the  applicable  Rating  Agencies  for as long  as the  Loan is
outstanding,  (ix)  without  the  unanimous  consent  of all  of  its  partners,
directors  or  members,  as  applicable,  shall  not (A)  file a  bankruptcy  or
insolvency petition or otherwise institute  insolvency  proceedings with respect
to itself or to any other  entity in which it has a direct or indirect  legal or
beneficial ownership interest, (B) dissolve, liquidate,  consolidate,  merge, or
sell all or substantially all of its assets or the assets of any other entity in
which it has a direct or indirect legal or beneficial  ownership  interest,  (C)
engage in any other business activity,  or amend its  organizational  documents,
(x) is and will remain  solvent and is  maintaining  and will maintain  adequate
capital for the normal obligations  reasonably  foreseeable in a business of its
size and character and in light of its contemplated  business  operations,  (xi)
has not failed and will not fail to correct any known misunderstanding regarding
the separate identity of such entity, (xii) has maintained and will maintain its
accounts, books and records separate from any other Person and will file its own
tax  returns,  (xiii) has  maintained  and will  maintain  its  books,  records,
resolutions  and  agreements as official  records,  (xiv) will not commingle its
funds or assets with those of any other Person, (xv) will hold its assets in its
own name, (xvi) will conduct its business in its name,  (xvii) will maintain its
financial  statements,  accounting  records and other entity documents  separate
from any other  Person,  (xviii)  will pay its own  liabilities,  including  the
salaries  of its own  employees,  out of its own funds and  assets,  (xix)  will
observe all partnership,  corporate or limited liability company formalities, as
applicable,  (xx) has maintained and will maintain an arm's-length  relationship
with  its  Affiliates,  (xxi)  has no  indebtedness  other  than  the  Loan  and
liabilities  in the ordinary  course of business  relating to the  ownership and
operation of the Properties;  (xxii) has not and will not assume or guarantee or
become  obligated  for the debts of any other  Person or hold out its  credit as
being  available to satisfy the  obligations  of any other Person except for the
Loan and the liabilities  permitted pursuant to this Agreement,  (xxiii) has not
and will not acquire  obligations  or  securities  of its  partners,  members or
shareholders,  (xxiv) has allocated and will allocate  fairly and reasonably any
overhead for shared  office  space and uses  separate  stationery,  invoices and
checks,  (xxv) except in  connection  with the Loan has not pledged and will not
pledge its assets for the  benefit of any other  Person,  (xxvi) has held itself
out and  identified  itself and will hold  itself out and  identify  itself as a
separate and distinct entity under its own name and 


                                       37
<PAGE>

not as a division or part of any other Person,  (xxvii) has  maintained and will
maintain  its assets in such a manner that it will not be costly or difficult to
segregate,  ascertain or identify its individual  assets from those of any other
Person,  (xxviii) has not made and will not make loans to any Person, (xxix) has
not identified and will not identify its partners,  members or shareholders,  or
any Affiliate of any of them, as a division or part of it, (xxx) has not entered
into or been a  party  to,  and  will  not  enter  into  or be a party  to,  any
transaction with its partners, members, shareholders or Affiliates except in the
ordinary  course of its business and on terms which are  intrinsically  fair and
are no less favorable to it than would be obtained in a comparable  arm's-length
transaction with an unrelated third party, (xxxi) has no obligation to indemnify
its partners, officers, directors or members, as the case may be, or has such an
obligation  that is fully  subordinated  to the Debt and will not  constitute  a
claim against it in the event that cash flow in excess of the amount required to
pay the Debt is insufficient to pay such obligation,  and (xxxii) if such entity
is a  corporation,  it is required to consider the interests of its creditors in
connection with all corporate actions.

     V.16 Assumptions in  Non-Consolidation  Opinion.  Borrower and the Managing
Member  shall  conduct  their  business  so  that  the  assumptions  made  as to
themselves in that certain substantive non-consolidation opinion letter dated as
of the date hereof, delivered by Borrower's counsel in connection with the Loan,
shall be true and correct in all respects.

     V.17 Expenses.  Borrower shall reimburse  Lender upon receipt of notice for
all reasonable  costs and expenses  (including  reasonable  attorneys'  fees and
disbursements)  incurred  by  Lender  in  connection  with (i) the  preparation,
negotiation,  execution and delivery of the Loan Documents and the  consummation
of the  transactions  contemplated  thereby and all the costs of furnishing  all
opinions  by  counsel  for  Borrower;   (ii)  Borrower's  and  Lender's  ongoing
performance under and compliance with the Loan Documents,  including  confirming
compliance with environmental and insurance requirements; (iii) the negotiation,
preparation, execution, delivery and administration of any consents, amendments,
waivers  or other  modifications  of or under  any Loan  Document  and any other
documents or matters requested by Lender;  (iv) filing and recording of any Loan
Documents;  (v) title  insurance,  surveys,  inspections  and  appraisals;  (vi)
enforcing  or  preserving  any rights,  in response to third party claims or the
prosecuting  or defending of any action or  proceeding or other  litigation,  in
each  case  against,  under  or  affecting  Borrower,  the Loan  Documents,  the
Properties,  or any other security  given for the Loan; and (vii)  enforcing any
obligations  of or  collecting  any  payments due from  Borrower  under any Loan
Document or with respect to the Properties or in connection with any refinancing
or restructuring of the Loan in the nature of a "work-out", or any insolvency or
bankruptcy  proceedings.  Any  costs  and  expenses  due and  payable  to Lender
hereunder  which are not paid by  Borrower  within ten days after  demand may be
paid from any amounts in the Deposit  Account,  with notice thereof to Borrower.
The  obligations  and  liabilities  of Borrower  under this  Section  5.17 shall
survive  the Term and the  exercise  by Lender of any of its rights or  remedies
under  the Loan  Documents,  including  the  acquisition  of the  Properties  by
foreclosure or a conveyance in lieu of foreclosure.

     V.18 Indemnity.  Borrower shall indemnify and hold harmless Lender from and
against any and all other liabilities,  obligations, losses, damages, penalties,
actions, judgments, suits, claims, costs, expenses and disbursements of any kind
or nature whatsoever (including the


                                       38
<PAGE>

reasonable fees and  disbursements  of counsel for Lender in connection with any
investigative,  administrative or judicial  proceeding  commenced or threatened,
whether or not Lender shall be designated a party thereto),  that may be imposed
on,  incurred by, or asserted  against Lender  (collectively,  the  "Indemnified
Liabilities")  in any manner,  relating to or arising out of or by reason of the
Loan,  including:  (i) any breach by Borrower of its  obligations  under, or any
material misrepresentation by Borrower contained in, any Loan Document; (ii) the
use or intended use of the proceeds of the Loan; (iii) any information  provided
by or on behalf of  Borrower,  or  contained  in any  documentation  approved by
Borrower;  (iv)  ownership  of the  Mortgages,  the  Properties  or any interest
therein,  or  receipt  of any  Rents;  (v) any  accident,  injury to or death of
persons or loss of or damage to property  occurring in, on or about the Property
or on the adjoining  sidewalks,  curbs,  adjacent  property or adjacent  parking
areas,  streets or ways;  (vi) any use,  nonuse or condition in, on or about any
Property or on adjoining sidewalks, curbs, adjacent property or adjacent parking
areas,  streets  or ways;  (vii)  performance  of any labor or  services  or the
furnishing of any materials or other property in respect of any Property; (viii)
the presence, disposal, escape, seepage, leakage, spillage, discharge, emission,
release,  or threatened release of any Hazardous Substance on, from or affecting
any Property;  (ix) any personal injury  (including  wrongful death) or property
damage (real or personal) arising out of or related to such Hazardous Substance;
(x) any lawsuit brought or threatened,  settlement  reached, or government order
relating to such Hazardous  Substance;  (xi) any violation of the  Environmental
Laws,  which is based upon or in any way  related to such  Hazardous  Substance,
including,  without  limitation,  the costs and expenses of any  Remedial  Work,
attorney and consultant  fees and  disbursements,  investigation  and laboratory
fees, court costs, and litigation expenses; (xii) any failure of any Property to
comply  with any Legal  Requirement;  (xiii)  any claim by  brokers,  finders or
similar  persons  claiming to be entitled to a commission in connection with any
Lease or other transaction  involving any Property or any part thereof under any
Legal Requirement, or any liability asserted against Lender with respect thereto
(unless such broker,  finder or similar person was engaged by Lender pursuant to
its rights under the Loan Documents);  and (xiv) the claims of any lessee of any
portion  of any  Property  or any person  acting  through or under any lessee or
otherwise  arising under or as a consequence  of any Lease;  provided,  however,
that Borrower  shall not have any  obligation to Lender  hereunder to the extent
that such Indemnified Liabilities arise from the gross negligence, illegal acts,
fraud or willful  misconduct of Lender.  To the extent that the  undertaking  to
indemnify  and  hold  harmless  set  forth  in  the  preceding  sentence  may be
unenforceable  because it  violates  any law or public  policy,  Borrower  shall
contribute  the maximum  portion that it is  permitted to pay and satisfy  under
applicable law to the payment and  satisfaction of all  Indemnified  Liabilities
incurred by Lender.  Any amounts  payable to Lender by reason of the application
of this  paragraph  shall  become  immediately  due and  payable  and shall bear
interest at the Default Rate from the date loss or damage is sustained by Lender
until paid. The  obligations and liabilities of Borrower under this Section 5.18
shall  survive  the Term and the  exercise  by  Lender  of any of its  rights or
remedies under the Loan  Documents,  including the acquisition of the Properties
by foreclosure or a conveyance in lieu of foreclosure.

VI.  NEGATIVE COVENANTS

     Until the earlier to occur of the end of the Term or the  Defeasance of the
entire unpaid Principal,  Borrower covenants and agrees with Lender that it will
not, directly or


                                       39
<PAGE>

indirectly:

     VI.1 Management  Agreement.  Without Lender's prior consent: (i) surrender,
terminate or cancel the Management Agreement or otherwise replace the Manager or
enter into any other management  agreement  (except pursuant to Section 5.14.2);
(ii) suffer or permit the ownership,  management or control of the Manager to be
transferred  to a Person other than an  Affiliate  of Borrower;  (iii) reduce or
consent to the reduction of the term of the Management Agreement;  (iv) increase
or consent to the  increase  of the amount of any charges  under the  Management
Agreement;  or (v) otherwise modify, change,  supplement,  alter or amend in any
material respect,  or waive or release any of its rights and remedies under, the
Management Agreement; or (vi) suffer or permit the occurrence and continuance of
a default beyond any applicable  cure period under the Management  Agreement (or
any  successor  management  agreement)  if such  default  permits the Manager to
terminate the Management Agreement (or such successor management agreement);

     VI.2 Liens. Without Lender's prior consent,  create,  incur, assume, permit
or suffer to exist any mechanic's, materialmen's or other Lien on any portion of
any  Property or legal or  beneficial  ownership  interest in  Borrower,  except
Permitted Encumbrances,  unless such Lien is bonded or discharged within 30 days
after Borrower first receives notice of such Lien;

     VI.3 Dissolution. Dissolve, terminate, liquidate, merge with or consolidate
into another Person;

     VI.4 Change In  Business.  Enter into any line of  business  other than the
ownership and operation of the  Properties,  or make any material  change in the
scope or nature of its business objectives, purposes or operations, or undertake
or participate in activities other than the continuance of its present business;

     VI.5 Debt Cancellation. Cancel or otherwise forgive or release any claim or
debt owed to Borrower by any Person,  except for adequate  consideration  and in
the ordinary course of Borrower's business in its reasonable judgment;

     VI.6 Assets. Purchase or own any property other than the Properties;

     VI.7 Transfers. Make, suffer or permit the occurrence of any Transfer other
than a Permitted Transfer.  Notwithstanding  the foregoing,  Borrower shall have
the right, from time to time, to convey,  free and clear of the Lien of the Loan
Documents,  without  payment of a Release  Amount,  one or more of the  Eligible
Out-Parcels,  in a bona-fide,  arms-length sale or ground lease of such Eligible
Out-Parcel(s)  to a purchaser that is not a Related Person of Borrower (a "Third
Party Sale"), and the Lender shall execute, acknowledge and deliver a Release of
any such Eligible Out-Parcel being so sold and conveyed within ten Business Days
after receipt of Borrower's written request for such Release;  provided (i) such
request shall refer to this Section,  identify such Eligible  Out-Parcel  and be
accompanied  by a  counterpart  of such  Release  in form for  execution  by the
Lender,  (ii) no Default shall have occurred and be 


                                       40
<PAGE>

continuing as of the date of such request and Borrower  shall have  delivered to
the Lender an Officer's  Certificate  confirming  such fact and certifying  that
such sale qualifies as a Third-Party  Sale, (iii) no Default shall have occurred
and be  continuing  as of the date of such  Release,  and (iv) Lender shall have
received such assurance as it shall  reasonably  require that the portion of the
Property not being  conveyed will not be adversely  affected by such  conveyance
(including,  without limitation,  assurance that such Property will constitute a
separate legal parcel and tax lot, in compliance with all zoning and other legal
requirements,  with  undiminished  legal access to public roads, and will not be
affected by any Liens that are not Permitted Encumbrances).

     VI.8 Debt. Create, incur or assume any indebtedness other than the Debt and
unsecured  trade debt  incurred in the ordinary  course of business and not past
due;

     VI.9  Assignment of Rights.  Without  Lender's  prior  consent,  attempt to
assign Borrower's rights or interest under any Loan Document in contravention of
any Loan Document; or

     VI.10  Operation  of the  Properties.  Cease to operate the  Properties  as
shopping  centers,  or in the  case  of the  Property  located  in  Cary,  North
Carolina,  a shopping  center with  appurtenant  office use, or  terminate  such
business  for  any  reason  whatsoever,   (other  than  temporary  cessation  in
connection with renovations to any Property),  unless any such Property has been
released or substituted hereunder.

VII. INSURANCE; CASUALTY; AND CONDEMNATION

     VII.1 Insurance.

     VII.1.1  Coverage.  Borrower,  at its sole cost,  for the mutual benefit of
Borrower and Lender,  shall obtain and  maintain  during the Term the  following
policies of insurance with respect to each Property:

          (a) Property  insurance  insuring  against loss or damage by standard,
     "all-risk" perils, which shall (i) be in an amount equal to the greatest of
     (A) the then full replacement  cost of such Property without  deduction for
     physical  depreciation,  (B) the Allocated  Loan Amount for the  applicable
     Property, and (C) such amount as is necessary so that the insurer would not
     deem Borrower a co-insurer  under such policies,  (ii) have  deductibles no
     greater than $25,000 per occurrence,  (iii) be paid annually in advance and
     (iv)  contain  a   "Replacement   Cost   Endorsement"   with  a  waiver  of
     depreciation.

          (b) Flood  insurance if any part of the Property is located in an area
     identified  by the Federal  Emergency  Management  Agency as an area having
     special flood hazards and in which flood  insurance has been made available
     under the National Flood Insurance Program,  in an amount at least equal to
     the full replacement  cost of the applicable  Property or the maximum limit
     of coverage  available  with  respect to the Property  under such  program,
     whichever is less.



                                       41
<PAGE>

          (c) Commercial  general public  liability  insurance,  including broad
     form property damage,  blanket contractual and personal injuries (including
     death  resulting  therefrom)  coverages and  containing  minimum limits per
     occurrence  of  $1,000,000  and  $2,000,000 in the aggregate for any policy
     year;  together with at least $10,000,000  excess and/or umbrella liability
     insurance  for any and all claims,  including all legal  liability  imposed
     upon  Borrower  and  all  court  costs  and  attorneys'  fees  incurred  in
     connection with the ownership, operation and maintenance of each Property.

          (d) Rental loss and/or  business  interruption  insurance in an amount
     equal to the estimated Rents for the next succeeding  12-month period.  The
     amount of such  insurance  shall be increased  from time to time during the
     Term as and when the estimated or actual Rents increase.

          (e)  Insurance  against  loss or damage from (i) leakage of  sprinkler
     systems and (ii) explosion of steam boilers,  air  conditioning  equipment,
     high pressure piping, machinery and equipment,  pressure vessels or similar
     apparatus now or hereafter  installed in any of the  Improvements  (without
     exclusion for  explosions),  in an amount at least equal to $2,000,000  for
     each Property.

          (f) Worker's  compensation  insurance with respect to any employees of
     Borrower, as required by any Legal Requirement.

          (g) During any period of repair or restoration,  builder's  "all-risk"
     insurance in an amount equal to not less than the full  insurable  value of
     the Improvements on the applicable Property,  against such risks (including
     fire and  extended  coverage  and  collapse of the  Improvements  to agreed
     limits) as Lender may request, in form and substance acceptable to Lender.

          (h)  Coverage  to  compensate  for  the  cost  of  demolition  and the
     increased cost of construction in an amount satisfactory to Lender.

          (i) Such other insurance (including earthquake insurance and hurricane
     insurance)  as may from time to time be  reasonably  required  by Lender in
     order to protect its interests against other insurable hazards which at the
     time are commonly  insured  against and generally  available in the case of
     premises similarly  situated,  due regard being given to the height and the
     type of structures and its location, construction, use and occupancy.

     VII.1.2  Policies.  All policies of  insurance  (the  "Policies")  required
pursuant to Section  7.1.1 shall (i) be issued by  companies  approved by Lender
and  licensed to do  business  in the  applicable  State,  with a claims  paying
ability rating of "AA" or better by Standard & Poor's  Ratings Group;  (ii) name
Lender and its  successors  and/or  assigns as their  interest may appear as the
mortgagee (in the case of property  insurance) or an additional  insured (in the
case of liability insurance);  (iii) contain (in the case of property insurance)
a   Non-Contributory   Standard  Lender  Clause  and  a  Lender's  Loss  Payable
Endorsement,  or their  equivalents,  naming 


                                       42
<PAGE>

Lender as the person to which all payments made by such insurance  company shall
be paid; (iv) contain a waiver of subrogation  against  Lender;  (v) be assigned
and  duplicate   originals  thereof  delivered  to  Lender;  (vi)  contain  such
provisions  as Lender  deems  reasonably  necessary  or desirable to protect its
interest, including endorsements providing that neither Borrower, Lender nor any
other party  shall be a  co-insurer  under the  Policies  and that Lender  shall
receive at least 30 days' prior written notice of any modification, reduction or
cancellation  of any of the  Policies;  and  (vii) be  satisfactory  in form and
substance to Lender and approved by Lender as to amounts,  form,  risk coverage,
deductibles,  loss payees and insureds. Borrower shall pay the premiums for such
Policies  (the  "Insurance  Premiums")  as the same  become due and  payable and
furnish to Lender evidence of the renewal of each of the Policies  together with
(unless such  Insurance  Premiums  have been paid by Lender  pursuant to Section
3.3)  receipts for or other  evidence of the payment of the  Insurance  Premiums
reasonably  satisfactory  to Lender.  If Borrower does not furnish such evidence
and receipts at least 30 days prior to the  expiration  of any expiring  Policy,
then Lender,  after 10 days notice to Borrower,  may, but shall not be obligated
to, procure such insurance and pay the Insurance Premiums therefor, and Borrower
agrees to reimburse Lender for the cost of such Insurance  Premiums  promptly on
demand.  Borrower shall deliver to Lender a certified copy of each Policy within
30 days  after its  effective  date.  Within 30 days  after  request  by Lender,
Borrower  shall  obtain  such  increases  in the  amounts of  coverage  required
hereunder as may be reasonably  requested by Lender,  taking into  consideration
changes in the value of money over time,  changes in liability laws,  changes in
prudent customs and practices,  and the like. The insurance  required  hereunder
may, at the option of  Borrower,  be  effected  by blanket or umbrella  policies
issued to Borrower and its  affiliates  covering the  Properties  and properties
owned by such affiliates,  provided that the policies  otherwise comply with the
provisions  hereof and  specifically  allocate to each  Property  the  coverages
required hereby,  without  possibility of reduction or coinsurance by reason of,
or damage to,  another  premises named  therein,  and if the insurance  required
hereunder shall be effected by any such blanket or umbrella  policies,  Borrower
shall furnish to Lender certified copies or duplicate originals of such policies
in place of the originals, with schedules thereto attached showing the amount of
insurance  afforded  by  such  policies  applicable  to  each  Property,  and in
addition,  within  thirty (30) days after the filing  thereof with any insurance
ratemaking body, copies of the schedule of all improvements affected by any such
blanket or umbrella policy of insurance.

     VII.2 Casualty.

     VII.2.1 Notice;  Restoration.  If any Property is damaged or destroyed,  in
whole or in part, by fire or other casualty (a "Casualty"),  Borrower shall give
prompt notice thereof to Lender; provided, however, that no such notice shall be
required  where the loss or damage is  $50,000  or less and no Event of  Default
shall have occurred and be  continuing.  Following the occurrence of a Casualty,
Borrower, regardless of whether insurance proceeds are available, shall promptly
proceed to  restore,  repair,  replace  or  rebuild  the  affected  Property  in
accordance  with  Legal  Requirements  to be of at  least  equal  value  and  of
substantially the same character as prior to such damage or destruction.

     VII.2.2  Settlement of Proceeds.  In the event of a Casualty covered by any

                                       43
<PAGE>

of the Policies (an "Insured  Casualty") where the loss does not exceed $50,000,
Borrower may settle and adjust any claim without the consent of Lender; provided
such adjustment is carried out in a competent and timely manner; and Borrower is
hereby  authorized  to collect  and  receipt  for the  insurance  proceeds  (the
"Proceeds").  In the  event of an  Insured  Casualty  where  the loss  equals or
exceeds  $50,000,  Lender and  Borrower  shall  jointly,  so long as no Event of
Default exists, settle and adjust any claim and agree with the insurer(s) on the
amount to be paid on the loss,  and the Proceeds shall be due and payable solely
to  Lender  and  held by  Lender  in the  Casualty/Condemnation  Subaccount  and
disbursed  in  accordance  herewith.  The  expenses  incurred  by  Lender in the
adjustment  and  collection  of the  Proceeds  shall become part of the Debt and
shall be reimbursed by Borrower to Lender upon demand.

     VII.3 Condemnation.

     VII.3.1 Notice; Restoration.  Borrower shall promptly give Lender notice of
the actual or threatened  commencement  of any  condemnation  or eminent  domain
proceeding affecting any Property (a "Condemnation") and shall deliver to Lender
copies of any and all  papers  served  in  connection  with  such  Condemnation.
Following the occurrence of a Condemnation,  Borrower,  regardless of whether an
Award is  available,  shall  promptly  proceed to  restore,  repair,  replace or
rebuild the  affected  Property in  accordance  with Legal  Requirements  to the
extent  practicable to be of at least equal value and of substantially  the same
character as prior to such Condemnation.

     VII.3.2  Collection of Award.  Lender may  participate in any  Condemnation
proceeding  to collect,  receive and retain any award or payment in respect of a
Condemnation (an "Award") and to make any compromise or settlement in connection
with such  Condemnation  and  Borrower  will  deliver to Lender all  instruments
requested  by  Lender  to  permit  such   participation.   Notwithstanding   any
Condemnation  (or any  transfer  made in  lieu of or in  anticipation  of such a
Condemnation),  Borrower  shall  continue to pay the Debt at the time and in the
manner  provided  for in the Loan  Documents,  and the Debt shall not be reduced
unless and until any Award  shall have been  actually  received  and  applied by
Lender to expenses of collecting the Award and to discharge of the Debt.  Lender
shall  not be  limited  to the  interest  paid on the  Award  by the  condemning
authority but shall be entitled to receive out of the Award interest at the rate
or rates  provided  in the  Note.  If the  affected  Property  is sold,  through
foreclosure or otherwise,  prior to the receipt by Lender of such Award,  Lender
shall have the right,  whether or not a deficiency judgment on the Note shall be
recoverable or shall have been sought,  recovered or denied, to receive all or a
portion of the Award sufficient to pay the Debt.  Borrower shall cause any Award
that is payable to Borrower to be paid  directly  to Lender.  Lender  shall hold
such Award in the  Casualty/Condemnation  Subaccount  and disburse such Award in
accordance with the terms hereof.

     VII.4 Application of Proceeds or Award.

     VII.4.1 Application to Restoration.  In the event of an Insured Casualty or
Condemnation  where (i) the loss is in an aggregate amount less than the greater
of  $500,000  or 


                                       44
<PAGE>

25% of the fair market value of the affected  Property as reasonably  determined
by Lender,  (ii) in the  reasonable  judgment  of Lender,  the  Property  can be
restored  within  six  months,  and prior to the  Stated  Maturity  Date and the
expiration of the business  interruption  insurance with respect thereto,  to an
economic  unit not less  valuable and not less useful than the same was prior to
the Insured Casualty or Condemnation, and after such restoration will adequately
secure the  outstanding  balance of the Allocated Loan Amount for such Property,
and  (iii) no  Default  or Event of  Default  shall  have  occurred  and be then
continuing,  then  the  Proceeds  or the  Award,  as  the  case  may  be  (after
reimbursement of any expenses incurred by Lender), shall be applied to reimburse
Borrower  for the cost of  restoring,  repairing,  replacing or  rebuilding  the
affected Property (the "Restoration"),  in the manner set forth herein. Borrower
shall commence and  diligently  prosecute  such  Restoration;  provided that (i)
Borrower  shall pay (and if  required by Lender,  Borrower  shall  deposit  with
Lender in advance) all costs of such  Restoration in excess of the net amount of
the Proceeds or the Award made available  pursuant to the terms hereof; and (ii)
Lender shall have received evidence  reasonably  satisfactory to it that, during
the period of the  Restoration,  the Rents will be at least  equal to the sum of
the Operating Expenses and Debt Service, as reasonably determined by Lender.

     VII.4.2  Application  to Debt.  Except as  provided in Section  7.4.1,  the
Proceeds and any Award may, at the option of Lender in its sole  discretion,  be
applied to the payment of the Debt (and at Borrower's  option,  shall be applied
towards the Release Amount for the applicable  Property) or applied to reimburse
Borrower  for the cost of any  Restoration,  in the  manner set forth in Section
7.4.3.  Any such application to the Debt shall be in an amount up to the Release
Amount for the affected Property together with an additional amount equal to the
Yield Maintenance Premium, if any, that would be required under Section 2.3.3 if
a Defeasance Deposit were to be made by Borrower with respect to a Defeased Note
in the amount of the Proceeds or Award applied to the Debt.  Notwithstanding the
foregoing,  if the Proceeds or the Award are not in excess of the Release Amount
for the affected Property, then such application of the Proceeds or the Award to
the Debt shall be subject to Section  2.7,  but shall  otherwise  be without any
prepayment  consideration,  unless  an  Event of  Default  has  occurred  and is
continuing at the time the Proceeds are received  from the insurance  company or
the Award is  received  from the  condemning  authority,  as the case may be, in
which event  Borrower  shall be required to pay to Lender the Yield  Maintenance
Premium applicable  thereto.  After any such application to the Debt, the unpaid
Principal shall be reamortized over the remaining term thereof and the Allocated
Loan  Amount  for the  affected  Property  shall  be  reduced  by the  Principal
reduction resulting from such application.

     VII.4.3  Procedure for Application to Restoration.  If Borrower is entitled
to  reimbursement  out of the Proceeds or an Award held by Lender,  or if Lender
determines to make Proceeds or an Award available to Borrower,  such Proceeds or
Award  shall be  disbursed  from  time to time  from  the  Casualty/Condemnation
Subaccount upon Lender being  furnished with (i) evidence  satisfactory to it of
the estimated cost of completion of the Restoration,  (ii) funds or, at Lender's
option,  assurances  satisfactory  to  Lender  that such  funds  are  available,
sufficient  in  addition  to the  Proceeds  or Award to  complete  the  proposed
Restoration, (iii) such architect's certificates,  waivers of lien, contractor's
sworn statements, title insurance endorsements,  bonds, plats of survey and such
other  evidences  of cost,  payment  and  performance 


                                       45
<PAGE>

as  Lender  may  reasonably  require  and  approve,   and  (iv)  all  plans  and
specifications  for  such  Restoration,  such  plans  and  specifications  to be
approved by Lender prior to  commencement  of any work,  such approval not to be
unreasonably  withheld or delayed. No payment made prior to the final completion
of the Restoration shall exceed 90% of the value of the work performed from time
to time;  funds other than the  Proceeds or Award  shall be  disbursed  prior to
disbursement  of such  Proceeds  or Award;  and at all  times,  the  undisbursed
balance of such  Proceeds or Award  remaining  in the hands of Lender,  together
with  funds  deposited  for  that  purpose  or  irrevocably   committed  to  the
satisfaction of Lender by or on behalf of Borrower for that purpose, shall be at
least  sufficient  in the  reasonable  judgment of Lender to pay for the cost of
completion of the  Restoration,  free and clear of all Liens or claims for Lien.
Any surplus  that remains out of the  Proceeds  held by Lender after  payment of
such costs of  Restoration  shall be paid to Borrower.  Any surplus that remains
out of the Award  received by Lender after payment of such costs of  Restoration
shall, in the sole and absolute  discretion of Lender, be retained by Lender and
applied to payment of the Debt or returned to Borrower.

VIII. DEFAULTS

     VIII.1 Events of Default.  Each of the following events shall constitute an
"Event of Default":

          (a) any portion of the Debt is not paid when due;

          (b) Borrower shall fail to pay when due any deposit into any Fund;

          (c) any of the Taxes or Other  Charges  are not paid when due  (unless
     sufficient funds are in the Taxes component of the Tax and Insurance Escrow
     Fund on the applicable date),  subject to Borrower's right to contest Taxes
     in accordance with Section 5.2; 

          (d) the  Policies  are not kept in full force and  effect,  or are not
     delivered to Lender upon request;

          (e) a Transfer other than a Permitted Transfer occurs;

          (f) any  representation  or  warranty  made by  Borrower  in any  Loan
     Document  or in any  report,  certificate,  financial  statement  or  other
     instrument,  agreement or document furnished by Borrower in connection with
     any Loan Document,  shall be false or misleading in any material respect as
     of the date the representation or warranty was made;

          (g) Borrower shall make an assignment for the benefit of creditors, or
     shall generally not be paying its debts as they become due;

          (h) a receiver, liquidator or trustee shall be appointed for Borrower;
     or Borrower shall be  adjudicated a bankrupt or insolvent;  or any petition
     for  bankruptcy,   reorganization   or  arrangement   pursuant  to  federal
     bankruptcy  law, or any similar  federal


                                       46
<PAGE>

     or state law, shall be filed by or against,  consented to, or acquiesced in
     by,  Borrower;  or any  proceeding  for the  dissolution  or liquidation of
     Borrower  shall be  instituted;  provided,  however,  if such  appointment,
     adjudication,  petition or proceeding was  involuntary and not consented to
     by Borrower,  only upon the same not being discharged,  stayed or dismissed
     within 90 days;

          (i) Borrower breaches any negative covenant  contained in Section 6 or
     any covenant contained in Section 5.15;

          (j) Borrower  shall be in default under any other mortgage or security
     agreement  covering  any part of any  Property  whether it be  superior  or
     junior  in Lien to the  Mortgage  encumbering  such  Property,  beyond  any
     applicable notice and grace period contained therein;

          (k)  except  as  permitted   hereunder,   the  actual  or   threatened
     alteration,  improvement,  demolition or removal of any of the Improvements
     without the prior consent of Lender;

          (l) an Event of  Default as  defined  or  described  in any other Loan
     Document  occurs;  or any other event shall occur or condition shall exist,
     if the  effect of such event or  condition  is to  accelerate  or to permit
     Lender to accelerate the maturity of any portion of the Debt;

          (m) Borrower shall be in default under any term, covenant or provision
     set forth herein of in any other Loan Document which specifically  contains
     a notice  requirement  or grace  period and such  notice has been given and
     such grace period has expired;

          (n)   any   of  the   assumptions   contained   in   any   substantive
     non-consolidation  opinion,  delivered to Lender by  Borrower's  counsel in
     connection with the Loan or otherwise hereunder,  were not true and correct
     as of the date of such opinion or thereafter became untrue or incorrect;

          (o)  Borrower  shall fail to pay when due (and  beyond any  applicable
     grace period) any rent,  additional  rent or other charge payable under the
     Ground Lease; or Borrower shall default in the observance or performance of
     any other term,  covenant or condition of the Ground Lease and such default
     is not  cured  prior  to the  expiration  of any  applicable  grace  period
     provided  therein;  or any event  shall  occur that would  cause the Ground
     Lease to terminate  without notice or action by the landlord  thereunder or
     would  entitle  such  landlord to  terminate  the Ground Lease and the term
     thereof by giving notice to Borrower;  or the leasehold  estate  created by
     the  Ground  Lease  shall  be  surrendered  or the  Ground  Lease  shall be
     terminated or cancelled for any reason or under any circumstance whatsoever
     (other than as provided in Sections  3.8 and 3.9 of the Ground  Lease);  or
     any term of the Ground  Lease  shall be modified  or  supplemented  without
     Lender's  consent;  or Borrower shall fail or neglect to pursue  diligently
     all actions 


                                       47
<PAGE>

     necessary to exercise any renewal rights pursuant to the Ground Lease; or

          (p) Borrower  shall  continue to be in Default  under any of the other
     terms, covenants or conditions of this Agreement or any other Loan Document
     not  specified  in  subsections  (a) through (o) above,  for ten days after
     notice to Borrower  from  Lender,  in the case of any Default  which can be
     cured by the  payment of a sum of money,  or for 30 days after  notice from
     Lender in the case of any other Default;  provided,  however,  that if such
     non-monetary  Default is susceptible of cure but cannot reasonably be cured
     within such 30-day  period,  and Borrower shall have commenced to cure such
     Default   within  such  30-day  period  and   thereafter   diligently   and
     expeditiously  proceeds  to cure the  same,  such  30-day  period  shall be
     extended for an additional  period of time as is  reasonably  necessary for
     Borrower  in the  exercise  of due  diligence  to cure such  Default,  such
     additional period not to exceed 90 days.

     VIII.2 Remedies.

     VIII.2.1  Acceleration.  Upon the  occurrence of an Event of Default (other
than an Event of Default  described in paragraph  (g) or (h) of Section 8.1) and
at any time thereafter, in addition to any other rights or remedies available to
it pursuant to the Loan  Documents or at law or in equity,  Lender may take such
action,  without  notice or demand,  that Lender deems  advisable to protect and
enforce its rights  against  Borrower  and in and to the  Properties,  including
declaring  the Debt to be  immediately  due and  payable;  and upon any Event of
Default  described  in  paragraph  (g) or (h) of  Section  8.1,  the Debt  shall
immediately and automatically become due and payable,  without notice or demand,
and  Borrower  hereby  expressly  waives  any such  notice or  demand,  anything
contained in any Loan Document to the contrary notwithstanding.

     VIII.2.2 Remedies  Cumulative.  Upon the occurrence of an Event of Default,
all or any one or more of the  rights,  powers,  privileges  and other  remedies
available to Lender  against  Borrower  under the Loan Documents or at law or in
equity may be exercised by Lender at any time and from time to time,  whether or
not all or any of the Debt shall be declared due and payable, and whether or not
Lender shall have commenced any  foreclosure  proceeding or other action for the
enforcement of its rights and remedies under any of the Loan Documents. Any such
actions taken by Lender shall be cumulative  and  concurrent  and may be pursued
independently,  singly, successively, together or otherwise, at such time and in
such order as Lender may determine in its sole discretion, to the fullest extent
permitted by law, without impairing or otherwise  affecting the other rights and
remedies of Lender  permitted by law,  equity or contract or as set forth in the
Loan  Documents.  Without  limiting the  generality of the  foregoing,  Borrower
agrees that if an Event of Default is continuing, (i) to the extent permitted by
applicable  law,  Lender is not  subject  to any "one  action" or  "election  of
remedies"  law or  rule,  and (ii) all  liens  and  other  rights,  remedies  or
privileges provided to Lender shall remain in full force and effect until Lender
has exhausted all of its remedies against the Properties, each Mortgage has been
foreclosed,  each  Property  has been sold  and/or  otherwise  realized  upon in
satisfaction  of the  Debt or the Debt has  been  paid in  full.  To the  extent
permitted by applicable  law,  nothing  contained in any Loan Document  shall be
construed as  requiring  Lender to resort to


                                       48
<PAGE>

any  portion  of any  Property  for  the  satisfaction  of any  of the  Debt  in
preference or priority to any other  portion,  and Lender may seek  satisfaction
out of each such Property or any part thereof, in its absolute discretion.

     VIII.2.3 Severance.  Lender shall have the right from time to time to sever
the Note and the other Loan Documents into one or more separate notes, mortgages
and other security  documents in such denominations as Lender shall determine in
its sole  discretion  for purposes of  evidencing  and  enforcing its rights and
remedies.  Borrower  shall  execute  and  deliver  to Lender  from time to time,
promptly  after the  request of Lender,  a  severance  agreement  and such other
documents as Lender shall request in order to effect the severance  described in
the preceding  sentence,  all in form and substance  reasonably  satisfactory to
Lender.  Borrower hereby absolutely and irrevocably  appoints Lender as its true
and lawful attorney, coupled with an interest, in its name and stead to make and
execute all documents necessary or desirable to effect such severance,  Borrower
ratifying all that such attorney shall do by virtue thereof.

     VIII.2.4 Delay. No delay or omission to exercise any remedy, right or power
accruing upon an Event of Default  shall impair any such remedy,  right or power
or be construed as a waiver thereof,  but any such remedy, right or power may be
exercised from time to time and as often as may be deemed expedient. A waiver of
one  Default or Event of Default  shall not be  construed  to be a waiver of any
subsequent  Default or Event of Default or to impair any remedy,  right or power
consequent thereon.

IX.  SPECIAL PROVISIONS

     IX.1 Sale of Note and Securitization.

     IX.1.1 Cooperation. At Lender's request (to the extent not already required
to be provided by Borrower under this Agreement),  Borrower shall use reasonable
efforts to satisfy the market standards to which Lender  customarily  adheres or
which may be reasonably required in the marketplace or by the Rating Agencies in
connection  with the  sale of the Note or  participation  therein  or the  first
successful    securitization    (such   sale    and/or    securitization,    the
"Securitization")  of rated single or multi-class  securities (the "Securities")
secured by or  evidencing  ownership  interests  in the Note and the  Mortgages.
Without limiting the generality of the foregoing, Borrower shall:

     (a) (i) provide such  financial and other  information  with respect to the
Properties,  Borrower  and  its  Affiliates,  Manager  and  any  tenants  of the
Properties,  (ii) provide  business plans and budgets relating to the Properties
and (iii)  perform or permit or cause to be  performed  or  permitted  such site
inspection, appraisals, market studies, environmental reviews and reports (Phase
I's and,  if  appropriate,  Phase  II's),  engineering  reports  and  other  due
diligence  investigations of the Properties,  as may be reasonably  requested by
Lender  or the  Rating  Agencies  or as  may  be  necessary  or  appropriate  in
connection  with the  Securitization  (the items provided to Lender  pursuant to
this  paragraph  (a) being  called the  "Provided  Information"),  together,  if
customary,  with  appropriate  verification  of and/or  consents to the Provided

                                       49
<PAGE>

Information  through  letters of auditors or opinions of counsel of  independent
attorneys acceptable to Lender and the Rating Agencies;

     (b)  at  Borrower's  expense,  cause  counsel  to  render  opinions  as  to
non-consolidation,  fraudulent  conveyance,  true sale and true contribution and
any other opinion customary in  securitization  transactions with respect to the
Properties,  Borrower and its  Affiliates,  which counsel and opinions  shall be
reasonably satisfactory to Lender and the Rating Agencies;

     (c) make such  representations and warranties as of the closing date of the
Securitization  with respect to the Properties,  Borrower and the Loan Documents
as  are  customarily  provided  in  securitization  transactions  and  as may be
reasonably  requested by Lender or the Rating  Agencies and consistent  with the
facts covered by such  representations  and warranties as they exist on the date
thereof,   including  the  representations  and  warranties  made  in  the  Loan
Documents;

     (d) provide current  certificates of good standing and  qualification  with
respect to Borrower from appropriate Governmental Authorities; and

     (e)  execute  such   amendments  to  the  Loan   Documents  and  Borrower's
organizational  documents,  enter into a lock-box  or similar  arrangement  with
respect  to the  Rents and  establish  and fund such  reserve  funds  (including
reserve  funds for  deferred  maintenance  and capital  improvements)  as may be
requested  by  Lender  or  the  Rating  Agencies  or  otherwise  to  effect  the
Securitization,  provided that nothing  contained in this  subsection  (e) shall
result in a material economic change in the transaction.

All reasonable  third party costs and expenses  incurred by Lender in connection
with  Borrower's  complying  with  requests made under this Section 9.1 shall be
paid by Borrower up to a maximum amount equal to .10% of the original Principal,
which Borrower shall deposit with Lender on the date hereof.

     IX.1.2  Use  of  Information.  Borrower  understands  that  certain  of the
Provided  Information  and the  Required  Records may be included in  disclosure
documents in  connection  with the  Securitization,  including a  prospectus  or
private  placement  memorandum  (each, a "Disclosure  Document") and may also be
included in filings with the Securities and Exchange  Commission pursuant to the
Securities Act of 1933, as amended (the "Securities Act"), or the Securities and
Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  or provided or made
available to investors or prospective  investors in the  Securities,  the Rating
Agencies,  and service providers  relating to the  Securitization.  In the event
that the Disclosure  Document is required to be revised prior to the sale of all
Securities,  Borrower  shall  cooperate  with  Lender in updating  the  Provided
Information  or Required  Records  for  inclusion  or summary in the  Disclosure
Document by providing  all current  information  pertaining  to Borrower and the
Properties  necessary to keep the Disclosure  Document  accurate and complete in
all material respects with respect to such matters.



                                       50
<PAGE>

     IX.1.3 Borrower Obligations Regarding Disclosure  Documents.  In connection
with a preliminary and a final private  placement or prospectus,  as applicable,
Borrower agrees:

     (a) if  requested  by  Lender,  to certify in  writing  that  Borrower  has
carefully  examined  those  portions  of  such  memorandum  or  prospectus,   as
applicable,  pertaining  to  Borrower,  the  Property  and the  Loan,  including
applicable   portions  of  the  sections  entitled   "Special   Considerations",
"Description of the Mortgages", "Description of the Mortgage Loans and Mortgaged
Properties",  "The  Manager",  "The  Borrower" and "Certain Legal Aspects of the
Mortgage Loan", and such sections (and any other sections  reasonably  requested
and  pertaining  to  Borrower,  the  Properties  or the Loan) do not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
in order to make the statements  made, in the light of the  circumstances  under
which they were made, not misleading;

     (b)  to  indemnify   Lender  and  the   Affiliates  of  Nomura   Securities
International,  Inc.  ("Nomura"),  that have  filed the  registration  statement
relating  to the  Securitization  (the  "Registration  Statement"),  each of its
directors,  each of its officers who have signed the Registration  Statement and
each person or entity who  controls  Nomura  within the meaning of Section 15 of
the  Securities  Act or  Section  30 of the  Exchange  Act of 1933,  as  amended
(collectively,  the "Nomura Group"),  and Nomura, each of its directors and each
person who controls  Nomura,  within the meaning of Section 15 of the Securities
Act and Section 20 of the Exchange Act (collectively,  the "Underwriter  Group")
for any losses,  claims,  damages or liabilities  (the  "Liabilities")  to which
Lender,  the Nomura Group or the Underwriter Group may become subject insofar as
the  Liabilities  arise out of or are based  upon any  untrue  statement  of any
material  fact  contained in the  applicable  portions of such  sections of such
memorandum,  prospectus or Registration  Statement  applicable to Borrower,  the
Properties  or the Loan, or arise out of or are based upon the omission to state
therein a material fact required to be stated in the applicable portions of such
sections or necessary in order to make the statements in the applicable portions
of such  sections or in light of the  circumstances  under which they were made,
not  misleading;  and 

     (c) to  reimburse  Lender  and  Nomura  for any  legal  or  other  expenses
reasonably  incurred by Lender and Nomura in connection  with  investigating  or
defending the Liabilities.

Borrower's  Liability  under clause (a) or (b) above shall be limited  solely to
Liabilities  arising out of or based upon any such untrue  statement or omission
made therein in reliance upon and in conformity  with  information  furnished to
Lender by or on behalf of Borrower in connection  with the  preparation of those
portions of the Disclosure  Document  pertaining to Borrower,  the Properties or
the Loan or in connection with the underwriting of the debt, including financial
statements of Borrower,  operating  statements,  rent rolls,  environmental site
assessment   reports  and  property   condition  reports  with  respect  to  the
Properties.  The foregoing  indemnity will be in addition to any liability which
Borrower may otherwise have.

                                       51
<PAGE>

     IX.1.4 Borrower  Indemnity  Regarding  Filings.  In connection with filings
under the Exchange  Act,  Borrower  agrees to (i) indemnify  Lender,  the Nomura
Group and the Underwriter Group for any Liabilities to which Lender,  the Nomura
Group or the  Underwriter  Group may become subject  insofar as the  Liabilities
arise out of or are based upon the omission or alleged  omission to state in the
Provided  Information or Required  Records a material fact required to be stated
in the Provided  Information or Required Records in order to make the statements
in the Provided  Information or Required Records,  in light of the circumstances
under which they were made not misleading  and (ii)  reimburse  Lender or Nomura
for any legal or other  expenses  reasonably  incurred  by Lender  and Nomura in
connection with defending or investigating the Liabilities.

     IX.1.5 Indemnification Procedure.  Promptly after receipt by an indemnified
party under Section 9.1.3 or 9.1.4 of notice of the  commencement  of any action
for which a claim  for  indemnification  is to be made  against  Borrower,  such
indemnified party shall notify Borrower in writing of such commencement, but the
omission to so notify the Borrower will not relieve  Borrower from any liability
that it may have to any indemnified  party  hereunder  except to the extent that
failure to notify causes prejudice to Borrower.  In the event that any action is
brought  against  any  indemnified  party,  and  it  notifies  Borrower  of  the
commencement  thereof,  Borrower  will  be  entitled,  jointly  with  any  other
indemnifying  party, to participate therein and, to the extent that it (or they)
may elect by written notice  delivered to the  indemnified  party promptly after
receiving the aforesaid  notice of  commencement,  to assume the defense thereof
with counsel  satisfactory to such indemnified party. After notice from Borrower
to such  indemnified  party  under this  Section  9.1.5,  Borrower  shall not be
responsible  for any  legal  or other  expenses  subsequently  incurred  by such
indemnified  party in connection  with the defense thereof other than reasonable
costs of investigation;  provided, however, if the defendants in any such action
include both Borrower and an indemnified  party, and any indemnified party shall
have  reasonably  concluded  that there are any legal  defenses  available to it
and/or other indemnified  parties that are different from or additional to those
available  to Borrower,  then the  indemnified  party or parties  shall have the
right to select separate  counsel to assert such legal defenses and to otherwise
participate in the defense of such action on behalf of such indemnified party or
parties. Borrower shall not be liable for the expenses of more than one separate
counsel unless there are legal defenses  available to it that are different from
or additional to those available to another indemnified party.

     IX.1.6   Contribution.   In  order  to  provide  for  just  and   equitable
contribution in circumstances in which the indemnity  agreement  provided for in
Section  9.1.3  or  9.1.4  is for  any  reason  held to be  unenforceable  by an
indemnified  party in respect of any Liabilities (or action in respect  thereof)
referred to therein which would otherwise be  indemnifiable  under Section 9.1.3
or 9.1.4,  Borrower  shall  contribute  to the  amount  paid or  payable  by the
indemnified  party  as a  result  of such  Liabilities  (or  action  in  respect
thereof);   provided,   however,   that   no   Person   guilty   of   fraudulent
misrepresentation  (within the meaning of Section 11(f) of the  Securities  Act)
shall be entitled to contribution  from any Person not guilty of such fraudulent
misrepresentation.  In  determining  the  amount  of  contribution  to which the
respective parties are entitled, the following factors shall be considered:  (i)
the Nomura Group's and Borrower's  relative  knowledge and access to information
concerning  the matter with  respect to which the claim was  asserted;  (ii) the
opportunity  to correct and prevent any  statement  or  omission;  and (iii) any
other  equitable 


                                       52
<PAGE>

considerations  appropriate  in the  circumstances.  Lender and Borrower  hereby
agree  that it may not be  equitable  if the  amount of such  contribution  were
determined by pro rata or per capita allocation.

     IX.1.7  Rating  Surveillance.  Lender  will  retain the Rating  Agencies to
provide rating surveillance  services on Securities.  The pro rata share of such
rating  surveillance  will  be at  the  expense  of  Borrower,  subject  to  the
limitation on Borrower's costs contained in the last paragraph of Section 9.1.1.

X.   MISCELLANEOUS

     X.1  Exculpation.  Subject to the  qualifications  below,  Lender shall not
enforce  the  liability  and  obligation  of Borrower to perform and observe the
obligations  contained  in the Loan  Documents  against  Borrower  or any of its
officers, directors,  employees,  partners, members or shareholders ("Borrower's
Constituents"),  by any action or proceeding  wherein a money  judgment shall be
sought,  except  that  Lender  may bring a  foreclosure  action,  an action  for
specific  performance  or any other  appropriate  action or proceeding to enable
Lender  to  enforce  and  realize  upon its  security  interests  under the Loan
Documents,  or in the Properties,  the Rents or any other collateral given by or
on behalf  of  Borrower  to Lender  pursuant  to the Loan  Documents;  provided,
however,  that,  except as  specifically  provided  in this  Section  10.1,  any
judgment in any such action or proceeding shall be enforceable  against Borrower
only to the extent of Borrower's interest in the Properties, in the Rents and in
any other  collateral  given by or on behalf of Borrower  to Lender,  and Lender
agrees that it shall not sue for, seek or demand any deficiency judgment against
(i) Borrower, (ii) the property of any of Borrower's Constituents,  or (iii) the
property of any of the  officers,  directors,  employees,  partners,  members or
shareholders of any of Borrower's Constituents, in any such action or proceeding
under or by  reason of or under or in  connection  with any Loan  Document.  The
provisions of this section shall not, however, (i) constitute a waiver,  release
or impairment of any obligation evidenced or secured by any Loan Document;  (ii)
impair the right of Lender to name  Borrower as a party  defendant in any action
or suit for foreclosure and sale under the Mortgages;  (iii) affect the validity
or enforceability of any guaranty made in connection with the Loan or any of the
rights and  remedies  of Lender  thereunder;  (iv) impair the right of Lender to
obtain  the  appointment  of a  receiver;  (v)  impair  the  enforcement  of the
Assignment  of Leases as against  Borrower's  interest in the  Properties or the
Rents;  (vi)  constitute  a  prohibition  against  Lender to commence  any other
appropriate  action or  proceeding  in order for  Lender  to fully  realize  the
security  granted by the  Mortgages  or to  exercise  its  remedies  against the
Properties;  or (vii)  constitute a waiver of the right of Lender to enforce the
liability and  obligation of Borrower,  by money  judgment or otherwise,  to the
extent of any loss, damage, cost, expense,  liability, claim or other obligation
incurred by Lender  (including  attorneys' fees and costs  reasonably  incurred)
arising out of or in connection with the following:

          (a)  fraud  or  intentional   misrepresentation  by  Borrower  or  any
     guarantor in connection with the Loan;

          (b) the willful misconduct of Borrower;



                                       53
<PAGE>

          (c)  the  breach  of  any   representation,   warranty,   covenant  or
     indemnification  in any  Loan  Document  concerning  Environmental  Laws or
     Hazardous  Substances,  including  Sections  4.1.32 and 5.10,  and  clauses
     (viii) through (xi) of Section 5.18;

          (d) the removal or disposal  of any portion of any  Property  after an
     Event of Default,  which removal or disposal is  prohibited  under the Loan
     Documents;

          (e) the misappropriation or conversion by Borrower of (x) any Proceeds
     paid  by  reason  of any  Insured  Casualty,  (y)  any  Award  received  in
     connection with a Condemnation,  or (z) any Rents during the continuance of
     an Event of Default, which are not deposited into the Deposit Account;

          (f)  failure to pay charges for labor or  materials  or other  charges
     that can create  Liens on any portion of any  Property  unless such charges
     are the subject of a bona fide dispute in which  Borrower is contesting the
     amount or validity thereof;

          (g) any security deposits collected with respect to any Property which
     are not  delivered  to  Lender  upon a  foreclosure  of or  action  in lieu
     thereof,  except to the extent any such  security  deposits were applied in
     accordance  with the terms and conditions of any of the Leases prior to the
     occurrence  of the Event of Default that gave rise to such  foreclosure  or
     action in lieu thereof;

          (h) Borrower's  indemnifications of Lender set forth in Sections 9.1.3
     and 9.1.4; and

          (i)  Borrower's  indemnification  of Lender set forth in Section 24 of
     each of the Mortgages.

     provided,  however, that notwithstanding anything to the contrary contained
in this clause  (vii),  Lender  agrees that it shall not sue for, seek or demand
any judgment against (i) the property of any of Borrower's Constituents, or (ii)
the property of any of the officers, directors,  employees, partners, members or
shareholders of any of Borrower's Constituents, in any such action or proceeding
under or by reason of or under or in connection with any Loan Document.

Notwithstanding  anything to the  contrary in this  Agreement or any of the Loan
Documents,  Lender shall not be deemed to have waived any right which Lender may
have under Section 506(a),  506(b),  1111(b) or any other provisions of the U.S.
Bankruptcy  Code to file a claim for the full  amount of the Debt or to  require
that all collateral  shall continue to secure all of the Debt in accordance with
the Loan Documents.

     X.2 Notices.  All notices,  consents,  approvals  and requests  required or
permitted hereunder or under any other Loan Document (a "notice") shall be given
in writing and shall be effective for all purposes if hand delivered or sent (i)
by certified or registered United 


                                       54
<PAGE>

States mail, postage prepaid, or (ii) by (A) expedited prepaid delivery service,
either  commercial  or United  States  Postal  Service,  with proof of attempted
delivery,  and (B)  telecopier  (with  answer  back  acknowledged),  in any case
addressed  as  follows  (or to such  other  address  or Person as a party  shall
designate from time to time by notice to the other party): If to Lender:  Nomura
Asset Capital Corporation, Two World Financial Center, Building B, New York, New
York 10281, Attention:  Sheryl McAfee, Telecopier (212) 667-1206, with copies to
: Nomura Asset Capital Corporation,  Two World Financial Center, Building B, New
York, New York 10281, Attention: Barry Funt, Telecopier (212) 667-1567 and Kaye,
Scholer,  Fierman,  Hays & Handler,  LLP,  425 Park Avenue,  New York,  New York
10022, Attention:  Stephen Gliatta,  Telecopier: (212) 836-7156; if to Borrower:
c/o FAC Realty Trust,  Inc., 11000 Regency Parkway,  Cary, North Carolina 27511,
Attention:  President,  Telecopier  (919)  462-8799,  with copies to: FAC Realty
Trust, Inc.,11000 Regency Parkway, Cary, North Carolina 27511, Attention:  Chief
Financial  Officer and another copy sent to  Attention:  General  Counsel at the
same address,  Telecopier  (703)  506-9137,  and with a copy to: Mayer,  Brown &
Platt, 2000 Pennsylvania Avenue, N.W., Washington,  D.C. 20006, Attention: Keith
J. Willner,  Telecopier:  (202) 861-0473.  A notice shall be deemed to have been
given:  in the case of hand  delivery,  at the time of delivery;  in the case of
registered or certified mail, when delivered or the first attempted  delivery on
a Business Day; or in the case of expedited prepaid delivery and telecopy,  upon
the first  attempted  delivery  (but not in the case of  telecopy) on a Business
Day.

     X.3 Brokers and Financial Advisors.  Borrower hereby represents that it has
dealt with no  financial  advisors,  brokers,  underwriters,  placement  agents,
agents or finders in connection with the Loan.  Borrower and Lender hereby agree
to indemnify  and hold the other  harmless  from and against any and all claims,
liabilities,  costs and  expenses of any kind in any way  relating to or arising
from a claim by any Person that such Person acted on behalf of the  indemnifying
party in connection with the transactions contemplated herein. The provisions of
this Section 10.3 shall survive the expiration and termination of this Agreement
and the repayment of the Debt.

     X.4 Retention of Servicer. Lender reserves the right to retain the Servicer
to act as its agent hereunder with such powers as are specifically  delegated to
the Servicer by Lender,  whether  pursuant to the terms of this  Agreement,  the
Pooling and Servicing  Agreement,  the Deposit  Account  Agreement or otherwise,
together with such other powers as are reasonably  incidental thereto.  Borrower
shall pay any reasonable  fees and expenses of the Servicer in connection with a
Defeasance,  release of the Property,  assumption or modification of the Loan or
enforcement of the Loan Documents.

     X.5 Survival. This Agreement and all covenants, agreements, representations
and warranties  made herein and in the  certificates  delivered  pursuant hereto
shall survive the making by Lender of the Loan and the execution and delivery to
Lender of the Note,  and shall  continue in full force and effect so long as all
or any of the Debt is unpaid.  All  Borrower's  covenants and agreements in this
Agreement  shall inure to the benefit of the respective  legal  representatives,
successors and assigns of Lender.



                                       55
<PAGE>

     X.6 Lender's  Discretion.  Whenever pursuant to this Agreement or any other
Loan Document,  Lender exercises any right given to it to approve or disapprove,
or any  arrangement  or term is to be  satisfactory  to Lender,  the decision of
Lender to approve or disapprove or to decide whether  arrangements  or terms are
satisfactory  or not  satisfactory  shall  (except as is otherwise  specifically
herein  provided)  be in the sole  discretion  of Lender  and shall be final and
conclusive.

     X.7 Governing  Law. (a) THIS  AGREEMENT WAS  NEGOTIATED IN THE STATE OF NEW
YORK,  AND MADE BY LENDER AND ACCEPTED BY BORROWER IN THE STATE OF NEW YORK, AND
THE PROCEEDS OF THE NOTE DELIVERED PURSUANT HERETO WERE DISBURSED FROM THE STATE
OF NEW YORK, WHICH STATE THE PARTIES AGREE HAS A SUBSTANTIAL RELATIONSHIP TO THE
PARTIES AND TO THE UNDERLYING  TRANSACTION EMBODIED HEREBY, AND IN ALL RESPECTS,
INCLUDING MATTERS OF CONSTRUCTION,  VALIDITY AND PERFORMANCE, THIS AGREEMENT AND
THE  OBLIGATIONS  ARISING  HEREUNDER  SHALL BE  GOVERNED  BY, AND  CONSTRUED  IN
ACCORDANCE  WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO CONTRACTS MADE
AND  PERFORMED  IN SUCH STATE AND ANY  APPLICABLE  LAW OF THE  UNITED  STATES OF
AMERICA,  EXCEPT THAT AT ALL TIMES THE PROVISIONS FOR THE CREATION,  PERFECTION,
AND  ENFORCEMENT OF THE LIENS CREATED  PURSUANT TO THE LOAN  DOCUMENTS  SHALL BE
GOVERNED  BY AND  CONSTRUED  ACCORDING  TO THE LAW OF THE  STATE  IN  WHICH  THE
APPLICABLE  PROPERTY IS LOCATED, IT BEING UNDERSTOOD THAT, TO THE FULLEST EXTENT
PERMITTED  BY THE LAW OF SUCH  STATE,  THE LAW OF THE  STATE OF NEW  YORK  SHALL
GOVERN THE VALIDITY AND THE  ENFORCEABILITY  OF ALL LOAN DOCUMENTS AND THE DEBT.
TO THE FULLEST EXTENT  PERMITTED BY LAW,  BORROWER  HEREBY  UNCONDITIONALLY  AND
IRREVOCABLY  WAIVES ANY CLAIM TO ASSERT  THAT THE LAW OF ANY OTHER  JURISDICTION
GOVERNS THIS  AGREEMENT AND THE NOTE,  AND THIS  AGREEMENT AND THE NOTE SHALL BE
GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK
PURSUANT TO ss. 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW.

     (b) ANY LEGAL SUIT, ACTION OR PROCEEDING AGAINST LENDER OR BORROWER ARISING
OUT OF OR RELATING TO THIS AGREEMENT SHALL BE INSTITUTED IN ANY FEDERAL OR STATE
COURT IN NEW YORK,  NEW YORK,  PURSUANT  TO ss.  5-1402 OF THE NEW YORK  GENERAL
OBLIGATIONS LAW, AND BORROWER WAIVES ANY OBJECTION WHICH IT MAY NOW OR HEREAFTER
HAVE TO THE LAYING OF VENUE OF ANY SUCH SUIT, ACTION OR PROCEEDING, AND BORROWER
HEREBY  IRREVOCABLY  SUBMITS TO THE  JURISDICTION OF ANY SUCH COURT IN ANY SUIT,
ACTION OR PROCEEDING.  BORROWER DOES HEREBY DESIGNATE AND APPOINT MAYER, BROWN &
PLATT,  AT 1675  BROADWAY,  NEW YORK,  NEW YORK,  ATTENTION:  REAL ESTATE GROUP,
MANAGING  PARTNER,  AS ITS  AUTHORIZED  AGENT TO ACCEPT AND  ACKNOWLEDGE  ON ITS
BEHALF  SERVICE  OF ANY AND ALL  PROCESS  WHICH MAY BE SERVED IN ANY SUCH  SUIT,
ACTION OR  PROCEEDING IN ANY FEDERAL OR STATE COURT IN NEW YORK,  NEW 


                                       56
<PAGE>

YORK,  AND AGREES THAT  SERVICE OF PROCESS  UPON SAID AGENT AT SAID  ADDRESS AND
WRITTEN  NOTICE OF SAID  SERVICE OF BORROWER  MAILED OR DELIVERED TO BORROWER IN
THE MANNER PROVIDED HEREIN SHALL BE DEEMED IN EVERY RESPECT EFFECTIVE SERVICE OF
PROCESS UPON  BORROWER,  IN ANY SUCH SUIT,  ACTION OR PROCEEDING IN THE STATE OF
NEW YORK. BORROWER (I) SHALL GIVE PROMPT NOTICE TO LENDER OF ANY CHANGED ADDRESS
OF ITS AUTHORIZED  AGENT  HEREUNDER,  (II) MAY AT ANY TIME AND FROM TIME TO TIME
DESIGNATE A  SUBSTITUTE  AUTHORIZED  AGENT WITH AN OFFICE IN NEW YORK,  NEW YORK
(WHICH OFFICE SHALL BE  DESIGNATED  AS THE ADDRESS FOR SERVICE OF PROCESS),  AND
(III) SHALL PROMPTLY  DESIGNATE SUCH A SUBSTITUTE IF ITS AUTHORIZED AGENT CEASES
TO HAVE AN  OFFICE  IN NEW  YORK,  NEW YORK OR IS  DISSOLVED  WITHOUT  LEAVING A
SUCCESSOR.

     X.8 Modification, Waiver in Writing. No modification, amendment, extension,
discharge,  termination  or waiver of any provision of this  Agreement or of any
other Loan Document,  nor consent to any departure by Borrower therefrom,  shall
in any event be  effective  unless the same shall be in a writing  signed by the
party against whom enforcement is sought,  and then such waiver or consent shall
be effective  only in the  specific  instance,  and for the  purpose,  for which
given.  Except as otherwise expressly provided herein, no notice to or demand on
Borrower  shall entitle  Borrower to any other or future notice or demand in the
same, similar or other circumstances.

     X.9 Delay Not a Waiver.  Neither  any  failure nor any delay on the part of
Lender in insisting upon strict performance of any term, condition,  covenant or
agreement,  or exercising any right,  power, remedy or privilege  hereunder,  or
under any other Loan Document,  shall operate as or constitute a waiver thereof,
nor  shall a single or  partial  exercise  thereof  preclude  any  other  future
exercise,  or the exercise of any other right,  power,  remedy or privilege.  In
particular,  and not by way of  limitation,  by accepting  payment after the due
date of any amount payable under any Loan  Document,  Lender shall not be deemed
to have waived any right either to require  prompt payment when due of all other
amounts  due under the Loan  Documents,  or to declare a Default  for failure to
effect prompt payment of any such other amount.

     X.10 Trial by Jury.  BORROWER HEREBY AGREES NOT TO ELECT A TRIAL BY JURY OF
ANY ISSUE TRIABLE OF RIGHT BY JURY,  AND WAIVES ANY RIGHT TO TRIAL BY JURY FULLY
TO THE EXTENT  THAT ANY SUCH RIGHT SHALL NOW OR  HEREAFTER  EXIST WITH REGARD TO
THE LOAN  DOCUMENTS,  OR ANY  CLAIM,  COUNTERCLAIM  OR OTHER  ACTION  ARISING IN
CONNECTION  THEREWITH.  THIS WAIVER OF RIGHT TO TRIAL BY JURY IS GIVEN KNOWINGLY
AND  VOLUNTARILY  BY BORROWER,  AND IS INTENDED TO ENCOMPASS  INDIVIDUALLY  EACH
INSTANCE AND EACH ISSUE AS TO WHICH THE RIGHT TO A TRIAL BY JURY WOULD OTHERWISE
ACCRUE.  LENDER IS HEREBY  AUTHORIZED  TO FILE A COPY OF THIS  PARAGRAPH  IN ANY
PROCEEDING AS CONCLUSIVE EVIDENCE OF THIS WAIVER BY BORROWER.



                                       57
<PAGE>

     X.11 Headings. The Section headings and Table of Contents in this Agreement
are included herein for convenience of reference only and shall not constitute a
part of this Agreement for any other purpose.

     X.12  Severability.  Wherever  possible,  each  provision of this Agreement
shall  be  interpreted  in  such  manner  as to be  effective  and  valid  under
applicable law, but if any provision of this Agreement shall be prohibited by or
invalid under  applicable law, such provision shall be ineffective to the extent
of such  prohibition or invalidity,  without  invalidating the remainder of such
provision or the remaining provisions of this Agreement.

     X.13  Preferences.  Lender shall have the continuing and exclusive right to
apply or reverse and reapply any and all  payments by Borrower to any portion of
the Debt. To the extent  Borrower makes a payment to Lender,  or Lender receives
proceeds of any collateral,  which is in whole or part subsequently invalidated,
declared to be fraudulent or preferential, set aside or required to be repaid to
a trustee,  receiver  or any other  party  under any  bankruptcy  law,  state or
federal law, common law or equitable cause,  then, to the extent of such payment
or  proceeds  received  are  required  to be repaid by Lender,  the Debt or part
thereof intended to be satisfied shall be revived and continue in full force and
effect, as if such payment or proceeds had not been received by Lender.

     X.14 Waiver of Notice. Borrower shall not be entitled to any notices of any
nature  whatsoever  from Lender  except  with  respect to matters for which this
Agreement or any other Loan Document specifically and expressly provides for the
giving of notice by Lender to Borrower  and except  with  respect to matters for
which Borrower is not, pursuant to applicable Legal  Requirements,  permitted to
waive the  giving  of  notice.  Except as  prohibited  by law,  Borrower  hereby
expressly waives the right to receive any notice from Lender with respect to any
matter for which no Loan Document  specifically  and expressly  provides for the
giving of notice by Lender to Borrower.

     X.15  Remedies of Borrower.  In the event that a claim or  adjudication  is
made that Lender or its agent,  including  Servicer,  has acted  unreasonably or
unreasonably delayed acting in any case where by law or under any Loan Document,
Lender or such agent, as the case may be, has an obligation to act reasonably or
promptly,  Borrower  agrees  that  neither  Lender  nor  its  agents,  including
Servicer,  shall be liable for any monetary damages,  and Borrower's sole remedy
shall  be to  commence  an  action  seeking  injunctive  relief  or  declaratory
judgment.  Any  action or  proceeding  to  determine  whether  Lender  has acted
reasonably shall be determined by an action seeking declaratory judgment.

     X.16 Prior Agreements.  This Agreement and the other Loan Documents contain
the  entire  agreement  of the  parties  hereto  and  thereto  in respect of the
transactions  contemplated hereby and thereby, and all prior agreements among or
between such parties,  whether oral or written,  are  superseded by the terms of
this Agreement and the other Loan Documents.

                                       58
<PAGE>

     X.17 Offsets,  Counterclaims and Defenses. Borrower hereby waives the right
to assert a counterclaim, other than a compulsory counterclaim, in any action or
proceeding brought against it by Lender or its agents,  including Servicer.  Any
assignee of Lender's  interest in and to the Loan Documents  shall take the same
free and clear of all offsets,  counterclaims  or defenses that are unrelated to
the Loan  Documents  which  Borrower may otherwise  have against any assignor of
such documents,  and no such unrelated offset,  counterclaim or defense shall be
interposed  or asserted by Borrower in any action or  proceeding  brought by any
such assignee upon such documents, and any such right to interpose or assert any
such unrelated offset,  counterclaim or defense in any such action or proceeding
is hereby expressly waived by Borrower.

     X.18 Publicity. All news releases,  publicity or advertising by Borrower or
its  Affiliates  through any media intended to reach the general  public,  which
refers to the Loan Documents,  the Loan, Lender, Nomura, the Loan purchaser, the
Servicer  or the  trustee  in a  Securitization,  shall be  subject to the prior
written approval of Lender.

     X.19 No Usury.  Borrower  and  Lender  intend  at all times to comply  with
applicable state law or applicable United States federal law (to the extent that
it permits Lender to contract for,  charge,  take,  reserve or receive a greater
amount of  interest  than under  state law) and that this  Section  10.19  shall
control  every other  agreement in the Loan  Documents.  If the  applicable  law
(state or federal) is ever  judicially  interpreted so as to render usurious any
amount called for under the Note or any other Loan Document,  or contracted for,
charged,  taken,  reserved or received  with respect to the Debt, or if Lender's
exercise of the option to accelerate  the maturity of the Loan of any prepayment
by  Borrower  results in  Borrower  having  paid any  interest in excess of that
permitted by applicable  law, then it is Borrower's and Lender's  express intent
that all  excess  amounts  theretofore  collected  by Lender  shall be  credited
against  the unpaid  Principal  and all other Debt (or,  if the Debt has been or
would thereby be paid in full, refunded to Borrower),  and the provisions of the
Loan  Documents  immediately  be  deemed  reformed  and the  amounts  thereafter
collectible  thereunder  reduced,  without the necessity of the execution of any
new document,  so as to comply with the applicable  law, but so as to permit the
recovery of the fullest amount otherwise called for thereunder. All sums paid or
agreed to be paid to Lender for the use,  forbearance  or  detention of the Loan
shall,  to the extent  permitted  by  applicable  law, be  amortized,  prorated,
allocated,  and spread throughout the full stated term of the Loan until payment
in full so that the rate or amount of  interest  on account of the Debt does not
exceed the maximum lawful rate from time to time in effect and applicable to the
Debt for so loan as the Debt is  outstanding.  Notwithstanding  anything  to the
contrary  contained in any Loan  Document,  it is not the intention of Lender to
accelerate the maturity of any interest that has not accrued at the time of such
acceleration or to collect unearned interest at the time of such acceleration.

     X.20  Conflict;  Construction  of  Documents.  In the event of any conflict
between the  provisions of this  Agreement and any of the other Loan  Documents,
the provisions of this Agreement shall control.  The parties hereto  acknowledge
that they were  represented by counsel in connection  with the  negotiation  and
drafting of the Loan Documents and that the Loan Documents  shall not be subject
to the  principle of  construing  their  meaning  against the party that


                                       59
<PAGE>

drafted them.

     X.21 No Third Party  Beneficiaries.  The Loan  Documents are solely for the
benefit of Lender and the  Borrower and nothing  contained in any Loan  Document
shall be deemed to confer upon anyone other than the Lender and the Borrower any
right to insist upon or to enforce the  performance  or observance of any of the
obligations contained therein.

     X.22 Cross Default;  Cross  Collateralization.  Borrower  acknowledges that
Lender  has made the  Loan to  Borrower  upon  the  security  of its  collective
interest in the  Properties and in reliance upon the aggregate of the Properties
taken together being of greater value as collateral security than the sum of the
Properties taken separately.  Borrower agrees that the Mortgages are and will be
cross-collateralized and cross-defaulted with each other so that (i) an Event of
Default  under any of the Mortgages  shall  constitute an Event of Default under
each of the other  Mortgages  which  secure  the Note;  (ii) an Event of Default
under the Note or this Agreement shall constitute an Event of Default under each
Mortgage; and (iii) each Mortgage shall constitute security for the Note as if a
single  blanket  lien were placed on all of the  Properties  as security for the
Note.


                                       60
<PAGE>


     IN WITNESS  WHEREOF,  the parties hereto have caused this Loan Agreement to
be duly executed under seal by their duly authorized representatives,  all as of
the day and year first above written.

                             FAC MORTGAGE LLC, a Delaware limited liability
                             company     (SEAL)

                             By:      FAC Mortgage Formation, Inc., a Delaware 
                                      corporation, its managing member

                                      By:      _________________________
                                               Name: Linda M. Swearingen
                                               Title: Vice President

ATTEST:

By:      ______________________
         Name: William L. Welch, III
         Title: Assistant Secretary

         [CORPORATE SEAL]



                             NOMURA ASSET CAPITAL CORPORATION

                             By:_______________________________________
                                   Name:
                                   Title:

ATTEST:

By:      ______________________
         Name:
         Title:_________ Secretary

         [CORPORATE SEAL]



                                       61
<PAGE>

                                   SCHEDULE 1

                               List of Properties

Owned Properties

1.   Branson,  MO - Factory  Shoppes  at  Branson  Meadows,  4562  Gretna  Road,
     Branson, MO 65616

2.   Georgetown,  KY-  Factory  Stores of  America,  401  Outlet  Center  Drive,
     Georgetown, KY 40324

3.   Graceville, FL - Factory Stores of America, 950 Prim Avenue, Graceville, FL
     32440

4.   Lebanon, MO - Factory Stores of America, 2020 Industrial Drive, Lebanon, MO
     65536

5.   Cary, NC - McGreggor Village Shopping Center, 107 Edinburgh South, Cary, NC
     27511

6.   Nebraska  City,  NE - Factory  Stores of America,  101 Nebraska  State Hwy,
     Nebraska City, NE 68410

7.   Raleigh,  NC - North Ridge Shopping  Center,  6196 Falls of the Neuse Road,
     Raleigh, NC 27609

8.   Smithfield,  NC - Factory Stores of America,  1025  Industrial  Park Drive,
     Smithfield, NC 27577

9.   Story City, IA - Factory Stores of America, 324 Factory Outlet Drive, Story
     City, IA 50248

10.  Sulphur Springs,  TX - Factory Stores of America,  614 Radio Road,  Sulphur
     Springs, TX 75482

Ground Leased Property

11.  Boaz, AL - Factory Stores of America, 200 Lackey Street, Boaz, AL 35957

                                      1-1

<PAGE>




                                   SCHEDULE 2

                        Matters Regarding Representations





                                       2-1

<PAGE>




                                   SCHEDULE 3

                                   Rent Rolls

                                 (See Attached)




                                       3-1

<PAGE>




                                   SCHEDULE 4

                                Required Repairs

                                 (See Attached)




                                       4-1

<PAGE>




                                   SCHEDULE 5

                                  Anchor Leases

                                 (See Attached)



                                       5-1
<PAGE>




                                   SCHEDULE 6

                              Eligible Out-Parcels

                                 (See Attached)



                                       6-1

<PAGE>



                                   SCHEDULE 7

                                Form of Rent Roll

                                 (See Attached)




                                       7-1



Agreement to Furnish Certain Instruments Defining the Rights of Long-Term Debt
Holders.

The Company hereby agrees to furnish, upon request, any and all instruments
defining the rights of long-term debt holders not contained as an exhibit to
this Form 10-K.




                              EMPLOYMENT AGREEMENT


                                     BETWEEN


                                FAC REALTY, INC.


                                       AND


                                C. CAMMACK MORTON


<PAGE>


                              EMPLOYMENT AGREEMENT


     THIS EMPLOYMENT  AGREEMENT is entered into as of the 1st day of March, 1997
between FAC REALTY, INC., a Delaware corporation (the "Company"), and C. CAMMACK
MORTON (the  "Executive")  for  employment  commencing on the Effective Date (as
hereinafter defined).

                              W I T N E S S E T H:

     WHEREAS,  the  Executive  has been employed by the Company as President and
Chief  Operating   Officer  under  that  certain  Second  Amended  and  Restated
Employment  Agreement between Factory Stores of America,  Inc., now known as FAC
Realty, Inc., and dated December 15, 1995 (the "Original Employment Agreement");
and

     WHEREAS, the Company desires to employ the Executive as its Chief Executive
Officer and to terminate the Original  Employment  Agreement,  and the Executive
desires to be so employed on the terms and subject to the  conditions  set forth
herein.

     NOW,  THEREFORE,  in consideration of the mutual promises herein contained,
the parties agree as follows:

     1. Employment.

     (a) The Company hereby employs the Executive as President and Chief
Executive Officer and the Executive hereby accepts such employment, on the terms
and subject to the conditions hereinafter set forth. The Original Employment
Agreement is hereby terminated.

     (b) During the term of his employment  under this Employment  Agreement and
any  extension  hereof  (all  references  herein to the term of this  Employment
Agreement shall include any extension  hereof),  the Executive shall be and have
the title of President and Chief  Executive  Officer and shall devote his entire
business  time  and  all  reasonable  efforts  to  his  employment  and  perform
diligently  such duties as are  customarily  performed by  presidents  and chief
executive  officers of companies  similar in size to the Company,  together with
such other duties as may be reasonably  requested from time to time by the Board
of Directors of the Company (the "Board"), which duties shall be consistent with
his title and  position  as set forth  above and as  provided  in  Paragraph  2;
provided,  however,  that business  activities by the Executive  with respect to
passive  investments,  so long  as  such  activities  do  not,  alone  or in the
aggregate,  materially interfere with the Executive's  performance of his duties
as described in this Paragraph  l(b), will not be deemed  inconsistent  with the
requirements of this Paragraph l(b).

     2. Term and Positions.

     (a) Subject to the  provisions  for  extension or  termination  hereinafter
stated,  the term of this  Employment  Agreement shall begin as of March 1, 1997
(the "Effective Date")


                                       -2-

<PAGE>

and shall continue through February 29, 2000 (the "Expiration  Date"). As of the
March 1, 1998 and each successive  anniversary thereof,  such term automatically
shall be extended  for one (1)  additional  year,  unless:  (i) this  Employment
Agreement is terminated as provided in Paragraph 5 or (ii) either the Company or
the Executive  shall give written  notice to the other at least thirty (30) days
before the first  anniversary  of the Effective  Date or any  subsequent  annual
anniversary thereof, that this Employment Agreement shall not be so extended but
shall  terminate  upon the  expiration of the  then-existing  term (for example,
unless such written notice of  non-extension is given on or prior to January 28,
1998,  the term of this  Employment  Agreement  automatically  will be extended,
effective March 1, 1998,  until February 28, 2001). In the event of a "change of
control" (as hereinafter  defined) the term of this  Employment  Agreement shall
automatically  be  extended  for a term of two (2) years from the then  existing
Termination Date.

     (b) The  Executive  shall  be  entitled  to serve as  President  and  Chief
Executive  Officer of the  Company.  For  service  as a  director,  officer  and
employee of the Company,  the Executive shall be entitled to the full protection
of the  applicable  indemnification  provisions of the Restated  Certificate  of
Incorporation and Bylaws of the Company, as the same may be amended from time to
time, which  indemnifications  shall remain effective after  termination of this
Employment  Agreement with respect to Executive's  actions and inactions  during
the term hereof. Without limiting the generality of any of the foregoing, except
as hereafter expressly agreed in writing by the Executive, during and throughout
the term of his employment under this Employment Agreement: (i) all employees of
the Company  shall report  directly or  indirectly  to the  Executive;  and (ii)
unless the Board of Directors shall otherwise  direct,  the Executive shall have
the authority to make operating decisions regarding  day-to-day operation of the
business.

     (c) If:

          (i)  the  Company   materially  changes  the  Executive's  duties  and
     responsibilities  as set  forth in  Paragraphs  l(b) and 2(b)  without  his
     consent;

          (ii) the  Executive's  place of employment or the principal  executive
     offices  of the  Company  are  located  more than fifty (50) miles from the
     geographical center of Cary, North Carolina;

          (iii)  there  occurs a  material  breach by the  Company of any of its
     obligations  under this  Employment  Agreement,  which  breach has not been
     cured in all  material  respects  within ten (10) days after the  Executive
     gives notice thereof to the Company;

          (iv) there  occurs a "change in control" (as  hereinafter  defined) of
     the Company during the term of this Employment Agreement; or


                                       -3-

<PAGE>


          (v) after the Effective Date, the Executive is not at all times during
     his  employment  hereunder a member of the Board of  Directors,  or, if the
     Board of Directors constitutes an Executive Committee, the Executive is not
     at all times  during his  employment  hereunder a member of such  Executive
     Committee;

then in any such  event the  Executive  shall  have the right to  terminate  his
employment  with the Company,  but such  termination  shall not be  considered a
voluntary  resignation or termination of such  employment or of this  Employment
Agreement  by the  Executive  but rather a  discharge  of the  Executive  by the
Company  "without  cause" (as defined in  Paragraph 5 (a)).  The  Executive  may
exercise such right of termination at any time within three (3) months following
the  occurrence  of the  applicable  event  described  in (i) and  (iii) of this
Paragraph  2(c),  and within  six (6) months  following  the  occurrence  of the
applicable event described in (ii), (iv) and (v) of this Paragraph 2(c).

     (d) The  Executive  shall be deemed not to have  consented  to any  written
proposal calling for a material change in his duties and responsibilities unless
he shall give written notice of his consent  thereto to the Board of the Company
within  fifteen  (15)  days  after  receipt  of such  written  proposal.  If the
Executive  shall  not have  given  such  consent,  the  Company  shall  have the
opportunity to withdraw such proposed  material  change by written notice to the
Executive  given  within  ten (10) days after the end of said  fifteen  (15) day
period.

     (e) The term "change in control"  means the first to occur of the following
events:

          (i) any  person  or  group  of  commonly  controlled  persons  owns or
     controls, directly or indirectly,  fifty percent (50%) or more (directly or
     indirectly,  including convertible shares or convertible partnership units)
     of the  voting  control  or  value  of the  capital  stock  of the  Company
     following the Effective Date;

          (ii) any person or group of commonly  controlled  persons  owning less
     than five percent (5%) of the voting  control or value of the capital stock
     of the  Company  within  30  days  following  the  Effective  Date  owns or
     controls,  directly or indirectly, more than twenty percent (20%) (directly
     or indirectly,  including  convertible  shares or  convertible  partnership
     units) of the voting  control or value of the capital stock of the Company;
     or

          (iii)  following the Effective  Date, the  stockholders of the Company
     approve an agreement to merge or  consolidate  with another  corporation or
     other entity resulting  (whether  separately or in connection with a series
     of  transactions)  in a change in ownership of twenty percent (20%) or more
     (directly  or  indirectly,  including  convertible  shares  or  convertible
     partnership  units) of the voting  control or value of the capital stock of
     the  Company,  or an  agreement  to sell  or  otherwise  dispose  of all or
     substantially all of the Company's assets (including without limitation,  a
     plan of liquidation or dissolution),  or otherwise approve of a fundamental
     alteration in the nature of the Company's business; provided,

                                       -4-

<PAGE>


     however,  a pledge,  hypothecation  or other  similar  disposition  for the
     purpose  of  providing  collateral  security  made at the time the  Company
     enters  into a bona fide  financing  transaction  with a party which at the
     time of such  transaction  is not an  affiliate  of the  Company  would not
     constitute a change in control.

Notwithstanding  the foregoing  provisions of this Paragraph 2, the ownership or
acquisition of capital stock by the Executive, J. Dixon Fleming, Jr., Patrick M.
Miniutti,  Christopher G. Gavrelis, Connell L. Radcliff, and/or their respective
affiliates,  shall not be deemed to  result  in a  "change  in  control"  of the
Company.

     3. Compensation.

     During the term of his  employment  under  this  Employment  Agreement  the
Company  shall  pay or  provide,  as the  case  may  be,  to the  Executive  the
compensation  and other  benefits and rights set forth in this  Paragraph 3. All
restricted  stock given as  compensation  shall be subject to the Company's 1996
Restricted Stock Plan.

          (a) The Company  shall pay to the  Executive a base salary  payable in
     accordance with the Company's usual pay practices (and in any event no less
     frequently  than  monthly)  of (i) cash  payments of Three  Hundred  Thirty
     Thousand and No/100 Dollars  ($330,000.00)  per annum; (ii) Common Stock of
     the Company  equivalent to $200,000 based on the market price of the Common
     Stock on March 1, 1997 and each subsequent annual anniversary, rounded down
     to the nearest  1,000 shares (for example,  $200,000  divided by $6.625 per
     share  would  result  in  30,000   shares   issued),   which  shares  shall
     automatically vest on the subsequent annual anniversary (for example, March
     1, 1998 for shares issued March 1, 1997) unless the  Executive  voluntarily
     terminates his employment  prior to such anniversary date or his employment
     is terminated for "cause" (see  Paragraph 5 (a) (iii));  (iii) Common Stock
     of the  Company  equivalent  to $25,000  based on the  market  price of the
     Common  Stock on March 1,  1997  and  each  subsequent  annual  anniversary
     rounded up to the  nearest  1,000  shares  plus 50% (for  example,  $25,000
     divided by $6.625 per share would result in 4,000  shares  issued plus 50%,
     or a total of 6,000 shares),  which shares shall  automatically vest on the
     third  anniversary of the date of issuance (for example,  March 1, 2000 for
     shares  issued March 1, 1997) unless the Executive  voluntarily  terminates
     his  employment  prior  to  such  anniversary  date  or his  employment  is
     terminated for "cause" (see Paragraph 5 (a) (iii)); and (iv) such increases
     (but not  decreases)  from time to time (based upon the  performance of the
     Company and the  Executive)  as  determined  by the Board or the  Company's
     Executive Compensation Committee payable in the form of Common Stock of the
     Company similar to (iii) above.

          (b) The  Company  may pay to the  Executive  bonus  compensation  on a
     calendar  year basis  pursuant to the terms of the  incentive  compensation
     plan  established  by the Board  from time to time,  not later than March 1
     following each calendar year. Such bonus compensation may be payable in the
     form of cash or Common  Stock of the  Company.  In the event  such bonus is
     paid in the form of Common Stock, the determination of shares issued may be
     based on the cash  equivalent  divided  by the  market  price of the Common
     Stock on or about the date of determination of the bonus


                                       -5-

<PAGE>


     compensation  by the Board.  Such shares will be increased by 50% and shall
     automatically  vest on the third  anniversary  of the date of issuance (for
     example,  March 1,  2001  for  shares  issued  March 1,  1998)  unless  the
     Executive  voluntarily  terminates his employment prior to such anniversary
     date or his  employment  is  terminated  for "cause"  (see  Paragraph 5 (a)
     (iii)).

          (c)  The  Company  shall  provide  to  the  Executive   such  medical,
     hospitalization  and dental insurance for himself,  his spouse and eligible
     family  members,  as may be available to other  officers of the Company and
     term life insurance in the amount of not less than $1,000,000.

          (d) The  Executive  shall  participate  in all  retirement  and  other
     benefit  plans of the  Company  generally  available  from  time to time to
     officers  of the Company and for which the  Executive  qualifies  under the
     terms thereof (and nothing in this  Employment  Agreement shall or shall be
     deemed to in any way affect the Executive's rights and benefits  thereunder
     except as expressly provided herein).

          (e) The  Executive  shall be entitled to such  periods of vacation and
     sick leave allowance each year as are determined by the Company's Executive
     Compensation  Committee for officers  generally;  provided  that  Executive
     shall be  entitled  to not less than four weeks  (twenty  days) of vacation
     each year.

          (f) The Executive  shall be entitled to  participate  in any equity or
     other employee benefit plan that is generally available to senior executive
     officers,  as distinguished from general  management,  of the Company.  The
     Executive's  participation  in and benefits under any such plan shall be on
     the terms and subject to the conditions specified in the governing document
     of the particular plan.

          (g) The Company  shall  reimburse the Executive or provide him with an
     expense allowance during the term of this Employment  Agreement for travel,
     entertainment and other expenses reasonably and necessarily incurred by the
     Executive in connection  with the Company's  business.  The Executive shall
     furnish  such  documentation  with  respect  to  reimbursement  to be  paid
     hereunder as the Company shall reasonably request.

          (h) The Company  shall (i) pay to the  Executive an annual  automobile
     allowance  of  $8,000  payable  on a pro rata  monthly  basis;  (ii) pay or
     reimburse the Executive for country club  initiation  fees of up to $20,000
     plus periodic  dues;  and (iii) pay or reimburse the Executive up to $2,500
     annually for expenses of financial, estate or tax planning.

     4. Payment in the Event of Death or Permanent Disability.

     (a) In the event of the  Executive's  death or "permanent  disability"  (as
hereinafter  defined)  during the term of his employment  under this  Employment
Agreement,   the  Company   shall  pay  to  the   Executive   (or  his  personal
representatives, 


                                      -6-
<PAGE>


heirs,  successors and assigns in the event of his death) an amount equal to two
(2) times the Executive's then effective annual base salary, as determined under
Paragraph 3(a), plus a pro rata portion of the bonus  applicable to the calendar
year in which  such  death or  permanent  disability  occurs,  as such  bonus is
determined under Paragraph 3(b).

     (b) The pro rata portion of the bonus  described in Paragraph 4(a) shall be
paid when and as provided in Paragraph  3(b). The remainder of the benefit to be
paid pursuant to Paragraph  4(a) shall be paid within ninety (90) days after the
date of death or permanent disability, as the case may be.

     (c) Except as otherwise  provided in Paragraphs  2(b), 3(d), 4(a) and 4(b),
in the event of the Executive's death or permanent  disability,  the Executive's
employment  hereunder  shall terminate and the Executive shall be entitled to no
further compensation or other benefits under this Employment  Agreement,  except
as to that portion of any unpaid salary and other benefits accrued and earned by
him  hereunder  up to  and  including  the  date  of  such  death  or  permanent
disability, as the case may be.

     (d) For purposes of this Employment Agreement,  the Executive's  "permanent
disability" shall be deemed to have occurred after one hundred twenty (120) days
in the  aggregate  during any  consecutive  twelve (12) month  period,  or after
ninety (90)  consecutive  days,  during which one hundred twenty (120) or ninety
(90)  days,  as the case may be, the  Executive,  by reason of his  physical  or
mental  disability  or illness,  shall have been unable to discharge  his duties
under this Employment Agreement.  The date of permanent disability shall be such
one hundred  twentieth  (120th) or ninetieth  (90th) day, as the case may be. In
the event either the Company or the  Executive,  after  receipt of notice of the
Executive's  permanent  disability from the other,  dispute that the Executive's
permanent disability shall have occurred, the Executive shall promptly submit to
a physical examination by the chief of medicine of any major accredited hospital
in the Raleigh, North Carolina,  area and, unless such physician shall issue his
written statement to the effect that in his opinion, based on his diagnosis, the
Executive is capable of resuming his  employment  and devoting his full time and
energy to discharging  his duties within thirty (30) days after the date of such
statement, such permanent disability shall be deemed to have occurred.

     5. Termination.

     (a) The Employment of the Executive  under this Employment  Agreement,  and
the term hereof, may be terminated by the Company:

          (i) on the death or  permanent  disability  (as defined  above) of the
     Executive;

          (ii) for "cause" at any time by action of the Board; or

          (iii) "without cause" at any time by action of the Board.


                                      -7-
<PAGE>


     For purposes hereof, the term "cause" shall mean:


                                       -8-
<PAGE>


               (A) The Executive's fraud, commission of a felony,  commission of
          an act or series of repeated acts of dishonesty which fraud, felony or
          dishonesty  is  materially  inimical  to  the  best  interests  of the
          Company,   or  which  results  in  material  injury  to  the  business
          reputation  of the Company,  or the  Executive's  willful and repeated
          failure to perform his duties under this Employment  Agreement,  which
          failure has not been cured within  fifteen (15) days after the Company
          gives notice thereof to the Executive; or

               (B) The Executive's  material breach of any material provision of
          this  Employment  Agreement,  which  breach  has not been cured in all
          substantial  respects  within  ten (10) days after the  Company  gives
          notice thereof to the Executive.

     For purposes  hereof,  the term "without cause" shall mean any reason other
     than those set forth in subparagraphs  (a)(i) and (a)(ii) of this Paragraph
     5.

The exercise by the Company of its rights of termination  under this Paragraph 5
shall be the Company's  sole remedy in the event of the  occurrence of the event
as a result of which such right to terminate  arises.  Upon any  termination  of
this Employment  Agreement,  the Executive shall be deemed to have resigned from
all offices and directorships held by the Executive in the Company.

     (b) In the event of a termination  claimed by the Company to be for "cause"
pursuant to Paragraph  5(a)(ii),  the Executive shall have the right to have the
justification for said termination  determined by arbitration in Raleigh,  North
Carolina.  In order to exercise  such right,  the  Executive  shall serve on the
Company  within  thirty  (30)  days  after  termination  a written  request  for
arbitration.  The Company  immediately shall request the appointment of a single
arbitrator by the American  Arbitration  Association and thereafter the question
of  "cause"  shall be  determined  under the rules of the  American  Arbitration
Association,  and the decision of the  arbitrator  shall be final and binding on
both parties.  The parties shall use all  reasonable  efforts to facilitate  and
expedite the  arbitration and shall act to cause the arbitration to be completed
as promptly as possible.  During the pendency of the arbitration,  the Executive
shall continue to receive all  compensation and benefits to which he is entitled
hereunder,  and if at any time  during  the  pendency  of such  arbitration  the
Company fails to pay and provide all  compensation and benefits to the Executive
in a timely  manner the  Company  shall be deemed to have  automatically  waived
whatever rights it then may have had to terminate the Executive's employment for
cause. Expenses of the arbitration shall be borne equally by the parties.

     (c) In the event of termination  pursuant to subparagraph (a)(i) or (a)(ii)
of this Paragraph 5, except as otherwise provided in Paragraphs 2(b), 3(d), 4(a)
and  4(b),  as  applicable,  the  Executive  shall  be  entitled  to no  further
compensation  or other benefits under this  Employment  Agreement,  except as to
that portion of any unpaid salary and other  benefits  accrued and earned by him
hereunder up to and including the effective date of such termination.

     (d) In the event of termination pursuant to Paragraph 2(c), or subparagraph
(a)(iii) of this paragraph 5, the Executive shall be entitled to


                                      -9-
<PAGE>


          (i) severance pay payable within five (5) days of such  termination in
     a lump sum equal to the sum of (A) the  greater of (x) the total  amount of
     unpaid  base  salary  for the  then-unexpired  portion  of the term of this
     Employment  Agreement,  including  any extended term as provided by Section
     2(a)  hereof at the  then-effective  annual rate of salary,  as  determined
     under  Paragraph  3(a) and (y) the amount of one year's  base salary at the
     then-effective  annual rate of salary, and (B) the product of the number of
     years  (including  fractions)  representing  the  unexpired  term  of  this
     Employment  Agreement  (but not less than one) times an amount equal to the
     average of the annual bonuses payable to the Executive under Paragraph 3(b)
     for the three (3) full calendar years  immediately  prior to termination of
     this  Employment  Agreement  in which a bonus was  payable  or such  lesser
     number of full  calendar  years  during  which the  Executive  was employed
     hereunder in which a bonus was payable,

          (ii)  during a  period  equal  to the  greater  of one (1) year or the
     unexpired term of this  Employment  Agreement,  all other benefits to which
     the Executive  would have been entitled  during the term of this Employment
     Agreement had the Executive's employment not been terminated,

          (iii)  during a period  equal  to the  greater  of one (1) year or the
     unexpired  term of  this  Employment  Agreement,  the  continuing  use of a
     secretary and office space to be provided by the Company, and

          (iv) other  benefits  accrued  and earned by him  hereunder  up to and
     including the effective date of such termination.

     (e) In the event of the termination of his employment pursuant to Paragraph
2(c) or Paragraph 5(a)(iii),  the Executive shall have the option to be released
from  his  obligations  under  Paragraph  6(a)(i)  for the one (1)  year  period
following the termination of his  employment,  by releasing the Company from its
obligations  under Paragraph 5(d) hereof (other than those provided in Paragraph
5(d)(iv)).  Such option may be  exercised  by the  Executive  giving the Company
notice thereof within five (5) days of such termination.

     (f) In no event shall the  Executive  have or be deemed to have any duty to
seek  employment  or otherwise  mitigate  damages with respect to any amounts or
benefits due to him upon termination of this Employment Agreement as provided in
this  Paragraph 5, nor shall any such amount or benefits be reduced by reason of
any other  compensation  or  benefits  which the  Executive  may earn  following
termination of this Employment Agreement.

     6. Covenants and Confidential Information.

     (a) The Executive  acknowledges  the Company's  reliance and expectation of
the  Executive's   continued   commitment  to  performance  of  his  duties  and
responsibilities  during  the time when he is  employed  under  this  Employment
Agreement.  In light of such reliance and expectation on the part of the Company
(but subject to Paragraph 5(d), 5(e) and 5(f) above),


                                      -10-
<PAGE>


during the time when he is employed  under this  Employment  Agreement and for a
period of one (1) year after the 


                                      -11-
<PAGE>


termination  of such  employment for any reason other than the expiration of the
term hereof in accordance with Paragraph 2(a)(ii) hereof (and, as to clause (ii)
of this  subparagraph  (a),  at any  time  during  and  after  the  term of this
Employment  Agreement),  the Executive  shall not,  directly or  indirectly,  do
either of the following:

          (i) Own, manage, control or participate in the ownership,  management,
     or control  of, or be  employed or engaged by or  otherwise  affiliated  or
     associated as a consultant,  independent  contractor or otherwise with, any
     other corporation, partnership,  proprietorship, firm, association or other
     business  entity  engaged in the business  of, or  otherwise  engage in the
     business of,  acquiring,  owning,  developing  or managing  factory  outlet
     shopping centers;  provided,  however,  that the ownership of not more than
     one percent (1%) of any class of publicly traded  securities of any entity;
     or

          (ii) Disclose, divulge, discuss, copy or otherwise use or suffer to be
     used in any manner,  in competition  with, or contrary to the interests of,
     the  Company,  any  confidential  information  relating  to  the  Company's
     operations,  properties  or otherwise to its  particular  business or other
     trade secrets of the Company,  it being  acknowledged by the Executive that
     all such  information  regarding  the  business of the Company  compiled or
     obtained by, or furnished to, the Executive  while the Executive shall have
     been employed by or associated with the Company is confidential information
     and the Company's exclusive property; provided, however, that the foregoing
     restrictions  shall not apply to the extent  that such  information  (A) is
     obtainable  in the public  domain or known in the industry  generally,  (B)
     becomes obtainable in the public domain or known in the industry generally,
     except by reason of the breach by the  Executive of the terms  hereof,  (C)
     was not acquired by the  Executive in  connection  with his  employment  or
     affiliation  with the Company,  (D) was not acquired by the Executive  from
     the Company or its  representatives,  or (E) is required to be disclosed by
     rule of law or by order of a court or governmental body or agency.

     (b) The  Executive  agrees and  understands  that the remedy at law for any
breach by him of this Paragraph 6 may be inadequate and that the damages flowing
such breach are not readily  susceptible  to being  measured in monetary  terms.
Accordingly,  it is  acknowledged  that,  upon adequate proof of the Executive's
violation of any legally enforceable  provision of this Paragraph 6, the Company
may be entitled to immediate  injunctive relief and may obtain a temporary order
restraining any threatened or further breach.  Nothing in this Paragraph 6 shall
be deemed to limit the Company's  remedies at law or in equity for any breach by
the Executive of any of the  provisions of this Paragraph 6 which may be pursued
or availed of by the Company.

     (c) The  Executive has  carefully  considered  the nature and extent of the
restrictions  upon him and the rights and  remedies  conferred  upon the Company
under this  Paragraph  6, and hereby  acknowledges  and agrees that the same are
reasonable in time and territory,  are designed to eliminate  competition  which
otherwise  would be unfair to the Company,  do not stifle the inherent skill and
experience of the Executive,  would not operate as a bar to the Executive's sole
means of support,  are fully required to protect the legitimate interests of the
Company  and do not confer a benefit  upon the Company  disproportionate  to the
detriment to the Executive.


                                      -12-
<PAGE>


     7. Stock  Options.  The  Executive  shall  receive  stock options under the
Company's 1993 Employee Stock  Incentive Plan as amended as more fully described
in that certain  Nonqualified  Stock Option Agreement and that certain Incentive
Stock Option Agreement dated February 14, 1996 the terms and conditions of which
are incorporated herein by reference.

     8. Restricted  Stock. The Executive shall receive a grant of 150,000 shares
(the  "Restricted  Shares") of restricted  common stock of the Company  ("Common
Stock")  granted  under the  Company's  1996  Restricted  Stock  Plan.  Prior to
vesting,  the Restricted  Shares will be registered  under the Securities Act on
Form S-8,  will be  listed on the NYSE and  following  vesting  thereof  will be
freely tradable subject to applicable  provisions of Rule 144 promulgated  under
the  Securities  Act. With respect to said grant,  the Company and the Executive
shall enter into a Restricted  Stock Agreement in a form mutually agreed upon by
the Company and the Executive  providing  that (i) the  Restricted  Shares shall
vest in ten (10) equal  installments  of ten percent (10%) per year (provided as
to each installment that the Executive continues to be employed by the Company),
commencing  on the  Effective  Date and  thereafter  on the first  through ninth
anniversaries of the Effective Date provided (ii) all unvested Restricted Shares
shall  immediately vest upon the Executive's  death or permanent  disability (as
defined in Paragraph 4(d)) during his employment by the Company;  or termination
of the  Executive's  employment  by the Company  pursuant to  Paragraph  2(c) or
Paragraph  5(a)(iii) or  termination  of the  Executive's  employment due to the
Company's  election  not to extend this  Employment  Agreement  as  permitted in
Paragraph 2(a); or pursuant to Paragraph  5(a)(iii) if such  termination  occurs
within  three (3)  months  prior  to,  at the time of,  or  within  one (1) year
following a "change of control"  (as defined in Section 2(e) hereof) or provided
that such change is effected,  the execution of a definitive  agreement therefor
(notwithstanding  the requirement of continued  employment in  subparagraph  (i)
above, upon such termination of employment).  The Executive shall be entitled to
dividends  on only those  Restricted  Shares  which have vested as of the record
date of any dividend payment.

     9. Tax Adjustment Payments. If all or any portion of the amounts payable to
the Executive under this Employment  Agreement (together with all other payments
of cash or property, whether pursuant to this Employment Agreement or otherwise,
including,  without limitation,  the issuance of common stock of the Company, or
the granting,  exercise or termination of options therefor)  constitutes "excess
parachute  payments"  within the  meaning  of Section  280G of the Code that are
subject to the excise tax  imposed by Section  4999 of the Code (or any  similar
tax or  assessment),  the amounts  payable  hereunder shall be increased (in the
same manner, to the extent applicable,  without duplication, as provided in (i),
(ii) and (iii) below) to the extent necessary to place the Executive in the same
after-tax  position  as he would  have been in had no such tax  assessment  been
imposed  on any  such  payment  paid or  payable  to the  Executive  under  this
Employment  Agreement  or any other  payment that the  Executive  may receive in
connection  therewith.  The  determination  of the  amount  of any  such  tax or
assessment and the incremental  payment required hereby in connection  therewith
shall be made by the  accounting  firm employed by the  Executive  within thirty
(30) calendar days after such payment and said incremental payment shall be made
within five (5) calendar days after such  determination has been made. If, after
the date upon which the payment  required by this  Paragraph 8 has been made, it
is determined (pursuant to final regulations or published rulings of


                                      -13-
<PAGE>


the  Internal  Revenue   Service,   final  judgment  of  a  court  of  competent
jurisdiction,  Internal Revenue Service audit assessment, or otherwise) that the
amount of excise or other similar taxes or assessments  payable by the Executive
is greater than the amount  initially so determined,  then the Company shall pay
the Executive an amount equal to the sum of: (i) such additional excise or other
taxes,  plus  (ii)  any  interest,  fines  and  penalties  resulting  from  such
underpayment,  plus (iii) an amount necessary to reimburse the Executive for any
income,  excise or other tax assessment payable by the Executive with respect to
the amounts specified in (i) and (ii) above, and the  reimbursement  provided by
this clause (iii),  in the manner  described  above in this Paragraph 8. Payment
thereof  shall be made within five (5)  calendar  days after the date upon which
such subsequent determination is made.

     10. Representations and Warranties of the Company.

     (a) The Company is a corporation  duly organized,  validly  existing and in
good  standing  under the laws of the State of  Delaware  and has all  requisite
corporate power and authority to enter into, execute and deliver this Employment
Agreement,  fulfill its  obligations  hereunder and consummate the  transactions
contemplated hereby.

     (b) The execution and delivery of,  performance of obligations  under,  and
consummation of the transactions contemplated by, this Employment Agreement have
been duly  authorized  and approved by all requisite  corporate  action by or in
respect of the Company,  and this Employment  Agreement  constitutes the legally
valid and binding  obligation  of the Company,  enforceable  by the Executive in
accordance with its terms.

     (c) No provision of the Company's  governing  documents or any agreement to
which it is a party or by which it is bound or of any material law or regulation
of the kind usually  applicable and binding upon the Company prohibits or limits
its  ability to enter  into,  execute and  deliver  this  Employment  Agreement,
fulfill its respective  obligations  hereunder and  consummate the  transactions
contemplated hereby.

     11. Miscellaneous.

     (a) The  Executive  represents  and warrants  that he is not a party to any
agreement,  contract or understanding,  whether  employment or otherwise,  which
would  restrict or prohibit him from  undertaking  or  performing  employment in
accordance with the terms and conditions of this Employment Agreement.

     (b) The  provisions of this  Employment  Agreement are severable and if any
one  or  more   provisions   may  be  determined  to  be  illegal  or  otherwise
unenforceable,  in whole or in part, the remaining  provisions and any partially
unenforceable provision to the extent enforceable  nevertheless shall be binding
and enforceable.

     (c) The  rights  and  obligations  of the  Company  under  this  Employment
Agreement  shall  inure to the  benefit of, and shall be binding on, the Company
and its successors and assigns,  and the rights and obligations of the Executive
under this  Employment  Agreement  shall  inure to the  benefit of, and shall be
binding upon, the Executive  (other than  obligations to perform services and to
refrain from  competition  and disclosure of confidential  information)  and


                                      -14-
<PAGE>


his heirs, personal representatives and assigns.

     (d) Any  controversy or claim arising out of or relating to this Employment
Agreement,  or the breach thereof, shall be settled by arbitration in accordance
with the Rules of the American  Arbitration  Association  then pertaining in the
City of Raleigh,  North  Carolina,  and judgment upon the award  rendered by the
arbitrator  or  arbitrators  may be  entered  in any court  having  jurisdiction
thereof.  The arbitrator or arbitrators shall be deemed to possess the powers to
issue  mandatory   orders  and  restraining   orders  in  connection  with  such
arbitration;  provided,  however,  that nothing in this Paragraph 11(d) shall be
construed  so as to deny the  Company  the right  and  power to seek and  obtain
injunctive  relief in a court of equity for any breach or  threatened  breach by
the Executive of any of his covenants contained in Paragraph 6 hereof.

     (e) Any  notice  to be  given  under  this  Employment  Agreement  shall be
personally  delivered  in  writing  or shall  have been  deemed  duly given when
received  after  it is  posted  in the  United  States  mail,  postage  prepaid,
registered or certified return receipt requested,  and if mailed to the Company,
shall be addressed to its principal place of business, attention:  Chairman, and
if mailed to the  Executive,  shall be addressed to him at his home address last
known on the records of the  Company,  or at such other  address or addresses as
either the Company or the Executive  may  hereafter  designate in writing to the
other. All notices provided for hereunder to the parties shall be accompanied by
simultaneous  copy of such notice sent to the  attorneys  for such  parties,  as
follows:

            If to the Executive:

                     Bernard Flateman, Esq.
                     Sills Cummis Zuckerman Radin Tischman Epstein & Gross, P.A.
                     One Riverfront Plaza
                     Newark, New Jersey 07102

            If to the Company:

                     FAC Realty, Inc.
                     11000 Regency Parkway,
                     Third Floor East Tower
                     Cary, North Carolina 27511
                     Attention: General Counsel

Notices  sent by Federal  Express or similar  overnight  delivery  service or by
facsimile  transmissions  shall also  constitute due notice under this paragraph
11(e), effective upon receipt thereof.

     (f) The failure of either party to enforce any  provision or  provisions of
this  Employment  Agreement shall not in any way be construed as a waiver of any
such provision or provisions as to any future  violations  thereof,  nor prevent
that party  thereafter  from  enforcing  each and every other  provision of this
Employment  Agreement.  The rights granted the parties herein are cumulative and
the waiver of any single  remedy  shall not  constitute a waiver of such party's
right  to  assert  all  other  legal   remedies   available   to  it  under  the
circumstances.


                                      -15-
<PAGE>


     (g)  This  Employment   Agreement   supersedes  all  prior  agreements  and
understandings  between the parties made prior to the date hereof and may not be
modified or terminated orally. No modification,  termination or attempted waiver
shall be valid  unless in writing and signed by the party  against whom the same
is sought to be enforced.

     (h) This Employment  Agreement shall be governed by and construed according
to the laws of the State of North Carolina.

     (i) Captions and paragraph headings used herein are for convenience and are
not a part of this Employment Agreement and shall not be used in construing it.

     (j) Where  necessary or  appropriate  to the mean hereof,  the singular and
plural shall be deemed to include each other,  and the  masculine,  feminine and
neuter shall be deemed to include each other.

     (k) This  Employment  Agreement  may be executed in multiple  counterparts,
each of  which  will be  deemed  an  original,  but all of which  together  will
constitute  one  and the  same  instrument.  This  Employment  Agreement  may be
executed by facsimile signature.

     IN WITNESS WHEREOF,  the parties have executed this Employment Agreement on
the day and year first set forth above.

                                  FAC REALTY, INC., a Delaware corporation



                                  By: ____________________________________(SEAL)
                                           Patrick M. Miniutti
                                           Executive Vice President
                                           Chief Financial Officer



                                  By: ____________________________________
                                           Theodore E. Haigler, Jr.
                                           Chairman of Executive Compensation
                                           Committee



                                  ________________________________________(SEAL)
                                  C. Cammack Morton



                                      -16-



                              EMPLOYMENT AGREEMENT


                                     BETWEEN



                                FAC REALTY, INC.


                                       AND


                               PATRICK M. MINIUTTI

<PAGE>


                              EMPLOYMENT AGREEMENT


     THIS EMPLOYMENT AGREEMENT is entered into as of the 1st day of March, 1997
between FAC REALTY, INC., a Delaware corporation (the "Company"), and PATRICK M.
MINIUTTI (the "Executive") for employment commencing on the Effective Date (as
hereinafter defined).

                                  WITNESSETH:

     WHEREAS, the Executive has been employed by the Company as Executive Vice
President and Chief Financial Officer under that certain Employment Agreement
between FAC Realty, Inc. and dated August 26, 1996 (the "Original Employment
Agreement"); and

     WHEREAS, the Company desires to employ the Executive as its Executive Vice
President and Chief Financial Officer and to terminate the Original Employment
Agreement, and the Executive desires to be so employed on the terms and subject
to the conditions set forth herein.

     NOW, THEREFORE, in consideration of the mutual promises herein contained,
the parties agree as follows:

1. Employment

          (a) The Company hereby employs the Executive as Executive Vice
     President and Chief Financial Officer and the Executive hereby accepts such
     employment, on the terms and subject to the conditions hereinafter set
     forth. The Original Employment Agreement is hereby terminated

          (b) During the term of his employment under this Employment Agreement
     and any extension hereof (all references herein to the term of this
     Employment Agreement shall include any extension hereof), the Executive
     shall be and have the title of Executive Vice President and Chief financial
     Officer and shall devote his entire business time and all reasonable
     efforts to his employment and perform diligently such duties as are
     customarily performed by presidents and chief executive officers of
     companies similar in size to the Company, together with such other duties
     as may be reasonably requested from time to time by the Board of Directors
     of the Company (the "Board"), which duties shall be consistent with his
     title and position as set forth above and as provided in Paragraph 2;
     provided, however, that business activities by the Executive with respect
     to passive investments, so long as such activities do not, alone or in the
     aggregate, materially interfere with the Executive's performance of his
     duties as described in this Paragraph 1(b). will not be deemed inconsistent
     with the requirements of this Paragraph 1(b).

     2. Term and Positions.

          (a) Subject to the provisions for extension or termination hereinafter
     stated, the term of this Employment Agreement shall begin as of March 1,
     1997 (the "Effective Date") and shall continue through February 29, 2000
     (the "Expiration Date"). As of the March 1, 1998 and each


                                      -2-
<PAGE>

     successive anniversary thereof, such term automatically shall be extended
     for one (1) additional year, unless: (i) this Employment Agreement is
     terminated as provided in Paragraph 5 or (ii) either the Company or the
     Executive shall give written notice to the other at least thirty (30) days
     before the first anniversary of the Effective Date or any subsequent annual
     anniversary thereof, that this Employment Agreement shall not be so
     extended but shall terminate upon the expiration of the then-existing term
     (for example, unless such written notice of non-extension is given on Or
     prior to January 28, 1998, the term of this Employment Agreement
     automatically will be extended, effective March 1, 1998, until February 28,
     2001). In the event of a "change of control" (as hereinafter defined) the
     term of this Employment Agreement shall automatically be extended for a
     term of two (2) years from the then existing Termination Date.

          (b) The Executive shall be entitled to serve as Executive Vice
     President and Chief Financial Officer of the Company. For service as a
     director, officer and employee of the Company, the Executive shall be
     entitled to the full protection of the applicable indemnification
     provisions of the Restated Certificate of Incorporation and Bylaws of the
     Company, as the same may be amended from time to time, which
     indemnifications shall remain effective after termination of this
     Employment Agreement with respect to Executive's actions and inactions
     during the term hereof. Without limiting the generality of any of the
     foregoing, except as hereafter expressly agreed in writing by the
     Executive, during and throughout the term of his employment under this
     Employment Agreement: (i) all employees of the Company shall report
     directly or indirectly to the Executive; and (ii) unless the Board of
     Directors shall otherwise direct, the Executive shall have the authority to
     make operating decisions regarding day-to-day operation of the business.

          (c) If:

               (i) the Company materially changes the Executive's duties and
          responsibilities as set forth in Paragraphs 1(b) and 2(b) without his
          consent;

               (ii) the Executive's place of employment or the principal
          executive offices of the Company are located more than fifty (50)
          miles from the geographical center of Cary, North Carolina;

               (iii) there occurs a material breach by the Company of any of its
          obligations under this Employment Agreement, which breach has not been
          cured in all material respects within ten (10) days after the
          Executive gives notice thereof to the Company;

               (iv) there occurs a "change in control" (as hereinafter defined)
          of the Company during the term of this employment Agreement; or



                                      -3-
<PAGE>


               (v) after the Effective Date, the Executive is not at all times
          during his employment hereunder a member of the Board of Directors,
          or, if the Board of Directors constitutes an Executive Committee, the
          Executive is not at all times during his employment hereunder a member
          of such Executive Committee;

     then in any such event the Executive shall have the right to terminate his
     employment with the Company, but such termination shall not be considered a
     voluntary resignation or termination of such employment or of this
     Employment Agreement by the Executive but rather a discharge of the
     Executive by the Company "without cause" (as defined in Paragraph 5 (a)).
     The Executive may exercise such right of termination at any time within
     three (3) months following the occurrence of the applicable event described
     in (i) and (iii) of this Paragraph 2(c), and within six (6) months
     following the occurrence of the applicable event described in (ii), (iv)
     and (v) of this Paragraph 2(c).

          (d) The Executive shall be deemed not to have consented to any written
     proposal calling for a material change in his duties and responsibilities
     unless he shall give written notice of his consent thereto to the Board of
     the Company within fifteen (15) days after receipt of such written
     proposal. If the Executive shall not have given such consent, the Company
     shall have the opportunity to withdraw such proposed material change by
     written notice to the Executive given within ten (10) days after the end of
     said fifteen (15) day period.

          (e) The term "change in control" means the first to occur of the
     following events:

               (i) any person or group of commonly controlled persons owns or
          controls, directly or indirectly, fifty percent (50%) or more
          (directly or indirectly, including convertible shares or convertible
          partnership units) of the voting control or value of the capital stock
          of the Company following the Effective Date;

               (ii) any person or group of commonly controlled persons owning
          less than five percent (5%) of the voting control or value of the
          capital stock of the Company within 30 days following the Effective
          Date owns or controls, directly or indirectly, more than twenty
          percent (20%) (directly or indirectly, including convertible shares or
          convertible partnership units) of the voting control or value of the
          capital stock of the Company; or

               (iii) following the Effective Date, the stockholders of the
          Company approve an agreement to merge or consolidate with another
          corporation or other entity resulting (whether separately or in
          connection with a series of transactions) in a change in ownership of
          twenty percent (20%) or more (directly or indirectly, including
          convertible shares or convertible partnership units) of the voting
          control or value of the capital stock of the Company, or an agreement
          to sell or otherwise dispose of all or substantially all of the
          Company's assets (including without limitation, a plan of liquidation
          or dissolution), or otherwise approve of a fundamental alteration in
          the nature of the Company's business; provided, however, a pledge,
          hypothecation or other similar disposition for the purpose of
          providing collateral security made at the time the Company enters into
          a bona fide financing


                                      -4-
<PAGE>


          transaction with a party which at the time of such transaction is not
          an affiliate of the Company would not constitute a change in control.

Notwithstanding the foregoing provisions of this Paragraph 2, the ownership or
acquisition of capital stock by the Executive, J. Dixon Fleming, Jr., Patrick M.
Miniutti, Christopher G. Gavrelis, Connell L. Radcliffe and/or their respective
affiliates, shall not be deemed to result in a "change in control" of the
Company.

     3. Compensation.

     During the term of his employment under this Employment Agreement the
Company shall pay or provide, as the case may be, to the Executive the
compensation and other benefits and rights set forth in this Paragraph 3. All
restricted stock given as compensation shall be subject to the Company's 1996
Restricted Stock Plan.

          (a) The Company shall pay to the Executive a base salary payable in
     accordance with the Company's usual pay practices (and in any event no less
     frequently than monthly) of (i) cash payments of Two Hundred Twenty-Five
     Thousand and No/100 Dollars ($225,000.00) per annum; (ii) Common Stock of
     the Company equivalent to $100,000 based on the market price of the Common
     Stock on March 1, 1997 and each subsequent annual anniversary, rounded down
     to the nearest 1,000 shares (for example, $100,000 divided by $6.625 per
     share would result in 15,000 shares issued), which shares shall
     automatically vest on the subsequent annual anniversary (for example, March
     1, 1998 for shares issued March 1. 1997) unless the Executive voluntarily
     terminates his employment prior to such anniversary date or his employment
     is terminated for "cause" (see Paragraph 5 (a) (iii)); (iii) Common Stock
     of the Company equivalent to $18,750 based on the market price of the
     Common Stock on March 1, 1997 and each subsequent annual anniversary
     rounded up to the nearest 1,000 shares plus 50% (for example, $18,750
     divided by $6.625 per share would result in 3,000 shares issued plus 50%,
     or a total of 4,500 shares), which shares shall automatically vest on the
     third anniversary of the date of issuance (for example, March 1, 2000 for
     shares issued March 1, 1997) unless the Executive voluntarily terminates
     his employment prior to such anniversary date or his employment is
     terminated for "cause" (see Paragraph 5 (a) (iii)); and (iv) such increases
     (but not decreases) from time to time (based upon the performance of the
     Company and the Executive) as determined by the Board or the Company's
     Executive Compensation Committee payable in the form of Common Stock of the
     Company similar to (iii) above,

          (b) The Company may pay to the Executive bonus compensation on a
     calendar year basis pursuant to the terms of the incentive compensation
     plan established by the board from time to time, not later than March 1
     following each calendar year. Such bonus compensation may be payable in the
     form of cash or Common Stock of the Company. In the event such bonus is
     paid in the form of Common Stock, the determination of shares issued may be
     based on the cash equivalent divided by the market price of the Common
     Stock on or about the date of determination of the bonus compensation by
     the Board. Such Shares will be increased by 50% and shall automatically
     vest on the third anniversary of the date of




                                      -5-
<PAGE>

     issuance (for example, March 1, 2001 for shares issued March 1, 1998)
     unless the Executive voluntarily terminates his employment prior to such
     anniversary date or his employment is terminated for "cause" (see Paragraph
     5 (a) (iii)).

          (c) The Company shall provide to the Executive such medical,
     hospitalization and dental insurance for himself, his spouse and eligible
     family members, as may be available to other officers of the Company and
     term life insurance in the amount of not less than $1,000,000.

          (d) The Executive shall participate in all retirement and other
     benefit plans of the Company generally available from time to time to
     officers of the Company and for which the Executive qualifies under the
     terms thereof (and nothing in this Employment Agreement shall or shall be
     deemed to in any way affect the Executive's rights and benefits thereunder
     except as expressly provided herein).

          (e) The Executive shall be entitled to such periods of vacation and
     sick leave allowance each year as are determined by the Company's Executive
     Compensation Committee for officers generally; provided that Executive
     shall be entitled to not less than four weeks (twenty days) of vacation
     each year.

          (f) The Executive shall be entitled to participate in any equity or
     other employee benefit plan that is generally available to senior executive
     officers, as distinguished from general management, of the Company. The
     Executive's participation in and benefits under any such plan shall be on
     the terms and subject to the conditions specified in the governing document
     of the particular plan.

          (g) The Company shall reimburse the Executive or provide him with an
     expense allowance during the term of this Employment Agreement for travel,
     entertainment and other expenses reasonably and necessarily incurred by the
     Executive in connection with the Company's business. The Executive shall
     furnish such documentation with respect to reimbursement to be paid
     hereunder as the Company shall reasonably request.

          (h) The Company shall (i) pay to the Executive an annual automobile
     allowance of $8,000 payable on a pro rata monthly basis; (ii) pay or
     reimburse the Executive for country club initiation fees of up to $10,000
     plus periodic dues; and (iii) pay or reimburse the Executive up to $2,500
     annually for expenses of financial, estate or tax planning.

     4 Payment in the Event of Death or Permanent Disability.

          (a) In the event of the Executive's death or "permanent disability"
     (as hereinafter defined) during the term of his employment under this
     Employment Agreement, the Company shall pay to the Executive (or his
     personal representatives, heirs, successors and assigns in the event of his
     death) an amount equal to two (2) times the Executive's then effective
     annual base salary, as determined under Paragraph 3(a), plus a pro rata
     portion of the bonus applicable to the calendar year in which such death or
     permanent disability occurs,


                                      -6-
<PAGE>


     as such bonus is determined under Paragraph 3(b).

          (b) The pro rata portion of the bonus described in Paragraph 4(a)
     shall be paid when and as provided in Paragraph 3(b). The remainder of the
     benefit to be paid pursuant to Paragraph 4(a) shall be paid within ninety
     (90) days after the date of death or permanent disability, as the case may
     be.

          (c) Except as otherwise provided in Paragraphs 2(b), 3(d), 4(a) and
     4(b), in the event of the Executive's death or permanent disability, the
     Executive's employment hereunder shall terminate and the Executive shall be
     entitled to no further compensation or other benefits under this Employment
     Agreement, except as to that portion of any unpaid salary and other
     benefits accrued and earned by him hereunder up to and including the date
     of such death or permanent disability, as the case may be.

          (d) For purposes of this Employment Agreement, the Executive's
     "permanent disability" shall be deemed to have occurred after one hundred
     twenty (120) days in the aggregate during any consecutive twelve (12) month
     period, or after ninety (90) consecutive days, during which one hundred
     twenty (120) or ninety (90) days, as the case may be, the Executive, by
     reason of his physical or mental disability or illness, shall have been
     unable to discharge his duties under this Employment Agreement. The date of
     permanent disability shall be such one hundred twentieth (120th) or
     ninetieth (90th) day, as the case may be. In the event either the Company
     or the Executive, after receipt of notice of the Executive's permanent
     disability from the other, dispute that the Executive's permanent
     disability shall have occurred, the Executive shall promptly submit to a
     physical examination by the chief of medicine of any major accredited
     hospital in the Raleigh, North Carolina, area and, unless such physician
     shall issue his written statement to the effect that in his opinion, based
     on his diagnosis, the Executive is capable of resuming his employment and
     devoting his full time and energy to discharging his duties within thirty
     (30) days after the date of such statement, such permanent disability shall
     be deemed to have occurred.

     5. Termination

          (a) The Employment of the Executive under this Employment Agreement,
     and the term hereof, may be terminated by the Company:

               (i) on the death or permanent disability (as defined above) of
          the Executive;

               (ii) for "cause" at any time by action of the Board; or

               (iii) "without cause" at any time by action of the Board.

      For purposes hereof, the term "cause" shall mean:





                                      -7-
<PAGE>


                    (A) The Executive's fraud, commission of a felony,
               commission of an act or series of repeated acts of dishonesty
               which fraud, felony or dishonesty is materially inimical to the
               best interests of the Company, or which results in material
               injury to the business reputation of the Company, or the
               Executive's willful and repeated failure to perform his duties
               under this Employment Agreement, which failure has not been cured
               within fifteen (15) days after the Company gives notice thereof
               to the Executive; or

                    (B) The Executive's material breach of any material
               provision of this Employment Agreement, which breach has not been
               cured in all substantial respects within ten (10) days after the
               Company gives notice thereof to the Executive.

          For purposes hereof, the term "without cause" shall mean any reason
          other than those set forth in subparagraphs (a)(i) and (a)(ii) of this
          Paragraph 5.

     The exercise by the Company of its rights of termination under this
     Paragraph 5 shall be the Company's sole remedy in the event of the
     occurrence of the event as a result of which such right to terminate
     arises. Upon any termination of this Employment Agreement, the Executive
     shall be deemed to have resigned from all offices and directorships held by
     the Executive in the Company.

          (b) In the event of a termination claimed by the Company to be for
     "cause" pursuant to Paragraph 5(a)(ii), the Executive shall have the right
     to have the justification for said termination determined by arbitration in
     Raleigh, North Carolina. In order to exercise such right, the Executive
     shall serve on the Company within thirty (30) days after termination a
     written request for arbitration. The Company immediately shall request the
     appointment of a single arbitraitor by the American Arbitration Association
     and thereafter the question of "cause" shall be determined under the rules
     of the American Arbitration Association, and the decision of the arbitrator
     shall be final and binding on both parties. The parties shall use all
     reasonable efforts to facilitate and expedite the arbitration and shall act
     to cause the arbitration to be completed as promptly as possible. During
     the pendency of the arbitration, the Executive shall continue to receive
     all compensation and benefits to which he is entitled hereunder, and if at
     any time during the pendency of such arbitration the Company fails to pay
     and provide all compensation and benefits to the Executive in a timely
     manner the Company shall be deemed to have automatically waived whatever
     rights it then may have had to terminate the Executive's employment for
     cause. Expenses of the arbitration shall be borne equally by the parties.

          (c) In the event of termination pursuant to subparagraph (a)(i) or
     (a)(ii) of this Paragraph 5, except as otherwise provided in Paragraphs
     2(b), 3(d), 4(a) and 4(b), as applicable, the Executive shall be entitled
     to no further compensation or other benefits under this Employment
     Agreement, except as to that portion of any unpaid salary and other
     benefits accrued and earned by him hereunder up to and including the
     effective date of such termination.

          (d) In the event of termination pursuant to Paragraph 2(c), or
     subparagraph (a)(iii) of this paragraph 5, the Executive shall be entitled
     to


                                      -8-
<PAGE>


               (i) severance pay payable within five (5) days of such
          termination in a lump sum equal to the sum of (A) the greater of (x)
          the total amount of unpaid base salary for the then-unexpired portion
          of the term of this Employment Agreement, including any extended term
          as provided by Section 2(a) hereof at the then-effective annual rate
          of salary, as determined under Paragraph 3(a) and (y) the amount of
          one year's base salary at the then-effective annual rate of salary,
          and (B) the product of the number of years (including fractions)
          representing the unexpired term of this Employment Agreement (but not
          less than one) times an amount equal to the average of the annual
          bonuses payable to the Executive under Paragraph 3(b) for the three
          (3) full calendar years immediately prior to termination of this
          Employment Agreement in which a bonus was payable or such lesser
          number of full calendar years during which the Executive was employed
          hereunder in which a bonus was payable,

               (ii) during a period equal to the greater of one (1) year or the
          unexpired term of this Employment Agreement, all other benefits to
          which the Executive would have been entitled during the term of this
          Employment Agreement had the Executive's employment not been
          terminated.

               (iii) during a period equal to the greater of one (1) year or the
          unexpired term of this Employment Agreement, the continuing use of a
          secretary and office space to be provided by the Company, and

               (iv) other benefits accrued and earned by him hereunder up to and
          including the effective date of such termination.

          (e) In the event of the termination of his employment pursuant to
     Paragraph 2(c) or Paragraph 5(a)(iii), the Executive shall have the option
     to be released from his obligations under Paragraph 6(a)(i) for the one (1)
     year period following the termination of his employment, by releasing the
     Company from its obligations under Paragraph 5(d) hereof (other than those
     provided in Paragraph 5(d)(iv)) Such option may be exercised by the
     Executive giving the Company notice thereof within five (5) days of such
     termination.

          (f) In no event shall the Executive have or be deemed to have any duty
     to seek employment or otherwise mitigate damages with respect to any
     amounts or benefits due to him upon termination of this Employment
     Agreement as provided in this Paragraph 5, nor shall any such amount or
     benefits be reduced by reason of any other compensation or benefits which
     the Executive may earn following termination of this Employment Agreement.

     6. Covenants and Confidential Information.

          (a) The Executive acknowledges the Company's reliance and expectation
     of the Executive's continued commitment to performance of his duties and
     responsibilities during the time when he is employed under this Employment
     Agreement. In light of such reliance and expectation on the part of the
     Company (but subject to Paragraph 5(d), 5(e) and 5(f) above), during the
     time when he is employed under this Employment Agreement and for a period
     of one (1) year after the


                                      -9-
<PAGE>

     termination of such employment for any reason other than the expiration of
     the term hereof in accordance with Paragraph 2(a)(ii) hereof (and, as to
     clause (ii) of this subparagraph (a), at any time during and after the term
     of this Employment Agreement), the Executive shall not, directly or
     indirectly, do either of the following:

               (i) Own, manage, control or participate in the ownership,
          management, or control of, or be employed or engaged by or otherwise
          affiliated or associated as a consultant, independent contractor or
          otherwise with, any other corporation, partnership, proprietorship,
          firm, association or other business entity engaged in the business of,
          or otherwise engage in the business of, acquiring, owning, developing
          or managing factory outlet shopping centers; provided, however, that
          the ownership of not more than one percent (1%) of any class of
          publicly traded securities of any entity; or

               (ii) Disclose, divulge, discuss, copy or otherwise use or suffer
          to be used in any manner, in competition with, or contrary to the
          interests of, the Company, any confidential information relating to
          the Company's operations, properties or otherwise to its particular
          business or other trade secrets of the Company, it being acknowledged
          by the Executive that all such information regarding the business of
          the Company compiled or obtained by, or furnished to, the Executive
          while the Executive shall have been employed by or associated with the
          Company is confidential information and the Company's exclusive
          property; provided, however, that the foregoing restrictions shall not
          apply to the extent that such information (A) is obtainable in the
          public domain or known in the industry generally, (B) becomes
          obtainable in the public domain or known in the industry generally,
          except by reason of the breach by the Executive of the terms hereof,
          (C) was not acquired by the Executive in connection with his
          employment or affiliation with the Company, (D) was not acquired by
          the Executive from the Company or its representatives, or (E) is
          required, to be disclosed by rule of law or by order of a court or
          governmental body or agency.

          (b) The Executive agrees and understands that the remedy at law for
     any breach by him of this Paragraph 6 may be inadequate and that the
     damages flowing such breach are not readily susceptible to being measured
     in monetary terms. Accordingly, it is acknowledged that, upon adequate
     proof of the Executives violation of any legally enforceable provision of
     this Paragraph 6, the Company may be entitled to immediate injunctive
     relief and may obtain a temporary order restraining any threatened or
     further breach. Nothing in this Paragraph 6 shall be deemed to limit the
     Company's remedies at law or in equity for any breach by the Executive of
     any of the provisions of this Paragraph 6 which may be pursued or availed
     of by the Company.

          (c) The Executive has carefully considered the nature and extent of
     the restrictions upon him and the rights and remedies conferred upon the
     Company under this Paragraph 6, and hereby acknowledges and agrees that the
     same are reasonable in time and territory, are designed to eliminate
     competition which otherwise would be unfair to the Company, do not stifle
     the inherent skill and experience of the Executive, would not operate as a
     bar to the Executive's sole means of support, are fully required to protect
     the legitimate interests of the Company and do not confer a benefit upon
     the Company disproportionate to the detriment to the Executive.



                                      -10-
<PAGE>


     7. Stock Options. The Executive shall receive stock options under the
Company's 1993 Employee Stock Incentive Plan as amended as more fully described
in that certain Nonqualified Stock Option Agreement and that certain Incentive
Stock Option Agreement dated February 14, 1996 the terms and conditions of which
are incorporated herein by reference.

     8. Restricted Stock. The Executive shall receive a grant of 120,000 shares
(the "Restricted Shares") of restricted common stock of the Company ("Common
Stock") granted under the Company's 1996 Restricted Stock Plan. Prior to
vesting, the Restricted Shares will be registered under the Securities Act on
Form S-8, will be listed on the NYSE and following vesting thereof will be
freely tradable subject to applicable provisions of Rule 144 promulgated under
the Securities Act. With respect to said grant, the Company and the Executive
shall enter into a Restricted Stock Agreement in a form mutually agreed upon by
the Company and the Executive providing that (i) the Restricted Shares shall
vest in ten (10) equal installments of ten percent (10%) per year (provided as
to each installment that the Executive continues to be employed by the Company),
commencing on the Effective Date and thereafter on the first through ninth
anniversaries of the Effective Date provided (ii) all unvested Restricted Shares
shall immediately vest upon the Executive's death or permanent disability (as
defined in Paragraph 4(d)) during his employment by the Company; or termination
of the Executive's employment by the Company due to the Company's election not
to extend this Employment Agreement as permitted in Paragraph 2(a); or pursuant
to Paragraph 5(a)(iii) if such termination occurs within three (3) months prior
to, at the time of, or within one (1) year following a "change of control's (as
defined in Section 2(e) hereof) or provided that such change is effected, the
execution of a definitive agreement therefor (notwithstanding the requirement of
continued employment in subparagraph (i) above, upon such termination of
employment). The Executive shall be entitled to dividends on any those
Restricted Shares which have vested as of the record date of any dividend
payment.

     9. Tax Adjustment Payments. If all or any portion of the amounts payable to
the Executive under this Employment Agreement (together with all other payments
of cash or property, whether pursuant to this Employment Agreement or otherwise,
including, without limitation, the issuance of common stock of the Company, or
the granting, exercise or termination of options therefor) constitutes "excess
parachute payments" within the meaning of Section 280G of the Code that are
subject to the excise tax imposed by Section 4999 of the Code (or any similar
tax or assessment), the amounts payable hereunder shall be increased (in the
same manner, to the extent applicable, without duplication, as provided in (i),
(ii) and (iii) below) to the extent necessary to place the Executive in the same
after-tax position as he would have been in had no such tax assessment been
imposed on any such payment paid or payable to the Executive under this
Employment Agreement or any other payment that the Executive may receive in
connection therewith. The determination of the amount of any such tax or
assessment and the incremental payment required hereby in connection therewith
shall be made by the accounting firm employed by the Executive within thirty
(30) calendar days after such payment and said incremental payment shall be made
within five (5) calendar days after such determination has been made. If, after
the date upon which the payment required by this Paragraph 8 has been made, it
is determined (pursuant to final regulations or published rulings of the
Internal Revenue Service, final judgment of a court of competent jurisdiction,
Internal Revenue Service audit assessment, or otherwise) that the amount of
excise or other similar taxes or assessments payable by the Executive is greater
than the amount



                                      -11-
<PAGE>


initially so determined, then the Company shall pay the Executive an amount
equal to the sum of: (i) such additional excise or other taxes, plus (ii) any
interest, fines and penalties resulting from such underpayment, plus (iii) an
amount necessary to reimburse the Executive for any income, excise or other tax
assessment payable by the Executive with respect to the amounts specified in (i)
and (ii) above, and the reimbursement provided by this clause (iii), in the
manner described above in this Paragraph 8. Payment thereof shall be made within
five (5) calendar days after the date upon which such subsequent determination
is made.

     10. Representations and Warranties of the Company.

          (a) The Company is a corporation duly organized, validly existing and
     in good standing under the laws of the State of Delaware and has all
     requisite corporate power and authority to enter into, execute and deliver
     this Employment Agreement, fulfill its obligations hereunder and consummate
     the transactions contemplated hereby.

          (b) The execution and delivery of, performance of obligations under,
     and consummation of the transactions contemplated by, this Employment
     Agreement have been duly authorized and approved by all requisite corporate
     action by or in respect of the Company, and this Employment Agreement
     constitutes the legally valid and binding obligation of the Company,
     enforceable by the Executive in accordance with its terms.

          (c) No provision of the Company's governing documents or any agreement
     to which it is a party or by which it is bound or of any material law or
     regulation of the kind usually applicable and binding upon the Company
     prohibits or limits its ability to enter into, execute and deliver this
     Employment Agreement, fulfill its respective obligations hereunder and
     consummate the transactions contemplated hereby.

     11. Miscellaneous.

          (a) The Executive represents and warrants that he is not a party to
     any agreement, contract or understanding, whether employment or otherwise,
     which would restrict or prohibit him from undertaking or performing
     employment in accordance with the terms and conditions of this Employment
     Agreement.

          (b) The provisions of this Employment Agreement are severable and if
     any one or more provisions may be determined to be illegal or otherwise
     unenforceable, in whole or in part, the remaining provisions and any
     partially unenforceable provision to the extent enforceable nevertheless
     shall be binding and enforceable.

          (c) The rights and obligations of the Company under this Employment
     Agreement shall inure to the benefit of, and shall be binding on, the
     Company and its successors and assigns, and the rights and obligations of
     the Executive under this Employment Agreement shall inure to the benefit
     of, and shall be binding upon, the Executive (other than obligations to
     perform services and to refrain from competition and disclosure of
     confidential information) and his heirs, personal representatives and
     assigns.


                                      -12-
<PAGE>


          (d) Any controversy or claim arising out of or relating to this
     Employment Agreement, or the breach thereof, shall be settled by
     arbitration in accordance with the Rules of the American Arbitration
     Association then pertaining in the City of Raleigh, North Carolina, and
     judgment upon the award rendered by the arbitrator or arbitrators may be
     entered in any court having jurisdiction thereof. The arbitrator or
     arbitrators shall be deemed to possess the powers to issue mandatory orders
     and restraining orders in connection with such arbitration; provided,
     however, that nothing in this Paragraph 11(d) shall be construed so as to
     deny the Company the right and power to seek and obtain injunctive relief
     in a court of equity for any breach or threatened breach by the Executive
     of any of his covenants contained in Paragraph 6 hereof.

          (e) Any notice to be given under this Employment Agreement shall be
     personally delivered in writing or shall have been deemed duly given when
     received after it is posted in the United States mail, postage prepaid,
     registered or certified return receipt requested, and if mailed to the
     Company, shall be addressed to its principal place of business, attention:
     Chairman, and if mailed to the Executive, shall be addressed to him at his
     home address last known on the records of the Company, or at such other
     address or addresses as either the Company or the Executive may hereafter
     designate in writing to the other. All notices provided for hereunder to
     the parties shall be accompanied by simultaneous copy of such notice sent
     to the attorneys for such parties, as follows:

          If to the Executive;


          If to the Company;

                FAG Realty, Inc.
                11000 Regency Parkway.
                Third Floor East Tower
                Cary, North Carolina 27511
                Attention: General Counsel

     Notices sent by Federal Express or similar overnight delivery service or by
     facsimile transmissions shall also constitute due notice under this
     paragraph 11(e), effective upon receipt thereof.

          (f) The failure of either party to enforce any provision or provisions
     of this Employment Agreement shall not in any way be construed as a waiver
     of any such provision or provisions as to any future violations thereof,
     for prevent that party thereafter front enforcing each and every other
     provision of this Employment Agreement. The rights granted the parties
     herein are cumulative and the waiver of any single remedy shall not
     constitute a waiver of such party's right to assert all other legal
     remedies available to it under the circumstances.

          (g) This Employment Agreement supersedes all prior agreements and
     understandings between the parties made prior to the date hereof and may
     not be modified or terminated orally. No modification, termination or
     attempted waiver shall be valid unless in writing and signed by the party
     against whom the same is sought to be enforced.



                                      -13-
<PAGE>


          (h) This Employment Agreement shall be governed by and construed
     according to the laws of the State of North Carolina.

          (i) Captions and paragraph headings used herein are for convenience
     and are not a part of this Employment Agreement and shall not be used in
     construing it.

          (j) Where necessary or appropriate to the mean hereof, the singular
     and plural shall be deemed to include each other, and the masculine,
     feminine and neuter shall be deemed to Include each other.

          (k) This Employment Agreement may be executed in multiple
     counterparts, each of which will be deemed an original, but all of which
     together will constitute one and the same instrument. This Employment
     Agreement may be executed by facsimile signature.

     IN WITNESS WHEREOF, the parties have executed this Employment Agreement on
the day and year first set forth above.


                                        FAC REALTY, INC., a Delaware corporation

                                        By: /s/ C. CARNMACK MORTON 
                                          -----------------------------------
                                          C. Carnmack Morton 
                                          President
                                          Chief Executive Officer


                                        By: /s/ THEODIRE E. HAIGLER, JR.
                                          -----------------------------------
                                          Theodire E. Haigler, Jr.
                                          Chairman of Executive Compensation
                                          Committee


                                        /s/ PATRICK M. MINIUTTI           (SEAL)
                                        ----------------------------------------
                                        Patrick M. Miniutti 


                                      -14-


                              EMPLOYMENT AGREEMENT


                                     BETWEEN


                             FAC REALTY TRUST, INC.


                                       AND


                               WILLIAM H. NEVILLE


<PAGE>


                              EMPLOYMENT AGREEMENT

     THIS  EMPLOYMENT  AGREEMENT is entered into as of the 8th day of September,
1997  between FAC REALTY,  INC., a Delaware  corporation  (the  "Company"),  and
WILLIAM H. NEVILLE (the "Executive") for employment  commencing on the Effective
Date (as hereinafter defined).

                              W I T N E S S E T H:

     WHEREAS,  the Executive has been employed by the Company as Executive  Vice
President and Chief Operating Officer.

     NOW,  THEREFORE,  in consideration of the mutual promises herein contained,
the parties agree as follows:

     1. Employment.

     (a) The Company  hereby  employs the Executive as Executive  Vice President
and Chief Operating Officer and the Executive hereby accepts such employment, on
the terms and subject to the conditions hereinafter set forth.

     (b) During the term of his employment  under this Employment  Agreement and
any  extension  hereof  (all  references  herein to the term of this  Employment
Agreement shall include any extension  hereof),  the Executive shall be and have
the title of Executive  Vice  President  and Chief  Operating  Officer and shall
devote his entire business time and all reasonable efforts to his employment and
perform  diligently such duties as are customarily  performed by chief operating
officers of companies  similar in size to the Company,  together with such other
duties  as may be  reasonably  requested  from  time  to time  by the  Board  of
Directors of the Company (the  "Board"),  which duties shall be consistent  with
his title and  position  as set forth  above and as  provided  in  Paragraph  2;
provided,  however,  that business  activities by the Executive  with respect to
passive  investments,  so long  as  such  activities  do  not,  alone  or in the
aggregate,  materially interfere with the Executive's  performance of his duties
as described in this Paragraph  l(b), will not be deemed  inconsistent  with the
requirements of this Paragraph l(b).

     2. Term and Positions.

     (a) Subject to the  provisions  for  extension or  termination  hereinafter
stated,  the term of this  Employment  Agreement  shall begin as of September 8,
1997 (the "Effective  Date") and shall continue  through  February 28, 2001 (the
"Expiration Date"). As of March 1, 1999 and each successive anniversary thereof,
such term  automatically  shall be extended for one (1) additional year, unless:
(i) this  Employment  Agreement is terminated as provided in Paragraph 5 or (ii)
either the Company or the  Executive  shall give written  notice to the other at


                                      -2-
<PAGE>


least thirty (30) days before the first anniversary of the Effective Date or any
subsequent annual anniversary thereof,  that this Employment Agreement shall not
be so extended but shall terminate upon the expiration of the then existing term
(for example,  unless such written notice of  non-extension is given on or prior
to January 28, 1999, the term of this Employment Agreement automatically will be
extended,  effective March 1, 1999,  until February 28, 2002). In the event of a
"change  of  control"  (as  hereinafter  defined)  the  term of this  Employment
Agreement shall  automatically  be extended for a term of two (2) years from the
then existing Termination Date.

     (b) The Executive  shall be entitled to serve as Executive  Vice  President
and Chief  Operating  Officer of the  Company.  For  service  as an officer  and
employee of the Company,  the Executive shall be entitled to the full protection
of the  applicable  indemnification  provisions of the Restated  Certificate  of
Incorporation and Bylaws of the Company, as the same may be amended from time to
time, which  indemnifications  shall remain effective after  termination of this
Employment  Agreement with respect to Executive's  actions and inactions  during
the term hereof.

     (c) If:

          (i)  the  Company   materially  changes  the  Executive's  duties  and
     responsibilities  as set  forth in  Paragraphs  l(b) and 2(b)  without  his
     consent;

          (ii) the  Executive's  place of employment or the principal  executive
     offices  of the  Company  are  located  more than fifty (50) miles from the
     geographical center of Cary, North Carolina;

          (iii)  there  occurs a  material  breach by the  Company of any of its
     obligations  under this  Employment  Agreement,  which  breach has not been
     cured in all  material  respects  within ten (10) days after the  Executive
     gives notice thereof to the Company;

          (iv) there  occurs a "change in control" (as  hereinafter  defined) of
     the Company during the term of this Employment Agreement;

then in any such  event the  Executive  shall  have the right to  terminate  his
employment  with the Company,  but such  termination  shall not be  considered a
voluntary  resignation or termination of such  employment or of this  Employment
Agreement  by the  Executive  but rather a  discharge  of the  Executive  by the
Company  "without  cause" (as defined in  Paragraph 5 (a)).  The  Executive  may
exercise such right of termination at any time within three (3) months following
the  occurrence  of the  applicable  event  described  in (i) and  (iii) of this
Paragraph  2(c),  and within  six (6) months  following  the  occurrence  of the
applicable event described in (ii) and (iv) of this Paragraph 2(c).

     (d) The  Executive  shall be deemed not to have  consented  to any  written
proposal calling for a material change in his duties and responsibilities unless
he shall give written notice of his consent  thereto to the Board of the Company
within  fifteen  (15)  days  after  receipt  of such  written  proposal.  If the
Executive  shall  not have  given  such  consent,  the  Company  shall  have the
opportunity to withdraw such proposed  material  change by written notice to the

                                      -3-
<PAGE>


Executive  given  within  ten (10) days after the end of said  fifteen  (15) day
period.

     (e) The term "change in control"  means the first to occur of the following
events:

          (i) any  person  or  group  of  commonly  controlled  persons  owns or
     controls, directly or indirectly,  fifty percent (50%) or more (directly or
     indirectly,  including convertible shares or convertible partnership units)
     of the  voting  control  or  value  of the  capital  stock  of the  Company
     following the Effective Date;

          (ii) any person or group of commonly  controlled  persons  owning less
     than five percent (5%) of the voting  control or value of the capital stock
     of the  Company  within  30  days  following  the  Effective  Date  owns or
     controls,  directly or indirectly, more than twenty percent (20%) (directly
     or indirectly,  including  convertible  shares or  convertible  partnership
     units) of the voting  control or value of the capital stock of the Company;
     or

          (iii)  following the Effective  Date, the  stockholders of the Company
     approve an agreement to merge or  consolidate  with another  corporation or
     other entity resulting  (whether  separately or in connection with a series
     of  transactions)  in a change in ownership of twenty percent (20%) or more
     (directly  or  indirectly,  including  convertible  shares  or  convertible
     partnership  units) of the voting  control or value of the capital stock of
     the  Company,  or an  agreement  to sell  or  otherwise  dispose  of all or
     substantially all of the Company's assets (including without limitation,  a
     plan of liquidation or dissolution),  or otherwise approve of a fundamental
     alteration in the nature of the Company's  business;  provided,  however, a
     pledge,  hypothecation  or other  similar  disposition  for the  purpose of
     providing  collateral  security made at the time the Company  enters into a
     bona  fide  financing  transaction  with a party  which at the time of such
     transaction  is not an  affiliate  of the Company  would not  constitute  a
     change in control.

Notwithstanding  the foregoing  provisions of this Paragraph 2, the ownership or
acquisition of capital stock by the Executive, J. Dixon Fleming, Jr., C. Cammack
Morton,  Patrick M.  Miniutti,  Christopher  G.  Gavrelis,  Connell L. Radcliff,
and/or their respective  affiliates,  shall not be deemed to result in a "change
in control" of the Company.

     (f) In the  event  C.  Cammack  Morton's  employment  with the  Company  is
terminated  without  cause,  and the Executive  resigns from the Company  within
thirty  (30) days  thereafter,  the  Executive  shall be entitled to a severance
payment of equal to six (6)  months of the cash  portion of his salary and shall
be entitled to no further  compensation,  other than as to restricted  shares or
stock options which had fully vested as of the date of such termination.


                                      -4-
<PAGE>


     3. Compensation.

     During the term of his  employment  under  this  Employment  Agreement  the
Company  shall  pay or  provide,  as the  case  may  be,  to the  Executive  the
compensation  and other  benefits and rights set forth in this  Paragraph 3. All
restricted  stock given as  compensation  shall be subject to the Company's 1996
Restricted Stock Plan.

     (a) The  Company  shall  pay to the  Executive  a base  salary  payable  in
accordance  with the  Company's  usual pay  practices  (and in any event no less
frequently  than  monthly) of (i) cash  payments of Two Hundred and  Twenty-Five
Thousand and No/100  Dollars  ($225,000.00)  per annum;  and (ii) such increases
(but not decreases) from time to time (based upon the performance of the Company
and the  Executive)  as  determined  by the  Board  or the  Company's  Executive
Compensation Committee commencing March 1, 1999.

     (b) The Company may pay to the Executive  bonus  compensation on a calendar
year basis pursuant to the terms of the incentive  compensation plan established
by the Board from time to time,  not later than March 1 following  each calendar
year. Such bonus compensation may be payable in the form of cash or Common Stock
of the Company. In the event such bonus is paid in the form of Common Stock, the
determination  of shares issued may be based on the cash  equivalent  divided by
the market  price of the Common Stock on or about the date of  determination  of
the bonus  compensation  by the Board.  Such shares will be increased by 50% and
shall  automatically  vest on the third anniversary of the date of issuance (for
example,  March 1, 2001 for shares  issued March 1, 1998)  unless the  Executive
voluntarily  terminates his  employment  prior to such  anniversary  date or his
employment is terminated for "cause" (see Paragraph 5 (a) (iii)).

     (c)  The   Company   shall   provide  to  the   Executive   such   medical,
hospitalization and dental insurance for himself, his spouse and eligible family
members,  as may be  available  to other  officers  of the Company and term life
insurance  in the  amount of not less than  $325,000.  

     (d) The Executive  shall  participate  in all  retirement and other benefit
plans of the Company  generally  available  from time to time to officers of the
Company  and for which the  Executive  qualifies  under the terms  thereof  (and
nothing  in this  Employment  Agreement  shall or shall be  deemed to in any way
affect  the  Executive's  rights and  benefits  thereunder  except as  expressly
provided herein).




                 [Balance of the page intentionally left blank.]



                                      -5-
<PAGE>


     (e) The  Executive  shall be entitled to such  periods of vacation and sick
leave  allowance  each  year  as  are  determined  by  the  Company's  Executive
Compensation Committee for officers generally;  provided that Executive shall be
entitled to not less than four weeks (twenty days) of vacation each year.

     (f) The Executive  shall be entitled to  participate in any equity or other
employee benefit plan that is generally  available to senior executive officers,
as  distinguished  from  general  management,  of the Company.  The  Executive's
participation  in and  benefits  under any such  plan  shall be on the terms and
subject to the conditions  specified in the governing document of the particular
plan.

     (g) The  Company  shall  reimburse  the  Executive  or provide  him with an
expense  allowance  during the term of this  Employment  Agreement  for  travel,
entertainment  and other  expenses  reasonably and  necessarily  incurred by the
Executive in connection with the Company's business. The Executive shall furnish
such  documentation  with respect to  reimbursement  to be paid hereunder as the
Company shall reasonably request.

     (h) The Company shall pay to the Executive an annual  automobile  allowance
of $8,000 payable on a pro rata monthly basis.

     4. Payment in the Event of Death or Permanent Disability.

     (a) In the event of the  Executive's  death or "permanent  disability"  (as
hereinafter  defined)  during the term of his employment  under this  Employment
Agreement,   the  Company   shall  pay  to  the   Executive   (or  his  personal
representatives,  heirs,  successors  and  assigns in the event of his death) an
amount equal to two (2) times the Executive's then effective annual base salary,
as  determined  under  Paragraph  3(a),  plus a pro rata  portion  of the  bonus
applicable  to the  calendar  year in which such death or  permanent  disability
occurs, as such bonus is determined under Paragraph 3(b).

     (b) The pro rata portion of the bonus  described in Paragraph 4(a) shall be
paid when and as provided in Paragraph  3(b). The remainder of the benefit to be
paid pursuant to Paragraph  4(a) shall be paid within ninety (90) days after the
date of death or permanent disability, as the case may be.

     (c) Except as otherwise  provided in Paragraphs  2(b), 3(d), 4(a) and 4(b),
in the event of the Executive's death or permanent  disability,  the Executive's
employment  hereunder  shall terminate and the Executive shall be entitled to no
further compensation or other benefits under this Employment  Agreement,  except
as to that portion of any unpaid salary and other benefits accrued and earned by
him  hereunder  up to  and  including  the  date  of  such  death  or  permanent
disability,  as the case may be, or pursuant to any agreement with the Executive
relating to any restricted shares or stock options held by the Executive.


                                      -6-
<PAGE>


     (d) For purposes of this Employment Agreement,  the Executive's  "permanent
disability" shall be deemed to have occurred after one hundred twenty (120) days
in the  aggregate  during any  consecutive  twelve (12) month  period,  or after
ninety (90)  consecutive  days,  during which one hundred twenty (120) or ninety
(90)  days,  as the case may be, the  Executive,  by reason of his  physical  or
mental  disability  or illness,  shall have been unable to discharge  his duties
under this Employment Agreement.  The date of permanent disability shall be such
one hundred  twentieth  (120th) or ninetieth  (90th) day, as the case may be. In
the event either the Company or the  Executive,  after  receipt of notice of the
Executive's  permanent  disability from the other,  dispute that the Executive's
permanent disability shall have occurred, the Executive shall promptly submit to
a physical examination by the chief of medicine of any major accredited hospital
in the Raleigh, North Carolina,  area and, unless such physician shall issue his
written statement to the effect that in his opinion, based on his diagnosis, the
Executive is capable of resuming his  employment  and devoting his full time and
energy to discharging  his duties within thirty (30) days after the date of such
statement, such permanent disability shall be deemed to have occurred.

     5. Termination.

     (a) The Employment of the Executive  under this Employment  Agreement,  and
the term hereof, may be terminated by the Company:

          (i) on the death or  permanent  disability  (as defined  above) of the
     Executive;

          (ii) for "cause" at any time by action of the Board; or

          (iii) "without cause" at any time by action of the Board.

     For purposes hereof, the term "cause" shall mean:

               (A) The Executive's fraud, commission of a felony,  commission of
          an act or series of repeated acts of dishonesty which fraud, felony or
          dishonesty  is  materially  inimical  to  the  best  interests  of the
          Company,   or  which  results  in  material  injury  to  the  business
          reputation  of the Company,  or the  Executive's  willful and repeated
          failure to perform his duties under this Employment  Agreement,  which
          failure has not been cured within  fifteen (15) days after the Company
          gives notice thereof to the Executive; or

               (B) The Executive's  material breach of any material provision of
          this  Employment  Agreement,  which  breach  has not been cured in all
          substantial  respects  within  ten (10) days after the  Company  gives
          notice thereof to the Executive.

     For purposes  hereof,  the term "without cause" shall mean any reason other
     than those set


                                      -7-
<PAGE>


     forth in subparagraphs (a)(i) and (a)(ii) of this Paragraph 5.

     The  exercise  by the  Company  of its  rights of  termination  under  this
     Paragraph  5  shall  be the  Company's  sole  remedy  in the  event  of the
     occurrence  of the  event as a  result  of which  such  right to  terminate
     arises.  Upon any termination of this Employment  Agreement,  the Executive
     shall be deemed to have resigned from all offices and directorships held by
     the Executive in the Company.

     (b) In the event of a termination  claimed by the Company to be for "cause"
pursuant to Paragraph  5(a)(ii),  the Executive shall have the right to have the
justification for said termination  determined by arbitration in Raleigh,  North
Carolina.  In order to exercise  such right,  the  Executive  shall serve on the
Company  within  thirty  (30)  days  after  termination  a written  request  for
arbitration.  The Company  immediately shall request the appointment of a single
arbitrator by the American  Arbitration  Association and thereafter the question
of  "cause"  shall be  determined  under the rules of the  American  Arbitration
Association,  and the decision of the  arbitrator  shall be final and binding on
both parties.  The parties shall use all  reasonable  efforts to facilitate  and
expedite the  arbitration and shall act to cause the arbitration to be completed
as promptly as possible.  During the pendency of the arbitration,  the Executive
shall continue to receive all  compensation and benefits to which he is entitled
hereunder,  and if at any time  during  the  pendency  of such  arbitration  the
Company fails to pay and provide all  compensation and benefits to the Executive
in a timely  manner the  Company  shall be deemed to have  automatically  waived
whatever rights it then may have had to terminate the Executive's employment for
cause. Expenses of the arbitration shall be borne equally by the parties.

     (c) In the event of termination  pursuant to subparagraph (a)(i) or (a)(ii)
of this Paragraph 5, except as otherwise provided in Paragraphs 2(b), 3(d), 4(a)
and  4(b),  as  applicable,  the  Executive  shall  be  entitled  to no  further
compensation  or other benefits under this  Employment  Agreement,  except as to
that portion of any unpaid salary and other  benefits  accrued and earned by him
hereunder up to and including the effective date of such termination.

     (d) In the event of termination pursuant to Paragraph 2(c), or subparagraph
(a)(iii) of this  paragraph 5, the  Executive,  in addition to any rights of the
Executive to any restricted shares or stock options, shall be entitled to

          (i) severance pay payable within five (5) days of such  termination in
     a lump sum equal to the sum of (A) the  greater of (x) the total  amount of
     unpaid  base  salary  for the  then-unexpired  portion  of the term of this
     Employment  Agreement,  including  any extended term as provided by Section
     2(a)  hereof at the  then-effective  annual rate of salary,  as  determined
     under  Paragraph  3(a) and (y) the amount of one year's  base salary at the
     then-effective  annual rate of salary, and (B) the product of the number of
     years  (including  fractions)  representing  the  unexpired  term  of  this
     Employment  Agreement  (but not less than one) times an amount equal to the
     average of the annual bonuses payable to the Executive under Paragraph 3(b)
     for the three (3) full calendar years  immediately  prior to termination of
     this  Employment  Agreement  in which a bonus was  payable  or such  lesser
     number of full  calendar  years  during  which the  Executive  was employed


                                      -8-
<PAGE>


     hereunder in which a bonus was payable,

          (ii)  during a  period  equal  to the  greater  of one (1) year or the
     unexpired term of this  Employment  Agreement,  all other benefits to which
     the Executive  would have been entitled  during the term of this Employment
     Agreement had the Executive's employment not been terminated,

          (iii)  during a period  equal  to the  greater  of one (1) year or the
     unexpired  term of  this  Employment  Agreement,  the  continuing  use of a
     secretary and office space to be provided by the Company, and

          (iv) other  benefits  accrued  and earned by him  hereunder  up to and
     including the effective date of such termination.

     (e) In the event of the termination of his employment pursuant to Paragraph
2(c) or Paragraph 5(a)(iii),  the Executive shall have the option to be released
from  his  obligations  under  Paragraph  6(a)(i)  for the one (1)  year  period
following the termination of his  employment,  by releasing the Company from its
obligations  under Paragraph 5(d) hereof (other than those provided in Paragraph
5(d)(iv)).  Such option may be  exercised  by the  Executive  giving the Company
notice thereof within five (5) days of such termination.

     (f) In no event shall the  Executive  have or be deemed to have any duty to
seek  employment  or otherwise  mitigate  damages with respect to any amounts or
benefits due to him upon termination of this Employment Agreement as provided in
this  Paragraph 5, nor shall any such amount or benefits be reduced by reason of
any other  compensation  or  benefits  which the  Executive  may earn  following
termination of this Employment Agreement.

     (g)  Notwithstanding any other provision of this Agreement to the contrary,
the  Executive  and the  Company  shall  each have the right to  terminate  this
Agreement on or before March 1, 1998 in the event the  Executive's  presence (or
lack thereof) at the  Company's  corporate  offices  becomes  unsatisfactory  to
either party. In such event, (i) this Agreement shall terminate thirty (30) days
after delivery of the termination  notice,  (ii) the Executive shall be entitled
to receive any vested shares of restricted  stock and would forfeit his right to
any other  compensation,  and (iii) the  covenant  not to compete  contained  in
Section  6(a)(i)  hereof  shall be of no  further  force and  effect  after such
termination.

     6. Covenants and Confidential Information.

     (a) The Executive  acknowledges  the Company's  reliance and expectation of
the  Executive's   continued   commitment  to  performance  of  his  duties  and
responsibilities  during  the time when he is  employed  under  this  Employment
Agreement,  including his continued commitment to being present in the Company's
offices.  In light of such reliance and  expectation  on the part of the Company
(but subject to Paragraph 5(d), 5(e) and 5(f) above), during the time when he is
employed under this Employment  Agreement and for a period of one (1) year after
the  termination of such  employment for any reason other than the expiration of
the term hereof in accordance with Paragraph  2(a)(ii) hereof (and, as to clause
(ii) of this  subparagraph  (a),  at any


                                      -9-
<PAGE>


time  during and after the term of this  Employment  Agreement),  the  Executive
shall not, directly or indirectly, do either of the following:

          (i) Own, manage, control or participate in the ownership,  management,
     or control  of, or be  employed or engaged by or  otherwise  affiliated  or
     associated as a consultant,  independent  contractor or otherwise with, any
     other corporation, partnership,  proprietorship, firm, association or other
     business  entity  engaged in the business  of, or  otherwise  engage in the
     business of,  acquiring,  owning,  developing or managing  outlet  centers;
     provided,  however, that the ownership of not more than one percent (1%) of
     any class of publicly traded securities of any entity shall not be deemed a
     violation of this covenant; or

          (ii) Disclose, divulge, discuss, copy or otherwise use or suffer to be
     used in any manner,  in competition  with, or contrary to the interests of,
     the  Company,  any  confidential  information  relating  to  the  Company's
     operations,  properties  or otherwise to its  particular  business or other
     trade secrets of the Company,  it being  acknowledged by the Executive that
     all such  information  regarding  the  business of the Company  compiled or
     obtained by, or furnished to, the Executive  while the Executive shall have
     been employed by or associated with the Company is confidential information
     and the Company's exclusive property; provided, however, that the foregoing
     restrictions  shall not apply to the extent  that such  information  (A) is
     obtainable  in the public  domain or known in the industry  generally,  (B)
     becomes obtainable in the public domain or known in the industry generally,
     except by reason of the breach by the  Executive of the terms  hereof,  (C)
     was not acquired by the  Executive in  connection  with his  employment  or
     affiliation  with the Company,  (D) was not acquired by the Executive  from
     the Company or its  representatives,  or (E) is required to be disclosed by
     rule of law or by order of a court or governmental body or agency.

     (b) The  Executive  agrees and  understands  that the remedy at law for any
breach by him of this Paragraph 6 may be inadequate and that the damages flowing
such breach are not readily  susceptible  to being  measured in monetary  terms.
Accordingly,  it is  acknowledged  that,  upon adequate proof of the Executive's
violation of any legally enforceable  provision of this Paragraph 6, the Company
may be entitled to immediate  injunctive relief and may obtain a temporary order
restraining any threatened or further breach.  Nothing in this Paragraph 6 shall
be deemed to limit the Company's  remedies at law or in equity for any breach by
the Executive of any of the  provisions of this Paragraph 6 which may be pursued
or availed of by the Company.

     (c) The  Executive has  carefully  considered  the nature and extent of the
restrictions  upon him and the rights and  remedies  conferred  upon the Company
under this  Paragraph  6, and hereby  acknowledges  and agrees that the same are
reasonable in time and territory,  are designed to eliminate  competition  which
otherwise  would be unfair to the Company,  do not stifle the inherent skill and
experience of the Executive,  would not operate as a bar to the Executive's sole
means of support,  are fully required to protect the legitimate interests of the
Company  and do not confer a benefit  upon the Company  disproportionate  to the
detriment to the Executive.


                                      -10-
<PAGE>


     7. Stock  Options.  The  Executive  shall  receive  stock options under the
Company's  Amended and Restated 1993 Employee Stock Incentive Plan as more fully
described in that certain  Incentive  Stock Option  Agreement dated September 8,
1997 the terms and conditions of which are incorporated herein by reference.

     8.  Restricted  Stock.   Simultaneously  with  the  execution  hereof,  the
Executive  shall receive a grant of 20,000 shares (the  "Restricted  Shares") of
restricted  common  stock of the  Company  ("Common  Stock")  granted  under the
Company's 1996 Restricted  Stock Plan. Prior to vesting,  the Restricted  Shares
will be registered  under the  Securities Act on Form S-8, will be listed on the
NYSE and following vesting thereof will be freely tradable subject to applicable
provisions of Rule 144  promulgated  under the  Securities  Act. With respect to
said grant,  the Company and the Executive  shall enter into a Restricted  Stock
Agreement  in a form  mutually  agreed  upon by the  Company  and the  Executive
providing  that  (i) the  Restricted  Shares  shall  vest  in  three  (3)  equal
installments of thirty three and one-third percent (33.33%) on March 1, 1998 and
each successive  anniversary  thereof  (provided as to each installment that the
Executive  continues  to be  employed  by the  Company)  and (ii)  all  unvested
Restricted Shares shall immediately vest upon the Executive's death or permanent
disability (as defined in Paragraph  4(d)) during his employment by the Company;
or  termination  of the  Executive's  employment  by  the  Company  pursuant  to
Paragraph  2(c) or Paragraph  5(a)(iii);  or pursuant to Paragraph  5(a)(iii) if
such  termination  occurs  within  three (3) months prior to, at the time of, or
within one (1) year  following a "change of control" (as defined in Section 2(e)
hereof) or provided that such change is effected,  the execution of a definitive
agreement therefor  (notwithstanding  the requirement of continued employment in
subparagraph (i) above, upon such termination of employment).  In the event this
Agreement is extended as provided in Section 2(a),  the Executive  shall receive
restricted  shares  equal to $50,000,  which shares shall vest on March 1 of the
following  year and shall be  subject to the same  terms and  conditions  as the
Restricted Shares.

     9. Tax Adjustment Payments. If all or any portion of the amounts payable to
the Executive under this Employment  Agreement (together with all other payments
of cash or property, whether pursuant to this Employment Agreement or otherwise,
including,  without limitation,  the issuance of common stock of the Company, or
the granting,  exercise or termination of options therefor)  constitutes "excess
parachute  payments"  within the  meaning  of Section  280G of the Code that are
subject to the excise tax  imposed by Section  4999 of the Code (or any  similar
tax or  assessment),  the amounts  payable  hereunder shall be increased (in the
same manner, to the extent applicable,  without duplication, as provided in (i),
(ii) and (iii) below) to the extent necessary to place the Executive in the same
after-tax  position  as he would  have been in had no such tax  assessment  been
imposed  on any  such  payment  paid or  payable  to the  Executive  under  this
Employment  Agreement  or any other  payment that the  Executive  may receive in
connection  therewith.  The  determination  of the  amount  of any  such  tax or
assessment and the incremental  payment required hereby in connection  therewith
shall be made by the  accounting  firm employed by the  Executive  within thirty
(30) calendar days after such payment and said incremental payment shall be made
within five (5) calendar days after such  determination has been made. If, after
the date upon which the payment  required by this  Paragraph 8 has been made, it
is  determined  (pursuant  to final  regulations  or  published  rulings  of the
Internal Revenue Service,  final judgment of a court of competent  jurisdiction,
Internal  Revenue  Service audit  assessment,  or otherwise)  that the amount of
excise or other similar taxes or assessments payable by the Executive is greater
than the amount initially so determined, then


                                      -11-
<PAGE>


the  Company  shall pay the  Executive  an amount  equal to the sum of: (i) such
additional  excise or other taxes,  plus (ii) any interest,  fines and penalties
resulting from such  underpayment,  plus (iii) an amount  necessary to reimburse
the  Executive  for any income,  excise or other tax  assessment  payable by the
Executive with respect to the amounts  specified in (i) and (ii) above,  and the
reimbursement  provided by this clause (iii),  in the manner  described above in
this  Paragraph 8. Payment  thereof  shall be made within five (5) calendar days
after the date upon which such subsequent determination is made.

     10. Representations and Warranties of the Company.

     (a) The Company is a corporation  duly organized,  validly  existing and in
good  standing  under the laws of the State of  Delaware  and has all  requisite
corporate power and authority to enter into, execute and deliver this Employment
Agreement,  fulfill its  obligations  hereunder and consummate the  transactions
contemplated hereby.

     (b) The execution and delivery of,  performance of obligations  under,  and
consummation of the transactions contemplated by, this Employment Agreement have
been duly  authorized  and approved by all requisite  corporate  action by or in
respect of the Company,  and this Employment  Agreement  constitutes the legally
valid and binding  obligation  of the Company,  enforceable  by the Executive in
accordance with its terms.

     (c) No provision of the Company's  governing  documents or any agreement to
which it is a party or by which it is bound or of any material law or regulation
of the kind usually  applicable and binding upon the Company prohibits or limits
its  ability to enter  into,  execute and  deliver  this  Employment  Agreement,
fulfill its respective  obligations  hereunder and  consummate the  transactions
contemplated hereby.

     11. Miscellaneous.

     (a) The  Executive  represents  and warrants  that he is not a party to any
agreement,  contract or understanding,  whether  employment or otherwise,  which
would  restrict or prohibit him from  undertaking  or  performing  employment in
accordance with the terms and conditions of this Employment Agreement.

     (b) The  provisions of this  Employment  Agreement are severable and if any
one  or  more   provisions   may  be  determined  to  be  illegal  or  otherwise
unenforceable,  in whole or in part, the remaining  provisions and any partially
unenforceable provision to the extent enforceable  nevertheless shall be binding
and enforceable.

     (c) The  rights  and  obligations  of the  Company  under  this  Employment
Agreement  shall  inure to the  benefit of, and shall be binding on, the Company
and its successors and assigns,  and the rights and obligations of the Executive
under this  Employment  Agreement  shall  inure to the  benefit of, and shall be
binding upon, the Executive  (other than  obligations to perform services and to
refrain from  competition  and disclosure of confidential  information)  and his
heirs, personal representatives and assigns.

     (d) Any  controversy or claim arising out of or relating to this Employment


                                      -12-
<PAGE>


Agreement,  or the breach thereof, shall be settled by arbitration in accordance
with the Rules of the American  Arbitration  Association  then pertaining in the
City of Raleigh,  North  Carolina,  and judgment upon the award  rendered by the
arbitrator  or  arbitrators  may be  entered  in any court  having  jurisdiction
thereof.  The arbitrator or arbitrators shall be deemed to possess the powers to
issue  mandatory   orders  and  restraining   orders  in  connection  with  such
arbitration;  provided,  however,  that nothing in this Paragraph 11(d) shall be
construed  so as to deny the  Company  the right  and  power to seek and  obtain
injunctive  relief in a court of equity for any breach or  threatened  breach by
the Executive of any of his covenants contained in Paragraph 6 hereof.

     (e) Any  notice  to be  given  under  this  Employment  Agreement  shall be
personally  delivered  in  writing  or shall  have been  deemed  duly given when
received  after  it is  posted  in the  United  States  mail,  postage  prepaid,
registered or certified return receipt requested,  and if mailed to the Company,
shall be addressed to its principal place of business, attention:  Chairman, and
if mailed to the  Executive,  shall be addressed to him at his home address last
known on the records of the  Company,  or at such other  address or addresses as
either the Company or the Executive  may  hereafter  designate in writing to the
other. All notices provided for hereunder to the parties shall be accompanied by
simultaneous copy of such notice sent to its attorney, as follows:

                           FAC Realty, Inc.
                           11000 Regency Parkway,
                           Third Floor East Tower
                           Cary, North Carolina 27511
                           Attention: General Counsel

Notices  sent by Federal  Express or similar  overnight  delivery  service or by
facsimile  transmissions  shall also  constitute due notice under this paragraph
11(e), effective upon receipt thereof.

     (f) The failure of either party to enforce any  provision or  provisions of
this  Employment  Agreement shall not in any way be construed as a waiver of any
such provision or provisions as to any future  violations  thereof,  nor prevent
that party  thereafter  from  enforcing  each and every other  provision of this
Employment  Agreement.  The rights granted the parties herein are cumulative and
the waiver of any single  remedy  shall not  constitute a waiver of such party's
right  to  assert  all  other  legal   remedies   available   to  it  under  the
circumstances.

     (g)  This  Employment   Agreement   supersedes  all  prior  agreements  and
understandings  between the parties made prior to the date hereof and may not be
modified or terminated orally. No modification,  termination or attempted waiver
shall be valid  unless in writing and signed by the party  against whom the same
is sought to be enforced.

     (h) This Employment  Agreement shall be governed by and construed according
to the laws of the State of North Carolina.

     (i) Captions and paragraph headings used herein are for convenience and are
not a part of this Employment Agreement and shall not be used in construing it.


                                      -13-
<PAGE>


     (j) Where necessary or appropriate to the meaning hereof,  the singular and
plural shall be deemed to include each other,  and the  masculine,  feminine and
neuter shall be deemed to include each other.

     (k) This  Employment  Agreement  may be executed in multiple  counterparts,
each of  which  will be  deemed  an  original,  but all of which  together  will
constitute  one  and the  same  instrument.  This  Employment  Agreement  may be
executed by facsimile signature.


     IN WITNESS WHEREOF,  the parties have executed this Employment Agreement on
the day and year first set forth above.

                                      FAC REALTY, INC., a Delaware corporation



                                      By: _______________________________(SEAL)
                                               C. Cammack Morton
                                               President and
                                               Chief Executive Officer





                                      ___________________________________(SEAL)
                                      William H. Neville



                                      -14-





                              EMPLOYMENT AGREEMENT



                                     BETWEEN


                                 FAC REALTY, IN

                                       AND


                                SONA A. THORBURN


<PAGE>


                              EMPLOYMENT AGREEMENT


     THIS  EMPLOYMENT  AGREEMENT  is entered into as of the 13th day of October,
1997 between FAC REALTY, INC., a Delaware corporation (the "Company"),  and Sona
A. THORBURN (the  "Executive")  for employment  commencing on the Effective Date
(as hereinafter defined).

                              W I T N E S S E T H:

     WHEREAS,  the Company  desires to employ the  Executive,  and the Executive
desires  to be  employed  by  the  Company,  on the  terms  and  subject  to the
conditions set forth herein;

     NOW,  THEREFORE,  in consideration of the mutual promises herein contained,
the parties agree as follows:

     1. Employment.

     (a) The Company  hereby  employs the Executive as Vice  President and Chief
Accounting  Officer and the Executive  hereby  accepts such  employment,  on the
terms and subject to the conditions hereinafter set forth.

     (b) During the term of her employment under this Employment Agreement,  the
Executive  shall be and have the title of Vice  President  and shall  devote her
entire  business time and all  reasonable  efforts to her employment and perform
diligently  such  duties as are  customarily  performed  by vice  presidents  of
companies similar in size to the Company, together with such other duties as may
be  reasonably  requested  from  time to time by the Board of  Directors  of the
Company  (the  "Board"),  which duties  shall be  consistent  with her title and
position as set forth above and as provided in Paragraph 2;  provided,  however,
that business  activities by the Executive with respect to passive  investments,
so  long as  such  activities  do not,  alone  or in the  aggregate,  materially
interfere  with the  Executive's  performance of her duties as described in this
Paragraph l(b), will not be deemed  inconsistent  with the  requirements of this
Paragraph l(b).

     2. Term and Positions.

     (a) Subject to the provisions for termination  hereinafter stated, the term
of this  Employment  Agreement  shall begin on October 13, 1997 (the  "Effective
Date") and shall continue  through October 1, 1998. In the event of a "change in
control" (as thereinafter  defined) the term of this Employment  Agreement shall
be extended through October 1, 1999.

     (b) The  Executive  shall be  entitled  to serve as Vice  President  of the
Company.  For service as an officer and employee of the Company,  the  Executive
shall be  entitled  to the full  protection  of the  applicable  indemnification
provisions of the Certificate of Incorporation and Bylaws of the Company, as the
same may be  amended  from time to time,  which  indemnifications  shall  remain
effective  after  termination  of this  Employment  Agreement  with  respect  to
Executive's actions and inactions during the term hereof.

     (c) If:


                                      -2-
<PAGE>


          (i)  the  Company   materially  changes  the  Executive's  duties  and
     responsibilities  as set  forth in  Paragraphs  l(b) and 2(b)  without  her
     consent;

          (ii) the  Executive's  place of employment or the principal  executive
     offices  of the  Company  are  located  more than fifty (50) miles from the
     geographical center of Smithfield, North Carolina; or

          (iii)  there  occurs a  material  breach by the  Company of any of its
     obligations  under this  Employment  Agreement,  which  breach has not been
     cured in all  material  respects  within ten (10) days after the  Executive
     gives notice thereof to the Company;

then in any such  event the  Executive  shall  have the right to  terminate  her
employment  with the Company,  but such  termination  shall not be  considered a
voluntary  resignation or termination of such  employment or of this  Employment
Agreement  by the  Executive  but rather a  discharge  of the  Executive  by the
Company "without cause" (as defined in Paragraph 5 (a) (iii)). The Executive may
exercise such right of termination at any time within three (3) months following
the  occurrence  of the  applicable  event  described  in (i) and  (iii) of this
Paragraph  2(c),  and within  six (6) months  following  the  occurrence  of the
applicable event described in (ii) of this Paragraph 2(c).

     (d) The  Executive  shall be deemed not to have  consented  to any  written
proposal calling for a material change in her duties and responsibilities unless
he shall give written notice of her consent thereto to the Executive  Management
Committee of the Company  within fifteen (15) days after receipt of such written
proposal.  If the Executive shall not have given such consent, the Company shall
have the opportunity to withdraw such proposed material change by written notice
to the  Executive  given within ten (10) days after the end of said fifteen (15)
day period.

     (e) The term "change in control"  means the first to occur of the following
events:

          i) any  person  or  group  of  commonly  controlled  persons  owns  or
     controls, directly or indirectly, fifty percent (50%) or more of the voting
     control  or  value  of the  capital  stock  of the  Company  following  the
     Effective Date;

          ii) any person or group of  commonly  controlled  persons  owning less
     than five percent (5%) of the voting  control or value of the capital stock
     of the  Company  within  30  days  following  the  Effective  Date  owns or
     controls,  directly or  indirectly,  more than twenty  percent (20%) of the
     voting control or value of the capital stock of the Company; or

          iii)  following the Effective  Date, the  stockholders  of the Company
     approve an agreement to merge or  consolidate  with another  corporation or
     other entity resulting  (whether  separately or in connection with a series
     of  transactions)  in a change in ownership of twenty percent (20%) or more
     of the voting  control or value of the capital stock of the Company,  or an
     agreement to sell or otherwise  dispose of all or substantially  all of the
     Company's assets (including  without  limitation,  a plan of liquidation or
     dissolution),  or  otherwise  approve of a  fundamental  alteration  in the
     nature of the Company's business; provided,



                                      -3-
<PAGE>


     however,  a pledge,  hypothecation  or other  similar  disposition  for the
     purpose  of  providing  collateral  security  made at the time the  Company
     enters  into a bona fide  financing  transaction  with a party which at the
     time of such  transaction  is not an  affiliate  of the  Company  would not
     constitute a change in control.

Notwithstanding  the foregoing  provisions of this Paragraph 2, the ownership or
acquisition of capital stock by the Executive, and/or any other person who is or
was an officer of the Company as of the Effective  Date and/or their  respective
affiliates,  shall not be deemed to  result  in a  "change  in  control"  of the
Company.

     3. Compensation.

     During the term of her  employment  under  this  Employment  Agreement  the
Company  shall  pay or  provide,  as the  case  may  be,  to the  Executive  the
compensation and other benefits and rights set forth in this Paragraph 3.

          (a) The Company  shall pay to the  Executive a base salary  payable in
     accordance with the Company's usual pay practices (and in any event no less
     frequently than monthly) of One Hundred Ten Thousand Dollars  ($110,000.00)
     per annum,  to be increased  (but not  decreased)  from time to time (based
     upon the performance of the Company and the Executive) as determined by the
     Board or the Company's Executive Compensation Committee.

          (b) The  Company  may pay to the  Executive  bonus  compensation  on a
     calendar  year basis  pursuant to the terms of the  incentive  compensation
     plan  established  by the Board  from time to time,  not later than March 1
     following each calendar year. Such bonus compensation may be payable in the
     form of cash or Common  Stock of the  Company.  In the event  such bonus is
     paid in the form of Common Stock, the determination of shares issued may be
     based on the cash  equivalent  divided  by the  market  price of the Common
     Stock on or about the date of  determination  of the bonus  compensation by
     the  Board.  Such  shares  may be  increased  by fifty  percent  (50%)  and
     automatically  vest on the third  anniversary  of the date of issuance (for
     example  October  1, 2001 for  shares  issued  March 1,  1998)  unless  the
     Executive  voluntarily  terminates his employment prior to such anniversary
     date or his employment is terminated for "cause" (see Paragraph 5(a)(iii)).

          (c) The Company  shall provide to the  Executive  such life,  medical,
     hospitalization  and dental insurance for himself,  her spouse and eligible
     family members, as may be available to other officers of the Company.

          (d) The  Executive  shall  participate  in all  retirement  and  other
     benefit  plans of the  Company  generally  available  from  time to time to
     officers  of the Company and for which the  Executive  qualifies  under the
     terms thereof (and nothing in this  Employment  Agreement shall or shall be
     deemed to in any way affect the Executive's rights and benefits  thereunder
     except as expressly provided herein).

          (e) The  Executive  shall be entitled to such  periods of vacation and
     sick leave allowance each year as are determined by the Company's Executive
     Compensation  Committee  for officers  generally;  provided,  however,  the
     Executive shall be entitled to


                                      -4-
<PAGE>


     not less than three weeks of vacation per year.

          (f) The Executive  shall be entitled to  participate  in any equity or
     other  employee  benefit plan that is generally  available to officers,  as
     distinguished  from general  management,  of the Company.  The  Executive's
     participation in and benefits under any such plan shall be on the terms and
     subject  to the  conditions  specified  in the  governing  document  of the
     particular plan.

          (g) The Company  shall  reimburse the Executive or provide him with an
     expense allowance during the term of this Employment  Agreement for travel,
     entertainment and other expenses reasonably and necessarily incurred by the
     Executive in connection  with the Company's  business.  The Executive shall
     furnish  such  documentation  with  respect  to  reimbursement  to be  paid
     hereunder as the Company shall reasonably request.

     4. Payment in the Event of Death or Permanent Disability.

     (a) In the event of the  Executive's  death or "permanent  disability"  (as
hereinafter  defined)  during the term of her employment  under this  Employment
Agreement,  the Company shall pay or cause its  insurance  company to pay to the
Executive (or her personal representatives, heirs, successors and assigns in the
event  of her  death)  an  amount  equal  to not less  than  two (2)  times  the
Executive's  then effective  annual base salary,  as determined  under Paragraph
3(a),  plus a pro rata portion of the bonus  applicable  to the calendar year in
which such death or permanent  disability  occurs,  as such bonus is  determined
under Paragraph 3(b).

     (b) The pro rata portion of the bonus  described in Paragraph 4(a) shall be
paid when and as provided in Paragraph  3(b). The remainder of the benefit to be
paid pursuant to Paragraph  4(a) shall be paid within ninety (90) days after the
date of death or permanent disability, as the case may be.

     (c) Except as otherwise  provided in Paragraphs  2(b), 3(d), 4(a) and 4(b),
in the event of the Executive's death or permanent  disability,  the Executive's
employment  hereunder  shall terminate and the Executive shall be entitled to no
further compensation or other benefits under this Employment  Agreement,  except
as to that portion of any unpaid salary and other benefits accrued and earned by
him  hereunder  up to  and  including  the  date  of  such  death  or  permanent
disability, as the case may be.

     (d) For purposes of this Employment Agreement,  the Executive's  "permanent
disability" shall be deemed to have occurred after one hundred twenty (120) days
in the  aggregate  during any  consecutive  twelve (12) month  period,  or after
ninety (90)  consecutive  days,  during which one hundred twenty (120) or ninety
(90)  days,  as the case may be, the  Executive,  by reason of her  physical  or
mental  disability  or illness,  shall have been unable to discharge  her duties
under this Employment Agreement.  The date of permanent disability shall be such
one hundred  twentieth  (120th) or ninetieth  (90th) day, as the case may be. In
the event either the Company or the  Executive,  after  receipt of notice of the
Executive's  permanent  disability from the other,  dispute that the Executive's
permanent disability shall have occurred, the Executive shall promptly submit to
a physical examination by the chief of medicine of any major accredited hospital
in the


                                      -5-
<PAGE>


Raleigh,  North  Carolina,  area and,  unless such physician shall issue his/her
written  statement  to the  effect  that in  his/her  opinion,  based on his/her
diagnosis,  the Executive is capable of resuming her employment and devoting her
full time and energy to discharging her duties within thirty (30) days after the
date of such  statement,  such  permanent  disability  shall be  deemed  to have
occurred.

     5. Termination.

     (a) The Employment of the Executive  under this Employment  Agreement,  and
the term hereof, may be terminated by the Company:

          (i) on the death or  permanent  disability  (as defined  above) of the
     Executive;

          (ii) for "cause" at any time by action of the Board; or

          (iii) "without cause" at any time by action of the Board.

         For purposes hereof, the term "cause" shall mean:

               (A) The Executive's fraud, commission of a felony,  commission of
          an act or series of repeated acts of dishonesty which fraud, felony or
          dishonesty  is  materially  inimical  to  the  best  interests  of the
          Company,   or  which  results  in  material  injury  to  the  business
          reputation  of the Company,  or the  Executive's  willful and repeated
          failure to perform her duties under this Employment  Agreement,  which
          failure has not been cured within  fifteen (15) days after the Company
          gives notice thereof to the Executive; or

               (B) The Executive's  material breach of any material provision of
          this  Employment  Agreement,  which  breach  has not been cured in all
          substantial  respects  within  ten (10) days after the  Company  gives
          notice thereof to the Executive.

     For purposes  hereof,  the term "without cause" shall mean any reason other
     than those set forth in subparagraphs  (a)(i) and (a)(ii) of this Paragraph
     5.

          The  exercise by the Company of its rights of  termination  under this
          Paragraph  5 shall be the  Company's  sole  remedy in the event of the
          occurrence  of the event as a result of which such right to  terminate
          arises.  Upon  any  termination  of  this  Employment  Agreement,  the
          Executive  shall be  deemed  to have  resigned  from all  offices  and
          directorships held by the Executive in the Company.

     (b) In the event of a termination  claimed by the Company to be for "cause"
pursuant to Paragraph  5(a)(ii),  the Executive shall have the right to have the
justification for said termination  determined by arbitration in Raleigh,  North
Carolina.  In order to exercise  such right,  the  Executive  shall serve on the
Company  within  thirty  (30)  days  after  termination  a written  request  for
arbitration.  The Company  immediately shall request the appointment of a single
arbitrator by the American  Arbitration  Association and thereafter the question
of  "cause"  shall be  determined  under the rules of the  American  Arbitration
Association,  and the decision of the  arbitrator  shall be final and binding on
both parties. The parties shall use all reasonable efforts to


                                      -6-
<PAGE>

facilitate and expedite the  arbitration  and shall act to cause the arbitration
to be completed as promptly as possible. During the pendency of the arbitration,
the Executive shall continue to receive all  compensation  and benefits to which
he is  entitled  hereunder,  and if at any  time  during  the  pendency  of such
arbitration the Company fails to pay and provide all  compensation  and benefits
to the  Executive  in a  timely  manner  the  Company  shall be  deemed  to have
automatically  waived  whatever  rights  it then may have had to  terminate  the
Executive's  employment for cause.  Expenses of the  arbitration  shall be borne
equally by the parties.

     (c) In the event of termination  pursuant to subparagraph (a)(i) or (a)(ii)
of this Paragraph 5, except as otherwise provided in Paragraphs 2(b), 3(d), 4(a)
and  4(b),  as  applicable,  the  Executive  shall  be  entitled  to no  further
compensation  or other benefits under this  Employment  Agreement,  except as to
that portion of any unpaid salary and other  benefits  accrued and earned by him
hereunder up to and including the effective date of such termination.

     (d) In the event of termination pursuant to subparagraph (i), (ii) or (iii)
of Paragraph 2 (c) or  subparagraph  (a)(iii) of this Paragraph 5, the Executive
shall be entitled  to (i)  severance  pay  payable  within five (5) days of such
termination in a lump sum equal to the greater of (A) the total amount of unpaid
base  salary  for the  then-unexpired  portion  of the  term of this  Employment
Agreement,  at the  theneffective  annual rate of salary,  as  determined  under
Paragraph  3(a),  and (B) the  amount  of six  months  base  salary  at the then
effective annual rate of salary,  (ii) a pro rata portion of the bonus described
in Paragraph  4(a)  applicable  to the calendar  year in which such  termination
occurs,  as such bonus is  determined  under  Paragraph  3(b),  and (iii)  other
benefits  accrued and earned by him  hereunder up to and including the effective
date of such termination.

     (e) In no event shall the  Executive  have or be deemed to have any duty to
seek  employment  or otherwise  mitigate  damages with respect to any amounts or
benefits due to him upon  termination of this Employment  Agreement  provided in
this  Paragraph  5, nor shall any such amount or benefit be reduced by reason of
any other  compensation  or  benefits  which the  Executive  may earn  following
termination of this Employment Agreement.

     6. Covenants and Confidential Information.

     (a) The Executive  acknowledges  the Company's  reliance and expectation of
the  Executive's   continued   commitment  to  performance  of  her  duties  and
responsibilities  during  the time when he is  employed  under  this  Employment
Agreement. In light of such reliance and expectation on the part of the Company,
during the time when he is employed under this  Employment  Agreement and if the
Executive's  employment  is  terminated  voluntarily  by the Executive or by the
Company  pursuant to Paragraph  5(a)(ii),  for the period after such termination
through the date this Employment  Agreement would have otherwise  terminated but
for such termination  (and, as to clause (ii) of this  subparagraph  (a), at any
time  during and after the term of this  Employment  Agreement),  the  Executive
shall not, directly or indirectly, do either of the following:

          (i) Own, manage, control or participate in the ownership,  management,
     or control  of, or be  employed or engaged by or  otherwise  affiliated  or
     associated as a consultant,  independent  contractor or otherwise with, any
     other corporation, partnership,  proprietorship, firm, association or other
     business  entity  engaged in the business  of, or  otherwise  engage in the
     business of,  acquiring,  owning,  developing 


                                      -7-
<PAGE>


     or managing factory outlet shopping centers;  provided,  however,  that the
     ownership of not more than one percent (1%) of any class of publicly traded
     securities of any entity shall not be deemed a violation of this  covenant;
     or (ii) Disclose,  divulge,  discuss, copy or otherwise use or suffer to be
     used in any manner,  in competition  with, or contrary to the interests of,
     the  Company,  any  confidential  information  relating  to  the  Company's
     operations,  properties  or otherwise to its  particular  business or other
     trade secrets of the Company,  it being  acknowledged by the Executive that
     all such  information  regarding  the  business of the Company  compiled or
     obtained by, or furnished to, the Executive  while the Executive shall have
     been employed by or associated with the Company is confidential information
     and the Company's exclusive property; provided, however, that the foregoing
     restrictions  shall not apply to the extent  that such  information  (A) is
     obtainable  in the public  domain or known in the industry  generally,  (B)
     becomes obtainable in the public domain or known in the industry generally,
     except by reason of the breach by the  Executive of the terms  hereof,  (C)
     was not acquired by the  Executive in  connection  with her  employment  or
     affiliation  with the Company,  (D) was not acquired by the Executive  from
     the Company or its  representatives,  or (E) is required to be disclosed by
     rule of law or by order of a court or governmental body or agency.

     (b) The  Executive  agrees and  understands  that the remedy at law for any
breach  by him of this  Paragraph  6 may be  inadequate  and  that  the  damages
following such breach are not readily  susceptible to being measured in monetary
terms.  Accordingly,  it is  acknowledged  that,  upon  adequate  proof  of  the
Executive's  violation of any legally enforceable provision of this Paragraph 6,
the  Company may be entitled  to  immediate  injunctive  relief and may obtain a
temporary order  restraining  any threatened or further breach.  Nothing in this
Paragraph 6 shall be deemed to limit the Company's  remedies at law or in equity
for any breach by the  Executive of any of the  provisions  of this  Paragraph 6
which may be pursued or availed of by the Company.

     (c) The  Executive has  carefully  considered  the nature and extent of the
restrictions  upon him and the rights and  remedies  conferred  upon the Company
under this  Paragraph  6, and hereby  acknowledges  and agrees that the same are
reasonable in time and territory,  are designed to eliminate  competition  which
otherwise  would be unfair to the Company,  do not stifle the inherent skill and
experience of the Executive,  would not operate as a bar to the Executive's sole
means of support,  are fully required to protect the legitimate interests of the
Company  and do not confer a benefit  upon the Company  disproportionate  to the
detriment to the Executive.

     7. Purposely Omitted..

     8.  Restricted  Stock.  The Executive shall receive a grant of 3,871 shares
(the  "Restricted  Shares") of restricted  common stock of the Company  ("Common
Stock")  granted  under the  Company's  1996  Restricted  Stock  Plan.  Prior to
vesting,  the Restricted  Shares will be registered  under the Securities Act on
Form S-8,  will be  listed on the NYSE and  following  vesting  thereof  will be
freely tradable subject to applicable  provisions of Rule 144 promulgated  under
the  Securities  Act. With respect to said grant,  the Company and the Executive
shall enter into a Restricted  Stock Agreement in a form mutually agreed upon by
the Company and the Executive  providing  that (i) the  Restricted  Shares shall
vest in three equal  installments of thirty-three and one-third  percent (331/3)
per year  provided  the  Executive  continues  to be  employed  by the  Company,
commencing on the one-year anniversary date of the Effective Date and (ii) upon


                                      -8-
<PAGE>


the  Executive's  death or permanent  disability (as defined in Paragraph  4(d))
during  her  employment  by  the  Company  or  termination  of  the  Executive's
employment pursuant to (or, in the case of termination at any time following the
expiration of this Employment Agreement, for the reasons set forth in) Paragraph
2(c)  or   Paragraph   5(a)(iii),   all   unvested   Restricted   Shares   shall
(notwithstanding  the requirement of continued  employment in  subparagraph  (i)
above), upon such termination of employment, immediately vest.

     9. Representations and Warranties of the Company.

     (a) The Company is a corporation  duly organized,  validly  existing and in
good  standing  under the laws of the State of  Delaware  and has all  requisite
corporate power and authority to enter into, execute and deliver this Employment
Agreement,  fulfill its  obligations  hereunder and consummate the  transactions
contemplated hereby.

     (b) The execution and delivery of,  performance of obligations  under,  and
consummation of the transactions contemplated by, this Employment Agreement have
been duly  authorized  and approved by all requisite  corporate  action by or in
respect of the Company,  and this Employment  Agreement  constitutes the legally
valid and binding  obligation  of the Company,  enforceable  by the Executive in
accordance with its terms.

     (c) No provision of the Company's  governing  documents or any agreement to
which it is a party or by which it is bound or of any material law or regulation
of the kind usually  applicable and binding upon the Company prohibits or limits
its  ability to enter  into,  execute and  deliver  this  Employment  Agreement,
fulfill its respective  obligations  hereunder and  consummate the  transactions
contemplated hereby.

     10. Miscellaneous.

     (a) The  Executive  represents  and warrants  that he is not a party to any
agreement,  contract or understanding,  whether  employment or otherwise,  which
would  restrict or prohibit him from  undertaking  or  performing  employment in
accordance with the terms and conditions of this Employment Agreement.

     (b) The  provisions of this  Employment  Agreement are severable and if any
one  or  more   provisions   may  be  determined  to  be  illegal  or  otherwise
unenforceable,  in whole or in part, the remaining  provisions and any partially
unenforceable provision to the extent enforceable  nevertheless shall be binding
and enforceable.

     (c) The  rights  and  obligations  of the  Company  under  this  Employment
Agreement  shall  inure to the  benefit of, and shall be binding on, the Company
and its successors and assigns,  and the rights and obligations of the Executive
under this  Employment  Agreement  shall  inure to the  benefit of, and shall be
binding upon, the Executive  (other than  obligations to perform services and to
refrain from  competition  and disclosure of confidential  information)  and her
heirs, personal representatives and assigns.

     (d) Any  controversy or claim arising out of or relating to this Employment
Agreement,  or the breach thereof, shall be settled by arbitration in accordance
with the Rules of the American  Arbitration  Association  then pertaining in the
City of Raleigh,  North  Carolina,  and judgment upon the award  rendered by the
arbitrator  or  arbitrators  may be  entered  in any court  having  jurisdiction
thereof.  The arbitrator or arbitrators shall be deemed to possess the powers to
issue  mandatory   orders  and  restraining   orders  in  connection  with  such
arbitration; provided,


                                      -9-
<PAGE>


however,  that nothing in this  Paragraph  9(d) shall be construed so as to deny
the Company the right and power to seek and obtain  injunctive relief in a court
of equity for any breach or  threatened  breach by the  Executive  of any of her
covenants contained in Paragraph 6 hereof.

     (e) Any  notice  to be  given  under  this  Employment  Agreement  shall be
personally  delivered  in  writing  or shall  have been  deemed  duly given when
received  after  it is  posted  in the  United  States  mail,  postage  prepaid,
registered or certified return receipt requested,  and if mailed to the Company,
shall be addressed to its principal place of business, attention:  Chairman, and
if mailed to the  Executive,  shall be addressed to him at her home address last
known on the records of the  Company,  or at such other  address or addresses as
either the Company or the Executive  may  hereafter  designate in writing to the
other. All notices provided for hereunder to the parties shall be accompanied by
simultaneous  copy of such notice sent to the  attorneys  for such  parties,  as
follows:

                  If to the Executive:




                  If to the Company:

                           General Counsel
                           FAC Realty, Inc.
                           11000 Regency Parkway
                           Third Floor, East Tower
                           Cary, North Carolina 27511

Notices  sent by Federal  Express or similar  overnight  delivery  service or by
facsimile  transmissions  shall also  constitute due notice under this paragraph
9(e), effective upon receipt thereof.

     (f) The failure of either party to enforce any  provision or  provisions of
this  Employment  Agreement shall not in any way be construed as a waiver of any
such provision or provisions as to any future  violations  thereof,  nor prevent
that party  thereafter  from  enforcing  each and every other  provision of this
Employment  Agreement.  The rights granted the parties herein are cumulative and
the waiver of any single  remedy  shall not  constitute a waiver of such party's
right  to  assert  all  other  legal   remedies   available   to  it  under  the
circumstances.

     (g)  This  Employment   Agreement   supersedes  all  prior  agreements  and
understandings  between the parties made prior to the date hereof and may not be
modified or terminated orally. No modification,  termination or attempted waiver
shall be valid  unless in writing and signed by the party  against whom the same
is sought to be enforced.

     (h) This Employment  Agreement shall be governed by and construed according
to the laws of the State of North Carolina.

     (i) Captions and paragraph headings used herein are for convenience and are
not a part of this Employment Agreement and shall not be used in construing it.

     (j) Where  necessary or  appropriate  to the mean hereof,  the singular and
plural


                                      -10-
<PAGE>


shall be deemed to include each other,  and the  masculine,  feminine and neuter
shall be deemed to include each other.

     (k) This  Employment  Agreement  may be executed in multiple  counterparts,
each of  which  will be  deemed  an  original,  but all of which  together  will
constitute  one  and the  same  instrument.  This  Employment  Agreement  may be
executed by facsimile signature.


     IN WITNESS WHEREOF,  the parties have executed this Employment Agreement on
the day and year first set forth above.


                                         FAC REALTY INC., a Delaware corporation


                             (SEAL)  By: _____________________________________
Sona A. Thorburn                         C. Cammack Morton
                                         President and Chief Executive Officer



                                      -11-

                              EMPLOYMENT AGREEMENT

                                     BETWEEN

                         FACTORY STORES OF AMERICA, INC.

                                       AND

                             CHRISTOPHER G. GAVRELIS


<PAGE>


                              EMPLOYMENT AGREEMENT



     THIS EMPLOYMENT AGREEMENT is entered into as of the 15th day of December,
1995 between FACTORY STORES OF AMERICA, INC., a Delaware corporation (the
"Company"), and CHRISTOPHER G. GAVRELIS (the "Executive") for employment
commencing on the Effective Date (as hereinafter defined).

                                  WITNESSETH:

     WHEREAS, the Company desires to employ the Executive, and the Executive
desires to be employed by the Company, on the terms and subject to the
conditions set forth herein;

     NOW, THEREFORE, in consideration of the mutual promises herein contained,
the parties agree as follows:

     1. Employment.

          (a) The Company hereby employs the Executive as Senior Vice President
     and the Executive hereby accepts such employment, on the terms and subject
     to the conditions hereinafter set forth.

          (b) During the term of his employment under this Employment Agreement,
     the Executive shall be and have the title of Senior Vice President and
     shall devote his entire business time and all reasonable efforts to his
     employment and perform diligently such duties as are customarily performed
     by senior vice presidents of companies similar in size to the company,
     together with such other duties as may be reasonably requested from time to
     time by the Board of Directors of the Company (the "Board"), which duties
     shall be consistent with his title and position as set forth above and as
     provided in Paragraph 2; provided, however, that business activities by the
     Executive with respect to passive investments, so long as such activities
     do not, alone or in the aggregate, materially interfere with the
     Executive's performance of his duties as described in this Paragraph 1(b),
     will not be deemed inconsistent with the requirements of this Paragraph
     1.(b)

     2. Term and Positions.

          (a) Subject to the provisions for termination hereinafter stated, the
     term of this Employment Agreement shall begin on December 15, 1995 (the
     "Effective Date") and shall continue through the second anniversary of the
     Effective Date.

          (b) The Executive shall be entitled to serve as Senior Vice President
     of the Company. For service as an officer and employee of the Company, the
     Executive shall be entitled to the full protection of the applicable
     indemnification provisions of the Certificate of Incorporation and Bylaws
     of the Company, as



<PAGE>


     the same may be amended from time to time, which indemnifications shall
     remain effective after termination of this Employment Agreement with
     respect to Executive's actions and inactions during the term hereof.

          (c) If:

               (i) the Company materially changes the Executive's duties and
          responsibilities as set forth in Paragraphs 1(b) and 2(b) without his
          consent;

               (ii) the Executive's place of employment or the principal
          executive offices of the Company are located more than fifty (50)
          miles from the geographical center of Smithfield, North Carolina;

               (iii) there occurs a material breach by the Company of any of its
          obligations under this Employment Agreement, which breach has not been
          cured in all material respects, within ten (10) days after the
          Executive gives notice thereof to the Company; or

               (iv) there occurs a "change in control" (as hereinafter defined)
          of the Company during the term of this Employment Agreement;

     then in any such event the Executive shall have the right to terminate his
     employment with the Company, but such termination shall not be considered a
     voluntary resignation or termination of such employment or of this
     Employment Agreement by the Executive but rather a discharge of the
     Executive by the Company "without cause" (as defined in Paragraph 5 (a)
     (iii)). The Executive may exercise such right of termination at any time
     within three (3) months following the occurrence of the applicable event
     described in (i), (iii) and (iv) of this Paragraph 2(c), and within six (6)
     months following the occurrence of the applicable event described in (ii)
     of this Paragraph 2(c).

               (d) The Executive shall be deemed not to have consented to any
          written proposal calling for a material change in his duties and
          responsibilities unless he shall give written notice of his consent
          thereto to the Executive Management Committee of the Company within
          fifteen (15) days after receipt of such written proposal. If the
          Executive shall not have given such consent, the Company shall have
          the opportunity to withdraw such proposed material change by written
          notice to the Executive given within ten (10) days after the end of
          said fifteen (15) day period.

               (e) The term "change in control" means the first to occur of the
          following events:

                    i) any person or group of commonly controlled persons owns
               or controls, directly or indirectly, fifty percent (50%) or more
               of the voting



                                      -2-
<PAGE>


               control or value of the capital stock of the Company following
               the Effective Date;

                    ii) any person or group of commonly controlled persons
               owning less than five percent (5%) of the voting control or value
               of the capital stock of the Company within 30 days following the
               Effective Date owns or controls, directly or indirectly, more
               than twenty percent (20%) of the voting control or value of the
               capital stock of the Company; or

                    iii) following the Effective Date, the stockholders of the
               Company approve an agreement to merge or consolidate with another
               corporation or other entity resulting (whether separately or in
               connection with a series of transactions) in a change in
               ownership of twenty percent (20%) or more of the voting control
               or value of the capital stock of the Company, or an agreement to
               sell or otherwise dispose of all or substantially all of the
               Company's assets (including without limitation, a plan of
               liquidation or dissolution), or otherwise approve of a
               fundamental alteration in the nature of the Company's business;
               provided, however, a pledge, hypothecation or other similar
               disposition for the purpose of providing collateral security made
               at the time the Company enters into a bona fide financing
               transaction with a party which at the time of such transaction is
               not an affiliate of the Company would not constitute a change in
               control.

          Notwithstanding the foregoing provisions of this Paragraph 2, the
          ownership or acquisition of capital stock by the Executive, J. Dixon
          Fleming, Jr., C. Cammack Norton, Connell L. Radcliff, and/or their
          respective affiliates, shall not be deemed to result in a "change in
          control" of the Company.

     3. Compensation.

     During the term of his employment under this Employment Agreement the
Company shall, pay or provide, as the case may be, to the Executive the
compensation and other benefits and rights set forth in this Paragraph 3.

          (a) The Company shall pay to the Executive a base salary payable in
     accordance with the Company's usual pay practices (and in any event no less
     frequently than monthly) of One Hundred Twenty-Five Thousand Dollars
     ($125,000) per annum, to be increased (but not decreased) from time to time
     (based upon the performance of the Company and the Executive) as determined
     by the Board or the Company's Executive Compensation Committee.



                                      -3-
<PAGE>


          (b) The Company shall pay to the Executive bonus compensation on a
     calendar year basis pursuant to the terms of the incentive compensation
     plan established by the Board from time to time, not later than 30 days
     following the completion of the audit of the Company's financial statements
     for each calendar year, prorated on a per diem basis for partial calendar
     years in which the Executive was employed hereunder.

          (c) The Company shall provide to the Executive such life, medical,
     hospitalization and dental insurance for himself, his spouse and eligible
     family members, as may be available to other officers of the Company.

          (d) The Executive shall participate in all retirement and other
     benefit plans of the Company generally available from time to time to
     officers of the Company and for which the Executive qualifies under the
     terms thereof (and nothing in this Employment Agreement shall or shall be
     deemed to in any way affect the Executive's rights and benefits thereunder
     except as expressly provided herein).

          (e) The Executive shall be entitled to such periods of vacation and
     sick leave allowance each year as are determined by the Company's Executive
     Compensation Committee for officers generally.

          (f) The Executive shall be entitled to participate in any equity or
     other employee benefit plan that is generally available to officers, as
     distinguished from general management, of the Company. The Executive's
     participation in and benefits under any such plan shall be on the terms and
     subject to the conditions specified in the governing document of the
     particular plan.

          (g) The Company shall reimburse the Executive or provide him with an
     expense allowance during the term of this Employment Agreement for travel,
     entertainment and other expenses reasonably and necessarily incurred by the
     Executive in connection with the Company's business. The Executive shall
     furnish such documentation with respect to reimbursement to be paid
     hereunder as the Company shall reasonably request.

     4. Payment in the Event of Death or Permanent Disability.

          (a) In the event of the Executive's death or "permanent disability"
     (as hereinafter defined) during the term of his employment under this
     Employment Agreement, the Company shall pay to the Executive (or his
     personal representatives, heirs, successors and assigns in the event of his
     death) an amount equal to two (2) times the Executive's then effective
     annual base salary, as determined under Paragraph 3(a), plus a pro rata
     portion of the bonus applicable to the calendar year in which such death or


                                      -4-
<PAGE>


     permanent disability occurs, as such bonus is determined under Paragraph
     3(b).

          (b) The pro rata portion of the bonus described in Paragraph 4(a)
     shall be paid when and as provided in Paragraph 3(b). The remainder of the
     benefit to be paid pursuant to Paragraph 4(e) shall be paid within ninety
     (90) days after the date of death or permanent disability, as the case may
     be.

          (c) Except as otherwise provided in Paragraphs 2(b), 3(d), 4(a) and
     4(b), in the event of the Executive's death or permanent disability, the
     Executive's employment hereunder shall terminate and the Executive shall be
     entitled to no further compensation or other benefits under this Employment
     Agreement, except as to that portion of any unpaid salary and other
     benefits accrued and earned by him hereunder up to and including the date
     of such death or permanent disability, as the case may be.

          (d) For purposes of this Employment Agreement, the Executive's
     "permanent disability" shall be deemed to have occurred after one hundred
     twenty (120) days in the aggregate during any consecutive twelve (12) month
     period, or after ninety (90) consecutive days, during which one hundred
     twenty (120) or ninety (90) days, as the case may be, the Executive, by
     reason of his physical or mental disability or illness, shall have been
     unable to discharge his duties under this Employment Agreement. The date of
     permanent disability shall be such one hundred twentieth (120th) or
     ninetieth (90th) day, as the case may be. In the event either the Company
     or the Executive, after receipt of notice of the Executive's permanent
     disability from the other, dispute that the Executive's permanent
     disability shall have occurred, the Executive shall promptly submit to a
     physical examination by the chief of medicine of any major accredited
     hospital in the Raleigh, North Carolina, area and, unless such physician
     shall issue his written statement to the effect that in his opinion, based
     on his diagnosis, the Executive is capable of resuming his employment and
     devoting his full time and energy to discharging his duties within thirty
     (30) days after the date of such statement, such permanent disability shall
     be deemed to have occurred.

     5. Termination.

          (a) The Employment of the Executive under this Employment Agreement,
     and the term hereof, may be terminated by the Company:

               (i) on the death or permanent disability (as defined above) of
          the Executive;

               (ii) for "cause" at any time by action of the Board; or


                                      -5-
<PAGE>


               (iii) "without cause" at any time by action of the Board.

     For purposes hereof, the term "cause" shall mean:

               (A): The Executive's fraud, commission of a felony, commission of
          an act or series of repeated acts of dishonesty which fraud, felony or
          dishonesty is materially inimical to the best interests of the
          Company, or which results in material injury to the business
          reputation of the Company, or the Executive's willful and repeated
          failure to perform his duties under this Employment Agreement, which
          failure has not been cured within fifteen (15) days after the Company
          gives notice thereof to the Executive; or

               (B) The Executive's material breach of any material provision of
          this Employment Agreement, which breach has not been cured in all
          substantial respects within ten (10) days after the Company gives
          notice thereof to the Executive.

     For purposes hereof, the term "without cause" shall mean any reason other
     than those set forth in subparagraphs (a) (i) and (a) (ii) of this
     Paragraph 5.

          The exercise by the Company of its rights of termination under this
          Paragraph 5 shall be the Company's sole remedy in the event of the
          occurrence of the event as a result of which such right to terminate
          arises. Upon any termination of this Employment Agreement, the
          Executive shall be deemed to have resigned from all offices and
          directorships held by the Executive in the Company.

          (b) In the event of a termination claimed by the Company to be for
     "cause" pursuant to Paragraph 5(a) (ii), the Executive shall have the right
     to have the justification for said termination determined by arbitration in
     Raleigh, North Carolina. In order to exercise such right, the Executive
     shall serve on the Company within thirty (30) days after termination a
     written request for arbitration. The Company immediately shall request the
     appointment of a single arbitrator by the American Arbitration Association
     and thereafter the question of "cause" shall be determined under the rules
     of the American Arbitration Association, and the decision of the arbitrator
     shall be final and binding on both parties. The parties shall use all
     reasonable efforts to facilitate and expedite the arbitration and shall act
     to cause the arbitration to be completed as promptly as possible. During
     the pendency of the arbitration, the Executive shall continue to receive
     all compensation and benefits to which he is entitled hereunder, and if at
     any time during the pendency of such arbitration the Company fails to pay
     and provide all compensation and benefits to the Executive in a timely
     manner the Company shall be deemed to have automatically waived whatever



                                      -6-
<PAGE>


     rights it then may have had to terminate the Executive's employment for
     cause. Expenses of the arbitration shall be borne equally by the parties.

          (c) In the event of termination pursuant to subparagraph (a) (i) or
     (a) (ii) of this Paragraph 5, except as otherwise provided in Paragraphs
     2(b), 3(d), 4(a) and 4(b), as applicable, the Executive shall be entitled
     to no further compensation or other benefits under this Employment
     Agreement, except as to that portion of any unpaid salary and other
     benefits accrued and earned by him hereunder up to and including the
     effective date of such termination.

          (d) In the event of termination pursuant to Paragraph 2(c) or
     subparagraph (a) (iii) of this Paragraph 5, the Executive shall be entitled
     to (i) severance pay payable within five (5) days of such termination in a
     lump sum equal to the greater of (A) the total amount of unpaid base salary
     for the then-unexpired portion of the term of this Employment Agreement, at
     the then-effective annual rate of salary, as determined under Paragraph
     3(a), and (B) the amount of one year's base salary at the then-effective
     annual rate of salary, (ii) a pro rata portion of the bonus described in
     Paragraph 4(a) applicable to the calendar year in which such termination
     occurs, as such bonus is determined under Paragraph 3(b), and (iii) other
     benefits accrued and earned by him hereunder up to and including the
     effective date of such termination.

          (e) In no event shall the Executive have or be deemed to have any duty
     to seek employment or otherwise mitigate damages with respect to any
     amounts or benefits due to him upon termination of this Employment
     Agreement provided in this Paragraph 5, nor shall any such amount or
     benefit be reduced by reason of any other compensation or benefits which
     the Executive may earn following termination of this Employment Agreement.

     6. Covenants and Confidential Information.

          (a) The Executive acknowledges the Company's reliance and expectation
     of the Executive's continued commitment to performance of his duties and
     responsibilities during the time when he is employed under this Employment
     Agreement. In light of such reliance and expectation on the part of the
     Company, during the time when he is employed under this Employment
     Agreement and if the Executive's employment is terminated voluntarily by
     the Executive or by the Company pursuant to Paragraph 5(a) (ii), for the
     period after such termination through the date this Employment Agreement
     would have otherwise terminated but for such termination (and, as to clause
     (ii) of this subparagraph (a), at any time during and after the term of
     this Employment Agreement), the Executive shall not, directly or
     indirectly, do either of the following;

               (i) Own, manage, control or participate in the ownership,
          management, or control of, or be employed or



                                      -7-
<PAGE>


          engaged by or otherwise affiliated or associated as a consultant,
          independent contractor or otherwise with, any other corporation,
          partnership, proprietorship, firm, association or other business
          entity engaged in the business of, or otherwise engage in the business
          of, acquiring, owning, developing or managing factory outlet shopping
          centers; provided, however, that the ownership of not more than one
          percent (1%) of any class of publicly traded securities of any entity
          shall not be deemed a violation of this covenant; or

               (ii) Disclose, divulge, discuss, copy or otherwise use or suffer
          to be used in any manner, in competition with, or contrary to the
          interests of, the Company, any confidential information relating to
          the Company's operations, properties or otherwise to its particular
          business or other trade secrets of the Company, it being acknowledged
          by the Executive that all such information regarding the business of
          the Company compiled or obtained by, or furnished to, the Executive
          while the Executive shall have been employed by or associated with the
          Company is confidential information and the Company's exclusive
          property; provided, however, that the foregoing restrictions shall not
          apply to the extent that such information (A) is obtainable in the
          public domain or known in the industry generally, (B) becomes
          obtainable in the public domain or known in the industry generally,
          except by reason of the breach by the Executive of the terms hereof,
          (C) was not acquired by the Executive in connection with his
          employment or affiliation with the Company, (D) was not acquired by
          the Executive from the Company or its representatives, or (E) is
          required to be disclosed by rule of law or by order of a court or
          governmental body or agency.

          (b) The Executive agrees and understands that the remedy at law for
     any breach by him of this Paragraph 6 may be inadequate and that the
     damages flowing such breach are not readily susceptible to being measured
     in monetary terms. Accordingly, it is acknowledged that, upon adequate
     proof of the Executive's violation of any legally enforceable provision of
     this Paragraph 6, the Company may be entitled to immediate injunctive
     relief and may obtain a temporary order restraining any threatened or
     further breach. Nothing in this Paragraph 6 shall be deemed to limit the
     Company's remedies at law or in equity for any breach by the Executive of
     any of the provisions of this Paragraph 6 which may be pursued or availed
     of by the Company.

          (c) The Executive has carefully considered the nature and extent of
     the restrictions upon him and the rights and remedies conferred upon the
     Company under this Paragraph 6, and hereby acknowledges and agrees that the
     same are reasonable in time and territory, are designed to eliminate
     competition which otherwise would be unfair to the Company, do not stifle
     the


                                      -8-
<PAGE>



     inherent skill and experience of the Executive, would not operate as a bar
     to the Executive's sole means of support, are fully required to protect the
     legitimate interests of the Company and do not confer a benefit upon the
     Company disproportionate to the detriment to the Executive.

     7. Stock Options. The Executive shall receive stock options under the
company's 1993 Employee Stock Incentive Plan (the "Option Plan") to purchase up
to 35,000 shares of the Company's common stock. Such options shall be eligible
to qualify as "incentive stock options" under Section 422 of the Internal
Revenue Code of 1956, as amended. The Company shall cause the shares underlying
such options to be registered on Form S-8 as soon as practicable after the date
of grant. The shares will be listed on the New York Stock Exchange (the "NYSE")
and will be freely tradable subject to the applicable provisions of Rule 144
promulgated under the Securities Act of 1933, as amended (the "Securities Act").
As soon as practicable following approval of the option grant by the Company's
Executive Compensation Committee, the Company and the Executive shall enter into
a Stock Option Agreement in a form mutually agreed upon by the Company and the
Executive providing that such options shall vest at the rate of twenty Percent
(20%) on the date of grant and an additional twenty percent (20%) on each of the
next four anniversaries of the date of grant, provided that at each date of
vesting he is employed by the Company, and upon vesting shall be exercisable at
any time or times during the ten year period following the date of grant at an
option price equal to the closing price of the Company's common stock on the
NYSE on the business day immediately preceding the effective date of the Stock
Option Agreement.

     8. Restricted Stock. The Executive shall receive a grant of 16,667 shares
(the "Restricted Shares") of restricted common stock of the Company ("Common
Stock") granted under the Company's 1996 Restricted Stock Plan. Prior to
vesting, the Restricted Shares will be registered under the Securities Act on
Form S-8, will be listed on the NYSE and following vesting thereof will be
freely tradable subject to applicable provisions of Rule 144 promulgated under
the Securities Act. With respect to said grant, the Company and the Executive
shall enter into a Restricted Stock Agreement in a form mutually agreed upon by
the Company and the Executive providing that (i) the Restricted Shares shall
vest in three equal installments of thirty-three and one-third percent (33 1/3%)
per year provided the Executive continues to be employed by the Company,
commencing on the one-year anniversary date of the Effective Date and (ii) upon
the Executive's death or permanent disability (as defined in Paragraph 4(d))
during his employment by the Company or termxnation of the Executive's
employment pursuant to (or, in the case of termination at any time following the
expiration of this Employment Agreement, for the reasons set forth in) Paragraph
2(c) or Paragraph 5(a) (iii), all unvested Restricted Shares shall
(notwithstanding the requirement of continued employment in



                                      -9-
<PAGE>


subparagraph (i) above), upon such termination of employment, immediately vest.

     9. Representations and Warranties of the Company.

          (a) The Company is a corporation duly organized, validly existing and
     in good standing under the laws of the State of Delaware and has all
     requisite corporate power and authority to enter into, execute and deliver
     this Employment Agreement, fulfill its obligations hereunder and consummate
     the transactions contemplated hereby.

          (b) The execution and delivery of, performance of obligations under,
     and consummation of the transactions contemplated by, this Employment
     Agreement have been duly authorized and approved by all requisite corporate
     action by or in respect of the Company, and this Employment Agreement
     constitutes the legally valid and binding obligation of the Company,
     enforceable by the Executive in accordance with its terms.

          (c) No provision of the Company's governing documents or any agreement
     to which it is a party or by which it is bound or of any material law or
     regulation of the kind usually applicable and binding upon the Company
     prohibits or limits its ability to enter into, execute and deliver this
     Employment Agreement, fulfill its respective obligations hereunder and
     consummate the transactions contemplated hereby.

     10. Miscellaneous.

          (a) The Executive represents and warrants that he is not a party to
     any agreement, contract or understanding whether employment or otherwise,
     which would restrict or prohibit him from undertaking or performing
     employment in accordance with the terms and conditions of this Employment
     Agreement.

          (b) The provisions of this Employment Agreement are severable and if
     any one or more provisions may be determined to be illegal or otherwise
     unenforceable, in whole or in part, the remaining provisions and any
     partially unenforceable provision to the extent enforceable nevertheless
     shall be binding and enforceable.

          (c) The rights and obligations of the Company under this Employment
     Agreement shall inure to the benefit of, and shall be binding on, the
     Company and its successors and assigns, and the rights and obligations of
     the Executive under this Employment Agreement shall inure to the benefit
     of, and shall be binding upon, the Executive (other than obligations to
     perform services and to refrain from competition and disclosure of
     confidential information) and his heirs, personal representatives and
     assigns.



                                      -10-
<PAGE>


          (d) Any controversy or claim arising out of or relating to this
     Employment Agreement, or the breach thereof, shall be settled by
     arbitration in accordance with the Rules of the American Arbitration
     Association then pertaining in the City of Raleigh, North Carolina, and
     judgment upon the award rendered by the arbitrator or arbitrators may be
     entered in any court having jurisdiction thereof. The arbitrator or
     arbitrators shall be deemed to possess the powers to issue mandatory orders
     and restraining orders in connection with such arbitration; provided,
     however, that nothing in this Paragraph 9(d) shall be construed so as to
     deny the Company the right and power to seek and obtain injunctive relief
     in a court of equity for any breach or threatened breach by the Executive
     of any of his covenants contained in Paragraph 6 hereof.

          (e) Any notice to be given under this Employment Agreement shall be
     personally delivered in writing or shall have been deemed duly given when
     received after it is posted in the United States mail, postage prepaid,
     registered or certified return receipt requested, and if mailed to the
     Company, shall be addressed to its principal place of business, attention:
     Chairman, and if mailed to the Executive, shall be addressed to him at his
     home address last known on the records of the Company, or at such other
     address or addresses as either the Company or the Executive may hereafter
     designate in writing to the other. All notices provided for hereunder to
     the parties shall be accompanied by simultaneous copy of such notice sent
     to the attorneys for such parties, as follows:

          If to the Executive:

                Bernard Flateman, Esq.
                Sills Cummis Zuckerman Radin
                  Tischman Epstein & Gross, P.A.
                One Riverfront Plaza
                Newark, New Jersey 07102

          If to the Company;

                Stephen D. Hope, Esq.
                Moore & van Allen, PLLC
                NationsBank Corporate Center
                100 North Tryon Street, Floor 47
                Charlotte, North Carolina 25202-4003

     Notices sent by Federal Express or similar overnight delivery service or by
     facsimile transmissions shall also constitute due notice under this
     paragraph 9(e), effective upon receipt thereof.

          (f) The failure of either party to enforce any provision or provisions
     of this Employment Agreement shall not in any way be construed as a waiver
     of any such provision or provisions as to any future violations thereof,
     nor prevent that party thereafter from enforcing each and every other
     provision of this Employment Agreement. The rights granted the parties
     herein



                                      -11-
<PAGE>


     are cumulative and the waiver of any single remedy shall not constitute a
     waiver of such party's right to assert all other legal remedies available
     to it under the circumstances.

          (g) This Employment Agreement supersedes all prior agreements and
     understandings between the parties made prior to the date hereof and may
     not be modified or terminated orally. No modification, termination or
     attempted waiver shall be valid unless in writing and signed by the party
     against whom the same is sought to be enforced.

          (h) This Employment Agreement shall be governed by and construed
     according to the laws of the State of North Carolina.

          (i) Captions and paragraph headings used herein are for convenience
     and are not a part of this Employment Agreement and shall not be used in
     construing it.

          (j) Where necessary or appropriate to the mean hereof, the singular
     and plural shall be deemed to include each other, and the masculine,
     feminine and neuter shall be deemed to include each other.

          (k) This Employment Agreement may be executed in multiple
     counterparts, each of which will be deemed an original, but all of which
     together will constitute one and the same instrument. This Employment
     Agreement may be executed by facsimile signature.

     IN WITNESS WHEREOF, the parties have executed this Employment Agreement on
the day and year first set forth above.


                                    FACTORY STORES OF AMERICA, INC., a
                                    Delaware corporation


                                    By: /s/ J. DIXON FLEMING, JR.
                                        -----------------------------------
                                        J. Dixon Fleming, Jr., Chairman
                                        and Chief Executive Officer


                                   /s/ CHRISTOPHER G. GAVRELIS
                                   ----------------------------------------
                                   Christopher G. Gavrelis



                                      -12-
<PAGE>



                     FIRST AMENDMENT TO EMPLOYMENT AGREEMENT


     THIS FIRST AMENDMENT TO EMPLOYMENT AGREEMENT dated this 30th day of May,
1997, effective as of March 1, 1997, by and between FAC REALTY, INC. (formerly
Factory Stores of America, Inc.) (the "Company") and CHRISTOPHER G. GAVRELIS
(the "Executive").


                                    RECITALS

     A. The Company and the Executive entered into that certain Employment
Agreement with an Effective Date of December 15, 1995 (the "Agreement").

     B. The Company and the Executive desire to amend the Agreement, to, among
other things, extend the term thereof.

     NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto agree as
follows.

                                    AGREEMENT

     1. All capitalized terms shall be deemed to have the meaning ascribed to
them in the Agreement.

     2. Section 2(a) of the Agreement shall be amended by deleting "the second
anniversary of the Effective Date" and substituting "February 28, 1999 in its
place and stead. The following shall also be added to the end of Section 2(a):
"In the event of a "change in control" (as hereinafter defined) the term of this
Employment Agreement shall be extended until February 25, 2001.

     3. Section 2(c) of the Agreement shall be amended by deleting "Smithfield,
North Carolina" and substituting "Cary, North Carolina" in its place and stead.

     4. Section 3(a) of the Agreement shall be amended by deleting "One Hundred
Twenty-Five Thousand Dollars ($125,000)" and substituting "One Hundred Sixty
Thousand Dollars ($160,000)" in its place and stead.

     5. Section 10(a) of the Agreement shall be amended by deleting "Stephen D.
Hope, Esq., Moore & Van Allen, PLLC, NationsBank Corporate Center, 100 North
Tryon Street, Floor 47, Charlotte, North Carolina 28202-4003" and substituting
"General Counsel, FAC Realty Trust, 11000 Regency Parkway, Cary, North Carolina
27511" in its place and stead.

     6. Except as otherwise modified herein, all other provisions of the
Agreement are hereby ratified and affirmed.

     IN WITNESS WHEREOF, the parties hereto set their hand and seal as of the
effective date hereof.

                                      FAC REALTY, INC.

                                      By: /s/ C. CAMMACK MORTON
                                          -------------------------------------
                                          C. Cammack Morton
                                          President and Chief Executive Officer


                                      /s/ CHRISTOPHER G. GAVRELIS
                                      -----------------------------------------
                                      CHRISTOPHER G. GAVRELIS


<PAGE>



                             FAC REALTY TRUST, INC.
                              AMENDED AND RESTATED
                       1995 OUTSIDE DIRECTORS' STOCK PLAN


         FAC Realty Trust, Inc. hereby amends and restates as of March 31, 1998
its 1995 Outside Directors' Stock Award Plan for the benefit of certain members
of the Board of Directors of the Company, subject to the following provisions:

         SECTION 1. PURPOSES. The purposes of the Plan are to secure for the
Company and its stockholders the benefits of the incentive inherent in increased
Common Stock ownership by the Outside Directors and to provide the Outside
Directors with the opportunity to increase their proprietary interest in the
Company.

         SECTION 2. DEFINITIONS. For the purposes of this Plan and any Award,
the following words shall have the meanings indicated, unless the context
clearly requires otherwise:

                  "AWARD" means an Option or an award of shares of Common Stock,
         in either case pursuant to the terms and conditions of the Plan.

                  "AWARDEE" means an Outside Director granted an Award under the
         Plan.

                  "BOARD"  means the Board of Directors of the Company.

                  "COMMITTEE" means a committee appointed by the Board. Unless
         and until otherwise appointed, the Committee shall be the Board.

                  "COMMON STOCK" means the common stock of the Company, par
         value $0.01 per share, subject to the right of the Company to change
         the authorized number of shares of such class and to provide no par or
         a change in par value for such stock.

                  "COMPANY" means FAC Realty Trust, Inc., a Maryland
         corporation.

                  "DIRECTOR"  means a member of the Board.

                  "EFFECTIVE DATE" means the date on which the Plan is adopted
         by the Company, subject to approval by the stockholders of the Company.

                  "FAIR MARKET VALUE" means, with respect to shares of Common
         Stock, the closing price of the Common Stock on the New York Stock
         Exchange or such other securities exchange which the Common Stock is
         listed on the relevant date.



                                       -1-

<PAGE>



                  "OPTION" means a stock option that is not qualified under
         Section 422 of the Internal Revenue Code of 1986, as amended.

                  "OUTSIDE DIRECTOR" means any Director who is not an officer or
         employee of the Company or any Subsidiary.

                  "PLAN" means the FAC Realty Trust, Inc. Amended and Restated
         1995 Outside Directors' Stock Plan, as amended from time to time in
         accordance herewith.

                  "RETAINER FEE" means the annual retainer fee earned by each
         Outside Director.

                  "SUBSIDIARY" means any corporation (other than the Company),
         partnership, joint venture, organization or other entity of which 50
         percent or more of the total combined voting power of all classes of
         equity of such entity or 50 percent or more of the capital account or
         profit interest of such entity is owned, directly or indirectly, by the
         Company or a Subsidiary, whether or not such entity now exists or is
         hereafter organized or acquired by the Company or a Subsidiary.

         SECTION 3. ADMINISTRATION. The Plan shall be administered by the
Committee. The Committee shall have the powers vested in it by the terms of the
Plan, such powers to include authority (within the limitations described herein)
to establish the form, terms and conditions of Awards and of Award agreements,
if any, embodying Awards made under the Plan. Subject to the provisions of the
Plan, the Committee shall have the power to construe the Plan, to determine all
questions arising thereunder and to adopt and amend such rules and regulations
for the administration of the plan as it may deem desirable. Any decision of the
Committee in the administration of the Plan, as described herein, shall be final
and conclusive. The Committee may act only by a majority of its members in
office, except that the members thereof may authorize any one or more of their
number or the Secretary or any other officer of the Company to execute and
deliver documents on behalf of the Committee. No member of the Committee shall
be liable for anything done or omitted to be done by such member or by any other
member of the Board in connection with the Plan except for such member's own
willful misconduct or as expressly provided by statute.

         SECTION 4. AMOUNT OF STOCK. The stock which may be issued and sold
under the Plan will be the Common Stock, of a total number not exceeding one
hundred fifty thousand (150,000) shares, subject to adjustment as provided in
Section 8. The stock to be issued may be either authorized and unissued shares
or issued shares acquired by the Company or one of its Subsidiaries. All or any
shares of Common Stock subject to an Option or stock grant which for any reason
are not issued or are reacquired under the Option or stock grant may again be
made subject to an Option or stock grant under the Plan.

                  SECTION 5. ELIGIBILITY. Each Outside Director shall receive
Awards in accordance with Section 6.

                                       -2-

<PAGE>



         SECTION 6. AWARDS. The Committee may provide for Options and/or stock
grants to be awarded to Outside Directors in consideration for their service to
the Company. The Committee shall determine to which Outside Directors any such
Options and/or stock grants shall be awarded hereunder (any such person, an
"Awardee"). The Committee shall specify the number of shares of Common Stock
subject to each Option or stock grant provided for under this Section 6, or the
formula pursuant to which such number shall be determined, the Outside
Director(s) to receive any such Award, the date or triggering event of any such
Award and the vesting and expiration terms applicable to such Award. Subject to
adjustment pursuant to Section 8, the maximum number of shares of Common Stock
subject to Options and stock grants awarded under this Plan during any calendar
year to any person on account of his or her service as an Outside Director shall
not exceed 5,000 shares.

         SECTION 7. TERMS AND CONDITIONS OF AWARDS. Options and stock grants
awarded pursuant to the Plan need not be identical but each Option and each
stock grant shall be subject to the following general terms and conditions.

                  (a) Terms and Restrictions Upon Shares: The Committee may
         provide that the shares of Common Stock issued upon exercise of an
         Option or receipt of a stock grant shall be subject to such further
         conditions, restrictions or agreements as the Committee in its
         discretion may specify prior to the exercise of such Option or receipt
         of such stock grant, including without limitation, deferrals on
         issuance, conditions on vesting or transferability, and forfeiture or
         repurchase provisions. The Committee may waive conditions to and/or
         accelerate exercisability of an Option or stock grant, either
         automatically upon the occurrence of specified events (including in
         connection with a change of control of the Company) or otherwise in its
         discretion.

                  (b) Transferability of Option: Unless otherwise provided by
         the Committee, each Option shall be transferable only by will or the
         laws of descent and distribution.

                  (c) Option Price: The exercise price for each Option shall be
         established by the Committee or under a formula established by the
         Committee. The exercise price shall not be less than the Fair Market
         Value of the stock on the date of grant, except that in the event that
         receipt of Options is conditioned on the Non-Employee Director electing
         to forego his or her right to all or any part of his or her cash
         retainer or other fees, the aggregate exercise price of such Options
         shall not be less than 100% of the fair market value of the number of
         shares of Common Stock subject to such options at the time such options
         are granted less the amount of retainer or other fees such Non-Employee
         Director has elected to forego.

                  (d) Stock Grant Terms: Stock grants under the Plan may, in the
         sole discretion of the Committee, but need not, be conditioned upon the
         Participant paying cash or cash-equivalent consideration or agreeing to
         forego other compensation for the Shares covered by the stock grant.
         Stock grants under the Plan may be subject to such

                                       -3-

<PAGE>



         conditions, restrictions or other vesting terms as are established in
         the sole discretion of the Committee. The conditions, restrictions or
         vesting terms may be contingent upon the passage of time, continued
         service or achievement of Company or individual performance goals, as
         specified by the Committee.

                  (e) Award Agreements: The Committee may require any Awardee to
         enter into an Award agreement with the Company in a form specified by
         the Committee agreeing to the terms and conditions of the Award and
         such other matters consistent with the Plan as the Committee in its
         sole discretion shall determine. Certificates representing Award shares
         granted subject to restriction shall bear a legend in such form as may
         be prescribed by the Committee.

         SECTION 8. EFFECT OF CERTAIN TRANSACTIONS. The number of shares of
Common Stock reserved for issuance under the Plan shall be appropriately
adjusted by the Committee, whose determination shall be conclusive, to reflect
any increase or decrease in the number of issued shares of Common Stock
resulting from a stock split, a consolidation of shares, the payment of a stock
dividend, or any other capital adjustment affecting the number of issued shares
of Common Stock. In the event that the outstanding shares of Common Stock shall
be changed into or exchanged for a different number or kind of shares of stock
or other securities of the Company or another corporation, whether through
reorganization, recapitalization, merger, consolidation, or otherwise, then
there shall be substituted for each share of Common Stock reserved for issuance
under the Plan, but not yet awarded under the Plan, the number and kind of
shares of stock or other securities into which each outstanding share of Common
Stock shall be so changed or for which each such share shall be exchanged.

         SECTION 9. AMENDMENT OR DISCONTINUANCE. The Plan may be amended at any
time and from time to time by the Board as the Board shall deem advisable
including, but not limited to, amendments necessary to qualify for any exemption
or to comply with applicable law or regulations; provided, however, that any
such amendment shall be subject to further approval by the stockholders of the
company to the extent required by law, the New York Stock Exchange or as deemed
advisable by the Board. No amendment of the Plan shall materially and adversely
affect any right of any Awardee with respect to any Award theretofore granted
without such Awardee's written consent. Any such action to amend or discontinue
the Plan shall be adopted by formal action of the Board and executed by an
officer or persons authorized to act on behalf of the Company.

         SECTION 10. TERMINATION. This Plan shall terminate upon the earlier of
the following dates or events to occur:

                  (a) upon the adoption of a resolution of the Board terminating
         the Plan; or

                  (b) May 14, 2005 (which date is ten years from the date the
         Plan was initially approved and adopted by the stockholders of the
         Company).

                                       -4-

<PAGE>



         Any action under Section 10(a) to terminate the Plan shall be adopted
by formal action of the Board and executed by an officer or person authorized to
act on behalf of the Company.

         SECTION 11.       MISCELLANEOUS PROVISIONS.

                  (a) Except as expressly provided for in the Plan, no Outside
         Director or other person shall have any claim or right to be granted an
         Award under the Plan. Neither the Plan nor any action taken thereunder
         shall be construed as giving any Outside Director any right to be
         retained in the service of the Company.

                  (b) An Awardee's right and interest under the Plan may not be
         assigned or transferred in whole or in part either directly or by
         operation of law or otherwise (except in the event of an Awardee's
         death, by will or the laws of descent and distribution), including, but
         not by way of limitation, execution, levy, garnishment, attachment,
         pledge, bankruptcy, or in any other manner, and no such right or
         interest of any participant in the Plan shall be subject to any
         obligation or liability of such participant.

                  (c) No shares of Common Stock shall be issued hereunder unless
         counsel for the Company shall be satisfied that (i) such issuance will
         be in compliance with applicable federal and state securities laws,
         including, but not limited to, listing requirements and New York Stock
         Exchange requirements, and any other laws or regulations applicable to
         the delivery of such shares, and (ii) the certificates representing
         shares of Common Stock awarded bear any and all legends necessary in
         order to comply with such laws and regulations.

                  (d) It shall be a condition to the obligation of the Company
         to issue an Award, that the Awardee pay to the Company, upon its
         demand, such amount as may be requested by the Company for the purpose
         of satisfying any liability to withhold federal, state, local income or
         other taxes. If the amount requested is not paid, the Company may
         refuse to issue an Award.

                  (e) The expenses of the Plan shall be borne by the Company.

                  (f) The Plan shall be unfunded. The Company shall not be
         required to establish any special or separate fund or to make any other
         segregation of assets to assure the issuance of Awards under the Plan
         and the issuance of Awards shall be subordinate to the claims of the
         Company's general creditors.

                  (g) By accepting any Award or other benefit under the Plan,
         each Awardee and each person claiming under or through such person
         shall be conclusively deemed to have indicated his or her acceptance
         and ratification of, and consent to, any action taken under the Plan by
         the Company or the Board.


                                       -5-

<PAGE>


                  (h) All section references herein refer to sections of this
         Plan unless specifically noted otherwise.

                  (i) Any notice or other communication provided for herein
         shall be given in writing by registered or certified mail, return
         receipt requested, or by facsimile, telecopy, or other means of
         electronic communication, reasonably calculated in any instance to be
         received by the receiving party or his, her or its authorized agent at
         the receiving party's last-known address. The notice or communication
         shall be deemed as delivered when it arrives at such address.


                                       -6-




                           RESTRICTED STOCK AGREEMENT


     THIS RESTRICTED STOCK AGREEMENT (this "Agreement") is made and entered into
as of this 4th day of April,  1996  (hereinafter  referred to as the  "Effective
Date"), by and between FACTORY STORES OF AMERICA,  INC., a Delaware  corporation
(the "Corporation"), and C. CAMMACK MORTON (the "Participant").

     WHEREAS,  The Factory Stores of America,  Inc. 1996  Restricted  Stock Plan
(the  "Plan") has been  adopted by the  Executive  Compensation  Committee  (the
"Committee") of the Board of Directors of the Corporation  (the "Board") and the
Board; and

     WHEREAS,  the Committee has determined that it is desirable and in the best
interest of the  Corporation to make an award (the "Award") of certain shares of
common  stock,  par value $.01 per share of the  Corporation  ("Common  Stock"),
under the Plan, to the Participant, subject to certain restrictions as specified
below; and

     WHEREAS,  in order to enforce the aforesaid  restrictions,  Participant  is
required under the terms of the Award to immediately  deposit the certificate(s)
for the shares of Common Stock subject to the Award,  together with stock powers
appropriately  endorsed in blank,  with the  Corporation in accordance  with the
requirements of this Agreement.

     NOW, THEREFORE, the Corporation and the Participant agree as follows:

     1. Date of Award.  The date of making the Award under this Agreement is the
4th day of April, 1996 (the "Effective Date").

     2. Receipt by Participant.  The Participant  acknowledges  receipt from the
Corporation of 90,000 shares of Common Stock (the "Restricted Stock") and agrees
to the execution of stock powers or such other  transfer  authorizations  as the
Corporation shall request, in blank, covering the Restricted Stock to be held by
the  Corporation,  prior to the  distribution of certificates  representing  the
Restricted Stock to the Participant as hereinafter provided.

     3. Investment Representation and Transfer Restrictions; and Registration

     (a) Investment  Representation.  Participant  represents to the Corporation
that the  Participant is taking the Restricted  Stock for investment and without
any present  intention to sell,  transfer or otherwise dispose of the Restricted
Stock.

     (b)  Securities  Law   Restrictions.   The  Participant   agrees  with  the
Corporation  that the  Restricted  Stock shall be subject to such  stop-transfer
orders and other  restrictions  as the  Committee may deem  advisable  under the
rules, regulations, and other requirements of the


<PAGE>


Securities and Exchange  Commission,  any stock exchange upon which Common Stock
is then listed and any other applicable  federal or state securities laws, rules
or regulations,  and the Committee may cause a legend or legends to be placed on
any  certificate  representing  any of the  shares of  Restricted  Stock to make
appropriate reference to such restrictions.

     (c)  Other  Transfer   Restrictions.   The  Participant   agrees  with  the
Corporation that each  certificate  representing any of the shares of Restricted
Stock may bear a legend, substantially in the form attached as Exhibit A hereto,
to the effect  that the  shares of  Restricted  Stock  represented  thereby  are
subject to potential  forfeiture  and may not be sold,  exchanged,  transferred,
pledged,  hypothecated  or otherwise  disposed of except in accordance  with the
terms of this Agreement,  and shall be subject to such stop-transfer  orders and
other  restrictions as the Committee  shall deem advisable to ensure  compliance
with the terms of this Agreement.

     (d)  Registration.  Prior to vesting  pursuant to  Paragraph  5 below,  the
Corporation  shall  cause  the  Restricted  Stock  to be  registered  under  the
Securities  Act of 1933 and to be listed  on the New York  Stock  Exchange  (the
"NYSE").

     4. Receipt by the Corporation.  The Corporation  acknowledges  receipt from
the Participant of certificates representing the Restricted Stock, registered in
the name of the Participant,  and acknowledges  receipt of stock powers executed
in blank by the Participant  covering all of the Restricted Stock.  Certificates
representing  the  Restricted  Stock  shall  be  held  by  the  Corporation  and
distributed or transferred as directed by the Committee in accordance  with this
Agreement.

     5. Vesting and Delivery of Restricted Stock by the Corporation

     (a) Periodic  Vesting.  Subject to subparagraph  5(b) below, the Restricted
Stock shall vest and become  nonforfeitable  in five (5) equal  installments  of
twenty percent (20%) per year provided the Participant  continues to be employed
by the Company at the relevant  vesting date,  commencing  (i.e.,  the first 20%
shall  vest) on the later to occur of (i) the  average  closing  price of Common
Stock on the NYSE being $16.00 per share (subject to appropriate  adjustment for
stock dividends, stock splits, or similar transactions) or more for any five (5)
consecutive trading days or (ii) December 14, 2000.

     (b) Accelerated Vesting.

          (i) If the condition set forth in clause (i) of subparagraph  5(a) has
     previously  during  the  term  of  this  Agreement  been  satisfied,   then
     notwithstanding  the  requirement of continued  employment in  subparagraph
     5(a)  above,  all  Restricted  stock not  previously  vested and subject to
     forfeiture  shall vest and the right of the  Participant  to such shares of
     Restricted Stock shall become  nonforfeitable upon the occurrence of any of
     the following:


                                      -2-
<PAGE>


               (A)  the  Participant's   death  during  his  employment  by  the
          Corporation;

               (B) the Participant's  disability (as defined in the Plan) during
          his employment by the Corporation;

               (C)   termination   of  the   Participant's   employment  by  the
          Corporation due to the Corporation's election not to extend the Second
          Amended and Restated Employment Agreement, dated December 15, 1995, by
          and between  the  Corporation  and the  Participant  (the  "Employment
          Agreement"), as permitted in Paragraph 2(a) thereof; or

               (D) termination of the Participant's  employment  "without cause"
          pursuant to Paragraph  2(c) or Paragraph  5(a)(iii) of the  Employment
          Agreement.

          (ii) If the condition set forth in clause (i) of subparagraph 5(a) has
     not  previously  during the term of this  Agreement  been  satisfied,  then
     notwithstanding  the  requirement of continued  employment in  subparagraph
     5(a) above, 74,000 shares of Restricted Stock shall be forfeited and 16,000
     shares of Restricted  Stock shall vest and the right of the  Participant to
     such shares of the Restricted  Stock shall become  nonforfeitable  upon the
     occurrence of any of the following:

               (A)  the  Participant's   death  during  his  employment  by  the
          Corporation;

               (B) the Participant's  disability (as defined in the Plan) during
          his employment by the Corporation;

               (C)   termination   of  the   Participant's   employment  by  the
          Corporation  due to the  Corporation's  election  not  to  extend  the
          Employment Agreement as permitted in Paragraph 2(a) thereof; or

               (D) termination of the Participant's  employment  "without cause"
          pursuant to Paragraph 2(c) (other than pursuant to Paragraph 2(c)(iv))
          or Paragraph  5(a)(iii)  (other than within three (3) months prior to,
          at the time of or within one (1) year  following a "change of control"
          pursuant to Paragraph 2(e) or,  provided that such change is effected,
          the execution of a definitive  agreement  therefor) of the  Employment
          Agreement.

          (iii) If the  condition set forth in clause (i) of  subparagraph  5(a)
     has not previously  during the term of this Agreement been satisfied,  then
     notwithstanding  the  requirement of continued  employment in  subparagraph
     5(a)  above,  all  Restricted  Stock not  previously  vested and subject to
     forfeiture  shall vest and the right of the  Participant  to such shares of
     Restricted   Stock  shall  become   nonforfeitable   as  follows  upon  the
     termination by the Participant of his


                                      -3-
<PAGE>


     employment pursuant to Paragraph 2(c)(iv) of the Employment Agreement:

               (A)  16,000  shares  on  the  date  of  the  termination  of  the
          Participant's employment by the Corporation;

               (B) 37,000 shares on the first  anniversary of the termination of
          the Participant's employment; and

               (C) 37,000 shares on the second anniversary of the termination of
          the Participant's employment.

          (iv) If the condition set forth in clause (i) of subparagraph 5(a) has
     not  previously  during the term of this  Agreement  been  satisfied,  then
     notwithstanding  the  requirement of continued  employment in  subparagraph
     5(a)  above,  all  Restricted  Stock not  previously  vested and subject to
     forfeiture  shall vest and the right of the  Participant  to such shares of
     Restricted  Stock shall become  nonforfeitable  upon the termination of the
     Participant's  employment by the  Corporation  "without  cause" pursuant to
     Paragraph 5(a) (iii) of the Employment Agreement if such termination occurs
     within  three (3)  months  prior to, at the time of or within  one (1) year
     following  a  "change  of  control"  as  defined  in  Section  2(e)  of the
     Employment  Agreement  or,  provided  that  such  change is  effected,  the
     execution of a definitive agreement therefor.

     (c) Delivery of Restricted Stock  Certificates to the  Participant.  Within
thirty (30) days after a date on which  shares of  Restricted  Stock have become
vested as provided in  subparagraphs  5(a) or 5(b) above,  the  Committee  shall
instruct  the  appropriate   officer  of  the  Corporation  to  deliver  to  the
Participant, the Participant's designee, or such other person as shall have been
designated as  Participant's  beneficiary in accordance with this Agreement,  as
applicable,  certificates representing the shares of Restricted Stock which have
become vested and  nonforfeitable,  free from any  restrictions  imposed by this
Agreement other than such restrictions and conditions as may be deemed necessary
by the  Committee to assure  compliance  with all  applicable  securities  laws,
rules,  regulations and listing  requirements as set forth in subparagraph  3(b)
above.

     (d) Delivery of Forfeited Restricted Stock. If the Participant's employment
with the Corporation  terminates for any reason other than one of those provided
in  subparagraph  5(b) above,  before all of the shares of Restricted  Stock are
vested in accordance  with  subparagraphs  5(a) and 5(b) above,  all such shares
then subject to forfeiture  shall be deemed forfeited by the Participant and the
Committee shall instruct the appropriate  officer of the Corporation  concerning
the disposition of such forfeited shares. Thereafter such forfeited shares shall
cease to be subject to this Agreement.

     (e) Limitation on Shares of Restricted Stock.  Except as otherwise provided
in Paragraph  6(a) or 9 of this  Agreement,  the  aggregate  number of shares of
Restricted  Stock which the  Participant  may be entitled to receive  under this
Agreement shall not exceed 90,000.


                                      -4-
<PAGE>


     6. Voting Rights: Dividends: Other Distributions.

     (a) The Participant shall have the full power to vote all of the Restricted
Stock held by the  Corporation in the  Participant's  name from time to time and
shall be  entitled  to  receive  all  cash  dividends  declared  upon any of the
Restricted Stock held by the Corporation in the Participant's  name from time to
time. All shares of Common Stock or other securities,  including but not limited
to stock dividends, issued in respect of the Restricted Stock or in substitution
thereof,  whether by the Corporation or by another issuer,  shall be held by the
Corporation  and shall be subject to all terms and  conditions of this Agreement
and shall be  redelivered  to the  Participant or delivered as instructed by the
Committee under the same  circumstances as the Restricted Stock with respect to,
or in substitution for, which they were issued;  provided,  however, that if the
Participant should receive rights,  warrants or fractional  interests in respect
of any of the  Restricted  Stock held by the  Corporation  in the  Participant's
name, such rights or warrants may be held, exercised, sold or otherwise disposed
of, and such fractional  interests may be settled,  by the Participant  free and
clear of the restrictions herein set forth.

     (b) The  Participant  shall use sixty percent  (60%) of the cash  dividends
paid on any unvested shares of Restricted Stock to purchase additional shares of
Common Stock  within  thirty (30) days of payment or as soon  thereafter  as the
Participant  may  purchase  shares of Common  Stock  without  penalty  under the
Federal securities law.

     7. Designation of Beneficiary.  The Participant may file with the Committee
a written  designation  of one or more persons as the  beneficiary  who shall be
entitled  to  receive  the  Restricted  Stock,  if  any,  distributable  to  the
Participant  upon the  Participant's  death.  The Participant  may, from time to
time, revoke or change the  Participant's  beneficiary  designation  without the
consent of any prior  beneficiary,  if any, by filing a new designation with the
Committee.  The  last  such  designation  received  by the  Committee  shall  be
controlling;  provided,  however,  that no designation,  or change or revocation
thereof,  shall be  effective  unless  received  by the  Committee  prior to the
Participant's death, and in no event shall it be effective as of a date prior to
such receipt.

     If no  such  beneficiary  designation  is in  effect  at  the  time  of the
Participant's  death, or if no designated  beneficiary survives the Participant,
or if such  designation  conflicts with law, the  Participant's  estate shall be
deemed to have been designated the  Participant's  beneficiary and shall receive
the  Restricted  Stock,  if  any,  distributable  to the  Participant  upon  the
Participant's  death. If the Committee is in doubt as to the right of any person
to receive such distribution, the Committee may direct an appropriate officer of
the  Corporation  to retain the  Restricted  Stock,  without  liability  for any
interest in respect  thereof,  until the rights thereto are  determined,  or the
Committee  may direct the  transfer of such  Restricted  Stock into any court of
appropriate  jurisdiction and such transfer shall be deemed a complete discharge
of the obligations of the Corporation hereunder.

     8.  Effect of Award on Status  of  Participant.  The fact that an Award has
been made to the Participant under this Plan shall not confer on the Participant
any right to continued 


                                      -5-
<PAGE>


employment with the Corporation; nor shall it limit the right of the Corporation
to terminate the Participant's employment at any time.

     9. Adjustment Upon Changes in Capitalization; Dissolution or Liquidation

     (a) In the  event of a change  in the  number  or type of  shares of Common
Stock outstanding (or in the event of an exchange of such shares) by reason of a
reclassification, recapitalization, reorganization, merger, or consolidation, or
other similar capital adjustment, merger or consolidation of the Corporation, or
the sale by the  Corporation of all or a substantial  portion of its assets,  or
the occurrence of any other event which could affect the  implementation  of the
Plan and the  realization  of its  objectives,  the  Committee  shall  make such
adjustments in the terms,  conditions,  or restrictions of this Agreement as are
equitable and just.

     (b) The making of the Award under this Agreement does not affect in any way
the right or power of the  Corporation or its  stockholders to make or authorize
any  adjustment,  recapitalization,  reorganization,  or  other  change  in  the
Corporation's  capital structure or its business, or any merger or consolidation
of the Corporation, or to issue bonds, debentures, preferred or other preference
stock  ahead  of or  affecting  Common  Stock  or  the  rights  thereof,  or the
dissolution or liquidation of the Corporation, or any sale or transfer of all or
any part of the Corporation's assets or business.

     10.  Nontransferability.  The Restricted Stock may not be sold,  exchanged,
transferred,  pledged, hypothecated, or otherwise disposed of by the Participant
until  transferred to the  Participant by the Corporation in accordance with the
terms of this  Agreement.  Nothing  herein shall preclude the  Participant  from
making a gift of any Restricted Stock to a spouse, child, stepchild, grandchild,
parent,  sibling, or legal dependent of the Participant,  or to a trust of which
the  beneficiary  or  beneficiaries  of the  trust  shall  be  either  a  person
designated  herein or the Participant,  provided,  however,  that any Restricted
Stock so  given  shall  remain  subject  to the  restrictions,  obligations  and
conditions set forth in this Agreement. In addition, the Restricted Stock may be
tendered in response to a tender offer for or a request or  invitation to tender
of greater than fifty percent (50%) of the common stock of the  Corporation  and
may be surrendered in a merger,  consolidation  or share exchange  involving the
Corporation;  provided, however, in each case, that except as otherwise provided
in Paragraph 6 above, the security or other  consideration  received in exchange
therefor  shall  thereafter be subject to the  restrictions  and  conditions set
forth in this Agreement.

     11. Taxes. All Restricted Stock distributed pursuant to this Agreement, and
any amounts  distributed  with respect  thereto  prior to  distribution  of such
Restricted  Stock by the  Corporation,  shall be subject to applicable  federal,
state and local  withholding for taxes. The Participant  expressly  acknowledges
and agrees to such  withholding  without regard to whether the Restricted  Stock
may then be sold or otherwise transferred by the Participant.

     12. Notices. Any notices or other  communications  required or permitted to
be given  under this  Agreement  shall be in writing and shall be deemed to have
been  sufficiently  given  if  delivered  personally  or  when  delivered  to  a
nationally  recognized  overnight  courier  service or  deposited  in the United
States mail as Certified Mail, return receipt requested, properly addressed


                                      -6-
<PAGE>


and postage prepaid,  if to the Corporation at its principal office at 230 North
Equity Drive, Smithfield,  North Carolina 27577; and, if to the Participant,  at
the Participant's  last address  appearing on the books of the Corporation.  The
Corporation  and the Participant may change their address or addresses by giving
written  notice  of  such  change  as  provided  herein.  Any  notice  or  other
communication  hereunder shall be deemed to have been given on the date actually
delivered, as of the first (1st) business day following delivery to a nationally
recognized  overnight  courier  service,  or as of the third (3rd)  business day
following the date mailed, as the case may be.

     13.  Construction  Controlled by Plan. This Agreement shall be construed so
as to be consistent  with the Plan; and except as  specifically  provided herein
the  provisions of the Plan shall be deemed to be  controlling in the event that
any provision hereof should appear to be inconsistent therewith. The Participant
hereby acknowledges receipt of a copy of the Plan from the Corporation.

     14. Severability. Whenever possible, each provision of this Agreement shall
be interpreted in such a manner as to be valid and enforceable  under applicable
law, but if any provision of this  Agreement is determined to be  unenforceable,
invalid or illegal,  the validity of any other provision or part thereof,  shall
not be affected  thereby and this Agreement  shall continue to be binding on the
parties hereto as if such  unenforceable,  invalid or illegal  provision or part
thereof had not been included herein.

     15.  Modification  of Agreement;  Waiver.  This  Agreement may be modified,
amended, suspended or terminated,  and any terms,  representations or conditions
may be waived,  but only by a written  instrument  signed by each of the parties
hereto.  No waiver  hereunder  shall  constitute  a waiver  with  respect to any
subsequent  occurrence or other transaction  hereunder or of any other provision
hereof.

     16.  Captions  and  Headings;  Gender and Number.  Captions  and  paragraph
headings  used  herein  are for  convenience  only,  do not modify or affect the
meaning of any provision herein, are not a part hereof, and shall not serve as a
basis for  interpretation or in construction of this Agreement.  As used herein,
the masculine gender shall include the feminine and neuter,  the singular number
the plural, and vice versa, whenever such meanings are appropriate.

     17. Governing Law: Venue and Jurisdiction. Without regard to the principles
of conflicts of laws,  the laws of the State of North  Carolina shall govern and
control the  validity,  interpretation,  performance,  and  enforcement  of this
Agreement.  The parties  hereto  agree that any suit or action  relating to this
Agreement  shall be  instituted  and  prosecuted  in the courts of the County of
Johnston, State of North Carolina, and each party hereby does waive any right or
defense relating to such jurisdiction and venue.

     18. Binding Effect. This Agreement shall be binding upon and shall inure to
the benefit of the  Corporation,  and its successors  and assigns,  and shall be
binding  upon and  inure  to the  benefit  of the  Participant,  and his  heirs,
legatees, personal representatives, executors and administrators.


                                      -7-
<PAGE>


     19. Entire  Agreement.  This Agreement  constitutes and embodies the entire
understanding  and  agreement  of the parties  hereto and,  except as  otherwise
provided hereunder, there are no other agreements or understandings,  written or
oral, in effect  between the parties  hereto  relating to the matters  addressed
herein.

     20.  Counterparts.  This  Agreement  may  be  executed  in  any  number  of
counterparts,  each of which  when  executed  and  delivered  shall be deemed an
original,  but all of which taken  together  shall  constitute  one and the same
instrument.

     IN WITNESS  WHEREOF,  the  Corporation  has caused  this  instrument  to be
executed in its corporate name by a duly authorized officer, and attested by its
Secretary or any of its  Assistant  Secretaries,  and its  corporate  seal to be
hereto affixed, all by authority of its Board of Directors first duly given; and
the  individual  party  hereto has hereunto set such party's hand and adopted as
such  party's seal the  typewritten  word "SEAL"  appearing  beside such party's
name, all done this the day and year first above written.

                                    FACTORY STORES OF AMERICA, INC.

 
                                     By: _______________________________________
                                           J. Dixon Fleming, Jr.
                                           Chairman and Chief Executive Officer

ATTEST:

___________________

___________________ Secretary

[Corporate Seal]

                                                                             
                                      ____________________________________(SEAL)
                                             C. CAMMACK MORTON 


                                      -8-
<PAGE>

                                    EXHIBIT A

                                 Form of Legend

     The shares  represented by this  certificate are subject to restrictions on
transfer  and  potential  forfeiture  under  the  terms  of a  Restricted  Stock
Agreement  dated April 4, 1996, a copy of which  agreement  may be obtained from
the issuer by writing to:

                                    Factory Stores of America, Inc.
                                    230 North Equity Drive
                                    Smithfield, North Carolina 27358
                                    Attention: Corporate Secretary


                                      -9-


                           RESTRICTED STOCK AGREEMENT


     THIS RESTRICTED STOCK AGREEMENT (this "Agreement") is made and entered into
as of the 26th day of August,  1996  (hereinafter  referred to as the "Effective
Date"),  by  and  between  FAC  REALTY,   INC.,  a  Delaware   corporation  (the
"Corporation"), and PATRICK M. MINIUTTI (the "Participant").

     WHEREAS, the Corporation's 1996 Restricted Stock Plan (the "Plan") has been
adopted by the Executive  Compensation  Committee (the "Committee") of the Board
of Directors of the Corporation (the "Board") and the Board; and

     WHEREAS,  the Committee has determined that it is desirable and in the best
interest of the Corporation to make an award (the "Award" ) of certain shares of
common  stock,  par value $.01 per share of the  Corporation  ("Common  Stock"),
under the Plan, to the Participant, subject to certain restrictions as specified
below; and

     WHEREAS,  in order to enforce the  aforesaid  restrictions  Participant  is
required under the terms of the Award to immediately  deposit the certificate(s)
for the shares of Common Stock subject to the Award,  together with stock powers
appropriately  endorsed in blank,  with the  Corporation in accordance  with the
requirements of this Agreement.

     NOW, THEREFORE, the Corporation and the Participant agree as follows:

     1. Date of Award.  The date of making the Award under this Agreement is the
26th day of August, 1996 (the "Effective Date") .

     2. Receipt by Participant.  The Participant  acknowledges  receipt from the
Corporation  of 90,000  shares of Common  Stock  (the  "Restricted  Stock" ) and
agrees to the execution of stock powers or such other transfer authorizations as
the Corporation  shall request,  in blank,  covering the Restricted  Stock to be
held by the Corporation,  prior to the distribution of certificates representing
the Restricted Stock to the Participant as hereinafter provided.

     3. Investment Representation; Transfer Restrictions, and Registration

     (a) Investment  Representation.  Participant  represents to the Corporation
that the  Participant is taking the Restricted  Stock for investment and without
any present  intention to sell,  transfer or otherwise dispose of the Restricted
Stock.

     (b)  Securities  Law   Restrictions.   The  Participant   agrees  with  the
Corporation  that the  Restricted  Stock shall be subject to such stop  transfer
orders and other  restrictions  as the  Committee may deem  advisable  under the
rules,  regulations,  and other  requirements  of the  Securities  and  Exchange
Commission,  any stock  exchange  upon which Common Stock is then listed and any
other applicable federal or state securities laws, rules or regulations, and the
Committee  may  cause a  legend  or  legends  to be  placed  on any  certificate
representing any of the shares of Restricted Stock to make appropriate 


<PAGE>


reference to such restrictions.

     (c)  Other  Transfer   Restrictions.   The  Participant   agrees  with  the
Corporation that each  certificate  representing any of the shares of Restricted
Stock may bear a legend, substantially in the form attached as Exhibit A hereto,
to the effect  that the  shares of  Restricted  Stock  represented  thereby  are
subject to potential  forfeiture  and may not be sold,  exchanged,  transferred,
pledged,  hypothecated  or otherwise  disposed of except in accordance  with the
terms of this  Agreement,  and shall be subject to such stop transfer orders and
other  restrictions as the Committee  shall deem advisable to ensure  compliance
with the terms of this Agreement.

     (d)  Registration.  Prior to vesting  pursuant to  Paragraph  5 below,  the
Corporation  shall  cause  the  Restricted  Stock  to be  registered  under  the
Securities  Act of 1933 and to be listed  on the New York  Stock  Exchange  (the
"NYSE" ).

     4. Receipt by the Corporation.  The Corporation  acknowledges  receipt from
the Participant of certificates representing the Restricted Stock, registered in
the name of the Participant,  and acknowledges  receipt of stock powers executed
in blank by the Participant  covering all of the Restricted Stock.  Certificates
representing  the  Restricted  Stock  shall  be  held  by  the  Corporation  and
distributed or transferred as directed by the Committee in accordance  with this
Agreement.

     5. Vesting and Delivery of Restricted Stock by the Corporation

     (a) Periodic  Vesting.  Subject to subparagraph  5(b) below, the Restricted
Stock shall vest and become  nonforfeitable  in  accordance  with the  following
schedule:

   On the third anniversary of the Effective Date:                    30% Vested
   On the fourth anniversary of the Effective Date an additional:     10% Vested
   On the fifth anniversary of the Effective Date an additional:      10% Vested
   On the sixth anniversary of the Effective Date an additional:      10% Vested
   On the seventh anniversary of the Effective Date an additional:    10% Vested
   On the eighth anniversary of the Effective Date an additional:     10% Vested
   On the ninth anniversary of the Effective Date an additional:      10% Vested
   On the tenth anniversary of the Effective Date an additional:      10% Vested

     (b) Accelerated Vesting

          (i)  Notwithstanding  the  requirement  of  continued   employment  in
     subparagraph 5 (a) above,  all Restricted  Stock not previously  vested and
     subject to forfeiture  shall vest and the right of the  Participant to such
     shares of Restricted Stock shall become  nonforfeitable upon the occurrence
     of any of the following:


                                       -2-
<PAGE>



          (i) the Participant's  death during his employment by the Corporation;
     or

          (ii) the Participant's  disability (as defined in the Plan) during his
     employment by the Corporation; or

          (iii) termination of the  Participant's  employment by the Corporation
     due  to  the  Corporation's   election  not  to  extend  the  Participant's
     employment agreement (with the Corporation with an Effective Date of August
     26,  1996,  as the same  may be  amended  "the  Employment  Agreement")  as
     permitted in Paragraph 2(a) thereof; or

          (iv) the  termination of  Participant's  employment by the Corporation
     "without cause"  pursuant to 5(a)(iii) of the Employment  Agreement if such
     termination  occurs  within  three (3) months  prior to, at the time of, or
     within one (1) year  following  a "change of control" as defined in Section
     2(e) of the Employment Agreement or, provided that such change is effected,
     the execution of a definitive agreement therefor.

     (c) Delivery of Restricted Stock  Certificates to the  Participant.  Within
thirty (30) days after a date on which  shares of  Restricted  Stock have become
vested as provided in  subparagraphs  5 (a) or 5 (b) above,  the Committee shall
instruct  the  appropriate   officer  of  the  Corporation  to  deliver  to  the
Participant, the Participant's designee, or such other person as shall have been
designated as  Participant's  beneficiary in accordance with this Agreement,  as
applicable,  certificates representing the shares of Restricted Stock which have
become vested and  nonforfeitable,  free from any  restrictions  imposed by this
Agreement other than such restrictions and conditions as may be deemed necessary
by the Committee to assure compliance with all applicable  securities laws rules
regulations and listing requirements as set forth in subparagraph 3 (b) above.

     (d) Delivery of Forfeited Restricted Stock. If the Participant's employment
with the Corporation  terminates for any reason other than one of those provided
in  subparagraph 5 (b) above,  before all of the shares of Restricted  Stock are
vested in accordance with  subparagraphs 5 (a) and 5 (b) above,  all such shares
then subject to forfeiture  shall be deemed forfeited by the Participant and the
Committee shall instruct the appropriate  officer of the Corporation  concerning
the disposition of such forfeited shares. Thereafter such forfeited shares shall
cease to be subject to this Agreement.

     (e) Limitation on Shares of Restricted Stock.  Except as otherwise provided
in Paragraph 6 (a) or 9 of this  Agreement,  the  aggregate  number of shares of
Restricted  Stock which the  Participant  may be entitled to receive  under this
Agreement shall not exceed 90,000.

     6. Voting Rights; Dividends; Other Distributions

     (a) The Participant shall have the full power to vote all of the Restricted
Stock


                                      -3-
<PAGE>


held by the  Corporation  in his name from time to time and shall be entitled to
receive all cash dividends declared upon any of the Restricted Stock held by the
Corporation  in his name from time to time.  All shares of Common Stock or other
securities,  including but not limited to stock dividends,  issued in respect of
the Restricted Stock or in substitution  thereof,  whether by the Corporation or
by another issuer,  shall be held by the Corporation and shall be subject to all
terms  and  conditions  of  this  Agreement  and  shall  be  redelivered  to the
Participant  or  delivered  as  instructed  by  the  Committee  under  the  same
circumstances  as the Restricted  Stock with respect to, or in substitution  for
which  they were  issued;  provided,  however,  that if the  Participant  should
receive  rights,  warrants  or  fractional  interests  in  respect of any of the
Restricted  Stock held by the  Corporation in his name,  such rights or warrants
may be held,  exercised,  sold or  otherwise  disposed  of, and such  fractional
interests may be settled,  by the Participant free and clear of the restrictions
herein set forth.

     (b) The  Participant  shall  use the cash  dividends  paid on any  unvested
shares of Restricted Stock, less an amount necessary to pay all applicable taxes
associated  with the  vesting of the  Restricted  Stock and such  dividends,  to
purchase additional shares of Common Stock within thirty (30) days of payment or
as soon  thereafter  as the  Participant  may  purchase  shares of Common  Stock
without penalty under the Federal securities laws.

     7. Designation of Beneficiary.  The Participant may file with the Committee
a written  designation  of one or more persons as the  beneficiary  who shall be
entitled  to  receive  the  Restricted  Stock,  if  any,  distributable  to  the
Participant upon his death.

The  Participant  may,  from  time to time,  revoke or  change  his  beneficiary
designation  without the consent of any prior  beneficiary,  if any, by filing a
new designation with the Committee.  The last such  designation  received by the
Committee  shall be controlling;  provided,  however,  that no  designation,  or
change  or  revocation  thereof,  shall  be  effective  unless  received  by the
Committee  prior  to the  Participant's  death,  and  in no  event  shall  it be
effective as of a date prior to such receipt.

     If no  such  beneficiary  designation  is in  effect  at  the  time  of the
Participant's  death, or if no designated  beneficiary survives the Participant,
or if such  designation  conflicts with law, the  Participant's  estate shall be
deemed to have been  designated his beneficiary and shall receive the Restricted
Stock, if any, distributable to the Participant upon the Participant's death. If
the  Committee  is in  doubt as to the  right  of any  person  to  receive  such
distribution, the Committee may direct an appropriate officer of the Corporation
to retain the Restricted  Stock,  without  liability for any interest in respect
thereof,  until the rights thereto are  determined,  or the Committee may direct
the transfer of such Restricted Stock into any court of appropriate jurisdiction
and such transfer shall be deemed a complete discharge of the obligations of the
Corporation hereunder.

     8.  Effect of Award on Status  of  Participant.  The fact that an Award has
been made to the Participant under this Plan shall not confer on the Participant
any right to continued  employment with the Corporation;  nor shall it limit the
right of the Corporation to terminate the Participant's employment at any time.


                                      -4-
<PAGE>


     9. Adjustment Upon Chances in Capitalization: Dissolution or Liquidation

     (a) In the  event of a change  in the  number  or type of  shares of Common
Stock outstanding (or in the event of an exchange of such shares) by reason of a
reclassification recapitalization,  reorganization, merger, or consolidation, or
other similar capital adjustment, merger or consolidation of the Corporation, or
the sale by the  Corporation of all or a substantial  portion of its assets,  or
the occurrence of any other event which could affect the  implementation  of the
Plan and the  realization  of its  objectives,  the  Committee  shall  make such
adjustments in the terms,  conditions,  or restrictions of this Agreement as are
equitable and just.

     (b) The making of the Award under this Agreement does not affect in any way
the right or power of the  Corporation or its  stockholders to make or authorize
any  adjustment,  recapitalization,  reorganization,  or  other  change  in  the
Corporation's  capital structure or its business, or any merger or consolidation
of the Corporation, or to issue bonds, debentures, preferred or other preference
stock  ahead  of or  affecting  Common  Stock  or  the  rights  thereof  or  the
dissolution or liquidation of the Corporation, or any sale or transfer of all or
any part of the Corporation's assets or business.

     10.  Nontransferability.  The Restricted Stock may not be sold,  exchanged,
transferred,  pledged, hypothecated, or otherwise disposed of by the Participant
until  transferred to the  Participant by the Corporation in accordance with the
terms of this  Agreement.  Nothing  herein shall preclude the  Participant  from
making a gift of any Restricted Stock to a spouse, child, stepchild, grandchild,
parent,  sibling,  or legal  dependent of the Participant or to a trust of which
the  beneficiary  or  beneficiaries  of the  trust  shall  be  either  a  person
designated  herein or the Participant,  provided,  however,  that any Restricted
Stock so  given  shall  remain  subject  to the  restrictions,  obligations  and
conditions set forth in this Agreement. In addition, the Restricted Stock may be
tendered in response to a tender offer for or a request or  invitation to tender
of greater than fifty percent (50%) of the common stock of the  Corporation  and
may be surrendered in a merger,  consolidation  or share exchange  involving the
Corporation;  provided, however, in each case, that except as otherwise provided
in Paragraph 6 above, the security or other  consideration  received in exchange
therefor  shall  thereafter be subject to the  restrictions  and  conditions set
forth in this Agreement.

     11. Taxes. All Restricted Stock distributed pursuant to this Agreement, and
any amounts  distributed  with respect  thereto  prior to  distribution  of such
Restricted  Stock by the  Corporation,  shall be subject to applicable  federal,
state and local  withholding for taxes. The Participant  expressly  acknowledges
and agrees to such  withholding  without regard to whether the Restricted  Stock
may then be sold or otherwise transferred by the Participant.

         12. Notices. Any notices or other communications  required or permitted
to be given under this Agreement shall be in writing and shall be deemed to have
been  sufficiently  given  if  delivered  personally  or  when  delivered  to  a
nationally  recognized  overnight  courier  service or  deposited  in the United
States mail as Certified Mail, return receipt requested,  properly addressed and
postage prepaid, if to the Corporation at its principal office prior to December
1, 1996 at 230 North Equity Drive,  Smithfield,  North  Carolina 27577 (from and
after December 1, 1996 at 11000 Regency Parkway,  Third Floor East Tower,  Cary,
North Carolina 27511; and, if to the Participant,


                                      -5-
<PAGE>


at his last address  appearing on the books of the Corporation.  The Corporation
and the  Participant  may change their  address or  addresses by giving  written
notice of such  change as  provided  herein.  Any notice or other  communication
hereunder shall be deemed to have been given on the date actually delivered,  as
of the first (1st)  business day following  delivery to a nationally  recognized
overnight  courier  service or as of the third (3rd)  business day following the
date mailed, as the case may be.

     13.  Construction  Controlled by Plan. This Agreement shall be construed so
as to be consistent  with the Plan; and except as  specifically  provided herein
the  provisions of the Plan shall be deemed to be  controlling in the event that
any provision hereof should appear to be inconsistent therewith. The Participant
hereby acknowledges receipt of a copy of the Plan from the Corporation.

     14. Severability. Whenever possible, each provision of this Agreement shall
be interpreted in such a manner as to be valid and enforceable  under applicable
law, but if any provision of this  Agreement is determined to be  unenforceable,
invalid or illegal,  the validity of any other provision or part thereof,  shall
not be affected  thereby and this Agreement  shall continue to be binding on the
parties hereto as if such  unenforceable,  invalid or illegal  provision or part
thereof had not been included herein.

     15.  Modification  of Agreement;  Waiver.  This  Agreement may be modified,
amended, suspended or terminated,  and any terms,  representations or conditions
may be waived,  but only by a written  instrument  signed by each of the parties
hereto.  No waiver  hereunder  shall  constitute  a waiver  with  respect to any
subsequent  occurrence or other transaction  hereunder or of any other provision
hereof .

     16.  Cautions  and  Headings;  Gender and Number.  Captions  and  paragraph
headings  used  herein  are for  convenience  only,  do not modify or affect the
meaning of any provision herein are not a part hereof,  and shall not serve as a
basis for  interpretation or in construction of this Agreement.  As used herein,
the masculine gender shall include the feminine and neuter,  the singular number
the plural, and vice versa, whenever such meanings are appropriate.

     17. Governing Law: Venue and Jurisdiction. Without regard to the principles
of conflicts of laws,  the laws of the state of North  Carolina shall govern and
control  the  validity  interpretation,  performance,  and  enforcement  of this
Agreement.  The parties  hereto  agree that any suit or action  relating to this
Agreement  shall be  Instituted  and  prosecuted  in the courts of the County of
Johnston, State of North Carolina, and each party hereby does waive any right or
defense relating to such jurisdiction and venue.

     18. Binding Effect. This Agreement shall be binding upon and shall inure to
the benefit of the  Corporation,  and its successors  and assigns,  and shall be
binding  upon and  inure  to the  benefit  of the  Participant,  and his  heirs,
legatees, personal representatives, executors and administrators.


                                      -6-
<PAGE>


     19. Entire  Agreement.  This Agreement  constitutes and embodies the entire
understanding  and  agreement  of the parties  hereto and,  except as  otherwise
provided hereunder, there are no other agreements or understandings,  written or
oral in effect  between the  parties  hereto  relating to the matters  addressed
herein.

     20.  Counterparts.  This  Agreement  may  be  executed  in  any  number  of
counterparts,  each of which  when  executed  and  delivered  shall be deemed an
original,  but all of which taken  together  shall  constitute  one and the same
instrument.

     IN WITNESS  WHEREOF,  the  Corporation  has caused  this  instrument  to be
executed in its corporate name by a duly authorized officer, and attested by its
Secretary or any of its  Assistant  Secretaries,  and its  corporate  seal to be
hereto affixed, all by authority of its Board of Directors first duly given; and
the individual parties hereto have hereunto set his hand and adopted as his seal
the typewritten word "SEAL" appearing beside his name, all done this the day and
year first above written.

                                         FAC REALTY, INC.



                                         By: ____________________________(SEAL)
                                                  C. Cammack Morton
                                                  President and COO

ATTEST:

___________________

___________________ Secretary

      [Corporate Seal]


                                        ____________________________(SEAL)
                                          Patrick M. Miniutti



                                      -7-
<PAGE>


                                    EXHIBIT A

                                 Form of Legend


     The shares  represented by this  certificate are subject to restrictions on
transfer  and  potential  forfeiture  under  the  terms  of a  Restricted  Stock
Agreement  dated April 4, 1996, a copy of which  agreement  may be obtained from
the issuer by writing to:

                  prior to December 1, 1996

                           FAC Realty, Inc.
                           230 North Equity Drive
                           Smithfield, NC  27577
                           Attention: Corporate Secretary

                  from and after December 1, 1996

                           FAC Realty, Inc.
                           11000 Regency Parkway
                           Third Floor East Tower
                           Cary, North Carolina 27511
                           Attention: Corporate Secretary



                                      -8-
<PAGE>



ASSIGNMENT SEPARATE FROM CERTIFICATE


     FOR VALUE RECEIVED, Patrick M. Miniutti hereby sells, assigns and transfers
in accordance with the terms of that Restricted Stock Agreement dated August 26,
1996    between    himself    and    the    Company    (hereinafter     defined)
unto___________________  (_____________)  unvested Shares of the Common Stock of
FAC  REALTY,  INC.  (the  "Company")  standing  in his name on the  books of the
Company represented by Certificate(s)  No.____________ herewith, and does hereby
irrevocably  constitute  and  appoint  the  Company as his  attorney-in-fact  to
transfer  the  said  stock  on the  books  of the  Company  with  full  power of
substitution in the same.

Dated ___________________________


IN THE PRESENCE OF:

____________________________________________

____________________________________________ (SEAL)
            Patrick M. Miniutti



                                      -9-

 

                           RESTRICTED STOCK AGREEMENT

     THIS RESTRICTED STOCK AGREEMENT (this "Agreement") is made and entered into
on this 9th day of June, 1997 (hereinafter referred to as the "Effective Date"),
by and between FAC REALTY, INC., a Delaware corporation (the "Corporation"), and
CHRISTOPHER G. GAVRELIS (the "Participant").

     WHEREAS,  prior to the Corporation's change of name to FAC Realty, Inc. the
Factory  Stores of America,  Inc.  1996  Restricted  Stock Plan (the "Plan") was
adopted by the Executive  Compensation  Committee (the "Committee") of the Board
of Directors of the Corporation (the "Board") and the Board; and

     WHEREAS,  the Committee has determined that it is desirable and in the best
interest of the  Corporation to make an award (the "Award") of certain shares of
common  stock,  par value $.01 per share of the  Corporation  ("Common  Stock"),
under the Plan, to the Participant, subject to certain restrictions as specified
below; and

     WHEREAS,  in order to enforce the aforesaid  restrictions,  Participant  is
required under the terms of the Award to immediately  deposit the certificate(s)
for the shares of Common Stock subject to the Award,  together with stock powers
appropriately  endorsed in blank,  with the  Corporation in accordance  with the
requirements of this Agreement.

     NOW, THEREFORE, the Corporation and the Participant agree as follows:

     1. Date of Award.  The date of making the Award under this Agreement is the
1st day of March 1997 (the "Effective Date").

     2. Receipt by Participant.  The Participant  acknowledges  receipt from the
Corporation of 6,000 shares of Common Stock (the "Restricted  Stock") and agrees
to the execution of stock powers or such other  transfer  authorizations  as the
Corporation shall request, in blank, covering the Restricted Stock to be held by
the  Corporation,  prior to the  distribution of certificates  representing  the
Restricted Stock to the Participant as hereinafter provided.

     3. Investment Representation and Transfer Restrictions

     (a) Investment  Representation.  Participant  represents to the Corporation
that the  Participant is taking the Restricted  Stock for investment and without
any present  intention to sell,  transfer or otherwise dispose of the Restricted
Stock.

     (b)  Securities  Law   Restrictions.   The  Participant   agrees  with  the
Corporation  that the  Restricted  Stock shall


 
<PAGE>


be subject to such stop-transfer  orders and other restrictions as the Committee
may deem advisable under the rules,  regulations,  and other requirements of the
Securities and Exchange  Commission,  any stock exchange upon which Common Stock
is then listed and any other applicable  federal or state securities laws, rules
or regulations,  and the Committee may cause a legend or legends to be placed on
any  certificate  representing  any of the  shares of  Restricted  Stock to make
appropriate reference to such restrictions.

     (c)  Other  Transfer   Restrictions.   The  Participant   agrees  with  the
Corporation that each  certificate  representing any of the shares of Restricted
Stock may bear a legend, substantially in the form attached as Exhibit A hereto,
to the effect  that the  shares of  Restricted  Stock  represented  thereby  are
subject to potential  forfeiture  and may not be sold,  exchanged,  transferred,
pledged,  hypothecated  or otherwise  disposed of except in accordance  with the
terms of this Agreement,  and shall be subject to such stop-transfer  orders and
other  restrictions as the Committee  shall deem advisable to ensure  compliance
with the terms of this Agreement.

     (d)  Registration.  Prior to vesting  pursuant to  Paragraph  5 below,  the
Corporation  shall  cause  the  Restricted  Stock  to be  registered  under  the
Securities Act of 1933 and to be listed on the New York Stock Exchange.

     4. Receipt by the Corporation.  The Corporation  acknowledges  receipt from
the Participant of certificates representing the Restricted Stock, registered in
the name of the Participant,  and acknowledges  receipt of stock powers executed
in blank by the Participant  covering all of the Restricted Stock.  Certificates
representing  the  Restricted  Stock  shall  be  held  by  the  Corporation  and
distributed or transferred as directed by the Committee in accordance  with this
Agreement.

     5. Vesting and Delivery of Restricted Stock by the Corporation

     (a) Vesting. Subject to subparagraph 5(b) below, the Restricted Stock shall
vest and become nonforfeitable on March 1, 2000.

     (b)  Accelerated  Vesting.  Notwithstanding  subparagraph  5(a) above,  all
Restricted  Stock previously not vested and subject to forfeiture shall vest and
the right of the Participant to such shares of the Restricted Stock shall become
nonforfeitable upon the occurrence of any of the following:

          (i) Retirement of Participant.  The  termination of the  Participant's
     membership on the Board or employment by the Corporation, as applicable, by
     reason


                                       2
<PAGE>


     of retirement (as defined in the Plan).

          (ii) Disability of Participant.  The termination of the  Participant's
     membership on the Board or employment by the Corporation, as applicable, by
     reason of disability (as defined in the Plan).

          (iii)  Death  of  Participant.  The  Participant's  death  during  the
     employment of the Participant by the Corporation.

          (iv)  Termination  Without Cause.  The  termination  of  Participant's
     employment by the Corporation "without cause" pursuant to Paragraph 2(c) or
     Paragraph 5(a)(iii) of the Employment  Agreement dated December 15, 1995 by
     and  between  the  Corporation  and  the   Participant   (the   "Employment
     Agreement")  or,  in the  case of  termination  at any time  following  the
     expiration of the  Employment  Agreement,  termination  for the reasons set
     forth in Paragraph 2(c) or Paragraph 5(a)(iii) thereof.

     (c) Delivery of Restricted Stock  Certificates to the  Participant.  Within
thirty (30) days after a date on which  shares of  Restricted  Stock have become
vested as provided in  subparagraphs  5(a) or 5(b) above,  the  Committee  shall
instruct  the  appropriate   officer  of  the  Corporation  to  deliver  to  the
Participant, the Participant's designee, or such other person as shall have been
designated as  Participant's  beneficiary in accordance with this Agreement,  as
applicable,  certificates representing the shares of Restricted Stock which have
become vested and  nonforfeitable,  free from any  restrictions  imposed by this
Agreement other than such restrictions and conditions as may be deemed necessary
by the  Committee to assure  compliance  with all  applicable  securities  laws,
rules,  regulations and listing  requirements as set forth in subparagraph  3(b)
above.

     (d) Delivery of Forfeited Restricted Stock. If the Participant's employment
with the Corporation  terminates for any reason other than one of those provided
in  subparagraph  5(b) above,  before all of the shares of Restricted  Stock are
vested in accordance  with  subparagraphs  5(a) and 5(b) above,  all such shares
then subject to forfeiture  shall be deemed forfeited by the Participant and the
Committee shall instruct the appropriate  officer of the Corporation  concerning
the disposition of such forfeited shares. Thereafter such forfeited shares shall
cease to be subject to this Agreement.

     6. Voting Rights:  Dividends:  Other  Distributions.  The Participant shall
have the full power to vote all of the Restricted  Stock held by the Corporation
in the Participant's


                                       3
<PAGE>


name from time to time and  shall be  entitled  to  receive  all cash  dividends
declared  upon  any of the  Restricted  Stock  held  by the  Corporation  in the
Participant's  name from  time to time.  All  shares  of  Common  Stock or other
securities,  including but not limited to stock dividends,  issued in respect of
the Restricted Stock or in substitution  thereof,  whether by the Corporation or
by another issuer,  shall be held by the Corporation and shall be subject to all
terms  and  conditions  of  this  Agreement  and  shall  be  redelivered  to the
Participant  or  delivered  as  instructed  by  the  Committee  under  the  same
circumstances as the Restricted  Stock with respect to, or in substitution  for,
which  they were  issued;  provided,  however,  that if the  Participant  should
receive  rights,  warrants  or  fractional  interests  in  respect of any of the
Restricted Stock held by the Corporation in the Participant's  name, such rights
or warrants  may be held,  exercised,  sold or  otherwise  disposed of, and such
fractional  interests may be settled,  by the Participant  free and clear of the
restrictions herein set forth.

     7. Designation of Beneficiary.  The Participant may file with the Committee
a written  designation  of one or more persons as the  beneficiary  who shall be
entitled  to  receive  the  Restricted  Stock,  if  any,  distributable  to  the
Participant  upon the  Participant's  death.  The Participant  may, from time to
time, revoke or change the  Participant's  beneficiary  designation  without the
consent of any prior  beneficiary,  if any, by filing a new designation with the
Committee.  The  last  such  designation  received  by the  Committee  shall  be
controlling;  provided,  however,  that no designation,  or change or revocation
thereof,  shall be  effective  unless  received  by the  Committee  prior to the
Participant's death, and in no event shall it be effective as of a date prior to
such receipt.

     If no  such  beneficiary  designation  is in  effect  at  the  time  of the
Participant's  death, or if no designated  beneficiary survives the Participant,
or if such  designation  conflicts with law, the  Participant's  estate shall be
deemed to have been designated the  Participant's  beneficiary and shall receive
the  Restricted  Stock,  if  any,  distributable  to the  Participant  upon  the
Participant's  death. If the Committee is in doubt as to the right of any person
to receive such distribution, the Committee may direct an appropriate officer of
the  Corporation  to retain the  Restricted  Stock,  without  liability  for any
interest in respect  thereof,  until the rights thereto are  determined,  or the
Committee  may direct the  transfer of such  Restricted  Stock into any court of
appropriate  jurisdiction and such transfer shall be deemed a complete discharge
of the obligations of the Corporation hereunder.

     8.  Effect of Award on Status  of  Participant.  The fact that an Award has
been made to the Participant under this Plan shall not confer on the Participant
any right to continued  employment with the Corporation;  nor shall it limit the
right of


                                       4
<PAGE>


the Corporation to terminate the Participant's employment at any time.

     9. Adjustment Upon Changes in Capitalization; Dissolution or Liquidation

     (a) In the  event of a change  in the  number  or type of  shares of Common
Stock outstanding (or in the event of an exchange of such shares) by reason of a
reclassification, recapitalization, reorganization, merger, or consolidation, or
other similar capital adjustment, merger or consolidation of the Corporation, or
the sale by the  Corporation of all or a substantial  portion of its assets,  or
the occurrence of any other event which could affect the  implementation  of the
Plan and the  realization  of its  objectives,  the  Committee  shall  make such
adjustments in the terms,  conditions,  or restrictions of this Agreement as are
equitable and just.

     (b) The making of the Award under this Agreement does not affect in any way
the right or power of the  Corporation or its  stockholders to make or authorize
any  adjustment,  recapitalization,  reorganization,  or  other  change  in  the
Corporation's  capital structure or its business, or any merger or consolidation
of the Corporation, or to issue bonds, debentures, preferred or other preference
stock  ahead  of or  affecting  Common  Stock  or  the  rights  thereof,  or the
dissolution or liquidation of the Corporation, or any sale or transfer of all or
any part of the Corporation's assets or business.

     10.  Nontransferability.  The Restricted Stock may not be sold,  exchanged,
transferred,  pledged, hypothecated, or otherwise disposed of by the Participant
until  transferred to the  Participant by the Corporation in accordance with the
terms of this  Agreement.  Nothing  herein shall preclude the  Participant  from
making a gift of any Restricted Stock to a spouse, child, stepchild, grandchild,
parent,  sibling, or legal dependent of the Participant,  or to a trust of which
the  beneficiary  or  beneficiaries  of the  trust  shall  be  either  a  person
designated  herein or the Participant,  provided,  however,  that any Restricted
Stock so  given  shall  remain  subject  to the  restrictions,  obligations  and
conditions set forth in this Agreement. In addition, the Restricted Stock may be
tendered in response to a tender offer for or a request or  invitation to tender
of greater than fifty percent (50%) of the common stock of the  Corporation  and
may be surrendered in a merger,  consolidation  or share exchange  involving the
Corporation;  provided, however, in each case, that except as otherwise provided
in Paragraph 6 above, the security or other  consideration  received in exchange
therefor  shall  thereafter be subject to the  restrictions  and  conditions set
forth in this Agreement.

     11. Taxes. All Restricted Stock distributed pursuant to


                                       5
<PAGE>


this  Agreement,  and any amounts  distributed  with  respect  thereto  prior to
distribution of such Restricted  Stock by the  Corporation,  shall be subject to
applicable  federal,  state and local  withholding  for taxes.  The  Participant
expressly  acknowledges and agrees to such withholding without regard to whether
the  Restricted  Stock  may  then  be  sold  or  otherwise  transferred  by  the
Participant.

     12. Notices. Any notices or other  communications  required or permitted to
be given  under this  Agreement  shall be in writing and shall be deemed to have
been  sufficiently  given  if  delivered  personally  or  when  delivered  to  a
nationally  recognized  overnight  courier  service or  deposited  in the United
States mail as Certified Mail, return receipt requested,  properly addressed and
postage prepaid,  if to the Corporation at its principal office at 11000 Regency
Parkway,  Third Floor East Tower,  Cary,  North Carolina  27511;  and, if to the
Participant,  at the  Participant's  last address  appearing on the books of the
Corporation.  The  Corporation  and the  Participant may change their address or
addresses by giving written notice of such change as provided herein. Any notice
or other communication  hereunder shall be deemed to have been given on the date
actually  delivered,  as of the first (1st) business day following delivery to a
nationally  recognized  overnight  courier  service,  or as of the  third  (3rd)
business day following the date mailed, as the case may be.

     13.  Construction  Controlled by Plan. This Agreement shall be construed so
as to be consistent  with the Plan; and except as  specifically  provided herein
the  provisions of the Plan shall be deemed to be  controlling in the event that
any provision hereof should appear to be inconsistent therewith. The Participant
hereby acknowledges receipt of a copy of the Plan from the Corporation.

     14. Severability. Whenever possible, each provision of this Agreement shall
be interpreted in such a manner as to be valid and enforceable  under applicable
law, but if any provision of this  Agreement is determined to be  unenforceable,
invalid or illegal,  the validity of any other provision or part thereof,  shall
not be affected  thereby and this Agreement  shall continue to be binding on the
parties hereto as if such  unenforceable,  invalid or illegal  provision or part
thereof had not been included herein.

     15.  Modification  of Agreement;  Waiver.  This  Agreement may be modified,
amended, suspended or terminated,  and any terms,  representations or conditions
may be waived,  but only by a written  instrument  signed by each of the parties
hereto.  No waiver  hereunder  shall  constitute  a waiver  with  respect to any
subsequent  occurrence or other transaction  hereunder or of any other provision
hereof.


                                       6
<PAGE>


     16.  Captions  and  Headings;  Gender and Number.  Captions  and  paragraph
headings  used  herein  are for  convenience  only,  do not modify or affect the
meaning of any provision herein, are not a part hereof, and shall not serve as a
basis for  interpretation or in construction of this Agreement.  As used herein,
the masculine gender shall include the feminine and neuter,  the singular number
the plural, and vice versa, whenever such meanings are appropriate.

     17. Governing Law: Venue and Jurisdiction. Without regard to the principles
of conflicts of laws,  the laws of the State of North  Carolina shall govern and
control the  validity,  interpretation,  performance,  and  enforcement  of this
Agreement.  The parties  hereto  agree that any suit or action  relating to this
Agreement  shall be  instituted  and  prosecuted  in the courts of the County of
Wake,  State of North  Carolina,  and each party  hereby does waive any right or
defense relating to such jurisdiction and venue.

     18. Binding Effect. This Agreement shall be binding upon and shall inure to
the benefit of the  Corporation,  and its successors  and assigns,  and shall be
binding  upon and  inure  to the  benefit  of the  Participant,  and his  heirs,
legatees, personal representatives, executors and administrators.


                                       7
<PAGE>


     19. Entire  Agreement.  This Agreement  constitutes and embodies the entire
understanding  and  agreement  of the parties  hereto and,  except as  otherwise
provided hereunder, there are no other agreements or understandings,  written or
oral, in effect  between the parties  hereto  relating to the matters  addressed
herein.

     20.  Counterparts.  This  Agreement  may  be  executed  in  any  number  of
counterparts,  each of which  when  executed  and  delivered  shall be deemed an
original,  but all of which taken  together  shall  constitute  one and the same
instrument.

     IN WITNESS  WHEREOF,  the  Corporation  has caused  this  instrument  to be
executed in its corporate name by a duly authorized officer, and attested by its
Secretary or any of its  Assistant  Secretaries,  and its  corporate  seal to be
hereto affixed, all by authority of its Board of Directors first duly given; and
the  individual  party  hereto has hereunto set such party's hand and adopted as
such  party's seal the  typewritten  word "SEAL"  appearing  beside such party's
name, all done this the day and year first above written.

                                       FAC REALTY, INC.

                                       By: ______________________________
                                           C. Cammack Morton
                                           President and Chief Executive
                                           Officer
ATTEST:

__________________________

__________________________ Secretary

[Corporate Seal]

__________________________
                                ________________________________
                                  (SEAL)

__________________________
Christopher G. Gavrelis



                                       8
<PAGE>


                                    EXHIBIT A

                                 Form of Legend


     The shares  represented by this  certificate are subject to restrictions on
transfer  and  potential  forfeiture  under  the  terms  of a  Restricted  Stock
Agreement  dated on June 9, 1997, a copy of which agreement may be obtained from
the issuer by writing to:

                                    FAC REALTY, INC.
                                    11000 Regency Parkway
                                    Third Floor, East Tower
                                    Cary, North Carolina 27511
                                    Attention: Corporate Secretary



                                       9
<PAGE>


ASSIGNMENT SEPARATE FROM CERTIFICATE


     FOR VALUE  RECEIVED,  CHRISTOPHER  G. GAVRELIS  hereby  sells,  assigns and
transfers  unto   ______________________________________  Six  Thousand  (6,000)
Shares of the Common Stock of FAC REALTY,  INC. (the "Company")  standing in its
name  on  the  books  of  the  Company   represented   by   Certificate(s)   No.
____________________  herewith,  and  does  hereby  irrevocably  constitute  and
appoint  attorney  to transfer  the said stock on the books of the Company  with
full power of substitution in the premises.

Dated __________________

IN THE PRESENCE OF:

____________________________________

____________________________________  (SEAL)
     CHRISTOPHER G. GAVRELIS



                        INCENTIVE STOCK OPTION AGREEMENT


     THIS  AGREEMENT is executed  this ________ day of July 1997, by and between
FAC REALTY, INC. (formerly known as Factory Stores of America, Inc.), a Delaware
corporation  (the  "Company"),   and  C.  CAMMACK  MORTON,  an  individual  (the
"Holder"),  pursuant to and under  authority  of the Factory  Stores of America,
Inc., 1993 Amended and Restated Employee Stock Incentive Plan (the "Plan").

                              W I T N E S S E T H:

     WHEREAS,  Factory Stores of America, Inc., and the Holder entered into that
certain  Incentive  Stock  Option  Agreement  dated as of February 14, 1996 (the
"Prior Agreement"); and

     WHEREAS,  pursuant  to the  Plan,  the  Administrator  may  grant new stock
options to an optionee, on terms and conditions determined by the Administrator,
upon  the  voluntary  surrender  of Stock  Options  previously  granted  to such
optionee; and

     WHEREAS,  as part of the Holder's  future  compensation  arrangements,  the
Administrator  has  determined  it is in the best  interests  of the  Company to
accept the voluntary  surrender of existing Stock Options  granted to the Holder
under the Prior  Agreement,  and to replace such options as provided  more fully
herein; and

     WHEREAS the Company and the Holder desire to terminate the Prior Agreement,
and the Holder  desires to  surrender,  and the  Company  desires to accept such
surrender,  all  shares  and  options  and all  rights  granted  under the Prior
Agreement; and

     WHEREAS,  the  Company  desires  to provide  the  Holder  with an option to
purchase  Eighty-Eight  Thousand Eight Hundred  Eighty-Five  (88,885)  shares of
Common Stock, $0.01 par value, of the Company ("Shares"); and

     WHEREAS, the Holder desires to accept such option;

     NOW, THEREFORE,  in consideration of the mutual covenants herein set forth,
the parties hereto hereby agree as follows:

     1. Grant of Option.  The Company does hereby  grant to the Holder,  and the
Holder does hereby accept,  the right and option (the "Option") to purchase,  at
the option of the Holder,  88,885 Shares at the option price of $5.625 per Share
and upon and subject to the other terms and conditions  hereof.  Notwithstanding
the  foregoing,  if at any time or from time to time the  number  of Shares  are
increased or decreased,  or changed into or exchanged for a different  number or
kind of  shares  of stock or  other  securities  of the  Company  or of  another
corporation  (whether as a result of a stock split, stock dividend,  combination
or  exchange  of  shares,  exchange  for  other  securities,   reclassification,
reorganization,   redesignation,  merger,  consolidation,   recapitalization  or
otherwise),  then (i) there shall  automatically be substituted,  for each Share
for which the  Option has not been  exercised,  the number and kind of shares of
stock or other securities into


<PAGE>


which each outstanding share shall be changed or for which each such share shall
be  exchanged,  and (ii) the  option  price  per  Share  shall be  increased  or
decreased  proportionately  so that the aggregate  exercise price for the Shares
subject to the Option shall remain the same as immediately  prior to such event.
In addition to the foregoing,  the Company shall be entitled in the event of any
such  increase,  decrease  or  exchange  of Shares to make  adjustments  to this
Agreement  (including  adjustments  which may  provide  for the  elimination  of
fractional  shares) which do not have a material adverse effect upon the Holder,
where necessary to preserve the terms and conditions hereof.

     2. Term of the Option.  Subject to the other terms and  conditions  hereof,
the  Option  shall  vest  with  respect  to  Seventeen  Thousand  Seven  Hundred
Seventy-Seven  (17,777) Shares on April 1, 1997 (the "Effective Date") and shall
vest with respect to Seventeen  Thousand  Seven Hundred  Seventy-Seven  (17,777)
Shares per year on the first through fourth anniversaries of the Effective Date,
and is  exercisable,  in whole or in part, only with respect to those Shares for
which the  Option  has  become  vested.  Shares  for which the Option has become
exercisable shall be referred to herein as "Vested Shares," and Shares for which
the Option has not become  exercisable  shall be referred to herein as "Unvested
Shares." The Option shall terminate on April 1, 2007, and must be exercised,  if
at  all,   before   such  date  and  shall  not   thereafter   be   exercisable,
notwithstanding  anything herein to the contrary.  The "Effective  Date" for the
purpose of this Paragraph 2 shall be the date first above written.

     3. 1993 Amended and Restated  Employee Stock Incentive Plan. This Option is
in all  respects  subject  to the terms  and  conditions  of the Plan,  which is
incorporated by reference herein.

     4.  Exercise.  (i) Subject to the other terms and  conditions  hereof,  and
provided payment is made as provided below, the Option shall be exercisable from
time to time by  written  notice to the  Company  (in the form  required  by the
Company) which shall:

          (a) state that the Option is thereby  being  exercised,  the number of
     Shares with respect to which the Option is being exercised,  each person in
     whose name any  certificates  for the Shares should be registered  and such
     person's address and social security number;

          (b) be signed by the person or persons entitled to exercise the Option
     and, if the Option is being  exercised by anyone other than the Holder,  be
     accompanied by proof  satisfactory  to counsel for the Company of the right
     of such person or persons to exercise the Option under all applicable  laws
     and regulations; and

          (c) be accompanied by such  representations,  warranties or agreements
     with respect to the investment intent of such person or persons  exercising
     the Option and the  compliance  with any applicable law or regulation or to
     confirm  any factual  matters as the Company or its counsel may  reasonably
     request, in form and substance satisfactory to counsel for the Company.

               (ii) Payment of the Option price may be made,  in the  discretion
          of the


                                      -2-
<PAGE>


          person exercising the Option, in one of the following  manners,  or in
          any other manner approved by the Administrator (as  "Administrator" is
          defined in the Plan), in its sole discretion:

          (a)  the  written  notice  to  the  Company  described  above  may  be
     accompanied  by full payment of the option  price in cash or by check,  or,
     with the consent of the  Company,  in whole or in part with a surrender  of
     previously  acquired  Shares of the Company  having a Fair Market Value (as
     defined  below)  on the  date of  exercise  equal  to that  portion  of the
     purchase price for which payment in cash or check is not made. The later of
     the dates on which such  notice and  payment  are  received  by the Company
     shall be the date of exercise of the Option; and

          (b)  within  five  days of the  giving  of the  written  notice to the
     Company described above, the funds to pay for exercise of the Option may be
     delivered to the Company a broker acting on behalf of the person exercising
     the Option either in connection with the sale of the Shares  underlying the
     Option or in connection  with the making of a margin loan to such person to
     enable payment of the exercise price of the Option.  The later of the dates
     on which such notice and payment are  received by the Company  shall be the
     date of exercise of the Option.  In connection with any such exercise,  the
     Company  will provide a copy of the notice of exercise of the Option to the
     aforesaid  broker  upon  receipt  by the  Company  of such  notice and will
     deliver to such broker,  within five  business days of the delivery of such
     notice to the Company,  a certificate or certificates  (as requested by the
     broker)  representing the number of Shares  underlying the Option that have
     been sold by such broker for the person exercising the Option.

               (iii) For purposes hereof,  the "Fair Market Value" of a Share as
          of a given date shall be (in order of applicability):  (a) the closing
          price of a Share on the  principal  exchange  on which the  Shares are
          then trading, if any, on the day immediately prior to such date, or if
          Shares were not traded on the day  previous to such date,  then on the
          next  preceding  trading day during which a sale  occurred;  or (b) if
          Shares  are not  traded on an  exchange  but are quoted on NASDAQ or a
          successor  quotation  system,  (1) the last sale  price (if Shares are
          then listed as a National  Market Issue under the NASD national Market
          System), or (2) if Shares are not then so listed, the mean between the
          closing  representative  bid and asked  prices  for  Shares on the day
          previous  to such  date  as  reported  by  NASDAQ  or  such  successor
          quotation  system;  or (c) if  Shares  are not  publicly  traded on an
          exchange and not quoted on NASDAQ or a successor quotation system, the
          mean between the closing bid and asked  prices for Shares,  on the day
          previous  to  such  date,   as   determined   in  good  faith  by  the
          Administrator;  and (d) if Shares are not  publicly  traded,  the fair
          market value established by the Administrator acting in good faith.

               (iv) Upon  exercise  of the  Option and the  satisfaction  of all
          conditions  thereto,  the  Company  shall  deliver  a  certificate  or
          certificates  for  Shares to the  specified  person or  persons at the
          specified  time upon  receipt of payment  for such Shares as set forth
          above.

     5. Termination of Employment.  If the Holder's  employment with the Company
ends on account of his death or permanent and total disability, the Option shall
automatically  become vested with respect to all Shares,  and the Option must be
exercised,  if at all,  within the one-year  period ending on the anniversary of
such death or permanent and total disability. In the


                                      -3-
<PAGE>


case of death,  the Option  shall be  exercised  by the  Holder's  estate or the
person designated by the Holder by will, or as otherwise  designated by the laws
of descent and  distribution.  If the Holder's  employment with the Company ends
due to termination of his employment by the Company  "without cause" (as defined
in Section 8 of the Plan), the Option may and must be exercised, if at all, with
respect to any or all of the Vested Shares,  within one year of the date of such
termination.  In all other instances that the Holder ceases to be an employee of
the  Company,  the  Holder  shall  have no right  after his  employment  ends to
exercise  all or any part of this  Option  with  respect  to  either  Vested  or
Unvested  Shares.  For purposes  hereof,  "permanent  and total  disability"  is
defined in Section 8 of the Plan.

     6.  Transferability.  The Option and the  Holder's  rights  therein are not
transferable  by the Holder,  except upon the death of the Holder as provided in
Paragraph  5.  The  Option  is  exercisable  (subject  to any  other  applicable
restrictions  on exercise)  only by the Holder,  except when a guardian or other
legal  representative  has been duly  appointed for the Holder and except in the
event of the Holder's death as provided in Paragraph 5.

     7. Taxes. The Holder hereby agrees to pay to the Company any federal, state
or local  taxes  of any kind  that may be  required  by law to be  withheld  and
remitted by the Company with respect to the Option and the exercise thereof.  If
the Holder does not make such payment to the company, the Company, to the extent
required or permitted by law,  shall have the right to withhold from any payment
of any kind otherwise due to the Holder from the Company, any federal,  state or
local  taxes of any kind  required  by law to be  withheld  with  respect to the
Option or the Shares which are the subject of the Option. The Administrator,  in
its sole  discretion,  may  permit  the  Holder to pay such  taxes  through  the
withholding of Shares  otherwise  deliverable to the Holder upon exercise of the
Option or the delivery to the Company of Common Shares otherwise acquired by the
Holder.  The fair  market  value of Common  Shares  withheld  by the  Company or
tendered to the Company for the satisfaction of any tax withholding  obligations
determined to exist under this  Paragraph 8 shall be determined on the date such
Common Shares are withheld or tendered.

     8. Intent.  This Option is an incentive  stock option as defined in Section
422 of the Code.

     9.  Securities  Law  Compliance.  Notwithstanding  any  provision  of  this
Agreement to the contrary,  the Option shall not be exercisable  unless,  at the
time the Holder  attempts to exercise the Option,  in the opinion of counsel for
the Company,  all applicable  securities  laws,  rules and regulations have been
complied  with.  The  Holder  agrees  that the  Administrator  may  impose  such
restrictions  on  the  Shares  as are  deemed  advisable  by the  Administrator,
including,  without  limitation,  restrictions  relating  to  listing or trading
requirements.  The Holder  further  agrees that  certificates  representing  the
Shares may bear such  legends and  statements  as the  Administrator  shall deem
appropriate  or  advisable  to  assure,  among  other  things,  compliance  with
applicable securities laws, rules and regulations.

     10.  Rights of the Holder.  The Holder  shall have no  dividend,  voting or
other  rights of a  stockholder  with respect to the Shares which are subject to
the Option prior to the purchase of such Shares upon  exercise of the Option and
the execution and delivery of all other documents


                                      -4-
<PAGE>


and instruments deemed necessary or desirable by the Company.

     11. Surrender of Outstanding Stock Options; Termination of Prior Agreement.
The Holder hereby voluntarily surrenders all outstanding stock options,  whether
vested or unvested,  granted under the Prior Agreement,  and the Company accepts
such surrender. The Prior Agreement is hereby terminated and of no further force
and  effect.  All shares and  options  and all  rights  granted  under the Prior
Agreement are hereby terminated and canceled.

     12.  Miscellaneous.  This  Agreement  shall be governed by and construed in
accordance  with  the  laws of the  State  of  Delaware,  except  to the  extent
otherwise  governed by Federal law.  All  capitalized  terms not defined  herein
shall have the meaning ascribed to them in the Plan.

     IN WITNESS  WHEREOF,  the parties have subscribed  their names hereto as of
the date first above written.

                                       FAC REALTY, INC., a Delaware corporation



                                       By: ___________________________________
                                                C. Cammack Morton


                                      -5-


                        INCENTIVE STOCK OPTION AGREEMENT


     THIS AGREEMENT is executed this __________ day of July 1997, by and between
FAC REALTY, INC. (formerly known as Factory Stores of America, Inc.), a Delaware
corporation  (the  "Company"),  and  PATRICK M.  MINIUTTI,  an  individual  (the
"Holder"),  pursuant to and under  authority  of the Factory  Stores of America,
Inc., 1993 Amended and Restated Employee Stock Incentive Plan (the "Plan").

                              W I T N E S S E T H:

     WHEREAS,  Factory Stores of America, Inc., and the Holder entered into that
certain Incentive Stock Option Agreement dated as of August 26, 1996 (the "Prior
Agreement"); and

     WHEREAS,  pursuant  to the  Plan,  the  Administrator  may  grant new stock
options to an optionee, on terms and conditions determined by the Administrator,
upon  the  voluntary  surrender  of Stock  Options  previously  granted  to such
optionee; and

     WHEREAS,  as part of the Holder's  future  compensation  arrangements,  the
Administrator  has  determined  it is in the best  interests  of the  Company to
accept the voluntary  surrender of existing Stock Options  granted to the Holder
under the Prior  Agreement,  and to replace such options as provided  more fully
herein; and

     WHEREAS the Company and the Holder desire to terminate the Prior Agreement,
and the Holder  desires to  surrender,  and the  Company  desires to accept such
surrender,  all  shares  and  options  and all  rights  granted  under the Prior
Agreement; and

     WHEREAS,  the  Company  desires  to provide  the  Holder  with an option to
purchase  Eighty-Eight  Thousand Eight Hundred  Eighty-Five  (88,885)  shares of
Common Stock, $0.01 par value, of the Company ("Shares"); and

     WHEREAS, the Holder desires to accept such option;

     NOW, THEREFORE,  in consideration of the mutual covenants herein set forth,
the parties hereto hereby agree as follows:

     1. Grant of Option.  The Company does hereby  grant to the Holder,  and the
Holder does hereby accept,  the right and option (the "Option") to purchase,  at
the option of the Holder,  88,885 Shares at the option price of $5.625 per Share
and upon and subject to the other terms and conditions  hereof.  Notwithstanding
the  foregoing,  if at any time or from time to time the  number  of Shares  are
increased or decreased,  or changed into or exchanged for a different  number or
kind of  shares  of stock or  other  securities  of the  Company  or of  another
corporation  (whether as a result of a stock split, stock dividend,  combination
or  exchange  of  shares,  exchange  for  other  securities,   reclassification,
reorganization,   redesignation,  merger,  consolidation,   recapitalization  or
otherwise),  then (i) there shall  automatically be substituted,  for each Share
for which the  Option has not been  exercised,  the number and kind of shares of
stock or other securities into


<PAGE>


which each outstanding share shall be changed or for which each such share shall
be  exchanged,  and (ii) the  option  price  per  Share  shall be  increased  or
decreased  proportionately  so that the aggregate  exercise price for the Shares
subject to the Option shall remain the same as immediately  prior to such event.
In addition to the foregoing,  the Company shall be entitled in the event of any
such  increase,  decrease  or  exchange  of Shares to make  adjustments  to this
Agreement  (including  adjustments  which may  provide  for the  elimination  of
fractional  shares) which do not have a material adverse effect upon the Holder,
where necessary to preserve the terms and conditions hereof.

     2. Term of the Option.  Subject to the other terms and  conditions  hereof,
the  Option  shall  vest  with  respect  to  Seventeen  Thousand  Seven  Hundred
Seventy-Seven  (17,777) Shares on April 1, 1997 (the "Effective Date") and shall
vest with respect to Seventeen  Thousand  Seven Hundred  Seventy-Seven  (17,777)
Shares per year on the first through fourth anniversaries of the Effective Date,
and is  exercisable,  in whole or in part, only with respect to those Shares for
which the  Option  has  become  vested.  Shares  for which the Option has become
exercisable shall be referred to herein as "Vested Shares," and Shares for which
the Option has not become  exercisable  shall be referred to herein as "Unvested
Shares." The Option shall terminate on April 1, 2007, and must be exercised,  if
at  all,   before   such  date  and  shall  not   thereafter   be   exercisable,
notwithstanding  anything herein to the contrary.  The "Effective  Date" for the
purpose of this Paragraph 2 shall be the date first above written.

     3. 1993 Amended and Restated  Employee Stock Incentive Plan. This Option is
in all  respects  subject  to the terms  and  conditions  of the Plan,  which is
incorporated by reference herein.

     4.  Exercise.  (i) Subject to the other terms and  conditions  hereof,  and
provided payment is made as provided below, the Option shall be exercisable from
time to time by  written  notice to the  Company  (in the form  required  by the
Company) which shall:

          (a) state that the Option is thereby  being  exercised,  the number of
     Shares with respect to which the Option is being exercised,  each person in
     whose name any  certificates  for the Shares should be registered  and such
     person's address and social security number;

          (b) be signed by the person or persons entitled to exercise the Option
     and, if the Option is being  exercised by anyone other than the Holder,  be
     accompanied by proof  satisfactory  to counsel for the Company of the right
     of such person or persons to exercise the Option under all applicable  laws
     and regulations; and

          (c) be accompanied by such  representations,  warranties or agreements
     with respect to the investment intent of such person or persons  exercising
     the Option and the  compliance  with any applicable law or regulation or to
     confirm  any factual  matters as the Company or its counsel may  reasonably
     request, in form and substance satisfactory to counsel for the Company.

               (ii) Payment of the Option price may be made,  in the  discretion
          of the


                                      -2-
<PAGE>


          person exercising the Option, in one of the following  manners,  or in
          any other manner approved by the Administrator (as  "Administrator" is
          defined in the Plan), in its sole discretion:

          (a)  the  written  notice  to  the  Company  described  above  may  be
     accompanied  by full payment of the option  price in cash or by check,  or,
     with the consent of the  Company,  in whole or in part with a surrender  of
     previously  acquired  Shares of the Company  having a Fair Market Value (as
     defined  below)  on the  date of  exercise  equal  to that  portion  of the
     purchase price for which payment in cash or check is not made. The later of
     the dates on which such  notice and  payment  are  received  by the Company
     shall be the date of exercise of the Option; and

          (b)  within  five  days of the  giving  of the  written  notice to the
     Company described above, the funds to pay for exercise of the Option may be
     delivered to the Company a broker acting on behalf of the person exercising
     the Option either in connection with the sale of the Shares  underlying the
     Option or in connection  with the making of a margin loan to such person to
     enable payment of the exercise price of the Option.  The later of the dates
     on which such notice and payment are  received by the Company  shall be the
     date of exercise of the Option.  In connection with any such exercise,  the
     Company  will provide a copy of the notice of exercise of the Option to the
     aforesaid  broker  upon  receipt  by the  Company  of such  notice and will
     deliver to such broker,  within five  business days of the delivery of such
     notice to the Company,  a certificate or certificates  (as requested by the
     broker)  representing the number of Shares  underlying the Option that have
     been sold by such broker for the person exercising the Option.

               (iii) For purposes hereof,  the "Fair Market Value" of a Share as
          of a given date shall be (in order of applicability):  (a) the closing
          price of a Share on the  principal  exchange  on which the  Shares are
          then trading, if any, on the day immediately prior to such date, or if
          Shares were not traded on the day  previous to such date,  then on the
          next  preceding  trading day during which a sale  occurred;  or (b) if
          Shares  are not  traded on an  exchange  but are quoted on NASDAQ or a
          successor  quotation  system,  (1) the last sale  price (if Shares are
          then listed as a National  Market Issue under the NASD national Market
          System), or (2) if Shares are not then so listed, the mean between the
          closing  representative  bid and asked  prices  for  Shares on the day
          previous  to such  date  as  reported  by  NASDAQ  or  such  successor
          quotation  system;  or (c) if  Shares  are not  publicly  traded on an
          exchange and not quoted on NASDAQ or a successor quotation system, the
          mean between the closing bid and asked  prices for Shares,  on the day
          previous  to  such  date,   as   determined   in  good  faith  by  the
          Administrator;  and (d) if Shares are not  publicly  traded,  the fair
          market value established by the Administrator acting in good faith.

               (iv) Upon  exercise  of the  Option and the  satisfaction  of all
          conditions  thereto,  the  Company  shall  deliver  a  certificate  or
          certificates  for  Shares to the  specified  person or  persons at the
          specified  time upon  receipt of payment  for such Shares as set forth
          above.

     5. Termination of Employment.  If the Holder's  employment with the Company
ends on account of his death or permanent and total disability, the Option shall
automatically  become vested with respect to all Shares,  and the Option must be
exercised,  if at all,  within the one-year  period ending on the anniversary of
such death or permanent and total  disability.  In the


                                      -3-
<PAGE>


case of death,  the Option  shall be  exercised  by the  Holder's  estate or the
person designated by the Holder by will, or as otherwise  designated by the laws
of descent and  distribution.  If the Holder's  employment with the Company ends
due to termination of his employment by the Company  "without cause" (as defined
in Section 8 of the Plan), the Option may and must be exercised, if at all, with
respect to any or all of the Vested Shares,  within one year of the date of such
termination.  In all other instances that the Holder ceases to be an employee of
the  Company,  the  Holder  shall  have no right  after his  employment  ends to
exercise  all or any part of this  Option  with  respect  to  either  Vested  or
Unvested  Shares.  For purposes  hereof,  "permanent  and total  disability"  is
defined in Section 8 of the Plan.

     6.  Transferability.  The Option and the  Holder's  rights  therein are not
transferable  by the Holder,  except upon the death of the Holder as provided in
Paragraph  5.  The  Option  is  exercisable  (subject  to any  other  applicable
restrictions  on exercise)  only by the Holder,  except when a guardian or other
legal  representative  has been duly  appointed for the Holder and except in the
event of the Holder's death as provided in Paragraph 5.

     7. Taxes. The Holder hereby agrees to pay to the Company any federal, state
or local  taxes  of any kind  that may be  required  by law to be  withheld  and
remitted by the Company with respect to the Option and the exercise thereof.  If
the Holder does not make such payment to the company, the Company, to the extent
required or permitted by law,  shall have the right to withhold from any payment
of any kind otherwise due to the Holder from the Company, any federal,  state or
local  taxes of any kind  required  by law to be  withheld  with  respect to the
Option or the Shares which are the subject of the Option. The Administrator,  in
its sole  discretion,  may  permit  the  Holder to pay such  taxes  through  the
withholding of Shares  otherwise  deliverable to the Holder upon exercise of the
Option or the delivery to the Company of Common Shares otherwise acquired by the
Holder.  The fair  market  value of Common  Shares  withheld  by the  Company or
tendered to the Company for the satisfaction of any tax withholding  obligations
determined to exist under this  Paragraph 8 shall be determined on the date such
Common Shares are withheld or tendered.

     8. Intent.  This Option is an incentive  stock option as defined in Section
422 of the Code.

     9.  Securities  Law  Compliance.  Notwithstanding  any  provision  of  this
Agreement to the contrary,  the Option shall not be exercisable  unless,  at the
time the Holder  attempts to exercise the Option,  in the opinion of counsel for
the Company,  all applicable  securities  laws,  rules and regulations have been
complied  with.  The  Holder  agrees  that the  Administrator  may  impose  such
restrictions  on  the  Shares  as are  deemed  advisable  by the  Administrator,
including,  without  limitation,  restrictions  relating  to  listing or trading
requirements.  The Holder  further  agrees that  certificates  representing  the
Shares may bear such  legends and  statements  as the  Administrator  shall deem
appropriate  or  advisable  to  assure,  among  other  things,  compliance  with
applicable securities laws, rules and regulations.

     10.  Rights of the Holder.  The Holder  shall have no  dividend,  voting or
other  rights of a  stockholder  with respect to the Shares which are subject to
the Option prior to the purchase of such Shares upon  exercise of the Option and
the execution and delivery of all other documents


                                      -4-
<PAGE>


and instruments deemed necessary or desirable by the Company.

     11. Surrender of Outstanding Stock Options; Termination of Prior Agreement.
The Holder hereby voluntarily surrenders all outstanding stock options,  whether
vested or unvested,  granted under the Prior Agreement,  and the Company accepts
such surrender. The Prior Agreement is hereby terminated and of no further force
and  effect.  All shares and  options  and all  rights  granted  under the Prior
Agreement are hereby terminated and canceled.

     12.  Miscellaneous.  This  Agreement  shall be governed by and construed in
accordance  with  the  laws of the  State  of  Delaware,  except  to the  extent
otherwise  governed by Federal law.  All  capitalized  terms not defined  herein
shall have the meaning ascribed to them in the Plan.

     IN WITNESS  WHEREOF,  the parties have subscribed  their names hereto as of
the date first above written.

                                     FAC REALTY, INC., a Delaware corporation



                                     By: ____________________________________



                                     ________________________________________
                                                Patrick M. Miniutti


                                      -5-


                       NONQUALIFIED STOCK OPTION AGREEMENT


     THIS  AGREEMENT  is  executed  this  ___________  day of July 1997,  by and
between FAC REALTY, INC. (formerly known as Factory Stores of America,  Inc.), a
Delaware corporation (the "Company"), and PATRICK M. MINIUTTI an individual (the
"Holder"),  pursuant to and under  authority  of the Factory  Stores of America,
Inc., 1993 Amended and Restated Employee Stock Incentive Plan (the "Plan").

                              W I T N E S S E T H:

     WHEREAS,  Factory Stores of America, Inc., and the Holder entered into that
certain Incentive Stock Option Agreement dated as of August 26, 1996 (the "Prior
Agreement"); and

     WHEREAS,  pursuant  to the  Plan,  the  Administrator  may  grant new stock
options to an optionee, on terms and conditions determined by the Administrator,
upon  the  voluntary  surrender  of Stock  Options  previously  granted  to such
optionee; and

     WHEREAS,  as part of the Holder's  future  compensation  arrangements,  the
Administrator  has  determined  it is in the best  interests  of the  Company to
accept the voluntary  surrender of existing Stock Options  granted to the Holder
under the Prior  Agreement,  and to replace such options as provided  more fully
herein; and

     WHEREAS the Company and the Holder desire to terminate the Prior Agreement,
and the Holder  desires to  surrender,  and the  Company  desires to accept such
surrender,  all  shares  and  options  and all  rights  granted  under the Prior
Agreement; and

     WHEREAS,  the  Company  desires  to provide  the  Holder  with an option to
purchase One Hundred Eleven  Thousand One Hundred  Fifteen  (111,115)  shares of
Common Stock, $0.01 par value, of the Company ("Shares"); and

     WHEREAS, the Holder desires to accept such option;

     NOW, THEREFORE,  in consideration of the mutual covenants herein set forth,
the parties hereto hereby agree as follows:

     1. Grant of Option.  The Company does hereby  grant to the Holder,  and the
Holder does hereby accept,  the right and option (the "Option") to purchase,  at
the option of the Holder, 111,115 Shares at the option price of $5.625 per Share
and upon and subject to the other terms and conditions  hereof.  Notwithstanding
the  foregoing,  if at any time or from time to time the  number  of Shares  are
increased or decreased,  or changed into or exchanged for a different  number or
kind of  shares  of stock or  other  securities  of the  Company  or of  another
corporation  (whether as a result of a stock split, stock dividend,  combination
or  exchange  of  shares,  exchange  for  other  securities,   reclassification,
reorganization,   redesignation,  merger,  consolidation,   recapitalization  or
otherwise),  then (i) there shall  automatically be substituted,  for each Share
for which the  Option has not been  exercised,  the number and kind of shares of
stock or other 


<PAGE>


securities into which each outstanding  share shall be changed or for which each
such share  shall be  exchanged,  and (ii) the option  price per Share  shall be
increased or decreased  proportionately so that the aggregate exercise price for
the Shares subject to the Option shall remain the same as  immediately  prior to
such event.  In addition to the foregoing,  the Company shall be entitled in the
event of any such increase,  decrease or exchange of Shares to make  adjustments
to this Agreement  (including  adjustments which may provide for the elimination
of  fractional  shares)  which do not have a material  adverse  effect  upon the
Holder, where necessary to preserve the terms and conditions hereof.

     2. Term of the Option.  Subject to the other terms and  conditions  hereof,
the  Option  shall  vest  with  respect  to  Twenty-Two   Thousand  Two  Hundred
Twenty-Three  (22,223) Shares on April 1, 1997 (the "Effective  Date") and shall
vest with  respect to  Twenty-Two  Thousand  Two Hundred  Twenty-Three  (22,223)
Shares per year on the first through fourth anniversaries of the Effective Date,
and is  exercisable,  in whole or in part, only with respect to those Shares for
which the  Option  has  become  vested.  Shares  for which the Option has become
exercisable shall be referred to herein as "Vested Shares," and Shares for which
the Option has not become  exercisable  shall be referred to herein as "Unvested
Shares." The Option shall terminate on April 1, 2007, and must be exercised,  if
at  all,   before   such  date  and  shall  not   thereafter   be   exercisable,
notwithstanding  anything herein to the contrary.  The "Effective  Date" for the
purpose of this Paragraph 2 shall be the date first above written.

     3. 1993 Amended and Restated  Employee Stock Incentive Plan. This Option is
in all  respects  subject  to the terms  and  conditions  of the Plan,  which is
incorporated by reference herein.

     4.  Exercise.  (i) Subject to the other terms and  conditions  hereof,  and
provided payment is made as provided below, the Option shall be exercisable from
time to time by  written  notice to the  Company  (in the form  required  by the
Company) which shall:

          (a) state that the Option is thereby  being  exercised,  the number of
     Shares with respect to which the Option is being exercised,  each person in
     whose name any  certificates  for the Shares should be registered  and such
     person's address and social security number;

          (b) be signed by the person or persons entitled to exercise the Option
     and, if the Option is being  exercised by anyone other than the Holder,  be
     accompanied by proof  satisfactory  to counsel for the Company of the right
     of such person or persons to exercise the Option under all applicable  laws
     and regulations; and

          (c) be accompanied by such  representations,  warranties or agreements
     with respect to the investment intent of such person or persons  exercising
     the Option and the  compliance  with any applicable law or regulation or to
     confirm  any factual  matters as the Company or its counsel may  reasonably
     request, in form and substance satisfactory to counsel for the Company.

               (ii) Payment of the Option price may be made,  in the  discretion
          of the


                                      -2-
<PAGE>


          person exercising the Option, in one of the following  manners,  or in
          any other manner approved by the Administrator (as  "Administrator" is
          defined in the Plan), in its sole discretion:

          (a)  the  written  notice  to  the  Company  described  above  may  be
     accompanied  by full payment of the option  price in cash or by check,  or,
     with the consent of the  Company,  in whole or in part with a surrender  of
     previously  acquired  Shares of the Company  having a Fair Market Value (as
     defined  below)  on the  date of  exercise  equal  to that  portion  of the
     purchase price for which payment in cash or check is not made. The later of
     the dates on which such  notice and  payment  are  received  by the Company
     shall be the date of exercise of the Option; and

          (b)  within  five  days of the  giving  of the  written  notice to the
     Company described above, the funds to pay for exercise of the Option may be
     delivered to the Company a broker acting on behalf of the person exercising
     the Option either in connection with the sale of the Shares  underlying the
     Option or in connection  with the making of a margin loan to such person to
     enable payment of the exercise price of the Option.  The later of the dates
     on which such notice and payment are  received by the Company  shall be the
     date of exercise of the Option.  In connection with any such exercise,  the
     Company  will provide a copy of the notice of exercise of the Option to the
     aforesaid  broker  upon  receipt  by the  Company  of such  notice and will
     deliver to such broker,  within five  business days of the delivery of such
     notice to the Company,  a certificate or certificates  (as requested by the
     broker)  representing the number of Shares  underlying the Option that have
     been sold by such broker for the person exercising the Option.

               (iii) For purposes hereof,  the "Fair Market Value" of a Share as
          of a given date shall be (in order of applicability):  (a) the closing
          price of a Share on the  principal  exchange  on which the  Shares are
          then trading, if any, on the day immediately prior to such date, or if
          Shares were not traded on the day  previous to such date,  then on the
          next  preceding  trading day during which a sale  occurred;  or (b) if
          Shares  are not  traded on an  exchange  but are quoted on NASDAQ or a
          successor  quotation  system,  (1) the last sale  price (if Shares are
          then listed as a National  Market Issue under the NASD national Market
          System), or (2) if Shares are not then so listed, the mean between the
          closing  representative  bid and asked  prices  for  Shares on the day
          previous  to such  date  as  reported  by  NASDAQ  or  such  successor
          quotation  system;  or (c) if  Shares  are not  publicly  traded on an
          exchange and not quoted on NASDAQ or a successor quotation system, the
          mean between the closing bid and asked  prices for Shares,  on the day
          previous  to  such  date,   as   determined   in  good  faith  by  the
          Administrator;  and (d) if Shares are not  publicly  traded,  the fair
          market value established by the Administrator acting in good faith.

               (iv) Upon  exercise  of the  Option and the  satisfaction  of all
          conditions  thereto,  the  Company  shall  deliver  a  certificate  or
          certificates  for  Shares to the  specified  person or  persons at the
          specified  time upon  receipt of payment  for such Shares as set forth
          above.

     5. Termination of Employment.  If the Holder's  employment with the Company
ends on account of his death or permanent and total disability, the Option shall
automatically  become vested with respect to all Shares,  and the Option must be
exercised,  if at all,  within the one-year  period ending on the anniversary of
such death or permanent and total  disability.  In the


                                      -3-
<PAGE>


case of death,  the Option  shall be  exercised  by the  Holder's  estate or the
person designated by the Holder by will, or as otherwise  designated by the laws
of descent and  distribution.  If the Holder's  employment with the Company ends
due to termination of his employment by the Company  "without cause" (as defined
in Section 8 of the Plan), the Option may and must be exercised, if at all, with
respect to any or all of the Vested Shares,  within one year of the date of such
termination.  In all other instances that the Holder ceases to be an employee of
the  Company,  the  Holder  shall  have no right  after his  employment  ends to
exercise  all or any part of this  Option  with  respect  to  either  Vested  or
Unvested  Shares.  For purposes  hereof,  "permanent  and total  disability"  is
defined in Section 8 of the Plan.

     6.  Transferability.  The Option and the  Holder's  rights  therein are not
transferable  by the Holder,  except upon the death of the Holder as provided in
Paragraph  5.  The  Option  is  exercisable  (subject  to any  other  applicable
restrictions  on exercise)  only by the Holder,  except when a guardian or other
legal  representative  has been duly  appointed for the Holder and except in the
event of the Holder's death as provided in Paragraph 5.

     7. Taxes. The Holder hereby agrees to pay to the Company any federal, state
or local  taxes  of any kind  that may be  required  by law to be  withheld  and
remitted by the Company with respect to the Option and the exercise thereof.  If
the Holder does not make such payment to the company, the Company, to the extent
required or permitted by law,  shall have the right to withhold from any payment
of any kind otherwise due to the Holder from the Company, any federal,  state or
local  taxes of any kind  required  by law to be  withheld  with  respect to the
Option or the Shares which are the subject of the Option. The Administrator,  in
its sole  discretion,  may  permit  the  Holder to pay such  taxes  through  the
withholding of Shares  otherwise  deliverable to the Holder upon exercise of the
Option or the delivery to the Company of Common Shares otherwise acquired by the
Holder.  The fair  market  value of Common  Shares  withheld  by the  Company or
tendered to the Company for the satisfaction of any tax withholding  obligations
determined to exist under this  Paragraph 8 shall be determined on the date such
Common Shares are withheld or tendered.

     8. Intent.  This Option does not,  and is not  intended  to,  qualify as an
Incentive  Stock Option as defined in Section 422 of the Code.  The Option shall
be construed and exercised consistent with such intention.

     9.  Securities  Law  Compliance.  Notwithstanding  any  provision  of  this
Agreement to the contrary,  the Option shall not be exercisable  unless,  at the
time the Holder  attempts to exercise the Option,  in the opinion of counsel for
the Company,  all applicable  securities  laws,  rules and regulations have been
complied  with.  The  Holder  agrees  that the  Administrator  may  impose  such
restrictions  on  the  Shares  as are  deemed  advisable  by the  Administrator,
including,  without  limitation,  restrictions  relating  to  listing or trading
requirements.  The Holder  further  agrees that  certificates  representing  the
Shares may bear such  legends and  statements  as the  Administrator  shall deem
appropriate  or  advisable  to  assure,  among  other  things,  compliance  with
applicable securities laws, rules and regulations.

     10.  Rights of the Holder.  The Holder  shall have no  dividend,  voting or
other  rights of a  stockholder  with respect to the Shares which are subject to
the Option prior to the purchase


                                      -4-
<PAGE>


of such Shares upon exercise of the Option and the execution and delivery of all
other documents and instruments deemed necessary or desirable by the Company.

     11. Surrender of Outstanding Stock Options; Termination of Prior Agreement.
The Holder hereby voluntarily surrenders all outstanding stock options,  whether
vested or unvested,  granted under the Prior Agreement,  and the Company accepts
such surrender. The Prior Agreement is hereby terminated and of no further force
and  effect.  All shares and  options  and all  rights  granted  under the Prior
Agreement are hereby terminated and canceled.

     12.  Miscellaneous.  This  Agreement  shall be governed by and construed in
accordance  with  the  laws of the  State  of  Delaware,  except  to the  extent
otherwise  governed by Federal law.  All  capitalized  terms not defined  herein
shall have the meaning ascribed to them in the Plan.

     IN WITNESS  WHEREOF,  the parties have subscribed  their names hereto as of
the date first above written.

                                      FAC REALTY, INC., a Delaware corporation



                                      By: ___________________________________
                                               Patrick M. Miniutti

                                      -5-



                                   Exhibit 21

                             FAC Realty Trust, Inc.
                                  Subsidiaries

        Name                                          State of
                                                   Incorporation

FAC Properties Holding Corp.                           Maryland

FAC Properties, LP                                     Delaware

FSA Properties, Inc.                                   Delaware

FAC Mortgage, LLC                                      Delaware





                         CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in the Registration Statements
(Form S-8 No. 33-03240 and Form S-8 No. 33-29491 both amended on March 11, 1998)
pertaining to the FAC Realty Trust, Inc. Amended and Restated 1993 Employee
Stock incentive Plan, the FAC Realty Trust, Inc. 1995 Outside Director's Stock
Award Plan, the FAC Realty Trust, Inc. 1996 Restricted Stock Plan and the FAC
Realty Trust, Inc. 1997 Qualified Employee Stock Purchase Plan of our report
dated January 31, 1997, except for the first paragraph of Note 11 and the last
two sentences of the first paragraph of Note 13 as to which the date is March
27, 1997, with respect to the consolidated financial statements of FAC Realty
Trust, Inc. at December 31, 1996 and for each of the two years in the period
then ended, included in this Annual Report (Form 10-K) for the year ended
December 31, 1997.


                                   /s/ Ernst & Young LLP


Raleigh, North Carolina
April 13, 1998



<PAGE>


                                                                    Exhibit 23.2

                              ARTHUR ANDERSEN LLP

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation by
reference in this Form 10-K of our report dated February 11, 1998 (except for
the matters discussed in Note 15, as to which date is March 31, 1998) included
in the Registration Statement (Form S-8 No. 333-3240) pertaining to the 1996
Restricted Stock Plan, 1995 Outside Director's Stock Award Plan, and 1993
Employee Stock Incentive Plan for FAC Realty Trust, Inc. and Registration
Statement (333-29491) pertaining to the 1996 Restricted Stock Plan, 1995
Outside Director's Stock Award Plan, 1993 Employee Stock Incentive Plan and
Qualified Employee Stock Purchase Plan for FAC Realty Trust, Inc.

In addition, as independent public accountants, we hereby consent to the
incorporation by reference in this Form 10-K of our report dated April 9, 1998,
included in the Registration Statement (333-29491) pertaining to the 1996
Restricted Stock Plan, 1995 Outside Director's Stock Award Plan, 1993 Employee
Stock Incentive Plan and Qualified Employee Stock Purchase Plan for FAC Realty
Trust, Inc.

                                            /s/ ARTHUR ANDERSEN LLP


Raleigh, North Carolina,
  April 15, 1998.


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                           8,730,000
<SECURITIES>                                             0
<RECEIVABLES>                                    7,167,000
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                35,206,000
<PP&E>                                         414,271,000
<DEPRECIATION>                                 (50,134,000)
<TOTAL-ASSETS>                                 403,626,000
<CURRENT-LIABILITIES>                            6,796,000
<BONDS>                                        233,903,000
                                    0
                                     19,162,000
<COMMON>                                           119,000
<OTHER-SE>                                     143,643,000
<TOTAL-LIABILITY-AND-EQUITY>                   403,626,000
<SALES>                                                  0
<TOTAL-REVENUES>                                53,726,000
<CGS>                                                    0
<TOTAL-COSTS>                                   31,323,000
<OTHER-EXPENSES>                                 6,397,000
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                              16,436,000
<INCOME-PRETAX>                                   (430,000)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                               (430,000)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                   (986,000)
<CHANGES>                                                0
<NET-INCOME>                                    (1,416,000)
<EPS-PRIMARY>                                        (0.12)
<EPS-DILUTED>                                        (0.12)
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<RESTATED>
       
<S>                             <C>                      <C>
<PERIOD-TYPE>                   3-MOS                    12-MOS
<FISCAL-YEAR-END>                       DEC-31-1996         DEC-31-1996
<PERIOD-START>                          OCT-01-1996         JAN-01-1996
<PERIOD-END>                            DEC-31-1996         DEC-31-1996
<CASH>                                       10,894              10,894
<SECURITIES>                                      0                   0
<RECEIVABLES>                                 5,864               5,864
<ALLOWANCES>                                      0                   0
<INVENTORY>                                       0                   0
<CURRENT-ASSETS>                             26,634              26,634
<PP&E>                                      368,005             368,005
<DEPRECIATION>                              (36,027)            (36,027)
<TOTAL-ASSETS>                              358,612             358,612
<CURRENT-LIABILITIES>                         9,537               9,537
<BONDS>                                     183,657             183,657
                             0                   0
                                  19,162              19,162
<COMMON>                                        121                 121
<OTHER-SE>                                  145,309             145,309
<TOTAL-LIABILITY-AND-EQUITY>                358,612             358,612
<SALES>                                           0                   0
<TOTAL-REVENUES>                         12,109,000          47,170,000
<CGS>                                             0                   0
<TOTAL-COSTS>                             6,317,000          27,777,000
<OTHER-EXPENSES>                          8,411,000          11,199,000
<LOSS-PROVISION>                                  0                   0
<INTEREST-EXPENSE>                        3,641,000          14,175,000
<INCOME-PRETAX>                          (1,260,000)         (5,981,000)
<INCOME-TAX>                                      0                   0
<INCOME-CONTINUING>                      (1,260,000)         (5,981,000)
<DISCONTINUED>                                    0                   0
<EXTRAORDINARY>                                   0            (103,000)
<CHANGES>                                         0                   0
<NET-INCOME>                             (1,260,000)         (6,084,000)
<EPS-PRIMARY>                                 (0.56)              (0.55)
<EPS-DILUTED>                                 (0.56)              (0.55)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<RESTATED>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 OCT-01-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                           8,730,000
<SECURITIES>                                             0
<RECEIVABLES>                                    7,167,000
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                35,206,000
<PP&E>                                         414,271,000
<DEPRECIATION>                                 (50,134,000)
<TOTAL-ASSETS>                                 403,626,000
<CURRENT-LIABILITIES>                            6,796,000
<BONDS>                                        233,903,000
                                    0
                                     19,162,000
<COMMON>                                           119,000
<OTHER-SE>                                     143,643,000
<TOTAL-LIABILITY-AND-EQUITY>                   403,626,000
<SALES>                                                  0
<TOTAL-REVENUES>                                14,715,000
<CGS>                                                    0
<TOTAL-COSTS>                                    8,457,000
<OTHER-EXPENSES>                                 1,277,000
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                               4,423,000
<INCOME-PRETAX>                                    558,000
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                558,000
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       558,000
<EPS-PRIMARY>                                        (0.05)
<EPS-DILUTED>                                        (0.05)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission