SWIFT ENERGY PENSION PARTNERS 1992 D LTD
PRES14A, 2000-01-06
CRUDE PETROLEUM & NATURAL GAS
Previous: VALIANT FUND, 497J, 2000-01-06
Next: EMARKETPLACE INC, S-8, 2000-01-06





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                  SCHEDULE 14A
           Proxy Statement Pursuant to Section 14(a) of the Securities
                              Exchange Act of 1934

Filed by the Registrant     [X]
Filed by a Party other than the Registrant   [ ]
Check the appropriate box:

[X]   Preliminary Proxy Statement
[ ]   Confidential, for  Use  of  the  Commission  Only (as  permitted  by  Rule
          14a-6(e)(2))
[ ]   Definitive Proxy Statement
[ ]   Definitive Additional Materials
[ ]   Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                   SWIFT ENERGY PENSION PARTNERS 1992-D, LTD.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
[ ] No fee required.
[X] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

      1) Title of each class of securities to which transaction applies:

                           SWIFT DEPOSITARY INTERESTS
         -----------------------------------------------------------------------
      2) Aggregate number of securities to which transaction applies:

         -----------------------------------------------------------------------
      3) Per unit  price  or other  underlying  value  of  transaction  computed
         pursuant to  Exchange  Act Rule 0-11 (set forth the amount on which the
         filing fee is calculated  and state how it was  determined):

         ESTIMATED VALUE OF ASSETS  TO BE SOLD IS BASED UPON DISCOUNTED  PRESENT
         VALUE OF OIL AND GAS RESERVES OF $1,732,447.00.

      4) Proposed maximum aggregate value of transaction:

         -----------------------------------------------------------------------
      5) Total fee paid:
         $346.49
         -----------------------------------------------------------------------
[ ]   Fee paid previously with preliminary materials.

[ ]   Check box if  any part of  the fee is  offset as provided  by Exchange Act
      Rule 0-11(a)(2)  and identify the filing for  which the offsetting fee was
      paid previously.  Identify  the previous filing by  registration statement
      number, or the Form or Schedule and the date of its filing.

      1) Amount Previously Paid:
                                   ---------------------------------------------
      2) Form, Schedule or Registration Statement No.:
                                                       -------------------------
      3) Filing Party:
                      ----------------------------------------------------------
      4) Date Filed:
                    ------------------------------------------------------------

<PAGE>

                                January 12, 2000


Dear Investor:

      As your Managing General Partner, Swift Energy Company believes that it is
time to liquidate and dissolve your  partnership,  SWIFT ENERGY PENSION PARTNERS
1992-D, LTD. Enclosed is a proxy statement and related information  concerning a
proposal to sell all of your  partnership's  oil and gas assets and dissolve the
partnership. Investors holding at least a majority of the outstanding depositary
interests  must  approve this  proposal  before we can proceed with the sale and
dissolution.  It is  important  that you review the  enclosed  materials  before
voting on the proposal, which you may vote "FOR" or "AGAINST."

      We recommend that you vote "FOR" the proposed sale and  dissolution  for a
number of  reasons.  The  partnership's  remaining  cash flow and  assets do not
justify  continued  operations.  No  capital is  available  for  enhancement  or
development   activities  on  the  properties  in  which  the  partnership  owns
interests.  To  continue  operation  of the  partnership  means that  direct and
administrative  expenses,  as well as the cost of operating  the  properties  in
which the partnership owns an interest,  will continue while revenues  decrease.
This  probably  would  decrease  funds  ultimately  available  to you and  other
investors in your partnership.  Approving the sale of the partnership's property
interests at this time will  accelerate your receipt of the remaining cash value
of the partnership's  property  interests,  while avoiding the risk of continued
and extreme  volatility of oil and gas prices,  as well as inherent  geological,
engineering and operational risks. We believe that recent short-term recovery in
natural  gas  and  oil  prices  makes  this an  appropriate  time  to  sell  the
partnership's property interests,  based upon this price recovery increasing the
potential value of these assets. See, "The  Proposal--Reasons  for the Proposal"
and "The Proposal --Recommendation of the Managing General Partner."

      Also  included  in this  package is the most  recent  financial  and other
information prepared regarding your partnership.  If the proposal is approved by
a majority  vote of the  investors in the  partnership,  you will receive a cash
distribution  upon  liquidation of the  partnership.  If you need any additional
material or have questions regarding this proposal,  please feel free to call us
at (800) 777-2750.

         We urge you to vote  immediately  because  your  vote is  important  in
reaching a quorum and is necessary to have an effective  vote on this  proposal.
You may vote by toll-free  telephone or by mailing a  traditional  proxy card in
the enclosed postage-paid envelope addressed to us. Thank you very much.

                                  SWIFT ENERGY COMPANY
                                  Managing General Partner


                                  A. Earl Swift
                                  Chairman


<PAGE>


                   Swift Energy Pension Partners 1992-D, Ltd.
                        16825 Northchase Drive, Suite 400
                              Houston, Texas 77060
                                 (281) 874-2700

                  NOTICE OF SPECIAL MEETING OF INTEREST HOLDERS
                          To be held February 29, 2000


         Notice is hereby  given that a special  meeting of interest  holders of
Swift Energy  Pension  Partners  1992-D,  Ltd. will be held at 16825  Northchase
Drive, Suite 400, Houston, Texas, on February 29, 2000 at 4:00 p.m. Central Time
for the following purposes:

      1.      To consider  and vote upon the adoption of a proposal for the sale
              of  substantially  all of the  assets of the  partnership  and the
              winding up and dissolution of the partnership.  The asset sale and
              the dissolution comprise a single proposal, and a vote in favor of
              the  proposal  will  constitute  a vote in  favor of each of these
              matters;

      2.      To grant authority to extend the solicitation  period in the event
              the meeting is postponed; and

      3.      To transact  such other  business as may be properly  presented at
              the special meeting or any adjournments or postponements thereof.

         Only interest  holders of record as of the close of business on January
10, 2000 will be entitled  to notice of and to vote at the special  meeting,  or
any postponement or adjournment thereof.

         If you do not expect to be present in person at the special  meeting or
prefer to vote in advance,  you may vote your  interest by toll-free  telephone.
Please  see the  accompanying  instruction  page for more  details  on voting by
telephone. You may also vote your interest by completing,  signing and returning
the enclosed proxy in the enclosed postage-paid envelope which has been provided
for your convenience. Early voting or the prompt return of the proxy will ensure
a quorum and save the partnership the expense of further solicitation.

                                         SWIFT ENERGY COMPANY
                                         Managing General Partner



                                        JOHN R. ALDEN
                                         Secretary


January 12, 2000

<PAGE>

Preliminary Proxy Statement
January 12, 2000




                   SWIFT ENERGY PENSION PARTNERS 1992-D, LTD.


              Swift Energy Company, "Swift," in its capacity as Managing General
Partner  of  Swift  Energy  Pension  Partners  1992-D,  Ltd.,  a  Texas  limited
partnership,  is calling a special  meeting of investors in the  partnership  to
vote on a  proposal  to sell all of the  partnership's  oil and gas  assets  and
dissolve the partnership.

              SWIFT  RECOMMENDS  THAT YOU VOTE "FOR" THE  PROPOSAL.  The special
meeting will be held on February 29, 2000 in Houston,  Texas. Whether or not you
plan to attend the meeting,  please vote by  following  the  instructions  under
"Voting on the Proposal" and on the enclosed pink voting instruction sheet.

               The proposal is subject to numerous risk factors, including those
highlighted below:

         o        The methods and  timing of sale  may not result in the highest
                  possible price for the partnership's oil and gas assets.

         o        The terms of the  proposal  may not be fair  because they were
                  not negotiated by an independent  representative  on behalf of
                  the investors.

         o        Investors may forego  profit from future  increases in oil and
                  gas  prices or other  events  that  might be  realized  by the
                  purchaser of these oil and gas assets, which may include Swift
                  if the other methods of sale fail.

         o        Substantial  conflicts  of interest  exist if the  proposal is
                  approved,  the other  methods of sale fail and Swift elects to
                  purchase some or all of the  partnership's  oil and gas assets
                  from the partnership.

         o        Investors will have no appraisal or dissenters' rights.

         o        No fairness opinion  is being provided  for any sale of assets
                  to Swift.

SEE "RISK FACTORS"  BEGINNING ON PAGE 13 FOR A MORE COMPLETE  DISCUSSION OF RISK
FACTORS THAT SHOULD BE CONSIDERED BY INVESTORS IN DETERMINING HOW TO VOTE ON THE
PROPOSAL.



                    This proxy statement was first mailed to
                         investors on January 14, 2000.





<PAGE>

<TABLE>
<CAPTION>


                                           TABLE OF CONTENTS

                                                                                              Page No.
<S>                                                                                                <C>
SUMMARY  ............................................................................................1
         Proposal to Sell the Partnership's Oil and Gas Assets.......................................1
                  Methods of Sale....................................................................1
                  Liquidation of the Partnership if the Proposal is Approved.........................1
                  Purpose and Effect of the Proposal.................................................2
                  Reasons for the Proposal...........................................................3
                  Consideration of Alternative Transactions..........................................3
                  Federal Income Tax Consequences....................................................3
         Managing General Partner's Recommendation...................................................4
         Partnership Principal Assets................................................................4
         Special Factors Related to Possible Purchase of Properties by Swift.........................4
                  Appraiser to Set Fair Market Value.................................................4
                  Purpose and Effect of Possible Property Purchase by Swift..........................5
                  Reasons for Possible Sale of Property Interests to Swift...........................5
                  Conflicts of Interest..............................................................5
                  Fairness of any Possible Purchase of Property Interests by Swift...................5
                  Benefits to Swift..................................................................6

SPECIAL FACTORS RELATED TO POSSIBLE PURCHASE
          OF PROPERTIES BY SWIFT.....................................................................7
         Reasons for Inability to Sell Assets to Third Parties.......................................7
         Purchase Price Based on Appraisal...........................................................7
         Methodology of Determining Fair Market Value................................................8
         Findings and Recommendations of the Appraiser...............................................9
         Qualifications of Appraisers................................................................9
         Prior Relationships between the Appraisers, the Partnerships and Swift.....................10
         Purpose and Effect of Possible Property Purchase by Swift..................................10
         Reasons for Possible Sale of Property Interest to Swift....................................11
         Conflicts of Interest......................................................................11
         Fairness of any Possible Purchase of Property Interests by Swift...........................11
         Benefits to Swift..........................................................................12

RISK FACTORS........................................................................................13
         You might receive less money if the proposal is approved...................................13
         The sales prices for the partnership's oil and gas assets may be too low...................13
         You will have no opportunity to approve the specific terms of sales........................13
         You may not realize full value for non-producing reserves..................................13
         If the partnership's companion partnership does not approve its proposal, the
                  partnership may not be able to sell its property interests........................14
         The amount of the liquidating distributions is uncertain...................................14
         You will have no appraisal or dissenters' rights...........................................14
         Conflicts of interest may harm you.........................................................14
         No fairness opinion will be acquired.......................................................14
         No independent representative will be retained for investors...............................14




                                                  i

<PAGE>




THE PROPOSAL........................................................................................15
         General  ..................................................................................15
         The Meeting................................................................................15
         Proposal to Sell the Partnership's Oil and Gas Assets......................................15
         Timing of Asset Sales if the Proposal is Approved..........................................17
         Simultaneous Proposals.....................................................................17
         Consequences of the Partnership not Approving the Proposal.................................17
         Purpose and Effect of the Proposal.........................................................18
         Reasons for the Proposal...................................................................19
                  Declining Reserves and Production Lead to Lower Revenues and
                           Cash Flow................................................................19
                  Decreasing Cash Flow While Expenses Continue; Greater Exposure
                           to Price Volatility......................................................19
                  Declining Cash Distributions......................................................20
                  Non-Producing Reserves............................................................20
                  Absence of Additional Capital for Development.....................................20
         Comparison of Investors' Estimated Cash Distributions from Proposed
                  Property Sales Versus Continuing Operations.......................................20
         Consideration of Alternative Transactions..................................................22
         Lack of Independent Representation.........................................................23
         Steps to Implement the Proposal............................................................23
         Estimated Selling Costs....................................................................24
         Recommendation of the Managing General Partner.............................................24

VOTING ON THE PROPOSAL..............................................................................26
         Vote Required; Principal Holders...........................................................26
         Proxies; Revocation........................................................................26
         Solicitation...............................................................................26
         No Appraisal or Dissenters' Rights Provided................................................27

THE PARTNERSHIP.....................................................................................28
         General  ..................................................................................28
         Manner of Acquiring Non-Operating Interests in Properties..................................28
         Principal Assets...........................................................................28
         Partnership Business And Financial Condition...............................................30
                  Amounts Invested and Cash Distributions...........................................30
                  Effect of Prices..................................................................31
         Cash Distributions.........................................................................34
         Transactions Between Swift and the Partnership.............................................34
         Fiduciary Responsibility...................................................................35
         No Trading Market..........................................................................36
         Investor Lists.............................................................................36
         Books and Records..........................................................................36
         Approvals..................................................................................36
         Legal Proceedings..........................................................................37






                                                  ii

<PAGE>



FEDERAL INCOME TAX CONSEQUENCES.....................................................................38
         General  ..................................................................................38
         Tax Treatment of Tax Exempt Plans..........................................................38
                  Sale of Property Interests and Liquidation of Partnership.........................38
                  Debt-Financed Property............................................................39
         Tax Treatment of Investors Subject to Federal Income Tax Due to
                  Debt-financing or Who are Not Tax Exempt Plans....................................40
         Taxable Gain or Loss Upon Sale of Properties...............................................40
         Liquidation of the Partnership.............................................................41
         Capital Gains Tax..........................................................................41
         Passive Loss Limitations...................................................................41

FORWARD-LOOKING STATEMENTS..........................................................................42

OTHER MATTERS.......................................................................................43
         Accountants................................................................................43
         Incorporation by Reference.................................................................43

GLOSSARY OF TERMS...................................................................................43

OTHER BUSINESS......................................................................................45

FORM OF PROXY.......................................................................................46

</TABLE>

                               DOCUMENTS INCLUDED

Included with this proxy statement are the following documents:

o    The  partnership's  Annual Report on Form 10-K for the year ended  December
     31, 1998.

o    The  partnership's  Quarterly  Report  on Form 10-Q for the  quarter  ended
     September 30, 1999.

o    A reserve report dated February 4, 1999,  prepared as of December 31, 1998,
     and  audited  by H.  J.  Gruy &  Associates,  Inc.,  independent  petroleum
     engineers,  on the  investors'  portion  of the  partnership's  oil and gas
     reserves.





                                       iii

<PAGE>




                                     SUMMARY

         This summary highlights selected information from this proxy statement,
but may not contain all of the information  that is important to you. This proxy
statement  includes  specific  terms  of the  proposal,  information  about  the
partnership  and its  financial  status.  We  encourage  you to read this  proxy
statement,  including  the  "Risk  Factors"  section,  the  attachments  and the
documents  incorporated by reference  before making a decision on how to vote on
the proposal.

PROPOSAL TO SELL THE PARTNERSHIP'S OIL AND GAS ASSETS

         Methods of Sale

         Swift is submitting this proxy statement to you to ask your approval of
a proposal to sell all of the partnership's oil and gas assets.  Currently there
are no buyers for the  partnership's  oil and gas assets and the prices at which
these assets may be sold have not yet been determined.  Swift  anticipates these
property interests will be sold in multiple transactions, in one of three ways:

         o        PUBLIC AUCTION--The most likely method of sale will be through
                  auctions  conducted by The Oil & Gas Asset  Clearinghouse or a
                  similar auction company. Swift may set a minimum bid price for
                  the sale of larger property interests and the highest bid over
                  the minimum bid price from an  unaffiliated  third  party,  if
                  any,  will  be  accepted.  Swift  will  not  bid  on  property
                  interests offered at these public auctions.

         o        NEGOTIATED  SALES--Some of the property  interests may be sold
                  by Swift directly contacting one or more oil and gas companies
                  and  negotiating  sales prices and terms with them.  Often the
                  operator  of a property  or another  owner of an interest in a
                  field  is the  most  likely  purchaser.  The  price at which a
                  property interest is offered or sold through  negotiations may
                  be  higher or lower  than any  minimum  bid set in an  earlier
                  unsuccessful auction attempt.

         o        IF OTHER METHODS OF SALE FAIL,  APPRAISAL AND POSSIBLE SALE TO
                  SWIFT--If  Swift  is  unable  to  sell  one or  more  property
                  interests  to third  parties  through  public  auctions  or by
                  direct  negotiation,  then Swift may purchase  those  property
                  interests.  If Swift  purchases  any property  interests,  the
                  purchase  price will be the higher of the  appraised  value or
                  the minimum bid price set at the most recent auction.

         Liquidation of the Partnership if the Proposal is Approved

         The partnership owns non-operating property interests,  typically a net
profits  interest,  in producing  oil and gas  properties in which its companion
partnership  owns the working  interest.  The companion  partnership  is another
partnership managed by Swift and formed at the




                                        1

<PAGE>



same time. For a more detailed discussion of the relationship  between these two
partnerships,  see "The  Partnership  --General"  and "--  Manner  of  Acquiring
Non-Operating  Interests  in  Properties."  The  partnership  and its  companion
partnership are voting separately on similar proposals to each sell all of their
oil  and  gas  assets  and  dissolve.  If  the  partnership  and  its  companion
partnership  each approve their  proposal,  both  partnerships  will sell all of
their assets,  wind up their  businesses  and dissolve.  The  partnerships  will
receive  cash  for  their  oil  and  gas  assets.  The  investors  will  receive
liquidating   cash   distributions  in  amounts  relative  to  their  respective
percentage  ownership  interests  in the  partnership.  If the  proposal  of the
companion  partnership  is rejected by its  investors,  both  partnerships  will
probably  continue to operate,  even if your partnership  approves the proposal.
See, "The  Proposal--Purpose  and Effect of the  Proposal"  and  "--Simultaneous
Proposals."

         Purpose and Effect of the Proposal

         The  purpose  of  the  proposal  is to  provide  for  the  sale  of the
partnership's  oil and gas assets  because  Swift as  Managing  General  Partner
believes that it is time that the business of the partnership be concluded.  The
proposed  methods of sale are intended to maximize the prices received upon sale
of the partnership's  oil and gas assets. By selling its property  interests and
dissolving, the partnership will avoid future expenses and costs and exposure to
the extreme  volatility of oil and gas prices,  as well as inherent  geological,
engineering and operational risks.

         The sales proceeds will be used to make final liquidating distributions
to the partners in the partnership and the partnership  will be dissolved.  This
liquidating   distribution   will  result  in  the   acceleration  of  the  cash
distribution to investors of the remaining value of the  partnership's  property
interests.  However,  investors in the partnership are not expected to receive a
full return of their initial investment. As of September 30, 1999, investors had
received   aggregate   distributions   of  $0.52  per  $1.00  SDI.   See,   "The
Proposal--General" for definition of "SDI."

         Based on December 31, 1998 reserves  estimates,  assuming prices remain
constant at  year-end  levels of $10.25 per barrel of oil and $2.00 per MMBtu of
gas, Swift estimates that investors'  liquidating  distributions will range from
$0.22 to $0.31 per  $1.00  SDI.  Using  these  same  reserve  estimates,  if the
partnership  continues  operations  over a projected 38 years until depletion of
its  reserves,  Swift  estimates  that  the  present  value of all  future  cash
distributions  to  investors,  discounted  at 10% per annum,  would be $0.30 per
$1.00 SDI.

         On the other hand, based on December 31, 1998 reserves estimates rolled
forward to September 30, 1999 by adjusting  for  production  and minor  property
sales and using  September 30, 1999 constant  prices of $22.00 per barrel of oil
and $2.60 per MMBtu of gas,  rather than year-end 1998 prices,  Swift  estimates
that  investors'  liquidating  distributions  will range from $0.31 to $0.44 per
$1.00 SDI. Using these same assumptions, if the partnership continues operations
until depletion of its reserves, Swift estimates the present value of all future
cash distributions to investors, discounted at 10% per annum, would be $0.42 per
$1.00  SDI.  See,  "The   Proposal--Comparison   of  Investors'  Estimated  Cash
Distributions  from Proposed  Property Sales versus  Continuing  Operations" for
discussion of how these numbers were determined.




                                        2

<PAGE>



         Reasons for the Proposal

         Swift believes that the continuation of the partnership's operations is
no  longer  justified  and  that it is in the  best  interest  of  investors  to
liquidate and dissolve the partnership at this time because:

          o    the inherent  decline over time in oil and gas produced  from the
               partnership's  property  interests leads to decreasing  levels of
               revenues and cash flow;

          o    this  decline  in  production  is  compounded  by the  absence of
               additional capital for the partnership's companion partnership to
               further develop the partnership's property interests;

          o    both  of  the  above   factors   have  led  to   declining   cash
               distributions to investors;

          o    because the  majority  of the  partnership's  reserves  have been
               produced,   oil  and  gas  price  increases  are  not  likely  to
               materially  change  investors'   overall  return  on  investment,
               although Swift believes that recent price  increases make this an
               opportune time to sell properties; and

          o    while  revenues  and  distributions  decrease,   costs  continue,
               including  taxes,  oil field  overhead and operating  costs,  and
               direct expenses such as audits, reserve reports and tax returns.

         Consideration of Alternative Transactions

         Swift gave consideration to a number of different  alternatives  before
submitting the proposal to you for approval, including:

          o    the continued  operation of the  properties  for a longer period;
               and

          o    a proposed sale to Swift during 1998 of the partnership's assets,
               along with the oil and gas assets of 62 other  partnerships  also
               managed by Swift.

See, "The  Proposal--Consideration  of Alternative Transactions" for the reasons
these alternatives were not pursued.

         Federal Income Tax Consequences

         Investors that are tax exempt plans that are not subject to acquisition
indebtedness  on their  partnership  investment  generally  are not  subject  to
federal  income tax on their  share of  partnership  income or loss.  For a more
complete  discussion  of the  federal  income  tax  consequences  of a  sale  of
properties and partnership dissolution, see "Federal Income Tax Consequences."





                                        3

<PAGE>



MANAGING GENERAL PARTNER'S RECOMMENDATION

         Swift, in its capacity as Managing  General Partner of the partnership,
recommends  that  investors of the  partnership  vote "FOR" the proposal.  Swift
believes the terms of the  proposal,  even if Swift should  purchase some of the
partnership's property interests,  are fair to investors.  See, "Special Factors
Related To Possible  Purchase of Properties by  Swift--Fairness  of any Possible
Purchase of Property  Interests by Swift" below. This  recommendation  should be
evaluated  in light of the  significant  conflicts  of  interest  which exist by
virtue of the Managing General Partner's fiduciary  obligations to the investors
in the  partnership,  and the  possibility  that Swift may purchase  some of the
partnership's oil and gas assets if the other methods of sale fail.

PARTNERSHIP PRINCIPAL ASSETS

         The  partnership's  most  significant  property  interests  are  in the
following fields:

         o        Second  Bayou  Field in  Cameron  Parish  Louisiana,  which is
                  largely a gas field  operated by Fina Oil and  Chemical,  with
                  approximately 76% of the value of the  partnership's  year-end
                  1998 proved reserves; and

         o        Green  Branch  Field  in  McMullen  County,  Texas,  which  is
                  principally  a  gas  field   operated  by  Swift  and  Vintage
                  Petroleum,  representing approximately 10% of the value of the
                  partnership's year-end 1998 proved reserves.

SPECIAL FACTORS RELATED TO POSSIBLE PURCHASE OF PROPERTIES BY SWIFT

         In the event  Swift is unable to sell some or all of the  partnership's
property  interests  through  auctions or private  negotiated  sales,  Swift may
purchase those property interests.

         Appraiser to Set Fair Market Value

         Under the limited  partnership  agreement,  any property interest Swift
purchases from the  partnership  must be purchased at its fair market value,  as
determined by an independent third party appraiser. J. R. Butler & Company or H.
J. Gruy & Associates,  Inc., or a similar  independent  appraiser,  will perform
these appraisals as of a date within 90 days before any sale to Swift.  However,
if these  property  interests  have been offered at auction within the prior six
months  with a minimum  bid price,  and the minimum bid price at the most recent
auction is higher than the  appraisal,  then if Swift  purchases  these property
interests,  Swift will do so for the higher minimum bid amount.  The sections of
this proxy statement  appearing below under "Special Factors Related to Possible
Purchase  of  Properties  by  Swift"   beginning  on  page  7  contain  detailed
information on the following topics:

         o        "--Methodology of Determining Fair Market Value" discusses the
                  selection of appraisers,  the  procedures the appraisers  will
                  follow and the fact that the  appraisers  will  determine  the
                  purchase price  independent of any instructions or limitations
                  from Swift;




                                        4

<PAGE>




         o        "--Qualifications of Appraisers" presents information on the
                  background and experience of H.J. Gruy and J.R. Butler; and

         o        "--Prior    Relationships   between   the   Appraisers,    the
                  Partnerships and Swift" provides details  regarding prior work
                  performed  by  each of  H.J.  Gruy  and  J.R.  Butler  for the
                  partnership,  Swift and other  partnerships  managed by Swift,
                  and the fees paid for that work.

         Purpose and Effect of Possible Property Purchase by Swift

         Any sale of a property interest to Swift will have the same purpose and
effect as the sale of the  partnership's  oil and gas  assets to third  parties.
See, "The  Proposal--Purpose  and Effect of the  Proposal."  The failure to sell
partnership  properties to third parties at auction or in a negotiated  sale may
leave purchase by Swift as the only method to enable the  partnership to realize
the full value of its property  interests and to wind up its affairs.  A sale to
Swift  rather  than to a third  party  will not affect  the  federal  income tax
consequences  to either the partnership or investors.  See,  "Federal Income Tax
Consequences--Taxable Gain or Loss Upon Sale of Properties."

         Reasons for Possible Sale of Property Interests to Swift

          Swift may be in a position to  purchase  properties  for prices  third
parties  are  unwilling  to  pay,   principally   because  of  Swift's  intimate
familiarity  with the  partnership's  properties  through Swift's  management of
those  properties on behalf of the partnership  for many years.  Because of this
familiarity,  Swift is also able to evaluate the risks of a property purchase in
a way not available to an informed  third party  otherwise  unfamiliar  with the
property,  which lack of  familiarity  may lead the third party to discount  its
purchase price to a greater degree.

         Conflicts of Interest

         If the other  methods of sale fail and Swift elects to buy any property
interests from the partnership,  substantial conflicts of interest exist because
of Swift's  position as Managing  General Partner of the partnership  while also
being  a  potential  purchaser  of  some  or all of the  partnership's  property
interests.  See,  "Special Factors Related to Possible Purchase of Properties by
Swift--Conflicts of Interest."

         Fairness of any Possible Purchase of Property Interests by Swift

         Swift believes on its own behalf and on behalf of the partnership  that
the proposed method of any sale of partnership  property  interests to Swift, if
they are not sold to third parties, is fair to investors for the reasons set out
under  "Special   Factors   Related  to  Possible   Purchase  of  Properties  by
Swift--Fairness  of any  Possible  Purchase  of  Property  Interest  by  Swift,"
including:





                                        5

<PAGE>



         o        The sale of property interests to Swift may take place only if
                  Swift is unable to sell the property interests to unaffiliated
                  third parties; and

         o        The  property  interests  may be sold to  Swift  only  for the
                  higher of an independent  petroleum engineer's appraised value
                  or any minimum bid price set on the property  interests at the
                  most recent auction.

Although  the  proposal to sell the  partnership's  assets must be approved by a
majority of investors,  without  Swift voting any SDIs it owns, no  unaffiliated
representative was appointed by Swift's  independent  directors to determine the
fair market value for any such sale to Swift or to set the  procedures  by which
that fair market value will be determined.

         Benefits to Swift

         Swift  will share in the  benefits  to  investors  of  liquidating  the
partnership's  assets  through  both  its  general  partner's  interest  and its
ownership of 0.93% of outstanding  SDIs that Swift acquired  through  repurchase
from investors. Swift will receive the same proportionate value for its interest
in the  partnership  as  investors.  If  Swift  purchases  any  of the  property
interests,  it may profit  through a return on capital  used to  purchase  those
assets and invest in their  development.  By  purchasing  property  interests in
fields  in which  Swift  acts as  operator,  Swift may be able to  maintain  its
position as operator on those properties. If so, Swift would continue to receive
operating fees as operator of those properties. See, "Special Factors Related to
Possible Purchase of Properties by Swift--Benefits to Swift."





                                        6

<PAGE>



                  SPECIAL FACTORS RELATED TO POSSIBLE PURCHASE
                             OF PROPERTIES BY SWIFT

REASONS FOR INABILITY TO SELL ASSETS TO THIRD PARTIES

         If the  effort  to  sell  some  or all  of the  partnership's  property
interests to  nonaffiliated  third  parties  through  public  auction or private
negotiations  fails, Swift may purchase these property  interests.  Swift may be
unable to sell some of the partnership's property interests to third parties for
a variety of reasons, including:

          o    lack of demand for small, non-operated interests;

          o    difficulty in selling  non-operated  interests because of lack of
               control;

          o    failure to receive the minimum bid price at public auction;

          o    the unwillingness of the operator, the most likely purchaser,  to
               buy or pay full price for small  interests  in a well or field in
               which it has a predominant interest;

          o    litigation or potential litigation;

          o    title problems affecting a property;

          o    gas balancing deficits;

          o    environmental clean-ups or the prospect of same; or

          o    the  highest  bidder  backing  out  of or  refusing  to  close  a
               purchase,  including unwillingness to agree to a reasonable sales
               contract.

         Property  interests  may also be conveyed to Swift or the operator of a
property for no  consideration if such interests cannot be sold to third parties
and it is determined  that there is minimal or negative value to such interests.
The determination to convey property interests for no consideration will be made
by Swift, in its sole discretion,  immediately prior to the final liquidation of
the   partnership.   It  is  anticipated  that  this  will  occur  only  if  the
partnership's  share of the costs of plugging and abandoning a well are expected
to exceed its  anticipated  revenues from the well,  based upon the value of its
interest in reserves in the ground.

PURCHASE PRICE BASED ON APPRAISAL

         Pursuant to the  limited partnership agreement,  any property  interest
Swift purchases from the partnership  must be purchased at its fair market value
as determined by an independent third party appraiser. J. R. Butler & Company or
H. J. Gruy & Associates,  Inc., independent petroleum engineers,  or a similarly
qualified appraiser, will render these appraisals within 90 days before any sale
to Swift.  However,  if these  property  interests  have been offered at auction
within the prior six months with a minimum bid price,  and the minimum bid price
is




                                        7

<PAGE>



higher than the appraisal,  then if Swift  purchases  these property  interests,
Swift will do so for the higher minimum bid amount.  In comparing  appraisal and
minimum bid prices,  it may be necessary to adjust either the appraised price or
minimum bid price to take into account any different effective dates for the two
values.  Any adjustment  will be made by deducting  from the earliest  effective
date the  production  revenues for the interim  period between the two effective
dates.

METHODOLOGY OF DETERMINING FAIR MARKET VALUE

         The appraisers  were chosen by Swift acting in its capacity as Managing
General  Partner  of the  partnership.  H.J.  Gruy and J.R.  Butler are the same
appraisers  selected  during 1998 by the Special  Transactions  Committee of the
Swift board of  directors  to  determine  the price at which  properties  of the
partnership and other  partnerships  might be purchased by Swift in an alternate
transaction   considered   during   1998  but   never   completed.   See,   "The
Proposal--Consideration of Alternative Transactions."

         The  appraisers  will analyze  data,  apply  economic  factors,  review
current  market   conditions  and  determine  the  fair  market  values  of  any
partnership  property  interests  they  appraise.  Typically,  the evaluation of
proved producing  properties reduces the discounted future net cash flows before
federal  income tax to a fair market  value by applying a discount  for the risk
associated with the purchase.  Finally, any appraised value will be adjusted for
individual  field risks or risk  adjustments of proved  developed  non-producing
reserves and proved undeveloped reserves. For proved developed non-producing and
proved undeveloped reserves,  the risk adjustments are generally more severe due
to the necessity of making a capital  investment  to produce those  reserves and
the risks that the operations funded by that investment will not be successful.

         The appraisers will use basic  evaluation data provided  principally by
the Managing General Partner,  including ownership data, logs, maps,  production
data,  tests,  technical  information,  estimates  of drilling,  completion  and
workover  costs and  operating  costs.  The  appraisers  will prepare  their own
evaluation of reserves and  subsequently  review Swift's  reserve  evaluation to
determine  the  basis  for  significant  differences.  It is  expected  that the
appraiser  will use pricing based on current  economic  conditions  based on the
particular  appraiser's  experience  and  knowledge  of  the  marketplace.  This
experience  often  includes  a canvas of recent  sales in the  marketplace  or a
survey of recent  active  purchasers  of  properties.  It is  expected  that the
appraisers will choose escalated pricing,  projected  operating costs and future
capital  expenditure  assumptions based in part upon information from banks, oil
and gas industry  sources,  the U.S.  government and other oil and gas companies
which acquire producing properties.

         It is customary for Swift to provide  information on operating expenses
and taxes,  which the appraisers then adjust if deemed  necessary.  Estimates of
future net cash flow typically include revenues expected to be realized from the
sale of the estimated  reserves  after  deduction of  royalties,  ad valorem and
production  taxes,  direct operating  costs, and required capital  expenditures,
when  applicable.  Future  net cash  flow is  typically  determined  before  the
deduction of federal income tax. Lastly, it is expected that the appraisers will
prepare value




                                        8

<PAGE>



estimates by applying  qualitative  risk  adjustments  considered  by them to be
appropriate  for  the  various  reserve   categories.   These  qualitative  risk
adjustments  include  factors  such  as the  strength  of the  marketplace,  the
aggressiveness of purchasers,  competition for property of a particular type and
location and rates of return.

         Appraisals of the fair market value of property interests are not exact
quantities.  Future conditions may affect the recovery of estimated reserves and
revenue,  and all  categories  of  reserves  may be subject to  revision  and/or
reclassification  as more  recent  production  and well data  become  available.
Furthermore,  any oil or gas reserve  estimate or  forecast  of  production  and
income is a function of engineering and geological  interpretation  and judgment
and such  estimates  should be viewed  with the  understanding  that  additional
information  obtained  subsequent to a study may justify  revisions  which could
increase or decrease the original estimates of reserves and value.

         Swift  will  not  instruct  the  appraiser  as to  reserve  quantities,
pricing,  cost or other  economic  factors  or  methods,  or the  assessment  of
reserves  characteristics,  nor will  Swift  limit the scope of the  appraiser's
investigation for purposes of preparing any appraisal.  Swift will not direct or
provide any information to the appraiser as to the amount of consideration to be
paid to the  partnership  for any  property  interest.  The amount to be paid by
Swift to purchase  any  property  from the  partnership  will be the fair market
value determined by the appraiser, rather than by Swift, unless a recent auction
minimum bid price is higher. The appraiser will not opine on the fairness of the
transaction  to  investors,  and no separate  report or opinion will be provided
regarding the fairness to investors of the price at which any property interests
are sold to Swift.

FINDINGS AND RECOMMENDATIONS OF THE APPRAISER

         The report of the appraiser as to the fair market value of any property
proposed to be purchased by Swift will be provided to the partnership  within 90
days  before any sale to Swift.  Copies of this report  will be  available  upon
written  request and without  charge from Ms. Betty Tucker,  Investor  Relations
Department, Swift Energy Company, 16825 Northchase Blvd., Suite 400, Houston, TX
77060,  telephone number (281) 874-2750.  The report shall also be available for
inspection and copying at the same address during regular  business hours by any
investor or investor's representative who has been so designated in writing.

QUALIFICATIONS OF APPRAISERS

         H.J. Gruy  and Associates, Inc.  is a recognized  international oil and
natural gas consulting firm offering services and expertise in all facets of the
petroleum  industry.  Gruy's  history  began  with its  founding  in 1950 by the
current  Chairman,  H.J. Gruy.  The firm has  experience in activities  that are
particularly  pertinent to independent  determinations  of oil and gas reserves,
production  forecasts,  and  economic  analyses.  The Gruy client base  includes
public and private oil and gas  companies,  financial  institutions,  government
agencies,  and various  professional  advisors.  Gruy has  extensive  experience
evaluating  reserves in all of the areas  where the  partnership  owns  property
interests. Gruy has completed over 20,000




                                        9

<PAGE>



assignments for more than 500 clients.  These  assignments have involved work in
every producing area of the world.

         J.  R.  Butler  &  Company  is an  established  worldwide  oil  and gas
consulting  firm  organized  in  1948 by Mr.  J. R.  Butler,  Sr.  and has  been
headquartered  in  Houston,  Texas  since its  founding.  Butler  has  extensive
experience in reserves estimation,  property evaluation,  formation  evaluation,
petrophysical   support  for  geophysical  and  exploration  geology,   drilling
operations,  production surveillance,  unitization and design and supervision of
workovers.  Over the last 20 years,  Butler has performed projects for more than
350  clients,  which  include  law firms,  financial  institutions,  oil and gas
operators,   research/academic   institutions,   service  companies,  individual
investors and government  bodies, and has been involved with more than 150 major
consulting  projects  involving  evaluation  of U.S.  oil  and  gas  properties.
Approximately 60% of Butler's work in 1998 was devoted to property  evaluations.
Butler  administered and analyzed the annual "Evaluation  Parameters Survey" for
the Society of Petroleum Evaluation Engineers ("SPEE") during the first 15 years
of its publication from 1982 to 1996.

PRIOR RELATIONSHIPS BETWEEN THE APPRAISERS, THE PARTNERSHIPS AND SWIFT

         H. J. Gruy has  audited the reserve  evaluations  for the  partnership,
other partnerships managed by Swift and Swift since their respective inceptions.
In 1997,  Butler prepared an appraisal of the value of the oil and gas assets of
seven  partnerships,  which was the price for which Swift purchased those assets
in 1998. In addition,  in 1998 both Butler and Gruy  provided  appraisals of the
fair market values of the property  interests  owned by 63 limited  partnerships
managed by Swift. These appraisals of the fair market values of properties owned
by the 63 partnerships  prepared by Gruy and Butler were ultimately not used, as
the proposed transaction was canceled due to market conditions.  The amount paid
to Gruy over the two years and nine months ended September 30, 1999 by Swift and
its affiliates was $126,390.  Over the same period,  approximately  $268,616 has
been paid by Swift and its  affiliates to Butler.  Neither of the appraisers nor
any of their  personnel  have any direct or  indirect  interest  in Swift or the
partnership,  and the appraisers'  compensation  will not be contingent upon the
results of their appraisals.

PURPOSE AND EFFECT OF POSSIBLE PROPERTY PURCHASE BY SWIFT

         Any sale of a property interest to Swift will have the same purpose and
effect as the sale of the  partnership's  oil and gas  assets to third  parties.
See,  "The  Proposal-Purpose  and  Effect  of the  Proposal."  Swift's  possible
purchase would be necessitated by the inability to sell  partnership  properties
to third  parties at auction or in  negotiated  sales and may leave  purchase by
Swift as the only method to enable the  partnership to realize the full value of
its property  interests and to wind up its affairs.  A sale to Swift rather than
to a third party will not affect the federal income tax  consequences  to either
the partnership or investors.  See,  "Federal  Income Tax  Consequences--Taxable
Gain or Loss Upon Sale of Properties."





                                       10

<PAGE>



REASONS FOR POSSIBLE SALE OF PROPERTY INTEREST TO SWIFT

         Swift may be in a position  to  purchase  properties  for prices  third
parties are unwilling to pay principally because of Swift's intimate familiarity
with the partnership's  properties through its management of those properties on
behalf of the partnership for many years. Because of this familiarity, Swift may
better  understand and be comfortable with the risks of a property purchase in a
way not  available  to an informed  third party not  otherwise  familiar  with a
property,  which lack of  familiarity  may lead the third party to discount  its
purchase price to a greater degree.

         In  addition  to the  reasons  discussed  above  for sale of all of the
partnership's  assets and the  partnership's  liquidation,  the possible sale of
property interests to Swift has been structured to comply with the partnership's
limited partnership agreement,  which requires an appraisal of a property's fair
market value by an independent  appraiser in any sale of a partnership  asset to
Swift.  As detailed  above,  procedures  have been set out for the  appraiser to
determine  the purchase  price for any such  purchase by Swift,  unless a higher
minimum bid price has been set at a recent auction.

CONFLICTS OF INTEREST

         There are  substantial  conflicts of interest  which exist by virtue of
Swift acting on behalf of the  partnership  in its capacity as Managing  General
Partner,  while at the same time being a potential  purchaser  of some or all of
the partnership's property interests. These conflicts of interest include:

         o        The terms of any purchase of assets from the partnership have
                  been established solely by Swift.

         o        Swift will not retain an unaffiliated representative to act on
                  behalf of the  partnership's  investors  for the  purposes  of
                  negotiating the terms of any sale to Swift.

         o        No report concerning the fairness of any of the sales has been
                  or will be prepared.

         o        Both of the  appraisers  Swift  intends  to use to  value  the
                  property interests have a prior relationship with Swift.

FAIRNESS OF ANY POSSIBLE PURCHASE OF PROPERTY INTERESTS BY SWIFT

         Swift believes on its own behalf and on behalf of the partnership  that
the  proposed  method  of  sale of  some  or all of the  partnership's  property
interests to Swift, if they are not sold to third parties,  is fair to investors
for the following reasons, without giving any particular weight to any reason:

         o        The sale of any  property  interests  to Swift may take  place
                  only if Swift is  unable  to sell the  property  interests  to
                  unaffiliated third parties.




                                       11

<PAGE>




         o        The  property  interests  may be sold to  Swift  only  for the
                  higher of an independent  petroleum engineer's appraised value
                  or the most recent  minimum bid price set at a public  auction
                  prior to any sale to Swift.

         o        Swift  believes that when an appraiser  renders its opinion as
                  to the  "fair  market  value"  of the  partnership's  property
                  interests,   inherent   within  that  appraisal  will  be  the
                  appraiser's  determination  that the  "fair  market  value" is
                  "fair."

         o        Any  purchase  by  Swift  based  upon  an  appraisal  will  be
                  consummated  within 90 days of the rendering of the appraisal,
                  making  the sales  price a more  accurate  reflection  of then
                  current values in the marketplace.

         Although the proposal to sell the partnership's assets must be approved
by  a  majority  of  investors  without  Swift  voting  any  SDIs  it  owns,  no
unaffiliated  representative will be appointed by Swift's independent  directors
to  determine  the  fair  market  value  for  any  sale to  Swift  or to set the
procedures by which that fair market value will be  determined.  The approval of
the proposal,  including the possible  purchase of partnership  assets by Swift,
was unanimously approved by Swift's board of directors.  Of the seven directors,
five are non-employee directors.

         The independent  appraiser's  determination of the fair market value of
the properties will not remove the substantial conflicts of interest which exist
due  to  Swift  acting  as  both  Managing  General  Partner  on  behalf  of the
partnership  and as a potential  purchaser  of the property  interests  from the
partnership.  No fairness  opinion will be requested or received  regarding  the
ultimate purchase price to be paid by Swift, if any.

BENEFITS TO SWIFT

         Swift will share in the benefits to investors  through  liquidating its
interest  in the  partnership,  held both as a general  partner  and through its
ownership of 0.93% of outstanding  SDIs that Swift acquired  through  repurchase
from investors. Swift will receive the same proportionate value for its interest
in the partnership as investors receive. Additionally, if Swift purchases any of
the  property  interests,  it may profit  from future  increases  in oil and gas
prices or through a return on capital used to purchase  those oil and gas assets
and invest in their development. Swift will be able to use its capital resources
to drill wells to develop  undeveloped  reserves,  in  addition to the  possible
benefit  of  holding  the  interests  for a period of time  sufficient  to allow
completion of wells in different zones in order to produce behind-pipe reserves.
For a definition of "behind pipe  reserves,"  see "Glossary of Terms" at the end
of this proxy  statement.  These  alternatives  are not  available  because  the
partnerships with interests in these reserves do not have or cannot use funds to
fully develop undeveloped  reserves.  By purchasing property interests in fields
in which Swift acts as  operator,  Swift may be able to maintain its position as
operator on those  properties.  If so, Swift would continue to receive operating
fees  as  operator  of  those  properties.   Swift  only  operates  one  of  the
partnership's principal properties. See, "The Partnership--Transactions  between
Swift and the  Partnership."  The benefits to Swift from the purchase of some or
all of the  partnership's  property  interests is  insignificant  in relation to
Swift's net book value and net earnings.




                                       12

<PAGE>



                                  RISK FACTORS

         In addition to the other information contained in this proxy statement,
the following  factors should be considered  carefully in evaluating how to vote
on the proposal.

YOU MIGHT RECEIVE LESS MONEY IF THE PROPOSAL IS APPROVED.

         Although  you  might   receive  the  value  of  your  interest  in  the
partnership  sooner and in one lump sum payment if the partnership's  assets are
liquidated   now,  you  might  receive  less  money   through  the   liquidating
distribution   than  if  the   partnership's   operations   continue   and  cash
distributions are continued until the partnership's reserves are depleted.

THE SALES PRICES FOR THE PARTNERSHIP'S OIL AND GAS ASSETS MAY BE TOO LOW.

         If domestic  oil or gas prices  increase or  operating  costs  decrease
after any sale of the partnership's oil and gas assets,  higher sales prices for
the  property   interests   might  be  realized  at  a  later  date.  See,  "The
Partnership--Partnership  Business and Financial  Condition --Effect of Prices."
Swift intends to offer the  partnership's  property  interests for sale to third
parties at public auctions or through private negotiated sales. If these methods
fail,  Swift  may  elect  to  purchase  some or all of the  property  interests.
Different methods of sale might also result in higher sales prices.

YOU WILL HAVE NO OPPORTUNITY TO APPROVE THE SPECIFIC TERMS OF SALES.

         This proxy statement describes only the possible methods of sale of the
partnership's  oil and gas assets.  Because the  partnership's  current property
interests will not be offered for sale until investors approve the proposal,  no
purchaser or purchase price has yet been determined. In voting for the proposal,
investors do not have the opportunity to approve or reject the specific terms of
any  particular  sale of the property  interests  to third  parties or to Swift,
including the sales prices.

YOU MAY NOT REALIZE FULL VALUE FOR NON-PRODUCING RESERVES.

         A significant portion of the partnership's  interest in proved reserves
is  non-producing.  These  reserves are  traditionally  discounted due to future
costs  required to recover these  reserves and the risk that drilling to produce
these   reserves  will  be   unsuccessful.   A  prospective   purchaser  of  the
partnership's  property  interests may discount any non-producing  reserves to a
greater degree than Swift otherwise thinks  appropriate.  This could lead to the
partnership not realizing the full value of its proved  reserves.  Any purchaser
of  non-producing  reserves will probably  invest  capital and conduct  drilling
activities in the fields that are purchased.  This investment or future drilling
activity  in or near  these  fields  could  increase  the value of the  property
interests in which investors will not share. See, "The Proposal--Reasons for the
Proposal--Non-Producing  Reserves"  for  information  on  what  portion  of  the
partnership's reserves is attributable to non-producing reserves.




                                       13

<PAGE>



IF THE PARTNERSHIP'S  COMPANION  PARTNERSHIP DOES NOT APPROVE ITS PROPOSAL,  THE
PARTNERSHIP MAY NOT BE ABLE TO SELL ITS PROPERTY INTERESTS.

         The  partnership  has a  companion  partnership  which owns the working
interest in the same properties in which the partnership owns the  non-operating
interest.  If the companion  partnership  does not approve a similar proposal to
sell its oil and gas property  interests and dissolve,  then both proposals will
probably be  withdrawn.  This could occur even if the  partnership  approves the
proposal to sell its property  interests.  In that case, the  partnership  would
have to continue to operate for the foreseeable future.

THE AMOUNT OF THE LIQUIDATING DISTRIBUTIONS IS UNCERTAIN.

         While Swift does not know of any partnership  liabilities at this time,
if  unexpected   liabilities   arise  prior  to  liquidation,   any  final  cash
distributions to investors could be reduced.

YOU WILL HAVE NO APPRAISAL OR DISSENTERS' RIGHTS.

         If the  proposal  is  approved,  investors  have  no  right  to ask for
appraisal or dissenters'  rights  relating to the cash  distributions  they will
receive from the proceeds of sale of the partnership's property interests.  This
may  result  in a lower  liquidating  distribution  than if  these  rights  were
available as they are for corporate shareholders.

CONFLICTS OF INTEREST MAY HARM YOU.

         In the event Swift buys any of the  partnership's  property  interests,
conflicts  of interest may harm  investors.  If it is unable to sell some of its
property interests to third parties,  Swift may buy those property interests for
the  higher  of the  minimum  bid price set at the most  recent  auction  or the
appraised value determined by an independent appraiser.  The higher of these two
prices may not be the highest  possible  price that might be received  for these
property interests.  It is possible that a higher price might be received if the
properties were sold to a different  purchaser.  Further,  the appraisal will be
provided by an appraiser that has a prior  relationship with Swift,  which could
have an effect on the appraised value.

NO FAIRNESS OPINION WILL BE ACQUIRED.

         Although the sales price for any property interests sold to Swift would
be based on the higher of an  independent  appraisal  or a minimum  bid price at
auction,  no formal opinion will be acquired as to the fairness of that purchase
price.

NO INDEPENDENT REPRESENTATIVE WILL BE RETAINED FOR INVESTORS.

         No  independent  representative  will be  retained  to act on behalf of
investors in structuring or negotiating the terms and conditions under which any
purchaser,  including Swift,  could buy property interests from the partnership.
The  prices at which such  sales  will be made will not be  negotiated  at arm's
length and will be subject to  significant  conflicts of interest  between Swift
acting as both purchaser and as the Managing General Partner of the partnership.
If an independent representative were to be retained for investors, the terms of
any such purchase might be different and possibly more favorable to investors.




                                       14

<PAGE>



                                  THE PROPOSAL

GENERAL

         This proxy  statement  is  submitted  by Swift in its  capacity  as the
Managing  General  Partner of the partnership to ask your approval of a proposal
to sell all of the partnership's oil and gas assets. It is being provided to you
and the other  holders of  depositary  interests,  the "SDIs,"  representing  an
initial investment in the partnership of $1.00 per SDI.

THE MEETING

         This proxy statement is furnished in connection  with the  solicitation
of proxies by Swift in its capacity as Managing  General  Partner.  The enclosed
proxy is for use at the special meeting of investors of the partnership,  and at
any adjournment or postponement of the meeting,  to be held at 16825  Northchase
Drive, Houston, Texas at 4:00 p.m. Central Time on February 29, 2000. Voting can
also be done by toll-free telephone. The meeting is being called to consider and
vote on the  proposal to sell all of the oil and gas assets of the  partnership,
wind up and dissolve the partnership,  and to transact any other business as may
be properly  presented  at the  meeting,  all in  accordance  with the terms and
provisions  of the  partnership's  limited  partnership  agreement and the Texas
Revised Limited Partnership Act.

PROPOSAL TO SELL THE PARTNERSHIP'S OIL AND GAS ASSETS

         Currently there are no buyers for the partnership's  property interests
and the  price at which  any of  those  interests  will be sold has not yet been
determined.  Swift  anticipates  that these  property  interests will be sold in
multiple transactions in one of three ways:

o    PUBLIC  AUCTION--The  most  likely  method  of  sale  will  be at  auctions
     conducted by The Oil & Gas Asset  Clearinghouse,  the "Clearinghouse," or a
     similar  oil and gas  auction  company.  Swift  will  not bid for  property
     interests  in any of these  auctions.  Typically,  property  interests  are
     grouped  together  by  geographical  location  in the  auction  process  to
     maximize the sales price of these  property  interests.  Both Swift and the
     Clearinghouse  collect  information,  with  the  originals  placed  in  the
     Clearinghouse's  data room in  Houston,  Texas,  with copies of most of the
     information  contained in auxiliary data rooms in other cities  appropriate
     to the properties  being  auctioned,  including  Dallas,  Midland,  Denver,
     Tulsa,  Oklahoma City, Lafayette and New Orleans.  Properties are committed
     to an  auction 45 days  ahead of the  auction  date,  during  which  period
     extensive data books are sent to past purchasers and interested parties who
     learn of the  properties  to be  offered  at  auction  through  trade  show
     exhibits,  industry  advertisements,  direct mail  brochures,  fax notices,
     telephone contact and individual  energy company visits.  The data provided
     consists of most of the field and well information and historical  economic
     data available on the property,  including,  logs, maps,  contracts,  sales
     volumes,  pricing, lease operating expenses,  transportation costs and cash
     flow data.






                                       15

<PAGE>



     For more substantial  property  interests offered at auction,  a minium bid
     price is often set.  This minimum  price is based in part upon both Swift's
     and  the  Clearinghouse's  judgments  as to  value,  and is  set  by  Swift
     negotiating with the auction house as to the value of those interests. This
     is usually done when a more valuable  property is being  auctioned in order
     to avoid sale at an unfairly low price.  Generally,  an auction  house does
     not  allow  minimum  bids to be set for  smaller  property  interests.  The
     highest bid over the minimum bid price from an unaffiliated third party, if
     any, will be accepted.  Sales made at auction  generally close within 30 to
     90 days  of the  auction,  subject  to  normal  closing  conditions.  Swift
     anticipates that all of the partnership's  property interests will first be
     offered for sale by auction unless an  unsolicited  offer is received prior
     to auction or Swift contacts a likely purchaser  directly.  If the proposal
     is approved by investors,  Swift intends to offer the partnership's various
     property interests at auctions held during the year 2000.

o    NEGOTIATED  SALES--Some  of the  property  interests  may be sold by  Swift
     directly contacting one or more oil and gas companies and negotiating sales
     prices and terms with them. In general,  an operator of a property often is
     the most likely purchaser of a property.  See, "The  Partnership--Principal
     Assets"  for  identity  of  the  operators  of  the   partnership's   major
     properties. Negotiated sales would not include any sale to Swift, even when
     it is the operator of a property.  Other prospective  purchasers  include a
     third party which already has an interest in the field, in the general area
     or in properties of a certain type.  Sometimes a negotiated  sale will take
     place  following  an  unsuccessful  sale at  auction,  when the high bid at
     auction is lower than the minimum bid price, but a higher price than bid is
     negotiated  after the  auction.  The price at which a property  interest is
     offered  or sold  through  negotiations  may be  higher  or lower  than any
     minimum  bid set in an  earlier  unsuccessful  auction  attempt.  It is not
     customary  to set minimum  prices in a  negotiated  sale,  as Swift will be
     trying to negotiate the best possible price for the  partnership's  assets.
     At this time,  Swift has not  determined to offer any  particular  property
     interest  directly to any specific  third party.  Swift may also retain the
     services  of a broker or  investment  banker to  package  various  property
     interests, market them and negotiate for their sale.

o    IF OTHER  METHODS OF SALE FAIL,  APPRAISAL  AND POSSIBLE  SALE TO SWIFT--If
     Swift is unable to sell one or more  property  interests  to third  parties
     through auction or by direct private negotiations, Swift may purchase those
     property  interests  itself.   Swift  may  determine  that  it  is  in  the
     partnership's  best  interest  that Swift  purchase a property  interest in
     order  to wind  up the  partnership's  business  rather  than  to  continue
     offering  it at auctions or seeking  other  third party  purchasers.  Swift
     anticipates that very few property interests,  if any, will be sold in this
     manner. If Swift purchases any property interests, it will buy the property
     interests at the higher of the  appraised  value,  or the minimum bid price
     set at the most recent auction held within the prior six months.

     Swift may decide not to  purchase  a  property  interest  which it has been
     unable to sell at an auction or in a negotiated sale. Such a decision might
     be based upon its judgment  that the property  should be offered at another
     auction anticipated to take place in a




                                       16

<PAGE>



     more favorable  market,  or with  different  bidders or a greater number of
     bidders.  Another  factor  Swift may  consider is whether it owns any other
     property in the area.

TIMING OF ASSET SALES IF THE PROPOSAL IS APPROVED

         If the  proposal  is  approved  by the  partnership  and its  companion
partnership,  Swift  intends to offer the  partnership's  property  interests at
auctions held during the year 2000 or pursue  negotiated  sales during that same
period.  Swift anticipates that the complete  liquidation and dissolution of the
partnership  will be  completed  within two years  from the date of the  special
meeting.

SIMULTANEOUS PROPOSALS

         Simultaneously  with  the  proposal  to  investors  to sell  all of the
partnership's  property  interests,  a  similar  proposal  is being  made to the
investors of the companion  partnership  which owns the working  interest in the
same properties in which the partnership  owns the  non-operating  interest.  If
either  partnership does not approve the proposal,  both proposals will probably
be withdrawn. Although the investors in one partnership may desire to sell their
property   interests,   the   separation  of  the  working   interests  and  the
non-operating  interests in the same  properties  affect the salability of those
interests.  The value of a working interest is significantly lower when burdened
by a large  non-operating  interest.  Conversely,  the value of a  non-operating
interest is negatively  affected by the lack of control over  operations and any
excess  operating costs which might exist. In other words,  the joining together
of these two  interests in the same  property  generally  increases the value of
each of these interests.

         Numerous other partnerships,  including the companion partnership,  own
interests in some or all of the fields in which the partnership  owns interests.
These  interests  will be offered for sale along with the property  interests of
the partnership.  Swift owns in its corporate  capacity a small working interest
in a number of these  fields and may sell its  interest  in some or all of these
fields along with the interests held by the partnership, but is not obligated to
do so. Aggregation of the interests in these fields, coupled with the joining of
the working and non-operating interests, offers a more substantial interest to a
prospective  purchaser,  which may  generate a higher  sales price than if these
separate interests were offered individually.

CONSEQUENCES OF THE PARTNERSHIP NOT APPROVING THE PROPOSAL

         If the investors in the  partnership  do not approve the proposal,  the
partnership   will  continue  to  operate  with  no  change  in  its  investment
objectives,  policies or  restrictions  and in accordance  with the terms of its
limited  partnership  agreement.  The  partnership  will continue to produce its
reserves until  depletion,  with steadily  decreasing rates of production due to
depletion  which  leads to  decreased  cash  flow  and,  consequently,  steadily
decreasing cash distributions to investors.

         If  partnership  operations and cash  distributions  continue until the
partnership's  reserves are  depleted,  investors  might  realize the  potential
benefit of  receiving  larger  cash  distributions  over this  longer  period as
opposed to the amount they would receive through a current




                                       17

<PAGE>



liquidating  distribution.  However,  this possibility is based upon oil and gas
prices remaining stable or increasing and upon the assumption that no production
or well problems arise. Additionally, if oil and gas prices do continue to rise,
higher  sales  prices for the  partnership's  properties  might be obtained at a
later date.

PURPOSE AND EFFECT OF THE PROPOSAL

         The proposal is submitted at this time as part of Swift's obligation to
manage the business of the  partnership  and its  investments and to address the
timely conclusion of the  partnership's  activities in light of the purposes for
which the  partnership  was  formed,  as well as the  anticipated  length of its
operation.  The  purpose  of the  proposal  is to  provide  for the  sale of the
partnership's  oil and gas assets  because  Swift as  Managing  General  Partner
believes that it is time that the business of the partnership be concluded,  and
to do so in a way  intended to  maximize  the prices  received  upon sale of the
partnership's oil and gas assets.

         At the time of the partnership's formation, it was anticipated that the
partnership would conduct  operations for a period of approximately five to nine
years. By the time of the proposed sale of the partnership's property interests,
the  partnership  will have been in existence  for over seven years.  In selling
partnership property interests and dissolving,  the partnership's assets will no
longer bear the burden of future  expenses,  such as lease  operating  costs, ad
valorem  and  severance  taxes,   operator's  charges  and  overhead,   and  the
partnership will avoid exposure to the extreme volatility of oil and gas prices,
as well as inherent geological, engineering and operational risks.

         If the  proposal  is  approved,  the  partnership  will sell all of its
property interests and distribute its assets,  consisting principally of the net
cash proceeds from sale of its property interests,  to its investors and general
partners,  in amounts  relative to their respective  ownership  interests in the
partnership.  This  liquidation  will  result  in the  acceleration  of the cash
distribution to investors of the remaining value of the  partnership's  property
interests through a distribution of funds received at one time.

         Although Swift has not identified any prospective  purchaser for any of
the partnership's oil and gas assets,  nor does it know the price at which these
assets will be sold,  given the general  range of possible  prices being paid in
the oil and gas  market,  Swift  anticipates  that the  amounts  distributed  to
investors   upon  sale  of  the   partnership's   assets,   together  with  cash
distributions  made to date,  will not  return  to  investors  the  amount  they
initially invested in the partnership.  As of September 30, 1999,  investors had
received aggregate distributions of $0.52 per $1.00 SDI.

         Based on December  31, 1998  reserves  estimates  and  assuming  prices
remain constant,  Swift estimates that the investors' liquidating  distributions
will  range  from  $0.22 to $0.31  per  $1.00  SDI.  Using  these  same  reserve
estimates,  if the  partnership  continues  operations over a projected 38 years
until  depletion of its reserves,  Swift estimates that the present value of all
future cash  distributions to investors,  discounted at 10% per annum,  would be
$0.30 per $1.00 SDI.





                                       18

<PAGE>



         On the other hand, based on December 31, 1998 reserves estimates rolled
forward to September 30, 1999 by adjusting  for  production  and property  sales
during the first nine  months of 1999 and using  September  30, 1999 prices held
constant,  rather than year-end 1998 prices,  Swift  estimates  that  investors'
liquidating  distributions  will range from $0.31 to $0.44 per $1.00 SDI.  Using
the same assumptions, if the partnership continues operations until depletion of
its reserves, Swift estimates the present value of all future cash distributions
to investors,  discounted  at 10% per annum,  would be $0.42 per $1.00 SDI. See,
"The  Proposal--  Comparison of Investors'  Estimated  Cash  Distributions  From
Proposed  Property  Sales versus  Continuing  Operations"  for discussion of how
these numbers were determined.

REASONS FOR THE PROPOSAL

         Swift  believes  that it is in the best  interest of investors  for the
partnership  to  sell  its  property  interests  at  this  time,  make  a  final
liquidating  distribution  to its partners and  dissolve  the  partnership.  The
principal reason for proposing these partnership  property sales and liquidation
at this time is based upon a recovery  in oil and gas prices  over the last nine
months to the higher levels  experienced  prior to 1998. It is Swift's view that
this is an appropriate  market environment in which to realize the maximum value
for  the  partnership's   remaining  assets.  The  continued  operation  of  the
partnership is no longer economically viable for a number of reasons,  including
those discussed below.

         Declining Reserves and Production Lead to Lower Revenues and Cash Flow

         As contemplated  when the  partnership was formed,  it is inherent that
reserves of producing  properties  decline over time,  leading to  production of
decreasing  amounts of oil and gas. This is especially so when almost all of the
partnership's  initial  capital  was  invested to buy these  properties,  and no
capital  is  available  to the  companion  partnership  to spend on  development
activity. Obviously,  declining production leads to declining levels of revenues
and cash flow. The  partnership has 35% of its original  reserves,  or 1,963,034
Mcfe, remaining for future production.

         Decreasing Cash Flow While Expenses Continue; Greater Exposure to Price
Volatility

         As production quantities and revenues continue to decline, the cost per
Mcfe for  production and operating  costs  constitutes  an  increasingly  larger
percentage  of per  Mcfe  revenues.  This  increases  the risk of  future  price
volatility,  because the margin between revenue per Mcfe and production cost per
Mcfe  continues  to narrow and smaller  differences  in prices  consume a larger
portion of that margin.  By selling its property  interests and  dissolving  the
partnership,  future overhead and direct expenses and general and administrative
costs will be avoided and the receipt of the value of the partnership's reserves
accelerated so that the funds are received at one time.  This avoids the risk of
subjecting future revenues and cash  distributions of investors to the continued
and extreme  volatility of oil and gas prices,  as well as inherent  geological,
engineering and operational  risks,  which could affect future returns.  Even if
oil and gas prices  were to  increase,  these  increases  would be  unlikely  to
materially change investors' overall return on investment.




                                       19

<PAGE>



         Declining Cash Distributions

         As detailed  below  under "The  Partnership--Cash  Distributions,"  the
level of cash  distributed to investors has declined over the years. The natural
effect of  declining  reserves  and  production  over time,  with the  resulting
decreases in revenues and cash flow,  has been  aggravated by periods of low oil
and gas prices,  especially during the partnership's early years when the amount
of oil and gas produced was at its highest levels.

         Non-Producing Reserves

         Approximately  70%  of the  estimated  remaining  recoverable  reserves
attributable to the  partnership's  property  interests at December 31, 1998 are
proved  non-producing  reserves.  A portion of these non-producing  reserves are
undeveloped  reserves,  which require  substantial  expenditures  by the working
interest  owners  for the  drilling  of new  wells to  recover  the  undeveloped
reserves.  Sufficient  additional capital to drill wells to produce  undeveloped
reserves is not available  from the  partnership's  companion  partnership.  The
remaining amount of non-producing  reserves are behind-pipe,  which are unlikely
to be producible for many years because behind-pipe  reserves require completion
in a different  producing  zone,  which does not take place until  production is
depleted from the currently producing zone. Non-producing reserves, which were a
small proportion of the partnership's  reserves when its oil and gas assets were
purchased,  have remained and now comprise a larger portion of the partnership's
remaining assets as its producing reserves have been depleted.

         Absence of Additional Capital for Development

         Recovery in amounts great enough to significantly impact the results of
the  partnership's  operations  and its ultimate cash  distributions  could only
occur with the investment of new capital. As provided in its limited partnership
agreement,  the  partnership  expended all of the investors' net commitments for
the acquisition of property interests many years ago.

         Less than 10% of the capital of the partnership's companion partnership
was reserved for workover,  completion or  development  activity.  The companion
partnership  was not  intended to engage in material  drilling  activities.  The
partnership  and its companion  partnership  were formed to distribute cash from
the sale of their oil and gas production to investors on a current  basis.  Even
if cash flow of the companion  partnership  were allowed to be used for drilling
by its limited  partnership  agreement,  this would  require  suspension of cash
distributions for an extended period.

COMPARISON OF INVESTORS'  ESTIMATED CASH  DISTRIBUTIONS  FROM PROPOSED  PROPERTY
SALES VERSUS CONTINUING OPERATIONS

         It is not  possible  to  accurately  predict  the  sales  prices of the
partnership's  property  interests,  whether sold at auction or through  private
negotiations.  Certain  property  interests  might  sell for a higher  price and
others for a lower price than the prices used to prepare  the  estimates  in the
tables below.





                                       20

<PAGE>



         To help you, as investors,  make an informed decision on how to vote on
the  proposal,  Swift  has  prepared  two  tables,  one  showing  what  your net
distributions  are  estimated  to be  after  the  sale  and  liquidation  of the
partnership's  property  interests,  and the other  showing what your future net
distributions are estimated to be if the partnership were to continue operations
until its properties are depleted.

         Each of the two tables below present two cases.  One case uses December
31, 1998 reserve estimates based on prices of $10.25 per barrel of oil and $2.00
per MMBtu of gas held flat over the life of the reserves, before adjustments for
gravity  variance  for  oil and Btu  content  for gas as well as  transportation
charges and geographic  location.  The other case uses December 31, 1998 reserve
estimates rolled forward to September 30, 1999 by subtracting  reserves produced
or attributable  to properties  sold, both during the first nine months of 1999,
and using  September  30,  1999  average  prices of $22.00 per barrel of oil and
$2.60  per  MMBtu  of gas  held  flat  over  the  life of the  reserves,  before
adjustments  for  gravity  variance  for oil and Btu  content for gas as well as
transportation  charges and geographic  location.  The "high" range of estimated
cash  distributions  from  liquidation  shown in the first  table is based  upon
estimated future net revenues  discounted to present value at 10% per annum. The
"low" range is 70% of the "high" range  estimate,  which is the same  percentage
used in the  partnership's  limited  partnership  agreement for  calculating the
purchase  price for SDIs  presented  by investors  to Swift for  repurchase.  In
Swift's  experience,  property  interests such as those owned by the partnership
generally sell for prices between their PV-10 Value and 70% of that value.

<TABLE>
<CAPTION>

            RANGE OF INVESTORS' SHARE OF ESTIMATED CASH DISTRIBUTIONS
                  FROM PROPERTY INTERESTS SALES AND LIQUIDATION

                                                              AS OF                          AS ADJUSTED TO
                                                            12/31/98                            09/30/99
                                               -------------------------------    --------------------------------
                                                        PROJECTED RANGE                     PROJECTED RANGE
                                               -------------------------------    --------------------------------
                                                     LOW              HIGH                LOW             HIGH
                                               --------------  ---------------    ---------------  ---------------
<S>                                            <C>             <C>                <C>              <C>
Net Sales Proceeds(1)                          $   1,018,194   $    1,472,024     $    1,456,010   $    2,064,997
Selling and Dissolution Expenses(2)                  (95,304)        (136,149)          (127,887)        (182,696)
                                               -------------   --------------     --------------   --------------
Net Distributions payable to Investors         $     922,890   $    1,335,875     $    1,328,123   $    1,882,301
                                               =============   ==============     ==============   ==============

NET DISTRIBUTIONS PER $1.00 SDI                $        0.22   $         0.31     $         0.31   $         0.44

<FN>
(1)      Includes cash and net receivables and payables to the partnership.
(2)      Includes  investors' share of selling expenses and all costs associated
         with liquidation and dissolution of the partnership, estimated to be 9%
         of sales proceeds.
</FN>
</TABLE>

         Swift,  as  Managing  General  Partner,  believes  there is a  distinct
advantage to investors to receive the liquidating  distribution in one lump sum.
If the partnership  were to continue  operations,  oil and gas prices could fall
below the prices used to prepare these estimates, thus




                                       21

<PAGE>



possibly   lowering   future   distributions   to  investors.   Continuing   the
partnership's operations subjects investors' potential distributions to risks of
price volatility.

         If, on the other hand,  the  partnership  were to  continue  operations
until  depletion,  the table below  estimates the future cash  distributions  to
investors, discounted to present value, based upon the same pricing and discount
assumptions used above. The estimate of net  distributions to investors is based
upon a 38-year life of the partnership's  reserves. The estimates for future net
distributions have been further reduced by continuing  operations costs, such as
audit, tax return  preparation,  reserve engineering fees, along with direct and
general and  administrative  expenses.  The estimated future net revenues do not
account  for any excess  costs  which  might be  incurred  by the  partnership's
companion  partnership for future maintenance or remedial work on the properties
in which the  partnership  has an  interest.  Such  excess  costs  would  reduce
revenues to the partnership.

<TABLE>
<CAPTION>

                INVESTORS' SHARE OF ESTIMATED CASH DISTRIBUTIONS FROM CONTINUED OPERATIONS

                                                                      AS OF                 AS ADJUSTED TO
                                                                    12/31/98                   09/30/99
                                                                ---------------            ---------------

                                                                    PROJECTED                  PROJECTED
                                                                   CASH FLOWS                 CASH FLOWS
                                                                ---------------            ---------------
<S>                                                             <C>                        <C>
Future Net Revenues from Property Interests(1)                  $     2,363,767            $    3,329,504
Direct and Administrative Expenses(2)                                  (302,968)                 (415,102)
                                                                ---------------            --------------
Net Distributions to Investors (payable over 38 years)(3)       $     2,060,799            $    2,914,402
                                                                ===============            ==============
Present Value of Net Distributions to Investors                 $     1,281,415            $    1,809,223
Net Distributions per $1.00 SDI                                 $          0.48            $         0.68
PRESENT VALUE OF NET DISTRIBUTIONS PER $1.00 SDI(4)             $          0.30            $         0.42

<FN>
(1)  Includes cash and net receivables and payables of the partnership.
(2)  Includes  investors'  share of general  and  administrative  expenses,  and
     audit, tax, and reserve engineering fees.
(3)  Based upon the  partnership's  reserves  having a projected  38-year  life,
     assuming unescalated pricing.
(4)  Discounted at 10% per annum.
</FN>
</TABLE>

CONSIDERATION OF ALTERNATIVE TRANSACTIONS

         Swift has given  consideration  to a number of  different  alternatives
before submitting the proposal to you for approval. These alternatives are:

          o    the continued  operation of the  properties  for a longer period,
               which Swift believes is no longer economically justified; and

          o    a proposed sale to Swift during 1998 of the partnership's assets,
               along with the oil and gas assets of 62 other  partnerships  also
               managed by Swift. This sale




                                       22

<PAGE>



               was  delayed  and later  terminated  because  significant  market
               changes,  including  the  drop in oil and gas  prices  and in the
               price of Swift's  common stock,  made the structure and economics
               of the deal no longer viable.

         The  limited  partnership  agreement  does not  provide for any form of
voluntary or  mandatory  assessment  for further  capital  contributions  by the
investors in the partnership.  Borrowing is forbidden or restricted by the terms
of the limited partnership agreement.  Given the purpose of the partnership when
it was formed, and the explicit  partnership  provisions and disclosures that no
assessments  would be made,  Swift does not consider it  appropriate  to suggest
amending the partnership agreement to allow assessments.  Furthermore,  engaging
in extensive  drilling  operations  is contrary to the purposes of the companion
partnership  which owns the working  interest and  represents a higher degree of
risk  than   contemplated   when  that   partnership   was  formed.   See,  "The
Partnership--General"  and "--Manner of Acquiring  Non-  Operating  Interests in
Properties" regarding the purposes of the partnerships.

LACK OF INDEPENDENT REPRESENTATION

         Swift will not retain an independent representative to act on behalf of
the investors in the  partnership in structuring  and  negotiating the terms and
conditions  for  implementation  of the  proposal.  No  group of  investors  was
empowered to negotiate the terms and  conditions of the proposal or to determine
what procedures  should be in place to safeguard the rights and interests of the
investors. In addition, no investment banker, attorney,  financial consultant or
expert was engaged to represent the interests of the investors. On the contrary,
Swift has been  responsible  for structuring all the terms and conditions of the
proposal.  Legal counsel to the  partnership  and the Managing  General  Partner
assisted with the preparation of the documentation  for the proposal,  including
this proxy  statement,  but did not serve, or purport to serve, as legal counsel
for the investors on a separate basis.

         Swift  does not  believe  it is  necessary  to  engage  an  independent
representative  to represent  the interests of investors in order to structure a
proposal fair to the  investors.  Swift as Managing  General  Partner is under a
fiduciary duty to act in the best interest of the  investors.  If properties are
sold through auction or private negotiations, the marketplace sets the price. If
properties  are  sold to  Swift,  procedures  are  established  to  require  the
properties  be sold to Swift at a price  equal to the higher of any  minimum bid
set for the  auction  or the fair  market  value  determined  by an  independent
appraiser.  See,  "Special Factors Related to Possible Purchase of Properties by
Swift--Fairness of any Possible Purchase of Property Interests by Swift."

STEPS TO IMPLEMENT THE PROPOSAL

         Following the approval of the proposal by investors and approval of the
similar  proposal  by its  companion  partnership,  Swift  intends  to take  the
following steps to implement the proposal:

          i.   Sell all of the  partnership's  oil and gas  assets  through  the
               three  methods  discussed  in this proxy  statement,  probably in
               multiple transactions;





                                       23

<PAGE>



          ii.  Receive the sales proceeds for the property  interests,  transfer
               the partnership's  property interests to its companion  operating
               partnership,  and execute  assignments  and other  instruments to
               accomplish such sale, including documents to be executed together
               with the companion partnership;

          iii. Pay or provide for payment of the  partnership's  liabilities and
               obligations to creditors, if any, using the partnership's cash on
               hand and net sales proceeds;

          iv.  Conduct  final   accountings  in  accordance   with  the  limited
               partnership agreement and make final liquidating distributions;

          v.   Cause the  partnership's  final tax  returns to be  prepared  and
               filed with the Internal  Revenue  Service and  appropriate  state
               taxing authorities;

          vi.  Distribute to the investors final Form K-1 tax information; and

          vii. File a Certificate of  Cancellation  on behalf of the partnership
               with the Secretary of State of the State of Texas.

ESTIMATED SELLING COSTS

         The expenses  associated  with the sale of the  partnership's  property
interests  are  expected  to be  approximately  9% of the sales  proceeds of the
partnership's  property  interests,  primarily  comprised  of third  party costs
incurred,  including  the  costs of the  auction  or  appraiser,  if any,  legal
counsel,  auditors,   printing  and  mailing  costs  and  related  out-of-pocket
expenses.  The general and administrative  costs of Swift in its capacity as the
Managing  General  Partner  anticipated  to be incurred in  connection  with the
proposal and related transactions will be met through the normal ongoing fee set
out   in   the   limited   partnership   agreement.    See,   "Voting   on   the
Proposal--Solicitation."

RECOMMENDATION OF THE MANAGING GENERAL PARTNER

         Swift  believes  that it is in the best  interests of the  investors to
liquidate  and  dissolve  the  partnership.  Swift  believes  the  terms  of the
proposal,  even if Swift  should  purchase  some of the  partnership's  property
interests,  are fair to investors.  See,  "Special  Factors  Related to Possible
Purchase of Properties by  Swift-Fairness  of any Possible  Purchase of Property
Interests  by Swift."  This  recommendation  should be evaluated in light of the
significant  conflicts  of interest  which exist by virtue of Swift's  fiduciary
obligations as Managing General Partner to the investors in the partnership, and
the possibility  that Swift may purchase some of the  partnership's  oil and gas
assets if the other methods of sale fail.  Liquidation  will allow the investors
to receive the remaining value of the partnership's  reserves currently,  rather
than receiving  distributions  over the remaining life of the partnership.  This
removes the risk of future decreases and continued exposure to volatility in oil
and gas prices during the lengthy period necessary to produce the  partnership's
interests in remaining reserves.  Recent short-term but significant increases in
natural gas and oil prices as  compared  to prices  during the last half of 1998
and  early  1999  make  this an  appropriate  time to  consider  the sale of the
partnership's  property  interests,  as  Swift  believes  these  increases  will
increase the value of the property  interests.  If operations continue over many
years, revenues will continue to decline while direct,




                                       24

<PAGE>



operating,   general  and  administrative   expenses  continue,   reducing  cash
distributions.  Continued  operations  also mean  continuation of the additional
costs incurred by the investors,  including the costs  associated with inclusion
of  information  from the  Schedule  K-1  relating to the  partnership  in their
personal income tax returns, while reserves continue to decline.  Termination of
the partnership will allow preparation of final tax returns.

                THE MANAGING GENERAL PARTNER RECOMMENDS THAT THE
                        INVESTORS VOTE FOR THE PROPOSAL.







                                       25

<PAGE>



                             VOTING ON THE PROPOSAL

VOTE REQUIRED; PRINCIPAL HOLDERS

         Under the limited partnership agreement,  the proposal must be approved
by the  affirmative  vote of investors  holding more than 50% of the SDIs in the
partnership  as of the record date.  As of January 10, 2000,  the number of SDIs
outstanding  was  4,281,996  and the  number of  record  holders  was 327.  Each
investor appearing on the records of the partnership as of January 10, 2000, the
"record  date," is entitled to notice of the meeting and is entitled to one vote
for each SDI held by such  investor.  An abstention by an investor will have the
same effect as a vote against the proposal.

         Swift owns 0.93% of the outstanding SDIs in the partnership,  resulting
from its purchase over the life of the  partnership of SDIs from investors under
the right of  presentment in the limited  partnership  agreement.  However,  the
limited partnership agreement does not permit Swift to vote any SDIs owned by it
for matters such as the proposal.  Therefore  Swift's  non-vote,  in contrast to
abstention  by  investors,  will  not  affect  the  outcome  of  the  proposals.
Additionally, Swift owns a 14.25% general partner's interest in the partnership.
VJM Corporation, a California corporation, is the Special General Partner of the
partnership,  and owns a 0.75% interest in the partnership as a general partner,
but owns no SDIs.  The general  partnership  interests do not have a vote on the
proposal. To Swift's knowledge,  there is no holder of SDIs that holds more than
5% of the SDIs.

PROXIES; REVOCATION

         A sample of the form of proxy is attached to this proxy statement.  The
actual  proxy to be used to register  your vote on the  proposal is the separate
green sheet of paper  included with this proxy  statement.  If you wish, you can
fax  your  executed  proxy to us at  281-874-2818.  Investors  may also  vote by
toll-free  telephone.  PLEASE  USE THE  GREEN  PROXY  TO CAST  YOUR  VOTE ON THE
PROPOSAL OR SEE THE ACCOMPANYING INSTRUCTION PAGE FOR MORE DETAILS ON VOTING BY
TELEPHONE .

         If the  green  proxy  is  properly  signed  and is  not  revoked  by an
investor,  the  SDIs  it  represents  will  be  voted  in  accordance  with  the
instructions of the investor.  If no specific  instructions  are given, the SDIs
will be counted  as a vote  "FOR" the  proposal  and the grant of  authority  to
extend the  solicitation  period.  An investor  may revoke his proxy at any time
before it is voted at the  meeting.  Any  investor  who  attends the meeting and
wishes to vote in person may revoke his or her proxy at that time. Otherwise, an
investor  must advise us of  revocation  of his or her proxy in  writing,  which
revocation must be received by the Secretary of Swift at 16825 Northchase Drive,
Suite 400, Houston Texas 77060, prior to the time the vote is taken.

SOLICITATION

         The  solicitation  is being made by Swift in its  capacity  as Managing
General  Partner on behalf of the  partnership.  The  partnership  will bear the
costs of the  preparation  of this proxy  statement and of the  solicitation  of
proxies. Such costs will be allocated to the investors and to




                                       26

<PAGE>



the general partners according to their respective percentage interests pursuant
to the limited partnership agreement. If, for example, Swift holds approximately
5% of the SDIs held by all investors, 5% of the costs will be borne by Swift, in
addition to its portion borne as a general partner.  Solicitations  will be made
primarily by mail.  However, a number of regular or temporary employees of Swift
may,  to ensure  the  presence  of a  quorum,  solicit  proxies  in person or by
telephone. Swift may contact brokers and representatives who originally sold the
SDIs to investors  and request  their  assistance  in  encouraging  investors to
return their proxies or to vote by telephone.  These brokers or  representatives
would not be compensated for this assistance nor would they be asked to make any
recommendation  as to how the  investors  should vote.  Additionally,  Swift may
retain a proxy  solicitor  to assist  in  contacting  brokers  or  investors  to
encourage the return of proxies, although it does not anticipate doing so.

NO APPRAISAL OR DISSENTERS' RIGHTS PROVIDED

         Investors are not entitled to any dissenters' or appraisal  rights with
respect to the proposal,  as would be available to shareholders in a corporation
engaging in a merger.  Dissenting  investors  are  protected  under state law by
virtue  of  Swift's  fiduciary  duty as  Managing  General  Partner  to act with
prudence in the business affairs of the partnership. To assert claims based upon
a general partner's fiduciary duties under the Texas Revised Limited Partnership
Act and the terms of the partnership's limited partnership agreement,  investors
are required to initiate suit.






                                       27

<PAGE>



                                 THE PARTNERSHIP

GENERAL

         The partnership was formed over seven years ago and owns  non-operating
interests  in  producing  oil and gas  properties  in three  states in which its
companion  partnership,  Swift Energy Operating Partners 1992-D, Ltd., formed at
approximately  the  same  time and  also  managed  by  Swift,  owns the  working
interests. The partnership's  non-operating interests are net profits interests,
royalty interests and overriding royalty interests. The partnership expended all
of its original  capital  contributions by the end of September 1993. A majority
of the  partnership's  interest in oil and gas proved  reserves at December  31,
1998  is  natural  gas,   representing   approximately  62%  by  volume  of  the
partnership's  1998 production and  approximately  64% of its 1998 revenue.  The
partnership  does not acquire  working  interests  in, or  operate,  oil and gas
properties,   and  does  not  engage  in  drilling  activities.   The  companion
partnership  was formed to acquire  working  interests  and  operate and develop
producing oil and gas properties.  From time to time, the companion  partnership
has performed  workovers and recompletions of wells in which the partnership has
non-operating  interests,  using  funds  advanced  by  Swift  to  perform  these
operations. All of such amounts have been subsequently recouped by the companion
partnership from sales of production or out of property sales.

MANNER OF ACQUIRING NON-OPERATING INTERESTS IN PROPERTIES

         The  non-operating  interests  owned by the  partnership  were acquired
pursuant  to a Net Profits  and  Overriding  Royalty  Interest  Agreement  dated
December  28,  1992,  the "NP/OR  Agreement,"  between the  partnership  and its
companion partnership.

         Under  the  NP/OR   Agreement,   the   partnership  and  the  companion
partnership  combined their funds to acquire producing  properties.  Using funds
committed to the NP/OR Agreement by both partnerships, the companion partnership
acquired  producing  properties,  then  conveyed a single net  profits  interest
burdening  properties  owned  by  the  companion   partnership.   The  companion
partnership   retained  a  working  interest  and  the  responsibility  for  the
production  of oil and gas from  these  properties.  The  NP/OR  Agreement  also
provided for an overriding  royalty interest to be granted to the partnership in
the event  additional  reservoirs  unburdened  by the net profits  interest were
developed by the companion partnership. No such development occurred. See, "Item
1--Manner of Acquiring  Non-Operating  Interests in Properties;  Net Profits and
Overriding  Royalty  Interest  Agreement"  in the Form  10-K for the year  ended
December 31, 1998 included with this proxy statement.

PRINCIPAL ASSETS

         The partnership's principal assets are determined by their PV-10 Value.
The  partnership's  "PV-10 Value" is the estimated future net cash flows,  using
unescalated  prices,  from  production  of  proved  reserves  attributed  to the
partnership's property interests,  discounted to present value at 10% per annum.
The report  dated  February  4, 1999 of the audit by H.J.  Gruy and  Associates,
Inc.,  of the  oil  and  gas  reserves  underlying  the  partnership's  property
interests,  and  future  net cash flow  expected  from the  production  of those
reserves as of




                                       28

<PAGE>



December 31, 1998,  presented  for those  reserves  solely  attributable  to the
investors in the partnership,  is attached to this proxy statement.  This report
has not been updated to include the effect of production or minor property sales
since year-end 1998. In estimating  these  reserves,  Swift,  in accordance with
criteria  prescribed  by  the  SEC,  has  used  year-end  1998  prices,  without
escalation,  except in those  instances where fixed and  determinable  gas price
escalations  are  covered by  contracts,  limited  to the price the  partnership
reasonably expects to receive.

         The partnership owns interests in 226 wells in 13 fields. The following
table  presents  information  on the fields which  constitute 10% or more of the
partnership's  PV-10 Value at December 31, 1998. The information  below includes
the location of each field in which the partnership has an interest,  the number
of wells and  operators,  together  with  information  on the  percentage of the
partnership's  total PV-10 Value on December 31, 1998,  attributable  to each of
these fields. There can be no assurance that PV-10 Values at any particular date
are  representative  of fair market value or future values.  Information is also
provided  regarding the  percentage of the  partnership's  1998  production on a
volumetric  basis,  from each of these fields.  Of the remaining fields in which
the  partnership  owns a property  interest,  eight of such fields each comprise
less than 1% of the  partnership's  PV-10 Value at December  31,  1998,  and the
PV-10  Value of each of the  other  three  fields  averages  less than 3% of the
partnership's PV- 10 Value at the same date.




                                       29

<PAGE>


<TABLE>
<CAPTION>


                                                SECOND               GREEN                 11
                                                BAYOU                BRANCH              OTHER
                                                FIELD                FIELD               FIELDS
                                       ------------------------------------------- ------------------
<S>                                           <C>                <C>                  <C>
                                               Cameron              McMullen             OK (2)
County and State                               Parish,           County, Texas           TX (9)
                                              Louisiana

Number of Wells                                   28                   43                 155

Operator(s)                                      Fina              Swift and          Swift and 9
                                                                    Vintage              others
                                                                   Petroleum

% of 12/31/98 PV-10 Value                        76%                  10%                 14%

% of 1998 Production Volumes                     40%                  29%                 31%
</TABLE>

         The partnership's  financial statements prepared according to generally
accepted  accounting  principles  show its total  assets at year-end  1998 to be
$1,606,376.  The PV-10 Value of its total  proved  reserves at the same date was
$1,786,028.  During  1999,  the  partnership  has sold  several  minor  property
interests by auction or  negotiated  sale.  The year-end 1998 PV-10 Value of the
reserves of these sold property interests was approximately  $83,219. Based upon
the audit of the  partnership's  total proved  reserves at year-end 1998,  those
reserves were comprised of the following three categories:

                                                              1998 Year-End

                                    Proved Producing                30%
                                    Behind-Pipe                     32%
                                    Non-Developed                   38%
                                                                  -----
                                                                   100%
                                                                  =====

See "Glossary of Terms" for definitions.

PARTNERSHIP BUSINESS AND FINANCIAL CONDITION

         Amounts Invested and Cash Distributions

         Investors  made  contributions  of  $4,281,996  in the aggregate to the
partnership,  the net  proceeds  of which  have all been  invested.  Swift  made
capital  contributions with respect to its general partner interest of $556,659.
Additionally,  pursuant  to the right of  presentment  set forth in the  limited
partnership  agreement,  Swift has purchased  39,856 SDIs from  investors.  From
inception  through  September  30,  1999,  the  partnership  has  made  net cash
distributions  to  its  investors  totaling  $2,217,900.  On a  per  SDI  basis,
investors  had  received,  as of  September  30,  1999,  $0.52 per $1.00 SDI, or
approximately  51.8% of their  initial  capital  contributions.  Details  of the
amounts of cash  distributions  made to  partners  over the past three years and
nine months  ended  September  30,  1999 are set out under "Cash  Distributions"
below.




                                       30

<PAGE>



Through September 30, 1999, Swift has received net cash  distributions  from the
partnership of $331,098 with respect to its general partner interest, and $6,507
related to the number of SDIs it purchased from investors.

         Effect of Prices

         The partnership  acquired its property interests at a time when oil and
gas prices and  industry  projections  of future  prices  were much  higher than
actually occurred in subsequent years. Acquisition decisions for the partnership
were based upon a range of increasing prices that were based on Swift's internal
forecast.  At the  time  that  the  partnership's  property  interests  covering
producing  properties were acquired,  prices averaged about $18.74 per barrel of
oil and $2.23 per Mcf of natural gas. The majority of the partnership's property
interests  were  acquired  by the end of  September  1993,  and  were  comprised
principally  of natural gas  reserves.  At that time,  prices were  predicted to
increase to approximately  $25.54 per barrel of oil and $2.93 per Mcf of natural
gas during 1998. The predicted price increases did not occur as projected and in
fact  prices fell from 1993 to 1995.  Most of the  partnership's  reserves  were
produced  from 1993 to 1997,  during  which time the oil prices  received by the
partnership  for its  production  in fact  averaged  $16.67 per barrel,  but the
prices  for  the   partnership's   principal   asset,   natural  gas,   averaged
approximately  $2.21 per Mcf. During the second and third quarter of 1998, first
oil and then gas  prices  fell very  precipitously,  in oil's case to the lowest
levels seen in several  decades.  During the first  quarter of 1999,  oil prices
began  to  recover,  followed  by gas  prices  in the  second  quarter  and have
continued  to recover  into the fourth  quarter of 1999.  As of the date of this
proxy statement, both oil and gas prices had returned to market levels prevalent
prior to 1998.  The base prices used to roll forward the  partnership's  reserve
report as of December 31, 1998 to  September  30, 1999 were $22.00 per barrel of
oil and  $2.60  per  MMBtu of  natural  gas held  constant  over the life of the
reserves,  before  adjustments for gravity  variance for oil and Btu content for
gas as well as transportation charges and geographic location.

         The following graphs  illustrate the effect on partnership  performance
of the above-described variance between the projected average oil and gas prices
for each  period  projected  at the  time of  acquisition  of the  partnership's
property  interests and the average oil and gas prices  received for each period
for production during the partnership's existence.




                                       31

<PAGE>





                     [GRAPH: 1 page of gas properties info]





                                       32

<PAGE>





                     [GRAPH: 1 page of oil properties info]






                                       33

<PAGE>



         Lower prices also have  affected the  partnership's  interest in proved
reserves.  Estimates  of proved  reserves  represent  quantities  of oil and gas
which,  upon analysis of engineering  and geologic data,  appear with reasonable
certainty  to be  recoverable  in the future  from known oil and gas  reservoirs
under  existing  economic and operating  conditions.  When economic or operating
conditions  change,  proved reserves can be revised either up or down. If prices
had  risen  as  predicted,  the  volumes  of  oil  and  gas  reserves  that  are
economically  recoverable  might  have  been  higher  than the  year-end  levels
actually reported because higher prices typically extend the life of reserves as
production  rates from mature wells  remain  economical  for a longer  period of
time. Also,  production  enhancement projects that are not economically feasible
at low prices can be implemented as prices rise.

CASH DISTRIBUTIONS

         Cash  distributions  are made to the partners,  including Swift and the
investors in the partnership,  on a quarterly basis. During the past three years
and the first nine  months of 1999,  aggregate  cash  distributions  made to all
partners in the partnership and the cash distributions per SDI were:


1996                      $376,547                           $0.07 per $1.00 SDI
1997                      $448,425                           $0.09 per $1.00 SDI
1998                      $266,505                           $0.06 per $1.00 SDI
9 Mo. Ended 9/30/99       $ 44,757                           $0.01 per $1.00 SDI

TRANSACTIONS BETWEEN SWIFT AND THE PARTNERSHIP

         Under  the   limited   partnership   agreement,   Swift  has   received
compensation for its services and  reimbursement  for  expenditures  made in its
capacity as Managing  General Partner on behalf of the  partnership.  These were
paid at closing of the offering of SDIs.  Revenues are also distributed to Swift
with  respect to its general  partner  interest  and with respect to SDIs it has
purchased  under the  investors'  right of  presentment.  In  addition  to those
revenues,   compensation  and  reimbursements,   the  following  summarizes  the
transactions  between Swift and the partnership pursuant to which Swift has been
paid or has had its expenses reimbursed on an ongoing basis:

          o    Swift has received  reimbursement of internal  acquisition  costs
               incurred in evaluating and acquiring  properties of $180,221 from
               the partnership from inception  through  September 30, 1999, none
               of which was received during 1997, 1998 or 1999.

          o    Swift receives  operating fees for wells in which the partnership
               has  property  interests  and for which  Swift or its  affiliates
               serve as operator.  The aggregate operating fees paid to Swift as
               operator by the  partnership  were $15,381  during the year ended
               December 31, 1998 and $16,609  during the year ended December 31,
               1997.  Monthly operating fees range from $400 to $700 per well on
               an 8/8th's basis (i.e.,  the total amount of operating  fees paid
               by all interest  owners in the well).  If the property  interests
               are sold to Swift, there should be




                                       34

<PAGE>



               no change in its status as operator  for a number of the wells in
               which the  partnership  has a property  interest.  Swift believes
               that  it will be  positively  affected,  on the  other  hand,  by
               liquidation  of  the  partnership,  both  on  the  basis  of  its
               ownership  interest in the  partnership and for other reasons set
               out under  "Special  Factors  Related  to  Possible  Purchase  of
               Properties by Swift-Benefits to Swift."

          o    Swift is entitled to be reimbursed for general and administrative
               costs  incurred on behalf of and  allocable  to the  partnership,
               including  employee  salaries  and office  overhead.  Amounts are
               calculated   on  the  basis  of   investors'   original   capital
               contributions   to   the   partnership   relative   to   investor
               contributions to all partnerships formed to purchase interests in
               producing  properties for which Swift serves as Managing  General
               Partner.  Through December 31, 1998, Swift has received  $416,557
               in the general and  administrative  overhead  allowance  from the
               partnership,  of which  $59,868  was  reimbursed  during the year
               ended  December  31, 1998 and $64,230 was  reimbursed  during the
               year ended December 31, 1997.

          o    Swift  was   reimbursed   $12,253  in  direct   expenses  by  the
               partnership,  all of which was billed by, and then paid  directly
               to, third party vendors,  of which $1,878 was  reimbursed  during
               the year ended December 31, 1998 and $1,565 was reimbursed during
               the year ended December 31, 1997.

          o    From inception  through  December 31, 1998,  Swift has received a
               nonaccountable  incentive  amount of  $92,732  which is a fee for
               services  rendered  by the  Managing  General  Partner,  of which
               $1,153 was reimbursed during the year ended December 31, 1998 and
               $6,068 was reimbursed during the year ended December 31, 1997.

FIDUCIARY RESPONSIBILITY

         The limited  partnership  agreement  provides that neither the Managing
General Partner nor any of its affiliates  performing  services on behalf of the
partnership  will be liable to the  partnership  or any of the investors for any
conduct by any such person performed in good faith pursuant to authority granted
to such person by the limited partnership  agreement,  or in accordance with its
provisions,  and any manner reasonably  believed by such person to be within the
scope of  authority  granted  to such  person and in the best  interests  of the
partnership,   provided  that  such  conduct  does  not  constitute  negligence,
misconduct  or a  breach  of  fiduciary  obligations  to  the  investors  or the
partnership. As a result, investors might have a more limited right of action in
certain  circumstances than they would have in the absence of such provisions in
the partnership agreement.

         Swift has  fiduciary  duties  to the  partnership  that go  beyond  the
specific  duties and obligations  imposed upon it under the limited  partnership
agreement.  In handling  the affairs of the  partnership,  Swift is obligated to
exercise good faith,  to use care and prudence and to act with an undivided duty
of loyalty to the investor. Under these fiduciary duties, Swift is also




                                       35

<PAGE>



obligated  to ensure that the  partnership  is treated  fairly and  equitably in
transactions  with  third  parties,   especially  where  consummation  of  these
transactions  may result in Swift's  interests  being opposed to, or not totally
consistent with, the interests of the investors.  Accordingly, Swift is required
to assess whether any offer to the  partnership  is fair and  equitable,  taking
into  account the unique  characteristics  of the  partnership  which affect the
value of the partnership's  assets,  and comparing these factors against similar
factors   affecting  the  value  of  the  oil  and  gas  assets  held  by  other
partnerships.

NO TRADING MARKET

         There is no  trading  market  for the  SDIs,  and none is  expected  to
develop.  Under the limited partnership  agreement,  investors have the right to
present  their  SDIs to Swift for  repurchase  at a price  determined  using the
formula established by the limited partnership agreement.  Through September 30,
1999,  Swift had purchased  39,586 SDIs from investors  pursuant to the right of
presentment.  Swift does not have an obligation to repurchase investor interests
pursuant to this right of  presentment,  but merely an option to do so when such
interests are  presented  for  repurchase.  See,  "Voting on the  Proposal--Vote
Required; Principal Holders" for the number of SDIs outstanding.

INVESTOR LISTS

         An  investor  of the  partnership  is  entitled  to  request  copies of
investor  lists  showing  the  names  and  addresses  of  all  investors  in the
partnership.  The right to receive an investor list may be conditioned  upon the
requesting investor paying the cost of copying and a showing that the request is
for a reasonable  purpose.  Reasonable  requests would include  requests for the
investor list for the purpose of challenging or opposing the proposal.  Requests
for investor lists may be addressed to Swift at 16825  Northchase  Drive,  Suite
400, Houston, Texas 77060; Attention: Investor Relations Department.

BOOKS AND RECORDS

         The partnership's limited partnership agreement provides that its books
and records are available for  inspection by investors or their duly  authorized
representatives at all reasonable times at the partnership's principal office in
Houston,  Texas,  although certain oil and gas operational materials may be kept
confidential.  A written  request must be received  stating a proper purpose for
inspection of such books and records, with the inspection to be conducted at the
investor's  expense.  An investor  may  request in writing  and receive  without
charge copies of a partnership's limited partnership  agreement,  certificate of
limited partnership and tax returns.

APPROVALS

         No federal or state  regulatory  requirements  must be complied with or
approvals  obtained in connection  with the sale of the  partnership's  property
interests.





                                       36

<PAGE>



LEGAL PROCEEDINGS

         Swift is not aware of any material  pending legal  proceedings to which
the partnership is a party or of which any of its property is the subject.




                                       37

<PAGE>



                         FEDERAL INCOME TAX CONSEQUENCES

GENERAL

         The following  summarizes the material  federal income tax consequences
to investors if the proposal to sell and liquidate the  partnership is approved.
For federal income tax purposes, investors are considered to be limited partners
in the partnership.  This discussion is not based upon an opinion of counsel and
it is possible that different results than those described may occur. Statements
of  legal  conclusions  regarding  tax  consequences  are  based  upon  relevant
provisions  of the  Internal  Revenue  Code of 1986,  as  amended,  the  "Code",
Treasury Regulations in effect on the date hereof, a private letter ruling dated
February 6, 1991, reported judicial  decisions,  published positions of the IRS,
further  assumptions that the partnership  constitutes a partnership for federal
tax purposes,  and that the partnership will be liquidated as described  herein.
The laws, regulations,  administrative rulings and judicial decisions which form
the basis for conclusions  regarding the tax  consequences  described herein are
complex,  are subject to prospective or retroactive  change at any time, and any
change may adversely affect investors.

         This summary  does not  describe  all the tax aspects  which may affect
investors  because the tax  consequences  may vary depending upon the individual
circumstances  of an investor.  It is directed to investors  that are  qualified
plans and trusts under Code Section 401(a) and individual  retirement  accounts,
"IRAs," under Code Section 408, collectively "tax exempt plans" and that are the
original  purchasers of the SDIs and hold SDIs as "capital  assets,"  generally,
property held for investment. Each investor that is a corporation, trust, estate
or other partnership or that is not a tax-exempt plan is strongly  encouraged to
consult its own tax advisor as to the rules which are specifically applicable to
it. This summary does not address foreign, state or local tax consequences,  and
is inapplicable to nonresident aliens,  foreign corporations,  debtors under the
jurisdiction  of a  court  in a  case  under  federal  bankruptcy  laws  or in a
receivership,  foreclosure  or similar  proceeding,  or an  investment  company,
financial institution or insurance company.

TAX TREATMENT OF TAX EXEMPT PLANS

         Sale of Property Interests and Liquidation of Partnership

         The Managing General Partner is proposing to sell the partnership's net
profits  interest as well as any other  royalties and  overriding  royalties the
partnership may own. After the sale of the properties,  the partnership's assets
will  consist  solely of cash,  which will be  distributed  to the  partners and
investors in complete liquidation of the partnership.

         Tax exempt plans are subject to tax on their unrelated business taxable
income,  "UBTI." UBTI is income derived by an organization from the conduct of a
trade or business  that is  substantially  unrelated to its  performance  of the
function that constitutes the basis of its tax exemption, aside from the need of
such organization for funds.  Royalty  interests,  dividends,  interest and gain
from the disposition of capital assets are generally excluded from




                                       38

<PAGE>



classification as UBTI. Royalties,  interest,  dividends,  and gains will create
UBTI if they are received from debt-financed property, as discussed below.

         The IRS  has  previously  ruled  that  the  partnership's  net  profits
interest,  as structured  under the NP/OR  Agreement,  is a royalty,  as are any
overriding  royalties the  partnership  may own. If the  partnership's  property
interests  are not  debt-financed  property,  neither  the sale of the  property
interests by the  partnership nor the liquidation of the partnership is expected
to cause  investors that are tax exempt plans to recognize  taxable gain or loss
for federal income tax purposes,  even though there may be gain or loss upon the
sale of the property interests for federal income tax purposes.

         Debt-Financed Property

         Debt-financed  property  is  property  held to produce  income  that is
subject  to  acquisition  indebtedness.  The  income  is  taxable  in  the  same
proportion  which the debt bears to the total cost of  acquiring  the  property.
Generally, acquisition indebtedness is the unpaid amount of:

          o    indebtedness incurred by a Tax Exempt Plan to acquire an interest
               in a partnership;

          o    indebtedness incurred in acquiring or improving property; or

          o    indebtedness  incurred  either before or after the acquisition or
               improvement  of  property  or the  acquisition  of a  partnership
               interest if such  indebtedness  would not have been  incurred but
               for such acquisition or improvement,  and if incurred  subsequent
               to  such  acquisition  or  improvement,  the  incurrence  of such
               indebtedness  was  reasonably  foreseeable  at the  time  of such
               acquisition or improvement.

Generally, property acquired subject to a mortgage or similar lien is considered
debt-financed  property even if the organization acquiring the property does not
assume  or agree to pay the debt.  Notwithstanding  the  foregoing,  acquisition
indebtedness  excludes certain  indebtedness  incurred by tax exempt plans other
than IRAs to acquire or improve  real  property.  Although  this  exception  may
apply,  its usefulness may be limited due to its technical  requirements and the
fact that the debt  excluded from  classification  as  acquisition  indebtedness
appears to be debt incurred by a partnership  and not debt incurred by a partner
directly or indirectly in acquiring a partnership interest.

         If an investor  that is a tax exempt plan borrowed to acquire its SDIs,
representing  SDIs or had borrowed funds either before or after it acquired such
SDIs,  its pro  rata  share  of  partnership  gain on the  sale of the  property
interests may be UBTI. The Managing  General  Partner has  represented  that the
partnership  did not borrow money to acquire its net profits  interest,  and the
property interests of the partnership are not subject to any debt,  mortgages or
similar  liens  that  will  cause the  partnership's  property  interests  to be
debt-financed  property  under Code  Section  514.  If a tax exempt plan has not
caused its SDIs to be debt-financed




                                       39

<PAGE>



property,  and based upon the  representations  of the Managing General Partner,
the property interests are not expected to be considered debt-financed property.

TAX TREATMENT OF INVESTORS  SUBJECT TO FEDERAL INCOME TAX DUE TO  DEBT-FINANCING
OR WHO ARE NOT TAX EXEMPT PLANS

         All references hereinbelow to investors refers solely to investors that
either  are not tax  exempt  plans  or are  tax  exempt  plans  whose  SDIs  are
debt-financed.  To the extent that a tax exempt  plan's SDIs are only  partially
debt-financed,  the  percentage  of gain or loss  from the sale of the  property
interests and liquidation of the partnership that will be subject to taxation as
UBTI is the  percentage  of the tax exempt plan's share of  partnership  income,
gain, loss and deduction adjusted by the following calculation.  With respect to
each  debt-financed  property,  Code Section 514(a)(1)  includes as gross income
from an unrelated  trade or business an amount which is the same  percentage  of
the total gross income derived during the taxable year from or on account of the
property  as the average  acquisition  indebtedness  for the  taxable  year with
respect to the property is of the average  amount of the  adjusted  basis of the
property  during the period it is held by the  organization  during the  taxable
year, the "debt/basis percentage."

         A similar  calculation  is used to determine the allowable  deductions.
For  each  debt-financed   property,  the  amount  of  the  deductions  directly
attributable to the property are multiplied by the debt/basis percentage,  which
yields the allowable  deductions.  If the average  acquisition  indebtedness  is
equal to the average adjusted basis,  the debt/basis  percentage is zero and all
the income and deductions are included within UBTI. The debt/basis percentage is
calculated on an annual basis.

         Tax exempt  plans with  debt-financed  SDIs  should  consult  their tax
advisors to  determine  the portion of gain or loss that may be  recognized  for
federal income tax purposes. The following discussion of the tax consequences of
the  sale  of the  partnership  property  interest  and the  liquidation  of the
partnership  assumes that all of an investor's income,  gain, loss and deduction
from the partnership is subject to federal taxation.

TAXABLE GAIN OR LOSS UPON SALE OF PROPERTIES

         An investor will realize and  recognize  gain or loss, or a combination
of both, on the partnership's  sale of its properties prior to liquidation.  The
amount of gain realized with respect to each property, or related asset, will be
an amount  equal to the excess of the amount  realized  by the  partnership  and
allocated to the investor, for example, cash or consideration received, over the
investor's adjusted tax basis for such property.  Conversely, the amount of loss
realized  with respect to each property or related asset will be an amount equal
to the  excess of the  investor's  tax basis  over the  amount  realized  by the
partnership  for such property and  allocated to the  investor.  It is projected
that taxable loss will be realized upon the sale of  partnership  properties and
that  such  loss  will be  allocated  among  investors  in  accordance  with the
partnership   agreement.   The  partnership  agreement  includes  an  allocation
provision  that requires  allocations  pursuant to a  liquidation  be made among
partners in a fashion that  equalizes  capital  accounts of the partners so that
the amount in each partner's capital account will reflect such partner's sharing
ratio of income and loss. The extent to which capital




                                       40

<PAGE>



accounts can be  equalized,  however,  is limited by the amount of gain and loss
available to be allocated.

         Realized gains and losses  generally must be recognized and reported in
the year the sale occurs. Accordingly,  each investor will realize and recognize
his  allocable  share of gains  and  losses  in his tax year  within  which  the
partnership properties are sold.

LIQUIDATION OF THE PARTNERSHIP

         After sale of its  properties,  the  partnership's  assets will consist
solely  of  cash  which  it  will  distribute  to its  partners,  including  the
investors,  in complete  liquidation.  The partnership  will not realize gain or
loss upon such  distribution  of cash to its  partners  in  liquidation.  If the
amount of cash  distributed  to an  investor  in  liquidation  is less than such
investors's  adjusted  tax basis in his SDIs,  the  investor  will  realize  and
recognize  a capital  loss to the  extent of the  excess.  If the amount of cash
distributed is greater than such investor's  adjusted tax basis in his SDIs, the
investor will recognize a capital gain to the extent of the excess.

CAPITAL GAINS TAX

         Net  long-term  capital  gains  of  individuals,   trusts  and  estates
generally  will be taxed at a  maximum  rate of 20%,  while  ordinarily  income,
including  income from the  recapture of  depletion,  will be taxed at a maximum
rate of 36% or 39.6%,  depending on the taxpayer's taxable income. The amount of
net capital  losses,  other than Section 1231 net losses that can be utilized to
offset  ordinary  income  will be limited to the sum of net  capital  gains from
other sources  recognized by the investor during the tax year,  plus $3,000,  or
$1,500, in the case of a married individual filing a separate return. The excess
amount of such net long-term capital loss may be carried forward and utilized in
subsequent years subject to the same limitations.  Corporations are taxed on net
long-term  capital gains at their  ordinary  Section 11 rates and are allowed to
carry net capital losses back three years and forward five years.

PASSIVE LOSS LIMITATIONS

         Investors that are individuals,  trusts,  estates,  or personal service
corporations  are subject to the passive  activity loss  limitations  rules that
were enacted as part of the Tax Reform Act of 1986.

         An investor's  allocable share of partnership  income,  gain, loss, and
deduction is treated as derived from a passive activity, except to the extent of
partnership portfolio income, which includes interest, dividends, royalty income
and gains from the sale of property held for investment purposes.  An investor's
allocable  share of any gain realized on sale of the  partnership's  net profits
interest is expected to be characterized as portfolio income and may not offset,
or be offset by, passive activity gains or losses.

         THE  FOREGOING  DISCUSSION  IS INTENDED TO BE A SUMMARY OF THE MATERIAL
INCOME  TAX  CONSIDERATIONS  OF THE SALE OF  PROPERTIES  AND  LIQUIDATION.  EACH
INVESTOR  SHOULD  CONSULT  ITS OWN TAX ADVISOR  CONCERNING  ITS  PARTICULAR  TAX
CIRCUMSTANCES AND THE FEDERAL,  STATE, LOCAL, FOREIGN AND OTHER TAX CONSEQUENCES
TO IT OF THE SALE OF PROPERTIES AND THE LIQUIDATION OF THE PARTNERSHIP.




                                       41

<PAGE>



                           FORWARD-LOOKING STATEMENTS

         Some  of  the  information  included  in  this  proxy  statement,   any
attachments and the documents incorporated by reference contain  forward-looking
statements.   Forward-looking  statements  use  forward-looking  terms  such  as
"believe,"  "expect," "may," "intend," "will," "project,"  "budget," "should" or
"anticipate" or other similar words. These statements discuss  "forward-looking"
information such as:

          o    future net revenues from production;

          o    estimations of oil and gas reserves;

          o    future cash distributions to investors in the partnership; and

          o    amounts or ranges of net proceeds from sales of the partnership's
               assets.

         These  forward-looking  statements are based on assumptions  that Swift
believes are reasonable,  but they are open to a wide range of uncertainties and
business risks, including the following:

          o    fluctuations of the prices received or demand for oil and natural
               gas over time;

          o    uncertainty of reserve estimates;

          o    operating hazards;

          o    unexpected substantial variances in capital requirements;

          o    environmental matters; and

          o    general economic conditions.

         Other factors that could cause actual results to differ materially from
those anticipated are discussed in the  partnership's  periodic filings with the
SEC,  including its Annual  Report on Form 10-K for the year ended  December 31,
1998.

         When considering these forward-looking  statements,  you should keep in
mind the risk factors and other  cautionary  statements in this proxy statement,
any  attachment  and the documents  incorporated  by  reference.  Swift will not
update these forward-looking statements unless the securities laws require Swift
to do so.






                                       42

<PAGE>



                                  OTHER MATTERS

ACCOUNTANTS

         Representatives  of Arthur Andersen LLP, the partnership's  independent
public accountants, are not expected to attend the meeting.

INCORPORATION BY REFERENCE

         All subsequent  documents filed by the partnership prior to the meeting
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities and Exchange Act
of 1934 are hereby incorporated by reference.

                                GLOSSARY OF TERMS

         The following  abbreviations and terms have the indicated meanings when
used in this proxy statement:

BEHIND-PIPE  RESERVES - Proved  reserves that will not  contribute to cash flows
until recompletion projects have been implemented to place them into production.
The impact of these  recompletion  projects will also be limited until the costs
of  implementation  have been  recovered.  In general,  it is not appropriate to
bring behind-pipe reserves into production until the formation that is currently
producing  has been  depleted.  Premature  recompletions  can lead to  permanent
reductions in a well's proved reserves.

MCF - Thousand cubic feet of gas.

MCFE - Thousand  cubic feet of gas  equivalent,  which is  determined  using the
ratio of one barrel of oil, condensate, or gas liquids to 6 Mcf of gas.

MMBTU - Million British thermal units, which is a heating equivalent measure for
gas and is an alternate  measure of gas  reserves,  as opposed to Mcf,  which is
strictly  a  measure  of gas  volumes.  Typically,  prices  quoted  for  gas are
designated  as price per MMBtu,  the same basis on which gas is  contracted  for
sale.

NET PROFITS  INTEREST - An interest in oil and gas property  which  entitles the
owner to a specified  percentage  share of the gross proceeds  generated by such
property,  net of aggregate  operating  costs.  Under the NP/OR Agreement or Net
Profits  Agreement,  a  pension  partnership  receives  a Net  Profits  Interest
entitling it to a specified percentage of the aggregate gross proceeds generated
by, less the  aggregate  operating  costs  attributable  to, those depths of all
producing  properties  acquired pursuant to such agreement that are evaluated at
the respective  dates of acquisition to contain proved  reserves,  to the extent
such depths underlie specified surface acreage.






                                       43

<PAGE>



NON-DEVELOPED  RESERVES - Reserves  that are expected to be  recovered  from new
wells on undrilled  acreage,  or from  existing  wells where a relatively  major
expenditure  is required for  recompletion.  Therefore,  significant  additional
expenditures are usually required before undeveloped reserves can be produced.

NP/OR  AGREEMENT  OR  NET  PROFITS  AGREEMENT  - The  form  of Net  Profits  and
Overriding  Royalty  Interest  Agreement or Net Profits  Agreement  entered into
between a pension partnership and an operating  partnership  pursuant to which a
pension  partnership  acquired a Net Profits  Interest,  or in certain instances
various overriding royalty interests,  from the operating partnership in a group
of producing  properties.  The working  interest in such group of  properties is
held by the operating partnership.

PRODUCING PROPERTIES - Properties (or interests in properties) producing oil and
gas in commercial  quantities.  Producing  Properties  include  associated  well
machinery and equipment,  gathering  systems,  storage  facilities or processing
installations or other equipment and property associated with the production and
field  processing of oil or gas.  Interests in Producing  Properties may include
working interests,  production payments,  Royalty Interests,  Overriding Royalty
Interest,  Net Profits Interests and other  non-operating  interests.  Producing
Properties may include gas gathering lines or pipelines. The geographical limits
of a  Producing  Property  may  be  enlarged  or  contracted  on  the  basis  of
subsequently  acquired  geological  data to define  the  productive  limits of a
reservoir,  or as a result of  action  by a  regulatory  agency  employing  such
criteria as the regulatory agency may determine.

PROVED  PRODUCING  RESERVES  - Reserves  that can be  expected  to be  recovered
through existing wells with existing equipment and operating methods.

PROVED  RESERVES - Those  quantities  of crude oil,  natural gas and natural gas
liquids  which,  upon  analysis of geologic and  engineering  data,  appear with
reasonable  certainty  to be  recoverable  in the future  from known oil and gas
reservoirs under existing economic and operating conditions. Proved Reserves are
limited to those  quantities of oil and gas which can be reasonably  expected to
be  recoverable  commercially  at  current  prices  and  costs,  under  existing
regulatory  practices  and with  existing  conventional  equipment and operating
methods.

PV-10  VALUE  - The  estimate  future  net  revenue  to be  generated  from  the
production  of proved  reserves  discounted  to  present  value  using an annual
discount rate of 10%. These amounts are  calculated net of estimated  production
costs and future  development  costs,  using  prices and costs in effect as of a
certain date,  without  escalation  and without  giving  effect to  non-property
related expenses,  such as general and  administrative  expenses,  debt service,
future income tax expense, or depreciation, depletion, and amortization.

WORKING INTEREST - The operating interest under an oil, gas and mineral lease or
other property  interest  covering a specific tract or tracts of land. The owner
of a working  interest has the right to explore for,  drill and produce the oil,
gas and other minerals covered by such lease or other property  interest and the
obligation  to  bear  the  costs  of  exploration,   development,  operation  or
maintenance applicable to that owner's interest.





                                       44

<PAGE>



                                 OTHER BUSINESS

         Swift does not intend to bring any other  business  before the  meeting
and has not been  informed  that any other  matters are to be  presented  at the
meeting by any other person.

                                  SWIFT ENERGY COMPANY
                                  as Managing General Partner of the Partnership




                                  John R. Alden
                                  Secretary



                                       45

<PAGE>



                                  FORM OF PROXY
                   SWIFT ENERGY PENSION PARTNERS 1992-D, LTD.


INVESTOR NUMBER:                           CONTROL NUMBER:
[Name and address of Investor]             As an alternative to completing this
                                           proxy, you may vote by telephone at
                                           1-800-353-9962 (Except Joint Tenants)

                                           To fax your signed proxy, our fax
                                           number is 281-874-2818

           THIS PROXY IS SOLICITED BY THE MANAGING GENERAL PARTNER FOR
                      A SPECIAL MEETING OF INTEREST HOLDERS
                        TO BE HELD ON FEBRUARY 29, 2000

         The undersigned hereby constitutes and appoints A. Earl Swift, Bruce H.
Vincent,  Terry E. Swift or John R. Alden, as duly authorized  officers of Swift
Energy  Company,  acting in its  capacity  as  Managing  General  Partner of the
partnership,  or any of them, with full power of substitution  and revocation to
each, the true and lawful  attorneys and proxies of the undersigned at a Special
Meeting of Interest Holders of SWIFT ENERGY PENSION PARTNERS 1992-D, LTD., to be
held on February 29, 2000 at 4:00 p.m. Central Time, at 16825 Northchase  Drive,
Houston, Texas, and any adjournments thereof, and to vote as designated,  on the
matters  specified  below,  the  partnership  SDIs  standing  in the name of the
undersigned on the books of the  partnership  (or which the  undersigned  may be
entitled  to vote)  on the  record  date for the  meeting  with all  powers  the
undersigned would possess if personally present at the meeting:
<TABLE>
<CAPTION>
<S>   <C>                                                                      <C>           <C>              <C>
1)    The adoption of a proposal for the sale of substantially all of          FOR           AGAINST          ABSTAIN
      the assets of the partnership and the winding up and                     [ ]             [ ]              [ ]
      dissolution of the partnership.  (Note: The asset sale and the
      dissolution comprise a single proposal, and a vote in favor
      of the proposal will constitute a vote in favor of each of
      these matters.)
2)    The granting of authority to extend the solicitation period by           FOR           AGAINST          ABSTAIN
      postponing the meeting.                                                  [ ]             [ ]               [ ]

</TABLE>

       THIS PROXY WILL BE VOTED IN ACCORDANCE WITH THE SPECIFICATIONS MADE
                 HEREON. IF NO CONTRARY SPECIFICATION IS MADE,
                      IT WILL BE VOTED FOR THE PROPOSALS.

      Receipt of the partnership's Notice of Special Meeting of Interest Holders
and Proxy Statement dated January 12, 2000 is acknowledged.

                PLEASE SIGN AND RETURN THE PROXY IN THE ENCLOSED,
                      POSTAGE-PAID, PRE-ADDRESSED ENVELOPE
                              BY FEBRUARY 24, 2000.

SIGNATURE                                   DATE
          -----------------------------           ------------------------------

SIGNATURE                                   DATE
          -----------------------------           ------------------------------

             JOINT TENANTS - TO VOTE, ALL TENANTS MUST SIGN A PROXY;
      THEREFORE PROXIES FROM JOINT TENANTS WILL ONLY BE ACCEPTED BY MAIL OR
   FAX. THIS WILL ENABLE SWIFT TO VERIFY THAT ALL TENANTS ARE IN CONCURRENCE.


                                       46

<PAGE>


                            VOTING INSTRUCTION SHEET

                              TO VOTE BY TELEPHONE
                               CALL 1-800-353-9962




                     It's fast, convenient and your vote is
                       immediately confirmed and posted.


FOLLOW THE 6 EASY STEPS:

1.    Read the accompanying proxy statement.
2.    Using a touch-tone telephone call the toll-free phone
      number.
3.    Follow the simple instructions.
4.    Enter your 5-digit INVESTOR  NUMBER,  which is shaded in gray on the upper
      left of your Proxy above your name.
5.    Enter your 5-digit CONTROL NUMBER, which is located in the gray shaded box
      in the upper right corner of your Proxy.
6.    Enter your votes.

IF YOU OWN AN INTEREST IN MULTIPLE  PARTNERSHIPS,  PLEASE VOTE FOR THE PROPOSALS
IN ALL PARTNERSHIPS YOU OWN.

                             MAKE YOUR VOTE COUNT!!
                                 AND REMEMBER...
               DO NOT RETURN YOUR PROXY IF YOU VOTED BY TELEPHONE.

              IF YOU DO NOT VOTE BY PHONE, YOU MAY INSTEAD FAX YOUR
                  SIGNED PROXY TO OUR FAX NUMBER, 281-874-2818.




                                       47
<PAGE>


                                February 4, 1999




Swift Energy Company
16825 Northchase Drive, Suite 400
Houston, Texas 77060

                                    SWIFT ENERGY PENSION PARTNERS P-1992-D, LTD.
                                     98-003-140

Gentlemen:

At your request,  we have made an audit of the reserves and future net cash flow
as of December 31, 1998,  prepared by Swift Energy Company ("Swift") for certain
interests  owned by the  limited  partners  in  Swift  Energy  Pension  Partners
P1992-D,  Ltd.  This  audit  has  been  conducted  according  to  the  Standards
Pertaining  to the  Estimating  and Auditing of Oil and Gas Reserve  Information
approved by the Board of  Directors  of the Society of  Petroleum  Engineers  on
October 30, 1979. We have reviewed these  properties and where we disagreed with
the Swift  reserve  estimates,  Swift  revised its estimates to be in agreement.
Consequently,  we agree in the  aggregate  with the net reserve  estimates.  The
estimated net reserves,  future net cash flow,  and  discounted  future net cash
flow are summarized by reserve category as follows:

<TABLE>
<CAPTION>

                                            Estimated                                   Estimated
                                          Net Reserves                             Future Net Cash Flow
                                  -------------------------------            ------------------------------
                                    Oil &                                                          Discounted
                                 Condensate                Gas                                       at 10%
                                  (Barrels)               (Mcf)              Nondiscounted          Per Year
                                -------------         -------------         --------------        ------------

<S>                                 <C>                  <C>               <C>                   <C>
Proved Developed                    55,373                 692,973         $     1,363,130       $      839,273

Proved Undeveloped                  15,143                 531,684         $     1,041,380       $      673,494
                                -------------        --------------        ---------------       --------------
TOTAL PROVED                        70,516               1,224,657         $     2,404,510       $    1,512,767

G & A                                                                     ($       302,968)     ($      191,222)
                                -------------        --------------         --------------         ------------
TOTAL                               70,516               1,224,657         $     2,101,542       $    1,321,545
</TABLE>



<PAGE>

The  discounted  future net cash flow is not  represented  to be the fair market
value of these reserves, and the estimated reserves included in this report have
not been adjusted for uncertainty.

The  estimated  future  net cash  flow  shown is that cash  flow  which  will be
realized  from the sale of the  production  from  estimated  net reserves  after
deduction of royalties, ad valorem and production taxes, direct operating costs,
and required capital expenditures,  when applicable.  Surface and well equipment
salvage  values,  and well  plugging and field  abandonment  costs have not been
considered in the cash flow projections.  Future net cash flow as stated in this
report is before the deduction of state or federal income tax.

In the economic  projections,  prices,  operating costs,  and development  costs
remain constant for the projected life of each lease.

For those wells with sufficient  production history,  reserve estimates and rate
projections are based on the  extrapolation of established  performance  trends.
Reserves for other  producing and  nonproducing  properties  have been estimated
from  volumetric  calculations  and analogy with the  performance  of comparable
wells. The reserves  included in this study are estimates only and should not be
construed  as  exact  quantities.  Future  conditions  may  affect  recovery  of
estimated  reserves and cash flow, and all categories of reserves may be subject
to revision as more  performance data become  available.  The proved reserves in
this report  conform to the applicable  definitions  contained in the Securities
and Exchange  Commission  Regulation  S-X, Rule  4-10(a).  The  definitions  are
included in part as Attachment I.

Extent and character of ownership,  oil and gas prices,  production data, direct
operating costs, capital expenditure estimates, and other data provided by Swift
have been accepted as  represented.  The  production  data  available to us were
through the month of October  1998 except in those  instances in which data were
available  through  December.  Interim  production to December 31, 1998 has been
estimated.  No  independent  well  tests,  property  inspections,  or  audits of
operating  expenses were conducted by our staff in conjunction  with this study.
We did not verify or determine the extent,  character,  obligations,  status, or
liabilities,  if any, arising from any current or possible future  environmental
liabilities that might be applicable.

In order to audit the  reserves,  costs,  and future  cash  flows  shown in this
report,  we have relied in part on  geological,  engineering,  and economic data
furnished by our client. Although we have made a best efforts attempt to acquire
all  pertinent  data and to analyze it carefully  with  methods  accepted by the
petroleum industry, there is no guarantee that the volumes of oil or gas, or the
cash flows projected will be realized.

Production  rates may be subject to regulation  and contract  provisions and may
fluctuate  according to market demand or other factors beyond the control of the
operator.  The reserve and cash flow  projections  presented  in this report may
require revision as additional data become available.



<PAGE>



We are unrelated to Swift and we have no interest in the properties  included in
the information reviewed by us. In particular:

    1.    We do not  own a  financial  interest  in  Swift  or its  oil  and gas
          properties.

    2.    Our fee is not contingent on the outcome of our work or report.

    3.    We  have  not  performed   other   services  for  or  have  any  other
          relationship with Swift that would affect our independence.

If  investments  or  business  decisions  are to be made in  reliance  on  these
estimates by anyone other than our client,  such person with the approval of our
client is invited to visit our  offices at his  expense so that he can  evaluate
the assumptions  made and the  completeness  and extent of the data available on
which our estimates are based.

Any  distribution or publication of this report or any part thereof must include
this letter in its entirety.

                                      Yours very truly,

                                      H.J. GRUY AND ASSOCIATES, INC.


                                      /s/ James H. Hartsock
                                      ------------------------------------------
                                      James H. Hartsock, PhD, PE
                                      Executive Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission