COPART INC
10-K, 1996-10-28
AUTO DEALERS & GASOLINE STATIONS
Previous: CARDINAL GROUP, 485APOS, 1996-10-28
Next: ADVANTA MORTGAGE CONDUIT SERVICES INC, 8-K, 1996-10-28




<PAGE>

- ------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                --------------

                                   FORM 10-K

(Mark One)

[X]  Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange 
Act of 1934 [FEE REQUIRED]
For the fiscal year ended:  July 31, 1996

                                       OR

[ ]  Transition Report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934 [NO FEE REQUIRED]
For the transition period from _____________ to _____________

                     Commission File Number 0-23255
                                            -------

                                 COPART, INC.

            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

            CALIFORNIA                                    94-2867490
   (State or other jurisdiction of                     (I.R.S. Employer
   incorporation or organization)                   Identification Number)

        5500 E. SECOND STREET                               94510
         BENICIA, CALIFORNIA                              (zip code)
(address of principal executive offices)

      Registrant's telephone number, including area code: (707) 748-5000

       SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:  None

  SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:  Common Stock
                                                             (TITLE OF CLASS)

                                --------------

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes __X__  No _____

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K. [  ]

     The aggregate market value of voting stock held by non-affiliates of the 
registrant as of October 14, 1996 was $164,300,000 based upon the last sales 
price reported for such date on the Nasdaq National Market.  For purposes of 
this disclosure, shares of Common Stock held by persons who hold more than 5% 
of the outstanding shares of Common Stock and shares held by officers and 
directors of the registrant, have been excluded in that such persons may be 
deemed to be affiliates.  This determination is not necessarily conclusive 
for other purposes.

     At October 14, 1996 registrant had outstanding 12,653,790 shares of 
Common Stock.

                                --------------

                      DOCUMENTS INCORPORATED BY REFERENCE

     Part III incorporates certain information by reference from the 
definitive proxy statement for the Annual Meeting of Shareholders to be held 
on December 5, 1996 (the "Proxy Statement").

<PAGE>

                                   PART I

ITEM 1. BUSINESS

     THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF 
SECTION 27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE SECURITIES 
EXCHANGE ACT OF 1934.  ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE 
PROJECTED IN THE FORWARD-LOOKING STATEMENTS AS A RESULT OF THE RISK FACTORS 
SET FORTH BELOW.  THE COMPANY HAS ATTEMPTED TO IDENTIFY FORWARD-LOOKING 
STATEMENTS BY PLACING AN ASTERISK IMMEDIATELY FOLLOWING THE SENTENCE OR 
PHRASE THAT CONTAINS THE FORWARD-LOOKING STATEMENT.

GENERAL

     Copart, Inc. ("Copart" or the "Company") provides vehicle suppliers, 
primarily insurance companies, with a full range of services to process and 
sell salvage vehicles through auctions, principally to licensed dismantlers, 
rebuilders and used vehicle dealers. Salvage vehicles are either damaged 
vehicles deemed a total loss for insurance or business purposes or are 
recovered stolen vehicles for which an insurance settlement with the vehicle 
owner has already been made.  The Company offers vehicle suppliers a full 
range of services which expedite each stage of the salvage vehicle auction 
process and minimize administrative and processing costs.  The Company 
generates revenues primarily from auction fees paid by vehicle suppliers and 
vehicle buyers as well as related fees for services such as towing and 
storage.  

     Since July 31, 1995, Copart has acquired two auction facilities in or 
near Jackson, Mississippi and El Paso, Texas; and opened five new facilities 
in or near Charlotte, North Carolina; Jacksonville, Florida; Indianapolis, 
Indiana; Van Nuys, California; and Phoenix, Arizona.  From July 31, 1990 
through July 31, 1995, Copart grew from four auction facilities in northern 
California to 42 auction facilities in 20 states.  In May, 1995, the Company 
acquired substantially all of the net operating assets (excluding real 
property) of NER Auction Group ("NER").  The operations acquired by Copart 
were part of a group of 14 companies that owned and operated 20 salvage 
vehicle auction facilities in 11 states (the "NER Acquisition"). The number 
of salvage vehicles processed annually by Copart has grown from approximately 
17,200 in fiscal 1990 to 391,100 in fiscal 1996.  

     Copart was organized as a California corporation in 1982.  The Company's 
principal executive offices are located at 5500 E. Second Street, Benicia, 
California  94510, and its telephone number at that address is (707) 748-5000.

THE SALVAGE VEHICLE AUCTION INDUSTRY

     Although there are other suppliers of salvage vehicles, such as 
financial institutions, vehicle leasing companies, automobile rental 
companies and automobile dealers, the primary source of salvage vehicles to 
the salvage vehicle auction industry historically has been insurance 
companies.  Of the total number of vehicles processed by the Company in 
fiscal 1996, over 90% were obtained from insurance company suppliers.  Due to 
the fragmented nature of the salvage vehicle auction industry, the Company 
believes numerous opportunities exist to either open or acquire facilities 
throughout the United States. *

INDUSTRY PARTICIPANTS

     The primary businesses and/or individuals involved in the salvage 
vehicle auction industry include: 

SALVAGE VEHICLE AUCTION COMPANIES.  Salvage vehicle auction companies such as 
the Company generally either (i) auction salvage vehicles on consignment, for 
a fixed fee or for a percentage of the sales price of

- ----------------------------------
* This statement is a forward-looking statement reflecting current 
expectations.  Actual future performance may differ materially from the 
Company's current expectations.  The reader is advised to review "Factors 
Affecting Future Results" for a fuller discussion of factors that could 
affect future performance.


                                                                             2

<PAGE>

the vehicle or (ii) purchase vehicles from vehicle suppliers at a formula 
price, based on a percentage of the vehicles' estimated pre-loss value, or 
"actual cash value" ("ACV"), and auction the vehicles for their own account. 

VEHICLE SUPPLIERS.  The primary suppliers of salvage vehicles are insurance 
companies.  Additional suppliers include automobile dealers and automobile 
rental companies, which process self-insured salvage vehicles and 
occasionally process retired fleets, and financial institutions and vehicle 
leasing companies which process repossessed, uninsured salvage vehicles. 

VEHICLE BUYERS.  Vehicle dismantlers, rebuilders, repair licensees and used 
car dealers are the primary buyers of salvage vehicles.  Vehicle dismantlers, 
which the Company believes are the largest group of salvage vehicle buyers, 
either dismantle a vehicle and sell parts individually or sell the entire 
vehicle to rebuilders, used automobile dealers or the public.  Vehicle 
rebuilders and vehicle repair licensees repair salvage vehicles for sale to 
used car dealers and noncommercial buyers.  Used automobile dealers will 
generally purchase directly from a salvage vehicle auction facility vehicles 
requiring few repairs before resale such as late model, slightly damaged or 
intact recovered stolen vehicles. 

THE INSURANCE ADJUSTMENT AND VEHICLE AUCTION PROCESS

     Following an accident involving an insured vehicle, the damaged vehicle 
is generally towed to a towing company or a vehicle repair facility for 
temporary storage pending insurance company examination.  The vehicle is 
inspected by the insurance company's adjuster, who estimates the costs of 
repairing the vehicle and gathers information regarding the damaged vehicle's 
mileage, options and condition in order to estimate its ACV.  The insurance 
company's adjuster determines whether to pay for repairs or to classify the 
vehicle as a total loss, based upon the adjuster's estimate of repair costs 
and the vehicle's salvage value, as well as customer service considerations.  
If the cost of repair is greater than the ACV less the estimated salvage 
value, the insurance company generally will classify the vehicle as a total 
loss. The insurance company will thereafter assign the vehicle to a salvage 
auction company, such as the Company, settle with the insured vehicle owner 
and receive title to the vehicle. 

     Factors that vehicle suppliers consider when selecting a salvage vehicle 
auction company include (i) the anticipated percentage return on salvage 
(E.G., gross salvage proceeds, minus vehicle handling and selling expenses, 
divided by the ACV); (ii) the services provided by the salvage vehicle 
auction company and the degree to which such services reduce administrative 
costs and expenses; (iii) the ability to provide service across a broad 
geographic area; (iv) the timing of payment; and (v) the financial and 
operating history of the salvage vehicle auction company. 

     In disposing of a salvage vehicle, a vehicle supplier assigns the 
vehicle to a salvage vehicle auction company with which it has a contractual 
or other relationship.  Upon receipt of the pick-up order, which is conveyed 
by facsimile, telephone or computer, the salvage vehicle auction company 
dispatches one of its transporters or a contract towing company to transport 
the vehicle to the salvage vehicle auction company's facility.  As a service 
to the vehicle supplier, the salvage vehicle auction company customarily pays 
advance charges (reimbursable charges paid by the Company on behalf of 
vehicle suppliers) to obtain the subject vehicle's release from a towing 
company or vehicle repair facility. Typically, advance charges are paid on 
behalf of the vehicle supplier and are recovered by the salvage vehicle 
auction company upon sale of the salvage vehicle. 

     After being received and evaluated at the salvage vehicle auction 
facility, the vehicle remains in storage and cannot be sold at an auction 
until ownership documents are transferred from the insured vehicle owner and 
title to the vehicle is cleared through the appropriate state's motor vehicle 
regulatory agency (or "DMV").  If a vehicle is a total loss (as determined by 
the insurance company), it can be sold in most states upon settlement with 
and receipt of title documents from the insured.  Total loss vehicles may be 
sold in most states only after obtaining a salvage certificate from the DMV, 
however, in some states only a bill of


                                                                            3

<PAGE>

sale from the insured is required.  Upon receipt of the appropriate 
documentation from the state DMV or the insured, which is generally received 
within 45 to 60 days of vehicle pick-up, the salvage vehicle auction company 
auctions the vehicle.  Vehicles are sold primarily through live auctions, 
which are typically held weekly or biweekly at each facility, and 
occasionally by sealed bid auctions. 

     At the Company's facilities, the vehicles to be auctioned are moved from 
storage areas to a sales area for the convenience of the buyers.  At the 
Company and many other facilities, the auctioneer works from a truck that 
proceeds through the sales area from vehicle to vehicle.  Certain vehicles 
that are driveable are driven through an auction display area.  Minimum bids 
are occasionally set by vehicle suppliers on high-value and specialty cars, 
and often facilities have standing guaranteed bids of between $25 to $100 per 
vehicle from local dismantlers for "junk" vehicles. 

     Once a vehicle is sold at auction, the buyer typically must pay by 
cashier's check, money order or approved company check and take possession of 
the sold vehicle within two to five days.  After payment for the vehicle, the 
buyer receives the appropriate title documentation.  In addition to the 
awarded bid price, the buyer pays any fees or other charges assessed by the 
salvage vehicle auction company, such as post-sale processing, towing and 
storage fees.  The salvage vehicle auction company thereafter remits to the 
insurance company the vehicle sales proceeds, less advance charges and any 
fees for its towing, storage and selling of the vehicle pursuant to the 
arrangement between the insurance company and the salvage vehicle auction 
company.  The insurance proceeds check will typically be accompanied by 
copies of invoices for deducted fees and advance charges, and copies of title 
and related DMV documents.  The insurance company may then close its claims 
file with copies of all records of the transaction. 

OPERATING STRATEGY

     The Company's operating strategy is to increase salvage vehicle volume 
from new and existing vehicle suppliers by (i) designing sales programs 
tailored to a vehicle supplier's particular needs, (ii) offering a full range 
of services that reduce the administrative time and costs of the salvage 
vehicle auction process, such as computerized monitoring and tracking of 
salvage vehicles, (iii) developing a growing base of buyers, (iv) providing 
salvage vehicle auction facilities throughout broad geographic regions, and 
(v) offering insurance companies the ability to contract for vehicle salvage 
services on a regional or national basis. The Company believes its flexible, 
service-oriented approach promotes the establishment and maintenance of 
strong relationships with vehicle suppliers, which are an integral factor in 
competing effectively in the salvage vehicle auction industry.

FLEXIBLE VEHICLE PROCESSING PROGRAMS

     At the election of the vehicle supplier, the Company auctions vehicles 
(i) pursuant to its Percentage Incentive Program, (ii) on a fixed fee 
consignment basis, (iii) on a purchase basis or (iv) on a basis which 
combines the consignment and purchase bases in order to meet a vehicle 
supplier's particular needs.  Based upon the Company's database of historical 
returns on salvage vehicles and information provided by vehicle suppliers, 
the Company works with the vehicle supplier to design a program that 
maximizes the net returns on salvage vehicles.  The three primary sales 
programs are as follows: 

PERCENTAGE FEE CONSIGNMENT.  Copart introduced its Percentage Incentive 
Program, or the PIP, as an innovative processing program to better serve the 
needs of certain vehicle suppliers.  Under the PIP, Copart agrees to sell at 
auction all of the salvage vehicles of a vehicle supplier in a specified 
market for predetermined percentages of vehicle sales prices.  Because 
Copart's revenues under the PIP are directly linked to the vehicle's auction 
price, Copart has an incentive to actively merchandise the vehicles in order 
to maximize the net return on salvage vehicles.  Under the PIP, Copart 
provides the vehicle supplier, at Copart's expense, with transport of the 
vehicle to the nearest Company facility, storage at its facilities for up to 
90 days, and DMV processing.  In addition, Copart provides merchandising 
services such as covering/taping openings to protect vehicle interiors from 
weather, adding tires, if needed, washing vehicle


                                                                             4

<PAGE>

exteriors, vacuuming vehicle interiors, cleaning and polishing dashboards and 
tires, making keys for driveable vehicles and operating "drive-through" sales 
auctions of driveable vehicles.  The Company believes its merchandising 
increases the sales prices of salvage vehicles, thereby increasing the return 
on salvage vehicles to both vehicle suppliers and the Company.  In fiscal 
1996, approximately 25% of all salvage vehicles processed by Copart were 
processed under the PIP. However, due to, among other factors, including the 
timing and size of new acquisitions, market conditions, and acceptance of the 
PIP by vehicle suppliers, the percentage of vehicles processed under the PIP 
in future periods may vary.

FIXED FEE CONSIGNMENT.  Under the fixed fee consignment program, the Company 
sells vehicles for a fixed consignment fee, generally $50 to $125 per 
vehicle.  In addition to the consignment fees, the Company usually charges 
for, or includes in its fee to the vehicle supplier, the cost of transporting 
the vehicle to the Company's facility, storage of the vehicle, and other 
incidental costs.  Approximately 69% of all salvage vehicles processed by 
Copart in fiscal 1996, were processed under the fixed fee consignment program.

PURCHASE CONTRACT.  Under a purchase contract arrangement, the Company agrees 
to buy salvage vehicles of a vehicle supplier in a specific market.  The 
vehicles generally are purchased for a pre-determined percentage of the 
vehicle's ACV and then resold by the Company for its own account.  Under a 
purchase contract, the Company usually provides vehicle suppliers with free 
towing to its premises and storage at its facilities for up to 90 days.  
Approximately 6% of all salvage vehicles processed by the Company during 
fiscal 1996 were processed under purchase contracts. 

BROAD ARRAY OF SERVICES

     The Company offers vehicle suppliers a full range of services which 
expedite each stage of the salvage vehicle auction process and minimize 
administrative and processing costs. 

COPART SALVAGE ASSET MANAGER-C-.  Copart's Salvage Asset Manager (formerly 
called the Copart Salvage Estimating Guide) provides vehicle suppliers with a 
method for estimating the value of salvage vehicles based on Copart's 
historical sales data.  This computerized service illustrates the types and 
severity of damage to vehicles and the resulting variances in salvage value 
historically realized at Copart's auctions. By providing an estimate of a 
damaged vehicle's residual salvage value, the Copart Salvage Asset Manager 
enables an insurance adjuster to more accurately determine whether to repair 
a damaged vehicle or declare it a total loss and aids the adjuster in 
negotiations with the owner of an insured vehicle.  As part of the Copart 
Salvage Asset Manager service, the Company provides subscribers with the 
right to participate in the Copart Guaranteed Bid System, whereby the Company 
agrees to buy salvage vehicles at their salvage values calculated using the 
Copart Salvage Asset Manager. 

     The Company believes that use of the Copart Salvage Asset Manager 
(including participation in the Copart Guaranteed Bid System) will result in 
increased vehicle volume from vehicle suppliers that use the Copart Salvage 
Asset Manager.*  Although not historically a significant portion of Copart's 
business, in the event that the Copart Guaranteed Bid System becomes more 
significant, the Company believes that its liquidity will not be adversely 
affected, as the Company receives proceeds from the sale of such vehicles at 
approximately the same time as it pays for vehicles under the Copart 
Guaranteed Bid System. 

Salvage Lynk-TM-.   Copart's proprietary software program, Salvage Lynk, 
provides a vehicle supplier with on-line access to retrieve information on 
any of its salvage vehicles being processed at Copart throughout the claims 
adjustment and auction process.  Copart furnishes each user of Salvage Lynk 
with software and a

- ----------------------------------
* This statement is a forward-looking statement reflecting current 
expectations.  Actual future performance may differ materially from the 
Company's current expectations.  The reader is advised to review "Factors 
Affecting Future Results" for a fuller discussion of factors that could 
affect future performance.


                                                                             5

<PAGE>

computer terminal, if necessary, which enables the user to monitor each stage 
of the salvage vehicle auction process, from pickup to payment and the 
eventual auction of the vehicle, from each user's own office.

MONTHLY REPORTING.  Upon request, the Company provides vehicle suppliers with 
monthly reports that summarize all of their salvage vehicles processed by the 
Company.  These reports are able to track the vehicle suppliers' gross and 
net return on each vehicle, service charges, and other data that enable the 
vehicle suppliers to more easily administer and monitor the salvage vehicle 
disposition process.  In addition, when the suppliers receive payment, they 
also receive a detailed closing invoice, noting any advance charges made by 
the Company on their behalf.  Copart's vehicle suppliers can obtain all of 
their payment and invoice information on-line through Salvage Lynk. 

DMV PROCESSING.  The Company offers employees of vehicle suppliers training 
on DMV document processing and has prepared a manual that provides 
step-by-step instructions to expedite title document processing.  In 
addition, the Company's computers provide a direct link to the California, 
Texas and New York DMV computer systems.  This training on DMV procedures 
and, in California, Texas and New York, the direct link to the DMV computer 
system, allow vehicle suppliers to expedite title searches and the processing 
of paperwork, thereby facilitating title acquisition from the insured vehicle 
owner and consequently shortening the time period in which vehicle suppliers 
can receive their salvage vehicle proceeds.  Under California's license 
registration fee rebate program, the Company, for a fee, assists 
participating vehicle suppliers in calculating, applying for and obtaining 
rebates of unused owner registration and license fees.  The net rebates are 
delivered and paid to the vehicle supplier. 

VEHICLE INSPECTION STATION.  The Company offers certain of its major 
insurance company suppliers office and yard space to house a Vehicle 
Inspection Station ("VIS") on-site at its auction facilities.  At July 31, 
1996, there were 26 VIS's at 20 of the Company's facilities.  An on-site VIS 
provides an insurance company a central location to inspect potential total 
loss vehicles and reduces storage charges that otherwise may be incurred at 
the initial storage and repair facility.  The Company believes that providing 
an on-site VIS enables the Company to improve the level of service it 
provides to such insurance company. 

VEHICLE PREPARATION AND MERCHANDISING.  The Company has developed 
merchandising techniques designed to increase the volume and sale price of 
salvage vehicles.  Under the PIP, Copart provides vehicle weather protection, 
including shrink-wrapping vehicles to protect them from inclement weather, 
cleaning and drive-through sales of driveable vehicles, which the Company 
believes enhance salvage vehicle presentation and increase vehicle sales 
prices. Direct mailings are also made to selected vehicle buyers, identified 
through the Company's database of buyers, to alert them to the availability 
of salvage vehicles in which they might be interested. 

SALVAGE BROKERAGE NETWORK.  In response to requests of vehicle suppliers to 
coordinate disposal of their vehicles outside of Copart's current areas of 
operation, Copart has developed a national network of salvage vehicle auction 
facilities that process vehicles under the direction of Copart.  Copart's 
customers benefit from being able to monitor and obtain information on 
virtually all of their salvage vehicles at any place in the United States 
through Salvage Lynk, as opposed to dealing with numerous salvage auction 
facilities across the country.  Copart receives revenues from the sale of 
vehicles processed by members of these networks (in each case, net of 
applicable fees of the facility which processed the vehicle and without 
buyer's fees) in substantially the same manner as for vehicles processed at 
Copart facilities.

TRANSPORTATION SERVICES.  The Company maintains a fleet of multi-vehicle 
transport trucks at most of its yards as well as contracts for vehicle 
transports at most facilities.


                                                                            6

<PAGE>

BUYER NETWORK

     The Company maintains a database of thousands of registered buyers of 
salvage vehicles in the vehicle dismantling, rebuilding, repair, and/or 
resale business.  Copart's database of buyers also includes vehicle 
preference and purchasing history by buyer.  This data enables a local 
facility manager to notify key prospective buyers throughout the region or 
country of the sale of salvage vehicles that match their preferences.  Sales 
notices listing the salvage vehicles to be auctioned on a particular day and 
location are made available at each auction.  Each notice details for each 
vehicle, among other things, the year and make of the vehicle, the 
description of the damage, the status of title and the order of the vehicle 
in the auction. 

     The Company seeks to establish a loyal and growing customer base of 
salvage vehicle buyers by providing a variety of value-added programs and 
services.  Copart has initiated its Buyers Plus Program, which includes a 
Copart Silver and Gold Card frequent buyer program designed to attract 
high-volume commercial customers by providing them with frequent buyer 
credits to acquire promotional merchandise, and extra services such as 
express check-in procedures and streamlined paperwork processing services.  
Copart also periodically provides free prizes and giveaways to promote 
auction attendance. 

MULTIPLE LOCATIONS

     The Company had a total of 49 facilities in 24 states at July 31, 1996.  
The Company's multiple locations provide vehicle suppliers certain 
advantages, including (i) a reduction in administrative time and effort, (ii) 
a reduction in overall towing costs, (iii) the ability for adjusters to make 
inspections of vehicles in their area, as opposed to traveling long 
distances, (iv) the convenience to the insurance company's customers of 
inspecting their vehicles and retrieving any personal belongings left in the 
vehicle and (v) access to buyers in a broad geographic area. 

GROWTH STRATEGY

     The Company's growth strategy is to (i) open or acquire new facilities, 
(ii) increase salvage vehicle volume from new and existing suppliers, (iii) 
increase revenues and profitability at its existing facilities, and (iv) 
pursue regional and national supply agreements with vehicle suppliers.*  Due 
to the fragmented nature of the salvage vehicle auction industry, the Company 
believes numerous opportunities exist to either open or acquire new 
facilities throughout the United States.* 

EXISTING MARKETS.  The Company attempts to increase vehicle volume from 
existing and new suppliers by promoting its ability to increase a supplier's 
net returns and to provide a broad selection of services to suppliers.  The 
Company also believes that a portion of its sales growth in existing markets 
has been attributable to recommendations from branch offices of an insurance 
company supplier to other branch offices of the same insurance company.  
Because a number of the Company's current insurance company suppliers are 
large national companies with branch offices throughout the country, the 
Company believes that such referrals provide the potential for future growth 
in sales in existing, as well as new, geographic markets.* 

NEW FACILITIES.  Since its formation in 1982, Copart has expanded, primarily 
through acquisition, from a single facility in Vallejo, California, to an 
integrated network of 49 facilities located in California, Texas, Arkansas, 
Oklahoma, Kansas, Washington, Oregon, Georgia, Missouri, New York, 
Connecticut, Florida, Pennsylvania, New Jersey, Massachusetts, Maryland, 
Ohio, Illinois, Minnesota, Wisconsin, Mississippi, North Carolina, Indiana 
and Arizona. 

- ----------------------------------
* This statement is a forward-looking statement reflecting current 
expectations.  Actual future performance may differ materially from the 
Company's current expectations.  The reader is advised to review "Factors 
Affecting Future Results" for a fuller discussion of factors that could 
affect future performance.


                                                                            7

<PAGE>

     The Company's strategy is to offer integrated service to vehicle 
suppliers on a regional or national basis by acquiring or opening salvage 
facilities in new markets as well as in regions currently served by the 
Company.  The Company believes that by either opening or acquiring new 
operations in such markets, it can capitalize on certain operating 
efficiencies resulting from, among other things, the reduction of duplicative 
overhead and the implementation of the Company's operating procedures.*  In 
accordance with the Company's growth strategy, Copart acquired five 
facilities in or near Houston, Dallas, Longview and Lufkin, Texas and 
Atlanta, Georgia and opened one facility in Portland, Oregon during fiscal 
1994. During fiscal 1995, in addition to the NER Acquisition, the Company 
acquired six facilities in or near Kansas City, Kansas, Tulsa and Oklahoma 
City, Oklahoma, St. Louis, Missouri, Conway and West Memphis, Arkansas and 
opened an additional facility in Sacramento, California.  During fiscal 1996, 
the Company acquired two facilities in or near Jackson, Mississippi and El 
Paso, Texas, and opened five new facilities in or near Charlotte, North 
Carolina; Jacksonville, Florida; Van Nuys, California; Indianapolis, Indiana 
and Phoenix, Arizona.  In addition, the Company believes that the 
establishment of a national presence both enhances the ability of a salvage 
vehicle auction company to enter into state, regional or national supply 
agreements with vehicle suppliers and to develop name recognition with 
vehicle suppliers and buyers.*   The Company, in the normal course of its 
business, maintains an active dialogue with numerous acquisition candidates 
of various sizes. 

     The Company seeks to increase revenues and profitability at acquired 
facilities by, among other things, (i) implementing its buyer fee structure, 
(ii) introducing and converting certain vehicle suppliers to the PIP, which 
typically results in higher net returns to vehicle suppliers and higher fees 
to the Company than standard fixed fee consignment programs, (iii) making 
available vehicle purchase programs which are designed to reduce vehicle 
suppliers' administrative expenses and (iv) initiating the Company's 
value-enhancing merchandising procedures.  In addition, the Company attempts 
to effect cost efficiencies at each of its acquired facilities through, among 
other things, implementing the Company's operating procedures, integrating 
the Company's management information systems and, when necessary, redeploying 
personnel.

     Before entering a new market, the Company seeks to establish vehicle 
supply arrangements with one or more of the major insurers in the targeted 
market.  Often this is accomplished by targeting an insurance company in that 
market with whom the Company does business in other geographic areas.  
Additional factors which the Company considers when acquiring or opening a 
new vehicle auction facility include relationships with vehicle suppliers, 
market size, supply of salvaged vehicles, quality and location of facility, 
growth potential and the region's potential for additional markets. 

     The Company strives to integrate its new facilities with minimum 
disruption to the facility's existing suppliers. Consistent with industry 
practice, most salvage vehicle auction companies, including those acquired by 
the Company, operate exclusively on a fixed fee consignment basis.  The 
Company works with suppliers to tailor a vehicle disposition method to fit 
their needs. Copart's fee structures and service programs for buyers are 
implemented at a new facility gradually, providing Copart the opportunity to 
gain knowledge of, and respond to, the existing market. The Company typically 
attempts to retain all or most of the management at acquired facilities and 
trains management at acquired facilities by rotating one or two managers from 
other Company facilities through the new facility for short assignments. If a 
new facility is opened or if management of an acquired facility needs 
assistance in converting to the Copart system, the Company will assign an 
integration team to the new facility, and, where necessary, transfer an 
experienced facility manager. 

- ----------------------------------
* This statement is a forward-looking statement reflecting current 
expectations.  Actual future performance may differ materially from the 
Company's current expectations.  The reader is advised to review "Factors 
Affecting Future Results" for a fuller discussion of factors that could 
affect future performance.


                                                                            8

<PAGE>

     The following chart sets forth facilities acquired or opened by Copart 
since the beginning of fiscal 1992, through July 31, 1996.

<TABLE>
<CAPTION>
                                      ACQUISITION/
   LOCATION                           OPENING DATE           GEOGRAPHIC SERVICE AREA
   --------                           ------------           -----------------------
<S>                                  <C>               <C>
Phoenix, Arizona                     February 1996     Arizona
El Paso, Texas                       December 1995     Southwest Texas, Southern New Mexico
Van Nuys, California                 November 1995     Greater Los Angeles area
Jacksonville, Florida                November 1995     Northeast Florida
Indianapolis, Indiana                September 1995    Indiana
Jackson, Mississippi                 August 1995       Mississippi, Western Louisiana
Charlotte, North Carolina            August 1995       North Carolina
Hartford, Connecticut                May 1995          Connecticut
Marlboro, New York                   May 1995          New York City, Southern New York
Syracuse, New York                   May 1995          Syracuse and Northeastern New York
Philadelphia, Pennsylvania           May 1995          Philadelphia, Eastern Pennsylvania
Boston, Massachusetts                May 1995          Massachusetts
Pittsburgh, Pennsylvania             May 1995          Pittsburgh, Western Pennsylvania
Columbus, Ohio                       May 1995          Ohio
Southampton, New York                May 1995          New York City, Long Island
Glassboro, New Jersey                May 1995          New York City, New Jersey
Waldorf, Maryland                    May 1995          Washington D.C., Maryland
Buffalo, New York                    May 1995          Buffalo, Western New York
Miami, Florida                       May 1995          Miami, South Florida
Tampa, Florida                       May 1995          Tampa, Gulf Coast Florida
Chicago, Illinois                    May 1995          Chicago; Northern Illinois
Minneapolis, Minnesota               May 1995          Central Minnesota
Madison, Wisconsin                   May 1995          Central Wisconsin
Milwaukee, Wisconsin                 May 1995          Milwaukee metropolitan area
St. Cloud, Minnesota                 May 1995          Northwestern Minnesota
Rochester, Minnesota                 May 1995          Southern Minnesota
Duluth, Minnesota                    May 1995          Northwestern Minnesota
Conway and West Memphis, Arkansas    April 1995        Arkansas, Western Tennessee, Northern Mississippi, Southern Kentucky
St. Louis, Missouri                  March 1995        St. Louis
Oklahoma City and Tulsa, Oklahoma    November 1994     Oklahoma; Arkansas; North Texas
Kansas City, Kansas                  October 1994      Kansas, Missouri
Sacramento, California               September 1994    Northern Central Valley area of California, Northern Nevada
Atlanta, Georgia                     July 1994         Georgia
Lufkin and Longview, Texas           May 1994          East Texas, Southern Arkansas, Louisiana
Dallas, Texas                        March 1994        Northern Texas, Southern Oklahoma
Houston, Texas                       January 1994      Southern Texas, Louisiana
Portland, Oregon                     September 1993    Oregon, Southern Washington
Los Angeles, California              July 1993         Greater Los Angeles
Seattle, Washington                  April 1993        Washington
Colton, California                   December 1992     San Bernardino, San Diego, California desert area
San Martin, California               September 1992    San Francisco Bay area, San Jose, Monterey
Bakersfield, California              November 1991     Southern Central Valley area of California
</TABLE>


                                                                            9

<PAGE>

SUPPLY ARRANGEMENTS AND SUPPLIER MARKETING

     The Company currently obtains salvage vehicles from thousands of vehicle 
suppliers, including local and regional offices of such suppliers.  In fiscal 
1996, vehicles supplied by its largest supplier accounted for approximately 
16% of the Company's revenues.  The Company's agreements with this and other 
vehicle suppliers are either oral or written agreements that generally are 
subject to cancellation by either party upon 30 to 90 days' notice. 

     The Company typically contracts with the regional or branch office of an 
insurance company or other vehicle supplier.  The agreements are customized 
to each vehicle supplier's particular needs, often providing for disposition 
of different types of salvage vehicles by differing methods.  Although the 
Company does not have written agreements with all of its vehicle suppliers, 
the Company has arrangements to process the vehicles generated by such 
suppliers.  Such contracts or arrangements generally provide that the Company 
will sell virtually all total loss and recovered stolen vehicles generated by 
the vehicle supplier in a designated geographic area.  The Company's written 
agreements with vehicle suppliers are typically subject to cancellation by 
either party upon 30 to 90 days' notice.  There can be no assurance that 
existing agreements will not be canceled or that the terms of any new 
agreements will be comparable to those of existing agreements. 

     The Company markets its services to vehicle suppliers through an 
in-house sales force which utilizes mailing of Company sales literature, 
telemarketing and follow-up personal sales calls, and participation in trade 
shows and vehicle and insurance industry conventions.  The Company's 
marketing personnel meet with vehicle suppliers and, based upon the Company's 
historical data on salvage vehicles and upon vehicle information supplied by 
the vehicle suppliers, provide vehicle suppliers with detailed analysis of 
the net return on salvage vehicles and a proposal setting forth ways in which 
the Company can improve net returns on salvage vehicles and reduce 
administrative costs and expenses. 

See "Factors Affecting Future Results" below.

BUYERS

     The buyers of salvage vehicles at salvage vehicle auctions are primarily 
dismantlers, rebuilders, vehicle repair licensees and used automobile 
dealers.  Dismantlers either dismantle the vehicles and sell the parts, or 
sell the entire vehicle to rebuilders, used car dealers or the public.  
Rebuilders and vehicle repair licensees are generally wholesale used car 
dealers and body shops that repair salvage vehicles for sale to used car 
dealers.  Used car dealers typically purchase late model, slightly damaged or 
intact, recovered stolen vehicles for repair and sale. 

     The Company maintains a database of thousands of registered buyers of 
salvage vehicles in the vehicle dismantling, rebuilding, repair, and/or 
resale businesses.  The Company believes that it has established a broad 
buyer base by providing buyers of salvage vehicles with a variety of programs 
and services.  In order to gain admission to a Company auction and become a 
registered buyer, prospective buyers must pay a one-time membership fee and 
an annual fee, have a vehicle dismantler's, dealer's or repair license, have 
an active resale license, and provide requested personal and business 
information. Membership entitles a buyer to transact business at any Company 
auction.  A buyer may also bring guests to an auction for a fee. Strict 
admission procedures are intended to prevent frivolous bids that would 
invalidate an auction.  The Company markets to buyers through customer 
incentive programs, sales notices, telemarketing and participation in trade 
show events.  In addition, Copart has initiated programs specifically 
designed to address the needs of its wholesale and high volume retail buyers, 
including providing streamlined paperwork processing, simplified payment 
procedures and personalized customer services.  No single buyer accounted for 
more than 1% of the Company's net revenues in fiscal 1996.


                                                                            10

<PAGE>

COMPETITION

     The salvage vehicle auction industry is highly fragmented.  As a result, 
the Company faces intense competition for the supply of salvage vehicles from 
vehicle suppliers, as well as competition for buyers of vehicles from other 
salvage vehicle auction companies.  The Company believes its principal 
competitor is Insurance Auto Auctions, Inc. ("IAA").  Over the last several 
years, IAA acquired and opened a number of salvage vehicle auction 
facilities. IAA is a significant competitor in certain regions in which the 
Company operates or may expand in the future.  In other regions of the United 
States, the Company faces substantial competition from salvage vehicle 
auction facilities with established relationships with vehicle suppliers and 
buyers and financial resources which may be greater than the Company's.  Due 
to the limited number of vehicle suppliers and the absence of long-term 
contractual commitments between the Company and such salvage vehicle 
suppliers, competition for salvage vehicles from such suppliers is intense.  
The Company may also encounter significant competition for state, regional 
and national supply agreements with vehicle suppliers.  Vehicle suppliers may 
enter into state, regional or national supply agreements with competitors of 
the Company.

     The Company has a number of regional and national contracts with various 
suppliers.  There can be no assurance that the existence of other state, 
regional or national contracts entered into by the Company's competitors will 
not have a material adverse effect on the Company or the Company's expansion 
plans.  Furthermore, the Company is likely to face competition from major 
competitors in the acquisition of salvage vehicle auction facilities, which 
could significantly increase the cost of such acquisitions and thereby 
materially impede the Company's expansion objectives or have a material 
adverse effect on the Company's results of operations.  Potential competitors 
could include vehicle suppliers, some of which presently supply salvage 
vehicles to the Company and used car auction companies.  While most vehicle 
suppliers have abandoned or reduced efforts to sell salvage vehicles without 
the use of service providers such as the Company, there can be no assurance 
that they may not in the future decide to dispose of their salvage vehicles 
directly to buyers.  Existing or new competitors may be significantly larger 
and have greater financial and marketing resources than the Company.  There 
can be no assurance that the Company will be able to compete successfully in 
the future. 

See "Factors Affecting Future Results" below.

ENVIRONMENTAL MATTERS

     The Company's operations are subject to federal, state and local laws 
and regulations regarding the protection of the environment.  In the salvage 
vehicle auction industry, large numbers of wrecked vehicles are stored at 
auction facilities for short periods of time.  Minor spills of gasoline, 
motor oils and other fluids may occur from time to time at the Company's 
facilities which may result in localized soil, surface water or groundwater 
contamination.  Petroleum products and other hazardous materials are 
contained in aboveground or underground storage tanks located at certain of 
the Company's facilities.  Waste materials such as waste solvents or used 
oils are generated at some of the Company's facilities which are disposed of 
as nonhazardous or hazardous wastes.  The Company has put into place 
procedures to reduce the amounts of soil contamination that may occur at its 
facilities, and has initiated safety programs and training of personnel on 
safe storage and handling of hazardous materials. The Company believes that 
it is in compliance in all material respects with applicable environmental 
regulations and does not anticipate any material capital expenditures for 
environmental compliance or remediation except with regard to the Dallas 
Operation (as defined below).  Environmental laws and regulations, however, 
could become more stringent over time and there can be no assurance that the 
Company or its operations will not be subject to significant compliance costs 
in the future.  To date, the Company has not incurred expenditures for 
preventive or remedial action with respect to soil contamination or the use 
of hazardous materials which have had a material adverse effect on the 
Company's financial condition or results of operations. Contamination which 
may occur at the Company's facilities and the potential contamination by 
previous users of certain acquired facilities create the risk, however, that 
the Company could incur substantial expenditures for preventive or


                                                                           11

<PAGE>

remedial action, as well as potential liability arising as a consequence of 
hazardous material contamination, which could have a material adverse effect 
on the Company. 

     On a case-by-case basis, the Company evaluates the potential risks and 
possible exposure to liabilities associated with hazardous materials.  In 
addition, the Company has a policy of conducting environmental site 
assessments of all newly-acquired or opened facilities.  In connection with 
the acquisition and lease of all of its newly-acquired facilities, except in 
connection with the Dallas Operation which is described below, the Company's 
policy is to obtain indemnification from the prior owner and/or landowner for 
any environmental contamination which is present on the property prior to the 
Company entering into a lease or acquiring the property.  However, there can 
be no assurance that prior or future owners and/or landowners will have 
assets sufficient to meet their indemnification obligations, if any. 

     In connection with its acquisition of a facility in the Dallas 
metropolitan area (the "Dallas Operation"), the Company will pay $3.0 million 
for environmental corrective action and consulting expenses associated with 
an approximately six-acre portion of the Dallas Operation's real property 
which contains elevated levels of lead which related to prior activities of 
the former operators.  The Company estimates that, based upon an 
investigation of the property by its environmental consultant, the most 
probable range of cost of corrective action is approximately $980,000 if the 
contaminated soil can be stabilized on-site to $2.9 million if the 
contaminated soil must be excavated and disposed of at an off-site disposal 
facility.  If total costs of corrective action at the Dallas Operation do not 
exceed $3.0 million, then the remaining funds after payment of all costs of 
corrective action, up to $3.0 million, will be paid as consulting fees to the 
former principal shareholder of the Dallas Operation.  If the total costs of 
corrective action exceed $3.0 million, then the former principal shareholder 
of the Dallas Operation will pay the next $1.2 million of costs of corrective 
action.  The Company and such former principal shareholder are each obligated 
to pay up to $1.5 million of the costs for corrective action, if incurred, 
between $4.2 million and $7.2 million. If the total costs of corrective 
action exceed $7.2 million, then such former principal shareholder will 
either pay up to the next $1.0 million, or notify the Company to pay up to 
the next $1.0 million in exchange for a dollar-for-dollar credit toward the 
purchase price of the Dallas Operation's real property, calculated as the 
greater of $1.0 million or the then fair market value.  Such former principal 
shareholder's obligations under this arrangement are secured by a pledge of 
225,000 shares of Common Stock.  However, there can be no assurance that such 
former principal shareholder will be able to meet his obligations or that the 
pledged stock will be sufficient to cover such obligations.  In March 1995, 
the Texas Natural Resource Conservation Commission ("TNRCC") authorized the 
Company to perform a Corrective Measure Study ("CMS") to determine if the 
proposed on-site soil stabilization remedy would be effective.  In August 
1995, the Company's environmental consultant submitted a Baseline Risk 
Assessment ("BRA") to the TNRCC, which concluded that neither human health 
nor the environment are placed at risk by the lead battery casing chips at 
the site.  In April 1996, the TNRCC approved the BRA, and the Company's 
environmental consultant is  preparing and submitting  a Corrective Measure 
Study.  There can be no assurance that the actual cost of corrective action, 
or any other liabilities with respect to the site, will not exceed estimates 
of the Company's environmental consultant, or that such actual costs will not 
have a material adverse effect on the Company. 

     Metals and hydrocarbon soil contamination was detected at one of 
Copart's California facilities, which was determined to be associated with 
uses of the property by persons prior to the time that the prior owner became 
the occupant of the facility.  In addition, metals were detected in samples 
collected from groundwater monitoring wells located at this property.  Copart 
obtained specific indemnification from the landowner of such facility for any 
liability for pre-existing environmental contamination.  In addition, a small 
quantity of tetrachlorethane ("PCE") and toluene was detected in a temporary 
ground water monitoring well at the Dallas Operation.  The Company's 
environmental consultants concluded that both PCE and toluene were from an 
off-site source upgradient of the facility, and no further action was 
recommended. 


                                                                            12

<PAGE>

     In 1991, Copart removed an underground storage tank from one of its 
California facilities after monitoring devices indicated that the tank was 
leaking.  Subsequent testing revealed localized low level contamination of 
the soil and ground water where the tank was removed, but no migration of the 
contamination.  The Company has retained the services of an environmental 
consultant to represent the Company before the local county environmental 
management department.  The Company has been informed by the consultant that 
the county agreed to a plan involving periodic monitoring of soil and ground 
water to assure that the contamination is not spreading.  The cost of this 
ongoing monitoring is nominal. 

     In connection with the acquisition of NER Auction Systems, environmental 
consultants were engaged to perform a limited environmental assessment of the 
properties on which NER conducted its business. Prior to the acquisition, the 
site assessment for the Company's leased facility located in Bellingham, 
Massachusetts, reported concentrations of Benzene and MTBE in the groundwater 
which slightly exceed the reportable concentrations under the Massachusetts 
environmental laws. The consultant has indicated that further investigation 
will be required to determine the complete extent of the contamination, and 
that remediation will likely be required (the "Bellingham Remediation"). It 
is estimated that the most likely total cost of the Bellingham Remediation 
will be approximately $50,000, with the maximum remediation costs estimated 
to be approximately $350,000. It is unclear at this time if any of the 
contamination has migrated off-site and additional remediation costs may be 
necessary if any groundwater beyond the site has been contaminated. 
Approximately $125,000 of the estimated remediation costs relate to amounts 
accrued  for operation and maintenance costs expected to be paid out through 
1999. Pursuant to the terms of the NER Acquisition, Copart is indemnified as 
to any environmental liabilities relating to sites being leased from NER 
Auction Group, including the Bellingham site. The total estimate of $50,000 
is a current estimate of all remediation costs and could change due to 
further site investigation or changes in applicable laws. 

     The Company does not believe that the metals and hydrocarbon soil 
contamination, PCE, storage tank removal or Bellingham Remediation will, 
either individually or in the aggregate, have a material adverse effect on 
the Company.* 

GOVERNMENT REGULATION

     The Company's operations are subject to regulation, supervision and 
licensing under various federal, state and local statutes, ordinances and 
regulations.  The acquisition and sale of damaged and recovered stolen 
vehicles is regulated by state motor vehicle departments.  In addition to the 
regulation of sales and acquisitions of vehicles, the Company is also subject 
to various local zoning requirements with regard to the location of its 
auction and storage facilities.  These zoning requirements vary from location 
to location.  The Company is also subject to environmental regulations.  The 
Company believes that it is in compliance in all material respects with 
applicable regulatory requirements.  The Company may be subject to similar 
types of regulations by federal, state, and local governmental agencies in 
new markets. Although the Company believes that it has all permits necessary 
to conduct its business and is in material compliance with applicable 
regulatory requirements, failure to comply with present or future regulations 
or changes in interpretations of existing regulations could result in 
impairment of the Company's operations and the imposition of penalties and 
other liabilities.  For instance, vehicle inspections mandated by the 
California Torres Bill (1994 California Senate Bill No. 1833) which were 
suspended in 1995 because of demand which overwhelmed the inspectors are 
scheduled to begin again in 1997, with no guarantee that vehicle inspection 
waits will be shorter.  Recently enacted legislation in Texas, with 
inspection requirements similar to those enacted in California, could have a 
material adverse effect on the Company's Texas operations.

- ----------------------------------
* This statement is a forward-looking statement reflecting current 
expectations.  Actual future performance may differ materially from the 
Company's current expectations.  The reader is advised to review "Factors 
Affecting Future Results" for a fuller discussion of factors that could 
affect future performance.


                                                                           13

<PAGE>

MANAGEMENT INFORMATION SYSTEM

     The Company's management information system ("MIS") consists of an 
expandable, integrated IBM AS/400 computer located in Benicia, California, 
integrated computer interfaces (Salvage Lynk) and proprietary software which 
enables salvage vehicles to be tracked by the Company and vehicle suppliers 
throughout the salvage vehicle auction process. Salvage Lynk provides remote 
access to customers via the client's personal computer system to allow direct 
inquiry during the Company's salvage vehicle disposal process. By providing 
this accessibility, the Company provides a unique marketing benefit to its 
customers in streamlining their internal salvage tracking process.  The 
Company's MIS is an essential part of its strategy to provide superior 
service to its clients and buyers, as well as to effectively support internal 
operations.  The Company continues to research new computer technologies to 
enhance its MIS development.  Other functions provided by MIS include 
accounting, inventory and salvage vehicle supplier and buyer information.  
The Company believes that, with planned upgrades and integration's of new 
acquisitions, the Company's MIS will serve its information management needs 
for the foreseeable future.* 

EMPLOYEES

     As of July 31, 1996, the Company had approximately 1,030 full-time 
employees, of whom approximately 620 were engaged in general and 
administrative functions and approximately 410 were engaged in yard and fleet 
operations. The Company is not subject to any collective bargaining 
agreements and believes that its relationships with its employees are good. 

                       FACTORS AFFECTING FUTURE RESULTS

     Historically, a limited number of vehicle suppliers have accounted for a 
substantial portion of the Company's revenues.  In fiscal 1996, vehicles 
supplied by Copart's largest supplier accounted for approximately 16% of 
Copart's revenues.  The Company's agreements with this and other vehicle 
suppliers are either oral or written agreements that typically are subject to 
cancellation by either party upon 30 days' notice.  There can be no assurance 
that existing agreements will not be canceled or that the terms of any new 
agreements will be comparable to those of existing agreements.  While the 
Company believes that, as the salvage vehicle auction industry becomes more 
consolidated, the likelihood of large vehicle suppliers entering into 
agreements with single companies to dispose of all of their salvage vehicles 
on a statewide, regional or national basis increases, there can be no 
assurance that the Company will be able to enter into such agreements or that 
it will be able to retain its existing supply of salvage vehicles in the 
event vehicle suppliers begin disposing of their salvage vehicles pursuant to 
state, regional or national agreements with other operators of salvage 
vehicle auction facilities.  A loss or reduction in the number of vehicles 
from a significant vehicle supplier or material changes in the terms of an 
arrangement with a substantial vehicle supplier could have a material adverse 
effect on the Company's financial condition and results of operations.

     The Company's operating results have in the past and may in the future 
fluctuate significantly depending on a number of factors.  These factors 
include changes in the market value of salvage vehicles, buyer attendance at 
salvage auctions, delays or changes in state title processing and/or changes 
in state or federal laws or regulations affecting salvage vehicles, 
fluctuations in ACV's of salvage vehicles, the availability of vehicles and 
weather conditions.  As a result, the Company believes that period-to-period 
comparisons of its results of operations are not necessarily meaningful and 
should not be relied upon as any

- ----------------------------------
* This statement is a forward-looking statement reflecting current 
expectations.  Actual future performance may differ materially from the 
Company's current expectations.  The reader is advised to review "Factors 
Affecting Future Results" for a fuller discussion of factors that could 
affect future performance.


                                                                            14

<PAGE>

indication of future performance.  There can be no assurance, therefore, that 
the Company's operating results in some future quarter will not be below the 
expectations of public market analysts and/or investors.

     The market price of the Company's Common Stock could be subject to 
significant fluctuations in response to various factors and events, including 
variations in the Company's operating results, the timing and size of 
acquisitions and facility openings, the loss of vehicle suppliers or buyers, 
the announcement of new vehicle supply agreements by the Company or its 
competitors, changes in regulations governing the Company's operations or its 
vehicle suppliers, environmental problems or litigation.  In addition, the 
stock market in recent years has experienced broad price and volume 
fluctuations that often have been unrelated to the operating performance of 
companies.

     The Company seeks to increase sales and profitability primarily through 
the opening of new facilities, the acquisition of other salvage vehicle 
auction facilities, and the increase of salvage vehicle volume and revenue at 
existing facilities.  There can be no assurance that the Company will be able 
to continue to acquire additional facilities on terms economical to the 
Company or that the Company will be able to increase revenues at newly 
acquired facilities above levels realized at such facilities prior to their 
acquisition by the Company.  Additionally, as the Company continues to grow, 
its openings and acquisitions will have to be more numerous or of a larger 
size in order to have a material impact on the Company's operations.  The 
ability of the Company to achieve its expansion objectives and to manage its 
growth is also dependent on other factors, including the integration of new 
facilities into existing operations, the establishment of new relationships 
or expansion of existing relationships with vehicle suppliers, the 
identification and lease of suitable premises on competitive terms and the 
availability of capital. The size and timing of such acquisitions and 
openings may vary and the Company believes that in the future it will open a 
greater number of new facilities than it has in the past.  Management 
believes that facilities opened by the Company require more time to reach 
revenue and profitability levels comparable to its existing facilities and 
may have greater working capital requirements than those facilities acquired 
by the Company.  Therefore, to the extent that the Company opens a greater 
number of facilities in the future than it has historically, the Company's 
growth rate in revenues and profitability may be adversely affected.

     While Copart has acquired a number of companies in recent years, the 
Company's acquisition of the NER Auction Group in May 1995 was its largest 
acquisition undertaken to date.  The successful integration of NER was more 
difficult and required a greater period of time than prior acquisitions.  In 
connection with the integration of NER, the Company completed the closure of 
the eastern division office and former NER corporate headquarters in July, 
1996.

     Currently, Willis J. Johnson, Chief Executive Officer of the Company, 
together with one other existing shareholder, beneficially own approximately 
30% of the issued and outstanding shares of Common Stock.  This controlling 
interest in the Company may also have the effect of making certain 
transactions, such as mergers or tender offers involving the Company, more 
difficult or impossible, absent the support of Mr. Johnson, and such other 
existing shareholder.


                                                                           15

<PAGE>

                     EXECUTIVE OFFICERS OF THE REGISTRANT

EXECUTIVE OFFICERS

     The executive officers of the Company and their ages as of July 31, 1996 
are as follows: 

NAME                AGE   POSITION
- ----                ---   --------
Willis J. Johnson   49    Chief Executive Officer and Director
A. Jayson Adair     27    Executive Vice President and Director
James E. Meeks      47    Senior Vice President and Chief Operating Officer
Joseph M. Whelan    41    Senior Vice President and Chief Financial Officer
Paul A. Styer       40    Senior Vice President, General Counsel and Secretary

     WILLIS J. JOHNSON, co-founder of the Company, has served as Chief 
Executive Officer of the Company since 1986, and has been a Board member 
since 1982. Mr. Johnson was also President of the Company from 1986 through 
the closing of the NER Acquisition in May 1995. Mr. Johnson has over 25 years 
of experience in owning and operating auto dismantling and vehicle salvage 
companies.

     A. JAYSON ADAIR has served as Executive Vice President of the Company 
since April 1995 and a director since September 1992.  From August 1990 until 
April 1995, Mr. Adair served as Vice President of Sales and Operations and 
from June 1989 to August 1990, Mr. Adair served as the Company's Manager of 
Operations. 

     JAMES E. MEEKS has served as Vice President and Chief Operating Officer 
of the Company since September 1992 when he joined the Company concurrent 
with the Company's purchase of South Bay Salvage Pool (the "San Martin 
Operation"). Mr. Meeks has served as Senior Vice President since April 1995.  
From April 1986 to September 1992, Mr. Meeks, together with his family, owned 
and operated the San Martin Operation.  Mr. Meeks is also an officer, 
director and part owner of Cas & Meeks, Inc., a towing and subhauling service 
company, which he has operated since 1991.  Mr. Meeks has also been an 
officer and director of E & H Dismantlers, a self-service auto dismantler, 
since 1967. Mr. Meeks has over 25 years of experience in the vehicle 
dismantling business.

     JOSEPH M. WHELAN has served as Senior Vice President since April 1995 
and Chief Financial Officer of the Company since March 1994.  From 1989 to 
1993, Mr. Whelan served as Senior Vice President and Chief Financial Officer 
of Phillips, Inc., the largest privately held owner of educational facilities 
in the United States.  Mr. Whelan received a B.A. from Vanderbilt University 
and a M.B.A. from Tulane University.  Mr. Whelan is a certified public 
accountant. 

     PAUL A. STYER has served as General Counsel of the Company since 
September 1992, served as Senior Vice President since April 1995 and as Vice 
President from September 1992 until April 1995. Mr. Styer served as a 
Director of the Company from September 1992 until October 1993. Mr. Styer has 
served as Secretary since October 1993. From August 1990 to September 1992, 
Mr. Styer conducted an independent law practice.  Mr. Styer received a B.A. 
from the University of California, Davis and a J.D. from the University of 
the Pacific.  Mr. Styer is a member of the California State Bar Association. 

     Officers are elected by the Board of Directors and serve at the 
discretion of the Board.  There are no family relationships among any of the 
directors or executive officers of the Company, except that A. Jayson Adair 
is the son-in-law of Willis J. Johnson. 

     On April 18, 1996, Richard A. Polidori resigned his position as 
President and a member of the Board of the Company.


                                                                           16

<PAGE>

ITEM 2. PROPERTIES

FACILITIES INFORMATION

     The following table sets forth certain information regarding the 
facilities currently used by the Company. 

<TABLE>
<CAPTION>
          FACILITY            OPENED/    APPROXIMATE    EXPIRATION OF           PURCHASE OPTION
          LOCATION           ACQUIRED      ACREAGE       LEASE TERM             ---------------
          --------           --------      -------       ----------
<S>                          <C>           <C>          <C>                  <C>
COPART
Vallejo, California             (1)           18        February 2000                Yes
Sacramento, California           A            12        Company owned           Not applicable
Hayward, California              O             8        Month-to-month               No
Fresno, California               A            10        July 2000                    Yes
Bakersfield, California          A             5        Company owned           Not applicable
San Martin, California           A            14        August 2002                  Yes
Colton, California               A            14        November 2002        Right of first refusal
Seattle, Washington              A            11        March 1998                   Yes
Portland, Oregon                 O            15        June 1996                    Yes
Los Angeles, California          A            12        June 1998            Right of first refusal
Houston, Texas                   A            62        January 2004         Right of first refusal
Dallas, Texas (2)                A            42        March 2004                   Yes
Lufkin, Texas                    A            15        May 1999                     Yes
Longview, Texas                  A            10        May 1999                     Yes
Atlanta, Georgia                 A            62        July 2004                    Yes
Sacramento, California           O            11        Month-to-month          Not applicable
Kansas City, Kansas              A            27        October 2004                 Yes
Oklahoma City, Oklahoma          A            12        November 2004                Yes
Tulsa, Oklahoma                  A            10        November 2004                Yes
St. Louis, Missouri              A            21        March 2005                   Yes
Conway, Arkansas                 A            22        March 2005                   Yes
West Memphis, Arkansas           A            12        April 2005                   Yes
Hartford, Connecticut            A            30        May 2005                     Yes
Marlboro, New York               A            25        May 2005                     Yes
Syracuse, New York               A            12        May 2005                     Yes
Philadelphia, Pennsylvania       A            40        May 2005                     Yes
Boston, Massachusetts            A            20        May 2005                     Yes
Pittsburgh, Pennsylvania         A            20        May 2005                     Yes
Columbus, Ohio                   A            20        May 2005                     Yes
Southampton, New York (3)        A            13        May 2005                     Yes
Glassboro, New Jersey            A            18        May 2005                     Yes
Waldorf, Maryland                A            15        May 2005                     Yes
Buffalo, New York                A            10        May 2005                     Yes
Miami, Florida                   A            14        May 2005                     Yes
Tampa, Florida                   A            10        May 2005                     Yes
Chicago, Illinois                A            10        September 1999       Right of first refusal (4)
Minneapolis, Minnesota           A            12        December 2001                No
Duluth, Minnesota                A            20        February 1998                No
Rochester, Minnesota             A            20        August 2003          Right of first refusal (4)
St. Cloud, Minnesota             A            20        August 2003          Right of first refusal (4)
Madison, Wisconsin               A            10        August 2003          Right of first refusal (4)
</TABLE>


                                                                           17

<PAGE>

<TABLE>
<CAPTION>
          FACILITY            OPENED/    APPROXIMATE    EXPIRATION OF           PURCHASE OPTION
          LOCATION           ACQUIRED      ACREAGE       LEASE TERM             ---------------
          --------           --------      -------       ----------
<S>                          <C>         <C>            <C>                  <C>
Milwaukee, Wisconsin             A            20        August 2003          Right of first refusal (4)
Jackson, Mississippi             A            15        July 2005                    Yes
Charlotte, North Carolina        O            24        July 2005                    Yes
Jacksonville, Florida            O            28        October 2005                 Yes
Van Nuys, California             O            40        Company owned           Not applicable
Indianapolis, Indiana            O            16        February 2001                No
El Paso, Texas                   A             3        November 1996                No
Phoenix, Arizona                 O            13        February 2001                Yes
Hammond, Indiana (5)             O            19        September 2001       Right of first refusal
Woodinville, Washington (5)      O            10        August 2001                  No
Benicia, California (6)         N/A      16,400/sq ft   April 2000                   No
</TABLE>

- -----------------

(1) Copart's initial facility. 

(2)  In connection with the acquisition of the Dallas Operation, Copart 
obtained an option, exercisable from March 2004 through March 2014, to acquire 
the Dallas Operation's real property for the purchase price of $2.5 million, 
consisting of $500,000 in cash and a $2.0 million promissory note bearing 
interest at the then prime rate payable in equal monthly installments over 10 
years. Such purchase price may be subject to adjustment in the event that the 
total cost of corrective action at the Dallas Operation exceeds $7.2 million.

(3)  Leasehold interest held by NER Auction Group on the current Southampton 
facility expires on July 31, 1997. Thereafter, the Company and Richard 
Polidori, the former principal owner of NER, intend to enter into a lease 
relating to property owned by Mr. Polidori on Long Island with acreage, a 
purchase option and a lease term as described. 

(4)  Right of first refusal for these properties is held by the NER Auction 
Group entities which are leasing such properties from third party landowners 
and as to which Copart is the sublesee.

(5)  Opened after July 31, 1996.

(6)  Corporate headquarters.

ITEM 3. LEGAL PROCEEDINGS

     On June 3, 1994, Bill Woltz, doing business as Salvage Pool Systems, 
filed a complaint against Copart and Willis J. Johnson, the Company's Chief  
Executive Officer and a Director, in the Northern District of California 
alleging claims for copyright infringement, breach of implied contract, common 
law fraud, negligent misrepresentation and slander.  Mr. Woltz is a former 
employee and consultant who performed computer programming services for 
Copart.  On August 25, 1994, the original complaint was dismissed without 
prejudice.  Mr. Woltz filed a new complaint on October 14, 1994 in the 
Northern District of California alleging the same claims contained in his 
prior complaint and, in addition, claims for unfair competition, goods sold 
and delivered, accounting and libel.  The dispute arises out of alleged 
contracts between Woltz and Copart, Copart's alleged use and copying of 
computer programs, and alleged statements by Copart about the computer 
programs and alleged contracts.  The complaint seeks an unspecified amount in 
damages, an injunction preventing Copart from using or offering to sell or 
license the software, costs and attorneys' fees, treble damages, punitive 
damages, and a retraction of alleged libelous statements.  Copart filed an 
answer to the complaint denying all of the allegations and asserting various 
defenses.  Management believes that the action is without merit and is 
contesting the action vigorously.   Additionally, the Company has asserted 
counterclaims against Woltz for ownership of software that Woltz developed 
while a Copart employee, conversion and possession of Copart's property.  In 
February 1996 the Company filed a Motion for Summary Judgment.  On August 19, 
1996, the Court entered an Order in which it denied summary judgment on 
plaintiff's copyright infringement claim and reserved ruling on plaintiff's 
seven state law causes of action.  However, in that Order the Court invited 
the Company to file a further summary judgment


                                                                            18

<PAGE>

motion based on certain copyright issues.  The Company intends to file such a 
motion by December 1996.  No trial date has yet been set.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 

     Not applicable 

                                    PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS


MARKET PRICE AND DISTRIBUTIONS

The following table summarized the high and low sales prices per share for 
each quarter during the last two fiscal years.  As of July 31, 1996, there 
were 12,641,213 shares outstanding.  The Company's Common Stock has been 
quoted on the Nasdaq National Market under the symbol CPRT since March 17, 
1994.  As of July 31, 1996, the Company had 259 shareholders of record.

1995                        High                      Low
- ----                        ----                      ---
First Quarter               18 5/8                    13 7/8
Second Quarter              20                        15 3/8
Third Quarter               20 5/8                    18
Fourth Quarter              23 5/8                    19 1/8

1996                        High                      Low
- ----                        ----                      ---
First Quarter               23 7/8                    19 1/4
Second Quarter              30 1/8                    20 3/4
Third Quarter               30 1/4                    23 1/4
Fourth Quarter              28 1/2                    12 1/4

The Company has not paid a cash dividend since 1984 and does not anticipate 
paying any cash dividends in the foreseeable future.


                                                                            19

<PAGE>

ITEM 6. SELECTED FINANCIAL DATA

The tables below summarize the Selected Consolidated Financial Data of the 
Registrant as of and for each of the last five fiscal years.  This selected 
financial information should be read in conjunction with the Company's 
Consolidated Financial Statements and Notes thereto and "Management's 
Discussion and Analysis of Financial Condition and Results of Operations" 
included elsewhere in this Report.  The selected financial data presented 
below have been derived from the Company's consolidated financial statements 
that have been audited by KPMG Peat Marwick LLP, independent public 
accountants, whose report is included herein covering the consolidated 
financial statements as of July 31, 1996 and 1995 and for each of the three 
years in the period ended July 31, 1996. The selected operating data for the 
years ended July 31, 1993 and 1992 and the balance sheet data as of  July 31, 
1994, 1993 and 1992 are derived from audited consolidated financial statements 
not included herein:

<TABLE>
<CAPTION>
($ in 000s, except per share and 
other data)                              1996       1995       1994       1993      1992
                                       --------   --------   --------   -------   -------
<S>                                    <C>        <C>        <C>        <C>       <C>
SELECTED OPERATING DATA
Revenues (1)                           $118,248   $ 58,117   $ 22,794   $10,436   $ 6,202
Operating income                         17,802     11,261      4,112     1,422       834
Income before income taxes
 and extraordinary item                  18,190     11,437      3,710       729       882
Extraordinary item, net (2)                  --         --     (1,633)       --        --
Net income                               11,185      6,894        590       495       481
Per share:
  Income before
   extraordinary item                  $   0.85   $   0.65   $   0.30   $  0.07   $  0.07
Extraordinary item, net                      --         --      (0.22)       --        --
                                       --------   --------   --------   -------   -------
Net income                             $   0.85   $   0.65   $   0.08   $  0.07   $  0.07
                                       --------   --------   --------   -------   -------
                                       --------   --------   --------   -------   -------
Weighted average shares (000)            13,216     10,614      7,305     6,780     6,780
                                       --------   --------   --------   -------   -------
                                       --------   --------   --------   -------   -------

BALANCE SHEET DATA

Cash and cash equivalents (3)          $ 13,026   $ 13,779   $ 17,871   $ 1,786   $   538
Working capital (deficit)                40,586     32,756     21,890     2,941      (246)
Total assets                            158,066    135,158     62,569    15,944     4,073
Total debt                               11,260      3,734      4,019     8,575     1,244
Shareholders' equity                    126,245    113,116     49,288     4,132       702

OTHER

Salvage vehicles processed              391,100    223,300    101,000    45,400    28,700
Gross proceeds (000)                   $506,916   $317,788   $144,397   $57,876   $35,269
Number of auction facilities                 49         42         15        10         5
</TABLE>

   Notes

(1)  See Note 2 to the Consolidated Financial Statements for a discussion of 
acquistions.

(2)   See Note 6 to the Consolidated Financial Statements for a discussion of  
the extraordinary item.

(3)   See Note 9 to the Consolidated Financial Statements for a discussion of 
initial public offering.


                                                                            20

<PAGE>

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     The Company processes salvage vehicles principally on a consignment 
method, on either the Percentage Incentive Program (or the "PIP") or on a 
fixed fee consignment basis.  Using either consignment method, only the fees 
associated with vehicle processing are recorded in revenue.  The Company also 
processes a percentage of its salvage vehicles pursuant to purchase contracts 
(the "Purchase Program") under which the Company records the gross proceeds of 
the vehicle sale in revenue.  For the fiscal years ended July 31, 1996, 1995, 
and 1994, approximately 25%, 28%, and 50% of the vehicles sold by Copart, 
respectively, were processed under the PIP, and approximately 6%, 2% and less 
than 1% of the vehicles sold by Copart, respectively, were processed pursuant 
to the Purchase Program.  The decrease in the percentage of vehicles sold 
under the PIP resulted from the acquisition by Copart of various companies 
that conducted business on a fixed fee consignment basis, which is consistent 
with industry practice.  As a result of the acquisition of NER Auction Group 
("NER") on May 2, 1995, which processed almost all of its vehicles on a fixed 
fee consignment basis, the percentage of the Company's vehicles processed 
under the PIP decreased.  The Company attempts to convert acquired operations 
to the PIP Program which typically results in higher net returns to vehicle 
suppliers and higher fees to the Company than standard fixed fee consignment 
programs.  However, due to a number of factors, including the timing and size 
of new acquisitions, market conditions, and acceptance of the PIP and/or 
Purchase Program, by vehicle suppliers, the percentage of vehicles processed 
under these programs in future periods may vary.  In addition to auction fees 
paid by vehicle suppliers and vehicle buyers, approximately 27%, 31%, and 38% 
of Copart's revenues for the fiscal years ended July 31, 1996, 1995 and 1994, 
respectively, were attributable to buyer fees, which are fees received from 
buyers in addition to amounts they pay to purchase salvage vehicles.

     Costs attributable to yard and fleet expenses consist primarily of 
operating personnel (which includes yard management, clerical and yard 
employees), rent, contract vehicle towing, insurance, fleet maintenance and 
repair, fuel and acquisition costs of salvage vehicles under the Purchase 
Program.  Costs associated with general and administrative expenses consist 
primarily of executive, accounting, data processing and sales personnel, 
professional fees and marketing expenses. 

     The results of the Company's operations reflect the increase in the 
number of vehicles processed in the eastern United States, the sale of these 
vehicles generated lower margins than those in Copart's operations in the 
western, midwest and southwestern United States.  The results also reflect 
additional vehicles processed under purchase programs as part of the Company's 
marketing thrust to secure new vehicle suppliers.

     The period-to-period comparability of Copart's operating results and 
financial condition is substantially affected by certain business acquisitions 
and new openings made by Copart during such periods.

ACQUISITIONS AND NEW OPERATIONS

     Copart has experienced significant growth as it acquired 38 salvage 
vehicle auction facilities and established seven new facilities since the 
beginning of fiscal 1992.  All of the acquisitions have been accounted for 
using the purchase method. Accordingly, the excess of the purchase price over 
the net tangible assets acquired (consisting principally of goodwill) is being 
amortized over a period not to exceed 40 years. 

     As part of the Company's overall expansion strategy of offering 
integrated service to vehicle suppliers, the Company anticipates further 
attempts to open or acquire new salvage yards in new regions, as well as the 
regions currently served by Company yards.  As part of this strategy, during 
fiscal 1996, Copart


                                                                            21

<PAGE>

acquired two facilities in or near Jackson, Mississippi, and El Paso, Texas, 
and opened five new facilities in or near Charlotte, North Carolina; 
Jacksonville, Florida; Indianapolis, Indiana; Van Nuys, California; and 
Phoenix, Arizona.  During fiscal 1995, Copart acquired NER, plus six 
facilities in or near Kansas City, Kansas; Tulsa and Oklahoma City, Oklahoma; 
St. Louis, Missouri; and Conway and West Memphis, Arkansas; and opened one 
facility in Sacramento, California.  In addition, Copart acquired five 
facilities in or near Houston, Dallas, Lufkin and Longview, Texas; and 
Atlanta, Georgia; and opened one facility in Portland, Oregon during fiscal 
1994.  The Company believes that these acquisitions and openings solidify the 
Company's coverage of the West Coast, expand the Company's coverage of the 
South, Southwest and Midwest, give the Company a substantial presence in the 
Northeast, the Great Lakes states, Georgia and Florida.  The Company expects 
to incur future amortization charges in connection with anticipated 
acquisitions attributable to goodwill, covenants not to compete and other 
purchase-related adjustments. *

     The Company seeks to increase revenues and profitability at acquired 
facilities by, among other things, (i) implementing its buyer fee structure, 
(ii) introducing and converting certain vehicle suppliers to the PIP, which 
typically results in higher net returns to vehicle suppliers and higher fees 
to the Company than standard fixed fee consignment programs, (iii) making 
available vehicle purchase programs which are designed to reduce vehicle 
suppliers' administrative expenses and (iv) initiating the Company's 
merchandising procedures.  In addition, the Company attempts to effect cost 
efficiencies at each of its acquired facilities through, among other things, 
implementing the Company's operational procedures, integrating the Company's 
management information systems and, when necessary, redeploying personnel. 

RESULTS OF OPERATIONS

     The following table sets forth for the periods indicated information 
derived from the consolidated statements of income of Copart expressed as a 
percentage of revenues.  There can be no assurance that any trend in operating 
results will continue in the future. 

<TABLE>
<CAPTION>
                                                          YEAR ENDED JULY 31,
                                                          -------------------
                                                          1996    1995    1994
                                                          ----    ----    ----
<S>                                                      <C>     <C>     <C>
Revenues                                                 100.0%  100.0%  100.0%
                                                         -----   -----   -----

Operating expenses:
  Yard and fleet                                          70.6    65.0    64.7
  General and administrative                               9.2     9.8    10.6
  Depreciation and amortization                            5.1     5.8     6.7
                                                         -----   -----   -----
    Total operating expenses                              84.9    80.6    82.0
                                                         -----   -----   -----

Operating income                                          15.1    19.4    18.0
Other income (expense)                                     0.3     0.3    (1.7)
                                                         -----   -----   -----

Income before income taxes and extraordinary item         15.4    19.7    16.3
Income taxes                                               5.9     7.8     6.5
                                                         -----   -----   -----
Income before extraordinary item                           9.5    11.9     9.8
Extraordinary item, net                                     --      --    (7.2)
                                                         -----   -----   -----
Net income                                                 9.5%   11.9%    2.6%
                                                         -----   -----   -----
                                                         -----   -----   -----
</TABLE>

- ----------------------------------
* This statement is a forward-looking statement reflecting current 
expectations.  Actual future performance may differ materially from the 
Company's current expectations.  The reader is advised to review "Factors 
Affecting Future Results" for a fuller discussion of factors that could 
affect future performance.


                                                                            22

<PAGE>

FISCAL 1996 COMPARED TO FISCAL 1995

     Revenues were approximately $118.2 million during fiscal 1996, an 
increase of approximately $60.1 million, or 103%, over fiscal 1995 based on 
391,100 vehicles processed.  Approximately $45.8 million of the increase in 
revenues was the result of the acquisition of the Kansas City, Oklahoma City, 
Tulsa, St. Louis, Conway, West Memphis, NER, Jackson, and El Paso operations; 
and the opening of Copart's Charlotte, Jacksonville, Indianapolis, and Phoenix 
facilities.  Existing yard revenues increased by approximately $14.3 million, 
or 33% over fiscal 1995, of which revenues from Purchase Program vehicles 
accounted for approximately $11.5 million of the increase.  Under the Purchase 
Program the Company records the gross proceeds of the vehicle sale as revenue. 
The remainder of the increase in revenue at these facilities was primarily 
attributable to increased per unit revenues of approximately 9% and increased 
vehicle volume of approximately 3%.

     Yard and fleet expenses were approximately $83.5 million during fiscal 
1996, an increase of approximately $45.8 million, or 121%, over fiscal 1995.  
Approximately $34.2 million of the increase was the result of the acquisition 
of the Kansas City, Oklahoma City, Tulsa, St. Louis, Conway, West Memphis, 
NER, Jackson, and El Paso operations; and the opening of Copart's Charlotte, 
Jacksonville, Indianapolis, and Phoenix facilities.  The remainder of the 
increase in yard and fleet expenses was attributable to yard and fleet 
expenses from existing operations, including the cost of Purchase Program 
vehicles.  Yard and fleet expenses increased to 70.6% of revenues during 
fiscal 1996, as compared to 65.0% of revenues during fiscal 1995, primarily as 
a result of the Company processing additional vehicles under the Purchase 
Program.

     General and administrative expenses were approximately $10.9 million 
during fiscal 1996, an increase of approximately $5.2 million, or 91%, over 
fiscal 1995, due primarily to increased personnel expense resulting from 
acquisitions, increased hiring in anticipation of additional growth and 
additional investments in marketing and MIS staff.  General and administrative 
expenses decreased to 9.2% of revenues during fiscal 1996, as compared to 9.8% 
of revenues during fiscal 1995, primarily as a result of the Company 
processing additional vehicles under the Purchase Program which has higher 
revenue per unit.

     Depreciation and amortization expense was approximately $6.0 million 
during fiscal 1996, an increase of approximately $2.6 million, or 76%, over 
fiscal 1995.  Such increase was due primarily to the amortization of goodwill 
and covenants not to compete and depreciation of acquired assets resulting 
from the acquisition of new salvage auction facilities. 

     The effective income tax rate of 39% applicable to fiscal 1996 is lower 
than the fiscal 1995 effective income tax rate, due to savings associated with 
state and local tax planning.

     Due to the foregoing factors, Copart realized net income of $11.2 million 
for fiscal 1996, an increase of 62% compared to net income of $6.9 million for 
fiscal 1995.

FISCAL 1995 COMPARED TO FISCAL 1994

     Revenues were approximately $58.1 million during fiscal 1995, an increase 
of approximately $35.3 million, or 155%, over fiscal 1994.  Approximately 
$24.3 million of the increase in revenues was the result of the acquisition of 
the Houston, Dallas, Lufkin, Longview, Atlanta, Kansas City, Oklahoma City and 
Tulsa, St. Louis, Conway and West Memphis and NER operations and the opening 
of Copart's Portland facility.  Existing yard revenues increased by 
approximately $11.0 million, or 61%, over fiscal 1994, of which revenues from 
Purchase Program vehicles accounted for approximately $7.6 million of the 
increase.  The remainder of the increase in revenues at existing operations 
was primarily attributable to increased buyer fees of approximately 7% and 
increased vehicle volume of approximately 12%. 


                                                                            23

<PAGE>

     Yard and fleet expenses were approximately $37.8 million during fiscal 
1995, an increase of approximately $23.0 million, or 156%, over fiscal 1995.  
Approximately $15.7 million of the increase was the result of the acquisition 
of the Houston, Dallas, Lufkin, Longview, Atlanta, Kansas City, Oklahoma City 
and Tulsa, St. Louis, Conway and West Memphis and NER operations and the 
opening of Copart's Portland facility.  The remainder of the increase in yard 
and fleet expenses was attributable to yard and fleet expenses from existing 
operations, including the cost of Purchase Program vehicles.  Yard and fleet 
expense increased to 65.0% of revenues during fiscal 1995, as compared to 
64.7% of revenues during fiscal 1994.

     General and administrative expenses were approximately $5.7 million 
during fiscal 1995, an increase of approximately $3.3 million, or 136%, over 
fiscal 1994, due primarily to increased personnel expense resulting from 
acquisitions and increased hiring in anticipation of additional growth.  
General and administrative expenses decreased to 9.8% of revenues during 
fiscal 1995, as compared to 10.6% of revenues during fiscal 1994 due to costs 
being spread over a greater revenue base. 

     Depreciation and amortization expense was approximately $3.4 million 
during fiscal 1995, an increase of approximately $1.9 million, or 123%, over 
fiscal 1994.  Such increase was due primarily to the amortization of goodwill 
and covenants not to compete and depreciation of acquired assets resulting 
from the acquisition of new salvage auction facilities. 

     Interest expense was approximately $491,000 during fiscal 1995, a 
decrease of $429,300 over fiscal 1994.  This decrease was attributable to the 
repayment in fiscal 1994 of the indebtedness incurred in the February 1993 
debt financing with the proceeds from the IPO.  In fiscal 1994, Copart 
recognized an extraordinary item on the loss on extinguishment of debt 
associated with the February 1993 debt financing, which is shown net of income 
tax benefit. 

     The effective income tax rate of 40% applicable to fiscal 1995 is 
consistent with the fiscal 1994 effective income tax rate.

     Due to the foregoing factors, Copart realized net income of $6.9 million 
for fiscal 1995, compared to income before extraordinary item of $2.2 million 
fiscal 1994 as noted above.

LIQUIDITY AND CAPITAL RESOURCES

     Copart has financed its growth principally through cash generated from 
operations, debt financing in February 1993, the issuance by Copart of 
1,071,600 shares of Common Stock at $7.00 per share in a private placement to 
certain of its existing shareholders in November 1993, its March 1994 initial 
public offering  ("IPO") of 2,300,000 shares of Common Stock at $12.00 per 
share, its follow-on offering in May 1995 of  1,897,500 shares of Common Stock 
at $19.25 per share, the equity issued in conjunction with certain 
acquisitions and borrowings under the Bank Credit Facility (as defined below) 
in connection with the NER Acquisition. 

     At July 31, 1996, Copart had working capital of approximately $40.6 
million, including cash and cash equivalents of approximately $13.0 million.  
The Company is able to process, market, sell and receive payment for processed 
vehicles quickly. Therefore, the Company does not require substantial amounts 
of working capital, as it receives payment for vehicles at approximately the 
same time as it remits payments to vehicle suppliers.  The Company's primary 
source of cash is from the collection of sellers' fees and reimbursable 
advances from the proceeds of auctioned salvage vehicles and from buyers' 
fees. 

     In May, 1995 Copart entered into a bank credit facility provided by Wells 
Fargo Bank, N.A. and U.S. Bank of California (the "Bank Credit Facility").  
The Bank Credit Facility consists of a revolving line of credit of $10 million 
which matures in November 1997 and a $18.5 million term loan facility which 
matures in May 2002. The term loan amortizes on a straight-line basis over its 
term.  The Company may reborrow up to the unamortized principal amount of the 
term loan.  Amounts outstanding under the Bank


                                                                            24

<PAGE>

Credit Facility accrue interest at either the prime rate most recently 
announced by Wells Fargo or at a rate based on LIBOR plus a spread of 1.75% 
subject to reductions based on certain credit ratios. The current spread has 
been reduced to 1.25%.  As of July 31, 1996, there are no outstanding 
borrowings under this facility.

     The Company has entered into various operating lease lines for the 
purpose of leasing up to $10.5 million of yard and fleet equipment, of which 
approximately $1.4 million was available as of July 31, 1996. 

     Copart generated cash from operations of approximately $11.3 million, 
$5.2 million and $4.7 million in fiscal years 1996, 1995 and 1994, 
respectively.  The increase in cash from operations from fiscal 1994 to fiscal 
1995 and from fiscal 1995 to fiscal 1996 reflects Copart's increased 
profitability.

     During the fiscal year ended July 31, 1996, Copart used cash for the 
acquisition of the Jackson, Mississippi and El Paso, Texas facilities, which 
had an aggregate cash cost of approximately $2.8 million.  During the fiscal 
year ended July 31, 1995, Copart's principal use of cash was for the 
acquisition of the NER, Kansas City, Oklahoma City and Tulsa, St. Louis, 
Conway and West Memphis salvage vehicle auction facilities, which had an 
aggregate cash cost of approximately $38.3 million. Copart financed the cash 
portion of the NER acquisition of approximately $24.7 million principally with 
the proceeds from the Bank Credit Facility.  The Company used a portion of the 
net proceeds of its May 1995 follow-on offering to repay the amounts borrowed 
under the Bank Credit Facility.  In addition, the Company issued $21.3 million 
in value of its Common Stock in conjunction with the fiscal 1995 acquisitions. 
Copart's principal use of cash in fiscal 1994 was for the acquisition of the 
Houston, Lufkin, Longview and Atlanta operations, which had an aggregate cash 
cost of approximately $11.3 million, and repayment of $7.0 million related to 
the February 1993 debt financing.

     Capital expenditures (excluding those associated with fixed assets 
attributable to acquisitions) were approximately $8.4 million, $5.1 million 
and $2.1 million for fiscal 1996, 1995 and 1994, respectively.  During the 
fiscal year ended July 31, 1996, Copart acquired approximately 40 acres of 
land at the Van Nuys facility for the purchase price of $10.5 million, for 
which the Company paid $3.0 million in cash and issued the seller a promissory 
note secured by the real property in the principal amount of $7.5 million, 
payable interest only at the rate of 7.2% per annum, with the principal 
payable in 5 years. Copart's capital expenditures have related primarily to 
opening and operating facilities and acquiring yard equipment.  Historically, 
while Copart has sub-contracted for a significant portion of its vehicle 
transport services, the Company has implemented a program for converting long 
haul transports to its own fleet of vehicle carriers at each facility.  Based 
upon the potential for increased revenues from Company-owned vehicle towing 
services, the Company has entered into agreements to acquire approximately 
$6.0 million of additional multi-vehicle transport trucks and forklifts and is 
disposing certain older equipment.

     In fiscal 1996 and 1995, the Company generated approximately $0.6  and 
$0.3 million through the exercise of employee incentive stock options, 
respectively.  In fiscal 1995, the Company generated approximately $33.8 
million of net cash primarily through the issuance of common stock in its 
follow-on offering.  In fiscal 1994, Copart generated approximately $24.5 
million of net cash from financing activities, primarily through the issuance 
in the IPO and private placement of Common Stock in the amount of 
approximately $32.2 million reduced by principal payments on notes payable of 
approximately $7.7 million.

     Cash and cash equivalents decreased by approximately $0.8 million and 
$4.1 million in fiscal 1996 and 1995, respectively.  The Company's liquidity 
and capital resources have not been materially affected by inflation and are 
not subject to significant seasonal fluctuations. 

     The Company believes that the proceeds of its follow-on offering of 
Common Stock, cash generated from operations, borrowing availability under the 
Bank Credit Facility and equipment leasing lines of credit will be sufficient 
to satisfy the Company's working capital requirements and fund openings


                                                                           25

<PAGE>

and acquisitions of new facilities for the next 12 months. * However, there 
can be no assurance that the Company will not be required to seek additional 
debt or equity financing prior to such time, depending upon the rate at which 
the Company opens or acquires new facilities.  

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     See Item 14 (a) for an index to the financial statements and 
supplementary financial information which are attached thereto.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANT ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE

     Not applicable


                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information concerning the Company's directors required by this Item 
is incorporated herein by reference from the Company's Proxy Statement under 
the heading "Election of Directors."

     Information regarding executive officers is included in Part I hereof 
under the caption "Executive Officers of the Registrant" and is incorporated 
by reference herein.

     The information regarding compliance with Section 16(a) of the Securities 
Exchange Act of 1934, as amended is incorporated herein by reference from the 
Company's Proxy Statement under the heading "Election of Directors - Section 
16(a) Beneficial Ownership Reporting Compliance."

ITEM 11. EXECUTIVE COMPENSATION

     The information required by this Item is incorporated herein by reference 
from the Company's Proxy Statement under the heading "Election of 
Directors-Executive Compensation."

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information required by this Item is incorporated herein by reference 
from the Company's Proxy Statement under the heading "Election of 
Directors-Security Ownership."

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required by this Item is incorporated herein by reference 
from the Company's Proxy Statement under the heading "Certain Transactions."

- ----------------------------------
* This statement is a forward-looking statement reflecting current 
expectations.  Actual future performance may differ materially from the 
Company's current expectations.  The reader is advised to review "Factors 
Affecting Future Results" for a fuller discussion of factors that could 
affect future performance.


                                                                            26

<PAGE>

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

                                                                       Page
 (a) 1.  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

         The following documents are filed as part of this report:

         Independent Auditors' Report...............................    31

         Consolidated Balance Sheets at July 31, 1996 and 1995......    32


         Consolidated Statements of Income for the three years ended 
          July 31, 1996.............................................    33

         Consolidated Statements of Shareholders' Equity for the 
          three years ended July 31, 1996...........................    34

         Consolidated Statements of Cash Flows for the three years 
          ended July 31, 1996.......................................    35

         Notes to Consolidated Financial Statements.................    37

     2.  CONSOLIDATED FINANCIAL STATEMENT SCHEDULE

         II - Valuation and Qualifying Accounts.....................    50

     All other schedules are omitted because they are not applicable or the 
     required information is shown in the financial statements or notes thereto.

     3.  EXHIBITS

   *3.1   Amended and Restated Articles of Incorporation of the 
           Registrant
 ***3.2   Bylaws of the Registrant, as amended
***10.1+  Copart, Inc. 1992 Stock Option Plan, as amended
  *10.2+  1994 Employee Stock Purchase Plan, with form of 
           Subscription Agreement
  *10.3+  1994 Director Option Plan, with form of Subscription 
           Agreement
  *10.4   Indemnification Agreement, dated December 1, 1992, 
           among the Registrant and Willis J. Johnson, Reba J. 
           Johnson, A. Jayson Adair, Michael A. Seebode, Steven 
           D. Cohan and Paul A. Styer
  *10.5   Indemnification Agreement, dated July 1, 1993, 
           between the Registrant and Willis J. Johnson, Marvin 
           L.  Schmidt, James E. Meeks and Steven D. Cohan
  *10.6   Indemnification Agreement, dated November 9, 1993, 
           between the Registrant and James Grosfeld
  *10.7   Form of Indemnification Agreement to be entered into 
           by the Registrant and each of Harold Blumentstein 
           and Patrick Foley
  *10.8+  Employment Contract for Chief Executive, dated 
           February 17, 1993, between Willis J. Johnson and the 
           Registrant
  *10.9+  Employment Contract, dated August 1, 1992, between A. 
           Jayson Adair and the Registrant


                                                                           27

<PAGE>

   *10.10+  Employment for Senior Executive, dated September 1, 
             1992, between Paul A. Styer and the Registrant
   *10.11   Employment Contract for Senior Executive, dated 
             September 1, 1992, between James E. Meeks and the 
             Registrant 
   *10.12   Common Stock Warrant, dated November 9, 1993, issued to 
             James Grosfeld
 ***10.13   Credit Agreement among Copart, Inc. and Wells Fargo 
             Bank, National Association, U.S. Bank of 
             California and Wells Fargo Bank, National 
             Association, as Agent, dated May 1, 1995
****10.14   Agreement for Purchase and Sale of Assets of NER 
             Auction Systems, dated January 13, 1995, among 
             Registrant, the list of Sellers as set forth 
             therein, Richard A. Polidori, Gordon 
             VanValkenberg, and Stephen Powers
    10.15   Contract of Sale by and between the Stroh Companies, 
             Inc. as Seller an Copart, Inc. as Purchaser, dated 
             April 4, 1996
    11.1    Copart, Inc. and Subsidiary Computation of Net 
             Income Per Share
    23.1    Consent of KPMG Peat Marwick LLP
    24.1    Power of Attorney (See page 29 of this Form 10-K)
    27.1    Financial Data Schedule

(b) Reports on Form 8-K

       None

(c) See response to Item 14(a)(3) above

(d) See response to Item 14(a)(2) above

- -------------------------

* Incorporated by reference from exhibit to registrant's Registration 
Statement on Form S-1, as amended (File No. 33- 74250).
+  Denotes a compensation plan in which an executive officer participates.
***  Incorporated by reference from exhibit to registrant's Form 10-K for its 
fiscal year ended July 31, 1995, filed with the  Securities and Exchange 
Commission.
****  Incorporated by reference from exhibit to registrant's Registration 
Statement on Form S-3, as amended  (File No. 33- 91110) filed with the 
Securities and Exchange Commission.


                                                                           28

<PAGE>

                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.

                                       Registrant

                                       COPART, INC.


October 28, 1996                   BY: /s/ Willis J. Johnson
                                       -----------------------------------
                                       Willis J. Johnson
                                       Chief Executive Officer


                               POWER OF ATTORNEY

     KNOWN ALL PERSONS BY THESE PRESENTS, that each person whose signature 
appears below constitutes and appoints Willis J. Johnson and Joseph M. Whelan 
and each of them, as his true and lawful attorneys-in-fact and agents, with 
full power of substitution and resubstitution, for him and in his name, place 
and stead, in any and all capacities, to sign any and all amendments to this 
Report on Form 10-K, and to file the same, with all exhibits thereto, and 
other documents in connection therewith, with the Securities and Exchange 
Commission, granting unto said attorneys-in-fact and agents, and each of them, 
full power and authority to do and perform each and every act and thing 
requisite and necessary to be done in connection therewith, as fully to all 
intents and purposes as he might or could do in person, hereby ratifying and 
confirming all that said attorneys-in-fact and agents, or any of them, or 
their or his substitute or substitutes, may lawfully do or cause to be done by 
virtue hereof.


                                                                           29

<PAGE>

     Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

   Signature               Capacity in Which Signed                Date
   ---------               ------------------------                ----

 /s/ Willis J. Johnson       Chief Executive Officer           October 28, 1996
 -----------------------  (Principal Executive Officer)
  Willis J. Johnson              and Director


 /s/ Joseph M. Whelan      Senior Vice President and           October 28, 1996
 -----------------------    Chief Financial Officer 
   Joseph M. Whelan        (Principal Financial and
                              Accounting Officer)


 /s/ A. Jayson Adair       Executive Vice President            October 28, 1996
 -----------------------        and Director 
   A. Jayson Adair


 /s/ James Grosfeld              Director                      October 28, 1996
 -----------------------
   James Grosfeld


 /s/ Marvin L. Schmidt       Senior Vice President             October 28, 1996
 -----------------------   of Corporate Development
   Marvin L. Schmidt             and Director


 /s/ Jonathan Vannini              Director                    October 28, 1996
 -----------------------
   Jonathan Vannini 

 /s/ Harold Blumenstein            Director                    October 28, 1996
 -----------------------
   Harold Blumenstein


                                                                           30

<PAGE>

                             INDEPENDENT AUDITORS' REPORT





The Board of Directors and Shareholders
Copart, Inc.:


We have audited the consolidated financial statements of Copart, Inc. and 
subsidiaries as listed in the accompanying index.  In connection with our 
audits of the consolidated financial statements, we also have audited the 
financial statement schedule as listed in the accompanying index.  These 
consolidated financial statements and financial statement schedule are the 
responsibility of the Company's management.  Our responsibility is to express 
an opinion on these consolidated financial statements and financial statement 
schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Copart, 
Inc. and subsidiaries as of July 31, 1996 and 1995, and the results of their 
operations and their cash flows for each of the years in the three-year 
period ended July 31, 1996, in conformity with generally accepted accounting 
principles.  Also in our opinion, the related financial statement schedule, 
when considered in relation to the basic consolidated financial statements 
taken as a whole, presents fairly, in all material respects, the information 
set forth therein.



                               KPMG Peat Marwick LLP



San Francisco, California
September 27, 1996









                                                                            31


<PAGE>

<TABLE>

                            COPART, INC. AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS


                                                                            July 31,
                                                                    ----------------------

                                                       ASSETS          1996          1995
                                                                       ----          ----
<S>                                                              <C>            <C>
Current assets:
 Cash and cash equivalents                                       $  13,026,200  $  13,779,200
 Accounts receivable, net                                           29,992,000     23,901,600
 Income taxes receivable                                               742,200         --
 Vehicle pooling costs                                               9,253,300      6,721,400
 Inventory                                                           1,456,400      3,252,400
 Deferred income taxes                                                 378,400        131,000
 Prepaid expenses and other assets                                   2,450,800        209,300
                                                                 -------------  -------------
   Total current assets                                             57,299,300     47,994,900
Property and equipment, net                                         26,204,200     13,082,000
Intangibles and other assets, net                                   74,562,300     74,081,100
                                                                 -------------  -------------
   Total assets                                                  $ 158,065,800  $ 135,158,000
                                                                 -------------  -------------
                                                                 -------------  -------------



                        LIABILITIES AND SHAREHOLDERS' EQUITY


Current liabilities:
 Current portion of long-term debt                               $     772,800  $     582,700
 Accounts payable and accrued liabilities                           10,370,000      9,550,000
 Deferred revenue                                                    5,570,500      5,106,700
                                                                 -------------  -------------
   Total current liabilities                                        16,713,300     15,239,400
Deferred income taxes                                                  610,300        633,000
Long-term debt, less current portion                                10,487,000      3,151,000
Other liabilities                                                    4,010,200      3,019,000
                                                                 -------------  -------------
   Total liabilities                                                31,820,800     22,042,400
                                                                 -------------  -------------


Shareholders' equity:
   Common stock, no par value - 30,000,000 shares authorized;
      12,641,213 and 12,372,224 shares issued and outstanding
      at July 31, 1996 and July 31, 1995,  respectively            106,473,800    104,529,800
   Retained earnings                                                19,771,200      8,585,800
                                                                 -------------  -------------
      Total shareholders' equity                                   126,245,000    113,115,600
                                                                 -------------  -------------
Commitments and contingencies 
      Total liabilities and shareholders' equity                 $ 158,065,800  $ 135,158,000
                                                                 -------------  -------------
                                                                 -------------  -------------
</TABLE>



         See accompanying notes to consolidated financial statements.




                                                                            32
<PAGE>

                            COPART, INC. AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF INCOME

<TABLE>

                                                             Years Ended July 31,
                                            -------------------------------------------------

                                                1996              1995               1994
                                                ----              ----               ----
<S>                                         <C>               <C>               <C>
Revenues                                    $ 118,247,600     $  58,116,700     $  22,793,700
                                            -------------     -------------     -------------
Operating expenses:
 Yard and fleet                                83,541,800        37,753,400        14,747,600
 General and administrative                    10,907,500         5,704,400         2,413,200
 Depreciation and amortization                  5,996,700         3,397,900         1,521,000
                                            -------------     -------------     -------------
   Total operating expenses                   100,446,000        46,855,700        18,681,800
                                            -------------     -------------     -------------
   Operating income                            17,801,600        11,261,000         4,111,900
                                            -------------     -------------     -------------
Other income (expense):
 Interest expense                                (450,800)         (491,000)         (920,300)
 Interest income                                  680,200           582,500           250,300
 Other income                                     158,900            84,200           268,400
                                            -------------     -------------     -------------
   Total other income (expense)                   388,300           175,700          (401,600)
                                            -------------     -------------     -------------
   Income before income taxes and
    extraordinary item                         18,189,900        11,436,700         3,710,300
Income taxes                                    7,004,500         4,542,400         1,487,900
                                            -------------     -------------     -------------
   Income before extraordinary item            11,185,400         6,894,300         2,222,400
Extraordinary item - loss on
 extinguishment of debt, net of income
 tax benefit of $1,088,600                         --                --            (1,632,800)
                                            -------------     -------------     -------------
   Net income                               $  11,185,400     $   6,894,300     $     589,600
                                            -------------     -------------     -------------
                                            -------------     -------------     -------------
Per share:
Income before extraordinary item            $        0.85     $        0.65     $        0.30
Extraordinary item                                 --                --                 (0.22)
                                            -------------     -------------     -------------
Net income                                  $        0.85     $        0.65     $        0.08
                                            -------------     -------------     -------------
                                            -------------     -------------     -------------
Weighted average shares and equivalents
   outstanding                                 13,215,636        10,614,201         7,304,851
                                            -------------     -------------     -------------
                                            -------------     -------------     -------------

</TABLE>




         See accompanying notes to consolidated financial statements.




                                                                            33


<PAGE>


                            COPART, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                              Common stock
                                    --------------------------------
                                       Outstanding                         Retained        Shareholders'
                                         Shares           Amount           Earnings            Equity
                                    ----------------  ---------------    --------------     ---------------
<S>                                 <C>               <C>               <C>                <C>
BALANCES AT JULY 31, 1993                 4,359,807   $    3,030,200     $   1,101,900      $   4,132,100
Shares issued for acquisitions            1,021,750       12,405,000            --             12,405,000
Shares issued in connection with
 private placement                        1,071,600        7,486,500            --              7,486,500
Shares issued in connection with
 initial public offering                  2,300,000       24,674,800            --             24,674,800
Net income                                   --               --               589,600            589,600
                                        -----------    -------------     -------------      -------------
BALANCES AT JULY 31, 1994                 8,753,157       47,596,500         1,691,500         49,288,000
Shares issued for acquisitions            1,366,666       21,310,100            --             21,310,100
Shares issued in connection with
 public offering                          1,897,500       33,844,900            --             33,844,900
Exercise of stock options                   156,100          269,100            --                269,100
Exercise of warrants                        188,341        1,301,800            --              1,301,800
Shares issued for Employee
 Stock Purchase Plan                         10,460          207,400            --                207,400
Net income                                   --               --             6,894,300          6,894,300
                                        -----------    -------------     -------------      -------------
BALANCES AT JULY 31, 1995                12,372,224      104,529,800         8,585,800        113,115,600
Shares issued for acquisition                   288            6,200            --                  6,200
Exercise of stock options                   157,508          586,600            --                586,600
Exercise of warrants                         87,431          860,300            --                860,300
Shares issued for Employee
 Stock Purchase Plan                         21,062          434,200            --                434,200
Shares issued for software                    2,700           56,700            --                 56,700
Net income                                   --               --            11,185,400         11,185,400
                                        -----------    -------------     -------------      -------------
BALANCES AT JULY 31, 1996                12,641,213    $ 106,473,800     $  19,771,200      $ 126,245,000
                                        -----------    -------------     -------------      -------------
                                        -----------    -------------     -------------      -------------
</TABLE>




         See accompanying notes to consolidated financial statements.








                                                                            34


<PAGE>


                          COPART, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                      Years ended July 31, 
                                                       ------------------------------------------------
                                                              1996            1995            1994
                                                              ----            ----            ----
<S>                                                    <C>               <C>             <C>
Cash flows from operating activities:
 Net income                                              $  11,185,400   $   6,894,300   $     589,600
 Adjustments to reconcile net income 
 to net cash provided by operating activities: 
  Depreciation and amortization                              5,996,700       3,397,900       1,521,000
  Amortization of OID                                           --              --             192,200
  Loss on extinguishment of debt                                --              --           2,721,400
  Deferred rent                                                991,200          19,000          -- 
  Deferred income taxes                                       (270,100)         71,800         (49,900)
  (Gain) loss on sale of assets                                (62,300)        (17,000)        117,800
  Employee stock purchase plan compensation                     91,600          68,600          -- 
  Changes in operating assets and liabilities: 
   Acounts receivable                                       (5,528,500)     (4,905,500)     (1,677,500)
   Vehicle pooling costs                                    (2,366,800)     (1,487,100)       (730,900)
   Inventory                                                 1,796,000      (3,172,500)        (79,900)
   Prepaid expenses and other current assets                (1,738,800)        503,400        (343,000)
   Accounts payable and accrued liabilities                    820,000       1,925,900       1,840,600
   Deferred revenue                                            248,000         751,900         171,600
   Income taxes                                                118,100       1,168,900         474,700
                                                         -------------   -------------   -------------
  Net cash provided by operating activities                 11,280,500       5,219,600       4,747,700
                                                         -------------   -------------   -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Payments received on notes receivable                          --             146,400         219,600
 Purchase of property and equipment                         (8,412,800)     (5,055,800)     (2,058,600)
 Proceeds from sale of property and equipment                  516,600          17,000         107,500
 Purchase of property and equipment in 
  connection with acquisitions                                (174,500)     (4,870,400)       (375,500)
 Purchase of intangible assets in connection 
  with acquisitions                                         (2,296,800)    (24,869,900)     (8,691,400)
 Purchase of net current assets in connection 
  with acquisitions                                           (511,200)     (8,562,500)     (2,331,500)
 Purchase of software development costs                       (672,100)         --              -- 
 Deferred preopening costs                                    (714,700)         --              -- 
 Other intangible asset additions                             (123,500)         --              -- 
                                                         -------------   -------------   -------------
   Net cash used in investing activities                   (12,389,000)    (43,195,200)    (13,129,900)
                                                         -------------   -------------   -------------
</TABLE>


                    Continued on next page 








                                                                            35

<PAGE>


                           COPART, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>

                                                                       Years ended July 31, 
                                                         ----------------------------------------------
                                                               1996            1995           1994
                                                               ----            ----           ----
<S>                                                         <C>            <C>              <C> 
CASH FLOWS FROM FINANCING ACTIVITIES: 
 Proceeds from issuance of common stock                         --          33,844,900      32,161,300
 Proceeds from exercise of stock options                       586,600         269,100          -- 
 Proceeds from issuance of Employee 
  Stock Purchase Plan Shares                                   342,600         138,800          -- 
 Proceeds from issuance of notes payable                        --          20,525,700          -- 
 Principal payments on notes payable                          (573,700)    (20,894,200)     (7,694,700)
                                                         -------------   -------------   -------------
  Net cash provided by financing activities                    355,500      33,884,300      24,466,600
                                                         -------------   -------------   -------------
 Net (decrease) increase in cash and 
   cash equivalents                                           (753,000)     (4,091,300)     16,084,400


 Cash and cash equivalents at beginning of year             13,779,200      17,870,500       1,786,100
                                                         -------------   -------------   -------------
 Cash and cash equivalents at end of year                $  13,026,200   $  13,779,200   $  17,870,500
                                                         -------------   -------------   -------------
                                                         -------------   -------------   -------------


 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Interest paid                                         $     450,800   $     491,000   $     782,800
                                                         -------------   -------------   -------------
                                                         -------------   -------------   -------------
   Income taxes paid                                     $   7,160,300   $   3,298,400   $     312,400
                                                         -------------   -------------   -------------
                                                         -------------   -------------   -------------
</TABLE>

 See note 14 for noncash financing and investing activities.






         See accompanying notes to consolidated financial statements.










                                                                            36


<PAGE>


                          COPART, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JULY 31, 1996, 1995 AND 1994


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


CORPORATION ACTIVITIES

     Copart, Inc. and its subsidiaries (the "Company") provide vehicle 
suppliers with a full range of services to process and sell salvage vehicles. 
The Company auctions salvage vehicles, which are either damaged vehicles 
deemed a total loss for insurance or business purposes or are recovered 
stolen vehicles for which an insurance settlement with the vehicle owner has 
already been made. 

     Gross proceeds generated from auctioned vehicles were approximately 
$506,916,000, $317,788,000 and $144,397,200, for the years ended July 31, 
1996, 1995 and 1994, respectively.

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of the 
Company's wholly-owned subsidiaries.  Significant intercompany transactions 
and balances have been eliminated in consolidation. 

REVENUE RECOGNITION

     Revenues are recorded at the date the vehicles are sold at auction and 
delivered to the buyers. 

CASH AND CASH EQUIVALENTS

     The Company considers all highly liquid investments purchased with 
maturities of three months or less to be cash equivalents. 

VEHICLE POOLING COSTS

     Vehicle pooling costs consist of labor, towing, outside services and 
other costs directly attributable to the gathering and processing of vehicles 
prior to their sale. Vehicle pooling costs are recognized as expenses in the 
period the vehicle is sold at auction.  The Company continually evaluates and 
adjusts the components of vehicle pooling costs , as necessary.

INVENTORY

     Inventories of purchased vehicles are stated at the lower of specific 
cost or estimated realizable value.

DEFERRED PREOPENING COSTS

     Costs related to the opening of new auction facilities, such as 
preopening payroll and various training expenses, are deferred until the 
auction facilities open and are amortized over the subsequent 12 months. 
These costs are included in prepaid expenses and other assets.




                                                                            37


<PAGE>


PROPERTY AND EQUIPMENT

     Property and equipment are stated at cost less accumulated depreciation 
and amortization. Assets acquired before July 31, 1991 are depreciated using 
accelerated methods. For assets acquired subsequent to July 31, 1991, 
depreciation expense is provided on the straight-line method over the 
estimated useful lives of the related assets, generally five to nineteen 
years. Leasehold improvements are amortized on a straight-line basis over the 
shorter of the lease terms or the useful lives of the respective assets. 

INTANGIBLE ASSETS

     Intangible assets consist of covenants not to compete, goodwill, options 
to purchase leased property and other costs.  Amortization, except for the 
options to purchase leased property, is provided on the straight-line method 
over the estimated lives, not to exceed forty years. The Company continually 
evaluates the recoverability of goodwill as well as other intangible assets 
by assessing whether the amortization of the balance over the remaining life 
can be recovered through expected and undiscounted future results. As part of 
this review, the Company takes into consideration any events and 
circumstances which might have diminished the fair values. 

IMPAIRMENT OF LONG-LIVED ASSETS

     In fiscal 1996, the Company adopted Statement of Financial Accounting 
Standards (SFAS) No. 121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS 
AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF.  SFAS No. 121 requires that 
long-lived assets and certain identifiable intangibles held and used by an 
entity be reviewed for impairment whenever events or changes indicate that 
the carrying amount of an asset may not be recoverable.  Upon adoption, the 
Company identified no long-lived assets or identifiable intangibles which 
were impaired.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     The amounts recorded for financial instruments in the Company's 
consolidated financial statements approximates fair value as defined in SFAS 
No. 107.

NET INCOME PER SHARE

     Net income per share is computed by using the weighted average number of 
common shares and equivalents assumed to be outstanding during the periods. 
Common stock options and warrants to purchase common stock were included in 
the calculations of net income per share.

INCOME TAXES

     Income taxes are accounted for under the asset and liability method.  
Deferred tax assets and liabilities are recognized for the future tax 
consequences attributable to differences between the financial statement 
carrying amounts of existing assets and liabilities and their respective tax 
bases and operating loss and tax credit carryforwards.  Deferred tax assets 
and liabilities are measured using enacted tax rates expected to apply to 
taxable income in the years in which those temporary differences are expected 
to be recovered or settled.  The effect on deferred tax assets and 
liabilities of a change in tax rates is recognized in income in the period 
that includes the enactment date.

RECENT ACCOUNTING PRONOUNCEMENT

     In October 1995, the Financial Accounting Standards Board issued SFAS 
No. 123, ACCOUNTING FOR STOCK-BASED COMPENSATION.  SFAS No. 123 will be 
effective for fiscal years beginning after December 15, 1995, and will 
require that the Company either recognize in its consolidated financial 
statements costs on a 

                                                                            38


<PAGE>


fair value basis related to its employee stock based compensation plans, such 
as stock option and stock purchase plans, or make pro forma disclosures of 
such costs in a note to the consolidated financial statements.

     The Company expects to continue to use the intrinsic value-based method 
of Accounting Principles Board Opinion No. 25, as allowed under SFAS No. 123, 
to account for all of its employee stock-based compensation plans. The 
adoption of SFAS No. 123 is not expected to have a material effect on the 
Company's consolidated results of income or financial position.

USE OF ESTIMATES

     Management of the Company has made a number of estimates and assumptions 
relating to the reporting of assets and liabilities and the disclosure of 
contingent assets and liabilities to prepare these financial statements in 
conformity with generally accepted accounting principles.  Actual results 
could differ from those estimates.

(2)  ACQUISITIONS

FISCAL 1996 TRANSACTIONS

     On August 1, 1995, the Company acquired certain assets of Mississippi 
Salvage Disposal Company, Inc., of Jackson, Mississippi.  On November 16, 
1995, the Company acquired certain assets of Sun City Salvage Pool, Inc., of 
El Paso, Texas.  The consideration paid for these acquisitions consisted of 
$2,782,500 in cash.  The Company also paid $200,000 for an option to purchase 
land.  The acquired net assets consisted of accounts and advances receivable, 
inventory, fixed assets, goodwill and covenants not to compete.  The 
acquisitions were accounted for using the purchase method of accounting, and 
the operating results subsequent to the acquisition dates are included in the 
Company's consolidated statements of income.  The excess of the purchase 
price over fair market value of the net identifiable assets acquired of 
$1,746,800 has been recorded as goodwill and is being amortized in a 
straight-line basis over forty years.  In conjunction with these 
acquisitions, the Company entered into leases for the use of these 
facilities. In addition, the Company paid $125,000 in June 1996 for 
contingent consideration related to the fiscal 1994 Lufkin and Longview 
acquisitions, and paid $6,200 in stock consideration, in November 1995, 
related to the fiscal 1995 St. Louis acquisition. 

FISCAL 1995 TRANSACTIONS

     On October 17, 1994, the Company acquired all of the stock of Kansas 
City Salvage Pool, Inc. for $3,947,600 in cash and 93,104 shares of common 
stock valued at $1,512,900. The acquisition was accounted for using the 
purchase method, and the operating results subsequent to the acquisition date 
are included in the Company's consolidated statements of income.  The excess 
of the purchase price over the fair value of the net identifiable assets 
acquired at $4,689,200 has been recorded as goodwill and is being amortized 
on a straight-line basis of 40 years.  In conjunction with this acquisition, 
the Company entered into a lease for the use of the facilities.

     On November 13, 1994, the Company acquired certain assets of Auto Pools 
of Oklahoma City and Tulsa, Inc., Auto Storage Pool, Inc. and Auto Pools of 
Tulsa, Inc. of  Oklahoma City and Tulsa, Oklahoma.  On March 1, 1995, the 
Company acquired certain assets of Missouri Auto Salvage Pool, Inc. of St. 
Louis, Missouri.  On April 7, 1995, the Company acquired certain assets and 
liabilities of Mid-Ark Salvage Pool, Inc. of Conway and West Memphis, 
Arkansas. The consideration paid for these acquisitions consisted of 
$4,391,300 in cash and 112,466 shares of common stock valued at $2,055,500.  
The Company also paid $500,000 for options to purchase the St. Louis, Conway, 
and West Memphis facilities.  The acquired net assets consisted of accounts 
and advances receivables, inventory, fixed assets, goodwill and covenants not 
to compete.  The acquisitions were accounted for using the purchase

                                                                            39


<PAGE>


method of accounting, and the operating results subsequent to the acquisition 
dates are included in the Company's consolidated statements of income.  The 
excess of the purchase price over fair market value of the net identifiable 
assets acquired of $4,471,000 has been recorded as goodwill and is being 
amortized in a straight-line basis between thirty and forty years.  In 
conjunction with these acquisitions, the Company entered into leases for the 
use of these facilities.  In addition, the Company paid $119,400 in May, 1995 
for contingent consideration related to the fiscal 1994 Lufkin and Longview 
acquisitions.

     On May 2, 1995, the Company acquired certain assets and liabilities of 
NER Auction Group with 20 locations in 11 states in the northeast and great 
lakes regions and Florida for $22,732,000 in cash and 1,161,103 shares of 
common stock valued at $17,741,700.  The Company also paid $2,000,000 for 
options to purchase land and buildings at certain facilities.  The 
acquisition was accounted for using the purchase method, and the operating 
results subsequent to the acquisition date are included in the Company's 
consolidated statements of income.  The excess of the purchase price over the 
fair value of the identifiable net assets acquired of $31,615,200 has been 
recorded as goodwill and is being amortized on a straight-line basis over 
forty years.  In conjunction with this acquisition, the Company entered into 
leases for all of the facilities.

FISCAL 1994 TRANSACTIONS

     On January 10, 1994, the Company acquired certain operating assets from 
Yeates Company, Inc. (Houston Auction Pool) of Houston, Texas for $7,324,800 
in cash. The acquisition was accounted for using the purchase method, and the 
operating results subsequent to the acquisition date are included in the 
Company's consolidated statements of income. The excess of the purchase price 
over the fair value of the net identifiable assets acquired of $6,009,000 has 
been recorded as goodwill and is being amortized on a straight-line basis 
over forty years. In conjunction with this acquisition, the Company has 
entered into a lease for use of the facilities. 

 On March 16, 1994, the Company acquired all of the assets and liabilities 
(including the assumption of an environmental liability for $3,000,000) of 
North Texas Salvage Pool, Inc. for $200,000 in cash and, 979,583 shares of 
common stock valued at $11,755,000. The Company also paid $25,000 for options 
to purchase the land and buildings. The acquisition was accounted for using 
the purchase method, and the operating results subsequent to the acquisition 
date are included in the Company's consolidated statements of income. The 
excess of the purchase price over the fair value of the net identifiable 
assets acquired of $14,082,900 has been recorded as goodwill and is being 
amortized on a straight-line basis over forty years. In conjunction with this 
acquisition, the Company has entered into a lease for use of the facilities. 

 On May 1, 1994, the Company, through a wholly owned subsidiary, acquired 
certain operating assets of the Lufkin and Longview Partnership of Lufkin and 
Longview, Texas. On July 15, 1994, the Company, through a wholly owned 
subsidiary, acquired certain operating assets of Hughes Auto Disposal, Inc. 
of Atlanta, Georgia. The consideration paid for these acquisitions consisted 
of cash of $3,630,000 and the issuance of 42,167 shares of the Company's 
common stock. The acquired net assets consisted of accounts and advances 
receivable, inventory, fixed assets, options to purchase the related land and 
facilities, goodwill and covenants not to compete. The acquisitions were 
accounted for using the purchase method of accounting, and the operating 
results subsequent to the acquisition dates are included in the Company's 
consolidated statements of income. The excess of purchase price over fair 
value of the net identifiable assets acquired of $2,040,500 has been recorded 
as goodwill and is being amortized on a straight-line basis between thirty 
and forty years. In conjunction with the acquisitions, the Company entered 
into leases for the use of the facilities. The lease pertaining to Hughes 
Auto Disposal, Inc. acquisition contains a purchase option to acquire the 
related land and facilities. 

                                                                            40


<PAGE>


     The following unaudited pro forma financial information assumes the 1996 
and 1995 acquisitions, debt repayment and secondary offering occurred at the 
beginning of fiscal 1995. These results have been prepared for comparative 
purposes only and do not purport to be indicative of what would have occurred 
had the acquisitions been made at the beginning of fiscal 1995 or of the 
results of which may occur in the future.

                                                        Years ended July 31,
                                                        --------------------
                                                        1996           1995
                                                        ----           ----


Revenues                                            $118,248,000   $ 84,820,000
                                                    ------------   ------------
                                                    ------------   ------------
Operating income                                    $ 17,802,000   $ 15,852,000
                                                    ------------   ------------
                                                    ------------   ------------
Net income                                          $ 11,185,000   $  9,578,000
                                                    ------------   ------------
                                                    ------------   ------------
Net income per share                                $       0.85   $       0.72
                                                    ------------   ------------
                                                    ------------   ------------


(3)  ACCOUNTS RECEIVABLE

     Accounts receivable consists of the following: 

                                                              July 31,
                                                              --------

                                                         1996          1995
                                                         ----          ----

Accounts receivable                                   $29,730,500   $21,947,100
Related party receivable                                  360,500     2,053,500
                                                      -----------   -----------
                                                       30,091,000    24,000,600
Less allowance for doubtful accounts                       99,000        99,000
                                                      -----------   -----------
                                                      $29,992,000   $23,901,600
                                                      -----------   -----------
                                                      -----------   -----------

     Accounts receivable includes trade accounts receivable and advance 
charges.  Trade accounts receivable include fees to be collected from 
insurance companies and buyers. Advance charges receivable represent amounts 
paid to third parties on behalf of insurance companies for which the Company 
will be reimbursed when the vehicle is sold and approximate $9.8 million and 
$7.8 million as of July 31, 1996 and 1995, respectively. 

(4)  PROPERTY AND EQUIPMENT

     Property and equipment consists of the following:

                                                              July 31,
                                                              --------
                                                         1996         1995
                                                         ----         ----
Transportation and other equipment                   $11,488,100   $10,185,700
Office furniture and equipment                         4,361,600     2,668,500
Land, buildings and leasehold improvements            17,582,800     4,677,300
                                                     -----------   -----------
                                                      33,432,500    17,531,500
Less accumulated depreciation                          7,228,300     4,449,500
                                                     -----------   -----------
                                                     $26,204,200   $13,082,000
                                                     -----------   -----------
                                                     -----------   -----------
                                                                           41

<PAGE>

     Included in property and equipment as of July 31, 1996 and 1995, are 
$1,330,600 and $663,700 respectively, of equipment under capital leases. 
Accumulated amortization related to this equipment was $404,200 and $220,800 
as of July 31, 1996 and 1995, respectively.

(5)  INTANGIBLE AND OTHER ASSETS

     Intangible and other assets consists of the following: 


                                                    JULY 31,
                                                    --------
                                               1996           1995
                                               ----           ----
Covenants not to compete                  $  4,787,500    $  4,462,500
Goodwill                                    70,404,400      68,395,800
Options to purchase leased property          3,455,000       3,255,000
Software                                       809,800          81,000
Other                                          215,400         322,500
                                          ------------    ------------
                                            79,672,100      76,516,800
Less accumulated amortization                5,109,800       2,435,700
                                          ------------    ------------
                                          $ 74,562,300    $ 74,081,100
                                          ------------    ------------
                                          ------------    ------------

(6)  SUBORDINATED NOTES PAYABLE

     In 1993, the Company consummated a private placement note financing of 
$10 million and borrowed $7,000,000.  In connection with this financing, the 
Company issued 1,326,307 shares of common stock to the noteholders and 
warrants to purchase 405,944 shares of common stock to a placement agent.  
During fiscal 1994, the unamortized amounts of debt offering costs of $539,900 
and original issue discount of $2,181,500 were written off in connection with 
the repayment of the related debt and recorded as an extraordinary item.

(7)  ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

     Accounts payable and accrued liabilities consists of the following: 

                                                    JULY 31,
                                                    --------
                                               1996           1995
                                               ----           ----
Trade accounts payable                    $    347,600    $  1,461,400
Accounts payable to insurance companies      7,810,100       4,860,600
Accrued payroll                              1,455,400       1,000,700
Other accrued liabilities                      756,900       2,227,300
                                          ------------    ------------
                                          $ 10,370,000    $  9,550,000
                                          ------------    ------------
                                          ------------    ------------


                                                                            42

<PAGE>

(8)  LONG-TERM DEBT

     Long-Term debt consists of the following: 

                                                          JULY 31,
                                                          --------
                                                     1996          1995
                                                     ----          ----
Note payable to a corporation, secured by land, 
payable in monthly interest only installments 
of $45,000 through May 2001, when balance is 
due, bearing interest at 7.2%                    $ 7,500,000              --

Unsecured note payable to an individual, 
payable in monthly installments of $33,000 
through September 1997 when the balances become 
due, bearing interest at 10%                       1,801,500       2,006,500

Notes payable under capital leases, secured by 
equipment, payable in monthly installments of 
$1,600 to $17,800 through July 1999, bearing 
interest from 3.9% to 10.4%                          908,300         449,400

Notes payable secured by land, payable in 
monthly installments of $2,600 to $3,100 
through July 2000, bearing interest at 8%            642,100         657,400

Unsecured notes payable to individuals, payable 
in monthly installments of $3,300 to $5,000 
through February 2000, bearing interest at 10% 
to 12%                                               229,700         346,900

Notes payable to financial institutions, 
secured by equipment, payable in monthly 
installments of  $1,400 to $3,200 through 
September 1999, bearing interest from 8% to 9.5%     178,200         273,500
                                                 -----------     -----------
                                                  11,259,800       3,733,700
Less current portion                                 772,800         582,700
                                                 -----------     -----------
                                                 $10,487,000     $ 3,151,000
                                                 -----------     -----------
                                                 -----------     -----------

The aggregate maturities of long-term debt are as follows: 

YEARS ENDING JULY 31,
- ---------------------
1997                                             $   772,800
1998                                               2,031,200
1999                                                 573,500
2000                                                 382,300
2001                                               7,500,000
                                                 -----------
                                                 $11,259,800
                                                 -----------
                                                 -----------

     The Company has entered into a bank credit facility which consists of a 
revolving line of credit of $10 million which matures in November 1997 and a 
$18.5 million term loan facility which matures in May 2002.  The term loan 
amortizes on a straight-line basis over its term. The Company may reborrow up 
to the unamortized principal amount of the term loan.  Amounts outstanding 
under the bank credit facility accrue interest at either the prime rate or at 
a rate based on LIBOR plus a spread of 1.75% subject to reductions based on 
certain credit ratios.  The current spread has been reduced to 1.25%.  As of 
July 31, 1996, there were no outstanding borrowings under this facility.  The 
Company is subject to customary covenants, including restrictions on payment 
of dividends, under the facility, with which it is in compliance.


                                                                            43

<PAGE>

(9)  SHAREHOLDERS' EQUITY

     On May 24, 1995 the Company completed a secondary offering of 1,897,500 
shares of common stock.  Proceeds to the Company, net of related costs of the 
offering, totaled $33,844,900.  On March 17, 1994, the Company completed an 
IPO of 2,300,000 shares of common stock. Proceeds to the Company, net of 
related costs of the offering, totaled $24,674,800. In November 1993, in a 
private placement financing to certain shareholders which generated proceeds 
to the Company of $7,486,500, the Company issued 1,071,600 shares of common 
stock and a warrant expiring in November 1998 to purchase 300,000 shares of 
common stock at $7.00 per share. 

     In fiscal 1996, 1995 and 1994, the Company issued 288, 1,366,666 and 
1,021,750 shares of common stock with a fair market value of $6,200, 
$21,310,100 and $12,405,000 in connection with certain acquisitions, 
respectively. 

     The Company adopted the Copart, Inc. 1992 Stock Option Plan (the "Plan"), 
as amended, presently covering 1,500,000 shares of the Company's common stock. 
The Plan provides for the grant of incentive stock options to employees and 
non-qualified stock options to employees, officers, directors and consultants 
at prices not less than 100% and 85% of the fair market value for incentive 
and non-qualified stock options, respectively, as determined by the Board of 
Directors at the grant date. Incentive and non-qualified stock options may 
have terms of up to ten years and vest over periods determined by the Board of 
Directors. Options generally vest ratably over a two or five year period. 

     In March 1994, the Company adopted the Copart, Inc. 1994 Director Option 
Plan under which 40,000 shares of the Company's common stock are presently 
reserved. In general, new non-employee directors will automatically receive 
grants of non-qualified options to purchase 3,000 shares and subsequent grants 
to purchase 1,500 shares at specified intervals.

<TABLE>
<CAPTION>
                                       1992 Stock Option Plan
                                       ----------------------
                                    Incentive      Non-qualified      Director         Price
                                  stock options    stock options    Option Plan      per share
                                  -------------    -------------    -----------      ---------
<S>                               <C>              <C>              <C>           <C>
Outstanding at July 31, 1993         480,000          162,500            --       $ 1.00 -  2.00
  Granted                            214,000           20,000           6,000              12.00
                                   ---------         --------         -------     --------------
Outstanding at July 31, 1994         694,000          182,500           6,000       1.00 - 12.00
  Exercised                         (156,100)           --               --         1.00 -  2.00
  Granted                            160,000            --              3,000      17.00 - 21.13
                                   ---------         --------         -------     --------------
Outstanding at July 31, 1995         697,900          182,500           9,000       1.00 - 21.13
  Canceled                           (33,100)           --             (2,300)      2.00 - 21.13
  Exercised                         (155,300)           --             (2,200)      1.00 - 19.38
  Granted                            147,500            --              1,500      12.50 - 23.44
                                   ---------         --------         -------     --------------
Outstanding at July 31, 1996         657,000          182,500           6,000     $ 1.00 - 23.44
                                   ---------         --------         -------     --------------
                                   ---------         --------         -------     --------------

Vested at July 31, 1996              210,900          177,200           3,900     $ 1.00 - 19.38
                                   ---------         --------         -------     --------------
                                   ---------         --------         -------     --------------
</TABLE>

     In March 1994, the Company authorized the issuance of 5,000,000 shares of 
preferred stock, no par value, none of which are issued. 

     The Company adopted the Copart, Inc. Employee Stock Purchase Plan 
effective January 1994. The plan provides for the purchase of up to 85,000 
shares of common stock of the Company by employees pursuant to the terms of 
the plan, as defined. Shares of common stock issued pursuant to the plan during 


                                                                            44

<PAGE>

fiscal 1996 and 1995 were 21,062 and 10,460, respectively.  Additional 
compensation expense of $91,600 and $68,600 was recognized in fiscal 1996 and 
1995, respectively.

     At July 31, 1996, the Company has 100,584 outstanding warrants expiring 
in 1997 to purchase shares of common stock at $2.04 per share in connection 
with the financing described in note 6.

(10)  INCOME TAXES

     Income tax expense (benefit) consists of:

<TABLE>
<CAPTION>
                                              Years ended July 31,
                                              --------------------
                                       1996            1995           1994
                                       ----            ----           ----
<S>                                 <C>            <C>            <C>
Federal:
    Current                         $  6,362,400   $  4,031,200   $  1,261,500
    Deferred                            (233,800)        66,200        (46,900)
                                    ------------   ------------   ------------
                                       6,128,600      4,097,400      1,214,600
                                    ------------   ------------   ------------
State:
    Current                              912,200        439,400        276,300
    Deferred                             (36,300)         5,600         (3,000)
                                    ------------   ------------   ------------
                                         875,900        445,000        273,300
                                    ------------   ------------   ------------
                                    $  7,004,500   $  4,542,400   $  1,487,900
                                    ------------   ------------   ------------
                                    ------------   ------------   ------------
</TABLE>

     The reconciliation between the amount computed by applying the U.S. 
federal statutory tax rate of 34% to income before income tax expense and the 
actual income tax expense follows: 

<TABLE>
<CAPTION>
                                                       Years ended July 31,
                                                       --------------------
                                                        1996   1995   1994
                                                        ----   ----   ----
<S>                                                     <C>    <C>    <C>
Income tax expense at statutory rate                     34%    34%    34%
State income taxes, net of federal income tax benefit     4      3      6
Amortization of goodwill                                  1      1      5
Other                                                    --      2     (5)
                                                        ----   ----   ----
                                                         39%    40%    40%
                                                        ----   ----   ----
                                                        ----   ----   ----
</TABLE>


                                                                           45

<PAGE>

     The tax effects of temporary differences that give rise to significant 
portions of the deferred tax assets and deferred tax liabilities are presented 
below:

                                                    Years ended July 31,
                                                  -----------------------
                                                      1996        1995
                                                      ----        ----
Deferred tax assets:
  Allowance for doubtful accounts receivable       $  38,700    $  30,200
  Accrued vacation                                   148,600      125,500
  State taxes                                        317,200       96,300
                                                   ---------    ---------
    Total gross deferred tax assets                  504,500      252,000
                                                   ---------    ---------
Deferred tax liabilities: 
  Amortization of goodwill                          (424,000)    (202,100)
  Accrual to cash basis accounting                  (126,100)    (242,000)
  Depreciation                                      (186,300)    (309,900)
                                                   ---------    ---------
     Total gross deferred tax liabilities           (736,400)    (754,000)
                                                   ---------    ---------
       Net deferred tax liability                  $(231,900)   $(502,000)
                                                   ---------    ---------
                                                   ---------    ---------

     In fiscal 1996 and 1995, the Company recognized a tax benefit of $860,300 
and $1,301,800, respectively upon the exercise of certain stock warrants that 
were issued to a placement agent  in connection with the financing described 
in note 6.

(11)  MAJOR CUSTOMERS

     One customer accounted for 16% of revenue in fiscal 1996, two customers 
accounted for 37% of revenue in fiscal 1995, and three customers accounted for 
approximately 53% of revenue in fiscal 1994. No other customer accounted for 
more than 10% of revenues. No buyer of auto salvage accounted for more than 
10% of gross proceeds in any period. 

(12) COMMITMENTS AND CONTINGENCIES

     LEASES:

     The Company leases certain facilities under operating leases and has 
either a right of first refusal to acquire or option to purchase certain 
facilities at fair value. Facilities rental expense for the years ended July 
31, 1996, 1995 and 1994 aggregated, $5,536,400, $2,833,600, and $1,615,900, 
respectively.

     The Company has operating leasing lines with certain financial 
institutions of up to $10,500,000 for the purpose of leasing yard and fleet 
equipment of which approximately $1,445,100 was available as of July 31, 1996.


                                                                           46

<PAGE>

     Noncancelable future minimum lease payments under capital and operating 
leases with initial or remaining lease terms in excess of one year at July 31, 
1996 are as follows: 

YEARS ENDING JULY 31,                               CAPITAL     OPERATING
- ---------------------                                LEASES        LEASES
                                                     ------        ------
1997                                               $  408,700   $  6,448,700
1998                                                  352,600      6,529,100
1999                                                  213,100      6,339,600
2000                                                       --      6,083,300
2001                                                       --      4,751,700
Thereafter                                                 --     10,472,700
                                                   ----------   ------------
                                                      974,400   $ 40,625,100
Less amount representing interest                      66,100   ------------
                                                   ----------   ------------
                                                   $  908,300
                                                   ----------
                                                   ----------

     COMMITMENT:

     The Company has entered into agreements to acquire approximately $6 
million of multi-vehicle transport trucks and forklifts.

     CONTINGENCIES:

     Copart is subject to legal proceedings and claims which arise in the 
ordinary course of business.  In addition, the Company is undergoing an 
examination of its fiscal 1992 through 1994 federal income tax returns.  In 
the opinion of management, any ultimate liability with respect to these 
actions will not materially affect the financial position of Copart. 

(13)  RELATED PARTY TRANSACTIONS

     The Company leases certain of its facilities from affiliates of the 
Company under lease agreements. Rental payments under these leases aggregated 
$1,517,900, $589,300 and $149,100 for the years ended July 31, 1996, 1995 and 
1994, respectively, and expire on various dates through 2005. 

     An affiliate provided $559,800, $535,800 and $562,800 of tow services to 
the Company in fiscal 1996, 1995 and 1994, respectively.

(14)  NONCASH FINANCING AND INVESTING ACTIVITIES

     In fiscal 1996, 2,700 shares, valued at $56,700, were issued to an 
outside consultant for services rendered in connection with the development of 
computer software. In addition, 288 shares of common stock were issued as 
contingent consideration related to the acquisition of the St. Louis facility.

     In fiscal 1996 and 1995, the Company acquired (i) $62,900 and $21,310,100 
of intangible assets through the issuance of common stock, respectively and 
(ii) $599,800 and $133,100 of tangible assets through the issuance of notes 
payable in connection with capital leases, respectively.  In addition, in 
fiscal 1996, the Company acquired real property for the purchase price of 
$10.5 million of which $3 million was paid in cash, and $7.5 million was paid 
through the issuance of a note payable.

     In fiscal 1996 and 1995, 94,607 and 210,673 warrants were exercised in a 
non-cash transaction which resulted in the issuance of 87,431 and 188,431 
shares of common stock, respectively.


                                                                           47

<PAGE>

     In fiscal 1994, the Company acquired: (i) $14,957,000 of intangible 
assets and $478,300 of tangible assets through the assumption of a note 
payable on a capital lease, assumption of certain liabilities, and the 
issuance of common stock; (ii) $300,000 of tangible assets through issuance of 
a note payable; and (iii) $332,800 of tangible assets through issuance of 
notes payable in connection of capital leases. 

(15)  QUARTERLY INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>
                                                             FISCAL QUARTER
                                                             --------------

                                    FIRST          SECOND          THIRD         FOURTH         TOTAL
                                    -----          ------          -----         ------         -----
<S>                              <C>            <C>            <C>            <C>            <C>
1996
Revenues                         $ 26,416,400   $ 26,071,100   $ 34,330,100   $ 31,430,000   $118,247,600
                                 ------------   ------------   ------------   ------------   ------------
                                 ------------   ------------   ------------   ------------   ------------

Operating income                 $  4,283,200   $  4,881,200   $  4,537,600   $  4,099,600   $ 17,801,600
                                 ------------   ------------   ------------   ------------   ------------
                                 ------------   ------------   ------------   ------------   ------------

Net income                       $  2,617,700   $  3,021,500   $  2,789,100   $  2,757,100   $ 11,185,400
                                 ------------   ------------   ------------   ------------   ------------
                                 ------------   ------------   ------------   ------------   ------------

Net income per share             $       0.20   $       0.23   $       0.21   $       0.21   $       0.85
                                 ------------   ------------   ------------   ------------   ------------
                                 ------------   ------------   ------------   ------------   ------------


<CAPTION>
                                                             FISCAL QUARTER
                                                             --------------

                                    FIRST          SECOND          THIRD         FOURTH         TOTAL
                                    -----          ------          -----         ------         -----
<S>                              <C>            <C>            <C>            <C>            <C>
1995
Revenues                         $  9,686,700   $ 10,983,500   $ 16,004,900   $ 21,441,600   $ 58,116,700
                                 ------------   ------------   ------------   ------------   ------------
                                 ------------   ------------   ------------   ------------   ------------

Operating income                 $  2,012,000   $  2,530,100   $  3,112,600   $  3,606,300   $ 11,261,000
                                 ------------   ------------   ------------   ------------   ------------
                                 ------------   ------------   ------------   ------------   ------------

Net income                       $  1,262,100   $  1,586,200   $  1,900,700   $  2,145,300   $  6,894,300
                                 ------------   ------------   ------------   ------------   ------------
                                 ------------   ------------   ------------   ------------   ------------

Net income per share             $       0.13   $       0.16   $       0.19   $       0.17   $       0.65
                                 ------------   ------------   ------------   ------------   ------------
                                 ------------   ------------   ------------   ------------   ------------
</TABLE>


                                                                            48

<PAGE>

FORM 10-K

The Company will provide, without charge to each Shareholder, upon written 
request a copy of its Form 10-K as required to be filed with the Securities & 
Exchange Commission pursuant to rule 13a-1, under the Securities Exchange Act 
of 1934.  Your written request should be directed to:  Chief Financial 
Officer, Copart, Inc.

ANNUAL MEETING

The Annual meeting of Shareholders will be held at 5500 E. Second Street, 
Benicia, California 94510 at 8:00 a.m. December 5, 1996.


                                                                           49

<PAGE>

                                                                    SCHEDULE II


                         COPART, INC. AND SUBSIDIARIES
                       VALUATION AND QUALIFYING ACCOUNTS
                    YEARS ENDED JULY 31, 1996, 1995 AND 1994


<TABLE>
<CAPTION>
                                                                                 DEDUCTIONS
                                       BALANCE AT        CHARGED TO COSTS      APPLICATIONS TO      BALANCE AT
  DESCRIPTION AND YEAR             BEGINNING OF YEAR       AND EXPENSES           BAD DEBT         END OF YEAR
  --------------------             -----------------     ----------------      ---------------     -----------
<S>                                <C>                   <C>                   <C>                 <C>
Reserve for doubtful accounts:

July 31, 1996                          $  99,000                --                    --            $  99,000
                                       ---------            ---------             ---------         ---------
                                       ---------            ---------             ---------         ---------

July 31, 1995                          $  80,000            $  19,000                 --            $  90,000
                                       ---------            ---------             ---------         ---------
                                       ---------            ---------             ---------         ---------

July 31, 1994                          $  39,400            $  40,600                 --            $  80,000
                                       ---------            ---------             ---------         ---------
                                       ---------            ---------             ---------         ---------
</TABLE>


                                                                           50


<PAGE>


- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------



                              CONTRACT OF SALE

                               by and between


                           THE STROH COMPANIES, INC.,
                                  as Seller


                                     and


                                 COPART, INC.,
                                     as Purchaser


                         --------------------------------

                            Dated as of March __, 1996

                         --------------------------------


                                    Property:


                               7521 Woodman Avenue
                                   Van Nuys, CA

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

<PAGE>

                                TABLE OF CONTENTS
                                -----------------
SECTION                                                                   PAGE
- -------                                                                   ----

1.       Property .......................................................    1

2.       Purchase Price and Escrow Provisions ...........................    1

3.       Condition of Property; Title ...................................    4

4.       Time and Place of Closing; Contingency Period; Loan Documents ..    4

5.       Conditions to Closing ..........................................    9

6.       Seller's Representations and Agreements ........................   13

7.       Purchaser's Representations and Agreements .....................   16

8.       Apportionments .................................................   19

9.       Closing Matters ................................................   22

10.      Title Examination; Survey ......................................   23

11.      Risk of Loss ...................................................   25

12.      Brokerage ......................................................   27

13.      Remedies .......................................................   27

14.      Notices ........................................................   29

15.      Choice of Law ..................................................   30

16.      Miscellaneous ..................................................   30

                                     EXHIBITS
                                     --------

A:  Legal Description of Land (Section 1)
B:  Personal Property (Section 1)
C:  Deed (Section 5)
D:  Leases and Security Deposits (Section 5(a)(i)(3))
E:  Certificates, Licenses and Permits (Section 5(a)(i)(7))

<PAGE>

F:  Dlilgence Materials
G:  California Escrow Provisions (Section 2(c))
H:  Bill of Sale (Section 5(a)(i)(2))
I:  Assignment and Assumption of Leases, Security Deposits and Prepaid Rents
       (Section 5(a)(i)(3))
J:  General Assignment and Assumption (Section 5(a)(i)(4))
K:  [Intentionally Omitted]
L:  Tenant Letter Form (Section 5(a)(i)(11))
M:  FIRPTA Affidavit (Section 6(a)(iv))
N:  Form of Tenant Estoppel Certificate (Section 5(a)(i)(12))
O:  Service Contracts (Section 6(a)(viii))
P:  Environmental Disclosure (Section 6(a)(x))


<PAGE>


                              CONTRACT OF SALE

            AGREEMENT, made as of March ___, 1996, by and between THE STROH
COMPANIES, INC., a Delaware corporation having an office at 100 River Place,
Detroit, MI 48207-4291 ("SELLER"), and COPART, INC., a California corporation
having an office at  5500 E. Second Street, Second Floor, Benicia, CA 94510
("PURCHASER").

                           W I T N E S S E T H:


            In consideration of the mutual covenants and provisions herein
contained, and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereby covenant and
agree as follows:

            1.    PROPERTY.  Seller hereby agrees to sell and Purchaser
hereby agrees to purchase, upon the terms and conditions set forth in this
Agreement, the property (the "PROPERTY") consisting of (a) all those certain
plots, pieces or parcels of land located in the City of Los Angeles, of
County of Los Angeles, State of California, and having a street address at
7521 Woodman Avenue, Van Nuys, CA, and more particularly described in Exhibit
A hereto (the "LAND"), (b) all buildings and all other structures, facilities
or improvements presently located or hereinafter located in or on the Land
(the "IMPROVEMENTS"), (c) all fixtures, machinery, systems, equipment and
items of personal property owned by Seller attached or appurtenant to,
located on and used in connection with the ownership, use, operation or
maintenance of the Land or the Improvements, including, without being
limited. to, the personal property set forth in Exhibit B hereto
(collectively, the "Personal Property") (d) all strips, gores, easements,
privileges, licenses, permits, approvals, authorizations, rights and
appurtenances relating to any of the foregoing, and (e) all of Seller's
right, title and interest in any sewer facility credits relating to the Land
and the Improvements.

            2.    PURCHASE PRICE AND ESCROW PROVISIONS.  (a) The purchase
price for the Property is TEN MILLION FIVE HUNDRED THOUSAND DOLLARS
($10,500,000.00) (the "PURCHASE PRICE").

            (b)  The Purchase Price shall be payable as follows:

            (i)  Within three (3) business days after the execution and 
      delivery of this Agreement, Purchaser shall pay ONE HUNDRED THOUSAND 
      DOLLARS ($100,000.00) (the "DOWNPAYMENT"), by check delivered and 
      deposited as provided in Section 2(c) below, subject to collection, 
      payable to the order of Escrow Agent (as defined in Section 2(c) 
      below), or wire transfer of same day funds to Escrow Agent's account in 
      accordance with Escrow Agent's written wiring instructions.  The 
      Downpayment shall be held in accordance with Sections 2(c) and (e) 
      hereof, and shall only be refundable to Purchaser (a) until the 
      expiration of the Contingency Period (as

<PAGE>
                                        2

      hereinafter defined), in accordance with Sections 4(c)(i) and 4(c)(ii) 
      hereof and (b) from and after the expiration of the Contingency Period, 
      if the Closing (as hereinafter defined) does not occur for any reason 
      other than default by Purchaser, in accordance with Section 13(c)(i).  
      On the Closing Date, the Downpayment and all interest earned thereon 
      shall be credited against the Purchase Price.

            (ii)  At least one (1) business day prior to the Closing Date (as 
      hereinafter defined), Purchaser shall execute and deliver to Escrow 
      Agent the following (the "LOAN DOCUMENTS"), which shall be in the form 
      agreed upon pursuant to Section 4(g) hereof:  (a)  a purchase money 
      note in the amount of $7,500,000.00 (the "PURCHASE LOAN") payable to 
      the order of Seller (the "NOTE"); (b) a purchase money deed of trust, 
      security agreement and financing statement securing the Note and 
      creating a first priority lien on the Property subject only to the 
      Permitted Title Exceptions (as hereinafter defined) (the "DEED OF 
      TRUST"); (c) an assignment of rents and leases securing the Note and 
      granting a present, absolute assignment to Seller of all rents derived 
      from leases affecting the Property (the "ASSIGNMENT OF RENTS AND 
      LEASES"); (d) an environmental indemnity from Copart, Inc. and (e) a 
      UCC financing statement for the Personal Property.

            (iii)  At least one (1) business day prior to the Closing Date, an
      amount, subject to adjustment or withholding pursuant to the terms of 
      this Agreement, equal to  the balance of the Purchase Price (I.E., the 
      Purchase Price less the sum of (a) the Downpayment and all interest 
      thereon and (b) $7,500,000.00) shall be paid by wire transfer of 
      immediately available funds to Escrow Agent's account in accordance 
      with Escrow Agent's written instructions.

            (c)  Within three (3) business days after the execution of this 
Agreement by Seller and Purchaser, Seller and Purchaser shall open escrow 
("ESCROW") with Continental Lawyers Title Company at its offices at 800 East 
Colorado Boulevard, Pasadena, CA ("ESCROW AGENT"), by depositing with Escrow 
Agent an executed copy of this Agreement and by Purchaser depositing with the 
Escrow Agent the Downpayment.  Failure by Purchaser to timely deposit the 
Downpayment shall result in the automatic termination of this Agreement and 
Escrow.  The terms of this Agreement, together with Escrow Agent's standard 
general instructions, shall be the instructions to Escrow Agent with respect 
to the purchase of the Property.  The terms of this Agreement shall control 
over any inconsistent provisions of Escrow Agent's standard general 
instructions, which instructions shall be executed by the parties hereto 
following the receipt thereof.

            (d)  Escrow and title insurance costs, fees and expenses shall be 
paid in accordance with Section 9(a) hereof.


<PAGE>
                                        3

            (e)  Escrow Agent shall invest and deliver the Downpayment in 
accordance with the provisions set forth on the attached Exhibit G.

            (f)  Prior to the Closing the parties shall deposit the following 
items with Escrow Agent:

            (i)  Seller shall deposit:

                  (a) the Deed;

                  (b) the Bill of Sale, the Lease Assignment, the General
            Assignment, the California Form 590-RE, and the FIRPTA Affidavit;
            and

                  (c) any other documents to be delivered by Seller and to be
            recorded at Closing.

            (ii)  Purchaser shall deposit:

                   (a) the Loan Documents;

                   (b) the Lease Assignment and the General Assignment; and

                   (c) the balance of the Purchase Price for the Property.

            (g)  Upon receipt by Escrow Agent of confirmation from each of 
Seller and Purchaser that all of the conditions set forth in Section 5 have 
been satisfied, Escrow Agent is hereby instructed to take the following 
action:

            (i)  record the Deed (with documentary transfer taxes affixed 
      after recordation), the Deed of Trust and the Assignment of Rents and 
      Leases and file with the Secretary of State of California the UCC 
      financing statement for the Personal Property;

            (ii)  deliver and disburse to Seller (a) the Note and the balance
      of the Purchase Price and all other amounts, subject to adjustment or 
      withholding pursuant to the terms of this Agreement, and (b) the Deed 
      of Trust, the Assignment of Rents and Leases and the UCC financing 
      statements, as recorded or filed, as applicable (to the extent the 
      foregoing documents are returned to Escrow Agent by the recorder's 
      office following the recording or filing thereof);

            (iii)  deliver and disburse to Purchaser the Bill of Sale, the
      Lease Assignment, the General Assignment and the FIRPTA Affidavit and 
      the balance of funds, if any, after the disbursements provided for in 
      clause (ii) above; and

<PAGE>
                                        4

            (iv)  cause the Title Company to issue the owner's and 
      mortgagee's title policies to Purchaser and Seller, respectively.

            3.    CONDITION OF PROPERTY; TITLE.  (a)  Purchaser agrees to 
purchase the Property in its present "as is" condition, including, without 
limitation, the presence of any asbestos or asbestos containing materials or 
other Hazardous Materials (as hereinafter defined), subject to reasonable 
use, wear, tear and natural deterioration of the Property between the date 
hereof and the Closing Date and except as otherwise expressly provided 
herein.  Except as set forth in this Agreement and the Exhibits hereto, 
Seller has not made any representations as to the physical condition or any 
other matter or thing affecting or related to the Property.

            (b)  Purchaser shall accept title to the Property subject to the 
matters agreed upon by the parties on or prior to the Contingency Date 
pursuant to Section 10. If Seller shall so request, Purchaser will allow 
Escrow Agent, upon the Closing, to pay from the cash balance of the Purchase 
Price due Seller as much thereof as may be necessary to satisfy any lien(s) 
or encumbrance(s) which Seller is obligated or elects to cure hereunder, 
provided the Title Company agrees to remove such liens and encumbrances from 
the Title Policy.

            4.    TIME AND PLACE OF CLOSING; CONTINGENCY PERIOD; LOAN 
DOCUMENTS.  (a) CLOSING. The closing of the transactions contemplated hereby 
(the "CLOSING") shall take place at 8:00 a.m. on May 31, 1996 (the "AGREED 
DATE") at the offices of Escrow Agent at 800 East Colorado Boulevard, 
Pasadena, California, or at such other place or time as Seller and Purchaser 
may mutually agree.  Subject to Seller's right to adjourn the Closing 
pursuant to Section 10(c)(iii) hereof, TIME IS OF THE ESSENCE for the parties 
to consummate the Closing on or prior to the Agreed Date.  The term "CLOSING 
DATE", as used in this Agreement, shall mean the date when the Deed has been 
duly delivered, accepted and recorded.

            (b)  PRE-CLOSING.  Prior to the Agreed Date, the parties shall 
cooperate with each other to (i) examine and approve, to the extent 
practicable, all of Seller's Closing Documents and all of Purchaser's Closing 
Documents (as defined in Section 5 hereof), (ii) agree, to the extent 
practicable, upon the apportionments pursuant to Section 8 hereof and (iii) 
settle such other matters as are customarily determined in advance of closing.

            (c)  PURCHASER'S TERMINATION RIGHT.  (i)  Purchaser shall have 
the right, in its sole and absolute discretion, to terminate this Agreement 
upon written notice to Seller and Escrow Agent at any time prior to 5:00 p.m. 
(Los Angeles time) on May 15, 1996 (the "CONTINGENCY DATE").  TIME IS OF THE 
ESSENCE as to receipt of notice of termination on or prior to Contingency 
Date. In the event that Purchaser shall have not given Seller and Escrow 
Agent such notice on or prior to the Contingency Date, Purchaser shall be 
deemed to have waived its right to terminate under this Section 4(c)(i).  The 
period from the date hereof through the Contingency Date is herein referred 
to as the "CONTINGENCY PERIOD".

<PAGE>
                                        5

            (ii)  Upon termination of this Agreement pursuant to the Section 
4(c)(i) (or Sections 4(g) or 10(c)(ii), as applicable),  Purchaser shall be 
entitled to the Downpayment and all interest earned thereon and the parties 
shall jointly instruct Escrow Agent to promptly return the Downpayment, 
together with interest earned thereon, to Purchaser.  Upon such return, this 
Agreement shall be deemed terminated, and neither party shall have any 
further liability or obligation to the other hereunder, except for such 
liabilities and obligations as are specifically stated to survive the 
termination of this Agreement (and the obligation contained in the following 
sentence).  If  this Agreement is so terminated, Purchaser shall, within five 
(5) days following such termination, deliver to Seller copies of all 
engineering, environmental and other physical due diligence reports prepared 
for Purchaser by Purchaser's third-party consultants (excluding proprietary 
matters and without representation or warranty and subject to other 
limitations on which such due diligence reports were prepared ) and return to 
Seller all of the items delivered to Purchaser pursuant to Section 4(d).

            (d)  DUE DILIGENCE ITEMS.  Purchaser acknowledges receipt of the 
following:

            (i)  a copy of the soils reports, engineering studies, grading
      plans, topographical maps and seismic tests, studies, reports or 
      analyses relating to the Property described on Exhibit "F" hereto;

            (ii)  copies of the real property tax bills for the Property for
      the 1993-1994, 1994-1995 and 1995-1996 tax years;

            (iii)  a copy of the reports, correspondence, test results and
      recommendations relating to the Property described on Exhibit "F" 
      hereto;

            (iv)  the description on Exhibit "F" hereto of (a) all pending
      causes, claims, proceedings or legal actions instituted against Seller 
      with respect to the Property, and (b) to Seller's actual knowledge, all 
      causes, claims, proceedings or legal actions threatened against Seller 
      with respect to the Property;

            (v)  complete copies of all of (a) the Leases (as defined in
      Section 5(a)(i)(3) hereof) and (b) the Permits (as defined in Section 
      5(a)(i)(7) hereof);

            (vi)  the list set forth on Exhibit "F" hereof of all tangible
      personal property owned or leased by Seller as of the date hereof which 
      is included in the sale, which property is attached or appurtenant to, 
      located on and used in connection with the Land and the Improvements;

            (vii)  the list set forth on Exhibit "F" hereof, and complete
      copies, of certificates of insurance evidencing the insurance policies 
      currently maintained by

<PAGE>
                                        6

      Seller with respect to the Property, and the list set forth on Exhibit 
      "F" hereof, and complete copies of, all claims and settlements made 
      within the last three (3) years; and

            (viii)  the list set forth on Exhibit "F" hereof of all building
plans and specifications for the Improvements in Seller's possession or
reasonably available to Seller (the "PLANS AND SPECIFICATIONS").

            (e)  INSPECTION.  During the Contingency Period and thereafter so 
long as this Agreement has not been terminated, upon reasonable prior notice 
to Seller, Purchaser shall have reasonable access during normal business 
hours to all of Seller's tenant files for the Property and to all of Seller's 
other books and records and files relating to the Property that are not 
confidential in nature and to the Plans and Specifications, and Purchaser 
shall have the right to communicate directly with any private, 
quasi-governmental or governmental authority or entity regarding the 
Property, including, without limitation, any party that performed work for or 
on behalf of Seller (and Seller shall authorize such parties to communicate 
with Purchaser); PROVIDED, HOWEVER, to the extent Seller's books and records 
relating to the Property are intermingled with books and records pertaining 
to other property of Seller, Seller shall provide Purchaser with copies of 
such books and records appropriately redacted; PROVIDED, FURTHER, HOWEVER, 
Purchaser shall not be entitled to communicate or otherwise meet with any of 
the Tenants unless a representative of Seller is present (and Seller hereby 
agrees to make itself or its representative reasonably available for such a 
meeting).  In addition, Purchaser shall have the right to inspect the 
physical condition of the Property at Purchaser's sole cost and expense at 
reasonable times during the Contingency Period in accordance with the 
following:

            (i)  Purchaser shall have the right to commence its physical
      inspection of the Property after Seller's receipt of written evidence 
      that Purchaser has procured the insurance required by Section 
      4(e)(iii). Purchaser's physical inspection of the Property shall be 
      conducted at times that are reasonably and mutually acceptable to 
      Purchaser, Seller and any Tenants (as defined in Section 5(a)(i)(3) 
      hereof).  Such inspection shall be conducted in a manner that does not 
      unreasonably disturb the Tenants and other occupants of the Property 
      and their use thereof and Purchaser and Purchaser's agents shall 
      perform inspections only while accompanied by one or more 
      representatives of Seller (and Seller hereby agrees to make itself or 
      its representatives reasonably available for such inspections).  Upon 
      completion of  its inspection, tests or surveys, Purchaser shall 
      restore the Property to its condition prior to such inspection, tests 
      or surveys.  No borings may be conducted except upon the prior written 
      approval of Seller, in its good faith discretion and taking into 
      account the rights of the Tenants and other occupants of the Property.

            (ii)  Purchaser agrees that Purchaser shall, effective upon the
      expiration of the Contingency Period, be deemed to have represented and 
      warranted that (a) Purchaser

<PAGE>
                                        7

      has conducted such tests, surveys and inspections, and made such 
      boring, percolation, geologic, environmental and soils tests and other 
      studies of the Property, and (b) Seller has provided Purchaser with 
      adequate opportunity to make such inspection of the Property 
      (including, an inspection for zoning, land use, environmental and other 
      laws, regulations and restrictions), in each case, as Purchaser has, in 
      Purchaser's discretion, deemed necessary or advisable as a condition 
      precedent to Purchaser's purchase of the Property and to determine the 
      physical, environmental and land use characteristics of the Property 
      (including without limitation, its subsurface) and its suitability for 
      Purchaser's intended use.

            (iii)  Purchaser shall obtain at Purchaser's sole cost and 
      expense, prior to commencement of any investigative activities on the 
      Property, a policy of commercial general liability insurance covering 
      any and all liability of Purchaser and Seller with respect or arising 
      out of any investigative activities or other activities while on the 
      Property.  Such policy of insurance shall be kept and maintained in 
      force during the term of this Agreement and shall cover claims arising 
      as a result of the acts of Purchaser, Purchaser's employees, agents, 
      contractors, suppliers, consultants or other related parties during the 
      term of this Agreement in respect of such activities.  Such policy of 
      insurance shall have liability limits of not less than $1,000,000.00 
      combined single limit per occurrence for bodily injury, personal injury 
      or property damage liability, and shall (a) include general liability 
      insurance covering all liability of Purchaser, Purchaser's employees, 
      agents, contractors, suppliers, consultants or other related parties 
      with respect to any investigative activities on the Property, extended 
      coverage and coverage for contractual liability (limited to bodily 
      injury and/or property damage and including the matters set forth in 
      Section 4(e)(iv)), owner's protective liability, independent 
      contractor's liability and completed operations liability, (b) be in 
      form and substance and issued by an insurance company reasonably 
      satisfactory to Seller, and (c) name Seller as an additional insured. 
      Purchaser agrees that if said aggregate limit applied to the Property 
      is reduced by the payment of a claim or the establishment of a reserve, 
      Purchaser shall take all practical immediate action to have the 
      aggregate limit restored by endorsement to the existing policy or the 
      purchase of an additional insurance policy complying with these 
      requirements. Upon request from time to time Purchaser shall provide 
      Seller with information regarding the insurance covering the Property.

            (iv)  Purchaser shall indemnify Seller from and against all 
      liability to persons or in respect of property resulting from 
      Purchaser's inspection and testing of the Property (including, without 
      limitation, repairing any and all damages to any portion of the 
      Property and restoring the Property to its condition prior to any 
      inspection, test or survey), arising out of or related to Purchaser's 
      conducting such inspections, surveys, tests, and studies, except to the 
      extent such liability arises from Seller's acts, if any, in conducting 
      such inspections, surveys, tests, and studies with Purchaser.  The

<PAGE>
                                        8

      foregoing indemnification shall not include any liability to Seller 
      arising from the results or information derived from any such 
      inspections, surveys, tests, and studies.  Purchaser shall keep the 
      Property free and clear of mechanic's liens or materialmen's liens 
      related to Purchaser's right of inspection and the activities 
      contemplated by Section 4(e). Purchaser's indemnification obligations 
      set forth herein shall survive the Closing and shall survive the 
      termination of this Agreement and Escrow.

            (f)  RELEASE.  Purchaser irrevocably and unconditionally waives 
and releases Purchaser's right (if any) to recover from Seller and its 
directors, officers, employees, representatives and agents, any and all 
damages, losses, liabilities, costs or expenses whatsoever, and claims 
therefor, whether direct or indirect, known or unknown, or foreseen or 
unforeseen, which may arise from or be related to the presence, existence, 
use, generation, release, discharge, storage, disposal or transportation of 
any asbestos or asbestos-containing materials located on the Property to the 
extent disclosed by Seller in writing, known by Purchaser or disclosed by any 
written material obtained by Purchaser in connection with Purchaser's due 
diligence on or prior to the Closing Date.  Purchaser hereby agrees, 
represents and warrants that Purchaser realizes and acknowledges that factual 
matters now unknown to it and Seller may have given or may hereafter give 
rise to causes of action, claims, demands, debts, controversies, damages, 
costs, losses and expenses which are presently unknown, unanticipated and 
unsuspected, and Purchaser further agrees, represents and warrants that the 
waivers and releases herein have been negotiated and agreed upon in light of 
that realization and that Purchaser nevertheless hereby intends, and by 
consummating the transactions contemplated hereby shall be deemed 
affirmatively, to release, discharge and acquit Seller from any such Released 
Claims.  Purchaser expressly waives the benefits of Section 1542 of the 
California Civil Code, which provides as follows:

      A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS THE CREDITOR DOES NOT KNOW 
      TO EXIST IN HIS FAVOR AT THE TIME OF EXECUTING THE RELEASE, WHICH IF 
      KNOWN TO HIM MUST HAVE MATERIALLY AFFECTED THE SETTLEMENT WITH THE 
      DEBTOR.

                    --------                     --------


                    --------                     --------
                    SELLER'S                     PURCHASER'S
                    INITIALS                      INITIALS

The provisions of this Section 4(f) shall survive the Closing.

<PAGE>
                                        9



            (g)  LOAN DOCUMENTS.  The parties shall endeavor to agree upon 
and finalize prior to May 8, 1996 the form of the Loan Documents.  If the 
form of the Loan Documents is not finalized by such date for any reason, then 
from and after such date, either party may terminate this Agreement upon 
written notice to the other and Escrow Agent at any time prior to the Loan 
Documents being finalized.  Upon termination of this Agreement pursuant to 
the preceding sentence, the provisions of Section 4(c)(ii) shall apply.

            5.    CONDITIONS TO CLOSING.   (a)  PURCHASER'S CONDITIONS. 
Purchaser's obligation to pay the Purchase Price, to accept title to the 
Property and otherwise to consummate the transactions contemplated hereby 
shall be subject to the satisfaction of the following conditions precedent on 
and as of the Closing Date:

            (i)  Seller shall deliver to Purchaser (and to Escrow Agent, to 
      the extent required pursuant to Section 2(f) hereof) on or before the 
      Closing Date the following ("SELLER'S CLOSING DOCUMENTS"):

                  (1)  a Grant Deed (the "DEED") in the form annexed hereto 
            as Exhibit C, for recording, duly executed and acknowledged by 
            Seller, sufficient to convey to Purchaser fee simple title to the 
            Property (to the extent that the same shall consist of real 
            property) free of all liens and encumbrances other than the 
            Permitted Title Exceptions;

                  (2)  a bill of sale, in substantially the form annexed 
            hereto as Exhibit H (the "BILL OF SALE"), duly executed and 
            acknowledged by Seller;

                  (3)  an assignment by Seller and assumption by Purchaser, 
            in substantially the form annexed hereto as Exhibit I (the "LEASE 
            ASSIGNMENT"), duly executed and acknowledged by Seller and by 
            Purchaser, of all of Seller's obligations, right, title and 
            interest in, to and under the leases and the amendments, 
            extensions, modifications and supplements thereto set forth on 
            Exhibit D hereto, as updated to the Closing Date (the "LEASES"), 
            and of all security deposits and prepaid rents made by the 
            tenants or any other persons having rights under the Leases (the 
            "TENANTS"); PROVIDED, HOWEVER, the Lease Assignment shall not 
            include the Copart Leases;

                  (4)  an assignment by Seller and assumption by Purchaser, 
            in substantially the form annexed hereto as Exhibit J (the 
            "GENERAL ASSIGNMENT"), duly executed and acknowledged by Seller 
            and by Purchaser, of all of Seller's obligations, right, title 
            and interest in, to and under the Permits (as defined in Section 
            5(a)(i)(7) hereof), the Service Contracts and the sewer facility 
            credits;

<PAGE>
                                        10



                  (5)  a certificate of a duly authorized officer of Seller 
            to the effect that the warranties and representations of Seller 
            set forth in this Agreement are true and complete in all material 
            respects on and as of the Closing Date (which certificate shall 
            be subject to the survival limitations applicable to the 
            representations and warranties contained in Section 6) ("SELLER'S 
            REPRESENTATIONS CERTIFICATE");

                  (6)  original, fully executed, complete copies of all 
            Leases other than the Copart Leases (or, if any such original 
            copy is unavailable, a duplicate copy thereof, certified by 
            Seller as accurate, complete and identical to original thereof);

                  (7)  to the extent the same are in Seller's possession, the 
            originals (or, if any such original copy is unavailable, a 
            duplicate copy thereof, certified by Seller as accurate, complete 
            and identical to original thereof) of the certificates, licenses 
            and permits for the Property (including all amendments, 
            modifications, supplements and extensions thereof) listed in 
            Exhibit E hereto (the "PERMITS"), except to the extent the same 
            are required to be and are affixed at the Property;

                  (8)  to the extent the same are in Seller's possession, a 
            complete set of keys for the Property, each marked to indicate 
            its purpose;

                  (9)  a letter by Seller and Purchaser to the Tenants in the 
            form annexed hereto as Exhibit L informing them of the change in 
            ownership of the Property;

                  (10)  the Foreign Investment in Real Property Tax Act 
            affidavit required by Section 6(a)(iv) hereof;

                  (11)  a completed California Form 590-RE;

                  (12)  estoppel letters from each of the Tenants under the 
            SMSA Lease and the Moving Lease (each as defined in Exhibit D) 
            dated within thirty (30) days prior to the Closing Date and 
            substantially in the form annexed hereto as Exhibit K hereto; 
            PROVIDED, HOWEVER, an estoppel letter from the Tenant under the 
            Moving Lease shall satisfy the conditions hereof notwithstanding 
            the inclusion within such estoppel letter of a qualification to 
            the effect that such Tenant is entitled to a rent abatement for 
            the period from January 1, 1997 to March 31, 1997.  With respect 
            to each such estoppel letter received by Purchaser, upon the 
            earlier of the Closing Date or five (5) business days after 
            Purchaser's receipt of such estoppel letter, Purchaser shall 
            notify Seller in writing whether Purchaser accepts such estoppel 
            letter or rejects such estoppel

<PAGE>
                                        11

            letter on the grounds that such estoppel letter, in Purchaser's 
            opinion, fails to satisfy the conditions set forth in this 
            Section 5(a)(i)(12).  Purchaser's failure to timely notify Seller 
            of its acceptance or rejection of any such estoppel letter shall 
            be deemed to be an acceptance of such estoppel letter.  If  
            Purchaser rejects any estoppel letter and Seller agrees that such 
            estoppel letter fails to satisfy the conditions set forth in this 
            Section 5(a)(i)(12), then this Agreement shall terminate upon 
            notice from Seller to Purchaser, and upon such termination 
            neither party shall have any liability to the other hereunder, 
            except that Seller shall be obligated to instruct Escrow Agent to 
            return to Purchaser the Downpayment and any interest thereon), 
            and except for such liabilities and obligations as are 
            specifically stated to survive the termination of this Agreement;

                  (13)  a certificate from the Secretary or an Assistant 
            Secretary of Seller with respect to the due authorization of 
            Seller to enter in this Agreement and consummate the transactions 
            contemplated hereby; and

                  (14)  such additional documentation as reasonably necessary 
            or desirable in connection with the transactions contemplated by 
            this Agreement.

            (ii)  Purchaser shall receive from Continental Lawyers Title 
      Company (the "TITLE COMPANY"), a current ALTA Form B owner's form of 
      title insurance policy in the form agreed to pursuant to Section 10(b) 
      hereof, or an irrevocable and unconditional binder to issue the same, 
      in an amount equal to the Purchase Price, dated, or updated to, the 
      Closing Date, insuring, at its ordinary premium rates (including, 
      without limitation, normal fees for upgrades, endorsements and 
      affirmative insurance requested by Purchaser), Purchaser's title to the 
      Property subject only to the Permitted Title Exceptions (as hereinafter 
      defined).

            (iii)  [Intentionally Omitted]

            (iv)  Subject to Section 6(e) hereof, the representations and 
      warranties of Seller contained in this Agreement shall be true and 
      complete in all material respects at and as of the Closing Date as if 
      such representations and warranties were made at and as of the Closing 
      Date.

<PAGE>
                                        12

            (b)  SELLER'S CONDITIONS.  Seller's obligation to deliver title 
to the Property and to otherwise consummate the transactions contemplated 
hereby shall be subject to compliance by Purchaser with the following 
conditions precedent on and as of the Closing Date:

            (i)  Purchaser shall deliver to Escrow Agent, in accordance with 
      Section 2(b)(iii) hereof, the balance of the Purchase Price due 
      pursuant to Section 2(b) hereof and such other amounts as are due 
      Seller hereunder, subject to adjustment of such amount pursuant to 
      Section 8 hereof.

            (ii)  Purchaser shall deliver to Seller (and to Escrow Agent, to 
      the extent required pursuant to Section 2(f) hereof, with an original 
      to Seller) on or before the Closing Date the following, each of which 
      shall be in form and substance satisfactory to Seller ("PURCHASER'S 
      CLOSING DOCUMENTS"):

                  (1)  a certificate of a duly authorized Secretary of 
            Purchaser to the effect that the warranties and representations 
            of Purchaser set forth in this Agreement are true and complete in 
            all material respects on and as of the Closing Date;

                  (2)  duly executed and acknowledged counterparts of the 
            Lease Assignment and the General Assignment;

                  (3)  a receipt for the security deposits transferred to 
            Purchaser;

                  (4)  appropriate transfer tax returns of Purchaser, if 
            applicable;

                  (5)  the Loan Documents, duly executed, and where 
            appropriate, acknowledged by Purchaser and in appropriate form 
            for recording; and

                  (6)   such additional documentation as reasonably necessary 
            or desirable in connection with the transactions contemplated by 
            this Agreement.

            (iii)  The representations and warranties of Purchaser contained 
      in this Agreement shall be true and complete in all material respects 
      at and as of the Closing Date as if such representations and warranties 
      were made at and as of the Closing Date.

            (iv)  Seller shall receive from the Title Company, a current ALTA 
      mortgagee's form of title insurance policy, or an irrevocable and 
      unconditional binder to issue the same, in an amount equal to the 
      principal amount of the Note, dated, or updated to, the Closing Date, 
      insuring, or committing to insure, at its ordinary premium rates, that

<PAGE>
                                        13

      the Deed of Trust creates a first priority lien on the Property subject 
      only to the Permitted Title Exceptions (as hereinafter defined).

            (c)  CONDITIONS GENERALLY.  The foregoing conditions are for the 
benefit only of the party for whom they are specified to be conditions 
precedent and such party may, in its sole discretion, waive any or all of 
such conditions and close title under this Agreement without any increase in, 
abatement of or credit against the Purchase Price.

            6.    SELLER'S REPRESENTATIONS AND AGREEMENTS.

            (a)  REPRESENTATIONS.  Seller represents and warrants to 
Purchaser as follows:

            (i)  Seller is a corporation that has been duly organized and is 
      validly existing in good standing under the laws of the State of 
      Delaware and is qualified to do business in and is in good standing 
      under the laws of the State of California.

            (ii)  Seller has full power and right to enter into and perform 
      its obligations under this Agreement and the other agreements 
      contemplated herein to be executed and performed by it, including, 
      without being limited to, conveying the Property as herein provided.

            (iii)  The execution and delivery of this Agreement and the 
      consummation of the transactions contemplated hereby on the part of 
      Seller (a) have been duly authorized by all necessary corporate acts on 
      the part of Seller and (b) do not and will not (1) except as to the 
      transfer of the Permits, require any governmental or other consent, (2) 
      violate or conflict with any judgment, decree or order of any court 
      applicable to or affecting Seller, (3) violate or conflict with any law 
      or governmental regulation applicable to Seller, (4) violate or 
      conflict with the organizational documents of Seller and (5) result in 
      the breach of or constitute a default under any agreement, contract, 
      indenture or other instrument or other obligation to which Seller is a 
      party or is otherwise bound.  Upon the assumption that this Agreement 
      constitutes the legal, valid and binding obligation of Purchaser, this 
      Agreement constitutes the legal, valid and binding obligation of Seller.

            (iv)  Seller is not a "foreign person" within the meaning of 
      section 1445 of the United States Internal Revenue Code of 1986, as 
      amended, and the regulations issued thereunder (the "Code"), and Seller 
      shall deliver to Purchaser on the Closing Date an affidavit in the form 
      annexed hereto as Exhibit M.

            (v)  (a)  There are no leases, tenancies or rights to occupy 
      presently affecting the Property other than the Leases; (b) Seller has 
      heretofore delivered to Purchaser true and complete copies of each of 
      the Leases; (c) the Leases are in full force and

<PAGE>
                                        14

      effect, except to the extent that, on or prior to the Closing Date, (1) 
      any such Lease shall have expired in accordance with its terms (and not 
      because of any termination or other acceleration of the stated 
      expiration date therefor), or (2) with respect to the SMSA Lease or 
      Moving Lease (as such Leases are defined in Exhibit D), the respective 
      Tenants thereof have terminated such Leases pursuant to an express 
      right granted thereunder; (d) to the best of Seller's knowledge, Seller 
      is not in default in any material respect under any Lease; (e) Seller 
      has not sent notice to any Tenant claiming that such Tenant is in 
      default under its Lease, except to the extent that any such default as 
      to which notice has been given has been cured to the knowledge of 
      Seller; (f) the Leases have not been modified or amended, except as set 
      forth on Exhibit D hereto; and (g) there are no security deposits paid 
      by Tenants under their Leases, except as set forth on Exhibit D hereto. 
      For purposes of the representations set forth in this Section 6(a)(v) 
      being made as of the Closing Date, the term "Leases" shall include New 
      Leases (as hereinafter defined).

            (vii)  To Seller's actual knowledge, the Permits listed on 
      Exhibit E hereto are all of the material certificates, licenses and 
      permits from governmental authorities held by Seller in connection with 
      the ownership of the Property and Seller has delivered to Purchaser 
      true and complete copies of the Permits.

            (viii)  Except as set forth in Exhibit O hereto, Seller is 
      neither a party to any written or oral agreement of any type pertaining 
      to the operation, maintenance, management and/or repair of the Property 
      ("SERVICE CONTRACTS") nor has assumed in writing any such agreement, 
      except for any such agreement that will be terminated prior to the 
      Closing.

            (ix)  There is no action or proceeding instituted by Seller or in 
      which Seller is a named party before any court, agency or official with 
      respect to the validity of any statutes, ordinances, regulations or 
      restrictions or any permits or approvals thereunder relating to the 
      Property.

            (x)  Seller has not received written notice that the Property is 
      subject to any removal or remediation order from any federal, state or 
      local regulatory authority regarding the disposal or storage of any 
      materials (including, without limitation, asbestos and asbestos 
      containing materials) (collectively, "HAZARDOUS MATERIALS") regulated 
      by any applicable local, state or federal law, rule or regulation 
      pertaining to contamination, clean-up or disclosure (collectively, 
      "ENVIRONMENTAL LAWS") on or about the Property, whether such order 
      relates to actions or omissions by Seller or any other party.  Except 
      as set forth in any of the Environmental Reports (as defined in Exhibit 
      F hereto) or Exhibit P hereto, all operations or activities upon, or 
      use or occupancy of, the Property and Improvements, or any portion 
      thereof, by Seller, or, to the best of Seller's knowledge, by any prior 
      tenant or occupant or owner of the

<PAGE>
                                        15

      Property, or any portion thereof, or any current tenant or occupant of 
      the Property (other than Copart), or any portion thereof, is in all 
      material respects in compliance with all Environmental Laws, and 
      neither Seller nor, to the best of Seller's knowledge, any prior tenant 
      or occupant of the Property or any portion thereof, has engaged in or 
      permitted any dumping, discharge, disposal, spillage or leakage 
      (whether legal or illegal, accidental or intentional) of any Hazardous 
      Materials at, on, in, under or about the Property or any portion 
      thereof in violation of any Environmental Law.  Except as set forth in 
      any of the Environmental Reports or Exhibit P hereto, (a) to the best 
      of Seller's knowledge, there has been no production, storage or 
      disposal on the Property of any Hazardous Materials, and (b) there are 
      not now and, to the best of Seller's knowledge, have never been any 
      underground storage tanks located on the Property.

            (xi)  The documents listed in Addendum F(i)(iii) attached to 
      Exhibit F hereto together with the LAFD Application for Certificate of 
      Disclosure of Hazardous Substances (file 036081-001-0) referred to in 
      Exhibit P constitute all of the reports, surveys, evaluations, 
      investigations and assessments in Seller's possession with respect to 
      Hazardous Materials on the Property.

            (b)  MISCELLANEOUS AGREEMENTS.  Seller, during the term of this 
Agreement, will (i) operate and maintain the Property in substantially the 
same manner as it has heretofore operated and maintained the same, subject to 
the rights of Tenants under the Leases as in effect on the date hereof, (ii) 
not, without Purchaser's consent, which consent Purchaser agrees not to 
unreasonably withhold or delay, enter into any new service, maintenance or 
operating agreement unless the same may be terminated by Seller (and, after 
the Closing, by Purchaser) upon not more than thirty (30) days written notice 
without the payment of any premium or penalty by Purchaser, (iii) not enter 
into any leases for all or any portion of the Property nor modify, amend, 
supplement, extend, renew or terminate any existing Lease or consent to the 
surrender or assignment of any existing Lease or to any subleasing  under any 
existing Lease, in each case without Purchaser's prior consent, which consent 
Purchaser agrees not to unreasonably withhold or delay (any such lease, 
amendment, supplement, extension, renewal or termination with Purchaser's 
consent being herein a "NEW LEASE"), and if Purchaser shall consent or not 
object to a New Lease, Schedule D hereof shall be amended to include the 
appropriate information, (iv) not take any action which will or would cause 
any of the representations or warranties in this Agreement to become untrue 
or be violated, and (v) not apply any of the security deposits, in whole or 
in part, given by Tenants under the Leases to the payment of delinquent rent. 
 Seller shall deliver to Purchaser a notice of each proposed action 
hereunder, stating, if applicable, whether Seller is willing to consent to 
such action and setting forth the relevant information therefor and, if 
applicable, the number of days within which Seller must respond to the 
proposed action under the terms of the applicable Lease or other agreement, 
and any other material information supplied to Seller as to the proposed 
action.  Purchaser shall have ten (10) days after delivery to it of such 
notice and information to determine whether or not to approve such action. If 
Purchaser shall not give notice of its

<PAGE>
                                        16

disapproval within such ten (10) day period, Purchaser shall be deemed to 
have approved such action.  If any Lease or other agreement (or any provision 
thereof) requires that Seller's consent not be unreasonably withheld or 
delayed, then Purchaser shall not unreasonably delay or withhold its consent 
to such action.  If any Lease or other agreement provides Seller with fewer 
than ten (10) days within which to grant any such approval or disapproval, 
such ten (10) day period provided for above shall be reduced to two (2) days 
less than the number of days provided for in such Lease or other agreement.  
Notwithstanding anything to the contrary set forth in this Section 6(b) or 
elsewhere in this Agreement, during the Contingency Period, Seller reserves 
the right to negotiate the purchase and sale of the Property with other 
prospective purchasers.

            (c)  ACCESS.  Subject to and in accordance with the provisions of 
Section 4(e), Seller shall, during normal business hours upon reasonable 
prior notice, allow Purchaser or its representatives access for the purpose 
of inspection of the Property.

            (d)  SURVIVAL.  The representations and warranties of Seller 
contained in this Agreement, and the covenants contained in clauses (ii) and 
(iii) of Section 6(b) shall survive for one (1) year after the Closing. 
Purchaser shall have no right to make, and hereby waives, any claim based 
upon such representations and warranties or such covenants after the date 
that is one (1) year after the Closing.

            (e)  CERTAIN LIMITATIONS ON SELLER'S REPRESENTATIONS AND 
WARRANTIES.  The representations and warranties of Seller set forth in 
Section 6(a) are subject to the following express limitations:

            (i)  Seller does not represent or warrant that any particular 
      Lease will be in force or effect as of the Closing or that the Tenants 
      will not be in default under their respective Leases, except to the 
      extent so represented in Seller's Representation Certificate; and

            (ii)  the termination of any Lease shall not affect the 
      obligations of Purchaser hereunder.

            7.    PURCHASER'S REPRESENTATIONS AND AGREEMENTS.  
(a) REPRESENTATIONS.  Purchaser represents and warrants to Seller as follows:

            (i)  Purchaser is a corporation that has been duly organized and 
      is validly existing in good standing under the laws of the State of 
      California;

            (ii)  Purchaser has full power and right to enter into and 
      perform its obligations under this Agreement, the Loan Documents and 
      the other agreements contemplated herein to be executed and performed 
      by it;

<PAGE>
                                        17

            (iii)  Purchaser is not in the hands of a receiver nor is 
      application for a receiver pending, Purchaser has not made an 
      assignment for the benefit of creditors, nor has Purchaser filed, or 
      had filed against it, any petition in bankruptcy; and

            (iv)  The execution and delivery of this Agreement, the Purchaser 
      Closing Documents and the Loan Documents and the consummation of the 
      transactions contemplated hereby on the part of Purchaser (1) have been 
      (or, with respect to the Loan Documents, will be as of the Closing 
      Date) duly authorized by all necessary corporate acts on the part of 
      Purchaser, and (2) do not and will not (a) require any governmental or 
      other consent, (b) violate or conflict with any judgment, decree or 
      order of any court applicable to or affecting Purchaser, (c) violate or 
      conflict with any law or governmental regulation applicable to 
      Purchaser, (d) violate or conflict with the organizational documents of 
      Purchaser and (e) do not and will not result in the breach of, or 
      constitute a default under, any agreement, contract, indenture or other 
      instrument or obligation to which Purchaser is a party or is otherwise 
      bound.  Upon the assumption that this Agreement constitutes the legal, 
      valid and binding obligation of Seller, this Agreement constitutes the 
      legal, valid and binding obligation of Purchaser, and the Loan 
      Documents, when executed and delivered by Purchaser, will constitute 
      the legal, valid and binding obligation of Purchaser.

            (v)  (a) Purchaser has not relied on any verbal or written 
      representations, warranties, promises or guaranties whatsoever made by 
      Seller or any of the employees, agents or attorneys of Seller to 
      Purchaser with respect to the physical condition or operation of 
      Property, the actual or projected revenue and expenses of the Property, 
      the zoning and other laws, regulations and rules applicable to the 
      Property or the compliance of the Property therewith, the quantity, 
      quality or condition of the articles of personal property and fixtures 
      included in the transactions contemplated hereby, the use or occupancy 
      of the Property or any part thereof or any other matter or thing 
      affecting or related to the Property or the transactions contemplated 
      hereby, except as, and solely to the extent, herein (and in the 
      Exhibits hereto) expressly and specifically set forth, and (b) 
      Purchaser has entered into this Agreement after having made and relied 
      solely on (1) its own independent investigation, inspection, analysis, 
      appraisal, examination and evaluation of the facts and circumstances, 
      (2) Seller's representations and warranties contained in this Agreement 
      and the Exhibits hereto and (3) the written materials Seller has 
      provided to Purchaser pursuant to this Agreement (PROVIDED, HOWEVER, 
      that Seller shall not be liable for any untrue or inaccurate statements 
      contained in any such written materials prepared by a consultant or 
      other third party)).

            (b)  RELEASE.  Purchaser irrevocably and unconditionally waives 
and releases Purchaser's right (if any) to recover from Seller and its 
directors, officers, employees, representatives and agents, any and all 
damages, losses, liabilities, costs or expenses whatsoever, and claims 
therefor, whether direct or indirect, known or unknown, or foreseen or

<PAGE>
                                        18

unforeseen, which may arise from or be related to any breach of a 
representation or warranty made by Seller in this Agreement (including any 
Exhibit hereto) to the extent actually known to Purchaser on or prior to the 
Closing Date  (the "RELEASED CLAIMS").  The foregoing waiver and release 
shall not affect Purchaser's rights under Section 5(a)(iv) hereof. Only in 
this connection and to the extent permitted by law, Purchaser hereby agrees, 
represents and warrants that Purchaser realizes and acknowledges that factual 
matters now unknown to it and Seller may have given or may hereafter give 
rise to causes of action, claims, demands, debts, controversies, damages, 
costs, losses and expenses which are presently unknown, unanticipated and 
unsuspected, and Purchaser further agrees, represents and warrants that the 
waivers and releases herein have been negotiated and agreed upon in light of 
that realization and that Purchaser nevertheless hereby intends, and by 
consummating the transactions contemplated hereby shall be deemed 
affirmatively, to release, discharge and acquit Seller from any such Released 
Claims.  Purchaser expressly waives the benefits of Section 1542 of the 
California Civil Code, which provides as follows:

      A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS THE CREDITOR DOES NOT KNOW 
      TO EXIST IN HIS FAVOR AT THE TIME OF EXECUTING THE RELEASE, WHICH IF 
      KNOWN TO HIM MUST HAVE MATERIALLY AFFECTED THE SETTLEMENT WITH THE 
      DEBTOR.


                    --------                     ---------



                    --------                     ---------
                    SELLER'S                     PURCHASER'S
                    INITIALS                      INITIALS


The foregoing provisions of this Section 7(b) are not intended to affect the 
rights of Purchaser with respect to any breach of a representation or 
warranty made by Seller in this Agreement (including the Exhibits hereto) 
that is not disclosed in writing by Seller to Purchaser prior to the Closing, 
which rights shall be subject to Section 6(d) hereof.  The provisions of this 
Section 7(b) shall survive the Closing.

            (c)  SURVIVAL.  The representations and warranties set forth in 
this Section 7, as applicable at the Closing Date, shall survive for one (1) 
year after the Closing.  Seller shall have no right to make, and hereby 
waives, any claim based upon such representations and warranties after the 
date that is one (1) year after the Closing.

<PAGE>
                                        19

            8.    APPORTIONMENTS.  (a)  The following items shall be 
apportioned at the Closing as of the close of business on the day immediately 
preceding the Closing Date:

            (i)  Rents and all other charges (including cost reimbursement 
      payments) payable under the Copart Lease as of the Closing Date 
      (whether or not collected).

            (ii) Rents and all other charges (including cost reimbursement 
      payments) payable under the Leases other than the Copart Leases as and 
      when collected; PROVIDED, HOWEVER, that if any rents under any of such 
      Leases shall be accrued and unpaid at the Closing Date, the rents 
      collected by Purchaser on or after the Closing Date shall first be 
      applied to all rents due at the time of such collection with respect to 
      the period after the Closing Date with the balance payable to Seller to 
      the extent of rents delinquent as of the Closing Date; and, PROVIDED 
      FURTHER that Purchaser shall not be required to institute any 
      proceeding to collect any rents accrued and unpaid on the Closing Date. 
      If Seller shall not have received all accrued and unpaid rents due it 
      as of the Closing Date within ninety (90) days thereafter, Seller, at 
      it sole cost and expense, shall be entitled to bring such actions or 
      proceedings not affecting possession or enforcing landlord's liens as 
      it shall desire to collect any such accrued and unpaid rents, and 
      Purchaser shall cooperate with Seller in any such action.

            (iii)  Real estate taxes and assessments.

            (iv)  Water rates and charges.

            (v)  Sewer and vault taxes and rents.

            (vi)  Annual license, permit and inspection fees with respect 
      only to those Permits transferred to Purchaser at the Closing.

            (vii)  All charges and payments for fuel and steam, gas, 
      electricity and all other utility services supplied to the Property 
      which are not charged directly to Tenants; PROVIDED, HOWEVER, that if 
      there is no meter or if the current bill for any of such utilities has 
      not been issued prior to the Closing Date, the charges therefor shall 
      be adjusted at the Closing on the basis of the charges for the prior 
      period for which bills were issued and shall be further adjusted when 
      the bills for the current period are issued.

            (viii)  Payments and other charges under Service Contracts which 
      are transferred to Purchaser at the Closing.

            (ix)  All other income from and expenses related to the Property 
      of every type and nature.

<PAGE>
                                        20



If any of the foregoing cannot be apportioned at the Closing because of the 
unavailability of the amounts which are to be apportioned, or additional 
information regarding any of the foregoing apportioned at the Closing is made 
available after the Closing, such items shall be apportioned or 
reapportioned, as the case may be, as soon as practicable after the Closing 
Date.

            (b)  Seller shall furnish readings of the water, gas and electric 
meters located on the Property, if any, other than meters measuring the 
computation of utilities which are the direct responsibility of any Tenant, 
to a date not more than thirty (30) days prior to the Closing Date and the 
unfixed water rates and charges, sewer taxes and rents and gas and 
electricity charges, if any, based thereon for the intervening time shall be 
apportioned on the basis of such last readings.  If such readings are not 
obtainable by the Closing Date, then, at the Closing, any water rates and 
charges, sewer taxes and rents and gas and electricity charges which are 
based on such readings shall be prorated based upon the per diem charges 
obtained by using the most recent period for which such readings shall then 
be available.  Upon the taking of subsequent actual readings, the 
apportionment of such charges shall be recalculated and Seller or Purchaser, 
as the case may be, promptly shall make a payment to the other based upon 
such recalculation.

            (c)  The amount of any unpaid real property taxes and 
assessments, water rates and charges and sewer taxes and rents which Seller 
is obligated to pay and discharge may, at the option of Seller, be paid out 
of the cash balance of the Purchase Price (and therefore reducing the cash to 
be paid by Purchaser to Seller at Closing), provided that official bills 
therefor, indicating the interest and penalties, if any, thereon, are 
furnished by Seller by the Closing.

            (d)  If any refunds of real property taxes or assessments, water 
rates and charges or sewer taxes and rents shall be made after the Closing, 
the same shall be held in trust by Seller or Purchaser, as the case may be, 
and shall first be applied to the unreimbursed costs incurred in obtaining 
the same, then paid to any Tenant who is entitled to the same and the 
balance, if any, shall be paid to Seller to the extent such refunds are for 
the period prior to the Closing Date and to Purchaser to the extent such 
refunds are for the period commencing with the Closing Date.

            (e)  In the event the apportionments hereinabove provided which 
are to be made at the Closing result in a credit balance to either party, 
such sum shall be paid at the Closing by increasing or decreasing, as 
appropriate, the Purchase Price by the amount of such credit balance in favor 
of Seller or Purchaser, as the case may be.

            (f)  If any proceeding for reassessment or other proceeding to 
determine the assessed value of the Property or the real property taxes 
payable with respect to the Property shall have been commenced prior to the 
date hereof and be continuing as of the Closing Date,

<PAGE>
                                        21

Seller shall be entitled to control the prosecution of such proceeding or 
proceedings to completion and to settle or compromise any claim therein. 
Purchaser agrees to cooperate with Seller and to execute any and all 
documents reasonably requested by Seller in furtherance of the foregoing.

            (g)  No insurance policies of Seller are to be transferred to 
Purchaser, and no apportionment of the premiums therefor shall be made. 
Purchaser acknowledges that it shall be responsible for securing its own 
insurance for the Property.

            (h) [Intentionally Omitted].

            (i)   (i)  If any rents (including cost reimbursement payments) 
are payable or accruable under the Leases on the basis of estimates or 
formulae and are subject to adjustment after the Closing Date, such rents 
shall be apportioned at the Closing to the extent collected on the basis of 
the then current charges or accruals, as applicable, and shall be subject to 
reapportionment on the basis of the amounts as finally determined to be owing 
under the Leases.  Apportionment of escalation rent shall be made on the 
basis of a 365 day year and the actual number of days elapsed.  Within a 
reasonable time after Purchaser has made its calculations of the final cost 
reimbursement payments in respect of the pertinent fiscal periods and prior 
to billing tenants therefor, Purchaser shall prepare and submit to Seller a 
final calculation of the amounts and other items to be apportioned pursuant 
to this Agreement as of the Closing Date (the "Final Report").  Seller shall 
raise any objections it has to the Final Report within fifteen (15) days 
after the submission thereof by written notice to Purchaser given within said 
fifteen (15) day period and stating in reasonable detail Seller's objections, 
and Purchaser shall allow Seller and its authorized representatives 
reasonable access during business hours to its books and records pertinent to 
the Property to permit Seller to review the Final Report and to ascertain its 
accuracy.

            (ii)  If Seller shall raise any objections to the Final Report as 
provided above, the parties shall meet within ten (10) days after submission 
of Seller's notice thereof and attempt to resolve such objections.  If any 
objections are not resolved within said ten (10) day period, such objections 
may thereafter be submitted by either party to any certified public 
accountant reasonably acceptable to the parties for determination.  The 
determination of such firm shall be final and conclusive on the parties and 
judgment may be entered thereon in any court of competent jurisdiction.

            (iii) The Final Report shall be deemed amended by agreement of 
the parties or determination of such firm, and, within ten (10) days after 
such agreement or determination (or, if Seller raises no objections to the 
Final Report, the expiration of the fifteen (15) day objection period), 
Purchaser shall bill the tenants therefor.  Thereafter, Seller promptly shall 
pay to Purchaser, or Purchaser shall pay to Seller promptly upon collection, 
as the case may

<PAGE>
                                        22

be, the amount determined to be due from such party to the other in 
accordance with this Section 8 based upon the Final Report, as the same may 
have been amended.

            (iv)  If a determination is required, the parties shall bear the 
fees and expenses of the firm handling such determination equally.

            (j)  The obligations of the parties hereto under this Section 8 
shall survive the Closing.

            9.  CLOSING MATTERS.  The following items shall be provided for 
at the Closing:

            (a)  PAYMENT OF RECORDING, TITLE AND OTHER FEES.

                  (i)  TRANSFER TAXES AND RECORDING FEES.  Seller shall pay 
            to the appropriate governmental (state, county, city and other) 
            authority all documentary, stamp, intangible and other transfer 
            taxes in connection with the transfer of the Property.  Purchaser 
            shall pay all state, city, county, municipal and other 
            governmental recording fees and charges in connection with the 
            transactions contemplated by this Agreement.

                  (ii)  TITLE AND SURVEYOR FEES.  (a) Seller shall pay the 
            cost of (1) all premiums, charges and fees of the Title Company 
            and surveyor in connection with a CLTA Standard Coverage owner's 
            title policy (without endorsement) and the Survey to be delivered 
            to Purchaser hereunder; PROVIDED, HOWEVER, that if  an ALTA 
            owner's form of title insurance policy shall be delivered at the 
            Closing, Seller shall only be obligated to pay the premiums for a 
            current form CLTA policy (the "CLTA COST") and Purchaser shall 
            pay the incremental amount necessary to obtain such other form 
            policy and any CLTA Endorsements; (2) one-half (1/2) of the 
            escrow fees; and (3) all costs incurred in the preparation of the 
            Deed.

                   (B)  Purchaser shall pay (1) all premiums, charges and 
            fees of the Title Company in connection with the increased cost 
            of the title policy to the extent that such cost shall exceed the 
            CLTA Cost and the cost of all endorsements to the title policy; 
            and (2) one-half (1/2) of the escrow fees.  If escrow fails to 
            close because of the default of either Seller or Purchaser, 
            without limiting the rights and remedies of the other party, the 
            defaulting party shall bear all costs and fees of escrow.

                  (iii)  OTHER CHARGES.  Other charges, if any, shall be paid 
            in the manner in which purchasers and sellers of real property in 
            Los Angeles County, California customarily divide such charges.

<PAGE>
                                        23

            (b)  Seller shall pay over to Purchaser all prepaid rents or 
      other sums held by Seller and not applied against the Tenant's 
      obligations thereunder for the period prior to the Closing Date.

            (c)  Seller shall pay all brokerage commissions and finders' fees 
      applicable to the current terms of Leases existing on the date hereof. 
      Purchaser shall be responsible for all brokerage commissions which 
      Seller has disclosed in writing to Purchaser prior to the Contingency 
      Date in respect of (a) renewals and extensions of the Leases 
      (including, without being limited to, any brokerage commissions due in 
      respect of a Tenant waiving or failing to exercise a cancellation 
      right) and (b) expansions of the premises demised thereunder, whether 
      or not such renewals, extensions or expansions are provided for in the 
      Leases.

The obligations of the parties under this Section 9 shall survive the Closing.

            10.   TITLE EXAMINATION; SURVEY.  (a)  Purchaser acknowledges 
receipt from the Title Company of the Title Company's ALTA title insurance 
commitment, dated January 30, 1996, under Order No. 5093787-39 (the "ORIGINAL 
REPORT") and all the documents underlying the exceptions thereto.  Seller and 
Purchaser hereby confirm that the Title Company shall deliver to Seller and 
Purchaser any updates or continuations thereof or any supplements thereto 
("TITLE UPDATES").  Purchaser further acknowledges receipt of an as-built 
ALTA survey of the Property prepared by Psmoas and Associates dated March 26, 
1996 (the "SURVEY").

            (b)  The parties shall endeavor to agree prior to the Contingency 
Date upon the form of the owner's title insurance policy to be issued to 
Purchaser by the Title Company at the Closing, including the endorsements 
thereto and the matters subject to which Purchaser shall accept title to the 
Property (such matters being the "PERMITTED TITLE EXCEPTIONS"), such 
agreement to be evidenced by a "Pro-Forma" title insurance policy prepared by 
the Title Company.

            (c)  (i)  Within fifteen (15) days of the date hereof, Purchaser 
shall deliver to Seller a written statement (a "PURCHASER'S TITLE NOTICE") 
setting forth in reasonable detail its objections to any liens or 
encumbrances affecting, or other defects in or objections to, title to the 
Property ("TITLE DEFECTS") disclosed by the Original Report, and within five 
(5) business days after the issuance of each Title Update (or by the earlier 
to occur after the issuance of each Title Update of the Agreed Date or the 
Closing), Purchaser shall deliver to Seller a Purchaser's Title Notice 
setting forth in reasonable detail its objections to any other Title Defects 
disclosed by such Title Update.  The failure by Purchaser to deliver any such 
Purchaser's Title Notice within the time period specified for the Original 
Report shall constitute a waiver by Purchaser of any Title Defect set forth 
in the Original Report, and any such Title Defect not so objected shall 
constitute a Permitted Title Exception.  The failure by Purchaser to deliver 
any such Purchaser's Title Notice within the time period specified for

<PAGE>
                                        24

any Title Update shall constitute a disapproval by Purchaser of any Title 
Defect set forth in such Title Update.

            (ii)  If Purchaser disapproves (or is deemed to have disapproved) 
any Title Defect shown in the Original Report or any Title Update by timely 
delivering a Purchaser's Title Notice (or by failing to deliver a Purchaser's 
Title Notice in the case of any Title Update), then Seller shall indicate (a) 
which Title Defects Seller intends to remove from the Title Policy (and as 
exceptions to title to the Property) and the manner in which Seller intends 
to do so, (b) which Title Defects Seller shall remove from the Title Policy 
(and as exceptions to title to the Property) and the manner in which Seller 
shall do so and (c) which Title Defects Seller does not intend to remove, by 
delivering written notice thereof to Purchaser ("SELLER'S TITLE NOTICE") 
within ten (10) business days after receiving a  Purchaser's Title Notice 
(and with respect to Title Defects on Title Updates for which Seller has not 
received a Purchaser's Title Notice, at any time).  If Seller fails to timely 
deliver Seller's Title Notice, then Seller shall be deemed to have elected 
not to remove any of the Title Defects referred to in the applicable 
Purchaser's Title Notice or set forth in the applicable Title Update (as to 
which Purchaser has disapproved or is deemed to have disapproved).  Purchaser 
shall have the right to disapprove Seller's Title Notice, or Seller's 
election or deemed election not to remove any Title Defects referred to in 
the applicable Purchaser's Title Notice, as applicable, by delivering written 
notice thereof to Seller within five (5) days after the earlier of (x) 
receipt of Seller's Title Notice or (y) the deadline for delivery of Seller's 
Title Notice; and Purchaser's failure to timely do so shall constitute 
Purchaser's disapproval thereof.  If Purchaser disapproves or is deemed to 
have disapproved of Seller's Title Notice or Seller's election not to remove 
any Title Defects referred to in Purchaser's Title Notice, such disapproval 
or deemed disapproval shall constitute an election by Purchaser to terminate 
this Agreement as of the date of disapproval or deemed disapproval, in which 
event the provisions of Section 13(c)(i) shall apply.  If Purchaser approves 
Seller's Title Notice, then the removal of any Title Defect as to which 
Seller has notified Purchaser that it shall remove or intends to remove the 
same shall be a condition to Purchaser's obligation to consummate the 
transactions contemplated hereby, and by the Closing Date (subject to 
adjournment as provided in clause (iii) below) Seller shall remove any Title 
Defect as to which Seller has notified Purchaser that it shall remove the 
same.

             Notwithstanding the foregoing, Purchaser hereby objects to all 
liens in respect of due and unpaid monetary obligations or securing unpaid 
indebtedness (other than liens for non-delinquent real property taxes and 
assessments) ("MONETARY LIENS") and Seller agrees to cause all Monetary Liens 
for mortgages or deeds of trust or other security instruments entered into by 
Seller, mechanic's liens for work done by Seller and judgment liens for 
judgments against Seller to be removed at Seller's sole cost at or prior to 
the Closing Date, up to an aggregate amount not to exceed $100,000.00.  
Regarding the standard nonspecific exception in the Title Policy for parties 
in possession, Purchaser hereby objects thereto, and Seller agrees to deliver 
to the Title Company an appropriate affidavit (provided the form thereof is

<PAGE>
                                        25

acceptable to Seller) certifying that the only tenants under written leases 
with Seller in respect of the Property are the Tenants under the Leases. With 
respect to the standard nonspecific exception in the Title Policy for 
materials furnished to and labor performed in connection with the 
construction of improvements on the Property within the last ninety (90) days 
prior to the Closing, Purchaser hereby objects thereto, and Seller agrees to 
provide the Title Company with an appropriate affidavit with respect to 
materials furnished to and labor performed in connection with the 
construction of improvements on the Property by or on behalf of Seller within 
such period, but not as to any of the materials furnished or labor performed 
by or on behalf of any Tenants of the Property.  Seller also agrees to 
provide the Title Company with an appropriate "gap period" affidavit with 
respect to any agreements or instruments affecting title to the Property and 
entered into or granted by Seller during the period commencing on the latest 
date prior to the Closing for which the land records of Los Angeles County 
are current and ending on the Closing Date.

            (iii)  Seller shall be entitled to reasonable adjournments of the 
Closing (but in no event more than thirty (30) days) to attempt to remove any 
Title Defect, and notwithstanding anything to the contrary, Seller shall not 
be required to bring any action or proceeding, or take any steps, or 
otherwise incur any expense to remove any Title Defect except to the extent 
Seller has notified Purchaser in Seller's Title Notice that it shall remove 
any such Title Defect.

            11.   RISK OF LOSS.  (a)  Neither Seller nor Purchaser shall have 
the right to terminate this Agreement if the Property is destroyed or damaged 
by fire or other casualty.  If there is damage to or destruction of the 
Property by fire or other casualty, there shall be no abatement of the 
Purchase Price, Seller shall assign to Purchaser (without recourse) at the 
Closing the rights of Seller to the proceeds, if any, under Seller's 
insurance policies covering the Property with respect to such damage or 
destruction, and Purchaser shall be entitled to receive and keep any monies 
received from such insurance policies. Purchaser shall have the right to 
participate with Seller in the settlement of all insurance claims, and Seller 
shall not agree to any adjustment of claims without the prior written consent 
of Purchaser, which consent shall not be unreasonably withheld or delayed.  
If Purchaser reasonably rejects or otherwise reasonably withholds its consent 
to any such adjustment acceptable to Seller, then Purchaser may contest the 
claim and if Purchaser so seeks to contest any such claim in court or by 
other proceeding, Purchaser shall be responsible for the payment of all 
reasonable attorneys fees and other expenses incurred by Seller in commencing 
and prosecuting any action under the applicable insurance policies.  
Notwithstanding anything to the contrary contained in the preceding portions 
of this Section 11(a), if there is damage to or destruction of the Property 
by a casualty that is not covered by Seller's insurance and the reasonably 
estimated cost to repair the damage or destruction caused thereby exceeds 
$100,000, Seller shall notify Purchaser of such casualty promptly following 
the occurrence thereof, and Purchaser shall have the right to terminate this 
Agreement by giving notice to the other not later than ten (10) days after 
the giving of Seller's notice.  If Purchaser elects to terminate

<PAGE>
                                        26

this Agreement as aforesaid, this Agreement shall terminate and be of no 
further force and effect and neither party shall have any liability to the 
other hereunder, except that Seller shall be obligated to instruct Escrow 
Agent to return to Purchaser the Downpayment and interest earned thereon; 
PROVIDED, HOWEVER, Seller shall have the right to require Purchaser to 
consummate the transactions contemplated hereby (subject to the other 
provisions of this Agreement) by giving notice to Purchaser not later than 
ten (10) days after the giving of Purchaser's notice to terminate, provided 
that Purchaser shall be entitled to an abatement of the Purchase Price in the 
amount reasonably estimated to repair the damage or destruction caused by 
such uninsured casualty.

            (b)  If, prior to the Closing Date, all or any material portion 
of  the Property is taken by eminent domain (or is the subject of a pending 
taking which has not yet been consummated) or access to the Property or the 
available parking area therefor is reduced as a result of eminent domain or 
restricted or reduced as a result of eminent domain, in any such case such 
that the Property as it is currently used is not in compliance with 
applicable zoning requirements or any Tenant can terminate its Lease by 
reason of such taking or pending taking, Seller shall notify Purchaser of 
such fact promptly after obtaining knowledge thereof and Purchaser shall have 
the right to terminate this Agreement by giving notice to Seller not later 
than ten (10) days after the giving of Seller's notice.  For purposes hereof, 
a "material portion" of the Property shall mean such a portion of the 
Property as shall have a value, as reasonably determined by Seller, in excess 
of $100,000.  If Purchaser elects to terminate this Agreement as aforesaid, 
this Agreement shall terminate and be of no further force and effect and 
neither party shall have any liability to the other hereunder, except that 
Seller shall be obligated to instruct Escrow Agent to return to Purchaser the 
Downpayment and interest earned thereon.  If  Purchaser shall not elect to 
cancel this Agreement, or if there has not been a taking by eminent domain or 
otherwise that gives rise to the right of Purchaser to terminate, then the 
sale of the Property shall be consummated as herein provided at the Purchase 
Price (without abatement) and Seller shall assign to Purchaser (without 
recourse) at the Closing all of Seller's right, title and interest in and to 
all awards, if any, for the taking to be delivered, and Purchaser shall be 
entitled to receive and keep all awards to be delivered for the taking of the 
Property or such portions thereof.  Unless or until this Agreement is 
terminated, Seller shall take no action with respect to any eminent domain 
proceeding without the prior written consent of Purchaser, which shall not be 
unreasonably withheld, unless any such action is necessary to preserve 
Seller's rights in any such proceeding.

            (c)  The parties' obligations, if any, under this Section 11 
shall survive the Closing.  The provisions of this Section 11 are and shall 
be an express provision contrary to and in lieu of the provisions of the 
Uniform Vendor and Purchaser Act of the State of California (Section 1662 of 
The Civil Code of the State of California) which the parties agree shall be 
inapplicable to the transactions contemplated hereby and the parties further 
agree that the provisions of this Section 11 shall govern.

<PAGE>
                                        27

            12.   BROKERAGE.  Each of Purchaser and Seller represents and 
warrants to the other that it has not hired, retained or dealt with any 
broker, consultant, intermediary or finder in connection with the 
negotiation, execution or delivery of this Agreement or the consummation of 
the transactions contemplated hereby other than Cushman & Wakefield of 
California Inc.  Seller shall pay the brokerage commission due such broker 
pursuant to a separate agreement, and Seller hereby agrees to indemnify 
Purchaser from and against liability arising out of or in connection with any 
claims by such broker with respect to this Agreement.  Seller and Purchaser 
each covenant and agree to indemnify each other from and against liability 
arising out of or in connection with any claim by any other broker or agent 
that the aforesaid representation or warranty is untrue.  The provisions of 
this Section 12 shall survive the Closing.

            13.   REMEDIES.  (a) IN THE EVENT THE CLOSING AND THE 
CONSUMMATION OF THE TRANSACTION HEREIN CONTEMPLATED DOES NOT OCCUR AS AND AT 
THE TIME HEREIN PROVIDED BY REASON OF A DEFAULT OF PURCHASER, PURCHASER AND 
SELLER AGREE THAT IT WOULD BE IMPRACTICAL AND EXTREMELY DIFFICULT TO ESTIMATE 
THE DAMAGES WHICH SELLER MAY SUFFER.  THEREFORE PURCHASER AND SELLER DO 
HEREBY AGREE THAT A REASONABLE ESTIMATE OF THE TOTAL NET DETRIMENT THAT 
SELLER WOULD SUFFER IN THE EVENT THAT PURCHASER DEFAULTS AND FAILS TO 
COMPLETE THE PURCHASE OF THE PROPERTY IS AND SHALL BE, AS SELLER'S SOLE AND 
EXCLUSIVE REMEDY (WHETHER AT LAW OR IN EQUITY), AN AMOUNT EQUAL TO THE 
DOWNPAYMENT (INCLUDING ANY INTEREST THEREON). SAID AMOUNT SHALL BE THE FULL, 
AGREED AND LIQUIDATED DAMAGES FOR THE BREACH OF THIS AGREEMENT BY PURCHASER, 
ALL OTHER CLAIMS TO DAMAGES OR OTHER REMEDIES BEING HEREIN EXPRESSLY WAIVED 
BY SELLER, EXCEPT FOR SUCH LIABILITIES OR OBLIGATIONS WHICH ARE SPECIFICALLY 
STATED TO SURVIVE THE TERMINATION OF THIS AGREEMENT. THE PAYMENT OF SUCH 
AMOUNT AS LIQUIDATED DAMAGES IS NOT INTENDED AS A FORFEITURE OR PENALTY 
WITHIN THE MEANING OF CALIFORNIA CIVIL CODE SECTIONS 3275 OR 3369, BUT IS 
INTENDED TO CONSTITUTE LIQUIDATED DAMAGES TO SELLER PURSUANT TO CALIFORNIA 
CIVIL CODE SECTIONS 1671, 1676 AND 1677.  SELLER HEREBY WAIVES THE PROVISIONS 
OF CALIFORNIA CIVIL CODE SECTION 3389.  UPON DEFAULT BY PURCHASER, THIS 
AGREEMENT SHALL BE TERMINATED AND NEITHER PARTY SHALL HAVE ANY FURTHER RIGHTS 
OR OBLIGATIONS HEREUNDER, EACH TO THE OTHER, EXCEPT FOR THE RIGHT OF SELLER 
TO COLLECT SUCH LIQUIDATED DAMAGES FROM PURCHASER AND ESCROW HOLDER AND 
EXCEPT FOR SUCH LIABILITIES OR OBLIGATIONS WHICH ARE SPECIFICALLY STATED TO 
SURVIVE THE TERMINATION OF THIS AGREEMENT.

<PAGE>
                                        28

                   ----------                    ----------


                   ----------                     ----------
                    Seller's                     Purchaser's
                    Initials                      Initials

            (b) As material consideration to Seller's entering into this 
Agreement with Purchaser, subject to Section 13(c) hereof, Purchaser 
expressly waives the (i) remedy of specific performance on account of 
Seller's default under this Agreement and (ii) any right under California 
Code of Civil Procedure, Part II, Title 4.5 (Sections 409 through 409.9) or 
at common law or otherwise to record or file a lis pendens or a notice of 
pendency of action or similar notice against all or any portion of this 
Property.

            (c)  In the event that on the Closing Date, Seller shall be 
unable to perform its obligations or to satisfy any condition applicable to 
Seller hereunder (including the conditions set forth in Section 5(a)) in 
accordance with the provisions of this Agreement or title to the Property 
shall not be in accordance with this Agreement and provided that Purchaser is 
not in default of Purchaser's obligations under this Agreement, the Purchaser 
shall have the right, at Purchaser's option, either (i) to terminate this 
Agreement and the Escrow by giving written notice thereof to Seller and to 
Escrow Agent, whereupon the sole liability of Seller shall be to instruct the 
Escrow Agent to return the Downpayment (and any interest thereon) to 
Purchaser, and upon such return, this Agreement shall be deemed terminated 
and Seller shall not have any further liability or obligation to Purchaser 
hereunder nor shall Purchaser have any further liability or obligation to 
Seller hereunder, except for such liabilities or obligations as are 
specifically stated to survive the termination of this Agreement, or (ii) to 
obtain specific performance by Seller of its obligations under this 
Agreement, PROVIDED, HOWEVER, that (a) as a condition precedent to 
Purchaser's right under this Section 13(c) to obtain specific performance by 
Seller and to commence an action therefore and to record a notice of lis 
pendens or other notice or filing in the county records, Purchaser shall 
fully perform all of its obligations under this Agreement, including, without 
being limited to, delivery to Escrow Agent of the Loan Documents and the 
balance of the Purchase Price pursuant to Section 2(b) hereof and the 
performance of all other obligations of Purchaser under this Agreement; and 
(b) Seller shall not be obligated, nor may Purchaser seek in such action for 
specific performance to compel Seller, to perform any obligation as to which 
(1) Seller does not have exclusive control for the full performance thereof 
nor can such exclusive control be readily obtained or (2) Seller has not been 
the cause of such default and the reason for the failure of such act to be 
performed or (3) Seller does not have the express affirmative obligation to 
perform under this Agreement (as for example, Purchaser may not compel Seller 
to remove any Title Defect unless Seller shall have notified Purchaser in 
Seller's Title Notice that Seller shall remove such Title Defect or unless 
Seller is obligated to remove such Title Defect pursuant to the second 
paragraph of Section 10(c)(ii)); PROVIDED, HOWEVER, that Seller and

<PAGE>
                                        29

Purchaser agree that the foregoing do not apply to the act of execution and 
delivery by Seller of the Deed.

            14.   NOTICES.  All notices and other communications required or 
permitted hereby shall be in writing and shall be deemed to have been duly 
and sufficiently given if (a) personally delivered with proof of delivery 
thereof (any notice or communication so delivered being deemed to have been 
received at the time so delivered), or (b) sent by Federal Express (or other 
similar overnight courier) designating early morning delivery (any notice or 
communication so delivered being deemed to have been received on the business 
day following receipt by the courier), or (c) sent by United States 
registered or certified mail, postage prepaid, at a post office regularly 
maintained by the United States Postal Service (any notice or communication 
so sent being deemed to have been received two (2) business days after 
mailing in the United States), or (d) sent by telecopier or facsimile (any 
notice or communication so delivered shall be effective upon receipt and 
shall be deemed to have been received (i) on the business day so sent, if so 
sent prior to 4:30 P.M. (based on the recipient's time) of the business day 
so sent, and (ii) on the business day following the day so sent, if so sent 
on a nonbusiness day or on or after 4:30 P.M. (based on the recipient's time) 
of the business day so sent, in any such case addressed to the respective 
parties as follows:

            (i)   if to Seller:

                  The Stroh Companies, Inc.
                  100 River Place
                  Detroit, MI 48207-4291
                  Attention:  Vincent M. Abatemarco
                  Telephone:  (313) 446-2475
                  Fax: (313) 446-2816

                  with a copy to:

                  Shearman & Sterling
                  153 East 53rd Street
                  New York, New York  10022
                  Attention: Benzion J. Westreich, Esq.
                  Telephone:  (212) 848-4668
                  Fax:  (212) 848-5252

            (ii)  if to Purchaser:

                  Copart, Inc.
                  5500 E. Second Street
                  Second Floor

<PAGE>
                                        30

                  Benicia, CA 94510
                  Attention:  Paul A. Styer, Esq.
                  Telephone:  (707) 748-5007
                  Fax: (707) 748-5088


            (iii) if to Escrow Agent:

                  Continental Lawyers Title Company
                  800 East Colorado Boulevard
                  Pasadena, CA 91101
                  Attention:  Andrea Mendoza
                  Telephone:  (818) 304-0040
                  Fax:  (818) 793-4906

Either party may, by notice given as aforesaid, change the person or persons 
and/or address or addresses, or designate an additional person or persons or 
an additional address or addresses, for its notices, PROVIDED, HOWEVER, that 
notices of change of address or addresses shall only be effective upon 
receipt.

            15.   CHOICE OF LAW.  The interpretation, enforcement and 
performance of this Agreement shall be governed by the laws of the State of 
California applicable to agreements made and to be performed wholly within 
such State.

            16.   MISCELLANEOUS.  (a)  ENTIRE AGREEMENT; EXHIBITS.  This 
Agreement, together with the Exhibits hereto, constitute the entire agreement 
of the parties hereto regarding the subject matter of this Agreement and all 
prior or contemporaneous agreements, understandings, representations and 
statements, oral or written, are hereby merged herein.  Exhibits A through P 
annexed hereto are hereby incorporated herein and made a part hereof by 
reference as fully as though set forth herein.

            (b)  AMENDMENTS.  This Agreement may not be modified, amended, 
altered, supplemented or cancelled except pursuant to the terms hereof or an 
instrument in writing signed by the parties hereto.

            (c)  ACCEPTANCE OF THE DEED.  The acceptance of the Deed to the 
Property by Purchaser shall be deemed an acknowledgment by Purchaser that 
Seller has fully complied with all of its obligations hereunder and that 
Seller is discharged therefrom and that Seller shall have no further 
obligation or liability with respect to any of the agreements made by Seller 
in this Agreement, except for those provisions of this Agreement which 
expressly provide that any obligation of Seller shall survive the Closing, 
including, but not limited to, the provisions of Sections 4(e)(iv), 4(f), 
6(a), 7, 8, 9, 12 and 16(p).

<PAGE>
                                        31

            (d)  INDEMNIFICATION GENERALLY.  (i)  Wherever it is provided in 
this Agreement or in any agreement or document delivered pursuant hereto that 
a party shall indemnify another party hereunder against liability or damages, 
such phrase and words of similar import shall mean that the indemnifying 
party hereby agrees to and does indemnify, defend and hold harmless the 
indemnified party and such party's direct and indirect shareholders or 
partners and their respective past, present and future officers, directors, 
employees and agents from and against any and all costs, claims, demands, 
suits, causes of action, judgments, interests, damages, losses, liabilities 
and expenses (including, without being limited to, reasonable attorneys' fees 
and disbursements) to which they or any of them may become subject or which 
may be incurred by or asserted against any or all of them attributable to, 
arising out of or in connection with the matters provided for in such 
provision.

            (ii)  If any action, suit or proceeding is commenced, or if any 
claim, demand or assessment is asserted in respect of which a party is 
indemnified hereunder or under any agreement or document delivered pursuant 
hereto, the indemnified party shall give notice thereof to the indemnifying 
party and the indemnifying party shall be entitled to control the defense, 
compromise or settlement thereof, at its own cost and expense, with counsel 
reasonably satisfactory to the indemnified party, and the indemnified party 
shall cooperate fully and make available to the indemnifying party such 
information under its control or in its possession relating thereto and may, 
at its own cost and expense, participate in such defense.

            (e)  BINDING EFFECT.  This Agreement does not constitute an offer 
to sell and shall not bind Seller unless and until Seller elects to be bound 
hereby by executing and delivering to Purchaser an executed original 
counterpart hereof and depositing the Downpayment in accordance with the 
terms of this Agreement and such funds having cleared.

            (f)  PARTIAL INVALIDITY.  If any term or provision of this 
Agreement or the application thereof to any persons or circumstances shall, 
to any extent, be invalid or unenforceable, the remainder of this Agreement 
or the application of such term or provision to persons or circumstances 
other than those as to which it is held invalid or unenforceable shall not be 
affected thereby, and each term and provision of this Agreement shall be 
valid and enforceable to the fullest extent permitted by law.

            (g)  RECORDATION OF AGREEMENT; WAIVER OF LIS PENDENS.  Neither 
Seller nor Purchaser may record this Agreement.  Subject to Section 13(c), 
Purchaser hereby waives, to the extent permitted by law, any right to file a 
lis pendens or other form of attachment against the Property in connection 
with this Agreement or the transactions contemplated hereby.  To the extent 
that any such filing is made in violation of this Agreement, Purchase shall 
indemnify Seller against any damages incurred by Seller in connection 
herewith.  The provisions of this Section 16(g) shall survive termination of 
this Agreement.

<PAGE>
                                        32

            (h)  FURTHER ASSURANCES.  The parties mutually agree to execute 
and deliver to each other, at the Closing, such other and further documents 
as may be reasonably required by the parties to carry into effect the 
purposes and intents of this Agreement, provided such documents are 
customarily delivered in real estate transactions in the City of Los Angeles 
and do not impose any material obligations upon any party hereunder except as 
set forth in this Agreement.

            (i)  NONIMPUTATION.  Neither party to this Agreement nor any 
other corporation or entity referred to herein shall have imputed to it or be 
deemed to have the knowledge of any agent, officer, servant or employee 
thereof unless and until such agent, officer, servant or employee has actual 
knowledge of the relevant event, notice, condition, occurrence, fact or 
situation or has reasonable cause to know, or should reasonably be aware 
thereof and then only if such event, notice, condition, occurrence, fact or 
situation is related to matters as to which such agent, officer, servant or 
employee is entrusted and has authority to deal with.

            (j)  PREVAILING PARTY COSTS.  In the event any dispute between 
the parties hereto results in litigation, the prevailing party shall be 
reimbursed and indemnified by the party not prevailing in such dispute for 
all costs and expenses reasonably incurred by the prevailing party in 
enforcing or establishing its rights hereunder, including, without being 
limited to, court costs and reasonable attorneys' fees.  The prevailing party 
shall be determined by the court based upon an assessment of which party's 
major arguments or positions taken in the proceedings could fairly be said to 
have prevailed over the other party's major arguments or positions on major 
disputed issues.

            (k)  HEADINGS; SECTION AND EXHIBIT REFERENCES.  The Section 
headings used herein are for reference purposes only and do not control or 
affect the meaning or interpretation of any term or provision hereof and 
shall not be deemed in any manner to modify, explain, qualify or restate any 
of the provisions of this Agreement.  All references in this Agreement to 
Sections and Exhibits are to the Sections hereof and the Exhibits annexed 
hereto, respectively.

            (l)  COUNTERPARTS.  This Agreement may be executed in any number 
of counterparts with the same effect as if all parties hereto had executed 
the same document.  All such counterparts shall be construed together and 
shall constitute one instrument.

            (m)  ASSIGNMENT.  Purchaser shall have the right to assign its 
rights, interests or obligations hereunder to an affiliate (as hereinafter 
defined) of Purchaser provided such assignment is made no less than one (1) 
day prior to the Closing and Purchaser gives notice thereof to Seller.  Any 
other assignment shall be null and void and without any force or effect 
unless approved by Seller.  Subject to and without limiting the preceding two 
sentences, this Agreement shall bind and inure to the benefit of the 
respective heirs, executors, administrators, personal representatives, 
successors and assigns of the parties hereto.  As used

<PAGE>
                                        33

in this paragraph, the term "AFFILIATE" means, as to any person, any other 
person that, directly or indirectly, controls, is controlled by or is under 
common control with such person, and the term "CONTROL" (including the terms 
"CONTROLLING," "CONTROLLED BY" and "UNDER COMMON CONTROL with") of a person 
means the possession, direct or indirect, of the power to vote 100% of the 
voting stock of such person (if such person is a corporation) or 100% of the 
partnership interests of such person (if such person is a partnership).

            (n)  NO WAIVER.  The failure of any party hereto to enforce at 
any time any of the provisions of this Agreement shall in no way be construed 
as a waiver of any of such provisions, or the right of any party thereafter 
to enforce each and every such provision.  No waiver of any breach of this 
Agreement shall be held to be a waiver of any other or subsequent breach.

            (o)  NO OTHER PARTIES.  Except as otherwise expressly provided 
herein, the execution and delivery of this Agreement shall not be deemed to 
confer any rights upon, nor obligate any of the parties hereto, to any person 
or entity other than the parties hereto.

            (p)  TERMINATION OF COPART LEASES.  Upon the Closing, the Copart 
Leases shall be deemed to be terminated.  Notwithstanding the termination of 
the Copart Leases, Copart shall remain liable for any escalation payments for 
operating expenses and/or taxes accruing prior to the Closing.  In addition, 
the Closing shall constitute an acknowledgment by Seller and Copart that 
neither party is in default of any obligations owing to the other under the 
Copart Leases.  The provisions of this Section 16(p) shall survive the 
Closing.

<PAGE>
                                        34



            IN WITNESS WHEREOF, the parties hereto have caused this Agreement 
to be signed as of the day and year first above written.

                              SELLER:

                              THE STROH COMPANIES, INC.


                              By:
                                   ------------------------
                                    Name:  Christopher T. Sortwell
                                    Title:  Treasurer


                              PURCHASER:

                              COPART, INC.


                              By:
                                   ------------------------
                                    Name:
                                    Title:


Escrow Agent hereby agrees to abide by the terms of Section 2 hereof and 
Exhibit G hereto.

ESCROW AGENT:
CONTINENTAL LAWYERS TITLE COMPANY


By:
    -------------------------
    Name:
    Title:



<PAGE>

                                  EXHIBIT A

                          LEGAL DESCRIPTION OF LAND


            ALL THAT CERTAIN piece, parcel and tract of land, situated in the 
State of California, County of Los Angeles and City of Los Angeles, described 
as follows:

PARCEL 1:

THAT PORTION OF LOT A, AS SHOWN ON A MAP OF THE LANDS OF LOS ANGELES FARMING 
AND MILLING COMPANY, IN THE CITY OF LOS ANGELES, IN THE COUNTY OF LOS 
ANGELES, STATE OF CALIFORNIA, ATTACHED TO DEED RECORDED JULY 20, 1910, AS PER 
MAP RECORDED IN BOOK 4232 PAGE 118 OF DEEDS, IN THE OFFICE OF THE COUNTY 
RECORDER OF SAID COUNTY, BOUNDED AS FOLLOWS:

BOUNDED ON THE NORTHEAST BY THE SOUTHWESTERLY LINE OF THE LAND DESCRIBED IN 
DEED TO THE SOUTHERN PACIFIC RAILROAD COMPANY RECORDED AUGUST 26, 1902 AS 
INSTRUMENT NO. 39 IN BOOK 1634 PAGE 94 OF DEEDS, IN SAID RECORDER'S OFFICE; 
BOUNDED ON THE EAST BY THE WESTERLY LINE OF TRACT NO. 1081, IN SAID CITY, 
COUNTY AND STATE, AS PER MAP RECORDED IN BOOK 17 PAGE 130 OF MAPS, IN SAID 
RECORDER'S OFFICE; BOUNDED ON THE SOUTH BY THE NORTHERLY LINES OF LOTS 215 
AND 216 AND THE WESTERLY PROLONGATION OF SAID NORTHERLY LINES OF TRACT 1000, 
IN SAID CITY, COUNTY AND STATE, AS PER MAP RECORDED IN BOOK 19 PAGES 1 ET 
SEQ., OF MAPS, IN SAID RECORDER'S OFFICE; AND BOUNDED ON THE WEST BY THE 
NORTHERLY PROLONGATION OF THE CENTER LINE OF HAZELTINE AVE., 50 FEET WIDE AS 
DESCRIBED IN THE DEED TO TECHNICOLOR MOTION PICTURE CORPORATION RECORDED 
SEPTEMBER 26, 1946 AS INSTRUMENT NO. 1065 IN BOOK 23761 PAGE 237, OFFICIAL 
RECORDS, IN SAID RECORDER'S OFFICE.

EXCEPT THEREFROM THAT PORTION OF SAID PARCEL 1 DESCRIBED AS FOLLOWS:

BEGINNING AT THE MOST NORTHERLY CORNER OF TRACT NO. 1081 IN SAID CITY, COUNTY 
AND STATE, AS PER MAP RECORDED IN BOOK 17 PAGES 130 AND 131 OF MAPS, IN SAID 
RECORDERS; THENCE ALONG THE WESTERLY LINE OF SAID TRACT NO. 1081 SOUTH 285.90 
FEET TO A LINE THAT IS PARALLEL WITH AN DISTANT NORTHERLY, 30 FEET, MEASURED 
AT RIGHT ANGELES, FROM THAT CERTAIN CENTER LINE COURSE AND ITS WESTERLY 
PROLONGATION DESCRIBED IN DEED RECORDED IN BOOK 4857 PAGE 393 OFFICIAL 
RECORDERS IN SAID RECORDERS OFFICE AS HAVING A LENGTH OF

<PAGE>
                                       A-2

480.98 FEET; THENCE ALONG SAID PARALLEL LINE NORTH 88 DEG. 40' 09" WEST 41.05 
FEET TO THE EASTERLY TERMINUS OF THAT CERTAIN CURVE DESCRIBED IN THE EASEMENT 
DEED TO THE CITY OF LOS ANGELES RECORDED ON FEBRUARY 19, 1960 AS DOCUMENT NO. 
2092 IN BOOK D 755 PAGE 555, OFFICIAL RECORDS, IN SAID RECORDERS OFFICE; 
THENCE NORTHWESTERLY ALONG SAID CURVE TO A LINE THAT IS PARALLEL WITH AND 
DISTANT EASTERLY 51 FEET FROM THAT CERTAIN CENTER LINE DESCRIBED IN SAID 
EASEMENT DEED; THENCE NORTHERLY ALONG SAID LAST MENTIONED PARALLEL LINE TO 
THE SOUTHERLY LINE OF THE SOUTHERN PACIFIC RAILROAD COMPANY'S RIGHT OF WAY, 
AS SHOWN ON SAID MAP OF SAID TRACT NO. 1081; THENCE EASTERLY ALONG SAID 
SOUTHERLY LINE A DISTANCE OF 37.57 FEET TO THE POINT OF BEGINNING.

PARCEL 2:

A EASEMENT FOR STREET PURPOSES OVER THAT PORTION OF LOT A, AS SHOWN ON A MAP 
OF THE LANDS OF THE LOS ANGELES FARMING AND MILLING COMPANY, IN THE CITY OF 
LOS ANGELES, IN THE COUNTY OF LOS ANGELES, STATE OF CALIFORNIA, ATTACHED TO 
THE DEED RECORDED JULY 20, 1910 IN BOOK 4232 PAGE 118 OF DEEDS, IN THE OFFICE 
OF THE COUNTY RECORDER OF SAID COUNTY, INCLUDED WITHIN A STRIP OF LAND 25 
FEET IN WIDTH, EXTENDING FROM THE EASTERLY PROLONGATION OF THE NORTHERLY LINE 
OF LOT 217 OF TRACT NO. 1000, AS PER MAP RECORDED IN BOOK 19 PAGE 1, ET SEQ., 
OF MAPS, IN SAID RECORDERS OFFICE TO THE WESTERLY PROLONGATION OF THE 
NORTHERLY LINE OF THE LAND DESCRIBED IN PARCEL 1 IN THE DEED TO JOS. SCHLITZ 
BREWING COMPANY, RECORDED MAY 15, 1969 AS INSTRUMENT NO. 368 IN BOOK D 4370 
PAGE 24, OFFICIAL RECORDS, IN SAID RECORDER'S OFFICE, THE EASTERLY LINE OF 
SAID 25 FOOT STRIP BEING THE WESTERLY LINE OF PARCEL 1 IN SAID DEED TO JOS. 
SCHLITZ BREWING COMPANY.

      Assessor's Parcel Number:  2215-2-1 and 2215-2-3

<PAGE>

                                  EXHIBIT B

                      DESCRIPTION OF PERSONAL PROPERTY

1 steel desk
2 office chairs (wood structure, cloth padded)
1 wood bookcase
1 steel safe
1 4-drawer, filing cabinet
1 supply steel cabinet
1 wood steel framed table
1 water cooler
3 small plastic trash containers
3 100 ft. hoses
2 weeder grass cutters
1 submersible sump pump (3 horsepower) located Southeast of bottling  plant
1 sump pump located in powerhouse basement

<PAGE>

                                  EXHIBIT C

                                   DEED
                                   ----

RECORDING REQUESTED BY

AND WHEN RECORDED MAIL TO:

____________________________
____________________________
____________________________
Attn: ________________________


MAIL TAX STATEMENTS TO:

Copart, Inc.
5500 E. Second Street
Second Floor
Benecia, CA 94510
Attn:  ____________________________

- ------------------------------------------------------------------------------
                                      SPACE ABOVE THIS LINE FOR RECORDER'S USE


                           CORPORATION GRANT DEED

                                                        A.P.N.________________


The undersigned grantor declares:
Documentary transfer tax is $_______
(x)   computed on full value of property conveyed, or
(   ) computed on full value less value of liens and encumbrances remaining at
      time of sale.
(   ) Unincorporated area:(   ) City of Los Angeles, and

FOR A VALUABLE CONSIDERATION, RECEIPT OF WHICH IS HEREBY ACKNOWLEDGED, THE 
STROH COMPANIES, INC., a corporation organized under the laws of the State of 
Delaware, hereby GRANTS to COPART, INC., a California corporation, all that 
real property situated in the City of Los Angeles, County of Los Angeles, 
State of California, described in Exhibit A attached hereto.

<PAGE>

                                C-2

TOGETHER WITH all buildings, facilities, structures and other improvements 
located thereon and all tenements, hereditaments, appurtenances, privileges 
and other rights and interest benefitting or relating thereto (collectively, 
the "Property").

            TO HAVE AND TO HOLD the same unto Grantee and the successors and 
assigns of Grantee, forever.

            Grantor hereby covenants that Grantor has not conveyed the 
Property, or any right, title or interest therein, to any person other than 
Grantee, other than the matters set forth on Exhibit B hereto 
[matters entered into by Grantor].

            In Witness Whereof, said corporation has caused its corporate 
name and seal to be affixed hereto and this instrument to be executed.

Dated: ______________________ , 1996     GRANTOR:

                                            THE STROH COMPANIES, INC.,
                                            a Delaware corporation


                                            By:
                                               -------------------------------
                                               Name:  Christopher T. Sortwell
                                               Title:  Treasurer

<PAGE>

STATE OF __________             )
                                ) ss.
COUNTY OF _________             )


            On ____________, 1996, before me, ______________, a Notary 
Public, personally appeared CHRISTOPHER T. SORTWELL, personally known to me 
(or proved to me on the basis of satisfactory evidence) to be the person 
whose name is subscribed to the within instrument and acknowledged to me that 
he executed the same in his authorized capacity, and that by his signature on 
the instrument the person, or the entity upon behalf of which the person 
acted, executed said instrument.

            WITNESS my hand and official seal.



Signature ___________________________                                   (SEAL)



<PAGE>

                                   EXHIBIT A

                       Legal Description of the Property

<PAGE>

                                   EXHIBIT B

                      List of  Matters Executed by Grantor

<PAGE>


                                  EXHIBIT D

                                   LEASES

Lease by and between The Stroh Companies, Inc.,as Landlord and Copart, Inc., 
as Tenant, dated as of August 31, 1995, as amended by Letter Agreement 
between The Stroh Companies, Inc.and Copart, Inc. regarding the fire 
sprinkler system, dated as of August 31, 1995.  (the "COPART LEASE").  
Security Deposit:  $15,279.

License by and between The Stroh Companies, Inc.,as Licensor and Copart, 
Inc., as Licensee, dated as of August 31, 1995, as amended by Letter 
Agreement between The Stroh Companies, Inc.and Copart, Inc. regarding the 
fire sprinkler system, dated as of August 31, 1995 (the "COPART LICENSE"; 
together with the Copart Lease, the "COPART LEASES").  Security Deposit:  
$14,721.

Lease by and between The Stroh Companies, Inc., as Landlord, and Los Angeles 
SMSA Limited Partnership, as Tenant, dated as of January 31, 1995 (the "SMSA 
LEASE").

Lease by and between The Stroh Companies, Inc., as Lessor, and California 
Moving and Storage Company, as Lessee, dated December 1, 1994 (the "MOVING 
LEASE").  Security Deposit:  $13,650.

<PAGE>

                                  EXHIBIT E

                     CERTIFICATES, LICENSES AND PERMITS


      City of Los Angeles Steam Boiler or Pressure Vessel Certificate of
      Inspection and Permit to Operate, No. AC 4103, issued April 19, 1995.

      County of Los Angeles Public Health License No. 400496, issued October 
      17, 1995.

<PAGE>

                                  EXHIBIT F

                              DUE DILIGENCE ITEMS


(i) and (iii) The list of soil reports, engineering studies, grading plans, 
              topographical maps and seismic tests, studies, reports or 
              analyses relating to the Property and the list of reports, 
              correspondence, test results and recommendations relating to 
              the Property are attached hereto as Addendum F(i)(iii).

              The reports, surveys, evaluations, investigations and 
              assessments in Addendum F(i)(iii) are referred to in this 
              Agreement as the "ENVIRONMENTAL REPORTS."  For purposes of  
              Section 6(a)(x), the term "Environmental Reports" also includes 
              the LAFD Application for Certificate of Disclosure of Hazardous 
              Substances (file 036081-001-0) December 1986.

              Other correspondence and recommendations relating to the Property:

                 Letter dated September 29, 1995 from Paul A. Styer, Senior
                 Vice President, General Counsel, Copart, Inc. to J. Tim 
                 Hersch, PIC Environmental Services.

                 Letter dated September 19, 1995 from J. Tim Hersch, PIC
                 Environmental Services to Paul Styer, Copart, Inc.

(iv)         (a) There are no pending causes, claims, proceedings or legal 
              actions instituted against Seller with respect to the Property 
              and (b) to Seller's actual knowledge, there are no causes,      
              claims, proceeding or legal action threatened against Seller 
              with respect to the Property.

(iv)          The list of all tangible personal property owned or leased by 
              Seller as of the date hereof which is included in the sale is 
              attached to this Agreement as Exhibit B.

(vii)         The certificate of insurance evidencing the insurance policies 
              currently maintained by Seller with respect to the Property is 
              attached hereto as Addendum F(vii).  There are no claims and 
              settlements of $50,000.00 or more made within the last three 
              (3) years.

(viii)        The list of all building plans and specifications for the 
              Improvements in Seller's possession or reasonably available to 
              Seller is attached hereto as Addendum F(viii).

<PAGE>

                                  EXHIBIT G

                              ESCROW PROVISIONS

            1.  (a)  Following collection, Escrow Agent shall invest the 
Downpayment in an interest bearing money market account (insured by the 
Federal Deposit Insurance Corporation) at Bank of America (the "BANK") (any 
such investment being an "APPROPRIATE INVESTMENT"), at such a yield as shall 
be available.  Escrow Agent shall use reasonable efforts to keep the 
Downpayment invested for a period to end prior to, but as nearly 
contemporaneous as is reasonable with, the Contingency Date and thereafter, 
if this Agreement is not terminated, the Closing Date, having due regard to 
the fact that the Downpayment may have to be available on the Contingency 
Date and, if this Agreement is not terminated, must be available on the 
Closing Date.  If the Closing Date is changed from May 31, 1996, the 
scheduled Closing Date set forth in Section 4 of the Agreement to which this 
Exhibit G is attached, or from any rescheduled Closing Date, Seller and 
Purchaser shall give prompt written notice thereof to Escrow Agent, which 
notice shall specify the new closing date (the "NEW CLOSING DATE").  If the 
Appropriate Investment held by Escrow Agent at the time Escrow Agent receives 
such notice matures prior to the New Closing Date set forth in any such 
notice, Escrow Agent may, but will have no obligation to, reinvest the 
Downpayment in an Appropriate Investment which matures on a date on or prior 
to the New Closing Date set forth in such notice.  Escrow Agent shall bear no 
liability for any loss occasioned by reasonable investment of the Downpayment 
as herein provided, by any reasonable delays in investing or reinvesting the 
Downpayment or by any failure to achieve the maximum possible yield from the 
Downpayment.  If the Appropriate Investment held by Escrow Agent does not 
mature before the Closing Date, Escrow Agent, at the election of the party 
entitled to the Downpayment, shall either deliver the certificate or other 
evidence of the Appropriate Investment to such party or shall sell them prior 
to maturity.  For purposes of these Escrow Provisions, transfer of the 
certificate or other documentation evidencing the Appropriate Investment to a 
designated party shall be deemed to constitute delivery thereof.

            (b)  The Downpayment, plus any interest earned from the 
investment thereof in accordance with the terms of subparagraph 1(a) above, 
less any and all transaction or account fees, costs, expenses or charges, 
including, without limitation, brokerage and custodial fees, attributable to 
such investment (such sum hereinafter called the "INVESTED DOWNPAYMENT"), 
shall be delivered by Escrow Agent to Seller, to Purchaser or, if pursuant to 
Paragraph 4 hereof, to substitute impartial party or a court having 
appropriate jurisdiction, in accordance with the terms of these Provisions.  
Delivery of the Invested Downpayment in accordance with the terms of these 
Provisions shall be made by uncertified, unendorsed check of Escrow Agent or 
by cashier's check, at Escrow Agent's option.  Escrow Agent agrees, upon 
request, to provide the parties with its (or the Bank's) computation of the 
Invested Downpayment.  It shall be conclusively presumed that: (i) any and 
all investments made by Escrow Agent in an Appropriate Investment are 
authorized and permitted under the terms of these Provisions; (ii) the 
parties hereto have agreed to and concurred in all such Appropriate 
Investments; (iii) by so investing the Downpayment, Escrow Agent has complied 
with its investment obligations pursuant to these Provisions; and (iv)

<PAGE>

                                  G-2

Escrow Agent's (or the Bank's) computation of the Invested Downpayment is 
correct in the absence of manifest error.

            2.  If all of the conditions to Closing, as set forth in Section 
5 of the Agreement to which this Exhibit G is attached, shall be met and the 
Closing shall be consummated on the Closing Date, then on the Closing Date 
Escrow Agent shall deliver to Seller the Invested Downpayment against a 
signed receipt therefor.  Escrow Agent shall also deliver the Invested 
Downpayment in accordance with written instructions signed by both Purchaser 
and Seller, specifying the party to whom the same is to be delivered (the 
"DESIGNATED PARTY") and the time and place where the same is to be delivered, 
such delivery to be made against a signed receipt therefor from the 
Designated Party. If Escrow Agent shall receive written instructions signed 
by either Purchaser or Seller specifying itself as the Designated Party and a 
time and place where the Invested Downpayment is to be delivered to such 
party, Escrow Agent shall deliver the same to such party against a signed 
receipt therefor from such party; PROVIDED, HOWEVER, that:  (a) such 
Designated Party shall have delivered to Escrow Agent a written certification 
to the effect that such party has delivered or contemporaneously is 
delivering a copy of said written instructions to the other party (together 
with a certificate of mailing from the United States postal service therefor 
in the case of a copy sent to the other party by mail and a shipping receipt 
in the case of a copy sent by express courier) and (b) Escrow Agent shall not 
have received within ten (10) days after the sending of said copy contrary 
instructions from the said other party; PROVIDED, FURTHER, HOWEVER, that 
compliance with the preceding clause (b) shall not be required for any notice 
of termination given by Purchaser prior to the Contingency Date.  In the 
event that Escrow Agent shall receive such contrary instructions, Escrow 
Agent shall not so deliver the Invested Downpayment but shall hold or deposit 
the same in accordance with the terms of Paragraph 4 hereof.  Upon the 
delivery of the Invested Downpayment in accordance with this Paragraph 2, 
Escrow Agent shall thereupon be relieved of and discharged and released from 
any and all liability hereunder and with respect to the Invested Downpayment.

            3.  If at any time Escrow Agent shall receive a certificate of 
either Seller or Purchaser (the "CERTIFYING PARTY") to the effect that: (i) 
the other party (the "OTHER PARTY") has defaulted under this Agreement or 
that this Agreement has otherwise been terminated or cancelled; (ii) a copy 
of the certificate and a statement in reasonable detail of the basis for the 
claimed default, termination or cancellation was mailed as provided herein to 
the Other Party prior to or contemporaneous with the giving of such 
certificate to Escrow Agent; and (iii) in the case of a claimed default, to 
the knowledge of the Certifying Party, the claimed default has not been 
cured, then, unless Escrow Agent shall have received contrary instructions 
from the Other Party within ten (10) days of Escrow Agent's receipt of said 
certificate, Escrow Agent shall, within ten (10) days of the expiration of 
such ten (10) day period, deliver the Invested Downpayment to the Certifying 
Party and thereupon be relieved of and discharged and released from any and 
all liability hereunder and with respect to the Invested Downpayment.  If 
Escrow Agent shall receive contrary instructions from the Other Party within 
ten (10) days of Escrow

<PAGE>
                                      G-3

Agent's receipt of said certificate, Escrow Agent shall not so deliver the 
Invested Downpayment but shall hold or deposit the same in accordance with 
the terms of Paragraph 4 hereof.

            4.  In the event that: (i) Escrow Agent shall not have received 
instructions pursuant to this Agreement on or prior to the latest of the 
originally scheduled Closing Date and all New Closing Dates, if any (the 
"LATEST CLOSING DATE"); (ii) the closing under this Agreement shall not have 
occurred on or prior to the Latest Closing Date; (iii) Escrow Agent shall 
receive contrary instructions from the parties hereto; (iv) any dispute shall 
arise as to any matter arising under these Provisions; (v) any alleged 
default by Seller or Purchaser under this Agreement shall occur; or (vi) 
there shall be any uncertainty as to the meaning or applicability of any of 
these Provisions, Escrow Agent's duties, rights or responsibilities hereunder 
or any written instructions received by Escrow Agent pursuant hereto, Escrow 
Agent may, at its option at any time thereafter, deposit the funds and/or 
instruments then being held by it in escrow into any court having appropriate 
jurisdiction, or take such affirmative steps as it may elect in order to 
substitute an impartial party to hold any and all escrowed funds and/or 
instruments, and upon making such deposit, shall thereupon be relieved of and 
discharged and released from any and all liability hereunder and with respect 
to the Invested Downpayment or any portion thereof so deposited.

            5.  Escrow Agent shall be entitled to rely upon the authenticity 
of any signature and the genuineness and/or validity of any writing received 
by Escrow Agent pursuant to or otherwise relating to these Provisions.

            6.  If any term, condition or provision of these Provisions, or 
the application thereof to any circumstance or party hereto, shall ever be 
held to be invalid or unenforceable, then in each such event the remainder of 
these Provisions or the application of such term, condition or provision to 
any other circumstance or party hereto (other than those as to which it shall 
be invalid or unenforceable) shall not be thereby affected, and each term, 
condition and provision hereof shall remain valid and enforceable to the 
fullest extent permitted by law.

<PAGE>

                                  EXHIBIT H

                                BILL OF SALE


            KNOW ALL MEN BY THESE PRESENTS, that THE STROH COMPANIES, INC., a 
Delaware corporation having an office at 100 River Place, Detroit, MI 
48207-4291 ("SELLER"), for Ten Dollars ($10.00) and other good and valuable 
consideration, the receipt and sufficiency of which is hereby acknowledged, 
paid by COPART, INC., a California corporation having an office at 5500 E. 
Second Street, Second Floor, Benicia, CA 94510 ("PURCHASER"), has granted, 
conveyed, bargained and sold and by these presents does grant, convey, 
bargain and sell unto Purchaser, its successors and assigns, all of Seller's 
right, title and interest in and to fixtures, equipment and personal property 
listed on Schedule 1 attached hereto and hereby made a part hereof and to all 
of Seller's right, title and interest in and to all of the other fixtures, 
equipment and personal property, if any, owned by Seller and attached or 
appurtenant to, located on and used in connection with the ownership, use, 
operation or maintenance of that certain property and having a street address 
at 7521 Woodman Avenue, Los Angeles, CA, and more particularly described in 
Schedule 2 hereto and the buildings, structures, facilities or improvements 
presently located or hereinafter located thereon (all of the foregoing being 
hereinafter collectively referred to as the "Personal Property").

            TO HAVE AND TO HOLD the Personal Property unto Purchaser, its 
successors and assigns, forever.

            SELLER hereby sells, transfers, delivers, grants and conveys the 
Personal Property in its "AS IS" condition, without any representation, 
warranty or recourse, and any representation or warranty of merchantability 
or fitness and any right to recourse against Seller is hereby expressly 
excluded, except that Seller represents and warrants that  the personal 
property described on Schedule 1 is free and clear of all liens or 
encumbrances.

            IN WITNESS WHEREOF, Seller has duly executed this Bill of Sale, 
as of this [______________].

                              SELLER:

                              THE STROH COMPANIES, INC.


                              By:
                                   -------------------------------
                                    Name:  Christopher T. Sortwell
                                    Title:  Treasurer



<PAGE>

                           SCHEDULE 1 TO EXHIBIT H

                    DESCRIPTION OF THE PERSONAL PROPERTY

1 steel desk
2 office chairs (wood structure, cloth padded)
1 wood bookcase
1 steel safe
1 4-drawer, filing cabinet
1 supply steel cabinet
1 wood steel framed table
1 water cooler
3 small plastic trash containers
3 100 ft. hoses
2 weeder grass cutters
1 submersible sump pump (3 horsepower) located Southeast of bottling  plant
1 sump pump located in powerhouse basement



<PAGE>

                           SCHEDULE 2 TO EXHIBIT H

                          LEGAL DESCRIPTION OF LAND


            ALL THAT CERTAIN piece, parcel and tract of land, situated in the 
State of California, County of Los Angeles and City of Los Angeles, described 
as follows:

      Assessor's Parcel Number:



<PAGE>

                                  EXHIBIT I

                        ASSIGNMENT AND ASSUMPTION OF
               LEASES, SECURITY DEPOSITS AND PREPAID RENTS


            THIS ASSIGNMENT AND ASSUMPTION, made as of [______________], by 
and between THE STROH COMPANIES, INC., a Delaware corporation having an 
office at 100 River Place, Detroit, MI 48207-4291 ("SELLER"), and COPART, 
INC., a California corporation having an office at 5500 E. Second Street, 
Second Floor, Benicia, CA 94510 ("PURCHASER").

                            W I T N E S S E T H :


            WHEREAS, by Contract of Sale, dated as of __________ ___, 1996 
(the "CONTRACT OF SALE"), between Seller and Purchaser, Purchaser agreed to 
purchase from Seller and Seller agreed to sell to Purchaser certain real 
property described on Schedule 1 annexed hereto and made a part hereof and 
the buildings and other improvements thereon, as more fully described in the 
Contract of Sale (the "PROPERTY"); and

            WHEREAS, the Contract of Sale provides, INTER ALIA, that Seller 
shall assign to Purchaser all of Seller's interest in and to the leases and 
licenses and other agreements granting rights of occupancy to tenants and 
affecting the Property and that Purchaser shall accept such assignment and 
assume the obligations of landlord under the said leases, licenses and other 
agreements all as more fully provided in the Contract of Sale.

            NOW, THEREFORE, in consideration of the premises and other good 
and valuable consideration, the receipt and sufficiency of which are 
acknowledged, Seller and Purchaser hereby agree as follows:

            1.  ASSIGNMENT AND ASSUMPTION OF THE LEASES.  Seller hereby 
assigns, sets over and transfers to Purchaser, to have and to hold from and 
after the date hereof, all of Seller's right, title and interest, as 
landlord, in, to and under those certain leases and other agreements listed 
on Schedule 2 annexed hereto and made a part hereof (the "LEASES"), 
including, without being limited to, all of Seller's right, title and 
interest in, to and under any prepaid rent, security deposits or other sums 
held by Seller as landlord under any of the Leases.  Purchaser hereby accepts 
the within assignment and assumes and agrees with Seller to perform and 
comply with and to be bound by all of the terms, covenants, agreements, 
provisions and conditions of the Leases on the part of the landlord 
thereunder to be performed on and after the date hereof, in the same manner 
and with the same force and effect as if Purchaser had originally executed 
the Leases as landlord.  Seller shall remain liable for all leasing 
commissions, fees or expenses, if any, due with respect to the current term 
of Leases entered into on or prior to the date of the Contract of Sale 
regardless of when such commissions are due or accrue (excluding, however,

<PAGE>
                                      I-2

with respect to all renewals, or extensions or expansions thereof) and hereby 
unconditionally, absolutely and irrevocably agrees to indemnify, defend and 
hold harmless Purchaser of, from and against any and all costs, claims, 
obligations, damages, penalties, causes of action, losses, injuries, 
liabilities and expenses (including, without being limited to, reasonable 
attorney's fees and disbursements), of whatever kind or nature, arising out 
of, in connection with or with respect to (i) any claim for any such leasing 
commissions or (ii) any breach by Seller under the Leases  with respect to 
the period prior to the date hereof.

            2.  INDEMNIFICATION.  Purchaser hereby unconditionally, 
absolutely and irrevocably agrees to indemnify and to hold harmless Seller 
of, from and against any and all costs, claims, obligations, damages, 
penalties, causes of action, losses, injuries, liabilities and expenses 
(including, without being limited to, reasonable attorney's fees and 
disbursements), of whatever kind or nature, arising out of, in connection 
with or accruing under the Leases from and after the date hereof, including, 
without being limited to, any such liabilities or expenses arising in 
connection with any prepaid rent, security deposit or other sums held by 
Purchaser as the landlord under any of the Leases or arising in connection 
with brokerage commissions for any  renewal, extension or expansion options 
exercised from and after the date of the Contract of Sale (including, without 
limitation, in respect of any Lease entered into on or prior to the date of 
the Contract of Sale), regardless of when such commissions are due or accrue.

            3.  MISCELLANEOUS.  This Assignment and the obligations of Seller 
and Purchaser hereunder shall survive the closing of the transactions 
referred to in the Contract of Sale, shall be binding upon and inure to the 
benefit of Seller and Purchaser and their respective successors and assigns, 
shall be governed by and construed in accordance with the laws of the State 
of California and may not be modified or amended in any manner other than by 
a written agreement signed by the party to be charged therewith.

            IN WITNESS WHEREOF, Seller and Purchaser have duly executed this 
Assignment as of the day and year first above written.

                              SELLER:

                              THE STROH COMPANIES, INC.


                              By:
                                   -------------------------------
                                    Name:  Christopher T. Sortwell
                                    Title:  Treasurer

<PAGE>
                                      I-3

                              PURCHASER:

                              COPART, INC.



                              By:
                                   ------------------------
                                    Name:
                                    Title:



<PAGE>
                                   I-4



STATE OF ______________)
                       )  ss.:
COUNTY OF _____________)


            On this      day of      , in the year of 1996, before me 
[HERE INSERT NAME AND QUALITY OF THE OFFICER], personally appeared 
Christopher T. Sortwell, personally known to me (or proved to me on the basis 
of satisfactory evidence) to be the person who executed the within instrument 
as president (or secretary) or on behalf of the corporation therein named and 
acknowledged to me that the corporation executed it.

                                                ______________________________
                                                [Notary Public]


STATE OF CALIFORNIA     )
                        )  ss.:
COUNTY OF ____________  )


            On this ____ day of ____________, in the year 1996, before me 
[HERE INSERT THE NAME AND QUALITY OF THE OFFICER], personally appeared 
__________, personally known to me (or proved to me on the basis of 
satisfactory evidence) to be the person who executed the within instrument as 
president (or secretary) or on behalf of the corporation therein named and 
acknowledged to me that the corporation executed it.

                                                ______________________________
                                                [Notary Public]

<PAGE>

                           SCHEDULE 1 TO EXHIBIT I

                             DESCRIPTION OF LAND


            ALL THAT CERTAIN piece, parcel and tract of land, situated in the 
State of California, County of Los Angeles and City of Los Angeles, described 
as follows:

      Assessor's Parcel Number:



<PAGE>

                           SCHEDULE 2 TO EXHIBIT I

                    LEASES AND OTHER OCCUPANCY AGREEMENTS


                                 I.   LEASES


Lease by and between The Stroh Companies, Inc., as Landlord, and Los Angeles 
SMSA Limited Partnership, as Tenant, dated as of January 31, 1995.

Lease by and between The Stroh Companies, Inc., as Lessor, and California 
Moving and Storage Company, as Lessee, dated December 1, 1994.

<PAGE>

                                  EXHIBIT J

                     GENERAL ASSIGNMENT AND ASSUMPTION


            THIS ASSIGNMENT AND ASSUMPTION, made as of [______________], by 
and between THE STROH COMPANIES, INC., a Delaware corporation having an 
office at 100 River Place, Detroit, MI 48207-4291 ("SELLER"), and COPART, 
INC., a California corporation having an office at 5500 E. Second Street, 
Second Floor, Benicia, CA 94510 ("PURCHASER").

                            W I T N E S S E T H :


            WHEREAS, by Contract of Sale, dated as of _____ __, 1996 (the 
"CONTRACT OF SALE"), between Seller and Purchaser, Purchaser agreed to 
purchase from Seller and Seller agreed to sell to Purchaser certain real 
property described on Schedule I annexed hereto and made a part hereof and 
the buildings and other improvements thereon and other property all as more 
fully defined in the Contract of Sale as the "PROPERTY"; and

            WHEREAS, the Contract of Sale provides, INTER ALIA, that Seller 
shall assign to Purchaser the certificates, licenses and permits listed on 
Schedule II annexed hereto (collectively, the "PERMITS"), the service, 
maintenance, supply and management contracts and agreements listed on 
Schedule II annexed hereto (collectively, the "SERVICE CONTRACTS") and all of 
Seller's right, title and interest in the sewer facility charges relating to 
the Property (the "SEWER FACILITY CREDITS"), and that Purchaser shall accept 
such assignment and assume the obligations of Seller under the Service 
Contracts, all as more fully provided in the Contract of Sale.

            NOW, THEREFORE, in consideration of the premises and other good 
and valuable consideration, the receipt and sufficiency of which are hereby 
acknowledged, Seller hereby agrees as follows:

            1.   Seller hereby assigns, sets over and transfers to Purchaser, 
to have and to hold from and after the date hereof, all of Seller's right, 
title and interest in, to and under the Permits, the Service Contracts and 
the Sewer Facility Credits, and Purchaser hereby accepts the within 
assignment and assumes and agrees with Seller to perform and comply with and 
to be bound by all the terms, covenants, agreements, provisions and 
conditions of the Service Contracts on the part of the owner of the Property 
thereunder to be performed on and after the date hereof, in the same manner 
and with the same force and effect as if Purchaser had originally executed 
the Service Contracts as the owner of the Property.

<PAGE>
                                    J-2

            2.   Purchaser hereby unconditionally, absolutely and irrevocably 
agrees to indemnify and hold Seller harmless of, from and against any and all 
costs, claims, obligations, damages, penalties, causes of action, losses, 
injuries, liabilities and expenses, including, without limitation, reasonable 
attorneys' fees and disbursements, arising out of, in connection with or 
accruing under the Service Contracts on and after the date hereof.

            3.   Seller hereby unconditionally, absolutely and irrevocably 
agrees to indemnify and hold Purchaser harmless of, from and against any and 
all costs, claims, obligations, damages, penalties, causes of action, losses, 
injuries, liabilities and expenses, including, without limitation, reasonable 
attorneys' fees and disbursements, arising out of, in connection with or 
accruing under the Service Contracts before the date hereof.

            4.  (a)  This Agreement shall not be construed as a 
representation or warranty by Seller as to the transferability of the 
Permits, the Service Contracts or the Sewer Facility Credits, and Seller 
shall have no liability to Purchaser in the event that any or all of the 
Permits, the Service Contracts or the Sewer Facility Credits (i) are not 
transferable to Purchaser or (ii) are cancelled or terminated by reason of 
this assignment or any acts of Purchaser. The within assignment of the Sewer 
Facility Credits is made without any representation or warranty of, or 
recourse to, Seller.

            (b)  This Assignment and the obligations of Seller and Purchaser 
hereunder shall survive the closing of the transactions referred to in the 
Contract of Sale, shall be binding upon and inure to the benefit of Seller 
and Purchaser, and their respective successors and assigns, shall be governed 
by and construed in accordance with the laws of the State of California and 
may not be modified or amended in any manner other than by a written 
agreement signed by the party to be charged therewith.

            IN WITNESS WHEREOF, Seller and Purchaser have duly executed this 
Assignment as of the day and year first above written.

                              SELLER:

                              THE STROH COMPANIES, INC.



                              By: ________________________________
                                    Name:  Christopher T. Sortwell
                                    Title:  Treasurer



<PAGE>
                                  J-3


                              PURCHASER:

                              COPART, INC.



                              By: _____________________________
                                    Name:
                                    Title:



<PAGE>
                                   J-4

STATE OF_________ )
                  )  ss.:
COUNTY OF _______ )

            On this ____ day of ___________ , in the year 1996, before me 
[HERE INSERT NAME AND QUALITY OF THE OFFICER], personally appeared 
Christopher T. Sortwell, personally known to me (or proved to me on the basis 
of satisfactory evidence) to be the person who executed the within instrument 
as president (or secretary) or on behalf of the corporation therein named and 
acknowledged to me that the corporation executed it.

                                                ______________________________
                                                [Notary Public]



STATE OF CALIFORNIA     )
                        )  ss.:
COUNTY OF _____________ )


            On this ____ day of ___________ , in the year 1996, before me 
[HERE INSERT THE NAME AND QUALITY OF THE OFFICER], personally appeared 
_________________, personally known to me (or proved to me on the basis of 
satisfactory evidence) to be the person who executed the within instrument as 
president (or secretary) or on behalf of the corporation therein named and 
acknowledged to me that the corporation executed it.

                                                ______________________________
                                                [Notary Public]

<PAGE>

                           SCHEDULE I TO EXHIBIT J

                             DESCRIPTION OF LAND


            ALL THAT CERTAIN piece, parcel and tract of land, situated in the 
State of California, County of Los Angeles and City of Los Angeles, described 
as follows:

      Assessor's Parcel Number:



<PAGE>

                          SCHEDULE II TO EXHIBIT J

                                  PERMITS


                             SERVICE CONTRACTS



<PAGE>

                                  EXHIBIT K

                            [Intentionally Omitted]



<PAGE>

                                  EXHIBIT L

                             TENANT LETTER FORM

                            [LETTERHEAD OF SELLER]


                                                _______________________ , 19__


                                          [Name and Address of Tenant]



                             7521 WOODMAN AVENUE

Gentlemen:

            This is to inform you that The Stroh Companies, Inc., has this 
day sold the captioned property to Copart, Inc. ("PURCHASER") and has 
transferred to Purchaser all leases, security deposits, if any, and other 
matters relating to your tenancy.

            Purchaser has appointed [Name new Managing Agent] to manage the 
captioned property.  After the date hereof, you should make all payments of 
rent and direct all notices and requests regarding your tenancy to 
[Name and address of recipient of rent and notices].

                                    Very truly yours,

                                    SELLER:

                                    THE STROH COMPANIES, INC.


                                    By: ________________________________
                                          Name:  Christopher T. Sortwell
                                          Title:  Treasurer



<PAGE>
                                 L-2


                                    PURCHASER:

                                    COPART, INC.


                                    By: __________________________________
                                          Name:
                                          Title:



<PAGE>

                                  EXHIBIT M

                              FIRPTA AFFIDAVIT


            Section 1445 of the Internal Revenue Code provides that a 
transferee of a U.S. real property interest must withhold tax if the 
transferor is a foreign person.  To inform Copart, Inc. that withholding of 
tax is not required upon the disposition of a U.S.  real property interest by 
The Stroh Companies, Inc., the undersigned hereby certifies the following on 
behalf of The Stroh Companies, Inc.:

            1.  The Stroh Companies, Inc. is not a foreign corporation, 
      foreign partnership, foreign trust, or foreign estate (as those terms 
are defined in the Internal Revenue Code and Income Tax Regulations);

            2.  The Stroh Companies, Inc.'s U.S. employer identification 
      number is [______________]; and

            3.  The Stroh Companies, Inc.'s office address is 100 River 
      Place, Detroit, MI 48207-4291.

The Stroh Companies, Inc. understands that this certification may be 
disclosed to the Internal Revenue Service by transferee and that any false 
statement contained herein could be punished by fine, imprisonment, or both.

            Under penalties of perjury I declare that I have examined this 
certification and to the best of my knowledge and behalf it is true, correct 
and complete, and I further declare that I have authority to sign this 
document on behalf of The Stroh Companies, Inc.

Date:  [______________]

                                    SELLER:

                                    THE STROH COMPANIES, INC.


                                    By: ________________________________
                                          Name:  Christopher T. Sortwell
                                          Title:  Treasurer



<PAGE>

                                  EXHIBIT N

                      FORM OF TENANT ESTOPPEL CERTIFICATE


                          _______________________ , 1996

To:
______________________________
______________________________
______________________________
______________________________


            Re:         Lease Dated: _____________________________________
                 Landlord:    ____________________________________________
                              _______________________________ ("Landlord")
                  Tenant:    ____________________________________________
                              _________________________________ ("Tenant")
                  Premises:   Approximately _______ square feet located at
                              _______________________________ ("Premises")

Ladies and Gentlemen:

       The undersigned hereby certifies to Landlord and _____________________ 
______________, a ______________________, or its assigns ("Buyer") as of the 
date hereof as follows:

            1.    The undersigned is the "Tenant" under the above-referenced 
lease ("Lease") covering the above-referenced Premises ("Premises").

            2.    The Lease, attached hereto as EXHIBIT "A", constitutes the 
entire agreement between Landlord and Tenant with respect to the Premises and 
the Lease has not been modified, changed, altered or amended in any respect 
as follows (if none, so state): _____________________________________________ 
_____________________________________________________________________________.

            3.    The term of the Lease commenced on _____________, 19__, 
and, including any presently exercised option or renewal term, will expire on 
_____________, 19__.  Tenant has accepted complete possession of the Premises 
and is the actual occupant in possession and, except for ____________, has 
not sublet, assigned or hypothecated or otherwise transferred all or any 
portion of Tenant's leasehold interest.  All improvements to be constructed 
on the Premises by Landlord have been completed to the satisfaction of Tenant 
and accepted by Tenant and any tenant construction allowances have been paid 
in full.  All duties of an inducement nature required of the Landlord in the 
Lease have been fulfilled. All of the Landlord's obligations which have 
accrued prior to the date hereof have been performed.

<PAGE>
                                     N-2

            4.    To Tenant's knowledge, there exists no breach or default, 
nor state of facts nor condition which, with notice, the passage of time, or 
both, would result in a breach or default on the part of either Tenant or 
Landlord. To the best of Tenant's knowledge, no claim, controversy, dispute, 
quarrel or disagreement exists between Tenant and Landlord.

            5.    Tenant is currently obligated to pay base annual rental in 
monthly installments of $___________ per month and monthly installments of 
annual rental have been paid through _______________, 19__.   No other rent 
has been paid in advance and Tenant has no claim or defense against Landlord 
under the Lease and is asserting no offsets or credits against either the 
rent or Landlord.  Tenant has no security, rental, cleaning or other 
deposits, except for a security deposit in the amount of $________________ 
which was paid pursuant to the Lease.

            6.    The Lease is in full force and effect in accordance with 
its terms and is a binding obligation of the undersigned.

            7.    The undersigned has received no notice of prior sale, 
transfer, assignment, hypothecation or pledge of the Lease or of the rents 
secured therein, except to Buyer.

            8.    Tenant has no option or preferential right to purchase all 
or any part of the Premises (or the real property of which the Premises are a 
part) nor any right or interest with respect to the Premises or the real 
property of which the Premises are a part other than as set forth in the 
Lease.  Tenant has no right to renew or extend the terms of the Lease or 
expand the Premises except as set forth in the Lease.

            9.    Tenant has made no agreement with Landlord or any agent, 
representative or employee of Landlord concerning free rent, partial rent, 
rebate of rental payments or any other type of rental or other economic 
inducement or concession except as expressly set forth in the Lease.

            10.   There has not been filed by or against Tenant a petition in 
bankruptcy, voluntary or otherwise, any assignment for the benefit of 
creditors, any petition seeking reorganization or arrangement under the 
bankruptcy laws of the United States, or any state thereof, or any other 
action brought under said bankruptcy laws with respect to Tenant.

            11.   All insurance required of Tenant by the Lease has been 
provided by Tenant and all premiums paid.

            12.   The undersigned (i) is not presently engaged in nor does it 
presently permit, (ii) has not at any time in the past engaged in nor 
permitted, any operations or activities upon, or any use or occupancy of the 
Premises, or any portion thereof, for the purpose of or in any way involving 
the handling, manufacturing, treatment, storage, use, transportation, 
spillage, leakage, dumping, discharge or disposal (whether legal or illegal, 
accidental or intentional) of any

<PAGE>

                                    N-3

radioactive, toxic or hazardous substances, materials or wastes, or any 
wastes regulated under any local, state or federal law, except as follows: 
___________________________________________________________________________
_________________________________________________ (if none, so state).

            13.   The undersigned acknowledges that:

            (a)   Buyer or Buyer's assignee is purchasing Landlord's interest 
in the property which includes the Premises and, in connection with that 
purchase, will be receiving an assignment of Landlord's interest under the 
Lease;

            (b)   Landlord, Buyer and Buyer's successors, agents and assigns 
(including, but not limited to subsequent purchasers, lenders and title 
insurers) will be relying upon each of the statements contained herein in 
connection with Buyer's purchase of the property of which the Premises are a 
part and but for the assurances and agreements contained herein Buyer would 
not purchase the property of which the Premises are a part; and

            (c)   The undersigned will attorn to and recognize Buyer as the 
Landlord under the Lease and will pay all rents and other amounts due 
thereunder to Buyer upon notice to the undersigned that Buyer has become the 
owner of Landlord's interest in the Premises under the Lease.

                                                ______________________________,
                                                a ____________________________


                                                By: __________________________

                                                    Its: _____________________

<PAGE>

                                   EXHIBIT O

                                SERVICE CONTRACTS



1.  Wells Fargo Guard Services   security

2.  Stay Green, Inc.             landscaping

3.  Waste Management             trash

4.  Arrowhead                    bottled water

<PAGE>

                                EXHIBIT P

                         ENVIRONMENTAL DISCLOSURE


Copart uses, stores, handles and disposes of Hazardous Materials in 
connection with its salvage pool business conducted on the Property.

Asbestos containing materials are present in the roofing materials of the 
buildings on the Property.

Former brewery operations involved the storage and use of hazardous materials 
as defined by the Los Angeles Fire Department.  The brewery was registered 
with the Los Angeles Fire Department (File 036081-001-0) for disclosure of 
hazardous substances onsite.  (See LAFD Application for Certificate of 
Disclosure of Hazardous Substances (file 036081-001-0) December 1986.)

Former underground storage tanks were closed and removed from the Property as 
follows:

           1,000 gallon gasoline          removed 1989
           30,000 gallon No. 5 fuel oil   removed 1990
           30,000 gallon No. 5 fuel oil   removed 1990
           50,000 gallon No. 5 fuel oil   removed 1990
           50,000 gallon No. 5 fuel oil   removed 1990



<PAGE>

                                                                   EXHIBIT 11.1
                                                                   ------------


                           COPART, INC. AND SUBSIDIARIES

                        COMPUTATION OF NET INCOME PER SHARE



                                                  Years Ended July 31,
                                                  --------------------


                                            1996          1995         1994
                                            ----          ----         ----


Common shares issued and
 outstanding                             12,433,204     9,733,201     6,334,870


Common Stock Equivalents:
Warrants and Stock options                  782,432       881,000       969,981
                                       ------------   -----------   -----------

                                         13,215,636    10,614,201     7,304,851
                                       ------------   -----------   -----------
                                       ------------   -----------   -----------


Income before extraordinary item       $ 11,185,400   $ 6,894,300   $ 2,222,400


Extraordinary item                          --             --        (1,632,800)
                                       ------------   -----------   -----------


           Net income                  $ 11,185,400   $ 6,894,300   $   589,600
                                       ------------   -----------   -----------
                                       ------------   -----------   -----------

Per share:


Income before extraordinary item       $       0.85   $      0.65   $      0.30


Extraordinary item                          --             --             (0.22)
                                       ------------   -----------   -----------


Net income                             $       0.85   $      0.65   $      0.08
                                       ------------   -----------   -----------
                                       ------------   -----------   -----------




Net income per share is computed by using the weighted average number of 
common shares and equivalents assumed to be outstanding during the periods.
Common stock options and warrants to purchase common stock were included in 
the calculation of net income per share.


<PAGE>

                                                                 Exhibit 23.1

                      CONSENT OF INDEPENDENT AUDITORS'

The Board of Directors and Shareholders
Copart, Inc.:

Consent to incorporation by reference in the registration statement (No. 
33-81238) on Form S-8 of Copart, Inc. of our report dated September 27, 1996, 
relating to the consolidated balance sheets of Copart, Inc. and subsidiaries 
as of July 31, 1996 and 1995, and the related consolidated statements of 
income, shareholders' equity, and cash flows for each of the years in the 
three-year period ended July 31, 1996, and the related schedule, which report 
appears in the July 31, 1996, annual report on Form 10-K of Copart, Inc.

                                                    KPMG Peat Marwick LLP

San Francisco, California
October 25, 1996


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1996
<PERIOD-END>                               JUL-31-1996
<CASH>                                      13,026,200
<SECURITIES>                                         0
<RECEIVABLES>                               29,992,000
<ALLOWANCES>                                    99,000
<INVENTORY>                                  1,456,400
<CURRENT-ASSETS>                            57,299,300
<PP&E>                                      26,204,200
<DEPRECIATION>                               7,228,300
<TOTAL-ASSETS>                             158,065,800
<CURRENT-LIABILITIES>                       16,713,300
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    12,641,213
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>               158,065,800
<SALES>                                              0
<TOTAL-REVENUES>                           118,247,600
<CGS>                                                0
<TOTAL-COSTS>                              100,446,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             450,800
<INCOME-PRETAX>                             18,189,900
<INCOME-TAX>                                 7,004,500
<INCOME-CONTINUING>                         17,801,600
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                11,185,400
<EPS-PRIMARY>                                      .85
<EPS-DILUTED>                                      .85  
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission