ELCOM INTERNATIONAL INC
10-Q, 1998-08-12
COMPUTER PROGRAMMING SERVICES
Previous: ELEPHANT & CASTLE GROUP INC, 10QSB, 1998-08-12
Next: SELECT ASSET FUND SERIES 2 INC, ARS, 1998-08-12



                                       
<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------

                                    FORM 10-Q


     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1998

                                       or

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                        Commission File Number: 000-27376
                                 ---------------

                            ELCOM INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

                DELAWARE                          04-3175156
       (State or other jurisdiction of         (I.R.S. Employer
       incorporation or organization)          Identification No.)

                                  10 OCEANA WAY
                          NORWOOD, MASSACHUSETTS 02062
                                 (781) 440-3333
               (Address, including zip code, and telephone number,
                 including area code, of registrant's principal
                               executive offices)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes..X...  No......


The registrant had 27,355,723 shares of common stock, $.01 par value,
outstanding as of July 31, 1998.


<PAGE>






                                      INDEX

                         Part I - FINANCIAL INFORMATION


Item 1. Financial Statements                                         Page

    Consolidated Balance Sheets as of December 31, 1997
       and June 30, 1998 (unaudited)...................................2

    Consolidated Statements of Operations - Three and Six Month 
       Periods EndedJune 30, 1997 and 1998 (unaudited).................3

    Consolidated Statements of Cash Flows - Six Month Periods Ended
       June 30, 1997 and 1998 (unaudited)..............................4

    Notes to Consolidated Financial Statements (unaudited).............5

Item 2. Management's Discussion and Analysis of Financial Condition 
        and Results of Operations......................................6

                           Part II - OTHER INFORMATION

Item 1. None.

Item 2. None.

Item 3. None.

Item 4. Submission of Matters to a Vote of Security Holders............14

Item 5. Other Information..............................................14

Item 6. Exhibits and Reports on Form 8-K...............................15

Signature .............................................................15




                                       1
<PAGE>
<TABLE>


                            ELCOM INTERNATIONAL, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

                                                                                   December 31,           June 30, 
                                                                                       1997                 1998
                                                                                   --------------      --------------
<S>                                                                                 <C>                  <C>
                                     ASSETS                                                             (unaudited)
CURRENT ASSETS:
 Cash and cash equivalents....................................................      $     33,165        $     34,619
  Accounts receivable:
      Trade...................................................................           154,223             148,792
      Other...................................................................            32,200              46,345
                                                                                   --------------      --------------
                                                                                         186,423             195,137
      Less - Allowance for doubtful accounts..................................             5,474               4,259
                                                                                   --------------      --------------
                                                                                         180,949             190,878
Inventory......................................................................           60,437              48,549
Prepaids and other current assets..............................................            3,255               5,136
                                                                                   --------------      --------------
      Total current assets.....................................................          277,806             279,182
                                                                                   --------------      --------------
PROPERTY, EQUIPMENT AND SOFTWARE, AT COST:
  Computer hardware and software...............................................           22,118              25,733
  Land, buildings and leasehold improvements...................................            3,402               3,513
  Furniture, fixtures andequipment.............................................            8,579               8,829
                                                                                   --------------      --------------
                                                                                          34,099              38,075
  Less -- Accumulated depreciation and amortization............................           17,649              20,755
                                                                                   --------------      --------------
                                                                                          16,450              17,320
                                                                                   --------------      --------------
GOODWILL AND OTHER ASSETS, NET OF ACCUMULATED AMORTIZATION.....................           37,812              36,472
                                                                                   --------------      --------------

                                                                                    $    332,068        $    332,974
                                                                                   ==============      ==============
                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Lines ofcredit................................................................         154,714             138,670
  Accounts payable..............................................................          43,271              59,310
  Accrued expenses and other current liabilities................................          19,557              18,551
  Current portion of capital lease obligations..................................             680                 705
  Current portion of long-term debt.............................................              78                  79
                                                                                   --------------      --------------
      Total current liabilities.................................................         218,300             217,315
                                                                                   --------------      --------------
OTHER DEFERRED LIABILITIES......................................................           2,213               2,214
CAPITAL LEASE OBLIGATIONS, NET OF CURRENT PORTION...............................             920                 561
LONG-TERM DEBT, NET OF CURRENT PORTION..........................................             332                 317
                                                                                   --------------      --------------
                                                                                           3,465               3,092
                                                                                   --------------      --------------
STOCKHOLDERS' EQUITY:
  Preferred stock, $.01 par value; Authorized -- 10,000,000 shares --
      Issued and outstanding -- None............................................            --                  --
  Common stock, $.01 par value; Authorized -- 50,000,000 shares --
      Issued and outstanding - 27,218,239 and 27,500,907  shares................             272                 275
  Additional paid-in capital....................................................         100,726             101,209
  Retained earnings.............................................................           9,369              11,256
  Treasury stock, at cost - 56,319 and 191,338 shares ..........................            (549)             (1,108)
  Cumulative translation adjustment.............................................             485                 935
                                                                                   --------------      --------------
      Total stockholders'equity.................................................         110,303             112,567
                                                                                   ==============      ==============
                                                                                   $     332,068       $     332,974
                                                                                   ==============      ==============
</TABLE>

        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                       2
<PAGE>
<TABLE>


                                        ELCOM INTERNATIONAL, INC 
                                             AND SUBSIDIARIES

                                  CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (in thousands, except per share data)
                                               (unaudited)

                                                                                     Three Months Ended         Six Months Ended
                                                                                           June 30,                 June 30,
                                                                                    ---------    ---------    ---------   ---------
                                                                                       1997         1998         1997        1998
                                                                                    ---------    ---------    ---------   ---------

<S>                                                                                  <C>          <C>           <C>         <C>   

Net sales......................................................................     $ 198,157    $ 191,778    $ 374,436   $ 381,826

Cost of sales .................................................................       175,465      169,192      331,542     337,086
                                                                                    ---------    ---------    ---------   ---------
Gross profit...................................................................        22,692       22,586       42,894      44,740
Expenses:
  Selling, general and administrative ..........................................       18,307       19,006       34,675      36,864
  Research and development .....................................................          290          346          565         621
                                                                                    ---------    ---------    ---------   ---------
Total expenses..................................................................       18,597       19,352       35,240      37,485
                                                                                    ---------    ---------    ---------   ---------
Operating profit ...............................................................        4,095        3,234        7,654       7,255

Interest expense ...............................................................       (1,105)      (2,223)      (2,249)     (4,165)
Interest income and other, net..................................................          142          225          716         396
                                                                                    ---------    ---------    ---------   ---------
Income  before income taxes ....................................................        3,132        1,236        6,121       3,486

Provision for income taxes......................................................        1,071          721        2,098       1,599
                                                                                     --------     --------    --------     --------
Net income .....................................................................    $   2,061    $     515       $4,023   $   1,887
                                                                                    =========    =========    =========   =========
Basic net income per share......................................................    $    0.08    $    0.02    $    0.15   $    0.07
                                                                                    =========    =========    =========   =========
Basic weighted average shares outstanding ......................................       26,869       27,379       26,805      27,305
                                                                                    =========    =========    =========   =========

Diluted net income per share....................................................    $    0.07    $    0.02    $    0.14   $    0.07
                                                                                    =========    =========    =========   =========
Diluted weighted average shares outstanding ....................................       28,847       28,254       29,232      28,512
                                                                                    =========    =========    =========   =========


Other Comprehensive Income, Net of Tax:
Net income .....................................................................    $   2,061    $     515    $   4,023   $   1,887
Foreign currency translation adjustments .......................................           13          (70)        (653)        450
                                                                                    ---------    ---------    ---------   ---------
Comprehensive income ...........................................................    $   2,074    $     445    $   3,370   $   2,337
                                                                                    =========    =========    =========   =========
</TABLE>


        The accompanying notes are an integral part of these consolidated
                              financial statements.


                                       3
<PAGE>

<TABLE>

                                        ELCOM INTERNATIONAL, INC.
                                             AND SUBSIDIARIES

                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (in thousands)
                                               (unaudited)
                                                                                   Six Months Ended
                                                                                        June 30,
                                                                                        --------
                                                                                    1997        1998
                                                                                  --------    --------
<S>                                                                                <C>          <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income ...................................................................  $  4,023     $ 1,887
  Adjustments to reconcile net income to net cash
    provided by operating activities
    Depreciation and amortization...............................................     4,364       4,774
    Provision for doubtful accounts.............................................       750         620
    Other deferred liabilities..................................................        (4)         --
    Changes in current assets and liabilities, net of acquisitions
      Accounts receivable.......................................................    (2,739)     (9,826)
      Inventory ................................................................    (9,268)     12,123
      Prepaids and other current assets.........................................      (907)     (1,904)
      Accounts payable..........................................................    21,549      15,477
      Accrued expenses, other current liabilities and other ....................   (12,067)     (1,142)
                                                                                   --------    --------
         Net cash provided by operating activities .............................     5,701      22,009
                                                                                   --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property, equipment and software .................................    (4,866)     (3,859)
  Increase in other assets and deferred costs...................................       (30)        (73)
  Purchase of Prophet Group.....................................................      (391)         --
  Purchase of Data Supplies, net of cash acquired ..............................    (2,660)         --
  Other investing activities....................................................        15          --
                                                                                   --------    --------
        Net cash used in investing activities ..................................    (7,932)     (3,932)
                                                                                   --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings (payments) under lines of credit ..............................    10,761     (16,407)
  Purchase of treasury stock ...................................................       --          (559)
  Repayment of capital lease obligations........................................      (386)       (351)
  Proceeds from stock option exercises .........................................       782         486
                                                                                   --------    --------
        Net cash provided by (used in) financing activities ....................    11,157     (16,831)
                                                                                   --------    --------
FOREIGN EXCHANGE EFFECT ON CASH ................................................        54         208
                                                                                   --------    --------
NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS.............................................................     8,980       1,454
CASH AND CASH EQUIVALENTS,
  BEGINNING OF PERIOD ..........................................................    23,259      33,165
                                                                                   --------    --------
CASH AND CASH EQUIVALENTS, END OF PERIOD .......................................  $ 32,239    $ 34,619
                                                                                   ========    ========

SUPPLEMENTAL DISCLOSURE OF CASH
  FLOW INFORMATION:
  Interest paid ................................................................  $  2,318     $  4,134
                                                                                   ========    ========
  Income taxes paid ............................................................  $    798     $    406
                                                                                   ========    ========


SUPPLEMENTAL DISCLOSURE OF NONCASH
  INVESTING AND FINANCING ACTIVITIES:
  Increase in capital lease obligations ........................................  $  1,339      $  --
                                                                                   ========    ========
  Acquisition of businesses:
   Fair value of assets acquired                                                  $  6,332      $  --    
   Less cash paid                                                                    1,600         --
                                                                                   --------     --------
    Liabilities assumed                                                           $  4,732      $  --  
                                                                                   ========     ========
</TABLE>


        The accompanying notes are an integral part of these consolidated
                             financial statements.
                                        4

<PAGE>
                            ELCOM INTERNATIONAL, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1.   Basis of Presentation

         The  consolidated  financial  statements  include the accounts of Elcom
International,  Inc.  and  its  wholly  owned  subsidiaries  (collectively,  the
"Company").  All significant  intercompany  accounts and transactions  have been
eliminated.   In  the  opinion  of  management,   the   accompanying   unaudited
consolidated  financial  statements contain all adjustments,  consisting only of
normal recurring adjustments, necessary to present fairly the financial position
of the Company as of June 30, 1998, and the results of operations and cash flows
for the periods  ended June 30, 1997 and 1998.  The  results of  operations  for
these periods are not  necessarily  comparable  to, or indicative of, results of
any  other  interim  period  or for  the  year  as a  whole.  Certain  financial
information  that is  normally  included  in  financial  statements  prepared in
accordance  with  generally  accepted  accounting  principles,  but which is not
required  for  interim  reporting  purposes,   has  been  omitted.  For  further
information,  reference should be made to the consolidated  financial statements
and accompanying  notes included in the Company's Annual Report on Form 10-K for
the year ended  December 31, 1997 and the Company's  current  report on Form 8-K
dated  December  12,  1997,  filed on March 11, 1998  concerning a change in the
Company's certifying accountant for its subsidiaries and operations domiciled in
the United Kingdom, and a second report on Form 8-K dated June 2, 1998, filed on
June 3, 1998 concerning a Company stock repurchase program.

        On June 8, 1998,  the  Company  changed  the name of its U.S. PC
remarketer subsidiary,  Catalink Direct, Inc., to Elcom Services Group, Inc. The
change in name is intended to more  closely  identify  the  subsidiary  with the
Company's  corporate  name.  The new name is more  descriptive  of the Company's
business focus, which includes an expanding range of professional  technical and
customer  services in addition to product  supply.  The U.K.-based PC remarketer
group will continue to operate under the Elcom Group Limited name.

2.    Net Income Per Share

         Net income per share is based on the weighted  average number of common
and  common  equivalent  shares   outstanding   during  each  period  presented,
calculated  in  accordance  with  Statement  of Financial  Accounting  Standards
("SFAS")  No.  128,  Earnings  Per Share.  This  statement  establishes  revised
standards for computing earnings per share ("EPS") by replacing the presentation
of primary EPS with a presentation of basic EPS. Basic EPS excludes dilution and
is computed by dividing income available to common  stockholders by the weighted
average number of common shares outstanding during the period. Diluted EPS gives
effect to all  potential  common  shares  outstanding  during the  period.  As a
result, all previously reported earnings per share have been restated.

         Basic and diluted  earnings  per share were  calculated  as follows (in
thousands, except per share amounts):
<TABLE>

                                                            Three Months Ended               Six Months Ended
                                                                 June 30                         June 30

                                                       -----------------------------    ---------------------------
                                                          1997             1998            1997           1998
                                                       ------------     ------------    -----------    ------------
           <S>                                          <C>              <C>             <C>            <C>
           Basic
           -----------
           Net income                                     $  2,061        $     515       $  4,023       $   1,887
                                                       ============     ============    ===========    ============
           Weighted average shares outstanding              26,869           27,379         26,805          27,305
                                                       ============     ============    ===========    ============
           Basic net income per share                    $    0.08        $    0.02       $   0.15       $    0.07
                                                       ============     ============    ===========    ============

           Diluted
           -----------
           Net income                                     $  2,061        $     515        $ 4,023        $  1,887
                                                       ============     ============    ===========    ============
           Weighted average shares outstanding              26,869           27,379         26,805          27,305
           Dilutive effect of stock options                  1,978              875          2,427           1,207
                                                       ------------     ------------    -----------    ------------
           Weighted average shares as adjusted              28,847           28,254         29,232          28,512
                                                       ============     ============    ===========    ============
           Diluted net income per share                  $    0.07        $    0.02       $   0.14       $    0.07
                                                       ============     ============    ===========    ============
</TABLE>
                                       5
<PAGE>
     
Options to  purchase  4,641,054  and  2,657,672  shares of common  stock at
prices  ranging from $5.03 to $8.80 and $5.44 to $8.80 were  outstanding  during
the quarter and six months ended June 30, 1998,  respectively,  but not included
in the computation of diluted earnings per share because such options'  exercise
prices were greater than the average market price of the Company's  common stock
for the applicable period ended June 30, 1998.

3.   Comprehensive Income

         Effective January 1, 1998, the Company adopted SFAS No. 130,  Reporting
Comprehensive  Income.  This statement  establishes  standards for reporting and
displaying comprehensive income and its components.  The Company's comprehensive
income  components  consist  of net  income  and  foreign  currency  translation
adjustments.



Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Overview

General

         The  Company  was  founded in 1992,  commenced  selling PC  products in
December 1993, and initially  experienced rapid growth. The Company achieved its
growth by using its proprietary  Personal Electronic Catalog and Ordering System
("PECOS") as a value-add differentiator and by offering the use of PECOS through
Elcom Services Group, Inc. (formerly Catalink Direct, Inc.) to its customers and
by various marketing efforts,  including the expansion of its direct sales force
nationwide, and by the acquisition of six PC products remarketers.  To date, the
Company's net sales have been derived substantially from the sale of PC products
by the Company's  wholly owned  subsidiary,  Elcom Services Group,  Inc. ("Elcom
Services  Group"),  and its  respective  subsidiaries  in the United  States and
United  Kingdom,   to  business  and  corporate   customers.   These  sales  are
accomplished  through the Company's  PECOS  electronic  commerce  technology and
through  telephone and other  traditional  ordering  methods.  In addition,  the
Company,  through its wholly  owned  subsidiary,  Elcom  Systems,  Inc.  ("Elcom
Systems"),  licenses  its PECOS  technologies  and provides  implementation  and
consulting services.

Elcom Services Group

         In  October  1994,   the  Company   completed  the   acquisition  of  a
Connecticut-based  PC  products  remarketer,   which  was  accounted  for  on  a
pooling-of-interests  basis. Accordingly,  the results of this entity (which was
merged into Elcom  Services  Group in December 1995) have been included with the
Company's  results  since the date of the  Company's  organization.  In February
1995, the Company acquired Catalink Direct (Pennsylvania),  Inc., formerly known
as Computerware Business Trust ("Computerware"),  a Bristol,  Pennsylvania-based
PC products  remarketer  (which was merged into Elcom Services Group in December
1997).  In June 1995,  the Company  acquired  all of the equity of a PC products
remarketer  in the  United  Kingdom  operating  as Lantec  Information  Services
Limited ("Lantec"). The Computerware and Lantec acquisitions have been accounted
for as purchase transactions.

         In February 1996, the Company  completed the  acquisition of AMA (U.K.)
Limited  ("AMA"),  a remarketer of PC products in the United Kingdom,  which has
been accounted for on a pooling-of-interests  basis. Accordingly,  AMA's results
have been included  with the  Company's  results since the date of the Company's
organization. In December 1996, the Company acquired Prophet Group Limited, a PC
products  remarketer and in February  1997,  the Company  acquired Data Supplies
Limited,  a PC  products  remarketer,  both of which are  located  in the United
Kingdom.  The Prophet Group and Data Supplies  acquisitions  have been accounted
for as purchase transactions.

                                       6
<PAGE>


         Elcom Services  Group's revenues and resultant gross profit have always
been  effected  by  price  reductions  by  PC  manufacturers,  which  have  been
substantial over the last several years. Manufacturers' price reductions require
that  Elcom  Services  Group  increase  its base  unit  volumes  and  associated
peripheral  product sales to overcome the effect of such price  decreases and to
increase  its  revenue  volume in order to  sustain  its  level of gross  profit
dollars.

         In  addition  to general  price  reductions  by PC  manufacturers,  the
Company  believes  that its revenues in the first half of 1998 were  effected by
delayed customer purchases in anticipation of further price decreases from major
manufacturers, several of which occurred late in the first quarter. Although the
Company's  unit volume of personal  computers  shipped to  customers  showed 18%
growth in the first half of 1998  compared to the same  period last year,  these
price  decreases had a significant  effect on the average unit price of personal
computers sold and the Company's net sales, when compared to last year.

         On June 8, 1998,  the  Company  changed  the name of its PC  remarketer
subsidiary,  Catalink Direct,  Inc., to Elcom Services Group, Inc. The change in
name is intended to more closely  identify  the  subsidiary  with the  Company's
corporate name and be more  descriptive of the Company's  business focus,  which
includes an expanding range of professional  technical and customer  services in
addition to product supply.  The U.K.-based PC remarketer group will continue to
operate under the Elcom Group Limited name.

Elcom Systems, Inc.

         On a stand-alone  basis, for the six- month periods ended June 30, 1998
and June 30, 1997,  revenues generated from Elcom Systems'  licenses,  including
associated  professional  services and maintenance fees, were approximately $1.8
million and $2.5 million,  respectively.  Consequently,  and despite  relatively
flat  overhead  in the first six months of 1998  versus the same period in 1997,
Elcom  Systems'  consolidated  operating  loss  increased  $0.8  million to $1.2
million  during the first half of 1998 versus an operating  loss of $0.4 million
in the first  half of 1997.  The  Company  is  currently  investigating  various
potential  alternatives to  appropriately  capitalize and allow Elcom Systems to
operate as an independent  and separate  company,  including the  possibility of
entering into potential  strategic  alliances with a technology and/or financial
partner or,  alternatively,  the Company may integrate  Elcom Systems with Elcom
Services  Group.  However,  there  can  be  no  assurances  that  any  of  these
alternatives will be implemented or, if implemented,  what financial benefit, if
any, they might have to the Company or its stockholders.

         In April  1997,  Elcom  Systems  acquired  certain  key  elements  of a
procurement  software  system which is being  augmented and developed into PECOS
Procurement  Manager   ("PECOS.pm").   The  purchase  price,  as  amended,   was
approximately $1.4 million, consisting of cash and stock. The Company intends to
continue its investment in PECOS.pm in 1998, including the continued development
of an intranet-enabled version which is now available in its first release.

Engagement of Salomon Smith Barney

         On July 23, 1997, the Company announced that its Board of Directors had
authorized the  engagement of the  investment  banking firm of Smith Barney Inc.
(which  subsequently  merged with Salomon  Brothers Inc. to become Salomon Smith
Barney),  to assist the Company by coordinating and evaluating  options intended
to help enable the strategic potential of the Company to be realized.  The rapid
growth of the Company  prior to that time,  and the Board of  Directors'  belief
that the Company's stock was undervalued in the marketplace, originally prompted
the Company to take this step. These actions,  intended to maximize  stockholder
value, include evaluating the possible sale or merger of the Company,  strategic
financing options,  and potential strategic  partners.  The Company is currently
engaged in ongoing discussions with multiple companies.  As long as the Board of
Directors believes that such discussions may lead to a merger,  acquisition,  or
other potential financial arrangement which would be, in the Board's opinion, in
the  best  interests  of the  stockholders,  these  discussions  will  continue.
Further,  due to the size and scale of the Company's PC remarketing and services
business in the United  Kingdom and the current  strength of the United  Kingdom
stock market,  particularly for information  technology  stocks, the Company and
Salomon Smith Barney are evaluating  alternative options which would be intended
to take advantage of this strength,  including  potential separate  transactions
for the Company's United Kingdom and United States remarketer

                                       7
<PAGE>

businesses.  This process also includes  investigation of various potential
alternatives to  appropriately  capitalize and allow Elcom Systems to operate as
an independent and separate company,  including the possibility of entering into
potentialstrategic  alliances with a technology  and/or financial  partner.  One
option  would be to reduce its  holdings in Elcom  Systems to less than 50% in a
transaction with a strategic  partner,  in order to allow the Company to account
for its ownership  via the equity  method and  therefore  not report  subsequent
operating  losses  incurred  by Elcom  Systems  beyond  the  Company's  residual
investment  therein,  if any.  Alternatively,  the Company may  integrate  Elcom
Systems with Elcom Services Group. However,  there can be no assurances that any
of these  alternatives  will be implemented or what financial  benefit,  if any,
they might have to the Company or its stockholders.

         The  engagement of Salomon Smith Barney,  which was scheduled to expire
on July 23, 1998,  has been extended to November 30, 1998 to allow Salomon Smith
Barney to continue  its  assistance  in the ongoing  discussions  with  multiple
companies.  However,  there  can be no  assurances  that  the  Company  will  be
successful  in  consummating   any   transaction(s)   or  realizing   additional
stockholder  value as a result  of this  process.  During  the  engagement  with
Salomon Smith  Barney,  multiple  industry  research  analysts  reporting on the
Company have elected to stop research  coverage,  ostensibly because the Company
is  perceived  to be "in play"  via the  engagement  of  Salomon  Smith  Barney.
Currently,  no research  analysts report on the Company and, while Salomon Smith
Barney is engaged,  the Company does not expect any  research  analysts to begin
following   it.  The   Company's   common  stock   trading  price  has  declined
significantly,  which Management believes is at least partly attributable to the
lack of research  analyst  coverage/sponsorship  as well as the  duration of the
engagement with Salomon Smith Barney.

         The Salomon Smith Barney strategic initiative has been ongoing for more
than one year.  However,  the current  process now  includes  the  potential  of
separate component transactions and active discussions are ongoing with multiple
parties.  Nonetheless, the Company believes that the length of the engagement to
date has  created  some  uncertainty  in the  Company's  personnel  base  which,
combined  with previous  problems  associated  with the Company's  United States
implementation of an Oracle-based  information  system last November,  has had a
negative impact on sales and  profitability  in the first and second quarters of
1998.  These events are implicitly  reflected in the Company's  recent operating
results, as well as the other items described herein.  Nonetheless,  the Company
has retained substantially all of its customers and key personnel, has addressed
the majority of its most  significant  information  systems  issues,  and is now
refocusing its sales force on increasing service and product revenues. To assist
in accomplishing these objectives, the Company has appointed James G. Jameson as
the President  and Chief  Executive  Officer of Elcom  Services  Group's  United
States  operations.  Mr.  Jameson  joins  the  Company  with  over 28  years  of
experience  in the  technology  and PC  marketplaces,  and  is  working  towards
broadening the Company's professional technical and customer services offerings.
In addition, the Company recently introduced PECOS.web,  an internally developed
Internet-based electronic commerce system which the Company believes can provide
a  differentiating  advantage over its competition and allow the Company's sales
personnel to aggressively pursue new customers.

         As  appropriate,  the Company intends to acquire  additional  companies
either to expand its  customer  base and the use of PECOS or to  complement  its
Elcom Systems' PECOS technologies, although there can be no assurances as to the
success or timing of any such acquisitions.

Results of Operations

Quarter ended June 30, 1998 compared to the quarter ended June 30, 1997.

     Net Sales.  Net sales for the quarter ended June 30, 1998 were $192 million
versus $198 million in the same period of 1997, a decrease of $6 million, or 3%.
Net sales of the Company's United  Kingdom-based  operations increased 8% to $77
million in the 1998 quarter from $71 million in the second  quarter of 1997. Net
sales in the United  States were $115  million in the 1998  quarter  versus $127
million in the quarter  ended June 30, 1997, a 9% decrease.  The decrease in net
sales in the United  States  reflects  the impact of several  factors  including
completion  of a  substantial  customer  contract in late 1997 and the  residual
impact  on  sales  momentum  of  the  Company's   November  1997  United  States
implementation of its Oracle-based management information system. The Company
                                       8
<PAGE>

also  believes  that the  decrease  in net sales is  partially  attributable  to
substantial  price  reductions  made  by  manufacturers,   which  has  not  been
completely offset, despite an increase in units shipped by the Company.

         Gross  Profit.  Gross  profit for the  quarter  ended June 30, 1998 was
$22.6  million  versus  $22.7  million in the 1997  quarter.  Gross  profit as a
percent of net sales increased  slightly from 11.5% in the 1997 quarter to 11.8%
in the 1998 quarter  primarily due to an increase in the proportion of net sales
generated in the United Kingdom  (where the gross profit  percentage is slightly
higher than in the United States) and the direct purchasing programs implemented
in 1997 with  certain  manufacturers  in the United  States.  The impact of such
direct purchasing was particularly  apparent in the third and fourth quarters of
1997. The decrease in the gross profit  percentage in the second quarter of 1998
to 11.8%  from the 12.5%  achieved  in the  fourth  quarter  of 1997  reflects a
decrease  in  the  level  of  manufacturer  funding  and  incremental  discounts
available  to the  Company.  The  Company  anticipates  that a certain  level of
ongoing  direct   purchasing   volume  and  targeted  growth  in  higher  margin
professional  services  revenues  should mitigate a portion of the product gross
margin decline  expected to be associated  with a planned  expansion of sales to
high volume corporate accounts during 1998.  However,  due to ongoing reductions
in  manufacturer   policies  concerning  price  protection  and  product  return
privileges,  the Company is  reevaluating  the level of  products  it  purchases
directly  and  holds  in  inventory  in the  United  States  versus  the cost of
electronically sourcing items from its primary distribution  fulfillment partner
for direct shipment to customers or to a Company location.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses for the quarter ended June 30, 1998  increased to $19.0
million from $18.3 million in the 1997 quarter, an increase of $700,000,  or 4%.
This increase is related primarily to the Company's investment in administrative
and operational  infrastructure to support the anticipated future growth of both
the Company's  remarketer and professional  services business segments including
incremental investment in technical services and other sales-oriented personnel.
The Company's recently implemented, year-2000-compliant Oracle-based information
system in the United States is functional  and is being  augmented to enable the
Company to operate  more  efficiently.  Towards  the end of the second  quarter,
certain  improvements with respect to a number of sales and operational  aspects
of the system  were  accomplished  and efforts  continue to further  improve the
effectiveness  of the  system.  The  Company  anticipates  that this system will
provide an information  systems  backbone to help increase the  productivity  of
sales  and  operational  personnel  and  to  achieve  more  timely  and  precise
information  reporting.  Due to the  anticipated  length  of  time  required  to
complete the implementation of the United States information system, the Company
has revised its  strategy  with respect to  implementation  of the system in the
United Kingdom.  The Company is working with Computer Associates  International,
Inc., its current United Kingdom software vendor, to implement an upgrade to its
existing software systems which will result in a year-2000-compliant information
system for its United Kingdom operations.  It is currently anticipated that this
upgrade,  which does not involve a material  expenditure,  will be  completed by
early 1999. Thereafter,  the Company will reassess implementing its Oracle-based
information system in the United Kingdom.

         Overall,  selling,  general and administrative  expenses increased as a
percentage of net sales for the quarter  ended June 30, 1998 to 9.9%,  from 9.2%
in the comparable  1997 quarter,  reflecting the impact of slower overall growth
in net sales, as well as the Company's  ongoing  investment in selling,  general
and administrative infrastructure.

         Research and Development  Expenses.  Research and development  expenses
consist  primarily  of the  cost  of  research  and  development  personnel  and
independent contractors. Research and development expenses for the quarter ended
June 30,  1998  increased  to $346,000  from  $290,000  in the  comparable  1997
quarter.   The  Company  believes  that  ongoing  investments  in  research  and
development  are  required  to remain  competitive  in the  electronic  commerce
software  industry  and the Company  expects to continue  investing  significant
amounts therein.  The Company's research and development expenses are focused on
developing   incremental   functionality   and   features   for  its   PECOS.net
technologies, including the aspects of the PECOS.pm technology acquired in 1997,
as well as  modifications  to allow PECOS to communicate  using the Internet and
the continued development of a browser compliant and Java-enabled version of its
PECOS.net technologies for license to other companies.


                                       9
<PAGE>


         Interest Expense.  Interest expense for the quarter ended June 30, 1998
increased to $2.2 million  from $1.1 million in the  comparable  period of 1997.
Interest  expense in both years relates to floor plan line of credit  borrowings
which  increased  significantly  in 1998 over 1997 in support  of the  Company's
balances of  inventory  and accounts  receivable,  and also  reflects  increased
interest  rates in the United  Kingdom in 1998 versus 1997. The Base Rate in the
United Kingdom has increased from 6% at June 30, 1997 to 7.25% at June 30, 1998.

         Interest Income and Other, Net. Interest income and other, net, for the
quarter  ended June 30, 1998  increased  to $225,000  in the 1998  quarter  from
$142,000 in the 1997 quarter,  reflecting  an increase in the Company's  average
invested cash balances.

         Income Tax Provision.  The income tax provision in 1998 relates to both
domestic  and  foreign  operations  of the  Company.  The tax rate  exceeds  the
expected   statutory  rates  due  to  the  impact  of  non-deductible   goodwill
amortization  expense,  which is  approximately  $800,000 per  quarter.  The tax
provision in the 1997 quarter related  primarily to the Company's United Kingdom
operations and certain current state income taxes payable in the United States.

         Net Income.  The Company reported net income for the quarter ended June
30, 1998 as a consequence of the results of the factors  described  herein,  and
despite a $486,000 increase in operating losses reported for the 1998 quarter by
Elcom  Systems,  its  technology  subsidiary.  The June 30, 1998  quarter is the
eleventh  consecutive quarter in which the Company has reported net income since
its initial public offering in December 1995,  after reporting net losses in all
previous quarters from its inception in 1992.

Six months ended June 30,1998 compared to the six months ended June 30, 1997.

         Net Sales.  Net sales for the six months ended June 30, 1998  increased
to $382 million from $374 million in the same period of 1997,  an increase of $8
million,  or  2%.  This  increase  is  generally   attributable  to  incremental
penetration of the marketplace. Net sales in the United States were $223 million
in the first half of 1998 versus $231  million in the six months  ended June 30,
1997, a 4% decrease,  which reflects relatively soft demand in the United States
in the first  quarter of 1998,  as well as the other  factors  described  in the
quarterly and overview  discussions  above.  Net sales of the  Company's  United
Kingdom-based  operations  increased  to $159  million  from $143 million in the
first six months of 1997, an increase of $16 million or 11%.

         Gross Profit.  Gross profit for the first six months of 1998  increased
to $44.7  million from $42.9  million in the first half of 1997,  an increase of
$1.8 million,  or 4%. Gross profit, as a percent of net sales increased slightly
from  11.5% in the first six  months of 1997 to 11.7% in the first six months of
1998.  The  gross  profit  percentage  was  slightly  higher  in 1998 due to the
Company's direct purchasing arrangements in the United States and an increase in
the proportion of revenues generated by the Company's United Kingdom operations,
which  generally  achieve  higher gross profit  margins than the large  customer
accounts  where demand in the United States was softer than  anticipated  in the
first half of 1998.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  for the six months  ended June 30, 1998  increased  to
$36.9  million  from $34.7  million in the six months  ended June 30,  1997,  an
increase of $2.2 million, or 6%. This increase is attributable  primarily to the
increase in the  Company's  work force,  as the Company  continues  to invest in
administrative  infrastructure  to support  its  anticipated  current and future
growth,  including  the  ongoing  development  and  implementation  of  its  new
management  information  system.  Selling,  general and administrative  expenses
increased as a percentage of net sales for the six months ended June 30, 1998 to
9.7%, from 9.3% in the comparable period of 1997.

         Research and Development Expense.  Research and development expense has
remained  relatively  constant between 1997 and 1998. The Company's research and
development  expenses are focused on developing  incremental  functionality  and
features for its PECOS technologies,  including the recently acquired aspects of
the PECOS.pm  technology as well as  modifications to allow PECOS to communicate
using the Internet and the  continued  development  of a browser  compliant  and
Java-enabled  version  of  its  PECOS.net  technologies  for  license  to  other
companies.

                                       10
<PAGE>

         Interest Expense.  Interest expense for the six month period ended June
30, 1998 increased to $4.2 million from $2.2 million in the comparable period of
1997 due primarily to higher average accounts  receivable and inventory balances
and also reflects  higher  interest  rates in 1998 in the United  Kingdom versus
1997. The Base Rate in the United Kingdom has increased from 6% at June 30, 1997
to 7.25% at June 30, 1998.  Interest expense in both years relates to floor plan
line of credit  borrowings in support of the Company's  accounts  receivable and
inventory balances.

         Interest Income and Other, Net. Interest income and other, net, for the
six month period ended June 30, 1998  decreased to $396,000 from $716,000 in the
same  period  of 1997.  Other  income  in 1997  includes  proceeds  of  $389,000
resulting from the sale of the Bristol, PA rental division in March 1997, net of
certain  redundant  operating and severance  expenses of the Pennsylvania  group
which have been phased-out and consolidated into the Company's  headquarters and
new East  coast  configuration  and  distribution  facility  which was opened in
Canton, MA in the first quarter of 1997.

         Income Tax Provision. The income tax provision in 1998, relates to both
domestic  and  foreign  operations  of the  Company.  The tax rate  exceeds  the
expected  statutory rates due to the impact of non-deductible  goodwill expense.
The tax  provision in the first half of 1997 related  primarily to the Company's
United Kingdom  operations and certain current state income taxes payable in the
United States.

         Net Income.  The Company  reported net income for the six month periods
ended June 30, 1998 and 1997 as a result of the factors  described  herein,  and
despite an $809,000 increase in operating losses reported by Elcom Systems,  its
technology subsidiary.

Liquidity and Capital Resources

         Net cash  provided by  operating  activities  for the six month  period
ended June 30,  1998 was $22.0  million and  reflects a net  increase in current
liabilities  of $14.3  million  (primarily  related  to the  timing  of  certain
payments)  and a  $12.1  million  decrease  in  inventory,  and is net of a $9.8
million increase in accounts receivable.  Net cash used for investing activities
was $3.9 million,  consisting primarily of additions to property,  equipment and
software.  Net cash used in financing  activities was $16.8 million,  consisting
primarily of repayments under lines of credit.

         Net cash  provided by  operating  activities  for the six month  period
ended June 30, 1997 was $5.7  million,  and  reflects a net  increase in current
liabilities  of  $9.5  million  (primarily  related  to the  timing  of  certain
payments)  and is net of both a $2.7  million  increase in accounts  receivable,
resulting from the Company's increase in net sales during the 1997 period, and a
$9.3 million increase in inventory related to the Company's  manufacturer direct
purchasing  arrangements which were instituted in the United States in 1997. Net
cash used for investing activities was $7.9 million,  consisting of $4.9 million
in  additions to property,  equipment  and software and $3.0 million  related to
acquisitions.  Net cash  provided by  financing  activities  was $11.2  million,
including  $782,000 in proceeds  from the exercise of stock  options and a $10.8
million net increase in borrowings under floor plan lines of credit.

         At June 30, 1998, the Company's principal sources of liquidity included
cash and cash  equivalents  of $34.6 million and floor plan lines of credit from
Deutsche  Financial  Services  Corporation  ("DFSC").  The  United  States  DFSC
facility provides for aggregate borrowings of up to $125 million,  with interest
payable at prime (8.5% at June 30, 1998) minus 1%. Availability of United States
borrowings is based on DFSC's  determination as to eligible accounts  receivable
and inventory.  As of June 30, 1998, the Company's  borrowings  from DFSC on its
United States floor plan line of credit were $102.1 million,  which approximated
the Company's  availability based on eligible accounts  receivable and inventory
at that date.  Approximately  one half of the  Company's  initial  United States
borrowings do not bear interest  until after  interest-free  periods of 30 to 90
days have  lapsed.  The  United  States  DFSC line of credit is  secured  by the
Company's   United   States   inventory   and  accounts   receivable,   although
substantially  all of the Company's  other United States assets also are pledged
as collateral on the facility.  In December 1997, the Company also established a
United Kingdom DFSC credit  facility which provides for aggregate  borrowings of
up to (pound)30  million,  or  approximately  $50 million,  as of June 30, 1998.
Availability of United Kingdom borrowings is based upon DFSC's  determination of
eligible accounts  receivable and amounts


                                       11
<PAGE>

outstanding  bear  interest  at the Base Rate of National  Westminster  Bank plc
(7.25% at June 30, 1998) plus 1.25%.  The United Kingdom DFSC facility  replaced
four separate facilities previously maintained in the United Kingdom. As of June
30, 1998, the Company's  borrowings  under its United Kingdom DFSC facility were
(pound)21.9  million,  or  $36.6  million,   which  approximated  the  Company's
availability thereunder.  The Base Rate in the United Kingdom has increased from
6% at June 30, 1997 to 7.25% at June 30, 1998.

         The  Company  is  dependent  upon the DFSC  lines of credit to  finance
increases in its eligible accounts  receivable arising from sales of PC products
as well as its United States inventory purchases and, hence, the Company expects
that its  borrowings  under such  facilities  will need to  increase in order to
support the Company's  anticipated growth.  There can be no assurance,  however,
that the DFSC lines of credit will continue to be available,  or be increased to
support the Company's requirements. The DFSC lines of credit limit borrowings to
defined  percentages  of eligible  inventory (in the United States) and accounts
receivable  and contain  financial  covenants  with respect to the Company's net
worth and debt-to-equity ratios, and customary default provisions.

         The Company also has a $9.5 million floor plan financing agreement with
IBM Credit Corporation ("IBMCC") to support purchases of IBM products. The IBMCC
borrowing   facility  is  secured  by  the  IBM  products  purchased  under  the
arrangement  and relates to domestic  operations  only.  At June 30,  1998,  the
Company  had no  borrowings  outstanding  from  IBMCC on this floor plan line of
credit.

         As  of  June  30,  1998,   the  Company  had   borrowings   aggregating
approximately $138.7 million outstanding under these borrowing facilities, which
approximated its availability thereunder.

         Based upon ongoing  analyses,  and the requirement  that it establish a
direct  purchasing   relationship  with  a  major  PC  manufacturer  to  support
fulfillment  requirements  under a contract awarded in 1996, the Company started
purchasing  selected products directly from certain  manufacturers in late 1996.
Although the Company's inventory  investment imposes certain costs and risks and
has  increased  substantially  since late 1996,  the Company  believes that this
investment can improve its delivery time to customers and the quality control of
configured  systems  and,  over time,  may  increase  the  profitability  of the
Company.  These direct  purchasing  arrangements  have favorably  impacted gross
profit,  particularly in the third and fourth quarters of 1997, as the volume of
direct  purchases  increased  significantly  over prior quarters and the Company
earned  substantial  direct purchasing  rebates and incremental  discounts.  The
Company's  purchasing volume in the first half of 1998 supported a reduced level
of such rebates and incremental discounts,  versus the third and fourth quarters
of  1997.  There  can be no  assurances  that  these  manufacturer  rebates  and
discounts  will be available in the future,  or if  available,  that the Company
will be in a position to purchase  the levels of products  necessary  to receive
comparable or increased  levels of such rebates and incremental  discounts.  The
Company is working to reduce its inventory  levels,  particularly  in the United
States where manufacturers are imposing new restrictions on returns and limiting
the availability of price protection.  Accordingly,  the Company is reevaluating
the levels of products  it  purchases  directly  and holds in  inventory  in the
United  States versus the cost to  electronically  source items from its primary
distribution  fulfillment  partner  for direct  shipment  to  customers  or to a
Company  location.  In addition,  the Company believes that it can substantially
mitigate  the  risks  associated  with its  additional  inventory  positions  by
limiting  the range of models  it  stocks  to those in demand  and by  carefully
monitoring  items on hand and their  associated net carrying costs,  relative to
demand.  The  Company  also  intends to  continue  to  maintain  logistical  and
traditional relationships with selected distributors and/or aggregators.

         On May 28, 1998,  the Board of Directors of the Company  authorized the
purchase of up to 800,000  shares of common  stock to be held as treasury  stock
specifically  for  reissuance  in  connection  with  acquisitions.  The  Company
purchased  135,019 shares during the second quarter and anticipates  that it may
acquire additional shares under this authorization from time to time.

         The  Company's  principal  commitments  consist of leases on its office
facilities,  obligations under lines of credit,  which are demand facilities and
are treated as current  liabilities,  and capital  leases.  Future growth of the
Company will require ongoing investment in property, equipment and software.

                                       12
<PAGE>

         The Company believes that its cash and cash equivalents,  together with
its  existing  sources of  liquidity,  will be  sufficient  to meet its  working
capital and capital  expenditure  requirements for the next year, so long as its
financing  sources continue to make lines of credit available.  However,  as the
Company's  business  strategy includes growth through  acquisitions,  additional
sources of financing may be required to accomplish the Company's growth plans.


STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT

         Except for the historical  information  contained  herein,  the matters
discussed  in  this  Quarterly  Report  on  Form  10-Q  include  forward-looking
information. All statements other than statements of historical fact, including,
without limitation,  those with respect to the Company's  objectives,  plans and
strategies  set forth  herein and those  preceded  by or that  include the words
"believes,"    "expects,"    "anticipates,"   or   similar   expressions,    are
forward-looking   statements.   Although   the   Company   believes   that  such
forward-looking  statements  are  reasonable,  it can give no assurance that the
Company's expectations are correct.  These forward-looking  statements involve a
number of risks and uncertainties which could cause the Company's future results
of  operations  to differ  materially  from  those  anticipated.  Such risks and
uncertainties   include:   availability  and  terms  of  appropriate  financing,
customers'  acceptance and usage of the Company's  electronic  commerce software
systems, the impact of competitive technology products,  service providers,  and
PC  product  pricing,  control of  expenses,  levels of gross  profits,  revenue
growth,  changes in manufacturer  price  protection,  return and other policies,
availability of PC products,  overall business conditions,  corporate demand for
PC  products,  the  success  and  timing  of fully  implementing  the  Company's
Oracle-based  management  information system and problems associated  therewith,
risks associated with acquisitions of companies, and the other risks detailed in
the  Company's  1997  Annual  Report  on Form  10-K and from time to time in the
Company's other reports filed with the SEC,  including the Company's  prospectus
included  as  part of the  S-1  Registration  Statement  declared  effective  on
December 19, 1995 under the  Securities  Act of 1933.  Regarding  the  Company's
evaluation of possible strategic partners and financing alternatives,  including
those  specific to Elcom  Systems,  there can be no assurance that any strategic
alternatives,  including any possible arrangements with a strategic partner or a
possible sale, merger or financing can be successfully  identified or solicited,
negotiated,  or  consummated  to the  betterment of the Company or the Company's
stock  price,  or what  the  timing,  terms,  or  ultimate  impact  of any  such
arrangement might be.



                                       13
<PAGE>


                                       Part II - Other Information

Item 4.  Submission of Matters to a Vote of Security Holders.

         The Annual Meeting of the Company's  stockholders was held on April 28,
1998.  Three matters as specified in the Company's  Notice of Annual Meeting and
Proxy Statement dated March 20, 1998, a copy of which has been previously  filed
with the Securities and Exchange  Commission,  were  considered,  voted upon and
approved by the Company's  stockholders.  The specific  results of the voting on
the three matters are as follows:

     Proposal I:  Messrs. Robert J. Crowell and William W. Smith were elected 
                  to the Board of Directors of the Company, each for a term to
                  expire at the 2000 Annual Meeting, by the following vote:

                                         Number of Shares Voted
                                   -------------------------------            
                                      For                Withheld
                                  -----------           -----------
Robert J. Crowell                  18,207,992             60,704
William W. Smith                   18,206,342             62,354

         Following  the  meeting,  each of Messrs.  Cordsen,  Ortiz,  Rousou and
Harries also continued as Directors of the Company.


     Proposal     II: The  Company's  stockholders  ratified  and  approved  the
                  Company's 1997 Stock Option Plan by the following vote:

                             Number of Shares Voted
          --------------------------------------------------------------------
                For                   Against                 Abstain
          ------------------- ----------------------     --------------------
                 10,003,228         841,775                7,423,693*


         *  Includes 7,273,718 broker non-votes

     Proposal     III:The Company's stockholders ratified and approved the Elcom
                  International,  Inc.  Executive Profit  Performance Bonus Plan
                  for Executive Officers by the following vote:

                             Number of Shares Voted
      --------------------------------------------------------------------
                For                  Against              Abstain
         ------------------- -------------------- ---------------------
            17,639,259               581,394                  48,043

Item 5.  Other Information

     On June 30, 1998, J. Richard Cordsen voluntarily resigned his position as a
Director of Elcom International, Inc. due to the press of other business matters
and the policy of his employer.  Mr. Cordsen's resignation was not the result of
any  disagreement  with the Board of  Directors  or the  Company  on any  matter
relating to the Company's operations, policies or practices. Mr. Cordsen's Board
seat remains vacant pending  evaluation of a potential  replacement by the Board
of Directors.

     On  July  7,  1998,  the  Company  was  notified  that  Local  1499  of the
International  Brotherhood  of Electrical  Workers,  AFL-CIO filed a petition on
behalf of the Company's Canton,  Massachusetts warehouse and technical employees
for certification of representation.  A vote for union  representation  covering
approximately 25 employees in the Eastern  configuration and distribution center
is scheduled to be held on August 20, 1998. The Company is actively  campaigning
against union representation in the facility.
                                       14
<PAGE>



Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits:

         (10.1)   Form of Indemnity  Agreement  for  Executive  Officers  and/or
                  Directors of the Company (1),  with  attached list of Director
                  and/or Executive Officer Indemnitees. (x)(*)
         (10.42)  Amendment to Business Credit and Security  Agreement  between
                  Elcom Services Group, Inc.and Deutsche Financial Services 
                  Corporation dated June 24, 1998. (x)
         (27.1)   Financial Data Schedule. (x)
         (27.2)   Restated Financial Data Schedule - Six months ended
                  June 30, 1997. (x)
- -------------------
         (1) Previously filed as an exhibit to Registration Statement
             No. 33-98866 on Form S-1 and incorporated herein by reference.
         (x) Filed herewith.
         (*) Management contract or compensatory plan or arrangement.

(b)      Reports on Form 8-K.

         On June 3, 1998,  the Company filed a current  report on Form 8-K dated
         June 2, 1998  concerning  a stock  repurchase  program  approved by the
         Company's  Board  of  Directors  on  May  28,  1998.  Pursuant  to  the
         authorization  the Company may  repurchase up to 800,000  shares of its
         common   stock  in  the  open   market  or  in   privately   negotiated
         transactions.

                                                     SIGNATURE


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                               Elcom International, Inc.
                                                      (Registrant)

Date: August 11, 1998                          By: /s/ Laurence F. Mulhern
                                               ----------------------------   
                                               Laurence F. Mulhern
                                               Chief Financial Officer
                                               and Treasurer


                                       15

                                                            Exhibit 10.1
                  LIST OF DIRECTORS AND/OR EXECUTIVE OFFICERS
                           WITH INDEMNITY AGREEMENTS
                                WITH THE COMPANY

  Name of                          Capacity in                     Date of
 Indemnitee                     Which Indemnified                 Agreement
- -------------                 --------------------               ------------

Robert J. Crowell         Executive Officer and Director        October 9, 1995
William W. Smith          Director                              October 9, 1995
Laurence F. Mulhern       Executive Officer                     October 9, 1995
John W. Ortiz             Director                              October 9, 1995
Richard J. Harries, Jr.   Director                              October 9, 1995
James Rousou              Executive Officer and Director           May 30, 1996
Peter F. McAree           Executive Officer                     August 22, 1997
James G. Jameson          Executive Officer                      April 13, 1998


John R. Kovalcik, Jr.     Former Executive Officer              October 9, 1995
                          and Former Director  
David Wolf                Former Executive Officer              October 9, 1995
Andres Escallon           Former Executive Officer              October 9, 1995
J. Richard Cordsen        Former Director                       October 9, 1995

                                                                 EXHIBIT 10.42

              AMENDMENT TO BUSINESS CREDIT AND SECURITY AGREEMENT
                                                  
      This  Amendment  is made to that  certain  Business  Credit  and  Security
Agreement  dated as of March 1, 1997 by and among  Elcom  Services  Group,  Inc.
(formerly known as Catalink Direct,  Inc.) ("Borrower";  Borrower also being the
successor  by  merger  into it of  Catalink  Direct  (Pennsylvania),  Inc.)  and
Deutsche Financial Services  Corporation ("DFS") (as amended,  the "Agreement").
Capitalized  terms used but not defined  herein shall have the meanings given in
the Agreement.

      WHEREAS, Borrower and DFS are parties to the Agreement and they now desire
to amend the Agreement on and subject to the terms hereof:

      NOW, THEREFORE, in consideration of the covenants contained herein and for
other good and valuable consideration,  the receipt and sufficiency of which are
acknowledged, DFS and Borrower agree as follows:

      1.  Effective  June 9, 1998  "Catalink  Direct,  Inc." changed its name to
"Elcom  Services  Group,  Inc."  Effective  December  31,1997,  Catalink  Direct
(Pennsylvania),  Inc.  merged with and into  Borrower.  The  Agreement is hereby
amended  in  connection  with the  foregoing  (i) by  deleting  each  and  every
reference  therein to "Catalink  Direct  (Pennsylvania),  Inc." and replacing it
with the one entity now known as "Elcom  Services  Group,  Inc.",  and (ii) such
that there shall hereafter be only one Borrower, Elcom Services Group, Inc.

      2. The definition of "Permitted  Purchase Money Indebtedness" in Section 2
of the  Agreement  is hereby  deleted  in its  entirety  and  replaced  with the
following:

              "'Permitted Purchase Money Indebtedness' shall mean Purchase Money
         Indebtedness  of Borrower  incurred in compliance  with Section  9.2.12
         which is secured by a Purchase  Money Lien and which,  when  aggregated
         with the  principal  amount  of all  other  such  Indebtedness  and the
         capitalized lease obligations of Borrower at the time outstanding, does
         not exceed $15,000,000,  provided, further that such amount shall at no
         time consist of  obligations  of Borrower to IBM Credit  Corporation or
         any  affiliate  thereof in excess of the amount set forth on Schedule A
         attached  hereto.  For the purposes of this  definition,  the principal
         amount of any Purchase  Money  Indebtedness  consisting of  capitalized
         leases shall be computed as a capitalized lease obligation."

      All  other  terms as they  appear  in the  Agreement,  to the  extent  not
inconsistent  with the foregoing,  are ratified and remain unchanged and in full
force and effect.

      IN WITNESS  WHEREOF,  Borrower  and DFS have  executed  this  Amendment to
Business  Credit and  Security  Agreement as of the  twenty-fourth  day of June,
1998.


                                                   ELCOM SERVICES GROUP, INC.
                                                  (F/K/A CATALINK DIRECT, INC.)

ATTEST: /s/A. J. Gauvin                       By:     /s/L. F. Mulhern
       ------------------                           ------------------------
       Assistant Secretary                    Title: Chief Financial Officer
      --------------------                          ------------------------

                                       DEUTSCHE FINANCIAL SERVICES CORPORATION

                                               By:    /s/ A .D. Hartford
                                                    ------------------------
                                               Title: Regional Branch Manager
                                                     ------------------------

<TABLE> <S> <C>

<ARTICLE>                                                    5
<MULTIPLIER>                                                 1,000
<CURRENCY>                                         U.S. Dollars
       
<S>                                                        <C>
<PERIOD-TYPE>                                            6-MOS
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       JUN-30-1998
<EXCHANGE-RATE>                                                  1
<CASH>                                                      34,619
<SECURITIES>                                                     0
<RECEIVABLES>                                              195,137
<ALLOWANCES>                                                 4,259
<INVENTORY>                                                 48,549
<CURRENT-ASSETS>                                           279,182
<PP&E>                                                      38,075
<DEPRECIATION>                                              20,755
<TOTAL-ASSETS>                                             332,974
<CURRENT-LIABILITIES>                                      217,315
<BONDS>                                                        317
                                            0
                                                      0
<COMMON>                                                       275
<OTHER-SE>                                                 112,292
<TOTAL-LIABILITY-AND-EQUITY>                               332,974
<SALES>                                                    381,826
<TOTAL-REVENUES>                                           381,826
<CGS>                                                      337,086
<TOTAL-COSTS>                                              337,086
<OTHER-EXPENSES>                                            36,865
<LOSS-PROVISION>                                               620
<INTEREST-EXPENSE>                                           4,165
<INCOME-PRETAX>                                              3,486
<INCOME-TAX>                                                 1,599
<INCOME-CONTINUING>                                          1,887
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                 1,887
<EPS-PRIMARY>                                                 0.07
<EPS-DILUTED>                                                 0.07
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                                    5
<MULTIPLIER>                                                 1,000
<CURRENCY>                                         U.S. Dollars
       
<S>                                                        <C>
<PERIOD-TYPE>                                            6-MOS
<FISCAL-YEAR-END>                                  DEC-31-1997
<PERIOD-START>                                     JAN-01-1997
<PERIOD-END>                                       JUN-30-1997
<EXCHANGE-RATE>                                                  1
<CASH>                                                      32,239
<SECURITIES>                                                     0
<RECEIVABLES>                                              160,766
<ALLOWANCES>                                                 4,125
<INVENTORY>                                                 43,936
<CURRENT-ASSETS>                                           234,847
<PP&E>                                                      33,313
<DEPRECIATION>                                              16,079
<TOTAL-ASSETS>                                             289,948
<CURRENT-LIABILITIES>                                      185,299
<BONDS>                                                        398
                                            0
                                                      0
<COMMON>                                                       270
<OTHER-SE>                                                 102,800
<TOTAL-LIABILITY-AND-EQUITY>                               289,948
<SALES>                                                    374,436
<TOTAL-REVENUES>                                           374,436
<CGS>                                                      331,542
<TOTAL-COSTS>                                              331,542
<OTHER-EXPENSES>                                            34,490
<LOSS-PROVISION>                                               750
<INTEREST-EXPENSE>                                           2,249
<INCOME-PRETAX>                                              6,121
<INCOME-TAX>                                                 2,098
<INCOME-CONTINUING>                                          4,023
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                 4,023
<EPS-PRIMARY>                                                 0.15
<EPS-DILUTED>                                                 0.14
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission