ELCOM INTERNATIONAL INC
10-Q, 1999-08-11
COMPUTER PROGRAMMING SERVICES
Previous: HYBRID NETWORKS INC, 10-Q, 1999-08-11
Next: HALIS JEFFREY S, 4, 1999-08-11




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------

                                    Form 10-Q


     [X] Quarterly Report Pursuant To Section 13 Or 15(D) Of The Securities
                              Exchange Act Of 1934

                  For the Quarterly Period Ended June 30, 1999

                                       or

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                        Commission File Number: 000-27376
                                 ---------------

                            ELCOM INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                        04-3175156
 (State or other jurisdiction of                        (I.R.S. Employer
  incorporation or organization)                        Identification No.)


                                  10 OCEANA WAY
                          NORWOOD, MASSACHUSETTS 02062
                                 (781) 440-3333
          (Address,  including zip code,  and telephone  number,  including area
             code, of registrant's principal executive offices)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.


                    Yes   X                       No
                       ------                        ------

     The  registrant  had  27,901,000  shares of common  stock,  $.01 par value,
outstanding as of August 2, 1999.

<PAGE>

                                      INDEX

                         Part I - FINANCIAL INFORMATION


Item 1.      Financial Statements                                           Page

                 Consolidated Balance Sheets as of December 31, 1998
                  and June 30, 1999 (unaudited)................................2

                 Consolidated Statements of Operations - Three and Six Month
                  Periods Ended June 30, 1998 and 1999 (unaudited)............ 3

                 Consolidated Statements of Cash Flows - Six Month
                  Periods Ended June 30, 1998 and 1999 (unaudited).............4

                 Notes to Consolidated Financial Statements (unaudited)....... 5

Item 2.      Management's Discussion and Analysis of Financial Condition and
              Results of Operations... ........................................7

Item 3.      Quantitative and Qualitative Disclosures About Market
              Risk............................................................16



                           Part II - OTHER INFORMATION

Item 1.     None.

Item 2.     None.

Item 3.     None.

Item 4.     Submission of Matters to a Vote of Security Holders...............17

Item 5.     Other Information.................................................17

Item 6.     Exhibits and Reports on Form 8-K..................................18

Signature   ..................................................................18





<PAGE>

<TABLE>
                                        ELCOM INTERNATIONAL, INC.
                                             AND SUBSIDIARIES

                                       CONSOLIDATED BALANCE SHEETS
                                    (in thousands, except share data)

<CAPTION>
                                                                                December 31,      June 30,
                                                                                    1998            1999
                                                                                --------------  --------------
                                     ASSETS                                                      (unaudited)
<S>                                                                              <C>            <C>

CURRENT ASSETS:
  Cash and cash equivalents ..................................................   $   14,315      $  27,503
  Accounts receivable:
     Trade....................................................................      134,753        112,284
     Other....................................................................       36,068         26,994
                                                                                --------------   -------------
                                                                                    170,821        139,278
     Less-Allowance for doubtful accounts.....................................        6,796          5,440
                                                                                --------------   -------------
                                                                                    164,025        133,838
  Inventory...................................................................       39,617         18,558
  Prepaids and other current assets...........................................        2,458          3,165
                                                                                --------------   -------------
     Total current assets.....................................................      220,415        183,064
                                                                                --------------   -------------
PROPERTY, EQUIPMENT AND SOFTWARE, AT COST:
  Computer hardware and software..............................................       26,556         26,860
  Land, buildings and leasehold improvements..................................        3,507          3,412
  Furniture, fixtures and equipment...........................................        9,228          9,002
                                                                                --------------   -------------
                                                                                     39,291         39,274
  Less - Accumulated depreciation and amortization............................       25,034         26,382
                                                                                --------------   -------------
                                                                                     14,257         12,892
                                                                                --------------   -------------
GOODWILL AND OTHER ASSETS, NET OF ACCUMULATED
AMORTIZATION..................................................................       27,179          3,379
                                                                                --------------   -------------
                                                                                 $  261,851      $ 199,335
                                                                                ==============   =============
                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Lines of credit.............................................................   $  104,772      $  82,550
  Accounts payable............................................................       49,341         41,103
  Accrued expenses and other current liabilities..............................       20,747         13,788
  Current portion of capital lease obligations................................          991            646
  Current portion of long-term debt...........................................           78             74
                                                                                --------------  --------------
     Total current liabilities................................................      175,929        138,161
                                                                                --------------  --------------
OTHER DEFERRED LIABILITIES....................................................          418              -
CAPITAL LEASE OBLIGATIONS, NET OF CURRENT PORTION.............................          191             48
LONG-TERM DEBT, NET OF CURRENT PORTION........................................          296            263
                                                                                --------------  --------------
                                                                                        905            311
                                                                                --------------  --------------
STOCKHOLDERS' EQUITY:
  Preferred stock, $.01 par value; Authorized -- 10,000,000 shares --
      Issued and outstanding -- None..........................................            -             -
  Common stock, $.01 par value; Authorized -- 50,000,000 shares --
      Issued - 27,547,061 and 28,113,237 shares...............................          275            281
  Additional paid-in capital..................................................      101,271        102,068
  Retained earnings...........................................................      (16,192)       (40,381)
  Treasury stock, at cost - 236,338 shares ...................................       (1,182)        (1,182)
  Cumulative translation adjustment...........................................          845             77
                                                                                --------------  --------------
         Total stockholders' equity...........................................       85,017         60,863
                                                                                ==============  ==============
                                                                                $   261,851     $  199,335
                                                                                ==============  ==============

         The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>


<PAGE>

<TABLE>

                                        ELCOM INTERNATIONAL, INC.
                                             AND SUBSIDIARIES

                                  CONSOLIDATED STATEMENTS OF OPERATIONS
                                      AND OTHER COMPREHENSIVE INCOME
                                  (in thousands, except per share data)
                                               (unaudited)

<CAPTION>
                                                    Three Months Ended                  Six Months Ended
                                                         June 30,                           June 30,
                                               -----------------------------    ------------------------------
                                                    1998           1999             1998              1999
                                               -------------   -------------    -------------    -------------
<S>                                            <C>             <C>              <C>              <C>

Net sales....................................  $   191,778     $   150,547      $  381,826       $  324,900
Cost of sales................................      169,192         134,353         337,086          291,532
                                               --------------  -------------   -------------    -------------
Gross profit.................................       22,586          16,194          44,740           33,368
Expenses:
  Selling, general and administrative........       19,006          14,997          36,864           32,066
  Research and development...................          346             224             621              575
  Asset impairment charge (Note 4)...........           -           22,552              -            22,552
                                               --------------  -------------   -------------    -------------
Total expenses...............................       19,352          37,773          37,485           55,193
                                               --------------  -------------   -------------    -------------
Operating profit (loss)                              3,234         (21,579)          7,255          (21,825)

Interest expense.............................       (2,223)           (877)         (4,165)          (2,072)
Interest income and other, net...............          225             130             396              619
                                               --------------  -------------   -------------    -------------
Income (loss) before income taxes............        1,236         (22,326)          3,486          (23,278)

Provision for income taxes...................          721             408           1,599              911
                                               --------------  -------------   -------------    -------------
Net income (loss)............................  $       515     $   (22,734)     $    1,887       $  (24,189)
                                               ==============  =============   =============    =============

Basic net income (loss) per share............  $      0.02     $     (0.82)     $     0.07       $    (0.88)
                                               ==============  =============   =============    =============
Basic weighted average shares outstanding....       27,379          27,709          27,305           27,561
                                               ==============  =============   =============    =============

Diluted net income (loss) per share..........  $      0.02     $     (0.82)     $     0.07       $    (0.88)
                                               ==============  =============    =============   =============
Diluted weighted average shares outstanding..       28,254          27,709          28,512           27,561
                                               ==============  =============   =============    =============

Other Comprehensive Income, Net of Tax:
Net income (loss)............................  $       515     $   (22,734)     $    1,887       $  (24,189)
 Foreign currency translation adjustments....          (70)           (479)            450             (768)
                                               --------------  -------------   -------------    -------------
Comprehensive income (loss)..................  $       445     $   (23,213)     $    2,337       $  (24,957)
                                               ==============  =============   =============    =============

         The  accompanying  notes  are an  integral  part of these  consolidated
financial statements.

</TABLE>

<PAGE>

<TABLE>

                                        ELCOM INTERNATIONAL, INC.
                                             AND SUBSIDIARIES

                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (in thousands)
                                               (unaudited)
<CAPTION>
                                                                              Six Months Ended
                                                                                  June 30,
                                                                       ------------------------------
                                                                             1998            1999
<S>                                                                     <C>              <C>
                                                                       --------------   -------------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income(loss)..................................................    $    1,887       $  (24,189)
  Adjustments to reconcile net income to net cash
   provided by operating activities --
    Depreciation, amortization and asset impairment charge..........         4,774           26,451
    Provision for doubtful accounts.................................           620            2,130
    Other deferred liabilities......................................            -              (418)
    Changes in current assets and liabilities, net of acquisitions--
      Accounts  receivable..........................................        (9,826)          24,838
      Inventory.....................................................        12,123           20,278
      Prepaids and other current assets.............................        (1,904)          (1,046)
      Accounts payable..............................................        15,477           (5,731)
      Accrued expenses, other current liabilities and other.........        (1,142)          (6,470)
                                                                       -------------    -------------
         Net cash provided by operating activities..................        22,009           35,843
                                                                       -------------    -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property, equipment and software......................        (3,859)          (2,075)
  Increase (decrease) in other assets and deferred costs............           (73)              36
                                                                       -------------    -------------
        Net cash used in investing activities.......................        (3,932)          (2,039)
                                                                       -------------    -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net payments under lines of credit................................       (16,407)         (20,450)
  Purchase of treasury stock ..                                               (559)               -
  Repayment of capital lease obligations............................          (351)            (506)
  Proceeds from stock option exercises..............................           486              801
                                                                       -------------    -------------
        Net cash used in financing activities.......................       (16,831)         (20,155)
                                                                       -------------    -------------
FOREIGN EXCHANGE EFFECT ON CASH.....................................           208             (461)
                                                                       -------------    -------------
NET INCREASE IN CASH AND CASH EQUIVALENTS                                    1,454           13,188

CASH AND CASH EQUIVALENTS,
  BEGINNING OF PERIOD...............................................        33,165           14,315
                                                                       -------------    -------------
CASH AND CASH EQUIVALENTS, END OF PERIOD............................    $   34,619       $   27,503
                                                                       =============    =============

SUPPLEMENTAL DISCLOSURE OF CASH
  FLOW INFORMATION:
  Interest paid.....................................................    $     4,134     $      882
                                                                       =============    =============
  Income taxes paid.................................................    $       406     $      445
                                                                       =============    =============
SUPPLEMENTAL DISCLOSURE OF NONCASH
  INVESTING AND FINANCING ACTIVITIES:
  Retirement of fully depreciated / amortized property,
     equipment and software..........................................   $        -      $      777
                                                                       =============    =============

 The  accompanying  notes are an integral part of these  consolidated  financial
statements.

</TABLE>

<PAGE>
                            ELCOM INTERNATIONAL, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1.   Basis of Presentation

     The  consolidated  financial  statements  include  the  accounts  of  Elcom
International,  Inc.  and  its  wholly  owned  subsidiaries  (collectively,  the
"Company").  All significant  intercompany  accounts and transactions  have been
eliminated.   In  the  opinion  of  management,   the   accompanying   unaudited
consolidated  financial  statements contain all adjustments,  consisting only of
normal recurring adjustments, necessary to present fairly the financial position
of the Company as of June 30, 1999, and the results of operations and cash flows
for the periods  ended June 30, 1998 and 1999.  The  results of  operations  for
these periods are not  necessarily  comparable  to, or indicative of, results of
any  other  interim  period  or for  the  year  as a  whole.  Certain  financial
information  that is  normally  included  in  financial  statements  prepared in
accordance  with  generally  accepted  accounting  principles,  but which is not
required  for  interim  reporting  purposes,   has  been  omitted.  For  further
information,  reference should be made to the consolidated  financial statements
and accompanying  notes included in the Company's Annual Report on Form 10-K for
the year ended December 31, 1998.

2.   Net Income Per Share

     Net income per share is based on the weighted  average number of common and
common equivalent shares outstanding during each period presented, calculated in
accordance with Statement of Financial  Accounting  Standards  ("SFAS") No. 128,
Earnings Per Share. This statement  establishes  revised standards for computing
earnings per share ("EPS") by replacing the  presentation  of primary EPS with a
presentation  of basic EPS.  Basic EPS  excludes  dilution  and is  computed  by
dividing income available to common  stockholders by the weighted average number
of common shares outstanding during the period.  Diluted EPS gives effect to all
potential common shares  outstanding  during the period. In 1999, diluted EPS is
the same as basic EPS because the Company has reported a net loss, in which case
dilutive  securities  are  not  included  in  the  determination  of  per  share
calculations.

     Basic and  diluted  earnings  per share  were  calculated  as  follows  (in
thousands, except per share amounts):

<TABLE>
<CAPTION>

                                                            Three Months Ended               Six Months Ended
                                                                 June 30                         June 30

                                                       -----------------------------    ---------------------------
                                                          1998             1999            1998           1999
                                                       ------------     ------------    -----------    ------------
           <S>                                          <C>             <C>             <C>            <C>
                                                       ------------     ------------    -----------    ------------
           Basic
           ------
           Net income (loss)                            $      515      $  (22,734)     $    1,887     $   (24,189)
                                                       ============     ============    ===========    ============
           Weighted average shares outstanding              27,379          27,709          27,305          27,561
                                                       ============     ============    ===========    ============
           Basic net income (loss) per share            $     0.02      $    (0.82)     $     0.07     $     (0.88)
                                                       ============     ============    ===========    ============

           Diluted
           ---------
           Net income (loss)                            $      515      $  (22,734)     $    1,887      $  (24,189)
                                                       ============     ============    ===========    ============
           Weighted average shares outstanding              27,379          27,709          27,305          27,561
           Dilutive effect of stock options                    875              -            1,207               -
                                                       ------------     ------------    -----------    ------------
           Weighted average shares as adjusted              28,254          27,709          28,512          27,561
                                                       ============     ============    ===========    ============
           Diluted net income (loss) per share          $     0.02      $    (0.82)     $     0.07     $     (0.88)
                                                       ============     ============    ===========    ============
</TABLE>

     Options to  purchase  4,641,054  and  2,657,672  shares of common  stock at
prices  ranging from $5.03 to $8.80 and $5.44 to $8.80 were  outstanding  during
the three and six month  periods  ended  June 30,  1998,  respectively,  but not
included in the computation of diluted  earnings per share because such options'
exercise  prices were  greater than the average  market  price of the  Company's
common stock for the applicable period ended June 30, 1998.


<PAGE>


     Dilutive  net loss  per  share in the 1999  periods  does not  reflect  the
dilutive  effect of stock options and warrants,  as the impact of including them
is  antidilutive.  Based on the average  market  price of the  Company's  common
shares in the 1999 three and six month  periods,  a net total of  2,628,709  and
1,713,467 shares, respectively,  covered by options and warrants would have been
dilutive,  and 2,078,211 shares and 5,859,049 shares,  respectively,  covered by
options and warrants with per share exercise prices ranging from $5.22 to $8.80,
and $3.81 to $8.80, respectively, would not have been dilutive.

3    Industry Segment And Geographic Data

     In 1998,  the Company  adopted the  provisions of SFAS No. 131  Disclosures
About  Segments  of  an  Enterprise  and  Related  Information.  This  statement
establishes the standards for reporting information about segments in annual and
interim financial  statements.  The statement introduces a new model for segment
reporting,  the "management  approach".  The management approach is based on the
way the chief operating  decision-maker  organizes segments within a company for
making operating  decisions and assessing  performance.  Reportable segments are
based on products and services, geography, legal structure, management structure
- - any  manner in which  management  desegregates  a  company.  The  Company  has
included the required disclosure under this standard.  The Company believes that
substantially  all of its  material  operations  are  part of the  computer  and
peripherals  remarketer industry,  and it currently reports as a single industry
segment. The Company's  professional  services and software licensing activities
are deemed immaterial in respect of segment  reporting.  Foreign  operations are
conducted in the United  Kingdom  through the  Company's  wholly-owned  indirect
subsidiaries.  Geographic  segments  are  identified  based  upon the  origin of
shipment. Information relating to the Company's geographic segment operations is
set forth in the following table.

     Net sales and net income (loss)  (adjusted for allocation of U.K.  goodwill
amortization and impairment  charges) for the Company's U.S. and U.K. operations
for the  quarters and six months ended June 30, 1998 and 1999 are as follows (in
thousands):

<TABLE>
<CAPTION>
                                            United               United
      Three Months Ended                    States               Kingdom        Consolidated
        June 30, 1998                    ------------         ------------      -------------
  -------------------------
    <S>                                  <C>                   <C>               <C>
    Net sales..............              $ 114,612             $   77,166        $   191,778
                                        =============         ============      =============

    Net income.............              $     292             $      223        $       515
                                        =============         ============      =============


      Six Months Ended
        June 30, 1998
  -------------------------
    Net sales...............             $ 223,030            $   158,796        $   381,826
                                         ============         ============      =============

    Net income............               $     295            $     1,592        $     1,887
                                         ============         ============      =============


      Three Months Ended
        June 30, 1999
  -------------------------
    Net sales................            $  81,878            $    68,669        $   150,547
                                        =============         ============      =============

    Net income (loss)....                $    (885)           $   (21,849)       $   (22,734)
                                        =============         ============      =============

      Six Months Ended
        June 30, 1999
  -------------------------
    Net sales................            $ 177,518            $   147,382       $    324,900
                                        ==============        ============      =============

    Net income (loss)....                $  (2,337)           $   (21,852)      $    (24,189)
                                        ==============        ============      =============

</TABLE>

<PAGE>

4.   Asset Impairment Charge

     On July  31,  1999,  the  Company  completed  the  sale of the  substantial
majority of its United  Kingdom  remarketer  group  operations.  Generally,  the
Company sold its United Kingdom  field-based  sales operation,  its professional
services  organization,  its distribution  business, and specified inventory and
fixed assets.  The disposed  businesses  accounted for  approximately 75% of the
Company's United Kingdom revenues and 67% of its United Kingdom operating income
in 1998 and the first six months of 1999 (excluding the asset impairment  charge
described  below).  The Company  recorded total  revenues  related to its United
Kingdom  operations  of $147 million in the first half of 1999,  $159 million in
the first half of 1998,  and $314  million in  calendar  1998.  The  Company has
retained  its United  Kingdom  telemarketing  group,  which it intends to evolve
towards an Internet-based storefront business, similar to the business conducted
by elcom.com,  inc.,  the  Company's  wholly-owned  eBusiness  subsidiary in the
United  States.  The  Company  also plans to use the  retained  business  as the
platform  from  which it will  market  PECOS  Procurement  Manager,  elcom.com's
Internet-based  automated procurement system. The acquirer has assumed the lease
of the Company's  Langley  facility and has an option to assume the lease of the
Company's Glasgow facility;  however, the Company is retaining substantially all
other  balance  sheet  assets  and  liabilities  of  the  disposed   businesses.
Accordingly,   the  Company  is  responsible  for  severance  liabilities,   and
subleasing excess  facilities,  as well as realizing  inventory and excess fixed
assets no longer required to operate the retained portion of the business.

     Based on the sale price of approximately $12 million  (excluding  inventory
sold of approximately  $6.4 million) and the Company's  estimates of incremental
liabilities  associated with the sale  transaction,  the Company has recorded an
asset impairment  charge against goodwill of $22.6 million in the second quarter
of 1999 to reduce the carrying  value of its United  Kingdom assets to estimated
net  realizable  value.  Prior to the  impairment  charge,  the $25.7 million of
goodwill  reflected  on the  Company's  Balance  Sheet was  associated  with the
acquisitions of its United Kingdom operations and, the remaining balance of $3.1
million will be written off in conjunction  with recording the sale  transaction
in the third quarter of 1999. Accordingly,  although the Company's estimates are
subject to revision based on actual events, the sale transaction is not expected
to  result  in a gain  or loss  being  reported  in the  third  quarter  of 1999
Statement of Operations and Other Comprehensive Income.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

OVERVIEW

         The Company was founded in 1992 as a developer of  electronic  commerce
software,  commenced  selling PC products in  December  1993  through a separate
subsidiary using its software,  and experienced  rapid growth for several years.
The Company  achieved its growth by using its  proprietary  Personal  Electronic
Catalog and  Ordering  System  ("PECOS")  as a value-add  differentiator  and by
offering the use of PECOS through Elcom Services Group, Inc.  (formerly Catalink
Direct,  Inc.) to its customers and by various marketing efforts,  including the
expansion of its direct sales force nationwide, and by the acquisition of six PC
products  remarketers.  To date,  the  Company's  net sales  have  been  derived
substantially  from  the  sale  of PC  products  by the  Company's  wholly-owned
subsidiary,  Elcom Services Group,  Inc. and its respective  subsidiaries in the
United States and United  Kingdom,  to business and corporate  customers.  These
sales  are  accomplished   through  the  Company's  PECOS  electronic   commerce
technology and through  telephone and other  traditional  ordering  methods.  In
addition, the Company, through another subsidiary of Elcom Services Group, Inc.,
elcom.com, inc. (formerly Elcom Systems, Inc.), licenses its PECOS technologies,
including its recently introduced  Internet-based  automated procurement system,
and provides  implementation and consulting services.  In March, 1999, elcom.com
commenced  operating  an Internet  on-line  storefront  selling PC's and related
products.  In the quarter  ended June 30, 1999,  elcom.com,  inc.  ("elcom.com")
added auction  capabilities  to its Internet site,  launched an office  supplies
product  line and plans to introduce  other  business-oriented  supplies  during
1999.

<PAGE>

         On July 31, 1999,  the Company  completed  the sale of the  substantial
majority of its United  Kingdom  remarketer  group  operations.  Generally,  the
Company sold its United Kingdom  field-based  sales operation,  its professional
services  organization,  its distribution  business, and specified inventory and
fixed assets.  The disposed  businesses  accounted for  approximately 75% of the
Company's United Kingdom revenues and 67% of its United Kingdom operating income
in 1998 and the  first  six  months  of 1999  (excluding  the  asset  impairment
charge). The Company has retained its United Kingdom  telemarketing group, which
it intends to evolve towards an  Internet-based  storefront  business similar to
the business conducted by elcom.com, inc. in the United States. The Company also
plans to use the  retained  business as the  platform  from which it will market
PECOS Procurement Manager, its Internet-based automated procurement system.

Elcom Services Group, Inc.

         Elcom Services  Group,  Inc.'s ("Elcom  Services  Group")  revenues and
resultant gross profit are affected by price reductions and decreases in various
vendor support programs by PC manufacturers which have been substantial over the
last several years,  and most  particularly  over the last year.  Manufacturers'
price  reductions  require  that Elcom  Services  Group  increase  its base unit
volumes and associated  peripheral  product sales to overcome the effect of such
price decreases and increase its revenue volume if it is to sustain its level of
gross profit  dollars.  Further,  the Company  experienced a softening of demand
from its customers  which began in September of 1998,  which,  at that time, the
Company attributed to the Asian financial crisis and subsequent fluctuations and
related  uncertainties in the worldwide financial markets, that impacted some of
the Company's customers and their capital outlays. The Company believes that the
relatively  soft  demand,  which has  continued  in the first half of 1999,  now
possibly  relates to Year 2000  projects at certain of its  customers  which may
have caused  delays in  procuring  PCs and  related  products  and  professional
services,   as  customers  focus  on  their   management   information   systems
infrastructure.  Elcom  Services  Group's  gross  margins  may vary  quarter  to
quarter,  depending  on the  level of key  vendor  support  programs,  including
rebates,  return policies and price  protection as well as product mix,  pricing
strategies and other factors.

         During the third quarter of 1998, the Company  restructured  certain of
its Elcom Services Group (United States)  operations.  The primary  objective of
this  restructuring was to centralize and better leverage Elcom Services Group's
customer relations support functions.  In addition, the Company also elected not
to pursue renewal of its Apple Educational  Sales Agent contract,  as management
is focusing on a broader educational market.

         At the  end  of the  fourth  quarter  of  1998,  Elcom  Services  Group
"rightsized" its operations,  reducing its work force by 133 positions worldwide
and  closing  six field  sales and  support  offices in the United  States.  The
"rightsizing"  primarily focused on reengineering and streamlining the Company's
sales force and operating  infrastructure  in a manner  intended to better align
its costs with the  revenues  and  margins  expected  to be  generated  by Elcom
Services  Group.  The  Company   continues  to  evaluate  the  results  of  this
rightsizing, and additional steps may be taken in the future.

elcom.com, inc.

         In the third  quarter  of 1998,  the Elcom  Systems  software  division
("Elcom  Systems")  of  elcom.com  was  restructured  to serve as an  electronic
commerce-oriented systems integration arm of Elcom Services Group, the Company's
PC-remarketing and professional services subsidiary.  In addition,  beginning in
March  1999,  elcom.com,   inc.   ("elcom.com")  launched  an  Internet  on-line
storefront  site at  www.elcom.com  where it markets  and sells  over  62,000 PC
products and over 20,000 office supply products to businesses and consumers, and
intends to offer other  products,  24 hours a day, seven days a week.  elcom.com
intends to begin a branding and marketing campaign later this year and to become
a leading supplier of these multiple  commodity-type products through this site,
primarily to businesses.  Further,  elcom.com added auction  capabilities to its
site as part of its  Internet-based  business-to-business  storefront  in  April
1999.  In May  1999,  a new  version  of  PECOS  was  launched,  PECOS  Internet
Procurement  Manager  ("PECOS.ipm"),  an  Internet  and  browser-based  software
system.  elcom.com  intends to offer  PECOS.ipm as an  Internet-based  automated
procurement  system  hosted  on  elcom.com's   computer  platform  as  a  remote
outsourced  service to  businesses.  The Company  expects to expand its customer
base and encourage

<PAGE>

repeat  buying  through  various   marketing   programs,   including   branding,
promotional  campaigns and  strategic  alliances  intended to provide  access to
global markets.  Therefore,  elcom.com plans to increase its sales and marketing
expenditures in future periods.

     Beginning  in the latter half of 1998,  the Company  shifted its focus from
marketing its PECOS Commerce Manager ("PECOS.cm") technology to investing in the
development  of  PECOS  Procurement  Manager  ("PECOS.pm"),  its  intranet-based
automated  procurement  management  system and more recently,  to PECOS.ipm.  In
1999,  the Company has  focused  primarily  on fully  developing  PECOS.ipm  for
commercial  launch.  Therefore,  on a standalone basis, for the six months ended
June 30, 1999 and 1998,  elcom.com  reported  revenues from licenses,  including
associated  professional  services and maintenance  fees of  approximately  $0.5
million  and $1.8  million,  respectively.  In  addition,  elcom.com's  Internet
storefront had product sales of approximately $16.5 million in the first half of
1999 (and none in the comparable  1998 period),  substantially  all of which was
from customers  transitioned from Elcom Services Group. In total,  primarily due
to the reduction in licensing and  professional  services revenue due to product
transitioning, elcom.com's consolidated gross profit decreased from $1.3 million
in the  first  half of  1998 to $1.2  million  in the  comparable  1999  period.
Consequently,  because elcom.com's expenses increased approximately $1.4 million
from 1998 to 1999,  as the  Company  commenced  staffing  the  entity to support
expected  growth of its Internet  storefront,  its  consolidated  operating loss
increased $ 1.5 million,  to $2.7 million during the first half of 1999,  versus
an operating loss of $1.2 million in the comparable 1998 period.

Engagement of Wit Capital Corporation

     On July 19,  1999,  the Company  announced  that it had engaged Wit Capital
Corporation ("Wit Capital") as its investment bank and strategic advisor for the
purpose of assisting the Company in evaluating strategic options for the Company
and elcom.com.  Wit Capital will review strategic  financing options,  potential
strategic partners, and possible financing alternatives (including consideration
of an initial public offering of elcom.com).  It is anticipated that the initial
focus of the Wit Capital  engagement  will be to  evaluate  the  potential  of a
private equity  investment in the Company,  which funds could be invested in the
branding and infrastructure of elcom.com.

Salomon Smith Barney Engagement

     On July 23, 1997,  the Company  announced  that its Board of Directors  had
authorized  the  engagement  of Salomon  Smith  Barney to assist the  Company by
coordinating  and  evaluating  options  intended  to help  enable the  strategic
potential of the Company to be realized.  The rapid growth of the Company  prior
to that time and the Board of  Directors'  belief that the  Company's  stock was
undervalued in the  marketplace,  prompted the Company to take this step.  These
actions,  intended  to  maximize  stockholder  value,  included  evaluating  the
possible  sale or  merger  of the  Company  or parts of the  Company,  strategic
financing options, and potential strategic partners.

     On September 17, 1998,  the Company  announced  that its Board of Directors
voted to continue to build its  business as a standalone  company and  therefore
disengaged  from its activities  with Salomon Smith Barney  associated  with the
evaluation  of strategic  alternatives  for the Company.  The Board of Directors
decided,  in light of the proposals  discussed  during the engagement,  that the
interests of the stockholders  would best be served by the Company continuing to
develop its business as a standalone company.

     After  disengaging from Salomon Smith Barney,  the Company has had periodic
discussions  with  several  companies.  The Company  intends to continue to have
discussions, if appropriate,  with relevant and qualified companies. The Company
remains  contractually  committed to Salomon Smith Barney until late 1999 in the
event that a transaction is consummated with certain parties.

Year 2000 Readiness Disclosure

     The  Company  has   implemented  an   Oracle-based,   Year  2000  compliant
Information  Technology System ("IT System") in the United States. In the United
Kingdom,  the  Company  has  implemented  a Year 2000  compliant  upgrade to its
Computer Associates  International,  Inc. software system,  which operates on an
IBM AS-400 hardware platform. Due to the extended timeframe of the United States
Oracle-based system implementation, and

<PAGE>


related ongoing  enhancements,  the Company has deferred  implementation  of the
Oracle-based  system  in the  United  Kingdom.  The  Company  also  has  delayed
implementation of a new warehousing system in the United States and is currently
using its  Oracle-based  Year 2000  compliant  inventory  system.  The Company's
near-term  IT  System   efforts  will  continue  to  be  focused  on  additional
enhancements to its systems,  including  ensuring the Company remains current in
applying any software  "patches"  issued by its software vendors to address Year
2000  compliance  issues.  The  Company's  various  Year 2000 tests and  related
efforts on its IT Systems and non-IT Systems have not uncovered any  substantial
Year 2000 issues, and the Company believes that it is well positioned in respect
of this issue,  and does not anticipate a significant  cost to address the minor
issues  identified.  The Company has been assured by, and is confident that, its
key electronic trading partners' information systems applications either are, or
will be, Year 2000  compliant in  sufficient  time to avoid  material  problems,
however,  there can be no assurance by the Company that its  electronic  trading
partners will not experience Year 2000 oriented  problems which could effect the
supply of products to the  Company.  The  Company's  PECOS  electronic  commerce
technology applications have been developed in a Year 2000 compliant fashion.

Results of Operations

Quarter ended June 30, 1999 compared to the quarter ended June 30, 1998.

     Net Sales.  Net sales for the quarter ended June 30, 1999  decreased 22% to
$150.6  million  from $191.8  million in the same period of 1998,  a decrease of
$41.2 million.  However,  professional services revenues of Elcom Services Group
for the quarter  increased 17% from  approximately  $7.3 million in 1998 to $8.5
million in 1999.  Net sales in the United States  decreased 28% to $82.1 million
in the 1999 quarter, from $114.6 million in the quarter ended June 30, 1998. Net
sales of the Company's  United Kingdom based  operations  decreased 11% to $68.5
million in the 1999  quarter from $77.2  million in the second  quarter of 1998.
The Company  believes the decrease in United States sales reflects the continued
soft  demand,  possibly  due to certain of its  customers  focusing on Year 2000
efforts, and possibly deferring purchase of PCs and related products, as well as
a general  softening of demand from its larger  customers.  The Company believes
that there is  potential  for a rebound or partial  rebound in United  States PC
demand once its customers have completed  their Year 2000 efforts.  In addition,
in the United Kingdom,  demand has softened  consistent with a general  economic
slowdown in 1999 versus 1998.  The Company  anticipates  that  revenues of Elcom
Services  Group,  its  traditional  full  service  remarketer,  may  continue to
decrease  as  the  Company  evaluates  the  profitability  of  certain  customer
accounts,  and  continues  to  transition  Elcom  Services  Group  customers  to
elcom.com.  The Company's  revenues  also will  decrease in future  periods as a
result of the sale of the substantial  majority of its United Kingdom remarketer
operations on July 31,1999.

     Gross Profit. Gross profit for the quarter ended June 30, 1999 decreased to
$16.2 million from $22.6 million in the 1998 quarter, a decrease of $6.4 million
or 28%. The decrease in gross profit dollars  reflects the decrease in net sales
as well as a decrease in the gross profit  percentage  between the 1998 and 1999
quarters.  Gross profit as a percent of net sales decreased to 10.8% in the 1999
quarter from 11.8% in the 1998 quarter.  The gross profit  percentage was higher
in 1998 due to direct  purchasing  programs  with certain  manufacturers  in the
United States which have been curtailed by the Company in 1999 due to changes in
certain  manufacturers'  product-distribution  policies,  as well  as a  general
decrease  in  availability  of  manufacturer  rebate  and  incremental  discount
programs.  The Company  anticipates  ongoing  pressure  on its PC product  gross
margins,  the  impact of which it intends to  mitigate  with a more  streamlined
corporate  infrastructure  focused on Internet-based  selling, and by leveraging
the Company's electronic commerce experience and software capabilities.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses for the quarter  ended June 30, 1999  decreased  21% to
$15.0  million  from $19.0  million  in the 1998  quarter,  a  decrease  of $4.0
million.   This  decrease  is  primarily   attributable  to  the  restructurings
accomplished by the Company in 1998 and a reduction in amortization expense, net
of the cost of the Company's increased investment in elcom.com's  infrastructure
to  support  the  anticipated  future  growth of the  Internet-based  storefront
businesses.  The Company also intends to increase its marketing  expenditures to
support the branding and growth of elcom.com. As a percentage of sales, selling,
general and administrative  expenses increased slightly to 10.0% for the quarter
ended June 30, 1999, from 9.9% in the 1998 quarter, which reflects a lower level
of net sales in the second quarter of 1999, net of expense reductions.

<PAGE>

     Research  and  Development   Expense.   Research  and  development  expense
decreased  35% from $346,000 in the 1998 quarter to $224,000 in the 1999 quarter
reflecting a temporary pause in expenditures on the Company's PECOS  Procurement
Manager technology.  This decrease reflects a switch between product development
(in particular the newly announced  Internet-based  version of elcom.com's PECOS
technology, PECOS.ipm) and deployment of the product with customers, the cost of
which is not  reflected  in research  and  development  expense.  The  Company's
research and development  expense  continues to focus on developing  incremental
functionality  and  features for its PECOS  product line using  state-of-the-art
Java  programming/code  and other tools and  techniques.  The Company expects to
increase its investments in research and  development as it enhances  PECOS.ipm,
its automated procurement system.

     Asset  Impairment  Charge.  In the  second  quarter  of 1999,  the  Company
recorded  a charge of $22.6  million  related  to the July 31,  1999 sale of the
substantial  majority of its United Kingdom  remarketer  operations,  as further
described  elsewhere  herein.  The asset impairment  charge is based on the sale
price of the disposed  business,  less the  Company's  estimates of  incremental
liabilities associated with the transaction. Accordingly, although the Company's
estimates are subject to revision based on actual events,  the asset  impairment
charge is intended to reduce the carrying value of the Company's  United Kingdom
assets  to  their  estimated  net  realizable   value  and  recording  the  sale
transaction  in the third quarter of 1999 is not expected to result in a gain or
loss being recorded in the third quarter.

     Interest  Expense.  Interest  expense for the  quarter  ended June 30, 1999
decreased to $0.9 million from $2.2 million in the comparable quarter of 1998, a
decrease of $1.3 million.  Interest  expense in both years  reflects  floor plan
line of credit  borrowings in support of the Company's  accounts  receivable and
inventory  balances and for 1999 is  reflective of the decrease in the Company's
net sales, improved collection of receivables, and substantially lower inventory
balances  versus the 1998 period,  as well as lower  interest  rates in the 1999
quarter versus 1998.

     Interest Income and Other,  Net.  Interest  income and other,  net, for the
quarter  ended June 30, 1999  decreased by $95,000 to $130,000  from $225,000 in
the 1998 quarter, reflecting a decrease in interest-earning deposits.

     Income Tax Provision. The income tax provision in 1999 primarily relates to
the income taxes of the Company's  United Kingdom based  operations,  as well as
certain  estimated  current  state  income  taxes  payable by the  Company.  The
provision in 1998 included these same items, as well as estimated federal income
taxes in the United States.  Throughout  much of 1999,  the Company  anticipates
that it will  not  provide  United  States  federal  income  taxes as it has net
operating  losses which were  generated in the second half of 1998  available to
offset any such provision.  Such net operating  losses were not benefited in the
Company's 1998 financial  statements,  and the asset  impairment  charge has not
been benefited in the 1999 financial statements.

     Net Income (Loss).  The Company  generated a net loss for the quarter ended
June 30, 1999 of $22.7 million  primarily as a result of the $22.6 million asset
impairment charge, as well as the other factors described herein.

Six months ended June 30,1999 compared to the six months ended June 30, 1998.

     Net Sales.  Net sales for the six months  ended June 30, 1999  decreased to
$325  million  from $382  million in the same period of 1998,  a decrease of $57
million,  or 15%. The Company  believes that the decrease in sales  reflects the
continued  soft demand of its customers in the United  States.  Net sales in the
United Kingdom have also softened,  consistent with a general economic  slowdown
in the United  Kingdom in 1999 versus 1998.  Net sales in the United States were
$178  million in the first half of 1999  versus  $223  million in the six months
ended June 30, 1998, a 20% decrease,  which reflects  relatively  soft demand of
its  customers  in the United  States in the first half of 1999,  as well as the
other factors  described in the quarterly and overview  discussions  above.  Net
sales of the Company's United Kingdom-based operations decreased to $147 million
in 1999 from $159  million  in the first six months of 1998,  a decrease  of $12
million or 8%. The Company  anticipates  that revenues of Elcom Services  Group,
its traditional full service remarketer, may continue to decrease as the Company
evaluates  the  profitability  of certain  customer  accounts,  and continues to
transition Elcom Services Group customers to elcom.com.  The Company's

<PAGE>

revenues  also will  decrease  in future  periods as a result of the sale of the
substantial  majority  of its  United  Kingdom  remarketer  operations  on  July
31,1999.

     Gross  Profit.  Gross profit for the first six months of 1999  decreased to
$33.4  million from $44.7 million in the first half of 1998, a decrease of $11.3
million, or 25%. Gross profit, as a percent of net sales decreased from 11.7% in
the first six months of 1998 to 10.3% in the first six months of 1999. The gross
profit  percentage  was higher in 1998  primarily  due to the  Company's  direct
purchasing arrangements in the United States and manufacturer  discounts,  which
were curtailed in 1999 as discussed in the quarterly comments above.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  for the six months  ended June 30, 1999  decreased  to
$32.1 million  compared to $36.9 million for the six months ended June 30, 1998,
a decrease of $4.8 million,  or 13%. This decrease is attributable  primarily to
the  "restructurings"  accomplished  by the Company in 1998 as  described in the
overview,  and a reduction  in  amortization  expense.  The  Company  intends to
increase  its  marketing  expenditures  to support  the  branding  and growth of
elcom.com.  Selling, general and administrative expenses increased slightly as a
percentage  of net sales for the six months  ended June 30,  1999 to 9.9%,  from
9.7% in the  comparable  period of 1998  reflecting  the lower net sales in 1999
versus 1998 , as well as the investment in elcom.com's infrastructure in 1999.

     Research and  Development  Expense.  Research and  development  expense has
remained  relatively  constant between 1998 and 1999. The Company's research and
development expense continues to focus on developing  incremental  functionality
and  features  for  its  PECOS   product   line  using   state-of-the-art   Java
programming/code and other tools and techniques. The Company expects to increase
its  investments  in research  and  development  as it enhances  PECOS.ipm,  its
automated procurement system.

     Asset Impairment Charge. See quarterly and overview discussions above.

     Interest Expense.  Interest expense for the six month period ended June 30,
1999  decreased to $2.1 million  from $4.2 million in the  comparable  period of
1998 due primarily to lower average accounts  receivable and inventory balances,
as well as lower interest rates. Interest expense in both years relates to floor
plan line of credit borrowings in support of the Company's  accounts  receivable
and inventory balances.

     Interest Income and Other, Net. Interest income and other, net, for the six
month period ended June 30, 1999 increased to $619,000 from $396,000 in the same
period of 1998.  Other income in the 1999 period  includes  proceeds of $418,000
resulting from the lapsing (without exercise) of options sold in 1997 to acquire
the Company's interest in Shoplink Incorporated. The Company therefore continues
to own  approximately  3% of Shoplink  Incorporated,  which is a  privately-held
on-line supplier of groceries and other consumables to homeowners.

     Income Tax Provision. The income tax provision in 1999 primarily relates to
the income taxes of the Company's  United Kingdom based  operations,  as well as
certain  estimated  current  state  income  taxes  payable by the  Company.  The
provision in 1998 included these same items, as well as estimated federal income
taxes in the United States.  Throughout  much of 1999,  the Company  anticipates
that it will  not  provide  United  States  federal  income  taxes as it has net
operating  losses which were  generated in the second half of 1998  available to
offset any such provision.  Such net operating  losses were not benefited in the
Company's 1998 financial  statements,  and the asset  impairment  charge has not
been benefited in the 1999 financial statements.

     Net Income (Loss). The Company reported a net loss for the six month period
ended June 30, 1999 of $24.2  million  compared to net income for the six months
ended June 30, 1998 of $1.9 million  primarily as a result of the $22.6  million
asset impairment charge, as well as the other factors described herein.

Liquidity and Capital Resources

     Net cash provided by operating activities for the six months ended June 30,
1999 was $35.8 million,  primarily  reflecting the Company's net loss,  adjusted
for $26.5 million in depreciation,  amortization and asset

<PAGE>

impairment charges, a $24.8 million decrease in the level of accounts receivable
and a $20.2 million decrease in the Company's  inventory balances in the period,
and is net of an $11.1 million decrease in current liabilities. Net cash used in
investing  activities  was $2.0  million,  consisting  primarily of additions to
property,  equipment and  software.  Net cash used in financing  activities  was
$20.1  million,  consisting  primarily  of  a  $20.4  million  net  decrease  in
borrowings under the Company's lines of credit.

     Net cash provided by operating activities for the six months ended June 30,
1998 was $22.0  million and reflected a net increase in current  liabilities  of
$14.3  million  (primarily  related to timing of certain  payments)  and a $12.1
million decrease in inventory, and is net of a $9.8 million increase in accounts
receivable. Net cash used for investing activities was $3.9 million,  consisting
primarily of additions to property,  equipment  and  software.  Net cash used in
financing activities was $16.8 million, consisting primarily of repayments under
the Company's lines of credit.

     At June 30, 1999,  the Company's  principal  sources of liquidity  included
cash and cash equivalents of $27.5 million,  accounts  receivable and floor plan
lines of credit from Deutsche Financial Services  Corporation  ("DFSC").  During
1998,  the United  States DFSC  facility  provided for  borrowings of up to $120
million,  and  interest  was charged at a rate of prime (7.75% at June 30, 1999,
increasing  to 8% on July 1,  1999)  minus  1%.  The  facility  was  amended  in
connection with its March 1999 renewal to include elcom.com, inc. and to provide
for  aggregate  borrowings  of up to $80 million,  and as of April 1, 1999,  the
interest  rate was  increased  from the prime rate minus 1% to prime  minus .5%,
although   approximately   one-half  of  the  Company's  initial  United  States
borrowings do not bear interest  until after  interest-free  periods of 30 to 60
days have  lapsed.  In addition,  the Company has agreed that its interest  rate
will  increase  .25% for each quarter that it reports a loss,  as defined in the
DFSC agreements.  The Company's  reported loss in the second quarter of 1999, is
not  expected  to result in an  interest  rate  change due to the  exclusion  of
certain   non-cash  charges  from  the  DFSC  definition  of  a  reported  loss.
Availability of United States borrowings is based on DFSC's  determination as to
eligible accounts  receivable and inventory.  As of June 30, 1999, the Company's
borrowings  from DFSC on its United  States floor plan line of credit were $51.4
million,  which  approximated  the  Company's  availability  based  on  eligible
accounts  receivable  and inventory at that date. The United States DFSC line of
credit is  secured  primarily  by the  Company's  United  States  inventory  and
accounts  receivable,  although  substantially all of the Company's other United
States assets also are pledged as collateral on the facility.  In December 1997,
the  Company  also  established  a United  Kingdom  DFSC credit  facility  which
provides for aggregate  borrowings of up to (pound)30 million,  or approximately
$47.3 million, as of June 30, 1999. Availability of United Kingdom borrowings is
based upon DFSC's  determination  of eligible  accounts  receivable  and amounts
outstanding bear interest at the Base Rate of National Westminster Bank plc (5.0
% at June 30, 1999) plus 1.25%.  As of June 30, 1999,  the Company's  borrowings
under its United  Kingdom  DFSC  facility  were  (pound)19.8  million,  or $31.2
million, which approximated the Company's availability thereunder.

     The  Company is  dependent  upon the DFSC  lines of credit to  finance  its
eligible  accounts  receivable  arising from sales of PC products as well as its
United States inventory purchases.  The DFSC lines of credit limit borrowings to
defined  percentages  of eligible  inventory (in the United States) and accounts
receivable and contain customary  covenants,  including financial covenants with
respect to the Company's net income,  net worth and  debt-to-equity  ratios,  as
defined  in  the  agreements,   and  customary  default  provisions  related  to
non-payment of principal and interest,  default under other debt  agreements and
bankruptcy.  After  receiving  a waiver  from  DFSC  concerning  the net  income
covenant for 1998, the Company  believes that it is in compliance with all other
covenants  of the  facility  as of June 30,  1999.  There  can be no  assurance,
however,  that the DFSC lines of credit will continue to be  available,  or that
they can be increased if necessary to support the Company's requirements.

     As of June 30, 1999, the Company had borrowings  aggregating  approximately
$82.6  million   outstanding   under  its  DFSC  borrowing   facilities,   which
approximated its availability thereunder.

     The Company also has a $5 million floor plan  financing  agreement with IBM
Credit  Corporation  ("IBMCC") to support  purchases of IBM products.  The IBMCC
borrowing   facility  is  secured  by  the  IBM  products  purchased  under  the
arrangement  and relates to domestic  operations  only.  At June 30,  1999,  the
Company  had no  borrowings  outstanding  from  IBMCC on its floor  plan line of
credit.

<PAGE>

     Based upon ongoing analyses, and the requirement that it establish a direct
purchasing  relationship  with a major PC  manufacturer  to support  fulfillment
requirements  under a contract  awarded in 1996, the Company started  purchasing
selected  products  directly  from  manufacturers  in late  1996.  Although  the
Company's  inventory  investment  imposes  certain costs and risks,  the Company
believes  that this  investment  improves its delivery time to customers and the
quality  control of  configured  systems.  The Company also believes that it can
substantially  mitigate the risks  associated  with its  inventory  positions by
limiting  the range of models  it  stocks  to those in demand  and by  carefully
monitoring  items on hand and their  associated net carrying costs,  relative to
demand.  These direct purchasing  arrangements  favorably impacted gross profit,
particularly  in the third and fourth  quarters of 1997, as the volume of direct
purchases  increased  significantly  over prior  quarters and the Company earned
substantial direct purchasing rebates and incremental discounts related to sales
to certain large  customers.  Nonetheless,  during 1998 the Company  reduced its
inventory levels 34% from its 1997 year-end position, and an additional 53% from
the year-end 1998 balance to its June 30, 1999 balance.  These  reductions  were
particularly   significant  in  the  United  States,  where  manufacturers  have
substantially  modified  various  policies  to limit the  Company's  ability  to
purchase direct from manufacturers, as well as the timeframe and/or availability
of price  protection on products  held in inventory,  while at the same time the
Company's  ability  to return  products  also has been  curtailed.  Accordingly,
during 1999, the Company's direct purchases of inventory have been significantly
reduced and the Company  continues  to evaluate  the levels of products  that it
purchases and holds in inventory in the United States.

     The Company is  currently  seeking to minimize  the level of  inventory  it
stocks by  leveraging  its  electronic  commerce  capabilities  to  quickly  and
efficiently source product and/or by drop shipping product to customers whenever
possible.  As a result of the Company's policy changes,  as well as manufacturer
revisions  to their  rebate  and  incremental  discount  programs,  the  Company
received a significantly  reduced amount of manufacturer funding support in 1999
versus the first half of 1998 and calendar  1997,  and there can be no assurance
that the  Company  will be in a  position  to  purchase  the  levels of  product
necessary in order to continue to receive even these  reduced  levels of funding
support in the future, or that  manufacturers will continue to make such support
available.  Further reductions in manufacturer  funding support would reduce the
Company's gross profit.  The Company intends to continue to maintain  logistical
and traditional  relationships with selected distributors and/or aggregators and
is further  investigating  outsourcing of certain activities.  The July 31, 1999
sale of the  substantial  majority of the Company's  United  Kingdom  remarketer
group, is expected to allow the Company to further reduce its inventory position
and the Company is targeting to also outsource certain  distribution  activities
in the United Kingdom by leveraging its electronic commerce capabilities.

     In  September  1997,  the Company  sold  options to acquire its interest in
ShopLink  Incorporated,  which  now  represents  approximately  a  3%  ownership
position. The Company received $418,000 in payment for the options, which lapsed
without being exercised on March 31, 1999. The Company has included the $418,000
received in payment for the  options in  interest  income and other,  net in the
1999 Consolidated Statement of Operations and Other Comprehensive Income.

     The  Company's  principal  commitments  consist  of  leases  on its  office
facilities,  obligations under lines of credit,  which are demand facilities and
are treated as current liabilities, and capital leases. In addition, the Company
will require ongoing investments in property, equipment and software.

     The July 31, 1999 sale of the substantial  majority of the Company's United
Kingdom remarketer group, after provision for incremental liabilities associated
with the sale, is expected to generate approximately $5.6 million of incremental
working capital, which the Company can use to support the marketing and branding
of  elcom.com.  The  transaction  also is  expected to  increase  the  Company's
tangible net book value by approximately $3.1 million.

     The  Company  believes  that  its  cash,  cash  equivalents,  and  accounts
receivable,  together with its existing  sources of liquidity and cash generated
from  operations,  will be  sufficient  to meet its working  capital and capital
expenditure  requirements  for the next year, so long as its  financing  sources
continue to make lines of credit

<PAGE>

available. However, there can be no assurance the Company's lines of credit will
continue to be available to the Company or that  replacement  financing could be
arranged if  necessary,  or that the Company will be able to timely  collect its
accounts  receivable.  Moreover,  there can be no  assurance  that the  Company,
working with Wit Capital as described in the overview  discussion  or otherwise,
can  arrange  appropriate  financing  to  allow a  substantial  increase  in its
marketing  expenditures  in order to  support  the  branding  of both its  PECOS
Procurement  Manager software and elcom.com,  its technology and  Internet-based
storefront "ebusiness" subsidiary.

SEASONALITY AND IMPACT OF INFLATION

     In prior years, the Company has not experienced  observable  seasonality in
its business.  Generally,  however,  sales in the PC remarketer industry slow in
the summer months and, in the United States, are stronger in the fourth calendar
quarter  and  somewhat  weaker in the first  calendar  quarter,  while sales are
generally strong in the first calendar quarter in the United Kingdom. Due to its
current  size and the nature of its  customer  base,  the  Company's  sales have
reflected  this  seasonality  in 1999 and it is  likely  that  the  sales of the
Company  will  continue to be impacted by general  industry  seasonality  in the
future.

     Inflation  has been  relatively  low in recent years and  accordingly,  the
Company has not been significantly impacted by the effects of general inflation.
However,  since the  latter  half of 1996,  the  Company  has been  increasingly
impacted by the low unemployment rate in certain of its markets, particularly in
the  Northeastern  United States and the United  Kingdom,  which has resulted in
significant  increases  in  salaries  for a variety of  personnel  (particularly
technical  personnel)  in order for the  Company  to remain  competitive  in the
employment marketplace.

     The  Company's  revenues are  affected by general  price  reductions  by PC
manufacturers,  which have been substantial.  Such price reductions require that
the Company  increase its base unit volumes and  associated  peripheral  product
sales to existing and newly  acquired  customers in order to overcome the effect
of this price  cutting and  increase  its net sales.  Consequently,  in order to
increase  revenues,  such  unit  volumes  of  sales  are  required  to  increase
substantially,  which amplifies the impact of any slowdown in corporate customer
demand on the Company's revenues.

STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT

     Except  for  the  historical  information  contained  herein,  the  matters
discussed in this  Quarterly  Report on Form 10-Q could include  forward-looking
information. All statements other than statements of historical fact, including,
without limitation,  those with respect to the Company's  objectives,  plans and
strategies  set forth  herein and those  preceded  by or that  include the words
"believes,"   "expects,"   "intends,"   "anticipates,"   "plans",   or   similar
expressions, are forward-looking statements.  Although the Company believes that
such  forward-looking  statements are reasonable,  it can give no assurance that
the  Company's  expectations  are, or will be,  correct.  These  forward-looking
statements  involve a number of risks and  uncertainties  which  could cause the
Company's future results to differ materially from those anticipated, including:
availability  and terms of appropriate  working  capital and/or other  financing
including, the many factors that could impact the viability of an equity sale by
the Company or a public offering by elcom.com,  customer's  acceptance and usage
of the  Company's  electronic  commerce  systems and  acceptance  of  electronic
commerce  software systems in general,  the impact of competitive  technologies,
products and  pricing,  control of expenses,  levels of gross  margins,  revenue
growth, overall business conditions,  price decreases of PC products,  corporate
demand  for and  availability  of PC  products,  trends  toward  less  favorable
manufacturer  policies (such as reduced price  protection,  more limited returns
and other  policies),  the  success  and timing of ongoing  enhancements  to the
Company's  new  management  information  system  in  the  United  States,  risks
associated with  acquisitions  and  dispositions  of businesses,  the consequent
results of operations given the aforementioned factors, and other risks detailed
from time to time in this  Quarterly  Report on Form 10-Q,  the  Company's  1998
Annual Report on Form 10-K and in the Company's other SEC reports, including the
Company's prospectus included as part of the S-1 Registration Statement declared
effective on December 19, 1995 under the Securities Act of 1933.

<PAGE>

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

    The  Company is exposed to market  risk from  changes in  inventory  values,
interest  rates and exchange  rates,  which could  affect its future  results of
operations and financial condition. The Company's risk associated with inventory
values is discussed elsewhere in this Form 10-Q.

    The Company's cash and cash equivalents,  lines of credit and long term debt
are sensitive to interest  rate  fluctuations.  Changes in interest  rates would
result in changes in interest  income and interest  expense  resulting  from the
difference between historical interest rates on these financial  instruments and
the interest  rates that these  variable-rate  instruments  may adjust to in the
future. Based on June 30, 1999 balances,  the Company estimates that a 1% change
in  interest  rates  would have an annual  effect of  approximately  $550,000 on
income before income taxes.

    The Company's  investment in its United Kingdom subsidiaries is sensitive to
fluctuations  in the  exchange  rate  between the United  States  dollar and the
United Kingdom pound  sterling.  The effect of such  fluctuations is included in
other  comprehensive  income in the  Consolidated  Statements of Operations  and
Other Comprehensive Income.


<PAGE>

                           Part II - Other Information

Item 4.  Submission of Matters to a Vote of Security Holders.

     The Annual Meeting of the Company's  stockholders was held on May 12, 1999.
Two matters as specified  in the  Company's  Notice of Annual  Meeting and Proxy
Statement  dated April 9, 1999, a copy of which has been  previously  filed with
the Securities and Exchange Commission, were considered, voted upon and approved
by the  Company's  stockholders.  The specific  results of the voting on the two
matters are as follows:

     Proposal I:  The size of the  Company's  Board of Directors was fixed at
                  six and Messrs. John W. Ortiz and James Rousou were elected to
                  the  Board of  Directors  of the  Company,  each for a term to
                  expire at the 2001 Annual Meeting, by the following vote:

                                                     Number of Shares Voted
                                              ----------------------------------
                                                    For              Withheld
                                              ---------------    ---------------
                 John W. Ortiz                  22,339,179           129,561
                 James Rousou                   22,339,179           129,561

         Following the meeting, each of Messrs. Crowell, Smith, and Harries also
continued as Directors of the Company.

     Proposal II: The Company's stockholders ratified and approved Amendment
                  Number  Two  to the  Company's  1997  Stock  Option  Plan(  to
                  increase  the shares  available  for grant under the Plan from
                  2,000,000 to 3,000,000) by the following vote:

                                 Number of Shares Voted
                  --------------------------------------------------------------
                       For                   Against               Abstain
                  ----------------       -----------------    ------------------
                    21,007,153              1,388,962               72,625



Item 5.  Other Information

     On July  31,  1999,  the  Company  completed  the  sale of the  substantial
majority  of its United  Kingdom  remarketer  operations  as  further  described
elsewhere  herein.  The Company has  retained its United  Kingdom  telemarketing
group, which it intends to evolve towards an Internet-based  storefront business
similar to the business  conducted by elcom.com,  inc. in the United States. The
Company  also plans to use the retained  business as the platform  from which it
will market PECOS Procurement Manager, its Internet-based  automated procurement
system.  The letter of intent  covering  this  transaction  was  included  as an
exhibit to a Current Report on Form 8-K dated July 9, 1999 and filed on July 14,
1999. The Company  intends to file another Current Report on Form 8-K concerning
this transaction which will be dated July 31, 1999 and filed by August 16, 1999.


<PAGE>

Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits:

          (10.1)  Form of  Indemnity  Agreement  for  Executive  Officers and/or
                  Directors of the Company (1), with attached list of Director
                  and/or Executive Officer Indemnities. (x)(*)
          (10.4)  $80,000,000 Business Credit and Security Agreement Dated as of
                  March 1, 1997 among Elcom Services Group, Inc. and Deutsche
                  Financial Services Corporation (2), and Amendments to Business
                  Credit and Security Agreement. (3)(4)(x)
          (10.34) Guaranty  by the  Registrant  in favor of  Deutsche  Financial
                  Services Corporation, dated March 31,  1999,  guarantying
                  elcom.com, inc.'s indebtedness to Deutsche. (x)
          (27)    Financial Data Schedule. (x)

          ---------------

          (1)  Previously  filed as an exhibit  to  Registration  Statement  No.
               33-98866 on Form S-1 of the Registrant and incorporated herein by
               reference

          (2)  Previously  filed as an Exhibit to Registrant's  Annual Report on
               Form 10-K for the year ended December 31, 1996, and  incorporated
               herein by reference.

          (3)  Previously  filed as an exhibit to Registrant's  Quarterly Report
               on Form  10-Q for the  quarter  ended  September  30,  1997,  and
               incorporated herein by reference.

          (4)  Previously  filed as an exhibit to Registrant's  Quarterly Report
               on Form  10-Q  dated  for the  quarter  ended  June 30,  1998 and
               incorporated herein by reference.

          (x)  Filed herewith.

          (*)  Management contract or compensatory plan or arrangement.

(b)      Reports on Form 8-K.

         No Current Reports on Form 8-K were filed during the period from April
         1, 1999 through June 30, 1999.





                                    SIGNATURE


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                             Elcom International, Inc.
                                                   (Registrant)

Date: August 10, 1999                   By: /s/  Laurence F. Mulhern
                                           ------------------------------
                                           Laurence F. Mulhern
                                           Chief Financial Officer and Treasurer


                                                                    EXHIBIT 10.1

<TABLE>

                   LIST OF DIRECTORS AND/OR EXECUTIVE OFFICERS
                            WITH INDEMNITY AGREEMENTS
                                WITH THE COMPANY

<CAPTION>
     Name of                                Capacity in                            Date of
   Indemnitee                            Which Indemnified                        Agreement
- ------------------            -------------------------------------------       ---------------
<S>                          <C>                                                <C>
Robert J. Crowell            Executive Officer and Director                     October 9, 1995
William W. Smith             Director                                           October 9, 1995
Laurence F. Mulhern          Executive Officer                                  October 9, 1995
John W. Ortiz                Director                                           October 9, 1995
Richard J. Harries, Jr.      Director                                           October 9, 1995
James Rousou                 Executive Officer and Director                     May 30, 1996
Michael J. McEachern         Executive Officer                                  April 6, 1999
Peter Rendall                Executive Officer                                  April 12, 1999

John R. Kovalcik, Jr.        Former Executive Officer and Former Director       October 9, 1995
David Wolf                   Former Executive Officer                           October 9, 1995
Andres Escallon              Former Executive Officer                           October 9, 1995
J. Richard Cordsen           Former Director                                    October 9, 1995
Peter F. McAree              Former Executive Officer                           August 22, 1997
James G. Jameson             Former Executive Officer and Former Director       April 13, 1998

</TABLE>



                                                                    EXHIBIT 10.4

               AMENDMENT TO BUSINESS CREDIT AND SECURITY AGREEMENT
                                (Amendment No. 3)

     THIS AMENDMENT TO BUSINESS CREDIT AND SECURITY  AGREEMENT  ("Amendment") is
entered  into as of the 31st day of  March,  1999 by and  among  Elcom  Services
Group, Inc. ("Elcom Services"),  Deutsche Financial Services Corporation ("DFS")
and elcom.com,  inc., a Delaware corporation  ("elcom.com"),  having a principal
place of business located at 10 Oceana Way, Norwood, MA 02062.

     RECITALS:  DFS and Elcom  Services  are  parties to that  certain  Business
Credit and Security Agreement executed as of March 1, 1997, as amended ("BCSA").
Capitalized  terms  shall have the same  meaning  as defined in the BCSA  unless
otherwise  indicated.  DFS,  Elcom  Services  and  elcom.com  now  desire to add
elcom.com as a "Borrower" under and pursuant to the terms of the BCSA.

     FOR VALUE RECEIVED, DFS, Elcom Services and elcom.com agree as follows:

     1. The BCSA shall be amended to add elcom.com as a "Borrower"  party to the
same extent as if elcom.com  had been an original  signatory  thereto.  The term
"Borrower" is hereby amended to mean Elcom Services and elcom.com,  individually
and/or collectively.  elcom.com,  jointly and severally with Elcom Services, and
each hereby  assumes all of the  Obligations  and duties  under the BCSA and the
other  Loan  Documents  as a  Borrower,  and  agrees  to all of  the  terms  and
conditions  thereof and of any of the other Loan  Documents,  including  but not
limited to, the provisions of Section 3.15 of the BCSA.  Within  forty-five (45)
days  of the  date of this  Amendment,  elcom.com  shall  enter  into a  lockbox
agreement with a financial institution and in form and substance satisfactory to
DFS ("Lockbox  Agreement") (and the Lockbox  Agreement shall be a Loan Document)
and elcom.com shall direct all of its Account Debtors to make payment thereunder
to the lockbox  established under the terms of the Lockbox  Agreement.  Prior to
the  establishment  of  the  Lockbox  Agreement,  elcom.com  shall  deposit  all
collections  from its Account Debtors in to the lockbox approved by DFS which is
used by Elcom Services for the deposit of its collections from Account Debtors.

     All of the representations,  warranties, covenants and agreements set forth
in the BCSA and the other Loan  Documents  are hereby made by elcom.com in favor
of DFS, all of which Elcom Services also hereby reaffirms as of the date hereof.
elcom.com agrees and confirms that its Collateral  secures the  Obligations.  In
connection with the foregoing,  elcom.com hereby delivers to DFS the Secretary's
Certificate  attached hereto.  Nothing herein,  however,  shall in any manner be
deemed a release  of Elcom  Services'  obligations  to DFS under the BCSA or any
other Loan Document.

     2. The BCSA shall be further amended by  incorporating  the following as if
fully and originally set forth therein:

     "Common Credit  Facility.  elcom.com is a wholly-owned  subsidiary of Elcom
     Services, both of which do business among each other and with third parties
     substantially as an integrated family of companies,  and accordingly,  each
     Borrower  desires to have the  availability  of one common credit  facility
     instead of separate credit facilities. Each Borrower has requested that DFS
     extend such a common credit  facility on the terms set forth  herein.  Each
     Borrower  acknowledges  that DFS will be lending against,  and relying on a
     lien upon,  substantially all of Borrower's assets even though the proceeds
     of any particular  advance made  hereunder may not be advanced  directly to
     such  Borrower,  and that such  Borrower will  nevertheless  benefit by the
     making of all such advances by DFS and the  availability of a single credit
     facility of a size greater than each might independently warrant.

     Appointment of Elcom  Services as Agent.  elcom.com  hereby  appoints Elcom
     Services  as its agent and  attorney-in-fact  to take any action or execute
     any document or instrument  necessary or appropriate for the administration
     of the  Collateral  hereunder and under the other Loan

<PAGE>

     Documents. Without limiting the generality of the foregoing, Elcom Services
     shall  prepare and deliver to DFS all reports  concerning  the Accounts and
     other  Collateral  required by this  Agreement,  whether such Collateral is
     owned by Elcom Services or elcom.com, and elcom.com shall be fully bound by
     the statements and actions of Elcom Services.  In addition,  Elcom Services
     shall be the only  Borrower  from whom DFS  shall  recognize  requests  for
     advances  hereunder,  whether  such  advance  request is for the benefit of
     Elcom Services or elcom.com.  DFS shall be entitled to rely  absolutely and
     without  duty of  inquiry or  investigation  upon any  agreement,  request,
     communication or other notice given by Elcom Services hereunder.

     Joint  and  Several  Liability.  Notwithstanding  anything  herein  to  the
     contrary,  each Borrower is primarily and jointly and severally  liable for
     all  Obligations.  If and to the  extent  a  Borrower  shall  be  deemed  a
     guarantor of the other Borrower hereunder,  such Borrower's joint liability
     for any Obligations of such other Borrower shall be deemed to be a guaranty
     of  payment  and  performance,  and not of  collection.  A  Default  by one
     Borrower shall be deemed a Default by the other Borrower."

     3.  Conditions  Precedent.  Notwithstanding  the foregoing,  this Amendment
shall not be effective unless and until  satisfaction of the following terms and
conditions, each as acceptable to DFS, in its sole discretion:

     (a) execution and delivery of this Amendment by all parties hereto.

     (b) execution of a  Collateralized  Guaranty by Elcom  International,  Inc.
     ("EII") of all of the obligations of elcom.com to DFS.

     (c) a reaffirmation of EII's existing  guaranty of the obligations of Elcom
     Services to DFS.

     (d)  File  stamped  UCC  financing  statements  on  elcom.com,  in form and
     substance  acceptable to DFS, in all relevant  jurisdictions to ensure DFS'
     valid first priority,  fully perfected  security interest in the Collateral
     of elcom.com.

     (e) UCC  lien  searches  on  elcom.com  and  "Elcom  Systems,  Inc." in all
     relevant   jurisdictions   evidencing  filing  of  the  aforementioned  UCC
     financing  statements  and no prior filers other than those  acceptable  to
     DFS,  or  in  the  event  such  prior  filers  appear  in  such   searches,
     subordinations and/or releases in form and substance acceptable to DFS.

     (f) Revised and/or replacement insurance certificates and lender loss payee
     endorsements,  in the form currently  required under the existing financing
     agreements with DFS, to include elcom.com.

     (g) the written consent of DFS' participant in these credit facilities.

     (h) such other and further documents and agreements as DFS may determine in
     connection with any of the foregoing.

     All other terms and  provision of the BCSA, to the extent  consistent  with
the foregoing,  are hereby ratified and will remain  unchanged and in full force
and effect.

     IN WITNESS  WHEREOF,  Elcom Services,  elcom.com and DFS have each executed
this Amendment as of the date first above written.

     THIS  AMENDMENT,  THE  BCSA AND ALL OF THE  OTHER  LOAN  DOCUMENTS  CONTAIN
BINDING  ARBITRATION,  JURY WAIVER AND PUNITIVE DAMAGE WAIVER PROVISIONS,  WHICH
EACH PARTY, BY THEIR SIGNATURE BELOW, HEREBY ACKNOWLEDGES AND ACCEPTS.


<PAGE>

                                        ELCOM SERVICES GROUP, INC.

Attest:
                                        By:           /s/ L. F. Mulhern
                                        Name:         L. F. Mulhern
 /s/ Alfred J. Gauvin                   Title:        Chief Financial Officer
 (Assistant) Secretary


                                        elcom.com, inc.

Attest:
                                        By:           /s/ L. F. Mulhern
                                        Name:         L. F. Mulhern
 /s/ Michael J. McEachern               Title:        Chief Financial Officer
 (Assistant) Secretary



                     DEUTSCHE FINANCIAL SERVICES CORPORATION


                                        BY:           /s/ M. B. Schafer
                                        Name:         Mark B. Schafer
                                        Title:        Regional Branch Manager




<PAGE>

                        PARTICIPANT CONSENT AND AGREEMENT
                    ---------------------------------------

     The  undersigned  ("Participant")  is a party to that certain First Amended
and Restated Participation  Agreement with DFS dated as of February 14, 1997 (as
amended, the "Participation Agreement"),  concerning its participation in credit
facilities extended to Elcom Services Group, Inc. by DFS. The undersigned hereby
(i) acknowledges and agrees to the terms of the foregoing  Amendment to Business
Credit and  Security  Agreement  (Amendment  No. 3), and does hereby  ratify and
confirm its  Participation  Agreement in all respects,  and (ii) agrees that the
Participation Agreement shall be amended in all respects to add elcom.com, Inc.
to the definition of "Borrower" therein.

BANKBOSTON, N.A.

By:              /s/ D. E. Bryant
Name:            D. E. Bryant
Title:           Division Executive
Date:            March 31, 1999


<PAGE>

                         Guarantor Consent and Agreement

The undersigned  Guarantor hereby  acknowledges and consents to the terms of the
foregoing Amendment to Business Credit and Security Agreement (Amendment No. 3),
and  does  hereby  ratify  and  confirm  each and  every  guaranty  of  Borrower
(inclusive of elcom.com) in all respects.


ELCOM INTERNATIONAL, INC.



By:            /s/ L. F. Mulhern

Print Name:    L. F. Mulhern

Title:         Chief Financial Officer

Date:          March 31, 1999

<PAGE>


               AMENDMENT TO BUSINESS CREDIT AND SECURITY AGREEMENT
                                (Amendment No. 4)

This Amendment to Business Credit and Security  Agreement  ("Amendment") is made
by and among Deutsche Financial  Services  Corporation  ("DFS"),  Elcom Services
Group,  Inc.  ("Elcom  Services"),  and  elcom.com,  inc.  ("elcom.com")  (Elcom
Services and elcom.com are referred to herein collectively as "Borrower").

     WHEREAS,  DFS and Borrower are parties to that certain  Business Credit and
Security Agreement dated March 1, 1997, as amended ("Agreement"); and

     WHEREAS, DFS and Borrower desire to amend the Agreement as provided herein.

     NOW,  THEREFORE,  for and in consideration  of the premises,  and for other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, DFS and Borrower agree as follows:

     1. Total  Credit  Facility.  The first  sentence  of Section  3.1 is hereby
     deleted in its entirety and replaced with the following:

               "In  consideration  of Borrower's  payment and performance of its
               Obligations and subject to the terms and conditions  contained in
               this  Agreement,  DFS agrees to provide,  and Borrower  agrees to
               accept,  an aggregate credit facility (the "Credit  Facility") of
               up to Eighty Million Dollars ($80,000,000) ("Total Credit
               Limit")."

     2. Floorplan Inventory Loan Facility.  The first sentence of Section 3.2 is
     hereby deleted in its entirety and replaced with the following:

               "Subject  to the  terms of this  Agreement,  DFS may  provide  to
               Borrower  floorplan  financing for the  acquisition  of Inventory
               from vendors  approved by DFS in DFS' reasonable  credit judgment
               (each  advance  being a  "Floorplan  Inventory  Loan"),  up to an
               aggregate  unpaid  principal  amount  at any time  not to  exceed
               Thirty-Five  Million  Dollars  ($35,000,000)  (collectively,  the
               "Floorplan Inventory Loan Facility")."

     3. Total Working Capital Credit Limit.

          3.1 Total Working Capital Credit Limit.  The first sentence of Section
          3.3 is hereby deleted in its entirety and replaced with the following:

               "Subject to the terms of this Agreement,  DFS agrees, for so long
               as no Default exists, to provide to Borrower, and Borrower agrees
               to  accept,  working  capital  financing  (each  advance  being a
               "Working  Capital  Loan")  on  Eligible   Accounts  and  Eligible
               Inventory in the maximum aggregate unpaid principal amount at any
               time  equal  to the  lesser  of (i) the  Borrowing  Base and (ii)
               Forty-Three Million Dollars ($43,000,000) ("Total Working Capital
               Credit Limit")."

          3.2  Eligible  Accounts.  Section  3.3(a) of the  Agreement  is hereby
          deleted in its entirety and replaced with the following:

               "(a)  Eligible  Accounts.  On  receipt  of  each  Borrowing  Base
               Certificate  in  form  and  substance   acceptable  to  DFS  (the
               "Borrowing  Base  Certificate"),  DFS will credit  Borrower  with
               eighty-five  percent (85%) ("Eligible  Accounts Advance Rate") of
               the net amount of the Eligible  Accounts which are,  absent error
               or other  discrepancy,  listed in such Borrowing Base Certificate
               ("Eligible Account Availability"); provided, however,

<PAGE>

               that DFS may reduce the Eligible  Accounts Advance Rate to eighty
               percent  (80%)  at any  time  and  from  time to time  upon  DFS'
               determination  that  the  aging  of  the  Eligible  Accounts  has
               increased.  For  purposes  hereof,  the net  amount  of  Eligible
               Accounts  at any time shall be the face  amount of such  Eligible
               Accounts less any and all returns,  discounts (which may, at DFS'
               option,  be  calculated  on shortest  terms),  credits,  rebates,
               allowances,  or excise  taxes of any  nature at any time  issued,
               owing,  claimed  by  Account  Debtors,  granted,  outstanding  or
               payable in connection with such Accounts at such time."

          3.3 Interest. Section 3.3(c) of the Agreement is hereby deleted in its
          entirety and replaced with the following:

               "(c)  Interest.  Borrower  agrees to pay  interest to DFS, on the
               Daily  contract  Balance owed under  Borrower's  Working  Capital
               Loans at a rate that is equal to the Prime Rate minus one-half of
               one percentage point (0.5%) per annum ("Base Working Capital Loan
               Interest Rate"); subject to the following periodic adjustments:

                    (1) the Base  Working  Capital Loan  Interest  Rate shall be
                    increased  by one quarter of one  percentage  point  (0.25%)
                    effective on the first day of the Borrower's  fiscal quarter
                    immediately  following  each of Borrower's  fiscal  quarters
                    that Elcom (or Borrower,  if Borrower's financial statements
                    are not consolidated with Elcom) shall evidence a before tax
                    loss,   excluding  any  expense  charges   relating  to  the
                    Intangibles,  as determined in accordance with GAAP ("Before
                    Tax Loss"), during such fiscal quarter;

                    (2) if during the fiscal  quarter  immediately  following an
                    increase in the Base Working  Capital Loan  Interest Rate as
                    provided in Section  3.3(c)(1) above,  Borrower's  financial
                    statements do not evidence a cumulative  Before Tax Loss and
                    provided that Borrower is not in Default,  then the interest
                    rate applicable to Working Capital Loans shall be reduced by
                    one quarter of one percentage point (0.25%), but in no event
                    shall the interest rate  applicable to Working Capital Loans
                    ever be less than the Base  Working  Capital  Loan  Interest
                    Rate; and

                    (3) if Borrower  shall be in  compliance  with all Financial
                    Covenants  set forth in Section  9.3.1 as of the last day of
                    Borrower's fiscal year, and provided that Borrower is not in
                    Default,  then effective on the first day of the immediately
                    following  fiscal year the  applicable  interest rate on the
                    Daily Contract Balance owed under Borrower's Working Capital
                    Loans shall be the Base Working  Capital Loan Interest Rate,
                    subject  to  increases  in the  Base  Working  Capital  Loan
                    Interest Rate as a result of subsequent Before Tax Losses as
                    described in this Section 3.3(c).

                    Each change in the Base Working  Capital Loan  Interest Rate
                    shall be  applied  retroactively  to the  effective  date of
                    change. Any change to the Base Working Capital Loan Interest
                    Rate shall not be deemed to be a waiver of DFS' rights under
                    the Agreement,  including,  but not limited to, the right to
                    declare Borrower in Default as a result of Before Tax Losses
                    that constitute a Default under the Agreement."

     4. Overadvance Facility.

          4.1 Introductory  Clause.  The  introductory  clause of Section 3.4 is
          hereby deleted in its entirety and replaced with the following:

               "Subject to the terms of this Agreement,  DFS agrees, for so long
               as no Default exists, to provide borrower, and Borrower agrees to
               accept, overadvance financing for the


<PAGE>

               purposes  described  herein (each advance  being an  "Overadvance
               Loan"),  up to an aggregate unpaid principal amount not to exceed
               at any time Two Million Dollars  ($2,000,000),  on and subject to
               the following terms and conditions (the "Overadvance Facility"):"

          4.2  Total  Outstanding  Principal.  The  second to last  sentence  of
          Section 3.4 is hereby  deleted in its entirety  and replaced  with the
          following:

               "Notwithstanding  anything  else  herein,  the total  outstanding
               principal  amount of all Loans under this Agreement  shall not at
               any time exceed $80,000,000.00."


     5.  Financial  Covenant  Default  Forbearance  Fee. A new Section  9.3.3 is
     incorporated into the Agreement as follows:

               "9.3.3 Financial Covenant Default/Forbearance Fee. If Borrower is
               in Default under the  Agreement  solely as a result of Borrower's
               breach  of one or more of the  Financial  Covenants  set forth in
               Section  9.3.1,  and is not  otherwise  in Default,  Borrower may
               request that DFS' forbear from  enforcing its rights and remedies
               as a result of such  Default.  DFS in its sole  discretion  shall
               determine  whether to grant to Borrower  such  forbearance,  with
               such forbearance  memorialized in a writing in form and substance
               satisfactory  to DFS (each a "Forbearance  Letter"),  and further
               provided that  Borrower pays to DFS a fee of $25,000.00  for such
               forbearance ("Forbearance Fee"). Tender of the Forbearance Fee by
               Borrower to DFS shall not obligate DFS to grant its  forbearance.
               Any  Forbearance  Letter provided by DFS to Borrower shall not be
               deemed a waiver of DFS' rights and remedies  under the  Agreement
               and DFS may issue any number of Forbearance  Letters from time to
               time  with  respect  to the same or  similar  types  of  Defaults
               without impairing DFS' rights under the Agreement."

     6.  Conditions  Precedent.  Notwithstanding  the foregoing,  this Amendment
     shall not be effective unless and until satisfaction of the following terms
     and conditions, each as acceptable to DFS, in its sole discretion:

               (a)  execution  and  delivery  of this  Amendment  by all parties
               hereto.

               (b)  a  reaffirmation  of  Elcom  International,   Inc.  existing
               guaranties of the obligations of Borrower to DFS.

               (c)  execution  of an amendment  to the  Participation  Agreement
               dated February 14, 1997, as amended,  between DFS and BankBoston,
               N.A.  ("BankBoston"),  in form and  substance  acceptable to each
               party thereto.

               (d) the written consent of BankBoston to this Amendment.

               (e)  satisfaction  of all of the  conditions  precedent  in  that
               certain  Amendment  to  Business  Credit and  Security  Agreement
               making elcom.com a party to the Agreement.

               (f)  satisfaction  of all of the  conditions  precedent  in  that
               certain waiver letter delivered by DFS to Borrower.

               (g) such other and further  documents  and  agreements as DFS may
               determine in connection with any of the foregoing.

<PAGE>

     7. No Other Modifications.  Except as expressly modified or amended herein,
     all other terms and provisions of the Agreement shall remain unmodified and
     in full force and effect and the Agreement,  as hereby amended, is ratified
     and confirmed by DFS and Borrower.

     8. Capitalized  Terms.  Except as otherwise defined herein, all capitalized
     terms will have the same meanings set forth in the Agreement.

     IN WITNESS  WHEREOF,  DFS,  Elcom Services and elcom.com have executed this
Amendment as of the 31st day of March, 1999.


                               ELCOM SERVICES GROUP, INC.

ATTEST:

                               Print Name:    L. F. Mulhern

                               Title: Chief Financial Officer

 /s/ Alfred J. Gauvin             By:    /s/ L. F. Mulhern
 (Assistant) Secretary


                               ELCOM.COM, INC.

ATTEST:                        Print Name:    L. F. Mulhern

                               Title: Chief Financial Officer

/s/  Michael J. McEachern         By:    /s/ L. F. Mulhern
  (Assistant) Secretary


                                    DEUTSCHE FINANCIAL SERVICES
                                    CORPORATION



                                    By:     /s/ M. B. Schafer

                                    Print Name:    Mark B. Schafer

                                    Title:  Regional Branch Manager


<PAGE>

                        Participant Consent and Agreement

     The  undersigned  ("Participant")  is a party to that certain First Amended
and Restated Participation  Agreement with DFS dated as of February 14, 1997, as
amended (the "Participation Agreement"),  concerning its participation in credit
facilities  extended to Elcom Services Group,  Inc. and elcom.com,  inc. by DFS.
The  undersigned  hereby  acknowledges  and agrees to the terms of the foregoing
Amendment to Business Credit and Security Agreement  (Amendment No. 4), and does
hereby ratify and confirm its Participation Agreement in all respects.


BANKBOSTON, N.A.


By:           /s/ D. E. Bryant

Name:         D. E. Bryant

Title:        Division Executive

Date:         03/31/99


<PAGE>


                         Guarantor Consent and Agreement

The undersigned  Guarantor hereby  acknowledges and consents to the terms of the
foregoing Amendment to Business Credit and Security Agreement (Amendment No. 4),
and  does  hereby  ratify  and  confirm  each and  every  guaranty  of  Borrower
(inclusive of elcom.com) in all respects.


ELCOM INTERNATIONAL, INC.



By:            /s/  L. F. Mulhern

Print Name:    L. F. Mulhern

Title:         Chief Financial Officer

Date:          March 31, 1999



                                                                   EXHIBIT 10.34
                      COLLATERALIZED GUARANTY (ARBITRATION)

TO: Deutsche Financial Services Corporation

     In  consideration  of  financing  provided  or to be  provided  by  you  to
elcom.com,  inc.,  a  Delaware  corporation  ("Dealer"),  and for other good and
valuable  consideration  received,  we jointly,  severally,  unconditionally and
absolutely  guaranty  to you,  from  property  held  separately,  jointly  or in
community,  the immediate payment of all current and future  liabilities owed by
Dealer  to you when  due,  whether  such  liabilities  are  direct  or  indirect
("Liabilities").  We will pay you on demand the full  amount of all sums owed by
Dealer  to you,  together  with  all  costs  and  expenses  (including,  without
limitation, reasonable attorneys' fees). We also indemnify and hold you harmless
from and against all (a) losses,  costs and expenses you incur and/or are liable
for (including, without limitation,  reasonable attorneys' fees) and (b) claims,
actions and demands made by Dealer or any third party against you,  which in any
way relate to any relationship or transaction between you and Dealer.

     Our guaranty  will not be affected by any: (a) change in the manner,  place
or terms of payment or  performance in any current or future  agreement  between
you and Dealer,  the  release,  settlement  or  compromise  of or with any party
liable for the  payment or  performance  thereof or the  substitution,  release,
non-perfection,   impairment,   sale  or  other   disposition  of  any  security
thereunder;  (b) change in Dealer's  financial  condition;  (c)  interruption of
relations  between  Dealer and you or us; (d) claim or action by Dealer  against
you;  and/or (e) increases or decreases in any credit you may provide to Dealer.
We will pay you even if you have not (i)  notified  Dealer that it is in default
of the  Liabilities  and/or that you have  accelerated the payment of all or any
part of the  Liabilities,  or (ii)  exercised  any of your  rights  or  remedies
against  Dealer,  any other  person or any  current  or  future  security.  This
Guaranty is assignable by you and will inure to the benefit of your assignee. If
Dealer   hereafter   undergoes  any  change  in  its   ownership,   identity  or
organizational  structure,  this  Guaranty will extend to all current and future
obligations owed to you by such new or changed legal entity.

     We  irrevocably  waive:   notice  of  your  acceptance  of  this  Guaranty,
presentment,   demand,  protest,  nonpayment,   nonperformance,   any  right  of
contribution  from other  guarantors,  dishonor,  the amount of  indebtedness of
Dealer outstanding at any time, the number and amount of advances made by you to
Dealer in  reliance on this  Guaranty  and any claim or action  against  Dealer;
notice and hearing as to any prejudgment  remedy;  all other demands and notices
required by law; all rights of offset and  counterclaims  against you or Dealer;
all rights in, and notices or demands relating to, any security now or hereafter
securing any Liabilities (including,  without limitation, all rights, notices or
demands directly or indirectly relating to the sale or other disposition of such
security or the manner of such sale or other  disposition);  all defenses to the
enforceability  of this  Guaranty  (including,  without  limitation,  fraudulent
inducement);  and all of our  present  and  future  rights and  remedies  (a) of
subrogation  to  any  of  your  rights  or  remedies  against  Dealer,   (b)  of
contribution, reimbursement, indemnification and restoration from Dealer and (c)
to assert  any other  claim or action  against  Dealer  directly  or  indirectly
relating to this Guaranty.  All our waivers herein will survive any  termination
of this Guaranty.

To secure  payment of all  Liabilities  and all our current and future  debts to
you,  whether under this Guaranty or any other current or future  agreement,  we
grant  you a  security  interest  in all  our  inventory,  equipment,  fixtures,
accounts, contract rights, chattel paper, instruments,  reserves,  documents and
general intangibles,  whether now owned or hereafter acquired,  all attachments,
accessories, accessions, substitutions and replacements thereto and all proceeds
thereof. All such assets are defined in the Uniform Commercial Code and referred
to herein as the "Collateral." Our principal place of business is located at:

       10 Oceana Way,                 Norwood, MA  2062
       (Number and Street)           (City, County, State, Zip Code)

and our business is conducted as a I___I SOLE PROPRIETORSHIP,  I__I PARTNERSHIP,
IXXI CORPORATION,  (check  applicable term). We will immediately  notify you of'
any change in our identity, name, form or ownership, principal place of business
or  other  business  locations.  AlI  Collateral  will be  kept at our  business
locations. We will immediately notify you if any Collateral is kept at any other
address. All Collateral will

<PAGE>

remain  free from all  claims  and liens  superior  to yours,  unless  otherwise
expressly agreed by you in writing. We will (a) only exhibit and sell Collateral
to buyers in the  ordinary  course of  business  and (b) not rent,  demonstrate,
transfer or use any  Collateral,  without your prior  written  consent.  We will
execute all  documents  you  request to perfect  your  security  interest in the
Collateral.  We wilI deliver to you,  immediately upon your request, and you may
retain  the  Certificate  of  Title  or  Statement  of  Origin  issued  for  any
Collateral.  We will immediately  provide you with all information  regarding us
that  you  from  time  to  time  request.  All our  financial  information  will
accurately represent our financial  condition,  and we acknowledge your reliance
thereon.

     We will:  (a) pay all taxes and fees assessed  against us or the Collateral
when  due;  (b)  immediately  notify  you of any  loss,  theft or  damage to any
Collateral; (c) keep the Collateral insured for its full insurable value under a
property insurance policy,  with a company acceptable to you and naming you an a
loss-payee; and (d) provide you with written evidence of such insurance coverage
and loss-payee  clause. If we don't pay any taxes or fees or keep the Collateral
insured,  you may pay such  taxes and fees and insure  the  Collateral,  and the
amounts paid will be (i) an  additional  debt owed by us to you and (ii) due and
payable  immediately  in full.  You have an  irrevocable  license  to enter  our
business  locations whenever you deem necessary without any notice to us, to (A)
account for and  inspect all  Collateral,  (B) verify our  compliance  with this
Guaranty  and (C)  examine  and  copy  our  books  and  records  related  to the
Collateral.

     We will be in  default  under  this  Guaranty  if:  we  breach  any  terms,
warranties or representations contained herein or in any other agreement between
you and us; Dealer breaches any terms,  warranties or representations  contained
in any agreement between Dealer and you; any representation , statement,  report
or  certificate  made or  delivered by us or Dealer to you is not  accurate;  we
don't  pay any of our debt to you when due and  payable  hereunder  or under any
other  agreement  between  you  and us;  Dealer  fails  to pay  any  Liabilities
immediately  when due; we abandon any Collateral;  we or Dealer are or become in
default in the  payment of any debt owed to any third  party;  a money  judgment
issues  against  us or Dealer;  an  attachment,.  sale or  seizure  issues or is
executed  against us, Dealer or any  Collateral;  the  undersigned  dies and our
business is operated as a sole  proprietorship  or partnership;  Dealer dies and
Dealer's  business is operated as a sole  proprietorship  or partnership;  we or
Dealer cease or suspend business; we or Dealer make a general assignment for the
benefit  of  creditors;   we  or  Dealer  become  insolvent  or  voluntarily  or
involuntarily  become subject to the Federal  Bankruptcy  Code, state insolvency
Iaws or any similar law;  any  receiver is appointed  for any of our or Dealer's
assets; we or Dealer lose any franchise, permission, license or right to sell or
deal in an Collateral;  or we or Dealer  misrepresent  our respective  financial
condition or organizational structure. In event of a default:

     (a)  You may, at any time at your election,  without notice or demand to us
          do any one more of the following:  declare all or any part of the debt
          we owe you, whether  contingent or noncontingent,  immediately due and
          payable,  together  with all costs  and  expenses  of your  collection
          activity,  including,  without  limitation,  all attorney's  fees; and
          exercise  any or all rights of a secured  party under  applicable  law
          (including,  without  limitation,  the right to possess,  transfer and
          dispose  of the  Collateral).
     (b)  We will segregate and keep the Collateral in trust,  in good order and
          repair,  for you and we will  not  exhibit,  sell,  further  encumber,
          otherwise dispose of or use any Collateral.
     (c)  Upon your oral or written  demand,  we will  immediately  deliver  the
          Collateral to you, in good order and repair,  at a place  specified by
          you,  together  with all related  documents;  or you may, in your sole
          discretion  and  without  notice  or  demand  to  us,  take  immediate
          possession of the Collateral together with all related documents.
     (d)  We waive and  release:  the benefit of all  appraisal,  exemption  and
          homestead  laws;  and all  rights to notice or  hearing  prior to your
          attachment, repossession, sequestration or seizure of any Collateral.
     (e)  We irrevocably  appoint you or your agent as our  Attorney-In-Fact  to
          do, in your sole discretion, any of the following: endorse our name on
          any  checks  or  other   instruments   received  as  payment  for  any
          Collateral;  sell or dispose of any Collateral;  sell, assign, demand,
          collect,  receive,  settle,  extend  or renew any  amounts  due on any
          Collateral; and exercise any rights we have in the Collateral.

All your rights and  remedies  are  cumulative.  Your failure to exercise any of
your rights or remedies  hereunder will not waive any of your rights or remedies
as to any past, current or future default.

<PAGE>

     If you conduct a private sale of any  Collateral  you possess by soliciting
bids from 10 or more dealers or  distributors  in that type of  Collateral,  any
sale by you of such Collateral in bulk or in parcels within 120 days of (a) your
taking  possession and control of such  Collateral or (b) when you are otherwise
authorized  to sell  such  Collateral,  whichever  occurs  last,  to the  bidder
submitting the highest cash bid therefor,  is a commercially  reasonable sale of
such Collateral. Commercially reasonable notice of any public or private sale is
given to us if you send us a notice  of such  sale at least 7 days  prior to the
date of any public sale or the time after which a private sale will be made. The
purchase of any Collateral by a supplier,  as provided in any agreement  between
you and the supplier is a  commercially  reasonable  disposition or sale of such
Collateral.  If  you  dispose  of any  such  Collateral  other  than  as  herein
contemplated,   the  commercial  reasonableness  of  such  disposition  will  be
determined in accordance with the laws of the state governing this Agreement. We
will (i) pay you even if any  Collateral is defective or fails to conform to any
warranties extended by any third party, (ii) not assert against you any claim or
defense  we have  against  any  third  party and  (iii)  indemnify  and hold you
harmless against any claims or defenses  asserted by any buyer of the Collateral
relating to the condition of, or any representations made about, any Collateral.
We  waive  all  rights  of  offset  we may have  against  you.  We grant  you an
irrevocable  power of attorney to:  execute or endorse on our behalf any checks,
financing  statements,  instruments,  Certificates  of Title and  Statements  of
Origin pertaining to the Collateral;  supply any omitted information and correct
errors in any  documents  between you and us; do anything we are obligated to do
hereunder; initiate and settle any insurance claim pertaining to the Collateral;
and do  anything to preserve  and  protect  the  Collateral  and your rights and
interest  therein.  You may provide to any third party any credit,  financial or
other information on us that you posses.

     We have made an  independent  investigation  of the financial  condition of
Dealer  and give  this  Guaranty  based on that  investigation  and not upon any
representation  made by  you.  We have  access  to  current  and  future  Dealer
financial  information  which  enables  us to remain  continuously  informed  of
Dealer's  financial  condition.  This Guaranty  will survive any federal  and/or
state bankruptcy or insolvency  action involving  Dealer. We are solvent and our
execution of this Guaranty  will not make us  insolvent.  If you are required in
any action  involving  Dealer to return or rescind any payment  made to or value
received by you from or for the account of Dealer,  this Guaranty will remain in
full force and effect and will be automatically  reinstated  without any further
action by you and  notwithstanding  any  termination  of this  Guaranty  or your
release of us. Any delay or failure by you, or your  successors  or assigns,  in
exercising  any of your  rights or  remedies  hereunder  will not waive any such
rights  or  remedies.  This  Guaranty  supersedes  all  prior  oral and  written
agreements  concerning the subject matter hereof. Any oral or other amendment or
waiver made or claimed to be made to this  Guaranty  that is not  evidenced by a
written document signed by your and our authorized representatives will be null,
void and have no force or effect  whatsoever.  If any provision of this Guaranty
or its application is invalid or  unenforceable,  the remainder of this Guaranty
will not be impaired or affected and will remain binding and enforceable.  If we
previously  executed any guaranty or security agreement with you, this Agreement
will only amend and supplement such  agreement(s).  If the terms hereof conflict
with the terms of any such prior  agreement(s),  the terms of this Guaranty will
govern.  We may  terminate  this  Guaranty  by a  written  notice  to  you,  the
termination  to be effective  sixty (60) days after you receive and  acknowledge
it, but the  termination  will not terminate our obligations  hereunder  arising
prior to the  effective  termination  date.  You will retain all of your rights,
interests  and remedies  hereunder  until we have paid all our debts to you. The
meanings of all terms  herein are equally  applicable  to both the  singular and
plural forms of such terms.

     BINDING  ARBITRATION.  Except as otherwise  specified  below,  all actions,
disputes,  claims and controversies under common law, statutory law or in equity
of any type or nature  whatsoever  (including,  without  limitation,  all torts,
whether  regarding  negligence,  breach of fiduciary  duty,  restraint of trade,
fraud,   conversion,   duress,   interference,   wrongful   replevin,   wrongful
sequestration, fraud in the inducement, or any other tort, all contract actions,
whether  regarding  express or implied terms,  such as implied covenants of good
faith,  fair  dealing,  and  the  commercial  reasonableness  of any  collateral
disposition,  or any  other  contract  claim,  all  claims  of  deceptive  trade
practices or lender liability,  and all claims questioning the reasonableness or
lawfulness  of any  act),  whether  arising  before  or  after  the date of this
Guaranty,  and whether  directly or  indirectly  relating to: (a) this  Guaranty
and/or  any  amendments  and  addenda  hereto,  or  the  breach,  invalidity  or
termination hereof; (b) any previous or subsequent agreement between you and us;
and/or (c) any other  relationship,  transaction  or dealing  between you and us
(collectively  the  "Disputes"),  will be  subject  to and  resolved  by binding
arbitration.

<PAGE>

     All  arbitration  hereunder  will be  pursuant  to either:  (a) the Code of
Procedure in effect from time to time ("Code") of the National Arbitration Forum
("NAF"),  currently located at 2124 Dupont Avenue South, Minneapolis,  Minnesota
55405; or (b) the Commercial  Arbitration Rules ("Rules") in effect from time to
time of the American Arbitration  Association ("AAA"),  currently located at 140
West 51st  Street,  New York,  New York  10020-1203.  The party first filing any
claim for arbitration  shall designate  which  arbitration  procedures are to be
applied for all  Disputes  between and us,  although if either the NAF or AAA is
dissolved, the procedures of the remaining arbitration body must be used. A copy
of the Code,  Rules and any fee  schedule  of the NAF or AAA may be  obtained by
contacting the NAF or AAA, as applicable. The parties agree that all arbitrators
selected shall be attorneys.  The arbitrator(s) will decide if any inconsistency
exists between the Code, or Rules, as applicable, and the arbitration provisions
contained herein. If any such inconsistency  exists, the arbitration  provisions
contained  herein will control and supersede the Code, or Rules,  as applicable.
The site of all  arbitration  participatory  hearings will be in the Division of
the Federal Judicial District of your branch office closest to Dealer.  The laws
of the State of Massachusetts will govern this Guaranty; provided, however, that
the Federal Arbitration Act ("FAA"), to the extent inconsistent,  will supersede
the laws of such state and govern. This Guaranty concerns transactions involving
commerce  among the  several  states.  All  arbitration  proceedings,  including
testimony or evidence at hearings, will be kept confidential, although any award
or order rendered by the  arbitrator(s)  or director of arbitration  pursuant to
the terms of this Guaranty may be entered as a judgment or order and enforced by
either party in any state or federal court having competent jurisdiction.

     Nothing  herein will be construed to prevent your or our use of bankruptcy,
receivership,   injunction,   repossession,   replevin,   claim  and   delivery,
sequestration,   seizure,  attachment,  foreclosure,  dation  and/or  any  other
prejudgment or provisional  action or remedy  relating to any collateral for any
current or future  debt owed by either  party to the other.  Any such  action or
remedy will not waive your or our right to compel arbitration of any Dispute. If
either of us brings any other  action for  judicial  relief with  respect to any
Dispute,  the party bringing such action will be liable for and  immediately pay
all of the other party's costs and expenses (including attorneys' fees) incurred
to stay or dismiss such action and remove or refer such Dispute to  arbitration.
If either of us brings or appeals  an action to vacate or modify an  arbitration
award  and such  party  does not  prevail,  such  party  will pay all  costs and
expenses,  including  attorneys' fees,  incurred by the other party in defending
such action.

     Any  arbitration  proceeding  must be  instituted:  (a) with respect to any
Dispute for the collection of any debt owed by either party to the other, within
two (2) years after the date the last  payment was  received by the  instituting
party; and (b) with respect to any other Dispute, within two (2) years after the
date the incident  giving rise thereto  occurred,  whether or not any damage was
sustained or capable of  ascertainment  or either  party knew of such  incident.
Failure  to  institute  an  arbitration   proceeding  within  such  period  will
constitute an absolute bar and waiver to the  institution of any proceeding with
respect  to such  Dispute.  Except as  otherwise  stated  herein,  all  notices,
arbitration claims, responses, requests and documents will be sufficiently given
or served if mailed or delivered:  (i) to us at our address specified below; and
(ii) to you at 655 Maryville  Centre  Drive,  St.  Louis,  MO 63141,  Attention:
General  Counsel,  or such other address as the parties may specify from time to
time in writing.  No  arbitration  hereunder  will  include,  by  consolidation,
joinder  or  otherwise,  any third  party,  unless  such third  party  agrees to
arbitrate pursuant to the arbitration  provisions contained herein and the Code,
or Rules, as applicable.

<PAGE>

     If the  arbitration  section of this Guaranty or its application is invalid
or unenforceable, any legal proceeding with respect to any Dispute will be tried
in a court of competent  jurisdiction  by a judge  without a jury.  We waive any
right to a jury trial in any such proceeding.

     THIS GUARANTY CONTAINS BINDING ARBITRATION AND JURY WAIVER PROVISIONS.

Date:   March 31, 1999

CORPORATE OR PARTNERSHIP GUARANTOR:

            Elcom International,Inc.
(Name of Corporation or Partnership Guarantor)


By:            /s/ L. F.Mulhern

Print Name:    L. F. Mulhern


Address of Guarantor(s):

               10 Oceana Way

               Norwood,  MA  02062

<TABLE> <S> <C>

<ARTICLE>                                                     5
<MULTIPLIER>                                              1,000
<CURRENCY>                                         U.S. Dollars

<S>                                                 <C>
<PERIOD-TYPE>                                             6-MOS
<FISCAL-YEAR-END>                                   DEC-31-1999
<PERIOD-START>                                      JAN-01-1999
<PERIOD-END>                                        JUN-30-1999
<EXCHANGE-RATE>                                               1
<CASH>                                                   27,503
<SECURITIES>                                                  0
<RECEIVABLES>                                           139,278
<ALLOWANCES>                                              5,440
<INVENTORY>                                              18,558
<CURRENT-ASSETS>                                        183,064
<PP&E>                                                   39,274
<DEPRECIATION>                                           26,382
<TOTAL-ASSETS>                                          199,335
<CURRENT-LIABILITIES>                                   138,161
<BONDS>                                                     263
                                         0
                                                   0
<COMMON>                                                    281
<OTHER-SE>                                               60,582
<TOTAL-LIABILITY-AND-EQUITY>                            199,335
<SALES>                                                 324,900
<TOTAL-REVENUES>                                        324,900
<CGS>                                                   291,532
<TOTAL-COSTS>                                           291,532
<OTHER-EXPENSES>                                         30,511
<LOSS-PROVISION>                                         24,682
<INTEREST-EXPENSE>                                        2,072
<INCOME-PRETAX>                                         (23,278)
<INCOME-TAX>                                                911
<INCOME-CONTINUING>                                     (24,189)
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                            (24,189)
<EPS-BASIC>                                             (0.88)
<EPS-DILUTED>                                             (0.88)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission