ELCOM INTERNATIONAL INC
10-Q, 2000-11-13
COMPUTER PROGRAMMING SERVICES
Previous: THOMAS GROUP INC, 10-Q, EX-27, 2000-11-13
Next: ELCOM INTERNATIONAL INC, 10-Q, EX-10.4, 2000-11-13






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                ---------------

                                    FORM 10-Q



              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


               For the Quarterly Period Ended September 30, 2000

                                       or

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                        Commission File Number: 000-27376
                                ---------------

                            ELCOM INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

               DELAWARE                         04-3175156
     (State or other jurisdiction of         (I.R.S. Employer
     incorporation or organization)          Identification No.)

                                  10 OCEANA WAY
                          NORWOOD, MASSACHUSETTS 02062
                                 (781) 440-3333
         (Address,  including zip code,  and telephone  number,  including  area
            code, of registrant's principal executive offices)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                          Yes   X               No
                             -------               -------

The  registrant  had  30,797,081   shares  of  common  stock,  $.01  par  value,
outstanding as of October 31, 2000.

<PAGE>

                                      INDEX

                         Part I - FINANCIAL INFORMATION


Item 1.    Financial Statements

             Consolidated Balance Sheets as of December 31, 1999
               and September 30, 2000 (unaudited).......................... 2

             Consolidated Statements of Operations and Other
               Comprehensive Income (Loss) - Three and  Nine Month
               Periods Ended September 30, 1999 and 2000 (unaudited)....... 3

             Consolidated Statements of Cash Flows - Nine Month Periods
               Ended September 30, 1999 and 2000 (unaudited)............... 4

             Notes to Consolidated Financial Statements (unaudited)........ 5

Item 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations............................. 7

Item 3.    Quantitative and Qualitative Disclosures about
           Market Risk.....................................................14



                           Part II - OTHER INFORMATION

Item 1.     None.

Item 2.     None.

Item 3.     None.

Item 4.     None.

Item 5.     None.

Item 6.     Exhibits and Reports on Form 8-K...............................15

Signature   ...............................................................15

                                      1

<PAGE>

                            ELCOM INTERNATIONAL, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)
<TABLE>

                                                                 December 31,      September 30,
                                                                     1999              2000
                                                                                    (unaudited)
                                                                 ------------      -------------
<S>                                                              <C>               <C>
                              ASSETS
CURRENT ASSETS:
  Cash and cash equivalents....................................  $     34,159      $      34,420
  Accounts receivable:
     Trade.....................................................        45,571             43,658
     Other.....................................................         8,321              7,472
                                                                 ------------      -------------
                                                                       53,892             51,130
     Less - Allowance for doubtful accounts....................         3,838              4,973
                                                                 ------------      -------------
         Accounts receivable, net..............................        50,054             46,157

  Inventory....................................................         1,462              2,123
  Prepaids and other current assets............................         1,221              2,520
                                                                 ------------      -------------
         Total current assets                                          86,896             85,220
                                                                 ------------      -------------
PROPERTY, EQUIPMENT AND SOFTWARE, AT COST:
  Computer hardware and software...............................        24,730             27,792
  Land, buildings and leasehold improvements...................         2,710              2,985
  Furniture, fixtures and equipment............................         5,755              6,492
                                                                 ------------      -------------
                                                                       33,195             37,269
     Less - Accumulated depreciation and amortization..........        22,230             25,894
                                                                 ------------      -------------
         Property, Equipment, and Software, net................        10,965             11,375

OTHER ASSETS...................................................           178                832
                                                                 ------------      -------------
                                                                 $     98,039      $      97,427
                                                                 ============      =============
          LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Lines of credit..............................................  $     29,870      $      32,967
  Accounts payable.............................................        12,440             19,866
  Accrued expenses and other current liabilities...............         8,230              9,078
  Current portion of capital lease obligations.................           311                186
                                                                 ------------      -------------
      Total current liabilities                                        50,851             62,097
                                                                 ------------      -------------
CAPITAL LEASE OBLIGATIONS, NET OF URRENT PORTION...............           260                265
                                                                 ------------      -------------
    Total liabilities                                                  51,111             62,362
                                                                 ------------      -------------
STOCKHOLDERS' EQUITY:
  Preferred stock, $.01 par value; Authorized-10,000,000 shares-
    Issued and outstanding - none..............................             -                  -
  Common stock, $.01 par value; Authorized-50,000,000 shares-
    Issued --  29,128,585 and 31,204,103 shares................           291                312
  Additional paid-in capital...................................       106,111            114,204
  Accumulated earnings (deficit)...............................       (58,730)           (74,417)
  Treasury stock, at cost -- 257,739 and 409,609 shares........        (1,282)            (4,552)
  Accumulated other comprehensive income (loss)................           538               (482)
                                                                 ------------      -------------
         Total stockholders' equity                                    46,928             35,065
                                                                 ------------      -------------
                                                                 $     98,039      $      97,427
                                                                 ============      =============
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        2
<PAGE>
<TABLE>
                            ELCOM INTERNATIONAL, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      AND OTHER COMPREHENSIVE INCOME (LOSS)
                      (in thousands, except per share data)
                                   (unaudited)

                                                       Three Months           Nine Months Ended
                                                     Ended September 30,        September 30,
                                                   ----------------------   --------------------
                                                     1999        2000          1999       2000
                                                   ----------  ----------   ----------  ----------
<S>                                                <C>         <C>          <C>         <C>

Net sales........................................  $   91,326  $   77,051   $  415,090  $  240,950
Cost of sales....................................      83,606      68,932      376,677     218,785
                                                   ----------  ----------   ----------  ----------
Gross profit.....................................       7,720       8,119       38,413      22,165
                                                   ----------  ----------   ----------  ----------
Expenses:
  Selling, general and administrative............      14,972      12,771       47,409      38,013
  Research and development.......................         357         583          932       1,544
  Asset impairment and other related charges.....           -           -       19,504           -
                                                   ----------  ----------   ----------  ----------
Total expenses...................................      15,329      13,354       67,845      39,557
                                                   ----------  ----------   ----------  ----------
Operating loss...................................      (7,609)     (5,235)     (29,432)    (17,392)

Interest expense.................................        (790)       (433)      (2,862)     (1,142)
Interest income and other, net...................         145       1,259          764       2,061
                                                   ----------  ----------   ----------  ----------
Loss before income taxes.........................      (8,254)     (4,409)     (31,530)    (16,473)
Provision (benefit) for income taxes.............        (769)       (616)         142        (786)
                                                   ----------  ----------   ----------  ----------
Net loss.........................................      (7,485)     (3,793)     (31,672)    (15,687)
                                                   ==========  ==========   ==========  ==========
Basic and diluted net loss per share.............  $    (0.27) $    (0.12)  $    (1.14) $    (0.52)
                                                   ==========  ==========   ==========  ==========
Basic and diluted weighted average shares
  outstanding....................................      27,944      30,727        27,690     30,383
                                                   ==========  ==========   ==========  ==========
Other Comprehensive Income (Loss), Net of Tax:
Net loss.........................................  $   (7,485) $   (3,793)  $  (31,672) $  (15,687)
  Foreign currency translation adjustments.......         344        (430)        (425)     (1,020)
                                                   ----------  ----------   ----------  ----------
Comprehensive loss...............................  $   (7,141) $  ( 4,223)  $  (32,097) $ ( 16,707)
                                                   ==========  ==========   ==========  ==========

</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       3

<PAGE>
<TABLE>

                            ELCOM INTERNATIONAL, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

                                                                 Nine Months Ended September 30,
                                                                 -------------------------------
                                                                     1999              2000
                                                                 ------------      -------------
<S>                                                              <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss.....................................................  $    (31,672)     $     (15,687)
  Adjustments to reconcile net loss
    to net cash provided by (used in)
      operating activities --

    Depreciation and amortization..............................        11,338              4,378
    Provision for doubtful accounts............................         5,309              2,864
    Asset impairment and other related charges.................        19,504                  -
    Other deferred liabilities.................................          (418)                 -
    Loss (Gain) on sale of assets..............................            88               (742)
    Changes in current assets and liabilities
      Accounts receivable......................................        84,381                (94)
      Inventory ...............................................        33,272               (729)
      Prepaids and other current assets........................          (276)            (1,881)
      Accounts payable.........................................       (30,232)             7,900
      Accrued expenses and other current liabilities...........        (5,860)             1,095
                                                                 ------------      -------------
         Net cash provided by (used in) operating activities...        85,434             (2,896)
                                                                 ------------      -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property, equipment and software.................        (3,134)            (4,835)
  Cash proceeds on sale of assets..............................            17                798
  Decrease (increase) in other assets and deferred costs.......           212               (655)
                                                                 ------------      -------------
     Net cash used in investing activities                             (2,905)            (4,692)
                                                                 ------------      -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net (payments) receipts under lines of credit..... ..........       (62,876)             3,518
  Repayment of capital lease obligations.......................        (1,095)              (267)
  Exercise of common stock options and warrants................         1,069              7,809
  Purchase of treasury stock...................................          (100)            (3,270)
  Sale of common stock.........................................             -                320
                                                                 ------------      -------------
    Net cash provided by (used in) financing activities........       (63,002)             8,110
                                                                 ------------      -------------
FOREIGN EXCHANGE EFFECT ON CASH................................          (370)              (261)
                                                                 ------------      -------------
NET INCREASE IN CASH AND CASH EQUIVALENTS                              19,157                261
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD.................        14,315             34,159
                                                                 ------------      -------------
CASH AND CASH EQUIVALENTS, END OF PERIOD.......................  $     33,472      $      34,420
                                                                 ============      =============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Interest paid .............................................  $      2,977      $       1,120
                                                                 ============      =============
    Income taxes paid..........................................  $        235      $         164
                                                                 ============      =============
SUPPLEMENTAL DISCLOSURE OF NON-CASH
  INVESTING AND FINANCING ACTIVITIES:
    Capital lease obligations incurred for the purchase of
      equipment................................................  $          -      $         147
                                                                 ============      =============

</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       4
<PAGE>

                            ELCOM INTERNATIONAL, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


1.   Basis of Presentation

         The  consolidated  financial  statements  include the accounts of Elcom
International,   Inc.  and  its  wholly-owned  subsidiaries  (collectively,  the
"Company").  All significant  intercompany  accounts and transactions  have been
eliminated.  Certain amounts in prior periods have been  reclassified to conform
to the current year presentation. In the opinion of management, the accompanying
unaudited consolidated financial statements contain all adjustments,  consisting
only of normal recurring adjustments,  necessary to present fairly the financial
position of the Company as of September 30, 2000,  and the results of operations
and cash flows for the periods ended September 30, 1999 and 2000. The results of
operations  for these periods are not  necessarily  comparable to, or indicative
of, results of any other interim  period or for the respective  year as a whole.
Certain financial  information that is normally included in financial statements
prepared in accordance with generally accepted accounting principles,  but which
is not required for interim reporting  purposes,  has been omitted.  For further
information,  reference should be made to the consolidated  financial statements
and  accompanying  notes included in the Company's Annual Report on Form 10-K as
of and for the year ended December 31, 1999.

2.   Net Income (Loss) Per Share

     Net income  (loss)  per share is based on the  weighted  average  number of
common and common  equivalent shares  outstanding  during each period presented,
calculated  in  accordance  with  Statement  of Financial  Accounting  Standards
("SFAS") No. 128, Earnings Per Share ("EPS"). Basic EPS excludes dilution and is
computed by dividing  income  (loss)  available  to common  stockholders  by the
weighted average number of common shares outstanding during the period.  Diluted
EPS gives effect to all potential common shares  outstanding  during the period.
In 1999 and 2000,  diluted  EPS is the same as basic  EPS  because  the  Company
reported a net loss, in which case dilutive  securities  are not included in the
determination of per share calculations.

         Basic and  diluted  net loss per share were  calculated  as follows (in
thousands, except per share amounts):

                               Three Months Ended       Nine Months Ended
Basic and Diluted                September 30,            September 30,
------------------------     ----------------------    ---------------------
                               1999         2000          1999        2000
                             ----------  ----------    ----------  ----------
Net loss................     $   (7,485) $   (3,793)   $  (31,672) $  (15,687)
                             ==========  ==========    ==========  ==========
Weighted average shares
  outstanding...........         27,944      30,727        27,690      30,383
                             ==========  ==========    ==========  ==========
Basic and diluted net
  loss per share........     $    (0.27) $    (0.12)   $    (1.14) $    (0.52)
                             ==========  ==========    ==========  ==========

         Diluted  net loss per  share  in the  1999  and 2000  periods  does not
reflect the  dilutive  effect of stock  options and  warrants,  as the impact of
including  them is  antidilutive.  Based  on the  average  market  price  of the
Company's  common shares in the three and nine month periods ended September 30,
1999, a net total of 2,113,000 and 1,792,000  shares,  respectively,  covered by
options  would have been  dilutive,  and a net total of 3,865,000  and 4,658,000
shares,  respectively,  covered by options and warrants with per share  exercise
prices ranging from $4.63 to $8.80, and $4.06 to $8.80, respectively,  would not
have been dilutive.  Based on the average  market price of the Company's  common
shares in the three and nine month periods ended September 30, 2000, a net total
of 2,610,000 and 5,193,000 shares,  respectively,  covered by options would have
been dilutive,  and a net total of 1,284,000 and 594,000  shares,  respectively,
covered by options and  warrants  with per share  exercise  prices  ranging from
$5.97 to  $31.13,  and  $12.63  to  $31.13,  respectively,  would  not have been
dilutive.


                                      5
<PAGE>


3.   Business Segment Information

     The  Company's  operations  are  classified  into two  reportable  business
segments: elcom, inc., the Company's eBusiness technology subsidiary,  and Elcom
Services  Group,  Inc.  ("Elcom  Services  Group"),   which  markets  and  sells
business-related  products to commercial customers.  The accounting policies for
these  segments are  consistent  with those  described in the summary of segment
accounting  policies  in the 1999  Annual  Report on Form  10-K.  The  Company's
management evaluates segment performance based on net sales and gross profit. On
October 1, 1999, the ownership of the United Kingdom  operations was transferred
from Elcom Services Group to elcom,  inc. The segment results for Elcom Services
Group partially reflect lower sales due to the sale of a substantial majority of
the Company's United Kingdom group operations in July 1999, more fully described
herein.

         The Company  operates both in the United States and United  Kingdom and
geographic information for the periods were as follows (in thousands):

                               Three Months Ended       Nine Months Ended
                                  September 30,            September 30,
                             ----------------------    ---------------------
                               1999         2000          1999        2000
                             ----------  ----------    ----------  ----------
Net Sales
  United States............. $   60,490  $   54,655    $  238,008  $  183,786
  United Kingdom............     30,836      22,396       177,082      57,164
                             ----------  ----------    ----------  ----------
    Total                    $   91,326  $   77,051    $  415,090  $  240,950
                             ==========  ==========    ==========  ==========
Gross Profit
  United States............. $    4,532  $    5,511    $   22,092  $  15,638
  United Kingdom............      3,188       2,608        16,321      6,527
                             ----------  ----------    ----------  ---------
    Total                    $    7,720  $    8,119    $   38,413  $  22,165
                             ==========  ==========    ==========  =========

         Segment results for the periods were as follows (in thousands):

                                Three Months Ended       Nine Months Ended
                                  September 30,            September 30,
                             ----------------------    ---------------------
                               1999         2000          1999        2000
                             ----------  ----------    ----------  ----------
Net Sales
  Elcom Services Group...... $   79,009  $   25,757    $  386,061  $   92,205
  elcom, inc................     12,317      51,294        29,029     148,745
                             ----------  ----------    ----------  ----------
    Total                    $   91,326  $   77,051    $  415,090  $  240,950
                             ==========  ==========    ==========  ==========
Gross Profit
  Elcom Services Group...... $    5,916  $    3,087    $   35,379  $    8,226
  elcom, inc................      1,804       5,032         3,034      13,939
                             ----------  ----------    ----------  ----------
    Total                    $    7,720  $    8,119    $   38,413  $   22,165
                             ==========  ==========    ==========  ==========

     Identifiable  asset  segment  information  as  of  December  31,  1999  and
September 30, 2000 was as follows (in thousands):

                                                          1999        2000
                                                       ----------  ----------
Identifiable Assets
  Elcom Services Group..............................   $   21,858  $   15,773
  elcom, inc........................................       45,154      55,460
  Corporate.........................................       31,027      26,194
                                                       ----------  ----------
    Total                                              $   98,039  $   97,427
                                                       ==========  ==========

         Substantially  all net  sales,  gross  profit and  identifiable  assets
relate to the remarketing of business and computer products,  primarily personal
computer products and related services.  Licensing and other technology revenues
are included in elcom, inc.'s segment information.

                                     6
<PAGE>


     Identifiable  asset  geographic  information  as of  December  31, 1999 and
September 30, 2000 was as follows (in thousands):

                                                          1999        2000
                                                       ----------  ----------
Identifiable Assets
  United States.....................................   $   89,767  $  68,986
  United Kingdom....................................        8,272     28,441
                                                       ----------  ---------
    Total                                              $   98,039  $  97,427
                                                       ==========  ==========

4.   Asset Impairment and Other Related Charges

         On July 31, 1999,  the Company  completed  the sale of the  substantial
majority of its United Kingdom  remarketer  group  operations which included its
United  Kingdom   field-based   sales  operation,   its  professional   services
organization,  its  distribution  business,  and  specified  inventory and fixed
assets. The disposed operations accounted for approximately 75% of the Company's
United Kingdom  revenues and 67% of its United Kingdom  operating  income in the
seven month period ended July 31, 1999 (excluding the asset impairment and other
related charges described below). The Company recorded total revenues related to
its  United  Kingdom  operations  of $177.1  million  in the nine  months  ended
September  30, 1999,  and $57.2  million in the nine months ended  September 30,
2000. The Company has retained its United Kingdom  telemarketing group, which it
intends to transition to an Internet-based  business to business ("B2B") digital
marketplace,  similar to  Starbuyer.com  operated  by elcom,  inc. in the United
States.  The Company also is using the retained business as a platform to market
PECOS Internet Procurement Manager  ("PECOS.ipm"),  elcom, inc.'s Internet-based
and  remotely-hosted  automated  procurement  system.  The acquirer  assumed the
leases of the  Company's  United  Kingdom  facilities  in Langley  and  Glasgow;
however,  the Company retained  substantially all other balance sheet assets and
liabilities of the disposed operations.

         Based  on the  sale  price  of  approximately  $12  million  (excluding
inventory  sold of  approximately  $6.8 million) and the Company's  estimates of
incremental  liabilities  associated  with the  sale  transaction,  the  Company
recorded an asset  impairment  charge of $19.5 million in the second  quarter of
1999 which  included a reduction  of the  carrying  value of its United  Kingdom
assets to estimated net realizable  value and an accrual of  approximately  $3.3
million  primarily related to lease  termination  costs,  severance and accounts
receivable.  Additionally,  expenses of $3.1 million were recorded against gross
profit to reflect a reduction in inventory valuation and returns estimates.  The
Company had $25.7 million of goodwill  reflected on its balance sheet associated
with the United Kingdom  operations  which was impaired and  incorporated in the
$19.5 million charge.  In the third and fourth quarters of 1999, $2.2 million of
costs primarily related to lease termination,  severance and accounts receivable
were  incurred  and charged  against the $3.3 million  accrual.  At December 31,
1999,  approximately  $1.1 million of this accrual remained on the balance sheet
to be utilized in 2000.  As of September  30, 2000,  this accrual has been fully
utilized.

         The sale of the United Kingdom  remarketer  group  operations  required
that the  Company  place  funds in  escrow  totaling  (pound  sterling) 500,000
(approximately  $754,000),  for a period of one year.  In the third  quarter  of
2000, the purchaser of the remarketer group operations released all of the funds
held in escrow.  Accordingly,  the Company realized a gain of $754,000, which is
included in interest  income and other,  net on the  consolidated  statement  of
operations and other comprehensive income (loss).

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

OVERVIEW

         The Company was founded in 1992 as Elcom Systems,  Inc., as a developer
of electronic commerce software.  The Company formed another company in December
1993 to prove and use its technology by selling computer and business  products,
primarily PCs and associated peripherals, using its electronic commerce software
and it  experienced  rapid growth for several  years.  The Company  achieved its
growth by using its proprietary  PECOS  procurement  application and by offering
the use of PECOS  through Elcom  Services  Group to its customers and by various
marketing efforts, including the expansion of its direct sales force nationwide,
and  by  the  acquisition  of  six  computer  products  remarketers.   To  date,
substantially  all of the Company's net sales have been derived from the sale of
business  and  computer  products in the United  States and United  Kingdom,  to
business and corporate

                                     7

<PAGE>


customers.  In addition,  the Company,  through  elcom,  inc.,  offers its PECOS
technologies  for  license,   including  PECOS  Internet   Procurement   Manager
("PECOS.ipm"),  its Internet-based  and  remotely-hosted  automated  procurement
system,   and  as  of  October  3,  2000,   PECOS  Internet   Exchange   Manager
("PECOS.iem"),  Version 2.0 of its digital marketplace enabling technology.  The
Company also provides  implementation and consulting  services to its customers.
In March 1999, elcom, inc. commenced operating  Starbuyer.com,  its Internet B2B
digital  marketplace,  as a proof of  concept  to develop  and  utilize  digital
marketplace enabling technology by selling business products. Since then, elcom,
inc. has added auction capabilities to Starbuyer.com,  and added office supplies
and software product lines.

         On July 31, 1999,  the Company  completed  the sale of the  substantial
majority of its United Kingdom group operations. Generally, the Company sold its
United Kingdom field-based sales operation,  professional services organization,
distribution  business,  and certain  inventories and fixed assets. The disposed
operations  accounted  for  approximately  75% of the Company's  United  Kingdom
revenues  and 67% of its  United  Kingdom  operating  income in the first  seven
months of 1999 (excluding the asset impairment and other related  charges).  The
Company  retained its United Kingdom  telemarketing  group,  which it intends to
evolve   towards  an   Internet-based   B2B  digital   marketplace   similar  to
Starbuyer.com which is operated by elcom, inc. in the United States. The Company
also  plans  to  expand  its  direct  sales  force  and use the  United  Kingdom
telemarketing group to market PECOS.ipm.

elcom, inc.

     elcom,  inc.  (formerly  elcom.com,   inc.)  is  the  eBusiness  technology
subsidiary  of the Company that  develops and offers for license,  the Company's
Internet-based,  remotely-hosted applications (automated procurement and digital
marketplace systems).

     Beginning  in the latter half of 1998,  the Company  shifted its focus from
marketing its PECOS  Commerce  Manager  ("PECOS.cm")  client/server  "sell-side"
system technology to investing in the development of PECOS  Procurement  Manager
("PECOS.PM"),  its intranet-based  automated  procurement  management system and
more recently, to PECOS.ipm,  its remotely-hosted  automated procurement system.
During 1999, the Company  focused  primarily on fully  developing  PECOS.ipm for
commercial launch as it transitioned from its older PECOS.cm technology, thereby
negatively  affecting  technology-based  revenues during this product transition
period.

     In March 1999, elcom, inc. launched its Starbuyer.com  Internet B2B digital
marketplace,from  which  elcom,  inc.  markets and sells over  200,000  business
products   manufactured   by  numerous   suppliers  to  companies  in  a  "24x7"
environment.  elcom,  inc.  commenced a branding and  marketing  campaign in the
fourth  quarter of 1999 and  intends to become a leading  supplier  of  multiple
commodity-type products to businesses. elcom, inc. added auction capabilities to
its  Internet-based  digital  marketplace  in April  1999.  In  addition  to the
Company's decision to not conduct business with marginal customers, as described
herein,  the Company  made  Starbuyer.com  available to Elcom  Services  Group's
customer  base and,  for those  customers  who wished to  purchase  products  as
users/members of the Starbuyer.com digital marketplace and at their request, the
Company transitioned their accounts to elcom, inc., which accordingly  increased
elcom,  inc's.  revenues.  This  transition  included  setting up  customers  on
separate  systems  used by elcom,  inc.,  including  the  Starbuyer.com  digital
marketplace which the Company believes  represents a more efficient  methodology
for transactions with customers. The Company expects to expand its customer base
and encourage repeat  transactions  through various marketing programs including
telemarketing, promotional campaigns and strategic alliances intended to provide
access to  incremental  customers.  To accomplish  this,  elcom,  inc.  plans to
continue to increase its sales  staffing and  marketing  expenditures  in future
periods.

     Starbuyer.com,  elcom,  inc.'s  digital  marketplace  in the United States,
generated  product sales and related  service  revenues of  approximately  $28.5
million for the quarter  ended  September  30, 2000 compared to $11.9 million in
the comparable quarter in 1999.

     In total,  elcom,  inc.'s  consolidated  gross  profit from  United  States
operations for the quarter ended September 30, 2000 was $2.4 million compared to
$1.8 million in the 1999 quarter. elcom, inc.'s United States operating expenses
increased by approximately $3.2 million for the quarter ended September 30, 2000
compared to the quarter ended  September  30, 1999, as the Company  continued to
staff  the  entity  to  support  expected  growth  of  its  business   segments.
Consequently, the operating loss generated by elcom, inc.'s

                                      8



<PAGE>

United States operations  increased by $2.6 million,  to $4.8 million during the
quarter ended  September 30, 2000,  versus an operating loss of $2.2 million for
the quarter ended September 30, 1999. The Company's United Kingdom telemarketing
group, which uses PECOS.web as its eBusiness system for its clients, is intended
to form the basis of the United Kingdom's digital marketplace, which is expected
to become operational over the next two quarters. In the quarter ended September
30,  2000,  the United  Kingdom  generated  revenues of $22.4  million and gross
profit of $2.6 million.

     On October 3, 2000,  the Company  announced  Version 2.0 of PECOS  Internet
Exchange  Manager   ("PECOS.iem"),   the  Company's  second  generation  digital
marketplace  enabling  technology.  The  Company  has  started  to  market  this
technology to power  eMarketplaces and expects its first (external)  marketplace
to   become    operational   with   the   Commonwealth    British   Council   at
cbcmarketplace.com.  The Company's strategy is to become a leader in the area of
enabling and remotely-hosting digital marketplaces using this technology.

     The Company's prospective customer/client list is expanding and as more and
more customers  become aware of the advantages of the Company's  remotely-hosted
systems, the Company expects to increase the number of licenses signed.

     For the quarter ended September 30, 2000,  elcom,  inc.  reported  revenues
from licenses,  including associated  professional services and maintenance fees
of approximately  $0.4 million.  At September 30, 2000, the Company has recorded
deferred  revenues of $0.2  million on its balance  sheet  related to  PECOS.ipm
license sales.

Elcom Services Group, Inc.

     Elcom  Services  Group  markets  and sells  business-related  products  and
professional  services to enterprise  business customers which typically require
specialized services.

     The Company introduced a strategy for Elcom Services Group in early 1999 to
reduce its revenues and related  inventory  exposure by declining to do business
with  customers  that have not paid the  Company on time as per  agreements,  or
demanded  pricing  which the  Company  would not  provide  due to many  factors,
including decreases in marketing development funding from various manufacturers.
This strategy has resulted in a significant and planned  decrease in revenues in
2000  compared  to  1999,  but has  effectively  eliminated  a  majority  of the
Company's marginal customers and exposure thereto.

     Elcom Services  Group's revenues and resultant gross profit are affected by
price  reductions  and decreases in various  vendor  inventory and reductions in
other support  programs offered by computer  manufacturers.  These cutbacks have
been  substantial over the last several years,  and most  particularly  over the
last year, resulting in a corresponding decrease in gross margin. Manufacturers'
price reductions  require Elcom Services Group to increase its base unit volumes
and  associated  peripheral  product  sales to overcome the effect of such price
decreases  if it is to sustain its level of gross  profit  dollars.  The Company
experienced  a softening  of demand from its  customers  that began in the third
quarter  of 1998,  which,  at that time,  the  Company  attributed  to the Asian
financial crisis and related  uncertainties in worldwide financial markets, that
impacted some of the Company's customers capital spending programs.  The Company
believes that the relatively soft demand,  which continued during 1999, possibly
related  to Year 2000  projects  at certain of its  customers,  may have  caused
delays in procuring computers and related products and professional services, as
customers focused on their management information systems infrastructure.  Elcom
Services  Group's gross  margins may vary from quarter to quarter,  depending on
the level of key vendor support programs, including rebates, return policies and
price protection, as well as product mix, pricing strategies and other factors.

WitSoundview Group, Inc. and Investment Banking Relationship(s)

     On July 19, 1999,  the Company  announced the  engagement  of  WitSoundview
Group,  Inc.  ("WitSoundview")  as its investment bank and strategic advisor for
the purpose of assisting the Company in evaluating  strategic options for it and
for elcom,  inc. The Company's  engagement with  WitSoundview  has ended and the
Company is currently in discussions  with several  investment banks regarding an
investment banking engagement with the Company.

                                     9

<PAGE>


Equity Line Flexible Financing Agreement

         On December  30,  1999,  the Company  signed a  structured  Equity Line
Flexible  Financing  Agreement ("Equity Line") with Cripple Creek Securities LLC
("Cripple  Creek"),  which was introduced to the Company by WitSoundview.  Under
the terms of the  agreement  the  Company  may sell to  Cripple  Creek up to $50
million of Common  Stock over an  18-month  period.  The  Company  has  reserved
750,000  shares for issuance  pursuant to the  warrants  that may be issuable to
Cripple Creek in connection with the Equity Line financing. On May 11, 2000, the
Company's  registration  statement on Form S-3 with the  Securities and Exchange
Commission was declared  effective for the  registration of 2,853,418  shares of
Common Stock,  which consists of 2,500,000 shares of Common Stock issuable under
the Equity Line and 353,418 shares of Common Stock issuable upon exercise of the
warrants held by WitSoundview.

         The Equity Line provides that the Company,  at its option,  may sell up
to $10 million of common stock during each monthly  investment  period,  up to a
maximum aggregate total of $50 million. Cripple Creek may require the Company to
sell  additional  shares  of Common  Stock to it,  up to an amount  equal to the
amount the Company  decided to sell during such investment  period,  but no less
than $1 million, at a price equal to 100% of the lowest volume-weighted  average
sale price  during the five days  immediately  preceding  the notice of purchase
delivered to the Company by Cripple Creek up to an aggregate,  in total,  of $50
million. The Equity Line allows the Company to set a minimum price, but not less
than $4 per share,  that the common stock sold must be purchased  at, during any
particular  investment  period.  The Company  also will issue to Cripple  Creek,
warrants  to  purchase  15,000  shares of common  stock,  for each $1 million of
common stock sold by the Company,  provided  that warrants to acquire at least a
minimum total of 150,000  shares  (100,000  shares under certain  circumstances)
will be issuable upon  termination of the Equity Line. The exercise price of the
warrants  will equal  120% of the  average  price paid by Cripple  Creek for the
common stock  purchased  under the Equity Line.  The Company is not obligated to
sell any minimum  amount of common  stock under the Equity  Line.  In  September
2000,  the Company sold 60,952 shares to Cripple Creek under the equity line for
$320,000.

         The Equity Line will be in effect for a period of 18 months,  ending in
December 2001. The Company may, at its option,  terminate the Equity Line at any
time.

Year 2000 Readiness Disclosure

         The Company did not experience any significant  problems  internally or
with customers,  clients or electronic  trading partners in connection with Year
2000 compliance.

Results of Operations

Quarter ended  September  30, 2000  compared to the quarter ended  September 30,
1999.

         Net Sales. Net sales for the quarter ended September 30, 2000 decreased
15.6% to $77.1 million from $91.3 million in the same period of 1999, a decrease
of  $14.2  million  in part  due to the sale of a  substantial  majority  of the
Company's United Kingdom group operations in July 1999.  Accordingly,  net sales
of the Company's United Kingdom based operations decreased from $30.8 million to
$22.4  million in the third quarter of 2000.  United States net sales  decreased
from $60.5 million to $54.7  million  primarily  due to Elcom  Services  Group's
strategy to reduce its  exposure to  customers  that do not pay on time,  demand
pricing that negatively impacts margins or would require unacceptable  inventory
exposure.

         Gross  Profit.  Gross profit for the quarter  ended  September 30, 2000
increased to $8.1 million from $7.7 million in the 1999 quarter,  an increase of
$0.4 million or 5.2%. The increase in gross profit dollars is primarily a result
of the strategy  described  above.  Gross  profit as a  percentage  of net sales
increased  to 10.5% in the 2000  quarter  from 8.5% in the 1999  quarter  as the
Company sold certain  products at higher margins during the most recent quarter.
This increase in gross profit margin was mitigated by a decrease in manufacturer
rebates and discount programs.

                                    10


<PAGE>


         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses for the quarter ended September 30, 2000 decreased $2.2
million, or 14.7%, to $12.8 million from $15.0 million in the 1999 quarter. Most
of this decrease  reflected the sale of a substantial  majority of the Company's
United Kingdom operations in July 1999.  Accordingly,  as a percentage of sales,
selling, general and administrative expenses for the quarter ended September 30,
2000 remained relatively unchanged compared to the comparable 1999 quarter.

         Research and Development Expense.  Research and development expense for
the  quarters  ended  September  30,  2000 and 1999 were $0.6  million  and $0.4
million  respectively,  an  increase  of $0.2  million or 63%.  These  increased
expenditures reflect the on-going product development of the PECOS technologies.

         Interest Expense.  Interest expense for the quarter ended September 30,
2000  decreased to $0.4 million from $0.8 million in the  comparable  quarter of
1999, a decrease of $0.4  million,  reflecting  lower  receivable  and inventory
financing costs for the reasons described elsewhere herein.  Interest expense in
both  periods  relates  to line of credit  borrowings  and the  decrease  in the
September  2000 quarter is reflective  of the decrease in  borrowings  under the
Company's lines of credit.

         Interest Income and Other, Net. Interest income and other, net, for the
quarter ended  September 30, 2000 increased to $1.3 million from $0.1 million in
the 1999  quarter.  This  increase  was  primarily a result of recording an $0.8
million  gain on the sale of assets  related  to the  receipt  of funds  held in
escrow when the United  Kingdom  remarketer  group  operations  were sold and an
increase in interest earning deposits.

         Income  Tax  Provision  (Benefit).  The income  tax  provision  in 1999
primarily  relates to the income taxes of the  Company's  United  Kingdom  based
operations,  as well as certain  estimated current state income taxes payable by
the  Company.  The  income tax  benefit in 2000  relates to the refund of income
taxes paid in prior years in the United Kingdom.

          Net Income (Loss).  The Company  generated a net loss for the quarter
ended September 30, 2000 of $3.8 million as a result of the factors described
herein.

Nine months ended September 30, 2000 compared to the nine months ended September
30, 1999.

         Net Sales.  Net sales for the nine  months  ended  September  30,  2000
decreased 42% to $241.0  million from $415.1 million in the same period of 1999,
a decrease of $174.1 million mostly due to the sale of a substantial majority of
the Company's United Kingdom remarketer group operations. Accordingly, net sales
of the Company's United Kingdom based  operations  decreased from $177.1 million
to $57.2  million  in the first  nine  months of 2000.  United  States net sales
decreased from $238.0 million to $183.8 million  primarily due to Elcom Services
Group's  strategy to reduce its exposure to  customers  that do not pay on time,
demand pricing that negatively impacts margins and/or that require  unacceptable
inventory exposure.

         Gross Profit. Gross profit for the nine months ended September 30, 2000
decreased  to $22.2  million  from $38.4  million in the same period of 1999,  a
decrease of $16.3  million or 42.3%.  The  decrease in gross  profit  dollars is
primarily a result of the  decrease in net sales.  Gross  profit as a percent of
net sales was 9.2% in the first nine months of 2000, which was comparable to the
same period in 1999.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses for the nine months ended  September 30, 2000 decreased
$9.4 million, or 19.8% to $38.0 million from $47.4 million in the same period of
1999  reflecting  the sale of a  substantial  majority of the  Company's  United
Kingdom group  operations  in July 1999. As a percentage of net sales,  selling,
general  and  administrative  expenses  increased  for  the  nine  months  ended
September 30, 2000 to 15.8% from 11.4% in the same period in 1999, primarily due
to an increase in  personnel  costs  resulting  from the  increased  staffing of
elcom, inc..

         Research and Development Expense.  Research and development expense for
the nine months  ended  September  30, 2000 and 1999 were $1.5  million and $0.9
million respectively,  an increase of 66%. These increased  expenditures reflect
the on-going product development of the Company's PECOS technologies.

                                    11

<PAGE>


         Interest Expense.  Interest expense for the nine months ended September
30, 2000 decreased to $1.1 million from $2.9 million in the comparable period of
1999, a decrease of $1.8  million.  Interest  expense in both years results from
the Company's line of credit borrowings.  The reduction in 2000 is reflective of
the decrease in borrowings under the Company's lines of credit.

         Interest Income and Other, Net. Interest income and other, net, for the
nine months ended September 30, 2000 increased to $2.0 million from $0.8 million
in the same  period in 1999.  This  increase  was  primarily  the  result of the
receipt of the escrow  funds  described  elsewhere  herein  and an  increase  in
interest earning deposits.

         Income  Tax  Provision  (Benefit).  The income  tax  provision  in 1999
primarily  relates to the income taxes of the  Company's  United  Kingdom  based
operations,  as well as certain  estimated current state income taxes payable by
the  Company.  The  income tax  benefit in 2000  relates to the refund of income
taxes paid in prior years in the United Kingdom.

         Net Income  (Loss).  The  Company  generated a net loss for the nine
months  ended  September  30, 2000 of $15.7 million as a result of the factors
described herein.

Liquidity and Capital Resources

         Net  cash  used in  operating  activities  for the  nine  months  ended
September 30, 2000 was $2.9  million,  which is primarily due to the net loss of
$15.7 million offset by an increase in accounts  payable and accrued expenses of
$9.0 million (primarily  related to the timing of certain vendor payments),  and
non-cash  charges of $7.2 million.  Net cash used for investing  activities  was
$4.7  million,  consisting  primarily of additions  to property,  equipment  and
software of $4.8  million.  Net cash provided by financing  activities  was $8.1
million,  primarily due to a $3.5 million increase in the line of credit balance
and $4.5 million provided by the net exercise of stock options and warrants.

          At September 30, 2000, the Company's principal sources of liquidity
included cash and cash equivalents of $34.4 million and accounts  receivable and
floor  plan  lines  of  credit  from  Deutsche  Financial  Services  Corporation
("DFSC"). As of November 6, 2000, the United States DFSC facility was amended to
provide for a decrease in aggregate  borrowings from $50 million to $40 million.
As of April 1, 2000, the interest rate was increased to prime (9.5% at September
30, 2000) plus 0.25%, compared to an interest rate of the prime rate through the
three  months  ended March 31,  2000.  Approximately  one-half of the  Company's
United States borrowings do not bear interest until after interest-free  periods
of 30 to 60 days have lapsed.

         Availability   of  United   States   borrowings   is  based  on  DFSC's
determination as to eligible accounts receivable and inventory.  As of September
30, 2000,  the  Company's  borrowings  from DFSC on its United States floor plan
line of credit  were $22.8  million.  The United  States  DFSC line of credit is
secured  primarily  by  the  Company's  United  States  inventory  and  accounts
receivable,  although  substantially  all of the  Company's  other United States
assets also are pledged as  collateral on the  facility.  In addition,  cash and
cash  equivalents  of $15  million  are  pledged to secure a portion of the DFSC
facility.

         As of November 6, 2000,  the United  Kingdom  DFSC credit  facility was
amended  to  provide  for  a  decrease  in   aggregate   borrowings from  (pound
sterling)12.5  million (or approximately $19.0 million) to (pound  sterling)10.0
million  (or  approximately  $14.3  million).  Availability  of  United  Kingdom
borrowings is based upon DFSC's  determination of eligible  accounts  receivable
and amounts  outstanding bear interest at the Base Rate of National  Westminster
Bank plc (6.0% at September 30, 2000) plus 1.65%.  As of September 30, 2000, the
Company's  borrowings  under  its  United  Kingdom  DFSC  facility  were  (pound
sterling)6.9 million, or $10.2 million.

         The Company is  dependent  upon the DFSC lines of credit to finance its
eligible accounts  receivable arising from sales of computer products as well as
its United States inventory purchases. The DFSC lines of credit limit borrowings
to defined percentages of eligible inventory (in the United States) and accounts
receivable (in the United States and the United  Kingdom) and contain  customary
covenants,  including  financial  covenants  with respect to the  Company's  net
income, net worth and debt-to-equity  ratios, as defined in the agreements,  and
customary default  provisions  related to non-payment of principal and interest,
default  under  other  debt  agreements  and  bankruptcy.  As

                                    12

<PAGE>


a result of DFSC's  quarterly  review of the  Company's  financial  position and
strategy,  the Company  received a waiver from DFSC  concerning the tangible net
worth and net income  covenants for the third quarter of 2000. The Company is in
compliance  with all other covenants of the facilities as of September 30, 2000.
There can be no assurance  however,  that the DFSC lines of credit will continue
to be  available,  or that they can be  increased  if  necessary  to support the
Company's requirements.  The Company has agreed to provide DFSC with a letter of
credit for $15 million,  collateralized  by the  Company's  cash, to replace the
existing $15 million pledge, described previously.

         As of  September  30, 2000,  the Company had  aggregate  borrowings  of
approximately  $33.0 million  outstanding  under its DFSC borrowing  facilities,
which approximated its maximum availability thereunder.

         The Company also has a $5 million floor plan  financing  agreement with
IBM Credit Corporation ("IBMCC") to support purchases of IBM products. The IBMCC
borrowing   facility  is  secured  by  the  IBM  products  purchased  under  the
arrangement and relates to domestic  operations only. At September 30, 2000, the
Company  had no  borrowings  outstanding  from  IBMCC on its floor  plan line of
credit.

         The Company is currently  seeking to minimize the level of inventory it
stocks by  leveraging  its  electronic  commerce  capabilities  to  quickly  and
efficiently source product and/or by drop shipping product to customers whenever
possible.  These efforts,  and the disposal of the  substantial  majority of the
Company's United Kingdom remarketer  operations,  have resulted in a substantial
decrease  in  inventory  over the last 12 months.  As a result of the  Company's
policy  changes,  as  well  as  manufacturer   revisions  to  their  rebate  and
incremental  discount  programs,  the Company  received a significantly  reduced
amount of manufacturer  funding support in 2000 versus 1999, and there can be no
assurance  that the Company  will  purchase  the levels of product  necessary to
continue to receive (these reduced levels of) funding support in the future,  or
that manufacturers  will continue to make such funding available.  Reductions in
manufacturer   funding  reduce  the  amount  of  marketing   support  for  those
manufacturers  and also impacts the Company's gross profit.  The Company intends
to continue to maintain  logistical and traditional  relationships with selected
distributors and to explore additional methods to reduce any accounts receivable
and/or inventory risks.

         On December  30,  1999,  the Company  entered  into an Equity Line with
Cripple Creek. Under the terms of the agreement,  the Company may sell up to $50
million of its Common Stock to Cripple Creek over an 18-month period,  ending in
December 2001.  The Company may, at its option,  terminate this agreement at any
time.  In  conjunction  with the Equity  Line,  on May 11, 2000,  the  Company's
registration  statement on Form S-3 became  effective  with the  Securities  and
Exchange  Commission for the  registration of 2,853,418  shares of Common Stock,
which  consists of 2,500,000  shares of Common Stock  issuable  under the Equity
Line and 353,418  shares of Common Stock issuable upon exercise of warrants held
by  WitSoundview.  At  September  30, 2000,  the Company had sold 60,952  shares
generating $320,000 under this Equity Line.

         The  Company's  principal  commitments  consist of leases on its office
facilities,  obligations under lines of credit,  which are demand facilities and
are treated as current liabilities, and capital leases. In addition, the Company
will require  ongoing  investments  in property,  equipment  and  software,  and
research and development.

         The Company  believes  that its cash,  cash  equivalents  and  accounts
receivable,  together with its existing  sources of equity and its liquidity and
cash generated from  operations,  will be sufficient to meet its working capital
and  capital  expenditure  requirements  for the next  year,  unless  management
decides  to  accelerate  spending,  and as long as DFSC and its other  financing
sources  continue to make lines of credit,  including the equity line  available
through  Cripple  Creek  (which is subject to a minimum  price of $4 per share),
available. However, there can be no assurance the Company's lines of credit will
continue to be available to the Company or that  replacement  financing could be
arranged if necessary.

Seasonality and Impact of Inflation

          In prior years, the Company has not experienced observable seasonality
in its business. Generally, however, sales in the business and computer products
remarketer  industry  slow in the summer months and, in the United  States,  are
stronger  in the  fourth  calendar  quarter  and  somewhat  weaker  in the first
calendar quarter, while sales are generally strong in the first calendar quarter
in the United Kingdom. Due to its current size and the nature

                                      13

<PAGE>


of its customer  base, the Company's  sales have  reflected this  seasonality in
1999 and the first  nine  months of 2000 and it is likely  that the sales of the
Company will continue to experience  some level of industry  seasonality  in the
future.

         Inflation has been relatively low in recent years and accordingly,  the
Company has not been significantly impacted by the effects of general inflation.
However,  since the  latter  half of 1996,  the  Company  has been  increasingly
impacted by the low unemployment rate in certain of its markets, particularly in
the Northeastern United States and the United Kingdom.

         The  Company's  revenues are affected by general  price  reductions  by
computer  product  manufacturers,   which  have  been  substantial.  Such  price
reductions  require  that  the  Company  increase  its  base  unit  volumes  and
associated  peripheral product sales to existing and newly acquired customers in
order to overcome  the effect of this price  cutting and increase its net sales.
Consequently,  in order to  increase  revenues,  such unit  volumes of sales are
required to increase  substantially,  which amplifies the impact of any slowdown
in corporate customer demand on the Company's revenues.


STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT

         Except for the historical  information  contained  herein,  the matters
discussed in this  Quarterly  Report on Form 10-Q could include  forward-looking
information.   All  statements,   other  than  statements  of  historical  fact,
including,  without limitation,  those with respect to the Company's objectives,
plans and  strategies set forth herein and those preceded by or that include the
words "believes,"  "expects," "targets," "intends,"  "anticipates,"  "plans," or
similar  expressions,  are  forward-looking  statements.  Although  the  Company
believes that such  forward-looking  statements are  reasonable,  it can give no
assurance  that the  Company's  expectations  are,  or will be,  correct.  These
forward-looking  statements  involve a number of risks and  uncertainties  which
could  cause the  Company's  future  results  to differ  materially  from  those
anticipated,  including:  availability and terms of appropriate  working capital
and/or other  financing,  the potential  dilutive effect of the Equity Line, the
overall  marketplace and customer's  acceptance and usage of electronic commerce
software systems, the impact of competitive technologies,  products and pricing,
control of expenses,  revenue growth, price decreases of PC products,  corporate
demand for and  availability of PC products,  changes in  manufacturer  policies
reducing price  protection,  returns and other policies,  risks  associated with
acquisitions  of  companies,  the  consequent  results of  operations  given the
aforementioned  factors,  and  other  risks  detailed  from time to time in this
Quarterly Report on Form 10-Q, the Company's 1999 Annual Report on Form 10-K and
in the Company's other SEC reports and statements,  including  particularly  the
Company's "Risk Factors" contained in the prospectus included as part of the S-3
Registration Statement that became effective on May 11, 2000.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         The Company is exposed to market risk from changes in inventory values,
interest  rates and exchange  rates,  which could  affect its future  results of
operations and financial condition.

         The Company's cash and cash  equivalents,  lines of credit and debt are
sensitive to interest rate fluctuations.  Changes in interest rates would result
in changes in interest income and interest expense resulting from the difference
between  historical  interest  rates  on  these  financial  instruments  and the
interest rates that these variable-rate instruments may adjust to in the future.
Based on September 30, 2000 balances,  the Company estimates that a 1% change in
interest  rates would have no material  effect on income  (loss)  before  income
taxes.

         The  Company's   investment  in  its  United  Kingdom  subsidiaries  is
sensitive to  fluctuations in the exchange rate between the United States dollar
and the United Kingdom pound sterling. The period effect of such fluctuations is
included in the  Consolidated  Statements of Operations and Other  Comprehensive
Income  (Loss).   To  date,  such  fluctuations  have  amounted  to  a  negative
accumulated amount of $482,000.

                                    14

<PAGE>

                           Part II - Other Information



Item 6. Exhibits and Reports on Form 8-K.

(a)      Exhibits:

         10.4     Amendment number 7 dated November 6, 2000 to Business Credit
                  and Security Agreement Dated as of March 1, 1997 among Elcom
                  Services Group, Inc. and Deutsche Financial Services
                  Corporation. (x)

         27       Financial Data Schedule. (x)

(b)       Reports on Form 8-K

         There were no reports on From 8-K filed  during the three  months ended
September 30, 2000.
---------------------------------
(x)  Filed herewith.





                                    SIGNATURE

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                    Elcom International, Inc.

                                    (Registrant)

Date:  November 10, 2000            By:  /s/ Peter A. Rendall
                                    -------------------------------------
                                    Peter A. Rendall
                                    Chief Financial Officer
                                    (Authorized Officer and Principal Financial
                                    Officer)

                                    15



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission