FALCON COMMUNICATIONS LP
10-Q, 1998-11-13
CABLE & OTHER PAY TELEVISION SERVICES
Previous: ELCOM INTERNATIONAL INC, 10-Q, 1998-11-13
Next: DISCOVERY ZONE INC, 10-Q, 1998-11-13



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                -------------------------------------------------

                                    FORM 10-Q
(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended                       September 30, 1998
                                          -------------------------------------

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                        to
                               ----------------------    -------------------

          Commission File Numbers:            33-60776 and 333-55755
                                          ------------------------------

                           FALCON COMMUNICATIONS, L.P.
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)
                           FALCON FUNDING CORPORATION*
- -------------------------------------------------------------------------------
           (Exact Names of Registrants as Specified in Their Charters)

           California                                  95-4654565
           California                                  95-4681480
- --------------------------------        ----------------------------------------
(State or Other Jurisdiction of         (I.R.S. Employer Identification Numbers)
 Incorporation or Organization)                                  

   10900 Wilshire Boulevard - 15th Floor
          Los Angeles, California                            90024
- --------------------------------------------             ------------
 (Address of Principal Executive Offices)                 (Zip Code)

                                 (310) 824-9990
              ----------------------------------------------------
              (Registrants' Telephone Number, Including Area Code)

- --------------------------------------------------------------------------------
         Former Name, Former Address and Former Fiscal Year, if Changed
                               Since Last Report.

Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days.
Yes           No   X
    -----        -----

Number of shares of common stock of Falcon Funding Corporation outstanding as of
November 10, 1998: 1,000.

* Falcon Funding Corporation meets the conditions set forth in General
  Instruction H(1)(a) and (b) to the Form 10-Q and is therefore filing with
  the reduced disclosure format.

<PAGE>

                         PART I - FINANCIAL INFORMATION

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

                      CONDENSED CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                        December 31,  September 30,
                                                                            1997*         1998
                                                                        ------------  -------------
                                                                                       (Unaudited)
                                                                          (Dollars in Thousands)
<S>                                                                     <C>           <C>
ASSETS:
   Cash and cash equivalents                                            $     13,917  $       9,269
   Receivables:
      Trade, less allowance of $825,000 and
         $524,000 for possible losses                                         13,174         15,675
      Affiliates                                                              11,254            959
   Other assets                                                               14,576         15,847
   Other investments                                                           1,776            119
   Property, plant and equipment, less accumulated depreciation
      and amortization of $272,551,000 and $306,183,000                      324,559        483,536

   Franchise cost, less accumulated
      amortization of $203,700,000 and $229,788,000                          222,281        410,929

   Goodwill, less accumulated amortization
      of $18,531,000 and $24,663,000                                          66,879        140,006

   Customer lists and other intangible costs, less
      accumulated amortization of $25,517,000 and $39,996,000                 59,808        353,795

   Deferred loan costs, less accumulated amortization
      of $7,144,000 and $1,735,000                                            12,134         24,847
                                                                        ------------  -------------
                                                                        $    740,358  $   1,454,982
                                                                        ------------  -------------
                                                                        ------------  -------------
                        LIABILITIES AND PARTNERS' DEFICIT
LIABILITIES:
   Notes payable                                                        $    911,221  $   1,578,140
   Accounts payable                                                            9,169          7,833
   Accrued expenses                                                           52,789         91,242
   Customer deposits and prepayments                                           1,452          1,916
   Deferred income taxes                                                       7,553          9,916
   Minority interest                                                             354            412
   Equity in losses of affiliated partnerships in excess of investment         3,202         --    
                                                                        ------------  -------------
TOTAL LIABILITIES                                                            985,740      1,689,459
                                                                        ------------  -------------
COMMITMENTS AND CONTINGENCIES

REDEEMABLE PARTNERS' EQUITY                                                  171,373        135,385
                                                                        ------------  -------------

PARTNERS' EQUITY (DEFICIT):
   General partner                                                           (13,200)      (374,910)
   Limited partners                                                         (403,555)         5,048
                                                                        ------------  -------------
TOTAL PARTNERS' DEFICIT                                                     (416,755)      (369,862)
                                                                        ------------  -------------
                                                                        $    740,358  $   1,454,982
                                                                        ------------  -------------
                                                                        ------------  -------------

</TABLE>

               *As presented in the audited financial statements.
     See accompanying notes to condensed consolidated financial statements.


                                      -2-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                       Unaudited
                                                  --------------------
                                                  Three months ended
                                                     September 30,
                                                  --------------------
                                                    1997        1998
                                                  --------    --------
                                                 (Dollars in Thousands)

<S>                                               <C>         <C>
REVENUES                                          $ 64,515    $ 68,457
                                                  --------    --------

EXPENSES:
   Service costs                                    19,320      21,080
   General and administrative expenses              11,165      20,226
   Depreciation and amortization                    28,637      34,278
                                                  --------    --------

        Total expenses                              59,122      75,584
                                                  --------    --------

        Operating income (loss)                      5,393      (7,127)

OTHER INCOME (EXPENSE):
   Interest expense, net                           (19,658)    (25,045)
   Equity in net income of investee partnerships       212          67
   Other expense, net                               (1,416)       (338)
   Income tax benefit (expense)                        200      (4,679)
                                                  --------    --------

Net loss before extraordinary items                (15,269)    (37,122)

Extraordinary item, retirement of debt                --        (2,230)
                                                  --------    --------

NET LOSS                                          $(15,269)   $(39,352)
                                                  --------    --------
                                                  --------    --------

</TABLE>








    See accompanying notes to condensed consolidated financial statements.

                                      -3-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>

                                                                      Unaudited
                                                               ---------------------
                                                                 Nine months ended
                                                                    September 30,
                                                               ---------------------
                                                                  1997        1998
                                                               ---------   ---------
                                                               (Dollars in Thousands)
<S>                                                            <C>         <C>
REVENUES                                                       $ 192,482   $ 201,789
                                                               ---------   ---------

EXPENSES:
   Service costs                                                  56,302      61,137
   General and administrative expenses                            34,072      44,742
   Depreciation and amortization                                  87,270      98,284
                                                               ---------   ---------

        Total expenses                                           177,644     204,163
                                                               ---------   ---------

        Operating income (loss)                                   14,838      (2,374)

OTHER INCOME (EXPENSE):
   Interest expense, net                                         (58,979)    (69,744)
   Equity in net income (loss) of investee partnerships              183        (199)
   Other expense, net                                             (1,616)     (1,162)
   Income tax benefit (expense)                                    1,322      (2,848)
                                                               ---------   ---------

Net loss before extraordinary items                              (44,252)    (76,327)

Extraordinary item, retirement of debt                              --       (30,642)
                                                               ---------   ---------

NET LOSS                                                       $ (44,252)  $(106,969)
                                                               ---------   ---------
                                                               ---------   ---------

</TABLE>













     See accompanying notes to condensed consolidated financial statements.

                                      -4-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                Unaudited
                                                                        --------------------------
                                                                             Nine months ended
                                                                                September 30,
                                                                        --------------------------
                                                                             1997          1998
                                                                        -----------    -----------
                                                                          (Dollars in Thousands)
<S>                                                                     <C>            <C>
Net cash provided by operating activities                               $    56,371    $    44,361
                                                                        -----------    -----------

Cash flows from investing activities:
   Acquisition of cable television systems                                     --          (83,391)
   Capital expenditures                                                     (46,764)       (63,357)
   Increase in intangible assets                                             (1,207)        (7,692)
   Cash retained by FHGLP                                                      --           (1,546)
   Other                                                                         90             37
                                                                        -----------    -----------

             Net cash used in investing activities                          (47,881)      (155,949)
                                                                        -----------    -----------

Cash flows from financing activities:
   Borrowings from notes payable                                             24,500      2,357,607
   Repayment of debt                                                        (33,038)    (2,225,120)
   Deferred loan costs                                                           (1)       (25,630)
   Other                                                                        192             83
                                                                        -----------    -----------

             Net cash provided by (used in) financing activities             (8,347)       106,940
                                                                        -----------    -----------

Net increase (decrease) in cash and cash equivalents                            143         (4,648)

Cash and cash equivalents at beginning of period                             13,633         13,917
                                                                        -----------    -----------

Cash and cash equivalents at end of period                              $    13,776    $     9,269
                                                                        -----------    -----------
                                                                        -----------    -----------

</TABLE>





     See accompanying notes to condensed consolidated financial statements.

                                      -5-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1 - BASIS OF PRESENTATION

     Falcon Communications, L.P., a California limited partnership (the 
"Partnership") and successor to Falcon Holding Group, L.P. ("FHGLP"), owns 
and operates cable television systems serving small to medium-sized 
communities and the suburbs of certain cities in 26 states. On September 30, 
1998, pursuant to a Contribution and Purchase Agreement dated as of December 
30, 1997, as amended (the "Contribution Agreement"), FHGLP acquired the 
assets and liabilities of Falcon Video Communications, L.P. ("Falcon Video" 
or the "Falcon Video Systems"), in exchange for ownership interests in FHGLP. 
Simultaneously with the closing of that transaction, in accordance with the 
Contribution Agreement, FHGLP contributed substantially all of the existing 
cable television system operations owned by FHGLP and its subsidiaries 
(including the Falcon Video Systems) to the Partnership and TCI Falcon 
Holdings, LLC ("TCI") contributed certain cable television systems owned and 
operated by affiliates of TCI (the "TCI Systems") to the Partnership (the 
"TCI Transaction"). As a result, TCI holds approximately 46% of the equity 
interests of the Partnership and FHGLP holds the remaining 54% and serves as 
the managing general partner of the Partnership. The TCI Transaction is being 
accounted for as a recapitalization of FHGLP into the Partnership and the 
concurrent acquisition by the Partnership of the TCI Systems.

     The condensed consolidated financial statements include the consolidated 
accounts of the Partnership and its subsidiary cable television operating 
partnerships and corporations (the "Owned Subsidiaries"). The condensed 
consolidated balance sheet for the Partnership as of September 30, 1998 also 
includes the assets acquired and liabilities assumed with respect to the TCI 
Systems and the Falcon Video Systems. The assets contributed by FHGLP to the 
Partnership excluded certain immaterial investments, principally FHGLP's 
ownership of 100% of the outstanding stock of Enstar Communications 
Corporation ("ECC"), which is the general partner and manager of fifteen 
limited partnerships operating under the name "Enstar" (the "Enstar 
Partnerships", whose cable television systems are referred to as the "Enstar 
Systems"). Upon the consummation of the TCI Transaction, the management of 
the Enstar Partnerships was assigned to the Partnership by FHGLP. The 
condensed consolidated statements of operations and statements of cash flows 
for the three months and the nine months ended September 30, 1998 do not 
include results from the TCI Systems or the Falcon Video Systems; however, 
such statements include FHGLP's interest in ECC. The effects of ECC's 
operations on all previous periods presented are immaterial and therefore the 
Partnership has not restated prior periods to give effect to the 
recapitalization of the Partnership.

     Prior to closing the TCI Transaction, FHGLP owned and operated cable 
television systems in 23 states (the "Owned Systems"). FHGLP also controlled, 
held varying equity interests in and managed certain other cable television 
systems for a fee (the "Affiliated Systems" and, together with the Owned 
Systems, the "Systems"). The Affiliated Systems operated cable television 
systems in 14 states. FHGLP is a limited partnership, the sole general 
partner of which is Falcon Holding Group, Inc., a California corporation 
("FHGI"). FHGI also holds a 1.0% interest in certain of the subsidiaries of 
the Partnership. At the beginning of 1998, the Affiliated Systems were 
comprised of systems owned by Falcon

                                      -6-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1 - BASIS OF PRESENTATION (CONTINUED)

Classic Cable Income Properties, L.P. ("Falcon Classic") whose cable 
television systems are referred to as the "Falcon Classic Systems", Falcon 
Video and the Enstar Partnerships. As discussed in Note 3, the Falcon Classic 
Systems were acquired by FHGLP during 1998. The Falcon Video Systems were 
acquired on September 30, 1998 in connection with the TCI Transaction.

NOTE 2 - INTERIM FINANCIAL STATEMENTS

     The interim financial statements for the three and nine months ended 
September 30, 1998 and 1997 are unaudited. These condensed interim financial 
statements should be read in conjunction with the audited financial 
statements and notes thereto included in FHGLP's latest Annual Report on Form 
10-K. In the opinion of management, such statements reflect all adjustments 
(consisting only of normal recurring adjustments) necessary for a fair 
presentation of the results of such periods. The results of operations for 
the three and nine months ended September 30, 1998 are not indicative of 
results for the entire year, particularly due to the TCI Transaction.

NOTE 3 - ACQUISITIONS

     As discussed in Note 1, on September 30, 1998 the Partnership acquired 
the TCI Systems and the Falcon Video Systems in accordance with the 
Contribution Agreement.

     In March and July 1998, FHGLP paid to Falcon Classic $83.4 million in 
order to purchase the Falcon Classic Systems. Falcon Classic had revenue of 
approximately $20.3 million for the year ended December 31, 1997.

                                      -7-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3 - ACQUISITIONS (CONTINUED)

     The acquisitions of the TCI Systems, the Falcon Video Systems and the
Falcon Classic Systems were accounted for by the purchase method of accounting,
whereby the purchase prices were allocated to the assets acquired and
liabilities assumed based on their estimated fair values at the dates of
acquisition, as follows:

<TABLE>
<CAPTION>
                                                                                             Falcon Video        Falcon Classic
                                                                          TCI Systems           Systems              Systems
                                                                      ------------------   ------------------   ------------------
                                                                                         (Dollars in Thousands)
<S>                                                                   <C>                  <C>                  <C>
PURCHASE PRICE:
General partnership interests issued                                    $    231,937         $     43,168          $      --
Debt assumed                                                                 275,000              112,196                 --
Debt incurred                                                                   --                   --                  83,391
Other liabilities assumed                                                        999                6,158                 2,804
Transaction costs                                                              2,879                 --                   --
                                                                      ------------------   ------------------   ------------------
                                                                             510,815              161,522                86,195
                                                                      ------------------   ------------------   ------------------
FAIR MARKET VALUE OF ASSETS AND LIABILITIES ACQUIRED:                                                                         
Property, plant and equipment                                                 74,533               36,659                33,539
Franchise costs                                                              166,486               41,604                 7,847
Customer lists and other intangible assets                                   217,443               53,602                34,992
Other assets                                                                   7,118                2,285                 3,164
                                                                      ------------------   ------------------   ------------------
                                                                             465,580              134,150                79,542
                                                                      ------------------   ------------------   ------------------
    Excess of Purchase Price over Fair Value of                                                                               
      Assets and Liabilities Acquired                                   $     45,235         $     27,372          $      6,653
                                                                      ------------------   ------------------   ------------------
                                                                      ------------------   ------------------   ------------------
</TABLE>

     The excess of purchase price over the fair value of net assets acquired
has been recorded as goodwill and is being amortized using the straight-line
method over 20 years. The allocation of the purchase price and the pro forma
information presented below is based on preliminary information and are subject
to possible adjustment once complete information on the fair value of the assets
is developed. The allocation may also be subject to possible adjustment pursuant
to the Contribution Agreement.

     The general partnership interests issued in the TCI Transaction were 
valued in proportion to the estimated fair value of the TCI Systems and the 
Falcon Video Systems as compared to the estimated fair value of the 
Partnership's assets, which was agreed upon in the Contribution Agreement by 
all holders of Partnership interests.

                                      -8-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3 - ACQUISITIONS (CONTINUED)

     Sources and uses of funds for each of the transactions were as follows:

<TABLE>
<CAPTION>
                                                                                              Falcon Video        Falcon Classic
                                                                          TCI Systems            Systems              Systems
                                                                      ------------------   ------------------   ------------------
                                                                                         (Dollars in Thousands)
<S>                                                                   <C>                  <C>                  <C>

SOURCES OF FUNDS:
Cash in Owned Systems                                                   $     11,429         $     59,038           $      6,591  
Advance under bank credit facilities                                         429,739               56,467                 76,800  
                                                                      ------------------   ------------------   ------------------
   Total sources of funds                                               $    441,168         $    115,505           $     83,391  
                                                                      ------------------   ------------------   ------------------
                                                                      ------------------   ------------------   ------------------
                                                                                                                          
USES OF FUNDS:                                                                                                            
Repay debt assumed from TCI and existing debt of Falcon Video,                                                            
   including accrued interest                                           $    429,739         $    115,505           $      --  
Purchase price of assets                                                         --                 --                    83,391
Payment of assumed obligations at closing                                      6,495                --                     --
Transaction fees and expenses                                                  2,879                --                     --  
Available funds                                                                2,055                --                     --  
                                                                      ------------------   ------------------   ------------------
   Total uses of funds                                                  $    441,168         $    115,505           $     83,391  
                                                                      ------------------   ------------------   ------------------
                                                                      ------------------   ------------------   ------------------
</TABLE>

The following unaudited condensed consolidated pro forma statement of
operations present the consolidated results of operations of the Partnership as
if the acquisitions had occurred at January 1, 1997 and are not necessarily
indicative of what would have occurred had the acquisitions been made as of that
date or of results which may occur in the future. The pro forma results for the
three and nine months ended September 30, 1997 and 1998, respectively, are not
available as of the filing date of this report, but will be submitted at a later
date.

<TABLE>
<CAPTION>
                                          Year Ended
                                   ------------------------
                                       December 31, 1997
                                   ------------------------
                                    (Dollars in Thousands)
<S>                                <C>
Revenues                             $            424,994 
Expenses                                         (437,952)
                                   ------------------------
   Operating income                               (12,958)
Interest and other expenses                       (115,507)
                                   ------------------------
Net loss                             $           (128,465)
                                   ------------------------
                                   ------------------------
</TABLE>
                                      -9-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - NOTES PAYABLE

     On April 3, 1998, FHGLP and its wholly-owned subsidiary, Falcon Funding 
Corporation ("FFC" and, collectively with FHGLP, the "Issuers"), sold 
$375,000,000 aggregate principal amount of 8.375% Senior Debentures due 2010 
(the "Senior Debentures") and $435,250,000 aggregate principal amount at 
maturity of 9.285% Senior Discount Debentures due 2010 (the "Senior Discount 
Debentures" and, collectively with the Senior Debentures, the "Debentures") 
in a private placement exempt from registration under the Securities Act of 
1933, as amended (the "Securities Act"). The Issuers filed a registration 
statement with the Securities and Exchange Commission (the "SEC") on June 2, 
1998 to register debentures (the "Exchange Debentures") to be exchanged for 
the Debentures (the "Exchange Offer"). The form and terms of the Exchange 
Debentures are the same as the corresponding Debentures except that the 
Exchange Debentures are registered under the Securities Act and, therefore, 
do not bear legends restricting their transfer and that the holders of 
Exchange Debentures are not entitled to certain registration rights.

     All of the outstanding Debentures were tendered for exchange in the 
Exchange Offer. In connection with consummation of the TCI Transaction, 
pursuant to Section 5.01 of the Indenture governing the Exchange Debentures 
(the "Debentures Indenture"), the Partnership was substituted for FHGLP as an 
obligor under the Exchange Debentures and the Debentures Indenture and 
thereupon FHGLP was released and discharged from any further obligation with 
respect to the Exchange Debentures and the Debentures Indenture. FFC remains 
as an obligor under the Exchange Debentures and the Debentures Indenture and 
is now a wholly owned subsidiary of the Partnership. FFC was incorporated 
solely for the purpose of serving as a co-issuer of the Debentures and does 
not have any material operations or assets and will not have any revenues.

     The Senior Debentures were issued at a price of 99.732% of their
principal amount, for total gross proceeds of approximately $374 million. The
Senior Discount Debentures were issued at a price of 63.329% per $1,000
aggregate principal amount at maturity, for total gross proceeds of
approximately $275.6 million, and will accrete to stated value at an annual rate
of 9.285% until April 15, 2003. After giving effect to offering discounts,
commissions and estimated expenses of the offering, the sale of the Debentures
(representing aggregate indebtedness of approximately $650.6 million as of the
date of issuance) generated net proceeds of approximately $631 million. The
Partnership used substantially all the net proceeds from the sale of the
Debentures to repay outstanding bank indebtedness.

     On May 19, 1998, FHGLP repurchased approximately $247.8 million
aggregate principal amount of its 11% Senior Subordinated Notes due 2003 (the
"Notes") for an aggregate purchase price of $270.3 million pursuant to a fixed
spread tender offer for all outstanding Notes. The Notes tendered represented
approximately 88% of the Notes previously outstanding. The approximate $34.4
million of Notes not

                                      -10-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - NOTES PAYABLE (CONTINUED)

repurchased in the tender offer were redeemed on September 15, 1998 in 
accordance with the terms of the indenture governing the Notes at 105.5% of 
the outstanding principal amount, plus accrued interest to the redemption 
date (the "Redemption Price").

     On June 30, 1998, the Partnership entered into a new $1.5 billion senior 
credit facility (the "New Credit Facility"). The borrowers under the New 
Credit Facility were the Owned Subsidiaries prior to consummation of the TCI 
Transaction and, following the TCI Transaction, the borrower is Falcon Cable 
Communications LLC, a Delaware limited liability company and a wholly owned 
subsidiary of the Partnership ("Falcon LLC"). The restricted companies, as 
defined under the New Credit Facility, are Falcon LLC and each of its 
subsidiaries (excluding certain subsidiaries designated as excluded companies 
from time to time) and each restricted company (other than Falcon LLC) is 
also a guarantor of the New Credit Facility.

     The New Credit Facility consists of three committed facilities (one 
revolver and two term loans) and one uncommitted $350 million supplemental 
credit facility (the terms of which will be negotiated at the time the 
Partnership makes a request to draw on such facility). Facility A is a $650 
million revolving credit facility maturing December 29, 2006; Facility B is a 
$200 million term loan maturing June 29, 2007; and Facility C is a $300 
million term loan maturing December 31, 2007. All of Facility C and 
approximately $126 million of Facility B were funded on June 30, 1998, and 
the approximately $329 million debt outstanding under the then existing bank 
credit agreement was repaid. As a result, from June 30, 1998 until September 
29, 1998, FHGLP had an excess cash balance of approximately $90 million. 
Immediately prior to closing the TCI Transaction, approximately $39.0 million 
was borrowed under Facility A to discharge certain indebtedness of Falcon 
Video. In connection with consummation of the TCI Transaction, Falcon LLC 
assumed the approximately $433 million of indebtedness outstanding under the 
New Credit Facility. In addition to utilizing cash on hand of approximately 
$63 million, Falcon LLC borrowed the approximately $74 million remaining 
under Facility B and approximately $366 million under Facility A to discharge 
approximately $73 million of Falcon Video indebtedness and to retire 
approximately $430 million of TCI indebtedness assumed as part of the 
contribution of the TCI Systems. As a result of these borrowings, the amount 
outstanding under the New Credit Facility at September 30, 1998 was $912 
million.

NOTE 5 - EXTRAORDINARY ITEMS

     Fees and expenses incurred in connection with the repurchase of the 
Notes on May 19, 1998 and the retirement of the remaining Notes on September 
15, 1998 were $19.7 million in the aggregate. In addition, the unamortized 
portion of deferred loan costs related to the Notes and to extinguishment of 
debt outstanding under the then existing bank credit agreement, which 
amounted to $10.9 million in the aggregate, were written off as an 
extraordinary charge.

                                      -11-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

INTRODUCTION

     Falcon Communications, L.P., a California limited partnership (the
"Partnership"), owns and operates cable television systems serving more than one
million customers throughout 26 states and 800 communities, principally in
Alabama, California, Missouri, Oregon and Washington. References to the
Partnership in this section also include FHGLP, as the Partnership's
predecessor, unless the context requires otherwise. As discussed in Note 1 to
the condensed consolidated financial statements, the results of operations
discussion that follows does not include the results of the TCI Systems or the
Falcon Video Systems.

     The Cable Television Consumer Protection and Competition Act of 1992
(the "1992 Cable Act") required the Federal Communications Commission ("FCC")
to, among other things, implement extensive regulation of the rates charged by
cable television systems for basic and programming service tiers, installation,
and customer premises equipment leasing. Compliance with those rate regulations
has had a negative impact on the Partnership's revenues and cash flow. The
Telecommunications Act of 1996 (the "1996 Telecom Act") substantially changed
the competitive and regulatory environment for cable television and
telecommunications service providers. Among other changes, the 1996 Telecom Act
provides that the regulation of cable programming service tier ("CPST") rates
will be terminated altogether on March 31, 1999. Because cable service rate
increases have continued to outpace inflation under the FCC's existing
regulations, it is possible that Congress and the FCC will consider additional
methods of regulating cable service rate increases, including deferral or repeal
of the March 31, 1999 termination of CPST rate regulation. There can be no
assurance as to what, if any, further action may be taken by the FCC, Congress
or any other regulatory authority or court, or the effect thereof on the
Partnership's business. Accordingly, the historical financial results described
below are not necessarily indicative of future performance.

     This Report includes certain forward looking statements regarding,
among other things, future results of operations, regulatory requirements,
acquisition transactions, competition, capital needs and general business
conditions applicable to the Partnership. Such forward looking statements
involve risks and uncertainties including, without limitation, the uncertainty
of legislative and regulatory changes and the rapid developments in the
competitive environment facing cable television operators such as the
Partnership. In addition to the information provided herein, reference is made
to FHGLP's Annual Report on Form 10-K for the year ended December 31, 1997 and
the other periodic reports and registration statements filed by FHGLP and the
Partnership with the Securities and Exchange Commission from time to time for
additional information regarding such matters and the effect thereof on the
Partnership's business.

                                      -12-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


RESULTS OF OPERATIONS

     The Partnership's revenues increased from $64.5 million to $68.4
million, or by 6.1%, and from $192.5 million to $201.8 million, or by 4.8%, for
the three and nine months ended September 30, 1998 compared to the corresponding
periods in 1997. The $3.9 million net increase in revenues for the three months
ended September 30, 1998 as compared to the corresponding period in 1997 was
caused by a $5 million increase related to the acquisition in March and July
1998 of the Falcon Classic Systems, as discussed in Note 3 to the condensed
consolidated financial statements, partially offset by a $756,000 decrease in
cable service revenues and a $307,000 decrease in management fees. The $756,000
decrease in cable service revenues was caused principally by a $1.1 million
decrease due to reductions in the number of premium subscriptions for cable
service and a $209,000 decrease due to reductions in the number of regulated
subscriptions for cable service, partially offset by an increase of $558,000
related to increases in regulated service rates implemented during 1997 and
1998. Of the $9.3 million net increase in revenues for the nine months ended
September 30, 1998 compared to the corresponding period in 1997, $11 million was
due to the acquisition of the Falcon Classic Systems. This increase was
partially offset by a $1.0 million decrease in management fees and a $677,000
decrease in cable service revenues. The $677,000 decrease in cable service
revenues was principally due to decreases of $3.1 million from
reductions in the number of premium subscriptions for cable service and $3
million from reductions in the number of regulated subscriptions for cable
service. These decreases were partially offset by $3 million related to
increases in regulated service rates implemented during 1997 and 1998, $1.8
million related to increases in unregulated service rates implemented during
1997 and $598,000 related to increases in other cable service revenues. As of
September 30, 1998, the Owned Systems had approximately 636,000 basic
subscribers and 172,000 premium service units. Giving effect to the TCI
Transaction, including Falcon Video, would increase the numbers to approximately
1,000,000 basic subscribers and 273,000 premium service units.

     Management and consulting fees earned by the Partnership decreased from 
$1.2 million to $937,000 and from $4 million to $3 million for the three and 
nine months ended September 30, 1998 compared to the corresponding periods in 
1997 primarily due to the sale of the Falcon Classic Systems to the 
Partnership and to the one-time receipt by the Partnership during the three 
months ended March 31, 1997 of previously deferred fees from Falcon Classic.

     Service costs increased from $19.3 million to $21.1 million, or by 9.1%, 
and from $56.3 million to $61.1 million, or by 8.6%, for the three and nine 
months ended September 30, 1998 compared to the corresponding periods in 
1997. Service costs represent costs directly attributable to providing cable 
services to customers. The $1.8 million and $4.8 million increases in service 
costs for the three and nine months ended September 30, 1998 were primarily 
caused by increases in programming fees paid to program suppliers (including 
primary satellite fees) and by $1.3 million and $3 million, respectively, of 
costs which were attributable to the acquisition of the Falcon Classic 
Systems. These increases were partially offset by decreases in copyright fees 
of approximately $650,000 and $1.4 million, respectively. The copyright fee 
decreases were primarily the result of an industry-wide change in the status 
of one satellite service that resulted in lower fees.

                                      -13-

<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


RESULTS OF OPERATIONS (CONTINUED)

     General and administrative expenses increased from $11.2 million to
$20.2 million, or by 81.2%, and from $34.1 million to $44.8 million, or by
31.3%, for the three and nine months ended September 30, 1998 compared to the
corresponding periods in 1997. The $9 million and $10.7 million increases for
the three and nine months ended September 30, 1998 related primarily to
approximately $7.7 million of non-recurring compensation expenses related to the
TCI Transaction, including approximately $6.5 million representing payments in
September 1998 to certain FHGLP employees of amounts due under FHGLP's 1993
incentive performance plan, as required by the Contribution Agreement. General
and administrative costs also increased $871,000 and $2 million for the three
and nine months, respectively, related to the acquisition of the Falcon Classic
Systems.

     Depreciation and amortization expense increased from $28.6 million to
$34.3 million, or by 19.7%, and from $87.3 million to $98.3 million, or by
12.6%, for the three and nine months ended September 30, 1998 compared to the
corresponding periods in 1997. The $5.7 million and $11 million increases in
depreciation and amortization expense were primarily due to the acquisition of
the Falcon Classic Systems.

     Operating income of $5.4 million and $14.9 million changed to operating
loss of $7.1 million and $2.4 million, respectively, for the three and nine
months ended September 30, 1998 compared to the corresponding periods in 1997.
The $12.5 million and $17.3 million changes were principally due to
non-recurring compensation expense and increases in amortization expense, as
discussed above.

     Interest expense, net, including the effects of interest rate hedging
agreements, increased from $19.7 million to $25 million, or by 27.4%, and from
$59 million to $69.7 million, or by 18.3%, for the three and nine months ended
September 30, 1998 compared to the corresponding periods in 1997. The increases
were primarily due to higher average debt balances outstanding (as discussed in
Note 4 to condensed consolidated financial statements) and to higher average
interest rates (9.3% and 9.2% during the three and nine months ended September
30, 1998 compared to 8.9% and 8.8% during the corresponding periods in 1997).
Due to the Partnership electing to pay interest expense on the Notes in cash on
March 15, 1998, there was no non-cash interest expense associated with the Notes
for the three and nine months ended September 30, 1998 compared to $7.4 million
and $21.8 million of non-cash interest expense for the corresponding periods in
1997. Non-cash interest expense associated with the Senior Discount Debentures
issued on April 3, 1998 amounted to $6.2 million and $12.7 million for the three
and nine months ended September 30, 1998. Interest rate hedging agreements
resulted in additional interest expense of $104,000 and $319,000 during the
three and nine months ended September 30, 1998 compared to additional interest
income of $69,000 during the three months ended September 30, 1997 and
additional interest expense of $279,000 during the nine months ended September
30, 1997.

     Other expense, net, decreased from $1.4 million to $338,000 and from
$1.6 million to $1.2 million for the three and nine months ended September 30,
1998 compared to the corresponding periods in 1997. The $1.1 million and
$454,000 decreases for the three and nine months ended September 30, 1998 were
primarily related to a $1.4 million loss on the sale of an investment in France
during the third quarter of

                                      -14-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


RESULTS OF OPERATIONS (CONTINUED)

1997, partially offset by additional legal fees incurred in 1998 related to a 
lawsuit.

     The Partnership recorded $5 million in tax expense for the quarter and
nine months ended September 30, 1998 to establish a valuation reserve for
federal net operating loss benefits ("NOLs") that were previously recorded by
Falcon First, Inc., its subsidiary corporation. The Partnership determined that
a reserve is required due to uncertainties surrounding the Partnership's ability
to realize the deferred tax benefits of the NOLs prior to their expiration.

     The Partnership recorded extraordinary items of $2.2 million and $30.6
million during the three and nine months ended September 30, 1998, $1.8 and
$19.7 million of which related to costs associated with the repurchase of the
Notes tendered on May 19, 1998 and $411,000 and $10.9 million related to the
write-off of deferred loan costs associated with the Notes and with previously
issued bank debt which was retired on June 30 and September 30, 1998 as
discussed in Note 5 to condensed consolidated financial statements.

     Due to the factors described above, the Partnership's net loss
increased from $15.3 million to $39.4 million, or by 157.7%, and from $44.2
million to $106.9 million, or by 141.7%, for the three and nine months ended
September 30, 1998 compared to the corresponding periods in 1997.

     Based on its experience in the cable television industry, the
Partnership believes that operating income before depreciation and amortization
("EBITDA") and related measures of cash flow serve as important financial
analysis tools for measuring and comparing cable television companies in several
areas, such as liquidity, operating performance and leverage. In addition, the
covenants in the Partnership's primary debt instruments use EBITDA-derived
calculations as a measure of financial performance. EBITDA is not a measurement
determined under generally accepted accounting principles ("GAAP") and does not
represent cash generated from operating activities in accordance with GAAP.
EBITDA should not be considered by the reader as an alternative to net income as
an indicator of the Partnership's financial performance or as an alternative to
cash flows as a measure of liquidity. In addition, the Partnership's definition
of EBITDA may not be identical to similarly titled measures used by other
companies. EBITDA as a percentage of revenues decreased from 52.7% to 39.7% and
from 53.0% to 47.5% for the three and nine months ended September 30, 1998
compared to the corresponding periods in 1997. The decrease was primarily caused
by non-recurring compensation costs and increases in programming costs in excess
of revenue increases, as described above. EBITDA decreased from $34 million to
$27.1 million, or by 20.2%, and from $102.1 million to $95.9 million, or by
6.1%. Adjusted for the non-recurring compensation costs discussed above, EBITDA
as a percentage of revenues would have been 50.9% and 51.4%, respectively, for
the three and nine months ended September 30, 1998, and would have increased by
2.5% and 1.5%, respectively, over the similar 1997 periods.

                                      -15-

<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


LIQUIDITY AND CAPITAL RESOURCES

     Historically, the Partnership's primary need for capital has been to 
acquire cable systems and to finance plant extensions, rebuilds and upgrades, 
and to add addressable converters to certain of its cable systems. The 
Partnership spent $76.3 million during 1997 on capital expenditures. In 
addition to the purchase of the Falcon Classic Systems for $83.4 million, 
management's current plan calls for the expenditure of approximately $87 
million in capital expenditures in 1998, including approximately $48 million 
to rebuild and upgrade certain cable systems. The Partnership plans to 
finance capital expenditures with cash flow from operations and borrowings 
under the New Credit Facility, subject to its ability to remain in compliance 
with certain covenants of the New Credit Facility and the Debentures 
Indenture. The Partnership's proposed spending plans are frequently reviewed 
and revised with respect to changes in technology, acceptable leverage 
parameters (including those specified in its debt agreements), franchise 
requirements, competitive circumstances and other factors.

     The New Credit Facility entered into on June 30, 1998 provides for
maximum committed available borrowings of $1.15 billion, reducing to $827.5
million at December 31, 2004 (see Note 4 to the condensed consolidated financial
statements). As of September 30, 1998, the amount outstanding under the New
Credit Facility was $912 million and, subject to complying with covenants, the
Partnership had available to it additional committed borrowing capacity
thereunder (excluding the supplemental credit facility) of approximately $238
million. However, limitations imposed by the Partnership's partnership agreement
would limit available borrowings at September 30, 1998 to $61 million. The New
Credit Facility requires that interest be tied to the ratio of consolidated
total debt to consolidated annualized cash flow (in each case, as defined
therein), and further requires that the Partnership maintain hedging
arrangements with respect to at least 50% of the outstanding borrowings
thereunder plus any additional borrowings of the Partnership, including the
Debentures, for a two year period. As of September 30, 1998, borrowings under
the New Credit Facility bore interest at an average rate of 7.39% (including the
effect of interest rate hedging agreements). The Partnership has entered into
fixed interest rate hedging agreements with an aggregate notional amount at
September 30, 1998 of $560 million, including contracts of $50 million assumed
from Falcon Video in connection with the TCI Transaction. Agreements in effect
at September 30, 1998 totaled $550 million, with the remaining $10 million to
become effective as certain of the existing contracts mature during the balance
of 1998. The agreements serve as a hedge against interest rate fluctuations
associated with the Partnership's variable rate debt. These agreements expire at
various times through July 2001. In addition to these agreements, the
Partnership has one interest rate swap contract with a notional amount of $25
million under which it pays variable LIBOR rates and receives fixed rate
payments, and one $25 million interest rate cap contract under which the
Partnership pays variable LIBOR rates, subject to a cap of 5.49%. In October
1998, Falcon LLC and the Owned Subsidiaries entered into additional hedging
contracts with a notional principal amount of $665 million (which total does not
include the $297.7 million contract discussed below). These contracts begin at
various future dates to coincide with termination dates of existing contracts,
and extend the hedging protection through various dates ending in 2006. The
average LIBOR-based rate of these additional contracts was 5.03%. The New Credit
Facility also contains various restrictions relating to, among other things,
mergers and acquisitions, a change in control and the incurrence of additional
indebtedness and also requires compliance with certain financial covenants. The
Partnership's management believes that it was in compliance with all such
requirements as of September 30, 1998.

                                      -16-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

Management believes that borrowings under the New Credit Facility together with
cash flow from operations will be adequate to meet the Partnership's liquidity
needs for the foreseeable future.

     On April 3, 1998, as discussed in Note 4 to the condensed consolidated
financial statements, the Partnership and FFC consummated offerings of $375
million aggregate principal amount of the Senior Debentures and $435.2 million
aggregate principal amount at maturity of the Senior Discount Debentures. The
net proceeds of approximately $631 million from the sale of the Debentures were
used primarily to repay outstanding indebtedness under the then existing bank
credit agreement. Semiannual interest payments with respect to the Senior
Debentures will be approximately $15.7 million in the aggregate, commencing on
October 15, 1998. No interest on the Senior Discount Debentures will be payable
prior to April 15, 2003, unless the Partnership elects to pay cash interest.
After April 15, 2003, semiannual interest payments will be approximately $35.9
million in the aggregate. The Partnership anticipates that cash flow from
operations and, if necessary, borrowings under the New Credit Facility (or a
successor credit facility) will be adequate to meet its interest payment
obligations under the Debentures.

     In September 1998, as discussed in Note 4 to the condensed consolidated
financial statements, the Partnership completed the Exchange Offer of Exchange
Debentures for the Debentures. In connection with consummation of the TCI
Transaction, pursuant to Section 5.01 of the Debentures Indenture, the
Partnership was substituted for FHGLP as an obligor under the Exchange
Debentures and the Debentures Indenture and thereupon FHGLP was released and
discharged from any further obligation with respect to the Exchange Debentures
and the Debentures Indenture.

     On May 19, 1998, the Partnership repurchased approximately $247.8
million aggregate principal amount of the Notes for an aggregate purchase price
of $270.3 million pursuant to a fixed spread tender offer for all outstanding
Notes. The Notes tendered represented approximately 88% of the Notes
outstanding. The repurchase was funded with borrowings under the then existing
bank credit agreement.

     The approximate $34.4 million principal amount of Notes not validly 
tendered and repurchased in the tender offer were redeemed at a premium on 
September 15, 1998 in accordance with the terms of the indenture governing the 
Notes. The $38.2 million aggregate Redemption Price was funded with 
borrowings under the New Credit Facility.

     As a result of payment-in-kind interest payments under the Notes, the 
aggregate principal of the Notes outstanding as of March 31, 1998 had 
increased to $282.2 million. The Partnership, as permitted by the terms of 
the indenture governing the Notes, elected to begin to pay interest payments 
in cash beginning with the payment due March 15, 1998. In connection with the 
decision to make interest payments on the Notes in cash and the anticipated 
redemption of the Notes, the Partnership entered into various interest rate 
swap agreements with three banks on February 10, 1998 in order to reduce the 
interest cost. The agreements called for the Partnership to receive payments 
at 11%; and to make payments at 7.625% for the period September 16, 1997 
through September 15, 1998 on a notional principal amount of $282.2 million. 
The contracts further called for the Partnership to pay at a fixed rate of 
7.625% and receive interest at variable LIBOR-based rates for the period 
September 16, 1998 through September 15, 2003 on a notional principal amount 
of $297.7

                                      -17-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

million. Based on the May 19, 1998 tender and the September 15, 1998 
redemption, the Partnership terminated these agreements on October 2, 1998. 
In consideration of the termination, the Partnership entered into a new 
agreement with a notional principal amount of $297.7 million that requires it 
to pay a fixed rate of 5.97% and receive interest at variable LIBOR-based 
rates for the period of October 2, 1998 through October 2, 2006, although the 
bank has the option to terminate the contract beginning October 2, 2000.

     The Partnership is a separate, stand-alone holding company which employs 
all of the management personnel for the Owned Systems. All of the Owned 
Systems are owned by the Owned Subsidiaries. Accordingly, to fund its 
operations and to pay its expenses, including interest expense, the 
Partnership is financially dependent on the receipt of funds from its Owned 
Subsidiaries, management and consulting fees from domestic cable ventures, 
and on the reimbursement of specified expenses by the remaining Affiliated 
Systems. Expected increases in the funding requirements of the Partnership 
combined with limitations on its sources of cash may create liquidity issues 
for the Partnership in the future. The New Credit Facility permits the Owned 
Subsidiaries to remit to the Partnership no more than 4.25% of their net 
cable revenues in any year. For the nine months ended September 30, 1998, the 
Partnership's credit agreements permitted the Owned Subsidiaries to remit 
approximately $8.5 million to the Partnership, and $8.3 million was actually 
remitted. As a result of the 1998 acquisition of the Falcon Classic and 
Falcon Video Systems, the Partnership will no longer receive management fees 
and reimbursed expenses from Falcon Classic or receive management fees from 
Falcon Video. Receivables from the Affiliated Systems for services and 
reimbursements described above amounted to approximately $959,000 at 
September 30, 1998.

     The Partnership has historically pursued a strategy of seeking to 
acquire attractive acquisition candidates, with an emphasis on the 
acquisition of systems which can be integrated with its existing operations. 
Over the past two years, the Partnership has emphasized the acquisition of 
Affiliated Systems due to its familiarity with these assets and because, in 
many cases, these assets were already operationally integrated with Owned 
Systems located nearby. The Partnership is evaluating the acquisition of 
certain of the Enstar Systems, although these transactions, if completed, are 
expected to be small in size. The Partnership cannot predict whether it will 
have access to adequate capital in the future to make further acquisitions of 
cable systems. The Partnership frequently considers opportunities to sell 
assets that it views as non-strategic.

     In October 1998, the Partnership reinstated third party insurance
coverage against damage to its cable distribution plant and subscriber
connections and against business interruptions resulting from such damage.
Although this coverage is subject to a significant annual deductible, the policy
is intended to insure the Partnership against catastrophic losses, if any, in
future periods.

     During the third quarter, the Partnership's management continued its
identification and evaluation of the Partnership's Year 2000 business risks and
its exposure to computer systems, to operating equipment which is date sensitive
and to the interface systems of its vendors and service providers. The
evaluation has focused on identification and assessment of systems and equipment
that may fail to distinguish between the year 1900 and the year 2000 and, as a
result, may cease to operate or may operate improperly when dates after December
31, 1999 are introduced.

                                      -18-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

     Based on a study conducted in 1997, the Partnership's management
concluded that certain of the Partnership's information systems were not Year
2000 compliant and elected to replace such software and hardware with
applications and equipment certified by the vendors as Year 2000 compliant.
Replacement costs will be capitalized in accordance with generally accepted
accounting principles and amortized over the lives of the assets. Maintenance
costs will be expensed as incurred. The Partnership's management expects to
install substantially all of the new systems in the fourth quarter of 1998, with
the remaining systems to be installed in the first half of 1999. The Partnership
is utilizing internal and external resources to install the new systems. The
total anticipated cost, including replacement software and hardware, is expected
to be approximately $1.7 million and is being funded through operating cash
flow. As of September 30, 1998, the Partnership had spent approximately $1.0
million. The Partnership does not believe that any other significant information
technology ("IT") projects affecting the Partnership have been delayed due to
efforts to identify or address Year 2000 issues.

     Additionally, the Partnership has inventoried its operating and revenue
generating equipment to identify items that need to be upgraded or replaced and
has surveyed cable equipment manufacturers to determine which of their models
require upgrade or replacement to become Year 2000 compliant. Identification and
evaluation are essentially completed and a plan is being developed to remediate
non-compliant equipment prior to January 1, 2000. The Partnership expects to
complete its planning process by the end of 1998. Upgrade or replacement,
testing and implementation will be performed in 1999. The cost of such
replacement or remediation is currently estimated to be $3.5 million, none of
which had been incurred as of September 30, 1998. The Partnership plans to
inventory, assess, replace and test equipment with embedded computer chips in a
separate segment of its project, presently scheduled for 1999.

     The Partnership has continued to survey its significant third party
vendors and service suppliers to determine the extent to which the Partnership's
interface systems are vulnerable should those third parties fail to solve their
own Year 2000 problems on a timely basis. Among the most significant service
providers upon which the Partnership relies are programming suppliers, power and
telephone companies, various banking institutions and the Partnership's customer
billing service. A majority of these service suppliers either have not responded
to the Partnership's inquiries regarding their Year 2000 compliance programs or
have responded that they are unsure if they will become compliant on a timely
basis. Consequently, there can be no assurance that the systems of other
companies on which the Partnership must rely will be Year 2000 compliant on a
timely basis.

     The Partnership expects to develop a contingency plan in 1999 to
address possible situations in which various systems of the Partnership, or of
third parties with which the Partnership does business, are not compliant prior
to January 1, 2000. Considerable effort will be directed toward distinguishing
between those contingencies with a greater probability of occurring from those
whose occurrence is considered remote. Moreover, such a plan will necessarily
focus on systems whose failure poses a material risk to the Partnership's
results of operations and financial condition.

                                     -19-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

     The Partnership's most significant Year 2000 risk is an interruption of
service to subscribers, resulting in a potentially material loss of revenues.
Other risks include impairment of the Partnership's ability to bill and/or
collect payment from its customers, which could negatively impact its liquidity
and cash flows. Such risks exist primarily due to technological operations
dependent upon third parties and to a much lesser extent to those under the
control of the Partnership. Failure to achieve Year 2000 readiness in either
area could have a material adverse impact on the Partnership. The Partnership is
unable to estimate the possible effect on its results of operations, liquidity
and financial condition should the Partnership or its significant service
suppliers fail to complete their readiness programs prior to the Year 2000.
Depending on the supplier, equipment malfunction or type of service provided, as
well as the location and duration of the problem, the effect could be material.
For example, if a cable programming supplier encounters an interruption of its
signal due to a Year 2000 satellite malfunction, the Partnership will be unable
to provide the signal to its cable subscribers, which could result in a loss of
revenues. Due to the number of individually owned and operated channels the
Partnership carries for its subscribers, and the packaging of those channels,
the Partnership is unable to estimate any reasonable dollar impact of such
interruption.

     NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

     Cash provided by operating activities (including interest expense and
management fee income) decreased from $56.4 million to $44.4 million, or by
21.3%, for the nine months ended September 30, 1998 compared to the
corresponding period in 1997, a decrease of $12 million. The decrease resulted
primarily from a net decrease of $2.9 million in other operating items
(receivables, other assets, payables, accrued expenses and subscriber deposits
and prepayments) and to a $9.1 million reduction in non-cash interest expense
resulting from the fact that in 1997, unlike 1998, the Partnership recorded
$21.8 million of non-cash interest expense related to the Notes, partially
offset in 1998 by the recording of $12.7 million of non-cash interest expense
related to the Senior Discount Debentures.

     Cash used in investing activities increased from $47.9 million to $155.9 
million, or by 225.7%, for the nine months ended September 30, 1998 compared 
to the corresponding period in 1997. The increase was primarily due to the 
acquisition of the Falcon Classic Systems for $83.4 million, to an increase 
in capital expenditures of $16.6 million, to an increase in intangible assets 
of $6.5 million and to $1.5 million cash retained by the general partners.

     Cash from financing activities changed from a $8.3 million use of cash
to $106.9 million of cash provided for the nine months ended September 30, 1998
compared to the corresponding period in 1997. The change was due primarily to
additional borrowings in 1998 related to the New Credit Facility, the
acquisition of the Falcon Classic Systems, the discharge of Falcon Video
indebtedness and to the increase in capital expenditures. (See Note 4 to the
condensed consolidated financial statements.)

                                      -20-
<PAGE>


                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


INFLATION

     Certain of the Partnership's expenses, such as those for wages and
benefits, equipment repair and replacement, and billing and marketing generally
increase with inflation. However, the Partnership does not believe that its
financial results have been, or will be, adversely affected by inflation in a
material way, provided that it is able to increase its service rates
periodically, of which there can be no assurance, due to the re-regulation of
rates charged for certain cable services.

QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

     Not applicable.

                                      -21-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)


PART II.          OTHER INFORMATION

ITEMS 1-5.        Not applicable.

ITEM 6.           Exhibits and Reports on Form 8-K

                  (a)      None.

                  (b)      Falcon Holding Group, L.P. filed a Form 8-K
                           on June 5, 1998, reporting under Item 5 that
                           it had issued certain press releases
                           regarding the tender offer to purchase its 11% 
                           Senior Subordinated Notes due 2003. On September 
                           15, 1998, Falcon Holding Group, L.P. and Falcon 
                           Funding Corporation filed a report to announce that
                           they had issued press releases on September 14 and 
                           September 15 to announce the consummation of their 
                           registered exchange offer and commencement of the 
                           redemption of the remaining outstanding 11% Notes, 
                           respectively.





<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrants have duly caused this report to be signed on their behalf by the
undersigned thereunto duly authorized.





                             FALCON COMMUNICATIONS, L.P.
 

                             By:    Falcon Holding Group, L.P.
                                    General Partner


                             By:    Falcon Holding Group, Inc., its
                                    General Partner



Date:  November 13, 1998     By:       /s/ Michael K. Menerey
                                    -------------------------
                                    Michael K. Menerey, Executive
                                    Vice President, Secretary and
                                    Chief Financial Officer




                           FALCON FUNDING CORPORATION



Date:  November 13, 1998     By:       /s/ Michael K. Menerey
                                    -------------------------
                                    Michael K. Menerey, Chief
                                    Financial Officer and Secretary



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AT SEPTEMBER 30, 1998, AND THE STATEMENTS OF OPERATIONS FOR THE NINE
MONTHS ENDED SEPTEMBER 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000900346
<NAME> FALCON COMMUNICATIONS LP
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                           9,269
<SECURITIES>                                         0
<RECEIVABLES>                                   17,158
<ALLOWANCES>                                       524
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         789,719
<DEPRECIATION>                                 306,183
<TOTAL-ASSETS>                               1,454,982
<CURRENT-LIABILITIES>                          111,319
<BONDS>                                      1,578,140
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 1,454,982
<SALES>                                              0
<TOTAL-REVENUES>                               201,789
<CGS>                                                0
<TOTAL-COSTS>                                  204,163
<OTHER-EXPENSES>                                 1,361
<LOSS-PROVISION>                                 2,882
<INTEREST-EXPENSE>                              69,744
<INCOME-PRETAX>                               (73,479)
<INCOME-TAX>                                     2,848
<INCOME-CONTINUING>                           (76,327)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 30,642
<CHANGES>                                            0
<NET-INCOME>                                 (106,969)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission