FALCON COMMUNICATIONS LP
10-Q/A, 1998-12-14
CABLE & OTHER PAY TELEVISION SERVICES
Previous: GOTHAM PARTNERS LP /NY/, SC 13D/A, 1998-12-14
Next: DISCOVERY ZONE INC, 10-Q/A, 1998-12-14



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                -------------------------------------------------

                                   FORM 10-Q/A
                                (Amendment No. 1)

(Mark One)

[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

For the quarterly period ended        September 30, 1998
                               -----------------------------------------

                                       OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

For the transition period from                    to
                                ----------------       ------------------------

                         Commission File Numbers:      33-60776 and 333-55755
                                                   ----------------------------

                           FALCON COMMUNICATIONS, L.P.
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)
                           FALCON FUNDING CORPORATION*
 ----------------------------------------------------------------------------
           (Exact Names of Registrants as Specified in Their Charters)

          California                               95-4654565
          California                               95-4681480
- -------------------------------      ----------------------------------------
(State or Other Jurisdiction of      (I.R.S. Employer Identification Numbers)
 Incorporation or Organization)      

 10900 Wilshire Boulevard - 15th Floor
        Los Angeles, California                            90024
- ----------------------------------------        -----------------------------
(Address of Principal Executive Offices)                 (Zip Code)

                               (310) 824-9990
           ----------------------------------------------------
           (Registrants' Telephone Number, Including Area Code)

- ----------------------------------------------------------------------------
Former Name, Former Address and Former Fiscal Year, if Changed Since Last 
Report.

Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days.
Yes          No    X
   -------     ---------

Number of shares of common stock of Falcon Funding Corporation outstanding as of
November 10, 1998: 1,000.

*    Falcon Funding Corporation meets the conditions set forth in General
     Instruction H(1)(a) and (b) to the Form 10-Q and is therefore filing with
     the reduced disclosure format.

<PAGE>

                                EXPLANATORY NOTE

     This amended Form 10-Q for the period ended September 30, 1998 is being
filed to amend "Item 1. Financial Statements," solely to provide certain pro
forma financial information for the three-month and nine-month periods ended
September 30, 1997 and 1998 (which was not available at the time of the original
filing), relating to the acquisitions of the TCI and Falcon Video systems, which
occurred on September 30, 1998. This pro forma financial information is located
at the end of "Note 3 Acquisitions" in the Notes to the Condensed Consolidated
Financial Statements. Other than the pro forma financial data added to Note 3,
the financial statements and accompanying notes are identical to those filed in
the original September 30, 1998 Form 10-Q.


                                      -2-

<PAGE>

ITEM 1.  FINANCIAL STATEMENTS   PART I - FINANCIAL INFORMATION

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

                      CONDENSED CONSOLIDATED BALANCE SHEETS
               -------------------------------------------------
               -------------------------------------------------

<TABLE>
<CAPTION>
                                                                          December 31, September 30,
                                                                              1997*        1998
                                                                         ------------- -------------
                                                                                        (Unaudited)
                                                                            (Dollars in Thousands)
<S>                                                                      <C>           <C>
ASSETS:
   Cash and cash equivalents                                               $  13,917     $    9,269
   Receivables:
      Trade, less allowance of $825,000 and
         $524,000 for possible losses                                         13,174         15,675
      Affiliates                                                              11,254            959
   Other assets                                                               14,576         15,847
   Other investments                                                           1,776            119
   Property, plant and equipment, less accumulated depreciation
      and amortization of $272,551,000 and $306,183,000                      324,559        483,536
   Franchise cost, less accumulated
      amortization of $203,700,000 and $229,788,000                          222,281        410,929
   Goodwill, less accumulated amortization
      of $18,531,000 and $24,663,000                                          66,879        140,006
   Customer lists and other intangible costs, less
      accumulated amortization of $25,517,000 and $39,996,000                 59,808        353,795
   Deferred loan costs, less accumulated amortization
      of $7,144,000 and $1,735,000                                            12,134         24,847
                                                                           -----------   -----------
                                                                           $ 740,358     $1,454,982
                                                                           -----------   -----------
                                                                           -----------   -----------
                        LIABILITIES AND PARTNERS' DEFICIT

LIABILITIES:
   Notes payable                                                           $ 911,221     $1,578,140
   Accounts payable                                                            9,169          7,833
   Accrued expenses                                                           52,789         91,242
   Customer deposits and prepayments                                           1,452          1,916
   Deferred income taxes                                                       7,553          9,916
   Minority interest                                                             354            412
   Equity in losses of affiliated partnerships in excess of investment         3,202              -
                                                                           ---------     ----------
TOTAL LIABILITIES                                                            985,740      1,689,459
                                                                           ---------     ----------

COMMITMENTS AND CONTINGENCIES

REDEEMABLE PARTNERS' EQUITY                                                  171,373        135,385
                                                                           ---------     ----------

PARTNERS' EQUITY (DEFICIT):
   General partner                                                           (13,200)      (374,910)
   Limited partners                                                         (403,555)         5,048
                                                                           ---------     ----------
TOTAL PARTNERS' DEFICIT                                                     (416,755)      (369,862)
                                                                           ---------     ----------
                                                                           $ 740,358     $1,454,982
                                                                           ---------     ----------
                                                                           ---------     ----------
</TABLE>

               *As presented in the audited financial statements.
     See accompanying notes to condensed consolidated financial statements.

                                      -3-
<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                 -----------------------------------------------
                 -----------------------------------------------

<TABLE>
<CAPTION>

                                                                       Unaudited
                                                              ----------------------------
                                                                  Three months ended
                                                                     September 30,
                                                              ----------------------------
                                                                  1997          1998
                                                              ------------   -------------
                                                                (Dollars in Thousands)
<S>                                                             <C>            <C>
REVENUES                                                        $ 64,515       $ 68,457
                                                                --------       --------

EXPENSES:
   Service costs                                                  19,320         21,080
   General and administrative expenses                            11,165         20,226
   Depreciation and amortization                                  28,637         34,278
                                                                --------       --------

        Total expenses                                            59,122         75,584
                                                                --------       --------

        Operating income (loss)                                    5,393         (7,127)

OTHER INCOME (EXPENSE):
   Interest expense, net                                         (19,658)       (25,045)
   Equity in net income of investee partnerships                     212             67
   Other expense, net                                             (1,416)          (338)
   Income tax benefit (expense)                                      200         (4,679)
                                                                --------       --------

Net loss before extraordinary items                              (15,269)       (37,122)

Extraordinary item, retirement of debt                                 -         (2,230)
                                                                --------       --------

NET LOSS                                                        $(15,269)      $(39,352)
                                                                --------       --------
                                                                --------       --------
</TABLE>


     See accompanying notes to condensed consolidated financial statements.

                                      -4-
<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 -----------------------------------------------
                 -----------------------------------------------

<TABLE>
<CAPTION>
                                                                                   Unaudited
                                                                            ------------------------
                                                                              Nine months ended
                                                                                 September 30,
                                                                           -------------------------
                                                                               1997         1998
                                                                           ------------  -----------
                                                                             (Dollars in Thousands)
<S>                                                                         <C>          <C>
REVENUES                                                                    $192,482     $ 201,789
                                                                            --------     ---------
EXPENSES:
   Service costs                                                              56,302        61,137
   General and administrative expenses                                        34,072        44,742
   Depreciation and amortization                                              87,270        98,284
                                                                            --------     ---------

        Total expenses                                                       177,644       204,163
                                                                            --------     ---------

        Operating income (loss)                                               14,838        (2,374)

OTHER INCOME (EXPENSE):
   Interest expense, net                                                     (58,979)      (69,744)
   Equity in net income (loss) of investee partnerships                          183          (199)
   Other expense, net                                                         (1,616)       (1,162)
   Income tax benefit (expense)                                                1,322        (2,848)
                                                                            --------     ---------

Net loss before extraordinary items                                          (44,252)      (76,327)

Extraordinary item, retirement of debt                                             -       (30,642)
                                                                            --------     ---------

NET LOSS                                                                    $(44,252)    $(106,969)
                                                                            --------     ---------
                                                                            --------     ---------
</TABLE>


     See accompanying notes to condensed consolidated financial statements.


                                      -5-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 -----------------------------------------------
                 -----------------------------------------------

<TABLE>
<CAPTION>

                                                                                      Unaudited
                                                                              ---------------------------
                                                                                   Nine months ended
                                                                                     September 30,
                                                                              ---------------------------
                                                                                  1997          1998
                                                                              ------------   ------------
                                                                                (Dollars in Thousands)
<S>                                                                             <C>         <C>
Net cash provided by operating activities                                       $ 56,371    $    44,361
                                                                                --------    -----------

Cash flows from investing activities:
   Acquisition of cable television systems                                             -        (83,391)
   Capital expenditures                                                          (46,764)       (63,357)
   Increase in intangible assets                                                  (1,207)        (7,692)
   Cash retained by FHGLP                                                              -         (1,546)
   Other                                                                              90             37
                                                                                --------    -----------

       Net cash used in investing activities                                     (47,881)      (155,949)
                                                                                --------    -----------

Cash flows from financing activities:
   Borrowings from notes payable                                                  24,500      2,357,607
   Repayment of debt                                                             (33,038)    (2,225,120)
   Deferred loan costs                                                                (1)       (25,630)
   Other                                                                             192             83
                                                                                --------    -----------

       Net cash provided by (used in) financing activities                        (8,347)       106,940
                                                                                --------    -----------

Net increase (decrease) in cash
   and cash equivalents                                                              143         (4,648)
Cash and cash equivalents
   at beginning of period                                                         13,633         13,917
                                                                                --------    -----------
Cash and cash equivalents
   at end of period                                                             $ 13,776    $     9,269
                                                                                --------    -----------
                                                                                --------    -----------
</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                      -6-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                -----------------------------------------------
                -----------------------------------------------

NOTE 1 - BASIS OF PRESENTATION

     Falcon Communications, L.P., a California limited partnership (the
"Partnership") and successor to Falcon Holding Group, L.P. ("FHGLP"), owns and
operates cable television systems serving small to medium-sized communities and
the suburbs of certain cities in 26 states. On September 30, 1998, pursuant to a
Contribution and Purchase Agreement dated as of December 30, 1997, as amended
(the "Contribution Agreement"), FHGLP acquired the assets and liabilities of
Falcon Video Communications, L.P. ("Falcon Video" or the "Falcon Video
Systems"), in exchange for ownership interests in FHGLP. Simultaneously with the
closing of that transaction, in accordance with the Contribution Agreement,
FHGLP contributed substantially all of the existing cable television system
operations owned by FHGLP and its subsidiaries (including the Falcon Video
Systems) to the Partnership and TCI Falcon Holdings, LLC ("TCI") contributed
certain cable television systems owned and operated by affiliates of TCI (the
"TCI Systems") to the Partnership (the "TCI Transaction"). As a result, TCI
holds approximately 46% of the equity interests of the Partnership and FHGLP
holds the remaining 54% and serves as the managing general partner of the
Partnership. The TCI Transaction is being accounted for as a recapitalization of
FHGLP into the Partnership and the concurrent acquisition by the Partnership of
the TCI Systems.

     The condensed consolidated financial statements include the consolidated
accounts of the Partnership and its subsidiary cable television operating
partnerships and corporations (the "Owned Subsidiaries"). The condensed
consolidated balance sheet for the Partnership as of September 30, 1998 also
includes the assets acquired and liabilities assumed with respect to the TCI
Systems and the Falcon Video Systems. The assets contributed by FHGLP to the
Partnership excluded certain immaterial investments, principally FHGLP's
ownership of 100% of the outstanding stock of Enstar Communications Corporation
("ECC"), which is the general partner and manager of fifteen limited
partnerships operating under the name "Enstar" (the "Enstar Partnerships", whose
cable television systems are referred to as the "Enstar Systems"). Upon the
consummation of the TCI Transaction, the management of the Enstar Partnerships
was assigned to the Partnership by FHGLP. The condensed consolidated statements
of operations and statements of cash flows for the three months and the nine
months ended September 30, 1998 do not include results from the TCI Systems or
the Falcon Video Systems; however, such statements include FHGLP's interest in
ECC. The effects of ECC's operations on all previous periods presented are
immaterial and therefore the Partnership has not restated prior periods to give
effect to the recapitalization of the Partnership.

     Prior to closing the TCI Transaction, FHGLP owned and operated cable
television systems in 23 states (the "Owned Systems"). FHGLP also controlled,
held varying equity interests in and managed certain other cable television
systems for a fee (the "Affiliated Systems" and, together with the Owned
Systems, the "Systems"). The Affiliated Systems operated cable television
systems in 14 states. FHGLP is a limited partnership, the sole general partner
of which is Falcon Holding Group, Inc., a California corporation ("FHGI"). FHGI
also holds a 1% interest in certain of the subsidiaries of the Partnership. At
the beginning of 1998, the Affiliated Systems were comprised of systems owned by
Falcon Classic Cable Income Properties, L.P. ("Falcon Classic") whose cable
television systems are referred to as the "Falcon Classic Systems", Falcon Video
and the Enstar Partnerships. As discussed in Note 3, the Falcon Classic Systems


                                      -7-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                -----------------------------------------------
                -----------------------------------------------


NOTE 1 - BASIS OF PRESENTATION (CONTINUED)

were acquired by FHGLP during 1998. The Falcon Video Systems were acquired on
September 30, 1998 in connection with the TCI Transaction.

NOTE 2 - INTERIM FINANCIAL STATEMENTS

     The interim financial statements for the three and nine months ended
September 30, 1998 and 1997 are unaudited. These condensed interim financial
statements should be read in conjunction with the audited financial statements
and notes thereto included in FHGLP's latest Annual Report on Form 10-K. In the
opinion of management, such statements reflect all adjustments (consisting only
of normal recurring adjustments) necessary for a fair presentation of the
results of such periods. The results of operations for the three and nine months
ended September 30, 1998 are not indicative of results for the entire year,
particularly due to the TCI Transaction.

NOTE 3 - ACQUISITIONS

     As discussed in Note 1, on September 30, 1998 the Partnership acquired the
TCI Systems and the Falcon Video Systems in accordance with the Contribution
Agreement.

     In March and July 1998, FHGLP paid to Falcon Classic $83.4 million in order
to purchase the Falcon Classic Systems. Falcon Classic had revenue of
approximately $20.3 million for the year ended December 31, 1997.


                                      -8-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                -----------------------------------------------
                -----------------------------------------------

NOTE 3 - ACQUISITIONS (CONTINUED)

     The acquisitions of the TCI Systems, the Falcon Video Systems and the
Falcon Classic Systems were accounted for by the purchase method of accounting,
whereby the purchase prices were allocated to the assets acquired and
liabilities assumed based on their estimated fair values at the dates of
acquisition, as follows:

<TABLE>
<CAPTION>
                                                                   Falcon Video   Falcon Classic
                                                     TCI Systems     Systems          Systems
                                                      ----------    ----------      -----------
                                                              (Dollars in Thousands)
<S>                                                  <C>        <C>         <C>
PURCHASE PRICE:
General partnership interests issued                   $231,937      $ 43,168         $      -
Debt assumed                                            275,000       112,196                -
Debt incurred                                                 -             -           83,391
Other liabilities assumed                                   999         6,158            2,804
Transaction costs                                         2,879             -                -
                                                       --------      --------         --------
                                                        510,815       161,522           86,195
                                                       --------      --------         --------
FAIR MARKET VALUE OF ASSETS AND LIABILITIES ACQUIRED:
Property, plant and equipment                            74,533        36,659           33,539
Franchise costs                                         166,486        41,604            7,847
Customer lists and other intangible assets              217,443        53,602           34,992
Other assets                                              7,118         2,285            3,164
                                                       --------      --------         --------
                                                        465,580       134,150           79,542
                                                       --------      --------         --------
    Excess of purchase price over fair value of
      assets and liabilities acquired                  $ 45,235      $ 27,372         $  6,653
                                                       --------      --------         --------
                                                       --------      --------         --------
</TABLE>

     The excess of purchase price over the fair value of net assets acquired has
been recorded as goodwill and is being amortized using the straight-line method
over 20 years. The allocation of the purchase price and the pro forma
information presented below are based on preliminary information and are subject
to possible adjustment once complete information on the fair value of the assets
is developed. The allocation may also be subject to possible adjustment pursuant
to the Contribution Agreement.

     The general partnership interests issued in the TCI Transaction were valued
in proportion to the estimated fair value of the TCI Systems and the Falcon
Video Systems as compared to the estimated fair value of the Partnership's
assets, which was agreed upon in the Contribution Agreement by all holders of
Partnership interests.


                                      -9-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                -----------------------------------------------
                -----------------------------------------------



NOTE 3 - ACQUISITIONS (CONTINUED)

         Sources and uses of funds for each of the transactions were as follows:

<TABLE>
<CAPTION>
                                                                                              Falcon Video       Falcon Classic
                                                                         TCI Systems            Systems              Systems
                                                                      ------------------   -----------------   ------------------
                                                                                       (Dollars in Thousands)
<S>                                                                       <C>                  <C>                  <C>
SOURCES OF FUNDS:
Cash in Owned Systems                                                     $ 11,429             $ 59,038             $ 6,591
Advance under bank credit facilities                                       429,739               56,467              76,800
                                                                          --------             --------             -------
   Total sources of funds                                                 $441,168             $115,505             $83,391
                                                                          --------             --------             -------
                                                                          --------             --------             -------

USES OF FUNDS:
Repay debt assumed from TCI and existing debt of Falcon Video,
   including accrued interest                                             $429,739             $115,505             $     -
Purchase price of assets                                                         -                    -              83,391
Payment of assumed obligations at closing                                    6,495                    -                   -
Transaction fees and expenses                                                2,879                    -                   -
Available funds                                                              2,055                    -                   -
                                                                          --------             --------             -------
   Total uses of funds                                                    $441,168             $115,505             $83,391
                                                                          --------             --------             -------
                                                                          --------             --------             -------

</TABLE>

The following unaudited condensed consolidated pro forma statements of
operations present the consolidated results of operations of the Partnership as
if the acquisitions had occurred at January 1, 1997 and are not necessarily
indicative of what would have occurred had the acquisitions been made as of that
date or of results which may occur in the future.

<TABLE>
<CAPTION>
                                                      Three Months Ended                             Nine Months Ended
                                                         September 30,                                 September 30,
                                           ------------------------------------------    ------------------------------------------
                                                  1997                   1998                   1997                  1998
                                           --------------------   -------------------    -------------------   --------------------
                                                                           (Dollars in Thousands)
<S>                                            <C>                    <C>                    <C>                   <C>
Revenues                                       $ 107,325              $ 107,418              $ 320,804             $ 321,058
Expenses                                        (108,238)              (113,008)              (323,696)             (334,577)
                                               ---------              ---------              ---------             ---------
   Operating loss                                   (913)                (5,590)                (2,892)              (13,519)
Interest and other expenses                      (30,812)               (35,306)               (92,560)              (98,127)
                                               ---------              ---------              ---------             ---------
Loss before extraordinary items                $ (31,725)             $ (40,896)             $ (95,452)            $(111,646)
                                               ---------              ---------              ---------             ---------
                                               ---------              ---------              ---------             ---------
</TABLE>


                                      -10-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                -----------------------------------------------
                -----------------------------------------------

NOTE 4 - NOTES PAYABLE

     On April 3, 1998, FHGLP and its wholly-owned subsidiary, Falcon Funding
Corporation ("FFC" and, collectively with FHGLP, the "Issuers"), sold
$375,000,000 aggregate principal amount of 8.375% Senior Debentures due 2010
(the "Senior Debentures") and $435,250,000 aggregate principal amount at
maturity of 9.285% Senior Discount Debentures due 2010 (the "Senior Discount
Debentures" and, collectively with the Senior Debentures, the "Debentures") in a
private placement exempt from registration under the Securities Act of 1933, as
amended (the "Securities Act"). The Issuers filed a registration statement with
the Securities and Exchange Commission (the "SEC") on June 2, 1998 to register
debentures (the "Exchange Debentures") to be exchanged for the Debentures (the
"Exchange Offer"). The form and terms of the Exchange Debentures are the same as
the corresponding Debentures except that the Exchange Debentures are registered
under the Securities Act and, therefore, do not bear legends restricting their
transfer and that the holders of Exchange Debentures are not entitled to certain
registration rights.

     All of the outstanding Debentures were tendered for exchange in the
Exchange Offer. In connection with consummation of the TCI Transaction, pursuant
to Section 5.01 of the Indenture governing the Exchange Debentures (the
"Debentures Indenture"), the Partnership was substituted for FHGLP as an obligor
under the Exchange Debentures and the Debentures Indenture and thereupon FHGLP
was released and discharged from any further obligation with respect to the
Exchange Debentures and the Debentures Indenture. FFC remains as an obligor
under the Exchange Debentures and the Debentures Indenture and is now a wholly
owned subsidiary of the Partnership. FFC was incorporated solely for the purpose
of serving as a co-issuer of the Debentures and does not have any material
operations or assets and will not have any revenues.

     The Senior Debentures were issued at a price of 99.732% of their principal
amount, for total gross proceeds of approximately $374 million. The Senior
Discount Debentures were issued at a price of 63.329% per $1,000 aggregate
principal amount at maturity, for total gross proceeds of approximately $275.6
million, and will accrete to stated value at an annual rate of 9.285% until
April 15, 2003. After giving effect to offering discounts, commissions and
estimated expenses of the offering, the sale of the Debentures (representing
aggregate indebtedness of approximately $650.6 million as of the date of
issuance) generated net proceeds of approximately $631 million. The Partnership
used substantially all the net proceeds from the sale of the Debentures to repay
outstanding bank indebtedness.

     On May 19, 1998, FHGLP repurchased approximately $247.8 million aggregate
principal amount of its 11% Senior Subordinated Notes due 2003 (the "Notes") for
an aggregate purchase price of $270.3 million pursuant to a fixed spread tender
offer for all outstanding Notes. The Notes tendered represented approximately
88% of the Notes previously outstanding. The approximate $34.4 million of Notes
not repurchased in the tender offer were redeemed on September 15, 1998 in
accordance with the terms of the indenture governing the Notes at 105.5% of the
outstanding principal amount, plus accrued interest to the redemption date (the
"Redemption Price").


                                      -11-

<PAGE>

                  FALCON COMMUNICATIONS, L.P. AND SUBSIDIARIES
                    (SUCCESSOR TO FALCON HOLDING GROUP, L.P.)

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                -----------------------------------------------
                -----------------------------------------------

NOTE 4 - NOTES PAYABLE (CONTINUED)

     On June 30, 1998, the Partnership entered into a new $1.5 billion senior
credit facility (the "New Credit Facility"). The borrowers under the New Credit
Facility were the Owned Subsidiaries prior to consummation of the TCI
Transaction and, following the TCI Transaction, the borrower is Falcon Cable
Communications LLC, a Delaware limited liability company and a wholly owned
subsidiary of the Partnership ("Falcon LLC"). The restricted companies, as
defined under the New Credit Facility, are Falcon LLC and each of its
subsidiaries (excluding certain subsidiaries designated as excluded companies
from time to time) and each restricted company (other than Falcon LLC) is also a
guarantor of the New Credit Facility.

     The New Credit Facility consists of three committed facilities (one
revolver and two term loans) and one uncommitted $350 million supplemental
credit facility (the terms of which will be negotiated at the time the
Partnership makes a request to draw on such facility). Facility A is a $650
million revolving credit facility maturing December 29, 2006; Facility B is a
$200 million term loan maturing June 29, 2007; and Facility C is a $300 million
term loan maturing December 31, 2007. All of Facility C and approximately $126
million of Facility B were funded on June 30, 1998, and the approximately $329
million debt outstanding under the then existing bank credit agreement was
repaid. As a result, from June 30, 1998 until September 29, 1998, FHGLP had an
excess cash balance of approximately $90 million. Immediately prior to closing
the TCI Transaction, approximately $39 million was borrowed under Facility A to
discharge certain indebtedness of Falcon Video. In connection with consummation
of the TCI Transaction, Falcon LLC assumed the approximately $433 million of
indebtedness outstanding under the New Credit Facility. In addition to utilizing
cash on hand of approximately $63 million, Falcon LLC borrowed the approximately
$74 million remaining under Facility B and approximately $366 million under
Facility A to discharge approximately $73 million of Falcon Video indebtedness
and to retire approximately $430 million of TCI indebtedness assumed as part of
the contribution of the TCI Systems. As a result of these borrowings, the amount
outstanding under the New Credit Facility at September 30, 1998 was $912
million.

NOTE 5 - EXTRAORDINARY ITEMS

     Fees and expenses incurred in connection with the repurchase of the Notes
on May 19, 1998 and the retirement of the remaining Notes on September 15, 1998
were $19.7 million in the aggregate. In addition, the unamortized portion of
deferred loan costs related to the Notes and to extinguishment of debt
outstanding under the then existing bank credit agreement, which amounted to
$10.9 million in the aggregate, were written off as an extraordinary charge.


                                      -12-

<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrants have duly caused this amended report to be signed on their behalf by
the undersigned thereunto duly authorized.

                                       FALCON COMMUNICATIONS, L.P.

                                       By:  Falcon Holding Group, L.P.
                                            General Partner

                                       By:  Falcon Holding Group, Inc., its
                                            General Partner

Date:  December 11, 1998               By: /s/ MICHAEL K. MENEREY
                                           -----------------------------------
                                           Michael K. Menerey, Executive
                                           Vice President, Secretary and
                                           Chief Financial Officer



                                       FALCON FUNDING CORPORATION



Date:  December 11, 1998               By: /s/ MICHAEL K. MENEREY
                                           -----------------------------------
                                           Michael K. Menerey, Chief
                                           Financial Officer and Secretary




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission