TURBOSONIC TECHNOLOGIES INC
10QSB, 1999-03-08
ENGINEERING SERVICES
Previous: TURBOSONIC TECHNOLOGIES INC, 10QSB, 1999-03-08
Next: SIGNAL TECHNOLOGY CORP, SC 13G, 1999-03-08



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.   20549

                                  FORM 10-QSB

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended                   January 31, 1997
                               -------------------------------------------------

                                       or

[_]  TRANSITION REPORT PURSUANT TO SECTION 12 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from                     to
                               -------------------    --------------------------

Commission File Number                           0-21832
                        --------------------------------------------------------

                         TurboSonic Technologies, Inc.
                  formerly Sonic Environmental Systems, Inc.
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

         Delaware                                           13-1949528
- --------------------------------------------------------------------------------
(State or other jurisdiction                            (I.R.S. Employer 
of incorporation or organization)                       Identification No.)

     11 Melanie Lane, Unit 22A, East Hanover, NJ            07936
- --------------------------------------------------------------------------------
(Address of principal executive offices)                  (Zip Code)


                                 973-884-4388
- --------------------------------------------------------------------------------
             (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
  (Former name, former address and formal fiscal year, if changed since last
                                    report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports and (2) has been subject to such
filing requirements for the past 90 days.                        [X]Yes  [_] No

              APPLICABLE ONLY TO ISSUERS INVOLVED IN A BANKRUPTCY
                  PROCEEDING DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.                                           [X]Yes  [_] No

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

  As of January 31, 1997  9,847,370 shares of common stock were outstanding.
<PAGE>
 
                TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES

                                   FORM 10-Q

                                     INDEX


PART 1 - FINANCIAL INFORMATION                                          PAGE
- ------------------------------                                          ----
 
     Item 1.
 
     Consolidated Statements of Operations
          (Unaudited) for the Three Months and Nine Months
          Ended January 31, 1997 and 1996                                 3
     Consolidated Balance Sheets                                 
          at January 31, 1997 (Unaudited) and                    
          April 30, 1996                                                  4
     Consolidated Statements of Cash Flows                       
          (Unaudited) for the Nine Months Ended                  
          January 31, 1997 and 1996                                       5
     Notes to Consolidated Financial Statements                  
          (Unaudited)                                                     6 - 8
                                                                 
     Item 2.                                                     
                                                                 
     Management's Discussion and Analysis of                     
          Financial Condition and Results of                     
          Operations                                                      8 - 10
 
 
PART II - OTHER INFORMATION
- ---------------------------
 
     Item 1.  Legal Proceedings                                           11
                                                                     
     Item 2.  Changes in Securities                                       11
                                                                     
     Item 3.  Defaults Upon Senior Securities                             11
                                                                     
     Item 4.  Submission of Matters to a                             
             Vote of Security Holders                                     11
                                                                     
     Item 5.  Other Information                                           11
                                                                     
     Item 6.  Exhibits and Reports on Form 8-K                            11

     Signature

                                       2
<PAGE>
 
                TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES
                     Consolidated Statement of Operations
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                            For the Three      For the Three      For the Nine       For the Nine
                                                            Months Ended       Months Ended       Months Ended       Months Ended
                                                           January 31, 1996   January 31, 1997   January 31, 1996   January 31, 1997
                                                           ----------------   ----------------   ----------------   ----------------
<S>                                                    <C>                <C>                <C>                <C>
Original equipment revenue                                   $  901,926         $  241,278       $  1,754,465         $  673,511
 
Rehabilitation, maintenance and spare parts
 revenue                                                        463,263            397,686          1,418,294            912,760
 
                                                           ----------------   ----------------   ----------------   ----------------
 
 
              Total revenue                                   1,365,189            638,964          3,172,759          1,586,271
                                                           ----------------   ----------------   ----------------   ----------------
 
 
Cost of original equipment                                      713,681            106,147          1,316,615            383,308
 
Cost of rehabilitation, maintenance and spare parts             208,680            158,332            824,151            368,388
 
Loss on Cancellation of Contract                                      -                  -            467,127                  -
 
Selling, general and administrative expenses                    746,848            212,267          2,449,390            866,720
                                                           ----------------   ----------------   ----------------   ----------------
 
 
              Total Costs                                     1,669,209            476,746          5,057,283          1,618,416
                                                           ----------------   ----------------   ----------------   ----------------
 
Profit (Loss) from operations                                  (304,020)           162,218         (1,884,524)           (32,145)
 
Other income (expense)                                          (42,170)                50            (83,763)            30,154
                                                           ----------------   ----------------   ----------------   ----------------
 
Income (loss) before discontinued operations                   (346,190)           162,268        ($1,968,287)            (1,991)
 
Discontinued operations:
   Loss from operation of discontinued operations                     -           (101,343)                 -           (269,160)
                                                           ----------------   ----------------   ----------------   ----------------
 
Net profit (loss)                                             ($346,190)        $   60,925        ($1,968,287)         ($271,151)
                                                           ================   ================   ================   ===============
 
Weighted average number of shares outstanding                 7,934,221          9,847,737          6,116,158          9,847,737
                                                           ================   ================   ================   ===============
 
Net profit (loss) per share                                      ($0.04)             $0.01             ($0.32)            ($0.03)
                                                           ================   ================   ================   ===============
</TABLE>

                                       3
<PAGE>
 
                TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES
                          Consolidated Balance Sheets
           January 31, 1997 (Unaudited) and April 30, 1996 (Audited)

<TABLE>
<CAPTION>
                                                               January 31, 1997   April 30, 1996
                                                                  (Unaudited)        (Audited)
                                                              ------------------  --------------
                           Assets                                                 
Current Assets:                                                                   
<S>                                                            <C>                <C>
  Cash                                                             $    198,208     $     27,266
  Contracts and accounts receivable, net of allowance                             
     for doubtful accounts of $75,000 and $75,000                       201,243          488,994
  Costs and estimated earnings in excess of billings                              
     on uncompleted contracts                                           212,249           85,996
   Inventories                                                          107,832          102,915
   Other current assets                                                  34,076           20,730
   Net assets of discontinued operations                                392,777          392,777
                                                             -------------------  --------------
                                                                                  
 Total current assets                                              $  1,146,385     $  1,118,678
                                                                                  
  Equipment and leasehold improvements, at cost,                                  
    net of accumulated depreciation                                     105,050          227,408
                                                                                  
  Due from related parties                                               17,232           20,698
                                                                                  
  Investment in unconsolidated subsidiaries                              10,746           10,746
                                                                                  
  Intangible assets, less accumulated amortization                      700,639          770,073
                                                                                  
  Other assets                                                          118,954          116,835
                                                             -------------------  --------------
                                                                                  
Total Assets                                                       $  2,099,006     $  2,264,438
                                                             ===================  ==============
                                                                                  
Liabilities and stockholder's equity (deficit)                                    
Current liabilities:                                                              
  Note payable                                                     $    996,996     $    900,000
  Current portion of capital lease obligation                             5,298            6,605
  Accounts payable - trade                                            1,756,786        1,742,861
  Accrued expenses                                                      565,862          562,557
  Billings in excess of costs and estimated earnings on                           
     uncompleted contracts                                                8,432           15,632
  Provision for loss on disposal of discontinued operations             176,595          445,755
Total current liabilities                                             3,509,969        3,673,410
                                                             -------------------  --------------
                                                                                  
Stockholder's equity (deficit):                                                   
  Common stock, par value $.10 per share,                                         
     10,000,000 shares authorized, 9,847,737                                      
      shares issued and outstanding                                     984,737          984,737
  Capital in excess of par value                                      9,688,122        9,688,122
  Accumulated deficit                                               (12,083,822)     (12,081,831)
                                                                                  
Total stockholder's equity (deficit)                                 (1,410,963)      (1,408,972)
                                                             -------------------  --------------
                                                                                  
Total Liabilities and Stockholder's Equity                         $  2,099,006     $  2,264,438
                                                             ===================  ==============
</TABLE>

                                       4
<PAGE>
 
                 TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES
                      Consolidated Statement of Cash Flows
              For the Nine Months Ended January 31, 1997 and 1996
                                  (Unaudited)


<TABLE>
<CAPTION>

<S>                                                             <C>          <C>
                                                                   1997          1996
                                                              -------------  ------------
Cash flows from operating activities                                         

Net income (loss)                                                ($271,151)   ($1,968,287)
                                                              -------------  ------------
                                                                             
Adjustments to reconcile net income (loss) to                                
  net cash (used) provided by operating activities:                          
    Depreciation and amortization                                  120,000        239,985
    (Increase) decrease in:                                                  
       Contracts and accounts receivable                           287,751        121,538
       Costs and estimated earnings in excess of billings on                 
          uncompleted contracts                                   (126,253)       295,391
       Inventories                                                  (4,917)      (191,831)
       Other current assets                                        (13,346)         1,934
       Other assets                                                 (2,119)       (10,429)
       Due from related parties                                      3,466         22,778
       Intangible assets                                                 -        (12,862)
    Increase (decrease) in:                                                  
       Accounts payable - trade                                     13,925        169,048
       Accrued expenses                                              3,305         39,305
       Billings in excess of costs and estimated                             
         earnings on uncompleted contracts                          (7,200)        88,241
                                                              -------------  ------------
                                                                             
       Total adjustments                                           274,612        763,098
                                                              -------------  ------------
                                                                             
       Net cash (used) provided by operating                                 
          operating activities                                       3,461     (1,205,189)
                                                              -------------  ------------
                                                                             
Cash flows from investing activities:                                        
Payments for acquisition of equipment                                    -        (15,000)
Cancellation of notes payable                                       71,792              -
                                                              -------------  ------------
                                                                             
       Net cash (used) provided by investing activities             71,792        (15,000)
                                                              -------------  ------------
                                                                             
Cash flows from financing activities:                                        
  Proceeds from issuance of common stock                                 -      1,038,250
  New principal (payments) proceeds on note payable                 96,996        278,308
  Principal payments on capital lease obligation                    (1,307)       (13,409)
                                                              -------------  ------------
                                                                             
       Net cash provided (used) by financing activities             95,689      1,303,149
                                                              -------------  ------------
                                                                             
Net increase (decrease) in cash                                    170,942         82,960
Cash - beginning of period                                          27,266        232,509
                                                              -------------  ------------
                                                                             
Cash - end of period                                            $  198,208   $    315,469
                                                              =============  ============
</TABLE>

                                       5
<PAGE>
 
                TURBOSONIC TECHNOLOGIES, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                               January 31, 1997

                                  (Unaudited)

 
Note 1  Basis of Presentation
        ---------------------
 
        The accompanying unaudited consolidated financial statements have been
prepared in required by generally accepted accounting principles. In the opinion
of adjustments (consisting of normal recurring accruals) considered presentation
have been included. Operating results for the three periods ended January 31,
1997 are not necessarily indicative of expected for the year ending April 30,
1997. These consolidated statements should be read in conjunction with the
financial included in the Company's annual report on Form 10-K for the year
ended April 30, 1996.


Note 2.   Costs and Estimated Earnings on Uncompleted Contracts
          -----------------------------------------------------

<TABLE>
<CAPTION>
                                             January 31, 1997   April 30, 1996
                                             -----------------  ---------------
                                                                
<S>                                          <C>                <C>
Costs incurred on uncompleted contracts              $148,951        $  74,590
                                                                
Estimated earnings                                     65,985          107,039
                                             ------------------ --------------
                                                                
                                                      214,936          181,629
                                                                
Less: billings to date                                (11,119)        (111,265)
                                             ------------------ --------------
                                                                
                                                     $203,817        $  70,364
                                             ================== ==============
Included in accompanying balance sheets                         
under the following captions:                                   
                                                                
Costs and estimated earnings in excess of                       
billings on uncompleted contracts                    $212,249        $  85,996
                                                                
Billings in excess of costs and estimated                       
earnings on uncompleted contracts                      (8,432)         (15,632)
                                             ================== ==============
                                                                
                                                     $203,817        $  70,364
                                             ================== ==============
</TABLE>

                                       6
<PAGE>
 
Note 3.   Other Events
          ------------

          During the fiscal year 1997, the Company entered into certain
transactions and agreements involving Turbotak Technologies, Inc. ["Turbotak"],
a Canadian corporation, that resulted in the stockholders of Turbotak acquiring
a controlling interest in the Company subsequent to April 30, 1997.

          On September 16, 1996, the Company consented to the entry of an order
for Relief under Chapter 11 of the United States Bankruptcy Code. On July 3,
1997 the Bankruptcy Court confirmed the Debtor's First Amended Plan of
Reorganization ["Plan"]. Subsequent to the approval, the Plan was modified and a
Combination Agreement was drawn up between the Company and Turbotak which was
approved by the stockholders of Turbotak on August 25, 1997.

          Pursuant to the Plan and Combination Agreement, effective August 27,
1997, the transaction date, the Company amended its certificate of incorporation
to change its name to TurboSonic Technologies, Inc. ["TurboSonic"]. All existing
and outstanding stock, warrants and options of the Company were terminated and
cancelled. TurboSonic has authorized share capital of 30,000,000 common shares.
TurboSonic incorporated a subsidiary corporation [TurboSonic Canada] in the
Province of Ontario, Canada which was authorized to issue Class A and Class B
common shares. TurboSonic subscribed for 100% of TurboSonic Canada's Class A
shares in exchange for a nominal capital contribution.

          Also on August 27, 1997, the stockholders of Turbotak exchanged their
shares for TurboSonic Canada's Class B shares, which were distributed to each
stockholder of Turbotak on a pro rata basis. As a result of this exchange,
Turbotak became a wholly-owned subsidiary of TurboSonic Canada. The Class B
shares of TurboSonic Canada are exchangeable, at the election of the holders of
such shares, into an equivalent number of such shares of TurboSonic.

          The exchangeable shares of TurboSonic Canada represent approximately
82% of the outstanding shares of TurboSonic. Approximately 13% of the shares of
TurboSonic were issued to the existing stockholders of the Company and the
balance were issued in accordance with the Plan to unsecured creditors and other
identified interests.

          Turbotak acquired a note payable to the Company's bank which amounted
to $940,000 at April 30, 1997 including accrued interest. In accordance with the
Plan, the note payable was extinguished. In fiscal 1997, Turbotak advanced
$100,000 to the Company on a non-interest bearing basis. This amount was not
extinguished.

                                       7
<PAGE>
 
          In accordance with the terms of the Plan, accounts payable in the
amount of approximately $1,713,000 were extinguished. This amount is net of the
promissory note of $100,000 and the cash held in trust of $100,000 which was
assigned to the creditors' committee. The unsecured creditors, as consideration
for the extinguishment of debt, received approximately 5% of the outstanding
shares of TurboSonic.

          Management believes that the reorganization will enable the Company to
continue to operate as a viable entity. Consequently, these consolidated
financial statements do not include any adjustments relating to the
recoverability and classification of recorded asset amounts, or the amounts and
classification of liabilities that might be necessary should the Company be
unable to continue as a going concern.



Item 2.             Management's Discussion and Analysis of Financial
                         Condition and Results of Operations


Results of Operations
- ---------------------

Three Months Ended January 31, 1997
Compared with Three Months Ended January 31, 1996

          Original equipment revenue decreased by $660,648 (73%) to $241,278 for
the three month period ended January 31, 1997 from $901,926 for the same period
in 1996. Revenue from long-term contracts is recognized using the percentage of
completion method of accounting where estimates of costs to complete and the
extent of progress toward completion are reasonably dependable. For those
contracts, however, that utilize a new technology or require filtration of a
material with which the Company has not had previous experience, the completed
contract method is used. No revenues or costs were recognized under the
completed contract method during the three months ended January 31, 1997 and
1996. Management believes that such decrease is primarily attributable to the
reluctance of both existing and potential customers to purchase the Company's
products and systems given the uncertainty during fiscal 1997 of the Company's
emergence from its then pending Chapter 11 reorganization proceeding under the
Federal Bankruptcy Code.

          Rehabilitation, maintenance and spare parts revenue decreased by
$65,577 (14%) to $397,686 for the three month period ended January 31, 1997 from
$463,263 for the same period in 1996. This decrease was due to a general
decrease in sales of spare parts.

          Cost of original equipment decreased by $607,534 (85%) to $106,147 for
the three month period ended January 31, 1997 from $713,681 for the same period
in 1996. As a percentage of original equipment revenue, cost of original
equipment was 44 % for the three month period ended January 31, 1997 and 79.1%
for the same period in 1996. The improvement in the percentage of cost of
original equipment revenue was due to the fact that the 1996 period included
revenues and costs related to a contract which had a very low gross margin.

                                       8
<PAGE>
 
          Selling, general and administration expenses decreased by $534,581
(72%) to $212,267 for the three month period ended January 31, 1997 from
$746,848 for the same period in 1996. Due to the Company's substantial and
ongoing losses over the last several years and its decision to convert to a
voluntary Chapter 11 reorganization proceeding under the Federal Bankruptcy
Code, the Company further reduced selling, general and administrative expenses
by laying off additional personnel and by not incurring any expenses unless they
were absolutely necessary to keep the Company functioning during the
reorganization period.


Nine Months Ended January  31, 1997
Compared with the Nine Months Ended January 31, 1996

          Original equipment revenue decreased by $1,080,954 (62%) to $673,511
for the nine months ended January 31, 1997 from 1,754,465 for the same period in
1996. Management believes that such decrease is primarily attributable to the
reluctance of both existing and potential customers to purchase the Company's
products and systems given the uncertainty during fiscal 1997 of the Company's
emergence from its then pending Chapter 11 reorganization proceeding under the
Federal Bankruptcy Code.

          Rehabilitation, maintenance, and spare parts revenue decreased
$505,534 (36%) to $912,760 for the nine months ended January 31, 1997 from
$1,418,294 for the same period in 1996. Approximately $250,000 of the decrease
was attributable to a service contract for a major oil company included in the
1996 period. Spare parts revenues also decreased during the nine month period
ended January 31, 1997.

          Cost of original equipment decreased by $933,307 (71%) to $383,308 for
the nine month period ended January 31, 1997 from $1,316,615 for the same period
in 1996. As a percentage of original equipment revenue, cost of original
equipment was 57% for the nine month period ended January 31, 1997 and 75% for
the same period in 1996. The improvement in the percentage of cost of original
equipment revenue was due to the fact that the 1996 period included revenues and
costs related to a contract which had very low gross margin.

          Selling, general and administrative expenses decreased by $1,582,670
(65%) to $866,720 for the nine month period ended January 31, 1997 from
$2,449,390 for the same period in 1996. Due to the Company's substantial and
ongoing losses over the last several years and its decision to convert to a
voluntary Chapter 11 reorganization proceeding under the Federal Bankruptcy
Code, the Company further reduced selling, general and administrative expenses
by laying off additional personnel and by not incurring any expenses unless they
were absolutely necessary to keep the Company functioning during the
reorganization period.


Liquidity and Capital Resources

          The Company had a positive cash flow from operating activities of
$3,461 for the nine month period ended January 31, 1997 as compared to a
negative cash flow of $1,205,189 for the nine month period ended January 31,
1996, an increase of $1,208,650.

                                       9
<PAGE>
 
          At January 31, 1997, the Company had negative working capital of
$2,363,584 as compared to $2,554,732 at April 30, 1996, a decrease in negative
working capital of $191,148.               The Company's current ratio (current
assets divided by current liabilities) was .33 and .30 at January 31, 1997 and
April 30, 1996, respectively.

          The Company's contracts typically provide for progress payments based
upon the achievement of performance milestones or the passage of time. The
Company's contracts often provide for the Company's customers to retain a
portion of the contract price until the achievement of performance guarantees
has been demonstrated. The Company attempts to have its progress billings exceed
its costs and estimated earnings on uncompleted contracts; however, it is
possible, at any point in time, that costs and estimated earnings can exceed
progress billings on uncompleted contracts, which would negatively impact cash
flow and working capital. At January 31, 1997 and April 30, 1996, "Costs and
estimated earnings in excess of billings on uncompleted contracts" exceeded
"Billings in excess of costs and estimated earnings on uncompleted contracts" by
$203,817 and $70,364, respectively, thereby negatively effecting working
capital.

          Original equipment revenue continues to be impacted negatively by
delays related to permitting problems and enforcement of existing environmental
regulations. The Company believes that these conditions will continue to
adversely impact its domestic sales for the proximate future.

          The Company's $1,000,000 Revolving Credit Agreement ("Agreement") with
a bank expired in September 1995. The bank agreed in October 1995 to extend the
credit agreement until June 30, 1996, but the Company's right to repay and
reborrow hereunder was terminated and principal amounts repaid could not be
reborrowed. The Company made a principal payment to the bank in October 1995 of
$50,000 and further agreed to make monthly principal payments of $10,000 through
March 1996 and monthly principal payments of $20,000 for the months of April,
May and June of 1996. The bank hereupon waived all other default provisions in
the agreement. The Company made payments through March 1996 but was unable to
make the agreed upon subsequent payments. Subsequent to April 30, 1996, Turbotak
purchased the bank's creditor position. Upon the Effective Date, the Note was
extinguished.

          Due to the substantial and ongoing losses experienced by the Company,
the Company, on September 16, 1996, converted an involuntary Chapter 7
Bankruptcy case initiated against it by certain of its creditors in July 1996 to
a voluntary Chapter 11 reorganization proceeding under the Federal Bankruptcy
Code. On September 3, 1996, the Company signed an agreement with Turbotak which
contemplated a merger of the two companies. A plan of reorganization, calling
for a consolidation of the Company and Turbotak, was filed with the Bankruptcy
court by the Company in March 1997 and, in an amended and modified form, was
approved by the Court in July 1997. Such consolidation and the resulting
acquisition by Turbotak's shareholders of an approximately 82% equity interest
in the Company was consummated on August 27, 1997. (See Note 3 - Other Events)


Part II - Other Information
- ---------------------------

          Item 1.  Chapter 7 Bankruptcy case initiated July 1996 and then
                   converted to a Chapter 11 Bankruptcy Proceeding on September
                   16, 1996.

          Item 2.       None

          Item 3.       None

          Item 4.       None

          Item 5.       None

          Item 6.       None

                                       10
<PAGE>
 
                                   Signature
                                   ---------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


DATED:   March 5, 1999

TURBOSONIC TECHNOLOGIES, INC.



by:/s/ Patrick J. Forde
   ------------------------------------------------------------
       Patrick J. Forde
       Treasurer and Principal Financial and Accounting Officer

                                       11

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             NOV-01-1996
<PERIOD-END>                               JAN-31-1997
<CASH>                                         198,208
<SECURITIES>                                         0
<RECEIVABLES>                                  276,243
<ALLOWANCES>                                    75,000
<INVENTORY>                                    107,832
<CURRENT-ASSETS>                             1,146,385
<PP&E>                                         105,050
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               2,099,006
<CURRENT-LIABILITIES>                        3,509,969
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    10,672,859
<OTHER-SE>                                (12,083,822)
<TOTAL-LIABILITY-AND-EQUITY>                 2,099,006
<SALES>                                        638,964
<TOTAL-REVENUES>                               638,964
<CGS>                                          264,479
<TOTAL-COSTS>                                  476,746
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            162,268
<DISCONTINUED>                               (101,343)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    60,925
<EPS-PRIMARY>                                     0.01
<EPS-DILUTED>                                     0.01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission