COMPUTER MARKETPLACE INC
10KSB, 1996-09-30
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: PUTNAM MUNICIPAL OPPORTUNITIES TRUST, DEFA14A, 1996-09-30
Next: SANCTUARY WOODS MULTIMEDIA CORP, 8-K, 1996-09-30



                                       
                                       1
                                       
                                       
                      SECURITIES AND EXCHANGE COMMISSION
                                       
                             REPORT ON FORM 10-KSB
                                       
                                       
                [X]  ANNUAL REPORT UNDER SECTION 13 or 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                                       
                   For the fiscal year ended June 30, 1996.
                                       
                                       
              [ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                                       
             For the transition period from ________ to ________.

                          Commission File No. 0-14731
                                       
                          COMPUTER MARKETPLACE, INC.
                         ----------------------------
            (Exact name of registrant as specified in its charter)
                                       
               Delaware                                  33-0558415
   ----------------------------------       ---------------------------------
   (State of or other jurisdiction of       (IRS Employer Identification No.)
    incorporation of organization)


                             1490 Railroad Street
                          Corona, California  91720
       ----------------------------------------------------------------
             (Address of Principal Executive Offices)  (Zip Code)
                                       
      Registrant's telephone number, including area code:  (909) 735-2102
                                       
      Securities registered pursuant to Section 12(b) of the Act:  None.
                                       
          Securities registered pursuant to Section 12(g) of the Act:
                                       
                   Common Stock, Par Value $.0001 Per Share
                  ------------------------------------------
                               (Title of Class)
                                       
               Class A Redeemable Common Stock Purchase Warrants
              ---------------------------------------------------
                               (Title of Class)
                                       
               Class B Redeemable Common Stock Purchase Warrants
              ---------------------------------------------------
                               (Title of Class)




<PAGE>
                                       
                                       2


Indicate  by  check  mark whether the Registrant (1)  has  filed  all  reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding 12 months (or for such shorter  period  that  the
Registrant  was  required to file such reports), and (2) has been  subject  to
such filing requirements for the past 90 days.     Yes   X   No
                                                       -----    -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of the Regulation S-B is not contained in this form, and no disclosure will be
contained,  to  the  best of registrant's knowledge, in  definitive  proxy  or
information   statements  incorporated  by  reference  in  Part  III  of  this
Form 10-KSB or any amendment to this Form 10-KSB.   [ ]

Issuer's revenues for its most recent fiscal year were $30,000,952.

The  aggregate market value of the voting stock held by non-affiliates of  the
Registrant, computed by reference to the closing price of such stock as of
September 20, 1996, was approximately $2,627,000.

Number of shares outstanding of the Issuer's common stock, as of September 20,
1996, was 8,114,542.



                  DOCUMENTS INCORPORATED BY REFERENCE:  None.
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
<PAGE>
                                       
                                       3


                                    PART I
                                    ------

Item 1.   DESCRIPTION OF BUSINESS
                                       
Computer  Marketplace, a California corporation, was incorporated on July  19,
1983, as Quality Associates, Inc. and changed its name to Computer Marketplace
in  June  1987.   In  March 1993, Computer Marketplace  changed  its  name  to
Computer   Marketplace,  Inc.  ("Computer  Marketplace")  and  its  state   of
incorporation from California to Delaware.  Computer Marketplace is  currently
engaged  in  the  national wholesale distribution of  new  and  used  computer
equipment  to  dealers,  computer maintenance  companies,  leasing  companies,
equipment   brokers,  and  end-users.   A  majority  of  this   equipment   is
manufactured  by  International  Business  Machine  Corporation  ("IBM")   and
includes  computer peripheral equipment, upgrades and parts, particularly  for
AS/400,  and  RISC  System/6000 computer systems.  Computer  Marketplace  also
sells  new  computer equipment produced by IBM, Digital Equipment Corporation,
Compaq, Hewlett Packard, Motorola, as well as a number of other manufacturers.
Many  of  the  new  product lines require value added  services,  software  or
hardware.   Computer  Marketplace  has made  significant  investments  in  its
employees  in order to increase their technical knowledge of the  new  product
lines  and  Computer  Marketplace has attracted various value  added  software
products, many in the document imaging and document management areas, in order
to enhance its value added portfolio.  The new product lines generally require
Computer  Marketplace  not  to  remarket used equipment  manufactured  by  the
Original Equipment Manufacturer ("OEM").

In  March  of  1994,  Computer Marketplace formed  Medical  Marketplace,  Inc.
("Medical  Marketplace") as a wholly owned subsidiary to engage  in  worldwide
distribution of used medical equipment to health care providers. In  September
1994,  Computer  Marketplace formed Marketplace Asset Recovery Services,  Inc.
("MARS")  as  a wholly owned subsidiary to perform asset recovery assignments,
repossessions  and asset verifications. The operations of MARS to  date,  have
not  been  material to the consolidated financial statements.  In  June  1996,
management  began  the  process of closing down the operations  of  MARS.   In
August  1996, MARS was renamed Marketplace Leasing, Inc., ("MLI").  Management
intends  to  utilize  MLI as Computer Marketplace's future  equipment  leasing
subsidiary.  In  January  1994, Computer Marketplace  formed  a  wholly  owned
subsidiary,  Superior  Solutions,  Inc.  ("SSI")  (formerly  called   Computer
Marketplace-SSI,  Inc.),  to  purchase  certain  assets  and  assume   certain
obligations of Synergy Solutions, Inc. and International Associated  Marketing
Corporation,  located  in  Livonia, Michigan.  These  companies  were  engaged
principally in the development, installation and maintenance of local and wide
area  networks,  were  Novell Platinum Authorized  Resellers,  and  were  also
selling  computer  hardware.   On July 1, 1996, the  employees  of  SSI  began
operating  as  a  sales  and networking branch of Computer  Marketplace.   The
distinct  business operations of Superior Solutions, Inc., will  be  gradually
phased  down as its operations are fully integrated into Computer Marketplace.
Computer Marketplace and its subsidiaries are hereinafter referred to  as  the
"Company".






<PAGE>
                                       
                                       4


Item 1.   DESCRIPTION OF BUSINESS (Continued)


Computer  Marketplace purchases computer equipment from a variety  of  sources
and  suppliers and sells or rents the equipment nationwide and  in  Europe  to
companies  ranging  in size from small companies to Fortune  50  corporations.
Computer  Marketplace's operations and primary selling efforts  are  conducted
from  its  principal office in Corona, California.  In addition,  the  Company
maintains  sales offices in Mariposa, California; Livonia, Michigan;  Traverse
City,  Michigan;  and Apple Valley, California.  Computer  Marketplace,  which
maintains  service  and inventory storage centers at its Corona  headquarters,
Mariposa  and  Livonia  locations,  also has  arrangements  to  inventory  its
equipment  on  a  temporary basis at independent service  centers  across  the
country.

In  March 1994, the Company's Board of Directors approved a two-for-one  stock
split  (the  "Stock  Split") with respect to each  outstanding  share  of  the
Company's common stock, such approval to be contingent upon the approval of  a
majority of the stockholders of an increase of the Company's common stock from
15,000,000   shares  to  50,000,000  shares.   In  March  1994,   stockholders
representing a majority of the shares outstanding approved by written  consent
in  lieu  of  a special meeting of stockholders an amendment to the  Company's
Certificate  of  Incorporation increasing the number of authorized  shares  of
common  stock.   In May 1994, the Company distributed to its  stockholders  an
Information Statement summarizing these transactions.  On June 6,  1994,  each
holder  of  an  outstanding share of the Company's common  stock  received  an
additional  share  of common stock as a result of the Stock  Split.   All  per
share references contained herein reflect the consummation of the Stock Split.

The  Company's  executive office is located at 1490 Railroad  Street,  Corona,
California.   It's  telephone number is (909) 735-2102.  The Company's  fiscal
year end is June 30.

Computer Industry

The   computer  industry  has  been  characterized  by  rapid  and  continuous
technological  advances  permitting  cost reductions,  increases  in  computer
processing capacity and broadened user applications.  Users frequently upgrade
or  replace  their  equipment  in  order to take  advantage  of  technological
advances  or to increase data processing capacity.  As a result, the equipment
which  is  replaced  by  different or newer models becomes  available  to  the
secondary  market.  According to the Computer Dealers and Lessor's Association
("CDLA"),  a  trade association headquartered in Washington, DC,  total  sales
revenue  for  the  secondary  computer market, both  leasing  and  "buy-sells"
combined,  exceeds  $20 billion annually.  The Company is  a  member  in  good
standing  of  the  CDLA, as well as the Association of  Service  and  Computer
Dealers  International ("ASCDI") and the Computer Broker Exchange  ("CBE"),  a
European computer dealer network.








<PAGE>
                                       
                                       5


Item 1.   DESCRIPTION OF BUSINESS (Continued)


The  large  number and diversity of computer resellers renders  it  more  cost
efficient  for many manufacturers to rely on wholesale distributors to  assume
responsibility for at least some portion of their distribution, marketing  and
support  requirements.  Similarly, due to the large number of computer product
manufacturers,  computer resellers often choose not to or  cannot  efficiently
establish direct purchasing relationships with manufacturers and instead  look
to  wholesale distributors to satisfy a significant portion of their  product,
marketing and technical support needs.

Management  believes  that the Company has been able to  compete  successfully
because  of  its inventory of products, competitive prices, and commitment  to
technical  support.   As  a result, the Company has been  able  to  offer  its
customers leading products at reasonable prices on a timely basis.

Computer Products

The  Company  buys and resells computers, features, parts, peripherals,  which
include  hard  disk  drives,  memory, plug-in  boards,  modems,  monitors  and
printers,  and other related computer equipment.  Sales of computer  equipment
constitutes  a  significant source of revenue for the Company, accounting  for
approximately  ninety-four  percent (94%)  and  ninety-six  percent  (96%)  of
computer  related  revenues in fiscal years 1996 and 1995, respectively.   The
Company  is constantly adjusting its inventory to respond to shifts in product
development, new technology, and shifting consumer demands.

Modems/Communications

The  Company has a stocking distributor agreement with Motorola,  which  is  a
leading  manufacturer of modems, protocol converters and multiplexes,  and  is
one  of  the world's largest OEM modem suppliers, which results in the ability
of  the  Company  to  offer a broad range of communication products  (UDS  and
Codex).   The  Company  has  entered  into franchise  agreements  for  related
communication  products with other vendors in order to significantly  increase
the breath of product offerings to its customers.

RISC System/6000 Rental Program

The  Company has a rental program which provides software developers, hardware
developers  and other customers with equipment necessary to meet their  short-
term  requirements  in  this rapidly expanding market.  The  Company's  rental
program  is primarily related to the RISC System/6000 market.  Rental  periods
typically  range  from one (1) month to over a year with  the  average  rental
period  being  approximately two (2) months.  The Company does  not  generally
rent  equipment with an option to purchase; however, will respond to  customer
requests  to convert rentals into purchases.  Rental rates are based upon  the
product's  original  list  price as well as market  conditions.   The  Company
provides  rental  customers  with manufacturers' warranties  relating  to  the
rented  equipment  or  repair or replacement at  the  Company's  option.   The
Company may, from time to time, perform repair work when requested to  do  so;
however, IBM, as well as other manufacturers, often provide technical support,
including the repair and replacement of defective or non-functioning parts.


<PAGE>
                                       
                                       6


Item 1.   DESCRIPTION OF BUSINESS (Continued)


Computer Networking and Network Management

The Computer Marketplace branch office, located in Livonia, Michigan, formerly
SSI,  is  a network sales and consulting group that is also a Novell  Platinum
Authorized  Reseller.  In addition, this location provides network  management
and outsourcing services support for the rest of the Company.  As a result  of
the experience gained from its Livonia branch office, the Corona office formed
a  Corporate  Solutions  Group to focus on systems integration  in  the  local
geographic area.  Management believes that the Livonia branch office  and  its
Corona  based  Corporate Solutions Group will be able to  broaden  its  market
reach by capitalizing on the Company's established national presence.

Computer Products Sales and Marketing

The  Company  had  a total of twenty-three (23) computer sales representatives
and  ten  (10) sales support and marketing personnel as of September 9,  1996.
These  representatives  are located at the Company's headquarters  in  Corona,
California, and branch offices located in Mariposa, California; Traverse City,
Michigan;  Apple Valley, California; and Livonia, Michigan.   In  addition  to
making calls to existing and potential customers, the sales team solicits  new
business  by  personal visits and advertising in trade magazines. The  Company
currently  advertises in approximately thirteen (13) specialized national  and
international  trade  publications.   The  Company's  customers   consist   of
companies   of  all  sizes,  ranging  from  small  companies  to  Fortune   50
corporations.   A substantial portion of the Company's transactions  are  with
repeat  customers, such as computer maintenance companies, as well as computer
parts suppliers.  The loss of one of these companies as a customer could  have
a material adverse effect on the Company's business.

Computer Products Distribution Operations

The  Company conducts its primary distribution operations from its main office
located  in Corona, California, and to a lesser extent from its sales  offices
located  in Mariposa, California and Livonia, Michigan.  It has also developed
relationships with stocking distributors and numerous independent refurbishing
and  warehouse facilities throughout the United States and other parts of  the
world  to handle distribution, engineering and warehousing.  By using stocking
distributors, the Company has directly benefited by minimizing  the  costs  of
freight, engineering and distribution.

Computer Equipment Warranty Policy

The  Company, like other competing distributors, does not grant any warranties
on  the  used  products it sells.  However, most of the new and used  computer
equipment  which the Company sells is covered under either the  manufacturer's
warranty or the manufacturer's maintenance programs.  Some of the new and used
computer  equipment  which  the Company sells is  still  under  manufacturer's
warranty.   Before  any returned merchandise is accepted by  the  Company  for
processing under the original manufacturer's warranty, the customer must  call
the  Company  and  obtain  a  return merchandise authorization  number.   This
procedure  allows  the  Company to verify the availability  of  manufacturer's
warranties on a case-by-case basis.

<PAGE>
                                       
                                       7


Item 1.   DESCRIPTION OF BUSINESS (Continued)


Computer Products Suppliers

The  Company  has  established  distributor  arrangements  with  a  number  of
manufacturers of computer equipment which provide generally that  the  Company
may  sell  certain products within a designated territory and with a  targeted
amount  of  value-added service.  In addition, the Company has an  established
network of dealers and retail customers that provide products.  The Company is
not  dependent upon any supplier or dealer and although the Company  currently
purchases  a significant amount of products from certain suppliers, management
believes the Company would be able to obtain similar products and pricing from
other suppliers.

Computer Products Competition

The Company competes directly with hundreds of other companies which buy, sell
or  lease  new  and  used  IBM, SUN, Hewlett Packard,  Digital  Equipment  and
Motorola   equipment  as  well  as  equipment  produced  by   other   computer
manufacturers.   In  addition , the Company also  competes  with  hundreds  of
competitors  in  the area of providing value added services to its  customers.
Certain  of  the  Company's competitors have substantially  greater  financial
resources  and  larger  staffs  than  the Company.   The  Company's  principal
competitors  include IBM, Comdisco, Inc., Sun Data, Inc.,  LDI,  Inc.  and  El
Camino Resources, Inc.  The Company does not believe that a significant amount
of  used  equipment  is sold independently by owner-users  of  the  equipment.
While  the aforementioned companies are listed as competitors, they  also  are
customers  of the Company.  The majority of the competing companies  subscribe
to   either  of  two  national  databases:   "CDLANET"  and/or  "ATC  Network"
nationally and the "CBE Network" internationally.  These databases provide the
Company with access to inventory listings from competing companies, similar to
the multiple-listing services to which most real estate companies subscribe.

The  Company's continued ability to compete effectively may be affected by the
policies  of  the  large  equipment manufacturers.  The  Company  attempts  to
provide  customers with an unmatched selection of products, a  high  level  of
customer  service,  the  knowledge  and  competence  of  its  employees,   and
competitive pricing.

Used Medical Equipment Industry

The  used  medical equipment industry is relatively young as compared  to  the
more established computer industry.  Sales of used medical equipment have been
slowed  due to a lack of acceptance of used equipment by health care providers
stemming  in part from the uncertainty of the equipment's operating  condition
and   more  generous  cost  reimbursement  formulas  given  to  providers   by
governmental  agencies  and  insurance companies. The  Company  believes  that
recent  growth  in  the domestic market stems from the uncertainty  caused  by
various proposals on the domestic health care reform program, and as a result,
health care providers are attempting to minimize their capital expenditures by
purchasing lower-cost used equipment.  In addition, foreign-based health  care
providers are undergoing significant expansion and have found used equipment a
cost-effective alternative to new equipment.


<PAGE>
                                       
                                       8


Item 1.   DESCRIPTION OF BUSINESS (Continued)


The Company believes that there are no dominant providers of used equipment in
the  industry.   In addition, the Company believes that many of the  equipment
suppliers operate on a cash basis and only a few companies can deal in  larger
transaction sizes of greater than $100,000.  The association which provides  a
forum for used equipment is relatively new, unlike the association established
for the computer business.

The  Company believes that it has the technical competency, financial strength
and  marketing  strategy  to  allow its customers  to  obtain  the  best  used
equipment at the most cost-effective price.

Medical Equipment and Services

Medical  Marketplace  buys and resells a wide variety of  equipment  including
Magnetic  Resonance  Imaging ("MRI"), Computed Tomography Scanner  ("CT")  and
Ultrasound  equipment.   In  addition, the  Company  provides  customers  with
consulting  services  related to equipment acquisition, equipment  layout  and
facility design.

Medical Equipment Rental Program

The  Company has a small rental program which provides new equipment providers
and contract service providers with mobile MRI and CT equipment.  This service
allows these customers to meet their short-term equipment needs.  Rentals  are
for  approximately one month but, weekly rentals also can occur.  This program
needs  additional capital in order to become a significant revenue  source  to
the Company.

Medical Equipment Warranty Policy

Medical  Marketplace,  like  other competing resellers,  does  not  grant  any
warranties  on the used products it sells.  However, most of the used  medical
equipment  which the Company sells is covered under either the  manufacturer's
warranty or the manufacturer's or third party maintenance programs.

Medical Equipment Suppliers

Medical  Marketplace has established relationships with a  small  but  growing
number  of  equipment brokers and leasing companies across the United  States.
In  addition,  the  Company by expanding its sales force is  able  to  procure
equipment  directly  from  the end-user.  Generally,  the  Company  physically
inspects all major equipment before committing to purchase the item.

Medical Equipment Distribution Operations

Medical Marketplace conducts its primary distribution operations from its main
office  in  Corona,  California.  This facility is shared with  the  Company's
computer business.  Physically large pieces of medical equipment such as MRI's
and  CT's  are  often  transported by the Company from  their  last  installed
location directly to our customer's site.  This allows Medical Marketplace  to
minimize storage and transportation costs in the transaction.


<PAGE>
                                       
                                       9


Item 1.   DESCRIPTION OF BUSINESS (Continued)


Medical Equipment Sales and Marketing

Medical  Marketplace had a total sales force at September 9, 1996 of five  (5)
people.  Three  (3)  inside sales representatives who are located  in  Corona,
California,  an  outside  direct  sales  representative  located  in  Northern
California  and another in Georgia.  In addition, the Company attends  various
industry  trade shows and advertises on the Internet and in selected  national
and international trade publications.  The Company has prospected for sales to
the  Latin  American  countries however, sales have been  constrained  by  the
difficulty of foreign purchasers obtaining the necessary financing.   As  U.S.
based  financing companies develop foreign based lending operations  in  these
countries, Medical Marketplace intends to become the financing company's  used
equipment vendor of choice.

Medical  Marketplace intends to significantly grow the number of  domestically
based  outside sales representatives.  This expansion will enable the  Company
to call on a far greater number of end-users which will increase the number of
opportunities  to  provide equipment and to purchase  equipment  at  the  most
favorable  prices.   Medical  Marketplace  has  generally  focused  on  larger
transaction  sizes (i.e. greater than $50,000).  Due to the complex  technical
nature  of  the equipment, the potential need for the customer to prepare  the
equipment  site,  including obtaining government permits and  the  significant
sale prices involved in a transaction, a transaction can take up to a year  to
complete,  although most transactions are completed in four  months  or  less.
Consequently,  Medical Marketplace's revenue and operating  results  can  vary
materially from month to month.

Medical Equipment Competition

Medical  Marketplace  competes directly with the new medical  equipment  OEM's
like GE Medical Systems, Picker, Toshiba, Philip's and Siemens.  Many of these
new  equipment  OEM's  have used equipment divisions.   In  addition,  Medical
Marketplace  competes with a growing number of equipment brokers  and  leasing
companies such as Comdisco, Finova, Access Medical and Remed Par.  Certain  of
the  Company's competitors have substantially greater financial resources  and
larger staffs than the Company.  The Company believes that only the largest of
our  competitors  can  match the technical ability of  our  employees  in  the
Imaging,  X-ray  and Ultrasound technologies and only our largest  competitors
have  the  financial  strength to inventory expensive MRI,  CT  or  Ultrasound
equipment.   Consequently, the Company feels that it can  effectively  compete
against  the  large  OEM's  in  used  equipment  transactions  and  will  have
competitive   advantages  over  specialized  equipment  brokers  on   end-user
transactions.

Government Regulation

The  Company  has  not  been  materially affected  by  government  regulations
applicable to either its computer products or its medical equipment business.





<PAGE>
                                       
                                      10


Item 1.   DESCRIPTION OF BUSINESS (Continued)


Patents, Trademarks, Licenses and Franchises

The  Company has been granted by the United States Patent and Trademark Office
(i)  a  trademark for the AcceleRAIDer, on October 6, 1992, (ii) a servicemark
for  Computer  Marketplace, on November 3, 1992, and (iii) a  servicemark  for
Medical Marketplace, Inc. on August 20, 1996.

The  Company  does  not  own  any  other  patents,  trademarks,  licenses,  or
franchises which would be considered significant to the Company's business.

Credit Facilities

In  September  1995,  the  Company entered into a  revolving  credit  facility
agreement ("Credit Facility") with a financing company.  This Credit  Facility
replaced  the then outstanding $2,000,000 revolving credit line with  a  bank.
The  Credit Facility allows the Company to borrow up to $2,500,000  and  bears
interest  at a rate of 2.25% above the lender's "reference rate" (as defined).
The  borrowing capacity under the Credit Facility is dependent upon "eligible"
(as  defined)  accounts receivable and inventory, and fluctuates  daily.   The
Credit  Facility  is  collateralized by substantially  all  of  the  Company's
assets,  except for real property.  The Credit Facility expires  in  September
1997.

Additionally,  as of June 30, 1996, the Company had long-term  debt  financing
collateralized  by  its  Corona headquarters and Mariposa  locations,  in  the
amounts of $1,274,336 and $156,671, respectively.

Employees

As  of  June 30, 1996, the Company employed eighty (80) full-time persons  and
three  (3)  part-time  persons, including forty-six  (46)  persons  in  sales,
marketing   and  related  activities,  nineteen  (19)  persons  in   technical
operations   and   maintenance,  and  eighteen   (18)   persons   in   general
administration and finance.  The Company has experienced no work stoppages and
considers  its employee relations to be satisfactory.  The Company's employees
are  not  represented  by  a  labor union.  At  June  30,  1996  the  computer
operations  employed  seventy-one (71) full-time  and  part-time  people.  The
medical  operations employed nine (9)  full-time people and the asset recovery
operations employed three (3) full-time people.

As  a  result  of  management's focus to reduce costs and  capitalize  on  the
efficiencies gained by administrative improvements, as of September  9,  1996,
the  Company employed seventy-three (73) full-time persons and two  (2)  part-
time  persons,  including  thirty-nine (39) persons in  sales,  marketing  and
related  activities,  nineteen  (19)  persons  in  technical  operations   and
maintenance, and seventeen (17) persons in general administrative and finance.
At September 9,  1996, the computer operations employed sixty-seven (67) full-
time  and part-time people and the medical operations employed eight (8) full-
time people.




<PAGE>
                                       
                                      11

Item 2.   PROPERTIES

On April 23, 1987, L. Wayne Kiley and Nancy Kiley, the Company's President and
Secretary, respectively, purchased a fifty percent (50%) undivided interest in
the  land  and  5,000 square-foot building at 205 East Fifth  Street,  Corona,
California,   which  had,  until  February  1994,  served  as  the   Company's
headquarters,  and  subsequently  was used as  an  interim  sales  office  and
temporary headquarters for Medical Marketplace until October, 1995.   On  June
30,  1987, the Kiley's deeded their fifty percent (50%) interest in  the  land
and building to the Company in exchange for 952,623 shares of common stock  of
the  Company.  The other fifty percent (50%) interest in the land and building
is owned by Jack Mooney, an unrelated third party. In 1996, the Company listed
this property for sale.

On October 27, 1993, the Company purchased, at a trustee sale, a 68,457 square-
foot  building  in  Corona,  California, for  approximately  $1,757,000.   The
building, which currently has over 12,000 square feet of office space, is used
as  the  Company's  headquarters.  Due to favorable local real  estate  market
conditions, in August 1996, the Company listed this facility for sale.

In  conjunction  with the acquisition of certain assets of Synergy  Solutions,
Inc.,  and International Associated Marketing Corporation, the Company assumed
a  lease  covering  approximately 4,500 square feet of office/warehouse  space
located in Livonia, Michigan, which is used by Superior Solutions, Inc.   Rent
of $3,000 is due monthly through February 1997.

On  January  21,  1994, the Company purchased a two-story,  6,300  square-foot
office  building located in Mariposa, California, for $215,000.   The  Company
uses  a part of the building for a sales office, communication products repair
facility and warehouse. The Company has renovated this facility and has  fully
leased the unused space.

The  Company  leases  office space for its branch  office  at  Traverse  City,
Michigan, from the Company's President.  The rent for this approximately 2,700
square  foot  location  is  $2,700 per month.   The  three-year  lease,  which
contains  an  option for the Company or the landlord to cancel  with  six  (6)
months notice after each full year, expires on July 31, 1998.

Management  believes  that  the above properties  are  adequately  covered  by
insurance.

Item 3.   LEGAL PROCEEDINGS

The  Company  commenced  an  unfair trade name  infringement  action  entitled
Computer  Marketplace,  Inc. v. RK Productions/Case No.  260667  in  Riverside
County,  California Superior Court on January 20, 1995.  The defendant  failed
to  respond  to  the  Company's  complaint,  and  is  therefore,  in  default.
Subsequently, the defendant (under the name National Productions, Inc.)  filed
a  Federal  lawsuit  in the Central District of California  entitled  National
Productions, Inc. v. Computer Marketplace, Inc./Case No. 95-3225  on  May  19,
1995.   Computer Marketplace has counter claimed in the Federal  action  which
supersedes  the  earlier  state  court  action.   Discovery  in  the  case  is
substantially complete and currently the case is in the negotiation phase. The
outcome  of  this  lawsuit cannot be predicted, but  the  Company  intends  to
vigorously defend the action and is of the opinion that the lawsuit  will  not
have  a material effect on the results of operations, cash flows and financial
position of the Company.
<PAGE>
                                       
                                      12


Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

<PAGE>
                                       
                                      13

                                    PART II
                                    -------

Item 5.   MARKET  FOR  REGISTRANT'S  COMMON  EQUITY  AND  RELATED  STOCKHOLDER
          MATTERS

The  Company's  securities  commenced trading on The  Nasdaq  SmallCap  Market
system upon the effectiveness of the Company's Initial Public Offering on June
22, 1993.  The Initial Public Offering consisted of 4,140,000 Units, each Unit
consisting of one (1) share of Common Stock, one (1) Class A Redeemable Common
Stock  Purchase  Warrant and one (1) Class B Redeemable Common Stock  Purchase
Warrant.  Effective June 22, 1993, the Common Stock, the Class A Warrants  and
the  Class  B  Warrants comprising the Units were separated and began  trading
under  the  symbols "MKPL" and "MKPLW" and "MKPLZ", respectively.   The  Units
began  trading  under  the  symbol "MKPLU".  The Common  Stock,  the  Class  A
Warrants  and  the  Class B Warrants are regularly quoted and  traded  on  the
Nasdaq  SmallCap Market system.  On the close of business on May 10, 1994,  at
the  request  of  the Company, the Units were delisted.  As of  September  20,
1996,  there  were approximately 62 holders of record of the Company's  common
stock.

The  following table indicates the high and low bid prices for the  Company's,
Common  Stock, the Class A Warrants and the Class B Warrants for each  of  the
quarters  in the period from July 1, 1994, through June 30, 1996,  based  upon
information  supplied  by  the  Nasdaq system.   Prices  represent  quotations
between   dealers  without  adjustments  for  retail  markups,  markdowns   or
commissions, and may not represent actual transactions.

               For the Period from July 1, 1994 to June 30, 1996
               -------------------------------------------------
                               Quoted Bid Price
                               ----------------

                  1st Quarter      2nd Quarter     3rd Quarter     4th Quarter
                  ------------------------------------------------------------

1996 Common Stock:
- ----
       High             3/4           9/16           17/32              21/32
       Low              9/32          9/32            1/4                1/4
     Class A Warrants
       High             5/32          1/8             1/8                5/32
       Low              1/32          1/32            1/16               1/32 
     Class B Warrants
       High             1/16          3/32            1/16               3/32
       Low              1/16          1/16            1/16               1/32

1995 Common Stock:
- ----
       High           3            1  7/16         1 11/32               7/16
       Low            1 1/4          19/32            3/8                1/4
     Class A Warrants
       High           1 1/2           7/16            7/16               7/32
       Low              5/16          1/4             7/32               1/32
     Class B Warrants
       High           1 1/4           5/32            7/16               1/8
       Low              1/8           1/8             1/8                1/16
<PAGE>
                                       
                                      14


Item 5.   MARKET  FOR  REGISTRANT'S  COMMON  EQUITY  AND  RELATED  STOCKHOLDER
          MATTERS (Continued)


On September 20, 1996, the closing bid prices of the Common Stock, the Class A
Warrants  and  the Class B Warrants as reported on The Nasdaq SmallCap  Market
System were $7/16, $1/16 and $1/32, respectively.

Computer  Marketplace has no dividend policy, is restricted by  its  revolving
credit  agreement  to  pay cash dividends, and does  not  intend  to  pay  any
dividends in the foreseeable future.


Item 6. MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
        RESULTS OF OPERATIONS

The  following discussion and analysis should be read in conjunction with  the
consolidated financial statements and notes thereto appearing elsewhere in the
Form 10-KSB.

Results of Operations

Year Ended June 30, 1996 compared to Year Ended June 30, 1995

Total  revenues for the year ended June 30, 1996 were $30,000,952 compared  to
$31,524,365  for the year ended June 30, 1995.  This represents a decrease  of
$1,523,413  or  5%.  Revenues from product sales for the year ended  June  30,
1996  totaled $28,370,434 a $1,782,030 or 6% decrease compared to  $30,152,464
for the year ended June 30, 1995.  Revenues from rental, service and other for
the  year  ended  June 30, 1996, were $1,630,518, a $258,617 or  19%  increase
compared to $1,371,901 for the year ended June 30, 1995.

Superior Solutions, Inc., contributed approximately $1,592,000 in revenues for
the  year ended June 30, 1996 compared with approximately $2,499,000  for  the
year  ended  June  30,  1995.   Superior  Solutions,  Inc.'s  performance  was
disappointing  and  it  appears  that  this  below-standard  performance  will
continue  into the next fiscal year.  In late January 1996, the local  manager
of  the subsidiary was replaced.  In addition, certain employees, including an
experienced sales representative, resigned.  Computer Marketplace,  Inc.,  has
implemented  a  strategy  to more fully integrate Superior  Solutions,  Inc.'s
networking  and  sales  operations  and networking  products  lines  into  its
California  based  networking  and  sales operations.   This  integration  has
resulted,  effective July 1, 1996, in these operations becoming  a  branch  of
Computer Marketplace rather than remaining a separate legal entity.

Medical Marketplace, Inc. contributed approximately $2,880,000 in revenues for
the  year ended June 30, 1996, compared to approximately $601,000 for the year
ended June 30, 1995.  Continuing investments made by Medical Marketplace, Inc.
in experienced sales representatives and technical staff, as well as a growing
recognition within the industry as an established reseller of previously owned
and  upgraded  magnetic  resonance imaging, computed  tomography  scanner  and
ultrasound  equipment have positively impacted the sales of  this  subsidiary.
Continued  revenue growth and sustained profitability for this subsidiary  are
expected into the next fiscal year.

<PAGE>
                                       
                                      15


Item 6.   MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF  FINANCIAL  CONDITION  AND
          RESULTS OF OPERATIONS (Continued)


The  Company  believes  that  the  rapid technological  advances  in  computer
products  enhance  its  market.  Many companies  purchase  used  equipment  at
significant  discounts from new equipment to handle most  of  their  computing
needs, as most applications do not require the latest technology available.

Previously owned medical equipment is just beginning to gain acceptance in the
health  care community as a cost effective alternative to new equipment.   The
Company believes that its field representative program, financial strength and
support  structure will provide Medical Marketplace, Inc. a distinct advantage
over many of the subsidiary's competitors.

Aggregate  cost of revenues for the years ended June 30, 1996  and  1995  were
$25,386,732   or  85%  of  revenues  and  $26,669,092  or  85%  of   revenues,
respectively.   Cost of revenue percentages are expected to remain  relatively
stable  during the next fiscal year with small decreases anticipated.  Factors
which will favorably reduce the cost of revenues percentage include; a company
focus  toward  higher  margin transactions through a focus  on  our  end  user
customer  base,  a change in computer sales representative compensation  plans
which  includes  a substantially higher base salary and less of  a  commission
component  than  prior  periods and the positive  effect  that  higher  margin
medical equipment sales has on the consolidated percentage.

Selling, general and administrative ("SG&A") expenses for the years ended June
30, 1996 and 1995 were $5,601,670 or 19% of revenues and $5,827,722 or 18%  of
revenues,  respectively.  The aggregate decrease in  SG&A  expenses  from  the
prior  period was $226,052 or 4%.  The decrease in SG&A expenses is attributed
to  cost  reduction  efforts which were partly offset by  increases  in  costs
associated with the expanded operations of Medical Marketplace, Inc.  and  the
change  in  computer sales representative compensation plans mentioned  above.
SG&A  expenses  attributed  to Medical Marketplace, Inc.  were  approximately,
$472,000   and  $254,000  for  the  years  ended  June  30,  1996  and   1995,
respectively.

Operating loss was $987,450 and $972,449 for the years ended June 30, 1996 and
1995,  respectively.  This $15,001 or 2% unfavorable change was due  primarily
to losses incurred in the first and fourth quarters of fiscal 1996.

Interest  expense for the year ended June 30, 1996, was $371,728  compared  to
$207,281  for  the  year  ended  June 30, 1995.  Management  anticipates  that
interest  expense  will remain stable in the next fiscal year.   Decreases  in
interest  expense  are  possible  depending on  the  success  of  selling  the
Company's  headquarters facility and the success in raising  additional  money
through a private placement.

The  Company's net loss was $1,331,431 or $0.16 per share for the  year  ended
June  30,  1996, versus $1,224,709 or $0.15 per share for the year ended  June
30,  1995.   The  net  loss was a result of the business conditions  described
herein.




<PAGE>
                                       
                                      16


Item 6.   MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF  FINANCIAL  CONDITION  AND
          RESULTS OF OPERATIONS (Continued)


Variability of Periodic Results and Seasonality

Results  from any one period cannot be used to predict the results  for  other
fiscal periods.  Revenues fluctuate from period to period; however, management
does not see any seasonality or predictability to these fluctuations.

Liquidity and Capital Resources

The  Company  has  historically financed its growth and cash  needs  primarily
through  borrowings  and cash generated from operations.  The  funds  received
through  the  initial  public  offering  in  June  1993,  in  the  amount   of
approximately $6.6 million, enabled the Company to eliminate most of its long-
term  debt  at  that  time.  Working capital at June 30, 1996  and  1995,  was
$2,724,984 and $3,868,587, respectively.

During  the  year  ended June 30, 1996, the Company used  the  June  30,  1995
available  cash  and  cash  equivalents  of  approximately  $748,000  and  the
availability  of  borrowing under the Company's revolving Credit  Facility  in
order  to fund the operations of the Company.  Investments made by the Company
include improvements to its facilities of approximately $123,000, the purchase
of  mobile  medical equipment to be used for rental of approximately  $114,000
and investments of approximately $150,000 for other equipment.

Management  has  emphasized an inventory reduction program  encompassing  both
stored  inventory,  as well as inventory on short-term rental  contracts.   In
addition,  a  program  has  been established to  reduce  outstanding  accounts
receivable.   Management believes these disciplined strategic reductions  will
enhance  the Company's operating effectiveness, provide additional  liquidity,
and  reduce  the  exposure  to  negative  accounts  receivable  and  inventory
valuation adjustments caused by changing market conditions.  During 1996,  the
inventory and accounts receivable reduction programs resulted in decreases  of
inventory  and  accounts  receivable of approximately $441,000  and  $429,000,
respectively.  Certain temporary increases in inventory amounts may occur  due
to  selected  purchases  made by the Company which are  intended  to  be  sold
quickly.   Additional inventory and accounts receivable increases are expected
relating to Medical Marketplace, Inc.'s growth.

In  addition, management has investigated alternative financing options  which
could  be  utilized  for  our  foreign  customers  in  order  to  enhance  the
opportunities  for the Company's medical equipment subsidiary's  growth.   The
Company  has  delayed  implementation of these financing  options  as  medical
equipment  subsidiary  has been focused on domestic  sales.  Longer-term  cash
requirements,  other than for normal operating expenses, are  anticipated  for
acquisition  candidates.  The Company plans to seek additional  funds  through
either  a private placement or secondary offering in the next six (6)  months.
In addition, the Company has listed for sale two properties located in Corona,
California.   Management intends to use the additional  funding  and  proceeds
from  the  building  sales  in order to pay down related  long-term  debt  and
borrowings  on  the  revolving credit facility in  addition  to  significantly
growing the business of our medical equipment subsidiary.


<PAGE>
                                       
                                      17


Item 7.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


See financial statements following Item 13 of this Annual Report on
Form 10-KSB.

Item 8.   CHANGES  IN  AND  DISAGREEMENT WITH ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

None.


<PAGE>
                                       
                                      18
                                       
                                       
                                   PART III
                                   --------
                                       
                                       
Item 9.   DIRECTORS,  EXECUTIVE  OFFICERS,  PROMOTERS  AND  CONTROL   PERSONS,
          COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT


The following persons are the current executive officers and directors:

Name                   Age    Position
- ----                   ---    --------

L. Wayne Kiley         53     President, Chief Executive Officer and Director


David L. Roekle (1)    48     Senior Vice President

Thomas Iwanski         38     Vice President, Chief Financial Officer,
                              Assistant Secretary and Director

Richard S. Pisapia     51     Senior Vice President Sales

A. Evan Windholz       32     Vice President Sales - Eastern Region

Nancy Kiley            38     Secretary and Director

Michael MacQueen       39     Controller

J.R. Achten            53     Director

Thomas E. Evans, Jr.   56     Director

- ------------------------

(1) David L. Roekle resigned as a director and Chief Operating Officer of the
    Company  in February 1996.  Mr. Roekle's employment with the Company  ended
    in August 1996.

All  directors  hold office until the next annual meeting of stockholders  and
the  election  and  qualification of their successors.  Officers  are  elected
annually  by  the  Board  of  Directors and, subject  to  existing  employment
agreements, serve at the discretion of the Board.

Outside  directors  shall receive $10,000 per year as compensation  for  their
services.   Directors who are also officers of the Company do not receive  any
compensation  for  serving  on  the Board of  Directors.   All  Directors  are
reimbursed  by  the Company for any expenses incurred in attending  Directors'
meetings.







<PAGE>
                                       
                                      19


Item 9.   DIRECTORS,  EXECUTIVE  OFFICERS,  PROMOTERS  AND  CONTROL   PERSONS,
          COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT (Continued)


Background of Executive Officers and Directors

L.  Wayne  Kiley  has been the President and Chief Executive  Officer  of  the
Company since March 2, 1984, and a director since June 19, 1983.  From 1978 to
1983,  he  was  a self-employed independent real estate developer  in  Tucson,
Arizona.   From  1970  to 1978, he was the owner of the Business  Exchange  in
Santa  Ana,  California.  He graduated in 1969 from Michigan State  University
with a Bachelor of Arts degree in political science.

David  L.  Roekle  had served as Chief Operating Officer and director  of  the
Company  since  June 1995, and as Senior Vice President of the  Company  since
April  1994.  Mr. Roekle began his employment with the Company in 1986  as  an
Account  Executive  where  he  developed a niche  market  with  the  IBM  RISC
System/6000  mid-range systems.  During 1989 to 1990, Mr. Roekle operated  his
own  company called Solid Rock Computer Group, Inc.  Mr. Roekle then  returned
to  the  Company as an Account Executive until he was promoted to Director  of
Marketing  in 1993.  Mr. Roekle has worked in several production and operation
management capacities for various large companies.

Thomas Iwanski has been a director, Vice President and Chief Financial Officer
of  the  Company  since July 1994, and Assistant Secretary since  April  1995.
From  1991 to 1994, Mr. Iwanski was employed at Wahlco Environmental  Systems,
Inc.,  a NYSE-listed international company, where he was Corporate Controller.
From  1981 to 1991, Mr. Iwanski was employed in the public accounting firm  of
KPMG  Peat Marwick, where he served most recently as a senior manager  in  the
audit  department.  Mr. Iwanski is a Certified Public Accountant.  Mr. Iwanski
received his Bachelor of Business Administration degree from the University of
Wisconsin-Madison.

Richard  S.  Pisapia has served as Senior Vice President Sales since  November
1995,  and  previously served as Vice President Sales - Western  Region  since
July  1995.   From 1992 to 1995, Mr. Pisapia operated his own  Company,  which
specialized  in  the  international  distribution  of  hardware  and  software
products.   During 1990 to 1992, Mr. Pisapia was the Vice President  Sales  at
CALABCO, a large computer distribution company.

A.  Evan  Windholz has served as Vice President Sales - Eastern  Region  since
July  1995, and previously served as Vice President Sales and Operations since
December of 1993.  From March of 1992 through December 1993, Mr. Windholz  was
employed  by the Company as General Manager.  From 1985 to 1991, Mr.  Windholz
held  various  sales and management positions for Scher Tire,  Inc.,  a  large
Southern  California  Goodyear automotive franchise.   Mr.  Windholz  received
formal education through the Business School of California State University of
Long Beach.

Nancy Kiley has served as Secretary and director of the Company since March 2,
1984,  and  is the wife of L. Wayne Kiley, the Company's President  and  Chief
Executive Officer.




<PAGE>
                                       
                                      20


Item 9.   DIRECTORS,  EXECUTIVE  OFFICERS,  PROMOTERS  AND  CONTROL   PERSONS,
          COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT (Continued)


Michael MacQueen has served as Controller of the Company since December  1994.
From  July  1994 to December 1994, Mr. MacQueen was employed at  the  Bank  of
Hemet,  where  he  served as Vice President, Controller and Consultant.   From
1988  to 1994, Mr. MacQueen was employed in the public accounting firm of KPMG
Peat  Marwick,  where  he  served most recently as  a  manager  in  the  audit
department.   Mr.  MacQueen  is a Certified Public Accountant.   Mr.  MacQueen
received  his Bachelor of Arts from the University of California, Los Angeles,
and   his  Master  of  Business  Administration  from  the  California   State
Polytechnic University, Pomona.

J.  R.  Achten has been a director of the Company since May 1993.  Mr.  Achten
has  been  President  and  Chief Executive Officer of Millennium  Enterprises,
Inc.,   located   in  Laguna  Niguel,  California,  since  1987.    Millennium
Enterprises, Inc. is in the business of real estate sales and development,  as
well  as  computer  sales.  Mr. Achten attended Long Beach State  College  and
graduated with a Bachelor of Arts degree in Economics.

Thomas  E.  Evans,  Jr. has been a director since February 1994.   Mr.  Evans,
since  July 1995, has been the President, Orange County Division, of  Fidelity
National  Title  Insurance Company.  Since 1993, he served as Vice  President,
and  prior  to that, held various senior management positions with  that  same
company  since  1980.   Mr.  Evans is a member  of  the  American  Land  Title
Association and is President of California Land Title Association.  Mr.  Evans
served  from 1984 to 1992 as a director of Fidelity National Financial,  Inc.,
which is listed on the New York Stock Exchange.

Nancy  Kiley  and  L. Wayne Kiley are married.  Except for such  relationship,
there  are  no  family relationships among any of the directors  or  executive
officers of the Company.

Compliance with Section 16(a) of The Securities Exchange Act of 1934

Section  16(a)  of the Securities Exchange Act of 1934 requires the  Company's
directors  and executive officers, and persons who own more than  ten  percent
(10%)  of a registered class of the Company's equity securities, to file  with
the  Securities and Exchange Commission ("SEC") initial reports  of  ownership
and  reports  of  changes  in  ownership of  common  stock  and  other  equity
securities  of the Company.  Officers, directors and greater than ten  percent
(10%) stockholders are required by SEC regulation to furnish the Company  with
copies of all Section 16(a) forms they file.

To  the Company's knowledge, based solely on its review of the copies of  such
reports  furnished  to the Company during the year ended June  30,  1996,  all
Section  16(a)  filing requirements applicable to its officers, directors  and
greater than ten percent (10%) beneficial owners were satisfied.







<PAGE>
                                       
                                      21


Item 10.  EXECUTIVE COMPENSATION


The  following table shows all the cash compensation paid or to be paid by the
Company  to  the  Chief  Executive Officer, three of the  Company's  executive
officers  and  a former officer who received in excess of $100,000  in  annual
salary and bonus, for the fiscal years ended June 30, 1996, 1995, and 1994:

<TABLE>
<CAPTION>
                                                     Long-Term
                                        Annual      Compensation
                                     Compensation      Awards
                                   ----------------    ------
            (a)              (b)     (c)       (d)       (g)         (I)
- --------------------------- ----   -------- -------  ----------  ------------
                                                       Number      All Other
Name and Principal Position Year    Salary    Bonus  of Options  Compensation
- --------------------------- ----   -------- -------  ----------  ------------


<S>                         <C>    <C>       <C>     <C>            <C>
L. Wayne Kiley, President   1996   $303,814  $   -   1,175,000 (3)  $ 1,313
Chief Executive Officer and 1995   $302,500  $   -   1,000,000      $ 3,702
Director                    1994   $275,000  $ 1,077       -        $ 4,966

David L. Roekle,            1996   $223,717  $   -     250,000 (3)  $   -
Senior Vice President,      1995   $218,400  $   -         -        $   -
Chief Operating Officer and 1994   $ 84,618  $   -     100,000      $   921
Director (2)

Thomas Iwanski,
Vice President              1996   $ 97,885  $   -     180,000 (3)  $   -
Chief Financial Officer,    1995   $ 87,561  $   -                  $   -
Assistant Secretary and
Director

Richard S. Pisapia,         1996   $ 80,808  $19,423   125,000      $ 3,461
Senior Vice President Sales

Joanne Mitchell,            1995   $ 18,386  $   -         -        $   -
Account Executive (1)       1994   $305,214  $   468       -        $ 4,285

</TABLE>
(1) Ms. Mitchell resigned in June 1994.  The 1995 salary includes amounts paid
    in July 1994 related to prior sales.

(2) Mr. Roekle's employment with the Company ended in August 1996.

(3) The  number of stock options awarded includes 1,000,000, 100,000 and 30,000
    for  L.  Wayne  Kiley,  David L. Roekle and Thomas  Iwanski,  respectively,
    which  were  replacements for an equal number of stock  options  previously
    issued to these individuals.



<PAGE>
                                       
                                      22


Item 10.  EXECUTIVE COMPENSATION (Continued)


The  1995  and  1994  salaries for David L. Roekle do not include  $8,000  and
$128,307,  respectively, of consulting fees paid to Mr. Roekle's wholly  owned
company,  Solid  Rock  Computer Group, Inc.  See  "Certain  Relationships  and
Related Transactions".

The  Company adopted a profit sharing plan in January 1991.  The plan provided
for  voluntary employee contributions and discretionary contributions  by  the
Company.   The  plan  was intended to qualify as a defined  contribution  plan
under the Internal Revenue Code of 1986.  The amounts earned under the plan by
the  named individuals in the Executive Compensation table are reflected under
the  column  headed "All Other Compensation".  Due to the differences  between
the  plan year and the Company's fiscal year, the 1994 amount represents fifty
percent (50%) of the 1993 plan year contribution for L. Wayne Kiley and  David
L. Roekle.

In  January 1995, the Company adopted a new combined 401(k) and profit sharing
plan  (the  "Plan")  which  replaced the prior plans.   The  new  Plan  covers
substantially  all  of  the Company's eligible employees.   The  new  Plan  is
available  to  all  employees with more than one (1) year of  service  or,  to
employees  employed by the Company on February 1, 1995.  Company contributions
to  the  profit  sharing component of the Plan will be at  the  discretion  of
management.  Company contributions to the 401(K) component of the Plan will be
based  on  a percentage of employee contributions as determined by management.
The charge to operations related to the Plan for the years ended June 30, 1996
and 1995, was $18,421 and $23,398, respectively.

The  Board of Directors may, in the future, adopt such other employee  benefit
and  executive compensation programs as it deems advisable and consistent with
the  best  interest  of the stockholders and the financial  condition  of  the
Company.

Outside  directors  shall receive $10,000 per year as compensation  for  their
services.   Directors who are also officers of the Company do not receive  any
compensation  for  serving  on  the Board of  Directors.   All  Directors  are
reimbursed  by  the Company for any expenses incurred in attending  Directors'
meetings.

In May 1994, the Board of Directors of the Company approved the issuance of up
to  1,800,000 options to certain employees and consultants of the Company (the
"Options").   The  Options vested immediately upon the grant thereof  and  are
exercisable at $2.40 per share (or 80% of the fair market value on the date of
grant) at any time prior to May 10, 1997.  The Company granted 800,000 of  the
available  Options  during fiscal year 1994.  The remaining 1,000,000  Options
were granted in July 1994 to L. Wayne Kiley, the President and Chief Executive
Officer  of the Company.  In June 1996, the Board of Directors of the  Company
approved  the  issuance of new non-qualified stock options to those  employees
and  consultants  who  currently held the Options. These  replacement  options
required the cancellation of the prior options, are immediately vested and are
exercisable at $1.00 per share at any time prior to June 11, 2000.  A total of
1,683,000 options were issued at $1.00 per share.



<PAGE>
                                       
                                      23


Item 10.  EXECUTIVE COMPENSATION (Continued)


On  January 3, 1996, the Company's Board of Directors approved the issuance of
948,500  non-qualified stock options to substantially  all  employees  of  the
Company, its subsidiaries, and the non-employee directors, to purchase  shares
of the Company's common stock at an exercise price equal to 100% of the market
value  of the Company's common stock on the date of grant.  The stock  options
require  future employment or services to the Company and vest one third  each
on  January 3, 1997, January 3, 1998, and January 3, 1999, respectively.   The
stock  options  must  be exercised by January 3, 2006.  On  January  3,  1996,
942,500 stock options were granted at an exercise price of $.28125 per share.

On  June  11, 1996, the Company's Board of Directors approved the issuance  of
65,000  non-qualified stock options to seven employees of the Company.   These
stock options require future employment to the Company and vest one third each
on  June  11, 1997, June 11, 1998 and June 11, 1999, respectfully.  The  stock
options  must  be exercised by June 11, 2006.  On June 11, 1996, 65,000  stock
options were granted at an exercise price of $.5625 per share.

In  February  1995, the stockholders approved the Company's  1994  Stock  Plan
which  allows  for the issuance of stock options, restricted  stock,  deferred
stock,  bonus  shares performance awards, dividend equivalent rights,  limited
stock  appreciation  rights and other stock-based awards, or  any  combination
thereof.   The maximum number of shares of Common Stock with respect to  which
awards may be granted is initially 1,000,000 shares.






























<PAGE>
                                       
                                      24


Item 10.  EXECUTIVE COMPENSATION (Continued)


The following table contains information concerning the grant of stock options
to executive officers of the Company during the last fiscal year:

<TABLE>
<CAPTION>
                       Option Grants in Last Fiscal Year
                       ---------------------------------
                               Individual Grants
                               -----------------

           (a)                (b)   (c)     (d)     (e)      (f)      (g)
                                    % of
                                    Total                 Potential Realizable
                                   Options                 Value at Assumed
                            Number Granted               Annual Rates Of Stock
                              of      in  Exercise      Price Appreciation For
                           Options  Fiscal Price Expiration    Option Term
Name                       Granted   Year  ($/sh)   Date        5%       10%
- ------------------------- --------- ------ ------- ------- ---------- --------


<S>                      <C>           <C> <C>     <C>     <C>       <C>
L. Wayne Kiley, President  175,000 (1) 44%  .28125 1/03/06 $  30,953 $  78,442
Chief Executive Officer  1,000,000 (2)     1.00    6/10/00   215,506   464,100
and Director

David  L.  Roekle          150,000 (1)  9%  .28125 1/03/06    26,531    67,236
Senior  Vice  President    100,000 (2)     1.00    6/10/00    21,550    46,410

Thomas  Iwanski            150,000 (1)  7%  .28125 1/03/06    26,531    67,236
Vice  President,            30,000 (2)     1.00    6/10/00     6,465    13,923
Chief Financial Officer,
Asst. Secretary and Director

Richard  S.  Pisapia       125,000 (1)  5%  .28125 1/03/06    19,818    52,382
Senior Vice President Sales   -               -    6/10/00

A.  Evan  Windholz          50,000 (1)  3%  .2815  1/03/06     8,843    22,412
Vice  President  Sales -    40,000 (2)     1.00    6/10/00     8,620    18,564
Eastern Region

Michael  MacQueen           10,000 (1)  1%  .28125 1/03/06     1,768     4,482
Controller                  15,000 (2)     1.00    6/10/00     3,232     6,961

(1)  Stock options granted in January 1996.
(2)  Stock options granted in June 1996.

</TABLE>





<PAGE>
                                       
                                      25


Item 10.  EXECUTIVE COMPENSATION (Continued)


The following table contains information concerning the aggregated option
exercises during the last fiscal year and option positions at June 30, 1996,
by executive officers of the Company:

<TABLE>
<CAPTION>
                Aggregated Option Exercises in Last Fiscal Year
                -----------------------------------------------
                           and FY-End Option Values
                           ------------------------
(a)                    (b)           (c)             (d)             (e)
                                                   Number of       Value of
                                                   Securities    Unexercised
                                                   Underlying   In-the-Money
                                              Unexercised Options  Options at
                   Number of                       at FY-End,       FY-End,
                 Shares Acquired  Dollar Value    Exercisable/        All
     Name          on Exercise      Realized     Unexercisable   Unexercisable
- ---------------- ---------------  ------------ ---------------  --------------


<S>               <C>          <C>                <C>             <C>
L. Wayne Kiley            -          -             1,000,000 /
                                                     175,000       $ 54,688

David L. Roekle           -          -               100,000 /
                                                     150,000       $ 46,875

Richard S. Pisapia        -          -                     0 /
                                                     125,000       $ 39,063

Thomas Iwanski            -          -                30,000 /
                                                     150,000       $ 46,875

A. Evan Windholz          -          -                40,000 /
                                                      50,000       $ 15,625

Michael MacQueen          -          -                15,000 /     
                                                      10,000       $  3,125
</TABLE>













<PAGE>
                                       
                                      26


Item 10.  EXECUTIVE COMPENSATION (Continued)


Employment Agreements

On  October 16, 1992, the Company entered into an employment agreement  for  a
five  (5)  year  term (the "Employment Term") with an additional  one  (1)year
renewal term with L. Wayne Kiley, President and Chief Executive Officer of the
Company.   Pursuant to such employment agreement, Mr. Kiley  will  receive  an
annual salary of $275,000 per annum with an annual ten percent (10%) increase,
effective  on  the  agreement anniversary date, so  long  as  the  Company  is
profitable  for  the  preceding fiscal year.  The  employment  agreement  also
provides  for the use by Mr. Kiley of a Company car, disability insurance  and
for  bonuses and other incentive compensation as the Board of Directors  deems
appropriate,  based  upon  the  Company's  operating  performance   or   other
reasonable  criteria.   In  addition, Mr. Kiley  will  have  the  option  (the
"Option")  to  purchase up to eighteen percent (18%) of the  Company's  common
stock, so long as the Company achieves certain earnings before the payment  of
interest  and taxes ("EBIT"), such targets to commence with EBIT of $1,250,000
during any of the Company's fiscal years occurring during the Employment Term.
The  purchase price for the shares of common stock purchased pursuant  to  the
Option  is equal to $1.60 per share, which is eighty percent (80%) of the  per
share  price  offered to the public in connection with the  Company's  initial
public offering.

Nancy Kiley entered into a five (5) year employment agreement with the Company
as  Secretary,  effective October 1992.  This agreement provides  for  a  base
salary  of  $18,000  for fiscal year 1992 with increases of  $2,000  per  year
thereafter.   The  employment agreement also provides annual  cost  of  living
increases,  the use of a Company car, bonuses and other incentive compensation
as  the  Board  of  Directors  deems appropriate,  based  upon  the  Company's
operating performance or other reasonable criteria.
























<PAGE>
                                       
                                      27


Item 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


The  following table sets forth certain information, as of September 20, 1996,
with  respect to the beneficial ownership of the outstanding common  stock  by
(i) any holder of more than five percent (5%) of the outstanding shares of the
Company's  common  stock; (ii) each of the Company's  executive  officers  and
directors; and (iii) the directors and executive officers of the Company as  a
group:

<TABLE>
<CAPTION>
       Name and Address         Amount and Nature of     Approximate Percent
    of Beneficial Owner (1)     Beneficial Ownership           of Class
   ---------------------------  --------------------     -------------------


<S>                              <C>                      <C>
   L. Wayne Kiley (2)(5)(8)         3,230,100                   34.8%

   Nancy Kiley (2)(8)               2,060,100                   25.4%

   Kiley Children's Trust (3)         500,000                    6.2%

   J. R. Achten (4)(6)(8)             605,000                    7.4%

   David L. Roekle (6)(8)             250,000                    3.0%

   Thomas Iwanski (6)(8)              194,500                    2.3%

   Richard S. Pisapia(8)              145,000                    1.8%

   A. Evan Windholz (6)(8)             90,000                    1.1%

   Michael MacQueen (7)(8)             25,000                     .3%

   Thomas E. Evans, Jr. (6)(8)         26,000                     .3%


   Directors and Executive          4,010,600                   40.0%
   Officers as a Group
   (9 persons) (3)(4)(5)(6)(8)
</TABLE>













<PAGE>
                                       
                                      28


Item 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MGMNT (Cont.)

(1) Unless  otherwise indicted, the address of the beneficial  owner  is:   c/o
    Computer  Marketplace,  Inc.,  1490 Railroad  Street,  Corona,  California,
    91720.

(2) L.  Wayne Kiley and Nancy Kiley are the joint owners of 1,495,100 shares of
    the  common stock.  The children of L. Wayne Kiley and Nancy Kiley are  the
    beneficiaries  of  the Kiley Children's Trust, which  trust  holds  500,000
    shares  of common stock.  In addition L. Wayne Kiley and Nancy Kiley formed
    and  are  directors of a charitable organization called Operation Frontline
    which   holds  60,000  shares  of  common  stock.   The  Kiley's   disclaim
    beneficial  ownership with respect to the shares of common  stock  held  by
    the Kiley Children's Trust and Operation Frontline.

(3) The  Kiley  Children's Trust was formed by L. Wayne Kiley and  Nancy  Kiley
    for the benefit of their children.
    
(4) Includes  500,000  shares  of common stock held  by  the  Kiley  Children's
    Trust.  A sole trustee of such trust, Mr. Achten has the right to vote  and
    dispose  of  such  shares  of common stock.  In addition,  includes  60,000
    shares of common stock held by Operation Frontline for which Mr. Achten  is
    a  director.  Mr. Achten disclaims beneficial ownership with respect to the
    shares  of  common stock held by the Kiley Children's Trust  and  Operation
    Frontline.
    
(5) L.  Wayne  Kiley  in  July 1994, was granted 1,000,000 fully  vested  stock
    options  which  are exercisable at $2.40 per share.  These  options  expire
    May  10, 1997. On June 11, 1996 the above stock options were exchanged  for
    the  same quantity of new stock options which are fully vested, exercisable
    at $1.00 per share and expire on June 11, 2000.
    
(6) The  amount  includes stock options granted in May 1994,  which  are  fully
    vested  while employed by the Company but expire on the earlier of 90  days
    after  termination or resignation, or on May 10, 1997, and are  exercisable
    at  $2.40 per share.  The following are the current directors and executive
    officers  who  received  stock options with the  number  of  stock  options
    indicated  in  parenthesis:  J. R. Achten (40,000), Thomas  E.  Evans,  Jr.
    (20,000),  David L. Roekle (100,000), A. Evan Windholz (40,000) and  Thomas
    Iwanski  (30,000).  On June 11, 1996 the above stock options were exchanged
    for  the  same  quantity  of  new stock options  which  are  fully  vested,
    exercisable at $1.00 per share and expire on June 11, 2000.
    
(7) A  total of 15,000 stock options were granted in June 1995.  Terms  of  the
    stock  options  are the same as the May 1994 grant. On June  11,  1996  the
    above  stock  options  were exchanged for the same quantity  of  new  stock
    options  which are fully vested, exercisable at $1.00 per share and  expire
    on June 11, 2000.
    
(8) The  amount includes stock options granted in January 1996.  The  following
    are  the  current  Directors  and Executive  Officers  who  received  stock
    options  with  the  number of stock options indicated  in  parenthesis:  L.
    Wayne  Kiley  (175,000), Nancy Kiley (5,000), J.R.  Achten  (5,000),  David
    Roekle  (150,000), Thomas Iwanski (150,000), Richard Pisapia (125,000),  A.
    Evan   Windholz  (50,000),  Michael  MacQueen  (10,000)  and  Thomas  Evans
    (5,000).
<PAGE>
                                       
                                      29


Item 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


On April 16, 1987, the Board of Directors of the Company approved the issuance
of  shares of the Company's common stock to L. Wayne Kiley and Nancy Kiley  as
the  purchase price for their one-half (1/2) interest in the premises  located
at  205  East  Fifth Street, Corona, California, along with the assumption  of
certain debt owing on such premises.

The  Company leased, on a month-to-month basis, 3,000 square feet of warehouse
space  located  at 8509 Bedford Motorway, Corona, California,  from  L.  Wayne
Kiley, the Company's President and founder, for $1,000 per month.  The Company
terminated this arrangement shortly after the Company's closing on the  Corona
headquarters/warehouse facility.  Total rent paid on this lease was $8,000 for
fiscal year 1994.

In May 1994, the Board of Directors of the Company approved the issuance of up
to  1,800,000 options to certain employees and consultants of the Company (the
"Options").   The  Options vested immediately upon the grant thereof  and  are
exercisable at $2.40 per share (or 80% of the fair market value on the date of
grant) at any time prior to May 10, 1997.  The Company granted 800,000 of  the
available  Options  during fiscal year 1994.  The remaining 1,000,000  Options
were granted in July 1994 to L. Wayne Kiley, the President and Chief Executive
Officer  of the Company.   In June 1996, the Board of Directors of the Company
approved  the  issuance of new non-qualified stock options to those  employees
and  consultants  who  currently held the Options.  These replacement  options
required the cancellation of the prior options, are immediately vested and are
exercisable at $1.00 per share at any time prior to June 11, 2000.  A total of
1,683,000 options were issued at $1.00 per share.

On  January 3, 1996, the Company's Board of Directors approved the issuance of
948,500  non-qualified stock options to substantially  all  employees  of  the
Company, its subsidiaries, and the non-employee directors, to purchase  shares
of the Company's common stock at an exercise price equal to 100% of the market
value  of the Company's common stock on the date of grant.  The stock  options
require  future employment or services to the Company and vest one third  each
on  January 3, 1997, January 3, 1998, and January 3, 1999, respectively.   The
stock  options  must  be exercised by January 3, 2006.  On  January  3,  1996,
942,500 stock options were granted at an exercise price of $.28125 per share.

On  June  11, 1996, the Company's Board of Directors approved the issuance  of
65,000  non-qualified stock options to seven employees of the Company.   These
stock options require future employment to the Company and vest one third each
on  June  11, 1997, June 11, 1998 and June 11, 1999, respectfully.  The  stock
options  must  be exercised by June 11, 2006.  On June 11, 1996, 65,000  stock
options were granted at an exercise price of $.5625 per share.

In  February  1995, the stockholders approved the Company's  1994  Stock  Plan
which  allows  for the issuance of stock options, restricted  stock,  deferred
stock,  bonus  shares performance awards, dividend equivalent rights,  limited
stock  appreciation  rights and other stock-based awards, or  any  combination
thereof.   The maximum number of shares of Common Stock with respect to  which
awards may be granted is initially 1,000,000 shares.  No awards or shares have
been granted under this Plan.


<PAGE>
                                       
                                      30


Item 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS (Continued)


The Company has made consulting fee payments to David L. Roekle's wholly owned
Company,  Solid  Rock  Computer Group, Inc., in  the  amounts  of  $8,000  and
$128,307  for fiscal years 1995 and 1994, respectively.  On August  15,  1994,
the   consulting  arrangement  with  Solid  Rock  Computer  Group,  Inc.   was
terminated.

The  Company  leases  office space for its branch  office  at  Traverse  City,
Michigan, from the Company's President.  The rent for this approximately 2,700
square  foot  location  is  $2,700 per month.   The  three-year  lease,  which
contains  an  option for the Company or the landlord to cancel  with  six  (6)
months notice after each full year, expires on July 31, 1998.










































<PAGE>
                                       
                                      31



                                    PART IV
                                    -------


Item 13.  EXHIBITS AND REPORTS ON FORM 8-K


(a) (1) Financial Statements.

The following financial statements are included in Part II, Item 7:

Report of Independent Auditors                                     F-1

Consolidated Balance Sheet as of June 30, 1996                     F-2

Consolidated Statements of Operations for the years ended
   June 30, 1996, and 1995                                         F-3

Consolidated Statements of Stockholders' Equity for the years
   ended June 30, 1996 and 1995                                    F-4

Consolidated Statements of Cash Flows for the years ended
   June 30, 1996 and 1995                                          F-5

Notes to Consolidated Financial Statements                         F-6 - F-21

(a) (2) Financial Statement Schedules

All  schedules are omitted because they are not applicable or the  information
required  is  included  in  the consolidated financial  statements  and  notes
thereto.

(a) (3) Exhibits

The  following  is  a  list of exhibits filed as part of this  Annual  Report.
Where  so  indicated  by  footnote, the exhibits have either  been  previously
filed, and are hereby incorporated by reference:

Exhibit
Number
- -------

   1.01  Form of Underwriting Agreement.  (1)

   1.02  Form of Selected Dealers Agreement.  (1)

   3.01  Certificate of Incorporation of the Company.  (1)

   3.02  By-Laws of the Company.  (1)

   3.03  Certificate of Amendment of Certificate of Incorporation. (3)

   4.01  Certificate for shares of Common Stock.  (1)


<PAGE>
                                       
                                      32


Item 13. EXHIBITS AND REPORTS ON FORM 8-K (Continued)


   4.02  Specimen Certificate for Class A Warrants.  (1)

   4.03  Specimen Certificate for Class B Warrants.  (1)

   4.04  Intentionally left blank.

   4.05  Form of Warrant Agreement.  (1)

   4.06  Form of Underwriter's Unit Purchase Option.  (1)

   5.01  Opinion of Brandeis, Bernstein & Wasserman, as counsel to
         the Company.  (1)

  10.01  Agreement   between  International   Business   Machines
         Corporations and the Company.  (1)

  10.02  Employment  Agreement between the Company  and  L.  Wayne Kiley.  (1)

  10.03  Stock  purchase  Agreement among the  Company,  L. Wayne Kiley, Nancy 
         Kiley and Jordan Belfort.  (1)
  
  10.04  Loan Documents between the Company and Sharon Allen.  (1)

  10.05  Lease for office space at 205 East Fifth Street,  Corona, California.  
         (1)

  10.06  Lease for office space at 3439-B Woodland Drive, Mariposa,
         California.  (1)

  10.07  Lease for office space at Pennington, New Jersey.  (1)

  10.09  Form of Bridge Loan Documents.  (1)

  10.10  Installment Payment Master Agreement between  IBM  Credit Corporation 
         and the Company.  (1)

  10.11  Non-exclusive Domestic Dealer Agreement between Autodesk, Inc. and 
         the Company.  (1)

  10.12  Distributorship  Agreement  between  Sparks  Ind.,  Inc., Delphi Data 
         Division, and the Company.  (1)

  10.13  End-User Distribution Agreement between Universal Software, Inc. and 
         the Company.  (1)

  10.14  Non-exclusive Sales Distributorship Agreement between Universal Data 
         Systems, Inc. and the Company.  (1)

  10.15  Changes in Terms Agreement between Western Community Bank and the 
         Company.  (1)

  10.16  Term Loan Promissory Note issued by the Company in  favor of Jack 
         Mooney.  (1)

<PAGE>
                                       
                                      33


Item 13. EXHIBITS AND REPORTS ON FORM 8-K (Continued)


  10.17  Consulting and List Purchase Contract between David  L. Wieseler and 
         the Company.  (1)

  10.18  Commercial Real Estate Contract between the Company and Mariposa 
         County Unified School District dated August 25, 1993.  (2)

  10.19  Retainer Agreement dated January 3, 1994, between the Company and 
         Alan M. Novich, Esq.  (3)

  10.20  Revolving Credit Agreement between Union Bank and Computer
         Marketplace, Inc.  (3)

  10.21  Commercial Promissory Note between Union Bank and Computer
         Marketplace, Inc.  (3)

  10.22  Note Secured by Deed of Trust dated July 8, 1994, between The  J. 
         David Gladstone Institutes and Computer Marketplace, Inc. (3)

  10.23  Deed of Trust with Assignment of Rents and Fixtures filing by 
         Computer Marketplace, Inc. dated July 8, 1994.  (3)

  10.24  Absolute Assignment of Leases and Rents by Computer Marketplace, 
         Inc. to The J. David Gladstone Institutes, dated July 8, 1994. (3)

  10.25  Security Agreement dated  July 8, 1994,  by  Computer Marketplace,
         Inc.,  in favor of The J. David Gladstone  Institutes.  (3)

  10.26  Representations and Warranties to The J. David  Gladstone Institutes 
         made by Computer Marketplace, Inc. dated July  11,  1994.  (3)

  10.27  Environmental Indemnity dated July 8, 1994, by Computer Marketplace,  
         Inc. for the benefit of The J. David Gladstone Institutes.  (3)

  10.28  Promissory Note dated December 28, 1993, between Computer Marketplace, 
         Inc. and Yosemite Bank.  (3)

  10.29  Business Loan Agreement dated December 28, 1993,  between Computer 
         Marketplace, Inc. and Yosemite Bank.  (3)

  10.30  Deed  of  Trust dated December 28, 1993, among Computer Marketplace, 
         Inc., Yosemite Bank and Fidelity National Title.  (3)

  10.31  Commercial Guaranty of Computer Marketplace, Inc. Indebtedness, 
         dated January 18, 1991, by L. Wayne Kiley to Western Community Bank.  
         (3)

  10.32  Promissory Not dated January 18, 1991, by Computer Marketplace and 
         Western Community Bank.  (3)

  10.33  Business Loan Agreement dated January 18, 1991, between Computer 
         Marketplace, Inc. and Western Community Bank.  (3)


<PAGE>
                                       
                                      34


Item 13. EXHIBITS AND REPORTS ON FORM 8-K (Continued)


  10.34  Asset Purchase Agreement by and among SSI/PC Outlet Acquisition  
         Corporation, Synergy Solutions, Inc., International Associated 
         Marketing Corporation, and The Dean Family, dated a of January 1, 
         1994.  (3)

  10.35  Assignment and Assumption Agreement dated as of January 1, 1994, by  
         and among SSI/PC Outlet Acquisition Corporation, Synergy Solutions,  
         Inc.,  International Associated Marketing Corporation, Donald Dean, 
         Mark Dean, Randy Dean and Katherine Vitale.  (3)

  10.36  Bill of Sale dated January 1, 1994, by Synergy Solutions, Inc., and 
         International Associated Marketing Corporation to SSI/PC Outlet 
         Acquisition Corporation.  (3)

  10.37  Software Purchase Agreement, dated as of January 1, 1994, between 
         SSI/PC Outlet Acquisition Corp. and Donald Dean, Mark  Dean, Randy 
         Dean and Katherine Vitale.  (3)

  10.38  Asset Purchase Agreement, dated November 12, 1993, between Computer  
         Marketplace, Inc. and International Computer  Sales,  Inc. (3)

  10.39  Sun Microsystems Computer Corporation U.S. Indirect Value Added  
         Reseller ("IVAR") Agreement dated September 7, 1994, between Sun  
         Microsystems Computer Company and Computer Marketplace, Inc. (3)

  10.40  IBM Surplus PC Reseller Profile Agreement dated June  15, 1994, 
         between IBM and Computer Marketplace, Inc.  (3)

  10.41  Loan Agreement dated October 24, 1994, between ComputerMarketplace, 
         Inc. and Union Bank.  (4)

  10.42  Commercial Promissory Note between Union Bank and Computer 
         Marketplace, Inc.  (4)

  10.43  Security  Agreement dated October 24, 1994, by Computer Marketplace, 
         Inc., in favor of Union Bank.  (4)

  10.44  Arbitration Agreement between Union Bank and Computer Marketplace, 
         Inc.  (4)

  10.45  Loan and Security Agreement dated September 14, 1995,  by Computer  
         Marketplace, Inc., Superior Solutions, Inc. and Medical Marketplace, 
         Inc., in favor of CoastFed Business Credit Corporation. (5)

  10.46  Accounts Collateral Security Agreement dated September 14, 1995, by  
         Computer Marketplace, Inc., Superior Solutions, Inc. and Medical  
         Marketplace,  Inc., in favor of CoastFed Business Credit Corporation.  
         (5)

  10.47  Inventory  Collateral Security Agreement dated September 14, 1995, by 
         Computer Marketplace, Inc., Superior Solutions, Inc. and Medical  
         Marketplace,  Inc., in favor of CoastFed Business Credit Corporation.  
         (5)
<PAGE>
                                       
                                      35


Item 13. EXHIBITS AND REPORTS ON FORM 8-K (Continued)


  10.48  Joint and Several Borrower Rider dated September 14, 1995, by  
         Computer Marketplace, Inc., Superior Solutions, Inc. and Medical
         Marketplace, Inc., in favor of CoastFed Business Credit Corporation.
         (5)

  21.01  Subsidiaries of the Registrant

- ---------------

    (1)  Previously filed with the   Securities  and  Exchange  Commission  as  
         Exhibits to the Registrant's  Registration.  Statement of Form SB-2,  
         File No. 33-60346LA, dated June 22, 1993, and incorporated herein by 
         reference.

    (2)  Incorporated herein by reference to the Form 10-KSB of the 
         Registrant for the year ended June 30, 1993.

    (3)  Incorporated herein by reference to the Form 10-KSB of the
         Registrant for the year ended June 30, 1994.

    (4)  Incorporated herein by reference to the Form 10-QSB of the
         Registrant for the quarterly period ended December 31, 1994.

    (5)  Incorporated herein by reference to the Form 10-KSB of the
         Registrant for the year ended June 30, 1995.

    (b)  Reports on Form 8-K

         None.






















<PAGE>
                                       
                                      36


                                  SIGNATURES

In  accordance  with Section 13 or 15(d) of the Exchange Act,  the  registrant
caused  this  report to be signed on its behalf by the undersigned,  thereunto
duly executed on this 20th day of September, 1996.

                                 COMPUTER MARKETPLACE, INC.



                                 By:  /s/ L. Wayne Kiley
                                      ----------------------------------------
                                      L. Wayne Kiley, President



                                 By:  /s/ Thomas Iwanski
                                      ----------------------------------------
                                      Thomas Iwanski, Chief Accounting Officer

In  accordance with the Exchange Act, this report has been signed below by the
following  persons on behalf of the registrant in the capacities  and  on  the
dates indicated.

Signature                     Title                         Date
- ---------                     -----                         ----



/s/ L. Wayne Kiley            President,                    September 20, 1996
- ---------------------------   Chief Executive Officer and
L. Wayne Kiley                Director
                              


/s/ Thomas Iwanski            Vice President,               September 20, 1996
- ---------------------------   Chief Financial Officer,
Thomas Iwanski                Assistant Secretary and
                              Director
                            

/s/ Nancy Kiley               Secretary and                 September 20, 1996
- ---------------------------   Director
Nancy Kiley                   



/s/ J. R. Achten              Director                      September 20, 1996
- ---------------------------
J. R. Achten



/s/ Thomas E. Evans, Jr.      Director                      September 20, 1996
- ---------------------------
Thomas E. Evans, Jr.
<PAGE>
                                       
                                      37
                                       
                                       
                  Index to Consolidated Financial Statements


                                                                   Pages
                                                                   -----

Report of Independent Auditors......................................F-1


Consolidated Balance Sheet as of June 30, 1996......................F-2


Consolidated Statements of Operations for the                       
   years ended June 30, 1996 and 1995...............................F-3


Consolidated Statements of Stockholders' Equity for the
   years ended June 30, 1996 and 1995...............................F-4


Consolidated Statements of Cash Flows for the
   years ended June 30, 1996 and 1995...............................F-5


Notes to Consolidated Financial Statements......................... F-6 - F-21































<PAGE>
                                       
                                      F-1
                                       
                                       
                         Report of Independent Auditors


To the Board of Directors and Stockholders of Computer Marketplace, Inc.

We  have  audited  the  accompanying consolidated balance  sheet  of  Computer
Marketplace, Inc., and its subsidiaries, as of June 30, 1996, and the  related
consolidated  statements of operations, stockholders' equity, and  cash  flows
for  each  of  the two fiscal years in the period ended June 30, 1996.   These
consolidated  financial  statements are the responsibility  of  the  Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance with  generally  accepted  auditing
standards.   Those  standards require that we plan and perform  the  audit  to
obtain   reasonable   assurance  about  whether  the  consolidated   financial
statements are free of material misstatement.  An audit includes examining, on
a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the
consolidated  financial  statements.  An audit  also  includes  assessing  the
accounting  principles used and significant estimates made by  management,  as
well  as evaluating the overall consolidated financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  consolidated financial statements  referred  to  above
present  fairly, in all material respects, the consolidated financial position
of  Computer Marketplace, Inc. and its subsidiaries, as of June 30, 1996,  and
the consolidated results of their operations and their cash flows for each  of
the  two  fiscal  years in the period ended June 30, 1996, in conformity  with
generally accepted accounting principles.











                                        MOORE STEPHENS, P.C.
                                        Certified Public Accountants








Cranford, New Jersey
August 16, 1996



<PAGE>
                                       
                                      F-2


<TABLE>
<CAPTION>
                 Computer Marketplace, Inc., and Subsidiaries
                          Consolidated Balance Sheet
                                 June 30, 1996


Assets
- ------
<S>                                                           <C>
Current assets:
   Cash and cash equivalents                                   $     594,921
   Accounts receivable (less allowance for
       doubtful accounts of $108,464)                              3,045,740
   Inventory, net (note 3)                                         3,151,837
   Notes receivable - related parties                                295,744
   Other current assets                                              394,748
                                                                 -----------

         Total current assets                                      7,482,990

Property held for sale, net                                        2,183,453
Property and equipment, net (note 4)                                 969,684
Other assets                                                          73,832
                                                                 -----------

         Total assets                                          $  10,709,959
                                                                 ===========

Liabilities and Stockholders' Equity
- ------------------------------------

Current liabilities:
   Notes payable (note 5)                                      $   2,174,841
   Accounts payable                                                1,959,425
   Accrued payroll and payroll related liabilities                   295,193
   Current portion of long-term debt (note 6)                         63,152
   Other current liabilities                                         265,395
                                                                 -----------

         Total current liabilities                                 4,758,006

Long-term debt (note 6)                                            1,526,606
Other liabilities                                                    136,491

Commitments and contingencies (note 10)

Stockholders' equity:
   Preferred stock - $.0001 par value, 1,000,000 shares
         authorized, no shares issued and outstanding
   Common stock - $.0001 par value, 50,000,000 shares                 -
         authorized, 8,114,542 shares issued and outstanding             811
   Capital in excess of par value                                  6,906,593
   Accumulated deficit                                            (2,618,548)
                                                                 -----------
         Total stockholders' equity                                4,288,856
                                                                 -----------

         Total liabilities and stockholders' equity            $  10,709,959
                                                                 ===========

See notes to consolidated financial statements.
</TABLE>
<PAGE>
                                       
                                      F-3
                                       
                                       
<TABLE>
<CAPTION>
                  Computer Marketplace, Inc. and Subsidiaries
                     Consolidated Statements of Operations
                      Years ended June 30, 1996 and 1995
                                       


                                                     1996            1995
                                                -------------   -------------


<S>                                             <C>             <C>
Revenues -
   Product sales, rental, service and other     $  30,000,952   $ 31,524,365


Cost and expenses:
   Cost of revenues - product sales, rental,
     service and other                             25,386,732     26,669,092
   Selling, general and administrative              5,601,670      5,827,722
                                                   ----------     ----------

                                                   30,988,402     32,496,814
                                                   ----------     ----------

Operating loss                                       (987,450)      (972,449)
                                                   ----------     ----------


Other income (expense):
   Interest expense                                  (371,728)      (207,281)
   Interest income                                      3,840         14,116
   Miscellaneous income                                23,907          2,577
                                                   ----------     ----------

                                                     (343,981)      (190,588)
                                                   ----------     ----------

Loss before income taxes                           (1,331,431)    (1,163,037)

Provision for income taxes (note 12)                    -             61,672
                                                   ----------     ----------

Net loss                                        $  (1,331,431)  $ (1,224,709)
                                                   ----------     ----------

Net loss per share                              $        (.16)  $       (.15)
                                                   ==========     ==========

Weighted average common shares outstanding          8,114,542      8,100,861
                                                   ==========     ==========

See notes to consolidated financial statements.

</TABLE>
<PAGE>
                                       
                                      F-4
                                       
                                       
<TABLE>
<CAPTION>
                  Computer Marketplace, Inc. and Subsidiaries
                Consolidated Statements of Stockholders' Equity
                      Years ended June 30, 1996 and 1995


                         Common Stock     
                      ------------------- Capital in                 Total
                                          excess of Accumulated  stockholders'
                         Shares    Amount par value   deficit       equity
                      -----------  ------ --------- -----------  ------------


<S>                     <C>         <C>  <C>        <C>           <C>
Balance, June 30, 1994  8,090,302   $809 $6,890,688 $   (62,408)  $ 6,829,089

Issuance of common stock
in connection with asset
purchase (note 16)         24,240      2     15,905                    15,907

Net loss                                             (1,224,709)   (1,224,709)
                        ---------   ----- ---------   ---------     ---------

Balance, June 30, 1995  8,114,542   $811 $6,906,593 $(1,287,117)  $ 5,620,287


Net loss                                             (1,331,431)   (1,331,431)
                        ---------   ----  ---------   ---------     ---------

Balance, June 30, 1996  8,114,542   $811 $6,906,593 $(2,618,548)  $ 4,288,856
                        =========   ====  =========   =========     =========




See notes to consolidated financial statements.


















</TABLE>
<PAGE>
                                       
                                      F-5
                                       
<TABLE>
<CAPTION>
                  Computer Marketplace, Inc. and Subsidiaries
                     Consolidated Statements of Cash Flows
                      Years ended June 30, 1996 and 1995

                                                     1996             1995
                                                -------------    -------------
<S>                                             <C>              <C>
Cash flows from operating activities:
    Net loss                                    $ (1,331,431)    $ (1,224,709)
Adjustments to reconcile net loss
    to net cash used in operating activities:
       Depreciation and amortization                 302,062          220,446
       Provisions for losses on accounts receivable (104,253)         187,717
       Provisions for losses on inventory           (289,823)         351,372
       Other valuation provisions                     (5,004)         162,223
       Write-off of other assets and goodwill        174,218          204,298
       Other                                          (1,492)          (2,770)

Changes in assets and liabilities:
       Accounts receivable                           429,137         (516,175)
       Inventory                                     441,264       (1,728,253)
       Other current assets                          (86,656)         (49,068)
       Accounts payable                                5,261          414,810
       Accrued payroll and related liabilities      (171,063)         157,526
       Other current liabilities                      28,977          (71,163)
                                                  ----------       ----------

           Net cash used in operating activities    (608,803)      (1,893,746)
                                                  ----------       ----------

Cash flows from investing activities:
    Cash paid for acquisition                           -             (36,791)
    Decrease in notes receivable - related parties    14,485            9,276
    Purchase of property and equipment              (370,631)        (572,949)
    Proceeds from sale of equipment                   10,775             -
    Increase in other assets                         (41,317)            (433)
                                                  ----------       ----------

           Net cash used in investing activities    (386,688)        (600,897)
                                                  ----------       ----------

Cash flows from financing activities:
    Net increase in notes payable                    874,841          700,000
    Proceeds from long-term debt                      21,255        1,320,688
    Payments on long-term debt                       (53,349)         (92,656)
                                                  ----------       ----------

       Net cash provided by financing activities     842,747        1,928,032
                                                  ----------       ----------

Decrease in cash and cash equivalents               (152,744)        (566,611)

Cash and cash equivalents, beginning of year         747,665        1,314,276
                                                  ----------       ----------
Cash and cash equivalents, end of year          $    594,921     $    747,665
                                                  ==========       ==========

Supplemental disclosures of cash flow information:
    Cash paid for interest                         $ 354,553     $    197,537
    Net cash paid for (received from) income taxes $   4,776     $   (129,011)

Supplemental disclosures of non-cash operating and investing activities:
    In September 1995, $274,235 of accounts payable was reclassified to  other
    liabilities to reflect the negotiated payment terms.
    During the year ended June 30, 1995, capital stock valued at $15,907 was
    issued as consideration for acquisitions.
See notes to consolidated financial statements.
</TABLE>
<PAGE>
                                       
                                      F-6
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                       

 1.  Organization and Business
     -------------------------

     Computer   Marketplace,  a  California  corporation,   was   incorporated
     on  July  19, 1983, as Quality Associates, Inc. and changed its  name  to
     Computer  Marketplace in June 1987.  In March 1993, Computer  Marketplace
     changed  its  name to Computer Marketplace, Inc. ("Computer Marketplace")
     and  its  state  of incorporation from California to Delaware.   Computer
     Marketplace  is currently engaged in the national wholesale  distribution
     of  new  and  used  computer equipment to dealers,  computer  maintenance
     companies, leasing companies, equipment brokers, and end-users.  Computer
     Marketplace  purchases computer equipment from a variety of  sources  and
     suppliers  and sells or rents the equipment nationwide and in  Europe  to
     companies   ranging  in  size  from  small  companies   to   Fortune   50
     corporations.   The computer industry is highly competitive  and  may  be
     affected  by  rapid changes in technology and customer  spending  habits.
     Management  believes the Company's ability to provide customers  with  an
     unmatched  selection  of products, a high level of customer  service  and
     competitive  pricing  allows  it  to compete  effectively  against  other
     companies  in  the  industry.  In March 1994, a wholly owned  subsidiary,
     Medical  Marketplace, Inc. ("Medical Marketplace"), was formed to  engage
     in  distribution of used medical equipment to health care providers.   In
     September  1994,  a wholly owned subsidiary, Marketplace  Asset  Recovery
     Services, Inc. ("MARS") was formed to perform asset recovery assignments,
     repossessions  and asset verifications.  In June 1996,  management  began
     the  process of closing down the operations of MARS.  In August 1996, the
     subsidiary  was  renamed Marketplace Leasing, Inc., ("MLI").   Management
     intends  to  utilize  MLI  as  the  Company's  future  equipment  leasing
     subsidiary.  The operation of MARS to date, has not been material to  the
     consolidated financial statements.  In January 1994, Computer Marketplace
     formed  a  wholly  owned  subsidiary, Superior  Solutions,  Inc.  ("SSI")
     (formerly  called  Computer Marketplace-SSI, Inc.), located  in  Livonia,
     Michigan,  to  purchase certain assets and assume certain obligations  of
     Synergy   Solutions,   Inc.,  and  International   Associated   Marketing
     Corporation.    These   companies  were  engaged   principally   in   the
     development,  installation  and  maintenance  of  local  and  wide   area
     networks,  were  Novell  Platinum Authorized  Resellers,  and  were  also
     selling  computer hardware.  On July 1, 1996, the employees of SSI  began
     operating as a sales and networking branch of Computer Marketplace.   The
     distinct business operations of SSI will be gradually phased down as  the
     operations  are  better  integrated into Computer Marketplace.   Computer
     Marketplace  and  its subsidiaries are hereinafter  referred  to  as  the
     "Company".

 2.  Summary of Significant Accounting Policies
     ------------------------------------------

     Basis of Consolidation
     ----------------------
     The  accompanying consolidated financial statements include the  accounts
     of Computer Marketplace, Medical Marketplace, SSI and MARS.  All material
     intercompany balances and transactions have been eliminated.
<PAGE>
                                       
                                      F-7
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


     Revenue Recognition
     -------------------

     The  Company  records product sales revenue when goods have been  shipped
     and rental revenue ratably over the term of the rental.

     Cash and Cash Equivalents
     -------------------------

     The  Company  considers all highly liquid instruments with a maturity  of
     three (3) months or less when purchased to be cash equivalents.

     Inventory
     ---------

     Inventory,  which consists primarily of previously owned finished  goods,
     is  stated  at  the  lower  of  cost or net realizable  value.   Cost  is
     generally determined by specific identification.

     Property and Equipment
     ----------------------

     Property  and  equipment  are stated at cost.  Depreciation  is  provided
     using  the  straight-line method over the estimated useful lives  of  the
     related  assets.  Improvements to rented office space are amortized  over
     the shorter of the lease term or the life of the improvement.

     Impairment
     ----------

     The  Company's  intangible assets, including software development  costs,
     and  customer  lists, are reviewed at least annually as to whether  their
     carrying value has become impaired.  Management considers these assets to
     be impaired if the carrying value exceeds the discounted future projected
     cash  flows from related operations.  If impairment is deemed  to  exist,
     these  assets  will be written down to the lower of projected  discounted
     cash  flow  or  management's  estimate of fair  value.   Management  also
     evaluates  the periods of amortization to determine whether later  events
     and  circumstances warrant revised estimates of the useful life of  these
     assets.  In June 1996, the Company charged operations $174,218 related to
     the  write-off of goodwill. In June 1995, the Company charged  operations
     $162,050  related  to impaired software development  costs  and  deferred
     offering  costs.  As of June 30, 1996, management expects  the  remaining
     intangible assets to be fully recoverable.

     Other Liabilities
     -----------------

     Other liabilities represents the long-term portion of a balance owed to a
     vendor under negotiated extended payment terms.  The final payment  under
     this arrangement is expected to be made in March, 1998.

<PAGE>
                                       
                                      F-8
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


     Net Loss Per Share of Common Stock
     ----------------------------------

     Net  loss  per  share of common stock is computed on  the  basis  of  the
     weighted average share of common stock outstanding plus equivalent shares
     arising from the effect of dilutive stock options and warrants using  the
     treasury  stock method.  For fiscal years 1996 and 1995,  the  per  share
     results  were  computed  without consideration for contingently  issuable
     shares  underlying stock options and warrants as the effect  on  the  per
     share results would be anti-dilutive.  Fully diluted and primary loss per
     share are the same of all periods presented.

     Estimates
     ---------

     The  preparation  of  financial statements in conformity  with  generally
     accepted accounting principles requires management to make estimates  and
     assumptions  that affect the reported amounts of assets  and  liabilities
     and  disclosure of contingent assets and liabilities at the date  of  the
     financial  statements and the reported amounts of revenues  and  expenses
     during  the  reporting period.  Actual results could  differ  from  those
     estimates.

     Reclassification
     ----------------

     Certain  reclassifications  have been made  to  prior  year  consolidated
     financial  statements to conform to classifications used in  the  current
     year.

  3. Inventory
     ---------

         Inventory                                                $ 2,182,448
         Inventory on short-term rental                             1,190,605
                                                                    ---------
                                                                    3,373,053
         Less inventory valuation allowance                           221,216
                                                                    ---------

             Inventory, net                                       $ 3,151,837
                                                                    =========









<PAGE>
                                       
                                      F-9
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


     Inventory  on  short-term  rental consists of new  and  previously  owned
     computer-related equipment which is typically rented to customers  for  a
     few  months  to  fulfill their temporary computing needs.   The  Company,
     based  on  the  satisfactory economics of the transaction, will  allocate
     existing  inventory to the transaction if the product  is  available  in-
     house,  or purchase the equipment to meet the customer's needs.   At  the
     expiration of the rental period, upon the return of the equipment to  the
     Company,  the  equipment  is  remarketed  for  sale  along  with  similar
     equipment in the Company's inventory.  The Company charges operations for
     an  estimate  of  the  inventory's valuation  decrease  while  it  is  on
     temporary  rental.  Net (decreases) increases to the inventory  valuation
     allowance  associated with the Company's inventory  were  $(289,823)  and
     $351,372 for the years ending June 30, 1996 and 1995, respectively.

 4.  Property and Equipment
     ----------------------

     Property and equipment consists of the following as of June 30, 1996:

         Land                                                     $    53,750
         Building and property improvements                           252,816
         Machinery and equipment                                      782,577
         Furniture and fixtures                                       147,503
         Automobiles and trucks                                       170,507
         Long-term rental equipment                                   129,763
                                                                    ---------

                                                                    1,536,916
         Less accumulated depreciation                                567,232
                                                                    ---------

             Property and equipment, net                          $   969,684
                                                                    =========

     Property Held For Sale
     ----------------------

     Property held for sale consists of the fifty percent (50%) Company  owned
     facility at 205 East Fifth Street in Corona, California and the Company's
     main  facility  located at 1490 Railroad Street in  Corona.   Accumulated
     depreciation  associated with the two facilities at  June  30,  1996  was
     $21,122  and  $119,155,  respectively.  The  decision  to  classify  this
     property as held for sale was made at June 30, 1996.








<PAGE>
                                       
                                     F-10
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


5.  Notes Payable
    -------------

     In  September  1995,  the  Company entered into a  new  revolving  credit
     facility  agreement ("Credit Facility") with a financing  company.   This
     Credit Facility replaced the then outstanding $2,000,000 revolving credit
     line with a bank.  The Credit Facility allows the Company to borrow up to
     $2,500,000  and  bears  interest at rate  of  2.25%  above  the  lender's
     "reference  rate" (as defined).  The borrowing capacity under the  Credit
     Facility  is  dependent upon "eligible" (as defined) accounts  receivable
     and  inventory, and fluctuates daily.  At June 30, 1996, borrowings under
     the  Credit Facility and additional amounts available for borrowing under
     the  Credit  Facility  were $2,174,841 and $195,758,  respectively.   The
     Credit  Facility is collateralized by substantially all of the  Company's
     assets,  except  for  real  property.  The  Credit  Facility  expires  in
     September 1997.

<TABLE>
<CAPTION>
 6.  Long-term Debt
     --------------

     As of June 30, 1996, long-term debt consisted of the following:

<S>                                                              <C>
         Note payable, due August 1, 2004, interest at 9.50%,
             payment of principal and interest of $11,364 per
             month, balloon payment of $1,086,485 due
             August 1, 2004, collateralized by a real estate
             deed of trust                                        $ 1,274,336

         Note payable to a bank, due February 2, 1999, interest
             at  9.25%, payment of principal and interest of
             $1,391 per month, balloon payment of $151,421 due
             February 2, 1999, collateralized by real estate
             deed of trust                                            156,671

         Note payable to a bank, due July 15, 2018, interest at a
             variable rate, collateralized by a real estate deed
             of trust(note 8 "Notes Receivable - Related Parties")     99,959

         Note payable to a bank due February 5, 1997, interest at
             a variable rate, balloon payment of $19,554 due
             February 5, 1997, collateralized by a real estate
             deed of trust (note 8 "Other Transactions")               25,554

         Other                                                         33,238
                                                                    ---------
                                                                    1,589,758

             Less current portion of long-term debt                    63,152
                                                                    ---------                                              
                   Total long-term debt                           $ 1,526,606
                                                                    =========
</TABLE>
<PAGE>
                                       
                                     F-11
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


     The prime rate at June 30, 1996, was 8.25%

     Maturities of principal due in the following years are set forth
     below:


         Year ending
           June 30,
         -----------

            1997                                                 $    63,152
            1998                                                      30,842
            1999                                                     179,073
            2000                                                      23,712
            2001                                                      23,550
         Thereafter                                                1,269,429
                                                                   ---------  
                  Total                                          $ 1,589,758
                                                                   =========


 7.  Employment Contracts
     --------------------

     The   Company   has  employment  contracts  with  most   of   its   sales
     representatives  for  terms ranging from one  (1)  to  three  (3)  years.
     Commissions are paid monthly based on a Company formula.  As part of  the
     contracts, the sales representatives agree to a restrictive covenant not-
     to-compete upon termination.

     In  October  1992, the Company entered into 5-year employment  agreements
     with  two (2) officers for an aggregate annual salary of $293,000.  These
     agreements provide for an aggregate increase of approximately ten percent
     (10%)  each  year, if the Company is profitable.  One of  the  agreements
     provides  for  stock  purchase  rights (aggregating  up  to  18%  of  the
     Company's outstanding common stock) priced at $1.60 per share if  certain
     earnings before the payment of interest and taxes are met.

     In  January  1994,  the  Company, in connection with  an  asset  purchase
     agreement (note 16), entered into 5-year employment agreements  with  two
     (2)  individuals  for  an initial annual salary  of  $40,000  each,  then
     increasing  to $45,000 for the second year.  The agreements  provide  for
     annual ten percent (10%) increases, if the Company is profitable, and for
     sales and performance bonuses.  In addition, in January 1995, each of the
     four  (4)  individuals  associated  with  Synergy  Solutions,  Inc.   and
     International Associated Marketing Corporation received 6,060  shares  of
     common stock of the Company.


<PAGE>
                                       
                                     F-12
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)

8.   Related Party Transactions
     --------------------------

     At  June  30, 1996, amounts due to or from related individuals have  been
     included  in  the  accompanying  consolidated  financial  statements   as
     follows:

     Notes Receivable - Related Parties
     ----------------------------------

     On  June 30, 1990, the Company sold an investment in residential property
     to  a  business  associate  of the principal  stockholder.   The  Company
     received an all-inclusive note and deed of trust for $250,000.  The  note
     was  originally due on December 31, 1993, and interest-only payments  are
     due  monthly at twelve percent (12%).  This note is currently in default;
     however, management has decided not to call the note as interest payments
     continue  to  be  made.  The Company is obligated to pay  the  underlying
     mortgages  on  the property (note 6).  Additional advances  are  made  to
     cover  repairs  and  other related expenses on the above  property.   The
     balance  owed on these advances amounted to $63,209 as of June 30,  1996.
     The original amount of the note is personally guaranteed by the Company's
     President and a reserve has been established for amounts in excess of the
     guaranteed amount.

     Short-term  loans were made to several employees during the  years  ended
     June  30,  1996  and  1995.  These loans, which bear  interest  at  rates
     between  ten percent (10%) and twelve percent (12%), amounted to  $18,999
     and $32,235 as of June 30, 1996 and 1995, respectively.

     The   Company's  subsidiary,  Superior  Solutions,  Inc.,  has  two   (2)
     agreements outstanding with the former owners of Synergy Solutions,  Inc.
     and   International  Associated  Marketing  Corporation,  totaling,  with
     interest  $26,745, as of June 30, 1996.  The agreements bear interest  at
     five percent (5%) and are due by November 1, 1997.

     Other Transactions
     ------------------

     The  Company owns an undivided fifty percent (50%) interest in its former
     Corona headquarters building.  The other fifty percent (50%) interest  is
     owned by a business associate of the principal stockholder.  Accordingly,
     the  Company recorded fifty percent (50%) of the total cost of  land  and
     building  on its financial statement, as well as fifty percent  (50%)  of
     the mortgage balance (note 6).

     Effective  August  1, 1995, the Company entered into  a  lease  with  the
     Company's  President  for  office space at the  Traverse  City,  Michigan
     location.  The rent for this approximately 2,700 square foot location  is
     $2,700  per  month.  Rent Expense for the year ended June  30,  1996  was
     $29,700.  The three-year lease, which contains an option for the  Company
     or  the  landlord  to cancel with six (6) months notice after  each  full
     year, expires on July 31, 1998.

     The  Company paid consulting fees to a company owned by an officer in the
     amount  of $8,000 for fiscal year 1995.  The consulting arrangement  with
     the company was terminated in August 1994.
<PAGE>
                                       
                                     F-13
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


 9.  Fair Value Of Financial Instruments
     -----------------------------------

     The  following  disclosure  of  the estimated  fair  value  of  financial
     instruments  is made in accordance with the requirements of Statement  of
     Financial Accounting Standards No. 107, "Disclosures about Fair Value  of
     Financial  Instruments"  ("Statement 107").   The  estimated  fair  value
     amounts  have  been  determined using available  market  information  and
     appropriate  valuation methodologies.  However, considerable judgment  is
     necessarily required to interpret market data to develop the estimates of
     fair  value.   Accordingly,  the  estimates  presented  herein  are   not
     necessarily indicative of the amounts that could be realized in a current
     market  exchange.  The use of different market assumptions or  estimation
     methodologies  may  have a material effect on the  estimated  fair  value
     assumptions.

<TABLE>
<CAPTION>
     Estimated  fair  values of the Company's financial  instruments  (all  of
     which are held for nontrading purposes) are as follows:

                                                           June 30, 1996
                                                      -----------------------
                                                        Carrying      Fair
                                                        Amount       Value
                                                      -----------------------

<S>                                                <C>            <C>
     Financial assets:
         Cash and cash equivalents                 $    594,921   $   594,921                                             
         Notes receivable - related parties             295,744       295,744

     Financial liabilities:
         Notes payable                                2,174,841     2,174,841
         Long-term debt                               1,589,758     1,584,432
</TABLE>

     Cash and Cash Equivalents
     ------------------------- 

     The  fair  value of cash and cash equivalents approximates  the  carrying
     amount reported in the balance sheet.

     Notes Receivable - Related Parties
     ----------------------------------

     The  fair value of notes receivable - related parties is based on current
     rates  at which the Company would lend funds with similar characteristics
     and  maturities.   At  June  30, 1996, the  fair  value  of  these  notes
     approximates the carrying amounts reported in the balance sheets.

     Notes Payable
     -------------

     The  fair  value of notes payable is based on current rates at which  the
     Company  could borrow funds with similar characteristics.   At  June  30,
     1996,  the  fair value of notes payable approximates the carrying  amount
     reported in the balance sheet.

<PAGE>
                                       
                                     F-14
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


     Long-term Debt
     --------------

     The  fair value of long-term debt is based on current rates at which  the
     Company could borrow funds with similar remaining maturities.

10.  Commitments and Contingencies
     -----------------------------

     Litigation
     ----------

     The  Company commenced an unfair trade name infringement action  entitled
     Computer Marketplace, Inc. v. RK Productions/Case No. 260667 in Riverside
     County,  California  Superior Court on January 20, 1995.   The  defendant
     failed  to  respond  to the Company's complaint, and  was  therefore,  in
     default.    Subsequently,  the  defendant  (under   the   name   National
     Productions,  Inc.)  filed a Federal lawsuit in the Central  District  of
     California  entitled National Productions, Inc. v. Computer  Marketplace,
     Inc./Case No. 95-3225 on May 19, 1995.  Computer Marketplace has  counter
     claimed  in  the Federal action which supersedes the earlier state  court
     action.   Discovery in the case is substantially complete  and  currently
     the case is in the negotiation phase.  The outcome of this lawsuit cannot
     be predicted, but the Company intends to vigorously defend the action and
     is of the opinion that the lawsuit will not have a material effect on the
     results of operations, cash flows and financial position of the Company.

     Lease Commitments
     -----------------

     The   Company  leases  various  office  facilities  and  equipment  under
     operating  leases expiring through 1999.  Rent expense related  to  these
     leases  for  the  years ended June 30, 1996 and 1995,  was  $114,629  and
     $102,314, respectively.

     As  of  June  30,  1996,  aggregate future  minimum  rental  payments  on
     noncancelable operating leases with initial terms in excess  of  one  (1)
     year, which are all for office space, are as follows:

           June 30,
         ----------
            1997                                                 $    56,400
            1998                                                      32,400
            1999                                                       2,700
                                                                   ---------
                                                                 $    91,500
                                                                   =========



<PAGE>
                                       
                                     F-15
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


                                       
11.  Profit Sharing Plan and 401(k) Plan
     -----------------------------------

     In  January  1995, the Company adopted a new combined 401(k)  and  profit
     sharing  plan (the "Plan") which replaced the prior plans.  The new  Plan
     will  cover  substantially all of the Company's eligible employees.   The
     new  Plan  is available to all employees with more than one (1)  year  of
     service  or,  to employees employed by the Company on February  1,  1995.
     Company contributions to the profit sharing component of the Plan will be
     at  the  discretion of management.  Company contributions to  the  401(k)
     component of the Plan is based on a percentage of employee contributions,
     but is at the discretion of management.  The charge to operations related
     to  the Plan for the years ended June 30, 1996 and 1995, was $18,421  and
     $23,398, respectively.

12.  Income Taxes
     ------------

     Deferred income taxes reflect the impact of temporary differences between
     amounts  of  assets and liabilities for financial reporting purposes  and
     tax   purposes.    Temporary   differences  are   caused   primarily   by
     depreciation,  inventory  valuation allowances  and  accounts  receivable
     allowance for doubtful accounts.

     Generally accepted accounting principles require the establishment  of  a
     deferred tax asset for all deductible temporary differences and operating
     loss  carryforwards.   The deferred tax asset attributable  to  operating
     loss carryforwards amounted to approximately $1,000,000 at June 30, 1996.
     Because  the  Company  does  not  as yet have  a  history  of  continuing
     profitability, any deferred tax asset established for the operating  loss
     carryforward  would correspondingly require a valuation of  allowance  of
     the  same  amount.  Accordingly, no deferred tax asset  is  reflected  in
     these consolidated financial statements.

     No  provision  for Federal income taxes has been made during  the  fiscal
     years  ended  June 30, 1996 and 1995, because of the Company's  net  loss
     position and utilization of net operating losses.  The 1995 provision for
     income taxes reflects current and prior year provisions for minimum state
     taxes,  as  well  as  adjustments for prior year state  tax  refunds  not
     realized in 1995.

     The  Company  has  net  operating  loss  carryforwards  of  approximately
     $2,600,000 which begin to expire in 2005.







<PAGE>
                                       
                                     F-16
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


13.  Stockholders' Equity
     --------------------

     Initial Public Offering
     -----------------------

     On  June  22, 1993, the Company completed the initial public offering  of
     4,140,000 units (including the 540,000 underwriters over-allotment units)
     at $2.00 per unit resulting in net proceeds to the Company of $6,594,179.
     Each  unit consists of one (1) share of common stock and one (1) Class  A
     Redeemable  Common Stock Purchase Warrant and one (1) Class B  Redeemable
     Common  Stock  Purchase Warrant.  Each Class A and  B  Redeemable  Common
     Stock Purchase Warrant entitles the holder to purchase two (2) shares  of
     common  stock for $4.75 and $5.50, respectively, commencing one (1)  year
     from  the  effective  date  of  the offering.   In  connection  with  the
     offering, the Company sold to the Underwriter, for nominal consideration,
     warrants  to  purchase an aggregate of 360,000 units ("Underwriters  Unit
     Purchase Options").  The Underwriters Unit Purchase Option is exercisable
     for  a  four (4) year period commencing two (2) years after the effective
     date of the offering at an exercise price of $3.30 per Unit.

     Stock Split
     -----------

     In  June  1994,  the Company effected a two-for-one stock  split  of  the
     outstanding  shares  of  common stock of  the  Company  by  changing  the
     4,045,151  then outstanding shares of common stock, par value $.0001  per
     share,  into 8,090,302 shares of common stock of the Company,  par  value
     $.0001  per  share.   All share data has been adjusted  to  reflect  this
     change.


     Stock Options and Other Stock-Based Awards
     ------------------------------------------

     In  May 1994, the Board of Directors of the Company approved the issuance
     of  up  to 1,800,000 options to certain employees and consultants of  the
     Company  (the  "Options").  The Options vest immediately upon  the  grant
     thereof and are exercisable at $2.40 per share (or 80% of the fair market
     value  on  the  date of grant) at any time prior to May  10,  1997.   The
     Company  granted 1,000,000 options in July 1994 to the President  of  the
     Company.  In June 1996 the Board of Directors of the Company approved the
     issuance  of  new  non-qualified stock options  to  those  employees  and
     consultants  who currently held any of the options exercisable  at  $2.40
     per  share.  These replacement options required the cancellation  of  the
     prior  options are immediately vested and are exercisable  at  $1.00  per
     share  at any time prior to June 11, 2000.  A total of 1,683,000  options
     were issued at $1.00 per share.



<PAGE>
                                       
                                     F-17
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


     On  January  3,  1996,  the  Company's Board of  Directors  approved  the
     issuance  of  948,500  non-qualified stock options to  substantially  all
     employees   of  the  Company,  its  subsidiaries,  and  the  non-employee
     directors,  to  purchase  shares of the  Company's  common  stock  at  an
     exercise price equal to 100% of the market value of the Company's  common
     stock  on the date of grant.  The stock options require future employment
     or  services to the Company and vest one third each on January  3,  1997,
     January  3,  1998, and January 3, 1999, respectively.  The stock  options
     must  be exercised by January 3, 2006.  On January 3, 1996, 942,500 stock
     options were granted at an exercise price of $.28125 per share.

     On  June 11, 1996, the Company's Board of Directors approved the issuance
     of  65,000 non-qualified stock options to seven employees of the Company.
     These stock options require future employment to the Company and vest one
     third  each  on  June  11,  1997,  June  11,  1998  and  June  11,  1999,
     respectfully.  The stock options must be exercised by June 11, 2006.   On
     June 11, 1996, 65,000 stock options were granted at an exercise price  of
     $.5625 per share.

     The following is a summary of transactions under the plan:

                                       
     Options outstanding at July 1, 1994             800,000     $       2.40

     Granted                                       1,015,000             2.40

     Cancelled                                       (40,000)            2.40
                                                   ---------

     Options outstanding at June 30, 1995          1,775,000             2.40

     Granted                                       2,690,500      .28125-1.00

     Cancelled                                    (1,790,000)     .28125-2.40
                                                   ---------

     Options outstanding at June 30, 1996          2,675,500     $.28125-1.00
                                                   =========      ===========

     Options exercisable at June 30, 1996          1,683,500     $       1.00
                                                   =========      ===========


     In February 1995, the stockholders approved the Company's 1994 Stock Plan
     which  allows  for  the  issuance  of stock  options,  restricted  stock,
     deferred  stock,  bonus  shares performance awards,  dividend  equivalent
     rights,  limited stock appreciation rights and other stock-based  awards,
     or any combination thereof.  The maximum number of shares of Common Stock
     with  respect  to  which  awards may be granted  is  initially  1,000,000
     shares.  No awards or shares have been granted under the 1994 stock plan.

<PAGE>
                                       
                                     F-18
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


14.  Concentrations of Credit Risk
     -----------------------------

     The Company currently maintains cash accounts with financial institutions
     which  exceed  the  maximum  amounts insured by  the  Federal  Depository
     Insurance Corporation. At June 30, 1996, these uninsured amounts  totaled
     approximately $555,000.

     Generally,  the Company does not require collateral or other security  to
     support customer receivables, however the Company routinely assesses  the
     financial strength of its customers and, as a consequence, believes  that
     its trade receivable credit risk exposure is limited.

15.  New Authoritative Pronouncements
     --------------------------------

     Effective  July  1, 1996, the Company will adopt Statement  of  Financial
     Accounting Standards ("SFAS") 121, "Accounting for the Impairment of Long-
     Lived  Assets and for Long-Lived Assets to be Disposed Of".   Under  SFAS
     121, management will consider its long-lived assets to be impaired if the
     carrying  value exceeds the sum of net cash flows generated by the  asset
     (and  from it disposition).  These cash flows are not discounted for this
     purpose.    Currently,  management  evaluates  impairment   utilizing   a
     discounted cash flow approach.  Adoption of this SFAS is not expected  to
     have a material effect on these consolidated financial statements.

     The Financial Accounting Standards Board issued SFAS No. 123, "Accounting
     for Stock-Based Compensation," in October 1995.  SFAS No. 123 uses a fair
     value  based  method of accounting for stock options and  similar  equity
     instruments  as  contrasted  to  the  intrinsic  value  based  method  of
     accounting  prescribed by Accounting Principles Board [APB]  Opinion  No.
     25,  "Accounting  for Stock Issued to Employees."  The  Company  has  not
     decided if it will adopt SFAS No. 123 or continue to apply APB Option No.
     25  for  financial  reporting purposes.  SFAS No. 123  will  have  to  be
     adopted  for  financial  note  disclosure purposes  in  any  event.   The
     accounting and disclosure requirements of SFAS No. 123 are effective  for
     transactions  entered into in fiscal years that begin after December  15,
     1995.   SFAS  No.  123 also applies to transactions on  which  an  entity
     issues  its  equity  instruments to acquire goods or services  from  non-
     employees.   Those transactions must be accounted for based on  the  fair
     value  of  the  consideration received or the fair value  of  the  equity
     instrument   issued,  whichever  is  more  reliably   measurable.    This
     requirement is effective for transactions entered into after December 15,
     1995.   This provision of SFAS No. 123 did not have a material effect  on
     the  consolidated financial statements as of and for the year ended  June
     30, 1996.





<PAGE>
                                       
                                     F-19
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


16.  Asset Purchase Agreement
     ------------------------

     In  January  1994,  the  Company signed an asset  purchase  agreement  to
     acquire   certain  assets  and  assume  certain  obligations  of  Synergy
     Solutions, Inc. and International Associated Marketing Corporation  (note
     1)  in  exchange  for $20,000 and 24,242 shares of common  stock  of  the
     Company, which had a fair market value of $100,000.  In January 1995, the
     Company issued an additional 24,240 shares of common stock, which  had  a
     fair market value of approximately $15,907.

     The acquisition was recorded under the purchase method of accounting and,
     accordingly,  the  operating  results  of  Synergy  Solutions,  Inc.  and
     International Associated Marketing Corporation have been included in  the
     consolidated operating results since the date of acquisition.  The  total
     purchase  price  of  $120,000 was allocated to assets acquired  based  on
     their  estimated  fair  values.  Acquisition  related  expenses  totaling
     $52,759 were included in goodwill.

     At  June  30,  1996,  the  Company expensed the unamortized  goodwill  of
     $174,218  due to the substantial uncertainty that the future  cash  flows
     from  operations will adequately support the previously recorded goodwill
     amount.




























<PAGE>
                                       
                                     F-20
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)

17.  Industry Segments
     -----------------

<TABLE>
<CAPTION>
     The  Company  classifies  its product lines into two  segments:  Computer
     Products and Medical Products.  Information about those segments for  the
     year ended June 30, 1996 and 1995 is as follows:

                                                          1996
                                         ------------------------------------
                                           Computer      Medical
                                           Products     Products Consolidated
                                         -----------  ---------- ------------

<S>                                      <C>          <C>         <C>
    Operating revenue                    $27,120,944  $2,880,008  $30,000,952
                                          ==========   =========   ==========

    Operating profit (loss)              $(1,029,182) $   41,732  $  (987,450)
                                          ==========   =========

    Interest expense                                                 (371,728)
    Other nonoperating revenues and expenses                           27,747
                                                                   ----------

        Loss before income taxes                                  $(1,331,431)
                                                                   ==========

    Identifiable assets at June 30, 1996 $ 9,513,177  $1,196,782  $10,709,959
                                          ==========   =========   ==========

                                                          1995
                                         ------------------------------------
                                           Computer      Medical 
                                           Products     Products Consolidated
                                         -----------  ---------- ------------

    Operating revenue                    $30,923,670  $  600,695  $31,524,365
                                          ==========   =========   ==========

    Operating loss                       $  (926,085) $  (46,364) $  (972,449)
                                          ==========   =========
                                         
    Interest expense                                                 (207,281)
    Other nonoperating revenues and expenses                           16,693
                                                                   ----------

        Loss before income taxes                                  $(1,163,037)
                                                                   ==========

    Identifiable assets at June 30, 1995 $10,543,744  $  794,493  $11,338,237
                                          ==========    ========   ==========

</TABLE>

     Operating  profit  (loss)  is  total  operating  revenue  less  operating
     expenses,  and excludes interest expense and other nonoperating  revenues
     and expenses.  Intersegment sales during 1996 and 1995 were immaterial to
     the  consolidated financial statements.  Shared operating  expenses  were
     allocated  to the Medical Products segment at a rate of $5,000 per  month
     for  a total of $60,000 in 1996.  For 1996, depreciation and amortization
     expense  for the Computer Products and Medical Products industry segments
     was  $264,197  and  $11,767,  respectively.  For  1995,  deprecation  and
     amortization  expense  for  the Computer Products  and  Medical  Products
     industry  segments  was  $217,343  and  $3,103,  respectively.    Capital
     expenditures  for  the two segments in 1996 were $224,475  and  $146,156,
     respectively.   Capital expenditures for the two segments  in  1995  were
     $548,014 and $24,935, respectively.
<PAGE>
                                       
                                     F-21
                                       
                                       
                  Computer Marketplace, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                  (Continued)


     Identifiable  assets  are  those used by each segment  of  the  Company's
     operations and do not include advances from the Computer Products segment
     to  the Medical Products segment totaling $1,219,628 and $787,223  as  of
     June 30, 1996 and 1995, respectively.

18.  Fourth Quarter Adjustments
     --------------------------

     There  were certain adjustments recorded in the fourth quarter of  fiscal
     1996, and 1995, and the aggregate effect of such adjustments was material
     to the results of that quarter.

     The  Company beginning in January 1995, moved to more aggressively reduce
     the  quantity  of  inventory  on hand in a concerted  effort  to  enhance
     operating  efficiency and improve cash flow.  During the  fourth  quarter
     1995, the Company charged operations approximately $225,000 for increases
     to  the  inventory  valuation  allowance in excess  of  normal  quarterly
     charges.

     In  addition, the Company, after an extended focus on accounts receivable
     collections, took charges in the fourth quarter of 1995, of approximately
     $240,000  related  to  valuation  of the remaining  accounts  receivable.
     Approximately  $130,000  of this charge related  to  a  single  customer.
     Management continues to actively pursue timely collection on all  of  the
     Company's customer accounts.

     Equally  significant,  in  June  1996,  the  Company  charged  operations
     $174,218 related to the write off of goodwill.  In June 1995, the Company
     charged  operations  $162,050  related to impaired  software  development
     costs and deferred offering costs (note 2).

19.  Management's Plans
     ------------------

     The  Company has experienced significant losses during each of  the  past
     two   years   aggregating  $2,556,140.   These  losses  have   caused   a
     corresponding   reduction  in  the  Company's  working  capital.    While
     Management  believes  that  the Company has sufficient  working  capital,
     Management  has  nevertheless, developed plans  to  improve  the  working
     capital  position of the Company.  During the first quarter of  the  next
     fiscal  year,  Management anticipates a further  reduction  of  operating
     expenses  through additional personnel cutbacks and additional  operating
     expense consolidation.  Management's plans also include the sale  of  the
     Company's two Corona, California facilities which are expected to  reduce
     substantially  all of the Company's long-term debt and  are  expected  to
     provide  an  additional  $1,000,000 in  working  capital.   In  addition,
     Management intends to seek either a private placement of funds  involving
     either  Medical  Marketplace  or  Computer  Marketplace  or  initiate   a
     secondary stock offering.  The Company intends to expand the sales forces
     of  both  Medical  Marketplace and Computer Marketplace  as  a  means  to
     increase sales production and obtain better operating leverage.
<PAGE>
                                       


Exhibit 21.01
- -------------




                         Subsidiaries of the Registrant.
                                       
                                       
                                       

     Name   of  Subsidiary                           State of Incorporation
     ---------------------                           ----------------------

     Medical Marketplace, Inc.                       Delaware

     Superior Solutions, Inc.,                       Delaware
     formerly Computer Marketplace-SSI, Inc.

     Marketplace Asset Recovery Services, Inc.       Delaware
     (Effective August 8, 1996, the company
      was renamed Marketplace Leasing, Inc.)


































<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         594,921
<SECURITIES>                                         0
<RECEIVABLES>                                3,045,740
<ALLOWANCES>                                   108,464
<INVENTORY>                                  3,151,837
<CURRENT-ASSETS>                             7,482,990
<PP&E>                                         969,684
<DEPRECIATION>                                 567,232
<TOTAL-ASSETS>                              10,709,959
<CURRENT-LIABILITIES>                        4,758,006
<BONDS>                                      1,526,606
                                0
                                          0
<COMMON>                                           811
<OTHER-SE>                                   4,288,045
<TOTAL-LIABILITY-AND-EQUITY>                10,709,959
<SALES>                                     30,000,952
<TOTAL-REVENUES>                            30,000,952
<CGS>                                       25,386,732
<TOTAL-COSTS>                               25,386,732
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             371,728
<INCOME-PRETAX>                            (1,331,431)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,331,431)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,331,431)
<EPS-PRIMARY>                                   (0.16)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission