COMPUTER MARKETPLACE INC
SB-2, 1997-05-02
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: CINERGY CORP, U-1/A, 1997-05-02
Next: SANCTUARY WOODS MULTIMEDIA CORP, 8-B12G, 1997-05-02




<PAGE>

      As filed with the Securities and Exchange Commission on May 2, 1997
                                                   Registration No. 333-________

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                          COMPUTER MARKETPLACE(R), INC.
                 (Name of small business issuer in its charter)

   Delaware                             5045                      33-0008870
(State or other juris-      (Primary Standard Industrial      (I.R.S. Employer
 diction of organization)     Classification Code No.)       Identification No.)

          (Address and telephone number of principal executive offices)

                          Computer Marketplace(R), Inc.
                              1490 Railroad Street
                            Corona, California 91720
                                 (909) 735-2102

                   (Address of principal place of business or
                      intended principal place of business)

                                 L. Wayne Kiley
                                    President
                              1490 Railroad Street
                            Corona, California 91720
                                 (909) 735-2102

            (Name, address and telephone number of agent for service)

                                   Copies to:
                              Alan N. Forman, Esq.
                           Bernstein & Wasserman, LLP
                                950 Third Avenue
                               New York, NY 10022
                                 (212) 826-0730
                              (212) 371-4730 (Fax)

     Approximate date of proposed sale to the public: As soon as reasonably
practicable after the effective date of this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [X]


     If this Form is filed to register additional securities for an offering
pursuant to Rule 462 (b) under the Securities Act, please check the following
box and list the Securities Act Registration Statement number of the earlier
effective Registration Statement for the same offering. [ ]

     If this Form is a post-effective amendment filed pursuant to Rule 462 (c)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective Registration Statement
for the same offering. [ ]

     If the delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]

                                   ----------

     The Registrant hereby amends this Registration Statement on such date or
dates may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.


<PAGE>


                                Explanatory Note

     This Registration  Statement covers the offering  ("Offering") of shares of
Common Stock, par value $.0001 ("Common  Stock"),  and Class D Redeemable Common
Stock Purchase  Warrants ("Class D Warrants") of Computer  Marketplace(R),  Inc.
(the "Company") by certain selling securityholders ("Selling  Securityholders").
The prospectus ("Prospectus") included in this Registration Statement covers (i)
the  resale  of  9,000,000  Class  D  Warrants  being  offered  by  the  Selling
Securityholders  and (ii) the  issuance  by the Company of  3,500,000  shares of
Common  Stock upon the exercise  (a) by the Selling  Securityholders  of Class D
Warrants  exercisable for 1,500,000  shares of Common Stock, (b) by a consultant
to the Company of options  exercisable for 1,000,000 shares of Common Stock, and
(c) by employees of the Company of options  exercisable for 1,000,000  shares of
Common Stock .


                                       ii

<PAGE>

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                                               Proposed
                                                         Proposed              maximum
Title of each                       Amount               maximum               aggregate       Amount of
class of securities                 to be                offering price        offering        registration
to be registered                    registered (1)       per Security (2)      price (2)       fee (1)
- -------------------                 --------------       ----------------      ---------       ------------
<S>                                  <C>                      <C>             <C>               <C>   
Class D Redeemable Common Stock
  Purchase Warrants                  9,000,000                $ .027          $  243,000        $   73.64
                                                          
                                                          
Common Stock, par value $.0001,      1,500,000                $2.50           $3,750,000        $1,136.36
  per share(3)(4)                                         
                                                          
Common Stock, par value $.0001,                           
  per share (5)                      1,000,000                $1.00           $1,000,000        $  303.03
                                                          
                                                          
Common Stock, par value $.0001,                           
  per share (6)                      1,000,000                $1.00           $1,000,000        $  303.03
                                                          
                                                       
TOTAL:                                                                        $5,993,000        $1,816.06
</TABLE>

- ----------

(1)  Pursuant to Rule 416 under the  Securities  Act of 1933 (the  "Act"),  this
     Registration  Statement  covers  such  additional  indeterminate  number of
     shares of  Common  Stock,  and Class D  Redeemable  Common  Stock  Purchase
     Warrants  ("Class D Warrants") as may be issued by reason of adjustments in
     the  number  of shares of Common  Stock and Class D  Warrants  pursuant  to
     anti-dilution  provisions  contained in the Class D Warrants.  Because such
     additional shares of Common Stock, and Class D Warrants will, if issued, be
     issued for no additional consideration, no registration fee is required.

(2)  Estimated solely for purposes of calculating registration fee.

(3)  The number of shares of Common  Stock  specified is the number which may be
     acquired  upon  exercise of the Class D Warrants  at the  maximum  exercise
     price thereof.

(4)  Issuable  upon the  exercise  of Class D Warrants  held by certain  Selling
     Securityholders (the "Warrantholders").

(5)  Issuable  upon the  exercise of an option  issued  pursuant to a consulting
     agreement  dated  December  9, 1996  (the  "Consulting  Agreement")  by and
     between  Victoria  Holdings,  Inc. and the Company (the "Victoria  Holdings

     Options").

(6)  Issuable  upon the  exercise of options,  issued to certain  employees  and
     directors of the Company (the "Management Options").


                                       iii

<PAGE>

                          COMPUTER MARKETPLACE(R), INC.

                              CROSS REFERENCE SHEET
               (Showing Location in the Prospectus of Information
              Required by Items 1 through 23, Part I, of Form SB-2)
<TABLE>
<CAPTION>

<S>                                                      <C>
         Item in Form SB-2                               Prospectus Caption
1.       Front of Registration
         Statement and Outside Front
         Cover of Prospectus................             Facing Page of Registration Statement; Outside Front
                                                         Page of Prospectus

2.       Inside Front and Outside Back
         Cover Pages of Prospectus..........             Inside Front Cover Page of Prospectus; Outside Back Cover 
                                                         Page of Prospectus

3.       Summary Information and Risk
         Factors............................             Prospectus Summary; Risk Factors

4.       Use of Proceeds....................             Use of Proceeds

5.       Determination of Offering Price....             Outside Front Cover Page of Prospectus; Underwriting;
                                                         Risk Factors

6.       Dilution...........................*            Dilution; Risk Factors

7.       Selling Securityholders...........              Description of Securities; Selling Securityholders;

8.       Plan of Distribution...............             Outside Front Cover Page of Prospectus; Risk Factors;


9.       Legal Proceedings..................             Business - Legal Proceedings

10.      Directors, Executive Officers,
         Promoters and Control Persons......             Management

11.      Security Ownership of Certain
         Beneficial Owners and Management...             Principal  Stockholders

12.      Description of Securities..........             Description of Securities;

13.      Interest of Named Experts and
         Counsel............................             Experts; Legal Matters

14.      Disclosure of Commission Position
         on Indemnification for
         Securities Act Liabilities.........             Inside Front Cover Page of Prospectus;



15.      Organization Within Last 5 Years...             Prospectus Summary; The Company; Business; Certain
                                                         Transactions

16.      Description of Business............             Business; Risk Factors

17.      Management's Discussion and Analysis
         or Plan of Operation...............             Management's Discussion and Analysis of Financial
                                                         Condition and Results of Operations

18.      Description of Property............             Business - Properties

19.      Certain Relationships and
         Related Transactions...............             Certain Transactions

20.      Market for Common Equity and
         Related Stockholder Matters........             Outside Front Cover Page of Prospectus; Prospectus
                                                        Summary;  Description of Securities

21.      Executive Compensation.............
                                                         Management - Executive Compensation

22.      Financial Statements..............              Selected Financial Data; Financial Statements

23.      Changes in and Disagreements
         with Accountants on Accounting
         and Financial Disclosures.......... *           Selected Financial Data; Financial Statements
</TABLE>

- ----------
*    Omitted because Item is not applicable.


                                       iv

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS SHALL NOT
CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL
THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER,
SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION
UNDER THE SECURITIES LAWS OF ANY SUCH STATE.


                    Subject to Completion, Dated ___ __, 1997

PROSPECTUS

                          COMPUTER MARKETPLACE(R), INC.

           9,000,000 Class D Redeemable Common Stock Purchase Warrants
                        3,500,000 shares of Common Stock

     This  Prospectus  relates to the  resale of  9,000,000  Class D  Redeemable
Common Stock Purchase Warrants (the "Class D Warrants") of Computer Marketplace,
Inc. (the "Company") by certain selling  securityholders (the  "Warrantholders")
and of (i) 1,500,000 shares of common stock, par value $.0001 per share ("Common
Stock")  underlying the Class D Warrants,  (ii) 1,000,000 shares of Common Stock
underlying  1,000,000  Common Stock  purchase  options (the  "Victoria  Holdings
Options") held by Victoria Holdings, Inc. ("Victoria Holdings"), a consultant to
the Company,  and (iii) 1,000,000  shares of Common Stock  underlying  1,000,000
Common  Stock  purchase  options  (the  "Management  Options")  held by  certain
employees and  directors of the Company (the  "Management  Optionholders").  See
"Risk Factors," "Selling Securityholders," and "Description of Securities."

     The Class D Warrants  were  issued in December  1996  pursuant to a private
placement of 500,000 Units of the Company's Securities,  each Unit consisting of
eighteen  (18)  Class D  Warrants  and one (1)  share  of  common  stock  of the
Company's subsidiary,  Medical Marketplace, Inc. ("Medical Marketplace") and are
exercisable  over a one (1) year period  commencing on March 31, 1997.  Each six
(6) Class D Warrants  entitles  the holder to  purchase  one (1) share of Common
Stock, at a price of $2.50 per share. The Class D Warrants are redeemable by the
Company for $.05 per Warrant, at any time after March 31, 1997, upon thirty (30)
days' prior written  notice,  if the average  closing or bid price of the Common
Stock,  as  reported  by the  principal  exchange  on which the Common  Stock is
traded,  Nasdaq or the National Quotation Bureau  Incorporated,  as the case may
be, equals or exceeds $30.00 per share, for twenty (20) consecutive trading days
during a period of thirty (30) trading days ending within ten (10) days prior to
the date of notice of  redemption,  which  notice  shall be mailed no later than
five  (5)  days  hereafter.   See   "Description  of  Securities"  and  "Selling
Securityholders."

     The Class D Warrants and the Common Stock  underlying  the Class D Warrants
offered by this Prospectus may not be sold or transferred by the  Warrantholders
until July 1, 1998 and the  Management  Options and the Common Stock  underlying

the Management Options offered by this Prospectus may not be sold or transferred
by the  Management  Optionholders  until June 17, 1998, in each case without the
prior written consent of Biltmore Securities, Inc., a licensed broker-dealer and
member of the National Association of Securities Dealers ("Biltmore").  Victoria
Holdings,  Inc. is an affiliate of Biltmore.  The Victoria  Holdings Options and
the Common  Stock  underlying  the  Victoria  Holdings  Options  offered by this
Prospectus  may be sold  from  time  to time  after  the  effectiveness  of this
Registration Statement.  No underwriting  arrangements have been entered into by
the Selling  Securityholders.  The distribution of the securities by the Selling
Securityholders  may be effected in one or more transactions that may take place
on  the  over-the-counter   market  including  ordinary  broker's  transactions,
privately-negotiated transactions or through sales to one or more

<PAGE>

dealers for resale of such shares as principals  at market prices  prevailing at
the time of sale,  at prices  related  to such  prevailing  market  prices or at
negotiated prices. Usual and customary or specifically negotiated brokerage fees
or commissions  may be paid by the Selling  Securityholders  in connection  with
sales of such securities.

     The Company  anticipates  applying for inclusion of the Class D Warrants on
The Nasdaq SmallCap  Market,  although there can be no assurances that an active
trading  market  will  develop,  even  if  the  securities  are  acceptable  for
quotation. Additionally, even if the Class D Warrants are accepted for quotation
and active trading  develops,  the Company is still required to maintain certain
minimum criteria established by Nasdaq, of which there can be no assurance.  See
"Risk Factors Lack of Prior Market for Class D Warrants."

     The  Company's  Common  Stock  is  traded  on The  Nasdaq  SmallCap  Market
("Nasdaq").  Under  the  rules  of  Nasdaq  in order to  qualify  for  continued
quotation of securities on Nasdaq,  the Company,  among other things,  must have
either (i) $2,000,000 in assets,  $1,000,000 in stockholder equity and a minimum
bid price of $1.00 per share (the "Minimum Bid Requirement"),  or alternatively,
(ii)  $2,000,000  in total  capital and surplus and  $1,000,000  market value or
public float (the "Capital Market Value Requirement").  On January 21, 1997, the
Staff of Nasdaq  advised  the  Company  that the  Company  failed to satisfy the
Capital Market Value  Requirement or the Minimum Bid Requirement with respect to
its shares of Common  Stock.  The  Company  was  provided 90 days to comply with
either of such requirements in order to continue the listing of its Common Stock
on Nasdaq.  Failure to comply  would have  resulted in delisting  the  Company's
shares of Common  Stock.  On March 21, 1997,  the Company was informed by Nasdaq
that the Company complied with the Minimum Bid Requirement. On April 3, 1997 the
Staff  of  Nasdaq  advised the Company that the Company's shares of Common Stock
failed  to meet the  Capital  Market  Value  Requirement  and  the  Minimum  Bid
Requirement.  In  order  to  continue the listing of its Common Stock on Nasdaq,
the  Company, was provided 90 days to meet the Capital Market Value  Requirement
or  the  Minimum  Bid   Requirement.  Following  the  Reverse  Stock  Split, the
Company's  shares  were  trading  at $1.25 for a period of ten days or more  and
therefore the Company  believes that it meets such requirements.

     The  Company  will not  receive  any of the  proceeds  from the sale of the
securities  by the  Selling  Securityholders,  except  for  the  payment  of the
exercise price of the Class D Warrants,  the Victoria  Holdings  Options and the
Management Options.  All costs incurred in the registration of the securities of
the  Selling  Securityholders  are  being  borne by the  Company.  See  "Selling
Securityholders."

     The Company's  Common  Stock,  is currently  listed on The Nasdaq  SmallCap

Market under the symbol  "MKPLD".  On April 28, 1997,  the closing  price of the
Common Stock, as reported by Nasdaq, was $1.25.

AN INVESTMENT IN THE SECURITIES  OFFERED  HEREBY  INVOLVES A HIGH DEGREE OF RISK
AND IMMEDIATE  SUBSTANTIAL  DILUTION OF THE BOOK VALUE OF THE SECURITIES OFFERED
HEREBY AND SHOULD BE CONSIDERED ONLY BY PERSONS WHO CAN AFFORD THE LOSS OF THEIR
ENTIRE INVESTMENT. SEE "DILUTION" AND "RISK FACTORS."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                   The date of this Prospectus is ___ __, 1997.


<PAGE>


                              AVAILABLE INFORMATION


     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and other  information  filed by the  Company can be  inspected  and
copied at the public reference  facilities  maintained at the Commission at Room
1024, 450 Fifth Street, N.W., Washington,  DC 20549. Copies of such material can
be obtained upon written request  addressed to the Commission,  Public Reference
Section,  450 Fifth Street,  N.W.,  Washington,  DC 20549, at prescribed  rates.
Pursuant to Release 33-7289,  the Commission  maintains a web site that contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants  that  file  electronically  with  the  Commission   (including  the
Company).  The address for the  Commission web site is  http://www.sec.gov.  The
Company has filed with the  Commission  a  registration  statement  on Form SB-2
(herein   together  with  all  amendments  and  exhibits   referred  to  as  the
"Registration  Statement")  under the  Securities  Act of 1933,  as amended (the
"Act"),  of which this Prospectus forms a part. This Prospectus does not contain
all of the information set forth in the Registration Statement, certain parts of
which have been  omitted in  accordance  with the rules and  regulations  of the
Commission.  For  further  information  reference  is made  to the  Registration
Statement.


<PAGE>


                               PROSPECTUS SUMMARY

     The  following  is a summary of certain  information  (including  financial
statements and notes thereto)  contained in this  Prospectus and is qualified in
its entirety by the more detailed  information,  appearing  elsewhere herein. In
addition,  unless otherwise indicated to the contrary, all per share information
set forth in this Prospectus has been adjusted to reflect a 373.2849-for-1 stock
split  effected by the Company in March 1993, a 2-for-1 stock split  effected by
the Company in June 1994 and a 1-for-6  reverse stock split (the "Reverse  Stock
Split") effected by the Company in April 1997 but, except as expressly set forth
herein,  has not been  adjusted to give  effect to (i) 726,667  shares of Common
Stock  issuable  upon exercise of the Class A Warrants;  (ii) 726,667  shares of
Common Stock issuable upon exercise of the Class B Warrants; (iii) 73,333 shares
of Common Stock  issuable upon exercise of the Class C Warrants;  (iv) 1,500,000
shares of Common  Stock  issuable  upon  exercise of the Class D  Warrants;  (v)
307,500  shares of Common Stock  issuable  upon the exercise of certain  options
granted to management and certain  employees;  (vi)  1,000,000  shares of Common
Stock  issuable  upon  exercise  of the  Victoria  Holdings  Options,  and (vii)
1,000,000  shares of Common  Stock  issuable  upon  exercise  of the  Management
Options.  See "Description of Securities." Each prospective investor is urged to
carefully  read this  Prospectus in its entirety,  including but not limited to,
the Risk Factors.


                                   THE COMPANY

     Computer Marketplace,  Inc. a California  corporation,  was incorporated on
July 19,  1983,  as Quality  Associates,  Inc.  and changed its name to Computer
Marketplace,  Inc. in June 1987. In March 1993, Computer Marketplace changed its
name to Computer Marketplace(R),  Inc. ("Computer Marketplace(R)") and its state
of  incorporation  from  California  to  Delaware.  Computer  Marketplace(R)  is
currently  engaged  in the  national  wholesale  distribution  of new  and  used
computer  equipment  to  dealers,   computer  maintenance   companies,   leasing
companies,  equipment  brokers,  and end-users.  A majority of this equipment is
manufactured by International  Business Machine Corporation ("IBM") and includes
computer peripheral equipment,  upgrades and parts, particularly for AS/400, and
RISC  System/6000  computer  systems.  Computer  Marketplace(R)  also  sells new
computer  equipment  produced by IBM,  Digital  Equipment  Corporation,  Compaq,
Hewlett Packard,  Motorola, as well as a number of other manufacturers.  Many of
the new product  lines  require  value  added  services,  software or  hardware.
Computer  Marketplace(R)  has made  significant  investments in its employees in
order to increase their technical knowledge of the new product products, many in
the document  imaging and  document  management  areas,  in order to enhance its
value  added  portfolio.  The  new  product  lines  generally  require  Computer
Marketplace(R)  not to remarket  used  equipment  manufactured  by the  Original
Equipment Manufacturer ("OEM").

     In June 1993,  prior to the 2-for-1 stock split and Reverse  Stock 
Split  mentioned above,  the Company  consummated its initial public offering of
2,070,000 units, each unit  consisting of one (1) share of Common Stock,  one
(1) Class A Warrant and one (1) Class B Warrant (the "IPO Units"). See,
"Description of Securities."

The Company received net proceeds of  approximately  $6,594,179 from its initial
public offering.


                                        4

<PAGE>


     In March 1994, Computer  Marketplace(R)  formed Medical  Marketplace,  Inc.
("Medical  Marketplace")  as a wholly  owned  subsidiary  to engage in worldwide
distribution of used medical  equipment to health care  providers.  In September
1994, Computer  Marketplace(R) formed Marketplace Asset Recovery Services,  Inc.
("MARS") as a wholly owned  subsidiary  to perform asset  recovery  assignments,
repossessions and asset verifications.  The operations of MARS to date, have not
been material to the consolidated financial statements. In June 1996, management
began the process of closing down the  operations of MARS. In August 1996,  MARS
was renamed Marketplace  Leasing,  Inc., ("MLI").  Management intends to utilize
MLI for equipment leasing transactions. In January 1994, Computer Marketplace(R)
formed a wholly owned  subsidiary,  Superior  Solutions,  Inc. ("SSI") (formerly
called Computer  Marketplace-SSI,  Inc.), to purchase  certain assets and assume
certain  obligations of Synergy  Solutions,  Inc. and  International  Associated
Marketing Corporation,  both located in Livonia,  Michigan. These companies were
engaged  principally in the  development,  installation and maintenance of local
and wide area networks, were Novell Platinum Authorized Resellers, and were also
selling computer hardware. On July 1, 1996, the employees of SSI began operating
as a sales and  networking  branch of Computer  Marketplace(R).  In light of the
fact that SSI had not been  profitable,  in June 1996, the Company  discontinued
the  operations  of  SSI.  Computer  Marketplace(R)  and  its  subsidiaries  are
hereinafter referred to as the "Company".

     Computer  Marketplace(R)  purchases  computer  equipment  from a variety of
sources and suppliers and sells or rents the equipment  nationwide and in Europe
to companies  ranging in size from small companies to Fortune 500  Corporations.
Computer Marketplace's operations and primary selling efforts are conducted from
its  principal  office in Corona,  California.  Computer  Marketplace(R),  which
maintains service and inventory storage centers at its Corona headquarters, also
has  arrangements to inventory its equipment on a temporary basis at independent
service centers across the country.

     Medical  Marketplace  buys and resells a wide variety of medical  equipment
including  Magnetic  Resonance  Imaging ("MRI"),  Computed  Tomography  Scanners
("CT") and  Ultrasound  equipment.  In  addition  Medical  Marketplace  provides
customers with consulting services related to equipment  acquisition,  equipment
layout and facility design.  Medical Marketplace also has a small rental program
which  provides  new  equipment  and  contract  service  with  mobile MRI and CT
equipment. Medical Marketplace conducts its primary distribution operations from
its main office in Corona, California, which is shared with the Company. It also
has sales representatives in Northern California,  Kansas,  Washington State and
North Carolina.

     In December 1996, the Company entered into a one year consulting  agreement
with  Victoria  Holdings,  Inc.,  an  affiliate  of  Biltmore  Securities,  Inc.
("Victoria  Holdings" and "Biltmore"  respectively).  Pursuant to the consulting

agreement,  Victoria  Holdings  will  act  as a  consultant  to the  Company  in
connection  with,  among other  things,  corporate  finance and  evaluations  of
possible  business partners and will seek to find business partners suitable for
the Company and assist in the  structuring,  negotiating  and  financing of such
transactions.  The consulting agreement provided that the Company have issued to
Victoria  Holdings,  options  (the  "Victoria  Holdings  Options")  to  purchase
1,000,000  shares of  Common  Stock at an  exercise  price of $1.00 per share It
provided  further for the  additional  issuance to Victoria  Holdings of 166,667
shares (the  "Victoria  Fee  Shares") of Common Stock upon  consummation  by the
Company of (i) an  acquisition  of a company (or  companies)  introduced  to the
Company by Victoria Holdings with net assets of at least $2,500,000


                                        5

<PAGE>


or (ii) a  divestiture  of the  Company's  assets,  or a sale  of a  controlling
interest  in the  Company's  capital  stock,  to a purchaser  introduced  to the
Company by Victoria Holdings  resulting in net proceeds to the Company in excess
of $2,000,000.

     In December  1996,  the  Company  issued to certain  members of  management
options to purchase an  aggregate of 1,000,000  shares of the  Company's  Common
Stock during a four (4) year period commencing on January 1, 1997 at an exercise
price of $1.00 per share (the "Management Options").

     On December 16, 1996 the Company  concluded a private  placement of 500,000
Units (the "December 1996 Private Placement") which were placed by Biltmore on a
firm commitment  basis.  Each Unit was offered at a price of $2.00 per Unit, and
consisted of one (1) share of Common  Stock of Medical  Marketplace,  Inc.,  and
eighteen (18) Class D Redeemable  Common Stock  Purchase  Warrants (the "Class D
Warrants").  Each six (6) Class D Warrants are  exercisable for one (1) share of
the Company's  Common Stock  commencing  March 31, 1997 at an exercise  price of
$2.50 per share for a one (1) year period.

     On  January  21,  1997 the Staff of Nasdaq  advised  the  Company  that the
Company failed to satisfy the Capital Market Value  Requirement  and the Minimum
Bid  Requirement  with  respect to its shares of Common  Stock.  The Company was
provided 90 days to comply with either of such requirements in order to continue
the listing of its Common Stock on Nasdaq. Failure to comply would have resulted
in delisting  the  Company's  shares of Common  Stock.  On March 21,  1997,  the
Company was  informed by Nasdaq that the Company  complied  with the Minimum Bid
Requirement.



     In March 1997, the Company's Board of Directors  approved a 1-for-6 reverse
stock split (the "Reverse Stock Split") with respect to each  outstanding  share
of the Company's Common Stock, such approval was contingent upon the approval of
a majority of the  Company's  Stockholders.  The  Company's  Board of  Directors
conducted its annual shareholder meeting on April 4, 1997 (the "Annual Meeting")
where,  among other  things,  the  Company's  shareholders  voted to approve the
Reverse Stock Split. At the Annual Meeting the Company's shareholders also voted
(i) to elect five (5)  directors  to the Board of the Company for a one (1) year
term,  including,  L. Wayne Kiley, Nancy Kiley, Rick C. Garian,  J.R. Achten and
Thomas E. Evans, Jr. and (ii) to ratify the appointment of Moore Stephens,  P.C.
as the Company's independent certified public accountant.

     On April 3, 1997 the Staff of Nasdaq advised the Company that the Company's
shares of Common Stock failed to meet the Capital Market Value  Requirement  and
the Minimum  Bid  Requirement.  In order to  continue  the listing of its Common
Stock on Nasdaq,  the Company,  was provided 90 days to meet the Capital  Market
Value  Requirement or the Minimum Bid  Requirement.  Following the Reverse Stock
Split,  the  Company's  shares were trading at $1.25 for a period of ten days or
more and therefore the Company believes that it meets such requirements.

     In light of the fact that the Company has been unable to operate profitably
since  fiscal  year ended June  1994,  the  Company  believes  that  substantial
measures need to be taken to address the


                                        6

<PAGE>


Company's  financial  difficulties.   The  Board  of  Directors,   after  having
considered   numerous   alternatives,   has  concluded  that  the  Company  must
significantly  reduce its expenses in order to reduce the  Company's net losses.
Therefore,  the Company has  embarked  upon a cost  cutting plan by reducing its
workforce,  closing  unprofitable  locations and discontinuing  under performing
product  lines.  Specifically,  the  Company  (i) closed  its branch  offices in
Livonia,  Michigan,  Traverse  City,  Michigan and  Mariposa,  California,  (ii)
reduced the number of employees from a high of ninety six (96) in September 1995
to twenty two (22)  full-time  and six (6)  part-time  as of April 15,  1997 and
(iii)  intends  to lease  or sell its  underutilized  headquarters  facility  in
Corona,  CA.  See  "Business-General".  In the event that the Company determines
that these measures  are  insufficient to achieve profitability, the Company may
pursue divesting the Company's computer business and/or acquiring an alternative
business.

     The Company's executive office is located at 1490 Railroad Street,  Corona,
California. It's telephone number is (909) 735-2102.



                                        7

<PAGE>

                                  THE OFFERING

Securities Offered by the
Selling Securityholders (1)             9,000,000 Class D Warrants.

                                        3,5000,000   shares  of   Common   Stock
                                        issuable  upon the  exercise  of options
                                        held by certain optionholders.


Terms of Class D Warrants               The Class D Warrants are exercisable for
                                        one (1) share of Common Stock commencing
                                        on  March  31,  1997  for a one (1) year
                                        period.  The Class D  Warrants  are each
                                        redeemable  by the  Company for $.05 per
                                        Warrant,  at any time  after  March  31,
                                        1997,   upon  thirty  (30)  days'  prior
                                        written  notice,  if the average closing
                                        price or bid price of the Common  Stock,
                                        as reported by the principal exchange on
                                        which the Common Stock is traded, Nasdaq
                                        or   the   National   Quotation   Bureau
                                        Incorporated, as the case may be, equals
                                        or  exceeds  $30.00 per share for twenty
                                        (20)  consecutive  trading days during a
                                        period  of  thirty  (30)   trading  days
                                        ending within ten (10) days prior to the
                                        date of the notice of redemption,  which
                                        notice  shall be  mailed  no later  than
                                        five (5) days  thereafter.  The Company,
                                        in its sole discretion, upon thirty (30)
                                        days',  prior written  notice may reduce
                                        the purchase  price per share to be paid
                                        upon  exercise  or  extend  the  warrant
                                        expiration  date.  See  "Description  of
                                        Securities."

Securities Outstanding
Prior to the Offering:

         Common Stock..                         1,352,424                 Shares
         Class A Warrants..                     2,180,000               Warrants
         Class B Warrants..                     2,180,000               Warrants
         Class C Warrants..                       220,000               Warrants
         Class D Warrants                       9,000,000               Warrants

Securities Outstanding
After the Offering:

         Common Stock..                         1,352,424                 Shares
         Class A Warrants..                     2,180,000               Warrants
         Class B Warrants..                     2,180,000               Warrants

         Class C Warrants..                       220,000               Warrants
         Class D Warrants..                     9,000,000               Warrants


                                        8

<PAGE>


Use of Proceeds..                       The  Company  will  receive no  proceeds
                                        from the sale of the securities  offered
                                        hereby,  except  for the  payment of the
                                        exercise  price of the Class D Warrants,
                                        the  Victoria  Holdings  Options and the
                                        Management   Options.    See   "Use   of
                                        Proceeds."

Risk Factors..                          The  securities  offered  hereby involve
                                        substantial   risks  including  but  not
                                        limited to  History  of Losses;  Need to
                                        Restructure;   Availability   of  Funds;
                                        Dependence    upon    Availability    of
                                        Equipment;  Possible  Adverse  Effect on
                                        the  Market of Shares  Owned by  Selling
                                        Securityholders;  Impact  on  Market  of
                                        Warrant      Exercise;      Competition;
                                        Attraction  and  Retention  of Sales and
                                        Marketing   Personnel;   Uncertainty  of
                                        Proposed  Sale or Purchase of  Business;
                                        Technological  Obsolescence;  Dependence
                                        Upon Key Personnel; Control by Principal
                                        Stockholders;  Rule  144  Sales;  Future
                                        Sales  of  Common  Stock;  Lack of Prior
                                        Market   for  the   Class  D   Warrants;
                                        Possible  Delisting of  Securities  from
                                        Nasdaq;   "Penny   Stock"   Regulations;
                                        Limited Number of Management  Personnel;
                                        Future   Issuances   of   Stock  by  the
                                        Company;      Trademark      Protection;
                                        Outstanding    Warrants   and   Options;
                                        Current  Prospectus  and State  Blue Sky
                                        Registration   in  Connection  with  the
                                        Exercise of the Warrants;  No Dividends;
                                        Limitation   on   Director    Liability;
                                        Redemption   of   Redeemable   Warrants;
                                        Anti-Takeover    Effect    of    General
                                        Corporation Law of Delaware.


Current Nasdaq SmallCap
Market Symbols ..................       Common Stock-MKPLD

Proposed Nasdaq SmallCap
Market Symbols(1)...................    Class D Warrants - MKPL


- ----------
(1)  Although  the Company has applied for  inclusion of the Class D Warrants on
The Nasdaq SmallCap Market,  there can be no assurance that the Class D Warrants
will be included for quotation,  or if so included that the Company will be able
to continue to meet the requirements for continued  quotation,  or that a public
trading  market  will  develop or that,  if such a market  develops,  it will be
sustained.  See "Risk Factors," "Lack of Prior Market for the Class D Warrants,"
and "Possible Delisting of Securities from Nasdaq; "Penny Stock" Regulations."



                                        9

<PAGE>


                          SUMMARY FINANCIAL INFORMATION

     The selected  historical  financial data  presented  below are derived from
financial statements of the Company,  which have been audited by Moore Stephens,
P.C.  independent  accountants,  whose  reports are included  elsewhere  herein,
except for the financial  statements  for the six months ended December 31, 1996
which are unaudited. The data set forth below should be read in conjunction with
and is qualified in its entirety by the Company's Financial Statements,  Related
Notes and  Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations.  The following  summary  financial  information  has been
summarized from the Company's  Financial  Statements  included elsewhere in this
Prospectus.  The  information  should be read in conjunction  with the Financial
Statements  and the  related  Notes  thereto.  See  "Financial  Statements"  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

                          SUMMARY BALANCE SHEET DATA

                                                              December 31, 1996
                                                              ------------------
                                                              Actual (unaudited)
                                                              ------------------

Working Capital (Deficit) ...............................        $ 2,521,068
Total Assets ............................................        $10,896,710
Total Liabilities .......................................        $ 5,377,833
Long-Term Obligations ...................................        $ 1,695,849
Stockholders' Equity (Deficit) ..........................        $ 3,823,028



                         SUMMARY INCOME STATEMENT DATA

<TABLE>
<CAPTION>
                                  Six  Months
                                     Ended
                                  December 31                                        Years Ended June 30,
                          ---------------------------                         -----------------------------------
                             1996             1995            1996            1995            1994           1993            1992
                             ----             ----            ----            ----            ----           ----            ----
                          (unaudited)     (unaudited)

<S>                      <C>             <C>             <C>             <C>             <C>            <C>             <C>         
Revenues                 $ 13,868,292    $ 14,498,649    $ 30,000,912    $31,524.,365    $ 26,874,587   $ 10,507,272    $ 16,820,979

Gross Profit                1,732,535       2,272,921       4,614,220       4,855,273       3,261,986      1,068,294       1,520,978

(Loss) Income from         (1,226,216)       (321,158)       (987,450)       (972,449)        374,457       (384,873)        367,648
Operations


Net (Loss) Income          (1,431,814)       (469,528)     (1,331,431)     (1,224,709)        415,114       (787,512)        152,103

Pro forma Net
(Loss) Income (1)          (1,431,814)       (469,528)     (1,331,431)     (1,224,709)        415,114       (787,512)        111,760

Net Income (Loss)
per Share (1)                   (1.06)           (.35)           (.98)           (.91)            .31          (2.55)            .36

Average Number of
Common Shares
Outstanding                 1,352,424       1,352,424       1,352,424       1,350,144       1,344,828        308,786         308,333
</TABLE>

- ----------
(1)  Gives  effect  to  income  tax  expense  as if  the  Company  had  been a C
     Corporation.


                                       10

<PAGE>


                                  RISK FACTORS


     An investment in the securities  offered hereby is speculative and involves
a high degree of risk and should only be purchased  by investors  who can afford
to lose their  entire  investment.  Prospective  purchasers,  prior to making an
investment,  should  carefully  consider  the  following  risks and  speculative
factors,  as well as others described  elsewhere in this Prospectus,  associated
with  this  offering,  including  the  information  contained  in the  Financial
Statements herein.

1. History of Losses;  Need to Restructure.  The Company incurred net losses for
the  years  ended  June  30,  1996  and  1995  of  $1,331,431  and   $1,224,709,
respectively,  and for the six  months  ended  December  31,  1996  and  1995 of
$1,431,814  and  $469,528,  respectively.  The  Company  intends  to reduce  its
expenses by restructuring its business which may include the sale of all or part
of the Company's computer business.  See, "Business - General." The continuation
of the Company as a going  concern is dependent on these plans.  There can be no
assurance  that the Company will not continue to incur net losses in the future.
The Company's cash requirements have been and will continue to be significant.

2.  Availability  of Funds.  The Company is dependent upon the  availability  of
funds or sources of  financing  which will  permit it to purchase  equipment  in
sufficient  quantities,  as it  becomes  available,  and to do so at the  lowest
possible  prices.  While the Company  believes that it has  sufficient  funds to
permit the Company to acquire products in sufficient quantity during the six (6)
months  following  this  offering,   increased  costs,  technological  advances,
availability of products,  and shifting  consumer  demand could  necessitate the
expenditure  of greater  sums than the Company  presently  anticipates.  In such
event,  there  is no  assurance  that  the  Company  will  have  access  to such
additional  funds,  or that it will be able to  obtain  such  funds  in a timely

manner.

3. Dependence upon  Availability of Equipment.  Most of the sales by the Company
are  derived  from   products   which  the  Company   obtains  in  the  computer
"aftermarket."  As a supplier of used  equipment,  the Company  must  constantly
identify  sources for  products  at costs which  permit the Company to resell or
lease such equipment on a competitive and profitable basis. The Company believes
that  it has  developed  a  network  of  product  suppliers  which  will  assure
availability of equipment.  Technical advances and shifts in consumer preference
may, however,  require the Company to offer additional or different products and
could render a portion of the  Company's  inventory  unmarketable.  From time to
time the Company may experience shortages in availability of some products.  The
occurrence  of such  shortages  in the future may have an adverse  effect on the
business of the Company and. See "Business-  Computer Products  Competition" and
"Business-Medical Equipment Competition."

4.  Possible   Adverse   Effect  on  the  Market  of  Shares  Owned  by  Selling
Securityholders.  The  registration  statement of which this Prospectus  forms a
part covers the offering of 3,500,000


                                       11

<PAGE>


shares of Common Stock, (i) 1,500,000 of which are issuable upon exercise of the
Class D Warrants,  (ii) 1,000,000 of which are issuable upon the exercise of the
Victoria  Holdings  Options  pursuant  to the  Consulting  Agreement  and  (iii)
1,000,000  which are issuable  pursuant to the Management  Options.  The sale of
such Common  Stock in the future may have an adverse  effect on the market price
of the Company's Common Stock in any market which may develop for such shares.

5.  Impact on Market of  Warrant  Exercise.  In the event of the  exercise  of a
substantial number of the Company's Class A Warrants,  Class B Warrants, Class C
Warrants or Class D  Warrants,  the  resulting  increase in the amount of Common
Stock of the Company in the trading market could substantially affect the market
price of the Common Stock.  See  "Description  of Securities - Class A Warrants,
Class B Warrants, Class C Warrants and Class D Warrants."

6. Competition. The Company faces substantial competition in connection with the
distribution  of new and  used  computer  systems.  Among  its  competitors  are
numerous national and regional distributors of the same and equivalent products.
Many such competitors are well established, have substantially greater financial
and other  resources  than the  Company  and have  established  reputations  for
success  in the  distribution  and  support  of  computer-related  products.  In
addition,  IBM may sell directly to the Company's  customers,  and the Company's
continued ability to compete effectively may be affected by policies of IBM. The
Company's competitors include IBM, Comdisco, Inc., Sun Data, Inc.. and El Camino
Resources,  Inc.  The used medical  equipment  industry is  relatively  young as
compared  to the  more  established  computer  industry.  Medical  Marketplace's
competitors  include General Electric  Corporation,  Siemens and Access Medical.
There can be no assurance that the Company or Medical  Marketplace  will be able
to compete successfully or that they will maintain profitability.  See "Business

- - Computer Products Competition and "Business - Medical Equipment Competition."

7. Attraction and Retention of Sales and Marketing Personnel.  The Company's and
Medical   Marketplace's   ability  to  expand  its  operations  will  depend  in
significant   part  on  its  ability  to  attract  and  retain  qualified  sales
representatives  experienced  in the purchase and sale of new and used  computer
systems and parts and medical  equipment.  There is significant  demand for such
individuals and, accordingly,  there is no assurance that the Company or Medical
Marketplace  will  be able to hire  or  retain  qualified  representatives  when
needed. All of the Company's and Medical Marketplace's  existing sales personnel
are  on  multiple-year   employment   contracts  with  the  Company  or  Medical
Marketplace  and all new  sales  personnel  must  sign a  three-year  employment
contract as a condition of employment.  All of the existing sales personnel have
been developed and trained within the Company. See  "Business-Computer  Products
Sales and Marketing" and "Business-Medical Equipment Sales and Marketing."

8.  Uncertainty of Proposed Sale or Purchase of Business.  In the event that the
Company  determines  that  certain cost cutting  measures  are  insufficient  to
achieve  profitability,  the Company may pursue divesting the Company's computer
business,  and/or acquiring an alternative business.  The Company has identified
several  companies  engaged in complementary  businesses,  but has not reached a
definitive  agreement to sell to or acquire any such companies.  The Company can
make


                                       12

<PAGE>


no  assurances  that it will be able to divest its computer  business or acquire
any alternative business. See "Business - General."

9.  Technological  Obsolescence.  The computer  equipment  industries  have been
characterized in recent years by significant and rapid  technological  advances.
Changes in systems and  components  may require  the  Company to  liquidate  its
inventory of certain products at significant  markdowns or replace such products
with new or products on a continual basis, which may result in losses.

10. Dependence Upon Key Personnel. The success of the business of the Company is
largely dependent upon the active participation of L. Wayne Kiley, its President
and Chief  Executive  Officer.  In the event that the  services of Mr. Kiley are
lost for any reason  whatsoever,  the  business  operations  of the  Company and
Medical  Marketplace  may be  adversely  affected.  In October  1992,  Mr. Kiley
entered  into a five (5) year  employment  agreement  with  the  Company  and in
October 1996, the Company extended such Employment  Agreement for two years. See
"Management,"   "Executive   Compensation,"   and  "Certain   Relationships  and
Transactions."  The Company has obtained a key-man life insurance  policy on its
President in the amount of $1 million, with the Company as beneficiary.

11.  Control  by  Principal   Stockholders.   The  Company's  current  principal
stockholders  beneficially  own  approximately  52.5  percent  of the  Company's
outstanding Common Stock.  Accordingly,  the current principal stockholders will
be able to elect  all of the  Company's  directors,  and  generally  direct  the

affairs of the Company.  See  "Management,"  "Certain  Relationships and Related
Transactions"  "Principal  Stockholders" and "Description of Securities - Common
Stock."

12.  Rule 144  Sales;  Future Sales of Common Stock. There are currently 356,001
shares of the Company's Common Stock currently  outstanding  which may be deemed
"restricted  securities"  as that term is defined by Rule 144 of the  Securities
Act of 1933 (the "Act") and, in the future,  may be sold in compliance with Rule
144 of the Act. Ordinarily,  under Rule 144, a person who is an affiliate of the
Company  (as  that  term is  defined  in Rule  144) and has  beneficially  owned
restricted  securities for a period of one (1) year may, every three (3) months,
sell in brokerage transactions an amount that does not exceed the greater of (i)
1% of the  outstanding  class  of such  securities  or (ii) the  average  weekly
trading volume of trading in such  securities on all national  exchanges  and/or
reported  through the  automated  quotation  system of a  registered  securities
association during the four (4) weeks prior to the filing of a notice of sale by
a  securities  holder.  A person  who is not an  affiliate  of the  Company  who
beneficially owns restricted  securities is also subject to the foregoing volume
limitations  but may,  after the  expiration  of two (2) years,  sell  unlimited
amounts of such securities under certain circumstances. Possible or actual sales
of the Company's outstanding Common Stock by certain of the present stockholders
under Rule 144 may, in the future,  have a depressive effect on the price of the
Company's Common Stock.

13. Lack of Prior Market for the Class D Warrants.  Following this offering,  no
public  trading  market  will  exist for the Class D  Warrants.  There can be no
assurance  that a public trading market for the Class D Warrants will develop or
that a public trading market, if developed, will be


                                       13

<PAGE>


sustained. No assurance can be given that the Company's Class D Warrants will be
listed on Nasdaq or any other trading market or exchange. If such securities are
not listed on Nasdaq or a public trading market does not develop,  purchasers of
such  securities  may have  difficulty in selling their  securities  should they
desire to do so.

14. Possible Delisting of Securities from Nasdaq; "Penny Stock" Regulations. The
Company's  Common  Stock,  is  currently  listed on The Nasdaq  SmallCap  Market
("Nasdaq").  Under the rules of the National  Association of Securities Dealers,
Inc.  ("NASD"),  in  order to  qualify  for  continued  listing  ( the  "Listing
Requirements")  on Nasdaq,  the  Company,  among other  things,  must have total
assets of at least $2,000,000,  $1,000,000 of stockholders  equity and a minimum
bid price of $1.00 per share (the "Minimum Bid Requirement"),  or alternatively,
$2,000,000  in total capital and surplus and  $1,000,000  market value or public
float (the  "Capital  Market  Value  Requirement").  In the event the Company is
unable to satisfy  any one of the  Listing  Requirements  and,  as a result,  is
delisted from Nasdaq,  trading in the  Company's  securities,  if any,  would be
conducted in the over-the-counter market in what are commonly referred to as the
"pink sheets" or on the NASD electronic bulletin board. As a result, an investor

may find it more difficult to dispose of or obtain accurate quotations as to the
price of the securities offered hereby.  The Commission has adopted  regulations
which generally define "penny stock" to be any equity security that has a market
price (as defined)  less than $5.00 per share or an exercise  price of less than
$5.00 per share, subject to certain exceptions. If the securities offered hereby
are removed from Nasdaq,  the Company's  securities  may become subject to rules
that impose additional sales practice  requirements on  broker-dealers  who sell
such  securities to persons  other than  established  customers  and  accredited
investors  (generally those with assets in excess of $1,000,000 or annual income
exceeding  $200,000,  or $300,000 together with their spouse).  For transactions
covered  by these  rules,  the  broker-dealer  must make a  special  suitability
determination  for the  purchase  of  such  securities  and  have  received  the
purchaser's   written  consent  to  the  transaction   prior  to  the  purchase.
Additionally,  for any  transaction  involving a penny stock unless exempt,  the
rules require the delivery,  prior to the transaction,  of a disclosure schedule
prepared by the Commission relating to the penny stock market. The broker-dealer
also must disclose the  commissions  payable to both the  broker-dealer  and the
registered  representative,  current  quotations for the securities  and, if the
broker-dealer is the sole  market-maker,  the  broker-dealer  must disclose this
fact and the broker-dealer's  presumed control over the market. Finally, monthly
statements must be sent disclosing  recent price information for the penny stock
held in the  account and  information  on the  limited  market in penny  stocks.
Consequently, the "penny stock" rules may restrict the ability of broker-dealers
to sell the Company's securities and may affect the ability of purchasers in the
offering to sell the Company's  securities in the secondary  market.  On January
21,  1997 the Staff of Nasdaq  advised the  Company  that the Company  failed to
satisfy the Capital  Market Value  Requirement  and the Minimum Bid  Requirement
with respect to its shares of Common Stock.  The Company was provided 90 days to
comply with either of such  requirements in order to continue the listing of its
Common Stock on Nasdaq.  Failure to comply would have  resulted in delisting the
Company's shares of Common Stock. On March 21, 1997, the Company was informed by
Nasdaq that the Company complied with the Minimum Bid  Requirement.  On April 3,
1997 the Staff of Nasdaq advised the Company that the Company's shares of Common
Stock failed to meet the Capital  Market Value  Requirement  and the Minimum Bid
Requirement. In order


                                       14

<PAGE>


to continue the listing of its Common Stock on Nasdaq, the Company, was provided
90 days to  meet  the  Capital  Market  Value  Requirement  or the  Minimum  Bid
Requirement.  Following  the Reverse  Stock  Split,  the  Company's  shares were
trading  at  $1.25 for a period of ten days or more and  therefore  the  Company
believes  that it  meets  such requirements. Although the Company believes it is
in compliance with the Minimum Bid Requirement, it should  be noted that, Nasdaq
filed  in  early  March  1997,  with  the  SEC,  proposed  rule  changes  to the
maintenance  standards required by Nasdaq. Upon  SEC approval the Company  would
have  six (6)  months  to meet the new maintenance standards. Under the proposed
new standards for continued inclusion on The  SmallCap  Market the Company  will
have to have net  tangible  assets of $2,000,000  or net income  of $500,000  in
two of the last three years or a market capitalization  of at least $35,000,000.
If the  proposed  rule  changes  are  approved by the SEC and adopted by Nasdaq,
it is unlikely that the Company would be able to comply with such new standards.


15. Limited Number of Management  Personnel.  There are currently only three (3)
executive  officers of the Company.  Following  this  offering,  there can be no
assurance that, if the Company grows,  the current  management team will be able
to continue to properly manage the Company's affairs.  Further,  there can be no
assurance  that  the  Company  will  be able to  identify  additional  qualified
managers on terms economically feasible to the Company.

16.  Future  Issuances  of Stock by the  Company.  The Company  has  outstanding
1,352,424  shares of Common Stock out of a total of 50,000,000  shares of Common
Stock  authorized.  The remaining  shares of Common Stock not issued or reserved
for  specific  purposes  may be issued  without  any action or  approval  of the
Company's  shareholders.  Although  there are no present  plans,  agreements  or
undertakings  involving the issuance of such shares, except as disclosed in this
Prospectus,  any  such  issuance  could  be used as a  method  of  discouraging,
delaying or  preventing  a change in control of the Company or could  dilute the
public ownership of the Company. There can be no assurance that the Company will
not undertake to issue such shares if it deems it appropriate to do so. Pursuant
to a  consulting  agreement  dated  December  9, 1996  between  the  Company and
Victoria Holdings,  Inc. (the "Consulting  Agreement") the Company has agreed to
issue  166,667  shares of Common Stock to Victoria  Holdings,  Inc. upon (i) the
acquisition  of one or more  businesses  introduced  to the  Company by Victoria
Holdings,  Inc.  which  in the  aggregate  have  net  assets  of not  less  than
$2,500,000,  or (ii) the  divestiture of assets  outside the ordinary  course of
business,  or the sale of a majority of the Company's  capital stock outside the
ordinary course of business,  by merger or otherwise,  to a purchaser introduced
to the Company by  Victoria  Holdings,  Inc.  resulting  in net  proceeds to the
Company of not less than $2,000,000 in cash or stock.

17.  Trademark  Protection.  Although  the  Company  has  obtained a  registered
trademark for the AcceleRAIDer(R) and a service mark for Computer Marketplace(R)
with the United  States  Patent and  Trademark  Office  ("PTO")  and  intends to
register any new trademarks  developed by the Company with the PTO, there can be
no assurance as to the breadth or degree of  protection  which such  existing or
future trademarks may afford the Company from competitors.

18. Outstanding Warrants and Options. As of March 25, 1996, the Company had


                                       15

<PAGE>


outstanding  (i) 2,180,000  Class A Warrants,  (ii) 2,180,000  Class B Warrants,
(iii) 220,000 Class C Warrants and (iv) an aggregate of 307,500  options held by
management and certain employees (the "Options"). As of April 17, 1997, each six
(6) Class A Warrants, six (6) Class B Warrants and six (6) Class C Warrants were
exercisable  to  acquire  two  shares of Common  Stock at an  exercise  price of
$28.50, $33.00, and $93.00, respectively.  The Options are exercisable at prices
ranging from $1.6875 to $6.00.  In  addition,  the Company has reserved  166,667
shares of Common Stock for issuance upon exercise of options under the Company's

1995 Stock Plan.  In December  1996,  the Company  issued to certain  members of
management options to purchase an aggregate of 1,000,000 shares of the Company's
Common Stock during a four (4) year period  commencing  on January 1, 1997 at an
exercise price of $1.00 per share (the  "Management  Options").  In exchange for
the issuance of the Management  Options,  certain option holders surrendered for
cancellation  an aggregate of 238,833 options issued in June 1996 for 716,667 of
the Management  Options.  Also, in December 1996, the Company issued to Victoria
Holdings,  Inc. an option  pursuant to the  Consulting  Agreement by and between
Victoria  Holdings,  Inc. and the Company to purchase 1,000,000 shares of Common
Stock, at an exercise price of $1.00 per share. If the Class A Warrants, Class B
Warrants,  Class  C  Warrants,  Class  D  Warrants  or any of  the  options  are
exercised,  the  percentage  of shares of Common Stock held by the  stockholders
will be reduced accordingly. See "Certain Transactions."

19. Current  Prospectus and State Blue Sky  Registration  in Connection with the
Exercise of the  Warrants.  The Company  will be able to issue  shares of Common
Stock  underlying the Class A, the Class B, the Class C Warrants and the Class D
Warrants only if (i) there is a current prospectus  relating to the Common Stock
issuable  upon the exercise of such  Warrants  under an  effective  registration
statement  filed with the  Securities  and  Exchange  Commission,  and (ii) such
Common Stock is then  qualified for sale or exempt  therefrom  under  applicable
state  securities  laws of the  jurisdictions  in which the  various  holders of
Warrants reside.  There can be no assurance,  however,  that the Company will be
successful in maintaining a current registration statement. After a registration
statement  becomes  effective,  it  may  require  updating  by the  filing  of a
post-effective  amendment.  A  post-effective  amendment is required (i) anytime
after  nine  months  subsequent  to the  Effective  Date  when  any  information
contained in the  prospectus is over sixteen  months old (e.g.,  the date of the
audited  financial  statements),  (ii) when facts or events have occurred  which
represent a fundamental change in the information  contained in the registration
statement,  or (iii) when any material change occurs in the information relating
to the plan of  distribution of the securities  registered by such  registration
statement.  The Company anticipates that this Registration Statement will remain
effective for at least nine (9) months  following the date of this Prospectus or
until January 31, 1998. The Company  intends to qualify the sale of the Warrants
in a limited number of states,  although certain  exemptions under certain state
securities  ("blue  sky") laws may  permit the  Warrants  to be  transferred  to
purchasers  in  states  other  than  those  in  which  Warrants  were  initially
qualified.  The Company will be prevented,  however,  from issuing  Common Stock
upon exercise of the Warrants in those states where  exemptions are  unavailable
and the Company has failed to qualify the Common Stock issuable upon exercise of
the Warrants.  The Company may decide not to seek, or may not be able to obtain,
qualification of the issuance of such Common Stock in all of the states in which
the ultimate  purchasers of the Warrants reside. In such a case, the Warrants of
those  purchasers  will  expire  and have no value if such  Warrants  cannot  be
exercised  or sold.  Accordingly,  the  market for the  Warrants  may be limited
because  of  the   Company's   obligation  to  fulfill  both  of  the  foregoing
requirements. See "Description of Securities."

20. No  Dividends.  The Company has not paid any  dividends  on its Common Stock
since its  inception and does not intend to pay dividends on its Common Stock in
the foreseeable future and



                                       16

<PAGE>


is restricted  by its  revolving  credit  agreement to pay cash  dividends.  Any
earnings  which the  Company  may  realize  in the  foreseeable  future  will be
retained to finance the growth of the Company. See "Dividend Policy."

21. Limitation on Director Liability.  As permitted by Delaware Corporation law,
the Company's  Certificate of Incorporation limits the liability of Directors to
the Company or its  stockholders to monetary  damages for breach of a Director's
fiduciary  duty except for  liability in certain  instances.  As a result of the
Company's  charter  provision  and Delaware  law,  stockholders  may have a more
limited right to recover  against  Directors for breach of their  fiduciary duty
other than as existed  prior to the  enactment of the law. See  "Description  of
Securities - Limitation on Liability of Directors."

22.  Redemption  of  Redeemable  Warrants.  The Class D Warrants  are subject to
redemption by the Company, at any time,  commencing March 31, 1997 at a price of
$.05 per Warrant if the closing bid price for the Common Stock equals or exceeds
$30.00 per share for any twenty (20) trading days within a period of thirty (30)
consecutive  trading  days ending  within ten (10) days prior to the date of the
notice of  redemption.  In the event that the Warrants are called for redemption
by the Company,  Warrantholders will have thirty (30) days during which they may
exercise  their  rights to purchase  shares of Common  Stock.  If holders of the
Warrants elect not to exercise them upon notice of redemption  thereof,  and the
Warrants are subsequently redeemed prior to exercise,  the holders thereof would
lose the benefit of the  difference  between the market price of the  underlying
Common Stock as of such date and the exercise price of such Warrants, as well as
any possible future price appreciation in the Common Stock. The Company does not
intend to redeem the Class D Warrants at a time when a current prospectus is not
in effect.  As a result of an exercise of the  Warrants,  existing  stockholders
would be diluted  and the  market  price of the  Common  Stock may be  adversely
affected.  If a  Warrantholder  fails to exercise  his rights under the Warrants
prior to the date set for  redemption,  the  Warrantholder  will be  entitled to
receive  only the  redemption  price,  or $.05 per  Warrant.  In  addition,  the
Warrants  may only be  exercised  when a  Prospectus  is  current  and meets the
requirements  of Section 10 of the Securities Act of 1933. See  "Description  of
Securities Class D Warrants."


23. Anti-Takeover Effect of General Corporation Law of Delaware.  The Company is
governed by the  provisions  of Section 203 of the  General  Corporation  Law of
Delaware,  an anti-  takeover  law enacted in 1988.  As a result of Section 203,
potential  acquirors of the Company may be discouraged from attempting to effect
acquisition transactions with the Company, thereby possibly depriving holders of
the Company's  securities of certain  opportunities to sell or otherwise dispose
of such  securities at above market prices  pursuant to such  transactions.  See
"Description of Securities."


                                       17


<PAGE>


                                 USE OF PROCEEDS

     The  Company  will  receive  no  proceeds  from the sale of the  securities
offered  hereby.  An aggregate of $5,993,000  will be received by the Company in
the event  that all of the  Class D  Warrants,  Victoria  Holdings  Options  and
Management Options are exercised.  The proceeds received by the Company from the
exercise of all or a portion of such  securities will be utilized by the Company
to supplement its working capital.



                                       18

<PAGE>



                                 CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
December 31, 1996.  This table should be read in conjunction  with the financial
statements of the Company,  including the notes thereto,  appearing elsewhere in
this Prospectus.



                                                                      Actual
                                                                      ------

Long term debt obligations, less current maturities: ........       $ 1,509,701

Stockholders' equity:
Preferred Stock, par value $.0001 per share, 1,000,000 shares
authorized, no shares issued and outstanding ................       $       -0-
Common Stock, par value $.0001 per share, 50,000,000 shares
authorized, 1,352,424 shares issued and outstanding .........       $       135

Capital in excess of par value Accumulated deficit ..........       $ 8,406,741

Accumulated deficit .........................................       $(4,050,362)

Deferred compensation .......................................       $  (533,486)

TOTAL STOCKHOLDERS' EQUITY ..................................       $ 3,823,028
                                                                    -----------

TOTAL CAPITALIZATION ........................................       $ 5,332,729
                                                                    ===========





                                       19

<PAGE>


                                 DIVIDEND POLICY

     Holders of the  Company's  Common Stock are entitled to dividends  when, as
and if  declared  by the  Board  of  Directors  out of funds  legally  available
therefore. The Company has not in the past and does not currently anticipate the
declaration  or  payment  of any  dividends  in the  foreseeable  future  and is
restricted by its revolving credit agreement to pay cash dividends.  The Company
intends to retain earnings,  if any, to finance the development and expansion of
its business.  Future  dividend  policy will be subject to the discretion of the
Board of Directors  and will be  contingent  upon future  earnings,  if any, the
Company's financial condition, capital requirements, general business conditions
and other  factors.  Therefore,  there can be no assurance that any dividends of
any kind will ever be paid.



                                       20

<PAGE>


                             SELECTED FINANCIAL DATA

     The selected  historical  financial data  presented  below are derived from
financial statements of the Company,  which have been audited by Moore Stephens,
P.C.  independent  accountants,  whose  reports are included  elsewhere  herein,
except for the financial  statement  for the six months ended  December 31, 1996
which are unaudited. The data set forth below should be read in conjunction with
and is qualified in its entirety by the Company's Financial Statements,  Related
Notes and  Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations.  The following  summary  financial  information  has been
summarized from the Company's  Financial  Statements  included elsewhere in this
Prospectus.  The  information  should be read in conjunction  with the Financial
Statements  and the  related  Notes  thereto.  See  "Financial  Statements"  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

                          SUMMARY BALANCE SHEET DATA

                                                              December 31, 1996
                                                              -----------------
                                                              Actual (unaudited)
                                                              ------------------

Working Capital (Deficit) ...............................        $ 2,521,068
Total Assets ............................................        $10,896,710
Total Liabilities .......................................        $ 5,377,833
Long-Term Obligations ...................................        $ 1,695,849
Stockholders' Equity (Deficit) ..........................        $ 3,823,028



                         SUMMARY INCOME STATEMENT DATA

<TABLE>
<CAPTION>
                                 Six  Months
                                    Ended
                                  December 31                                         Years Ended June 30,
                         -----------------------------                        -----------------------------------
                             1996            1995             1996            1995           1994            1993           1992
                             ----            ----             ----            ----           ----            ----           ----
                          (unaudited)     (unaudited)

<S>                      <C>             <C>             <C>             <C>             <C>            <C>             <C>         
Revenues                 $ 13,868,292    $ 14,498,649    $ 30,000,912    $31,524.,365    $ 26,874,587   $ 10,507,272    $ 16,820,979

Gross Profit                1,732,535       2,272,921       4,614,220       4,855,273       3,261,986      1,068,294       1,520,978

(Loss) Income from         (1,226,216)       (321,158)       (987,450)       (972,449)        374,457       (384,873)        367,648
Operations


Net (Loss) Income          (1,431,814)       (469,528)     (1,331,431)     (1,224,709)        415,114       (787,512)        152,103

Pro forma Net
(Loss) Income (1)          (1,431,814)       (469,528)     (1,331,431)     (1,224,709)        415,114       (787,512)        111,760

Net Income (Loss)
per Share (1)                   (1.06)           (.35)           (.98)           (.91)            .31          (2.55)            .36

Average Number of
Common Shares
Outstanding                 1,352,424       1,352,424       1,352,424       1,350,144       1,344,828        308,786         308,333
</TABLE>

- ------
(1) Gives effect to income tax expense as if the Company had been a C
    Corporation.


                                       21

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following  discussion and analysis  should be read in conjunction  with
the  Financial   Statements  and  Notes  thereto  appearing  elsewhere  in  this
prospectus.

Results of Operations

Six Months Ended December 31,1996 Compared to Six Months Ended December 31,1995

     Total revenues for the six months ended December 31, 1996, were $13,868,292
compared  to  $14,498,649  for the six months  ended  December  31,  1995.  This
represents a decrease of $630,357 or 4%.

     Revenues from  computer  product sales and rentals for the six months ended
December 31, 1996 totaled  $9,139,025,  a $4,663,403 or 34% decrease compared to
$13,802,428  for the six months ended  December 31, 1995.  The sales decrease is
reflective of a general industry sales decrease which results in part from price
reductions in new computer hardware which negatively  impacts selling prices and
sales of used computer  hardware.  The Company  anticipates  the lower  computer
products sales trend to continue into the second six months.

     Medical  product sales and rentals  contributed  $4,729,267 in revenues for
the six months ended December 31, 1996,  compared to $696,221 for the six months
ended December 31, 1995. The current six month's result  represents a $4,033,046
or  579%  increase  in  revenues  over  the  same  period  in  1995.  Continuing
investments by Medical  Marketplace,  Inc. in experienced sales  representatives
and technical staff, as well as a growing  recognition within the industry as an
established  reseller  of  previously  owned  and  upgraded  magnetic  resonance
imaging,  computed  tomograph  scanner and ultrasound  equipment have positively
impacted  the  sales  of  this   subsidiary.   Continued  growth  and  sustained
profitability for this subsidiary are expected into the next six months.

     Previously owned medical  equipment is just beginning to gain acceptance in
the health care community as a cost effective alternative to new equipment.  The
Company believes that its field representative  program,  financial strength and
support structure will provide Medical  Marketplace,  Inc. a distinct  advantage
over many of the subsidiary's competitors.

     Total aggregate cost of revenues for the six months ended December 31, 1996
and 1995 were $12,135,757 or 88% of revenues and $12,225,728 or 84% of revenues,
respectively.  Cost of revenue  percentages  are  expected to remain  relatively
stable  during the next fiscal year with small  decreases  anticipated.  Factors
which will favorably reduce the cost of revenues  percentage  include; a Company
focus toward higher margin transactions through a focus on our end user customer
base,  a change  in  computer  sales  representative  compensation  plans  which
includes a substantially  higher base salary and less of a commission  component
than prior periods and the positive effect that higher margin medical  equipment
sales has on the consolidated percentage.


     Cost of revenues for computer  products were  $8,136,556 or 89% of revenues
and


                                       22

<PAGE>


$11,704,286  or 85% of revenues for the six months  ended  December 31, 1996 and
1995,  respectively.  The higher cost of revenues  percentage in the current six
months is  reflective of the reduced  operating  leverage  resulting  from lower
computer  product sales and the Company's  focus on liquidating  older inventory
which has a lower profit margin.

     Costs of revenues for medical  products were  $3,999,201 or 85% of revenues
and $521,442 or 75% of revenues  for the six months ended  December 31, 1996 and
1995, respectively.

     Total selling,  general and  administrative  ("SG&A")  expenses for the six
months ended  December 31, 1996 and 1995 were  $2,958,751 or 21% of revenues and
$2,594,079  or 18% of revenues,  respectively.  The  aggregate  increase in SG&A
expenses  from the prior  period  was  $364,672  or 14%.  The  increase  in SG&A
expenses was negatively  impacted by the increase in Medical  Marketplace,  Inc.
personnel expense and the change in computer sales  representative  compensation
plans mentioned  above, as well as charges relating to the December 1996 Private
Placement.  These increases were partially  offset by personnel  cutbacks during
the prior year and during the current six months.

     SG&A  expenses  attributed to computer  products were  $2,608,702 or 29% of
revenues and $2,385,424 or 17% of revenues for the six months ended December 31,
1996 and 1995,  respectively.  The increase in SG&A  expenses as a percentage of
revenues is due primarily to the sales volume decrease previously mentioned,  as
well as charges relating to the December 1996 Private Placement.

     SG&A expense attributed to medical products were $350,049 or 7% of revenues
and $208,655 or 30% of revenues  for the six months ended  December 31, 1996 and
1995, respectively.

     Total  operating  loss was $1,226,216 and $321,158 for the six months ended
December 31, 1996 and 1995,  respectively.  This $905,058 unfavorable change was
due to a  combination  of  factors  including:  a decline  in  computer  product
revenues,  the  delayed  impact of  additional  cost  reductions  during the six
months, and lower margin sales associated with the Company's inventory reduction
program.

     Operating  loss for computer  products was  $1,606,233 and $287,282 for the
six months ended December 31, 1996 and 1995, respectively.

     Operating income (loss) for medical products was $380,017 and $(33,876) for
the six months ended December 31, 1996 and 1995, respectively.

     Interest  expense for the six months ended  December 31, 1996, was $206,106

compared to $180,989  for the six months ended  December  31,  1995.  Management
anticipates  that interest  expense will remain stable during the current fiscal
year over similar periods in the prior year, with small decreases possible.

     The Company's  consolidated  net loss was $1,431,814 or $1.08 per share for
the six months ended  December 31, 1996,  versus  $469,528 or $.36 per share for
the six  months  ended  December  31,  1995.  The net loss  was a result  of the
business conditions described herein.



                                       23

<PAGE>



Year Ended June 30, 1996 compared to Year Ended June 30, 1995

     Total revenues for the year ended June 30, 1996 were  $30,000,952  compared
to $31,524,365  for the year ended June 30, 1995.  This represents a decrease of
$1,523,413  or 5%.  Revenues from product sales for the year ended June 30, 1996
totaled  $28,370,434  $1,782,030 or 6% decrease  compared to $30,152,464 for the
year ended June 30, 1995.  Revenues from rental,  service and other for the year
ended June 30, 1996,  were  $1,630,518,  a $258,617 or 19% increase  compared to
$1,371,901 for the year ended June 30, 1995.

     Superior Solutions,  Inc., contributed approximately $1,592,000 in revenues
for the year ended June 30, 1996 compared with approximately  $2,499,000 for the
year  ended  June  30,  1995.   Superior   Solutions,   Inc.'s  performance  was
disappointing and it appears that this below-standard  performance will continue
into the next  fiscal  year.  In late  January  1996,  the local  manager of the
subsidiary  was  replaced.   In  addition,   certain  employees,   including  an
experienced sales  representative,  resigned.  Computer  Marketplace,  Inc., has
implemented  a  strategy  to more fully  integrate  Superior  Solutions,  Inc.'s
networking  and  sales  operations  and  networking   products  lines  into  its
California based networking and sales operations. This integration has resulted,
effective  July 1,  1996,  in these  operations  becoming  a branch of  Computer
Marketplace rather than remaining a separate legal entity.

     Medical Marketplace,  Inc. contributed approximately $2,880,000 in revenues
for the year ended June 30,  1996,  compared to  approximately  $601,000 for the
year ended June 30, 1995.  Continuing  investments made by Medical  Marketplace,
Inc. in experienced  sales  representatives  and technical  staff,  as well as a
growing recognition within the industry as an established reseller of previously
owned and upgraded magnetic resonance imaging,  computed  tomography scanner and
ultrasound  equipment  have  positively  impacted the sales of this  subsidiary.
Continued  revenue growth and sustained  profitability  for this  subsidiary are
expected into the next fiscal year.

     The  Company  believes  that the rapid  technological  advances in computer
products  enhance  its  market.   Many  companies  purchase  used  equipment  at
significant  discounts  from new  equipment  to handle  most of their  computing
needs, as most applications do not require the latest technology available.


     Previously owned medical  equipment is just beginning to gain acceptance in
the health care community as a cost effective alternative to new equipment.  The
Company believes that its field representative  program,  financial strength and
support structure will provide Medical  Marketplace,  Inc. a distinct  advantage
over many of the subsidiary's competitors.

     Aggregate  cost of revenues for the years ended June 30, 1996 and 1995 were
$25,386,732 or 85% of revenues and $26,669,092 or 85% of revenues, respectively.
Cost of revenue  percentages are expected to remain relatively stable during the
next fiscal year with small decreases anticipated.  Factors which will favorably
reduce the cost of revenues  percentage  include;  a company focus toward higher
margin  transactions  through a focus on our end user customer base, a change in
computer sales representative  compensation plans which includes a substantially
higher base salary and less of a commission component than prior periods and the
positive  effect  that  higher  margin  medical   equipment  sales  has  on  the
consolidated percentage.


                                       24

<PAGE>


     Selling,  general and administrative  ("SG&A") expenses for the years ended
June 30, 1996 and 1995 were  $5,601,670 or 19% of revenues and $5,827,722 or 18%
of revenues,  respectively.  The  aggregate  decrease in SG&A  expenses from the
prior period was $226,052 or 4%. The decrease in SG&A  expenses is attributed to
cost reduction efforts which were partly offset by increases in costs associated
with the  expanded  operations  of Medical  Marketplace,  Inc. and the change in
computer sales representative  compensation plans mentioned above. SG&A expenses
attributed  to  Medical  Marketplace,  Inc.  were  approximately,  $472,000  and
$254,000 for the years ended June 30, 1996 and 1995, respectively.

     Operating  loss was $987,450 and $972,449 for the years ended June 30, 1996
and 1995, respectively.  This $15,001 or 2% unfavorable change was due primarily
to losses incurred in the first and fourth quarters of fiscal 1996.

     Interest expense for the year ended June 30, 1996, was $371,728 compared to
$207,281 for the year ended June 30, 1995. Management  anticipates that interest
expense  will  remain  stable in the next  fiscal  year.  Decreases  in interest
expense  are  possible  depending  on  the  success  of  selling  the  Company's
headquarters  facility  and the success in raising  additional  money  through a
private placement.

     The Company's net loss was  $1,331,431 or $.98 per share for the year ended
June 30, 1996,  versus  $1,224,709 or $.91 per share for the year ended June 30,
1995. The net loss was a result of the business conditions described herein.

Variability of Periodic Results and Seasonality

     Results from any one period cannot be used to predict the results for other
fiscal periods.  Revenues fluctuate from period to period;  however,  management
does not see any seasonality or predictability to these fluctuations.


Liquidity and Capital Resources

     The Company has  historically  financed its growth and cash needs primarily
through  borrowings  and cash  generated  from  operations.  The funds  received
through the initial public offering in June 1993, in the amount of approximately
$6.6 million,  enabled the Company to eliminate  most of its  long-term  debt at
that time.  Working  capital at December  31, 1996 and 1995 was  $2,521,068  and
$3,434,078,  respectively.  Working  capital  at June  30,  1996 and  1995,  was
$2,724,984 and $3,868,587, respectively.

     During the six months ended  December  31, 1996,  the Company used the June
30, 1996 available  cash and cash  equivalents of  approximately  $595,000,  the
availability of borrowing under the Company's revolving Credit Facility,  vendor
extended  credit and  approximately  $774,000  of  reductions  in the  Company's
inventory levels in order to fund the operations of the Company.


                                       25

<PAGE>


     During the year ended June 30,  1996,  the  Company  used the June 30, 1995
available  cash  and  cash  equivalents  of   approximately   $748,000  and  the
availability of borrowing under the Company's revolving Credit Facility in order
to fund the operations of the Company.  Investments  made by the Company include
improvements to its facilities of approximately $123,000, the purchase of mobile
medical  equipment  to  be  used  for  rental  of  approximately   $114,000  and
investments of approximately $150,000 for other equipment.

     Management  has  continued  to emphasize  an  inventory  reduction  program
encompassing both the stored  inventory,  as well as the inventory on short-term
rental  contracts.  In  addition,  a  program  has been  established  to  reduce
outstanding accounts receivable. Management believes these disciplined strategic
reductions  will  enhance  the  Company's   operating   effectiveness,   provide
additional  liquidity,  and reduce the exposure to negative accounts  receivable
and inventory valuation adjustments caused by changing market conditions. During
1996,  the  inventory and accounts  receivable  reduction  programs  resulted in
decreases of inventory  and accounts  receivable of  approximately  $441,000 and
$429,000, respectively. Certain temporary increases in inventory amounts are due
to selected purchases made by the Company which are intended to be sold quickly.
Additional  inventory  increases are expected  relating to Medical  Marketplace,
Inc.'s growth.

     In  addition,  management  intends  to  investigate  alternative  financing
options  to be  utilized  for our  foreign  customers  in order to  enhance  the
opportunities  for the Company's  medical  equipment  subsidiary's  growth.  The
Company has delayed  implementation  of these  financing  options as the medical
equipment  subsidiary  has been  focused on  domestic  sales.  Longer-term  cash
requirements,  other than for normal  operating  expenses,  are  anticipated for
acquisition  candidates.  In  addition,  the  Company  has  listed  for sale two
properties  located  in  Corona,  California.  Management  intends  to  use  the
additional  funding and proceeds  from the  building  sales in order to pay down

related  long-term  debt and  borrowings  on the  revolving  credit  facility in
addition  to  significantly  growing  the  business  of  our  medical  equipment
subsidiary.

     In October 1996, the Company amended its employment agreement with L. Wayne
Kiley,  the  Company's  Chairman  of the Board,  President  and Chief  Executive
Officer.  Pursuant to such amendment,  (i) the employment agreement's expiration
date of October 16, 1997 was  extended to October 16,  1999,  (ii) Mr. Kiley was
granted the right to purchase a number of shares of Common Stock for a period of
four (4) years,  at a price equal to seventy five  percent  (75%) of the closing
bid price of the Company's  shares of Common Stock on the date of grant equal to
2.5%, 3% and 3.5% of the shares  outstanding,  should the Company  report annual
earnings  before the payment of interest  and taxes of  $635,000,  $875,000  and
$1,000,000,  respectively, (iii) Mr. Kiley will be paid a cash bonus equal to 5%
of any  profit  realized  by the  Company  from the sale of assets  outside  the
ordinary course of business,  and (iv) an insurance  policy covering the life of
Mr. Kiley whereby Mr. Kiley's estate will be paid $2,000,000 in exchange for the
redemption of the shares of the Company's  capital stock  beneficially  owned by
Mr.  Kiley.  The  employment   agreement  contains  other  customary  terms  and
conditions including termination for cause,  non-competition and confidentiality
provisions.

     In  December  1996  the  Company  entered  into a one (1)  year  consulting
agreement with


                                       26

<PAGE>


Victoria Holdings,  Inc. an affiliate of Biltmore Securities,  Inc.. Pursuant to
the consulting agreement, Victoria Holdings agreed to act as a consultant to the
Company  in  connection  with,  among  other  things,   corporate   finance  and
evaluations  of  possible  business  partners  and  will  seek to find  business
partners suitable for the Company. In addition,  Victoria Holdings has agreed to
assist  the  Company  in the  structuring,  negotiating  and  financing  of such
transactions.  The consulting agreement provided that the Company have issued to
Victoria  Holdings,  options (the "Victoria  Holdings  Options")  exercisable to
purchase  1,000,000  shares of Common  Stock at an  exercise  price of $1.00 per
share. If provided further for the additional  issuance to Victoria  Holdings of
166,667 shares (the "Victoria Fee Shares") of Common Stock upon  consummation by
the Company of (i) an acquisition of a company (or companies)  introduced to the
Company by Victoria  Holdings  with net assets of at least  $2,500,000 or (ii) a
divestiture of the Company's  assets,  or the sale of a controlling  interest in
the  Company's  capital  stock,  to a  purchaser  introduced  to the  Company by
Victoria  Holdings  resulting  in net  proceeds  to the  Company  in  excess  of
$2,000,000.

     In December  1996, the Company  issued to certain  employees,  officers and
directors  options to purchase an aggregate of 1,000,000 shares of the Company's
Common Stock during a four (4) year period  commencing  on January 1, 1997 at an
exercise price of $1.00 per share (the  "Management  Options").  In exchange for
the  issuance  of certain of the  Management  Options,  certain  option  holders

surrendered for cancellation an aggregate of 242,500 options  previously  issued
in June 1996 for 722,500 of the Management Options.

     On December 31, 1996 the Company  concluded a private  placement of 500,000
Units (the  "December  1996  Private  Placement")  which were placed by Biltmore
Securities,  Inc., a broker-dealer  and a member of the National  Association of
Securities  Dealers  ("Biltmore"),  on a firm  commitment  basis.  Each Unit was
offered at a price of $2.00 per Unit,  and  consisted of one (1) share of Common
Stock of Medical  Marketplace,  Inc., a subsidiary of the Company,  and eighteen
(18) Class D Redeemable Common Stock Warrants (the "Class D Warrants"). Each six
(6)  Class D  Warrants  are  currently  exercisable  for one  (1)  share  of the
Company's  Common Stock  commencing March 31, 1997 at an exercise price of $2.50
per share for a one (1) year  period.  The Company  intends to use the  proceeds
from the  December  1996  Private  Placement  to expand the  business of Medical
Marketplace,  repay advances made by the Company to Medical Marketplace, and for
working capital purposes. Prior to the December 1996 Private Placement,  Medical
Marketplace  issued options to certain key employees to purchase an aggregate of
1,000,000 shares of Medical Marketplace Common Stock at $.80 per share.

     The Company,  its  officers,  directors  and employees and holders of 5% or
more of the outstanding  shares of Common Stock have agreed not to sell, pledge,
transfer  or  hypothecate  any  shares of  Common  Stock of the  Company  or any
securities  convertible  into, or exercisable  or  exchangeable  for,  shares of
Common Stock of the Company for a period of eighteen  (18) months from  December
31, 1996 without Biltmore's prior consent.

     The  Company's  Common  Stock  is  traded  on The  Nasdaq  SmallCap  Market
("Nasdaq").  Under  the  rules  of  Nasdaq  in order to  qualify  for  continued
quotation of securities on Nasdaq, the


                                       27

<PAGE>


Company,  among  other  things,  must have  either  (i)  $2,000,000  in  assets,
$1,000,000 in stockholder equity and a minimum bid price of $1.00 per share (the
"Minimum Bid Requirement") or alternatively (ii) $2,000,000 in total capital and
surplus,  and  $1,000,000 in market value of public float (the  "Capital  Market
Value  Requirement").  On January  21,  1997,  the Staff of Nasdaq  advised  the
Company that the Company failed to satisfy the Capital Market Value  Requirement
and the Minimum Bid Requirement  with respect to its shares of Common Stock. The
Company was then provided 90 days to comply with either of such  requirements in
order to continue  the listing of its Common  Stock on Nasdaq.  Failure to do so
would have resulted in delisting the Company's  shares of Common Stock. On March
21, 1997 the Company was informed by Nasdaq that the Company  complied  with the
Minimum  Bid  Requirement.  On April 3,  1997 the Staff of  Nasdaq  advised  the
Company  that the  Company's  shares of Common  Stock failed to meet the Capital
Market Value  Requirement and the Minimum Bid Requirement.  In order to continue
the listing of its Common Stock on Nasdaq, the Company,  was provided 90 days to
meet the Capital  Market  Value  Requirement  or the  Minimum  Bid  Requirement.
Following  the Reverse Stock Split,  the Company's  shares were trading at $1.25
and therefore the Company believes that it meets such requirements. Although the

Company  believes it is now in compliance with the Minimum Bid  Requirement,  it
should be noted that,  Nasdaq filed in early March 1997, with the SEC,  proposed
rule changes to the maintenance  standards required by Nasdaq. Upon SEC approval
the  Company  would have six (6) months to meet the new  maintenance  standards.
Under the proposed new standards for continued  inclusion of The SmallCap Market
the Company  would have to maintain net  tangible  assets of  $2,000,000  or net
income of $500,000 in two of the last three years or a market  capitalization of
at least  $35,000,000.  If the proposed rule changes are approved by the SEC and
adopted by Nasdaq,  it is unlikely that the Company would be able to comply with
such new standards.  In March 1997, the Company's Board of Directors  approved a
1-for-6  reverse  stock split with respect to its shares of Common  Stock,  (the
"Reverse Stock Split").  The Company's  shareholders  approved the Reverse Stock
Split at the  Company's  Annual  Meeting on April 4, 1997 and the Reverse  Stock
Split became  effective on April 17, 1997. The Board of Directors  believes that
the Reverse Stock Split will, among other things, enable the Company to continue
to meet the Minimum Bid  Requirement  Furthermore,  a relatively low stock price
may affect not only the  liquidity of the Company's  Common Stock,  but also its
ability to raise additional capital through the sale of equity securities. Thus,
the Company  believes  that the  anticipated  increase in trading  price will be
attractive to the financial community, the investing public, and to users of the
Company's products.

     The Company  cautions  readers that there can be no  assurance  that actual
results or business  conditions will not differ  materially from those projected
or suggested in such forward-looking  statements as a result of various factors.
Such  forward-looking  statements  are intended to come within the "safe harbor"
provision of the Private Securities Litigation Reform Act of 1995.



                                       28

<PAGE>


                      MARKET FOR REGISTRANT'S COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS

     The Company's  securities  commenced  trading on The Nasdaq SmallCap Market
system upon the  effectiveness of the Company's  Initial Public Offering on June
22, 1993. The Initial Public Offering  consisted of 2,070,000  Units,  each Unit
consisting of one (1) share of Common Stock,  one (1) Class A Redeemable  Common
Stock  Purchase  Warrant and one (1) Class B Redeemable  Common  Stock  Purchase
Warrant  (without  giving  effect to the stock split or the Reverse  Stock Split
mentioned  above).  Effective  June 22,  1993,  the  Common  Stock,  the Class A
Warrants and the Class B Warrants  comprising the Units were separated and began
trading  under the symbols  "MKPL" and "MKPLW" and  "MKPLZ",  respectively.  The
Units began  trading  under the symbol  "MKPLU".  The Common  Stock is regularly
quoted and traded on the Nasdaq SmallCap Market system. On the close of business
on May 10, 1994,  at the request of the Company,  the Units were  delisted.  The
Class A Warrants and Class B Warrants  were  delisted  from The Nasdaq  SmallCap
Market as of the close of business  on December  18,  1996.  As of February  10,
1997,  there were  approximately  57 holders of record of the  Company's  common
stock and approximately 1,300 beneficial owners.


     In March 1994,  the  Company's  Board of Directors  approved a  two-for-one
stock split (the "Stock  Split") with respect to each  outstanding  share of the
Company's  Common Stock,  such approval to be contingent  upon the approval of a
majority of the  stockholders of an increase of the Company's  Common Stock from
15,000,000 shares to 50,000,000 shares. In March 1994, stockholders representing
a majority of the shares  outstanding  approved by written  consent in lieu of a
special  meeting of  stockholders  an amendment to the Company's  Certificate of
Incorporation increasing the number of authorized shares of common stock. In May
1994, the Company  distributed  to its  stockholders  an  Information  Statement
summarizing these  transactions.  On June 6, 1994, each holder of an outstanding
share of the Company's common stock received an additional share of Common Stock
as a result of the Stock Split.  In March 1997, the Company's Board of Directors
approved  the  Reverse  Stock  Split  which  was  subsequently  approved  by the
Company's  shareholders on April 4, 1997 and became effective on April 17, 1997.
All price per share references  contained herein reflect the consummation of the
Stock Split, but not the consummation of the Reverse Stock Split.

     The  following  table  indicates  the  high  and  low  bid  prices  for the
Company's,  Common Stock, the Class A Warrants and the Class B Warrants for each
of the quarters in the period from July 1, 1995,  through March 30, 1997,  based
upon  information  supplied by the Nasdaq system.  Prices  represent  quotations
between   dealers  without   adjustments   for  retail  markups,   markdowns  or
commissions, and may not represent actual transactions.


                                       29
<PAGE>

               For the Period from July 1, 1995 to March 30, 1997
                                Quoted Bid Price

1997                 1st Quarter    2nd Quarter    3rd Quarter*    4th Quarter*
- ----                 -----------    -----------    ------------    ------------
Common Stock:
    High                21/32         12/32          7/32
    Low                 11/31         1/32           1/32
Class A Warrants
    High                1/8           1/16           1/32
    Low                 1/16          1/32           1/32
Class B Warrants
    High                3/32          1/32           1/32
    Low                 1/32          1/32           1/32


1996                 1st Quarter    2nd Quarter    3rd Quarter     4th Quarter
- ----                 -----------    -----------    -----------     -----------
Common Stock:
    High                3/4            9/16          17/32           21/32
    Low                 9/32           9/32          1/4             1/4
Class A Warrants
    High                5/32          1/8            1/8             5/32
    Low                 1/32          1/32           1/16            1/32
Class B Warrants

    High                1/16          3/32           1/16            3/32
    Low                 1/16          1/16           1/16            1/32

- ----------
*    The Class A and Class B Warrants  were  delisted  from the Nasdaq  SmallCap
     Market on December 18, 1996.

     On April 28, 1997, the closing bid prices of the Common Stock,  as reported
on The Nasdaq  SmallCap  Market  System  was $1.25  (which  gives  effect to the
Reverse Stock Split).

     Computer Marketplace has no dividend policy, is restricted by its revolving
credit agreement to pay cash dividends, and does not intend to pay any dividends
in the foreseeable future.


                                       30
<PAGE>

                                    BUSINESS

General

     Computer Marketplace,  Inc. a California  corporation,  was incorporated on
July 19,  1983,  as Quality  Associates,  Inc.  and changed its name to Computer
Marketplace,  Inc. in June 1987. In March 1993, Computer Marketplace changed its
name to Computer Marketplace(R),  Inc. ("Computer Marketplace(R)") and its state
of  incorporation  from  California  to  Delaware,  Computer  Marketplace(R)  is
currently  engaged  in the  national  wholesale  distribution  of new  and  used
computer  equipment  to  dealers,   computer  maintenance   companies,   leasing
companies,  equipment  brokers,  and end-users.  A majority of this equipment is
manufactured by International  Business Machine Corporation ("IBM") and includes
computer peripheral equipment,  upgrades and parts, particularly for AS/400, and
RISC  System/6000  computer  systems.  Computer  Marketplace(R)  also  sells new
computer  equipment  produced by IBM,  Digital  Equipment  Corporation,  Compaq,
Hewlett Packard,  Motorola, as well as a number of other manufacturers.  Many of
the new product  lines  require  value  added  services,  software or  hardware.
Computer  Marketplace(R)  has made  significant  investments in its employees in
order to  increase  their  technical  knowledge  of the new  product  lines  and
Computer  Marketplace(R)  has attracted  various value added software  products,
many in the document imaging and document  management areas, in order to enhance
its value added  portfolio.  The new product lines  generally  require  Computer
Marketplace(R)  not to remarket  used  equipment  manufactured  by the  Original
Equipment Manufacturer ("OEM").

     In June 1993, prior to the 2-for-1 stock split and the Reverse Stock  Split
mentioned  above,  the  Company  consummated  its  initial  public  offering  of
2,070,000 units,  each unit consisting of one (1) share of Common Stock, one (1)
Class A Warrant and one (1) Class B Warrant (the "IPO Units").  See "Description
of Securities." The Company  received net proceeds of  approximately  $6,594,179
from its initial public offering.

     In March of 1994, Computer Marketplace(R) formed Medical Marketplace,  Inc.
("Medical  Marketplace")  as a wholly  owned  subsidiary  to engage in worldwide

distribution of used medical  equipment to health care  providers.  In September
1994, Computer  Marketplace(R) formed Marketplace Asset Recovery Services,  Inc.
("MARS") as a wholly owned  subsidiary  to perform asset  recovery  assignments,
repossessions and asset verifications.  The operations of MARS to date, have not
been material to the consolidated financial statements. In June 1996, management
began the process of closing down the  operations of MARS. In August 1996,  MARS
was renamed Marketplace  Leasing,  Inc., ("MLI").  Management intends to utilize
MLI for equipment leasing transactions. In January 1994, Computer Marketplace(R)
formed a wholly owned  subsidiary,  Superior  Solutions,  Inc. ("SSI") (formerly
called Computer  Marketplace-SSI,  Inc.), to purchase  certain assets and assume
certain  obligations of Synergy  Solutions,  Inc. and  International  Associated
Marketing Corporation,  both located in Livonia,  Michigan. These companies were
engaged  principally in the  development,  installation and maintenance of local
and wide area networks, were Novell Platinum Authorized Resellers, and were also
selling computer hardware. On July 1, 1996,


                                       31
<PAGE>

the  employees  of SSI  began  operating  as a sales  and  networking  branch of
Computer  Marketplace(R).  The distinct  business  operations  of SSI.,  will be
gradually  phased down as its  operations  are fully  integrated  into  Computer
Marketplace(R).  In June 1996,  the Company  discontinued  the operation of SSI.
Computer  Marketplace(R) and its subsidiaries are hereinafter referred to as the
"Company".

     Computer  Marketplace(R)  purchases  computer  equipment  from a variety of
sources and suppliers and sells or rents the equipment  nationwide and in Europe
to companies  ranging in size from small companies to Fortune 500  corporations.
Computer Marketplace's operations and primary selling efforts are conducted from
its  principal  office in Corona,  California.  Computer  Marketplace(R),  which
maintains a service and  inventory  storage  center at its Corona  headquarters,
also has  arrangements  to  inventory  its  equipment  on a  temporary  basis at
independent service centers across the country.

     Medical  Marketplace  buys and resells a wide variety of medical  equipment
including  Magnetic  Resonance  Imaging ("MRI"),  Computed  Tomography  Scanners
("CT") and  Ultrasound  equipment.  In  addition  Medical  Marketplace  provides
customers with consulting services related to equipment  acquisition,  equipment
layout and facility design.  Medical Marketplace also has a small rental program
which  provides  new  equipment  and  contract  service  with  mobile MRI and CT
equipment. Medical Marketplace conducts its primary distribution operations from
its main office in Corona, California, which is shared with the Company. It also
has sales representatives in Northern California,  Kansas,  Washington State and
North Carolina.

     In December 1996, the Company entered into a one year consulting  agreement
with  Victoria  Holdings,  Inc.,  an  affiliate  of  Biltmore  Securities,  Inc.
("Victoria  Holdings" and "Biltmore"  respectively).  Pursuant to the consulting
agreement,  Victoria  Holdings  will  act  as a  consultant  to the  Company  in
connection  with,  among other  things,  corporate  finance and  evaluations  of
possible  business partners and will seek to find business partners suitable for
the Company and assist in the  structuring,  negotiating  and  financing of such

transactions.  The consulting agreement provided that the Company have issued to
Victoria  Holdings,  options  (the  "Victoria  Holdings  Options")  to  purchase
1,000,000  shares of  Common  Stock at an  exercise  price of $1.00 per share It
provided  further for the  additional  issuance to Victoria  Holdings of 166,667
shares (the  "Victoria  Fee  Shares") of Common Stock upon  consummation  by the
Company of (i) an  acquisition  of a company (or  companies)  introduced  to the
Company by Victoria  Holdings  with net assets of at least  $2,500,000 or (ii) a
divestiture of the Company's assets, or a sale of a controlling  interest in the
Company's  capital stock,  to a purchaser  introduced to the Company by Victoria
Holdings resulting in net proceeds to the Company in excess of $2,000,000.

     In December  1996,  the  Company  issued to certain  members of  management
options to purchase an  aggregate of 1,000,000  shares of the  Company's  Common
Stock during a four (4) year period commencing on January 1, 1997 at an exercise
price of $1.00 per share (the "Management Options").

     On December 16, 1996 the Company  concluded a private  placement of 500,000
Units (the


                                       32
<PAGE>

"December  1996 Private  Placement")  which were placed by  Biltmore,  on a firm
commitment  basis.  Each Unit was  offered  at a price of $2.00  per  Unit,  and
consisted of one (1) share of Common  Stock of Medical  Marketplace,  Inc.,  and
eighteen (18) Class D Redeemable  Common Stock  Purchase  Warrants (the "Class D
Warrants").  Each six (6) Class D Warrants are  exercisable for one (1) share of
the Company's  Common Stock  commencing  March 31, 1997 at an exercise  price of
$2.50 per share for a one (1) year period.

     On  January  21,  1997 the Staff of Nasdaq  advised  the  Company  that the
Company failed to satisfy the Capital Market Value  Requirement  and the Minimum
Bid  Requirement  with  respect to its shares of Common  Stock.  The Company was
provided 90 days to comply with either of such requirements in order to continue
the listing of its Common Stock on Nasdaq. Failure to comply would have resulted
in delisting  the  Company's  shares of Common  Stock.  On March 21,  1997,  the
Company was  informed by Nasdaq that the Company  complied  with the Minimum Bid
Requirement.

     In March 1997, the Company's Board of Directors  approved a 1-for-6 reverse
stock split (the "Reverse Stock Split") with respect to each  outstanding  share
of the Company's Common Stock,  such approval to be contingent upon the approval
of a majority of the Company's  Stockholders.  The Company's  Board of Directors
conducted  its annual  meeting  of  shareholders  on April 4, 1997 (the  "Annual
Meeting") where, among other things, the Company's shareholders voted to approve
the Reverse Stock Split. At the Annual Meeting the Company's  shareholders  also
voted (i) to elect five (5)  directors to the Board of the Company for a one (1)
year term,  including,  L. Wayne Kiley, Nancy Kiley, Rick C. Garian, J.R. Achten
and Thomas E. Evans,  Jr. and (ii) to ratify the  appointment of Moore Stephens,
P.C. as the Company's independent certified public accountant.

     On April 3, 1997 the Staff of Nasdaq advised the Company that the Company's
shares of Common Stock failed to meet the Capital Market Value  Requirement  and

the Minimum  Bid  Requirement.  In order to  continue  the listing of its Common
Stock on Nasdaq,  the Company,  was provided 90 days to meet the Capital  Market
Value  Requirement or the Minimum Bid  Requirement.  Following the Reverse Stock
Split,  the  Company's  shares were trading at $1.25 for a period of ten days or
more and  therefore  the Company believes that it meets such requirements.

     In light of the fact that the Company has been unable to operate profitably
since  fiscal  year ended June  1994,  the  Company  believes  that  substantial
measures need to be taken to address the Company's financial  difficulties.  The
Board of Directors, after having considered numerous alternatives, has concluded
that the Company must  significantly  reduce its expenses in order to reduce the
Company's  net losses.  Therefore,  the Company has embarked upon a cost cutting
plan by reducing its workforce, closing unprofitable locations and discontinuing
under performing product lines. Specifically,  the Company (i) closed its branch
offices in Livonia, Michigan,  Traverse City, Michigan and Mariposa,  California
(ii) reduced the number of employees from a high of ninety six (96) in September
1995 to twenty two (22) full-time and six (6) part-time as of April 15, 1997 and
(ii) intends to lease or sell its underutilized headquarters facility in Corona.
See  "The Company".  In  the  event  that  the  Company  determines  that  these
measures are insufficient


                                       33
<PAGE>

to achieve  profitability,  the  Company  may  pursue  divesting  the  Company's
computer business and/or acquiring an alternative business

     The Company's executive office is located at 1490 Railroad Street,  Corona,
California. It's telephone number is (909) 735-2102.


The Computer Industry

     The  computer  industry  has been  characterized  by rapid  and  continuous
technological  advances  permitting  cost  reductions,   increases  in  computer
processing capacity and broadened user applications. Users frequently upgrade or
replace their equipment in order to take advantage of technological  advances or
to increase  data  processing  capacity.  As a result,  the  equipment  which is
replaced by different or newer models becomes available to the secondary market,
total  sales  revenue  for the  secondary  computer  market,  both  leasing  and
"buy-sells" combined,  exceeds $25 billion annually.  The Company is a member in
good standing of the Computer Dealers and Lessor's Association ("CDLA"), a trade
association  headquartered  in  Washington,  DC, as well as the  Association  of
Service and Computer  Dealers  International  ("ASCDI") and the Computer  Broker
Exchange ("CBE"), a European computer dealer network.

     The large number and diversity of computer  resellers  renders it more cost
efficient for many  manufacturers  to rely on wholesale  distributors  to assume
responsibility  for at least some portion of their  distribution,  marketing and
support  requirements.  Similarly,  due to the large number of computer  product
manufacturers,  computer  resellers  often  choose not to or cannot  efficiently
establish direct purchasing relationships with manufacturers and instead look to
wholesale  distributors  to  satisfy a  significant  portion  of their  product,

marketing and technical support needs.


Computer Products

     The Company buys and resells computers, features, parts, peripherals, which
include hard disk drives, memory, plug-in boards, modems, monitors and printers,
and other related computer equipment.  Sales of computer equipment constitutes a
significant  source of revenue for the  Company,  accounting  for  approximately
ninety-four  percent (94%) and ninety-six  (96%) of computer related revenues in
fiscal years 1996 and 1995,  respectively.  The Company is constantly  adjusting
its inventory to respond to shifts in product development,  new technology,  and
shifting consumer demands.


Modems/Communications

     The Company has a distributor  agreement with Motorola,  which is a leading
manufacturer of modems,  protocol converters and multiplexes,  and is one of the
world's largest OEM modem suppliers, which results in the ability of the Company
to offer a broad range of communication


                                       34
<PAGE>

products (UDS and Codex). The Company has entered into franchise  agreements for
related  communication  products  with other  vendors in order to  significantly
increase the breath of product offerings to its customers.


RISC System/6000 Rental Program

     The  Company  has a rental  program  which  provides  software  developers,
hardware  developers and other customers with equipment  necessary to meet their
short-term  requirements in this rapidly expanding market.  The Company's rental
program is primarily  related to the RISC  System/6000  market.  Rental  periods
typically range from one (1) month to over a year with the average rental period
being  approximately  two (2)  months.  The  Company  does  not  generally  rent
equipment with an option to purchase; however, will respond to customer requests
to convert  rentals into  purchases.  Rental rates are based upon the  product's
original list price as well as market  conditions.  The Company  provides rental
customers with  manufacturers'  warranties  relating to the rented  equipment or
repair or  replacement  at the Company's  option.  The Company may, from time to
time,  perform  repair work when  requested to do so;  however,  IBM, as well as
other manufacturers,  often provide technical support,  including the repair and
replacement of defective or non-functioning parts.


Computer Products Sales and Marketing

     The Company had a total of five (5) computer sales representatives and four
(4)  sales  support  and  marketing  personnel  as  of  April  15,  1997.  These
representatives are located at the Company's headquarters in Corona, California.

In addition to making calls to existing and potential customers,  the sales team
solicits new business by personal visits and advertising in trade magazines. The
Company currently advertises in approximately thirteen (13) specialized national
and  international  trade  publications.  The  Company's  customers  consist  of
companies of all sizes, ranging from small companies to Fortune 50 corporations.
A substantial  portion of the Company's  transactions are with repeat customers,
such as computer maintenance companies, as well as computer parts suppliers. The
loss of one of these  companies  as a customer  could  have a  material  adverse
effect on the Company's business.


Computer Products Distribution Operations

     The Company  conducts  its primary  distribution  operations  from its main
office located in Corona,  California.  It has also developed relationships with
stocking  distributors  and  numerous  independent  refurbishing  and  warehouse
facilities  throughout  the United States and other parts of the world to handle
distribution,  engineering and warehousing. By using stocking distributors,  the
Company has directly  benefited by minimizing the costs of freight,  engineering
and distribution.


Computer Equipment Warranty Policy

     The  Company,  like  other  competing  distributors,  does  not  grant  any
warranties  on the used  products  it sells.  However,  most of the new and used
computer equipment which the Company sells


                                       35
<PAGE>

is  covered  under  either the  manufacturer's  warranty  or the  manufacturer's
maintenance  programs.  Some of the new and used  computer  equipment  which the
Company  sells is still  under  manufacturer's  warranty.  Before  any  returned
merchandise  is  accepted  by the  Company  for  processing  under the  original
manufacturer's  warranty, the customer must call the Company and obtain a return
merchandise  authorization  number.  This procedure allows the Company to verify
the availability of manufacturer's warranties on a case-by-case basis.


Computer Products Suppliers

     The  Company  has  established  distributor  arrangements  with a number of
manufacturers of computer equipment which provide generally that the Company may
sell certain  products within a designated  territory and with a targeted amount
of value-added  service. In addition,  the Company has an established network of
dealers and retail customers that provide products. The Company is not dependent
upon any  supplier  or dealer an  although  the  Company  currently  purchases a
significant amount of products from certain suppliers,  management  believes the
Company  would  be able to  obtain  similar  products  and  pricing  from  other
suppliers.



Computer Products Competition

     The Company  competes  directly with hundreds of other companies which buy,
sell or lease new and used IBM,  SUN,  Hewlett  Packard,  Digital  Equipment and
Motorola   equipment   as  well  as   equipment   produced  by  other   computer
manufacturers.   In  addition,  the  Company  also  competes  with  hundreds  of
competitors  in the area of  providing  value added  services to its  customers.
Certain  of the  Company's  competitors  have  substantially  greater  financial
resources  and  larger  staffs  than  the  Company.   The  Company's   principal
competitors include IBM, Comdisco, Inc., Sun Data, Inc. and El Camino Resources,
Inc. The Company does not believe that a significant amount of used equipment is
sold  independently  by owner-users of the equipment.  While the  aforementioned
companies are listed as competitors, they also are customers of the Company. The
majority  of the  competing  companies  subscribe  to  either  of  two  national
databases:  "CDLANET"  and/or "ATC  Network"  nationally  and the "CBE  Network"
internationally.  These  databases  provide the Company with access to inventory
listings from competing companies,  similar to the multiple-listing  services to
which most real estate companies subscribe.

     The Company's  continued ability to compete  effectively may be affected by
the  policies of the large  equipment  manufacturers.  The  Company  attempts to
provide  customers  with an unmatched  selection  of  products,  a high level of
customer service, the knowledge and competence of its employees, and competitive
pricing.


Used Medical Equipment Industry

     The used medical equipment  industry is relatively young as compared to the
more established  computer  industry.  Sales of used medical equipment have been
slowed due to a lack of acceptance


                                       36
<PAGE>

of used equipment by health care providers stemming in part from the uncertainty
of the  equipment's  operating  condition and more  generous cost  reimbursement
formulas given to providers by  governmental  agencies and insurance  companies.
Medical  Marketplace  believes that recent  growth in the domestic  market stems
from the  uncertainty  caused by various  proposals on the domestic  health care
reform  program,  and as a result,  health  care  providers  are  attempting  to
minimize their capital expenditures by purchasing lower-cost used equipment.  In
addition,   foreign-based  health  care  providers  are  undergoing  significant
expansion  and have found used  equipment a  cost-effective  alternative  to new
equipment.

     Medical  Marketplace  believes that there are no dominant providers of used
equipment in the industry.  In addition,  Medical Marketplace believes that many
of the equipment  suppliers operate on a cash basis and only a few companies can
deal in larger transaction sizes of greater than $100,000. The association which
provides a forum for used equipment is relatively  new,  unlike the  association
established for the computer business.



Medical Equipment and Services

     Medical  Marketplace buys and resells a wide variety of equipment including
Magnetic  Resonance  Imaging  ("MRI"),  Computed  Tomography  Scanner ("CT") and
Ultrasound equipment.  In addition,  Medical Marketplace provides customers with
consulting  services  related to  equipment  acquisition,  equipment  layout and
facility design.


Medical Equipment Rental Program

     Medical Marketplace has a small rental program which provides new equipment
providers and contract service providers with mobile MRI and CT equipment.  This
service allows these customers to meet their short-term equipment needs. Rentals
are for  approximately one month,  however,  weekly rentals can also occur. This
program needs additional capital in order to become a significant revenue source
to Medical Marketplace.


Medical Equipment Warranty Policy

     Medical  Marketplace,  like other competing  resellers,  does not grant any
warranties  on the used  products it sells.  However,  most of the used  medical
equipment  which  Medical   Marketplace   sells  is  covered  under  either  the
manufacturer's  warranty  or  the  manufacturer's  or  third  party  maintenance
programs.


Medical Equipment Suppliers

     Medical Marketplace has established  relationships with a small but growing
number of equipment  brokers and leasing  companies across the United States. In
addition,  Medical  Marketplace  by expanding its sales force is able to procure
equipment directly from the end-user.  Generally, Medical Marketplace physically
inspects all major equipment before committing to purchase the item.


                                       37
<PAGE>



Medical Equipment Distribution Operations

     Medical Marketplace conducts its primary  distribution  operations from its
main office in Corona,  California.  This  facility is shared with the Company's
computer  business.  Physically large pieces of medical  equipment such as MRI's
and CT's are often transported by Medical  Marketplace from their last installed
location  directly to our customer's  site.  This allows Medical  Marketplace to
minimize storage and transportation costs in the transaction. 




Medical  Equipment Sales and Marketing.


     Medical  Marketplace  had a total  sales force at March 25, 1997 of six (6)
people.  Three (3)  inside  sales  representatives  who are  located  in Corona,
California,   an  outside  direct  sales  representative   located  in  Northern
California,  Kansas and  Washington  State.  In  addition,  Medical  Marketplace
attends  various  industry  trade shows and  advertises  on the  Internet and in
selected national and international trade publications.  Medical Marketplace has
prospected  for  sales to Latin  American  countries  however,  sales  have been
constrained  by the  difficulty  of foreign  purchasers  obtaining the necessary
financing.  As U.S.  based  financing  companies  develop  foreign based lending
operations  in these  countries,  Medical  Marketplace  intends  to  become  the
financing company's used equipment vendor of choice.

     Medical   Marketplace   intends  to   significantly   grow  the  number  of
domestically  based outside sales  representatives.  This  expansion will enable
Medical  Marketplace  to call on a far greater  number of  end-users  which will
increase  the number of  opportunities  to  provide  equipment  and to  purchase
equipment  at the most  favorable  prices.  Medical  Marketplace  has  generally
focused on larger  transaction  sizes (i.e.  greater than  $50,000).  Due to the
complex  technical nature of the equipment,  the potential need for the customer
to prepare the equipment site,  including  obtaining  government permits and the
significant sale prices involved in a transaction,  a transaction can take up to
a year to complete,  although most  transactions are completed in four months or
less. Consequently, Medical Marketplace's revenue and operating results can vary
materially from month to month.

Medical Equipment Competition

     Medical Marketplace  competes directly with the new medical equipment OEM's
like GE Medical Systems,  Picker,  Toshiba,  Philip's and Siemens. Many of these
new  equipment  OEM's  have  used  equipment  divisions.  In  addition,  Medical
Marketplace  competes  with a growing  number of  equipment  brokers and leasing
companies such as Comdisco,  Finova,  Access  Medical and Remed Par.  Certain of
Medical Marketplace's competitors have substantially greater financial resources
and larger staffs than Medical  Marketplace.  Medical Marketplace  believes that
only the  largest  of our  competitors  can match the  technical  ability of our
employees in the Imaging, X-ray and Ultrasound technologies and only our largest
competitors  have the  financial  strength  to  inventory  expensive  MRI, CT or
Ultrasound  equipment.  Consequently,  Medical  Marketplace  feels  that  it can
effectively  compete against the large OEM's in used equipment  transactions and
will have competitive  advantages over specialized equipment brokers on end-user
transactions.


                                       38

<PAGE>

Government Regulation

     Neither the Company nor Medical Marketplace has been materially affected by
government regulations applicable to either its computer products or its medical

equipment business, respectively.


Patents, Trademarks, Licenses and Franchises

     The  Company has been  granted by the United  States  Patent and  Trademark
Office (i) a  trademark  for the  AcceleRAIDer(R),  on  October 6, 1992,  (ii) a
servicemark  for  Computer  Marketplace(R),  on  November  3, 1992,  and (iii) a
servicemark for Medical Marketplace, Inc. on August 20, 1996.

     The  Company  does not own any  other  patents,  trademarks,  licenses,  or
franchises which would be considered significant to the Company's business.


Credit Facilities

     In September  1995, the Company  entered into a revolving  credit  facility
agreement  ("Credit  Facility") with a financing  company.  This Credit Facility
replaced the then outstanding  $2,000,000 revolving credit line with a bank. The
Credit Facility allows the Company to borrow up to $2,500,000 and bears interest
at a rate of 2.25%  above  the  lender's  "reference  rate"  (as  defined).  The
borrowing  capacity under the Credit  Facility is dependent upon  "eligible" (as
defined)  accounts  receivable and inventory,  and fluctuates  daily. The Credit
Facility is collateralized by substantially all of the Company's assets,  except
for real property. The Credit Facility expires in September 1997.

     Additionally,  as of December  31,  1996,  the Company had  long-term  debt
financing  collateralized by its Corona headquarters and Mariposa locations,  in
the amounts of $1,275,000 and $150,000, respectively.


Employees

     As a result of  management's  focus to reduce costs and  capitalize  on the
efficiencies  gained by administrative  improvements,  as of March 31, 1997, the
Company  employed  twenty  two  (22)  full-time  persons  and six (6)  part-time
persons,   including  eleven  (11)  persons  in  sales,  marketing  and  related
activities,  seven (7) persons in technical operations and maintenance, and nine
(9) persons in general  administration and finance.  The Company has experienced
no work stoppages and considers its employee  relations to be satisfactory.  The
Company's employees are not represented by a labor union.


Properties

     On April 23, 1987, L. Wayne Kiley and Nancy Kiley, the Company's  President
and Secretary, respectively,  purchased a fifty percent (50%) undivided interest
in the land and 5,000  square-foot  building at 205 East Fifth  Street,  Corona,
California,   which  had,  until   February   1994,   served  as  the  Company's
headquarters, and subsequently was used as an interim sales office and temporary
headquarters for Medical Marketplace until October,  1995. On June 30, 1987, the
Kiley's  deeded their fifty percent  (50%)  interest in the land and building to
the Company in exchange for 952,623  shares of common stock of the Company.  The
other fifty  percent  (50%)  interest in the land and  building is owned by Jack

Mooney,  an unrelated third party. In 1996, the Company listed this property for
sale.


                                       39
<PAGE>

     On October 27, 1993,  the Company  purchased,  at a trustee  sale, a 68,457
square-foot building in Corona,  California,  for approximately $1,757,000.  The
building,  which  currently has over 12,000 square feet of office space, is used
as the  Company's  headquarters.  Due to  favorable  local  real  estate  market
conditions, in August 1996, the Company listed this facility for sale.

     On January 21, 1994, the Company  purchased a two-story,  6,300 square-foot
office  building  located in Mariposa,  California,  for  $215,000.  The Company
intends to sell this facility in the near future. The Company has renovated this
facility and has leased fifty percent of the unused space.

     The  Company   currently   intends  to  lease  or  sell  its  underutilized
headquarters  facility in Corona,  California and has closed  certain  satellite
locations in Michigan and Mariposa, California,

     Management  believes that the above  properties are  adequately  covered by
insurance.


Legal Proceedings

     The Company  commenced an unfair trade name  infringement  action  entitled
Computer  Marketplace(R),  Inc. v. RK  Productions/Case  No. 260667 in Riverside
County,  California  Superior Court on January 20, 1995. The defendant failed to
respond to the Company's complaint, and is therefore, in default.  Subsequently,
the  defendant  (under  the name  National  Productions,  Inc.)  filed a Federal
lawsuit in the Central  District of California  entitled  National  Productions,
Inc. v. Computer Marketplace(R), Inc./Case No. 95-3225 on May 19, 1995. Computer
Marketplace(R)  has  counterclaimed  in the Federal action which  supersedes the
earlier state court action.  Discovery in the case is substantially complete and
currently  the case is in the  negotiation  phase.  The outcome of this  lawsuit
cannot be predicted, but the Company intends to vigorously defend the action and
is of the  opinion  that the  lawsuit  will not have a  material  effect  on the
results of operations, cash flows and financial position of the Company.


                                       40

<PAGE>

                                   MANAGEMENT

Directors and Executive Officers

     The following persons are the current executive officers, directors and key
employees of the Company:

Name                         Age          Position
- ----                         ---          --------
L. Wayne Kiley               53           President, Chief Executive Officer
                                          and Director

Rick C. Garian               50           Chief Operating Officer and Director

Carmella Hume                32           Controller (Chief Accounting Officer)

Nancy Kiley                  38           Secretary and Director

J. R. Achten                 53           Director

Thomas E. Evans, Jr.         56           Director
- ----------

     All Directors hold office until the next annual meeting of stockholders and
the  election  and  qualification  of their  successors.  Officers  are  elected
annually  by  the  Board  of  Directors  and,  subject  to  existing  employment
agreements, serve at the discretion of the Board.

     Outside  Directors shall receive $10,000 per year as compensation for their
services.  Directors  who are also  officers  of the  Company do not receive any
compensation for serving on the Board of Directors. All Directors are reimbursed
by the Company for any expenses incurred in attending Directors' meetings.


Background of Executive Officers and Directors

L. Wayne Kiley has been the President and Chief Executive Officer of the Company
since March 2, 1984, and a director  since June 19, 1983.  From 1978 to 1983, he
was a self-employed  independent real estate developer in Tucson,  Arizona. From
1970  to  1978,  he was  the  owner  of the  Business  Exchange  in  Santa  Ana,
California.  He graduated in 1969 from Michigan State University with a Bachelor
of Arts degree in Political Science.

Rick C.  Garian  has served as Chief  Operating  Officer  of the  Company  since
January,  1997 and as a Director  since  April  1997.  Prior to  becoming  Chief
Operating Officer,  Mr. Garian served as an executive consultant to the Company,
as part of his own management consulting practice,


                                       41
<PAGE>


which was established in 1991. He graduated from Michigan State  University with
a Business Administration degree.

Carmella  Hume has served as  Controller  of the Company  since January 1997 and
previously  served as a Senior  Accountant  from July 1995 to January 1997. From
1993 to 1995,  Ms. Hume served as a Controller of Triple M. Apparel,  a clothing
manufacturer,   and  from  1991  to  1993  she  was  the  Controller  of  LeaJoy
Corporation, an artificial plant manufacturer. Ms. Hume received her Bachelor of
Science Degree in Business Administration from Chapman University.

Nancy Kiley has served as Secretary  and director of the Company  since March 2,
1984,  and is the wife of L. Wayne  Kiley,  the  Company's  President  and Chief
Executive Officer.

J. R. Achten has been a director of the Company  since May 1993.  Mr. Achten has
been  President and Chief  Executive  Officer of Millennium  Enterprises,  Inc.,
located in Laguna Niguel, California,  since 1987. Millennium Enterprises,  Inc.
is in the  business of real estate  sales and  development,  as well as computer
sales.  Mr.  Achten  attended  Long Beach  State  College and  graduated  with a
Bachelor of Arts degree in Economics.

Thomas E. Evans,  Jr. has been a director since February 1994. Mr. Evans,  since
July 1995, has been the President,  Orange County Division, of Fidelity National
Title Insurance Company.  Since 1993, he served as Vice President,  and prior to
that,  held various  senior  management  positions  with that same company since
1980.  Mr.  Evans is a member of the  American  Land  Title  Association  and is
President of California  Land Title  Association.  Mr. Evans served from 1984 to
1992 as a director of Fidelity National Financial,  Inc., which is listed on the
New York Stock Exchange.

There are no family  relationships  among any of such  persons,  except  that L.
Wayne Kiley, the Company's  President and Chief Executive Officer, is married to
Nancy Kiley, the Company's Secretary.


                                       42
<PAGE>

                             EXECUTIVE COMPENSATION

     The following table shows all the cash  compensation  paid or to be paid by
the Company to the Chief  Executive  Officer,  three of the Company's  executive
officers  and a former  officer  who  received  in excess of  $100,000 in annual
salary and bonus, for the fiscal years ended June 30, 1996, 1995, and 1994:

<TABLE>
<CAPTION>
                                          Annual                   Compensation
                                       Compensation                   Awards
(a)                                 (b)           (c)            (d)            (g)             (i)
                                                                             Number of        All Other
Name and Principal Position        Year         Salary          Bonus         Options       Compensation
- ---------------------------        ----         ------          -----         -------       ------------
<S>                                <C>        <C>              <C>           <C>              <C>    

L. Wayne Kiley, President          1996       $ 303,814        $  --         195,833(5)       $ 1,313
Chief Executive Officer and        1995       $ 302,500        $  --         166,667          $ 3,702
Director                           1994       $ 275,000        $ 1,077          --            $ 4,966

David L. Roekle,                   1996       $ 223,717        $  --          41,667(5)       $  --
Senior Vice President              1995       $ 218,400        $  --            --            $  --
Chief Operating Officer and        1994       $  84,618        $  --          16,667          $   921
Director(1)

Thomas Iwanski
Vice President
Chief Financial Officer            1996       $  97,885        $  --          30,000(5)       $  --
Assistant Secretary and            1995       $  87,561        $  --                          $  --
Director(2)

Richard S. Pisapia
Senior Vice President              1996       $  80,808        $19,423        20,833          $ 3,461
Sales(3)

Joanne Mitchell                    1995       $  18,386        $ --             --            $  --
Account Executive(4)               1994       $ 305,214        $   468          --            $ 4,285
- --------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Mr. Roekle's employment with the Company terminated in August 1996.
(2)  Mr. Iwanski's employment with the Company terminated in January 1997.
(3)  Mr. Pisapia's employment with the Company terminated in December 1996.
(4)  Ms.  Mitchell's  employment  with the Company  terminated in June 1994. Her
     1995 salary includes amounts paid in July 1994 related to prior sales.
(5)  The number of stock options awarded includes 166,667,  16,667 and 5,000 for
     L. Wayne Kiley,  David L. Roekle and Thomas  Iwanski,  respectively,  which
     were replacements for an equal number of stock options previously issued to
     these individuals.

     The 1995 and 1994  salaries  for David L. Roekle do not include  $8,000 and
$128,307,  respectively,  of consulting  fees paid to Mr.  Roekle's wholly owned
company,  Solid Rock Computer Group, Inc. See "Certain Transactions."


                                       43
<PAGE>

     The  Company  adopted  a profit  sharing  plan in  January  1991.  The plan
provided for voluntary employee contributions and discretionary contributions by
the  Company.  The plan was intended to qualify as a defined  contribution  plan
under the Internal  Revenue Code of 1986.  The amounts  earned under the plan by
the named  individuals in the Executive  Compensation  table are reflected under
the column headed "All Other  Compensation".  Due to the differences between the
plan year and the  Company's  fiscal  year,  the 1994  amount  represents  fifty
percent (50%) of the 1993 plan year contribution for L. Wayne Kiley and David L.
Roekle.

     In January  1995,  the  Company  adopted a new  combined  401(k) and profit

sharing plan (the "Plan")  which  replaced the prior plans.  The new Plan covers
substantially all of the Company's eligible employees. The new Plan is available
to all  employees  with  more  than one (1) year of  service  or,  to  employees
employed by the Company on February 1, 1995. Company contributions to the profit
sharing  component of the Plan will be at the discretion of management.  Company
contributions  to the 401(K) component of the Plan will be based on a percentage
of employee contributions as determined by management.  The charge to operations
related to the Plan for the years ended June 30, 1996 and 1995,  was $18,421 and
$23,398, respectively.

     In February 1995, the  stockholders  approved the Company's 1994 Stock Plan
which  allows for the  issuance of stock  options,  restricted  stock,  deferred
stock,  bonus shares performance  awards,  dividend  equivalent rights,  limited
stock  appreciation  rights and other  stock-based  awards,  or any  combination
thereof.  The  maximum  number of shares of Common  Stock with  respect to which
awards may be granted is initially 166,667 shares.

     The Board of  Directors  may,  in the  future,  adopt such  other  employee
benefit and executive compensation programs as it deems advisable and consistent
with the best interest of the  stockholders  and the financial  condition of the
Company.

     In May 1994, the Board of Directors of the Company approved the issuance of
up to 300,000  options to certain  employees and consultants of the Company (the
"Options").  The  Options  vested  immediately  upon the grant  thereof  and are
exercisable  at $14.40 per share (or 80% of the fair market value on the date of
grant) at any time prior to May 10,  1997.  The Company  granted  133,333 of the
available  Options during fiscal year 1994. The remaining  166,667  Options were
granted  in July 1994 to L.  Wayne  Kiley,  the  President  and Chief  Executive
Officer of the  Company.  In June 1996,  the Board of  Directors  of the Company
approved the issuance of new non-qualified  stock options to those employees and
consultants who currently held the Options.  These replacement  options required
the cancellation of the prior options,  vested  immediately and were exercisable
at $6.00  per  share at any time  prior  to June 11,  2000.  A total of  280,500
options  were  issued  at $6.00 per  share.  In  December  1996,  the  Company's
Compensation Committee approved the issuance to certain employees,  officers and
directors  options to purchase an aggregate of 1,000,000  shares of Common Stock
(the "December Options"). In exchange for the issuance of these options, certain
option holders  surrendered  for  cancellation  an aggregate of 242,500  options
issued in June 1996 for 722,500 of the  December  Options.  These  options  vest
immediately and are exercisable over a four (4) year period at $1.00 per share.

     On January 3, 1996, the Company's Board of Directors  approved the issuance
of 158,083  non-qualified  stock options to  substantially  all employees of the
Company, its subsidiaries, and the non-employee directors, to purchase shares of
the  Company's  common  stock at an  exercise  price equal to 100% of the market
value of the


                                       44
<PAGE>

Company's  common stock on the date of grant.  The stock options  require future
employment  or  services  to the  Company  and vest one third each on January 3,

1997, January 3, 1998, and January 3, 1999, respectively. The stock options must
be exercised by January 3, 2006. On January 3, 1996,  157,083 stock options were
granted at an exercise  price of $1.6875 per share of which 69,333 are currently
outstanding.

     On June 11, 1996, the Company's Board of Directors approved the issuance of
10,833  non-qualified  stock  options to seven  employees of the Company.  These
stock options require future employment with the Company and vest one third each
on June 11,  1997,  June 11,  1998 and June 11,  1999,  respectfully.  The stock
options  must be exercised  by June 11,  2006.  On June 11,  1996,  10,833 stock
options were granted at an exercise price of $3.375 per share.

     As of December 1996, the Company's subsidiary,  Medical Marketplace,  Inc.,
issued to certain employees of, and a consultant to, Medical Marketplace options
to purchase an aggregate of 1,000,000 shares of Medical Marketplace common stock
at an exercise  price of $.80 per share.  Such  options vest over a two (2) year
period commencing in December 1997;  provided  however,  that in the event of an
initial public offering of Medical Marketplace such options vest immediately.

     As of December 1996, the Company issued to certain employees,  officers and
directors  options to purchase an aggregate of 1,000,000 shares of the Company's
Common Stock during a four (4) year period  commencing  on January 1, 1997 at an
exercise price of $1.00 per share (the  "Management  Options").  In exchange for
the  issuance  of certain of the  Management  Options,  certain  option  holders
surrendered for cancellation an aggregate of 240,833 options  previously  issued
in June 1996 for 722,500 of the Management Options.


                                       45
s r m 132
<PAGE>

     The following  table  contains  information  concerning  the grant of stock
options to executive  officers of the Company  during the fiscal year ended June
30, 1996:

<TABLE>
<CAPTION>
                                                                                                Potential Realizable Value
                                              % of Total                                        at Assumed Annual Rates
                              Number of       Options                                           of Stock Price Appreciation
                              Options         Granted in      Exercise         Expiration       for Option Term
Name                          Granted         Fiscal Year     Price ($/sh)     Date             5%                10%
<S>                           <C>                <C>          <C>              <C>              <C>               <C>     
L. Wayne  Kiley,
President                      29,167(5)         44%          $1.6875          1/03/06          $ 30,953          $ 78,442
Chief Executive               166,667(6)                      $6.00            6/10/00          $215,506          $464,100
Officer and
Director

David L. Roekle                25,000(5)          9%          $1,6875          1/03/06          $ 26,531          $ 67,236
Senior Vice                    16,667(6)                      $6.00            6/10/00          $ 21,550          $ 46,410
President(1)

Thomas Iwanski                 25,000(5)          7%          $1.6875          1/03/06          $ 26,531          $ 67,236

Vice President                  5,000(6)                      $6.00            6/10/00          $ 6,465           $ 13,923
Chief  Fin. Officer
Asst. Sec. and
Director (2)

Richard S. Pisapia             20,833(5)          5%          $1.6875          1/03/06          $ 19,818          $ 52,382
Senior Vice                      --               --             --               --                --                --
President Sales (3)

A. Evan Windholz                8,333(5)          3%          $1.6857          1/03/06          $  8,843          $ 22,412
Vice President -                6,667(6)                      $6.00            6/10/00          $  8,620          $ 18,564
Sales Eastern
Region(7)

Michael MacQueen                1,667(5)          1%          $1.6875          1/03/06          $  1,768          $  4,482
Controller (4)                  2,500(6)                      $6.00            6/10/00          $  3,232          $  6,961
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Mr. Roekle's employment with the Company terminated in August 1996.
(2)  Mr. Iwanski's employment with the Company terminated in January 1997.
(3)  Mr. Pisapia's employment with the Company terminated in December 1996.
(4)  Mr.  MacQueen's  employment  with the Company  terminated  in January 1997,
     although Mr. MacQueen continues to serve as a consultant to the Company.
(5)  Stock options granted in January 1996.
(6)  Stock options granted in June 1996.
(7)  Mr. Windholz's employment with the Company terminated in March 1997.


                                       46
<PAGE>

     The following table contains  information  concerning the aggregated option
exercises  during the last fiscal year and option positions at June 30, 1996, by
executive officers of the Company:

                 Aggregated Option Exercises in Last Fiscal Year
                            and FY-End Option Values
<TABLE>
<CAPTION>

      (a)                     (b)                 (c)                    (d)                    (e)
                                                                      Number of              Value of
                                                                      Securities            Unexercised
                                                                      Underlying           In-the-Money
                                                                  Unexercised Options       Options at
                            Number of                                 at FY-End,              FY-End,
                         Shares Acquired       Dollar Value          Exercisable/               All
     Name                  on Exercise           Realized           Unexercisable          Unexercisable
- ----------------         ---------------       ------------         --------------         -------------
<S>                            <C>                  <C>                <C>                    <C>
L. Wayne Kiley                 --                   --                 166,667/
                                                                        29,167                $54,688


David L. Roekle                --                   --                  16,667/
                                                                        25,000                $46,875

Richard S. Pisapia             --                   --                       0/
                                                                        20,833                $39,063

Thomas Iwanski                 --                   --                   5,000/
                                                                        25,000                $46,875

A. Evan Windholz               --                   --                   6,667/
                                                                         8,333                $15,625

Michael MacQueen               --                   --                   2,500/
                                                                         1,667                $ 3,125
</TABLE>


                                       47
<PAGE>

Employment Agreements

     On October 16, 1992, the Company entered into an employment agreement for a
five (5) year term (the "Employment  Term") including an additional one (1) year
renewal term with L. Wayne Kiley,  President and Chief Executive  Officer of the
Company. Pursuant to such employment agreement, Mr. Kiley will receive an annual
salary  of  $275,000  per annum  with an  annual  ten  percent  (10%)  increase,
effective  on  the  agreement  anniversary  date,  so  long  as the  Company  is
profitable for the preceding fiscal year. The employment agreement also provides
for the use by Mr. Kiley of a Company car, disability  insurance and for bonuses
and other incentive  compensation  as the Board of Directors deems  appropriate,
based upon the Company's operating  performance or other reasonable criteria. In
addition,  Mr. Kiley will have the option (the "Original Option") to purchase up
to eighteen  percent (18%) of the Company's common stock, so long as the Company
achieves  certain  earnings  before the payment of interest and taxes  ("EBIT"),
such targets to commence  with EBIT of  $1,250,000  during any of the  Company's
fiscal years  occurring  during the Employment  Term. The purchase price for the
shares of common stock  purchased  pursuant to the Original  Option was equal to
$1.60 per share,  which was eighty  percent (80%) of the per share price offered
to the public in connection with the Company's initial public offering.

     In October 1996, the Company amended its employment agreement with L. Wayne
Kiley,  the  Company's  Chairman  of the Board,  President  and Chief  Executive
Officer.  Pursuant to such amendment,  (i) the employment agreement's expiration
date of October 16, 1997 was extended to October 16, 1999,  (ii) in exchange for
termination of the Original Option Mr. Kiley was granted the right to purchase a
number  of shares of  Common  Stock for a period of four (4)  years,  at a price
equal to seventy  five percent  (75%) of the closing bid price of the  Company's
shares of Common  Stock on the date of grant  equal to 2.5%,  3% and 3.5% of the
shares outstanding, should the Company report annual earnings before the payment
of interest and taxes of $635,000, $875,000 and $1,000,000,  respectively, (iii)
Mr.  Kiley will be paid a cash bonus  equal to 5% of any profit  realized by the
Company  from the sale of assets  outside the ordinary  course of business,  and
(iv) an insurance  policy  covering the life of Mr.  Kiley  whereby Mr.  Kiley's

estate will be paid  $2,000,000 in exchange for the  redemption of the shares of
the Company's  capital  stock  beneficially  owned by Mr.  Kiley.  The Agreement
contains other customary terms and conditions  including  termination for cause,
non-competition on confidentiality provisions.

     Nancy Kiley  entered  into a five (5) year  employment  agreement  with the
Company as Secretary, effective October 1992. This agreement provides for a base
salary  of  $18,000  for  fiscal  year 1992 with  increases  of $2,000  per year
thereafter.  The  employment  agreement  also  provided  annual  cost of  living
increases, the use of a Company car, bonuses and other incentive compensation as
the Board of Directors deemed  appropriate,  based upon the Company's  operating
performance  or other  reasonable  criteria.  As of March 1, 1997,  the  Company
suspended, indefinitely, Ms. Kiley's employment agreement.


                                       48

<PAGE>

                             PRINCIPAL STOCKHOLDERS

     The  following  table sets forth  certain  information,  as of February 10,
1997, with respect to the beneficial  ownership of the outstanding  Common Stock
by (i) any holder of more than five  percent (5%) of the  outstanding  shares of
the Company's Common Stock;  (ii) each of the Company's  executive  officers and
directors;  and (iii) the directors  and executive  officers of the Company as a
group:

                                                                     Approximate
Name and Address                       Amount and Nature of            Percent
of Beneficial Owner (1)                Beneficial Ownership           of Class
- -----------------------                --------------------          -----------
L. Wayne Kiley (2)                           946,405 (3)                48.5%

Nancy Kiley (2)                              342,794 (4)                25.3%

Kiley Children's Trust (5)                    83,333                     6.2%

J. R. Achten                                 113,611 (6)                 8.3%

A. Evan Windholz                              32,779 (7)                 2.4%

Thomas E. Evans, Jr.                          10,278 (8)                  .8%

Rick Garian                                   75,000 (9)                 5.2%

Thomas Iwanski                                32,417 (10)                2.3%

Carmella Hume                                 10,167 (11)                0.7%

Victoria Holdings, Inc.                    1,000,000 (12)               42.5%
c/o Biltmore Securities, Inc.
6700 North Andrews Avenue
Ft. Lauderdale, FL  333094

Directors and Executive                    1,117,211                    52.5%
Officers as a Group
(7 persons)(3)(4)(6)(7)(8)(9)(10)(11)
- ----------

(1)  Unless  otherwise  indicated,  the address of the beneficial  owner is: c/o
     Computer  Marketplace(R),  Inc., 1490 Railroad Street, Corona,  California,
     91720.

(2)  L. Wayne  Kiley and Nancy Kiley are the joint  owners of 249,183  shares of
     the common  stock.  The  children of L. Wayne Kiley and Nancy Kiley are the
     beneficiaries  of the Kiley  Children's  Trust,  which trust  holds  83,333
     shares of common  stock.  In addition L. Wayne Kiley and Nancy Kiley formed
     and are directors of a charitable  organization  called Operation Frontline
     which holds 10,000 shares of common stock. The Kiley's disclaim  beneficial
     ownership  with  respect  to the  shares of common  stock held by the Kiley

     Children's Trust and Operation Frontline.


                                       49
<PAGE>

(3)  Includes  (a) 83,333  shares of Common  Stock held by the Kiley  Children's
     Trust, (b) 10,000 shares of Common Stock held by Operation  Frontline,  (c)
     options  issued in January  1996  exercisable  for 29,166  shares of Common
     Stock at $1.6875 per share,  one-third  of which  vested on January 3, 1997
     and (d) options issued as of December 1996  exercisable  for 594,167 shares
     of Common Stock at $1.00 per share. See "Executive Compensation." Mr. Kiley
     disclaims  the  beneficial  ownership  of  the  Company's  securities  held
     individually by his wife, Nancy Kiley.

(4)  Includes  (a) 83,333  shares of Common  Stock held by the Kiley  Children's
     Trust, (b) 10,000 shares of Common Stock held by Operation  Frontline,  and
     (c) options  issued in January  1996  exercisable  for 833 shares of Common
     Stock at $1.6875 per share,  one-third  of which vested on January 3, 1997.
     Ms. Kiley  disclaims the beneficial  ownership of the Company's  securities
     held individually by her husband, L. Wayne Kiley.

(5)  The Kiley Children's Trust was formed by L. Wayne Kiley and Nancy Kiley for
     the benefit of their children.

(6)  Includes (a) 833 shares of common stock held by the Kiley  Children's Trust
     of which Mr. Achten is the sole trustee,  (b) 10,000 shares of common stock
     held by Operation Frontline of which Mr. Achten is a director,  (c) options
     issued in  January  1996  exercisable  for 833  shares  of Common  Stock at
     $1.6875  one-third  of which  vested on January 3,  1997,  and (d)  options
     issued as of December 1996 exercisable for 20,000 shares of Common Stock at
     $1.00 per share. Mr. Achten disclaims  beneficial ownership with respect to
     the shares of common stock held by the Kiley Children's Trust and Operation
     Frontline.

(7)  Includes (a) options issued in January 1996 exercisable for 8,333 shares of
     Common Stock at $1.6875 per share,  one-third of which vested on January 3,
     1997 and (b) options  issued as of  December  1996  exercisable  for 30,000
     shares of Common Stock at $1.00 per share.

(8)  Includes (a) options issued in January 1996  exercisable  for 833 shares of
     Common Stock at $1.6875 per share,  one-third of which vested on January 3,
     1997,  and (b) options  issued as of December 1996  exercisable  for 10,000
     shares of Common Stock at $1.00 per share.

(9)  Includes  options issued as of December 1996  exercisable for 75,000 shares
     of Common Stock at $1.00 per share.

(10) Includes (a) options issued as of June 1996 exercisable for 5,000 shares of
     Common  Stock at $6.00 per share and (b)  options  issued in  January  1996
     exercisable for 25,000 shares of Common Stock at $1.6875 per share.

(11) Includes (a) options issued as of January 1996  exercisable  for 167 shares
     of Common Stock at $1.6875 per share,  one-third of which vested on January

     3,1997,  and (b) options  issued in December  1996  exercisable  for 10,000
     shares of Common Stock at $1.00 per share.

(12) Includes  options  issued as of December  1996  exercisable  for  1,000,000
     shares  of  Common  Stock at  $1.00  per  share  pursuant  to a  Consulting
     Agreement with the Company. See "Certain Transactions."


                                       50

<PAGE>

                              CERTAIN TRANSACTIONS

     On April 16,  1987,  the Board of  Directors  of the Company  approved  the
issuance  of shares of the  Company's  common  stock to L. Wayne Kiley and Nancy
Kiley as the purchase  price for their  one-half  (1/2) interest in the premises
located at 205 East Fifth Street, Corona, California,  along with the assumption
of certain debt owing on such premises.

     The  Company  leased,  on a  month-to-month  basis,  3,000  square  feet of
warehouse space located at 8509 Bedford Motorway,  Corona,  California,  from L.
Wayne Kiley,  the  Company's  President and founder,  for $1,000 per month.  The
Company  terminated this arrangement  shortly after the Company's closing on the
Corona headquarters/warehouse facility. Total rent paid on this lease was $8,000
for fiscal year 1994.

     In January 1994, the Company entered into a one-year  consulting  agreement
with Alan M.  Novich,  a director of the  Company  pursuant to which it paid Mr.
Novich $10,000 per month. This agreement expired and was not renewed.

     In May 1994, the Board of Directors of the Company approved the issuance of
up to 300,000  options to certain  employees and consultants of the Company (the
"Options").  The  Options  vest  immediately  upon  the  grant  thereof  and are
exercisable  at $14.40 per share (or 80% of the fair market value on the date of
grant) at any time prior to May 10,  1997.  The Company  granted  133,333 of the
available  Options during fiscal year 1994. The remaining  166,667  Options were
granted  in July 1994 to L.  Wayne  Kiley,  the  President  and Chief  Executive
Officer of the Company.

     In February 1995, the  stockholders  approved the Company's 1994 Stock Plan
which  allows for the  issuance of stock  options,  restricted  stock,  deferred
stock,  bonus shares performance  awards,  dividend  equivalent rights,  limited
stock  appreciation  rights and other  stock-based  awards,  or any  combination
thereof.  The  maximum  number of shares of Common  Stock with  respect to which
awards may be granted is initially 166,667 shares. No awards or shares have been
granted under this Plan.

     The Company has made  consulting  fee payments to David L. Roekle's  wholly
owned  Company,  Solid Rock Computer  Group,  Inc., in the amounts of $8,000 and
$128,307 for fiscal years 1995 and 1994,  respectively.  On August 15, 1994, the
consulting arrangement with Solid Rock Computer Group, Inc. was terminated.

     The Company  leases  office space for its branch  office at Traverse  City,

Michigan,  from the Company's  President.  The rent for this approximately 2,700
square foot location is $2,700 per month. The three-year  lease,  which contains
an option for the Company or the  landlord to cancel with six (6) months  notice
after each full year,  expires on July 31,  1998.  The  Company  has closed this
office and on April 21,  1997 the Company  provided  the  landlord  with six (6)
months  prior  written  notice  of its  intent  to  cancel  the  lease  upon the
expiration of the six month notice period.


                                       51
<PAGE>

     In  January  1996,  the Board of  Directors  of the  Company  approved  the
issuance of up to 158,083  options to certain  employees and  consultants of the
Company (the  "Options").  The Options vest over a three (3) year period of time
and are  exercisable  at $1.6875 per share (the fair market value on the date of
grant) at any time prior to January 3, 2006.

     As of October 1996, the Company  amended its  employment  agreement with L.
Wayne Kiley, the Company's Chairman of the Board,  President and Chief Executive
Officer.  Pursuant to such amendment,  (i) the employment agreement's expiration
date of October 16, 1997 was  extended to October 16,  1999,  (ii) Mr. Kiley was
granted the right to purchase a number of shares of Common Stock for a period of
four (4) years,  at a price equal to seventy five  percent  (75%) of the closing
bid price of the Company's  shares of Common Stock on the date of grant equal to
2.5%, 3% and 3.5% of the shares  outstanding,  should the Company  report annual
earnings  before the payment of interest  and taxes of  $635,000,  $875,000  and
$1,000,000,  respectively, (iii) Mr. Kiley will be paid a cash bonus equal to 5%
of any  profit  realized  by the  Company  from the sale of assets  outside  the
ordinary course of business,  and (iv) an insurance  policy covering the life of
Mr. Kiley whereby Mr. Kiley's estate will be paid $2,000,000 in exchange for the
redemption of the shares of the Company's  capital stock  beneficially  owned by
Mr. Kiley. The Agreement contains other customary terms and conditions including
termination for cause, non-competition on confidentiality provisions.

     In December 1996, the Company entered into a one year consulting  agreement
with  Victoria  Holdings,  Inc.,  an  affiliate  of  Biltmore  Securities,  Inc.
("Victoria  Holdings" and "Biltmore"  respectively).  Pursuant to the consulting
agreement,  Victoria  Holdings  will  act  as a  consultant  to the  Company  in
connection  with,  among other  things,  corporate  finance and  evaluations  of
possible  business partners and will seek to find business partners suitable for
the Company and assist in the  structuring,  negotiating  and  financing of such
transactions.  The consulting agreement provided that the Company have issued to
Victoria  Holdings,  options  (the  "Victoria  Holdings  Options")  to  purchase
1,000,000  shares of  Common  Stock at an  exercise  price of $1.00 per share It
provided  further for the  additional  issuance to Victoria  Holdings of 166,667
shares (the  "Victoria  Fee  Shares") of Common Stock upon  consummation  by the
Company of (i) an  acquisition  of a company (or  companies)  introduced  to the
Company by Victoria  Holdings  with net assets of at least  $2,500,000 or (ii) a
divestiture of the Company's assets, or a sale of a controlling  interest in the
Company's  capital stock,  to a purchaser  introduced to the Company by Victoria
Holdings resulting in net proceeds to the Company in excess of $2,000,000.

     As of December 1996, the Company issued to certain employees,  officers and

directors  options to purchase an aggregate of 1,000,000 shares of the Company's
Common Stock during a four (4) year period  commencing  on January 1, 1997 at an
exercise price of $1.00 per share (the  "Management  Options").  In exchange for
the  issuance  of certain of the  Management  Options,  certain  option  holders
surrendered for cancellation an aggregate of 240,832 options  previously  issued
in June 1996 for 722,500 of the Management Options.

     As of December 1996, the Company's subsidiary,  Medical Marketplace,  Inc.,
issued to certain employees of, and a consultant to, Medical Marketplace options
to purchase an aggregate of


                                       52
<PAGE>

1,000,000  shares of Medical  Marketplace  common stock at an exercise  price of
$.80 per share.  Such  options  vest over a two (2) year  period  commencing  in
December 1997; provided however, that in the event of an initial public offering
of Medical Marketplace such options vest immediately.

     On December 31, 1996 the Company  concluded a private  placement of 500,000
Units (the "December 1996 Private Placement") which were placed by Biltmore,  on
a firm commitment basis. Each Unit was offered at a price of $2.00 per Unit, and
consisted of one (1) share of Common  Stock of Medical  Marketplace,  Inc.,  and
eighteen (18) Class D Redeemable  Common Stock  Purchase  Warrants (the "Class D
Warrants").  Each, six (6) Class D Warrants are exercisable for one (1) share of
the Company's  Common Stock  commencing  March 31, 1997 at an exercise  price of
$2.50  per share  for a one (1) year  period.  The  Company  intends  to use the
proceeds of the  offering to expand the business of Medical  Marketplace,  repay
advances  made by the Company to Medical  Marketplace,  and for working  capital
purposes.  Prior to the December  1996 Private  Placement,  Medical  Marketplace
issued  options to certain key  employees  to purchase an aggregate of 1,000,000
shares of Medical Marketplace Common Stock at $.80 per share.

     The Company,  its  officers,  directors  and employees and holders of 5% or
more of the outstanding  shares of Common Stock have agreed not to sell, pledge,
transfer  or  hypothecate  any  shares of  capital  stock of the  Company or any
securities  convertible  into, or exercisable  or  exchangeable  for,  shares of
capital stock of the Company for a period eighteen (18) months from December 16,
1996 without Biltmore's prior consent.

     The  Company's  Common  Stock  is  traded  on The  Nasdaq  SmallCap  Market
("Nasdaq").  Under  the  rules  of  Nasdaq  in order to  qualify  for  continued
quotation of securities on Nasdaq,  the Company,  among other things,  must have
either (i) $2,000,000 in assets,  $1,000,000 in stockholder equity and a minimum
bid price of $1.00 per share (the "Minimum Bid  Requirement")  or  alternatively
(ii) $2,000,000 in total capital and surplus,  and $1,000,000 in market value of
public float (the "Capital Market Value Requirement").  On January 21, 1997, the
Staff of Nasdaq  advised  the  Company  that the  Company  failed to satisfy the
Capital Market Value Requirement and the Minimum Bid Requirement with respect to
its shares of Common  Stock.  The  Company  was  provided 90 days to comply with
either of such requirements in order to continue the listing of its Common Stock
on Nasdaq.  Failure to do so would have  resulted  in  delisting  the  Company's
shares of Common  Stock.  On March 21, 1997 the  Company was  informed by Nasdaq

that the Company complied with the Minimum Bid Requirement. On April 3, 1997 the
Staff of Nasdaq  advised the Company that the  Company's  shares of Common Stock
failed  to meet  the  Capital  Market  Value  Requirement  and the  Minimum  Bid
Requirement. In order to continue the listing of its Common Stock on Nasdaq, the
Company,  was provided 90 days to meet the Capital  Market Value  Requirement or
the Minimum Bid  Requirement.  Following the Reverse Stock Split,  the Company's
shares were trading at $1.25 for a period of ten days or more and  therefore the
Company  believes that it meets such requirements.


                                       53
<PAGE>

                            DESCRIPTION OF SECURITIES

     The Selling  Securityholders  are offering  9,000,000  Class D Warrants and
3,500,000 shares of Common Stock.


Preferred Stock

     The Certificate of Incorporation of the Company  authorizes the issuance of
up to 1,000,000 shares of preferred stock,  $.0001 par value per share,  none of
which are issued and outstanding as of the date of this Prospectus.  Pursuant to
the Certificate of Incorporation, the Company's Board of Directors is authorized
to issue shares of Preferred  Stock from time to time in one or more series and,
subject to the limitations contained in the Certificate of Incorporation and any
limitations prescribed by law, to establish and designate any such series and to
fix the number of shares and the relative  conversion rights,  voting rights and
terms  of  redemption   (including  sinking  fund  provisions)  and  liquidation
preferences.


Common Stock

     The Company is currently  authorized  to issue up to  50,000,000  shares of
Common Stock,  of which  1,352,424  shares were issued and outstanding as of the
date of this  Prospectus.  All of the  issued and  outstanding  shares of Common
Stock are fully paid, validly issued and non-assessable.

     Subject to the rights of holders of Preferred  Stock,  holders of shares of
Common Stock of the Company are  entitled to share  equally on a per share basis
in such  dividends  as may be  declared by the Board of  Directors  out of funds
legally available  therefor.  There are presently no plans to pay dividends with
respect to the shares of Common Stock. See "Dividend  Policy." Upon liquidation,
dissolution  or winding up of the Company,  after  payment of creditors  and the
holders of any senior securities of the Company,  including  Preferred Stock, if
any,  the assets of the  Company  will be divided  pro rata on a per share basis
among the holders of the shares of Common Stock. The Common Stock is not subject
to any liability for further assessments.  There are no conversion or redemption
privileges nor any sinking fund  provisions with respect to the Common Stock and
the Common Stock is not subject to call. The holders of Common Stock do not have
any preemptive or other subscription rights.


     Holders of shares of Common  Stock are  entitled  to cast one vote for each
share held at all stockholders'  meetings including the Annual Meeting,  for all
purposes,  including the election of  directors.  The Common Stock does not have
cumulative voting rights.


Class A Warrants

     Each six (6) Class A  Warrants  entitles  the  holder to  purchase  two (2)
shares of Common  Stock at a price of $28.50 per two shares for a period of four
(4) years  commencing  one (1) year from June 22, 1993.  Each Class A Warrant is
redeemable by the Company for $.05 per Warrant, at


                                       54
<PAGE>

any time after June 22, 1994,  upon thirty (30) days' prior written  notice,  if
the average  closing price or bid price of the Common Stock,  as reported by the
principal  exchange  on which the Common  Stock is traded,  Nasdaq OTC  Bulletin
Board or the National Quotation Bureau Incorporated,  as the case may be, equals
or exceeds  $27.00 per share for twenty  (20)  consecutive  trading  days ending
within ten (10) days prior to the date of the notice of redemption.  Upon thirty
(30) days' written notice to all holders of Class D Warrants,  the Company shall
have the right,  subject to  compliance  with Rule  13e-4  under the  Securities
Exchange  Act of 1934 and the filing of Schedule  13e-4,  to reduce the exercise
price and/or extend the term of the Class D Warrants.


Class B Warrants

     Each six (6) Class B  Warrants  entitles  the  holder to  purchase  two (2)
shares of Common  Stock at a price of $33.00 per two shares for a period of four
(4) years  commencing  one (1) year from June 22, 1993.  Each Class B Warrant is
redeemable by the Company for $.05 per Warrant, at any time after June 22, 1994,
upon thirty (30) days' prior written notice, if the average closing price or bid
price of the Common Stock,  as reported by the  principal  exchange on which the
Common  Stock is traded,  Nasdaq OTC Bulletin  Board or the  National  Quotation
Bureau Incorporated,  as the case may be, equals or exceeds $33.00 per share for
twenty (20)  consecutive  trading days ending  within ten (10) days prior to the
date of the notice of  redemption.  Upon thirty (30) days' written notice to all
holders of Class B  Warrants,  the  Company  shall  have the  right,  subject to
compliance  with Rule 13e-4 under the  Securities  Exchange  Act of 1934 and the
filing of Schedule 13e-4, to reduce the exercise price and/or extend the term of
the Class B Warrants.


Class C Warrants

     Each six (6) Class C  Warrants  entitles  the  holder to  purchase  two (2)
shares of Common  Stock at a price of $93.00 per two shares for a period of four
(4) years  commencing  one (1) year from June 22, 1993.  Each Class C Warrant is
redeemable by the Company for $.05 per Warrant, at any time after June 22, 1994,
upon thirty (30) days' prior written notice if the average  closing price or bid

price of the Common Stock,  as reported by the  principal  exchange on which the
Common  Stock is traded,  Nasdaq OTC Bulletin  Board or the  National  Quotation
Bureau Incorporated,  as the case may be, equals or exceeds $33.00 per share for
twenty (20)  consecutive  trading days ending  within ten (10) days prior to the
date of the notice of  redemption.  Upon thirty (30) days' written notice to all
holders of Class C  Warrants,  the  Company  shall  have the  right,  subject to
compliance  with Rule 13e-4 under the  Securities  Exchange  Act of 1934 and the
filing of Schedule 13e-4, to reduce the exercise price and/or extend the term of
the Class B Warrants. .


Class D Warrants

     Each six (6) Class D Warrants  entitle the holder to purchase one (1) share
of  Common  Stock at a price of $2.50  per  share  for a period  of one (1) year
commencing March 31, 1997. Each Class D Warrant is redeemable by the Company for
$.05 per Warrant,  at any time upon thirty (30) days' prior written  notice,  if
the average closing price or bid price of the Common Stock, as reported by


                                       55
<PAGE>

the principal exchange on which the Common Stock is traded,  Nasdaq OTC Bulletin
Board or the National Quotation Bureau Incorporated,  as the case may be, equals
or exceeds  $30.00 per share for twenty (20)  consecutive  trading days during a
thirty (30) day period  ending within 10 days prior to the date of the notice of
redemption, which Notice shall be mailed no later than five (5) days thereafter.
Upon thirty (30) days'  written  notice to all holders of Class D Warrants,  the
Company shall have the right,  subject to  compliance  with Rule 13e-4 under the
Securities  Exchange Act of 1934 and the filing of Schedule 13e-4, to reduce the
exercise price and/or extend the term of the Class D Warrants.


Delaware Anti-Takeover Law

     The  Company is governed  by the  provisions  of Section 203 of the General
Corporation Law of Delaware,  an anti-takeover  law enacted in 1988. In general,
the law  prohibits a Delaware  public  corporation  from engaging in a "business
combination"  with an "interested  stockholder"  for a period of three (3) years
after the date of the  transaction  in which  the  person  became an  interested
stockholder,  unless  it is  approved  in a  prescribed  manner.  As a result of
Section  203,  potential  acquirors  of  the  Company  may be  discouraged  from
attempting to effect acquisition transactions with the Company, thereby possibly
depriving holders of the Company's  securities of certain  opportunities to sell
or otherwise dispose of such securities at above-market  prices pursuant to such
transactions.


Limitation on Liability of Directors

     Section 145 of the Delaware General  Corporation Law empowers a corporation
to indemnify its directors and officers and to purchase  insurance  with respect
to liability  arising out of the  performance  of their duties as directors  and

officers provided that this provision shall not eliminate or limit the liability
of a  director  (i) for any  breach of the  director's  duty of  loyalty  to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which  involve  intentional  misconduct  or a knowing  violation  of law,  (iii)
arising under Section 174 of the Delaware  General  Corporation Law, or (iv) for
any transaction from which the director derived an improper personal benefit.

     The  Delaware   General   Corporation   Law   provides   further  that  the
indemnification  permitted thereunder shall not be deemed exclusive of any other
rights  to  which  the  directors  and  officers  may  be  entitled   under  the
corporation's by-laws, any agreement, vote of stockholders or otherwise.

     Article Ninth of the Company's Certificate of Incorporation  eliminates the
personal  liability of directors to the fullest extent  permitted by Section 102
of the Delaware General Corporation Law.

     The  effect of the  foregoing  is to  require  the  Company  to the  extent
permitted by law to indemnify  the officers and directors of the Company for any
claim arising  against such persons in their official  capacities if such person
acted in good faith and in a manner that he reasonably  believed to be in or not
opposed to the best  interests  of the  corporation,  and,  with  respect to any
criminal


                                       56
<PAGE>

action or  proceeding,  had no  reasonable  cause to  believe  his  conduct  was
unlawful.  Insofar as indemnification  for liabilities arising under the Act may
be permitted to directors,  officers or persons controlling the Company pursuant
to the foregoing  provisions,  the Company has been informed that in the opinion
of the "Commission),  such indemnification is against public policy as expressed
in the Act and is therefore unenforceable.


Securities and Exchange Commission Policy

     Insofar as  indemnification  for  liabilities  arising under the Act may be
permitted to  directors,  officers and other agents of the Company,  the Company
has been informed that in the opinion of the Commission such  indemnification is
against public policy as expressed in the Act and is therefore unenforceable.


Transfer Agent and Registrar

     The  transfer  agent for the  Company's  shares of  Common  Stock,  Class A
Warrants,  Class B Warrants  and Class D Warrants is American  Stock  Transfer &
Trust Company, located at 40 Wall Street, New York, NY 10005.


                                       57
<PAGE>

                             SELLING SECURITYHOLDERS


     The registration statement of which this Prospectus forms a part covers the
sale of (i) 9,000,000 Class D Redeemable  Common Stock Purchase Warrants held by
those  purchasers  who  purchased  such  warrants in the  December  1996 private
placement  (the  "Warrantholders");  (ii) the  1,500,000  shares of Common Stock
which are issuable upon exercise of the Class D Warrants; (iii) 1,000,000 shares
of Common Stock which are issuable upon the exercise of Options held by Victoria
Holdings,  Inc.; and (iv) 1,000,000 shares which are issuable to certain members
of management pursuant to the Management Options.  Together,  the holders of the
9,000,000 Class D Warrants and 3,500,000 shares of Common Stock being registered
hereunder are referred to as the "Selling Securityholders." The Company will not
receive  any of the  proceeds  from the sale of the  securities  by the  Selling
Securityholders. The resale of the securities of the Selling Securityholders are
subject to Prospectus  delivery and other  requirements of the Securities Act of
1933, as amended (the "Act").  Sales of such securities or the potential of such
sales at any time  may  have an  adverse  effect  on the  market  prices  of the
securities  offered hereby.  See "Risk Factors - Shares Eligible for Future Sale
May Adversely Affect the Market."

     At the time a particular  offer of  securities is made by or on behalf of a
Selling Securityholder, to the extent required, a Prospectus will be distributed
which will set forth the  number of shares  being  offered  and the terms of the
Offering, including the name or names of any underwriters, dealers or agents, if
any, the purchase  price paid by any  underwriter  for sales  purchased from the
Selling Securityholder and any discounts,  commissions or concessions allowed or
reallowed or paid to dealers and the proposed selling price to the public.

     Sales of securities by the Selling  Securityholder or even the potential of
such  sales  would  likely  have an adverse  effect on the market  prices of the
securities offered hereby.


                             PLAN OF DISTRIBUTION

     The securities offered hereby may be sold from time to time directly by the
Selling  Securityholders.  Alternatively,  the Selling  Securityholders may from
time to time offer such securities through underwriters,  dealers or agents. The
distribution of securities by the Selling Securityholders may be effected in one
or more  transactions  that  may  take  place  on the  over-the-counter  market,
including ordinary broker's transactions,  privately-negotiated  transactions or
through  sales  to one or more  broker-dealers  for  resale  of such  shares  as
principals,  at market prices  prevailing at the time of sale, at prices related
to such prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders  in connection  with such sales of  securities.  The  securities
offered  by the  Selling  Securityholders  may be  sold  by one or  more  of the
following methods,  without limitations:  (a) a block trade in which a broker or
dealer so engaged  will attempt to sell the shares as agent but may position and
resell a portion of the block as principal to facilitate  the  transaction;  (b)
purchases by a broker or dealer as principal and resale by such broker or dealer
for its account pursuant to this Prospectus; (c) ordinary brokerage transactions
and transactions in which the broker solicits



                                       58
<PAGE>

purchasers,  and (d)  face-to-face  transactions  between sellers and purchasers
without a broker-dealer.  In effecting sales,  brokers or dealers engaged by the
Selling Securityholders may arrange for other brokers or dealers to participate.
The Selling  Securityholders and intermediaries through whom such securities are
sold may be deemed  "underwriters" within the meaning of the Act with respect to
the securities offered,  and any profits realized or commissions received may be
deemed underwriting compensation.

     At the time a particular offer of securities is made by or on behalf of the
Selling   Securityholders,   to  the  extent  required,  a  Prospectus  will  be
distributed  which will set forth the  number of shares  being  offered  and the
terms of the Offering, including the name or names of any underwriters,  dealers
or  agents,  if any,  the  purchase  price  paid by any  underwriter  for  sales
purchased from the Selling  Securityholders  and any  discounts,  commissions or
concessions  allowed or reallowed  or paid to dealers and the  proposed  selling
price to the public.

     Sales of securities by the Selling Securityholders or even the potential of
such  sales  would  likely  have an adverse  effect on the market  prices of the
securities offered hereby.

     Since the average closing bid price for the shares of Common Stock does not
satisfy  the  requirements  necessary  to enable the Company to call the Class A
Warrants,  Class  B  Warrants,  Class  C  Warrants  and  Class  D  Warrants  for
redemption,  the Company does not currently  anticipate calling the Warrants for
redemption in the near future.  However,  in the event that the average  closing
bid price of the Common Stock does satisfy the requirements  necessary to enable
the Company to call the Class A Warrants, Class B Warrants, Class C Warrants and
Class D Warrants, the Company may, in accordance with the terms of the Warrants,
call such securities for redemption.


                         SHARES ELIGIBLE FOR FUTURE SALE

Rule 144

     Upon completion of this Offering,  there will be 1,352,424 shares of Common
Stock issued and  outstanding,  and,  upon the exercise of the Class D Warrants,
the  Victoria  Holdings  Options  and the  Management  Options  there will be an
additional 3,500,000 shares of Common Stock issued and outstanding. All of these
shares will be freely tradeable without  restrictions under the Act. None of the
shares of Common Stock are  "restricted  securities"  within the meaning of Rule
144  and  are  eligible  for  sale  in  public  markets  subject  to the  resale
limitations  of Rule 144. In the event that any of the other warrants or options
issued by the Company are  exercised,  such shares of capital  stock  underlying
such  securities  will be deemed to be "restricted  securities,"  except for any
securities  registered  under  any  stock  option  plan,  or  pursuant  to other
registration rights granted by the Company, if any. In general,  under Rule 144,
a person (or persons whose shares are aggregated)  including  persons who may be
deemed to be "affiliates" of the Company, as that term is defined under the Act,
is  entitled  to sell  within any three (3) month  period,  the amount of shares

beneficially owned for at least one (1) year that does not exceed the greater of
(i) 1% of the then outstanding


                                       59
<PAGE>

shares of Common Stock,  or (ii) the average weekly trading volume in the Common
Stock in the four (4) calendar weeks  preceding such sale.  Sales under Rule 144
are also subject to certain  requirements  as to the manner of sale,  notice and
availability of certain public  information about the Company.  A person who has
not been an  affiliate of the Company for the three months prior to any proposed
sale,  and has  beneficially  owned  such  shares  for at least two (2) years is
entitled to sell all such shares without  regard to the volume,  manner of sale,
notice requirements or any restrictions.

     No predictions  can be made as to the effect,  if any, that sales of shares
under Rule 144 or the  availability  of shares for sale will have on the market,
if any, prevailing from time to time. Sales of substantial amounts of the Common
Stock  pursuant to Rule 144 may adversely  affect the market price of the Common
Stock or the Class D Warrants offered hereby.


                                  LEGAL MATTERS

     The validity of the  securities  offered hereby will be passed upon for the
Company by Bernstein & Wasserman, LLP, 950 Third Avenue, New York, NY 10022.


                                    EXPERTS

     Certain of the financial  statements and financial  statement  schedules of
the Company  included  in this  Prospectus  and  elsewhere  in the  Registration
Statement,  to the extent and for the periods  indicated in their reports,  have
been audited by Moore Stephens,  P.C., independent certified public accountants,
whose reports thereon appear elsewhere herein and in the Registration Statement.
Such  financial  statements  have been  included in reliance upon the reports of
Moore  Stephens,  P.C.,  given upon their authority as experts in accounting and
auditing.


                             ADDITIONAL INFORMATION

     This Prospectus  constitutes part of a Registration  Statement on Form SB-2
filed  by  the  Company  with  the  Securities  and  Exchange   Commission  (the
"Commission") under the Securities Act and omits certain  information  contained
in the  Registration  Statement.  Reference  is hereby made to the  Registration
Statement  and to its  exhibits  for  further  information  with  respect to the
Company and the Units,  Common Stock and  Warrants  offered  hereby.  Statements
contained herein concerning provisions of documents are necessarily summaries of
such documents,  and each statement is qualified in its entirety by reference to
the copy of the applicable document filed with the Commission.

     The  Registration  Statement,   including  the  exhibits  thereto,  may  be

inspected  without charge at the public reference  facilities  maintained by the
Commission  at 450 Fifth  Street,  Washington,  D.C.  20549;  and copies of such
material may be obtained from the Public Reference  Section of the Commission at
450 Fifth  Street,  Washington,  D.C.  20549 at  prescribed  rates.  Pursuant to
Release  33-7289,  the  Commission  maintains a web site that contains  reports,
proxy and information  statements and other  information  regarding  registrants
that file  electronically  with the  Commission  (including  the  Company).  The
address for the Commission web site is http://www.sec.gov.

                                       60

<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

                                                                    Page
                                                                    ----

Independent Auditor's Report .....................................  F-1

Balance Sheets as of December 31, 1996 [Unaudited]
and June 30, 1996 ................................................  F-2 - F-3


Statements of Operations for the three and six months ended,
December 31, 1996 and 1995 [Unaudited] and the years ended
June 30, 1996 and 1995 ...........................................  F-4 - F-5

Statements of Stockholders' Equity for the years ended
June 30, 1996 and 1995 ...........................................  F-6

Statements of Cash Flows for the six months ended
December 31, 1996 and 1995 [Unaudited] and the
years ended June 30, 1996 and 1995 ...............................  F-7 - F-9

Notes to Financial Statements, December 31, 1996
[Unaudited] and June 30, 1996 ....................................  F-10 - F-29




<PAGE>



                         Report of Independent Auditors


To the Board of Directors and Stockholders of Computer Marketplace(R), Inc.

We  have  audited  the  accompanying  consolidated  balance  sheet  of  Computer
Marketplace(R), Inc., and its subsidiaries, as of June 30, 1996, and the related
consolidated statements of operations,  stockholders' equity, and cash flows for
each  of the  two  fiscal  years  in the  period  ended  June  30,  1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Computer Marketplace(R), Inc. and its subsidiaries, as of June 30, 1996, and the
consolidated  results of their  operations  and their cash flows for each of the
two fiscal years in the period ended June 30, 1996, in conformity with generally
accepted accounting principles.


                                              MOORE STEPHENS, P.C.
                                              Certified Public Accountants



Cranford, New Jersey
August 16, 1996

                                      F-1

<PAGE>

                 Computer Marketplace(R), Inc., and Subsidiaries
                      Condensed Consolidated Balance Sheet
                                December 31, 1996
                                   (Unaudited)

Assets
  Current assets:
  Cash and cash equivalents                                        $    397,710
  Cash held in escrow (note 5)                                          930,000
  Accounts receivable, less allowance for
    doubtful accounts of $156,589                                     3,682,951
  Inventory, net (note 2)                                             2,447,029
  Notes receivable - related parties                                    276,745
  Other current assets                                                  164,466
                                                                   ------------
      Total current assets                                            7,898,901
                                                                   ------------

Property held for sale, net (note 3)                                  2,158,518
Property and equipment, net (note 3)                                    785,750
Other assets                                                             53,541
                                                                   ------------
      Total assets                                                 $ 10,896,710
                                                                   ============
Liabilities and Stockholders' Equity
  Current liabilities:
    Notes payable (note 4)                                         $  2,363,840
    Accounts payable                                                  2,358,416
    Accrued payroll and payroll related liabilities                     283,522
    Current portion of long-term debt                                    53,999
    Other current liabilities                                           318,056
                                                                   ------------
      Total current liabilities                                       5,377,833
                                                                   ------------

Long-term debt                                                        1,509,701
Other liabilities                                                        44,792
Minority interest in net assets of subsidiary (note 5)                  141,356


Commitments and contingencies (note 5)

Stockholders' equity:
  Preferred stock - $.0001 par value, 1,000,000 shares
    authorized, no shares issued and outstanding
  Common stock - $.0001 par value, 50,000,000 shares
    authorized, 1,352,424 shares issued and outstanding                     135
  Capital in excess of par value                                      8,406,741
  Accumulated deficit                                                (4,050,362)
  Deferred compensation (note 5)                                       (533,486)
                                                                   ------------
     Total stockholders' equity                                       3,823,028
                                                                   ------------
     Total liabilities and stockholders' equity                    $ 10,896,710
                                                                   ============

See notes to condensed consolidated financial statements.

                                      F-2

<PAGE>

                 Computer Marketplace(R), Inc., and Subsidiaries
                           Consolidated Balance Sheet
                                  June 30, 1996


Assets
Current assets:
  Cash and cash equivalents                                        $    594,921
  Accounts receivable (less allowance for
    doubtful accounts of $108,464)                                    3,045,740
  Inventory, net (note 3)                                             3,151,837
  Notes receivable - related parties                                    295,744
  Other current assets                                                  394,748
                                                                   ------------
      Total current assets                                            7,482,990
                                                                   ------------

Property held for sale, net                                           2,183,453
Property and equipment, net (note 4)                                    969,684
Other assets                                                             73,832
                                                                   ------------
      Total assets                                                 $ 10,709,959
                                                                   ============

Liabilities and Stockholders' Equity
Current liabilities:
  Notes payable (note 5)                                           $  2,174,841
  Accounts payable                                                    1,959,425
  Accrued payroll and payroll related liabilities                       295,193
  Current portion of long-term debt (note 6)                             63,152
  Other current liabilities                                             265,395
                                                                   ------------
      Total current liabilities                                       4,758,006
                                                                   ------------

Long-term debt (note 6)                                               1,526,606
Other liabilities                                                       136,491


Commitments and contingencies (note 10)

Stockholders' equity:
  Preferred stock - $.0001 par value, 1,000,000 shares
    authorized, no shares issued and outstanding
  Common stock - $.0001 par value, 50,000,000 shares                       --
    authorized, 1,352,424 shares issued and outstanding                     135
  Capital in excess of par value                                      6,907,269
  Accumulated deficit                                                (2,618,548)
                                                                   ------------
      Total stockholders' equity                                      4,288,856
                                                                   ------------

      Total liabilities and stockholders' equity                   $ 10,709,959
                                                                   ============

See notes to consolidated financial statements.

                                      F-3

<PAGE>

                 Computer Marketplace(R), Inc., and Subsidiaries
                 Condensed Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                             Three months ended                           Six months ended
                                                                December 31,                                December 31,
                                                         1996                  1995                  1996                  1995
                                                     ------------          ------------          ------------          ------------
<S>                                                  <C>                   <C>                   <C>                   <C>         
Revenues -
  Product sales, rental,
     service and other                               $  6,688,413          $  7,965,946          $ 13,868,292          $ 14,498,649

Cost and expenses:
  Cost of revenues -
     product sales, rental,
     service and other                                  5,876,096             6,597,441            12,135,757            12,225,728

  Selling, general and
     administrative                                     1,698,921             1,369,840             2,958,751             2,594,079
                                                     ------------          ------------          ------------          ------------
                                                        7,575,017             7,967,281            15,094,058            14,819,807
                                                     ------------          ------------          ------------          ------------
Operating loss                                           (886,604)               (1,335)           (1,226,216)             (321,158)
                                                     ------------          ------------          ------------          ------------
Other income (expense):
  Interest expense                                        (90,596)             (104,803)             (206,106)             (180,989)
  Interest income                                            --                   1,220                   234                 2,015
  Miscellaneous income                                      9,883                29,617                19,374                30,604
                                                     ------------          ------------          ------------          ------------
                                                          (80,713)              (73,966)             (186,498)             (148,370)
                                                     ------------          ------------          ------------          ------------
Loss before income taxes
     and minority interest                               (967,317)              (75,301)           (1,412,714)             (469,528)
Provision for income taxes                                   --                    --                    --                    --
                                                     ------------          ------------          ------------          ------------

Loss before minority
     interest                                            (967,317)              (75,301)           (1,412,714)             (469,528)

Minority interest                                         (19,100)                 --                 (19,100)                 --
                                                     ------------          ------------          ------------          ------------
Net loss                                             $   (986,417)         $    (75,301)         $ (1,431,814)         $   (469,528)
                                                     ============          ============          ============          ============

Net loss per share                                   $      (0.73)         $      (0.05)         $      (1.06)         $      (0.35)
                                                     ============          ============          ============          ============
Weighted average common
    shares outstanding                                  1,352,424             1,352,424             1,352,424             1,352,424
                                                     ============          ============          ============          ============

</TABLE>

See notes to condensed consolidated financial statements.

                                      F-4

<PAGE>

                 Computer Marketplace(R), Inc. and Subsidiaries
                      Consolidated Statements of Operations
                       Years ended June 30, 1996 and 1995


<TABLE>
<CAPTION>
                                                                                                1996                       1995
                                                                                            ------------               ------------
<S>                                                                                         <C>                        <C>         
Revenues -
  Product sales, rental, service and other                                                  $ 30,000,952               $ 31,524,365

Cost and expenses:
  Cost of revenues - product sales, rental,
    service and other                                                                         25,386,732                 26,669,092
  Selling, general and administrative                                                          5,601,670                  5,827,722
                                                                                            ------------               ------------
                                                                                              30,988,402                 32,496,814
                                                                                            ------------               ------------
Operating loss                                                                                  (987,450)                  (972,449)
                                                                                            ------------               ------------
Other income (expense):
  Interest expense                                                                              (371,728)                  (207,281)
  Interest income                                                                                  3,840                     14,116
  Miscellaneous income                                                                            23,907                      2,577
                                                                                            ------------               ------------
                                                                                                (343,981)                  (190,588)
                                                                                            ------------               ------------
Loss before income taxes                                                                      (1,331,431)                (1,163,037)

Provision for income taxes (note 12)                                                                --                       61,672
                                                                                            ------------               ------------
Net loss                                                                                    $ (1,331,431)              $ (1,224,709)
                                                                                            ============               ============

Net loss per share                                                                          $       (.98)              $       (.91)
                                                                                            ============               ============

Weighted average common shares outstanding                                                     1,352,424                  1,350,144
                                                                                            ============               ============
</TABLE>

See notes to consolidated financial statements.

                                      F-5

<PAGE>

                 Computer Marketplace(R), Inc. and Subsidiaries
                 Consolidated Statements of Stockholders' Equity
                       Years ended June 30, 1996 and 1995

<TABLE>
<CAPTION>
                                                   Common Stock
                                           ------------------------------        Capital in                               Total
                                                                                  excess of         Accumulated        stockholders'
                                              Shares             Amount           par value           deficit             equity
                                           -----------        -----------        -----------        -----------        -----------
<S>                                          <C>              <C>                <C>                <C>                <C>        
Balance, June 30, 1994                       1,348,384        $       135        $ 6,891,362        $   (62,408)       $ 6,829,089

Issuance of common stock
in connection with asset
purchase (note 16)                               4,040                  0             15,907               --               15,907

Net loss                                          --                 --                 --           (1,224,709)        (1,224,709)
                                           -----------        -----------        -----------        -----------        -----------
Balance, June 30, 1995                       1,352,424        $       135        $ 6,907,269        $(1,287,117)       $ 5,620,287

Net loss                                          --                 --                 --           (1,331,431)        (1,331,431)
                                           -----------        -----------        -----------        -----------        -----------
Balance, June 30, 1996                       1,352,424        $       135        $ 6,907,269        $(2,618,548)       $ 4,288,856
                                           ===========        ===========        ===========        ===========        ===========
</TABLE>

See notes to consolidated financial statements.

                                      F-6

<PAGE>

                 Computer Marketplace(R), Inc. and Subsidiaries
                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                       Six months ended
                                                                                                          December 31
                                                                                                  1996                      1995
                                                                                              -----------               -----------
<S>                                                                                           <C>                       <C>         
Cash flows from operating activities:
  Net loss                                                                                    $(1,431,814)              $  (469,528)
  Adjustments to reconcile net loss to net cash
    used in operating activities:
       Depreciation and amortization                                                              138,303                   137,698
       Provisions for losses on accounts receivable                                                48,125                   (10,306)
       Provisions for losses on inventory                                                          60,000                    44,905
       Other valuation provisions                                                                    --                      (1,196)
       Loss on sale of equipment                                                                     --                       1,278
       Minority interest in subsidiary                                                            141,356                      --

Changes in assets and liabilities:
  Accounts receivable                                                                            (685,336)                   53,325
  Inventory                                                                                       773,825                  (171,221)
  Other current assets                                                                            230,282                    90,203
  Accounts payable                                                                                308,679                  (576,474)
  Accrued payroll and payroll related
    liabilities                                                                                   (11,671)                 (105,954)
  Other current liabilities                                                                        52,661                   128,844
  Other liabilities                                                                                (1,387)                  (48,464)
                                                                                              -----------               -----------
          Net cash used in operating activities                                                  (376,977)                 (926,890)
                                                                                              -----------               -----------
Cash flows from investing activities:
  Decrease in notes receivable -
    related parties                                                                                18,999                     5,326
  Purchase of property and equipment                                                               (9,909)                 (300,009)
  Proceeds from sale of equipment                                                                    --                      10,775
  Decrease (increase) in other assets                                                               7,735                   (38,253)
                                                                                              -----------               -----------
          Net cash provided by (used in)
            investing activities                                                                   16,825                  (322,161)
                                                                                              -----------               -----------

Cash flows from financing activities:
  Net increase in notes payable                                                                   188,999                 1,087,746
  Proceeds from long-term debt                                                                       --                      21,255
  Net proceeds from issuance of stock                                                             930,000                      --
  Payments on long-term debt                                                                      (26,058)                  (30,188)
                                                                                              -----------               -----------
          Net cash provided by financing activities                                             1,092,941                 1,078,813
                                                                                              -----------               -----------
</TABLE>

                                                                     (continued)

                                      F-7

<PAGE>

                 Computer Marketplace(R), Inc. and Subsidiaries
           Condensed Consolidated Statements of Cash Flows, Continued
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                         Six months ended
                                                                                                            December 31
                                                                                                    1996                     1995
                                                                                                -----------              -----------
<S>                                                                                             <C>                      <C>
Decrease in cash and cash equivalents                                                           $  732,789               $ (170,238)

Cash and cash equivalents, beginning of period                                                     594,921                  747,665
                                                                                                ----------               ----------
Cash and cash equivalents, end of period                                                        $1,327,710               $  577,427
                                                                                                ==========               ==========
Supplemental disclosures of cash flow information:
  Cash paid for interest                                                                        $  206,105               $  180,989
                                                                                                ==========               ==========
</TABLE>

Supplemental disclosures of non-cash operating activities:

    During the six months ended  December 31, 1996 $90,312 of other  liabilities
    were  reclassified  to accounts  payable,  and fixed  assets with a net book
    value of $93,511 were reclassified to inventory.

    During the six months ended December 31, 1995,  $274,235 of accounts payable
    was  reclassified  to other  liabilities to reflect the  negotiated  payment
    terms.

See notes to condensed consolidated financial statements.

                                      F-8

<PAGE>

                 Computer Marketplace(R), Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                       Years ended June 30, 1996 and 1995

<TABLE>
<CAPTION>
                                                                                                  1996                      1995
                                                                                              -----------               -----------
<S>                                                                                           <C>                       <C>         
Cash flows from operating activities:
  Net loss                                                                                    $(1,331,431)              $(1,224,709)
Adjustments to reconcile net loss
  to net cash used in operating activities:
    Depreciation and amortization                                                                 302,062                   220,446
    Provisions for losses on accounts receivable                                                 (104,253)                  187,717
    Provisions for losses on inventory                                                           (289,823)                  351,372
    Other valuation provisions                                                                     (5,004)                  162,223
    Write-off of other assets and goodwill                                                        174,218                   204,298
    Other                                                                                          (1,492)                   (2,770)

Changes in assets and liabilities:
    Accounts receivable                                                                           429,137                  (516,175)
    Inventory                                                                                     441,264                (1,728,253)
    Other current assets                                                                          (86,656)                  (49,068)
    Accounts payable                                                                                5,261                   414,810
    Accrued payroll and related liabilities                                                      (171,063)                  157,526
    Other current liabilities                                                                      28,977                   (71,163)
                                                                                              -----------               -----------
        Net cash used in operating activities                                                    (608,803)               (1,893,746)
                                                                                              -----------               -----------

Cash flows from investing activities:
    Cash paid for acquisition                                                                        --                     (36,791)
    Decrease in notes receivable - related parties                                                 14,485                     9,276
    Purchase of property and equipment                                                           (370,631)                 (572,949)
    Proceeds from sale of equipment                                                                10,775                      --
    Increase in other assets                                                                      (41,317)                     (433)
                                                                                              -----------               -----------
        Net cash used in investing activities                                                    (386,688)                 (600,897)
                                                                                              -----------               -----------

Cash flows from financing activities:
    Net increase in notes payable                                                                 874,841                   700,000
    Proceeds from long-term debt                                                                   21,255                 1,320,688
    Payments on long-term debt                                                                    (53,349)                  (92,656)
                                                                                              -----------               -----------
        Net cash provided by financing activities                                                 842,747                 1,928,032
                                                                                              -----------               -----------
Decrease in cash and cash equivalents                                                            (152,744)                 (566,611)

Cash and cash equivalents, beginning of year                                                      747,665                 1,314,276
                                                                                              -----------               -----------
Cash and cash equivalents, end of year                                                        $   594,921               $   747,665
                                                                                              ===========               ===========

Supplemental disclosures of cash flow information:
  Cash paid for interest                                                                      $   354,553               $   197,537
  Net cash paid for (received from) income taxes                                              $     4,776               $  (129,011)

</TABLE>

Supplemental disclosures of non-cash operating and investing activities:
  In September 1995, $274,235 of accounts payable was reclassified to other
  liabilities  to reflect the  negotiated  payment  terms.  
  During the year ended  June 30,  1995,  capital  stock  valued at  
  $15,907  was issued as consideration for acquisitions.


See notes to consolidated financial statements.

                                      F-9

<PAGE>

                 Computer Marketplace(R), Inc. and Subsidiaries
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

1.BASIS OF PRESENTATION
  ---------------------

    In  the  opinion  of  management,   the  accompanying   unaudited  condensed
    consolidated  financial statements include all adjustments  (consisting only
    of normal  recurring  accruals)  necessary  for a fair  presentation  of the
    consolidated   financial   position  of  Computer   Marketplace,   Inc.  and
    subsidiaries  (the  "Company")  as of December  31, 1996,  the  consolidated
    results  of its  operations  for the  three  and six  month  periods  ending
    December  31,  1996 and 1995 and its cash  flows for the six  month  periods
    ending  December 31, 1996 and 1995.  Although the Company  believes that the
    disclosures  in  these  financial   statements  are  adequate  to  make  the
    information  presented  not  misleading,  certain  information  and footnote
    information normally included in financial statements prepared in accordance
    with generally accepted accounting principles have been condensed or omitted
    pursuant  to the  rules  and  regulations  of the  Securities  and  Exchange
    Commission. Results of operations for the period ended December 31, 1996 are
    not necessarily  indicative of results to be expected for the full year. For
    further  information,  refer to the  consolidated  financial  statements and
    footnotes  thereto  included in the Company's Form 10-KSB for the year ended
    June 30, 1996.

    Certain  amounts in the three and six month periods ended  December 31, 1996
    condensed  consolidated  financial  statements  have  been  reclassified  to
    conform to the current presentation.

2.INVENTORY
  ---------

                                             Computer     Medical
                                             Products     Products       Total
                                            ----------   ----------   ----------
  Inventory                                 $1,484,059   $  466,077   $1,950,136
  Inventory on short-term rental               778,109         --        778,109
                                            ----------   ----------   ----------
                                             2,262,168      466,077    2,728,245

  Less inventory valuation allowance           281,216         --        281,216
                                            ----------   ----------   ----------
     Inventory, net                         $1,980,952   $  466,077   $2,447,029
                                            ==========   ==========   ==========

    Inventory  on  short-term  rental  consists  of  new  and  previously  owned
    computer-related  equipment which is typically rented to customers for a few
    months to fulfill their temporary computing needs. The Company, based on the
    satisfactory economics of the transaction,  will allocate existing inventory
    to the  transaction  if the product is available  in-house,  or purchase the
    equipment to meet the  customer's  needs.  At the  expiration  of the rental

    period,  upon the return of the  equipment to the Company,  the equipment is
    re-marketed  for  sale  along  with  similar   equipment  in  the  Company's
    inventory. The Company charges operations for an estimate of the inventory's
    valuation  decrease  while it is on temporary  rental.  Net increases to the
    inventory valuation allowance were $60,000 for each of the six month periods
    ending December 31, 1996 and 1995, respectively.



                                      F-10

<PAGE>



                 Computer Marketplace(R), Inc. and Subsidiaries
        Notes to Condensed Consolidated Financial Statements (Continued)
                                   (Unaudited)

3.PROPERTY AND EQUIPMENT
  ----------------------

  Property and equipment at December 31, 1996, consists of the following:

      Land                                                           $   53,750
      Buildings and property improvements                               254,490
      Machinery and equipment                                           793,598
      Furniture and fixtures                                            147,503
      Automobiles and trucks                                            167,507
      Long-term rental equipment                                         16,513
                                                                     ----------
                                                                      1,433,361
      Less accumulated depreciation                                     647,611
                                                                     ----------
        Property and equipment, net                                  $  785,750
                                                                     ==========


    PROPERTY HELD FOR SALE
    ----------------------

    Property  held for sale  consists of the fifty  percent  (50%) Company owned
    facility at 205 East Fifth Street in Corona,  California  and the  Company's
    main  facility  located  at 1490  Railroad  Street  in  Corona.  Accumulated
    depreciation  associated  with the two  facilities  at December 31, 1996 was
    $24,506 and $141,400,  respectively.  The decision to classify this property
    as held for sale was made at June 30, 1996.

4.NOTES PAYABLE
  -------------

    In September 1995, the Company entered into a new revolving  credit facility
    agreement ("Credit Facility") with a financing company. This Credit Facility
    allows the Company to borrow up to $2,500,000  and bears  interest at a rate

    of 2.25% above the lender's  "reference  rate" (as  defined).  The borrowing
    capacity under the Credit  Facility is dependent upon "eligible (as defined)
    accounts  receivable and inventory,  and fluctuates  daily.  At December 31,
    1996,  borrowings under the Credit Facility and additional amounts available
    for  borrowing  under the  Credit  Facility  were  $2,363,840  and  $26,562,
    respectively.  The Credit Facility is collateralized by substantially all of
    the Company's assets, except for real property.  The Credit Facility expires
    on September 30, 1997,  but is  automatically  renewed for an additional one
    (1) year term unless either party provides written notice to the other party
    of the desire to cancel the Credit Facility.

5.COMMITMENTS AND CONTINGENCIES
  -----------------------------

    In October 1996, the Company amended its employment  agreement with L. Wayne
    Kiley,  the Company's  Chairman of the Board,  President and Chief Executive
    Officer.   Pursuant  to  such  amendment,  (i)  the  employment  agreement's
    expiration  date of October 16, 1997 was extended to October 16, 1999,  (ii)
    Mr.  Kiley was  granted  the right to  purchase a number of shares of Common
    Stock for a period  of four (4)  years,  at a price  equal to  seventy  five
    percent  (75%) of the  closing bid price of the  Company's  shares of Common
    Stock  on the  date of  grant  equal  to  2.5%,  3% and  3.5% of the  shares
    outstanding, should the Company report annual earnings before the payment of
    interest and taxes of $635,000, $875,000 and $1,000,000, respectively, (iii)
    Mr.  Kiley will be paid a cash bonus  equal to 5% of any profit  realized by
    the Company from the sale of assets outside the ordinary course of business,
    and (iv) an insurance  policy  covering  the life of Mr.  Kiley  whereby Mr.
    Kiley's estate will be paid $2,000,000 in exchange for the redemption of the
    shares of the Company's



                                      F-11

<PAGE>



                 Computer Marketplace(R), Inc. and Subsidiaries
        Notes to Condensed Consolidated Financial Statements (Continued)
                                   (Unaudited)

5.COMMITMENTS AND CONTINGENCIES (Continued)
  -----------------------------------------

    capital stock  beneficially  owned by Mr. Kiley.  The  employment  agreement
    contains other  customary  terms and conditions  including  termination  for
    cause, non-competition and confidentiality provisions.

    In  December  1996  the  Company  entered  into a one  (1)  year  consulting
    agreement with Victoria Holdings,  Inc. an affiliate of Biltmore Securities,
    Inc.  (Victoria  Holdings  and  Biltmore,  respectively).  Pursuant  to  the
    consulting agreement, Victoria Holdings agreed to act as a consultant to the
    Company in  connection  with,  among  other  things,  corporate  finance and

    evaluations  of possible  business  partners and will seek to find  business
    partners suitable for the Company. In addition, Victoria Holdings has agreed
    to assist the Company in the structuring,  negotiating and financing of such
    transactions. The consulting agreement provides for the issuance to Victoria
    Holdings of options (the Victoria Holdings Options)  exercisable to purchase
    1,000,000 shares of Common Stock at an exercise price of $1.00 per share and
    for the additional  issuance to Victoria  Holdings  of  166,667  shares (the
    "Victoria  Fee Shares) of Common Stock upon  consummation  by the Company of
    (i) an acquisition of a company (or companies)  introduced to the Company by
    Victoria  Holdings  with  net  assets  of at  least  $2,500,000  or  (ii)  a
    divestiture of the Company's assets,  or the sale of a controlling  interest
    in the Company's capital stock, to a purchaser  introduced to the Company by
    Victoria  Holdings  resulting  in net  proceeds  to the Company in excess of
    $2,000,000.

    In December  1996,  the Company  issued to certain  employees,  officers and
    directors  options to  purchase  an  aggregate  of  1,000,000  shares of the
    Company's  Common Stock during a four (4) year period  commencing on January
    1, 1997 at an exercise price of $1.00 per share (the Management Options). In
    exchange  for the  issuance of certain of the  Management  Options,  certain
    option  holders  surrendered  for  cancellation   an  aggregate  of  242,500
    options   previously  issued in June  1996  for   722,500 of the  Management
    Options.

    On December  31, 1996 the Company  concluded a private  placement of 500,000
    Units (the  December 1996 Private  Placement)  which were placed by Biltmore
    Securities,  Inc., a broker-dealer and a member of the National  Association
    of Securities  Dealers  ("Biltmore"),  on a firm commitment basis. Each Unit
    was offered at a price of $2.00 per Unit,  and consisted of one (1) share of
    Common Stock of Medical Marketplace,  Inc., a subsidiary of the Company, and
    eighteen  (18)  Class D  Redeemable  Common  Stock  Warrants  (the  "Class D
    Warrants").  The Class D Warrants are  exercisable  for one (1) share of the
    Company's  Common Stock  commencing  March 31, 1997 at an exercise  price of
    $.417 per share for a one (1) year  period.  The Company  intends to use the
    proceeds from the December 1996 Private  Placement to expand the business of
    Medical  Marketplace,   repay  advances  made  by  the  Company  to  Medical
    Marketplace,  and for working capital  purposes.  Prior to the December 1996
    Private  Placement,  Medical  Marketplace  issued  options  to  certain  key
    employees  to  purchase  an   aggregate  of  1,000,000   shares  of  Medical
    Marketplace Common Stock at $.80 per share.

    The Company, its officers, directors and employees and holders of 5% or more
    of the outstanding  shares of Common Stock have agreed not to sell,  pledge,
    transfer  or  hypothecate  any shares of Common  Stock of the Company or any
    securities  convertible  into, or exercisable or exchangeable for, shares of
    Common  Stock of the  Company  for a period of  eighteen  (18)  months  from
    December 31, 1996 without Biltmore's prior consent.



                                      F-12

<PAGE>




                 Computer Marketplace(R), Inc. and Subsidiaries
        Notes to Condensed Consolidated Financial Statements (Continued)
                                   (Unaudited)

5.COMMITMENTS AND CONTINGENCIES (Continued)
  -----------------------------------------

    The  Company's  Common  Stock  is  traded  on  The  Nasdaq  SmallCap  Market
    ("Nasdaq").  Under the rules of Nasdaq  in order to  qualify  for  continued
    quotation of securities  on Nasdaq,  the Company,  among other things,  must
    have either (i) $2,000,000 in assets, $1,000,000 in stockholder equity and a
    minimum  bid price of $1.00 per share (the  "Minimum  Bid  Requirement")  or
    alternatively  (ii) $2,000,000 in total capital and surplus,  and $1,000,000
    in market value of public float (the "Capital/Market Value Requirement"). On
    February 12, 1997, the Company's  Common Stock had a closing price of $.156.
    On January  21,  1997,  the Staff of Nasdaq  advised  the  Company  that the
    Company  failed to satisfy  the  Capital/Market  Value  Requirement  and the
    Minimum Bid  Requirement  with  respect to its shares of Common  Stock.  The
    Company was then provided 90 days to comply with either of such requirements
    in order to continue the listing of its Common  Stock on Nasdaq.  Failure to
    do so would result in delisting  the Company's  shares of Common Stock.  The
    Company's  Board of Directors  approved a 1-for-6  reverse  stock split with
    respect to its shares of Common Stock,  subject to shareholder approval (the
    "Reverse Stock Split").  It is anticipated  that the Company's  shareholders
    will be requested to approve the Reverse Stock Split at the Company's Annual
    Meeting  currently  scheduled  for the  end of  March  1997.  The  Board  of
    Directors  believes  that a Reverse  Stock Split will,  among other  things,
    enable the  Company to meet the  Minimum  Bid  Requirement.  Furthermore,  a
    relatively  low  stock  price  may  affect  not  only the  liquidity  of the
    Company's  Common Stock,  but also its ability to raise  additional  capital
    through the sale of equity  securities.  Thus, the Company believes that the
    anticipated  increase in trading  price will be  attractive to the financial
    community, the investing public, and to users of the Company's products.



                                      F-13

<PAGE>



                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements


1. Organization and Business
   --------------------------

    Computer Marketplace, a California corporation, was incorporated on July 19,
    1983,  as  Quality  Associates,  Inc.  and  changed  its  name  to  Computer
    Marketplace in June 1987. In March 1993,  Computer  Marketplace  changed its

    name to Computer Marketplace(R), Inc. ("Computer Marketplace") and its state
    of  incorporation  from  California  to Delaware.  Computer  Marketplace  is
    currently  engaged in the national  wholesale  distribution  of new and used
    computer  equipment  to dealers,  computer  maintenance  companies,  leasing
    companies,  equipment brokers, and end-users. Computer Marketplace purchases
    computer  equipment  from a variety of sources  and  suppliers  and sells or
    rents the equipment  nationwide  and in Europe to companies  ranging in size
    from small companies to Fortune 50  corporations.  The computer  industry is
    highly  competitive  and may be affected by rapid changes in technology  and
    customer  spending  habits.  Management  believes the  Company's  ability to
    provide customers with an unmatched  selection of products,  a high level of
    customer  service and competitive  pricing allows it to compete  effectively
    against  other  companies  in the  industry.  In March 1994,  a wholly owned
    subsidiary, Medical Marketplace, Inc. ("Medical Marketplace"), was formed to
    engage in distribution  of used medical  equipment to health care providers.
    In September  1994, a wholly owned  subsidiary,  Marketplace  Asset Recovery
    Services,  Inc.  ("MARS") was formed to perform asset recovery  assignments,
    repossessions and asset  verifications.  In June 1996,  management began the
    process  of  closing  down the  operations  of MARS.  In  August  1996,  the
    subsidiary  was  renamed  Marketplace  Leasing,  Inc.,  ("MLI").  Management
    intends to utilize MLI as the Company's future equipment leasing subsidiary.
    The  operation of MARS to date,  has not been  material to the  consolidated
    financial statements.  In January 1994, Computer Marketplace formed a wholly
    owned subsidiary, Superior Solutions, Inc. ("SSI") (formerly called Computer
    Marketplace-SSI,  Inc.), located in Livonia,  Michigan,  to purchase certain
    assets and  assume  certain  obligations  of Synergy  Solutions,  Inc.,  and
    International Associated Marketing Corporation. These companies were engaged
    principally in the  development,  installation  and maintenance of local and
    wide area networks, were Novell Platinum Authorized Resellers, and were also
    selling  computer  hardware.  On July 1, 1996,  the  employees  of SSI began
    operating  as a sales and  networking  branch of Computer  Marketplace.  The
    distinct  business  operations  of SSI will be gradually  phased down as the
    operations  are  better  integrated  into  Computer  Marketplace.   Computer
    Marketplace  and  its  subsidiaries  are  hereinafter  referred  to  as  the
    "Company".

2. Summary of Significant Accounting Policies
   -------------------------------------------

    Basis of Consolidation
    -----------------------

    The accompanying  consolidated  financial statements include the accounts of
    Computer  Marketplace,  Medical  Marketplace,  SSI and  MARS.  All  material
    intercompany balances and transactions have been eliminated.



                                      F-14

<PAGE>




                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


    Revenue Recognition
    --------------------

    The Company  records  product sales revenue when goods have been shipped and
    rental revenue ratably over the term of the rental.

    Cash and Cash Equivalents
    --------------------------

    The Company considers all highly liquid instruments with a maturity of three
    (3) months or less when purchased to be cash equivalents.

    Inventory
    ---------

    Inventory,  which consists  primarily of previously owned finished goods, is
    stated  at the  lower of cost or net  realizable  value.  Cost is  generally
    determined by specific identification.

    Property and Equipment
    ----------------------

    Property and equipment are stated at cost.  Depreciation  is provided  using
    the  straight-line  method over the  estimated  useful  lives of the related
    assets.  Improvements  to rented office space are amortized over the shorter
    of the lease term or the life of the improvement.

    Impairment
    ----------

    The Company's  intangible assets,  including software development costs, and
    customer lists,  are reviewed at least annually as to whether their carrying
    value has become impaired.  Management considers these assets to be impaired
    if the carrying  value exceeds the  discounted  future  projected cash flows
    from related operations. If impairment is deemed to exist, these assets will
    be  written  down  to  the  lower  of  projected  discounted  cash  flow  or
    management's  estimate of fair value.  Management also evaluates the periods
    of amortization to determine whether later events and circumstances  warrant
    revised  estimates  of the useful life of these  assets.  In June 1996,  the
    Company charged operations $174,218 related to the write-off of goodwill. In
    June 1995,  the  Company  charged  operations  $162,050  related to impaired
    software development costs and deferred offering costs. As of June 30, 1996,
    management expects the remaining intangible assets to be fully recoverable.

    Other Liabilities

    Other  liabilities  represents the long-term  portion of a balance owed to a
    vendor under negotiated extended payment terms. The final payment under this
    arrangement is expected to be made in March, 1998.




                                      F-15

<PAGE>



                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


    Net Loss Per Share of Common Stock
    ----------------------------------

    Net loss per share of common  stock is computed on the basis of the weighted
    average share of common stock  outstanding  plus  equivalent  shares arising
    from the effect of dilutive  stock  options and warrants  using the treasury
    stock  method.  For fiscal years 1996 and 1995,  the per share  results were
    computed without  consideration for contingently  issuable shares underlying
    stock  options and warrants as the effect on the per share  results would be
    anti-dilutive.  Fully diluted and primary loss per share are the same of all
    periods presented.

    Estimates
    ---------

    The  preparation  of  financial  statements  in  conformity  with  generally
    accepted  accounting  principles  requires  management to make estimates and
    assumptions  that affect the reported  amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the financial
    statements  and the reported  amounts of revenues  and  expenses  during the
    reporting period. Actual results could differ from those estimates.

    Reclassification
    ----------------

    Certain   reclassifications  have  been  made  to  prior  year  consolidated
    financial statements to conform to classifications used in the current year.

3. Inventory
   ---------

     Inventory                                                        $2,182,448
     Inventory on short-term rental                                    1,190,605
                                                                      ----------
                                                                       3,373,053
     Less inventory valuation allowance                                  221,216
                                                                      ----------
       Inventory, net                                                 $3,151,837
                                                                      ==========





                                      F-16

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


Inventory  on  short-term   rental   consists  of  new  and   previously   owned
computer-related  equipment  which is typically  rented to  customers  for a few
months to fulfill their temporary  computing  needs.  The Company,  based on the
satisfactory  economics of the transaction,  will allocate existing inventory to
the transaction if the product is available in-house,  or purchase the equipment
to meet the customer's  needs. At the expiration of the rental period,  upon the
return of the equipment to the Company,  the  equipment is  remarketed  for sale
along with similar  equipment in the Company's  inventory.  The Company  charges
operations for an estimate of the inventory's  valuation decrease while it is on
temporary rental. Net (decreases) increases to the inventory valuation allowance
associated  with the Company's  inventory  were  $(289,823) and $351,372 for the
years ending June 30, 1996 and 1995, respectively.

4. Property and Equipment
   ----------------------

Property and equipment consists of the following as of June 30, 1996:

Land                                                                  $   53,750
Building and property improvements                                       252,816
Machinery and equipment                                                  782,577
Furniture and fixtures                                                   147,503
Automobiles and trucks                                                   170,507
Long-term rental equipment                                               129,763
                                                                      ----------
                                                                       1,536,916
                 Less accumulated depreciation                           567,232
                                                                      ----------
                     Property and equipment, net                      $  969,684
                                                                      ==========

Property Held For Sale
- ----------------------

Property  held for sale  consists  of the  fifty  percent  (50%)  Company  owned
facility at 205 East Fifth Street in Corona,  California  and the Company's main
facility  located at 1490 Railroad  Street in Corona.  Accumulated  depreciation
associated  with the two  facilities  at June 30, 1996 was $21,122 and $119,155,
respectively.  The decision to classify  this property as held for sale was made
at June 30, 1996.



                                      F-17

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


5.  Notes Payable
    -------------

In September  1995,  the Company  entered into a new revolving  credit  facility
agreement  ("Credit  Facility") with a financing  company.  This Credit Facility
replaced the then outstanding  $2,000,000 revolving credit line with a bank. The
Credit Facility allows the Company to borrow up to $2,500,000 and bears interest
at rate of 2.25% above the lender's "reference rate" (as defined). The borrowing
capacity  under the Credit  Facility is dependent  upon  "eligible" (as defined)
accounts  receivable and  inventory,  and  fluctuates  daily.  At June 30, 1996,
borrowings  under the Credit  Facility  and  additional  amounts  available  for
borrowing under the Credit Facility were $2,174,841 and $195,758,  respectively.
The Credit  Facility is  collateralized  by  substantially  all of the Company's
assets, except for real property. The Credit Facility expires in September 1997.


6. Long-term Debt 
   --------------

As of June 30, 1996, long-term debt consisted of the following:


  Note payable,  due August 1, 2004, interest at 9.50%, payment
       of principal and interest of $11,364 per month,  balloon
       payment of $1,086,485 due August 1, 2004, collateralized
       by a real estate
       deed of trust                                                  $1,274,336

  Note payable to a bank,  due  February  2, 1999,  interest at
       9.25%,  payment of principal  and interest of $1,391 per
       month, balloon payment of $151,421 due February 2, 1999,
       collateralized by real estate
       deed of trust                                                     156,671

  Note payable to a bank, due July 15, 2018, interest at a
       variable rate, collateralized by a real estate deed
       of trust(note 8 "Notes Receivable - Related Parties")              99,959

  Note payable to a bank  due February 5, 1997, interest at a
       variable rate, balloon payment of $19,554 due February
       5, 1997, collateralized by a real estate deed of trust
       (note 8 "Other Transactions")                                      25,554


       Other                                                              33,238
                                                                      ----------
                                                                       1,589,758
      Less current portion of long-term debt                              63,152
                                                                      ----------
                Total long-term debt                                  $1,526,606
                                                                      ==========


                                      F-18

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


The prime rate at June 30, 1996, was 8.25%

Maturities of principal due in the following years are set forth below:


                        Year ending
                          June 30, -
                        -----------

                           1997                $ 63,152
                           1998                  30,842
                           1999                 179,073
                           2000                  23,712
                           2001                  23,550
                        Thereafter             1,269,429
                                             -----------
                            Total            $ 1,589,758
                                             ===========
                                        

7. Employment Contracts
   --------------------

The Company has employment contracts with most of its sales  representatives for
terms  ranging  from one (1) to three (3) years.  Commissions  are paid  monthly
based on a Company formula. As part of the contracts,  the sales representatives
agree to a restrictive covenant not-to-compete upon termination.

In October 1992, the Company entered into 5-year employment  agreements with two
(2) officers  for an  aggregate  annual  salary of  $293,000.  These  agreements
provide for an aggregate  increase of approximately ten percent (10%) each year,
if the Company is profitable.  One of the agreements provides for stock purchase
rights (aggregating up to 18% of the Company's  outstanding common stock) priced
at $1.60 per share if certain  earnings before the payment of interest and taxes
are met.


In January 1994, the Company,  in connection  with an asset  purchase  agreement
(note 16),  entered into 5-year  employment  agreements with two (2) individuals
for an initial annual salary of $40,000 each, then increasing to $45,000 for the
second year. The agreements  provide for annual ten percent (10%) increases,  if
the Company is profitable,  and for sales and performance  bonuses. In addition,
in  January  1995,  each of the four (4)  individuals  associated  with  Synergy
Solutions,  Inc. and International  Associated  Marketing  Corporation  received
6,060 shares of common stock of the Company.


                                      F-19

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)

8. Related Party Transactions 
   --------------------------

At June 30, 1996, amounts due to or from related  individuals have been included
in the accompanying consolidated financial statements as follows:

Notes Receivable - Related Parties

On June 30, 1990,  the Company sold an investment in  residential  property to a
business  associate  of the  principal  stockholder.  The  Company  received  an
all-inclusive  note and deed of trust for $250,000.  The note was originally due
on December  31,  1993,  and  interest-only  payments  are due monthly at twelve
percent  (12%).  This note is  currently  in default;  however,  management  has
decided  not to call the note as  interest  payments  continue  to be made.  The
Company is obligated to pay the  underlying  mortgages on the property (note 6).
Additional  advances are made to cover repairs and other related expenses on the
above  property.  The balance owed on these  advances  amounted to $63,209 as of
June 30, 1996. The original  amount of the note is personally  guaranteed by the
Company's  President and a reserve has been established for amounts in excess of
the guaranteed amount.

Short-term loans were made to several  employees during the years ended June 30,
1996 and 1995.  These loans,  which bear  interest at rates  between ten percent
(10%) and twelve percent  (12%),  amounted to $18,999 and $32,235 as of June 30,
1996 and 1995, respectively.

The Company's  subsidiary,  Superior  Solutions,  Inc.,  has two (2)  agreements
outstanding with the former owners of Synergy Solutions,  Inc. and International
Associated Marketing  Corporation,  totaling,  with interest $26,745, as of June
30,  1996.  The  agreements  bear  interest at five  percent (5%) and are due by
November 1, 1997.

Other Transactions
- ------------------


The Company owns an undivided  fifty percent (50%) interest in its former Corona
headquarters  building.  The other fifty  percent  (50%)  interest is owned by a
business  associate  of the  principal  stockholder.  Accordingly,  the  Company
recorded  fifty  percent  (50%) of the total  cost of land and  building  on its
financial  statement,  as well as fifty  percent  (50%) of the mortgage  balance
(note 6).

Effective  August 1, 1995,  the Company  entered into a lease with the Company's
President for office space at the Traverse City, Michigan location. The rent for
this approximately  2,700 square foot location is $2,700 per month. Rent Expense
for the year  ended June 30,  1996 was  $29,700.  The  three-year  lease,  which
contains an option for the Company or the landlord to cancel with six (6) months
notice after each full year, expires on July 31, 1998.

The Company paid  consulting fees to a company owned by an officer in the amount
of $8,000 for fiscal year 1995. The consulting  arrangement with the company was
terminated in August 1994.


                                      F-20

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


9. Fair Value Of Financial Instruments
   -----------------------------------

The following disclosure of the estimated fair value of financial instruments is
made in accordance with the  requirements  of Statement of Financial  Accounting
Standards  No.  107,  "Disclosures  about Fair Value of  Financial  Instruments"
("Statement  107").  The estimated fair value amounts have been determined using
available market information and appropriate valuation  methodologies.  However,
considerable  judgment  is  necessarily  required  to  interpret  market data to
develop the estimates of fair value. Accordingly, the estimates presented herein
are not  necessarily  indicative  of the  amounts  that could be  realized  in a
current market exchange.  The use of different market  assumptions or estimation
methodologies   may  have  a  material   effect  on  the  estimated  fair  value
assumptions.


Estimated fair values of the Company's  financial  instruments (all of which are
held for nontrading purposes) are as follows:

                                                            June 30, 1996
                                                        --------------------
                                                        Carrying        Fair
                                                         Amount         Value
                                                        ---------------------


Financial assets:
        Cash and cash equivalents                      $  594,921     $  594,921
        Notes receivable - related parties                295,744        295,744

Financial liabilities:
        Notes payable                                   2,174,841      2,174,841
        Long-term debt                                  1,589,758      1,584,432


Cash and Cash Equivalents
- -------------------------

The fair value of cash and cash  equivalents  approximates  the carrying  amount
reported in the balance sheet.

Notes Receivable - Related Parties
- ----------------------------------

The fair value of notes  receivable - related  parties is based on current rates
at  which  the  Company  would  lend  funds  with  similar  characteristics  and
maturities.  At June 30, 1996,  the fair value of these notes  approximates  the
carrying amounts reported in the balance sheets.

Notes Payable
- -------------

The fair value of notes  payable is based on current  rates at which the Company
could  borrow  funds with similar  characteristics.  At June 30, 1996,  the fair
value of notes payable  approximates the carrying amount reported in the balance
sheet.


                                      F-21

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


Long-term Debt
- --------------

The fair value of long-term  debt is based on current rates at which the Company
could borrow funds with similar remaining maturities.

10. Commitments and Contingencies
    -----------------------------

Litigation
- ----------


The Company commenced an unfair trade name infringement action entitled Computer
Marketplace,  Inc.  v. RK  Productions/Case  No.  260667  in  Riverside  County,
California  Superior Court on January 20, 1995. The defendant  failed to respond
to the Company's complaint,  and was therefore,  in default.  Subsequently,  the
defendant (under the name National Productions, Inc.) filed a Federal lawsuit in
the Central  District  of  California  entitled  National  Productions,  Inc. v.
Computer   Marketplace,   Inc./Case  No.  95-3225  on  May  19,  1995.  Computer
Marketplace  has counter  claimed in the Federal  action  which  supersedes  the
earlier state court action.  Discovery in the case is substantially complete and
currently  the case is in the  negotiation  phase.  The outcome of this  lawsuit
cannot be predicted, but the Company intends to vigorously defend the action and
is of the  opinion  that the  lawsuit  will not have a  material  effect  on the
results of operations, cash flows and financial position of the Company.

Lease Commitments

The Company  leases  various office  facilities  and equipment  under  operating
leases expiring through 1999. Rent expense related to these leases for the years
ended June 30, 1996 and 1995, was $114,629 and $102,314, respectively.

As of June 30, 1996,  aggregate  future minimum rental payments on noncancelable
operating leases with initial terms in excess of one (1) year, which are all for
office space, are as follows:

                        June 30,         
                        --------         
                          1997                  $56,400
                          1998                   32,400
                          1999                    2,700
                                                  -----
                                                $91,500
                                              =========
                                         
                                     
                                      F-22

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


11. Profit Sharing Plan and 401(k) Plan
    -----------------------------------

In January 1995,  the Company  adopted a new combined  401(k) and profit sharing
plan (the  "Plan")  which  replaced  the prior  plans.  The new Plan will  cover
substantially all of the Company's eligible employees. The new Plan is available
to all  employees  with  more  than one (1) year of  service  or,  to  employees
employed by the Company on February 1, 1995. Company contributions to the profit
sharing  component of the Plan will be at the discretion of management.  Company

contributions  to the 401(k)  component of the Plan is based on a percentage  of
employee  contributions,  but is at the discretion of management.  The charge to
operations  related to the Plan for the years ended June 30, 1996 and 1995,  was
$18,421 and $23,398, respectively.

12. Income Taxes
    ------------

Deferred  income  taxes  reflect  the impact of  temporary  differences  between
amounts of assets and  liabilities  for  financial  reporting  purposes  and tax
purposes. Temporary differences are caused primarily by depreciation,  inventory
valuation allowances and accounts receivable allowance for doubtful accounts.

Generally accepted accounting principles require the establishment of a deferred
tax  asset  for  all  deductible   temporary   differences  and  operating  loss
carryforwards.   The  deferred  tax  asset   attributable   to  operating   loss
carryforwards amounted to approximately $1,000,000 at June 30, 1996. Because the
Company does not as yet have a history of continuing profitability, any deferred
tax asset established for the operating loss carryforward would  correspondingly
require a valuation of allowance  of the same amount.  Accordingly,  no deferred
tax asset is reflected in these consolidated financial statements.

No  provision  for Federal  income  taxes has been made during the fiscal  years
ended June 30, 1996 and 1995,  because of the  Company's  net loss  position and
utilization  of net  operating  losses.  The 1995  provision  for  income  taxes
reflects  current and prior year  provisions for minimum state taxes, as well as
adjustments for prior year state tax refunds not realized in 1995.

The Company has net operating loss  carryforwards  of  approximately  $2,600,000
which begin to expire in 2005.



                                      F-23

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


13. Stockholders' Equity
    --------------------

Initial Public Offering
- -----------------------

On June 22, 1993, the Company completed the initial public offering of 2,070,000
units  (including the 270,000  underwriters  over-allotment  units) at $4.00 per
unit resulting in net proceeds to the Company of $6,594,179.  Each unit consists
of one (1) share of common  stock and one (1) Class A  Redeemable  Common  Stock
Purchase Warrant and one (1) Class B Redeemable  Common Stock Purchase  Warrant.

Each Class A and B Redeemable  Common Stock Purchase Warrant entitles the holder
to purchase  two (2) shares of common  stock for $4.75 and $5.50,  respectively,
commencing one (1) year from the effective  date of the offering.  In connection
with  the  offering,   the  Company  sold  to  the   Underwriter,   for  nominal
consideration, warrants to purchase an aggregate of 360,000 units ("Underwriters
Unit Purchase  Options").  The Underwriters  Unit Purchase Option is exercisable
for a four (4) year period  commencing two (2) years after the effective date of
the offering at an exercise price of $3.30 per Unit.

Stock Split
- -----------

In June 1994, the Company effected a two-for-one  stock split of the outstanding
shares of common stock of the Company by changing the  674,192  then outstanding
shares of common stock,  par value $.0001 per share,  into  1,348,384  shares of
common stock of the Company, par value $.0001 per share. All share data has been
adjusted to reflect this change.

Stock Options and Other Stock-Based Awards
- ------------------------------------------

In May 1994,  the Board of Directors of the Company  approved the issuance of up
to   300,000  options to certain  employees and  consultants of the Company (the
"Options").  The  Options  vest  immediately  upon  the  grant  thereof  and are
exercisable  at $2.40 per share (or 80% of the fair market  value on the date of
grant) at any time prior to May 10, 1997. The Company granted   166,667  options
in July  1994 to the  President  of the  Company.  In June  1996  the  Board  of
Directors  of the  Company  approved  the  issuance of new  non-qualified  stock
options to those employees and consultants who currently held any of the options
exercisable  at  $2.40  per  share.  These  replacement   options  required  the
cancellation of the prior options are immediately  vested and are exercisable at
$1.00 per share at any time prior to June 11, 2000. A total of  280,500  options
were issued at $1.00 per share.


                                      F-24

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


On January 3, 1996,  the Company's  Board of Directors  approved the issuance of
948,500  non-qualified  stock  options to  substantially  all  employees  of the
Company, its subsidiaries, and the non-employee directors, to purchase shares of
the  Company's  common  stock at an  exercise  price equal to 100% of the market
value of the  Company's  common  stock on the date of grant.  The stock  options
require future  employment or services to the Company and vest one third each on
January 3, 1997, January 3, 1998, and January 3, 1999,  respectively.  The stock
options must be exercised by January 3, 2006. On January 3, 1996,  942,500 stock
options were granted at an exercise price of $.28125 per share.


On June 11, 1996,  the  Company's  Board of  Directors  approved the issuance of
65,000  non-qualified  stock  options to seven  employees of the Company.  These
stock options  require future  employment to the Company and vest one third each
on June 11,  1997,  June 11,  1998 and June 11,  1999,  respectfully.  The stock
options  must be exercised  by June 11,  2006.  On June 11,  1996,  65,000 stock
options were granted at an exercise price of $.5625 per share.

The following is a summary of transactions under the plan:


Options outstanding at July 1, 1994                800,000        $   2.40

Granted                                          1,015,000            2.40

Cancelled                                          (40,000)           2.40
                                                ----------                

Options outstanding at June 30, 1995             1,775,000            2.40

Granted                                          2,690,500        .28125-1.00

Cancelled                                       (1,790,000)       .28125-2.40
                                                ----------                    

Options outstanding at June 30, 1996             2,675,500        $ .28125-1.00
                                                ==========        =============

Options exercisable at June 30, 1996             1,683,500        $   1.00
                                                ==========        =============


In February 1995, the stockholders  approved the Company's 1994 Stock Plan which
allows for the issuance of stock  options,  restricted  stock,  deferred  stock,
bonus shares  performance  awards,  dividend  equivalent  rights,  limited stock
appreciation  rights and other stock-based  awards, or any combination  thereof.
The maximum number of shares of Common Stock with respect to which awards may be
granted is  initially  1,000,000  shares.  No awards or shares have been granted
under the 1994 stock plan.


                                      F-25

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


14. Concentrations of Credit Risk
    -----------------------------


The Company currently maintains cash accounts with financial  institutions which
exceed  the  maximum  amounts  insured  by  the  Federal  Depository   Insurance
Corporation.  At June 30, 1996,  these uninsured  amounts totaled  approximately
$555,000.

Generally,  the Company does not require collateral or other security to support
customer  receivables,  however the Company  routinely  assesses  the  financial
strength  of its  customers  and,  as a  consequence,  believes  that its  trade
receivable credit risk exposure is limited.

15. New Authoritative Pronouncements
    --------------------------------

Effective July 1, 1996, the Company will adopt Statement of Financial Accounting
Standards ("SFAS") 121,  "Accounting for the Impairment of Long-Lived Assets and
for  Long-Lived  Assets to be  Disposed  Of".  Under SFAS 121,  management  will
consider its long-lived  assets to be impaired if the carrying value exceeds the
sum of net cash flows  generated by the asset (and from it  disposition).  These
cash flows are not discounted for this purpose. Currently,  management evaluates
impairment  utilizing a discounted cash flow approach.  Adoption of this SFAS is
not  expected  to  have  a  material  effect  on  these  consolidated  financial
statements.

The Financial  Accounting  Standards Board issued SFAS No. 123,  "Accounting for
Stock-Based Compensation," in October 1995. SFAS No. 123 uses a fair value based
method of  accounting  for stock  options  and  similar  equity  instruments  as
contrasted  to the  intrinsic  value based method of  accounting  prescribed  by
Accounting  Principles Board [APB] Opinion No. 25,  "Accounting for Stock Issued
to  Employees."  The  Company  has not  decided if it will adopt SFAS No. 123 or
continue to apply APB Option No. 25 for financial reporting  purposes.  SFAS No.
123 will have to be adopted for financial note disclosure purposes in any event.
The  accounting and  disclosure  requirements  of SFAS No. 123 are effective for
transactions  entered into in fiscal  years that begin after  December 15, 1995.
SFAS No. 123 also applies to  transactions  on which an entity issues its equity
instruments to acquire goods or services from non-employees.  Those transactions
must be accounted for based on the fair value of the  consideration  received or
the fair value of the  equity  instrument  issued,  whichever  is more  reliably
measurable.  This requirement is effective for  transactions  entered into after
December 15, 1995. This provision of SFAS No. 123 did not have a material effect
on the consolidated  financial  statements as of and for the year ended June 30,
1996.


                                      F-26

<PAGE>


                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


16. Asset Purchase Agreement

    ------------------------

In January  1994,  the Company  signed an asset  purchase  agreement  to acquire
certain assets and assume certain  obligations  of Synergy  Solutions,  Inc. and
International  Associated Marketing Corporation (note 1) in exchange for $20,000
and 24,242 shares of common stock of the Company,  which had a fair market value
of $100,000.  In January 1995, the Company issued an additional 24,240 shares of
common stock, which had a fair market value of approximately $15,907.

The  acquisition  was recorded  under the  purchase  method of  accounting  and,
accordingly,  the operating results of Synergy Solutions, Inc. and International
Associated  Marketing   Corporation  have  been  included  in  the  consolidated
operating  results since the date of  acquisition.  The total  purchase price of
$120,000 was allocated to assets  acquired based on their estimated fair values.
Acquisition related expenses totaling $52,759 were included in goodwill.

At June 30, 1996, the Company expensed the unamortized  goodwill of $174,218 due
to the substantial  uncertainty  that the future cash flows from operations will
adequately support the previously recorded goodwill amount.


                                      F-27
<PAGE>



                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)

17. Industry Segments
    -----------------

The Company  classifies its product lines into two segments:  Computer  Products
and Medical  Products.  Information about those segments for the year ended June
30, 1996 and 1995 is as follows:

<TABLE>
<CAPTION>
                                                                                                  1996
                                                                       ------------------------------------------------------------
                                                                         Computer                Medical
                                                                         Products                Products              Consolidated
                                                                       ------------            ------------            ------------
<S>                                                                    <C>                     <C>                     <C>         
Operating revenue                                                      $ 27,120,944            $  2,880,008            $ 30,000,952
                                                                       ------------            ------------            ------------

Operating profit (loss)                                                $ (1,029,182)           $     41,732            $   (987,450)

Interest expense                                                                                                           (371,728)

Other nonoperating revenues and expenses                                                                                     27,747
                                                                       ------------            ------------            ------------


     Loss before income taxes                                                                                          $ (1,331,431)
                                                                       ============            ============            ============

Identifiable assets at June 30, 1996                                   $  9,513,177            $  1,196,782            $ 10,709,959
                                                                       ============            ============            ============
</TABLE>


<TABLE>
<CAPTION>
                                                                                                  1995
                                                                       ------------------------------------------------------------
                                                                         Computer                Medical
                                                                         Products                Products              Consolidated
                                                                       ------------            ------------            ------------
<S>                                                                    <C>                     <C>                     <C>         

Operating revenue                                                      $ 30,923,670            $    600,695            $ 31,524,365
                                                                       ------------            ------------            ------------

Operating loss                                                         $   (926,085)           $    (46,364)           $   (972,449)

Interest expense                                                                                                           (207,281)

Other nonoperating revenues and expenses                                                                                     16,693
                                                                       ------------            ------------            ------------

Loss before income taxes                                               $ (1,163,037)
                                                                       ============            ============            ============

Identifiable assets at June 30, 1995                                   $ 10,543,744            $    794,493            $ 11,338,237
                                                                       ============            ============            ============
</TABLE>



    Operating profit (loss) is total operating revenue less operating  expenses,
    and excludes interest expense and other nonoperating  revenues and expenses.
    Intersegment  sales during 1996 and 1995 were immaterial to the consolidated
    financial  statements.  Shared  operating  expenses  were  allocated  to the
    Medical  Products  segment  at a rate of  $5,000  per  month  for a total of
    $60,000 in 1996. For 1996,  depreciation  and  amortization  expense for the
    Computer  Products and Medical Products  industry  segments was $264,197 and
    $11,767,  respectively.  For 1995,  deprecation and amortization expense for
    the Computer  Products and Medical Products  industry  segments was $217,343
    and $3,103, respectively.  Capital expenditures for the two segments in 1996
    were $224,475 and $146,156,  respectively.  Capital expenditures for the two
    segments in 1995 were $548,014 and $24,935, respectively.




                                      F-28


<PAGE>



                 Computer Marketplace(R), Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Continued)


    Identifiable  assets  are  those  used  by  each  segment  of the  Company's
    operations and do not include advances from the Computer Products segment to
    the Medical Products segment totaling $1,219,628 and $787,223 as of June 30,
    1996 and 1995, respectively.

18. Fourth Quarter Adjustments
    --------------------------

    There were  certain  adjustments  recorded  in the fourth  quarter of fiscal
    1996, and 1995, and the aggregate effect of such adjustments was material to
    the results of that quarter.

    The Company beginning in January 1995, moved to more aggressively reduce the
    quantity of  inventory  on hand in a concerted  effort to enhance  operating
    efficiency  and  improve  cash flow.  During the fourth  quarter  1995,  the
    Company  charged  operations  approximately  $225,000  for  increases to the
    inventory valuation allowance in excess of normal quarterly charges.

    In addition,  the Company,  after an extended  focus on accounts  receivable
    collections,  took charges in the fourth  quarter of 1995, of  approximately
    $240,000  related  to  valuation  of  the  remaining  accounts   receivable.
    Approximately  $130,000  of  this  charge  related  to  a  single  customer.
    Management  continues to actively  pursue  timely  collection  on all of the
    Company's customer accounts.

    Equally  significant,  in June 1996, the Company charged operations $174,218
    related to the write off of  goodwill.  In June 1995,  the  Company  charged
    operations  $162,050  related to  impaired  software  development  costs and
    deferred offering costs (note 2).

19. Management's Plans
    ------------------

    The Company has experienced  significant  losses during each of the past two
    years  aggregating  $2,556,140.  These  losses have  caused a  corresponding
    reduction in the Company's working capital.  While Management  believes that
    the Company has sufficient  working  capital,  Management has  nevertheless,
    developed  plans to improve the  working  capital  position of the  Company.
    During the first quarter of the next fiscal year,  Management  anticipates a
    further  reduction  of  operating  expenses  through  additional   personnel
    cutbacks and additional operating expense consolidation.  Management's plans
    also include the sale of the  Company's  two Corona,  California  facilities
    which are expected to reduce  substantially  all of the Company's  long-term
    debt and are  expected  to  provide  an  additional  $1,000,000  in  working

    capital. In addition,  Management intends to seek either a private placement
    of funds  involving  either Medical  Marketplace or Computer  Marketplace or
    initiate a secondary stock offering. The Company intends to expand the sales
    forces of both Medical  Marketplace  and Computer  Marketplace as a means to
    increase sales production and obtain better operating leverage.



                                      F-29

<PAGE>


     No dealer, salesman or other person has been authorized to give any
information or to make any representations not contained in this Prospectus and
if given or made, such information or representations must not be relied upon as
having been authorized by the Company or any Underwriter. Neither the delivery
of this Prospectus nor any sale made hereunder shall under any circumstances
create any implication that there has been no change in the affairs of the
Company since the date hereof. This Prospectus does not constitute an offer to
sell or a solicitation of an offer to buy any of the securities offered hereby
in any jurisdiction to any person to whom it is unlawful to make such offer or
solicitation in such jurisdiction.


                                TABLE OF CONTENTS

                                                                          Page
Available Information .....................................................
Prospectus Summary ........................................................
The Company ...............................................................
The Offering ..............................................................
Summary of Financial
   Information ............................................................
Risk Factors ..............................................................
Use of Proceeds ...........................................................
Capitalization ............................................................
Selected Financial Data ...................................................
Management's Discussion and
 Analysis of Financial ....................................................
 Condition and Results of
 Operations ...............................................................
Business ..................................................................
Properties ................................................................
Legal Proceedings .........................................................
Management ................................................................
Executive Compensation ....................................................
Principal Stockholders ....................................................
Certain Relationships and
Related Transactions ......................................................
Description of
Securities ................................................................
Selling Securityholders ...................................................
Plan of Distribution ......................................................
Shares Eligible for
 Future Sale ..............................................................
Legal Matters .............................................................
Experts ...................................................................
Additional Information ....................................................
Financial Statements ......................................................



                          COMPUTER MARKETPLACE(R), INC.


                    9,000,000 Class D Redeemable Common Stock
                    Purchase Warrants and 3,500,000 Shares of
                                  Common Stock


                              --------------------
                                   PROSPECTUS
                              --------------------



                                   ___ __, 1997


                              --------------------


<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers.

     Section 145 of the Delaware General  Corporation Law empowers a corporation
to indemnify its directors and officers and to purchase  insurance  with respect
to liability  arising out of the  performance  of their duties as directors  and
officers provided that this provision shall not eliminate or limit the liability
of a  director  (i) for any  breach of the  director's  duty of  loyalty  to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which  involve  intentional  misconduct  or a knowing  violation  of law,  (iii)
arising under Section 174 of the Delaware  General  Corporation Law, or (iv) for
any transaction from which the director derived an improper personal benefit.

     The  Delaware   General   Corporation   Law   provides   further  that  the
indemnification  permitted thereunder shall not be deemed exclusive of any other
rights  to  which  the  directors  and  officers  may  be  entitled   under  the
corporation's by-laws, any agreement, vote of Stockholders or otherwise.

     Article Tenth of the Company's Certificate of Incorporation  eliminates the
personal  liability  of  directors  to the fullest  extent  permitted by Section
102(b)(7) of the Delaware General Corporation Law.

     The  effect of the  foregoing  is to  require  the  Company  to the  extent
permitted by law to indemnify  the officers and directors of the Company for any
claim arising  against such persons in their official  capacities if such person
acted in good faith and in a manner that he reasonably  believed to be in or not
opposed to the best  interests  of the  corporation,  and,  with  respect to any
criminal  action or proceeding,  had no reasonable  cause to believe his conduct
was  unlawful.  Insofar as  indemnification  for  liabilities  arising under the
Securities  Act may be permitted to directors,  officers or persons  controlling
the Company pursuant to the foregoing provisions,  the Company has been informed
that  in  the  opinion  of  the   Securities  and  Exchange   Commission,   such
indemnification  is against public policy as expressed in the Securities Act and
is therefore unenforceable.

Item 25. Other Expenses of Issuance and Distribution.

     The estimated expenses in connection with this offering are as follows:

     SEC filing fee ....................................  $     1,815.89
     Accounting fees and expenses* .....................  $    25,000.00
     Legal fees and expenses* ..........................  $    25,000.00
     Printing and engraving* ...........................  $    25,000.00
     Miscellaneous expenses* ...........................  $    25,000.00

     Total .............................................  $   101,815.89
                                                             -----------
- ----------------
*  Estimated


                                      II-1

<PAGE>


Item 26. Recent Sales of Unregistered Securities.

     In May 1994, the Board of Directors of the Company approved the issuance of
up to 250,000  options to certain  employees and  consultants  of the Company in
exchange for services rendered (the "Options"). The Options vest immediately and
are exercisable at $14.40 per share (or 80% of the fair market value on the date
of grant) at any time prior to May 10, 1997.  L. Wayne Kiley,  the President and
Chief Executive  Officer of the Company,  has been issued 166,667 Options of the
250,000 Options authorized for issuance.

     In February 1995, the  stockholders  approved the Company's 1994 Stock Plan
which  allows for the  issuance of stock  options,  restricted  stock,  deferred
stock,  bonus shares performance  awards,  dividend  equivalent rights,  limited
stock  appreciation  rights and other  stock-based  awards,  or any  combination
thereof.  The  maximum  number of shares of Common  Stock with  respect to which
awards may be granted is initially 166,667 shares. No awards or shares have been
granted under this Plan.

     On January 3, 1996, the Company's Board of Directors  approved the issuance
of 158,083  non-qualified  stock options to  substantially  all employees of the
Company, its subsidiaries, and the non-employee directors, to purchase shares of
the  Company's  common  stock at an  exercise  price equal to 100% of the market
value of the  Company's  common  stock on the date of grant.  The stock  options
require future  employment or services to the Company and vest one third each on
January 3, 1997, January 3, 1998, and January 3, 1999,  respectively.  The stock
options must be exercised by January 3, 2006. On January 3, 1996,  157,083 stock
options were granted at an exercise price of $1.6875 per share.

     On June 11, 1996, the Company's Board of Directors approved the issuance of
10,833  non-qualified  stock  options to seven  employees of the Company.  These
stock options  require future  employment to the Company and vest one third each
on June 11,  1997,  June 11,  1998 and June 11,  1999,  respectfully.  The stock
options  must be exercised  by June 11,  2006.  On June 11,  1996,  10,833 stock
options were granted at an exercise price of $3.375 per share.

     In December  1996,  the  Company  issued to certain  members as  management
options to purchase an  aggregate of 1,000,000  shares of the  Company's  Common
Stock during a four (4) year period commencing on January 1, 1997 at an exercise
price of $1.00 per share.

     On December 16, 1996 the Company  commenced a private  placement of 500,000
Units (the "December 1996 Private  Placement") which were placed by the Biltmore
Securities,  Inc., on a firm commitment basis. Each Unit, which was offered at a
price of $2.00  per Unit,  and  consisted  of one (1)  share of Common  Stock of
Medical  Marketplace,  Inc.,  a wholly  owned  subsidiary  of the  Company,  and
eighteen (18) Class D Redeemable  Common Stock  Purchase  Warrants (the "Class D
Warrants").  Each six (6) Class D Warrants are  exercisable for one (1) share of
the Company's  Common Stock  commencing  three (3) months  following the date of
issuance at an exercise price of $2.50 per share during a one (1) year period.



                                      II-2

<PAGE>


Item 27. Exhibits.

     The  following  is a list of  exhibits  filed  as part of the  Registration
Statement.  Where so  indicated  by  footnote,  the  exhibits  have  either been
previously filed, and are hereby incorporated by reference,  or will be filed by
amendment:

Exhibit
Number
- ------

1.01    Form of Underwriting Agreement.(1)

1.02    Form of Selected Dealers Agreement.(1)

3.01    Certificate of Incorporation of the Company.(1)

3.02    By-Laws of the Company.(1)

3.03    Certificate of Amendment of Certificate of Incorporation.(3)

4.01    Certificate for shares of Common Stock.(1)

4.02    Specimen Certificate for Class A Warrants.(1)

4.03    Specimen Certificate for Class B Warrants.(1)

4.04    Intentionally left blank.

4.05    Specimen Certificate for Class D Warrants+

4.06    Form of Class A and Class B Warrant Agreement.(1)

4.07    Form of Underwriter's Unit Purchase Option.(1)

4.08    Form of Class D Warrant Agreement+

5.01    Opinion of Bernstein & Wasserman, LLP, as counsel to the Company.+

10.01   Agreement between International Business Machines Corporation and
        the Company.(1)

10.02   Employment Agreement between the Company and L. Wayne Kiley.(1)

10.03   Stock Purchase Agreement among the Company, L. Wayne Kiley, Nancy
        Kiley and Jordan Belfort.(1)


10.04   Loan Documents between the Company and Sharon Allen.(1)


                                      II-3

<PAGE>


10.05   Lease for office space at 205 East Fifth Street, Corona,
        California.(1)

10.06   Lease for office space at 3439-B Woodland Drive, Mariposa,
        California.(1)

10.07   Lease for office space at Pennington, New Jersey.(1)

10.09   Form of Bridge Loan Documents.(1)

10.10   Lease for office space at Traverse City Michigan.(1)

10.11   Lease for office space at Dallas, Texas.(1)

10.12   Lease for office space at Livonia, Michigan.(1)

10.13   Lease for office space at Apple Valley, California.(1)

10.14   Installment Payment Master Agreement between IBM Credit Corporation and
        the Company.(1)

10.15   Non-exclusive Domestic Dealer Agreement between Autodesk, Inc. and the
        Company. (1)

10.16   Distributorship Agreement between Sparks Ind., Inc., Delphi Data
        Division, and the Company.(1)

10.17   End-User Distribution Agreement between Universal Software, Inc. and the
        Company. (1)

10.18   Non-exclusive Sales Distributorship Agreement between Universal Data
        Systems, Inc. and the Company.(1)

10.19   Changes in Terms Agreement between Western Community Bank and the
        Company. (1)

10.20   Term Loan Promissory Note issued by the Company in favor of Jack
        Mooney.(1)

10.21   Consulting and List Purchase Contract between David L. Wieseler and the
        Company. (1)

10.22   Stock Purchase Agreement by and between L. Wayne Kiley, Nancy Kiley and
        Jordan Belfort dated as of June 10, 1993.

10.23   Commercial Real Estate Contract between the Company and Mariposa County

        Unified School District dated August 25, 1993.(2)

10.24   Retainer Agreement dated January 3, 1994, between the Company and Alan
        M. Novich, Esq.(3)

                                      II-4

<PAGE>



10.25   Revolving Credit Agreement between Union Bank and Computer Marketplace,
        Inc.(3)

10.26   Commercial Promissory Note between Union Bank and Computer Marketplace,
        Inc.(3)

10.27   Note Secured by Deed of Trust dated July 8, 1994, between The J. David
        Gladstone Institutes and Computer Marketplace, Inc.(3)

10.28   Deed of Trust with Assignment of Rents and Fixtures filing by Computer
        Marketplace, Inc. dated July 8, 1994.(3)

10.29   Absolute Assignment of Leases and Rents by Computer Marketplace, Inc. to
        The J. David Gladstone Institutes, dated July 8, 1994.(3)

10.30   Security Agreement dated July 8, 1994, by Computer Marketplace, Inc., in
        favor of The J. David Gladstone Institutes.(3)

10.31   Representations and Warranties to The J. David Gladstone Institutes made
        by Computer Marketplace, Inc. dated July 11, 1994.(3)

10.32   Environmental Indemnity dated July 8, 1994, by Computer Marketplace,
        Inc. for the benefit of The J. David Gladstone Institutes.(3)

10.33   Promissory Note dated December 28, 1993, between Computer Marketplace,
        Inc. and Yosemite Bank.(3)

10.34   Business Loan Agreement dated December 28, 1993, between Computer
        Marketplace, Inc. and Yosemite Bank.(3)

10.35   Deed of Trust dated December 28, 1993, among Computer Marketplace, Inc.,
        Yosemite Bank and Fidelity National Title.(3)

10.36   Commercial Guaranty of Computer Marketplace, Inc. Indebtedness, dated
        January 18, 1991, by L. Wayne Kiley to Western Community Bank.(3)

10.37   Promissory Note dated January 18, 1991, by Computer Marketplace and
        Western Community Bank.(3)

10.38   Business Loan Agreement dated January 18, 1991, between Computer
        Marketplace, Inc. and Western Community Bank.(3)

10.39   Asset Purchase Agreement by and among SSI/PC Outlet Acquisition

        Corporation, Synergy Solutions, Inc., International Associated Marketing
        Corporation, and The Dean Family, dated as of January 1, 1994.(3)

10.40   Assignment and Assumption Agreement dated as of January 1, 1994, by and
        among SSI/PC Outlet Acquisition Corporation, Synergy Solutions, Inc.,
        International Associated Marketing Corporation, Donald Dean, Mark Dean,
        Randy Dean and


                                      II-5

<PAGE>


             Katherine Vitale.(3)

10.41   Bill of Sale dated January 1, 1994, by Synergy Solutions, Inc., and
        International Associated Marketing Corporation to SSI/PC Outlet
        Acquisition Corporation.(3)

10.42   Software Purchase Agreement, dated as of January 1, 1994, between SSI/PC
        Outlet Acquisition Corp. and Donald Dean, Mark Dean, Randy Dean and
        Katherine Vitale.(3)

10.43   Asset Purchase Agreement, dated November 12, 1993, between Computer
        Marketplace, Inc. and International Computer Sales, Inc.(3)

10.44   Sun Microsystems Computer Corporation U.S. Indirect Value Added Reseller
        ("IVAR") Agreement dated September 7, 1994, between Sun Microsystems
        Computer Company and Computer Marketplace, Inc.(3)

10.45   IBM Surplus PC Reseller Profile  Agreement dated June 15, 1994,  between
        IBM and Computer Marketplace, Inc.(3)

10.46   Loan Agreement dated October 24, 1994, between Computer Marketplace,
        Inc. and Union Bank.(4)

10.47   Commercial Promissory Note between Union Bank and Computer Marketplace,
        Inc.(4)

10.48   Security Agreement dated October 24, 1994, by Computer Marketplace,
        Inc., in favor of Union Bank.(4)

10.49   Arbitration Agreement between Union Bank and Computer Marketplace,
        Inc.(4)

10.50   Loan and Security Agreement dated September 14, 1995, by Computer
        Marketplace, Inc., Superior Solutions, Inc. and Medical Marketplace,
        Inc., in favor of CoastFed Business Credit Corporation.(5)

10.51   Accounts Collateral Security Agreement dated September 14, 1995, by
        Computer Marketplace, Inc., Superior Solutions, Inc. and Medical
        Marketplace, Inc., in favor of CoastFed Business Credit Corporation.(5)


10.52   Inventory Collateral Security Agreement dated September 14,1995, by
        Computer Marketplace, Inc., Superior Solutions, Inc. and Medical
        Marketplace, Inc., in favor of CoastFed Business Credit Corporation.(5)

10.53   Joint and Several Borrower Rider dated September 14, 1995, by Computer
        Marketplace, Inc., Superior Solutions, Inc. and Medical Marketplace,
        Inc., in favor of CoastFed Business Credit Corporation.(5)

10.54   Amended Employment Agreement between the Company and L.Wayne Kiley

                                      II-6

<PAGE>

10.55   Consulting Agreement between the Company and Victoria Holdings, Inc.

21.01   Subsidiaries of the Registrant (6)

23.01   Consent of Bernstein & Wasserman, LLP (to be included in Exhibit 5.01)+

23.02   Consent of Moore Stephens, P.C.

- ---------------
+    To be filed by amendment

(1)  Previously filed with the Securities and Exchange Commission as Exhibits to
     the Registrant's Registration. Statement of Form SB-2, File No. 33-60346LA,
     dated June 22, 1993, and incorporated herein by reference.

(2)  Incorporated  herein by reference to the Form 10-KSB of the  Registrant for
     the year ended June 30,1993.

(3)  Incorporated  herein by reference to the Form 10-KSB of the  Registrant for
     the year ended June 30,1994.

(4)  Incorporated  herein by reference to the Form 10-QSB of the  Registrant for
     the quarterly period ended December 31, 1994.

(5)  Incorporated  herein by reference to the Form 10-KSB of the  Registrant for
     the year ended June 30, 1995.

(6)  Incorporated  herein by reference to the Form 10-KSB of the  Registrant for
     the year ended June 30, 1996.

Item 28. Undertakings.

     (a) Rule 415 Offering

          The undersigned registrant will:

          1.   File,  during any period in which offers or sales are being made,
               a post-effective amendment to this Registration Statement to:


               (i)  Include any prospectus required by Section 10(a)(3) of the
                    Securities Act;

               (ii) Reflect  in  the  prospectus  any  facts  or  events  which,
                    individually  or in the  aggregate,  represent a fundamental
                    change  in the  information  set  forth in the  registration
                    statement;  notwithstanding  the foregoing,  any increase or
                    decrease  in  volume  of  securities  offered  (if the total
                    dollar  value of  securities  offered  would not exceed that
                    which was  registered) of any deviation from the low or high
                    end of the estimated maximum offering range may be reflected
                    in the form of prospectus filed with the Commission pursuant
                    to Rule 424 (b) if, in the aggregate,  the changes in volume
                    and price  represent no more than a 20 percent change in the
                    maximum   aggregate   offering   price  net  profit  in  the
                    "Calculation  of  Registration  Fee" table in the  effective
                    registration statement.

                                      II-7

<PAGE>


               (iii) Include any additional or changed material information on
                    the plan of distribution;

          2.   For  determining  liability  under the Securities Act, treat each
               such Post-effective  amendment as a new registration statement of
               the securities  offered,  and the offering of such  securities at
               that time shall be deemed to be the initial bona fide offering.

          3.   File a post-effective amendment to remove from registration any
               of the securities that remain unsold at the end of the offering.

     (b) Indemnification

          Insofar  as   indemnification   for  liabilities   arising  under  the
          Securities Act may be permitted to directors,  officers or controlling
          persons of the Registrant  pursuant to the  provisions  referred to in
          Item 22 of this  Registration  Statement or otherwise,  the Registrant
          has been  advised that in the opinion of the  Securities  and Exchange
          Commission such  indemnification is against public policy as expressed
          in the Securities Act and is, therefore,  unenforceable.  In the event
          that a claim for indemnification  against such liabilities (other than
          the  payment  by the  Registrant  of  expenses  incurred  or paid by a
          director,  officer  or  controlling  person of the  Registrant  in the
          successful  defense of any action,  suit or proceeding) is asserted by
          such  director,  officer or  controlling  person  connection  with the
          securities  being  registered,  the  Registrant  will,  unless  in the
          opinion of its  counsel  the matter  has been  settled by  controlling
          precedent,  submit to a court of appropriate jurisdiction the question
          whether  such  indemnification  by  it is  against  public  policy  as
          expressed  in the  Securities  Act and will be  governed  by the final
          adjudication of such issue.


     (c) Rule 430A

          The undersigned Registrant will:

          1.   For determining any liability under the Securities Act, treat the
               information  omitted from the form of Prospectus filed as part of
               this  Registration  Statement  in  reliance  upon  Rule  430A and
               contained in the form of a prospectus filed by the small business
               issuer under Rule 424(b)(1) or (4) or 497(h) under the Securities
               Act as part of this  Registration  Statement  as of the  time the
               Commission declared it effective.

          2.   For  any  liability   under  the   Securities   Act,  treat  each
               post-effective  amendment that contains a form of prospectus as a
               new  registration  statement  for the  securities  offered in the
               Registration  Statement,  and that the offering of the securities
               at  that  time  as  the  initial  bona  fide  offering  of  those
               securities.


                                      II-8

<PAGE>


                                   SIGNATURES


     In  accordance  with the  requirements  of the  Securities  Act of 1933, as
amended,  the  Registrant,  certifies that it has reasonable  grounds to believe
that it meets all the  requirements  for filing on Form SB-2 and authorized this
Registration  Statement  to be signed on its behalf by the  undersigned,  in the
City of Corona, State of California on May 2, 1997


                                       COMPUTER MARKETPLACE(R), INC.

                                       By: /s/ L. Wayne Kiley
                                          -------------------
                                          L. Wayne Kiley
                                          President, Chief Executive Officer
                                          and Director


                         By: /s/ Carmella Hume
                            --------------------------------------
                            Carmella Hume
                            Controller (Chief Accounting Officer)

     In  accordance  with the  requirements  of the  Securities  Act of 1933, as
amended, this Registration  Statement was signed by the following persons in the
capacities and on the dates stated.


Signature                          Title                              Date
- ---------                          -----                              ----

/s/ L. Wayne Kiley             President, Chief Executive Officer    May 2, 1997
- -------------------            and Director
L. Wayne Kiley                 



/s/ Nancy Kiley               Secretary and Director                 May 2, 1997
- --------------------
Nancy Kiley

/s/ Rick C. Garian            Chief  Operating Officer and           May 2, 1997
- -----------------------       Director
Rick C. Garian                

/s/ Carmella Hume             Controller                             May 2, 1997
- ----------------------        Chief Accounting Officer)
Carmella Hume                 



/s/ J.R. Achten               Director                               May 2, 1997
- ----------------------
J.R. Achten


/s/ Thomas E. Evans, Jr.      Director                               May 2, 1997
- ------------------------
Thomas E. Evans, Jr.


                                      II-9

<PAGE>

                                 EXHIBIT INDEX

Exhibit
Number                                                                      Page
- ------                                                                      ----

1.01    Form of Underwriting Agreement.(1)

1.02    Form of Selected Dealers Agreement.(1)

3.01    Certificate of Incorporation of the Company.(1)

3.02    By-Laws of the Company.(1)

3.03    Certificate of Amendment of Certificate of Incorporation.(3)

4.01    Certificate for shares of Common Stock.(1)

4.02    Specimen Certificate for Class A Warrants.(1)

4.03    Specimen Certificate for Class B Warrants.(1)

4.04    Intentionally left blank.

4.05    Specimen Certificate for Class D Warrants+

4.06    Form of Class A and Class B Warrant Agreement.(1)

4.07    Form of Underwriter's Unit Purchase Option.(1)

4.08    Form of Class D Warrant Agreement+

5.01    Opinion of Bernstein & Wasserman, LLP, as counsel to the
        Company.+

10.01   Agreement between International Business Machines Corporation
        and the Company.(1)

10.02   Employment Agreement between the Company and L. Wayne
        Kiley.(1)

10.03   Stock Purchase Agreement among the Company, L. Wayne Kiley,
        Nancy Kiley and Jordan Belfort.(1)

10.04   Loan Documents between the Company and Sharon Allen.(1)


                                      II-10

<PAGE>



10.05   Lease for office space at 205 East Fifth Street, Corona,
        California.(1)

10.06   Lease for office space at 3439-B Woodland Drive, Mariposa,
        California.(1)

10.07   Lease for office space at Pennington, New Jersey.(1)

10.09   Form of Bridge Loan Documents.(1)

10.10   Lease for office space at Traverse City Michigan.(1)

10.11   Lease for office space at Dallas, Texas.(1)

10.12   Lease for office space at Livonia, Michigan.(1)

10.13   Lease for office space at Apple Valley, California.(1)

10.14   Installment Payment Master Agreement between IBM Credit
        Corporation and the Company.(1)

10.15   Non-exclusive Domestic Dealer Agreement between Autodesk, Inc.
        and the Company. (1)

10.16   Distributorship Agreement between Sparks Ind., Inc., Delphi
        Data Division, and the Company.(1)

10.17   End-User Distribution Agreement between Universal Software,
        Inc. and the Company. (1)

10.18   Non-exclusive Sales Distributorship Agreement between
        Universal Data Systems, Inc. and the Company.(1)

10.19   Changes in Terms Agreement between Western Community Bank and
        the Company. (1)

10.20   Term Loan Promissory Note issued by the Company in favor of
        Jack Mooney.(1)

10.21   Consulting and List Purchase Contract between David L.
        Wieseler and the Company. (1)

10.22   Stock Purchase Agreement by and between L. Wayne Kiley, Nancy
        Kiley and Jordan Belfort dated as of June 10, 1993.

10.23   Commercial Real Estate Contract between the Company and
        Mariposa County Unified School District dated August 25,
        1993.(2)

10.24   Retainer Agreement dated January 3, 1994, between the Company
        and Alan M. Novich, Esq.(3)

                                      II-11


<PAGE>



10.25   Revolving Credit Agreement between Union Bank and Computer
        Marketplace, Inc.(3)

10.26   Commercial Promissory Note between Union Bank and Computer
        Marketplace, Inc.(3)

10.27   Note Secured by Deed of Trust dated July 8, 1994, between The
        J. David Gladstone Institutes and Computer Marketplace,
        Inc.(3)

10.28   Deed of Trust with Assignment of Rents and Fixtures filing by
        Computer Marketplace, Inc. dated July 8, 1994.(3)

10.29   Absolute Assignment of Leases and Rents by Computer
        Marketplace, Inc. to The J. David Gladstone Institutes, dated
        July 8, 1994.(3)

10.30   Security Agreement dated July 8, 1994, by Computer
        Marketplace, Inc., in favor of The J. David Gladstone
        Institutes.(3)

10.31   Representations and Warranties to The J. David Gladstone
        Institutes made by Computer Marketplace, Inc. dated July 11,
        1994.(3)

10.32   Environmental Indemnity dated July 8, 1994, by Computer
        Marketplace, Inc. for the benefit of The J. David Gladstone
        Institutes.(3)

10.33   Promissory Note dated December 28, 1993, between Computer
        Marketplace, Inc. and Yosemite Bank.(3)

10.34   Business Loan Agreement dated December 28, 1993, between
        Computer Marketplace, Inc. and Yosemite Bank.(3)

10.35   Deed of Trust dated December 28, 1993, among Computer
        Marketplace, Inc., Yosemite Bank and Fidelity National
        Title.(3)

10.36   Commercial Guaranty of Computer Marketplace, Inc.
        Indebtedness, dated January 18, 1991, by L. Wayne Kiley to
        Western Community Bank.(3)

10.37   Promissory Note dated January 18, 1991, by Computer
        Marketplace and Western Community Bank.(3)

10.38   Business Loan Agreement dated January 18, 1991, between
        Computer Marketplace, Inc. and Western Community Bank.(3)

10.39   Asset Purchase Agreement by and among SSI/PC Outlet

        Acquisition Corporation, Synergy Solutions, Inc.,
        International Associated Marketing Corporation, and The Dean
        Family, dated as of January 1, 1994.(3)

10.40   Assignment and Assumption Agreement dated as of January 1,
        1994, by and among SSI/PC Outlet Acquisition Corporation,
        Synergy Solutions, Inc., International Associated Marketing
        Corporation, Donald Dean, Mark Dean, Randy Dean and


                                      II-12

<PAGE>


        Katherine Vitale.(3)

10.41   Bill of Sale dated January 1, 1994, by Synergy Solutions,
        Inc., and International Associated Marketing Corporation to
        SSI/PC Outlet Acquisition Corporation.(3)

10.42   Software Purchase Agreement, dated as of January 1, 1994,
        between SSI/PC Outlet Acquisition Corp. and Donald Dean, Mark
        Dean, Randy Dean and Katherine Vitale.(3)

10.43   Asset Purchase Agreement, dated November 12, 1993, between
        Computer Marketplace, Inc. and International Computer Sales,
        Inc.(3)

10.44   Sun Microsystems Computer Corporation U.S. Indirect Value
        Added Reseller ("IVAR") Agreement dated September 7, 1994,
        between Sun Microsystems Computer Company and Computer
        Marketplace, Inc.(3)

10.45   IBM Surplus PC Reseller Profile Agreement dated June 15, 1994,
        between IBM and Computer Marketplace, Inc.(3)

10.46   Loan Agreement dated October 24, 1994, between Computer
        Marketplace, Inc. and Union Bank.(4)

10.47   Commercial Promissory Note between Union Bank and Computer
        Marketplace, Inc.(4)

10.48   Security Agreement dated October 24, 1994, by Computer
        Marketplace, Inc., in favor of Union Bank.(4)

10.49   Arbitration Agreement between Union Bank and Computer
        Marketplace, Inc.(4)

10.50   Loan and Security Agreement dated September 14, 1995, by
        Computer Marketplace, Inc., Superior Solutions, Inc. and
        Medical Marketplace, Inc., in favor of CoastFed Business
        Credit Corporation.(5)


10.51   Accounts Collateral Security Agreement dated September 14,
        1995, by Computer Marketplace, Inc., Superior Solutions, Inc.
        and Medical Marketplace, Inc., in favor of CoastFed Business
        Credit Corporation.(5)

10.52   Inventory Collateral Security Agreement dated September
        14,1995, by Computer Marketplace, Inc., Superior Solutions,
        Inc. and Medical Marketplace, Inc., in favor of CoastFed
        Business Credit Corporation.(5)

10.53   Joint and Several Borrower Rider dated September 14, 1995, by
        Computer Marketplace, Inc., Superior Solutions, Inc. and
        Medical Marketplace, Inc., in favor of CoastFed Business
        Credit Corporation.(5)

10.54   Amended Employment Agreement between the Company and L.Wayne
        Kiley


                                      II-13

<PAGE>



10.55   Consulting Agreement between the Company and Victoria
        Holdings, Inc.

21.01   Subsidiaries of the Registrant

23.01   Consent of Bernstein & Wasserman, LLP (to be included in
        Exhibit 5.01)+

23.02   Consent of Moore Stephens, P.C.



                                II-14



<PAGE>


                              AMENDED AND RESTATED
                              EMPLOYMENT AGREEMENT



EMPLOYMENT  AGREEMENT,  dated as of October  16,1996,  by and  between  Computer
Marketplace,  Inc. a Delaware corporation (the "Company"),  having its principal
executive  offices at 1490 Railroad  Street,  Corona,  California  91720, and L.
WAYNE KILEY, an individual  residing at 8401 Bedford Motorway,  Corona, CA 91719
("Employee").

WHEREAS,  the Company and the  Employee  entered  into that  certain  employment
agreement dated as of October 16, 1992 (the Original  Agreement");  and 

WHEREAS, the  Company  and the  Employee  wish to amend  certain  terms  of the 
Original Agreement, including the term of employment thereunder; and

NOW,  THEREFORE,  in  consideration  of the provisions  and covenants  contained
herein, the parties hereto agree as follows:

     1. TERM

     The  term of this  Agreement  shall  be for a period  of  three  (3)  years
commencing on the date hereof (the "Employment  Term"),  and shall be renewed at
the end of the Employment Term for an additional one (1) year period upon mutual
agreement by the parties,  in writing, at least sixty (60) days prior to the end
of the term of this Agreement.

     2. COMPENSATION

     (a) The  Company  shall pay to Employee  an annual  salary of $302,500  per
annum,  payable biweekly or at such other intervals as the Company makes payment
of its payroll in the regular

                                      1

<PAGE>



course of business  (the "Base  Amount").  The Base Amount shall be increased by
six percent (6%) during each year of the Employment Term.

     (b) Employee  may  participate  in the  Company's  group health  insurance,
long-term  disability  and  life  insurance  coverage  that  the  Company  makes
available to its employees  generally.  The  respective  carriers shall make all
determinations as to insurability and coverage.

     (c) The  Company and  Employee  contemplate  that the  Company  will pay to
Employee bonuses,  on an annual basis,  based upon the operating  performance of
the  Company  or other  reasonable  criteria.  The  Company  and  Employee  will

negotiate in good faith to achieve a reasonable  and fair bonus  arrangement  to
incentive and reward Employee for services performed and to be performed for the
Company hereunder.

     (d) The Company shall provide the Employee with an automobile for his use.

     (e) If the Company  has  certain  pre-tax  earnings  during a fiscal  year,
during the Employment Term, then Employee shall be granted an option exercisable
for a period  of four (4)  years to  purchase  from the  Company  shares  of the
Company's  common stock at an exercise price equal to seventy five percent (75%)
of the closing bid price of the Company's  shares of Common Stock on the date of
grant,  subject to  customary  anti-dilution  adjustments.  If the  Company  has
earnings  before the  payment of  interest  and taxes  ("EBIT")  of at least six
hundred twenty five thousand  dollars  ($625,000)  during any fiscal year during
the Employment  Term, then Employee shall have the right to purchase a number of
shares of common stock equal to two and one-half percent (2.5%) of the shares of
common stock outstanding on the date of grant of such option to Employee. If the

                                        2

<PAGE>



Company  has  EBIT of at least  eight  hundred  seventy  five  thousand  dollars
($875,000) during any fiscal year during the Employment Term then Employee shall
have the right to  purchase  a number of shares of common  stock  equal to three
percent (3%) of the shares of common stock  outstanding  on the date of grant of
such option to Employee. If the Company has EBIT of at least one million dollars
($1,000,000)  during any fiscal year during the Employment Term,  Employee shall
have the right to purchase a number of shares of common stock equal to three and
one-half percent (3.5%) of the shares of common stock outstanding on the date of
exercise of such option by the Employee.  In no event shall Employee be entitled
to  receive  options  for  the  Company's  satisfaction  of a  financial  target
described above on more than one occasion.

     (f) In addition to other compensation hereunder,  the Company shall pay for
and maintain a policy of disability  income  insurance to provide  Employee with
income in the  amount of  seventy-five  percent  (75%) of  Employee's  salary if
Employee becomes disabled.

     (g)  In  the  event  that  Employee  shall  become  permanently   disabled,
(Employee's inability,  by reason of physical or mental illness, or other cause,
to perform the majority of his usual duties in a normal and professional  manner
on a full-time  basis which  continues for a period beyond six (6) months) then,
at Employer's option,  Employer's obligation to said Employee to pay any part of
his salary  shall cease and Employee  shall  assign its  interest in  Employee's
disability  policy to Employee and Employee shall  thereafter be responsible for
paying all subsequent premiums required to maintain and keep said policy in full
force and effect.

                                        3

<PAGE>




     (h) The Company will  promptly  reimburse  the Employee for all  reasonable
business  expenses  incurred by the  Employee in  promoting  the business of the
Company,  including expenditures for entertainment,  gifts, and travel, provided
that:


     (i)  each such expenditure is of a nature qualifying it as a proper
          deduction on the Federal and State income tax return of the Company;
          and


     (ii) the  Employee  furnishes  to the  Company  adequate  records and other
          documentary  evidence  required  by  Federal  and State  statutes  and
          regulations  issued  by the  appropriate  taxing  authorities  for the
          substantiation of each such expenditure as an income tax deduction.

     (i) The Company shall maintain a life  insurance  policy on the life of the
Employee  providing  Employee's  spouse or other heirs with two million  dollars
($2,000,000)  in the event  Employee  becomes  deceased  prior to the end of the
Employment Term;  provided  however,  that Employee's spouse or other heirs must
deliver to the Company for cancellation all of the shares of Common Stock of the
Company  beneficially  owned by Employee  prior to his death.  In addition,  the
Company shall also maintain a $1,000,000  split dollar life insurance  policy on
the  life of the  Employee,  the  policy  amount  to be  paid to the  Employee's
beneficiary and to the Company for  reimbursement of premium amounts  previously
paid.

     (j) In the event that during the Term the Company sells assets  outside the
ordinary  course of  business,  the  Employee  shall be entitled to a cash bonus
equal to five percent (5%) of the amount

                                        4

<PAGE>



by which the sale price exceeds the book value for such asset(s) as reflected on
the  Company's  balance  sheet for the quarter  ending just prior to the date of
such sale.

     3. SCOPE OF EMPLOYMENT

     The Company agrees to employ Employee on the terms and conditions contained
herein  during the  Employment  Term,  and  Employee  agrees to be so  employed.
Employee  shall serve as President  and Chief  Executive  Officer of the Company
during  the  Employment  Term.  Employee  will  serve  the  Company  faithfully,
industriously,  and to the best of Employee's  ability,  experience and talents.
Employee  shall be  responsible  to carry out all corporate  and  administrative
duties,   functions  and  responsibilities   customarily  incumbent  upon  chief
executive officers of companies such as the Company.


     4. TERMINATION FOR CAUSE

     The  Company  may  terminate  this  Agreement,  upon thirty (30) days prior
written  notice,  for  cause  prior  to the end of its term  because  any of the
following have occurred:  (i) Employee has materially  breached this  Agreement,
including without limitation the material breach of any of his duties hereunder;
(ii)  Employee  has  misrepresented  or  failed to fully  disclose  facts to the
Company or has otherwise been dishonest to or with respect to the Company; (iii)
Employee  has not  worked for a period of 100  consecutive  days or any 180 days
(other  than  vacation  days)  within  any  12-month  period;  or (iv)  death of
Employee;  provided  however,  that the Company shall continue to pay Employee's
estate.  If Employee has cured any of the foregoing  reasons for  termination of
this

                                        5

<PAGE>



Agreement by the Company  within  thirty (30) days  following  receipt by him of
notice thereof, then the Company may not terminate this Agreement therefor.

     5. CONFIDENTIALITY AND NON-COMPETITION COVENANTS

     All information concerning customers that Employee shall gain knowledge of,
all records concerning customers that shall come into Employee's possession, and
all other information  pertaining to the Company's operations,  are confidential
and shall not at any time be  communicated  by  Employee  to any  person,  firm,
corporation  or  entity  not  affiliated  with the  Company,  other  than in the
ordinary course of business. At the end of the Employment Period, Employee shall
surrender all copies of all such  records,  regardless of whether made by him or
otherwise created.  During the Employment Term and for a period of two (2) years
after  termination  of the  Employment  Term,  Employee  shall not  directly  or
indirectly compete with the Company,  solicit or otherwise  communicate with any
customer of the  Company,  or  otherwise  interfere  with the carrying on by the
Company of its business including without limitation by soliciting,  directly or
indirectly, any other employee at the Company to leave his employment.  Employee
recognizes  that a breach of these  provisions  concerning  confidentiality  and
non-solicitation  of customers of the Company will cause  irreparable  damage to
the Company.  Employee  therefore  agrees,  notwithstanding  the  provisions  in
Section 7 herein for the resolution of all disputes by way of arbitration,  that
the  Company  shall be entitled to the entry of a  preliminary  injunction  by a
court of competent jurisdiction in California or elsewhere, restraining Employee
in accordance with the foregoing provisions concerning

                                        6

<PAGE>


confidentiality  and  non-solicitation  in the event of any breach or threatened
breach of any such provision,  and submits to the  jurisdiction of such court in

any such action.

     If any of the  restrictions  contained  in this  Section 6 are deemed to be
unenforceable by reason of the extent,  duration or geographical  scope thereof,
or otherwise,  then the Court making such determination  shall have the right to
reduce such extent, duration,  geographical scope or other provisions hereof and
in its  reduced  form this  Section  shall  then be  enforceable  in the  manner
contemplated hereby.

     6. MISCELLANEOUS

     Any dispute which the parties  hereto are unable  amicably to resolve shall
be submitted to binding  arbitration in California in accordance  with the Rules
and Constitution of the American  Arbitration  Association.  Either party hereto
may request that any decision of the  arbitrators set forth the findings of fact
and  conclusions of law upon which their award is based.  Judgment upon any such
arbitration  award may be entered in any court of  competent  jurisdiction,  and
Employee submits to the jurisdiction of any such court.

     In the event any suit or other  action is  commenced  with  respect  to the
interpretation or enforcement of any provision of this agreement, the prevailing
party shall be  entitled,  in addition to any other sums to which such party may
be  entitled,   to  recover  from  the  other  party  the  reasonable  fees  and
disbursements of counsel retained to investigate and pursue such matter.

     7. NOTICES

                                        7

<PAGE>



     Any notice required or permitted to be delivered  hereunder shall be deemed
effective  five (5) days after mailing when sent by United States mail,  postage
prepaid,  certified mail, return receipt requested,  addressed to the Company or
Employee, as the case may be, at the addresses set forth below:

              If to the Company:

              Computer Marketplace
              1490 Railroad Street
              Corona, CA 91719

              Attention: President

              With a copy to:

              Hartley T. Bernstein, Esq.
              Bernstein & Wasserman
              950 Third Avenue
              New York, NY  10022

              If to Employee:


              Mr. L. Wayne Kiley
              8401 Bedford Motorway
              Corona, CA 91719

              With a copy to:

              Stuart Wallach, Esq.
              20271 Southwest Birch Street
              Suite 100
              Newport Beach, CA 92660
              (714) 474-2221

     8. SURVIVAL

                                        8

<PAGE>



     The  representations,  warranties and agreements  herein made shall survive
the expiration or termination of the Employment Term hereof.



     9. SEVERABILITY

     The invalidity of any section, paragraph,  sentence or clause ("provision")
set  forth  in this  Agreement  shall  not  affect  the  validity  of any  other
provision.  All  provisions of this  Agreement  shall be enforced to the fullest
extent permitted by law.

     10. ASSIGNMENT

     Employee  acknowledges  that the  services to be rendered by him are unique
and  personal.  Employee may not assign any of his rights or delegate any of his
duties or obligations  under this  Agreement.  The rights and obligations of the
Company under this Agreement  shall inure to the benefit of and shall be binding
upon the successors and assigns of the Company.

     11. GOVERNING LAW

     This  Agreement is executed and  delivered in the State of  California  and
shall be  construed,  governed  and  enforced  in  accordance  with the laws and
decisions  of the State of  California  without  regard to its  conflict of laws
doctrine. Each of the parties hereto irrevocably consents to the jurisdiction of
the Federal and State Courts located in the State of California.

     12. WAIVER OF BREACH

                                        9

<PAGE>




     The  waiver by either  party of a breach of any of the  provisions  of this
Agreement  shall not operate as or be  construed  as a waiver of any  subsequent
breach thereof.

     13. INDEMNIFICATION

     The  Company  agrees  to and shall  indemnify,  defend,  and hold  harmless
Employee, both during and following the term of this Agreement, from and against
any and all losses, claims, damages,  liabilities,  judgments, fines, penalties,
assessments,  and costs and expenses as incurred (including  attorneys' fees and
costs)  which may arise  from or be based  upon:  (i)  Employee  performance  of
services pursuant to this Agreement;  and (ii) any actions or alleged actions or
omissions  or  alleged  omissions  by  Employee  in his  performance  under this
Agreement,  so long as  Employee  acted in good  faith and in a manner  which he
believes  to  be  in  the  best   interest  of  the   Company.   The   foregoing
indemnification  and hold  harmless  shall not apply if  Employee  is found by a
court of competent  jurisdiction to be guilty of wanton or willful misconduct or
gross   negligence   with   respect  to  the  matter   upon  which  a  claim  of
indemnification or hold harmless is made by Employee.  In addition,  the Company
agrees to use its best efforts to obtain,  at a reasonable  cost to the Company,
officers and directors liabilities insurance.

     14. ENTIRE AGREEMENT

     This Agreement contains the entire understanding of the parties. It may not
be  changed  orally  but only by an  agreement  in  writing  signed by the party
against  whom  enforcement  of any waiver,  change,  modification,  extension or
discharge is sought.

                                       10

<PAGE>



     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first set forth above.

                                      COMPUTER MARKETPLACE, INC.



                                      By: /s/ Robert V. Von Boeckmann
                                         -----------------------------
                                              ROBERT V. VON BOECKMANN
                                              Vice President - Finance



                                       By: /s/ L. Wayne Kiley
                                           --------------------------
                                              L. WAYNE KILEY




                                       11



<PAGE>
                              CONSULTING AGREEMENT


     Agreement made and entered into as of the 9th day of December, 1996, by and
between Computer  Marketplace,  Inc., a Delaware  corporation  having offices at
1490 Railroad Street,  Corona, CA 91720 (the "Company"),  and Victoria Holdings,
Inc., a Delaware  corporation and an affiliate of Biltmore  Securities,  Inc., a
Florida   corporation  having  offices  at  6700  North  Andrews  Avenue,   Fort
Lauderdale, Florida 33309 (the "Consultant").

                              W I T N E S S E T H:

     WHEREAS,  the Company  desires to secure the services of the  Consultant to
provide assistance with respect to corporate finance and evaluations of possible
business  partners,  and the Consultant  desires to provide such services to the
Company,  subject to and in accordance with the terms and conditions hereinafter
set forth.

     NOW THEREFORE,  in  consideration  of the foregoing and the mutual promises
and covenants herein contained, it is hereby agreed as follows:

1. Retention.

     The  Company  hereby  retains  the  Consultant  and  the Consultant  hereby
accepts  such  retention  by  Company,  for  the  period  and upon the terms and
conditions set forth in this Agreement.

1. Duties.

     (a) The  Consultant  shall serve the Company  generally as a consultant  to
assist the Company with regard to  corporate  finance,  evaluations  of possible
business  partners  and such other  matters  relating  to the  Company as may be
requested by the Company  from time to time.  The  Consultant  will seek to find
business  partners  suitable  for the  Company  and  assist in the  structuring,
negotiating and financing of such transactions.

     (b)  Throughout  the Term (as  hereinafter  defined  in  Paragraph  3), the
Consultant  shall  devote  its best  efforts  to the  performance  of its duties
hereunder in a manner which will faithfully and

                                        1

<PAGE>


diligently further the business interests of the Company. It is anticipated that
over the Term the  Consultant  will devote such time to the  performance  of its
duties hereunder as is reasonably requested by the Company from time to time.

1. Term.

     This  Agreement  shall be in effect  for a term (the  "Term")  of three (3)
years commencing as of the date hereof and terminating on the third  anniversary

of such date. Thereafter,  this Agreement may be extended by mutual agreement of
the parties.

1. Compensation.

     (a) Future  Services.  As  compensation  for services to be rendered by the
Consultant  during the Term,  the  Company is  issuing  simultaneously  with the
execution  and delivery of this  Agreement  options (the  "Options") to purchase
6,000,000  shares (or  1,000,000  shares of Common Stock  following the 1-for- 6
reverse  stock split  proposed by the  Company)  (the  "Options  Shares") of the
Company's common stock, par value $.0001 per share (the "Common Stock"),  for an
exercise price of $.167 per share (or $1.00 per share after giving effect to the
proposed  1-for-6  reverse stock split).  The Options will be exercisable  for a
period  commencing upon the consummation by the Company and/or its affiliates of
a financing providing gross proceeds to the Company of approximately  $1,000,000
(the  "Financing") and terminating on the fifth  anniversary of the date hereof;
provided,  that if the  Financing  has not  occurred  by January 27,  1997,  the
Options  shall  terminate.  The  Options  will be issued  pursuant  to an option
agreement substantially in the form annexed hereto as Exhibit A.


     (b) Corporate Finance  Transactions.  In the event that during the Term the
Company consummates (i) the acquisition of one or more businesses  introduced to
the Company by the Consultant which in the aggregate have net assets of not less
than $2,500,000 or (ii) the divestiture of assets outside the ordinary course of
business, or the sale of a majority of the Company's capital

                                        2

<PAGE>



stock  outside the ordinary  course of business,  by merger or  otherwise,  to a
purchaser  introduced to the Company by the Consultant resulting in net proceeds
to the Company of not less than  $2,000,000 in cash or stock  (collectively,  an
"Introduced  Acquisition"),  then the  Consultant  shall be  entitled to receive
1,000,000  shares  of  Common  Stock  simultaneously  with the  closing  of such
transaction (the "Shares"),  such number of shares shall be subject to customary
anti-dilution  protection in the event of stock splits or other reclassification
or reorganization.

     (c) Registration of Options Shares and Shares.  The Company agrees to grant
registration  rights to the  Consultant  with respect to the Options  Shares and
Shares in accordance with the registration rights provisions attached as Exhibit
B to this Agreement which are incorporated herein and made a part hereof.

5.  Reimbursement  for Out-of-Pocket  Expenses.  The Company shall reimburse the
Consultant  for all  reasonable  expenses  incurred  during  the Term  which are
directly  related to the  performance of its services  hereunder,  provided that
such expenses have been previously authorized in writing by an executive officer
of the Company.  The Consultant  shall be reimbursed at such times and with such
frequency  as is the  custom of the  Company  with  regard to  reimbursement  of
employees for expenses.  For such purposes,  the Consultant  shall submit to the

Company periodic reports of such expenses,  including a statement of the related
services performed by the Consultant to which such expenses relate.

6. Authority to Bind the Company. Nothing herein shall imply that the Consultant
is either an employee or agent of the Company, except to such an extent as might
be agreed upon in writing for a specified  purpose.  Except as expressly agreed,
the Consultant shall not have the authority to obligate or commit the Company in
any manner whatsoever.

7. Company Property. All advertising, sales, marketing and other materials or
articles or information, including without limitation data processing reports,
sales analyses, invoices, price lists

                                        3

<PAGE>



or  information,  or any other  materials  or data of any kind  furnished to the
Consultant by the Company or developed by the  Consultant for the Company at the
Company's direction or for the Company's use or otherwise in connection with the
Consultant's services hereunder,  are and shall remain the sole and confidential
property of the Company; if the Company requests the return of such materials at
any time during or after the Term, the Consultant shall immediately  deliver the
same to Company.

8. Non-Competition, Trade Secrets.

     (a)  During the Term and as long as this  Agreement  is in effect and for a
period  of two (2) years  thereafter,  the  Consultant  shall  not  directly  or
indirectly  induce or  attempt  to  influence  any  employee  of the  Company to
terminate his  employment  with the Company or solicit or divert any business or
customer or supplier from the Company.

     (b) During the Term and at all times  thereafter,  the Consultant shall not
use for its  benefit,  or  disclose,  communicate  or divulge to, or use for the
direct or indirect  benefit of any person,  firm,  association  or company other
than  the  Company,  any  material  referred  to in  Paragraph  7  above  or any
information  regarding  the business  methods,  business  policies,  procedures,
techniques,  trade secrets,  or other  knowledge or processes of or developed by
the Company or any names and addresses of the Company's  customers or clients or
any data on or relating to past, present or prospective  customers or clients of
the Company or any other  confidential  information  relating to or dealing with
the  business  operations  or  activities  of the  Company,  made  known  to the
Consultant  or learned or  acquired  by the  Consultant  while  retained  by the
Company, provided that this provision shall not be construed to restrict the use
or disclosure of any  information  which (i) is generally  publicly known at the
time  of its  disclosure  to,  or use by,  the  Consultant  or (ii) is  lawfully
received  by the  Consultant  from a third  party  not  bound in a  confidential
relationship to the Company or any subsidiary or affiliate thereof..

                                        4


<PAGE>



     (c) Any and all writings, inventions,  improvements,  processes, procedures
and/or techniques which the Consultant may make, conceive,  discover or develop,
either solely or jointly with any person or person, at any time during the Term,
whether  during working hours or at any other time and whether at the request or
upon the  suggestion of the Company or otherwise,  which relate to or are useful
in  connection  with  any  business  now  or  hereafter   carried  on  including
developments  or expansions of its present  fields of  operations,  shall be the
sole and exclusive  property of the Company.  The Consultant shall promptly make
full disclosure to the Company of all such writings,  inventions,  improvements,
processes, procedures and techniques and otherwise aid and assist the Company so
that the Company can prepare and present  applications  for copyright or letters
of patents  therefor,  can secure such  copyright or letters of patent  wherever
possible, as well as reissues,  renewals,  and extension thereof, and can obtain
the record title to such  copyright or patents so that the Company  shall be the
sole and absolute  owner thereof in all countries in which it may desire to have
copyright  or patent  protection.  The  Consultant  shall not be entitled to any
additional or special  compensation or reimbursement  regarding any and all such
writings, inventions, improvements, processes, procedures and techniques.

     (d) The  Consultant  acknowledges  that the  restrictions  contained in the
foregoing  subparagraphs (a), (b) and (c), in view of the nature of the business
in which the  Company is  engaged,  are  reasonable  and  necessary  in order to
protect the legitimate  interests of the Company and that any violation  thereof
would  result  in  irreparable  injuries  to the  Company,  and  the  Consultant
therefore  acknowledges  that,  in the  event of its  violation  of any of these
restrictions,  the  Company  shall be  entitled  to  obtain  from  any  court of
competent  jurisdiction  preliminary and permanent  injunctive relief as well as
damages and an equitable accounting of all earnings,  profits and other benefits
arising from such violation, which rights shall be cumulative and in addition to
any other rights or remedies to which the Company may be entitled.


                                        5

<PAGE>

     (e) If the period of time or the area specified in  subparagraph  (a) above
should be adjudged unreasonable in any proceeding, then the period of time shall
be  reduced  by such  number  of  months  or the area  shall be  reduced  by the
elimination  of such portion  thereof or both so that such  restrictions  may be
enforced in such areas and for such time as adjudged  to be  reasonable.  If the
Consultant  violates  any  of  the  restrictions   contained  in  the  foregoing
subparagraph  (a),  the  restrictive  period  shall  not  run  in  favor  of the
Consultant  from the time of the  commencement  of any such violation until such
time as such violation  shall be cured by the Consultant to the  satisfaction of
the Company.

9. Indulgences. Neither the failure nor any delay on the part of either party to
exercise  any right,  remedy,  power or  privilege  under this  Agreement  shall
operate as a waiver  thereof,  nor shall any single or partial  exercise  of any

right,  remedy, power or privilege preclude any other or further exercise of the
same or of any other  right,  remedy,  power or  privilege  with  respect to any
occurrence.  No waiver shall be effective  unless it is in writing and is signed
by the party asserted to have granted such waiver.

10. Assignment. Neither party may assign its rights or obligations under the
Agreement without the written consent of the other party.

11.  Termination.  Either party may,  upon 30 days prior  written  notice to the
other,  terminate this Agreement;  provided however,  that in the event that the
Company  consummates  an  Introduced  Acquisition  within  eighteen  (18) months
following  termination,  then the  Consultant  shall be  entitled to receive the
Shares.

12. Notice. All notices,  requests, demands and other communications required or
permitted  under this  Agreement  will be in writing  and will be deemed to have
been duly given,  made and received when  personally  delivered,  three (3) days
after deposited in the United States mails, certified mail

                                        6

<PAGE>

return  receipt  requested,  or one (1) day after sent by a reputable  overnight
courier service, addressed as set forth below:

        (i)   If to the Company:

              Computer Marketplace, Inc.
              1490 Railroad Street
              Corona, California  91720
              Attn:Wayne Kiley, President

        (ii)  If to the Consultant:

              Victoria Holdings, Inc.
              c/o Biltmore Securities, Inc.
              6700 North Andrews Avenue
              Suite 5500
              Fort Lauderdale, FL  33309
              Attn:  Elliot Loewenstern, President


13.  Controlling  Law.  This  Agreement  shall be governed by and  construed  in
accordance  with  the  laws  of  the  State  of  Florida,   notwithstanding  any
conflict-of-law doctrine of such state or jurisdiction to the contrary.

14. Entire Agreement.  This Agreement  contains the entire agreement between the
parties, may not be altered or modified, except in a writing signed by the party
to be charged thereby,  and supersedes any and all previous  agreements  between
the parties.

15. Execution and Counterparts. This Agreement may be executed by the parties in
separate  counterparts,  each of which when so executed  and  delivered  will be

deemed to be an original and all of which taken  together will be considered one
and the same Agreement.

16.  Arbitration.  Any  dispute,  controversy  or  claim  arising  out  of or in
connection  with this  Settlement  Agreement  shall be determined and settled by
arbitration in the County of Broward, State of Florida conducted by the American
Arbitration Association in accordance with its then existing rules, regulations,
practices and procedures. The arbitration proceedings shall be conducted before


                                        7

<PAGE>

a single neutral  arbitrator  selected by the Association in accordance with its
then  existing  rules,  regulations,  practices  and  procedures.  Any  decision
rendered by the  arbitrator  shall be final,  conclusive  and  binding  upon the
parties to the arbitration and may be enforced by the judgement and order of the
court of proper  jurisdiction in the State of Florida for Broward County and the
parties hereto hereby waive any objection to such  jurisdiction  or venue in any
such proceeding  commenced in such court. In any proceeding  between the parties
hereto arising out of or in connection with this Agreement, the prevailing party
shall be entitled to recover its  reasonable  legal fees and  expenses  from the
losing party.

     IN WITNESS WHEREOF,  the parties have executed and delivered this Agreement
on the date first above written.


                                     COMPUTER MARKETPLACE, INC.


                                      By: /s/ L. Wayne Kiley
                                          --------------------------
                                             Name: L. Wayne Kiley
                                             Title: President and
                                             Chief Executive Officer


                                      VICTORIA HLDINGS, INC.


                                      By: /s/ Elliot Loewenstern
                                          ---------------------------
                                             Name: Elliot Loewenstern
                                             Title: President

                                        8


<PAGE>

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors and Stockholders of
  Computer Marketplace(R), Inc.


     We hereby  consent to the use in the  Registration  Statement of our report
dated  August 16, 1996  relating to the  consolidated  financial  statements  of
Computer Marketplace(R), Inc. and subsidiaries for the years ended June 30, 1996
and 1995.

     We also consent to the  reference to us under the caption  "Experts" in the
Prospectus.




                                                 /s/ MOORE STEPHENS, P.C.
                                                 -------------------------
                                                  MOORE STEPHENS, P.C.
                                                  Certified Public Accountants



Cranford, New Jersey

April 30, 1997





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission