COMPUTER MARKETPLACE INC
10QSB, 1999-02-16
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: DUNCAN E TOWNES, 5, 1999-02-16
Next: SCOTTS LIQUID GOLD INC EMPLOYEE STOCK OWNERSHIP PLAN, SC 13G/A, 1999-02-16




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549
                                    ---------

                                   FORM 10-QSB

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

For the quarter ended December 31, 1998         Commission File Number 0-14731

                           COMPUTER MARKETPLACE(R), INC.
             (Exact name of registrant as specified in its charter)

               Delaware                                     33-0558415
            (State or other jurisdiction of              (I.R.S. Employer
            incorporation or organization)              Identification No.)

            1171 Railroad Street
            Corona, California                                 91720
            (Address of principal executive offices)        (Zip code)

Registrant's telephone number, including area code:     (909) 735-2102



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Securities  and  Exchange Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                              Yes   X      No      

As of February 16,  1999,  1,352,424  shares of the  issuer's  common stock were
outstanding.


<PAGE>



COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


INDEX
- ------------------------------------------------------------------------------




Part I:  FINANCIAL INFORMATION

Item 1: Financial Statements

        Condensed Consolidated Balance Sheet as of December 31, 1998
        [Unaudited].................................................. 1......2

        Condensed Consolidated Statements of Operations for the three
        and six months ended December 31, 1998 and 1997 [Unaudited].. 3......

        Condensed Consolidated Statements of Cash Flows for the six
        months ended December 31, 1998 and 1997 [Unaudited].......... 4......

        Notes to Condensed Consolidated Financial Statements
        [Unaudited].................................................. 5.....

Item 2: Management's Discussion and Analysis of Financial Condition
        and Results of Operations.................................... 6......10

PART II - OTHER INFORMATION

Item 6: Exhibits and Reports on Form 8K...........................   11......

Signature Page....................................................   12......



                          .   .   .   .   .   .   .   .


<PAGE>



PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements
- ------------------------------------------------------------------------------


COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


CONDENSED CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1998.
[UNAUDITED]
- ------------------------------------------------------------------------------

<TABLE>


Assets:
Current Assets:
<S>                                                                     <C>        
  Cash and Cash Equivalents                                             $    26,349
  Accounts Receivable [Less Allowance for Doubtful Accounts of $82,472]     345,478
  Inventory [Net of Valuation Allowance of $50,000]                          39,993
  Other Current Assets                                                          500
                                                                        -----------

  Total Current Assets                                                      412,320

Property and Equipment - Net                                                933,827
                                                                        -----------

Other Assets:
  Residual Value of Equipment                                             1,165,000
  Others                                                                    119,142

  Total Other Assets                                                      1,284,142

  Total Assets                                                          $ 2,630,289
                                                                        ===========



The Accompanying Notes Are an Integral Part of These Condensed Consolidated Financial Statements.

                                         1

</TABLE>

<PAGE>



COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


CONDENSED CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1998.
[UNAUDITED]
- ------------------------------------------------------------------------------
<TABLE>




Liabilities and Stockholders' Equity [Deficit]:
Current Liabilities:
<S>                                                                     <C>        
  Notes Payable                                                         $ 1,183,313
  Accounts Payable                                                          603,852
  Accrued Payroll and Payroll Related Liabilities                           274,924
  Customer Deposits                                                         194,809
  Other Current Liabilities                                                  75,752
                                                                        -----------

  Total Current Liabilities                                               2,332,650

Long-Term Debt                                                              397,173

Minority Interest in Net Assets of Subsidiary                                    --
                                                                        -----------

Commitments and Contingencies                                                    --

Stockholders' Equity [Deficit]:
  Preferred Stock - $.0001 Par Value, 1,000,000 Shares
   Authorized, No Shares Issued and Outstanding                                  --

  Common Stock - $.0001 Par Value, 50,000,000 Shares
   Authorized, 1,352,424 Shares Issued and Outstanding                          135

  Deferred Compensation                                                    (182,920)

  Capital in Excess of Par Value                                          8,785,100

  Accumulated Deficit                                                    (8,701,849)

  Total Stockholders' Equity [Deficit]                                      (99,534)

  Total Liabilities and Stockholders' Equity [Deficit]                  $ 2,630,289
                                                                        ===========



The Accompanying Notes Are an Integral Part of These Condensed Consolidated Financial Statements.

                                         2

</TABLE>

<PAGE>



COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
[UNAUDITED]
- ------------------------------------------------------------------------------

<TABLE>

                                     Three months ended         Six months ended
                                        December 31,              December 31,
                                        ------------              ------------
                                      1 9 9 8    1 9 9 7       1 9 9 8     1 9 9 7
                                      -------    -------       -------     -------

Revenues:
<S>                                 <C>         <C>         <C>         <C>        
  Product Sales                     $  853,152  $3,046,463  $ 1,057,571 $ 5,641,744
  Rental, Service and Other            110,236          --      193,131          --
                                    ----------  ----------  ----------- -----------

  Total Revenues                       963,388   3,046,463    1,250,702   5,641,744
                                    ----------  ----------  ----------- -----------

Cost and Expenses:
  Cost of Revenues - Product Sales     541,450   2,441,023      715,791   4,526,569
  Cost of Revenues - Rental, Services
   and Other                            16,132          --       89,278          --
  Selling, General and Administrative  398,488     779,199      992,858   1,754,621
                                     ---------  ----------  ----------- -----------

  Total Cost and Expenses              956,070   3,220,222    1,797,927   6,281,190
                                    ----------  ----------  ----------- -----------

  Operating Income [Loss]                7,318    (173,759)    (547,225)   (639,446)
                                    ----------  ----------  ----------- -----------

Other Income [Expense]:
  Interest Expense                     (27,810)    (28,272)     (52,312)    (41,993)
  Interest Income                           --       6,306           24      21,593
  Miscellaneous Income                   2,903       7,885       35,216      31,988
                                    ----------  ----------  ----------- -----------

  Other [Expense] Income               (24,907)    (14,081)     (17,072)     11,588
                                    ----------  ----------  ----------- -----------

  Loss Before Income Taxes, Minority
   Interest in Subsidiary and
   Extraordinary Item                  (17,589)   (187,840)    (564,297)   (627,858)

Provision for Income Taxes                  --          --           --          --

Minority Interest in Loss of Subsidiary     --     (35,779)          --      (9,350)
                                       -------  ----------- ----------- -----------

  Loss Before Extraordinary Items      (17,589)   (223,619)    (564,297)   (637,208)

Extraordinary Items:
  Gain from Extinguishment of Debt
   [Net of Income Taxes of $-0-]        35,564          --       35,564      98,226
                                    ----------  ----------  ----------- -----------

  Net Income [Loss]                 $   17,975  $ (223,619) $  (528,733)$  (538,982)
                                    ==========  ==========  =========== ===========

Income [Loss] Per Share:
  Loss Before Extraordinary Items   $     (.01) $     (.17) $      (.41)$      (.47)
  Extraordinary Items                      .02          --          .02         .07
                                    ----------  ----------  ----------- -----------

  Net Income [Loss] Per Share       $      .01  $     (.17) $      (.39)$      (.40)
                                    ==========  ==========  =========== ===========

  Weighted Average Common
   Shares Outstanding                1,352,424   1,352,424    1,352,424   1,352,424
                                    ==========  ==========  =========== ===========


The Accompanying Notes Are an Integral Part of These Condensed Consolidated Financial Statements.

                                         3

</TABLE>

<PAGE>



COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
- ------------------------------------------------------------------------------


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
[UNAUDITED]
- ------------------------------------------------------------------------------
<TABLE>

                                                                Six months ended
                                                                  December 31,
                                                              1 9 9 8      1 9 9 7
                                                              -------      -------
Operating Activities:
<S>                                                        <C>          <C>         
  Net Loss                                                 $ (528,735)  $  (538,982)
  Adjustments to Reconcile Net Loss to Net Cash
   Provided by [Used for] Operating Activities:
   Depreciation and Amortization                              230,890       169,572
   Provisions for Losses on Accounts Receivable               (30,000)      (38,611)
   Provisions for Losses on Inventory                              --      (114,482)
   Minority Interest in Consolidated Subsidiary                    --         9,350
   Gain from Extinguished Debt                                 35,564       (98,226)
   Gain from Disposal of Fixed Assets                           7,064            --

  Changes in Assets and Liabilities:
   Accounts Receivable                                        106,124        (8,592)
   Inventory                                                  140,821        96,413
   Other Current Assets                                        25,087        17,081
   Accounts Payable                                           (41,727)     (483,116)
   Accrued Payroll and Related Liabilities                     96,023        (2,245)
   Other Current Liabilities                                  (38,121)       (9,423)
                                                           ----------   -----------

   Net Cash - Operating Activities                              2,990    (1,001,261)
                                                           ----------   -----------

Investing Activities:
  Purchase of Property and Equipment                           (6,161)     (519,137)
  Proceeds from Sale of Property and Equipment                 30,894            --
  Other                                                            --      (241,700)
                                                           ----------   -----------

  Net Cash - Investing Activities                              24,733      (760,837)
                                                           ----------   -----------

Financing Activities:
  Net Decrease in Notes Payable                                    --       366,120
  Principal Payments on Long-Term Debt                        (94,954)     (126,228)
  Proceeds from Long-Term Debt                                 57,000       750,000
                                                           ----------   -----------

  Net Cash - Financing Activities                             (37,954)      989,892
                                                           ----------   -----------

  [Decrease] in Cash and Cash Equivalents                     (10,231)     (772,206)

Cash and Cash Equivalents - Beginning of Periods               36,580     1,500,540
                                                           ----------   -----------

  Cash and Cash Equivalents - End of Periods               $   26,349   $   728,334
                                                           ==========   ===========

Supplemental Disclosures of Cash Flow Information:
  Cash Paid for Interest                                   $   52,313   $    41,993
  Cash Paid for Income Taxes                               $       --   $        --

Supplemental Disclosures of Non-Cash Operating Activities:
  Reclassification of Accounts Payable to/from Other
   Liabilities to Reflect Negotiated Payment Terms         $       --   $   150,000

  Transfer of Inventory Items to/from Rental Equipment     $ (104,598)  $    33,007

  Trade of Property Held for Sale for Notes Payable        $  350,951   $        --

The Accompanying Notes Are an Integral Part of These Condensed Consolidated Financial Statements.

                                         4

</TABLE>


<PAGE>



COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
[UNAUDITED]
- ------------------------------------------------------------------------------





1.  Significant Accounting Policies

Significant  accounting  policies of Computer  Marketplace Inc and  Subsidiaries
(the  "Company")  are set forth in the Company's Form 10-KSB for year ended June
30, 1998, as filed with the securities and Exchange Commission.

2.  Basis of Presentation

In the opinion of management,  the accompanying unaudited condensed consolidated
financial  statements  include  all  adjustments   (consisting  only  of  normal
recurring  accruals  necessary  for a  fair  presentation  of  the  consolidated
financial  position  of the  company as of  December  31,  1998,  and 1997,  the
consolidated  results  of its  operations  for the three and six  months  ending
December 31, 1998 and 1997 and its cash flows for the six months ending December
31, 1998 and 1997.  Although the Company  believes that the disclosures in these
financial  statements  are  adequate  to  make  the  information  presented  not
misleading,  certain information and footnote  information  normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles have been condensed or omitted  pursuant to the rules and regulations
of the Securities and Exchange Commission.  Results of operations for the period
ended December 31, 1998 are not necessarily indicative of results to be expected
for the full year. For further information,  refer to the consolidated financial
statements and footnotes  thereto  included in the Company's Form 10-KSB for the
year ended June 30, 1998.

3.  Extraordinary Items

During the six months ended  December 31, 1998,  Motorola  agreed to dismiss all
claims  pertaining  to Motorola v.  Computer  Marketplace,  Inc.,  relieving the
Company of an  outstanding  balance  of  $35,564.  During  the six months  ended
December 31, 1997,  the Company  negotiated  payment  terms of certain  accounts
payable, resulting in a gain of $98,226. There was no income tax effect on these
transactions.

4. Officer Loan

In October of 1998, L. Wayne Kiley, the Company's  President and Chief Executive
Officer, loaned the Company $50,000 in exchange for a Secured Promissory Note in
principal  amount of $50,000 and the  issuance  of options to  purchase  100,000
shares of the Company's  Common Stock at an exercise price of $.60 per share. In
December of 1998, Mr. Kiley loaned the Company an additional  $7,000 in exchange
for a Promissory Note in principal amount of $7,000.  

5.  Subsequent Events

In January  1999,  Joe Achten,  a member of the  Company's  Board of  Directors,
loaned the Company  $50,000 in  exchange  for a  Promissory  Note due by January
2000, in the principal amount of $50,000 and the issuance of options to purchase
100,000  shares of the Company's  Common Stock at an exercise  price of $.50 per
share. The note bears interest at the rate of 10% per annum. In January 1999, L.
Wayne Kiley,  the Company's  President and Chief Executive  Officer,  loaned the
Company an  additional  $10,000 in exchange for a  Promissory  Note in principal
amount of $10,000.  The note bears interest at the rate of 10% per annum.



                             . . . . . . . . . . . . .


                                         5

<PAGE>



COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
MANAGEMENTS' DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- ------------------------------------------------------------------------------




Results of Operations

The  following  information  should be read in  conjunction  with the  condensed
consolidated  financial  statements  and  the  notes  thereto  included  in this
Quarterly  Report  and in the  audited  Financial  Statements  and  Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
contained  in the  Company's  Form 10 - KSB for the  fiscal  year ended June 30,
1998.


Three Months Ended December 31, 1998 Compared to Three Months Ended
December  31, 1997


Total  revenues  for the three  months  ended  December  31, 1998 were  $963,388
compared to  $3,046,463  for the three  months ended  December  31,  1997.  This
represents a decrease of $2,083,075 or 68%.

Revenues from product sales for the three months ended December 31, 1998 totaled
$853,152  resulting in a $2,193,311 or 72% decrease  compared to $3,046,463  for
the three months ended  December 31,  1997.  Revenues  from rental,  service and
other for the three  months  ended  December 31,  1998,  were  $110,236,  a 100%
increase  compared to $0 for the three  months  ended  December  31,  1997.  The
increase  in rental  revenue  reflects  increased  rental  activity  by  Medical
Marketplace.

Revenues  from  computer  product  sales and rentals  were $62,077 for the three
months  ended  December  31,  1998 and  $1,261,019  for the three  months  ended
December 31, 1997. The sales decrease  resulted from a substantially  diminished
sales  staff and  reflects  the  Company's  desire to reduce it's  expenses  and
refocus its computer business.

Medical product sales and rentals contributed $901,311 in revenues for the three
months  ended  December 31, 1998,  compared to  $1,785,444  for the three months
ended December 31, 1997. The current  quarter's result  represents a $884,133 or
50% decrease in revenues  over the same period in 1997.  The decrease in medical
product sales is attributed directly to Medical Marketplace's  inability of fund
new purchases.

Total  aggregate  cost of revenues for the three months ended  December 31, 1998
and 1997 were  $557,582 or 58% of revenues and  $2,441,023  for 80% of revenues,
respectively.

Cost of revenues  for  computer  products  were  $31,668 or 51% of revenues  and
$1,188,323 or 94% of revenues for the three months ended  December 31, 1998, and
1997, respectively.  The decrease in cost of revenue as a percentage of sales is
due to the sale of low cost inventory.

Cost of  revenues  for medical  products  were  $525,914 or 58% of revenues  and
$1,252,700 or 70% of revenues for the three months ended  December 31, 1998, and
1997, respectively. The 12% decrease in the cost of revenues primarily has to do
with an increase in the volume of medical  equipment  leases,  and the low costs
realized through the leasing activity.

Total  selling,  general,  and  administrative  (SG & A) expenses  for the three
months  ended  December  31, 1998 and 1997 were  $398,488 or 41% of revenues and
$779,199  or 26% of  revenues,  respectively.  The  aggregate  decrease  in SG&A
expenses from the prior period was $380,711.

SG&A expenses  attributed to computer products were $244,006 or 393% of revenues
and $451,959 or 36% of revenues  for the three  months ended  December 31, 1998,
and 1997,  respectively.  The  increase  in SG&A  expenses  as a  percentage  of
revenues is due primarily to the sales volume decrease previously mentioned. The
aggregate decrease in SG&A expenses from the prior period was $207,953, directly
reflecting the extent of cut backs in the second quarter.

                                         6

<PAGE>



COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
MANAGEMENTS' DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- ------------------------------------------------------------------------------




SG&A expenses  attributed  to medical  products were $154,482 or 17% of revenues
and $327,240 or 18% of revenues  for the three  months ended  December 31, 1998,
and  1997,  respectively.  The  $172,758  aggregate  decrease  in SG&A  expenses
reflects the extensive personnel cut backs at Medical Marketplace.

Total  operating  income/(loss)  was $7,318 and  ($173,759) for the three months
ended December 31, 1998, and 1997, respectively.  This $166,441 favorable change
was a result of reduced costs and the business conditions described herein.

Operating  loss for  computer  products  was $213,597 and $379,263 for the three
months ended December 31, 1998, and 1997, respectively.  This $165,666 favorable
change is a result of reduced  expenses and reflects  the  Company's  efforts to
wind down the computer business.

Operating  income for medical products and rentals was $220,915 and $205,504 for
the three months ended December 31, 1998, and 1997,  respectively.  This $15,411
favorable  change is due to  increased  sales and leasing  activity  and reduced
personnel expense.

Interest  expense for the three  months ended  December  31,  1998,  was $27,811
compared to $28,272 for the three months ended December 31, 1997.

The Company's  consolidated net income/(loss) $17,975 or $0.01 per share for the
three months ended December 31, 1998, versus $(223,619) or $(0.17) per share for
the three months ended December 31, 1997.
The net profit was a result of the business conditions described herein.

Six Months Ended December 31, 1998 Compared to Six Months Ended
December 31, 1997

Total  revenues  for the six months  ended  December  31,  1998 were  $1,250,702
compared  to  $5,641,744  for the six  months  ended  December  31,  1997.  This
represents a decrease of $4,391,042 or 78%.

Revenues from product  sales for the six months ended  December 31, 1998 totaled
$1,057,571  resulting in a $4,584,173 or 81% decrease compared to $5,641,744 for
the six months ended December 31, 1997. Revenues from rental,  service and other
for the six months ended  December  31, 1998,  were  $193,131,  a 100%  increase
compared to $0 for the six months  ended  December  31,  1997.  The  increase in
rental revenue reflects increased rental activity by Medical Marketplace.

Revenues  from  computer  product  sales and rentals  were  $150,298 for the six
months ended  December 31, 1998 and $2,465,666 for the six months ended December
31, 1997.  The sales decrease  resulted from a  substantially  diminished  sales
staff and reflects the  company's  desire to reduce it's  expenses and wind down
its computer business.

Medical product sales and rentals contributed $1,100,404 in revenues for the six
months ended December 31, 1998,  compared to $3,176,078 for the six months ended
December 31, 1997. This represents a $2,075,674 or 65% decrease in revenues over
the same period in 1997.  The decrease in medical  product  sales is  attributed
directly to Medical Marketplace's inability to fund new purchases.

Total  aggregate cost of revenues for the six months ended December 31, 1998 and
1997  were  $805,069  or 64% of  revenues  and  $4,526,569  or 80% of  revenues,
respectively.

Cost of revenues  for  computer  products  were  $93,537 or 62% of revenues  and
$2,072,490  or 84% of revenues for the six months ended  December 31, 1998,  and
1997, respectively.  The decrease in cost of revenue as a percentage of sales is
due to the sale of previously devalued inventory.

                                         7

<PAGE>



COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
MANAGEMENTS' DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- ------------------------------------------------------------------------------




Cost of  revenues  for medical  products  were  $711,532 or 65% of revenues  and
$2,454,079  or 77% of revenues for the six months ended  December 31, 1998,  and
1997, respectively. The 12% decrease in the cost of revenues primarily has to do
with an increase in the volume of medical  equipment  leases,  and the low costs
realized through the leasing activity.

Total selling,  general,  and  administrative (SG & A) expenses for the six
months  ended  December  31, 1998 and 1997 were  $992,858 or 79% of revenues and
$1,754,621  or 31% of revenues,  respectively.  The  aggregate  decrease in SG&A
expenses from the prior period was $761,763.

SG&A expenses  attributed to computer products were $525,427 or 350% of revenues
and  $1,087,576  or 44% of revenues for the six months ended  December 31, 1998,
and 1997,  respectively.  The  increase  in SG&A  expenses  as a  percentage  of
revenues is due primarily to the sales volume decrease previously mentioned. The
aggregate decrease in SG&A expenses from the prior period was $562,149, directly
reflecting the extent of cut backs in the six month period.

SG&A expenses  attributed  to medical  products were $467,431 or 42% of revenues
and $667,045 or 21% of revenues for the six months ended  December 31, 1998, and
1997, respectively. The increase in SG&A expenses as a percentage of revenues is
due primarily to the sales volume decrease.

Total operating loss was $547,225 and $639,446 for the six months ended December
31, 1998, and 1997, respectively.  This $92,221 favorable change was a result of
reduced costs and the business conditions described herein.

Operating  loss for  computer  products  was  $468,666  and $694,400 for the six
months ended December 31, 1998, and 1997, respectively.  This $225,734 favorable
change is a result of reduced  expenses and reflects  the  Company's  efforts to
wind down the computer business.

Operating  loss for medical  products and rentals was  $(78,559) and $54,954 for
the six months ended December 31, 1998, and 1997,  respectively and reflects the
Company's reduced sales and difficulty in funding new purchases.

Interest  expense  for the six months  ended  December  31,  1998,  was  $52,313
compared to $41,993 for the six months ended  December 31, 1997. The increase of
$10,320 is due to financed purchases of medical rental equipment.

The Company's consolidated net loss was $528,733 or $0.39 per share for the
six months ended December 31, 1998,  versus  $538,982 or $0.40 per share for the
six months ended  December  31, 1997.  The net loss was a result of the business
conditions described herein.

Variability of  Periodic Results and Seasonality

Results  from any one period  cannot be used to predict  the  results  for other
fiscal periods.  Revenues fluctuate from period to period,  however,  management
does not see any seasonality or predictability to these fluctuations.

Liquidity and Capital Resources

The  Company  has  historically  financed  its growth  and cash needs  primarily
through  borrowings  and cash  generated  from  operations.  The funds  received
through the initial public offering in June 1993, in the amount of approximately
$6.6 million enabled the Company to eliminate most of its long term debt at that
time. The Company had negative  working  capital of ($1,920,330) at December 31,
1998. Working capital at December 31, 1997 was $883,213.

                                         8

<PAGE>



COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
MANAGEMENTS' DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- ------------------------------------------------------------------------------




During the six months ended  December  31,  1998,  the Company used the June 30,
1998 available cash and vendor  extended  credit in order to fund the operations
of the Company.

New  Millennium  Leasing,  Inc.  ("NMLI"),  was formed as a  subsidiary  of
Medical  Marketplace,  in early 1997.  The primary  focus of NMLI was to provide
leasing  for  a  majority  of  the  sales  generated  by  its  parent,   Medical
Marketplace,  Inc. ("MMP").  In so doing, NMLI will add incremental  revenue and
net income by  discounting  those leases on a non recourse  basis to lenders who
buy leases in this manner.

NMLI only writes  leases whose net present  value exceeds the sales price of the
equipment.  However,  in certain  circumstances,  the lease also  allows NMLI to
retain the residual value of the equipment. This residual value becomes an asset
on the balance  sheet and is taken into  income over the term of the lease.  The
stated goal of NMLI is to both increase the  profitability  of each  transaction
entered into by MMP and via leasing, to generate new transactions that MMP would
not  have  previously  been  able  to  generate  due to the  lack  of a  leasing
financing.

During the year ended June 30, 1998, the Company significantly reduced the sized
and scope of its  computer  business.  The  Company  believes  that  because  of
significant change in the computer industry,  the market is more competitive and
opportunities  to engage  in  certain  business  are no  longer  available.  The
decrease  in the  usage  of  mid-sized  computer  systems  and the  increase  in
importance of personal  computers has severely reduced the Company's business in
the RISC 6000 and AS400 market.  Further,  the emergence of major manufacturers,
(such as,  IBM,  and DEC) into the  reselling  business,  has made it  extremely
difficult  for the  Company to compete  successfully.  Note 14 to the  Company's
Financial  Statements  as of and for the year ended June 30,  1998,  prepared in
conformity  with  generally  accepted  accounting  principles,  by the Company's
independent auditors,  Moore, Stephens, P.C., expresses the auditors uncertainty
as to whether the Company can  continue  as a going  concern.  As a result,  the
Company is presently  continuing to cut costs, while reevaluating its operations
as they  pertain to the  computer  business.  The Company is  actively  pursuing
acquiring an  alternative  business  and/or assets which may be developed into a
business.

On August  27,  1998,  the  Company,  Medical  Marketplace,  and  Medley  Credit
Acceptance  Corporation  ["Medley"]  entered  into a Stock  Purchase  Agreement,
pursuant  to which  Medley  agreed to  purchase  all of the  shares  of  Medical
Marketplace  owned by Computer,  which  represents  83.3% of the total number of
shares  outstanding.  Medley agreed to pay 25,000  shares of  restricted  Medley
Common Stock in exchange for the 2,500,000 shares of Medical  Marketplace  owned
by the Company so long as Medical  Marketplace  had $50,000 in net assets at the
time of the closing of the transaction.  The closing of the proposed transaction
was subject to the satisfaction of certain conditions  including the approval of
a majority of the shares of the Company's common stock outstanding. In addition,
pending the closing,  Medley  agreed to assist in the day to day  management  of
Medical  Marketplace  pursuant to the terms of an  Operating  Agreement  between
Medical  Marketplace  and Medley.  On November  20, 1998,  the Company  notified
Medley that it was terminating  both the Stock Purchase  Agreement and Operating
Agreement  effective as of November 25, 1998.  The Company is  continuing in its
search for a purchaser of Medical Marketplace.

During  1998 the  Company  repaid  the  outstanding  obligations  under a credit
facility,  Coast Business  Credit,  from the proceeds of a $200,000 loan from an
individual lender. In exchange for the loan, the Company issued a 12% promissory
note in the  aggregate  principal  amount of $200,000 due October 31,  1998.  On
October 8, 1998 the Company repaid the note by delivering title to the Company's
properties located in Corona and Mariposa,  California,  valued at $230,000.  In
addition,  the Company  received a cash payment of  $30,000.00  from the lender.
Shortly thereafter,  the lender sold the property to the Kiley Children's Trust,
a trust  established for the benefit of the children of L. Wayne Kiley and Nancy
Kiley.



                                         9

<PAGE>



COMPUTER MARKETPLACE(R), INC. AND SUBSIDIARIES
MANAGEMENTS' DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- ------------------------------------------------------------------------------




In October of 1998, L. Wayne Kiley, the Company's  President and Chief Executive
Officer, loaned the Company $50,000 in exchange for a Secured Promissory Note in
principal  amount of $50,000 and the  issuance  of options to  purchase  100,000
shares of the Company's  Common Stock at an exercise price of $.60 per share. In
December of 1998, Mr. Kiley loaned the Company an additional  $7,000 in exchange
for a Promissory Note in principal amount of $7,000.

In January of 1999,  Joe Achten,  a member of the Company's  Board of Directors,
loaned the Company  $50,000 in  exchange  for a  Promissory  Note due by January
2000, in the principal amount of $50,000 and the issuance of options to purchase
100,000  shares of the Company's  Common Stock at an exercise  price of $.50 per
share.  The note bears interest at the rate of 10% per annum.  In January  1999,
L. Wayne Kiley,  the  Company's  President  and Chief Executive  Officer,
loaned the Company an additional  $10,000 in exchange for a Promissory Note in
principal amount of $10,000. The note bears interest at the rate of 10%
per annum.

On January 26,  1999,  Motorola and the Company  agreed  mutually to dismiss all
claims  pertaining  to Motorola v.  Computer  Marketplace,  Inc.,  reducing  the
Company's current liabilities by $35,564.

The  Company  has  addressed  the Year 2000  issue by  converting  its  existing
accounting and sales  software to a new software that is in compliance  with the
Year 2000  requirements.  The new software took effect July 1, 1998 and its cost
was fully  absorbed  in the year ending June 30,  1998.  It is believed  that no
third party  relationship  would cause any  material  impact on the Company as a
result of the Year 2000 problem.

                                         10

<PAGE>



COMPUTER MARKETPLACE, INC. AND SUBSIDIARIES

PART II  OTHER INFORMATION
- ------------------------------------------------------------------------------




Item 6.   Exhibits and Reports on Form 8-K

(a) Exhibits as required by item 601 of regulation S-K:

     None required

(b)  Reports on Form 8-K

     None filed during the quarter for which this report is submitted


                                         11

<PAGE>


                                      SIGNATURE


In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                           COMPUTER MARKETPLACE, INC.




Date:  February 16, 1999                    By:  /s/ L. Wayne Kiley            
                                                 ------------------------------
                                                L. Wayne Kiley
                                                President, Chief Executive
                                                Officer and Chief Financial
                                                Officer

                                                Signing   on   behalf   of   the
                                                registrant   and  as   principal
                                                financial     and     accounting
                                                officer.




                                         12

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial data extracted from the
     consolidated balance sheet and the consolidated statement of operations
     and is qualified in its entirety by reference to such schedules.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-Mos
<FISCAL-YEAR-END>                              Jun-30-1998
<PERIOD-END>                                   Dec-31-1998
<CASH>                                         26,349
<SECURITIES>                                   0
<RECEIVABLES>                                  427,950
<ALLOWANCES>                                   82,472
<INVENTORY>                                    39,993
<CURRENT-ASSETS>                               412,320
<PP&E>                                         933,827
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 2,630,289
<CURRENT-LIABILITIES>                          2,332,650
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       135
<OTHER-SE>                                     (99,669)
<TOTAL-LIABILITY-AND-EQUITY>                   2,630,289
<SALES>                                        1,057,571
<TOTAL-REVENUES>                               1,250,702
<CGS>                                          805,069
<TOTAL-COSTS>                                  1,797,927
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             52,312
<INCOME-PRETAX>                                (546,297)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (546,297)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                35,564
<CHANGES>                                      0
<NET-INCOME>                                   (528,733)
<EPS-PRIMARY>                                  (.39)
<EPS-DILUTED>                                  (.39)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission