ECCS INC
10-Q, 1998-11-12
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: IVEX PACKAGING CORP /DE/, 10-Q, 1998-11-12
Next: BIG 5 CORP /CA/, 10-Q, 1998-11-12






                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

                       THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1998

                           Commission File No. 0-21600

                                   ECCS, INC.
              -----------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

     New Jersey                                      22-2288911
    -------------------------------        -----------------------------------
    (State or Other Jurisdiction of        (I.R.S. Employer Identification No.)
    Incorporation or Organization)                   
     
    One Sheila Drive, Tinton Falls, New Jersey                           07724
    --------------------------------------------------------------------------
    (Address of Principal Executive Offices)                        (Zip Code)

                                 (732) 747-6995
                         -------------------------------
                         (Registrant's Telephone Number,
                              Including Area Code)

      Indicate by check mark whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

             Yes:     X                               No:

      Indicate  the  number of shares  outstanding  of each of the  Registrant's
classes of common stock, as of September 30, 1998:

          Class                                           Number of Shares
          -----                                           ----------------
  Common Stock, $.01 par value                               11,001,984
         
<PAGE>

                                   ECCS, INC.

                                TABLE OF CONTENTS

                                                                       Page
PART I. FINANCIAL INFORMATION............................................1
- -----------------------------

   Item 1.  Financial Statements.........................................1

      Consolidated Balance Sheets as of December 31, 1997 (audited)
      and September 30, 1998 (unaudited).................................2

      Consolidated Statements of Operations for the
      three months ended September 30, 1997 and
      September  30, 1998 and for the nine months
      ended  September 30, 1997 and
      September 30, 1998 (unaudited).....................................3

      Consolidated Statements of Cash Flows for the
      nine months ended September 30, 1997 and
      September 30, 1998 (unaudited).....................................4

      Notes to Consolidated Financial Statements (unaudited).............5

   Item 2.  Management's Discussion and Analysis
            of Financial Condition and Results of Operations............10

      Overview .........................................................10

      Results of Operations (Dollars in Thousands)......................12

      Liquidity and Capital Resources (Dollars in Thousands)............18

PART II. OTHER INFORMATION..............................................22
- --------------------------

   Item 5.  Other Information...........................................22

   Item 6.  Exhibits and Reports on Form 8-K............................22

SIGNATURES..............................................................23
- ----------



                                      -i-
<PAGE>






                          PART I. FINANCIAL INFORMATION


                          Item 1. Financial Statements.








                                      -1-
<PAGE>


                                   ECCS, INC.
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)

                                                      December 31, September 30,
                                                         1997          1998
                                                      ------------  ------------
                                                                    ( unaudited)
Assets:

Current Assets:
  Cash and cash equivalents.........................     $ 11,625     $  9,005
  Accounts receivable, less allowance for doubtful
   accounts of $297 and $230 at December 31, 1997 and
   September 30, 1998, respectively...................      5,737        5,624
  Inventories.........................................      4,596        4,785
  Prepaid expenses and other receivables..............        506          507
                                                          -------      -------
                                                           22,464       19,921
Property, plant and equipment (net)...................      1,372        1,810
Capitalized software (net)............................        811        1,343
Other assets..........................................        345          257
                                                         --------      -------
     Total Assets ....................................   $ 24,992      $23,331
                                                         ========      =======
Liabilities and Shareholders'Equity
Current Liabilities:
  Loans payable.......................................   $  1,031       $1,410
  Current portion of capital lease obligations........         11           89
  Accounts payable....................................      3,833        3,298
  Accrued expenses and other..........................      1,385        1,248
  Warranty............................................        534          540
  Customer deposits, advances and other credits.......        410          218
                                                         --------      -------
                                                            7,204        6,803
Capital lease-long term net of current portion........         --          124
Deferred rent.........................................        145           96
                                                         --------      -------
                                                            7,349        7,023
                                                         --------      -------

Shareholders' Equity:
  Common stock, $0.01 par value per share,
   authorized, 20,000,000 shares; issued and
   outstanding 10,918,188 shares and 11,001,984                     
   shares at December 31, 1997 and September 30,
   1998, respectively.................................        109          110
  Capital in excess of par value - common ............     25,615       25,824
  Deficit.............................................     (8,081)      (9,626)
                                                         ---------     --------
                                                           17,643       16,308

   Total Liabilities and Shareholders'Equity..........   $ 24,992       23,331
     .                                                   ========      =======


                 See notes to consolidated financial statements.


                                      -2-
<PAGE>

<TABLE>
<CAPTION>


                                   ECCS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                    (In Thousands, Except Per Share Amounts)

                                                For the Three Months    For the Nine Months
                                                 Ended September 30      Ended September 30
                                                ---------------------   -------------------
                                                    1997      1998        1997         1998

<S>                                             <C>          <C>         <C>         <C>     
Net sales ...................................   $   8,669   $  6,317    $ 26,509    $ 21,026

Cost of sales ...............................       6,210      4,402      19,058      14,714
                                               ----------   --------    --------    --------
  Gross profit ..............................       2,459      1,915       7,451       6,312

Operating expenses:

  Selling, general & administrative .........       1,601      2,222       5,087       6,127
  Research & development ....................         478        733       1,174       2,049
                                               ----------   --------    --------    --------
Operating  income (loss) ....................         380     (1,040)      1,190      (1,864)

  Net interest expense (income) .............          58       (103)        170        (319)
                                               ----------   ---------   --------    ---------
Income (loss) before extraordinary item .....         322       (937)      1,020      (1,545)
  
  Extraordinary item ........................         120          --        120          --
                                               ----------   ---------   --------    ---------
  Net income (loss) .........................  $      202   $   (937)   $    900     $(1,545)
                                               ----------   ---------   --------    ---------
  Preferred dividends .......................          38          --        192          --
                                               ----------   ---------   --------    ---------

Net income (loss) applicable to common shares   $     164   $   (937)   $   (708)   $ (1,545)
                                               ==========   =========   =========   =========

Earnings (loss) per common share:

Net income (loss) per share before  
 extraordinary item .........................   $    0.05   $     --    $   0.19    $    --
                                               ==========   =========  =========    ==========              
Net income (loss) per share - basic .........   $    0.02   $   (0.09)      0.13    $   (0.14)
                                               ==========   =========  =========    ==========

Earnings (loss) per common share-
 assuming dilution:

Net income (loss) per common share
 before extraordinary item - diluted ........   $    0.04   $      --  $   0.11     $      --
                                               ==========   =========  ========    ==========
Net  income   (loss)   per  common   share  -   
diluted .....................................   $    0.03   $  (0.09)  $   0.10    $   (0.14)
                                               ==========   =========  ========    ==========

Weighted average number of common
 and dilutive shares - basic ................       6,911      10,998     5,288       10,959
                                               ==========   =========  ========    =========
Weighted average number of common and
 dilutive shares - diluted ..................       7,798      10,998     9,369       10,959
                                               ==========   =========  ========    =========

</TABLE>

                 See notes to consolidated financial statements.


                                      -3-
<PAGE>

<TABLE>
<CAPTION>
                                   ECCS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in Thousands)

                                                                                     Nine Months Ended September 30,
                                                                                    --------------------------------
                                                                                            1997            1998
                                                                                    ---------------  ---------------

Cash flows from operating activities:
<S>                                                                                  <C>                 <C>      
   Net income (loss) .............................................................   $    900            $ (1,545)
   Adjustments to reconcile net income (loss) to net cash provided by
     operating activities:
     Depreciation and amortization ...............................................        897                 822
     (Increase) decrease in accounts receivable ..................................     (1,653)                113
     Decrease (increase) in inventories ..........................................        876                (189)
     (Increase) decrease in prepaid expenses, other receivables and other assets..       (377)                 87
     Increase in payable to Finova Group AT&T Commercial .........................          5                  --
     Decrease in accounts payable, accrued liabilities, deferred rent
          and other liabilities ..................................................     (1,072)               (715)
     Decrease in customer deposits, advances and other credits ...................       (376)               (192)
                                                                                     ---------            --------
Net cash used in operating activities ............................................       (800)             (1,619)
                                                                                     ---------            --------
Cash flows from investing activities:
   Additions to property, plant and equipment ....................................       (311)             (1,112)
   Additions to capitalized software .............................................       (395)               (680)
                                                                                     ---------            --------
Net cash used in investing activities ............................................       (706)             (1,792)
                                                                                     ---------            --------
Cash flows from financing activities:
   Borrowings under revolving credit agreement ...................................     17,812               7,281
   Repayments under revolving credit agreements ..................................    (19,574)             (6,902)
   Net proceeds from capital lease obligations ...................................        (77)                202
Net proceeds from exercise of employee stock options and issuance
    of common stock ..............................................................        185                 210
Gross proceeds from sales of common stock ........................................     11,831                  --
Underwriting discounts, commissions and expenses for sales of common stock........     (1,148)                 --
Dividends paid on Series B and Series C Convertible Preferred Stock ..............       (519)                 --
                                                                                     ---------           --------
Net cash used in financing activities ............................................      8,510                 791
                                                                                     ---------           --------
Net increase (decrease) in cash and cash equivalents .............................      7,004              (2,620)

Cash and cash equivalents at beginning of period .................................      4,393              11,625
                                                                                     --------            --------
Cash and cash equivalents at end of period .......................................   $ 11,397            $  9,005
                                                                                     ========            ========
Supplemental  disclosure of cash flow  information:  Cash paid during the period
   for:
     Interest ....................................................................   $    170            $     71
                                                                                     ========            ========

</TABLE>

                 See notes to consolidated financial statements.


                                      -4-
<PAGE>

                                   ECCS, INC.
                                   ----------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    ------------------------------------------------------------------------
    (Information for September 30, 1997 and September 30, 1998 is unaudited)


NOTE 1 - BASIS OF PRESENTATION:

      The  information  presented  for  September 30, 1998 and for the three and
nine-month  periods  then  ended,  is  unaudited,  but,  in the  opinion  of the
management of ECCS, Inc. ("ECCS" or the "Company"),  the accompanying  unaudited
consolidated  financial  statements contain all adjustments  (consisting only of
normal recurring adjustments) which the Company considers necessary for the fair
presentation of the Company's  financial  position as of September 30, 1998, the
results of its operations for the three and nine-month  periods ended  September
30, 1997 and  September 30, 1998 and its cash flows for the  nine-month  periods
ended  September  30, 1997 and September 30, 1998.  The  consolidated  financial
statements  included  herein have been  prepared in  accordance  with  generally
accepted  accounting  principles  for  interim  financial  information  and  the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted.  These consolidated financial statements should be read in
conjunction with the Company's audited  financial  statements for the year ended
December 31, 1997, which were included as part of the Company's Annual Report on
Form 10-K, as filed with the Securities and Exchange Commission.

      The consolidated  financial statements include the accounts of the Company
and  its  subsidiaries.   All  significant   intercompany   balances  have  been
eliminated.

      Results for the interim period are not  necessarily  indicative of results
that may be expected for the entire year.

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (DOLLARS IN THOUSANDS)

      (a)  Organization and Business

      ECCS provides  intelligent  solutions to store, protect and access mission
critical  information  for the Open  Systems  and related  markets.  The Company
designs,  manufactures  and  sells  high  performance,   user-definable,   fault
tolerant, direct platform-attached and network-attached storage subsystems for a
wide range of customer requirements.

      The Company  sells to a broad  range of  customers  in various  industries
(e.g.  database  companies,  financial reporting firms, Wall Street enterprises,
retail  enterprises,  non-profit  organizations,  U.S.  Federal  Government  and
Government agencies and telecommunications companies).



                                      -5-
<PAGE>

                                   ECCS, INC.
                                   ----------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    ------------------------------------------------------------------------
    (Information for September 30, 1997 and September 30, 1998 is unaudited)

      (b)  Cash and Cash Equivalents

      The  Company  considers  short-term  investments  with a maturity of three
months or less when purchased to be cash equivalents.

      (c)  Inventories

      Inventories are stated at the lower of cost (first-in,  first-out  method)
or market.

      Inventories consist of the following (in thousands):

                                                 December 31,    September 30,
                                                    1997             1998
                                                -------------    -------------
                                                 (audited)        (unaudited)

Purchased parts...............................    $2,496           $ 3,164
Finished goods................................     2,808             2,448
                                                  ------            ------
                                                   5,304             5,612
  Less: inventory valuation reserve...........       708               827
                                                  ------            ------
                                                  $4,596           $ 4,785
                                                  ======           =======
      (d)  Property, Plant and Equipment

      Property,  plant and  equipment  are  carried  at cost.  Depreciation  and
amortization  are provided on a  straight-line  basis over the estimated  useful
lives ranging from 3 to 5 years.

      Equipment  under capital  leases is recorded at the lower of fair value or
present  value  of  minimum  lease  payments  at the  inception  of  the  lease.
Amortization of the leased property is computed using the  straight-line  method
over the term of the lease.

      (e)  Fair Value of Financial Instruments

      The fair value amounts for cash,  accounts  receivable and short-term debt
approximate carrying amounts due to the short maturity of these instruments.

      (f)  Software Development Costs

      The Company capitalizes  software development costs in accordance with the
Statement  of  Financial  Accounting  Standards  ("SFAS") No. 86. Such costs are
capitalized  after  technological   feasibility  has  been  demonstrated.   Such
capitalized  amounts are amortized  commencing  with product  introduction  on a
straight-line  basis  utilizing the estimated  economic

 
                                      -6-
<PAGE>

                                   ECCS, INC.
                                   ----------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     -----------------------------------------------------------------------
     (Information for September 30, 1997 and September 30, 1998 is unaudited)

life ranging  from one to three  years.  Amortization  of  capitalized  software
development  is  charged to cost of sales and  aggregated  $437 and $148 for the
nine  month   periods   ended   September  30,  1997  and  September  30,  1998,
respectively.  At December  31, 1997 and  September  30,  1998,  the Company had
capitalized $2,615 and $3,295 of software  development costs,  respectively,  of
which $1,804 and $1,952 had been amortized, respectively.

      (g)  Impairment of Long-Lived Assets

      In 1996, the Company adopted SFAS No. 121,  "Accounting for the Impairment
of Long-Lived  Assets and for Long-Lived Assets to be Disposed Of," which had no
effect on its financial condition or results of operations.  The Company records
impairment  losses on  long-lived  assets used in  operations  or expected to be
disposed of when events and circumstances  indicate that the cash flows expected
to be derived  from those  assets  are less than the  carrying  amounts of those
assets. No such events and circumstances have occurred.

      (h)  Revenue Recognition

      In general,  revenue is recognized  upon shipment of the product or system
or as services are provided.  Periodically,  revenue is  recognized  for product
which is being held at the  customer's  request.  Revenue is only  recognized on
such  product  when all risks of  ownership  have passed to the customer and the
Company has no specific performance  obligations remaining.  Revenues related to
maintenance   contracts  are  recognized  over  the  respective   terms  of  the
maintenance contracts.  Revenue for certain major product enhancements and major
new product offerings,  for which the Company believes that significant  product
development  risks may exist which can  realistically  only be addressed  during
live  beta  testing  at  end-user  sites,  is not  recognized  until  successful
completion of such end-user beta testing.

      (i)  Warranty

      Estimated  future  warranty  obligations  related  to  ECCS  products  are
provided  by  charges  to  operations  in the  period  the  related  revenue  is
recognized.

      (j)  Research and Development Costs

      Research  and  development  costs are  expensed  as  incurred,  except for
software development costs which are accounted for as noted above.


                                      -7-
<PAGE>

                                   ECCS, INC.
                                   ----------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    ------------------------------------------------------------------------
    (Information for September 30, 1997 and September 30, 1998 is unaudited)

      (k)  Income Taxes

     Income taxes are accounted for by the liability  method in accordance  with
the provisions of SFAS No. 109 Accounting for Income Taxes.

      (l)  Stock Based Compensation

      SFAS No. 123,  Accounting for Stock-Based  Compensation,  encourages,  but
does not require companies to record compensation cost for stock-based  employee
compensation  plans at fair value. The Company has chosen to continue to account
for  stock-based  compensation  using the intrinsic  value method  prescribed in
Accounting  Principles  Board  Opinion No. 25,  Accounting  for Stock  Issued to
Employees, and related Interpretations. Accordingly, compensation cost for stock
options is  measured as the excess,  if any, of the quoted  market  price of the
Company's stock at the date of the grant over the amount an employee must pay to
acquire the stock.

      (m)  Per Share Information

      In 1997,  the Financial  Accounting  Standards  Board issued SFAS No. 128,
Earnings per Share.  SFAS No. 128 replaced the  calculation of primary and fully
diluted  earnings per share with basic and diluted  earnings  per share.  Unlike
primary  earnings  per share,  basic  earnings  per share  excludes any dilutive
effects of options,  warrants and convertible  securities.  Diluted earnings per
share is very similar to the  previously  reported  fully  diluted  earnings per
share.  All earnings per share amounts for all periods have been presented,  and
where appropriate, restated to conform to the SFAS No. 128 requirements.

NOTE 3 -- LITIGATION

      There are no individual  material  litigation matters pending to which the
Company is a party or to which any of its property is subject.

NOTE 4 -- CONVERTIBLE PREFERRED STOCK

      The Company has an authorized class of 3,000,000 shares of Preferred Stock
which  may be  issued  by the  Board of  Directors  on such  terms and with such
rights, preferences and designations as the Board may determine.

NOTE 5 -- CANCELLATION AND REISSUANCE OF STOCK OPTIONS

     On October 28, 1997,  the Company  granted  options to purchase (i) 498,400
shares of its common stock,  $0.01 par value (the "Common Stock") outside of the
Company's registered


                                      -8-
<PAGE>

                                   ECCS, INC.
                                   ----------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    ------------------------------------------------------------------------
    (Information for September 30, 1997 and September 30, 1998 is unaudited)


stock option plans,  and (ii) 106,000  shares of its Common Stock under the 1996
Stock Plan ((i) and (ii) are  collectively  referred  to as the  "Options"),  to
certain  officers  and  employees  at an exercise  price of $8.00 per share.  On
February  18,  1998,  the Company  canceled  the Options  previously  granted on
October 28, 1997. In addition,  on February 18, 1998,  the Company  reissued the
Options to certain  officers  and  employees  at an exercise  price of $4.00 per
share.

     On October 21, 1998 the Board of  Directors  unanimously  voted in favor of
offering  to  all  employees  who  were  previously  granted  stock  options  an
opportunity to exchange such options for new stock options to purchase shares of
Common Stock of the Company,  at an exercise price equal to $1.25 per share (the
"New  Options"),  the fair market  value of the  Company's  Common Stock on such
date.  The New Options are  exercisable to the extent of one-half on each of the
first and second  anniversary of the date of grant.  The Company offered the New
Options in order to pursue its commitment to retain key employees,  particularly
in light of the highly  competitive  labor market for  technical  personnel.  On
November 5, 1998,  the Company  formally  offered  its  employees  the option to
exchange all  outstanding  options for the New Options  pursuant to the terms of
the 1996 Stock Plan. The number of  outstanding  options to be exchanged for New
Options currently is not known.


                                      -9-
<PAGE>


Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

OVERVIEW

     ECCS is a provider of  enterprise  storage  solutions to protect and ensure
access to critical data for server attached,  Storage Area Networks (SAN), Fibre
Channel  Storage,   and  Network   Attached   storage  markets.   ECCS  designs,
manufactures,  sells and supports high  performance,  user-definable,  fault and
non-fault  tolerant  storage  subsystems  to  meet  a  wide  range  of  customer
applications,  needs and  Operating  Systems (NT and UNIX).  These  connectivity
options enable  storage users the  flexibility to choose and deploy a particular
storage  solution  to  meet  their  needs,  accommodating  both  centralized  to
distributed storage philosophies and environments.

     The Company  believes it has developed  innovative  fault tolerant  storage
systems through continued investment in engineering and through  customer-driven
product  development.  ECCS'  strategy is to provide its customers  with product
innovation to meet their changing business and computing needs. The Company also
provides its customers  with  connectivity  options,  performance  enhancements,
flexibility  and  improved  data  migration  paths to serve  most  Opens  System
environments.  The user tools the Company has engineered and  incorporated  into
its products are easy to use and automate event fixes,  work-arounds and various
notification means to track potential problems.

     ECCS  products  are  sold  globally   through   OEM's,   VAR's  and  system
integrators.   In  addition,   ECCS'  direct  sales  force  sells  its  products
domestically.  ECCS sells to a broad range of  customers  in various  industries
(e.g.  large database  companies,  financial  enterprises,  retail  enterprises,
non-profits  organizations,  Internet Service Providers,  digital imaging users,
telecommunications companies and the US Federal Government).

     The  Company's  revenues are  generated  from three  primary  sources:  (i)
revenues derived from sales of mass storage enhancement products,  which include
sales of all ECCS mass storage  enhancement  products,  including the Synchronix
family of products, and sales of certain third party component products that are
incorporated into such mass storage enhancement systems; (ii) revenues generated
by the Company as a VAR which include the Company's sales to AT&T business units
for non-storage  related products;  and (iii) revenues derived from services and
other revenue which include professional services and maintenance contracts. The
Company believes that revenues  generated by the Company as a VAR, which include
sales to AT&T business units of non-storage related products, will be minimal in
the future.

     The statements contained in this Quarterly Report on Form 10-Q that are not
historical facts are forward-looking  statements (as such term is defined in the
Private  Securities   Litigation  Reform  Act  of  1995).  Such  forward-looking
statements may be identified by, among other things,  the use of forward-looking
terminology   such  as  "believes,"   "expects,"   "may,"  "will,"  "should"  or
"anticipates" or the negative thereof or other variations  thereon or comparable

                                      -10-
<PAGE>

terminology, or by discussions of strategy that involve risks and uncertainties.
These  forward-looking  statements,  such as  statements  regarding  anticipated
future revenues, Year 2000 compliance,  capital expenditures,  selling,  general
and administrative expenditures, research and development expenditures and other
statements regarding matters that are not historical facts, involve predictions.
The  Company's  actual  results,   performance  or  achievements   could  differ
materially from the results  expressed in, or implied by, these  forward-looking
statements  contained in this Quarterly Report on Form 10-Q.  Factors that could
cause actual results,  performance or  achievements to vary materially  include,
but are not limited to: component quality and availability,  changes in business
conditions,  Year 2000  compliance of the Company's and other vendors'  products
and related issues, including impact of the Year 2000 problem on customer buying
patterns, changes in ECCS' sales strategy and product development plans, changes
in the data storage or network  marketplace,  competition between ECCS and other
companies that may be entering the data storage  host/network  attached markets,
competitive pricing pressures, continued market acceptance of ECCS' open systems
products,  delays in the  development  of new technology and changes in customer
buying patterns.


                                      -11-
<PAGE>

RESULTS OF OPERATIONS (DOLLARS IN THOUSANDS)

     Three Months Ended September 30, 1997 and 1998
     ----------------------------------------------

     NET SALES

     Net sales decreased by approximately  $2,352, or 27.1%, in the three months
ended  September  30, 1998 as compared  to net sales in the three  months  ended
September 30, 1997. Sales of the Company's  proprietary mass storage enhancement
systems,  including sales of certain third party component  products,  accounted
for 94.0% and 93.8% of net sales in the quarters  ended  September  30, 1997 and
1998,  respectively.  As expected, sales by the Company in its capacity as a VAR
continued  to be  minimal  and  accounted  for 0.4% and 2.4% of net sales in the
quarters  ended  September 30, 1997 and 1998,  respectively.  Services and other
revenues  accounted  for  5.6%  and  3.8% of net  sales  in the  quarters  ended
September 30, 1997 and 1998, respectively. The decrease in net sales in the 1998
period resulted primarily from a decrease in sales of the Company's mass storage
enhancement systems to the U.S. Air Force through a Federal Integrator.

     Sales to the U.S. Air Force  through a Federal  integrator  were $1,743 and
accounted for  approximately  27.6% of net sales in the quarter ended  September
30, 1998. Sales to the U.S. Air Force in this quarter declined approximately 57%
as compared to the quarter ended  September 30, 1997. The Company  believes that
sales to the U.S. Air Force will continue to comprise a  significant  portion of
the Company's net sales for the next 12 months.  There can be no assurance  that
the U.S.  Air Force will  continue  to purchase  from the Company at  historical
levels, if at all.

     Sales  to  alternate   channel  partners  were  $2,339  and  accounted  for
approximately  37% of net sales in the quarter ended  September  30, 1998.  Such
sales  represent a 10%  decrease in sales to  alternate  channel  partners  when
compared to the third quarter of 1997. Sales to the Company's  primary alternate
channel partner,  Unisys  Corporation  ("Unisys"),  accounted for  approximately
30.5% of the Company's net sales in the quarter ended September 30, 1998.  There
can be no assurance  that Unisys will  continue to place orders with the Company
or that Orders from Unisys will continue from their previous levels.

     While the Company has an OEM  agreement  with Unisys that defines the terms
of the sales and support services provided  thereunder,  this agreement does not
include specific quantity commitments.  The Company's sales are made by purchase
order and, therefore,  the Company has no long-term  commitments from Unisys and
such customer generally may cancel orders on 30 days notice. Accordingly,  there
can be no  assurance  that orders from  Unisys will  continue at their  historic
levels,  or that the Company  will be able to obtain any new orders from Unisys.
The loss of Unisys as a customer,  or the cancellation or rescheduling of orders
already placed,  would materially and adversely  affect the Company's  business,
financial condition and operating results.

     During the first quarter of 1997, the Company commenced selling products to
Tandem  Computers  Incorporated  ("Tandem").   Sales  to  Tandem  accounted  for
approximately 6.5% of the

                                       -12-
<PAGE>

Company's net sales in the quarter ended  September 30, 1998. On March 24, 1998,
the Company announced that it had signed a corporate  purchasing  agreement with
Tandem pursuant to which Tandem has the ability to purchase  Synchronix from the
Company and resell  Synchronix  under a private label with Tandem's own systems.
The Company's sales to Tandem are made by purchase order. Therefore, the Company
has no long-term  commitments from Tandem and Tandem generally may cancel orders
upon appropriate  written notice to the Company.  There can be no assurance that
orders from Tandem will  continue at their  historic  levels or that the Company
will be able to  obtain  any new  orders  from  Tandem.  Compaq  Computer  Corp.
("Compaq"),  the corporate  owner of Tandem,  acquired  Digital  Equipment Corp.
("Digital"), a competitor of the Company, in 1998. Presently, it is too early to
accurately  determine the impact, if any, of Compaq's  acquisition of Digital on
the Company's direct sales to Tandem.

     In August  1998,  the Company  executed an agreement  with Hewlett  Packard
Company ("HP") pursuant to which HP may resell the Company's Synchronix products
and services  through  HP's North  American  Local  Product  Organization.  This
agreement provides the Company with an additional alternate channel partner. The
Company believes that HP provides ECCS with an established  reseller  capability
in a wide  range of  markets.  In  addition,  HP  customers  will now be able to
acquire ECCS'  product and services as part of an  integrated  HP solution.  The
Company did not have any sales to HP in the third quarter of 1998.  There can be
no assurance that the Company's sales of Synchronix products, or other products,
will increase as a result of its agreement with HP.

     The Company continues efforts to establish  potential OEM relationships for
specialized and standard versions of its Synchronix product line, in addition to
its relationships  with Unisys and Tandem.  There can be no assurance,  however,
that such additional relationships will be established, or if established,  that
they will  decrease the Company's  reliance on its  previously  established  OEM
relationships with Unisys and Tandem.

     Sales to the Company's  commercial  customers were $2,235 and accounted for
approximately  35.4% of net sales in the quarter ended  September 30, 1998. Such
sales represent an 11% increase over sales to commercial accounts in the quarter
ended  September  30, 1997.  Such  increase was  primarily  due to the Company's
continued focus on commercial sales of its Synchronix product line offering.

      GROSS PROFIT

     The  Company's  cost of sales  includes  primarily  the  cost of  purchased
material,  direct  labor and related  overhead  expenses,  and  amortization  of
capitalized  software development costs. The Company's gross profit decreased by
approximately  $544,  to  approximately  $1,915 from $2,459 in the three  months
ended  September 30, 1997. Such decrease in gross profit is due primarily to the
lower volume of sales to the U.S. Air Force through a Federal  integrator during
the third quarter of 1998, a large  proportion of which  consists of third party
components


                                      -13-
<PAGE>


integrated with the Company's  proprietary  mass storage  enhancement  products.
Third  party  components   generally  have  lower  margins  than  the  Company's
proprietary  products.  As a result of lower  sales to the U.S.  Air Force,  the
Company had a product mix that  carries  higher  margins  and, as a result,  the
Company's gross profit  percentage  increased to 30.3% in the three months ended
September  30,  1998,  as compared to 28.4% in the  corresponding  period in the
prior year.

     OPERATING EXPENSES

     Selling,  general and administrative ("SG&A") expenses consist primarily of
salaries, commissions, and travel costs for sales and marketing personnel, trade
shows  and  expenses  associated  with  the  Company's  management,  accounting,
contract  and  administrative  functions.  The  Company  anticipates  that  SG&A
spending  levels will  decrease as a percentage  of sales to the extent sales to
OEMs increase as a percentage of sales.  Sales to OEMs typically  absorb much of
the administrative burden otherwise incurred by the Company. In current periods,
however,  SG&A expenses  increased as a percentage of sales,  representing 18.5%
and 35.2% of net sales for the three months ended  September  30, 1997 and 1998,
respectively.  SG&A  expenses  increased by $621, or 39%, to $2,222 in the three
months ended  September 30, 1998 from $1,601 in the three months ended September
30, 1997. Such increase was due primarily to the hiring of additional  sales and
marketing  personnel  and enhanced  efforts to market new product  developments,
offset,  in part, by lower commissions  resulting from lower sales volume.  SG&A
increased as a percentage of revenue as a result of a combination of higher SG&A
expenses  and lower  sales  volume.  Salaries,  commissions,  bonuses,  employee
benefits  and  payroll  taxes  were the  largest  components  of SG&A  expenses,
accounting  for 64% of such  expenses  in each of both the  three  months  ended
September 30, 1997 and September 30, 1998.

     Research  and  development  expenses  consist  primarily  of  salaries  and
benefits paid to engineers and programmers and other related  overhead  expenses
associated with research and development personnel.  These expenses increased in
the three months ended  September 30, 1998 by $255,  or 53.3%,  from $478 in the
corresponding  1997  period.  This  increase is due  primarily  to the hiring of
additional engineers to continue the product development  initiative  associated
with the enhancements to the Company's  proprietary mass storage products and to
the development of a new technology center.  Such expenses for the third quarter
of  1998  represented  approximately  11.6%  of the  Company's  net  sales  and,
including the amount  capitalized  in accordance  with SFAS No. 86,  represented
approximately  15.9%  of the  Company's  net  sales.  Research  and  development
expenses are anticipated to increase  substantially in the near future to enable
the  Company to update and expand upon its  existing  product  offerings  and to
integrate its products into the systems of future OEMs.

     Research and  development  products for which the Company expects to devote
resources in the near future relate to (i) a next  generation of the  Synchronix
family of products;  (ii) the  development of a distributed  file system storage
architecture;  (iii)  new  interface  connectivities;  and (iv)  customized  OEM
products. The Company believes that the anticipated increase in its research and
development investment could adversely affect earnings in the next six months.



                                      -14-
<PAGE>


     NET  INTEREST (INCOME) EXPENSE

     Net interest income was $103 for the three months ended September 30, 1998,
while net  interest  expense was $58 for the three months  ended  September  30,
1997. Such  fluctuation  was due  principally to higher cash balances  resulting
from cash generated by the Company's  follow-on  public  offering in August 1997
and a reduction in the borrowings against the Company's accounts receivable line
of credit.

     EXTRAORDINARY ITEM

     The  extraordinary  item for the three  months  ended  September  30,  1997
consists  primarily  of a  one-time  charge  incurred  in  connection  with  the
termination  of  the  Company's  financing  facility  with  its  former  lender.
Simultaneously  with such termination,  the Company entered into a full recourse
factoring agreement with NationsBanc Commercial Corporation.


                                      -15-
<PAGE>


     Nine Months Ended September 30, 1997 and 1998
     ---------------------------------------------

     NET SALES

     Net sales decreased by approximately  $5,483,  or 20.7%, in the nine months
ended  September  30,  1998,  as compared to net sales in the nine months  ended
September 30, 1997. Sales of the Company's  proprietary mass storage enhancement
systems,  including sales of certain third party component  products,  accounted
for 93.6% and 92.9% of net sales in the nine month  period ended  September  30,
1997 and 1998,  respectively.  As expected, sales by the Company in its capacity
as a VAR continued to be minimal and accounted for 1.0% and 2.1% of net sales in
the nine months ended  September 30, 1997 and 1998,  respectively.  Services and
other revenues accounted for 5.4% and 5.0% of net sales in the nine months ended
September  30,  1997 and 1998,  respectively.  The  decrease  in the 1998 period
resulted  primarily  from a  decrease  in sales of the  Company's  mass  storage
enhancement systems to the U.S. Air Force through a Federal integrator.

     Sales to the U.S. Air Force  through a Federal  integrator  were $5,983 and
accounted  for  approximately  28.5%  of net  sales  in the  nine  months  ended
September  30,  1998.  Sales to the U.S.  Air  Force  in the nine  months  ended
September  30, 1998 declined by  approximately  57% as compared to such sales in
the nine months ended September 30, 1997. The Company believes that sales to the
U.S. Air Force will continue to comprise a significant  portion of the Company's
net sales for the next 12 months.  There can be no  assurance  that the U.S. Air
Force will  continue to purchase from the Company at  historical  levels,  if at
all.

     Sales  to  alternate   channel  partners  were  $8,228  and  accounted  for
approximately  39.1% of net sales in the nine months ended  September  30, 1998.
Such sales represent a 24% increase over sales to alternate  channel partners in
the comparable  period of 1997.  Such increase is primarily  attributable to the
Company's  continued  efforts  to  expand  and  enhance  its  alternate  channel
relationships  with  both new and  existing  partners.  Sales  to the  Company's
primary alternate channel partner,  Unisys, accounted for approximately 26.4% of
the Company's net sales in the nine months ended  September 30, 1998.  There can
be no  assurance  that Unisys will  continue to place orders with the Company or
that orders from Unisys will continue at their previous levels.

     Sales to  Tandem,  another of the  Company's  alternate  channel  partners,
accounted for approximately  12.7% of the Company's net sales in the nine months
ended September 30, 1998.

     Sales  to  the  Company's  commercial  customers   represented  $6,815  and
accounted  for  approximately  32.4%  of net  sales  in the  nine  months  ended
September  30,  1998.  Such  sales  represent  a 14.3%  increase  over  sales to
commercial  accounts in the nine months ended  September 30, 1997. Such increase
was primarily due to the Company's  continued  focus on commercial  sales of its
Synchronix product line offering.

     Certain sales previously classified as sales to commercial customers in the
nine months


                                      -16-
<PAGE>


ended  September 30, 1997 have been  reclassified as sales to the U.S. Air Force
through a Federal  Integrator for the nine months ended September 30, 1997. Such
reclassification  has been reflected in the Company's Annual Report on Form 10-K
for the fiscal year ended December 31, 1997.

     GROSS PROFIT

     The Company's gross profit  decreased by  approximately  $1,139 in the nine
months ended September 30, 1998 to approximately  $6,312 from $7,451 in the nine
months ended  September 30, 1997. Such decrease in gross profit is due primarily
to the lower volume of sales to the U.S. Air Force through a Federal  integrator
during the nine  months  ended  September  30,  1998,  a large  portion of which
consists of third party  components  integrated  with the Company's  proprietary
mass storage enhancement  products.  Third party components generally have lower
margins than the Company's  proprietary  products. As a result of lower sales to
the U.S. Air Force,  the Company had a product mix that carries  higher  margins
and, as a result,  the Company's gross profit  percentage  increased to 30.0% in
the  nine  months  ended  September  30,  1998,  as  compared  to  28.1%  in the
corresponding period of the prior year.

     OPERATING EXPENSES

     SG&A expenses  increased by $1,040,  or 20.4%, to $6,127 in the nine months
ended  September  30, 1998 from $5,087 in the nine months  ended  September  30,
1997. SG&A expenses  increased as a percentage of net sales  representing  19.2%
and 29.1% for the nine months ended  September 30, 1997 and 1998,  respectively.
Such increase was due primarily to the hiring of additional  sales and marketing
personnel, coupled with enhanced efforts to market the Company's current and new
product  offerings.  SG&A  increased as a percentage of revenue as a result of a
combination   of  higher  SG&A  expenses  and  lower  sales  volume.   Salaries,
commissions,  bonuses,  employee  benefits  and  payroll  taxes were the largest
components of SG&A expenses,  accounting for 62% and 64% of such expenses in the
nine months ended September 30, 1997 and September 30, 1998,  respectively.  The
Company  anticipates  that SG&A spending levels will decrease as a percentage of
sales to the extent sales to OEMs  increase as a percentage  of sales.  Sales to
OEMs typically absorb much of the  administrative  burden otherwise  incurred by
the Company.

     Research  and  development  expenses  increased  in the nine  months  ended
September 30, 1998 by $875, or 74.5%, from $1,174 in the corresponding period of
the prior year.  This  increase  is due  primarily  to the hiring of  additional
engineers to continue the product  development  initiative  associated  with the
enhancements  to the  Company's  proprietary  mass  storage  products and to the
development of a new technology center.  Such expenses for the nine months ended
September  30, 1998  represented  approximately  9.7% of the Company's net sales
and,   including  the  amount  capitalized  in  accordance  with  SFAS  No.  86,
represented approximately 12.9% of the Company's net sales.


                                      -17-
<PAGE>

     NET  INTEREST (INCOME) EXPENSE

     Net interest  income for the nine months ended September 30, 1998 was $319,
while net  interest  expense was $170 for the nine months  ended  September  30,
1997. Such  fluctuation  was due  principally to higher cash balances  resulting
from cash generated by the Company's  follow-on  public  offering in August 1997
and a reduction in the borrowings against the Company's accounts receivable line
of credit.

LIQUIDITY  AND  CAPITAL  RESOURCES  (DOLLARS  IN  THOUSANDS,  EXCEPT  PER  SHARE
INFORMATION)

     Since  1994,  the  Company has funded its  operations  primarily  from cash
generated by operations  augmented  with funds from  borrowings  under a line of
credit and inventory  financing  and through  private and public sales of equity
securities.  On September 30, 1998, the Company's cash balance was approximately
$9,000.

     Net cash used in  operating  activities  was $800 and  $1,619  for the nine
months ended September 30, 1997, and September 30, 1998, respectively.  Such use
of cash in 1998 resulted  primarily from the net loss from operations.  Net cash
provided by financing  activities  was $791 for the nine months ended  September
30, 1998,  while net cash  provided by financing  activities  was $8,510 for the
nine months  ended  September  30,  1997.  Such net cash  provided by  financing
activities for the nine months ended September 30, 1997 was primarily the result
of the follow-on offering which occurred in August 1997.

     The Company used $311 and $1,112 for the acquisition of equipment by direct
purchase during such  respective  periods.  Such  expenditures in 1998 primarily
consisted  of  a  capital   investment   associated   with  the   Company's  new
enterprise-wide  ERP software system, as well as capital  equipment  relating to
the Company's research and development  efforts.  Total capital expenditures for
1998 are  expected to be  approximately  $1,500,  although  such amounts are not
subject to formal  commitments.  The Company  anticipates that such expenditures
will include the purchase of capital  equipment for research and development and
general  corporate  use.  There are no other  material  commitments  for capital
expenditures  currently  outstanding.  The net  activities,  under the Company's
accounts receivable  financing facility,  were payments of $1,762 and borrowings
of $379 for the nine months ended September 30, 1997 and 1998, respectively.

     The Company's  working capital was $15,300 and $13,100 at December 31, 1997
and September 30, 1998, respectively.

     The Company terminated its financing facility with Fidelity Funding in July
1997.  In  connection  with such  termination,  the Company  incurred a one-time
extraordinary  charge of $120.  At the same time,  on July 9, 1997,  the Company
entered into a full  recourse  factoring  facility with  NationsBanc  Commercial
Corporation  ("NCC")  which  provides for  aggregate  advances not to exceed the
lesser of $7,000 or up to 85% of Eligible Receivables (as defined).  Interest on
such  advances is payable  monthly in arrears at the prime  lending rate and the



                                      -18-
<PAGE>


Company is obligated to pay certain annual fees. The factoring facility is for a
period of three years  (unless  terminated by NCC by providing the Company sixty
days prior written  notice)  beginning on July 30, 1997. The  obligations of the
Company under such  agreement are  collateralized  by  substantially  all of the
assets of the  Company.  As of  September  30,  1998,  the  Company  had  $1,410
outstanding under this full recourse factoring facility.

     The Company  also has a general  line of credit with the Finova  Group Inc.
("Finova").  The agreement with Finova contains covenants relating to net worth,
total assets to debt and total  inventory  to debt.  The  Company's  obligations
under the agreement with Finova are  collateralized  by substantially all of the
assets of the Company. On October 1, 1998, Finova increased such general line of
credit to $3,000 and extended it through January 31, 1999, on the same terms and
conditions.

     The Company  uses its line of credit with Finova to augment its  purchasing
ability with various  vendors.  The maximum amount,  during the preceding twelve
months,  that the Company has drawn under such  general  line of credit has been
approximately  $78.  As of  September  30,  1998,  the  Company  had no  balance
outstanding under this credit line, and available credit under such line towards
future inventory purchases was $2,000.

     NCC and Finova have entered into an intercreditor  subordination  agreement
with respect to their relative  interest in  substantially  all of the Company's
assets.

     The Company's  agreement  with NCC  restricts the Company's  ability to pay
certain dividends without NCC's prior written consent.  The Company's  agreement
with Finova  prohibits the payment of dividends.  Dividend  payments made to the
former holders of the Company's  Series B Preferred Stock and Series C Preferred
Stock were made pursuant to waivers obtained by the Company.

     During 1997,  the Company  utilized  $222 of net operating  loss  carryover
("NOL") for federal tax purposes.  The Company has a NOL for Federal  income tax
purposes of  approximately  $7,174 which will begin to expire 2009.  The Company
also has research and development  tax credit  carryovers for Federal income tax
purposes of approximately  $226 which will begin to expire in 2009. In addition,
the Company has  alternative  minimum tax credits of  approximately  $68.  These
credits can be carried forward indefinitely. The Company experienced a change in
ownership  in 1996 as defined  by  Section  382 of the  Internal  Revenue  Code.
Accordingly, future use of these NOLs and income tax credits may be limited.

     The Company also has approximately  $9,974 of state NOL carryforwards which
will  begin to expire in 2001 and state  research  and  development  tax  credit
carryforwards of $219 as of December 31, 1997.

     Under SFAS No. 109, a valuation  allowance is established,  if based on the
weight of available  evidence,  it is more likely than not that a portion of the
deferred tax asset will not be


                                      -19-
<PAGE>


realized.  Accordingly,  a full valuation  allowance has been provided to offset
the  Company's  net deferred  tax assets  because the Company is in a cumulative
loss position.  Such valuation allowance will be reassessed  periodically by the
Company.

     In February 1998,  the Company's  Board of Directors  approved  resolutions
authorizing  the  expenditure  of up to  $1,000  dollars  for the  research  and
development  of  a  distributed  file  system  storage  architecture  and  other
significant  enhancements  to  the  current  Synchronix  product  family.  As of
September 30, 1998, the Company expended approximately $204 on such research and
product developments.

     On October 21, 1998 the Board of  Directors  unanimously  voted in favor of
offering  to  all  employees  who  were  previously  granted  stock  options  an
opportunity to exchange such options for new stock options to purchase shares of
Common Stock of the Company,  at an exercise price equal to $1.25 per share (the
"New  Options"),  the fair market  value of the  Company's  Common Stock on such
date.  The New Options are  exercisable to the extent of one-half on each of the
first and second  anniversary of the date of grant.  The Company offered the New
Options in order to pursue its commitment to retain key employees,  particularly
in light of the highly  competitive  labor market for  technical  personnel.  On
November 5, 1998,  the Company  formally  offered  its  employees  the option to
exchange all  outstanding  options for the New Options  pursuant to the terms of
the 1996 Stock Plan. The number of  outstanding  options to be exchanged for New
Options currently is not known.

     Historically,  certain computer programs have been written using two digits
rather  than four to define  the  applicable  year,  which  could  result in the
computer  recognizing  a date using "00" as the year 1900  rather  than the year
2000. This, in turn,  could result in major system failures or  miscalculations,
and is generally  referred to as the "Year 2000  Problem." In December 1997, the
Company began developing an implementation plan for a new enterprise  management
system to  internally  resolve the Year 2000  Problem.  The  Company  expects to
complete  such  implementation  by the  first  quarter  of 1999.  As part of the
process,  the  Company  is  currently  evaluating  options  with  respect to the
replacement of certain  hardware and software to make its computer  systems Year
2000  compliant.  Presently,  the  Company  does  not  believe  that  Year  2000
compliance  will result in material  investments  by the  Company,  nor does the
Company anticipate that the Year 2000 Problem will have material adverse effects
on the business operations or financial performance of the Company. There can be
no assurance,  however, that the Year 2000 Problem will not adversely affect the
Company's business, operating results and financial condition.

     The Company believes that each of Synchronix,  Synchronection-FT  and Raven
UX 410 is Year 2000  compliant and has so advised its  customers.  However,  the
Company has not  performed a  comprehensive  test of such  products to determine
that they are Year 2000 compliant.  In addition, the Company has no control over
software  modifications made by third parties or the combination of its products
with  software  programs or hardware  that are not Year 2000  compliant  or that
software developed by third parties and combined with the Company's


                                      -20-
<PAGE>

products will be Year 2000  compliant.  Additionally,  there can be no assurance
that such potential  instances of  non-compliance  will not adversely affect the
Company's business,  operating results and financial condition.  The Company has
established  no reserves  for  expenses  associated  with  correcting  Year 2000
compliance issues or for any liability associated with such non-compliance.

     Although the Company  believes its  products are Year 2000  compliant,  the
purchasing  patterns of customers  and  potential  customers  may be affected by
issues  associated with the Year 2000 Problem.  As companies expend  significant
resources to correct their current data storage  solutions,  these  expenditures
may result in reduced funds available to purchase products such as those offered
by the Company.  There can be no  assurance  that the Year 2000 Problem will not
adversely  affect  the  Company's  business,  operating  results  and  financial
condition.

     The Company believes that its existing  available cash,  credit  facilities
and the cash flow expected to be generated from  operations  will be adequate to
satisfy its current and planned operations for at least the next 12 months.

     The  Company's   operating   results  are  affected  by  seasonal  factors,
particularly  the  spending  fluctuations  of its  largest  customers  including
Unisys, Tandem and the Federal government. Due to the relatively fixed nature of
certain of the  Company's  costs,  a decline in net sales in any fiscal  quarter
will have a material adverse effect on that quarter's results of operations. The
Company does not expect such spending  fluctuations to be altered in the future.
A significant  reduction in orders from any of the Company's  largest  customers
could have a material  adverse  effect on the Company's  results of  operations.
There can be no assurance that the Company's  largest customers will continue to
place orders with the Company or that orders of its  customers  will continue at
their previous levels.


                                      -21-
<PAGE>


                           PART II. OTHER INFORMATION
                           --------------------------


ITEM 5.     OTHER INFORMATION.

EXECUTION OF ADDITIONAL ALTERNATE CHANNEL PARTNER AGREEMENT.

     In August  1998 the Company  executed an  agreement  with  Hewlett  Packard
Company ("HP") pursuant to which HP may resell the Company's Synchronix products
and services  through  HP's North  American  Local  Product  Organization.  This
agreement provides the Company with an additional alternate channel partner. The
Company believes that HP provides ECCS with an established  reseller  capability
in a wide  range of  markets.  In  addition,  HP  customers  will now be able to
acquire ECCS'  product and services as part of an integrated HP solution.  There
can be no assurance,  however,  that the Company's sales of Synchronix products,
or other products, will increase as a result of its agreement with HP.

INTRODUCTION OF SYNCHRONIX 2000.

     At the end of the third quarter of 1998, the Company introduced  Synchronix
2000,  its next  generation of  high-performance,  continuously  available  data
storage  systems.   Synchronix  2000  is  uniquely  packaged  using  independent
controller enclosure packaging, Array Controller Enclosure, and disk drive array
packaging,  Disk Array Enclosure.  The product includes redundant  active/active
Raid controllers  with dual Ultra SCSI host busses and fully protected  mirrored
cache, combined with five Ultra SCSI data busses.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

         (a)   Exhibits.

                    11  Calculation of Earnings per Share.

                    27  Financial Data Schedule for the period ended 9/30/98.

         (b)   Reports on Form 8-K.

               None.



                                      -22-
<PAGE>


                                   SIGNATURES



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                    ECCS, Inc.



DATE: November 12, 1998             By:/s/ Gregg M. Azcuy
                                       -------------------------------
                                       Gregg M. Azcuy, President
                                       and Chief Executive Officer
                                       (Principal Executive Officer)




DATE: November 12, 1998             By:/s/ Louis J. Altieri
                                       -------------------------------
                                       Louis J. Altieri, Vice President,
                                       Finance and Administration (Principal
                                       Financial and Accounting Officer)


                                     -23-



<TABLE>
<CAPTION>

                                                                     Exhibit 11

                        Calculation of Earnings per Share
                   (In Thousands) except for per Share Amount


                                                  Three Months               Nine Months
                                                Ended September 30,       Ended September 30,
                                                -------------------       -------------------
                                                  1997         1998         1997      1998
                                                  ----         ----         ----      ----

  
<S>                                             <C>         <C>         <C>        <C>      
Net income (loss) before extraordinary item     $    322    $   (937)   $  1,020   $ (1,545)

Extraordinary item                                   120        --           120       --

Net income (loss)                                    202        (937)        900     (1,545)

Preferred Dividends                                   38        --           192       --

Net income (loss) applicable to common shares        164        (937)        708     (1,545)

Net income per share
before extraordinary item - Basic               $   0.05    $    --     $   0.19   $   --
                                                --------    --------    --------   --------

Net income (loss) per share - Basic             $   0.02    $   (.09)   $   0.13   $  (0.14)
                                                --------    ---------   --------   ---------

Net income per share
before extraordinary item - Diluted             $   0.04    $    --     $   0.11   $    -- 
                                                --------    --------    --------   --------

Net income per share - Diluted                  $   0.03    $   (.09)   $   0.10   $  (0.14)
                                                --------    ---------   --------   ---------

Weighted average number of common and common
equivalent shares - Basic                          6,911      10,998       5,288     10,959

Weighted average number of common and common
equivalent shares - Diluted                        7,798      10,998       9,369     10,959


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
REGISTRANT'S  UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS CONTAINED IN THIS FORM
10-Q FOR THE PERIOD ENDED September 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FORM 10-Q.

F1 -- This amount  represents  Basic  Earnings per Share in accordance  with the
requirements of Statement of Financial  Accounting Standards No. 128 - "Earnings
per Share."
</LEGEND>
<CIK>                        0000900619
<NAME>                       ECCS, Inc.
<MULTIPLIER>                                  1,000
<CURRENCY>                                    U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Sep-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                         9,005
<SECURITIES>                                   0
<RECEIVABLES>                                  5,854
<ALLOWANCES>                                   230
<INVENTORY>                                    4,785
<CURRENT-ASSETS>                               19,921
<PP&E>                                         6,166
<DEPRECIATION>                                 4,356
<TOTAL-ASSETS>                                 23,331
<CURRENT-LIABILITIES>                          6,803
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       110
<OTHER-SE>                                     16,198
<TOTAL-LIABILITY-AND-EQUITY>                   23,331
<SALES>                                        21,026
<TOTAL-REVENUES>                               21,026
<CGS>                                          14,714
<TOTAL-COSTS>                                  6,127
<OTHER-EXPENSES>                               2,049
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             (319)
<INCOME-PRETAX>                                (1,545)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1,545)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,545)
<EPS-PRIMARY>                                  (0.14) <F1>
<EPS-DILUTED>                                  (0.14)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission